Proficient Auto Logistics, Inc (PAL) — 10-K

Filed 2026-03-31 · Period ending 2025-12-31 · 60,070 words · SEC EDGAR

← PAL Profile · PAL JSON API

# Proficient Auto Logistics, Inc (PAL) — 10-K

**Filed:** 2026-03-31
**Period ending:** 2025-12-31
**Accession:** 0001213900-26-036719
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1998768/000121390026036719/)
**Origin leaf:** 97032e22e56d7aac63aa6ba4fda10763d8e151981c86fdd98f124168620299f6
**Words:** 60,070



---

**
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
****
**FORM
10-K**
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
**For
the fiscal year ended December 31, 2025**
****
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
**Commission
File Number 001-42035**
****
**PROFICIENT
AUTO LOGISTICS, INC.**
(Exact
name of registrant as specified in its charter)
| Delaware | | 93-1869180 | |
| (State or other jurisdiction of incorporation or organization) | | (I.R.S.Employer Identification No.) | |
| | | | |
| 12276 San Jose Blvd. Suite 426 Jacksonville, Florida | | 32223 | |
| (Address of principal executive offices) | | (Zip code) | |
Registrants
telephone number, including area code: (904) 506-7918
****
**Securities
registered pursuant to Section 12(b) of the Act:**
****
| Title of Each Class | | Trading Symbol | | Name of Each Exchange on Which Registered | |
| Common Stock, $0.01 par value per share | | PAL | | The NASDAQ Stock Market LLC | |
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No 
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T ( 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes No 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer,
smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | Accelerated filer | |
| Non-accelerated filer | Smaller reporting company | |
| Emerging growth company | | |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No 
As
of June 30, 2025, the aggregate market value of the voting and non-voting common stock held by non-affiliates of the registrant was approximately
$362 million based on the price at which such common stock was last sold, $7.26 on June 30, 2025.
As
of March 25, 2026, the registrant had 27,725,314 shares of common stock outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE: Part III incorporates by reference portions of the registrants definitive proxy statement for the annual
meeting of stockholders, which will be filed within 120 days after the close of the 2025 fiscal year.
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
INDEX
| 
Part
I | 
1 | |
| 
Item
1. BUSINESS | 
2 | |
| 
Item
1A. RISK FACTORS | 
11 | |
| 
Item
1B. UNRESOLVED STAFF COMMENTS | 
27 | |
| 
Item
1C. Cybersecurity | 
27 | |
| 
Item
2. PROPERTIES | 
29 | |
| 
Item
3. LEGAL PROCEEDINGS | 
29 | |
| 
Item
4. MINE SAFETY DISCLOSURES | 
29 | |
| 
| 
| |
| 
Part
II | 
30 | |
| 
Item
5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES | 
30 | |
| 
Item
6. [RESERVED] | 
31 | |
| 
Item
7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 
32 | |
| 
Item
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 
45 | |
| 
Item
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | 
46 | |
| 
Item
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE | 
46 | |
| 
Item
9A. CONTROLS AND PROCEDURES | 
46 | |
| 
Item
9B. OTHER INFORMATION | 
47 | |
| 
Item
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS | 
47 | |
| 
| 
| |
| 
Part
III | 
48 | |
| 
Item
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE | 
48 | |
| 
Item
11. EXECUTIVE COMPENSATION | 
48 | |
| 
Item
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS | 
48 | |
| 
Item
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE | 
48 | |
| 
Item
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES | 
48 | |
| 
| 
| |
| 
Part
IV | 
49 | |
| 
Item
15. EXHIBITS AND FINANCIAL STATEMENTS | 
49 | |
| 
Item
16. FORM 10-K SUMMARY | 
50 | |
i
**EXPLANATORY
NOTE**
****
On
May 13, 2024, Proficient Auto Logistics, Inc. (Proficient) completed the initial public offering (the IPO)
of its common stock. Prior to the IPO, Proficient had entered into agreements (the Combination Agreements) to acquire in
multiple, separate acquisitions(the Combinations) five operating businesses and their respective affiliated entities, as
applicable, operating under the following names: (i) Delta Automotive Services, Inc. (which converted to Delta Automotive Services, LLC
in an F-reorganization on April 29, 2024), doing business as Delta Auto Transport (Delta), (ii) Deluxe Auto Carriers, Inc.
(Deluxe),(iii) Sierra Mountain Group, Inc. (Sierra), (iv) Proficient Auto Transport, Inc. (Proficient
Transport),and (v) Tribeca Automotive Inc. (Tribeca and, together with Delta, Deluxe, Sierra, and Proficient Transport,
the Founding Companies). Each of Deluxe, Sierra, Proficient Transport and Tribeca converted into a limited liability company
on December 31, 2025. On May 13, 2024, in connection with the closing of the IPO, Proficient also completed the acquisitions of all the
Founding Companies.
For
accounting and reporting purposes, Proficient has been identified as the designated accounting acquirer (Successor) of
each of the Founding Companies and Proficient Transport has been identified as the designated accounting predecessor (Predecessor)
to the Company (as defined below). The Successor financial information presented herein includes results of operations from the period
May 13, 2024 to December 31, 2024 from the acquired businesses as well as expenses from the acquiring entity for the twelve months ended
December 31, 2024. As a result, the audited consolidated financial statements as of, and for the twelve months ended, December 31, 2025
and 2024 for Proficient (Successor) and for the period from January 1, 2024 to May 12, 2024 and the twelve months ended December 31,
2023 for Proficient Transport (Predecessor) are included in this Annual Report on Form 10-K. The Company is not required to provide,
and this Annual Report does not contain, pro forma financial data giving effect to the completion of the Combinations and the completion
of the IPO and the use of the proceeds therefrom.
Because
Proficient was formed on June 13, 2023 and had no material transactions in the period from formation through December 31, 2023, no comparative
information for the twelve month period ended December 31, 2023 is provided in this Annual Report on Form 10-K.
Unless
the context requires otherwise, references in this Annual Report on Form 10-K to Proficient refers solely to Proficient
Auto Logistics, Inc. prior to the Combinations, and references to the Company, we, us, and
our refer to Proficient Auto Logistics, Inc. and its subsidiaries after giving effect to the Combinations.
ii
**Part
I**
****
**FORWARD-LOOKING
STATEMENTS**
****
**Special
Note RegardingForward-LookingStatements**
**
*Unless
otherwise indicated, the terms the Company, we, us and our refer to Proficient
Auto Logistics, Inc. and its subsidiaries as a whole, after giving effect to the Combinations.*
This
Annual Report on Form 10-K (the Annual Report) contains forward-lookingstatements within the meaning of the Private
Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. Forward-lookingstatements
generally relate to possible or assume future results of our business, financial condition, results of operations, liquidity, plans and
objectives. You can generally identify forward-lookingstatements because they contain words such as may, will,
should, expects, plans, anticipates, could, intends,
target, projects, contemplates, believes, estimates, predicts,
potential or continue or the negative of these terms or other similar expressions that concern our expectations,
strategy, plans or intentions. We have based these forward-lookingstatements largely on our current expectations and projections
regarding future events and trends that we believe may affect our business, financial condition and results of operations. The outcome
of the events described in these forward-lookingstatements is subject to risks, uncertainties and other factors described in the
section entitled Risk Factors in this Annual Report and elsewhere in this Annual Report. Accordingly, you should not rely
upon forward-lookingstatements as predictions of future events. We cannot assure you that the results, events and circumstances
reflected in the forward-lookingstatements will be achieved or occur, and actual results, events or circumstances could differ
materially from those projected in the forward-lookingstatements. Forward-lookingstatements contained in this Annual Report
include, but are not limited to, statements regarding:
| 
| 
| 
the economic conditions
in the global markets in which we operate; | |
| 
| 
| 
our ability to successfully
implement our business strategy, effectively respond to changes in market dynamics and customer preferences, and achieve the anticipated
benefits and associated cost savings of such strategies and actions; | |
| 
| 
| 
our ability to recruit
and retain qualified drivers, independent contractors and third-partyauto transportation and logistics companies; | |
| 
| 
| 
our expectations regarding
the successful implementation of the Combinations and other acquisitions; | |
| 
| 
| 
geopolitical developments
and additional changes in international trade policies and relations; | |
| 
| 
| 
the effect of any international
conflicts or terrorist activities, including the current conflict in the Middle East, and the conflict between Russia and Ukraine,
on the UnitedStates and global economies in general, the transportation industry, or us in particular, and what effects these
events will have on our costs and the demand for our services; | |
| 
| 
| 
our ability to manage our
network capacity and cost structure for capital expenditures and operating expenses, and match it to shifting and future customer
volume levels; | |
| 
| 
| 
our ability to compete
effectively against current and future competitors; | |
| 
| 
| 
our dependence on the automotive
industry, which is directly affected by such external factors as general economic conditions in the UnitedStates, Canada and
Mexico, trade policies, including tariffs, unemployment rates, labor shortages or strikes, consumer confidence, government policies,
continuing activities of war, terrorist activities and the availability of affordable new car financing; | |
| 
| 
| 
our ability to maintain
our profitability despite quarterly fluctuations in our results, whether due to seasonality, large cyclical events, or other causes;
and our future financial and operating results; | |
| 
| 
| 
our expectations regarding
the period during which we will qualify as an emerging growth company under the JOBS Act; and | |
| 
| 
| 
the sufficiency of our
existing cash to fund our future operating expenses and capital expenditure requirements. | |
1
We
caution you that the foregoing list may not contain all of the forward-lookingstatements made in this Annual Report. In addition,
in light of certain risks and uncertainties, the matters referred to in the forward-lookingstatements contained in this Annual
Report may not occur. The forward-lookingstatements made in this document relate only to events as of the date on which the statements
are made. We undertake no obligation to update any forward-lookingstatement to reflect events or circumstances after the date on
which the statement is made or to reflect the occurrence of unanticipated events. We may not actually achieve the plans, intentions or
expectations disclosed in our forward-lookingstatements and you should not place undue reliance on our forward-lookingstatements.
We do not assume any obligation to update any forward-lookingstatements, whether as a result of new information, future events
or otherwise, except as required by law.
****
**Item
1.****BUSINESS**
****
**Business
Overview**
We
are a leading specialized freight company focused on providing auto transportation and logistics services. Formed in connection with
the IPO through the combination of five industry-leading operating companies, we operate one of the largest auto transportation fleets
in North America with an operating fleet with approximately 800 owned assets and employing 825 dedicated employees as of December 31,
2025. From our 57 strategically located facilities across the United States, we offer a broad range of auto transportation and logistics
services, primarily focused on transporting finished vehicles from automotive production facilities, marine ports of entry or regional
rail yards to auto dealerships around the country. We have developed a differentiated business model due to our scale, breadth of geographic
coverage and embedded customer relationships with leading auto original equipment manufacturing companies (OEMs). Our customers
include nearly all of the global auto manufacturing companies who participate in the North American market. Additional customers include
auto dealers, auto auctions, rental car companies and auto leasing companies.
**Description
of the Combinations**
On
December 21, 2023, Proficient Auto Logistics, Inc. entered into agreements to acquire in multiple, separate acquisitions, five operating
businesses and their respective affiliated entities, as applicable: (i) Delta, (ii) Deluxe, (iii) Sierra, (iv) Proficient Transport,
and(v) Tribeca. On May 13, 2024, the Company completed the IPO of its common stock, and in connection with the closing of the IPO, the
Company also completed the acquisitions of all of the Founding Companies. Thereafter, on August 16, 2024, the Company acquired Auto Transport
Group, LC, (ATG, which was converted to a limited liability company after closing), and on November 1, 2024, the Company
acquired Utah Truck & Trailer Repair, LLC, (UTT, which subsequently converted into Proficient Repair Services LLC),a
repair facility located at the ATG headquarters terminal in Ogden, Utah. On April 1, 2025, the Company acquired Brothers Auto Transport,
LLC, (Brothers), located in Wind Gap, Pennsylvania and on May 27, 2025, the Company acquired PVT Truck &Trailer Repair,
LLC, (PVT) a repair facility located at the Brothers headquarters. These acquisitions expanded the Companys geographic
presence and services offered. The Combinations and subsequent acquisitions are accounted for as business combinations under ASC 805.
Under this method of accounting, Proficient Auto Logistics, Inc. is treated as the accounting acquirer.
Proficient
Auto Logistics, Inc. has been identified as the designated accounting acquirer (Successor) of each of the Founding Companies
and Proficient Transport has been identified as the designated accounting predecessor (Predecessor) to the Company. As
a result, Managements Discussion and Analysis of Results of Operations and Financial Condition for the twelve months ended December
31, 2025 and 2024 for each of Proficient and Proficient Transport are included in this Annual Report on Form 10-K. A black-line between
the Successor and Predecessor periods has been placed in the financial tables below to highlight the lack of comparability between these
two periods.Please refer to Note 3 of the Notes to Consolidated Financial Statements Business Combinations.
****
2
**Operations
and Services Provided**
We
provide new and used auto transportation and logistics services to automobile manufacturing companies, leasing companies, automobile
dealers, automobile auction companies, long-distance transporters, brokers and individuals. Services typically are provided as needed
by particular customers and charged according to pre-set rates based on auto size, weight and mileage. We transport large numbers of
vehicles from auto manufacturing sites, marine ports and rail hubs to individual auto dealers. On the used car transport side, cars are
picked up and delivered primarily to rental car locations and automobile auctions. In addition, we provide transport services for dealers
that transfer cars from one region to another based on demand.
We
operate a dispatch system to assign individual transport vehicles to particular cars that require delivery. We also have computerized
positioning systems which identify and track vehicle location and status, thereby decreasing response times and increasing asset utilization.
We
have consolidated our dispatch software and accounting systems across the Founding Companies and subsequently acquired companies to improve
route planning and centralize our accounting and financial reporting activities at our headquarters in Jacksonville, Florida. We
anticipate ongoing technology enhancement as we expand our operations.
****
**Segments**
Our
business is organized into two operating segments, Company Drivers and Subhaulers, which represent the Companys reportable segments.
The Company Drivers segment offers automobile transport and contract services under an asset-basedmodel. The Companys contract
service offering uses Company-owned equipment to service customers and provides transportation services through long-termcontracts.
The Companys Subhaulers segment offers transportation services utilizing an asset-lightmodel focusing on outsourcing transportation
of loads to independent contractors and third-partycarriers.
**
*Company
Drivers Segment*
In
our Company Drivers segment, we generate revenue by transporting autos for customers in our OEM contract and spot arrangements andsecondary
market auto moves. Our OEM contract and spot arrangements provide auto transportation and logistics services through movements of autos
over routes across the UnitedStates. Secondary market auto moves are for customers other than OEMs. Our contract services offering
uses Company-owned equipment to service customers through long-termcontracts. Our Company Drivers segment provides services
that are geographically diversified but have similar economic and other relevant characteristics, as they all provide Company Drivers
carrier services of automobiles. The main factors that affect operating revenue in the Company Drivers Segment are the average revenue
per unit received from customers and the number of vehicles transported.
We
are typically paid a predetermined rate per unit for our Company Drivers services. Our executed contracts generally contain fixed terms
and rates and are often used by our customers with high-serviceand high-priorityfreight. We strive to increase our revenues
derived from contracts by delivering a high-quality service and continuing to build upon our relationships and reputation with OEMs.
Our
contracts with customers generally include a fuel surcharge to account for fluctuating fuel prices. Built into predetermined contract
rates with each customer is a baseline fuel price and when fuel prices rise above this baseline price, our customers compensate us for
the variance in the form of additional revenue. If fuel prices drop below the baseline price, we may in turn owe our customers a variance
and record a discount. This additional revenue/discount is represented on the Fuel Surcharge and Other Reimbursements line in the consolidated
financial statements.
3
In
our Company Drivers segment, our most significant operating expenses vary with miles traveled and include (i)fuel, and (ii)driver-related
expenses, such as wages, benefits, training and recruitment. Expenses that have both fixed and variable components include maintenance
and truck expense and our total cost of insurance and claims. These expenses generally vary with the miles we travel, but also have a
controllable component based on safety, fleet age, efficiency and other factors. Our main fixed costs include depreciation of long-termassets,
such as trucks and trailers (to which we refer as revenue equipment) and service center facilities, the compensation of non-driverpersonnel
and other general and administrative expenses.
Our
Company Drivers segment requires capital expenditures for the purchase of new and replacement revenue equipment. We use a combination
of financing leases and secured long-termdebt to acquire revenue equipment. When we finance revenue equipment acquisitions with
either financing leases or long-termdebt, the asset and liability are recorded on our consolidated balance sheet, and we record
expense under Depreciation and Interest expense. We expect our depreciation and interest expense to increase
by changes in the quality and value of our revenue equipment acquired in any given year.
The primary performance indicator in our Company Drivers segment is
operating margin (Company Driver operating revenue, less Company Driver operating expenses, as a percentage of Company Driver operating
revenue). Operating margin can be impacted by the rates charged to customers, Company Driver pay, fuel, trucking and maintenance expense.
*Subhaulers
Segment*
In
our Subhaulers segment, we generate revenue by independent owner operators (who run under our U.S. Department of Transportation (DOT)
authority) and independent third-party carriers, which assist in transporting autos for customers in our OEM contract and spot arrangements,and
secondary market auto moves. We maintain the customer relationship, including billing and collection, but outsource the transportation
of the loads. The main factors that affect operating revenue in our Subhaulers segment are our customers excess inventory needs,
the rates we obtain from customers, the auto volumes we ship through the Subhaulers segment and our ability to secure capacity using
independent contractors and carriers.
The
most significant expense of our Subhaulers segment, which is primarily variable, is the cost of purchased transportation that we pay
to independent contractors and third-partycarriers and is included in the Purchased transportation line item. This
expense generally varies directly with the amount of Subhauler revenue, rates paid to independent contractors and third party carriers
and current demand and customer shipping needs. Other operating expenses are generally fixed and primarily include the compensation and
benefits of non-driveremployee personnel supporting this segment (which are recorded in the Salaries, wages and benefits
line item).
The
primary performance indicator in our Subhaulers segment is operating margin (Subhauler operating revenue, less Subhauler operating expenses,
as a percentage of Subhauler operating revenue). Operating margin can be impacted by the rates charged to customers and the rates paid
to third-partycarriers.
**Strategy**
****
Our
strategy is to be one of the nations leading providers of auto transportation and logistics services by focusing on broadening
our platform and expanding our service offerings while maintaining the high qualityof our existing services and increasing our
operational efficiency. We intend to achieve this objective by executing the following business strategies:
****
**Operating
Strategy**
****
**Drive
Organic Growth by Offering Consistent Capacity and ConsistentlyHigh-QualityService to Expand Existing Relationships.**
We believe that the ability to supply transportation equipment capacity and timely, professional and dependable service at a reasonable
price are the most important factors in maintaining and expanding customer relationships in the auto transportation and logistics industry.
