XTRA-GOLD RESOURCES CORP (XTGRF) — 10-K

Filed 2012-03-30 · Period ending 2011-12-31 · 83,382 words · SEC EDGAR

← XTGRF Profile · XTGRF JSON API

# XTRA-GOLD RESOURCES CORP (XTGRF) — 10-K

**Filed:** 2012-03-30
**Period ending:** 2011-12-31
**Accession:** 0001204459-12-000686
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1288770/000120445912000686/)
**Origin leaf:** aad58e1fde3968ded6fef22f230492890348afea7314eb68c5f416fe0d69e133
**Words:** 83,382



---

10-K
1
form10k.htm
FORM 10-K
**UNITED STATES**
**SECURITIES AND EXCHANGE COMMISSION**
**Washington, D.C.
20549**
**Form 10-K**
(Mark One) 
[X] **ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934**
For the fiscal year ended December 31,
2011 
or 
[ ] **TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934**
For the transition period from
__________________to __________________ 
Commission file number: 33-139037 
**Xtra-Gold Resources Corp.**
*(Name
of registrant as specified in its charter)*
| 
Nevada | 
91-1956240 | |
| 
(State or other jurisdiction of incorporation or
organization) | 
(I.R.S. Employer Identification No.) | |
| 
| 
| |
| 
360 Bay Street, Suite 301, Toronto, Ontario Canada | 
M5H 2V6 | |
| 
(Address of principal executive offices) | 
(Zip Code) | |
| 
| 
| |
| 
Registrants telephone number, including area code: | 
(416) 366-4227 | |
Securities registered under Section 12(b) of the Act: 
| 
Title of each class | 
Name of each exchange on which registered | |
| 
None | 
Not applicable | |
Securities registered under Section 12(g) of the Act: 
**None**
*(Title of class)*
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities Act. 
[ ] Yes [X] No
Indicate by check mark if the registrant is not required
to file reports pursuant to Section 13 or Section 15(d) of the Act. 
[X] Yes [ ] No 
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. 
[X] Yes [ ] No 
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation
S-T (229.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files).
[X] Yes [ ] No 
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of the registrants knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.
[ ] 
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company: 
| 
Large accelerated
filer 
[ ] | 
Accelerated
filer 
[ ] | |
| 
Non-accelerated
filer 
[ ] | 
Smaller reporting
company 
[X] | |
| 
(Do not check if smaller reporting company) | 
| |
Indicate by check mark whether the registrant is a shell
company (as defined in Rule 12b-2 of the Exchange Act)
[ ] Yes [X] No 
The aggregate market value of the voting and non-voting common
equity held by non-affiliates computed by reference to the price at which the
common equity was sold or the average bid and asked prices of such common
equity, as of June 30, 2011, was approximately $73,027,487 based on the closing
price of the shares as of that date of $1.79 per share.****
As of March 29, 2012, we had 44,569,217 issued and outstanding
shares of common stock.****
DOCUMENTS INCORPORATED BY REFERENCE 
The following documents of the Registrant are incorporated by
reference in this Report: None 
**TABLE OF CONTENTS**
| 
| 
| 
Page | |
| 
PART I | 
| 
| |
| 
| 
| 
| |
| 
Item 1. | 
Description of
Business | 
4 | |
| 
Item 1A. | 
Risk Factors | 
8 | |
| 
Item 1B. | 
Unresolved Staff
Comments | 
15 | |
| 
Item 2. | 
Properties | 
15 | |
| 
Item 3. | 
Legal Proceedings | 
61 | |
| 
Item 4. | 
Mine Safety Disclosures | 
61 | |
| 
| 
| 
| |
| 
PART II | 
| 
| |
| 
| 
| 
| |
| 
Item 5. | 
Market for Registrants Common
Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities | 
62 | |
| 
Item 6. | 
Selected Financial
Data | 
62 | |
| 
Item 7. | 
Managements Discussion and Analysis
of Financial Conditions and Results of Operations | 
62 | |
| 
Item 7A. | 
Quantitative and
Qualitative Disclosures about Market Risk | 
72 | |
| 
Item 8. | 
Financial Statements and
Supplementary Data | 
72 | |
| 
Item 9. | 
Changes in and
Disagreements with Accountants on Accounting and Financial Disclosure | 
72 | |
| 
Item 9A. | 
Controls and Procedures | 
72 | |
| 
Item 9B. | 
Other Information | 
73 | |
| 
| 
| 
| |
| 
PART III | 
| 
| |
| 
| 
| 
| |
| 
Item 10. | 
Directors, Executive
Officers and Corporate Governance | 
73 | |
| 
Item 11. | 
Executive Compensation | 
80 | |
| 
Item 12. | 
Security Ownership
of Certain Beneficial Owners and Management and Related Stockholder
Matters | 
87 | |
| 
Item 13. | 
Certain Relationships and Related
Transactions, and Director Independence | 
89 | |
| 
Item 14. | 
Principal Accounting
Fees and Services | 
90 | |
| 
| 
| 
| |
| 
PART IV | 
| 
| |
| 
| 
| 
| |
| 
Item 15. | 
Exhibits, Financial
Statement Schedules | 
91 | |
| 
| 
| 
| |
| 
SIGNATURES | 
| 
93 | |
- 2 - 
**USE OF NAMES**
In this annual report filed on Form 10-K (the **Report**)
the terms, Xtra-Gold, company, we, and our refers to Xtra-Gold Resources
Corp., a Nevada corporation, and our wholly-owned subsidiaries, Xtra-Gold
Exploration Limited, Xtra Energy Corp., Xtra Oil & Gas Ltd., Xtra Oil &
Gas (Ghana) Limited and our 90% owned subsidiary, Xtra-Gold Mining Limited. 
**CURRENCY**
Unless otherwise specified, all dollar amounts in this Report
are expressed in United States dollars. 
**CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS**
This Report, including all exhibits hereto, contains
forward-looking statements**and forward-looking information.
Forward-looking statements are with reference to our financial condition,
results of operations, business prospects, plans, objectives, goals, strategies,
future events, capital expenditure, and exploration and development efforts.
Words such as anticipates, expects, intends, plans, forecasts,
projects, budgets, believes, seeks, estimates, could, might,
should, and similar expressions identify forward-looking statements. Although
we believe that our plans, intentions and expectations reflected in these
forward-looking statements are reasonable, we cannot be certain that these
plans, intentions or expectations will be achieved. Actual results, performance
or achievements could differ materially from those contemplated, expressed or
implied by the forward-looking statements. These statements include comments
regarding the establishment and estimates of mineral reserves and mineral
resources, production, production commencement dates, productions costs, cash
operating costs per ounce, total cash costs per ounce, grade, processing
capacity, potential mine life, feasibility studies, development costs, capital
and operating expenditures, exploration, the closing of certain transactions
including acquisitions and offerings. All statements, other than statements of
historical facts, included in this Report, our other filings with the SEC and
Canadian securities commissions and in news releases and public statements made
by our officers, directors or representatives of our company, that address
activities, events or developments that we expect or anticipate will or may
occur in the future are forward-looking statements and forward-looking
information. 
The following, in addition to the factors described elsewhere
in this Report under Risk Factors, are among the factors that could cause
actual results to differ materially from the forward-looking statements:****
- unexpected changes in business and economic conditions;
significant increases or decreases in gold prices;
changes in interest rates and currency exchange rates;
unanticipated grade changes;
changes in metallurgy;
access and availability of materials, equipment, supplies, labor and
supervision, power and water;
determination of mineral resources and mineral reserves;
availability of drill rigs; changes in project parameters;
costs and timing of development of new mineral reserves; results of
current and future exploration activities;
results of pending and future feasibility studies; joint venture
relationships;
political or economic instability, either globally or in the countries in
which we operate;
local and community impacts and issues;
timing of receipt of government approvals; accidents and labor disputes;
environmental costs and risks; and
competitive factors, including competition for property acquisitions; and
availability of capital at reasonable rates or at all.
- 3 - 
With respect to any forward-looking statement that includes a
statement of its underlying assumptions or bases, we believe such assumptions or
bases to be reasonable and have formed them in good faith, assumed facts or
bases almost always vary from actual results, and the differences between
assumed facts or bases and actual results can be material depending on the
circumstances. When, in any forward-looking statement, we express an expectation
or belief as to future results, that expectation or belief is expressed in good
faith and is believed to have a reasonable basis, but there can be no assurance
that the stated expectation or belief will result or be achieved or
accomplished. All subsequent written and oral forward-looking statements
attributable to us, or anyone acting on our behalf, are expressly qualified in
their entirety by the cautionary statements. Except for our ongoing obligations
to disclose material information under the Federal securities laws, we do not
undertake any obligations to publicly release any revisions to any
forward-looking statements to reflect events or circumstances after the date of
this Report or to reflect unanticipated events that may occur. These
forward-looking statements speak only as of the date of this Report and you
should not rely on these statements without also considering the risks and
uncertainties associated with these statements and our business. 
**PART I** 
| 
Item 1. | 
BUSINESS | |
**Description of Business** 
We are engaged in the exploration of gold properties
exclusively in the Republic of Ghana (**Ghana**), West Africa. Exploration
means we are engaged in the search for mineral deposits, mineral resources
and/or mineral reserves which could be economically and legally extracted or
produced and typically includes the review of existing data, grid establishment,
geological mapping, geophysical surveying, trenching and pitting to test the
areas of anomalous soil samples and reverse circulation (**RC**) and/or
diamond drilling to test targets followed by infill drilling, if successful, to
define a mineral resource and, perhaps ultimately, a mineral reserve. 
Our interests in our projects (collectively, the **Projects**and individually, the **Project**), are currently held by our Ghanaian
subsidiary, Xtra-Gold Mining Limited, through mining leases granted by the
Government of the Republic of Ghana (the **Government of Ghana**) for
leased areas respectively located within and upon concessions in Ghana. A
concession is a grant of a tract of land made by a government or other
controlling authority in exchange for an agreement that the land will be used
for a specific purpose. We have the following five Projects all of which are in
the exploration stage. 
- Kibi Project. Our Kibi Project is located on the Apapam Concession,
in the Kibi Greenstone Belt (the Kibi Gold Belt) located in Ghana.
The Kibi Gold Belt means a greenstone belt, as defined in all the geological
publications in Ghana, and is one of the four main greenstone belts located in
Ghana. Our interest in the Apapam Concession is secured by a mining lease (the
Apapam Mining Lease). Our Kibi Project is the only material project
of our company and is in the exploration stage. This Project consists of an
over 5.5 kilometer (km) long mineralized trend delineated from
gold-in-soil anomalies, geophysical interpretations, trenching and drilling
along the northwest margin of the Apapam Concession. Our companys exploration
efforts from January 1 to December 31, 2011, being the fiscal year for which
this Report is being filed (the Fiscal Year), have been focused on
our Kibi Project. As at the date of this Report, we have drilled more than
44,000 metres (m) at our Kibi Project. During the Fiscal Year, we:
(i) completed a diamond drill program (the 2011 Drill Program)
including infill drilling on Zone 2 to define a potential mineral resource
(see Kibi Project Phase III Drill Program for the results of this
program); (ii) engaged SGS South Africa (Pty) Ltd. (SGS) to conduct a
modified gold deportment study aimed at characterizing the gold, in two
samples, located at this Project; (iii) Geotech Airborne Limited (Geotech)
completed an integrated helicopter-borne geophysical survey (the VTEM
Survey) initiated in December 2010, covering the Apapam Concession and
our four other concessions located in the Kibi Gold Belt (see Description of
Properties VTEM Survey); (iv) engaged Geotech to prepare an interpretation
of the VTEM Survey completed by Geotech in February 2011; (v) engaged SRK
Consulting (Canada) Inc. (SRK) to conduct structural geological
investigations of Zone 2 of our Kibi Project; (vi) engaged SRK to conduct
regional structural geology interpretation of the aeromagnetic data from the
VTEM Survey; and (vii) negotiated with independent Ghanaian contract miners
and operators in connection with recovery of placer gold operations on fixed
payment terms to our company (see Description of Properties Recovery of
Placer Gold). As at the date of this Report, we: (i) plan to commence a
further 30,000 m diamond drill program (the 2012 Drill
Program); (ii) have commissioned SEMS Exploration Services Ltd.
(SEMS) to prepare an initial National Instrument 43-101 (NI
43-101) compliant mineral resource estimate on the Big Bend and East Dyke
gold zones located within Zone 2 of this Project which will constitute the
first ever mineral resource estimate generated on a gold project within the
underexplored Kibi Gold Belt.
- 4 - 
- Kwabeng Project. Our Kwabeng Project is located on the Kwabeng Concession, in the Kibi Gold Belt. Our interest in the Kwabeng Concession is secured by a mining lease (the Kwabeng Mining Lease). During the Fiscal Year, we
did not conduct any exploration activities on this Project. During the Fiscal Year, we negotiated with independent Ghanaian contract miners and operators in connection with their recovery of placer gold at the Kwabeng Concession on fixed payment
terms to our company (see Description of Properties Recovery of Placer Gold). As of the date of this Report, we have not planned for any exploration activities during the next 12 months, however, we may consider doing so at a
later date. See Kwabeng Project 2009 to 2010 Exploration Programs for exploration activities conducted by our company during the two (2) years preceding the Fiscal Year.
- Pameng Project. Our Pameng Project is located on the Pameng Concession, in the Kibi Gold Belt. Our interest in the Pameng Concession is secured by a mining lease (the Pameng Mining Lease). This Project is in the
exploration stage. During the Fiscal Year, we did not conduct any exploration activities on this Project. During the Fiscal Year, we negotiated with independent Ghanaian contract miners and operators in connection with their recovery of placer gold
at the Pameng Concession on fixed payment terms to our company (see Description of Properties Recovery of Placer Gold). There are no exploration activities currently being conducted on our Pameng Project, however, a first pass
work program including soil geochemistry and scout trenching is currently under consideration for 2012. See Pameng Project 2009 to 2010 Exploration Programs for exploration activities conducted by our company during the two (2)
years preceding the Fiscal Year.
- Banso Project. Our Banso Project is located on the Banso Concession, in the Kibi Gold Belt. Our interest in the Banso Concession is secured by a mining lease (the Banso Mining Lease). This Project is in the exploration
stage. During the Fiscal Year, we entered into a letter of intent in January 2011 (the 2011 LOI) with Buccaneer Gold Corp. (Buccaneer) (formerly Verbina Resources Inc.), a mineral resource company listed on
the TSX Venture Exchange (the TSXV), whereby Buccaneer has an option to earn up to a 55% interest (the 55% Interest) in our 90% interest of the mineral rights in the Banso Mining Lease. As at the date of
this Report, we have not planned for any additional exploration activities during the next 12 months and we may consider doing so at a later date, however, with a view to meeting the expenditures to earn the 55% Interest, Buccaneer commenced
exploration activities on this Project during the Fiscal Year. As at the date of this Report, Buccaneer commenced an aggregate 5,000 m core drilling program (the Buccaneer Drill Program) on this Project together with our Muoso
Project designed to test several drill targets identified on these Concessions. See Banso Project 2012 Exploration Plans for further details. See Banso Project 2009 to 2011 Exploration Programs for
exploration activities conducted by our company during the two (2) years preceding the Fiscal Year.
- Muoso Project. Our Muoso Project is located on the Muoso Concession, in the Kibi Gold Belt. Our interest in the Muoso Concession is secured by a mining lease (the Muoso Mining Lease). This Project is in the exploration
stage. During the Fiscal Year, we entered into the 2011 LOI with Buccaneer whereby Buccaneer has an option to earn up to a 55% interest in our 90% interest of the mineral rights in the Muoso Mining Lease. During the Fiscal Year, we did not conduct
any exploration activities on this Project. We have not planned for any additional exploration activities during the next 12 months and may consider doing so at a later date, however, with a view to meeting the expenditures to earn the 55% Interest,
Buccaneer commenced exploration activities on this Project in 2010. As at the date of this Report, Buccaneer commenced the Buccaneer Drill Program on this Project tpgether with our Banso Project designed to test several drill targets identified on
these Concessions. See Muoso Project 2012 Exploration Plans for further details. See Muoso Project 2009 to 2011 Exploration Programs for exploration activities conducted by our company during the two (2)
years preceding the Fiscal Year.
The mining lease areas for our above-noted Projects total approximately 226 square kilometers (sq km) and are located at the northern extremity of the Kibi Gold Belt.
- Edum Banso Project. Our Edum Banso Project is located on the Edum Banso Concession, in the Western Region of Ghana. During the Fiscal Year, we commenced the assignment of our interest in this Project to Norman Cay Development, Inc.
(NCD), a mineral exploration company whose common stock is quoted on the Over-the-Counter Bulletin Board (OTCBB). See Edum Banso Project Assignment of Interest for further details.
As of the date of this Report,
we:
- have received gross cash proceeds of CAD10,925,001 (US10,753,149) from an initial public offering (IPO) completed in Canada in November 2010;
- 5 - 
- have received net cash proceeds of $6,843,965 derived from the recovery of
gold of the mineralized material at our Kwabeng Project (2007 to 2009);
have achieved losses since inception;
have minimal operations, and
currently rely upon the sale of our securities to fund our
operations.During the Fiscal Year, we:
have received net cash proceeds of $1,316,330 derived from payments made
to us by independent Ghanaian contract miners in connection with their
recovery of placer gold from the mineralized material at our Pameng and Apapam
Concessions; and
have received net cash proceeds of $1,992,475 derived from the exercise of
warrants to acquire common shares.
Our companys strategic plan is, with respect to our gold
projects: (i) to focus our efforts and dedicate our financial resources toward
the potential to drill out a mineral resource and, perhaps ultimately, a mineral
reserve of the Kibi Gold Discovery located on our Kibi Project; (ii) to either
option out to other operators or perform our own exploration, with a view
towards defining a mineral resource and perhaps ultimately, a mineral reserve on
our other Projects; and (iii) to acquire further interests in gold mineralized
projects that fall within the criteria of providing a geological basis for
development of drilling initiatives that can enhance shareholder value by
demonstrating the potential to define reserves. 
As part of our current business strategy, our company plans to
continue engaging technical personnel under contract where possible as our
management believes that this strategy, at its current level of development,
provides the best services available in the circumstances, leads to lower
overall costs, and provides the best flexibility for our companys business
operations. 
Our company anticipates that our ongoing efforts will continue
to be focused on the exploration and development of our Kibi Project and
completing acquisitions in strategic areas. 
In October 2008, we temporarily suspended our placer mining
operations at our Kwabeng Project while our management evaluated a more economic
and efficient manner in which to extract and process the gold from the
mineralized material. Our operations resumed in 2010 which focused primarily on
reclamation. As at the date of this Report, operations at our Kwabeng Project
have not resumed. During the next 12 months, we plan to (i) enter into
negotiations to contract out the recovery of placer gold operations at this
Project; (ii) advance the development of our Kibi Project by carrying out our
2012 Drill Program; and (iii) acquire further interests in mineral projects by
way of acquisition or joint venture participation. 
We anticipate that, over the next 12 months, we will spend an
aggregate of approximately $6,000,000****comprised of $5,000,000 for
exploration expenses in connection with our 2012 Drill Program of our Kibi
Project located on the Kibi Gold Belt to identify a potential mineral resource
and approximately $1,000,000 for general and administrative expenses (which
excludes approximately $500,000 in non-cash expenses). 
Our company has historically relied on equity and debt
financings to finance its ongoing operations. Existing working capital, possible
debt instruments, anticipated warrant exercises, further private placements and
anticipated cash flow are expected to be adequate to fund our companys
operations over the next year. During the future years, subsequent to 2012, we
require additional capital to implement our plan of operations. We anticipate
that these funds primarily will be raised through equity and debt financing or
from other available sources of financing. If we raise additional funds through
the issuance of equity or convertible debt securities, this may result in the
dilution in the equity ownership of stockholders in our common stock. There can
be no assurance that additional financing will be available upon acceptable
terms, if at all. If adequate funds are not available or are not available on
acceptable terms, we may be unable to take advantage of prospective new
opportunities or acquisitions, which could significantly and materially restrict
our operations, or we may be forced to discontinue our current projects. 
At December 31, 2011, we had working capital of approximately
$$6,629,046, comprised of current assets of $7,374,906 less current liabilities
of $745,860. Our current assets were comprised of $4,498,753 in cash and cash
equivalents, $2,531,644 in trading securities and $344,509 in receivables and
other assets. 
- 6 - 
**Corporate History** 
Xtra-Gold Resources Corp. (**we**or **our company**)
was incorporated under the laws of the State of Nevada on September 1, 1998
under the name Silverwing Systems Corporation (**Silverwing**) with an
authorized capital consisting of 25,000,000 shares of common stock at a par
value of $.001 per share. From the incorporation of Silverwing until March 14,
1999, we were inactive. Thereafter until June 1999, we were involved in the
negotiation and closing of the acquisition of a business opportunity described
below. 
On June 23, 1999, we acquired all of the issued and outstanding
shares of Advertain On-Line Canada, Inc. (**Advertain**) from the sole
shareholder of Advertain in exchange for 1,550,000 shares of common stock (24%
of our then issued and outstanding shares of common stock). At the time of the
acquisition, Advertain was in the business of creating and developing computer
software for an Internet web site called Advertain.com and maintaining and
operating the said web site. The primary purpose of the web site was to collect
and distribute entertaining advertising on the Internet. This transaction
resulted in the formation of our being a holding company for Advertain, our then
only wholly-owned subsidiary. Since our only business activities was the
business activities of Advertain, the president of Advertain joined our then
current management as president of our company. On August 19, 1999, we changed
our name to Advertain On-Line Inc. to better describe our intended business.
From the date of the acquisition of Advertain on June 23, 1999
to December 31, 2000, our principal business activities were the continuation of
the business activities of Advertain. We continued to fund the activities of
Advertain through December 31, 2000.
After December 31, 2000 we continued to use our best efforts to
fund Advertain. Since we were unable to complete further funding, it was
decided, on May 21, 2001, to abandon our interest in Advertain and enter into a
plan to dispose of Advertain and reorganize our company for a future
acquisition. On May 21, 2001, our then president, who was also president of
Advertain, resigned since we determined to dispose of Advertain, and our former
president, who was a director at the time, was appointed president. On June 15,
2001, we sold the shares we owned in Advertain back to the former sole
shareholder and president of Advertain. On June 18, 2001, we consolidated our
outstanding common shares on a basis of 20 for 1, adopted a new business plan to
develop and operate laser eye correction (lasik surgery) clinics, and changed
our name to RetinaPharma International, Inc. (**RetinaPharma**) to better
describe our new intended business plan, which was ultimately never developed
for lack of capital. No change of management occurred between May 21, 2001, when
our former president rejoined our company as described above, and October 31,
2003 when we acquired our subsidiary, XGRI, as described below. 
From June 18, 2001 to October 31, 2003, we were inactive except
for searching for a business opportunity to acquire. During this period our
principal shareholders made capital contributions as needed to pay certain debts
and fund our minimal activities, which consisted of locating a business
opportunity. In addition, on July 22, 2002, we consolidated our outstanding
common shares on a basis of 5 for 1. In the fall of 2002, through the referral
to our former president by our current president, we commenced discussions for
the acquisition of XGRI, as described below. 
On October 31, 2003, we acquired all of the issued and
outstanding shares of Xtra-Gold Resources, Inc., a Florida corporation
(**XGRI**) from the shareholders of XGRI, all of which were unaffiliated
third parties, in exchange for 10,070,000 shares of common stock (approximately
80% of our then issued and outstanding shares of our common stock). This
transaction resulted in a change of control of our company and the formation of
our being a holding company for XGRI, our then only wholly-owned subsidiary. As
a result of this change in control, the president and directors of XGRI were
appointed as our new management, and management immediately prior to this
acquisition resigned. Subsequently, on November 22, 2003, we executed a 5 for 1
forward stock split. On December 16, 2003, we changed our name to Xtra-Gold
Resources Corp. and increased the number of shares of common stock we are
authorized to issue to 250,000,000 shares effective December 19, 2003. We
undertook this name change to better describe our intended business. As a
condition for the acquisition of XG Mining in December 2004, two former officers
and directors of our company agreed to return 47,000,000 of the original shares
of common stock issued in connection with the acquisition of XGRI for
cancellation and these shares were subsequently cancelled in May 2005. 
XGRI was incorporated on October 24, 2003 and its only
operations prior to the share exchange was the issuance of 10,070,000 shares to
its two founders in exchange for an option to develop a mining property located
in Switzerland and the sale of 50,000 shares of its common stock to pay certain
expenses. 
On October 20, 2005, we amended the name of XGRI to Xtra Energy
Corp. (**Xtra Energy**). On October 20, 2005, we incorporated our
wholly-owned subsidiary, Xtra Oil & Gas Ltd. (**XOG**), an Alberta,
Canada corporation, and on March 2, 2006, we incorporated our wholly-owned
subsidiary, Xtra Oil & Gas (Ghana) Limited (**XOG Ghana**), an Accra,
Ghana corporation for the business purpose set forth hereunder. On April 7,
1998, our wholly-owned subsidiary Xtra-Gold Exploration Limited (**XGEL**),
a Ghana corporation, was formed. On June 7, 1989, our 90% owned subsidiary,
Xtra-Gold Mining Limited (**XG Mining**), a Ghana corporation, was formed.
- 7 - 
On October 20, 2005, we amended the name of XGRI to Xtra Energy
Corp. (**Xtra Energy**). On October 20, 2005, we incorporated our
wholly-owned subsidiary, Xtra Oil & Gas Ltd. (**XOG**), an Alberta,
Canada corporation, and on March 2, 2006, we incorporated our wholly-owned
subsidiary, Xtra Oil & Gas (Ghana) Limited (**XOG Ghana**), an Accra,
Ghana corporation for the business purpose set forth hereunder. On April 7,
1998, our wholly-owned subsidiary Xtra-Gold Exploration Limited (**XGEL**),
a Ghana corporation, was formed. On June 7, 1989, our 90% owned subsidiary,
Xtra-Gold Mining Limited (**XG Mining**), a Ghana corporation, was formed.
**Location** 
As at the date of this Report, our corporate office is located
at 360 Bay Street, Suite 301, Toronto, Ontario, Canada, M5H 2V6, and our
telephone number there is (416) 366-4227. We use this office as our mailing
address, to maintain our corporate records and to perform limited administrative
functions. We maintain a technical and administrative office at our field camp
(the **Field Camp**) located at 2 Masalakye Street, in the town of Kwabeng,
Ghana. 
**Employees** 
As at the date of this Report, our company has no salaried
employees. Our President and Chief Executive Officer (**CEO**) provides our
company with his consulting services and devotes approximately 60% of his time
to our company. Our Chief Financial Officer (**CFO**) provides our company
with his consulting services and devotes approximately 20% of his time to our
company. Our Vice-President, Exploration provides our company with his
consulting services and devotes approximately 90% of his time in consulting
services to our company. We further engage the consulting services of our
Vice-President, Ghana Operations for our Ghanaian subsidiaries, who devotes a
variable percentage of his time to our company on an as needed basis. We also
engage the consulting services of our Secretary and Treasurer with respect to
corporate and administrative services, who devotes a variable percentage of his
time to our company on an as needed basis. 
**Other Pertinent Information** 
Our fiscal year end is December 31. 
| 
Item 1A. | 
RISK FACTORS | |
OUR COMPANY IS CURRENTLY IN THE EXPLORATION STAGE WITH RESPECT
TO ALL OUR PROJECTS. THE CHANCE OF EVER REACHING THE PRODUCTION STAGE AT OUR
PROJECTS IS UNCERTAIN. OUR COMPANY CANNOT PREDICT WHETHER WE WILL SUCCESSFULLY
EFFECTUATE OUR COMPANYS CURRENT BUSINESS PLAN. YOU ARE ENCOURAGED TO CAREFULLY
ANALYZE THE RISKS AND MERITS OF AN INVESTMENT IN OUR COMMON STOCK AND SHOULD
TAKE INTO CONSIDERATION WHEN MAKING SUCH ANALYSIS, AMONG OTHERS, THE RISK
FACTORS DISCUSSED BELOW IN ADDITION TO THE OTHER INFORMATION CONTAINED IN OR
INCLUDED BY REFERENCE IN THIS ANNUAL REPORT ON FORM 10-K. 
IF OUR COMPANY DOES NOT OBTAIN NEW FINANCINGS, IN FUTURE YEARS,
COMMENCING FROM 2012, THE AMOUNT OF FUNDS AVAILABLE TO OUR COMPANY TO PURSUE ANY
FURTHER EXPLORATION ACTIVITIES AT OUR PROJECTS WILL BE REDUCED AND OUR COMPANYS
PLAN OF OPERATIONS MAY BE ADVERSELY AFFECTED. 
Our company has relied on recent private placement financings
and an initial public offering (**IPO**) completed in Canada in November
2010 in order to fund our exploration programs, including our drilling programs
at the Kibi Project. In future years, commencing from 2012,****our company
will continue to require additional financing to complete our plan of operations
to carry out any further exploration activities on our Projects. Any impairment
in our companys ability to raise additional funds through financings would
reduce the available funds for such exploration activities, with the result that
our companys plan of operations may be adversely affected. 
SUBSTANTIAL ADDITIONAL CAPITAL MAY BE REQUIRED IN FUTURE YEARS
COMMENCING FROM 2012 TO CONTINUE EXPLORATION ACTIVITIES AT ALL OF OUR PROJECTS.
IF OUR COMPANY CANNOT RAISE ADDITIONAL CAPITAL AS NEEDED, OUR ABILITY TO EXECUTE
OUR BUSINESS PLAN AND FUND OUR ONGOING OPERATIONS WILL BE IN JEOPARDY. 
Commencing from 2012, our company may need to explore various
financing alternatives to meet our projected costs and expenses. Our company
cannot assure our stockholders that we will be able to obtain the necessary
financing for our Projects on favorable terms or at all. Additionally, if the
actual costs to execute our companys business plan are significantly higher
than expected, our company may not have sufficient funds to cover these costs
and we may not be able to obtain other sources of financing. The failure to
obtain all necessary financing would prevent our company from executing our
business plan and would impede our companys ability to sustain operations or
become profitable, and our company could be forced to cease our operations. 
- 8 - 
IN CONNECTION WITH FUTURE STOCK OFFERINGS, THE VALUE OF OUR
COMPANYS COMMON STOCK MAY BECOME DILUTED AS MORE COMMON STOCK IS ISSUED AND
OUTSTANDING. 
Our company may undertake in the future additional offerings of
common stock or of securities convertible into common stock. The increase in the
number of common stock issued and outstanding and the possibility of sales of
such common stock may depress the price of our common stock. In addition, as a
result of such additional common stock, the voting power of our companys
existing stockholders will be diluted. 
OUR COMPANY WILL CONTINUE TO INCUR OPERATING LOSSES AND THERE
IS NO GUARANTEE THAT WE WILL ACHIEVE OPERATING PROFITS. 
Our company has incurred operating losses on an annual basis
for a number of years, primarily arising out of the costs related to continued
exploration and development of mineral resource properties, including costs
written off on properties no longer being pursued by our company. As of December
31, 2011, our company had an accumulated deficit during the exploration stage of
$17,646,122. It is anticipated that our company will continue to experience
operating losses for fiscal 2012 and until our company discovers economically
mineable mineralized material and successfully develops a mine. There can be no
assurance that our company will ever achieve significant revenues or profitable
operations. 
THE PRICE OF OUR COMMON STOCK IS LIKELY TO BE HIGHLY VOLATILE
AND POSSIBLY ILLIQUID, WHICH COULD CAUSE THE VALUE OF INVESTMENTS TO DECLINE.
The market price of our common stock may be highly volatile and
possibly illiquid. Our stockholders may not be able to resell their common stock
following periods of volatility because of the markets adverse reaction to
volatility. Factors that could cause such volatility may include, among other
things: 
- actual or anticipated fluctuations in our quarterly operating results;
large purchases or sales of our common stock;
additions or departures of key personnel;
investor perception of our Companys business prospects;
conditions or trends in other industry related companies;
changes in the market valuations of publicly traded companies in general
and other industry-related companies; and
world-wide political, economic and financial conditions.
OUR COMPANYS PROJECTS ARE IN THE EXPLORATION STAGE AND MAY NOT
RESULT IN THE DISCOVERY OF COMMERCIAL BODIES OF MINERALIZATION WHICH WOULD
RESULT IN OUR COMPANY DISCONTINUING THAT PROJECT. SUBSTANTIAL EXPENDITURES ARE
REQUIRED TO DETERMINE IF A PROJECT HAS ECONOMICALLY MINEABLE MINERALIZED
MATERIAL. 
Our companys Projects are all in the exploration stage.
Mineral exploration involves a high degree of risk and few properties which are
explored are developed into producing mines. The exploration efforts of our
company on our Projects may not result in the discovery of commercial bodies of
mineralization which would require our company to discontinue that Project.
Substantial expenditures are required to determine if a Project has economically
mineable mineralized material. It could take several years to establish proven
and probable mineral resources or reserves. Due to these uncertainties, there
can be no assurance that current and future exploration programs will result in
the discovery of mineral resources or reserves. 
- 9 - 
OUR COMPANY CURRENTLY DEPENDS SIGNIFICANTLY ON A LIMITED NUMBER
OF PROJECTS. 
Our companys activities are currently focused on our Kibi
Project. Our company will as a consequence be exposed to some heightened degree
of risk due to the lack of property diversification. Adverse changes or
developments affecting our Kibi Project would have a material and adverse effect
on our companys business, financial condition, results of operations and
prospects. 
OUR COMPANY MAY FAIL TO ACHIEVE AND MAINTAIN THE ADEQUACY OF
DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROL OVER FINANCIAL REPORTING
AS PER THE REQUIREMENTS OF THE SARBANES-OXLEY ACT WHICH COULD MATERIALLY
ADVERSELY AFFECT OUR FINANCIAL CONDITION. 
Our company has documented our internal control procedures and
tested key controls during the Fiscal Year, in order to determine our companys
compliance with the requirements of Section 404 of the Sarbanes-Oxley Act
(**Sarbanes-Oxley**). Sarbanes-Oxley requires an annual assessment by
management of the effectiveness of our companys internal control over financial
reporting. Our management concluded that our companys internal control over
financial reporting was operating effectively at December 31, 2011. 
During 2010, our company addressed our lack of experience in
the application of U.S. GAAP through hiring a Chief Financial Officer with
experience in U.S. GAAP and through quarterly reviews of the financial
statements by our companys auditor. Since these changes occurred during the
Fiscal Year, we cannot conclude that the system of internal control was
effective for the period in 2010 before the changes were made. 
Our company believes that the system of internal controls was
operating effectively at December 31, 2011. However, as a small reporting
company, our auditor was not retained to audit the system of internal controls
and express an opinion as to their effectiveness. Without independent
verification of the adequacy of internal controls, our company is not in a
position to conclude that the system of internal controls in place at December
31, 2011 met the requirements of Sarbanes-Oxley. 
Our company may fail to achieve and maintain the adequacy of
our internal control over financial reporting, as such, standards are modified,
supplemented, or amended from time to time, our company may not be able to
ensure that it can conclude on an ongoing basis that we have effective internal
controls over financial reporting in accordance with Sarbanes-Oxley. Our
companys failure to satisfy the requirements of Sarbanes-Oxley on an ongoing,
timely basis could result in the loss of investor confidence in the reliability
of our financial statements, which in turn could harm our companys business and
negatively impact the trading price of our common stock. In addition, any
failure to implement required new or improved controls, or difficulties
encountered in their implementation, could harm our companys operating results
or cause us to fail to meet our reporting obligations. 
OUR COMPANY IS SUBJECT TO FACTORS BEYOND OUR CONTROL WHICH MAY
IMPACT OUR COMPANYS TITLE IN OUR PROJECTS. 
Although our company has obtained title opinions with respect
to all of our Projects and has taken other reasonable measures to ensure proper
title to these Projects, there is no guarantee that title to any of our Projects
will not be challenged or impugned. Third parties may have valid claims
underlying portions of our companys interests. Our Projects may be subject to
prior unregistered liens, agreements, transfers or claims and title may be
affected by, among other things, undetected defects. In addition, our company
may be unable to operate our Projects as permitted or to enforce its rights with
respect to our Projects. 
OUR COMPANYS ACTIVITIES ARE AND WILL BE SUBJECT TO COMPLEX
LAWS, SIGNIFICANT GOVERNMENT REGULATIONS AND ACCOUNTING STANDARDS THAT MAY DELAY
OR PREVENT OPERATIONS AT OUR PROJECTS AND CAN ADVERSELY AFFECT OUR CMPANYS
OPERATING COSTS, THE TIMING OF THE OUR COMPANYS OPERATIONS, ABILITY TO OPERATE
AND FINANCIAL RESULTS. 
Business, exploration activities and any future development
activities and mining operations are and will be subject to extensive Ghanaian,
United States, Canadian and other foreign, federal, state, territorial and local
laws and regulations and also exploration, development, production, exports,
taxes, labor standards, waste disposal, protection of the environment,
reclamation, historic and cultural resource preservation, mine safety and
occupational health, reporting and other matters, as well as accounting
standards. Compliance with these laws, regulations and standards or the
imposition of new such requirements could adversely affect the Companys
operating and future development costs, the timing of our companys operations,
ability to operate and financial results. These laws and regulations governing
various matters include: 
- 10 - 
- environmental protection;
management of natural resources;
exploration, development of mines, production and post-closure
reclamation;
export and import controls and restrictions;
price controls;
taxation;
labor standards and occupational health and safety, including mine safety;
historic and cultural preservation; and
generally accepted accounting principles.
The costs associated with compliance with these laws and
regulations may be substantial and possible future laws and regulations, or more
stringent enforcement of current laws and regulations by governmental
authorities, could cause additional expense, capital expenditures, restrictions
on or suspensions of our companys operations and delays in the development of
our Projects. These laws and regulations may allow governmental authorities and
private parties to bring lawsuits based upon damages to property and injury to
persons resulting from the environmental, health and safety impacts of our
companys past and current operations, and could lead to the imposition of
substantial fines, penalties or other civil or criminal sanctions. In addition,
our companys failure to comply strictly with applicable laws, regulations and
local practices relating to permitting applications or reporting requirements
could result in loss, reduction or expropriation of entitlements, or the
imposition of additional local or foreign parties as joint venture partners. Any
such loss, reduction, expropriation or imposition of partners could have a
materially adverse effect on our companys operations or business. 
OUR COMPANY MAY NOT BE ABLE TO OBTAIN, RENEW OR CONTINUE TO
COMPLY WITH ALL OF THE PERMITS NECESSARY TO DEVELOP EACH OF OUR PROJECTS WHICH
WOULD FORCE OUR COMPANY TO DISCONTINUE DEVELOPMENT, IF ANY, ON THAT PROJECT.
Pursuant to Ghanaian law, in the event that our company
discovers economically mineable mineralized material, we must obtain various
approvals, licenses or permits pertaining to environmental protection and use of
water resources in connection with the development, if any, of our Projects. In
addition to requiring permits for the development of our mineral concessions
where our Projects are located, our company may need to obtain other permits and
approvals during the life of our Projects. Obtaining, renewing and continuing to
comply with the necessary governmental permits and approvals can be a complex
and time-consuming process. The failure to obtain or renew the necessary permits
or licenses or continue to meet their requirements could delay future
development and could increase the costs related to such activities. 
THE DEVELOPMENT OF ALL OF OUR COMPANYS PROJECTS MAY BE DELAYED
DUE TO DELAYS IN RECEIVING REGULATORY PERMITS AND APPROVALS, WHICH COULD IMPEDE
OUR COMPANYS ABILITY TO DEVELOP OUR PROJECTS WHICH, ABSENT RAISING ADDITIONAL
CAPITAL, COULD CAUSE IT TO CURTAIL OR DISCONTINUE DEVELOPMENT, IF ANY. 
In the event that our company discovers economically mineable
mineralized material, our company may experience delays in developing our
Projects. The timing of development at our Projects depends on many factors,
some of which are beyond our control, including: 
- taxation;
the timely issuance of permits; and
the acquisition of surface land and easement rights required to develop
and operate our Projects, (in particular, our company is required to acquire
surface land through expropriation in connection with our mineral
concessions).
These delays could increase development costs of our Projects,
affect our companys economic viability, or prevent our company from completing
the development of our Projects. 
- 11 - 
OUR COMPANYS ACTIVITIES ARE SUBJECT TO ENVIRONMENTAL LAWS AND
REGULATIONS THAT MAY INCREASE OUR COMPANYS COSTS OF DOING BUSINESS AND MAY
RESTRICT OUR OPERATIONS. 
All of our companys exploration activities in Ghana are
subject to regulation by governmental agencies under various environmental laws.
To the extent our company conducts exploration activities or undertakes new
exploration or future mining activities in other foreign countries, our company
will also be subject to environmental laws and regulations in those
jurisdictions. These laws address emissions into the air, discharges into water,
management of waste, management of hazardous substances, protection of natural
resources, antiquities and endangered species, and reclamation of lands
disturbed by mining operations. Environmental legislation in many countries is
evolving and the trend has been towards stricter standards and enforcement,
increased fines and penalties for non-compliance, more stringent environmental
assessments of proposed projects and increasing responsibility for companies and
their officers, directors and employees. Compliance with environmental laws and
regulations may require significant capital outlays and may cause material
changes or delays in our companys intended activities. Our company cannot
assure our stockholders that future changes in environmental regulations will
not adversely affect our companys business, and it is possible that future
changes in these laws or regulations could have a significant adverse impact on
some portion of our companys business, causing our company to re-evaluate those
activities at that time. 
In addition, our company may be exposed to potential
environmental impacts during any full scale mining operation. At such time of
commencement of full scale mining, if ever, our company plans to negotiate
posting of a reclamation bond to quantify the reclamation costs. Our company
anticipates that the dollar amount of reserves established for exposure to
environmental liabilities will be $220,000, as to $150,000 for our Kwabeng
Project and $70,000 for our Pameng Project, as estimated by the Environmental
Protection Agency of Ghana (the **EPA**), however, our company is currently
unable to predict the ultimate cost of compliance or the extent of liability
risks. 
OUR COMPANY IS NOT ABLE TO PREDICT THE REMEDIATION COSTS FOR
POTENTIAL ENVIRONMENTAL LIABILITIES. 
The costs of remediation may exceed the provision that our
company has made for such remediation by a material amount. Whenever a
previously unrecognized remediation liability becomes known, or a previously
estimated cost is increased, the amount of that liability or additional cost
could adversely affect the Companys exploration activities and its financial
condition. 
THERE MAY BE INSTANCES WHERE CERTAIN EVENTS OCCUR THAT OUR
COMPANY IS NOT INSURED AGAINST. 
Our company maintains insurance policies to protect itself
against certain risks related to its operations. This insurance is maintained in
amounts that the Company believes to be reasonable depending upon the
circumstances surrounding each identified risk. However, the Company may elect
not to have insurance for certain risks because of the high premiums associated
with insuring those risks or for various other reasons; in other cases,
insurance may not be available for certain risks. Some concern always exists
with respect to investments in parts of the world where civil unrest, war,
nationalist movements, political violence or economic crisis are possible. These
countries may also pose heightened risks of expropriation of assets, business
interruption, increased taxation and a unilateral modification of concessions
and contracts. Our company does not maintain insurance policies against
political risk. Occurrence of events for which our company is not insured could
adversely affect our companys exploration activities and its financial
condition. 
OUR COMPANY IS SUBJECT TO THE POTENTIAL OF LEGAL CLAIMS AND THE
ASSOCIATED COSTS OF DEFENSE AND SETTLEMENT. 
Our company is subject to litigation risks. All industries,
including the mining industry, are subject to legal claims, with and without
merit. Defense and settlement costs of legal claims can be substantial, even
with respect to claims that have no merit. Due to the inherent uncertainty of
the litigation process, the resolution of any particular legal proceeding to
which our company is or may become subject could have a material effect on its
financial position, results of operations or our companys project development
operations. 
OUR COMPANY IS SUBJECT TO FLUCTUATIONS IN CURRENCY EXCHANGE
RATES, WHICH COULD MATERIALLY ADVERSELY AFFECT OUR FINANCIAL POSITION. 
Our companys primary currency for operations is the United
States dollar and, to a lesser extent, the Cedi, the Ghanaian currency. Our
company maintains most of its working capital in United States dollars. Our
company converts its United States funds to foreign currencies as certain
payment obligations become due. Accordingly, our company is subject to
fluctuations in the rates of currency exchange between the United States dollar and these
foreign currencies and these fluctuations, which are beyond our control, could
materially affect our companys financial position and results of operations. A
significant portion of the operating costs of our Projects are in Cedi. Our
company obtains services and materials and supplies from providers in West
Africa. The costs of goods and services could increase or decrease due to
changes in the value of the United States dollar or the Cedi or other
currencies. Consequently, exploration and development of our Projects could be
more costly than anticipated. 
- 12 - 
OUR COMPANYS BUSINESS IS IMPACTED BY ANY INSTABILITY AND
FLUCTUATIONS IN GLOBAL FINANCIAL SYSTEMS. 
The recent credit crisis and related instability in the global
financial system, although somewhat abated, has had, and may continue to have,
an impact on our companys business and our companys financial condition. Our
company may face significant challenges if conditions in the financial markets
do not continue to improve. Our companys ability to access the capital markets
may be severely restricted at a time when our company wishes or needs to access
such markets, which could have a materially adverse impact on our companys
flexibility to react to changing economic and business conditions or carry on
our operations. 
OUR COMPANY IS SUBJECT TO THE EFFECTS THAT HISTORICALLY HIGH
INFLATION RATE MAY HAVE ON ITS RESULTS. 
Our companys mineral properties are located in Ghana, which
has historically experienced relatively high rates of inflation. High inflation
rates in Ghana could cause the prices of materials obtained within Ghana to be
slightly higher. As our company maintains our funds in US and/or Canadian
currency, the effect due to Ghanaian currency fluctuations is minimal. 
THE GOVERNMENT OF GHANA HAS THE RIGHT TO INCREASE ITS CURRENT
OWNERSHIP INTEREST OF 10% IN OUR COMPANYS SUBSIDIARY, XG MINING, THROUGH WHICH
OUR COMPANY HOLDS, AMONG OTHER THINGS, ITS INTEREST IN OUR KIBI PROJECT AND OUR
OTHER PROJECTS, FOR A CONSIDERATION AGREED UPON BY THE PARTIES OR BY ARBITRATION
AND HAS A RIGHT OF PRE-EMPTION TO PURCHASE ALL MINERALS PRODUCED BY XG MINING.
IF THE GOVERNMENT OF GHANA WERE TO EXERCISE ANY OF ITS RIGHTS, OUR COMPANYS
RESULTS OF OPERATIONS IN FUTURE PERIODS COULD BE ADVERSELY IMPACTED. 
The Government of Ghana currently has a 10% free carried
interest in XG Mining, one of our Ghanaian subsidiaries that holds all of the
mining leases securing our interest in all of the concessions where our Projects
are located. The Government of Ghana also has: (a) the right to acquire an
additional interest in XG Mining for a price to be determined by agreement or
arbitration; (b) the right to acquire a special share (as defined in the
Minerals and Mining Act, 2006 (Act 703), as amended by the Minerals and Mining
Act, 2010 (Act 794) (the **Mining Act (Ghana)**) in XG Mining at any time
for such consideration as the Government of Ghana and XG Mining might agree; and
(c) a right of pre-emption to purchase all minerals raised, won or obtained in
Ghana. While our company is not aware of the Government of Ghana having ever
exercised such right of pre-emption, our company cannot assure our stockholders
that the Government of Ghana would not seek to exercise one or more of these
rights which, if exercised, could have an adverse affect on our companys
results of operations in future periods. If the Government of Ghana should
exercise its right to either acquire the additional interest in XG Mining or its
right to acquire the special share, any profit that might otherwise be reported
from XG Minings operations would be proportionally reduced in the same
percentage as the minority interest attributable to the Government of Ghana in
that subsidiary would be increased. If the Government of Ghana should exercise
its right to purchase all gold and other minerals produced by XG Mining, the
price it would pay may be lower than the price our company could sell the gold
or other minerals for in transactions with third parties and it could result in
a reduction in any revenues our company might otherwise report from XG Minings
operations. 
OUR COMPANY CURRENTLY RELIES ON THE CONTINUED SERVICES OF KEY
EXECUTIVES, INCLUDING THE DIRECTORS OF OUR COMPANY AND A SMALL NUMBER OF HIGHLY
SKILLED AND EXPERIENCED EXECUTIVES AND PERSONNEL. THE LOSS OF THEIR SERVICES MAY
DELAY OUR COMPANYS EXPLORATION ACTIVITIES OR ADVERSELY AFFECT OUR BUSINESS AND
FUTURE OPERATIONS. 
Due to the relatively small size of our company, the loss of
these persons or our companys inability to attract and retain additional highly
skilled employees may lead to our company having to delay our exploration
activities or adversely affect our business and future operations. 
OUR COMPANY MAY EXPERIENCE DIFFICULTY IN ENGAGING THE SERVICES
OF QUALIFIED PERSONNEL IN CONNECTION WITH OUR TECHNICAL OPERATIONS AT OUR
PROJECTS. 
In the event of the loss of any of our companys key technical
personnel at any of our Projects, our company may have difficulty finding
qualified replacements. Our companys inability to hire and retain the services
of qualified persons for these positions in a timely manner could impede our companys
exploration activities at any of our Projects which would have a material
adverse effect on our companys ability to conduct business. 
- 13 - 
In the event of the loss of any of our companys key technical
personnel at any of our Projects, our company may have difficulty finding
qualified replacements. Our companys inability to hire and retain the services
of qualified persons for these positions in a timely manner could impede our
companys exploration activities at any of our Projects which would have a
material adverse effect on our companys ability to conduct business. 
OUR COMPANY IS SUBJECT TO CHANGES IN POLITICAL STABILITY IN
WEST AFRICA. 
Our company conducts exploration and development
activities in Ghana, West Africa. Our companys Projects in Ghana may be subject
to the effects of political changes, war and civil conflict, changes in
government policy, lack of law enforcement and labor unrest and the creation of
new laws. These changes (which may include new or modified taxes or other
government levies as well as other legislation) may impact the profitability and
viability of our properties. The effect of unrest and instability on political,
social or economic conditions in Ghana could result in the impairment of
exploration, development and mining operations. Any such changes are beyond the
control of our company and may adversely affect our business. 
In addition, local tribal authorities in West Africa exercise
significant influence with respect to local land use, land labor and local
security. From time to time, the Government of Ghana has intervened in the
export of mineral concentrates in response to concerns about the validity of
export rights and payment of duties. No assurances can be given that the
co-operation of such authorities, if sought by our company, will be obtained,
and if obtained, maintained. 
The Government of Ghana also recently announced that it will be
engaging companies to address the issue of dividend payment, exemptions and the
mining sector fiscal regime, generally. As a result of these discussions, the
Government of Ghana could amend the Mining Act (Ghana) or other regulations
resulting in a material adverse impact on our company including increases in
operating costs, capital expenditures or abandonment or delays in development of
mining properties. 
THE MINING INDUSTRY IS A COMPETITIVE INDUSTRY AND OUR COMPANY
MAY COMPETE WITH LARGER, MORE ESTABLISHED COMPETITORS FOR GOLD ACQUISITION
OPPORTUNITIES. 
Significant and increasing competition exists for the limited
number of gold acquisition opportunities available. As a result of this
competition, some of which is with large established mining companies with
substantial capabilities and greater financial and technical resources than our
company, our company may be unable to acquire additional attractive mining
properties on terms we consider acceptable. 
THE MARKETABILITY OF OUR COMPANYS MINERALS MAY BE INFLUENCED
BY VARIOUS INDUSTRY CONDITIONS. 
The marketability of minerals, if any, which may be acquired or
discovered by our company, will be affected by numerous factors beyond the
control of our company. These factors include market fluctuations, the proximity
and capacity of mineral markets and processing equipment and government
regulations, including regulations relating to prices, taxes, royalties, land
tenure and environmental protection. The exact effect of these factors cannot be
accurately predicted, but the combination of these factors may result in our
company not receiving an adequate return on invested capital. The probability of
our company not receiving an adequate return on invested capital will be, to a
significant extent, dependent upon the market price for gold. Gold prices
fluctuate dramatically and are affected by numerous industry factors, such as
interest rates, exchange rates, inflation or deflation, fluctuation in the value
of the United States dollar and foreign currencies, global and regional supply
and demand for precious metals, forward selling by producers, central bank sales
and purchases of gold, production and cost levels in major gold producing
regions and the political and economic conditions of major gold, copper or other
mineral-producing countries throughout the world. Moreover, gold prices are also
affected by macro-economic factors such as expectations for inflation, interest
rates, currency exchange rates and global or regional political and economic
situations. The current demand for, and supply of, gold affects gold prices, but
not necessarily in the same manner as current demand and supply affect the
prices of other commodities. The potential supply of gold consists of new gold
mine production plus existing stocks of bullion and fabricated gold held by
governments, financial institutions, industrial organizations and individuals.
Since mine production in any single year constitutes a very small portion of the
total potential supply of gold, normal variations in current production do not
necessarily have a significant effect on the supply of gold or its price. 
- 14 - 
IT MAY BE DIFFICULT FOR STOCKHOLDERS TO ENFORCE ANY JUDGMENT
OBTAINED IN THE UNITED STATES AGAINST US OR OUR OFFICERS OR DIRECTORS, WHICH MAY
LIMIT THE REMEDIES OTHERWISE AVAILABLE TO OUR STOCKHOLDERS. 
The majority of our directors and officers are residents of
countries other than the United States and all or a substantial portion of such
persons assets are located outside the United States. As a result, it may be
difficult or impossible for our stockholders to: 
- effect service of process on our directors or officers, or
enforce any United States judgment they receive against us or our officers
or directors in a foreign court, or
including judgments predicated upon the securities laws of the
United States or any state thereof. In addition, there is uncertainty as to
whether foreign courts would be competent to hear original actions brought in
such foreign court against us or such persons predicated upon the securities
laws of the United States or any state thereof. Consequently, you may be
effectively prevented from pursuing remedies under U.S. federal securities laws
against us or our officers and directors. The foregoing risks also apply to
those experts identified in this Report that are not residents of the United
States. 
OUR COMMON STOCK IS CURRENTLY QUOTED ON THE OTC BULLETIN BOARD
(**OTCBB**) AND TRADING IN THE SHARES IS LIMITED. BECAUSE OUR STOCK
CURRENTLY TRADES BELOW $5.00 PER SHARE, AND IS QUOTED ON THE OTCBB, OUR STOCK IS
CONSIDERED A PENNY STOCK WHICH CAN LIMIT OR MAKE TRADING AND LIQUIDITY IN OUR
STOCK MORE DIFFICULT TO EFFECTUATE. 
The SEC has adopted regulations that generally define a penny
stock to be any equity security that has a market price of less than $5.00 per
share, subject to certain exemptions. Such exemptions include an equity security
listed on a national securities exchange or quoted on NASDAQ and an equity
security issued by an issuer that has net tangible assets of at least
$2,000,000, if such issuer has been in continuous operation for more than three
(3) years. Unless such an exemption is available, the regulations require the
delivery of a disclosure document to the investor explaining the penny stock
market and the risks associated therewith prior to any transaction involving a
penny stock. In addition, as long as the common stock is not listed on a
national securities exchange or at any time that the company has less that
$2,000,000 in net tangible assets, trading in the common stock is covered by
Rule 15g-9 under the Securities Exchange Act of 1934, as amended (the
**Exchange Act**), for non-exchange listed securities. Under that rule,
broker-dealers who recommend such securities to persons other than established
customers and accredited investors must make a special written suitability
determination for the purchaser and receive the purchasers written agreement to
a transaction prior to sale. Securities are exempt from this rule if the market
price is at least $5.00 per share. To the extent that we do not meet the
exemptions under the Penny Stock Rule, there will be reduced liquidity in the
market. 
| 
Item 1B. | 
UNRESOLVED STAFF COMMENTS | |
None. 
| 
Item 2. | 
PROPERTIES | |
**Real Property** 
Except for the land upon which our Field Camp is located, we do
not own any real property. We also own the mineral rights on our Projects
located in the Kibi Gold Belt. All of our exploration activities are currently
conducted at project sites located in Ghana. Mining leases to which we are a
party, granting us the right to operate at our Kibi, Kwabeng, Pameng, Banso and
Muoso Projects, are described elsewhere in this Report. 
