Kentucky First Federal Bancorp (KFFB) — 10-K

Filed 2025-09-30 · Period ending 2025-06-30 · 51,254 words · SEC EDGAR

← KFFB Profile · KFFB JSON API

# Kentucky First Federal Bancorp (KFFB) — 10-K

**Filed:** 2025-09-30
**Period ending:** 2025-06-30
**Accession:** 0001213900-25-093967
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1297341/000121390025093967/)
**Origin leaf:** 5649a2fa737ca80634f3684d6322de4e20c188cd6a31da9af57899468124b7b9
**Words:** 51,254



---

**Exhibit 13**
*
**Parent company of**
**First Federal Savings and Loan Association
of Hazard**
**and**
**First Federal Savings Bank of Kentucky**
**2025**
****
**Annual Report**
****
****
**KENTUCKY FIRST FEDERAL BANCORP**
Kentucky First Federal Bancorp
(Kentucky First Federal or the Company) was formed under federal law in March 2005 and is the holding company
for First Federal Savings and Loan Association of Hazard, Hazard, Kentucky (First Federal of Hazard) and First Federal
Savings Bank of Kentucky, Frankfort, Kentucky (First Federal of Kentucky) (collectively, the Banks). Kentucky
First Federals operations consist primarily of operating the Banks as two independent, community-oriented savings institutions.
First Federal of Hazard is
a federally chartered savings and loan association offering traditional financial services to consumers in Perry and surrounding counties
in eastern Kentucky. First Federal of Hazard engages primarily in the business of attracting deposits from the general public and using
such funds to originate, when available, loans secured by first mortgages on owner-occupied, residential real estate and, occasionally,
other loans secured by real estate. To the extent there is insufficient loan demand in its market area, and where appropriate under its
investment policies, First Federal of Hazard has historically invested in mortgage-backed and other securities, although since formation
of the Company in 2005, First Federal of Hazard has been purchasing whole loans and participations in loans originated at First Federal
of Kentucky.
First Federal of Kentucky
is a federally chartered savings bank which is primarily engaged in the business of attracting deposits from the general public and the
origination primarily of adjustable-rate loans secured by first mortgages on owner-occupied and non-owner-occupied one-to four-family
residences in Franklin, Boyle, Garrard and surrounding counties in Kentucky. First Federal of Kentucky also originates, to a lesser extent,
home equity loans, loans secured by churches, multi-family properties, professional office buildings and other types of property, as
well as consumer loans and commercial and industrial loans.
**MARKET INFORMATION**
The Companys common
stock began trading under the symbol KFFB on the Nasdaq National Market on March 3, 2005. There are currently 8,086,715
shares of common stock outstanding and approximately 500 holders of record of the common stock. Following are the high and low closing
prices, by fiscal quarter, as reported on the Nasdaq National Market during the periods indicated, as well as dividends declared on the
common stock during each quarter.
| 
Fiscal 2025 | | 
High | | | 
Low | | | 
Dividends Per Share | | |
| 
First quarter | | 
$ | 3.50 | | | 
$ | 2.51 | | | 
$ | - | | |
| 
Second quarter | | 
| 3.62 | | | 
| 2.50 | | | 
| - | | |
| 
Third quarter | | 
| 3.49 | | | 
| 2.75 | | | 
| - | | |
| 
Fourth quarter | | 
| 3.07 | | | 
$ | 1.96 | | | 
| - | | |
| 
Fiscal 2024 | | 
High | | | 
Low | | | 
Dividends Per Share | | |
| 
First quarter | | 
$ | 6.56 | | | 
$ | 4.96 | | | 
$ | 0.10 | | |
| 
Second quarter | | 
| 5.50 | | | 
| 3.76 | | | 
| 0.10 | | |
| 
Third quarter | | 
| 4.43 | | | 
| 3.79 | | | 
| - | | |
| 
Fourth quarter | | 
| 3.90 | | | 
| 3.12 | | | 
| - | | |
i
****
**TABLE OF CONTENTS**
| 
Kentucky First Federal Bancorp | 
i | |
| 
Market Information | 
i | |
| 
Letter to Shareholders | 
1 | |
| 
Selected Consolidated Financial and Other Data | 
2 | |
| 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
4 | |
| 
Consolidated Financial Statements | 
27 | |
ii
Dear Shareholder:
We are pleased to present the 2025 Annual Report
for Kentucky First Federal Bancorp.We encourage you to read both the Annual Report and Proxy Statement.We encourage you to
vote and, if possible, to attend our annual meeting on November 18, 2025 as we return to The Challenger Center on the campus of Hazard
Community and Technical College for this years meeting. The location is One Community College Drive in Hazard, KY.
After a very challenging year in 2024, in the current year we have begun to see some improvement in net income. While our earnings for
the year were very low, almost all of the years $181,000 in net income were the result of the $175,000 of net income recorded in
the fourth quarter ending June 30, 2024. Our assets have continued to reprice favorably, and after nearly two years of increasing costs,
our cost of funds began to decline in the fourth quarter. The recent and expected rate cuts in 2025 and beyond are expected to provide
further benefit to our results of operations.
We essentially doubled our non-interest income year-to-year as we experienced some success in originating loans for sale in the secondary
market. Lower market interest rates should help this trend continue in the next year.
We have continued to work with the Office of the Comptroller of the Currency, the primary regulator of First Federal of Kentucky, to respond
to the formal agreement entered into by the bank on August 13, 2024. Ultimately, our response to the agreement, and part of our earnings
plan for both banks, will be to continue to reduce reliance on non-core funding, to diversify our income streams, to shift more of our
lending into the secondary market to reduce interest rate risk and increase non-interest income, and to equip the banks to compete in
broader banking areas to include commercial lending, commercial deposits, and public deposits.
The Kentucky First Board, the Board of First Federal of Hazard, and
the Hazard community suffered a big loss in December of last year when Bill Gorman, Jr., passed away. Billy had served our boards ably
since 2010 and he will certainly be missed.
As always, we request that our shareholders remember
that our banks would appreciate consideration for all of your loan and deposit needs.
Sincerely,
Don Jennings
President and Chief Executive Officer
1
**SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA**
**Selected Financial Condition Data**
| 
| | 
At June 30, | | |
| 
(Dollars in thousands) | | 
2025 | | | 
2024 | | | 
2023 | | | 
2022 | | | 
2021 | | |
| 
Total assets | | 
$ | 371,211 | | | 
$ | 374,968 | | | 
$ | 349,022 | | | 
$ | 328,080 | | | 
$ | 338,063 | | |
| 
Cash and cash equivalents | | 
| 19,480 | | | 
| 18,287 | | | 
| 8,167 | | | 
| 25,823 | | | 
| 21,648 | | |
| 
Time deposits | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 247 | | |
| 
Securities held to maturity | | 
| 171 | | | 
| 213 | | | 
| 274 | | | 
| 339 | | | 
| 462 | | |
| 
Securities available for sale | | 
| 9,757 | | | 
| 9,648 | | | 
| 12,080 | | | 
| 10,477 | | | 
| 33 | | |
| 
Loans, net | | 
| 327,248 | | | 
| 333,025 | | | 
| 313,807 | | | 
| 274,583 | | | 
| 297,902 | | |
| 
Deposits | | 
| 277,563 | | | 
| 256,139 | | | 
| 226,309 | | | 
| 239,857 | | | 
| 226,843 | | |
| 
Federal Home Loan Bank advances | | 
| 42,760 | | | 
| 68,988 | | | 
| 70,087 | | | 
| 34,066 | | | 
| 56,873 | | |
| 
Shareholders equity | | 
| 48,369 | | | 
| 47,997 | | | 
| 50,711 | | | 
| 52,025 | | | 
| 52,296 | | |
| 
Allowance for credit losses | | 
| 2,170 | | | 
| 2,127 | | | 
| 1,634 | | | 
| 1,529 | | | 
| 1,622 | | |
| 
Nonperforming loans (90 days delinquent and nonaccrual) | | 
| 3,865 | | | 
| 3,896 | | | 
| 4,701 | | | 
| 5,819 | | | 
| 6,655 | | |
**Selected Financial Condition Data**
| 
| | 
Year Ended June 30, | | |
| 
(Dollars in thousands, except share data) | | 
2025 | | | 
2024 | | | 
2023 | | | 
2022 | | | 
2021 | | |
| 
Total interest income | | 
$ | 19,237 | | | 
$ | 16,277 | | | 
$ | 12,758 | | | 
$ | 10,914 | | | 
$ | 12,152 | | |
| 
Total interest expense | | 
| 10,896 | | | 
| 9,283 | | | 
| 3,902 | | | 
| 1,754 | | | 
| 2,141 | | |
| 
Net interest income | | 
| 8,341 | | | 
| 6,994 | | | 
| 8,856 | | | 
| 9,160 | | | 
| 10,011 | | |
| 
Credit loss expense (benefit) | | 
| 39 | | | 
| 24 | | | 
| 113 | | | 
| (60 | ) | | 
| 192 | | |
| 
Net interest income after provision for losses on loans | | 
| 8,302 | | | 
| 6,970 | | | 
| 8,743 | | | 
| 9,220 | | | 
| 9,819 | | |
| 
Total non-interest income | | 
| 500 | | | 
| 251 | | | 
| 302 | | | 
| 515 | | | 
| 595 | | |
| 
Goodwill impairment | | 
| - | | | 
| 947 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total non-interest expenses | | 
| 8,564 | | | 
| 8,234 | | | 
| 7,818 | | | 
| 7,668 | | | 
| 8,242 | | |
| 
Income (loss) before income taxes | | 
| 238 | | | 
| (1,960 | ) | | 
| 1,227 | | | 
| 2,067 | | | 
| 2,172 | | |
| 
Income taxes (benefit) | | 
| 57 | | | 
| (239 | ) | | 
| 294 | | | 
| 477 | | | 
| 352 | | |
| 
Net income (loss) | | 
$ | 181 | | | 
$ | (1,721 | ) | | 
$ | 933 | | | 
$ | 1,590 | | | 
$ | 1,820 | | |
| 
Net earnings (loss) per share-basic and diluted | | 
$ | 0.02 | | | 
$ | (0.21 | ) | | 
$ | 0.11 | | | 
$ | 0.19 | | | 
$ | 0.22 | | |
| 
Cash dividends declared per common share | | 
$ | - | | | 
$ | 0.20 | | | 
$ | 0.40 | | | 
$ | 0.40 | | | 
$ | 0.40 | | |
2
****
**Selected Financial Ratios and Other Data (1)**
****
| 
| | 
Year Ended June 30, | | |
| 
| | 
2025 | | | 
2024 | | | 
2023 | | | 
2022 | | | 
2021 | | |
| 
Performance Ratios: | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Return on average assets (net income (loss) divided by average total assets) | | 
| 0.05 | % | | 
| -0.47 | % | | 
| 0.28 | % | | 
| 0.47 | % | | 
| 0.55 | % | |
| 
Return on average equity (net income (loss) divided by average equity) | | 
| 0.38 | % | | 
| -3.49 | % | | 
| 1.81 | % | | 
| 3.04 | % | | 
| 3.50 | % | |
| 
Interest rate spread (combined weighted average interest rate earned less combined weighted average interest rate cost) | | 
| 1.78 | % | | 
| 1.49 | % | | 
| 2.48 | % | | 
| 2.68 | % | | 
| 3.00 | % | |
| 
Net interest margin (net interest income divided by average interest-earning assets) | | 
| 2.28 | % | | 
| 1.98 | % | | 
| 2.73 | % | | 
| 2.81 | % | | 
| 3.14 | % | |
| 
Ratio of average interest-earning assets to average interest-bearing liabilities | | 
| 116.82 | % | | 
| 118.66 | % | | 
| 120.50 | % | | 
| 122.95 | % | | 
| 120.39 | % | |
| 
Ratio of total general administrative and other expenses to average total assets | | 
| 2.27 | % | | 
| 2.53 | % | | 
| 2.33 | % | | 
| 2.28 | % | | 
| 2.50 | % | |
| 
Efficiency ratio 1 | | 
| 96.87 | % | | 
| 126.72 | % | | 
| 86.43 | % | | 
| 78.77 | % | | 
| 79.14 | % | |
| 
Dividend payout ratio 2 | | 
| N/A | | | 
| -38.99 | % | | 
| 146.09 | % | | 
| 87.67 | % | | 
| 76.26 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Asset Quality Ratios: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Nonperforming loans as a percent of total loans at end of period 3 | | 
| 1.17 | % | | 
| 1.16 | % | | 
| 1.49 | % | | 
| 2.11 | % | | 
| 2.22 | % | |
| 
Nonperforming assets as a percent of total assets at the end of period | | 
| 1.04 | % | | 
| 1.04 | % | | 
| 1.37 | % | | 
| 1.78 | % | | 
| 1.99 | % | |
| 
Allowance for creddit losses as a percent of total loans at end of period | | 
| 0.66 | % | | 
| 0.63 | % | | 
| 0.52 | % | | 
| 0.55 | % | | 
| 0.54 | % | |
| 
Allowance for credit losses as a percent of total nonperforming loans at end of period | | 
| 56.14 | % | | 
| 54.59 | % | | 
| 34.76 | % | | 
| 26.28 | % | | 
| 24.37 | % | |
| 
Credit loss expense (benefit) to total loans | | 
| 0.01 | % | | 
| 0.01 | % | | 
| 0.04 | % | | 
| -0.02 | % | | 
| 0.06 | % | |
| 
Net charge-offs to average loans outstanding | | 
| 0.00 | % | | 
| 0.01 | % | | 
| 0.00 | % | | 
| 0.01 | % | | 
| 0.02 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Capital Ratios: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Average equity to average assets | | 
| 12.70 | % | | 
| 13.60 | % | | 
| 15.35 | % | | 
| 15.53 | % | | 
| 15.79 | % | |
| 
Shareholders equity to total assets at end of period | | 
| 13.03 | % | | 
| 12.80 | % | | 
| 14.53 | % | | 
| 15.86 | % | | 
| 15.47 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Consolidated Regulatory Capital Ratios: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Common equity Tier 1 | | 
| N/A | | | 
| N/A | | | 
| N/A | | | 
| N/A | | | 
| N/A | | |
| 
Tier 1 (core) capital to risk-weighted assets | | 
| N/A | | | 
| N/A | | | 
| N/A | | | 
| N/A | | | 
| N/A | | |
| 
Total capital to risk-weighted assets | | 
| N/A | | | 
| N/A | | | 
| N/A | | | 
| N/A | | | 
| N/A | | |
| 
Tier 1 leverage capital to average assets | | 
| N/A | | | 
| N/A | | | 
| N/A | | | 
| N/A | | | 
| N/A | | |
| 
Community Bank Leverage Ratio | | 
| 12.99 | % | | 
| 13.32 | % | | 
| 15.02 | % | | 
| 15.21 | % | | 
| 15.35 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Number of banking offices | | 
| 7 | | | 
| 7 | | | 
| 7 | | | 
| 7 | | | 
| 7 | | |
| 
1 | 
Efficiency ratio represents
the ratio of non-interest expenses divided by the sum of net interest income and total non-interest income. | |
| 
2 | 
Represents dividends paid
as a percent of net (loss) earnings. Dividends paid does not include dividends waived by First Federal MHC. | |
| 
3 | 
Nonperforming loans consist
of nonaccrual loans, accruing loans greater than 90 days delinquent, and restructured loans not performing according to their revised
terms, while nonperforming assets consist of nonperforming loans and real estate acquired through foreclosure. | |
3
**MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL**
**CONDITION AND RESULTS OF OPERATIONS**
References in this Annual
Report to we, us, and our refer to Kentucky First Federal Bancorp and where appropriate, collectively
to Kentucky First Federal Bancorp, First Federal of Hazard and First Federal of Kentucky.*
**Forward-Looking Statements**
Certain statements contained in this report,
as well as other periodic reports filed with the Securities and Exchange Commission, that are not historical facts are considered forward-looking
statements under the Private Securities Litigation Reform Act of 1995, that are subject to certain risks and uncertainties. These
forward-looking statements may be identified by the use of words such as believe, expect, anticipate,
plan, estimate, intend and potential, or words of similar meaning, or future
or conditional verbs such as should, could, or may. Forward-looking statements include statements
of our goals, intentions and expectations; statements regarding our ability to fully and timely address the deficiencies that resulted
in the Agreement that First Federal Savings Bank of Kentucky has entered into with the Office of the Comptroller of the Currency (OCC);
First Federal Savings Bank of Kentuckys ability to satisfy the Individual Minimum Capital Requirements imposed by the OCC; statements
regarding our business plans, prospects, growth and operating strategies; statements regarding the quality of our loan and investment
portfolios; and estimates of our risks and future costs and benefits. Kentucky First Federal Bancorps actual results, performance
or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that
could cause or contribute to such material differences include, but are not limited to, general economic conditions; prices for real
estate in the Companys market areas; the interest rate environment and the impact of the interest rate environment on our business,
financial condition and results of operations; our ability to successfully execute our strategy to increase earnings, increase core deposits,
reduce reliance on higher cost funding sources and shift more of our loan portfolio towards higher-earning loans; our ability to pay
future dividends and if so at what level; our ability to receive any required regulatory approval or non-objection for the payment of
dividends from First Federal Savings and Loan Association of Hazard and First Federal Savings Bank of Kentucky to the Company or from
the Company to shareholders; the ability of First Federal MHC to receive approval of its members to waive the payment of any Company
dividends to First Federal MHC competitive conditions in the financial services industry; changes in the level of inflation; changes
in the demand for loans, deposits and other financial services that we provide; the possibility that future credit losses may be higher
than currently expected; competitive pressures among financial services companies; the ability to attract, develop and retain qualified
employees; our ability to maintain the security of our data processing and information technology systems; the outcome of pending or
threatened litigation, or of matters before regulatory agencies; changes in law, governmental policies and regulations, rapidly changing
technology affecting financial services, and the other matters mentioned in Item 1A of the Companys Annual Report on Form 10-K.
Except as required by applicable law or regulation, the Company does not undertake the responsibility, and specifically disclaims any
obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances
after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
**General**
The Company was incorporated
as a mid-tier holding company under the laws of the United States on March 2, 2005, upon the completion of the reorganization of First
Federal of Hazard into a federal mutual holding company form of organization (the Reorganization). On that date, Kentucky
First Federal also completed its minority stock offering and its concurrent acquisition of Frankfort First Bancorp, Inc. (Frankfort
First Bancorp) and its wholly owned subsidiary, First Federal of Kentucky, Frankfort Kentucky (First Federal of Kentucky)
(the Merger). Following the Reorganization and Merger, the Company has operated First Federal of Hazard and First Federal
of Kentucky (collectively, the Banks) as two independent, community-oriented savings institutions.
On December 31, 2012, the
Company acquired CKF Bancorp, Inc., a savings and loan holding company which operated three banking locations in Boyle and Garrard Counties
in Kentucky. In accounting for the transaction, the assets and liabilities of CKF Bancorp were recorded on the books of First Federal
of Kentucky in accordance with accounting standard ASC 805, Business Combinations.
Our results of operations
are dependent primarily on net interest income, which is the difference between the income earned on our loans and securities and our
cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by the provision for
losses on loans and service charges and fees collected on our deposit accounts. Our general, administrative, and other expense primarily
consists of employee compensation and benefits expense, occupancy and equipment expense, data processing expense, other operating expenses
and state and federal income taxes. Results of operations are also significantly affected by general economic and competitive conditions,
particularly changes in interest rates, government policies and actions of regulatory authorities.
4
**Regulatory Developments Regarding First Federal
of Kentucky**
****
On August 13, 2024, First Federal of Kentucky
entered into a formal written agreement (the Agreement) with the OCC (the OCC), First Federal of Kentuckys
primary federal banking regulator, which became effective as of the same date. As a result of the Agreement, pursuant to 12 C.F.R. 
5.51(c)(7)(ii), First Federal of Kentucky is in troubled condition, and is not an eligible savings association
for purposes of 12 C.F.R. 5.3, unless otherwise informed in writing by the OCC. In addition to the Agreement, the OCC has also
imposed individual minimum capital requirements (IMCRs) on First Federal of Kentucky. The IMCRs require First Federal of
Kentucky to maintain a common equity tier 1 capital ratio of at least 9.0%, a tier 1 capital ratio of at least 11.0%, a total capital
ratio of at least 12.0%, and a leverage ratio of at least 9.0%. At June 30, 2025, First Federal of Kentucky exceeded the requirements
of the IMCRs as its common equity tier 1 capital ratio was 16.83%, its tier 1 capital ratio was 16.83%, its total capital ratio was 16.83%,
and its leverage ratio was 9.97%.
Under the terms of the Agreement, First Federal
of Kentucky is required to take the following actions within the time frames specified in the Agreement:
| 
| 
| 
create a compliance committee
composed of at least three of First Federal of Kentuckys directors to monitor and oversee First Federal of Kentuckys
compliance with the provisions of the Agreement and submit quarterly evaluation reports to First Federal of Kentuckys board
of directors regarding actions First Federal of Kentucky has taken to comply with the Agreement and the results and status of such
actions; | |
| 
| 
| 
submit to the OCC, adopt
and implement an acceptable revised written three-year strategic plan establishing objectives for First Federal of Kentuckys
overall risk profile, balance sheet mix, funding structure, interest rate risk, liquidity and capital adequacy, earnings performance,
and asset and core deposit growth, together with strategies to achieve those objectives; | |
| 
| 
| 
submit to the OCC, adopt
and implement an acceptable revised written succession plan for First Federal of Kentucky that is designed to promote adequate staffing
and continuity of capable management; | |
| 
| 
| 
adopt a revised written
liquidity risk management program for First Federal of Kentucky that provides for the identification, measurement, monitoring, and
control of First Federal of Kentuckys liquidity risk exposure, and that emphasizes the importance of cash flow projections,
diversified funding sources, a cushion of highly liquid assets, robust liquidity stress testing scenario analyses, and a formal,
well-developed contingency funding plan as primary tools for measuring and managing liquidity risk; and | |
| 
| 
| 
adopt a revised written
interest rate risk program that includes risk management systems to identify, measure, monitor, and control interest rate risk. | |
The Agreement requires First Federal of Kentuckys
Board to (i) ensure that First Federal of Kentucky timely adopts and implements all corrective actions required by the Agreement and
(ii) verify that First Federal of Kentucky adheres to the corrective actions and that they are effective in addressing First Federal
of Kentuckys deficiencies that resulted in the Agreement.
The Agreement will remain in effect until it
is amended by First Federal of Kentucky and the OCC, or the OCC modifies, waives or terminates the Agreement. While First Federal of
Kentucky is subject to the Agreement, we expect that the Board and management will be required to focus considerable time and attention
on taking corrective actions to comply with its terms.
5
First Federal of Kentuckys Board and management
are committed to fully addressing the provisions of the Agreement within the required time frames. The Board and management of First
Federal of Kentucky have been taking action and implementing programs to comply with the requirements of the Agreement. Although compliance
with the Agreement will be determined by the OCC, the Board and management believes that First Federal of Kentucky has complied in all
material respects with the provisions of the Agreement required to be complied with as of the date of this report, including the capital
requirements imposed by the OCC. The OCC may determine, however, in its sole discretion that the issues raised by the Agreement have
not been addressed satisfactorily, or that any current or past actions, violations or deficiencies could be the subject of further regulatory
enforcement actions. If the OCC were to determine that First Federal of Kentucky was not in compliance with the Agreement, it would have
available various remedies, including among others, the power to enjoin unsafe or unsound practices, to require affirmative
action to correct any conditions resulting from any violation or practice, to direct an increase in capital, to restrict the growth of
First Federal of Kentucky, to remove officers and/or directors, to assess civil monetary penalties, and to impose limitations on our
business at First Federal of Kentucky, any of which could negatively affect our ability to implement our business plan and pay dividends
on or our common stock, and may negatively affect the value of our common stock as well as our financial condition and results of operations.
First Federal of Kentucky will incur additional
non-interest expenses associated with the implementation of the corrective actions set forth in the Agreement. These expenses may have
a material impact on the financial condition of the Company.
For additional information, see Note K-Stockholders
Equity and Regulatory Capital of the Notes to Consolidated Financial Statements included in this Annual Report.
*Lending Operations and Credit Risk*
**Income.**We
have two primary sources of pre-tax income. The first is net interest income, which is the difference between interest income, the income
that we earn on our loans and investments, and interest expense, the interest that we pay on our deposits and borrowings.
To a much lesser extent,
we also recognize pre-tax income from fee and service charges, which is the compensation we receive from providing financial products
and services.
**Expenses.**The
expenses we incur in operating our business consist of compensation, taxes and benefits, office occupancy, data processing fees, taxes,
and other expenses.
Compensation, taxes, and
benefits consist primarily of the salaries and wages paid to our employees and directors, payroll taxes and expenses for retirement and
other employee benefits.
Office occupancy expenses,
which are the fixed and variable costs of buildings and equipment, consist primarily of taxes, depreciation charges, maintenance, and
costs of utilities.
Data processing fees primarily
include fees paid to our third-party data processing providers.
Taxes consist of the current
and deferred portion of federal and state income taxes.
Other expenses include expenses
for attorneys, accountants and consultants, advertising, telephone, employee training and education, charitable contributions, insurance,
office supplies, postage, and other miscellaneous operating activities.
6
**Critical Accounting Policies**
Our accounting and reporting
policies comply with U.S. GAAP and conform to general practices within the banking industry. We believe that of our significant accounting
policies, the following may involve a higher degree of management assumptions and judgments that could result in materially different
amounts to be reported if conditions or underlying circumstances were to change.
**Allowance for Credit Losses
**We account for the allowance for credit losses under ASC 326, Measurement of Credit Losses on Financial Instruments, which
is commonly known as CECL. We measure expected credit losses of financial assets on a weighted average remaining maturity (WARM) basis.
We maintain an allowance
for credit losses (ACL) at a level that is appropriate to cover estimated credit losses on individually evaluated loans,
as well as estimated credit losses inherent in the estimated life of the loan portfolio. Credit losses are charged to and recoveries
are credited to the ACL.
Loans with similar risk characteristics
are evaluated on a collective basis within homogeneous loan pools under ASC 326. Our homogeneous loan pools are primarily determined
by loan purpose and collateral type. Pools include residential real estate (composed of one-to four-family, multi-family, and construction),
land, farm, nonresidential real estate, commercial and industrial, and consumer loans (composed of Loans on deposit, home equity, automobile,
and unsecured). Credits that are nonaccrual status are subject to individual evaluation.