We intend to use our scale to offer customers consistent transportation equipment capacity and our financial strength to invest ongoing
in our capacity. We are building upon the proven practices of the Founding Companies in areas such as dispatching technology, driver
training and professionalism, preventive maintenance and safety. We cross-sellthe consistently high-qualityservice across
our network to existing customers.
****
4
****
**Expand
Service Offerings to Further Existing Customer Relationships and Win New Customers.** We have strategically identified select customers
looking for additional related services that would expand our relationships with these customers. For example, there is an opportunity
to further expand our operations of regional auto storage yards on behalf of major automotive OEMs, which could lead to future revenue
opportunities. We believe that our expanded scale and other resources will permit us to acquire new customers that require greater auto
transportation and logistics capacity than those possessed by smaller operators. We also intend to utilize our geographic diversity to
pursue additional business from existing customers that operate on a regional or national basis, such as auto OEMs, leasing companies,
insurance companies and automobile auction companies.
****
**Achieve
Operating Efficiencies.**We seek to achieve operating efficiencies through improved asset utilization. Increased route density
and backhaul opportunities lead to improved profitability. We operate all operations under an integrated transportation management and
route planning system, allowing us to have enhanced visibility and improve equipment utilization. The integration was completed in 2025.
We have also captured, and will continue to pursue, opportunities to use our purchasing power to seek improved pricing in areas such
as fuel, vehicles parts, and services.
****
**Maintain
Local Expertise.** Members of management of our subsidiaries have, and companies to be acquired in the future will, maintain local
expertise in operations and work in coordination with each other, rather than compete, for business opportunities in regional markets.
We believe this approach enables us to take advantage of local and regional market knowledge, name recognition and customer relationships
possessed by each acquired company, while still allowing us to bring greater operating efficiency to the larger platform.
****
**Optimize
Asset Flexibility.**We own and operate a meaningful percentage of the tractors and trailers we utilize in our daily operations.
For the years ended December31, 2025 and December31, 2024, 36%, and 36%, respectively, of our combined revenue came from
Company-operatedvehicles and we expect those percentages to increase in the future. We believe this approach allows us to maximize
our profitability because it permits us to manage underlying operating costs versus paying a higher fixed percentage of revenue to independent
contractors and third-partyhaulers. This approach also provides more certainty to our customers because of the Companys
ability to provide capacity in an increasingly complex market. At the same time, we utilize a diversified approach to securing additional
capacity to service our customers where we do not currently possess significant Company driver network density.
****
5
**Acquisition
Strategy**
****
**Expand
Within Existing Geographic Markets and Select New Markets.**The auto transportation and logistics industry is highly fragmented,
with the majority of the industry represented by smaller, regional providers representing attractive tuck-inacquisition opportunities.
We see opportunity with regional providers that overlap with our geographic footprint that would improve our network density in select
geographies and add new markets and/or customers. We believe there will be significant opportunities to acquire and integrate these smaller
acquisition candidates into our existing infrastructure, providing opportunities for cost synergies and cross-selling. In addition, we
may seek to vertically integrate our operations by acquiring companies that offer complementary services that we do not currently offer.
There are several new geographic regions where we have expanded and can expand our footprint via acquisition of smaller regional providers.
When pursuing an acquisition, we intend to acquire established, high-qualitycompanies in markets where we can establish a leading
market position to serve as core businesses into which additional operations may be consolidated.
**Customers**
We
believe that the commitment to consistent, high-quality service demonstrated by the Founding Companies and subsequently-acquired entities
has produced long-term relationships with many existing customers and positions us to expand market penetration through the use of enhanced
sales and marketing efforts.
Although
we generally work with customers across the automotive OEM landscape, five OEM customers accounted for roughly 59% of our combined operating
revenue in 2025. Our business with these five OEMs, across several contracts and contracted locations, with varying term dates, generally
run an average ofthree to fiveyears within a certain geographic region. We currently operate under 129 disparate contracts
with our customers, with no single contract representing more than 7% of our 2025 combined revenue. Generally, contracts have required
re-bidding leading into termination of the contract; however, if the service levels are good, there has been a high likelihood that the
incumbent carrier will retain the business. Many contracts include automatic extensions and OEMs are often open to private negotiations
with incumbent carriers While the current automotive transportation landscape is highly competitive, in light of tariff and EV
investment right-sizing, combined with an uncertain consumer economy, which challenge automotive customers, we expect that our existing
customers will continue to account for a significant percentage of our revenue for the foreseeable future. The loss of a significant
customer, or multiple contracts within a given customer, could have a material adverse effect on our business, financial condition and
results of operations.
**Competition**
The
provision of auto transportation and logistics services is competitive. Competition for the delivery of auto transportation and logistics
services is based primarily on quality, service, timeliness, price, and geographic proximity. We compete with certain large auto transportation
and logistics companies on a national, regional and/or local basis. We also compete with many smaller regional and local companies, which
may have lower overhead cost structures than us and may, therefore, be able to provide their services at lower rates than us. We believe
that we can compete effectively because of our high-quality service, geographic scope, broad range of services offered, experienced management
and operational economies of scale. We differentiate ourselves from our competition in terms of service and quality by investing in training,
systems and equipment and by offering a broad range of services and capabilities across a national footprint.
We
may also face competition for acquisition candidates from companies which are attempting, or may attempt in the future, to consolidate
towing and transport service providers. Some of our current or future competitors may be better positioned than us to finance acquisitions,
to pay higher prices for acquisition candidates pursued by us, or to finance their internal operations. Despite this, we have shown discipline
through a set of defined acquisition criteria that span strategic and financial attributes to position ourselves for accretive acquisitions
that align with our stated growth plans.
****
6
****
**Seasonality**
We
expect to experience significant fluctuations in quarterly operating results due to a number of factors, including the timing of auto
production and sales and acquisitions and related costs; our success in integrating acquired companies; the gain or loss of significant
customers or contracts; the timing of expenditures for new equipment and the disposition of used equipment; price changes in response
to competitive factors; and general economic conditions. As a result of these fluctuations, results for any one quarter should not be
relied upon as being indicative of performance in future quarters.
****
**Government
Regulation**
Auto
transportation and logistics services are subject to various federal, state and local laws and regulations regarding equipment, driver
certification, training and recordkeeping, classification of employees or independent contractors and workplace safety. Our vehicles
and facilities are subject to periodic inspection by the U.S. Department of Transportation and other state and local agencies. Our failure
to comply with such laws and regulations could subject us to substantial fines and could lead to the closure of operations that are not
in compliance. In addition, certain government contracting laws and regulations may impact our ability to acquire complementary businesses
in a given city or county. We have numerous federal, state and local licenses and permits for the conduct of their respective businesses.
Any failure by us to obtain or maintain such licenses and permits or delay in our receipt of such licenses and permits could have a material
adverse effect on our business, financial condition and results of operations.
Our
operations are subject to a number of federal, state and local laws and regulations relating to the storage of petroleum products, hazardous
materials and impounded vehicles, as well as safety regulations relating to the upkeep and maintenance of our vehicles. In particular,
our operations are subject to federal, state and local laws and regulations governing leakage from salvage vehicles, waste disposal,
the handling of hazardous substances, environmental protection, remediation, workplace exposure and other matters. We believe that we
are in substantial compliance with all such laws and regulations and do not currently anticipate that we will be required to expend any
substantial amounts in the foreseeable future in order to meet current environmental or workplace health and safety requirements. It
is possible that an environmental claim could be made against us or one of our affiliated or subsidiary entities or that one or more
of them could be identified by the Environmental Protection Agency, a state agency, or one or more third parties as a potentially responsible
party under federal or state environmental laws. If we or any affiliated or subsidiary entity were to be named a potentially responsible
party, we could be forced to incur substantial investigation, legal and remediation costs, which could have a material adverse effect
on our business, financial condition and results of operations.
****
**Safety
and Training**
We
are committed to a strong safety culture, supported by programs, policies and training, and importantly, the active engagement of, and
commitment by, all personnel in safe practices and operations. We utilize a variety of programs to improve safety, including regular
driver training and coaching, a robust compliance program, including drug and alcohol testing, technology monitoring tools and regular
reporting and recognition of safety performance. We utilize these and other proven practices throughout our operations to ensure that
all employees comply with safety standards established by us, our customers, insurance carriers and federal, state and local laws and
regulations. We believe that our emphasis on safety and training, and the continuous improvement thereof, will assist us in attracting
and retaining quality employees.
**Environment
and Sustainability**
The
Company recognizes that climate change presents both risks and opportunities for its auto transport operations. To address these, the
Company utilizes an Enterprise Risk Management (ERM) framework and related processes to guide environmental and sustainability
decisions. Under this framework, climate-related and other sustainability risks are identified, assessed, prioritized, managed, and monitored
by functional senior leaders, with periodic reporting to the Nominating and Governance Committee of the Board of Directors.
Day-to-day
leadership of the Companys sustainability initiatives is provided by the Vice President of Maintenance and Equipment and the Vice
President of Safety and Risk Management. These senior leaders oversee key operational functions relevant to these efforts, including
equipment management, maintenance practices, physical facilities, driver development, safety, compliance, and risk management.
7
The
Company integrates climate considerations into its operational strategy through targeted initiatives designed to reduce greenhouse gas
(GHG) emissions, enhance fuel efficiency, and mitigate environmental impact. Primary areas of focus include:
| 
| Driver
Behavior and In-Cab Telematics Deployment of telematics systems and real-time driver
coaching tools to enhance safety, promote fuel-efficient practices, reduce harsh maneuvering
events, and lower associated emissions. | 
|
| 
| Asset
Management and Maintenance Use of maintenance technologies for proactive vehicle
servicing, with emphasis on tire management programs (including pressure monitoring and regular
rotations), intended to improve fuel economy and reduce CO emissions. | 
|
| 
| Fuel
and Emissions Strategy Exclusive use of renewable diesel and biodiesel fuel blends
(up to B20) where available, along with continued maintenance of certification under the
U.S. Environmental Protection Agencys SmartWay program. | 
|
These
efforts address transition risks (e.g., evolving regulations) and physical risks (e.g., severe weather), while supporting long-term operational
resilience and stakeholder value.
The
Company monitors certain key performance indicators related to fuel efficiency, GHG emissions intensity, and environmental impact, such
as fuel consumption per vehicle-mile traveled, recycling quantification and equipment emission controls.
Data
is derived from internal sources (e.g., telematics, fuel cards, maintenance records). The Company may refine or expand its KPIs in future
periods to align with evolving sustainability objectives, regulatory developments, and industry benchmarks, such as Environmental Protection
Agency (EPA) SmartWay performance metrics. No assurances are provided regarding achievement of specific outcomes, as results
depend on factors including fuel availability, operational conditions, and external influences.
Ongoing
initiatives, including testing new equipment, leveraging alternative fuel technologies, and implementing consistent equipment maintenance
practices, are designed to contribute to emissions reductions and enhance operational efficiencies.
**Fuel
Management**
The
Company manages fuel purchasing to optimize supply security and cost. Our fleet exclusively utilizes renewable diesel and biodiesel blends,
with biodiesel content up to 20% (B20), maintaining compatibility with existing equipment and infrastructure. As a participant
in the EPA SmartWay program, we leverage verified efficiency technologies and best practicessuch as tire pressure management,
speed management, driver training, vehicle maintenance, and route optimization initiativesto further reduce fuel consumption,
lower operating costs, and minimize emissions.
In
2025, we strategically sourced bulk volumes for an on-site California terminal for reliability, while securing discounts on the majority
of purchases at retail truck stops. Fuel purchased and stored at our dedicated California facility remains fully compliant with applicable
regulations, including California Air Resources Board (CARB) diesel fuel standards and approved pathways for renewable
diesel and biodiesel blends. Recent 2025 amendments to the Advanced Clean Fleets (ACF) regulation have limited its zero-emission
vehicle (ZEV) purchase mandates primarily to state and local government fleets, eliminating near-term transition requirements
or alternative fuel restrictions for private fleet operations like ours.
In
2026, all operating companies are expected to complete the transition to a centralized contracted fuel purchasing program. This initiative
enables precise tracking and reporting of cost savings achieved through negotiated preferential rates at designated fueling sites, further
enhancing our fuel cost management and operational efficiency.
The
majority of our customer contracts include fuel surcharge provisions that reimburse the Company for fuel costs incurred in operations,
providing additional protection against price volatility and reinforcing our overall cost-control framework.
8
**Facilities
and Vehicles**
We
operate out of 57 facilities, where we park, repair and maintain transport vehicles, conduct local operations and/or originate/load vehicles
for transport. Our facilities are generally leased from other parties and, in three cases, those parties are former owners or affiliates
of the Founding Companies. See Note 17 Related Party Transactions. Many of our facilities are capable of being utilized
at higher capacities, as market conditions change. We have consolidated certain facilities as common geographies have presented opportunities,
and we will seek to be efficient in balancing coverage versus growth capacity at facilities in the future.
We own a fleet of roughly 800 auto transport vehicles and trailers
as of December31, 2025. Our available truck capacity consists both of Company-owned tractors and trailers, operated by Company drivers,
and owned equipment leased to independent contractors and third parties. We intend to own and operate a significant percentage of the
tractors and trailers we utilize in our daily operations, as opposed to primarily leasing equipment to owner-operators or sub-haulers.
When needed, we have access to a vast network of sub-haulers who own their own equipment to support fulfillment of client needs. Company-owned
tractors and trailers are well-maintained, and equipment that operates on behalf of our customers is required to meet equipment and maintenance
standards and applicable laws and regulations. We believe that the fleet we own, as well as the subhaul fleet that operates to support
our business, is adequate for our current operations. In addition, at December 31, 2025 we had 113 owner operators who own their own equipment
who run under our DOT authorities.
****
**Risk
Management, Insurance and Litigation**
The primary risks in our operations include bodily injury, property
damage, workers compensation claims and, potentially, environmental and land use claims. Following the Combinations, we began consolidating
insurance coverage on a Company-wide basis, subject to customary deductibles. We have been, from time to time, parties to litigation arising
in the ordinary course business, most of which involve claims for personal injury or property damage. The Company is not currently involved
in any litigation that the Company believes will have a material adverse effect on our business, financial condition or results of operations.
See Note18 of the accompanying consolidated financial statements of the Company, Commitments and Contingencies.
****
**Employees**
As
of December31, 2025, we had approximately 825 employees. None of our employees are subject to collective bargaining agreements.
We
recognize that our continued ability to attract, retain and motivate exceptional employees is vital to ensuring our long-term competitive
advantage. Our employees are critical to our long-term success and are essential to helping us meet our goals. Among other things, we
support and incentivize our employees in the following ways:
| 
| 
| 
Talent Development,
Compensation and Retention. We strive to provide our employees with a rewarding work environment, including
the opportunity for growth, success and professional development. We provide our employees with competitive salaries and bonuses,
development programs that enable continued learning and growth and a robust benefits packageall designed to attract
and retain a skilled and diverse workforce. | |
| 
| 
| 
Health and Safety.
The safety and well-being of our employees is our top priority. We support the health and safety of our employees
by providing health care, retirement planning, paid time off and other benefits, which are intended to assist employees to manage
their well-being. | |
9
**Information
about our Executive Officers**
The
following table summarizes information about each one of our executive officers as of December 31, 2025.
| 
Name | 
| 
Age | 
| 
Position(s) | |
| 
Richard ODell | 
| 
64 | 
| 
Chief Executive Officer, Director | |
| 
Amy Rice | 
| 
47 | 
| 
President, Chief Operating Officer | |
| 
Brad Wright | 
| 
65 | 
| 
Chief Financial Officer, Secretary | |
*Richard
D. ODell* Mr. ODell has served as our Chief Executive Officer and a member of our Board of Directors since our
IPO. Mr. ODell has served as the Non-Executive Chairman of the Board of Directors of Saia since April 2020. Mr. ODell served
as Chief Executive Officer of Saia from December 2006 until his retirement in April 2020. Mr. ODell joined Saia in 1997 and served
in various executive and financial positions until his appointment as Chief Executive Officer. Mr. ODell also has experience in
public accounting as a certified public accountant. Mr. ODell graduated with a bachelors degree in Accounting from the
University of Kansas.
**
*Amy
Rice* Ms. Rice has served as our President and Chief Operating Officer since August 2024. Ms. Rice served in various
roles at CSX, a Class I freight railroad and transportation provider, from 2011 2019, including as Vice President, Coal and Intermodal
Operations from 2018 2019, Vice President, Strategic Planning from 2017-2018, Vice President of Operations Planning and Performance
in 2017 and Vice President of Finance in 2017. More recently, Ms. Rice served as the chief executive officer of Sy-Klone International,
a private manufacturer of fine dust filtration systems, from 2019 to 2023. Ms. Rice was a board member of Firan Technology Group Corporation
(TSX) from 2022 to 2025. Ms. Rice has a Masters of Business Administration from the Ross School of Business of the University of Michigan
and an undergraduate business degree from Emory University.
**
*Brad
Wright* Mr. Wright has served as our Chief Financial Officer and Secretary since our IPO. Mr. Wright was most recently
the Chief Financial Officer and a member of the Board of Directors of PMC Consolidated Holdings, LLC, the parent company of Protect My
Car, a Crestview Partners portfolio company (until its sale that closed in August 2023) providing extended auto warranty plans to consumers,
since September 2018. From September 2017 through March 2018, Mr. Wright was the interim Chief Financial Officer of Eurasia Group, a
global consultancy firm. From February 2008 through July 2017, Mr. Wright served as Executive Vice President, Chief Financial Officer
and Chief Administrative Officer of FBR & Co., the NASDAQ-listed parent company of Friedman, Billings Ramsey Capital Markets &
Co., an investment banking and institutional brokerage firm. Mr. Wright earned a bachelors degree in Business Administration with
an emphasis in Accounting from Nebraska Wesleyan University (1982).
****
**Available
Information**
The
Company maintains a website at the following address: http://www.proficientautologistics.com. The information on the Companys
website is not incorporated by reference in this Annual Report.
We
make available on or through our website reports and amendments to those reports that we file with, or furnish to, the SEC in accordance
with the Securities Exchange Act of 1934, as amended (the Exchange Act). These include our Annual Reports on Form 10-K,
our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and amendments to these reports. We make this information available
on our website free of charge as soon as reasonably practicable after we electronically file the information with, or furnish it to,
the SEC. The SEC also maintains a website at the following address, through which this information is available: http://www.sec.gov.