We currently conduct limited administrative activities from our
corporate office located at Suite 301, 360 Bay Street, Toronto, Ontario, Canada,
M5H 2V6, where we have leased 1,163 square feet for a 66 month term commencing
on May 1, 2007 and expiring on October 31, 2012, at approximately CAD$4,392
(USD$4,306) per month.****
As of the date of this Report, our technical and administrative
activities are conducted at our Field Camp located in Kwabeng, Ghana. We do not
pay any rent as we own our Field Camp. 
- 15 - 
**Map of Properties and Operations**
The map below shows the locations of our Kibi, Kwabeng, Pameng,
Banso and Muoso Projects all of which are described in further detail in this
Report. 
**Xtra-Gold Mining Concessions Located in the Kibi Gold Belt**
- 16 - 
**Xtra-Gold Mining Leases Located in the Kibi Gold Belt**
- 17 - 
**Description of Properties** 
Each of our mineral exploration projects; namely our Kibi
Project, our Kwabeng, Project, our Pameng Project, our Banso Project and our
Muoso Project are currently at an early stage of evaluation. As at the date of
this Report, no mineralized material or mineral resource or mineral reserve
estimates have been made at any of our Projects. As of the date of this Report,
except for the 2012 Drill Program at our Kibi Project located on the****Kibi
Gold Belt, and the Buccaneeer Drill Program being carried out by Buccaneer,
there are no exploration activities currently being conducted on our other
Projects or have any such activities been planned for the next 12 months,
however, we may consider doing so at a later date. Prior to the commencement of
the Fiscal Year covered by this Report, we had completed preliminary lode gold
exploration programs at our Kibi, Banso and Muoso Projects and their respective
results are noted hereunder. 
Three concessions totaling 118.92 sq km; namely our Kibi
Project, which is located to the south of our Kwabeng and Pameng Projects, and
our Kwabeng Project and our Pameng Project, are contiguous to our Banso and
Muoso Projects. 
**Title to Properties******
We hold 30-year mining leases expiring on July 26, 2019 on our
Kwabeng and Pameng Concessions (see Kwabeng Project Kwabeng Mining Lease and
Pameng Project Pameng Mining Lease), a 7-year mining lease on our Apapam
Concession expiring on December 17, 2015 (see Kibi Project Apapam Mining
Lease), a 14-year mining lease on our Banso Concession (see Banso Project 
Banso Mining Lease and a 13-year mining lease on our Muoso Concession (see
Muoso Project Muoso Mining Lease). 
**Recovery of Placer Gold**
In 2007 and 2008, we recovered and sold placer gold from our
Kwabeng Project. We did not recover any placer gold during 2009. In July 2010,
we entered into (a) agreements with independent Ghanaian contract miners to
recover placer gold and produce the mineralized material from our Kibi and
Pameng Projects; (b) an agreement with Ravenclaw Mining Limited
(**Ravenclaw**), a Swiss company, to assist in overseeing the contract
miners to (i) limit our involvement in the recovery of placer gold operations;
and (ii) enable our company to focus on lode gold exploration activities. Our
General Manager of XG Mining received compensation from Ravenclaw for assisting
Ravenclaw in fulfilling its contract with our company (see Item 11 Executive
Compensation Summary Compensation Table and Item 13 Certain Relationships
and Related Transactions, and Director Independence Consulting Agreement with
Principal Shareholder for further details. 
**VTEM Survey******
In 2011, an airborne Versatile Time-domain Electromagnetic
(**VTEM**), Magnetic and Radiometric survey (the **VTEM Survey**) was
completed by our company on our Projects located in the Kibi Gold Belt and
encompassed approximately 4,000 line-kilometers at 200 m line spacing, with
approximately 490 line-kilometers of detail 100 m line spacing coverage over our
core Kibi Project mining lease area. The VTEM system is renowned for its
superior penetration depth of greater than 400 m, low base frequency for
enhanced penetration in conductive ground cover and high spatial resolution
which permits the spotting of drill targets directly off the airborne anomalies.
The primary purpose of the VTEM Survey was to delineate auriferous graphitic or
sulphidic shears but resistivity-depth data may also help further define and/or
identify the granitoid bodies hosting the Kibi Project mineralization In
addition to helping map lithological contacts, including the gold prospective
granitoid bodies, the aeromagnetic survey will permit the detection of
low-magnetic domains possibly reflecting demagnetization resulting from intense
gold-related hydrothermal alteration. The radiometric survey may also help
further define and/or identify the gold-hosting granitoid bodies. 
The VTEM data was incorporated into the geological compilation
following our receipt of the final survey interpretation data from Geotech (see
Description of Properties - Interpretation Report of VTEM Survey for further
details). This integrated survey, in combination with previous soil geochemistry
and reconnaissance geology surveys will help further further delineate known
gold occurrences outside Zone 2 of the Kibi Project, and evaluate the remainder
of the Apapam Mining Lease area for the hosting of granitoid-hosted and Ashanti
style shear zone gold mineralization. Similarly the VTEM survey will help
further define the extent and regional controls of the gold-bearing structures
discovered to date by scout trenching on the Ankaase Gold Trend, located on the
Muoso Concession, and Banso Area No. 3 gold-in-soil anomalies; with the
objective of guiding follow-up trenching designed to outline high priority, cost
effective drill targets. 
- 18 - 
**Technical Reports**
Interpretation Report of VTEM Survey 
In August 2011, Geotech provided our company with a report
setting forth its interpretation of approximately 4,027 line km of
electromagnetic (**EM**), magnetic and radiometric data for gold
exploration in our Kibi Project area. 
The airborne geophysical datasets display a complex signals
largely dominated by NE-SW to NNE-SSW structures that are interpreted as shear
zones and graphitic sediments. Metasediments, metavolcanics and granitoids units
have been delineated from their geophysical (magnetic, electromagnetic and
radiometric) characteristics. The EM anomaly picks show elongated patterns of
conductors located in NE-SW to NNE-SSW trending areas interpreted as graphitic
layers within the interpreted shear zone and graphitic sediments. 
The available geological and geophysical data was interpreted
in terms of gold potential within the area of interest. The geophysical
interpretation used the genetic model for stockworks/silicification gold
emplacement and the genetic model of granitoid gold emplacement. A total of 38
targets were delineated and ranked according to a priority level for ground
follow-up. Geotech suggested that these targets should be further investigated
in the field using geology and geochemistry prior to planning for a drilling
program. 
Modified Gold Deportment Study 
In October 2011, SGS provided our company with a
mineralogical report relating to mineralogical test work consisting of a
modified gold deportment study (the **Study**) aimed at characterizing the
gold, in two samples, in order to recommend a process route to maximize gold
recoveries. Approximately 10 kilograms (**kg**) of sample G478923 sulphide
material (drill core) and 10 kg of composite oxide (saprolite) material were
utilized for the test work. The composite oxide sample was created by SGS from
trench samples that were crushed and combined. The mineralogical test work
included metallurgical and mineralogical tests. The mineralogical test work was
done in conjunction with gravity test work conducted by the Metallurgical
Section of SGS South Africa. Among other things, the report outlined the
methodology as to how the different tests were conducted, the results of the
test work, conclusions and recommendations. 
The objective of the Study was to
gain an understanding of the nature and mode of occurrence of the gold in each
sample. The Study included the following: 
- test work to determine the amenability of the ore to gravity recovery;
gold distribution across size fractions (grading analysis);
heavy liquid separation to determine the amount of free gold or gold in
heavy particles such as sulphides;
exposure and mineral association analysis of the particulate gold grains
in the gravity concentrate;
chemical composition of the ore and metallurgical test products;
general mineralogical characterization of the ore;
identification and quantification of gold minerals including native gold,
gold-tellurides, etc. in the gravity concentrates;
grain size distribution of the gold grains in the gravity concentrate;
test work to determine the gold recovery by direct cyanidation; and
diagnostic leach analysis of the gravity tailings in order to determine
the gold deportment in the gravity tails.
SGS made the following preliminary gold recovery conclusions in
their report: 
- The gold in the G478923 gold ore samples (3.49 g/t Au) is highly amenable
to cyanidation leaching with ~97% recoverable by means of direct cyanidation.
This ore is also amenable to gravity upgrading, with ~67% of the gold
recovered at a mass pull of ~3%. In the gravity concentrate (97.5 g/t Au), a
total of 143 particulate gold grains were observed in the gravity concentrate
of this sample.
The grading analysis on the G478923 gold ore sample indicated a very high
upgrading of gold in the +106m size fraction (~69%). This indicates that the
gold is either large gold grains or locked in large gold-bearing particles.
From the liberation and mineral association characteristics determined by
QEMSCAN, on the gravity concentrate, the gold was found to be ~63% liberated
and ~25% was associated with pyrite. This indicates that the gold is either
large, liberated gold grains or locked in large gold-bearing pyrite particles.
- 19 - 
- The direct cyanidation and diagnostic leach indicates that the sample is
highly amenable to cyanide leaching, with ~97% of the gold recovered from the
head sample at a grind of 80%-75m by direct cyanidation and ~96% for the
gravity tailings at a grind of~50%-75m. This is corroborated by the exposure
and the mineral association characteristics as determined by QEMSCAN analysis
of the gravity concentrate. Approximately 90% of the particulate gold grains
are 10% exposed and should be leachable.
The gold in the composite gold ore sample (7.28 g/t Au) is also highly
amenable to cyanidation, with ~97% of the gold recoverable by means of direct
cyanidation. The ore is also amenable to gravity upgrading, to some degree,
with only ~56% of the gold recovered at a mass pull of ~3%. In the gravity
concentrate (134.83 g/t Au) a total of 125 particulate gold grains were
observed by QEMSCAN.
The grading analysis on the composite gold ore sample indicated a very
high upgrading of gold in the +106m size fraction (~74%). This indicates that
the gold is either large gold grains or locked in large gold-bearing
particles. From the liberation and mineral association characteristics
determined by QEMSCAN analysis of the gravity tailings, it was found that the
gold grains were moderately liberated (~76%) and that ~10% was occurring in
silicates and ~14% in oxides. This indicates that the gold is either large,
liberated gold grains or locked in large gold-bearing silicate/oxide
particles.
The direct cyanidation and diagnostic leach tests indicated that the
sample is highly amenable to cyanide leaching, with ~98% of the gold recovered
from the head sample at a grind of 80%-75m and ~99% of the gold in the
gravity tailings at a grind of 50%-75m. This is corroborated by the exposure
and mineral association characteristics of particulate gold in the gravity
concentrate, as determined by QEMSCAN analysis. Approximately ~96% of the gold
grains are 10% exposed and should be leachable.
The most simplistic processing option would be to mill the ore to
~80%-75m followed by Carbon-in-leach (CIL) cyanidation. Another
option, which may result in somewhat lower operational cost is to mill the ore
relatively coarsely (say 80%-106m) followed by gravity concentration and
intensive cyanidation of the gravity concentrate. The gravity tailings could
then be milled finer to ~80%-75 m, followed by CIL. Taking out the coarse
gold and some of the sulphides by gravity, will allow shorter retention times
in the leach tanks and possibly even lower cyanide consumption.
Report on Structural Geological Investigations of Zone 2, Kibi
Project****
In November 2011, SRK provided our company with a report of
their structural geological investigations of Zone 2 (Big Bend Zone, South Zone
and other zones including the Mushroom Zone) on our Kibi Project. 
*Objectives and Overview*
- to review geological mapping to date and to provide on ground structural
geological guidance; and
to conduct structural geological investigations of key exposures and drill
core at Zone 2 with a focus on understanding:
- the 3D geometry of diorite dykes;
- structural controls on the distribution of gold mineralization (including
ore plunge); and 
- kinematics of shear/fault zones and their influence on the distribution of
gold mineralization. 
*SRK Conclusions*
- The distribution of gold mineralization in the Big Bend Zone is controlled
by two NNE-trending shear zones that bound the auriferous zone in a quartz
diorite.
Auriferous quartz veins in the Big Bend Zone comprise:
- shear and extensional veins related to the development of NNE-trending
shear zones; and 
- stockwork veins in a particular portion of the quartz diorite.
- 20 - 
- Vein geometry, rare kinematic indicators and steeply plunging mineral
lineation imply that deformation associated with gold mineralization in the
Big Bend Zone resulted from a protracted episode of reverse SE over NW
movement.
The controls on gold mineralization at the South Zone and other zones are
not well understood and require further oriented core drilling followed by
structural geology investigations.
*SRK Recommendations*
Big Bend Zone 
- complete infill drilling at the Big Bend Zone to confirm gold grade
continuity in preparation for resource estimation;
conduct detailed petrography studies to identify compositional variations
in the quartz diorite and verify their potential control on the distribution
of gold mineralization;
include structural contours of auriferous diorite contacts on geological
maps to investigate the relationship between the geometry of the auriferous
portion of the diorite body and the distribution of gold mineralization; and
define the continuation of (auriferous) shear zones to the north and south
of the Big Bend diorite.
South Zone and Other Zones (including the Mashroom Zone)
- undertake further oriented core drilling to verify the extent and
potential presence of shear zones at the South Zone (drill orientations to SW
and SE); and
determine the shear zone kinematics and controls on gold distribution.
Regional Structural Geology Interpretation of the Aeromagnetic
Data from the VTEM Survey 
In December 2011, SRK provided our company with a report of
their structural geological interpretation of aeromagnetic data covering our
Kibi Gold Belt mining concessions to assist in understanding the structural
setting of gold mineralization in the area and to provide a practical structural
framework for future exploration targeting. The defined area of interest
(**AOI**) is ~705 km2 in area and is located at the northern
extremity of the Kibi Gold Belt. The AOI was based on the extent of the VTEM
Survey conducted by Geotech. The SRK report documents the methodology, results,
conclusion and recommendations from the structural geological interpretation.
The scope of work included a desktop structural interpretation
of the airborne geophysical data we acquired over the AOI. On the basis of
available airborne geophysical data, SRK constructed form lines outlining the
internal geometry of stratigraphy within our AOI. In general, form lines within
our AOI display a strong southwest-northeast trend, parallel to the tectonic
grain in the known greenstone belts of Ghana. Variations from this trend occur
in a north-west-southeast-trending belt along the lower portion of our AOI. 
*SRK Conclusions*
- A fault network was interpreted and subdivided in terms of age. The fault
network comprises dominant southwest- northeast-trending faults, subparallel
to the dominant trend observed in the form lines that include early
reactivated DE extensional faults. These faults are interpreted to
have developed (or reactivated) during the Eburnean Orogeny (D2
-D5) and are believed to be closely linked to gold
mineralization.
Two types of instrusions (belt and basin type granitoids) were identified
in our AOI, both of which were emplaced prior to the culmination of the
Eburnean Orogeny (D5) and therefore are overprinted by D5
deformation.
A late (D6) fault set is represented by east-west-rending
faults that are linked by minor northwest-southeast-trending faults. These are
characterized by narrow, linear breaks in the magnetic data often with little
to no visible offset in the magnetic stratigraphy. These late faults are
interpreted to have resulted from northeast-southwest compression that may
have occurred at the final stages of the Eburnean Orogeny or post-dated the
Eburnean Orogeny.
Several areas of structural complexity were identified within our AOI,
including left and right-hand steps along the major fault corridors,
intersections between D2 -D5 faults and intersections
between D2 -D5 and D5 faults, particularly in
the vicinity of intrusions.
- 21 - 
*SRK Recommendations*
- Regional ground-truthing of the regional structural interpretation should
be conducted. This should aim to not only identify whether a given fault is
present, but also characterize each fault in terms of:
- fault products (including the brittle/brittle-ductile/ductile nature of
the fault); 
- orientation of associated foliations and lineations if present;
- kinematics; and 
- alteration or gold mineralization present.
- A confidence rating should be compiled for each interpreted fault
identified as part of this interpretation. This may include using existing
geological mapping, satellite imagery, other geophysical datasets, or
ground-truthing to produce a confidence rating based on the number of
datasets, a given fault is identified in, or based on the resolution of
datasets a given interpreted fault is based on.
Regional ground-truthing of the regional lithological interpretation
should be conducted. This should focus on the location of the boundary between
the basin and belt assemblages, as well as better defining the internal
variation within both these assemblages, including their known relationships
with gold mineralization.
Conduct a regional geochemical survey to verify the validity of identified
target areas and conduct close-spaced soil geochemical sampling to guide
exploration drilling in areas of positive results.
**Kibi Project** 
Overview 
Our Kibi Project (also referred to as the **Apapam
Concession**) is comprised of 33.65 sq km****and our companys interest
in the Apapam Concession is secured by the Apapam Mining Lease (see Kibi
Project Apapam Mining Lease for further details). Our Kibi Project is our
companys flagship project and is the only material project of our company. 
Our Kibi Project land position also encompasses two land
staking applications: (i) a reconnaissance license contiguous to the southwest
extremity of our Kibi Project covering an area of 7.0 sq km (700 ha) (the
**Akim Apapam Concession**); and, (ii) a ground extension along the
northwest boundary of the Kibi Project covering an area of 1.42 sq km (142 ha)
(the **Apapam Concession Extension**). The Akim Apapam Concession was made
to provide a buffer area. The Akim Apapam Concession was covered by a first pass
(200m x 25m) soil geochemistry survey in 2011; with the results still being
compiled as at the date of this Report. There is no current knowledge of past
exploration activity or lode gold occurrences on this ground. The Apapam
Concession Extension was made to cover certain trench and drill gold intercepts.
The applications for the Akim Apapam Concession and the Apapam Concession
Extension were submitted by the Company to Mincom on January 15, 2008 and, as at
the date of this Report, approval of these applications is still pending and
there is no assurance that either of them will be granted. 
The Apapam Concession contains two (2) small scale mining
(**SSM**) licenses, comprising approximately 0.1012 sq km (10.12 ha)
located within the northwest portion of the concession which were granted to
third parties prior to our companys application for the Apapam Concession. None
of the in situ, lode gold mineralization occurrences, described in an
independent 43-101 technical report prepared by SEMS in 2010, are located within
and/or proximal to these third party SSM licenses, and there is no current
knowledge of any lode gold occurrences being present on these parcels. No
information is available on past and/or current alluvial gold mining activity on
these SSM licenses (see NI 43-101 Reports hereunder). 
Location and Access 
Our Kibi Project lies within the Kibi-Winneba area in the
Eastern Region of Ghana and is located on the eastern flank of the Atewa Range
along the headwaters of the Birim River in the immediate vicinity of the
district capital of Kibi, approximately 75 km NNW of the nations capital city
of Accra. Access to our Kibi Project is by driving northwest from Accra on the
paved Accra-Kumasi Trunk Road which is the main national highway for
approximately 90 km until the town of Kibi, marked by a road sign, is reached.
One would make a left hand turn at the Kibi sign and drive southwest for
approximately 5 km to arrive at our Apapam concession. A tarred road emanating
from the Accra-Kumasi Trunk Road approximately 15 km northeast of Kibi dissects
the north-central and south-eastern portions of our concession, while the tarred
road servicing the town of Apapam provides access to the concessions
south-western extremity. Our Kibi Project is located approximately 20 km
south-southeast from our Field Camp. 
- 22 - 
The Kibi-Winneba area is characterized by a narrow sequence of
Birimian metavolcanics underlying most of the Atewa Range, which is covered by
an extensive laterite/bauxite capping, and surrounded by a thick package of
Birimian metasediments dominating the flanks and the lower lying areas. Our Kibi
Project covers the Birimian volcanic-sediment contact which we believe
represents a highly favorable environment for the hosting of lode gold deposits
throughout Ghana. 
Historic Work 
Prior to the exploration work conducted by our company as noted
hereunder, very little systematic exploration work for bedrock gold deposits has
been conducted in the Kibi area since the 1930s. 
Prior Exploration by Xtra-Gold 
*General*
All gold results for the following exploration programs
are reported in ppm Au (part per million gold). The term ppm represents
part per million where 1 ppm = 1 gram per tonne (g/t) = 1,000 part per billion
(ppb). 
Please refer to our annual reports on Form 10-K previously
filed with the SEC for any exploration activities conducted by us prior to the
three years required by this Report.****
*Phase I Drill Program*****
The Phase I Drill Program carried out on our Kibi Project from
2008 to 2009 encompassed 18 diamond drill holes (NQ2 core), ranging from 60 m to
320.5 m in length, and totaling 3,001 linear meters. This reconnaissance
drilling was designed to test the depth continuity of gold mineralization
discovered in trenches excavated on Zone 2 and Zone 1 of our Kibi Project; an
over 5.5 km long, NE-trending, anomalous gold-in-soil trend characterized by
four (4) extensive, higher grade zones ranging from approximately 800 m by
75-300 m to 1,000 m by 100-500 m in area. The Phase I Drill Program was
implemented from August 30 to October 28, 2008 by Burwash Drilling of Cobble
Hill, British Columbia, Canada. 
This initial reconnaissance drilling program yielded very
encouraging results and demonstrated that the granitoid-hosted gold
mineralization occurrences intersected along the Kibi gold-in-soil trend offers
potential for shallow oxide mineralization amenable to bulk mining and heap
leaching, as well as large primary gold systems at depth. 
The first 15 holes of the Phase II Drill Program targeted gold
mineralization discovered in four (4) trenches, TKB005, TKB004, TKB006, and
TKB009-010, spread out over an approximately 975 m E-W distance on the Zone 2
gold-in-soil anomaly. Thirteen (13) out of the 15 holes on Zone 2 yielded
significant gold intercepts, including 10 holes intersecting significant
granitoid-hosted gold mineralization over 7 m to 45 m core lengths. Significant
gold intercepts are presented in Table 4 below. The term ppm represents part
per million where 1 ppm = 1 gram per tonne (g/t) = 1,000 part per billion
(ppb). 
Mineralized material consists of altered quartz diorite and
tonalite exhibiting quartz-iron carbonate veining, and disseminated sulphides.
Mineralization discovered by trenching and/or drilling on Zone 2 and Zone 3
appears to be hosted by swarms of granitoid bodies, ranging from 5.5 m to 79 m
in core length, interpreted to be emplaced along splay structures off an
inferred NE-trending regional structure. 
Limited drilling to date traced the granitoid-hosted gold
mineralization over a 200 m strike length and to a vertical depth of 100 m at
the Trench TKB004 Zone, including gold intercepts of: 2.11 ppm gold over 25.4 m;
0.87 ppm gold over 15 m and 1.28 ppm gold over 33 m; 2.24 ppm gold over 16 m;
and 2.78 ppm gold over 15 m in holes KBD08012, KBD08013, KBD08014, and KBD08015,
respectively. Similarly, mineralization at the Trench TKB005 Zone was traced
over an approximately 135 m strike length and to a vertical depth of 76 m in
holes KBD08003 and KBD08004 and KBD08010 and KBD08011, including significant
intercepts of 8.49 ppm gold over 12 m and 4.83 ppm gold over 7 m in holes
KBD08004 and KBD08010, respectively. 
Limited Zone 1 scout drilling (3 holes) intersected a typical
Ashanti style shear zone setting developed proximal to a
metavolcanic-metasediment contact with a spatially associated granitoid body.
Hole KBD08017 yielded intermittent, exploration significant, anomalous gold
values over a 60 m core length, including encouraging intercepts of 1.43 ppm
gold over 13.5 m, 1.04 ppm gold over 6 m, and 1.02 ppm gold over 8 m. In
addition, Trench TKB012 excavated on a gold-in-soil anomaly, located
approximately 100 m west of hole KBD08017, returned a channel sample intercept
of 2.51 ppm gold over a 4 m trench length. 
- 23 - 
Recommended work to further advance our Project includes: (a)
additional mechanical trenching to further define the geological / structural
nature and extent of the granitoid-host gold mineralization in Zone 2 and 3; and
(b) a 5,000 m combined reverse circulation / diamond drilling program. The
estimated cost of the follow-up exploration program is approximately $800,000.
**Table 2: Significant Drill Intercepts Kibi Project (Length
Weighted Average Grades)** 
| 
Hole ID | 
Intervals (meters) | 
Gold (ppm) | 
Comments (2) | |
| 
From | 
To | 
(1) Core Length | |
| 
KBD08001 | 
107 | 
108 | 
1 | 
8.77 | 
| |
| 
KBD08001 | 
132 | 
133 | 
1 | 
13.65 | 
| |
| 
KBD08002 | 
No significant results | 
| 
| 
| |
| 
KBD08003 | 
22.5 | 
35 | 
12.5 | 
2.04 | 
GRD | |
| 
including | 
22.5 | 
24 | 
1.5 | 
5.51 | 
| |
| 
including | 
29 | 
32 | 
3 | 
3.65 | 
| |
| 
KBD08004 | 
76 | 
88 | 
12 | 
8.49 | 
GRD | |
| 
including | 
76 | 
77 | 
1 | 
28.50 | 
| |
| 
including | 
77 | 
78 | 
1 | 
42.40 | 
| |
| 
including | 
80 | 
85 | 
5 | 
5.64 | 
| |
| 
KBD08005 | 
22 | 
39 | 
17 | 
1.18 | 
GRD | |
| 
including | 
33 | 
39 | 
6 | 
2.04 | 
| |
| 
KBD08005 | 
45 | 
60 | 
15 | 
1.02 | 
GRD | |
| 
KBD08006 | 
116 | 
117 | 
1 | 
31.30 | 
VG | |
| 
KBD08007 | 
65 | 
78 | 
13 | 
1.02 | 
GRD | |
| 
including | 
72 | 
76 | 
4 | 
2.06 | 
| |
| 
KBD08008 | 
15 | 
60 | 
45 | 
1.01 | 
GRD | |
| 
including | 
37 | 
49 | 
12 | 
2.01 | 
VG | |
| 
KBD08009 | 
No significant results | 
| 
| 
| |
| 
KBD08010 | 
47 | 
54 | 
7 | 
4.83 | 
GRD | |
| 
KBD08010 | 
58 | 
59 | 
1 | 
9.58 | 
| |
| 
KBD08011 | 
106 | 
116 | 
10 | 
1.01 | 
| |
| 
including | 
115 | 
116 | 
1 | 
4.53 | 
| |
| 
KBD08012 | 
46.6 | 
72 | 
25.4 | 
2.11 | 
GRD, VG | |
| 
including | 
63 | 
72 | 
9 | 
3.95 | 
| |
| 
(including) | 
63 | 
64 | 
1 | 
13.60 | 
| |
| 
KBD08013 | 
72 | 
87 | 
15 | 
0.87 | 
GRD | |
| 
KBD08013 | 
96 | 
129 | 
33 | 
1.28 | 
GRD | |
| 
including | 
98.3 | 
105 | 
6.7 | 
2.40 | 
| |
| 
including | 
122 | 
128 | 
6 | 
2.70 | 
| |
| 
KBD08014 | 
115 | 
131 | 
16 | 
2.24 | 
GRD | |
| 
including | 
116 | 
126 | 
10 | 
3.23 | 
VG | |
| 
KBD08015 | 
20 | 
35 | 
15 | 
2.78 | 
GRD | |
| 
including | 
27 | 
34 | 
7 | 
5.06 | 
| |
| 
(including) | 
32 | 
33 | 
1 | 
9.48 | 
| |
| 
KBD08015 | 
42 | 
45 | 
3 | 
2.37 | 
GRD | |
| 
KBD08015 | 
63 | 
64 | 
1 | 
16.40 | 
GRD | |
| 
KBD08016 | 
No significant results | 
| 
| 
| |
| 
KBD08017 | 
82.5 | 
96 | 
13.5 | 
1.43 | 
| |
| 
KBD08017 | 
115 | 
121 | 
6 | 
1.04 | 
| |
| 
KBD08017 | 
135 | 
143 | 
8 | 
1.02 | 
| |
| 
KBD08018 | 
No significant results | 
| 
| 
| |
| 
(1) | 
Reported intercepts are core-lengths; true width of
mineralization is unknown at this time. | |
| 
(2) | 
GRD Granitoid hosted / associated; VG Visible gold
noted. | |
- 24 - 
*Phase II Drill Program*
The Phase II drill program (the **Phase II Drill
Program**) on our Kibi Project encompassed 50 RC holes, ranging from 40 m to
150 m in length, and totalling 4,715 linear meters including 27 holes for 2,478
m on Zone 2 and 23 holes totaling 2,237 m on Zone 3. Fifteen initial RC holes
targeted the Trench TKB005 and Trench TKB004 gold zones located at the southeast
extremity of Zone 2 of the Kibi Gold Trend; an over 5.5 km long, northeast
trending, anomalous gold-in-soil trend characterized by four extensive higher
grade zones ranging from approximately 800 m by 75 to 300 m to 1,000 m by 100 to
500 m in area. The Phase II Drill Program was designed to: (i) test the dip and
strike extensions of the four gold target zones identified in Zone 2 during the
Phase I Drill Program; (ii) assess the depth continuity of gold mineralization
discovered in trenches excavated in Zone 3, an approximately 1,000 m by 100 to
500 m gold-in-soil anomaly located approximately 700 m southwest of the Zone 2
drilling conducted under the Phase I Drill Program in 2008; and (iii) test IP /
Resistivity anomalies spatially associated with the Kibi gold-in-soil trend. The
Phase II Drill Program was designed to build upon the 2008 Phase I diamond drill
results and to continue to demonstrate that the widespread, classical
granitoid-hosted gold mineralization developed along our Kibi Project offers
potential for shallow oxide mineralization amenable to bulk mining and heap
leaching, as well as large primary gold systems at depth. The Phase II Drill
Program was implemented from July 14, 2009 to September 26, 2009 by BLY Ghana
Ltd., a subsidiary of Boart Longyear.****
*Drilling Results from Trenches TKB005 and TKB004 Zones
(15 Holes) Zone 2 Kibi Project* 
Eleven out of the initial 15 of the 27 RC holes on Zone 2
yielded significant gold intercepts, with all mineralized intercepts consisting
of granitoid-hosted gold mineralization spanning from one m to 78 m in core
length. Mineralization identified by trenching and drilling on Zone 2 appears to
be hosted by a series of sill-like granitoid bodies hosted within a folded
metasediment-metavolcanic rock sequence. Mineralized material consists of
altered quartz diorite and tonalite exhibiting quartz-iron carbonate veining and
disseminated sulphides. Significant gold intercepts for the Trench TKB005 and
TKB004 zones are set forth in Table 3 hereunder. 
As at September 28, 2009, gold mineralization at the Trench
TKB005 zone has been traced over an approximately 220 m strike length and to a
vertical depth of approximately 75 m. Highlights from the present drilling
includes intercepts of 6.29 g/t over 23 m, including 8.55 g/t over 10 m, in hole
KBRC09047 and 2.97 g/t over 18 m, including 6.32 g/t over 8 M in hole KBRC09042.
These two holes tested the central portion of the zone in a scissor pattern
designed to better characterize the lithological and structural controls of the
gold mineralization intersected in diamond drill holes KBD08003 and KBD08004
from the Phase I drill program. Field and trench mapping indicates that the
Trench TKB005 zone mineralization is hosted by a moderate, easterly dipping
granitoid body exhibiting an extensive, shallow to moderate, westerly dipping,
sheeted quartz vein system. Hole KBD09042 (270 AZ / -50 dip) intersected the
host granitoid sill at approximately right angles from a collar position on the
eastern (hanging wall) flank of the granitoid body. While hole KBRC09047 (090
Az / -55 dip) was drilled down the dip of the host granitoid sill in order to
transect the westerly dipping, sheeted quartz veining at approximately right
angles, with the hole remaining within the confines of the host granitoid body
to a down hole depth of 23 m. 
**Table 3: Significant Drill Intercepts Kibi Project Zone 2
RC Holes KBRC09042 to KBRC09056** 
| 
Hole ID | 
From (meters) | 
To (meters) | 
Core Length (1) (meters) | 
Gold Grams Per Tonne | 
Target Zone | |
| 
KBRC09042 | 
19 | 
37 | 
18 | 
2.97 | 
Trench TKB005 | |
| 
including | 
23 | 
31 | 
8 | 
6.32 | 
| |
| 
(including) | 
23 | 
24 | 
1 | 
13.90 | 
| |
| 
(including) | 
28 | 
29 | 
1 | 
12.70 | 
| |
| 
KBRC09043 | 
23 | 
34 | 
11 | 
2.27 | 
Trench TKB005 | |
| 
including | 
25 | 
29 | 
4 | 
5.27 | 
| |
| 
KBRC09044 | 
25 | 
27 | 
2 | 
2.29 | 
Trench TKB005 | |
| 
KBRC09045 | 
22 | 
32 | 
10 | 
2.48 | 
Trench TKB005 | |
| 
including | 
22 | 
26 | 
4 | 
4.05 | 
| |
| 
KBRC09046 | 
41 | 
54 | 
13 | 
1.04 | 
Trench TKB005 | |
| 
including | 
41 | 
44 | 
3 | 
2.24 | 
| |
- 25 - 
| 
Hole ID | 
From (meters) | 
To (meters) | 
Core Length (1) (meters) | 
Gold Grams Per Tonne | 
Target Zone | |
| 
KBRC09047 | 
0 | 
23 | 
23 | 
6.29 | 
Trench TKB005 | |
| 
including | 
0 | 
10 | 
10 | 
8.66 | 
| |
| 
(including) | 
0 | 
1 | 
1 | 
10.90 | 
| |
| 
(including) | 
1 | 
2 | 
1 | 
11.60 | 
| |
| 
(including) | 
3 | 
4 | 
1 | 
12.65 | 
| |
| 
(including) | 
8 | 
9 | 
1 | 
14.30 | 
| |
| 
(including) | 
9 | 
10 | 
1 | 
13.50 | 
| |
| 
including | 
13 | 
14 | 
1 | 
11.15 | 
| |
| 
KBRC0948 | 
No Significant Results | 
| 
| 
Trench TKB004 | |
| 
KBRC09049 | 
52 | 
53 | 
1 | 
7.53 | 
Trench TKB004 | |
| 
KBRC09049 | 
63 | 
65 | 
2 | 
3.48 | 
| |
| 
KBRC09050 | 
51 | 
56 | 
5 | 
1.98 | 
Trench TKB004 | |
| 
including | 
51 | 
52 | 
1 | 
4.31 | 
| |
| 
KBRC09051 | 
28 | 
37 | 
9 | 
2.69 | 
Trench TKB005 | |
| 
including | 
31 | 
35 | 
4 | 
4.09 | 
| |
| 
KBRC09052 | 
No Significant Results | 
| 
| 
Trench TKB005 | |
| 
KBRC09053 | 
No Significant Results | 
| 
| 
Trench TKB004 | |
| 
KBRC09054 | 
No Significant Results | 
| 
| 
Trench TKB004 | |
| 
KBRC09055 | 
4 | 
82 | 
78 | 
1.44 | 
Trench TKB004 | |
| 
including | 
22 | 
35 | 
13 | 
3.26 | 
| |
| 
(including) | 
22 | 
26 | 
4 | 
6.28 | 
| |
| 
(including) | 
22 | 
23 | 
1 | 
11.15 | 
| |
| 
including | 
56 | 
76 | 
20 | 
2.27 | 
| |
| 
(including) | 
72 | 
75 | 
3 | 
4.83 | 
| |
| 
KBRC09056 | 
25 | 
43 | 
18 | 
1.33 | 
Trench TKB004 | |
| 
including | 
37 | 
43 | 
6 | 
3.08 | 
| |
| 
KBRC09056 | 
58 | 
78 | 
20 | 
2.01 | 
| |
| 
including | 
71 | 
77 | 
6 | 
4.29 | 
| |
| 
(1)Reported intercepts are
core-lengths; true width of mineralization is unknown at this time. | |
*Drilling Results from Trenches TKB006 and TKB010 Zones
(12 Holes) Zone 2 Kibi Project*
Seven out of the 12 remaining drill holes on Zone 2 were
designed to better define gold mineralization at Trench TKB006 and Trench TKB010
zones identified during the initial scout Phase I Drill Program at the northwest
extremity of Zone 2 of our Kibi Project; one hole targeted a new gold zone
exposed in recent trenching (trenches TKB014E and TKB014F); two holes probed
previously untested gold-in-soil anomalies and two holes tested an IP /
Resistivity anomaly spatially associated with a gold-in-soil anomaly. In
addition, a total of 960 linear meters of mechanized trenching (38 trenches) was
also conducted on Zone 2 in conjunction with this drill program to better define
the surface trace of the host granitoid bodies, to test strike extension of
known mineralization and to test gold-in-soil anomalies and geophysical targets.
Five out of the above-noted seven holes targeting the Trench
TKB006, TKB010 and TKB014E-TKB014F zones yielded significant gold intercepts,
with all mineralized intercepts consisting of granitoid-hosted gold
mineralization spanning from one meter to 76 m in core length. As at October 28,
2009, mineralization identified by trenching and drilling, spread out over an
approximately 975 m east-west distance on the Zone 2 gold-in-soil trend, appears
to be hosted by a series of sill-like granitoid bodies hosted within a folded
metasediment-metavolcanic rock sequence. 
Mineralized material consists of altered quartz diorite and
tonalite exhibiting quartz-iron carbonate veining and disseminated sulphides.
- 26 - 
Drilling highlights include granitoid-hosted gold
mineralization intercepts from surface of 39.0 m grading 9.23 g/t gold uncut
(3.54 g/t gold cut) including 10.0 m grading 33.15 g/t gold uncut (10.95 g/t
gold cut) in drill hole KBRC09060 and 76.0 m grading 1.62 g/t gold, including
20.0 m grading 3.36 g/t gold (and including 5.25 g/t gold over 9.0 m) in hole
KBRC09068. Significant gold intercepts for holes KBRC09057 to KBRC09068 are set
forth in Table 4 hereunder. 
**Table 4: Significant Drill Intercepts Kibi Project Zone 2
RC Holes KBRC09057 to KBRC09068**
| 
Hole ID | 
From (meters) | 
To (meters) | 
Core Length (1)
(meters) | 
Gold Grams Per
Tonne | 
Target Zone | |
| 
KBRC09057 | 
Anomalous | 
| 
| 
Trench TKB006 | |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09058 | 
No
Significant Intersection | 
| 
| 
Gold-In-Soil
Anomaly | |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09059 | 
29 | 
38 | 
9 | 
0.65 | 
Trench TKB006 | |
| 
including | 
29 | 
32 | 
3 | 
1.05 | 
| |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09060 | 
1 | 
40 | 
39 | 
3.54 * | 
Trench TKB006 | |
| 
including | 
4 | 
28 | 
24 | 
5.29 * | 
| |
| 
and including | 
4 | 
14 | 
10 | 
10.95 * | 
| |
| 
and including | 
6 | 
7 | 
1 | 
10.85 | 
| |
| 
and including | 
8 | 
9 | 
1 | 
22.60 | 
| |
| 
and including | 
9 | 
10 | 
1 | 
272.00 (uncut) | 
| |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09061 | 
No
Significant Intersection | 
| 
| 
Trench TKB006 | |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09062 | 
9 | 
13 | 
4 | 
4.03 | 
Trench TKB014E-F | |
| 
including | 
9 | 
10 | 
1 | 
9.32 | 
| |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09063 | 
No Significant
Intersection | 
| 
| 
Geophysical Target | |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09064 | 
No Significant
Intersection | 
| 
| 
Geophysical Target | |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09065 | 
5 | 
8 | 
3 | 
2.40 | 
Trench TKB006 | |
| 
including | 
6 | 
7 | 
1 | 
4.87 | 
| |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09065 | 
54 | 
55 | 
1 | 
3.98 | 
| |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09066 | 
No Significant
Intersection | 
| 
| 
Gold-In-Soil Anomaly | |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09067 | 
14 | 
19 | 
5 | 
1.16 | 
Trench TKB010 | |
| 
including | 
15 | 
16 | 
1 | 
3.86 | 
| |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09067 | 
30 | 
34 | 
4 | 
1.99 | 
| |
| 
including | 
30 | 
31 | 
1 | 
5.76 | 
| |
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09068 | 
0 | 
76 | 
76 | 
1.62 | 
Trench TKB010 | |
| 
including | 
4 | 
45 | 
41 | 
2.15 | 
| |
| 
and including | 
4 | 
24 | 
20 | 
3.36 | 
| |
| 
and including | 
4 | 
13 | 
9 | 
5.25 | 
| |
| 
and including | 
4 | 
5 | 
1 | 
19.50 | 
| |
| 
and including) | 
41 | 
42 | 
1 | 
10.40 | 
| |
| 
(1) Reported intercepts are
core-lengths; true width of mineralization is unknown at this time. | |
| 
*Gold
values cut to 50 grams per tonne (g/t) | |
| 
Note: Significant Intercepts satisfy
following criteria: greater than (>) 5.0 gram gold x meter product and
>0.5 g/t gold.
Anomalous
signifies at least one intercept >2.0 gram gold x meter product and
>0.25 g/t gold. | |
- 27 - 
Holes KBRC09057, KBRC09059 to KBRC09061 and KBRC09065 further
tested the Trench TKB006 gold zone situated in the north-central portion of the
approximately 1,000 m long Zone 2 gold-in-soil anomaly. Additional mechanized
trenching and geological mapping during this drilling campaign appears to
indicate that the Trench TKB006 Zone is characterized by two, NNW-trending,
approximately eight (8) m and 40 mwide, sill-like granitoid bodies lying
approximately 25 m apart within a metasediment rock sequence. Hole KBRC09060
targeting an extensive system of NE to SE trending quartz veining developed
within the wider, eastern granitoid body returned an intercept from surface of
39.0 m grading 9.23 g/t gold uncut (3.54 g/t gold cut), including 10.0 m grading
33.15 g/t gold uncut (10.95 g/t gold cut). Drilling, including initial scout
drill hole KBD08005, which returned intercepts of 1.18 g/t gold over 17.0 m and
1.02 g/t gold over 15.0 m, has traced the Trench TKB006 gold zone mineralization
over an approximately 160 m strike distance. 
Hole KBRC09062, designed to undercut gold mineralization
discovered by trenching of a previously untested gold-in-soil anomaly lying
approximately 225 m west-northwest of the Trench TKB006 zone, yielded a
granitoid-hosted gold mineralization intercept of 4.03 g/t gold over 4.0 m,
including one m grading 9.32 g/t gold. The two target trenches positioned end to
end on the same soil geochemical anomaly line both returned significant channel
sample intercepts separated by an approximately 20.5 m distance, including 8.49
g/t gold over a 5.0 m trench-length, including 2.0 m grading 14.85 g/t gold, in
trench TKB014E and 6.86 g/t gold over an 8.0 m trench-length, including 1.0 m
grading 22.4 g/t gold, in trench TKB014F. This new gold zone is considered
especially interesting given the values defined at this early stage and the
extent of the untested gold-in-soil anomalies present along lines 167N to L169N
within the approximately 400 m gap between the Trench TKB006 and TKB010 zones.
Holes KBRC09067 and KBRC09068 further tested the Trench TKB010
gold zone located at the north-western extremity of the approximately 1,000
meter long Zone 2 gold-in-soil anomaly. Hole KBRC09068 targeting an extensive
system of NE to NW trending quartz veining exposed in Trench TKB010 returned a
granitoid-hosted gold mineralization intercept from surface of 76.0 m grading
1.62 g/t gold, including 20.0 m grading 3.36 g/t gold (and including 5.25 g/t
gold over 9.0 m). Drilling and trenching to date, including initial scout drill
hole KBD08008, which returned an intercept of 1.01 g/t gold over 45.0 m
(including 2.01 g/t gold over 12.0 m), have traced the Trench TKB010 gold zone
mineralization over an approximately 150 meter distance along the inner,
northern margin of an east to southeast trending granitoid body. 
*Results from 23 Scout RC Holes Zone 3- Kibi
Project* 
Drilling highlights for Zone 3 include granitoid-hosted gold
mineralization intercepts of 30.0 m grading 3.52 g/t gold, including 14.0 m
grading 6.47 g/t gold, from a down hole depth of 8.0 m in hole KBRC09019; 4.0 m
grading 4.86 g/t gold from a down hole depth of 26 m in hole KBRC09023 and 8.0 m
grading 4.95 g/t gold, including 3.0 m grading 12.89 g/t gold, from surface in
hole KBRC09024. Significant gold intercepts for holes KBRC09019 to KBRC09041 are
set forth in Table 5 hereunder. 
Similarly to Zone 2, all Zone 3 mineralization targets are near
surface, remain open in all directions and offer potential for shallow oxide
mineralization amenable to bulk mining and heap leaching, as well as large
primary gold systems at depth. The limited scout drilling returned several
significant gold intercepts over an approximately 825.0 m E-W distance across
Zone 3. Zone 2 and Zone 3 drilling has traced the granitoid-hosted gold
mineralization over an approximately 2,100 m distance along the NE-trending Kibi
Gold Trend. 
This initial Zone 3 scout drilling formed part of the 4,715
meter Phase II RC Drill Program which included 27 holes for 2,478 m on Zone 2
and 23 holes totaling 2,237 m on Zone 3; an over 5.5 km long, NE-trending,
anomalous gold-in-soil trend characterized by four extensive higher grade zones
ranging from approximately 800 m by 75-300 m to 1,000 m by 100-500 m in area.
The present drilling was designed to undercut surface gold mineralization
exposed in reconnaissance trenches, and to test geophysical Induced Polarization
(IP) / Resistivity and/or gold-in-soil anomalies on Zone 3; an approximately
1,000 m by 100-500 m, gold-in-soil anomaly located approximately 700 m to the
southwest of the main Zone 2 drilling area. 
**Table 5: Significant Drill Intercepts Kibi Project (Zone 3
RC Holes KBRC09019 to KBRC09041)******
| 
Hole ID | 
From (meters) | 
To (meters) | 
Core Length (1)
(meters) | 
Gold Grams Per
Tonne | 
Target Zone | 
Hole Location
(Claim Status) | |
| 
KBRC09019 | 
12 | 
42 | 
30 | 
3.52 | 
Trench TAD019 | 
Mining Lease | |
| 
including | 
16 | 
30 | 
14 | 
6.47 | 
| 
| |
| 
and including | 
26 | 
30 | 
4 | 
14.27 | 
| 
| |
| 
and including | 
16 | 
17 | 
1 | 
15.00 | 
| 
| |
| 
and including | 
26 | 
27 | 
1 | 
19.10 | 
| 
| |
| 
and including | 
29 | 
30 | 
1 | 
25.10 | 
| 
| |
- 28 - 
| 
Hole ID | 
From (meters) | 
To (meters) | 
Core Length (1)
(meters) | 
Gold Grams Per
Tonne | 
Target Zone | 
Hole Location
(Claim Status) | |
| 
KBRC09020 | 
36 | 
39 | 
3 | 
1.01 | 
Trench TAD007 | 
Mining Lease | |
| 
KBRC09020 | 
58 | 
60 | 
2 | 
4.10 | 
| 
| |
| 
KBRC09021 | 
5 | 
14 | 
9 | 
0.94 | 
Trench TAD001- Trench TAD004 | 
Staking Application (2) | |
| 
including | 
5 | 
6 | 
1 | 
4.92 | 
| 
| |
| 
KBRC09021 | 
30 | 
36 | 
6 | 
0.74 | 
| 
| |
| 
KBRC09022 | 
No Significant Intercept | 
| 
| 
Trench TAD014 | 
Staking Application (2) | |
| 
KBRC09023 | 
26 | 
30 | 
4 | 
4.86 | 
Trench TAD001- Trench TAD004 | 
Staking Application (2) | |
| 
KBRC09023 | 
36 | 
42 | 
6 | 
0.42 | 
| 
| |
| 
KBRC09024 | 
0 | 
8 | 
8 | 
4.95 | 
Trench TAD001-
Trench TAD004 | 
Staking Application
(2) | |
| 
including | 
0 | 
1 | 
1 | 
32.90 | 
| 
| |
| 
KBRC09024 | 
24 | 
46 | 
22 | 
0.29 | 
| 
| |
| 
KBRC09024 | 
73 | 
74 | 
1 | 
3.12 | 
| 
| |
| 
KBRC09025 | 
22 | 
29 | 
7 | 
0.91 | 
Trench TAD014 | 
Staking Application (2) | |
| 
KBRC09026 | 
No Significant Intercept | 
| 
| 
Trench TAD001- Trench TAD004 | 
Staking Application (2) | |
| 
KBRC09027 | 
27 | 
42 | 
15 | 
1.18 | 
Trench TAD001-
Trench TAD004 | 
Staking Application
(2) | |
| 
including | 
34 | 
37 | 
3 | 
4.09 | 
| 
| |
| 
KBRC09027 | 
62 | 
68 | 
6 | 
1.03 | 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09028 | 
48 | 
60 | 
12 | 
0.25 | 
Trench TAD001-
Trench TAD004 | 
Staking Application
(2) | |
| 
KBRC09028 | 
76 | 
85 | 
9 | 
0.52 | 
| 
| |
| 
KBRC09029 | 
5 | 
35 | 
30 | 
0.84 | 
Trench TAD001- Trench TAD004 | 
Staking Application (2) | |
| 
including | 
5 | 
9 | 
4 | 
2.00 | 
| 
| |
| 
KBRC09029 | 
70 | 
75 | 
5 | 
0.82 | 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
KBRC09030 | 
30 | 
43 | 
13 | 
0.67 | 
Trench TAD016 | 
Mining Lease | |
| 
including | 
31 | 
36 | 
5 | 
1.21 | 
| 
| |
| 
KBRC09030 | 
59 | 
70 | 
11 | 
0.42 | 
| 
| |
| 
including | 
68 | 
70 | 
2 | 
1.59 | 
| 
| |
| 
KBRC09031 | 
19 | 
26 | 
7 | 
0.74 | 
Trench TAD015- Trench TAD021 | 
Mining Lease | |
| 
including | 
22 | 
24 | 
2 | 
1.63 | 
| 
| |
| 
KBRC09032 | 
126 | 
146 | 
20 | 
0.33 | 
Trench TAD015-
Trench TAD021 | 
Mining Lease | |
| 
including | 
126 | 
132 | 
6 | 
0.66 | 
| 
| |
| 
KBRC09033 | 
No Significant Intercept | 
| 
| 
Trench TAD016 | 
Staking Application (2) /
Mining Lease | |
| 
KBRC09034 | 
4 | 
9 | 
5 | 
0.54 | 
Gold-in-Soil Anomaly | 
Staking Application (2) /
Mining Lease | |
- 29 - 
| 
Hole ID | 
From (meters) | 
To (meters) | 
Core Length (1)
(meters) | 
Gold Grams Per
Tonne | 
Target Zone | 
Hole Location
(Claim Status) | |
| 
KBRC09035 | 
No Significant Intercept | 
| 
| 
Trench TAD001- Trench TAD004 | 
Staking Application (2) | |
| 
KBRC09036 | 
1 | 
20 | 
19 | 
0.67 | 
Trench TAD001- Trench TAD004 | 
Staking Application (2) | |
| 
including | 
5 | 
13 | 
8 | 
1.00 | 
| 
| |
| 
KBRC09037 | 
3 | 
10 | 
7 | 
0.36 | 
Trench TAD001- Trench TAD004 | 
Staking Application (2) | |
| 
KBRC09037 | 
47 | 
75 | 
28 | 
0.87 | 
| 
| |
| 
including | 
47 | 
53 | 
6 | 
1.99 | 
| 
| |
| 
KBRC09038 | 
61 | 
92 | 
31 | 
0.57 | 
Trench TAD001- Trench TAD004 | 
Staking Application (2) | |
| 
including | 
61 | 
70 | 
9 | 
1.01 | 
| 
| |
| 
and including | 
62 | 
63 | 
1 | 
3.64 | 
| 
| |
| 
KBRC09039 | 
23 | 
24 | 
1 | 
39.80 | 
Trench TAD019 | 
Mining Lease | |
| 
KBRC09040 | 
No Significant Intercept | 
| 
| 
Trench TAD007 | 
Mining Lease | |
| 
KBRC09041 | 
No Significant Intercept | 
| 
| 
Trench TAD007 | 
Mining Lease | |
| 
(1) Reported
intercepts are core - lengths; true width of mineralization is unknown at
this time. (2) Staking Application formally received by the Minerals
Commission of Ghana on November 19, 2009, and is currently being
processed, thus securing Xtra-Golds priority staking status but there is
no absolute assurance that this parcel of ground will be granted to
Xtra-Gold. | |
As at February 11, 2010, drilling included five holes to test
the Trench TAD019 and TAD007 targets located at the southeastern extremity of
the Zone 3 gold-in-soil anomaly, and 18 holes to assess the Trench TAD001 
TAD004, TAD015 TAD021 and TAD016 targets within the north-central portion of
the gold-in-soil anomaly. Fourteen out of the 23 scout holes returned
significant gold intercepts, with an additional three holes yielding anomalous
gold intercepts. (see QA-QC disclosure section for Significant and Anomalous
intercept criteria). All mineralized intercepts consisted of granitoid-hosted
and/or granitoid-associated gold mineralization, with mineralized material
typically consisting of altered quartz diorite and tonalite exhibiting
quartz-iron carbonate veining and disseminated sulphides. 
Hole KBRC09019 targeting an extensive system of
granitoid-hosted, NE-trending, moderately NW-dipping, sheeted quartz veins
discovered in Trench TAD019 returned a significant mineralized intercept of 30.0
m grading 3.52 g/t gold, including 14.0 m grading 6.47 g/t gold, from a down
hole depth of 8.0 m. For reference purposes, Trench TAD019 yielded a channel
sample intercept of 4.93 g/t gold over 45.0 m, including 10.12 g/t gold over
12.0 m. Hole KBRC09039, representing the second hole of a scissor drill pattern
designed to determine the dip attitude of the host granitoid body, returned an
intercept of 39.80 g/t gold over 1.0 m from a quartz vein in mafic metavolcanic
rock along the footwall flank of the granitoid body. Hole KBRC09020, targeting a
zone of anomalous gold values in Trench TAD007 located approximately 65.0 m to
the west of the KBRC09019 collar, yielded granitoid-hosted mineralization
intercepts of 1.01 g/t gold over 3.0 m and 4.10 g/t gold over 2.0 m. 
A total of 18 holes were drilled within the north-central
portion of the Zone 3 gold-in-soil anomaly which is characterized by an
approximately 800 meter long IP Chargeability anomaly exhibiting a spatial
relationship with a geophysically inferred, NE-trending, regional structural
trend. Eleven of these holes tested the north-eastern, Moderate Chargeability /
Very High Resistivity portion (200 m) of the IP anomaly exhibiting a
coincidental gold-in-soil signature and anomalous trench results (i.e. Trench
TAD001 TAD004 Zone). 
The limited, shallow RC drilling outlined an approximately
135.0 meter wide, NE-trending, granitoid hosted, structural corridor appearing
to encompass at least five (5) distinct, gold-bearing, sheeted vein zones
ranging from 1.0 m to 31.0 m in core length. Eight (8) out of the 11 Trench
TAD001 TAD004 Zone holes returned significant gold intercepts, including seven
(7) holes yielding multiple significant and/or anomalous gold intercepts.
- 30 - 
The mineralized structural corridor is characterized by
significant gold intercepts over 1.0 m to 8.0 m core lengths occurring within
more extensive, lower grade, mineralization envelopes attaining 15.0 m to 31.0 m
in core length. Holes KBRC09024 and KBRC0937, intersecting what appears to be
the same sheeted vein zone approximately 35.0 m horizontally apart within the
central section of the structural corridor returned mineralized intercepts of
8.0 m grading 4.95 g/t gold, including 3.0 m grading 12.89 g/t gold, and 28.0 m
grading 0.87 g/t gold, respectively. Similarly, holes KBRC09023 and KBRC09038,
drilled in a scissor pattern along the northern margin of the structural
corridor, yielded 4.0 m grading 4.86 g/t gold and 31.0 m grading 0.57 g/t gold,
respectively from intercepts located approximately 8.0 m horizontally apart
along the same mineralized structure. 
Thirteen out of the 18 holes described above were drilled on
open ground along the northern flank of the Apapam Mining Lease (see Kibi
Project Apapam Mining Lease for details of this mining lease), with the drill
traces extending from approximately 50.0 m to 300.0 m outside the concession
boundary, and two (2) additional holes straddle the concession boundary.
