LUDWIG ENTERPRISES, INC. (LUDG) — 10-K

Filed 2026-03-16 · Period ending 2025-12-31 · 60,700 words · SEC EDGAR

← LUDG Profile · LUDG JSON API

# LUDWIG ENTERPRISES, INC. (LUDG) — 10-K

**Filed:** 2026-03-16
**Period ending:** 2025-12-31
**Accession:** 0001213900-26-028315
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1960262/000121390026028315/)
**Origin leaf:** 572a286d197b470f371a7e76d4c5cb1aa75db10dc1b92c8056caf4b7294c5f4f
**Words:** 60,700



---

**
UNITED STATES**
**SECURITIES AND EXCHANGE COMMISSION**
**Washington, D.C.**
**FORM 10-K**
** ANNUAL REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
**For the fiscal year ended December 31, 2025**
** TRANSITION REPORT UNDER SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
**For the transition period from ________ to ________**
**Commission File No. 001-41881**
**Ludwig Enterprises, Inc.**
*(Exact name of registrant as specified in its
charter)*
| Nevada | | 61-1133438 | |
| (State or Other Jurisdiction of
Incorporation or Organization) | | (IRS Employer 
Identification No.) | |
| 8950 SW 74th Ct., Ste 2201-A149, Miami, FL | | 33156 | |
| (Address of principal executive offices) | | (Zip Code) | |
**(786) 363-0166**
*(Registrants telephone number, including
area code)*
Securities Registered under Section 12(b) of the
Exchange Act: **None**
| Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered | |
| Common Stock, par value $0.001 | | LUDG | | None | |
Securities Registered under Section 12(g) of the
Exchange Act: **Common Stock**
Indicate by check mark if the registrant is a
well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15 of the Act. Yes No 
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements
for the past 90 days. Yes No 
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to submit such files). Yes No 
Indicate by check mark if disclosure of delinquent
filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge,
in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of large accelerated filer, accelerated filer, smaller reporting company,
and emerging growth company in Rule 12b-2 of the Exchange Act.
| | Large accelerated filer | Accelerated filer | Smaller reporting company | | |
| | Non-accelerated filer | Emerging growth company | | |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant
has filed a report on and attestation to its managements assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or
issued its audit report. 
If securities are registered pursuant to Section
12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction
of an error to previously issued financial statements. 
Indicate by check mark whether any of those error
corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrants
executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No 
The aggregate market value of the voting and non-voting
common equity (the only such common equity being Common Stock, $0.001 par value per share) held by non-affiliates of the registrant (computed
by reference to the closing sale price of the Common Stock on June 30, 2025, of $0.095) is $9,916,736.
The number of shares outstanding of the registrants Common Stock,
$0.001 par value per share (being the only class of its common stock), is 162,569,807 as of March 11, 2026.
**Documents Incorporated by Reference**
None
**LUDWIG ENTERPRISES, INC.**
**INDEX TO ANNUAL REPORT ON FORM 10-K**
**For the Fiscal Year ended December 31, 2025**
**Items in Form 10-K**
| 
Item 1. | 
Business | 
1 | |
| 
Item 1A. | 
Risk Factors | 
25 | |
| 
Item 1B. | 
Unresolved Staff Comments | 
47 | |
| 
Item 1C. | 
Cybersecurity | 
47 | |
| 
Item 2. | 
Properties | 
49 | |
| 
Item 3. | 
Legal Proceedings | 
49 | |
| 
Item 4. | 
Mine Safety Disclosures | 
49 | |
| 
| 
| 
| |
| 
| 
PART II | 
| |
| 
| 
| 
| |
| 
Item 5. | 
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
50 | |
| 
Item 6. | 
[Reserved] | 
52 | |
| 
Item 7. | 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
52 | |
| 
Item 7A. | 
Quantitative and Qualitative Disclosures About Market Risk | 
58 | |
| 
Item 8. | 
Financial Statements and Supplementary Data | 
58 | |
| 
Item 9. | 
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | 
58 | |
| 
Item 9A. | 
Controls and Procedures | 
58 | |
| 
Item 9B. | 
Other Information | 
59 | |
| 
Item 9C. | 
Disclosure Regarding Foreign Jurisdictions That Prevent Inspections | 
59 | |
| 
| 
| 
| |
| 
| 
PART III | 
| |
| 
| 
| 
| |
| 
Item 10. | 
Directors, Executive Officers and Corporate Governance | 
60 | |
| 
Item 11. | 
Executive Compensation | 
63 | |
| 
Item 12. | 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
69 | |
| 
Item 13. | 
Certain Relationships and Related Transactions, and Director Independence | 
72 | |
| 
Item 14. | 
Principal Accountant Fees and Services | 
74 | |
| 
| 
| 
| |
| 
| 
PART IV | 
| |
| 
Item 15. | 
Exhibit and Financial Statement Schedules | 
75 | |
| 
Item 16. | 
Form 10-K Summary | 
77 | |
| 
| 
Signatures | 
78 | |
| 
| 
Certifications | 
| |
i
**DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS**
This Annual Report includes
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934. For example, statements included in this Annual Report regarding our financial position, business
strategy and other plans and objectives for future operations, and assumptions and predictions about future product demand, supply, manufacturing,
costs, marketing and pricing factors are all forward-looking statements. When we use words like intend, anticipate,
believe, estimate, plan or expect, or other words of a similar import, we are
making forward-looking statements. We believe that the assumptions and expectations reflected in such forward-looking statements are reasonable,
based upon information available to us on the date hereof, but we cannot assure you that these assumptions and expectations will prove
to have been correct or that we will take any action that we may presently be planning. We have disclosed certain important factors that
could cause our actual results to differ materially from our current expectations elsewhere in this Annual Report. You should understand
that forward-looking statements made in this Annual Report are necessarily qualified by these factors. We are not undertaking to publicly
update or revise any forward-looking statement if we obtain new information or upon the occurrence of future events or otherwise.
ii
**PART I**
**Item 1. Business**
In this Annual Report, we,
us and our refer to Ludwig Enterprises, Inc.
**Background**
Originally incorporated in 1988, and reorganized
as a Nevada corporation in 2006, Ludwig pivoted in late 2021 to focus on genomic diagnostics, following the identification of mRNA-based
testing as a commercially viable opportunity. Our technology builds on advances made possible by the Human Genome Project, which enabled
large-scale genomic applications, but applies a novel mRNA-based approach focused on dynamic gene expression. The company began actively
pursuing its oncology diagnostics strategy in early 2022. Since that time, we have advanced our first product candidate, the Revealia
Breast test, which we anticipate trial-launching in the second quarter of 2026.
**Our Focus**
Ludwig is an early-stage
genomic technology company focused on developing screening tests for inflammation-related chronic diseases, including cancers. We believe
we are the first to employ a non-invasive cheek swab to collect mRNA samples in quantities sufficient for analysis. Our approach seeks
to enable earlier detection of inflammation-driven disease and to support personalized treatment decisions.
Our platform integrates
mRNA inflammatory biomarkers, proprietary machine-learning algorithms, and at-home cheek swab collection kits designed to provide a differentiated
and patient-friendly approach to cancer screening.
Chronic inflammation
is implicated in a wide variety of diseases, including cardiovascular disease, stroke, cancer, diabetes, arthritis, autoimmune disorders,
and neurodegenerative conditions. According to *Nature Medicine* (2019), more than half of all deaths worldwide are attributable
to inflammation-related diseases. By addressing inflammation at the molecular level, we believe our technology may provide an early warning
system for conditions that today are often detected only after substantial damage has occurred.
Our business model combines
a business-to-business-to-consumer (B2B2C) strategy with partnerships through CLIA-certified laboratories. We intend to offer home collection
kits directly to patients, supported by certified genetic counselors, while also enabling independent laboratories to provide the Revealia
Breast test as a Laboratory Developed Test (LDT). Our commercialization plan is dependent on securing funding to fund additional clinical
validation studies, expand laboratory infrastructure, and build distribution capabilities.
We rely on proprietary
methods and intellectual property to differentiate our products. We currently have two patent families covering diagnostic tests using
mRNA for identifying breast, bladder, colon, ovarian and other cancers, with filings in the United States, Europe, Australia, Canada,
Israel, India, South Korea, and other jurisdictions.
Our competitive positioning
is based on the use of mRNA biomarkers, which reflect active disease processes, rather than DNA-based testing that primarily identifies
inherited traits. We believe this distinction positions us in a differentiated category within the broader genetic testing market.
1
**Recent Developments**
On June 5, 2025, our Board of Directors (the Board) received
a letter of resignation from Dr. Marvin S. Hausman from his position on the Board, Dr. Hausman will remain in his position as Chief Science
Officer of the Company. Dr. Hausmans decision toresign was not due to any disagreement with the Company, the Board or any
member of the Companys management.
On June 23, 2025, the Board appointed a new independent
director, Garth Lees-Rolfe, to hold office until the earlier of the expiration of the term of office, a successor is duly elected and
qualified, or the earlier of his death, resignation, disqualification, or removal.
On June 27, 2025, we filed a Definitive Information
Statement in connection with the action by written consent of the Companys Board of Directors and a majority of our shareholders
taken without a meeting on June 16, 2025, to approve the following corporate actions: (i) to effect a reverse stock split of our outstanding
shares of Common Stock between a ratio of 1- for-50 and 1-for-250 (the Reverse Stock Split); (ii) a change to the Companys
name from Ludwig Enterprises, Inc. to Revealia Diagnostics, Inc.; (iii) pursuant to Nevada Revised Statute
(NRS) 78.0296, to ratify and approve all past corporate actions, including but not limited to: (a) issuances of our Common
Stock as authorized by the Board, (b) reverse stock splits effected by us during 2009, 2011, and 2012, (c) appointments of the current
officers and directors of the Corporation, (d) any and all other defective or irregular corporate actions undertaken by us, our officers,
directors, and beneficial holders; (iv) pursuant to NRS 78.0296, to ratify and approve all past corporate actions, including but not limited
to: (a) the reverse stock splits effected by us in 2009, 2011, and 2012; (b) the formation and issuance of our convertible preferred stock
on December 13, 2022, and July 1, 2022; (c) any subsequent corporate actions of the holders of our outstanding preferred stock; (d) any
additional defective corporate actions carried out by the Corporations officers, directors, and beneficial holders; and (v) the
filing of Amended and Restated Articles of Incorporation of the Company (the Amended and Restated Articles), pursuant to
NRS Section 78.403 and consistent with NRS 78.385 and 78.390 (collectively (i), (ii), (iii), (iv), and (v) are the Corporate Actions).
On July 24, 2025, Charles T. Todd Jr. resignedas
Chief Executive Officer ofLudwig Enterprises, Inc. (the Company), effective 30 days following the notification date
(i.e. effective August 23, 2025). Mr. Todds resignation was not a result of any disagreement with the Company on any matter relating
to the Companys operations, policies or practices.
On September 5, 2025, the Board appointed a new
independent director, Corain McGinn, to hold office until the earlier of the expiration of the term of office, a successor is duly elected
and qualified, or the earlier of his death, resignation, disqualification, or removal.
On October 1, 2025, the Board appointed Jose Antonio
Reyes to the position of Interim CEO to hold such office until the Board appoints a permanent Chief Executive Officer or until his earlier
resignation or removal.
**Company Overview**
Ludwig is an early-stage
genomic technology company focused on developing screening tests for inflammation-related chronic diseases, including cancers. We believe
we are the first to employ a non-invasive cheek swab to collect mRNA samples in quantities sufficient for analysis. Our approach seeks
to enable earlier detection of inflammation-driven disease and to support personalized treatment decisions.
2
Originally incorporated in
1988, and reorganized as a Nevada corporation in 2006, Ludwig pivoted in late 2021 to focus on genomic diagnostics, following the identification
of mRNA-based testing as a commercially viable opportunity. Our technology builds on advances made possible by the Human Genome Project,
which enabled large-scale genomic applications, but applies a novel mRNA-based approach focused on dynamic gene expression. The company
began actively pursuing its oncology diagnostics strategy in early 2022. Since that time, we have advanced our first product candidate,
the Revealia Breast test, which we anticipate trial-launching in the second quarter of 2026.
Our platform integrates
mRNA inflammatory biomarkers, proprietary machine-learning algorithms, and at-home cheek swab collection kits designed to provide a differentiated
and patient-friendly approach to cancer screening.
Our business model combines
a business-to-business-to-consumer (B2B2C) strategy with partnerships through CLIA-certified laboratories. We intend to offer home collection
kits directly to patients, supported by certified genetic counselors, while also enabling independent laboratories to provide the Revealia
Breast test as a Laboratory Developed Test (LDT). Our commercialization plan is dependent on securing funding to fund additional clinical
validation studies, expand laboratory infrastructure, and build distribution capabilities. See Commercialization Model and
Government Regulation for additional information.
We rely on proprietary
methods and intellectual property to differentiate our products. We currently have two patent families covering diagnostic tests using
mRNA for identifying breast, bladder, colon, ovarian and other cancers, with filings in the United States, Europe, Australia, Canada,
Israel, India, South Korea, and other jurisdictions. For additional information, see Intellectual Property.
Our competitive positioning
is based on the use of mRNA biomarkers, which reflect active disease processes, rather than DNA-based testing that primarily identifies
inherited traits. We believe this distinction positions us in a differentiated category within the broader genetic testing market. See
Competition.
Ludwig is headquartered
in Miami, Florida, with operations currently limited to the United States. While our commercial focus is domestic in the near term, we
have filed international patent applications and may pursue opportunities outside the U.S. in the future.
Additional information
regarding our products, technology, commercialization plans, competition, intellectual property and regulatory considerations is set forth
below.
All testing is intended
to be conducted under CLIA/CAP oversight. Our tests have not been cleared or approved by the U.S. Food and Drug Administration (FDA).
See Government Regulation.
****
**Industry Background and Market Opportunity**
****
Chronic diseases remain
the leading cause of death and disability worldwide. Conditions such as cardiovascular disease, stroke, cancer, diabetes, arthritis, autoimmune
disorders, and neurodegenerative diseases account for the majority of healthcare costs and contribute to declining quality of life. According
to *Nature Medicine* (2019), more than half of all deaths worldwide are attributable to inflammation-related diseases.
3
These findings underscore
inflammation as an important diagnostic and therapeutic target, including its role in cancer development through the tumor microenvironment,
where immune and inflammatory signals can promote tumor initiation and progression.
At the same time, healthcare
is shifting toward a more proactive, preventive, and personalized approach. Many diseases are still detected only after irreversible
damage has occurred, resulting in higher costs and poorer outcomes. This shift highlights the unmet need for tools that can identify
disease processes earlier and support individualized treatment decisions.
**Market Opportunity**
According to Grand View Researchs
2025 report1, the U.S. breast cancer diagnostics market is projected to reach approximately $4.5 billion by 2033, growing
at a CAGR of 8.21% from 2025 to 2033. According to the American Cancer Society, breast cancer is the most commonly diagnosed cancer in
the United States, with an estimated 317,000 new cases in 2025. According to Global Market Insights, the U.S. cancer diagnostics market
was valued at approximately $63.1 billion in 2025 If validated and successfully commercialized, we believe our tests could enable us
to participate in these markets.
The following figures2,3,4,5
summarize selected estimates regarding the size of the cancer diagnostics market and the incidence of common cancer types in the United
States and globally, based on publicly available industry and epidemiological data. These estimates are provided for context and do not
represent forecasts of our future performance.
| 
| ~$2.4
Billion Estimated value of the U.S. Breast Cancer market in 2025 | 
|
| 
| 
| 
~$5 Billion Estimated value of the Global Breast Cancer market growing at a CAGR of 7.6% | |
| 
| 
| 
$148.2 Billion Forecasted US Total Cancer Diagnostic Market by 2035 growing at a CAGR of 8.6% | |
| 
| 
| 
$408.9 Billion Forecasted Global Total Cancer Diagnostic Market by 2035 growing at a CAGR of 9.1% | |
| 
1 | 
U.S. Breast Cancer Diagnostics Market (2025 - 2033). (2025). Grand View Research. Retrieved January 8, 2026, fromhttps://www.grandviewresearch.com/industry-analysis/us-breast-cancer-diagnostics-market-report | |
| 
2 | 
Straits Research Private Limited - Garner Insights. (2024, September 30). Breast cancer diagnostics market to worth USD 9.65 billion by 2033: With 7.62% CAGR. GlobeNewswire News Room. https://www.globenewswire.com/news-release/2024/09/30/2955565/0/en/Breast-Cancer-Diagnostics-Market-to-Worth-USD-9-65-Billion-By-2033-With-7-62-CAGR.html | |
| 
3 | 
Faizullabhoy , M., & Wani, G. (2025, December). Cancer diagnostics market size & share, growth analysis 2035. Global Market Insights Inc. https://www.gminsights.com/industry-analysis/cancer-diagnostics-market | |
| 
4 | 
U.S. Breast Cancer Diagnostics Market (2025 - 2033). (2025). Grand View Research. Retrieved January 8, 2026, from https://www.grandviewresearch.com/industry-analysis/us-breast-cancer-diagnostics-market-report | |
| 
5 | 
American Cancer Society. Cancer Facts & Figures 2025. Atlanta: American Cancer Society; 2025 | |
4
*
Survival outcomes highlight
the importance of earlier detection. According to the American Cancer Society6, and as illustrated in the accompanying graph,
the five-year survival rate forlocalized breast cancer, in which the disease has not spread beyond the initial site, exceeds99%.
For regional breast cancer, wherein the disease has spread to nearby lymph nodes or structures, the five-year survival rate declines
to approximately 87%. For distant breast cancer, wherein the disease has metastasized to organs such as the lungs, liver, or bones, the
five-year survival rate is approximately 32%. These differences underscore the potential clinical benefit of tools that may identify
disease earlier in its course.
| 
6 | 
The American Cancer Society. (2025, January 16). Survival rates for breast cancer. American Cancer Society. https://www.cancer.org/cancer/types/breast-cancer/understanding-a-breast-cancer-diagnosis/breast-cancer-survival-rates.html | |
5
Despite an improvement
in attitudes toward early screening, gaps still remain in early detection. As reflected in national survey data reported by theCenters
for Disease Control and Prevention, National Center for Health Statistics7 (see chart below), nearly 80% of U.S. women aged
5074 report having had a mammogram within the prior two years, yet breast cancer continues to be the most commonly diagnosed cancer.
This underscores the unmet need for complementary diagnostic tools that can identify disease processes earlier and more accurately. We
believe that through the launch of our more convenient, non-invasive Revealia Breast test, we can help to close these gaps.
| 
7 | 
Sabatino SA, Thompson TD, Croswell JM, Villarroel MA, Rodriguez JL, Adam EE, et al. Use of Cancer Screening Tests, United States, 2023. Prev Chronic Dis 2025;22:250139. DOI:http://dx.doi.org/10.5888/pcd22.250139 | |
6
Current genetic testing
methods, such as DNA-based assays, provide information on inherited risk but are limited in their ability to capture real-time disease
activity. Messenger RNA (mRNA), by contrast, reflects active gene expression within living cells and provides a dynamic, real-time snapshot
of biological processes. Peer-reviewed studies have shown that changes in mRNA expression correlate with disease onset and progression.
We believe this makes mRNA a valuable diagnostic target.
By measuring variations
in mRNA levels, it may be possible to identify early indicators of disease activity that DNA testing alone cannot reveal. Our approach
is designed to harness this principle through a non-invasive cheek swab collection method and proprietary machine-learning algorithms
that analyze mRNA signatures associated with chronic inflammation and cancer. In parallel, consumer demand for healthcare is shifting
toward models that emphasize greater patient control, transparency, and convenience. Following the COVID-19 pandemic, surveys indicate
that many health-conscious individuals are seeking science-backed solutions that also provide a more streamlined experience, such as at-home
collection and digital result access. We believe these trends support ourbusiness-to-business-to-consumer (B2B2C) commercialization
strategy, which emphasizes institutionally enabled access to convenient, at-home testing experiences.
Survey research further
suggests that consumers are receptive to genetic testing when actionable health insights are offered. In one study undertaken by YouGov8,
65% of adults indicated they would take a DNA test if it could provide meaningful information about their risk of developing a serious
health condition (See chart below). The results indicate that participants perceived risk of disease would drive interest in genetic
testing and screening. We believe this willingness to engage supports adoption of at-home genomic diagnostics.
| 
8 | 
Orth, T. (2022, February 25). DNA tests: Many Americans report surprises and new connections. YouGov. https://today.yougov.com/society/articles/41232-dna-tests-many-americans-report-surprises-and-new- | |
7
**Disclaimer:** The
use of mRNA as a diagnostic tool described here is investigational. Our tests have not been cleared or approved by the U.S. Food and Drug
Administration (FDA). See Government Regulation.
**Products and Services**
****
**Lead Product Candidate: Revealia
Breast**
Our initial product candidate
is the Revealia Breast test, a non-invasive cheek swab assay designed to detect molecular signatures in mRNA expression associated
with the presence of breast cancer. Samples are collected by patients at home using a proprietary kit and analyzed with our 48-gene inflammatory
biomarker panel. Results are interpreted through ensemble machine-learning algorithms developed by the company.
We intend the Revealia
Breast test to serve as a screening tool that may indicate whether an individual should undergo further diagnostic evaluation. The test
is not designed to provide a definitive diagnosis. The test is intended to be used as an aid to risk assessment and to inform whether
further diagnostic evaluation may be warranted. We anticipate initially offering the test as a Laboratory Developed Test (LDT) performed
in CLIA-certified, CAP-accredited laboratories.
To date, we have completed
preliminary clinical and analytical validation studies as part of an ongoing, multi-site Institutional Review Boardapproved research
program, using our 48-gene inflammatory biomarker panel for analysis. Subject to successful validation and the availability of funding,
we anticipate a trial launch of the Revealia Breast test in 2026.
We plan to support consumers
with access to certified genetic counselors, who can provide education and guidance regarding test results in coordination with their
healthcare providers. All testing is intended to be conducted in CLIA-certified, CAP-accredited laboratories. Our tests have not been
cleared or approved by the U.S. Food and Drug Administration (FDA). See Government Regulation.
8
**Preliminary Clinical and Analytical Validation**
We have conducted preliminary
clinical and analytical validation studies as part of an ongoing, multi-site Institutional Review Boardapproved research program
evaluating mRNA-based biomarkers associated with inflammation-related cancers. To date, more than 3,000 patient samples have been collected
across more than 40 U.S. clinical sites, encompassing both cancer-positive and non-cancer control populations across multiple cancer types,
including breast, bladder, and colorectal cancer.
As of the most recent
completed analyses, a subset of 345 patient samples has been analyzed using our proprietary 48-gene inflammatory biomarker panel and ensemble
machine-learning algorithms. Within this analyzed subset, 249 samples were evaluated for breast cancer, including 136 samples from patients
with confirmed breast cancer diagnoses and 113 samples from patients without breast cancer serving as controls. All results were validated
against confirmed clinical diagnoses.
Based on these preliminary
analyses, our ensemble approach achieved sensitivity of approximately 92%, specificity of 54%, negative predictive value of 86%, and an
area under the curve (AUC) of 76%. In addition, the validation studies demonstrated an F1-score of 77.6%, reflecting a favorable balance
between recall and precision. These results compare favorably to published benchmarks for mammography.
**Extensive IRB Dataset with Peer-Reviewed* Results**
**Clinical Validation Progress**
Ongoing multi-site IRB study
| 
| 
| 
3,000+ patient samples collected across 40 clinical sites | |
| 
| 
| 
345 samples analyzed to date | |
| 
| 
| 
Includes both cancer-positive and non-cancer (control) patients | |
| 
| 
| 
Covers bladder, breast, and colorectal | |
**Phase 1: Breast Cancer Cohort**
****
Of the **345**samples analyzed to date, 249 were tested for breast
cancer:
| 
| 
| 
113 without breast cancer (controls) | |
| 
| 
| 
136 with confirmed breast cancer | |
All results validated against confirmed clinical diagnoses
**Validated Clinical Performance**
Tests showed that Revealia:
| 
| 
| 
Enables breast cancer detection with ~92% sensitivity | |
Rules out breast cancer with **~86%** negative predictive value
**Next Steps**
****
| 
| 
| 
Continued metadata analysis across the breast cancer cohort | |
| 
| 
| 
Additional insights shared as validation progresses | |
9
Definition of validated performance metrics: Sensitivity
is how good the test is at not missing cancer when its really there. If 100 people actually have cancer, and the test finds 92
of them, thats 92% sensitivity. Negative Predictive Value (NPV) is how reliable a negative result is. If 100 people truly do not
have cancer and 86 of them test negative, thats an 86% negative predictive value.
We intend to continue expanding validation through
additional observational analyses and planned studies enrolling approximately 600 patients across breast, lung, ovarian, and pancreatic
cancers. Institutional Review Board approval has been obtained, and these studies are expected to begin within six months. These studies
are designed to incorporate AJCC staging criteria and associated clinical metadata.
These results are from
preliminary validation studies and have not been reviewed or approved by the U.S. Food and Drug Administration (FDA). All testing is intended
to be conducted in CLIA-certified, CAP-accredited laboratories. See Government Regulation.
**Pipeline Expansion**
Building on the same
technology, we are developing additional assays using our mRNA biomarker panel and machine-learning platform. These candidates target
other cancers where early detection is critical and current screening methods are limited. Our pipeline includes tests in development
for lung, ovarian, and pancreatic cancers, which were selected based on the prevalence of inflammation-related pathways in their disease
biology and the significant unmet need for accessible, non-invasive screening options. We believe the same cheek-swabbased sample
collection and analytic approach used in the Revealia Breast test can be adapted to detect molecular signatures associated with
these cancers.
The following timeline
illustrates our anticipated sequencing for evaluating and introducing our tests for additional cancer indications, subject to clinical
validation, regulatory considerations, and available funding.
Beyond oncology, emerging
evidence suggests our platform may also be applicable to inflammation-driven conditions such as cardiovascular disease, neurodegenerative
disorders including Alzheimers and Parkinsons disease, and metabolic diseases such as diabetes. We intend to evaluate these
areas as longer-term opportunities, subject to validation.
All pipeline products,
if validated, will be offered as Laboratory Developed Tests (LDTs) performed in CLIA-certified, CAP-accredited laboratories. Our tests
have not been cleared or approved by the U.S. Food and Drug Administration (FDA). See Government Regulation.
**Technology Platform**
Our technology platform
integrates three key components: non-invasive sample collection, genomic analysis, and machine learningbased interpretation. Together,
these elements are designed to provide a scalable system for early detection across multiple disease areas.
10
**mRNA-Based Signal Analysis**
****
Genomic diagnostic approaches differ based on
the biological signals they measure. DNA-based assays primarily identify inherited genetic variants or tumor-derived DNA fragments and
typically require sufficient tumor burden for reliable detection9. Messenger RNA (mRNA), by contrast, reflects active gene
expression and immune-response signaling within living cells, and cell state is commonly characterized through transcriptomic (mRNA) profiles10.
Changes in mRNA expression can occur as cells respond dynamically to inflammatory and oncogenic processes associated with disease development11.
Our platform analyzes mRNA expression patterns
captured from oral epithelial cells to identify biomarker signatures associated with inflammation-related cancers. This biological approach
is intended to support detection based on real-time cellular activity rather than static genetic alterations.
****
**Sample Collection**
Patients collect samples
at home using a proprietary cheek swab kit designed for ease of use and stability in transport. Cheek swabs provide access to messenger
RNA (mRNA) in sufficient quantity to enable analysis of inflammatory gene expression patterns.
**Biomarker Analysis**
The collected samples
are analyzed with our proprietary 48-gene inflammatory biomarker panel using next-generation sequencing methods. This panel was selected
based on prior research demonstrating the involvement of inflammatory signaling pathways in cancer and other chronic diseases.
****
**Machine Learning Algorithms**
Data from the biomarker
panel are processed using ensemble machine-learning models. During development, we evaluated multiple classification approaches, including
random forests, logistic regression, and gradient boosting, before adopting a probability-weighted ensemble model that improved predictive
performance. To optimize biomarker selection, we conducted an exhaustive evaluation of approximately 12.2 million permutations of our
48-gene panel. This process yielded a six-gene classifier that demonstrated favorable sensitivity, specificity, and balanced performance
metrics in distinguishing breast cancer cases from controls. This six-gene classifier represents a proprietary breast cancerspecific
mRNA signature derived from our broader 48-gene inflammatory biomarker panel. These algorithms are designed to generate a predictive
index by integrating multiple classifiers to improve sensitivity and specificity.
| 
9 | 
Han, X., Wang, J., & Sun, Y. (2017, April 17). Circulating tumor DNA as biomarkers for cancer detection. Genomics, proteomics & bioinformatics. https://pmc.ncbi.nlm.nih.gov/articles/PMC5414889 | |
| 
10 | 
Marr, C., Zhou, J. X., & Huang, S. (2016, May 23). Single-cell gene expression profiling and cell state dynamics: Collecting data, correlating data points and connecting the dots. Current opinion in biotechnology. https://pmc.ncbi.nlm.nih.gov/articles/PMC5130334/ | |
| 
11 | 
Greten, F. R., & Grivennikov, S. I. (2019, July 16). Inflammation and cancer: Triggers, mechanisms, and consequences. Immunity. https://pmc.ncbi.nlm.nih.gov/articles/PMC6831096 | |
11
**Integrated Platform**
Collectively, the sample
collection process, biomarker analysis, and algorithmic interpretation form a platform that can be adapted to multiple indications. While
our initial focus is oncology, the architecture is intended to extend to other conditions where inflammation plays a central role, including
cardiovascular, autoimmune, and neurodegenerative diseases.
All testing described
in this section is intended to be conducted in CLIA-certified, CAP-accredited laboratories. Our technology platform has not been cleared
or approved by the U.S. Food and Drug Administration (FDA) as an LDT. See Government Regulation.
****
**Commercialization Model**
We intend to introduce
the Revealia Breast test through a phased commercialization model. Subject to funding and validation, we anticipate an initial
trial launch in early 2026.
**Commercialization Strategy and Payer Alignment**
****
Our commercialization strategy is informed by
prior successful diagnostic launch models that combined early clinical validation, engagement with healthcare providers and healthcare
systems, payer engagement, and phased expansion across distribution channels. In particular, we plan to adapt elements of the go-to-market
strategy used by Cologuard, specifically Cologuards approach of introducing their screening test through clinically mediated
access and payer alignment prior to broader national adoption. While we believe that we have the potential to achieve market penetration
with this strategy, we can make no assurances that our approach will be successful.
We believe this approach supports earlier revenue
generation, accelerates the accumulation of real-world clinical data, and aligns adoption incentives among providers, employers, and payers.
Under this model, we intend to pursue a multi-channel distribution strategy that includes business-to-business-to-consumer (B2B2C) relationships,
employer and captive insurer partnerships, and, over time, broader third-party payer coverage.
In November 2025, Abbott announced a definitive
agreement to acquire Exact Sciences Corporation, the developer of Cologuard, for approximately $21 billion12. We believe
this transaction underscores the strategic value that large healthcare companies place on scalable, early detection diagnostic platforms
with established payer relationships. While we believe that we have the potential to achieve market penetration with this strategy, we
can make no assurances that our approach will be successful.
**B2B2C Fulfillment
and At-Home Testing**
****
Access to the Revealia
Breast test is intended to be enabled primarily through business-to-business-to-consumer (B2B2C) channels, including healthcare providers,
employer and captive insurer partnerships, and other clinically affiliated access points. Under this model, tests are expected to be made
available through institutionally enabled ordering pathways rather than direct retail purchase once a test is ordered through these channels,
patients will receive an at-home collection kit for sample self-collection.
We intend to support this
model through an operational infrastructure that enables kit fulfillment, sample return, and results delivery. Patients will collect
samples at home using a proprietary cheek-swab kit and return them to a CLIA-certified, CAP-accredited laboratory for analysis. Patients
will have access to certified genetic counselors to review test results, either directly or in coordination with their healthcare providers,
as appropriate, and we expect these counseling services to be integrated into the ordering and results workflow rather than provided
solely through general awareness or education initiatives.
| 
12 | 
Exact Sciences, Inc. (2025, November 20). Abbott to acquire Exact Sciences, a leader in large and fast-growing cancer screening and precision. Abbott to acquire Exact Sciences, a leader in large and fast-growing cancer screening and precision | Exact Sciences. https://www.exactsciences.com/newsroom/press-releases/abbott-to-acquire-exact-sciences-a-leader-in-large-and-fast-growing-cancer-screening-and-precision | |
12
We plan to rely on third-party
logistics providers to assemble and distribute at-home test kits rather than manufacturing or distributing them internally. This approach
is intended to limit capital investment but subjects us to risks related to quality control, supply chain disruptions, and contractual
performance by third-party vendors.
We also intend to maintain
a digital ordering and telemedicine infrastructure to support test fulfillment, genetic counseling, and provider follow-up. These systems
are designed to support scalable at-home testing as part of a clinically informed and institutionally enabled distribution model rather
than consumer-led demand generation.
**Laboratory Partnerships**
As part of our commercialization
strategy, we plan to partner with independent CLIA-certified, CAP-accredited laboratories that have established physician sales channels
and reimbursement relationships.
Clinical samples are
currently processed by GIA, a CLIA-certified laboratory with whom we have an existing agreement. Because operation through a CLIA and
CAP-accredited laboratory is a crucial requirement for commercialization, we are prioritizing the expansion of this capacity and securing
additional certifications as forthcoming milestones.
Under this model, these
laboratories may perform the Revealia Breast test as a Laboratory Developed Test (LDT) using our proprietary algorithm, or they
may elect to send patient samples to our affiliated laboratory for testing and reporting. This channel is intended to broaden physician
adoption and create early opportunities for reimbursement.
**Awareness and Community Engagement**
To sustain adoption across
both consumer and physician channels, we intend to engage medical advisors, patient advocacy groups, and professional organizations to
provide education and promote awareness of our tests. We may also explore partnerships with telehealth and digital health marketplaces
to further extend access. In addition, we may implement digital engagement tools, such as waitlists or educational newsletters, to capture
prospective customers not yet ready to purchase, thereby supporting long-term adoption.
**Reimbursement Pathway**
****
Over time, our commercialization
strategy will increasingly depend on securing reimbursement from commercial insurers and public payors once sufficient validation data
are available and published in peer-reviewed journals. We believe coverage and reimbursement will be a key driver of long-term adoption.
13
Economic data illustrate
the cost implications of cancer stage at diagnosis. One study found that average costs per patient in the year following diagnosis were
approximately $60,000 for stage 0 breast cancer, compared to nearly $135,000 for stage IV disease13, as illustrated in the
graph below. These differences reflect the higher resource utilization and treatment intensity associated with late-stage disease. If
validated, the ability of our test to help shift detection toward earlier stages could align with payer incentives to manage costs while
improving patient outcomes.
| 
13 | 
Mariotto, A. B., Yabroff, K. R., Shao, Y., Feuer, E. J., & Brown, M. L. (2011, January 19). Projections of the cost of cancer care in the United States: 2010-2020. Journal of the National Cancer Institute. https://pmc.ncbi.nlm.nih.gov/articles/PMC3107566 | |
14
Accordingly, the long-term
success of our commercialization strategy will depend on achieving reimbursement coverage, publishing peer-reviewed data, and expanding
our laboratory network. We intend to pursue Clinical Laboratory Improvement Amendments (CLIA) certification and College of American Pathologists
(CAP) accreditation for partner laboratories, while continuing to build awareness through digital marketing, educational outreach, and
physician engagement.
All commercialization
activities are expected to take place in CLIA-certified, CAP-accredited laboratories. Our tests have not been cleared or approved by the
U.S. Food and Drug Administration (FDA). See Government Regulation and Risk FactorsRisks Related to Commercialization.
**Business Model and Revenue Streams**
****
Our anticipated revenue
will be derived from the commercialization of our Laboratory Developed Tests (LDTs), beginning with the Revealia Breast test. We
expect to employ a multi-channel model that prioritizes business-to-business-to-consumer (B2B2C) relationships, partnerships with employers,
captive insurers, and, over time, coverage and reimbursement from commercial and public payors.
Our commercialization strategy
is designed to support a phased and risk-managed launch, leveraging CLIA-certified, CAP-accredited laboratory oversight under the current
laboratory developed test (LDT) regulatory framework. We are targeting an initial commercial launch beginning in the second quarter of
2026. The planned multi-channel approach is intended to diversify revenue sources and mitigate customer acquisition risk by engaging multiple
institutionally enabled access pathways. In addition, the ability for at-home sample collection is expected to facilitate real-world data
generation that may support future payer engagement and coverage discussions.
