Myseum, Inc. (MYSE) — 10-K

Filed 2026-03-30 · Period ending 2025-12-31 · 58,837 words · SEC EDGAR

← MYSE Profile · MYSE JSON API

# Myseum, Inc. (MYSE) — 10-K

**Filed:** 2026-03-30
**Period ending:** 2025-12-31
**Accession:** 0001213900-26-036485
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1648960/000121390026036485/)
**Origin leaf:** 0c4e987a7b30773ed9940f4a1225b3758c7ab8537689335361e9469ee0088fb4
**Words:** 58,837



---

**
UNITED STATES**
**SECURITIES AND EXCHANGE COMMISSION**
**Washington, D.C. 20549**
**FORM10-K**
**ANNUAL REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
For the fiscal year endedDecember 31,2025
**TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
For the transition period from ______ to ______
Commission file number001-40729
****
**MYSEUM, INC.**
(Exact name of registrant as specified in its charter)
| Nevada | | 47-2502264 | |
| (State or other jurisdiction of
Incorporation or organization) | | I.R.S. Employer
Identification No. | |
| 65 Church Street,Suite 230 
New Brunswick,NJ | | 08901 | |
| (Address of principal executive offices) | | (Zip Code) | |
**(732)374-3529**
(Registrants telephone number, including
area code)
**Securities registered pursuant to Section 12(b)
of the Act:**
****
| Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered | |
| Common Stock, par value $0.0001 per share | | MYSE | | TheNasdaqStock Market LLC | |
| Series A Warrants, each warrant exercisable for one share of Common Stock at an exercise price of $4.98 | | MYSEW | | The Nasdaq Stock Market LLC | |
Securities registered pursuant to Section 12(g)
of the Exchange Act: **None**
Indicate by check mark if the registrant is a
well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No
Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.Yes No 
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T ( 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).Yes
No 
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, anon-acceleratedfiler, a smaller reporting company, or an emerging growth
company. See definition of large accelerated filer, accelerated filer, smaller reporting company,
and emerging growth company in Rule12b-2of the Exchange Act.
| Largeacceleratedfilter | | Accelerated filer | | |
| Non-acceleratedfilter | | Smallerreportingcompany | | |
| | | Emerging growth company | | |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant
has filed a report on and attestation to its managements assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or
issued its audit report.
If securities are registered pursuant to Section
12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction
of an error to previously issued financial statements. 
Indicate by check mark whether any of those error
corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrants
executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Act) Yes No
The aggregate market value of the voting and non-voting
common equity held by non-affiliates of the registrant as of June 30, 2025, the last business day of the registrants most recently
completed second fiscal quarter, was approximately $9,989,568 based upon the closing price of $2.54 reported for such date on The Nasdaq
Capital Market as of that date.
As of March 29, 2026, there were4,324,329
shares of the Registrants common stock, par value $0.0001 per share, outstanding.
Documents Incorporated by Reference: None.
**Table of Contents**
| 
Part I | 
| 
| 
1 | |
| 
Item
1. | 
Business | 
| 
1 | |
| 
Item
1A. | 
Risk Factors | 
| 
5 | |
| 
Item
1B. | 
Unresolved
Staff Comments | 
| 
22 | |
| 
Item
1C. | 
Cybersecurity | 
| 
23 | |
| 
Item
2. | 
Properties | 
| 
23 | |
| 
Item
3. | 
Legal
Proceedings | 
| 
23 | |
| 
Item
4. | 
Mine
Safety Disclosures | 
| 
23 | |
| 
| 
| 
| 
| |
| 
Part
II | 
| 
| 
26 | |
| 
Item
5. | 
Market
for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
| 
24 | |
| 
Item
6. | 
[Reserved] | 
| 
24 | |
| 
Item
7. | 
Managements
Discussion and Analysis of Financial Condition and Results of Operations | 
| 
24 | |
| 
Item
7A. | 
Quantitative
and Qualitative Disclosures About Market Risk | 
| 
32 | |
| 
Item
8. | 
Financial
Statements and Supplementary Data | 
| 
32 | |
| 
Item
9. | 
Changes
in and Disagreements with Accountants on Accounting and Financial Disclosure | 
| 
32 | |
| 
Item
9A. | 
Controls
and Procedures | 
| 
33 | |
| 
Item
9B. | 
Other
Information | 
| 
33 | |
| 
Item
9C. | 
Disclosure
Regarding Foreign Jurisdiction that Prevent Inspections | 
| 
33 | |
| 
| 
| 
| 
| |
| 
Part
III | 
| 
| 
35 | |
| 
Item
10. | 
Directors,
Executive Officers and Corporate Governance | 
| 
34 | |
| 
Item
11. | 
Executive
Compensation | 
| 
37 | |
| 
Item
12. | 
Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
| 
39 | |
| 
Item
13. | 
Certain
Relationships and Related Transactions, and Director Independence | 
| 
40 | |
| 
Item
14. | 
Principal
Accountant Fees and Services | 
| 
41 | |
| 
| 
| 
| 
| |
| 
Part
IV | 
| 
| 
42 | |
| 
Item
15. | 
Exhibit
and Financial Statement Schedules | 
| 
42 | |
| 
Item
16. | 
Form
10-K Summary | 
| 
44 | |
| 
Signatures | 
| 
| 
45 | |
i
**CAUTIONARY NOTE ON FORWARD-LOOKING STATEMENTS**
This Annual Report on Form 10-K contains certain
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act),
and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). Any statements in this Annual Report
on Form 10-K about our expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts
and are forward-looking statements. These statements are often, but not always, made through the use of words or phrases such as believe,
will, expect, anticipate, estimate, intend, plan and
would. For example, statements concerning financial condition, possible or assumed future results of operations, growth
opportunities, industry ranking, plans and objectives of management, markets for our common stock and future management and organizational
structure are all forward-looking statements. Forward-looking statements are not guarantees of performance. They involve known and unknown
risks, uncertainties and assumptions that may cause actual results, levels of activity, performance or achievements to differ materially
from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement.
Any forward-looking statements are qualified in
their entirety by reference to the risk factors discussed throughout this Annual Report on Form 10-K. Some of the risks, uncertainties
and assumptions that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements
include, but are not limited to:
| 
| our
business strategies; | 
|
| 
| the
timing of regulatory submissions; | 
|
| 
| our
ability to obtain and maintain regulatory approval of our existing product candidates and any other product candidates we may develop,
and the labeling under any approval we may obtain; | 
|
| 
| risks
relating to the timing and costs of clinical trials and the timing and costs of other expenses; | 
|
| 
| risks
related to market acceptance of products; | 
|
| 
| intellectual
property risks; | 
|
| 
| risks
associated to our reliance on third party organizations; | 
|
| 
| our
competitive position; | 
|
| 
| our
industry environment; | 
|
| 
| our
anticipated financial and operating results, including anticipated sources of revenues; | 
|
| 
| assumptions
regarding the size of the available market, benefits of our products, product pricing and timing of product launches; | 
|
| 
| managements
expectation with respect to future acquisitions; | 
|
| 
| statements
regarding our goals, intentions, plans and expectations, including the introduction of new products and markets; and | 
|
| 
| our
cash needs and financing plans. | 
|
The foregoing list sets forth some, but not all,
of the factors that could affect our ability to achieve results described in any forward-looking statements. You should read this Annual
Report on Form 10-K and the documents that we reference herein and have filed as exhibits to the Annual Report on Form 10-K, completely
and with the understanding that our actual future results may be materially different from what we expect. You should assume that the
information appearing in this Annual Report on Form 10-K is accurate as of the date hereof. Because the risk factors referred to on page
5 of this Annual Report on Form 10-K, could cause actual results or outcomes to differ materially from those expressed in any
forward-looking statements made by us or on our behalf, you should not place undue reliance on any forward-looking statements. Further,
any forward-looking statement speaks only as of the date on which it is made, and except as required by law, we undertake no obligation
to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect
the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict which factors
will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination
of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all of the
information presented in this Annual Report on Form 10-K, and particularly our forward-looking statements, by these cautionary statements.
ii
**RISK FACTOR SUMMARY**
****
Our business is subject to significant risks and
uncertainties that make an investment in us speculative and risky. Below we summarize what we believe are the principal risk factors but
these risks are not the only ones we face, and you should carefully review and consider the full discussion of our risk factors in the
section titled Risk Factors, together with the other information in this Annual Report on Form 10-K. If any of the following
risks actually occurs (or if any of those listed elsewhere in this Annual Report on Form 10-K occur), our business, reputation, financial
condition, results of operations, revenue, and future prospects could be seriously harmed. Additional risks and uncertainties that we
are unaware of, or that we currently believe are not material, may also become important factors that adversely affect our business. Further,
any forward-looking statement speaks only as of the date on which it is made, and except as required by law, we undertake no obligation
to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect
the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict which factors will
arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors,
may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all of the information
presented in this Annual Report on Form 10-K, and particularly our forward-looking statements, by these cautionary statements.
**Risks Related to our Business and Industry**
****
| 
| 
| 
We have a limited operating history | |
| 
| 
| 
We are dependent on the services of certain key management personnel, employees and advisors. | |
| 
| 
| 
The mobile application industry is subject to rapid technological change and, to compete, we must continually enhance our application. | |
****
**Risks Related to Information Technology Systems,
Intellectual Property and Privacy Laws**
****
| 
| 
| 
Major network failures could have an adverse effect on our business. | |
| 
| 
| 
We may not be able to adequately protect our proprietary technology, and our competitors may be able to offer similar products and services which would harm our competitive position. | |
**Risks Related to Our Common Stock and Series
A Warrants**
****
| 
| 
| 
The price of our common stock and our Series A Warrants may fluctuate substantially. | |
| 
| 
| 
We may acquire other companies or technologies, which could divert our managements attention, result in dilution to our stockholders and otherwise disrupt our operations and adversely affect our operating results. | |
| 
| 
| 
We are an emerging growth company and are able to avail ourselves of reduced disclosure requirements applicable to emerging growth companies, which could make our common stock less attractive to investors. | |
****
iii
****
**PART I**
**ITEM 1. BUSINESS**
****
**Overview**
We are a privacy and social media technology company
focused on innovative and creative user platforms. Our flagship platform is Picture Party by Myseum, a next-generation on
demand social networking platform that makes it easier and private to share your photos, videos and messages both today, and for generations
to come. Our innovative social media platform brings a fresh and needed approach to digital media and content management, allowing users
to create a digital legacy that makes it easier to share both today, and with future generations. The platform is backed by both patented
technology and proprietary software.
We also operate the DatChat Messenger & Private
Social Network, which presents technology that allows users to change how long their messages can be viewed before or after users send
them, prevents screenshots, and hides encrypted photos in plain sight on camera rolls. The patented technology offers users a traditional
texting experience while providing control and security for their messages. With the DatChat Messenger, a user can decide how long their
messages last on a recipients device while feeling secure that at any time, and delete individual messages or entire message threads,
making it like the conversation never happened.
**DatChat Messenger & Private Social Network**
****
Our platform allows users to exercise control
over their messages and posts, even after they are sent. Through our application, users can delete messages that they have sent, on their
own device and the recipients device as well. There is no set time limit within which they must exercise this choice. A user can
elect at any time to delete a message that they previously sent to a recipients device.
The application also enables users to hide secret
and encrypted messages behind a cover, which messages can only be unlocked by the recipient and which are automatically destroyed after
a fixed number of views or fixed amount of time. Users can decide how long their messages last on the recipients device. The application
also includes a screenshot protection system, which makes it virtually impossible for the recipient to screenshot a message or picture
before it gets destroyed. In addition, users can delete entire conversations at any time, making it like the conversation never even happened.
In addition to the foregoing, the application
also provides users with the ability to connect via an encrypted live video chat that also is designed to prevent screenshots or screen
grabs. The application integrates with iMessage, making private messages potentially available to hundreds of millions of users.
**Myseum Social Media Platform**
**
In March 2025, we launched our Myseum social media
platform, aninnovative social media platform that brings a fresh approach to digital media and content management, allowing users
to create a digital legacy that can be easily shared today and with future generations. Backed by proprietary software, the multi-tiered
social media ecosystem enables individuals, families, and other groups to store and share digital content such as messages, photos, videos,
and documents within a highly secure and private family library.Myseum allows users to create amazing albums and galleries for everyone
to see, create special private and secure galleries with limited access, personalize a users newsfeed with updates from other Myseums
and leave time released video messages for both now and future generations.
**Picture Party Platform**
In December 2025, we launched *Picture Party
by Myseum*, a new on demand social networking and social sharing platform designed to address growing concerns around content control,
security, and intentional digital connection. The platform was developed to capitalize on the widespread need for a more controlled and
purposeful way to share photos and videos-one that solves persistent privacy and ownership challenges not adequately addressed by existing
social media offerings. Picture Party by Myseum introduces a new way to make sharing photos, videos and messages easier, a lot more fun
and private. Picture Party is much more than a shared album; its a complete personal and private social network with a live feed that
updates instantly as all guests posts. A user can share a post with dozens of pictures, comment and react. It even organizes the photos
in an album, or the user can relive the Picture Party with all the comments and posts as they happened. Unlike group chats that are unorganized,
no matter when a user joins the Picture Party, they can see everything from the beginning. Picture Party makes it easier and more fun
to share with the people right next to the user, or anywhere in the world.
****
Picture Party solves everyday sharing frustrations
by eliminating the common headaches of modern photo sharing:
| 
| No more passing around a phone for others to
view photos and videos. | |
| 
| No more crowds gathering over a users
shoulder to see a clip. | |
| 
| No more debating whether to text, drop, email,
or tag group photos. | |
| 
| No more struggling with social media privacy,
data exposure, or AI training risks. | |
****
1
****
**RPM Interactive, Inc.**
**
In October 2024, our majority owned subsidiary,
Dragon Interact, Inc. (Dragon), entered into a Share Exchange Agreement with RPM Interactive, Inc., a Florida corporation
(RPM), pursuant to which Dragon acquired 100% of the equity interests of RPM, including all assets of RPM in consideration
for the issuance of 3,500,000 restricted shares of Dragons common stock. RPMs assets included an artificial intelligence
(AI) tool used for publishing AI-generated consumer gaming and podcasting/vodcasting applications and certain intellectual
property. As part of the acquisition, Dragon has changed its corporate name to RPM Interactive, Inc. and shifted its focus to developing
AI-driven podcast and gaming technologies.
Following the acquisition, in January 2025,
we returned 3,500,000 shares of RPMs common stock held by us to RPM, which shares were cancelled and are no longer
outstanding on RPMs stock ledger. Following these transactions, we held 12,500,000 shares of the RPMs common stock, or
approximately 34% of its outstanding shares. On December 12, 2025, RPM entered into an Agreement and Plan of Merger with Avalon
GloboCare Corp., a Delaware corporation (Avalon), and certain other parties, pursuant to which the Company sold its
minority interest in RPM to Avalon. Upon the closing of the transaction, the Company received 6,561.71 shares of Series E Preferred
Stock of Avalon as consideration. As a result of the closing, the Company no longer holds a controlling interest in and is no longer
the primary beneficiary of RPM, which was a variable interest entity, and as of December 12, 2025, has deconsolidated RPM. In
accordance with ASC 205-20, the results of operations and the assets and liabilities of RPM have been classified as discontinued
operations for all periods presented in the accompanying consolidated financial statements.
**The Habytat**
Prior to the acquisition of RPM, we had developed
and launched, in November 2022, the Habytat, a virtual space that blends real world and virtual realities into one, in real time, using
emerging technology like virtual and augmented reality, to create a highly immersive 3D environment. We had further contemplated spinning-off
our Habytat platform business into a new standalone public company pursuant to a distribution of shares to our shareholders. As discussed
above, following our acquisition of RPM in October 2024, we ceased our development of the Habytat platform.
**Competition**
**DatChat Messenger & Private Social Network**
The current market for mobile messenger applications
is highly competitive, and we expect that it will remain competitive. There are currently several large companies that provide mobile
messenger applications and we expect several more competitors to enter into this market in the next few years. Well-established competitors
include Snapchat, WhatsApp, Facebook Messenger, Facebook, Telegram, MeWe, Confide and Apple iMessage. We believe that it is the range
of privacy and security features that we offer that sets us apart from our competitors.
Our flagship applications are the DatChat Privacy
Platform and Private Encrypted Social Network and Picture Party by Myseum, which both address the needs of consumers and businesses to
communicate with increased levels of privacy and control over messages and social posts, even after they are sent or shared. 
Observing that mobile messaging and social media
users are drawn to several different messaging platforms by specific capabilities, we set out to create the application to consolidate
popular messaging and social media features such as group chats, emoticons and video sharing, offer new and unique features such as being
able to nuke a conversation to remove all traces of it from all parties involved, and deliver increased levels of privacy
and security. As public concerns over privacy in an ever-expanding digital society grow, the application offers comfort to its users with
extensive control over their messages and posts, even after they are sent or shared. The application allows users to not only control
how long or how many times a message or post may be viewed by the recipient, but also allows the sender to erase the message or entire
conversation after it is sent. Our goal is to make the application a leader in the mobile secure messaging and social media market based
upon our proprietary technology and enhanced privacy and security features. We intend to roll out additional features including video
chat, attachments, unique social posts and other features to enhance the messaging and social media experience.
**Myseum and Picture Party by Myseum Social Media
Platform**
The current market for social media and photo
sharing applications is highly competitive, and we expect that it will remain competitive. There are currently several large companies
that provide social media applications, and we expect several more competitors to enter into this market in the next few years. Well established
competitors include Facebook, Instagram, Snapchat, TikTok, iCloud Shared Photo, Pinterest, Google Photos, Amazon Drive, Photobucket and
Shutterfly. We believe that it is the range of privacy, security and social networking features that we offer that sets us apart from
our competitors.
Our Myseum and Picture Party by Myseum applications
address the needs of both consumers and businesses by bringing a fresh approach to digital media and content management, allowing users
to create a digital legacy that can be easily shared today and with future generations. The innovative social media platform brings a
fresh approach to digital media and content management, allowing users to create a digital legacy that can be easily shared today and
with future generations. Backed by privacy technology and proprietary software, the multi-tiered social media ecosystem enables individuals,
families, and other groups to store and share digital content such as messages, photos, videos, and documents within a secure and private
media library. In addition, we are developing a blockchain-based, decentralized media storage and sharing platform that is being designed
to allow consumers and businesses to connect directly with each other. Recognizing that currently our media is more often stored in digital
form, it can make it harder to share both now and with future generations we set out to build the Myseum and Picture Party by Myseum Social
Media platform to solve this problem.
2
**Software and Development**
****
**DatChat Messenger & Myseum Social Media
Platform**
Our ability to compete depends in large part on
our continuous commitment to research and development, our ability to rapidly introduce new features and functionality and our ability
to improve proven applications for established markets in which we have competitive advantages. We intend to work closely with our customers
to continuously enhance the performance, functionality, usability, reliability and flexibility of the application.
Our software and development team is responsible
for the design enhancements, development, testing and certification of the application. In addition, we may, in the future, utilize third
parties for our automated testing, managed upgrades, software development and other technology services. We are also developing video
messages that can be distributed at a future time. We anticipate that the video messaging currently under development will allow users
to set a specific date to release a video message to their social network at a set time in the future. Additionally, we are developing
an instantly created media sharing space that can either be deleted, or shared and saved in the Myseum of everyone involved.
**Marketing and Monetization**
**DatChat Messenger & Myseum Social Media
Platform**
The applications are currently offered for free
on Apples App Store and Google Play. Initial marketing is expected to consist of public relations, cost-per-install
campaigns, social media marketing using the Facebooks ad platform and other readily available advertising platforms.
We anticipate utilizing social influencers and
additional public relations strategies to promotethe applicationon a global basis, which also includes makingthe applicationavailable
for use in other languages.
We also plan to add in-app purchases such as user
customization features, increased storage, AI media organizers and time released videos messages to monetizethe application.
We anticipate monetizingthe Myseum Platform
with a subscription-based service for small businesses. In the future, we may develop other mobile applications and services for consumers
once our user base reaches a level at which we deem it to be economically feasible. No assurance can be given that we will successfully
develop new or future applications that will be embraced by users or generate revenue.
**Intellectual Property Portfolio**
**DatChat Messenger & Private Social Network
and Picture Party by Myseum**
We strive to protect and enhance the proprietary
technology and inventions that are commercially important to our business, including seeking, maintaining and defending patent rights.
Our policy is to seek to protect our proprietary position through a combination of intellectual property rights in the United States,
including patents, trademarks, copyrights, trade secret laws and internal procedures. Our commercial success will depend in part on our
ability to protect our intellectual property and proprietary technologies.
As of March 28, 2026, we had 20 issued patents,
no notices of allowance and 1 filed patent applications in the United States relating to our encryption technologies, blockchain platform
and digital assets. Our issued patents will expire in 2036. In addition, we plan to continue expanding and strengthening our IP portfolio
with additional patent applications in the future. We may not be able to obtain protection for our intellectual property, and our existing
and future patents, trademarks, and other intellectual property rights may not provide us with competitive advantages or distinguish our
products and services from those of our competitors. Our pending patent application and future applications may not result in the issuance
of patents, and any resulting issued patents may have claims narrower than those in our patent applications. Additionally, our current
and future patents, trademarks, and other intellectual property rights may be contested, circumvented, or found unenforceable or invalid,
and we may not be able to prevent third parties from infringing them. Our internal controls may not always be effective at preventing
unauthorized parties from obtaining our intellectual property and proprietary technologies.
Other companies that own patents, copyrights,
trademarks, trade secrets, and other intellectual property rights related to the mobile, encryption, blockchain, communication, privacy,
internet, and other technology-related industries frequently enter into litigation based on allegations of infringement, misappropriation,
and other violations of intellectual property or other rights. Third parties, including our competitors, may make claims from time to
time that we have infringed their patents, trademarks, copyrights, trade secrets, or other intellectual property rights. As our business
grows and competition rises, the risk of facing claims related to intellectual property and litigation matters will likely increase.
3
**Our Privacy Policy**
Privacy and security are the foundations of our
Company. We recognize that this is why users are drawn to the application and that our users care deeply about how their personal information
is collected, used and shared. When you read our Privacy Policy, we hope that you notice that it has been written to advance our core
principles and protect the integrity of the application.
When users sign up for the application, they are
required to provide us with certain personal information such as their name, email address and phone number. We take commercially reasonable
and appropriate measures to protect this personal information from accidental loss, misuse, and unauthorized access, disclosure, alteration,
or destruction, taking into account the risks involved in processing and the nature of such data, and comply with applicable laws and
regulations. We do not currently transfer any personal information to third-parties that do not act on our behalf, and we will not do
so without users opt-in consent. Similarly, we do not currently collect sensitive personal information from users without opt-in
consent. We may disclose personal information to certain types of third-party companies, but only to the extent needed to enable them
to provide such services. The types of companies that may receive personal information and their functions are: marketing assistance,
analytics and reporting, customer support, email and SMS delivery, cloud infrastructure, and systems monitoring. All such third parties
function as our agents, performing services at our instruction and on our behalf pursuant to contracts which require them to provide at
least the same level of privacy protection as is required by our Privacy Policy. In addition, we may be required to disclose personal
information in response to lawful requests by public authorities, including for the purpose of meeting national security or law enforcement
requirements. We may also disclose personal information to other third parties when compelled to do so by government authorities or required
by law or regulation including, but not limited to, in response to court orders and subpoenas.
With respect to retention of personal information,
we may only retain such users personal information in a form that identifies them only for as long as it serves the purpose(s)
for which it was initially collected as stated in our Privacy Policy, or subsequently authorized. We may continue processing users
personal information for longer periods, but only for the time and to the extent such processing reasonably serves the purposes of statistical
analysis, and subject to the protection of our Privacy Policy. After such time periods have expired, we may either delete the personal
information or retain it in a form that it does not identify the user personally.
Most importantly, when users send an encrypted
message through the application, we may only temporarily process and store the message in its encrypted form. We do not (and cannot) read
our users encrypted messages and we delete our users messages as soon as they have been successfully self-destructed or
deleted. Our end-to-end encryption ensures that we will never have access to the contents of our users messages. Moreover, we recognize
the privacy rights of our users and are committed to complying with data protection laws to the extent they apply to us, and to assist
our users in exercising their rights under applicable law. For example, users may exercise their rights pursuant to the EU General Data
Protection Regulation (GDPR) or Section 1798.83 of the California Civil Code, simply by submitting a request via email to
privacy@DatChat.com.
**Employees**
As of March 29, 2026, we have a total of 11 full-time
employees and no part-time employees. We have established a network of external professionals and consultants to which we outsource various
research and development and operational tasks in an effort to minimize administrative overhead. We are not a party to any collective
bargaining agreements. We believe that we maintain good relations with our employees.
**Our Corporate Information**
****
DatChat, Inc. was initially incorporated in Nevada
on December 4, 2014 under the name YssUp, Inc. On March 4, 2015, an amendment to our articles of incorporation was filed with the Nevada
Secretary of State, changing YssUp, Inc.s name to DatChat, Inc. On September 22, 2016, we filed amended and restated
articles of incorporation were filed with the Nevada Secretary of State in order to, among other things, authorize the Company to issue
preferred stock. On August 7, 2025, we filed a Certificate of Amendment to our Amended and Restated Articles of Incorporation with the
Secretary of State of the State of Nevada to change our name to Myseum, Inc.
4
**Available Information**
Our website address iswww.myseum.com. The
contents of, or information accessible through, our website is not part of this Annual Report on Form 10-K, and our website address is
included in this document as an inactive textual reference only. We make our filings with the U.S. Securities and Exchange Commission
(SEC), including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments
to those reports, available free of charge on our website as soon as reasonably practicable after we file such reports with, or furnish
such reports to, the SEC. The public may read and copy the materials we file with the SEC at the SECs Public Reference Room at
100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the
SEC at 1-800-SEC-0330. Additionally, the SEC maintains an internet site that contains reports, proxy and information statements and other
information. The address of the SECs website iswww.sec.gov. The information contained in the SECs website is not intended
to be a part of this filing.
**ITEM 1A. RISK FACTORS**
****
*An investment in our common stock involves
a high degree of risk. You should carefully consider the following risk factors and the other information in this Annual Report on Form
10-K before investing in our common stock. Our business and results of operations could be seriously harmed by any of the following risks.
The risks set out below are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently
deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. If any of the following
events occur, our business, financial condition and results of operations could be materially adversely affected. In such case, the value
and trading price of our common stock could decline, and you may lose all or part of your investment.*
**
**Risks Related to our Business and Industry**
**
**We have a limited operating history and
have not yet generated any revenues.**
Our limited operating history makes evaluating
the business and future prospects difficult and may increase the risk of your investment. We were incorporated in 2014, and since then
there have been a limited amount of downloads of the application. To date, we have minimal revenues. As reflected in the accompanying
consolidated financial statements, for the years ended December 31, 2025 and 2024, we incurred a net loss of $3,040,119 and $5,025,007,
respectively. Additionally, for the years ended December 31, 2025 and 2024, we used cash in operations of $4,267,074 and $4,811,145, respectively.
As of December 31, 2025, we had working capital of $3,045,399. We intend, in the long term, to derive revenues from advertisement sales,
technology licensing, and other forms of revenue. The application is available for download on certain mobile platforms and we are developing
compatibility with other platforms. We also continue to develop and refine functions of the application.
**We have not developed a strong customer
base, and we have not generated sustainable revenue since inception. We cannot assure you that we ever will. We will incur significant
losses in launching products and we may not realize sufficient subscriptions or profits in order to sustain our business.**
We have not yet developed a strong customer base
and we have not generated sustainable revenue since inception. We are subject to the substantial risk of failure facing businesses seeking
to develop and commercialize new products and technologies. Maintaining and improving our platform will require significant capital. We
will also incur substantial accounting, legal and other overhead costs as a public company. If our offerings to customers are unsuccessful,
result in insufficient revenue or result in us not being able to sustain revenue, we will be forced to reduce expenses, which may result
in an inability to gain new customers.
**We may fail to develop new products or may
incur unexpected expenses or delays.**
Although the application is currently available
for download, we may need to develop various new technologies, products and product features to remain competitive. Due to the risks inherent
in developing new products and technologies, limited financing, loss of key personnel, and other factors, we may fail to develop these
technologies and products or may experience lengthy and costly delays in doing so. Although we are able to license some of our technologies
in their current stage of development, we cannot assure that we will be able to develop new products or enhancements to our existing products
in order to remain competitive.
5
**We are dependent on the services of certain
key management personnel, employees, and advisors. If we are unable to retain or motivate such individuals or hire qualified personnel,
we may not be able to grow effectively.**
We depend on the services of a number of key management
personnel, employees, and advisors and our future performance will largely depend on the talents and efforts of such individuals. We do
not currently maintain key person life insurance on any of our employees. The loss of one or more of such key individuals,
or failure to find a suitable successor, could hamper our efforts to successfully operate our business and achieve our business objectives.
Our future success will also depend on our ability to identify, hire, develop, motivate and retain highly skilled personnel. Competition
in our industry for qualified employees is intense, and our compensation arrangements may not always be successful in attracting new employees
and/or retaining and motivating our existing employees. Future acquisitions by us may also cause uncertainty among our current employees
and employees of the acquired entity, which could lead to the departure of key individuals. Such departures could have an adverse impact
on the anticipated benefits of an acquisition.
**We may face intense competition and expect
competition to increase in the future, which could prohibit us from developing a customer base and generating revenue.**
We are focused on the mobile application and social
sharing platform industries, which is already saturated with established companies. Many of these companies, including Apple Inc., Alphabet
Inc., Facebook, Inc., Snap Inc., TikTok, iCloud Shared Photo, Pinterest, Google Photos, Amazon Drive, Photobucket and Shutterfly, already
have an established market in our industry. Most of these companies have significantly greater financial and other resources than us and
have been developing their products and services longer than we have been developing ours.
**The application is based on new and unproven
technologies and is subject to the risks of failure inherent in the development of new products and services.**
Because the application is based on certain new
technologies, it is subject to risks of failure that are particular to new technologies, including the possibility that:
| 
| 
| 
the application may not gain market acceptance; | |
| 
| 
| 
proprietary rights of third parties may preclude us from marketing a new product or service; | |
| 
| 
| 
the application may not receive the exposure required to obtain new users; or | |
| 
| 
| 
third parties may market superior products or services. | |
**If we are unable to maintain a good relationship
with the markets where the application is distributed, our business will suffer.**
The Apple App Store is the primary distribution,
marketing, promotion and payment platform for the application. Any deterioration in our relationship with Apple or any application marketplace
we utilize in the future would harm our business and adversely affect the value of our common stock.
We are subject to Apples standard terms
and conditions for application developers, which govern the promotion, distribution and operation of mobile applications on its platform.
Our business would be harmed if:
| 
| 
| 
Apple discontinues or limits access to its platform by us and other application developers; | |
| 
| 
| 
Apple modifies its terms of service or other policies, including fees charged to, or other restrictions on, us or other application developers, or Apple changes how the personal information of its users is made available to application developers on their respective platforms or shared by users; | |
| 
| 
| 
Apple establishes more favorable relationships with one or more of our competitors; | |
| 
| 
| 
Apple limits our access to its application marketplace because our application provides mobile messaging services similar to Apple; or | |
| 
| Apple
makes changes in its operating system or development platform that are incompatible with our technology. | 
|
6
We expect to benefit from Apples strong
brand recognition and large user base. If Apple loses its market position or otherwise falls out of favor with mobile users, we would
need to identify alternative channels for marketing, promoting and distributing our application, which would consume substantial resources
and may not be effective. In addition, Apple has broad discretion to change their terms of service and other policies with respect to
us and other developers, and those changes may be unfavorable to us. Any such changes in the future could significantly alter our users
experience or how they interact within our application, which may harm our business.
In the event that Apples standard terms
and conditions become prohibitively costly or unduly burdensome, we plan to host our own servers in a co-location facility and create
a web-based, desktop version of the application that does not require users to install the application from the App store.
**The mobile application industry is subject
to rapid technological change and, to compete, we must continually enhance the application.**
We must continue to enhance and improve the performance,
functionality and reliability of the application. The mobile application industry is characterized by rapid technological change, changes
in user requirements and preferences, frequent new product and services introductions embodying new technologies and the emergence of
new industry standards and practices that could render our product and services obsolete. We have discovered that some of our customers
desire additional performance and functionality that the application, and the underlying technology, does not currently support. Our success
will depend, in part, on our ability to both internally develop leading technologies to enhance the application, develop new mobile applications
and services that address the increasingly sophisticated and varied needs of our customers, and respond to technological advances and
emerging industry standards and practices on a cost-effective and timely basis. The development of our technology and other proprietary
technology involves significant technical and business risks. We may fail to use new technologies effectively or to adapt our proprietary
technology and systems to customer requirements or emerging industry standards. If we are unable to adapt to changing market conditions,
customer requirements or emerging industry standards, we may not be able to create revenue and expand our business.