Following the completion of a professional land survey, the approximately 1.42
sq km wedge of open ground lying between the Apapam Mining Lease and the Atewa
Forest Reserve boundary was staked by us to cover the mineralization targets
identified by the holes in question. The staking application was formally
received by Mincom on November 19, 2009 and is currently being processed, thus
securing our priority staking status, however, as at the date of this Report,
the application is still pending and there is no absolute assurance that this
parcel of ground will be granted to our company. Refer to the Significant
Intercept Table above for the claim status of individual Zone 3 drill holes.****
*NI 43-101 Reports*
In July 2010, SEMS prepared an independent technical report
consistent with the Canadian Securities Administrators National Instrument
43-101 Standards of Disclosure for Mineral Projects, Form 43-101F1 Technical
Report and Companion Policy 43-101 CP on our Kibi Project. 
As at the date of this Report, we have commissioned SEMS to
prepare an initial NI 43-101 compliant mineral resource estimate on the Big Bend
and East Dyke gold zones located within Zone 2 of our Kibi Gold Project. This
will constitute the first ever mineral resource estimate generated on a gold
project within the underexplored Kibi Gold Belt. 
*Phase III Drill Program* 
Based on the results of the 2009 Phase II Drill Program, we
commenced and completed our follow-up Phase III Drill Program on our Kibi
Project during 2010 to: (i) further test the dip and strike extensions of the
gold mineralization zones identified in the Phase I and Phase II drill programs;
and (ii) test IP / Resistivity anomalies spatially associated with the Kibi
gold-in-soil trend. The Phase III Drill Program was implemented from July 2010
to December 15, 2010 by Burwash Drilling of Cobble Hill, British Columbia,
Canada. 
*Results of Phase III Drill Program*****
Drilling highlights from the South Ridge Granitoid of Zone 2
include surface or near surface granitoidhosted gold mineralization intercepts
of 19.5 m grading 1.52 g/t gold in drill hole #KBDD10085; 25.5 m grading 1.50
g/t gold in hole #KBDD10086 and 23 m grading 1.74 g/t gold in hole #KBDD10090.
Hole #KBDD10091 encountered a 17.0 m intersection grading 2.42 g/t gold as noted
in the following table. These holes yielded significant gold intercepts, with
all mineralized intercepts consisting of granitoid-hosted gold mineralization
spanning from 2 m to 72 m in core length. Drilling and trenching traced an
extensive system of en echelon extension vein arrays across an approximately 440
m distance along the SE-trending South Ridge Granitoid body. Gold mineralization
is associated with quartz-albite-carbonate-sulphide veining developed within a
rock body of quartz diorite to tonalite composition. Additional
trenching/drilling is required to further define the extent and strike length of
the quartz vein arrays, the structural controls of the mineralization and the
contacts of the host granitoid body. 
- 31 - 
| 
Table 6: Kibi Project Zone 2 
Significant Drill Intercepts (Phase III Diamond Drilling
Program) | |
| 
Hole ID | 
From (meters) | 
To (meters) | 
005ACore Length
(meters) | 
Gold Grams Per
Tonne | 
Target Granitoid | |
| 
KBDD10085 | 
3.0 | 
22.5 | 
19.5 | 
1.52 | 
South Ridge
Granitoid | |
| 
including | 
9.0 | 
16.5 | 
7.5 | 
2.83 | 
| |
| 
KBDD10085 | 
52.0 | 
59.0 | 
7.0 | 
6.18 | 
| |
| 
including | 
54.0 | 
55.0 | 
1.0 | 
29.50 | 
| |
| 
KBDD10085 | 
106.0 | 
107.0 | 
1.0 | 
6.08 | 
| |
| 
KBDD10085 | 
146.0 | 
177.0 | 
31.0 | 
1.37 | 
| |
| 
including | 
146.0 | 
163.0 | 
17.0 | 
2.13 | 
| |
| 
KBDD10085 | 
186.0 | 
195.0 | 
9.0 | 
0.57 | 
| |
| 
KBDD10085 | 
232.0 | 
244.0 | 
12.0 | 
0.75 | 
| |
| 
KBDD10086 | 
3.0 | 
28.5 | 
25.5 | 
1.50 | 
South Ridge Granitoid | |
| 
including | 
3.0 | 
22.5 | 
19.5 | 
1.91 | 
| |
| 
KBDD10086 | 
58.5 | 
72.0 | 
13.5 | 
1.12 | 
| |
| 
KBDD10086 | 
91.0 | 
121.0 | 
30.0 | 
0.93 | 
| |
| 
including | 
92.0 | 
103.0 | 
11.0 | 
1.50 | 
| |
| 
KBDD10086 | 
148.0 | 
158.0 | 
10.0 | 
0.88 | 
| |
| 
KBDD10086 | 
168.0 | 
176.0 | 
8.0 | 
1.27 | 
| |
| 
KBDD10086 | 
186.0 | 
233.0 | 
47.0 | 
0.58 | 
| |
| 
and including | 
215.0 | 
226.0 | 
11.0 | 
0.92 | 
| |
| 
KBDD10090 | 
0 | 
23 | 
23 | 
1.74 | 
South Ridge
Granitoid | |
| 
including | 
0 | 
15 | 
15 | 
2.50 | 
| |
| 
KBDD10090 | 
49 | 
69 | 
20 | 
0.95 | 
| |
| 
including | 
59 | 
69 | 
10 | 
1.41 | 
| |
| 
KBDD10090 | 
77 | 
82 | 
5 | 
1.78 | 
| |
| 
KBDD10090 | 
111 | 
183 | 
72 | 
0.93 | 
| |
| 
including | 
111 | 
120.5 | 
9.5 | 
1.57 | 
| |
| 
including | 
133 | 
140 | 
7 | 
1.80 | 
| |
| 
including | 
174 | 
183 | 
9 | 
1.64 | 
| |
| 
KBDD10090 | 
220 | 
250 | 
30 | 
0.73 | 
| |
| 
including | 
229 | 
244.5 | 
15.5 | 
1.00 | 
| |
| 
KBDD10091 | 
10.5 | 
122 | 
17 | 
2.42 | 
South Ridge Granitoid | |
| 
including | 
114 | 
121 | 
7 | 
4.96 | 
| |
| 
and including | 
118 | 
119 | 
1 | 
16.55 | 
| |
| 
Notes: | 
|
| 
Reported intercepts are core -
lengths; true width of mineralization is unknown at this time. | |
| 
Intercepts constrained
with a 0.25 g/t gold minimum cut-off grade at top and bottom of intercept,
with arbitrarily set 30 g/t gold upper cut-off grade applied, and maximum
of five (5) consecutive metres of internal dilution (less than 0.25 g/t
gold). All internal intervals above 15 g/t gold indicated. | |
Ongoing diamond drilling has significantly expanded known gold
mineralization down dip on the Zone 2 - Central Granitoid at our Kibi Project.
Three step-back holes (685 m) successfully expanded the gold mineralization to a
down dip depth of up to approximately 115 m. Drilling highlights include
classical granitoid-hosted gold mineralization intercepts of 20 m grading 2.43
g/t gold in KBDD10099; 58 m grading 2.46 g/t gold, including 28 m grading 3.67
g/t gold, in KBDD10101; 27 m grading 1.98 g/t gold and 25 m grading 1.76 g/t
gold in KBDD10103. 
- 32 - 
| 
Table 7: Kibi Project - Zone 2 
Significant Drill Intercepts (Phase III Diamond Drilling
Program) | |
| 
Hole ID | 
From (meters) | 
To (meters) | 
Core Length
(meters) | 
Gold Grams Per
Tonne | 
Target Granitoid | |
| 
KBDD10099 | 
141 | 
161 | 
20 | 
2.43 | 
Central Granitoid | |
| 
including | 
145 | 
156 | 
11 | 
3.52 | 
| |
| 
KBDD10099 | 
176 | 
183 | 
7 | 
2.53 | 
| |
| 
including | 
179 | 
191 | 
2 | 
5.21 | 
| |
| 
KBDD10101 | 
112 | 
170 | 
58 | 
2.46 (1) | 
Central Granitoid | |
| 
including | 
112 | 
130 | 
18 | 
2.18 | 
| |
| 
including | 
142 | 
170 | 
28 | 
3.67 | 
| |
| 
(and including) | 
143 | 
166 | 
23 | 
4.40 | 
| |
| 
(and including) | 
144 | 
159 | 
15 | 
5.42 | 
| |
| 
(and including) | 
144 | 
150 | 
6 | 
10.39 | 
| |
| 
(and including) | 
144 | 
145 | 
1 | 
29.70 | 
| |
| 
KBDD10103 | 
131 | 
158 | 
27 | 
1.98 | 
Central Granitoid | |
| 
including | 
137 | 
158 | 
21 | 
2.51 | 
| |
| 
(and including) | 
137 | 
152 | 
15 | 
3.23 | 
| |
| 
KBDD10103 | 
180 | 
205 | 
25 | 
1.87 | 
| |
| 
including | 
180 | 
199 | 
19 | 
2.11 | 
| |
| 
Notes: | |
| 
Reported intercepts are core -
lengths; true width of mineralization is unknown at this time. | |
| 
(1) Intercept
encompasses 11.0 m essentially barren interval (0.03 g/t Au) appearing to
reflect a post mineralization dyke (130 m 141 m). | |
| 
Unless otherwise indicated intercepts constrained with a
0.25 g/t gold minimum cut-off grade at top and bottom of intercept, with
arbitrarily set 30 g/t gold upper cut-off grade applied, and maximum of
five (5) consecutive metres of internal dilution (less than 0.25 g/t
gold). All internal intervals above 15 g/t gold indicated. | |
The above-noted drill holes targeted the depth potential of the
gold mineralization along the southeast portion of the Central Granitoid body
located at the south-eastern extremity of the approximately 1,200 m long by 500
m to 800 m wide Zone 2 gold-in-soil anomaly. All three holes were designed to
test the down dip extension of gold mineralization along an approximately 100 m
strike extension of the host granitoid body; with the drilling centered on a
flexure or possible fold nose imparting a change from a northwesterly trend to
an easterly trend to the moderate, northerly dipping granitoid body. Gold
mineralization is associated with quartz-albite-carbonate-sulphide veining
developed within a rock body of quartz diorite to tonalite composition. 
Hole #KBDD10099 was drilled in a southwest direction on the
NW-trending segment of the granitoid body. It was designed to undercut a
mineralized intercept of 27.0 m grading 4.03 g/t gold in hole #KBDD10069 and
yielded two significant mineralization intercepts located approximately 75 m
down dip of the #KBDD10069 intercept, including: 20.0 metres grading 2.43 g/t
gold from a down hole depth of 141 m; and 7.0 m grading 2.53 g/t gold from a
down hole depth of 176 m. Significant mineralization was traced over an
approximately 115 m down dip distance from surface on the KBDD10069 KBDD10074
KBDD10099 drill section. 
Hole #KBDD10101, consisting of a south trending borehole
designed to test the nose of the flexure in the granitoid body at depth below an
intercept of 25.4 m grading 2.11 g/t gold yielded by scout diamond core hole
#KBD08012, returned a wide mineralized intercept of 58.0 m grading 2.46 g/t gold
from a down hole depth of 112 m; approximately 45 m down dip of the #KBD08012
intercept. This 58 m mineralized intercept encompasses an essentially barren,
11.0 m core-length interval (130 m - 141 m) appearing to reflect the truncation
of the mineralization by a post mineralization dyke; with the mineralized
section above the dyke yielding an intercept of 18.0 m grading 2.18 g/t gold
(112 m - 130 m), and the segment below the dyke returning 28.0 m grading 3.67
g/t gold (142 m - 170 m), including 15 m grading 5.42 g/t gold. Hole #KBDD10103,
also consisting of a south trending borehole collared approximately 50 m to the
east of hole #KBDD10101 along the northern, hanging wall flank of the easterly
trending granitoid body, was designed to undercut intercepts of 15.0 m grading
0.87 g/t gold and 33 m grading 1.28 g/t yielded by scout diamond core hole #KBD08013. Hole #KBDD10103 returned two significant
mineralization intercepts extending approximately 45 m to 75 m down dip from the
lower #KBD08013 mineralized intercept, including: 27.0 m grading 1.98 g/t gold
from a down hole depth of 131.0 m, including 15.0 m grading 3.23 g/t gold; and
25.0 m grading 1.76 g/t gold from a down hole depth of 180.0 m. 
- 33 - 
The 2010 drilling and trenching efforts traced significant gold
mineralization within the southeastern segment of the Central Granitoid over an
approximately 300 m strike extension of the host granitoid body and down to a
maximum down dip distance 115 m.
*2011 Drill Program*****
On January 15, 2011, we commenced our 2011 Drill Program on our
Kibi Project. The drilling was primarily designed to expand known gold
mineralization along strike and at depth within the southeast portion of the
Central Granitoid body located at the south-eastern extremity of the
approximately 1,200 m long by 500 m to 800 m wide Zone 2 gold-in-soil anomaly.
*Results of 2011 Drill Program*****
The first two diamond core holes from our 2011 Drill Program
have significantly expanded known gold mineralization down plunge on the Zone 2
East Dyke Granitoid at our Kibi Project. The vertical fan pattern holes (379
m) successfully expanded the gold mineralization to a down plunge depth of
approximately 200 m. 
Highlights of these holes include classical granitoidhosted
gold mineralization intercepts of: 
- 15 m grading 2.05 g/t gold, including 5 m grading 4.00 g/t gold, in
KBDD11105; and
14 m grading 2.36 g/t gold, including 5 m grading 5.18 g/t gold, in
KBDD11106.
| 
Kibi Gold Project - Zone 2 - East
Dyke Granitoid Significant Drill Intercepts | |
| 
Hole ID | 
From (metres) | 
To (metres) | 
Core Length
(metres) | 
Gold Grams Per
Tonne | 
Target Granitoid /
Zone | |
| 
KBDD11105 | 
105 | 
120 | 
15 | 
2.05 | 
East Dyke - North
Zone | |
| 
including | 
107 | 
112 | 
5 | 
4.00 | 
| |
| 
KBDD11106 | 
141 | 
155 | 
14 | 
2.36 | 
East Dyke - North
Zone | |
| 
including | 
144 | 
149 | 
5 | 
5.18 | 
| |
| 
KBDD11106 | 
162 | 
164 | 
2 | 
15.53 | 
East Dyke - North
Zone | |
| 
including | 
163 | 
164 | 
1 | 
25.20 | 
| |
| 
Notes: | |
| 
Reported intercepts are core -
lengths; true width of mineralization is unknown at this time. | |
| 
Unless otherwise
indicated intercepts constrained with a 0.25 g/t gold minimum cut-off
grade at top and bottom of intercept, with arbitrarily set 30 g/t gold
upper cut-off grade applied, and maximum of five (5) consecutive metres of
internal dilution (less than 0.25 g/t gold). All internal intervals above
15 g/t gold indicated. | |
At the time, drilling targeted the depth potential of the gold
mineralization along the northern portion of the East Dyke Granitoid body
located at the south-eastern extremity of the approximately 1,200 m long by 500
m to 800 m wide Zone 2 gold-in-soil anomaly. The two west trending, vertical fan
pattern holes (-50o & -70o) were designed to undercut
a mineralized intercept of 7 m grading 4.83 g/t gold in scout hole #KBD08010
located at the northern extremity of the easterly dipping host granitoid body.
Other drilling highlights from the North Zone East Dyke Granitoid include
intercepts of: 8.49 g/t gold over 12 m in hole #KBD08004 and 6.29 g/t over 23 m,
including 8.66 g/t over 10 m, in hole #KBRC09047, and 2.97 g/t over 18 m,
including 6.32 g/t over 8 m, in hole #KBRC09042. Gold mineralization is
associated with quartz-albite-carbonate-sulphide veining developed within a rock
body of quartz diorite composition. 
- 34 - 
The upper #KBDD11105 borehole (-50o dip) yielded a
significant mineralized intercept of 15 m grading 2.05 g/t gold, including 5 m
grading 4.0 g/t gold, from a down hole depth of 105 m, approximately 60 m down
dip from the scout hole #KBD08010 intercept; and the steeper #KBDD11106 borehole
(- 70o) returned a mineralized intercept of 14 m grading 2.36 g/t
gold, including 5 m grading 5.18 g/t gold from a down hole depth of 141 m,
approximately 65 m down dip of the #KBDD11105 intercept. To date, significant
gold mineralization had been traced over an approximately 100 m strike length
and 200 m down plunge distance along the North Zone of the East Dyke Granitoid.
Drilling to date indicated that the North Zone consists of a northerly plunging
(approx. 65o) mineralized vein package appeared to be developed at a
flexure in the host granitoid body. 
Geological mapping and trenching efforts appear to indicate
that the four auriferous Granitoid bodies discovered to date on Zone 2 may form
part of a continuous, folded Granitoid body. To date, gold mineralization had
been traced by drilling and trenching over an approximately 1,500-metre
aggregate distance along the limbs and nose of this SE-trending fold structure.
The mineralization remained open in all directions and drilling/trenching to
further define the extent and geological controls of the mineralization was
ongoing. 
In April 2011, a spectacular, coarse native gold-bearing, vein
quartz clast was discovered by our local contracted placer gold miners along the
Birim River valley within the north-central portion of the Apapam Mining Lease
area. A photograph of the gold specimen has been posted on our website at
www.xtragold.com. Although the complex geomorphologic setting and depositional
history of the auriferous gravel deposits present along the base of the Atewa
Range make it difficult to determine conclusive bedrock sources for the
widespread placer gold occurrences, the high grade nature of this quartz vein
gold mineralization renders it of considerable lode gold exploration
significance. 
A 3.5 km long, NE-trending, chargeable/resistive Induced
Polarization (IP) anomaly exhibiting a spatial relationship with a geophysically
inferred, NE-trending, regional structural trend, and characterized by
coincidental gold-in-soil anomalies and/or auriferous floats, lying
approximately 1 km northwest of the Birim River along the south-western margin
of the approximately 5.5 km long Kibi Project gold trend, represents a possible
bedrock source for the vein gold material; based on the fact that the gold
specimen was discovered at the confluence of an alluvial gold-bearing, secondary
stream dissecting this anomalous trend. Another possible bedrock source for the
gold mineralization is the southwest extension of the Kibi Old Mine structure
inferred to pass to the south of the Birim River. 
At the time, a mechanised trenching program targeting the 3.5
km long geophysical/geochemical trend and an extensive soil sampling program (75
line-km) covering the possible southwest extension of the Kibi Old Mine
structure within the central portion of the Apapam Concession was scheduled for
initiation in mid May, 2011. See the NI 43-101 Technical Report entitled Kibi
Project, Eastern Region, Ghana dated July 12, 2010, filed under our companys
profile on SEDAR at www.sedar.com for further details regarding the
aforementioned geophysical/geochemical target, the Kibi Old Mine prospect, and
the geology and geomorphology of the Kibi Gold Belt placer gold deposits. 
Two additional diamond core holes (586 m) were drilled on the
newly named Big Bend Gold Zone - Central Granitoid at our Kibi Gold Project.
Highlights of these holes include classical granitoidhosted
gold mineralization intercepts of: 
- 42 m grading 2.39 g /t gold in KBDD11108 from 189 m down-hole; and
27 m grading 0.89 g/t gold in KBDD11107 from 127 m down-hole.
The Big Bend Gold Zone was intersected approximately 215 m
down-plunge of previously identified mineralization; extending down-plunge
potential from surface to approximately 360 m along a through-like flexure
within the Central Granitoid body. 
| 
Kibi Gold Project - Big Bend Zone
(Central Granitoid) Significant Drill Intercepts | |
| 
Hole ID | 
From (metres) | 
To (metres) | 
Core Length
(metres) | 
Gold Grams Per
Tonne | 
Target Granitoid /
Zone | |
| 
KBDD11107 | 
60.0 | 
63.0 | 
3.0 | 
8.44 | 
Central Granitoid
- Big Bend | |
| 
including | 
62.0 | 
63.0 | 
1.0 | 
15.20 | 
| |
| 
KBDD11107 | 
127.0 | 
154.0 | 
27.0 | 
0.89 | 
| |
| 
including | 
128.0 | 
129.0 | 
1.0 | 
5.06 | 
| |
- 35 - 
| 
Hole ID | 
From (metres) | 
To (metres) | 
Core Length
(metres) | 
Gold Grams Per
Tonne | 
Target Granitoid /
Zone | |
| 
KBDD11108 | 
87.0 | 
91.0 | 
4.0 | 
2.12 | 
Central Granitoid
- Big Bend | |
| 
KBDD11108 | 
116.0 | 
121.0 | 
5.0 | 
2.36 | 
| |
| 
including | 
119.0 | 
121.0 | 
2.0 | 
5.36 | 
| |
| 
KBDD11108 | 
189.0 | 
231.0 | 
42.0 | 
2.39 | 
| |
| 
including | 
196.0 | 
210.0 | 
14.0 | 
3.11 | 
| |
| 
including | 
221.0 | 
230.0 | 
9.0 | 
3.19 | 
| |
| 
Notes: | |
| 
Reported intercepts are core -
lengths; true width of mineralization is unknown at this time. | |
| 
Unless otherwise indicated intercepts constrained with a
0.25 g/t gold minimum cut-off grade at top and bottom of intercept, with
arbitrarily set 30 g/t gold upper cut-off grade applied, and maximum of
five (5) consecutive metres of internal dilution (less than 0.25 g/t
gold). All internal intervals above 15 g/t gold indicated. | |
These two southwest (225o) trending, vertical fan
pattern holes (-50o & -75o) targeting an embayment or
wallrock protrusion developed along the hanging wall of the Central Granitoid
body represent the first holes drilled on the Big Bend gold zone during the
current 20,000 m drill campaign to follow up on the significant gold intercepts
yielded by Phase III holes KBDD10101 and KBDD10103. Hole KBDD10101 collared
approximately 210 m to the west of the present drill collars returned 2.46 g/t
gold over 58 m, including 3.67 g/t gold over 28 m; and KBDD10103 located 40 m to
the east of KBDD10101 yielded intercepts of 1.98 g/t gold over 27 m and 1.76 g/t
gold over 25 m. To date, significant gold mineralization had been traced over an
approximately 300 m strike length and approximately 360 m down plunge distance
from surface along the Big Bend gold zone hosted by the Central Granitoid body.
Drilling to date indicated that the Big Bend zone consisted of northeasterly
plunging, en echelon, mineralized vein packages appearing to be developed along
a through-like flexure within the Central Granitoid body. 
The upper KBDD11107 borehole (-50o dip) yielded a
mineralized intercept of 27 m grading 0.89 g/t gold from a down hole depth of
127 m; and the steeper KBDD11108 borehole (-75o) returned a
mineralized intercept of 42 m grading 2.39 g/t gold, including 14 m grading 3.11
g/t gold and 9 m grading 3.19 g/t gold from a down hole depth of 189 m,
approximately 100 m down dip of the KBDD11107 intercept. Gold mineralization is
associated with quartz-albite-carbonate-sulphide veining developed within a rock
body of quartz diorite composition.
Both boreholes also intersected mineralization spatially
associated with a northerly trending shear zone cross-cutting the Central
Granitoid; with KBDD11107 yielding a sheared diorite intercept grading 8.44 g/t
gold over 3 m from a down-hole depth of 60 m; and sheared, graphitic
metasedimentary rocks in KBDD11108 returning mineralized intercepts grading 2.12
g/t gold over 4 m and 2.36 g/t gold over 5 m, including 5.36 g/t gold over 2 m,
from down-hole depths of 87 m and 116 m, respectively. This newly discovered
gold-bearing shear zone represented a very prospective target to be followed-up
by additional trenching and drilling. 
To date, we had completed 31 holes totaling 7,692 m (#KBDD11105
- #KBDD11135) of our 2011 Drill Program (including KBDD11116 which was abandoned
at 71 m); with 15 out of the 31 holes (4,390 m) targeting the Big Bend gold zone
on the Central Granitoid body. At the time, ongoing drilling efforts were
focused on the further delineation of the Big Bend gold zone. 
Ongoing drilling on the Big Bend Gold Zone on our Kibi Gold
Project continues to intersect significant gold mineralization, including 2.42
g/t gold over 52 m. At the time, assay results from six new diamond core holes
(1,308 m) noted hereunder continued to confirm the down-plunge continuity and
the multiple en-echelon vein package structural style of the mineralization, and
demonstrated the occurrence of higher grade mineralization within the Big Bend
gold system.
Highlights of the holes noted hereunder include classical
granitoid hosted gold mineralization intercepts of: 
- 52 m grading 2.42 g/t gold in KBDD11113 from 84 m down-hole, including 27
m grading 3.58 g/t gold (and including 6.09 g/t gold over 12 m);
50 m grading 1.64 g/t gold in KBDD11110 from 158 m down-hole, including 24
m grading 2.45 g/t gold; and
50 m grading 1.31 g/t gold in KBDD11114 from surface, including 20 m
grading 2.21 g/t gold.
- 36 - 
| 
Kibi Gold Project - Big Bend Zone
(Central Granitoid) Significant Drill Intercepts | |
| 
Hole ID | 
From (metres) | 
To (metres) | 
Core Length
(metres) | 
Gold Grams Per
Tonne | 
Target Granitoid /
Zone | |
| 
KBDD11109 | 
15 | 
16.5 | 
1.5 | 
13.10 | 
Central Granitoid
- Big Bend | |
| 
KBDD11109 | 
91 | 
93 | 
2 | 
5.75 | 
| |
| 
KBDD11110 | 
158 | 
208 | 
50 | 
1.64 | 
Central Granitoid
- Big Bend | |
| 
including | 
175 | 
199 | 
24 | 
2.45 | 
| |
| 
and including | 
198 | 
199 | 
1 | 
17.75 | 
| |
| 
KBDD11111 | 
94 | 
116 | 
22 | 
1.25 | 
Central Granitoid - Big Bend | |
| 
including | 
99 | 
105 | 
6 | 
2.70 | 
| |
| 
KBDD11111 | 
133 | 
151 | 
18 | 
2.09 | 
| |
| 
including | 
139 | 
146 | 
7 | 
4.18 | 
| |
| 
KBDD11111 | 
202 | 
203 | 
1 | 
7.35 | 
| |
| 
KBDD11112 | 
130 | 
177 | 
47 | 
0.71 | 
Central Granitoid
- Big Bend | |
| 
including | 
148 | 
168 | 
20 | 
1.17 | 
| |
| 
and including | 
148 | 
154 | 
6 | 
2.71 | 
| |
| 
KBDD11112 | 
202 | 
220 | 
18 | 
1.31 | 
| |
| 
including | 
202 | 
206 | 
4 | 
3.04 | 
| |
| 
KBDD11112 | 
228 | 
245 | 
17 | 
2.00 | 
| |
| 
including | 
228 | 
235 | 
7 | 
3.89 | 
| |
| 
KBDD11113 | 
84 | 
136 | 
52 | 
2.42 | 
Central Granitoid - Big Bend | |
| 
including | 
89 | 
116 | 
27 | 
3.58 | 
| |
| 
and including | 
93 | 
105 | 
12 | 
6.09 | 
| |
| 
and including | 
100 | 
101 | 
1 | 
20.40 | 
| |
| 
KBDD11114 | 
3 | 
53 | 
50 | 
1.31 | 
Central Granitoid - Big Bend | |
| 
including | 
21 | 
41 | 
20 | 
2.21 | 
| |
| 
and including | 
32 | 
40 | 
8 | 
3.41 | 
| |
| 
Notes:
Reported intercepts are core - lengths; true width of mineralization
is unknown at this time. Unless otherwise indicated intercepts
constrained with a 0.25 g/t gold minimum cut-off grade at top and bottom
of intercept, with arbitrarily set 30 g/t gold upper cut-off grade
applied, and maximum of five (5) consecutive metres of internal dilution
(less than 0.25 g/t gold). All internal intervals above 15 g/t gold
indicated. | |
To date, significant gold mineralization had been traced over
an approximately 300 m strike length and approximately 360 m down plunge
distance from surface along the Big Bend gold zone hosted by the Central
Granitoid body. Drilling to date indicated that the Big Bend zone consisted of
north-easterly plunging, en echelon, mineralized vein packages appearing to be
developed along a through-like flexure within the Central Granitoid body. Gold
mineralization is associated with quartz-albite-carbonate-sulphide veining
developed within a rock body of quartz diorite composition. Irregularities or
flexures in the geometry of the host diorite bodies appear to strongly influence
the development of veining and grade distribution; as is exemplified by the Big
Bend Zone on the Central Granitoid and the East Dyke Granitoid Zone. Similar
flexures have potential to host mineralization elsewhere along the strike or
down-dip extensions of the extensive dioritic bodies characterizing our Kibi
Gold Project. 
Boreholes KBDD11109 KBDD11110 and
KBDD11111 KBDD11112
consisting of a pair of south trending, vertical fan drill sections
(-50o & -75o), collared approximately 45 m apart were
designed to test the quartz diorite body at depth between holes KBDD10103 and
KBDD11108 which yielded significant gold intercepts located approximately 45 m
west and 50 m east of the present drill sections, respectively. With KBDD10103
returning mineralized intercepts of 1.98 g/t gold over 27 m and 1.76 g/t gold
over 25 m; and KBDD11108 returning an intercept of 42 m grading 2.39 g/t gold.
- 37 - 
The upper KBDD11109 borehole (-50o) of the KBDD11109
KBDD11110 vertical fan pattern yielded a mineralized intercept of 2 m grading
5.75 g/t gold from a down-hole depth of 91 m; and the steeper KBDD11110 borehole
(-75o) returned a mineralized intercept of 50 m grading 1.64 g/t
gold, including 24 m grading 2.45 g/t gold, from a down-hole depth of 158 m,
approximately 75 to 125 m down dip of the KBDD11109 intercept. The shorter
KBDD11109 intercept appeared to represent the upper fringes of the
north-easterly plunging mineralization zone. 
The upper KBDD11111 borehole (-50o) of the KBDD11111
KBDD11112 vertical fan pattern yielded mineralized intercepts of 22 m grading
1.25 g/t gold and 18 m grading 2.09 g/t gold, including 7 m grading 4.18 g/t
gold, from down-hole depths of 94 m and 133 m, respectively. The steeper
KBDD11112 borehole (-75o) yielded three (3) mineralized intercepts
developed over a 115 m core-length starting at a down-hole depth of 130 m,
including: 47 m grading 0.71 g/t gold, including 2.71 g/t gold over 6 m; 18 m
grading 1.31 g/t gold; and 17 m grading 2.0 g/t gold, including 3.89 g/t gold
over 7 m. The KBDD11112 mineralization envelope extended from approximately 55 m
to 120 m down-dip of the upper KBDD11111 intercepts.
KBDD11113 and KBDD11114, consisting of vertical boreholes
(-90o) collared approximately 35 m apart at the western extremity of
the Big Bend Gold Zone, were designed to test the extensive system of shallowly
dipping, extension (ladder) vein arrays associated with the mineralized system;
and to obtain additional information on the structural controls of the
mineralization. Hole KBDD11113 returned a mineralized intercept of 52 metres
grading 2.42 g/t gold, including 27 m grading 3.58 g/t gold (and including 6.09
g/t gold over 12 m), from a down-hole depth of 84 m; and KBDD11114 yielded an
intercept of 50 m grading 1.31 g/t gold from surface, including 20 m grading
2.21 g/t gold. 
To date, we had completed 34 holes totaling 8,550 m (#KBDD11105
- #KBDD11138) of our 2011 Drill Program (including KBDD11116 which was abandoned
at 71 m after encountering seven m of 2.57 g/t gold from 64-71 m); with 18 out
of the 31 holes (5,248 m) targeting the Big Bend gold zone on the Central
Granitoid body. Ongoing drilling efforts during that time frame focused on the
further delineation of the Big Bend gold zone. 
In June 2011, field preparations were underway for exploration
programs in the third quarter of the Fiscal Year designed to fully maximize the
discovery potential on our Kibi Gold Project. 
The comprehensive and systematic field programs will include a
combination of follow-up work to define drill targets on untested gold-in-soil
and Induced Polarization (**IP**) anomalies lying along the approximately
5.5 km long Kibi Project gold trend located along the north-western margin of
the Apapam Mining Lease; as well as first pass, grassroots exploration covering
the southeastern portion (70%) of the concession, and the contiguous Akim Apapam
reconnaissance license area. The multi-faceted work programs, including first
pass (200m x 25m) and in-fill (100m x 25m) soil sampling, geological mapping and
prospecting, hand auger sampling, and mechanized trenching, will also permit the
prioritization and definition of geophysical anomalies produced by the
completed, detail 100 m line-spacing, airborne Versatile Time Domain
Electromagnetic (**VTEM**), magnetic, and radiometric survey over the
Apapam property area.
To date, only approximately 15% of the existing Kibi Gold
Project soil geochemistry / IP survey grid, covering approximately 30% of the
33.65 km2 Apapam Mining Lease, had been subjected to follow-up work;
with the ongoing 2011 Drill Program focused on Zone 2 of our Kibi Gold Project
only representing approximately 3% of the total concession area. Limited
trenching and scout drilling outside Zone 2 has traced the granitoidhosted gold
mineralization over an approximately 2,100 m distance along the approximately
5.5 km NE trending Kibi Gold Trend. In combination with VTEM/Mag/Radiometric
survey, these target generation/definition programs will enable our company to
further define known gold occurrences outside Zone 2, and evaluate the remainder
of this very prospective land position for the hosting of granitoid-hosted and
Ashanti style shear zone gold mineralization. 
Line cutting for the Apapam South control grid, to be followed
by soil sampling, commenced on June 13, 2011. Hand auger sampling and mechanized
trenching will follow-up on untested gold-in-soil and IP anomalies on the
existing Kibi Gold Project grid and was expected to start by the end of June. At
the time, these target generation/definition work programs were scheduled to be
implemented concurrently over the next two to three months; with arrangements in
progress for the booking of a second diamond drill rig to start testing high
priority targets towards the end of the third quarter of the Fiscal Year. 
Regional government mapping indicated that the Apapam South /
Akim Apapam soil geochemistry survey area covers highly prospective terrain for
the hosting of Ashanti style shear zone gold mineralization in the form of two
major Birimian unit contacts, including the contact between an extensive
metavolcanic rock sequence, forming the core of the Kibi Gold Belt, and a
metasedimentary/volcaniclastic rock package; and a major north-east trending
reverse fault along the eastern margin of the belt. The Kibi Old Mine historical
lode gold prospect located at the north-central extremity of the Apapam
Concession is spatially associated with this regional structure. 
- 38 - 
The first pass soil survey will cover an approximately 25
km2 area and encompass an estimated 5,450 samples to be collected at
a sampling density of 200 m x 25 m. Reconnaissance geology and prospecting will
also be conducted along the approximately 136 km of NW-SE trending cross-lines.
Every second sample (50 m stations) will initially be submitted for gold and
arsenic analysis (approximately 2,725 samples); with the held back samples
subsequently subjected for analysis where required to delineate / bracket
anomalous gold-in-soil anomalies. Detailed (100m x 25m) follow-up soils and hand
auger sampling will be conducted upon reception of analytical results to provide
greater definition of gold-in-soil anomalies.
Untested gold-in-soil and IP anomalies lying within the
existing Kibi Gold Project grid area will be followed-up by in-fill (100m x 25m)
soil sampling and/or hand auger sampling, and mechanized trenching designed to
identify high priority, cost-effective drill targets. Of particular interest is
a 3.5 km long, NE-trending, chargeable/resistive IP anomaly exhibiting a spatial
relationship with a geophysically inferred, NE-trending, regional structural
trend, and characterized by coincidental gold-in-soil anomalies and/or
auriferous floats lying along the south-western margin of the approximately 5.5
km long Kibi Project gold trend.
See the NI 43-101 Technical Report entitled Kibi Project,
Eastern Region, Ghana dated July 12, 2010, filed under our companys profile on
SEDAR at www.sedar.com for further details regarding to the aforementioned Kibi
Old Mine historical prospect and the high priority geophysical/geochemical
target.
In August 2011, ongoing drilling on our Kibi Gold Project
continued to intersect significant gold mineralization, including 2.67 g/t gold
over 38 m on the Big Bend Gold Zone Central Granitoid and 4.88 g/t gold over
16 m on the newly defined Mushroom Gold Zone at the southeastern extremity of
the Upper Central Granitoid. Assay results from 19 new diamond core holes (5,055
m), as noted hereunder, continued to confirm the down-plunge continuity and the
multiple en-echelon vein package structural style of the Big Bend Gold Zone, and
demonstrated the multiple gold deposit potential within Zone 2 of our Kibi Gold
Project. 
Highlights of the holes noted hereunder include: 
- 16 m grading 2.25 g/t gold and 38 m grading 2.67 g/t gold in KBDD11133
from 152 m and 182 m down-hole, respectively (Big Bend Gold Zone);
32 m grading 2.41 g/t gold in KBDD11136 from 149 m down-hole, including 17
m grading 4.01 g/t gold (Big Bend Gold Zone);
Big Bend Gold Zone now traced over approximately 325 m strike length and
450 m down plunge from surface within the Central Granitoid body;
16 m grading 4.88 g/t gold, including 10 m grading 7.38 g/t gold, from 67
m down hole in KBDD11117, on the newly defined Mushroom Gold Zone on the Upper
Central Granitoid (as noted below); and
3 newly defined Shear Targets, including 34.80 g/t gold over 1 m in coarse
visible gold-bearing shear zone in KBDD11133.
| 
Table 1: Significant Drill
Intercepts - Kibi Gold Project Big Bend Gold Zone (Central
Granitoid) / Mushroom Gold Zone (Upper Central Granitoid) | |
| 
Hole ID | 
From (metres) | 
To (metres) | 
Core
Length (metres) | 
Gold Grams
PerTonne | 
Target Granitoid / Zone | |
| 
KBDD11115 | 
156.0 | 
163.0 | 
7.0 | 
4.09 | 
Central Granitoid -
Big Bend Gold Zone | |
| 
including | 
156.0 | 
157.0 | 
1.0 | 
18.35 | 
| |
| 
and | 
172.0 | 
196.0 | 
24.0 | 
1.31 | 
| |
| 
including | 
186.0 | 
195.0 | 
9.0 | 
2.37 | 
| |
| 
KBDD11116 | 
Previously Reported on May 31, 2011 | 
Abandoned;
Re-drilled by #KBDD11117 | |
| 
KBDD11117 | 
67.0 | 
83.0 | 
16.0 | 
4.88 | 
Upper Central Granitoid - Mushroom
Gold Zone | |
| 
including | 
68.0 | 
78.0 | 
10.0 | 
7.38 | 
(Newly Defined
Zone) | |
| 
and including | 
69.0 | 
70.0 | 
1.0 | 
45.70 | 
| |
| 
KBDD11118 | 
84.0 | 
95.0 | 
11.0 | 
2.57 | 
Upper Central
Granitoid - Mushroom Gold Zone | |
| 
including | 
90.0 | 
95.0 | 
5.0 | 
4.23 | 
| |
| 
and | 
146.0 | 
147.0 | 
1.0 | 
10.55 | 
| |
| 
KBDD11119 | 
60.0 | 
61.5 | 
1.5 | 
9.30 | 
Upper Central Granitoid | |
| 
KBDD11120 | 
Assay
Results Pending | 
Upper Central
Granitoid | |
| 
KBDD11121 | 
No Significant Results | 
IP Chargeability / Gold-In-Soil
Anomaly | |
- 39 - 
| 
Hole ID | 
From (metres) | 
To
(metres) | 
Core
Length (metres) | 
Gold Grams
Per Tonne | 
Target Granitoid /
Zone | |
| 
KBDD11122 | 
78.0 | 
81.0 | 
3.0 | 
3.14 | 
Central Granitoid /
Junction Shear | |
| 
including | 
79.0 | 
80.0 | 
1.0 | 
7.59 | 
| |
| 
and | 
92.0 | 
93.0 | 
1.0 | 
5.15 | 
| |
| 
KBDD11123 | 
173.0 | 
174.0 | 
1.0 | 
32.50 | 
Central Granitoid / Junction Shear | |
| 
KBDD11124 | 
No
Significant Results | 
Central Granitoid /
SE Deformation Zone | |
| 
KBDD11125 | 
27.0 | 
34.0 | 
7.0 | 
0.93 | 
Central Granitoid / SE Deformation
Zone | |
| 
including | 
33.0 | 
34.0 | 
1.0 | 
4.15 | 
| |
| 
KBDD11126 | 
98.0 | 
99.0 | 
1.0 | 
5.92 | 
Central Granitoid / SE Deformation
Zone | |
| 
KBDD11127 | 
137.0 | 
140.0 | 
3.0 | 
2.21 | 
East Dyke / SE
Deformation Zone | |
| 
KBDD11128 | 
160.0 | 
166.0 | 
6.0 | 
2.36 | 
East Dyke / Central Granitoid - Big
Bend Gold Zone | |
| 
including | 
160.0 | 
161.0 | 
1.0 | 
10.10 | 
| |
| 
and | 
181.0 | 
184.0 | 
3.0 | 
2.43 | 
| |
| 
KBDD11129 | 
Assay
Results Pending | 
East Dyke / Central
Granitoid - Big Bend Gold Zone | |
| 
KBDD11130 | 
Assay Results Pending | 
Central Granitoid - Big Bend Gold
Zone | |
| 
KBDD11131 | 
Assay
Results Pending | 
Central Granitoid -
Big Bend Gold Zone | |
| 
KBDD11132 | 
Assay Results Pending | 
Central Granitoid - Big Bend Gold
Zone | |
| 
KBDD11133 | 
152.0 | 
168.0 | 
16.0 | 
2.25 | 
Central Granitoid -
Big Bend Gold Zone | |
| 
including | 
154.0 | 
161.0 | 
7.0 | 
3.67 | 
| |
| 
and | 
182.0 | 
220.0 | 
38.0 | 
2.67 | 
| |
| 
including | 
194.0 | 
205.0 | 
11.0 | 
3.88 | 
| |
| 
and | 
398.0 | 
399.0 | 
1.0 | 
34.80 | 
New Shear Zone | |
| 
KBDD11134 | 
See Table 2 For Results | 
Central Granitoid - Big Bend Gold
Zone | |
| 
KBDD11135 | 
155.0 | 
187.0 | 
32.0 | 
1.07 | 
Central Granitoid -
Big Bend Gold Zone | |
| 
including | 
171.0 | 
181.0 | 
10.0 | 
1.97 | 
| |
| 
and | 
207.0 | 
213.0 | 
6.0 | 
2.32 | 
| |
| 
KBDD11136 | 
134.0 | 
141.0 | 
7.0 | 
0.78 | 
Central Granitoid - Big Bend Gold
Zone | |
| 
and | 
149.0 | 
181.0 | 
32.0 | 
2.41 | 
| |
| 
including | 
163.0 | 
180.0 | 
17.0 | 
4.01 | 
| |
| 
KBDD11137 | 
154.0 | 
170.0 | 
16.0 | 
1.22 | 
Central Granitoid -
Big Bend Gold Zone | |
| 
including | 
154.0 | 
161.0 | 
7.0 | 
2.44 | 
| |
| 
and | 
180.0 | 
195.0 | 
15.0 | 
1.84 | 
| |
| 
including | 
187.0 | 
194.0 | 
7.0 | 
2.73 | 
| |
| 
KBDD11138 | 
170.5 | 
172.0 | 
1.5 | 
5.18 | 
Central Granitoid -
Big Bend Gold Zone | |
| 
and | 
201.0 | 
214.0 | 
13.0 | 
2.21 | 
| |
| 
including | 
207.0 | 
213.0 | 
6.0 | 
3.43 | 
| |
| 
and | 
222.0 | 
223.0 | 
1.0 | 
25.00 | 
| |
| 
and | 
230.0 | 
253.0 | 
23.0 | 
1.12 | 
| |
| 
including | 
242.0 | 
247.0 | 
5.0 | 
2.80 | 
| |
| 
and | 
264.0 | 
265.5 | 
1.5 | 
14.50 | 
| |
| 
KBDD11139 | 
228.0 | 
236.0 | 
8.0 | 
2.83 | 
Central Granitoid - Big Bend Gold
Zone | |
| 
and | 
292.5 | 
305.0 | 
12.5 | 
1.98 | 
| |
| 
Notes: | |
| 
Reported intercepts
are core - lengths; true width of mineralization is unknown at this time. | |
| 
Unless otherwise indicated
intercepts constrained with a 0.25 g/t gold minimum cut-off grade at top
and bottom of intercept, with no upper cut-off applied, and maximum of
five (5) consecutive metres of internal dilution (less than 0.25 g/t
gold). All internal intervals above 15 g/t gold indicated. Intersections
of less than 5 g/t gold x metre grade thickness are not reported. | |
| |
| |
| |
- 40 - 
These drill results are part of 2011 Drill Program. Holes
included nine holes (2,913 m) on the Big Bend Gold Zone, 3 holes (612 m) on the
newly defined Mushroom Gold Zone on the Upper Central Granitoid, and 7
exploration holes (1,530 m) on newly discovered shear and Induced Polarization
(IP) / soil geochemistry targets.
At the time, drilling included nine holes on the Big Bend Gold
Zone, including 8 holes (2,446 m) designed to further delineate/infill the gold
zone and 1 hole (#KBDD11134; 467 m) drilled down the plunge of the zone in order
to obtain additional structural information on the multiple en-echelon vein
package system and to test the continuity of the mineralization down plunge. The
delineation/infill holes, with the exception of #KBDD11115, consist of southerly
trending boreholes (- 50o to -75o inclinations) collared
on the northern, hanging wall flank of the easterly trending host diorite body
and drilled across the ESE-trending, northerly dipping mineralization sheets.
Holes #KBDD11128, #KBDD11133, and #KBDD11135 to #KBDD11137 were
designed to further delineate/infill the Big Bend Gold Zone along strike at
vertical depths ranging from approximately 90 m to 175 m. Boreholes #KBDD11138
and #KBDD11139 tested the down plunge extension of the zone at vertical depths
of approximately 200 m to 300 m. Hole #KBDD11115 consists of a vertical borehole
(-90o) collared at the western extremity of the Big Bend Gold Zone
designed to test the extensive system of shallowly dipping, extension (ladder)
vein arrays associated with the mineralized system; and to obtain additional
information on the structural controls of the mineralization. 
All eight Big Bend Gold Zone delineation/infill holes returned
significant gold mineralization, including: intercepts of 2.25 g/t gold over 16
m and 2.67 g/t gold over 38 m from down hole depths of 152 m and 182 m,
respectively in hole #KBDD11133; and 0.78 g/t gold over 7 m and 2.41 g/t gold
over 32 m (including 4.01 g/t gold over 17 m) from down hole depths of 134 m and
149 m, respectively in #KBDD11136. The #KBDD11133 gold intercepts are located
approximately 25 m west and below mineralized intercepts of 1.98 g/t gold over
27 m and 1.76 g/t gold over 25 m yielded by previously reported hole #KBDD10103.
The #KBDD11136 gold intercepts are located approximately 50 m below mineralized
intercepts of 22 m grading 1.25 g/t gold and 18 m grading 2.09 g/t gold in
previously reported hole #KBDD11111, and approximately 40 m above and east of
mineralized intercepts of 47 m grading 0.71 g/t gold, 18 m grading 1.31 g/t
gold, and 17 m grading 2.0 g/t gold in hole #KBDD11112. 
Hole #KBDD11134 was drilled down the plunge of the Big Bend
Gold Zone in order to obtain additional structural information on the multiple
en-echelon vein package system, to test the continuity of the mineralization
down plunge, and to serve as a pilot hole to permit better targeting of deeper
holes along the down plunge extension of the zone. The NE-trending borehole
(060o/-58o) was collared at the western, surface
expression, extremity of the Big Bend Gold Zone and allowed to run unaided down
the plunge and diagonally across (down dip) the system of stacked, approximately
70o northerly dipping, mineralization sheets. KBDD11134 remained
within the confines of the host Central Granitoid body to its final depth of 467
m; with the borehole stopped due to a shortage of drill rods. 
| 
Table 2: Gold intercepts for hole
#KBDD11134 drilled down the plunge of Big Bend Gold Zone
en-echelon vein package system | |
| 
Hole ID | 
From (metres) | 
To (metres) | 
Core Length
(metres) | 
Gold Grams Per
Tonne | |
| 
KBDD11134 | 
6.0 | 
32.0 | 
26.0 | 
1.51 | |
| 
including | 
6.0 | 
15.0 | 
9.0 | 
2.45 | |
| 
and | 
67.0 | 
74.0 | 
7.0 | 
1.49 | |
| 
and | 
96.0 | 
137.0 | 
41.0 | 
3.03 | |
| 
including | 
96.0 | 
106.0 | 
10.0 | 
3.81 | |
| 
including | 
110.0 | 
124.0 | 
14.0 | 
3.46 | |
| 
including | 
133.0 | 
136.0 | 
3.0 | 
10.71 | |
| 
and including | 
134.0 | 
135.0 | 
1.0 | 
15.90 | |
| 
and | 
147.0 | 
152.0 | 
5.0 | 
1.46 | |
| 
and | 
173.0 | 
215.0 | 
42.0 | 
1.01 | |
| 
including | 
201.0 | 
211.0 | 
10.0 | 
1.92 | |
| 
and | 
223.0 | 
265.0 | 
42.0 | 
2.04 | |
| 
including | 
226.0 | 
235.0 | 
9.0 | 
2.79 | |
| 
including | 
249.0 | 
261.0 | 
12.0 | 
3.31 | |
| 
and | 
284.0 | 
287.0 | 
3.0 | 
8.70 | |
| 
including | 
285.0 | 
286.0 | 
1.0 | 
20.10 | |
- 41 - 
| 
Hole ID | 
From (metres) | 
To (metres) | 
Core Length
(metres) | 
Gold Grams Per
Tonne | |
| 
and | 
312.0 | 
385.0 | 
73.0 | 
1.06 | |
| 
including | 
323.0 | 
342.0 | 
19.0 | 
1.80 | |
| 
and | 
394.0 | 
404.0 | 
10.0 | 
0.75 | |
| 
and | 
432.0 | 
459.0 | 
27.0 | 
1.01 | |
| 
including | 
435.0 | 
442.0 | 
7.0 | 
1.97 | |
| 
Length Weighted Average Grade Of All
Intercepts (over 276 m cumulative core length) | 
1.62 | |
| 
KBDD11134 | 
3.0 | 
467.0 | 
464.0 | 
*1.01 | |
| 
Notes: | |
| 
Core length does not
indicate true width of intercept. | |
| 
* Length weighted average grade
for entire hole including internal dilution (i.e. no internal waste
criteria applied). | |
| 
Unless otherwise
indicated intercepts constrained with a 0.25 g/t gold minimum cut-off
grade at top and bottom of intercept, with no upper cut-off applied, and
maximum of five (5) consecutive metres of internal dilution (less than
0.25 g/t gold). All internal intervals above 15 g/t gold indicated. | |
Hole #KBDD11134 yielded multiple mineralized intervals, ranging
from 3 m to 73 m in core length, reflecting the en-echelon style vein packages
forming the Big Bend Gold Zone mineralization, including: 1.51 g/t gold over 26
m from a down hole depth of 6 m, 3.03 g/t gold over 41 m from a down hole depth
of 96 m, 2.04 g/t gold over 42 m from a down hole depth of 223 m, and 1.06 g/t
gold over 73 m from a down hole depth of 312 m (see Table 2). The array of
mineralized intervals produced a length weighted average grade of 1.62 g/t gold
over a cumulative core length of 276 m, and the hole returned 1.01 g/t gold,
including internal dilution, over its 464 m core length (3m 467m);
exemplifying the down plunge continuity of the Big Bend Gold Zone
mineralization.****
To date, significant gold mineralization had been traced over
an approximately 325 m strike length and approximately 450 m down plunge
distance from surface along the Big Bend Gold Zone hosted by the Central
Granitoid body. Drilling to date indicated that the Big Bend Zone consisted of
north-easterly plunging, en-echelon, mineralized vein packages appearing to be
developed along a trough-like flexure within the Central Granitoid body. Gold
mineralization is associated with quartz-albite-carbonate-sulphide veining
developed within a rock body of quartz diorite composition. 
Mushroom Gold Zone 
Holes #KBDD11117, #KBDD11118 and #KBDD11120 were designed to
follow up on significant drill intercepts yielded by RC hole #KBRC09060 and
diamond drill hole #KBDD10081 within the southeastern portion of the Upper
Central Granitoid, i.e. the newly defined Mushroom Gold Zone.
Hole #KBDD11117 consisting of the re-drilling of hole
#KBDD11116, which returned 7 m grading 2.57 g/t gold before being abandoned due
to technical difficulties at the 71 m mark, was designed to follow up on scout
hole #KBRC09060 drilled down the dip of the host granitoid body in order to
transect an extensive system of westerly dipping, sheeted quartz veining; with
the borehole returning an intercept from surface of 39.0 m grading 9.23 g/t gold
uncut (3.54 g/t gold cut). The southeast trending #KBDD11117 borehole designed
to intersect the Upper Central Granitoid at right angles from a collar position
on the northeastern, hanging wall flank of the host granitoid body returned a
mineralized intercept of 4.88 g/t gold over 16 m, including 10 m grading 7.38
g/t gold, from a down hole depth of 67 m, approximately at the same vertical
depth as the bottom of the #KBRC09060 intercept. 
Hole #KBDD11118 designed to undercut a mineralized intercept of
9 m grading 3.60 g/t gold in #KBDD10081, approximately 60 m to the northwest of
#KBDD11117, returned 2.57 g/t gold over 11 m, including 5 m grading 4.23 g/t
gold, from a down hole depth of 84 m, approximately 45 m down dip of the
#KBDD10081 intercept. Drilling to date appeared to indicate that the Mushroom
Gold Zone consists of a northeast plunging vein system spatially related to a
series of pinch and swells in the Upper Central Granitoid body. 
Irregularities or flexures in the geometry of the host diorite
bodies appear to strongly influence the development of veining and grade
distribution; as is exemplified by the Big Bend Gold Zone on the Central
Granitoid, the East Dyke Granitoid Zone, and the newly defined Mushroom Gold
Zone on the Upper Central Granitoid. Similar flexures have potential to host
mineralization elsewhere along the strike or down-dip extensions of the
extensive dioritic bodies characterizing our Kibi Gold Project. 
- 42 - 
Shear Zone Targets 
An approximately 0.5 m wide, coarse visible gold bearing,
quartz vein hosted within a fault breccia forming part of a prominent shear zone
spanning over an approximately 10 m core length returned 34.80 g/t gold over a 1
m core length at a down hole depth of 398 m in hole #KBDD11133. This newly
discovered northwest trending/northeasterly dipping shear zone represented a
very prospective exploration target due to its emplacement along the southern
limb of the Central Granitoid body. 
Boreholes #KBDD11122 and #KBDD11123 consisting of a west
trending, vertical fan drill section (-50o & -70o) was
designed to further test the northerly trending Junction Shear cross-cutting the
Central Granitoid; approximately 80 m south of a 8.44 g/t gold over 3 m
intercept yielded from the same structure in hole #KBDD11107. The upper
KBDD11122 borehole (-50o) of the vertical fan pattern returned
mineralized intercepts of 3 m grading 3.14 g/t gold, including 7.59 g/t gold
over 1 m, and 5.15 g/t gold over 1 m from down hole depths of 78 m and 92 m,
respectively; and the steeper KBDD11123 hole (-70o) returned an
intercept of 2.45 g/t gold over 1 m at a down hole depth of 126 m, approximately
50 m down dip of the KBDD11122 intercept. 
To date, , we had completed 54 holes totaling approximately
14,825 m (#KBDD11105 - #KBDD11158) in our 2011 Drill Program (including
KBDD11116 which was abandoned at 71 m); with 24 out of the 54 holes (7,704 m)
targeting the Big Bend gold zone on the Central Granitoid body. Ongoing drilling
efforts during that time frame are currently focused on the further delineation
of the newly defined Mushroom Gold Zone on the Upper Central Granitoid. 
In November 2011, ongoing drilling continued to confirm the
down-plunge continuity and the multiple en-echelon vein package structural style
of the Big Bend gold zone, and demonstrated the multiple gold deposit potential
within Zone 2 of our Kibi Gold Project. 