****
10
**Item
1A.****RISK FACTORS**
Our
business is subject to various risks and uncertainties. The following summary highlights some of the risks the Company is exposed to
in the normal course of its business activities. If any of these risks actually occur, the Companys business, financial condition
or results of operations could be materially and adversely affected. This summary is not complete, and the risks summarized below are
not the only risks the Company faces. You should review and consider carefully the risks and uncertainties described in more detail following
this summary in this Item 1A of Part I of this Annual Report, which includes a more complete discussion of the risks summarized below,
as well as a discussion of other risks related to the Companys business and an investment in its common stock.
| 
| 
| 
Increased competition in
the auto transportation and logistics industry could result in a loss of our market share or a reduction in our rates, which could
have a material adverse effect on our operations. | |
| 
| 
| 
We are highly dependent
on the automotive industry, and a decline in the automotive industry could have a material adverse effect on our operations. | |
| 
| 
| 
We are dependent on a small
number of customers for a large portion of our revenue. | |
| 
| 
| 
Our business depends upon
compliance with numerous government regulations. | |
| 
| 
| 
Arrangements with independent
contractors expose us to risks that we do not face with employees. | |
| 
| 
| 
Any unionization efforts
or labor regulation changes in certain jurisdictions in which we operate could divert managements attention and could have
a materially adverse effect on our operating results or limit our operational flexibility. | |
| 
| 
| 
Increases in driver compensation
or difficulties attracting and retaining qualified drivers could have a materially adverse effect on our profitability and the ability
to maintain or grow our business. | |
| 
| 
| 
We operate enterprise information
technology systems, and our business may be seriously harmed if we fail to maintain, upgrade, enhance, protect, and integrate our
information technology systems. | |
| 
| 
| 
Operational risks, including
the risk of cyberattacks, may disrupt our business and could have a material adverse effect on our operations. | |
| 
| 
| 
| |
| 
| 
| 
Risks associated with climate change, including
increased regulations of our emissions, and the potential increased impacts of severe weather events on our properties. | |
| 
| 
| 
| |
| 
| 
| 
Geopolitical events, unstable economic and
market conditions may have serious adverse consequences on our business, financial condition and stock price. | |
**Risks
Related to Our Business and Operations**
****
**Increased
competition in the auto transportation and logistics industry could result in a loss of our market share or a reduction in our rates,
which could have a material adverse effect on our operations.**
The
auto transportation and logistics market is a highly competitive and fragmented industry. We currently compete with other auto carriers
of varying sizes, logistics, brokerage and transportation services providers of varying sizes, as well as with railroads and independent
owner-operators. Competition for the freight we transport or manage is based primarily on service, efficiency, available capacity and,
to some degree, on freight rates alone. Our competitors periodically reduce their freight rates to gain business, especially when adverse
economic conditions negatively impact customer shipping volumes, truck capacities, or operating costs. In addition, certain of the Companys
customers may develop new methods for hauling vehicles, such as using local drive-away services to facilitate local delivery of products.
Railroads, which specialize in long-haul transportation, may be able to provide delivery services at costs to customers that are less
than the long-haul truck delivery cost of our services. Additionally, the continuing trend toward consolidation in the trucking industry
may result in more large carriers with greater financial resources, and the development of new methods or technologies for hauling vehicles
could lead to increased investments to remain competitive, any of which may lead to new market entrants and increased competition overall.
If we lose market share to these competitors or have to reduce our rates in order to retain our market share, our financial condition
and results of operations could be materially and adversely affected.
11
**We
are highly dependent on the automotive industry and a decline in the automotive industry could have a material adverse effect on our
operations.**
The
automotive transportation market in which we operate is dependent upon the volume of new automobiles, sport utility vehicles (SUVs),
and light trucks manufactured, imported and sold by the automotive industry in the UnitedStates, Canada, and Mexico. The automotive
industry is highly cyclical, and the demand for new automobiles, SUVs and light trucks is directly affected by such external factors
as general economic conditions in the UnitedStates, Canada and Mexico, unemployment rates, labor shortages or strikes, consumer
confidence, government policies, including tariffs, continuing activities of war, terrorist activities and the availability of affordable
new car financing. As a result, our results of operations could be adversely affected by downturns in the general economy and in the
automotive industry, and by changing consumer preferences in purchasing new automobiles, SUVs and light trucks or the overall financial
condition of our major customers. A significant decline in the volume of automobiles, SUVs and light trucks manufactured, imported and
sold in the UnitedStates could have a material adverse effect on our operations.
**We
are dependent on a small number of customers for a large portion of our revenue.**
Historically,
a small group of our customers have made up a majority of our revenue. Specifically, for the year ended December 31, 2025, our top five
customers accounted for 59%, and for the year ended December 31, 2024, our top five customers accounted for 49.6% of our combined operating
revenue, and our top ten customers accounted for 73.8% and 70.9% of our combined total operating revenue during the same periods, respectively.
We have one customer that accounted for 29% and 22% of our combined operating revenue for the year ended December31, 2025 and 2024,
respectively. There is no assurance any of our customers, including this select group of customers, will continue to utilize our services,
renew our existing contracts, or continue at the same volume level. Despite the existence of contractual arrangements, our customers
may engage in competitive bidding processes that could negatively impact our contractual relationships. A loss of any of these customers
or major contracts within these customers would have a material adverse effect on the Companys results of operations and financial
condition.
****
**Our
business depends upon compliance with numerous government regulations.**
Our
operations are regulated and licensed by various federal, state, and local transportation agencies in the UnitedStates. We are
subject to licensing and regulation by the U.S.Department of Transportation (the DOT) for the transportation of property.
The DOT prescribes qualifications for acting in this capacity, including certain surety bonding requirements. We also have and maintain
other licenses as required by law. In addition to the DOT, various federal and state agencies exercise broad regulatory powers over the
transportation industry, generally governing such activities as operations of and authorization to engage in motor carrier freight transportation,
safety, driver licensing and qualifications, contract compliance, insurance requirements, tariff and trade policies, taxation, and financial
reporting.
We
may be audited periodically by the DOT to ensure that we are in compliance with various safety,hours-of-service, and other rules
and regulations. If we were found to be out of compliance or receive an unsatisfactory DOT safety rating, the DOT could restrict or otherwise
materially adversely impact our business, financial conditions and results of operations.
We
could become subject to new or more restrictive regulations, such as regulations relating to English language proficiency, commercial
drivers licensing standards, U.S. Environmental Protection Agency-mandated engine emissions requirements, drivershours of
service, occupational safety and health, ergonomics, cargo security, collective bargaining, and other matters affecting safety or operating
methods. Our drivers also must comply with the safety and fitness regulations promulgated by the DOT, including those relating to drug
and alcohol testing andhours of service. Compliance with all such regulations could substantially require changes in our operating
practices, influence the demand for auto transportation and logistics services, reduce equipment and driver availability and productivity,
and the costs of compliance could incur significant additional expenses.
Any
material change in applicable regulation or a ruling in a judicial proceeding could have a material adverse effect on our business.
We
cannot predict the impact that future regulations may have on our business. Our failure to maintain required permits or licenses, or
to comply with applicable regulations, could result in substantial fines or revocation of our operating permits and licenses.
****
12
**Our
engagement of owner-operators and third-party carriers to provide a portion of our capacity exposes us to different risks than we face
with our Company drivers.**
We face a complex and increasingly stringent regulatory and statutory
scheme relating to wages, classification of employees and alternate work arrangements. Tax and certain federal and state regulatory authorities,
as well as owner-operators and third-party carriers themselves, have increasingly asserted that independent contractors within our industry
should be classified as employees under particular jurisdictions. Automotive transportation companies have been, and may continue to be,
subject to lawsuits alleging that their drivers were misclassified as independent contractors rather than employees. Further, class actions
and other lawsuits have been filed against us and others in our industry seeking to reclassify owner-operators and third-party carriers
as employees for a variety of purposes, including workers compensation and health care coverage. If any such cases are judicially
determined in a manner adverse to us or our businesses, there could be an adverse impact on our operations in the affected jurisdiction.
Taxing and other regulatory authorities and courts apply a variety of standards in their determination of independent contractor status.
If the owner-operators and third-party carriers we contract are deemed employees, we could incur additional exposure under laws for federal
and state tax, workers compensation, unemployment benefits, labor, employment and tort. The exposure could include prior period
compensation, as well as potential liability for employee benefits and tax withholdings. We continue to evaluate the classification of
drivers, and ensure appropriate treatment of independent contractors where they perform services on our behalf, to ensure compliance with
all relevant laws. While we continue to engage owner-operators and third-party carriers where permissible and do not believe any future
reclassifications would be material, we cannot guarantee an immaterial impact. Any such change in applicable regulation or ruling in a
judicial proceeding could have a material adverse effect on our business.
In
addition, our lease contracts with owner-operatorsare governed by federal leasing regulators, which impose specific requirements
on us and owner-operatorsretained by us. Litigation alleging violations of lease agreements or contractual terms could result in
adverse decisions against us.
****
**We
may be adversely impacted by fluctuations in the price and availability of fuel and our ability to collect fuel surcharges.**
We
must purchase large quantities of fuel to operate our business, which is a significant operating expense. The price and availability
of fuel can be highly volatile and can be impacted by factors beyond our control, such as natural disasters, adverse weather conditions,
political events or international conflicts, price and supply decisions by oil producing countries, or changes to trade agreements. An
increase in fuel prices or diesel fuel taxes, or any change in federal or state regulations that results in such an increase, could have
an adverse effect on our operating results.
We
typically are able to recover a portion of our fuel costs from our customers. Changes in fuel costs will not result in a direct offset
to fuel surcharges due to the nature of the calculation of fuel surcharges, which is customer-specificand fluctuates as a result
of miles driven, changes in the number and types of units hauled per customer, as well as the relationship of the national average cost
of fuel (the national average diesel price index) or other contractually determined customer index benchmarks compared to actual fuel
prices paid at the pump. In addition, depending on the base rate and fuel surcharge levels agreed upon by our customers, there could
be a delay in reflecting increases in our surcharges to customers resulting from a rapid and significant change in the cost of diesel
fuel, which could also have a material adverse effect on our operating results.
13
**We
may not be able to secure additional financing on favorable terms, or at all, to meet our future capital needs.**
We
require substantial amounts of cash to cover operating expenses as well as to fund capital expenditures, working capital changes, principal
and interest payments on debt obligations, lease payments and tax payments. In the future, we may require additional capital to cover
such expenses. Any debt financing obtained by us in the future may contain certain restrictive covenants that limit our ability, among
other things, to engage in certain activities that are in our long-termbest interests, including our ability to:
| 
| 
| 
incur additional indebtedness; | |
| 
| 
| 
incur certain liens; | |
| 
| 
| 
consolidate, merge or sell
or otherwise dispose of our assets; | |
| 
| 
| 
make investments, loans,
advances, guarantees and acquisitions; | |
| 
| 
| 
enter into swap agreements; | |
| 
| 
| 
redeem, repurchase or refinance
our other indebtedness; and | |
| 
| 
| 
amend or modify our governing
documents. | |
Such
covenants may make it more difficult for us to operate our business, obtain additional capital and pursue business opportunities, including
potential acquisitions. If we are unable to obtain adequate financing or financing on terms satisfactory to us when we require it, our
ability to continue to grow or support our business and respond to business challenges could be significantly limited.
****
**Our
operations expose us to potential environmental liabilities.**
Our
operations are subject to a number of federal, state and local laws and regulations relating to the storage of petroleum products and
hazardous materials, as well as safety regulations relating to the upkeep and maintenance of our vehicles. In particular, our operations
are subject to federal, state and local laws and regulations governing leakage from salvage vehicles, waste disposal, the handling of
hazardous substances, environmental protection, remediation, workplace exposure and other matters. It is possible that an environmental
claim could be made against us or that we could be identified by the Environmental Protection Agency, a state agency or one or more third
parties as a potentially responsible party under federal or state environmental laws. If we were to be named a potentially responsible
party, we could be forced to incur substantial investigation, legal and remediation costs, which could have a material adverse effect
on our business, financial condition and results of operations.
****
**We
may be adversely impacted by work stoppages and other labor matters.**
A
substantial number of the employees of our largest customers are members of trade unions and are employed under the terms of collective
bargaining agreements. For example, during 2023, labor strikes by the United Auto Workers of its employees at certain facilities of Ford,
General Motors and Stellantis caused a 45-dayshutdown of the affected manufacturing operations. Future work stoppages at our automotive
customers or their suppliers could negatively impact our revenues and profitability.
****
**Any
unionization efforts or labor regulation changes in certain jurisdictions in which we operate could divert managements attention
and could have a materially adverse effect on our operating results or limit our operational flexibility.**
We
consider our relationship with our employees to be satisfactory, and none of our employees are represented by a union in collective bargaining
with us. However, efforts could be made by employees and third parties from time to time tounionizeportions of our workforce.
Any unionization efforts, collective bargaining agreements or work stoppages could have a materially adverse effect on our operating
results or limit our operational flexibility.
****
14
****
**Sustained
periods of severe abnormal weather can have a material adverse effect on our business.**
Certain
weather conditions can disrupt our operations, which will negatively affect revenues on a particular businessday that may not be
recouped in the future. Inefficiencies in our loading, unloading and transit times associated with cleaning snow off of our rigs before
use and cleaning snow off of vehicles being transported before and after transporting them, increased lodging costs due tohours
of service restrictions for our drivers and premium (overtime) pay required in order to complete the unit movements over weekends to
make up for the inefficiencies caused by delayed delivery of on-groundcustomer inventories may also have a negative impact on earnings.
There
can be no assurance that we will continue to manage our business effectively when influenced by severe weather events or that severe
weather events will not have a material adverse effect on our business, financial condition and results of operations.
****
**Our
growth strategy includes acquisitions, diversification into new specialty transportation businesses and expansion into new geographic
markets. We are subject to various risks in pursuing this growth strategy and we may have difficulty in integrating businesses we acquire
and may be subject to unexpected liabilities.**
Our
business strategy includes a growth strategy partlydependent on acquisitions, diversification into specialty transportation businesses
and expansion into new geographic markets.
However,
we may not be able to identify suitable acquisition candidates in the future, and we may never realize expected business opportunities
and growth prospects from acquisitions. Acquisitions involve numerous risks, including, but not limited to: difficulties in integrating
the operations, technologies and products acquired; the diversion of our managements attention from other business concerns; current
operating and financial systems and controls may be inadequate to deal with our growth; the risks of entering markets in which we have
limited or no prior experience; and the loss of key employees. Furthermore, even if we are able to identify attractive acquisition candidates,
we may not be able to obtain the financing to complete such acquisitions.
If
these factors limit our ability to integrate the operations of our acquisitions successfully or on a timely basis, our expectations of
future results of operations may not be met. In addition, our growth and operating strategies for any business we acquire may be different
from the strategies that such business currently is pursuing. If our strategies are not the appropriate strategies for a company we acquire,
it could have a material adverse effect on our business, financial condition and results of operations. Further, there can be no assurance
that we will be able to maintain or enhance the profitability of any acquired business or consolidate the operations of any acquired
business to achieve cost savings.
Furthermore,
there may be liabilities that we do not discover in the course of performing due diligence on each company or business we have already
acquired or may acquire in the future. Such liabilities could include those arising from employee benefits contribution obligations of
a prior owner or noncompliance with, or liability pursuant to, applicable federal, state or local environmental requirements by prior
owners for which we, as a successor owner, may be responsible. In addition, there may be additional costs relating to acquisitions including,
but not limited to, possible purchase price adjustments. Rights to indemnification by sellers of assets to us, even if obtained, may
not be enforceable, collectible or sufficient in amount, scope or duration to fully offset the possible liabilities associated with the
business or property acquired. Any such liabilities, individually or in the aggregate, could have a material adverse effect on our business.
We
currently intend to finance future acquisitions by using a combination of common stock, cash and debt. To the extent we issue shares
of common stock to finance future acquisitions, the interests of existing stockholders will be diluted. If the common stock does not
maintain a sufficient market value, or if potential acquisition candidates are unwilling to accept common stock as part of the consideration
for the sale of their businesses, we may be required to utilize more of our cash resources, if available, in order to pursue our acquisition
program. If we do not have sufficient cash resources, our growth could be limited unless we are able to obtain additional capital through
debt or equity financings. There can be no assurance that we will be able to obtain the financing we will need for our acquisition program
on acceptable terms, or at all.
15
We
currently generate most of our revenue from the transportation of vehicles. However, we may grow our business by diversifying and entering
into new specialty transportation businesses. To the extent we enter into such businesses, we will face numerous risks and uncertainties,
including risks associated with the possibility that we have insufficient expertise to engage in such activities profitably or without
incurring inappropriate amounts of risk, the required investment of capital and other resources and the loss of existing clients due
to the perception that we are no longer focusing on our core business. Entry into certain new specialty transportation businesses may
also subject us to new laws and regulations with which we are not familiar, or from which we are currently exempt, and may lead to increased
litigation and regulatory risk. If a new specialty transportation business generates insufficient revenue or if we are unable to efficiently
manage our expanded operations, our results of operations could be materially adversely affected.
**Technological
advances are facilitating the development of driverless vehicles, which may materially harm our business.**
Driverless
vehicles are being developed for the transportation and automotive industries that, if widely adopted, may materially harm our business.
The eventual timing of availability of driverless vehicles is uncertain due to regulatory requirements, additional technological requirements,
and uncertain consumer acceptance of these vehicles. The effect of driverless vehicles on the transportation and automotive industries
is uncertain and could include changes in the level of new and used vehicles sales, the price of new vehicles, and the demand for our
services, any of which could materially and adversely affect our business.
****
**The
transportation infrastructure continues to be a target of terrorists.**
Because
transportation assets continue to be a target of terrorists, governments around the world are adopting or are considering adopting stricter
security requirements that will increase operating costs and potentially slow service for businesses, including those in the transportation
industry. These security requirements are not static, but change periodically as the result of regulatory and legislative requirements,
imposing additional security costs and creating a level of uncertainty for our operations.
****
**Ongoing
insurance and claims expenses could result in significant expenditures and reduce, and cause volatility in, our earnings.**
We,
by the nature of our operations, are exposed to the potential for a variety of claims, including personal injury claims, vehicular collisions
and accidents, commercial and contract disputes, cargo loss and property damage claims. We maintain insurance coverage with established
insurance companies at levels deemed to be adequate. The trucking business has experienced significant increases in the cost of liability
insurance, in the size of jury verdicts in personal injury cases arising from trucking accidents and in the cost of settling such claims.
If the number or severity of future claims increases, claims expenses might exceed historical levels or could exceed the amounts of our
insurance coverage or the amount of our reserves for self-insuredclaims or deductible levels, which could materially adversely
affect our financial condition, results of operations, liquidity and cash flows.