**Defects in the application and the technology
powering it may adversely affect our business.**
Tools, code, subroutines and processes contained
within the application may contain defects not yet discovered or contained in updates and new versions. Our introduction of new mobile
applications or updates and new versions with defects or quality problems may result in adverse publicity, reduced downloads and use,
product redevelopment costs, loss of or delay in market acceptance of our products or claims by customers or others against us. Such problems
or claims may have a material and adverse effect on our business, prospects, financial condition and results of operations.
**If we fail to retain current users or add
new users, or if our users engage less with the application, our business would be seriously harmed.**
Adding, maintaining, and engaging daily monthly
users will be essential to attaining our growth targets and sustaining operations. If current and potential users do not perceive our
products to be effective and useful, we may not be able to attract new users, retain existing users, or maintain or increase the frequency
and duration of their engagement. In addition, our products typically require high bandwidth data capabilities, high-end mobile device
penetration and high bandwidth capacity cellular networks with large coverage areas. We therefore do not expect to experience rapid user
growth or engagement in countries with low smartphone penetration even if such countries have well-established and high bandwidth capacity
cellular networks. We may also not experience rapid user growth or engagement in regions where, even though smartphone penetration is
high, due to the lack of sufficient cellular based data networks, consumers rely heavily on Wi-Fi and may not access our products regularly.
There are many factors that could negatively affect
user retention, growth, and engagement, including if:
| 
| 
| 
users increasingly engage with competing products instead of ours; | |
| 
| 
| 
our competitors may mimic our products and therefore harm our user engagement and growth; | |
| 
| 
| 
we fail to introduce new and exciting products and services or those we introduce are poorly received; | |
7
| 
| 
| 
our products fail to operate effectively on the iOS and Android mobile operating systems; | |
| 
| 
| 
we are unable to continue to develop products that work with a variety of mobile operating systems, networks, and smartphones; | |
| 
| 
| 
we are unable to combat hostile or inappropriate usage of our products; | |
| 
| 
| 
there are changes in user sentiment about the quality or usefulness of the application; | |
| 
| 
| 
there are concerns about the implications for privacy, safety, or security of our products; | |
| 
| 
| 
there are changes in our products that are mandated by legislation, regulatory authorities, or litigation, including settlements or consent decrees that adversely affect the user experience; | |
| 
| 
| 
technical or other problems frustrate the user experience, particularly if those problems prevent us from delivering our products in a fast and reliable manner; | |
| 
| 
| 
we fail to provide adequate service to users; | |
| 
| 
| 
we are the subject of adverse media reports or other negative publicity; and | |
| 
| 
| 
we do not maintain our brand image or our reputation is damaged. | |
Any decrease in user retention, growth, or engagement
could render our products less attractive to users, advertisers, or partners, and would seriously harm our business.
**There is a risk that the public will not
perceive the privacy protections that we offer to be necessary or useful and therefore will not be interested in our services.**
No matter how effective our products might be
in affording users control over their privacy, the general public may not perceive our products to be necessary or useful. In general,
although people are more aware than in the past of the amount of personal data that is tracked on a daily basis with the advent of social
media and targeted advertising, mere awareness does not necessarily translate into a desire to take affirmative action with respect to
ones privacy. For us, this could mean that the average person might not feel the need to have the ability to delete messages that
they have sent. While we believe that the general public will recognize the value of our products and feel empowered to take control of
their privacy, it is possible that a great number of people have come to believe that their personal information cannot be protected and
that any attempt to do so would be ineffective. As such, regardless of how effective our products might be, there is a risk that the general
public might deem our products to be unnecessary and will not be drawn to download and use the application.
**Users may not want to change the way that
they send messages and therefore would not be interested in our products.**
Our success is dependent in part on users altering
their behavior and changing the way that they send text messages. Although the application is fully integrated with iMessage, the application
requires the user to send the message through a separate text bar, which is located below the ordinary iMessage bar. Even if users have
downloaded the application, it is possible that users will bypass this option when they go to send a text message. In addition, our user
experience may not be received positively, as some users might find it inconvenient to have two text bars appearing on the screen at the
same time when they go to send a text message. The iMessage integration figure does not currently allow a user to remove the iMessage
bar so that only the applications bar appears and it is doubtful that Apple would ever allow such a feature. Moreover, because
both text bars are displayed on the screen at the same time, users may inadvertently send a private message through iMessage that they
intended to send through the application, thereby defeating the data protection and privacy benefits that the application offers. If users
do not adapt to seeing and typing messages with two texts bars displayed, our user retention may suffer.
8
**The characteristics of the application,
including but not limited to privacy and encryption, may be exploited to facilitate illegal activity; if any of our users do so or are
alleged to have done so, it could adversely affect us and generate negative perception of our products in the marketplace.**
For all of the same reasons that our products
are attractive to the general public, the privacy, data protection and encryption features could appeal to persons and groups engaged
in illegal activities due to the ability of the application to delete messages from a recipients phone. In this context, the application
may be used to facilitate both illegal activity and the destruction of evidence, which could potentially draw scrutiny from regulators.
In addition, the application could develop a stigma that it is associated with illegal activity and deter certain people from communicating
through the application.
**Negative publicity could adversely affect
our reputation, our business, and our operating results.**
Negative publicity about our company, including
about the quality and reliability of our products, content shared by users through the application, changes to our products, policies
and services, our privacy and security practices, litigation, regulatory activity, the actions of users on the application, or user experience
with our products, even if inaccurate, could adversely affect our reputation and the confidence in and the use of our product. Such negative
publicity could also have an adverse effect on the size, engagement, and loyalty of our user base and, in turn, adversely affect our business,
results of operations and financial condition.
**We expect to derive substantially all of
our revenue from a limited number of products.**
Currently, we expect to derive substantially all
of our revenue from a limited number of products and applications. As such, the continued growth in market demand for and market acceptance
of the product or application is critical to our continued success. Demand for our products or the applications is affected by a number
of factors, many of which are beyond our control, such as continued market acceptance; the timing of development and release of competing
new products; consumer preferences; the development and acceptance of new features, integrations, and capabilities; price or product changes
by us or our competitors; technological changes and developments within the markets we serve; growth, contraction, and rapid evolution
of our market; and general economic conditions and trends. If we are unable to continue to meet the demands of our users or trends in
preferences or to achieve more widespread market acceptance of our products and applications, our business, results of operations, and
financial condition could be harmed. Changes in preferences of users may have a disproportionately greater impact on us than if we offered
multiple products. In addition, competitors may develop or acquire their own tools or software and people may continue to rely on traditional
tools and software, such as text message and email, which would reduce or eliminate the demand for our products and applications. If demand
declines for any of these or other reasons, our business could be adversely affected.
**The application depends on effectively operating
with mobile operating systems, hardware, networks, regulations, and standards that we do not control. Changes in our products or to those
operating systems, hardware, networks, regulations, or standards may seriously harm our user growth, retention, and engagement.**
Because the application is used primarily on mobile
devices, the application must remain interoperable with popular mobile operating systems, Android and iOS. The owners of such operating
systems, Google and Apple, respectively, each provide consumers with products that compete with ours. We have no control over these operating
systems or hardware, and any changes to these systems or hardware that degrade our products functionality, or give preferential
treatment to competitive products, could seriously harm DatChat usage on mobile devices. Our competitors that control the operating systems
and related hardware the application runs on could make the interoperability of our products with those mobile operating systems more
difficult or display their competitive offerings more prominently than ours. When introducing new products, it takes time to optimize
such products to function with these operating systems and hardware, impacting the popularity of such products, and we expect this trend
to continue. Moreover, our products require high-bandwidth data capabilities. If the costs of data usage increase, our user growth, retention,
and engagement may be seriously harmed.
We may not successfully cultivate relationships
with key industry participants or develop products that operate effectively with these technologies, systems, networks, regulations, or
standards. If it becomes more difficult for our users to access and use the application on their mobile devices, if our users choose not
to access or use the application on their mobile devices, or if our users choose to use mobile products that do not offer access to the
application, our user growth, retention, and engagement could be seriously harmed.
9
Moreover, the adoption of any laws or regulations
that adversely affect the popularity or growth in use of the internet or mobile applications, including laws or regulations that undermine
open and neutrally administered internet access, could decrease user demand for the application and increase our cost of doing business.
For example, in December 2017, the Federal Communications Commission adopted an order reversing net neutrality protections in the United
States, including the repeal of specific rules against blocking, throttling or paid prioritization of content or services
by internet service providers. To the extent internet service providers engage in such blocking, throttling or paid prioritization
of content or similar actions as a result of this order and the adoption of similar laws or regulations, our business, financial condition
and results of operations could be materially adversely affected.
**Risks Related to Information Technology Systems,
Intellectual Property and Privacy Laws**
**We rely on a single third-party provider,
Amazon Web Services (AWS), for computing infrastructure, secure network connectivity, and other technology-related services
needed to deliver our products. Any disruption in the services provided by such third-party provider could adversely affect our business.**
Our products are hosted by, and use computing
infrastructure, secure network connectivity, and other technology-related services provided by AWS. We do not control the operations of
this third-party provider or own the equipment used to provide such services. Because we cannot easily switch our AWS-serviced operations
to another cloud provider, any disruption of or interference with our use of AWS, for example, due to natural disasters, cyber-attacks,
terrorist attacks, power losses, telecommunications failures, or similar events, would impact our operations and may adversely affect
our business, financial condition, operating results and cash flows. In addition, AWS has no obligation to renew its agreement with us
on commercially reasonable terms or at all. If we are unable to renew our agreement on commercially reasonable terms or develop our blockchain
capabilities, we may be required to transition to a new provider, and we may incur significant costs and possible service interruption
in connection with doing so.
In addition, Amazon may take actions beyond our
control that could seriously harm our business, including:
| 
| discontinuing
or limiting our access to its cloud platform | 
|
| 
| increasing
pricing terms; | 
|
| 
| terminating
or seeking to terminate our contractual relationship altogether; | 
|
| 
| establishing
more favorable relationships or pricing terms with one or more of our competitors; and | 
|
| 
| modifying
or interpreting its terms of service or other policies in a manner that impacts our ability to run our business and operations. | 
|
Amazon has broad discretion to change and interpret
its terms of service and other policies with respect to us, and those actions may be unfavorable to us. They may also alter how we are
able to process data on their cloud platform. If Amazon makes changes or interpretations that are unfavorable to us, our business could
be seriously harmed.
**Major network failures could have an adverse
effect on our business.**
Our technology infrastructure is critical to the
performance of the application and customer satisfaction. The application runs on a complex distributed system, or what is commonly known
as cloud computing. Some elements of this system are operated by third-parties that we do not control and which would require significant
time to replace. We expect this dependence on third parties to continue. Major equipment failures, natural disasters, including severe
weather, terrorist acts, acts of war, cyber-attacks or other breaches of network or information technology security that affect third-party
networks, communications switches, routers, microwave links, cell sites or other third-party equipment on which we rely, could cause major
network failures and/or unusually high network traffic demands that could have a material adverse effect on our operations or our ability
to provide service to our customers. These events could disrupt our operations, require significant resources to resolve, result in a
loss of customers or impair our ability to attract new customers, which in turn could have a material adverse effect on our business,
prospects, results of operations and financial condition. If we experience significant service interruptions, which could require significant
resources to resolve, it could result in a loss of customers or impair our ability to attract new customers, which in turn could have
a material adverse effect on our business, prospects, results of operations and financial condition. In addition, with the growth of wireless
data services, enterprise data interfaces and Internet-based or Internet Protocol enabled applications, wireless networks and devices
are exposed to a greater degree to third-party data or applications over which we have less direct control. As a result, the network infrastructure
and information systems on which we rely, as well as our customers wireless devices, may be subject to a wider array of potential
security risks, including viruses and other types of computer-based attacks, which could cause lapses in our service or adversely affect
the ability of our customers to access our service. Such lapses could have a material adverse effect on our business, prospects, results
of operations and financial condition.
10
**If third parties claim that we infringe
their intellectual property, it may result in costly litigation.**
We cannot assure you that third parties will not
claim our current or future products or services infringe their intellectual property rights. Any such claims, with or without merit,
could cause costly litigation that could consume significant management time. As the number of product and services offerings in the mobile
application market increases and functionalities increasingly overlap, companies such as ours may become increasingly subject to infringement
claims. Such claims also might require us to enter into royalty or license agreements. If required, we may not be able to obtain such
royalty or license agreements, or obtain them on terms acceptable to us.
**We may not be able to adequately protect
our proprietary technology, and our competitors may be able to offer similar products and services which would harm our competitive position.**
Our success, in part, depends upon our proprietary
technology. We have various forms of intellectual property including patent, copyright, trademark and trade secret laws, confidentiality
procedures and contractual provisions to establish and protect our proprietary rights. Despite these precautions, third parties could
copy or otherwise obtain and use our technology without authorization or develop similar technology independently. We also pursue the
registration of our domain names, trademarks, and service marks in the United States. We have also filed patent applications. However,
we cannot provide any assurance that patent applications that we file will ultimately result in an issued patent or, if issued, that they
will provide sufficient protections for our technology against competitors. We cannot assure you that the protection of our proprietary
rights will be adequate or that our competitors will not independently develop similar technology, duplicate our products and services
or design around any intellectual property rights we hold.
**We could be harmed by improper disclosure
or loss of sensitive or confidential data.**
In connection with the operation of our business,
we plan to process and transmit data. Unauthorized disclosure or loss of sensitive or confidential data may occur through a variety of
methods. These include, but are not limited to, systems failure, employee negligence, fraud or misappropriation, or unauthorized access
to or through our information systems, whether by our employees or third parties, including a cyberattack by computer programmers, hackers,
members of organized crime and/or state-sponsored organizations, who may develop and deploy viruses, worms or other malicious software
programs.
Such disclosure, loss or breach could harm our
reputation and subject us to government sanctions and liability under laws and regulations that protect sensitive or personal data and
confidential information, resulting in increased costs or loss of revenues. It is possible that security controls over sensitive or confidential
data and other practices we and our third-party vendors follow may not prevent the improper access to, disclosure of, or loss of such
information. The potential risk of security breaches and cyberattacks may increase as we introduce new services and offerings, such as
mobile technology. Further, data privacy is subject to frequently changing rules and regulations, which sometimes conflict among the various
jurisdictions in which we provide services. Any failure or perceived failure to successfully manage the collection, use, disclosure, or
security of personal information or other privacy related matters, or any failure to comply with changing regulatory requirements in this
area, could result in legal liability or impairment to our reputation in the marketplace.
**Unauthorized breaches or failures in cybersecurity
measures adopted by us and/or included in our products and services could have a material adverse effect on our business.**
Information security risks have generally increased
in recent years, in part because of the proliferation of new technologies and the use of the Internet, and the increased sophistication
and activity of organized crime, hackers, terrorists, activists, cybercriminals and other external parties, some of which may be linked
to terrorist organizations or hostile foreign governments. Cybersecurity attacks are becoming more sophisticated and include malicious
attempts to gain unauthorized access to data and other electronic security breaches that could lead to disruptions in critical systems,
unauthorized release of confidential or otherwise protected information and corruption of data, substantially damaging our reputation.
Our security systems are designed to maintain the security of our users confidential information, as well as our own proprietary
information. Accidental or willful security breaches or other unauthorized access by third parties or our employees, our information systems
or the systems of our third-party providers, or the existence of computer viruses or malware in our or their data or software could expose
us to risks of information loss and misappropriation of proprietary and confidential information, including information relating to our
products or customers and the personal information of our employees.
11
In addition, we could become subject to unauthorized
network intrusions and malware on our own IT networks. Any theft or misuse of confidential, personal or proprietary information as a result
of such activities or failure to prevent security breaches could result in, among other things, unfavorable publicity, damage to our reputation,
loss of our trade secrets and other competitive information, difficulty in marketing our products, allegations by our customers that we
have not performed our contractual obligations, litigation by affected parties and possible financial obligations for liabilities and
damages related to the theft or misuse of such information, as well as fines and other sanctions resulting from any related breaches of
data privacy regulations, any of which could have a material adverse effect on our reputation, business, profitability and financial condition.
Furthermore, the techniques used to obtain unauthorized access or to sabotage systems change frequently and are often not recognized until
launched against a target, and we may be unable to anticipate these techniques or to implement adequate preventative measures.
**We may be subject to stringent and changing
laws, regulations, standards, and contractual obligations related to privacy, data protection, and data security. Our actual or perceived
failure to comply with such obligations could adversely affect our business.**
We receive, collect, store, and process certain
personally identifiable information about individuals and other data relating to users of the application. We have legal and contractual
obligations regarding the protection of confidentiality and appropriate use of certain data, including personally identifiable and other
potentially sensitive information about individuals. We may be subject to numerous federal, state, local, and international laws, directives,
and regulations regarding privacy, data protection, data security and the collection, storing, sharing, use, processing, transfer, disclosure,
disposal and protection of information about individuals and other data, the scope of which are changing, subject to differing interpretations,
and may be inconsistent among jurisdictions or conflict with other legal and regulatory requirements. We strive to comply with our applicable
data privacy and security policies, regulations, contractual obligations, and other legal obligations relating to privacy, data protection,
and data security. However, the regulatory framework for privacy, data protection and data security worldwide is, and is likely to remain
for the foreseeable future, uncertain and complex, and it is possible that these or other actual or alleged obligations may be interpreted
and applied in a manner that we do not anticipate or that is inconsistent from one jurisdiction to another and may conflict with other
legal obligations or our practices. Further, any significant change to applicable laws, regulations or industry practices regarding the
collection, use, retention, security, processing, transfer or disclosure of data, or their interpretation, or any changes regarding the
manner in which the consent of users or other data subjects for the collection, use, retention, security, processing, transfer or disclosure
of such data must be obtained, could increase our costs and require us to modify our services and features, possibly in a material manner,
which we may be unable to complete, and may limit our ability to receive, collect, store, process, transfer, and otherwise use user data
or develop new services and features.
If we are found in violation of any applicable
laws or regulations relating to privacy, data protection, or security, our business may be materially and adversely affected and we would
likely have to change our business practices and potentially the services and features, integrations or other capabilities of the application.
In addition, these laws and regulations could impose significant costs on us and could constrain our ability to use and process data in
a commercially desirable manner. In addition, if a breach of data security were to occur or be alleged to have occurred, if any violation
of laws and regulations relating to privacy, data protection or data security were to be alleged, or if we were to discover any actual
or alleged defect in our safeguards or practices relating to privacy, data protection, or data security, the application may be perceived
as less desirable and our business, financial condition, results of operations and growth prospects could be materially and adversely
affected.
We also expect that there will continue to be
new laws, regulations, and industry standards concerning privacy, data protection, and information security proposed and enacted in various
jurisdictions. For example, the California Consumer Privacy Act (CCPA), which came into force in 2020, provides new data
privacy rights for California consumers and new operational requirements for covered companies. Specifically, the CCPA mandates that covered
companies provide new disclosures to California consumers and afford such consumers new data privacy rights that include, among other
things, the right to request a copy from a covered company of the personal information collected about them, the right to request deletion
of such personal information, and the right to request to opt-out of certain sales of such personal information. The California Attorney
General can enforce the CCPA, including seeking an injunction and civil penalties for violations. The CCPA also provides a private right
of action for certain data breaches that is expected to increase data breach litigation. Additionally, a new privacy law, the California
Privacy Rights Act (CPRA), was approved by California voters in the November 3, 2020 election. The CPRA generally takes
effect on January 1, 2023 and significantly modifies the CCPA, including by expanding consumers rights with respect to certain
personal information and creating a new state agency to oversee implementation and enforcement efforts, potentially resulting in further
uncertainty and requiring us to incur additional costs and expenses in an effort to comply. Some observers have noted the CCPA and CPRA
could mark the beginning of a trend toward more stringent privacy legislation in the United States, which could also increase our potential
liability and adversely affect our business. For example, the CCPA has encouraged copycat or other similar laws to be considered
and proposed in other states across the country, such as in Virginia, New Hampshire, Illinois and Nebraska. This legislation may add additional
complexity, variation in requirements, restrictions and potential legal risk, require additional investment in resources to compliance
programs, could impact strategies and availability of previously useful data and could result in increased compliance costs and/or changes
in business practices and policies.
12
Various U.S. federal privacy laws are potentially
relevant to our business, including the Federal Trade Commission Act, Controlling the Assault of Non-Solicited Pornography and Marketing
Act, the Family Educational Rights and Privacy Act, the Childrens Online Privacy Protection Act, and the Telephone Consumer Protection
Act. Any actual or perceived failure to comply with these laws could result in a costly investigation or litigation resulting in potentially
significant liability, injunctions and other consequences, loss of trust by our users, and a material and adverse impact on our reputation
and business.
In addition, the data protection landscape in
the EU is continually evolving, resulting in possible significant operational costs for internal compliance and risks to our business.
The EU adopted the General Data Protection Regulation (GDPR), which became effective in May 2018, and contains numerous
requirements and changes from previously existing EU laws, including more robust obligations on data processors and heavier documentation
requirements for data protection compliance programs by companies.
Among other requirements, the GDPR regulates the
transfer of personal data subject to the GDPR to third countries that have not been found to provide adequate protection to such personal
data, including the United States. Recent legal developments in Europe have created complexity and uncertainty regarding such transfers.
For instance, on July 16, 2020, the Court of Justice of the European Union (the CJEU) invalidated the EU-U.S. Privacy Shield
Framework (the Privacy Shield) under which personal data could be transferred from the European Economic Area to U.S. entities
who had self-certified under the Privacy Shield scheme. While the CJEU upheld the adequacy of the standard contractual clauses (a standard
form of contract approved by the European Commission as an adequate personal data transfer mechanism and potential alternative to the
Privacy Shield), it made clear that reliance on such clauses alone may not necessarily be sufficient in all circumstances. Use of the
standard contractual clauses must now be assessed on a case-by-case basis taking into account the legal regime applicable in the destination
country, including, in particular, applicable surveillance laws and rights of individuals, and additional measures and/or contractual
provisions may need to be put in place; however, the nature of these additional measures is currently uncertain. The CJEU also states
that if a competent supervisory authority believes that the standard contractual clauses cannot be complied with in the destination country
and that the required level of protection cannot be secured by other means, such supervisory authority is under an obligation to suspend
or prohibit that transfer.
Additionally, the GDPR greatly increased the European
Commissions jurisdictional reach of its laws and added a broad array of requirements for handling personal data. EU member states
are tasked under the GDPR to enact, and have enacted, certain implementing legislation that adds to and/or further interprets the GDPR
requirements and potentially extends our obligations and potential liability for failing to meet such obligations. The GDPR, together
with national legislation, regulations and guidelines of the EU member states a governing the processing of personal data, impose strict
obligations and restrictions on the ability to collect, use, retain, protect, disclose, transfer and otherwise process personal data.
In particular, the GDPR includes obligations and restrictions concerning the consent and rights of individuals to whom the personal data
relates, security breach notifications and the security and confidentiality of personal data.
Failure to comply with the GDPR could result in
penalties for noncompliance (including possible fines of up to the greater of 20 million and 4% of our global annual turnover for
the preceding financial year for the most serious violations, as well as the right to compensation for financial or non-financial damages
claimed by individuals under Article 82 of the GDPR).
In addition to the GDPR, the European Commission
has another draft regulation in the approval process that focuses on a persons right to conduct a private life. The proposed legislation,
known as the Regulation of Privacy and Electronic Communications (ePrivacy Regulation), would replace the current ePrivacy
Directive. While the text of the ePrivacy Regulation is still under development, a recent European court decision and regulators
recent guidance are driving increased attention to cookies and tracking technologies. If regulators start to enforce the strict approach
in recent guidance, this could lead to substantial costs, require significant systems changes, limit the effectiveness of our marketing
activities, divert the attention of our technology personnel, adversely affect our margins, increase costs and subject us to additional
liabilities. Regulation of cookies and similar technologies may lead to broader restrictions on our marketing and personalization activities
and may negatively impact our efforts to understand users.
13
Further, in March 2017, the United Kingdom formally
notified the European Council of its intention to leave the EU pursuant to Article 50 of the Treaty on European Union (Brexit).
The United Kingdom ceased to be an EU Member State on January 31, 2020, but enacted a Data Protection Act substantially implementing the
GDPR (U.K. GDPR), effective in May 2018, which was further amended to align more substantially with the GDPR following Brexit.
It is unclear how U.K. data protection laws or regulations will develop in the medium to longer term and how data transfers to and from
the United Kingdom will be regulated. Some countries also are considering or have enacted legislation requiring local storage and processing
of data that could increase the cost and complexity of delivering our services. Beginning in 2021 when the transitional period following
Brexit expired, we are required to comply with both the GDPR and the U.K. GDPR, with each regime having the ability to fine up to the
greater of 20 million (in the case of the GDPR) or 17 million (in the case of the U.K. GDPR) and 4% of total annual revenue.
The relationship between the United Kingdom and the EU in relation to certain aspects of data protection law remains unclear, including,
for example, how data transfers between EU member states and the United Kingdom will be treated and the role of the United Kingdoms
Information Commissioners Office following the end of the transitional period. These changes could lead to additional costs and
increase our overall risk exposure.
Any failure or perceived failure by us to comply
with our posted privacy policies, our privacy-related obligations to users, or any other legal obligations or regulatory requirements
relating to privacy, data protection, or data security, may result in governmental investigations or enforcement actions, litigation,
claims, or public statements against us by consumer advocacy groups, or others and could result in significant liability, cause our users
to lose trust in us, and otherwise materially and adversely affect our reputation and business. Furthermore, the costs of compliance with,
and other burdens imposed by, the laws, regulations, other obligations, and policies that are applicable to the businesses of our users
may limit the adoption and use of, and reduce the overall demand for, the application. Further, public scrutiny of, or complaints about,
technology companies or their data handling or data protection practices, even if unrelated to our business, industry or operations, may
lead to increased scrutiny of technology companies, including us, and may cause government agencies to enact additional regulatory requirements,
or to modify their enforcement or investigation activities, which may increase our costs and risks. Any of the foregoing could materially
and adversely affect our business, financial condition and results of operations.
**Online applications are subject to various
laws and regulations relating to childrens privacy and protection, which if violated, could subject us to an increased risk of
litigation and regulatory actions.**
A variety of laws and regulations have been adopted
in recent years aimed at protecting children using the internet such as the COPPA and Article 8 of the GDPR. We implement certain precautions
to ensure that we do not knowingly collect personal information from children under the age of 13 through the application. Despite our
efforts, no assurances can be given that such measures will be sufficient to completely avoid allegations of COPPA violations, any of
which could expose us to significant liability, penalties, reputational harm and loss of revenue, among other things. Additionally, new
regulations are being considered in various jurisdictions to require the monitoring of user content or the verification of users
identities and age. Such new regulations, or changes to existing regulations, could increase the cost of our operations.
**Myseum is currently under development and
no assurance can be given that it will be accepted by others or generate sufficient interest.**
Myseum, our new platform, is being designed to
allow for the preservation and sharing of pictures, video, and documents in a secured network utilizing our recently patented technology
that enabled us with the preservation of data, including storage, sharing, and secure control of data on social media technology platforms
and digital archives. We aim to continue researching and developing different applications for our Myseum platform in order to generate
continual interest in this platform. If we do not generate sufficient interest in our Myseum platform we will not attract enough advertisers
to make it profitable.
14
**Myseum is based on new and unproven technologies
and therefore is subject to the risks of failure inherent in the development of new products and services.**
Because Myseum is based on certain new technologies,
it is subject to risks of failure that are particular to new technologies, including the possibility that:
| 
| 
| 
Myseum may not gain market acceptance; | |
| 
| 
| 
proprietary rights of third parties may preclude us from marketing a new product or service; | |
| 
| 
| 
Myseum may not receive the exposure required to obtain new users; or | |
| 
| 
| 
third parties may market superior products or services. | |
****
**We may not be able to adequately evaluate
the risks associated with our planned social metaverse and advertising platforms.**
Myseum may not be successful and may expose us
to legal, regulatory, and other risks. Given the nascent and evolving nature of the metaverse, digital assets and blockchain technology,
we may be unable to accurately anticipate or adequately address such risks or the potential impact of such risks. The occurrence of any
such risks could materially and adversely affect our business, financial condition, results of operations, reputation, and prospects.
It is difficult to predict how the legal and regulatory framework around such digital assets and services will develop and how such developments
will impact our business and our platforms. The launch of Myseum subjects us to risks similar to those associated with any new platform
offering, including, but not limited to, our ability to accurately anticipate market demand and acceptance, our ability to successfully
launch these initiatives, technical issues with the operation of Myseum and legal and regulatory risks as discussed above. If we fail
to accurately anticipate or manage the risks associated with Myseum or if we directly or indirectly become subject to disputes, liability,
or other legal or regulatory issues in connection with either of these initiatives, they may not be successful and our business, financial
condition, results of operations, reputation, and prospects could be materially harmed.
****
**Our business is subject to risks generally
associated with the metaverse and digital entertainment industry.**
We are susceptible to market conditions and risks
associated with the metaverse and digital entertainment industry, including the popularity, customers preferences, and potential
regulations, all of which are difficult to predict and are beyond our control.
In addition, economic conditions that negatively
impact discretionary consumer spending, including inflation, slower growth, unemployment levels, tax rates, interest rates, energy prices,
declining consumer confidence, recession and other macroeconomic conditions, including those resulting from COVID-19 and from geopolitical
issues and uncertainty, could have a material adverse impact on our business and results of operations.
**If we fail to retain users or add new users,
or if our users decrease their level of engagement with Myseum, revenue, bookings, and operating results will be harmed.**
Our business plan assumes that the demand for
social media offerings, specifically, the adoption of a platform for sharing and preserving of media. However, if this market shrinks
or grows more slowly than anticipated, or if demand for Myseum does not grow as quickly as we anticipate, whether as a result of competition,
product obsolescence, budgetary constraints of our developers, creators, and users, technological changes, unfavorable economic conditions,
uncertain geopolitical or regulatory environments or other factors, we may not be able to increase our revenue and bookings sufficiently
to ever achieve profitability and our stock price would decline.
The multitude of other social media platforms,
media sharing, and other interactive experiences is high, making it difficult to retain users who are dissatisfied with Myseum and seek
other social media options. These and other factors may lead users to switch to another entertainment option rapidly, which can interfere
with our ability to forecast usage and would negatively affect our user retention, growth, and engagement. Falling user retention, growth,
or engagement rates could harm our business.
15
**We face intense competition for our products
and services.**
There are numerous technology companies seeking
ways to support efforts to enter the social media business. Additionally, social media has become more readily recognized as a method
of sharing media and as such, more competitors are seeking to enter this marketplace. These technologies are subject to rapidly changing
technological developments, shifting organizational priorities and requirements, frequent introductions of new products and services,
and increased marketing and sales activities of other industry participants.
Many competitors exist in the overlapping areas
of social media and traditional digital marketing, data analytics, and digital transformation. Many of our current and potential competitors
have a significantly larger market presence, greater name recognition, access to more potential customers and substantially greater financial,
technical, sales and marketing, management, support, and other resources than we have. As a result, many of our competitors can respond
more quickly than we can to new or changing opportunities and technologies, and may devote greater resources to the marketing, promotion
and sale of their products than we can.
****
**Our costs are continuing to grow, and some
of our investments, particularly our investments in virtual and augmented reality, have the effect of reducing our operating margin and
profitability. If our investments are not successful longer-term, our business and financial performance will be harmed.**
****
Operating our business is costly, and we expect
our expenses to continue to increase in the future as we add users and broaden our user base, as users increase the amount and types of
content they consume and the data they share with us, for example as we continue to expand our technical infrastructure, as we continue
to invest in new and unproven technologies, and as we continue our efforts to focus on privacy, safety, security, and content review.
We are also continuing to increase our investments in new platforms and technologies, including as part of our efforts related to building
the metaverse. Some of these investments, particularly our significant investments in virtual and augmented reality, have generated only
limited revenue and is anticipated to reduce our operating margin and profitability, and we expect the adverse financial impact of such
investments to continue for the foreseeable future.
**Our industry is subject to rapid technological
change, and if we do not adapt to, and appropriately allocate our resources among, emerging technologies and business models, our business
may be negatively impacted.**
Technology changes rapidly in the entertainment
industry. We must continually anticipate and adapt to emerging technologies and business models to stay competitive. Forecasting the financial
impact these changing technologies and business models may have is inherently uncertain and volatile. Supporting a new technology or business
model may require affiliating with a new business or technology vendor, and such affiliation may be on terms that are less favorable to
us than those for traditional technologies or business models. If we invest in the development of content offerings that incorporate a
new technology or business model that does not achieve significant popularity, whether because of competition or otherwise, we may not
recover the often substantial costs of developing and marketing those content offerings, or recover the opportunity cost of diverting
company resources away from other content and product offerings. In the near and longer term, we expect to take advantage of broader trends
such as the growth of the metaverse in the digital economy and the associated increase in importance of technologies such as blockchains,
virtual reality and augmented reality. We may not be successful in allocating our resources to these new areas and may not recover the
costs and opportunity costs of investing in these opportunities instead of others. Further, our competitors may adapt to these or other
emerging technologies or business models more quickly or effectively than we do.
