TREES Corp (Colorado) (CANN) — 10-K

Filed 2024-04-10 · Period ending 2023-12-31 · 50,449 words · SEC EDGAR

← CANN Profile · CANN JSON API

# TREES Corp (Colorado) (CANN) — 10-K

**Filed:** 2024-04-10
**Period ending:** 2023-12-31
**Accession:** 0001213900-24-031818
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1477009/000121390024031818/)
**Origin leaf:** 7e0c8830057100118c64df582c68085d81bdc056b56a8a1dfedb68c944ce43ad
**Words:** 50,449



---

**
UNITED STATES**
**SECURITIES AND EXCHANGE COMMISSION**
**Washington, D.C. 20549**
**FORM10-K**
**ANNUAL REPORT PURSUANT TO SECTION13
OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934**
For the fiscalyear ended December31,
2023
**TRANSITION REPORT PURSUANT TO SECTION13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934**
For the transition period from ____________ to
____________
Commission file number:000-54457
**TREES CORPORATION**
(Exact name of registrant as specified in its charter)
| COLORADO | | 90-1072649 | |
| (State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) | |
| 215 Union Boulevard, Suite 415
Lakewood, Colorado 80228 | |
| (Address of principal executive offices) | |
Registrants telephone number, including
area code: **(303) 759-1300**
Securities registered pursuant to Section 12(b) of the Act:
| 
Title of each class | 
| 
Name of each exchange on whichregistered | 
| 
Ticker symbol | |
| 
N/A | 
| 
N/A | 
| 
N/A | |
Indicate by check mark if the registrant is a
well-known seasoned issuer, as defined in Rule405 of the Securities Act. YesNo 
Indicate by check mark if the registrant is not
required to file reports pursuant to Section13 or Section15(d)of the Act. YesNo 
Indicate by check mark whether the registrant
(1)has filed all reports to be filed by Section13 or 15(d)of the Securities Exchange Act of 1934 during the preceding
12months (or for such shorter period that the registrant was required to file such reports), and (2)has been subject to such
filing requirements for the past 90days. Yes No 
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule405 of Regulations S-T (
232.405 of this chapter) during the preceding 12months (or for such shorter period that the registrant was required to submit such
files). YesNo 
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of large accelerated filer, accelerated filer, smaller reporting company,
and emerging growth company in Rule12b-2 of the Exchange Act.
| Large accelerated filer | | Accelerated filer | | Non-accelerated filer | | |
| Smaller reporting company | | Emerging growth company | | | | |
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section13(a)of the Exchange Act. 
Indicate by check mark whether the registrant
has filed a report on and attestation to its managements assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or
issued its audit report.
If securities are registered pursuant to Section
12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction
of an error to previously issued financial statements. 
Indicate by check mark whether any of those error
corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrants
executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate by check mark whether the registrant
is a shell company (as defined in Rule12b-2 of the Act):YesNo
The aggregate market value of the voting stock
held by non-affiliates of the registrant, based upon the closing sale price of the registrants common stock, par value $0.001 per
share (Common Stock), on December 29, 2023, was $7,340,390.
As of April 1, 2024, the Registrant had 108,746,520
issued and outstanding shares of Common Stock.
**TABLE OF CONTENTS**
****
| 
PARTI | |
| 
| 
| 
| |
| 
Item 1. | 
Business | 
2 | |
| 
Item 1A. | 
Risk Factors | 
10 | |
| 
Item 1B. | 
Unresolved Staff Comments | 
22 | |
| 
Item 1C. | 
Cybersecurity | 
22 | |
| 
Item 2. | 
Properties | 
23 | |
| 
Item 3. | 
Legal Proceedings | 
23 | |
| 
Item 4. | 
Mine Safety Disclosures | 
23 | |
| 
| 
| |
| 
PARTII | |
| 
| 
| 
| |
| 
Item 5. | 
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
24 | |
| 
Item 6. | 
Reserved | 
24 | |
| 
Item 7. | 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
25 | |
| 
Item 7A. | 
Quantitative and Qualitative Disclosures about Market Risk | 
31 | |
| 
Item 8. | 
Financial Statements and Supplementary Data | 
F-1 | |
| 
Item 9. | 
Changes In and Disagreements With Accountants On Accounting and Financial Disclosure | 
32 | |
| 
Item 9A. | 
Controls and Procedures | 
32 | |
| 
Item 9B. | 
Other Information | 
33 | |
| 
Item 9C. | 
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 
33 | |
| 
| 
| |
| 
PARTIII | |
| 
| 
| 
| |
| 
Item 10. | 
Directors, Executive Officers, and Corporate Governance | 
34 | |
| 
Item 11. | 
Executive Compensation | 
34 | |
| 
Item 12. | 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
34 | |
| 
Item 13. | 
Certain Relationships and Related Transactions and Director Independence | 
34 | |
| 
Item 14. | 
Principal Accounting Fees and Services | 
34 | |
| 
| 
| |
| 
PARTIV | |
| 
| 
| 
| |
| 
Item 15. | 
Exhibits and Financial Statement Schedules | 
35 | |
| 
| 
Signatures | 
39 | |
****
i
**PART I**
****
**CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION**
This Annual Report on Form 10-K (this Report) contains
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities
Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). Forward-looking statements
discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements may include
words such as anticipate, believe, estimate, intend, could, should,
would, may, seek, plan, might, will, expect,
predict, project, forecast, potential, continue negatives thereof
or similar expressions. Forward-looking statements speak only as of the date they are made, are based on various underlying assumptions
and current expectations about the future, and they are not guarantees. Such statements involve known and unknown risks, uncertainties,
and other factors that may cause our actual results, level of activity, performance, or achievement to be materially different from the
results of operations or plans expressed or implied by such forward-looking statements.
We cannot predict all risks and uncertainties. Accordingly, such information
should not be regarded as representations that the results or conditions described in such statements will occur or that our objectives
and plans will be achieved, and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements.
These forward-looking statements are found at various places throughout this Report and include information concerning possible or assumed
future results of our operations, including statements about potential acquisition or merger targets; business strategies; future cash
flows; financing plans; plans and objectives of management, any other statements regarding future acquisitions, future cash needs, future
operations, business plans and future financial results, and any other statements that are not historical facts.
Some factors that might cause such differences are described in the
section entitled Risk Factors in this Report and in other documents that we file from time to time with the Securities and
Exchange Commission (SEC), which factors include, without limitation, the following:
| 
| Competition from other similar companies; | |
| 
| Regulatory limitations on the products or services we can offer and markets we can serve; | |
| 
| Other changes in the regulation of medical and recreational cannabis use; | |
| 
| Changes in underlying consumer behavior, which may affect the business of our customers; | |
| 
| Our ability to access adequate financing on reasonable terms and our ability to raise additional capital in order to fund our operations; | |
| 
| Our ability to identify and successfully integrate acquisitions, and the ability of acquired businesses to perform as expected; | |
| 
| Challenges with new products, services, and markets; and | |
| 
| Fluctuations in the credit markets and demand for credit. | |
These forward-looking statements represent our intentions, plans, expectations,
assumptions and beliefs about future events and are subject to risks, uncertainties and other factors. Many of those factors are outside
of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements.
In light of these risks, uncertainties and assumptions, the events described in forward-looking statements might not occur or might occur
to a different extent or at a different time than we have described. You are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date of this Report. All subsequent written and oral forward-looking statements concerning other
matters addressed in this Report and attributable to us or any person acting on our behalf are expressly qualified in their entirety by
the cautionary statements contained or referred to in this Report.
Except to the extent required by law, we undertake no obligation to
update or revise any forward-looking statements, whether because of new information, future events, a change in events, conditions, circumstances,
or assumptions underlying such statements, or otherwise.
**
*The following description of the business of TREES Corporation should
be read in conjunction with the information included elsewhere in this Report. Unless the context indicates otherwise, references to the
words we, us, our, TREES, and the Company in this Report refer to
TREES Corporation.*
1
**ITEM 1. BUSINESS.**
****
**Business Summary**
TREES Corporation is a cannabis retailer and cultivator
in the States of Colorado and Oregon.
We presently operate six (6) cannabis dispensaries
as follows:
| 
| Englewood, Colorado 5005 S. Federal Boulevard Recreational license only | |
| 
| Denver, Colorado | |
| 
o | East Hampden Avenue (formerly Green Man) Recreational license only | |
| 
| Longmont, Colorado | |
| 
o | 12626 N. 107th Street (formerly Green Tree/Ancient Alternatives) Medical and Recreational
licenses | |
| 
| Three (3) in Oregon | |
| 
o | SW Corbett Avenue, Portland, OR Medical and Recreational licenses | |
| 
o | NE 102nd Avenue, Portland, OR Medical and Recreational licenses | |
| 
o | 7050 NE MLK, Portland, OR Medical and Recreational licenses | |
We also operate two (2) cultivation facilities
in Colorado as follows:
| 
| SevenFive Farm 3705 N. 75th Street, Boulder Retail cultivation license only | |
| 
| 6859 N. Foothills Highway E-100 (formerly Green Tree/Hillside Enterprises) Retail cultivation
license only | |
Our principal business model is to acquire, integrate
and optimize cannabis companies in the retail and cultivation segments utilizing the combined experience of entrepreneurs and synergistic
operations of our vertically integrated network.
**Business Strategy and Recent Transactions**
As the cannabis industry becomes more mature, we focus on (1) identifying
licensed cannabis assets that we can acquire, (2) executing our business strategy to continue to generate cash and meet our financial
commitments, and (3) moving with an urgency that reflects our conviction and confidence in our ability to create customer loyalty and
advocacy. To that end, during the years ended 2023 and 2022, we implemented the following significant actions in support of our continued
growth:
| 
| In December 2023, we completed a restructuring of our senior secured debt with certain accredited investors
party to the September 2022 note offering. We issued and sold senior secured convertible notes (the Amended Notes) with an
aggregate principal amount of $13,500,000 to such investors. The material terms of the Amended Notes include no changes to the aggregate
principal amount; the maturity date; or the interest rate. Material changes reflected in the Amended Notes include the following: | |
| 
o | 25% of the total principal, i.e., $3,375,000, contains different terms than the remaining principal. | |
| 
o | Principal mandatorily convertible at any time during term upon occurrence of trigger event based on trading
price and trading value. | |
| 
o | Interest subject to optional conversion by TREES if trigger event occurs. | |
| 
o | In the event of this conversion, the Principal Amount would be reduced to $10,125,000. | |
| 
o | Current interest payments are deferred until March 2024; further, the Company shall make catch-up
interest payments beginning in December 2024 for deferred interest. | |
| 
o | Conversion: Up to $3,375,000 of principal will be convertible at Investors option at a price per
share equal to $0.50. | |
| 
o | Warrant exercise price of previously granted senior debt warrants in respect of prior 12% and 10% note
offerings reduced to $0.40 per share; warrant expiration date extended to September 15, 2029. | |
2
| 
o | Working capital Lead Investor agreed to provide an additional $250,000 on or after closing in
a separate Working Capital Note with a 1.25x liquidation preference, and up to an additional $250,000 at TREES option.
In such event, a 1.5x liquidation preference shall apply to entire amount (the initial $250,000 plus the additional $250,000). | |
| 
o | Lead Investor to provide up to $500,000 in additional M&A financing upon a mutually agreed transaction. | |
| 
| In August 2023, we re-sold the Station 2 license and related assets to Timothy Brown, one of our Board
members, in exchange for extinguishment of all debt or other obligations of the Company, Trees Colorado, and any of their respective affiliates,
directors, officers or agents, pursuant to the original Asset Purchase Agreement of October 2022, and (ii) repayment by Brown of certain
debts of the Company in respect of a cultivation facility owned by the Company. | |
| 
| In July 2023, we reversed a portion of the Green Tree business combination transaction originally
consummated in December 2022, pursuant to a settlement agreement in which we sold back to the original Green Tree owners cannabis licenses
and the related assets associated with (i) GT Retail, a cultivation facility and retail dispensary located in Berthoud, Colorado; and
(ii) GT MIP, a marijuana infused product dispensary located in Boulder County, Colorado. The consideration for this transaction
was the redemption and cancellation of 9,917,574 shares of our Common Stock owned by Allyson Feiler Downing and Loree Schwartz originally
issued in 2022. As part of the settlement agreement, all parties waived any potential claims with limited exceptions. In July 2023, Downing
and Schwartz were terminated from employment with the Company, and in August 2023, Downing resigned from the Board. | |
| 
| In December 2022, we completed the acquisition of substantially all of the assets of Green Man Cannabis
(Green Man, the overall transaction is referred to as the Green Man Acquisition). Green Man equity holders
received cash equal to $1,225,000 together with an aggregate of 4,494,382 shares of the Common Stock. An additional $1,500,000 in cash
will be paid out in eighteen(18) equal monthly payments equal to $83,333.33 per month commencing on the 12-month anniversary of
the closing. | |
| 
| Also in December 2022, we completed the acquisition of substantially all of the assets of Ancient Alternatives
LLC, Natural Alternatives For Life, LLC, Mountainside Industries, LLC, Hillside Enterprises, LLC, and GT Creations, LLC, each a Colorado
limited liability company (collectively, the Green Tree Entities, the overall transaction is referred to herein as the Green
Tree Acquisition). At the closing, the Company delivered to the Green Tree Entities an aggregate of cash equal to $500,000 and
delivered to equity holders of the Green Tree Entities an aggregate of 17,977,528 shares of Common Stock. An additional $3,500,000 in
cash was paid by the Company to the Green Tree Entities in fifteen(15) equal monthly payments commencing on the 9-month anniversary
of the closing. The number of shares is subject to adjustment based upon a formula specified in the definitive purchase agreement. We
assumed certain operating obligations at closing, including certain manufacturing agreements between GT Creations and affiliates of the
Green Tree Entities. | |
| 
| In September 2022, we completed a private offering in which we issued and sold to accredited investors
senior secured convertible notes (the 2022 Notes) with an aggregate principal amount of $13,500,000 (Principal Amount)
to such investors (2022 Note Offering), in exchange for payment to the Company by certain of the investors of an aggregate
amount of $10,587,250 in cash, as well as cancellation of outstanding indebtedness in the aggregate amount of $2,912,750 represented by
certain prior promissory notes we issued in December 2020 and April 2020. In connection with the 2022 Note Offering, Investors
received warrants topurchase shares of the Companys Common Stock equal to 20% coverage of the aggregate principal amount
at $0.70 per share, which equals an aggregate of warrants to purchase 3,857,150 shares of the Common Stock. The lead Investor (Lead
Investor) received an additional 10% warrant coverage on the aggregate principal amount of Notes for total additional warrants
to purchase 1,928,571 shares of Common Stock. The Lead Investor also will receive a five percent cash fee on the aggregate principal amount
of Notes, payable by the Company; one-half of such fee may be deferred by the Company for up to five months from the closing. | |
3
The Notes will bear interest at an annual
rate of 12% and will mature on September16, 2026 (the Maturity Date). Investors have the option to convert up
to 50% of the outstanding unpaid principal and accrued interest of the Notes into Common Stock at a fixed conversion price equal to $1.00
per share. The Warrants are exercisable at an exercise price of $0.70 per Warrant, subject to adjustment as provided in the Warrants,
at any time prior to the earlier of the Maturity Date and an Acquisition (as defined in the Warrants). Payment on the Notes is secured
by substantially all of the assets of the Company pursuant to a Security Agreement by and among the Company and the Investors.
| 
| In December 2021, we completed the acquisition of substantially all the assets of Trees Portland, LLC
and Trees Waterfront, LLC, representing a portion of the overall Trees transaction (Trees Transaction). The cash paid in
connection with the Oregon Closing consisted of $331,581 and stock consideration of 6,423,575 shares of our Common Stock. Further, cash
equal to $497,371 will be paid to sellers in equal monthly installments over a period of 24 months from the Oregon Closing. | |
| 
| In September 2021, we entered into a Securities Purchase Agreement with various accredited investors,
pursuant to which the Company issued and sold Units consisting of Series A Convertible Preferred Stock (Series A Preferred)
and warrants to purchaseshares of our Common Stock The total number of Units sold was 1,180. Each Unit consists of one (1) share
of Series A Preferred and 300 Warrants. The purchase price of each Unit was $1,000, for an aggregate amount sold of $1,180,000. Each share
of Series A Preferred is convertible into 1,000 shares of Common Stock upon the consummation of a capital raise of at least $5 million. | |
| 
| Also in September 2021, we completed the acquisition of substantially all the assets of TDM, LLC, representing
a portion of the overall Trees Transaction. The cash paid by the Company consisted of $1,155,256. We issued 22,380,310 shares of our Common
Stock. Further, cash equal to $1,732,884 will be paid to Seller in equal monthly installments over a period of 24 months. | |
****
**History and Corporate Structure**
The accompanying consolidated financial statements
include the results of TREES and its wholly-owned subsidiary companies, each a Colorado corporation or limited liability company:
| 
| 6565 E. Evans Owner LLC | |
| 
| GC Corp | |
| 
| GC Capital Corp, LLC | |
| 
| GC Security LLC | |
| 
| General Cannabis Capital Corporation | |
| 
| Standard Cann, Inc. | |
| 
| SevenFive Farms Cultivation, LLC | |
| 
| SevenFive Farms, LLC | |
| 
| Trees Colorado LLC | |
| 
| Trees Oregon LLC | |
| 
| Green Tree Colorado LLC | |
| 
| GT Cultivation LLC | |
| 
| GT Retail LLC | |
| 
| GT MIP LLC | |
| 
| Green Man Cannabis, LLC | |
4
**Competitive Strengths**
We believe we possess certain competitive strengths
and advantages in the industries in which we operate:
**
*Experience.*Our management teams have extensive
experience with a proven track record of success in developing, launching, and managing grow operations and retail dispensaries.
**
*Strategic Alliances.* We are dedicated to
growing through strategic acquisitions, partnerships, and agreements that will enable us to enter and expand into new markets. Our strategy
is to pursue alliances with potential targets that have the ability to generate positive cash flow, effectively meet customer needs, and
supply desirable products, services or technologies, among other considerations.
**
*Regulatory Compliance.* The state and local
laws regulating the cannabis industry change at a rapid pace. We have resources committed to ensure our operations comply with all state
and local laws, policies, guidance, and regulations to which we are subject. We apply this compliance knowledge to our customers to ensure
that they, too, are in full compliance.
**
*Industry Knowledge.* We continue to create,
share, and leverage information and experiences with the purpose of creating awareness and identifying opportunities to increase shareholder
value. Our management team has business expertise, extensive knowledge of the cannabis industry, and closely monitors changes in legislation.
We work with partners who enhance the breadth of our industry knowledge.
****
**Competition**
Overall, we believe we have a competitive advantage
by providing a range of goods and services to the cannabis industry. This allows us to provide integrated solutions to our customers,
as well as sell additional goods and services to customers of a single segment. However, there is no aspect of our business that is protected
by patents or copyrights.
**
*Retail.*We will compete with a variety
of different operators across the states in which we operate. In most of such states, there are specific license caps that create high
barriers to entry. However, in some markets, such as Colorado, there are few caps on licenses creating a more open marketplace.
**
*Cultivation.*The Colorado cultivation market
is highly fragmented. There are over one million cannabis plants cultivated for cannabis sales each year, and a typical 15,000 to 20,000
square foot grow facility contains approximately 5,000 to 7,500 plants.
****
**Government and Industry Regulation**
Cannabis continues to be a Schedule I controlled
substance under the Controlled Substances Act (CSA) and is, therefore, illegal under federal law. Even in those states in
which the use of cannabis has been legalized pursuant to state law, its use, possession, and/or cultivation remains a violation of federal
law. A Schedule I controlled substance is defined as one that has no currently accepted medical use in the United States, a lack of safety
for use under medical supervision and a high potential for abuse. The U.S. Department of Justice (the DOJ) describes Schedule
I controlled substances as the most dangerous drugs of all the drug schedules with potentially severe psychological or physical
dependence. If the federal government decides to enforce the CSA in Colorado with respect to state-regulated cannabis activities
in Colorado and other states, persons that are charged with distributing, possessing with intent to distribute or growing cannabis could
be subject to fines and/or terms of imprisonment, the maximum being life imprisonment and a $50 million fine.
Considering the conflict between federal laws and state laws regarding
cannabis, the administration under President Obama had effectively stated that it was not an efficient use of resources to direct federal
law enforcement agencies to prosecute those lawfully abiding by state-designated laws allowing the use and distribution of medical cannabis.
For example, the prior DOJ Deputy Attorney General of the Obama administration, James M. Cole, issued a memorandum (the Cole Memo)
to all United States Attorneys providing updated guidance to federal prosecutors concerning cannabis enforcement under the CSA. In addition,
the Financial Crimes Enforcement Network (FinCEN) provided guidelines (the FinCEN Guidelines) on February
14, 2014, regarding how financial institutions can provide services to cannabis-related businesses consistent with their Bank Secrecy
Act (BSA) obligations (see -- FinCEN). The policies of the Obama administration concerning federal law enforcement
regarding cannabis, notwithstanding the rescission of the Cole Memo (see below), continued during the Trump administration and continues
during the Biden administration.
5
Congress previously enacted an omnibus spending
bill that included a provision (the Rohrabacher-Blumenauer Amendment) prohibiting the DOJ from using funds to prevent states
with medical cannabis laws from implementing such laws. This provision is renewed annually by Congress and is current through September
30, 2021. In August 2016, a Ninth Circuit federal appeals court ruled in *United States v. McIntosh* that the Rohrabacher-Blumenauer
Amendment bars the DOJ from spending funds on the prosecution of conduct that is allowed by state medical cannabis laws, provided that
such conduct is in strict compliance with applicable state law. In March 2015, bipartisan legislation titled the Compassionate Access,
Research Expansion, and Respect States Act (the CARERS Act) was introduced, proposing to allow states to regulate the medical
use of cannabis by changing applicable federal law, including by reclassifying cannabis under the Controlled Substances Act to a Schedule
II controlled substance and thereby changing the plant from a federally-criminalized substance to one that has recognized medical uses.
More recently, the Respect State Marijuana Laws Act of 2017 has been introduced in the U.S. House of Representatives, which proposes to
exclude persons who produce, possess, distribute, dispense, administer, or deliver marijuana in compliance with state laws from the regulatory
controls and administrative, civil, and criminal penalties of the CSA.
These developments previously were met with a
certain amount of optimism in the cannabis industry, but (i) neither the CARERS Act nor the Respect State Marijuana Laws Act of 2017 have
yet been adopted, (ii) the Rohrabacher-Blumenauer Amendment, being an amendment to an appropriations bill that must be renewed annually,
has not currently been renewed beyond September 30, 2021, and (iii) the ruling in *United States v. McIntosh* is only applicable
precedent in the Ninth Circuit, which does not include Colorado, the state where we currently primarily operate.
Furthermore, on January 4, 2018, the former U.S.
Attorney General, Jeff Sessions, issued a memorandum for all U.S. Attorneys (the Sessions Memo) stating that the Cole Memo
was rescinded effectively immediately. In particular, Mr. Sessions stated that prosecutors should follow the well-established principles
that govern all federal prosecutions, which require federal prosecutors deciding which cases to prosecute to weigh all relevant
considerations, including federal law enforcement priorities set by the Attorney General, the seriousness of the crime, the deterrent
effect of criminal prosecution, and the cumulative impact of particular crimes on the community. The Sessions Memo went on to state
that given the DOJs well-established general principles, previous nationwide guidance specific to marijuana is unnecessary
and is rescinded, effective immediately.
In response to the Sessions Memo, U.S. Attorney
Bob Troy for the District of Colorado, the state in which our principal business operations are presently located, issued a statement
on January 4, 2018, stating that the United States Attorneys Office in Colorado is already guided by the well-established principles
referenced in the Sessions Memo, focusing in particular on identifying and prosecuting those who create the greatest safety threats
to our communities around the state. We will, consistent with the Attorney Generals latest guidance, continue to take this approach
in all our work with our law enforcement partners throughout Colorado.
It is unclear at this time whether the Sessions
Memo will be rescinded by the Biden administration; nor is it clear whether the Biden administration will strongly enforce the federal
laws applicable to cannabis or what types of activities will be targeted for enforcement. However, a significant change in the federal
governments enforcement policy with respect to current federal laws applicable to cannabis could cause significant financial damage
to us. We currently cultivate, distribute, and sell cannabis. We may be irreparably harmed by a change in enforcement policies of the
federal government depending on the nature of such change. As of the date of this Report, we have provided products and services to state-approved
cannabis cultivators and dispensary facilities. Accordingly, we could be subject to criminal prosecution, which could lead to imprisonment
and/or the imposition of penalties, fines, or forfeiture.
Recent legislative proposals have been introduced:
| 
| SAFER Banking Act. This would protect financial institutions that offer services to state-legal cannabis-related business.
Originally called the SAFE Banking Act, it was reintroduced as the Secure and Fair Enforcement Regulation Banking Act (SAFER)
in 2023. | |
| 
| Capital Lending and Investment for Marijuana Businesses Act (CLIMB
Act) introduced June 2022 would: | |
| 
| Permit public agencies to provide financial support to the cannabis industry; | |
6
| 
| Provide protection to service providers (investment banks, law firms, accounting firms); and | |
| 
| Provide access to public capital markets by amending the Exchange Act to create a safe harbor
for the listing of cannabis businesses on a national securities exchange, such as the NYSE and Nasdaq. | |
| 
| Marijuana Opportunity Reinvestment & Expungement Act (MORE Act). Reintroduced in 2021, the
MORE Act aims to end criminalization of cannabis related past criminal penalties and convictions, and provide criminal justice reform,
social justice, and economic development for those affected by the war on drugs. The MORE Act would also tax cannabis products
starting at 5% to 8% (increasing by 1% over five years). | |
| 
| States Reform Act. This also seeks to decriminalize cannabis and provide retroactive expungement
for non-violent federal cannabis offenses (except for persons involved in a drug cartel). | |
| 
| Sensible Enforcement of Cannabis Act. This would protect cannabis businesses and consumers in states
where cannabis has been legalized, while continuing the federal cannabis prohibition to remain in place in states where cannabis has not
been legalized. | |
None of the above proposals have been enacted;
and while the Biden administration appears to have a more friendly position toward legalization of cannabis generally than the Trump administration,
it cannot presently be determined what position the current administration will take on either of these proposals.
Further, the US Drug Enforcement Administration is currently weighing whether
to revise marijuana to a Schedule 3 controlled substance (rather than Schedule 1). Such a move would end Internal Revenue
Code 280Es application to the cannabis industry, and would then permit state-regulated companies to deduct, for federal income
tax purposes, all their ordinary and necessary business expenses, rather than only cost of goods sold.
The Cole Memo
Because of the discrepancy between the laws in
some states, which permit the distribution and sale of medical and recreational cannabis, from federal law that prohibits any such activities,
DOJ Deputy Attorney General James M. Cole issued the Cole Memo concerning cannabis enforcement under the CSA.
At the time of its issuance, the Cole Memo reiterated
Congresss determination that cannabis is a dangerous drug and that the illegal distribution and sale of cannabis is a serious crime
that provides a significant source of revenue to large-scale criminal enterprises, gangs, and cartels. The Cole Memo noted that the DOJ
was committed to enforcement of the CSA consistent with those determinations. It also noted that the DOJ was committed to using its investigative
and prosecutorial resources to address the most significant threats in the most effective, consistent, and rational way. In furtherance
of those objectives, the Cole Memo provided guidance to DOJ attorneys and law enforcement to focus their enforcement resources on persons
or organizations whose conduct interferes with any one or more of the following important priorities (the Enforcement Priorities)
in preventing:
| 
| the distribution of cannabis to minors; | |
| 
| revenue from the sale of cannabis from going to criminal enterprises, gangs, and cartels; | |
| 
| the diversion of cannabis from states where it is legal under state law to other states; | |
| 
| state-authorized cannabis activity from being used as a cover or pretext for the trafficking of other
illegal drugs or other illegal activity; | |
| 
| violence and the use of firearms in the cultivation and distribution of cannabis; | |
| 
| drugged driving and the exacerbation of other adverse public health consequences associated with cannabis
use; | |
| 
| the growing of cannabis on public lands and the attendant public safety and environmental dangers posed
by cannabis production on public lands; and | |
| 
| cannabis possession or use on federal property. | |
7
Although the Sessions Memo has rescinded the Cole
Memo and it is unclear at this time what the ultimate impact of that rescission will have on our business, if any, we intend to continue
to conduct rigorous due diligence to verify the legality of all activities that we engage in and ensure that our activities do not interfere
with any of the Enforcement Priorities set forth in the Cole Memo.
FinCEN
FinCEN provided guidance regarding how financial
institutions can provide services to cannabis-related businesses consistent with their BSA obligations. For purposes of the FinCEN guidelines,
a financial institution includes any person doing business in one or more of the following capacities:
| 
| bank (except bank credit card systems); | |
| 
| broker or dealer in securities; | |
| 
| money services business; | |
| 
| telegraph company; | |
| 
| card club; and | |
| 
| a person subject to supervision by any state or federal bank supervisory authority. | |
In general, the decision to open, close, or refuse
any particular account or relationship should be made by each financial institution based on several factors specific to that institution.
These factors may include its particular business objectives, an evaluation of the risks associated with offering a particular product
or service, and its capacity to manage those risks effectively. Thorough customer due diligence is a critical aspect of making this assessment.
In assessing the risk of providing services to
a cannabis-related business, a financial institution should conduct customer due diligence that includes: (i) verifying with the appropriate
state authorities whether the business is duly licensed and registered; (ii) reviewing the license application (and related documentation)
submitted by the business for obtaining a state license to operate its cannabis-related business; (iii) requesting from state licensing
and enforcement authorities available information about the business and related parties; (iv) developing an understanding of the normal
and expected activity for the business, including the types of products to be sold and the type of customers to be served (e.g., medical
versus recreational customers); (v) ongoing monitoring of publicly available sources for adverse information about the business and related
parties; (vi) ongoing monitoring for suspicious activity, including for any of the red flags described in this guidance; and (vii) refreshing
information obtained as part of customer due diligence on a periodic basis and commensurate with the risk. With respect to information
regarding state licensure obtained in connection with such customer due diligence, a financial institution may reasonably rely on the
accuracy of information provided by state licensing authorities, where states make such information available.
As part of its customer due diligence, a financial
institution should consider whether a cannabis-related business implicates one of the Cole Memo Enforcement Priorities or violates state
law. This is a particularly important factor for a financial institution to consider when assessing the risk of providing financial services
to a cannabis-related business. Considering this factor also enables the financial institution to provide information in BSA reports pertinent
to law enforcements priorities. A financial institution that decides to provide financial services to a cannabis-related business
would be required to file suspicious activity reports. It is unclear at this time what impact the Sessions Memo will have on customer
due diligence by a financial institution.