Historical loss rates for
loans are adjusted for significant factors that, in managements judgment, reflect the impact of any current conditions on loss
recognition. Qualitative factors used to derive our ACL include delinquency trends, current economic conditions and trends, strength
of supervision and administration of the loan portfolio, levels of underperforming loans, trends in loan losses and underwriting exceptions.
Reasonable and supportable economic forecasts that may offset collectibility are also included as factors in our ACL model. Management
continually reevaluates the other subjective factors included in its ACL analysis.
**Deferred Taxes.**We
evaluate deferred tax assets and liabilities quarterly. We will realize these assets and liabilities to the extent profitable or carry
back tax losses to periods in which we paid income taxes. Our determination of the realization of the deferred tax asset will be based
upon managements judgment of various future events and uncertainties, including the timing and amount of future income we will
earn and the implementation of various tax plans to maximize realization of the deferred tax assets. Management believes the Company
will generate sufficient operating earnings to realize the deferred tax benefits. Examinations of our income tax returns or changes in
tax law may impact the tax liabilities and resulting provisions for income taxes.
**Our Operating Strategy**
****
Our mission is to operate
and grow profitable, community-oriented financial institutions serving primarily retail customers in our market areas. We plan to pursue
a strategy of:
| 
| 
| 
operating two community-oriented
savings institutions, First Federal of Hazard, which serves customers in Perry and surrounding counties in eastern Kentucky, and
First Federal of Kentucky, which serves customers primarily in the central Kentucky counties of Franklin, Boyle, and Garrard, as
well as their surrounding counties. Each Bank emphasizes traditional thrift activities of accepting deposits and originating primarily
residential mortgage loans for portfolio; | |
| 
| 
| 
continuing our historic heavy reliance on our deposit base to fund our lending and investment activities and while increasing and diversifying those deposits to include more consumer core deposits, commercial deposits and public deposits and to supplement deposits with FHLB advances when advantageous or necessary; | |
| 
| 
| 
continue to work with our primary
regulator to address concerns raised in the formal agreement and to restore First Federal Savings Bank of Kentucky to good standing
with the regulators | |
7
| 
| 
| 
gradually pursuing opportunities
to increase and diversify lending in our market areas; | |
| 
| 
| 
applying conservative underwriting
practices to maintain the high quality of our loan portfolios; | |
| 
| 
| 
managing our net interest
margin and interest rate risk; and | |
| 
| 
| 
entertaining possibilities
of expansion into other markets through branching or acquisition, if such possibilities are beneficial to the Companys shareholders,
provide a good fit within the Companys mutual holding company framework and can be accomplished without undue encumbrance
of the Companys other operational areas. | |
**Market Risk Analysis**
**Qualitative Aspects
of Market Risk.**Our most significant form of market risk is interest rate risk. We manage the interest rate sensitivity of our
interest-bearing liabilities and interest-earning assets to minimize the adverse effects of changes in the interest rate environment.
Deposit accounts typically react more quickly to changes in market interest rates than mortgage loans because of the shorter maturities
of deposits. As a result, sharp increases in interest rates may adversely affect our earnings while decreases in interest rates may beneficially
affect our earnings. To reduce the potential volatility of our earnings, we have sought to improve the match between asset and liability
maturities (or rate adjustment periods), while maintaining an acceptable interest rate spread. Still, when market rates increase rapidly,
increases in the cost of deposits and borrowings outpace the increases in the return on assets. The Companys assets are primarily
comprised of adjustable-rate mortgages (all of which have some contractual limits in their ability to react to market changes) and short-term
securities. Those assets will, over time, re-price to counteract the increased costs of deposits and borrowings.
**Asset/Liability Management.**Management and the boards of the subsidiary Banks are responsible for the asset/liability management issues that affect the individual
Banks. Either Bank may work with its sister Bank to mitigate potential asset/liability risks to the Banks and to the Company as a whole.
Management utilizes a third-party to perform interest rate risk (IRR) calculations for each of the Banks. Management monitors
and considers methods of managing the rate sensitivity and repricing characteristics of each of the Banks balance sheet components
to maintain acceptable levels of change in the economic value of equity (EVE) as well as evaluating the impact on earnings
in the event of changes in prevailing market interest rates. Interest rate sensitivity analysis is used to measure our interest rate
risk by computing estimated changes in EVE that are a result of changes in the net present value of its cash flows from assets, liabilities,
and off-balance sheet items. These changes in cash flow are estimated based on hypothetical instantaneous and permanent increases and
decreases in market interest rates.
In March 2022 the Federal
Open Market Committee (FOMC) of the Federal Reserve Bank began raising the target range for the fed funds rate of interest
and since that time has raised the short-term interest rate by 525 basis points. At June 30, 2025, we believe our risk associated with
rising interest rates is moderately high but the banks continue to work to reduce this exposure. Our IRR model indicated that at June
30, 2025, in the event of a sudden and sustained increase in prevailing market interest rates of 300 basis points, our EVE would be expected
to decrease $32.3 million or 56.3% to $25.0 million, at which level our fair value of tangible equity to fair value of tangible assets
would be expected to be 6.9%. The projected decrease in EVE in the event of a sudden and sustained 300 basis point increase in prevailing
interest rates is not within the parameters established by each subsidiary Banks Board of Directors. Computations or prospective
effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates,
loan prepayments, and deposit run-offs. These computations should not be relied upon as indicative of actual results. Further, the computations
do not contemplate any actions the Banks may undertake in response to changes in interest rates. Certain shortcomings are inherent in
this method of computing EVE. For example, although certain assets and liabilities may have similar maturities or periods to repricing,
they may react in differing degrees to changes in market interest rates. The interest rates on certain types of assets and liabilities
may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates.
Finally, after the considerable market rate increases in 2022 and 2023, rates began to decline in 2024 and have declined by 125 basis
points since September 2024. Most market analysts believe that decreases will continue for some time and that a 300 basis points increase
from the current level is very unlikely.
8
**Statement of Financial Condition**
**General.**At
June 30, 2025, assets totaled $371.2million, a decrease of $3.8 million, or 1.0%, compared to June30, 2024. The decrease
was related primarily to a decrease of $5.8 million or 1.7% in loans, net, which totaled $327.2 million at June 30, 2025. Federal Home
Loan Bank stock at cost decreased $250,000 or 5.9% at June 30, 2025. These were slightly offset by increases in cash and cash equivalents
of $1.2 million or 6.5%. Total liabilities decreased $4.1 million, or 1.3%, to $322.8 million at June 30, 2025, primarily as a result
of decreased FHLB advances, which decreased $26.2 million or 38.0% to $42.8 million at June 30, 2025 and were somewhat offset by increased
deposits, which increased $21.4 million or 8.4% to $277.6 million.
**Loans.**Our
primary lending activity is the origination of loans for the purchase, refinance, or construction of one- to four-family residential
real estate located in our market areas. As opportunities arise, we also originate church loans, commercial real estate loans, and multi-family
and nonresidential real estate loans. At June 30, 2025, one- to four- family residential real estate loans totaled $251.3million,
or 76.3% of total loans, compared to $256.2 million, or 76.5% of total loans at June30, 2024. Please refer to Note C-Loans of the
Notes to Consolidated Financial Statements for a further breakdown of consumer and other loans.
The following table sets forth the composition
of our loan portfolio at the dates indicated.
| 
| | 
At June 30, | | |
| 
| | 
2025 | | | 
2024 | | | 
2023 | | | 
2022 | | | 
2021 | | |
| 
(Dollars in thousands) | | 
Amount | | | 
Percent | | | 
Amount | | | 
Percent | | | 
Amount | | | 
Percent | | | 
Amount | | | 
Percent | | | 
Amount | | | 
Percent | | |
| 
Real estate loans: | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 251,338 | | | 
| 76.3 | % | | 
$ | 256,216 | | | 
| 76.5 | % | | 
$ | 240,076 | | | 
| 76.1 | % | | 
$ | 216,432 | | | 
| 78.4 | % | | 
$ | 224,125 | | | 
| 74.8 | % | |
| 
Construction | | 
| 9,314 | | | 
| 2.8 | % | | 
| 13,815 | | | 
| 4.1 | % | | 
| 12,294 | | | 
| 3.9 | % | | 
| 1,363 | | | 
| 0.5 | % | | 
| 5,433 | | | 
| 1.8 | % | |
| 
Multi-family | | 
| 15,505 | | | 
| 4.7 | % | | 
| 15,815 | | | 
| 4.7 | % | | 
| 19,067 | | | 
| 6.0 | % | | 
| 14,252 | | | 
| 5.1 | % | | 
| 19,781 | | | 
| 6.6 | % | |
| 
Land | | 
| 1,508 | | | 
| 0.5 | % | | 
| 964 | | | 
| 0.3 | % | | 
| 470 | | | 
| 0.2 | % | | 
| 1,062 | | | 
| 0.4 | % | | 
| 1,308 | | | 
| 0.4 | % | |
| 
Farm | | 
| 3,023 | | | 
| 0.9 | % | | 
| 1,169 | | | 
| 0.4 | % | | 
| 1,346 | | | 
| 0.4 | % | | 
| 1,338 | | | 
| 0.5 | % | | 
| 2,234 | | | 
| 0.8 | % | |
| 
Nonresidentialrealestate | | 
| 31,698 | | | 
| 9.6 | % | | 
| 34,308 | | | 
| 10.2 | % | | 
| 30,217 | | | 
| 9.6 | % | | 
| 31,441 | | | 
| 11.4 | % | | 
| 35,492 | | | 
| 11.9 | % | |
| 
Commercial and industrial | | 
| 691 | | | 
| 0.2 | % | | 
| 700 | | | 
| 0.2 | % | | 
| 1,184 | | | 
| 0.4 | % | | 
| 1,006 | | | 
| 0.4 | % | | 
| 2,259 | | | 
| 0.7 | % | |
| 
Consumer: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Consumer and other | | 
| 15,528 | | | 
| 4.7 | % | | 
| 11,346 | | | 
| 3.4 | % | | 
| 9,932 | | | 
| 3.1 | % | | 
| 8,327 | | | 
| 3.0 | % | | 
| 7,763 | | | 
| 2.6 | % | |
| 
Loans on deposits | | 
| 813 | | | 
| 0.3 | % | | 
| 819 | | | 
| 0.2 | % | | 
| 855 | | | 
| 0.3 | % | | 
| 891 | | | 
| 0.3 | % | | 
| 1,129 | | | 
| 0.4 | % | |
| 
Total loans | | 
$ | 329,418 | | | 
| 100 | % | | 
$ | 335,152 | | | 
| 100 | % | | 
$ | 315,441 | | | 
| 100 | % | | 
$ | 276,112 | | | 
| 100 | % | | 
$ | 299,524 | | | 
| 100 | % | |
| 
Allowance for loan losses | | 
| (2,170 | ) | | 
| | | | 
| (2,127 | ) | | 
| | | | 
| (1,634 | ) | | 
| | | | 
| (1,529 | ) | | 
| | | | 
| (1,622 | ) | | 
| | | |
| 
Loans receivable, net | | 
$ | 327,248 | | | 
| | | | 
$ | 333,025 | | | 
| | | | 
$ | 313,807 | | | 
| | | | 
$ | 274,583 | | | 
| | | | 
$ | 297,902 | | | 
| | | |
The following table sets
forth certain information at June30, 2025 regarding the dollar amount of loans repricing or maturing during the periods indicated.
The table does not include any estimate of prepayments which significantly shorten the average life of all loans and may cause our actual
repayment experience to differ from that shown below. Demand loans having no stated maturity are reported as due in one year or less.
| 
(in thousands) | | 
Real Estate Loans | | | 
Commercial Loans | | | 
Consumer Loans | | | 
Total Loans | | |
| 
One year or less | | 
$ | 159,719 | | | 
$ | 491 | | | 
$ | 15,577 | | | 
$ | 175,787 | | |
| 
More than one year to five years | | 
| 118,022 | | | 
| 200 | | | 
| 633 | | | 
| 118,855 | | |
| 
More than five years | | 
| 34,645 | | | 
| - | | | 
| 131 | | | 
| 34,776 | | |
| 
| | 
$ | 312,386 | | | 
$ | 691 | | | 
$ | 16,341 | | | 
$ | 329,418 | | |
9
As of June 30, 2025, there
were $28.6 million fixed-rate and $124.0 million adjustable-rate real estate loans maturing or adjusting in more than a year, while there
were $200,000 fixed-rate and $0 adjustable-rate commercial loans maturing or adjusting in more than a year.
The following table shows
loan origination activity during the periods indicated.
| 
| | 
Year Ended June 30, | | |
| 
(in thousands) | | 
2025 | | | 
2024 | | | 
2023 | | |
| 
Net loans at beginning of year | | 
$ | 333,025 | | | 
$ | 313,807 | | | 
$ | 274,583 | | |
| 
Loans originated: | | 
| | | | 
| | | | 
| | | |
| 
Real estate loans: | | 
| | | | 
| | | | 
| | | |
| 
Residential one-to four-family | | 
| 23,705 | | | 
| 31,996 | | | 
| 53,509 | | |
| 
Construction | | 
| 12,237 | | | 
| 21,676 | | | 
| 20,840 | | |
| 
Multi-family | | 
| 1,200 | | | 
| 600 | | | 
| 11,794 | | |
| 
Farm | | 
| 3,097 | | | 
| - | | | 
| - | | |
| 
Nonresidential real estate | | 
| 3,551 | | | 
| 7,931 | | | 
| 3,791 | | |
| 
Commercial and industrial | | 
| 601 | | | 
| 953 | | | 
| 1,440 | | |
| 
Consumer loans | | 
| 7,909 | | | 
| 6,018 | | | 
| 6,833 | | |
| 
Total loans originated | | 
| 52,300 | | | 
| 69,174 | | | 
| 98,207 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Deduct: | | 
| | | | 
| | | | 
| | | |
| 
Real estate loan principal repayments and other | | 
| (57,895 | ) | | 
| (49,421 | ) | | 
| (58,858 | ) | |
| 
Decrease (increase) in allowance | | 
| (43 | ) | | 
| (493 | ) | | 
| (105 | ) | |
| 
Transfer to real estate acquired through foreclosure | | 
| - | | | 
| - | | | 
| (60 | ) | |
| 
Other | | 
| (139 | ) | | 
| (42 | ) | | 
| 40 | | |
| 
Net loan activity | | 
| (5,777 | ) | | 
| 19,218 | | | 
| 39,224 | | |
| 
Net loans at end of period | | 
$ | 327,248 | | | 
$ | 333,025 | | | 
$ | 313,807 | | |
**Allowance for Credit
Loss and Asset Quality.** The allowance for loan losses is a valuation allowance for the probable incurred losses in the loan portfolio.
We evaluate the allowance for loan losses no less than quarterly. When additional allowances are needed a provision for losses on loans
is charged against earnings. The recommendations for increases or decreases to the allowance are presented by management to the Banks
boards of directors. The Companys board of directors oversees the overall allowance level for the Company and may propose increases
or decreases for allowance levels at the Banks.
The Allowance for Credit
Loss is established to recognize the probable incurred losses associated with lending activities. Loss and risk factors are based on
our historical loss experience and industry averages and are adjusted for significant factors that in managements judgment affect
the collectibility of the portfolio as of the evaluation date. These significant factors may include changes in lending policies and
procedures, changes in existing general economic and business conditions affecting our primary lending area, credit quality trends, collateral
value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience, duration of the current business cycle
and bank regulatory examination results.
****
The allowance for credit
losses totaled $2.2 million and $2.1 million at June 30, 2025 and 2024, respectively, which represented 0.66% and 0.64% of total loans,
respectively. The allowance included no specific reserves at June 30, 2025 or 2024. Such reserves are calculated when a non-homogenous
loan is considered impaired. An impaired loan is one in which it is likely that we will be unable to collect all amounts due according
to the contractual terms of the loan agreement. Most of the Companys loans are collateral-based and, in case of impairment, the
loans are carried at the lower of cost or fair value less disposal costs.
10
Nonperforming loans, which
consist of all loans 90 days or more past due and nonaccrual loans, totaled $3.9 million and $3.9 million at June30, 2025 and 2024,
respectively. The allowance for loan losses totaled 56.1% and 54.6% of nonperforming loans at June 30, 2025 and 2024, respectively.
We account for the allowance
for credit losses under ASC 326, Measurement of Credit Losses on Financial Instruments, which is commonly known as CECL. We measure expected
credit losses of financial assets on a weighted average remaining maturity (WARM) basis.
We maintain an allowance
for credit losses (ACL) at a level that is appropriate to cover estimated credit losses on individually evaluated loans,
as well as estimated credit losses inherent in the estimated life of the loan portfolio. Credit losses are charged to ACL and recoveries
are credited to the ACL.
Loans with similar risk characteristics
are evaluated on a collective basis within homogeneous loan pools under ASC 326. Our homogeneous loan pools are primarily determined
by loan purpose and collateral type. Pools include residential real estate (composed of one-to four-family, multi-family, and construction),
land, farm, nonresidential real estate, commercial and industrial, and consumer loans (composed of Loans on deposit, home equity, automobile,
and unsecured). Credits that are nonaccrual status are subject to individual evaluation.
Historical loss rates for
loans are adjusted for significant factors that, in managements judgment, reflect the impact of any current conditions on loss
recognition. Qualitative factors used to derive our ACL include delinquency trends, current economic conditions and trends, strength
of supervision and administration of the loan portfolio, levels of underperforming loans, trends in loan losses and underwriting exceptions.
Reasonable and supportable economic forecasts that may offset collectibility are also included as factors in our ACL model. Management
continually reevaluates the other subjective factors included in its ACL analysis. Our loss reserves do not include $252,000 in remaining
discounts on acquired loans at June 30, 2025.
Our banking regulators, as
an integral part of their examination process, periodically review our allowance for credit losses. The examinations may require us to
make additional provisions for loan losses based on judgments different from ours. In addition, because further events affecting borrowers
and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate
or that increases will not be necessary should the quality of any loans deteriorate because of the factors discussed above. Any material
increase in the allowance for loan losses may adversely affect our financial condition and results of operations.
**Summary of Loan Loss
Experience.** The following table sets forth an analysis of the allowance for loan losses for the periods indicated. Where specific
loan loss allowances have been established, any difference between the loss allowance and the amount of loss realized has been charged
or credited to the allowance. At July 1, 2023, the adoption of CECL led to an immediate increase of $497,000 to the allowance.
11
| 
| | 
Year Ended June 30, | | |
| 
| | 
2025 | | | 
2024 | | | 
2023 | | | 
2022 | | | 
2021 | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Allowance at beginning of period | | 
$ | 2,127 | | | 
$ | 1,634 | | | 
$ | 1,529 | | | 
$ | 1,622 | | | 
$ | 1,488 | | |
| 
Provision (credit) for loan losses | | 
| 39 | | | 
| 24 | | | 
| 113 | | | 
| (60 | ) | | 
| 192 | | |
| 
Charge-offs: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Real estate loans | | 
| - | | | 
| (18 | ) | | 
| (29 | ) | | 
| (31 | ) | | 
| (23 | ) | |
| 
Consumer loans | | 
| - | | | 
| (8 | ) | | 
| - | | | 
| (4 | ) | | 
| (45 | ) | |
| 
Total charge-offs | | 
| - | | | 
| (26 | ) | | 
| (29 | ) | | 
| (35 | ) | | 
| (68 | ) | |
| 
Recoveries: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Real estate loans | | 
| - | | | 
| - | | | 
| 21 | | | 
| - | | | 
| - | | |
| 
Consumer loans | | 
| 7 | | | 
| 4 | | | 
| - | | | 
| 2 | | | 
| 10 | | |
| 
Total recoveries | | 
| 7 | | | 
| 4 | | | 
| 21 | | | 
| 2 | | | 
| 10 | | |
| 
Net charge-offs | | 
| 7 | | | 
| (22 | ) | | 
| (8 | ) | | 
| (33 | ) | | 
| (58 | ) | |
| 
Initial Adoption of CECL | | 
| - | | | 
| 497 | | | 
| | | | 
| | | | 
| | | |
| 
Provision Allocated to Unfunded Liability | | 
| (3 | ) | | 
| (6 | ) | | 
| | | | 
| | | | 
| | | |
| 
Allowance at end of period | | 
$ | 2,170 | | | 
$ | 2,127 | | | 
$ | 1,634 | | | 
$ | 1,529 | | | 
$ | 1,622 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Allowance to nonperforming loans | | 
| 56.1 | % | | 
| 54.6 | % | | 
| 34.76 | % | | 
| 26.28 | % | | 
| 24.37 | % | |
| 
Allowance to total loans outstanding at end of period | | 
| 0.66 | % | | 
| 0.64 | % | | 
| 0.52 | % | | 
| 0.55 | % | | 
| 0.54 | % | |
| 
Net charge-offs to average loans outstanding during the period | | 
| 0.00 | % | | 
| 0.01 | % | | 
| 0.00 | % | | 
| 0.01 | % | | 
| 0.02 | % | |
The following table sets
forth the breakdown of the allowance for loan losses by loan category, which management believes can be allocated on an approximate basis,
at the dates indicated.
| 
| | 
At
June 30, | | |
| 
| | 
2025 | | | 
2024 | | | 
2023 | | | 
2022 | | | 
2021 | | |
| 
(Dollars in thousands) | | 
Amount | | | 
% of
Allowance to Total Allowance | | | 
% of
Loans in Category to Total Loans | | | 
Amount | | | 
% of
Allowance to Total Allowance | | | 
% of
Loans in Category to Total Loans | | | 
Amount | | | 
% of
Allowance to Total Allowance | | | 
% of
Loans in Category to Total Loans | | | 
Amount | | | 
% of
Allowance to Total Allowance | | | 
% of
Loans in Category to Total Loans | | | 
Amount | | | 
% of
Allowance to Total Allowance | | | 
% of
Loans in Category to Total Loans | | |
| 
Loans category: | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Residential one-
to-four-family | | 
$ | 1,690 | | | 
| 77.9 | % | | 
| 76.3 | % | | 
$ | 1,661 | | | 
| 78.1 | % | | 
| 76.6 | % | | 
$ | 857 | | | 
| 52.4 | % | | 
| 76.0 | % | | 
$ | 800 | | | 
| 52.3 | % | | 
| 78.4 | % | | 
$ | 749 | | | 
| 49.0 | % | | 
| 74.8 | % | |
| 
Construction | | 
| 70 | | | 
| 3.2 | % | | 
| 2.8 | % | | 
| 122 | | | 
| 5.7 | % | | 
| 4.1 | % | | 
| 41 | | | 
| 2.5 | % | | 
| 3.9 | % | | 
| 4 | | | 
| 0.3 | % | | 
| 0.5 | % | | 
| 12 | | | 
| 0.7 | % | | 
| 1.8 | % | |
| 
Multi-family | | 
| 86 | | | 
| 4.0 | % | | 
| 4.7 | % | | 
| 100 | | | 
| 4.7 | % | | 
| 4.7 | % | | 
| 278 | | | 
| 17.0 | % | | 
| 6.0 | % | | 
| 231 | | | 
| 15.1 | % | | 
| 5.1 | % | | 
| 291 | | | 
| 17.9 | % | | 
| 6.6 | % | |
| 
Land | | 
| 24 | | | 
| 1.1 | % | | 
| 0.5 | % | | 
| 28 | | | 
| 1.3 | % | | 
| 0.3 | % | | 
| 1 | | | 
| 0.1 | % | | 
| 0.2 | % | | 
| 3 | | | 
| 0.2 | % | | 
| 0.4 | % | | 
| 3 | | | 
| 0.2 | % | | 
| 0.4 | % | |
| 
Farm | | 
| 16 | | | 
| 0.7 | % | | 
| 0.9 | % | | 
| 4 | | | 
| 0.2 | % | | 
| 0.3 | % | | 
| 4 | | | 
| 0.2 | % | | 
| 0.4 | % | | 
| 5 | | | 
| 0.3 | % | | 
| 0.5 | % | | 
| 5 | | | 
| 0.3 | % | | 
| 0.8 | % | |
| 
Nonresidential real estate | | 
| 230 | | | 
| 10.6 | % | | 
| 9.6 | % | | 
| 192 | | | 
| 9.0 | % | | 
| 10.2 | % | | 
| 405 | | | 
| 24.8 | % | | 
| 9.6 | % | | 
| 461 | | | 
| 30.2 | % | | 
| 11.4 | % | | 
| 494 | | | 
| 30.5 | % | | 
| 11.9 | % | |
| 
Commercial and industrial | | 
| 7 | | | 
| 0.3 | % | | 
| 0.2 | % | | 
| 3 | | | 
| 0.1 | % | | 
| 0.2 | % | | 
| 23 | | | 
| 1.4 | % | | 
| 0.4 | % | | 
| 2 | | | 
| 0.1 | % | | 
| 0.4 | % | | 
| 5 | | | 
| 0.3 | % | | 
| 0.7 | % | |
| 
Consumer and other | | 
| 47 | | | 
| 2.2 | % | | 
| 4.7 | % | | 
| 17 | | | 
| 0.8 | % | | 
| 3.4 | % | | 
| 24 | | | 
| 1.5 | % | | 
| 3.2 | % | | 
| 22 | | | 
| 1.4 | % | | 
| 3.0 | % | | 
| 16 | | | 
| 1.0 | % | | 
| 2.6 | % | |
| 
Loans on deposits | | 
| - | | | 
| 0.0 | % | | 
| 0.3 | % | | 
| - | | | 
| 0.0 | % | | 
| 0.2 | % | | 
| 1 | | | 
| 0.1 | % | | 
| 0.3 | % | | 
| 1 | | | 
| 0.1 | % | | 
| 0.3 | % | | 
| 2 | | | 
| 0.1 | % | | 
| 0.4 | % | |
| 
Unallocated | | 
| - | | | 
| 0.0 | % | | 
| 0.0 | % | | 
| - | | | 
| 0.0 | % | | 
| 0.0 | % | | 
| - | | | 
| 0.0 | % | | 
| 0.0 | % | | 
| - | | | 
| 0.0 | % | | 
| 0.0 | % | | 
| - | | | 
| 0.0 | % | | 
| 0.0 | % | |
| 
Total
allowance for loan losses | | 
| 2,170 | | | 
| 100.0 | % | | 
| 100.0 | % | | 
| 2,127 | | | 
| 100.0 | % | | 
| 100.0 | % | | 
| 1,634 | | | 
| 100.0 | % | | 
| 100.0 | % | | 
| 1,529 | | | 
| 100.0 | % | | 
| 100.0 | % | | 
| 1,577 | | | 
| 100.0 | % | | 
| 100.0 | % | |
12
**Nonperforming and Classified
Assets**. When a loan becomes 90 days delinquent, the loan may be placed on nonaccrual status at which time the accrual of interest
ceases, the interest previously accrued to income is reversed and interest income is thereafter recognized on a cash basis. Payments
on a nonaccrual loan are applied to the outstanding principal and interest as determined at the time of collection of the loan or applied
entirely to principal, depending on managements assessment of ultimate collectability. In situations where management believes
collection of interest due is likely even if the loan is more than 90 days delinquent, then management may decide not to place the loan
on non-accrual status.