****
If, on the other hand, we elect not to pursue
the development of content offerings or other opportunities incorporating a new technology, or otherwise elect not to pursue new business
models that achieve significant success and popularity, it may have adverse consequences to our business. It may take significant time
and expenditures to shift financial and personnel resources to that technology or business model, and it may be more difficult to compete
against existing companies that incorporate that technology or business model effectively.
****
16
****
**Risks Related to Our Common Stock and Series
A Warrants**
**The price of our common stock and our Series
A Warrants may fluctuate substantially.**
You should consider an investment in our common
stock and Series A Warrants to be risky, and you should invest in our common stock and Series A Warrants only if you can withstand a significant
loss and wide fluctuations in the market value of your investment. Some factors that may cause the market price of our common stock to
fluctuate, in addition to the other risks mentioned in this Risk Factors section and elsewhere in this Annual Report on
Form 10-K, are:
| 
| 
| 
sale of our common stock by our shareholders, executives, and directors; | |
| 
| 
| 
volatility and limitations in trading volumes of our shares of common stock; | |
| 
| 
| 
our ability to obtain financing; | |
| 
| 
| 
the timing and success of introductions of new products by us or our competitors or any other change in the competitive dynamics of our industry, including consolidation among competitors; | |
| 
| 
| 
our ability to attract new customers; | |
| 
| 
| 
changes in our capital structure or dividend policy, future issuances of securities, sales of large blocks of common stock by our shareholders; | |
| 
| 
| 
our cash position; | |
| 
| 
| 
announcements and events surrounding financing efforts, including debt and equity securities; | |
| 
| 
| 
our inability to enter into new markets or develop new products; | |
| 
| 
| 
reputational issues; | |
| 
| 
| 
announcements of acquisitions, partnerships, collaborations, joint ventures, new products, capital commitments, or other events by us or our competitors; | |
| 
| 
| 
changes in general economic, political and market conditions in or any of the regions in which we conduct our business; | |
| 
| 
| 
changes in industry conditions or perceptions; | |
| 
| 
| 
analyst research reports, recommendation and changes in recommendations, price targets, and withdrawals of coverage; | |
| 
| 
| 
departures and additions of key personnel; | |
| 
| 
| 
disputes and litigations related to intellectual properties, proprietary rights, and contractual obligations; | |
| 
| 
| 
changes in applicable laws, rules, regulations, or accounting practices and other dynamics; and | |
| 
| 
| 
other events or factors, many of which may be out of our control. | |
In addition, if the market for stocks in our
industry or industries related to our industry, or the stock market in general, experiences a loss of investor confidence, the trading
price of our common stock could decline for reasons unrelated to our business, financial condition and results of operations. If any
of the foregoing occurs, it could cause our stock price to fall and may expose us to lawsuits that, even if unsuccessful, could be costly
to defend and a distraction to management.
****
**We may acquire other companies or technologies,
which could divert our managements attention, result in dilution to our stockholders and otherwise disrupt our operations and adversely
affect our operating results.**
We may in the future seek to acquire or invest
in businesses, applications and services or technologies that we believe could complement or expand our services, enhance our technical
capabilities or otherwise offer growth opportunities. The pursuit of potential acquisitions may divert the attention of management and
cause us to incur various expenses in identifying, investigating and pursuing suitable acquisitions, whether or not they are consummated.
17
In addition, we do not have any experience in
acquiring other businesses. If we acquire additional businesses, we may not be able to integrate the acquired personnel, operations and
technologies successfully, or effectively manage the combined business following the acquisition. We also may not achieve the anticipated
benefits from the acquired business due to a number of factors, including:
| 
| 
| 
inability to integrate or benefit from acquired technologies or services in a profitable manner; | |
| 
| 
| 
unanticipated costs or liabilities associated with the acquisition; | |
| 
| 
| 
difficulty integrating the accounting systems, operations and personnel of the acquired business; | |
| 
| 
| 
difficulties and additional expenses associated with supporting legacy products and hosting infrastructure of the acquired business; | |
| 
| 
| 
difficulty converting the customers of the acquired business onto our platform and contract terms, including disparities in the revenue, licensing, support or professional services model of the acquired company; | |
| 
| 
| 
| |
| 
| 
| 
diversion of managements attention from other business concerns; | |
| 
| 
| 
adverse effects to our existing business relationships with business partners and customers as a result of the acquisition; | |
| 
| 
| 
the potential loss of key employees; | |
| 
| 
| 
use of resources that are needed in other parts of our business; and | |
| 
| 
| 
use of substantial portions of our available cash to consummate the acquisition. | |
In addition, a significant portion of the purchase
price of companies we acquire may be allocated to acquired goodwill and other intangible assets, which must be assessed for impairment
at least annually. In the future, if our acquisitions do not yield expected returns, we may be required to take charges to our operating
results based on this impairment assessment process, which could adversely affect our results of operations.
Acquisitions could also result in dilutive issuances
of equity securities or the incurrence of debt, which could adversely affect our operating results. In addition, if an acquired business
fails to meet our expectations, our operating results, business and financial position may suffer.
**If research analysts do not publish research
about our business or if they issue unfavorable commentary or downgrade our common stock or Series A Warrants, our securities price
and trading volume could decline.**
The trading market for our securities may depend
in part on the research and reports that research analysts publish about us and our business. If we do not maintain adequate research
coverage, or if any of the analysts who cover us downgrade our stock or publish inaccurate or unfavorable research about our business,
the price of our common stock and Series A Warrants could decline. If one or more of our research analysts ceases to cover our business
or fails to publish reports on us regularly, demand for our securities could decrease, which could cause the price of our common stock
and Series A Warrants or trading volume to decline.
**We may issue additional equity securities,
or engage in other transactions that could dilute our book value or relative rights of our common stock, which may adversely affect the
market price of our common stock and Series A Warrants.**
Our board of directors may determine from time
to time that it needs to raise additional capital by issuing additional shares of our common stock or other securities. Except as otherwise
described in this Annual Report on Form 10-K, we will not be restricted from issuing additional common stock, including securities that
are convertible into or exchangeable for, or that represent the right to receive, shares of our common stock. Because our decision to
issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate
the amount, timing, or nature of any future offerings, or the prices at which such offerings may be affected. Additional equity offerings
may dilute the holdings of existing shareholders or reduce the market price of our common stock and Series A Warrants, or all of them.
Holders of our securities are not entitled to pre-emptive rights or other protections against dilution. New investors also may have rights,
preferences and privileges that are senior to, and that adversely affect, then-current holders of our securities. Additionally, if we
raise additional capital by making offerings of debt or preference shares, upon our liquidation, holders of our debt securities and preference
shares, and lenders with respect to other borrowings, may receive distributions of its available assets before the holders of our common
stock.
18
**Market and economic conditions may negatively
impact our business, financial condition and share price.**
Concerns over inflation, energy costs, geopolitical
issues, the U.S. mortgage market and a declining real estate market, unstable global credit markets and financial conditions, and volatile
oil prices have led to periods of significant economic instability, diminished liquidity and credit availability, declines in consumer
confidence and discretionary spending, diminished expectations for the global economy and expectations of slower global economic growth
going forward, increased unemployment rates, and increased credit defaults in recent years. Our general business strategy may be adversely
affected by any such economic downturns, volatile business environments and continued unstable or unpredictable economic and market conditions.
If these conditions continue to deteriorate or do not improve, it may make any necessary debt or equity financing more difficult to complete,
more costly, and more dilutive. Failure to secure any necessary financing in a timely manner and on favorable terms could have a material
adverse effect on our growth strategy, financial performance, and share price and could require us to delay or abandon development or
commercialization plans.
**The ability of a stockholder to recover
all or any portion of such stockholders investment in the event of a dissolution or termination may be limited.**
In the event of a dissolution or termination of
the Company, the proceeds realized from the liquidation of the assets of the Company or such subsidiaries will be distributed among the
stockholders, but only after the satisfaction of the claims of third-party creditors of the Company. The ability of a stockholder to recover
all or any portion of such stockholders investment under such circumstances will, accordingly, depend on the amount of net proceeds
realized from such liquidation and the amount of claims to be satisfied therefrom. There can be no assurance that the Company will recognize
gains on such liquidation, nor is there any assurance that Common Stock holders will receive a distribution in such a case.
**We do not intend to pay cash dividends on
our shares of common stock so any returns will be limited to the value of our shares.**
We currently anticipate that we will retain future
earnings for the development, operation and expansion of our business and do not anticipate declaring or paying any cash dividends for
the foreseeable future. Any return to shareholders will therefore be limited to the increase, if any, of our share price.
**We are an emerging growth company
and are able to avail ourselves of reduced disclosure requirements applicable to emerging growth companies, which could make our common
stock less attractive to investors.**
We are an emerging growth company,
as defined in the Jumpstart Our Business Startups Act of 2012 (the JOBS Act), and we have elected to take advantage of certain
exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies
including not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced
disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously
approved. In addition, pursuant to Section 107 of the JOBS Act, as an emerging growth company we have elected to take advantage
of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act, for complying with new or revised accounting standards.
In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards
would otherwise apply to private companies. As such, our financial statements may not be comparable to companies that comply with public
company effective dates.
We cannot predict if investors will find our common
stock less attractive because we may rely on these exemptions. If some investors find our common stock less attractive as a result, there
may be a less active trading market for our common stock and our stock price may be more volatile. We may take advantage of these reporting
exemptions until we are no longer an emerging growth company. We will remain an emerging growth company until
the earliest of (i) the last day of the fiscal year in which we have total annual gross revenues of $1.07 billion or more; (ii) the last
day of our fiscal year following the fifth anniversary of the date of the completion of our initial public offering; (iii) the date on
which we have issued more than $1 billion in nonconvertible debt during the previous three years; or (iv) the date on which we are deemed
to be a large accelerated filer under the rules of the SEC.
19
**We may be at risk of securities class action
litigation.**
We may be at risk of securities class action litigation.
In the past, small-cap issuers have experienced significant stock price volatility, particularly when associated with regulatory requirements
by governmental authorities, which our industry now increasingly faces. If we face such litigation, it could result in substantial costs
and a diversion of managements attention and resources, which could harm our business and results in a decline in the market price
of our common stock.
**Financial reporting obligations of being
a public company in the United States are expensive and time-consuming, and our management will be required to devote substantial time
to compliance matters.**
As a publicly traded company, we will incur significant
additional legal, accounting and other expenses that we did not incur as a privately company. The obligations of being a public company
in the United States require significant expenditures and will place significant demands on our management and other personnel, including
costs resulting from public company reporting obligations under the Exchange Act and the rules and regulations regarding corporate governance
practices, including those under the Sarbanes-Oxley Act of 2002 (Sarbanes-Oxley) the Dodd-Frank Wall Street Reform and Consumer
Protection Act, and the listing requirements of the stock exchange on which our securities are listed. These rules require the establishment
and maintenance of effective disclosure and financial controls and procedures, internal control over financial reporting and changes in
corporate governance practices, among many other complex rules that are often difficult to implement, monitor and maintain compliance
with. Moreover, despite recent reforms made possible by the JOBS Act, the reporting requirements, rules, and regulations will make some
activities more time-consuming and costly, particularly after we are no longer an emerging growth company. In addition,
we expect these rules and regulations to make it more difficult and more expensive for us to obtain director and officer liability insurance.
Our management and other personnel will need to devote a substantial amount of time to ensure that we comply with all of these requirements
and to keep pace with new regulations, otherwise we may fall out of compliance and risk becoming subject to litigation or being delisted,
among other potential problems.
****
**If we fail to comply with the rules under
Sarbanes-Oxley related to accounting controls and procedures in the future, or, if we discover material weaknesses and other deficiencies
in our internal control and accounting procedures, our stock price could decline significantly and raising capital could be more difficult.**
Section 404 of Sarbanes-Oxley requires annual
management assessments of the effectiveness of our internal control over financial reporting. If we fail to comply with the rules under
Sarbanes-Oxley related to disclosure controls and procedures in the future, or, if we discover material weaknesses and other deficiencies
in our internal control and accounting procedures, our stock price could decline significantly and raising capital could be more difficult.
If material weaknesses or significant deficiencies are discovered or if we otherwise fail to achieve and maintain the adequacy of our
internal control, we may not be able to ensure that we can conclude on an ongoing basis that we have effective internal controls over
financial reporting in accordance with Section 404 of Sarbanes-Oxley. Moreover, effective internal controls are necessary for us to produce
reliable financial reports and are important to helping prevent financial fraud. If we cannot provide reliable financial reports or prevent
fraud, our business and operating results could be harmed, investors could lose confidence in our reported financial information, and
the trading price of our common stock could drop significantly.
**Comprehensive tax reform bills could adversely
affect our business and financial condition.**
The U.S. government recently enacted comprehensive
federal income tax legislation that includes significant changes to the taxation of business entities. These changes include, among others,
a permanent reduction to the corporate income tax rate. Notwithstanding the reduction in the corporate income tax rate, the overall impact
of this tax reform is uncertain, and our business and financial condition could be adversely affected. This Annual Report on Form 10-K
does not discuss any such tax legislation or the manner in which it might affect purchasers of our common stock. We urge our shareholders
to consult with their legal and tax advisors with respect to any such legislation and the potential tax consequences of investing in our
common stock.
**We could issue blank check
preferred stock without stockholder approval with the effect of diluting interests of then-current stockholders and impairing their voting
rights, and provisions in our charter documents and under Nevada law could discourage a takeover that stockholders may consider favorable.**
Our Amended and Restated Articles of Incorporation
provides for the authorization to issue up to 20,000,000 shares of blank check preferred stock with designations, rights
and preferences as may be determined from time to time by our board of directors. Our board of directors is empowered, without stockholder
approval, to issue one or more series of preferred stock with dividend, liquidation, conversion, voting or other rights which could dilute
the interest of, or impair the voting power of, our common stockholders. The issuance of a series of preferred stock could be used as
a method of discouraging, delaying or preventing a change in control. For example, it would be possible for our board of directors to
issue preferred stock with voting or other rights or preferences that could impede the success of any attempt to change control of our
company. In addition, advanced notice is required prior to stockholder proposals, which might further delay a change of control.
20
**Our ability to have our securities traded
on the Nasdaq Capital Market is subject to us meeting applicable listing criteria.**
We are currently listed on the Nasdaq Stock Market,
LLC (Nasdaq), a national securities exchange. The Nasdaq requires companies desiring to list their common stock to meet
certain listing criteria including total number of shareholders: minimum stock price, total value of public float, and in some cases total
shareholders equity and market capitalization. Our failure to meet such applicable listing criteria could prevent us from listing
our common stock on the Nasdaq. In the event we are unable to have our shares traded on Nasdaq, our common stock could potentially trade
on the OTCQX or the OTCQB, each of which is generally considered less liquid and more volatile than the Nasdaq. Our failure to have our
shares traded on the Nasdaq could make it more difficult for you to trade our shares, could prevent our common stock trading on a frequent
and liquid basis and could result in the value of our Common Stock being less than it would be if we were able to list our shares on the
Nasdaq.
**Our principal stockholders and management
own a significant percentage of our stock and will be able to exert significant control over matters subject to stockholder approval.**
Our directors, executive officers and each of
our stockholders who owned greater than 5% of our outstanding Common Stock beneficially, as of March 29, 2026, own approximately 11.15%
of our common stock outstanding. Accordingly, these stockholders have and will continue to have significant influence over the outcome
of corporate actions requiring stockholder approval, including the election of directors, a merger, the consolidation or sale of all or
substantially all of our assets or any other significant corporate transaction. The interests of these stockholders may not be the same
as or may even conflict with our other investors interests. For example, these stockholders could delay or prevent a change in
control of us, even if such a change in control would benefit our other stockholders, which could deprive our stockholders of an opportunity
to receive a premium for their Common Stock as part of a sale of the Company or our assets. The significant concentration of stock ownership
may negatively impact the value of our Common Stock due to potential investors perception that conflicts of interest may exist
or arise.
**Our Articles of Incorporation, as amended,
our Amended and Restated Bylaws, and Nevada law may have anti-takeover effects that could discourage, delay or prevent a change in control,
which may cause our stock price to decline.**
Anti-takeover provisions may limit the ability
of another party to acquire us, which could cause our stock price to decline. Our articles of incorporation, as amended, bylaws and Nevada
law contain provisions that could discourage, delay or prevent a third party from acquiring us, even if doing so may be beneficial to
our stockholders. In addition, these provisions could limit the price investors would be willing to pay in the future for shares of our
common stock.
**If our shares become subject to the penny
stock rules, it would become more difficult to trade our shares.**
The SEC has adopted rules that regulate broker-dealer
practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00,
other than securities registered on certain national securities exchanges or authorized for quotation on certain automated quotation systems,
provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system.
If we do not obtain or retain a listing on the Nasdaq Capital Market or if the price of our common stock falls below $5.00, our common
stock will be deemed a penny stock. The penny stock rules require a broker-dealer, before a transaction in a penny stock not otherwise
exempt from those rules, to deliver a standardized risk disclosure document containing specified information. In addition, the penny stock
rules require that before effecting any transaction in a penny stock not otherwise exempt from those rules, a broker-dealer must make
a special written determination that the penny stock is a suitable investment for the purchaser and receive (i) the purchasers
written acknowledgment of the receipt of a risk disclosure statement; (ii) a written agreement to transactions involving penny stocks;
and (iii) a signed and dated copy of a written suitability statement. These disclosure requirements would likely have the effect of reducing
the trading activity in the secondary market for our common stock, and therefore stockholders may have difficulty selling their shares.
21
**FINRA sales practice requirements may limit
a stockholders ability to buy and sell our stock.**
In addition to the penny stock rules
described above, the Financial Industry Regulatory Authority, Inc. (FINRA), has adopted rules that require that in recommending
an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer.
Prior to recommending speculative, low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts
to obtain information about the customers financial status, tax status, investment objectives and other information. The FINRA
requirements may make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may have the
effect of reducing the level of trading activity in our common stock. As a result, fewer broker-dealers may be willing to make a market
in our common stock, reducing a stockholders ability to resell shares, as well as overall liquidity, of our common stock.
**Our Amended and Restated Articles of Incorporation
provide that the Eighth Judicial District Court of Clark County, Nevada will be the sole and exclusive forum for certain disputes which
could limit stockholders ability to obtain a favorable judicial forum for disputes with the Company or its directors, officers,
employees or agents.**
Our Amended and Restated Articles of Incorporation
provide that unless the Company consents in writing to the selection of an alternative forum, the Eighth Judicial District Court of Clark
County, Nevada shall be the sole and exclusive forum for state law claims with respect to: (i) any derivative action or proceeding brought
in the name or right of the Company or on its behalf, (ii) any action asserting a claim for breach of any fiduciary duty owed by any director,
officer, employee or agent of the Company to the Company or the Companys stockholders, (iii) any action arising or asserting a
claim arising pursuant to any provision of Nevada Revised Statutes Chapters 78 or 92A or any provision of the Companys Amended
and Restated Articles of Incorporation or Amended and Restated Bylaws or (iv) any action asserting a claim governed by the internal affairs
doctrine, including, without limitation, any action to interpret, apply, enforce or determine the validity of the Companys Amended
and Restated Articles of Incorporation or Amended and Restated Bylaws. This exclusive forum provision would not apply to suits brought
to enforce any liability or duty created by the Securities Act or the Exchange Act or any other claim for which the federal courts have
exclusive jurisdiction. To the extent that any such claims may be based upon federal law claims, Section 27 of the Exchange Act creates
exclusive federal jurisdiction over all suits brought to enforce any duty or liability created by the Exchange Act or the rules and regulations
thereunder.
Section 22 of the Securities Act creates concurrent
jurisdiction for federal and state courts over all suits brought to enforce any duty or liability created by the Securities Act or the
rules and regulations thereunder. However, our Amended and Restated Articles of Incorporation contain a federal forum provision which
provides that unless the Company consents in writing to the selection of an alternative forum, the federal district courts of the United
States of America will be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities
Act. Any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of the Corporation are deemed to have
notice of and consented to this provision. As this provision applies to Securities Act claims, there may be uncertainty whether a court
would enforce such a provision.
These choice of forum provisions may limit a stockholders
ability to bring a claim in a judicial forum that it finds favorable for disputes with the Company or its directors, officers or other
employees, which may discourage such lawsuits against the Company and its directors, officers and other employees. Alternatively, if a
court were to find our choice of forum provisions contained in either our Amended and Restated Articles of Incorporation or Amended and
Restated Bylaws to be inapplicable or unenforceable in an action, the Company may incur additional costs associated with resolving such
action in other jurisdictions, which could harm its business, results of operations, and financial condition.
****
**ITEM 1B. UNRESOLVED STAFF COMMENTS**
****
None.
22
**ITEM 1C. CYBERSECURITY**
****
Our cybersecurity team, led by our Chief Technology
Officer, Peter Shelus, uses a multi-pronged approach to assessing, identifying, and managing material risks from cybersecurity threats.
This approach includes identifying and assessing risks through: (1) an enterprise risk management program, which is periodically refreshed
and includes an identification of our top risks, including cybersecurity risks; (2) formalized security and privacy reviews designed to
identify risks from many new features, software, and vendors; (3) a vulnerability management program designed to identify hardware and
software vulnerabilities; (4) an internal red team program, which simulates cyber threats, intended to allow us to fix vulnerabilities
before threat actors identify them; (5) a threat intelligence program designed to model and research our adversaries; and (6) a privacy
and security incident response program designed to investigate, respond to, and remediate known incidents. These processes vary in scope
and maturity across the business and are processes we work to continually improve.
Our risk management approach is supplemented by
external and internal enterprise risk management audits, which are designed to test the effectiveness of our security controls. We conduct
penetration testing on a periodic basis, and have established an external bug bounty program to allow security researchers to help identify
vulnerabilities and weaknesses in our controls and configurations in our systems. We also maintain a vendor risk management program designed
to identify and mitigate potential risks associated with third-party suppliers and business partners. This program includes pre-engagement
diligence, use of contractual cybersecurity and notification provisions, and ongoing monitoring of vendors, as appropriate.
We use third-party service providers to assist
us from time to time to identify, assess, and manage material risks from cybersecurity threats, including for example professional service
firms (including legal counsel), threat intelligence services, and cybersecurity consultants.
The material cybersecurity threats identified
through these processes are managed by our Chief Technology Officer and, where appropriate, our risk and compliance committee, in consultation
with management. Together, they identify responsive actions for inclusion in our annual strategic planning, or earlier resolution depending
on the nature of the risk.
For a description of the risks from cybersecurity
threats that may materially affect us and how they may do so, see Risk Factors in Part I, Item 1A in this Annual Report
on Form 10-K.
****
**ITEM 2. PROPERTIES**
Our principal executive offices are located at
65 Church Street, Suite 230, New Brunswick, NJ 08901. We lease our office for a monthly base rent of $6,417 plus a pro rata share of operating
expenses, with three percent (3%) annual increases in monthly installments on the first day of each year pursuant to a lease which terminates
on May 9, 2029. In addition to the monthly base rent, we are charged separately for a monthly payment of $307 for electrical use which
is considered a non-lease component. These non-lease component payments are expensed as incurred and are not included in operating lease
assets or liabilities. We believe that our current office space will be adequate for the foreseeable future. We intend to add new facilities
or expand existing facilities as we add employees, and we believe that suitable additional or substitute space will be available as needed
to accommodate any such expansion of our operations.
**ITEM 3. LEGAL PROCEEDINGS**
****
From time to time, we may become involved in various
lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an
adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such
legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business, financial condition
or operating results.
**ITEM 4. MINE SAFETY DISCLOSURES**
Not applicable.
23
**PART II**
****
**ITEM 5. MARKET FOR REGISTRANTS COMMON
EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES**
****
**Market Information**
Our common stock and Series A Warrants are listed
on the Nasdaq Capital Market under the symbols MYSE and MYSEW, respectively.
**Shareholders**
****
As of March 29, 2026, we had 1,433 shareholders
of record of our common stock. The actual number of holders of our common stock is greater than this number of record holders, and includes
shareholders who are beneficial owners, but whose shares are held in street name by brokers or held by other nominees. This number of
holders of record also does not include stockholders whose shares may be held in trust by other entities.
**Dividend Policy**
We have never paid or declared any cash dividends
on our common stock, and we do not anticipate paying any cash dividends on our common stock in the foreseeable future. We intend to retain
all available funds and any future earnings to fund the development and expansion of our business. Any future determination to pay dividends
will be at the discretion of our board of directors and will depend upon a number of factors, including our results of operations, financial
condition, future prospects, contractual restrictions, restrictions imposed by applicable law and other factors our board of directors
deems relevant.
**Issuer Purchases of Equity Securities**
None.
****
**Recent Sales of Unregistered Securities**
On September 9, 2025, we entered into a 6-month
consulting agreement for media campaign services to the Company. As compensation to the consultant, we issued 55,000 of our shares of
common stock. These shares were valued at $111,650 or $2.03 per share, based on the underlying market value of the share price on the
date of the issuance which is on September 9, 2025. The issuance was made pursuant to Section 4(a)(2) of the Securities Act.
**ITEM 6. [RESERVED]**
Not applicable.
**ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS**
*You should read the following discussion and
analysis of our financial condition and results of operations together with our consolidated financial statements and the related notes
appearing elsewhere in this Annual Report on Form 10-K. In addition to historical information, this discussion and analysis contains forward-looking
statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those discussed below. Factors
that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the
section titled Risk Factors included elsewhere in this Annual Report on Form 10-K. All amounts in this report are in U.S.
dollars, unless otherwise noted.*
****
**Overview**
We are a privacy and social media technology company
focused on innovative and creative user platforms. Our flagship platform is Picture Party by Myseum, a next-generation social
sharing platform that makes it easier to share your photos and videos both today, and for generations to come. Our innovative social media
platform brings a fresh and needed approach to digital media and content management, allowing users to create a digital legacy that makes
it easier to share both today, and with future generations. The platform is backed by both patented technology and proprietary software.
We also operate the DatChat Messenger & Private
Social Network, which presents technology that allows users to change how long their messages can be viewed before or after users send
them, prevents screenshots, and hides encrypted photos in plain sight on camera rolls. The patented technology offers users a traditional
texting experience while providing control and security for their messages. With the DatChat Messenger, a user can decide how long their
messages last on a recipients device while feeling secure that at any time, and delete individual messages or entire message threads,
making it like the conversation never happened.
24
**DatChat Messenger & Private Social Network**
****
Our platform allows users to exercise control
over their messages and posts, even after they are sent. Through our application, users can delete messages that they have sent, on their
own device and the recipients device as well. There is no set time limit within which they must exercise this choice. A user can
elect at any time to delete a message that they previously sent to a recipients device.
The application also enables users to hide secret
and encrypted messages behind a cover, which messages can only be unlocked by the recipient and which are automatically destroyed after
a fixed number of views or fixed amount of time. Users can decide how long their messages last on the recipients device. The application
also includes a screenshot protection system, which makes it virtually impossible for the recipient to screenshot a message or picture
before it gets destroyed. In addition, users can delete entire conversations at any time, making it like the conversation never even happened.
In addition to the foregoing, the application
also provides users with the ability to connect via an encrypted live video chat that also is designed to prevent screenshots or screen
grabs. The application integrates with iMessage, making private messages potentially available to hundreds of millions of users.
**Myseum Social Media Platform**
**
In March 2025, we launched our Myseum social media
platform, aninnovative social media platform that brings a fresh approach to digital media and content management, allowing users
to create a digital legacy that can be easily shared today and with future generations. Backed by Proprietary technology, the multi-tiered
social media ecosystem enables individuals, families, and other groups to store and share digital content such as messages, photos, videos,
and documents within a highly secure and private family library.Myseum allows users to create amazing albums and galleries for everyone
to see, create special private and secure galleries with limited access, personalize a users newsfeed with updates from other Myseums
and leave time released video messages for both now and future generations.
****
**Picture Party Platform**
In December 2025, we launched *Picture Party
by Myseum*, a new instant social networking and social sharing platform designed to address growing concerns around content control,
security, and intentional digital connection. The platform was developed to capitalize on the widespread need for a more controlled and
purposeful way to share photos and videos-one that solves persistent privacy and ownership challenges not adequately addressed by existing
social media offerings. Picture Party by Myseum introduces a new way to make sharing photos and videos easier, a lot more fun and private.
Picture party is much more than a shared album; its a complete personal and private social network with a live feed that updates instantly
as all guests posts. A user can share a post with dozens of pictures, comment and react. It even organizes the photos in an album, or
the user can relive the Picture Party with all the comments and posts as they happened. Unlike group chats that are unorganized, no matter
when a user joins the Picture Party, they can see everything from the beginning. Picture Party by Myseum makes it easier and more fun
to share with the people right next to the user, or anywhere in the world.
****
Picture Party by Myseum solves everyday sharing
frustrations by eliminating the common headaches of modern photo sharing:
| 
| No more passing around a phone for others to
view photos and videos. | |
| 
| No more crowds gathering over a users
shoulder to see a clip. | |
| 
| No more debating whether to text, drop, email,
or tag group photos. | |
| 
| No more struggling with social media privacy,
data exposure, or AI training risks. | |
**RPM Interactive, Inc.**
**
In October 2024, our majority owned subsidiary,
Dragon Interact, Inc. (Dragon), entered into a Share Exchange Agreement with RPM Interactive, Inc., a Florida corporation
(RPM), pursuant to which Dragon acquired 100% of the equity interests of RPM, including all assets of RPM in consideration
for the issuance of 3,500,000 restricted shares of Dragons common stock. RPMs assets included an artificial intelligence
(AI) tool used for publishing AI-generated consumer gaming and podcasting/vodcasting applications and certain intellectual
property. As part of the acquisition, Dragon has changed its corporate name to RPM Interactive, Inc. and shifted its focus to developing
AI-driven podcast and gaming technologies.
Following the acquisition, in January 2025, we
returned 3,500,000 shares of the RPM common stock held by us to RPM, which shares were cancelled and are no longer outstanding on RPMs
stock ledger. Following these transactions, we held 12,500,000 shares of the RPMs common stock, or approximately 34% of its outstanding
shares.
25
On December 12, 2025, RPM entered into an Agreement
and Plan of Merger with Avalon GloboCare Corp., a Delaware corporation (Avalon), and certain other parties, pursuant to
which the Company sold its minority interest in RPM to Avalon. Upon the closing of the transaction, the Company received 6,561.71 shares
of Series E Preferred Stock of Avalon as consideration. As a result of the closing, the Company is no longer a primary beneficiary of
RPM and as of December 12, 2025, has deconsolidated RPM. In accordance with ASC 205-20, the results of operations and the assets and liabilities
of RPM have been classified as discontinued operations for all periods presented in the accompanying consolidated financial statements.
**The Habytat**
Prior to the acquisition of RPM, we developed
and launched, in November 2022, the Habytat, a virtual space that blends real world and virtual realities into one, in real time, using
emerging technology like virtual and augmented reality, to create a highly immersive 3D environment. We had further contemplated spinning-off
our Habytat platform business into a new standalone public company pursuant to a distribution of the shares. As discussed above, following
our acquisition of RPM in October 2024, we ceased our development of the Habytat platform and are evaluating ways to utilize the technology
that had been developed by our subsidiary.
**Recent Events**
*Name and Symbol Changes*
On August 7, 2025, we filed a Certificate of Amendment
to our Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada to change the name of the Company
to Myseum, Inc.****In connection with the name change, the trading symbols for our common stock and Series A warrants
began trading on the Nasdaq Capital Market on August 11, 2025 as MYSE and MYSEW, respectively.
**
**Basis of Presentation**
The financial statements contained herein have
been prepared in accordance with accounting principles generally accepted in the United States of America (the U.S. GAAP)
and the requirements of the Securities and Exchange Commission.
**Critical Estimates**
This managements discussion and analysis
of financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S.
GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements,
and the reported amounts of revenue and expenses during the reported period. In accordance with U.S. GAAP, we base our estimates on historical
experience and on various other assumptions we believe to be reasonable under the circumstances. Actual results may differ from these
estimates if conditions differ from our assumptions. While our significant accounting policies and significant estimates are more fully
described in Note 2 in the Notes to Financial Statements, we believe the following estimates are critical to the process
of making significant judgments and estimates in preparation of our consolidated financial statements.
26
**Capitalized internal-use software costs**
The Company capitalizes costs to develop or purchase
internal-use software in accordance with ASC section350-40,*IntangiblesGoodwill and OtherInternal-Use
Software*. Costs incurred to develop internal-use software are expensed as incurred during the preliminary project stage. Internal-use
software development costs are capitalized upon purchase and during the application development stage, which is after: (i) the preliminary
project stage is completed; and (ii) management authorizes and commits to funding the project and it is probable the project will be completed
and used to perform the intended function. Capitalization ceases at the point where the software project is substantially complete and
ready for its intended use, and after all substantial testing is completed. Upgrades and enhancements are capitalized if it is probable
that those expenditures will result in additional functionality. Amortization is provided for on a straight-line basis over the expected
useful life of the internal-use software development costs and related upgrades and enhancements. When the existing software is replaced
with new software, the unamortized costs of the old software are expensed when the new software is ready for its intended use.