While we believe we do not qualify as a financial
institution in the United States, we cannot be certain that we do not fall under the scope of the FinCEN guidelines. We plan to use the
FinCEN Guidelines, as may be amended, as a basis for assessing our relationships with potential tenants, clients, and customers. As such,
as we engage in financing activities, we intend to adhere to the guidance of FinCEN in conducting and monitoring our financial transactions.
Because this area of the law is uncertain and is expected to evolve rapidly, we believe that FinCENs guidelines will help us best
operate in a prudent, reasonable, and acceptable manner. There is no assurance, however, that our activities will not violate some aspect
of the CSA. If we are found to violate the federal statute or any other in connection with our activities, our company could face serious
criminal and civil sanctions.
8
Moreover, since the use of cannabis is illegal
under federal law, we may have difficulty acquiring or maintaining bank accounts and insurance, and our stockholders may find it difficult
to deposit their stock with brokerage firms.
Licensing and Local Regulations
Where applicable, we apply for state licenses
or similar approvals that are necessary to conduct our business in compliance with local laws. Our subsidiary, GC Corp., has been registered
with the MED as an approved vendor since September 8, 2014. GCS, another subsidiary, has been registered as a MED approved vendor since
March 11, 2015.
On May 1, 2020, the MED granted regulatory approval
to the Company as a qualified and suitable buyer of licensed cannabis operations in the State. This authorization, known as a Suitability
Approval, establishes the Company as one of the first public companies authorized to acquire licensed cultivation, manufacturing, and
retail operations throughout Colorado.
Local laws at the county and municipal level add
an additional layer of complexity to legalized cannabis. Despite a states adoption of legislation legalizing cannabis, counties
and municipalities within the state may have the ability to otherwise restrict cannabis activities, including but not limited to cultivation,
retail, distribution, manufacturing or consumption.
Zoning sets forth the approved use of land in
any given city, county, or municipality. Zoning is set by local governments or local voter referendum and may otherwise be restricted
by state laws. For example, under certain state laws a seller of liquor may not be allowed to operate within 1,000 feet of a school. There
may be similar restrictions imposed on cannabis operators, which will restrict where cannabis operations may be located and the manner
and size to which they can grow and operate. Zoning can be subject to change or withdrawal, discretionary approvals may be required for
certain uses, and properties can be re-zoned. The zoning of our properties will have a direct impact on our business operations.
****
**Human Capital**
As of December 31, 2023, we had approximately
91 full-time employees. Executing our strategic vision requires that we attract and retain the best
talent. The Company must appropriately reward high-performers and offer competitive benefits. The Company offers comprehensive benefits,
including medical, dental and vision insurance for employees, their spouses or domestic partners, and their dependents. We also provide
retirement programs, life insurance, family assistance, short-term disability and paid vacation and sick time. As a people-first company,
our values help us achieve our purpose of cultivating an inclusive environment by hiring world-class individuals dedicated to fostering
a culture that champions diversity, ensures equity, and celebrates inclusion. We provide opportunities for our employees to drive our
strategy by creating programs that raise awareness, allowing courageous conversations and a more inclusive culture.
****
**Corporate Contact Information**
Our principal executive offices are located at
215 Union Boulevard, Suite 415, Lakewood, Colorado 80228; Telephone No.: (303) 759-1300. Our website is *http://www.treescann.com*.
The content on our website is available for informational purposes only. It should not be relied upon for investment purposes, nor is
it incorporated by reference into this Form 10-K.
****
**Available Information**
We maintain a website at www.treescann.com and
make available, free of charge, on our website, our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on
Form 8-K (including any amendments thereto), registration statements and other information filed with, or furnished to, the SEC, as soon
as reasonably practicable after such documents are so filed or furnished, as well as our Code of Ethics. Any materials we file with the
SEC, including our annual reports, quarterly reports, current reports, proxy statements, information statements and other information,
are also available at the SECs Internet site that contains reports, proxy and information statements, and other information regarding
issuers that file electronically with the SEC at *http://www.sec.gov*.
9
**ITEM 1A. RISK FACTORS.**
**
*Investing in our Common Stock involves a high
degree of risk. You should carefully consider the following risks and all other information contained in this Form 10-K, including our
consolidated financial statements and the related notes, before investing in our Common Stock. The risks and uncertainties described below
are not the only ones we face, but include the most significant factors currently known by us that make investing in our Common Stock
speculative or risky. Additional risks and uncertainties that we are unaware of, or that we currently believe are not material, also may
become important factors that affect us. If any of the following risks materialize, our business, financial condition and results of operations
could be materially harmed. In that case, the trading price of our Common Stock could decline, and you may lose some or all of your investment.*
****
**Risks Related to Our Business and Industry**
****
**We have a limited operating history in an
evolving industry, which makes it difficult to accurately assess our future growth prospects.**
We operate in an evolving industry that may not
develop as expected. Furthermore, our operations continue to evolve under our business plan as we continually assess new strategic opportunities
for our business within our industry. Assessing the future prospects of our business is challenging considering both known and unknown
risks and difficulties we may encounter. Growth prospects in our industry can be affected by a wide variety of factors including:
| 
| Competition from other similar companies; | |
| 
| Regulatory limitations on the products we can offer and markets we can serve; | |
| 
| Other changes in the regulation of medical and recreational cannabis use; | |
| 
| Changes in underlying consumer behavior, which may affect the business of our customers; | |
| 
| Our ability to access adequate financing on reasonable terms and our ability to raise additional capital
to fund our operations; | |
| 
| Challenges with new products, services, and markets; and | |
| 
| Fluctuations in the credit markets and demand for credit. | |
We may not be able to successfully address these
factors, which could negatively impact our growth, harm our business, and cause our operating results to be worse than expected.
****
**We have a history of losses and may not
achieve profitability in the future.**
We generated net losses of approximately $7.1
million and $9.5 million, respectively, in the years ended December 31, 2023 and 2022. As of December 31, 2023, we had an accumulated
deficit of approximately $100.5 million. We will need to generate and sustain increased revenues in future periods to become profitable,
and, even if we do, we may not be able to maintain or increase any such level of profitability.
As we grow, we expect to continue to expend substantial
financial and other resources on:
| 
| personnel, including significant increases to the total compensation we pay our employees as we grow our
employee headcount; | |
| 
| expenses relating to increased marketing efforts; | |
| 
| strategic acquisitions of businesses and real estate; and | |
| 
| general administration, including legal, accounting, and other compliance expenses related to being a
public company. | |
These expenditures are expected to increase and
may adversely affect our ability to achieve and sustain profitability as we grow. Our efforts to grow our business may also be more costly
than we expect, and we may not be able to increase our revenues enough to offset our higher operating expenses. We may incur losses in
the future for several reasons, including the other risks described in this Report, unforeseen expenses, difficulties, complications and
delays, and other unknown events. If we are unable to achieve and sustain profitability, the market price of our Common Stock may significantly
decrease.
****
10
****
**Cannabis remains illegal under federal law,
and any change in the enforcement priorities of the federal government could render our current and planned future operations unprofitable
or even prohibit such operations.**
The cultivation, manufacture, distribution, and
possession of marijuana continues to be illegal under U.S. federal law. The Supremacy Clause of the United States Constitution establishes
that the US Constitution and federal laws made pursuant to it are paramount and, in case of conflict between federal and state law, the
federal law must be applied. Accordingly, federal law applies even in those states in which the use of marijuana has been legalized. Enforcement
of federal law regarding marijuana would harm our business, prospects, results of operation, and financial condition.
The United States federal government regulates
drugs through the Controlled Substances Act (the CSA), which places controlled substances, including cannabis, on one of
five schedules. Cannabis is currently classified as a Schedule I controlled substance, which is viewed as having a high potential for
abuse and having no currently accepted medical use in treatment in the United States. No prescriptions may be written for Schedule I substances,
and such substances are subject to production quotas imposed by the United States Drug Enforcement Administration (the DEA).
Because of this, doctors may not prescribe cannabis for medical use under federal law, although they can recommend its use under the First
Amendment.
Currently, numerous U.S. states, the District
of Columbia and U.S. territories have legalized cannabis for medical and/or recreational adult use. Such state and territorial laws conflict
with the federal CSA, which makes cannabis use and possession illegal at the federal level. Because cannabis is a Schedule I controlled
substance, however, the development of a legal cannabis industry under the laws of these states conflicts with the CSA, which makes cannabis
use and possession illegal on a national level. The United States Supreme Court has confirmed that the federal government has the right
to regulate and criminalize cannabis, including for medical purposes, and that federal law criminalizing the use of cannabis preempts
state laws that legalize its use. We would likely be unable to execute our business plan if the federal government were to strictly enforce
federal law regarding cannabis.
Considering such conflict between federal laws
and state laws regarding cannabis, the administration under President Obama had effectively stated that it was not an efficient use of
resources to direct law federal law enforcement agencies to prosecute those lawfully abiding by state-designated laws allowing the use
and distribution of medical cannabis. For example, the DOJ Deputy Attorney General of the Obama administration, James M. Cole, issued
a memorandum (the Cole Memo) to all United States Attorneys providing updated guidance to federal prosecutors concerning
cannabis enforcement under the CSA (see BusinessGovernment and Industry RegulationThe Cole Memo). In addition,
the Financial Crimes Enforcement Network (FinCEN) provided guidelines on February 14, 2014, regarding how financial institutions
can provide services to cannabis-related businesses consistent with their Bank Secrecy Act obligations (see BusinessGovernment
and Industry RegulationFinCEN).
Congress previously enacted an omnibus spending
bill that included a provision (the Rohrabacher-Blumenauer Amendment) prohibiting the DOJ from using funds to prevent states
with medical cannabis laws from implementing such laws. This provision is renewed annually by Congress and is current through September
30, 2023. In August 2016, a Ninth Circuit federal appeals court ruled in *United States v. McIntosh* that the Rohrabacher-Blumenauer
Amendment bars the DOJ from spending funds on the prosecution of conduct that is allowed by state medical cannabis laws, provided that
such conduct is in strict compliance with applicable state law. In March 2015, bipartisan legislation titled the Compassionate Access,
Research Expansion, and Respect States Act (the CARERS Act) was introduced, proposing to allow states to regulate the medical
use of cannabis by changing applicable federal law, including by reclassifying cannabis under the Controlled Substances Act to a Schedule
II controlled substance and thereby changing the plant from a federally-criminalized substance to one that has recognized medical uses.
More recently, the Respect State Marijuana Laws Act of 2017 has been introduced in the U.S. House of Representatives, which proposes to
exclude persons who produce, possess, distribute, dispense, administer, or deliver marijuana in compliance with state laws from the regulatory
controls and administrative, civil, and criminal penalties of the CSA.
11
These developments previously were met with a
certain amount of optimism in the cannabis industry, but (i) neither the CARERS Act nor the Respect State Marijuana Laws Act of 2017 have
yet been adopted, (ii) the Rohrabacher-Blumenauer Amendment, being an amendment to an appropriations bill that must be renewed annually,
has not currently been renewed beyond March 11, 2022, and (iii) the ruling in *United States v. McIntosh* is only applicable precedent
in the Ninth Circuit, which does not include Colorado, the state where we currently primarily operate.
Furthermore, on January 4, 2018, former U.S. Attorney
General, Jeff Sessions, issued a memorandum for all U.S. Attorneys (the Sessions Memo) stating that the Cole Memo was rescinded
effectively immediately. In particular, Mr. Sessions stated that prosecutors should follow the well-established principles that
govern all federal prosecutions, which require federal prosecutors deciding which cases to prosecute to weigh all relevant
considerations, including federal law enforcement priorities set by the Attorney General, the seriousness of the crime, the deterrent
effect of criminal prosecution, and the cumulative impact of particular crimes on the community. The Sessions Memo went on to state
that given the DOJs well-established general principles, previous nationwide guidance specific to marijuana is unnecessary
and is rescinded, effective immediately.
In response to the Sessions Memo, U.S. Attorney
Bob Troy for the District of Colorado, the state in which our principal business operations are presently located, issued a statement
on January 4, 2018, stating that the United States Attorneys Office in Colorado is already guided by the well-established principles
referenced in the Sessions Memo, focusing in particular on identifying and prosecuting those who create the greatest safety threats
to our communities around the state. We will, consistent with the Attorney Generals latest guidance, continue to take this approach
in all our work with our law enforcement partners throughout Colorado.
It is unclear at this time whether the Sessions
Memo will be rescinded by the Biden administration, and/or the Cole Memo reinstated; nor is it clear whether the Biden administration
will strongly enforce the federal laws applicable to cannabis or what types of activities will be targeted for enforcement. US Attorney
General Merrick Garland has indicated his desire to reinstitute a version of the Cole Memo; however, this has not yet occurred. Any significant
change in the federal governments enforcement policy with respect to current federal laws applicable to cannabis could cause significant
financial damage to us. We may be irreparably harmed by a change in enforcement policies of the federal government depending on the nature
of such change. As of the date of this Report, we have provided products and services to state-approved cannabis cultivators and
dispensary facilities. As a result, strict enforcement of federal prohibitions regarding cannabis could subject the Company to criminal
prosecution.
Additionally, financial transactions involving
proceeds generated by cannabis-related conduct can form the basis for prosecution under the federal money laundering statutes, unlicensed
money transmitter statutes and the Bank Secrecy Act. Prior to the DOJs rescission of the Cole Memo, supplemental guidance
from the DOJ issued under the Obama administration directed federal prosecutors to consider the federal enforcement priorities enumerated
in the Cole Memo when determining whether to charge institutions or individuals with any of the financial crimes described
above based upon cannabis-related activity. It is unclear what impact the recent rescission of the Cole Memo will have,
but federal prosecutors may increase enforcement activities against institutions or individuals that are conducting financial transactions
related to cannabis activities.
Additionally, as we are always assessing potential
strategic acquisitions of new businesses, we may in the future also pursue opportunities that include growing and/or distributing medical
or recreational cannabis, should we determine that such activities are in the best interest of the Company and our stockholders. Any such
pursuit would involve additional risks with respect to the regulation of cannabis, particularly if the federal government determines to
strictly enforce all federal laws applicable to cannabis.
Federal prosecutors have significant discretion,
and no assurance can be given that the federal prosecutor in each judicial district where we operate our business will not choose to strictly
enforce the federal laws governing cannabis production or distribution. Any change in the federal governments enforcement posture with
respect to state-licensed cultivation of medical-use cannabis, including the enforcement postures of individual federal prosecutors in
judicial districts where we purchase properties, would result in our inability to execute our business plan, and we would likely suffer
significant losses, which would adversely affect the trading price of our securities. Furthermore, following any such change in the federal
governments enforcement position, we could be subject to criminal prosecution, which could lead to imprisonment and/or the imposition
of penalties, fines, or forfeiture.
****
12
****
**The potential regulation of cannabis by
the US Food and Drug Administration could subject us to additional costs and regulatory requirements.**
Should the federal government legalize cannabis,
it is possible that the US Food and Drug Administration (FDA), would seek to regulate it under the *Food, Drug and Cosmetics Act*of
1938. Additionally, the FDA may issue rules and regulations including good manufacturing practices, related to the growth, cultivation,
harvesting and processing of medical cannabis. Clinical trials may be needed to verify efficacy and safety. It is also possible that the
FDA would require that facilities where medical-use cannabis is grown register with the FDA and comply with certain federally prescribed
regulations. If some or all of these regulations are imposed, the impact they would have on the cannabis industry is unknown, including
what costs, requirements and possible prohibitions may be enforced. If we are unable to comply with the regulations or registration as
prescribed by the FDA it may have an adverse effect on our business, operating results, and financial condition.
****
**Any potential growth in the cannabis industry
continues to be subject to new and changing state and local laws and regulations.**
Continued development of the cannabis industry
is dependent upon continued legislative legalization of cannabis at the state level, and a number of factors could slow or halt progress
in this area, even where there is public support for legislative action. Any delay or halt in the passing or implementation of legislation
legalizing cannabis use, or its cultivation, sale and distribution, or the re-criminalization or restriction of cannabis at the state
level could negatively impact our business. Additionally, changes in applicable state and local laws or regulations, including zoning
restrictions, permitting requirements, and fees, could restrict the products and services we offer or impose additional compliance costs
on us or our customers and tenants. Violations of applicable laws, or allegations of such violations, could disrupt our business and result
in a material adverse effect on our operations. We cannot predict the nature of any future laws, regulations, interpretations, or applications,
and it is possible that regulations may be enacted in the future that will have be material adverse effects on our business.
****
**Our business, results of operations and
financial condition may be adversely affected by pandemic infectious diseases, particularly COVID-19.**
Pandemic infectious diseases, such as COVID-19
and its variants, such as Omicron, may adversely impact our business, consolidated results of operations and financial condition. The
global spread of COVID-19 has created significant volatility and uncertainty and economic disruption. The extent to which COVID-19 impacts
our business, operations and financial results will depend on numerous evolving factors that we may not be able to accurately predict,
including: the duration and scope of the pandemic; governmental, business, and individuals actions that have been and continue
to be taken in response to the pandemic; the impact of the pandemic on economic activity and actions taken in response; the effect on
our customers and customer demand our services, products, and solutions; our ability to sell and provide its services and solutions, including
as a result of travel restrictions and people working from home; the ability of our customers to pay for our services and solutions; and
any closures of our offices and the offices and facilities of our customers. COVID-19, as well as measures taken by governmental
authorities to limit the spread of this virus, may interfere with the ability of our employees, suppliers, and other business providers
to carry out their assigned tasks or supply materials or services at ordinary levels of performance relative to the requirements of our
business, which may cause us to materially curtail certain of our business operations. We require additional funding and such funding,
may not be available to us because of contracting capital markets resulting from the COVID-19 pandemic. Any of these events could materially
adversely affect our business, financial condition, results of operations and/or stock price.
****
**The cannabis industry faces significant
opposition, and any negative trends will adversely affect our business operations.**
We are substantially dependent on the continued
market acceptance, and the proliferation of consumers, of medical and recreational cannabis. We believe that with further legalization,
cannabis will become more accepted, resulting in growth in consumer demand. However, we cannot predict the future growth rate or future
market potential, and any negative outlook on the cannabis industry may adversely affect our business operations.
13
The recreational cannabis industry is highly dependent
upon consumer perception regarding the safety, efficacy and quality of the recreational cannabis produced. Cannabis is a controversial
topic, and consumer perception of our products may be significantly influenced by scientific research or findings, regulatory investigations,
litigation, media attention and other publicity regarding the consumption of recreational cannabis products. There can be no assurance
that future scientific research, findings, regulatory proceedings, litigation, media attention or other research findings or publicity
will be favorable to the recreational cannabis market or any particular product, or consistent with earlier publicity. Future research
reports, findings, regulatory proceedings, litigation, media attention or other publicity that are perceived as less favorable than, or
that question, earlier research reports, findings or publicity could have a material adverse effect on the demand for our products and
our business, results of operations, financial condition, and cash flows. Dependence upon consumer perceptions means that adverse scientific
research reports, findings, regulatory proceedings, litigation, media attention or other publicity, regardless of accuracy or merit, could
have a material adverse effect on our business and results of operations. Further, adverse publicity reports or other media attention
regarding the safety, efficacy, and quality of recreational cannabis in general, or our products specifically, or associating the consumption
of recreational cannabis with illness or other negative effects or events, could have such a material adverse effect. Such adverse publicity
reports or other media attention could arise even if the adverse effects associated with such products resulted from consumers
failure to consume such products appropriately or as directed.
Large, well-funded business sectors may have strong
economic reasons to oppose the development of the cannabis industry. For example, medical cannabis may adversely impact the existing market
for the current cannabis pill sold by mainstream pharmaceutical companies. Should cannabis displace other drugs or products,
the medical cannabis industry could face a material threat from the pharmaceutical industry, which is well-funded and possesses a strong
and experienced lobby. Any inroads the pharmaceutical, or any other potentially displaced, industry or sector could make in halting or
impeding the cannabis industry could have a detrimental impact on our business.
****
**We operate an agricultural business and
retail stores and are subject to weather and climate conditions.**
Our business involves the growing of recreational
cannabis, an agricultural product. Such business will be subject to the risks inherent in the agricultural business, such as insects,
plant diseases and similar agricultural risks. Further, to the extent that our products are grown outside, we are subject to weather and
climate conditions. Extended cold streaks, rain or snow, or generally cold weather or climate, could materially adversely affect our cannabis
plants. Accordingly, there can be no assurance that natural elements will not have a material adverse effect on any future production
of our products. Further, weather events can impact the ability of our retail stores to remain open and the ability of retail customers
to visit our retail locations.
**We operate in a highly competitive industry.**
The markets for ancillary businesses in the medical
marijuana and recreational marijuana industries are competitive and evolving. There is no material aspect of our business that is protected
by patents, copyrights, trademarks, or trade names, and we face strong competition from larger companies that may offer similar products
and services to ours. Many of our current and potential competitors have longer operating histories, significantly greater financial,
marketing and other resources, and larger client bases than us, and there can be no assurance that we will be able to successfully compete
against these or other competitors.
Given the rapid changes affecting the global,
national, and regional economies generally and the medical marijuana and recreational marijuana industries, specifically, we may not be
able to create and maintain a competitive advantage in the marketplace. Our success will depend on our ability to keep pace with any changes
in our markets, particularly, legal, and regulatory changes. Our success will also depend on our ability to respond to, among other things,
changes in the economy, market conditions, and competitive pressures. Any failure by us to anticipate or respond adequately to such changes
could have a material adverse effect on our financial condition and results of operations.
14
**Unfavorable tax treatment of cannabis businesses**
Under Section 280E of the United States Internal
Revenue Code of 1986 as amended (**Section 280E**), no deduction or credit shall be allowed for any amount paid
or incurred during the taxable year in carrying on any trade or business if such trade or business (or the activities which comprise such
trade or business) consists of trafficking in controlled substances (within the meaning of schedule I and II of the Controlled Substances
Act) which is prohibited by Federal law or the law of any state in which such trade or business is conducted. This provision has
been applied by the U.S. Internal Revenue Service to cannabis operations, prohibiting them from deducting expenses directly associated
with the sale of cannabis. Although the IRS issued a clarification allowing the deduction of certain expenses that can be categorized
as cost of sales, the scope of such items is interpreted very narrowly and include the cost of seeds, plants, and labor related to cultivation,
while the bulk of operating costs and general administrative costs are not permitted to be deducted. Section 280E therefore has a significant
impact on the retail side of cannabis, but a lesser impact on cultivation, processing, production, and packaging operations. A result
of Section 280E is that an otherwise profitable business may, in fact, operate at a loss, after taking into account its U.S. income tax
expenses.
****
**We
may be limited in our ability to utilize, or may not be able to utilize, net operating loss carryforwards to reduce our future tax liability.**
****
We have federal and state net operating loss carryforwards that may be
limited or expire unused. Any such limitation or expiration could materially affect our ability to offset future tax liabilities with
net operating losses.
**We may be unable to obtain capital to execute our business plan.**
To execute on our business plan, we will need
additional capital. However, there can be no assurance that we will be able to obtain financing on agreeable terms, if at all, and any
future sale of our equity securities will dilute the ownership of our existing stockholders and could be at prices substantially below
the price of the shares of Common Stock sold in the past. If we are unable to obtain the necessary capital, we may need to delay the implementation
of or curtail our business plan.
****
**We face risks associated with strategic
acquisitions and our business strategy.**
As an important part of our roll-up business strategy,
we strategically acquire businesses and real property, some of which may be material. These acquisitions involve a number of financial,
accounting, managerial, operational, legal, compliance and other risks and challenges, including the following, any of which could adversely
affect our results of operations:
| 
| The applicable restrictions on the cannabis industry and its participants limit the number of available
suitable businesses and real properties that we can acquire; | |
| 
| Any acquired business or real property could under-perform relative to our expectations and the price
that we paid for it, or not perform in accordance with our anticipated timetable; | |
| 
| We may incur or assume significant debt in connection with our acquisitions; | |
| 
| Acquisitions could cause our results of operations to differ from our own or the investment communitys
expectations in any given period, or over the long term; and | |
| 
| Acquisitions could create demands on our management that we may be unable to effectively address, or for
which we may incur additional costs. | |
Additionally, following any business acquisition,
we could experience difficulty in integrating personnel, operations, financial and other systems, and in retaining key employees and customers.
We may record goodwill and other intangible assets
on our consolidated balance sheet in connection with our acquisitions. If we are not able to realize the value of these assets, we may
be required to incur charges relating to the impairment of these assets, which could materially impact our results of operations.
****
15
****
**Our ability to grow our business depends
on state laws pertaining to the cannabis industry.**
Continued development of the cannabis industry
depends upon continued legislative authorization of cannabis at the state level. The status quo of, or progress in, the cannabis industry
is not assured, and any number of factors could slow or halt further progress in this area. While there may be ample public support for
legislative action permitting the manufacture and use of cannabis, numerous factors impact the legislative process. For example, many
states that voted to legalize medical and/or adult-use cannabis have seen significant delays in the drafting and implementation of industry
regulations and issuance of licenses. In addition, burdensome regulation at the state level could slow or stop further development of
the medical-use cannabis industry, such as limiting the medical conditions for which medical cannabis can be recommended by physicians
for treatment, restricting the form in which medical cannabis can be consumed, imposing significant registration requirements on physicians
and patients or imposing significant taxes on the growth, processing and/or retail sales of cannabis, which could have the impact of dampening
growth of the cannabis industry and making it difficult for cannabis businesses, including our tenants, to operate profitably in those
states. Any one of these factors could slow or halt additional legislative authorization of cannabis, which could harm our results of
operations, business, and prospects.
**Applicable state laws may prevent us from
maximizing our potential income.**
Depending on the laws of each particular state,
we may not be able to fully realize our potential to generate profit. For example, some states have residency requirements for those directly
involved in the cannabis industry, which may impede our ability to contract with cannabis businesses in those states. Furthermore, cities
and counties are being given broad discretion to ban certain cannabis activities. Even if these activities are legal under state law,
specific cities and counties may ban them.
****
**Assets used in conjunction with cannabis businesses may be forfeited
to the federal government.**
Any assets used in conjunction with the violation
of federal law are potentially subject to federal forfeiture, even in states where cannabis is legal. In July 2017, the U.S. Department
of Justice issued a new policy directive regarding asset forfeiture, referred to as the equitable sharing program. Under this
new policy directive, federal authorities may adopt state and local forfeiture cases and prosecute them at the federal level, allowing
for state and local agencies to keep up to 80% of any forfeiture revenue. This policy directive represents a reversal of the U.S. Department
of Justices policy under the Obama administration and allows for forfeitures to proceed that are not in accord with the limitations imposed
by state-specific forfeiture laws. This new policy directive may lead to increased use of asset forfeitures by local, state, and federal
enforcement agencies. If the federal government decides to initiate forfeiture proceedings against cannabis businesses, our investment
in those businesses may be lost.
****
**Our operating locations could be targets for theft and our physical
security measures may not prevent all security breaches**
****
Our operating locations could be targets for theft.
While we have implemented security measures at our operating locations and we continue to monitor and improve security measures, our cultivation
and processing facilities could be subject to break-ins, robberies, and other breaches in security. If there is a breach in security and
we fall victim to a robbery or theft, the loss of cannabis plants, cannabis oils, cannabis flowers and cultivation and processing equipment
could have a material adverse impact on our business, financial condition, and results of operations.
To the extent that our business involves the movement
and transfer of cash which is collected from locations and deposited into financial institutions, there is a risk of theft or robbery
during the transport of cash. We may engage a security firm to provide security in the transport and movement of large amounts of cash.
While we have taken steps to prevent theft or robbery of cash during transport, there can be no assurance that there will not be a security
breach during the transport and the movement of cash involving the theft of product or cash.
****
16
****
**Our future success depends on our ability
to grow and expand our customer base and operational territory.**
Our success and the planned growth and expansion
of our business depend on our products and services achieving greater and broader acceptance, resulting in a larger customer base, and
on the expansion of our operations into new markets. However, there can be no assurance that customers will purchase our products and/or
services, or that we will be able to continually expand our customer base. Additionally, if we are unable to effectively market or expand
our product and/or service offerings, we will be unable to grow and expand our business or implement our business strategy.
Operating in new markets may expose us to new
operational, regulatory, or legal risks and subject us to increased compliance costs. We may need to modify our existing business model
and cost structure to comply with local regulatory or other requirements. Facilities we open in new markets may take longer to reach expected
revenue and profit levels on a consistent basis, may have higher construction, occupancy, or operating costs, and may present different
competitive conditions, consumer preferences and spending patterns than we anticipate. Any of the above could materially impair our ability
to increase sales and revenue.
****
**We and our existing and potential customers,
clients, and tenants have difficulty accessing the service of banks, which may make it difficult for them to operate.**
Financial transactions involving proceeds generated
by cannabis-related conduct can form the basis for prosecution under the federal money laundering statutes, unlicensed money transmitter
statute and the Bank Secrecy Act. Previous guidance issued by the FinCen, a division of the U.S. Department of the Treasury, clarifies
how financial institutions can provide services to cannabis-related businesses consistent with their obligations under the Bank Secrecy
Act. Prior to the DOJs announcement in January 2018 of the rescission of the Cole Memo and related memoranda, supplemental guidance
from the DOJ directed federal prosecutors to consider the federal enforcement priorities enumerated in the Cole Memo when determining
whether to charge institutions or individuals with any of the financial crimes described above based upon cannabis-related activity. It
is unclear what impact the recent rescission of the Cole Memo will have, but federal prosecutors may increase enforcement
activities against institutions or individuals that are conducting financial transactions related to cannabis activities. The increased
uncertainty surrounding financial transactions related to cannabis activities may also result in financial institutions discontinuing
services to the cannabis industry.
Because the use, sale, and distribution of cannabis
remains illegal under federal law, many banks will not accept deposits from or provide other bank services to businesses involved with
cannabis. Consequently, those businesses involved in the cannabis industry continue to encounter difficulty establishing banking relationships,
which may increase over time. Our inability to maintain our current bank accounts would make it difficult for us to operate our business,
increase our operating costs, and pose additional operational, logistical and security challenges and could result in our inability to
implement our business plan. Furthermore, the inability to open bank accounts may make it difficult for our existing and potential customers,
clients, and tenants to operate and may make it difficult for them to contract with us.
****
**Conditions in the economy, the markets we
serve, and the financial markets generally may adversely affect our business and results of operations.**
Our business is sensitive to general economic
conditions. We believe that the state of global economic conditions is particularly uncertain due to recent and expected shifts in political,
legislative, and regulatory conditions concerning, among other matters, international trade and taxation, and the impact of recent or
future natural disasters and/or health and safety epidemics, including the outbreak of COVID-19. An uneven recovery or a renewed global
downturn may put pressure on our sales due to reductions in customer demand as well as customers deferring purchases. Slower economic
growth, volatility in the credit markets, high levels of unemployment, and other challenges that affect the economy adversely could affect
us and our customers and suppliers. If growth in the economy or in any of the markets we serve slows for a significant period, if there
is a significant deterioration in the economy or such markets or if improvements in the economy do not benefit the markets we serve, our
business and results of operations could be adversely affected.