In
recentyears, several insurance companies have completely stopped offering coverage to trucking companies or have significantly
reduced the amount of coverage they offer or have significantly raised premiums as a result of increases in the severity of automobile
liability claims and sharply higher costs of settlements and verdicts. To the extent that the third-partyinsurance companies propose
increases to their premiums for coverage of commercial trucking claims, we may decide to pay such increased premiums or increase our
financial exposure on an aggregate or per occurrence basis, including by increasing the amount of its self-insuredretention or
reducing the amount of total coverage. This trend could adversely affect our ability to obtain suitable insurance coverage, could significantly
increase our cost for obtaining such coverage, or could subject us to significant liabilities for which no insurance coverage is in place,
which could materially adversely affect our financial condition, results of operations, liquidity and cash flows.
16
Our
self-insuredretention limits can make our insurance and claims expense higher and/or more volatile. We accrue for the estimated
costs of the uninsured portion of pending claims based on the nature and severity of individual claims and historical claims development
trends. Estimating the number and severity of claims, as well as related judgment or settlement amounts is inherently difficult. This,
along with legal expenses associated with claims, incurred but not reported claims, and other uncertainties can cause unfavorable differences
between actual self-insurancecosts and our reserve estimates.
In
addition, any accident or incident for which we are liable, even if fully insured, could negatively affect our standing with our customers
and the public, thereby making it more difficult for us to compete effectively, and could significantly impact the cost and availability
of adequate insurance in the future.
****
**Increases
in driver compensation or difficulties attracting and retaining qualified drivers, independent contractors or third-party carrier capacity
providers could have a materially adverse effect on our profitability.**
Difficulty in attracting and retaining sufficient numbers of qualified
drivers, independent contractors, and third-partycarrier capacity providers, could have a materially adverse effect on our growth
and profitability. The transportation industry is subject to a shortage of qualified drivers, and drivers for our specialty automotive
transport must have additional qualifications. Driver shortage is exacerbated during periods of economic expansion, in which there may
be alternative employment opportunities, or during periods of economic or industry downturns, in which unemployment benefits might be
extended and financing is limited for independent contractors who seek to purchase equipment or for students who seek financial aid for
driving school. Furthermore, capacity at driving schools and the criteria to qualify for a commercial drivers license may be limited
by new rules and regulations, which may reduce the pool of potential drivers available to us in the future. Our inability to engage a
sufficient number of drivers and independent contractors may negatively affect our operations. Further, our driver compensation and independent
contractor expenses are subject to market conditions, and we may find it necessary to increase driver and independent contractor rates
in future periods.
****
**In
connection with the preparation of the Companys audited financial statements for the year ended December 31, 2025, a material
weakness in the Companys internal controls over financial reporting was identified and, if our remediation is not effective, or
if we fail to maintain an effective system of internal controls over financial reporting in the future, we may not be able to accurately
or timely report our financial condition or results of operations, which may adversely affect investor confidence and profitability.**
We
have identified a material weakness in the Companys internal controls over financial reporting. A material weakness is a deficiency,
or a combination of deficiencies, in internal controls over financial reporting, such that there is a reasonable possibility that a material
misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. The material weakness
identified was related to IT general controls in Companys financial systems and closing processes in the period after our IPO
and prior to full integration of systems, including account reconciliations and review surrounding the close process.
Remediation steps have been taken to improve the Companys internal
controls over financial reporting to address the underlying causes, including: completion of systems integration to a common enterprise
transportation management and accounting platform, designing and implementing increased controls, increased oversight and review of technical
systems and engaging third-parties to support control design and testing. As of December 31, 2025, all operating companies have been converted
to one accounting technology platform, with the repair facilities scheduled for mid-2026. Having all companies operating under one accounting
technology platform has allowed the Company to implement improved internal controls related to financial reporting and has given us more
oversight over the financial information being generated. We have hired an independent consulting firm to assist with redesigning our
internal controls over financial reporting and information technology and anticipate being completed with all remaining remediation steps
in 2026.
While
we believe that our efforts have improved the Companys internal controls over financial reporting, the implementation and oversight
of control measures is ongoing and will require validation and testing of the design and operating effectiveness of internal controls
over a sustained period of financial reporting cycles.. If, however, we are unable to successfully remediate the existing or any future
material weakness, the accuracy of our financial reporting may be adversely affected, which could cause investors to lose confidence
in our financial reporting and our share price and profitability may decline as a result.
17
**Increased
prices for new equipment, trucks and their parts, and the decreased availability of new equipment or the failure of manufacturers to
meet their sale obligations could have a materially adverse effect on our business, profitability and operations.**
We
are subject to risk with respect to increased prices for new trucking equipment, including due to new or increased tariffs, and decreased
vendor output. Any decrease in vendor or manufacturer output could have an adverse effect on our ability to sustain our desired growth
rate and maintain our trucking fleet.
We
are sensitive to the used equipment market and fluctuations in prices and demand for trucking equipment. The market for used equipment
is affected by several factors, including the demand for freight, the supply of new and used equipment, the availability and terms of
financing, the presence of buyers for export to foreign countries, and commodity prices for scrap metal.
**Our
success depends in part on the contributions of our executives and managers, including those who were employees of the Founding Companies.**
We are highly dependent upon our senior management team. In particular,
the loss of the services of Richard ODell, Amy Rice or Brad Wright could have a material adverse effect on our business, financial
condition and results of operations, although we do have succession plans in place for these roles. We do not presently maintain key
man life insurance with respect to members of senior management. In addition, our operations are managed by regional and local
managers who have an average of 15years of auto transportation and logistics experience and substantial knowledge of the local markets
served, including certain former owners and employees of the Founding Companies and those acquired thereafter. We believe these employees
knowledge of the industry and our business model, coupled with their invaluable relationships with customers and vendors, may be highly
difficult to replicate. The loss of management talent could have a material adverse effect on our business, financial condition and results
of operations in the event that we are unable to find a suitable replacement in a timely manner.
The
timely, professional and dependable service required by auto transportation and logistics customers requires an adequate supply of skilled
dispatchers, drivers and support personnel. Accordingly, our success will depend on our ability to employ, train and retain the personnel
necessary to meet our service requirements. From time to time, and in particular areas, there are shortages of skilled personnel, and
there can be no assurance that we will be able to maintain an adequate skilled labor force necessary to operate efficiently, that our
labor expenses will not increase as a result of a shortage in the supply of skilled personnel or that we will not have to curtail our
planned growth as a result of labor shortages.
****
**Our
business may be seriously harmed if we fail to maintain, upgrade, enhance, protect, and integrate our information technology systems.**
We must ensure that our information technology systems remain modern,
secure and effective to meet the needs of our business. If our systems are unable to maintain high volumes with reliability, accuracy
and speed as we continue to grow, our service levels and operating efficiencies may decline. Additionally, if we fail to enhance our systems
to meet customer needs and evolving cybersecurity best practices, our results of operations could be harmed.
****
**Information
technology risks, including the risk of cyberattacks, may disrupt our business, result in losses or limit our growth.**
We rely heavily on our financial, accounting, treasury, communications
and other data processing systems and continued and efficient operation of such systems. Despite cybersecurity programs and policies,
such systems may fail to operate properly or become disabled because of tampering or a breach of the network security systems or otherwise.
In addition, such systems could be subject to cyberattacks, which may continue to increase in sophistication and frequency in the future.
18
Cybersecurity
incidents and cyber-attackshave been occurring globally at a more frequent and severe levels and will likely continue to increase
in frequency in the future. Our information and technology systems may be vulnerable to damage or interruption from cybersecurity breaches,
computer viruses or other malicious code, network failures, computer and telecommunication failures, infiltration by unauthorized persons
and other security breaches, usage errors by their respective professionals or service providers, power, communications or other service
outages and catastrophic events such as fires, tornadoes, floods, hurricanes and earthquakes. Cyberattacks and other security threats
could originate from a wide variety of sources, including cyber criminals, nation state hackers, hacktivists and other outside parties.
If successful, these types of attacks on our network or other systems could have a material adverse effect on our business and results
of operations, due to, among other things, the loss of proprietary data, interruptions or delays in the operation of our business and
damage to our reputation. There can be no assurance that measures we take to evaluate the integrity of our systems will provide protection,
especially because cyberattack techniques used change frequently or are not recognized until successful.
Our
risk management systems, though consistent with best practices, could prove to be inadequate and, if compromised, we could become inoperable
for extended periods of time, cease to function properly or fail to adequately secure private information. We do not control the cybersecurity
plans and systems put in place by third-partyservice providers, and such third-partyservice providers may have limited indemnification
obligations to us. Breaches such as those involving covertly introduced malware, impersonation of authorized users and industrial or
other espionage may not be identified even with sophisticated prevention and detection systems, potentially resulting in further harm
and preventing them from being addressed appropriately. The failure of these systems or of disaster recovery plans for any reason could
cause significant interruptions in our operations and result in a failure to maintain the security, confidentiality or privacy of sensitive
data, including personal information relating to stockholders and material nonpublic information. We could be required to make a significant
investment to remedy the effects of any such failures, harm to our reputations, legal claims we may be subjected to, regulatory action
or enforcement arising out of applicable privacy and other laws, adverse publicity and other events that may affect our business and
financial performance.
****
**Our
contractual agreements with independent contractorowner-operators and third-party carriersexpose us to risks that we do not
face with Company drivers.**
The
use of independent contractor owner-operatorsand third-party carriers for portions of capacity creates numerous risks for our business.
For example, if these independent contractorsfail to meet contractual obligations or otherwise fail to perform in a manner consistent
with customer requirements, we may be required to utilize alternative service providers at potentially higher prices or with some degree
of disruption of the services that we provide to customers. If we fail to deliver on time, if the contractual obligations are not otherwise
met, or if the costs of our services increase, then our profitability and customer relationships could be harmed.
Owner-operatorsand third-party carriers are independent contractorservice
providers, as compared to Company drivers, who are employees. As independent business owners, these independent contractorsmay make
business or personal decisions that conflict with our best interests. For example, if a load is unprofitable, route distance is too far
from home or personal scheduling conflictsarise, an independent contractormay deny loads of freight. In these circumstances,
we must be able to timely deliver the freight in order to maintain relationships with customers. In addition, adverse changes in the financial
condition of our independent contractor networkor increases in their equipment or operating costs could pose a threat to their viability
to support this industry.
****
**We
are directly affected by the state of the global economy and geopolitical developments.**
The transportation industry is susceptible to trends in economic activity.
As our business is to transport automobiles, our business levels are directly tied to the purchase and production of goods and the rate
of growth of global tradekey macroeconomic measurements influenced by, among other things, inflation and deflation,
supply chain disruptions, interest rates and currency exchange rates, labor costs and unemployment rates, labor shortages or strikes,
fuel and energy prices, public health crises, military conflicts, inventory levels, buying patterns and disposable income, debt levels,
and credit availability. In addition, the current presidential administration has imposed tariffs on imported goods specifically
automobiles from countries that include Canada, Mexico, the European Union, and Asian countries. Such trade policies and tariff
implementation, and any related retaliatory trade policies and tariff implementation by foreign governments, have resulted and may continue
to result in decreased shipping volumes and increased product costs, and could have a material adverse effect on our revenues and results
of operations.
****
19
****
**Our
quarterly results may fluctuate significantly and may not fully reflect the underlying performance of our business.**
We
expect to experience significant fluctuations in quarterly operating results due to a number of factors, including the timing of auto
production and sales and acquisitions and related costs; our success in integrating acquired companies; the gain or loss of significant
customers or contracts; the timing of expenditures for new equipment and the disposition of used equipment; variation in the level of
self-insured claims costs; price changes in response to competitive factors; and general economic conditions. As a result of these fluctuations,
results for any one quarter should not be relied upon as being indicative of performance in future quarters.
**Our
business and operating results are subject to seasonal fluctuations, which could result in fluctuations in our operating results and
stock price.**
The
provision of auto transportation and logistics services is subject to seasonal variations. Specifically, there are times when auto manufacturing
plants have maintenance down time, which can be prolonged from time to time and impacts the auto production and delivery cycle. Auto
transportation and logistics tends to be stronger in themonths with the mildest weather because inclement weather tends to slow
the delivery of vehicles.
****
**Our
stockholders and management will have significant control over stockholder matters**.
Approximately 13.2% of our outstanding common stock is beneficially
owned by the executive officers and directors, as of March 16, 2026. Accordingly, these persons, if acting in concert, will hold sufficient
voting power to enable them to significantly influence the election of directors and the outcome of all issues submitted to a vote of
our stockholders. Such concentration of ownership may have the effect of delaying, deferring or preventing a change in control of the
Company, including transactions in which the holders of common stock might receive a premium for their shares over prevailing market prices.
****
**Risks
Related to the Securities Markets and Ownership of Our Common Stock**
****
**An active and liquid trading market for our common stock may not be
sustained and the lack of an active and liquid market could affect a stockholders ability to sell shares of the Companys
common stock or the price at which they may be sold.**
Prior
to May 2024, no market for shares of our common stock existed. Our common stock is listed on the Nasdaq Global Market under the symbol
PAL. An active or liquid trading market for our common stock may not be sustained. The lack of an active market may also
reduce the fair market value of shares of our common stock. Furthermore, an inactive market may also impair our ability to raise capital
by selling shares of our common stock in the future and may impair our ability to enter into strategic collaborations or acquire companies
by using our shares of common stock as consideration.
****
**Our
stock price may be volatile, which could cause you to lose all or part of your investment in our common stock.**
The market price of our common stock may be volatile and could fluctuate
widely in response to many factors, some of which are beyond our control. These fluctuations could cause an investor to lose all or part
of their investment in our common stock since one might be unable to sell shares at or above the price paid for such shares. The following
factors, in addition to other factors included elsewhere in this Annual Report, may have a significant impact on the market price of our
common stock:
| 
| 
| 
volatility and instability
in the financial and capital markets; | |
| 
| 
| 
our operating and financial performance, quarterly
or annual earnings relative to similar companies; | |
20
| 
| 
| 
announcements by competitors
that impact our competitive outlook; | |
| 
| 
| 
publication of news stories
about us, our competitors or our industry; | |
| 
| 
| 
the publics reaction
to our press releases, our other public announcements and our filings with the SEC; | |
| 
| 
| 
announcements relating
to strategic transactions, including acquisitions, collaborations, or similar arrangements; | |
| 
| 
| 
sales of our common stock
by the Company, our insiders, or other stockholders, or issuances by the Company of shares of our common stock in connection with
strategic transactions; | |
| 
| 
| 
regulatory developments
or legal developments; | |
| 
| 
| 
litigation or arbitration; | |
| 
| 
| 
changes in accounting standards,
policies, guidance, interpretations or principles; | |
| 
| 
| 
general economic, political
and market conditions and other factors; and | |
| 
| 
| 
the occurrence of any of
the risks described in this section titled Risk Factors. | |
**If
securities or industry analysts discontinue publishing research or reports about our business, or if they publish inaccurate or unfavorable
research about our business, our stock price and trading volume could decline.**
The
trading market for our common stock will be influenced in part by the research and reports that industry or securities analysts publish
about us or our business. We do not have any control over the industry or securities analysts, or the content and opinions included in
their reports and we may not obtain research coverage by securities and industryanalysts. If securities or industry analysts discontinue
coverage of us, we could lose visibility in the financial markets, and the trading price for our common stock could be impacted negatively.
If any of the analysts who cover us publish inaccurate or unfavorable research or opinions regarding us, our business model, or our stock
performance, our stock price would likely decline.
****
**Sales
of a substantial number of our shares of common stock in the public market could cause our stock price to fall.**
Our
common stock price could decline as a result of sales of a large number of shares of common stock or the perception that these sales
could occur. These sales, or the possibility that these sales may occur, might also make it more difficult for the Company to sell equity
securities in the future at a time and price that the Company deems appropriate.
As
of December 31, 2025, we had 27,834,799 shares of common stock outstanding, all of which were freely tradable without restriction
or further registration under the Securities Actof1933, as amended (the Securities Act), unless held by our
affiliates as defined in Rule144 under the Securities Act.
In
addition, in the future, the Company may issue additional shares of common stock, or other equity or debt securities convertible into
common stock, in connection with a financing, acquisition, employee arrangement or otherwise. Any such issuance could result in substantial
dilution to our existing stockholders and could cause the price of our common stock to decline.
****
21
****
**Anti-takeoverprovisions
in our charter documents and under Delaware law could prevent or delay an acquisition of us that may be beneficial to our stockholders,
and may prevent attempts by our stockholders to replace or remove our current management.**
Our amended and restated certificate of incorporation and our amended
and restated bylaws contain provisions that could depress the market price of our common stock by acting to discourage, delay or prevent
a change in control of the Company. These provisions could also make it difficult for stockholders to elect directors who are not nominated
by current members of our Board of Directors (the Board) or take other corporate actions, including effecting changes in
our management. These provisions:
| 
| 
| 
permit only the Board to
establish the number of directors and fill vacancies on the board of directors; | |
| 
| 
| 
provide that directors
may only be removed for cause and only with the approval of two-thirdsof our stockholders; | |
| 
| 
| 
require super-majorityvoting to amend some provisions in our amended and restated certificate of incorporation and amended and restated bylaws; | |
| 
| 
| 
authorize the issuance
of blank check preferred stock that our board of directors could use to implement a stockholder rights plan; | |
| 
| 
| 
eliminate the ability of
our stockholders to call special meetings of stockholders; | |
| 
| 
| 
prohibit stockholder action
by written consent, which requires all stockholder actions to be taken at a meeting of our stockholders; | |
| 
| 
| 
prohibit cumulative voting;
and | |
| 
| 
| 
establish advance notice
requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by stockholders
at annual stockholder meetings. | |
In
addition, Section203 of the Delaware General Corporation Law (the DGCL) prohibits a publicly held Delaware corporation
from engaging in a business combination with an interested stockholder, generally a person which together with its affiliates owns, or
within the last threeyears has owned, 15% of our voting stock, for a period of threeyears after the date of the transaction
in which the person became an interested stockholder, unless the transaction is approved in a prescribed manner.
Any provision of our certificate of incorporation, amended and restated
bylaws or the DGCL that has the effect of delaying or preventing a change in control could limit the opportunity for our stockholders
to receive a premium for their shares of our common stock and could also affect the price that some investors are willing to pay for our
common stock.
****
**The
exclusive forum provisions in our organizational documents may limit a stockholders ability to bring a claim in a judicial forum
that it finds favorable for disputes with us or any of our directors, officers, or employees, which may discourage lawsuits with respect
to such claims.**
Our amended and restated certificate of incorporation, to the fullest
extent permitted by law, provides that the Court of Chancery of the State of Delaware (or, if such court does not have subject matter
jurisdiction thereof, the federal district court of the District of Delaware or other state courts of the State of Delaware) is the exclusive
forum for: any derivative action or proceeding brought on our behalf; any action asserting a breach of fiduciary duty; any action asserting
a claim against us arising pursuant to the DGCL, our amended and restated certificate of incorporation, or our amended and restated bylaws;
or any action asserting a claim that is governed by the internal affairs doctrine. This exclusive forum provision does not apply to suits
brought to enforce a duty or liability created by the ExchangeAct.