15
**Consumer-Paid Testing**
In the near term, we
may offer collection kits on a consumer-paid basis in circumstances where a test is ordered through institutionally enabled pathways,
including our business-to-business-to-consumer (B2B2C) channels or other clinically affiliated access points. Under this model, a healthcare
provider or other affiliated channel would facilitate access to the test, and the patient would pay out-of-pocket at the time of order
in cases where insurance coverage or reimbursement is not available. Each kit will include sample collection materials and return shipping
to a CLIA-certified, CAP-accredited laboratory for analysis.
Revenue may be generated
on a per-test basis, with patients paying out-of-pocket at the time of order in cases where insurance coverage is not available. Payment
is expected to cover the collection kit, laboratory analysis, and associated reporting services. We also plan to provide access to certified
genetic counselors to support patient understanding of test results, which may be included in the purchase price. See Managements
Discussion and Analysis of Financial Condition and Results of Operations for additional information regarding revenue recognition.
**Laboratory Partnerships**
In parallel, we expect
to establish agreements with independent CLIA-certified, CAP-accredited laboratories that already maintain physician sales channels and
insurance reimbursement relationships. Under this model, revenue may be generated either through per-test licensing of our proprietary
algorithms, allowing partner laboratories to generate test results locally, or through testing services performed in our affiliated laboratory
on samples referred by partner laboratories. This channel is intended to support clinically affiliated adoption and payer engagement within
our broader B2B2C commercialization strategy. See Managements Discussion and Analysis of Financial Condition and Results
of Operations for a discussion of cost considerations related to this model.
**Clinically Affiliated and Institutional Distribution**
Our business-to-business-to-consumer (B2B2C) strategy
emphasizes institutional and clinically affiliated distribution through healthcare providers and affiliated organizations that serve as
trusted access points for patients. Under this model, access to the test is expected to be facilitated through clinically affiliated.
Patients may be introduced to the test in connection with an in-person clinical encounter, a telemedicine consultation, or other provider-enabled
access point, depending on the specific distribution channel.
In this model, hospitals, cancer centers, physician
networks, or other clinically affiliated partners introduce the test within established care pathways by incorporating it into existing
clinical workflows, referral processes, or provider-supported ordering systems, supporting adoption at scale through clinical validation
and workflow integration. We do not currently intend for the test to be purchased directly by consumers at retail pharmacies or stores
without clinical or institutional involvement
This approach positions the test as a clinically
informed decision-support tool rather than a consumer wellness product. Consistent with this strategy, we expect digital ordering and
telemedicine capabilities to support provider-facilitated ordering, patient education, and follow-up.
**Operationalizing Institutional Scale**
****
Financially, this model is expected to transformrevenue*from
transactional and unpredictable to*contracted*and*recurring*. Instead of managing thousands of individual
customer relationships, the sales motion*targets high-volume organizational accounts*such as accredited cancer programs
or large specialty clinicswhere a single Master Service Agreement (MSA) can unlock access to thousands of eligible patients annually.
This structure is aimed at significantly lowering the marginal cost of customer acquisition (CAC) over time and builds a defensive market
moat through deep integration into clinical workflows and electronic health records, ensuring long-term usage driven by
medical guidelines rather than consumer trends.
**Additional Commercial Pathways**
We may also pursue white-label
arrangements with commercial laboratories and collaborations with clinically affiliated or institutionally enabled health platforms. Under
these models, our tests could be offered under partner branding while utilizing our proprietary biomarker panel and algorithms. These
additional pathways are designed to diversify revenue opportunities and extend market reach in a manner consistent with our B2B2C distribution
strategy.
16
**Third-Party Reimbursement**
Over time, we plan to
pursue coverage and reimbursement from captive insurers, commercial insurers and public health programs. We believe reimbursement will
be a critical driver of adoption among physicians and patients. Until reimbursement is secured, test adoption may be constrained by patients
willingness and ability to pay out-of-pocket. We expect test volumes and revenue to increase materially if and when coverage is obtained,
although reimbursement rates may be lower than out-of-pocket pricing. Accordingly, the timing and scope of reimbursement approvals will
significantly influence our revenue trajectory. See Risk FactorsRisks Related to Reimbursement and Coverage.
**Future Opportunities**
Beyond oncology, our
technology platform may enable the development of additional LDTs for other inflammation-driven diseases. If validated, these products
would follow the same revenue model described above. We may also explore opportunities to license our biomarker panels and machine-learning
algorithms for use in pharmaceutical research and development. Longer-term, we intend to develop a proprietary mRNA Inflammatory Index
database, which may have applications in pharmaceutical R&D and drug development programs, creating potential partnership and licensing
opportunities. We have not entered into any such agreements to date.
All testing is intended
to be conducted in CLIA-certified, CAP-accredited laboratories. Our tests have not been cleared or approved by the U.S. Food and Drug
Administration (FDA). See Government Regulation.
****
**Intellectual Property**
****
Our ability to compete
effectively depends in part on protecting the proprietary aspects of our technology. Because many of our competitors are larger and better
funded, we rely on intellectual property rights to safeguard our diagnostic methods, machine-learning algorithms, and branding, and to
create barriers to entry in a competitive market.
We seek to protect our technology through a combination of patents,
trade secrets, trademarks, and proprietary algorithms. Our intellectual property portfolio includes two patent families covering diagnostic
tests using mRNA for identifying breast, bladder, colon, and other cancers, with filings in the United States, Europe, Australia, New
Zealand, Canada, Israel, India, and South Korea. A second family is still in the international stage and is expected to be published in
September 2025. These applications include both composition-of-matter and method claims related to our biomarker panels. If granted, our
earliest patents are expected to expire in 2039, subject to any patent term extensions. As of the date of this annual report, all of our
patent applications are pending.
We have filed US provisional
and international patent applications, including PCT Patent Application PCT/US202/064751, which covers our proprietary 48-gene inflammatory
mRNA biomarker panel and its diagnostic use with buccal (cheek) swab-derived samples forming the basis of the Revealia Breast assay.
This application claims the benefit of (a) U.S. Provisional Application No. 63/376,400, filed September 20, 2022 and (b) U.S. Provisional
Application No. 63/500,901, filed May 8, 2023.
Our patent portfolio
also includes applications directed to methods and systems for buccal swab sample collection, sample processing, and integration of mRNA
data with our biomarker panels for diagnostic analysis.
In addition, we have filed provisional patent applications covering improvements to buccal swab sampling technologies and related collection
protocols intended to enhance the performance of mRNA-based molecular testing.
As with all early-stage
companies in our field, the scope and validity of our intellectual property rights are subject to uncertainty. Patent applications may
not issue, issued patents may be challenged, circumvented, or invalidated by third parties, and the claims of any patents that do issue
may not provide sufficient protection against competitors.
We also rely on confidential
know-how and proprietary software, including machine-learning algorithms used to analyze mRNA expression data. We take measures to protect
these trade secrets through confidentiality agreements, internal policies, and technical safeguards.
We use the trademark
Revealia in connection with our products and have filed applications for its protection in the United States and select foreign
jurisdictions.
We do not currently rely
on any material in-licensed intellectual property from third parties.
17
**Regulatory
Environment**
Our
operations are subject to extensive regulation at the federal, state, and international levels. Compliance with these frameworks is essential
to our ability to develop, commercialize, and obtain reimbursement for our products. The principal areas of regulation include laboratory
oversight, reimbursement-related rules, data protection, and international frameworks.
****
**Laboratory-Developed
Tests (LDTs)**
We
intend to commercialize our assays as Laboratory-Developed Tests (LDTs) performed in Clinical Laboratory Improvement Amendments (CLIA)-certified
and College of American Pathologists (CAP)-accredited laboratories. The Food and Drug Administration (FDA) has historically exercised
enforcement discretion with respect to most LDTs, meaning such tests are generally not subject to premarket review or approval. However,
the FDA has asserted authority over LDTs, and legislative or regulatory changes could result in heightened oversight, including requirements
for premarket clearance or approval, post-market surveillance, or quality system compliance.
As
commonly understood, LDT status contemplates development and use within a single CLIA laboratory certificate and may be affected if test
components or performance are distributed across multiple sites or third parties. In addition, ordering and availability may be limited
by state law and payer policy and generally require a valid order from an authorized healthcare professional rather than direct-to-consumer
access. Changes in federal or state requirements, or in FDA enforcement policies regarding LDTs, could require us to modify our operating
model or seek additional clearances. See Risk FactorsRisks Related to Government Regulation.
**CLIA
and CAP Oversight**
All
laboratories performing our tests must be certified under CLIA, which establishes quality standards for laboratory testing to ensure accuracy,
reliability, and timeliness of patient results. In addition, we intend for our own and partner laboratories to be accredited by CAP, which
imposes more stringent requirements than CLIA in certain areas. Operating through a CLIA and CAP-accredited laboratory is essential to
our commercialization strategy, and securing and maintaining this accreditation is a forthcoming milestone for our business. Failure by
any laboratory performing our tests to maintain CLIA certification or CAP accreditation could cause disruption in our business.
**Reimbursement-Related
Regulations**
If
we seek reimbursement from government payors such as Medicare or Medicaid, or from commercial insurers, our business will be subject to
additional regulation by the Centers for Medicare & Medicaid Services (CMS) and comparable state agencies. In connection with reimbursement,
we will also be subject to various federal and state healthcare fraud and abuse laws, including the federal Anti-Kickback Statute, the
Stark Law, the False Claims Act, and similar laws that impose liability for improper billing, payments, or inducements related to healthcare
services. Compliance with these rules will be critical to our ability to obtain and retain coverage and reimbursement for our tests.
**Patient
Privacy and Data Protection**
We
are subject to federal and state laws governing the privacy and security of health information, including the Health Insurance Portability
and Accountability Act of 1996 (HIPAA) and the Health Information Technology for Economic and Clinical Health (HITECH) Act. HIPAA and
HITECH establish standards for the use, disclosure, and safeguarding of protected health information and impose breach notification requirements.
At the state level, various laws impose additional requirements, such as the California Consumer Privacy Act (CCPA). If we expand to collect
or process patient data outside the United States, we will become subject to international data protection laws, including the European
Unions General Data Protection Regulation (GDPR) and the United Kingdoms Data Protection Act. These frameworks impose strict
requirements on the collection, use, and transfer of personal data, including genetic data, and provide for significant penalties in the
event of noncompliance.
**International
Regulation**
If
we expand our operations internationally, we will become subject to regulation by agencies outside the United States, such as the European
Medicines Agency (EMA), the UK Medicines and Healthcare products Regulatory Agency (MHRA), and comparable national authorities in other
jurisdictions. These agencies regulate the development, commercialization, and marketing of diagnostic tests and may impose requirements
that differ materially from those in the United States.
18
**Other
Healthcare and Environmental Regulation**
Our
operations are subject to additional federal and state healthcare regulations, including laws relating to physician referrals, clinical
research, and informed consent. In addition, we must comply with federal, state, and local laws relating to the disposal of medical and
hazardous waste generated in the course of our laboratory operations. Failure to comply with these requirements could result in civil
or criminal penalties, reputational harm, or restrictions on our operations.
**Summary**
The
regulatory landscape governing LDTs and genetic testing continues to evolve. Changes in the interpretation or enforcement of existing
laws, the adoption of new laws or regulations, or the expansion of existing regulatory requirements could materially impact our business.
See Risk FactorsRisks Related to Government Regulation.
**Competitive Environment**
****
The
market for cancer diagnostics is highly competitive and rapidly evolving. In addition to specialty diagnostics companies, we may also
face competition from large clinical laboratories, academic research institutions, and technology companies that could develop or commercialize
cancer diagnostic tests.
Many
of these entities have significantly greater financial, technical, and commercial resources than we do, as well as established relationships
with healthcare providers and payors. Indirect competition may also arise from consumer genetic testing companies, such as 23andMe, which
have established brands and direct-to-consumer distribution channels, though their products are not currently designed for cancer screening.
Key competitors
in oncology diagnostics include:
| 
| 
| 
Natera, Inc., a global genetic testing company whose flagship product Signatera is a personalized circulating tumor DNA assay used for minimal residual disease detection and monitoring. Natera competes on the basis of clinical validation, sensitivity, regulatory engagement, and established adoption among oncologists. | |
| 
| 
| 
Guardant Health, Inc., which markets the FDA-approved Shield blood-based assay for colorectal cancer screening in average-risk adults. Guardant competes through regulatory clearance, established laboratory infrastructure, and broad market access. | |
| 
| 
| 
Exai Bio, Inc., a private company developing an oncRNA + AIbased early detection platform across multiple cancers. While their tests remain in validation, Exai competes on RNA biomarker innovation, breadth of coverage, and AI analytics. | |
| 
| 
| 
Exact Sciences Corporation, which offers Cologuard Plus, an FDA-approved stool-based DNA assay for colorectal cancer screening, and Oncotype DX tissue-based genomic tests. Cologuard Plus requires collection of a stool sample for laboratory analysis and is intended for colorectal cancer screening rather than multi-cancer or breast cancer detection. Exact Sciences competes through regulatory approvals, reimbursement coverage, and large-scale commercial infrastructure. | |
| 
| 
| 
GRAIL, Inc., developer of the Galleri blood-based circulating tumor DNA (cfDNA) assay for multi-cancer early detection, offered as an LDT in the United States. Galleri requires a clinical blood draw and analyzes tumor-derived DNA fragments, with publicly reported sensitivity varying by cancer type and generally lower performance in early-stage disease. GRAIL competes through its broad multi-cancer focus, financial resources, and health-system collaborations. | |
| 
| 
| 
Freenome Holdings, Inc., a private company pursuing multiomics blood tests for colorectal cancer screening. Freenome competes based on its multiomics approach, investor backing, and large clinical studies, though it does not yet have FDA approval. | |
| 
| 
| 
DELFI Diagnostics, which offers the FirstLook Lung cfDNA fragmentomics test as an LDT for early lung cancer detection. DELFI competes based on fragmentomics methods, machine-learning analytics, and clinical validation data. | |
19
| 
| 
| 
Avantect (ClearNote Health), which markets a cfDNA-based assay for pancreatic cancer in high-risk populations. Avantect competes on its epigenomic innovation and specificity, though it faces risks related to regulatory clearance and broad population applicability. | |
*
The comparative
information presented in the table above is derived from publicly available clinical studies, regulatory disclosures, and company-published
performance data.14,15,16
**Limitations of Existing Cancer Screening
Approaches**
Current cancer screening
methods vary significantly by disease area and are often limited by access constraints, procedural complexity, and biological sensitivity,
particularly at earlier stages of disease. For certain cancers, such as breast and ovarian cancer, existing screening approaches may be
invasive, inconsistently adopted, or unable to reliably identify disease at an early stage.
Imaging-based screening
methods may fail to detect certain early-stage cancers, including so-called interval cancers that present clinically between routine screening
exams.17
Breast cancer screening
modalities such as mammography, ultrasound, and magnetic resonance imaging are performed in clinical imaging settings and require specialized
equipment and trained radiology personnel, a widely recognized operational characteristic of imaging-based screening programs, as reflected
in clinical practice guidelines.
Breast cancer screening
participation varies widely across countries, and adherence remains low in many regions globally, reflecting both cross-country differences
in screening uptake and structural constraints on the implementation of population-based mammography programs18,19
| 
14 | 
Natasha J. Pyzocha, DO, FAWM, FAAFP,Galleri Test for the Detection of Cancer,American Family Physician, Vol. 106, No. 4, at 459460 (2022), available athttps://www.aafp.org/pubs/afp/issues/2022/1000/diagnostic-tests-galleri-test-cancer.html | |
| 
15 | 
Eric A. Klein et al., Clinical validation of a targeted methylation-based multi-cancer early detection test using an independent validation set, Annals of Oncology, Vol. 32, No. 9, at 11671177 (2021), available via ScienceDirect at https://www.sciencedirect.com/science/article/pii/S0923753421020469 | |
| 
15b | 
B. D. Nicholson et al.,
Multi-cancer early detection test in symptomatic patients referred for cancer investigation in England and Wales (SYMPLIFY): a large-scale,
observational cohort study, Lancet Oncology, Volume 24, Issue 7, Pages 733-743 (2023). https://www.thelancet.com/article/S1470-2045(23)00277-2/fulltext | 
|
| 
16 | 
Exact Sciences Corporation, Accuracy, Sensitivity, and Specificity of Cologuard, Cologuard for Healthcare Professionals (reporting that 94% of adults with early-stage CRC tested positive for Stage III colorectal cancer), available at https://www.cologuardhcp.com/about/accuracy-sensitivity-specificity | |
| 
17 | 
US Preventive Services Taskforce. (2024, April 30). Breast cancer: Screening. Recommendation: Breast Cancer: Screening | United States Preventive Services Taskforce. https://www.uspreventiveservicestaskforce.org/uspstf/recommendation/breast-cancer-screening | |
| 
18 | 
Cancer screening: Health at a glance 2025 | OECD. (n.d.). https://www.oecd.org/en/publications/2025/11/health-at-a-glance-2025_a894f72e/full-report/cancer-screening_a3f047dd.html | |
| 
19 | 
Chestnov, O., & Mendis, S. (2014, January 1). WHO position paper on mammography screening. Geneva; World Health Organization. | |
20
For ovarian cancer, there
is currently no approved or recommended routine population-level screening test, as described in the U.S. Preventive Services Task Forces
Ovarian Cancer: Screening recommendation statement.20 CA-125 testing lacks sufficient sensitivity and specificity for early-stage
ovarian cancer and is frequently within the normal range in early disease, as described in the National Cancer Institutes PDQ
Ovarian Cancer Screening summary.21, 22 Transvaginal ultrasound has not demonstrated reliable detection of early-stage ovarian
tumors when used for screening and has not been shown to reduce ovarian cancer mortality, as reported in the UK Collaborative Trial of
Ovarian Cancer Screening (UKCTOCS) final results23. More than 70% of ovarian cancers are diagnosed at advanced stages in population-level
data (regional or distant disease), as reflected in stage-at-diagnosis data reported by the American Cancer Society and the National
Cancer Institutes SEER program24.
The following summary
highlights key limitations of commonly used screening methods for breast and ovarian cancer and outlines the intended attributes of the
Revealia platform.
| 
20 | 
US Preventive Services Taskforce. (2018, February 13). Ovarian cancer: Screening. Recommendation: Ovarian Cancer: Screening | United States Preventive Services Taskforce. https://www.uspreventiveservicestaskforce.org/uspstf/recommendation/ovarian-cancer-screening | |
| 
21 | 
Ovarian, fallopian tube, & primary peritoneal cancers screening (PDQ). Ovarian, Fallopian Tube, & Primary Peritoneal Cancers Screening (PDQ) - NCI. (n.d.). https://www.cancer.gov/types/ovarian/hp/ovarian-screening-pdq | |
| 
22 | 
Gori J;Castao
R;Toziano M;Hbich D;Staringer J;De Quirs DG;Felci N; (n.d.). Intraperitoneal hyperthermic chemotherapy in ovarian
cancer. International journal of gynecological cancer: official journal of the International Gynecological Cancer Society.
https://pubmed.ncbi.nlm.nih.gov/15823105/ | |
| 
23 | 
Ovarian cancer population screening and mortality after long-term follow-up in the UK Collaborative Trial of Ovarian Cancer Screening (UKCTOCS): a randomized controlled trial. Menon, Usha et al. The Lancet, Volume 397, Issue 10290, 2182 2193 | |
| 
24 | 
American Cancer Society, Ovarian Cancer: Early Detection, Diagnosis, and Staging, available at https://www.cancer.org/cancer/types/ovarian-cancer/detection-diagnosis-staging.html; see also National Cancer Institute, SEER Program, Cancer Stat Facts: Ovarian Cancer (reporting that approximately 74% of cases are diagnosed at regional or distant stages), available at https://seer.cancer.gov/statfacts/html/ovary.html | |
21
****
**Comparison to Existing
Breast Cancer Screening Modalities**
Current breast cancer
screening relies on a combination of imaging-based modalities, including mammography, ultrasound, and magnetic resonance imaging (MRI),
each of which has different clinical use cases, access requirements, and limitations. The following table summarizes key characteristics
of these commonly used screening methods compared to the Revealia Breast test, based on publicly available information and the
intended use of each modality.
| 
| 
| 
Continued metadata analysis across the breast cancer cohort | |
| 
| 
| 
Additional insights shared as validation
progresses | |
22
Reported sensitivity
and related screening performance characteristics for mammography were drawn from Susan G. Komens Accuracy of Mammograms
overview25 Sensitivity characteristics for breast ultrasound in dense-breast and related screening contexts were drawn from
Sardanelli et al.s 2024 review article, The paradox of MRI for breast cancer screening: high-risk and dense breasts, available
evidence and current practice26 Sensitivity characteristics for breast MRI, including MRI performance as an adjunct
to mammography in higher-risk screening populations, were drawn from Saslow et al., American Cancer Society Guidelines for Breast
Screening with MRI as an Adjunct to Mammography27
Other comparative attributes
reflected in the table, including the biology measured (structural imaging versus molecular signal), sample type, collection setting,
and suitability for at-home or retail-enabled access, are based on the intended use and operational requirements of each modality and
on the design goals of the Revealia Breast test as described elsewhere in this section.
**Ovarian Cancer
Screening Landscape**
****
Unlike breast cancer,
there is currently no widely accepted or approved population-level screening pathway for ovarian cancer, as described by the Centers for
Disease Control and Prevention in its Screening for Ovarian Cancer overview28. Commonly used clinical tools,
such as CA-125 blood testing and transvaginal ultrasound, have not demonstrated effectiveness in reducing ovarian cancer mortality when
used for screening and are generally applied only in symptomatic or high-risk populations, as reflected in guidance from the Centers for
Disease Control and Prevention and the National Cancer Institute. Separately, ovarian cancer is often diagnosed at advanced stages, with
the majority of cases identified at stage III or stage IV, when treatment options are more limited and outcomes are poorer, as described
in the National Cancer Institutes PDQ materials and published epidemiologic analyses.
The following table summarizes
key characteristics of existing clinical approaches compared to the intended screening role of the Revealia ovarian assay under
development, based on publicly available data and the design goals of our platform.
****
| 
| 
CA-125 | 
Transvaginal Ultrasound | 
Revealia Ovarian 
(in development) | |
| 
Early detection capability | 
Poor sensitivity and specificity for early-stage ovarian cancer.
Many early cancers have normal CA-125. | 
Can detect masses but did not reduce mortality because it rarely finds ovarian cancer early enough to change outcomes. | 
Aims to detect mRNA expression patterns associated with ovarian cancer and systemic inflammatory response, before tumors are visible on imaging. | |
| 
Biology measured | 
Serum protein marker (CA-125). | 
Structural anatomy only | 
Detects molecular signals that may appear earlier in the ovarian cancer process, before imaging can see a mass. | |
| 
Sample type | 
Blood draw | 
Ultrasound exam via transvaginal probe | 
Non-invasive cheek swab | |
| 
Convenience/Collection | 
Requires clinic or lab visit, venipuncture. | 
Invasive, requires specialist and equipment | 
Simple at-home or in-store swab
No imaging or blood draw | |
| 
At-home/Retail suitability | 
Not designed for mass retail or home collection. | 
Only feasible in clinical settings | 
Fully suitable; retail-ready | |
****
| 
25 | 
Accuracy of mammograms. Susan G. Komen. (2025, March 17). https://www.komen.org/breast-cancer/screening/mammography/accuracy/ | |
| 
26 | 
Sardanelli, F., Magni,
V., Rossini, G. et al. The paradox of MRI for breast cancer screening: high-risk and dense breastsavailable evidence and
current practice. Insights Imaging 15, 96 (2024). https://doi.org/10.1186/s13244-024-01653-4 | |
| 
27 | 
Saslow, D., Boetes, C., Burke, W., Harms, S., Leach, M.O., Lehman, C.D., Morris, E., Pisano, E., Schnall, M., Sener, S., Smith, R.A., Warner, E., Yaffe, M., Andrews, K.S., Russell, C.A. and for the American Cancer Society Breast Cancer Advisory Group (2007), American Cancer Society Guidelines for Breast Screening with MRI as an Adjunct to Mammography. CA: A Cancer Journal for Clinicians, 57: 75-89. https://doi.org/10.3322/canjclin.57.2.75 | |
| 
28 | 
PDQ Screening and Prevention Editorial Board. PDQ Ovarian, Fallopian Tube, and Primary Peritoneal Cancers Screening. Bethesda, MD: National Cancer Institute. Updated <MM/DD/YYYY>. Available at: https://www.cancer.gov/types/ovarian/hp/ovarian-screening-pdq. | |
23
**Comparative
Positioning**
Based
on publicly available information, we believe that our cheek-swab-based assay offers a more convenient sample type than existing blood,
stool, or tear-based tests. Comparative profiles suggest that this approach may provide advantages in accessibility and patient compliance,
particularly for individuals who prefer at-home self-collection.
**Competitive
Basis**
We believe
the principal factors of competition in our industry include:
| 
| 
| 
Clinical accuracy and validation (sensitivity, specificity, predictive value) | |
| 
| 
| 
Convenience and accessibility of testing (sample type, at-home vs. clinical collection) | |
| 
| 
| 
Regulatory clearance and compliance frameworks | |
| 
| 
| 
Reimbursement coverage and cost-effectiveness | |
| 
| 
| 
Brand reputation and physician adoption | |
**Our
Positioning**
Unlike
DNA-based testing approaches, which typically rely on detecting inherited variants or tumor-derived DNA fragments, our mRNA-based approach
is designed to assess dynamic gene-expression signals associated with active disease biology. By analyzing inflammatory and immune-response
mRNA patterns, our platform is intended to capture biologically relevant signals that may arise earlier in disease progression.
In
addition, our use of a non-invasive cheek swab collection method supports at-home self-collection and broader accessibility compared
to blood- or procedure-based testing. Combined with a proprietary biomarker panel and machine-learning algorithms, we believe this approach
differentiates our platform within the cancer diagnostics landscape. However, many competitors have greater resources, infrastructure,
and established commercial relationships, and we may not be able to compete successfully in all areas.
**Employees**
Currently,
we employ a total of five individuals. We rely on consultants and independent contractors for specialized services such as bioinformatics,
regulatory compliance, and clinical trial management. None of our employees are represented by a labor union or subject to a collective
bargaining agreement.
Our future
success depends in large part on our ability to attract, develop, and retain highly qualified personnel in scientific, technical, and
business roles. To date, we believe we have been successful in recruiting and retaining talent due to our mission-driven culture, collaborative
environment, and opportunities to contribute to the development of innovative genomic diagnostics. We intend to expand our workforce
as we progress toward the commercialization of the Revealia Breast test and the development of additional assays.
****
**Corporate Information**
The Company was originally
organized as a Kentucky corporation on February 11, 1988. On February 8, 2006, we formed a wholly owned subsidiary, Ludwig Enterprises,
Inc., a Nevada corporation. On March 28, 2006, Ludwig Enterprises, Inc., our Kentucky corporation, merged with and into Ludwig Enterprises,
Inc., our Nevada corporation, with the Company, Ludwig Enterprises, Inc., the Nevada corporation, being the surviving entity.
Our principal executive offices, and our subsidiaries, are located
at 8950 SW 74th Ct, Ste 2201-A149, Miami, FL 33156; our telephone number is (786) 363-0166; our corporate website is located
at www.ludwigent.com. No information found on, or connected to, the Companys website is incorporated by reference into, and you
must not consider the information to a part of, this Annual Report
24
**Item 1A. Risk Factors**
****
An investment in our shares of Common Stock
involves significant risks. Before making an investment in our shares of Common Stock, you should carefully consider the risks and uncertainties
discussed below under Information Regarding Forward-Looking Statements, and the specific risks set forth herein. Any of
the following risks could have a material adverse effect on our business, financial condition and results of operations. Additional risks
and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business,
prospects, financial condition, results of operations, cash flows and ability to pay dividends. In any such case, the market price of
our shares of Common Stock could decline, and you may lose all or part of your investment.*
**Risks Related to the Company**
****
**We are an early-stage genomics technology
and health related Company without any products or services currently available for sale and we may not be able to successfully develop
or bring products or services to market.**
****
We have several product and service candidates,
including our proprietary mRNA genetic program that we intend to begin marketing by the second quarter of 2026; however, there is no assurance
that we will succeed in bringing any of our product and service candidates to market or that such product candidates, or any of our other
operations, will generate any revenue. If we cannot develop a marketable product or generate sufficient revenues, we may be required to
suspend or cease operations.
Our business operations have only a limited history
upon which an evaluation of our prospects and future performance can be made. The Companys operations are subject to all business
risks associated with development stage enterprises. The likelihood of the Companys success must be considered in light of the
problems, expenses, difficulties, complications and delays frequently encountered in connection with the establishment and expansion of
a business, operation in a competitive industry and the necessary continued development of advertising and other marketing strategies.
We believe it is likely that we will continue to sustain losses throughout the next twelve months. We cannot assure you that we will ever
operate profitably.
Additionally, we have a limited operating history,
and as a result our historical financial and other operating data may be of limited value in estimating future operating revenue, revenue
sources and expenses. Our budgeted expense levels are based in part on our expectations concerning future revenue and future revenue sources.
The amount and sources of these revenues will depend on the success of our ability to establish the commercial viability of our new products,
to sustain our marketing efforts, the perception of our products by customers and users, and other factors that are difficult to forecast
accurately.
**Our internal controls may be inadequate,
which could cause our financial reporting to be unreliable and lead to misinformation being disseminated to the public**.
Our management is responsible for establishing
and maintaining adequate internal control over our financial reporting. As defined in Exchange Act Rule 13a 15(f) (the Exchange
Act), internal control over financial reporting is a process designed by, or under the supervision of, the principal executive
and principal financial officer and effected by the Board of Directors, management and other personnel, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles and includes those policies and procedures that:
| 
| 
| 
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; | |
| 
| 
| 
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and/or directors of the Company; and | |
| 
| 
| 
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect on the financial statements. | |
25
Our internal controls may be inadequate or ineffective,
which could cause financial reporting to be unreliable and lead to misinformation being disseminated to the public. Investors relying
upon this misinformation may make an uninformed investment decision.
Failure to achieve and maintain an effective internal
control environment could cause us to face regulatory action and also cause investors to lose confidence in our reported financial information,
either of which could have a material adverse effect on the Companys business, financial condition, results of operations and future
prospects.
However, our auditors will not be required to
formally attest to the effectiveness of our internal control over financial reporting pursuant to Section 404 until we are no longer an
EGC if we take advantage of the exemptions available to us through the JOBS Act.
****
**Our principal shareholders have significant
voting power and may take actions that may not be in the best interests of our other shareholders**
Our principal shareholders hold in aggregate approximately
77% of our shares. We are not considered a controlled company undercorporate governance rules as we do not currently
expect that more than 50% of our voting power will be held by an individual, a group or another company, these shareholders, however,
if they act together, will be able to control the management and affairs of our company and most matters requiring shareholder approval,
including the election of directors and approval of significant corporate transactions. The interests of these shareholders may not be
the same as or may even conflict with your interests. For example, these shareholders could attempt to delay or prevent a change in control
of us, even if such change in control would benefit our other shareholders, which could deprive our shareholders of an opportunity to
receive a premium for their shares of Common Stock as part of a sale of us or our assets, and might affect the prevailing market price
of our Common Stock due to investors perceptions that conflicts of interest may exist or arise. As a result, this concentration
of ownership may not be in the best interests of our other shareholders.
**The report of our independent auditors on
our financial statements for the year ended December 31, 2025 and 2024, indicates uncertainty concerning our ability to continue as a
going concern and this may impair our ability to raise capital to fund our business.**
The report of our independent auditors indicates
uncertainty concerning our ability to continue as a going concern and this may impair our ability to raise capital to fund our business.
In its opinion on our financial statements for the years ended December 31, 2025 and 2024, our independent auditors raised substantial
doubt about our ability to continue as a going concern. We cannot assure you that this will not impair our ability to raise capital on
attractive terms. Additionally, we cannot assure you that we will ever achieve significant revenues and therefore remain a going concern.
Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The obtainment of additional financing, the successful
development of our contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary
for us to continue operations. These conditions and the ability to successfully resolve these factors over the next twelve months raise
substantial doubt about our ability to continue as a going concern.
**We have incurred significant losses in prior
periods, and losses in the future could cause the quoted price of our Common Stock to decline or have a material adverse effect on our
financial condition, our ability to pay our debts as they become due, and on our cash flows.**
To date, we have not generated revenues from our
operations, and we have incurred significant losses in prior periods. For the years ended December 31, 2025 and 2024, we incurred a net
loss of $2,236,433 and $3,016,884, respectively, and, as of such dates, we had an accumulated deficit of $9,495,799 and $7,259,366 respectively.
26
The time required for us to become profitable
is highly uncertain, and we cannot assure you that we will achieve or sustain profitability or generate sufficient cash flow from operations
to meet our planned capital expenditures, working capital and debt service requirements. If required, our ability to obtain additional
financing from other sources also depends on many factors beyond our control, including the state of the capital markets and the prospects
for our business. The necessary additional financing may not be available to us or may be available only on terms that would result in
further dilution to the current owners of our Common Stock. We expect we will require significant capital in connection with our efforts,
and we will be required to continue to make significant investments to further develop and expand our business. In particular, we expect
to continue to expend substantial financial and other resources on further research studies, marketing and advertising as part of our
strategy to develop and increase our business-to-consumer (B2C) channels, as well as on research and development activities
regarding our proprietary mRNA genetic methodologies. The sales, marketing and advertising expenses that we will incur will typically
be expensed immediately. In addition, to the extent that our business ramps up as we expect, we will need to increase our headcount significantly
in the coming years.
We intend to seek interim short-term financing
to assure full legal compliance with our Securities and Exchange Commission (SEC) filings, and to bring on the necessary
personnel to begin our future development activities. Our working capital needs will be met largely from the sale of debt and public equity
securities until such time that funds provided by operations, if ever, are sufficient to fund working capital requirements. The accompanying
financial statements do not include any adjustments relating to the recoverability or classification of recorded assets and liabilities
that might result should the Company be unable to continue as a going concern.
**We will require additional capital to fund
our operations and if we do not obtain additional capital, we may be required to scale back, delay or cease our operations**.
Our business does not presently generate the cash
needed to finance our current and anticipated operations and we will need to obtain additional financing to finance our operations, until
such time that we are able to conduct profitable revenue generating activities.
Through the date of this annual report, we have
obtained approximately $3,000,000 in loans to meet our ongoing expenses, including professional fees and day-to-day operating expenses.
We cannot assure you that adequate financing will be available on acceptable terms, if at all. Our failure to raise additional financing
in a timely manner would adversely affect our ability to pursue our business plan and could cause us to delay launching our product and
our proposed business plan.
**We will need additional capital. If additional
capital is not available or is available at unattractive terms, we may be forced to delay, reduce the scope of or eliminate our research
and development programs, reduce our commercialization efforts or curtail our operations.**
****
To develop and bring our product candidates to
market, we must commit substantial resources to costly and time-consuming research, clinical and observational staging studies and marketing
activities. We will need to raise additional funding to fund further research and development with respect to our product candidates.
We will also need to raise additional funding sooner if our business or operations change in a manner that consumes available resources
more rapidly than we anticipate. Our requirements for additional capital will depend on many factors, including:
| 
| 
| 
the time and expense for clinical and observational staging studies for our product candidates; | |
| 
| 
| 
| |
| 
| 
| 
the time and costs involved in obtaining regulatory approval for our product candidates, if needed; | |
| 
| 
| 
costs associated with protecting our intellectual property rights; | |
| 
| 
| 
successful commercialization of our product candidates; | |
| 
| 
| 
development of marketing and sales capabilities; | |
| 
| 
| 
payments received under current and future collaborative agreements, if any; and | |
| 
| 
| 
market acceptance of our products. | |
27
To the extent we raise additional capital through
the sale of equity securities, the issuance of those securities could result in dilution to our shareholders. In addition, if we obtain
debt financing, a substantial portion of our operating cash flow may be dedicated to the payment of principal and interest on such indebtedness,
thus limiting funds available for our business activities. If adequate funds are not available, we may be required to delay, reduce the
scope of or eliminate our research and development programs, reduce our commercialization efforts or curtail our operations. In addition,
we may be required to obtain funds through arrangements with collaborative partners or others that may require us to relinquish rights
to technologies, product candidates or products that we would otherwise seek to develop or commercialize ourselves or license rights to
technologies, product candidates or products on terms that are less favorable to us than might otherwise be available.
We will require substantial additional funds to
support our research and development activities, and the anticipated costs of clinical and observational staging studies, possible regulatory
approvals and eventual commercialization. Such additional sources of financing may not be available on favorable terms, if at all. If
we do not succeed in raising additional funds on acceptable terms, we may be unable to commence or complete clinical and observational
staging studies or, if needed, obtain approval of any product candidates from the FDA and other regulatory authorities. In addition, we
could be forced to discontinue product development, forego sales and marketing efforts and forego attractive business opportunities. Any
additional sources of financing will likely involve the issuance of our equity securities, which will have a dilutive effect on our shareholders.