****
17
**We depend on our management, certain key
personnel, and board of directors, as well as our ability to attract, retain and motivate qualified personnel.**
Our future success depends largely upon the experience,
skill, and contacts of our key personnel, officers and directors, and the loss of the services of these key personnel, officers, or directors,
particularly our chief executive officer and chairman of our board of directors, may have a material adverse effect upon our business.
Additionally, our revenues are largely driven by several employees with particular expertise in cannabis retail and operations. If one
of these key employees were to leave, it would negatively impact our short and long-term results from operations. Shortages in qualified
personnel could also limit our ability to successfully implement our growth plan. As we grow, we will need to attract and retain highly
skilled experts in the cannabis industry, as well as managerial, sales and marketing, and finance personnel. There can be no assurance,
however, that we will be able to attract and retain such personnel.
****
**Our reputation and ability to do business
may be negatively impacted by the improper conduct by our business partners, employees, or agents.**
We depend on third party suppliers to produce
and timely ship our orders. Products purchased from our suppliers are resold to our customers. These suppliers could fail to produce products
to our specifications or quality standards and may not deliver units on a timely basis. Any changes in our suppliers to resolve production
issues could disrupt our ability to fulfill orders. Any changes in our suppliers to resolve production issues could also disrupt our business
due to delays in finding new suppliers.
Furthermore, we cannot provide assurance that
our internal controls and compliance systems will always protect us from acts committed by our employees, agents, or business partners
in violation of U.S. federal or state laws. Any improper acts or allegations could damage our reputation and subject us to civil or criminal
investigations and related shareholder lawsuits, could lead to substantial civil and criminal monetary and non-monetary penalties, and
could cause us to incur significant legal and investigatory fees.
****
**Due to our involvement in the cannabis industry, we may have
difficulty obtaining various insurance policies that are desired to operate our business, which may expose us to additional risks and
financial liabilities.**
Insurance that is otherwise readily available, such as workers
compensation, general liability, and directors and officers insurance, is more difficult for us to find and more expensive,
because of our involvement in the cannabis industry. There are no guarantees that we will be able to find such insurance in the future,
or that the cost will be affordable to us. If we are forced to go without such insurance, it may prevent us from entering certain business
sectors, may inhibit our growth, and may expose us to additional risk and financial liabilities. Moreover, insurance against risks such
as environmental pollution or other hazards encountered in our operations is not generally available on acceptable terms. We might also
become subject to liability for pollution or other hazards which may not be insured against or which we may elect not to insure against
because of premium costs or other reasons. Losses from these events may cause us to incur significant costs that could have a material
adverse effect upon its financial performance and results of operations.
****
**We may be subject to product liability claims**
We face an inherent risk of exposure to product liability claims, regulatory
action, and litigation if its products are alleged to have caused significant loss or injury. In addition, the sale of our products would
involve the risk of injury to consumers due to tampering by unauthorized third parties or product contamination. Previously unknown adverse
reactions resulting from human consumption of marijuana alone or in combination with other medications or substances could occur. We may
be subject to various product liability claims, including, among others, that our products caused injury or illness or death, include
inadequate instructions for use or include inadequate warnings concerning possible side effects or interactions with other substances.
A product liability claim or regulatory action against us could result in increased costs, could adversely affect our reputation with
its clients and consumers generally, and could have a material adverse effect on our business, results of operations and financial condition.
There can be no assurances that we will be able to obtain or maintain product liability insurance on acceptable terms or with adequate
coverage against potential liabilities. Such insurance is expensive and may not be available in the future on acceptable terms, or at
all. The inability to obtain sufficient insurance coverage on reasonable terms or to otherwise protect against potential product liability
claims could prevent or inhibit the commercialization of our current or potential products.
****
18
****
**A cybersecurity incident and other technology
disruptions could result in a violation of law or negatively impact our reputation and relationships, our business operations, and our
financial condition.**
Information and security risks have generally
increased in recent years due to the rise in new technologies and the increased sophistication and activities of perpetrators of cyber-attacks.
We use computers in substantially all aspects of our business operations, and we also use mobile devices and other online activities to
connect with our employees, customers, tenants, suppliers, and other parties. Such uses give rise to cybersecurity risks, including the
risk of security breaches, espionage, system disruption, theft, and inadvertent release of information. Our business involves the storage
and transmission of numerous classes of sensitive and/or confidential information and intellectual property, including employees,
customers, tenants and suppliers personally identifiable information and financial and strategic information about
us.
If we fail to adequately assess and identify cybersecurity
risks associated with our business operations, we may become increasingly vulnerable to such risks. Even the most well protected information,
networks, systems, and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve
and generally are not recognized until launched against a target, and in some cases are designed not to be detected and, in fact, may
not be detected. Accordingly, we, our customers and our suppliers may be unable to anticipate these techniques or to implement adequate
security barriers or other preventative measures, and thus it is impossible for us, our customers, and our suppliers to entirely mitigate
this risk. Further, in the future we may be required to expend additional resources to continue to enhance information security measures
and/or to investigate and remediate any information security vulnerabilities. We can provide no assurances that the measures we have implemented
to prevent security breaches and cyber incidents will be effective in the event of a cyber-attack.
The theft, destruction, loss, misappropriation
or release of sensitive and/or confidential information or intellectual property, or interference with our information technology systems
or the technology systems of third-parties on which we rely, could result in business disruption, negative publicity, violation of privacy
laws, loss of tenants, loss of customers, potential liability and competitive disadvantage, any of which could result in a material adverse
effect on financial condition or results of operations.
****
**We may be required to recognize impairment
charges that could materially affect our results of operations.**
We assess our intangible assets, and our other
long-lived assets as and when required by GAAP to determine whether they are impaired. If they are impaired, we would record appropriate
impairment charges. It is possible that we may be required to record significant impairment charges in the future and, if we do so, our
results of operations could be materially adversely affected.
****
**Changes in accounting standards could affect
our reported financial results.**
Our management uses significant judgment, estimates,
and assumptions in applying GAAP. New accounting standards that may be applicable to our financial statements, or changes in the interpretation
of existing standards, could have a significant effect on our reported results of operations for the affected periods.
19
**Risks Related to the Securities Markets and Ownership of Our Common
Stock**
****
**The price of our Common Stock is volatile and the value of your
investment could decline.**
The market price of our Common Stock has been,
and may in the future, be volatile. Between January 1, 2015, and December31, 2023, the closing price of our Common Stock has ranged
from a low of $ 0.05 per share to a high of $10.35 per share. Accordingly, it is difficult to forecast the future performance of our Common
Stock. The market price of our Common Stock may be higher or lower than the price you pay, depending on many factors, some of which are
beyond our control and may not be related to our operating performance. These fluctuations could cause you to lose all or part of your
investment in our Common Stock. Factors that could cause fluctuations in the trading price of our Common Stock include the following:
| 
| regulatory developments at the federal, state or local level; | |
| 
| announcements of new products, services, relationships with strategic partners, acquisitions, or other
events by us or our competitors; | |
| 
| changes in general economic conditions; | |
| 
| price and volume fluctuations in the overall stock market from time to time; | |
| 
| significant volatility in the market price and trading volume of similar companies in our industry; | |
| 
| fluctuations in the trading volume of our shares or the size of our public float; | |
| 
| actual or anticipated changes in our operating results or fluctuations in our operating results; | |
| 
| major catastrophic events; | |
| 
| sales of large blocks of our stock; or | |
| 
| changes in senior management or key personnel. | |
In addition, if the market for cannabis company
stocks or the stock market in general experiences loss of investor confidence, the trading price of our Common Stock could decline for
reasons unrelated to our business, operating results, or financial condition. The trading price of our Common Stock might decline in reaction
to events that affect other companies in our industry, even if these events do not directly affect us. In the past, following periods
of volatility in the market price of a companys securities, securities class action litigation has often been brought against that
company. If our stock price continues to be volatile, we may become the target of securities litigation, which could result in substantial
costs and divert our managements attention and resources from our business. This could have a material adverse effect on our business,
operating results, and financial condition.
****
**Trading and listing of securities of cannabis
related businesses, including our Common Stock, may be subject to restrictions.**
In the United States, many clearing houses for
major broker-dealer firms, including Pershing LLC, the largest clearing, custody, and settlement firm in the United States, have refused
to handle securities or settle transactions of companies engaged in cannabis related business. This means that certain broker-dealers
cannot accept for deposit or settle transactions in the securities of cannabis related businesses. Further, national securities
exchanges in the United States, including Nasdaq and the New York Stock Exchange, have historically refused to list cannabis related businesses,
including cannabis retailers, that operate primarily in the United States; there is no indication that this proscription will change any
time soon. Accordingly, we continue to be listed on the OTCQB, which as an over-the-counter market, is subject to greater volatility
and less stability than would be the case on a national securities exchange. Our existing operations, and any future operations or investments,
may become the subject of heightened scrutiny by clearing houses and stock exchanges, in addition to regulators and other authorities
in the United States. Any existing or future restrictions imposed by Pershing LLC, or any other applicable clearing house, stock
exchange or other authority, on trading in our Common Stock couldhave a material adverse effect on the liquidity of our Common Stock.
****
20
****
**We do not intend to pay dividends for the foreseeable future.**
We do not currently anticipate paying dividends
in the foreseeable future. The payment of dividends on our Common Stock will depend on our earnings and financial condition, as well as
on other business and economic factors affecting our business, as our board of directors may consider relevant. Our current intention
in the foreseeable future is to apply net earnings, if any, to increasing our capital base and our development and marketing efforts.
There can be no assurance that we will ever have sufficient earnings to declare and pay dividends to the holders of our Common Stock and,
in any event, a decision to declare and pay dividends is at the sole discretion of our board of directors. As a result, you may only receive
a return on your investment in our Common Stock if the market price of our Common Stock increases compared to the price at which you purchased
our Common Stock, which may never occur.
****
**Were our Common Stock to be considered penny
stock, and therefore become subject to the penny stock rules, U.S. broker-dealers may be discouraged from effecting transactions in shares
of our Common Stock.**
Broker-dealers are generally prohibited from effecting
transactions in penny stocks unless they comply with the requirements of Section 15(h) of the Securities Exchange Act of
1934 (the Exchange Act) and the rules promulgated thereunder. These rules apply to the stock of companies whose shares are
not traded on a national stock exchange, trade at less than $5.00 per share or who do not meet certain other financial requirements specified
by the Securities and Exchange Commission (the SEC). Trades in our Common Stock are subject to these rules, which include
Rule 15g-9 under the Exchange Act, which imposes certain requirements on broker/dealers who sell securities subject to the rule to persons
other than established customers and accredited investors. For transactions covered by the rule, brokers/dealers must make a special written
determination that the penny stock is a suitable investment for purchasers of the securities and receive the purchasers written
agreement to the transaction prior to sale.
The penny stock rules also require a broker/dealer,
prior to effecting a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document
prepared by the SEC that provides information about penny stocks and the nature and level of risks in the penny stock market. A broker/dealer
also must provide the customer with current bid and offer quotations for the relevant penny stock and information on the compensation
of the broker/dealer and its salesperson in the transaction. A broker/dealer must also provide monthly account statements showing the
market value of each penny stock held in a customers account. The bid and offer quotations, and the broker/dealer and salesperson
compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the
customer in writing before or with the customers confirmation.
Our securities have in the past constituted penny
stock within the meaning of the rules. Were our Common Stock to again be considered penny stock, and therefore become subject to
the penny stock rules, the additional sales practice and disclosure requirements imposed upon U.S. broker-dealers may discourage such
broker-dealers from effecting transactions in shares of our Common Stock, which could severely limit the market liquidity of such shares
and impede their sale in the secondary market.
****
**Our stockholders may experience significant
dilution.**
We have a significant number of warrants and options
to purchase our Common Stock outstanding, the exercise of which would be dilutive to stockholders. In certain instances, the exercise
prices are subject to adjustment if we issue or sell shares of our Common Stock or equity-based instruments at a price per share less
than the exercise price then in effect. In such case, both the issuance and the adjustment would be dilutive to stockholders.
We may from time to time finance our future operations
or acquisitions through the issuance of equity securities, which securities may also have rights and preferences senior to the rights
and preferences of our Common Stock. We may also grant options to purchase shares of our Common Stock to our directors, employees, and
consultants, the exercise of which would also result in dilution to our stockholders.
**We have incurred and will continue to incur
increased costs due tooperating as a public company, and our management will be required to devote substantial time to new compliance
initiatives and corporate governance practices.**
As a public company we have incurred, and particularly
after we are no longer a smaller reporting company, we will continue to incur significant legal, accounting, and other expenses that we
did not incur as a private company. The Sarbanes-Oxley Act of 2002, the Dodd-Frank Wall Street Reform and Consumer Protection Act, the
listing requirements of the OTCQB Market and other applicable securities rules and regulations impose various requirements on public companies,
including establishment and maintenance of effective disclosure and financial controls and corporate governance practices. Our management
and other personnel will need to devote a substantial amount of time to these compliance initiatives. Moreover, these rules and regulations
will increase our legal and financial compliance costs, particularly as we hire additional financial and accounting employees to meet
public company internal control and financial reporting requirements and will make some activities more time-consuming and costly.
21
We are evaluating these rules and regulations
and cannot predict or estimate the amount of additional costs we may incur or the timing of such costs. These rules and regulations are
often subject to varying interpretations, in many cases due to their lack of specificity, and, as a result, their application in practice
may evolve over time as new guidance is provided by regulatory and governing bodies. This could result in continuing uncertainty regarding
compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices.
Pursuant to Section404, we will be required
to furnish a report by our management on our internal control over financial reporting. However, while we remain a smaller reporting company
with less than $100 million in revenue, we will not be required to include an attestation report on internal control over financial reporting
issued by our independent registered public accounting firm. To achieve compliance with Section404 within the prescribed period,
we will be engaged in a process to document and evaluate our internal control over financial reporting, which is both costly and challenging.
In this regard, we will need to continue to dedicate internal resources, including through hiring additional financial and accounting
personnel, potentially engage outside consultants, and adopt a detailed work plan to assess and document the adequacy of internal control
over financial reporting, continue steps to improve control processes as appropriate, validate through testing that controls are functioning
as documented and implement a continuous reporting and improvement process for internal control over financial reporting. Despite our
efforts, there is a risk that we will not be able to conclude, within the prescribed timeframe or at all, that our internal control over
financial reporting is effective as required by Section404. If we identify one or more material weaknesses in our internal control
over financial reporting, it could result in an adverse reaction in the financial markets due to a loss of confidence in the reliability
of our financial statements.
**ITEM 1B. UNRESOLVED STAFF COMMENTS.**
None.
**ITEM 1C. CYBERSECURITY.**
****
**Cybersecurity Risk Management and Strategy**
The Company has processes in place to identify,
assess, and monitor material risks from cybersecurity threats, which are part of the Companys overall cybersecurity risk management
strategy and have been embedded in the information systems operating procedures and internal controls.
Our information technology (IT)
function manages IT operations and continually evolves our systems to meet the constantly changing digital environment. We enhanced our
workstation, server, email security, and network monitoring with managed detection and response and alerting capabilities. We perform
periodic cybersecurity risk assessments to identify, assess, and prioritize potential risks to information, data assets, and infrastructure.
The Company addresses identified risks and develops and implements controls to mitigate issues. The Company engages third parties in connection
with its cybersecurity processes as appropriate. The Company has established processes to identify risks from cybersecurity threats associated
with its third-party service providers.
Employees with access to the Companys network
receive annual training information and updates on topics such as phishing, malware, and other cybersecurity risks.
We work to continually evolve our systems to meet
the constantly changing digital environment and continue to invest in the cybersecurity and resiliency of our networks and to enhance
our internal controls and processes, which are designed to help protect our systems and infrastructure, and the information they contain.
There have been no risks from cybersecurity threats that have materially affected or are reasonably likely to materially affect our business
strategy, results of operations or financial condition. The nature of potential cybersecurity risks and threats are uncertain, and any
future incidents, outages or breaches could have a material adverse effect on the Companys business, financial conditions or results
of operations. For more information about the cybersecurity risks we face, refer to the Risk Factors in section Information Technology
and Cybersecurity Risks in Part I, Item 1A, Risk Factors.
****
**Cybersecurity Governance**
The Companys Board of Directors, as a whole,
has oversight responsibility for our strategic and operational risks. The Audit Committee of the Board of Directors is responsible for
board-level oversight of cybersecurity risk, and the Audit Committee regularly reports risks and compliance actions to the Board. As part
of its oversight role, the Audit Committee receives reporting about the Companys strategy, programs, incidents and threats, and
other developments and action items related to cybersecurity regularly throughout the year, including through periodic updates from the
IT Administrator.
Our cybersecurity program is managed by our IT Administrator who reports directly to our Chief
Executive Officer. Our IT Administrator and the IT function monitor the prevention, mitigation, detection,
and remediation of cybersecurity incidents through their management of, and participation in, the processes described above, including
the operation of the Companys incident response plans, which include appropriate escalation to the executive team and the Audit
Committee. As discussed above, the IT Administrator reports at least semiannually to the Audit Committee about cybersecurity threat risks, among other
cybersecurity related matters.
22
**ITEM 2. PROPERTIES**
The Companys corporate headquarters are
located in Lakewood, Colorado, pursuant to an operating lease. As of April 1, 2024, the Company also leases 6 retail dispensary locations,
2 cultivation facilities, and one production facility.
The following table sets forth the Companys significant properties
within each reporting segment:
| 
Description | 
| 
Location | 
| 
Segment | 
| 
Leased / Owned | 
| 
Initial lease date | |
| 
Corporate Headquarters | 
| 
215 Union Boulevard, Suite 415,
Lakewood, CO 80228 | 
| 
NA | 
| 
Operating lease | 
| 
January 2023 | |
| 
Englewood Dispensary | 
| 
5005 S. Federal Blvd.,
Englewood, CO 80110 | 
| 
Retail | 
| 
Operating lease | 
| 
September 2021 | |
| 
Longmont Dispensary | 
| 
12626 N. 107th Street,
Longmont, CO 80504 | 
| 
Retail | 
| 
Operating lease | 
| 
December 2022 | |
| 
Hampden Dispensary | 
| 
7289 East Hampden Avenue,
Denver, CO 80224 | 
| 
Retail | 
| 
Finance lease | 
| 
December 2022 | |
| 
102nd Street Dispensary | 
| 
1244 NE 102nd Avenue,
Portland, OR 97220 | 
| 
Retail | 
| 
Operating lease | 
| 
December 2021 | |
| 
Waterfront Dispensary | 
| 
3605 and 3607 SW Corbett Avenue,
Portland, OR 97239 | 
| 
Retail | 
| 
Operating lease | 
| 
December 2021 | |
| 
MLK Dispensary | 
| 
7048 - 7050 NE MLK Blvd.,
Portland, OR 97239 | 
| 
Retail | 
| 
Operating lease | 
| 
January 2022 | |
| 
SevenFive Cultivation Facility | 
| 
3705 75th Street,
Boulder, CO 80301 | 
| 
Cultivation | 
| 
Operating lease | 
| 
May 2020 | |
| 
Hillside Cultivation Facility | 
| 
6859 North Foothills Highway, Building E,
Unit 100, Boulder, CO 80302 | 
| 
Cultivation | 
| 
Operating lease | 
| 
December 2022 | |
**ITEM 3. LEGAL PROCEEDINGS**
From time to time, we may be involved in various claims and legal actions
in the ordinary course of business. We are not currently subject to any material legal proceedings outside the ordinary course of our
business.
**ITEM 4. MINE SAFETY DISCLOSURES**
Not applicable.
23
**PARTII**
****
**ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES**
****
**Market Information**
TREES Corporation Common Stock (CANN) is listed for trading on the
OTC Markets OTCQB.
****
**Holders**
As of April 15, 2023, we had approximately 81
holders of record of our Common Stock. A substantially greater number of holders of the Companys Common Stock are street
name or beneficial holders, whose shares of record are held by banks, brokers, and other financial institutions. In addition, our
Articles of Incorporation authorize the Board to issue up to 5,000,000 shares of preferred stock. The provisions in the Articles of Incorporation
relating to the preferred stock allow directors to issue preferred stock with multiple votes per share and dividend rights, which would
have priority over any dividends paid with respect to the holders of Common Stock. The issuance of preferred stock with these rights may
make the removal of management difficult even if the removal would be considered beneficial to stockholders, generally, and will have
the effect of limiting stockholder participation in certain transactions such as mergers or tender offers if these transactions are not
favored by management.
****
**Dividend Policy**
Holders of our Common Stock are entitled to receive
dividends as may be declared by the Board. The Board is not restricted from paying any dividends but is not obligated to declare a dividend.
No cash dividends have ever been declared and it is not anticipated that cash dividends will be paid in the near future. We currently
intend to retain any future earnings to finance future growth. Any future determination to pay dividends will be at the discretion of
the Board and will depend on our financial condition, results of operations, capital requirements, and other factors the Board considers
relevant.
**ITEM 6. RESERVED**
****
24
****
**ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS**
**
*Managements
discussion and analysis (MD&A) should be read in conjunction with the consolidated financial statements and accompanying
notes included in Item 8 of this Annual Report on Form10-K (annual report), which include additional information about our accounting
policies, practices, and the transactions underlying our financial results. The preparation of our consolidated financial statements inconformity
with accounting principles generally accepted in the United States of America (U.S. GAAP) requires us to make estimates and assumptions
that affect the reported amounts in our consolidated financial statements and the accompanying notes, including various claims and contingencies
related to lawsuits, taxes, environmental and other matters arising during the normal course of business. Weapply our best judgment,
our knowledge of existing facts, circumstances, and actions that we may undertake in the future in determining the estimates that affect
our consolidated financial statements. We evaluate our estimates on an ongoing basis using our historical experience, as well as other
factors we believe appropriate under the circumstances, such as current economic conditions, and adjust or revise our estimates as circumstances
change. As future events and their effects cannot be determined with precision, actual results may differ from these estimates.**Our
MD&A contains forward-looking statements that discuss, among other things, future expectations and projections regarding future developments,
operations, and financial condition. All forward-looking statements are based on managements existing beliefs about present and
future events outside of managements control and on assumptions that may prove to be incorrect. If any underlying assumptions prove
incorrect, our actual results may vary materially from those anticipated, estimated, projected, or intended. We undertake no obligation
to publicly update or revise any forward-looking statements to reflect actual results, changes in expectations, events or circumstances
after the date of this Report is filed. TREES Corporation and its subsidiaries are referred to collectively
as TREES the Company, we, us or our in the following discussion and analysis.*
**Going
Concern**
We incurred net losses of $7,082,258 and $9,475,067
during the years ended December 31, 2023 and 2022, respectively, and had an accumulated deficit
of $100,484,340 and $93,384,382 as of December31, 2023 and December 31, 2022. We had
cash and cash equivalents of $969,676 and $2,583,833 as of December31, 2023, and December
31, 2022, respectively.
The consolidated financial statements included
elsewhere in this Form 10-K, have been prepared on the basis of continuity of operations, realization of assets, and the satisfaction
of liabilities and commitments in the ordinary course of business. We have incurred recurring losses and negative cash flows from operations
since inception and have primarily funded our operations with proceeds from the issuance of debt and equity. We expect our operating losses
to continue into the foreseeable future as we continue to execute our acquisition and growth strategy. As a result, we have concluded
that there is substantial doubt about our ability to continue as a going concern. The accompanying consolidated financial statements do
not include any adjustments that might result from the outcome of this uncertainty.
Our ability to continue as a going concern is
dependent upon our ability to raise additional capital to fund operations, support our planned investing activities, and repay our debt
obligations as they become due. If we are unable to obtain additional funding, we would be forced to delay, reduce, or eliminate some
or all of our acquisition efforts, which could adversely affect our growth plans.
**Results of Operations**
The following tables set forth, for the periods
indicated, are statements of operations data. The tables and the discussion below should be read in conjunction with the accompanying
consolidated financial statements and the notes thereto appearing in Item 8 in this Report.
25
Consolidated Results
| 
| | 
Year Ended December 31, | | | 
| | | 
Percent | | |
| 
| | 
2023 | | | 
2022 | | | 
Change | | | 
Change | | |
| 
Revenues | | 
$ | 18,136,880 | | | 
$ | 13,444,542 | | | 
$ | 4,692,338 | | | 
| 35 | % | |
| 
Costs and expenses | | 
| (22,111,538 | ) | | 
| (16,619,467 | ) | | 
| (5,492,071 | ) | | 
| 33 | % | |
| 
Other expense | | 
| (2,919,752 | ) | | 
| (6,100,703 | ) | | 
| 3,180,951 | | | 
| (52 | )% | |
| 
Net loss from continuing operations before income taxes | | 
| (6,894,410 | ) | | 
| (9,275,628 | ) | | 
| 2,381,218 | | | 
| (26 | )% | |
| 
Gain (loss) from discontinued operations | | 
| | | | 
| 5,478 | | | 
| (5,478 | ) | | 
| (100 | )% | |
| 
Loss from operations before income taxes | | 
$ | (6,894,410 | ) | | 
$ | (9,270,150 | ) | | 
$ | 2,375,740 | | | 
| (26 | )% | |
*Revenues*
The sales generated by Green Tree and Green Man,
which we acquired in Q4 2022, contributed to the increase in revenues for the year ended December 31, 2023 compared to December 31, 2022.
**
*Costs and expenses*
| 
| | 
Year Ended December 31, | | | 
| | | 
Percent | | |
| 
| | 
2023 | | | 
2022 | | | 
Change | | | 
Change | | |
| 
Cost of sales | | 
$ | 11,564,386 | | | 
$ | 8,577,487 | | | 
$ | 2,986,899 | | | 
| 35 | % | |
| 
Selling, general and administrative | | 
| 8,223,102 | | | 
| 6,557,992 | | | 
| 1,665,110 | | | 
| 25 | % | |
| 
Stock-based compensation | | 
| 69,071 | | | 
| 188,330 | | | 
| (119,259 | ) | | 
| (63 | )% | |
| 
Professional fees | | 
| 1,380,567 | | | 
| 964,282 | | | 
| 416,285 | | | 
| 43 | % | |
| 
Depreciation and amortization | | 
| 874,412 | | | 
| 331,376 | | | 
| 543,036 | | | 
| 164 | % | |
| 
| | 
$ | 22,111,538 | | | 
$ | 16,619,467 | | | 
$ | 5,492,071 | | | 
| 33 | % | |
Cost of sales increased for the year ended December
31, 2023, as compared to December 31, 2022 due to the additional sales from the Green Tree and Green Man acquisitions.
Selling, general and administrative expense increased
for the year ended December 31, 2023, as compared to December 31, 2022, due to the increased expenses resulting from the acquisition of
three dispensaries in the fourth quarter of 2022 and one additional dispensary license in the first quarter of 2023. This resulted in
an increase in employees and an increase in rent expense.
Professional fees consist primarily of accounting
and legal expenses. Professional fees increased for the year ended December 31, 2023 as compared to December 31, 2022 due to the acquisition
activity in the first quarter of 2023, as well as the accrued legal expenses for the settlement reached in the second quarter of 2023.
Stock-based compensation included the following:
| 
| | 
Year Ended December 31, | | | 
| | | 
Percent | | |
| 
| | 
2023 | | | 
2022 | | | 
Change | | | 
Change | | |
| 
Employee awards | | 
$ | 69,071 | | | 
$ | 188,330 | | | 
$ | (119,259 | ) | | 
| (63 | )% | |
26
Stock-based awards are issued under our 2020 Omnibus
Incentive Plan, which was approved by shareholders on November 23, 2020 and our 2014 Equity Incentive Plan, which was approved by shareholders
on June26, 2015. Expense varies primarily due to the number of stock awards granted and the share price on the date of grant. The
decrease in expense for the year ended December 31, 2023 as compared to December31, 2022 is due to the decrease in the number of
stock-based awards granted.
Depreciation and amortization expense increased
in 2023 due to amortization related to the intangible assets acquired in the Green Man and Green Tree acquisitions in December 2022, which
had useful lives of one year and two years, respectively.
**
*Other Expense*
| 
| | 
Year Ended December 31, | | | 
| | | 
Percent | | |
| 
| | 
2023 | | | 
2022 | | | 
Change | | | 
Change | | |
| 
Amortization of debt discount | | 
$ | 811,722 | | | 
$ | 1,817,334 | | | 
$ | (1,005,612 | ) | | 
| (55 | )% | |
| 
Interest expense | | 
| 1,763,413 | | | 
| 983,181 | | | 
| 780,232 | | | 
| 79 | % | |
| 
Loss on extinguishment of debt | | 
| 218,237 | | | 
| 310,622 | | | 
| (92,385 | ) | | 
| (30 | )% | |
| 
Loss on impairment of assets | | 
| 1,516,000 | | | 
| 3,004,319 | | | 
| (1,488,319 | ) | | 
| (50 | )% | |
| 
Gain on derivative liability | | 
| (792 | ) | | 
| (22,809 | ) | | 
| 22,017 | | | 
| (97 | )% | |
| 
Gain on change in fair value of contingent earnout | | 
| (492,148 | ) | | 
| | | | 
| (492,148 | ) | | 
| (100 | )% | |
| 
Other income | | 
| (896,680 | ) | | 
| 8,056 | | | 
| (904,736 | ) | | 
| (11,231 | )% | |
| 
| | 
$ | 2,919,752 | | | 
$ | 6,100,703 | | | 
$ | (3,180,951 | ) | | 
| (52 | )% | |
Amortization of debt discount decreased during
the year ended December31, 2023 as compared to December31, 2022 due to the rollover and repayment of the 10% Notes in 2022.
Interest expense increased during the year ended December31, 2023 as compared to December31, 2022 due to the additional borrowings
from the issuance of the 12% Notes held until they were restructured in Q4 2023. The loss on extinguishment of debt during the year ended
December31, 2023 relates to the extinguishment of the 468 debt in October 2023. The loss on extinguishment of debt during the year
ended December31, 2022 relates to the rollover and repayment of the 10% Notes. The loss on impairment of assets during the years
ended December31, 2023 and December31, 2022 is due primarily to goodwill impairments at our Trees Oregon locations included
in our Retail segment in 2023 and goodwill and intangible impairments at out Trees Oregon locations included in our Retail segment. The
gain on warrant derivative liability reflects the change in the fair value of the 2019 Warrants. The gain on change in the fair value
of contingent earnout during the year ended December31, 2023 is due to changes in the fair value of the contingent earnout liability
related to the Green Tree Acquisition. Other income during the year ended December31, 2023 increased as compared to December31,
2022 due to the Company applying for employee retention credits through the CARES Act.