22
This choice of forum provision may limit a stockholders ability
to bring a claim in a judicial forum that it finds favorable for disputes with us or any of our directors, officers, or other employees,
which may discourage lawsuits with respect to such claims. Alternatively, if a court were to find the choice of forum provisions contained
in our amended and restated certificate of incorporation to be inapplicable or unenforceable in an action, we may incur additional costs
associated with resolving such action in other jurisdictions, which could harm our business, financial condition, results of operations
and prospects.
Section22
of the Securities Act creates concurrent jurisdiction for federal and state courts over all claims brought to enforce any duty or liability
created by the Securities Act or the rules and regulations thereunder. Our amended and restated bylaws provide that the federal district
courts of the UnitedStates of America will, to the fullest extent permitted by law, be the exclusive forum for resolving any complaint
asserting a cause of action arising under the Securities Act (the Federal Forum Provision), including for all causes of
action asserted against any defendant named in such complaint. For the avoidance of doubt, this provision is intended to benefit and
may be enforced by us, and our officers and directors. Our decision to adopt a Federal Forum Provision followed a decision by the Supreme
Court of the State of Delaware holding that such provisions are facially valid under Delaware law. While federal or other state courts
may not follow the holding of the Delaware Supreme Court or may determine that the Federal Forum Provision should be enforced in a particular
case, application of the Federal Forum Provision means that suits brought by our stockholders to enforce any duty or liability created
by the Securities Act must be brought in federal court and cannot be brought in state court, and our stockholders cannot waive compliance
with the federal securities laws and the rules and regulations thereunder. Section27 of the ExchangeAct creates exclusive
federal jurisdiction over all claims brought to enforce any duty or liability created by the ExchangeAct or the rules and regulations
thereunder. In addition, neither the exclusive forum provision nor the Federal Forum Provision applies to suits brought to enforce any
duty or liability created by the ExchangeAct. Accordingly, actions by our stockholders to enforce any duty or liability created
by the ExchangeAct or the rules and regulations thereunder must be brought in federal court, and our stockholders cannot waive
compliance with the federal securities laws and the rules and regulations thereunder.
Any
person or entity purchasing or otherwise acquiring or holding any interest in any of our securities shall be deemed to have notice of
and consented to our exclusive forum provisions in our amended and restated bylaws, including the Federal Forum Provision. These provisions
may limit a stockholders ability to bring a claim, and may result in increased costs for a stockholder to bring such a claim,
in a judicial forum of their choosing for disputes with us or our directors, officers, other employees or agents, which may discourage
lawsuits against us and our directors, officers, other employees or agents.
****
**Our
Board is authorized to issue and designate shares of our preferred stock without stockholder approval.**
Our
amended and restated certificate of incorporation authorizes our Board, without the approval of our stockholders, to issue shares of
preferred stock, subject to limitations prescribed by applicable law, rules and regulations and the provisions of our amended and restated
certificate of incorporation, and to establish from time to time the number of shares of preferred stock to be included in each such
series and to fix the designation, powers, preferences and rights of the shares of each such series and the qualifications, limitations
or restrictions thereof. The powers, preferences and rights of these additional series of convertible preferred stock may be senior to
or on parity with our common stock, which may reduce our common stocks value.
****
**Because
we do not anticipate paying any dividends on our capital stock in the foreseeable future, capital appreciation, if any, will be your
sole source of gain.**
We have never declared nor paid dividends on our capital stock. We
expect to prioritize the retention of our future earnings, if any, to finance the growth and development, operation and expansion of our
business and we do not anticipate declaring or paying any dividends in the foreseeable future. As a result, capital appreciation of our
common stock, which may never occur, will be your sole source of gain on your investment for the foreseeable future.
****
23
****
**General
Risk Factors**
****
**The
requirements of being a public company may strain our resources, result in more litigation and divert managements attention.**
As a public company, we are subject to the reporting requirements of
the ExchangeAct, the Sarbanes-OxleyAct, the Dodd-FrankWall Street Reform and Consumer Protection Act, the listing requirements
of the Nasdaq Global Market and other applicable securities rules and regulations. Complying with these rules and regulations has increased
and will increase our legal and financial compliance costs, make some activities more difficult, time consuming or costly and increase
demand on our systems and resources. The ExchangeAct requires, among other things, that we file annual, quarterly and current reports
with respect to our business and results of operations. The Sarbanes-OxleyAct requires, among other things, that we maintain effective
disclosure controls and procedures and internal control over financial reporting. We are required to disclose changes made in our internal
control and procedures on a quarterly basis. In order to maintain and, if required, improve our disclosure controls and procedures and
internal control over financial reporting to meet this standard, significant resources and management oversight may be required. As a
result, managements attention may be diverted from other business concerns, which could adversely affect our business and results
of operations. We may also need to hire additional employees or engage outside consultants to comply with these requirements, which will
increase our costs and expenses.
In
addition, changing laws, regulations and standards relating to corporate governance and public disclosure are creating uncertainty for
public companies, increasing legal and financial compliance costs and making some activities more time consuming. These laws, regulations
and standards are subject to varying interpretations, in many cases due to their lack of specificity and, as a result, their application
in practice may evolve over time as new guidance is provided by regulatory and governing bodies. This could result in continuing uncertainty
regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We intend to
invest resources to comply with evolving laws, regulations and standards, and this investment may result in increased general and administrative
expenses and a diversion of managements time and attention from revenue-generatingactivities to compliance activities. If
our efforts to comply with new laws, regulations and standards differ from the activities intended by regulatory or governing bodies
due to ambiguities related to their application and practice, regulatory authorities may initiate legal proceedings against us, and our
business may be adversely affected.
These
new rules and regulations may make it more expensive for us to obtain director and officer liability insurance and, in the future, we
may be required to accept reduced coverage or incur substantially higher costs to obtain coverage. These factors could also make it more
difficult for us to attract and retain qualified members of our Board, particularly to serve on our Audit Committee and Compensation
Committee, and qualified executive officers.
By
disclosing information in this Annual Report and in future filings required of a public company, our business and financial condition
will become more visible, which we believe may result in threatened or actual litigation, including by competitors and other third parties.
If those claims were successful, our business could be seriously harmed. Even if the claims did not result in litigation or were resolved
in our favor, the time and resources needed to resolve them could divert our managements resources and seriously harm our business.
****
**We
are an emerging growth company and we cannot be certain if the reduced reporting requirements applicable to emerging growth
companies will make our common stock less attractive to investors.**
We
are an emerging growth company as defined in the JOBS Act. For as long as we continue to be an emerging growth company,
we may take advantage of exemptions from various reporting requirements that are applicable to other public companies that are not emerging
growth companies, including (i)not being required to comply with the auditor attestation requirements of Section404 of the
Sarbanes-OxleyAct, (ii)reduced disclosure obligations regarding executive compensation in our periodic reports and proxy
statements and (iii)exemptions from the requirements of holding nonbinding advisory stockholder votes on executive compensation
and stockholder approval of any golden parachute payments not approved previously.
We could be an emerging growth company for up to fiveyears following
the completion of the IPO, although circumstances could cause us to lose that status earlier, including if we are deemed to be a large
accelerated filer, or if we have total annual gross revenue of $1.235billion or more during any fiscal year before that time,
in which cases we would no longer be an emerging growth company as of December31st, or if we issue more than $1.0billion in
non-convertibledebt during any three-yearperiod before that time, in which case we would no longer be an emerging growth company
immediately.
24
Under
the JOBS Act, emerging growth companies can also delay adopting new or revised accounting standards until such time as those standards
apply to private companies. We have elected to take advantage of the benefits of this extended transition period. Our financial statements
may therefore not be comparable to those of companies that comply with such new or revised accounting standards. Until the date that
we are no longer an emerging growth company or affirmatively and irrevocably opt out of the exemption provided by Section7(a)(2)(B)of
the Securities Act, upon issuance of a new or revised accounting standard that applies to our financial statements and that has a different
effective date for public and private companies, we will disclose the date on which adoption is required for non-emerginggrowth
companies and the date on which we will adopt the recently issued accounting standard.
****
**If
we fail to maintain an effective system of internal controls over financial reporting, we may not be able to accurately report our financial
results or prevent fraud. As a result, stockholders could lose confidence in our financial and other public reporting, which would harm
our business and the trading price of our common stock.**
Effective
internal controls over financial reporting are necessary for us to provide reliable financial reports and, together with adequate disclosure
controls and procedures, are designed to prevent fraud. Any failure to implement required new or improved controls, or difficulties encountered
in their implementation could cause us to fail to meet our reporting obligations. In addition, any testing by us conducted in connection
with Section404, or any subsequent testing by our independent registered public accounting firm, may reveal deficiencies in our
internal controls over financial reporting that are deemed to be material weaknesses or that may require prospective or retroactive changes
to our financial statements or identify other areas for further attention or improvement. Inferior internal controls could also cause
investors to lose confidence in our reported financial information, which could have a negative effect on the trading price of our stock.
We
will be required to disclose changes made in our internal controls and procedures on a quarterly basis and once we are no longer an
emerging growth company, management will be required to assess the effectiveness of these controls annually. An independent assessment
of the effectiveness of our internal controls over financial reporting could detect problems that our managements assessment might
not. Undetected material weaknesses in our internal controls over financial reporting could lead to restatements of our financial statements
and require us to incur the expense of remediation.
****
**Unstable
economic and market conditions may have serious adverse consequences on our business, financial condition and stock price.**
Global
economic and business activities continue to face widespread uncertainties, and global credit and financial markets have experienced
extreme volatility and disruptions in the past severalyears, including severely diminished liquidity and credit availability, rising
inflation and monetary supply shifts, rising interest rates, labor shortages, declines in consumer confidence, declines in economic growth,
increases in unemployment rates, recession risks, and uncertainty about economic and geopolitical stability (e.g., related to the ongoing
Russia-Ukraineconflict and Middle Eastconflict). The extent of the impact of these conditions on our operational and financial
performance, including our ability to execute our business strategies and initiatives in the expected timeframe, as well as that of third
parties upon whom we rely, will depend on future developments which are uncertain and cannot be predicted. There can be no assurance
that further deterioration in economic or market conditions will not occur, or how long these challenges will persist. If the current
equity and credit markets further deteriorate, or do not improve, it may make any necessary debt or equity financing more difficult,
more costly, and more dilutive. Furthermore, our stock price may decline due in part to the volatility of the stock market and the general
economic downturn.
****
**The
success of our business is dependent on our brand equity***.*
Negative
press coverage, lawsuits, regulatory investigations, unfavorable publicity, or allegations of wrongdoings could affect our reputation
and result in a loss of brand equity. Any assertion of wrongdoing by a Company executive, associate, or hired independent contractor,
despite a lack of factual basis, may affect our brand image and reputation. If we fail to maintain and affirmatively protect our brand
value, demand for our services could wane and we may fail to attract qualified candidates for open positions. Such events may cause us
to devote additional resources to repairing our brand value and reputation. Any negative effect on our brand value may cause an adverse
effect on our financial condition, liquidity, and results of operations.
****
25
****
**We
are subject to risks associated withclimatechange, including increased regulation of ouremissions, and the potential
increased impacts of severe weather events on our operations.**
The
Company is subject to risks associated with climate change, including potential regulation of GHG emissions, fuel efficiency standards,
and severe weather impacts on auto haul operations. Under the current federal administration, certain existing and/or proposed standards
face review, potential rollback or delays, though core requirements remain subject to ongoing implementation and litigation, and we remain
mindful of state-specific mandates.
In
March 2024, the EPA with National Highway Traffic Safety Administration (NHTSA) coordination on fuel efficiencyfinalized
Phase 3 GHG and fuel efficiency standards for heavy-duty vehicles and tractors, phasing in from model year 2027 with substantial reductions
through 2032 and beyond. However, on February 12, 2026, the EPA finalized rescission of the 2009 GHG Endangerment Finding and repealed
all subsequent federal GHG standards for light-, medium-, and heavy-duty vehicles/engines, including Phase 3. Published February 18,
2026, and effective April 20, 2026, this removes federal compliance, testing, reporting, and reduction obligations absent further developments.
The rescission faces legal challenges with uncertain outcomes that could stay, remand, or reinstate standards.
At
the state level, California and certain Section 177 states (including Colorado, Maryland, Massachusetts, New Jersey, New Mexico, New
York, Oregon, Rhode Island, and Washington) had implemented rules like the Advanced Clean Trucks (ACT) regulation, mandating
increasing ZEV percentages in medium- and heavy-duty truck sales. Following June 2025 Congressional Review Act (CRA) revocation
of related EPA waivers and the February 2026 federal rescission, enforcement has been paused or delayed in several states amid ongoing
litigation. State and local governments continue considering additional GHG requirements for trucking.
The
Company continues to monitor these developments and related federal, state, and international regulations concerning GHG emissions, fuel
efficiency, zero-emission mandates, and alternative technologies in the transportation sector, as changes could impact compliance costs,
vehicle design, and the supply chain.
Increased
regulation of GHG emissions, fuel efficiency, and vehicle standardsalong with tariffs on imported equipment, steel, aluminum,
and componentscould pose substantial costs on our auto haul trucking business. Recent tariffs, including 25% duties on medium-
and heavy-duty trucks and parts and elevated rates on steel and aluminum, may raise acquisition costs for new vehicles and maintenance
components, potentially delaying fleet modernization and investments in fuel-efficient or low-emission technologies. These costs may
include higher prices for compliant equipment; increased fuel costs; investments in fleet retrofits; and expenses related to emissions
credits, offsets, or reporting. Furthermore, the operating performance of next-generation tractors has not yet been demonstrated at scale
for auto haul operations, representing implementation risk to be managed in addition to the cost risks.
Additionally,
the potential acute and chronic physical effects of climate changesuch as increased frequency and severity of storms, floods,
wildfires, extreme heat, droughts, and longer-term shifts in weather patternscould disrupt our auto haul operations, which involve
transporting vehicles across North America via highways, interstates, and terminals exposed to these risks. For example, severe weather
events like Hurricane Helene in 2024, which disrupted Southeast auto logistics corridors, could cause road closures, bridge outages,
or port delays, leading to shipment rerouting, extended transit times, and penalties for late deliveries to automobile manufacturers
and dealers. Damage to terminals, yards, or third-party rail ramps from floods or wildfires could halt operations and require costly
repairs.
Operational
disruptions may result in lost revenue, higher insurance premiums or claims, and customer attrition. The Company maintains insurance
coverage for auto liability, general liability, cargo damage, property damage, and other risks customary in our industry; however, we
are partially self-insured and retain significant deductibles or retentions. Insurance premiums and availability are subject to volatility
driven by market conditions, our claims history, accident rates, catastrophic events (including severe weather), and broader industry
trends. If claims exceed our coverage limits or self-insured retentions, premiums increase materially, or coverage becomes limited or
unavailable, it could have a material adverse effect on our operating results and financial condition.
The
Company could incur significant capital expenditures to enhance infrastructure resiliency (e.g., hardening facilities against high winds,
backup power). The frequency, severity, or materiality of losses/costs from physical climate effects on operations, facilities, or supply
chain cannot be accurately predicted.
26
To mitigate risks and advance sustainability, the Company pursues initiatives
such as in-cab telematics for optimization/efficiency, driver coaching, proactive maintenance, and fuel management (detailed in Item
1. BusinessEnvironment and Sustainability). The Company owns or leases six U.S. maintenance facilities, all retrofitted
with light-emitting diode (LED) lighting and high-efficiency heating, ventilation, and air conditioning (HVAC)
to reduce energy use. A comprehensive recycling program covers tires, used oil, coolant, batteries, combustible materials, and other waste;
replacement parts are recycled or refurbished where feasible.
No assurances are provided that these measures will fully offset climate
impacts or achieve specific outcomes, as results depend on factors including regulations, technology, and conditions. The Company continues
monitoring risks and opportunities and may adopt further initiatives.
**We
may be subject to securities litigation, which is expensive and could divert management attention.**
As
described above, the market price of our common stock is likely to be volatile. The stock market in general has experienced extreme price
and volume fluctuations that have often been unrelated or disproportionate to the operating performance of companies. In the past, companies
that have experienced volatility in the market price of their stock have been subject to securities class action litigation. We may be
the target of this type of litigation in the future. Securities litigation (including the cost to defend against, and any potential adverse
outcome resulting from any such proceeding) can be expensive, time-consuming, damage our reputation and divert our managements
attention from other business concerns, which could seriously harm our business.
**Developments
in applicable tax laws may adversely impact our business, results of operations and financial condition. Our effective tax rate could
also be adversely affected as a result of various evolving factors, including changes in the scope of our operations.**
New
tax laws, statutes, rules or regulations may be enacted at any time, or interpreted, changed, modified or applied to us, any of which
could have an adverse impact on our business, results of operations and financial condition. We are currently unable to predict whether
such changes will occur. If such changes are enacted or implemented or changes in the scope of our operations occur, including expansion
to new geographies, such changes could adversely affect our effective tax rate and our operating results.
**Item
1B.****UNRESOLVED STAFF COMMENTS**
None.
****
**Item
1C. Cybersecurity**
****
**Risk
Management and Strategy.**
While
no organization can eliminate cybersecurity risk, the Company employs a cybersecurity strategy that is designed to mitigate cybersecurity
and information technology risk. The Company maintains processes to identify, assess, and prioritize cybersecurity risks based on potential
impact to operations, financial objectives, and reputation. These processes include periodic risk assessments, vulnerability identification,
and evaluation of threat intelligence, which are integrated into the Companys broader enterprise risk management and business
decision-making processes.
The
Company and its contracted providers have implemented practices consistent with the National Institute of Standards and Technology (NIST)
methodology for security. These efforts are implemented to help protect against, and mitigate the effects of, among other things, cybersecurity
incidents where unauthorized parties attempt to access confidential, sensitive, or personal information; potentially hold such information
for ransom; destroy data; disrupt or delay our operations or systems; or otherwise cause harm to the Company, our customers, employees,
vendors, or other key stakeholders.
**Managing
Material Risks & Integrated Overall Risk Management**
Cybersecurity
is part of the Companys enterprise risk management scope. The Company maintains processes to identify, assess, and prioritize
cybersecurity risks based on potential impact to operations, financial objectives, and reputation. These processes include periodic risk
assessments, vulnerability identification, and evaluation of threat intelligence, which are integrated into the Companys broader
enterprise risk management and business decision-making processes. In addition, the Company has comprehensive monitoring and employee
training, underscored by a set of policies and procedures that directly or indirectly relate to cybersecurity, such as policies related
to encryption standards, antivirus protection, remote access, multifactor authentication, confidential information and the use of the
internet, social media, email and wireless devices. Members of the Companys management work closely with the IT department and
its contracted providers to continuously evaluate and address cybersecurity risks and policies in alignment with the Companys
business objectives and operational needs. Cybersecurity considerations may also inform the Companys technology investments, vendor
selection, and operational planning.