**Noncontrolling interests**
****
The Company follows ASC Topic810, Consolidation,
governing the accounting for and reporting of noncontrolling interests (NCI) in partially owned consolidated subsidiaries
and the loss of control of subsidiaries. In accordance with ASC Topic 810-10-45, the Company presented noncontrolling interests as a separate
component of total shareholders equity on the consolidated balance sheets. Certain provisions of this standard indicate, among
other things, that that increases and decreases in the parents ownership interest that leave control intact be treated as equity
transactions rather than as step acquisitions or dilution gains or losses, and that losses of a partially-ownedconsolidated subsidiary
be allocated to noncontrolling interests even when such allocation might result in a deficit balance. For the years ended December 31,
2025 and 2024, the net loss attributed to NCI was included in the accompanying consolidated statements of operations and comprehensive
loss as part of discontinued operations. Losses attributable to NCI in a subsidiary may exceed a NCIs interests in the subsidiarys
equity. The excess attributable to NCI is attributed to those interests. NCI shall continue to be attributed their share of losses even
if that attribution results in a deficit NCI balance.
The Company allocated certain corporate common
expenses to its subsidiaries based on the ratio of direct subsidiary expenses to total consolidated expenses. Management believes that
this allocation method is reasonable.
Through January 10, 2024, the date that VR Interactive
purchased 8,000,000 shares of RPM from Metabizz LLC, any noncontrolling interest was eliminated in consolidation. Subsequent to January
10, 2024, the Company ceased eliminating the noncontrolling interest in consolidation and recorded an initial negative noncontrolling
interest in total equity for the portion of equity ownership not attributable to Myseum based on the minority interest holders
ownership interest in the carrying value of RPMs equity. Due to the issuance of common shares by RPM, during the year ended December
31, 2024, the Company recorded aggregate initial negative noncontrolling interest of $1,351,942 in total equity for the portion of additional
equity ownership not attributable to the Company based on the minority interest holders ownership interest in the carrying value
of RPMs equity. During the year ended December 31, 2024, the Company also allocated $785,847 of the net loss of the subsidiary
to noncontrolling interest resulting in a total noncontrolling interest deficit of $2,137,789 as of December 31, 2024. Due to the cancellation
of common shares by RPM, during the year ended December 31, 2025, the Company recorded aggregate initial negative noncontrolling interest
of $188,810 in total equity for the portion of additional equity ownership not attributable to the Company based on the minority interest
holders ownership interest in the carrying value of RPMs equity. The Company also allocated $432,847 of the net loss of
the subsidiary to noncontrolling interest during the year ended December 31, 2025. Immediately prior to the sale and deconsolidation of
RPM on December 12, 2025, aggregate accumulated noncontrolling interest deficit amounted to $2,759,446. Upon deconsolidation, this balance
was eliminated and included in the calculation of the gain on deconsolidation (see Note 3). As of December 31, 2025, there is no noncontrolling
interest balance remaining on the consolidated balance sheet.
27
**Variable interest entities**
Pursuant to*ASC 810-10-25-22*, an entity
is defined as a VIE if it either lacks sufficient equity to finance its activities without additional subordinated financial support,
or it is structured such that the holders of the voting rights do not substantively participate in the gains and losses of the entity.
When determining whether an entity that meets the definition of a business qualifies for a scope exception from applying VIE guidance,
the Company considers whether: (i) it has participated significantly in the design of the entity, (ii) it has provided more than half
of the total financial support to the entity, and (iii) substantially all of the activities of the VIE are conducted on its behalf. A
VIE is consolidated by its primary beneficiary, the party that has the power to direct the activities that most significantly impact the
VIEs economic performance and has the right to receive benefits or the obligation to absorb losses of the entity that could be
potentially significant to the VIE. The primary beneficiary assessment must be re-evaluated on an ongoing basis.
Based on the Companys analysis, on February
14, 2023, Metabizz, LLC, a Florida corporation, and Metabizz SAS, a company incorporated under the laws of Columbia (collectively Metabizz),
were determined to be VIE entities in accordance with*ASC 810-10-25-22*because the equity owners in Metabizz did not
have the characteristics of a controlling financial interest and the initial equity investments in these entities may be or are insufficient
to meet or sustain its operations without additional subordinated financial support from Myseum. The equity owners of Metabizz had only
a nominal equity investment at risk, and the Company absorbed or received a majority of the entitys expected losses or benefits.
The Company participated significantly in the design of Metabizz. The Company previously provided working capital advances to Metabizz
to allow Metabizz to fund its day-to-day obligations. Substantially all of the activities of Metabizz were conducted for the Companys
benefit, as evidenced by the fact that the operations of Metabizz consisted of development of software and technologies to be used by
RPM and the Company provided working capital to Metabizz to pay employees and independent contractors to perform the development services
on behalf of the Company. Repayment of the working capital advances is not guaranteed by the equity owner of Metabizz and creditors of
Metabizz do not have recourse against the Company. Accordingly, the Company was required to consolidate the assets, liabilities, revenues
and expenses of Metabizz using the fair value method. Additionally, the managing partner of Metabizz was also the Chief Innovation Officer
of RPM. Since Metabizz, LLC and Metabizz SAS were considered VIEs, any noncontrolling interest eliminated in consolidation. On
March 31, 2024, based on the Companys analysis, the Company deconsolidated Metabizz, LLC and Metabizz SAS. During the three months
ended March 31, 2024, the Company ceased doing business with Metabizz, LLC and Metabizz SAS and began paying technology professionals
directly. In connection with the deconsolidation of Metabizz, LLC and Metabizz SAS, during the year ended December 31, 2024, the Company
recorded a gain on deconsolidation of $107.
Immediately following the August 27, 2024 Asset
Purchase Agreement with the Seller (See Note 1), the Company owned 46.7% of RPM. Based on the Companys analysis, on August 27,
2024, the Company determined that RPM met the definition of a VIE under the VIE model, which provides for situations in which control
may be demonstrated other than by the possession of voting rights in RPM. Until the date of sale on December 12, 2025, the Company continued
to have the power to direct the activities of RPM that most significantly impact RPMs economic performance and the obligation to
absorb losses of RPM that could potentially be significant to RPM or the right to receive benefits from RPM that could potentially be
significant to RPM. Immediately prior to the sale and deconsolidation, the Company retained approximately 33.7% ownership of RPM. As of
December 31, 2024, the Company retained approximately 39.7%. As a result of the sale and deconsolidation on December 12, 2025, the Company
no longer consolidates RPM and does not hold a variable interest in any entity.
28
**Stock-based compensation**
Stock-based compensation is accounted for based
on the requirements of ASC 718 *CompensationStock Compensation*, which requires recognition in the
consolidated financial statements of the cost of employee, non-employee and director services received in exchange for an award of equity
instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the
vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award based
on the grant-date fair value of the award.The Company has elected to account for forfeitures as they occur.
**Recently Issued Accounting Pronouncements**
Refer to the notes to the audited financial statements.
**Results of Operations**
**Revenue**
During the years ended December 31, 2025 and 2024,
we generated revenues of $550 and $436, respectively, which consisted of subscription revenues.
**Operating expenses**
****
For the year ended December 31, 2025, operating
expenses amounted to $5,490,608 as compared to $3,217,603 for the year ended December 31 2024, an increase of $2,273,005, or 70.6%. For
the years ended December 31 2025 and 2024, operating expenses consisted of the following:
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Compensation and related expenses | | 
$ | 3,108,633 | | | 
$ | 1,794,611 | | |
| 
Marketing and advertising expenses | | 
| 238,992 | | | 
| 84,163 | | |
| 
Professional and consulting expenses | | 
| 1,412,792 | | | 
| 582,267 | | |
| 
Research and development | | 
| - | | | 
| 166,667 | | |
| 
General and administrative expenses | | 
| 730,191 | | | 
| 589,895 | | |
| 
Total | | 
$ | 5,490,608 | | | 
$ | 3,217,603 | | |
**Compensation and related expenses**
Compensation and related expenses include salaries,
stock-based compensation, health insurance and other benefits.
During the year ended December 31, 2025 and 2024,
compensation and related expenses amounted to $3,108,633 and $1,794,611, respectively, an increase of $1,314,022, or 73.2%. The increase
was attributable to an increase in stock-based compensation of $723,890 due to the issuance of new stock options in 2025, an increase
in bonus of $50,000, and an overall increase in compensation and other related expenses of $540,132 as a result of a decrease in the
allocation of compensation and related expenses to RPM, which is included in loss from discontinued operations.
29
**Marketing and advertising expenses**
During the years ended December 31, 2025 and 2024,
marketing and advertising expenses amounted to $238,992 and $84,163, respectively, an increase of $154,829, or 184.0%, primarily due to
an overall increase in promotions, branding and digital marketing strategies and social media advertisements.
**Professional and consulting expenses**
During the years ended December 31, 2025 and 2024,
we reported professional and consulting expenses of $1,412,792 and $582,267, respectively, an increase of $830,525, or 142.6%. The increase
was attributable to an increase in legal fees of $400,931, an increase in investor relations fees of $217,850, an increase in accounting
fees of $24,776, an increase in stock-based consulting fees of $19,135, an increase in other consulting fees of $9,908, and an increase
in other professional fees of $157,925, primarily due to a decrease in the allocation of professional and consulting expenses to RPM,
which is included in loss from discontinued operations.
**Research and development expenses**
During the years ended December 31, 2025 and
2024, we incurred $0 and $166,667 in research and development expenses, a decrease of $166,667, or 100.0%. Research and development
expenses in 2024 were incurred in connection with an Asset Purchase Agreement dated August 27, 2024 pursuant to which we acquired certain software and recorded research and development
expense.
**General and administrative expenses**
During the years ended December 31, 2025 and 2024,
general and administrative expenses amounted to $730,191 and $589,895, respectively, an increase of $140,296, or 23.8%. The increase was
primarily attributable to an increase in travel expenses of $57,566, an increase in internet and computer expenses of $52,892, and an
increase in other general and administrative expenses of $96,449. These increases were offset by a decrease in settlement expense of $66,611
recorded in connection with the Ambassador Settlement discussed elsewhere.
**Loss from Operations**
During the year ended December 31, 2025, loss
from operations amounted to $5,490,058 as compared to $3,217,167 during the year ended December 31, 2024, an increase of $2,272,891, or
70.6%.
**Other Income (Expense)**
Other income (expenses) primarily consisted of
interest income, gain on extinguishment of liabilities. During the years ended December 31, 2025 and 2024, we reported other income, net
of $235,412 and $268,752, respectively, a decrease of $33,340, or 12.4%.
During the year ended December 31, 2025, other
income, net primarily consisted of interest income, net of $172,754 and gain on extinguishment of liabilities of $62,658.
During the year ended December 31, 2024, other
income, net solely consisted of interest income of $268,752.
**Loss from Continuing Operations**
During the year ended December 31, 2025, loss
from continuing operations amounted to $5,254,646 as compared to $2,948,415 during the year ended December 31, 2024, an increase of $2,306,231,
or 78.2%.
**Gain (Loss) from Discontinued Operations**
For the year ended December 31, 2025, gain from
discontinued operations amounted to $2,214,527 as compared to a loss from discontinued operations of $2,076,592 for the year ended December
31 2024, a positive increase of $4,291,119, or 206.6%. The following table summarizes the results of the discontinued operations for the
years ended December 31, 2025 and 2024:
| 
| | 
December31, 2025 | | | 
December31, 2024 | | |
| 
Operating expenses | | 
$ | 488,066 | | | 
$ | 2,063,736 | | |
| 
Other expenses | | 
| 173,299 | | | 
| 12,963 | | |
| 
Loss from discontinued operations, net of tax | | 
| (661,365 | ) | | 
| (2,076,699 | ) | |
| 
Gain on sale and deconsolidation of variable interest entities | | 
| 2,875,892 | | | 
| 107 | | |
| 
Total gain (loss) from discontinued operations, net | | 
$ | 2,214,527 | | | 
$ | (2,076,592 | ) | |
30
**Net Loss and Net Loss Attributable Common
Shareholders**
Due to the foregoing reasons, during the years
ended December 31, 2025 and 2024, our net loss was $3,040,119 and $5,025,007, respectively, a decrease of $1,984,888, or 39.5%. During
the years ended December 31, 2025 and 2024, our net loss attributable to Myseum, Inc. shareholders was $2,607,272 and $4,239,160, respectively,
a decrease of $1,631,888, or 38.5%.
During the year ended December 31, 2025, our total basic and diluted net loss per common share attributable to Myseum, Inc. shareholders
was $(0.62). During the year ended December 31, 2024, our total basic and diluted net loss per common share attributable to Myseum, Inc.
shareholders was $(1.43).
**Liquidity, Capital Resources and Plan of Operations**
Liquidity is the ability of a company to generate
funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. On December 31,
2025, we had a cash balance of $749,030, short-term investments of $2,981,909, and working capital of $3,045,399. Short-term investments
include U.S. Treasury zero coupon bills that are all highly rated and have initial maturities between one and five months. During the
year ended December 31, 2025, we incurred a net loss of $3,040,119 and used net cash in operations of $4,267,074. Additionally, the Company had nominal revenues in 2025.
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and satisfaction
of liabilities in the normal course of business. The Companys ability to continue as a going concern is dependent on its ability
to raise additional capital to fund its research and development (R&D) activities and meet its obligations on a timely
basis. There can be no assurance that sufficient funding will be available to allow the Company to successfully continue its R&D activities
and meet its obligations. If the Company is unable to obtain the necessary funds, significant reductions in spending and the delay or
cancellation of planned activities may be necessary. These actions would have a material adverse effect on the Companys business,
results of operations, and prospects. These conditions raise substantial doubt about the Companys ability to continue as a going
concern within one year from the date these consolidated financial statements are issued. These consolidated financial statements do not
include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification
of liabilities that might result from the outcome of this uncertainty. As of December 31, 2025,
Our primary uses of cash has been for research
and development, compensation and related expenses, fees paid to third parties for professional services, marketing and advertising expenses,
and general and administrative expenses. All funds received have been expended in the furtherance of growing the business. We received
funds from the sale of our common stock, sale of common stock of RPM, and the exercise of warrants. The following trends are reasonably
likely to result in changes in our liquidity over the near to long term:
| 
| 
| 
An increase in working capital requirements to finance our current business, | |
| 
| 
| 
| |
| 
| 
| 
Cost of research and development, | |
| 
| 
| 
Addition of administrative, technical and sales personnel as the business grows, and | |
| 
| 
| 
The cost of being a public company. | |
**Cash Flows from Operating Activities**
Net cash used in operating activities totaled
$4,267,074 and $4,811,145 for the years ended December 31, 2025 and 2024, respectively, an increase of $544,071.
Net cash flow used in operating activities for
the year ended December 31, 2025 primarily reflected a net loss of $3,040,119 adjusted for the add-back (reduction) of non-cash items
consisting of depreciation and amortization of $41,430, amortization of right of use assets of $33,590, accretion of stock-based stock
option and common stock expense of $866,325, gain on deconsolidation of variable interest entities of $(2,875,892), and gain on extinguishment
of liabilities of $(62,658), offset by changes in operating assets and liabilities primarily consisting of a decrease in accounts receivable
of $124, an increase in prepaid expenses of $117,519, a decrease in assets of discontinued operations of $446,670, an increase in accounts
payable and accrued expenses of $493,667, a decrease in contract liabilities of $29, a decrease in liabilities of discontinued operations
of $26,845, and a decrease in operating lease liabilities of $25,818.
Net cash flow used in operating activities for
the year ended December 31, 2024 primarily reflected a net loss of $5,025,007, adjusted for the add-back (reduction) of non-cash items
consisting of depreciation and amortization of $23,129, amortization of right of use assets of $73,977, accretion of stock-based stock
option and common stock expense of $123,300, common stock expense of RPM of $22,500, a non-cash gain from deconsolidation of variable
interest entities of $(107), foreign currency exchange loss of $12,965, and non-cash research and development expense of $166,667, offset
by changes in operating assets and liabilities primarily consisting of an increase in prepaid expenses of $4,639, an increase in assets
of discontinued operations of $437,048, an increase in accounts payable and accrued expenses of $282,697, an increase in liabilities of
discontinued operations of $24,871, and a decrease in operating lease liabilities of $83,674.
****
31
****
**Cash Flows from Investing Activities**
Net cash provided (used in) by investing activities
amounted to $(244,236) and $2,236,751 for the years ended December 31, 2025 and 2024, respectively, a decrease of $2,480,987.
During the year ended December 31, 2025, cash
flows used in investing activities comprised of gross proceeds from the sale of short-term investments of $6,385,797, purchase of short-term
investments of $6,415,194, purchase of property and equipment of $4,475, a decrease of in cash from sale of RPM of $14,026, and an increase
in the capitalization of internal-use software of $196,338.
During the year ended December 31, 2024, we purchased
short-term investments of $10,767,288 and received gross proceeds from the sale of short-term investments of $13,004,039.
**Cash Flows from Financing Activities**
Net cash provided by financing activities totaled
$4,493,355 and $2,394,971 for the years ended December 31, 2025 and 2024, respectively, an increase of $2,098,384.
During the year ended December 31, 2025, we received
$4,532,000 from the sale of common stock, net, received proceeds from notes payable of $40,000, and paid deferred offering costs of $78,645.
During the year ended December 31, 2024, we received
$559,251 from the sale of common stock, net, received $974,198 from the sale of subsidiary common stock, net, and received $861,522 from
the sale of pre-funded warrants.
**Off-Balance Sheet Arrangements**
We have not entered into any other financial guarantees
or other commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative contracts that
are indexed to our shares and classified as shareholders equity or that are not reflected in our financial statements. Furthermore,
we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity
or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity,
market risk or credit support to us or engages in leasing, hedging or research and development services with us.
**ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK**
****
As a smaller reporting company, we are not required
to provide the information required by this item.
**ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA**
Our financial statements are contained in pages
F-1 through F-30, which appear at the end of this Annual Report on Form 10-K.
****
**ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE**
****
None.
32
**ITEM 9A. CONTROLS AND PROCEDURES**
**Evaluation of Disclosure Controls**
Our principal executive officer and principal
financial officer, after evaluating the effectiveness of the Companys disclosure controls and procedures (as defined
in Exchange Act Rule 13a-15(e) and 15d-15(e)) as of December 31, 2025, the end of the period covered by this Annual Report on Form 10-K,
have concluded that our disclosure controls and procedures were not effective such that the information required to be disclosed by us
in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer and principal financial
officer, as appropriate to allow timely decisions regarding disclosure. In designing and evaluating the disclosure controls and procedures,
management recognizes that any controls and procedures, no matter how well designed and operated, cannot provide absolute assurance that
the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and
instances of fraud, if any, within a company have been detected.
**Managements Report on Internal Control
Over Financial Reporting**
Our management is responsible for establishing
and maintaining adequate internal control over financial reporting as such term is defined in Exchange Act Rule 13a-15(f). Internal control
over financial reporting is a process designed under the supervision and with the participation of our management, including our principal
executive officer and principal financial officer, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of consolidated financial statements for external purposes in accordance with GAAP. All internal control systems, no matter
how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance
with respect to financial statement preparation and presentation.
As of December 31, 2025, under the supervision
and with the participation of our management, including our principal executive officer and principal financial officer, we conducted
an evaluation of the effectiveness of our internal control over financial reporting based on the Committee of Sponsoring Organizations
of the Treadway Commission in Internal Control-Integrated Framework - 2013. Based on this assessment, our management concluded that, as
of December 31, 2024, our internal control over financial reporting was not effective because it identified a material weakness. A material
weakness is a significant deficiency or a combination of significant deficiencies in internal control over financial reporting such that
there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or
detected on a timely basis.
Specifically, management concluded that the ineffectiveness
of our internal controls over financial reporting was due to the following material weaknesses:
| 
| 
| 
We lack segregation of duties within accounting functions duties as a result of our limited financial resources to support hiring of personnel. | |
| 
| 
| 
The lack of multiples levels of management review of complex business, accounting and financial reporting issues. | |
| 
| 
| 
We have not implemented adequate system and manual controls. | |
While we used the services of a third-party accountant
to provide accounting and financial reporting services to us, we lack both an adequate number of personnel with requisite expertise in
the key functional areas of finance and accounting and an adequate number of personnel to properly implement internal control over financial
reporting. These factors represent material weaknesses in our internal control over financial reporting. Although we believe the possibility
of errors in our financial statements is remote and expect to continue to use a third-party accountant to address shortfalls in staffing
and to assist us with accounting and financial reporting responsibilities in an effort to mitigate the lack of segregation of duties,
until such time as we expand our staff with qualified personnel, we expect to continue to report material weaknesses in our internal control
over financial reporting.
****
**Attestation Report of our Registered Public
Accounting Firm**
This Annual Report on Form 10-K does not include
an attestation report of our registered public accounting firm regarding internal control over financial reporting. As a smaller reporting
company, our managements report was not subject to attestation by our registered public accounting firm pursuant to rules of the
SEC that permit us to provide only managements report in this annual report.
**Changes in Internal Control Over Financial
Reporting**
There have been no changes in our internal control
over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
**ITEM 9B. OTHER INFORMATION**
****
During our last fiscal quarter ended December
31, 2025, none of our directors or executive officers adopted, modified or terminated a Rule 10b5-1 trading arrangement
or a non-Rule 10b5-1 trading arrangement as such terms are defined under Item 408 of Regulation S K.
**ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS
THAT PREVENT INSPECTIONS**
****
Not applicable.
33
**PART III**
****
**ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND
CORPORATE GOVERNANCE**
The following table sets forth the name, age and
positions of our executive officers and directors.
| 
NAME | 
| 
AGE | 
| 
POSITION | |
| 
Darin Myman | 
| 
61 | 
| 
Chief Executive Officer and Chairman | |
| 
Peter Shelus | 
| 
42 | 
| 
Chief Technology Officer and Director | |
| 
Brett Blumberg | 
| 
47 | 
| 
Chief Financial Officer | |
| 
Wayne Linsley | 
| 
69 | 
| 
Director | |
| 
Joseph Nelson | 
| 
42 | 
| 
Director | |
| 
Carly Luogameno | 
| 
37 | 
| 
Director | |
The business background and certain other information
about our directors and executive officers is set forth below.
****
**Darin Myman -Chief Executive Officer
and Director**
Darin Myman has served as Chief Executive Officer
and Chairman of the board of directors since January 2015. Previously, Mr. Myman served as co-founder and Chief Executive Officer of Wally
World Media, Inc., (OTC:WLYW). He also has served as the Chief Executive Officer and a member of PeopleStrings board of directors
since PeopleStrings inception. Mr. Myman developed extensive Internet skills through a variety of positions. He has executive management
and founder experience, having served as a co-founder and Chief Executive Officer of BigString Corporation, a publicly traded company,
since October 2005. He also has corporate governance and board experience having served as a member of BigStrings board of directors
since BigStrings inception. Prior to BigString, Mr. Myman was a co-founder and Chief Executive Officer of LiveInsurance.com, the
first online insurance broker that pioneered the electronic storefront for large national insurance agencies. Prior to co-founding LiveInsurance.com,
he served as a Vice President of the online brokerage services unit of Westminster Securities Corporation. We believe that Mr. Myman is
qualified to serve as a member of our board of directors because of his background in business and experience in senior leadership and
as a board member of public companies.
**Peter Shelus -Chief Technology Officer
and Director**
Peter Shelus is a co-founder of DatChat and has
served as our Chief Technology Officer since January 2016 and a member of our board of directors since December 2022. Mr. Shelus has over
10 years of ephemeral messaging and mobile video development experience. Mr. Shelus has been at the forefront of the secure messaging
industry, having served as a lead engineer for one of the first ephemeral messaging platforms, BigString, where he helped
develop the patented technology that became a cornerstone of self-destructing messaging. Mr. Shelus holds Bachelor of Science degree in
computer science from Rutgers University. We believe that Mr. Shelus is qualified to serve as a member of our board of directors because
of his experience in the secure messaging industry and background in technology engineering and development.
**Brett Blumberg Chief Financial
Officer**
****
Brett Blumberg has served as our Chief Financial
Officer since February 2022. Mr. Blumberg has extensive experience in finance and accounting. He is a certified public accountant and
has been a partner of the public accounting firm Jubran, Shorr& Company since 2015. Mr. Blumberg was a senior accountant at
CohnReznick, LLP from 2013 to 2014. Prior to obtaining his CPA license Mr. Blumberg was a private banker at Wells Fargo and owned and
operated a Mortgage Brokerage/Banking Company, Canyon Financial Group, LLC from 2006 to 2012. He previously worked in recruitment and
talent acquisition for accounting and finance firms from 2000 to 2006. Mr. Blumberg holds a Bachelor of Art degree in economics and psychology
from SUNY Binghamton University.
**Wayne D. Linsley Director**
****
Wayne D. Linsley has served as a member of the
board of directors since August 2021. Mr. Linsley has over 40 years of experience in business management. Since April 2020, Mr. Linsley
has served as a member of the board of directors of Hoth Therapeutics, Inc. (NASDAQ: HOTH), a clinical-stage biopharmaceutical company
and since January 2020, he has served as a member of the board of directors of Silo Pharma, Inc. (NASDAQ: SILO) a biopharmaceutical company
focused on merging traditional therapeutics with psychedelic research. From 2014 to September 2021, Mr. Linsley served as the Vice President
of Operations at CFO Oncall, Inc., a company that provides financial reporting and controller services on an outsourced basis and previously,
from 2012 to 2014, Mr. Linsley worked at CFO Oncall, Inc. as an independent contractor. Mr. Linsley holds Bachelor of Science degree in
Business Administration from Siena College.
**Joseph Nelson Director**
Joseph Nelson has served as a member of our board of directors since
August 2021. Since February 2026, Mr. Nelson has been the Chief Financial Officer of Deep Isolation Nuclear, Inc., the first company to
undertake the development of technologies for nuclear waste disposal in deep boreholes. From April 2022 through January 2026, Mr. Nelson
served as Chief Financial Officer of Delta Corp Holdings Limited, a global, asset-light, fully integrated company engaged in transportation/logistic
services, asset management and servicing the maritime industry supply chain. From December 2017 to March 2022, Mr. Nelson served as the
Head of Investor Relations for GasLog Ltd., and GasLog Partners LP, a leading international owner, operator and manager of liquefied natural
gas carriers providing support to many of the worlds largest energy companies. From November 2014 to November 2017, Mr. Nelson
served as an Equity Research Analyst at Credit Suisse. Mr. Nelson holds a Master of Business Administration degree from New York Universitys
Stern School of Business; a Bachelor of Science degree in chemistry and a Bachelor of Art degree in philosophy from the Stevens Institute
of Technology. We believe that Mr. Nelson is qualified to serve as a member of our board of directors because of his experience in investor
relations and background in business and finance.
34
**Carly Luogameno Director**
Carly Luogameno has served as a member of our
board of directors since August 2021. Since May 2011, Mrs. Luogameno has worked as a digital consultant at ShmeeLive. From May 2018 to
June 2020, Mrs. Luogameno served as a digital director for Lust For Life, LLC, a subsidiary of Renewable Energy & Power, Inc. (OTCQB:
RBNW). From August 2013 to September 2015, Mrs. Luogameno served as the Marketing Director for Jerrick Media (OTC: JMDA, now Creatd, OTC:
VOCL). Mrs. Luogameno has in-depth experience in ecommerce and digital industries with specializations in digital marketing campaign development,
content marketing strategy, SEO and paid media management. Her digital marketing background is rooted in inbound marketing strategies
and her approach focuses on listening to user needs and communicating to them via high quality content in order to attract return visitors
and engagements. Mrs. Luogameno specializes in working with start-up companies, across the technology, healthcare and fashion industries.
Mrs. Luogameno holds Bachelor of Art degree in arts, entertainment & media management from Columbia College Chicago.
**Family Relationships**
****
There are no family relationships among any of
our executive officers and directors.
**Arrangements between Officers and Directors**
****
Except as set forth herein, to our knowledge,
there is no arrangement or understanding between any of our officers or directors and any other person pursuant to which the officer or
director was selected to serve as an officer or director.
**Involvement in Certain Legal Proceedings**
****
We are not aware of any of our directors or officers
being involved in any legal proceedings in the past ten years relating to any matters in bankruptcy, insolvency, criminal proceedings
(other than traffic and other minor offenses), or being subject to any of the items set forth under Item 401(f) of Regulation S-K.
**Committees of Our Board of Directors**
Our board of directors directs the management
of our business and affairs, as provided by Nevada law, and conducts its business through meetings of the board of directors and its standing
committees. We will have a standing audit committee, compensation committee and nominating and corporate governance committee. In addition,
from time to time, special committees may be established under the direction of the board of directors when necessary to address specific
issues.
*Audit Committee*. The audit committee is
appointed by the board to assist the board in its duty to oversee the Companys accounting, financial reporting and internal control
functions and the audit of the Companys financial statements. The role of the audit committee is to oversee management in the performance
of its responsibility for the integrity of the Companys accounting and financial reporting and its systems of internal controls,
the performance and qualifications of the Companys independent auditor, including the independent auditors independence,
the performance of the Companys internal audit function; and the Companys compliance with legal and regulatory requirements.
Our audit committee consists of Wayne D. Linsley,
Carly Luogameno and Joseph Nelson, with Mr. Linsley serving as chair. Our board of directors has affirmatively determined that each meet
the definition of independent director under the rules of The Nasdaq Capital Market, and that they meet the independence
standards under Rule10A-3. Each member of our audit committee meets the financial literacy requirements of Nasdaq rules. In addition,
our board of directors has determined that Wayne D. Linsley qualifies as an audit committee financial expert, as such term
is defined in Item407(d)(5) of RegulationS-K. Our board of directors adopted a written charter for the audit committee, which
is available on our principal corporate website at*www.myseum.com*.
*Compensation Committee*.The compensation
committee is responsible for reviewing and recommending, among other things:
| 
| 
| 
the adequacy and form of compensation of the board; | |
| 
| 
| 
the compensation of Chief Executive Officer, including base salary, incentive bonus, stock option and other grant, award and benefits upon hiring and on an annual basis; | |
| 
| 
| 
the compensation of other senior management upon hiring and on an annual basis; and | |
| 
| 
| 
the Companys incentive compensation and other equity-based plans and recommending changes to such plans to our board of directors, when necessary. | |
35
Our compensation committee consists of Wayne
D. Linsley, Carly Luogameno and Joseph Nelson, with Mr. Linsley serving as chair. Our board of directors has adopted a written charter
for the compensation committee, which is available on our principal corporate website at*www.myseum.com*.
**
*Nominating and Corporate Governance Committee.*We
do not have a designated nominating and corporate governance committee. Our independent directors, acting as a group, are responsible
for:
Our nominating and corporate governance committee
is responsible for, among other things:
| 
| 
| 
developing criteria for membership on the board of directors and committees; | |
****
| 
| 
| 
identifying individuals qualified to become members of the board of directors; | |
| 
| 
| 
recommending persons to be nominated for election as directors and to each committee of the board of directors; | |
| 
| 
| 
annually reviewing our corporate governance guidelines; and | |
| 
| 
| 
monitoring and evaluating the performance of the board of directors and leading the board in an annual self-assessment of its practices and effectiveness. | |
Our nominating and corporate governance committee
consists of Wayne D. Linsley, Carly Luogameno and Joseph Nelson, with Mr. Linsley serving as chair. Our board of directors has adopted
a written charter for the nominating and corporate governance committee, which is available on our principal corporate website at*www.myseum.com*.
**Insider Trading Policy**
****
We have adopted an insider trading policy governing
the purchase, sale and/or any other disposition of the Companys securities and material non-public information that is reasonable
designed to promote compliance with insider trading laws, rules, regulations and applicable Nasdaq standards. Our insider trading policy
applies to the Companys directors, officers, employees of the Company and any other persons, such as consultants, contractors,
temporary staff, family members, and controlled entities who have access to material nonpublic information or are designated by the Company
as subject to such policy. A copy of the Companys insider trading policy is filed as Exhibit 19.1 to this Annual Report on Form
10-K.
**Code of Business and Ethics Conduct**
****
We have adopted a written code of business conduct
and ethics that applies to our directors, officers and employees, including our principal executive officer, principal financial officer,
principal accounting officer or controller, or persons performing similar functions. A copy of the code posted on our website,*www.myseum.com*.
In addition, we intend to post on our website all disclosures that are required by law or rules concerning any amendments to, or waivers
from, any provision of the code.
****
**Anti-hedging**
We do not currently have a policy prohibiting
employees, officers, or directors from engaging in transactions that hedge or offset, or are designed to hedge or offset, any decrease
in the market value of the Companys equity securities.