We may not be successful in raising the additional
funds needed to fund our business plan. If we are not able to raise sufficient capital in the near future, our continued operations will
be in jeopardy and we may be forced to cease operations and sell or otherwise transfer all or substantially all of our remaining assets.
**We do not have funds sufficient to conduct
our proposed clinical studies to completion.**
****
We will need to raise additional funds to complete
them. In the event we are unable to raise additional funds this will have an adverse effect on our business and our ability to bring products
to market.
**The Company has product candidates with
very complex and different sales and marketing channels, the development of which will put significant burdens on us and which we may
not be able to develop as effectively as competitors.**
****
We will have very different sales and marketing
channels if the products in our pipeline are to reach customers in their respective markets, either Business to Consumer (B2C)
or Business to Business (B2B) channels, requiring us to develop distinct sales, marketing, and distribution methods. In
particular, the B2C channels have different customers and distribution channels as B2B channels. Building, managing and maintaining such
a sales and marketing infrastructure may require us to hire experts in the field, implement complex systems, establish collaborations
with third parties effectively across various geographies and understand disparate regulatory regimes. Our ability to effectively engage
in these steps is untested, making it impossible for us to accurately predict the level of success we will achieve.
**We have yet to establish sales, marketing
or distribution capabilities, and if we are unable to establish these capabilities, we may not be successful in commercializing our product
candidates.**
****
We have not yet established a sales, marketing
or product distribution infrastructure for our product and service candidates, which are still in various stages of development. To achieve
commercial success for any product, we will need to establish a sales and marketing organization within the United States and, potentially,
also develop a strategy for sales outside of the United States. We intend to outsource the manufacturing and distribution, and failure
to obtain contracts with such third parties on terms acceptable to us, or at all, may significantly delay our product and service candidates
market rollout. In addition, as we begin to commercialize our products, we will need to hire, develop, train personnel with expertise
in marketing and selling products in each of those markets.
Launching a marketing campaign for our products
will be costly without any assurance the products will be purchased, used and accepted. As a start up with limited capital, there may
not be enough time or capital to see this product through to market acceptance.
28
**Our revenue and results of operations may
vary on an annual basis.**
Our revenue and results of operations could vary significantly from
period-to-periodand may fail to match expectations as a result of a variety of factors, some of which are outside of our control,
including general market conditions and macroeconomic factors. We have not yet generated revenues and we cannot accurately estimate future
revenue and operating expenses based on historical performance. Our annual operating results may vary significantly based on many factors,
including:
| 
| 
| 
Fluctuating demand for our potential products; | |
| 
| 
| 
Announcements or implementation by our competitors of new products; | |
| 
| 
| 
Amount and timing of our costs related to our marketing efforts or other initiatives; | |
| 
| 
| 
Timing and amounts relating to the expansion of our operations; | |
| 
| 
| 
Our ability to enter into, renegotiate or renew key agreements; | |
| 
| 
| 
Timing and amounts relating to the expansion of our operations; or | |
| 
| 
| 
Economic conditions specific to our industry, as well as general economic conditions. | |
As a result of the potential variations in our revenue and results
of operations, period-to-periodcomparisons may not be meaningful and the results of any one period should not be relied on as an
indication of future performance. We may also be unable to, or may elect not to, adjust spending quickly enough to offset any unexpected
revenue shortfall. In addition, our results of operations may not meet the expectations of investors or public market analysts who follow
the Company, which may adversely impact our stock price. We expect to make significant operating and capital expenditures in connection
with the development of our plan of business. If these increased capital expenditures are not accompanied by increased revenue in the
same period, our annual revenue and results of operations would be adversely affected.
**If we fail to effectively manage our growth,
our business will be harmed**.
Currently, our three executive officers perform
all required corporate functions, including product development activities. As we continue preparing for our service and product candidates
to enter the market, we will, as availability of capital permits, begin to hire personnel necessary to support our operations. The skills
we seek are typically in high demand and we may have difficulty identifying, hiring, integrating, motivating and retaining additional
employees, consultants, and contract personnel. Also, our management may need to divert a disproportionate amount of our attention away
from our day-to-day activities and devote a substantial amount of time to simultaneously manage rightsizing and growth activities. We
may not be able to effectively manage changes in the size of our operations, which may result in weaknesses in our infrastructure, give
rise to operational mistakes, loss of business opportunities, loss of employees and reduced productivity among remaining employees.
Should we secure adequate capital, we intend to
hire a Marketing and Sales Officer to implement plans for product distribution and channel placement. Regional distributors will be engaged
to place product into their current customers retail and physician offices.
Any future growth could require significant capital
expenditures and may divert financial resources from other projects, such as the development of product candidates. If our management
is unable to effectively manage our rightsizing efforts while scaling the Company, our expenses may increase more than expected, our ability
to generate and/or grow revenues could be reduced, and we may not be able to implement our business strategy. Our future financial performance
and our ability to commercialize our product candidates and compete effectively will depend, in part, on our ability to effectively manage
the size of our organization. We cannot assure you that we will be able to accomplish these tasks or effectively manage our growth.
29
**We are dependent upon our executive officers
for future success**.
Our future success to a significant extent depends
on the continued services of our executive officers, Jose Antonio Reyes, Scott J. Silverman and Marvin S. Hausman, M.D. The departure
of one or more of these people could materially adversely affect our ability to implement our business strategy. Currently, we do not
maintain, for our benefit, any key man life insurance on any of our executive officers; we have, however, entered into employment and/or
consulting agreements with Jose Antonio Reyes, Scott J. Silverman and Marvin S. Hausman, M.D. (See Management).
**If we are unable to recruit and retain key
personnel, our business may be harmed**.
If we are unable to attract and retain key personnel,
our business may be harmed. Our failure to enable the effective transfer of knowledge and facilitate smooth transitions with regard to
our 3 key employees could adversely affect our long-term strategic planning and execution.
Our financial success is dependent to a significant
degree upon the efforts of our executive officers. Our future success and viability will depend to a significant extent upon its ability
to attract and retain qualified personnel in all areas of its business, especially its sales, science, and financial management teams.
If we were to be unable to retain these key members of our respective teams, we would need to replace them with qualified individuals
in a timely manner or our business, results of operations and financial condition could be adversely impacted.
**Significant disruptions of information technology
systems or security breaches could adversely affect our operations.**
****
We are increasingly dependent upon information
technology systems, infrastructure and data to operate our business ourselves and on vendors who operate aspects of our technology infrastructure
for us. In the ordinary course of business, through the use of our product and service candidates, we will collect, store and transmit
large amounts of confidential information (including, among other things, trade secrets or other intellectual property, proprietary business
information and personal patient information). It is critical that we do so in a secure manner to maintain the confidentiality and integrity
of such confidential information.
Attacks on information technology systems are
increasing in their frequency, levels of persistence, sophistication and intensity, and they are being conducted by increasingly sophisticated
and organized groups that include state actors, criminal organizations and individuals who can bring significant resources and expertise
to bear.
Our information technology systems, and those
of third-party vendors with whom we contract are also vulnerable to service interruptions, security breaches from inadvertent or intentional
actions by our employees, third-party vendors, and/or business partners, or from cyber-attacks by malicious third parties. Cyber-attacks
could include the deployment of harmful malware, ransomware, denial-of-service attacks, social engineering and other means to affect service
reliability, and could threaten the confidentiality, integrity, and availability of information. For example, interruption of our information
technology systems or technology infrastructure may cause delays in producing results for patients that utilize our products and/or services.
Significant disruptions of our information technology
systems, or those of our third-party vendors, or security breaches could adversely affect our business operations and/or result in the
loss, adulteration, misappropriation and/or unauthorized access, use or disclosure of, or the prevention of access to, confidential information,
including, among other things, trade secrets or other intellectual property, proprietary business information and personal information,
and could result in financial, legal, business, and reputational harm to us.
30
Any such breach or interruption could compromise
our networks, and the information stored there could be inaccessible or could be accessed by unauthorized parties, publicly disclosed,
lost or stolen. Any such interruption in access, improper access, disclosure or other loss of information could result in legal claims
or proceedings, liability under laws that protect the privacy of personal information, such as the federal Health Insurance Portability
and Accountability Act (HIPAA), and regulatory penalties. Unauthorized access, loss or dissemination could also disrupt
our operations, including our ability to perform tests, provide test results, bill facilities or patients, process claims and appeals,
provide customer assistance services, conduct research and development activities, collect, process and prepare Company financialinformation,
provide information about our current and future solutions and other patientand clinician education and outreach efforts through
our website, and manage the administrative aspects of our business and damage our reputation, any of which could adversely affect our
business. Any such breach could also result in the compromise of our trade secrets and other proprietary information, which could adversely
affect our competitive position.
**
Any failure or perceived failure by us or any
third-party collaborators, service providers, contractors or consultants to comply with our privacy, confidentiality, data security or
similar obligations to third parties, or any data security incidents or other security breaches that result in the unauthorized access,
release or transfer of sensitive information, including personally identifiable information, may result in governmental investigations,
enforcement actions, regulatory fines, litigation or public statements against us, could cause third parties to lose trust in us or could
result in claims by third parties asserting that we have breached our privacy, confidentiality, data security, or similar obligations,
any of which could have a material adverse effect on our reputation, business, financial condition, or results of operations. Moreover,
data security incidents and other security breaches can be difficult to detect, and any delay in identifying them may lead to increased
harm. While we have implemented data security measures intended to protect our information technology systems and infrastructure, there
can be no assurance that such measures will successfully prevent service interruptions or data security incidents.
**We process, store and use certain personal
information, which subjects us toprivacy laws and standards, governmental regulation and other legal obligations related toprivacy,
and our actual or perceived failure to comply with theseprivacy laws and standards, regulations, and obligations could subject us
to fines, sanctions or litigation, and could potentially damage our brand and reputation and adversely affect our business, financial
condition and results of operations.**
We depend on information technology networks and
systems to process, transmit and store electronic information and to communicate among our locations around the United States and with
customers. We collect, use and disclose personal information, such as names, addresses, phone numbers and email addresses. We collect,
store and use sensitive or confidential transaction and account information of consumers. As a result, we are or may be subject to a variety
of state, national and international laws and regulations that apply to the collection, use, retention, protection, disclosure, transfer
and other processing of personal data, potentially including the Fair Credit Reporting Act, the General Data Protection Regulation (GDPR)
and California Consumer Privacy Act (CCPA). These laws and regulations are evolving, with new or modified laws and regulations
proposed and implemented frequently and existing laws and regulations subject to new or different interpretations. For example, the GDPR
introduced new data protection requirements in the EU and imposes substantial fines for breaches of the data protection rules. Compared
to the previous EU data protection laws, the GDPR notably has a greater extra territorial reach and has a significant impact on data controllers
and data processors, which either have an establishment in the EU, or offer goods or services to EU data subjects or monitor EU data subjects
behavior within the EU. The GDPR regime imposes more stringent operational requirements on both data controllers and data processors,
and introduces significant penalties for non-compliance with fines of up to 4% of total annual worldwide turnover or 20.0 million
(whichever is higher), depending on the type and severity of the breach.
In addition, theCCPA expands the rights
of California residents to access and require deletion of their personal information, opt out of certain personal information sharing
and receive detailed information about how their personal information is used. TheCCPA imposes a number ofprivacy and security
obligations on companies who collect, use, disclose, or otherwise process personal information of California residents, which may result
in civil penalties for violations and private rights of action in case of data breaches. TheCCPA provides for civil penalties for
violations, which could result in statutory penalties of up to $2,500 per violation, or up to $7,500 per violation if the violation is
intentional. Other states have adopted, or are considering enacting, similar laws. Any failure or alleged failure to comply withprivacy
or data protection laws could lead to government enforcement actions and significant penalties against us, and could materially and adversely
affect our reputation, business, financial condition, cash flows and results of operations. Compliance with any of the foregoing laws
and regulations can be costly, can delay or impede the development of new products, and may require us to change the way we operate.
31
Additionally, the CaliforniaPrivacy Rights
Act (CPRA), which took effect on January 1, 2023 and significantly expands theCCPA, imposes additional data protection
obligations on companies doing business in California, including additional consumer rights processes and opt outs for certain uses of
sensitive data and sharing of personal data as well as an expanded definition of sale to include sharing of personal information,
and data minimization and data retention requirements. The CPRA also establishes a new enforcement agency, the California PrivacyProtection
Agency, which may take a more active role in enforcement. Other states have and are likely to continue to implement their ownprivacy
statutes in the near term. The effects of theCCPA, CPRA and other similar state regulations are potentially significant and may
require us to modify our data collection or processing practices and policies and to incur substantial costs and expenses in an effort
to comply and increase our potential exposure to regulatory enforcement and/or litigation. Any of the foregoing could materially and adversely
affect our business, results of operations and financial condition.
We may also be subject to or affected by evolving
federal, state and foreign data protection laws and regulations, such as laws and regulations that address privacy and data security.
In the United States, federal, state, and local governments have enacted numerous data privacy and security laws, including data breach
notification laws, personal data privacy laws, and consumer protection laws (e.g. Section 5 of the Federal Trade Commission Act). For
example,HIPAA as amended by the Health Information Technology for Economic and Clinical Health Act, imposes specific requirements
relating to the privacy, security, and transmission of individually identifiable health information. We may obtain health information
or other personal information from third parties, including research institutions from which we obtain clinical trial data, that are subject
to privacy and security requirements underHIPAA. While we do not believe that we are currently acting as a covered entity or business
associate underHIPAA and thus are not directly regulated underHIPAA, any person may be prosecuted underHIPAAs
criminal provisions if it knowingly receives individually identifiable health information from aHIPAA-covered healthcare provider
or research institution that has not satisfiedHIPAA requirements for disclosure of individually identifiable health information
under aiding-and-abetting or conspiracy principles.
The interpretation and application of manyprivacy
and data protection laws are uncertain. Anticipated further evolution of regulations on this topic may substantially increase the penalties
to which we could be subject to in the event of any non-compliance. These laws may be interpreted and applied in a manner that is inconsistent
with our existing data management practices or the features of our products. If so, in addition to the possibility of negative publicity,
fines, lawsuits and other claims and penalties, we could be required to fundamentally change our business activities and practices or
modify our products, which could harm our business.
We seek to comply withprivacy related industry
standards and are subject to the terms of our ownprivacy policies andprivacy related obligations to third parties. We strive
to comply with all applicable laws, policies, legal obligations and industry codes of conduct relating toprivacy and data security
protection to the extent possible. However, these obligations may be interpreted and applied in a manner that is inconsistent from one
jurisdiction to another and may conflict with other rules or regulations, making enforcement, and thus compliance requirements, ambiguous,
uncertain, and potentially inconsistent. Additionally, laws, regulations, and standards covering marketing and advertising activities
conducted by telephone, email, mobile devices, and the internet may be applicable to our business, such as the Telephone Consumer Protection
Act (as implemented by the Telemarketing Sales Rule), the CAN SPAM Act of 2003, and similar state consumer protection laws. Any failure
or perceived failure by us to comply with ourprivacy policies,privacy related obligations to agents, clients or other third
parties, or ourprivacy related legal obligations, any marketing or advertising related laws, regulations, or standards, or any compromise
of security that results in the unauthorized access to or unintended release of personal information or other agent or client data, may
result in governmental enforcement actions, litigation, or public statements against us by consumer advocacy groups or others. Any of
these events could cause us to incur significant costs in investigating and defending such claims and, if found liable, pay significant
damages. Further, these proceedings and any subsequent adverse outcomes may cause our agents and clients to lose trust in us, which could
have a material adverse effect on our reputation and business.
32
We are also subject to laws and regulations that
involve electronic contracts and other communications; consumer protection; and online payment services. These laws and regulations are
constantly evolving and can be subject to significant change. For example, many states have ordinances in place allowing individuals with
certain criminal backgrounds to become tenants. State ordinances vary from state to state, and the types of criminal backgrounds that
will clear a background check are not uniform on a national scale. As a result, the application, interpretation, and enforcement of these
laws and regulations are often uncertain and may be interpreted and applied inconsistently. Additionally, as we depend on third parties
for key services, we rely on such third-party service providers compliance with laws and regulations regardingprivacy, data
protection, consumer protection, and other matters relating to our customers.
Any significant change to applicable laws, regulations
or industry practices regarding the use or disclosure of personal information, or regarding the manner in which the express or implied
consent of agents and their clients for the use and disclosure of personal information is obtained, could require us to modify our platform
and its features, possibly in a material manner and subject us to increased compliance costs, which may limit our ability to innovate,
improve and expand our platform and its features that make use of the personal information that our agents and their clients voluntarily
share. Our customers operate independent of our platform as well and are responsible for their own dataprivacy compliance in certain
respects. Additionally, we provide training and our platform provides tools and security controls to assist our agents with their dataprivacy
compliance to the extent they store relevant data on our platform. However, if a customer or tenant on our platform were to be subject
to a claim for breach of dataprivacy laws, we could possibly be found liable for their claims due to our relationship, which can
require us to take more costly data security and compliance measures or to develop more complex systems.
**Our business plan is not based on independent
market studies**.
We have not commissioned any independent market
studies concerning our plans of operations. Rather, our plans for implementing our business strategy and achieving profitability are based
on the experience, judgment and assumptions of our management. If these assumptions prove to be incorrect, we may not be successful in
our business operations.
**Our Board of Directors may change our policies
without stockholder approval**.
Our policies, including any policies with respect
to investments, leverage, financing, growth, debt and capitalization, will be determined by our Board of Directors or officers to whom
our Board of Directors delegate such authority. Our Board of Directors will also establish the amount of any dividends or other distributions
that we may pay to our stockholders. Our Board of Directors or officers to which such decisions are delegated will have the ability to
amend or revise these and our other policies at any time without stockholder vote. Accordingly, our stockholders will not be entitled
to approve changes in our policies, which policy changes may have a material adverse effect on our financial condition and results of
operations.
**There are limitations of director liability
and indemnification of directors, officers and employees**.
Pursuant to Section 75.0002 of the Nevada Revised
Statutes, we have the power to indemnify any person made a party to any lawsuit by reason of being a director or officer of the Company,
or serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture,
trust or other enterprise against expenses (including attorneys fees), judgments, fines and amounts paid in settlement actually
and reasonably incurred by him in connection with such action, suit or proceeding if he acted in good faith and in a manner he reasonably
believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had
no reasonable cause to believe his conduct was unlawful. Our Articles of Incorporation provide that the Company shall indemnify its directors
and officers to the fullest extent permitted by Nevada law.
33
These limitations of liability do not apply to
liabilities arising under the federal or state securities laws and do not affect the availability of equitable remedies such as injunctive
relief or rescission. Our corporate bylaws provide that we will indemnify our directors, officers and employees to the fullest extent
permitted by law. Our bylaws also provide that we are obligated to advance expenses incurred by a director or officer in advance of the
final disposition of any action or proceeding. We believe that these bylaw provisions are necessary to attract and retain qualified persons
as directors and officers. The limitation of liability in our Articles of Incorporation and bylaws may discourage stockholders from bringing
a lawsuit against directors for breach of their fiduciary duties. They may also reduce the likelihood of derivative litigation against
directors and officers, even though an action, if successful, might provide a benefit to us and our stockholders. Our results of operations
and financial condition may be harmed to the extent we pay the costs of settlement and damage awards against directors and officers pursuant
to these indemnification provisions.
**We are an emerging growth company and a
smaller reporting company and intend to take advantage of reduced disclosure requirements applicable to emerging growth companies, which
could make the Common Stock less attractive to investors.**
****
We are an emerging growth company
(EGC) as defined in the Jumpstart Our Business Startups Act of 2012. we will remain an EGC until the earliest to occur of
(i) the last day of the fiscal year in which it has total annual gross revenue of $1.235 billion or more; (ii) the last day of the fiscal
year following the fifth anniversary of the date of the first sale of Common Stock pursuant to the registration statement; (iii) the date
on which it has issued more than $1.0 billion in non-convertible debt securities during the prior three-year period; or (iv) the date
it qualifies as a large accelerated filer under the rules of the SEC, which means the market value of the Common Stock held
by non-affiliates exceeds $700 million as of the last business day of its most recently completed second fiscal quarter after it has been
a reporting Company in the United States for at least 12 months. For so long as we remain an EGC, we are permitted to and intend to rely
upon exemptions from certain disclosure requirements that are applicable to other public companies that are not EGCs. These exemptions
include not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and reduced disclosure
about our executive compensation arrangements.
We may choose to take advantage of some but not
all of these reduced burdens. We have taken advantage of reduced reporting requirements in this prospectus. Accordingly, the information
contained herein may be different from the information you receive from other public companies in which you hold stock. In addition, Section
107 of the Jumpstart Our Business Startups Act (the JOBS Act) provides that an EGC may take advantage of an extended transition
period for complying with new or revised accounting standards, delaying the adoption of these accounting standards until they would apply
to private companies. We have elected to avail ourselves of the extended transition period for complying with new or revised financial
accounting standards. As a result of our accounting standards election, we will not be subject to the same implementation timing for new
or revised accounting standards as other public companies that are not EGCs which may make comparison of our financials to those
of other public companies more difficult.
We are also a smaller reporting company, as defined
in Rule 405 promulgated under the Securities Act of 1933 (the Securities Act). As an SRC, the Company intends to utilize
certain reduced disclosure requirements, including publishing two years of audited financial statements instead of three years, as required
for companies that do not qualify as an SRC. The Company will remain anSRCuntil the last day of the fiscal year in which it
had (i) a public float that exceeded $250 million or (ii) annual revenues of more than $100 million and a public float that exceeded $700
million. To the extent the Company takes advantage of such reduced disclosure obligations, it may make comparison of its financial statements
to those of other public companies difficult or impossible.
After the Company ceases to be an SRC, it is expected
to incur additional management time and cost to comply with the more stringent reporting requirements applicable to companies that are
accelerated filers or large accelerated filers, including complying with the auditor attestation requirements of Section 404 of SOX.
34
**Risks Related to Our Business**
****
**We use RNA-based molecular biology in our
products and services pipeline and the successful commercialization of these products will depend on public perceptions of RNA-based products.**
****
The successful commercialization of our product
candidates depends, in part, on public acceptance of modern biotechnology techniques and the use of RNA genetic biomarkers to identify
differentially expressed genes (DEGs) involved in the inflammatory process associated with the development of chronic diseases,
such as heart disease and cancer. Negative public perceptions about RNA and molecular regulation of gene expression can also affect the
regulatory environment in the jurisdictions in which we are targeting the sale of our products and the commercialization of our product
candidates. Any increase in such negative perceptions or any restrictive government regulations in response to RNA-based products could
have a negative effect on our business and may delay or impair the sale of our products or the development or commercialization of our
product candidates. Public pressure may lead to increased regulation and legislation for products produced using genetic biotechnology
and this could adversely affect our ability to sell our product or commercialize our product candidates.
**If the U. S. Food and Drug Administration
(the FDA) were to begin actively regulating our tests, we could incur substantial costs and delays associated with trying
to obtain premarket clearance or approval and incur costs associated with complying with post-market controls.**
****
We intend to launch and market each of our proprietary
testing products as a laboratory-developed test (LDT). We believe each of our proprietary testing products that we will
offer are LDTs. The FDA generallyconsidersan LDT to be a test that is developed, validated and performed within a single laboratory.
The FDA sometimes determines that a test that is being offered by a laboratory as an LDT is not an LDT under the FDAs interpretation
of that term but is an in vitro diagnostic (IVD) medical device in commercial distribution,and therefore must comply
with the regulations that apply to IVDs, including the need for successfully completing the FDA review process. If the FDA were to conclude
that our proprietary testing product is not an LDT, we would be subject to extensive regulation as a medical device.
Moreover, even for tests that are deemed to be
LDTs, the FDA has historically taken the position that it has the authority to regulate such tests as IVDs under the Federal Food, Drug,
and Cosmetic Act, or FDC Act, although it has generally exercised enforcement discretion with regard to LDTs. This means that even though
the FDA believes it can impose regulatory requirements on LDTs, such as requirements to obtain premarket approval, de novo authorization
or clearance of LDTs, it has generally chosen not to enforce those requirements. The regulatory environment for LDTs has changed over
time. For example, in 2020, the Department of Health and Human Services, or HHS, directed the FDA to stop regulating LDTs, but in 2021,
HHS reversed its policy. Thereafter, the FDA resumed requiring submission of emergency use authorization, or EUA, requests, for COVID-19
LDTs, but has not indicated an intent to change its policy of enforcement discretion with respect to other, non-COVID, LDTs. Various bills
have been introduced in Congress seeking to substantially revamp the regulation of both LDTs and IVDs. For example, the VALID Act, introduced
in June 2021, would clarify and enhance the FDAs authority to regulate LDTs, while the VITAL Act, introduced in May 2021, would
assign oversight of LDTs exclusively to the Centers for Medicare and Medicaid Services, or CMS.
Neither the VALID Act nor the VITAL Act has been
enacted into law as of the date of this prospectus. Although the VALID Act was favorably voted upon in June 2022 by the Senate Health,
Education, Labor and Pensions Committee as part of the FDA Safety and Landmark Advancements bill, it was not included in the version of
that legislation that was enacted by Congress and signed into law. Congress may, through the enactment of other legislation during the
current session of Congress or the subsequent Congress, enact VALID or establish new regulatory requirements for LDTs through other legislation.
35
In the meantime, the regulation by the FDA of
LDTs remains uncertain. The FDA may, if Congress does not enact new legislation, seek to establish new requirements for LDTs. If FDA premarket
clearance, approval or authorization is required by the FDA for any of our future proprietary testing products, or for any components
or materials we use in our tests, such as the component used to collect samples from patients, we may be forced to stop selling our tests
or we may be required to modify claims for or make other changes to our tests while we work to obtain FDA clearance, approval or de novo
authorization. Our business would be adversely affected while such review is ongoing and if we are ultimately unable to obtain premarket
clearance, approval or de novo authorization. For example, the regulatory premarket clearance, approval or de novo authorization process
may involve, among other things, successfully completing analytical, pre-clinical and/or clinical studies beyond the studies we have already
performed or plan to perform for our LDT. These studies may be extensive and costly and may take a substantial period of time to complete.
Any such studies may fail to generate data that meets the FDAsrequirements. The studies may also not be conducted in a manner
that meets the FDAs requirements, and therefore could not be used in support of the marketing application. We would also need to
submit a premarket notification, or 510(k), a request for de novo authorization, or a PMA application to the FDA and to include information
(*e.g.*, clinical and other data) supporting our LDT. Completing such studies requires the expenditure of time, attention and financial
and other resources, and may not yield the desired results, which may delay, limit or prevent regulatory clearances, approvals or de novo
authorizations. There can be no assurance that the submission of such an application will result in a timely response by the FDA or a
favorable outcome that will allow the test to be marketed.
Certain types of standalone diagnostics software
are subject to FDA regulation as a medical device (specifically, software as a medical device or SaMD). Some types of SaMD
are subject to premarket authorization requirements. If the FDA were to conclude that the proprietary mRNA technology we have developed
to predict the presence of inflammatory-driven diseases and monitor patient treatment responses through artificial intelligence is required
to obtain premarket authorization for the software used to analyze the mRNA genetic score, our ability to offer the test as an LDT could
be delayed or prevented, which would adversely affect our business.
In addition, we may require cooperation in our
filings for FDA clearance, approval or de novo authorization from third-party manufacturers of the components of our tests.
We cannot assure investors that any of our tests
for which we decide to pursue or are required to obtain premarket clearance, approval or de novo authorization by the FDA will be cleared,
approved or authorized on a timely basis, if at all. In addition, if a test has been cleared, approved or authorized, certain kinds of
changes that we may make,*e.g.*, to improve the test, or because of issues with suppliers of the components of the test or
modification by a supplier to a component upon which our test approval relies, may result in the need for the test to obtain newclearance,
approval or authorization from the FDA before we can implement them, which could increase the time and expense involved in implementing
such changes commercially. Ongoing compliance with FDA regulations, such as the Quality System Regulation, labeling requirements, Medical
Device Reports, and recall reporting, would increase the cost of conducting our business and subject us to heightened regulation by the
FDA. We will be subject to periodic inspection by the FDA to ascertain whether our facility does comply with applicable requirements.
The penalties for failure to comply with these and other requirements may include Warning Letters, product seizure, injunctions, civil
penalties, criminal penalties, mandatory customer notification, and recalls, any of which may adversely impact our business and results
of operations.
Furthermore, the FDA or the Federal Trade Commission
(FTC), as well as state consumer protection agencies and competitors, may object to the materials and methods we use to
promote the use of our current tests or other LDTswemay develop in the future, including with respect to the product claims
in our promotional materials, and may initiate enforcement actions against us. Enforcement actions by these agencies may include, among
others, injunctions, civil penalties, and equitable monetary relief.
For more information, see *Business 
Laboratory Developed Test (LDT)* below.
36
**We are in competition with companies that
are larger, more established and better capitalized than we are**.
The medical testing products industry is highly
competitive, rapidly evolving and subject to constant change. The number of competitors in our industry is substantial. We expect that
if our products establish a market niche, competition will arise from a variety of sources, including from large healthcare companies
to other smaller national and regional healthcare companies.
Many of our potential competitors possess:
| 
| 
| 
greater financial, technical, personnel, promotional and marketing resources; | |
| 
| 
| 
longer operating histories; | |
| 
| 
| 
greater name recognition; and | |
| 
| 
| 
larger consumer bases. | |
We cannot assure you that we will be able to compete
effectively in our extremely competitive industry.
**Our mRNA product candidates are based on
innovative technologies and any product candidates we develop may be more complex and more difficult to manufacture than initially anticipated.
We may encounter difficulties with manufacturing processes, manufacturing at higher volumes, product releases, product shelf life and
storage, supply chain management, or shipping for any of our products. If we or any of our third-party vendors encounter such difficulties,
our ability to supply commercial products or material for clinical studies could be delayed or stopped.**
****
We have applied medical machine learning technology
that uses RNA-based inflammatory genetic biomarkers to assist in disease diagnosis, monitoring and assessment of patient responses to
certain treatment modalities. The manufacturing processes for our mRNA genomic technology are innovative and complex. To the best of our
knowledge, there are no competitive mRNA products currently manufactured at commercial scale. Due to the complexities of this technology
and our limited experience at commercial scale production, we could encounter difficulties with manufacturing processes, manufacturing
at higher volumes, product releases, product shelf life and storage issues, supply chain management, or shipping.
There may also be a high degree of technological
change that can negatively impact our product comparability during and after clinical development. Furthermore, technology changes may
drive the need for changes in, modification to, or the sourcing of new manufacturing infrastructure or may adversely affect third-party
relationships.
The process to generate mRNA product candidates
is complex and, if not developed and manufactured under well-controlled conditions, can adversely impact pharmacological outcomes and
may result in one or more of our product candidates failures. To date, we have not completed the development of our product candidates
and there is no assurance that, once developed, any of our products will be accepted by our targeted customers. If we do not successfully
develop and commercialize our products based upon this technological approach, we may not become profitable, and our results of operations
may be adversely affected.
37
**The materials used in our diagnostic tests
processes and those used to manufacture RNA-based products and our derivative products, such as mRNA genetic microarrays, may become difficult
to obtain in the quality or quantity required for our business plans or at the prices that are currently projected.**
****
Many of our processes and products rely on materials
purchased from third parties and should these materials increase in prices, have supply constraints, or become unavailable, it could impact
our ability to develop products or bring them to market either on time, at competitive prices or at all. For example, some of our protein
diagnostic tests that we use to identify inflammatory related diseases, such as ELISA (as defined below) and Apoptotic Index
technology, may use compounds that are sourced from suppliers in China. Further, mRNA panels used in our diagnostic tests are produced
by a third-party. As such, should these particular components become unavailable, the effectiveness, yield or availability of some of
our available laboratory tests could be impaired.
**We rely on highly specialized equipment
and consumables for the production of our derivative products, and any disruption to the supply chain or any malfunction of that equipment
may adversely impact our operations.**
****
The equipment and consumables used in our tests
are currently supply constrained, which may cause delays in development, testing or marketing of our human health products and may require
us to ultimately increase prices should our products become available to consumers.
Additionally, we will be dependent on equipment
providers and third-party contract manufacturing organizations (CMOs) who are also implementing innovative technology. For
instance, we will use medical AI technology that uses mRNA-based genetic biomarkers to assess the presence of chronic inflammatory driven
diseases and monitor patient treatment responses. This AI technology is run on a third-party equipment. If such equipment malfunctions
or if we encounter unexpected performance issues, we could encounter delays or interruptions to clinical and commercial supply.
Delivery delays or unavailability of products,
services, or equipment provided by suppliers could require us to change the design of our research, development, and manufacturing processes
based on the functions, limitations, features, and specifications of the replacement items or seek out a new supplier to provide these
items. Additionally, as we grow, our existing suppliers may not be able to meet our increasing demand, and additional suppliers may need
to be found. We may not be able to secure suppliers who provide lab supplies at, or equipment and services to, the specification, quantity,
and quality levels that we demand (or at all) or be able to negotiate acceptable fees and terms of services with such suppliers.
**If we are unable to develop and later market
our products under development in a timely manner or at all, or if competitors develop or introduce similar products that achieve commercialization
before our products enter the market, the demand for our products may decrease or the products could become obsolet**e.
Our products will compete in competitive markets,
where competitors may already be well established. We expect that competitors will continue to innovate, develop, and introduce similar
products that could be competitive in both price and performance. Competitors may succeed in developing or introducing similar products
earlier than us, obtain regulatory approvals and clearances before our products are approved and cleared, or develop more effective products.
In addition, competitors may have products which may achieve commercialization before our products enter the market.
**Our marketing strategies for our products
may not be successful**.
We will be required to attract customers to our
products, all of which will be new upon their introduction. Should our marketing strategies fail to establish sales of our products, our
operations will be adversely affected.
Additionally, the use of home testing kits to
assess chronic inflammatory related disease conditions may not be perceived as needed in the market, especially if the testing kit is
not paid for by insurance. Relying on customers to pay out of pocket for these kits is potentially a very large impediment to product
use and acceptance. We do not currently plan to seek insurance coverage for use of the home testing kits.
38
**Our business may be affected by litigation
and government investigations.**
****
We may from time to time receive inquiries and
subpoenas and other types of information requests from government authorities and others and we may become subject to claims and other
actions related to our business activities. While the ultimate outcome of investigations, inquiries, information requests and legal proceedings
is difficult to predict, defense of litigation claims can be expensive, time-consuming, and distracting, and adverse resolutions or settlements
of those matters may result in, among other things, modification of our business practices, costs and significant payments, any of which
could have a material adverse effect on our business, financial condition, results of operations and prospects.
**Our intellectual property rights are valuable,
and any inability to protect them could reduce the value of our products and brand**.
We have invested, and will continue to invest
resources to protect our brands and intellectual property rights. However, we may be unable or unwilling to strictly enforce our intellectual
property rights, including our patents and trademarks, from infringement. Our failure to enforce our intellectual property rights could
diminish the value of our brands and product offerings and harm our business and future growth prospects.
**If we are unable
to obtain and maintain patent protection for our technology and products, or if any licensors are unable to obtain and maintain patent
protection for the technology or products that we may license from them in the future, or if the scope of the patent protection obtained
is not sufficiently broad, our competitors could develop and commercialize technology and products similar or identical to ours, and our
ability to successfully commercialize our technology and products may be adversely affected.**
As of September 16, 2025, we have 3 patent applications
filed, or under examination in key global jurisdictions relating to our products. Our future success depends in large part on our and,
as applicable, our licensors, ability to obtain and maintain patent protection in the United States and other countries with respect
to our proprietary technology. We cannot be certain that patents will be issued in those countries where our applications are still under
examination.
The patent process is
expensive and time-consuming, and we may not be able to file and prosecute all necessary or desirable patent applications at a reasonable
cost or in a timely manner. It is also possible that we will fail to identify patentable aspects of our R&D output before it is too
late to obtain patent protection.
The patent position of biotechnology and pharmaceutical
companies is generally highly uncertain, involves complex legal and factual questions and has in recent years been the subject of much
litigation. As a result, the issuance, scope, validity, enforceability and commercial value of our patent rights are uncertain. Our pending
and future patent applications may not result in patents being issued which protect our technology or products or which effectively prevent
others from commercializing competitive technologies and products. Changes in either the patent laws or interpretation of the patent laws
in the United States and other countries may diminish the value of our patents or narrow the scope of our patent protection.
The laws of foreign countries may not protect
our rights to the same extent as the laws of the United States. Publications of discoveries in the scientific literature often lag behind
the actual discoveries, and patent applications in the United States and other jurisdictions are typically not published until 18 months
after filing. Therefore, we cannot be certain that we or our licensors were the first to make the inventions claimed in our owned or licensed
patents or pending patent applications, or that we or our licensors were the first to file for patent protection of such inventions.