27
**Use
of Third Parties**
The
Company engages cybersecurity consultants and service providers to assess and enhance its cybersecurity practices, and to monitor its
infrastructure in real time for threats. These third parties conduct penetration testing and risk assessments to identify weaknesses
and recommend improvements. Additionally, the Company leverages a number of third-party tools, training and technologies as part of its
efforts to enhance cybersecurity functions. This includes a managed security service provider to augment the Companys dedicated
security operations team, an endpoint detection and response system for continuous monitoring, detection, and response capabilities,
and a security information and event management solution to automate real-time threat detection, investigation, and prioritization.
The
Company relies on third-party service providers to support certain aspects of its operations, including the processing of sensitive data.
The Company seeks to manage associated risks through vendor selection processes, contractual requirements, and ongoing oversight activities.
However, because these third parties operate their own systems and controls, the Company cannot guarantee the effectiveness of their
cybersecurity measures, and a failure or breach at a third-party provider could adversely affect the Company.
**Monitoring
and Response to Cybersecurity Incidents**
The
Company, with support from third-party service providers, monitors security alerts on an ongoing basis and conducts periodic reviews
of threat levels, trends, and remediation activities. The team prepares a monthly report on cybersecurity threats and risk areas and
conducts an annual risk assessment. This ongoing knowledge acquisition and continuing education is crucial for the effective prevention,
detection, mitigation, and remediation of cybersecurity incidents. If a security event is alerted, upper management and the incident
response team are notified and the steps identified in the Incident Response Plan, are initiated. The Companys incident response
processes include defined escalation procedures intended to facilitate timely assessment of whether a cybersecurity incident could be
material. This plan includes immediate actions to mitigate the impact and long-term strategies for remediation and prevention of future
incidents.
**Risks
from Cybersecurity Threats**
The
Company faces risks from cybersecurity threats that could have a material adverse effect on its business, financial condition, results
of operations, cash flows or reputation. For more information about the cybersecurity risks the company faces, see the risk factor entitled
Information technology risks, including the risk of cyberattacks, may disrupt our business, result in losses or limit our growth.
in Item 1A., Risk Factors. The Company has not, to date and based on currently available information, identified cybersecurity incidents
that have materially impaired its operations or financial standing. The Company maintains cybersecurity insurance coverage; however,
such insurance may not be sufficient to cover all losses or liabilities associated with a cybersecurity incident, and coverage may be
subject to exclusions, limitations, and evolving market conditions.
**Cybersecurity
Governance**
The
Board is acutely aware of the critical nature of managing risks associated with cybersecurity threats and recognizes the significance
of these threats to the Companys operational integrity and stockholder confidence.
**Risk
Management Personnel**
The
Companys Chief Operating Officer and Vice President of IT are responsible for developing and implementing the Companys
information security program. Additionally, the Vice President of Safety and Risk Management leads ERM for the Company and guides the
handling of all material risks, including cybersecurity. The Chief Operating Officer and VP of Safety and Risk Management have experience
overseeing risk management programs in multiple environments and the Vice President of IT has experience in IT integration, SaaS businesses,
data, application and server security.
28
**Board
of Directors Oversight**
The
Nominating and Governance Committee is central to the Boards oversight of cybersecurity risks and bears the primary responsibility
for this domain. The Nominating and Governance Committee is composed of board members with diverse expertise including risk management
and technology, equipping them to oversee this scope effectively.
**Managements
Role Managing Risk and Reporting to the Board**
The
Chief Operating Officer has primary interface with the Nominating and Governance Committee on cybersecurity risks, supported by management
and its contracted experts. Briefings to the Nominating and Governance Committee take place on a regular basis, with a minimum frequency
of once per year to cover topics, including:
| 
| 
| 
Current cybersecurity landscape and emerging threats; | |
| 
| 
| 
Actions being taken by the Company to minimize or address
such threats; | |
| 
| 
| 
Status of ongoing cybersecurity initiatives and strategies; | |
| 
| 
| 
Incident reports and learnings from any cybersecurity
events, if any; and | |
| 
| 
| 
Compliance with regulatory requirements and industry
standards. | |
The
Nominating and Governance Committee conducts an annual review of the Companys cybersecurity posture and the effectiveness of its
risk management strategies. This review helps in identifying areas for improvement and ensuring the alignment of cybersecurity efforts
within the overall risk management framework.
**Item
2.****PROPERTIES**
We
operate 57 leased facilities that are used to park, repair and maintain transport vehicles, conduct local operations, originate and load
vehicles for transport. All of our facilities are leased from other parties and, in three cases, those parties are former owners or affiliates
of the Founding Companies. Many of our facilities are capable of being utilized at higher capacities, as market conditions change. We
have consolidated certain facilities as common geographies have presented opportunities, and we will seek to be efficient in balancing
coverage versus growth capacity at facilities in the future.
****
**Item
3.****LEGAL PROCEEDINGS**
The
Company is involved from time to time in various legal proceedings and governmental and regulatory proceedings that arise in the ordinary
course of business. The Company does not believe that such litigation, claims, and administrative proceedings will have a material adverse
impact on the Companys financial position or results of operations. See Note 18 Commitments and Contingencies.
****
**Item
4.****MINE SAFETY DISCLOSURES**
This
section is not applicable.
29
**Part
II**
****
**Item
5.****MARKET FOR REGISTRANTS COMMON EQUITY, RELATED SHAREHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES**
****
**(a)Market
Information**
Our
common stock is listed on The Nasdaq Stock Market under the symbol PAL.
****
**(b)Holders**
As
of March 25, 2026, there were 21 holders of record of our common stock.
****
**Common
Stock**
As
of December 31, 2025, we had 50,000,000 common shares authorized at a par value of $0.01, of which 27,834,799 shares were outstanding.
****
**Preferred
Stock**
As
of December 31, 2025, we had 10,000,000 preferred shares authorized at a par value of $0.01, of which no shares were outstanding.
****
**(c)Dividends**
We
have never declared or paid cash dividends on our common stock. We expect to prioritize the retention of our future earnings, if any,
to finance the growth and development, operation and expansion of our business. We therefore do not anticipate paying any cash dividends
on our common stock in the foreseeable future. Our future decisions concerning the payment of dividends on our common stock will depend
upon our results of operations, financial condition and capital expenditure plans, as well as any other factors that the Board, in its
sole discretion, may consider relevant.
****
**(d)Securities
Authorized for Issuance Under Equity Compensation Plan**
For
a description of securities authorized under our equity compensation plans, see PartIII, Item12 of this Annual Report.
****
**(e)Stock
Performance Graph**
The
following graph compares the cumulative return to stockholders for $100 invested in our common stock from May 9, 2024, the first date
our common stock traded on Nasdaq, through December 31, 2025 relative to the cumulative total returns of the NYSE Composite and NASDAQ
Truck & Transportation. In calculating total annual stockholder return, reinvestment of dividends, if any, is assumed. The indices
are included for comparative purposes only. This graph is not soliciting material, is not deemed filed with the SEC and
is not to be incorporated by reference in any of our filings under the Securities Act or the Exchange Act whether made before or after
the date hereof and irrespective of any general incorporation language in any such filing.
*****
The
stock price performance included in the graph above is not necessarily indicative of future stock price performance.*
****
30
**(f)Recent
Sales of Unregistered Securities**
On
December 21, 2023, the Company entered into the Combination Agreements with the equity owners of the Founding Companies pursuant to which
the Company agreed to acquire the Founding Company for a combination of cash and shares of the Companys common stock. The consideration
paid in the Combinations (which closed on May 13, 2024) consisted of cash (including certain amounts payable as bonuses to certain key
employees and certain amounts payable to reimburse certain Founding Companies for pre-closingcapital expenditures) of approximately
$177.4million (subject to certain adjustments), and 6,978,191shares of the Companys common stock (provided, that 541,866
of these shares of common stock were held back to satisfy the indemnification obligations of certain of the Founding Companies for a
period of 12months following the closing of the IPO). All such shares were issued in private offerings pursuant to Section4(a)(2)of
the Securities Act and applicable state securities laws.
The
Registration Statement was declared effective by the SEC on May 8, 2024 and the IPO closed on May 13, 2024. Stifel, Nicolaus&
Company, Incorporated, Raymond James& Associates, Inc. and William Blair& Company, L.L.C. acted as joint book-running
managers representatives for the IPO. Proficient sold 14,333,333 shares of its common stock in the IPO at a public offering price of
$15.00 per share. Proficient also granted the underwriters a 30-dayoption to purchase up to an additional 2,149,999shares
of common stock from Proficient at the initial public offering price, less the underwriting discount. On June 4, 2024, the underwriters
purchased 1,435,000 shares of common stock pursuant to their overallotment option. The net proceeds from the IPO (including the net proceeds
from the partial exercise of the IPO underwriters overallotment option) were approximately $215.0 million, after payment by the
Company of underwriting discounts and commission of approximately $16.6 million and expenses of approximately $4.75 million. Approximately$178.5million
was used to pay the cash portion of the Combinations consideration payable to the equity holders of the Founding Companies and approximately$3.0millionwas
used to pay expenses incurred in connection with the Combinations. The remaining net proceeds were used for general corporate purposes,
which included working capital and future acquisitions.
Prior
to the IPO, the Company entered into various subscription agreements with certain natural persons pursuant to which they agreed to purchase
an aggregate of 2,939,130shares of common stock, made in a private offering pursuant to Section4(a)(2)of the Securities
Act and applicable state securities laws.
On
August 16, 2024, pursuant to an Agreement and Plan of Merger (the Merger Agreement), between PAL Stock Acquiror, Inc. and
PAL Merger Sub, LLC, subsidiaries of the Company, on the one hand, and Auto Transport Group, LC, (ATG), each seller identified
therein and Chris Baldwin, solely in his capacity as the representative of the Sellers, on the other hand, the Company completed the
acquisition (the ATG Transaction) of ATG. ATG provides vehicle transportation and shipping services in the Mountain Western
region, at the time of acquisition utilizing a fleet of 76 tractors and 76 trailers.
In
connection with the ATG Transaction, the Company paid the sellers cash consideration of approximately $28.4 million (after certain pre-closing
adjustments) and issued to the sellers approximately 1.07 million shares of the Companys Common Stock, approximately 105,000 of
which have been held back to secure certain of the sellers post-closing adjustment and indemnification obligations. The purchase
price is subject to customary post-closing adjustments. The cash portion of the ATG Transaction consideration was funded by cash on the
Companys consolidated balance sheet and borrowings under available credit facilities.
On
April 1, 2025, pursuant to an Agreement and Plan of Merger (the Merger Agreement), between PAL Stock Acquiror, Inc. and
PAL Merger Sub, LLC, subsidiaries of the Company, on the one hand, and Brothers Auto Transport (Brothers), each seller
identified therein and Don Carney, solely in his capacity as the representative of the Sellers, on the other hand, the Company completed
the acquisition (the Brothers Transaction) of Brothers. Brothers provides vehicle transportation and shipping services
in the Northeast and Mid-Atlantic area.
In
connection with the Brothers Transaction, the Company paid the sellers cash consideration of approximately $12.4 million (after certain
pre-closing adjustments) and issued to the sellers approximately 395,322 shares of the Companys Common Stock, approximately 39,704
of which have been held back to secure certain of the sellers post-closing adjustment and indemnification obligations. The purchase
price is subject to customary post-closing adjustments. The cash portion of the Brothers Transaction consideration was funded by cash
on the Companys consolidated balance sheet and borrowings under available credit facilities.
**(g)Issuer
Purchases of Equity Securities**
The
Company did not repurchase any shares of its common stock during the three months ended December 31, 2025.
**Item
6.****[RESERVED]**
****
31
**Item
7.****MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS**
**
*The
following discussion should be read in conjunction with the consolidated financial statements and the notes to those statements included
in Part II, Item 8, Financial Statements and Supplementary Data in this Annual Report. This Managements Discussion
and Analysis of Financial Condition and Results of Operations contains forward-looking statements. See Part I, Forward-Looking
Statements and Part I, Item 1A, Risk Factors for a discussion of the uncertainties, risks, and assumptions associated
with these statements. Actual results could differ materially from the results referenced in forward-looking statements.*
****
**Business
Overview**
We
are a leading specialized freight company focused on providing auto transportation and logistics services. Formed in connection with
the IPO through the combination of five industry-leading operating companies, we operate one of the largest auto transportation fleets
in North America with an operating fleet of approximately 800 owned assets and employing 825 dedicated employees as of December 31, 2025.
From our 57 strategically located facilities across the United States, we offer a broad range of auto transportation and logistics services,
primarily focused on transporting finished vehicles from automotive production facilities, marine ports of entry or regional rail yards
to auto dealerships around the country. We have developed a differentiated business model due to our scale, breadth of geographic coverage
and embedded customer relationships with leading auto original equipment manufacturing companies (OEMs). Our customers
include nearly all of the global auto manufacturing companies who operate in the U.S. market. Additional customers include auto dealers,
auto auctions, rental car companies and auto leasing companies.
**Description
of the Combinations**
On
December21, 2023, Proficient Auto Logistics, Inc. entered into agreements to acquire in multiple, separate acquisitions five operating
businesses and their respective affiliated entities, as applicable: (i)Delta, (ii)Deluxe, (iii)Sierra, (iv)Proficient
Transport, and (v)Tribeca. On May 13, 2024, the Company completed its IPO of its common stock, and in connection with the closing
of the IPO, the Company also completed the acquisitions of all of the Founding Companies. The Founding Companies were acquired for approximately
$177.4 million in cash and 6,978,191 shares of our common stock (provided, that 541,866 of these shares of common stock were held back
and were not be issued at the closing of the Combinations to satisfy the indemnification obligations of certain of the Founding Companies
for a period of twelve months following the closing of the Companys IPO). Thereafter, on August 16, 2024, the Company acquired
ATG for approximately $28.4 million in cash and 1,069,346 shares of our common stock. Subsequently on November 1, 2024, the Company acquired
Utah Truck & Trailer Repair, LLC, (UTT), a repair facility located at the ATG headquarters terminal in Ogden, Utah
for $4.5 million in cash. These acquisitions expanded the Companys geographic presence and services offered. On April 1, 2025,
the Company acquired Brothers Auto Transport (Brothers), for approximately $12.4 million in cash and 395,322 shares of
our common stock. Then on May 27, 2025, the Company acquired PVT Truck & Trailer Repair, LLC, a repair facility located at the Brothers
headquarters terminal in Wind Gap, Pennsylvania for $1.0 million in cash. The Combinations and subsequent acquisitions are accounted
for as business combinations under ASC 805. Under this method of accounting, Proficient Auto Logistics, Inc. is treated as the accounting
acquirer.
Proficient
Auto Logistics, Inc. has been identified as the designated accounting acquirer (Successor) of each of the Founding Companies
and Proficient Transport has been identified as the designated accounting predecessor (Predecessor) to the Company. As
a result, the Managements Discussion and Analysis of Results of Operations and Financial Condition for the twelve months ended
December 31, 2025 and 2024 for each of Proficient and Proficient Transport are included in this Annual Report. A black-line between the
Successor and Predecessor periods has been placed in the financial tables below to highlight the lack of comparability between these
two periods.Please refer to Note 3, Business Combinations.
32
**Financial
Statement Components**
**
*Revenue*
We
generate revenue by transporting autos for our customers in OEM contract and spot arrangements, secondary market auto moves, and contract
services arrangements. Our OEM contract and spot arrangements provide auto transportation and logistics services through movements of
autos over routes across the UnitedStates. Secondary market auto moves are for customers other than OEMs. Our contract services
offering uses Company-owned equipment to service specific customers and provides services through long-termcontracts. Our business
provides services that are geographically diversified but have similar economic and other relevant characteristics, as they all provide
transportation and logistics of automobiles.
We
are typically paid a predetermined rate per unit for our services. Consistent with industry practice, our typical customer contracts
do not guarantee load levels or tractor availability. This gives us and our customers a certain degree of flexibility in response to
changes in auto demand and truck capacity.
Generally,
we receive fuel surcharges on the miles moved for which we are compensated by customers. Fuel surcharges revenue mitigates the effect
of price increases over a negotiated base rate per gallon of fuel; however, these revenues may not fully protect us from all fuel price
volatility.
We
monitor as key operating metrics the volume of units delivered, average revenue per unit and adjusted operating ratio, as applicable
to the portions of our business that contract on each of these bases.
*Operating
Expenses*
Our
most significant operating expenses vary with miles traveled and include (i)fuel and fuel taxes, (ii)driver related expenses,
such as salaries, wages, benefits, training and recruitment, (iii)the cost of purchased transportation that we pay independent
contractors and to third-partycarriers and (iv)maintenance of our fleet. Expenses that have both fixed and variable components
include maintenance and truck expenses and our total cost of insurance and claims. These expenses generally vary with the miles we travel,
but also have a controllable component based on safety, fleet age, efficiency and other factors. Our main fixed costs include depreciation
of long-termassets, such as revenue equipment and leasing costs for our service center facilities, the compensation of non-driverpersonnel
and other general and administrative expenses.
**Critical
Accounting Policies and Estimates**
In
the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations
and financial position in the preparation of our financial statements in conformity with GAAP. Actual results could differ significantly
from those estimates under different conditions. We believe that the following discussion addresses our most critical accounting policies,
which are those that are most important to the portrayal of our financial condition and results of operations and require managements
most subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently
uncertain. See Note2 of the accompanying consolidated financial statements of the Company for additional information about our
critical accounting policies and estimates.
**
*Property
and equipment*
Property
and equipment are carried at cost. Depreciation of property and equipment is computed using the straight-linemethod for financial
reporting purposes and accelerated methods for tax purposes over the estimated useful lives of the related assets (net of estimated salvage
value or trade-invalue). We generally use estimated useful lives of five to tenyears for trucks and trailers, classified
as transportation equipment. The depreciable lives of our revenue equipment represent the estimated usage period of the equipment, which
may be more or less than the economic lives.
33
Periodically,
we evaluate the useful lives and salvage values of our revenue equipment and other long-livedassets based upon, but not limited
to, our experience with similar assets including gains or losses upon dispositions of such assets, conditions in the used equipment market
and prevailing industry practices. Changes in useful lives or salvage value estimates, or fluctuations in market values that are not
reflected in our estimates, could have a material impact on our financial results. We review our property and equipment whenever events
or circumstances indicate the carrying amount of the asset may not be recoverable. An impairment loss equal to the excess of carrying
amount over fair value would be recognized if the carrying amount of the asset is not recoverable.