We consider repossessed assets
and loans that are 90 days or more past due to be nonperforming assets. Real estate that we acquire because of foreclosure or by deed-in-lieu
of foreclosure is classified as real estate owned until it is sold. When property is acquired, it is recorded at the lower of carrying
value of the investment or fair value less estimated selling costs at the date of foreclosure. Holding costs and declines in fair value
after acquisition of the property are charged against income.
Under current accounting
guidelines, a loan is defined as impaired when, based on current information and events, it is probable that the creditor will be unable
to collect all amounts due under the contractual terms of the loan agreement. Loans identified as impaired are evaluated on an individual
basis. At June30, 2025, there were no loans individually considered impaired with valuation adjustments.
The following table provides
information with respect to our nonperforming assets at the dates indicated.
| 
| | 
Year Ended June 30, | | |
| 
(Dollars in thousands) | | 
2025 | | | 
2024 | | | 
2023 | | | 
2022 | | | 
2021 | | |
| 
Nonaccrual loans: | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Real estate loans | | 
$ | 2,215 | | | 
$ | 2,678 | | | 
$ | 4,199 | | | 
$ | 4,048 | | | 
$ | 4,660 | | |
| 
Commercial loans | | 
| 927 | | | 
| 969 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Consumer loans | | 
| 131 | | | 
| - | | | 
| - | | | 
| 75 | | | 
| 21 | | |
| 
Total nonaccrual loans | | 
| 3,273 | | | 
| 3,647 | | | 
| 4,199 | | | 
| 4,123 | | | 
| 4,681 | | |
| 
Accruing loans past due 90 days or more: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Real estate loans | | 
| 592 | | | 
| 221 | | | 
| 365 | | | 
| 287 | | | 
| 243 | | |
| 
Commercial loans | | 
| - | | | 
| - | | | 
| - | | | 
| 1 | | | 
| - | | |
| 
Consumer loans | | 
| - | | | 
| 28 | | | 
| 28 | | | 
| - | | | 
| - | | |
| 
Total accruing loans past due 90 days or more | | 
| 592 | | | 
| 249 | | | 
| 393 | | | 
| 288 | | | 
| 243 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Restructured loans not performing as agreed | | 
| - | | | 
| - | | | 
| 109 | | | 
| 1,408 | | | 
| 1,731 | | |
| 
Total nonperforming loans | | 
| 3,865 | | | 
| 3,896 | | | 
| 4,701 | | | 
| 5,819 | | | 
| 6,655 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Real estate acquired through foreclosure | | 
| - | | | 
| 10 | | | 
| 70 | | | 
| 10 | | | 
| 82 | | |
| 
Total nonperforming assets and performing restructured loans | | 
$ | 3,865 | | | 
$ | 3,906 | | | 
$ | 4,771 | | | 
$ | 5,829 | | | 
$ | 6,737 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total nonperforming loans to total loans | | 
| 1.17 | % | | 
| 1.16 | % | | 
| 1.49 | % | | 
| 2.11 | % | | 
| 2.22 | % | |
| 
Total nonperforming loans to total assets | | 
| 1.04 | % | | 
| 1.04 | % | | 
| 1.35 | % | | 
| 1.77 | % | | 
| 1.97 | % | |
| 
Total nonperforming assets to total assets | | 
| 1.04 | % | | 
| 1.04 | % | | 
| 1.37 | % | | 
| 1.78 | % | | 
| 1.99 | % | |
Interest income that would have been recorded for the years ended June
30, 2025 and 2024, had nonaccrual loans been current according to their original terms amounted to $50,000, and $53,000, respectively.
Income related to nonaccrual loans included in interest income for the years ended June 30, 2025 and 2024 amounted to $42,000, and $45,000,
respectively.
13
Federal regulations require
us to regularly review and classify our assets. In addition, our regulators have the authority to identify problem assets and, if appropriate,
require them to be classified. There are three classifications for problem assets: substandard, doubtful and loss. Substandard
assets must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss
if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic
that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable,
and there is a high possibility of loss. An asset classified loss is considered uncollectible and of such little value
that continuance as an asset of the institution is not warranted. The regulations also provide for a special mention category,
described as assets which do not currently expose us to a sufficient degree of risk to warrant classification but do possess credit deficiencies
or potential weaknesses deserving our close attention. Special mention assets totaled $672,000 and $797,000 at June 30, 2025 and 2024,
respectively.
The following table shows
the aggregate amounts of our assets classified for regulatory purposes at the dates indicated.
| 
| | 
At June 30, | | |
| 
(in thousands) | | 
2025 | | | 
2024 | | | 
2023 | | |
| 
Substandard assets | | 
$ | 6,086 | | | 
$ | 7,171 | | | 
$ | 7,266 | | |
| 
Doubtful assets | | 
| - | | | 
| - | | | 
| - | | |
| 
Loss assets | | 
| - | | | 
| - | | | 
| - | | |
| 
Total classified assets | | 
$ | 6,086 | | | 
$ | 7,171 | | | 
$ | 7,266 | | |
Substandard assets at June
30, 2025, consisted of 99 loans totaling $6.1 million and no real estate owned, compared to substandard assets at June 30, 2024, consisted
of 113 loans totaling $7.2 million and one parcel of real estate owned with an aggregate carrying value of $10,000. During the fiscal
years ended June 30 2025 and 2024, the Company made no loans to facilitate the purchase of real estate owned.
There was no other real estate
owned at June 30, 2025.
The table below summarizes
substandard loans at June 30, 2025:
| 
| | 
Numberof | | | 
Net
carrying | | |
| 
(Dollars in thousands) | | 
Loans | | | 
value | | |
| 
One- to four-family | | 
| 95 | | | 
$ | 5,000 | | |
| 
Nonresidential real estate | | 
| 2 | | | 
| 927 | | |
| 
Consumer | | 
| 1 | | | 
| 131 | | |
| 
Land | | 
| 1 | | | 
| 28 | | |
| 
Total | | 
| 99 | | | 
$ | 6,086 | | |
Other than disclosed above,
there are no other loans at June 30, 2025 that we have serious doubts about the ability of the borrowers to comply with the present loan
repayment terms.
14
**Delinquencies.**The
following table provides information about delinquencies in our loan portfolios at the dates indicated.
| 
| | 
At June 30, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
30-59 Days | | | 
60-89 Days | | | 
30-59 Days | | | 
60-89 Days | | |
| 
(in thousands) | | 
Past Due | | | 
Past Due | | | 
Past Due | | | 
Past Due | | |
| 
Real estate loans | | 
$ | 5,564 | | | 
$ | 958 | | | 
$ | 6,259 | | | 
$ | 843 | | |
| 
Commercial and industrial | | 
| - | | | 
| - | | | 
| 4 | | | 
| - | | |
| 
Consumer loans | | 
| 23 | | | 
| - | | | 
| 252 | | | 
| 64 | | |
| 
Total | | 
$ | 5,587 | | | 
$ | 958 | | | 
$ | 6,515 | | | 
$ | 907 | | |
**Securities.**Our
securities portfolio consists of mortgage-backed securities with maturities of 30 years or less, which totaled $9.9 million at June 30,
2025, a net change of $0, compared to the $9.9 million total at June 30, 2024. This balance remained the same due to purchases made in
the quarter ended June 30, 2025 combined with principal repayments and prepayments within the portfolio. All of our mortgage-backed
securities were issued by Ginnie Mae, Fannie Mae or Freddie Mac.
The following table sets
forth the carrying values and fair values of our securities portfolio at the dates indicated.
| 
| | 
At June 30, | | |
| 
| | 
2025 | | | 
2024 | | | 
2023 | | |
| 
| | 
Amortized | | | 
Fair | | | 
Amortized | | | 
Fair | | | 
Amortized | | | 
Fair | | |
| 
(in thousands) | | 
Cost | | | 
Value | | | 
Cost | | | 
Value | | | 
Cost | | | 
Value | | |
| 
Available for sale securities: | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Agency mortgage-backed: residential | | 
$ | 9,951 | | | 
$ | 9,757 | | | 
$ | 10,096 | | | 
$ | 9,648 | | | 
$ | 12,649 | | | 
$ | 12,080 | | |
| 
Held to maturity securities: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Agency mortgage-backed: residential | | 
$ | 171 | | | 
$ | 167 | | | 
$ | 213 | | | 
$ | 203 | | | 
$ | 274 | | | 
$ | 259 | | |
At June 30, 2025 and 2024,
we did not own any securities that had an aggregate book value in excess of 10% of our equity at that date.
The following table sets
forth the maturities and weighted average yields of debt securities at June 30, 2025. At June 30, 2025, there were $1.1 million in securities
with adjustable rates.
| 
| | 
One Year or Less | | | 
More than 
One Year to 
Five Years | | | 
More than 
Five Years to
Ten Years | | | 
Total Investment Portfolio | | |
| 
(Dollars inthousands) | | 
Amortized Cost | | | 
Weighted Average Yield | | | 
Amortized Cost | | | 
Weighted Average Yield | | | 
Amortized Cost | | | 
Weighted Average Yield | | | 
Amortized Cost | | | 
Fair Value | | | 
Weighted Average Yield | | |
| 
Available for sale securities: | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Agency mortgage-backed: residential | | 
$ | - | | | 
| 0.00 | % | | 
$ | 9,951 | | | 
| 3.52 | % | | 
$ | - | | | 
| 0.00 | % | | 
$ | 9,951 | | | 
$ | 9,757 | | | 
| 3.52 | % | |
| 
Held to maturity securities: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Agency mortgage-backed: residential | | 
$ | - | | | 
| 0.00 | % | | 
$ | 171 | | | 
| 3.25 | % | | 
$ | - | | | 
| 0.00 | % | | 
$ | 171 | | | 
$ | 167 | | | 
| 2.25 | % | |
15
**Other Assets.** Other
assets at June 30, 2025 included bank owned life insurance policies with a carrying value of $3.0 million and $2.9 million at June 30,
2025 and 2024, respectively, of which First Federal of Kentucky is the owner and beneficiary. Both subsidiary Banks are members and stockholders
of the FHLB. FHLB stock, at cost, totaled $4.0 million and $4.2 million at June 30, 2025 and 2024.
**Deposits.**Our
primary source of funds is retail deposit accounts held primarily by individuals within our market areas. Deposits totaled $277.6million
at June 30, 2025, increasing $21.4 million or 8.4% between the two periods. At June 30, 2025 the Company had $44.0 million in brokered
certificates of deposit compared to $52.0 million at June 30, 2024.
The following table sets
forth the balances of our deposit products at the dates indicated.
| 
| | 
At June 30, | | |
| 
(in thousands) | | 
2025 | | | 
2024 | | | 
2023 | | |
| 
Certificate of deposit accounts | | 
$ | 199,575 | | | 
$ | 176,572 | | | 
$ | 137,315 | | |
| 
Demand, transaction and savings accounts | | 
| 77,988 | | | 
| 79,567 | | | 
| 88,994 | | |
| 
Total | | 
$ | 277,563 | | | 
$ | 256,139 | | | 
$ | 226,309 | | |
The following table indicates
at June 30, 2025, the amount of certificate of deposit accounts with balances equal to or greater than $100,000, by time remaining until
maturity. The brokered certificates of deposit had a maximum face value of $100,000. The Federal Deposit Insurance Corporation (FDIC)
currently insures deposits up to $250,000 in most cases, making certificate of deposit accounts with balances equal to or greater than
$100,000 less volatile as before the limit was raised.
| 
| | 
Certificates | | |
| 
(in thousands) | | 
of Deposit | | |
| 
Maturity period: | | 
| | |
| 
Three months or less | | 
$ | 36,451 | | |
| 
Over three months through six months | | 
| 32,196 | | |
| 
Over six months through twelve months | | 
| 44,054 | | |
| 
Over twelve months | | 
| 27,338 | | |
| 
Total | | 
$ | 140,039 | | |
The following table sets
forth our certificate of deposit accounts classified by rates at the dates indicated.
| 
| | 
At June 30, | | |
| 
(in thousands) | | 
2025 | | | 
2024 | | | 
2023 | | |
| 
Interest rate | | 
| | | 
| | | 
| | |
| 
0.01-0.99% | | 
$ | 11,796 | | | 
$ | 20,037 | | | 
$ | 44,302 | | |
| 
1.00-1.99% | | 
| 5,213 | | | 
| 8,509 | | | 
| 13,127 | | |
| 
2.00-2.99% | | 
| 1,497 | | | 
| 1,081 | | | 
| 1,826 | | |
| 
3.00-3.99% | | 
| 3,704 | | | 
| 3,539 | | | 
| 19,700 | | |
| 
4.00-4.99% | | 
| 168,365 | | | 
| 51,341 | | | 
| 58,360 | | |
| 
5.00-5.99% | | 
| 9,000 | | | 
| 92,065 | | | 
| - | | |
| 
Total | | 
$ | 199,575 | | | 
$ | 176,572 | | | 
$ | 137,315 | | |
16
The following table sets forth the amount and
maturities of certificate accounts at June 30, 2025.
| 
| | 
Amount Due | | | 
| | |
| 
(in thousands) | | 
Less than
One Year | | | 
More than One Year to Two Years | | | 
More than Two Years to Three Years | | | 
More than Three Years | | | 
Total | | | 
Percentage of Total Certificate Accounts | | |
| 
Interest rate | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
0.01-0.99% | | 
$ | 9,679 | | | 
$ | 2,069 | | | 
$ | 48 | | | 
$ | - | | | 
$ | 11,796 | | | 
| 5.9 | % | |
| 
1.00-1.99% | | 
| 1,750 | | | 
| 1,459 | | | 
| 1,694 | | | 
| 310 | | | 
| 5,213 | | | 
| 2.6 | % | |
| 
2.00-2.99% | | 
| 1,497 | | | 
| - | | | 
| - | | | 
| - | | | 
| 1,497 | | | 
| 0.8 | % | |
| 
3.00-3.99% | | 
| 3,698 | | | 
| 6 | | | 
| - | | | 
| - | | | 
| 3,704 | | | 
| 1.9 | % | |
| 
4.00-4.99% | | 
| 141,447 | | | 
| 26,918 | | | 
| - | | | 
| - | | | 
| 168,365 | | | 
| 84.4 | % | |
| 
5.00-5.99% | | 
| 9,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| 9,000 | | | 
| 4.5 | % | |
| 
Total | | 
$ | 167,071 | | | 
$ | 30,452 | | | 
$ | 1,742 | | | 
$ | 310 | | | 
$ | 199,575 | | | 
| 100.0 | % | |
The following table sets
forth the average balances and rates paid on deposits.
| 
| | 
Year Ended June 30, | | |
| 
| | 
2025 | | | 
2024 | | | 
2023 | | |
| 
(in thousands) | | 
Average Balance | | | 
Average Rate | | | 
Average Balance | | | 
Average Rate | | | 
Average Balance | | | 
Average Rate | | |
| 
Noninterest-bearing demand | | 
$ | 13,301 | | | 
| 0.00 | % | | 
$ | 14,733 | | | 
| 0.00 | % | | 
$ | 13,308 | | | 
| 0.00 | % | |
| 
Interest-bearing demand | | 
| 16,568 | | | 
| 0.29 | % | | 
| 17,108 | | | 
| 0.19 | % | | 
| 20,695 | | | 
| 0.18 | % | |
| 
Savings accounts | | 
| 49,962 | | | 
| 0.40 | % | | 
| 53,128 | | | 
| 0.41 | % | | 
| 68,255 | | | 
| 0.44 | % | |
| 
Certificates of deposit | | 
| 187,907 | | | 
| 4.20 | % | | 
| 160,431 | | | 
| 3.62 | % | | 
| 117,443 | | | 
| 1.26 | % | |
17
The following table sets
forth the deposit activities for the periods indicated.
| 
| | 
At June 30, | | |
| 
(in thousands) | | 
2025 | | | 
2024 | | | 
2023 | | |
| 
Beginning balance | | 
$ | 256,139 | | | 
$ | 226,309 | | | 
$ | 239,857 | | |
| 
Increase (decrease) before interest credited | | 
| 13,278 | | | 
| 23,770 | | | 
| (15,359 | ) | |
| 
Interest credited | | 
| 8,146 | | | 
| 6,060 | | | 
| 1,811 | | |
| 
Net increase (decrease) in deposits | | 
| 21,424 | | | 
| 29,830 | | | 
| (13,548 | ) | |
| 
Ending balance | | 
$ | 277,563 | | | 
$ | 256,139 | | | 
$ | 226,309 | | |
**Borrowings.**Advances
from the Federal Home Loan Bank of Cincinnati amounted to $42.8 million and $69.0million at June 30, 2025 and 2024, respectively.
The following table presents
certain information regarding our Federal Home Loan Bank of Cincinnati advances during the periods and at the dates indicated.
| 
| | 
Year Ended June 30, | | |
| 
(Dollars in thousands) | | 
2025 | | | 
2024 | | | 
2023 | | |
| 
Balance outstanding at end of period | | 
$ | 42,760 | | | 
$ | 68,988 | | | 
$ | 70,087 | | |
| 
Maximum amount of advances outstanding at any month during the period | | 
$ | 70,359 | | | 
$ | 74,406 | | | 
$ | 83,489 | | |
| 
Average advances outstanding during the period | | 
$ | 59,403 | | | 
$ | 66,426 | | | 
$ | 63,050 | | |
| 
Weighted average interest rate during the period | | 
| 4.63 | % | | 
| 4.85 | % | | 
| 3.32 | % | |
| 
Weighted average interest rate at end of period | | 
| 4.50 | % | | 
| 4.58 | % | | 
| 4.85 | % | |
**Capital.**Total
shareholders equity totaled $48.4 million at June 30, 2025, an increase of $372,000 or 0.8%, compared to June30, 20224.
The increase was primarily due net earnings in the period as well as decreased accumulated other comprehensive loss.
Effective January 1, 2015,
the Company and the Banks became subject to the capital regulations in accordance with Basel III. These regulations established higher
minimum risk-based capital ratio requirements, a new common equity Tier 1 risk-based capital ratio and a new capital conservation buffer
(CCB). The regulations also included a revised definition of capital and changed the risk-weighting of certain assets.
For purposes of prompt corrective action, the new regulations establish definitions of well capitalized as follows:
| 
| | 
Minimum for banks to be well-capitalized under regulatory requirements | | |
| 
Tier 1 Capital to Total Average Assets | | 
| 5.0 | % | |
| 
Common Equity Tier 1 Capital | | 
| 6.5 | % | |
| 
Tier 1 Capital to Risk-Weighted Assets | | 
| 8.0 | % | |
| 
Total Capital to Risk-Weighted Assets | | 
| 10.0 | % | |
****
18
Additionally, the CCB of
Common Equity Tier 1 Risk-Based capital above the minimum risk-based capital requirements was introduced. The CCB is 2.5%. The Company
and the Banks, in order to avoid limitations on capital distributions, including dividend payments, engaging in share repurchases and
certain discretionary bonus payments to executive officers, must maintain the CCB at the appropriate level.
*Community Bank Leverage Ratio*
Certain community banks and
holding companies (which include the Company, Frankfort First, First Federal of Kentucky and First Federal of Hazard) that satisfy certain
qualifying criteria, including having less than $10 billion in average total consolidated assets and a leverage ratio (referred to as
the community bank leverage ratio) of greater than 9%, were eligible to opt-in to the CBLR framework. The CBLR ratio is
the ratio of a banking organizations Tier 1 capital to its average total consolidated assets as reported on the banking organizations
applicable regulatory filings. The Banks elected to utilize the CBLR framework effective for the quarter ended March 31, 2021. See Note
K-Stockholders Equity and Regulatory Capital in audited financial statements.
At June 30, 2025, both First
Federal of Hazards and First Federal of Kentuckys regulatory capital substantially exceeded all minimum regulatory capital
requirements. Management is not aware of any recent event that would cause this classification to change. See Note K-Stockholders
Equity and Regulatory Capital in the Notes to Financial Statements.
**Results of Operations for the Years Ended
June 30, 2025 and 2024**
**General.**Net
earnings totaled $181,000 or $0.02 diluted earnings per share for the year ended June 30, 2025, compared to net loss of $1.7 million
or $(0.21) per common share for the twelve months ended June 30, 2024.
Net income increased $1.9
million or 110.5% year to year primarily due to the lack of a non-cash goodwill impairment charge, increased net interest income, increased
non-interest income, and decreased non-interest expenses, which were somewhat offset by increased income taxes and increased provision
for loan losses.
While year-to-year comparisons
are somewhat skewed by the goodwill impairment in the year ended June 30, 2024, management believes the most important development is
the increase in net interest income, increasing from $6.9 million in the year ended June 30, 2024 to $8.3 million in the current year,
an increase of $1.3 million or 19.1%. This increase is almost entirely the result of increased interest income as interest expense also
continued to increase, although at a slower pace. In the final quarter of 2024, ending June 30, we saw interest expense begin to decline
and expect that to continue as nearly all certificates of deposit on very low rates have repriced and with Federal Open Market Committee
interest rate cuts in 2024 and 2025, rates on certificates of deposit and borrowings will likely continue to decline.
**Interest Income.**
Total interest income for the fiscal year ended June30, 2025 was $19.2 million, an increase of $3.0 million, or 18.2%, compared
to the fiscal year ended June30, 2024. The increase in interest income was due primarily to higher average rates earned on interest-earning
assets, as well as higher average balances.
Interest income from loans
increased $2.7 million or 18.2% to $17.7 million for the year ended June 30, 2025 due to both an increase in the average volume of the
portfolio and the rate earned on it. The average balance of the loan portfolio increased $7.9 million or 2.4% to $333.5 million for the
year just ended, while the average rate earned increased 71 basis points to 5.32% for the period. Loans are the largest component of
our interest-earning assets.
19
****
Interest income from mortgage-backed
securities decreased $74,000 to $301,000 for the recently ended fiscal year primarily due to an decrease in the volume of mortgage backed
securities and slightly due the average rate earned decreasing eight basis points. Income from other interest-earning assets increased
$305,000 and totaled $1.2 million for the recently ended fiscal year.
****
**Interest Expense.**
Interest expense totaled $10.9 million for the fiscal year ended June30, 2025, an increase of $1.6 million, or 17.4%, from fiscal
2024. The increase in interest expense resulted primarily from higher average interest rates of funding sources, although the average
balance of funding increased period to period. Interest expense on deposits increased $2.1 million or 34.4% for the 2025 fiscal year
due to a combination of the average balance of deposits increasing $23.8 million or 10.3% as well as the average rate paid on deposits
increasing 57 basis points to 3.20%. Interest expense on certificates of deposit was the primarily responsible for the increase in interest
expense on deposits for the year, increasing $2.1 million to $8.0 million for the twelve months ended June 30, 2025, primarily due to
an increase in the average balance of certificates, increasing $27.5 million to $187.9 million, while the average rate paid on certificates
also increased 58 basis points to 4.20% for the year just ended. While interest expense on interest-bearing demand deposits increased
$16,000 or 50.0% due to the average rate paid increasing 10 basis points to 0.29%, interest expense on savings deposits decreased $17,000
or 7.9% as the average balance decreased $3 million or 6.0%.
Interest expense on FHLB
borrowings decreased $473,000 or 14.7% and totaled $2.8 million for the fiscal year ended June 30, 2025. Interest expense on FHLB borrowings
primarily decreased due to decreased average balances, decreasing $7.0 million or 10.6% to $59.4 million compared to fiscal 2024. The
average rate paid on FHLB borrowings also decreased 22 basis points and averaged 4.63%.
**Net Interest Income.**As a result of the aforementioned changes in interest income and interest expense, net interest income before provision for loan
losses increased $1.3 million or 19.3% to $8.3 million for the 2025 year. As indicated on the following table, our net interest margin
increased from 1.98% for the 2024 fiscal year to 2.28 % for the year just ended.
****
**Average Balances and
Yields.** The following table presents information regarding average balances of assets and liabilities, the total dollar amounts
of interest income and dividends, the total dollar amount of interest expense and the resulting average yields and costs. The yields
and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively,
for the periods presented. For purposes of this table, average balances have been calculated using the average of daily balances and
nonaccrual loans are included in average balances only. We did not hold any non-taxable securities during any of the periods presented
in the table.