Retail
| 
| | 
Year Ended December 31, | | | 
| | | 
Percent | | |
| 
| | 
2023 | | | 
2022 | | | 
Change | | | 
Change | | |
| 
Revenues | | 
$ | 17,722,565 | | | 
$ | 12,934,904 | | | 
$ | 4,787,661 | | | 
| 37 | % | |
| 
Costs and expenses | | 
| (17,568,330 | ) | | 
| (13,117,039 | ) | | 
| (4,451,291 | ) | | 
| 34 | % | |
| 
| | 
$ | 154,235 | | | 
$ | (182,135 | ) | | 
$ | 336,370 | | | 
| (185 | )% | |
27
With the acquisition of Green Tree on December
12, 2022, and the acquisition of Green Man on December 19, 2022, as well as the acquisition of the dispensary license for 468 Federal
Street, retail revenue increased for the year ended December 31, 2023, compared to December31, 2022. Costs and expenses also increased
as a result of the acquisitions.
Cultivation
| 
| | 
Year Ended December 31, | | | 
| | | 
Percent | | |
| 
| | 
2023 | | | 
2022 | | | 
Change | | | 
Change | | |
| 
Revenues | | 
$ | 2,531,399 | | | 
$ | 1,693,762 | | | 
$ | 837,637 | | | 
| 49 | % | |
| 
Costs and expenses | | 
| (4,468,658 | ) | | 
| (2,643,457 | ) | | 
| (1,825,201 | ) | | 
| 69 | % | |
| 
| | 
$ | (1,937,259 | ) | | 
$ | (949,695 | ) | | 
$ | (987,564 | ) | | 
| 104 | % | |
The increase in revenues for the year ended December 31, 2023 compared
to December31, 2022 is attributed to the increase in sales made to our dispensaries which are eliminated in consolidation. The
increase in cost and expenses for the year ended December 31, 2023 compared to December31, 2022 is attributed to the acquisitions
of Green Tree and Green Man that occurred during December of 2022, as well as the increase in sales made to our dispensaries. The costs
and expense incurred between our dispensaries and cultivation locations are eliminated in consolidation.
****
**Non-GAAP Financial Measures**
Adjusted EBITDA is a non-GAAP
financial measure. We define Adjusted EBITDA asnet loss calculated in accordance with GAAP, adjusted for discontinued operations,
the impact of stock-based compensation expense, acquisition related expenses, non-recurring professional fees in relation to litigation
and other non-recurring expenses, depreciation and amortization, amortization of debt discounts and equity issuance costs, loss on extinguishment
of debt, interest expense, income taxes and certain other non-cash items. Below we have provided a reconciliation of Adjusted EBITDA to
the most directly comparable GAAP measure, which is net loss.
We believe that the disclosure
of Adjusted EBITDA provides investors with a better comparison of our period-to-period operating results. We exclude the effects of certain
items when we evaluate key measures of our performance internally and in assessing the impact of known trends and uncertainties on our
business. We also believe that excluding the effects of these items provides a more comparable view of the underlying dynamics of our
operations. We believe such information provides additional meaningful methods of evaluating certain aspects of our operating performance
from period to period on a basis that may not be otherwise apparent on a GAAP basis. This supplemental financial information should be
considered in addition to, not in lieu of, our consolidated financial statements.
| 
| | 
Year Ended December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Net loss from continuing operations | | 
$ | (7,082,258 | ) | | 
$ | (9,480,545 | ) | |
| 
Adjustment for loss from discontinued operations | | 
| | | | 
| 5,478 | | |
| 
Net loss | | 
| (7,082,258 | ) | | 
| (9,475,067 | ) | |
| 
Adjustments: | | 
| | | | 
| | | |
| 
Stock-based compensation | | 
| 69,071 | | | 
| 188,330 | | |
| 
Depreciation and amortization | | 
| 874,412 | | | 
| 331,376 | | |
| 
Amortization of debt discount | | 
| 811,722 | | | 
| 1,817,334 | | |
| 
Loss on extinguishment of debt | | 
| 218,237 | | | 
| 310,622 | | |
| 
Loss on impairment of assets | | 
| 1,516,000 | | | 
| 3,004,319 | | |
| 
Interest expense | | 
| 1,763,413 | | | 
| 983,181 | | |
| 
Loss on sale of assets | | 
| | | | 
| 8,056 | | |
| 
Gain on derivative liability | | 
| (792 | ) | | 
| (22,809 | ) | |
| 
Gain on change in fair value of contingent earnout | | 
| (492,148 | ) | | 
| | | |
| 
Severance | | 
| | | | 
| 4,731 | | |
| 
Acquisition related expenses | | 
| | | | 
| 1,027,099 | | |
| 
Provision for income taxes | | 
| 187,848 | | | 
| 204,917 | | |
| 
Other (income) expense | | 
| (896,680 | ) | | 
| | | |
| 
Total adjustments | | 
| 4,051,083 | | | 
| 7,857,156 | | |
| 
Adjusted EBITDA | | 
$ | (3,031,175 | ) | | 
$ | (1,617,911 | ) | |
28
**Liquidity**
Sources of liquidity
Our sources of liquidity historically have included the issuance of
debt, common stock, or other equity-based instruments and the cash exercise of common stock options and warrants. We anticipate our significant
uses of resources will include funding operations.
In December 2023, we restructured our debt obligations
with the Green Tree entities to eliminate these obligations. Subsequent to this restructuring we received $500,000 from the issuance of
a working capital loan in full in December 2023.
In September 2022, we received $10,587,250 in cash in a private placement
with certain accredited investors pursuant to the 12% Notes to be used for acquisition of dispensaries and operating capital.
Sources and uses of cash
We had cash of approximately $969,676 and $2,583,833, respectively,
on December 31, 2023 and 2022. Our cash flows from operating, investing, and financing activities were as follows:
| 
| | 
Year Ended December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Net cash used in operating activities | | 
$ | (1,125,482 | ) | | 
$ | (2,049,857 | ) | |
| 
Net cash used in investing activities | | 
$ | (304,420 | ) | | 
$ | (1,945,586 | ) | |
| 
Net cash (used in) provided by financing activities | | 
$ | (184,255 | ) | | 
$ | 4,525,226 | | |
Net cash used in operating activities decreased
in 2023 due to the decreased net loss driven from the expenses described above as well as changes in working capital components, primarily
larger reductions in inventory and increases in payables in 2023 compared to 2022.
Net cash used in investing activities decreased in 2023 due to the
decreased level of acquisitions compared to 2022.
Net cash used in financing activities increased
in 2023 due to an increase in payments on notes payable and finance leases, and less debt raised.
****
**Capital Resources**
We have no material commitments for capital expenditures
as of December 31, 2023. Partof our growth strategy, however, is to acquire businesses. We would anticipate funding such activity
through cash on hand, the issuance of debt, Common Stock, and warrants for our Common Stock or a combination thereof.
****
**Off-Balance Sheet Arrangements**
We currently have no off-balance sheet arrangements.
****
**Critical Accounting Policies**
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the amounts of revenues
and expenses. Critical accounting policies are those that require the application of managements most difficult, subjective, or
complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may
change in subsequent periods. In applying these critical accounting policies, our management uses its judgment to determine the appropriate
assumptions to be used in making certain estimates. Actual results may differ from these estimates.
We define critical accounting policies as those
that are reflective of significant judgments and uncertainties, and which may potentially result in materially different results under
different assumptions and conditions. In applying these critical accounting policies, our management uses its judgment to determine the
appropriate assumptions to be used in making certain estimates. These estimates are subject to an inherent degree of uncertainty.
Business Combinations 
Amounts paid for acquisitions are allocated to
the assets acquired and liabilities assumed based on their estimated fair value at the date of acquisition. The fair value of identifiable
intangible assets is based on detailed valuations that use information and assumptions provided by management, including expected future
cash flows. We allocate any excess purchase price over the fair value of the net assets and liabilities acquired to goodwill. Identifiable
intangible assets with finite lives are amortized over their useful lives. Acquisition-related costs, including advisory, legal, accounting,
valuation, and other costs, are expensed in the periods in which the costs are incurred. The results of operations of acquired businesses
are included in the consolidated financial statements from the acquisition date.
29
Goodwill and Intangibles
Goodwill represents the excess of purchase price
over the fair value of identifiable net assets acquired in a business combination. Goodwill and long-lived intangible assets are tested
for impairment at least annually in accordance with the provisions of ASC No. 350, *Intangibles-Goodwill and Other* (ASC No.
350). ASC No. 350 requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below
an operating segment) on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than
not reduce the fair value of a reporting unit below its carry value. Application of the goodwill impairment test requires judgement, including
the identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill to reporting units,
and determination of the fair value of each reporting unit. We test goodwill annually in December, unless an event occurs that would cause
us to believe the value is impaired at an interim date. See Notes 1 and 10 to our consolidated financial statements for a description of
our goodwill and intangible asset valuation and impairment policies and associated impacts for the reported periods.
Intangible assets with finite useful lives are
amortized over their respective estimated useful lives and reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of the asset may not be recoverable.
Impairment of Long-lived Assets 
We periodically evaluate whether the carrying
value of property and equipment has been impaired when circumstances indicate the carrying value of those assets may not be recoverable.
The carrying amount is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual
disposition of the asset. If the carrying value is not recoverable, the impairment loss is measured as the excess of the assets
carrying value over its fair value.
Our impairment analyses require management to
apply judgment in estimating future cash flows as well as asset fair values, including forecasting useful lives of the assets, assessing
the probability of different outcomes, and selecting the discount rate that reflects the risk inherent in future cash flows. If the carrying
value is not recoverable, we assess the fair value of long-lived assets using commonly accepted techniques, and may use more than one
method, including, but not limited to, recent third-party comparable sales and undiscounted cash flow models. If actual results are not
consistent with our assumptions and estimates, or our assumptions and estimates change due to new information, we may be exposed to an
impairment charge in the future.
Accounting for Discontinued Operations
We regularly review underperforming assets to
determine if a sale or disposal might be a better way to monetize the assets. When an asset group is considered for sale or disposal,
we review the transaction to determine if or when the entity qualifies as a discontinued operation in accordance with the criteria of
FASB ASC Topic 205-20, Discontinued Operations. The FASB has issued authoritative guidance that raises the threshold for disposals to
qualify as discontinued operations. Under this guidance, a discontinued operation is (1)a component of an entity or group of components
that have been disposed of or are classified as held for sale and represent a strategic shift that has or will have a major effect on
an entitys operations and financial results, or (2)an acquired business that is classified as held for sale on the acquisition
date.
Debt with Equity-linked Features
We may issue debt that has separate warrants,
conversion features, or other equity-linked attributes.
**
*Debt with warrants* When we
issue debt with warrants, we treat the warrants as a debt discount, record as a contra-liability against the debt, and amortize the balance
over the life of the underlying debt as amortization of debt discount expense in the consolidated statements of operations. The offset
to the contra-liability is recorded as additional paid in capital in our consolidated balance sheets. If the debt is retired early, the
associated debt discount is then recognized immediately as amortization of debt discount expense in the consolidated statement of operations.
The debt is treated as conventional debt.
30
We determine the value of the non-complex warrants
using the Black-Scholes Option Pricing Model (Black-Scholes) using the stock price on the date of issuance, the risk-free
interest rate associated with the life of the debt, and the volatility of our stock. For warrants with complex terms, we use the binomial
lattice model to estimate their fair value.
**
*Convertible Debt -*When we issue debt with
a conversion feature, we must first assess whether the conversion feature meets the requirements to be treated as a derivative. If the
conversion feature within convertible debt meets the requirements to be treated as a derivative, we estimate the fair value of the convertible
debt derivative using Black-Scholes upon the date of issuance, using the stock price on the date of issuance, the risk-free interest rate
associated with the life of the debt, and the estimated volatility of our stock.
Modification of Debt
When we change the terms of existing notes payable,
we evaluate the amendments under ASC 470-50, *Debt Modification and Extinguishment* to determine whether the change should be treated
as a modification or as a debt extinguishment. This evaluation includes analyzing whether there are significant and consequential changes
to the economic substance of the note. If the change is deemed insignificant then the change is considered a debt modification, whereas
if the change is substantial the change is reflected as a debt extinguishment.
Equity-based Payments
We estimate the fair value of equity-based instruments
issued to employees or to third parties for services or goods using Black-Scholes or the Binomial Model, which requires us to estimate
the volatility of our stock and forfeiture rate.
Revenue Recognition
ASC Topic 606, Revenue from Contracts with
Customers (ASC 606) requires that an entity recognize revenue to depict the transfer of promised goods or services
to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.
ASC 606 defines a five-step process to achieve this core principle and, in doing so, judgment and estimates may be required within the
revenue recognitionprocess including identifying performance obligations in the contract, estimating the amount of variable consideration
to include in the transaction price and allocating the transaction price to each separate performance obligation.
The following five steps are applied to achieve
that core principle:
| 
| Step 1:Identify the contract with the customer; | 
|
| 
| Step 2:Identify the performance obligations
in the contract; | 
|
| 
| Step 3:Determine the transaction price; | 
|
| 
| Step 4:Allocate the transaction price to the
performance obligations in the contract; and | 
|
| 
| Step 5:Recognize revenue when the company satisfies
a performance obligation. | 
|
**ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS**
As a smaller reporting company as defined by Item 10 of
Regulation S-K, we are not required to provide information required by this Item.
31
**ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA**
****
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders
of TREES Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of TREES Corporation (the Company) as of December 31, 2023 and 2022, and the related consolidated statements of operations,
stockholders equity, and cash flows for each of the years ended December 31, 2023 and 2022, and the related notes (collectively
referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years ended
December 31, 2023 and 2022, in conformity with accounting principles generally accepted in the United States of America.
Substantial Doubt about the Companys
Ability to Continue as a Going Concern
The accompanying financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the
Company has suffered recurring losses from operations and has a negative working capital that raise substantial doubt about its ability
to continue as a going concern. Management's plans in regard to these matters are also described in Note 1. The financial statements do
not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on the Companys financial statements
based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an
understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures
to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated
below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated
to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved
our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our
opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate
opinions on the critical audit matters or on the accounts or disclosures to which they relate.
F-1
Business Combination Refer
to Note 2 to the consolidated financial statements
As discussed in Note 2 to the consolidated financial
statements, the Company acquired several entities as follows: Trees MLK Inc. on January 5, 2022, Green Tree entities on December 12, 2022,
and Green Man Cannabis on December 19, 2022, in separate business combinations. Management of the Company estimated the allocation of
the purchase price to cash, fixed assets, inventory, trade names, and goodwill based on formal valuation prepared by a third-party. The
accounting for the purchase price allocation is complex due to the significant estimation uncertainty in determining the fair values of
identified intangibles.
We deem the purchase price allocation
as a significant audit matter because of the significant estimates and assumptions made by management to estimate the fair value of trade
names and allocation to goodwill. These estimates include the impact of forecasted growth and the consideration of comparable transactions
in their industry. This required a high degree of auditor judgment and an increased extent of effort, including the use of valuation specialists.
Addressing the matter involved obtaining
the purchase agreements and interpreting the terms are in agreement with the assumptions used by the Company. For valuations completed
by the third-party specialist, we evaluated the expertise, qualifications, and independence of the managements specialist engaged
to complete the evaluation. Finally, we used professionals inside our firm with specialized skills and knowledge to assess the Companys
methodology.
Goodwill Refer to Note 10
to the consolidated financial statements
As discussed in Note 10 to the consolidated
financial statements, the Company has goodwill of $15,880,097 on December 31, 2023, after recognizing impairment expense of $1,516,000
during the year then ended. The Company evaluates its goodwill at least annually or more frequently when events or changes in circumstances
indicate the carrying value may not be recoverable. The Company performed a goodwill analysis by calculating the fair value by operating
segment using primarily an income approach and comparing it to the carrying amount of its goodwill. The income approach employed a discounted
cash flow using a forecast developed by management. This valuation method requires management to make significant estimates and assumptions
related to projected cash flows.
We identified goodwill as a critical
audit matter because of the significant estimates and assumptions made by management to estimate fair value, including the impact of forecasted
growth, and the difference between the fair values and the carrying values as of December 31, 2023. This required a high degree of auditor
judgment and an increased extent of effort, including the need to involve our fair value specialist, when performing audit procedures
to evaluate the reasonableness of managements estimates and assumptions related to certain assumptions within the projected cash
flows.
Addressing the matter involved performing
procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These
procedures included, among others, gaining an understanding of management's process for developing the fair value estimate. We also evaluated
the expertise, qualifications, and independence of the managements specialist engaged to complete the evaluation. We used professionals
inside our firm with specialized skills and knowledge to assess the Companys methodology and assumptions used such as discount
rate used. In evaluating the Companys assumptions, we compared them to historical results.
/s/ Haynie & Company
Haynie & Company
Salt Lake
City, Utah
April 10, 2024
PCAOB ID 457
We have served as the Companys
auditor since 2021.
F-2
**TREES CORPORATION**
**CONSOLIDATED BALANCE SHEETS**
| 
| | 
December31, 2023 | | | 
December31, 2022 | | |
| 
Assets | | 
| | | 
| | |
| 
Current assets | | 
| | | 
| | |
| 
Cash and cash equivalents | | 
$ | 969,676 | | | 
$ | 2,583,833 | | |
| 
Accounts receivable, net of allowance for credit losses of $41,000 and $42,000, respectively | | 
| 111,863 | | | 
| 41,373 | | |
| 
Inventories | | 
| 860,918 | | | 
| 2,066,662 | | |
| 
Prepaid expenses and other current assets | | 
| 411,911 | | | 
| 259,598 | | |
| 
Total current assets | | 
| 2,354,368 | | | 
| 4,951,466 | | |
| 
| | 
| | | | 
| | | |
| 
Right-of-use operating lease asset | | 
| 1,979,833 | | | 
| 3,866,406 | | |
| 
Property and equipment, net | | 
| 1,395,104 | | | 
| 1,947,969 | | |
| 
Intangible assets, net | | 
| 1,637,491 | | | 
| 2,543,898 | | |
| 
Goodwill | | 
| 15,880,097 | | | 
| 18,384,974 | | |
| 
Total assets | | 
$ | 23,246,893 | | | 
$ | 31,694,713 | | |
| 
| | 
| | | | 
| | | |
| 
Liabilities and Stockholders Equity | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Current liabilities | | 
| | | | 
| | | |
| 
Accounts payable and accrued expenses | | 
$ | 2,617,536 | | | 
$ | 1,899,450 | | |
| 
Interest payable | | 
| 1,570,077 | | | 
| 488,813 | | |
| 
Income tax payable | | 
| 392,765 | | | 
| 204,917 | | |
| 
Operating lease liability, current | | 
| 846,201 | | | 
| 1,433,184 | | |
| 
Finance lease liability, current | | 
| 205,400 | | | 
| 55,777 | | |
| 
Accrued stock payable | | 
| 60,900 | | | 
| 60,900 | | |
| 
Accrued dividends | | 
| 106,200 | | | 
| 88,500 | | |
| 
Warrant derivative liability | | 
| 4,716 | | | 
| 5,508 | | |
| 
Accrued legal fees | | 
| 102,000 | | | 
| | | |
| 
Notes payable - current | | 
| 1,092,382 | | | 
| 1,903,344 | | |
| 
Contingent Earnout Liability | | 
| 367,056 | | | 
| | | |
| 
Total current liabilities | | 
| 7,365,233 | | | 
| 6,140,393 | | |
| 
| | 
| | | | 
| | | |
| 
Operating lease liability, non-current | | 
| 1,218,392 | | | 
| 2,541,590 | | |
| 
Finance lease liability, non-current | | 
| 501,248 | | | 
| 706,653 | | |
| 
Notes payable - non-current (net of unamortized discount) | | 
| 14,013,861 | | | 
| 15,899,588 | | |
| 
Total liabilities | | 
| 23,098,734 | | | 
| 25,288,224 | | |
| 
| | 
| | | | 
| | | |
| 
Commitments and contingencies (Note 17) | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Stockholders equity | | 
| | | | 
| | | |
| 
Preferred stock, no par value; 5,000,000 shares authorized; 1,180 issued and outstanding | | 
| 1,073,446 | | | 
| 1,073,446 | | |
| 
Common stock, $0.001 par value; 200,000,000 shares authorized; 108,746,520 and 118,664,094 shares issued and outstanding, respectively | | 
| 108,746 | | | 
| 118,664 | | |
| 
Additional paid-in capital | | 
| 99,450,307 | | | 
| 98,598,761 | | |
| 
Accumulated deficit | | 
| (100,484,340 | ) | | 
| (93,384,382 | ) | |
| 
Total stockholders equity | | 
| 148,159 | | | 
| 6,406,489 | | |
| 
Total liabilities and stockholders equity | | 
$ | 23,246,893 | | | 
$ | 31,694,713 | | |
****
The accompanying notes are an integral part of
these consolidated financial statements.
F-3
**TREES CORPORATION**
**CONSOLIDATED STATEMENTS OF OPERATIONS**
| 
| | 
Year ended December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Revenue | | 
| | | 
| | |
| 
Retail sales | | 
$ | 17,722,565 | | | 
$ | 12,934,904 | | |
| 
Cultivation sales | | 
| 414,315 | | | 
| 509,638 | | |
| 
Total revenue | | 
| 18,136,880 | | | 
| 13,444,542 | | |
| 
| | 
| | | | 
| | | |
| 
Costs and expenses | | 
| | | | 
| | | |
| 
Cost of sales | | 
| 11,564,386 | | | 
| 8,577,487 | | |
| 
Selling, general and administrative | | 
| 8,223,102 | | | 
| 6,557,992 | | |
| 
Stock-based compensation | | 
| 69,071 | | | 
| 188,330 | | |
| 
Professional fees | | 
| 1,380,567 | | | 
| 964,282 | | |
| 
Depreciation and amortization | | 
| 874,412 | | | 
| 331,376 | | |
| 
Total costs and expenses | | 
| 22,111,538 | | | 
| 16,619,467 | | |
| 
| | 
| | | | 
| | | |
| 
Operating loss | | 
| (3,974,658 | ) | | 
| (3,174,925 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other expenses (income) | | 
| | | | 
| | | |
| 
Amortization of debt discount | | 
| 811,722 | | | 
| 1,817,334 | | |
| 
Interest expense | | 
| 1,763,413 | | | 
| 983,181 | | |
| 
Loss on extinguishment of debt | | 
| 218,237 | | | 
| 310,622 | | |
| 
Loss on impairment of assets | | 
| 1,516,000 | | | 
| 3,004,319 | | |
| 
Gain on derivative liability | | 
| (792 | ) | | 
| (22,809 | ) | |
| 
Gain on change in fair value of contingent earnout | | 
| (492,148 | ) | | 
| | | |
| 
Other (income) expense, net | | 
| (896,680 | ) | | 
| 8,056 | | |
| 
Total other expenses, net | | 
| 2,919,752 | | | 
| 6,100,703 | | |
| 
| | 
| | | | 
| | | |
| 
Net loss from continuing operations before income taxes | | 
| (6,894,410 | ) | | 
| (9,275,628 | ) | |
| 
| | 
| | | | 
| | | |
| 
Provision for income taxes | | 
| 187,848 | | | 
| 204,917 | | |
| 
Loss from continuing operations | | 
| (7,082,258 | ) | | 
| (9,480,545 | ) | |
| 
| | 
| | | | 
| | | |
| 
Income from discontinued operations, net of tax | | 
| | | | 
| 5,478 | | |
| 
Net loss | | 
$ | (7,082,258 | ) | | 
$ | (9,475,067 | ) | |
| 
| | 
| | | | 
| | | |
| 
Accrued preferred stock dividend | | 
| (17,700 | ) | | 
| (88,500 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net loss attributable to common stockholders | | 
$ | (7,099,958 | ) | | 
$ | (9,563,567 | ) | |
| 
| | 
| | | | 
| | | |
| 
Per share data - basic and diluted | | 
| | | | 
| | | |
| 
Net loss from continuing operations per share | | 
$ | (0.06 | ) | | 
$ | (0.10 | ) | |
| 
Net loss from discontinued operations per share | | 
$ | | | | 
$ | | | |
| 
Net loss attributable to common stockholders per share | | 
$ | (0.06 | ) | | 
$ | (0.10 | ) | |
| 
Weighted average number of common shares outstanding | | 
| 117,196,836 | | | 
| 97,166,607 | | |
The accompanying notes are an integral part of
these consolidated financial statements.
F-4
**TREES CORPORATION**
**CONSOLIDATED STATEMENTS OF CASH FLOWS**
****
| 
| | 
December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Cash flows from operating activities | | 
| | | 
| | |
| 
Net loss | | 
$ | (7,082,258 | ) | | 
$ | (9,475,067 | ) | |
| 
Adjustments to reconcile net loss to net cash used in provided by operating activities: | | 
| | | | 
| | | |
| 
Amortization of debt discount | | 
| 811,722 | | | 
| 1,817,334 | | |
| 
Depreciation and amortization | | 
| 874,412 | | | 
| 331,376 | | |
| 
Amortization of right-of-use lease assets | | 
| 1,806,918 | | | 
| 774,353 | | |
| 
Loss on extinguishment of debt | | 
| 218,237 | | | 
| 310,622 | | |
| 
Provision for credit losses | | 
| (114 | ) | | 
| (6,280 | ) | |
| 
Impairment of assets | | 
| 1,516,000 | | | 
| 3,004,319 | | |
| 
Loss (gain) on disposal of property and equipment | | 
| | | | 
| 8,056 | | |
| 
Gain on derivative liability | | 
| (792 | ) | | 
| (22,809 | ) | |
| 
Gain on change in fair value of contingent earnout | | 
| (492,148 | ) | | 
| | | |
| 
Stock-based compensation | | 
| 69,071 | | | 
| 188,330 | | |
| 
Changes in operating assets and liabilities, net of acquisitions | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| (70,376 | ) | | 
| 43,095 | | |
| 
Prepaid expenses and other assets | | 
| (152,313 | ) | | 
| (16,523 | ) | |
| 
Inventories | | 
| 1,040,527 | | | 
| 753,419 | | |
| 
Income taxes | | 
| 187,848 | | | 
| 204,917 | | |
| 
Accounts payable, accrued liabilities, and interest payable | | 
| 1,901,350 | | | 
| 785,405 | | |
| 
Operating lease liabilities | | 
| (1,753,566 | ) | | 
| (750,404 | ) | |
| 
Net cash used in operating activities | | 
| (1,125,482 | ) | | 
| (2,049,857 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from investing activities | | 
| | | | 
| | | |
| 
Purchase of property and equipment | | 
| (47,839 | ) | | 
| (61,611 | ) | |
| 
Acquisition of Station 2 assets | | 
| (256,581 | ) | | 
| | | |
| 
Proceeds for sale of equipment | | 
| | | | 
| 13,000 | | |
| 
Proceeds on notes receivable | | 
| | | | 
| 75,000 | | |
| 
Acquisition of Trees MLK | | 
| | | | 
| (256,582 | ) | |
| 
Acquisition of Green Tree Entities, net of cash acquired | | 
| | | | 
| (498,987 | ) | |
| 
Acquisition of Green Man Corp, net of cash acquired | | 
| | | | 
| (1,216,406 | ) | |
| 
Net cash used in investing activities | | 
| (304,420 | ) | | 
| (1,945,586 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from financing activities | | 
| | | | 
| | | |
| 
Proceeds from notes payable | | 
| 500,000 | | | 
| 6,423,320 | | |
| 
Payments on notes payable and finance lease | | 
| (684,255 | ) | | 
| (1,898,094 | ) | |
| 
Net cash (used in) provided by financing activities | | 
| (184,255 | ) | | 
| 4,525,226 | | |
| 
| | 
| | | | 
| | | |
| 
Net (decrease) increase in cash and cash equivalents | | 
| (1,614,157 | ) | | 
| 529,783 | | |
| 
Cash and cash equivalents, beginning of period | | 
| 2,583,833 | | | 
| 2,054,050 | | |
| 
Cash and cash equivalents, end of period | | 
$ | 969,676 | | | 
$ | 2,583,833 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental schedule of cash flow information | | 
| | | | 
| | | |
| 
Cash paid for interest | | 
$ | | | | 
$ | 589,023 | | |
| 
Cash paid for taxes | | 
$ | 6 | | | 
$ | | | |
| 
| | 
| | | | 
| | | |
| 
Non-cash investing & financing activities | | 
| | | | 
| | | |
| 
Non-cash settlement of notes payable netted against proceeds from new notes issuance | | 
$ | | | | 
$ | 3,300,000 | | |
| 
Operating lease right-of-use asset obtained in exchange for new operating lease liabilities | | 
$ | 219,438 | | | 
$ | 1,575,607 | | |
| 
Reduction of operating lease liabilities and right-of-use assets related to lease modifications | | 
$ | (376,053 | ) | | 
$ | | | |
| 
Issuance of accrued stock | | 
$ | | | | 
$ | 383,994 | | |
| 
Non-cash debt issuance for acquisition of Station 2 assets | | 
$ | 333,953 | | | 
$ | | | |
| 
Non-cash extinguishment of debt for the surrender of Station 2 assets | | 
$ | (356,152 | ) | | 
$ | | | |
| 
Accrued dividends on preferred stock | | 
$ | 17,700 | | | 
$ | | | |
| 
12% Warrants recorded as a debt discount and additional paid-in capital | | 
$ | 177,991 | | | 
$ | 569,223 | | |
| 
12% Warrants recorded as a loss on extinguishment of debt and additional paid-in capital | | 
$ | | | | 
$ | 103,577 | | |
| 
Cashless warrant exercise | | 
$ | | | | 
$ | 88,500 | | |
The accompanying notes are an integral part of
these consolidated financial statements.