Assuming the other requirements for patentability
are met, in the United States, for patents that have an effective filing date prior to March 15, 2013, the first to make the claimed invention
is entitled to the patent, while outside the United States, the first to file a patent application is entitled to the patent. In March
2013, the United States transitioned to a first inventor to file system in which, assuming the other requirements for patentability are
met, the first inventor to file a patent application will be entitled to the patent. We may be subject to a third-party pre-issuance submission
of prior art to the U.S. Patent and Trademark Office, or become involved in opposition, derivation, reexamination, inter parties review
or interference proceedings challenging our patent rights or the patent rights of others. An adverse determination in any such submission,
proceeding or litigation could reduce the scope of, or invalidate, our patent rights, allow third parties to commercialize our technology
or products and compete directly with us, without payment to us, or result in our inability to manufacture or commercialize products without
infringing third-party patent rights.
39
Even if our owned and licensed patent applications
are issued as patents, they may not be issued in a form that will provide us with any meaningful protection, prevent competitors from
competing with us or otherwise provide us with any competitive advantage. Our competitors may be able to circumvent our owned or licensed
patents by developing similar or alternative technologies or products in a non-infringing manner.
The issuance of a patent is not conclusive as
to its inventorship, scope, validity or enforceability, and our owned and licensed patents may be challenged in the courts or patent offices
in the United States and abroad. Such challenges may result in loss of exclusivity or freedom to operate or in patent claims being narrowed,
invalidated or held unenforceable, which could limit our ability to stop others from using or commercializing similar or identical technology
and products, or limit the duration of the patent protection of our technology and products. Given the amount of time required for the
development, testing and regulatory review of new product candidates, patents protecting such candidates might expire before or shortly
after such candidates are commercialized. As a result, our owned and licensed patent portfolio may not provide us with sufficient rights
to exclude others from commercializing products similar or identical to ours.
**We may become involved in lawsuits to protect
or enforce our patents, which could be expensive, time-consuming and unsuccessful.**
Competitors may infringe on our patents. To counter
infringement or unauthorized use, we may be required to file infringement claims, which can be expensive and time consuming. In addition,
in an infringement proceeding, a court may decide that a patent of ours is invalid or unenforceable or may refuse to stop the other party
from using the technology at issue on the grounds that our patents do not cover the technology in question. An adverse result in any litigation
proceeding could put one or more of our patents at risk of being invalidated or interpreted narrowly. Furthermore, because of the substantial
amount of discovery required in connection with intellectual property litigation, there is a risk that some of our confidential information
could be compromised by disclosure during this type of litigation. In addition, our licensors may have rights to file and prosecute such
claims and we are reliant on them.
**Third parties may initiate legal proceedings
alleging that we are infringing their intellectual property rights, the outcome of which would be uncertain and could have a material
adverse effect on the success of our business.**
Our commercial success depends upon our ability
and the ability of our collaborators to develop, manufacture, market and sell our products and product candidates and use our proprietary
technologies without infringing the proprietary rights of third parties. We have yet to conduct comprehensive freedom-to-operate searches
to determine whether our use of certain of the patent rights owned by or licensed to us would infringe patents issued to third parties.
We may become party to, or threatened with, future adversarial proceedings or litigation regarding intellectual property rights with respect
to our products and technology, including interference proceedings before the U.S. Patent and Trademark Office and their European Union
and global equivalents. Third parties may assert infringement claims against us based on existing patents or patents that may be granted
in the future. If we are found to infringe a third partys intellectual property rights, we could be required to obtain a license
from such third party to continue developing and marketing our products and technology. However, we may not be able to obtain any required
license on commercially reasonable terms or at all. Even if we were able to obtain a license, it could be non-exclusive, thereby giving
our competitors access to the same technologies licensed to us. We could be forced, including by court order, to cease commercializing
the infringing technology or product. In addition, we could be found liable for monetary damages. A finding of infringement could prevent
us from commercializing our product candidates or force us to cease some of our business operations, which could materially harm our business.
Claims that we have misappropriated the confidential information or trade secrets of third parties could have a similar negative impact
on our business.
40
**Intellectual property
litigation could cause us to spend substantial resources and distract our personnel from their normal responsibilities.**
Even if resolved in our favor, litigation or other
legal proceedings relating to intellectual property claims may cause us to incur significant expenses and could distract our personnel
from their normal responsibilities. In addition, there could be public announcements of the results of hearings, motions or other interim
proceedings or developments and if securities analysts or investors perceive these results to be negative, it could have a substantial
adverse effect on the price of our Common Stock. Such litigation or proceedings could substantially increase our operating losses and
reduce the resources available for development activities or any future sales, marketing or distribution activities. We may not have sufficient
financial or other resources to adequately conduct such litigation or proceedings. Some of our competitors may be able to sustain the
costs of such litigation or proceedings more effectively than we can because of their greater financial resources. Uncertainties resulting
from the initiation and continuation of patent litigation or other proceedings could have a material adverse effect on our ability to
compete in the marketplace.
**If we are unable to protect the confidentiality
of our trade secrets, our business and competitive position would be harmed.**
In addition to seeking patents for some of our
technology and products, we also rely on trade secrets, including unpatented know-how, technology and other proprietary information, to
maintain our competitive position. We seek to protect these trade secrets, in part, by entering into non-disclosure and confidentiality
agreements with parties who have access to them, such as our employees, corporate collaborators, outside scientific collaborators, CMOs,
consultants, advisors and other third parties. We also enter into confidentiality and invention or patent assignment agreements with our
employees and consultants. Despite these efforts, any of these parties may breach the agreements and disclose our proprietary information,
including our trade secrets, and we may not be able to obtain adequate remedies for such breaches. Enforcing a claim that a party illegally
disclosed or misappropriated a trade secret is difficult, expensive and time-consuming, and the outcome is unpredictable. In addition,
some courts inside and outside the United States are less willing or unwilling to protect trade secrets. If any of our trade secrets were
to be lawfully obtained or independently developed by a competitor, we would have no right to prevent them from using that technology
or information to compete with us. If any of our trade secrets were to be disclosed to or independently developed by a competitor, our
competitive position would be harmed.
**If we are unable to obtain and maintain
protection of our intellectual property, which are costly to maintain, the value of our products may be adversely affected.**
****
Our industry is characterized by vigorous pursuit
and protection of intellectual property rights, which has resulted in protracted and expensive litigation for several companies. Third
parties may assert claims of misappropriation of trade secrets or infringement of intellectual property rights against us or against our
end customers or partners for which we may be liable.
As our business expands, the number of products
and competitors in our markets can be expected to increase and product overlaps to occur, and infringement claims may increase in number
and significance. Intellectual property lawsuits are subject to inherent uncertainties due to the complexity of the technical issues involved,
and we cannot be certain that we would be successful in defending ourselves against intellectual property claims. Further, many potential
litigants have the capability to dedicate substantially greater resources than we can to enforce their intellectual property rights and
to defend claims that may be brought against them. Furthermore, a successful claimant could secure a judgment that requires us to pay
substantial damages or prevents us from distributing products or performing certain services.
We attempt to protect our intellectual property
position, in part, by filing patent applications related to our proprietary technology, inventions and improvements that are important
to our business. However, our patent and trademark positions are not likely by itself to prevent others from commercializing products
that compete directly with our products. In addition, the patents and trademarks owned by us or issued to us could be challenged, invalidated,
or held to be unenforceable. We also note that any patent granted may not provide a competitive advantage to us. Our competitors may independently
develop technologies that are substantially similar or superior to our technologies. Further, third parties may design around our patented
or proprietary products and technologies.
We rely on certain trade secrets and we may not
be able to adequately protect our trade secrets even with contracts with our personnel and third parties. Also, any third party could
independently develop and have the right to use, our trade secret, know-how and other proprietary information. If we are unable to protect
our intellectual property rights, our business, prospects, financial condition and results of operations could suffer materially.
41
**We may not be successful
in registering and enforcing our trademarks.**
As we apply to register our unregistered trademarks
in the United States and other countries, our applications may not be allowed for registration in a timely fashion or at all, and our
registered trademarks may not be maintained or enforced. Trademark enforcement is always uncertain, since proving infringement requires
a showing of consumer confusion in addition to use by the defendant of a similar or identical trademark. In addition, opposition or cancellation
proceedings may be filed against our trademark applications and registrations, and our trademarks may not survive such proceedings. In
certain countries outside of the United States, trademark registration is required to enforce trademark rights. If we do not secure registrations
for our trademarks, we may encounter more difficulty in enforcing them against third parties than we otherwise would.
**Risks Related to an Investment in Our Securities**
****
**Persons who purchase
shares of our Common Stock may lose their money without us ever being able to develop an active market.**
In the event that no active market to purchase
our Common Stock is ever created, it is likely that the entire investment of a purchaser in our Common Stock would be lost.
**We are authorized
to issue Convertible Preferred Stock without stockholder approval, which could adversely impact the rights of holders of our securities.**
****
Our articles of incorporation authorize us to
issue up to 7,000,000 shares of Convertible Preferred Stock. Any Convertible Preferred Stock that we issue in the future may rank ahead
of our securities in terms of dividend priority or liquidation premiums and may have greater voting rights than our securities. In addition,
such Convertible Preferred Stock may contain provisions allowing those shares to be converted into shares of Common Stock, which could
dilute the value of our Common Stock to current stockholders and could adversely affect the market price, if any, of our Common Stock.
In addition, the Convertible Preferred Stock could be utilized, under certain circumstances, as a method of discouraging, delaying or
preventing a change in control of our Company. Although we have no present intention to issue any shares of authorized convertible preferred
stock after the conversion of all of the outstanding shares, there can be no assurance that we will not do so in the future.
**We have outstanding indebtedness pursuant
to the Convertible Notes, and default on such Convertible Notes may adversely affect our financial condition and ability to operate our
business.**
If the holders of the
Convertible Notes determine not to convert the Convertible Notes into shares of our Common Stock, we may be unable to discharge such obligations
when due. In such circumstance, we would be in default on each of the Convertible Notes, which would have a severe material adverse effect
on our ability to operate our business. None of the Convertible Notes is due until, at the earliest, March 31, 2026.
In addition, we may need
additional financing to support our business and pursue our growth strategy, including for pursuing our future planned studies. Our ability
to obtain additional financing, if and when required, will depend on investor demand, our operating performance, the condition of the
capital markets and other factors. We cannot assure you that additional financing will be available to us on favorable terms when required,
or at all. If we raise additional funds through the issuance of equity, equity-linked or debt securities, those securities may have rights,
preferences or privileges senior to those of our Common Stock, and, in the case of equity and equity-linked securities, our existing shareholder
may experience dilution.
42
**We may seek capital that may result in stockholder
dilution or that may have rights senior to those of our Common Stock**.
From time to time, we may seek to obtain additional
capital, either through equity, equity linked or debt securities. The decision to obtain additional capital will depend on, among other
factors, our business plans, operating performance and condition of the capital markets. If we raise additional funds through the issuance
of equity, equity linked or debt securities, those securities may have rights, preferences or privileges senior to the rights of our Common
Stock, which could negatively affect the market price of our Common Stock or cause our stockholders to experience dilution.
Given that we do not have committed sources of
financing, we may attempt to raise capital by selling shares, possibly at a deep discount to market. These actions may result in dilution
of the ownership interests and voting power of existing stockholders, further dilute Common Stock book value, and may delay, defer or
prevent a change of control.
**Future issuances of debt securities and
equity securities could negatively affect the market price of shares of our Common Stock and, in the case of equity securities, may be
dilutive to existing stockholders**.
In the future, we may issue debt or equity securities
or incur other financial obligations, including stock dividends. Upon liquidation, it is possible that holders of our debt securities
and other loans and preferred stock would receive a distribution of our available assets before Common Stockholders. We are not required
to offer any such additional debt or equity securities to existing stockholders on a preemptive basis. Therefore, additional Common Stock
issuances, directly or through convertible or exchangeable securities, warrants or options, would dilute the holdings of our existing
Common Stockholders and such issuances, or the perception of such issuances, could reduce the market price of shares of our Common Stock.
**We do not intend to pay dividends on our
Common Stock**.
We intend to retain earnings, if any, to provide
funds for the implementation of our business strategy. We do not intend to declare or pay any dividends in the foreseeable future. Therefore,
there can be no assurance that holders of our Common Stock will receive cash, stock or other dividends on their shares of our Common Stock,
until we have funds which our Board of Directors determines can be allocated to dividends. Further, our Common Stock may be less valuable
because a return on your investment will only occur if our stock price appreciates.
**We have broad discretion
in the use of funds and may not use them effectively.**
Our management will have
broad discretion in the application of our funds and you will not have the opportunity as part of your investment decision to assess whether
the net proceeds will be used appropriately. Because of the number and variability of factors that will determine our use of funds, their
ultimate use may vary substantially from their currently intended use. Furthermore, our management will have broad discretion in the application
of our funds, and investors will be relying on our judgment regarding the application of these funds.
The failure by our management
to use our funds effectively could harm our business. Pending their use, we may invest our funds in short-term, investment-grade, interest-bearing
securities. These investments may not yield a favorable return to our stockholders. If we do not invest our funds in ways that enhance
stockholder value, we may fail to achieve expected financial results, which could cause our stock price to decline.
43
**Because our Common
Stock is considered a penny stock, any investment in our Common Stock is considered to be a high-risk investment and is
subject to restrictions on marketability**.
Our Common Stock is considered a penny
stock because it is quoted on the OTCID and it trades for less than $5.00 per share. The OTCID is generally regarded as a less
efficient trading market than the Nasdaq Capital or Global Markets or the New York Stock Exchange. The SEC has rules that regulate broker
dealer practices in connection with transactions in penny stocks.
Penny stocks generally are equity securities with
a price of less than $5.00 per share (other than securities registered on certain national securities exchanges, provided that current
price and volume information with respect to transactions in such securities is provided by the exchange or system). The penny stock rules
require a broker dealer, prior to a transaction in a penny stock not otherwise exempt from those rules, to deliver a standardized risk
disclosure document prepared by the SEC, which specifies information about penny stocks and the nature and significance of risks of the
penny stock market. The broker dealer also must provide the customer with bid and offer quotations for the penny stock, the compensation
of the broker dealer and any salesperson in the transaction, and monthly account statements indicating the market value of each penny
stock held in the customers account. In addition, the penny stock rules require that, prior to effecting a transaction in a penny
stock not otherwise exempt from those rules, the broker dealer must make a special written determination that the penny stock is a suitable
investment for the purchaser and receive the purchasers written agreement to the transaction. These disclosure requirements may
have the effect of reducing the trading activity in the secondary market for our Common Stock. Since our Common Stock is subject to the
regulations applicable to penny stocks, the market liquidity for our Common Stock could be adversely affected because the regulations
on penny stocks could limit the ability of broker dealers to sell our Common Stock and thus your ability to sell our Common Stock in the
secondary market in the future.
We can provide no assurance that our Common Stock
will be quoted or listed on any trading platform of higher quality than the OTCID, including the OTCQB, or any exchange, even if eligible,
in the future.
**It is possible that our Common Stock will
continue to experience volatility in its trading volume and its market price**.
Our Common Stock is quoted in the over-the-counter
market under the symbol LUDG on the OTCID. For over the past five years, our Common Stock has experienced both volume and
price volatility. The market for low-priced securities is generally less liquid and more volatile than securities traded on national stock
markets. Wide fluctuations in market prices are not uncommon.
The price of our Common Stock may be subject to
wide fluctuations in response to factors such as the following, some of which are beyond our control:
| 
| 
| 
annual variations in our operating results; | |
| 
| 
| 
operating results that vary from the expectations of investors; | |
| 
| 
| 
changes in expectations as to our future financial performance, including financial estimates by investors; | |
| 
| 
| 
reaction to our periodic filings, or presentations by executives at investor and industry conferences; | |
| 
| 
| 
changes in our capital structure; | |
| 
| 
| 
announcements of innovations or new products by us or our competitors; | |
44
| 
| 
| 
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments; | |
| 
| 
| 
lack of success in the expansion of our business operations; | |
| 
| 
| 
third-party announcements of claims or proceedings against us or adverse developments in pending proceedings; | |
| 
| 
| 
additions or departures of key personnel; | |
| 
| 
| 
asset impairment; | |
| 
| 
| 
temporary or permanent inability to offer products or services; and | |
| 
| 
| 
rumors or public speculation about any of the above factors. | |
If our annual operating results fall below the expectations of investors
or securities analysts, the price of our Common Stock could decline substantially. Furthermore, any fluctuations in our operating results
may, in turn, cause the price of our stock to fluctuate substantially. We believe that comparisons of our financial results are not necessarily
meaningful and should not be relied upon as an indication of our future performance.
In the past, following
periods of volatility in the market price of a companys securities, securities class-action litigation often has been instituted
against that company. Such litigation, if instituted against us, could cause us to incur substantial costs to defend such claims and divert
managements attention and resources.
**The costs of being a public company could
result in us being unable to continue as a going concern**.
As a public company, we are required to comply with numerous financial
reporting and legal requirements, including those pertaining to audits and internal control. The costs of maintaining public company reporting
requirements could be significant and may preclude us from seeking financing or equity investment on terms acceptable to us and our stockholders.
We estimate these costs to be approximately $125,000 per year and may be higher if our business volume or business activity increases
significantly. We estimate that our costs will increase if we are able to successfully uplist to a senior exchange such as the NYSE American
or NASDAQ stock exchanges.
To the extent that funds generated from any private
placements, public annual reports and/or bank financing are insufficient, we will have to raise additional working capital and no assurance
can be given that additional financing will be available, or, if available, will be on acceptable terms. The recent interest rate hikes
and the present conditions and state of the United States and global economies make it difficult to predict whether and/or when and to
what extent a recession has occurred or will occur in the near future. These conditions potentially raise substantial doubt about our
ability to continue as a going concern. If adequate working capital is not available, we may be forced to discontinue operations, which
would cause investors to lose their entire investment.
**Techniques employed by short sellers may
drive down the market price of the Common Stock.**
Short selling is the practice of selling securities
that the seller does not own but rather has borrowed from a third party with the intention of buying identical securities back at a later
date to return to the lender. The short seller hopes to profit from a decline in the value of the securities between the sale of the borrowed
securities and the purchase of the replacement shares, as the short seller expects to pay less in that purchase than it received in the
sale.
As it is in the short sellers interest
for the price of the security to decline, many short sellers publish, or arrange for the publication of, negative opinions regarding the
relevant issuer and our prospects to create negative market momentum and generate profits for themselves after selling a security short.
These short attacks have, in the past, led to selling of shares in the market.
45
It is not clear what effect such negative publicity
could have on us. If we were to become the subject of any unfavorable allegations, whether such allegations are proven to be true or untrue,
we could have to expend significant resources to investigate such allegations and/or defend ourselves.
While we would strongly defend against any such
short seller attacks, we may be constrained in the manner in which we can proceed against the relevant short seller by principles of freedom
of speech, applicable state law or issues of commercial confidentiality. Such a situation could be costly and time-consuming, and could
distract our management from growing our business. Even if such allegations are ultimately proven to be groundless, allegations against
us could severely impact our business, and any investment in the Common Stock, and our Warrants could be greatly reduced or even rendered
worthless.
**If securities or industry analysts do not
publish research or publish inaccurate or unfavorable research about our business, the market price for the Common Stock and trading volume
could decline.**
The trading market for the Common Stock will depend
in part on the research and reports that securities or industry analysts publish about us or our business. If research analysts do not
establish and maintain adequate research coverage or if one or more of the analysts who covers us downgrades the Common Stock, and/or
our Warrants or publishes inaccurate or unfavorable research about our business, the market price for the securities would likely decline.
If one or more of these analysts ceases coverage of our Company or fails to publish reports on us regularly, we could lose visibility
in the financial markets, which, in turn, could cause the market price or trading volume for the Common Stock, and/or our Warrants to
decline.
**We may be subject to securities litigation,
which is expensive and could divert our managements attention.**
The market price of our securities may be volatile,
and in the past companies that have experienced volatility in the market price of their securities have been subject to securities class
action litigation. We may be the target of this type of litigation in the future. Securities litigation against us could result in substantial
costs and divert our managements attention from other business concerns, which could seriously harm our business.
**We may issue preferred stock with terms
that could adversely affect the voting power or value of our Common Stock.**
Our amended certificate of incorporation authorizes
us to issue, without the approval of our stockholders, one or more classes or series of preferred stock having such designations, preferences,
limitations and relative rights, including preferences over our Common Stock with respect to dividends and distributions, as our board
of directors may determine. The terms of one or more classes or series of preferred stock could adversely impact the voting power or value
of our Common Stock. For example, we might grant holders of preferred stock the right to elect some number of our directors in all events
or upon the happening of specified events or the right to veto specified transactions. Similarly, the repurchase or redemption rights
or liquidation preferences we might assign to holders of preferred stock could affect the residual value of our Common Stock.
**Since we do not anticipate paying any cash
dividends on our capital stock in the foreseeable future, stock price appreciation, if any, will be your sole source of gain.**
We currently intend to retain all of our future
earnings, if any, to finance the growth and development of our business. In addition, the terms of any future debt agreements may preclude
us from paying dividends. As a result, appreciation, if any, in the market price of our Common Stock will be your sole source of gain
for the foreseeable future.
46
**We may need additional capital, and we may
be unable to obtain such capital in a timely manner or on acceptable terms, or at all. Furthermore, our future capital needs may require
us to sell additional equity or debt securities that may dilute our stockholders or introduce covenants that may restrict our operations
or our ability to pay dividends.**
To grow our business and remain competitive, we
may require additional capital from time to time for our daily operation. In addition to the proceeds of this annual report, we may continue
to seek capital through private placement transactions. Our ability to obtain additional capital is subject to a variety of uncertainties,
including:
| 
| 
| 
our market position and competitiveness in our industry; | |
| 
| 
| 
| |
| 
| 
| 
our future profitability, overall financial condition, results of operations and cash flows; and | |
| 
| 
| 
| |
| 
| 
| 
economic, political and other conditions in the U.S. | |
We may be unable to obtain additional capital
in a timely manner or on acceptable terms or at all. In addition, our future capital needs and other business reasons could require us
to sell additional equity or debt securities or obtain a credit facility. The sale of additional equity or equity-linked securities could
dilute our stockholders. The incurrence of indebtedness would result in increased debt service obligations and could result in operating
and financing covenants that would restrict our operations or our ability to pay dividends to our stockholders.
**Our existing stockholders have substantial
influence over our Company and their interests may not be aligned with the interests of our other stockholders, which may discourage,
delay or prevent a change in control of our Company, which could deprive our stockholders of an opportunity to receive a premium for their
securities.**
As of the date of this prospectus, certain stockholders
of management control an aggregate majority of voting power in us. As a result, these stockholders have substantial influence over our
business, including decisions regarding mergers, consolidations and the sale of all or substantially all of our assets, election of directors
and other significant corporate actions. This concentration of ownership may discourage, delay or prevent a change in our control, which
could deprive our stockholders of an opportunity to receive a premium for their shares as part of any contemplated sale of our Company
and may reduce the price of our Common Stock.
**Item 1B. Unresolved Staff Comments**
Not applicable to a smaller
reporting company.
**Item 1C. Cybersecurity.**
**Risk Management and Strategy**
We have implemented and maintain
various information security processes designed to identify, assess and manage material risks from cybersecurity threats to our critical
computer networks, third party hosted services, communications systems, hardware and software, and our critical data, including intellectual
property, confidential information that is proprietary, strategic or competitive in nature, and data related to patients and clinical
trials (Information Systems and Data).
47
Our officers and our IT vendors
help identify, assess and manage our cybersecurity threats and risks. We manage, identify and assess risks from cybersecurity threats
by monitoring and evaluating our threat environment and risk profile using various methods including, for example: through the use of
automated tools, including but not limited to tools for monitoring, geolocation, remote wiping, threat detection, intrusion detection
and prevention (including through the use of machine learning, a form of artificial intelligence), patch management, distributed denial
of service (DDoS) protection and forensics; conducting (directly or through third parties) regular audits and threat assessments for internal
and external threats; subscribing to reports and services that identify cybersecurity threats; analyzing reports of threats and actors;
conducting vulnerability assessments to identify vulnerabilities; evaluating our and our industrys risk profile; conducting tabletop
incident response exercises; and evaluating threats reported to us.
Depending on the environment,
we implement and maintain various technical, physical, and organizational measures, processes, standards and policies designed to manage
and mitigate material risks from cybersecurity threats to our Information Systems and Data, including, for example: incident response
plans and procedures, disaster recovery/business continuity plans, risk assessments, implementation of security standards and certifications,
encryption of data, network security controls, data segregation, access controls, physical security, asset management, tracking and disposal,
systems monitoring, vendor risk management program, employee training and penetration testing.
Our assessment and management
of material risks from cybersecurity threats are integrated into our overall risk management processes. For example, cybersecurity risk
is addressed as a component of our enterprise risk management program, and members of our management team and IT consultants work together
to prioritize our risk management processes, mitigate cybersecurity threats that are more likely to lead to a material impact to our business,
and report regularly to our board of directors on cybersecurity matters.
We use third-party service
providers to assist us from time to time to identify, assess, and manage material risks from cybersecurity threats, including for example
managed cybersecurity service providers, threat intelligence service providers, dark web monitoring services, and other cybersecurity
software providers.
We use third-party service
providers to perform a variety of functions throughout our business, including but not limited to application providers, hosting companies,
contract manufacturing organizations and contract research organizations. We have a vendor management program to oversee, identify and
manage cybersecurity risks associated with our use of these providers. The program includes a risk assessment for vendors that may include,
depending on the vendor and nature of services being performed, security questionnaires, review of the vendors written security program,
review of security assessments, audits and reports, vulnerability scans related to the vendor, security assessment calls with the vendors
security personnel, and the imposition of certain contractual obligations on the vendor, among other elements, in accordance with the
processes outlined in our internal vendor selection, management, and oversight process policy and other internal guidelines. More specifically,
the level of assessment may depend on the following: the nature of the services provided and the data the vendors may collect, retain,
and utilize, the sensitivity of the Information Systems and Data at issue, and the identity of the provider.
**Governance**
Our board of directors addresses
our cybersecurity risk management as part of its general oversight function. Commencing after our uplisting, our Audit Committee, on behalf
of the board of directors, will provide oversight of our cybersecurity risk management program.
48
Our cybersecurity risk assessment
and management processes are implemented and maintained by various members of our management team and IT consultants, which includes individuals
who have a diverse combination of relevant expertise, experience, education and training. Our team includes individuals with relevant
experience in enterprise risk management and disclosure controls and procedures. Additionally, certain members of our team have experience
managing cybersecurity programs and are specifically assigned cybersecurity oversight.
Certain members of our management
team are responsible for hiring appropriate personnel, helping to integrate cybersecurity risk considerations into our overall risk management
strategy, communicating key priorities to relevant personnel, approving budgets, helping prepare for cybersecurity incidents, approving
cybersecurity processes, and reviewing security assessments and other security-related reports.
Our cybersecurity incident
response processes are designed to escalate certain cybersecurity incidents to members of management. Our cybersecurity incident management
team, and other individuals as needed, work to help us mitigate and remediate cybersecurity incidents of which we are notified. In addition,
our incident response processes include a procedure for reporting certain cybersecurity incidents to the board of directors.
The board of directors receives
regular reports from management concerning our cybersecurity risk management program. The board also receives various summaries and/or
presentations related to cybersecurity threats, risks and mitigation.
****
**Item 2. Properties**
We own no real property interest.
The Company leases a small office that is sufficient for our current operations at a monthly rental of $100. We intend to lease
additional office space as our needs require.
**Item 3. Legal Proceedings**
From time to time, we may become involved in litigation or other legal
proceedings. We are not currently a party to any material litigation or legal proceedings. Regardless of outcome, litigation can have
an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors. We currently have no pending legal or
administrative proceedings.
**Item 4. Mine Safety Disclosures**
Not applicable.
49
**PART II**
**Item 5. Market for Registrants Common
Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities**
**Market Information**
Our common stock is currently
quoted on the OTC PINK tier of the OTC Markets under the symbol LUDG. Trading in OTC PINK stocks can be volatile, sporadic
and risky, as thinly traded stocks tend to move more rapidly in price than more liquid securities. Such trading may also depress the market
price of our common stock and make it difficult for our stockholders to resell their common stock.
The following table reflects
the high and low closing price for our common stock for the periods indicated. The information was obtained from the OTC Markets Group,
Inc. and reflects inter-dealer prices, without retail mark-up, markdown or commission, and may not necessarily represent actual transactions.
| 
Year Ended December 31, 2025 | | 
| | | 
| | |
| 
March 31, 2025 | | 
$ | 0.150 | | | 
$ | 0.110 | | |
| 
June 30, 2025 | | 
$ | 0.135 | | | 
$ | 0.059 | | |
| 
September 30, 2025 | | 
$ | 0.090 | | | 
$ | 0.042 | | |
| 
December 31, 2025 | | 
$ | 0.042 | | | 
$ | 0.065 | | |
| 
Year Ended December 31, 2024 | | 
| | | 
| | |
| 
March 31, 2024 | | 
$ | 0.071 | | | 
$ | 0.290 | | |
| 
June 30, 2024 | | 
$ | 0.130 | | | 
$ | 0.300 | | |
| 
September 30, 2024 | | 
$ | 0.102 | | | 
$ | 0.280 | | |
| 
December 31, 2024 | | 
$ | 0.111 | | | 
$ | 0.230 | | |
On March 11, 2026, the closing
price of our Common Stock was $0.039
**Penny Stock**
The SEC has adopted rules
that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with
a market price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ
system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange
or system. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure
document prepared by the SEC, that: (a) contains a description of the nature and level of risk in the market for penny stocks in both
public offerings and secondary trading; (b) contains a description of the brokers or dealers duties to the customer and
of the rights and remedies available to the customer with respect to a violation of such duties or other requirements of the securities
laws; (c) contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance
of the spread between the bid and ask price; (d) contains a toll-free telephone number for inquiries on disciplinary actions; (e) defines
significant terms in the disclosure document or in the conduct of trading in penny stocks; and (f) contains such other information and
is in such form, including language, type size and format, as the SEC shall require by rule or regulation.
50
The broker-dealer also must
provide, prior to effecting any transaction in a penny stock, the customer with (a) bid and offer quotations for the penny stock; (b)
the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which such bid and ask prices
apply, or other comparable information relating to the depth and liquidity of the market for such stock; and (d) a monthly account statement
showing the market value of each penny stock held in the customers account.
In addition, the penny stock
rules require that prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer must make a special
written determination that the penny stock is a suitable investment for the purchaser and receive the purchasers written acknowledgment
of the receipt of a risk disclosure statement, a written agreement as to transactions involving penny stocks, and a signed and dated copy
of a written suitability statement.
These disclosure requirements
may have the effect of reducing the trading activity for our common stock. Therefore, shareholders may have difficulty selling our securities.
**Holders of Our Common Stock**
As of March 11, 2026, we
had 162,569,807 outstanding shares of common stock and approximately 620 shareholders of record.
**Dividends**
There are no restrictions
in our Articles of Incorporation, as amended, or Bylaws that prevent us from declaring dividends. The payment of dividends on common stock
is at the discretion of our Board of Directors. The Nevada Revised Statutes, however, do prohibit us from declaring dividends where, after
giving effect to the distribution of the dividend: (1) we would not be able to pay our debts as they become due in the usual course of
business; or (2) our total assets would be less than the sum of our total liabilities plus the amount that would be needed to satisfy
the rights of shareholders who have preferential rights superior to those receiving the distribution.
We currently do not anticipate
paying any dividends in the foreseeable future.
**Recent Sales of Unregistered Securities**
During the year ended
December 31, 2025, we issued no unregistered securities that have not been previously reported.
Subsequent to December 31,
2025, we issued no unregistered securities that have not been previously reported.
**Purchases of Equity Securities by the Issuer
and Affiliated Purchasers**
None.
51
**Item 6. [Reserved]**
**Item 7. Managements Discussion and Analysis
of Financial Condition and Results of Operations**
**Forward-looking Statements**
There are forward looking statements contained herein.
All statements that express expectations, estimates, forecasts or projections are forward-looking statements. In addition, other written
or oral statements which constitute forward-looking statements may be made by us or on our behalf. Words such as expect,
anticipate, intend, plan, believe, seek, estimate,
project, forecast, may, should, and variations of such words and similar expressions
are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks,
uncertainties and assumptions which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is
expressed or forecasted in or suggested by such forward-looking statements. We undertake no obligation to update or revise any of the
forward-looking statements after the date of this annual report to conform forward-looking statements to actual results. Important factors
on which such statements are based are assumptions concerning uncertainties, including but not limited to, uncertainties associated with
the following:
| 
| 
| 
Inadequate capital and barriers to raising the additional capital or to obtaining the financing needed to implement our business plans; | |
| 
| 
| 
| |
| 
| 
| 
Our failure to earn revenues or profits; | |
| 
| 
| 
| |
| 
| 
| 
Inadequate capital to continue business; | |
| 
| 
| 
| |
| 
| 
| 
Volatility or decline of our stock price; | |
| 
| 
| 
| |
| 
| 
| 
Potential fluctuation in annual results; | |
| 
| 
| 
| |
| 
| 
| 
Rapid and significant changes in markets; | |
| 
| 
| 
| |
| 
| 
| 
Litigation with or legal claims and allegations by outside parties; and | |
| 
| 
| 
| |
| 
| 
| 
Insufficient revenues to cover operating costs. | |
The following discussion should be read in conjunction with the financial
statements and the notes thereto which are included in this annual report. This discussion contains forward-looking statements that involve
risks, uncertainties and assumptions. Our actual results may differ substantially from those anticipated in any forward-looking statements
included in this discussion as a result of various factors.
**Overview**
We are an innovative technology
and health related Company that is developing products that use mRNA-based genetic markers with the potential to measure the presence
of inflammation, and, as a result, inflammatory driven diseases and monitor patient response to treatment. Advancements in medical technology
have awarded us with cutting edge genetic tools, unheard of even a generation ago. These genetic tools have the potential to not only
achieve early detection of diseases but also to support customized treatments that may improve patient outcomes. The Company is at the
forefront of this new era of medicine with development of products that will embody our proprietary mRNA genomic technology that has the
potential of detecting genetic biomarkers for inflammatory driven diseases, including, but not limited to, heart disease, diabetes, preeclampsia,
cancer and long COVID.
**Current Financial Condition Summary**
We have not yet derived revenues
from our operations.
We had a net loss of $2,236,433
for the year ended December 31, 2025. Additionally, we had net cash used in operating activities of $644,842 for the year ended December
31, 2025. At December 31, 2025, we had a working capital deficit of $4,397,372, an accumulated deficit of $9,495,799 and a stockholders
deficit of $4,388,206, which could have a material impact on our ability to obtain needed capital.
52
**Implications of Being an Emerging Growth Company**
We qualify as an emerging
growth company under the JOBS Act. As a result, we are permitted to, and intend to, rely on exemptions from certain disclosure
requirements. For so long as we are an emerging growth company, we will not be required to:
| 
| 
| 
have an auditor report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; | |
| 
| 
| 
| |
| 
| 
| 
comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditors report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis); | |
| 
| 
| 
| |
| 
| 
| 
submit certain executive compensation matters to shareholder advisory votes, such as say-on-pay and say-on- frequency; and | |
| 
| 
| 
| |
| 
| 
| 
disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the CEOs compensation to median employee compensation. | |
In addition, Section 107 of
the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B)
of the Securities Act for complying with new or revised accounting standards. In other words, an emerging growth company can delay the
adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage
of the benefits of this extended transition period. Our financial statements may therefore not be comparable to those of companies that
comply with such new or revised accounting standards.
We will remain an emerging
growth company for up to five years, or until the earliest of (i) the last day of the first fiscal year in which our total annual
gross revenues exceed $1.07 billion, (ii) the date that we become a large accelerated filer as defined in Rule 12b-2 under
the Securities Exchange Act of 1934, which would occur if the market value of our ordinary shares that is held by non-affiliates exceeds
$700 million as of the last business day of our most recently completed second fiscal quarter or (iii) the date on which we have issued
more than $1 billion in non-convertible debt during the preceding three year period.
**Results of Operations**
*Year Ended December
31, 2025, compared to the Year Ended December 31, 2024*.
*Revenue.* For
the years ended December 31, 2025 and 2024, we had revenues of $0 and $217, respectively. We believe that revenues from sales of our planned
products will begin during the second or third quarter of 2026, assuming we are able to obtain needed funding, of which there is no assurance.
*Operating Expenses*.
Total operating expenses for the years ended December 31, 2025 and 2024, were $1,774,680 and $1,298,406, respectively. The increase in
operating expenses during the year ended December 31, 2025, was primarily due to an increase in our activities relating to our planned
products, including development of our proprietary software, website and product packaging, as well as the payment of monthly fees to
our key consultants and fees for professional services, including accounting and legal, and an increase in our research and development
expenses.