20
| 
| | 
2025 | | | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
Interest | | | 
| | | 
| | | 
Interest | | | 
| | | 
| | | 
Interest | | | 
| | |
| 
| | 
Average | | | 
And | | | 
Yield/ | | | 
Average | | | 
And | | | 
Yield/ | | | 
Average | | | 
And | | | 
Yield/ | | |
| 
(Dollars in thousands) | | 
Balance | | | 
Dividends | | | 
Cost | | | 
Balance | | | 
Dividends | | | 
Cost | | | 
Balance | | | 
Dividends | | | 
Cost | | |
| 
Interest-earning assets: | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Loans | | 
$ | 333,533 | | | 
$ | 17,742 | | | 
| 5.32 | % | | 
$ | 325,588 | | | 
$ | 15,013 | | | 
| 4.61 | % | | 
$ | 298,911 | | | 
$ | 11,814 | | | 
| 3.95 | % | |
| 
Mortgage-backed securities | | 
| 9,046 | | | 
| 301 | | | 
| 3.33 | | | 
| 10,999 | | | 
| 375 | | | 
| 3.41 | | | 
| 13,516 | | | 
| 453 | | | 
| 3.35 | | |
| 
Other securities | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Other interest-earning
assets | | 
| 24,054 | | | 
| 1,194 | | | 
| 4.96 | | | 
| 15,947 | | | 
| 889 | | | 
| 5.58 | | | 
| 12,263 | | | 
| 493 | | | 
| 4.02 | | |
| 
Total interest-earning assets | | 
| 366,633 | | | 
| 19,237 | | | 
| 5.25 | | | 
| 352,534 | | | 
| 16,277 | | | 
| 4.62 | | | 
| 324,690 | | | 
| 12,760 | | | 
| 3.93 | | |
| 
Less: ALLL | | 
| (2,145 | ) | | 
| | | | 
| | | | 
| (1,969 | ) | | 
| | | | 
| | | | 
| (1,612 | ) | | 
| | | | 
| | | |
| 
Noninterest-earning
assets | | 
| 12,570 | | | 
| | | | 
| | | | 
| 12,399 | | | 
| | | | 
| | | | 
| 12,038 | | | 
| | | | 
| | | |
| 
Total assets | | 
$ | 377,058 | | | 
| | | | 
| | | | 
$ | 362,964 | | | 
| | | | 
| | | | 
$ | 335,116 | | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Interest-bearing liabilities: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Demand deposits | | 
$ | 16,568 | | | 
$ | 48 | | | 
| 0.29 | % | | 
$ | 17,108 | | | 
$ | 32 | | | 
| 0.19 | % | | 
$ | 20,695 | | | 
$ | 38 | | | 
| 0.18 | % | |
| 
Savings | | 
| 49,962 | | | 
| 199 | | | 
| 0.40 | | | 
| 53,128 | | | 
| 216 | | | 
| 0.41 | | | 
| 68,255 | | | 
| 298 | | | 
| 0.44 | | |
| 
Certificates of deposit | | 
| 187,907 | | | 
| 7,899 | | | 
| 4.20 | | | 
| 160,431 | | | 
| 5,812 | | | 
| 3.62 | | | 
| 117,443 | | | 
| 1,475 | | | 
| 1.26 | | |
| 
Total deposits | | 
| 254,437 | | | 
| 8,146 | | | 
| 3.20 | | | 
| 230,667 | | | 
| 6,060 | | | 
| 2.63 | | | 
| 206,393 | | | 
| 1,811 | | | 
| 0.88 | | |
| 
Borrowings | | 
| 59,403 | | | 
| 2,750 | | | 
| 4.63 | | | 
| 66,426 | | | 
| 3,223 | | | 
| 4.85 | | | 
| 63,050 | | | 
| 2,091 | | | 
| 3.32 | | |
| 
Total interest-bearing
liabilities | | 
| 313,840 | | | 
| 10,896 | | | 
| 3.47 | | | 
| 297,093 | | | 
| 9,283 | | | 
| 3.12 | | | 
| 269,443 | | | 
| 3,902 | | | 
| 1.45 | | |
| 
Noninterest-bearing demand deposits | | 
| 13,301 | | | 
| | | | 
| | | | 
| 14,733 | | | 
| | | | 
| | | | 
| 13,308 | | | 
| | | | 
| | | |
| 
Noninterest-bearing
liabilities | | 
| 2,036 | | | 
| | | | 
| | | | 
| 1,775 | | | 
| | | | 
| | | | 
| 935 | | | 
| | | | 
| | | |
| 
Total liabilities | | 
| 329,177 | | | 
| | | | 
| | | | 
| 313,601 | | | 
| | | | 
| | | | 
| 283,686 | | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Shareholders
equity | | 
| 47,881 | | | 
| | | | 
| | | | 
| 49,363 | | | 
| | | | 
| | | | 
| 51,430 | | | 
| | | | 
| | | |
| 
Total liabilities
and shareholders Equity | | 
$ | 377,058 | | | 
| | | | 
| | | | 
$ | 362,964 | | | 
| | | | 
| | | | 
$ | 335,116 | | | 
| | | | 
| | | |
| 
Net interest
income/average yield | | 
| | | | 
$ | 8,341 | | | 
| 1.78 | % | | 
| | | | 
$ | 6,994 | | | 
| 1.49 | % | | 
| | | | 
$ | 8,858 | | | 
| 2.48 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net interest
margin | | 
| | | | 
| | | | 
| 2.28 | % | | 
| | | | 
| | | | 
| 1.98 | % | | 
| | | | 
| | | | 
| 2.73 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Average
interest-earning assets to Average interest-bearing liabilities | | 
| | | | 
| | | | 
| 116.82 | % | | 
| | | | 
| | | | 
| 118.66 | % | | 
| | | | 
| | | | 
| 120.51 | % | |
21
****
**Rate/Volume Analysis.**The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects
attributable to changes in rate (changes in rate multiplied by prior year volume). The volume column shows the effects attributable to
changes in volume (changes in volume multiplied by prior year rate). For purposes of this table, changes attributable to changes in both
rate and volume that cannot be segregated have been allocated proportionately based on the changes due to rate and the changes due to
volume. The total column represents the sum of the prior columns.
| 
| | 
Twelve months ended June 30, 2025 | | | 
Twelve months ended June 30, 2024 | | |
| 
| | 
Increase (Decrease) Due to Changes In | | | 
Increase (Decrease) Due to Changes In | | |
| 
(In thousands) | | 
Volume | | | 
Rate | | | 
Total | | | 
Volume | | | 
Rate | | | 
Total | | |
| 
Interest-earning assets: | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Loans | | 
$ | 374 | | | 
$ | 2,355 | | | 
$ | 2,729 | | | 
$ | 1,116 | | | 
$ | 2,085 | | | 
$ | 3,201 | | |
| 
Mortgage-backed securities | | 
| (65 | ) | | 
| (9 | ) | | 
| (74 | ) | | 
| (86 | ) | | 
| 8 | | | 
| (78 | ) | |
| 
Other interest-earning assets | | 
| 389 | | | 
| (84 | ) | | 
| 305 | | | 
| 174 | | | 
| 222 | | | 
| 396 | | |
| 
Total interest-earning assets | | 
| 698 | | | 
| 2,262 | | | 
| 2,960 | | | 
| 1,204 | | | 
| 2,315 | | | 
| 3,519 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Interest-bearing liabilities: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Demand deposits | | 
$ | (1 | ) | | 
$ | 17 | | | 
$ | 16 | | | 
$ | (7 | ) | | 
$ | 1 | | | 
$ | (6 | ) | |
| 
Savings | | 
| (13 | ) | | 
| (4 | ) | | 
| (17 | ) | | 
| (63 | ) | | 
| (19 | ) | | 
| (82 | ) | |
| 
Certificates of deposit | | 
| 1,078 | | | 
| 1,009 | | | 
| 2,087 | | | 
| 705 | | | 
| 3,632 | | | 
| 4,337 | | |
| 
Borrowings | | 
| (330 | ) | | 
| (143 | ) | | 
| (473 | ) | | 
| 117 | | | 
| 1,015 | | | 
| 1,132 | | |
| 
Total interest-bearing liabilities | | 
| 734 | | | 
| 879 | | | 
| 1,613 | | | 
| 752 | | | 
| 4,629 | | | 
| 5,381 | | |
| 
Increase (decrease) in net interest income | | 
$ | (36 | ) | | 
$ | 1,383 | | | 
$ | 1,347 | | | 
$ | 452 | | | 
$ | (2,314 | ) | | 
$ | (1,862 | ) | |
**Provision for Credit
Losses.** A provision for credit losses on loans is charged to earnings to maintain the total allowance for credit losses at a
level calculated by management based on historical experience, the volume and type of lending conducted by the Banks, the status of past
due principal and interest payments and other factors related to the collectability of the loan portfolio. Based upon an analysis of
these factors, management recorded a provision of $39,000 for losses on loans for the fiscal year ended June30, 2025, an increase
of $15,000, compared to a provision of $24,000 for fiscal 2024. Management believes all nonperforming loans are adequately collateralized
or have been written down to their realizable value. See discussion of **Allowance for Credit Losses and Asset Quality above.**
**Non-interest Income.**Non-interest income increased $249,000 or 99.2% to $500,000 for the fiscal year ended June 30, 2025, due primarily to an increase
of $187,000 in net gains on sales of loans.
**Non-interest Expense.**Non-interest expense excluding goodwill impairment of $947,000 taken in fiscal year 2024 increased $330,000 or 4.0% in 2025 due
to increased other non-interest expense, data processing fees, and outside service fees.
Other non-interest expense
increased $186,000 or 33.8% and totaled $737,000 primarily due to increased legal expenses, in part due to the formal agreement between
First Federal of Kentucky and the OCC. Data processing expense increased $157,000 or 30.4% and totaled $674,000 for the twelve months
ended June 30, 2025 due to increased costs associated with the core processing system. Outside service fees increased $60,000 or 13.3%
and totaled $511,000 for the twelve months ended June 30, 2025 due to additional third-parties used , in part due to the formal agreement
between First Federal of Kentucky and the OCC.
22
**Income Taxes.**Income
tax expense increased $296,000 or 123.8% from a benefit of $239,000 for the fiscal year ended 2024 to an expense of $57,000 in 2025.
The increase in income tax expense was primarily related to higher overall earnings year to year. The effective income tax rate for the
years ended June 30, 2025 and 2024 was 24.0% and 12.2%, respectively.
**Liquidity and Capital Resources**
Liquidity is the ability
to meet current and future short-term financial obligations. Our primary sources of funds consist of cash and deposits at other banks,
deposit inflows, loan repayments and maturities, calls and sales of investment and mortgage-backed securities and advances from the FHLB.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments
are greatly influenced by general interest rates, economic conditions and competition.
We periodically assess our
available liquidity and projected upcoming liquidity demands. We regularly adjust our investments in liquid assets based upon our assessment
of (1)expected loan demand, (2)expected deposit flows, (3)yields available on interest-earning deposits and securities,
and (4)the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning
deposits, federal funds, and short- and intermediate-term U.S. Government agency obligations.
Our most liquid assets are
cash, federal funds sold and interest-bearing deposits. The levels of these assets depend on our operating, financing, lending, and investing
activities during any given period. At June 30, 2025 and June30, 2024, cash and cash equivalents totaled $19.5million and
$18.3million, respectively. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled
$9.8 million and $9.6 million at June 30, 2025 and 2024, respectively.
We are not aware of any trends
and/or demands, commitments, events or uncertainties that could result in a material protracted decrease in liquidity. We expect that
all our liquidity needs, including the contractual commitments can be met by our currently available liquid assets and cash flows. In
the event any unforeseen demand or commitments were to occur, we have access to brokered deposits, FHLB advances, the Federal Reserve
Discount Window and an unsecured line of credit with a correspondent bank. We expect that our currently available liquid assets and our
ability to access our other liquidity sources would be sufficient to satisfy our liquidity needs without any material adverse effect
on our liquidity.
Our primary investing activities
are the origination of loans and the purchase of investment securities. In fiscal 2025 we originated $52.3 million of loans, which was
less than loan prepayments and repayments by $5.6 million. In fiscal 2024 we originated $69.2 million of loans, which exceeded loan prepayments
and repayments by $19.8 million. During fiscal 2025 and 2024 proceeds from principal repayments on loans totaled $57.9 million and $49.4
million, respectively.
Financing activities consist
primarily of activity in deposit accounts and in FHLB advances. Total deposits increased $21.4 million for the year ended June 30, 2025,
compared to a net increase of $29.8 million for the year ended June 30, 2024. We decreased FHLB advances by $26.2 million or 38.0% from
June 30, 2024 to June 30, 2025. Deposit flows are affected by the overall level of interest rates, the products and corresponding interest
rates offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and
to increase core deposit relationships. The Banks began using brokered deposits more in the latter part of the fiscal year 2024 and had
$52.0 million at June 30, 2024 compared to $44.0 million in such deposits as of June 30, 2025. FHLB advances are collateralized by a
blanket mortgage on the 1-4 family residential mortgages and multi-family residential mortgages owned by the Banks. See Note H-Advances
from the Federal Home Loan Bank in Notes to Consolidated financial Statements. At June 30, 2025, the Banks had combined additional FHLB
borrowing capacity of $71.0 million.
**Commitments and Contractual Obligations**
At June 30, 2025, we had $10.0 million in mortgage commitments. Certificates
of deposit due within one year of June 30, 2025 totaled $167.1 million, or 60.2% of total deposits. If these deposits do not remain with
us, we might be required to seek other sources of funds, including FHLB advances or other certificates of deposit. Depending on market
conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit
due on or before June 30, 2025. We believe, however, based on past experience, that a significant portion of our certificates of deposit
will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
23
****
**Off-balance Sheet Arrangements**
For the year ended June30,
2025, other than loan commitments, we engaged in no off-balance-sheet transactions reasonably likely to have a material effect on our
financial condition, results of operations or cash flows.
****
**Dividend Policy**
The Company has historically
paid a strong dividend. In order to do so, the Company has relied on a dividend waiver by First Federal MHC. Approximately 58.5% of the
shares of Kentucky First Federal are held by First Federal MHC, a mutual holding company created in 2005. Under regulations of the Board
of Governors of the Federal Reserve System mutual holding companies, who have waived their dividends prior to December 1, 2009, may continue
to waive these dividends provided there is no objection by the Federal Reserve. This waiver action is conditioned on providing appropriate
notice and absent the Federal Reserves determination that the waiver would be detrimental to the safe and sound operations of the
Banks. First Federal MHC put the issue to a vote of the members August 2012 and each of the succeeding years since 2012 through 2023.
Members of First Federal MHC voted in favor of the dividend waiver on all occasions and the Federal Reserve Bank of Cleveland subsequently
approved the waiver of the dividends including an approval in 2023 that permitted First Federal MHC to waive the receipt of dividends
for quarterly dividends up to $0.10 per common share through the third quarter of 2024.
However, the Company announced
a suspension of the payment of quarterly dividends in January, 2024. First Federal MHC has not sought a dividend waiver in 2024 but is
expected to hold a member vote to approve the waiver if the Companys dividend payments are restored.
****
**Impact of Inflation and Changing Prices**
Our consolidated financial
statements and accompanying notes have been prepared in accordance with U.S. generally accepted accounting principles, which require
the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative
purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating
costs. Unlike most industrial companies, virtually all our assets and liabilities are monetary in nature. As a result, interest rates
generally have a more significant impact on our performance than do general levels of inflation. Interest rates do not necessarily move
in the same direction or to the same extent as the prices of goods and services.
24
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders, Board of Directors and
Audit Committee of Kentucky First Federal Bancorp Frankfort, Kentucky
****
**Opinion on the Financial Statements**
****
**We have audited the accompanying consolidated
balance sheet of Kentucky First Federal Bancorp (the Company) as of June 30, 2025 and 2024 and the related consolidated statement of
operations, comprehensive income (loss), changes in shareholders equity, and cash flows for the years ended June 30, 2025 and
2024, and the related notes and schedules (collectively referred to as the financial statements). In our opinion, the consolidated financial
statements present fairly, in all material respects, the financial position of the Company as of June 30, 2025 and 2024 and the results
of its operations and its cash flows for the years ended June 30, 2025 and 2024, in conformity with accounting principles generally accepted
in the United States of America.**
****
**Basis for Opinion**
****
**These financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on the Companys financial statements based on our audits. We are a public
accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent
with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.**
****
**We conducted our audits in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal
control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal
control over financial reporting. Accordingly, we express no such opinion.**
****
**Our audits included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits
also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.**
**Critical Audit Matters**
****
**The critical audit matters communicated below are matters arising
from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee
and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements,
taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit
matters or on the accounts or disclosures to which they relate.**
****
25
**Allowance for Credit Losses on Collectively Evaluated Loans 
Qualitative Adjustments - Refer to Notes A and C to the financial statements**
****
**Critical Audit Matter Description**
****
**Managements estimate of the allowance for credit losses (ACL),
includes a reserve on collectively evaluated loans. The reserve on collectively evaluated loans is based on historical loss rates adjusted
for qualitative factors. Managements adjustment for qualitative factors include actual and expected changes in regional and local
economic and business conditions and developments in which the Company operates that affect the collectability of financial assets; the
effect of other external factors such as the regulatory, legal and technological environments, competition, and events such as natural
disasters or pandemics; and model risk including statistical risk, reversion risk, timing risk, and model limitation risk.**
****
**Significant judgment was required by management in the selection
and application of key metrics used to derive the quantitative portion of the ACL. Accordingly, performing audit procedures to evaluate
the Companys estimated ACL involved a high degree of auditor judgment and required significant effort.**
****
**How the Critical Audit Matter Was Addressed in the Audit**
****
**Our audit procedures related to the Companys estimate of
the ACL included, but were not limited to, the following:**
****
| 
| We tested the process for determining reserves on collectively
evaluated loans including: | 
|
| 
o | Evaluation of the appropriateness of managements methodology. | |
| 
o | Testing the completeness and accuracy of data utilized by management. | |
| 
o | Evaluation of the relevance and reliability of information used by management in the development of the estimate. | |
| 
o | Evaluation of reasonableness of significant assumptions used in the qualitative analysis. | |
| 
o | We discussed the calculation and assumptions with the third party vendor
and evaluated the reasonableness of assumptions and recalculated amounts for accuracy. | |
| 
o | Evaluation of the reasonableness of qualitative adjustment factors, including consideration of whether the adjustments applied
were reasonable given portfolio composition; relevant external factors, including economic conditions; and consideration of historical
or recent experience and conditions and events affecting the Company. | |
**/s/
Clark, Schaefer, Hackett & Co.**
****
**We
have served as the Companys auditor since 2024.**
****
**Cincinnati,
Ohio**
**September 30, 2025**
26
**KENTUCKY FIRST FEDERAL BANCORP**
**CONSOLIDATED BALANCE SHEETS**
June 30, 2025 and 2024
(Dollar amounts in thousands, except per share
data)
| 
| | 
2025 | | | 
2024 | | |
| 
ASSETS | | 
| | | 
| | |
| 
Cash and due from financial institutions | | 
$ | 2,342 | | | 
$ | 1,913 | | |
| 
Fed funds sold | | 
| 8,577 | | | 
| 703 | | |
| 
Interest-bearing demand deposits | | 
| 8,561 | | | 
| 15,671 | | |
| 
Cash and cash equivalents | | 
| 19,480 | | | 
| 18,287 | | |
| 
Securities available-for-sale- at fair value | | 
| 9,757 | | | 
| 9,648 | | |
| 
| | 
| | | | 
| | | |
| 
Securities held-to-maturity, at amortized cost-approximate fair value of $167 and $203 at June 30, 2025 and 2024, respectively | | 
| 171 | | | 
| 213 | | |
| 
Loans held for sale | | 
| 877 | | | 
| 110 | | |
| 
Loans, net of allowance for credit losses of $2,170 and $2,127 at June 30, 2025 and 2024, respectively | | 
| 327,248 | | | 
| 333,025 | | |
| 
Real estate acquired through foreclosure | | 
| - | | | 
| 10 | | |
| 
Office premises and equipment - at depreciated cost | | 
| 4,211 | | | 
| 4,267 | | |
| 
Federal Home Loan Bank stock - at cost | | 
| 3,980 | | | 
| 4,230 | | |
| 
Accrued interest receivable | | 
| 1,438 | | | 
| 1,169 | | |
| 
Bank-owned life insurance | | 
| 3,001 | | | 
| 2,915 | | |
| 
Goodwill | | 
| - | | | 
| - | | |
| 
Prepaid income taxes | | 
| - | | | 
| 219 | | |
| 
Prepaid expenses and other assets | | 
| 1,048 | | | 
| 875 | | |
| 
Total assets | | 
$ | 371,211 | | | 
$ | 374,968 | | |
| 
LIABILITIES AND SHAREHOLDERS EQUITY | | 
| | | | 
| | | |
| 
Savings | | 
$ | 48,616 | | | 
$ | 47,390 | | |
| 
Certificates of deposit | | 
| 199,575 | | | 
| 176,572 | | |
| 
Demand deposit accounts | | 
| 29,372 | | | 
| 32,177 | | |
| 
Deposits | | 
| 277,563 | | | 
| 256,139 | | |
| 
Federal Home Loan Bank advances | | 
| 42,760 | | | 
| 68,988 | | |
| 
Advances by borrowers for taxes and insurance | | 
| 869 | | | 
| 909 | | |
| 
Accrued interest payable | | 
| 949 | | | 
| 176 | | |
| 
Accrued income taxes | | 
| 63 | | | 
| - | | |
| 
Deferred income taxes | | 
| 30 | | | 
| 113 | | |
| 
Other liabilities | | 
| 608 | | | 
| 646 | | |
| 
Total liabilities | | 
| 322,842 | | | 
| 326,971 | | |
| 
| | 
| | | | 
| | | |
| 
Shareholders equity | | 
| | | | 
| | | |
| 
Preferred stock, 500,000 shares authorized, $.01 par value; no shares issued | | 
| - | | | 
| - | | |
| 
Common stock, 20,000,000 shares authorized, $.01 par value; 8,596,064 shares issued | | 
| 86 | | | 
| 86 | | |
| 
Additional paid-in capital | | 
| 34,891 | | | 
| 34,891 | | |
| 
Retained earnings - restricted | | 
| 17,506 | | | 
| 17,325 | | |
| 
Treasury shares at cost, 509,349 common shares at June 30, 2025 and 2024, respectively | | 
| (3,969 | ) | | 
| (3,969 | ) | |
| 
Accumulated other comprehensive loss | | 
| (145 | ) | | 
| (336 | ) | |
| 
Total shareholders equity | | 
| 48,369 | | | 
| 47,997 | | |
| 
Total liabilities and shareholders equity | | 
$ | 371,211 | | | 
$ | 374,968 | | |
27
****
**KENTUCKY FIRST FEDERAL BANCORP**
**CONSOLIDATED STATEMENTS OF OPERATIONS**
For the years ended June 30, 2025 and 2024
(Dollar amounts in thousands, except per share
data)
| 
| | 
2025 | | | 
2024 | | |
| 
Interest income | | 
| | | 
| | |
| 
Loans, including fees | | 
$ | 17,742 | | | 
$ | 15,013 | | |
| 
Mortgage-backed securities | | 
| 301 | | | 
| 375 | | |
| 
Interest-bearing deposits and other | | 
| 1,194 | | | 
| 889 | | |
| 
Total interest income | | 
| 19,237 | | | 
| 16,277 | | |
| 
| | 
| | | | 
| | | |
| 
Interest expense | | 
| | | | 
| | | |
| 
Deposits | | 
| 8,146 | | | 
| 6,060 | | |
| 
Borrowings | | 
| 2,750 | | | 
| 3,223 | | |
| 
Total interest expense | | 
| 10,896 | | | 
| 9,283 | | |
| 
Net interest income | | 
| 8,341 | | | 
| 6,994 | | |
| 
Provision for credit losses | | 
| 39 | | | 
| 24 | | |
| 
Net interest income after provision for loan losses | | 
| 8,302 | | | 
| 6,970 | | |
| 
| | 
| | | | 
| | | |
| 
Non-interest income | | 
| | | | 
| | | |
| 
Earnings on bank-owned life insurance | | 
| 86 | | | 
| 84 | | |
| 
Net gains on sales of loans | | 
| 201 | | | 
| 14 | | |
| 
Other | | 
| 213 | | | 
| 153 | | |
| 
Total non-interest income | | 
| 500 | | | 
| 251 | | |
| 
| | 
| | | | 
| | | |
| 
Non-interest expense | | 
| | | | 
| | | |
| 
Employee compensation and benefits | | 
| 4,846 | | | 
| 4,989 | | |
| 
Data processing | | 
| 674 | | | 
| 517 | | |
| 
Occupancy and equipment | | 
| 550 | | | 
| 592 | | |
| 
FDIC insurance premiums | | 
| 253 | | | 
| 238 | | |
| 
Voice and data communications | | 
| 136 | | | 
| 122 | | |
| 
Advertising | | 
| 186 | | | 
| 167 | | |
| 
Outside service fees | | 
| 511 | | | 
| 451 | | |
| 
Audit and accounting | | 
| 354 | | | 
| 344 | | |
| 
Franchise and other taxes | | 
| 132 | | | 
| 108 | | |
| 
Foreclosure and REO expense, net | | 
| 88 | | | 
| 89 | | |
| 
Regulatory Assessments | | 
| 97 | | | 
| 66 | | |
| 
Goodwill Impairment | | 
| - | | | 
| 947 | | |
| 
Other non-interest expense | | 
| 737 | | | 
| 551 | | |
| 
Total non-interest expense | | 
| 8,564 | | | 
| 9,181 | | |
| 
Income (loss) before income taxes | | 
| 238 | | | 
| (1,960 | ) | |
| 
| | 
| | | | 
| | | |
| 
Income tax expense (benefit) | | 
| | | | 
| | | |
| 
Current | | 
| 207 | | | 
| 50 | | |
| 
Deferred | | 
| (150 | ) | | 
| (289 | ) | |
| 
Total income tax expense (benefit) | | 
| 57 | | | 
| (239 | ) | |
| 
| | 
| | | | 
| | | |
| 
NET INCOME (LOSS) | | 
$ | 181 | | | 
$ | (1,721 | ) | |
| 
| | 
| | | | 
| | | |
| 
EARNINGS (LOSS)PER SHARE | | 
| | | | 
| | | |
| 
Basic and diluted | | 
$ | 0.02 | | | 
$ | (0.21 | ) | |
The accompanying notes are an integral part of these statements.
28
**KENTUCKY FIRST FEDERAL BANCORP**
**CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)**
For the years ended June 30, 2025 and 2024
(Dollar amounts in thousands)
| 
| | 
2025 | | | 
2024 | | |
| 
Net income | | 
$ | 181 | | | 
$ | (1,721 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other comprehensive income (loss), net of tax-related effects: | | 
| | | | 
| | | |
| 
Unrealized holding gains on securities designated as available for sale during the year, net of taxes of $63 and $30 in 2025 and 2024, respectively | | 
| 191 | | | 
| 91 | | |
| 
Comprehensive income (loss) | | 
$ | 372 | | | 
$ | (1,630 | ) | |
The accompanying notes are an integral part of
these statements.
29
****
**KENTUCKY FIRST FEDERAL BANCORP**
**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS
EQUITY**
For the years ended June 30, 2025 and 2024
(Dollar amounts in thousands, except per share
data)
| 
| | 
Common stock | | | 
Additional paid-in capital | | | 
Retained earnings | | | 
Unearned employee stock ownership plan (ESOP) | | | 
Treasury shares | | | 
Accumulated other comprehensive income (loss) | | | 
Total | | |
| 
Balance at June 30, 2024 | | 
$ | 86 | | | 
$ | 34,891 | | | 
$ | 17,325 | | | 
$ | - | | | 
$ | (3,969 | ) | | 
$ | (336 | ) | | 
$ | 47,997 | | |
| 
Net earnings | | 
| - | | | 
| - | | | 
| 181 | | | 
| - | | | 
| - | | | 
| - | | | 
| 181 | | |
| 
Other comprehensive income, net | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 191 | | | 
| 191 | | |
| 
Balance at June 30, 2025 | | 
$ | 86 | | | 
$ | 34,891 | | | 
$ | 17,506 | | | 
$ | - | | | 
$ | (3,969 | ) | | 
$ | (145 | ) | | 
$ | 48,369 | | |
| 
| | 
Common stock | | | 
Additional paid-in capital | | | 
Retained earnings | | | 
Unearned employee stock ownership plan (ESOP) | | | 
Treasury shares | | | 
Accumulated other comprehensive income (loss) | | | 
Total | | |
| 
Balance at June 30, 2023 | | 
$ | 86 | | | 
$ | 34,891 | | | 
$ | 20,130 | | | 
$ | - | | | 
$ | (3,969 | ) | | 
$ | (427 | ) | | 
$ | 50,711 | | |
| 
Adoption of CECL, net of tax effect | | 
| - | | | 
| - | | | 
| (414 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| (414 | ) | |
| 
Balance at July 1, 2024 after adoption of CECL | | 
$ | 86 | | | 
$ | 34,891 | | | 
$ | 19,716 | | | 
$ | - | | | 
$ | (3,969 | ) | | 
$ | (427 | ) | | 
$ | 50,297 | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| (1,721 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| (1,721 | ) | |
| 
Other comprehensive income, net | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 91 | | | 
| 91 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cash dividends of $0.20 per common share | | 
| - | | | 
| - | | | 
| (670 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| (670 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance at June 30, 2024 | | 
$ | 86 | | | 
$ | 34,891 | | | 
$ | 17,325 | | | 
$ | - | | | 
$ | (3,969 | ) | | 
$ | (336 | ) | | 
$ | 47,997 | | |
The accompanying notes are an integral part of
these statements.