**Changes in Nominating Procedures**
****
None.
36
**ITEM 11. EXECUTIVE COMPENSATION**
****
*Summary Compensation Table*
**
The following table sets forth for the year ended
December31, 2025 and 2024, the compensation awarded to, paid to, or earned by, our Chief Executive Officer and two other most highly
compensated executive officers, whose total compensation during such years exceeded $100,000. We refer to these officers as our named
executive officers.
| 
Nameand Principal Position | | 
Year | | | 
Salary ($) | | | 
Bonus ($) | | | 
Stock Awards ($) | | | 
Option Awards ($)1 | | | 
Non-Equity IncentivePlan Compensation ($) | | | 
Nonqualified Deferred Compensation Earnings ($) | | | 
All Other Compensation ($) | | | 
Total ($) | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Darin Myman | | 
2025 | | | 
$ | 450,000 | | | 
$ | 350,000 | | | 
$ | - | | | 
$ | 1,370,177 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 2,170,177 | | |
| 
ChiefExecutiveOfficer | | 
2024 | | | 
$ | 450,000 | | | 
$ | 300,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 750,000 | | |
| 
| | 
| | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Brett Blumberg | | 
2025 | | | 
$ | 60,000 | | | 
| - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | 60,000 | | |
| 
Chief FinancialOfficer | | 
2024 | | | 
$ | 60,000 | | | 
| - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | 60,000 | | |
| 
| | 
| | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Peter Shelus | | 
2025 | | | 
$ | 275,000 | | | 
$ | - | | | 
$ | - | | | 
$ | 93,983 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 368,983 | | |
| 
ChiefTechnologyOfficer | | 
2024 | | | 
$ | 275,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 275,000 | | |
| 
(1) | 
As required by SEC rules, the amounts in this column reflect the grant date or modification date fair value as required by FASB ASC Topic 718. A discussion of the assumptions and methodologies used to calculate these amounts is contained in the notes to our consolidated financial statements under Shareholders Deficit. | |
**Outstanding
Equity Awards at December 31, 2025**
The following table provides information regarding
option awards held by each of our named executive officers that were outstanding as of December 31, 2025.
| 
| 
| 
| 
STOCK AWARDS | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
Equity
Incentive
Plan | 
| 
| 
| 
Equity
Incentive
Plan
Awards: | 
| |
| 
Name | 
| 
| 
Number of
Securities
Underlying
Unexercised
options(#)
Exercisable | 
| 
| 
| 
Equity
IncentivePlan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options(#)
Unexercisable | 
| 
| 
Equity IncentivePlan Awards: Number of Securities Underlying Unexercised Unearned Options(#) | 
| 
| 
Option Exercise Price ($) | 
| 
| 
Option
Expiration
Date | 
| 
| 
Number
ofShares
or Units
of Stock
thathave
not
Vested
(#) | 
| 
| 
Market Value of Sharesor Units of Stock that Havenot Vested ($) | 
| 
| 
Awards: Numberof Unearned Shares, Units or OtherRights thathave not Vested (#) | 
| 
| 
Market or Payout Valueof Unearned Shares, Units or otherRights thathavenot Vested ($) | 
| |
| 
Darin Myman | 
| 
| 
25,000 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
350.00 | 
| 
| 
9/28/2026 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Darin Myman | 
| 
| 
50,000 | 
| 
| 
| 
150,000 | 
| 
| 
| 
| 
| 
| 
| 
5.50 | 
| 
| 
1/14/2035 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Darin Myman | 
| 
| 
- | 
| 
| 
| 
225,000 | 
| 
| 
| 
| 
| 
| 
| 
3.00 | 
| 
| 
8/18/2030 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Brett Blumberg | 
| 
| 
5,000 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
15.00 | 
| 
| 
9/06/2028 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
37
**Non-EmployeeDirector Compensation**
The following table presents the total compensation
for each person who served as a non-employeemember of our Board of Directors and received compensation for such service during the
fiscal year ended December31, 2025.
| 
Name | | 
Fees earned or paid in cash ($) | | | 
Stock Awards ($) | | | 
Option Awards ($)(1) | | | 
Non-Equity Incentive Plan Compensation ($) | | | 
Nonqualified deferred compensation earnings ($) | | | 
All Other Compensation ($) | | | 
Total ($) | | |
| 
Joseph Nelson | | 
| 36,000 | | | 
| 0 | | | 
| 56,929 | | | 
| 0 | | | 
| 0 | | | 
| - | | | 
| 92,929 | | |
| 
Carly Luogameno | | 
| 36,000 | | | 
| 0 | | | 
| 56,929 | | | 
| 0 | | | 
| 0 | | | 
| - | | | 
| 92,929 | | |
| 
Wayne Linsley | | 
| 60,000 | | | 
| 0 | | | 
| 56,929 | | | 
| 0 | | | 
| 0 | | | 
| - | | | 
| 116,929 | | |
| 
(1) | 
As required by SEC rules, the amounts in this column reflect the grant date or modification date fair value as required by FASB ASC Topic 718. A discussion of the assumptions and methodologies used to calculate these amounts is contained in the notes to our consolidated financial statements under Shareholders Deficit. | |
**Equity Award Grant Timing**
****
We do not have a written policy in place regarding
the timing of the grant and issuance of stock options in relation to the release of material non-public information. Historically, we
have granted stock option awards on an annual basis and as may otherwise be deemed appropriate by our Board or compensation committee
from time to time based on the facts and circumstances, as applicable. We have not intentionally timed the grant of stock options in anticipation
of the release of material nonpublic information, nor have we intentionally timed the release of material nonpublic information based
on stock option grant dates. During fiscal year 2024, we did not grant stock options (or similar awards) to any of our named executive
officers during the period beginning four business days before and ending one business day after the filing of any Company periodic report
on Form 10-Q or Form 10-K, or the filing or furnishing of any Company Form 8-K that disclosed any material non-public information.
**Employment Agreements**
****
*Darin Myman Employment Agreement*
On August 27, 2021, we entered into an agreement
(the Employment Agreement) with Darin Myman effective as of August 15, 2021 pursuant to which Mr. Mymans (i) base
salary will increase to $450,000 per year, and (ii) Mr. Myman shall be entitled to receive an annual bonus in an amount up to $350,000,
which annual bonus may be increased by the Compensation Committee of the Board of Directors of the Company (the Compensation Committee),
in its sole discretion, upon the achievement of additional criteria established by the Compensation Committee from time to time (the Annual
Bonus). The term of the Employment Agreement will continue for a period of one year from the effective date and automatically renews
for successive one year periods at the end of each term until either party delivers written notice of their intent not to review at least
six (6) months prior to the expiration of the applicable term. In addition, pursuant to the Employment Agreement, upon termination of
Mr. Mymans employment for death or Total Disability (as defined in the Employment Agreement), in addition to any accrued but unpaid
compensation and vacation pay through the date of his termination and any other benefits accrued to him under any Benefit Plans (as defined
in the Employment Agreement) outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such
termination date (collectively, the Payments), Mr. Myman shall be entitled to the following severance benefits: (i) 24 months
of his then base salary; (ii) if Mr. Myman elects continuation coverage for group health coverage pursuant to COBRA Rights (as defined
in the Employment Agreement), then for a period of 24 months following Mr. Mymans termination he will be obligated to pay only
the portion of the full COBRA Rights cost of the coverage equal to an active employees share of premiums (if any) for coverage
for the respective plan year; and (iii) payment on a pro-rated basis of any Annual Bonus or other payments earned in connection with any
bonus plan to which Mr. Myman was a participant as of the date of his termination (together with the Payments, the Severance).
Furthermore, pursuant to the Employment Agreement, upon Mr. Mymans termination (i) at his option (A) upon 90 days prior written
notice to the Company or (B) for Good Reason (as defined in the Employment Agreement), (ii) termination by the Company without Cause (as
defined in the Employment Agreement) or (iii) termination of Mr. Mymans employment within 40 days of the consummation of a Change
in Control Transaction (as defined in the Employment Agreement), Mr. Myman shall receive the Severance; provided, however, Mr. Myman shall
be entitled to a pro-rated Annual Bonus of at least $200,000. In addition, any equity grants issued to Mr. Myman shall immediately vest
upon termination of Mr. Mymans employment by him for Good Reason or by the Company at its option upon 90 days prior written notice
to Mr. Myman, without Cause.
38
*Brett Blumberg Employment Agreement*
On February 15, 2022, we entered into an employment
agreement with Brett Blumberg effective as of February 15, 2022 pursuant to which Mr. Blumberg will serve as Chief Financial Officer of
the Company (the Blumberg Employment Agreement). The term of the Blumberg Employment Agreement will continue for a period
of one year from the Effective Date and automatically renews for successive one year periods at the end of each term until either party
delivers written notice of their intent not to review at least 30 days prior to the applicable renewal date. Pursuant to the terms of
the Blumberg Employment Agreement, Mr. Blumberg (i) shall receive an annual base salary of $60,000 (effective as of February 15, 2022),
(ii) shall be entitled to earn a bonus, subject to the sole discretion of the Companys Board and (iii) shall be eligible to receive
awards pursuant to the Companys equity incentive plans, subject to the sole discretion of the Companys compensation committee.
Mr. Blumberg is also entitled to participate in any and all Employee Benefit Plans (as defined in the Blumberg Employment Agreement),
from time to time, that are then in effect along with vacation, sick and holiday pay in accordance with the Companys policies established
and in effect from time to time. The Blumberg Employment Agreement may be terminated by either the Company or Mr. Blumberg at any time
and for any reason upon 10 days prior written notice. Upon termination of the Blumberg Employment Agreement, Mr. Blumberg shall be entitled
to (i) any equity award that has vested prior to the termination date, (ii) reimbursement of expenses incurred on or prior to such termination
date and (iii) such employee benefits to which Mr. Blumberg may be entitled as of the termination date (collectively, the Accrued
Amounts). The Blumberg Employment Agreement shall also terminate upon Mr. Blumbergs death or the Company may terminate Mr.
Blumbergs employment upon his Disability (as defined in the Blumberg Employment Agreement). Upon the termination of Mr. Blumbergs
employment for death or Disability, Mr. Blumberg shall be entitled to receive the Accrued Amounts. The Blumberg Employment Agreement also
contains covenants prohibiting Mr. Blumberg from disclosing confidential information with respect to the Company.
**ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS**
****
The following table sets forth certain information
regarding beneficial ownership of shares of our common stock as of March 29, 2026 by (i) each person known to beneficially own more than
5% of our outstanding common stock, (ii) each of our directors, (iii) each of our named executive officers and (iv) all of our directors
and named executive officers as a group. Except as otherwise indicated, the persons named in the table below have sole voting and investment
power with respect to all shares beneficially owned, subject to community property laws, where applicable.
| 
Name(1) | | 
Shares | | | 
Percentage(2) | | |
| 
Darin Myman (3) | | 
| 319,516 | | | 
| 7.26 | % | |
| 
Peter Shelus (6) | | 
| 111,250 | | | 
| 2.59 | % | |
| 
Brett Blumberg (4) | | 
| 5,000 | | | 
| * | % | |
| 
Wayne D.Linsley (5) | | 
| 13,750 | | | 
| * | % | |
| 
Joseph Nelson (5) | | 
| 13,750 | | | 
| * | % | |
| 
Carly Luogameno (5) | | 
| 13,750 | | | 
| * | % | |
| 
All Director, Director Nominees, Named Executive Officers and Named Executive Officer Nominees as a group (6 persons) | | 
| 477,016 | | | 
| 11.15 | % | |
| 
* | 
Represents beneficial ownership of less than 1%. | |
| 
(1) | 
The address of each holder listed below, except as otherwise indicated, is 65 Church Street, Suite 230, New Brunswick, New Jersey 08901. | |
| 
(2) | 
The calculation in this column is based upon 4,276,274 shares of common stock outstanding on March 29, 2026. Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to the subject securities. Shares of common stock that are currently exercisable or convertible within 60days of March 29, 2026 are deemed to be beneficially owned by the person holding such securities for the purpose of computing the percentage beneficial ownership of such person, but are not treated as outstanding for the purpose of computing the percentage beneficial ownership of any other person. | |
| 
(3) | 
Includes 125,000 vested stock options. | |
| 
(4) | 
Includes 5,000 vested stock options. | |
| 
| 
| |
| 
(5) | 
Includes 13,750 vested stock options. | |
| 
| 
| |
| 
(6) | 
Includes 11,250 vested stock options. | |
39
**Securities Authorized for Issuance Under Equity
Compensation Plans**
****
The following table summarizes information about
our equity compensation plans as of December31, 2025.
| 
Plan Category | | 
Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) | | | 
Weighted average exercise price of outstanding options, warrants and rights | | | 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | | |
| 
Equity compensation plans approved by security holder | | 
| 691,820 | | | 
$ | 23.94 | | | 
| 308,180 | | |
| 
Equity compensation plans not approved by security holder | | 
| | | | 
| | | | 
| | | |
| 
Total | | 
| 691,820 | | | 
$ | 23.94 | | | 
| 308,180 | | |
**ITEM 13. CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS, AND DIRECTOR INDEPENDENCE**
****
The following includes a summary of transactions
during our fiscal years ended December 31, 2025 and 2024 to which we have been a party, including transactions in which the amount involved
in the transaction exceeds the lesser of $120,000 or 1% of the average of our total assets at year-end for the last two completed fiscal
years, and in which any of our directors, executive officers or, to our knowledge, beneficial owners of more than 5% of our capital stock
or any member of the immediate family of any of the foregoing persons had or will have a direct or indirect material interest, other than
equity and other compensation, termination, change in control and other arrangements, which are described elsewhere in this Annual Report
on Form 10-K. We are not otherwise a party to a current related party transaction, and no transaction is currently proposed, in which
the amount of the transaction exceeds the lesser of $120,000 or 1% of the average of our total assets at year-end for the last two completed
fiscal years and in which a related person had or will have a direct or indirect material interest.
**Transactions with Related Persons**
Except as described below and except for employment
arrangements which are described under executive compensation, since January 1, 2024, there has not been, nor is there currently
proposed, any transaction in which we are or were a participant, the amount involved exceeds the lesser of $120,000 or 1% of the average
of the total assets at December 31, 2025 and 2024, and any of our directors, executive officers, holders of more than 5% of our common
stock or any immediate family member of any of the foregoing had or will have a direct or indirect material interest.
**Related Persons Transaction Policy**
****
We have adopted a formal policy regarding approval
of transactions with related parties. For purposes of our policy only, a related person transaction is a transaction, arrangement or relationship,
or any series of similar transactions, arrangements or relationships, in which we and any related person are, were or will be participants
in which the amount involved exceeds the lesser of $120,000 or one percent of our total assets at year-end for our last two completed
fiscal years. Transactions involving compensation for services provided to us as an employee or director are not covered by this policy.
A related person is any executive officer, director or beneficial owner of more than 5% of any class of our voting securities, including
any of their immediate family members and any entity owned or controlled by such persons.
40
Under the policy, if a transaction has been identified
as a related person transaction, including any transaction that was not a related person transaction when originally consummated or any
transaction that was not initially identified as a related person transaction prior to consummation, our management must present information
regarding the related person transaction to our audit committee, or, if audit committee approval would be inappropriate, to another independent
body of our board of directors, for review, consideration and approval or ratification. The presentation must include a description of,
among other things, the material facts, the interests, direct and indirect, of the related persons, the benefits to us of the transaction
and whether the transaction is on terms that are comparable to the terms available to or from, as the case may be, an unrelated third
party or to or from employees generally. Under the policy, we will collect information that we deem reasonably necessary from each director,
executive officer and, to the extent feasible, significant shareholder to enable us to identify any existing or potential related-person
transactions and to effectuate the terms of the policy. In addition, under our code of business conduct and ethics, our employees and
directors will have an affirmative responsibility to disclose any transaction or relationship that reasonably could be expected to give
rise to a conflict of interest. In considering related person transactions, our audit committee, or other independent body of our board
of directors, will take into account the relevant available facts and circumstances including, but not limited to:
| 
| 
| 
the risks, costs and benefits to us; | |
| 
| 
| 
the impact on a directors independence in the event that the related person is a director, immediate family member of a director or an entity with which a director is affiliated; | |
| 
| 
| 
the availability of other sources for comparable services or products; and | |
| 
| 
| 
the terms available to or from, as the case may be, unrelated third parties or to or from employees generally. | |
The policy requires that, in determining whether
to approve, ratify or reject a related person transaction, our audit committee, or other independent body of our board of directors, must
consider, in light of known circumstances, whether the transaction is in, or is not inconsistent with, our best interests and those of
our shareholders, as our audit committee, or other independent body of our board of directors, determines in the good faith exercise of
its discretion.
****
**Independence of the Board of Directors**
Our board of directors undertook a review of the
independence of our directors and considered whether any director has a relationship with us that could compromise that directors
ability to exercise independent judgment in carrying out that directors responsibilities. Our board of directors has affirmatively
determined that Wayne D. Linsley, Carly Luogameno and Joseph Nelson are each an independent director, as defined under Nasdaq
rules.
****
**ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES**
****
The following table sets forth the aggregate fees
billed by Salberg & Company, P.A. for the year ended December 31, 2025 and 2024:
****
| 
| | 
2025 | | | 
2024 | | |
| 
Audit Fees | | 
$ | 96,000 | | | 
$ | 91,200 | | |
| 
Audit Related Fees | | 
$ | 24,000 | | | 
$ | 10,900 | | |
| 
Tax Fees | | 
$ | | | | 
$ | | | |
| 
All Other Fees | | 
$ | | | | 
$ | | | |
| 
Total | | 
$ | 120,000 | | | 
$ | 102,100 | | |
****
**Audit Fees:**Audit fees consist of
fees billed for the professional services rendered to us for the audit of our annual consolidated financial statements for the years
ended December 31, 2025 and 2024 and reviews of the quarterly financial statements during the periods.
**Audit-Related Fees:**Fees not included
in audit fees that are billed by the auditor for assurance and related services that are reasonably related to the performance of the
audit of the financial statements, including registration statements and comfort letters.
**Tax Fees:**Fees for professional services
rendered for tax compliance, tax advice, and tax planning.
**All Other Fees:**All other fees billed
by the auditor for products and services not included in the foregoing categories.
**Pre-Approval Policies and Procedures**
****
In accordance with Sarbanes-Oxley, our audit committee
charter requires the audit committee to pre-approve all audit and permitted non-audit services provided by our independent registered
public accounting firm, including the review and approval in advance of our independent registered public accounting firms annual
engagement letter and the proposed fees contained therein. The audit committee has the ability to delegate the authority to pre-approve
non-audit services to one or more designated members of the audit committee. If such authority is delegated, such delegated members of
the audit committee must report to the full audit committee at the next audit committee meeting all items pre-approved by such delegated
members. In the fiscal years ended December 31, 2024 and 2023 all of the services performed by our independent registered public accounting
firm were pre-approved by the audit committee.
41
**PART IV**
**ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES**
| 
(a) | 
The following documents are filed as part of this report: | |
| 
(1) | 
Financial Statements: | |
| 
Report
of Independent Registered Public Accounting Firm (PCAOB Firm ID: 106) | 
| 
F-2 | |
| 
| 
| 
| |
| 
Consolidated
Balance Sheets For the Years Ended December 31, 2025 and 2024 | 
| 
F-3 | |
| 
| 
| 
| |
| 
Consolidated
Statements of Operations and Comprehensive Loss For the Years Ended December 31, 2025 and 2024 | 
| 
F-4 | |
| 
| 
| 
| |
| 
Consolidated
Statements of Changes in Stockholders Equity For the Years Ended December 31, 2025 and 2024 | 
| 
F-5 | |
| 
| 
| 
| |
| 
Consolidated
Statements of Cash Flows For the Years Ended December 31, 2025 and 2024 | 
| 
F-6 | |
| 
| 
| 
| |
| 
Notes
to Consolidated Financial Statements | 
| 
F-7 | |
The consolidated financial statements required
by this Item are included beginning at page F-1.
| 
(1) | 
Financial Statement Schedules: | |
All financial statement schedules have been omitted
because they are not applicable, not required or the information required is shown in the consolidated financial statements or the notes
thereto.
42
| 
(b) | 
Exhibits | |
The following documents are included as exhibits
to this report.
| 
Exhibit
Number | 
| 
Title of Document | |
| 
3.1 | 
| 
Amended and Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Companys Form S-1 filed on July 2, 2021) | |
| 
3.2 | 
| 
Amended and Restated Bylaws (Incorporated by reference to Exhibit 3.2 to the Companys Form S-1/A filed on August 9, 2021) | |
| 
3.3 | 
| 
Amendment No.1 to Amended and Restated Bylaws (Incorporated by reference to Exhibit 3.1 to the Companys Form 8-K filed on October 26, 2022) | |
| 
3.4 | 
| 
Certificate of Designation of Series A Preferred Stock (Incorporated by reference to Exhibit 3.3 to the Companys Form S-1/A filed on August 9, 2021) | |
| 
3.5 | 
| 
Certificate of Designation of Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on August 7, 2023) | |
| 
3.6 | 
| 
Certificate of Amendment to Amended and Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.4 to the Companys Form S-1/A filed on August 9, 2021) | |
| 
3.7 | 
| 
Certificate of Change to Amended and Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.5 to the Companys Form S-1/A filed on August 9 2021) | |
| 
3.8 | 
| 
Certificate of Change to Amended and Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on September 19, 2023) | |
| 
3.9 | 
| 
Certificate of Correction to Amended and Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.1 of the Companys Quarterly Report on Form 10-Q filed on November 13, 2023) | |
| 
3.10 | 
| 
Certificate of Change to Amended and Restated Articles of Incorporation (Incorporated by reference to the Companys Current Report on Form 8-K filed on December 28, 2023) | |
| 
3.11 | 
| 
Certificate of Amendment to Amended and Restated Articles of Incorporation dated August 7, 2025 (Incorporated by reference to the Companys Current Report on Form 8-K filed on August 8, 2025) | |
| 
4.1 | 
| 
Form of Series A Warrant Agent Agreement including Form of Series A Warrant (Incorporated by reference to Exhibit 4.1 to the Companys Form S-1/A filed on August 9, 2021) | |
| 
4.2 | 
| 
Form of Representatives Warrant (Incorporated by reference to Exhibit 4.2 to the Companys Form S-1/A filed on August 9, 2021) | |
| 
4.3 | 
| 
Form of Stock Certificate (Incorporated by reference to Exhibit 4.3 to the Companys Form S-1/A filed on August 9, 2021) | |
| 
4.4 | 
| 
2021 Equity Incentive Plan and forms of award agreements thereunder (Incorporated by reference to Exhibit 10.2 to the Companys Form S-1/A filed on August 9, 2021) | |
| 
4.5 | 
| 
Amended and Restated 2021 Omnibus Equity Incentive Plan (Incorporated by reference to Exhibit 4.1 to the Companys Quarterly Report on Form 10-Q filed on November 13, 2023) | |
| 
4.6 | 
| 
Underwriting Agreement dated January 16, 2024 between DatChat, Inc. and EF Hutton LLC (Incorporated by reference to Exhibit 1.1 to the Companys Form 8-K filed on January 19, 2024) | |
| 
4.7 | 
| 
Form of Pre-Funded Warrant (included as Exhibit A to Exhibit 1.1) (Incorporated by reference to Exhibit 4.1 to the Companys Form 8-K filed on January 19, 2024) | |
| 
4.8 | 
| 
Form of Placement Agent Warrant (Incorporated by reference to Exhibit 4.1 to the Companys Form 8-K filed on January 10, 2025) | |
| 
4.9* | 
| 
Description of Registrants Securities | |
| 
10.1+ | 
| 
Employment Agreement between the Company and Brett Blumberg (Incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed on February 16, 2022) | |
| 
10.2 | 
| 
Form of Subscription and Investment Representation Agreement (Incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed on August 7, 2023) | |
| 
10.3 | 
| 
Form of Securities Purchase Agreement (Incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed on January 10, 2025) | |
| 
10.4 | 
| 
Sales Agreement between DatChat, Inc. and The Benchmark Company, LLC (Incorporated by reference to Exhibit 1.1 to the Companys Form 8-K filed on February 10, 2025) | |
| 
10.5+ | 
| 
Amended and Restated 2021 Omnibus Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed on August 6, 2025) | |
43
| 
10.6+ | 
| 
Form of Stock Option Award pursuant to the Amended and Restated 2021 Omnibus Equity Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Companys Registration Statement on Form S-8 filed with the SEC on November 13, 2025) | |
| 
10.7 | 
| 
Debt Forgiveness and Contribution Agreement, dated December 11, 2025, between the Company and RPM Interactive, Inc. (Incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed with the SEC on December 15, 2025) | |
| 
10.8 | 
| 
First Amendmentto Sales Agreement between Myseum, Inc. and The Benchmark Company, LLC dated February 6, 2026 (Incorporated by reference to Exhibit 1.2 to the Companys Current Report on Form 8-K filed with the SEC on February 6, 2026) | |
| 
19.1 | 
| 
Insider Trading Policy (Incorporated by reference to Exhibit 19.1 to the Companys Form 10-K filed on March 31, 2025) | |
| 
23.1* | 
| 
Consent of Salberg & Company, P.A. | |
| 
31.1* | 
| 
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 
31.2* | 
| 
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 
32.1* | 
| 
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 
97.1 | 
| 
DatChat, Inc. Clawback Policy (Incorporated by reference to Exhibit 97.1 to the Companys Form 10-K filed on March 29, 2024) | |
| 
101.INS* | 
| 
Inline XBRL Instance Document | |
| 
101.SCH* | 
| 
Inline XBRL Taxonomy Extension Schema Document | |
| 
101.CAL* | 
| 
Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 
101.LAB* | 
| 
Inline XBRL Taxonomy Extension Label Linkbase Document | |
| 
101.PRE* | 
| 
Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 
101.DEF* | 
| 
Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 
104* | 
| 
Cover Page Interactive Data File - the cover page of the Registrants Annual Report on Form 10-K for the year ended December 31, 2024 is formatted in Inline XBRL | |
| 
* | 
Filed herewith. | |
| 
+ | 
Indicates a management contract or any compensatory plan, contract or arrangement. | |
****
**ITEM 16. FORM 10-K SUMMARY**
Not applicable.
44
**SIGNATURES**
Pursuant to the requirements
of Section 13 and 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Annual Report on Form 10-K to be signed
on its behalf by the undersigned, thereunto duly authorized on this 30th day of March, 2026.
| 
| 
MYSEUM, INC. | |
| 
| 
| |
| 
| 
/s/ Darin Myman | |
| 
| 
Darin Myman | |
| 
| 
Chief Executive Officer and Director | |
| 
| 
(Principal Executive Officer) | |
| 
| 
| |
| 
| 
/s/ Brett Blumberg | |
| 
| 
Brett Blumberg | |
| 
| 
Chief Financial Officer | |
| 
| 
(Principal Financial and Accounting Officer) | |
**POWER OF ATTORNEY**
KNOW ALL PERSONS BY THESE
PRESENTS, that each person whose signature appears below hereby constitutes and appoints, Darin Myman, as his or her attorney-in-fact,
with full power of substitution and resubstitution, for him or her in any and all capacities, to sign any and all amendments to this Annual
Report on Form 10-K, and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and
Exchange Commission, granting unto said attorney-in-fact full power and authority to do and perform each and every act and thing requisite
and necessary to be done in connection therewith as fully to all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorney-in-fact, or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements
of the Securities Act of 1934, this Annual Report on Form 10-K has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.
| 
Signature | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/ Darin Myman | 
| 
Chief Executive Officer and Director | 
| 
March 30, 2026 | |
| 
Darin Myman | 
| 
(Principal Executive Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Brett Blumberg | 
| 
Chief Financial Officer | 
| 
March 30, 2026 | |
| 
Brett Blumberg | 
| 
(Principal Financial and Accounting Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Peter Shelus | 
| 
Chief Technology Officer and Director | 
| 
March 30, 2026 | |
| 
Peter Shelus | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Wayne D. Linsley | 
| 
Director | 
| 
March 30, 2026 | |
| 
Wayne D. Linsley | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Joseph Nelson | 
| 
Director | 
| 
March 30, 2026 | |
| 
Joseph Nelson | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Carly Luogameno | 
| 
Director | 
| 
March 30, 2026 | |
| 
Carly Luogameno | 
| 
| 
| 
| |
45
****
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**INDEX TO CONSOLIDATED FINANCIAL STATEMENTS**
**December 31, 2025 and 2024**
CONTENTS
| Report of Independent Registered Public Accounting Firm (PCAOB Firm ID: 106) | | F-2 | |
| | | | |
| Consolidated Balance Sheets For the Years Ended December 31, 2025 and 2024 | | F-3 | |
| | | | |
| Consolidated Statements of Operations and Comprehensive Loss For the Years Ended December 31, 2025 and 2024 | | F-4 | |
| | | | |
| Consolidated Statements of Changes in Stockholders Equity For the Years Ended December 31, 2025 and 2024 | | F-5 | |
| | | | |
| Consolidated Statements of Cash Flows For the Years Ended December 31, 2025 and 2024 | | F-6 | |
| | | | |
| Notes to Consolidated Financial Statements | | F-7 | |
F-1
****
****
****
**Report of Independent Registered
Public Accounting Firm**
To the Stockholders and the Board of Directors
of:
Myseum, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheet of Myseum, Inc. and subsidiaries and consolidated entities (the Company) as of December 31, 2025 and 2024,
the related consolidated statements of operations and comprehensive loss, changes in stockholders equity and cash flows for each
of the two years in the period ended December 31, 2025, and the related notes (collectively referred to as the consolidated financial
statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial
position of the Company as of December 31, 2025 and 2024, and the consolidated results of its operations and its cash flows for each of
the two years in the period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States
of America.
Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements,
the Company has suffered operating losses since inception and in fiscal 2025 has a net loss of $3,040,119 and cash used in operations
of $4,267,074 and had nominal revenues. The Company also had an accumulated deficit as of December 31, 2025 of $54,980,520. These matters
raise substantial doubt about the Companys ability to continue as a going concern. Managements Plans in regard to these
matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the
outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on the Companys consolidated financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Companys
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide
a reasonable basis for our opinion.
/s/ Salberg & Company, P.A.
SALBERG& COMPANY, P.A.
We have served as the Companys auditor
since 2023*.*
Boca Raton, Florida
March 30, 2026
2295 NW Corporate Blvd., Suite 240 Boca
Raton, FL 33431-7328
Phone: (561) 995-8270 Toll Free: (866) CPA-8500
Fax: (561) 995-1920
www.salbergco.com info@salbergco.com
*Member National Association of Certified Valuation
Analysts Registered with the PCAOB*
*Member CPAConnect with Affiliated Offices Worldwide
Member AICPA Center for Audit Quality*
****
F-2
****
**MYSEUM, INC. AND SUBSIDIARIES
AND CONSOLIDATED ENTITIES**
**CONSOLIDATED BALANCE
SHEETS**
****
| 
| | 
December 31, | | | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
ASSETS | | 
| | | 
| | |
| 
| | 
| | | 
| | |
| 
CURRENT ASSETS: | | 
| | | 
| | |
| 
Cash and cash equivalents | | 
$ | 749,030 | | | 
$ | 766,985 | | |
| 
Short-term investments, at fair value | | 
| 2,981,909 | | | 
| 2,952,512 | | |
| 
Accounts receivable | | 
| 83 | | | 
| 207 | | |
| 
Prepaid expenses | | 
| 239,167 | | | 
| 121,648 | | |
| 
Assets of discontinued operations | | 
| - | | | 
| 446,670 | | |
| 
| | 
| | | | 
| | | |
| 
Total Current Assets | | 
| 3,970,189 | | | 
| 4,288,022 | | |
| 
| | 
| | | | 
| | | |
| 
NON-CURRENT ASSETS: | | 
| | | | 
| | | |
| 
Deferred offering costs | | 
| 78,645 | | | 
| - | | |
| 
Property and equipment, net | | 
| 17,371 | | | 
| 33,436 | | |
| 
Investment in equity securities, at fair value | | 
| 2,920,000 | | | 
| - | | |
| 
Assets of discontinued operations | | 
| - | | | 
| 1,050,000 | | |
| 
Operating lease right-of-use asset, net | | 
| 211,203 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Total Non-current Assets | | 
| 3,227,219 | | | 
| 1,083,436 | | |
| 
| | 
| | | | 
| | | |
| 
Total Assets | | 
$ | 7,197,408 | | | 
$ | 5,371,458 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES AND STOCKHOLDERS EQUITY | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
CURRENT LIABILITIES: | | 
| | | | 
| | | |
| 
Accounts payable and accrued expenses | | 
$ | 873,691 | | | 
$ | 603,378 | | |
| 
Operating lease liability, current portion | | 
| 51,040 | | | 
| - | | |
| 
Contract liabilities | | 
| 59 | | | 
| 88 | | |
| 
Liabilities of discontinued operations | | 
| - | | | 
| 26,845 | | |
| 
| | 
| | | | 
| | | |
| 
Total Current Liabilities | | 
| 924,790 | | | 
| 630,311 | | |
| 
| | 
| | | | 
| | | |
| 
LONG-TERM LIABILITIES: | | 
| | | | 
| | | |
| 
Operating lease liability, less current portion | | 
| 167,935 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Total Long-Term Liabilities | | 
| 167,935 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Total Liabilities | | 
| 1,092,725 | | | 
| 630,311 | | |
| 
| | 
| | | | 
| | | |
| 
Commitments and Contingencies (Note 12) | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
STOCKHOLDERS EQUITY: | | 
| | | | 
| | | |
| 
Preferred stock ($0.0001 par value; 20,000,000 shares authorized) | | 
| | | | 
| | | |
| 
Series A Preferred stock ($0.0001 Par Value; 1 Share designated; none issued and outstanding on December 31, 2025 and 2024) | | 
| - | | | 
| - | | |
| 
Series B Preferred stock ($0.0001 Par Value; 2,000,000 Share designated; 0 and 2,000,000 shares issued and outstanding on December 31, 2025 and 2024, respectively) | | 
| - | | | 
| 200 | | |
| 
Common stock ($0.0001 par value; 180,000,000 shares authorized; 4,331,274 and 3,076,274 shares issued and 4,264,329 and 3,009,329 shares outstanding on December 31, 2025 and 2024, respectively) | | 
| 433 | | | 
| 308 | | |
| 
Common stock to be issued (139 shares on December 31, 2025 and 2024) | | 
| - | | | 
| - | | |
| 
Additional paid-in capital | | 
| 61,482,739 | | | 
| 59,649,645 | | |
| 
Treasury stock, at cost (66,945 shares on December 31, 2025 and 2024) | | 
| (397,969 | ) | | 
| (397,969 | ) | |
| 
Accumulated deficit | | 
| (54,980,520 | ) | | 
| (52,373,248 | ) | |
| 
Total Myseum, Inc. Stockholders Equity | | 
| 6,104,683 | | | 
| 6,878,936 | | |
| 
Noncontrolling interest of discontinued operations | | 
| - | | | 
| (2,137,789 | ) | |
| 
| | 
| | | | 
| | | |
| 
Total Stockholders Equity | | 
| 6,104,683 | | | 
| 4,741,147 | | |
| 
| | 
| | | | 
| | | |
| 
Total Liabilities and Stockholders Equity | | 
$ | 7,197,408 | | | 
$ | 5,371,458 | | |
****
See accompanying notes to consolidated financial statements.