Highlights of the 15 diamond core holes (5,714 m) noted
hereunder include: 
- 62 m grading 1.57 g/t gold, including 2.00 g/t gold over 42 m (and
including 2.76 g/t gold over 19 m) in #KBDD11141 from 232 m down-hole (Big
Bend Zone);
41 m grading 1.62 g/t gold, including 2.18 g/t gold over 20 m, in
#KBDD11143 from 249 m down-hole (East Dyke- North Zone);
Big Bend Zone now traced over approximately 325 m strike length and 500 m
down plunge from surface within the Central Granitoid body;
South Ridge Gold Zone extended 170 m further down dip than from 2010
drilling; gold mineralization now traced over distances of approximately 440 m
along the strike and 400 m down the dip of the South Ridge Granitoid body;
New typical Kibi-type granitoid hosted vein system (i.e. Road Cut Zone)
discovered in diorite body located 60 m due south of the Central Granitoids
Big Bend Zone; and
Second diamond drill rig contracted to accelerate delineation/infill
drilling of the Big Bend Zone and East Dyke North Zone geared towards an
initial resource estimate.
| 
Table 1: Significant Drill
Intercepts - Kibi Gold Project Big Bend Zone (Central
Granitoid) / East Dyke Zone | |
| 
Hole ID | 
From (metres) | 
To
(metres) | 
Core Length
(metres) | 
Gold Grams Per
Tonne | 
Target Granitoid /
Zone | |
| 
KBDD11129 | 
261 | 
263 | 
2 | 
3.46 | 
East Dyke Zone | |
| 
KBDD11130 | 
212 | 
229 | 
17 | 
0.98 | 
Central Granitoid Big Bend Zone | |
| 
including | 
221 | 
223 | 
2 | 
3.12 | 
| |
| 
KBDD11131 | 
211 | 
237 | 
26 | 
1.75 | 
Central Granitoid Big Bend Zone | |
| 
including | 
214 | 
226 | 
12 | 
2.56 | 
| |
| 
and including | 
221 | 
226 | 
5 | 
4.48 | 
| |
| 
KBDD11132 | 
237 | 
243 | 
6 | 
1.72 | 
Central Granitoid 
Big Bend Zone | |
| 
And | 
264 | 
267 | 
3 | 
3.21 | 
| |
| 
And | 
280 | 
300 | 
20 | 
0.81 | 
| |
| 
including | 
287 | 
292 | 
5 | 
2.30 | 
| |
- 43 - 
| 
Hole ID | 
From (metres) | 
To
(metres) | 
Core Length
(metres) | 
Gold Grams
Per Tonne | 
Target Granitoid /
Zone | |
| 
KBDD11133 to KBDD11139 | 
Previously reported on August 31, 2011 | 
| |
| 
KBDD11140 | 
162 | 
169 | 
7 | 
1.46 | 
Central Granitoid Big Bend Zone | |
| 
And | 
192 | 
207 | 
15 | 
1.39 | 
| |
| 
including | 
192 | 
199 | 
7 | 
2.48 | 
| |
| 
KBDD11141 | 
232 | 
294 | 
62 | 
1.57 | 
Central Granitoid 
Big Bend Zone | |
| 
including | 
241 | 
283 | 
42 | 
2.00 | 
| |
| 
and including | 
251 | 
270 | 
19 | 
2.76 | 
| |
| 
KBDDD11142 | 
200 | 
226 | 
26 | 
1.41 | 
East Dyke / Central Granitoid Big
Bend | |
| 
including | 
218 | 
226 | 
8 | 
2.37 | 
| |
| 
And | 
350 | 
356 | 
6 | 
1.98 | 
| |
| 
And | 
387 | 
407.1 | 
20.1 | 
1.71 | 
| |
| 
And | 
415 | 
418 | 
3 | 
2.14 | 
| |
| 
And | 
446 | 
468 | 
22 | 
1.43 | 
| |
| 
including | 
457 | 
462 | 
5 | 
3.19 | 
| |
| 
KBDD11143 | 
249 | 
290 | 
41 | 
1.62 | 
East Dyke Zone | |
| 
including | 
258 | 
278 | 
20 | 
2.18 | 
| |
| 
KBDD11144 | 
34 | 
64 | 
30 | 
0.79 | 
Road Cut Zone (New
Zone) | |
| 
including | 
45 | 
64 | 
19 | 
1.05 | 
| |
| 
KBDD11146 | 
3 | 
13.5 | 
10.5 | 
2.14 | 
Central Granitoid 
Big Bend Zone | |
| 
And | 
73 | 
74 | 
1 | 
8.23 | 
| |
| 
KBDD11148 | 
452 | 
467 | 
15 | 
1.40 | 
South Ridge Zone | |
| 
including | 
452 | 
459 | 
7 | 
2.53 | 
| |
| 
Notes: | |
| 
Reported intercepts are core -
lengths; true width of mineralization is unknown at this time. | |
| 
Unless otherwise indicated intercepts constrained with a
0.25 g/t gold minimum cut-off grade at top and bottom of intercept, with
no upper cut-off applied, and maximum of five (5) consecutive metres of
internal dilution (less than 0.25 g/t gold). All internal intervals above
15 g/t gold indicated. Intersections of less than 5 g/t gold x metre 
grade thickness are not reported. | |
The following drill results are part of our 2011 Drill Program
designed to delineate/infill the Big Bend Gold Zone Central Granitoid; as well
as further test/delineate other prominent gold systems and
geophysical/geochemical anomalies on the approximately 1,200 m long by 500 m to
800 m wide Zone 2 gold-in-soil anomaly of our Kibi Gold Project. The 15 holes
(#KBDD11129 to #KBDD11150) drilled at the time included: 6 holes (2,327 m) on
the Big Bend Zone, including #KBDD11142 which tested both the East Dyke and Big
Bend zones; 3 holes (899 m) on the East Dyke Zone; 3 holes (1,211 m) on the
newly discovered Road Cut Zone; 1 hole on the South Ridge Granitoid Zone (578
m); and 3 geology/exploration holes (699 m) designed to further define the
geometry of Zone 2 diorite bodies. 
Big Bend Zone (Central Granitoid) 
Drilling included 6 holes (2,327 m) on the Big Bend Zone,
including 4 holes designed to further delineate/infill the gold zone and 2 holes
targeting the down plunge extension of the mineralized body. In addition, hole
#KBDD11146 targeting the southern diorite body hosting the Road Cut Zone was
collared on the footwall margin of the Central Granitoid (i.e. Big Bend Zone)
but exited the Central Granitoid body at a down-hole depth of 25 m.****
The Big Bend Zone holes, with the exception of #KBDD11142,
consist of southerly trending boreholes (- 60o to -77o inclinations) collared on
the northern, hanging wall flank of the easterly trending host diorite body and
drilled across the ESE-trending, northerly dipping mineralization sheets.
KBDD11142 consists of a WNW-trending borehole originally designed to test the
East Dyke Zone but extended down to the Central Granitoid to test the down
plunge extension of the Big Bend Zone and to obtain additional structural
information on the mineralized vein system. 
- 44 - 
Holes #KBDD11140 and #KBDD11141 were drilled in a vertical fan
pattern (-60o and -72o) with the upper borehole designed
as an infill hole along the eastern portion of the Big Bend Zone and the lower
borehole targeting the down plunge extension of the mineralized body. The upper
#KBDD11140 borehole (-60o) yielded mineralized intercepts of 7 m
grading 1.46 g/t gold and 15 m grading 1.39 g/t gold from down-hole depths of
162 m and 192 m, respectively, and the steeper #KBDD11141 borehole
(-72o) intersected 2.00 g/t gold over 42 m from 241 m down-hole,
including a higher-grade core grading 2.76 g/t gold over 19 m (251m-270m), in a
broader intercept grading 1.57 g/t gold over 62 m from a down-hole depth of 232
m; approximately 100 m vertically below the #KBDD11140 intercept. This
mineralization exhibited good continuity with an intercept of 42 m grading 2.39
g/t gold, including 3.11 g/t gold over 14 m and 3.19 g/t gold over 9 m, in hole
#KBDD11108; approximately 50 m above the #KBDD11141 intercept.
Hole #KBDD11142 initially targeted the East Dyke Zone (see
description below) but was extended down to the Central Granitoid to test the
down plunge extension of the Big Bend Zone and to obtain additional structural
information on the mineralized vein system. The westerly trending
(285o) borehole diagonally transected (down dip) the easterly
trending, steep northerly dipping system of stacked, mineralized vein sheets.
This lower segment of #KBDD11142 yielded multiple mineralized intervals,
spanning from 350 m to 468 m down-hole, reflecting the en-echelon style vein
packages forming the Big Bend Zone mineralization, including: 6 m grading 1.98
g/t gold; 20.1 m grading 1.71 g/t gold; 3 m grading 2.14 g/t gold; and 22 m
grading 1.43 g/t gold, including 3.19 g/t gold over 5 m. The lowermost
#KBDD11142 intercept (446m-468m) lies approximately 150 m below the #KBDD11141
mineralized intercept and approximately 500 m down plunge from the surface
expression of the mineralized body.
Holes #KBDD11130, #KBDD11131, and #KBDD11132 were designed to
further delineate/infill the down-dip extension of the western portion of the
Big Bend gold zone, approximately 150 m down-plunge from surface, at vertical
depths ranging from approximately 150 m to 280 m. All 3 holes returned
significant gold mineralization, including: intercepts of 1.75 g/t gold over 26
m, including 12 m grading 2.56 g/t gold, from a down-hole depth of 211 m in hole
#KBDD11131; and 1.72 g/t gold over 6 m, 3.21 g/t gold over 3 m, and 0.81 g/t
gold over 20 m (including 5 m grading 2.30 g/t gold) from down hole-depths of
237 m, 264 m, and 280 m, respectively. The #KBDD11131 gold intercept is located
approximately 70 m vertically below mineralized intercepts of 27 m grading 1.98
g/t gold and 25 m grading 1.76 g/t gold in #KBDD10103, and approximately 70 m
below and 22 m west of intercepts of 16 m grading 2.25 g/t gold and 38 m grading
2.67 g/t gold in #KBDD11133. 
To date, significant gold mineralization had been traced over
an approximately 325 metre strike length and approximately 500 metre down plunge
distance from surface along the Big Bend gold zone hosted by the Central
Granitoid body. Drilling to date indicated that the Big Bend zone consisted of
north-easterly plunging, en-echelon, mineralized vein packages appearing to be
developed along a trough-like flexure within the Central Granitoid body. Gold
mineralization is associated with quartz-albite-carbonate-sulphide veining
developed within a rock body of quartz diorite composition. 
East Dyke North Zone (#KBDD11142 and #KBDD11143) 
Holes #KBDD11142 and #KBDD11143 consisting of a pair of west
trending, vertical fan pattern holes (-55o and -70o)
collared on the eastern (hanging wall) flank of the northern segment of the East
Dyke Granitoid, targeted the down-plunge extension of significant gold
mineralization intersected earlier in the Fiscal Year by fan pattern holes
#KBDD11105 and #KBDD11106; which returned 15 m grading 2.05 g/t gold, including
5 m grading 4.0 g/t gold, and 14 m grading 2.36 g/t gold, including 5 metres
grading 5.18 g/t, respectively.
The upper #KBDD11142 borehole (-55o dip) yielded a
mineralized intercept of 26 m grading 1.41 g/t gold, including 8 m grading 2.37
g/t gold, from a down-hole depth of 200 m, approximately 50 m north and 25 m
below the #KBDD11106 intercept; and the steeper #KBDD11143 borehole (-70o) returned a significant mineralized intercept grading 1.62 g/t
gold over 41 m, including 2.18 g/t gold over 20 m, from a down-hole depth of 249 m, approximately 80 m down dip of the #KBDD11142 intercept.
To date, significant gold mineralization had been traced over
an approximately 150 m strike length and 320 m down plunge distance along the
North Zone of the East Dyke Granitoid (i.e. East Dyke North Zone). Drilling to
date indicated that the North Zone consisted of a northerly plunging (approx.
65o) mineralized vein package appearing to be developed at a flexure
in the host granitoid body. 
Road Cut Zone (#KBDD11144; New Zone) 
Hole #KBDD11144 (100o/-55o) returned a
mineralized intercept of 30 m grading 0.79 g/t gold (34 m 64 m), including 19
m grading 1.05 g/t gold, across a NNE-trending system of typical Kibi-type
granitoid hosted quartz-albite-carbonate-sulphide veining. This new gold zone
(i.e. Road Cut Zone) is emplaced within an easterly trending quartz diorite body
lying approximately 60 m south of the Central Granitoid; due south of the flexure along the
Central Granitoid appearing to control the Big Bend Gold Zone mineralization.
Additional trenching/drilling is planned to further define the geometry of the
host diorite body and the structural controls of the mineralization.
- 45 - 
South Ridge Zone (#KBDD11148) 
Hole #KBDD11148 (225o/-55o) was drilled
as a combination geology/exploration borehole designed to further delineate the
western extensions of the Central Granitoid and South Ridge Granitoid bodies,
define the stratigraphy across the colluvium-filled valley separating the
Central Granitoid and South Ridge Granitoid, and test the down dip potential of
the central portion of the South Ridge Gold Zone.
Hole #KBDD11148 returned a significant, quartz diorite-hosted,
mineralized intercept of 15 m grading 1.40 g/t gold (452 m 467 m), including 7
m grading 2.53 g/t gold, appearing to correspond to the down dip extension of
the South Ridge Gold Zone; approximately 170 m down dip of the lowermost
intercept of 47 m grading 0.58 g/t gold in hole #KBDD10086. The borehole also
intersected two previously unmapped iron-carbonate altered quartz diorite bodies
prospective for the hosting of Kibi-type granitoid hosted gold
mineralization.
Drilling and trenching to date had traced an extensive system
of en-echelon extension vein arrays across an approximately 440 m distance along
the SE-trending, moderately NE-dipping South Ridge Granitoid body; with the
present borehole appearing to extend the mineralization to a down-dip depth of
approximately 400 m.
Drilling Progress and Exploration Outlook 
At the time, 70 holes totalling 18,932 m had been completed by
our company in our 2011 Drill Program, of which, including the 15 holes (5,714
m) noted in the preceding paragraphs, 50 drill holes have been reported. 
In November 2011, a new 20,000 m drill contract, to be
initiated following the completion of our 2011 Drill Program, had been signed
with Burwash Drilling Limited, and our company also contracted Global Drilling
Services for a second diamond drill rig (10,000 m minimum) which commenced
drilling on December 16, 2011. 
One drill rig will be dedicated to the further
delineation/infill drilling of the Big Bend Zone and East Dyke North Zone
geared towards an initial resource estimate. The second drill rig will focus on
the further testing/delineation of other prominent Zone 2 gold systems including
the South Ridge and Mushroom zones, the scout drilling of Zone 3 and Zone 4
trench showings and gold-in-soil anomalies, and the testing of priority
geophysical targets yielded by the airborne VTEM, magnetic, and radiometric
survey completed earlier in the Fiscal Year.
The results from 26 additional diamond core holes totaling
6,713 m from Zone 2 of our Kibi Gold Project are noted hereunder. 
Highlights of the drill results include: 
- 17 m grading 5.47 g/t gold, including 12.66 g/t gold over 4 m, in
#KBDD11172 from 127 m down-hole (Big Bend Zone);
24.5 m grading 3.43 g/t gold, including 4.70 g/t gold over 17 m, in
#KBDD11176 from 165.5 m down-hole (East Dyke-North Zone);
20 m grading 2.82 g/t gold in #KBDD11157 from 92 m down-hole (Mushroom
Zone Upper Central Granitoid);
North Zone traced approximately 465 m down plunge from surface within the
East Dyke Granitoid body (#KBDD11175);
New typical Kibi-type granitoid hosted vein system discovered at depth
within the apparent fold nose developed within the Central Granitoid
(#KBDD11161); and
Ongoing follow-up trenching on Double 19 Zone within extensive Zone 3
gold-in-soil anomaly returns channel sample intercept of 2.27 g/t gold over 36
m trench-length, including 2 m grading 22.22 g/t gold, in trenches #TAD022 -
#ADRS001.
- 46 - 
| 
Table 1: Significant Drill
Intercepts - Kibi Gold Project Mushroom / Big Bend / East Dyke
Zones | |
| 
Hole ID | 
From (metres) | 
To
(metres) | 
Core Length
(metres) | 
Gold Grams
Per Tonne | 
Target Granitoid / Zone | |
| 
KBDD11151 | 
110 | 
125 | 
15 | 
2.45 | 
Upper Central
Granitoid - Mushroom Zone | |
| 
KBDD11153 | 
3 | 
86 | 
83 | 
1.35 * | 
Upper Central Granitoid - Mushroom
Zone | |
| 
KBDD11154 | 
3 | 
84 | 
81 | 
1.52 * | 
Upper Central
Granitoid - Mushroom Zone | |
| 
KBDD11157 | 
92 | 
112 | 
20 | 
2.82 | 
Upper Central Granitoid - Mushroom
Zone | |
| 
KBDD11158 | 
108 | 
122 | 
14 | 
1.07 | 
Upper Central
Granitoid - Mushroom Zone | |
| 
KBDD11160 | 
13.5 | 
28 | 
14.5 | 
1.70 | 
Central Granitoid - Big Bend Zone | |
| 
And | 
45 | 
61 | 
16 | 
1.51 | 
| |
| 
KBDD11161 | 
See Table 2 for Results | 
Central Granitoid - Big Bend Zone | |
| 
KBDD11163 | 
79 | 
96 | 
17 | 
1.50 | 
South Ridge Zone | |
| 
including | 
80 | 
84 | 
4 | 
3.71 | 
| |
| 
KBDD11164 | 
36 | 
39 | 
3 | 
3.13 | 
South Ridge Zone | |
| 
And | 
109 | 
112 | 
3 | 
2.34 | 
| |
| 
And | 
177 | 
178 | 
1 | 
40.80 | 
| |
| 
KBDD11167 | 
40 | 
44 | 
4 | 
4.40 | 
East Dyke Zone | |
| 
KBDD11168 | 
28.5 | 
30 | 
1.5 | 
7.11 | 
East Dyke Zone | |
| 
And | 
42 | 
43 | 
1 | 
3.40 | 
| |
| 
And | 
92.5 | 
98 | 
5.5 | 
1.27 | 
| |
| 
KBDD11170 | 
243 | 
251 | 
8 | 
1.10 | 
Central Granitoid - Big Bend Zone | |
| 
including | 
248 | 
250 | 
2 | 
3.43 | 
| |
| 
And | 
269 | 
272 | 
3 | 
1.37 | 
| |
| 
And | 
342 | 
350 | 
8 | 
0.69 | 
| |
| 
KBDD11171 | 
150 | 
166 | 
16 | 
2.38 | 
Central Granitoid - Big Bend Zone | |
| 
including | 
158 | 
159 | 
1 | 
18.53 | 
| |
| 
And | 
183 | 
184 | 
1 | 
7.05 | 
| |
| 
KBDD11172 | 
127 | 
144 | 
17 | 
5.47 | 
Central Granitoid -
Big Bend Zone | |
| 
including | 
129 | 
133 | 
4 | 
12.66 | 
| |
| 
and including | 
129 | 
130 | 
1 | 
19.11 | 
| |
| 
and including | 
132 | 
133 | 
1 | 
21.43 | 
| |
| 
KBDD11174 | 
3 | 
18 | 
15 | 
0.79 | 
Road Cut Zone | |
| 
And | 
60 | 
64 | 
4 | 
2.14 | 
| |
| 
KBDD11175 | 
359 | 
366 | 
7 | 
0.88 | 
East Dyke Zone | |
| 
And | 
385 | 
395 | 
10 | 
1.14 | 
| |
| 
KBDD11176 | 
165.5 | 
190 | 
24.5 | 
3.43 | 
East Dyke Zone | |
| 
including | 
167 | 
184 | 
17 | 
4.70 | 
| |
| 
and including | 
170 | 
171 | 
1 | 
23.50 | 
| |
| 
Notes: | |
| 
Reported intercepts
are core - lengths; true width of mineralization is unknown at this time. | |
| 
* Drilled down-plunge.
#KBDD11154 re-drilling (twinning) of #KBDD11153 due to technical
difficulties. (See Table 2 for Details) | |
| 
Unless otherwise
indicated intercepts constrained with a 0.25 g/t gold minimum cut-off
grade at top and bottom of intercept, with no upper cut-off applied, and
maximum of five (5) consecutive metres of internal dilution (less than
0.25 g/t gold). All internal intervals above 15 g/t gold indicated. | |
- 47 - 
| 
Table 2: Gold intercepts for hole
#KBDD11153 - #KBDD11154 and #KBDD11161; drilled down the plunge of
Mushroom Zone and Big Bend Zone en-echelon vein package systems | |
| 
Hole ID | 
From (metres) | 
To (metres) | 
Core Length
(metres) | 
Gold Grams
Per Tonne | 
| |
| 
KBDD11153 | 
3 | 
86 | 
83 | 
1.35 | 
Upper Central
Granitoid - Mushroom Zone | |
| 
including | 
3 | 
18 | 
15 | 
4.13 | 
(Hole Abandoned at 128m) | |
| 
KBDD11154 | 
3 | 
84 | 
81 | 
1.52 | 
Re-Drilling
(Twinning) of #KBDD11153 with | |
| 
including | 
3 | 
16.5 | 
13.5 | 
2.94 | 
holes having same trace over upper
128m; | |
| 
including | 
37 | 
56 | 
19 | 
2.56 | 
with #KBDD11154
extending to 344m. | |
| 
including | 
68 | 
78 | 
10 | 
2.21 | 
| |
| 
And | 
169 | 
176 | 
7 | 
2.20 | 
| |
| 
And | 
190 | 
191 | 
1 | 
6.23 | 
| |
| 
KBDD11161 | 
3 | 
31 | 
28 | 
1.50 | 
Central Granitoid -
Big Bend Zone | |
| 
And | 
77 | 
95 | 
18 | 
0.84 | 
(Hole Abandoned in Mineralization | |
| 
And | 
116 | 
136 | 
20 | 
1.22 | 
at 537 m due to
technical problems) | |
| 
And | 
144 | 
150 | 
6 | 
2.40 | 
| |
| 
And | 
159 | 
204 | 
45 | 
2.00 | 
| |
| 
including | 
176 | 
177 | 
1 | 
17.00 | 
| |
| 
And | 
214 | 
224 | 
10 | 
2.07 | 
| |
| 
And | 
231 | 
266 | 
35 | 
1.57 | 
| |
| 
And | 
283 | 
308 | 
25 | 
1.40 | 
| |
| 
And | 
526 | 
537 | 
11 | 
1.23 | 
| |
| 
including | 
527 | 
529 | 
2 | 
2.79 | 
Central Granitoid -
New Zone | |
| 
Length Weighted Average Grade Of All Big Bend Zone
Intercepts in KBDD11161 (over 185 m cummulative core length from 3 m to
306 m) | 
1.60 | 
| |
| 
KBDD11161 | 
3 | 
308 | 
305 | 
*1.03 | 
| |
| 
Notes: | |
| 
Core length does not
indicate true width of intercept. | |
| 
* Length weighted average grade
for entire KBDD11161 hole including internal dilution (i.e. no internal
waste criteria applied). | |
| 
Unless otherwise
indicated intercepts constrained with a 0.25 g/t gold minimum cut-off
grade at top and bottom of intercept, with no upper cut-off applied, and
maximum of five (5) consecutive metres of internal dilution (less than
0.25 g/t gold). All internal intervals above 15 g/t gold indicated. | |
These drill results are part of our 2011 Drill Program of our
Kibi Gold Project. The 26 holes (#KBDD11151 to #KBDD11176) include: 6 holes
(2,148 m) on the Big Bend Zone; 5 holes (1,157 m) on the East Dyke Zone; 7 holes
(1,290 m) on the Mushroom Zone Upper Central Granitoid; 2 holes (433 m) on the
South Ridge Granitoid Zone; 2 holes (510 m) on the recently defined Road Cut
Zone; and 4 geology/exploration holes (1175 m) designed to further define the
geometry of Zone 2 diorite bodies.
Big Bend Zone (Central Granitoid) 
Drilling included 6 holes (2,148 m) on the Big Bend Zone,
including: 3 holes designed to further delineate/infill the gold zone
(KBDD11160, KBDD11171, KBDD11172); 2 holes targeting the down plunge extension
of the mineralization along the northwestern limb of the trough-like flexure
(i.e. Big Bend) developed within the Central Granitoid body (KBDD11169 - 170);
and 1 hole (KBDD11161) drilled down the plunge of the zone in order to obtain
additional structural information on the multiple en-echelon vein package system
and to test the continuity of the mineralization down plunge. 
Hole #KBDD11172 consisting of a southwest trending borehole
designed to further delineate the western extremity of the Big Bend Zone, along
the north-western limb of the trough-like flexure developed within the Central
Granitoid body, returned a high grade mineralized intercept grading 5.47 g/t gold over 17 m,
including 4 metres grading 12.66 g/t gold, from a down-hole depth of 127 m. This
mineralization exhibited good continuity with an intercept of 27.13 m grading
2.12 g/t gold, including 4.01 g/t gold over 6.93 m in #KBDD10070, lying
approximately 40 above and 20 m to the south of the #KBDD11172 intercept. 
- 48 - 
Hole #KBDD11170 consisting of a deep exploratory borehole
targeting the down plunge extension of the mineralization along the
north-western limb of the trough-like flexure intersected several exploration
significant intercepts distributed over an approximately 100 m core-length from
a down-hole depth of 243 m, including 8 m grading 1.10 g/t gold; approximately
175 m down plunge from the #KBDD11172 intercept. 
Hole #KBDD11161 was drilled down the plunge of the Big Bend
Zone, parallel to and approximately 75 m to the southeast of similar down-plunge
hole #KBDD11134; with these down-plunge boreholes designed to obtain additional
structural information on the multiple en-echelon vein package system, to test
the continuity of the mineralization down plunge, and to serve as pilot holes to
permit better targeting of deeper holes along the down plunge extension of the
zone. The ENE-trending borehole (070o/-55o) was collared
along the inner footwall margin of the host granitoid body, along the eastern
limb of the trough-like flexure, and allowed to run unaided down the plunge and
diagonally across (down dip) the system of stacked, approximately 70o
northerly dipping, mineralization sheets. KBDD11161 remained within the confines
of the host Central Granitoid body for its entirety; with technical difficulties
forcing the borehole to be abandoned within a new mineralization zone at a
down-hole depth of 537 m. 
Hole #KBDD11161 yielded multiple mineralized intervals, ranging
from 10 m to 45 m in core length, reflecting the en-echelon style vein packages
forming the Big Bend Zone mineralization, including: 1.50 g/t gold over 28 m
from a down hole depth of 3 m; 1.22 g/t gold over 20 m from a down hole depth of
116 m; 2.0 g/t gold over 45 m from a down hole depth of 159 m; 1.57 g/t gold
over 35 m from a down hole depth of 231 m; and 1.40 g/t gold over 25 m from a
down hole depth of 283 m (see Table 2). The array of mineralized intervals
produced a length weighted average grade of 1.60 g/t gold over a cumulative core
length of 185 m, and the hole returned 1.03 g/t gold, including internal
dilution, over a 305 m core length (3m 308m); exemplifying the down plunge
continuity of the Big Bend zone gold mineralization. 
Technical difficulties forced #KBDD11161 to be abandoned at the
537 m mark within a zone of typical Kibi-type quartz-albite-carbonate-sulphide
veining; with the bottom 11 m of the borehole returning 1.23 g/t gold, including
2 m grading 2.79 g/t gold. This new mineralization zone lies at a vertical depth
of approximately 400 m, approximately 160 m east of the deepest down plunge
extent of the Big Bend Zone, within the apparent fold nose developed within the
Central Granitoid. 
At the time, significant gold mineralization had been traced
over an approximately 325 m strike length and approximately 500 m down plunge
distance from surface along the Big Bend gold zone hosted by the Central
Granitoid body. Drillingto indicated that the Big Bend zone consisted of
north-easterly plunging, en-echelon, mineralized vein packages appearing to be
developed along a trough-like flexure within the Central Granitoid body. Gold
mineralization is associated with quartz-albite-carbonate-sulphide veining
developed within a rock body of quartz diorite composition.
East Dyke North Zone 
Drilling efforts on the East Dyke included a deep hole
targeting the down plunge extension of the mineralized system and a delineation
hole in the upper portion of the zone. KBDD11175 consisting of a deep, westerly
trending borehole collared on the eastern, hanging wall flank of the East Dyke
Granitoid returned typical granitoid hosted quartz-albite-carbonate-sulphide
veining intercepts grading 0.88 g/t gold over 7 m and 1.14 g/t gold over 10 m
from down-hole depths of 359 m and 385 m, respectively; approximately 145 m
further down plunge than the previous extent of the mineralization.
To date, significant gold mineralization had been traced over
an approximately 150 m strike length and 465 m down plunge distance along the
North Zone of the East Dyke Granitoid (i.e. East Dyke North Zone). Drilling to
date indicated that the North Zone consisted of a northerly plunging (approx.
65o) mineralized vein package appearing to be developed at a flexure
in the host granitoid body. 
Hole #KBDD11176 designed to further define the northern extent
of the East Dyke North Zone at a vertical depth of approximately 160 m
returned a significant mineralized intercept of 24.5 m grading 3.43 g/t gold,
including 4.70 g/t gold over 17 m. This mineralization exhibited good continuity
with an intercept of 14 m grading 2.36 g/t gold in #KBDD11106, approximately 45
m to the east; and intercepts of 1.41 g/t gold over 26 m and 1.62 g/t gold over
41 m, including 20 m grading 2.18 g/t gold, in holes #KBDD11142 and #KBDD11143,
respectively, approximately 35 m and 105 m below the #KBDD11176 intercept,
respectively.
- 49 - 
Mushroom Zone (Upper Central Granitoid) 
Holes #KBDD11151, #KBDD11153 #KBDD11154, #KBDD11157, and
#KBDD11158 were designed to further test the recently defined Mushroom Zone;
following a significant, near surface intercept of 4.88 g/t gold over 16 m
yielded by hole #KBDD11117. Drilling to date appeared to indicate that the
Mushroom Zone consisted of a northeast plunging, en-echelon, vein system
spatially related to a constriction in the south-eastern portion of the Upper
Central Granitoid body; with present hole #KBDD11154 tracing the mineralization
to a down-plunge depth of approximately 190 m. 
Hole #KBDD11151 consisting of a southwest trending borehole
targeting the down-plunge extension of the #KBDD11117 intercept from a collar
position on the north-eastern, hanging wall flank of the host granitoid body
returned a mineralized intercept of 2.45 g/t gold over 15 m from a down-hole
depth of 110 m, approximately 50 m down plunge of the #KBDD11117 intercept. The
mineralization zone was also tested in a west-northwest direction by #KBDD11157
which yielded an intercept of 2.82 g/t gold over 20 m from a down-hole depth of
92 m, approximately 20 m below and 10 m west of the #KBDD11151 intercept.
Hole #KBDD11154 consisted of the re-drilling (i.e. twinning) of
#KBDD11153 which was abandoned at 128 m due to technical difficulties; with the
boreholes having the same basic trace down to the 128 metre mark. KBDD11154 was
drilled to a final depth of 344 m. The northeast trending boreholes, drilled
down the dip extension of the host granitoid body in order to obtain additional
information on the structural controls of the mineralization, dissected the
extensive system of south-westerly dipping, sheeted quartz veining in a
down-plunge fashion along the mineralization shoot. These holes were collared
adjacent to hole #KBRC09060, a due east trending scout RC borehole, which
returned an intercept from surface of 39.0 m grading 9.23 g/t gold uncut (3.54
g/t gold cut). KBDD11154 returned a mineralized intercept of 81 m grading 1.52
g/t gold from a down-hole depth of 3 m, including 2.94 g/t gold over 13.5 m,
2.56 g/t gold over 19 m, and 2.21 gold over 10 m. The borehole also yielded
additional intercepts of 7 m grading 2.20 g/t gold and 6.23 g/t gold over 1 m
from down-hole depths of 169 m and 190 m, respectively.
Double 19 Zone (Zone 3 Gold-In-Soil Anomaly) 
Gold assay results for the first two trenches (109 m) of an
ongoing trenching program to follow-up on very encouraging 2008 trenching and
2009 scout RC drilling results on the Double 19 Zone, located at the
south-eastern extremity of the approximately 1,250 m long Zone 3 gold-in-soil
trend; approximately 600 metres southwest of the South Ridge Zone on the Zone 2
gold-in-soil anomaly, are noted hereunder. The trenching program is designed to
further define the geometry of the host diorite body and the structural controls
of the mineralization in preparation for diamond drilling in the first quarter
of 2012.
Trench #TAD022 (58 m) and road cut #ADRS001 (51 m) consisting
of southeast and northwest trending excavations with a common start point
yielded a combined channel sample intercept of 2.27 g/t gold over a 36 m
trench-length, including 2 m grading 22.22 g/t gold, approximately 40 m
southwest of the #TAD019 discovery trench. The Double 19 Zone is characterized
by an extensive system of granitoid-hosted, NE-trending, moderately NW-dipping,
sheeted quartz veins exhibiting a spatial relationship with northeasterly
trending shearing.
For reference purposes, RC hole #KBRC09019 targeting the
#TAD019 trench returned a mineralized intercept of 30 m grading 3.52 g/t gold,
including 6.47 g/t gold over 14 m, from a down-hole depth of 8 m; with the
discovery trench yielding a channel sample intercept of 4.93 g/t gold over a 45
m trench-length, including 12 m grading 10.12 g/t gold.
Drilling Progress 
As at the year ended December 31, 2011, 80 holes totalling
21,795 m have been completed by our company in our 2011 Drill Program.****
*Gold Intercept Reporting Criteria*****
Unless otherwise indicated, Reported Intercepts represent
core-lengths; true width of mineralization is unknown at this time. Individual
sample results were length weighted to yield average composite interval grades
as reported. Unless otherwise indicated Significant Intercepts satisfy
following criteria: greater than (>) 5.0 gram gold x metre product and
> 0.5 g/t gold. Anomalous signifies at least one intercept > 2.0 gram
gold x metre product and > 0.25 g/t gold. Unless otherwise indicated
intercepts are constrained with a 0.25 g/t gold minimum cut-off grade at the top
and bottom of the intercept, with no upper cut-off grade applied, and a maximum
of five consecutive metres of internal dilution (less than 0.25 g/t gold). All
internal intervals yielding above 15 g/t gold are indicated within the
intersection. 
- 50 - 
*Quality-Control Program* 
We have implemented a quality-control program to ensure best
practice in the sampling and analysis of the drill core, RC samples and trench
channel samples. Drill core is HQ diameter (63.5 mm) in upper oxidized material
(regolith) and NQ diameter (47.6 mm) in the lower fresh rock portion of the
hole. Drill core is saw cut and half the core is sampled in standard intervals.
The remaining half of core is stored in a secure location. RC samples are taken
at one meter intervals under dry drilling conditions by experienced geologists,
with all samples weighed on site. Trench samples consist of continuous,
horizontal channels collected from a canal excavated along the bottom sidewall
of the trench (~ 0.10 meter above floor). All samples are transported in
security-sealed bags to ALS. ALS is an ISO 9001:2000 certified laboratory. As of
the date of this Report, a 250 gram split of the sample is pulverized to better
than 85% passing 75 microns, and analyzed by industry standard 50 gram fire
assay fusion with atomic absorption spectroscopy (AAS) finish. Samples with
observed visible gold and/or exhibiting typical Kibi-type granitoid hosted
mineralization characterized by liberated, particulate gold grains are
pulverized in their entirety to better than 85% passing 75 microns, and analyzed
four (4) times by industry standard 50 gram fire assay fusion with AAS finish;
with the arithmetic average of the four (4) assays reported. Our company inserts
a certified reference standard (low to high grade), analytical blank, and field
duplicate sample in every batch of 20 drill core / RC chip / trench channel
samples.**Validation parameters are established in the database to ensure
quality control. 
*2012 Diamond Drill Program*
*Initial Results of 2012 Drill Program*
As at the date of this Report, we have drilled a total of 37
holes for a total of 7,843 m of core. The present drilling is designed to
further delineate/infill the Big Bend Zone Central Granitoid and the South
Ridge Granitoid Zone; as well as further test/delineate other prominent gold
systems and geophysical/geochemical anomalies along the approximately 5.5 km
NEtrending Kibi Gold Trend. The 37 holes (#KBDD12186 to #KBDD12222) drilled in
this years campaign to date include: 
- 3 holes (1,092 m) on the Big Bend Zone;
3 holes (381 m) on the South Ridge Granitoid Zone in Zone 2;
10 holes (2,293 m) on the Double 19 Zone in Zone 3 - East;
4 holes (491 m) on the Kibi Old Mine prospect;
3 holes (782 m) on Zone 1;
10 holes (2,184 m) on the Zone 4 Gold Trend; and
4 holes (620 m) testing grassroots geophysical targets with coincidental
gold-in-soil anomalies.
Double 19 Zone (Zone 3 East Gold-In-Soil
Anomaly) 
The Double 19 Zone located at the south-eastern extremity of
the approximately 1,250 m long Zone 3 gold-in-soil trend, approximately 600 m
southwest of the South Ridge Zone on the Zone 2 gold-in-soil anomaly, was tested
by a 10 hole (2,293 m) drill program designed to further define the
mineralization along strike and at depth, gain additional insight on the
mineralizations structural setting, and further delineate the geometry of the
host diorite body. The Double 19 Zone is characterized by an extensive system of
granitoid-hosted, NE-trending, moderately NW-dipping, sheeted quartz veins
exhibiting a spatial relationship with northeasterly trending shearing. To date,
the mineralization has been traced over an approximately 125 m distance along
the diorite body and to a vertical depth of 175 m. 
The present drilling program was designed to follow-up on very
encouraging trenching and 2009 scout RC drilling results. RC hole #KBRC09019
targeting the #TAD019 trench returned a mineralized intercept of 30 m grading
3.52 g/t gold, including 6.47 g/t gold over 14 m, from a down-hole depth of 8 m;
with the discovery trench yielding a channel sample intercept of 4.93 g/t gold
over a 45 m trench-length, including 12 m grading 10.12 g/t gold. Trench #TAD022
(58 m) and road cut #ADRS001 (51 m) consisting of southeast and northwest
trending excavations with a common start point yielded a significant channel
sample intercept of 2.27 g/t gold over a 36 m trench-length, including 2 m
grading 22.22 g/t gold, approximately 40 m southwest of the #TAD019 discovery
trench. Trenching is ongoing on the Double 19 Zone to further define the surface
extent of the mineralization and the geometry of the host diorite body. 
Kibi Gold Mine Prospect 
The Kibi Old Mine prospect located at the north-central
extremity of the Apapam Mining Lease was the focus of exploration and
underground development work in the mid 1920s and late 1930s; including a main
shaft sunk to a depth of 172 feet (~ 52.5 m) with levels driven at depths of 65
feet and 150 feet (~20 m and ~45.5 m). Mineralization consists of a series of
auriferous quartz veins emplaced within sheared Birimian metasedimentary rock;
spatially associated with a geophysically-interpreted dilational jog developed
along a regional NE-trending structure. The present drilling encompassed 4 holes
(491 m) designed to better characterized the gold grade and structural setting
of the Kibi Old Mine vein system, including; 3 holes targeting the down dip
extension of the veining below the 150 foot level at vertical depths of
approximately 60 m to 145 m; and a shallow vertical hole testing the veining
above the 65 foot level. 
- 51 - 
Zone 1 Target 
Three holes (782 m) were drilled on the Zone 1 gold-in-soil
anomaly to follow up on 2008 scout drill hole KBD08017 which yielded
intermittent, exploration significant, anomalous gold values over a 60 m core
length, including individual intercepts of 1.43 g/t gold over 13.5 m, 1.04 g/t
gold over 6 m and 1.02 g/t gold over 8 m. The Zone 1 target is characterized by
shear-hosted gold mineralization developed within a tightly folded
metasedimentary (turbititic) rock sequence; spatially associated with an induced
polarization (IP)/resistivity anomaly lying along a geophysically-inferred,
NE-trending, regional structural trend. 
*Scout Drilling Program - Zone 4 Target*
A 10 hole (2,184 m) scout drilling program was conducted on the
Zone 4 Target area to test high priority geophysical, soil geochemical, and
geological targets along the 3.5 km long Zone 4 gold trend located within the
south-western portion of the Apapam Mining Lease. The Zone 4 trend is
characterized by a NE-trending, chargeable/resistive induced polarization (IP)
anomaly exhibiting a spatial relationship with a Versatile Time Domain
Electromagnetic (VTEM) - inferred, NE-trending, regional structural trend, and
characterized by coincidental gold-in-soil anomalies and/or auriferous, sheared,
silicified/sulphidized, metasedimentary rock floats.
*Phase II Soil Geochemistry Program*
Approximately 90% of the first pass soil geochemistry survey,
initiated in June 2011, covering an approximately 25 km2 area
encompassing the south-eastern portion (70%) of the Apapam Mining Lease and the
contiguous Akim Apapam reconnaissance license area has been completed. To date,
approximately 106.5 km of NW-SE trending cross-lines have been established with
a total of 4,162 samples collected at a sampling density of 200 m x 25 m;
including a total of 2,129 samples submitted to the laboratory for gold
analysis. As per program design every second sample (50 m stations) was
initially submitted for gold analysis; with the held back samples to be
subsequently analyzed where required to delineate / bracket anomalous
gold-in-soil anomalies. Based on gold results received to date for 1,991
samples, as at the date of this Report, approximately 900 in-fill (25 m station)
samples have been selected for analysis to further define the newly detected
anomalous gold-in-soil trends. Gold-in-soil anomalies exhibit a close spatial
relationship with an array of structural features associated with a
geophysically-interpreted dilational jog developed along a regional NE-trending
structure. 
Follow-up hand auger sampling and scout trenching is also
planned to investigate the subsurface geochemical signature of the gold-in-soil
anomalies.
Future Exploration Plans 
We plan to continue our 2012 Drill Program throughout 2012 at
an estimated cost of $5,000,000. 
Resources and Reserves 
No mineral resources or mineral reserves have been identified
on our Kibi Project. As at the date of this Report, we have commissioned SEMS to
prepare an initial NI 43-101-compliant mineral resource estimate on the Big Bend
and East Dyke gold zones located within Zone 2 of our Kibi Project. 
Apapam Mining Lease****
XG Minings interest in the Kibi Project was previously held by
a prospecting license granted by the Government of Ghana on March 29, 2004
covering a licensed area of 33.65 sq km. Subsequently, in May 2008, XG Mining
made an application to the Government of Ghana to convert the prospecting
license to a mining lease. Our application received parliamentary approval
resulting in the Government of Ghana granting and registering the Apapam Mining
Lease to XG Mining on the following terms and conditions. 
- 52 - 
The Apapam Mining Lease is dated December 18, 2008 and is owned
and controlled by Xtra-Gold, as to a 90% interest; and is registered to our
subsidiary, XG Mining, with the remaining 10% free carried interest in XG Mining
being held by the Government of Ghana. The Apapam Mining Lease covers an area of
33.65 sq km (the **Apapam Lease Area**) and is located in the East Akim
District of the Eastern Region of the Republic of Ghana. The Apapam Mining Lease
has a seven (7) year term expiring on December 17, 2015 and can be renewed for a
further 30 year term in accordance with the Mining Act (Ghana), by making
application not less than six months prior to the expiration of this mining
lease. We have been granted surface and mining rights by the Government of Ghana
to work, develop and produce gold in the Apapam Lease Area (including the
processing, storing and transportation of ore and materials). With respect to
the Apapam Mining Lease, we are: (i) required to pay applicable taxes and annual
rental fees to the Government of Ghana in the amount of approximately $19
(GH32.80); and (ii) committed to pay a royalty in each quarter to the
Government of Ghana, through the Commissioner of Internal Revenue, based on the
production for that quarter within 30 days from the quarter end as well as a
royalty on all timber felled in accordance with existing legislation. Under the
terms and conditions of the Apapam Mining Lease, we are required to (i) commence
commercial production of gold within two years from the date of the mining
lease; (ii) conduct our operations with due diligence, efficiency, safety and
economy, in accordance with good commercial mining practices and in a proper and
workmanlike manner, observing sound technical and engineering principles using
appropriate modern and effective equipment, machinery, materials and methods and
paying particular regard to the conservation of resources, reclamation of land
and environmental protection generally; (iii) mine and extract ore in accordance
with subparagraph (ii) herein, utilizing methods which include dredging,
quarrying, pitting, trenching, stoping and shaft sinking in the Apapam Lease
Area. 
We are further required to furnish to the Minister of Lands,
Forestry and Mines (**MLFM**), the Head of the Inspectorate Division of the
Minerals Commission (**HIDMC**), the Chief Executive of the Minerals
Commission (**CEMC**) and the Director of Ghana Geological Survey
(**DGGS**) (collectively referred to as the **Government
Authorities**) technical records (the **Technical Records**) which
include (i) a report in each quarter not later than 30 days after the quarter
end to the Government Authorities in connection with quantities of gold won in
that quarter, quantities sold, revenue received and royalties payable; (ii) a
report half-yearly not later than 40 days after the half year end to the
Government Authorities summarizing the results of operations during the half
year and Technical Records, which report shall also contain a description of any
geological or geophysical work carried out by our company in that half year and
a plan upon a scale approved by HIDMC showing dredging areas and mine workings;
(iii) a report in each financial year not later than 60 days after the end of
the financial year summarizing the results of our operations in the Lease Area
during that financial year and the Technical Records, which report shall further
contain a description of the proposed operations for the following year with an
estimate of the production and revenue to be obtained; (iv) a report not later
than three months after the expiration or termination of the Apapam Mining
Lease, to the Government Authorities giving an account of the geology of the
Lease Area including the stratigraphic and structural conditions and a
geological map on scale prescribed in the Mining Regulations; (v) a report to
the Government Authorities (except for HIDMC and DGGS) of any proposed
alteration to our regulations, (vi) a report to the Government Authorities
(except for HIDMC and DGGS) on the particulars of any fresh share issuance or
borrowings in excess of an amount equal to the stated capital of XG Mining;
(vii) having regard to items (v) and (vi), these reports shall be submitted not
less than 21 days in advance of the proposed alteration, issuance or borrowing;
(viii) a copy of XG Minings annual financial reports to the Government
Authorities (except for HIDMC and DGGS) including a balance sheet, profit and
loss account and notes thereto certified by a qualified accountant, who is a
member of the Ghana Institute of Chartered Accountants, not later than 180 days
after the financial year end; and (ix) such other reports and information in
connection with our operations to Government Authorities as they may reasonably
require. We are entitled to surrender all of our rights in respect of any part
of the Lease Area not larger in aggregate than 20% of the Lease Area by
providing not less than two months notice to the Government of Ghana. We may
surrender a larger part of the Lease Area by providing not less than 12 months
notice. We have the right to terminate our interest in the Apapam Mining Lease
if the mine can no longer be economically worked, by giving not less than nine
months notice to the Government Authorities, without prejudice to any
obligation or liability incurred prior to such termination. The Government of
Ghana has the right to terminate our interest in the Apapam Mining Lease if (i)
we fail to make payments when due; (ii) contravene or fail to comply with terms
and conditions of the mining lease (however, we have 120 days to remedy from the
notice of such event); (iii) become insolvent or commit an act of bankruptcy; or
(iv) submit false statements to the Government Authorities. 
The Apapam Mining Lease further provides that XG Mining
shall report forthwith to the Government Authorities in the event it discovers
any other mineral deposits apart from gold and silver in the Lease Area, who in
turn will provide XG Mining with the first option to prospect further and to
work the said minerals subject to satisfactory arrangements between made between
XG Mining and the Government Authorities. 
**Kwabeng Project**
Overview 
Our Kwabeng Project (also referred to as the **Kwabeng
Concession**) is comprised of 44.76 sq km and our companys interest in the
Kwabeng Concession is secured by the Kwabeng Mining Lease (see Kwabeng Project
Kwabeng Mining Lease for further details). 
- 53 - 
Location and Access 
The Kwabeng Concession is located in the East Akim District of
the Eastern Region of the Republic of Ghana, along the western, lower flank and
base of the Atewa Range, approximately 8.5 km north-northwest of our Kibi
Project which is located on the Apapam Concession. The eastern boundary of the
Kwabeng Concession is demarcated by the Atewa Forest Reserve. 
Access to our Kwabeng Project can be gained by driving
northwest from the City of Accra on the Accra-Kumasi Trunk Road, which is the
main paved national highway, for approximately 110 km until arrival at Anyinam.
Make a left hand turn at the road sign that reads Kwabeng in the middle of the
Town of Anyinam and drive in a southwesterly direction approximately 10 km until
arrival at a sign reading Xtra-Gold Mining before reaching the town of
Kwabeng. 
Historical Work 
There has been very little exploration for lode source gold
deposits at our Kwabeng and Pameng Projects; however, there has been detailed
exploration for placer gold deposits. Our Kibi, Kwabeng and Pameng Projects
contain approximately 12,583,000 bank cubic meters (**BCM****)** with an
average grade of 0.568 grams of gold/BCM. In addition to the mineralized
material, there is potential to define reserves with further exploration. 
The placer gold deposit currently located at our Kwabeng
Concession was mined by the former owner in the early 1990s for 15 months and
produced approximately 16,800 ounces of gold before operations were ceased due
to mining difficulties as noted hereunder. The placer gold is contained in a
gravel deposit distributed across the floor of the river valleys west of the
Atewa Range which can easily be excavated. 
Prior Exploration by Xtra-Gold 
Please refer to our annual reports on Form 10-K previously
filed with the SEC for any exploration activities conducted by us prior to the
three years required by this Report.****
*2009 to 2011 Exploration Programs*
No significant work program was carried out by our company on
the Kwabeng Concession during 2009 through to 2011. 
Future Exploration Plans for 2012****
As at the date of this Report, we have not planned for any
additional exploration activities during the next 12 months, however, we may
consider doing so at a later date. A mechanized trenching and/or first pass
drilling program to further evaluate the Kwabeng Old Mine prospect on our
Kwabeng Project is currently under consideration for 2012.****
Recovery and Sale of Placer Gold 
In January 2007, we commenced an early stage pre-production
mining process whereby a sample area of ore was processed, the results of which
assisted us in determining the best way and most profitable manner in which to
mine the placer gold to be recovered from the mineralized material at our
Kwabeng Project. The foregoing process was internally referred to by our company
as a Bulk Test. We tested 32,906.70 BCM of mineralized material at our Kwabeng
Project that we processed through our floating placer gold washing processing
plant and recovered 608.50 ounces of placer gold. Following completion of the
Bulk Test, our company made modifications to our Wash Plant. We recovered placer
gold from the mineralized material at our Kwabeng Project since January 19,
2007. In October 2008, we temporarily suspended our operations at the Kwabeng
Project while management of our company considered a more economic and efficient
manner in which to extract and process the placer gold recovered from the
mineralized material at this Project. As at December 31, 2011, we have sold an
aggregate of 8,814.82 ounces of placer gold recovered from the mineralized
material at our Kwabeng Project, however we did not conduct any recovery of
placer gold operations at this Project during the Fiscal Year. We did not have
an exclusive agreement with any company or entity to buy the placer gold that we
recovered.****
Resumption of Recovery of Placer Gold Operations at our Kwabeng
Project 
As at the date of this Report, we have not resumed recovery of
placer gold operations at our Kwabeng Project. As stated elsewhere in this
Report, we plan to focus our efforts and our financial resources primarily on
planned exploration activities on our Kibi Project. In particular, as of the
date of this Report, we have been conducting our 2012 Drill Program at our Kibi
Project (see Kibi Project 2012 Diamond Drillng Program) since January 6,
2012. With respect to any mineralized material at our Kwabeng Project, we plan to enter into negotiations with independent
Ghanaian contract miners and operators to assume such operations at this Project
on fixed payment terms to our company. Also, the current gold price
(approximately $1,669 per ounce) is significantly greater compared to the gold
price during the previous mining effort by the former operator of this Project
(approximately $300 per ounce). On the basis of an annual recovery of placer
gold of approximately 360,000 BCM, we anticipate that recovery of placer gold
operations at this Project could be sustained for 20 years, however, this will
depend upon numerous factors including the grade and commercial recoverability
of the mineralized material and the selling gold price at the relevant time. 
- 54 - 
Former Ownership 
In the early 1990s, the former mining lessee invested
approximately $24,000,000 to open and operate a mine at the Kwabeng concession.
The mining operation lasted for 15 months and 16,800 ounces of gold was produced
before the mine was shut down due to a poor gold price, mining methodology and a
lack of funds to continue mining operations. 
Resources and Reserves 
No mineral resources or mineral reserves have been identified
on our Kwabeng Project. 
Kwabeng Mining Lease 
The Kwabeng Mining Lease is dated July 26, 1989 and is owned
and controlled by Xtra-Gold, as to a 90% interest; and is registered to our
subsidiary, XG Mining, with the remaining 10% free carried interest in XG Mining
being held by the Government of Ghana. The Kwabeng Mining Lease covers an area
of 44.76 sq km (the **Kwabeng Lease Area**). The Kwabeng Mining Lease has a
30 year term expiring on July 26, 2019. We have been granted surface and mining
rights by the Government of Ghana to work, develop and produce gold in the lease
area (including processing, storing and transportation of ore and materials).
See Kibi Project Apapam Mining Lease for identical terms for the Kwabeng
Mining Lease, except for the name of the mining lease, the lease registration
particulars, the lease area and annual rental fees payable in the amount of
approximately $19 (GH32.80) . 
The Kwabeng Mining Lease further provides that XG Mining shall
report forthwith to the Government Authorities in the event we discover any
other minerals in the Kwabeng Lease Area, who in turn will provide XG Mining
with the first option to prospect further and to work the said minerals subject
to satisfactory arrangements made between XG Mining and the Government
Authorities. 
Ancillary Operations 
*Field Camp at Kwabeng Project*
Our company possesses our fully operational and well maintained
Field Camp comprised of an administrative office, living quarters and workshop
facilities located on our Kwabeng Concession which is accessible by paved road
located approximately two (2) hours drive from the capital city of Accra. Our
Field Camp is the base of operations for the majority of our administrative
activities and all of our exploration activities. All of our senior Ghanaian
staff are accommodated in the Field Camp with our junior staff located in the
surrounding towns and villages. XG Mining has rehabilitated the Field Camp which
included installation of a communication system for Internet access, electronic
mail, telephone and facsimile service and minor construction repairs. Our Field
Camp is within cell phone coverage and is supplied with electricity from the
national power grid, which lines run along the road accessing our Field Camp.
*Fuel and Spare Parts Supply*
We deliver fuel from Accra by tanker and discharge the fuel
into and store the fuel in the fuel tank facility located within our Field Camp.
We purchase spare parts for all of our equipment either locally or from
suppliers overseas and store such parts in the secure spare parts warehouse
located at our Field Camp. 
*Workspace*
There is adequate office space at our Field Camp to accommodate
our administrative, geology, surveying, equipment maintenance and other
departments, as well as their technical support and our laborers. 
- 55 - 
*Equipment Maintenance*
Any maintenance of our excavator, or other equipment which we
may own, will be carried out in the workshops located within our Field Camp.
Capital Expenditures****
We do not anticipate any significant capital expenditures in
the next 12 months in connection with recovery of placer gold operations as we
have not planned to conduct such operations during this period. As stated
elsewhere in this Report, we plan to negotiate with independent Ghanaian
contract miners and operators to assume such operations. 
**Pameng Project******
Overview 
Our Pameng Project (also referred to as the **Pameng
Concession**) is comprised of 40.51 sq km and our companys interest in the
Pameng Concession is secured by the Pameng Mining Lease (see Pameng Project 
Pameng Mining Lease for further details). 
The Pameng Concession is located in the East Akim District of
the Eastern Region of Ghana, along the western, lower flank and base of the
Atewa Range, approximately 2 km west-northwest of our Kibi Project which is
located on the Apapam Concession. Access to our Pameng Project can be gained by
driving northwest from the City of Accra on the Accra-Kumasi Trunk Road, which
is the main paved national highway, for approximately 125 km until arrival at
the village of Pameng where there is a road sign reading Pameng. Make a left
hand turn at the Pameng sign and drive southwest approximately 2 km to reach our
Pameng Concession. Our Pameng Concession is located approximately 15 km
south-southwest from our Field Camp. 
Historical Work 
To the best of our companys knowledge, the Pameng Concession
has never been subjected to modern, systematic exploration for lode gold
mineralization. 
Prior Exploration by Xtra-Gold 
*General*
Please refer to our annual reports on Form 10-K previously
filed with the SEC for exploration activities conducted by us prior to the three
years required by this Report.****
*2009 to 2011 Exploration Programs*
No significant work program was carried out in 2009 through to
2011. Lode gold exploration efforts to date by our company on our Pameng Project
have been limited to a few reconnaissance geology/prospecting traverses. No
significant lode gold exploration work was conducted in 2011 on this Project.