30
****
**KENTUCKY FIRST FEDERAL BANCORP**
**CONSOLIDATED STATEMENTS OF CASH FLOWS**
For the years ended June 30, 2025 and 2024
(Dollar amounts in thousands)
| 
| | 
2025 | | | 
2024 | | |
| 
Cash flows from operating activities: | | 
| | | 
| | |
| 
Net income (loss) | | 
$ | 181 | | | 
$ | (1,721 | ) | |
| 
Adjustments to reconcile net income (loss) to net cash from operating activities: | | 
| | | | 
| | | |
| 
Goodwill impairment | | 
| - | | | 
| 947 | | |
| 
Depreciation | | 
| 201 | | | 
| 234 | | |
| 
Accretion of purchased loan discount | | 
| (33 | ) | | 
| (97 | ) | |
| 
Amortization of discounts and premiums on investment securities, net | | 
| (20 | ) | | 
| (25 | ) | |
| 
Amortization of deferred loan origination fees | | 
| (34 | ) | | 
| (6 | ) | |
| 
Net gain on sale of loans | | 
| (201 | ) | | 
| (14 | ) | |
| 
Net (gain) loss on real estate owned | | 
| 3 | | | 
| (8 | ) | |
| 
Earnings on bank-owned life insurance | | 
| (86 | ) | | 
| (84 | ) | |
| 
Provision for credit losses | | 
| 39 | | | 
| 24 | | |
| 
Origination of loans held for sale | | 
| (7,595 | ) | | 
| (892 | ) | |
| 
Proceeds from loans held for sale | | 
| 7,029 | | | 
| 796 | | |
| 
Deferred income tax | | 
| (150 | ) | | 
| (289 | ) | |
| 
Accrued income tax | | 
| 63 | | | 
| - | | |
| 
Changes in: | | 
| | | | 
| | | |
| 
Accrued interest receivable | | 
| (269 | ) | | 
| (267 | ) | |
| 
Prepaid expenses and other assets | | 
| 43 | | | 
| (208 | ) | |
| 
Accrued interest payable | | 
| 773 | | | 
| 106 | | |
| 
Accounts payable and other liabilities | | 
| (30 | ) | | 
| 50 | | |
| 
Net cash used in operating activities | | 
| (86 | ) | | 
| (1,454 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from investing activities: | | 
| | | | 
| | | |
| 
Purchase of investments available for sale | | 
| (2,987 | ) | | 
| - | | |
| 
Purchase of FHLB stock | | 
| (342 | ) | | 
| (1,519 | ) | |
| 
Investment securities maturities, prepayments and calls: | | 
| | | | 
| | | |
| 
Held to maturity | | 
| 39 | | | 
| 57 | | |
| 
Available for sale | | 
| 3,155 | | | 
| 2,582 | | |
| 
Proceeds from redemption of FHLB stock | | 
| 592 | | | 
| 1,912 | | |
| 
Loans originated for investment, net of principal collected | | 
| 5,808 | | | 
| (19,637 | ) | |
| 
Proceeds from sale of real estate owned | | 
| 7 | | | 
| 68 | | |
| 
Additions to premises and equipment, net | | 
| (149 | ) | | 
| (66 | ) | |
| 
Net cash provided (used) by investing activities | | 
| 6,123 | | | 
| (16,603 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from financing activities: | | 
| | | | 
| | | |
| 
Net increase in deposits | | 
| 21,424 | | | 
| 29,830 | | |
| 
Payments by borrowers for taxes and insurance, net | | 
| (40 | ) | | 
| 116 | | |
| 
Proceeds from Federal Home Loan Bank advances | | 
| 15,121 | | | 
| 84,878 | | |
| 
Repayments on Federal Home Loan Bank advances | | 
| (41,349 | ) | | 
| (85,977 | ) | |
| 
Dividends paid on common stock | | 
| - | | | 
| (670 | ) | |
| 
Net cash provided (used) by financing activities | | 
| (4,844 | ) | | 
| 28,177 | | |
| 
| | 
| | | | 
| | | |
| 
Net increase in cash and cash equivalents | | 
| 1,193 | | | 
| 10,120 | | |
| 
| | 
| | | | 
| | | |
| 
Beginning cash and cash equivalents | | 
| 18,287 | | | 
| 8,167 | | |
| 
| | 
| | | | 
| | | |
| 
Ending cash and cash equivalents | | 
$ | 19,480 | | | 
$ | 18,287 | | |
The accompanying notes are an integral part of these statements.
31
**KENTUCKY FIRST FEDERAL BANCORP**
**CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)**
For the years ended June 30, 2025 and 2024
(Dollar amounts in thousands)
| 
| | 
2025 | | | 
2024 | | |
| 
Supplemental disclosure of cash flow information: | | 
| | | 
| | |
| 
Cash paid during the year for: | | 
| | | 
| | |
| 
Income taxes | | 
$ | 15 | | | 
$ | 125 | | |
| 
| | 
| | | | 
| | | |
| 
Interest on deposits and borrowings | | 
$ | 10,896 | | | 
$ | 9,177 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental disclosure of noncash investing activities: | | 
| | | | 
| | | |
| 
Transfers from loans to real estate acquired through foreclosure | | 
$ | - | | | 
$ | 10 | | |
The accompanying notes are an integral part of
these statements.
32
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES**
Kentucky First Federal Bancorp (the
Company) is a savings and loan holding company whose activities are primarily limited to holding the stock and managing
the operations of First Federal Savings and Loan Association of Hazard, Kentucky (First Federal of Hazard) and Frankfort
First Bancorp, Inc., (Frankfort First) the holding company for First Federal Savings Bank of Kentucky (First Federal
of Kentucky). First Federal of Hazard and First Federal of Kentucky are collectively referred to herein as the Banks.
First Federal of Hazard is a community-oriented savings and loan association dedicated to serving consumers in Perry and surrounding
counties in eastern Kentucky, while First Federal of Kentucky operates through six banking offices located in Frankfort, Danville and
Lancaster, Kentucky. Both institutions engage primarily in the business of attracting deposits from the general public and applying those
funds to the origination of loans for residential and consumer purposes. First Federal of Kentucky also originates, to a lesser extent,
church loans, home equity and other loans. Other than a predominance of one- to four-family residential property, which is common in
most thrifts, there are no significant concentrations of loans to any one industry or customer. However, the customers ability
to repay their loans is dependent on the real estate and general economic conditions in the Banks specific operating areas. The
Banks profitability is significantly dependent on net interest income, which is the difference between interest income generated
from interest-earning assets (i.e. loans and investments) and the interest expense paid on interest-bearing liabilities (i.e. customer
deposits and borrowed funds). Net interest income is affected by the relative amount of interest-earning assets and interest-bearing
liabilities and the interest received or paid on these balances. The level of interest rates paid or received by the Banks can be significantly
influenced by a number of environmental factors, such as governmental monetary policy, that are outside of managements control.
The following is a summary of the
Companys significant accounting policies which have been consistently applied in the preparation of the accompanying consolidated
financial statements.
1. Principles of Consolidation:
The consolidated financial statements include the accounts of the Company, First Federal of Hazard, Frankfort First and First Federal
of Kentucky. All significant intercompany accounts and transactions have been eliminated in consolidation.
2. Use of Estimates: The consolidated
financial information presented herein has been prepared in accordance with U.S. generally accepted accounting principles (U.S.
GAAP.) To prepare financial statements in conformity with U.S. GAAP, management makes estimates and assumptions based on available
information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and
actual results could differ. Such estimates include, but are not limited to, the allowance for credit losses, goodwill, and deferred
taxes.
3. Debt Securities: Debt securities
are classified as held to maturity or available for sale. Securities classified as held to maturity are to be carried at cost only if
the Company has the positive intent and ability to hold these securities to maturity. Securities designated as available for sale are
carried at fair value with resulting unrealized gains or losses recorded to shareholders equity, net of tax.
Interest income includes amortization
of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments,
except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and
determined using the specific identification method.
33
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
Management evaluates securities for
other-than-temporary impairment (OTTI) at least on a quarterly basis, and more frequently when economic or market conditions
warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized
loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is
more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost
basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair
value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment
is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI
related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the
present value of the cash flows expected to be collected and the amortized cost basis.
4. Loans: Loans that management
has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal amount outstanding,
adjusted for deferred loan origination costs, net, discounts on purchased loans, and the allowance for loan losses. Interest income is
accrued on the unpaid principal balance unless the collectability of the loan is in doubt. Loan origination fees, net of certain direct
origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments. Interest
income on one- to four-family residential loans is generally discontinued at the time a loan is 180 days delinquent and on other loans
at the time a loan is 90 days delinquent. Past due status is based on the contractual terms of the loan. In all cases, loans are placed
on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans
past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually
classified impaired loans.
All interest accrued but not received
for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis
or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest
amounts contractually due are brought current and future payments are reasonably assured.
**Residential Real Estate**
Our primary lending activity is the
origination of mortgage loans, which enable a borrower to purchase or refinance existing homes in the Banks respective market areas.
We further classify our residential real estate loans as one- to four-family (owner-occupied vs nonowner-occupied), multi-family or construction.
We believe that our first mortgage position on loans secured by residential real estate presents lower risk than our other loans, with
the exception of loans secured by deposits.
We offer a mix of adjustable-rate and
fixed-rate mortgage loans with terms up to 30 years for owner-occupied properties. For these properties a borrower may be able to borrow
up to 95% of the value with private mortgage insurance. Alternatively, the borrower may be able to borrow up to 90% of the value through
other programs offered by the bank.
We offer loans on one- to four-family
rental properties at a maximum of 80% loan-to-value (LTV) ratio and we generally charge a slightly higher interest rate
on such loans.
We also originate loans to individuals
to finance the construction of residential dwellings for personal use or for use as rental property. We occasionally lend to builders
for construction of speculative or custom residential properties for resale, but on a limited basis. Construction loans are generally
less than one year in length, do not exceed 80% of the appraised value, and provide for the payment of interest only during the construction
phase. Funds are disbursed as progress is made toward completion of the construction.
34
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(continued)**
**Multi-family and Nonresidential
Loans**
We offer mortgage loans secured by
residential multi-family (five or more units), and nonresidential real estate. Nonresidential real estate loans are comprised generally
of commercial office buildings, churches and properties used for other purposes. Generally, these loans are originated for 25 years or
less and do not exceed 80% of the appraised value. Loans secured by multi-family and commercial real estate generally have larger balances
and involve a greater degree of risk than one- to four-family residential mortgage loans. These loans depend on the borrowers creditworthiness
and the feasibility and cash flow potential of the project. Payments on loans secured by income properties often depend on successful
operation and management of the properties. As a result, repayment on such loans may be subject to a greater extent to adverse conditions
in the real estate market or economy than owner-occupied residential loans.
**Consumer lending**
Our consumer loans include home equity
lines of credit, loans secured by savings deposits, automobile loans, and unsecured loans. Home equity loans are generally second mortgage
loans subordinate only to first mortgages also held by the bank and do not exceed 80% of the estimated value of the property. We do offer
home equity loans up to 90% of the estimated value to qualified borrowers and these loans carry a premium interest rate. Loans secured
by savings are originated up to 90% of the depositors savings account balance and bear interest at a rate higher than the rate
paid on the deposit account. Because the deposit account must be pledged as collateral to secure the loan, the inherent risk of this type
of loan is minimal. Loans secured by automobiles are made directly to consumers (there are no relationships with dealers) and are based
on the value of the vehicle and the borrowers creditworthiness. Vehicle loans present a higher level of risk because of the natural
decline in the value of the property as well as its mobility. Unsecured loans are based entirely on the borrowers creditworthiness
and present the highest level of risk to the bank.
The Banks choose the most appropriate
method for accounting for impaired loans. For secured loans, which make up the vast majority of the loans in the Banks portfolio,
this method involves determining the fair value of the collateral, reduced by estimated selling costs. Where appropriate, the Banks would
account for impaired loans by determining the present value of expected future cash flows discounted at the loans effective interest
rate.
A loan is considered impaired when,
based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual
terms of the loan agreement. Although most of our loans are secured by collateral, we rely heavily on the capacity of our borrowers to
generate sufficient cash flow to service their debt. As a result, our loans do not become collateral-dependent until there is deterioration
in the borrowers cash flow and financial condition, which makes it necessary for us to look to the collateral for our sole source
of repayment. Collateral-dependent loans which are more than ninety days delinquent are considered to constitute more than a minimum delay
in repayment and are evaluated for impairment under the policy at that time.
We utilize updated independent appraisals
to determine fair value for collateral-dependent loans, adjusted for estimated selling costs, in determining our specific reserve. In
some situations, management does not secure an updated independent appraisal. These situations may involve small loan amounts or loans
that, in managements opinion, have an abnormally low loan-to-value ratio.
With respect to the Banks investment
in troubled debt restructurings, multi-family and nonresidential loans, and the evaluation of impairment thereof, such loans are nonhomogenous
and, as such, may be deemed to be collateral-dependent when they become more than 90 days delinquent. We obtain updated independent appraisals
in these situations or when we suspect that the previous appraisal may no longer be reflective of the propertys current fair value.
This process varies from loan to loan, borrower to borrower, and also varies based on the nature of the collateral.
35
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
5. Loans held for sale, Mortgage
Servicing Rights, and Lender Risk Account: Loans held for sale are carried at the lower of cost (less principal payments received)
or fair value, calculated on an aggregate basis. At June 30, 2025 and 2024 the Company had $877,000 and $110,000 in loans held for sale,
respectively.
In selling loans, the Company utilizes
a program with the Federal Home Loan Bank, retaining servicing on loans sold. Mortgage servicing rights on originated loans that have
been sold are initially recorded at fair value. Capitalized servicing rights are amortized in proportion to and over the period of estimated
servicing revenues. The Company recorded amortization related to mortgage servicing rights totaling $15,000 and $17,000 during the years
ended June 30, 2025 and 2024, respectively. The carrying value of the Companys mortgage servicing rights totaled approximately
$203,000 and $163,000 at June 30, 2025 and 2024, respectively. The fair value of the Companys mortgage servicing rights totaled
approximately $203,000 and $207,000 at June 30, 2025 and 2024, respectively.
The Company was servicing mortgage
loans of approximately $25.3 million and $20.4 million that had been sold to the Federal Home Loan Bank at June 30, 2025 and 2024, respectively.
Servicing rights are evaluated for
impairment based upon the fair value of the rights as compared to carrying amount. Impairment is recognized through a valuation allowance
for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all
or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase
to income. Changes in valuation allowances are reported with other non-interest income on the income statement. The fair values of servicing
rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and
losses.
Servicing fee income which is reported
on the income statement as other non-interest income is recorded for fees earned for servicing loans. The fees are based on a contractual
percentage of the outstanding principal and are recorded as income when earned. The amortization of mortgage servicing rights is netted
against loan servicing fee income. Servicing fees totaled $54,000 and $3,000 for the fiscal years ended June 30, 2025 and 2024, respectively.
Late fees and ancillary fees related to loan servicing are not material.
Certain loan sale transactions with
the Federal Home Loan Bank of Cincinnati (FHLB) provide for the establishment of a Lender Reserve Account (LRA).
The LRA consists of amounts withheld by FHLB from loan sale proceeds for absorbing inherent losses that are probable on those sold loans.
These withheld funds are an asset to the Company, as they are scheduled to be paid to the Company in future years, net of any credit
losses on those loans sold. The receivables are initially measured at fair value. The fair value is estimated by discounting the cash
flows over the life of each master commitment contract. The accretable yield is amortized over the life of the master commitment contract.
Expected cash flows are reevaluated at each measurement date. If there is an adverse change in expected cash flows, the accretable yield
would be adjusted on a prospective basis and the asset evaluated for impairment. The level of LRA held was $465,000 at June 30, 2025
and $331,000 at June 30, 2024.
36
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
6. Allowance for Credit Losses: The allowance for credit losses
is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the
uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the
allowance balance required using past loss experience, the nature and volume of the portfolio, trends in the level of delinquent and problem
loans, adverse situations that may affect the borrowers ability to repay, the estimated value of any underlying collateral and
current and anticipated economic conditions in the primary lending area. Allocations of the allowance may be made for specific loans,
but the entire allowance is available for any loan that, in managements judgment, should be charged off. The Company uses the weighted
average remaining maturity (WARM) method in calculating the allowance for credit losses. Historical charge off data combined with a peer
group of similar banks within the region is used along with estimates of the weighted average life of the loan portfolio by concentration
group. Qualitative factors are also used in calculating this estimate, which are factors that are estimated based on bank specific variables
including local unemployment, concentrations in particular industries, reputation of the bank and more.
7. Federal Home Loan Bank Stock:
The Banks are members of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and
other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically
evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as interest income.
8. Real Estate Owned: Real
estate acquired through or instead of foreclosure is initially recorded at fair value less estimated selling expenses at the date of
acquisition, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated
costs to sell. If fair value declines subsequently, the carrying value is adjusted through a valuation allowance and the amount is recorded
through expense. Costs relating to holding real estate owned, net of rental income, are charged against earnings as incurred.
9. Premises and Equipment: Land
is carried at cost. Premises and equipment are carried at cost less accumulated depreciation. The cost of premises and equipment includes
expenditures which extend the useful lives of existing assets. Maintenance, repairs and minor renewals are expensed as incurred. For financial
reporting, depreciation is provided on the straight-line method over the useful lives of the assets, estimated to be forty years for buildings,
ten to forty years for building improvements, and five to ten years for furniture and equipment. When management initiates a plan to dispose
of assets, those assets are transferred to fixed assets held for sale and evaluated for potential impairment. At both June 30, 2025 and
2024, the Company had no fixed assets held for sale.
10. Income Taxes: Income tax
expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred
tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of
assets and liabilities, computed using enacted tax rates. Deferred tax assets are recorded only to the extent that the amount of net
deductible temporary differences or carryforward attributes may be utilized against current period earnings, carried back against prior
years earnings, offset against taxable temporary differences reversing in future periods, or utilized to the extent of managements
estimate of future taxable income. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
Deferred tax liabilities are provided on the total amount of net temporary differences taxable in the future.
A tax provision is recognized as a
benefit only if it is more likely than not that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized
on examination. For tax positions not meeting the more likely than not test, no tax benefit is recorded. The Company recognizes
interest and/or penalties related to income tax matters as income tax expense.
37
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
Kentucky First Federal Bancorp and
Frankfort First Bancorp, Inc., each are subject to state income taxes in the Commonwealth of Kentucky. With few exceptions, the Company
is no longer subject to U.S. federal, state and local tax examinations by tax authorities for years before 2020.
11. Retirement and Employee Benefit
Plans: The Banks participate in the Pentegra Defined Benefit Plan for Financial Institutions (The Pentegra DB Plan),
which is a tax-qualified, multi-employer defined benefit pension fund covering all employees who qualify as to length of service. The
Pentegra DB Plans Employer Identification Number is 13-5645888 and the Plan Number is 333. The Pentegra DB Plan operates as a
multi-employer plan for accounting purposes and as a multiple-employer plan under the Employee Retirement Income Security Act of 1974
and the Internal Revenue Code. The Pentegra DB Plan is a single plan under Internal Revenue Code Section 413(c) and, as a result, all
of the assets stand behind all of the liabilities. Accordingly, under the Pentegra DB Plan contributions made by a participating employer
may be used to provide benefits to participants of other participating employers. Total contributions made to the Pentegra DB Plan, as
reported on Form 5500, equal $61.4 million and $135.8 million for the plan years ended June 30, 2025 and 2024, respectively. Our contributions
for fiscal 2025 and 2024 were not more than 5% of the total contributions made to the Pentegra DB Plan. Pension expense is the net contributions,
which are based upon covered employees age and salaries and are dependent upon the ultimate prescribed benefits of the participants
and the funded status of the plan. The Company recognized expense related to the plans totaling approximately $390,000 and $439,000 for
the fiscal years ended June 30, 2025 and 2024, respectively. There are no collective bargaining agreements in place that require contributions
to the Pentegra DB Plan. As of July 1, 2025, the most recent period for which information is available, the Banks had an adjusted funding
target attainment percentage (AFTAP) of 82.02%. There are no funding improvement plans or surcharges to participants. Effective
July 1, 2016, sponsorship of the plan was transferred to the Company, benefits ratios were standardized and prospectively each bank will
contribute to the plan based generally on its pro rata share of future benefits. Effective April 1, 2019, the Company elected to freeze
benefits to its employee participants.
The Company maintains an Employee
Stock Ownership Plan (ESOP), a tax-qualified defined contribution stock bonus plan for all full-time employees of the Company
and its subsidiaries who have completed one year of service and have attained the age of 21. In connection with the implementations of
the ESOP, the company financed the purchase of the ESOP shares with a 20 year loan and each year during the term of the loan contributions
were made to the ESOP equal to the ESOPs debt service less dividends received by the ESOP on unallocated shares. The cost of the
ESOP shares is shown as a reduction of stockholders equity. The loan was fully repaid during the year ended June 30, 2023. Vested
shares of the Company common stock allocated to participant accounts are distributed to participants following their termination of employment.
226,313 shares of Company common stock were distributed from the ESOP as of June 30, 2025 and 2024, respectively.
38
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
The amounts contributed to the ESOP
were $0 for both years 2025 and 2024 and no future expense for contributions is expected.
| 
| | 
For the fiscal year ended | | |
| 
| | 
June30, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Allocated shares | | 
| 110,660 | | | 
| 110,660 | | |
| 
Shares committed to be released | | 
| - | | | 
| - | | |
| 
Unearned shares | | 
| - | | | 
| - | | |
| 
Total ESOP shares | | 
| 110,660 | | | 
| 110,660 | | |
| 
| | 
| | | | 
| | | |
| 
Fair value of unearned shares atend of period | | 
$ | - | | | 
$ | - | | |
The Company maintains a 401(k) plan
for the benefit of all full-time employees. No employer contributions have been made to the 401(k) plan.
12. Earnings Per Share: Diluted
earnings per share is computed taking into consideration common shares outstanding and dilutive potential common shares to be issued
or released under the Companys share-based compensation plans. There is no adjustment to net earnings for the calculation of diluted
earnings per share. The factors used in the basic and diluted earnings per share computations for the fiscal years ended June 30 follow:
| 
| | 
For the fiscal year ended | | |
| 
| | 
June30, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net income (loss) allocated to common shareholders, basic and diluted | | 
$ | 181,000 | | | 
$ | (1,721,000 | ) | |
| 
| | 
| | | | 
| | | |
| 
EARNINGSPER SHARE | | 
$ | 0.02 | | | 
$ | (0.21 | ) | |
| 
| | 
| | | | 
| | | |
| 
Weighted average common shares outstanding, basic and diluted | | 
| 8,098,715 | | | 
| 8,098,715 | | |
Basic earnings per share is computed
based upon the weighted-average shares outstanding during the year (which excludes treasury shares) less average shares in the ESOP that
are unallocated and not committed to be released. There were no options outstanding for fiscal years 2025 and 2024.
13. Fair Value of Assets and Liabilities:
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or
most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There
are three levels of inputs that may be used to measure fair values:
**Level 1** - Quoted prices in active
markets for identical assets or liabilities that the entity has the ability to access as of the measurement date.
39
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
**Level 2**- Observable inputs
other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
**Level 3**- Significant unobservable
inputs that reflect a companys own assumptions about the assumptions that market participants would use in pricing an asset or
liability.
Following is a description of the
valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheet,
as well as the general classification of such instruments pursuant to the valuation hierarchy.
**Securities**
Where quoted market prices are available
in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available,
then fair values are estimated by using matrix pricing, which is a mathematical technique widely used in the industry to value debt securities
without relying exclusively on quoted prices for the specific securities but rather by relying on the securities relationship
to other benchmark quoted securities (Level 2 inputs).
The following table presents the fair
value measurements of assets and liabilities measured at fair value on a recurring basis at June 30, 2025 and 2024. The securities represented
are only those classified as available-for sale.
| 
| | 
| | | 
Fair Value Measurements Using | | |
| 
| | 
| | | 
Quotes Prices in Active Markets for Identical Assets | | | 
Significant Other Observable Inputs | | | 
Significant Unobservable Inputs | | |
| 
(in thousands) | | 
Fair Value | | | 
(Level 1) | | | 
(Level 2) | | | 
(Level 3) | | |
| 
2025 | | 
| | | 
| | | 
| | | 
| | |
| 
Agency mortgage-backed: residential | | 
$ | 9,757 | | | 
$ | - | | | 
$ | 9,757 | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
2024 | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Agency mortgage-backed: residential | | 
$ | 9,648 | | | 
$ | - | | | 
$ | 9,648 | | | 
$ | - | | |
There were no transfers between levels
1 and 2.
There were no assets or liabilities
measured at fair value on a nonrecurring basis at June 30, 2025 and 2024.
The following disclosure of the fair
value of financial instruments, both assets and liabilities, whether or not recognized in the consolidated balance sheet, is based on
the assumptions presented for each particular item and for which it is practicable to estimate that value. For financial instruments
where quoted market prices are not available, fair values are based on estimates using present value and other valuation methods.
40
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
13. Fair Value of Assets and Liabilities:
(continued)
The methods used are greatly affected
by the assumptions applied, including the discount rate and estimates of future cash flows. Therefore, the fair values presented may
not represent amounts that could be realized in an exchange for certain financial instruments.