F-5
**TREES CORPORATION**
**CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY**
**FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022**
| 
| | 
| | | 
| | | 
| | | 
| | | 
Additional | | | 
| | | 
| | |
| 
| | 
PreferredStock | | | 
CommonStock | | | 
Paid-in | | | 
Accumulated | | | 
| | |
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit | | | 
Total | | |
| 
January 1, 2022 | | 
| 1,180 | | | 
$ | 1,073,446 | | | 
| 89,551,993 | | | 
$ | 89,550 | | | 
$ | 92,265,392 | | | 
$ | (83,820,815 | ) | | 
$ | 9,607,573 | | |
| 
Common stock issued for acquisition of Trees Waterfront LLC | | 
| | | | 
| | | | 
| 1,669,537 | | | 
| 1,670 | | | 
| 382,324 | | | 
| | | | 
| 383,994 | | |
| 
Common stock issued for acquisition of Trees MLK LLC | | 
| | | | 
| | | | 
| 4,970,654 | | | 
| 4,971 | | | 
| 1,337,105 | | | 
| | | | 
| 1,342,076 | | |
| 
Common stock issued for Green Tree Acquisition | | 
| | | | 
| | | | 
| 17,977,528 | | | 
| 17,978 | | | 
| 2,948,314 | | | 
| | | | 
| 2,966,292 | | |
| 
Common stock issued Green Man Acquisition | | 
| | | | 
| | | | 
| 4,494,382 | | | 
| 4,495 | | | 
| 804,495 | | | 
| | | | 
| 808,990 | | |
| 
Warrants issued with 12% Notes | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 672,801 | | | 
| | | | 
| 672,801 | | |
| 
Share-based compensation | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 188,330 | | | 
| | | | 
| 188,330 | | |
| 
Dividends on preferred stock | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (88,500 | ) | | 
| (88,500 | ) | |
| 
Net loss | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (9,475,067 | ) | | 
| (9,475,067 | ) | |
| 
December 31, 2022 | | 
| 1,180 | | | 
| 1,073,446 | | | 
| 118,664,094 | | | 
| 118,664 | | | 
| 98,598,761 | | | 
| (93,384,382 | ) | | 
| 6,406,489 | | |
| 
Share-based compensation | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 69,071 | | | 
| | | | 
| 69,071 | | |
| 
Redeemed shares related to Green Tree settlement | | 
| | | | 
| | | | 
| (9,917,574 | ) | | 
| (9,918 | ) | | 
| (1,626,482 | ) | | 
| | | | 
| (1,636,400 | ) | |
| 
Capital transaction related to the Green Tree Note restructuring | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 1,974,384 | | | 
| | | | 
| 1,974,384 | | |
| 
Capital transaction related to the forgiveness of the Trees Englewood Note | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 256,582 | | | 
| | | | 
| 256,582 | | |
| 
Modification of warrants issued with 12% Notes | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 177,991 | | | 
| | | | 
| 177,991 | | |
| 
Dividends on preferred stock | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (17,700 | ) | | 
| (17,700 | ) | |
| 
Net loss | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (7,082,258 | ) | | 
| (7,082,258 | ) | |
| 
December 31, 2023 | | 
| 1,180 | | | 
$ | 1,073,446 | | | 
| 108,746,520 | | | 
$ | 108,746 | | | 
$ | 99,450,307 | | | 
$ | (100,484,340 | ) | | 
$ | 148,159 | | |
The accompanying notes are an integral part of
these consolidated financial statements.
F-6
**TREES CORPORATION**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
****
**NOTE1. NATURE OF OPERATIONS, HISTORY AND PRESENTATION**
****
**Nature of Operations**
TREES Corporation, a Colorado Corporation (the
Company, we, us, our, or TREES) (formerly, General Cannabis Corp),
was incorporated on June 3, 2013, and provides services and products to the regulated cannabis industry. We currently trade on the OTCQB
Market under the trading symbol CANN. As of December 31, 2023, our operations are segregated into the following segments:
Retail (Retail Segment)
Through a series of acquisitions in 2021 and 2022,
we operated three retail dispensaries in Colorado and three retail dispensaries in Oregon as of December 31, 2023. See Note 2 for details
of the acquisitions.
Cultivation (Cultivation Segment)
Through our acquisition of SevenFive Farm in
May 2020, we operate a licensed 17,000 square foot light deprivation greenhouse cultivation facility. During 2023, there was one
customer that accounted for over 10% of our third-party cultivation revenue, and during 2022 there was one customer that accounted
for over 10% of third -party cultivation revenue.
Discontinued Operations 
Through
Next Big Crop, LLC (NBC), we delivered comprehensive consulting services to the cannabis industry that included obtaining
licenses, compliance, cultivation, retail operations, logistical support, facility design and construction, and expansion of existing
operations.
NBC oversaw
our wholesale equipment and supply business, operating under the name GC Supply, which provided turnkey sourcing and stocking
services to cultivation, retail, and infused products manufacturing facilities. Our products included building materials, equipment, consumables,
and compliance packaging. NBC also provided operational support for our internal cultivation. On July 16, 2021, we entered into an Asset
Purchase Agreement with an individual to sell substantially all the assets of NBC for a total of $150,000and10% of profits
generated by the buyer in the states of Michigan, Mississippi, and Massachusetts for a period oftwelve monthsfrom the closing.
On August 2, 2021, the sale of NBC was completed. Pursuant to an amendment to the Asset Purchase Agreement, the buyer paid an additional
$75,000 in March 2022, and the 10% profit share described above was eliminated.
****
**Basis of Presentation**
The accompanying consolidated financial statements include the results
of TREES and its nine wholly-owned (direct and indirect) subsidiary companies, each a Colorado corporation or limited liability company:
| 
| 6565 E. Evans Owner LLC | |
| 
| GC Corp | |
| 
| GC Capital Corp, LLC | |
| 
| GC Security LLC | |
| 
| General Cannabis Capital Corporation | |
| 
| Standard Cann, Inc. | |
| 
| SevenFive Farms Cultivation, LLC | |
| 
| SevenFive Farms, LLC | |
| 
| Trees Colorado LLC | |
| 
| Trees Oregon LLC | |
| 
| Green Tree Colorado LLC | |
F-7
| 
| GT Cultivation LLC | |
| 
| GT Retail LLC | |
| 
| GT MIP LLC | |
| 
| Green Man Cannabis, LLC | |
Intercompany accounts and transactions have been
eliminated.
The preparation of our consolidated financial
statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses.
Although these estimates are based on our knowledge of current events and actions we may undertake in the future, actual results may ultimately
differ from these estimates and assumptions. Furthermore, when testing assets for impairment in future periods, if management uses different
assumptions or if different conditions occur, impairment charges may result.
Going Concern
We incurred net losses of $7.1 million and $9.5
million during the years ended December 31, 2023 and 2022, respectively, and had an accumulated
deficit of $100.5 million and $93.4 million as of December31, 2023 and December 31,
2022. We had cash and cash equivalents of $1.0 million and $2.6 million as of December31,
2023, and December 31, 2022, respectively.
The consolidated financial statements, have been
prepared on the basis of continuity of operations, realization of assets, and the satisfaction of liabilities and commitments in the ordinary
course of business. We have incurred recurring losses and negative cash flows from operations since inception and have primarily funded
our operations with proceeds from the issuance of debt and equity. We expect our operating losses to continue into the foreseeable future
as we continue to execute our acquisition and growth strategy. As a result, we have concluded that there is substantial doubt about our
ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty.
Our ability to continue as a going concern is
dependent upon our ability to raise additional capital to fund operations, support our planned investing activities, and repay our debt
obligations as they become due. If we are unable to obtain additional funding, we would be forced to delay, reduce, or eliminate some
or all of our acquisition efforts, which could adversely affect our growth plans.
Liquidity
The Company
incurred net losses of $7.1million and $9.5 million
in the years ended December 31, 2023 and 2022, respectively, and had an accumulated deficit of $100.5million
as of December31, 2023. The Company had cash and cash equivalents of $1.0 million as of December 31, 2023.
The Company
believes that its cash and cash equivalents as of December 31, 2023 will not be sufficient
to fund its operating expenses and capital expenditure requirements for at least twelve months from the date of filing this Annual Report
on Form 10-K. The Company will need additional funding to support its planned investing activities. If the Company is unable to obtain
additional funding, it would be forced to delay, reduce, or eliminate some or all of its planned operations and acquisition efforts, which
could adversely affect its business prospects.
Reclassifications
Certain
prior year amounts have been reclassified for consistency with current year presentation. These reclassifications had no effect on the
reported results of operations.
F-8
**Significant Accounting Policies**
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand,
deposits with banks, and investments that are highly liquid and have maturities of threemonths or less at the date of purchase.
Inventories
Inventories consist of raw materials, supplies,
growing and harvested plants (work-in-process), and finished goods, and are stated at the lower of cost or net realizable value. All direct
and indirect costs of growing plants are accumulated until the time of harvest and allocated to the plants during the growing process.
All direct and indirect costs of finished goods are accumulated and allocated to the products between the harvest and completion stages.
The Company uses an average costing method to allocate costs.
Net realizable value is determined as the estimated
selling price in the ordinary course of business less the estimated costs of completion and estimated costs necessary to make the sale.
The Company periodically reviews physical inventory for excess, obsolete, and potentially impaired items. Write-downs and write-offs are
charged to cost of sales.
Accounts Receivable, net
Accounts receivable are recorded at the original
invoiced amount due from our customers less an allowance for any potential uncollectible amounts. We control credit risk related to accounts
receivable through credit approvals, credit limits, and monitoring processes. In making the determination of the appropriate allowance
for credit losses, management considers prior experience with customers, analysis of accounts receivable aging reports, changes in customer
payment patterns, and historical write-offs.
Right-of-use Asset / Lease Liability
Right of use (ROU) assets represent
our right to use an underlying asset in which we obtain substantially all the economic benefits and the right to direct the use of the
asset during the lease term. Lease liabilities represent our obligation to make lease payments arising from the lease. We recognize ROU
assets and lease liabilities on the balance sheet for leases with a lease term of greater than one year. The Company elected to combine
the lease and related non-lease components (common area maintenance and operating costs) and treat them as a single lease component. ROU
assets and lease liabilities are recognized at the commencement date of the lease based on the present value of the fixed lease payments
over the lease term. The Companys operating leases include options to extend or terminate the lease, which are not included in
the determination of the ROU asset or lease liability unless reasonably certain to be exercised. Payments that are not fixed at the commencement
of the lease are considered variable and are excluded from the measurement of the ROU asset and lease liability and are expensed as incurred
in the statement of operations. Variable payments typically included payment for common area maintenance and reimbursement of the landlords
operating costs as the amounts change from year to year based on actual costs incurred. In the measurement of our ROU assets and lease
liabilities, the fixed lease payments in the agreement are discounted using a secured incremental borrowing rate for a term similar to
the duration of the lease, as our leases do not provide implicit rates. Operating lease expense is recognized on a straight-line basis
over the lease term. For the Companys finance lease, interest expense is recognized on the lease liability using the effective
interest method and depreciation of the finance lease ROU asset is recognized on a straight-line basis over the lease term.
Property and Equipment, net
Property and equipment are recorded at historical
cost, less accumulated depreciation. Major additions and improvements are capitalized, while replacements, maintenance, and repairs, which
do not improve or extend the life of the respective assets, are expensed as incurred. Depreciation is computed using the straight-line
method over the estimated useful lives of the assets: thirty years for buildings, the lesser of ten years or the life of the lease for
leasehold improvements, and one to fifteen years for furniture, fixtures and equipment, software, vehicles, and biological assets. Land
is not depreciated. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed
from the respective accounts with the resulting gain or loss reflected in operations.
F-9
Business Combinations 
Amounts paid for acquisitions are allocated to
the assets acquired and liabilities assumed based on their estimated fair value at the date of acquisition. The fair value of identifiable
intangible assets is based on detailed valuations that use information and assumptions provided by management, including expected future
cash flows. We allocate any excess purchase price over the fair value of the net assets and liabilities acquired to goodwill. Identifiable
intangible assets with finite lives are amortized over their useful lives. Acquisition-related costs, including advisory, legal, accounting,
valuation, and other costs, are expensed in the periods in which the costs are incurred. The results of operations of acquired businesses
are included in the consolidated financial statements from the acquisition date.
Goodwill and Intangibles
Goodwill represents the excess of purchase price
over the fair value of identifiable net assets acquired in a business combination. Goodwill and long-lived intangible assets are tested
for impairment at least annually in accordance with the provisions of ASC No. 350, *Intangibles-Goodwill and Other* (ASC No.
350). ASC No. 350 requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below
an operating segment) on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than
not reduce the fair value of a reporting unit below its carry value. Application of the goodwill impairment test requires judgement, including
the identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill to reporting units,
and determination of the fair value of each reporting unit. We test goodwill and long-lived intangible assets annually in December, unless
an event occurs that would cause us to believe the value is impaired at an interim date.
Intangible assets with finite useful lives are
amortized over their respective estimated useful lives and reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of the asset may not be recoverable.
Debt
We issue debt that may have separate warrants,
conversion features, or no equity-linked attributes.
**
*Debt with warrants* When we
issue debt with warrants, we treat the warrants as a debt discount, record as a contra-liability against the debt, and amortize the balance
over the life of the underlying debt as amortization of debt discount expense in the consolidated statements of operations. The offset
to the contra-liability is recorded as additional paid in capital in our consolidated balance sheets. If the debt is retired early, the
associated debt discount is then recognized immediately as amortization of debt discount expense in the consolidated statement of operations.
The debt is treated as conventional debt.
We determine the value of the non-complex warrants
using the Black-Scholes Option Pricing Model (Black-Scholes) using the stock price on the date of issuance, the risk-free
interest rate associated with the life of the debt, and the volatility of our stock. For warrants with complex terms, we use the binomial
lattice model to estimate their fair value.
**
*Modification and Extinguishment of Debt-*When we change the terms of existing notes payable, we evaluate the amendments under ASC 470-50, *Debt Modification and Extinguishment*
to determine whether the change should be treated as a modification or as a debt extinguishment. This evaluation includes analyzing whether
there are significant and consequential changes to the economic substance of the note. If the change is deemed insignificant then the
change is considered a debt modification, whereas if the change is substantial the change is reflected as a debt extinguishment.
**
*Convertible Debt -*When we issue debt with
a conversion feature, we must first assess whether the conversion feature meets the requirements to be treated as a derivative. If the
conversion feature within convertible debt meets the requirements to be treated as a derivative, we estimate the fair value of the convertible
debt derivative using Black-Scholes upon the date of issuance, using the stock price on the date of issuance, the risk-free interest rate
associated with the life of the debt, and the estimated volatility of our stock.
F-10
Fair Value of Financial Instruments
U.S. generally accepted accounting principles
(GAAP) requires disclosing the fair value of financial instruments to the extent practicable for financial instruments which
are recognized or unrecognized in the consolidated balance sheet. The fair value of the financial instruments disclosed herein is not
necessarily representative of the amount that could be realized or settled, nor does the fair value amount consider the tax consequences
of realization or settlement.
In assessing the fair value of financial instruments,
the Company uses a variety of methods and assumptions, which are based on estimates of market conditions and risks existing at the time.
For certain instruments, including accounts receivable and accounts payable, the Company estimated that the carrying amount approximated
fair value because of the short maturities of these instruments. All debt is based on current rates at which the Company could borrow
funds with similar remaining maturities and approximates fair value.
GAAP establishes a hierarchy for inputs used in
measuring fair value that maximizes the use of observable inputs and minimizes the use on unobservable inputs by requiring that the most
observable inputs be used when available. Observable inputs consist of items that market participants would use in pricing the asset or
liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect
the Companys assumptions about the assumptions market participants would use in pricing the asset or liability developed based
on the best information available in the circumstances. The hierarchy is described below:
Level 1 Quoted prices in active markets
for identical assets or liabilities. There are no fair valued assets or liabilities classified under Level 1 as of December 31, 2023.
Level 2 Observable prices that are
based on inputs not quoted on active markets but corroborated by market data. There are no fair valued assets or liabilities classified
under Level 2 as of December 31, 2023.
Level 3 Unobservable inputs are used
when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs (see Note 15).
Level 3 liabilities are valued using unobservable
inputs to the valuation methodology that are significant to the measurement of the fair value of the liabilities. For fair value measurements
categorized within Level 3 of the fair value hierarchy, the Companys accounting, and finance department, which reports to the Chief
Financial Officer, determines its valuation policies and procedures. The development and determination of the unobservable inputs for
Level 3 fair value measurements and fair value calculations are the responsibility of the Companys accounting and finance department
and are approved by the Chief Financial Officer.
**
*Level 3 Valuation Techniques*
Level 3 financial liabilities consist of the derivative
liabilities for which there is no current market for these securities such that the determination of fair value requires significant judgment
or estimation. Changes in fair value measurements categorized within Level 3 of the fair value hierarchy are analyzed each period based
on changes in estimates or assumptions and recorded as appropriate. The Company deems financial instruments which do not have fixed settlement
provisions to be derivative instruments. In accordance with GAAP the fair value of these warrants is classified as a liability on the
Companys consolidated balance sheets because, according to the terms of the warrants, a fundamental transaction (as defined) could
give rise to an obligation of the Company to pay cash to its warrant holders. Corresponding changes in the fair value of the derivative
liabilities are recognized in earnings on the Companys consolidated statements of operations in each subsequent period.
The Companys derivative liabilities are
carried at fair value and were classified as Level 3 in the fair value hierarchy due to the use of significant unobservable inputs.
F-11
Warrant Instruments
**
*Warrants with derivative features*
When we raise capital by issuing warrants that do not have complex terms, they are recorded as additional paid in capital in our consolidated
balance sheet. When we issue warrants that have complex terms, such as a clause in which the warrant agreements contain a cash settlement
provision whereby the holders could settle the warrants for cash upon a fundamental transaction that is considered outside of the control
of management, such as a change of control, the warrants are considered to be a derivative that is recorded as a liability at fair value.
The warrant derivative liability is adjusted to its fair value at the end of each reporting period, with the change being recorded as
a loss or gain.
Revenue Recognition
We have two main revenue streams: (i)retail
product sales; and (ii) wholesale cultivation sales.
Product sales are recorded at the time that control
of the product is transferred to customers. In evaluating the timing of the transfer of control of products to customers, we consider
several indicators, including significant risks and rewards of products, our right to payment, and the legal title of the products. Based
on the assessment of control indicators, sales are generally recognized when products are delivered to customers.
Revenue from cultivation sales is recognized when
the products are delivered to the customer.
ASU 2014-09,*Revenue
from Contracts with Customers*(ASC Topic 606) is a comprehensive revenue recognitionmodel that requires
revenue to be recognized when control of the promised goods or services are transferred to our customers at an amount that reflects the
consideration that we expect to receive. Application of ASC Topic 606 requires us to use more judgment and make more estimates than under
former guidance. Application of ASC Topic 606 requires a five-step model applicable to all product offerings revenue streams as follows:
**
*Identification of the contract, or contracts,
with a customer*
A contract with a customer exists when (i)we
enter into an enforceable contract with a customer that defines each partys rights regarding the goods or services to be transferred
and identifies the payment terms related to these goods or services, (ii)the contract has commercial substance, and (iii)we
determine that collection of substantially all consideration for goods or services that are transferred is probable based on the customers
intent and ability to pay the promised consideration.
We apply judgment in determining the customers
ability and intention to pay, which is based on a variety of factors including the customers historical payment experience or,
in the case of a new customer, published credit or financial information pertaining to the customer.
**
*Identification of the performance obligations
in the contract*
Performance obligations promised in a contract
are identified based on the goods or services that will be transferred to the customer that are both capable of being distinct, whereby
the customer can benefit from the goods or service either on its own or together with other resources that are readily available from
third parties or from us, and are distinct in the context of the contract, whereby the transfer of the goods or services is separately
identifiable from other promises in the contract.
When a contract includes multiple promised goods
or services, we apply judgment to determine whether the promised goods or services are capable of being distinct and are distinct within
the context of the contract. If these criteria are not met, the promised goods or services are accounted for as a combined performance
obligation.
**
*Determination of the transaction price*
The transaction price is determined based on the
consideration to which we will be entitled to receive in exchange for transferring goods or services to our customer. We estimate any
variable consideration included in the transaction price using the expected value method that requires the use of significant estimates
for discounts, cancellation periods, refunds and returns. Variable consideration is described in detail below.
**
F-12
**
*Allocation of the transaction price to the
performance obligations in the contract*
If the contract contains a single performance
obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance
obligations require an allocation of the transaction price to each performance obligation based on a relative Stand-Alone Selling Price
(SSP,) basis. We determine SSP based on the price at which the performance obligation would be sold separately. If the SSP
is not observable, we estimate the SSP based on available information, including market conditions and any applicable internally approved
pricing guidelines.
**
*Recognition of revenue when, or as, we satisfy
a performance obligation*
We recognize revenue at the point in time that
the related performance obligation is satisfied by transferring the promised goods or services to our customer.
**
*Principal versus Agent Considerations*
When another party is involved in providing goods
or services to our customer, we apply the principal versus agent guidance in ASC Topic 606 to determine if we are the principal or an
agent to the transaction. When we control the specified goods or services before they are transferred to our customer, we report revenue
gross, as principal. If we do not control the goods or services before they are transferred to our customer, revenue is reported net of
the fees paid to the other party, as agent. Our evaluation to determine if we control the goods or services within ASC Topic 606 includes
the following indicators:
**
*We are primarily responsible for fulfilling
the promise to provide the specified good or service.*
When we are primarily responsible for providing
the goods and services, such as when the other party is acting on our behalf, we have indication that we are the principal to the transaction.
We consider if we may terminate our relationship with the other party at any time without penalty or without permission from our customer.
**
*We have risk before the specified good or service
have been transferred to a customer or after transfer of control to the customer.*
We may commit to obtaining the services of another
party with or without an existing contract with our customer. In these situations, we have risk of loss as principal for any amount due
to the other party regardless of the amount(s)we earn as revenue from our customer.
**
*The entity has discretion in establishing the
price for the specified good or service.*
We have discretion in establishing the price our
customer pays for the specified goods or services.
Shipping and Handling
Payments by customers to us for shipping and handling
costs are included in revenue on the consolidated statements of operations, while our expense is included in cost of sales. Shipping and
handling for inventory are included as a component of inventory on the consolidated balance sheets, and in cost of sales in the consolidated
statements of operations when the product is sold.
Advertising
Advertising costs are expensed as incurred and are included in selling,
general and administrative expenses in the consolidated statements of operations. The Company did not incur any significant advertising
costs for the years ended December 31, 2023 and 2022.
F-13
Stock-based Payments
**
*Employee and non-employee awards*
We account for stock-based compensation in accordance with the fair value recognition provisions of ASC718*,**Compensation
Stock Compensation*, and ASC505*,**Equity*, which require all stock-based compensationto employees and
non-employees, including grants of employee stock options, to be recognized as an expense in the consolidated financial statements based
on their fair values. The fair value of stock options is estimated using the Black-Scholes option pricing formula that requires assumptions
for expected volatility, expected dividends, the risk-free interest rate, and the expected term of the option. The Company accounts for
forfeitures of stock-based grants as they occur. If any of the assumptions used in the Black-Scholes model or the anticipated number of
shares to be awarded change significantly, stock-based compensation expense*may*differ materially in the future from
that recorded in the current period.
**
*Market price-based awards*
We may issue stock-based payments that vest when certain market conditions are met, such as our Common Stock trading above a certain value
for a specific number ofdays. We recognize expense for market price-based options at the estimated fair value of the options using
the binomial lattice model over the estimated life of the options used in the model, or immediately upon the market conditions being met.
We use historical data to estimate the expected price volatility, the expected stock option life and expected forfeiture rate. The risk-free
interest rate is based on the United States Treasury yield curve in effect at the time of grant for the estimated life of the stock option.
Income Taxes
We recognize deferred income tax assets and liabilities
for the expected future tax consequences of temporary differences between the income tax and financial reporting carrying amount of our
assets and liabilities. We monitor our deferred tax assets and evaluate the need for a valuation allowance based on the estimate of the
amount of such deferred tax assets that we believe do not meet the more-likely-than-not recognition criteria. We also evaluate whether
we have any uncertain tax positions and would record a reserve if we believe it is more-likely-than-not our position would not prevail
with the applicable tax authorities and would be recorded in income tax expense. Our assessment of tax positions as of December 31, 2023
and 2022, determined that there were no material uncertain tax positions.
Tax returns for theyears ending December31,
2020 through 2022 are open to examination by federal and state authorities.
Segments
ASC 280, *Segment Reporting* (ASC
280), establishes standards for reporting information about operating segments. Operating segments are defined as components of
an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker,
or decision-making group, in deciding how to allocate resources and in assessing performance. Our Chief Executive Officer has been identified
as the chief decision maker. Our reporting segments consist of: a) Retail; and b) Cultivation. Our operations are conducted within the
United States of America.
****
**Recently Issued Accounting Standards**
**
*FASB ASU 2020-06 Debt-Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entitys Own Equity (Subtopic 815-40): Accounting
for Convertible Instruments and Contracts in an Entitys Own Equity-*In June 2020, the Financial Accounting Standards
Board (FASB) issued guidance which simplifies accounting for convertible instruments by removing major separation models
required under current GAAP. This Accounting Standards Update (ASU) also removes certain settlement conditions that are
required for equity contracts to qualify for the derivative scope exception and simplifies the diluted earnings per share calculation
in certain areas. The amendments in this ASU are effective for annual and interim periods beginning after December 15, 2021, although
early adoption is permitted. We adopted this ASU in the first quarter of 2022, and the adoption did not have a material effect on our
consolidated financial statements.
**
F-14
**
*FASB ASU 2016-13 Financial Instruments
Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments* In June 2016, the FASB issued guidance
that replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss
(CECL) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets
measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit
exposures not accounted for as insurance (loan commitments, standby letters of credits, financial guarantees, and other similar instruments)
and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. ASC 326 requires enhanced disclosures related
to the significant estimates and judgments used in estimating credit losses as well as the credit quality and underwriting standards of
a companys portfolio. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change
is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities the Company
does not intend to sell or believes that it is more likely than not they will be required to sell. The ASU can be adopted no later than
January 1, 2020 for SEC filers and January 1, 2023 for private companies and smaller reporting companies. The adoption of the new standard
did not have a material effect on our consolidated financial statements.
**
*FASB ASU 2017-04 Intangibles
Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment* In January 2017, the FASB issued ASU
No. 2017-04, which simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment
test. Under ASU 2017-04, goodwill impairment will be tested by comparing the fair value of a reporting unit with its carrying amount,
and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value. The new
guidance must be applied on a prospective basis and is effective for periods beginning after December 15, 2022, with early adoption permitted.
The adoption of the new standard did not have a material effect on our consolidated financial statements.
****
**Recent Accounting Pronouncements**
**
*FASB ASU 2023-07 Segment Reporting
Improvements to Reportable Segment Disclosures* - In November 2023, the FASB issued ASU No. 2023-07, which requires
disclosure of more detailed information about a reportable segments expenses. The new standard is effective for fiscal years beginning
after December 15, 2023 and interim periods beginning after December 15, 2024. The amendments must be applied retrospectively, and early
adoption is permitted. The Company is currently assessing the effects of adoption on its consolidated financial statements.
**NOTE2. BUSINESS ACQUISITIONS**
Trees
On January 5, 2022, we completed the acquisition
of substantially all of the assets of Trees MLK Inc. (MLK), representing the remaining Oregon dispensary in connection with
the overall Trees transaction. We paid cash in the amount of $256,582 and stock consideration of 4,970,654 shares of our Common Stock.
The closing price of our Common Stock on January 5, 2022, the date of license transfer, was $0.27 per share, as such, fair value of the
equity consideration is $1,346,076. Further, cash equal to $384,873 will be paid to the sellers in equal monthly installments over a period
of 24 months beginning on June 15, 2022. When we closed on MLK it was a non-operating dispensary. We opened the dispensary in the second
quarter of 2022.
The table below reflects the Companys final
estimates of the acquisition date fair values of the assets acquired:
| 
Fixed assets | | 
$ | 25,150 | | |
| 
Tradename | | 
| 88,000 | | |
| 
Goodwill | | 
| 1,870,381 | | |
| 
| | 
$ | 1,983,531 | | |
F-15
As the MLK dispensary was not operating until
the second quarter of 2022, the were no material results of operations prior to the acquisition date. As such, there would be no material
proforma impact on the Companys operating results.
On December 12, 2022, we completed the Green Tree
Acquisition which consisted of the acquisition of substantially all of the assets of Ancient Alternatives LLC, Natural Alternatives For
Life, LLC, Mountainside Industries, LLC, Hillside Enterprises, LLC, and GT Creations, LLC, each a Colorado limited liability company (collectively,
the Green Tree Entities). We paid cash in the amount of $500,000 and stock consideration of 17,977,528 shares of our Common
Stock. Additionally, we had a potential obligation to issue additional stock consideration up to 4,879,615 shares of our Common Stock
on the achievement of certain performance indicators on or before June 12, 2024. The closing price of our Common Stock on December 12,
2022, the date of license transfer, was $0.165 per share, as such, fair value of the equity consideration is $2,966,292. An additional
$3,500,000 in cash was to be paid to the sellers in fifteen(15) equal monthly payments commencing on the 9-month anniversary of
the closing, which based on a discount rate of 12%, resulted in the fair value of these additional monthly payments to be approximately
$3,017,510. In November 2023, the Company transferred a majority of the Green Tree Entities back to the original owners (see Note 6).
Subsequent to this transfer, the aforementioned debt was modified. This liability is included in Notes payable- current and Notes payable-
non-current in the accompanying consolidated balance sheets. See Note 14 for additional details.
The table below reflects the Companys final estimates of the
acquisition date fair values of the assets acquired:
| 
Cash | | 
$ | 3,928 | | |
| 
Inventory | | 
| 1,588,455 | | |
| 
Fixed assets | | 
| 688,655 | | |
| 
Tradename | | 
| 677,000 | | |
| 
Goodwill | | 
| 4,248,000 | | |
| 
| | 
$ | 7,206,038 | | |
Compared to the estimated purchase price allocation
reported in our financial statements included in Item 8 of our Form 10-K year ended December 31, 2022 filed with the SEC on April 17,
2023, the final purchase price allocation resulted in a reduction of tradename intangible assets of $273,000 and an increase in goodwill
of $995,702. Additionally, as part of the measurement adjustments, the fair value of the installment payments was remeasured using a 16%
discount rate, resulting in a decrease of debt of $136,502 for the purchase consideration. Additionally, a contingent earnout liability
with a fair value of $859,204 was recognized which increased the purchase consideration and resulting goodwill. The fair value of the
contingent earnout liability decreased to $367,056 at December 31, 2023, resulting in a gain on change in fair value of $492,148.
The accompanying consolidated financial statements
include the results of the Green Tree Entities from the date of acquisition for financial reporting purposes, December 12, 2022. The pro
forma effects of the acquisition on the results of operations as if the transaction had been completed on January 1, 2022, are as follows:
| 
| | 
Year ended
December 31, | | |
| 
| | 
2022 (unaudited) | | |
| 
Total revenues | | 
$ | 22,556,789 | | |
| 
Net income (loss) attributable to Common Stockholders | | 
$ | (9,558,189 | ) | |
| 
Net income (loss) per common share | | 
$ | (0.08 | ) | |
| 
Weighted average number of basic and diluted common shares outstanding | | 
| 114,159,065 | | |
F-16
The unaudited pro-forma results of operations
are presented for information purpose only. The unaudited pro-forma results are not intended to present actual results that would have
been attained had the acquisition been completed as of January 1, 2022, or to project potential operating results as of any future date
or for any future periods. In July 2023, the Company entered into an agreement to transfer the Green Tree Entities back to the original
owners of these entities (see Note 6).
On December 19, 2022, we completed the Green Man
Acquisition, consisting of the acquisition of substantially all of the assets of Green Man. We paid cash in the amount of $1,225,000 and
stock consideration of 4,494,382 shares of Common Stock. The closing price of our Common Stock on December 19, 2022, the date of license
transfer, was $0.18 per share, as such, fair value of the equity consideration is $808,989. An additional $1,500,000 in cash will be paid
to the sellers in eighteen(18) equal monthly payments commencing on the 12-month anniversary of the closing. Based on a discount
rate of 12%, the fair value of these additional monthly payments is approximately $1,224,846. This liability is included in Notes payable-current
and Notes payable-non-current in the accompanying consolidated balance sheets. See Note 14 for additional details.