Future Exploration Plans for 2012 
As at the date of this Report, we have not planned for any
additional exploration activities during the next 12 months, however, we may
consider doing so at a later date. A first pass work program including soil
geochemistry and scout trenching is currently under consideration for 2012. 
Recovery and Sale of Place Gold 
During the Fiscal Year, we negotiated with independent Ghanaian
contract miners and operators in connection with their recovery of placer gold
operations on fixed payment terms to our company.****
Resources and Reserves 
No mineral resources or mineral reserves have been identified
on our Pameng Project. 
- 56 - 
Pameng Mining Lease 
The Pameng Mining Lease is dated July 26, 1989 and is owned and
controlled by Xtra-Gold, as to a 90% interest; and is registered to our
subsidiary, XG Mining, with the remaining 10% free carried interest in XG Mining
being held by the Government of Ghana. The Pameng Mining Lease covers an area of
40.51 sq km (the **Pameng Lease Area**). The Pameng Mining Lease has a 30
year term expiring on July 26, 2019. We have been granted surface and mining
rights by the Government of Ghana to work, develop and produce gold in the lease
area (including processing, storing and transportation of ore and materials).
See Kibi Project Apapam Mining Lease for identical terms for the Pameng
Mining Lease, except for the name of the mining lease, the lease registration
particulars, the lease area and annual rental fees payable in the amount of
approximately $19 (GH32.80) . 
The Pameng Mining Lease further provides that XG Mining shall
report forthwith to the Government Authorities in the event we discover any
other minerals in the Pameng Lease Area, who in turn will provide XG Mining with
the first option to prospect further and to work the said minerals subject to
satisfactory arrangements made between XG Mining and the Government Authorities.
**Banso Project**
Overview 
Our Banso Project (also referred to as the **Banso
Concession**) is comprised of 55.28 sq km****and our companys interest
in the Banso Concession is secured by the Banso Mining Lease (see Banso Project
Banso Mining Lease for further details). 
Location and Access 
The Banso Concession is located in the East Akim District of
the Eastern Region of Ghana, approximately 11 km south-southeast from our Field
Camp. 
Both of the Banso Concession and the Muoso Concession lie in
the Kibi-Winneba Gold Belt on the western flanks of the prominent Atewa Range,
which is underlain by Birimian greenstone, phyllites, meta-tuffs, epi-diorite,
meta-greywacke and chert. The valleys, over which this concession isare located,
are underlain by thick sequences of Birimian metasediments. The north-western
end of the Atewa Range is the type-locality for the Birimian metasediments and
metavolcanics. The area where both of our Banso and Muoso Projects are located
is one of the oldest placer gold mining areas of Ghana, dating back many
centuries. 
Access to the Banso Concession is gained by driving northwest
approximately 136 km from Accra on the paved Accra-Kumasi Trunk Road. 
Historic Work 
Historical exploration and mining has mainly focused on placer
gold. Prior to the acquisition of our interest in the Banso Concession, to the
best of our knowledge and based on mining records in Ghana, there has never been
a detailed documented bedrock exploration program conducted on this concession.
Prior Exploration by Xtra-Gold 
*General*
Please refer to our annual reports on Form 10-K previously
filed with the SEC for exploration activities conducted by us prior to the three
years required by this Report.****
All gold results for the following exploration programs are
reported in ppm Au (part per million gold). The term ppm represents part
per million where 1 ppm = 1 gram per tonne (g/t) = 1,000 part per billion
(ppb). 
*2009 to 2011 Exploration Programs*
Our Banso Project is at an early stage of evaluation and no
mineralized material or mineral resource or mineral reserve estimates have been
made. Prior to the period covered by this Report, we had completed preliminary
lode gold exploration programs including grid establishment, soil sampling,
prospecting/geological mapping, pitting/trenching and geophysics, aimed at
identifying lode gold (hardrock) mineral occurrences at our Banso Project, the
results of which are noted hereunder. 
- 57 - 
No significant lode gold exploration work was conducted by our
company in 2009 to 2011 on our Banso Project, however, Buccaneer carried out
exploration work during the Fiscal Year in preparation for the Buccaneer Drill
Program noted hereunder.****
Future Exploration Plans for 2012****
As at the date of this Report, we have not planned for any
additional exploration activities during the next 12 months, however, we may
consider doing so at a later date. 
*Exploration Activities by Buccaneer in 2011 and 2012*
With a view to Buccaneer meeting the required exploration
expenditures to earn the 55% Interest, Buccaneer commenced exploration
activities on this Project during the Fiscal Year. As at the date of this
Report, Buccaneer has commenced the Buccaneer Drill Program on this Project and
on our Muoso Project. The Buccaneer Drill Program is designed to test several
drill targets identified on the Banso and the Muoso Concessions. 
Resources and Reserves 
No mineral resources or mineral reserves have been identified
on our Banso Project. 
Banso Mining Lease 
The Banso Mining Lease is dated January 6, 2011 and is owned
and controlled by Xtra-Gold, as to a 90% interest; and is registered to our
subsidiary, XG Mining, with the remaining 10% free carried interest in XG Mining
being held by the Government of Ghana. The Banso Mining Lease covers an area of
51.67 sq km (the **Banso Lease Area**). The Banso Mining Lease has a 14
year term expiring on January 5, 2025. We have been granted surface and mining
rights by the Government of Ghana to work, develop and produce gold in the lease
area (including processing, storing and transportation of ore and materials).
See Kibi Project Apapam Mining Lease for identical terms for the Banso
Mining Lease, except for the name of the mining lease, the lease registration
particulars, the lease area and annual rental fees payable in the amount of
approximately $148 (GH260.00) . 
The Banso Mining Lease further provides that XG Mining shall
report forthwith to the Government Authorities in the event we discover any
other minerals in the Banso Lease Area, who in turn will provide XG Mining with
the first option to prospect further and to work the said minerals subject to
satisfactory arrangements made between XG Mining and the Government Authorities.
**Muoso Project**
Overview 
Our Muoso Project (also referred to as the **Muoso
Concession**) is comprised of 55.28 sq km****and our companys interest
in the Muoso Concession is secured by the Muoso Mining Lease (see Muoso Project
Muoso Mining Lease for further details). 
Location and Access 
The Muoso Concession is located in the East Akim District of
the Eastern Region of Ghana, approximately 10 km south-southeast from our Field
Camp.****
Access to our Muoso Project is gained by driving northwest
approximately 80 km from Accra on the paved Accra-Kumasi Trunk Road. This
highway passes through the easternmost portion of the Muoso Concession and
shares a common boundary with the Kwabeng Concession. From the town of Osino,
one would drive northwest approximately 5 km to the town of Anyinam, from which
an all weather direct road heads south through the centre of the Muoso
Concession and onto the Banso Concession, approximately 15 km south of the
Accra-Kumasi Trunk Road. The town of Muoso is approximately 10 km from Anyinam.
A number of dirt roads, trails and footpaths offer additional access to this
concession. 
Historic Work 
Historical exploration and mining has mainly focused on placer
gold. Prior to the acquisition of our interest in the Muoso Concession, to the
best of our knowledge and based on mining records in Ghana, there has never been
a detailed documented bedrock exploration program conducted on this concession.
- 58 - 
Prior Exploration by Xtra-Gold 
*General*
Please refer to our annual reports on Form 10-K previously
filed with the SEC for exploration activities conducted by us prior to the three
years required by this Report.****
All gold results for the following exploration programs are
reported in ppm Au (part per million gold). The term ppm represents part
per million where 1 ppm = 1 gram per tonne (g/t) = 1,000 part per billion
(ppb). 
*2009 to 2010 Exploration Programs*
Our Muoso Project is at an early stage of evaluation and no
mineralized material or mineral resource or mineral reserve estimates have been
made. 
*2009 and 2010 Trenching Program*
From December 1, 2009 to February 20, 2010, we conducted a 546
linear-meters trenching program at our Muoso Project. Details of the trenching
program are noted below under Ankaase Trench 2009 Trenching Program. 
*Ankaase Trend Auger Sampling*
As a follow up to the Phase II (2006) soil geochemistry survey,
a hand-auger program was implemented on the Ankaase gold-in-soil anomaly located
at the eastern extremity of the Muoso Concession. The auger sampling was
designed to test the geochemical signature of the gold-in-soil anomalies at
depth within the saprolite horizon in order to better define trenching targets.
A total of 99 sites, totaling 371 linear-meters, were augered to an average
depth of approximately 3.75 m (5 m max.). A one (1) m sample was collected from
the saprolite horizon at the bottom of each hole. Auger hole spacing was
typically at 25 m, with some 12.5 meter infilling. 
The anomalous threshold for the auger sample results was set at
0.10 ppm gold based on past work experience in the Kibi Belt. 21 (21%) out of
the 99 auger samples returned gold values greater than the 0.10 ppm anomalous
threshold; including four samples over 0.5 ppm and a maximum value of 2.46 ppm.
The auger sampling proved to be an efficient trench target definition method.
*Ankaase Trend 2009-2010 Trenching Program*
The 2009-2010 trenching program encompassed 12 hand dug
trenches, ranging from 30 m to 68 m in length and from 1.2 m to 3.5 m in depth,
and totaling 546.0 linear meters. This trenching program commenced on December
1, 2009 and was completed on February 20, 2010. By the end of 2009, five
trenches totaling approximately 208.0 m had been excavated and channel sampled.
The reconnaissance follow-up trenching was designed to better define the
structural controls of the mineralization identified during the initial 2008
scout trenching program. 
*2011 Exploration Program*
No significant lode gold exploration work was conducted by our
company in 2011 on our Muoso Project, however, Buccaneer carried out exploration
work in 2011 in preparation for the Buccaneer Drill Program noted hereunder.
Future Exploration Plans for 2012 
As at the date of this Report, we have not planned for any
additional exploration activities during the next 12 months, however, we may
consider doing so at a later date. 
*Exploration Activities by Buccaneer in 2011 and 2012*
With a view to Buccaneer meeting the required exploration
expenditures to earn the 55% Interest, Buccaneer commenced exploration
activities on this Project during the Fiscal Year including building a road in
preparation for drilling and some limited trenching. As at the date of this
Report, Buccaneer has commenced the Buccaneer Drill Program on this Project and
on our Banso Project. The Buccaneer Drill Program is designed to test several
drill targets identified on the Banso and the Muoso Concessions. 
- 59 - 
The initial drill target on the Muoso Concession is a
mineralized shear zone identified in trenches, over strong soil geochemical
anomalies combined with geophysical interpretations. 
As at the date of this Report, 16 drill holes totaling 2,587 m
of drilling have been completed by Buccaneer in the Ankaase area, in the eastern
portion of the Muoso Concession. 
Assay results received by Buccaneer from Intertek Lab, in
Tarkwa, Ghana, have indicated the following gold mineralized intersections: 
| 
Kibi Gold Project - Significant
Drill Intercepts Ankaase Area, Muoso Concession | |
| 
HOLE ID | 
FROM (meters) | 
TO (meters) | 
CORE LENGTH
(meters) | 
GOLD grams per
tonne | |
| 
AN12-01 | 
69.2 | 
75.6 | 
6.4 | 
0.91 | |
| 
including | 
72.6 | 
74.6 | 
2.0 | 
1.81 | |
| 
AN12-02 | 
86.3 | 
90.3 | 
4.0 | 
1.60 | |
| 
including | 
86.3 | 
87.3 | 
1.0 | 
2.98 | |
| 
AN12-04 | 
82.3 | 
85.3 | 
3.0 | 
2.32 | |
| 
and | 
128.3 | 
130.3 | 
2.0 | 
1.17 | |
| 
and | 
132.3 | 
138.3 | 
6.0 | 
2.56 | |
| 
including | 
133.3 | 
135.3 | 
2.0 | 
3.36 | |
| 
and | 
137.3 | 
138.3 | 
1.0 | 
3.90 | |
| 
AN12-06 | 
40.0 | 
59.5 | 
19.5 | 
1.93 | |
| 
including | 
46.0 | 
47.5 | 
1.5 | 
7.52 | |
Assay results for holes AN12-05 and AN12-07 to AN12-16 are
still pending.
The gold mineralization encountered in Ankaase is typical for
the Kibi Gold Belt and exhibits many similar features to Ghanas main gold belt,
the Ashanti Belt. It consists of lode gold deposit, with structurally controlled
mineralization. 
Typical mineralization occurs in dioritic sills and in
meta-volcanic host units, and is characterized by the presence of
quartz-carbonate veining and sulphide mineralization. 
Resources and Reserves 
No mineral resources or mineral reserves have been identified
on our Muoso Project. 
Muoso Mining Lease 
The Muoso Mining Lease is dated January 6, 2011 and is owned
and controlled by Xtra-Gold, as to a 90% interest; and is registered to our
subsidiary, XG Mining, with the remaining 10% free carried interest being held
by the Government of Ghana. The Muoso Mining Lease covers an area of 55.28 sq km
(the **Muoso Lease Area**). The Muoso Mining Lease has a 13 year term
expiring on January 5, 2024. We have been granted surface and mining rights by
the Government of Ghana to work, develop and produce gold in the Muoso Lease
Area (including processing, storing and transportation of ore and materials).
See Kibi Project Apapam Mining Lease for identical terms for the Muoso
Mining Lease, except for the name of the mining lease, the lease registration
particulars, the lease area and annual rental fees payable in the amount of
approximately $159 (GH280.00) . 
The Muoso Mining Lease further provides that XG Mining shall
report forthwith to the Government Authorities in the event we discover any
other minerals in the Muoso Lease Area, who in turn will provide XG Mining with
the first option to prospect further and to work the said minerals subject to
satisfactory arrangements made between XG Mining and the Government Authorities.
- 60 - 
**Edum Banso Project******
Location and Access 
The Edum Banso Concession lies within the south Ashanti gold
belt in the Western Region of Ghana and is located approximately 235 km west of
Accra and 15 km northwest of Takoradi, the regional capital. The north-western
extremity of this concession falls within the grounds of the Benso Oil Palm
Plantation. 
Overview 
We previously held an interest, from 2005 through the Fiscal
Year covered by this Report, in the Edum Banso Concession (also referred to in
our previously filed annual reports on Form 10-K filed with the SEC, as the
**Edum Banso Project**). The Edum Banso Concession is comprised of 20.60 sq
km and lies at the southern extremity of the Ashanti gold belt in the Western
Region of Ghana. 
In October, 2005, our wholly-owned subsidiary, XGEL, entered
into an option agreement (the **Option Agreement**) with Adom Mining
Limited (**Adom**) to acquire 100% of Adoms right, title and interest in
and to a prospecting license on the Edum Banso Concession. Adom further granted
XG Exploration the right to explore, develop, mine and sell mineral products
from this concession. The prospecting license was renewed by Adom for a two year
period expiring on July 21, 2013.****
The consideration paid for the Option Agreement was $15,000
with additional payments of $5,000 to be paid on the anniversary date of the
Option Agreement in each year during the term which term has been extended to
November 11, 2013. Further net smelter royalty payments, based on proven and
probable reserves and gold production, was also payable to Adom.
Assignment of Interest****
During August 2011, our company assigned its interest in the
Edum Banso Project to Norman Cay Development, Inc. (**NCD**) for cash of
$125,000 (paid in the Fiscal Year), 1,000,000 NCD shares, valued at $260,000 on
the date of issuance (issued to our company in the Fiscal Year), and a final
option payment of $135,000 payable in six months from the date of assignment of
the option interest (paid subsequent to the Fiscal Year). If NCD did not
exercise its six-month option the Project reverted to our company. Of the
payments received, $20,000 reduced the carrying value of the Edum Banso Project
on the balance sheet and the balance reduced exploration spending in the third
quarter of 2011. 
General 
Please refer to our annual reports on Form 10-K
previously filed with the SEC for further details including exploration
activities conducted by us.****
| 
Item 3. | 
LEGAL PROCEEDINGS | |
Our company or any of our subsidiaries is not a party to, and
our property is the subject of, any material pending legal proceeding, other
than ordinary routine litigation incidental to our business. Our company is also
not aware of any such proceeding being contemplated by a government
authority.****
| 
Item 4. | 
MINE SAFETY DISCLOSURES | |
Not applicable to our operations. 
- 61 - 
**PART II** 
| 
Item 5. | 
MARKET FOR REGISTRANTS COMMON EQUITY,
RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES | |
**Market information** 
Our common stock has traded on the Toronto Stock Exchange (the
**TSX**) under the trading symbols XTG since November 23, 2010, following
the completion of our IPO in Canada. Bid and ask prices for our common stock are
quoted from broker dealers on the Over-the-Counter Bulletin Board
(**OTCBB**) under the symbol XTGR. 
The following table sets forth the range of high and low bid
prices for our common stock on the TSX and OTCBB for each full quarterly period
within the two most recent fiscal years and any subsequent interim period for
which financial statements are included, or are required to be included by
Article 3 of Regulation S-X. The quotations reflect inter-dealer prices and do
not include mark-ups or mark-downs or commissions and do not represent actual
transactions. 
| 
| 
| 
TSX | 
| 
| 
OTCBB | 
| |
| 
PERIOD | 
| 
HIGH BID CAD$ | 
| 
| 
LOW BID CAD$ | 
| 
| 
HIGH BID US$ | 
| 
| 
LOW BID US$ | 
| |
| 
October 1, 2011 through December
31, 2011 | 
$ | 
1.76 | 
| 
$ | 
1.34 | 
| 
$ | 
1.71 | 
| 
$ | 
1.30 | 
| |
| 
July 1, 2011 through September 30, 2011 | 
$ | 
1.84 | 
| 
$ | 
1.60 | 
| 
$ | 
2.04 | 
| 
$ | 
1.63 | 
| |
| 
April 1, 2011 through June 30,
2011 | 
$ | 
2.11 | 
| 
$ | 
1.64 | 
| 
$ | 
2.20 | 
| 
$ | 
1.65 | 
| |
| 
January 1, 2011 through March 31, 2011 | 
$ | 
2.35 | 
| 
$ | 
1.70 | 
| 
$ | 
2.37 | 
| 
$ | 
1.68 | 
| |
| 
October 1, 2010 through December
31, 2010 (1) | 
$ | 
2.55 | 
| 
$ | 
1.90 | 
| 
$ | 
2.51 | 
| 
$ | 
1.50 | 
| |
| 
July 1, 2010 through September 30, 2010 | 
| 
N/A | 
| 
| 
N/A | 
| 
$ | 
1.70 | 
| 
$ | 
1.10 | 
| |
| 
April 1, 2010 through June 30,
2010 | 
| 
N/A | 
| 
| 
N/A | 
| 
$ | 
1.26 | 
| 
$ | 
0.97 | 
| |
| 
January 1, 2010 through March 31, 2010 | 
| 
N/A | 
| 
| 
N/A | 
| 
$ | 
1.28 | 
| 
$ | 
0.91 | 
| |
| 
(1) | 
Common stock commenced trading on the TSX on November 23,
2010. | |
The last reported closing price of our common stock on the TSX
on March 27, 2012 was CAD$1.30 (USD$1.29) and the last reported sales price of
our common stock on OTCBB on March 27, 2012 was $1.33.****
**Holders** 
As of March 22, 2012, we have 148 shareholders of record
holding 44,569,217 issued and outstanding Shares having a par value of $0.001
per common share. 
**Dividends** 
We have never declared or paid any cash dividends on our common
stock. We intend to retain future earnings, if any, to finance the expansion of
our business, and we do not anticipate that any cash dividends will be paid in
the foreseeable future. Any future determination to pay dividends will be at the
discretion of our board of directors (**our Board**) and will depend on our
earnings, capital requirements, expansion plans, financial condition and other
relevant factors. Our retained earnings deficit currently limits our ability to
pay dividends. 
**Recent Sales of Unregistered Securities; Use of Proceeds
from Registered Securities** 
We have not sold any unregistered equity securities during the
period covered by this Report, other than those previously reported in our
quarterly reports on Form 10-Q or in our current reports on Form 8-K filed with
the Securities and Exchange Commission. 
**Issuer Purchases of Equity Securities******
None. 
- 62 - 
| 
Item 6. | 
SELECTED FINANCIAL DATA | |
As a smaller reporting company, we are not required to provide
the information required under this item. 
| 
Item 7. | 
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS | |
The following discussion and analysis of our consolidated
financial conditions and results of operations for the year ended December 31,
2011 and 2010 should be read in conjunction with the consolidated financial
statements and the related notes to our consolidated financial statements and
other information presented elsewhere in this Report. Our consolidated audited
financial statements are stated in United States Dollars and are prepared in
accordance with United States Generally Accepted Accounting Principles. 
The following discussion contains forward-looking statements
that reflect our plans, estimates and beliefs. Our actual results could differ
materially from those discussed in the forward-looking statements. Factors that
could cause or contribute to such differences include, but are not limited to
those discussed below and elsewhere in this Report, particularly in the item
entitled Risk Factors beginning on page 8 of this Report. 
The information in this annual report contains forward-looking
statements. These forward-looking statements involve risks and uncertainties,
including statements regarding Xtra-Golds financial condition, results of
operations, business prospects, plans, objectives, goals, strategies,
expectations, future events, capital expenditure and exploration efforts. Any
statements contained herein that are not statements of historical facts may be
deemed to be forward-looking statements. In some cases, forward-looking
statements can be identified by terminology such as anticipates, expects,
intends, plans, forecasts, projects, budgets, believes, seeks,
estimates, could, might, should may, will, predict, potential or
continue, the negative of such terms or other comparable terminology. Actual
events or results may differ materially. In evaluating these statements, you
should consider various factors, including the risks outlined from time to time,
in other reports that Xtra-Gold files with the Securities and Exchange
Commission. These factors may cause our companys actual results to differ
materially from any forward-looking statement. Our company disclaims any
obligation to publicly update these statements, or disclose any difference
between its actual results and those reflected in these statements. 
**2011 Highlights**
- On February 21, 2011, we announced 58 metres at 2.46 g/t gold
in our Kibi Project.
- In May 2011, we announced (i) 52 metres at 2.42 g/t gold (May
31); (ii) 50 metres at 1.62 g/t gold (May 31); and (iii) 42 metres at 2.39 g/t
gold (May 17) in our Kibi Project.
- In August 2011, we announced (i) 38 metres at 2.62 g/t gold;
(ii) 16 metres at 2.25 g/t gold; (iii) 32 metres at 2.41 g/t gold; and 16 metres
at 4.88 g/t gold in our Kibi Project.
- In November 2011, we announced (i) 62 metres at 1.57 g/t gold;
(ii) 42 metres at 2.00 g/t gold; and (iii) 41 metres at 1.62 g/t gold in our
Kibi Project.
- In December 2011, we announced (i) 17 metres at 5.47 g/t gold;
and (ii) 24.5 metres at 3.43 g/t gold in our Kibi Project.
- In October 2011, we announced positive intitial metallurgical
results with a 97% gold recovery at our Kibi Project.
- Completed an agreement for exploration of the Banso and Muoso
properties with Buccaneer which allows Buccaneer to explore these properties
while our company maintains a 45% interest in the properties.
- Completed an assignment of our Edun Banso Project with Norman
Cay Development, Inc. (NCD) in September 2011 for (i) $125,000 cash;
(ii) 1,000,000 NCD shares; and (iii) a six-month option payment for $135,000.
The $135,000 option payment was received subsequent to December 31, 2011.
**Plan of Operations** 
We are a gold exploration company engaged in the exploration of
gold properties in the Republic of Ghana, West Africa. Our mining portfolio
currently consists of 225.87 sq km comprised of 33.65 sq km for our Kibi
Project, 51.67 sq km for our Banso Project, 55.28 sq km for our Muoso Project,
44.76 sq km for our Kwabeng Project, and 40.51 sq km for our Pameng Project, or
55,873 acres, pursuant to the leased areas set forth in our respective mining
leases. 
- 63 - 
Our strategic plan is, with respect to our mineral projects:
(i) to focus our efforts and dedicate our financial resources toward the
potential to drill out a mineral resource and, perhaps ultimately, a mineral
reserve of our Kibi Project located on the Kibi Gold Belt; (ii) to define a
mineral resource and, perhaps ultimately, a mineral reserve on our other
exploration projects and, in this regard, we will also attempt to do this by
optioning to other qualified exploration entities; (iii) to enter into
negotiations with independent Ghanaian contract miners and operators to assume
our recovery of gold operations at our Kwabeng Project with a view to these
contractors conducting recovery of placer gold operations for fixed payments to
our company; and (iv) to acquire further interests in gold mineralized projects
that fall within the criteria of providing a geological basis for development of
drilling initiatives that can enhance shareholder value by demonstrating the
potential to define reserves. 
As part of our current business strategy, we plan to continue
engaging technical personnel under contract where possible as our management
believes that this strategy, at its current level of development, provides the
best services available in the circumstances, leads to lower overall costs, and
provides the best flexibility for our business operations. 
We anticipate that our ongoing efforts will continue to be
focused on the exploration and development of our Projects and completing
acquisitions in strategic areas. 
In October 2008, we temporarily suspended our placer mining
operations at our Kwabeng Project while our management evaluated a more economic
and efficient manner in which to extract and process the gold from the
mineralized material at this Project. Our operations resumed in 2010, which
focused primarily on reclamation. As at the date of this Report, operations at
our Kwabeng Project have not resumed. During the next 12 months, we plan to (i)
enter into negotiations to contract out the recovery of placer gold operations
at this Project, as noted above; (ii) advance the development of our Kibi
Project by carrying out our 2012 Drill Program; and (iii) acquire further
interests in mineral projects by way of acquisition or joint venture
participation. 
We anticipate that, over the next 12 months, we will spend an
aggregate of approximately $6,000,000****comprised of $5,000,000 for
exploration expenses in connection with our 2012 Drill Program of our Kibi
Project located on the Kibi Gold Belt to identify a potential mineral resource
and approximately $1,000,000 for general and administrative expenses (which
excludes approximately $500,000 in non-cash expenses). 
Our company has historically relied on equity and debt
financings to finance its ongoing operations. Existing working capital, possible
debt instruments, anticipated warrant exercises, further private placements and
anticipated cash flow are expected to be adequate to fund our companys
operations over the next year. During the current year and subsequent to 2012,
we require additional capital to implement our plan of operations. We anticipate
that these funds primarily will be raised through equity and debt financing or
from other available sources of financing. If we raise additional funds through
the issuance of equity or convertible debt securities, it may result in the
dilution in the equity ownership of investors in our common stock. There can be
no assurance that additional financing will be available upon acceptable terms,
if at all. If adequate funds are not available or are not available on
acceptable terms, we may be unable to take advantage of prospective new
opportunities or acquisitions, which could significantly and materially restrict
our operations, or we may be forced to discontinue our current projects. 
**Trends**
In 2011, many commodity and stock market indices continued to
experience historically high levels of volatility in the face of the global
economic uncertainty. Financial market conditions continued to improve during
the year as global credit markets started to return to a more normal position,
investor confidence improved and most economies experienced positive growth.
During the year, the US dollar was generally in decline,
primarily from concerns about the level of US government borrowings and the
growing US deficit and from the low interest rates offered on US dollar
deposits. The EURO also weakened against the Canadian dollar as a result of low
interest rates, concerns about the solvency of certain European economies and
the level of sovereign debt in those countries. During the third quarter of
2011, the US dollar rallied against the Canadian dollar as compared to results
in the first six months of 2011. 
Gold price volatility in 2011 remained high with the price
reaching a high of US$1,424 per ounce. During the second quarter of 2011, the
gold price continued to increase and to be volatile, reaching a high of
$1,895.00 per ounce on September 4, 2011 of the September 2011 quarter and a low
of $1,319 on January 28, 2011. The average market price for 2011 was $1,572 per
ounce. The tone for the precious metals market in the near future will depend on
whether the US dollar will be supported, and if the central banks will continue
to maintain interest rates at low levels to support economic growth. The
continued global easing of monetary policy could lead to higher inflation and
further US dollar depreciation in the coming years. This dollar depreciation
could have a positive impact on gold prices in the future and the longterm upward trend in
prices may continue. Conversely, subdued inflation rates and the recovering
global economy could put downward pressure on the gold price in the future.
Additionally, recent events in Europe could continue to have a positive effect
on the gold price. 
- 64 - 
Overall, a lower US dollar should lead to higher costs in US
dollar terms to identify and explore for gold but could be more than offset by
higher gold prices, resulting in greater interest in gold exploration companies.
Conversely, if the US dollar strengthens, interest in the gold exploration
sector could be reduced. 
**Results of Operations for the Year Ended December 31, 2011
Compared to the Year Ended December 31, 2010** 
Our companys loss for the year ended December 31, 2011 was
$5,794,927 as compared to a loss of $2,976,645 for the year ended December 31,
2010, an increased loss of $2,818,282. Increased exploration spending over a
full year of operations was partly offset by gold recovery and a gain on
disposition of equipment, especially in the first quarter of 2011. Gold recovery
was reduced in the balance of 2011. The investment portfolio posted an
unrealized gain from shares held and a small gain from the sale of other shares.
The company recognized value in optioning non-strategic properties in Ghana
during 2011.****
Our companys basic and diluted loss per share for the year
ended December 31, 2011 was $0.12 compared to net loss of $0.09 per share for
the year ended December 31, 2010. The weighted average number of shares
outstanding was 43,815,678 for the year ended December 31, 2011 compared to
35,160,827 for the year ended December 31, 2010. The increase in the weighted
average number of shares outstanding can be mostly attributed to the issuance of
8,092,593 shares in the November 2010 placement and the issuance of 1,608,038
shares in connection with the conversion of warrants and finders warrants
during 2011. 
We incurred expenses of $7,713,627 in the year ended December
31, 2011 as compared to $4,463,116 in the year ended December 31, 2010, an
increase of $3,250,511. The increase in expenses in the year ended December 31,
2011 can be primarily attributed to an increase of $3,472,705 in exploration
costs to $6,465,637 (2010 - $2,992,932) resulting from drilling and other
exploration activities conducted at our Kibi Project. All exploration costs for
the year ended December 31, 2011 were booked as exploration expenses. General
and administrative expenses (**G&A**) of $1,278,577 for the year ended
December 31, 2011, as compared to $1,355,399 for the year ended December 31,
2010, can be primarily attributed to the legal, regulatory and marketing costs
associated with the TSX listing of our companys shares. Stock-based
compensation, a non-cash component of G&A, was of $361,239 in 2011 (2010 -
$411,507), representing the expense with respect to stock options vested during
the period. 
Other G&A costs included consulting fees, legal, auditor
and regulatory filing fees, travel and promotional expenses. Amortization for
the year ended December 31, 2011 was $284,413 as compared to $114,785 for the
year ended December 31, 2010, an increase of $169,628. We added two excavators,
two bulldozers, a flatbed trailer for transporting equipment between exploration
sites, two vehicles, and purchased a 50% interest in an additional excavator and
bulldozer, at a purchase cost of $946,956****to the assets, which increased
the comparative amortization expense in 2011. During the final quarter of 2011,
we sold a 50% interest in an excavator and a bulldozer to another company. Costs
and usage is shared. 
Exploration work was focused primarily on our Kibi Project in
the year ended December 31, 2011. Exploration spending in 2011 reflected the
funds available from our IPO completed in November 2010 while spending in 2010
reflected conservation of cash available at that time. 
Exploration results from the 2011 year included drilling of
21,877 metres, and 18,853 drill assays received from the lab. 
Other items totalled a gain of $1,918,700 for the year ended
December 31, 2011 compared to a gain of $1,486,471 for the year ended December
31, 2010. During the year ended December 31, 2011, our company had a foreign
exchange gain of $16,028 compared to a gain of $179,124 in the year ended
December 31, 2010 which can be attributed to a stronger US dollar in 2011. Gold
recovery during the year ended December 31, 2011 was $1,316,330 as compared to
$1,227,394 for the year ended December 31, 2010. Gold recovery efforts in the
final three quarters of 2011 were focused on land remediation rather than
production while the 2010 results reflected a startup of gold recovery efforts
in the third quarter of 2010. Our companys portfolio of marketable securities
had an unrealized gain of $212,073 in the year ended December 31, 2011 compared
to an unrealized loss of $98,290 in the year ended December 31, 2010. Our
company recognized a $60,317 realized gain on sale of securities in the year
ended December 31, 2011 compared to a gain of $170,422 from the sale of
securities in the year ended December 31, 2010. Other income, primarily derived
from interest earned and other miscellaneous items reported a gain of $53,894 in
the year ended December 31, 2011 as compared to a gain of $34,104 in 2010.
During the year ended December 31, 2011, we sold a placer gold recovery plant
with book value of $27,942 for $288,000 for a net gain of $260,058. Our decision
to use local Ghanaian contractors for placer gold operations made the plant a
non-core asset to us. Most of the cash received was used to purchase a bulldozer
and excavator which we will use in our continuing exploration efforts. 
- 65 - 
During the year ended December 31, 2011, we received 1,375
ounces of gold from our share of the placer gold operations. These placer gold
operations have been contracted to local Ghanaian groups which pay a portion of
their gold receipts to us for the right to work on our projects. We pay all
government royalties due on all of the production. This method promotes the
local economy while avoiding illegal workings on our Projects. 
During the first half of 2011, our company granted Buccaneer
the option to earn a 55% interest in our minerals rights of our Banso and Muoso
Projects on completion of certain commitments and cash payments totalling
$5,000,000 over a five-year period. The value of the cash option payments
($425,000) and shares ($411,440) received to date reduced the carrying value of
the mineral properties on the December 31, 2011 balance sheet and a further
$300,000 cash payment reduced our exploration spending during 2011. Also during
2011, our company assigned our interest in the Edum Banso Project to NCD and
reduced the carrying value of the mineral properties on the balance sheet by
$20,000 for cash and recognized the remaining $340,000 for cash and shares
received in the income statement as options received in excess of property
value. Our company paid a $25,000 fee to a broker who provided an introduction
to NCD. Subsequent to December 31, 2011, NCD remitted the final option payment
of US$135,000 for our Edum Banso Project, completing the requirements for
transfer of our interest in this Project to NCD. 
**Liquidity and Capital Resources** 
Our activities, principally the exploration and acquisition of
properties for gold and other metals, may be financed through joint ventures or
through the completion of equity transactions such as equity offerings and the
exercise of stock options and warrants. In November 2010, our company issued
8,092,593 common shares for proceeds of $10.8 million in conjunction with our
IPO and listing on the TSX. We issued 566,482 broker warrants related to our IPO
completed in November 2010. 
At December 31, 2011, accounts payable and accrued liabilities
increased to $745,860 (December 31, 2010 - $517,236), due to general business
payables. Our cash and cash equivalents as at December 31, 2011 was sufficient
to pay these liabilities. 
At December 31, 2011, we had total cash of $4,498,753 (December
31, 2010 - $10,096,122). Working capital as of December 31, 2011 was $6,629,046
(December 31, 2010 - $9,833,381). The decrease in cash mostly reflects
exploration and administrative spending net of gold recovery. Proceeds from the
sale of equipment were mostly absorbed by the purchase of other equipment.
During the year ended December 31, 2011, our company purchased $1,763,196 in
investments, including equities and a bank bond with a maturity beyond 90 days,
resulting in a reclassification from cash to investment. 
We received cash for property options in 2011. A fee of
$425,000 was paid as an option fee on our Banso and Muoso Projects and a further
$300,000 for exploration work done on these Projects to date. A further $100,000
in cash was received from NCD for the assignment of our interest in our Edum
Banso Project. 
During the year ended December 31, 2011, we received $1,992,475
in connection with the conversion of 1,608,038 warrants and finders warrants.
We are an exploration company focused on gold and associated
commodities and do not have operating revenues; and therefore, we must utilize
our current cash reserves, income from placer gold sales, income from
investments, funds obtained from the exercise of stock options and warrants and
other financing transactions to maintain our capacity to meet the planned
exploration programs, or to fund any further development activities. There is no
certainty that future financing will be available to us in the amounts or at the
times desired on terms acceptable to us, if at all. 
Our common shares, warrants and stock options outstanding as at
March 29, 2012, December 31, 2011, and December 31, 2010 were as follows:****
| 
| 
March 29, 2012 | 
December 31, 2011 | 
December31, 2010 | |
| 
Common shares | 
44,679,217 | 
44,569,217 | 
42,961,179 | |
| 
Warrants | 
566,482 | 
566,482 | 
2,439,320 | |
| 
Stock Options | 
1,957,000 | 
2,067,000 | 
1,788,000 | |
| 
Fully diluted | 
47,202,699 | 
47,202,699 | 
47,188,499 | |
As of the date of this Report, the full exercise of all
warrants and options would raise approximately $2.8 million. Exercise of these
warrants and options is not anticipated until the market value of our common
shares increases in value.
- 66 - 
We remain debt free and our credit and interest rate risk is
limited to interest-bearing assets of cash and bank or government guaranteed
investment vehicles. Accounts payable and accrued liabilities are short-term and
non-interest bearing. 
Our liquidity risk with financial instruments is minimal as
excess cash is invested with a Canadian financial institution in
government-backed securities or bank-backed guaranteed investment certificates.
Our fiscal 2012 budget is approximately $6.0 million as
disclosed above under the heading Plan of Operations. We expect to be
adequately capitalized to fund ongoing operations at the current level in the
short-term for fiscal 2012. Thereafter from 2012, we will require additional
funds from equity sources to maintain the current momentum on our projects.
Exploration expenditures are subject to change if management decides to scale
back or accelerate operations. 
**Recent Capital Raising Transactions** 
During November 2010, we raised $10.8 million from the issuance
of 8,092,593 common shares. 
**Material Commitments** 
Mineral Property Commitments 
Save and except for fees payable from time to time to (i) the
Minerals Commission for an extension of an expiry date of a prospecting license
(current consideration fee payable is $15,000) or mining lease or annual
operating permits; (ii) the EPA for the issuance of permits prior to the
commencement of any work at a particular concession or the posting of a bond in
connection with any mining operations undertaken by our company; and (iii) a
legal obligation associated with our mineral properties for clean up costs when
work programs are completed, we are committed to expend an aggregate of less
than $500 in connection with annual or ground rent and mining permits to enter
upon and gain access to the following concessions and such other financial
commitments arising out of any approved exploration programs in connection
therewith: 
| 
| 
(i) | 
the Apapam Concession (Kibi Project); | |
| 
| 
(ii) | 
the Kwabeng Concession (Kwabeng Project); | |
| 
| 
(iii) | 
the Pameng Concession (Pameng Project); | |
| 
| 
(iv) | 
the Banso Concession (Banso Project); and | |
| 
| 
(v) | 
the Muoso Concession (Muoso
Project). | |
Upon and following the commencement of gold production at any
of our Projects, a royalty of the net smelter returns is payable quarterly to
the Government of Ghana as prescribed by legislation. 
Repayment of Convertible Debentures and Accrued Interest 
We issued Convertible Debentures aggregating the face value of
$900,000 in July 2005 under which interest was calculated at 7% per annum.
Interest only payments were payable quarterly on the last days of September,
December, March and June in each year of the term or until such time that the
principal was repaid in the full. The Convertible Debenture holders were
entitled, at their option, to convert, at any time and from time to time, until
payment in full of their respective Convertible Debentures, all or any part of
the outstanding principal amount of the Convertible Debenture, plus the Accrued
Interest, into shares (the **Conversion Shares**) of our common stock at
the conversion price of $1.00 per share (the **Conversion Price**). Each
Convertible Debenture provided for the automatic conversion of the outstanding
principal amount and all accrued but unpaid interest, into shares of our common
stock, at the Conversion Price, in the event that our common stock traded for 20
consecutive trading days (a) with a closing bid price of at least $1.50 per
share and (b) a cumulative trading volume during such twenty (20) trading day
period of at least 1,000,000 shares. 
In June 2008, we provided notice of the automatic conversion of
the Convertible Debentures and in July 2008 we converted $650,000 of the
aggregate principal of $900,000 of the Convertible Debentures by way of the
issuance of 650,000 Conversion Shares. In February 2010, we converted the
outstanding principal of $250,000 owing under one remaining Convertible
Debenture by way of the issuance of 250,000 Conversion Shares. 
**Purchase of Significant Equipment** 
We consider the availability of equipment to conduct our
exploration activities. Due to demand from the mining and exploration industry,
at this time it is difficult to source resources for exploration work in Ghana,
including drills, excavators and bulldozers. We will consider the further
acquisition of equipment pieces to allow work to expand on our Projects. 
- 67 - 
**Off Balance Sheet Arrangements** 
We have no off balance sheet arrangements. 
**Significant Accounting Applications** 
Application of Critical Accounting Policies 
We believe the following critical accounting policies affect
our more significant judgments and estimates used in the preparation of our
financial statements. 
Generally accepted accounting principles 
These consolidated financial statements have been prepared in
conformity with generally accepted accounting principles of the United States of
America (**US GAAP**). 
Principles of consolidation 
These consolidated financial statements include the accounts of
our company, our wholly-owned subsidiaries, Xtra Energy (from October 31, 2003),
XGEL (from February 16, 2004), XOG (from October 20, 2005) and XOGG (from March
2, 2006) and our 90% owned subsidiary, XG Mining (from December 22, 2004). All
significant intercompany accounts and transactions have been eliminated on
consolidation. 
Use of estimates 
The preparation of consolidated financial statements in
conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. 
Cash and cash equivalents 
Our company considers highly liquid investments with original
maturities of three months or less to be cash equivalents. At December 31, 2011
and 2010, cash and cash equivalents consisted of cash held at financial
institutions. 
Receivables 
No allowance for doubtful accounts has been provided.
Management has evaluated all receivables and believes they are all collectible.
Recovery of gold 
Recovery of gold and other income is recognized when title and
the risks and rewards of ownership to delivered bullion and commodities pass to
the buyer and collection is reasonably assured. 
Trading securities 
Our companys trading securities are reported at fair value,
with unrealized gains and losses included in earnings. 
Non-Controlling Interest 
Our consolidated financial statements include the accounts of
XG Mining (from December 22, 2004). All intercompany accounts and transactions
have been eliminated upon consolidation. Our company records a non-controlling
interest which reflects the 10% portion of the earnings (loss) of XG Mining
allocable to the holders of the minority non-controlling interest. 
Equipment 
Equipment is recorded at cost and is being amortized over its
estimated useful lives using the declining balance method at the following
annual rates: 
- 68 - 
| 
Furniture and equipment | 
20% | |
| 
| 
| |
| 
Computer equipment | 
30% | |
| 
| 
| |
| 
Vehicles | 
30% | |
| 
| 
| |
| 
Exploration equipment | 
20% | |
Deferred financing costs 
Deferred financing costs consist of expenses incurred to obtain
funds pursuant to the issuance of the convertible debentures and are being
amortized straight-line over the term of the debentures. 
Mineral properties and exploration and development costs 
The costs of acquiring mineral rights are capitalized at the
date of acquisition. After acquisition, various factors can affect the
recoverability of the capitalized costs. If, after review, our management
concludes that the carrying amount of a mineral property is impaired, it will be
written down to estimated fair value. Exploration costs incurred on mineral
properties are expensed as incurred. Development costs incurred on proven and
probable reserves will be capitalized. Upon commencement of production,
capitalized costs will be amortized using the unit-of-production method over the
estimated life of the ore body based on proven and probable reserves (which
exclude non-recoverable reserves and anticipated processing losses). When our
company receives an option payment related to a property, the proceeds of the
payment are applied to reduce the carrying value of the exploration asset. 
Long-lived assets 
Long-lived assets held and used by our company are reviewed for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. For purposes of evaluating
the recoverability of long-lived assets, the recoverability test is performed
using undiscounted net cash flows related to the long-lived assets. If such
assets are considered to be impaired, the impairment recognized is measured by
the amount by which the carrying amount of the assets exceeds the fair value of
the assets. Assets to be disposed of are reported at the lower of the carrying
amount or fair value less costs to sell. 
Asset retirement obligations 
Our company records the fair value of an asset retirement
obligation as a liability in the period in which it incurs a legal obligation
associated with the retirement of tangible long-lived assets that result from
the acquisition, construction, development, and/or normal use of the long-lived
assets. Our company also records a corresponding asset which is amortized over
the life of the asset. Subsequent to the initial measurement of the asset
retirement obligation, the obligation is adjusted at the end of each period to
reflect the passage of time (accretion expense) and changes in the estimated
future cash flows underlying the obligation (asset retirement cost). 
Stock-based compensation 
Our company accounts for share-based compensation under the
provisions of ASC 718, Compensation-Stock Compensation. Under the fair value
recognition provisions, stock-based compensation expense is measured at the
grant date for all stock-based awards to employees and directors and is
recognized as an expense over the requisite service period, which is generally
the vesting period. The Black-Scholes option valuation model is used to
calculate fair value.
Our company accounts for stock compensation arrangements with
non-employees in accordance with ASC 718 which require that such equity
instruments are recorded at their fair value on the measurement date. The
measurement of stock-based compensation is subject to periodic adjustment as the
underlying equity instruments vest. Non-employee stock-based compensation
charges are amortized over the vesting period on a straight-line basis. For
stock options granted to non-employees, the fair value of the stock options is
estimated using a Black-Scholes valuation model. 
Income taxes 
Our company accounts for income taxes under the asset and
liability method, deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. Under the
asset and liability method the effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date. A valuation allowance is recognized if it is more likely than
not that some portion or all of the deferred tax asset will not be recognized. 
- 69 - 
Loss per share 
Basic loss per common share is computed using the weighted
average number of common shares outstanding during the year. To calculate
diluted loss per share, our company uses the treasury stock method and the if
converted method. As of December 31, 2011, there were 566,482 warrants (2010 
2,439,320) and 2,067,000 stock options (2010 1,788,000) outstanding which have
not been included in the weighted average number of common shares outstanding as
these were anti-dilutive. 
Foreign exchange 
Our companys functional currency is the U.S. dollar. Any
monetary assets and liabilities that are in a currency other than the U.S.
dollar are translated at the rate prevailing at year end. Revenue and expenses
in a foreign currency are translated at rates that approximate those in effect
at the time of translation. Gains and losses from translation of foreign
currency transactions into U.S. dollars are included in current results of
operations. 
Financial instruments 
Our companys financial instruments consist of cash and cash
equivalents, trading securities, receivables, accounts payable and accrued
liabilities and convertible debentures. It is our managements opinion that our
company is not exposed to significant interest, currency or credit risks arising
from its financial instruments. The fair values of these financial instruments
approximate their carrying values unless otherwise noted. Our company has its
cash primarily in government or bank guaranteed deposit certificates or in one
commercial bank in Toronto, Ontario, Canada. 
Fair value of financial assets and liabilities 
Our company measures the fair value of financial assets and
liabilities based on GAAP guidance which defines fair value, establishes a
framework for measuring fair value, and expands disclosures about fair value
measurements. Effective January 1, 2008, our company adopted the provisions for
financial assets and liabilities, as well as for any other assets and
liabilities that are carried at fair value on a recurring basis. Effective
January 1, 2009, our company adopted the provisions for non-financial assets and
liabilities that are required to be measured at fair value. 
Our company classifies financial assets and liabilities as
held-for-trading, available-for-sale, held-to-maturity, loans and receivables or
other financial liabilities depending on their nature. Financial assets and
financial liabilities are recognized at fair value on their initial recognition,
except for those arising from certain related party transactions which are
accounted for at the transferors carrying amount or exchange amount. 
Financial assets and liabilities classified as held-for-trading
are measured at fair value, with gains and losses recognized in net income.
Financial assets classified as held-to-maturity, loans and receivables, and
financial liabilities other than those classified as held-for-trading are
measured at amortized cost, using the effective interest method of amortization.
Financial assets classified as available-for-sale are measured at fair value,
with unrealized gains and losses being recognized as other comprehensive income
until realized, or if an unrealized loss is considered other than temporary, the
unrealized loss is recorded in income. 
Financial instruments, including cash and cash equivalents,
accounts payable and accrued liabilities are carried at cost, which management
believes approximates fair value due to the short term nature of these
instruments. Investments in trading securities are classified as held for
trading, with unrealized gains and losses being recognized in income. 
The following table presents information about the assets that
are measured at fair value on a recurring basis as of December 31, 2011, and
indicates the fair value hierarchy of the valuation techniques our company
utilized to determine such fair value. In general, fair values determined by
Level 1 inputs utilize quoted prices (unadjusted) in active markets for
identical assets. Fair values determined by Level 2 inputs utilize data points
that are observable such as quoted prices, interest rates and yield curves. Fair
values determined by Level 3 inputs are unobservable data points for the asset
or liability, and included situations where there is little, if any, market
activity for the asset: 
- 70 - 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Significant | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
Quoted Prices | 
| 
| 
Other | 
| 
| 
Significant | 
| |
| 
| 
| 
| 
| 
| 
in Active | 
| 
| 
Observable | 
| 
| 
Unobservable | 
| |
| 
| 
| 
December 31, | 
| 
| 
Markets | 
| 
| 
Inputs | 
| 
| 
Inputs | 
| |
| 
| 
| 
2011 | 
| 
| 
(Level 1) | 
| 
| 
(Level 2) | 
| 
| 
(Level 3) | 
| |
| 
Assets: | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Cash and cash equivalents | 
$ | 
4,498,753 | 
| 
$ | 
4,498,753 | 
| 
$ | 
| 
| 
$ | 
| 
| |
| 
Restricted cash | 
| 
220,961 | 
| 
| 
220,961 | 
| 
| 
| 
| 
| 
| 
| |
| 
Marketable securities | 
$ | 
2,531,644 | 
| 
$ | 
2,531,644 | 
| 
$ | 
| 
| 
$ | 
| 
| |
| 
Total | 
$ | 
7,251,358 | 
| 
$ | 
7,251,358 | 
| 
$ | 
| 
| 
$ | 
| 
| |
The fair values of cash and cash equivalents and marketable
securities are determined through market, observable and corroborated sources.
Concentration of credit risk 
The financial instrument which potentially subjects our company
to concentration of credit risk is cash. Our company maintains cash in bank
accounts that, at times, may exceed federally insured limits. As of December 31,
2011 and 2010, our company has exceeded the federally insured limit. Our company
has not experienced any losses in such accounts and believes it is not exposed
to any significant risks on its cash in bank accounts. 
**Recent Accounting Pronouncements** 
**Recently Adopted Accounting Pronouncements**
*Business Combinations*
In December 2010, the ASC guidance for business combinations
was updated to clarify existing guidance which requires a public entity to
disclose pro forma revenue and earnings of the combined entity as though the
business combination(s) that occurred during the current year had occurred as of
the beginning of the comparable prior annual period only. The update also
expands the supplemental pro forma disclosures required to include a description
of the nature and amount of material, nonrecurring pro forma adjustments
directly attributable to the business combination included in the reported pro
forma revenue and earnings. Adoption of the updated guidance, effective for the
Companys fiscal year beginning January 1, 2011, had no impact on the Companys
consolidated financial position, results of operations or cash flows. 
*Fair Value Accounting*
In January 2010, the ASC guidance for fair value measurements
and disclosure was updated to require additional disclosures related to
transfers in and out of level 1 and 2 fair value measurements. The guidance was
amended to clarify the level of disaggregation required for assets and
liabilities and the disclosures required for inputs and valuation techniques
used to measure the fair value of assets and liabilities that fall in either
level 2 or level 3. The updated guidance was effective for the Companys fiscal
year beginning January 1, 2010. The adoption had no impact on the Companys
consolidated financial position, results of operations or cash flows. 
Also in January 2010, the ASC guidance for fair value
measurements and disclosure was updated to require enhanced detail in the level
3 reconciliation. Adoption of the updated guidance, effective for the Companys
fiscal year beginning January 1, 2011, had no impact on the Companys
consolidated financial position, results of operations or cash flows. 
**Recently Issued Accounting Pronouncements** 
*Comprehensive Income*
In June 2011, the ASC guidance was issued related to
comprehensive income. Under the updated guidance, an entity will have the option
to present the total of comprehensive income either in a single continuous
statement of comprehensive income or in two separate but consecutive statements.
In addition, the update required certain disclosure requirements when reporting
other comprehensive income. The update does not change the items reported in
other comprehensive income or when an item of other comprehensive income must be
reclassified to income. Subsequently, in December 2011, the FASB issued its
final standard to defer the new requirement to present components of
reclassifications of other comprehensive income on the face of the income
statement. Companies will still be required to adopt the other requirements
contained in the new standard on comprehensive income. The Company adopted the new guidance and its deferral and opted to
present the total of comprehensive income in two separate but consecutive
statements effective for its fiscal year beginning January 1, 2011. The early
adoption had no impact on the Companys consolidated financial position, results
of operations or cash flows. 
- 71 - 
*Fair Value Accounting* 
In May 2011, the ASC guidance was issued related to disclosures
around fair value accounting. The updated guidance clarifies different
components of fair value accounting including the application of the highest and
best use and valuation premise concepts, measuring the fair value of an
instrument classified in a reporting entitys shareholders equity and
disclosing quantitative information about the unobservable inputs used in fair
value measurements that are categorized in Level 3 of the fair value hierarchy.
The update is effective for the Companys fiscal year beginning January 1, 2012.
The Company does not expect the updated guidance to have a significant impact on
the consolidated financial position, results of operations or cash flows. 
**Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK**
As a smaller reporting company, we are not required to provide
the information required under this item. 
**Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA**
Our financial statements are contained in pages F-1 through
F-33, which appear at the end of this annual report. 
**Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE**
There have been no changes in and disagreements with our
accountants on accounting and financial disclosure from the inception of our
company through to the date of this Report. 
**Item 9A. CONTROLS AND PROCEDURES**
*Disclosure Controls and Procedures* 
Our management, including our Chief Executive Officer and our
Chief Financial Officer, evaluated the effectiveness of our disclosure controls
and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the
period covered by this Report. 
Based on that evaluation, our management has concluded that as
of the end of the period covered by this Report our disclosure controls and
procedures were effective such that the information required to be disclosed in
our Securities and Exchange Commission reports (i) is recorded, processed,
summarized and reported within the time periods specified in SEC rules and
forms; and (ii) is accumulated and communicated to our management to allow
timely decisions regarding required disclosure. 
Our management does not expect that our disclosure controls and
procedures or our internal controls will prevent all error and all fraud. A
control system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system
are met. Further, the design of a control system must reflect the fact that
there are resource constraints and the benefits of controls must be considered
relative to their costs. Due to the inherent limitations in all control systems,
no evaluation of controls can provide absolute assurance that all control issues
and instances of fraud, if any, within our company have been detected. 
*Managements Report on Internal Control over Financial
Reporting* 
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting as defined in Rules 13a-15(f)
and 15d-15(f) under the Securities Exchange Act of 1934. Our internal control
over financial reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles. Our internal control over financial reporting includes
those policies and procedures that: 
- pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of our assets;
- provide reasonable assurance that transactions are recorded as necessary
to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that our receipts and expenditures are
being made only in accordance with authorizations of our management and
directors; and
provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that could have a
material effect on the financial statements.
- 72 - 
Because of the inherent limitations, internal control over
financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate. 
Our management assessed the effectiveness of our internal
control over financial reporting as of December 31, 2011. In making this
assessment, management used the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission in Internal
Control-Integrated Framework. Managements assessment included an evaluation of
the design of our internal control over financial reporting and testing of the
operational effectiveness of these controls. Based on this assessment, our
management has concluded that as of December 31, 2011, our internal control over
financial reporting was effective to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with U.S. generally accepted accounting
principles. 
*Changes in Internal Control over Financial Reporting*
There were no changes in our internal control over financial
reporting identified in connection with our evaluation that occurred during our
last fiscal quarter (our fourth fiscal quarter in the case of our annual report)
that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting. 
**Item 9B. OTHER INFORMATION** 
None. 
**PART III** 
**Item 10.** **DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE** 
**Directors and Executive Officers** 
The following individuals serve as our executive officers and
members of our Board: 
| 
Name | 
Age | 
Position | |
| 
Paul Zyla | 
67 | 
President, Chief Executive
Officer and Director | |
| 
John C. Ross | 
53 | 
Chief Financial Officer | |
| 
Richard W. Grayston | 
67 | 
Chairman of the Board and
Director | |
| 
Peter C. Minuk | 
47 | 
Secretary and Treasurer and Director | |
| 
Yves Pierre Clement | 
47 | 
Vice-President, Exploration | |
| 
Victor Nkansa | 
54 | 
Vice-President, Ghana Operations | |
| 
Robert J. Casaceli | 
63 | 
Director | |
| 
James H. Schweitzer | 
74 | 
Director | |
- 73 - 
**Paul Norman Zyla** 
President, Chief Executive Officer
and Director 
Mr. Zyla was appointed President and CEO of our company in May
2010 and has been a director of our company since January 2010. Mr. Zyla has
over 26 years of resource-based public company experience. Since September 1993
to the present, Mr. Zyla has been a self-employed consultant to the mining
industry. Mr. Zyla was the former President, Chief Executive Officer, Secretary
and Treasurer and a director of the Company from November 2003 to August 2005.