*Business
Combinations* The Company accounts for business combinations using the acquisition method pursuant to ASC 805, Business
Combinations. For each acquisition, the Company recognizes the assets acquired and liabilities assumed at their respective fair values
as of the acquisition date. Valuations of certain assets acquired, including customer relationships, developed technology and trade names
involve significant judgment and estimation. The Company uses independent valuation specialists to help determine fair value of certain
assets and liabilities. Valuations utilize significant estimates, such as forecasted revenues and profits. Changes in these estimates
could significantly impact the value of certain assets and liabilities. ASC 805 establishes a measurement period to provide the Company
with a reasonable amount of time to obtain the information necessary to identify and measure various items in a business combination
and cannot extend beyond one year from the acquisition date. Measurement period adjustments are recognized in the reporting period in
which the adjustments are determined and calculated as if the accounting had been completed as of the acquisition date. The Company completes
the final fair value determination of the assets acquired and liabilities assumed for each acquired business as soon as practicable within
the measurement period, but not to exceed one year from the acquisition date.
*Goodwill*
Goodwill is recorded when the purchase price paid in a business combination exceeds the fair value of assets acquired and liabilities
assumed. Goodwill is reviewed for impairment on an annual basis, or upon an occurrence of an event or changes in circumstances that indicate
that the carrying value may not be recoverable. In the absence of any indications of potential impairment, the evaluation of goodwill
is performed during the fourth quarter of each year.
Goodwill
impairment is the amount by which a reporting units carrying value exceeds its fair value, not to exceed the carrying amount of
goodwill. When testing goodwill for impairment, the Company may first perform a qualitative assessment to determine whether the fair
value of a reporting unit is less than its carrying amount. The Company then completes a quantitative impairment test if the qualitative
assessment indicates that it is more likely than not that the reporting units fair value is less than the carrying value of its
assets. If the estimated fair value of the reporting unit exceeds the carrying value, goodwill is not considered impaired, and no additional
steps are needed. If, however, the fair value of the reporting unit is less than its carrying value, then the amount of the impairment
loss is the amount by which the reporting units carrying value exceeds its fair value, not to exceed the carrying amount of goodwill.
*Income
taxes *Income taxes are accounted for under the asset-and-liabilitymethod. Deferred tax assets and liabilities
are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in theyears in which those temporary differences are expected
to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense
in the period that includes the enactment date.
We
evaluate the need for a valuation allowance on deferred tax assets based on whether we believe that it is more likely than not all deferred
tax assets will be realized. A consideration of future taxable income is made as well as on-goingprudent feasible tax planning
strategies in assessing the need for valuation allowances. In the event it is determined all or part of a deferred tax asset would not
be able to be realized, management would record an adjustment to the deferred tax asset and recognize a charge against income at that
time.
Our
estimates of the potential outcome of any uncertain tax issue is subject to our assessment of relevant risks, facts and circumstances
existing at that time. We account for uncertain tax positions in accordance with Accounting Standards Codification (ASC)
740, Income Taxes, and record a liability when such uncertainties meet the more likely than not recognition threshold. Potential accrued
interest and penalties related to unrecognized tax benefits are recognized as a component of income tax expense.
34
**Reportable
Segments**
Our
business is organized into two operating segments, Company Drivers and Subhaulers, which represent the Companys reportable segments.
The Company Drivers segment offers automobile transport and contract services under an asset-basedmodel. The Companys contract
service offering uses Company-owned equipment to service specific customers and provides transportation services through long-termcontracts.
The Companys Subhaulers segment offers transportation services utilizing an asset-lightmodel focusing on outsourcing transportation
of loads to third-partycarriers.
**
*Company
Drivers Segment*
In
our Company Drivers segment, we generate revenue by transporting autos for our customers in OEM contract and spot arrangements,secondary
market auto moves, and contract services arrangements. Our OEM contract and spot arrangements provide auto transportation and logistics
services through movements of autos over routes across the UnitedStates. Secondary market auto moves are for customers other than
OEMs. Our contract services offering uses Company-owned equipment to service specific customers and provides services through long-termcontracts.
Our Company Drivers segment provides services that are geographically diversified but have similar economic and other relevant
characteristics, as they all provide Company Drivers carrier services of automobiles. The main factors that affect operating revenue
in the Company Drivers Segment are the average revenue per unit received from customers and the number of vehicles transported.
We
are typically paid a predetermined rate per unit for our Company Drivers services. Our executed contracts generally contain fixed terms
and rates and are often used by our customers with high-serviceand high-priorityfreight. We strive to increase our revenues
derived from contracts by delivering a high-quality service and continuing to build upon our relationships and reputation with OEMs.
Our
contracts with customers generally include fuel surcharge to account for fluctuating fuel prices. Built into the predetermined contract
rates with each customer is a baseline fuel price and when fuel prices rise above this baseline price, our customers compensate us for
the variance in the form of additional revenue. If fuel prices drop below the baseline price, we may in turn owe our customers this variance
and record a discount. This additional revenue/discount is represented on the Fuel Surcharge and Other Reimbursements line in the consolidated
financial statements.
In
our Company Drivers segment, our most significant operating expenses vary with miles traveled and include (i)fuel, and (ii)driver-related
expenses, such as wages, benefits, training and recruitment. Expenses that have both fixed and variable components include maintenance
and truck expenses and our total cost of insurance and claims. These expenses generally vary with the miles we travel, but also have
a controllable component based on safety, fleet age, efficiency and other factors. Our main fixed costs include depreciation of long-termassets,
such as trucks and trailers (to which we refer as revenue equipment) and service center facilities, the compensation of non-driverpersonnel
and other general and administrative expenses.
Our
Company Drivers segment requires capital expenditures for the purchase of new revenue equipment. We use a combination of financing leases
and secured long-termdebt to acquire revenue equipment. When we finance revenue equipment acquisitions with either finance leases
or long-termdebt, the asset and liability are recorded on our consolidated balance sheet, and we record expense under Depreciation
and Interest expense. We expect our depreciation and interest expense to increase by changes in the quality and value of
our revenue equipment acquired in any given year.**
**
The primary performance indicator in our Company Drivers segment is
operating margin (Company Driver operating revenue, less Company Driver operating expenses, as a percentage of Company Driver operating
revenue). Operating margin can be impacted by the rates charged to customers, Company Driver pay, fuel, trucking and maintenance expense.
*Subhaulers
Segment*
In
our Subhaulers segment, we generate revenue by independent owner operators (who run under our DOT authority) and independent third-party
carriers, which assist in transporting autos for customers in our OEM contract and spot arrangements,and secondary market auto
moves. We maintain the customer relationship, including billing and collection, but outsource the transportation of the loads. The main
factors that affect operating revenue in our Subhaulers segment are our customers excess inventory needs, the rates we obtain
from customers, the auto volumes we ship through the Subhaulers segment and our ability to secure capacity using independent contractors
and carriers.
35
The
most significant expense of our Subhaulers segment, which is primarily variable, is the cost of purchased transportation that we pay
to independent contractors and third-partycarriers and is included in the Purchased transportation line item. This
expense generally varies directly with the amount of Subhauler revenue, rates paid to independent contractors and third party carriers
and current demand and customer shipping needs. Other operating expenses are generally fixed and primarily include the compensation and
benefits of non-driverpersonnel supporting this segment (which are recorded in the Salaries, wages and benefits line
item).
The
primary performance indicator in our Subhaulers segment is operating margin (Subhauler operating revenue, less Subhauler operating expenses,
as a percentage of Subhauler operating revenue). Operating margin can be impacted by the rates charged to customers and the rates paid
to third-partycarriers.
**Non-GAAPFinancial
Measures**
We
report our financial results in accordance with US generally accepted accounting principles (GAAP). However, management
believes that EBITDA and Operating Ratio provide useful information in measuring our operating performance, generating future operating
plans and making strategic decisions regarding allocation of capital. Management believes this information presents helpful comparisons
of financial performance between periods by excluding the effect of certainnon-recurringitems.
EBITDA
and Operating Ratio do not have a standardized meaning prescribed by GAAP and therefore they may not be comparable to similarly titled
measures presented by other companies, and it should not be considered in isolation from, or as a substitute for, financial information
prepared in accordance with GAAP.
EBITDA
is defined as net income (loss) for the period adjusted for interest expense, income tax expense (benefit), depreciation expense and
intangible amortization expense.
Adjusted
EBITDA represents net income (loss) plus interest expense, income tax expense (benefit), depreciation expense, intangible amortization
expense, share-based compensation expenses, restructuring costs and goodwill and intangible impairment.
The
following table provides a reconciliation of net income, the most closely comparable GAAP financial measure, to EBITDA and Adjusted EBITDA:
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
Twelve
months ended December31, 2025 | | | 
Twelve
months ended December31, 2024 | | | 
Period
from January 1, 2024 to May 12, 2024 | | | 
Twelve
months ended December31, 2023 | | |
| 
Total operating revenue | | 
$ | 430,425,174 | | | 
$ | 240,854,527 | | | 
$ | 41,217,688 | | | 
$ | 135,755,993 | | |
| 
Net loss | | 
$ | (36,019,566 | ) | | 
$ | (8,475,268 | ) | | 
$ | (15,384,676 | ) | | 
$ | 7,156,170 | | |
| 
Add Back: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Interest expense | | 
| 6,588,973 | | | 
| 4,007,661 | | | 
| 717,431 | | | 
| 953,667 | | |
| 
Income tax expense (benefit) | | 
| (7,221,648 | ) | | 
| (1,245,384 | ) | | 
| (6,350,642 | ) | | 
| 2,243,617 | | |
| 
Depreciation | | 
| 29,526,381 | | | 
| 15,699,025 | | | 
| 934,988 | | | 
| 2,523,971 | | |
| 
Intangible amortization | | 
| 9,779,749 | | | 
| 5,709,360 | | | 
| | | | 
| | | |
| 
EBITDA | | 
$ | 2,653,889 | | | 
$ | 15,695,394 | | | 
$ | (20,082,899 | ) | | 
$ | 12,877,425 | | |
| 
EBITDA Margin | | 
| 0.6 | % | | 
| 6.5 | % | | 
| -48.7 | % | | 
| 9.5 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Add Back: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Stock-based compensation | | 
| 5,527,316 | | | 
| 8,883,142 | | | 
| | | | 
| | | |
| 
Restructuring Costs | | 
| 1,243,171 | | | 
| | | | 
| | | | 
| | | |
| 
Goodwill & Intangibles
Impairment | | 
| 27,787,000 | | | 
| | | | 
| | | | 
| | | |
| 
Adjusted
EBITDA | | 
$ | 37,211,376 | | | 
$ | 24,578,536 | | | 
$ | (20,082,899 | ) | | 
$ | 12,877,425 | | |
| 
Adjusted EBITDA Margin | | 
| 8.6 | % | | 
| 10.2 | % | | 
| (48.7 | )% | | 
| 9.5 | % | |
Operating
Ratio is calculated as total operating expenses as a percentage of operating revenue.
Adjusted
Operating Ratio is calculated as total operating expenses reduced for share-based compensation expense, amortization of intangibles and
goodwill and intangible impairment as a percentage of operating revenue.
36
The
following table provides a reconciliation of total operating revenue and operating (loss) income, to operating margin and adjusted operating
margin:
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
Twelve
months ended December31, 2025 | | | 
Twelve
months ended December31, 2024 | | | 
Period
from January 1, 2024 to May 12, 2024 | | | 
Twelve
months ended December31, 2023 | | |
| 
Total operating
revenue | | 
$ | 430,425,174 | | | 
$ | 240,854,527 | | | 
$ | 41,217,688 | | | 
$ | 135,755,993 | | |
| 
Total operating expenses | | 
| 465,760,056 | | | 
| 248,747,068 | | | 
| 62,237,653 | | | 
| 125,402,539 | | |
| 
Operating (loss) income | | 
| (35,334,882 | ) | | 
| (7,892,541 | ) | | 
| (21,019,965 | ) | | 
| 10,353,454 | | |
| 
Operating Ratio | | 
| 108.2 | % | | 
| 103.3 | % | | 
| 151.0 | % | | 
| 92.4 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Add Back: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Stock-based compensation | | 
| 5,527,316 | | | 
| 8,883,142 | | | 
| | | | 
| | | |
| 
Intangible amortization | | 
| 9,779,749 | | | 
| 5,709,360 | | | 
| | | | 
| | | |
| 
Goodwill and intangibles
impairment | | 
| 27,787,000 | | | 
| | | | 
| | | | 
| | | |
| 
Adjusted Total Operating
Expenses | | 
$ | 422,665,991 | | | 
$ | 234,154,566 | | | 
$ | 62,237,653 | | | 
$ | 125,402,539 | | |
| 
Adjusted Operating Ratio | | 
| 98.2 | % | | 
| 97.2 | % | | 
| 151.0 | % | | 
| 92.4 | % | |
**Results
of Operations for the Twelve Months Ended December 31, 2025 and 2024 (Successor), Period from January 1, 2024 to May 12, 2024 (Predecessor),
and Twelve Months Ended December 31, 2023**
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
Proficient
Auto Logistics, Inc. | | | 
Proficient
Auto Transport, Inc. | | |
| 
| | 
Twelve
months ended December31, 2025 | | | 
Twelve
months ended December31, 2024 | | | 
Period
from January 1, 2024 to May 12, 2024 | | | 
Twelve
months ended December31, 2023 | | |
| 
Operating revenue | | 
| | | 
| | | 
| | | 
| | |
| 
Revenue, before fuel surcharge | | 
| 92.2 | % | | 
| 92.2 | % | | 
| 94.5 | % | | 
| 93.1 | % | |
| 
Fuel surcharge and other reimbursements | | 
| 6.0 | % | | 
| 6.8 | % | | 
| 5.0 | % | | 
| 6.9 | % | |
| 
Other revenue | | 
| 1.0 | % | | 
| 0.6 | % | | 
| | | | 
| | | |
| 
Lease revenue | | 
| 0.8 | % | | 
| 0.4 | % | | 
| 0.5 | % | | 
| | | |
| 
Total
operating revenue | | 
| 100.0 | % | | 
| 100.0 | % | | 
| 100.0 | % | | 
| 100.0 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Operating Expenses | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Salaries, wages and benefits | | 
| 19.8 | % | | 
| 18.9 | % | | 
| 66.7 | % | | 
| 15.1 | % | |
| 
Stock-based compensation | | 
| 1.3 | % | | 
| 3.7 | % | | 
| | | | 
| | | |
| 
Fuel and fuel taxes | | 
| 6.0 | % | | 
| 6.7 | % | | 
| 2.7 | % | | 
| 3.3 | % | |
| 
Purchased transportation | | 
| 50.0 | % | | 
| 49.8 | % | | 
| 63.1 | % | | 
| 61.8 | % | |
| 
Truck expenses | | 
| 5.9 | % | | 
| 5.4 | % | | 
| 4.6 | % | | 
| 5.2 | % | |
| 
Depreciation | | 
| 6.9 | % | | 
| 6.5 | % | | 
| 2.3 | % | | 
| 1.9 | % | |
| 
Intangible amortization | | 
| 2.3 | % | | 
| 2.4 | % | | 
| | | | 
| | | |
| 
Loss (Gain) on sale of equipment | | 
| (0.1 | )% | | 
| (0.1 | )% | | 
| (0.6 | )% | | 
| (0.1 | )% | |
| 
Goodwill Impairment | | 
| 6.5 | % | | 
| | | | 
| | | | 
| | | |
| 
Insurance premiums and claims | | 
| 5.6 | % | | 
| 5.6 | % | | 
| 2.7 | % | | 
| 2.3 | % | |
| 
General, selling, and
other operating expenses | | 
| 4.0 | % | | 
| 4.4 | % | | 
| 9.5 | % | | 
| 2.9 | % | |
| 
Total Operating Expenses | | 
| 108.2 | % | | 
| 103.3 | % | | 
| 151.0 | % | | 
| 92.4 | % | |
| 
Operating
(loss) income | | 
| (8.2 | )% | | 
| (3.3 | )% | | 
| (51.0 | )% | | 
| 7.6 | % | |
| 
Other income and expense | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Interest expense | | 
| (1.5 | )% | | 
| (1.7 | )% | | 
| (1.7 | )% | | 
| (0.7 | )% | |
| 
Acquisition Costs | | 
| (0.1 | )% | | 
| (0.5 | )% | | 
| | | | 
| | | |
| 
Earn Out Contingency Gain | | 
| | | | 
| 1.3 | % | | 
| | | | 
| | | |
| 
Restructuring Costs | | 
| (0.3 | )% | | 
| | | | 
| | | | 
| | | |
| 
Other income (expense),
net | | 
| 0.1 | % | | 
| 0.0 | % | | 
| 0.0 | % | | 
| | | |
| 
Total other income (expense) | | 
| (1.8 | )% | | 
| (0.9 | )% | | 
| (1.7 | )% | | 
| (0.7 | )% | |
| 
Loss
before income taxes | | 
| (10.0 | )% | | 
| (4.2 | )% | | 
| (52.7 | )% | | 
| 6.9 | % | |
| 
Income tax expense (benefit) | | 
| (1.7 | )% | | 
| (0.5 | )% | | 
| (15.4 | )% | | 
| 1.7 | % | |
| 
Net
(loss) income | | 
| (8.3 | )% | | 
| (3.7 | )% | | 
| (37.3 | )% | | 
| 5.2 | % | |
37
*Operating
Revenue*The Company generates revenue from two primary sources: transporting freight for customers, including related
fuel surcharge revenue and other reimbursements (Company Drivers), and arranging for the transportation of customer freight by independent
contractors and third-partycarriers (Subhaulers). Company Drivers revenue, before fuel surcharges and other reimbursements, is
primarily generated through trucking services provided by the Companys Company Drivers service offerings to OEMs and the secondary
market. Subhaulers revenue before fuel surcharges and other reimbursements is primarily generated through brokering freight to third-partycarriers.
Fuel surcharges and other reimbursements represent additional revenue the Company earns based on mileage driven and other reimbursable
costs incurred for which it is compensated by its customers.
The
Companys total operating revenue is affected by, among other things, the general level of economic activity in the UnitedStates,
customer inventory levels, specific customer demand, the level of capacity in the truckload and brokerage industry, the success of its
marketing and sales efforts and the availability of drivers and third-partycarriers.