*General and Administrative
Expenses*. The increase of $410,301 in general and administrative expenses, from $1,132,785 for the year ended December 31, 2024,
as compared to $1,543,086 for the year ended December 31, 2025, was primarily due to the increase in our activities relating to our planned
products, including development of our website and product packaging, as well as the payment of monthly fees to our key consultants and
fees for professional services, including accounting and legal.
53
*Research and Development*.
The increase of $65,972 in research and development expenses to $231,593 from $165,621 for the years ended December 31, 2025 and 2024,
respectively, was due to our determining to make expenditures in the development of our planned products, including the payment of product
study-related expenses. While we expect to continue to incur research and development expenses, we are unable to predict the level of
such expenditures, due to the uncertainty of the level of funding that will be available to us.
*Other Income/Expense*.
The decrease of $1,291,745 in total other expense to $461,753 from $1,753,498 for the years ended December 31, 2025 and 2024, respectively,
was primarily due to an increase in interest income, change in fair value of derivative liabilities and other income and a decrease in
inducement expenses and finance expenses, offset by an increase in interest expenses, loss on debt extinguishment and amortization of
debt discount, offset by a reduction in inducement expenses and finance expenses.
*Inducement Expense*Inducement
Expense for the year ended December 31, 2025, was $0 compared to $1,004,574 for the year ended December 31, 2024. The significant decrease
was a result of no additional consideration given for the extensions of our OID and convertible notes.
**
*Finance Expense*
Finance Expenses for the year ended December 31, 2025, was $0 for the year ended December 31, 2024, compared to $677,130 for the year
ended December 31, 2024. The significant decrease was related to the issuance of warrants during the year ended December 31, 2024, but
none during the year ended December 31, 2025.
**
*Interest Expense*.
Interest expense for the year ended December 31, 2025, was $91,922 for the year ended December 31, 2024, compared to $56,794 for the year
ended December 31, 2024. The increase is due to the issuance of convertible promissory notes during the year.
*Amortization of Debt
Discount*. During the year ended December 31, 2025, we incurred amortization of debt discount expense of $796,276 as compared to
$15,000 for the year ended December 31, 20224, for OID and guaranteed interest on convertible notes payable.
**Liquidity and Capital Resources**
At December 31, 2025, the
Company had $0 in cash and a working capital deficit of $4,397,372, compared to $6,741 in cash and a working capital deficit of $2,378,145
at December 31, 2024. The Company does not have sufficient working capital to fund current operating expenses at least through the first
quarter of 2026 and will require additional funds. We will need to obtain additional debt or equity-based capital from third parties to
implement our full business plans. There is no assurance that we will be successful in obtaining such additional capital.
**Cash Flows**
*Net Cash Used in Operating
Activities.*We did not generate positive cash flows from operating activities during the years ended December 31, 2025, and 2024.
Cash flows used in operating activities for the
year ended December 31, 2025, were comprised of a net loss of $2,236,433 reduced by non-cash expenses of $598,536. Non-cash expenses were
primarily composed of stock issued for services, amortization of debt discount, change in fair value of derivative liability and loss
on extinguishment of debt. Cash flows of $993,055 were also produced by the changes in the levels of operating assets and liabilities,
primarily related to an increase in prepaid expenses and accounts payable and accrued expenses, and a decrease in inventory.
Cash flows used in operating activities for the
year ended December 31, 2024, were comprised of a net loss of $3,016,884, reduced by non-cash expenses of $1,911,985. Non-cash expenses
were primarily composed of stock issued for services, stock issued for research and development, amortization of debt discount, and inducement
expenses related to extending our convertible and OID notes and loss on sale of a subsidiary. Cash flows of $444,597 were also used by
the changes in the levels of operating assets and liabilities, primarily related to an decrease in prepaid expenses and other assets,
offset primarily by an increase in accounts payable and accrued expenses.
54
*Net Cash Used in Investing
Activities*. Net cash used in investing activities was $9,166 during the year ended December 31, 2025, was comprised of investment
in intellectual property, compared to $0 during the year ended December 31, 2024.
*Net Cash Provided by
Financing Activities*. During the year ended December 31, 2025, cash provided by financing activities of $647,267 included $750,000
from the proceeds from convertible notes payable, $61,024 in proceeds from related parties and $1,252 increase in bank overdraft, offset
by $52,951 in deferred offering costs, $12,058 in repayments to related parties and $100,000 used to repay a note payable.
During the year ended December
31, 2024, cash provided by financing activities of $558,708 included $618,708 from the proceeds from convertible notes payable, a $50,000
cash advance from an investor and $5,000 in advance from a related party, offset by $60,000 in deferred offering costs, and $55,000 in
repayments of a convertible note and guaranteed interest.
**Going Concern**
The consolidated financial
statements beginning on page F-1 have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. As reflected in the financial statements, we had a working capital deficit of $4,397,372
at December 31, 2025, and had a net loss from continuing operations of $2,236,433 for the year December 31, 2025, which raises substantial
doubt as to the Companys ability to continue as a going concern for a period of one year from the issuance of the financial statements.
**Off Balance Sheet Arrangements**
At December 31, 2025, we did
not have any off balance sheet arrangements that we believe have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources
that are material to investors.
**Critical Accounting Policies**
Our accounting policies are
more fully described in our financial statements, beginning on page F-1. The preparation of financial statements in conformity with generally
accepted accounting principles in the United States requires management to make estimates and assumptions that affect the amounts reported
in the financial statements and accompanying notes. Although these estimates are based on our best knowledge of current and anticipated
events, actual results could differ from the estimates.
We have identified the following
accounting policies as those that require significant judgments, assumptions and estimates and that have a significant impact on our financial
condition and results of operations. These policies are considered critical because they may result in fluctuations in our reported results
from period to period, due to the significant judgments, estimates and assumptions about complex and inherently uncertain matters and
because the use of different judgments, assumptions or estimates could have a material impact on our financial condition or results of
operations. We evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as
appropriate based on changing conditions.
55
*Fair Value of Financial
Instruments*. The Company accounts for financial instruments under Financial Accounting Standards Board (FASB) ASC
820, Fair Value Measurements. ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date, based on the Companys principal or, in absence of a principal, most advantageous market
for the specific asset or liability.
The Company uses a three-tier
fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets
and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires
the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.
The three tiers are defined
as follows:
Level 1 - Observable inputs that
reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;
Level 2 - Observable inputs other
than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets
and liabilities; and
Level 3 - Unobservable inputs
that are supported by little or no market data, which require the Company to develop its own assumptions.
The determination of fair
value and the assessment of a measurements placement within the hierarchy requires judgment. Level 3 valuations often involve a
higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies
applied to unobservable management estimates and assumptions. Managements assumptions could vary depending on the asset or liability
valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants,
market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining
fair value, as appropriate.
*Beneficial Conversion
Features*. For instruments that are not considered liabilities under ASC 480 or ASC 815, the Company applies ASC 470-20 to convertible
securities with beneficial conversion features that must be settled in stock. ASC 470-20 requires that the beneficial conversion feature
be valued at the commitment date as the difference between the effective conversion price and the fair market value of the common stock
(whereby the conversion price is lower than the fair market value) into which the security is convertible, multiplied by the number of
shares into which the security is convertible limited to the amount of the loan. This amount is recorded as a debt discount and amortized
to interest expense in the Consolidated Statements of Operations.
*Debt Discount*.
For certain notes issued, the Company may provide the debt holder with an original issue discount. The original issue discount is recorded
as a debt discount, reducing the face amount of the note, and is amortized to interest expense over the life of the debt, in the Consolidated
Statements of Operations.
The Company adopted ASU 2020-06
on January 1, 2024, which eliminated the cash conversion sub-sections of ASC 470-20 resulting in these instruments being recorded as a
single liability. As a result, the discount created by recognition of a component of the convertible debt in equity was eliminated and
interest expense was reduced. When adopted, the Company recorded the change to retained earnings.
56
*Research and Development*.
The Company accounts for research and development costs in accordance with ASC subtopic 730-10, Research and Development (ASC 730-10).
Under ASC 730-10, all research
and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred.
Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been
achieved as defined under the applicable agreement. Company-sponsored research and development costs related to both present and future
products are expensed in the period incurred.
*Stock-based Compensation*.
The Company accounts for our stock-based compensation under ASC 718 Compensation - Stock Compensation using the fair value-based
method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the
service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which
an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities
in exchange for goods or services that are based on the fair value of the entitys equity instruments or that may be settled by
the issuance of those equity instruments.
The Company uses the fair
value method for equity instruments granted to non-employees and use the Black-Scholes model for measuring the fair value of options.
The fair value of stock-based
compensation is determined as of the date of the grant or the date at which the performance of the services is completed (measurement
date) and is recognized over the vesting periods.
When determining fair value,
the Company considers the following assumptions in the Black-Scholes model:
| 
| 
| 
Exercise price, | |
| 
| 
| 
| |
| 
| 
| 
Expected dividends, | |
| 
| 
| 
| |
| 
| 
| 
Expected volatility, | |
| 
| 
| 
| |
| 
| 
| 
Risk-free interest rate; and | |
| 
| 
| 
| |
| 
| 
| 
Expected life of option | |
*Recently Issued Accounting
Pronouncements*. Changes to accounting principles are established by the FASB in the form of Accounting Standards Updates (ASUs)
to the FASBs Codification. We consider the applicability and impact of all ASUs on our financial position, results of operations,
stockholders deficit, cash flows, or presentation thereof. Management has evaluated all recent accounting pronouncements as issued
by the FASB in the form of Accounting Standards Updates (ASU) through the date these financial statements were available
to be issued and found the following recent accounting pronouncements issued, but not yet effective accounting pronouncements, are not
expected to have a material impact on the financial statements of the Company.
In November 2024, the FASB
issued ASU 2024-03, ASC Subtopic Disaggregation of Income Statement Expenses (ASC 220-40): Income StatementReporting Comprehensive
IncomeExpense Disaggregation Disclosures. The amendments require additional disclosure of the nature of expenses included
in the income statement. The amendments in this update are effective for public business entities for fiscal years, beginning after December
15, 2026. Early adoption is permitted. The Company is currently assessing the impact of the adoption of this standard on its consolidated
financial statements.
We do not expect the adoption
of this pronouncement will have a material effect on the Companys financial statements.
57
**Item 7A. Quantitative and Qualitative Disclosures
about Market Risk**
Not applicable to a smaller
reporting company.
**Item 8. Financial Statements and Supplementary
Data**
Please see our Financial Statements
beginning on page F-1 of this Annual Report.
**Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure**
During the years ended December
31, 2025 and 2024, there were no changes, in or disagreements with, our independent auditor.
**Item 9A. Controls and Procedures**
**Evaluation of Disclosure Controls and Procedures**
We maintain disclosure controls
and procedures that are designed to ensure that information required to be disclosed in our reports filed pursuant to the Exchange Act
is recorded, processed, summarized, and reported within the time periods specified in the Commissions rules and forms and that
such information is accumulated and communicated to our management, including our President and Chief Financial Officer, as appropriate,
to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management
recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving
the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible
controls and procedures.
As required by Exchange Act
Rule 13a-15(e), we carried out an evaluation, under the supervision and with the participation of our management, including our Interim
Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and
procedures. Based on that evaluation, our President and our Chief Financial Officer concluded that our disclosure controls were not effective
at December 31, 2025.
**Managements Report on Internal Control
over Financial Reporting**
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act.
Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal
control over financial reporting includes those policies and procedures that:
| 
| 
| 
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; | |
| 
| 
| 
| |
| 
| 
| 
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and | |
| 
| 
| 
| |
| 
| 
| 
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements. | |
As an emerging growth company
experiencing rapid growth, we have worked diligently to improve processes within our company that increase risk related to transaction
processing which can impact our financial reporting. We intend to implement a significant number of manual compensating controls to address
this risk.
58
Because of the inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations.
Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation
and presentation. Because of the inherent limitations of internal control, there is a risk that material misstatements may not be prevented
or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of
the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this
risk.
Our management, including
our Interim Chief Executive Officer and our Chief Financial Officer, assessed the effectiveness of our internal control over financial
reporting as of December 31, 2025. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring
Organizations of the 2013 Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on that evaluation,
they concluded that, during the period covered by this Annual Report, such internal controls and procedures were not effective.
This Annual Report on Form
10-K does not include an attestation report by our companys registered public accounting firm regarding internal control over financial
reporting. Managements report was not subject to attestation by our companys registered public accounting firm pursuant
to the rules of the SEC that require our company to provide only our companys managements report in this Annual Report on
Form 10-K.
**Changes in Internal Control over Financial
Reporting**
There have been no changes
in our internal control over financial reporting during our last fiscal year that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
**Item 9B. Other Information**
None.
**Item 9C. Disclosure Regarding Foreign Jurisdictions
That Prevent Inspections**
Not applicable.
59
**PART III**
**Item 10. Directors, Executive Officers and
Corporate Governance**
****
The following table sets forth
the names and ages of our companys current directors and executive officers.
****
Below is a list of our executive
officers and directors as of the date of this prospectus.
| 
Name | 
| 
Age | 
| 
Position | |
| 
Jose Antonio Reyes | 
| 
60 | 
| 
Interim Chief Executive Officer | |
| 
Scott Silverman | 
| 
56 | 
| 
Chief Financial Officer and Director | |
| 
Marvin S. Hausman, M.D. | 
| 
83 | 
| 
Chief Science Officer | |
| 
Garth Lees-Rolfe | 
| 
41 | 
| 
Director | |
| 
Corain McGinn | 
| 
56 | 
| 
Director | |
Our directors serve until the earlier occurrence
of the election of his or her successor at the next meeting of shareholders, death, resignation or removal by the Board of Directors.
Officers serve at the discretion of our Board of Directors. There are no family relationships between or among our directors and executive
officers.
Certain information regarding the backgrounds
of our officers and director is set forth below.
**Jose Antonio Reyes** has served as our Interim
Chief Executive Officer since October 1, 2025. Previously, he served as our Chief Executive Officer from September 2024 until his resignation
in April 2025. During the period of April 2025 until his appointment as Interim CEO in October 2025, Mr. Reyes served us in a non-executive
position. Prior to becoming our Chief Executive Officer, Mr. Reyes served as our Chief Operating Officer from February 2023 until taking
over as our Chief Executive Officer in September 2024. From 2017 through 2023, Mr. Reyes served as Director of Executive Relations &
Business Development for BlockScience, Inc., where his duties included overseeing the development of internal communications, hiring,
monitoring and quality control systems. Mr. Reyes has over 30 years of leadership experience across national and international markets.
Previously, Mr. Reyes co-founded and led IGM Global Inc., an executive education media company that provides insights into disruptive
technologies and their industry impacts. He also founded Excelorators, Inc., offering corporate leadership development programs at prestigious
institutions such as Harvard, MIT, Stanford, and West Point. Additionally, he was the Chief Strategy Officer for Trademark Tours, which
specializes in private hospitality and customized education services at Harvard University. Mr. Reyes holds an MA in Communication and
Media Studies and an MA in Biblical Studies from Regent University, along with a BA in Public Policy-Telecommunications from Duke University.
**Scott J. Silverman**has served as our Chief
Financial Officer and a director since November 2023. Mr. Silverman has over 30 years of business success on national and international
levels, with a highly diverse knowledge of financial, legal and operations management; public company management, accounting and SEC regulations.
Mr. Silverman is one of the founders, and since 2007, has served and currently serves as President and CEO of Thornhill Advisory Group,
Inc., a multi-national corporate financial management and advisory firm serving clients around the world, and since 2021, has served and
currently serves as the CEO of Thornhill Holdings, Ltd, a private equity firm that focuses its investments in the hospitality, technology,
construction, real estate and healthcare sectors. Mr. Silverman is also a director nominee of Muliang Viagoo Technology, Inc. (OTC:MULG).
From November 2023 to September 2024, he served as the CFO of Vocodia Holdings, Inc (OTC:VHAI), a publicly traded artificial intelligence
software company, and from August 2021 through April 2022 as the CFO of Sidus Space, Inc., (NASDAQ:SIDU), a publicly traded Space-as-a-Service
company, both of which in his capacities, he oversaw their IPOs. From October 2018 through February 2024, Mr. Silverman also served as
the CFO of Healthsnap, Inc. a healthcare Software as a Service (SaaS) platform on the cutting edge of remote patient monitoring and chronic
care management and from November 2018 through February 2023 as the CFO of Riverside Miami, LLC, a mixed-use restaurant and entertainment
project in Miami, Florida. He has a bachelors degree in finance from George Washington University and a masters degree in
accounting from NOVA Southeastern University. We believe that Mr. Silverman is qualified to serve on our board by reasons of the above-mentioned
professional experiences and qualifications, specifically as it relates to financial management, accounting controls and financial strategy.
60
**Marvin S. Hausman, M.D.**has served
as our Chief Science Officer since September 5, 2023 and served as our Chief Executive Officer from September 2023 through August 2024,
and a key consultant to our company from July 2022 until September 2023 and as a director from November 2023 until June 2025. In the five
years prior to joining Ludwig, Dr. Hausman served as a consultant with various life science companies including Nova Mentis Life Science,
Summit Joint Performance and Designer Genomics. Dr. Hausman is an Immunologist and Board-Certified Urological Surgeon with more than 40
years of drug research and development experience with various pharmaceutical companies, including Bristol Myers International, Mead Johnson
Pharmaceutical Co., E.R. Squibb, Medco Research, and Axonyx. An accomplished executive with domestic and international experience, Dr.
Hausman successfully executed acquisitions of breakthrough medical technology, in conjunction with formation, funding and launch of several
corporations. He is a co-founder of Medco Research Inc., a NYSE biopharmaceutical company acquired by King Pharmaceutical Inc, currently
a division of Pfizer. He is a founder of Axonyx Inc., acquired by Torrey Pines Therapeutics, Inc. He is a founder of Entia Biosciences,
Inc., which designs and develops natural organic antioxidant food-based products to be used as nutritional supplements in humans and animals.
He is founder and President of Northwest Medical Research Partners, Inc., a company specializing in the identification and acquisition
of breakthrough pharmaceutical and nutraceutical products. Dr. Hausman is a Member of the Board of Governors of New York University School
of Medicine Alumni Association. Dr. Hausman received his medical degree from New York University School of Medicine in 1967.
**Garth Lees-Rolfe** was
appointed to our Board of Directors on June 23, 2025, as an independent director. Mr. Lees-Rolfe has over 20 years of experience in finance,
accounting and strategic financial planning. Mr. Lees-Rolfe is the current CFO of ABLi Therapeutics, Inc., a private clinical-stage biotech
company and has been since April 2025. Previously Garth was the CFO of Inhibikase Therapeutics, Inc., (NASDAQ: IKT) a publicly traded
global clinical-stage biotech company from April 2024 to April 2025 and the VP of Finance from November 2022 to April 2024. Mr. Lees-Rolfe
previously served as the Vice-President, Finance for F-Star, Inc., (NASDAQ: FSTX) a publicly traded global clinical-stage biotech company
from December 2021 to November 2022. Prior to that, Mr. Lees-Rolfe worked for 16 years in public practice, most of which was with Ernst
& Young, most recently as Senior Manager from 2016 to 2021. Mr. Lees-Rolfe earned a Bachelor of Business from the Queensland University
of Technology and a Graduate Certificate in Applied Finance from Kaplan Professional. He is a licensed Certified Public Accountant in
the state of Massachusetts and a licensed Chartered Accountant of Australia and New Zealand. We believe Mr. Lees-Rolfe is qualified to
serve on our board by reasons of the above-mentioned professional experiences and qualifications, specifically as it relates to financial
management and business strategy.
**Corain McGinn**was appointed to our Board
of Directors on September 5, 2025, as an independent director Mr. McGinn is an experienced and effective executive with many years working
around the globe with both Fortune 100 and emerging companies in technology, pharmaceutical and biotechnology.His focus is on bringing
comprehensive and creative solutions that drive impact and revenue. He has worked at the executive level of, for example, Advanced Micro
Devices Inc., Microsoft Corp, Merck & Co. (including Merck Research Labs, Merck Latin America, Merck Australia), Novartis AG, Schering-Plough
Corporation, Hitachi Ltd. (including Hitachi Data Systems, Hitachi Industrial, and Hitachi Medical), in addition to hundreds of less well
known but market leading and innovative companies His work has ranged from providing high-level strategic vision and priorities to drive
and create markets; to developing multi-year strategic plans for the use of information technology to improve the pharma research and
development process from compound discovery through final clinical studies and FDA approval; and, to designing competitive pricing structures
for entry of new pharmaceuticals and technology into crowded markets to gain market share advantages. He currently assists companies who
are growing, restructuring, and transforming for the new market paradigms. Mr. McGinn is a licensed attorney in New York and Massachusetts,
and also holds a Masters of Business Administration (MBA) in Strategy and Marketing from The McDonagh School of Business at Georgetown
University in Washington, DC.He also holds a Joint Honors Bachelor of Laws in Law and Accounting from The Queens University of Belfast,
in Northern Ireland.We believe Mr. McGinn is qualified to serve on our board by reasons of the above-mentioned professional experiences
and qualifications, specifically as it relates to pharmaceuticals and biotechnology.
61
**Key Consultant**
*Kyle Ambert, PhD*.
Dr. Ambert is currently Director of Data Science at Nike, Inc. and has extensive experience in data analytics, machine learning, artificial
intelligence and applied analytics. His previous experience includes postings with the National Library of Medicine and Intel Corp. Dr.
Ambert holds a PhD in Biomedical Informatics from Oregon Health & Science University.
Additionally, Dr. Ambert has
interests in the following: applied analytics, multivariate statistics, machine learning and deep learning, text mining and natural language
processing, biomedical informatics, distributed computing, information visualization, and behavioral economics. These interests give him
skills in technical communication, data analysis, data visualization, analytics, programing, deep learning frameworks, and health and
life sciences, all of which we believe are of great value to the Company.
Under our consulting agreement
dated July 1, 2022, with Dr. Ambert, we pay Dr. Ambert $2,500 per month. In addition, we issued Dr. Ambert 250,000 shares of our Common
Stock upon his entering into the agreement. Dr. Ambert provides us with Biomedical Informatics Services, which includes developing data
mining tools to quantitate, analyze and perform cluster analysis of DNA and RNA panels. The agreement is for a term of one year, which
renews for additional one-year periods, unless either party elects not to renew the agreement. Kyle was issued a bonus in shares on the
filing of our most recent patent showing bladder, breast and colon cancer data.
**Conflicts of Interest**
Our executive officers, our
sole director and our key consultant are engaged in other businesses, either individually or through partnerships and corporations in
which they may have an interest, hold an office or serve on a board of directors. As a result, certain conflicts of interest may arise.
We will attempt to resolve such conflicts of interest in favor of our company. In general, our officers and directors are accountable
to us and our shareholders as fiduciaries, which requires that these officers and directors exercise good faith and integrity in handling
our companys affairs. A shareholder may be able to institute legal action on behalf of our company or on behalf of itself and other
similarly situated shareholders to recover damages or for other relief in cases of the resolution of conflicts is in any manner prejudicial
to us.
**Involvement in Certain Legal Proceedings**
From time to time, we may become involved in litigation
or other legal proceedings. We are not currently a party to any material litigation or legal proceedings. Regardless of outcome, litigation
can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
**Code of Business Conduct and Ethics**
On January 2, 2025, the board of directorsadopted a Business
Code of Ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or controller,
or persons performing similar functions. Our Business Code of Ethics is filed as an exhibit to this annual report.
62
**Corporate Governance**
We do not have a separate
Compensation Committee, Audit Committee or Nominating Committee. These functions are conducted by our entire Board of Directors. During
the year ended December 31, 2025, our Board of Directors did not hold a meeting, but instead took actions by written consent in lieu of
a meeting.
There are no understandings
between the Directors of the Company or any other person pursuant to which our officers and directors were or are to be selected as an
officer or director.
**Independence of Board of Directors**
Our board of directors has
determined that Garth Lees-Rolfe and Corain McGinn are independent, within the meaning of definitions established by the SEC or any self-regulatory
organization. We are not currently subject to any law, rule or regulation requiring that all or any portion of our Board of Directors
include independent directors.
**Shareholder Communications with Our Board of
Directors**
The Company welcomes comments and questions from our shareholders.
Shareholders should direct all communications to our Interim Chief Executive Officer, Jose Antonio Reyes, at our executive offices. However,
while we appreciate all comments from shareholders, we may not be able to respond individually to all communications. We will attempt
to address shareholder questions and concerns in our press releases and documents filed with the SEC, so that all shareholders have access
to information about us at the same time. Mr. Reyes collects and evaluates all shareholder communications. All communications addressed
to our directors and executive officers will be reviewed by those parties, unless the communication is clearly frivolous.
**Insider Trading Policy**
****
On March 27, 2025, the Company
adopted an insider trading policy that governs the purchase, sale, and/or other transactions of our securities by our directors, officers
and employees and the Company itself. A copy of our insider trading policy is filed as Exhibit 19.1 to this Annual Report on Form 10-K
for the fiscal year ended December 31, 2025.
**Item 11. Executive Compensation**
**In General**
Currently, our management
is unable to estimate accurately when, if ever, our company will possess sufficient capital, whether derived from sales revenues, this
annual report or otherwise, for the payment of salaries to our management.
As of the date of this Annual
Report, there are no annuity, pension or retirement benefits proposed to be paid to officers, directors or employees of our company, pursuant
to any presently existing plan provided by, or contributed to, our company.
63
**Compensation Summary**
The following table summarizes information concerning
the compensation awarded, paid to or earned by, our named executive officers during the years ended December 31, 2025 and 2024.
| 
Name and Principal Position | | 
Year Ended 12/31 | | | 
Salary ($) | | | 
Bonus ($) | | | 
Stock Awards ($) | | | 
Option Awards ($) | | | 
Non-Equity Incentive Plan Compensation ($) | | | 
Non-qualified Deferred Compensation Earnings ($) | | | 
All Other Compensation ($) | | | 
Total ($) | | |
| 
Jose Antonio Reyes(1) | | 
| 2025 | | | 
| 105,000 | (2) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 105,000 | (2) | |
| 
President, Interim Chief Executive Officer | | 
| 2024 | | | 
| 78,750 | (3) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 78,750 | (3) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Charles Todd | | 
| 2025 | | | 
| 210,000 | (4) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 210,000 | (4) | |
| 
Former Chief Executive Officer and Former Director | | 
| 2024 | (5) | | 
| | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Scott J. Silverman | | 
| 2025 | | | 
| 105,000 | (6) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 105,000 | (6) | |
| 
Chief Financial Officer, Secretary and Treasurer | | 
| 2024 | | | 
| 105,000 | (7) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 105,000 | (7) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Marvin S. Hausman, M.D | | 
| 2025 | | | 
| 105,000 | (8) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 105,000 | (8) | |
| 
Chief Science Officer, Former President, and Director, and Former CEO | | 
| 2024 | | | 
| 105,000 | (9) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 105,000 | (9) | |
| 
(1) | 
Mr. Reyes served as our Chief Operating Officer from February 2023 until his appointment as our Chief Executive Officer in September 2024 until his resignation as CEO in April 21, 2025 and as our Interim Chief Executive Officer effective as of October 1, 2025.Between April 21, 2025 and October 1, 2025, Mr. Reyes served the Company in a non-executive role. | |
| 
| 
| |
| 
(2) | 
All $105,000 of this amount was accrued | |
| 
| 
| |
| 
(3) | 
$56,250 of this amount was accrued | |
| 
| 
| |
| 
(4) | 
$210,000 of this amount was accrued | |
| 
| 
| |
| 
(5) | 
Mr. Todd was not employed by the Company until January, 2025. | |
| 
| 
| |
| 
(6) | 
$41,250 of this amount was accrued. | |
| 
| 
| |
| 
(7) | 
$48,750 of this amount was accrued. | |
| 
| 
| |
| 
(8) | 
$75,000 of this amount was accrued. | |
| 
| 
| |
| 
(9) | 
All $105,000 of this amount was accrued. | |
64
**Outstanding Option Awards**
The following table provides
certain information regarding unexercised options to purchase common stock, stock options that have not vested and equity-incentive plan
awards outstanding as of the date of this Annual Report, for each named executive officer.
| 
| 
| 
Option Awards | 
| 
| 
Stock Awards | 
| |
| 
Name | 
| 
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable | 
| 
| 
Number of
Securities
Underlying
Unexercised
Options (#)
Unex-
ercisable | 
| 
| 
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#) | 
| 
| 
Option
Exercise
Price
($) | 
| 
| 
Option
Expiration
Date | 
| 
| 
Numberof
Sharesor
Units of
Stock That
Have Not
Vested
(#) | 
| 
| 
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested
($) | 
| 
| 
Equity
Incentive
Plan Awards:
Numberof
Unearned
Shares, Units
or Other
Rights That
Have Not
Vested
(#) | 
| 
| 
Equity
Incentive
Plan Awards:
Marketor
Payout Valueof Unearned
Shares, Units
or Other
Rights That
Have Not
Vested
($) | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Jose Antonio Reyes | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
n/a | 
| 
| 
| 
- | 
| 
| 
| 
n/a | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Scott J. Silverman | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
n/a | 
| 
| 
| 
- | 
| 
| 
| 
n/a | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Marvin S. Hausman, M.D. | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
n/a | 
| 
| 
| 
- | 
| 
| 
| 
n/a | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
**Employment Agreements**
*Jose Antonio Reyes*
On April 1, 2024, Jose Antonio Reyes signed an Offer Letter for his employment as our Chief Operating Officer. In September 2024, Mr.
Reyes was named as our Chief Executive Officer. In January, 2025, Mr. Reyes resigned as our Chief Executive Officer, but remained in a
non-executive position. In October, 2025, Mr. Reyes was appointed our Interim Chief Executive Officer. Pursuant to the terms of his employment,
which remained the same throughout his tenure, the Company is obliged to make monthly payments to Mr. Reyes of $8,750, as follows:
Beginning from the execution
date of the Offer Letter and continuing until the Company raises $750,000 in equity or debt financing (the Accrual Period),
the Company is obligated to make the monthly payments described in the following table:
| 
Funds Raised | 
| 
Paid
Monthly | 
| 
| 
Accrued
Monthly | 
| |
| 
$0 $250,000 | 
| 
$ | 
3,750 | 
| 
| 
$ | 
5,000 | 
| |
| 
$250,000 $750,000 | 
| 
$ | 
5,000 | 
| 
| 
$ | 
3,750 | 
| |
Upon the Companys raising
of $750,000, it shall pay the accrued amount in cash. Thereafter, the Company shall pay the entire monthly payment without accrual.
65
*Scott J. Silverman*.
On November 15, 2023, we entered into a Financial Advisory Services Agreement (the CFO Agreement) with Thornhill Advisory
Group, Inc. (f/k/a EverAsia Financial Group, Inc.), a financial consulting firm owned by Scott J. Silverman, who, in conjunction with
the execution the CFO Agreement, was appointed as our Chief Financial Officer. Pursuant to the terms of the CFO Agreement, Mr. Silverman
shall serve as our Chief Financial Officer for an initial term of one (1) year, with automatic three-month extension terms thereafter,
unless either party provides notice of its intent not to renew. In addition, the CFO Agreement may be terminated at any time by either
party, upon 60-days notice.
Under the CFO Agreement, the
Company is obligated to make monthly payments of $8,750, as follows:
Beginning from the execution
date of the CFO Agreement and continuing until the Company raises $750,000 in equity or debt financing (the Accrual Period),
the Company is obligated to make the monthly payments described in the following table:
| 
Funds Raised | 
| 
Paid
Monthly | 
| 
| 
Accrued
Monthly | 
| |
| 
$0 $250,000 | 
| 
$ | 
3,750 | 
| 
| 
$ | 
5,000 | 
| |
| 
$250,000 $750,000 | 
| 
$ | 
5,000 | 
| 
| 
$ | 
3,750 | 
| |
Upon the Companys raising
of $750,000, it shall pay the accrued amount in cash. Thereafter, the Company shall pay the entire monthly payment without accrual.
*Marvin S. Hausman, M.D.*
On April 1, 2024, Marvin S. Hausman., M.D. signed an Offer Letter for his employment as our Chief Science Officer. Additionally, Dr. Hausman
served as our Chairman of the Board of Directors until he resigned in April 2025. Pursuant to the terms of his employment, the Company
is obliged to make monthly payments to Dr. Hausman of $8,750, as follows:
Beginning from the execution
date of the Offer Letter and continuing until the Company raises $750,000 in equity or debt financing (the Accrual Period),
the Company is obligated to make the monthly payments described in the following table:
| 
Funds Raised | 
| 
Paid 
Monthly | 
| 
| 
Accrued Monthly | 
| |
| 
$0 $250,000 | 
| 
$ | 
3,750 | 
| 
| 
$ | 
5,000 | 
| |
| 
$250,000 $750,000 | 
| 
$ | 
5,000 | 
| 
| 
$ | 
3,750 | 
| |
Upon the Companys raising
of $750,000, it shall pay the accrued amount in cash. Thereafter, the Company shall pay the entire monthly payment without accrual.
From September 5, 2023 until
April 1, 2024, Marvin S. Hausman, M.D., served as our Chief Executive Officer. Under his employment agreement, we paid Dr. Hausman $5,000
per month. In addition, we were to pay Dr. Hausman an amount equal to 10% of gross sales revenues attributable to Dr. Hausmans
efforts, in perpetuity. The Agreement was terminated on April 1, 2024 when Dr. Hausman signed an offer for his employment as our Chief
Science Officer.
66
**Outstanding Equity Awards**
Our Board of Directors has
made no equity awards and no such award is pending.
**Equity Compensation
Plan Information**
****
Our Board has adopted the 2024 Stock Incentive
Plan (the Plan).
The following table sets
forth information about our equity compensation plans as of December 31, 2025.
| 
| 
| 
Number of
securities
to be issued
upon
exercise of
outstanding options,
warrants
and rights
(a) | 
| 
| 
Weighted-
average exercise
price of
outstanding
options,
warrants and
rights
(b) | 
| 
| 
Number of
securities
remaining available for
future issuance under
the equity compensation plan
(excluding securities
reflected in column
(a) (c) | 
| |
| 
Equity compensation plan approved by security holders | 
| 
| 
| 
| 
| 
$ | 
| 
| 
| 
| 
30,000,000 | 
| |
| 
Equity compensation plan not approved by security holders | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Total | 
| 
| 
| 
| 
| 
$ | 
| 
| 
| 
| 
30,000,000 | 
| |
*Summary of the
Plan*
*Authorized Shares*
There
are currently 30,000,000 shares of our Common Stock available for issuance pursuant to the Plan. Shares of Common Stock issued under our
Plan may be authorized but unissued or reacquired shares of our Common Stock. If any Award granted under this Plan is canceled,
terminates, expires, or lapses for any reason, Shares subject to such Award shall be again available for the grant of an Award under the
Plan. Additionally, in the event of any merger, reorganization, consolidation, recapitalization, separation, liquidation, Stock dividend,
split-up, Share combination, or other change in the corporate structure of the Company affecting the Shares, an adjustment shall be made
in the number and class of Shares which may be delivered under the Plan, as may be determined to be appropriate and equitable by the Board
of Directors, in its sole discretion, to prevent dilution or enlargement of rights.
67
*Administration*
Our
Board has the authority to administer our Plan and may issue either unrestricted or restricted stock grants. Subject to the terms of our
Plan, the Board has the authority to determine the terms of awards, including recipients, the number of shares of Common Stock subject
to each stock award, the fair market value of a share of our Common Stock, the vesting schedule applicable to the awards, together with
any vesting acceleration, and the terms and conditions of the award agreements for use under the Plan. The Committee has the power to
modify outstanding awards under the Plan, subject to the terms of the Plan and applicable law.
*Restricted Stock*
The
terms and conditions of any restricted stock awards granted to a participant will be set forth in an award agreement and, subject to the
provisions in the Plan, will be determined by the Committee. Under a restricted stock award, we issue shares of our Common Stock to the
recipient of the award, subject to vesting conditions and transfer restrictions that lapse over time or upon achievement of performance
conditions. The Committee will determine the vesting schedule and performance objectives, if any, applicable to each restricted stock
award. Unless the Committee determines otherwise, the recipient may vote and receive dividends on shares of restricted stock issued under
our Plan.
*Merger, Consolidation
or Asset Sale*
If
the Company is merged or consolidated with another entity or sells or otherwise disposes of substantially all of its assets to another
company while awards or options remain outstanding under the Plan, unless provisions are made in connection with such transaction for
the continuance of the Plan and/or the assumption or substitution of such awards or options with new options or stock awards covering
the stock of the successor company, or parent or subsidiary thereof, with appropriate adjustments as to the number and kind of shares
and prices, then all outstanding options and stock awards which have not been continued, assumed or for which a substituted award has
not been granted shall, whether or not vested or then exercisable, unless otherwise specified in the relevant agreements, terminate immediately
as of the effective date of any such merger, consolidation or sale.