Mr. Zyla graduated from the University of Toronto with a
Bachelor of Science degree in 1966. 
As at the date of this Report, Mr. Zyla devotes approximately
60% of his time in consulting services to our company. He provides 40% of his
time to unrelated companies. Our company and Mr. Zyla entered into a management
consulting agreement dated September 1, 2010 which was superseded by a
management consulting agreement dated January 1, 2011 (the **Zyla
Agreement**) for a one year term expiring on December 31, 2011. As of the date of this Report, Mr. Zyla provides his services to our company on a month-to-month basis (see Management Consulting Agreements - Management Consulting Agreement
with President and Chief Executive Officer). Mr. Zyla has not entered into a
non-competition and non-disclosure agreement with our company. 
During the prior five years, Mr. Zyla has been an officer
and/or director of the following public companies: 
| 
Name of Company | 
Position(s) Held | 
Term of Office | |
| 
Buccaneer Gold Corp. (1) | 
President, Secretary-Treasurer
and Director | 
November 2009 to present | |
| 
NV Gold Corporation (2) | 
Director | 
October 2011 to present | |
| 
(1) | 
Buccaneer Gold Corp. is mineral exploration TSXV listed
issuer. | |
| 
(2) | 
NV Gold Corporation is mineral exploration TSXV listed
issuer. | |
**John C. Ross**
Chief Financial Officer 
Mr. Ross was appointed Chief Financial Officer of our company
in July 2010. Mr. Ross has been involved with resource-based companies for over
20 years in various roles and capacities. Over the last four years, Mr. Ross has
served as Chief Financial Officer, on a part time basis, to U308 Corp., Tri
Origin Exploration Ltd., Colossus Minerals Inc., Continental Gold Limited and
SonnenEnergy Corp. 
Mr. Ross obtained his Chartered Accountant designation from the
Institute of Chartered Accountants of Ontario in 1987, an M.B.A. from the
University of Western Ontario and a B.A. in Economics and Mathematics from the
University of Western Ontario. 
As at the date of this Report, Mr. Ross devotes approximately
20% of his time in consulting services to our company. He provides 80% of his
time to unrelated companies. Our company and Mr. Ross entered into a management
consulting agreement dated September 1, 2010 (the **Ross Agreement**) for
an undefined term (see Management Consulting Agreements - Management Consulting
Agreement with Chief Financial Officer). Mr. Ross has not entered into a
non-competition and non-disclosure agreement with our company. 
During the prior five years, Mr. Ross has been an officer
and/or director of the following public companies: 
| 
Name of Company | 
Position(s) Held | 
Term of Office | |
| 
| 
| 
| |
| 
U308 Corp.(1) | 
Chief Financial Officer | 
June 2010 to present | |
| 
Tri Origin Exploration Ltd. (2) | 
Chief Financial Officer | 
January 2010 to January 2011 | |
| 
Colossus Minerals Inc. (3) | 
Chief Financial Officer | 
January 2007 to September 2009 | |
| 
Continental Gold Limited (4) | 
Chief Financial Officer | 
September 2007 to March 2010 | |
| 
SonnenEnergy Corp. (5) | 
Chief Financial Officer | 
December 2007 to September 2008 | |
| 
Southampton Ventures Inc. (6) | 
Chief Financial Officer | 
June 2005 to June 2009 | |
| 
(1) | 
U308 Corp. is mineral exploration TSXV listed
issuer. | |
| 
(2) | 
Tri Origin Exploration Ltd. is mineral exploration TSXV
listed issuer. | |
| 
(3) | 
Continental Gold Limited (formerly Colossus Minerals
Inc). is mineral exploration TSX listed issuer. | |
| 
(4) | 
Continental Gold Limited (formerly Cronus Resources Inc.
which amalgamated with Continental Gold Limited in March 2010) is an
advance-stage gold exploration TSX listed issuer. | |
| 
(5) | 
SonnenEnergy Corp. is a solar and photovoltaic systems
TSXV listed issuer. | |
| 
(6) | 
Quetzel Energy Ltd. (formerly Southampton Ventures Inc.
which was acquired by Quetzal Energy Ltd. in June 2009) is an oil and gas
TSXV listed issuer. | |
- 74 - 
**Richard Walter Grayston** 
Chairman and Director
Mr. Grayston was appointed as Chairman and a director of our
company in March 2007. Since 1985, Mr. Grayston has been a self-employed
business consultant with more than 27 years of experience in financial and
economic consulting and public company management including preparation of
valuations, feasibility studies, capital budgeting, financial reorganizations,
profit improvement studies and business plans and going public and business
brokerage during which time he has provided his consulting services to oil and
gas, mineral exploration, technology, manufacturing, retail and wholesale
consumer businesses. 
Mr. Grayston received a Ph.D. in Finance and Economics from the
University of Chicago in 1971, a MBA from the University of Chicago in 1969, a
BA of Commerce from the University of British Columbia in 1966 and has been a
certified general accountant since 1977. 
During the prior five years, Mr. Grayston has been an officer
and/or director of the following public companies. 
| 
Name of Company | 
Position(s) Held | 
Term of Office | |
| 
Camex Energy Corp. (1) | 
President, Chief Executive
Officer and Director | 
March 2012 to present | |
| 
Intensity Company Inc. (2) | 
President, Chief Executive Officer and Director | 
December 2011 to present | |
| 
Buccaneer Gold Corp. (3) | 
Director | 
November 2009 to present | |
| 
SG Spirit Gold Inc. (4) | 
President and Chief Executive Officer | 
October 2009 to present | |
| 
| 
Interim Chief Financial Officer
and | 
October 2009 to January 2010 | |
| 
| 
Director | 
November 2009 to present | |
| 
| 
Vice President, Finance | 
August 2008 to December 2009 | |
| 
| 
Chief Financial Officer | 
August 2008 to December 2009 | |
| 
Ranger Canyon Energy Inc. (5) | 
Director | 
May 2008 to September 2011 | |
| 
| 
Chief Executive Officer and | 
October 2008 to September 2011 | |
| 
| 
Chief Financial Officer | 
October 2008 to September 2011 | |
| 
New Cantech Ventures Inc. (6) | 
Director | 
January 1991 to May 2008 | |
| 
(1) | 
Camex Energy Corp. is a NEX-listed issuer. | |
| 
(2) | 
Intensity Company Inc. is an industrial TSXV listed
issuer. | |
| 
(3) | 
Buccaneer Gold Corp. is a mineral exploration TSXV listed
issuer. | |
| 
(4) | 
SG Spirit Gold Inc. (formerly Ruby Red Resources Inc.) is
a mineral exploration TSXV listed issuer. | |
| 
(5) | 
Ranger Canyon Energy Inc. is a private Alberta, Canada
oil and gas company seeking listing on the TSXV. | |
| 
(6) | 
New Cantech Ventures Inc. is an oil and gas and mineral
exploration (diamonds and gold) TSXV listed
issuer. | |
**Peter C. Minuk** 
Secretary and Treasurer and Director
Mr. Minuk was appointed as Vice-President, Finance (**VP,
Finance**) and a director of our company in March 2007. He resigned as VP,
Finance effective January 31, 2009 and was subsequently appointed Secretary and
Treasurer on August 11, 2009 following the resignation of Kiomi Mori from this
office. Mr. Minuk has more than 24 years of experience in finance and investment
as well as experience in project management, training and developing staff and
client relationships. From February 1, 2009 to May 31, 2009, he provided limited
consulting services to our company. From April 2, 2011 to the present time, Mr.
Minuk has been providing freelance management and consulting services to
unrelated companies. From June 1, 2009 to April 1, 2011, Mr. Minuk was a
business analyst consultant for Industry Canada where he was responsible for
reviewing proposals relating to regional development of public infrastructure
projects and providing oversight over 40 projects assigned to him by the Fed Dev
Ontario which is responsible for administering a variety of government stimulus
programs, resources and initiatives for the southern Ontario region. Prior to
joining our company, from 1990 to 2006, Mr. Minuk was employed by BMO
InvestorLine (**BMO**) in connection with implementing project management
protocols. Mr. Minuk received a Masters Certificate in Project Management from
the Schulich School of Business, York University in 2005. He obtained his FCSI
(Fellow of the Canadian Securities Institute) in 1989 and completed the Business
Administration program from Southern Alberta Institute of Technology in 1985.
- 75 - 
During the prior five years, Mr. Minuk has been an officer
and/or director of the following public companies. 
| 
Name of Company | 
Position(s) Held | 
Term of Office | |
| 
Buccaneer Gold Corp. (1) | 
Secretary-Treasurer | 
April 2011 to present | |
| 
(1) | 
Buccaneer Gold Corp. is a mineral exploration TSXV listed
issuer. | |
Mr. Minuk devotes approximately 25% of his time in consulting
services to our company. He provides 75% of his time to unrelated companies.
There is no management consulting agreement in force at this time nor has Mr.
Minuk entered into a non-competition and non-disclosure agreement with our
company. 
**Yves Pierre Clement,**P. Geo. 
Vice-President,
Exploration 
Mr. Clement was appointed Vice-President, Exploration of our
company in May 2006. Mr. Clement has over 23 years experience in the generation,
evaluation and development of a wide variety of mineral resources hosted by a
broad spectrum of geological environments in Canada and South America. Prior to
joining our company, Mr. Clement was senior project geologist for Lake Shore
Gold Corp. in the Timmins lode gold camp from August 2005 to April 2006 and was
formerly exploration manager for Aurora Platinum Corp.s Sudbury operations from
August 2000 to July 2005. Prior to joining Aurora, Mr. Clement was senior
project geologist/exploration manager for Southwestern Resources Corp. where he
was responsible for the generation of precious and base metal exploration
opportunities in Peru and Chile. Mr. Clements experience will allow us to
further maximize the value of our existing portfolio of projects, as well as
allowing us to expand our strategy of growth through strategic acquisitions.
During the prior five years, Mr. Clement has been an officer
and/or director of the following public companies: 
| 
Name of Company | 
Position(s) Held | 
Term of Office | |
| 
Ginguro Exploration Inc. (1) | 
Vice President, Exploration | 
March 2005 to July 2009 | |
| 
(1) | 
Ginguro Exploration Inc. is a gold exploration TSXV
listed issuer. | |
As of the date of this Report, Mr. Clement devotes
approximately 90% of his time in consulting services to our company. He provides
10% of his time to unrelated companies. Our company and Mr. Clement entered into
a management consulting agreement on May 1, 2006 for a three year term expiring
on May 1, 2009 which agreement has been renewed from time to time and has been
superseded by a management consulting agreement dated March 1, 2011 (the
**Clement Agreement**) for a three year term expiring on March 1, 2014 (see
Management Consulting Agreements - Management Consulting Agreement with
Vice-President, Exploration). Mr. Clement has not entered into a
non-competition and non-disclosure agreement with our company. 
**Victor Nkansa,**CA, BA, Economics, MBA, Finance
Vice-President, Ghana Operations 
Mr. Nkansa was appointed as Vice-President, Ghana Operations of
our company in December 2009. Mr. Nkansa has assumed the responsibilities of
this position previously held by Mr. Alhaji Abudalai, which includes overseeing
our operations in Ghana under the supervision of our President and CEO, Paul
Zyla and James Longshore, who is also the President and General Manager of our
Ghanaian subsidiaries. Mr. Nkansa is also the Secretary and a director of our
Ghanaian subsidiaries. Mr. Nkansa is familiar and experienced with respect to
obtaining mining leases, prospecting and reconnaissance licenses and the
government regulations relating thereto and is knowledgeable in connection with
environmental and forestry issues, immigration and customs affairs. His
experience and background will assist us with respect to acquiring approvals,
prospecting licenses, mining leases and related permits and renewals from the
relevant government authorities in order to advance our operations in Ghana and
acting as our primary government liaison in connection therewith. Mr. Nkansa has
more than 27 years of business experience, the last 13 years of which have been
in the mining industry. Since 2004, he has been the Controller of our Ghanaian
subsidiaries where his responsibilities include the provision of accounting
services and assisting with the facilitation of license renewals with respect to
our property interests. 
During the prior five years, Mr. Nkansa has not been an officer
and/or director of any other public companies. 
As at the date of this Report, Mr. Nkansa devotes a variable
amount of his time in consulting services to our company, as he is currently
engaged on an as needed basis. Our company and Mr. Nkansa entered into a
management consulting agreement on June 1, 2010 (the **Nkansa Agreement**)
for a one year term expiring on June 1, 2011. The Nkansa Agreement was renewed
for a subsequent one year term expiring on May 31, 2012 (see
Management Consulting Agreements - Management Consulting Agreement with
Vice-President, Ghana Operations). Mr. Nkansa has not entered into a
non-competition and non-disclosure agreement with our company. 
- 76 - 
**Robert John Casaceli**Director 
Mr. Casaceli was appointed as a director of our company in June
2010. Mr. Casaceli is currently a consultant to the mining industry and served
as Chief Geologist for Franco-Nevada Corporation from 2008 to March 2010. Mr.
Casaceli has also served as President and Chief Executive Officer of Franc-Or
Resources (now Crocodile Gold Inc.) from 1996 to 2008. Mr. Casaceli has been
involved in the design, funding and implementation of numerous reconnaissance
and advanced-stage exploration projects and prospect/mine evaluations in over 50
countries. 
Mr. Casaceli received a M.S. in Geology from Oregon State
University and a B.A. in Geology from the University of Colorado. 
During the prior five years, Mr. Casaceli has been an officer
and/or director of the following public companies. 
| 
Name of Company | 
Position(s) Held | 
Term of Office | |
| 
Creso Exploration Inc. (1) | 
President and Chief Executive
Officer | 
July 2010 to present | |
| 
Franc-Or Resources Corporation (2) | 
President and Chief Executive Officer | 
1996 to 2008 | |
| 
(1) | 
Creso Exploration Inc. is a mineral exploration TSXV
listed issuer. | |
| 
(2) | 
Pursuant to a business combination in 2009, Franc-Or
Resources Corporation is now Crocodile Gold Inc., a gold exploration and
mining TSX listed issuer. | |
**James Harold Schweitzer**Director 
Mr. Schweitzer was appointed as a director of our company in
June 2011. Mr. Schweitzer has been employed in the investment industry in
Canada, in particular, in the securities sector, in various capacities for 55
years. Mr. Schweitzer was employed as a registered representative
(**Registered Representative**) with Haywood Securities Inc.
(**Haywood**) since February 2003 to June 2011, at which time he resigned
from Haywood. His former employment as a Registered Representative of Haywood
was approved by IIROC (Investment Dealers Association of Canada). As a
Registered Representative, Mr. Schweitzer acted as an account executive and
investment advisor for clients whereby, among other things, Mr. Schweitzer was
licensed to provide advice to clients as to which securities (primary resource
stocks) a client can buy and sell. Prior thereto, Mr. Schweitzer became a
director and shareholder in the brokerage firm of Wills Bickle and Co. Ltd. in
1975. In 1979, he joined McDermid Miller and McDermid (**McDermid**) as a
Registered Representative and was appointed as a trading officer for Ontario and
was in charge of McDermids Toronto branch office until its merger with St.
Lawrence Securities in 1984. Mr. Schweitzer remained with McDermid through two
mergers with other brokerage firms over the years until 2000 when Raymond James
Financial Inc. (**Raymond James**) acquired the then named firm of Goepel
McDermid Inc. He resigned as trading officer of Raymond James in 2002. 
During the prior five years, Mr. Schweitzer has been an officer
and/or director of the following public companies. 
| 
Name of Company | 
Position(s) Held | 
Term of Office | |
| 
Ranger Canyon Energy Inc. (1) | 
Director | 
May 2008 to September 2011 | |
| 
(1) | 
Ranger Canyon Energy Inc. is a private Alberta, Canada
oil and gas company seeking listing on the TSXV. | |
There are no family relationships between any of the executive
officers and directors. Each director currently holds office until he resigns or
his successor is elected at an annual stockholders meeting. 
**Consultants** 
One of our business strategies is to outsource other services
as required by our company from time to time by engaging consultants on an as
needed basis or entering into special purpose contracts with a view to
maintaining our overhead at a reasonable, affordable cost. 
- 77 - 
**Compliance with Section 16(a) of the Exchange Act** 
We are not currently subject to Section 16(a) of the Securities
Exchange Act of 1934, and, therefore, our directors and executive officers, and
persons who own more than 10% of our common stock are not required to file with
the Securities and Exchange Commission reports disclosing their initial
ownership and changes in their ownership of our common stock. 
**Corporate Governance Matters** 
Audit Committee 
As our company is also a reporting issuer in Canada, we are
required to have an audit committee that complies with the requirements of
Multilateral Instrument 52-110 Audit Committees. Prior to becoming a issuer,
in November 2009, our Board determined it advisable and in the best interests of
our stockholders to establish an audit committee (the **Audit Committee**).
Our Audit Committee assists our Board in fulfilling its
oversight responsibility relating to: 
- the integrity of our financial statements;
- our compliance with legal and regulatory requirements; and
- the qualifications and independence of our independent
registered public accountants.
Our Audit Committee has adopted a written charter pursuant to
which the committee provides: (i) an independent review and oversight of our
companys financial reporting processes, internal controls and independent
auditors; (ii) a forum separate from Management in which auditors and other
interested parties can candidly discuss concerns. By effectively carrying out
its functions and responsibilities, our Audit Committee helps to ensure that:
(i) Management properly develops and adheres to a sound system of internal
controls; (ii) procedures are in place to objectively assess Managements
practices and internal controls; and (iii) the outside auditors, through their
own review, objectively assess our companys financial reporting practices. Our
Audit Committee is directly responsible for the appointment, compensation,
retention and oversight of the work of any registered public accounting firm
engaged for the purpose of preparing or issuing an audit report or performing
other audit, review or attest services for our company. 
Our Audit Committee is composed of three directors; namely
Richard Grayston, who is also Chair of our Audit Committee, Robert Casaceli and
James Schweitzer, all of whom have been determined by the Board to be
independent, as defined in the Marketplace Rules of the NASDAQ and within the
meaning of National Instrument 52-110 Audit Committees adopted by the Canadian
Securities Administration. 
Board of Directors Independence 
Our Board consists of five members. Although, we are not
currently subject to any law, rule or regulation requiring that all or any
portion of our Board include independent directors, three of our directors are
considered to be independent directors, as defined in the Marketplace Rules of
the NASDAQ and within the meaning of National Instrument 52-110 Audit
Committees adopted by the Canadian Securities Administration. 
Audit Committee Financial Expert 
Richard Grayston is an audit committee financial expert
within the meaning of Item 401(h)(1) of Regulation S-K. In general, an audit
committee financial expert is an individual member of the audit committee who
(a) understands generally accepted accounting principles and financial
statements, (b) is able to assess the general application of such principles in
connection with accounting for estimates and accruals, (c) has experience
preparing, auditing, analyzing or evaluating financial statements comparable to
the breadth and complexity of issues that can reasonably be expected to be
raised by the companys financial statements, (d) understands internal controls
over financial reporting (e) understands audit committee functions, and (f) is
an independent director.****
Code of Ethics 
In December 2009, we adopted a new and expanded Code of Ethics
applicable to our principal executive officer, principal financial and
accounting officers and persons performing similar functions. A Code of Ethics
is a written standard designed to deter wrongdoing and to promote (a) honest and
ethical conduct, (b) full, fair, accurate, timely and understandable disclosure
in regulatory filings and public statements, (c) compliance with applicable
laws, rules and regulations, (d) the prompt reporting violation of the code; and
(e) accountability for adherence to the Code. A copy of our Code of Ethics was
previously filed as an exhibit to our annual report filed on Form 10-K for the
year ended December 31, 2009. We will provide a copy of our Code of Ethics,
without charge, to any person desiring a copy of the Code of Ethics, by written
request to us at our principal offices. 
- 78 - 
Nominating and Corporate Governance Committee 
We established a nominating and governance committee in
November 2009. The Nominating and Corporate Governance Committee has adopted a
written charter pursuant to which the committee: (i) recommends the slate of
director nominees for election to our Board; (ii) identifies and recommends
candidates to fill vacancies on our Board; (iii) reviews the composition of
Board committees; and (iv) monitors compliance with, reviews and recommends
changes to our various corporate governance policies and guidelines. 
The committee also prepares and supervises the Boards annual
review of director independence and the Boards annual self-evaluation. The
Nominating and Corporate Governance Committee is composed of three directors,
all of whom have been determined by the Board to be independent, as defined in
the Marketplace Rules of the NASDAQ and within the meaning of National
Instrument 52-110 Audit Committees adopted by the Canadian Securities
Administration. 
A majority of the persons serving on our Board must be
independent. Thus, the committee has considered transactions and relationships
between each director or any member of his immediate family and us or our
affiliates, including those reported under Certain Relationships and Related
Transactions below. The committee also reviewed transactions and relationships
between directors or their affiliates and members of our senior management or
their affiliates. As a result of this review, the committee affirmatively
determined that each of Messrs. Grayston, Casaceli and Schweitzer are
independent. 
*Nomination of Directors* 
The committee considers all qualified candidates for our Board
identified by members of the committee, by other members of the Board, by senior
management and by our stockholders. The committee reviews each candidate
including each candidates independence, skills and expertise based on a variety
of factors, including the persons experience or background in management,
finance, regulatory matters and corporate governance. Further, when identifying
nominees to serve as director, the Nominating and Corporate Governance Committee
seeks to create a Board that is strong in its collective knowledge and has a
diversity of skills and experience with respect to accounting and finance,
management and leadership, vision and strategy, business operations, business
judgment, industry knowledge and corporate governance. In addition, prior to
nominating an existing director for re-election to the Board, the Nominating and
Corporate Governance Committee will consider and review an existing directors
Board and committee attendance and performance, length of Board service,
experience, skills and contributions that the existing director brings to the
Board, equity ownership in our company and independence. 
The committee follows the same process and uses the same
criteria for evaluating candidates proposed by members of the Board, members of
senior management and stockholders. Based on its assessment of each candidate,
the committee recommends candidates to the Board. However, there is no assurance
that there will be any vacancy on the Board at the time of any submission or
that the committee will recommend any candidate for the Board. 
*Director Qualification*********
The following is a discussion for each director of the specific
experience, qualifications, attributes or skills that led the Nominating and
Corporate Governance Committee to recommend to our Board, and for our Board to
conclude that the individual should be serving as a director of Xtra-Gold. 
Paul Zyla Mr. Zylas extensive career in leadership
positions in the mining industry and, in particular, his previous success as CEO
with Carib Gold and other junior exploration companies, were factors considered
by the Nominating and Corporate Governance Committee and our Board. 
Richard W. Grayston Mr. Graystons extensive
experience as a CGA and Ph.D., together with his previous directorships and/or
position as Chief Financial Officer of four mineral exploration public companies
prior to joining our company, were factors considered by the Nominating and
Corporate Governance Committee and our Board. Currently, Mr. Grayston is
President of two mineral exploration issuers and the Audit Committee Chair of
two other mineral exploration issuers in Canada. 
Peter Minuk Mr. Minuks extensive experience with
respect to project management and his years of experience at the Bank of
Montreal were factors considered by the Nominating and Corporate Governance
Committee and our Board. 
Robert J. Casaceli Mr. Casaceli is currently President
and Chief Executive Officer of Creso Exploration Inc. and, together with his
former position of Chief Geologist at Franco-Nevada U.S. Corporation**,**
were factors considered by the Nominating and Corporate Governance Committee and
our Board. 
James H. Schweitzer Mr. Schweitzers extensive career
as a trader, salesman in the investment industry makes him knowledgeable with
respect to markets and companies and, together with his financial knowledge,
were factors considered by the Nominating and Corporate Governance Committee and
our Board. In addition to keeping up to date with the changing rules and policies of the Securities Regulators under which he operated,
he also had to monitor and keep abreast of all the economic factors that would
affect the financial health of his clientele. 
- 79 - 
In addition to the each of the individual skills and background
described above, the Nominating and Corporate Governance Committee and our Board
also concluded that each of these individuals will continue to provide
knowledgeable advice to our other directors and to senior management on numerous
issues facing our company and on the development and execution of our strategy.
Compensation Committee 
We established a compensation committee (the **Compensation
Committee**) in November 2009. The Compensation Committee has adopted a
written charter pursuant to which the committee is responsible for overseeing
our compensation programs and practices, including our executive compensation
plans and incentive compensation plans. Our Chief Executive Officer provides
input to the Compensation Committee with respect to the individual performance
and compensation recommendations for the other executive officers. Although the
committees charter authorizes the committee to retain an independent
consultant, no third party compensation consultant was engaged for 2011. The
Compensation Committee is composed of three directors; namely Richard Grayston,
Robert Casaceli, who is also Chair of our Compensation Committee, and James
Schweitzer, all of whom have been determined by the Board to be independent,
as defined in the Marketplace Rules of the NASDAQ and within the meaning of
National Instrument 52-110 Audit Committees adopted by the Canadian Securities
Administration. 
Risk Management 
We separate the role of our CEO and the Chairman of our Board.
Our management has approval limits which it must not exceed without Board
approval. These approval limits span hiring, asset purchases and the issuance of
shares. Our Board administers its oversight function through three
sub-committees which report to the full Board, being our Audit Committee, our
Corporate Governance Committee and our Compensation Committee. We are a very
small company at this time and consider five Board members adequate for the
purpose of directing its activities. Our Board self-assesses on an ongoing basis
and has the scope to increase its size if the need is determined. 
**Item 11. EXECUTIVE COMPENSATION**
**Summary Compensation Table** 
The following table sets forth information relating to all
compensation awarded to, earned by or paid by us during each of the two fiscal
years ended December 31, 2011 and 2010 respectively, to: (a) our chief
(principal) executive officer; (b) each of our executive officers who was
awarded, earned or we paid more than $100,000; and (c) up to two additional
individuals for whom disclosure would have been made in this table but for the
fact that the individual was not serving as an executive officer of our company
at December 31, 2011. The value attributable to any option awards is computed in
accordance with ASC 718 (Accounting Standards Codification, Topic 718). 
**SUMMARY COMPENSATION TABLE**
| 
| 
| 
| 
| 
| 
| 
| 
NONQUALIFIED | 
| 
| |
| 
| 
| 
| 
| 
| 
| 
NON-EQUITY | 
DEFERRED | 
| 
| |
| 
NAME AND | 
| 
| 
| 
STOCK | 
OPTION | 
INCENTIVE PLAN | 
COMPENSATION | 
ALL OTHER | 
| |
| 
PRINCIPAL | 
| 
SALARY | 
BONUS | 
AWARDS | 
AWARDS | 
COMPENSATION | 
EARNINGS | 
COMPENSATION | 
TOTAL | |
| 
POSITION | 
YEAR | 
($) | 
($) | 
($) | 
($) | 
($) | 
($) | 
($) | 
($) | |
| 
(A) | 
(B) | 
(C) | 
(D) | 
(E) | 
(F) | 
(G) | 
(H) | 
(I) | 
(J) | |
| 
Paul Zyla CEO (1) (2) | 
2011 2010 | 
0 0 | 
0 0 | 
0 0 | 
0 69,956 | 
0 0 | 
0 0 | 
36,720 6,794 | 
36,720 76,750 | |
| 
James Longshore Former CEO, CFO (1) (3) | 
2011 2010 | 
0 0 | 
0 0 | 
0 0 | 
0 43,898 | 
0 0 | 
0 0 | 
220,293 179,811 | 
220,293 223,709 | |
| 
Yves Clement Vice-President,
Exploration (1) (4) | 
2011 2010 | 
0 0 | 
0 0 | 
0 0 | 
124,000 0 | 
0 0 | 
0 0 | 
153,000 116,472 | 
277,000 116,472 | |
- 80 - 
| 
(1) | 
The fair value of these options has been calculated in
accordance with ASC718 under US GAAP. The grant date fair value does not
materially differ from that calculated under the CICA Handbook or
International Financial Reporting Standards. The methodology used to
calculate the grant date fair value was the Black-Scholes method, with a
volatility assumption of 95%, an expected life of three years and an
interest free rate of 2%. | |
| 
| 
| |
| 
(2) | 
Mr. Zyla was appointed as our President and CEO effective
June 1, 2010. Our company entered into a management consulting agreement
with Mr. Zyla on September 1, 2010 which has been superseded by the Zyla
Agreement entered into with Mr. Zyla during the Fiscal Year (see
Management Consulting Agreements Management Consulting Agreement with
President and Chief Executive Officer). Mr. Zyla received the
compensation noted above under All Other Compensation for the provision
of consulting services to our company. | |
| 
| 
| |
| 
(3) | 
Mr. Longshore resigned as our CEO and CFO and as a
director of our company effective June 1, 2010. Our company previously
entered into a management consulting agreement (the Brokton
Agreement) with Brokton International Ltd. (Brokton), a
corporation of which Mr. Longshore is the sole officer, director and
shareholder from which Mr. Longshore received this compensation for the
provision of consulting services as the general manager of XG Mining and
XGEL (see Management Consulting Agreements Management Consulting
Agreement with Brokton). With respect to the compensation noted above
under All Other Compensation: (a) in 2010, Mr. Longshore received (i)
$95,000 for the provision of consulting services to our company, except
for $3,325 which was paid to him for director fees; and (ii) $81,486 in
gold bullion from Ravenclaw; and (b) in 2011, Mr. Longshore received (i)
$120,000 for the provision of consulting services to our company; and (ii)
$102,646 from Ravenclaw (see Item 13 Certain Relationships, Related
Transactions, and Director Independence Consulting Agreement with
Principal Shareholder for further details). | |
| 
| 
| |
| 
(4) | 
Mr. Clement was appointed as our Vice-President,
Exploration on May 1, 2006. Our company entered into a management
consulting agreement with Mr. Clement on March 1, 2006 which expired on
May 1, 2009 and has been renewed from time to time. During the Fiscal
Year, our company entered into the Clement Agreement with Mr. Clement (see
Management Consulting Agreements Management Consulting Agreement with
Vice-President, Exploration). Mr. Clement received the compensation noted
above under All Other Compensation for the provision of consulting
services to our company. | |
During the Fiscal Year, our Compensation Committee considered
and determined compensation be paid to Mr. Zyla as noted under Management
Consulting Agreements Management Consulting Agreement with President and Chief
Executive Officer. In determining the compensation to be paid to Mr. Zyla, our
Compensation Committee considered a number of factors including the scope of his
duties and responsibilities to our company, the time he devotes to our business,
his length of services to our company and industry standards for compensation
paid for similar positions in other comparable reporting companies. Our
Compensation Committee did not consult with any experts or other third parties
in fixing the amount of Mr. Zylas compensation. 
During the Fiscal Year, our Compensation Committee considered
and determined compensation be paid to Mr. Ross as noted under Management
Consulting Agreements Management Consulting Agreement with Chief Financial
Officer. In determining the compensation to be paid to Mr. Ross, our
Compensation Committee considered a number of factors including the scope of his
duties and responsibilities to our company, the time he devotes to our business,
his length of service to our company and industry standards for compensation
paid for similar positions in other comparable reporting companies. Our
Compensation Committee did not consult with any experts or other third parties
in fixing the amount of Mr. Ross compensation. 
In 2010, Mr. Longshore did not receive any monetary
compensation in his capacity as our CEO or as our CFO. In 2010 and in the Fiscal
Year, Mr. Longshore received a compensation package, through Brokton, for
providing his consulting services as general manager to XG Mining and XGEL as
noted under Management Consulting Agreements Management Consulting Agreement
with Brokton. Mr. Longshore was reimbursed for out-of-pocket expenses incurred
on behalf of our company in connection with carrying out his duties and
responsibilities. The terms of any future compensation to be paid to Mr.
Longshore will be determined by our Compensation Committee. At such time, our
Compensation Committee will consider a number of factors in determining Mr.
Longshores compensation including the scope of his duties and responsibilities
to our company and our subsidiaries, the time he devotes to our business, his
length of service to our company and industry standards for compensation paid
for similar positions in other comparable reporting companies and whether to
consult with any experts or third parties in fixing such compensation. 
During the Fiscal Year, our Compensation Committee considered
and determined compensation be paid to Mr. Clement as noted under Management
Consulting Agreements Management Consulting Agreement with Vice-President,
Exploration. In determining the compensation to be paid to Mr. Clement, our
Compensation Committee considered a number of factors including the scope of his
duties and responsibilities to our company and our subsidiaries, the time he
devotes to our business, his length of service to our company and industry
standards for compensation paid for similar positions in other comparable
reporting companies. Our Compensation Committee did not consult with any experts
or other third parties in fixing the amount of Mr. Clements compensation. 
- 81 - 
**Management Consulting Agreements** 
During the Fiscal Year, we entered into management consulting
agreements with the following officers of our company. 
Management Consulting Agreement with President and Chief
Executive Officer****
We entered into a management consulting agreement with our
President and CEO, Paul Zyla, dated September 1, 2010 for the provision of his
services as our President and CEO. This agreement was not for a defined term and
may be terminated by Mr. Zyla upon 60 days notice. Our CEO was paid CAD$2,000
(USD$2,040) at the commencement of each calendar quarter and was reimbursed for
certain expenses incurred in performing his duties to our company. Our CEO
provided certain services to our company including, but not limited to, the
stewardship of our company, overseeing day-to-day managerial functions of our
business, reviewing all business opportunities, reporting to our Board and
performing the duties and responsibilities generally associated with being the
most senior executive of a reporting company. This agreement has been superseded
by the Zyla Agreement noted hereunder. 
Our company entered into the Zyla Agreement with our President
and CEO, Paul Zyla for a term of one year which expired on December 31, 2011. As
of the date of this Report, Mr. Zyla provides his services to our company on a
month-to-month basis. Our CEO is paid CAD$3,000 (USD$3,060) per month to provide
the services set forth in the preceding paragraph and is reimbursed for certain
expenses incurred in performing his duties to our company. There is no provision
for a payment to be made to our CEO in the event of Mr. Zylas termination,
without cause. 
Management Consulting Agreement with Brokton****
We entered into a management consulting agreement on January 3,
2009 with Brokton to provide the consulting services of our Chief Executive
Officer at the time, James Longshore, as general manager for XG Mining and XGEL
for a one year term which expired on December 31, 2009. Brokton was paid $5,000
per month for providing Mr. Longshores services. Brokton was reimbursed for
certain expenses incurred by Mr. Longshore in performing his duties to our
Ghanaian subsidiaries. This agreement has been superseded by the Brokton
Agreement noted hereunder. 
Our company entered into the Brokton Agreement with Brokton to
provide the consulting services of James Longshore, as general manager for XG
Mining and XGEL for a one year term which expired on December 31, 2010. Pursuant
to the Brokton Agreement, Brokton is paid $10,000 per month for providing Mr.
Longshores services and is reimbursed for certain expenses incurred by Mr.
Longshore in performing his duties to our Ghanaian subsidiaries. Either Brokton
or our company may terminate the Brokton Agreement, without reason or cause, by
providing one months written notice in advance of such termination. This
agreement provides for a payment of one month of consulting fees to Brokton in
lieu of notice being provided by our company. The Brokton Agreement was renewed
by way of renewal agreement on November 30, 2010 for a one year term commencing
on January 1, 2011 and expiring on December 31, 2011. As of the date of this
Report, Brokton provides Mr. Longshores services to our company on a
month-to-month basis. 
Management Consulting Agreement with Chief Financial Officer
We entered into the Ross Agreement with our CFO, John Ross for
the provision of his services as CFO of our company. This agreement is not for a
defined term. Our CFO is paid CAD$500 (USD$510) per day and is reimbursed for
certain expenses incurred in performing his duties to our company. Our CFO
provides certain accounting services to our company including, but not limited
to, financial and general management duties, accounting, financial and reporting
control and regulatory reporting duties. Our company may give written notice to
our CFO of our intention to terminate the Ross Agreement on the date therein
specified in the notice which shall in any event be a date at least 15 and not
more than 30 days after giving of such notice. Our CFO may terminate the Ross
Agreement at any time upon providing our company with 60 days notice. There is
no provision for a payment to be made to our CFO in the event of early
termination of the Ross Agreement, without cause. 
Management Consulting Agreement with Vice-President,
Exploration****
We entered into a management consulting agreement with our
Vice-President, Exploration (**VPE**), Yves Clement, on May 1, 2006 for a
term of 36 months which expired on May 1, 2009. Prior to the expiration of this
agreement, we negotiated terms for renewal of this agreement for a further one
year term with our VPE. Pursuant to this agreement, our VPE is paid
approximately CAD$10,000 (USD$10,200) per month and is reimbursed for certain
expenses incurred in performing his duties to our company. Our VPE shall be paid
compensation equivalent to 18 months fees, based on the rate of compensation
being paid at the relevant time in the event of (i) termination without cause;
or (ii) a Change of Control. Our VPE provides certain consulting services to our
company including, but not limited to, making project or property site
attendances as may be required from time to time, preparing progress reports with respect to our mineral exploration projects,
conducting due diligence as may be required from time to time in connection with
potential mineral properties; reviewing geological data and liaising with
principal owners of mineral properties in which our company may wish to acquire
an interest, meeting with government authorities and retaining technical
experts, making recommendations to the Board and its relevant committees with
respect to the acquisition and/or abandonment of mineral exploration properties
and preparing and implementing, subject to Board approval, plans for the
operation of our company including plans for exploration programs, costs of
operations and other expenditures in connection with our mineral projects. This
agreement has been superseded by the Clement Agreement noted hereunder. 
- 82 - 
Our company entered into the Clement Agreement with our VPE for
a term of three years which will expire on March 1, 2014. The Clement Agreement
supersedes the May 1, 2006 agreement or any renewal thereof. Our VPE is paid
CAD$12,500 (USD$12,225) per month to provide the services set forth in the
preceding paragraph and is reimbursed for certain expenses incurred in
performing his duties to our company. In the event that our company terminates
the Clement Agreement prior to September 30, 2012 (the **Early
Termination**), our VPE shall be paid additional remuneration of CAD$10,000
(USD$10,200) per month for each additional month of Early Termination. In the
event that our company terminates the Clement Agreement on or after October 1,
2012, then no additional remuneration shall be owed and paid to the VPE. 
Management Consulting Agreement with Vice-President, Ghana
Operations 
We entered into the Nkansa Agreement with our Vice-President,
Ghana Operations (**VPGO**), Victor Nkansa for a term of one year which
expired on June 1, 2011. As of the date of this Report, the Nkansa Agreement has
been renewed by way of renewal agreement for a further term of one year
commencing on June 1, 2011 and expiring on May 31, 2012. Our VPGO is paid $2,500
per month by XG Mining to provide his consulting services on an as needed
basis. There is no provision for a payment to be made to our VPGO in the event
of early termination of the Nkansa Agreement, without cause. 
Compensation of Management 
The terms of the foregoing management consulting agreements
were determined by our Compensation Committee and subsequently approved by our
Board. As at the date of this Report, our Compensation Committee has complete
authority to determine the amount of compensation to be paid and the other terms
of management compensation. At the time of entering into the foregoing
agreements, our Compensation Committee did not consult with any consultants or
other third parties in determining the amount of compensation to be paid under
the management consulting agreements. 
Outstanding Equity Awards at Fiscal Year End 
The following table sets forth information concerning our grant
of options to purchase shares of our common stock during the fiscal year ended
December 31, 2011 to each person named in the Summary Compensation table. 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
EQUITY | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
INCENTIVE | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
EQUITY | 
PLAN | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
INCENTIVE | 
AWARDS | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
PLAN | 
MARKET OR | |
| 
| 
| 
| 
| 
| 
| 
| 
MARKET | 
AWARDS | 
PAYOUT | |
| 
| 
| 
| 
| 
| 
| 
| 
VALUE | 
NUMBER OF | 
VALUE OF | |
| 
| 
| 
| 
EQUITY | 
| 
| 
| 
OF | 
UNEARNED | 
UNEARNED | |
| 
| 
| 
| 
INCENTIVE | 
| 
| 
NUMBER | 
SHARES | 
SHARES, | 
SHARES, | |
| 
| 
| 
| 
PLAN AWARDS | 
| 
| 
OF SHARES | 
OR
UNITS | 
UNITS OR | 
UNITS OR | |
| 
| 
NUMBER OF | 
NUMBER OF | 
NUMBER OF | 
| 
| 
OR UNITS | 
OF | 
OTHER | 
OTHER | |
| 
| 
SECURITIES | 
SECURITIES | 
SECURITIES | 
| 
| 
OF STOCK | 
STOCK | 
RIGHTS | 
RIGHTS | |
| 
| 
UNDERLYING | 
UNDERLYING | 
UNDERLYING | 
| 
| 
THAT | 
THAT | 
THAT | 
THAT | |
| 
| 
UNEXERCISED | 
UNEXERCISED | 
UNEXERCISED | 
OPTION | 
| 
HAVE | 
HAVE | 
HAVE | 
HAVE | |
| 
| 
OPTIONS | 
OPTIONS | 
UNEARNED | 
EXERCISE | 
OPTION | 
NOT | 
NOT | 
NOT | 
NOT | |
| 
| 
(#) | 
(#) | 
OPTIONS | 
PRICE | 
EXPIRATION | 
VESTED | 
VESTED | 
VESTED | 
VESTED | |
| 
NAME | 
EXERCISABLE | 
UNEXERCISABLE | 
(#) | 
($) | 
DATE | 
(#) | 
($) | 
(#) | 
(#) | |
| 
(A) | 
(B) | 
(C) | 
(D) | 
(E) | 
(F) | 
(G) | 
(H) | 
(I) | 
(J) | |
| 
Paul Zyla | 
0 | 
0 | 
0 | 
N/A | 
N/A | 
0 | 
0 | 
0 | 
0 | |
| 
James Longshore | 
0 | 
0 | 
0 | 
N/A | 
N/A | 
0 | 
0 | 
0 | 
0 | |
| 
Yves Clement | 
45,000 | 
55,000 | 
0 | 
1.95 | 
March 1, 2014 | 
55,000 | 
0 | 
0 | 
0 | |
- 83 - 
**2011 10% Rolling Stock Option Plan** 
During the Fiscal Year, our Board considered and believed that
it was advisable and in the best interests of our company to terminate the fixed
2005 Equity Incentive Compensation Plan and replace it with a new 10% rolling
stock option plan (the **2011 Plan**). On May 12, 2011, our Board
authorized, approved and adopted our 2011 Plan which received approval by our
stockholders at our annual and special stockholders meeting held on June 10,
2011 (the **2011 ASM**). We subsequently received final acceptance of the
2011 Plan from the TSX on July 13, 2011. The 2011 Plan replaced our 2005 Equity
Incentive Compensation Plan. As of the date of this Report, total of 4,366,117
shares of our common stock have been reserved for issuance under the 2011 Plan.
As at the date of this Report, we have granted options to purchase an aggregate
of 1,957,000 shares of our common stock. During the Fiscal Year, 130,000 options
were cancelled pursuant to Board approval. Subsequent to the Fiscal Year,
110,000 options were exercised by a consultant. 
The terms of the 2011 Plan are in compliance with the policies
of the TSX. Our Board is of the opinion that the implementation of the 2011 Plan
and the effective increase in the number of common shares available for issuance
pursuant to the granting of stock options under the 2011 Plan will assist our
company in continuing to attract, retain and motivate our directors, officers,
key employees and consultants and other eligible persons (the **Eligible
Persons**) whose contributions are important to the future success of our
company. 
**General**
Any capitalized terms not specifically defined in this section
have the meaning ascribed in the 2011 Plan. 
**Purpose of the 2011 Plan**
The purpose of the 2011 Plan is to encourage stock ownership by
our officers, directors, key employees and consultants, and to give such persons
a greater personal interest in the success of our companys business and an
added incentive to continue to advance and contribute to our company. 
**Eligibility**
Eligible Persons of our company are eligible to receive stock
grants and NSOs under the 2011 Plan. As we obtained stockholder approval of the
2011 Plan at the 2011 ASM, our company is permitted to issue options qualifying
as incentive stock options under Section 422 of the Internal Revenue Code of
1986, as amended. 
**Administration**
As of the date of this Report, the Plan is administered by our
Compensation Committee who determines from time to time those of the Eligible
Persons to whom stock grants or plan options are to be granted, the terms and
provisions of the respective option agreements, the time or times at which such
options shall be granted, the dates such Plan options become exercisable, the
number of shares subject to each option, the purchase price of such shares and
the form of payment of such purchase price. All other questions relating to the
administration of the 2011 Plan, and the interpretation of the provisions
thereof and of the related option agreements, are resolved by our Compensation
Committee. Our Board approves grants of non-qualified stock options on
recommendation from our Compensation Committee. 
**Shares Subject to Awards******
Pursuant to the 2011 Plan, our company may issue no more than
10% of our issued and outstanding common shares in the aggregate from time to
time, and a maximum of 5% of the common shares may be issued to any one Eligible
Person, except consultants, in any 12 month period, unless disinterested
stockholder approval is obtained. The maximum number of common shares that may
be issued to a consultant under the 2011 Plan in a 12 month period shall not
exceed 2% of the common shares outstanding. The number of securities issuable to
our companys insiders, at any time, under all security-based compensation
arrangements, shall not exceed 10% of the issued and outstanding securities and
the number of securities issued to insiders, within any one-year period, under
all security-based compensation arrangements, shall not exceed 10% of the issued
and outstanding securities. Common shares used for stock grants and the 2011
Plan options may be authorized and unissued shares or shares reacquired by our
company. Common shares covered by the 2011 Plan options which terminate
unexercised or shares subject to stock awards which are forfeited or cancelled
will again become available for grant as additional options or stock awards,
without decreasing the maximum number of shares issuable under the 2011 Plan.
- 84 - 
**Terms of Exercise**
The 2011 Plan provides that the options granted thereunder
shall be exercisable from time to time in whole or in part, unless otherwise
specified by our Compensation Committee, and provided that no option shall have
a term exceeding 10 years. 
**Exercise Price**
The purchase price for common shares subject to options is
determined at the time of grant by our Board or our Compensation Committee at
the discretion of our Board. The exercise price shall not be less than the
closing price of the common shares on the TSX, on the trading day immediately
preceding the day of the grant of the option. If the purchase price is paid with
consideration other than cash, the Compensation Committee shall determine the
fair value of such consideration to our company in monetary terms. The
appropriate adjustment in any particular circumstance shall be conclusively
determined by our Compensation Committee in its sole discretion, subject to
approval by the stockholders of our company and to acceptance by the TSX
respectively, if applicable. 
**Option Period**
The period during which options may be exercised shall be
determined by our Board in its discretion, to a maximum of 10 years from the
date that the option is granted and the options shall vest on the date of the
grant, except that options issued to persons employed in Investor Relations
Activities must vest in stages over not less than 12 months with no more than
one-quarter (1/4) of the options vesting in any three month period. 
**Reduced Option Period due to Termination of Employment or
Death**
*Termination of Employment*
If a Participant shall: 
| 
(a) | 
cease to be a director or officer of our company and any
of our Designated Affiliates, as defined in the 2011 Plan, (and is not or
does not continue to be an employee thereof); or | |
| 
| 
| |
| 
(b) | 
cease to be employed by our company or any of our
Designated Affiliates or to provide consulting services to our company or
any of its Designated Affiliates (and is not or does not continue to be a
director or officer thereof) for any reason (other than death) or shall
receive notice from our company or any of our Designated Affiliates of the
termination of his or her employment or provision of consulting services
(collectively, Termination) he or she may, but only within 365
days next succeeding such Termination, or for such shorter period of time
as may be set forth in the Option Agreement, exercise his or her Options
to the extent that he or she was entitled to exercise such Options at the
date of such Termination, provided that in no event shall such right
extend beyond the Option Period. This section is subject to any agreement
with any director or officer of our company or any of our Designated
Affiliates with respect to the rights of such director or officer upon
Termination or change in control of our company. | |
*Death of Participant*
In the event of the death of a Participant who is a director or
officer of our company or any of our Designated Affiliates or who is an employee
having been continuously in the employ of our company or any of our Designated
Affiliates or who has continuously provided consulting services to our company
or any of our Designated Affiliates for one year from and after the date of the
granting of his or her Option, the Option theretofore granted to him or her
shall be exercisable within the 365 days next succeeding such death and then
only: 
| 
(a) | 
by the person or persons to whom the Participants rights
under the option shall pass by the Participants will or the laws of
descent and distribution; and | |
| 
| 
| |
| 
(b) | 
to the extent that he or she was entitled to exercise the
Option at the date of his or her death, provided that in no event shall
such right extend beyond the Option Period. | |
The Option Period may be reduced in the event of termination of
employment or death of the Participant as provided for in the 2011 Plan. 
- 85 - 
**Transferability**
The benefits, rights and options accruing to any Optionee in
accordance with the terms and conditions of the 2011 Plan shall not be
transferable or assignable by an Optionee unless specifically provided herein.
During the lifetime of a Participant, all benefits, rights and options shall
only be exercised by the Optionee or by his or her guardian or legal
representative. 
**Amendment, Modification or Termination of the 2011 Plan**
Subject the requisite stockholder and regulatory approvals set
forth under subparagraphs (a) and (b) below, our Board or our Compensation
Committee may from time to time amend or revise the terms of the 2011 Plan or
may discontinue the 2011 Plan at any time provided however that no such right
may, without the consent of the Optionee, in any manner adversely affect his
rights under any Option theretofore granted under the 2011 Plan. 
| 
(a) | 
subject to receipt of requisite stockholder and
regulatory approval, our Board may make the following amendments to the
2011 Plan: | |
| 
| 
(i) | 
any amendment to the number of securities issuable under
the 2011 Plan, including an increase to a fixed maximum number of
securities or a change from a fixed maximum number of securities to a
fixed maximum percentage. A change to a fixed maximum percentage which was
previously approved by stockholders will not require additional
stockholder approval; | |
| 
| 
| 
| |
| 
| 
(ii) | 
any change to the definition of Participants or an
Optionee which would have the potential of narrowing or broadening or
increasing insider participation; | |
| 
| 
| 
| |
| 
| 
(iii) | 
the addition of any form of financial
assistance; | |
| 
| 
| 
| |
| 
| 
(iv) | 
any amendment to a financial assistance provision which
is more favorable to Participants or Optionees; | |
| 
| 
| 
| |
| 
| 
(v) | 
any addition of a cashless exercise feature, payable in
cash or securities which does not provide for a full deduction in the
number of underlying securities from the 2011 Plan; | |
| 
| 
| 
| |
| 
| 
(vi) | 
the addition of deferred or restricted share unit or any
other provision which results in Optionees receiving securities while no
cash consideration is received by our company; and | |
| 
| 
| 
| |
| 
| 
(vii) | 
any other amendments that may lead to significant or
unreasonable dilution on our outstanding securities or may provide
additional benefits to Optionees, especially to insiders of our company,
at the expense of our company and our existing
stockholders. | |
| 
(b) | 
subject to receipt of requisite regulatory acceptance,
where required and, subject to Delegation to Compensation Committee, Our
Board, in its sole discretion, may make all other amendments to the 2011
Plan that are not of the type contemplated in paragraph (a) above,
including, without limitation: | |
| 
| 
(i) | 
amendments of a housekeeping nature; | |
| 
| 
| 
| |
| 
| 
(ii) | 
the addition of or a change to vesting provisions of a
security or the 2011 Plan; and | |
| 
| 
| 
| |
| 
| 
(iii) | 
a change to the termination provisions of a security or
the 2011 Plan which does not entail an extension beyond the original
expiry date. | |
| 
(c) | 
notwithstanding the provisions of subparagraph (b) above,
our company shall additionally obtain requisite stockholder approval in
respect of amendments to the 2011 Plan that are contemplated pursuant to
subparagraph (b) to the extent such approval is required by any applicable
law or regulations. | |
Disinterested stockholder approval, pursuant to the Policies of
the TSX, is required for any reduction in the exercise price of options, if the
Optionee is an insider of our company at the time of the proposed amendment.
- 86 - 
**Compensation of Directors** 
We established compensation arrangements for our directors for
each individuals service and expense on our Board in March 2007. Directors
fees are paid on a quarterly basis. As of December 31, 2011, we did not pay fees
to directors for their attendance at Board meetings. 
The following table sets forth information relating to the
compensation paid to our directors for the fiscal year ended December 31, 2011:
**DIRECTOR COMPENSATION**
| 
| 
FEES | 
| 
| 
| 
NON-QUALIFIED | 
| 
| |
| 
| 
EARNED | 
| 
| 
NON-EQUITY | 
DEFERRED | 
| 
| |
| 
| 
OR PAID | 
STOCK | 
OPTION | 
INCENTIVE PLAN | 
COMPENSATION | 
ALL OTHER | 
| |
| 
| 
IN CASH | 
AWARDS | 
AWARDS | 
COMPENSATION | 
EARNNGS | 
COMPENSATION | 
TOTAL | |
| 
NAME | 
($) | 
($) | 
($) | 
($) | 
($) | 
($) | 
($) | |
| 
(A) | 
(B) | 
(C) | 
(D) | 
(E) | 
(F) | 
(G) | 
(H) | |
| 
Richard Grayston (1) | 
8,160 | 
0 | 
0 | 
0 | 
0 | 
0 | 
8,160 | |
| 
Peter Minuk (1) | 
6,120 | 
0 | 
0 | 
0 | 
0 | 
0 | 
6,120 | |
| 
Robert Montgomery (1)(2) | 
3,060 | 
0 | 
0 | 
0 | 
0 | 
0 | 
3,060 | |
| 
Robert Casaceli (2) | 
6,000 | 
0 | 
0 | 
0 | 
0 | 
0 | 
6,000 | |
| 
James Schweitzer (3) | 
3,060 | 
0 | 
120,206 | 
0 | 
0 | 
0 | 
123,266 | |
| 
(1) | 
The fair value of these options has been calculated in
accordance with ASC718 under US GAAP. The grant date fair value does not
materially differ from that calculated under the CICA Handbook or
International Financial Reporting Standards. The methodology used to
calculate the grant date fair value was the Black-Scholes method, with a
volatility assumption of 95%, an expected life of three years and an
interest free rate of 2%. | |
| 
(2) | 
Mr. Montgomery was not re-elected as a director at the
2011 ASM. | |
| 
(3) | 
Mr. Schweitzer was appointed as a director at the 2011
ASM. | |
**Item 12.** **SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS**
At March 29, 2012, we had 44,569,217 shares of common stock
issued and outstanding. The following table sets forth information known to us
as of March 29, 2012 relating to the beneficial ownership of shares of our
common stock by: 
- each person who is known by us to be the beneficial owner
of more than 5% of our outstanding common stock;
- each director;
- each named executive officer; and
- all named executive officers and directors as a group.
Unless otherwise indicated, the business address of each person
listed is in care of our Field Camp located at 2 Masalakye Street, Kwabeng,
Ghana. The percentages in the table have been calculated on the basis of
treating as outstanding for a particular person, all shares of our common stock
outstanding on that date and all shares of our common stock issuable to that
holder in the event of exercise of outstanding options, warrants, rights or
conversion privileges owned by that person at that date which are exercisable
within 60 days of that date. Except as otherwise indicated, the persons listed
below have sole voting and investment power with respect to all shares of our
common stock owned by them, except to the extent that power may be shared with a
spouse. 