The Companys financial instruments
at June 30, 2025 and 2024 are as follows:
| 
| | 
| | | 
Fair Value Measurements at | | |
| 
| | 
Carrying | | | 
June30, 2025 Using | | |
| 
(in thousands) | | 
Value | | | 
Level 1 | | | 
Level 2 | | | 
Level 3 | | | 
Total | | |
| 
Financial assets | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Cash and cash equivalents | | 
$ | 19,480 | | | 
$ | 19,480 | | | 
| | | | 
| | | | 
$ | 19,480 | | |
| 
Available-for-sale securities | | 
| 9,757 | | | 
| | | | 
$ | 9,757 | | | 
| | | | 
| 9,757 | | |
| 
Held-to-maturity securities | | 
| 171 | | | 
| | | | 
| 171 | | | 
| | | | 
| 171 | | |
| 
Loans receivable - net | | 
| 327,248 | | | 
| | | | 
| | | | 
$ | 319,432 | | | 
| 319,432 | | |
| 
Federal Home Loan Bank stock | | 
| 3,980 | | | 
| | | | 
| | | | 
| | | | 
| n/a | | |
| 
Accrued interest receivable | | 
| 1,438 | | | 
| | | | 
| 1,438 | | | 
| | | | 
| 1,438 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Financial liabilities | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Deposits | | 
$ | 277,563 | | | 
$ | 77,988 | | | 
$ | 199,603 | | | 
| | | | 
$ | 277,591 | | |
| 
Federal Home Loan Bank advances | | 
| 42,760 | | | 
| | | | 
| 42,837 | | | 
| | | | 
| 42,837 | | |
| 
Advances by borrowers for taxes and insurance | | 
| 869 | | | 
| | | | 
| 869 | | | 
| | | | 
| 869 | | |
| 
Accrued interest payable | | 
| 949 | | | 
| | | | 
| 949 | | | 
| | | | 
| 949 | | |
| 
| | 
| | | 
Fair Value Measurements at | | |
| 
| | 
Carrying | | | 
June30, 2024 Using | | |
| 
(in thousands) | | 
Value | | | 
Level 1 | | | 
Level 2 | | | 
Level 3 | | | 
Total | | |
| 
Financial assets | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Cash and cash equivalents | | 
$ | 18,287 | | | 
$ | 18,287 | | | 
| | | | 
| | | | 
$ | 18,287 | | |
| 
Available-for-sale securities | | 
| 9,648 | | | 
| | | | 
$ | 9,648 | | | 
| | | | 
| 9,648 | | |
| 
Held-to-maturity securities | | 
| 213 | | | 
| | | | 
| 203 | | | 
| | | | 
| 203 | | |
| 
Loans receivable - net | | 
| 333,025 | | | 
| | | | 
| | | | 
$ | 318,867 | | | 
| 318,867 | | |
| 
Federal Home Loan Bank stock | | 
| 4,230 | | | 
| | | | 
| | | | 
| | | | 
| n/a | | |
| 
Accrued interest receivable | | 
| 1,169 | | | 
| | | | 
| 1,169 | | | 
| | | | 
| 1,169 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Financial liabilities | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Deposits | | 
$ | 256,139 | | | 
$ | 79,567 | | | 
$ | 176,272 | | | 
| | | | 
$ | 255,839 | | |
| 
Federal Home Loan Bank advances | | 
| 68,988 | | | 
| | | | 
| 68,122 | | | 
| | | | 
| 68,122 | | |
| 
Advances by borrowers for taxes and insurance | | 
| 909 | | | 
| | | | 
| 909 | | | 
| | | | 
| 909 | | |
| 
Accrued interest payable | | 
| 176 | | | 
| | | | 
| 176 | | | 
| | | | 
| 176 | | |
41
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
14. Cash and Cash Equivalents:
For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks, federal funds sold, and interest-bearing
deposits in other financial institutions with original maturities of less than ninety days.
15. Goodwill: Goodwill of $14.5
million was originally recorded in March 2005 when the Company, as part of its initial public offering, purchased Frankfort First Bancorp,
Inc., with a portion of the stock and cash proceeds from the offering. Goodwill and intangible assets acquired in a purchase business
combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually. At June
30, 2023, the company had $947,000 remaining goodwill that had not been considered impaired. At June 30, 2024, the annual impairment
test indicated that goodwill was impaired and a goodwill impairment charge equal to the entire balance of our $947,000 goodwill balance
was taken.
16. Cash Surrender Value of Life
Insurance: First Federal of Kentucky has purchased life insurance policies on certain key executives. Bank-owned life insurance is
recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value
adjusted for other charges or other amounts due that are probable at settlement.
17. Treasury Stock: Treasury
stock is stated at cost. Cost is determined by the first-in, first-out method.
18. Related Party Transactions:
Loans outstanding to executive officers, directors, significant shareholders and their affiliates (related parties) at June 30, 2025
and 2024 are summarized as follows:
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
Outstanding principal, beginning of year | | 
$ | 979 | | | 
$ | 480 | | |
| 
Changes in composition of related parties | | 
| - | | | 
| 338 | | |
| 
Principal disbursed during the year | | 
| 327 | | | 
| 194 | | |
| 
Principal repaid and refinanced during the year | | 
| (244 | ) | | 
| (33 | ) | |
| 
Outstanding principal, end of year | | 
$ | 1,062 | | | 
$ | 979 | | |
Deposits from related parties held
by the Company at June 30, 2025 and 2024 totaled $2.4 million and $1.7 million, respectively.
In managements opinion, such
loans and other extensions of credit and deposits were made in the ordinary course of business and were made on substantially the same
terms (including interest rates and collateral) as those prevailing at the time for comparable transactions with other persons. Further,
in managements opinion, these loans did not involve more than normal risk of collectability or present other unfavorable features.
19. Comprehensive Income and Accumulated
Comprehensive Income (Loss): Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive
income (loss) includes unrealized gains and losses on securities available for sale, net of tax, for the period which are also recognized
as separate components of equity. Accumulated comprehensive income (loss) consists solely of unrealized gain or loss on available-for-sale
securities at the end of the period.
42
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
20. Revenue Recognition: The
Companys revenue-generating activities accounted for under Topic 606 includes primarily service charges and fees on deposits and
other service charges and fees and comprise the majority of other non-interest income on the statement of income. Service charges and
fees on deposits are primarily debit card interchange fees and automatic teller machine (ATM) surcharge fees. To a lesser
extent service charges and fees also include overdraft fees, dormant account fees, and service charges on checking and savings accounts.
Overdraft fees are recognized at the time an account is overdrawn. Dormant account fees are recognized when an account is inactive for
at least 365 days. Service charges on checking and savings accounts are primarily account maintenance services performed and recognized
in the same calendar month. Other deposit-based service charges and fees include transaction-based services completed at the request
of the customer and recognized at the time the transaction is completed. These transaction-based services include ATM usage and stop
payment services. All service charges and fees on deposits are withdrawn from the customers account at the time the service is
provided.
21. Loss Contingencies: Loss
contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood
of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that
will have a material effect on the financial statements.
22. Loan Commitments and Related
Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and
commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss,
before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
23. Dividend Restriction: Banking
regulations require maintaining certain capital levels and may limit the dividends paid by the Banks to the holding company or by the
holding company to shareholders.
24. Operating Segments: The
Company operates as a single reportable segment, which reflects the manner in which the Chief Executive Officer evaluates financial performance
and allocates resources. The Chief Executive Officer reviews consolidated financial information, including total revenues, net interest
income, noninterest income, and net income, to assess performance and make operating decisions.
As the Company operates in one segment, all significant segment expenses and other items are included in the consolidated financial statements.
The following significant expense categories are regularly provided to the Chief Executive Officer and are included in the measure of
segment profit and loss:
| 
| 
- | 
Interest expense | |
| 
| 
- | 
Provision for credit losses | |
| 
| 
- | 
Compensation and employee benefits | |
| 
| 
- | 
Occupancy and equipment | |
| 
| 
- | 
Technology and communications | |
| 
| 
- | 
Professional services | |
43
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
The Company also considers the following
other segment items in evaluating performance:
| 
| 
- | 
Income tax expense | |
| 
| 
- | 
Depreciation and amortization | |
| 
| 
- | 
Net gains/losses on securities and other financial instruments | |
No additional measures of segment profit
or loss are used by the Chief Executive Officer. The Company does not allocate assets or liabilities to the segment for internal reporting
purposes, and therefore such disclosures are not presented.
25. New Accounting Standards:
**FASB ASC 326 -** In June
2016, the Financial Accounting Standards Board (FASB) issued ASU No. 2016-13, Financial Instruments Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments.This standard requires credit losses on most financial assets
and certain other instruments to be measured using an expected loss model, which is referred to as the current expected credit loss (CECL)
model. Under this model entities estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments,
but not expected extensions or modifications) from the date of initial recognition of that instrument. The ASU replaces the current accounting
model for purchased credit impaired and debt securities. The allowance for credit losses for purchased financial assets with a more-than-insignificant
amount of credit deterioration since origination (referred to as PCD assets), should be determined in a similar manner to
other financial assets measured on an amortized cost basis. However, upon initial recognition, the allowance for credit losses is added
to the purchase price to determine the initial amortized cost basis. The subsequent accounting for PCD financial assets is the same expected
loss model described herein.
The Company will now use forward-looking
information to enhance its credit loss estimates. The amendment requires enhanced disclosures to aid investors and other users of financial
statements to better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and
underwriting standards of our portfolio. The largest impact to the Company was on its allowance for loan and lease losses, although the
ASU also amends the accounting for credit losses on available-for-sale debt securities, held-to-maturity securities, and purchased financial
assets with credit deterioration. The standard was effective for public companies for annual periods and interim periods within those
annual periods beginning after December 15, 2019. However, the FASB delayed the implementation of the ASU for smaller reporting companies
until years beginning after December 15, 2022, or in the Companys case the fiscal year beginning July 1, 2023. ASU 2016-13 was
applied through a cumulative effect adjustment to retained earnings (modified-retrospective approach).
In addition, ASC 326 made changes
to the accounting for available-for-sale (AFS) debt securities. One such change requires credit losses to be presented
as an allowance rather than as a write-down on AFS securities. Management does not intend to sell or believes that it is more likely
than not that they will be required to sell.
We adopted ASC 326 effective July
1, 2023, using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet (OBS)
credit exposures. Results for reporting periods beginning after July 1, 2023 are presented under ASC 326, while prior period amounts
continue to be reported in accordance with previously applicable GAAP.
Upon adoption of the ASU we recorded
an increase in the allowance for credit loss (ACL) for loans which represented a $497,000 increase from the Allowance for
Loan Losses (ALLL) at June 30, 2023. This transaction further resulted in an increase of $54,000 to the ACL for unfunded
commitments, a decrease of $414,000 to retained earnings and a deferred tax asset of $137,000.
44
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
**Recently Issued Accounting Pronouncements
Not Yet Effective**: In October 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-06 Disclosure Improvements
- Codification Amendments in Response to the SECs Disclosure Update and Simplification Initiative (ASU 2023-06).**The
amendments in this ASU are the result of FASBs decision to incorporate into the Accounting Standards Codification certain disclosure
requirements, referred by the SEC, for incremental information to US GAAP. Topics in the ASU that have applicability to the Company are
(1)*Statement of Cash Flows*which requires an accounting policy disclosure in annual periods of where cash flows associated
with derivative instruments and their related gains and losses are presented in the statement of cash flows, (2)*Debt*which
requires disclosure of amounts and terms of unused lines of credit and unfunded commitments and the weighted-average interest rate on
outstanding short-term borrowings, and (3)*Derivatives and Hedging*which adds cross-reference to disclosure requirements
related to where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of
cash flows.
The effective date for each amendment
will be the date on which the SECs removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective,
with early adoption prohibited. If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation
S-K, the pending content of the related amendment will be removed from the Accounting Standards Codification and will not become effective
for any entity. Management is reviewing the provisions of ASU 2023-06, and does not expect the adoption of the ASU to have a material
effect on the Companys financial statements.
In December 2023, FASB issued ASU No.
2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09). FASB issued ASU 2023-09 to address investor requests
for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation
and income taxes paid information. ASU 2023-09 is to be applied on a prospective basis and is effective for annual periods beginning after
December 15, 2024 with early adoption permitted. ASU 2023-09 will impact income tax disclosures, and the Company does not expect a material
impact to the Companys consolidated financial statements.
In November 2024, FASB issued ASU 2024-03*Income
Statement**Reporting Comprehensive Income**Expense Disaggregation Disclosures (Subtopic 220-40)*. The amendments
in this update require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The
amendments require that at each interim and annual reporting period (1) the Company disclose the amounts of (a) employee compensation,
(b) depreciation, and (c) intangible asset amortization included in each relevant expense caption presented on the face of the income
statement within continuing operations that contains any of the expense categories listed; (2) include certain amounts that are already
required to be disclosed under current generally accepted accounting principles in the same disclosure as the other disaggregation requirements;
(3) disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively;
(4) disclose the total amount of selling expenses and, in annual reporting periods, the Companys definition of selling expenses.
The amendments in this update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods
beginning after December 15, 2027. Early adoption is permitted. The amendments in this update should be applied either (1) prospectively
to financial statements issued for reporting periods after the effective date of this update or (2) retrospectively to any or all prior
periods presented in the financial statements. Management is currently evaluating the update and does not expect adoption of the update
to have a material effect on the Companys financial position or results of operations.
45
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)**
**Accounting Pronouncements Adopted
in Fiscal Year 2025:**In November 2023, FASB issued ASU 2023-07*Segment Reporting*(ASU 2023-07). The amendments
in ASU 2023-07 apply to all public entities that are required to report segment information in accordance with FASB ASC Topic 280, Segment
Reporting. The amendments in ASU 2023-07 are intended to improve reportable segment disclosure requirements primarily through requiring
enhanced disclosures about significant segment expenses. The amendments require that a public entity disclose, on an annual and interim
basis, significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit
or loss. Public entities are required to disclose, on an annual and interim basis, an amount for other segment items by reportable segment
and a description of its composition. In addition, public entities must provide all annual disclosures about a reportable segments
profit or loss and assets currently required by FASB ASC Topic 280, Segment Reporting in interim periods. The amendments clarify that
if the CODM uses more than one measure of a segments profit or loss in assessing segment performance and deciding how to allocate
resources, a public entity may report one or more of those additional measures of segment profit. However, at least one of the reported
segment profit or loss measures (or the single reported measure, if only one is disclosed) should be the measure that is most consistent
with the measurement principles used in measuring the corresponding amounts in the public entitys consolidated financial statements.
The amendments require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported
measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Finally, the amendments
require that a public entity that has a single reportable segment provide all the disclosures required by the amendments in ASU 2023-07
and all existing segment disclosures in ASC Topic 280. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and
interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. A public entity that adopts ASU 2023-07
is required to apply the amendments retrospectively to all prior periods presented in the financial statements. Upon adoption of ASU 2023-07,
the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories
identified and disclosed in the period of adoption. The Company adopted ASU 2023-07 on January 1, 2025 with little impact as currently
the Company's financial service operations are aggregated into one reportable operating segment.
In November 2023, the FASB issued ASU
2023-07,*Segment Reporting (Topic 280)*: *Improvements to Reportable Segment Disclosures*. The amendments in this update require
annual and interim disclosures on significant segment expenses that are regularly provided to the chief operating decision maker and require
annual and interim disclosures on other segment items, where the other segment items category is the difference between
segment revenue less segment expense compared to the reported measure of segment profit or loss. In addition, the amendments require all
annual disclosures that are currently required to be reported on an interim basis and require the disclosure of the title and position
of the chief operating decision maker and how that position uses the information to assess segment performance and the allocation of resources.
While the Company only has one reportable segment, the update requires public entities with a single segment to provide all segment disclosures
under ASC 280. The guidance is effective for fiscal years beginning after December15, 2023, and interim periods within the fiscal
years beginning after December15, 2024. The Company adopted ASU 2023-07 in the fiscal year ended June30, 2025, and the adoption
of this guidance did not have a material impact on the Companys consolidated financial statements.
46
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE B - SECURITIES**
The following table summarizes the
amortized cost and fair value of the available for sale securities and held to maturity investment securities portfolio at June 30, 2025
and 2024 and the corresponding amounts of gross unrealized or unrecognized gains and losses. Unrealized gains or losses apply to available-for-sale
securities and are recognized in accumulated other comprehensive income, while unrealized gains or losses on held-to-maturity securities
are not recognized in the financial statements. The gains and losses are as follows:
| 
| | 
2025 | | |
| 
(in thousands) | | 
Amortized cost | | | 
Gross unrealized gains | | | 
Gross unrealized losses | | | 
Estimated fair value | | |
| 
Available-for-sale Securities | | 
| | | 
| | | 
| | | 
| | |
| 
Agency mortgage-backed residential | | 
$ | 9,950 | | | 
$ | - | | | 
$ | 193 | | | 
$ | 9,757 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Held-to-maturity Securities | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Agency mortgage-backed: residential | | 
$ | 171 | | | 
$ | - | | | 
$ | 4 | | | 
$ | 167 | | |
| 
| | 
2024 | | |
| 
(in thousands) | | 
Amortized cost | | | 
Gross unrealized gains | | | 
Gross unrealized losses | | | 
Estimated fair value | | |
| 
Available-for-sale Securities | | 
| | | 
| | | 
| | | 
| | |
| 
Agency mortgage-backed residential | | 
$ | 10,096 | | | 
$ | - | | | 
$ | 448 | | | 
$ | 9,648 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Held-to-maturity Securities | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Agency mortgage-backed: residential | | 
$ | 213 | | | 
$ | - | | | 
$ | 10 | | | 
$ | 203 | | |
At June 30, 2025, the Companys
debt securities consisted of mortgage-backed securities, which do not have a single maturity date. Actual maturities may differ from
contractual maturities, because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
There were no sales of securities
during the fiscal year ended June 30, 2025 or 2024. At June 30, 2025 the Company had $6.7 million in available-for-sale mortgage-backed
securities with gross unrealized losses of $173,000 that had been in an unrealized loss position for more than 12 months and $2.0 million
in available-for-sale mortgage-backed securities with gross unrealized losses of $20,000 that had been in an unrealized loss position
for less than 12 months. At June 30, 2024, the Company had $9.6 million in available-for-sale mortgage-backed securities with gross unrealized
losses of $448,000 that had been in an unrealized loss position for more than 12 months and $0 in available-for-sale mortgage-backed
securities with gross unrealized losses that had been in an unrealized loss position for less than 12 months.
47
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE B - SECURITIES (continued)**
At June 30, 2025 the Company had $103,000
in held-to-maturity mortgage-backed securities with gross unrealized losses of $5,000 that had been in an unrealized loss position for
more than 12 months and no held-to-maturity mortgage-backed securities with gross unrealized losses that had been in an unrealized loss
position for less than 12 months. At June 30, 2024 the Company had $213,000 in held-to-maturity mortgage-backed securities with gross
unrealized losses of $10,000 that had been in an unrealized loss position for more than 12 months and no held-to-maturity mortgage-backed
securities with gross unrealized losses that had been in an unrealized loss position for less than 12 months.
Securities in an unrealized loss position
as a percent of total securities were 88.8% at June 30, 2025 and 100% at June 30, 2024.
Unrealized losses on agency mortgage-backed
securities have not been recognized into income because they are of high credit quality (rated AA or higher), management does not intend
to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, and the decline
in fair value is largely due to changes in interest rates and other market conditions. The fair value is expected to recover as the investments
reach maturity.
At both June 30, 2025 and 2024, pledged
securities totaled $0.
**NOTE C - LOANS**
The composition of the loan portfolio
at June 30 was as follows:
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
Residential real estate | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 251,338 | | | 
$ | 256,216 | | |
| 
Multi-family | | 
| 15,505 | | | 
| 15,815 | | |
| 
Construction | | 
| 9,314 | | | 
| 13,815 | | |
| 
Land | | 
| 1,508 | | | 
| 964 | | |
| 
Farm | | 
| 3,023 | | | 
| 1,169 | | |
| 
Nonresidential real estate | | 
| 31,698 | | | 
| 34,308 | | |
| 
Commercial and industrial | | 
| 691 | | | 
| 700 | | |
| 
Consumer and other | | 
| | | | 
| | | |
| 
Loans on deposits | | 
| 813 | | | 
| 819 | | |
| 
Home equity | | 
| 14,643 | | | 
| 10,644 | | |
| 
Automobile | | 
| 134 | | | 
| 117 | | |
| 
Unsecured | | 
| 751 | | | 
| 585 | | |
| 
| | 
| 329,418 | | | 
| 335,152 | | |
| 
Allowance for credit losses | | 
| (2,170 | ) | | 
| (2,127 | ) | |
| 
| | 
$ | 327,248 | | | 
$ | 333,025 | | |
48
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
****
**NOTE C - LOANS (continued)**
****
The amounts above include net deferred
loan fees of $149,000 and $288,000 as of June 30, 2025 and 2024.
The following tables present the amortized
cost basis of collateral-dependent loans by portfolio class as of June 30, 2025 and June 30, 2024. The recorded investment in loans excludes
accrued interest receivable due to immateriality.
**June 30, 2025**
****
| 
(in thousands) | | 
Amortized Cost Basis | | | 
Ending allowance on collateral- dependent loans | | |
| 
Loans individually evaluated for impairment: | | 
| | | 
| | |
| 
Residential real estate: | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 1,856 | | | 
$ | | | |
| 
Nonresidential real estate | | 
| 927 | | | 
| | | |
| 
| | 
$ | 2,783 | | | 
| | | |
**June
30, 2024**
| 
(in thousands) | | 
Amortized Cost Basis | | | 
Ending allowance on collateral- dependent loans | | |
| 
Loans individually evaluated for impairment: | | 
| | | 
| | |
| 
Residential real estate: | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 2,674 | | | 
$ | | | |
| 
Nonresidential real estate | | 
| 1,925 | | | 
| | | |
| 
Commercial and industrial | | 
| | | | 
| | | |
| 
| | 
$ | 4,599 | | | 
| | | |
****
49
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
****
**NOTE C - LOANS (continued)**
****
The following tables present the balance in the
allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2025
and 2024. The company reported $136,000 and $175,000 in loans acquired with deteriorated credit quality at June 30, 2025 and 2024, respectively.
****
**June 30, 2025:**
****
| 
(in thousands) | | 
Loans individually evaluated | | | 
Loans acquired with deteriorated credit quality* | | | 
Ending loans balance | | | 
Ending allowance attributed to loans | | |
| 
Loans individually evaluated for impairment: | | 
| | | 
| | | 
| | | 
| | |
| 
Residential real estate | | 
| | | 
| | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 1,720 | | | 
$ | 136 | | | 
$ | 1,856 | | | 
$ | - | | |
| 
Nonresidential real estate | | 
| 927 | | | 
| - | | | 
| 927 | | | 
| - | | |
| 
| | 
| 2,647 | | | 
| 136 | | | 
| 2,783 | | | 
| - | | |
| 
Loans collectivelly evaluated for impairment: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Residential real estate | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
One- to four-family | | 
| | | | 
| | | | 
$ | 249,482 | | | 
$ | 1,690 | | |
| 
Multi-family | | 
| | | | 
| | | | 
| 15,505 | | | 
| 86 | | |
| 
Construction | | 
| | | | 
| | | | 
| 9,314 | | | 
| 70 | | |
| 
Land | | 
| | | | 
| | | | 
| 1,508 | | | 
| 24 | | |
| 
Farm | | 
| | | | 
| | | | 
| 3,023 | | | 
| 16 | | |
| 
Nonresidential real estate | | 
| | | | 
| | | | 
| 30,771 | | | 
| 230 | | |
| 
Commercial and industrial | | 
| | | | 
| | | | 
| 691 | | | 
| 7 | | |
| 
Consumer and other | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loans on deposits | | 
| | | | 
| | | | 
| 813 | | | 
| - | | |
| 
Home equity | | 
| | | | 
| | | | 
| 14,643 | | | 
| 36 | | |
| 
Automobile | | 
| | | | 
| | | | 
| 134 | | | 
| 1 | | |
| 
Unsecured | | 
| | | | 
| | | | 
| 751 | | | 
| 10 | | |
| 
| | 
| | | | 
| | | | 
| 326,635 | | | 
| 2,170 | | |
| 
| | 
| | | | 
| | | | 
$ | 329,418 | | | 
$ | 2,170 | | |
50
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
****
**NOTE C - LOANS (continued)**
**June 30, 2024:**
****
| 
(in
thousands) | | 
Loans
individually evaluated | | | 
Loans
acquired with deteriorated credit quality* | | | 
Ending
loans balance | | | 
Ending
allowance attributed to loans | | |
| 
Loans individually evaluated for impairment: | | 
| | | 
| | | 
| | | 
| | |
| 
Residential real estate | | 
| | | 
| | | 
| | | 
| | |
| 
One-
to four-family | | 
$ | 2,674 | | | 
$ | 175 | | | 
$ | 2,849 | | | 
$ | - | | |
| 
Nonresidential
real estate | | 
| 1,925 | | | 
| - | | | 
| 1,925 | | | 
| - | | |
| 
| | 
| 4,599 | | | 
| 175 | | | 
| 4,744 | | | 
| - | | |
| 
Loans collectivelly evaluated
for impairment: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Residential
real estate | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
One-
to four-family | | 
| | | | 
| | | | 
$ | 253,367 | | | 
$ | 1661 | | |
| 
Multi-family | | 
| | | | 
| | | | 
| 15,815 | | | 
| 100 | | |
| 
Construction | | 
| | | | 
| | | | 
| 13,815 | | | 
| 122 | | |
| 
Land | | 
| | | | 
| | | | 
| 964 | | | 
| 28 | | |
| 
Farm | | 
| | | | 
| | | | 
| 1,169 | | | 
| 4 | | |
| 
Nonresidential
real estate | | 
| | | | 
| | | | 
| 32,383 | | | 
| 192 | | |
| 
Commercial
and industrial | | 
| | | | 
| | | | 
| 700 | | | 
| 3 | | |
| 
Consumer
and other | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loans
on deposits | | 
| | | | 
| | | | 
| 819 | | | 
| - | | |
| 
Home
equity | | 
| | | | 
| | | | 
| 10,644 | | | 
| 14 | | |
| 
Automobile | | 
| | | | 
| | | | 
| 117 | | | 
| - | | |
| 
Unsecured | | 
| | | | 
| | | | 
| 585 | | | 
| 3 | | |
| 
| | 
| | | | 
| | | | 
| 330,378 | | | 
| 2,127 | | |
| 
| | 
| | | | 
| | | | 
$ | 335,152 | | | 
$ | 2,127 | | |
****
| * | These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition. | |
****
51
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE C - LOANS (continued)**
The following table presents impaired
loans by class of loans as of and for the years ended June 30, 2025 and 2024:
| 
(in thousands) | | 
Unpaid Principal Balance and Recorded Investment | | | 
Allowance for Loan Losses Allocated | | | 
Average Recorded Investment | | | 
Interest Income Recognized | | | 
Cash Basis Income Recognized | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
June 30, 2025: | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
With no related allowance recorded: | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Residential real estate | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 1,856 | | | 
$ | - | | | 
$ | 1,873 | | | 
$ | 91 | | | 
$ | 91 | | |
| 
Nonresidential real estate | | 
| 927 | | | 
| - | | | 
| 1,181 | | | 
| 38 | | | 
| 38 | | |
| 
| | 
$ | 2,783 | | | 
$ | - | | | 
$ | 3,054 | | | 
$ | 129 | | | 
$ | 129 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
June 30, 2024: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
With no related allowance recorded: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Residential real estate | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
One- to four-family | | 
$ | 2,849 | | | 
$ | - | | | 
$ | 3,146 | | | 
$ | 104 | | | 
$ | 104 | | |
| 
Nonresidential real estate | | 
| 1,925 | | | 
| - | | | 
| 1,893 | | | 
| 54 | | | 
| 54 | | |
| 
Consumer and other | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Home equity | | 
| - | | | 
| - | | | 
| 89 | | | 
| - | | | 
| - | | |
| 
| | 
$ | 4,774 | | | 
$ | - | | | 
$ | 5,128 | | | 
$ | 158 | | | 
$ | 158 | | |
52
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE C - LOANS (continued)**
The following tables present the amortized
cost basis of loans on nonaccrual status and loans past due over 89 days still accruing as of June 30, 2025 and 2024. The tables include
loans acquired with deteriorated credit quality. At June 30, 2025, the table below includes approximately $134,000 of loans on nonaccrual
and no loans past due over 89 days and still accruing of loans acquired with deteriorated credit quality, while at June 30, 2024, approximately
$175,000 of loans on nonaccrual and no loans past due over 89 days and still accruing represent such loans. At both June 30, 2025 and
2024, there is $0 in allowance for credit loss for nonaccrual loans as the loans have been charged off to reflect the fair value of the
underlying collateral.
| 
| | 
June 30, 2025 | | | 
June 30, 2024 | | |
| 
(in thousands) | | 
Nonaccrual | | | 
Loans Past Due Over 89 Days Still Accruing | | | 
Nonaccrual | | | 
Loans Past Due Over 89 Days Still Accruing | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Residential real estate | | 
| | | 
| | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 1,924 | | | 
$ | 592 | | | 
$ | 2,678 | | | 
$ | 221 | | |
| 
Construction | | 
| 291 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Nonresidential real estate | | 
| 927 | | | 
| - | | | 
| 969 | | | 
| - | | |
| 
Consumer and other | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Unsecured | | 
| 131 | | | 
| - | | | 
| - | | | 
| 28 | | |
| 
| | 
$ | 3,273 | | | 
$ | 592 | | | 
$ | 3,647 | | | 
$ | 249 | | |
One- to four-family loans in process
of foreclosure totaled $213,000 and $926,000 at June 30, 2025 and 2024, respectively.