F-3
**MYSEUM, INC. AND SUBSIDIARIES
AND CONSOLIDATED ENTITIES**
**CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE LOSS**
| 
| | 
For the Year Ended | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
NET REVENUES | | 
$ | 550 | | | 
$ | 436 | | |
| 
| | 
| | | | 
| | | |
| 
OPERATING EXPENSES: | | 
| | | | 
| | | |
| 
Compensation and related expenses | | 
| 3,108,633 | | | 
| 1,794,611 | | |
| 
Marketing and advertising expenses | | 
| 238,992 | | | 
| 84,163 | | |
| 
Professional and consulting expenses | | 
| 1,412,792 | | | 
| 582,267 | | |
| 
Research and development expenses | | 
| - | | | 
| 166,667 | | |
| 
General and administrative expenses | | 
| 730,191 | | | 
| 589,895 | | |
| 
| | 
| | | | 
| | | |
| 
Total operating expenses | | 
| 5,490,608 | | | 
| 3,217,603 | | |
| 
| | 
| | | | 
| | | |
| 
LOSS FROM OPERATIONS | | 
| (5,490,058 | ) | | 
| (3,217,167 | ) | |
| 
| | 
| | | | 
| | | |
| 
OTHER INCOME: | | 
| | | | 
| | | |
| 
Interest income, net | | 
| 172,754 | | | 
| 268,752 | | |
| 
Gain on extinguishment of liabilities | | 
| 62,658 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Total other income | | 
| 235,412 | | | 
| 268,752 | | |
| 
| | 
| | | | 
| | | |
| 
LOSS FROM CONTINUING OPERATIONS | | 
| (5,254,646 | ) | | 
| (2,948,415 | ) | |
| 
| | 
| | | | 
| | | |
| 
DISCONTINUED OPERATIONS: | | 
| | | | 
| | | |
| 
Loss from discontinued operations, net of tax | | 
| (661,365 | ) | | 
| (2,076,699 | ) | |
| 
Gain on sale and deconsolidation of variable interest entities | | 
| 2,875,892 | | | 
| 107 | | |
| 
| | 
| | | | 
| | | |
| 
Total gain (loss) from discontinued operations, net | | 
| 2,214,527 | | | 
| (2,076,592 | ) | |
| 
| | 
| | | | 
| | | |
| 
NET LOSS | | 
| (3,040,119 | ) | | 
| (5,025,007 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net loss of subsidiary attributable to noncontrolling interest of discontinued operations | | 
| 432,847 | | | 
| 785,847 | | |
| 
| | 
| | | | 
| | | |
| 
NET LOSS ATTRIBUTABLE TO MYSEUM, INC. SHAREHOLDERS | | 
$ | (2,607,272 | ) | | 
$ | (4,239,160 | ) | |
| 
| | 
| | | | 
| | | |
| 
COMPREHENSIVE LOSS: | | 
| | | | 
| | | |
| 
Net loss attributable to Myseum, Inc. shareholders | | 
$ | (2,607,272 | ) | | 
$ | (4,239,160 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other comprehensive gain: | | 
| | | | 
| | | |
| 
Unrealized foreign currency translation gain | | 
| - | | | 
| 12,965 | | |
| 
| | 
| | | | 
| | | |
| 
Comprehensive loss | | 
$ | (2,607,272 | ) | | 
$ | (4,226,195 | ) | |
| 
| | 
| | | | 
| | | |
| 
NET INCOME (LOSS) PER COMMON SHARE: | | 
| | | | 
| | | |
| 
Basic and diluted - continuing operations | | 
$ | (1.25 | ) | | 
$ | (1.00 | ) | |
| 
Basic and diluted - discontinued operations | | 
$ | 0.53 | | | 
$ | (0.70 | ) | |
| 
Basic and diluted net loss per common share attributable to Myseum, Inc. shareholders | | 
$ | (0.62 | ) | | 
$ | (1.43 | ) | |
| 
| | 
| | | | 
| | | |
| 
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | | 
| | | | 
| | | |
| 
Basic and diluted | | 
| 4,196,767 | | | 
| 2,958,821 | | |
See accompanying notes to consolidated financial statements.
F-4
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED ENTITIES**
**CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY**
**FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024**
| 
| | 
Series B | | | 
| | | 
| | | 
Common Stock | | | 
Additional | | | 
| | | 
| | | 
Accumulated Other | | | 
| | | 
| | | 
Total | | |
| 
| | 
Preferred Stock | | | 
Common Stock | | | 
to be Issued | | | 
Paid-in | | | 
Treasury Stock | | | 
Comprehensive | | | 
Accumulated | | | 
Noncontrolling | | | 
Stockholders | | |
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
Shares | | | 
Amount | | | 
Gain (Loss) | | | 
Deficit | | | 
Interest | | | 
Equity | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Balance, December 31, 2023 | | 
| 2,000,000 | | | 
$ | 200 | | | 
| 2,103,321 | | | 
$ | 210 | | | 
| 139 | | | 
$ | - | | | 
$ | 54,597,083 | | | 
| 66,945 | | | 
$ | (397,969 | ) | | 
$ | 34,553 | | | 
$ | (48,134,088 | ) | | 
$ | - | | | 
$ | 6,099,989 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Accretion of stock-based compensation in connection with stock option grants | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 16,816 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 16,816 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Accretion of stock-based professional fees in connection with stock option grants | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 49,764 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 49,764 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Issuance of common shares in subsidiary for services | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 22,500 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 22,500 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Issuance of common shares in subsidiary for cash | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 974,198 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 974,198 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Issuance of common stock for cash, net of allocated offering costs of $149,248 | | 
| - | | | 
| - | | | 
| 382,972 | | | 
| 39 | | | 
| - | | | 
| - | | | 
| 559,212 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 559,251 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Sale of pre-funded warrants, net of allocated offering costs of $229,919 | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 861,522 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 861,522 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cashless exercise of pre-funded warrants | | 
| - | | | 
| - | | | 
| 589,981 | | | 
| 59 | | | 
| - | | | 
| - | | | 
| (59 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Issuance of subsidiary common stock for asset acquisition | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 1,050,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 1,050,000 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Initial recording and changes in noncontrolling interest from RPM Interactive ownership changes | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 1,518,609 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (1,351,942 | ) | | 
| 166,667 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Accumulated other comprehensive loss | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (34,553 | ) | | 
| - | | | 
| - | | | 
| (34,553 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net loss for the year | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (4,239,160 | ) | | 
| (785,847 | ) | | 
| (5,025,007 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance, December 31, 2024 | | 
| 2,000,000 | | | 
| 200 | | | 
| 3,076,274 | | | 
| 308 | | | 
| 139 | | | 
| - | | | 
| 59,649,645 | | | 
| 66,945 | | | 
| (397,969 | ) | | 
| - | | | 
| (52,373,248 | ) | | 
| (2,137,789 | ) | | 
| 4,741,147 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Accretion of stock based compensation in connection with stock option grants | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 740,704 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 740,704 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Accretion of stock based professional fees in connection with stock option grants | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 13,971 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 13,971 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Issuance of common stock for cash, net of allocated offering costs of $568,000 | | 
| - | | | 
| - | | | 
| 1,200,000 | | | 
| 120 | | | 
| - | | | 
| - | | | 
| 4,531,880 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 4,532,000 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Common stock issued for services | | 
| - | | | 
| - | | | 
| 55,000 | | | 
| 5 | | | 
| - | | | 
| - | | | 
| 111,645 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 111,650 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Initial recording on noncontrolling interest | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 188,810 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (188,810 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cancellation of Series B Preferred Stock | | 
| (2,000,000 | ) | | 
| (200 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 200 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Sale and deconsolidation of RPM Interactive | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (3,754,116 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 2,759,446 | | | 
| (994,670 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net loss for the year | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (2,607,272 | ) | | 
| (432,847 | ) | | 
| (3,040,119 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance, December 31, 2025 | | 
| - | | | 
$ | - | | | 
| 4,331,274 | | | 
$ | 433 | | | 
| 139 | | | 
$ | - | | | 
$ | 61,482,739 | | | 
| 66,945 | | | 
$ | (397,969 | ) | | 
$ | - | | | 
$ | (54,980,520 | ) | | 
$ | - | | | 
$ | 6,104,683 | | |
See accompanying notes to consolidated financial statements.
****
F-5
****
**MYSEUM, INC. AND SUBSIDIARIES
AND CONSOLIDATED ENTITIES**
**CONSOLIDATED STATEMENTS
OF CASH FLOWS**
****
| 
| | 
For the Year Ended | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
CASH FLOWS FROM OPERATING ACTIVITIES: | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (3,040,119 | ) | | 
$ | (5,025,007 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Depreciation and amortization | | 
| 41,430 | | | 
| 23,129 | | |
| 
Amortization of right of use asset | | 
| 33,590 | | | 
| 73,977 | | |
| 
Stock-based compensation | | 
| 740,704 | | | 
| 16,816 | | |
| 
Stock-based professional fees | | 
| 125,621 | | | 
| 106,484 | | |
| 
Stock-based professional fees - RPM Interactive | | 
| - | | | 
| 22,500 | | |
| 
Gain on deconsolidation of variable interest entities | | 
| (2,875,892 | ) | | 
| (107 | ) | |
| 
Gain on extinguishment of liabilities | | 
| (62,658 | ) | | 
| - | | |
| 
Foreign currency exchange loss | | 
| - | | | 
| 12,965 | | |
| 
Non-cash research and development expense | | 
| - | | | 
| 166,667 | | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| 124 | | | 
| (24 | ) | |
| 
Prepaid expenses | | 
| (117,519 | ) | | 
| 4,639 | | |
| 
Assets of discontinued operations | | 
| 446,670 | | | 
| (437,048 | ) | |
| 
Accounts payable and accrued expenses | | 
| 493,667 | | | 
| 282,697 | | |
| 
Contract liabilities | | 
| (29 | ) | | 
| (30 | ) | |
| 
Liabilities of discontinued operations | | 
| (26,845 | ) | | 
| 24,871 | | |
| 
Operating lease liability | | 
| (25,818 | ) | | 
| (83,674 | ) | |
| 
| | 
| | | | 
| | | |
| 
NET CASH USED IN OPERATING ACTIVITIES | | 
| (4,267,074 | ) | | 
| (4,811,145 | ) | |
| 
| | 
| | | | 
| | | |
| 
CASH FLOWS FROM INVESTING ACTIVITIES: | | 
| | | | 
| | | |
| 
Proceeds from sale of short-term investments | | 
| 6,385,797 | | | 
| 13,004,039 | | |
| 
Purchase of short-term investments, net | | 
| (6,415,194 | ) | | 
| (10,767,288 | ) | |
| 
Purchases of property and equipment | | 
| (4,475 | ) | | 
| - | | |
| 
Decrease in cash from sale of RPM Interactive | | 
| (14,026 | ) | | 
| - | | |
| 
Increase in intangible assets - capitalization of internal-use software | | 
| (196,338 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES | | 
| (244,236 | ) | | 
| 2,236,751 | | |
| 
| | 
| | | | 
| | | |
| 
CASH FLOWS FROM FINANCING ACTIVITIES: | | 
| | | | 
| | | |
| 
Proceeds from sale of common stock, net | | 
| 4,532,000 | | | 
| 559,251 | | |
| 
Proceeds from sale of subsidiary common stock - discontinued operations | | 
| - | | | 
| 974,198 | | |
| 
Proceeds from sale of pre-funded warrants | | 
| - | | | 
| 861,522 | | |
| 
Proceeds from notes payable - discontinued operations | | 
| 40,000 | | | 
| - | | |
| 
Payment of deferred offering costs | | 
| (78,645 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
NET CASH PROVIDED BY FINANCING ACTIVITIES | | 
| 4,493,355 | | | 
| 2,394,971 | | |
| 
| | 
| | | | 
| | | |
| 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | | 
| (17,955 | ) | | 
| (179,423 | ) | |
| 
| | 
| | | | 
| | | |
| 
CASH AND CASH EQUIVALENTS - beginning of year | | 
| 766,985 | | | 
| 946,408 | | |
| 
| | 
| | | | 
| | | |
| 
CASH AND CASH EQUIVALENTS - end of year | | 
$ | 749,030 | | | 
$ | 766,985 | | |
| 
| | 
| | | | 
| | | |
| 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | 
| | | | 
| | | |
| 
Cash paid for: | | 
| | | | 
| | | |
| 
Interest | | 
$ | 7,410 | | | 
$ | - | | |
| 
Income taxes | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | |
| 
NON-CASH INVESTING AND FINANCING ACTIVITIES: | | 
| | | | 
| | | |
| 
Initial recording and changes in noncontrolling interest deficit | | 
$ | 181,530 | | | 
$ | 1,351,942 | | |
| 
Common stock issued for future sale pursuant to ATM offering | | 
$ | 75 | | | 
$ | - | | |
| 
Initial recognition of right-of-use asset and lease liability | | 
$ | 244,793 | | | 
$ | - | | |
| 
Common stock issued for future services | | 
$ | 111,650 | | | 
$ | - | | |
| 
Acquisition of intangible assets for common stock of subsidiary - discontinued operations | | 
$ | - | | | 
$ | 1,050,000 | | |
****
See accompanying notes to consolidated financial statements.
****
F-6
****
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
****
**NOTE 1 ORGANIZATION**
****
Myseum, Inc. (the Company or Myseum)
was incorporated in the State of Nevada on December 4, 2014 under the name of YssUp, Inc. On March 4, 2015, the Companys corporate
name was changed to Dat Chat, Inc. In August 2016, the Board of Directors of the Company approved to change the name of the Company from
Dat Chat, Inc. to DatChat, Inc. On August 7, 2025, the Company filed a Certificate of Amendment to its Amended and Restated Articles of
Incorporation with the Secretary of State of the State of Nevada to change the name of the Company to Myseum, Inc. The Company
established a fiscal year end of December 31. The Company is a cybersecurity and social media company that not only focuses on protecting
privacy on personal devices but also protects user information after it is shared with others. The Companys flagship product, DatChat
Messenger & Private Social Network, is a privacy platform and mobile application that gives users the ability to communicate with
the privacy and protection they deserve. In March 2025, the Company expanded its business and product offerings to include the development
of Myseum, a social network and multi-media storage platform for consumers and enterprises.
On June 16, 2022, the Company formed a majority
owned subsidiary, RPM Interactive, Inc. under the name SmarterVerse, Inc., a company incorporated under the laws of the State of Nevada
(RPM Interactive). On February 14, 2024, RPM Interactive filed a Certificate of Amendment with the State of Nevada to change
its name from SmarterVerse, Inc. to Dragon Interactive Corporation. On August 7, 2024, RPM Interactive filed a Certificate of Amendment
with the State of Nevada to change its name from Dragon Interactive Corporation to Dragon Interact, Inc. On November 21, 2024, RPM Interactive
filed a Certificate of Amendment with the State of Nevada to change its name from Dragon Interact, Inc. to RPM Interactive, Inc.
On February 14, 2023, RPM Interactive entered
into a subscription agreement with Metabizz, LLC. In connection with the subscription agreement, RPM Interactive sold Metabizz, LLC 8,000,000
shares of its common stock for $800, which was 40% of the issued and outstanding common shares of RPM Interactive. On October 2, 2023,
pursuant to the Stock Purchase Agreement, RPM Interactive issued the Company an additional 12,000,000 shares of its common stock for $500,000.
On January 10, 2024, VR Interactive LLC (VR
Interactive), a company that was 45% owned by Darin Myman, the Companys Chief Executive Officer and 3.75% owned by Peter
Shelus, the Companys chief technology officer and director, purchased 8,000,000 shares of RPM Interactive from the Metabizz shareholders.
Mr. Myman is a partner in VR Interactive. Therefore, VR Interactive, a related party, became a 25% non-controlling interest in RPM Interactive.
On February 14, 2023, based on the Companys
analysis, Metabizz, LLC and Metabizz SAS were determined to be variable interest entities (see below). Metabizz, LLC and Metabizz SAS
were formed by a group of technology professionals to provide programming services only to RPM Interactive. One of the founders of Metabizz,
LLC was the chief technology officer of RPM Interactive. On March 31, 2024, based on the Companys analysis, the Company deconsolidated
Metabizz, LLC and Metabizz SAS. During the three months ended March 31, 2024, the Company ceased doing business with Metabizz, LLC and
Metabizz SAS and pays technology professionals directly.
On August 27, 2024, the Company entered into an
Asset Purchase Agreement with Judaopta LLC, a Delaware limited liability company (the Seller), pursuant to which it acquired
from Seller (i) certain software (the RenAI Software), which consists of an artificial intelligence (AI) tool designed used
for media library organization with the ability to tag and rename images for PC and MAC devices using AI with integration to Gemini, OpenAI
and Claude and (ii) certain domain names (the Assets) in consideration for the transfer by the Company of 8,000,000 restricted
shares of common stock of RPM Interactive.
On October 29, 2024 (the Closing Date
and measurement date), RPM Interactive, the Companys subsidiary, entered into and closed on a Share Exchange Agreement (the Share
Exchange Agreement) with (i) RPM Interactive, Inc., a private Florida corporation incorporated on August 23, 2024 (RPM Florida);
and (ii) the shareholders of RPM Florida. Pursuant to the Share Exchange Agreement, RPM Interactive acquired 100% of the shares of RPM
Florida in exchange for 3,500,000 shares of RPM Interactives common stock. RPM Florida is a web publishing company that leverages
generative AI systems to offer consumers entertaining gaming apps and podcasting offerings in the sports, finance, entertainment, and
politics categories (See Note 7).
On December 12, 2025, RPM Interactive entered
into an Agreement and Plan of Merger (the Merger Agreement) with Avalon GloboCare Corp., a Delaware corporation (Avalon),
and certain other parties, pursuant to which the Company sold its minority interest in RPM Interactive to Avalon. Upon the closing of
the transaction, the Company received 6,561.71 shares of Series E Preferred Stock of Avalon as consideration. As a result of the closing,
the Company is no longer a primary beneficiary of RPM Interactive and as of December 12, 2025, has deconsolidated RPM Interactive. In
accordance with ASC 205-20, the results of operations and the assets and liabilities of RPM Interactive have been classified as discontinued
operations for all periods presented in the accompanying consolidated financial statements (See Note 3).
F-7
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
**NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES**
**Basis of presentation**
****
The Company consolidates its subsidiaries that
are wholly-owned and majority owned, and entities that are variable interest entities (VIE) where the Company is determined
to be the primary beneficiary. The Companys consolidated financial statements include the accounts of the parent entity. Myseum,
Inc., its wholly-owned subsidiary, DatChat Patents II, LLC, and RPM Interactive, which was a majority-owned subsidiary through August
27, 2024, became a VIE after August 27, 2024, and was deconsolidated on December 12, 2025, and VIE entities, Metabizz, LLC and Metabizz
SAS through March 31, 2024, at which date the Metabizz VIE entities were deconsolidated. All intercompany accounts and transactions have
been eliminated in consolidation.
On March 31, 2024, based on the Companys
analysis, the Company deconsolidated Metabizz, LLC and Metabizz SAS. On or prior to March 31, 2024, the Company ceased doing business
with Metabizz, LLC and Metabizz SAS and now pays technology professionals directly. In connection with the deconsolidation of Metabizz,
LLC and Metabizz SAS, during the year ended December 31, 2024, the Company recorded a gain on deconsolidation of $107.
On December 12, 2025, based on the Companys
analysis, the Company deconsolidated RPM Interactive following the sale of its interest in this VIE (see Note 3). In connection with this
deconsolidation, the Company recorded a gain on deconsolidation of $2,875,892. In accordance with ASC 205-20, the results of operations
and the gains on deconsolidation for both RPM Interactive and the Metabizz VIE entities are presented as discontinued operations for all
periods presented. As of December 31, 2025, the assets and liabilities of these entities are no longer included in the consolidated balance
sheet.
**Going concern considerations**
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and satisfaction
of liabilities in the normal course of business. The Companys ability to continue as a going concern is dependent on its ability
to raise additional capital to fund its research and development (R&D) activities and meet its obligations on a timely
basis. As of December 31, 2025, the Company had cash and cash equivalents of $749,030, short-term investments of $2,981,909 and working
capital of $3,045,399. Short-term investments include U.S. Treasury zero coupon bills that are all highly rated and have initial maturities
between one and five months. During the year ended December 31, 2025, the Company incurred a net loss of $3,040,119 and net cash used
in operations amounted to $4,267,074 and had nominal revenues. There can be no assurance that sufficient funding will be available to
allow the Company to successfully continue its R&D activities and meet its obligations. If the Company is unable to obtain the necessary
funds, significant reductions in spending and the delay or cancellation of planned activities may be necessary. These actions would have
a material adverse effect on the Companys business, results of operations, and prospects. These conditions raise substantial doubt
about the Companys ability to continue as a going concern within one year from the date these consolidated financial statements
are issued. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of
recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty.
**Noncontrolling interests**
****
The Company follows ASC Topic810, Consolidation,
governing the accounting for and reporting of noncontrolling interests (NCI) in partially owned consolidated subsidiaries
and the loss of control of subsidiaries. In accordance with ASC Topic 810-10-45, the Company presented noncontrolling interests as a separate
component of total shareholders equity on the consolidated balance sheets. Certain provisions of this standard indicate, among
other things, that that increases and decreases in the parents ownership interest that leave control intact be treated as equity
transactions rather than as step acquisitions or dilution gains or losses, and that losses of a partially-ownedconsolidated subsidiary
be allocated to noncontrolling interests even when such allocation might result in a deficit balance. For the years ended December 31,
2025 and 2024, the net loss attributed to NCI was separately designated in the accompanying consolidated statements of operations and
comprehensive loss. Losses attributable to NCI in a subsidiary may exceed a NCIs interests in the subsidiarys equity. The
excess attributable to NCI is attributed to those interests. NCI was attributed to their share of losses even if that attribution resulted
in a deficit NCI balance.
The Company allocated certain corporate common
expenses to its subsidiaries based on the ratio of direct subsidiary expenses to total consolidated expenses. Management believes that
this allocation method is reasonable.
F-8
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
Through January 10, 2024, the date that VR Interactive
purchased 8,000,000 shares of RPM Interactive from Metabizz LLC, any noncontrolling interest was eliminated in consolidation. Subsequent
to January 10, 2024 the Company ceased eliminating the noncontrolling interest in consolidation and recorded an initial negative noncontrolling
interest in total equity for the portion of equity ownership not attributable to Myseum based on the minority interest holders
ownership interest in the carrying value of RPM Interactives equity. Due to the issuance of common shares by RPM Interactive, during
the year ended December 31, 2024, the Company recorded aggregate initial negative noncontrolling interest of $1,351,942 in total equity
for the portion of additional equity ownership not attributable to the Company based on the minority interest holders ownership
interest in the carrying value of RPM Interactives equity. During the year ended December 31, 2024, the Company also allocated
$785,847 of the net loss of the subsidiary to noncontrolling interest resulting in a total noncontrolling interest deficit of $2,137,789
as of December 31, 2024. Due to the cancellation of common shares by RPM Interactive, during the year ended December 31, 2025, the Company
recorded aggregate initial negative noncontrolling interest of $188,810 in total equity for the portion of additional equity ownership
not attributable to the Company based on the minority interest holders ownership interest in the carrying value of RPM Interactives
equity. The Company also allocated $432,847 of the net loss of the subsidiary to noncontrolling interest during the year ended December
31, 2025. Immediately prior to the sale and deconsolidation of RPM Interactive on December 12, 2025, aggregate accumulated noncontrolling
interest deficit amounted to $2,759,446. Upon deconsolidation, this balance was eliminated and included in the calculation of the gain
on deconsolidation (see Note 3). As of December 31, 2025, there is no noncontrolling interest balance remaining on the consolidated balance
sheet.
**Variable interest entities**
Pursuant to*ASC 810-10-25-22*, an entity
is defined as a VIE if it either lacks sufficient equity to finance its activities without additional subordinated financial support,
or it is structured such that the holders of the voting rights do not substantively participate in the gains and losses of the entity.
When determining whether an entity that meets the definition of a business qualifies for a scope exception from applying VIE guidance,
the Company considers whether: (i) it has participated significantly in the design of the entity, (ii) it has provided more than half
of the total financial support to the entity, and (iii) substantially all of the activities of the VIE are conducted on its behalf. A
VIE is consolidated by its primary beneficiary, the party that has the power to direct the activities that most significantly impact the
VIEs economic performance and has the right to receive benefits or the obligation to absorb losses of the entity that could be
potentially significant to the VIE. The primary beneficiary assessment must be re-evaluated on an ongoing basis.
*Metabizz*
Based on the Companys analysis, on February
14, 2023, Metabizz, LLC, a Florida corporation, and Metabizz SAS, a company incorporated under the laws of Columbia (collectively Metabizz),
were determined to be VIE entities in accordance with*ASC 810-10-25-22*because the equity owners in Metabizz did not
have the characteristics of a controlling financial interest and the initial equity investments in these entities may be or are insufficient
to meet or sustain its operations without additional subordinated financial support from Myseum. The equity owners of Metabizz had only
a nominal equity investment at risk, and the Company absorbed or received a majority of the entitys expected losses or benefits.
The Company participated significantly in the design of Metabizz. The Company previously provided working capital advances to Metabizz
to allow Metabizz to fund its day-to-day obligations. Substantially all of the activities of Metabizz were conducted for the Companys
benefit, as evidenced by the fact that the operations of Metabizz consisted of development of software and technologies to be used by
RPM Interactive and the Company provided working capital to Metabizz to pay employees and independent contractors to perform the development
services on behalf of the Company. Repayment of the working capital advances is not guaranteed by the equity owner of Metabizz and creditors
of Metabizz do not have recourse against the Company. Accordingly, the Company was required to consolidate the assets, liabilities, revenues
and expenses of Metabizz using the fair value method. Additionally, the managing partner of Metabizz was also the Chief Innovation Officer
of RPM Interactive. Since Metabizz, LLC and Metabizz SAS were considered VIEs, any noncontrolling interest eliminated in consolidation.
On March 31, 2024, based on the Companys analysis, the Company deconsolidated Metabizz, LLC and Metabizz SAS. During the three
months ended March 31, 2024, the Company ceased doing business with Metabizz, LLC and Metabizz SAS and began paying technology professionals
directly. In connection with the deconsolidation of Metabizz, LLC and Metabizz SAS, during the year ended December 31, 2024, the Company
recorded a gain on deconsolidation of $107.
*RPM Interactive*
Immediately following the August 27, 2024 Asset
Purchase Agreement with the Seller (See Note 1), the Company owned 46.7% of RPM Interactive. Based on the Companys analysis, on
August 27, 2024, the Company determined that RPM Interactive met the definition of a VIE under the VIE model, which provides for situations
in which control may be demonstrated other than by the possession of voting rights in RPM Interactive. Until the date of sale on December
12, 2025, the Company continued to have the power to direct the activities of RPM Interactive that most significantly impact RPM Interactives
economic performance and the obligation to absorb losses of RPM Interactive that could potentially be significant to RPM Interactive or
the right to receive benefits from RPM Interactive that could potentially be significant to RPM Interactive. Immediately prior to the
sale and deconsolidation, the Company retained approximately 33.7% ownership of RPM Interactive. As of December 31, 2024, the Company
retained approximately 39.7%. As a result of the sale and deconsolidation on December 12, 2025, the Company no longer consolidates RPM
Interactive and does not hold a variable interest in any entity.
F-9
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
The Companys consolidated balance sheets
included the following assets and liabilities from its VIEs, which were included in discontinued operations:
| 
| | 
December 31, | | | 
December31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Cash | | 
$ | - | | | 
$ | 429,714 | | |
| 
Prepaid expenses | | 
| - | | | 
| 16,956 | | |
| 
Intangible assets, net | | 
| - | | | 
| 1,050,000 | | |
| 
Total assets | | 
$ | - | | | 
$ | 1,496,670 | | |
| 
| | 
| | | | 
| | | |
| 
Due to Myseum (eliminates in consolidation) | | 
| - | | | 
| 4,990,706 | | |
| 
Accounts payable and accrued expenses | | 
| - | | | 
| 26,845 | | |
| 
Total liabilities | | 
$ | - | | | 
$ | 5,017,551 | | |
See Note 3 Discontinued Operations And Deconsolidation.
**Use of estimates**
The preparation of the financial statements in
conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect
the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures at the date of the consolidated financial
statements and during the reporting period. Actual results could materially differ from these estimates. Significant estimates include
assumptions used in assessing impairment of long-term assets, the valuation of intangible assets, the valuation of lease liabilities and
related right of use assets, the valuation of short-term investments, the valuation of deferred tax assets, the fair value of assets and
liabilities of VIEs on the initial VIE consolidation date, the allocation of corporate expenses to subsidiaries which impacts noncontrolling
interest, and the fair value of non-cash equity transactions.
**Cash and cash equivalents**
The Company considers all highly liquid debt instruments
and other short-term investments with maturities of three months or less, when purchased, to be cash equivalents.The Company maintains
cash and cash equivalent balances at one financial institution that is insured by the Federal Deposit Insurance Corporation (FDIC).
The Companys account at this institution is insured by the FDIC up to $250,000. On December 31, 2025, the Company had cash in excess
of FDIC limits of approximately $237,000. To reduce its risk associated with the failure of such financial institution, the Company evaluates
at least annually the rating of the financial institution in which it holds deposits. Any material loss that the Company may experience
in the future could have an adverse effect on its ability to pay its operational expenses or make other payments and may require the Company
to move its cash to other high quality financial institutions.
**Fair value measurements and fair value of
financial instruments**
The carrying value of certain financial instruments,
including cash and cash equivalents, accounts payable and accrued expenses, and due to related party are carried at historical cost basis,
which approximates their fair values because of the short-term nature of these instruments.
The Company analyzes all financial instruments
with features of both liabilities and equity under the Financial Accounting Standard Boards (the FASB) accounting
standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurement.
The guidance requires that assets and liabilities
carried at fair value be classified and disclosed in one of the following categories:
| 
| 
| 
Level 1: Quoted market prices in active markets for identical assets or liabilities. | |
| 
| 
| 
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data. | |
| 
| 
| 
Level 3: Unobservable inputs that are not corroborated by market data. | |
F-10
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
The following table represents the Companys
fair value hierarchy of its financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2025 and 2024.