- 87 - 
| 
| 
AMOUNT AND NATURE | 
PERCENTAGE | |
| 
NAME OF BENEFICIAL OWNER | 
OF BENEFICIAL OWNERSHIP | 
OF CLASS | |
| 
| 
| 
| 
| |
| 
Paul Zyla | 
504,250 | 
shares (1) | 
1.13% | |
| 
John C. Ross | 
50,000 | 
shares (2) | 
0.11% | |
| 
Richard W. Grayston | 
263,000 | 
shares (3) | 
0.59% | |
| 
Yves P. Clement | 
384,000 | 
shares (4) | 
0.86% | |
| 
Peter C. Minuk | 
170,000 | 
shares (5) | 
0.38% | |
| 
Victor Nkansa | 
18,000 | 
shares (6) | 
0.04% | |
| 
Robert J. Casaceli | 
75,000 | 
shares (7) | 
0.17% | |
| 
James H. Schweitzer | 
227,000 | 
shares (8) | 
0.51% | |
| 
Officers and Directors as a
Group (8 persons) | 
1,691,250 | 
shares (1) to (8) | 
3.79% | |
| 
5% Stockholders | 
| 
| 
| |
| 
James Longshore | 
3,069,855 | 
shares (9) | 
6.89% | |
| 
Mark T. McGinnis | 
3,269,244 | 
shares (10) | 
7.34% | |
| 
(1) | 
Consists of (a) 396,250 shares of common stock; (b)
102,000 shares which can be acquired upon the exercise of options to
purchase shares that have vested and are currently exercisable; and (c)
6,000 shares which shall become issuable upon options that shall vest and
be exercisable within 60 days following the date of this Report; namely
April 1 and May 1, 2012. | |
| 
| 
| |
| 
(2) | 
Consists of (a) 45,000 shares which can be acquired upon
the exercise of options to purchase shares that have vested and are
currently exercisable; and (b) 5,000 shares which shall become issuable
upon options that shall vest and be exercisable within 60 days following
the date of this Report; namely April 1 and May 1, 2012. Does not include
40,000 shares issuable upon the exercise of options that have not yet
vested and will vest monthly as to 2,500 in each month. | |
| 
| 
| |
| 
(3) | 
Consists of (a) 38,000 shares of common stock; and (b)
225,000 shares which can be acquired upon the exercise of options to
purchase shares that have vested and are currently exercisable within 60
days of the date of this Report. | |
| 
| 
| |
| 
(4) | 
Consists of (a) 374,000 shares which can be acquired upon
the exercise of options to purchase shares that have vested and are
currently exercisable within 60 days of the date of this Report; and (b)
10,000 shares which shall become issuable upon options that shall vest and
be exercisable within 60 days following the date of this Report; namely
April 1 and May 1, 2012. Does not include 50,000 shares issuable upon the
exercise of options that have not yet vested and will vest monthly as to
5,000 in each month. | |
| 
| 
| |
| 
(5) | 
Consists of (a) 20,000 shares of common stock; and (b)
150,000 shares which can be acquired upon the exercise of options to
purchase shares that have vested and are currently exercisable within 60
days of the date of this Report. | |
| 
| 
| |
| 
(6) | 
Consists of (a) 17,000 shares which can be acquired upon
the exercise of options to purchase shares that have vested and are
currently exercisable within 60 days of the date of this Report; and (b)
1,000 shares which shall become issuable upon options that shall vest and
be exercisable within 60 days following the date of this Report; namely
April 1 and May 1, 2012. Does not include (a) 6,000 shares issuable upon
the exercise of options that have not yet vested and will vest monthly as
to 500 in each month; (b) 3,000 shares issuable upon the exercise of
options that have not yet vested and will vest on March 1, 2014. | |
| 
| 
| |
| 
(7) | 
Consists of (a) 69,000 shares which can be acquired upon
the exercise of options to purchase shares that have vested and are
currently exercisable; and (b) 6,000 shares which shall become issuable
upon options that shall vest and be exercisable within 60 days following
the date of this Report; namely April 1 and May 1, 2012. Does not include
36,000 shares issuable upon the exercise of options that have not yet
vested and will vest monthly as to 3,000 in each month. | |
| 
| 
| |
| 
(8) | 
Consists of (a) 200,000 shares of common stock; (b)
21,000 shares which can be acquired upon the exercise of options to
purchase shares that have vested and are currently exercisable; and (c)
6,000 shares which shall become issuable upon options that shall vest and
be exercisable within 60 days following the date of this Report; namely
April 1 and May 1, 2012. Does not include 81,000 shares issuable upon the
exercise of options that have not yet vested and will vest monthly as to
3,000 in each month. | |
| 
| 
| |
| 
(9) | 
Consists of (a) 70,000 shares of common stock; (b)
2,000,000 shares which are owned by Brokton International Ltd.
(Brokton); (b) 774,855 shares which are owned by Sausilito Ltd.;
and (c) 225,000 shares which can be acquired upon the exercise of options
to purchase shares that have vested and are currently exercisable within
60 days of the date of this Report. Brokton is a Turks & Caicos
Islands corporation, whose sole beneficial owner is James Longshore.
Sausilito Ltd. is a Turks & Caicos Islands corporation, whose sole
beneficial owner is James Longshore. Mr. Longshore exercises sole
investment, voting and disposition powers over the shares included in the
above table. | |
| 
| 
| |
| 
(10) | 
Consists of (a) 2,441,527 shares of common stock held by
Mark McGinnis; and (b) 152,775 broker warrants, issued on closing of the
IPO, which are exercisable into common stock within 60 days from the date
of this Report; and (c) 675,242 shares of common stock held by his spouse
of which an aggregate of 7,350 shares of common stock is held in trust for
her children. | |
- 88 - 
**Securities Authorized for Issuance Under Equity Compensation
Plans**
The following table sets forth information relating to our
outstanding equity compensation plans as of December 31, 2011: 
| 
| 
NUMBER OF | 
WEIGHTED | 
| |
| 
| 
SECURITIES TO BE | 
AVERAGE EXERCISE | 
NUMBER OF SECURITIES | |
| 
| 
ISSUED UPON | 
PRICE OF | 
REMAINING AVAILABLE FOR | |
| 
| 
EXERCISE OF | 
OUTSTANDING | 
FUTURE ISSUANCE UNDER | |
| 
| 
OUTSTANDING | 
OPTIONS, | 
EQUITY COMPENSATION PLANS | |
| 
| 
OPTIONS, WARRANTS | 
WARRANTS AND | 
(INCUDING SECURITIES | |
| 
| 
AND RIGHTS | 
RIGHTS | 
REFLECTED IN COLUMN (A) | |
| 
| 
(A) | 
(B) | 
(C) | |
| 
Equity Compensation Plans Approved by
Security Holders | 
N/A | 
N/A | 
N/A | |
| 
Equity Compensation Plans Not Approved by Security Holders | 
| 
| 
| |
| 
2011 10%
Rolling Stock Option Plan (1) | 
2,067,000 | 
$1.07 | 
2,300,921 | |
| 
TOTAL | 
2,067,000 | 
$1.07 | 
2,300,921 | |
| 
(1) | 
As of December 31, 2011, 100,000 options have been
exercised under our companys former 2005 Equity Incentive Compensation
Plan by our former Project Manager, Operations. | |
A description of our 2011 10% Rolling Stock Option Plan is
contained in this Report under Part III, Item 11 - Executive Compensation -
Stock Option Plans. 
**Item 13.** **CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS, AND DIRECTOR INDEPENDENCE**
**Consulting Agreement with Principal Shareholder** 
From February 1, 2004 through February 1, 2006, we were a party
to a consulting agreement with Brokton, a company which, as of the date of this
Report, owns 6.89% of our common stock and is one of only two shareholders that
owns more than 5% of our issued and outstanding shares of common stock. Under
the terms of this agreement, we engaged Brokton as a consultant to advise our
Management with respect to hiring additional qualified management, providing
support with respect to operational matters and government compliance in Ghana,
mergers and acquisitions and financial advisory. James Longshore, our former
President and a former director of our company, is the President of Brokton and
exercises sole investment, voting and disposition powers over the shares of
Brokton. Mr. Longshore is a director of our wholly-owned subsidiaries, XGEL and
XOG Ghana (since April 2006) and Chief Operating Officer (since February 2007)
and General Manager (since June 2006) and a director of XG Mining (since June
2006) and Chief Operating Officer (since February 2007) and General Manager
(since June 2006) and a director and officer of Xtra Energy (since March 2007).
From February 2004 to February 2006, we paid Brokton an aggregate of $53,176 for
its consulting services and reimbursed Brokton for expenses incurred by Brokton
on behalf of our company. 
On January 3, 2009, we were a party to a consulting agreement
with Brokton, whereby we engaged Brokton as a consultant to provide the
consulting services of Mr. Longshore as General Manager of our subsidiaries, XG
Mining and XGEL, for a one year term ending on December 31, 2009. During the
term of this agreement, we paid Brokton an aggregate of $60,000 and reimbursed
Brokton for expenses incurred by Brokton on behalf of our company and our
subsidiaries. 
On June 1, 2010, we entered into the Brokton Agreement for the
continued consulting services of Mr. Longshore as General Manager of our
subsidiaries, XG Mining and XGEL, for a one year term which expired on December
31, 2010. During this term of the Brokton Agreement, we paid Brokton an
aggregate of $95,000 and reimbursed Brokton for expenses incurred by Brokton on
behalf of our company and our subsidiaries. The Brokton Agreement was renewed by
way of renewal agreement on November 30, 2010 for a one year term commencing on
January 1, 2011 and expiring on December 31, 2011. See Executive Compensation 
Summary Compensation Table for all compensation paid to Brokton during the
Fiscal Year. As of the date of this Report, Brokton provides Mr. Longshores
services to our company on a month-to-month basis. 
- 89 - 
During the Fiscal Year, Mr. Longshore also received
compensation of $102,646 from Ravenclaw for assisting Ravenclaw in fulfilling
its agreement with our company. Ravenclaw entered into an agreement dated July
1, 2010 (the **Ravenclaw Agreement**) with our company for a term of one
year whereby Ravenclaw will receive a maximum payment of 2% gross overriding
royalty (**GOR**) on all placer gold produced by the independent Ghanaian
contract miners who carry out recovery of placer gold operations at our Kibi and
Pameng Projects. Ravenclaw is not entitled to receive the GOR until our company
receives its 10% GOR on all placer gold produced from the contract miners.
Ravenclaw has to the option to take their payment in cash or kind. The Ravenclaw
Agreement is renewable on an annual basis. 
**Director Independence** 
As our common stock is currently traded on the OTCBB, we are
not subject to the rules of any national securities exchange which requires that
a majority of a listed companys directors and specified committees of its board
of directors meet independence standards prescribed by such rules. For the
purpose of preparing the disclosures in this Report on Form 10-K with respect to
director independence, we have used the definition of independent director
within the meaning of National Instrument 52-110 Audit Committees adopted by
the Canadian Securities Administration and as set forth in the Marketplace Rules
of the NASDAQ, which defines an independent director generally as being a
person, other than an executive officer or employee of the company or any other
individual having a relationship which, in the opinion of the companys board of
directors, would interfere with the exercise of independent judgment in carrying
out the responsibilities of a director. 
Consistent with these standards, our Board has determined that
Richard Grayston, Robert Casaceli and James Schweitzer are independent. 
**Item 14.** **PRINCIPAL ACCOUNTING FEES AND
SERVICES**
Davidson & Company LLP is our principal accountant for our
audit of annual financial statements and review of the financial statements
included in this Report and served as our independent registered public
accounting firm for 2011 and 2010. The following table shows the fees that were
billed for the audit and other services provided by such firm for 2011 and 2010.
| 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
Audit Fees | 
$ | 
80,000 | 
| 
$ | 
70,000 | 
| |
| 
Audit-Related Fees | 
| 
12,000 | 
| 
| 
11,000 | 
| |
| 
Tax Fees | 
| 
8,000 | 
| 
| 
0 | 
| |
| 
All Other Fees (1) | 
| 
0 | 
| 
| 
40,750 | 
| |
| 
Total | 
$ | 
100,000 | 
| 
$ | 
121,750 | 
| |
| 
(1) | 
Fees paid in connection with our IPO in Canada in
November 2010. | |
**Audit Fees** 
This category includes the audit of our annual financial
statements, review of financial statements included in this Report and services
that are normally provided by the independent auditors in connection with their
engagements for those fiscal years. This category also includes advice on audit
and accounting matters that arose during, or as a result of, the audit or the
review of our interim financial statements. 
**Audit-Related Fees** 
This category consists of assurance and related services by the
independent auditors that are reasonably related to the performance of the audit
or review of our financial statements and are not reported above under Audit
Fees. The services for the fees disclosed under this category include
consultation regarding our correspondence with the SEC and other accounting
consulting. 
**Tax Fees** 
This category consists of professional services rendered by our
independent auditors for tax compliance and tax advice. The services for the
fees disclosed under this category include tax return preparation and technical
tax advice. 
Our Audit Committee has adopted a procedure for pre-approval of
all fees charged by our independent auditors. Under the procedure, the Audit
Committee approves the engagement letter with respect to audit, tax and review
services. Other fees are subject to pre-approval by our Audit Committee. The
audit and tax fees paid to the auditors with respect to 2011 were pre-approved
by our Audit Committee. 
- 90 - 
**PART IV** 
**Item 15.** **EXHIBITS, FINANCIAL STATEMENT
SCHEDULES**
| 
Exhibit No. | 
Description of
Document | |
| 
| 
| |
| 
2.1 | 
Stock Exchange Agreement dated October 31, 2003, by and
between Xtra-Gold Resources Corp. and the former shareholders of Xtra
Energy Corp. (formerly Xtra-Gold Resources, Inc.) (1) | |
| 
3.1 | 
Articles of Incorporation of Silverwing Systems
Corporation filed on September 1, 1998 (1) | |
| 
3.2 | 
Articles of Amendment filed on August 19, 1999 to change
our name to Advertain On-Line Inc. (1) | |
| 
3.3 | 
Articles of Amendment filed June 18, 2001 to change our
name to RetinaPharma International, Inc. (1) | |
| 
3.4 | 
Articles of Amendment filed on October 8, 2001 to
increase our capital stock from 25,000,000 to 100,000,000 shares (1) | |
| 
3.5 | 
Articles of Amendment filed December 16, 2003 to change
our name to Xtra-Gold Resources Corp. and to increase our capital stock
from 100,000,000 to 250,000,000 shares (1) | |
| 
3.6 | 
By-laws (1) | |
| 
3.7 | 
Articles of Amendment filed on June 15, 2011 to amend our
articles of incorporation and by-laws (5) | |
| 
3.8 | 
Amended and restated by-laws (5) | |
| 
4.1 | 
Form of common stock purchase warrant (1) | |
| 
4.2 | 
Form of convertible debenture (1) | |
| 
10.1 | 
2005 Equity Compensation Plan (1) | |
| 
10.2 | 
Memorandum of Agreement dated October 28, 2003, by and
between Xtra Energy Corp. (formerly Xtra-Gold Resources, Inc.) and Ranger
Canyon Energy Inc. (formerly CaribGold Minerals, Inc.) (1) | |
| 
10.3 | 
Agreement dated February 16, 2004 by and between
Xtra-Gold Resources Corp. and Akrokeri-Ashanti Gold Mines Inc. (1) | |
| 
10.4 | 
Share Purchase Agreement dated December 22, 2004 between
Xtra-Gold Resources Corp. and 2058168 Ontario Inc., the trustee for the
former note holders of Akrokeri-Ashanti Gold Mines Inc. (1) | |
| 
10.5 | 
Share Purchase Agreement dated December 22, 2004 among
Xtra-Gold Resources Corp., 2058168 Ontario Inc., the trustee for the
former debenture holders of Akrokeri-Ashanti Gold Mines Inc. and 2060768
Ontario Corp. (1) | |
| 
10.6 | 
Stock option agreement dated April 21, 2006 with Kiomi
Mori, as optionee (1) | |
| 
10.7 | 
Stock option agreement dated May 1, 2006 with Yves
Clement, as optionee (1) | |
| 
10.8 | 
Stock option agreement dated May 1, 2006 with Alhaji
Abudulai, as optionee (1) | |
| 
10.9 | 
Stock option agreement dated August 1, 2006 with John
Douglas Mills, as optionee (1) | |
| 
10.10 | 
Management consulting agreement dated May 1, 2006 with
Yves Clement (1) | |
| 
10.11 | 
Management consulting agreement dated July 1, 2006 with
Rebecca Kiomi Mori (1) | |
| 
10.12 | 
Management consulting agreement dated November 1, 2006
with Alhaji Nantogma Abudulai (1) | |
| 
10.13 | 
Mining lease with respect to the Kwabeng concession (1) | |
| 
10.14 | 
Mining lease with respect to the Pameng concession (1) | |
| 
10.15 | 
Prospecting license with respect to the Banso and Muoso
concessions (1) | |
| 
10.16 | 
Prospecting license with respect to the Apapam concession
(1) | |
| 
10.17 | 
Prospecting license with respect to the Edum Banso
concession (1) | |
| 
10.18 | 
Option Agreement dated October 17, 2005 between Xtra-Gold
Exploration Limited and Adom Mining Limited (1) | |
| 
10.19 | 
Consulting agreement dated January 17, 2006 between
Xtra-Gold Mining Limited and Bio Consult Limited (1) | |
| 
10.20 | 
Purchase and Sale Agreement dated September 1, 2006
between Xtra Oil & Gas Ltd. and TriStar Oil & Gas Partnership (1) | |
| 
10.21 | 
Amending Agreement dated October 19, 2006 between
Xtra-Gold Exploration and Adom Mining Limited (1) | |
| 
10.22 | 
Stock option agreement dated March 5, 2007 with Richard
W. Grayston, as optionee (1) | |
| 
10.23 | 
Stock option agreement dated March 5, 2007 with Peter
Minuk, as optionee (1) | |
| 
10.24 | 
Stock option agreement dated March 12, 2007 with Robert
H. Montgomery, as optionee (1) | |
| 
10.25 | 
Stock option agreement dated March 12, 2007 with Brokton
International Ltd., as optionee (1) | |
| 
10.26 | 
Stock option agreement dated March 12, 2007 with John
Douglas Mills, as optionee (1) | |
| 
10.27 | 
Consulting agreement dated March 20, 2007 with JD Mining
Ltd. (1) | |
| 
10.28 | 
Lease with 360 Bay Street Limited dated March 29, 2007
(1) | |
| 
10.29 | 
Termination agreement dated January 31, 2008 with JD
Mining Ltd. and John Douglas Mills (1) | |
| 
10.30 | 
Mining lease with respect to the Apapam Concession (2) | |
| 
10.31 | 
Management consulting agreement dated January 3, 2009
with Brokton International Ltd. (3) | |
| 
10.32 | 
Stock option agreement dated January 15, 2010 with
Radical Capital Ltd. (4) | |
| 
10.33 | 
Stock option agreement dated January 25, 2010 with Paul
Zyla (4) | |
| 
10.34 | 
Stock option agreement dated February 1, 2010 with Robert
Casaceli (4) | |
| 
10.35 | 
Stock option agreement dated February 1, 2010 with David
Bell (4) | |
| 
10.36 | 
Amendment to option agreement dated June 1, 2010 with
Paul Zyla (4) | |
- 91 - 
| 
Exhibit No. | 
Description of Document | |
| 
10.37 | 
Consulting agreement dated June
1, 2010 with Brokton International Ltd. (4) | |
| 
10.38 | 
Consulting agreement dated June 1, 2010 with
Victor Nkansa (4) | |
| 
10.39 | 
Stock option agreement dated
June 1, 2010 with Richard W. Grayston, as optionee (4) | |
| 
10.40 | 
Stock option agreement dated June 1, 2010 with
Peter Minuk, as optionee (4) | |
| 
10.41 | 
Stock option agreement dated
June 1, 2010 with Robert H. Montgomery, as optionee (4) | |
| 
10.42 | 
Stock option agreement dated June 1, 2010 with
Brokton International Ltd., as optionee (4) | |
| 
10.43 | 
Stock option agreement dated
June 1, 2010 with Windward Global Trading Inc., as optionee (4) | |
| 
10.44 | 
Stock option agreement dated June 1, 2010 with
Laura Stein, as optionee (4) | |
| 
10.45 | 
Stock option agreement dated
June 1, 2010 with Victor Nkansa, as optionee (4) | |
| 
10.46 | 
Stock option agreement dated July 1, 2010 with
John C. Ross, as optionee (4) | |
| 
10.47 | 
Agreement dated July 1, 2010
with Ravenclaw Mining Limited (4) | |
| 
10.48 | 
Letter of intent dated July 21, 2010 with
Verbina Resources Inc. (4) | |
| 
10.49 | 
Amendment to stock option
agreement dated August 4, 2010 with Radical Capital Ltd. (4) | |
| 
10.50 | 
Management consulting agreement dated September
1, 2010 with Paul Zyla (4) | |
| 
10.51 | 
Management consulting agreement
dated September 1, 2010 with John Ross (4) | |
| 
10.52 | 
Amending agreement (undated) between Xtra-Gold
Exploration and Adom Mining Limited (4) | |
| 
10.53 | 
Escrow agreement dated November
22, 2010 with Olympia Transfer Services Inc. and Paul Zyla (4) | |
| 
10.54 | 
Renewal agreement dated November 30, 2010 with
Brokton International Ltd. (4) | |
| 
10.55 | 
Letter of intent dated January
21, 2011 with Verbina Resources Inc. (4) | |
| 
10.56 | 
Management consulting agreement dated January
1, 2011 with Paul Zyla (4) | |
| 
10.57 | 
Form of stock option agreement
dated February 15, 2011 with Denis Laviolette, as optionee (4) | |
| 
10.58 | 
Form of management consulting agreement dated
March 1, 2011 with Yves Clement (4) | |
| 
10.59 | 
Form of stock option agreement
dated March 1, 2011 with Yves Clement, as optionee (4) | |
| 
10.60 | 
Form of stock option agreement dated March 1,
2011 with Victor Nkansa, as optionee (4) | |
| 
10.61 | 
Form of stock option agreement
dated March 1, 2011 with Michael Dwumfuor, as optionee (4) | |
| 
10.62 | 
Form of stock option agreement dated March 1,
2011 with Philip Schandorf, as optionee (4) | |
| 
10.63 | 
Mining lease with respect to
the Banso Concession (4) | |
| 
10.64 | 
Mining lease with respect to the Muoso
Concession (4) | |
| 
10.65 | 
Renewal agreement dated April
30, 2011 with Victor Nkansa * | |
| 
10.66 | 
Letter of intent dated May 13, 2011 with Norman
Cay Development, Inc. * | |
| 
10.67 | 
Form of stock option agreement
dated June 10, 2011 with James Schweitzer, as optionee * | |
| 
10.68 | 
Form of stock option agreement dated July 1,
2011 with San Diego Torrey Hills Capital, as optionee * | |
| 
10.69 | 
2011 10% Rolling Stock Option
Plan (5) | |
| 
14 | 
Code of Ethics (3) | |
| 
21 | 
Subsidiaries of the Company * | |
| 
31.1 | 
Certification of principal executive officer,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 * | |
| 
31.2 | 
Certification of principal
financial officer, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 * | |
| 
32.1 | 
Certification of principal executive officer,
pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act of 2002)
* | |
| 
32.2 | 
Certification of principal
financial officer, pursuant to 18 U.S.C. 1350 (Section 906 of the
Sarbanes-Oxley Act of 2002) * | |
| 
101.INS | 
XBRL
INSTANCE DOCUMENT ** | |
| 
101.SCH | 
XBRL
TAXONOMY EXTENSION SCHEMA ** | |
| 
101.CAL | 
XBRL
TAXONOMY EXTENSION CALCULATION LINKBASE ** | |
| 
101.DEF | 
XBRL
TAXONOMY EXTENSION DEFINITION LINKBASE ** | |
| 
101.LAB | 
XBRL
TAXONOMY EXTENSION LABEL LINKBASE ** | |
| 
101.PRE | 
XBRL
TAXONOMY EXTENSION PRESENTATION LINKBASE ** | |
| 
* | 
Filed herewith | |
| 
** | 
In accordance with Regulation S-T, the
XBRL-formatted interactive data files that comprise Exhibit 101 in this
Annual Report on Form 10-K shall be deemed furnished and not filed. | |
| 
(1) | 
Incorporated by reference to the registration
statement on Form SB-2 on Form S-1, SEC File No. 333-139037 | |
| 
(2) | 
Incorporated by reference to the companys 10-K
annual report filed on March 27, 2009, SEC File No. 333-139037 | |
| 
(3) | 
Incorporated by reference to the companys 10-K
annual report filed on March 31, 2010, SEC File No. 333-139037 | |
| 
(4) | 
Incorporated by reference to the companys 10-K
annual report filed on March 31, 2011, SEC File No. 333-139037 | |
| 
(5) | 
Incorporated by reference to the companys 8-K
current report filed on June 16, 2011, SEC File No. 333-139037 | |
- 92 - 
**SIGNATURES** 
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, we have duly caused this Report to be signed on
our behalf by the undersigned, thereunto duly authorized. 
| 
Date: March 30, 2012 | 
XTRA-GOLD RESOURCES CORP. | |
| 
| 
(Registrant) | |
| 
| 
| |
| 
| 
By /s/ Paul
Zyla 
| |
| 
| 
Paul
Zyla | |
| 
| 
President and
Chief Executive Officer, principal executive officer | |
| 
| 
| |
| 
| 
By /s/ John Charles
Ross 
| |
| 
| 
John C.
Ross | |
| 
| 
Chief
Financial Officer, principal financial officer | |
Pursuant to the requirements of the Securities Exchange Act of
1934, this Report has been signed below by the following persons on our behalf
and in the capacities and on the dates indicated. 
| 
Signature | 
Title | 
Date | |
| 
| 
| 
| |
| 
/s/ Paul
Zyla 
| 
President and Chief Executive Officer
(principal executive officer) and Director | 
March 30, 2012 | |
| 
Paul Zyla | 
| 
| |
| 
| 
| 
| |
| 
/s/ John C.
Ross 
| 
Chief Financial Officer (principal financial
officer) | 
March 30, 2012 | |
| 
John C. Ross | 
| 
| |
| 
| 
| 
| |
| 
/s/ Richard W. Grayston 
| 
Chairman and Director | 
March 30, 2012 | |
| 
Richard W. Grayston | 
| 
| |
| 
| 
| 
| |
| 
/s/ Peter C.
Minuk 
| 
Director | 
March 30, 2012 | |
| 
Peter C. Minuk | 
| 
| |
| 
| 
| 
| |
| 
/s/ Robert J.
Casaceli 
| 
Director | 
March 30, 2012 | |
| 
Robert J. Casaceli | 
| 
| |
| 
| 
| 
| |
| 
/s/ James H.
Schweitzer | 
Director | 
March 30, 2012 | |
| 
James H. Schweitzer | 
| 
| |
- 93 - 
**XTRA-GOLD RESOURCES CORP.** 
(An Exploration Stage
Company) 
**CONSOLIDATED FINANCIAL STATEMENTS** 
(Expressed in U.S.
Dollars) 
**DECEMBER 31, 2011** 
F-1
* 
**REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM**
| 
To the Shareholders of | |
| 
Xtra-Gold Resources Corp. and subsidiaries | |
| 
(an Exploration Stage Company) | |
We have audited the accompanying consolidated balance sheets of
Xtra-Gold Resources Corp. and subsidiaries (an Exploration Stage Company) (the
Company) as of December 31, 2011 and 2010, and the related consolidated
statements of operations, stockholders' equity, and cash flows for the years
then ended and for the period from the beginning of the exploration stage on
January 1, 2003 to December 31, 2011. Xtra-Gold Resources Corp. and
subsidiaries management is responsible for these consolidated financial
statements. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits. 
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. The company
is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audit included consideration of
internal control over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the company's internal control
over financial reporting. Accordingly, we express no such opinion. An audit also
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion. 
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial position of
Xtra-Gold Resources Corp. and subsidiaries as of December 31, 2011 and 2010, and
the results of its operations and its cash flows for the years then ended and
for the period from the beginning of the exploration stage on January 1, 2003 to
December 31, 2011 in conformity with accounting principles generally accepted in
the United States of America. 
The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going concern. As
discussed in Note 2 to the consolidated financial statements, the Company has
suffered recurring losses from operations. These matters raise substantial doubt
about the Companys ability to continue as a going concern. Managements plans
in regards to these matters are discussed in Note 2. The consolidated financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.
**DAVIDSON & COMPANY LLP**
| 
Vancouver, Canada | 
Chartered Accountants | |
| 
| 
| 
|
| 
March 29, 2012 | 
| |
F-2 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED BALANCE SHEETS | |
| 
(Expressed in U.S. Dollars) | |
| 
AS AT DECEMBER 31 | |
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
ASSETS | 
| 
| 
| 
| 
| 
| |
| 
Current | 
| 
| 
| 
| 
| 
| |
| 
Cash and cash
equivalents | 
$ | 
4,498,753 | 
| 
$ | 
10,096,122 | 
| |
| 
Investments, at fair value (cost of $1,870,648 (2010 -
$78,318)) (Note 4) | 
| 
2,531,644 | 
| 
| 
129,141 | 
| |
| 
Due from related party
(Note 12) | 
| 
213,872 | 
| 
| 
| 
| |
| 
Receivables and other assets | 
| 
130,637 | 
| 
| 
125,354 | 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Total current assets | 
| 
7,374,906 | 
| 
| 
10,350,617 | 
| |
| 
Restricted cash (Note 10) | 
| 
220,961 | 
| 
| 
220,000 | 
| |
| 
Equipment (Note 5) | 
| 
1,370,027 | 
| 
| 
735,426 | 
| |
| 
Mineral properties (Note 8) | 
| 
857,422 | 
| 
| 
1,713,862 | 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
TOTAL ASSETS | 
$ | 
9,823,316 | 
| 
$ | 
13,019,905 | 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
LIABILITIES AND STOCKHOLDERS EQUITY | 
| 
| 
| 
| 
| 
| |
| 
Current | 
| 
| 
| 
| 
| 
| |
| 
Accounts payable and
accrued liabilities | 
$ | 
745,860 | 
| 
$ | 
517,236 | 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Total current
liabilities | 
| 
745,860 | 
| 
| 
517,236 | 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Asset retirement obligation (Note
10) | 
| 
171,395 | 
| 
| 
155,395 | 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Total
liabilities | 
| 
917,255 | 
| 
| 
672,631 | 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Stockholders equity | 
| 
| 
| 
| 
| 
| |
| 
Capital stock (Note 11) | 
| 
| 
| 
| 
| 
| |
| 
Authorized | 
| 
| 
| 
| 
| 
| |
| 
250,000,000 common shares with a par
value of $0.001 | 
| 
| 
| 
| 
| 
| |
| 
Issued and outstanding | 
| 
| 
| 
| 
| 
| |
| 
44,569,217 common shares (2010 
42,961,179 common shares) | 
| 
44,569 | 
| 
| 
42,961 | 
| |
| 
Additional paid in
capital | 
| 
28,441,909 | 
| 
| 
26,089,803 | 
| |
| 
Deficit | 
| 
(1,427,764 | 
) | 
| 
(1,427,764 | 
) | |
| 
Deficit accumulated
during the exploration stage | 
| 
(17,646,122 | 
) | 
| 
(12,321,365 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Total Xtra-Gold
Resources Corp. stockholders equity | 
| 
9,412,592 | 
| 
| 
12,383,635 | 
| |
| 
Non-controlling interest | 
| 
(506,531 | 
) | 
| 
(36,361 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Total stockholders equity | 
| 
8,906,061 | 
| 
| 
12,347,274 | 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
TOTAL
LIABILITIES AND STOCKHOLDERS EQUITY | 
$ | 
9,823,316 | 
| 
$ | 
13,019,905 | 
| |
**History and organization of the Company**(Note 1)
**Continuance of operations**(Note 2)**Contingency and commitments**(Note 16) 
**Subsequent events** (Note 17) 
The accompanying notes are an integral part of these
consolidated financial statements. 
F-3 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENTS OF OPERATIONS | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Cumulative | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
amounts from | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
the beginning of | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
the exploration | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
stage on | 
| 
| 
Year | 
| 
| 
Year | 
| |
| 
| 
| 
January 1, 2003 | 
| 
| 
Ended | 
| 
| 
Ended | 
| |
| 
| 
| 
to December 31, | 
| 
| 
December 31, | 
| 
| 
December 31, | 
| |
| 
| 
| 
2011 | 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
EXPENSES (INCOME) | 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Amortization | 
$ | 
584,843 | 
| 
$ | 
284,413 | 
| 
$ | 
114,785 | 
| |
| 
Exploration | 
| 
21,502,980 | 
| 
| 
6,465,637 | 
| 
| 
2,992,932 | 
| |
| 
General and administrative | 
| 
7,609,010 | 
| 
| 
1,278,577 | 
| 
| 
1,355,399 | 
| |
| 
Options receipts in
excess of property value (Note 8) | 
| 
(315,000 | 
) | 
| 
(315,000 | 
) | 
| 
| 
| |
| 
Write-off of mineral property | 
| 
26,000 | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
LOSS BEFORE OTHER ITEMS | 
| 
(29,407,833 | 
) | 
| 
(7,713,627 | 
) | 
| 
(4,463,116 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
OTHER ITEMS | 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Foreign exchange gain | 
| 
566,680 | 
| 
| 
16,028 | 
| 
| 
179,124 | 
| |
| 
Interest expense | 
| 
(241,936 | 
) | 
| 
| 
| 
| 
(1,283 | 
) | |
| 
Realized gains on sales
of trading securities | 
| 
254,319 | 
| 
| 
60,317 | 
| 
| 
170,422 | 
| |
| 
Net unrealized gain (loss) on trading
securities | 
| 
47,210 | 
| 
| 
212,073 | 
| 
| 
(98,290 | 
) | |
| 
Other income | 
| 
910,730 | 
| 
| 
53,894 | 
| 
| 
34,104 | 
| |
| 
Recovery of gold | 
| 
9,386,689 | 
| 
| 
1,316,330 | 
| 
| 
1,227,394 | 
| |
| 
Gain on disposal of
property | 
| 
356,488 | 
| 
| 
260,058 | 
| 
| 
| 
| |
| 
Write off of investment | 
| 
(25,000 | 
) | 
| 
| 
| 
| 
(25,000 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
11,255,180 | 
| 
| 
1,918,700 | 
| 
| 
1,486,471 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Consolidated loss for the period | 
| 
(18,152,653 | 
) | 
| 
(5,794,927 | 
) | 
| 
(2,976,645 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Net loss (income) attributable to non-controlling
interest | 
| 
506,531 | 
| 
| 
470,170 | 
| 
| 
(40,268 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Net loss
attributable to Xtra-Gold Resources Corp. | 
$ | 
(17,646,122 | 
) | 
$ | 
(5,324,757 | 
) | 
$ | 
(3,016,913 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Basic and
diluted loss attributable to common shareholders per common
share | 
| 
| 
| 
$ | 
(0.12 | 
) | 
$ | 
(0.09 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Basic and diluted weighted average number of common shares
outstanding | 
| 
| 
43,815,678 | 
| 
| 
35,160,827 | 
| |
The accompanying notes are an integral part of these
consolidated financial statements. 
F-4 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENTS OF CASH FLOWS | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Cumulative | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
amounts from | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
the beginning of | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
the exploration | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
stage on | 
| 
| 
Year | 
| 
| 
Year | 
| |
| 
| 
| 
January 1, 2003 | 
| 
| 
Ended | 
| 
| 
Ended | 
| |
| 
| 
| 
to December 31, | 
| 
| 
December 31, | 
| 
| 
December 31, | 
| |
| 
| 
| 
2011 | 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
CASH FLOWS FROM OPERATING ACTIVITIES | 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Loss for the period | 
$ | 
(18,152,653 | 
) | 
$ | 
(5,794,927 | 
) | 
$ | 
(2,976,645 | 
) | |
| 
Items not affecting
cash: | 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Amortization | 
| 
584,843 | 
| 
| 
284,413 | 
| 
| 
114,785 | 
| |
| 
Amortization of deferred financing costs | 
| 
46,202 | 
| 
| 
| 
| 
| 
1,283 | 
| |
| 
Accretion of asset
retirement obligation | 
| 
40,262 | 
| 
| 
16,000 | 
| 
| 
7,191 | 
| |
| 
Shares
issued for services | 
| 
202,365 | 
| 
| 
| 
| 
| 
| 
| |
| 
Stock-based compensation | 
| 
1,839,928 | 
| 
| 
361,239 | 
| 
| 
411,507 | 
| |
| 
Options
receipts in excess of property value | 
| 
(315,000 | 
) | 
| 
(315,000 | 
) | 
| 
| 
| |
| 
Unrealized foreign
exchange (gain) loss | 
| 
(401,956 | 
) | 
| 
63,965 | 
| 
| 
(37,220 | 
) | |
| 
Realized
gain on sale of trading securities | 
| 
(254,319 | 
) | 
| 
(60,317 | 
) | 
| 
(170,422 | 
) | |
| 
Purchase of investments | 
| 
(13,327,886 | 
) | 
| 
(1,763,196 | 
) | 
| 
| 
| |
| 
Proceeds
on sale of trading securities | 
| 
12,157,256 | 
| 
| 
240,559 | 
| 
| 
1,746,805 | 
| |
| 
Unrealized (gain) loss on
trading securities | 
| 
(47,210 | 
) | 
| 
(212,073 | 
) | 
| 
98,290 | 
| |
| 
Gain on
disposal of property | 
| 
(356,488 | 
) | 
| 
(260,058 | 
) | 
| 
| 
| |
| 
Write-off of mineral
property | 
| 
26,000 | 
| 
| 
| 
| 
| 
| 
| |
| 
Expenses
paid by stockholders | 
| 
2,700 | 
| 
| 
| 
| 
| 
| 
| |
| 
Write-off of investment | 
| 
25,000 | 
| 
| 
| 
| 
| 
25,000 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Changes in non-cash working capital
items: | 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Increase
in receivables and other | 
| 
(336,134 | 
) | 
| 
(219,155 | 
) | 
| 
(78,892 | 
) | |
| 
Increase in accounts
payable and accrued liabilities | 
| 
735,167 | 
| 
| 
228,623 | 
| 
| 
284,163 | 
| |
| 
Increase
in due to related party | 
| 
50,000 | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Net cash used in operating activities | 
| 
(17,481,923 | 
) | 
| 
(7,429,927 | 
) | 
| 
(574,155 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
CASH FLOWS FROM FINANCING ACTIVITIES | 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Proceeds from issuance of convertible
debentures | 
| 
900,000 | 
| 
| 
| 
| 
| 
| 
| |
| 
Deferred financing
costs | 
| 
(46,202 | 
) | 
| 
| 
| 
| 
| 
| |
| 
Repurchase of capital stock | 
| 
(165,000 | 
) | 
| 
| 
| 
| 
(108,000 | 
) | |
| 
Issuance of capital
stock, net of financing costs | 
| 
22,609,711 | 
| 
| 
1,992,475 | 
| 
| 
10,774,804 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Net cash provided by
financing activities | 
| 
23,298,509 | 
| 
| 
1,992,475 | 
| 
| 
10,666,804 | 
| |
- continued -* 
The accompanying notes are an integral part of these
consolidated financial statements. 
F-5
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENTS OF CASH FLOWS | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Cumulative | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
amounts from | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
the beginning of | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
the exploration | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
stage on | 
| 
| 
Year | 
| 
| 
Year | 
| |
| 
| 
| 
January 1, 2003 | 
| 
| 
Ended | 
| 
| 
Ended | 
| |
| 
| 
| 
to December 31, | 
| 
| 
December 31, | 
| 
| 
December 31, | 
| |
| 
| 
| 
2011 | 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Continued | 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
CASH FLOWS FROM INVESTING ACTIVITIES | 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Acquisition of equipment | 
| 
(1,835,129 | 
) | 
| 
(946,956 | 
) | 
| 
(454,197 | 
) | |
| 
Deposit on equipment | 
| 
(151,506 | 
) | 
| 
| 
| 
| 
| 
| |
| 
Restricted cash | 
| 
(220,961 | 
) | 
| 
(961 | 
) | 
| 
(220,000 | 
) | |
| 
Oil and gas property
expenditures | 
| 
(250,137 | 
) | 
| 
| 
| 
| 
| 
| |
| 
Acquisition of cash on purchase of
subsidiary | 
| 
11,510 | 
| 
| 
| 
| 
| 
| 
| |
| 
Acquisition of
subsidiary | 
| 
(25,000 | 
) | 
| 
| 
| 
| 
| 
| |
| 
Option payments received | 
| 
525,000 | 
| 
| 
500,000 | 
| 
| 
25,000 | 
| |
| 
Proceeds on disposal of
assets | 
| 
628,390 | 
| 
| 
288,000 | 
| 
| 
30,000 | 
| |
| 
Net cash used in investing activities | 
| 
(1,317,833 | 
) | 
| 
(159,917 | 
) | 
| 
(619,197 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Change in cash and cash equivalents during the
period | 
| 
4,498,753 | 
| 
| 
(5,597,369 | 
) | 
| 
9,473,452 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Cash and cash equivalents, beginning of the period | 
| 
| 
| 
| 
10,096,122 | 
| 
| 
622,670 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Cash and cash
equivalents, end of the period | 
$ | 
4,498,753 | 
| 
$ | 
4,498,753 | 
| 
$ | 
10,096,122 | 
| |
**Supplemental disclosure with respect to cash flows** (Note
13) 
The accompanying notes are an integral part of these
consolidated financial statements. 
F-6
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Common Stock | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Deficit | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Accumulated | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
Additional | 
| 
| 
| 
| 
| 
Non- | 
| 
| 
During the | 
| 
| 
| 
| |
| 
| 
| 
Number | 
| 
| 
| 
| 
| 
Paid in | 
| 
| 
| 
| 
| 
Controlling | 
| 
| 
Exploration | 
| 
| 
| 
| |
| 
| 
| 
of Shares | 
| 
| 
Amount | 
| 
| 
Capital | 
| 
| 
Deficit | 
| 
| 
Interest | 
| 
| 
Stage | 
| 
| 
Total | 
| |
| 
Balance, December 31, 2002 | 
| 
12,364,085 | 
| 
$ | 
12,364 | 
| 
$ | 
1,412,842 | 
| 
$ | 
(1,427,764 | 
) | 
$ | 
| 
| 
$ | 
| 
| 
$ | 
(2,558 | 
) | |
| 
Paid on behalf of the Company | 
| 
| 
| 
| 
| 
| 
| 
5,258 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
5,258 | 
| |
| 
October 31, 2003, issuance of stock for
acquisition of subsidiary | 
| 
50,350,000 | 
| 
| 
50,350 | 
| 
| 
(50,350 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Loss for the year | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(2,700 | 
) | 
| 
(2,700 | 
) | |
| 
Balance, December 31, 2003 | 
| 
62,714,085 | 
| 
| 
62,714 | 
| 
| 
1,367,750 | 
| 
| 
(1,427,764 | 
) | 
| 
| 
| 
| 
(2,700 | 
) | 
| 
| 
| |
| 
March, 2004 - private placement at $0.35
per share | 
| 
2,000,000 | 
| 
| 
2,000 | 
| 
| 
698,000 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
700,000 | 
| |
| 
May, 2004 - private placement at $0.35 per
share | 
| 
2,129,400 | 
| 
| 
2,129 | 
| 
| 
743,161 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
745,290 | 
| |
| 
December, 2004 - acquisition of subsidiary
via issuance of common stock | 
| 
2,698,350 | 
| 
| 
2,699 | 
| 
| 
1,616,311 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
1,619,010 | 
| |
*- continued -* 
The accompanying notes are an integral part of these
consolidated financial statements. 
F-7 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Common Stock | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Deficit | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Accumulated | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
Additional | 
| 
| 
| 
| 
| 
Non- | 
| 
| 
During the | 
| 
| 
| 
| |
| 
| 
| 
Number | 
| 
| 
| 
| 
| 
Paid in | 
| 
| 
| 
| 
| 
Controlling | 
| 
| 
Exploration | 
| 
| 
| 
| |
| 
| 
| 
of Shares | 
| 
| 
Amount | 
| 
| 
Capital | 
| 
| 
Deficit | 
| 
| 
Interest | 
| 
| 
Stage | 
| 
| 
Total | 
| |
| 
Continued | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Share issuance costs | 
| 
| 
| 
| 
| 
| 
| 
(76,298 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(76,298 | 
) | |
| 
Loss for the year | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(398,533 | 
) | 
| 
(398,533 | 
) | |
| 
Balance, December 31, 2004 | 
| 
69,541,835 | 
| 
| 
69,542 | 
| 
| 
4,348,924 | 
| 
| 
(1,427,764 | 
) | 
| 
| 
| 
| 
(401,233 | 
) | 
| 
2,589,469 | 
| |
| 
May, 2005 cancellation of shares | 
| 
(47,000,000 | 
) | 
| 
(47,000 | 
) | 
| 
47,000 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
June 2005 for services | 
| 
10,000 | 
| 
| 
10 | 
| 
| 
5,490 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
5,500 | 
| |
| 
June, 2005 private placement at $0.55 per
share | 
| 
536,218 | 
| 
| 
536 | 
| 
| 
294,384 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
294,920 | 
| |
| 
August, 2005 private placement at $0.55 per share | 
| 
300,000 | 
| 
| 
300 | 
| 
| 
164,700 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
165,000 | 
| |
| 
November, 2005 private placement at $0.55
per share | 
| 
1,549,354 | 
| 
| 
1,550 | 
| 
| 
850,595 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
852,145 | 
| |
*- continued -* 
The accompanying notes are an integral part of these
consolidated financial statements. 
F-8 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Common Stock | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Deficit | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Accumulated | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
Additional | 
| 
| 
| 
| 
| 
Non- | 
| 
| 
During the | 
| 
| 
| 
| |
| 
| 
| 
Number | 
| 
| 
| 
| 
| 
Paid in | 
| 
| 
| 
| 
| 
Controlling | 
| 
| 
Exploration | 
| 
| 
| 
| |
| 
| 
| 
of Shares | 
| 
| 
Amount | 
| 
| 
Capital | 
| 
| 
Deficit | 
| 
| 
Interest | 
| 
| 
Stage | 
| 
| 
Total | 
| |
| 
Continued | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Share issuance costs | 
| 
| 
| 
| 
| 
| 
| 
(130,714 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(130,714 | 
) | |
| 
Stock-based compensation | 
| 
| 
| 
| 
| 
| 
| 
41,022 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
41,022 | 
| |
| 
Loss for the year | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(272,572 | 
) | 
| 
(272,572 | 
) | |
| 
Balance, December 31, 2005 | 
| 
24,937,407 | 
| 
| 
24,938 | 
| 
| 
5,621,401 | 
| 
| 
(1,427,764 | 
) | 
| 
| 
| 
| 
(673,805 | 
) | 
| 
3,544,770 | 
| |
| 
February, 2006 conversion of promissory note at $0.55 per
share | 
| 
90,909 | 
| 
| 
91 | 
| 
| 
49,909 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
50,000 | 
| |
| 
March, 2006 exercise of warrants at $0.75
per share | 
| 
108,500 | 
| 
| 
108 | 
| 
| 
81,267 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
81,375 | 
| |
| 
March, 2006 - private placement at $0.70 per share | 
| 
792,029 | 
| 
| 
792 | 
| 
| 
553,628 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
554,420 | 
| |
| 
April, 2006 exercise of warrants at $0.75
per share | 
| 
177,200 | 
| 
| 
177 | 
| 
| 
132,723 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
132,900 | 
| |
*- continued -* 
The accompanying notes are an integral part of these
consolidated financial statements. 
F-9 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Common Stock | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Deficit | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Accumulated | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
Additional | 
| 
| 
| 
| 
| 
Non- | 
| 
| 
During the | 
| 
| 
| 
| |
| 
| 
| 
Number | 
| 
| 
| 
| 
| 
Paid in | 
| 
| 
| 
| 
| 
Controlling | 
| 
| 
Exploration | 
| 
| 
| 
| |
| 
| 
| 
of Shares | 
| 
| 
Amount | 
| 
| 
Capital | 
| 
| 
Deficit | 
| 
| 
Interest | 
| 
| 
Stage | 
| 
| 
Total | 
| |
| 
Continued | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
June, 2006 cancellation of shares | 
| 
(10,000 | 
) | 
| 
(10 | 
) | 
| 
(6,990 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(7,000 | 
) | |
| 
June, 2006 private placement at $0.90 per
share | 
| 
578,112 | 
| 
| 
578 | 
| 
| 
519,722 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
520,300 | 
| |
| 
July, 2006 private placement at $0.90 per share | 
| 
1,132,000 | 
| 
| 
1,132 | 
| 
| 
1,017,668 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
1,018,800 | 
| |
| 
October, 2006 private placement at $1.10
per share | 
| 
282,000 | 
| 
| 
282 | 
| 
| 
309,918 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
310,200 | 
| |
| 
Share issuance costs | 
| 
| 
| 
| 
| 
| 
| 
(240,616 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(240,616 | 
) | |
| 
Stock-based compensation | 
| 
| 
| 
| 
| 
| 
| 
206,041 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
206,041 | 
| |
| 
Loss for the year | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(2,562,992 | 
) | 
| 
(2,562,992 | 
) | |
| 
Balance, December 31, 2006 | 
| 
28,088,157 | 
| 
| 
28,088 | 
| 
| 
8,244,671 | 
| 
| 
(1,427,764 | 
) | 
| 
| 
| 
| 
(3,236,797 | 
) | 
| 
3,608,198 | 
| |
*- continued -* 
The accompanying notes are an integral part of these
consolidated financial statements. 
F-10 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Common Stock | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Deficit | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Accumulated | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
Additional | 
| 
| 
| 
| 
| 
Non- | 
| 
| 
During the | 
| 
| 
| 
| |
| 
| 
| 
Number | 
| 
| 
| 
| 
| 
Paid in | 
| 
| 
| 
| 
| 
Controlling | 
| 
| 
Exploration | 
| 
| 
| 
| |
| 
| 
| 
of
Shares | 
| 
| 
Amount | 
| 
| 
Capital | 
| 
| 
Deficit | 
| 
| 
Interest | 
| 
| 
Stage | 
| 
| 
Total | 
| |
| 
Continued | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
October, 2007 Private placement at $1.35 per unit | 
| 
668,202 | 
| 
| 
668 | 
| 
| 
901,405 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
902,073 | 
| |
| 
Share issuance costs | 
| 
| 
| 
| 
| 
| 
| 
(89,533 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(89,533 | 
) | |
| 
Stock-based compensation | 
| 
| 
| 
| 
| 
| 
| 
195,623 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
195,623 | 
| |
| 
Loss for the year | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(1,874,757 | 
) | 
| 
(1,874,757 | 
) | |
| 
Balance, December 31, 2007 | 
| 
28,756,359 | 
| 
| 
28,756 | 
| 
| 
9,252,166 | 
| 
| 
(1,427,764 | 
) | 
| 
| 
| 
| 
(5,111,554 | 
) | 
| 
2,741,604 | 
| |
| 
February, 2008 Private placement at $1.50
per unit | 
| 
1,062,000 | 
| 
| 
1,062 | 
| 
| 
1,591,938 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
1,593,000 | 
| |
| 
May, 2008 Exercise of options at $0.75 per share | 
| 
100,000 | 
| 
| 
100 | 
| 
| 
74,900 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
75,000 | 
| |
| 
June, 2008 Conversion of debentures at
$1.00 per share | 
| 
650,000 | 
| 
| 
650 | 
| 
| 
649,350 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
650,000 | 
| |
*- continued -* 
The accompanying notes are an integral part of these
consolidated financial statements. 
F-11 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Common Stock | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Deficit | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Accumulated | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
Additional | 
| 
| 
| 
| 
| 
Non- | 
| 
| 
During the | 
| 
| 
| 
| |
| 
| 
| 
Number | 
| 
| 
| 
| 
| 
Paid in | 
| 
| 
| 
| 
| 
Controlling | 
| 
| 
Exploration | 
| 
| 
| 
| |
| 
| 
| 
of Shares | 
| 
| 
Amount | 
| 
| 
Capital | 
| 
| 
Deficit | 
| 
| 
Interest | 
| 
| 
Stage | 
| 
| 
Total | 
| |
| 
Continued | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
July, 2008 Exercise of warrants at $1.50 per share | 
| 
631,000 | 
| 
| 
631 | 
| 
| 
945,869 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
946,500 | 
| |
| 
December, 2008 For services at $1.50 per
share | 
| 
131,243 | 
| 
| 
132 | 
| 
| 
196,733 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
196,865 | 
| |
| 
Share issuance costs | 
| 
| 
| 
| 
| 
| 
| 
(125,040 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(125,040 | 
) | |
| 
Stock-based compensation | 
| 
| 
| 
| 
| 
| 
| 
156,444 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
156,444 | 
| |
| 
Loss for the year | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(3,231,403 | 
) | 
| 
(3,231,403 | 
) | |
| 
Balance, December 31, 2008 | 
| 
31,330,602 | 
| 
| 
31,331 | 
| 
| 
12,742,360 | 
| 
| 
(1,427,764 | 
) | 
| 
| 
| 
| 
(8,342,957 | 
) | 
| 
3,002,970 | 
| |
| 
April, 2009 Private placement at $0.70 per unit | 
| 
710,000 | 
| 
| 
710 | 
| 
| 
496,290 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
497,000 | 
| |
| 
May, 2009 Private placement at $0.70 per
unit | 
| 
308,000 | 
| 
| 
308 | 
| 
| 
215,292 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
215,600 | 
| |
*- continued -* 
The accompanying notes are an integral part of these
consolidated financial statements. 
F-12 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Common Stock | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Deficit | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Accumulated | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
Additional | 
| 
| 
| 
| 
| 
Non- | 
| 
| 
During the | 
| 
| 
| 
| |
| 
| 
| 
Number | 
| 
| 
| 
| 
| 
Paid in | 
| 
| 
| 
| 
| 
Controlling | 
| 
| 
Exploration | 
| 
| 
| 
| |
| 
| 
| 
of Shares | 
| 
| 
Amount | 
| 
| 
Capital | 
| 
| 
Deficit | 
| 
| 
Interest | 
| 
| 
Stage | 
| 
| 
Total | 
| |
| 
Continued | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
May, 2009 Repurchase and cancellation of shares at $0.25
per share | 
| 
(200,000 | 
) | 
| 
(200 | 
) | 
| 
(49,800 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(50,000 | 
) | |
| 
August, 2009 Private placement at $0.80
per unit | 
| 
376,875 | 
| 
| 
376 | 
| 
| 
301,124 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
301,500 | 
| |
| 
December, 2009 Private placement at $1.00 per unit | 
| 
706,000 | 
| 
| 
706 | 
| 
| 
705,294 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
706,000 | 
| |
| 
Share issuance costs | 
| 
| 
| 
| 
| 
| 
| 
(107,390 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(107,390 | 
) | |
| 
Stock-based compensation | 
| 
| 
| 
| 
| 
| 
| 
468,052 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
468,052 | 
| |
| 
Loss for the year | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(76,629 | 
) | 
| 
(961,495 | 
) | 
| 
(1,038,124 | 
) | |
| 
Balance, December 31, 2009 | 
| 
33,231,477 | 
| 
| 
33,231 | 
| 
| 
14,771,222 | 
| 
| 
(1,427,764 | 
) | 
| 
(76,629 | 
) | 
| 
(9,304,452 | 
) | 
| 
3,995,608 | 
| |
The accompanying notes are an integral part of these
consolidated financial statements. 
F-13 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Common Stock | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Deficit | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Accumulated | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
Additional | 
| 
| 
| 
| 
| 
Non- | 
| 
| 
During the | 
| 
| 
| 
| |
| 
| 
| 
Number | 
| 
| 
| 
| 
| 
Paid in | 
| 
| 
| 
| 
| 
Controlling | 
| 
| 
Exploration | 
| 
| 
| 
| |
| 
| 
| 
of Shares | 
| 
| 
Amount | 
| 
| 
Capital | 
| 
| 
Deficit | 
| 
| 
Interest | 
| 
| 
Stage | 
| 
| 
Total | 
| |
| 
Continued | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
February, 2010 Conversion of debenture at $1.00 per share | 
| 
250,000 | 
| 
| 
250 | 
| 
| 
249,750 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
250,000 | 
| |
| 
March, 2010 Repurchase and cancellation
of shares at $1.33 per share | 
| 
(80,891 | 
) | 
| 
(80 | 
) | 
| 
(107,920 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(108,000 | 
) | |
| 
April, 2010 Private placement at $1.00 per unit | 
| 
838,000 | 
| 
| 
838 | 
| 
| 
837,162 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
838,000 | 
| |
| 
June, 2010 Private placement at $1.00 per
unit | 
| 
250,000 | 
| 
| 
250 | 
| 
| 
249,750 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
250,000 | 
| |
| 
August, 2010 Conversion of warrants at $1.00 per share | 
| 
360,000 | 
| 
| 
360 | 
| 
| 
359,640 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
360,000 | 
| |
| 
November, 2010 Initial public offering at
CAD$1.35 (USD$1.33) per share | 
| 
8,092,593 | 
| 
| 
8,092 | 
| 
| 
10,744,621 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
10,752,713 | 
| |
| 
December, 2010 Conversion of warrants at $1.50 per share | 
| 
20,000 | 
| 
| 
20 | 
| 
| 
29,980 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
30,000 | 
| |
| 
Share issuance costs | 
| 
| 
| 
| 
| 
| 
| 
(1,455,909 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(1,455, 909 | 
) | |
| 
Stock-based compensation | 
| 
| 
| 
| 
| 
| 
| 
411,507 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
411,507 | 
| |
| 
Income (loss) for the year | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
40,268 | 
| 
| 
(3,016,913 | 
) | 
| 
(2,976,645 | 
) | |
| 
Balance, December 31, 2010 | 
| 
42,961,179 | 
| 
| 
42,961 | 
| 
| 
26,089,803 | 
| 
| 
(1,427,764 | 
) | 
| 
(36,361 | 
) | 
| 
(12,321,365 | 
) | 
| 
12,347,274 | 
| |
The accompanying notes are an integral part of these
consolidated financial statements. 