**Troubled Debt Restructurings:**
Prior to the adoption of ASC 326 a
Troubled Debt Restructuring (TDR) was the situation where the Bank granted a concession to the borrower that the Banks
would not otherwise have considered due to the borrowers financial difficulties. All TDRs are considered impaired.
There were no loans modified to borrowers
experiencing financial difficulty during the year ended June 30, 2025 or June 30, 2024.
53
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE C - LOANS (continued)**
The following tables present the aging
of the principal balance outstanding past due loans as of June 30, 2025 and 2024, by class of loans. The tables include loans acquired
with deteriorated credit quality. At June 30, 2025, the table below includes no loans past due that were acquired with deteriorated credit
quality, while at June 30, 2024, the table below includes $28,000 in loans 30-59 days past due and approximately $33,000 of loans past
due over 89 days of such loans.
June 30, 2025:
| 
(in thousands) | | 
30-59 Days Past Due | | | 
60-89 Days Past Due | | | 
90 Days or Greater | | | 
Total Past Due | | | 
Loans Not Past Due | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Residential real estate | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 3,731 | | | 
$ | 687 | | | 
$ | 1,000 | | | 
$ | 5,418 | | | 
$ | 245,920 | | | 
$ | 251,338 | | |
| 
Multi-family | | 
| - | | | 
| 246 | | | 
| - | | | 
| 246 | | | 
| 15,259 | | | 
| 15,505 | | |
| 
Construction | | 
| 127 | | | 
| - | | | 
| 291 | | | 
| 418 | | | 
| 8,896 | | | 
| 9,314 | | |
| 
Land | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 1,508 | | | 
| 1,508 | | |
| 
Farm | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 3,023 | | | 
| 3,023 | | |
| 
Nonresidential real estate | | 
| 1,704 | | | 
| 25 | | | 
| - | | | 
| 1,729 | | | 
| 29,969 | | | 
| 31,698 | | |
| 
Commercial and industrial | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 691 | | | 
| 691 | | |
| 
Consumer and other | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loans on deposits | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 813 | | | 
| 813 | | |
| 
Home equity | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 14,643 | | | 
| 14,643 | | |
| 
Automobile | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 134 | | | 
| 134 | | |
| 
Unsecured | | 
| 23 | | | 
| | | | 
| - | | | 
| 23 | | | 
| 728 | | | 
| 751 | | |
| 
| | 
$ | 5,585 | | | 
$ | 958 | | | 
$ | 1,291 | | | 
$ | 7,834 | | | 
$ | 321,584 | | | 
$ | 329,418 | | |
**June 30, 2024:**
| 
(in thousands) | | 
30-59 Days Past Due | | | 
60-89 Days Past Due | | | 
90 Days or Greater | | | 
Total Past Due | | | 
Loans Not Past Due | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Residential real estate | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 4,517 | | | 
$ | 847 | | | 
$ | 1,080 | | | 
$ | 6,444 | | | 
$ | 249,772 | | | 
$ | 256,216 | | |
| 
Multi-family | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 15,815 | | | 
| 15,815 | | |
| 
Construction | | 
| 1,085 | | | 
| 60 | | | 
| - | | | 
| 1,145 | | | 
| 12,670 | | | 
| 13,815 | | |
| 
Land | | 
| 55 | | | 
| - | | | 
| - | | | 
| 55 | | | 
| 909 | | | 
| 964 | | |
| 
Farm | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 1,169 | | | 
| 1,169 | | |
| 
Nonresidential real estate | | 
| 840 | | | 
| - | | | 
| - | | | 
| 840 | | | 
| 33,468 | | | 
| 34,308 | | |
| 
Commercial and industrial | | 
| 4 | | | 
| - | | | 
| - | | | 
| 4 | | | 
| 696 | | | 
| 700 | | |
| 
Consumer and other | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loans on deposits | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 819 | | | 
| 819 | | |
| 
Home equity | | 
| - | | | 
| - | | | 
| 28 | | | 
| 28 | | | 
| 10,616 | | | 
| 10,644 | | |
| 
Automobile | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 117 | | | 
| 117 | | |
| 
Unsecured | | 
| 14 | | | 
| - | | | 
| - | | | 
| 14 | | | 
| 571 | | | 
| 585 | | |
| 
| | 
$ | 6,515 | | | 
$ | 907 | | | 
$ | 1,108 | | | 
$ | 8,530 | | | 
$ | 326,662 | | | 
$ | 335,152 | | |
54
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE C - LOANS (continued)**
**Credit Quality Indicators:**
The Company categorizes loans into
risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information,
historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company
analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses
the following definitions for risk ratings:
**Special Mention.** Loans classified
as special mention have a potential weakness that deserves managements close attention. If left uncorrected, these potential weaknesses
may result in deterioration of the repayment prospects for the loan or of the institutions credit position at some future date.
**Substandard.**Loans classified
as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if
any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized
by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
**Doubtful.**Loans classified as
doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make
collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
55
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE C - LOANS (continued)**
Loans not meeting the criteria above that are analyzed individually
as part of the above-described process are considered to be pass rated loans. Loans listed that are not rated are included in groups of
homogeneous loans and are evaluated for credit quality based on performing status. See the aging of past due loan table above. As of June
30, 2025, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
Revolving | | | 
| | |
| 
(in thousands) | | 
Term
Loans Amortized Cost by Origination Fiscal Year | | | 
Loans
Amortized | | | 
| | |
| 
As of June 30, 2025 | | 
2025 | | | 
2024 | | | 
2023 | | | 
2022 | | | 
2021 | | | 
Prior | | | 
CostBasis | | | 
Total | | |
| 
Residential real estate: | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
One- to four-family | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Risk Rating: | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Pass | | 
$ | 30,263 | | | 
$ | 30,777 | | | 
$ | 46,914 | | | 
$ | 40,661 | | | 
$ | 38,891 | | | 
$ | 59,027 | | | 
$ | - | | | 
$ | 246,533 | | |
| 
Special mention | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 96 | | | 
| - | | | 
| 96 | | |
| 
Substandard | | 
| 345 | | | 
| 194 | | | 
| - | | | 
| -- | | | 
| 350 | | | 
| 3,820 | | | 
| - | | | 
| 4,709 | | |
| 
Doubtful | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 30,608 | | | 
$ | 30,971 | | | 
$ | 46,914 | | | 
$ | 40,661 | | | 
$ | 39,241 | | | 
$ | 62,943 | | | 
$ | - | | | 
$ | 251,338 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Current period gross charge offs | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Multi-family | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Risk Rating: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Pass | | 
$ | 1,185 | | | 
$ | 395 | | | 
$ | 5,840 | | | 
$ | 5,226 | | | 
$ | 1,202 | | | 
$ | 1,657 | | | 
$ | - | | | 
$ | 15,505 | | |
| 
Special mention | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Substandard | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Doubtful | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 1,185 | | | 
$ | 395 | | | 
$ | 5,840 | | | 
$ | 5,226 | | | 
$ | 1,202 | | | 
$ | 1,657 | | | 
$ | - | | | 
$ | 15,505 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Current period gross charge offs | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Construction | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Risk Rating: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Pass | | 
$ | 5,241 | | | 
$ | 3,392 | | | 
$ | 282 | | | 
$ | - | | | 
$ | 108 | | | 
$ | - | | | 
$ | - | | | 
$ | 9,023 | | |
| 
Special mention | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Substandard | | 
| - | | | 
| 291 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 291 | | |
| 
Doubtful | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 5,241 | | | 
$ | 3,683 | | | 
$ | 282 | | | 
$ | - | | | 
$ | 108 | | | 
$ | - | | | 
$ | - | | | 
$ | 9,314 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Current period gross charge offs | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Land | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Risk Rating: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Pass | | 
$ | 355 | | | 
$ | 581 | | | 
$ | 288 | | | 
$ | 207 | | | 
$ | 49 | | | 
$ | - | | | 
$ | - | | | 
$ | 1,480 | | |
| 
Special mention | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Substandard | | 
| 28 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 28 | | |
| 
Doubtful | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 383 | | | 
$ | 581 | | | 
$ | 288 | | | 
$ | 207 | | | 
$ | 49 | | | 
$ | - | | | 
$ | - | | | 
$ | 1,508 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Current period gross charge offs | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Farm | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Risk Rating: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Pass | | 
$ | 2,510 | | | 
$ | - | | | 
$ | - | | | 
$ | 212 | | | 
$ | - | | | 
$ | 301 | | | 
$ | - | | | 
$ | 3,023 | | |
| 
Special mention | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Substandard | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Doubtful | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 2,510 | | | 
$ | - | | | 
$ | - | | | 
$ | 212 | | | 
$ | - | | | 
$ | 301 | | | 
$ | - | | | 
$ | 3,023 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Current period gross charge offs | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Nonresidential real estate | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Risk Rating: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Pass | | 
$ | 2,662 | | | 
$ | 7,245 | | | 
$ | 1,169 | | | 
$ | 2,360 | | | 
$ | 2,822 | | | 
$ | 13,937 | | | 
$ | - | | | 
$ | 30,195 | | |
| 
Special mention | | 
| 25 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 551 | | | 
| - | | | 
| 576 | | |
| 
Substandard | | 
| - | | | 
| - | | | 
| 722 | | | 
| - | | | 
| - | | | 
| 205 | | | 
| - | | | 
| 927 | | |
| 
Doubtful | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 2,687 | | | 
$ | 7,245 | | | 
$ | 1,891 | | | 
$ | 2,360 | | | 
$ | 2,822 | | | 
$ | 14,693 | | | 
$ | - | | | 
$ | 31,698 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Current period gross charge offs | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Commercial and industrial | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Risk Rating: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Pass | | 
$ | 545 | | | 
$ | 130 | | | 
$ | 16 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 691 | | |
| 
Special mention | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Substandard | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Doubtful | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 545 | | | 
$ | 130 | | | 
$ | 16 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 691 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Current period gross charge offs | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Share Loans | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Risk Rating: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Pass | | 
$ | 138 | | | 
$ | 57 | | | 
$ | 81 | | | 
$ | - | | | 
$ | 6 | | | 
$ | 531 | | | 
$ | - | | | 
$ | 813 | | |
| 
Special mention | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Substandard | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Doubtful | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 138 | | | 
$ | 57 | | | 
$ | 81 | | | 
$ | - | | | 
$ | 6 | | | 
$ | 531 | | | 
$ | - | | | 
$ | 813 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Current period gross charge offs | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Home Equity | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Risk Rating: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Pass | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 14,643 | | | 
$ | 14,643 | | |
| 
Special mention | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Substandard | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Doubtful | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 14,643 | | | 
$ | 14,643 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Current period gross charge offs | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Auto | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Risk Rating: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Pass | | 
$ | 69 | | | 
$ | 40 | | | 
$ | 2 | | | 
$ | 18 | | | 
$ | 1 | | | 
$ | 4 | | | 
$ | - | | | 
$ | 134 | | |
| 
Special mention | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Substandard | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Doubtful | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 69 | | | 
$ | 40 | | | 
$ | 2 | | | 
$ | 18 | | | 
$ | 1 | | | 
$ | 4 | | | 
$ | - | | | 
$ | 134 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Current period gross charge offs | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Unsecured | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Risk Rating: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Pass | | 
$ | 340 | | | 
$ | 52 | | | 
$ | 17 | | | 
$ | 21 | | | 
$ | 161 | | | 
$ | 29 | | | 
$ | - | | | 
$ | 620 | | |
| 
Special mention | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Substandard | | 
| 131 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 131 | | |
| 
Doubtful | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 471 | | | 
$ | 52 | | | 
$ | 17 | | | 
$ | 21 | | | 
$ | 161 | | | 
$ | 29 | | | 
$ | - | | | 
$ | 751 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Current period gross charge offs | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
56
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE C - LOANS (continued)**
As of June 30, 2025, and 2024, and
based on the most recent analysis performed, the risk category of loans by class of loans was as follows:
**June 30, 2025:**
| 
(in thousands) | | 
Pass | | | 
Special Mention | | | 
Substandard | | | 
Doubtful | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Residential real estate | | 
| | | 
| | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 246,533 | | | 
$ | 96 | | | 
$ | 4,709 | | | 
$ | - | | |
| 
Multi-family | | 
| 15,505 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Construction | | 
| 9,023 | | | 
| - | | | 
| 291 | | | 
| - | | |
| 
Land | | 
| 1,480 | | | 
| - | | | 
| 28 | | | 
| - | | |
| 
Farm | | 
| 3,023 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Nonresidential real estate | | 
| 30,195 | | | 
| 576 | | | 
| 927 | | | 
| - | | |
| 
Commercial and industrial | | 
| 691 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Consumer and other | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loans on deposits | | 
| 813 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Home equity | | 
| 14,643 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Automobile | | 
| 134 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Unsecured | | 
| 620 | | | 
| - | | | 
| 131 | | | 
| - | | |
| 
| | 
$ | 322,660 | | | 
$ | 672 | | | 
$ | 6,086 | | | 
$ | - | | |
**June 30, 2024:**
| 
(in thousands) | | 
Pass | | | 
Special Mention | | | 
Substandard | | | 
Doubtful | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Residential real estate | | 
| | | 
| | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 250,485 | | | 
$ | 667 | | | 
$ | 5,064 | | | 
$ | - | | |
| 
Multi-family | | 
| 15,815 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Construction | | 
| 13,815 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Land | | 
| 936 | | | 
| - | | | 
| 28 | | | 
| - | | |
| 
Farm | | 
| 1,169 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Nonresidential real estate | | 
| 32,253 | | | 
| 130 | | | 
| 1,925 | | | 
| - | | |
| 
Commercial and industrial | | 
| 700 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Consumer and other | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loans on deposits | | 
| 819 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Home equity | | 
| 10,490 | | | 
| - | | | 
| 154 | | | 
| - | | |
| 
Automobile | | 
| 117 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Unsecured | | 
| 585 | | | 
| - | | | 
| - | | | 
| - | | |
| 
| | 
$ | 327,184 | | | 
$ | 797 | | | 
$ | 7,171 | | | 
$ | - | | |
57
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE C - LOANS (continued)**
The following tables present the activity
in the allowance for loan losses by portfolio segment for the years ended June 30, 2025 and 2024:
**June 30, 2025:**
| 
(in thousands) | | 
Beginning Balance June 30, 2024 | | | 
Provision for
(recovery of)
credit losses on loans | | | 
Loans charged off | | | 
Recoveries | | | 
Credit Losses for Unfunded Liabilities | | | 
Ending balance | | |
| 
Residentialrealestate | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 1,661 | | | 
$ | 29 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 1,690 | | |
| 
Multi-family | | 
| 100 | | | 
| (14 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| 86 | | |
| 
Construction | | 
| 122 | | | 
| (49 | ) | | 
| - | | | 
| - | | | 
| (3 | ) | | 
| 70 | | |
| 
Land | | 
| 28 | | | 
| (4 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| 24 | | |
| 
Farm | | 
| 4 | | | 
| 12 | | | 
| - | | | 
| - | | | 
| - | | | 
| 16 | | |
| 
Nonresidential real estate | | 
| 192 | | | 
| 38 | | | 
| - | | | 
| - | | | 
| - | | | 
| 230 | | |
| 
Commercial and industrial | | 
| 3 | | | 
| 4 | | | 
| - | | | 
| - | | | 
| - | | | 
| 7 | | |
| 
Consumer and other | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loans on deposits | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Home equity | | 
| 14 | | | 
| 15 | | | 
| - | | | 
| 7 | | | 
| - | | | 
| 36 | | |
| 
Automobile | | 
| - | | | 
| 1 | | | 
| - | | | 
| - | | | 
| - | | | 
| 1 | | |
| 
Unsecured | | 
| 3 | | | 
| 7 | | | 
| - | | | 
| - | | | 
| - | | | 
| 10 | | |
| 
| | 
$ | 2,127 | | | 
$ | 39 | | | 
$ | - | | | 
$ | 7 | | | 
$ | (3 | ) | | 
$ | 2,170 | | |
**June 30, 2024:**
| 
(in thousands) | | 
Pre-ASC 326 Adoption | | | 
Impact of ASC 326 Adoption | | | 
As Reported Under ASC 326 | | | 
Provision for
(recovery of)
credit losses on loans | | | 
Loans charged off | | | 
Recoveries | | | 
Credit Losses for Unfunded Liabilities | | | 
Ending balance | | |
| 
Residentialrealestate | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 857 | | | 
$ | 740 | | | 
$ | 1,597 | | | 
$ | 82 | | | 
$ | (18 | ) | | 
$ | - | | | 
$ | - | | | 
$ | 1,661 | | |
| 
Multi-family | | 
| 278 | | | 
| (145 | ) | | 
| 133 | | | 
| (33 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| 100 | | |
| 
Construction | | 
| 41 | | | 
| 97 | | | 
| 138 | | | 
| (12 | ) | | 
| - | | | 
| - | | | 
| (4 | ) | | 
| 122 | | |
| 
Land | | 
| 1 | | | 
| 14 | | | 
| 15 | | | 
| 13 | | | 
| - | | | 
| - | | | 
| - | | | 
| 28 | | |
| 
Farm | | 
| 4 | | | 
| 2 | | | 
| 6 | | | 
| (2 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| 4 | | |
| 
Nonresidential real estate | | 
| 405 | | | 
| (221 | ) | | 
| 184 | | | 
| 8 | | | 
| - | | | 
| - | | | 
| - | | | 
| 192 | | |
| 
Commercial and industrial | | 
| 23 | | | 
| (18 | ) | | 
| 5 | | | 
| (2 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| 3 | | |
| 
Consumer and other | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loans on deposits | | 
| 1 | | | 
| (1 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Home equity | | 
| 23 | | | 
| 28 | | | 
| 51 | | | 
| (31 | ) | | 
| (8 | ) | | 
| 4 | | | 
| (2 | ) | | 
| 14 | | |
| 
Automobile | | 
| - | | | 
| 1 | | | 
| 1 | | | 
| (1 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Unsecured | | 
| 1 | | | 
| - | | | 
| 1 | | | 
| 2 | | | 
| - | | | 
| - | | | 
| - | | | 
| 3 | | |
| 
| | 
$ | 1,634 | | | 
$ | 497 | | | 
$ | 2,131 | | | 
$ | 24 | | | 
$ | (26 | ) | | 
$ | 4 | | | 
$ | (6 | ) | | 
$ | 2,127 | | |
58
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE C - LOANS (continued)**
****
**Purchased Loans:**
The Company purchased loans during
the fiscal year ended June 30, 2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination
and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans,
net of a purchase credit discount of $25,000 and $25,000, at June 30, 2025 and 2024, respectively, was as follows:
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
Residential real estate | | 
| | | 
| | |
| 
One- to four-family | | 
$ | 134 | | | 
$ | 175 | | |
Accretable yield, or income expected
to be collected on loans purchased during fiscal year 2013, for the years ended June 30 was as follows:
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
Balance at beginning of year | | 
$ | 260 | | | 
$ | 294 | | |
| 
Accretion of income | | 
| (33 | ) | | 
| (34 | ) | |
| 
Balance at end of year | | 
$ | 227 | | | 
$ | 260 | | |
For those purchased loans disclosed
above, the Company made no increase in allowance for loan losses for the years ended June 30, 2025 or 2024, nor were any allowance for
loan losses reversed during those years.
**NOTE D - REAL ESTATE OWNED**
Activity in real estate owned for
the years ended June 30 was as follows:
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
Balance at beginning of year | | 
$ | 10 | | | 
$ | 70 | | |
| 
Loans transferred to real estate owned | | 
| - | | | 
| 10 | | |
| 
Disposals | | 
| 10 | | | 
| 70 | | |
| 
Balance at end of year | | 
$ | - | | | 
$ | 10 | | |
**NOTE E - PREMISES AND EQUIPMENT**
Premises and equipment at June 30
are comprised of the following:
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
Land | | 
$ | 1,516 | | | 
$ | 1,516 | | |
| 
Buildings and improvements | | 
| 6,933 | | | 
| 6,818 | | |
| 
Furniture & equipment | | 
| 2,265 | | | 
| 2,236 | | |
| 
| | 
| 10,714 | | | 
| 10,570 | | |
| 
Less: accumulated depreciation | | 
| 6,503 | | | 
| 6,303 | | |
| 
Balance at end of year | | 
$ | 4,211 | | | 
$ | 4,267 | | |
59
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
****
**NOTE F - GOODWILL**
Goodwill of $14.5 million was originally
recorded in March 2005 when the Company, as part of its initial public offering, purchased Frankfort First Bancorp, Inc., with a portion
of the stock and cash proceeds from the offering. The Company had $14.5 million of goodwill net of impairment losses of $13.6 million
and $0 at June 30, 2020 and 2019, respectively. During the fiscal year ended June 30, 2020, a prolonged decline in the stock price of
the Company exacerbated by the COVID-19 pandemic and its related economic impact led to managements performance of a goodwill
impairment analysis as of June 30, 2020. Based on the results of this analysis and in conjunction with managements early adoption
of ASU 2017-04, *Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment*, the estimated fair value
of the Company was less than book value, resulting in a $13.6 million goodwill impairment charge. Goodwill impairment exists when a Companys
reporting units carrying value of goodwill exceeds its fair value. Subsequently, further decreases in stock price in the year
ended June 30, 2024 led to the carrying value of goodwill exceeding the fair value. Testing done in the year of 2024 indicated this and
led to an impairment charge of the entire amount of $947,000.
****
**NOTE G - DEPOSITS**
Deposits consist of the following
major classifications at June 30:
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
Non-interest bearing checking accounts | | 
$ | 11,805 | | | 
$ | 15,428 | | |
| 
Interest bearing transaction accounts | | 
| | | | 
| | | |
| 
Checking accounts | | 
| 17,567 | | | 
| 16,749 | | |
| 
Savings Accounts | | 
| 43,001 | | | 
| 39,221 | | |
| 
Money market demand deposits | | 
| 5,615 | | | 
| 8,169 | | |
| 
Total interest bearing transaction accounts | | 
| 66,183 | | | 
| 64,139 | | |
| 
Total demand, transaction and passbook deposits | | 
| 77,988 | | | 
| 79,567 | | |
| 
Certificates of deposit | | 
| 199,575 | | | 
| 176,572 | | |
| 
Total deposits | | 
$ | 277,563 | | | 
$ | 256,139 | | |
Maturities of outstanding certificates
of deposit at June 30 are summarized as follows:
| 
(in thousands) | | 
2025 | | |
| 
2026 | | 
$ | 166,788 | | |
| 
2027 | | 
| 28,861 | | |
| 
2028 | | 
| 3,332 | | |
| 
2029 | | 
| 269 | | |
| 
2030 and thereafter | | 
| 325 | | |
| 
| | 
$ | 199,575 | | |
At June 30, 2025 and 2024, the Company
had certificate of deposit accounts with balances equal to or in excess of $250,000 totaling approximately $34.6 million and $21.0 million,
respectively. Brokered certificates of deposit totaled $44.0 million at June 30, 2025 compared to 52.0 million at June 30, 2024.
60
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
****
**NOTE H - ADVANCES FROM THE FEDERAL HOME LOAN
BANK**
Advances from the Federal Home Loan
Bank, collateralized at June 30, 2025 and 2024 by pledges of collateral composed of first mortgage residential and multi-family loans
totaling $206.9 million and $200.5 million, respectively, and the Banks investment in Federal Home Loan Bank stock, are summarized
as follows:
| 
(in thousands) | | 
2025 | | |
| 
2026 | | 
$ | 7,694 | | |
| 
2027 | | 
| 20,017 | | |
| 
2028 | | 
| 15,019 | | |
| 
2029 | | 
| 19 | | |
| 
2030 | | 
| 11 | | |
| 
| | 
$ | 42,760 | | |
****
At June 30, 2025 interest rates for
advances were fixed ranging from 2.11% to 5.14%, with a weighted-average interest rate of 4.50%.