The table below reflects the Companys final
estimates of the acquisition date fair values of the assets acquired:
| 
Cash | | 
$ | 8,594 | | |
| 
Inventory | | 
| 108,543 | | |
| 
Fixed assets | | 
| 23,500 | | |
| 
Tradename | | 
| 273,000 | | |
| 
Goodwill | | 
| 2,741,000 | | |
| 
| | 
$ | 3,154,637 | | |
Compared to the estimated purchase price allocation
reported in our financial statements included in Item 8 of our Form 10-K year ended December 31, 2022 filed with the SEC on April 17,
2023, the final purchase price allocation resulted in an increase of tradename intangible assets of $123,000 and a decrease in goodwill
of $227,198. Additionally, as part of the measurement adjustments, the fair value of the installment payments was remeasured using a 16%
discount rate, resulting in a decrease of debt of $104,198 for the purchase consideration.
The accompanying consolidated financial statements
include the results of Green Man from the date of acquisition for financial reporting purposes, December 19, 2022. The pro forma effects
of the acquisition on the results of operations as if the transaction had been completed on January 1, 2022, are as follows:
| 
| | 
Year ended
December 31, | | |
| 
| | 
2022 (unaudited) | | |
| 
Total revenues | | 
$ | 19,002,698 | | |
| 
Net income (loss) attributable to Common Stockholders | | 
$ | (9,641,205 | ) | |
| 
Net income (loss) per common share | | 
$ | (0.09 | ) | |
| 
Weighted average number of basic and diluted common shares outstanding | | 
| 101,500,915 | | |
The unaudited pro-forma results of operations
are presented for information purpose only. The unaudited pro-forma results are not intended to present actual results that would have
been attained had the acquisition been completed as of January 1, 2022, or to project potential operating results as of any future date
or for any future periods.
F-17
**NOTE 3. ASSET ACQUISITION**
In February 2023, we completed the acquisition
of the assets of Station 2, LLC (Station 2). The assets consist of a medical and retail cannabis license for a dispensary
located in Denver, CO. We also assumed responsibility of the operating lease for the dispensary and recorded the relating ROU asset which
is disclosed separately on the accompanying consolidated balance sheets. The consideration paid by the Company consists of cash at closing
equal to $256,582 plus an additional note equal to $384,873. The relative fair value of the note issued resulted in a debt discount of
$50,918.
As the dispensary was not in operation and there
was no assembled workforce at the time of acquisition, the acquisition was accounted for as an asset acquisition of a license. Subsequently,
during the year ended December31, 2023, the license was transferred as part of a settlement agreement and was derecognized (see
Note 6).
Timothy Brown, a
current member of the Companys Board of Directors and its Chief Visionary Officer, is the sole owner of Station 2.
**NOTE4. DISCONTINUED OPERATIONS**
On July 16, 2021, we entered into an Asset Purchase
Agreement with an individual to sell substantially all the assets of NBC for a total of $150,000and10% of profits generated
by the buyer in the states of Michigan, Mississippi, and Massachusetts for a period oftwelve monthsfrom the closing. On August
2, 2021, the sale of NBC was completed. Pursuant to amendment, the buyer paid the additional $75,000 in March 2022, and the 10% profit
share described above was eliminated.
A breakdown of the results of discontinued operations
related to the sale of NBC are presented as follows:
| 
| | 
Year Ended December 31,
2022 | | |
| 
Product revenues | | 
$ | 3,438 | | |
| 
Service revenues | | 
| | | |
| 
Total revenues | | 
| 3,438 | | |
| 
| | 
| | | |
| 
Selling, general and administrative | | 
| (2,040 | ) | |
| 
Total costs and expenses | | 
| (2,040 | ) | |
| 
Income from discontinued operations | | 
$ | 5,478 | | |
**NOTE5. ACCOUNTS RECEIVABLE, NET**
Our accounts receivable consisted of the following:
| 
| | 
December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Accounts receivable | | 
$ | 152,863 | | | 
$ | 83,373 | | |
| 
Less: Allowance for credit losses | | 
| (41,000 | ) | | 
| (42,000 | ) | |
| 
Total | | 
$ | 111,863 | | | 
$ | 41,373 | | |
We record credit loss expense when we conclude
the credit risk of a customer indicates the amount due under the contract is not collectible. We recorded credit loss expense of $114
and $6,280 during theyears ended December 31, 2023 and 2022, respectively.
F-18
**NOTE 6. LICENSE TRANSFER AGREEMENTS**
In August 2023, we entered into an Assignment
of Assets (Assignment), pursuant to which we agreed to transfer and assign to Station 2 and Timothy Brown (Brown
and collectively with Station 2, Assignees), a board member, shareholder, and executive level employee of the Company, a
State of Colorado and corresponding City and County of Denver retail marijuana store cannabis license and related assets owned related
to the licensed cannabis dispensary located at 468 S. Federal Boulevard. Timothy Brown is the sole owner of Station 2. In exchange for
the transfer to Assignees of the transferred assets, the Assignees agreed to extinguishment and satisfaction of, and unconditional waiver
by each of Station 2 and Brown of any claims in respect of, any and all debt or other obligations of the Company, Trees Colorado, and
any of their respective affiliates, directors, officers or agents, pursuant to that certain Asset Purchase Agreement dated October 14,
2022, as amended, by and among the Company, Trees Colorado and Assignees, which was issued upon closing of the transaction in February
2023 (468 Debt). This transaction closed in October 2023, and the Company recognized a loss on this transfer of $202,397,
located in loss on extinguishment of debt on the consolidated statements of operations.
A summary of the license transfer is presented as follows:
| 
| | 
Balance asof August17, 2023 | | |
| 
Asset to be transferred: | | 
| | |
| 
Intangible assets - License | | 
$ | 590,536 | | |
| 
Accumulated amortization - License | | 
| (31,987 | ) | |
| 
| | 
| | | |
| 
Consideration: | | 
| | | |
| 
Extinguishment of 468 debt | | 
$ | 356,152 | | |
In July 2023, we and our subsidiaries Green Tree
Colorado, LLC, Green Tree Cultivation LLC, GT Retail LLC, and Green Tree MIP LLC, entered into a settlement agreement (Settlement
Agreement), (GT Retail), (GT MIP), with Allyson Feiler Downing (Downing) and Loree Schwartz
(Schwartz and together with Downing, Green Tree Parties), pursuant to which the Company and the Green Tree
Parties agreed to transfer and assign to new entities controlled by the Green Tree Parties, cannabis licenses and related assets owned
by (i) GT Retail relating to a cultivation facility and a retail dispensary located in Berthoud, Colorado; (ii) GT MIP relating to a marijuana
infused product dispensary located in Boulder County, Colorado; and (iii) certain intellectual property in respect thereof. The
Company retained accounts payable and certain cannabis inventory in respect of the transferred assets. Closing of the transaction is subject
to approval of the license transfers by the Colorado Marijuana Enforcement Division as well as local regulatory authorities. In November
2023, the transfer was approved. As the transfer represented a non-reciprocal transfer between the Company and certain of its shareholders
in connection with the settlement of a prior business combination, we recognized the difference between the carrying values of the assets
transferred, equity redeemed, and debt exchanged as a capital contribution to the Company. See Note 14 for additional information.
In exchange for the transfer to the Green Tree
Parties of the transferred assets, the Company and the Green Tree Parties agreed that upon closing, the Green Tree Parties shall transfer
and assign to the Company, and the Company shall redeem, 9,917,574 shares of the Companys Common Stock owned by the Green Tree
Parties and originally issued to the Green Tree Parties in the acquisition consummated in December 2022 pursuant to that certain Asset
Purchase Agreement dated September 13, 2022, as amended, by and among the Company, Downing, Schwartz and various other parties thereto
(the APA).
The asset transfers disclosed herein did not qualify
for reporting as discontinued operations, as each of these transactions did not represent a strategic shift that had a major effect on
the Companys operations and financial results.
F-19
**NOTE 7. INVENTORIES**
Our inventories consist of the following:
| 
| | 
December 31 | | | 
December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Raw materials | | 
$ | 351,241 | | | 
$ | 8,883 | | |
| 
Work-in-progress and finished goods | | 
| 509,677 | | | 
| 2,057,779 | | |
| 
Inventories | | 
$ | 860,918 | | | 
$ | 2,066,662 | | |
**NOTE8. PREPAIDS AND OTHER CURRENT ASSETS**
Our prepaids and other current assets consist of the following:
| 
| | 
December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Security deposits | | 
$ | 107,921 | | | 
$ | 140,628 | | |
| 
Prepaid insurance | | 
| 106,124 | | | 
| 86,071 | | |
| 
ERC Receivable | | 
| 176,657 | | | 
| | | |
| 
Other current assets | | 
| 21,209 | | | 
| 32,899 | | |
| 
Total prepaids and other current assets | | 
$ | 411,911 | | | 
$ | 259,598 | | |
**NOTE9. PROPERTY AND EQUIPMENT, NET**
Property and equipment consisted of the following:
| 
| | 
December 31, | | |
| 
| | 
2023 | | | 
2022
| | |
| 
Furniture, fixtures and equipment | | 
$ | 1,647,010 | | | 
$ | 1,484,432 | | |
| 
Finance lease ROU -building | | 
| 316,902 | | | 
| 766,623 | | |
| 
Software | | 
| 103,817 | | | 
| 103,817 | | |
| 
Biological assets | | 
| 13,000 | | | 
| 13,000 | | |
| 
Total | | 
| 2,080,729 | | | 
| 2,367,872 | | |
| 
Less: Accumulated depreciation | | 
| (685,625 | ) | | 
| (419,903 | ) | |
| 
Total property and equipment, net | | 
$ | 1,395,104 | | | 
$ | 1,947,969 | | |
Depreciation expense was $221,940 and $182,838, respectively, for the
years ended December 31, 2023 and 2022.
F-20
**NOTE 10. INTANGIBLE ASSETS AND GOODWILL**
**
*Intangible assets, net*
During the years ended December 31, 2023 and 2022,
the Company acquired tradename intangible assets through several acquisitions. See Note 2 for further details of these acquisitions. The
amount of tradename intangible assets acquired in each transaction is shown in the table below.
| 
| | 
| | 
| | | 
Useful life | |
| 
Transaction | | 
Acquisition Date | | 
Amount | | | 
(in years) | |
| 
Green Man Acquisition | | 
December 2022 | | 
| 150,000 | | | 
1 | |
| 
Green Tree Acquisition | | 
December 2022 | | 
| 950,000 | | | 
2 | |
| 
Trees MLK Acquisition (1) | | 
January 2022 | | 
| 88,000 | | | 
10 | |
| 
Trees Portland Acquisition | | 
December 2021 | | 
| 292,000 | | | 
10 | |
| 
Trees Waterfront Acquisition (1) | | 
December 2021 | | 
| 217,000 | | | 
10 | |
| 
Trees Englewood Acquisition | | 
September 2021 | | 
| 1,399,000 | | | 
10 | |
| 
(1) | The
trade name intangible asset for these acquisitions was fully impaired in 2022. See discussion of impairment charges below in this footnote. | 
|
The following table summarizes the change in the Companys tradename
intangible assets from December 31, 2022 to December31, 2023:
| 
| | 
Gross
Intangible
Assets | | | 
Accumulated
Amortization | | | 
Net
Intangible
Assets | | |
| 
Balance as of December31,2021 | | 
$ | 6,323,780 | | | 
$ | (323,967 | ) | | 
$ | 5,999,813 | | |
| 
Purchase price allocation adjustments (see Note 2) | | 
| (3,942,000 | ) | | 
| | | | 
| (3,942,000 | ) | |
| 
Tradename intangibles acquired | | 
| 1,188,000 | | | 
| | | | 
| 1,188,000 | | |
| 
Amortization | | 
| | | | 
| (148,538 | ) | | 
| (148,538 | ) | |
| 
Impairment | | 
| (553,377 | ) | | 
| | | | 
| (553,377 | ) | |
| 
Balance as of December31,2022 | | 
| 3,016,403 | | | 
| (472,505 | ) | | 
| 2,543,898 | | |
| 
Purchase price allocation adjustments (see Note 2) | | 
| (150,000 | ) | | 
| | | | 
| (150,000 | ) | |
| 
Station 2 license intangibles acquired | | 
| 590,536 | | | 
| (31,987 | ) | | 
| 558,549 | | |
| 
Transfer of Station 2 license | | 
| (558,549 | ) | | 
| | | | 
| (558,549 | ) | |
| 
Transfer of Green Tree assets | | 
| (135,922 | ) | | 
| | | | 
| (135,922 | ) | |
| 
Amortization | | 
| | | | 
| (620,485 | ) | | 
| (620,485 | ) | |
| 
Balance as of December31,2023 | | 
$ | 2,762,468 | | | 
$ | (1,124,977 | ) | | 
$ | 1,637,491 | | |
F-21
Estimated amortization expense for the next five years is as follows:
| 
Year Ended December 31, | | 
Amount | | |
| 
2024 | | 
$ | 500,425 | | |
| 
2025 | | 
| 169,100 | | |
| 
2026 | | 
| 169,100 | | |
| 
2027 | | 
| 169,100 | | |
| 
2028 | | 
| 169,100 | | |
| 
Thereafter | | 
| 460,666 | | |
| 
Total | | 
$ | 1,637,491 | | |
Amortization expense was $652,472 and $148,538 for the years ended
December 31, 2023 and 2022, respectively.
*Goodwill*
The following represents a summary of changes in the carrying amount
of goodwill for the years ended December 31, 2023 and 2022 on a consolidated basis and by segment:
*Consolidated*
| 
| | 
Gross Goodwill | | | 
Accumulated Impairment | | | 
Net Goodwill | | |
| 
Balance as of December31,2021 | | 
$ | 11,283,857 | | | 
$ | (2,484,200 | ) | | 
$ | 8,799,657 | | |
| 
Goodwill acquired | | 
| 8,094,258 | | | 
| | | | 
| 8,094,258 | | |
| 
Purchase price allocation adjustment | | 
| 3,942,000 | | | 
| | | | 
| 3,942,000 | | |
| 
Impairment | | 
| | | | 
| (2,450,941 | ) | | 
| (2,450,941 | ) | |
| 
Balance as of December31,2022 | | 
| 23,320,115 | | | 
| (4,935,141 | ) | | 
| 18,384,974 | | |
| 
Transfer of Green Tree assets | | 
| (1,757,381 | ) | | 
| | | | 
| (1,757,381 | ) | |
| 
Purchase price allocation adjustment | | 
| 768,504 | | | 
| | | | 
| 768,504 | | |
| 
Impairment | | 
| | | | 
| (1,516,000 | ) | | 
| (1,516,000 | ) | |
| 
Balance as of December31,2023 | | 
$ | 22,331,238 | | | 
$ | (6,451,141 | ) | | 
$ | 15,880,097 | | |
F-22
*Retail Segment*
| 
| | 
Gross Goodwill | | | 
Accumulated Impairment | | | 
Net Goodwill | | |
| 
Balance as of December31,2021 | | 
$ | 8,799,657 | | | 
$ | | | | 
$ | 8,799,657 | | |
| 
Goodwill acquired | | 
| 8,094,258 | | | 
| | | | 
| 8,094,258 | | |
| 
Purchase price allocation adjustment | | 
| 3,942,000 | | | 
| | | | 
| 3,942,000 | | |
| 
Impairment | | 
| | | | 
| (2,450,941 | ) | | 
| (2,450,941 | ) | |
| 
Balance as of December31,2022 | | 
| 20,835,915 | | | 
| (2,450,941 | ) | | 
| 18,384,974 | | |
| 
Transfer of Green Tree assets | | 
| (1,757,381 | ) | | 
| | | | 
| (1,757,381 | ) | |
| 
Purchase price allocation adjustment | | 
| 768,504 | | | 
| | | | 
| 768,504 | | |
| 
Impairment | | 
| | | | 
| (1,516,000 | ) | | 
| (1,516,000 | ) | |
| 
Balance as of December31,2023 | | 
$ | 19,847,038 | | | 
$ | (3,966,941 | ) | | 
$ | 15,880,097 | | |
*Cultivation Segment*
| 
| | 
Gross
Goodwill | | | 
Accumulated
Impairment | | | 
Net 
Goodwill | | |
| 
Balance as of December31,2021 | | 
| 2,484,200 | | | 
$ | (2,484,200 | ) | | 
$ | | | |
| 
Goodwill acquired | | 
| | | | 
| | | | 
| | | |
| 
Impairment | | 
| | | | 
| | | | 
| | | |
| 
Balance as of December31,2022 | | 
| 2,484,200 | | | 
| (2,484,200 | ) | | 
| | | |
| 
Goodwill acquired | | 
| | | | 
| | | | 
| | | |
| 
Balance as of December31,2023 | | 
$ | 2,484,200 | | | 
$ | (2,484,200 | ) | | 
$ | | | |
*Cultivation Segment Impairments*
As of December 31, 2022, due to the continued
declines in the wholesale price of marijuana flower in Colorado, the Company determined that the remaining intangible asset balance in
the Cultivation segment was not recoverable based on current cash flow projections and that there was no longer value in the tradename
given the economic conditions in the cultivation sector. Therefore, an impairment of the remaining balance of $278,878 was recorded during
the year ended December 31, 2022.
**
*Retail Segment Impairments*
As of annual testing date on December 31, 2022,
the Company utilized a third-party valuation firm to estimate the fair value of the intangible assets with finite lives and, subsequently,
the fair value of each reporting unit within the Retail segment using a combination of a discounted cash flow approach and market multiple
approach. The resulting fair value estimates indicated that the fair value of the tradename intangible was less than the carrying value
for the Trees MLK and Trees Waterfront dispensaries in Oregon. Therefore, the Company recognized an impairment of $274,500 during the
year ended December 31, 2022.
For goodwill, each dispensary location is considered
a separate reporting unit. As a result, the Company determined that the fair value of each of the dispensary locations in Oregon was less
than its carrying value. Therefore, the Company recognized goodwill impairments in the Retail segment in the amount of $2,450,941 during
the year ended December 31, 2022.
As of annual testing date on December31,
2023, the Company utilized a third-party valuation firm to estimate the fair value of each reporting unit within the Retail segment using
a combination of a discounted cash flow approach and market multiple approach. Each dispensary location is considered a separate reporting
unit. As a result, the Company determined that the fair value of each of the dispensary locations in Oregon was less than its carrying
value. Therefore, the Company recognized goodwill impairments in the Retail segment in the amount of $1,516,000 during the year ended
December 31, 2023.
F-23
**NOTE 11. LEASES**
The Companys leases consist primarily of
real estate leases for retail, cultivation, and manufacturing facilities. All but one of the Companys leases are classified as operating
leases. The lease for the retail dispensary acquired in the Green Man transaction is classified as a finance lease. The current and non-current
portions of the operating lease liabilities and finance lease liabilities are disclosed separately on the accompanying consolidated balance
sheets. The finance lease ROU asset is included in property and equipment, net (see Note 9) and the operating lease ROU asset is disclosed
separately on the accompanying consolidated balance sheets. As the rate implicit in the Companys
leases is not readily determinable, we used an estimated incremental borrowing rate of 20% in determining the present value of lease payments.
The operating lease expense for
the years ended December 31, 2023 and December 31, 2022 is as follows: 
| 
| | 
December 31, | | |
| 
For the year ended December 31, | | 
2023 | | | 
2022 | | |
| 
Straight-line operating lease expense | | 
$ | 1,265,837 | | | 
$ | 743,156 | | |
| 
Variable lease cost | | 
| 445,982 | | | 
| 133,689 | | |
| 
Total operating lease expense | | 
$ | 1,711,819 | | | 
$ | 876,845 | | |
The finance lease expense for the year ended December
31, 2023 and December 31, 2022, was approximately $167,293 and $5,846,
respectively.
**
*Related party lease*s
As of December 31, 2023, one of the Companys
operating leases, a cultivation facility lease, is a related party lease as the landlord is a principal shareholder and former board member
of the Company. A retail dispensary lease and a lease that included both cultivation and retail were with related parties until November
2023, when these leases were transferred to the Green Tree parties (see Note 6). Prior to the transfer of these leases to the Green Tree
Parties, the Green Tree Parties had consisted of a board member and executive level employee of the Company. During the year ended December
31, 2022, the related party operating leases consisted of one retail dispensary lease, one cultivation facility lease, and one lease that
included both cultivation and retail. Another retail dispensary lease was with a related party through May 2022 when the building was
sold to an unaffiliated third-party. As of December 31, 2023, the ROU asset, operating lease liability, current, and operating lease liability,
non-current for the related party leases are $142,080, $120,000, and $26,683, respectively. For the years ended December 31, 2023 and
December 31, 2022, the total lease expense for related party leases was $390,884 and $434,437, respectively.
**
F-24
*Lease Maturities*
Future remaining minimum lease payments on our operating leases and
finance lease are as follows:
| 
Year Ended December 31, | | 
Operating leases | | | 
Finance lease | | |
| 
2024 | | 
$ | 846,201 | | | 
$ | 205,400 | | |
| 
2025 | | 
| 708,439 | | | 
| 171,043 | | |
| 
2026 | | 
| 452,948 | | | 
| 136,940 | | |
| 
2027 | | 
| 302,095 | | | 
| 143,102 | | |
| 
Thereafter | | 
| 914,910 | | | 
| 818,100 | | |
| 
Total | | 
| 3,296,593 | | | 
| 1,474,585 | | |
| 
Less: Present value adjustment | | 
| (1,232,000 | ) | | 
| (767,937 | ) | |
| 
Lease liability | | 
| 2,064,593 | | | 
| 706,648 | | |
| 
Less: Lease liability, current | | 
| (846,201 | ) | | 
| (205,400 | ) | |
| 
Lease liability, non-current | | 
$ | 1,218,392 | | | 
$ | 501,248 | | |
The total remaining lease payments in the table
above include $772,051 related to renewal option periods that management is reasonably certain will be exercised. The majority of this
amount relates to the flagship Trees location in Englewood, Colorado and the retail and certain cultivation facilities that were acquired
in the Green Tree Acquisition and are eligible for renewal in 2023.
As of December 31, 2023, the weighted average
remaining term of the Companys operating leases is 4.98 years and the remaining term on the finance lease is 9 years.
None of the Companys leases contain residual value guarantees
or restrictive covenants.
**
*Supplemental cash flow information*
**
| 
| | 
December 31, | | |
| 
For the Year Ended December 31, 2023 | | 
2023 | | | 
2022 | | |
| 
Supplemental cash flow information | | 
| | | 
| | |
| 
Cash paid for amounts included in operating lease liability | | 
$ | 1,098,544 | | | 
$ | 685,214 | | |
| 
Cash paid for amounts included in finance lease liability | | 
$ | 167,293 | | | 
$ | 4,194 | | |
| 
Supplemental lease disclosures of non-cash transactions: | | 
| | | | 
| | | |
| 
ROU assets obtained in exchange for operating lease liabilities | | 
$ | 219,438 | | | 
$ | 2,235,798 | | |
| 
ROU assets obtained in exchange for finance lease liabilities | | 
$ | | | | 
$ | 766,623 | | |
| 
Reduction of operating lease ROU asset and operating lease liabilities from remeasurement (1) | | 
$ | | | | 
$ | (1,097,651 | ) | |
| 
(1) | In April 2022, the lease for Seven-Five Farm, a cultivation facility, was amended
and the remaining lease payments were reduced. Upon modification, management reassessed the lease term and concluded that it was not reasonably
certain that any of the renewal option periods in the lease would be exercised. This conclusion was different than the conclusion reached
at the initial commencement of the lease in 2020. The significant drop in the wholesale cost of marijuana flower and the current economic
environment in the cannabis industry, particularly in the cultivation sector, is the primary driver of this change. As a result, the measurement
of the ROU asset and operating lease liability no longer includes the payments associated with the renewal option periods. | |
F-25
**NOTE12. ACCOUNTS PAYABLE AND ACCRUED EXPENSES**
Our accounts payable and accrued expenses consist of the following:
| 
| | 
December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Accounts payable | | 
$ | 1,562,225 | | | 
$ | 1,108,956 | | |
| 
Accrued payroll, taxes, and vacation | | 
| 942,233 | | | 
| 683,134 | | |
| 
Other | | 
| 113,078 | | | 
| 107,360 | | |
| 
Total accounts payable and accrued expenses | | 
$ | 2,617,536 | | | 
$ | 1,899,450 | | |
**NOTE13. ACCRUED STOCK PAYABLE**
The following tables summarize the changes in accrued Common Stock
payable:
| 
| | 
| | | 
Numberof | | |
| 
| | 
Amount | | | 
Shares | | |
| 
Balance as of December31,2021 | | 
$ | 444,894 | | | 
| 1,769,537 | | |
| 
Stock issued | | 
| (383,994 | ) | | 
| (1,669,537 | ) | |
| 
Balance as of December31,2022 | | 
$ | 60,900 | | | 
| 100,000 | | |
| 
Stock issued | | 
| | | | 
| | | |
| 
Balance as of December31,2023 | | 
$ | 60,900 | | | 
| 100,000 | | |
In December 2021, we completed the acquisition of Trees Waterfront.
As part of the transaction, we granted 1,669,537 shares of our Common Stock. The stock was subsequently issued on January 6, 2022.
The outstanding balance of accrued stock payable as of December 31,
2023 relates to a February 18, 2020 grant of 100,000 fully vested shares for consulting services. Based on a stock price of $0.61
on the date of grant, the consultant will receive $60,900 worth of our Common Stock. As of December 31, 2023, none of the stock
had been issued.
**NOTE14. NOTESPAYABLE**
Our notes payable consisted of the following:
| 
| | 
December 31, 2023 | | | 
December 31, 2022 | | |
| 
| | 
Third-party | | | 
Related-party | | | 
Total | | | 
Third-party | | | 
Related-party | | | 
Total | | |
| 
2022 12% Notes | | 
$ | 13,167,796 | | | 
$ | 332,204 | | | 
$ | 13,500,000 | | | 
$ | 13,167,796 | | | 
$ | 332,204 | | | 
$ | 13,500,000 | | |
| 
Trees Transaction Notes | | 
| | | | 
| 326,811 | | | 
| 326,811 | | | 
| | | | 
| 1,191,865 | | | 
| 1,191,865 | | |
| 
Green Tree Acquisition Notes | | 
| | | | 
| 562,000 | | | 
| 562,000 | | | 
| 774,750 | | | 
| 2,725,250 | | | 
| 3,500,000 | | |
| 
Green Man Acquisition Notes | | 
| 1,555,000 | | | 
| | | | 
| 1,555,000 | | | 
| 1,500,000 | | | 
| | | | 
| 1,500,000 | | |
| 
Working Capital Note | | 
| 500,000 | | | 
| | | | 
| 500,000 | | | 
| | | | 
| | | | 
| | | |
| 
Unamortized debt discount | | 
| (1,312,427 | ) | | 
| (25,141 | ) | | 
| (1,337,568 | ) | | 
| (1,527,346 | ) | | 
| (361,587 | ) | | 
| (1,888,933 | ) | |
| 
Total debt | | 
| 13,910,369 | | | 
| 1,195,874 | | | 
| 15,106,243 | | | 
| 13,915,200 | | | 
| 3,887,732 | | | 
| 17,802,932 | | |
| 
Less: Current portion | | 
| (605,000 | ) | | 
| (487,382 | ) | | 
| (1,092,382 | ) | | 
| (179,827 | ) | | 
| (1,723,517 | ) | | 
| (1,903,344 | ) | |
| 
Long-term portion | | 
$ | 13,305,369 | | | 
$ | 708,492 | | | 
$ | 14,013,861 | | | 
$ | 13,735,373 | | | 
$ | 2,164,215 | | | 
$ | 15,899,588 | | |
F-26
*Aggregate Maturities*
As of December 31, 2023, aggregate future contractual
maturities of long-term debt (excluding issue discounts) are as follows:
| 
Year ended December 31, 2023 | | 
Amount | | |
| 
2024 | | 
$ | 1,092,382 | | |
| 
2025 | | 
| 970,571 | | |
| 
2026 | | 
| 14,380,858 | | |
| 
| | 
$ | 16,443,811 | | |
**
*Trees Transaction Notes*
In January 2022, with the completion of the Trees
MLK acquisition, we are obligated to pay the Seller cash equal to $384,873 in equal month installments over a period of 24 months. The
payments began on June 15, 2022 and the payment is equal to $16,036 per month. As of December 31, 2023 and 2022, the debt balance of this
note was $200,495 and $272,618, respectively.
In December 2021, with the completion of the TREES
Portland and TREES Waterfront acquisitions, we are obligated to pay the Seller cash equal to $497,371. This note calls for monthly payments
of $20,724, which began on February 15, 2022. As of December 31, 2023 and 2022, the debt balance of this note was $126,316 and $269,409,
respectively.
In September 2021, with the completion of the
Englewood acquisition, we are obligated to pay the Seller cash equal to $1,732,884. This note calls for monthly payments of $72,204, which
began on October 15, 2021. There is no interest associated with this note. As of December 31, 2022, the debt balance of this note was
$649,838. During the year, the Englewood Seller forgave the remaining principal balance $256,582 owed from the Englewood acquisition.
As the debt holder is also a shareholder of the Company, the effect of this debt forgiveness was accounted for as a capital contribution
in paid-in capital.
*Green Man Acquisition Notes*
In December 2022, with the completion of the Green
Man Acquisition, we are obligated to pay the Seller cash equal to $1,500,000 in equal month installments over a period of 18 months. The
payments begin in December 2023 and the payment is equal to $83,333 per month. The relative fair value of this obligation resulted in
a debt discount of $275,154. We recorded amortization of debt discount expense from this obligation of $133,970 and nil for the years
ended December 31, 2023 and 2022, respectively. In December 2023, as part of the remeasurement of the Green Man acquisition, the fair
value of the installment payments were remeasured (see Note 2), resulting in a decrease of the fair value of the debt of $104,198.
**
*Green Tree Acquisition Notes*
In December 2022, with the completion of the Green
Tree Acquisition, we were obligated to pay the Sellers cash equal to $3,500,000 in equal month installments over a period of 15 months.
Payments of $233,333 were due monthly and were set to begin in September 2023, however, this debt was restructured as part of the settlement
with the Green Tree entities (see Note 6 for the transfer and below for details of the restructuring). The relative fair value of the
original obligation resulted in a debt discount of $482,490. We recorded amortization of debt discount from this obligation of $345,354
and nil for the years ended December 31, 2023 and 2022, respectively. In December 2023, as part of the final determination of purchase
accounting for the Green Tree acquisition, the fair value of the installment payments were remeasured (see Note 2), resulting in a decrease
of the fair value of the debt of $136,502.