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Description | | 
Level 1 | | | 
Level 2 | | | 
Level 3 | | | 
Level 1 | | | 
Level 2 | | | 
Level 3 | | |
| 
Short-term investments | | 
$ | 2,981,909 | | | 
$ | - | | | 
$ | - | | | 
$ | 2,952,512 | | | 
$ | - | | | 
$ | - | | |
| 
Equity securities | | 
$ | - | | | 
$ | - | | | 
$ | 2,920,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
The Companys short-term
investments are level 1 measurements and are based on redemption value at each date. The Companys investment in equity securities
are level 3 measurements Fair values are considered Level3 when management makes significant assumptions to determine the fair of
the equity securities. On December 12, 2025 and December 31, 2025, the Company recorded the investment in equity securities, which consisted
of Avalon Series E preferred shares, at estimated fair value using a dribble out method using the following assumptions:
| 
| A
discount for the five-month prohibition on conversion | |
| 
| A liquidity discount resulting from the 4.99% ownership limitation | |
| 
| Market
volatility and time value considerations associated with phased conversion | |
The level 3 investment value may fluctuate from period to period based on changes in the market volatility and trading volume of the investees
common stock.
The change in the fair value measurement using significant inputs (Level3)
is summarized below:
| 
Investment in equity securities: | | 
| | |
| 
Balance at December 31, 2024 | | 
$ | - | | |
| 
Additional at fair value | | 
| 2,920,000 | | |
| 
Change in fair value | | 
| - | | |
| 
Balance at December 31, 2025 | | 
$ | 2,920,000 | | |
**Short-term investments**
The Companys portfolio of short-term investments
consists of marketable debt securities which are comprised solely of highly rated U.S. government securities with maturities of more than
two months, but less than one year. The Company classifies these as available-for-sale at purchase date and will reevaluate such designation
at each period end date. The Company may sell these marketable debt securities prior to their stated maturities depending upon changing
liquidity requirements. These debt securities are classified as current assets in the consolidated balance sheet and recorded at fair
value, with unrealized gains or losses included in accumulated other comprehensive gain (loss) and as a component of the consolidated
statements of comprehensive loss. Gains and losses are recognized when realized. Gains and losses are determined using the specific identification
method and are reported in other income (expense), net in the consolidated statements of operations. Short-term investments are carried
at fair value, which is based on quoted market prices for such securities, if available, or is estimated on the basis of quoted market
prices of financial instruments with similar characteristics.
An impairment loss may be recognized when the
decline in fair value of the debt securities is determined to be other-than-temporary. The Company evaluates its investments for other-than-temporary
declines in fair value below the cost-basis each quarter, or whenever events or changes in circumstances indicate that the cost basis
of the short-term investments may not be recoverable. The evaluation is based on a number of factors, including the length of time and
the extent to which the fair value has been below the cost basis, as well as adverse conditions related specifically to the security,
such as any changes to the credit rating of the security and the intent to sell or whether the Company will more likely than not be required
to sell the security before recovery of its amortized cost basis.
**Investment in equity securities, at fair
value**
Equity investments are carried at fair value with
unrealized gains or losses recorded on the accompanying consolidated statement of operations and comprehensive loss.Realized gains
and losses are determined on a specific identification basis which is recorded in earnings or loss as a net realized gain (loss) on equity
investments in the consolidated statement of operations and comprehensive loss. The Company reviews investments in equity securities,
at fair value, for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts
may not be recovered.
F-11
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
**Accounts receivable**
The Company recognizes an allowance for losses
on accounts receivable and notes receivable in an amount equal to the estimated probable losses net of recoveries under the current expected
credit loss method. The allowance is based on an analysis of historical bad debt experience, current receivables aging and expected future
write-offs, as well as an assessment of specific identifiable customer accounts and notes receivable considered at risk or uncollectible.
On January 1, 2023, the Company adopted ASC 326, Financial Instruments - Credit Losses. In accordance with ASC 326, an allowance
is maintained for estimated forward-looking losses resulting from the possible inability of customers to make the required payments (current
expected losses). The amount of the allowance is determined principally on the basis of past collection experience and known financial
factors regarding specific customers. The expense associated with the allowance for doubtful accounts on accounts receivable is recognized
in general and administrative expenses. As of December 31, 2025 and 2024, accounts receivable amounted to $83 and $207, respectively,
which are presented net of allowance for doubtful accounts of $150 and $0. During the years ended December 31, 2025 and 2024, the Company
recognized bad debt expense of $150 and $0, respectively.
**Property and equipment**
Property and equipment are stated at cost and
are depreciated using the straight-line method over their estimated useful lives, which range from three to five years. Leasehold improvements
are depreciated over the shorter of the useful life or lease term including scheduled renewal terms. Maintenance and repairs are charged
to expense as incurred. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and
any resulting gains or losses are included in income in the year of disposition. The Company examines the possibility of decreases in
the value of these assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
**Capitalized internal-use software costs**
The Company capitalizes costs to develop or purchase
internal-use software in accordance with ASC section350-40,*IntangiblesGoodwill and OtherInternal-Use
Software*. Costs incurred to develop internal-use software are expensed as incurred during the preliminary project stage. Internal-use
software development costs are capitalized upon purchase and during the application development stage, which is after: (i) the preliminary
project stage is completed; and (ii) management authorizes and commits to funding the project and it is probable the project will be completed
and used to perform the intended function. Capitalization ceases at the point where the software project is substantially complete and
ready for its intended use, and after all substantial testing is completed. Upgrades and enhancements are capitalized if it is probable
that those expenditures will result in additional functionality. Amortization is provided for on a straight-line basis over the expected
useful life of the internal-use software development costs and related upgrades and enhancements. When the existing software is replaced
with new software, the unamortized costs of the old software are expensed when the new software is ready for its intended use.
**Impairment of long-lived assets**
****
In accordance with ASC Topic 360, the Company
reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may
not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future
cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the assets
estimated fair value and its book value.
****
**Deferred offering costs**
****
The Company complies with the requirements of
ASC 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A. Deferred offering costs consist of legal, accounting, and underwriting fees
directly related to proposed equity offerings. Deferred offering costs will be deferred until the completion of the private offerings,
at which time they will be reclassified to additional paid-in capital as a reduction of the offering proceeds. Should a proposed offering
be abandoned, these deferred costs are charged to operations in the period the abandonment occurs.
F-12
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
As of December 31, 2025, the Company has capitalized
certain offering costs related to its efforts to raise capital through the sale of its common stock pursuant to an Equity Sales Agreement
of $54,028 (see Note 11) and additional capitalized costs of $24,617 related to the preparation of its registration statement on Form
S-3 (File No. 333-291818). During the year ended December 31, 2025, the Company wrote off $172,500 of previously capitalized offering
costs of RPM Interactive, which is included in loss from discontinued operations, as RPM Interactives initial public offering was
abandoned following the sale of the Companys interest in RPM on December 12, 2025 (see Note 3). As of December 31, 2025 and 2024,
capitalized deferred offering costs amounted to $78,645 and $0, respectively, which is reflected on the accompanying consolidated balance
sheets.
****
**Revenue recognition**
The Company recognizes revenue in accordance with
ASC Topic 606 Revenue from Contracts with Customers, which requires revenue to be recognized in a manner that depicts the transfer of
goods or services to customers in amounts that reflect the consideration which the entity expects to be entitled in exchange for those
goods or services.
In accordance with ASU Topic 606 - *Revenue
from Contracts with Customers*, the Company recognizes revenue in accordance with that core principle by applying the following steps:
Step 1: Identify the contract(s) with
a customer.
Step 2: Identify the performance obligations
in the contract.
Step 3: Determine the transaction
price.
Step 4: Allocate the transaction price
to the performance obligations in the contract.
Step 5: Recognize revenue when (or
as) the entity satisfies a performance obligation.
The Company recognizes revenues from subscription
fees from the Companys messaging application in the month they are earned. Annual and lifetime subscription payments received that
are related to future periods are recorded as deferred revenue to be recognized as revenues over the contract term or period. Lifetime
subscriptions are being recognized to revenues over the estimated useful life of the subscription of 12 months. During the years ended
December 31 2025 and 2024, all of the Companys revenue was generated from subscription revenues.
**Research and development**
Research and development costs incurred in the
development of the Companys products are expensed as incurred and include costs such as outside development costs, salaries and
other allocated costs incurred. Research and development costs are included in research and development expense on the accompanying consolidated
statements of operations.
On August 27, 2024, the Company entered into an
Asset Purchase Agreement with Judaopta LLC, a Delaware limited liability company (the Seller), pursuant to which it acquired
from Seller (i) certain software (the RenAI Software), which consists of an artificial intelligence (AI) tool designed used
for media library organization with the ability to tag and rename images for PC and MAC devices using AI with integration to Gemini, OpenAI
and Claude and (ii) certain domain names (the Assets) in consideration for the transfer by the Company of 8,000,000 restricted
shares of common stock of RPM Interactive. In connection with this asset acquisition, the Company recorded research and development expense
of $166,667, as the recoverability of the cost was not certain at the time of acquisition. During the year ended December 31, 2024, this
expense is included in research and development expense on the accompanying consolidated statement of operations and comprehensive loss.
Research and development expense was calculated as follows:
| 
| | 
Amount | | |
| 
Fair value of 8,000,000 shares RPM Interactive shares transferred based on recent sales of RPM Interactive shares at $0.30 per share | | 
$ | 2,400,000 | | |
| 
| | 
| | | |
| 
Less: gain recognized as difference between fair value of 8,000,000 shares calculated above and allocated costs of investment inRPM Interactive and included in research and development | | 
| (2,233,333 | ) | |
| 
Research and development expense recorded, net | | 
$ | 166,667 | | |
****
F-13
****
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
****
**Advertising costs**
The Company applies ASC 720 Other Expenses
to account for advertising related costs. Pursuant to ASC 720-35-25-1, the Company expenses advertising costs as they are incurred. Advertising
costs were $238,992 and $84,163 for the years ended December 31, 2025 and 2024, respectively, and are included in marketing and advertising
expenses on the consolidated statements of operations and comprehensive loss.
**Leases**
The Company applied ASC Topic 842, Leases (Topic
842) to arrangements with lease terms of 12 months or more. Operating lease right of use assets (ROU) represents the right
to use the leased asset for the lease term and operating lease liabilities are recognized based on the present value of the future minimum
lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, the Company use an incremental
borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense
for minimum lease payments is amortized on a straight-line basis over the lease term and is included in general and administrative expenses
in the statements of operations.
**Income Taxes**
The Company accounts for income taxes pursuant
to the provision of Accounting Standards Codification (ASC) 740-10, Accounting for Income Taxes (ASC
740-10), which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and
liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary
differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any
net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.
The Company follows the provision of ASC 740-10
related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions
taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of
a tax position is recognized in the consolidated financial statements in the period during which, based on all available evidence, management
believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation
processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more likely than
not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon
settlement with the applicable taxing authority. The portion of the benefit associated with tax positions taken that exceed the amount
measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with
any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions
are all more likely than not to be upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.
The Company has adopted ASC 740-10-25, Definition
of Settlement, which provides guidance on how an entity should determine whether a tax position is effectively settled for the
purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion
and examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity
would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based
solely on the basis of its technical merits and the statute of limitations remains open.The federal and state income tax returns
of the Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.
**Stock-based compensation**
Stock-based compensation is accounted for based
on the requirements of ASC 718 *CompensationStock Compensation*, which requires recognition in the consolidated
financial statements of the cost of employee, non-employee and director services received in exchange for an award of equity instruments
over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period).
The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date
fair value of the award.The Company has elected to account for forfeitures as they occur.
F-14
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
**Foreign currency translation**
The reporting currency of the Company is the U.S.
dollar. Except for Metabizz SAS, the functional currency of the Company is the U.S. dollar. The functional currency of the Companys
VIE, Metabizz SAS, is the Columbian Peso (COP). For Metabizz SAS, results of operations and cash flows are translated at
average exchange rates during the period, assets and liabilities are translated at the unified exchange rate at the end of the period,
and equity is translated at historical exchange rates. As a result, amounts relating to assets and liabilities reported on the statements
of cash flows may not necessarily agree with the changes in the corresponding balances on the balance sheets. Translation adjustments
resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive
loss. The cumulative translation adjustment and effect of exchange rate changes on cash for the years ended December 31, 2025 and 2024
were $0 in both periods. Transactions denominated in foreign currencies are translated into the functional currency at the exchange rates
prevailing on the transaction dates. Assets and liabilities denominated in foreign currencies are translated into the functional currency
at the exchange rates prevailing at the balance sheet date with any transaction gains and losses that arise from exchange rate fluctuations
on transactions denominated in a currency other than the functional currency included in the results of operations as incurred. On March
31, 2024, based on the Companys analysis, the Company deconsolidated Metabizz SAS (See Note 1).
**Basic and diluted net loss per share**
Basic net loss per share is computed by dividing
the net loss by the weighted average number of common shares during the period. Diluted net loss per share is computed usingthe
weighted average number of common shares and potentially dilutive securities outstanding during the period. The following were excluded
from the computation of diluted shares outstanding as they would have had an anti-dilutive impact on the Companys net loss.
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Common stock equivalents: | | 
| | | 
| | |
| 
Common stock warrants | | 
| 127,385 | | | 
| 67,385 | | |
| 
Common stock options | | 
| 691,820 | | | 
| 114,570 | | |
| 
Total | | 
| 819,205 | | | 
| 181,955 | | |
**Segment reporting**
****
The Company operates as a single operating segment
as a technology-based company that is developing social media applications and technologies. In accordance with ASC 280 *Segment
Reporting*, the Companys chief operating decision maker has been identified as the Chief Executive Officer, who reviews
operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which
is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and
to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material
assets and reports revenue. All material operating units qualify for aggregation under Segment Reporting due to their similarities
in economic characteristics such as nature of services; and procurement processes. All revenues and expenses as reflected in the accompanying
consolidated statements of operations and comprehensive loss are allocated to the one segment.
****
**Recent accounting pronouncements**
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which focuses on the rate reconciliation and income taxes paid. ASU
No. 2023-09 requires a public business entity (PBE) to disclose, on an annual basis, a tabular rate reconciliation using both percentages
and currency amounts, broken out into specified categories with certain reconciling items further broken out by nature and jurisdiction
to the extent those items exceed a specified threshold. In addition, all entities are required to disclose income taxes paid, net of refunds
received disaggregated by federal, state/local, and foreign and by jurisdiction if the amount is at least 5% of total income tax payments,
net of refunds received. This pronouncement was effective for fiscal years beginning after December 15, 2024, with early adoption permitted.
The Company adopted ASU2023-09on January 1, 2025 on a prospective basis, and the implementation of this standard is reflected
in Note 13. The adoption of this ASU hadnoimpact on the Companys consolidated financial position, results of operations,
or cash flows.
F-15
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
In November 2024, the FASB issued ASU 2024-03,
Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40), which requires entities
to provide more detailed disaggregation of expenses in the income statement, focusing on the nature of the expenses rather than their
function. The new disclosures will require entities to separately present expenses for significant line items, including but not limited
to, depreciation, amortization, and employee compensation. Entities will also be required to provide a qualitative description of the
amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, disclose the total amount of selling
expenses and, in annual reporting periods, provide a definition of what constitutes selling expenses. This pronouncement is effective
for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early
adoption permitted. The Company does not expect the adoption of this new guidance to have a material impact on its consolidated financial
statements.****
In September 2025, the FASB issued ASU 2025-06,
*Targeted Improvements to the Accounting for Internal-Use Software*. The amendments in this update require internal-use software
development cost capitalization to begin when both of the following occur: management has authorized and committed to funding the software
project, and it is probable that the project will be completed and that the software will be used to perform its intended function. The
amendments also eliminate the accounting considerations of software development stages. The amendments in ASU 2025-06 are effective for
fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact ASC 2025-06 will have
on its consolidated financial statements.
Management does not believe that any other recently
issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on its consolidated financial statements.
**NOTE 3 DISCONTINUED OPERATIONS AND
DECONSOLIDATION**
****
Sale and deconsolidation of RPM Interactive
On December 11, 2025, in anticipation of the sale
of RPM Interactive as discussed below, the Company entered into a debt forgiveness and capital contribution agreement with RPM Interactive.
Pursuant to the agreement, the Company forgave outstanding intercompany debt owed by RPM Interactive of $5,221,025. In accordance with
ASC 470-50-40-2, this forgiveness was recorded as a contribution to the capital of RPM Interactive and an investment in subsidiaries on
the books of the parent, to facilitate the subsequent merger and deconsolidation.
On December 12, 2025, the Company completed a
merger pursuant to the Merger Agreement by and among the Company, RPM Interactive, and Avalon. Under the terms of the Merger Agreement,
RPM Interactive merged with and into a wholly-owned subsidiary of Avalon, and the Company ceased to have a controlling financial interest
in or be a primary beneficiary of RPM Interactive. In consideration for the merger, Avalon issued 19,500 shares of its Series E Preferred
Stock to the stockholders of RPM Interactive with an aggregate stated and liquidation value of $19,500,000. Of this total consideration,
the Company received 6,561.71 shares of Avalon Series E Preferred Stock, representing an aggregate stated value of $6,561,710.
Each share of Series E Preferred Stock has a stated
value of $1,000 per share and is convertible into shares of Avalon common stock at a conversion price of $1.50 per share, subject to certain
restrictive periods. Due to the lack of marketability and conversion restrictions, the Company determined that the stated value did not
represent the immediate fair value. Utilizing a valuation model incorporating market volume and liquidity constraints, the Company determined
the fair value of the Avalon Series E Preferred Stock to be $2,920,000 as of the date of the transaction and as of December 31, 2025.
This valuation accounted for the estimated time required to liquidate the shares in the open market and the associated marketability discounts.
Pursuant to ASC 810-10-40-4, on December 12, 2025,
the Company deconsolidated RPM Interactive since it no longer had a controlling financial interest in and was no longer a primary beneficiary
of RPM Interactive and RPM Interactive became a wholly-owned subsidiary of Avalon. The Company will have no continuing involvement in
RPM Interactive after it has been deconsolidated. Upon the completion of the sale and deconsolidation of RPM Interactive, the Company
recognized a gain on deconsolidation of $2,875,892 for the year ended December 31, 2025. This gain was calculated as follows:
| 
| | 
Year Ended
December31,
2025 | | |
| 
Fair value of the Avalon Preferred Stock received | | 
$ | 2,920,000 | | |
| 
Less: write-off of Myseum Inc.s investment in RPM Interactive | | 
| (5,554,358 | ) | |
| 
Add: deconsolidation of RPM Interactives net liabilities | | 
| 5,510,250 | | |
| 
Gain on deconsolidation | | 
$ | 2,875,892 | | |
For
the year ended December 31, 2025, the net loss from discontinued operations of $661,365 represents the operating results of RPM Interactive
through the date of deconsolidation. In accordance with ASC 205-20, the results of RPM Interactive have been classified as discontinued
operations in the Companys consolidated statements of operations for all periods presented.
F-16
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
In accordance with ASC 205-20, the disposal of
RPM Interactive represents a strategic shift away from the development and costs with RPM Interactive products in order to concentrate
on the Companys product offerings. Accordingly, the results of operations of RPM interactive have been classified as discontinued
operations in the accompanying consolidated statements of operations for all periods presented. The following table summarizes the results
of the discontinued operations for the years ended December 31, 2025 and 2024:
| 
| | 
December31, 2025 | | | 
December31, 2024 | | |
| 
Operating expenses | | 
$ | 488,066 | | | 
$ | 2,063,736 | | |
| 
Other expenses | | 
| 173,299 | | | 
| 12,963 | | |
| 
Loss from discontinued operations | | 
| (661,365 | ) | | 
| (2,076,669 | ) | |
| 
Gain on sale and deconsolidation of variable interest entities | | 
| 2,875,892 | | | 
| 107 | | |
| 
Total gain (loss) from discontinued operations, net | | 
$ | 2,214,527 | | | 
$ | (2,076,592 | ) | |
As of December 31, 2025 and 2024, assets and liabilities
of discontinued operations consisted of the following:
****
| 
| | 
December31, 2025 | | | 
December31, 2024 | | |
| 
Assets of discontinued operations: | | 
| | | 
| | |
| 
Cash | | 
$ | - | | | 
$ | 429,714 | | |
| 
Prepaid expenses current | | 
| - | | | 
| 16,956 | | |
| 
Assets of discontinued operations, current portion | | 
| - | | | 
| 446,670 | | |
| 
Intangible assets | | 
| - | | | 
| 1,050,000 | | |
| 
Total assets of discontinued operations | | 
$ | - | | | 
$ | 1,496,670 | | |
| 
| | 
| | | | 
| | | |
| 
Liabilities of discontinued operations: | | 
| | | | 
| | | |
| 
Accounts payable and accrued expenses | | 
$ | - | | | 
$ | 26,845 | | |
| 
Total liabilities of discontinued operations | | 
$ | - | | | 
$ | 26,845 | | |
****
**NOTE 4 INVESTMENT IN EQUITY SECURITIES**
****
On December 12, 2025, in connection with the merger
and deconsolidation of RPM Interactive (see Note 3), the Company received 6,561.71 shares of Series E Preferred Stock of Avalon GloboCare
Corp. (Avalon). Each share of Series E Preferred Stock has a stated value of $1,000 per share and is convertible into shares
of Avalon common stock at a conversion price of $1.50 per share, subject to certain restrictive periods. As the Company does not have
the ability to exercise significant influence over Avalon, this investment is recorded at fair value. As of December 31, 2025, the fair
value of the Series E Preferred Stock was determined to be $2,920,000. Due to the lack of marketability and conversion restrictions, the
Company determined that the stated value did not represent the immediate fair value. Utilizing a valuation model incorporating market
volume and liquidity constraints, the Company determined the fair value of the Avalon Series E Preferred Stock to be $2,920,000 as of
the date of the transaction and as of December 31, 2025. This valuation accounted for the estimated time required to liquidate the shares
in the open market and the associated marketability discounts.
**NOTE 5 SHORT-TERM INVESTMENTS**
****
On December 31, 2025 and 2024, the Companys
short-term investments consisted of the following:
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
Cost | | | 
Unrealized Gain | | | 
Fair Value | | | 
Cost | | | 
Unrealized Gain | | | 
FairValue | | |
| 
US Treasury zero coupon bills | | 
$ | 2,981,909 | | | 
$ | - | | | 
$ | 2,981,909 | | | 
$ | 2,952,512 | | | 
$ | - | | | 
$ | 2,952,512 | | |
| 
Total short-term investments | | 
$ | 2,981,909 | | | 
$ | - | | | 
$ | 2,981,909 | | | 
$ | 2,952,512 | | | 
$ | - | | | 
$ | 2,952,512 | | |
As of December 31, 2025, short-term investments
mature between January 2026 and May 2026.
F-17
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
**NOTE 6 PROPERTY AND EQUIPMENT**
On December31, 2025 and 2024, property and
equipment consisted of the following:
| 
| | 
Useful life | | 
December31, 2025 | | | 
December31, 2024 | | |
| 
Furniture and fixture | | 
5 years | | 
$ | 56,575 | | | 
$ | 56,575 | | |
| 
Computer equipment | | 
3 5 years | | 
| 44,065 | | | 
| 39,590 | | |
| 
Leasehold improvements | | 
3 years | | 
| 4,350 | | | 
| 4,350 | | |
| 
| | 
| | 
| 104,990 | | | 
| 100,515 | | |
| 
Less: accumulated depreciation | | 
| | 
| (87,619 | ) | | 
| (67,079 | ) | |
| 
| | 
| | 
$ | 17,371 | | | 
$ | 33,436 | | |
****
For the years ended December 31, 2025 and 2024,
depreciation of property and equipment amounted to $20,540 and $23,129, respectively.
****
**NOTE 7 INTERNAL-USE SOFTWARE**
As of December 31, 2025 and 2024, internal-use
software, net consists of the following:
| | | Useful Life (Years) | | December31, 2025 | | | December31, 2024 | | |
| Internal-use software | | 3 Years | | $ | - | | | $ | 1,050,000 | | |
| Less accumulated amortization | | | | | - | | | | - | | |
| Internal-use software, net (included in assets of discontinued operations) | | | | $ | - | | | $ | 1,050,000 | | |
On October 29, 2024 (the Closing Date
and measurement date), RPM Interactive entered into and closed on a Share Exchange Agreement (the Share Exchange Agreement)
with (i) RPM Florida and (ii) the shareholders of RPM Florida (See Note 1). Pursuant to the Share Exchange Agreement, RPM Interactive
acquired 100% of the shares of RPM Florida in exchange for 3,500,000 shares of RPM Interactives common stock. RPM Florida is a
web publishing company that leverages generative AI systems to offer consumers entertaining gaming apps and podcasting offerings in the
sports, finance, entertainment and politics categories. These shares were valued at $1,050,000, or $0.30 per share, on the measurement
date based on recent sales of shares of RPM Interactives common stock. Pursuant to ASU 2017-01 and ASC 805, RPM Interactive analyzed
the Exchange Agreement and the business of RPM Florida to determine if RPM Interactive acquired a business or acquired assets. Other than
owning certain in-development internal-use software, RPM Florida had no operations or no employees and was not considered a business.
Based on this analysis, it was determined that RPM Interactive acquired an asset. No goodwill was recorded since the Exchange Agreement
was accounted for as an asset purchase. In accordance with ASC 805, the fair value of the assets acquired is based on either the fair
value of the consideration given or the fair value of the assets acquired, whichever is more clearly evident, and thus, more reliably
measurable. RPM Interactive used the market price of the 3,500,000 common shares issued of $1,050,000 as the fair value of the assets
acquired since this value was more clearly evident, and thus, more reliable measurable than the fair value of the assets. This acquisition
was treated as an asset acquisition under ASC 805 *Business Combinations* since RPM Interactive did not meet the definition
of a business under ASC 805. ASC 805 requires the use of the relative fair value method for asset acquisitions to allocate the purchase
price, however, since only a single internal-use software asset was acquired, the entire purchase price shall be allocated to this asset.
During the year ending December 31, 2025, the
Company capitalized certain software development costs incurred amounting to $196,338 since the Companys software development projects
were in the application development stage.
For the year ended December 31, 2025, amortization
of intangible assets amounted to$20,890. In accordance with ASC 205-20, this amortization expense is included in loss from discontinued
operations on the accompanying consolidated statement of operations. Certain internal-use software was placed in service during August
2025 and such capitalized software development costs are being amortized since then on a straight-line basis over the expected useful
life of three years. The internal-use software had not yet been placed in service as of December 31, 2024. Upon the sale and deconsolidation
of RPM Interactive on December 12, 2025 (see Note 3), all associated internal-use software assets were removed from the Companys
consolidated balance sheet. Accordingly, the balance of internal-use software as of December 31, 2025 was $0.
F-18
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
**NOTE 8 OPERATING LEASE RIGHT-OF-USE
ASSETS AND OPERATING LEASE LIABILITIES**
On August 27, 2021, the Company entered into an
amendment to its lease agreement with its landlord to modify the facility lease to relocate and increase the square footage of the lease
premises. The term of the lease commenced on October 1, 2021 with a new monthly base rent of $7,156 plus a pro rata share of operating
expenses beginning January 2022. This lease expired on December 31, 2024. The base rent was subject to 3% annual increases beginning in
the 2nd and 3rd lease year as defined in the amended lease agreement. On April 24, 2025, the Company entered into
an amendment agreement with the same landlord to modify the facility lease to relocate and reduce the square footage of the lease premises.
The term of the lease commenced on May 1, 2025 and shall expire on May 31, 2029 with a new monthly base rent of $6,417 plus a pro rata
share of operating expenses beginning on June 1, 2025. The base rent is subject to 3% annual increases beginning in the 2nd,
3rd and 4th lease year as defined in the amended lease agreement. In addition to the monthly base rent, the Company
is charged separately for a monthly payment of $307 for electrical use which is considered a non-lease component. These non-lease component
payments are expensed as incurred and are not included in operating lease assets or liabilities. For the years ended December 31, 2025
and 2024, rent expense amounted to $89,383 and $90,955, respectively, and were included in general and administrative expenses.
On April 24, 2025, upon the execution of the amendment
agreement, the Company recorded right-of-use assets and operating lease liabilities of $244,793. The remaining lease term for the operating
lease is 41 months as of December 31, 2025 and the incremental borrowing rate is 14.0% (based on historical borrowing rates).
Right-of- use assets are summarized below:
| 
| | 
December31, 2025 | | | 
December31, 2024 | | |
| 
Office lease | | 
$ | 244,793 | | | 
$ | 198,898 | | |
| 
Less accumulated amortization | | 
| (33,590 | ) | | 
| (198,898 | ) | |
| 
Right-of-use asset, net | | 
$ | 211,203 | | | 
$ | - | | |
Operating lease liabilities are summarized below:
| 
| | 
December31, 2025 | | | 
December31, 2024 | | |
| 
Office lease | | 
$ | 244,793 | | | 
$ | 198,898 | | |
| 
Reduction of lease liability | | 
| (25,818 | ) | | 
| (198,898 | ) | |
| 
Total lease liability | | 
| 218,975 | | | 
| - | | |
| 
Less: current portion | | 
| (51,040 | ) | | 
| - | | |
| 
Long term portion of lease liability | | 
$ | 167,935 | | | 
$ | - | | |
Minimum lease payments under the non-cancelable
operating lease on December 31, 2025 are as follows:
| 
For the year ended December 31: | | 
| | |
| 
2026 | | 
$ | 78,540 | | |
| 
2027 | | 
| 80,892 | | |
| 
2028 | | 
| 83,324 | | |
| 
2029 | | 
$ | 35,060 | | |
| 
Total | | 
| 277,816 | | |
| 
Less: present value discount | | 
| (58,841 | ) | |
| 
Total operating lease liability | | 
$ | 218,975 | | |
F-19
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
**NOTE 9 NOTES PAYABLE**
On September 17, 2025, RPM Interactive received
$40,000 from certain investors in exchange for promissory notes (the Notes) dated September 17, 2025 (the Issuance
Date) and warrants (the Warrants). The Notes bear interest at the rate of 7.0% per annum and matures on September
17, 2026 (the Maturity Date). Interest on the outstanding principal sum of the Notes commences accruing on the Issuance
Date, is computed on the basis of a 365-day year and the actual number of days elapsed, and shall be payable on the Maturity Date. RPM
Interactive may prepay the Notes at any time without penalty. The Warrants are exercisable into an amount of shares of RPM Interactives
common stock at an exercise price that is contingent upon and subject to adjustment based on the per-share price of a future equity financing.
The exercise price per share of common stock under the Warrants shall be equal to 50% of the public offing price per share of common stock
in the initial public offering (IPO) (or if the IPO involves the issuance only of common stock equivalents, then the conversion,
exercise or exchange price of such common stock equivalent for one share of common stock), subject to adjustment**.** The total
number of shares of Warrants was to equal to the quotient of (a) the initial principal amount of the Note purchased by the Holder *divided
by* (ii) the public offing price per share of common stock in the IPO (or if the IPO involves the issuance only of common stock equivalents,
then the conversion, exercise or exchange price of such common stock equivalent for one share of common stock.
As of December 10, 2025 (see below), the pricing
of the contingent future financing has not occurred, and the fair value of the Warrant component is not reliably determinable due to the
uncertainty of the future inputs. Accordingly, the full proceeds of $40,000 from the offering were initially recorded as Notes Payable.
Upon the occurrence of the future financing, RPM Interactive would have been required to evaluate the Warrants and potentially allocate
the proceeds between the Notes and the Warrants, which may have resulted in recording a debt discount on the Notes and a corresponding
increase to paid-in capital.
On December 10, 2025, RPM Interactive entered
into exchange agreements with the holders of the Notes and Warrants. Pursuant to these agreements, the aggregate outstanding principal
of $40,000 and all unpaid accrued interest were exchanged for a total of 400,000 shares of RPM Interactive common stock. Upon the issuance
of these shares, all obligations under the Notes and Warrants were extinguished in full. This exchange was recorded at the carrying value
of the debt and accrued interest and no gain or loss was recognized.
During the year ended December 31, 2025, the Company
recorded $752 in interest expense related to these Notes. In accordance with ASC 205-20, this interest expense has been classified within
interest expense from discontinued operations on the accompanying consolidated statement of operations and comprehensive loss. As of December
31, 2025, following the debt extinguishment and the subsequent deconsolidation of RPM Interactive (see Note 3), the outstanding principal
balance and accrued interest payable of the notes payable is $0.
**NOTE 10 RELATED PARTY TRANSACTIONS**
**Due to Related Party**
**
The Companys officer, Mr. Darin Myman,
from time to time, provided advances to the Company for working capital purposes. On December 31, 2025 and 2024, the Company had no payable
to the officer.
**Other**
****
See Note 12 for Employment Agreement with the
Companys chief executive officer, Darin Myman**.**
****
During the years ended December 31, 2025 and 2024,
the wife of the Companys chief executive officer was employed as an executive secretary and earned $72,000 and $72,000, respectively.