Each advance is payable at its maturity
date, with a prepayment penalty for fixed rate advances. Based on collateral composed of first mortgage loans and the Companys
holdings of FHLB stock, the Company was eligible to borrow up to $71.0 million as of June 30, 2025. In addition, we have the ability
to borrow from the Federal Reserve Bank Discount Window. At June 30, 2025, based on home equity loans and share loans we had pledged
collateral which would enable us to borrow up to $9.4 million. First Federal Savings Bank of Kentucky at June 30, 2025, had a $2.0 million
Fed Funds line of credit with the Independent Correspondent Bankers Bank.
**NOTE I - INCOME TAXES**
Federal income taxes on earnings differs
from that computed at the statutory corporate tax rate for the years ended June 30, 2025 and 2024, as follows:
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
Income tax expense (benefit) at the statutory rate | | 
$ | 54 | | | 
$ | (411 | ) | |
| 
Increase (decrease) resulting from: | | 
| | | | 
| | | |
| 
Cash surrender value of life insurance | | 
| (18 | ) | | 
| (18 | ) | |
| 
State income tax expense (benefit) | | 
| 13 | | | 
| (30 | ) | |
| 
Goodwill Impairment | | 
| - | | | 
| 199 | | |
| 
Other | | 
| 8 | | | 
| 21 | | |
| 
| | 
$ | 57 | | | 
$ | (239 | ) | |
61
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE I - INCOME TAXES (continued)**
The composition of the Companys
net deferred tax liability at June 30 is as follows:
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
Taxes (payable) refundable on temporary differences at estimated corporate tax rate: | | 
| | | 
| | |
| 
Deferred tax assets: | | 
| | | 
| | |
| 
General loan loss allowance | | 
$ | 542 | | | 
$ | 531 | | |
| 
Unfunded Commitments | | 
| 15 | | | 
| 14 | | |
| 
Accrued expenses | | 
| 45 | | | 
| 44 | | |
| 
Fair value accounting adjustments at acquisition | | 
| 63 | | | 
| 71 | | |
| 
Nonaccrued interest on loans | | 
| 105 | | | 
| 115 | | |
| 
Unrealized loss on available-for-sale securities | | 
| 48 | | | 
| 112 | | |
| 
Depreciation | | 
| 86 | | | 
| 82 | | |
| 
Net operating loss carryforwards | | 
| 45 | | | 
| 107 | | |
| 
Total deferred tax assets | | 
| 949 | | | 
| 1,076 | | |
| 
| | 
| | | | 
| | | |
| 
Deferred tax liabilities: | | 
| | | | 
| | | |
| 
Federal Home Loan Bank stock dividends | | 
| (269 | ) | | 
| (344 | ) | |
| 
Deferred loan origination costs | | 
| (24 | ) | | 
| (57 | ) | |
| 
Loan servicing rights | | 
| (51 | ) | | 
| (41 | ) | |
| 
Accrual to cash adjustment | | 
| (101 | ) | | 
| (216 | ) | |
| 
Fair value accounting adjustments on acquisition | | 
| (534 | ) | | 
| (535 | ) | |
| 
Total deferred tax liabilities | | 
| (979 | ) | | 
| (1,193 | ) | |
| 
Net deferred tax liability | | 
$ | (30 | ) | | 
$ | (117 | ) | |
The Company has federal and state net operating loss carryforward of
$0 and $1.1 million at June 30, 2025 and $130,000 and $1.9 million at June 30, 2024, respectively. $240,000 of the state net operating
loss expires in June of 2038, while the remaining $900,000 state net operating loss is carried forward indefinitely
Prior to 1997, the Banks were allowed a special bad debt deduction,
generally limited to 8% of otherwise taxable income, and subject to certain limitations based on aggregate loans and deposit account balances
at the end of the year. If the amounts that qualified as deductions for federal income taxes are later used for purposes other than bad
debt losses, including distributions in excess of accumulated earnings and profits, such distributions will be subject to federal income
taxes at the then current corporate income tax rate. Retained earnings at June30, 2025 include approximately $5.2 million for which
federal and state income taxes have not been provided. The amount of unrecognized deferred tax liability relating to the cumulative bad
debt deduction was approximately $1.3 million at June 30, 2025.
**NOTE J - LOAN COMMITMENTS**
The Banks are a party to financial
instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of their customers, including commitments
to extend credit. Such commitments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized
in the consolidated statements of financial condition. The contract or notional amounts of the commitments reflect the extent of the
Banks involvement in such financial instruments.
The Banks exposure to credit
loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by
the contractual notional amount of those instruments. The Banks use the same credit policies in making commitments and conditional obligations
as those utilized for on-balance-sheet instruments.
****
62
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE J - LOAN COMMITMENTS (continued)**
At June 30, 2025 and 2024, the Banks
had the following outstanding loan commitments:
| 
| | 
2025 | | | 
2024 | | |
| 
(in thousands) | | 
Fixed | | | 
Variable | | | 
Fixed | | | 
Variable | | |
| 
Unused commitment: | | 
| | | 
| | | 
| | | 
| | |
| 
Revolving, open-end lines secured by real estate | | 
$ | - | | | 
$ | 17,614 | | | 
$ | - | | | 
$ | 14,965 | | |
| 
Commitments to fund real estate construction loans | | 
| - | | | 
| 8,985 | | | 
| - | | | 
| 10,272 | | |
| 
Other unused commitments: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Commercial and industrial loans | | 
| 29 | | | 
| 287 | | | 
| 90 | | | 
| 370 | | |
| 
Other | | 
| 122 | | | 
| 632 | | | 
| 460 | | | 
| 741 | | |
| 
Letters of credit | | 
| - | | | 
| 310 | | | 
| - | | | 
| 212 | | |
Commitments to make loans are generally
made for periods of 60 days or less. There were no fixed rate loan commitments to fund real estate construction loans at June 30, 2025.
Other unused commitments include real estate loan commitments, which represent the primary loans made by the Banks. Long-term, fixed
rate mortgage loans are usually sold to the FHLB, as part of the Companys interest rate risk strategy.
At June 30, 2025 and 2024, we have recorded a liability on unfunded
commitments of $59,000 and $60,000, respectively
**NOTE K - STOCKHOLDERS EQUITY AND REGULATORY
CAPITAL**
**Qualified Thrift Lender **Federal regulations require the Banks comply with the Qualified Thrift Lender (QTL) test, which requires that 65% of
assets be maintained in housing-related finance and other specified assets. If the QTL test is not met, limits are placed on growth,
branching, new investment, FHLB advances, and dividends or the institutions must convert to a commercial bank charter. Management believes
that the QTL test has been met.
**Dividend Restrictions **Dividends
from the Banks are the primary source of funds for the Company. Banking regulations limit the amount of dividends that may be paid to
the Company by the Banks without prior approval of the Office of the Controller of the Currency (the OCC.) Under these
regulations the amount of dividends that may be paid in any calendar year is limited to the current years net profits, combined
with the retained net profits of the preceding two years.
**Regulatory Capital Requirements
**The Banks are subject to minimum regulatory capital standards promulgated by the OCC. Failure to meet minimum capital requirements
can initiate certain mandatory -- and possibly additional discretionary -- actions by regulators that, if undertaken, could have a direct
material effect on the Companys consolidated financial statements. Under capital adequacy guidelines and the regulatory framework
for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative measures of the
Companys assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital
amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other
factors.
63
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE K - STOCKHOLDERS EQUITY AND REGULATORY
CAPITAL (continued)**
In August 2024, First Federal of Kentucky
entered into an Agreement with the OCC. The OCC has also imposed individual minimum capital requirements (IMCRs) which
require First Federal of Kentucky to achieve and maintain capital levels in excess of the minimum capital standards required under OCCs
Prompt Corrective Action framework. Under the IMCRs, First Federal of Kentucky must achieve and maintain a common equity tier 1 capital
ratio of at least 9.0%, a tier 1 capital ratio of at least 11.0%, a total capital ratio of at least 12.0%, and a leverage ratio of at
least 9.0%. At June 30, 2025, First Federal of Kentucky exceeded the requirements of the IMCRs as its common equity tier 1 capital ratio
was 16.83%, its tier 1 capital ratio was 16.83%, its total capital ratio was 16.83%, and its leverage ratio was 9.97%.
Prompt corrective action regulations
provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically
undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval
is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and
capital restoration plans are required.
**Capital Standards **Effective
January 1, 2020, the Company and the Banks became subject to the Community Bank Leverage Ratio (CBLR) framework. Previously
the Company and the Banks were subject to regulatory capital reforms in accordance with Basel III.
*Community Bank Leverage Ratio*
**
Certain community banks and holding
companies (which include the Company, Frankfort First, First Federal of Kentucky and First Federal of Hazard) that satisfy certain qualifying
criteria, including having less than $10 billion in average total consolidated assets and a leverage ratio (referred to as the community
bank leverage ratio) of greater than 9%, were eligible to opt-in to the CBLR framework. The CBLR ratio is the ratio of a banking
organizations Tier 1 capital to its average total consolidated assets as reported on the banking organizations applicable
regulatory filings. The Banks elected to utilize the CBLR framework effective for the quarter ended March 31, 2020.
In April 2020, federal banking regulators
issued temporary changes to the CBLR framework according to certain directives of the Coronavirus Aid, Relief, and Economic Security
(CARES) Act. These changes were adopted as a final rule and applied to those banking organizations otherwise meeting the
other existing qualifying criteria. The changes temporarily reduced the minimum ratio from 9% to 8% through the end of 2020 and established
a two-quarter grace period for qualifying community banking organizations. The final rule provided for a transition from the temporary
8% CBLR requirement to a 9% requirement by establishing a minimum CBLR of 8.5% for 2021 and 9% thereafter, while maintaining a two-quarter
grace period for qualifying community banking organizations whose leverage ratios fall no more than 100 basis points below the applicable
CBLR requirement.
Under this framework the Company and
the Banks would be considered well-capitalized under the applicable guidelines.
The Basel III, which became effective
January 1, 2015, established higher minimum risk-based capital ratio requirements, a new common equity Tier 1 risk-based capital ratio
and a new capital conservation buffer (CCB.) The regulations also included revisions to the definition of capital and changes
in the risk-weighting of certain assets, in addition to redefining well capitalized as a 6.5% common equity Tier 1 risk-based
capital ratio, an 8.0% Tier 1 risk-based capital ratio, a 10.0% total risk-based capital ratio and a 5.0% Tier 1 leverage ratio. The
CCB is 2.5% and, if the Company and the Banks were unable to qualify for the CBLR framework, in order to avoid limitations on capital
distributions, including dividend payments, engaging in share repurchases and certain discretionary bonus payments to executive officers,
must maintain the CCB at the appropriate level.
In August 2024, First Federal of Kentucky entered into an Agreement
with the OCC. The OCC has also imposed IMCRs which require First Federal of Kentucky to achieve and maintain capital levels in excess
of the minimum capital standards required under OCCs Prompt Corrective Action framework. Under the IMCRs, First Federal of Kentucky
must achieve and maintain a common equity tier 1 capital ratio of at least 9.0%, a tier 1 capital ratio of at least 11.0%, a total capital
ratio of at least 12.0%, and a leverage ratio of at least 9.0%. At June 30, 2025, First Federal of Kentucky exceeded the requirements
of the IMCRs as its common equity tier 1 capital ratio was 16.83%, its tier 1 capital ratio was 16.83%, its total capital ratio was 16.83%,
and its leverage ratio was 9.97%.
64
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE K - STOCKHOLDERS EQUITY AND REGULATORY
CAPITAL (continued)**
The Companys and Banks
regulatory capital as of June 30, 2025 and 2024 is presented in the following table.
| 
| | 
Actual | | | 
For Capital Adequacy Purposes | | |
| 
(Dollars in thousands) | | 
Amount | | | 
Ratio | | | 
Amount | | | 
Ratio | | |
| 
Community Bank Leverage Ratio: | | 
| | | 
| | | 
| | | 
| | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
June 30, 2025 | | 
| | | 
| | | 
| | | 
| | |
| 
Kentucky First Federal Bancorp | | 
$ | 48,514 | | | 
| 12.9 | % | | 
$ | 33,935 | | | 
| 9.0 | % | |
| 
First Federal Savings and Loan Association of Hazard | | 
$ | 17,921 | | | 
| 20.7 | % | | 
$ | 7,775 | | | 
| 9.0 | % | |
| 
First Federal Savings Bank of Kentucky | | 
$ | 29,399 | | | 
| 10.0 | % | | 
$ | 26,545 | | | 
| 9.0 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
June 30, 2024 | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Kentucky First Federal Bancorp | | 
$ | 48,333 | | | 
| 13.3 | % | | 
$ | 32,667 | | | 
| 9.0 | % | |
| 
First Federal Savings and Loan Association of Hazard | | 
$ | 18,191 | | | 
| 20.4 | % | | 
$ | 8,009 | | | 
| 9.0 | % | |
| 
First Federal Savings Bank of Kentucky | | 
$ | 29,063 | | | 
| 10.2 | % | | 
$ | 25,629 | | | 
| 9.0 | % | |
As of June 30, 2025 and 2024, management
believes that First Federal of Hazard and First Federal of Kentucky met all capital adequacy requirements to which the Banks were subject.
There are no conditions or subsequent events that have occurred that managements believes have changed the Banks categories.
Regulations of the Board of Governors
of the Federal Reserve System governing mutual holding companies require First Federal MHC to meet certain criteria before the company
may waive the receipt by it of any common stock dividend declared by Kentucky First Federal Bancorp.
Dividends of $0 and $950,000 were
waived in fiscal years ended June 30, 2025 and 2024 respectively.
65
**KENTUCKY FIRST FEDERAL BANCORP**
**BALANCE SHEETS**
June 30, 2025 and 2024
**NOTE L - CONDENSED FINANCIAL STATEMENTS OF
KENTUCKY FIRST FEDERAL BANCORP**
The following condensed financial
statements summarize the financial position of Kentucky First Federal Bancorp as of June 30, 2025 and 2024, and the results of its operations
and its cash flows for the fiscal years ended June 30, 2025 and 2024.
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
ASSETS | | 
| | | 
| | |
| 
Interest-bearing deposits in First Federal of Hazard | | 
$ | 503 | | | 
$ | 50 | | |
| 
Interest-bearing deposits in First Federal of Kentucky | | 
| 11 | | | 
| 319 | | |
| 
Investment in First Federal of Hazard | | 
| 17,860 | | | 
| 18,042 | | |
| 
Investment in Frankfort First | | 
| 29,376 | | | 
| 28,960 | | |
| 
Prepaid expenses and other assets | | 
| 570 | | | 
| 655 | | |
| 
Total assets | | 
$ | 48,320 | | | 
$ | 48,026 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES AND SHAREHOLDERS EQUITY | | 
| | | | 
| | | |
| 
Accounts payable and other liabilities | | 
$ | - | | | 
$ | 29 | | |
| 
| | 
| - | | | 
| 29 | | |
| 
Shareholders equity | | 
| 48,320 | | | 
| 47,997 | | |
| 
Total liabilities and shareholders equity | | 
$ | 48,320 | | | 
$ | 48,026 | | |
66
****
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE L - CONDENSED FINANCIAL STATEMENTS OF
KENTUCKY FIRST FEDERAL BANCORP (continued)**
**KENTUCKY FIRST FEDERAL BANCORP**
**STATEMENTS OF OPERATIONS AND COMPREHENSIVE
(LOSS) INCOME**
Years ended June 30, 2025 and 2024
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
Income | | 
| | | 
| | |
| 
Interest income | | 
$ | 2 | | | 
$ | 3 | | |
| 
Dividends from First Federal of Hazard | | 
| 453 | | | 
| - | | |
| 
Equity in undistributed (excess distributed) earnings of First Federal of Hazard | | 
| (273 | ) | | 
| (29 | ) | |
| 
Dividends from Frankfort First | | 
| - | | | 
| - | | |
| 
Equity in undistributed (excess distributed) earnings of Frankfort First | | 
| 316 | | | 
| (1,291 | ) | |
| 
Total income | | 
| 498 | | | 
| (1,317 | ) | |
| 
Non-interest expenses | | 
| 462 | | | 
| 510 | | |
| 
Earnings (loss) before income taxes | | 
| 36 | | | 
| (1,827 | ) | |
| 
Income tax expense (benefit) | | 
| (96 | ) | | 
| (106 | ) | |
| 
Net income (loss) | | 
| 132 | | | 
| (1,721 | ) | |
| 
Other comprehensive (loss) income, net of tax-related effects: | | 
| | | | 
| | | |
| 
Unrealized holding losses on securities designated as available-for-sale during the year, net of taxes of $63 and $30 in 2025 and 2024, respectively | | 
| 191 | | | 
| 91 | | |
| 
| | 
| 323 | | | 
$ | (1,630 | ) | |
****
67
**KENTUCKY FIRST FEDERAL BANCORP**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)**
June 30, 2025 and 2024
**NOTE L - CONDENSED FINANCIAL STATEMENTS OF
KENTUCKY FIRST FEDERAL BANCORP (continued)**
****
**KENTUCKY FIRST FEDERAL BANCORP**
**STATEMENTS OF CASH FLOWS**
For Years ended June 30, 2025 and 2024
| 
(in thousands) | | 
2025 | | | 
2024 | | |
| 
Cash flows from operating activities: | | 
| | | 
| | |
| 
Net income (loss) for the year | | 
$ | 132 | | | 
$ | (1,721 | ) | |
| 
Adjustments to reconcile net earnings to net cash provided by operating activities: | | 
| | | | 
| | | |
| 
Excess (deficit) distributions over earnings (undistributed earnings from consolidated subsidiaries | | 
| (43 | ) | | 
| 1,320 | | |
| 
Increase (decrease) in cash due to changes in: | | 
| | | | 
| | | |
| 
Prepaid expenses and other assets | | 
| 85 | | | 
| 333 | | |
| 
Other liabilities | | 
| (29 | ) | | 
| (23 | ) | |
| 
Net cash provided (used) by operating activities | | 
| 145 | | | 
| (91 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from financing activities: | | 
| | | | 
| | | |
| 
Dividends paid on common stock | | 
| - | | | 
| (670 | ) | |
| 
Net cash used in financing activities | | 
| - | | | 
| (670 | ) | |
| 
Net increase (decrease) in cash and cash equivalents | | 
| 145 | | | 
| (761 | ) | |
| 
Cash and cash equivalents at beginning of year | | 
| 369 | | | 
| 1,130 | | |
| 
Cash and cash equivalents at end of year | | 
$ | 514 | | | 
$ | 369 | | |
68
Kentucky First Federal Bancorp would like to recognize our employees
who work hard every day to maximize the value of your investment:
**First Federal Savings Bank of Kentucky**
**Frankfort-Danville-Lancaster**
| 
Shannon
Ackerman | 
Loan
Servicing | |
| 
Lesa
Asbery | 
Customer
Service Leader | |
| 
Lyndi
Baker | 
Customer
Service Leader | |
| 
Brenda
Baldwin | 
Financial
analyst | |
| 
Melissa
Banta | 
Vice
President Human Resources | |
| 
Chase
Barnett | 
Vice
President Loan Officer | |
| 
Phyllis
Bryant | 
Customer
Service Rep | |
| 
Kelsey
Carter | 
Customer
Service Leader | |
| 
Katresha
Clay | 
Customer
Service Rep | |
| 
Andrea
Cline | 
Accounting
Assistant | |
| 
Lisa
Craig | 
Vice
President Deposit Operations | |
| 
Tracie
Crawley | 
Digital
Banking Coordinator | |
| 
Becky
Crowe | 
Customer
Service Leader | |
| 
Deryl
Curtis | 
Loan
Servicing Specialist | |
| 
Cortney
Dillingham | 
Vice
President Chief Credit Officer | |
| 
Betty
Doolin | 
Audit
Coordinator for Kentucky First Federal Bancorp | |
| 
Julie
Driskell | 
Loan
Officer/Loan Coordinator | |
| 
Tyler
Eades | 
Vice
President/Chief Financial Officer of Kentucky First Federal | |
| 
| 
Bancorp
and Chief Financial Officer of First Federal of Hazard | |
| 
Diana
Eads | 
Customer
Service Leader | |
| 
Dalya
Edmonds | 
Customer
Service Rep | |
| 
Tiffaney
Elliott | 
Chief
Operating Officer Danville-Lancaster and Chief Financial | |
| 
| 
Officer
of First Federal of Kentucky | |
| 
Jamey
Ensley | 
Information
Technology | |
| 
Debra
Freeman | 
Customer
Service Leader/Training Coordinator | |
| 
Stacey
Greenawalt | 
Vice
President Head of Residential Lending | |
| 
Bernice
Harrod | 
Assistant
Vice President Loan Processing Coordinator | |
| 
Melissa
Harrod | 
Customer
Service Rep | |
| 
Karen
Hatfield | 
Assistant
Vice President/Customer Service Leader | |
| 
Ronald
Howard | 
Vice
President/Chief Lancaster Market Officer | |
| 
Brittany
Hulette | 
Accounting
Assistant | |
| 
Teresa
Hulette | 
Executive
Vice President | |
| 
Don
Jennings | 
Chief
Executive Officer | |
69
**First Federal Savings Bank of Kentucky**
**Frankfort-Danville-Lancaster, continued**
| 
Eve
Ann Jones | 
Customer
Service Rep/Marketing Assistant | |
| 
Sara
Mack | 
Accounting
Department Coordinator | |
| 
Christy
McConnell | 
Loan
Processor | |
| 
Tracey
McCoun | 
Vice
President/BSA Officer/Deposit Compliance Officer | |
| 
Christina
Miller | 
Customer
Service Rep | |
| 
Samantha
Miller | 
Vice
President/Loan Compliance Officer/Credit Analyst | |
| 
Carolyn
Mulcahy | 
Assistant
Vice President/Administrative Assistant | |
| 
Jeanie
Murphy | 
Loan
Servicing Specialist | |
| 
Jennifer
Nelson | 
Customer
Service Rep | |
| 
Beth
Palk | 
Deposit
Development Officer | |
| 
Megan
Prather | 
Loan
Assistant | |
| 
Lavenna
Quire | 
Vice
President/Loan Officer | |
| 
David
Semones | 
Security
Officer/Loan Assistant | |
| 
Cynthia
Shank | 
Customer
Service Rep | |
| 
Jenny
Stump | 
Loan
Processor | |
| 
Yvonne
Thornberry | 
Loan
Servicing | |
| 
Mike
Ware | 
Vice
President/Information Technology Manager | |
| 
Samantha
West | 
Customer
Service Rep | |
| 
Jennifer
Whalen | 
Vice
President/Loan Officer | |
**First Federal Savings and Loan Association of Hazard**
| 
Jaime
S. Coffey | 
Chief
Executive Officer | |
| 
Carlen
Dixon | 
Vice
President/Loan Officer/Information Technology | |
| 
Ava
Dixon | 
Customer
Service Rep | |
| 
Jamie
Haynes | 
Assistant
Vice President/Treasurer | |
| 
Melissa
Matthews | 
Customer
Service Rep | |
| 
Margaret
S. Petrey | 
Vice
President/Head Teller | |
| 
Lauren
Riley | 
Vice
President/Collections/Loan Officer | |
| 
Jessica
Watts | 
Vice
President/Secretary/Loan Administration | |
70
****
**Kentucky First Federal Bancorp Board of Directors**:
Stephen G. Barker, *Attorney and President
and General Counsel to Kentucky River Properties, LLC*
Walter G. Ecton, Jr., *Attorney and principal
of Ecton, Murphy and Shannon, PLLC*
Lou Ella Farler, *former President and CEO
of First Federal Savings and Loan Association of Hazard*
David R. Harrod, CPA, *principal of Harrod
and Associates, PSC*
R. Clay Hulette, CPA, *retired CFO of Kentucky
First Federal Bancorp*
Don D. Jennings, *President, Kentucky First
Federal Bancorp*
William H. Johnson, *former Danville/Lancaster
area President, First Federal Savings Bank of Kentucky*
**First Federal Savings and Loan Association
of Hazard Board of Directors**:
| 
Stephen G. Barker | 
| 
Jaime Coffey | 
| 
Walter G. Ecton, Jr. | |
| 
Lou Ella Farler, Chair | 
| 
Chris Gooch | 
| 
| |
**First Federal Savings Bank of Kentucky Board
of Directors**:
| 
Russell M. Brooks | 
| 
J. Mark Goggans | 
| 
David R. Harrod | |
| 
R. Clay Hulette | 
| 
Don D. Jennings, Chairman | 
| 
William H. Johnson | |
| 
Yvonne Y. Morley | 
| 
Jerry M. Purcell | 
| 
Mark Stamper | |
| 
| 
| 
Virginia R.S. Stump | 
| 
| |
| 
Special Counsel | 
| 
Kilpatrick Townsend & Stockton
LLP | |
| 
| 
| 
701 Pennsylvania Avenue NW Suite 200 | |
| 
| 
| 
Washington, DC 20004 | |
| 
| 
| 
| |
| 
Transfer Agent and Registrar | 
| 
EQ formerly known as American Stock Transfer &
Trust Company, LLC | |
| 
| 
| 
6201 15th Avenue | |
| 
| 
| 
Brooklyn, NY 11219 | |
| 
| 
| 
(718) 921-8124 | |
**The Annual Meeting of Shareholders** will
be held on November 18, 2025 at 4:30 p.m. at the Challenger Center on the campus of Hazard Community and Technical College located at
One Community Drive in Hazard, KY.
**Shareholder Inquiries and Availability of
10-K Reports: A COPY OF THE COMPANYS ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED JUNE 30, 2025, AS FILED WITH THE SECURITIES
AND EXCHANGE COMMISSION WILL BE FURNISHED WITHOUT CHARGE TO SHAREHOLDERS AS OF THE RECORD DATE FOR THE NOVEMBER 18, 2025 ANNUAL MEETING,
UPON WRITTEN REQUEST TO:**
| 
Investor Relations: | 
| 
Don Jennings | 
| 
don.jennings@ffsbky.bank | |
| 
| 
| 
Tyler Eades | 
| 
tyler.eades@ffsbky.bank | |
| 
| 
| 
(502) 223-1638 or 1-888-818-3372 
216 W Main St
PO Box 535
Frankfort, KY 40602 | |
71