**
*Green Tree Acquisition Notes Restructuring*
Upon the transfer of the Green Tree assets to
the Green Tree entities (see Note 6), we signed a settlement agreement with the Sellers to eliminate the amounts due and payable under
the Green Tree Acquisition Notes, with the exception certain amounts due to one of the Sellers. As part of this settlement, we signed
a letter amendment with this seller, who is a shareholder of the Company, to modify the terms of the monthly installments due to this
seller. Pursuant to the amended terms, we shall make (i) thirty-three (33) equal monthly installments (Installment Payments),
totaling $441,571, commencing within five (5) business days of January 4, 2024 and continuing on
or before the 15th day of each successive month thereafter; plus (ii) a single balloon payment equal to $120,429 (Balloon Payment)
on or before September 15, 2026 (Balloon Payment Date), for a total of $562,000. The Balloon Payment may be paid in cash
or, at the sole option of the Company, common stock of the Company, the per share of which to be determined utilizing the volume
weighted average price of the common stock for the five-trading day period immediately preceding the Balloon Payment Date.
F-27
Upon agreement
of these amended terms, we and the Sellers acknowledged that we lacked the financial means to make the remaining installment payments
previously due, forecasting that we would default on the installment payments due to the Sellers.
Additionally, we determined the effective interest rate for the amounts due under the amended installment payments was lower than the
effective interest rate of the previous installment payments, evidencing that the Sellers have granted a concession related to this amendment.
These factors resulted in the amendment of the debt being considered a troubled debt restructuring under ASC 470. Further, as the parties
to the amendment were shareholders of the Company, this transaction is considered a non-reciprocal transfer with owners and is accounted
for within equity (with no gain or loss recognized related to the restructuring). Accordingly, a capital contribution of $1,974,384 was
recognized in paid-in capital as of December31, 2023, calculated as 1) the forgiveness of amounts due under the original Green Tree
Acquisition Notes totaling $3,244,467 and 2) the redemption of the Sellers equity consideration by the Company of $1,636,400,
offset by 3) the derecognition of Green Tree fixed assets, tradename intangible assets, goodwill, and inventory assets transferred from
the Company to the Sellers totaling $2,344,483 and 4) assumption of new amounts due under the amended terms discussed above of $562,000.
*12% Notes - 2022 Modification*
On September 15, 2022, we entered into a Securities
Purchase Agreement with certain accredited investors (the 12% Investors), pursuant to which we agreed to issue and sell senior
secured convertible notes (the 12% Notes) with an aggregate principal amount of $13,500,000 to such 12% Investors, in exchange
for payment by certain 12% Investors of an aggregate amount of $10,587,250 in cash, as well as cancellation of outstanding indebtedness
in the aggregate amount of $2,912,750 represented by the 10% Notes discussed below. On December 15, 2023, the 12% Notes were restructured,
as discussed below.
In connection with the 12% Notes, the 12% Investors
received warrants (the 12% Warrants) to purchase shares of our Common Stock equal to 20% coverage of the aggregate principal
amount with an exercise price of $0.70 per share, which equals an aggregate of warrants to purchase 3,857,150 shares of Common Stock.
The Lead 12% Investor received an additional 10% warrant coverage on the aggregate principal amount of 12% Notes for total additional
warrants to purchase 1,928,571 shares of our Common Stock. The Lead 12% Investor also received a five percent fee on the aggregate principal
amount of the 12% Notes. This total fee in the amount of $675,000 was recorded as a debt discount and will be amortized over the life
of the loan. The 12% Notes bear interest at an annual rate of 12% and will mature on September 16, 2026. The 12% Investors have the option
to convert up to 50% of the outstanding unpaid principal and accrued interest of the 12% Notes into Common Stock at a fixed conversion
price equal to $1.00 per share. the 12% Notes are treated as conventional debt.
The fair value of the 12% Warrants was recorded
as a debt discount and additional paid-in capital of $569,223 was recorded in 2022. The relative fair value of the cancellation of the
outstanding indebtedness was recorded as an extinguishment of debt and additional paid-in capital of $103,577 in 2022.
For purposes of determining the debt discount,
the underlying assumptions used in the Black-Scholes model to determine the fair value of the 12% Warrants as of September 15, 2022, were:
| 
Current stock price | | 
$ | 0.20 | | |
| 
Exercise price | | 
$ | 0.70 | | |
| 
Risk-free interest rate | | 
| 3.66 | % | |
| 
Expected dividend yield | | 
| | | |
| 
Expected term (inyears) | | 
| 5.0 | | |
| 
Expected volatility | | 
| 107 | % | |
On December 15, 2023, the 12% Warrants were modified to reduce the
exercise price of the 12% Warrants to $0.40 per share, as discussed below.
*12% Notes - 2023 Modification*
On December 15, 2023, the Company entered into
Amended and Restated Senior Secured Convertible Notes (Amended Notes) with certain accredited investors (Investors)
to modify the original terms of the 12% Notes. The material terms of the Amended Notes include no changes to the aggregate principal amount,
the maturity date, or the interest rate. Material changes to the Amended Notes are discussed in the following sections:
*Mandatory Conversion Feature*
In accordance with the Amended Notes, up to $3,375,000
(the Convertible Amount) of the principal balance will be mandatorily convertible at a price per share equal to $0.50. Additionally,
the Convertible Amount contains different terms than the remaining principal balance, as discussed below.
The principal balance of the Convertible Amount is mandatorily convertible
at any time during term upon occurrence of a trigger event.
F-28
Additionally, in the event a trigger event occurs,
interest on the Convertible Amount is subject to optional conversion by the Company. The first 50% of the Convertible Amount, or $1,687,500,
shall convert to common stock upon the occurrence of the 1) our common stock having a closing price equal to or greater than $0.50 per
share for five (5) consecutive trading days as reported on the OTCQB Market; and 2) the aggregate dollar amount of the common tock traded,
starting on the first day of the five (5) day span referred above and for up to ninety day thereafter (Trading Value) is
equal to or greater than $1,687,500. The remaining 50% of the Convertible Amount, or $1,687,500, shall convert to common stock upon the
occurrence of 1) our common stock having a closing price equal to or greater than $0.50 per share for five (5) consecutive trading days
as reported on the OTCQB Market, 2) the aggregate Trading Value is equal to or greater than $1,687,000, and 3) the Common Stock converted
upon the occurrence of the First Trigger Event has been registered with the SEC, by filing a registration statement on Form S-1 or otherwise.
*Optional Conversion Feature*
In accordance with the Amended Notes, an additional
$3,375,000 of the principal balance plus unpaid accrued interest on this principal will be convertible at Investors option at a
price per share equal to $0.50.
*Deferral of Interest Payments*
Current interest payments on the entire principal
balance are deferred until March 2024. Further, the Company shall make catch-up interest payments beginning in December
2024 for deferred interest.
*Amendments to Warrants*
The exercise price of previously granted warrants
issued in connection with the 12% note offerings was reduced to $0.40 per share and the warrant expiration date was extended to September
15, 2029. We also recognized an increase to the debt discount of $128,447 related to the increase in fair value of the 12% Warrants resulting
from the reduction in exercise price and the extension of the exercise period.
For purposes of determining the debt discount,
the underlying assumptions used in the Black-Scholes model to determine the fair value of the amended 12% Warrants as of December 15,
2023 were:
| 
Current stock price | | 
$ | 0.09 | | |
| 
Exercise price | | 
$ | 0.40 | | |
| 
Risk-free interest rate | | 
| 3.91 | % | |
| 
Expected dividend yield | | 
| | | |
| 
Expected term (inyears) | | 
| 5.8 | | |
| 
Expected volatility | | 
| 109 | % | |
*Working Capital Note*
In addition to the Amended Notes, the Lead Investor
agreed to provide an additional $250,000 in a separate note (the Working Capital Note) which includes a liquidation preference
to recover 1.25x the original investment in the event that the Company commences any dissolution, liquidation, or winding up. At our option,
the Lead Investor shall provide up to an additional $250,000, and, in such event, the Working Capital Note shall have a liquidation preference
of 1.5x the original investment, applicable to the full $500,000, in the event that the Company commences any dissolution, liquidation,
or winding up. The Working Capital Note bears interest at 12% per annum and is due and payable on September 15, 2026. As of December 31,
2023, the balance of the Working Capital Note was $500,000, as the Company requested and received the additional $250,000 optional amount.
F-29
The restructuring was deemed to be a debt modification
under ASC 470, as the change in the present value of the cash flows related to the 12% Notes before and after the restructuring was less
than 10%. Therefore, we will record debt obligations using the new effective interest rate as of the date of the modification.
We recorded amortization of debt discount expense
from the 12% Notes of $310,201 and nil for the years ended December 31, 2023 and 2022, respectively.
*10% Notes*
In December 2020, we entered into a Securities
Purchase Agreement (the Securities Purchase Agreement) with certain accredited investors (the 10% Investors),
pursuant to which we issued and sold senior convertible promissory notes (the 10% Notes) with an aggregate principal amount
of $2,940,000 in exchange for payment to us by certain 10% Investors of an aggregate amount of $1,940,000 in cash, as well as cancellation
of outstanding indebtedness of the 15% Notes (defined below) in the aggregate amount of $1,000,000. In connection with the issuance of
the 10% Notes, the holders of the 10% notes received warrants (the 10% Warrants) to purchase shares of our Common Stock
equal to 20% coverage of the aggregate principal amount at $0.56 per share. In the aggregate, this equals 1,050,011 shares of our Common
Stock. The 10% Notes will bear interest at an annual rate of 10% and matured on December 23, 2023. The 10% Investors have the option at
any time to convert up to 50% of the outstanding unpaid principal and accrued interest of the Notes into Common Stock at a variable price
of 80% of the market price but no less than $0.65 per share and no more than $1.00 per share. The 10% Warrants are exercisable at an exercise
price of $0.56 per 10% Warrant.
The fair value of the 10% Warrants issued in 2022
was recorded as a debt discount and additional paid-in capital of $254,400. The relative fair value of the cancellation of the outstanding
indebtedness was recorded as an extinguishment of debt and additional paid-in capital of $131,000. 
For the years ended December 31, 2023 and 2022,
amortization of debt discount expense was nil and $84,375, respectively, from the 10% Notes. The 10% Notes are treated as conventional
debt.
For purposes of determining the debt discount,
the underlying assumptions used in the binomial lattice model to determine the fair value of the 10% Warrants as of December 31, 2020,
were:
| 
Current stock price | | 
| 0.53 | | |
| 
Exercise price | | 
| 0.56 | | |
| 
Risk-free interest rate | | 
| 0.38 | % | |
| 
Expected dividend yield | | 
| | | |
| 
Expected term (inyears) | | 
| 5.0 | | |
| 
Expected volatility | | 
| 115 | % | |
On February
8, 2021, we entered into a Securities Purchase Agreement with an accredited10% Investor, pursuant to which we issued and sold10%
Notes with an aggregate principal amount of $1,660,000to such10% Investor. The10% Notes are part of an over-allotment
option exercised by us in connection with the convertible note offering consummated on December 23, 2020, as discussed above.In
connection with the issuance of the10% Notes, the holder received warrants topurchase shares of our Common Stock equal to
20%coverage of the aggregate principal amount at$0.56per share. In the aggregate, this equals592,858shares
of our Common Stock. The 10% Notes bear interest at an annual rate of10% and will mature on February 8, 2024. The10%
Investor has the option to convert up to50% of the outstanding unpaid principal and accrued interest of the10% Notes into
Common Stockat a variable price of80%of the market price but no less than$0.65per share and no more than$1.00per
share.The10% Warrants are exercisable at an exercise price of $0.56per warrant. 
The relative
fair value of the new funding on the10% Warrants was recorded as a debt discount and additional paid-in capital of $429,300. We
determined that this 10% Note had a beneficial conversion feature and is calculated at its intrinsic value (that is, the difference between
the effective conversion price of $0.66at the date of the note issuance and the fair value of the Common Stock into which the debt
is convertible at the commitment date, per share being $0.90, multiplied by the number of shares into which the debt is convertible).
The valuation of the beneficial conversion feature recordedcannot be greater than the face value of the note issued. For
the years ended December 31, 2023 and 2022, amortization of debt discount expense was nil and $594,721,
respectively. The10% Notes are treated as conventional debt.
F-30
For purposes of determining the
debt discount, the underlying assumptions used in the binomial lattice model to determine the fair value of the 10% Warrants as of February
8, 2021, were:
| 
Current stock price | | 
| 1.12 | | |
| 
Exercise price | | 
| 0.56 | | |
| 
Risk-free interest rate | | 
| 0.48 | % | |
| 
Expected dividend yield | | 
| | | |
| 
Expected term (inyears) | | 
| 5.0 | | |
| 
Expected volatility | | 
| 118 | % | |
On April
20, 2021, we entered into a Securities Purchase Agreement with accredited10% Investors, pursuant to which we issued and sold10%
Notes with an aggregate principal amount of $2,300,000to such10% Investors. The 10% Notes are part of an over-allotment approved
by the existing noteholders in connection with the original convertible note offering of $4,600,000 consummated on December 23, 2020 and
February 8, 2021. In connection with the issuance of the 10% Notes, each holder received warrants to purchase shares of our Common Stock
equal to 20% coverage of the aggregate principal amount at $0.56 per share, except that the warrants coverage to one Investor acting as
lead investor in the raise received approximately 35.5% of the aggregate principal amount invested. The 10% Notes bear interest at an
annual rate of 10% and will mature on April 20, 2024. The 10% Investors have the option to convert up to 50% of the outstanding unpaid
principal and accrued interest of the 10% Notes into Common Stock at a variable price of 80% of the market price but no less than $0.65
per share and no more than $1.00 per share. The 10% Warrants are exercisable at an exercise price of $0.56 per warrant. On December
15, 2023, the 10% Warrants were modified to reduce the exercise price of the 12% Warrants to $0.40 per share, as previously discussed.
The relative
fair value of the new funding on the10% Warrants was recorded as a debt discount and additional paid-in capital of $810,000. We
determined that these 10% Notes had a beneficial conversion feature and is calculated at its intrinsic value (that is, the difference
between the effective conversion price of $0.49at the date of the note issuance and the fair value of the Common Stock into which
the debt is convertible at the commitment date, per share being $0.83, multiplied by the number of shares into which the debt is convertible).
The valuation of the beneficial conversion feature recordedcannot be greater than the face value of the note issued. We
recorded $692,500 as additional paid in capital and a debt discount and included in our consolidated statement of operations. For the
years ended December 31, 2023 and 2022, amortization of debt discount expense was nil and $1,024,442, respectively. The 10% Notes are
treated as conventional debt.
For purposes of determining the debt discount, the underlying assumptions
used in the binomial lattice model to determine the fair value of the10% Warrants as of April 20, 2021, were:
| 
Current stock price | | 
| 0.83 | | |
| 
Exercise price | | 
| 0.56 | | |
| 
Risk-free interest rate | | 
| 0.81 | % | |
| 
Expected dividend yield | | 
| | | |
| 
Expected term (inyears) | | 
| 5.0 | | |
| 
Expected volatility | | 
| 115 | % | |
In September 2022, $2,912,750 of the 10% Notes
were exchanged for the 12% Notes (see above) and the remaining $3,987,250 was paid in full. Of the remaining debt discount, $207,045
was expensed to extinguishment of debt and $1,125,844 was expensed to amortization of debt discount.
*2023 Amendments to Warrant*
On December 15, 2023, the exercise price of some
of the previously granted warrants issued in connection with the 10% note offerings was reduced to $0.40 per share and the warrant expiration
date was extended to September 15, 2029. We also recognized an increase to the debt discount of $49,544 related to the increase in fair
value of the 10% Warrants resulting from the reduction in exercise price and the extension of the exercise period.
F-31
For purposes of determining the debt discount,
the underlying assumptions used in the Black-Scholes model to determine the fair value of the amended 10% Warrants as of December 15,
2023 were:
| 
Current stock price | | 
$ | 0.09 | | |
| 
Exercise price | | 
$ | 0.40 | | |
| 
Risk-free interest rate | | 
| 3.91 | % | |
| 
Expected dividend yield | | 
| | | |
| 
Expected term (inyears) | | 
| 5.8 | | |
| 
Expected volatility | | 
| 109 | % | |
See Note 19 for a summary of the outstanding
warrants issued in conjunction with our debt.
**NOTE15. WARRANT DERIVATIVE LIABILITY**
On May 31, 2019, we received gross proceeds of
$3,000,000by issuingthreemillion shares of our Common Stock andthreemillion warrants (2019 Warrants)
to purchase shares of our Common Stock (2019 Units) in a registered direct offering for $1.00per 2019 Unit (collectively
defined as the 2019 Capital Raise). The 2019 Warrants, issued with the 2019 Capital Raise, are accounted for as a derivative
liability. The 2019 Warrant agreements contain a cash settlement provision whereby the holders could settle the warrants for cash based
on the Black-Scholes value, upon certain fundamental transactions, as defined in the 2019 Warrant agreement, that are considered outside
of the control of management, such as a change of control. The original exercise price of the 2019 Warrants was $1.30per share.
The 2019 Warrants contain certain anti-dilution adjustment provisions with respect to subsequent issuances of securities by the Company
at a price below the exercise price of such warrants. As a result of such subsequent issuances of securities by the Company during the
fourth quarter 2019, the exercise price of the 2019 Warrants decreased to $0.45 per share and the number of shares subject to the 2019
Warrants increased to 8,666,666 shares of common stock as of December 31, 2019. In May 2020, we issued securities at a price lower than
the $0.45 per share above. As a result, the exercise price of the 2019 Warrants decreased to $0.3983 per share and the number of shares
subject to the 2019 Warrants increased to 9,591,614 shares of common stock.
During the years ended December 31, 2023 and
2022, we recognized a $792 gain and a $22,809 gain on the change in fair value of the derivative liability, respectively. As of
December 31, 2023, there were 322,807 of the 2019 Warrants outstanding.
The following are the key assumptions that were used to determine
the fair value of the 2019 Warrants:
| 
| | 
December31, | | | 
December31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Number of shares underlying the warrants | | 
| 322,807 | | | 
| 322,807 | | |
| 
Fair market value of stock | | 
| 0.16 | | | 
| 0.15 | | |
| 
Exercise price | | 
| 0.40 | | | 
| 0.40 | | |
| 
Volatility | | 
| 96.23 | % | | 
| 78 | % | |
| 
Risk-free interest rate | | 
| 5.34 | % | | 
| 3.99 | % | |
| 
Warrant life (years) | | 
| 0.41 | | | 
| 1.41 | | |
The following table sets forth a summary of the changes in the fair
value of the warrant derivative liability, our Level 3 financial liabilities that are measured at fair value on a recurring basis:
| 
| | 
December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Beginning balance | | 
$ | 5,508 | | | 
| 28,317 | | |
| 
Change in fair value of warrants derivative liability | | 
| (792 | ) | | 
| (22,809 | ) | |
| 
Ending balance | | 
$ | 4,716 | | | 
| 5,508 | | |
F-32
**NOTE 16. OTHER INCOME**
Under the provisions of the Coronavirus Aid Relief,
and Economic Security Act (the CARES Act) signed into law on March 27, 2020, and the subsequent extension of the CARES
Act, the Company, with the guidance from a third-party specialist, determined it was eligible for a refundable employee retention credit
(ERC) subject to certain criteria.
The Company applied for the ERC for the last three
quarters wages paid in calendar year 2020 and the first three quarters wages paid in calendar year 2021. The Company recognized
an ERC benefit of $1,085,939, net of third-party specialist fees of $217,188, which is included in Other Income on the accompanying Consolidated
Statement of Operations for the year ended December 31, 2023. As of December 31, 2023, the Company received $909,282 in ERC payments reducing
the receivable within Other Current Assets on the Consolidated Balance Sheet to $176,657.
**NOTE 17. COMMITMENTS AND CONTINGENCIES**
****
**Legal**
From time to time, we may be involved in various claims and legal
actions in the ordinary course of business. We are not currently subject to any material legal proceedings outside the ordinary course
of our business.
**NOTE18. DEFERRED TAXES**
Income tax expense was $187,848 and $204,917 for the years ended December
31, 2023 and 2022, respectively.
Significant components of the Companys
deferred tax assets and liabilities at December 31, 2023 and 2022 are shown below. A valuation allowance has been established as realization
of such net deferred tax assets has not met the more likely-than-not threshold requirement. If the Companys judgment changes and
it is determined that the Company will be able to realize these deferred tax assets, the tax benefits relating to any reversal of the
valuation allowance on deferred tax assets will be accounted for as a reduction to income tax expense.
As of December 31, 2023 and 2022, the Company
had federal operating loss carryforwards of approximately $25.6 million and $32.1 million, respectively, and $42.1 and $41.1 million of
state net operating loss carryforwards, respectively. Of the current net operating loss carryforwards, $25.8 million expire starting in
2034 through 2043, and $41.9 million do not expire. The Company has evaluated ownership changes pursuant to IRC Sections 382 and 383.
The annual Section 382 base limit is approximately $461 thousand. The additional deemed RBIG pursuant to Notice 2003-65 is approximately
$2 million per year for a 5-year recognition period through December 31, 2026.
The components of net deferred tax assets and liabilities are as follows:
| 
| | 
December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Deferred tax assets: | | 
| | | 
| | |
| 
Net operating loss carryforwards | | 
$ | 6,847,158 | | | 
$ | 8,563,430 | | |
| 
Equity-based instruments | | 
| 295,746 | | | 
| 366,007 | | |
| 
Long-lived assets and other | | 
| 17,202 | | | 
| (46,324 | ) | |
| 
Capital loss carryforward | | 
| | | | 
| 97,868 | | |
| 
Total deferred tax assets | | 
| 7,160,106 | | | 
| 8,980,981 | | |
| 
Deferred tax liabilities: | | 
| | | | 
| | | |
| 
Intangible assets | | 
| (338,428 | ) | | 
| (566,853 | ) | |
| 
Total deferred tax liabilities | | 
| (338,428 | ) | | 
| (566,853 | ) | |
| 
Valuation allowance | | 
$ | (6,821,678 | ) | | 
$ | (8,414,128 | ) | |
| 
Net deferred tax asset | | 
| | | | 
| | | |
F-33
A reconciliation of our income tax provision and the amounts computed
by applying statutory rates to income before income taxes is as follows:
| 
| | 
December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Income tax benefit at statutory rate | | 
$ | (1,488,439 | ) | | 
$ | (1,946,731 | ) | |
| 
State income tax benefit, net of Federal benefit | | 
| 360,526 | | | 
| | | |
| 
280E Disallowance | | 
| 1,751,278 | | | 
| 1,834,141 | | |
| 
Equity-based instruments | | 
| | | | 
| 14,180 | | |
| 
Fair market value adjustment/loss on extinguishment derivative liabilities | | 
| (166 | ) | | 
| 65,231 | | |
| 
Amortization of debt discount | | 
| 170,462 | | | 
| 376,895 | | |
| 
Goodwill and intangible impairment | | 
| 248,010 | | | 
| 573,262 | | |
| 
Non-taxable cancellation of debt income | | 
| 617,200 | | | 
| | | |
| 
Other | | 
| 121,427 | | | 
| 107,608 | | |
| 
Valuation allowance | | 
| (1,592,450 | ) | | 
| (819,669 | ) | |
| 
| | 
$ | 187,848 | | | 
$ | 204,917 | | |
**NOTE19. STOCKHOLDERS EQUITY**
****
**2021 Preferred stock offering**
On September 10, 2021, we entered into a Securities
Purchase Agreement (the Securities Purchase Agreement) with various accredited investors (the 2021 Investors), pursuant
to which we issued and sold Units consisting of Series A Convertible Preferred Stock (Series A Preferred) and warrants
(the Preferred Warrants) to purchase shares of our Common Stock. The total number of Units sold was 1,180. Each Unit consists
of one share of Series A Preferred and 354,000 Preferred Warrants. The purchase price of each Unit was $1,000, for an aggregate amount
sold of $1,180,000. Each share of Series A Preferred is convertible into 1,000 shares of Common Stock upon the consummation of a capital
raise of not less than $5,000,000. The Certificate of Designation of the Series A Preferred Stock (Certificate of Designation)
was filed with the Secretary of the State of Colorado on September 14, 2021. The Certificate of Designations established the new preferred
series entitled Series A Convertible Preferred Stock with no par value per share, and sets forth the rights, restrictions,
preferences, and privileges of the Series A Preferred, summarized as follows:
| 
| Authorized Number of Shares 5,000 | |
| 
| Voting Rights None | |
| 
| Dividends 6% per annum, paid in kind in shares of Series A Preferred | |
| 
| Conversion Each share of Series A Preferred is mandatorily convertible into 1,000 shares of Common Stock upon a minimum capital raise of $5,000,000; sale, merger, or business combination of the Company; or the Company listing on an exchange | |
| 
| Redemption No rights of redemption
by 2021 Investors, nor mandatory redemption | |
The Preferred Warrants have a five-year term
and an exercise price per Preferred Warrant share of $1.05. The warrants contain an anti-dilution provision pursuant to which upon a
future capital raise at less than $1.00 per share, each Preferred Investor will be granted additional Preferred Warrants on a full-ratchet
basis.
The proceeds received in the sale of the Series
A Preferred totaled $1,180,000, for the issuance of 1,180 Series A Preferred, plus 354,000 warrants. The warrants were valued using a
Black Scholes model, at $117,131 and per the relative fair value allocation, $1,073,446 was allocated to the Series A proceeds.
As of December 31, 2023 we have recorded accrued
dividends of $106,200. As of December 31, 2022 we have recorded accrued dividends of $88,500.
F-34
In addition to the Preferred Warrants, the Company has outstanding
warrants related to prior equity offerings. The table below summarizes the warrants issued in conjunction with our equity offerings:
| 
| | 
| | | 
| | | 
Weighted- | | | 
| | |
| 
| | 
| | | 
Weighted- | | | 
average | | | 
| | |
| 
| | 
| | | 
average | | | 
Remaining | | | 
| | |
| 
| | 
Numberof | | | 
ExercisePrice | | | 
Contractual | | | 
Aggregate | | |
| 
| | 
Shares | | | 
perShare | | | 
Term(inyears) | | | 
IntrinsicValue | | |
| 
Outstanding as of December31,2021 | | 
| 7,956,814 | | | 
$ | 0.56 | | | 
| 4.4 | | | 
$ | | | |
| 
Granted | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Outstanding as of December31,2022 | | 
| 7,956,814 | | | 
| 0.56 | | | 
| 4.4 | | | 
| | | |
| 
Granted | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Outstanding and exercisable as of December31,2023 | | 
| 7,956,814 | | | 
$ | 0.56 | | | 
| 3.4 | | | 
$ | | | |
**Warrants with Debt**
The Company has also issued warrants in conjunction with debt issuances,
as discussed in Note 14. The following summarizes warrants issued in conjunction with our debt issuances:
| 
| | 
| | | 
| | | 
Weighted- | | | 
| | |
| 
| | 
| | | 
Weighted- | | | 
average | | | 
| | |
| 
| | 
| | | 
average | | | 
Remaining | | | 
| | |
| 
| | 
Numberof | | | 
ExercisePrice | | | 
Contractual | | | 
Aggregate | | |
| 
| | 
Shares | | | 
perShare | | | 
Term(inyears) | | | 
IntrinsicValue | | |
| 
Outstanding as of December31,2021 | | 
| 8,085,529 | | | 
$ | 0.58 | | | 
| 2.8 | | | 
$ | | | |
| 
Granted | | 
| 5,785,721 | | | 
| 0.70 | | | 
| | | | 
| | | |
| 
Exercised | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Expired | | 
| (1,756,000 | ) | | 
| 0.40 | | | 
| | | | 
| | | |
| 
Outstanding as of December31,2022 | | 
| 12,115,250 | | | 
| 0.66 | | | 
| 3.5 | | | 
| | | |
| 
Granted | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Expired | | 
| (1,800,000 | ) | | 
| 0.40 | | | 
| | | | 
| | | |
| 
Outstanding as of December31,2023 | | 
| 10,315,250 | | | 
$ | 0.49 | | | 
| 3.9 | | | 
$ | | | |
**Stock-based Compensation**
Stock-based Awards
As of December 31, 2023, the Company has two
active plans, the 2020 Omnibus Incentive Plan approved by the Board in November 2020 (2020 Plan) and the 2014 Equity Incentive
Plan approved by the Board in October 2014 (2014 Plan and collectively with the 2020 Plan the Stock Incentive Plans)
that allow the Board of Directors to grant stock-based awards to eligible employees, non-employee directors, and consultants of the Company
and its subsidiaries. Under the Stock Incentive Plans, the Board may grant non-statutory and incentive stock options, stock appreciation
rights, restricted stock awards, restricted stock units, deferred stock units, performance awards, non-employee director awards, and
other stock-based awards. Subject to adjustment, the maximum number of shares of our common stock to be authorized for issuance under
the Stock Incentive Plans is 25 million shares. As of December 31, 2023, stock-based awards for approximately 17.5 million shares are
available to be issued under the Stock Incentive Plans.
**
F-35
**
*Stock Options*
The following summarizes Employee Awards activity for the years ended
December 31, 2023 and 2022:
| 
| | 
| | | 
| | | 
Weighted- | | | 
| | |
| 
| | 
| | | 
Weighted- | | | 
average | | | 
| | |
| 
| | 
| | | 
average | | | 
Remaining | | | 
| | |
| 
| | 
Numberof | | | 
ExercisePrice | | | 
Contractual | | | 
Aggregate | | |
| 
| | 
Shares | | | 
perShare | | | 
Term(inyears) | | | 
IntrinsicValue | | |
| 
Outstanding as of December31,2022 | | 
| 4,936,825 | | | 
$ | 1.08 | | | 
| 4.4 | | | 
$ | 22,000 | | |
| 
Forfeited | | 
| (140,000 | ) | | 
| 0.72 | | | 
| | | | 
| | | |
| 
Outstanding as of December 31,2023 | | 
| 4,796,825 | | | 
$ | 1.05 | | | 
| 2.3 | | | 
$ | 22,000 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Exercisable as of December 31,2023 | | 
| 4,796,825 | | | 
$ | 1.05 | | | 
| 2.3 | | | 
$ | 22,000 | | |
The Company recognized $69,071 and $188,330 of
expense related to stock-based awards during the years ended December 31, 2023 and 2022, respectively. As of December31, 2023,
there was no unrecognized compensation expense related to unvested employee awards.
**
*Restricted Stock Awards*
On April 1, 2022 the Company entered into a Restricted
Stock Unit Agreement with four participants. The Restricted Stock Units (2022 RSUs) were granted pursuant to the Companys
2020 Omnibus Incentive Plan. Four executives were each granted 300,000 units, for a total grant of 1,200,000 2022 RSUs. The 2022 RSUs
were divided into three equal tranches. Each tranche will vest as the market price of the Companys common stock reaches $1.00,
$2.00 and $3.00, respectively, as reported on the OTCQB market. Upon the 2022 RSUs vesting, each participant will be promptly issued shares
of the Companys common stock. If there is a change in control, all unvested 2022 RSUs granted under this agreement will fully vest
and be paid out or settled. The fair value of these instruments is $535,976 and was calculated using the Monte Carlo model. The fair value
of the 2022 RSUs is recognized over the requisite service period. As the 2022 RSUs do not have a service period, the Company used the
requisite service period derived from the valuation of 10 years.