*Change in Capitalization*
If
the Company shall effect a subdivision or consolidation of shares of Common Stock or other capital readjustment, the payment of a stock
dividend, or other increase or reduction of the number of shares of Common Stock outstanding, without receiving consideration therefore
in money, services or property, then awards amounts, type, limitations, and other relevant consideration shall be appropriately and proportionately
adjusted. The Committee shall make such adjustments, and its determinations shall be final, binding and conclusive.
*Plan Termination*
No
Awards may be issued under the Plan after December 31, 2029.
**Director
Compensation**
****
We
have made no payments to our directors in consideration of their services to date, and there is currently no agreement or arrangement
to pay any of our directors for their service as directors in the future.
68
**Compensation
Recovery and Clawback Policy**
Under
the Sarbanes-Oxley Act of 2002 (the Sarbanes-Oxley Act), in the event of misconduct that results in a financial restatement
that would have reduced a previously paid incentive amount, we can recoup those improper payments from our Chief Executive Officer, Chief
Financial Officer, and Chief Science Officer (if any). The SEC also recently adopted rules which direct national stock exchanges
to require listed companies to implement policies intended to recoup bonuses paid to executives if the company is found to have misstated
its financial results.
Additionally,
on December 31, 2024, the Board of Directors of the Company adopted a Policy for the Recovery of Erroneously Awarded Incentive-Based Compensation
(the Clawback Policy), to comply with the final clawback rules adopted by the U.S. Securities and Exchange Commission under
Section 10D and Rule 10D-1 of the Securities Exchange Act of 1934, as amended (Rule 10D-1). The Clawback Policy provides
for the mandatory recovery of erroneously awarded incentive compensation from current and former officers of the Company as defined in
Rule 10D-1 (Covered Officers) in the event the Company is required to prepare an accounting restatement as specified in
the Clawback Policy. Under the Clawback Policy, the Board may recoup from the Covered Officers erroneously awarded incentive compensation
received within a lookback period of the three completed fiscal years preceding the date on which the Company is required to prepare an
accounting restatement. The Clawback Policy is effective as of December 31, 2024.
**Company
Policies and Practices Related to the Grant of Certain Equity Awards Close in Time to the Release of Material Nonpublic Information**
****
We
do not have a policy on the timing of awards of options in relation to the disclosure by us of material nonpublic information. During
the fiscal year ended December 31, 2025, no Named Executive Officer was awarded stock options, and we did not time the disclosure of material
nonpublic information for the purpose of affecting the value of executive compensation.
**Director Compensation**
As of the filing date, no
compensation has been provided to our directors.
**Item 12. Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters**
The following table sets forth
information about the beneficial ownership of our capital stock at March 6, 2026, for:
| 
| 
| 
each person known to us to be the beneficial owner of more than 5% of our common stock; | |
| 
| 
| 
| |
| 
| 
| 
each named executive officer; | |
| 
| 
| 
| |
| 
| 
| 
each of our directors; and | |
| 
| 
| 
| |
| 
| 
| 
all of our named executive officers and directors as a group. | |
Unless otherwise indicated,
the business address of each person listed is c/o Ludwig Enterprises, Inc., 8950 SW 74th Ct, Ste 2201-A149, Miami, FL 33156.
The percentages in the table have been calculated on the basis of treating as outstanding for a particular person, all shares of our common
stock outstanding on that date and all shares of our common stock issuable to that holder in the event of exercise of outstanding options,
warrants, rights or conversion privileges owned by that person at that date which are exercisable within 60 days of that date. Except
as otherwise indicated, the persons listed below have sole voting and investment power with respect to all shares of our common stock
owned by them, except to the extent that power may be shared with a spouse.
69
In computing the number of shares of our common stock beneficially
owned by a person and the percentage ownership of that person, we deemed outstanding shares of our common stock subject to options, warrants,
preferred stock or restricted stock units held by that person that are currently exercisable or convertible or exercisable or convertible
within 60 days of March 16, 2026. We did not deem these shares outstanding, however, for the purpose of computing the percentage ownership
of any other person.
| 
| 
| 
Number of Shares | 
| 
| 
% | 
| 
| 
| |
| 
| 
| 
Beneficially | 
| 
| 
Beneficially | 
| 
| 
Effective Voting | |
| 
Name of Shareholder | 
| 
Owned | 
| 
| 
Owned(1) | 
| 
| 
Power | |
| 
Common Stock | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Named Executive Officers and Directors | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Jose Antonio Reyes | 
| 
| 
0 | 
| 
| 
| 
0 | 
% | 
| 
| |
| 
Scott J. Silverman | 
| 
| 
0 | 
| 
| 
| 
0 | 
% | 
| 
| |
| 
Marvin S. Hausman, M.D. | 
| 
| 
243,800,000 | 
(2) | 
| 
| 
28.26 | 
% | 
| 
See Note 10 | |
| 
Garth Lees-Rolfe | 
| 
| 
0 | 
| 
| 
| 
0 | 
% | 
| 
| |
| 
Corain McGinn | 
| 
| 
0 | 
| 
| 
| 
0 | 
% | 
| 
| |
| 
Officers and directors, as a group (3 persons) | 
| 
| 
243,800,000 | 
(2) | 
| 
| 
31.69 | 
% | 
| 
| |
| 
5% Owners | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Thomas Terwilliger | 
| 
| 
303,082,053 | 
(3) | 
| 
| 
35.14 | 
% | 
| 
| |
| 
Baranquilla Investments, LLC (4) | 
| 
| 
200,000,000 | 
(5) | 
| 
| 
23.19 | 
% | 
| 
| |
| 
Vasaio Capital, Inc.(6) | 
| 
| 
200,000,000 | 
(7) | 
| 
| 
23.191 | 
% | 
| 
| |
| 
Convertible Preferred Stock (8) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Barranquilla Investments, LLC (4) | 
| 
| 
2,000,000 | 
| 
| 
| 
28.57 | 
% | 
| 
| |
| 
Thomas Terwilliger | 
| 
| 
3,000,000 | 
| 
| 
| 
42.86 | 
% | 
| 
| |
| 
Vasaio Capital, Inc. (6) | 
| 
| 
2,000,000 | 
| 
| 
| 
28.57 | 
% | 
| 
| |
| 
* | 
Less than 1%. | |
| 
| 
| |
| 
(1) | 
Based on 862,569,807 shares , which includes (a) 162,569,807 issued
and outstanding shares, and (b) 700,000,000 unissued shares that underlie shares of Convertible Preferred Stock.. | |
| 
| 
| |
| 
(2) | 
200,000,000 of these shares are unissued but underlie currently convertible shares of our Convertible Preferred Stock. | |
| 
| 
| |
| 
(3) | 
1,175,992 of these shares are owned by Tadas Trust, James Williams, Trustee, the beneficiary of which is Mr. Terwilliger; and 102,710 of these shares are owned by Barr Irrevocable Trust, the trustee of which trust is Mr. Terwilliger. | |
| 
| 
| |
| 
(4) | 
The manager of Barranquilla Investments, LLC is Marvin S. Hausman, M.D., our Chief Science Officer. Dr. Hausman has the sole voting and dispositive control over the shares held by Barranquilla Investments, LLC. The address of this shareholder is 1309 Coffeen Avenue, Suite 1200, Sheridan, Wyoming 82801. | |
| 
| 
| |
| 
(5) | 
These shares are unissued but underlie currently convertible shares of our Convertible Preferred Stock owned by Barranquilla Investments, LLC. | |
| 
| 
| |
| 
(6) | 
Frank Magliochetti is the Chief Executive Officer of Vasaio Capital, Inc. Mr. Magliochetti has the sole voting and dispositive control over the shares held by Vasaio Capital, Inc. The address of this shareholder is 288 Grove Streeet, Suite 361, Braintree, Massachusetts 02184. | |
| 
| 
| |
| 
(7) | 
These shares are unissued, but underlie currently convertible shares of our Convertible Preferred Stock owned by Vasaio Capital, Inc. | |
| 
| 
| |
| 
(8) | 
Each share of Convertible Preferred Stock (a) is convertible into 100 shares of our common stock at any time and (b) has the following voting rights: each share of Convertible Preferred Stock shall vote on all matters as a class with the holders of common stock and each share of Convertible Preferred Stock shall be entitled to the number of votes equal to the conversion rate, or 100 votes per share. | |
70
**Equity Compensation
Plan Information**
****
Our Board has adopted the
2024 Stock Incentive Plan (the Plan).
The
following table sets forth information about our equity compensation plans as of December 31, 2025.
| 
| 
| 
Number of
securities
to be issued
upon
exercise of
outstanding options,
warrants and rights
(a) | 
| 
| 
Weighted-
average exercise
price of
outstanding
options,
warrants and
rights
(b) | 
| 
| 
Number of
securities
remaining available for
future issuance under
the equity compensation plan
(excluding securities
reflected in column
(a) (c) | 
| |
| 
Equity compensation plan approved by security holders | 
| 
| 
| 
| 
| 
$ | 
| 
| 
| 
| 
30,000,000 | 
| |
| 
Equity compensation plan not approved by security holders | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Total | 
| 
| 
| 
| 
| 
$ | 
| 
| 
| 
| 
30,000,000 | 
| |
*Summary of the
Plan*
*Authorized Shares*
There
are currently 30,000,000 shares of our Common Stock available for issuance pursuant to the Plan. Shares of Common Stock issued under our
Plan may be authorized but unissued or reacquired shares of our Common Stock. If any Award granted under this Plan is canceled, terminates,
expires, or lapses for any reason, Shares subject to such Award shall be again available for the grant of an Award under the Plan. Additionally,
in the event of any merger, reorganization, consolidation, recapitalization, separation, liquidation, Stock dividend, split-up, Share
combination, or other change in the corporate structure of the Company affecting the Shares, an adjustment shall be made in the number
and class of Shares which may be delivered under the Plan, as may be determined to be appropriate and equitable by the Board of Directors,
in its sole discretion, to prevent dilution or enlargement of rights.
*Administration*
Our
Board has the authority to administer our Plan and may issue either unrestricted or restricted stock grants. Subject to the terms of our
Plan, the Board has the authority to determine the terms of awards, including recipients, the number of shares of Common Stock subject
to each stock award, the fair market value of a share of our Common Stock, the vesting schedule applicable to the awards, together with
any vesting acceleration, and the terms and conditions of the award agreements for use under the Plan. The Committee has the power to
modify outstanding awards under the Plan, subject to the terms of the Plan and applicable law.
*Restricted Stock*
The
terms and conditions of any restricted stock awards granted to a participant will be set forth in an award agreement and, subject to the
provisions in the Plan, will be determined by the Committee. Under a restricted stock award, we issue shares of our Common Stock to the
recipient of the award, subject to vesting conditions and transfer restrictions that lapse over time or upon achievement of performance
conditions. The Committee will determine the vesting schedule and performance objectives, if any, applicable to each restricted stock
award. Unless the Committee determines otherwise, the recipient may vote and receive dividends on shares of restricted stock issued under
our Plan.
71
*Merger, Consolidation
or Asset Sale*
If
the Company is merged or consolidated with another entity or sells or otherwise disposes of substantially all of its assets to another
company while awards or options remain outstanding under the Plan, unless provisions are made in connection with such transaction for
the continuance of the Plan and/or the assumption or substitution of such awards or options with new options or stock awards covering
the stock of the successor company, or parent or subsidiary thereof, with appropriate adjustments as to the number and kind of shares
and prices, then all outstanding options and stock awards which have not been continued, assumed or for which a substituted award has
not been granted shall, whether or not vested or then exercisable, unless otherwise specified in the relevant agreements, terminate immediately
as of the effective date of any such merger, consolidation or sale.
*Change in Capitalization*
If the Company shall effect a subdivision or consolidation of shares
of Common Stock or other capital readjustment, the payment of a stock dividend, or other increase or reduction of the number of shares
of Common Stock outstanding, without receiving consideration therefore in money, services or property, then awards amounts, type, limitations,
and other relevant consideration shall be appropriately and proportionately adjusted. The Committee shall make such adjustments, and its
determinations shall be final, binding and conclusive.
*Plan Termination*
No
Awards may be issued under the Plan after December 31, 2029.
**Item 13. Certain Relationships and Related
Transactions, and Director Independence**
Except as disclosed herein, no director, executive
officer, shareholder holding at least 5% of shares of our Common Stock, or any family member thereof, had any material interest, direct
or indirect, in any transaction, or proposed transaction since January 1, 2024, in which the amount involved in the transaction exceeds
the lesser of $120,000 or one percent of the average of our total assets at the year-end for the last two completed fiscal years.****
**Simple Promissory Note**
In
November, 2025, the Company issued Promissory Notes to Thornhill Advisory Group (Thornhill), a company beneficially owned
by our Chief Financial Officer, in the principal amount of $9,018 bearing the interest rate of 1% per annum, with principal and interest
repayable in full on or before January 30, 2026. The Note was repaid in February 2026.
In
December, 2025, the Company issued Promissory Notes to Thornhill for $8,865 bearing the interest rate of 8% per annum, with principal
and interest repayable in full on or before January 30, 2026.. The Note was repaid in February 2026.
On March 10, 2025, we issued
a simple promissory note to our former Chief Executive Officer, Charles Todd, Jr., in the principal amount of $36,912. This promissory
note bears an interest rate of eight (8%) per annum, and is not convertible. The principal and accrued interest of the note is due on
September 30, 2025, in the event that the we fail to repay this promissory note on September 30, 2025, the note will become immediately
due and payable and Mr. Todd will have the right to renegotiate the terms of this promissory note. On March 12, 2026, Mr. Todd agreed
to extend the Promissory Note until May 31, 2026.
On December 17, 2024,
we issued a simple promissory note to our Interim Chief Executive Officer Jose Antonio Reyes in the principal amount of $5,000. This promissory
note bore interest at the rate of eight (8%) per annum, and was not convertible. The maturity date of the principal and accrued interest
of the note was March 31, 2025, in the event that the we failed to repay this promissory note on March 31, 2025, the note became immediately
due and payable and Mr. Reyes had the right to renegotiate the terms of this promissory note. In May 2025, the Company redeemed the promissory
note in the principal amount of $5,000 and accrued interest of $165.
72
**Common Stock Repurchase
Agreement**
Effective August 10, 2023,
we entered into a Common Stock Repurchase Agreement (the Repurchase Agreement) with Worthington Financial Services, Inc.
(Worthington), pursuant to which we repurchased 171,162,746 shares of our Common Stock (the Worthington Shares).
In payment of such shares, we issued a promissory note (the Worthington Note) in the principal amount of $122,873 that bears
interest at 8% per annum. The Worthington Note was originally due on the earlier to occur of (1) our receipt of the first $500,000 in
proceeds in an Offering (of which there is no assurance) and (2) August 31, 2024. Under the Worthington Note, an event of default occurs
if (1) we fail on the maturity date to pay timely the principal and accrued interest or (2) fail to timely file with OTC Markets or any
regulatory agency, including the SEC, a required filing or (3) fail to timely pay, in full, any creditor or note holder of our Company.
Upon any such event of default, the then-unpaid principal amount shall bear interest at 18% per annum. In addition to customary rights
of a creditor, upon an event of default under the Worthington Note, Worthington shall have the right, in its sole discretion, to rescind
the Repurchase Agreement and to have the Worthington Shares reissued to it. The Note has been extended until March 31, 2026.
**Intellectual Property
Conveyance**
On September 16, 2024, we entered into the IP
Agreement, with our Chief Science Officer, Marvin S. Hausman, M.D., and Nova. The basis for the IP Agreement is that certain mRNA Neuro
Panel and Serotonin Assay, lodged by Nova on or about April 26, 2024, as U.S. Patent Application 18/705375, International Publication
Number WO 2023/077245, captioned as Diagnosing, Monitoring and Treating Neurological Disease with Psychoactive Tryptamine Derivatives
and mRNA Measurements (the *Patent*), the invention of which was done by Hausman in collaboration with Nova
Mentis Life Science Corp.
The stated purpose of the IP Agreement was to
resolve all obligations owed to Hausman by Nova, including but not limited to $245,712.00 in unpaid consulting consideration (the*Consulting
Consideration*), by and through conveyance of all right, title and interest Nova may have held in the Patent and associated
intellectual property associated therewith to the Company (the*Conveyance*) for further commercialization (the*Commercialization*).
In addition to the Patent, the Conveyance related
to the following: (1) those serotonin assay(s) being developed by Dr. Kiminobu Sugaya at the University of Central Florida, including,
but not limited to, preclinical and clinical data deriving therefrom or associated therewith; (2) exosome development protocol currently
active at the laboratory of Dr. Kiminobu Sugaya at the University of Central Florida, including blood samples sent from the laboratory
of Dr. Viviana Trezza and analysis data thereof obtained by Fabrizio Ascone; (3) work product and output of the Autism Spectrum Disorder
(ASD) and Fragile X Syndrome (FSX) Patient Observational Study commissioned by Nova and conducted by Dr. Sugaya; and (4) work product
and output of the Ambert/Molinaro Evaluation of 30 to 40 ASD patient mRNA cheek swab samples sent to genetic lab of Irina Borodowsky and
analyzed by Dr. Kyle Ambert PhD as to genetic biomarkers and indices in the ASD questionnaire developed by John Molinaro.
In consideration for the Conveyance, the Company,
Hausman and Nova agreed to the following reciprocal terms:
| 
(a) | As
to Hausman: Hausman shall accept the Conveyance, directed by Hausman to the Company for future potential Commercialization, as a full
and non-recourse waiver, release and satisfaction of any obligations now owed or owing to him by Nova, including, but not limited to,
payment of the Consulting Consideration. Other than as to a breach of the IP Agreement, Hausman expressly waived and released Nova from
any and all claims, known or unknown, he might assert against it, which waiver and release is willful, knowing, intelligent, and voluntary. | 
|
73
| 
(b) | As
to the Company: As consideration for its receipt of the Patent from Nova, as directed thereto by Hausman, the Company agreed to: | 
|
| 
a. | for a term of 10 years
beginning on September 16, 2024, (the Royalty Term), allocate a royalty (the Nova Royalty) comprised of
5% of all revenue derived from the Commercialization, to be paid in equal amounts of 2.5% each to Nova and Hausman, until such time
as Hausman shall have received an amount equal to the Consulting Consideration, whereupon Nova shall, thereafter, receive the full
5% for the balance of the Royalty Term; and | 
|
| 
b. | issue to Nova 750,000 shares of Company common stock (theConsideration
Shares), which Consideration Shares shall immediately vest upon the execution of the IP Agreement, though subject to the
following lock-up restrictions, to wit: | 
|
| 
i. | the
Consideration Shares shall be subject to a one-year lock-up, during which the Consideration Shares may not be sold; | 
|
| 
ii. | at
the expiration of such one-year lock-up, Nova may sell up to 500 Consideration Shares during the next six-month period;
and | 
|
| 
iii. | at the expiration of such six-month period, Nova may sell up to 100,000
Consideration Shares per quarter. | 
|
| 
c. | As
to Nova: In consideration for the mutual promises and benefits in favor of Nova under the IP Agreement, Nova shall effect the Conveyance
and shall be entitled to no further payment or consideration, other than as expressly set forth herein. Other than as to a breach of
the IP Agreement, Nova expressly waived and released Hausman from any and all claims, known or unknown, it might assert against him,
which waiver and release is willful, knowing, intelligent, and voluntary. | 
|
**Commercial Registered
Agent**
We pay Corporate World, Inc.
$350 annually for its registered agent services, which include mail-forwarding and similar administrative services.
**Item 14. Principal Accountant Fees and Services**
The following table sets forth
fees billed to us by our independent auditors during the fiscal years ended December 31, 2025 and 2024, for: (a) services rendered for
the audit of our annual financial statements and the review of our quarterly financial statements, (b) services by our auditors that are
reasonably related to the performance of the audit or review of our financial statements and that are not reported as Audit Fees, (c)
services rendered in connection with tax compliance, tax advice and tax planning and (d) all other fees for services rendered.
| 
| 
| 
Year Ended
December31, 
2025 | 
| 
| 
Year Ended
December31, 
2024 | 
| |
| 
Audit Fees | 
| 
$ | 
54,600 | 
| 
| 
$ | 
56,500 | 
| |
| 
Audit Related | 
| 
$ | 
4,500 | 
| 
| 
$ | 
4,500 | 
| |
| 
Fees | 
| 
$ | 
0 | 
| 
| 
$ | 
0 | 
| |
| 
Tax | 
| 
$ | 
0 | 
| 
| 
$ | 
0 | 
| |
| 
All Other Fees | 
| 
$ | 
0 | 
| 
| 
$ | 
0 | 
| |
| 
Total | 
| 
$ | 
59,100 | 
| 
| 
$ | 
61,000 | 
| |
74
**PART IV**
**Item 15. Exhibits and Financial Statement Schedules**
The following documents are
filed as part of this Annual Report on Form 10-K:
| 
(1) | 
Financial Statements (included in Item 8): | |
Ludwig Enterprises, Inc.
- Audited Consolidated Financial Statements for the Years Ended December 31, 2025 and 2024
| 
Report of Independent Registered Public Accounting Firm Stephano Slack (PCAOB ID 3523) | 
F-2 | |
| 
Report of Independent Registered Public Accounting Firm Assurance Dimension (PCAOB ID 5036) | 
F-3 | |
| 
Consolidated Balance Sheets at December 31, 2025 and 2024 | 
F-5 | |
| 
Consolidated Statements of Operations for the Years Ended December 31, 2025 and 2024 | 
F-6 | |
| 
Consolidated Statement of Changes in Stockholders Deficit for the Years Ended December 31, 2025 and 2024 | 
F-7 | |
| 
Consolidated Statements of Cash Flows for the Years Ended December 31, 2025 and 2024 | 
F-8 | |
| 
Notes to Consolidated Financial Statements | 
F-9 | |
| 
(2) | 
Financial Statement Schedules: None | |
| 
(3) | 
Exhibits: | |
| 
| 
| 
| 
| 
| 
| 
Incorporated by Reference to: | |
| 
ExhibitNo.: | 
| 
Description of Exhibit | 
| 
Form | 
| 
File No. | 
| 
Exhibit | 
| 
Filing Date | |
| 
3.1 | 
| 
Articles of Incorporation, as amended through November 30, 2022 | 
| 
S-1/A | 
| 
333-271439 | 
| 
3.1 | 
| 
Filed previously. | |
| 
3.2 | 
| 
Certificate of Amendment to Articles of Incorporation filed December 19, 2022 | 
| 
S-1/A | 
| 
333-271439 | 
| 
3.2 | 
| 
Filed previously. | |
| 
3.3 | 
| 
Amended and Restated Bylaws | 
| 
8-K | 
| 
21294972 | 
| 
3.3 | 
| 
Filed previously. | |
| 
4.1 | 
| 
Promissory Note dated February 7, 2022, in favor of Homeopathic Partners, Inc. | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.1 | 
| 
Filed previously. | |
| 
4.2 | 
| 
Promissory Note dated November 4, 2021, in favor of Homeopathic Partners, Inc. | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.2 | 
| 
Filed previously. | |
| 
4.3 | 
| 
Promissory Note dated October 1, 2022, in favor of Homeopathic Partners, Inc. | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.3 | 
| 
Filed previously. | |
| 
4.4 | 
| 
Promissory Note dated November 1, 2022, in favor of Homeopathic Partners, Inc. | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.4 | 
| 
Filed previously. | |
| 
4.5 | 
| 
Promissory Note dated September 1, 2022, in favor of Steven J. Preiss | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.5 | 
| 
Filed previously. | |
| 
4.6 | 
| 
Promissory Note dated August 30, 2022, in favor of Michael Magliochetti, Jr. | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.6 | 
| 
Filed previously. | |
| 
4.7 | 
| 
Promissory Note dated August 30, 2022, in favor of Michael Magliochetti, Jr. | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.7 | 
| 
Filed previously. | |
| 
4.8 | 
| 
Promissory Note dated August 31, 2022, in favor of Christopher Wald | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.8 | 
| 
Filed previously. | |
| 
4.9 | 
| 
Promissory Note dated December 1, 2022, in favor of Brandon Ivery | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.9 | 
| 
Filed previously. | |
| 
4.10 | 
| 
Promissory Note dated December 1, 2022, in favor of Carlesha Chambers | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.10 | 
| 
Filed previously. | |
| 
4.11 | 
| 
Promissory Note dated November 28, 2022, in favor of Jeffery Lee | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.11 | 
| 
Filed previously. | |
| 
4.12 | 
| 
Promissory Note dated November 28, 2022, in favor of Kim Farahay | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.12 | 
| 
Filed previously. | |
| 
4.13 | 
| 
Promissory Note dated December 1, 2022, in favor of Kim Farahay | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.13 | 
| 
Filed previously. | |
| 
4.14 | 
| 
Promissory Note dated January 12, 2022, in favor of Eileen Farahay | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.14 | 
| 
Filed previously. | |
| 
4.15 | 
| 
Promissory Note dated January 12, 2022, in favor of Russ Kaminski | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.15 | 
| 
Filed previously. | |
| 
4.16 | 
| 
Promissory Note dated December 1, 2022, in favor of John Dymond | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.16 | 
| 
Filed previously. | |
| 
4.17 | 
| 
Promissory Note dated December 1, 2022, in favor of Carl La Rue | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.17 | 
| 
Filed previously. | |
| 
4.18 | 
| 
Promissory Note dated December 1, 2022, in favor of Brent Lunde | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.18 | 
| 
Filed previously. | |
| 
4.19 | 
| 
Specimen Stock Certificate evidencing the shares of Common Stock | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.19 | 
| 
Filed previously | |
| 
4.20 | 
| 
Note Extension Agreements between Registrant and Michael Magliochetti, Jr. | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.20 | 
| 
Filed previously. | |
75
| 
4.21 | 
| 
Note Extension Agreement between Registrant and Homeopathic Partners, Inc. (2/7/22 Promissory Note) | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.21 | 
| 
Filed previously. | |
| 
4.22 | 
| 
Note Extension Agreement between Registrant and Homeopathic Partners, Inc. (11/4/22 Promissory Note) | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.22 | 
| 
Filed previously. | |
| 
4.23 | 
| 
Note Extension Agreement between Registrant and Homeopathic Partners, Inc. (10/21/22 Promissory Note) | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.23 | 
| 
Filed previously. | |
| 
4.24 | 
| 
Note Extension Agreement between Registrant and Steven J. Preiss | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.24 | 
| 
Filed previously. | |
| 
4.25 | 
| 
Note Extension Agreement between Registrant and Christopher Wald | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.25 | 
| 
Filed previously. | |
| 
4.26 | 
| 
Promissory Note dated January 16, 2023, in favor of William R. Yahner, Jr. | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.26 | 
| 
Filed previously. | |
| 
4.27 | 
| 
Promissory Note date August 10, 2023, in favor of Worthington Financial Services, Inc. | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.27 | 
| 
Filed previously. | |
| 
4.27.1 | 
| 
Note Extension Agreement between Registrant and Homeopathic Partners, Inc. through April 1, 2023 | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.27.1 | 
| 
Filed previously | |
| 
4.28 | 
| 
Note Extension Agreement between Registrant and Michael Magliochetti through April 1, 2023 | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.28 | 
| 
Filed previously | |
| 
4.29 | 
| 
Note Extension Agreement between Registrant and Michael Magliochetti through April 1, 2023 | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.29 | 
| 
Filed previously. | |
| 
4.30 | 
| 
Note Extension Agreement between Registrant and Christopher Wald through April 1, 2023 | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.30 | 
| 
Filed previously. | |
| 
4.31 | 
| 
Note Extension Agreement between Registrant and Steven Preiss through April 1, 2023 | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.31 | 
| 
Filed previously. | |
| 
4.32 | 
| 
Note Extension Agreement between Registrant and William Yahner through April 1, 2023 | 
| 
S-1/A | 
| 
333-271439 | 
| 
4.32 | 
| 
Filed previously. | |
| 
4.33 | 
| 
Form of Extension Letter for Notes Dated March 22, 2021 | 
| 
S-1 | 
| 
333-284885 | 
| 
4.33 | 
| 
Filed previously | |
| 
4.34 | 
| 
Form of Promissory Notes issued between March 28, 2024 and January 10, 2025 | 
| 
S-1 | 
| 
333-284885 | 
| 
4.34 | 
| 
Filed previously | |
| 
4.35 | 
| 
Form of Extension Letter for Notes Dated Between November 4, 2021, and November 1, 2022. | 
| 
S-1 | 
| 
333-284885 | 
| 
4.35 | 
| 
Filed previously | |
| 
4.36 | 
| 
2024 Stock Incentive Plan | 
| 
S-8 | 
| 
333-281926 | 
| 
4.1 | 
| 
Filed previously | |
| 
4.37 | 
| 
Form of Warrant | 
| 
8-K | 
| 
24673557 | 
| 
4.1 | 
| 
Filed previously | |
| 
4.38 | 
| 
Form of Promissory Note | 
| 
8-K | 
| 
24673557 | 
| 
4.2 | 
| 
Filed previously | |
| 
4.39 | 
| 
Promissory Note between the Company and Jose Antionio Reyes dated December 17, 2024 | 
| 
S-1 | 
| 
333-284885 | 
| 
4.39 | 
| 
Filed previously | |
| 
4.40 | 
| 
Description of Registrants Securities | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith. | |
| 
4.41 | 
| 
Convertible Promissory Note, dated February 5, 2026, by and between Company and Alumni Capital LLC | 
| 
8-K | 
| 
26619306 | 
| 
4.1 | 
| 
Filed previously | |
| 
4.42 | 
| 
Form of Common Stock Purchase Warrant, dated February 5, 2026 | 
| 
8-K | 
| 
26619306 | 
| 
4.2 | 
| 
Filed previously | |
| 
10.1 | 
| 
Employment Agreement dated June 15, 2022, between Registrant and Anne B. Blackstone | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.3 | 
| 
Filed previously. | |
| 
10.2 | 
| 
Business Services Contract dated July 2, 2022, between Registrant and Grace Health Technology Corporation | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.6 | 
| 
Filed previously. | |
| 
10.3 | 
| 
Consulting Agreement dated July 1, 2022, between Registrant and Kyle Ambert, PhD | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.7 | 
| 
Filed previously. | |
| 
10.4 | 
| 
Agreement between Registrant and Xikoz, Inc. | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.8 | 
| 
Filed previously. | |
| 
10.5 | 
| 
Asset Purchase agreement between the Registrant and Designer Genomics International Corporation. | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.9 | 
| 
Filed previously. | |
| 
10.6 | 
| 
Agreement between Registrant and Dr. Kim Farhay and Dr. Jeff Lee | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.11 | 
| 
Filed previously. | |
| 
10.7 | 
| 
Common Stock Repurchase Agreement between Registrant and Worthington Financial Services, Inc. | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.12 | 
| 
Filed previously. | |
| 
10.8 | 
| 
Stock Purchase Agreement dated December 31, 2024, between the Company and Marijuana, Inc. | 
| 
8-K | 
| 
25512755 | 
| 
10.1 | 
| 
Filed previously | |
| 
10.9 | 
| 
Promissory Note dated January 1, 2025, $100,000 principal amount, Marijuana, Inc., as maker, in favor of the Company. | 
| 
8-K | 
| 
25512755 | 
| 
10.2 | 
| 
Filed previously | |
| 
10.10 | 
| 
Pledge Agreement dated January 1, 2025, between the Company and Marijuana, Inc. | 
| 
8-K | 
| 
25512755 | 
| 
10.3 | 
| 
Filed previously | |
| 
10.11 | 
| 
Intellectual Property Conveyance Agreement among the Company, Marvin S. Hausman, M.D. and Nova Mentis Life Science Corp. | 
| 
8-K | 
| 
241302753 | 
| 
10.1 | 
| 
Filed previously | |
| 
10.12 | 
| 
Form of Common Stock Purchase Agreement | 
| 
8-K | 
| 
24673557 | 
| 
10.1 | 
| 
Filed previously | |
| 
10.13 | 
| 
Form of Registration Rights Agreement | 
| 
8-K | 
| 
24673557 | 
| 
10.2 | 
| 
Filed previously | |
| 
10.14 | 
| 
Form of Securities Purchase Agreement | 
| 
8-K | 
| 
24673557 | 
| 
10.3 | 
| 
Filed Previously | |
76
| 
10.15 | 
| 
Executive Employment Agreement Between Registrant and Marvin S. Hausman, M.D. | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.16 | 
| 
Filed previously | |
| 
10.16 | 
| 
Form of Securities Purchase Agreement entered into between March 28, 2024 and January 10, 2025 | 
| 
S-1 | 
| 
333-284885 | 
| 
10.16 | 
| 
Filed previously | |
| 
10.17 | 
| 
Termination Agreement between Registrant and Marvin S. Hausman | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.13 | 
| 
Filed previously | |
| 
10.18 | 
| 
Termination Agreement between Registrant and Homeopathic Partners, Inc. | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.14 | 
| 
Filed previously | |
| 
10.19 | 
| 
Consulting Agreement dated July 1, 2022 between Registrant and Homeopathic Partners, Inc. | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.4 | 
| 
Filed previously | |
| 
10.20 | 
| 
Consulting Agreement dated July 1, 2022, between Registrant and Marvin S. Hausman, M.D. | 
| 
S-1/A | 
| 
333-271439 | 
| 
10.5 | 
| 
Filed previously | |
| 
10.21 | 
| 
Employment Agreement with Chief Executive Officer dated April 21, 2025 | 
| 
8-K | 
| 
25859313 | 
| 
10.1 | 
| 
Filed previously | |
| 
10.22 | 
| 
Securities Purchase Agreement, dated February 5, 2026, by and between the Company and Alumni Capital LP | 
| 
8-K | 
| 
26619306 | 
| 
10.1 | 
| 
Filed previously | |
| 
10.23 | 
| 
Capital Markets Advisory Agreement with Exchange Listing dated April 26, 2024 | 
| 
S-1/A | 
| 
333-284885 | 
| 
10.23 | 
| 
Filed previously | |
| 
10.24 | 
| 
2026 Equity Incentive Plan | 
| 
S-1/A | 
| 
333-284885 | 
| 
10.24 | 
| 
Filed previously | |
| 
14.1 | 
| 
Code of Business Conduct and Ethics | 
| 
10-K | 
| 
25788508 | 
| 
14.1 | 
| 
Filed previously | |
| 
19.1 | 
| 
Insider Trading Policy | 
| 
10-K | 
| 
25788508 | 
| 
19.1 | 
| 
Filed previously | |
| 
21.1 | 
| 
Subsidiaries of Registrant | 
| 
S-1/A | 
| 
333-271439 | 
| 
22.1 | 
| 
Filed previously | |
| 
23.1 | 
| 
Consent of Assurance Dimensions, Inc., Independent Registered Public Accounting Firm | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith | |
| 
31.1 | 
| 
CEO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith | |
| 
31.2 | 
| 
CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith | |
| 
32.1 | 
| 
Certification pursuant to 18 U.S.C. Section 1350 | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith | |
| 
101.INS | 
| 
Inline XBRL Instance Document. | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith | |
| 
101.SCH | 
| 
Inline XBRL Taxonomy Extension Schema Document. | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith | |
| 
101.CAL | 
| 
Inline XBRL Taxonomy Extension Calculation Linkbase Document. | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith | |
| 
101.DEF | 
| 
Inline XBRL Taxonomy Extension Definition Linkbase Document. | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith | |
| 
101.LAB | 
| 
Inline XBRL Taxonomy Extension Label Linkbase Document. | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith | |
| 
101.PRE | 
| 
Inline XBRL Taxonomy Extension Presentation Linkbase Document. | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith | |
| 
104 | 
| 
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | 
| 
| 
| 
| 
| 
| 
| 
Filed herewith | |
| 
* | 
Filed herewith. | |
**Item 16. Form 10-K Summary**
None.