Additionally, during the years ended December 31, 2025 and 2024, the daughter of the Companys chief executive officer was employed
and earned $52,000 and $42,900, respectively.
On January 10, 2024, VR Interactive LLC (VR
Interactive), a company 45% owned by Darin Myman, the Companys CEO and 3.75% owned by Peter Shelus, the Companys
chief technology officer and director, purchased 8,000,000 shares of RPM Interactive from the Metabizz shareholders for cash amounting
to $120,000. Mr. Myman is a partner in VR Interactive. Therefore, VR Interactive, a related party, became a 25% non-controlling interest
in RPM Interactive.
F-20
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
**NOTE 11 STOCKHOLDERS EQUITY**
**Shares Authorized**
The authorized capital stock consists of 200,000,000
shares, of which 180,000,000 are shares of common stock and 20,000,000 are shares of preferred stock.
**2021 Omnibus Equity Incentive Plan**
On July 26, 2021, the Company adopted the 2021
Omnibus Equity Incentive Plan (the 2021 Equity Plan) and authorized the reservation of 200,000 shares of common stock for
future issuances under the 2021 Equity Plan. The 2021 Equity Plan provides that the Company may grant options, stock appreciation rights,
restricted stock, restricted stock units, other stock-based awards or any combination of the foregoing. On December 19, 2022, the Company
held its 2022 annual meeting of stockholders, and the shareholders approved to amend the 2021 Equity Plan to increase the number of shares
reserved for issuances thereunder to 300,000 shares from 200,000. On November 10, 2023, the board of directors of the Company approved
the adoption of the Amended and Restated 2021 Equity Plan, the sole purpose of which was to remove any inadvertent references to the Company
being a Delaware corporation or the 2021 Equity Plan being governed under Delaware law and to properly state that the Company is a Nevada
corporation and that the 2021 Equity Plan is governed by Nevada law. On December 13, 2024, the Company held its 2024 annual meeting of
stockholders, and the shareholders approved to amend the 2021 Equity Plan to increase the number of shares reserved for issuances thereunder
to 600,000 shares from 300,000. On August 6, 2025, the Company held its 2025 annual meeting of stockholders, and the shareholders approved
to amend the 2021 Equity Plan to increase the number of shares reserved for issuances thereunder to 1,000,000 shares from 600,000.
**Preferred Stock**
*Series A Preferred Stock*
In August 2016, the Company designated one share
of Series A Preferred Stock, par value $0.0001 per share (the Series A Preferred Stock), which has a stated value equal
to $1.00 as may be adjusted for any stock dividends, combinations or splits. Each one (1) share of the Series A Preferred Stock shall
have voting rights equal to (x) the total issued and outstanding Common Stock eligible to vote at the time of the respective vote divided
by (y) forty-nine one hundredths (0.49) minus (z) the total issued and outstanding Common Stock eligible to vote at the time of the respective
vote. The Series A Preferred Stock does not convert into securities of the Company. The Series A Preferred Stock does not contain any
redemption provision. In the event of liquidation of the Company, the holder of Series A Preferred shall not have any priority or preferences
with respect to any distribution of any assets of the Company and shall be entitled to receive equally with the holders of the Companys
common stock. As of December 31, 2025 and 2024, there were no Series A Preferred Stock outstanding.
*Series B Preferred Stock*
On August 4, 2023, the Board filed the Certificate
of Designation of Preferences (COD), Rights and Limitations of Series B Preferred Stock (the Series B COD)
with the Secretary of State of the State of Nevada designating 2,000,000 shares of preferred stock as Series B (the Series B Preferred).
The outstanding shares of Series B Preferred Stock shall have 10 votes per share and shall vote together with the outstanding shares of
the Companys common stock as a single class exclusively with respect to the Authorized Stock Increase (as defined in the Series
B COD) and shall not be entitled to vote on any other matter. The shares of Series B Preferred Stock shall be voted, without action by
the holder, on the Authorized Stock Increase in the same proportion as shares of Common Stock are voted (excluding any shares of Common
Stock that are not voted) on the Authorized Stock Increase. The Series B Preferred shall not have the right to vote and/or consent on
any matter other than an Authorized Stock Increase Proposal. The Series B Preferred Stock shall not be entitled to participate in any
distribution of assets or rights upon any liquidation, dissolution or winding up of the Company, shall not be convertible into Common
Stock or any other security of the Company, and shall not be entitled to any dividends or distributions.
F-21
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
The outstanding shares of Series B preferred shall
be redeemed in whole, but not in part (i) if such redemption is ordered by the board of directors, or (ii) automatically and effective
immediately after the effectiveness of an anticipated Authorized Stock increase. The aggregate consideration payable for the outstanding
Series B Preferred redeemed in the redemption shall be $10 in cash (the Redemption Price).
From and after the time at which the shares of
Series B Preferred Stock is called for Redemption (whether automatically or otherwise) in accordance with Series B COD, such shares of
Series B Preferred Stock shall cease to be outstanding, and the only right of the former holder of such shares of Series B Preferred Stock,
as such, will be to receive the applicable Redemption Price. The shares of Series B Preferred Stock redeemed by the Company pursuant to
the Series B COD shall be automatically retired and restored to the status of an authorized but unissued share of Preferred Stock, effective
immediately after such Redemption.
On August 4, 2023, the Company issued 2,000,000
of Series B preferred for aggregate cash of $1,000.
As of December 31, 2024, there were 2,000,000
shares of Series B Preferred Stock outstanding. Pursuant to the automatic cancellation terms set forth in the Certificate of Designation,
Rights and Limitations, in 2025 all 2,000,000 shares of Series B Preferred Stock were deemed cancelled and retired due to an authorized
stock increase. As of December 31, 2025, there were no shares of Series B Preferred Stock issued or outstanding. These shares have been
restored to the status of authorized but unissued shares of Preferred Stock. No consideration was paid by the Company in connection with
this cancellation.
**Common Stock**
**2024**
****
**Sale of Common Stock and Warrants**
On January 16, 2024, the Company entered into
an underwriting agreement (the Underwriting Agreement) with EF Hutton LLC (the Representative), as the representative
of the underwriters named therein (the Underwriters), relating to an underwritten public offering (the Offering)
of 382,972 shares of the Companys common stock (the Shares) and pre-funded warrants to purchase up to 590,000 shares
of Common Stock (the Pre-Funded Warrants). The public offering price for each share of Common Stock was $1.85 for aggregate
gross proceeds of $708,498, and public offering price for the Pre-Funded Warrants was $1.8499 for each Pre-Funded Warrant for aggregate
gross proceeds of $1,091,441. In connection with this Offering, the Company raised aggregate gross proceeds of $1,799,939 and received
net proceeds of $1,420,773, net of Underwriters discounts and offering costs of $279,166 and legal fees of $100,000.
The per share exercise price for the Pre-Funded
Warrants was $0.0001 and the Pre-Funded Warrants were exercisable immediately. The Underwriters immediately exercised the 590,000 Pre-Funded
Warrants and the Underwriters received 589,981 shares of Common Stock since the exercise was cashless. The Pre-Funded Warrants are not
and will not be listed for trading on any national securities exchange or other nationally recognized trading system.
The Company is using the net proceeds from the
Offering for general corporate purposes, for sales and marketing and for research and development.
The Underwriting Agreement contained customary
representations, warranties and covenants made by the Company. It also provided for customary indemnification by each of the Company and
the Underwriters, severally and not jointly, for losses or damages arising out of or in connection with the Offering, including for liabilities
under the Securities Act of 1933, as amended, other obligations of the parties and termination provisions. In addition, pursuant to the
terms of the Underwriting Agreement, each of the Companys directors and executive officers entered into lock-up agreements
with the Representative that generally prohibit, without the prior written consent of the Representative and subject to certain exceptions,
the sale, transfer or other disposition of securities of the Company until July 17, 2024. Further, pursuant to the terms of the Underwriting
Agreement, the Company agreed for a period of 180-days from the closing date, subject to certain exceptions, not to issue, enter into
any agreement to issue or announce the issuance or proposed issuance of any shares of capital stock of the Company or any securities convertible
or exercisable or exchangeable for shares of capital stock of the Company; (ii) file any registration statement; (iii) complete any offering
of debt securities of the Company, other than entering into a line of credit with a traditional bank, or (iv) enter into any swap or other
arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership of capital stock of the Company.
F-22
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
During the year ended December 31, 2024, RPM Interactive
entered into a Securities Purchase Agreements with institutional and accredited investors, pursuant to which RPM Interactive sold an aggregate
of 3,247,326 shares of RPM Interactives common stock, par value $0.0001 per share for an aggregate purchase price of $974,198,
or $0.30 per share.
****
**2025**
****
**Common Stock Sold for Cash**
On January 7, 2025, the Company entered into an
engagement agreement with The Benchmark Company, LLC, as exclusive placement agent (Benchmark or the Placement Agent),
pursuant to which the Placement Agent agreed to act as placement agent on a reasonable best efforts basis in connection
with the Offering. The Company agreed to pay the Placement Agent an aggregate cash fee equal to 7.0% of the gross proceeds from the sale
of securities in the Offering and a non-accountable expense allowance equal to 1.0% of the gross proceeds raised in the Offering. The
Company also agreed toissue the Placement Agent (or its designees) a warrant (the Placement Agent Warrant)to
purchase up to 5% of the aggregate number of shares of Common Stock sold in the offering or warrants to purchase up to 60,000 shares of
Common Stock, at an exercise price equal to 100.0% of the offering price per share of Common Stock, or $4.25 per share. The Placement
Agent Warrant is exercisable during the four-and-a-half year period commencing six months after the date of the closing of this Offering.
In addition, the Company agreed to pay the Placement Agent $80,000 for legal expenses and other out-of-pocket expenses.
On January 8, 2025, in connection with the Benchmark
engagement letter, the Company entered into a securities purchase agreement (the Purchase Agreement) with certain institutional
investors, pursuant to which the Company agreed to sell to such investors 1,200,000 shares (the Shares) of common stock
of the Company (the Common Stock), at a purchase price of $4.25 per share of Common Stock (the Offering),
for gross proceeds from the offering of $5.1 million, prior to deducting placement agents fees and other offering expenses payable
by the Company. The shares of Common Stock were offered by the Company pursuant to its shelf registration statement on Form S-3 (File
No. 333-268058), which was declared effective by the Securities and Exchange Commission on December 6, 2022, a base prospectus dated December
6, 2022 and a prospectus supplement dated January 8, 2025. The closing of the sales of these securities under the Purchase Agreement took
place on January 9, 2025 and the Company received net proceeds of $4,532,000 after deducting placement fees and expenses of $568,000.
The Company intends to use the net proceeds from the offering for working capital and other general corporate purposes.
****
**Equity Sales Agreement**
**
On February 10, 2025, the Company entered into
a Sales Agreement (the Sales Agreement) with The Benchmark Company, LLC (Benchmark) to sell shares of the
Companys common shares (the Shares) having an aggregate sales price of up to $6,000,000, from time to time, through
an at the market offering program under which Benchmark will act as sales agent. The sales, if any, of the Shares made under
the Sales Agreement will be made by any method permitted by law deemed to be an at the market offering as defined in Rule
415 promulgated under the Securities Act of 1933, as amended. On February 6, 2026, the Company entered into an amendment to the Sales
Agreement to reflect the filing of a new registration statement on Form S-3 (File No. 333-291818). Under the amended agreement, the Company
may offer and sell shares having an aggregate offering price of up to $3,500,000.
The Company will pay Benchmark a commission rate
equal to 4.0% of the aggregate gross proceeds from each sale of Shares; provided however, that in the event that the amount of Shares
sold under the Sales Agreement increases to $1 million or more, then the commission rate will be reduced to 3%. In addition, the Company
agreed to provide Benchmark with customary indemnification and contribution rights. The Company will also reimburse Benchmark for certain
specified expenses in connection with entering into the Sales Agreement. The Sales Agreement contains customary representations and warranties
and conditions to the sale of the Shares pursuant thereto. The Company is not obligated to sell any of the Shares under the Sales Agreement
and may at any time suspend solicitation and offers thereunder.
F-23
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
The offering of Shares pursuant to the Sales Agreement
will terminate on the earlier of (1)the sale, pursuant to the Sales Agreement, of Shares having an aggregate offering price of $3,500,000
and (2)the termination of the Sales Agreement by either us or Benchmark, as permitted therein. The Shares will be issued pursuant
to our shelf registration statement on FormS-3(FileNo.333-291818)filed by the Company with the SEC on November
26, 2025 and declared effective by the SEC on December 3, 2025. On March 27, 2025, the Company issued 750,000 shares of its common stock
to Benchmark to be held and issued to future investors pursuant to the Sales Agreement. As of December 31, 2025, no proceeds from the
sale of these shares have been received. These shares are not considered issued and outstanding for accounting purposes, Upon the receipt
of proceeds from the sale of the common shares, the Company shall record the net proceeds from the sale of such shares to additional paid-in
capital. During the year ended December 31, 2025, the Company paid $54,028 of offering costs related to the Sales Agreement and capitalized
an additional $24,617 related to the preparation of the new registration statement, which has been reflected as part of deferred offering
costs on the accompanying consolidated balance sheet as of December 31, 2025 (See Note 2 Deferred Offering Costs). The sale Agreement
is still active and the Company plans on raising capital pursuant to the Sales Agreement in the future.
****
**2023 Stock Repurchase Plan**
****
On January 6, 2023, the Board of Directors of
the Company approved a stock repurchase program authorizing the purchase of up to $2 million of the Companys common stock (the
2023 Stock Repurchase Program). In connection with the 2023 Stock Repurchase Program, during the year ended December 31,
2023, the Company purchased 66,945 shares of its common stock for $397,969, or at an average price of $5.94 per share, which has been
reflected as treasury stock on the accompanying consolidated balance sheet on December 31, 2025 and 2024. During the years ended December
31, 2025 and 2024, the Company did not purchase any treasury shares.
****
**Common Stock Issued for Professional Services**
On July 25, 2023, the Company issued 19,802 of
its common shares pursuant to a one-year consulting agreement. These shares were valued at $100,000, or a per share price of $5.05, based
on the quoted closing price of the Companys common stock on the measurement date. In connection with these shares, during the years
ended December 31, 2025 and 2024, the Company recorded stock-based professional fees of $0 and $56,720, respectively.
****
On January 25, 2024, RPM Interactive entered into
a 9-month consulting agreement with an individual for business development, financial and market due diligence services to be rendered
over the term of the agreement. In connection with this consulting agreement, RPM Interactive issued 1,500,000 of its shares for services
to be rendered. The RPM Interactive shares were valued at $22,500, or $0.015 per shares, based on the sale of the RPM Interactive shares
in a private transaction. In the connection with the issuance of these shares, during the year ended December 31, 2024, the Company recorded
stock-based compensation of $22,500. As this expense related to RPM Interactive, it has been reclassified to loss from discontinued operations
for the year ended December 31, 2024, on the accompanying consolidated statements of operations to conform to the current years presentation
(see Note 3).
On September 9, 2025, the Company entered into
a 6-month consulting agreement for media campaign services to the Company. As compensation to the consultant, the Company shall pay $25,000
per month for six months and issued 55,000 of its common shares. These shares were valued at $111,650 or $2.03 per share, based on the
underlying market value of the share price on the date of the issuance which is on September 9, 2025. In December 2025, the agreement
was terminated upon breach by consultant due to the nonperformance of services. In connection with the issuance of these shares, during
the year ended December 31, 2025, the Company recorded stock-based professional fees of $111,650.
F-24
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
**RPM Interactive Shares Issued for Asset
Purchase discontinued operations**
****
On October 29, 2024, in connection with a Share
Exchange Agreement, RPM Interactive issued 3,500,000 shares of its common stock for an asset acquisition valued at $1,050,000, or $0.30
per share, on the measurement date based on recent sales of shares of RPM Interactives common stock (See Note 7).
**Cancellation of RPM Interactive Shares**
On January 14, 2025, the Company agreed to cancel
3,500,000 shares of RPM Common Stock for no consideration.
**RPM Interactive Share Exchange**
On December 10, 2025, RPM Interactive entered
into exchange agreements with the holders of the Notes. Pursuant to these agreements, the aggregate outstanding principal of $40,000 and
all unpaid accrued interest were exchanged for a total of 400,000 shares of RPM Interactive common stock. Upon the issuance of these shares,
all obligations under the Notes and Warrants were extinguished in full. This exchange was recorded at the carrying value of the debt and
accrued interest of $40,752 and no gain or loss was recognized.
For the year ended December 31, 2025, the Company
recorded $752 in interest expense related to these Notes. In accordance with ASC 205-20, this expense is classified within loss from discontinued
operations on the accompanying consolidated statement of operations. Following the exchange and the subsequent sale of RPM Interactive
on December 12, 2025, the Company has no further obligations under these Notes. As of December 31, 2025, the outstanding principal balance
and accrued interest payable is $0.
****
**Stock Options**
2024
During the year ended December 31, 2024, accretion
of stock-based expense related to stock options, which is net of the reversal of previously recognized stock-based expense due to forfeiture,
amounted to $66,580, of which $16,816 was recorded in compensation and related expenses and $49,764 was recorded in professional and consulting
expenses as reflected in the consolidated statements of operations.
2025
On January 14, 2025, the Company granted an aggregate
of 260,000 options to purchase the Companys common stock, consisting of 30,000 options to the Companys board of directors
and 230,000 options to an officer and employees of the Company. The options each have a term of 10 years from the date of grant and are
exercisable at an exercise price of $5.50 per share. The options vest in equal 25% installments every 6 months beginning on the 6-month
anniversary of the date of grant. The stock options were valued at $1,239,324 on the grant date using a Black-Scholes option pricing model
which will be recognized as stock-based compensation expense over the vesting period.
On June 8, 2025, the Company granted an aggregate
of 65,000 options to purchase the Companys common stock, consisting of 45,000 options to the employees of the Company and 20,000
options to consultants of the Company. The options each have a term of 5 years from the date of grant and are exercisable at an exercise
price of $4.00 per share. The options vest in equal 25% installments every 6 months beginning on the 6-month anniversary of the date of
grant. The stock options were valued at $159,575 on the grant date using a Black-Scholes option pricing model which will be recognized
as stock-based compensation expense and stock-based professional fees over the vesting period.
F-25
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
On August 18, 2025, the Company granted an aggregate
of 265,000 options to purchase the Companys common stock to the board of directors and officers of the Company. The options each
have a term of 5 years from the date of grant and are exercisable at an exercise price of $3.00 per share. The options vest in equal 25%
installments every 6 months beginning on the 6-month anniversary of the date of grant. The stock options were valued at $490,955 on the
grant date using a Black-Scholes option pricing model which will be recognized as stock-based compensation expense over the vesting period.
During the year ended December 31, 2025, accretion
of stock-based expense related to stock options amounted to $754,675 of which $740,705 was recorded in compensation and related expenses
and $13,970 was recorded in professional and consulting expenses as reflected in the consolidated statements of operations.
As of December 31, 2025, a balance of $1,116,289
remains to be expensed over future vesting periods related to unvested stock options issued for services to be expensed over a weighted
average period of 1.39 years.
During the year ended December 31, 2025, the stock
options were valued at the grant date using a Black-Scholes option pricing model with the following assumptions. The Company did not issue
any stock options during the year ended December 31, 2024. The simplified method was used for the expected option term and expected volatility
was based on historical volatility:
| 
| 
| 
| 
2025 | 
| |
| 
Dividend rate | 
| 
| 
- | 
| |
| 
Estimated expected term (in years) | 
| 
| 
3.5 to 6years | 
| |
| 
Volatility | 
| 
| 
164.0%to189.1% | 
| |
| 
Riskfree interest rate | 
| 
| 
3.73% to4.59% | 
| |
The following is a summary of the Companys
stock option activity for the years ended December 31, 2025 and 2024 as presented below:
| | | Numberof Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Life(Years) | | |
| Balance on December 31, 2023 | | | 158,670 | | | $ | 105.30 | | | | 3.12 | | |
| Cancelled | | | (44,100 | ) | | | 49.13 | | | | - | | |
| Balance on December 31, 2024 | | | 114,570 | | | | 126.92 | | | | 2.08 | | |
| Granted | | | 590,000 | | | | 4.21 | | | | | | |
| Cancelled | | | (12,750 | ) | | | (34.07 | ) | | | - | | |
| Balance on December 31, 2025 | | | 691,820 | | | $ | 23.94 | | | | 5.69 | | |
| Options exercisable on December 31, 2025 | | | 186,820 | | | $ | 77.73 | | | | 4.10 | | |
| Weighted average fair value of options granted during the 2025 period | | | | | | $ | 3.20 | | | | | | |
On December 31, 2025, the aggregate intrinsic
value of options outstanding was $0.
**Common Stock Warrants**
On January 16, 2024, in connection with the Underwriting
Agreement, the Company sold pre-funded warrants to purchase up to 590,000 shares of Common Stock (the Pre-Funded Warrants).
The public offering price was $1.8499 for each Pre-Funded Warrant for aggregate gross proceeds of $1,091,441. The per share exercise price
for the Pre-Funded Warrants was $0.0001 and the Pre-Funded Warrants were exercisable immediately. The Underwriters immediately exercised
the 590,000 Pre-Funded Warrants and the Underwriters received 589,981 shares of Common Stock since the exercise was cashless.
F-26
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
On January 7, 2025, in connection with the engagement
agreement with The Benchmark Company, LLC (Benchmark or the Placement Agent), the Company issued the Placement
Agent a warrant (Placement Agent Warrant) to purchase up to 60,000 shares of Common Stock, at an exercise price equal to
100.0% of the offering price per share of Common Stock, or $4.25 per share. The Placement Agent Warrant is exercisable during the four-and-a-half
year period commencing six months after the date of the closing of this Offering.
A summary of the Companys outstanding stock
warrants, including 44,252 Series A public warrants, is presented below:
| | | Numberof Warrants | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Life(Years) | | |
| Balance on December31, 2023 | | | 67,385 | | | $ | 49.80 | | | | 2.65 | | |
| Granted | | | 590,000 | | | | | | | | | | |
| Cancelled | | | (590,000 | ) | | | | | | | | | |
| Balance on December31, 2024 | | | 67,385 | | | | 49.80 | | | | 1.65 | | |
| Granted | | | 60,000 | | | | 4.25 | | | | - | | |
| Exercised | | | - | | | | - | | | | - | | |
| Balance on December 31, 2025 | | | 127,385 | | | $ | 28.35 | | | | 2.23 | | |
| Warrants exercisable on December 31, 2025 | | | 127,385 | | | $ | 28.35 | | | | 2.23 | | |
On December 31, 2025, the aggregate intrinsic
value of warrants outstanding was $0.
**NOTE 12 COMMITMENTS AND CONTINGENCIES**
**Operating Lease Agreement**
See Note 8 for disclosure on the Companys
operating lease for its offices.
****
**Employment Agreement**
*Chief Executive Officer of Myseum, Inc.*
On August 27, 2021 (the Effective Date),
the Company entered into an agreement (the Employment Agreement) with Darin Myman effective as of August 15, 2021 pursuant
to which Mr. Mymans (i) base salary will increase to $450,000 per year, and (ii) Mr. Myman may be entitled to receive an annual
bonus in an amount up to $350,000, which annual bonus may be increased by the Compensation Committee of the Board of Directors of the
Company (the Compensation Committee), in its sole discretion, upon the achievement of additional criteria established by
the Compensation Committee from time to time (the Annual Bonus). The Employment Agreement provides for a term of one
(1) year (the Initial Term) from the date of the Effective Date and shall automatically be extended for additional
terms of one (1) year each (each a Renewal Term) unless either party gives prior written notice of non-renewal to
the other party no later than six (6) months prior to the expiration of the Initial Term, or the then current Renewal Term, as the case
may be. In addition, pursuant to the Employment Agreement, upon termination of Mr. Mymans employment for death or Total Disability
(as defined in the Employment Agreement), in addition to any accrued but unpaid compensation and vacation pay through the date of his
termination and any other benefits accrued to him under any Benefit Plans (as defined in the Employment Agreement) outstanding at such
time and the reimbursement of documented, unreimbursed expenses incurred prior to such termination date (collectively, the Payments),
Mr. Myman shall be entitled to the following severance benefits: (i) 24 months of his then base salary; (ii) if Mr. Myman elects continuation
coverage for group health coverage pursuant to COBRA Rights (as defined in the Employment Agreement), then for a period of 24 months following
Mr. Mymans termination he will be obligated to pay only the portion of the full COBRA Rights cost of the coverage equal to an active
employees share of premiums (if any) for coverage for the respective plan year; and (iii) payment on a pro-rated basis of any Annual
Bonus or other payments earned in connection with any bonus plan to which Mr. Myman was a participant as of the date of his termination
(together with the Payments, the Severance). Furthermore, pursuant to the Employment Agreement, upon Mr. Mymans termination
(i) at his option (A) upon 90 days prior written notice to the Company or (B) for Good Reason (as defined in the Employment Agreement),
(ii) termination by the Company without Cause (as defined in the Employment Agreement) or (iii) termination of Mr. Mymans employment
within 40 days of the consummation of a Change in Control Transaction (as defined in the Employment Agreement), Mr. Myman shall receive
the Severance; provided, however, Mr. Myman shall be entitled to a pro-rated Annual Bonus of at least $200,000. In addition, any equity
grants issued to Mr. Myman shall immediately vest upon termination of Mr. Mymans employment by him for Good Reason or by the Company
at its option upon 90 days prior written notice to Mr. Myman, without Cause.
During the years ended December 31, 2025 and 2024,
the compensation committee of the board of directors of the Company approved and the Company recorded a bonus to the Companys chief
executive officer in the amount of $350,000 and $300,000, respectively.
F-27
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
**Ambassador Settlement**
****
Prior to the Companys IPO, the Company
initiated a proposed Ambassador Program as a means to reward early investors for being Company brand ambassadors, helping
the Company create value by using and letting others know about the Company and its products. However, the program never came to full
fruition. In connection with a recent review and evaluation of this initiative, management made a determination regarding the value of
what the eligible investors would have received. As a result, the Company made outreach to these investors to provide them with an opportunity
to claim their reward payments, and distributions began in January 2025. The maximum estimated total potential distribution under this
program is expected to be approximately $86,246. However, the actual distribution amount may be lower if less than all contacted shareholders
claim their reward payments. The claim of reward payments has no expiration date. Such claim shall be recorded as settlement expense which
is included in general and administrative expenses on the accompanying statement of operation and comprehensive loss. During the year
ended December 31, 2025, the Company recorded settlement expense of $9,817 and paid settlement expenses of $22,105. During the year ended
December 31, 2024, the Company accrued $76,428 of such claim and recorded settlement expense of $76,428, which is included and general
and administrative expenses on the accompanying statement of operation and comprehensive loss. In December 2025, based on a management
assessment of actual participation and claim patterns, the Company reduced the liability by $62,658 and recognized a corresponding gain
on extinguishment of liabilities, which is included in other income (expense) on the accompanying consolidated statement of operations.
As of December 31, 2025 and 2024, the Companys accrued balance of such claim was $1,482 and $76,428, respectively, which is included
in accounts payable and accrued expenses on the accompanying consolidated balance sheets.
**NOTE 13 INCOME TAXES**
The Company maintains deferred tax assets and
liabilities that reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. The deferred tax assets on December 31, 2025 and 2024 consist of net
operating loss carryforwards. The net deferred tax asset has been fully offset by a valuation allowance because of the uncertainty of
the attainment of future taxable income.
The Company has incurred aggregate net operating
losses of approximately $33,668,721 for income tax purposes as of December 31, 2025. The net operating losses carry forward for United
States income taxes, which may be available to reduce future years taxable income. Management believes that the realization of
the benefits from these losses appears unlikely due to the Companys limited operating history and continuing losses for United
States income tax purposes. Accordingly, the Company has provided a 100% valuation allowance on the deferred tax asset resulting from
the net operating losses to reduce the asset to zero. Management will review this valuation allowance periodically and make adjustments
as necessary.
The components of loss before income taxes were
as follows:
| 
| | 
2025 | | | 
2024 | | |
| 
Domestic | | 
$ | (3,040,119 | ) | | 
$ | (5,025,007 | ) | |
| 
Total loss before income taxes | | 
$ | (3,040,119 | ) | | 
$ | (5,025,007 | ) | |
The Company has not recorded a current or deferred
tax provision for years ended December 31, 2025 and 2024.
The following table reconciles the U.S. federal
statutory income tax rate to the Companys effective income tax rate for the year ended December 31, 2025:
| 
| | 
YearEnded December31, 2025 | | |
| 
| | 
Amount | | | 
Percentage | | |
| 
Income tax benefit at U.S. statutory rate | | 
$ | (638,425 | ) | | 
$ | (21.0 | )% | |
| 
Income tax benefit State | | 
| (152,006 | ) | | 
| (5.0 | )% | |
| 
Non-deductible expenses | | 
| 225,245 | | | 
| 7.4 | % | |
| 
Change in valuation allowance | | 
| 565,186 | | | 
| 18.6 | % | |
| 
Total provision for income tax | | 
$ | - | | | 
$ | - | | |
F-28
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
As previously disclosed for the year ended December
31, 2024, prior to the adoption of ASU 2023-09, the effective income tax rate differed from the federal statutory income tax rate as follows:
| 
| | 
YearEnded December31, 2024 | | |
| 
| | 
Amount | | | 
Percentage | | |
| 
Income tax benefit at U.S. statutory rate | | 
$ | (1,055,252 | ) | | 
| (21.0 | )% | |
| 
Income tax benefit State | | 
| (251,250 | ) | | 
| (5.0 | )% | |
| 
Non-deductible expenses | | 
| 81,214 | | | 
| 1.6 | % | |
| 
Change in valuation allowance | | 
| 1,225,288 | | | 
| 24.4 | % | |
| 
Total provision for income tax | | 
$ | - | | | 
| | | |
The Companys approximate net deferred tax
asset on December 31, 2025 and 2024 was as follows:
| 
Deferred Tax Asset: | | 
December31, 2025 | | | 
December31, 2024 | | |
| 
Net operating loss carryforward | | 
$ | 8,753,867 | | | 
$ | 8,188,681 | | |
| 
Valuation allowance | | 
| (8,753,867 | ) | | 
| (8,188,681 | ) | |
| 
Net deferred tax asset | | 
$ | - | | | 
$ | - | | |
Of the $33,668,721 of available net operating
losses, $1,403,306 begins to expire in 2034 and $32,265,415 which were generated after 2018 can be utilized indefinitely subject to annual
usage limitations.
The Company provided a valuation allowance equal
to the deferred income tax asset for the years ended December 31, 2025 and 2024 because it was not known whether future taxable income
will be sufficient to utilize the loss carryforward. The increase in the allowance was $565,186 and $1,225,288 in years 2025 and 2024.
F-29
**MYSEUM, INC. AND SUBSIDIARIES AND CONSOLIDATED
ENTITIES**
**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 and 2024**
Additionally, the future utilization of the net
operating loss carryforward to offset future taxable income may be subject to an annual limitation as a result of ownership changes that
could occur in the future. If necessary, the deferred tax assets will be reduced by any carryforward that expires prior to utilization
as a result of such limitations, with a corresponding reduction of the valuation allowance.
The Company does not have any uncertain tax positions
or events leading to uncertainty in a tax position. The Companys 2022, 2023, 2024 and 2025 Corporate Income Tax Returns are subject
to Internal Revenue Service examination.
**NOTE 14 SUBSEQUENT EVENTS**
**First Amendment to Equity Sales Agreement**
****
On February 6, 2026, the Company entered into
a First Amendment to Sales Agreement (the First Amendment) with Benchmark, which amends the Sales Agreement dated February
10, 2025. The First Amendment was executed to (i) reflect the Companys name change to Myseum, Inc. and (ii) update the shelf registration
statement to Form S-3 (File No. 333-291818), which was filed on November 26, 2025, and declared effective on December 3, 2025. Under the
Sales Agreement, as amended, the Company may offer and sell shares of common stock having an aggregate sales price of up to $3,500,000
through an at the market offering program. Concurrently with the First Amendment, the Company filed a prospectus supplement
dated February 6, 2026, in connection with the offer and sale of the Shares. All other material terms of the original Sales Agreement
remain in full force and effect (see Note 11).
**Common Shares and Warrants issued for Services**
On March 5, 2026, pursuant to a 6-month marketing
services agreement, the Company granted 200,000 warrants to purchase 200,000 shares of the Companys common stock to a consultant
for investor relations services. The warrants have a term of 2 years from the date of grant, are exercisable at an exercise price of $2.00
per share, and vest immediately. The warrants will be valued on the grant date using a Black-Scholes option pricing model which will be
recognized as stock-based professional fees over the term of the agreement.
On March 2, 2026, the Company issued 60,000 of
its common shares pursuant to a one-year consulting agreement. These shares were valued at $111,000, or a per share price of $1.85, based
on the quoted closing price of the Companys common stock on the measurement date, which will be recognized as stock-based professional
fees over the term of the agreement.
F-30