F-14 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY | |
| 
(Expressed in U.S. Dollars) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Common Stock | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Deficit | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Accumulated | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
Additional | 
| 
| 
| 
| 
| 
Non- | 
| 
| 
During the | 
| 
| 
| 
| |
| 
| 
| 
Number | 
| 
| 
| 
| 
| 
Paid in | 
| 
| 
| 
| 
| 
Controlling | 
| 
| 
Exploration | 
| 
| 
| 
| |
| 
| 
| 
of Shares | 
| 
| 
Amount | 
| 
| 
Capital | 
| 
| 
Deficit | 
| 
| 
Interest | 
| 
| 
Stage | 
| 
| 
Total | 
| |
| 
Continued | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Conversion of warrants at $1.50 per share | 
| 
768,874 | 
| 
| 
769 | 
| 
| 
1,152,542 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
1,153,311 | 
| |
| 
Conversion of warrants at $1.00 per share | 
| 
839,164 | 
| 
| 
839 | 
| 
| 
838,325 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
839,164 | 
| |
| 
Stock-based compensation | 
| 
| 
| 
| 
| 
| 
| 
361,239 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
361,239 | 
| |
| 
Loss for the year | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(470,170 | 
) | 
| 
(5,324,757 | 
) | 
| 
(5,794,927 | 
) | |
| 
Balance, December 31, 2011 | 
| 
44,569,217 | 
| 
$ | 
44,569 | 
| 
$ | 
28,441,909 | 
| 
$ | 
(1,427,764 | 
) | 
$ | 
(506,531 | 
) | 
$ | 
(17,646,122 | 
) | 
$ | 
8,906,061 | 
| |
The accompanying notes are an integral part of these
consolidated financial statements. 
F-15 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
1. | 
HISTORY AND ORGANIZATION OF THE COMPANY | |
| 
| 
| |
| 
| 
Silverwing Systems Corporation (the Company), a Nevada
corporation, was incorporated on September 1, 1998. On June 23, 1999, the
Company completed the acquisition of Advertain On-Line Canada Inc.
(Advertain Canada), a Canadian company operating in Vancouver, British
Columbia, Canada. The Company changed its name to Advertain On-Line Inc.
(Advertain) on August 19, 1999. Advertain Canadas business was the
operation of a web site, Advertain.com, whose primary purpose was to
distribute entertainment advertising on the Internet. | |
| 
| 
| |
| 
| 
In May 2001, the Company, being unable to continue its
funding of Advertain Canadas operations, decided to abandon its interest
in Advertain Canada. On June 15, 2001, the Company sold its investment in
Advertain Canada back to Advertain Canadas original shareholder. On June
18, 2001, the Company changed its name from Advertain to RetinaPharma
International, Inc. (RetinaPharma) and became inactive. | |
| 
| 
| |
| 
| 
In 2003, the Company became a resource exploration
company. On October 31, 2003, the Company acquired 100% of the issued and
outstanding common stock of Xtra-Gold Resources, Inc. (XGRI). XGRI was
incorporated in Florida on October 24, 2003. On December 19, 2003, the
Company changed its name from RetinaPharma to Xtra-Gold Resources
Corp. | |
| 
| 
| |
| 
| 
In 2004, the Company acquired 100% of the issued and
outstanding capital stock of Canadiana Gold Resources Limited
(Canadiana) and 90% of the issued and outstanding capital stock of
Goldenrae Mining Company Limited (Goldenrae). Both companies are
incorporated in Ghana and the remaining 10% of the issued and outstanding
capital stock of Goldenrae is held by the Government of Ghana. | |
| 
| 
| |
| 
| 
On October 20, 2005, XGRI changed its name to Xtra Energy
Corp. (Xtra Energy). | |
| 
| 
| |
| 
| 
On October 20, 2005, the Company incorporated Xtra Oil
& Gas Ltd. (XOG) in Alberta, Canada. | |
| 
| 
| |
| 
| 
On December 21, 2005, Canadiana changed its name to
Xtra-Gold Exploration Limited (XG Exploration). | |
| 
| 
| |
| 
| 
On January 13, 2006, Goldenrae changed its name to
Xtra-Gold Mining Limited (XG Mining). | |
| 
| 
| |
| 
| 
On March 2, 2006, the Company incorporated Xtra Oil &
Gas (Ghana) Limited (XOGG) in Ghana. | |
| 
| 
| |
| 
2. | 
CONTINUANCE OF OPERATIONS | |
| 
| 
| |
| 
| 
The Company is in the early stages of exploration and as
is common with any exploration company, it raises financing for its
exploration and acquisition activities. The Company has incurred a loss of
$5,324,757 for the year ended December 31, 2011 and has accumulated a
deficit during the exploration stage of $17,646,122. Results for the year
ended December 31, 2011 are not necessarily indicative of future results.
This raises substantial doubt about its ability to continue as a going
concern. The ability of the Company to continue as a going concern is
dependent on the Companys ability to raise additional capital and
implement its business plan, which is typical for junior exploration
companies. The financial statements do not include any adjustments that
might be necessary if the Company is unable to continue as a going
concern. | |
| 
| 
| |
| 
| 
Management of the Company (Management) is of the
opinion that sufficient financing will be obtained from external financing
and further share issuances to meet the Companys obligations. At December
31, 2011, the Company has working capital of $6,629,046, which would not
be sufficient to fund the current level of operations for a period greater
than twelve months. The Companys discretionary exploration activities do
have considerable scope for flexibility in terms of the amount and timing
of exploration expenditures, and expenditures may be adjusted accordingly
if requried. | |
F-16 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
3. | 
SIGNIFICANT ACCOUNTING POLICIES | |
| 
| 
| |
| 
| 
Generally accepted accounting principles | |
| 
| 
| |
| 
| 
These consolidated financial statements have been
prepared in conformity with generally accepted accounting principles of
the United States of America (US GAAP). | |
| 
| 
| |
| 
| 
Principles of consolidation | |
| 
| 
| |
| 
| 
These consolidated financial statements include the
accounts of the Company, its wholly owned subsidiaries, Xtra Energy (from
October 31, 2003), XG Exploration (from February 16, 2004), XOG (from
October 20, 2005) and XOGG (from March 2, 2006) and its 90% owned
subsidiary, XG Mining (from December 22, 2004). All intercompany accounts
and transactions have been eliminated on consolidation. | |
| 
| 
| |
| 
| 
Use of estimates | |
| 
| 
| |
| 
| 
The preparation of consolidated financial statements in
conformity with US GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those
estimates. Significant areas requiring the use of estimates include the
carrying value and recoverability of mineral properties, inputs used in
the calculation of stock-based compensation and finders warrants, inputs
used in the calculation of the asset retirement obligation, and the
valuation allowance applied to deferred income taxes. Actual results could
differ from those estimates, and would impact future results of operations
and cash flows. | |
| 
| 
| |
| 
| 
Cash and cash equivalents | |
| 
| 
| |
| 
| 
The Company considers highly liquid investments with
original maturities of three months or less to be cash equivalents. At
December 31, 2011 and 2010, cash and cash equivalents consisted of cash
held at financial institutions. | |
| 
| 
| |
| 
| 
Receivables | |
| 
| 
| |
| 
| 
No allowance for doubtful accounts has been provided.
Management has evaluated all receivables and believes they are all
collectible. | |
| 
| 
| |
| 
| 
Recovery of gold | |
| 
| 
| |
| 
| 
Recovery of gold and other income is recognized when
title and the risks and rewards of ownership to delivered bullion and
commodities pass to the buyer and collection is reasonably
assured. | |
| 
| 
| |
| 
| 
Trading securities | |
| 
| 
| |
| 
| 
The Companys trading securities are reported at fair
value, with unrealized gains and losses included in earnings. | |
| 
| 
| |
| 
| 
Non-Controlling Interest | |
| 
| 
| |
| 
| 
The consolidated financial statements include the
accounts of XG Mining (from December 22, 2004). All intercompany accounts
and transactions have been eliminated upon consolidation. The Company
records a non-controlling interest which reflects the 10% portion of the
earnings (loss) of XG Mining allocable to the holders of the minority
interest. | |
F-17 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
3. | 
SIGNIFICANT ACCOUNTING POLICIES
(contd...) | |
| 
| 
| |
| 
| 
Equipment | |
| 
| 
| |
| 
| 
Equipment is recorded at cost and is being amortized over
its estimated useful lives using the declining balance method at the
following annual rates: | |
| 
| 
Furniture and equipment | 
20% | |
| 
| 
Computer equipment | 
30% | |
| 
| 
Vehicles | 
30% | |
| 
| 
Exploration equipment | 
20% | |
**Mineral properties and exploration
and development costs** 
The costs of acquiring mineral rights
are capitalized at the date of acquisition. After acquisition, various factors
can affect the recoverability of the capitalized costs. If, after review,
management concludes that the carrying amount of a mineral property is impaired,
it will be written down to estimated fair value. Exploration costs incurred on
mineral properties are expensed as incurred. Development costs incurred on
proven and probable reserves will be capitalized. Upon commencement of
production, capitalized costs will be amortized using the unit-of-production
method over the estimated life of the ore body based on proven and probable
reserves (which exclude non-recoverable reserves and anticipated processing
losses). When the Company receives an option payment related to a property, the
proceeds of the payment are applied to reduce the carrying value of the
exploration asset. 
**Long-lived assets** 
Long-lived assets held and used by the
Company are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. For
purposes of evaluating the recoverability of long-lived assets, the
recoverability test is performed using undiscounted net cash flows related to
the long-lived assets. If such assets are considered to be impaired, the
impairment recognized is measured by the amount by which the carrying amount of
the assets exceeds the fair value of the assets. Assets to be disposed of are
reported at the lower of the carrying amount or fair value less costs to sell.
**Asset retirement obligations**
The Company records the fair value of
an asset retirement obligation as a liability in the period in which it incurs a
legal obligation associated with the retirement of tangible long-lived assets
that result from the acquisition, construction, development, and/or normal use
of the long-lived assets. The Company also records a corresponding asset which
is amortized over the life of the asset. Subsequent to the initial measurement
of the asset retirement obligation, the obligation is adjusted at the end of
each period to reflect the passage of time (accretion expense) and changes in
the estimated future cash flows underlying the obligation (asset retirement
cost). 
F-18 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
3. | 
SIGNIFICANT ACCOUNTING POLICIES
(contd...) | |
| 
| 
| |
| 
| 
Stock-based compensation | |
| 
| 
| |
| 
| 
The Company accounts for share-based compensation under
the provisions of ASC 718, Compensation-Stock Compensation. Under the
fair value recognition provisions, stock-based compensation expense is
measured at the grant date for all stock-based awards to employees and
directors and is recognized as an expense over the requisite service
period, which is generally the vesting period. The Black-Scholes option
valuation model is used to calculate fair value. | |
| 
| 
| |
| 
| 
The Company accounts for stock compensation arrangements
with non-employees in accordance with ASC 718 which requires that such
equity instruments are recorded at their fair value on the measurement
date. The measurement of stock- based compensation is subject to periodic
adjustment as the underlying equity instruments vest. Non-employee
stock-based compensation charges are amortized over the vesting period on
a straight-line basis. For stock options granted to non- employees, the
fair value of the stock options is estimated using a Black-Scholes
valuation model. | |
| 
| 
| |
| 
| 
Income taxes | |
| 
| 
| |
| 
| 
The Company accounts for income taxes under the asset and
liability method, whereby deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are
expected to be recovered or settled. Under the asset and liability method
the effect on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the enactment date. A
valuation allowance is recognized if it is more likely than not that some
portion or all of the deferred tax asset will not be recognized. | |
| 
| 
| |
| 
| 
Loss per share | |
| 
| 
| |
| 
| 
Basic loss per common share is computed using the
weighted average number of common shares outstanding during the year. To
calculate diluted loss per share, the Company uses the treasury stock
method and the if converted method. As of December 31, 2011, there were
566,482 warrants (2010 2,439,320) and 2,067,000 stock options (2010 
1,788,000) outstanding which have not been included in the weighted
average number of common shares outstanding as these were anti-
dilutive. | |
| 
| 
| |
| 
| 
Foreign exchange | |
| 
| 
| |
| 
| 
The Companys functional currency is the U.S. dollar. Any
monetary assets and liabilities that are in a currency other than the U.S.
dollar are translated at the rate prevailing at year end. Revenue and
expenses in a foreign currency are translated at rates that approximate
those in effect at the time of translation. Gains and losses from
translation of foreign currency transactions into U.S. dollars are
included in current results of operations. | |
| 
| 
| |
| 
| 
Financial instruments | |
| 
| 
| |
| 
| 
The Companys financial instruments consist of cash and
cash equivalents, investments, receivables, restricted cash, and accounts
payable and accrued liabilities. It is managements opinion that the
Company is not exposed to significant interest, currency or credit risks
arising from its financial instruments. The fair values of these financial
instruments approximate their carrying values unless otherwise noted. The
Company has its cash primarily in government or bank guaranteed deposit
certificates, bank bonds or in one commercial bank in Toronto, Ontario,
Canada. | |
F-19 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
3. | 
SIGNIFICANT ACCOUNTING POLICIES
(contd...) | |
| 
| 
| |
| 
| 
Fair value of financial assets and
liabilities | |
| 
| 
| |
| 
| 
The Company measures the fair value of financial assets
and liabilities based on GAAP guidance which defines fair value,
establishes a framework for measuring fair value, and expands disclosures
about fair value measurements. | |
| 
| 
| |
| 
| 
The Company classifies financial assets and liabilities
as held-for-trading, available-for-sale, held-to-maturity, loans and
receivables or other financial liabilities depending on their nature.
Financial assets and financial liabilities are recognized at fair value on
their initial recognition, except for those arising from certain related
party transactions which are accounted for at the transferors carrying
amount or exchange amount. | |
| 
| 
| |
| 
| 
Financial assets and liabilities classified as
held-for-trading are measured at fair value, with gains and losses
recognized in net income. Financial assets classified as held-to-maturity,
loans and receivables, and financial liabilities other than those
classified as held-for-trading are measured at amortized cost, using the
effective interest method of amortization. Financial assets classified as
available-for-sale are measured at fair value, with unrealized gains and
losses being recognized as other comprehensive income until realized, or
if an unrealized loss is considered other than temporary, the unrealized
loss is recorded in income. | |
| 
| 
| |
| 
| 
Financial instruments, including receivables, accounts
payable and accrued liabilities are carried at cost, which management
believes approximates fair value due to the short term nature of these
instruments. Cash and cash equivalents, investments in trading securities
and restricted cash are classified as held for trading, with unrealized
gains and losses being recognized in income. | |
| 
| 
| |
| 
| 
The following table presents information about the assets
that are measured at fair value on a recurring basis as of December 31,
2011, and indicates the fair value hierarchy of the valuation techniques
the Company utilized to determine such fair value. In general, fair values
determined by Level 1 inputs utilize quoted prices (unadjusted) in active
markets for identical assets. Fair values determined by Level 2 inputs
utilize data points that are observable such as quoted prices, interest
rates and yield curves. Fair values determined by Level 3 inputs are
unobservable data points for the asset or liability, and included
situations where there is little, if any, market activity for the
asset: | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Significant | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
Quoted Prices | 
| 
| 
Other | 
| 
| 
Significant | 
| |
| 
| 
| 
| 
| 
| 
| 
in Active | 
| 
| 
Observable | 
| 
| 
Unobservable | 
| |
| 
| 
| 
| 
December 31, | 
| 
| 
Markets | 
| 
| 
Inputs | 
| 
| 
Inputs | 
| |
| 
| 
| 
| 
2011 | 
| 
| 
(Level 1) | 
| 
| 
(Level 2) | 
| 
| 
(Level 3) | 
| |
| 
| 
Assets: | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Cash and cash equivalents | 
$ | 
4,498,753 | 
| 
$ | 
4,498,753 | 
| 
$ | 
| 
| 
$ | 
| 
| |
| 
| 
Restricted cash | 
| 
220,961 | 
| 
| 
220,961 | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Investments | 
| 
2,531,644 | 
| 
| 
2,531,644 | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Total | 
$ | 
7,251,358 | 
| 
$ | 
7,251,358 | 
| 
$ | 
| 
| 
$ | 
| 
| |
The fair values of cash and cash equivalents, restricted cash
and investments are determined through market, observable and corroborated
sources. 
F-20 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
3. | 
SIGNIFICANT ACCOUNTING POLICIES
(contd...) | |
| 
| 
| |
| 
| 
Concentration of credit risk | |
| 
| 
| |
| 
| 
The financial instrument which potentially subjects the
Company to concentration of credit risk is cash. The Company maintains
cash in bank accounts that, at times, may exceed federally insured limits.
As of December 31, 2011 and 2010, the Company has exceeded the federally
insured limit. The Company has not experienced any losses in such accounts
and believes it is not exposed to any significant risks on its cash in
bank accounts. The Company sells all gold recovered to one licensed export
agent in Ghana. There is no contract in place and the Company is able to
switch suppliers at its discretion. | |
| 
| 
| |
| 
| 
Recent accounting pronouncements | |
| 
| 
| |
| 
| 
Recently Adopted Accounting
Pronouncements | |
| 
| 
| |
| 
| 
Business Combinations | |
| 
| 
| |
| 
| 
In December 2010, the ASC guidance for business
combinations was updated to clarify existing guidance which requires a
public entity to disclose pro forma revenue and earnings of the combined
entity as though the business combination(s) that occurred during the
current year had occurred as of the beginning of the comparable prior
annual period only. The update also expands the supplemental pro forma
disclosures required to include a description of the nature and amount of
material, nonrecurring pro forma adjustments directly attributable to the
business combination included in the reported pro forma revenue and
earnings. Adoption of the updated guidance, effective for the Companys
fiscal year beginning January 1, 2011, had no impact on the Companys
consolidated financial position, results of operations or cash
flows. | |
| 
| 
| |
| 
| 
Fair Value Accounting | |
| 
| 
| |
| 
| 
In January 2010, the ASC guidance for fair value
measurements and disclosure was updated to require additional disclosures
related to transfers in and out of level 1 and 2 fair value measurements.
The guidance was amended to clarify the level of disaggregation required
for assets and liabilities and the disclosures required for inputs and
valuation techniques used to measure the fair value of assets and
liabilities that fall in either level 2 or level 3. The updated guidance
was effective for the Companys fiscal year beginning January 1, 2010. The
adoption had no impact on the Companys consolidated financial position,
results of operations or cash flows. | |
| 
| 
| |
| 
| 
Also in January 2010, the ASC guidance for fair value
measurements and disclosure was updated to require enhanced detail in the
level 3 reconciliation. Adoption of the updated guidance, effective for
the Companys fiscal year beginning January 1, 2011, had no impact on the
Companys consolidated financial position, results of operations or cash
flows. | |
| 
| 
| |
| 
| 
Recently Issued Accounting
Pronouncements | |
| 
| 
| |
| 
| 
Comprehensive Income | |
| 
| 
| |
| 
| 
In June 2011, the ASC guidance was issued related to
comprehensive income. Under the updated guidance, an entity will have the
option to present the total of comprehensive income either in a single
continuous statement of comprehensive income or in two separate but
consecutive statements. In addition, the update required certain
disclosure requirements when reporting other comprehensive income. The
update does not change the items reported in other comprehensive income or
when an item of other comprehensive income must be reclassified to income.
In December 2011, the FASB issued its final standard to defer the new
requirement to present components of reclassifications of other
comprehensive income on the face of the income statement. Companies will
still be required to adopt the other requirements contained in the new
standard on comprehensive income. The Company adopted the new guidance and
its deferral and opted to present the total of comprehensive income in two
separate but consecutive statements effective for its fiscal year
beginning January 1, 2011. The early adoption had no impact on the
Companys consolidated financial position, results of operations or cash
flows. | |
F-21 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
3. | 
SIGNIFICANT ACCOUNTING POLICIES
(contd...) | |
| 
| 
| |
| 
| 
Fair Value Accounting | |
| 
| 
| |
| 
| 
In May 2011, the ASC guidance was issued related to
disclosures around fair value accounting. The updated guidance clarifies
different components of fair value accounting including the application of
the highest and best use and valuation premise concepts, measuring the
fair value of an instrument classified in a reporting entitys
shareholders equity and disclosing quantitative information about the
unobservable inputs used in fair value measurements that are categorized
in Level 3 of the fair value hierarchy. The update is effective for the
Companys fiscal year beginning January 1, 2012. The Company does not
expect the updated guidance to have a significant impact on the
consolidated financial position, results of operations or cash
flows. | |
| 
| 
| |
| 
4. | 
INVESTMENTS | |
| 
| 
| |
| 
| 
At December 31, 2011, the Company held investments
classified as held for trading, which consisted of various equity
securities and interest bearing debt instruments. All held for trading
investments are carried at fair value. As of December 31, 2011, the fair
value of investments was $2,531,644 (2010 $129,141). | |
| 
| 
| |
| 
| 
The following table summarizes the fair value of the
Companys investments. | |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
Investments | 
| |
| 
| 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Trading securities | 
| 
2,022,079 | 
| 
| 
129,141 | 
| |
| 
| 
Interest bearing debt instruments | 
| 
509,565 | 
| 
| 
| 
| |
| 
| 
| 
| 
2,531,644 | 
| 
| 
129,141 | 
| |
| 
5. | 
EQUIPMENT | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
2011 | 
| 
| 
| 
| 
| 
| 
| 
| 
2010 | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
Accumulated | 
| 
| 
Net Book | 
| 
| 
| 
| 
| 
Accumulated | 
| 
| 
Net Book | 
| |
| 
| 
| 
| 
Cost | 
| 
| 
Amortization | 
| 
| 
Value | 
| 
| 
Cost | 
| 
| 
Amortization | 
| 
| 
Value | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Furniture and equipment | 
$ | 
8,358 | 
| 
$ | 
6,549 | 
| 
$ | 
1,809 | 
| 
$ | 
8,358 | 
| 
$ | 
4,179 | 
| 
$ | 
4,179 | 
| |
| 
| 
Computer equipment | 
| 
20,274 | 
| 
| 
18,666 | 
| 
| 
1,608 | 
| 
| 
20,274 | 
| 
| 
13,844 | 
| 
| 
6,430 | 
| |
| 
| 
Exploration equipment | 
| 
1,464,478 | 
| 
| 
379,843 | 
| 
| 
1,084,635 | 
| 
| 
781,126 | 
| 
| 
185,464 | 
| 
| 
595,662 | 
| |
| 
| 
Vehicles | 
| 
333,989 | 
| 
| 
52,014 | 
| 
| 
281,975 | 
| 
| 
155,325 | 
| 
| 
26,170 | 
| 
| 
129,155 | 
| |
| 
| 
| 
$ | 
1,827,099 | 
| 
$ | 
457,072 | 
| 
$ | 
1,370,027 | 
| 
$ | 
965,083 | 
| 
$ | 
229,657 | 
| 
$ | 
735,426 | 
| |
| 
6. | 
DEFERRED FINANCING
COSTS | |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Balance, beginning of year | 
$ | 
| 
| 
$ | 
1,283 | 
| |
| 
| 
Costs incurred | 
| 
| 
| 
| 
| 
| |
| 
| 
Amortization | 
| 
| 
| 
| 
(1,283 | 
) | |
| 
| 
Balance, end of
year | 
$ | 
| 
| 
$ | 
| 
| |
F-22 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
6. | 
DEFERRED FINANCING COSTS (contd) | |
| 
| 
| |
| 
| 
During the year ended December 31, 2005, the Company paid
a finders fee of $45,000 and other expenses of $1,202 relating to a
convertible debenture financing. | |
| 
| 
| |
| 
7. | 
OIL AND GAS INVESTMENT | |
| 
| 
| |
| 
| 
In April 2008, XOG purchased an 18.9% participating
interest in a petroleum and natural gas lease at an Alberta Crown Land
sale for $40,000. The lease has a five year term, but may be held by
continuous production of petroleum and natural gas commencing prior to the
expiry of the five year term. During the year ended December 31, 2010, the
Company sold its 18.9% participating interest for $40,000. | |
| 
| 
| |
| 
8. | 
MINERAL PROPERTIES | |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Acquisition costs | 
$ | 
1,607,729 | 
| 
$ | 
1,607,729 | 
| |
| 
| 
Asset retirement obligation (Note 10) | 
| 
131,133 | 
| 
| 
131,133 | 
| |
| 
| 
Option payment received | 
| 
(881,440 | 
) | 
| 
(25,000 | 
) | |
| 
| 
Total | 
$ | 
857,422 | 
| 
$ | 
1,713,862 | 
| |
**Kibi, Kwabeng and Pameng
Projects** 
The Company holds an individual mining
lease over the lease area of each of the Kibi Project, the Kwabeng Project and
the Pameng Project, all of which are located in Ghana. Each of these mining
leases grant the Company mining rights to produce gold in the respective lease
areas until July 26, 2019 with respect to the Kwabeng and Pameng Projects, and
until December 17, 2015 with respect to the Kibi Project (formerly known as the
Apapam Project), the latter of which can be renewed for up to a further 30 year
term on application and payment of applicable fees to the Minerals Commission of
Ghana (Mincom). All gold production will be subject to a production royalty of
the net smelter returns (NSR) payable to the Government of Ghana. 
**Banso and Muoso Project** 
During the year ended December 31,
2010, the Company made an application to Mincom to convert a single prospecting
license (PL) securing its interest in the Banso and Muoso Projects located in
Ghana to a mining lease covering the lease area of each of these Projects. This
application was approved by Mincom who subsequently made recommendation to the
Minister of Lands, Forestry and Mines to grant an individual mining lease for
each Project. Subsequent to the year ended December 31, 2010, the Government of
Ghana granted two mining leases for these Projects dated January 6, 2011. These
mining leases grant the Company mining rights to produce gold in the respective
lease areas until January 5, 2025 with respect to the Banso Project and until
January 5, 2024 with respect to the Muoso Project. These mining leases supersede
the PL previously granted to the Company. Among other things, both mining leases
require that the Company (i) pay the Government of Ghana a fee of $30,000 in
consideration of granting of each lease (paid in the March 2011 quarter); (ii)
pay annual ground rent of GH260.00 (USD$167) for the Banso Project and
GH280.00 (USD$180) for the Muoso Project (paid in the March 2011 quarter);
(iii) commence commercial production of gold within two years from the date of
the mining leases; and (iv) pay a production royalty to the Government of Ghana.
The Company executed a letter of intent
(LOI) with Buccaneer Gold Corp. (Buccaneer), formerly Verbina Resources
Inc., a company related by directors and/or officers in common, on July 21, 2010
whereby Buccaneer could acquire an undivided 55% interest in the Companys
interest in the mineral rights of the Companys Banso and Muoso concessions
(Concessions). On January 21, 2011 the terms of the agreement were amended.****
F-23 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
8. | 
MINERAL PROPERTIES (contd) | |
| 
| 
| |
| 
| 
Banso and Muoso Project (contd) | |
| 
| 
| |
| 
| 
Pursuant to the 2011 LOI, Buccaneer can acquire a 55%
legal and beneficial interest in the Companys interest in the mineral
rights of the Concessions pursuant to the following terms: Buccaneer shall
(i) provide the Company, by February 28, 2011, with notice of its
satisfactory completion of due diligence of the Concessions (provided on
January 21, 2011), and receipt of regulatory acceptance by the TSX Venture
Exchange of the 2011 LOI (received on February 16, 2011) (the Effective
Date); (ii) make a cash payment to the Company of $425,000 consisting of
$100,000 upon the Effective Date and $325,000 within 90 days of the
Effective Date (received); (iii) issue 1,000,000 fully paid and
non-assessable common shares of Buccaneer to the Company upon the
Effective Date (issued in the March 2011 quarter); (iv) incur a total of
$4,425,000 in exploration expenditures on the Concessions within five (5)
years of the Effective Date with $500,000 to be incurred in the first year
(completed) from the Effective Date and $1,000,000 in each year
thereafter, except that in the final year the exploration expenditures
shall be a minimum of $925,000; and (v) pay to the Company $300,000 in
connection with a Versatile Time-domain Electromagnetic (VTEM), Magnetic
and Radiometric survey to be flown over the Concessions by the Company,
which payment shall be credited toward the $500,000 in exploration
expenditures referred to above in subparagraph (iv). | |
| 
| 
| |
| 
| 
A definitive binding option agreement shall be entered
into between the Company and Buccaneer which agreement will require
approval from the Minister of Lands, Forestry and Mines. | |
| 
| 
| |
| 
| 
The status of each Buccaneer commitment to the Company in
the 2011 LOI is as follows: | |
| 
| 
Item | 
Description | 
Status | |
| 
| 
(i) | 
Due diligence completed | 
Completed | |
| 
| 
| 
TSX accepts LOI | 
Completed | |
| 
| 
(ii) | 
Pay $100,000 to the Company | 
Received by the Company | |
| 
| 
| 
Pay a further $325,000 to the Company | 
Received by the Company | |
| 
| 
(iii) | 
Issue 1,000,000 Buccaneer shares to the Company | 
Received by the Company | |
| 
| 
(iv) | 
Spend $4,425,000 on the properties over 5 years | 
In Progress | |
| 
| 
(v) | 
Pay $300,000 to the Company for a VTEM survey | 
Received by the Company | |
The 1,000,000 Buccaneer shares received
were valued at $411,440 at the date of issuance. 
**Option agreement on Edum Banso
Project** 
In October, 2005, XG Exploration
entered into an option agreement (the Option Agreement) with Adom Mining
Limited (Adom) to acquire 100% of Adoms right, title and interest in and to a
prospecting license on the Edum Banso concession (the Edum Banso Project)
located in Ghana. Adom further granted XG Exploration the right to explore,
develop, mine and sell mineral products from this concession. The prospecting
license has been renewed for a two year period expiring on July 21, 2013.****
The consideration paid for the Option
Agreement was $15,000 with additional payments of $5,000 to be paid on the
anniversary date of the Option Agreement in each year during the term which term
has been extended to November 11, 2013. Further net smelter royalty payments,
based on proven and probable reserves and gold production, was also payable to
Adom.
F-24 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
8. | 
MINERAL PROPERTIES (contd...) | |
| 
| 
| |
| 
| 
Option agreement on Edum Banso Project
(contd) | |
| 
| 
| |
| 
| 
During August 2011, the Company assigned its interest in
the Edum Banso Project to Norman Cay Development Inc. (NCD) for a cash
payment of $125,000, 1,000,000 NCD shares, valued at $260,000 at the date
of issuance, and an option payment of $135,000 payable in six months from
the date of assignment of the option interest. If NCD did not exercise its
six-month option the Project reverted to the Company. Of the payments
received, $20,000 reduced the carrying value of the Edum Banso Project on
the balance sheet and the balance reduced exploration spending in the
third quarter of 2011. A $25,000 finders fee was paid to introduce the
Company to NCD and this fee reduced the gain recorded in the income
statement. | |
| 
| 
| |
| 
| 
Subsequent to December 31, 2011, NCD paid the final
$135,000 to the Company. | |
| 
| 
| |
| 
| 
Mining lease and prospecting license
commitments | |
| 
| 
| |
| 
| 
The Company is committed to expend, from time to time to
the Minerals Commission for an extension of an expiry date of a
prospecting license (currently $15,000 for each occurrence) or grant of a
mining lease and pay the Environmental Protection Agency (EPA) (of
Ghana) for processing and certificate fees with respect to EPA permits, an
aggregate of less than $500 in connection with annual or ground rent and
mining permits to enter upon and gain access to the areas covered by the
Companys mining leases and prospecting licenses. | |
| 
| 
| |
| 
9. | 
CONVERTIBLE DEBENTURES | |
| 
| 
| |
| 
| 
During the year ended December 31, 2005, the Company
completed a convertible debenture financing for gross proceeds of
$900,000. The debentures bore interest at 7% per annum, payable quarterly,
and the principal balance was repayable by June 30, 2010. Debenture
holders had the option to convert any portion of the outstanding principal
into common shares at the conversion rate of $1 per share. During the year
ended December 31, 2008, convertible debentures totaling $650,000 were
converted into 650,000 common shares. In February 2010, the convertible
debenture of $250,000 was converted into 250,000 common shares. | |
| 
| 
| |
| 
10. | 
ASSET RETIREMENT
OBLIGATION | |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Balance, beginning of year | 
$ | 
155,395 | 
| 
$ | 
71,906 | 
| |
| 
| 
Change in obligation | 
| 
| 
| 
| 
76,298 | 
| |
| 
| 
Accretion expense | 
| 
16,000 | 
| 
| 
7,191 | 
| |
| 
| 
Balance, end of
year | 
$ | 
171,395 | 
| 
$ | 
155,395 | 
| |
The Company has a legal obligation
associated with its mineral properties for clean up costs when work programs are
completed. 
The undiscounted amount of cash flows,
required over the estimated reserve life of the underlying assets, to settle the
obligation, adjusted for inflation, is estimated at $220,000 (2010 - $220,000).
The obligation was calculated using a credit-adjusted risk free discount rate of
10% and an inflation rate of 2%. It is expected that this obligation will be
funded from general Company resources at the time the costs are incurred. The
Company has been required by the Ghanaian government to post a bond of $220,961
(2010 - $220,000) which has been recorded in restricted cash. 
F-25 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
11. | 
CAPITAL STOCK | |
| 
| 
| |
| 
| 
Cancellation of shares | |
| 
| 
| |
| 
| 
In May 2005, 47,000,000 common shares owned by two former
directors were returned to treasury and cancelled. | |
| 
| 
| |
| 
| 
In June 2006, 10,000 common shares were returned to the
Company in settlement of a dispute and cancelled. | |
| 
| 
| |
| 
| 
In May 2009, 200,000 common shares were repurchased for
$50,000 and cancelled. | |
| 
| 
| |
| 
| 
In March 2010, 80,891 common shares were repurchased for
$108,000 and cancelled. | |
| 
| 
| |
| 
| 
Issuance of shares for services | |
| 
| 
| |
| 
| 
In December 2008, an aggregate of 131,243 common shares
were issued to three vendors of the Companys subsidiary, XG Mining to
settle outstanding accounts for services at a value of $1.50 per
share. | |
| 
| 
| |
| 
| 
Private placements | |
| 
| 
| |
| 
| 
In June 2010, the Company issued 250,000 units at $1.00
per unit for gross proceeds of $250,000. Each unit consisted of one common
share and one half of one share purchase warrant. One whole warrant
enables the holder to acquire an additional common share at a price of
$1.50 expiring 18 months from the date of issue. The Company also issued
finders warrants enabling the holders to acquire up to 25,000 common
shares at the same terms as the unit warrants. The fair value of finders
warrants was $15,091 calculated using the Black-Scholes valuation method.
The assumptions used were 1.5 years of expected life, risk free interest
rate of 1.82%, volatility of 99.78% and a dividend rate of 0%. | |
| 
| 
| |
| 
| 
In April 2010, the Company issued 838,000 units at $1.00
per unit for gross proceeds of $838,000. Each unit consisted of one common
share and one half of one share purchase warrant. One whole warrant
enables the holder to acquire an additional common share at a price of
$1.50 expiring 18 months from the date of issue. The Company also issued
finders warrants enabling the holders to acquire up to 73,800 common
shares at the same terms as the unit warrants. The fair value of finders
warrants was $40,516 calculated using the Black-Scholes valuation method.
The assumptions used were 1.5 years of expected life, risk free interest
rate of 2.05%, volatility of 116.59% and a dividend rate of 0%. | |
| 
| 
| |
| 
| 
In December 2009, the Company issued 706,000 units at
$1.00 per unit for gross proceeds of $706,000. Each unit consisted of one
common share and one half of one share purchase warrant. One whole warrant
enables the holder to acquire an additional common share at a price of
$1.50 expiring eighteen months from the date of issue. The Company also
issued finders warrants enabling the holders to acquire up to 50,600
common shares at the same terms as the unit warrants. The fair value of
finders warrants was $20,098 calculated using the Black-Scholes valuation
method. The assumptions used were 1.5 years of expected life, risk free
interest rate of 2.05%, volatility of 109% and a dividend rate of
0%. | |
| 
| 
| |
| 
| 
In August 2009, the Company issued 376,875 units at $0.80
per unit for gross proceeds of $301,500. Each unit consisted of one common
share and one half of one share purchase warrant. One whole warrant
enables the holder to acquire an additional common share at a price of
$1.00 expiring two years from the date of issue. | |
| 
| 
| |
| 
| 
In April and May 2009, the Company issued 1,018,000 units
at $0.70 per unit for gross proceeds of $712,600. Each unit consisted of
one common share and one share purchase warrant enabling the holder to
acquire an additional common share at a price of $1.00 expiring two years
from the date of issue. | |
| 
| 
| |
| 
| 
In February 2008, the Company issued 1,062,000 units at
$1.50 per unit for gross proceeds of $1,593,000. Each unit consisted of
one common share and one share purchase warrant enabling the holder to
acquire an additional common share at | |
F-26 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
11. | 
CAPITAL STOCK (contd...) | |
| 
| 
| |
| 
| 
Private placements (contd) | |
| 
| 
| |
| 
| 
a price of $2.25 per share expiring on July 7, 2009. The
Company also issued finders warrants enabling the holder to acquire up to
84,960 common shares at the same terms as the unit warrants. The fair
value of the finders warrants was $15,136 and calculated using the
Black-Scholes valuation method. The assumptions used were 1.5 years of
expected life, risk free interest rate of 4.88%, volatility of 33% and a
dividend rate of 0%. | |
| 
| 
| |
| 
| 
In October 2007, the Company issued 668,202 units at
$1.35 per unit for gross proceeds of $902,073. Each unit consisted of one
common share and one half of one share purchase warrant. One whole warrant
enables the holder to acquire an additional common share at a price of
$1.75 for one year which expiry date was extended to January 13, 2009
(expired). The Company also issued finders warrants enabling the holder
to acquire up to 33,410 common shares at the same terms as the unit
warrants (expired). The fair value of the finders warrants was $2,015 and
calculated using the Black-Scholes valuation method. The assumptions used
were 1 year of expected life, risk free interest rate of 4.50%, volatility
of 36% and a dividend rate of 0%. | |
| 
| 
| |
| 
| 
In October 2006, the Company issued 282,000 common shares
at $1.10 per share for gross proceeds of $310,200. For each two shares
subscribed for, the purchaser received one share purchase warrant which
enables the holder to acquire an additional common share at a price of
$1.50 to April 23, 2008 which expiry date was extended to July 13, 2008
(65,000 exercised; 76,000 expired). | |
| 
| 
| |
| 
| 
In July 2006, the Company issued 1,132,000 common shares
at $0.90 per share for gross proceeds of $1,018,800. For each two shares
subscribed for, the purchaser received one share purchase warrant which
enables the holder to acquire an additional common share at a price of
$1.50 to July 31, 2007 which expiry date was extended to July 13, 2008
(566,000 exercised). | |
| 
| 
| |
| 
| 
In June 2006, the Company issued 578,112 common shares at
$0.90 per share for gross proceeds of $520,300. For each two shares
subscribed for, the purchaser received one share purchase warrant which
enables the holder to acquire an additional common share at a price of
$1.50 to June 16, 2007 (expired). | |
| 
| 
| |
| 
| 
In March 2006, the Company issued 792,029 common shares
at $0.70 per share for gross proceeds of $554,420. | |
| 
| 
| |
| 
| 
In November 2005, the Company issued 1,549,354 common
shares at $0.55 per share for gross proceeds of $852,145. | |
| 
| 
| |
| 
| 
In August 2005, the Company issued 300,000 common shares
at $0.55 per share for gross proceeds of $165,000. For each two shares
subscribed for, the purchaser received one share purchase warrant which
enables the holder to acquire an additional common share at a price of
$0.75 to August 31, 2006 (expired). | |
| 
| 
| |
| 
| 
In June 2005, the Company issued 536,218 common shares at
$0.55 per share for gross proceeds of $294,920. For each two shares
subscribed for, the purchaser received one share purchase warrant which
enables the holder to acquire an additional common share at a price of
$0.75 to April 30, 2006 (177,200 exercised; 90,910 expired). | |
| 
| 
| |
| 
| 
Initial Public Offering | |
| 
| 
| |
| 
| 
In November 2010, the Company completed an initial public
offering in Canada and issued 8,092,593 common shares at CAD$1.35
(USD$1.33) for gross proceeds of CAD$10,925,001 (USD$10,753,149). The
Company also issued 566,482 broker warrants with a strike price of
CAD$1.35 (US$1.33) per warrant and a two-year term to maturity. The
Company valued the warrants at $364,248 using the Black-Scholes model with
a 90% volatility, 0% dividend and 1.5% interest
rate. | |
F-27 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
11. | 
CAPITAL STOCK (contd...) | |
| 
| 
| |
| 
| 
Escrow Shares | |
| 
| 
| |
| 
| 
A total of 267,500 shares (the Escrow Shares) were
deposited into escrow at the time of listing of the Companys shares on
the Toronto Stock Exchange on November 23, 2010 (the Listing Date),
following completion of the IPO. The Escrow Shares are released from
escrow as to (a) 1/4 of the Escrow Shares on the Listing Date; (b) 1/3 of
the remaining Escrow Shares, six months after the Listing Date; (c) 1/2 of
the remaining Escrow Shares, 12 months after the Listing Date; and (d) the
remaining Escrow Shares, 18 months after the Listing Date. As of December
31, 2011 a total of 133,750 Escrow Shares were held in escrow (December
31, 2010 200,625). | |
| 
| 
| |
| 
| 
Acquisition of subsidiary | |
| 
| 
| |
| 
| 
Effective December 22, 2004, the Company acquired 90% of
the outstanding shares of XG Mining in exchange for 2,698,350 shares of
common stock. In connection with this acquisition, 47,000,000 shares owned
by two former officers and directors of the Company were returned to
treasury and cancelled. | |
| 
| 
| |
| 
| 
Stock options | |
| 
| 
| |
| 
| 
On June 30, 2011, the Company adopted a new 10% rolling
stock option plan (the 2011 Plan) and cancelled the 2005 equity
compensation plan. Pursuant to the 2011 Plan, the Company is entitled to
grant options and reserve for issuance up to 10% of the shares issued and
outstanding at the time of grant. The terms and conditions of any options
granted, including the number and type of options, the exercise period,
the exercise price and vesting provisions, are determined by the
Compensation Committee who makes recommendation to the board of directors
for their approval. The maximum term of options granted cannot exceed 10
years. | |
| 
| 
| |
| 
| 
At December 31, 2011, the following stock options were
outstanding: | |
| 
| 
| 
| 
| |
| 
| 
Number of | 
Exercise | 
Expiry Date | |
| 
| 
Options | 
Price | 
| |
| 
| 
| 
| 
| |
| 
| 
324,000 | 
$0.70 | 
May 1, 2013 | |
| 
| 
540,000 | 
$0.75 | 
May 1, 2013 | |
| 
| 
110,000 | 
$1.00 | 
February 12, 2012
(1) | |
| 
| 
108,000 | 
$1.00 | 
January 1, 2013 | |
| 
| 
216,000 | 
$1.00 | 
February 1, 2013 | |
| 
| 
270,000 | 
$1.00 | 
May 1, 2013 | |
| 
| 
90,000 | 
$1.15 | 
July 1, 2013 | |
| 
| 
108,000 | 
$1.85 | 
June 10, 2014 | |
| 
| 
100,000 | 
$1.85 | 
July 1, 2014 | |
| 
| 
145,000 | 
$1.95 | 
March 1, 2014 | |
| 
| 
56,000 | 
$1.98 | 
February 15, 2014 | |
| 
| 
(1) | 
Exercised subsequent to the year ended December 31,
2011 | |
Stock option transactions and the
number of stock options outstanding are summarized as follows: 
F-28 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
11. | 
CAPITAL STOCK (contd...) Stock options
(contd) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
Number of | 
| 
| 
Weighted Average | 
| 
| 
Number of | 
| 
| 
Weighted Average | 
| |
| 
| 
| 
| 
Options | 
| 
| 
Exercise Price | 
| 
| 
Options | 
| 
| 
Exercise Price | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Outstanding, beginning of year | 
| 
1,788,000 | 
| 
$ | 
0.88 | 
| 
| 
972,000 | 
| 
$ | 
0.73 | 
| |
| 
| 
Granted | 
| 
409,000 | 
| 
| 
1.90 | 
| 
| 
924,000 | 
| 
| 
1.02 | 
| |
| 
| 
Exercised | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Cancelled/Expired | 
| 
(130,000 | 
) | 
| 
1.05 | 
| 
| 
(108,000 | 
) | 
| 
0.70 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Outstanding, end
of year | 
| 
2,067,000 | 
| 
$ | 
1.07 | 
| 
| 
1,788,000 | 
| 
$ | 
0.88 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Exercisable, end
of year | 
| 
1,749,500 | 
| 
$ | 
0.99 | 
| 
| 
1,490,000 | 
| 
$ | 
0.85 | 
| |
The aggregate intrinsic value for
options vested as of December 31, 2011 is approximately $452,250 (2010 -
$1,312,200) and for total options outstanding is approximately $758,750 (2010 -
$2,447,200). 
The fair value of stock options granted
during the year ended December 31, 2011 totalled $477,193 (December 31, 2010 -
$594,388) of which at December 31, 2011 the remaining $202,831 from the 2011
grants and $96,001 from 2010 grants will be expensed in future periods. A total
of $361,239 has been included in general and administrative expenses for the
year December 31, 2011 (year ended December 31, 2010 - $411,507).
The following assumptions were used for
the Black-Scholes valuation of stock options granted or extended during the
years ended December 31, 2011 and 2010: 
| 
| 
| 
| 
| |
| 
| 
| 
2011 | 
2010 | |
| 
| 
| 
| 
| |
| 
| 
Risk-free interest rate | 
1.75% | 
1.73% | |
| 
| 
Expected life | 
3 years | 
3 years | |
| 
| 
Annualized volatility | 
95.34 | 
94.28 | |
| 
| 
Dividend rate | 
| 
| |
The weighted average fair value of
options granted was $1.17 (2010 - $0.63) . 
**Warrants** 
At December 31, 2011, the following
warrants were outstanding: 
| 
| 
| 
| 
| |
| 
| 
Number of
Warrants | 
Exercise Price | 
Expiry Date | |
| 
| 
566,482 | 
$1.33 | 
November 23, 2012 | |
F-29 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
11. | 
CAPITAL STOCK (contd...) | |
| 
| 
| |
| 
| 
Warrants (contd) | |
| 
| 
| |
| 
| 
Warrant transactions and the number of warrants
outstanding are summarized as follows: | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
2011 | 
| 
| 
| 
| 
| 
2010 | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Balance, beginning of year | 
| 
2,439,320 | 
| 
$ | 
1.29 | 
| 
| 
1,610,038 | 
| 
$ | 
1.13 | 
| |
| 
| 
Issued | 
| 
| 
| 
| 
| 
| 
| 
1,209,282 | 
| 
| 
1.42 | 
| |
| 
| 
Exercised | 
| 
(1,608,038 | 
) | 
| 
1.24 | 
| 
| 
(380,000 | 
) | 
| 
1.03 | 
| |
| 
| 
Expired | 
| 
(264,800 | 
) | 
| 
1.49 | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Balance, end of year | 
| 
566,482 | 
| 
$ | 
1.33 | 
| 
| 
2,439,320 | 
| 
$ | 
1.29 | 
| |
| 
12. | 
RELATED PARTY TRANSACTIONS | |
| 
| 
| |
| 
| 
During the years ended December 31, 2011 and 2010, the
Company entered into the following transactions with related
parties: | |
| 
| 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Consulting fees paid or accrued to officers
or their companies | 
$ | 
351,670 | 
| 
$ | 
269,519 | 
| |
| 
| 
Directors fees | 
| 
32,299 | 
| 
| 
25,970 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Stock option grants to officers and directors | 
| 
223,000 | 
| 
| 
636,000 | 
| |
| 
| 
Stock option grant price range | 
$ | 
1.85 to 1.95 | 
| 
$ | 
1.00 to 1.15 | 
| |
| 
| 
An amount of $213,872 was due from a company with
directors and/or officers in common (2010 - $Nil). | |
| 
| 
| |
| 
| 
The amounts charged to the Company for the services
provided have been determined by negotiation among the parties. These
transactions were in the normal course of operations and were measured at
the exchange value, which represented the amount of consideration
established and agreed to by the related parties. | |
| 
| 
| |
| 
13. | 
SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH
FLOWS | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
Cumulative
amounts | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
from the
beginning of | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
the exploration
stage | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
on January 1,
2003 to | 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
December 31, 2011 | 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Cash paid during the period for: | 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Interest | 
$ | 
187,362 | 
| 
$ | 
| 
| 
$ | 
| 
| |
| 
| 
Income taxes | 
$ | 
| 
| 
$ | 
| 
| 
$ | 
| 
| |
The significant non-cash transactions
during the year ended December 31, 2011 include the receipt of 1,000,000
Buccaneer common shares per the 2011 LOI (Note 8), and the receipt of 1,000,000
NCD shares valued at $260,000 (Note 8). 
F-30 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
13. | 
SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
(contd) | |
| 
| 
| |
| 
| 
The significant non-cash transactions during the year
ended December 31, 2010 included (a) the issuance of 665,282 finders
warrants with a value of $419,855 in connection with a private placement
(Note 11); (b) the conversion of $250,000 of a convertible debenture into
250,000 common shares; and (c) capitalization of $76,298 in mineral
properties related to asset retirement costs. | |
| 
| 
| |
| 
14. | 
DEFERRED INCOME TAXES | |
| 
| 
| |
| 
| 
Income tax benefits attributable to losses from United
States of America operations was $Nil for the years ended December 31,
2011 and 2010, and differed from the amounts computed by applying the
United States of America federal income tax rate of 34% to pretax losses
from operations as a result of the following: | |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Loss for the year | 
$ | 
(5,794,927 | 
) | 
$ | 
(2,976,645 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Computed expected tax (benefit) expense | 
$ | 
(1,970,275 | 
) | 
$ | 
(1,012,059 | 
) | |
| 
| 
Non deductible (taxable) items | 
| 
4,088 | 
| 
| 
14,502 | 
| |
| 
| 
Lower effective income tax rate on loss of
foreign subsidiaries | 
| 
399,000 | 
| 
| 
21,884 | 
| |
| 
| 
Valuation allowance | 
| 
1,567,187 | 
| 
| 
975,673 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Net expected tax
(benefit) expense | 
$ | 
| 
| 
$ | 
| 
| |
The tax effects of temporary
differences that give rise to significant deferred tax assets and deferred tax
liabilities are presented below: 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Deferred tax assets (liabilities): | 
| 
| 
| 
| 
| 
| |
| 
| 
Trading securities | 
$ | 
(224,739 | 
) | 
$ | 
(17,280 | 
) | |
| 
| 
Net operating
loss carryforwards - US | 
| 
1,611,391 | 
| 
| 
1,675,192 | 
| |
| 
| 
Net operating loss carryforwards
- Ghana | 
| 
1,229,724 | 
| 
| 
1,063,043 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Valuation allowance | 
| 
(2,616,376 | 
) | 
| 
(2,720,955 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Total deferred
tax assets | 
$ | 
| 
| 
$ | 
| 
| |
The valuation allowance for deferred
tax assets as of December 31, 2011 and 2010 was $(2,616,376) and $(2,720,955)
respectively. In assessing the realizability of deferred tax assets, management
considers whether it is more likely than not that some portion or all of the
deferred tax assets will not be realized. The ultimate realization of deferred
tax assets is dependent upon the generation of future taxable income during the
periods in which those temporary differences become deductible. 
Management considers the scheduled
reversal of deferred tax liabilities, projected future taxable income, and tax
planning strategies in assessing the realizability of deferred tax assets. In
order to fully realize the deferred tax asset attributable to net
F-31 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
14. | 
DEFERRED INCOME TAXES (contd) | |
| 
| 
| |
| 
| 
operating loss carryforwards, the Company will need to
generate future taxable income of approximately $10,000,000 prior to the
expiration of the net operating loss carryforwards. Of the $10,000,000 of
operating loss carryforwards, $3,600,000 is attributable to the US, and
expires between 2012 and 2031, and the balance of $6,400,000 is
attributable to Ghana and expires between 2012 and 2016. | |
| 
| 
| |
| 
15. | 
SEGMENTED INFORMATION | |
| 
| 
| |
| 
| 
The Company has one reportable segment, being the
exploration and development of resource properties. | |
| 
| 
| |
| 
| 
Geographic information is as
follows: | |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
2011 | 
| 
| 
2010 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
Cash and restricted cash: | 
| 
| 
| 
| 
| 
| |
| 
| 
Canada | 
$ | 
4,263,201 | 
| 
$ | 
9,950,180 | 
| |
| 
| 
Ghana | 
| 
456,513 | 
| 
| 
365,942 | 
| |
| 
| 
Total cash and restricted cash | 
$ | 
4,719,714 | 
| 
$ | 
10,316,122 | 
| |
| 
| 
Capital assets | 
| 
| 
| 
| 
| 
| |
| 
| 
Canada | 
| 
3,418 | 
| 
| 
10,609 | 
| |
| 
| 
Ghana | 
| 
2,224,031 | 
| 
| 
2,438,679 | 
| |
| 
| 
Total capital assets | 
$ | 
2,227,449 | 
| 
$ | 
2,449,288 | 
| |
| 
| 
Total | 
$ | 
6,947,163 | 
| 
$ | 
12,765,410 | 
| |
| 
16. | 
CONTINGENCY AND
COMMITMENTS | |
| 
| 
a) | 
The Company entered into a management consulting
agreement with the Vice President, Exploration, which extends from March
1, 2011 to March 1, 2014, whereby the Company will pay CAD$12,500
(USD$12,875) per month for the three year term for providing the majority
of his time in consulting services to the Company. In the event of
termination, without cause, before September 30, 2012, the Company will be
required to pay CAD$10,000 (USD$10,300) for each month of early
termination up to September 30, 2012. Thereafter, in the event that the
services are terminated at any time after October 1, 2012, then no
additional payment will be payable. | |
| 
| 
| 
| |
| 
| 
b) | 
The Company leases 1,163 square feet for its corporate
office located at Suite 301, 360 Bay Street, Toronto, Ontario. The lease
has a 66 month term commencing May 1, 2007, at approximately CAD$4,392
(USD$4,306) per month. | |
| 
| 
| 
| |
| 
| 
c) | 
In late 2009, the Government of Ghana announced an
increase in the gross overriding royalty (GOR) required payable by all
mining companies in the country from 3% to 5%. The industry standard
remained at 3% due to stability agreements which were in place with a
number of companies. From the commencement of gold recovery in July 2010
to September 2010, the Company paid the GOR at 5% and as of October 2010,
the Company began to pay the GOR at 3% until July 1, 2011 when the Company
again paid the royalty at 5%. As a result of this decision, there is a
potential unrecorded liability of $84,300 related to 2010 activities and a
recorded liability of $120,000 related to 2011
activities. | |
F-32 
| 
XTRA-GOLD RESOURCES CORP. | |
| 
(An Exploration Stage Company) | |
| 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | |
| 
(Expressed in U.S. Dollars) | |
| 
DECEMBER 31, 2011 | |
| 
17. | 
SUBSEQUENT EVENTS | |
| 
| 
a) | 
Subsequent to December 31, 2011, NCD paid the Company
$135,000 related to an option of the Edum Banso property (see Note
8). | |
F-33