77
**SIGNATURES**
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
| 
| 
LUDWIG ENTERPRISES, INC. | |
| 
| 
| 
| |
| 
Dated: March 16, 2026. | 
By: | 
/s/ Jose Antonio Reyes | |
| 
| 
| 
Jose Antonio Reyes | |
| 
| 
| 
Interim Chief Executive Officer | |
Pursuant to the requirements
of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated.
| 
Name | 
| 
Title(s) | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/ Jose Antonio Reyes | 
| 
Interim Chief Executive
Officer | 
| 
March 16, 2026 | |
| 
Jose Antonio Reyes | 
| 
[Principal Executive Officer] | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Scott J. Silverman | 
| 
Chief Financial Officer | 
| 
March 16, 2026 | |
| 
Scott J. Silverman | 
| 
[Principal Financial
Officer and Principal Accounting Officer] and Director | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Garth Lees-Rolfe | 
| 
Director | 
| 
March 16, 2026 | |
| 
Garth Lees-Rolfe | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Corain McGinn | 
| 
Director | 
| 
March 16, 2026 | |
| 
Corain McGinn | 
| 
| 
| 
| |
78
**INDEX TO FINANCIAL STATEMENTS**
**Ludwig Enterprises, Inc.**
| 
Audited Financial Statements for the Years Ended December 31, 2025 and 2024 | |
| Report of Independent Registered Public Accounting Firm Stephano Slack LLC (PCAOB ID 3523) | F-2 | |
| Report of Independent Registered Public Accounting Firm - Assurance Dimensions (PCAOB ID 5036) | F-3 | |
| Consolidated Balance Sheets at December 31, 2025 and 2024 | F-5 | |
| Consolidated Statements of Operations for the Years Ended December 31, 2025 and 2024 | F-6 | |
| Consolidated Statements of Changes in Stockholders Deficit for the Years Ended December 31, 2025 and 2024 | F-7 | |
| Consolidated Statements of Cash Flows for the Years Ended December 31, 2025 and 2024 | F-8 | |
| Notes to Consolidated Financial Statements | F-9 | |
F-1
**REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM**
To the Stockholders
of Ludwig Enterprises Inc.
**Opinion on the Financial Statements**
We have audited the accompanying balance sheet
of Ludwig Enterprises, Inc. (the Company) as of December 31, 2025, and the related statements of operations, changes in stockholders
deficit and cash flows for the year ended December 31, 2025, and the related notes (collectively referred to as the financial statements).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2025 and the results of its operations and its cash flows for the year ended December 31, 2025, in conformity with accounting principles
generally accepted in the United States of America.
**Substantial Doubt About the Company's Ability
to Continue as a Going Concern**
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has experienced a net loss and negative cash flows from operations for theyear ended December 31, 2025, which raises substantial doubt about its ability to continue as a going concern. Managements plans
in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from
the outcome of this uncertainty.
**Basis for Opinion**
These financial statements are the responsibility
of the Companys management. Our responsibility is to express an opinion on the Companys financial statements based on our
audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Companys
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provide a reasonable basis for our opinion.
/s/ Stephano Slack LLC
We have served as the Companys auditor since 2025.
Wayne, Pennsylvania
March 16, 2026
F-2
*
**REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM**
To the Stockholders
of Ludwig Enterprises Inc.
**Opinion on the Financial Statements**
****
We have audited the accompanying consolidated
balance sheets of Ludwig Enterprises, Inc. and Subsidiaries (the Company) as of December 31, 2024 and 2023, and the related statements
of operations, changes in stockholders deficit and cash flows for each of the two years in the period ended December 31, 2024,
and the related notes (collectively referred to as the financial statements). In our opinion, the consolidated financial statements present
fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023 and the results of its operations
and its cash flows for each of the years in the two year period ended December 31, 2024, in conformity with accounting principles generally
accepted in the United States of America.
**Explanatory Paragraph- Going Concern**
****
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 of the consolidated financial statements,
the Company suffered recurring losses from operations and has a significant accumulated deficit of $7,259,366 at December 31, 2024. For
the year ended December 31, 2024, the Company incurred net loss of $3,016,884 and net cash used in operations of $660,302. In addition,
the Company continues to experience negative cash flows from operations. The Companys ability to continue as a going concern is
dependent on its ability to raise debt or equity-based capital at favorable terms. These factors raise substantial doubt about the Companys
ability to continue as a going concern. This gives rise to substantial doubt about the Companys ability to continue as a going
concern for a period of twelve months after the issuance of these financial statements. Managements plans in regard to these matters
are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
**Basis for Opinion**
****
These financial statements are the responsibility
of the Companys management. Our responsibility is to express an opinion on the Companys consolidated financial statements
based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Companys
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
**ASSURANCE
DIMENSIONS, LLC**
**also
d/b/a McNAMARA and ASSOCIATES, LLC**
**TAMPA
BAY:** 4920 W Cypress Street, Suite 102 | Tampa, FL 33607 | Office: 813.443.5048 | Fax: 813.443.5053
**JACKSONVILLE:**
7800 Belfort Parkway, Suite 290 | Jacksonville, FL 32256 | Office: 888.410.2323 | Fax: 813.443.5053
**ORLANDO:**
1800 Pembrook Drive, Suite 300 | Orlando, FL 32810 | Office: 888.410.2323 | Fax: 813.443.5053
**SOUTH
FLORIDA:** 3111 N. University Drive, Suite 621 | Coral Springs, FL 33065 | Office: 754.800.3400 | Fax: 813.443.5053
www.assurancedimensions.com
****
F-3
****
**Critical Audit Matters**
****
The critical audit matters communicated below
are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
on the critical audit matters or on the accounts or disclosures to which they relate.
**Valuation of the consideration received from
the sale of Exousia Ai, Inc. (EXO)**
****
Description of the matter and considerations
leading to the matter*
**
As described in Note 3, on December 31, 2024,
the Company entered into a Stock Purchase Agreement (the Exousia SPA) with Marijuana, Inc., a publicly-traded Florida corporation
(symbol: MAJI) (Purchaser), pursuant to which Purchaser would purchase 100% ownership of a subsidiary of the Company, Exousia
Ai, Inc. The purchase price under the Exousia SPA for 100% ownership of EXO is approximately $203,000, payable by Purchaser by delivery
of (a) 103,000 of assumed liabilities (b) 10,000 shares of Purchaser Series B Convertible Preferred stock (the Purchaser Shares)
and (c) a $100,000 principal amount promissory note (the Purchaser Note). Series B Convertible Preferred stock is convertible
into 4,700 Purchaser common stock. The Purchaser Note bears interest at eight percent (8%) per annum, with principal and accrued interest
due December 31, 2025. The valuation of the purchase price, specifically the preferred stock, was complex due to the fact that MAJI is
not an operating Company and did not have a fair market value assessment for its stock.
*Description of how the matter was addressed*
**
We obtained managements assessment, analysis
and memo to support the rationale and method used by the Company for valuation of the purchase price which was based on cost of the main
asset purchased by MAJI in the absence of supported and reasonable fair market value approaches. We detailed tested the costs and obtained
invoice support to ensure the costs were accurate. We verified through guidance that the accounting treatment was appropriate including
conversations with our technical experts on the matter.
*Conclusion*
Based on managements assessment and our
audit procedures we concluded that the fair value of the preferred stock and total purchase price recorded was reasonable.
| 
| 
| |
| 
We have served as the Companys auditor since 2022. | |
| 
| 
| |
| 
Coral Springs, Florida | |
| 
March 28, 2025 | |
F-4
**Ludwig Enterprises, Inc.**
**Balance Sheets**
****
| 
| 
| 
December31, | 
| 
| 
December31, | 
| |
| 
| 
| 
2025 | 
| 
| 
2024 | 
| |
| 
Assets | 
| 
| 
| 
| 
| 
| |
| 
Current Assets | 
| 
| 
| 
| 
| 
| |
| 
Cash | 
| 
$ | 
- | 
| 
| 
$ | 
6,741 | 
| |
| 
Inventory | 
| 
| 
4,529 | 
| 
| 
| 
3,048 | 
| |
| 
Prepaid expenses | 
| 
| 
14,881 | 
| 
| 
| 
27,767 | 
| |
| 
Deferred offering cost | 
| 
| 
112,951 | 
| 
| 
| 
60,000 | 
| |
| 
Note receivable | 
| 
| 
106,000 | 
| 
| 
| 
100,000 | 
| |
| 
Total Current Assets | 
| 
| 
238,361 | 
| 
| 
| 
197,556 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Intangible assets, net of accumulated | 
| 
| 
9,166 | 
| 
| 
| 
- | 
| |
| 
Total Assets | 
| 
$ | 
247,527 | 
| 
| 
$ | 
197,556 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Liabilities and Stockholders Deficit | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Current Liabilities | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Bank overdraft | 
| 
$ | 
1,252 | 
| 
| 
$ | 
- | 
| |
| 
Accounts payable and accrued expenses | 
| 
| 
791,383 | 
| 
| 
| 
353,109 | 
| |
| 
Accounts payable and accrued expenses related party | 
| 
| 
811,422 | 
| 
| 
| 
268,875 | 
| |
| 
Notes payable | 
| 
| 
1,270,009 | 
| 
| 
| 
1,370,009 | 
| |
| 
Convertible notes payable, net | 
| 
| 
1,171,413 | 
| 
| 
| 
578,708 | 
| |
| 
Notes payable - related party | 
| 
| 
54,795 | 
| 
| 
| 
5,000 | 
| |
| 
Derivative liability | 
| 
| 
535,459 | 
| 
| 
| 
- | 
| |
| 
Total Current Liabilities | 
| 
| 
4,635,733 | 
| 
| 
| 
2,575,701 | 
| |
| 
Total Liabilities | 
| 
| 
4,635,733 | 
| 
| 
| 
2,575,701 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Stockholders Deficit | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Preferred stock: 7,000,000 authorized; $0.001 par value, 7,000,000 shares issued and outstanding at December 31, 2025 and 2024 | 
| 
| 
7,000 | 
| 
| 
| 
7,000 | 
| |
| 
Common stock: 1,250,000,000 authorized; $0.001 par value, 162,569,807 and 160,512,807 shares issued and outstanding at December 31, 2025 and 2024 | 
| 
| 
162,568 | 
| 
| 
| 
160,511 | 
| |
| 
Additional paid in capital | 
| 
| 
4,938,025 | 
| 
| 
| 
4,713,710 | 
| |
| 
Accumulated deficit | 
| 
| 
(9,495,799 | 
) | 
| 
| 
(7,259,366 | 
) | |
| 
Total Stockholders Deficit | 
| 
| 
(4,388,206 | 
) | 
| 
| 
(2,378,145 | 
) | |
| 
Total Liabilities and Stockholders Deficit | 
| 
$ | 
247,527 | 
| 
| 
$ | 
197,556 | 
| |
****
*The accompanying notes are an integral part
of these financial statements**.***
F-5
**Ludwig Enterprises, Inc.**
**Statements of Operations**
****
| 
| | 
Years Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Revenues | | 
$ | - | | | 
$ | 217 | | |
| 
| | 
| | | | 
| | | |
| 
Operating expenses | | 
| | | | 
| | | |
| 
General and administration expenses | | 
| 1,543,087 | | | 
| 1,132,785 | | |
| 
Research and development | | 
| 231,593 | | | 
| 165,621 | | |
| 
Total operating expenses | | 
| 1,774,680 | | | 
| 1,298,406 | | |
| 
| | 
| | | | 
| | | |
| 
Net loss from operations | | 
| (1,774,680 | ) | | 
| (1,298,189 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other income (expense) | | 
| | | | 
| | | |
| 
Interest income | | 
| 6,000 | | | 
| - | | |
| 
Other income | | 
| 2,333 | | | 
| - | | |
| 
Inducement expense | | 
| - | | | 
| (1,004,574 | ) | |
| 
Finance expense | | 
| - | | | 
| (677,130 | ) | |
| 
Interest expense | | 
| (91,922 | ) | | 
| (56,794 | ) | |
| 
Loss on debt extinguishment | | 
| (117,217 | ) | | 
| - | | |
| 
Gain on Change in fair value of derivative liability | | 
| 535,329 | | | 
| - | | |
| 
Amortization of debt discount | | 
| (796,276 | ) | | 
| (15,000 | ) | |
| 
Total other expense | | 
| (461,753 | ) | | 
| (1,753,498 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net loss before taxes | | 
| (2,236,433 | ) | | 
| (3,051,687 | ) | |
| 
Income tax benefit | | 
| - | | | 
| - | | |
| 
Loss from continuing operations | | 
$ | (2,236,433 | ) | | 
$ | (3,051,687 | ) | |
| 
| | 
| | | | 
| | | |
| 
Income from discontinued operation, net of tax | | 
$ | - | | | 
$ | 34,803 | | |
| 
| | 
| | | | 
| | | |
| 
Net loss | | 
$ | (2,236,433 | ) | | 
$ | (3,016,884 | ) | |
| 
| | 
| | | | 
| | | |
| 
Basic and diluted loss per common share from continuing operations | | 
$ | (0.01 | ) | | 
$ | (0.02 | ) | |
| 
Basic and diluted income per common share from discontinued operations | | 
$ | 0.00 | | | 
$ | 0.00 | | |
| 
Basic and diluted loss per common share | | 
$ | (0.01 | ) | | 
$ | (0.02 | ) | |
| 
| | 
| | | | 
| | | |
| 
Basic and diluted weighted average common shares outstanding | | 
| 161,824,928 | | | 
| 158,606,794 | | |
****
*The accompanying notes are an integral part
of these financial statements.*
F-6
**Ludwig Enterprises, Inc.**
**Statements of Changes in Stockholders
Deficit**
**For the years ended December 31, 2025 and 2024**
| 
| | 
Convertible | | | 
| | | 
| | | 
Additional | | | 
| | | 
| | |
| 
| | 
Preferred Stock | | | 
Common Stock | | | 
Paid in | | | 
Accumulated | | | 
| | |
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Balance, December 31, 2023 | | 
| 7,000,000 | | | 
$ | 7,000 | | | 
| 155,464,808 | | | 
$ | 155,463 | | | 
$ | 2,618,454 | | | 
$ | (4,242,482 | ) | | 
$ | (1,461,565 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Common stock issued for services | | 
| - | | | 
| - | | | 
| 1,718,000 | | | 
| 1,718 | | | 
| 316,082 | | | 
| - | | | 
| 317,800 | | |
| 
Common stock issued for R&D expenses | | 
| - | | | 
| - | | | 
| 750,000 | | | 
| 750 | | | 
| 100,050 | | | 
| - | | | 
| 100,800 | | |
| 
Common stock issued for inducement expense | | 
| - | | | 
| - | | | 
| 2,580,000 | | | 
| 2,580 | | | 
| 624,220 | | | 
| - | | | 
| 626,800 | | |
| 
Warrants issued for commitment fee | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 677,130 | | | 
| - | | | 
| 677,130 | | |
| 
Warrants issued for inducement expense and debt discount | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 377,774 | | | 
| - | | | 
| 377,774 | | |
| 
Cancellation of common stock | | 
| - | | | 
| - | | | 
| (1 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (3,016,884 | ) | | 
| (3,016,884 | ) | |
| 
Balance, December 31, 2024 | | 
| 7,000,000 | | | 
$ | 7,000 | | | 
| 160,512,807 | | | 
$ | 160,511 | | | 
$ | 4,713,710 | | | 
$ | (7,259,366 | ) | | 
$ | (2,378,145 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Common stock issued for services | | 
| - | | | 
| - | | | 
| 2,057,000 | | | 
| 2,057 | | | 
| 224,315 | | | 
| - | | | 
| 226,372 | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (2,236,433 | ) | | 
| (2,236,433 | ) | |
| 
Balance, December 31, 2025 | | 
| 7,000,000 | | | 
$ | 7,000 | | | 
| 162,569,807 | | | 
$ | 162,568 | | | 
$ | 4,938,025 | | | 
$ | (9,495,799 | ) | | 
$ | (4,388,206 | ) | |
*The accompanying notes are an integral part
of these financial statements.*
F-7
**Ludwig Enterprises, Inc.**
**Statements of Cash Flows**
| 
| | 
Years Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Cash Flows from Operating Activities: | | 
| | | 
| | |
| 
Net loss | | 
$ | (2,236,433 | ) | | 
$ | (3,016,884 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Stock issued for services | | 
| 226,372 | | | 
| 317,800 | | |
| 
Stock issued for research and development | | 
| - | | | 
| 100,800 | | |
| 
Stocks issued for inducements | | 
| - | | | 
| 1,004,574 | | |
| 
Stock warrants issued for finance cost | | 
| - | | | 
| 677,130 | | |
| 
Gain on sale of subsidiary | | 
| - | | | 
| (203,319 | ) | |
| 
Amortization of debt discount | | 
| 796,276 | | | 
| 15,000 | | |
| 
Loss on extinguishment of debt | | 
| 117,217 | | | 
| - | | |
| 
Change in fair value of derivative liability | | 
| (535,329 | ) | | 
| - | | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Inventory | | 
| (1,481 | ) | | 
| (3,048 | ) | |
| 
Note Receivable | | 
| (6,000 | ) | | 
| - | | |
| 
Prepaid expenses | | 
| 12,886 | | | 
| (23,634 | ) | |
| 
Unearned fee | | 
| - | | | 
| (50,000 | ) | |
| 
Accounts payable and accrued liabilities | | 
| 464,741 | | | 
| 316,154 | | |
| 
Accounts payable and accrued liabilities related party | | 
| 516,909 | | | 
| 205,125 | | |
| 
Net Cash Used in Operating Activities | | 
| (644,842 | ) | | 
| (660,302 | ) | |
| 
| | 
| | | | 
| | | |
| 
CASH FLOWS FROM INVESTING ACTIVITIES: | | 
| | | | 
| | | |
| 
Purchase of intellectual property | | 
| (9,166 | ) | | 
| - | | |
| 
Net Cash Used in Investing Activities | | 
| (9,166 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Cash Flows from Financing Activities: | | 
| | | | 
| | | |
| 
Deferred offering cost | | 
| (52,951 | ) | | 
| (60,000 | ) | |
| 
Proceeds from related party | | 
| 61,024 | | | 
| 5,000 | | |
| 
Repayments to related party | | 
| (12,058 | ) | | 
| - | | |
| 
Proceeds from convertible notes payable - net | | 
| 750,000 | | | 
| 618,708 | | |
| 
Repayment of convertible note and guaranteed interest | | 
| - | | | 
| (55,000 | ) | |
| 
Repayment of note payable | | 
| (100,000 | ) | | 
| - | | |
| 
Cash advance from investor | | 
| - | | | 
| 50,000 | | |
| 
Increase in bank overdraft | | 
| 1,252 | | | 
| | | |
| 
Net Cash Provided by Financing Activities | | 
| 647,267 | | | 
| 558,708 | | |
| 
| | 
| | | | 
| | | |
| 
Net change in cash | | 
| (6,741 | ) | | 
| (101,594 | ) | |
| 
Cash, beginning of year | | 
| 6,741 | | | 
| 108,335 | | |
| 
Cash, end of year | | 
$ | - | | | 
$ | 6,741 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental cash flow information: | | 
| | | | 
| | | |
| 
Cash paid for interest | | 
$ | 12,768 | | | 
$ | 5,000 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental disclosure of non-cash financing activity | | 
| | | | 
| | | |
| 
Original issuance debt and guaranteed interest as debt discount | | 
$ | - | | | 
$ | 15,000 | | |
| 
Derivative liability recognized as debt discount | | 
$ | 953,571 | | | 
$ | - | | |
| 
Note receivable acquired in exchange with sale of subsidiary | | 
$ | - | | | 
$ | 100,000 | | |
| 
Derivative liability recognized in connection with extinguishment of debt | | 
$ | 117,217 | | | 
$ | - | | |
*The accompanying notes are an integral part
of these financial statements.*
F-8
**LUDWIG ENTERPRISES, INC.**
**NOTES TO FINANCIAL STATEMENTS**
**For the Years Ended December 31, 2025 and 2024**
****
**Note 1 Organization and Nature of Operations**
**Organization and Nature of Operations**
Ludwig Enterprises, Inc. (the Company),
a Nevada Corporation (incorporated February 2006).
The Company is currently seeking to develop products
and services through the use of cutting-edge technologies in the health care industry.
**Formation of Subsidiaries**
On May 18, 2022, the Company formed mRNA for Life,
Inc. (mRNA), a Wyoming corporation, which is a wholly-owned subsidiary of the Company. mRNA is expected to produce supplements
to address clinical diagnoses from mRNA cheek swabs.
On November 18, 2022, the Company formed Precision
Genomics, Inc. (PGI), a Wyoming corporation, which is a wholly-owned subsidiary of the Company. PGI will be developing proprietary
medical artificial intelligence (AI) technology that uses mRNA inflammatory language to potentially capture an inflammatory
snapshot of disease and the bodys response to treatment.
On June 6, 2023, the Company formed Exousia Ai,
Inc. (EXO), a Wyoming corporation, which is a wholly-owned subsidiary of the Company. EXO was formed to focus on studying
the expression of differentially expressed mRNA genes in various chronic inflammatory diseases.
In October 2024, the Company dissolved100%
ownership of subsidiaries of the Company, mRNA for Life, Inc. and Precision Genomics, Inc.
On December 31, 2024, theCompany entered
into a Stock Purchase Agreement with Marijuana, Inc., a publicly-traded Florida corporation (Purchaser), pursuant to which
Purchaser would purchase100% ownership of a subsidiary of the Company, Exousia Ai, Inc.
As of December 31, 2024, the Company disposed of or dissolved all of
its subsidiaries. Accordingly, the financial statements for the year ended December 31, 2025 reflect only the parent company. The comparative
financial statements for the year ended December 31, 2024 include the accounts of the Company and its subsidiaries, which were consolidated
during that period.
**Liquidity, Going Concern and Managements Plans**
These financial statements have been prepared
on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal
course of business.
As reflected in the accompanying financial statements,
for the year ended December 31, 2025, the Company had:
| 
| Net loss of $2,236,433; and | |
| 
| | | |
| 
| Net cash used in operations was $644,842 | |
Additionally, at December 31, 2025, the Company
had:
| 
| Accumulated deficit of $9,495,799 | |
| 
| | | |
| 
| Stockholders deficit of $4,388,206; and | |
| 
| | | |
| 
| Working capital deficit of $4,397,372 | |
As of December 31, 2025, the Company has cash
deficit of $1,252 and has incurred recurring losses from operations. The management evaluated the Companys ability to continue
as a going concern for the twelve months following the issuance date of these financial statements (the Evaluation Period).
The Company does not expect to generate sufficient
revenues and positive cash flows from operations to meet its current obligations as they become due within the Evaluation Period. However,
the Company will need to obtain and is exploring additional sources of financing including potential sources of debt or equity-based capital
and/or strategic transactions at favorable terms, though such terms are not certain.
As a result of these conditions and uncertainties,
management has concluded that substantial doubt exists about the Companys ability to continue as a going concern within one year
after the date these consolidated financial statements are issued, and managements plans do not alleviate that substantial doubt.
F-9
These factors create substantial doubt about the
Companys ability to continue as a going concern within the twelve-month period subsequent to the date that these financial statements
are issued.
The consolidated financial statements do not include
any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the financial statements
have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets
and satisfaction of liabilities and commitments in the ordinary course of business.
Managements strategic plans include the following:
| 
| 
| 
Raising
funds to execute business operations more fully during the year ending December 31, 2026, | |
| 
| Seek
out strategic acquisitions of health care technology; and | |
| 
| | | |
| 
| Explore
prospective partnership opportunities | |
**Note 2 Summary of Significant Accounting Policies**
**Basis of Presentation**
The accompanying consolidated financial statements
for the years ended December 31, 2025 and 2024, have been prepared in accordance with the rules and regulations of the Securities and
Exchange Commission (SEC) and Generally Accepted Accounting Principles in the United States (U.S. GAAP) for
financial information, which prescribes elimination of all significant inter-company accounts and transactions in the accounts of the
Company and its wholly owned subsidiaries, mRNA for Life, Inc. which was incorporated in May, 2022, and Precision Genomics, Inc., which
was incorporated in November , 2022 and were both dissolved in October 2024 and Exousia AI, Inc, which was incorporated in June 2023 and
was sold in December 2024. In the opinion of management, these consolidated financial statements reflect all adjustments which are necessary
for a fair statement of the Companys financial position and results of its operations, as of and for the periods presented. Any
reference in these notes to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting Standards
Codification (ASC) and Accounting Standards Updates (ASU) of the Financial Accounting Standards
**Reclassification**
Certain amounts have been reclassified to improve
the clarity and comparability of the financial statements. These reclassifications had no impact on previously reported total assets,
liabilities, equity, net income (loss), or cash flows for any periods presented.
**Business Segments**
The Company uses the management approach
to identify its reportable segments. The management approach requires companies to report segment financial information consistent with
information used by management for making operating decisions and assessing performance as the basis for identifying the Companys
reportable segments. The Company has identified one single reportable operating segment. The Company manages its business on the basis
ofoneoperating and reportable segment.
**Use of Estimates**
Preparing financial statements in conformity with
U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual
results could differ from those estimates, and those estimates may be material.
Changes in estimates are recorded in the period
in which they become known. The Company bases its estimates on historical experience and other assumptions, which include both quantitative
and qualitative assessments that it believes to be reasonable under the circumstances.
Significant estimates during the years ended December
31, 2025 and 2024 include valuation of stock-based compensation, uncertain tax positions, the fair value determination of investment in
convertible preferred stock, fair value determination of derivative liability and the valuation allowance on deferred tax assets.
F-10
**Emerging Growth Company Status**
The Company is an emerging growth company, as
defined by the JOBS Act. Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards that have
different effective dates to public and private companies until the earlier of the date that (i) the company is no longer an emerging
growth company or (ii) the company affirmatively and irrevocably opts out of the extended transition period provided in the JOBS Act.
As a result, these consolidated financial statements may not be comparable to companies that comply with the new or revised accounting
pronouncements as of public company effective dates. The Company expects to use the extended transition period for any other new or revised
accounting standards during the period in which it remains an emerging growth company.
**Fair Value of Financial Instruments**
The Company accounts for financial instruments
under Financial Accounting Standards Board (FASB) ASC 820,*Fair Value Measurements*. ASC 820 provides a framework
for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date,
based on the Companys principal or, in absence of a principal, most advantageous market for the specific asset or liability.
The Company uses a three-tier fair value hierarchy
to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured
at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use
observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.
The three tiers are defined as follows:
| 
| Level 1 Observable inputs that reflect
quoted market prices (unadjusted) for identical assets or liabilities in active markets; | |
| 
| | | |
| 
| Level 2 Observable inputs other than
quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and
liabilities; and | |
| 
| | | |
| 
| Level 3 Unobservable inputs that are
supported by little or no market data, which require the Company to develop its own assumptions. | |
The determination of fair value and the assessment
of a measurements placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment
and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable
management estimates and assumptions. Managements assumptions could vary depending on the asset or liability valued and the valuation
method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the
weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate.
Although the Company believes that the recorded
fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective
of future fair values.
The Companys financial instruments are
carried at historical cost. At December 31, 2025 and 2024, respectively, the carrying amounts of these instruments approximated their
fair values because of the short-term nature of these instruments.
ASC 825-10 *Financial Instruments*allows
entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The
fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair
value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent
reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.
**Investment in convertible preferred stock**
The Company elected the measurement alternative
for these investments without readily determinable fair values and for which the Company does not control or have the ability to exercise
considerable influence over operating and financial policies.
The non-marketable equity securities are carried at cost less any impairment,
adjusted for observable price changes of similar investments of the same issuer. On a annual basis, the Company performs a qualitative
assessment to evaluate whether the investment is impaired. If there are sufficient indicators that the fair value of the investment is
less than the carrying value, the carrying value of the investment is reduced and an impairment is recorded in the statements of operations
as other expense.
At December 31, 2025 and 2024, the Company held10,000Series
B Convertible Preferred Stock as an investment valued at $0. The Series B Convertible Preferred Stock are convertible into47,000,000shares
of Marijuana, Inc. on the contingency of Marijuana, Inc. successfully uplisting to qualified exchange.
As this investment is valued at $0 there were
no further indicators of impairment during the years ended December 31, 2025 and 2024.
F-11
**Cash and Cash Equivalents and Concentration of Credit Risk**
For purposes of the statements of cash flows,
the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts
to be cash equivalents.
At
December 31, 2025 and 2024, respectively, the Company had $0 and $217 in cash and equivalents.
The Company is exposed to credit risk on its cash
and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by
the FDIC, which is $250,000.
At December 31, 2025 and 2024, the Companys
cash balances did not exceed FDIC insured limit.
**Inventory**
Inventory consists solely of finished goods (swabs used in collection
kits) and is stated at the lower of cost or net realizable value, with cost determined using the first-in, first-out (FIFO) method. Management
evaluates inventory for excess and obsolescence on a annual basis by comparing on-hand quantities to historical and projected usage and
records write-downs to net realizable value as necessary. Inventory was $4,529 and $3,048 as of December 31, 2025 and 2024, respectively.
Samples distributed for promotional purposes are expensed as advertising. No inventory obsolescence expense was recorded during the years
ended December 31, 2025 and 2024.
**Convertible Notes with Fixed Rate Conversion
Options**
****
The Company has entered into and, may enter into
additional convertible notes, some of which may contain fixed rate conversion features, whereby the outstanding principal and accrued
interest may be converted, by the holder, into common shares at a fixed discount to the price of the common stock at the time of conversion.
The Company measures the fair value of the notes at the time of issuance.
The Company bifurcates conversion options from
their host instruments and accounts for them as free-standing derivative financial instruments if certain criteria are met. The criteria
include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely
related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative
instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles
with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative
instrument would be considered a derivative instrument.
**Debt Discount**
****
For certain notes issued, the Company may provide
the debt holder with an original issue discount. The original issue discount is recorded as a debt discount, reducing the face amount
of the note, and is amortized to interest expense over the life of the debt, in the Statements of Operations.
**Debt Issuance Cost**
****
Debt issuance cost paid to lenders, or third parties
are recorded as debt discounts and amortized to interest expense over the life of the underlying debt instrument, in the Statements of
Operations.
F-12
**Derivative Financial Instruments**
The Company does not use derivative
instruments to hedge exposures to cash flow, market or foreign currency risks. The Company evaluated all of our financial
instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair
value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For our
derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception
and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be
recorded as liabilities or as equity, is evaluated at the end of each reporting period.Derivative liabilitiesare
classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the
instrument could be required within twelve (12) months of the balance sheet date.
**Research and Development**
****
The Company accounts for research and development
costs in accordance with ASC subtopic 730-10, Research and Development (ASC 730-10).
Under ASC 730-10, all research and development
costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party
research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved as
defined under the applicable agreement. Company-sponsored research and development costs related to both present and future products are
expensed in the period incurred.
The Company incurred research and development
expenses of $231,593and $165,621for the years ended December 31, 2025 and 2024, respectively.
**Income Taxes**
****
The Company accounts for income tax using the
asset and liability method prescribed by ASC 740,*Income Taxes.*Under this method, deferred tax assets
and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted
tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance
to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the
deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the
period that includes the enactment date.
The Company follows the accounting guidance for
uncertainty in income taxes using the provisions of ASC 740 Income Taxes. Using that guidance, tax positions initially need
to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax
authorities.
As ofDecember 31, 2025 and 2024, respectively,
the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.
The Company recognizes interest and penalties
related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded
during the years ended December 31, 2025 and 2024, respectively.
Due to the Companys net operating loss
posture, all tax years are open and subject to income tax examination by tax authorities.
F-13
**Advertising Costs**
Advertising and marketing costs are expensed as
incurred. Advertising and marketing costs are included as a component of general and administrative expense in the statements of operations.
Marketing and advertising costs primarily consisted of preparation of our go-to-market strategy, development of our consumer packaging
and website design.
The Company recognized $255,160and $216,318in
marketing and advertising costs during the years ended December 31, 2025 and 2024, respectively.
**Stock-Based Compensation**
The Company accounts for our stock-based compensation
under ASC 718 Compensation Stock Compensation using the fair value-based method. Under this method, compensation
cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting
period. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for
goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based
on the fair value of the entitys equity instruments or that may be settled by the issuance of those equity instruments.
The Company uses the fair value method for equity
instruments granted to non-employees and use the Black-Scholes model for measuring the fair value of options.
The fair value of stock-based compensation is
determined as of the date of the grant or the date at which the performance of the services is completed (measurement date) and is recognized
over the vesting periods.
When determining fair value, the Company considers
the following assumptions in the Black-Scholes model:
| 
| Exercise price | |
| 
| | | |
| 
| Expected dividends, | |
| 
| | | |
| 
| Expected volatility, | |
| 
| | | |
| 
| Expected life of option | |
**Basic and Diluted Earnings (Loss) per Share**
Pursuant to ASC 260-10-45, basic loss per common
share is computed by dividing net loss by the weighted average number of shares of common stock outstanding for the periods presented.
Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents
and potentially dilutive securities outstanding during the period. Potentially dilutive common shares may consist of common stock issuable
for stock options and warrants (using the treasury stock method), convertible preferred stock, convertible notes and common stock issuable.
These common stock equivalents may be dilutive in the future.
At December 31, 2025 and 2024, respectively, the
Company had the following common stock equivalents, which are potentially dilutive equity securities:
| 
| | 
December31, | | | 
December31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Convertible Preferred Stock(1) | | 
| 700,000,000 | | | 
| 700,000,000 | | |
| 
Convertible notes | | 
| 31,238,000 | | | 
| 4,840,000 | | |
| 
Common stock issuable | | 
| - | | | 
| 100,000 | | |
| 
Warrant | | 
| 5,145,943 | | | 
| 5,145,943 | | |
| 
Total | | 
| 705,177,181 | | | 
| 710,085,943 | | |
| 
(1) | Each share of preferred stock (7,000,000shares) is
convertible into100shares of common stock. | 
|
For purposes of the diluted net loss per share
calculation, warrants to purchase common stock and stock options are considered to be common stock equivalents, but have been excluded
from the calculation of diluted net loss per share, as their effect would be anti-dilutive for all periods presented. Therefore, basic
and diluted net loss per share applicable to common stockholders were the same for all periods presented
F-14
**Related Parties**
Parties are considered to be related to the Company
if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with
the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal
owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly
influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully
pursuing its own separate interests.
**Recently Adopted Accounting Pronouncements**
****
In June 2022, the FASB issued ASU 2022-03, ASC
Subtopic Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.
These amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account
of the equity security and, therefore, is not considered in measuring fair value. The amendments in this update are effective for public
business entities for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. Early adoption
is permitted.
This guidance was adopted on January 1, 2024.
The adoption of ASU 2022-03 did not have a material impact on the Companys consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280). The amendments in this update expand segment disclosure requirements, including new segment disclosure
requirements for entities with a single reportable segment among other disclosure requirements. This update is effective for fiscal years
beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. There was no impact on the
Companys financial statements as a result of the adoption of the standard.
**Recently Issued Accounting Pronouncements Not Yet Adopted**
Changes to accounting principles are established
by the FASB in the form of Accounting Standards Updates (ASUs) to the FASBs Codification. We consider the
applicability and impact of all ASUs on our financial position, results of operations, stockholders deficit, cash flows,
or presentation thereof. Management has evaluated all recent accounting pronouncements as issued by the FASB in the form of Accounting
Standards Updates (ASU) through the date these financial statements were available to be issued and found the following
recent accounting pronouncements issued, but not yet effective accounting pronouncements, are not expected to have a material impact on
the financial statements of the Company.
In November 2024, the FASB issued ASU 2024-03,
ASC Subtopic Disaggregation of Income Statement Expenses (ASC 220-40): Income StatementReporting Comprehensive IncomeExpense
Disaggregation Disclosures. The amendments require additional disclosure of the nature of expenses included in the income statement.
The amendments in this update are effective for public business entities for fiscal years, beginning after December 15, 2026. Early adoption
is permitted. The Company is currently assessing the impact of the adoption of this standard on its consolidated financial statements.
We do not expect the adoption of this pronouncement
will have a material effect on the Companys financial statements.
**Note 3 Discontinued Operations**
On December 31, 2024, the Company entered into
a Stock Purchase Agreement (the Exousia SPA) with Marijuana, Inc., a publicly-traded Florida corporation (symbol: MAJI)
(Purchaser), pursuant to which Purchaser would purchase100% ownership of a subsidiary of the Company, Exousia Ai,
Inc. This deal was closed on December 31, 2024.
The purchase price under the Exousia SPA for100%
ownership of EXO is $203,319, payable by Purchaser by delivery of (a)10,000shares of Purchaser Series B Convertible Preferred
stock (the****Purchaser Shares****), (b) purchaser assuming responsibility for current liabilities
of $103,319, and (c) a $100,000principal amount promissory note (the****Purchaser Note****).
Series B Convertible Preferred stock is convertible into4,700Purchaser common stock. The Purchaser Note bears interest at
eight percent (8%) per annum, with principal and accrued interest due December 31, 2025. The Note is currently in default.
F-15
As such, the Company recognized note receivable
and investment in convertible preferred stock of MAJI as of December 31, 2024.
In October 2024, the Company dissolved the two
subsidiaries, mRNA for Life, Inc. and Precision Genomics, Inc.
The above restructuring of subsidiaries will have
an effect on the Companys operations and financials results and this qualifies for presentation as a discontinued operation.
At December 31, 2025 and 2024, the Company had no assets or liabilities
classified as discontinued operation.