During 2023, the Company granted 1,040,462 Restricted
Stock Units pursuant to the 2020 Omnibus Incentive Plan to directors and an employee (2023 RSUs). The 2023 RSUs vest seven
years from the grant date, or earlier upon certain triggering events as defined in the agreement, and upon vesting convert into one share
of the Companys common stock. The fair value of the 2023 RSUs is determined based on the closing price of the Companys common
stock on the grant date.
The Company recorded $55,074 and $40,506 in compensation
expense during the years ended December 31, 2023 and 2022, respectively. As of December 31, 2023 none of the RSUs have vested.
A summary of the Companys grants of restricted stock units
under the 2020 Omnibus Incentive Plan is presented below:
| 
| | 
| | | 
Weighted- | | |
| 
| | 
| | | 
Average | | |
| 
| | 
Numberof | | | 
Grant Date | | |
| 
| | 
Shares | | | 
Fair Value | | |
| 
Outstanding as of December31,2022 | | 
| 1,200,000 | | | 
$ | 0.04 | | |
| 
Granted | | 
| 1,040,462 | | | 
| 0.01 | | |
| 
Vested | | 
| | | | 
| | | |
| 
Forfeited or expired | | 
| | | | 
| | | |
| 
Outstanding as of December 31,2023 | | 
| 2,240,462 | | | 
$ | 0.04 | | |
F-36
**NOTE20. NET LOSS PER SHARE**
Basic net loss per share is computed by dividing net loss by the weighted-average
number of common shares outstanding during the reporting period. Diluted net loss per share is computed similarly to basic loss per share,
except that it includes the potential dilution that could occur if dilutive securities are exercised.
Outstanding stock options and Common Stock warrants are considered
anti-dilutive because we are in a net loss position. Accordingly, the number of weighted average shares outstanding for basic and fully
diluted net loss per share are the same.
The following summarizes equity instruments that may, in the future,
have a dilutive effect on earnings per share:
| 
| | 
December 31, | | |
| 
| | 
2023 | | | 
2022 | | |
| 
Stock options | | 
| 4,796,825 | | | 
| 4,936,825 | | |
| 
Restricted stock awards | | 
| 2,240,462 | | | 
| 1,200,000 | | |
| 
Warrants | | 
| 18,272,064 | | | 
| 20,072,064 | | |
| 
Accrued stock payable | | 
| 100,000 | | | 
| 100,000 | | |
| 
Convertible notes | | 
| 6,750,000 | | | 
| 6,750,000 | | |
| 
Preferred stock | | 
| 1,180,000 | | | 
| 1,180,000 | | |
| 
| | 
| 33,339,351 | | | 
| 34,238,889 | | |
**NOTE 21. RELATED PARTY TRANSACTIONS**
On September 16, 2022, the Company entered into
a new consulting agreement with Adam Hershey, its Interim Chief Executive Officer, pursuant to which Mr. Hershey will continue to serve
as the Companys Interim Chief Executive Officer with compensation equal to $200,000 per annum, payable by the Company, monthly.
The term of the consulting agreement is for a period of one year, with automatic six-month renewals thereafter unless terminated by either
party. As part of the new consulting agreement, the Company has also agreed to extend warrants to purchase 7,280,007 shares of Common
Stock, held by an affiliate of Mr. Hershey, for an additional two years until, May 29, 2027. The exercise price and all other terms and
conditions of such warrants remain unchanged. We paid $200,000 and $125,000 under this consulting a for the years ended December 31,
2023 and 2022, respectively.
In February 2023, the Company completed the acquisition
of Station 2, LLCs assets. Station 2, LLC is owned by a board member, who is also a shareholder and executive level employee of
the Company. See Note 3 for additional information regarding the Station 2 asset acquisition and Note 6 for the license transfer.
On July 7, 2023, the Company entered into a Transaction
Services Agreement with Allyson Feiler Downing and Loree Schwartz as a result of the Settlement Agreement entered into with the Green
Tree Parties as described in Note 3. Ms. Downing was a former officer of the Company and member of the Board of Directors, however, she
had continued to serve on the Board under the Transaction Services Agreement. Under this Agreement, Ms. Downing and Ms. Schwartz provided
certain administrative and management services related to the transferred assets in exchange for all revenue generated by the transferred
assets. The Transaction Services Agreement was effective until the transferred assets were officially transferred to the Green Tree Parties,
which took place in November 2023 (see Note 6**)**. On August 3, 2023, Ms. Downing resigned from the Companys Board of Directors.
The Company currently has a lease agreement with
Dalton Adventures, LLC in which the Company leases 17,000 square feet of greenhouse space in Boulder, Colorado for $29,691 a month, of
which $27,000 is base rent and $2,691 is property taxes. The base rent decreased to $10,000 per month starting in May 2023. The owner
of Dalton Adventures, LLC is a principal shareholder and former board member of the Company. We have incurred $181,132 and $362,000 in
related party lease expense for the years ended December 31, 2023 and 2022, respectively. See Note 11 for further discussion of the Companys
obligations associated with related party leases.
The Company had a lease agreement with JLA Enterprises,
LLC in which the Company leased a retail dispensary in Longmont, Colorado. A former board member and a former executive level employee
of the Company are owners of JLA Enterprises, LLC. The Company also had a lease agreement with ALJ 1090, LLC in which the Company leased
a building that has a retail dispensary and cultivation facility in Berthoud, Colorado. The same former board member is an owner of ALJ
1090, LLC. These leases were assumed as part of the Green Tree Acquisition on December 12, 2022. In November 2023, these leases were transferred
back to the former board member and former executive level employee and these individuals ceased employment with the Company, ending the
related party relationship with the Company. We have incurred $209,752 and nil for the years ended December 31, 2023 and 2022, respectively.
See Note 11 for further discussion of the Companys obligations associated with related party leases.
F-37
The Company had a lease agreement with Bellewood
Holdings, LLC in which the Company leased retail space for the Trees Englewood retail store in Englewood, Colorado for $11,287 per month,
of which $10,000 is base rent and $1,287 is property taxes. The owner of Green Tree Holdings, LLC is a principal shareholder and board
member of the Company. In June 2022, the building was sold to an unrelated party. We incurred nil and $66,000 of related party lease
expense for the for the years ended December 31, 2023 and 2022, respectively. See Note 11 for further discussion of the Companys
obligations associated with related-party leases.
**NOTE22. SEGMENT INFORMATION**
Our operations are organized into two segments:
Retail and Cultivation. All revenue originates, and all assets are located in the United States. Segment information is presented in
accordance with ASC 280, Segments Reporting. This standard is based on a management approach that requires segmentation based
upon our internal organization and disclosure of revenue and certain expenses based upon internal accounting methods. Our financial reporting
systems present various data for management to run the business, including internal profit and loss statements prepared on a basis not
consistent with GAAP.
****
**Year ended December31,**
| 
2023 | | 
Retail | | | 
Cultivation | | | 
Eliminations | | | 
Total | | |
| 
Total revenues | | 
$ | 17,722,565 | | | 
$ | 2,531,399 | | | 
$ | (2,117,084 | ) | | 
$ | 18,136,880 | | |
| 
Costs and expenses | | 
| (17,568,330 | ) | | 
| (4,468,658 | ) | | 
| 2,117,084 | | | 
| (19,919,904 | ) | |
| 
Segment operating income (loss) | | 
$ | 154,235 | | | 
$ | (1,937,259 | ) | | 
$ | | | | 
| (1,783,024 | ) | |
| 
Corporate expenses | | 
| | | | 
| | | | 
| | | | 
| (6,008,066 | ) | |
| 
ERC Credits | | 
| | | | 
| | | | 
| | | | 
| 896,680 | | |
| 
Net loss from continuing operations before income taxes | | 
| | | | 
| | | | 
| | | | 
$ | (6,894,410 | ) | |
| 
2022 | | 
Retail | | | 
Cultivation | | | 
Eliminations | | | 
Total | | |
| 
Total revenues | | 
$ | 12,934,904 | | | 
$ | 1,783,309 | | | 
$ | (1,273,671 | ) | | 
$ | 13,444,542 | | |
| 
Costs and expenses | | 
| (13,117,039 | ) | | 
| (3,346,975 | ) | | 
| 1,273,671 | | | 
| (15,190,343 | ) | |
| 
Segment operating income (loss) | | 
$ | (182,135 | ) | | 
$ | (1,563,666 | ) | | 
$ | | | | 
| (1,745,801 | ) | |
| 
Corporate expenses | | 
| | | | 
| | | | 
| | | | 
| (7,529,827 | ) | |
| 
Net loss from continuing operations before income taxes | | 
| | | | 
| | | | 
| | | | 
$ | (9,275,628 | ) | |
| 
| | 
December31, | | | 
December31, | | |
| 
Total assets | | 
2023 | | | 
2022 | | |
| 
Retail | | 
$ | 20,491,961 | | | 
$ | 25,212,245 | | |
| 
Cultivation | | 
| 1,736,685 | | | 
| 4,628,452 | | |
| 
Corporate | | 
| 1,018,247 | | | 
| 1,985,455 | | |
| 
Total assets - segments | | 
| 23,246,893 | | | 
| 31,826,152 | | |
| 
Intercompany eliminations | | 
| | | | 
| (131,439 | ) | |
| 
Total assets - consolidated | | 
$ | 23,246,893 | | | 
$ | 31,694,713 | | |
**NOTE 23. SUBSEQUENT EVENTS**
The Company evaluated the impact of subsequent
events through the date that the accompanying financial statements were issued. Subsequent to December31, 2023 and prior to the
issuance of these financial statements, there were no subsequent events that have occurred that would require recognition or disclosure
in the financial statements.
F-38
**ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE**
None.
**ITEM 9A.CONTROLS AND PROCEDURES**
****
**Evaluation of Disclosure Controls and Procedures**
Disclosure controls and procedures are the controls
and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits
under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SECs rules and
forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required
to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to management,
including the Chief Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
The Company maintains controls and procedures
designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act
is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange
Commission. As of December31, 2023, the Companys management, including the Companys Chief Executive Officer (Principal Executive
Officer) and Chief Financial Officer (Principal Accounting Officer), has evaluated the effectiveness of the Companys disclosure controls
and procedures as defined in Rules 13a-15 and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act).
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter
how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design
of disclosure controls and procedures must necessarily reflect the fact that there are resource constraints and that management is required
to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Based on the foregoing evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31,
2023.
**Managements Report on Internal Control Over Financial Reporting**
The Companys management is responsible
for establishing and maintaining adequate internal control over financial reporting as defined in Rule13a-15(f) under the Exchange
Act. Internal control over financial reporting is a process designed by, or under the supervision of, the Companys principal executive
and principal financial officers, and effected by the board of directors, management, and other personnel, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
U.S. GAAP including those policies and procedures that: (i)pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the Company, (ii)provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP and that receipts and expenditures
are being made only in accordance with authorizations of management and directors of the Company, and (iii)provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Companys assets that could have
a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that the controls
may become inadequate because of changes in conditions or that the degree of compliance with policies and procedures may deteriorate.
The management of TREES Corporation, with participation
of the Chief Executive Officer and the Chief Financial Officer, assessed the effectiveness of the Companys internal control over financial
reporting as of December 31, 2023. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO) in the Internal Control -- Integrated Framework (2013). Based on the assessment under COSO, management
determined that our internal control over financial reporting was effective as of December 31, 2023.
32
This annual report does not include an attestation
report of the Companys independent registered public accounting firm regarding internal control over financial reporting. Managements
report was not subject to attestation by the Companys registered public accounting firm pursuant to rules of the SEC that permit the
Company to provide only managements report in this annual report.
****
**Changes in Internal Control over Financial Reporting**
There were no changes in our internal control
over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that
occurred during the year ended December 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
**ITEM 9B. OTHER INFORMATION**
None.
**ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT
INSPECTIONS**
Not applicable.
33
**PART III**
**ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE**
The information required by this Item10
will be incorporated by reference from our definitive proxy statement or included in an amendment to this Annual Report on Form 10-K
in reliance on General Instruction G(3) to Form 10-K, in either case to be filed not later than 120 days following the end of our fiscal
year.
**ITEM 11. EXECUTIVE COMPENSATION**
The information required by this Item11
will be incorporated by reference from our definitive proxy statement or included in an amendment to this Annual Report on Form 10-K
in reliance on General Instruction G(3) to Form 10-K, in either case to be filed not later than 120 days following the end of our fiscal
year.
**ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS**
The information required by this Item12
will be incorporated by reference from our definitive proxy statement or included in an amendment to this Annual Report on Form 10-K
in reliance on General Instruction G(3) to Form 10-K, in either case to be filed not later than 120 days following the end of our fiscal
year.
**ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE**
The information required by this Item13
will be incorporated by reference from our definitive proxy statement or included in an amendment to this Annual Report on Form 10-K
in reliance on General Instruction G(3) to Form 10-K, in either case to be filed not later than 120 days following the end of our fiscal
year.
**ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES**
The information required by this Item14
will be incorporated by reference from our definitive proxy statement or included in an amendment to this Annual Report on Form 10-K
in reliance on General Instruction G(3) to Form 10-K, in either case to be filed not later than 120 days following the end of our fiscal
year.
34
**PARTIV**
****
**ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES**
****
The following Exhibits are filed with this Report:
| 
Exhibit Number | 
| 
Exhibit Name | |
| 
2.1 | 
| 
Articles of Merger (Acquisition of shares in Advanced Cannabis Solutions) (Incorporated by reference to Exhibit 2 to our registration statement on Form S-1, File No. 333-193890) | |
| 
2.2 | 
| 
Asset Purchase Agreement dated as of January 24, 2020, by and between the Company and Dalton Adventures, LLC (incorporated by reference to Exhibit 2.2 to our Form 10-K filed May 14, 2020) | |
| 
2.3 | 
| 
Asset Purchase Agreement, dated as of April 7, 2020, between the Company and the Organic Seed, LLC (incorporated by reference to Exhibit 2.3 to our Form 10-K filed May 14, 2020) | |
| 
3.1 | 
| 
Amended and Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.3 to our registration statement on Form S-1, File No. 333-163342) | |
| 
3.2 | 
| 
Articles of Amendment (name change) (Incorporated by reference to Exhibit 3.1 to our Form 8-K filed on June 18, 2015) | |
| 
3.3 | 
| 
Amendment to Amended and Restated Articles of Incorporation effective November 23, 2020 (incorporated by reference to Exhibit 3.1 to our Form 8-K filed on November 25, 2020) | |
| 
3.4 | 
| 
Amendment to Amended and Restated Articles of Incorporation effective June 8, 2022 (incorporated by reference to Exhibit 3.1 of our form 8-K filed on June 14, 2022) | |
| 
3.5 | 
| 
Amended and Restated Bylaws (Incorporated by reference to Exhibit 3.1 to our Form 8-K filed on February 1, 2017) | |
| 
4.1 | 
| 
Certificate of Designation of Series A Convertible Preferred Stock (incorporated by reference to Exhibit 4.1 to our Form 8-K filed September 14, 2021) | |
| 
4.6** | 
| 
Description of Companys Common Stock | |
| 
10.1 | 
| 
Warrant to Purchase Common Stock (Incorporated by reference to Exhibit 4.2 to our Form 8-K filed on April 6, 2016) | |
| 
10.2 | 
| 
Form of Common Stock Purchase Warrant (Incorporated by reference to Exhibit 4.1 to our Form 8-K filed June 4, 2019) | |
| 
10.3 | 
| 
Form of Employee Nonstatutory Stock Option Agreement (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed on July 16, 2015) | |
| 
10.4 | 
| 
Warrant to Purchase Common Stock (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed on August 3, 2015) | |
| 
10.5 | 
| 
Option for the Company to Purchase Note and Equity Interest (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed on November 9, 2015) | |
| 
10.6 | 
| 
Form of Amendment to Option to Purchase Note and Equity Interest (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed on June 8, 2016) | |
35
| 
10.7 | 
| 
Form of Warrant to Purchase Common Stock (Incorporated by reference to Exhibit 10.2 to our Form 8-K filed on June 8, 2016) | |
| 
10.8 | 
| 
Form of Time-Based Options Award (Incorporated by reference to Exhibit 10.2 to our Form 8-K filed on December 14, 2017) | |
| 
10.9 | 
| 
Form of Performance-Based Options Award (Incorporated by reference to Exhibit 10.3 to our Form 8-K filed on December 14, 2017) | |
| 
10.10 | 
| 
Amended and Restated 2014 Equity Incentive Plan (Incorporated by reference to Exhibit 10.2 to our Form 10-Q filed on November 8, 2018) | |
| 
10.11 | 
| 
Agreement with Flowhub Holdings, LLC Safe dated November 5, 2018 (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed on November 9, 2018) | |
| 
10.12 | 
| 
Form of First Amendment to Secured Promissory Note (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed May 6, 2019) | |
| 
10.13 | 
| 
Form of Securities Purchase Agreement (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed June 4, 2019) | |
| 
10.14 | 
| 
Promissory Note Purchase Agreement (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed July 24, 2019) | |
| 
10.15 | 
| 
Form of Promissory Note (Incorporated by reference to Exhibit 10.2 to our Form 8-K filed July 24, 2019) | |
| 
10.16 | 
| 
Form of Securities Exchange Agreement (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed September 17, 2019) | |
| 
10.17 | 
| 
Form of Securities Purchase Agreement (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed September 26, 2019) | |
| 
10.18 | 
| 
Contract to Buy and Sell Real Estate (Commercial) (Incorporated by reference to Exhibit 10.5 to our Form 8-K filed November 20, 2019) | |
| 
10.19 | 
| 
Deed of Trust Note dated December 31, 2019 (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed January 14, 2020) | |
| 
10.20 | 
| 
Deed of Trust, Assignment of Leases and rents, Security Agreement and Fixture Filing dated January 8, 2020 (Incorporated by reference to Exhibit 10.2 to our Form 8-K filed January 14, 2020) | |
| 
10.21 | 
| 
Form of Unsecured Promissory Note (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed February 24, 2020) | |
| 
10.22 | 
| 
Form of 2020 A Warrant to Purchase Shares of Common Stock (Incorporated by reference to Exhibit 10.2 to our Form 8-K filed February 24, 2020) | |
| 
10.23 | 
| 
Convertible Promissory Note (Incorporated by reference to Exhibit 10.3 to our Form 8-K filed February 24, 2020) | |
| 
10.24 | 
| 
Promissory Note Exchange Agreement (Incorporated by reference to Exhibit 10.4 to our Form 8-K filed February 24, 2020) | |
| 
10.25 | 
| 
Subscription Agreement entered into as of May 31, 2020 by the Company, Hershey Strategic Capital, LP and Shore Ventures III, LP (Incorporated by reference to Exhibit 10.1 to our Form 8-K filed June 1, 2020) | |
| 
10.26 | 
| 
Form of Warrant (Incorporated by reference to Exhibit 10.2 to our Form 8-K filed June 1, 2020) | |
| 
10.27 | 
| 
Letter Agreement between General Cannabis Corp and Hershey Strategic Capital, LP and Shore Ventures III, LP, dated September 13, 2020 (incorporated by reference to Exhibit 10.1 to our Form 8-K filed September 14, 2020) | |
| 
10.28 | 
| 
General Cannabis Corp 2020 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to our Form 8-K filed on November 25, 2020) | |
36
| 
10.29 | 
| 
Form of Senior Convertible Promissory Note issued by General Cannabis Corp to certain investors (incorporated by reference to Exhibit 10.1 to our Form 8-K filed December 30, 2020) | |
| 
10.30 | 
| 
Form of Warrant issued by General Cannabis Corp to certain investors(incorporated by reference to Exhibit 10.2 to our Form 8-K filed December 30, 2020) | |
| 
10.31 | 
| 
Form of Securities Purchase Agreement between General Cannabis Corp and certain investors (incorporated by reference to Exhibit 10.3 to our Form 8-K filed December 30, 2020) | |
| 
10.32 | 
| 
Form of Supplemental Note Exchange Agreement for 15% Note Holders between General Cannabis Corp and certain investors (incorporated by reference to Exhibit 10.4 to our Form 8-K filed December 30, 2020) | |
| 
10.33 | 
| 
Agreement and Plan of Reorganization and Liquidation dated April 18, 2021 (Colorado) (incorporated by reference to Exhibit 10.1 to our Form 8-K filed April 21, 2021) | |
| 
10.34 | 
| 
Agreement and Plan of Reorganization and Liquidation dated April 18, 2021 (Oregon) (incorporated by reference to Exhibit 10.2 to our Form 8-K filed April 21, 2021) | |
| 
10.35 | 
| 
Asset Purchase Agreement between General Cannabis Corp, NBC Holdings LLC and Richard Cardinal dated July 16, 2021 (incorporated by reference to Exhibit 10.1 to our Form 8-K filed July 21, 2021) | |
| 
10.36 | 
| 
Offer Letter dated September 5, 2021 between the Company and Jessica Bast (incorporated by reference to Exhibit 10.1 to our Form 8-K filed September 10, 2021) | |
| 
10.37 | 
| 
Employment Agreement dated September 9, 2021 between the Company and Timothy Brown (incorporated by reference to Exhibit 10.2 to our Form 8-K filed September 10, 2021) | |
| 
10.38 | 
| 
Form of Securities Purchase Agreement Series A Convertible Preferred Stock (incorporated by reference to Exhibit 10.1 to our Form 8-K filed September 14, 2021) | |
| 
10.39 | 
| 
Form of Warrant (incorporated by reference to Exhibit 10.2 to our Form 8-K filed September 14, 2021) | |
| 
10.40 | 
| 
Form of A Warrant Amendment Agreement (incorporated by reference to Exhibit 10.1 to our Form 8-K filed September 21, 2021) | |
| 
10.41 | 
| 
Form of B Warrant Amendment (incorporated by reference to Exhibit 10.2 to our Form 8-K filed September 21, 2021) | |
| 
10.42 | 
| 
Amendment to Employment Agreement dated October 1 2021 between the Company and John Barker Dalton (incorporated by reference to Exhibit 10.1 to our Form 8-K filed October 4, 2021) | |
| 
10.43 | 
| 
Asset Purchase Agreement dated September 13, 2022 by and among the Company and the Green Tree Entities party thereto (incorporated by reference to Exhibit 10.1 of our Form 8-K filed on September 19,2022). | |
| 
10.44 | 
| 
Form of Employment Agreement between the Company and Allyson Feiler (incorporated by reference to Exhibit 10.2 of our Form 8-K filed on September 19, 2022). | |
| 
10.45 | 
| 
Form of Employment Agreement between the Company and Loree Schwartz (incorporated by reference to Exhibit 10.3 of our Form 8-K filed on September 19, 2022). | |
37
| 
10.46 | 
| 
Form of Consulting Agreement between the Company and CMD Consulting Services, Inc. (incorporated by reference to Exhibit 10.4 of our Form 8-K filed on September 19, 2022). | |
| 
10.47 | 
| 
Form of Consulting Agreement between the Company and SilverFox, LLC (incorporated by reference to Exhibit 10.5 if our Form 8-K filed September 19, 2022). | |
| 
10.48 | 
| 
Form of Securities Purchase Agreement dated September 15, 2022 by and among the Company and Investors party thereto (incorporated by reference to Exhibit 10.6 of our Form 8-K filed on September 19, 2022). | |
| 
10.49 | 
| 
Form of Senior Secured Convertible Promissory Note of the Company (incorporated by reference to Exhibit 10.7 of our Form 8-K filed on September 19, 2022). | |
| 
10.50 | 
| 
Form of Warrant of the Company (incorporated by reference to Exhibit 10.8 of our Form 8-K filed on September 19, 2022). | |
| 
10.51 | 
| 
Form of Security Agreement by and among the Company and Investors (incorporated by reference to Exhibit 10.9 of our Form 8-K file don September 19, 2022). | |
| 
10.52 | 
| 
Form of First Escrow Agreement by and among the Company, Lead Investor and Day & Associates, LLC, as escrow agent (incorporated by reference to Exhibit 10.10 of our Form 8-K filed on September 19, 2022). | |
| 
10.53 | 
| 
Form of Second Escrow Agreement by and among the Company, Investors and Day & Associates, LLC, as escrow agent (incorporated by reference to Exhibit 10.11 of our Form 8-K filed on September 19, 2022). | |
| 
10.54 | 
| 
Consulting Agreement dated September 16, 2022, by and between the Company and Hershey Management 1, LLC (incorporated by reference to Exhibit 10.12 of our Form 8-K filed on September 19, 2022). | |
| 
10.55 | 
| 
Consulting Agreement dated September 16, 2022, by and between the Company and CRM LLC (incorporated by reference to Exhibit 10.13 of our Form 8-K filed on September 19, 2022). | |
| 
10.56 | 
| 
Asset Purchase Agreement dated October 14, 2022 by and among the Company, Trees Colorado LLC, Station 2 LLC and Timothy Brown (incorporated by reference to Exhibit 10.1 of our Form 8-K filed on October 19, 2022). | |
| 
10.57 | 
| 
Amendment to First Amended and Restated Agreement and Plan of Reorganization and Liquidation dated October 14, 2022 by and among the Company, Trees Colorado LLC, TDM LLC, Station 2 LLC and Timothy Brown (incorporated by reference to Exhibit 10.2 of our Form 8-K filed on October 19, 2022). | |
| 
10.58 | 
| 
Asset Purchase Agreement dated October 28, 2022 by and among the Company, Green Man Colorado LLC, GMC, LLC and certain equity holders of GMC party thereto (incorporated by reference to Exhibit 10.1 of our Form 8-K filed on November 3, 2022). | |
| 
10.59 | 
| 
Settlement Agreement dated July 1, 2023 by and among the Company, Allyson Feiler Downing, Loree Schwartz and certain other parties thereto (incorporated by reference to Exhibit 10.1 of our Form 8-K filed on July 7, 2023). | |
| 
10.60 | 
| 
Termination of Employment Agreement and Mutual General Release dated July 1, 2023 by and between the Company and Allyson Feiler Downing (incorporated by reference to Exhibit 10.2 of our Form 8-K filed on July 7, 2023). | |
| 
10.61 | 
| 
Termination of Employment Agreement and Mutual General Release dated July 1, 2023 by and between the Company and Loree Schwartz(incorporated by reference to Exhibit 10.3 of our Form 8-K filed on July 7, 2023). | |
38
| 
10.62 | 
| 
Waiver dated July 1, 2023 (incorporated by reference to Exhibit 10.4 of our Form 8-K filed on July 7, 2023). | |
| 
10.63 | 
| 
Consulting Agreement dated July 1, 2023 by and among the Company, Allyson Feiler Downing and Green Tree Berthoud, LLC (incorporated by reference to Exhibit 10.5 of our Form 8-K filed on July 7, 2023). | |
| 
10.64 | 
| 
Transition Services Agreement dated July 1, 2023 by and among the Company, Green Tree Colorado LLC, Allyson Feiler Downing and Loree Schwartz (incorporated by reference to Exhibit 10.6 of our Form 8-K filed on July 7, 2023). | |
| 
10.65 | 
| 
Assignment of Assets dated August 17, 2023 by and among Trees Colorado, LLC, Station 2, LLC and Timothy Brown (incorporated by reference to Exhibit 10.1 of our Form 8-K filed on August 23, 2023). | |
| 
10.66 | 
| 
Form of Amended and Restated Senior Secured Convertible Note dated December 15, 2023 (incorporated by reference to Exhibit 10.1 of our Form 8-K filed on December 21, 2023). | |
| 
10.67 | 
| 
Form of Working Capital Note dated December 15, 2023 (incorporated by reference to Exhibit 10.2 of our Form 8-K filed on December 21, 2023). | |
| 
10.68 | 
| 
First Amendment to Securities Purchase Agreement and Security Agreement dated December 15, 2023 (incorporated by reference to Exhibit 10.3 of our Form 8-K filed on December 21, 2023). | |
| 
10.69 | 
| 
Warrant Amendment Letter dated December 15, 2023 (incorporated by reference to Exhibit 10.4 of our Form 8-K filed on December 21, 2023). | |
| 
10.70 | 
| 
M&A Financing Letter dated December 15, 2023 (incorporated by reference to Exhibit 10.5 of our Form 8-K filed on December 21, 2023). | |
| 
10.71** | 
| 
Form of Indemnification Agreement of TREES Corporation dated March 6, 2024. | |
| 
14.1 | 
| 
Code of Ethics (Incorporated by reference to Exhibit 14.1 to our Form 10-K filed March 31, 2017) | |
| 
21.1 | 
| 
Subsidiaries (incorporated by reference to Exhibit 21.1 of our Form 10-K filed on April 17, 2023). | |
| 
23.1** | 
| 
Consent of Haynie & Company | |
| 
31.1** | 
| 
Certification pursuant to Section 302 of the SarbanesOxley Act of 2002 of Principal Executive Officer | |
| 
31.2** | 
| 
Certification pursuant to Section 302 of the SarbanesOxley Act of 2002 of Principal Financial and Accounting Officer | |
| 
32.1** | 
| 
Certification pursuant to Section 906 of the SarbanesOxley Act of 2002 of the Principal Executive and Financial Officers | |
| 
101.INS | 
| 
Inline XBRL Instance Document | |
| 
101.SCH | 
| 
Inline XBRL Taxonomy Extension Schema Document | |
| 
101.CAL | 
| 
Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 
101.DEF | 
| 
Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 
101.LAB | 
| 
Inline XBRL Taxonomy Extension Label Linkbase Document | |
| 
101.PRE | 
| 
Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 
104 | 
| 
Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
| 
(**) | Filed herewith. | 
|
| 
() | Denotes management contract, or compensatory
plan, contract or arrangement | 
|
39
**SIGNATURES**
Pursuant to the requirements of Section13
or 15(d)of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.
| 
Signature | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/ Adam Hershey | 
| 
Interim Chief Executive Officer | 
| 
April 10, 2024 | |
| 
Adam Hershey | 
| 
| 
| 
| |
Pursuant to the requirements of the Securities
Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the registrant and in the capacities and
on the dates indicated.
| 
Signature | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/ Adam Hershey | 
| 
Principal Executive Officer and Director | 
| 
April 10, 2024 | |
| 
Adam Hershey | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Edward Myers | 
| 
Interim Chief Financial Officer | 
| 
April 10, 2024 | |
| 
Edward Myers | 
| 
(Principal Financial and Accounting Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Carl J. Williams | 
| 
Director | 
| 
April 10, 2024 | |
| 
Carl J. Williams | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Richard C. Travia | 
| 
Director | 
| 
April 10, 2024 | |
| 
Richard C. Travia | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Timothy Brown | 
| 
Director | 
| 
April 10, 2024 | |
| 
Timothy Brown | 
| 
| 
| 
| |
40