The following is a summary of discontinued operations for the years
ended December 31, 2025 and 2024:
| 
| | 
Years Ended | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Revenue | | 
$ | - | | | 
$ | 13,037 | | |
| 
| | 
| | | | 
| | | |
| 
Operating Expenses: | | 
| | | | 
| | | |
| 
General and administration expenses | | 
| - | | | 
| 57,621 | | |
| 
Research and development | | 
| - | | | 
| 123,932 | | |
| 
Total operating expenses | | 
$ | - | | | 
$ | 181,553 | | |
| 
| | 
| | | | 
| | | |
| 
Loss from discontinued operations | | 
$ | - | | | 
$ | (168,516 | ) | |
| 
| | 
| | | | 
| | | |
| 
Gain on sale of subsidiary | | 
| - | | | 
| 203,319 | | |
| 
| | 
| | | | 
| | | |
| 
Income from discontinued operation, net of tax | | 
$ | - | | | 
$ | 34,803 | | |
The following is a summary of discontinued cash flows for the years
ended December 31, 2025 and 2024:
| 
| | 
Years Ended | | |
| 
| | 
December 31, | | |
| 
Cash Flows from Operating Activities: | | 
2025 | | | 
2024 | | |
| 
Net loss | | 
$ | - | | | 
$ | (168,516 | ) | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Prepaid expenses | | 
| - | | | 
| 4,133 | | |
| 
Accounts payable | | 
| - | | | 
| 53,319 | | |
| 
Unearned fee | | 
| - | | | 
| 50,000 | | |
| 
Net Cash Used in Operating Activities | | 
| - | | | 
| (61,064 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash Flows from Operating Activities: | | 
| | | | 
| | | |
| 
Proceeds received from parent company | | 
| - | | | 
| 86,346 | | |
| 
Repayments to parent company | | 
| - | | | 
| (126,354 | ) | |
| 
Net Cash Used in Financing Activities | | 
| - | | | 
| (40,008 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net change in cash | | 
| - | | | 
| (101,072 | ) | |
| 
Cash, beginning of period | | 
| - | | | 
| 101,072 | | |
| 
Cash, end of period | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental disclosure of non-cash financing activity | | 
| | | | 
| | | |
| 
Forgiveness of loans from parent company | | 
$ | - | | | 
$ | 238,549 | | |
F-16
**Note 4 Notes Payable and Convertible Notes Payable**
Notes Payable - Net
Between June 2012 and October 2023, the Company
issued promissory notes to 13 individuals in the aggregate of $1,370,009with various interest rates ranging from0% to12%and
maturity dates ofDecember 31, 2025. During the year ended December 31, 2025, the Company agreed to extend the maturity dates of
all notes to March 31, 2026 without any penalties nor consideration. The promissory notes are unsecured. On May 1, 2025, the Company redeemed
a Promissory Note with a principal balance of $100,000and accrued interest of $12,603. As ofDecember 31, 2025 and 2024, the
Company hadoutstandingNotes Payable of$1,270,009and$1,370,000, respectively.
Convertible Notes Payable - Net
The Company had the following activity related
to its convertible notes payable:
| 
Balance - December 31, 2023 | | 
$ | - | | |
| 
Proceeds (face amount of note) | | 
| 628,708 | | |
| 
Guaranteed interest recorded to convertible note payable | | 
| 5,000 | | |
| 
Original issue debt discount | | 
| (10,000 | ) | |
| 
Guaranteed interest debt discount | | 
| (5,000 | ) | |
| 
Repayments including guaranteed interest | | 
| (55,000 | ) | |
| 
Amortization of debt discount | | 
| 15,000 | | |
| 
Balance - December 31, 2024 | | 
| 578,708 | | |
| 
Proceeds (face amount of note) | | 
| 750,000 | | |
| 
Derivative liability recognized as debt discount | | 
| (953,571 | ) | |
| 
Amortization of debt discount | | 
| 796,276 | | |
| 
Balance December 31, 2025 | | 
$ | 1,171,413 | | |
Convertible Notes Payable are summarized as follows:
*Note issued in 2025*
****
In January 2025, the Company entered into securities
purchase agreements (the SPAs) with 2 individuals, pursuant to which the Company agreed to issue to the Investors Promissory
Notes (the Notes), in the aggregate principal amount of $100,000with an interest rate of8% per annum. The Notes
mature twelve (12) months from the dates of issue. The principal amounts of the notes together with any accrued interest are convertible
into common shares at any time prior or at maturity at a price of $0.10per common share. The Notes, together with any accrued interest,
shall automatically convert into common shares at a price of $0.10per share upon the successful uplisting of the Companys
common stock onto the NASDAQ, CBOE or NYSE American stock exchanges.
In April and May 2025, the Company entered into
securities purchase agreements (the SPAs) with 7 individuals, pursuant to which the Company agreed to issue to the Investors
Promissory Notes (the Notes), in the aggregate principal amount of $650,000with an interest rate of8% per annum.
The Notes mature twelve (12) months from the dates of issue.If, prior to the Maturity Date, the Companys securities are accepted
for listing on a national securities exchange (an Uplist), then the outstanding principal and interest of the Notes shall
automatically convert into Common Stock, at a conversion price equal to: (a) if in connection with the Uplist the Company issues and sells
shares of its Common Stock, or securities convertible into or exchangeable for shares of Common Stock, whether in a public offering or
a private placement, eighty-five percent (85%) of the per share price paid by the investors in such offering, or (b) otherwise eighty-five
percent (85%) of the VWAP of the Common Stock on the day on which the Companys Common Stock first opens for trading on such exchange,
or (b) if the Notes have not previously been converted then upon the Maturity Date, the Conversion Amount shall be convertible, at the
election of the Holder, into Common Stock at a conversion rate equal to a eighty-five percent (85%) of the average VWAP for the five Trading
Days immediately preceding the Maturity Date.
F-17
The Company valued the conversion feature using
the Black-Scholes pricing model. The fair value of the derivative liability for all the notes that became convertible with variable conversion
price during the year ended December31,2025 amounted to $1,070,788, and $953,571of the value assigned to the derivative
liability was recognized as a debt discount to the notes while the balance of $117,217was recognized as loss on extinguishment of
debt.
*Notes issued in 2024*
In February, 2024, the Company entered into a
securities purchase agreement (the SPA), pursuant to which the Company agreed to issue to the Investor a Promissory Note
(the Note), dated February 12, 2024, in the principal amount of $50,000. The Note was funded by the Investor on February
15, 2024, with the Company receiving funding of $40,000, net of OID of $15,000, including guaranteed interest of 10% per calendar year,
or $5,000. The Note matures on May 12, 2024. In July, 2024 the Company extended the maturity on the note to October 1, 2024. In consideration
thereof, the noteholder received a warrant to purchase 2 shares of the Companys common stock for each $1 of indebtedness they held,
at an exercise price of $0.30 per share and an expiration date of July 16, 2026. The shares underlying each warrant are to be included
in the Companys next-filed registration statement with the Securities and Exchange Commission on Form S-1. Only upon an event of
default that shall not have been cured, the Note is convertible into shares of the Companys common stock at any time at a conversion
price equal to the lowest traded price of the Common Stock during the thirty (30) business days prior to the relevant notice of conversion;
provided, however, that the Investor may not convert the Note to the extent that such conversion would result in the investors
beneficial ownership of the Companys common stock being in excess of 9.99% of the Companys then-issued and outstanding common
stock. The Note was repaid on May 9, 2024.
Between March 2024 and November 2024, the Company
entered into securities purchase agreements (the SPAs) with 16 individuals in the aggregate of $578,708with an interest
rate of8%. The Notes mature twelve (12) months from the dates of issue. The principal amounts of the notes together with any accrued
interest are convertible into common shares at any time prior or at maturity at a price of $0.10per common share. The Notes, together
with any accrued interest, shall automatically convert into common shares at a price of $0.10per share upon the successful uplisting
of the Companys common stock onto the NASDAQ, CBOE OR NYSE American stock exchanges.
**Modification and Extinguishment of Convertible
Notes Payable**
On April 3, 2025, the Company entered into Note
Extension and Modification Agreements with 11 of our Noteholders, extending the maturity dates on their Notes to December 31, 2025.The
conversion features of the notes were modified such that if, prior to the Maturity Date, the Companys securities are accepted for
listing on a national securities exchange (an Uplist), then the outstanding principal and interest of the Notes shall automatically
convert into Common Stock, at a conversion price equal to: (a) if in connection with the Uplist the Company issues and sells shares of
its Common Stock, or securities convertible into or exchangeable for shares of Common Stock, whether in a public offering or a private
placement, eighty-five percent (85%) of the per share price paid by the investors in such offering, or (b) otherwise eighty-five percent
(85%) of the VWAP of the Common Stock on the day on which the Companys Common Stock first opens for trading on such exchange, or
(b) if the Notes have not previously been converted then upon the Maturity Date, the Conversion Amount shall be convertible, at the election
of the Holder, into Common Stock at a conversion rate equal to a eighty-five percent (85%) of the average VWAP for the five Trading Days
immediately preceding the Maturity Date.
F-18
On April 3, 2025 the Company evaluated the modification
of terms underASC 470-50, Debt - Modification and Extinguishment, and concluded that the extension of the maturity
dates did not result in significant change, however, the amendment of conversion price was fundamentally different from the existing debt
and resulted in an extinguishment of the debt. Accordingly, the Company recorded a loss on extinguishment of debt of $117,217.
In January 2026, the Company extended the maturity dates of all notes
listed above to March 31, 2026. The Company evaluated the modification of terms and concluded that the extension of the maturity dates
did not result in significant and consequential changes to the economic substance of the debt, and thus resulted in a modification of
the debt and not an extinguishment of the debt. Specifically, on the date of modification, the Company determined that the present value
of the cash flows of the modified debt instruments were less than10% different from the present value of the remaining cash flows
under the original debt instruments. Accordingly, no gain or loss on debt extinguishment was recorded.
Inducements
In March 2024, the Company recorded 2,080,000 shares of common stock
issuable as inducements to 7 individuals for the extension of 7 promissory notes to July 1, 2024, which shares were valued at $0.25 per
share. All shares were issued in April 2024. The Company recognized the extensions as debt extinguishment and recorded $520,000 as inducement
expense.
In July 2024, the Company entered into agreements with 16 noteholders,
extending the maturity on their notes to October 1, 2024. In consideration thereof, each noteholder received a warrant to purchase 2 shares
of the Companys common stock for each $1 of indebtedness they held, for an aggregate of 16 warrants exercisable into 2,541,276
shares of common stock, at an exercise price of $0.30 per share and an expiration date of July 16, 2026. The Company recorded $377,774
as inducement expense. In October, 2024, the Notes were further extended to April, 2025.
In October 2024, the Company entered into agreements with 16 noteholders,
extending the maturity on their note to April 1, 2025.
In October 2024, the Company entered into agreements with 1 noteholder,
extending the maturity on their note to April 1, 2025. In consideration thereof, the noteholder received 500,000 shares of common stock,
which shares were valued at $0.2136 per share. The Company recognized the extensions as debt extinguishment and recorded $106,800 as inducement
expense.
Interest expense and amortization of debt discount
During the years ended December 31, 2025, and
2024, the Company recorded interest expense for notes payable and convertible notes of $91,922and $56,794, respectively.
During the years ended December 31, 2025, and
2024, the Company recorded amortization of debt discount of $796,276 and$15,000, respectively.
F-19
**Note 5 Derivative liability**
**Fair Value Assumptions Used in Accounting
for Derivative Liabilities**
ASC 815 requires us to assess the fair market
value of derivative liabilities at the end of each reporting period and recognize any change in the fair market value as other income
or expense. The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing
model to calculate the fair value as of April, 3, 2025, issuance date of convertible notes and December 31, 2025.
The Black-Scholes model, which requires six basic
data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility
of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value
measurement. The current stock price is based on the Companys stock price. Expected volatility is based on the historical stock
price volatility of the Companies common stock. Risk free interest rates were obtained from U.S. Treasury rates for the applicable
periods.
During the year ended December 31, 2025, in connection with the convertible
notes payable and a conversion feature which converts into common shares at the Liquidity Event, the Company determined our derivative
liability feature from the noteholders conversion for the convertible notes is not clearly and closely related to the host and
accounted for it as a bifurcated derivative liability. As a result, the Company calculated the derivative liability based on the conditional
liquidity event, the IPO or the Maturity. As of December 31, 2025, the pricing of the IPO was assumed to be between $7.00and $9.00pershare
and probabilities were assigned not only for the IPO, but at different price points within the range from $7.00to $9.00per
Unit.
As of the date of issuance of the convertible
notes and December 31, 2025, the estimated fair values of the liabilities measured on a recurring basis were based on the following Black
Scholes inputs:
| 
| | 
| Initial | | | 
| December 31, | | |
| 
| | 
| Date | | | 
| 2025 | | |
| 
Expected conversion price | | 
| $5.95 - $11.70 | | | 
| $3.84 - $7.65 | | |
| 
Expected term | | 
| 0.22 - 1.00years | | | 
| 0.25 - 0.35 years | | |
| 
Expected average volatility | | 
| 135% - 205% | | | 
| 288% - 297% | | |
| 
Expected dividend yield | | 
| - | | | 
| - | | |
| 
Risk-free interest rate | | 
| 3.92% - 4.34% | | | 
| 3.63% - 3.67% | | |
| 
Expected IPO Price | | 
| $7.00- $9.00 | | | 
| $7.00- $9.00 | | |
The following table summarizes the changes in
the derivative liabilities during the years ended December 31, 2025 and 2024:
| 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |
| 
| | 
| | |
| 
Balance - December 31, 2024 | | 
| - | | |
| 
Initial recognition of derivative liability - conversion feature | | 
| 953,571 | | |
| 
Loss on extinguishment of derivative liability | | 
| 117,217 | | |
| 
| | 
| | | |
| 
Gain on change in fair value of the derivative | | 
| (535,329 | ) | |
| 
Balance - December 31, 2025 | | 
$ | 535,459 | | |
F-20
**Note 6 Commitments and Contingencies**
****
On November 15, 2023, we entered into a Financial
Advisory Services Agreement with Thornhill Advisory Group, Inc. (f/k/a EverAsia Financial Group, Inc.), a financial consulting firm owned
by Scott J. Silverman, who, in conjunction with the execution the CFO Agreement, was appointed as our Chief Financial Officer. Under the
CFO Agreement, the Company is obligated to make monthly payments of $8,750, as follows:
Beginning from the execution date of the CFO Agreement
and continuing until the Company raises $750,000in equity or debt financing (the Accrual Period), the Company is obligated
to make the monthly payments described in the following table:
| 
Funds Raised | | 
Paid Monthly | | | 
Accrued Monthly | | |
| 
$0 $250,000 | | 
$ | 3,750 | | | 
$ | 5,000 | | |
| 
$250,000 $750,000 | | 
$ | 5,000 | | | 
$ | 3,750 | | |
Upon the Companys raising of $750,000,
the Company shall pay the accrued amount in cash. Thereafter, the Company shall pay the entire monthly payment without accrual. The agreement
continues until terminated by either party with 60 days written notice. As of December 31, 2025 and 2024, the Company has accrued
$98,058and $56,375in fees payable to Thornhill Advisory Group, Inc. The aggregate commitment under the agreement is $8,750per
month until termination.
On April 1, 2024, Jose Antonio Reyes. signed an
Offer Letter for his employment as our Chief Operating Officer. In September 2024, Mr. Reyes was named as our Chief Executive Officer.
In Pursuant to the terms of his employment, the Company is obliged to make monthly payments to Mr. Reyes of $8,750, as follows:
Beginning from the execution date of the Offer
Letter and continuing until the Company raises $750,000in equity or debt financing (the Accrual Period), the Company
is obligated to make the monthly payments described in the following table:
| 
Funds Raised | 
| 
Paid
Monthly | 
| 
| 
Accrued
Monthly | 
| |
| 
$0 $250,000 | 
| 
$ | 
3,750 | 
| 
| 
$ | 
5,000 | 
| |
| 
$250,000 $750,000 | 
| 
$ | 
5,000 | 
| 
| 
$ | 
3,750 | 
| |
Upon the Companys raising of $750,000, the Company shall pay the accrued amount in cash. Thereafter, the Company shall pay the
entire monthly payment without accrual. As of December 31, 2025 and 2024, the Company has accrued $161,250 and $56,250 in fees payable,
respectively, to Mr. Reyes. The aggregate commitment under the agreement is $8,750 per month until termination. (See Note 9).
On April 1, 2024, Marvin S.
Hausman., M.D. signed an Offer Letter for his employment as our Chief Science Officer. Additionally, Dr. Hausman served as our Chairman
of the Board of Directors until he resigned in April 2025. Pursuant to the terms of his employment, the Company is obliged to make monthly
payments to Dr. Hausman of $8,750, as follows:
Beginning from the execution
date of the Offer Letter and continuing until the Company raises $750,000 in equity or debt financing (the Accrual Period),
the Company is obligated to make the monthly payments described in the following table:
| 
Funds Raised | | 
Paid
Monthly | | | 
Accrued
Monthly | | |
| 
$0 $250,000 | | 
$ | 3,750 | | | 
$ | 5,000 | | |
| 
$250,000 $750,000 | | 
$ | 5,000 | | | 
$ | 3,750 | | |
Upon the Companys
raising of $750,000, it shall pay the accrued amount in cash. Thereafter, the Company shall pay the entire monthly payment without accrual.
F-21
From September 5, 2023 until
April 1, 2024, Marvin S. Hausman, M.D., served as our Chief Executive Officer. Under his employment agreement, we paid Dr. Hausman $5,000
per month. In addition, we were to pay Dr. Hausman an amount equal to 10% of gross sales revenues attributable to Dr. Hausmans
efforts, in perpetuity. The Agreement was terminated on April 1, 2024 when Dr. Hausman signed an offer for his employment as our Chief
Science Officer.
As of December 31, 2025 and
2024, the Company has accrued $205,000and $100,000fin fees payable, respectively, to Dr. Hausman. The aggregate commitment
under the agreement is $8,750per month until termination. (See Note 9).
In August 2024, the Company acquired patent pending (Patent)
for an mRNA Neuro Panel and Serotonin Assay, which Patent was lodged by Nova on or about April 26, 2024, as U.S. Patent Application 18/705375,
International Publication Number WO 2023/077245, captioned as Diagnosing, Monitoring and Treating Neurological Disease with Psychoactive
Tryptamine Derivatives and mRNA Measurements (IP or Patent) from Nova Mentis Life Science Corp. in
exchange for the issuance of750,000shares of common stock with a fair market value of $100,800, the forgiveness of $245,712in
consulting fees owed to Dr. Marvis S. Hausman, our Chief Science Officer and former Chairman of the Board of Directors. Additionally,
the Company and Nova Mentis entered into a royalty agreement requiring payment of 5% of gross sales, payable2.5% each to Dr. Marvin
Hausman and to Nova Mentis, for a period of ten years beginning with the first commercial sale of the related product. The Company recognized
the purchase of the patent as an R&D development and recorded R&D expense of $100,800in 2024. As of December 31, 2025, the
Company has not generated any sales under this arrangement and, accordingly, no royalty expense or liability has been recognized in the
accompanying financial statements. Future royalty payments, if any, are contingent upon the Company generating sales and will be recognized
as incurred.
**Note 7 Stockholders Deficit**
The Company has two (2) classes of stock:
**Common Stock**
| 
| 1,250,000,000 shares authorized | |
| 
| | | |
| 
| $0.001 par value | |
| 
| | | |
| 
| Voting at 1 vote per share | |
At December 31, 2025 and 2024, the Company had162,569,807and160,512,807shares
of common stock issued and outstanding, respectively.
**Preferred Stock**
In May 2022 and December 2022, the Companys
Articles of Incorporation, as amended, authorized the issuance of7,000,000shares of preferred stock which may be amended from
time to time in one or more series. The Board of Directors is authorized to determine, prior to issuing any such series of preferred stock
and without any vote or action by the shareholders, the rights, preferences, privileges and restrictions of the shares of such series,
including dividend rights, voting rights, terms of redemption, the provisions of any purchase, retirement or sinking fund to be provided
for the shares of any series, conversion and exchange rights, the preferences upon any distribution of the assets of the Company, including
in the event of voluntary or involuntary liquidation, dissolution or winding up of the Company, and the preferences and relative rights
among each series of preferred stock.
The Board of Directors has made the following
designations of its preferred stock.
F-22
**Series A, Convertible Preferred Stock**
| 
| 7,000,000shares authorized. | |
| 
| | | |
| 
| $0.001 par value. | |
| 
| | | |
| 
| Conversion feature each share of preferred stock is convertible into
100 shares of common stock. | |
| 
| | | |
| 
| Voting on an as converted basis with common stock, at the applicable
conversion rate (100 votes for each share of convertible preferred held). | |
| 
| | | |
| 
| Dividends accrued only upon declaration of the board of directors,
at the applicable conversion rate. | |
| 
| | | |
| 
| Mandatorily redeemable (automatic conversion) on January 1, 2025. (See below
amendment) | |
| 
| | | |
| 
| Anti-dilution provision rights exist for the period of two years
after the convertible preferred shares were converted into common stock. Additionally, holders of the convertible preferred stock will
have full ratchet anti-dilution protection rights at the rate of 65% calculated on a fully diluted basis. (See below amendment) | |
In connection with the issuance of these Series A, convertible preferred
shares, the Company determined that there were no provisions within ASC 815 that were met, which would require derivative liability accounting
treatment. Specifically, as noted below, upon amending the terms of the Series A, convertible preferred stock, at that time, there had
been no new stock issuances of any type which may have triggered the anti-dilution provision.
In December 2022, the Company amended its articles
of incorporation related to certain terms of its Series A, convertible preferred stock. At that time, the Company, along with approval
from its convertible preferred stockholders agreed to remove provisions related to mandatory redemption as well as anti-dilution rights.
At December 31, 2025 and 2024, the Company had7,000,000and7,000,000shares
of Preferred stock issued and outstanding, respectively.
****
**Equity Transactions for the Year Ended December
31, 2024**
During the year ended December 31, 2024, the Company
issued1,718,000shares of common stock for services as follows:
| 
| 225,000 shares of common stock to three individuals
as bonuses for their services valued at $0.29 per share, the closing price on the date of issue as quoted on OTCMarkets.com, for a total
of $65,250. | |
| 
| | | |
| 
| 1,250,000 shares of common stock to an individual
for his services. Such shares of common stock were issued as compensation (250,000 shares pursuant to a consulting agreement and 1,000,000
shares as a performance bonus) valued at $0.13 per share, the closing price on the date of issue as quoted on OTCMarkets.com, for a total
of $162,500. | |
| 
| | | |
| 
| 143,000 shares of common stock for marketing
and advertising service valued at $50,050. | |
| 
| | | |
| 
| 100,000 shares of common stock for marketing
and advertising service valued at $40,000 | |
During the year ended December 31, 2024, the Company
issued750,000shares of common stock for research and development activities valued at $0.13per share, the closing price
on the date of issue as quoted on OTCMarkets.com, for a total of $100,800.
F-23
During the year ended December 31, 2024, the Company
issued 2,580,000 shares of common stock for inducement expense as follows:
| 
| 2,080,000 shares of common stock as inducements
to enter into promissory notes with the Company, valued at $0.25 per share, the closing price on the date of issue as quoted on OTCMarkets.com,
for a total of $520,000; | |
| 
| | | |
| 
| 500,000 shares of common stock as inducements
to enter into promissory notes with the Company, valued at $0.2136 per share, the closing price on the date of issue as quoted on OTCMarkets.com,
for a total of $106,800. | |
**Equity Transactions for the Year Ended December 31, 2025**
On February 5, 2025, the Company issued1,057,000shares
of common stock for marketing service, fair valued at $166,372based on the share price on date of issuance of $0.1574, and expensed
as sales and marketing expense.
On August 28, 2025, the Company issued1,000,000shares
of common stock for research and development costs, fair valued at $60,000based on the share price on date of issuance of $0.06,
and expensed as research and development.
**Note 8 Warrants**
****
In February 2024, the Company issued2,604,667warrants
in connection with the Purchase Agreement (Note 4), valued at $677,130. The Warrants expirefive(5)yearsfrom the
date of issuance. The warrants were earned and issued without recourse upon signature of the Purchase Agreement (Note 4) and recorded
as a finance expense. The exercise price per warrant shall be calculated by dividing $30,000,000by the total number of outstanding
shares of common stock as of the exercise date.
In July 2024, the Company issued2,541,276warrants
in connection with the extension of maturity of notes payable (Note 4), valued at $377,774recorded as an inducement expense. The
Warrants expiretwo(2)yearsfrom the date of issuance with an exercise price of $0.30per share.
A summary of activity of the warrants during the
years ended December 31, 2025, and 2024 is follows:
| | | Number of Warrants Outstanding | | | Weighted Average Exercise price | | | Weighted Average Remaining life (year) | | |
| Outstanding at December 31, 2023 | | | - | | | $ | - | | | | - | | |
| Grant | | | 5,145,943 | | | | 0.25 | | | | 2.52 | | |
| Exercised | | | - | | | | - | | | | - | | |
| Cancelled | | | - | | | | - | | | | - | | |
| Outstanding at December 31, 2024 | | | 5,145,943 | | | $ | 0.25 | | | | 2.85 | | |
| Grant | | | - | | | | - | | | | - | | |
| Exercised | | | - | | | | - | | | | - | | |
| Cancelled | | | - | | | | - | | | | - | | |
| Outstanding at December 31, 2025 | | | 5,145,943 | | | $ | 0.25 | | | | 1.85 | | |
| | | | | | | | | | | | | | |
| Exercisable at December 31, 2025 | | | 5,145,943 | | | $ | 0.25 | | | | 1.85 | | |
The aggregate intrinsic value of the warrants as of December 31, 2025
and 2024 was $0. All of the outstanding warrants are exercisable as of December 31, 2025.
F-24
Valuation
The Company utilizes the Black-Scholes model to value its warrants
at the date of issuance of warrants.The Company utilized the following assumptions to fair value the warrants issued during the
year ended December 31, 2024. There were no warrants issued during the year ended December 31, 2025:
| 
| | 
| December31, 
2024 | | |
| 
| | 
| | | |
| 
Expected term (in years) | | 
| 2 -5 years | | |
| 
Expected average volatility | | 
| 241 338 | % | |
| 
Expected dividend yield | | 
| - | | |
| 
Risk-free interest rate | | 
| 4.13 4.43 | % | |
| 
Weighted average fair value of warrants | | 
$ | 0.10 | | |
**Note 9 Related party transactions**
The Company had the following activity related
to its due to related party:
| 
| | 
December 31, | | | 
December31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Due on demand loan with 8% interest | | 
$ | - | | | 
$ | 5,000 | | |
| 
Note payable (1% interest) | | 
| 9,018 | | | 
| - | | |
| 
Note payable (8% interest) | | 
| 45,777 | | | 
| - | | |
| 
| | 
$ | 54,795 | | | 
$ | 5,000 | | |
In August 2024, The Company and Nova Mentis entered
into a royalty agreement requiring payment of 5% of gross sales, payable2.5% each to Dr. Marvin Hausman, our Chief Science Officer
and former Chairman of the Board of Directors and to Nova Mentis Life Sciences Corp., for a period of ten years beginning with the first
commercial sale of the related product. As of December 31, 2025, the Company has not generated any sales under this arrangement and, accordingly,
no royalty expense or liability has been recognized in the accompanying financial statements. (See Note 6)
In December, 2024, the Company issued a Promissory
Note to our former chief executive officer, Jose Antonio Reyes in the principal amount of $5,000. The Note matures onSeptember 30,
2025and carries an interest rate of8% per annum. In May, 2025, the Company redeemed the Note made with Mr. Reyes in the principal
amount of $5,000and accrued interest of $165.
On March 10, 2025, the Company issued a Promissory
Note to our former chief executive officer, Charles Todd, in the principal amount of $36,912. The Note matures onSeptember 30, 2025and
carries an interest rate of8% per annum. In March, 2026, Mr. Todd extended the maturity of the Promissory Note until May 31, 2026.
In November, 2025, the Company issued Promissory
Notes to Thornhill Advisory Group (Thornhill), a company beneficially owned by our Chief Financial Officer, in the principal
amount of $9,018 bearing the interest rate of 1% per annum, with principal and interest repayable in full on or before January 30, 2026.
On February 6, 2026, the Company redeemed the Note made with Thornhill in the principal amount of $9,018 and accrued interest of $21.
In December, 2025, the Company issued Promissory
Notes to Thornhill for $8,865 bearing the interest rate of 8% per annum, with principal and interest repayable in full on or before January
30, 2026. On February 6, 2026, the Company redeemed the Note made with Thornhill in the principal amount of $8,865 and accrued interest
of $95.
During the years ended December 31, 2025 and
2024, the Company recorded interest expense related to related party notes of $1,650and $0, respectively.
During the years ended December 31, 2025 and 2024,
our former CEO, Mr. Todd, paid operating expense of $15,247and $0 on behalf of the Company and the Company repaid $7,058 and $0
respectively.
During the years ended December 31, 2025 and 2024,
the Company paid Thornhill, $56,250and $41,250, pursuant to the CFO Agreement (See Note 6).
During the years ended December 31, 2025 and 2024,
the Company paid to Jose Antonio Reyes, our Interim Chief Executive Officer, $3,750and $11,250, respectively(See Note 6).
F-25
**Note 10 Income Taxes**
The Companys tax expense differs from the
expected tax expense for the period (computed by applying the blended corporate and state tax rates of25.35% to loss
before taxes), are approximately as follows:
| 
| | 
December31, | | | 
December31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Federal income tax benefit-21% | | 
$ | (418,000 | ) | | 
$ | (232,000 | ) | |
| 
State income tax-4.35% | | 
| (85,600 | ) | | 
| (48,000 | ) | |
| 
Non-deductible items | | 
| 336,400 | | | 
| - | | |
| 
Subtotal | | 
| (167,200 | ) | | 
| (280,000 | ) | |
| 
Change in valuation allowance | | 
| 167,200 | | | 
| 280,000 | | |
| 
Income tax benefit | | 
$ | - | | | 
$ | - | | |
The tax effects of temporary differences that
give rise to significant portions of deferred tax assets and liabilities at December 31, 2025 and 2024 are approximately as follows:
Schedule of Deferred Tax Assets and Liabilities
| 
| 
| 
December31, | 
| 
| 
December31, | 
| |
| 
| 
| 
2025 | 
| 
| 
2024 | 
| |
| 
Amortization of debt discount | 
| 
$ | 
- | 
| 
| 
$ | 
(3,800 | 
) | |
| 
Unpaid Liabilities | 
| 
| 
(244,800 | 
) | 
| 
| 
| 
| |
| 
Share based payments | 
| 
| 
| 
| 
| 
| 
(532,300 | 
) | |
| 
Net operating lass carryforwards | 
| 
| 
(1,576,900 | 
) | 
| 
| 
(973,000 | 
) | |
| 
Total deferredTaxassets | 
| 
| 
(1,821,700 | 
) | 
| 
| 
(1,509,100 | 
) | |
| 
Less valuation allowance | 
| 
| 
1,821,700 | 
| 
| 
| 
1,509,100 | 
| |
| 
Net deferred tax asset recorded | 
| 
$ | 
- | 
| 
| 
$ | 
- | 
| |
Deferred tax assets and liabilities are computed
by applying the federal and state income tax rates in effect to the gross amounts of temporary differences and other tax attributes, such
as net operating loss carryforwards. In assessing if the deferred tax assets will be realized, the Company considers whether it is more
likely than not that some or all of these deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent
upon the generation of future taxable income during the period in which these deductible temporary differences reverse.
During the year ended December 31, 2025, the valuation
allowance increased by approximately $167,200. The total valuation allowance results from the Companys estimate of its uncertainty
in being unable to recover its net deferred tax assets.
At December 31, 2025, the Company has federal
net operating loss carryforwards, which are available to offset future taxable income, of approximately$6,222,000.The Company
is in the process of analyzing their NOL and has not determined if the Company has had any change of control issues that could limit the
future use of these NOLs.
NOL carryforwards that were generated after 2017
of approximately $6,222,084may only be used to offset80% of taxable income and are carried forward indefinitely.
These carryforwards may be subject to an annual
limitation under Section 382 and 383 of the Internal Revenue Code of 1986, and similar state provisions if the Company experienced one
or more ownership changes which would limit the amount of NOL and tax credit carryforwards that can be utilized to offset future taxable
income and tax, respectively. In general, an ownership change, as defined by Section 382 and 383, results from transactions increasing
ownership of certain stockholders or public groups in the stock of the corporation by more than50percentage points over a
three- year period. The Company has not completed an IRC Section 382/383 analysis. If a change in ownership were to have occurred, NOL
and tax credit carryforwards could be eliminated or restricted.
F-26
If eliminated, the related asset would be removed
from the deferred tax asset schedule with a corresponding reduction in the valuation allowance. Due to the existence of the valuation
allowance, limitations created by future ownership changes, if any, will not impact the Companys effective tax rate.
The Company files corporate income tax returns
in the United States and Florida jurisdictions. Due to the Companys net operating loss posture, all tax years are open and subject
to income tax examination by tax authorities. The Companys policy is to recognize interest expense and penalties related to income
tax matters as tax expense. At December 31, 2025 and 2024, respectively, there were no unrecognized tax benefits, and there are no significant
accruals for interest related to unrecognized tax benefits or tax penalties.
**Note 11 Segment Reporting**
The Chief Executive Officer or Interim CEO (CEO)
is the chief operating decision maker (CODM) who reviews financial information on a consolidated basis for purposes of allocating
resources and evaluating financial performance. Accordingly, we determined we operate in a single reporting segment developing
products that use mRNA genetic biomarkers to potentially assess the occurrence of inflammation, and, as a result, inflammation related
chronic diseases. Within this segment, our products will be sold into the Medical markets.
The CEO assesses performance and decides how to
allocate resources primarily based on consolidated net income, which is reported on our Consolidated Statements of Operations. Total assets
on the Consolidated Balance Sheets represent our segment assets.
**Note 12 Subsequent Events**
On February 5, 2026, the Company entered into
a securities purchase agreement (the SPA), pursuant to which the Company agreed to issue to the Investor a Promissory Note
(the Note), dated February 5, 2026, in the principal amount of $250,000. The Note was funded by the Investor on February
5, 2026, with the Company receiving funding of $200,000, net of OID of $50,000. The Note matures on May 4, 2026.
In connection with the Note, the Company also
issued a warrant to purchase up to $250,000 of shares of common stock at an exercise price of $0.06 per share. The exercise price of the
warrant may be reset once in the event that the Company completes a registered stock offering at a price per share below $0.06. The warrant
carries piggyback registration rights and expires on February 5, 2031.
On February 5, 2026, the Company repaid a related
party promissory note to Thornhill Advisory Group (Thornhill), a company beneficially owned by our Chief Financial Officer,
in the principal amount of $9,018 and accrued interest of $21.
On February 5, 2026, the Company repaid a related
party promissory note to Thornhill for $8,865 and accrued interest of $95.
On February 26, 2026, pursuant to a certain Securities
Exchange Agreement (SEA), the Company agreed to exchange 10,000 shares of Exousia Pro, Inc, (f/k/a Marijuana Inc.) for 2,000,000
shares of Exousia Bio, Inc., (f/k/a LAMY). (LMMY). Also pursuant to the SEA, the Company agreed to enter into a lock-up
agreement whereby the Company shall be prohibited from selling any shares of LMMY for a period of 1 year, and then shall be permitted
to sell up to 20,000 shares of LMMY per month for the following six months (Leak-Out Period).
If, (a) on the expiration date of the
Leak-Out Period, the closing price of LMMYs common stock, as reported on OTCMarkets.com, shall be less than $4.00 per share
(the Evaluation Price) and, (b) if, on any trading day during the Lock-Up Period, the closing price of LMMYs
common stock shall not have equaled or exceeded $4.00 per share (the Deficient Lock-Up Period Price), then Pro Holding
shall be required to transfer additional shares of its common stock (the Additional Exchange Shares, which shall be
included in the term Exchange Shares for all purposes herein), in accordance with the following formula: The
Evaluation Price multiplied by the True-Up Percentage (where by True-Up Percentage equals the Deficient Lock-Up Period Price divided
by the Evaluation Price) equals the number of Additional Exchange Shares.
On March 12, 2026, the Company and its former CEO, Charles Todd, Jr.,
entered into an agreement whereby the Company will pay to Mr. Todd $275,147 as settlement of accrued salary and his outstanding note payable
of $36,912, plus 8% interest on the outstanding balance of his Promissory Note with a face value of $36,912 within 7 days of a consummation
of an up-listing of the Companys common stock on a national trading exchange and accompanying fund raise. Additionally, Mr. Todd
will immediately be issued 4,597,090 restricted shares of the Companys common stock.
F-27