The
Company disaggregates revenue from contracts with its customers for Company Drivers and Subhaulers operations between (1)revenue,
before fuel surcharges and reimbursements and (2)fuel surcharges and reimbursements. A summary of the Companys revenue generated
by type for the periods indicated is as follows:
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
Twelve
months ended December31, 2025 | | | 
Twelve
months ended December31, 2024 | | | 
Period
from January 1, 2024 to May 12, 2024 | | | 
Twelve
months ended December31, 2023 | | |
| 
Operating Revenue: | | 
| | | 
| | | 
| | | 
| | |
| 
Revenue, before fuel surcharge
and other reimbursements | | 
$ | 396,627,459 | | | 
$ | 222,055,006 | | | 
$ | 38,947,787 | | | 
$ | 126,437,360 | | |
| 
Fuel surcharges and other reimbursements | | 
| 25,887,757 | | | 
| 16,302,886 | | | 
| 2,073,087 | | | 
| 9,318,633 | | |
| 
Other Revenue | | 
| 4,383,874 | | | 
| 1,509,218 | | | 
| | | | 
| | | |
| 
Lease Interest Income | | 
| 3,526,084 | | | 
| 987,417 | | | 
| 196,814 | | | 
| | | |
| 
Total
operating revenue | | 
$ | 430,425,174 | | | 
$ | 240,854,527 | | | 
$ | 41,217,688 | | | 
$ | 135,755,993 | | |
The
increases in total operating revenue and revenue before fuel surcharge for Successor between 2025 and 2024 was primarily due to 2025
showing a full year of the companies acquired in 2024 plus acquisition of Brothers in 2025.
In
2025, approximately 59 % of the Companys operating revenue was derived from its five largest customers.
A
summary of the Companys revenue generated by segment for the periods indicated is as follows:
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
Twelve
months ended December31, 2025 | | | 
Twelve
months ended December31, 2024 | | | 
Period
from January 1, 2024 to May 12, 2024 | | | 
Twelve
months ended December31, 2023 | | |
| 
Operating Revenue: | | 
| | | 
| | | 
| | | 
| | |
| 
Company Driver | | 
$ | 143,603,890 | | | 
$ | 80,364,399 | | | 
$ | 6,749,129 | | | 
$ | 38,475,802 | | |
| 
Company Driver fuel surcharge and other reimbursements | | 
| 9,185,508 | | | 
| 5,907,191 | | | 
| 819,998 | | | 
| 4,927,753 | | |
| 
Other Revenue | | 
| 1,809,337 | | | 
| 995,507 | | | 
| | | | 
| | | |
| 
Lease Revenue | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total Company Driver
revenue | | 
| 154,598,735 | | | 
| 87,267,097 | | | 
| 7,569,127 | | | 
| 43,403,555 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Subhaulers | | 
| 253,023,569 | | | 
| 141,690,607 | | | 
| 32,198,658 | | | 
| 87,961,559 | | |
| 
Subhauler fuel surcharge and other reimbursements | | 
| 16,702,249 | | | 
| 10,395,695 | | | 
| 1,253,089 | | | 
| 4,390,879 | | |
| 
Other Revenue | | 
| 2,574,537 | | | 
| 513,711 | | | 
| | | | 
| | | |
| 
Lease Revenue | | 
| 3,526,084 | | | 
| 987,417 | | | 
| 196,814 | | | 
| | | |
| 
Total
Subhauler revenue | | 
| 275,826,439 | | | 
| 153,587,430 | | | 
| 33,648,561 | | | 
| 92,352,438 | | |
| 
Total operating revenue | | 
$ | 430,425,174 | | | 
$ | 240,854,527 | | | 
$ | 41,217,688 | | | 
$ | 135,755,993 | | |
38
**Results
of Operations for the years ended December 31, 2025 and 2024 (Successor)**
In
the Company Driver segment, operating revenues increased by $67.3 million, or 77%, to $154.6 million for the year ended December 31,
2025, compared to $87.3 million for the same period last year. The increase in the Company Drivers segments revenue is driven
by 2024 only showing a partial year of revenues for the acquired companies and our Brothers acquisition, which occurred in the second
quarter of 2025.
In the Subhaulers segment, operating revenues increased by $122.2 million,
or 80%, to $275.8 million for the year ended December 31, 2025, compared to $153.6 million for the same period last year. The increase
in the Subhaulers segments revenue is driven by 2024 only showing a partial year of revenues for the acquired companies and our
Brothers acquisition, which occurred in the second quarter of 2025. The independent owner operators contributed 33% and 32% of the total
Subhauler revenue and fuel surcharge and other reimbursements for the years ended December 31, 2025 and 2024, respectively, with the remainder
coming from independent third-party carriers.
Salaries,
wages and benefits Salaries, wages, and benefits consist primarily of compensation for all employees. Salaries, wages, and benefits
are primarily affected by the amount paid to company drivers, which is a function of the amount of freight hauled and units delivered.
Salaries, wages and benefits are also affected by employee benefits such as health care and workers compensation, and to a lesser
extent by the number of, and compensation and benefits paid to, non-driver employees.
Salaries,
wages and benefits increased by $39.6 million, or 86.8%, to $85.2 million for the year ended December 31, 2025, compared to $45.6 million
for the same period last year. This increase was primarily driven by 2024 including only seven and a half months of salary expenses for
the acquired companies, as well as additional hires on our Corporate Leadership Team to ensure we have the expertise and experience necessary
to support our growth as a public company.
Stock-based
compensation Stock-based compensation consists primarily of compensation for certain employees, officers, and directors as a
key component of our overall compensation strategy. This non-cash expense reflects the amortization of RSU grants over the term specified
in each grant.
Stock-based
compensation decreased by $3.4 million or 37.8%, to $5.5 million for the year ended December 31, 2025, compared to $8.9 million for the
same period last year. The prior year included a one-time $6 million expense related to the issuance of restricted stock units to the
current CEO as an inducement to join the Company leading up to its IPO.
Fuel
and fuel taxes Fuel and fuel taxes consist primarily of diesel fuel expense and fuel taxes for the Companys company-owned
equipment. The primary factors affecting the Companys fuel and fuel taxes expense are the cost of fuel per mile and the number
of miles driven by company drivers. As noted above, our contracts with customers generally include a fuel surcharge to account for fluctuating
fuel prices. Any additional revenue/discount is represented on the Fuel Surcharge and Other Reimbursements line in the consolidated financial
statements.
Fuel
and fuel taxes increased by $9.6 million, or 59.7%, to $25.7 million for the year ended December 31, 2025, compared to $16.1 million
for the same period last year. This increase was primarily driven by 2024 including only seven and a half months of fuel expenses for
the acquired companies.
Purchased
transportation Purchased transportation consists of the payments the Company makes to owner-operators and third-party carriers.
Purchased transportation increased by $95.2 million, or 79.4%, to $215.2 million in for the year ended December 31, 2025, compared to
$120.0 million for the same period last year. This increase was primarily driven by 2024 including only seven and a half months of expenses
for the acquired companies.
Truck
Expenses Truck expenses consist of operating expenses and supplies incurred for ordinary vehicle repairs and maintenance costs,
driver on-the-road expenses and tolls.
Truck
expenses and supplies are primarily affected by the age of the Companys owned and leased fleet of trucks and trailers, the number
of miles driven in a period and driver turnover. Truck expenses increased 97.3% to $25.5 million for the year ended December 31, 2025,
compared to $13.0 million for the same period last year. This increase was primarily driven by 2024 including only seven and a half months
of expenses for the acquired companies.
Depreciation
and amortization Depreciation and amortization consist primarily of depreciation for owned trucks and trailers and to a lesser
extent computer software amortization. The primary factors affecting these expense items include the size and age of the Companys
truck and trailer fleets, the cost of new equipment and the relative percentage of owned revenue equipment and equipment acquired through
debt or finance leases.
Depreciation
and amortization and the gain on sale of equipment increased by $13.8 million, or 88.1%, to $29.5 million for the year ended December
31, 2025, compared to $15.7 million in the same period last year. This increase was primarily driven by 2024 including only seven and
a half months of depreciation for the acquired companies and assets purchased during 2025.
39
Intangible
Amortization Intangible amortization is the amortization of our intangible assets, including customer relationships and trade
names, recognized during each acquisition, as applicable.
Intangible
amortization increased by $4.1 million to $9.8 million for the year ended December 31, 2025, compared to $5.7 million for the same period
as last year. This increase was primarily driven by 2024 including only seven and a half months of amortization for the acquired companies.
Goodwill
and Intangibles Impairment In 2025, the company performed our annual goodwill evaluation which resulted in a subhauler segment
impairment charge of $27.8 million.
Insurance
premiums and claims Insurance premiums and claims consist primarily of retained amounts for liability (personal injury and property
damage), physical damage and cargo damage, as well as insurance premiums. The primary factors affecting the Companys insurance
premiums and claims are the frequency and severity of accidents, and developments in prior year claims. The number of accidents tends
to vary with the miles we travel. With our significant retained amounts, insurance claims expense may fluctuate significantly and impact
the cost of insurance premiums and claims from period-to-period, and any increase in frequency or severity of claims or adverse loss
development of prior period claims would adversely affect the Company financial condition and results of operations.
In
August 2025, we consolidated our auto liability, general liability and workers compensation insurance plans into a single policy
and then in November 2025 we consolidated our cargo insurance plans into a single plan. These consolidations will benefit the Company
by not only providing cost savings relative to similar coverage levels spread across numerous carriers, but also simplifying administration,
streamlining the claims process, and ensuring better coverage consistency.
Insurance
premiums and claims increased by $10.8 million, or 80.7% to $24.2 million for the year ended December 31, 2025, compared to $13.4 million
for the same period last year. This increase was primarily driven by 2024 including only seven and a half months of expenses for the
acquired companies.
General,
selling, and other operating expenses General, selling, and other operating expenses consist primarily of legal and professional
services fees, occupancy and other costs. General, selling, and other operating increased by $6.9 million, or 65.3% to $17.5 million
for the year ended December 31, 2025, compared to $10.6 million in the same period last year. This increase was primarily driven by 2024
including only seven and a half months of expenses for the acquired companies.
Interest
expense, net Interest expense, net consists of cash interest, amortization of deferred financing fees, net of any interest income
received from financial institutions. Interest expense, net increased by $2.6 million, or 64.4%, to $6.6 million for the year ended December
31, 2025, compared to $4.0 million for the same period last year. This increase was primarily driven by 2024 including only seven and
a half months of expenses for the acquired companies and the term loan entered into in November 2024.
Operating
ratio Operating ratio is calculated as total operating expenses as a percentage of operating revenue. The Companys operating
ratio increased to 108.2% for the year ended December 31, 2025, compared to 103.3% for the period last year. This increase can be attributed
to costs incurred by the Company to achieve synergies across all operating companies, which should reduce the operating ratio over time.
See Non-GAAP Financial Measures above for the Companys calculation of operating ratio and adjusted operating
ratio.
Adjusted
Operating ratio Adjusted Operating ratio is calculated as adjusted total operating expenses as a percentage of operating revenue.
Adjusted total operating expenses are operating expenses adjusted for stock-based compensation and intangible amortization. The Companys
adjusted operating ratio increased slightly to 98.2% for the year ended December 31, 2025, compared to 97.2% for the period last year.
See Non-GAAP Financial Measures section for the Companys calculation of adjusted operating ratio.
EBITDA
EBITDA decreased by $13.0 million, or 83.1%, to $2.7 million for the year ended December 31, 2025 compared to $15.7 million for
the same period last year. This decrease was primarily driven by a goodwill and intangibles impairment charge of $27.8 million recorded
in 2025. See Non-GAAP Financial Measures above for the Companys calculation of EBITDA.
Adjusted
EBITDA Adjusted EBITDA represents net income (loss) plus interest expense, income tax expense (benefit), depreciation expense,
intangible amortization expense, share-based compensation expenses and non-recurring items. Adjusted EBITDA increased by $12.6 million,
or 51.4%, to $37.2 million for the year ended December 31, 2025 compared to $24.6 million for the period same period last year. This
increase was primarily driven by 2024 including only seven and a half months of revenue and expenses. See Non-GAAP Financial
Measures above for the Companys calculation of Adjusted EBITDA.
40
**Results
of Operations for the years ended December 31, 2024 (Successor) and 2023 (Predecessor)**
****
In
the Company Driver segment, operating revenues increased by $43.9 million, or 101.1%, to $87.3 million in 2024 compared to $43.4 million
in 2023. The increase in the Company Driver segments revenue was driven by the Successor period including revenue from the acquired
entities. Additionally, we leveraged our expanded company drivers and secured new contracts, along with contract renewal pricing increases.
In
the Subhaulers segment, operating revenues increased by $61.2 million, or 66.3%, to $153.6 million in 2024 compared to $92.4 million
in 2023. The increase in the Subhaulers segments revenue was driven by the Successor period including revenue from the acquired
entities, as well as synergies from sharing subhauler resources, new contracts and spot buy opportunities. Salaries, wages and benefits
Salaries, wages, and benefits consist primarily of compensation for all employees.
Salaries,
wages, and benefits are primarily affected by the amount paid to company drivers, which is a function of the amount of freight hauled
and units delivered. Salaries, wages and benefits are also affected by employee benefits such as health care and workers compensation,
and to a lesser extent by the number of, and compensation and benefits paid to, non-driver employees.
Salaries,
wages and benefits increased by $25.2 million, or 123.5%, to $45.6 million in 2024 compared to $20.4 million in 2023. The increase is
primarily related to the Successor period which includes expenses from the acquired entities. Additionally, we expanded our Corporate
Leadership Team to ensure we have the expertise and experience needed to support our growth as a public company.
Stock-based
compensation Stock-based compensation consists primarily of compensation for certain employees, officers, and directors as a key
component of our overall compensation strategy. Stock-based compensation increased to $8.9 million in 2024 compared to $0 in 2023. The
increase is due to the result of stock-based compensation being offered as part of and following the Companys IPO during 2024.
Fuel
and fuel taxes Fuel and fuel taxes consist primarily of diesel fuel expense and fuel taxes for the Companys company-owned
equipment. The primary factors affecting the Companys fuel and fuel taxes expense are the cost of fuel per mile and the number
of miles driven by company drivers.
Fuel
and fuel taxes increased by $11.6 million, or 257.8%, to $16.1 million in 2024 compared to $4.5 million in 2023. The increase in fuel
and fuel taxes was driven primarily by the Successor period including expenses from the acquired entities.
Purchased
transportation Purchased transportation consists of the payments the Company makes to owner-operators and third-party carriers.
Purchased
transportation increased by $36.1 million, or 43.1%, to $119.9 million in 2024 compared to $83.8 million in 2023. The increase in purchased
transportation was driven by the Successor period includes expenses from the acquired entities, as well as the expansion of our subhauler
database, revenue from new contracts and spot buy opportunities.
Truck
Expenses Truck expenses consist of operating expenses and supplies incurred for ordinary vehicle repairs and maintenance costs,
driver on-the-road expenses and tolls.
Truck
expenses and supplies are primarily affected by the age of the Companys company-owned and leased fleet of trucks and trailers,
the number of miles driven in a period and driver turnover. Truck expenses increased 85.7% to $13.0 million in 2024 compared to $7.0
million in 2023. This is primarily due to the Successor period including expenses from the acquired entities.
Depreciation
and amortization Depreciation and amortization consist primarily of depreciation for owned trucks and trailers and to a lesser
extent computer software amortization. The primary factors affecting these expense items include the size and age of the Companys
truck and trailer fleets, the cost of new equipment and the relative percentage of owned revenue equipment and equipment acquired through
debt or finance leases.
41
Depreciation
and amortization and the gain on sale of equipment increased by $13.2 million, or 528.0%, to $15.7 million in 2024 compared to $2.5 million
in 2023. The increase in depreciation and amortization and the gain on sale of equipment was driven by the Successor period including
expenses from the acquired entities.
Intangible
Amortization Intangible amortization is the amortization of our intangible assets, including customer relationships and trade
names, recognized during each acquisition, as applicable.
Intangible
amortization increased $5.7 million in 2024 compared to $0 in 2023. This is due to the Predecessor not having any intangible assets.
Insurance
premiums and claims Insurance premiums and claims consist primarily of retained amounts for liability (personal injury and property
damage), physical damage and cargo damage, as well as insurance premiums. The primary factors affecting the Companys insurance
premiums and claims are the frequency and severity of accidents, and developments in prior year claims. The number of accidents tends
to increase with the miles we travel. With our significant retained amounts, insurance claims expense may fluctuate significantly and
impact the cost of insurance premiums and claims from period-to-period, and any increase in frequency or severity of claims or adverse
loss development of prior period claims would adversely affect the Company financial condition and results of operations.
Insurance
premiums and claims increased by $10.2 million, or 318.8%, to $13.4 million in 2024 compared to $3.2 million in 2023. The increase in
insurance premiums and claims was driven by the Successor period includes expenses from the acquired entities. We are working toward
consolidating our insurance plans into a single policy, which will benefit the company by not only providing cost savings relative to
similar coverage levels spread across numerous carriers, but also simplifying administration, streamlining the claims process, and ensuring
better coverage consistency.
General,
selling, and other operating expenses General, selling, and other operating expenses consist primarily of legal and professional
services fees, occupancy and other costs. General, selling, and other operating expenses increased by $6.5 million, or 158.6%, to $10.6
million in 2024 compared to $4.1 million in 2023. The increase in general, selling, and other operating expenses was primarily due to
the Successor period includes expenses from the acquired entities.
Interest
expense, net Interest expense, net consists of cash interest, amortization of deferred financing fees, net of any interest income
received from financial institutions. Interest expense, net increased by $3.0 million, or 300.0%, to $4.0 million in 2024 compared to
$1.0 million in 2023. The increase was primarily due to the Successor period includes interest expense from the acquired entities.
Operating
ratio Operating ratio is calculated as total operating expenses as a percentage of operating revenue. The Companys operating
ratio increased by 10.9% to 103.3% in 2024 as compared to 92.4% in 2023. The increase in costs was primarily due to expenses that the
Predecessor did not incur, including stock compensation expense ($8.9 million) and intangible amortization expense ($5.7 million). Excluding
these expenses, the operating ratio for 2024 would be 97.2%. We are working to achieve synergies across all operating companies, which
should help reduce the operating ratio over time. See Non-GAAP Financial Measure section for the Companys calculation
of operating ratio.
EBITDA
EBITDA increased by $2.8 million, or 21.7%, to $15.7 million in 2024 compared to $12.9 million in 2023. The increase was due
to the Successor period having more revenue from the acquired entities. See Non-GAAP Financial Measure section for the
Companys calculation of EBITDA. Adjusted EBITDA Adjusted EBITDA represents net income (loss) plus interest expense, income
tax expense (benefit), depreciation expense, intangible amortization expense, and share-based compensation expenses.
Adjusted
EBITDA increased by $11.7 million, or 90.7%, to $24.6 million in 2024 compared to $12.9 million in 2023. The increase was due to the
Successor period having more revenue from the acquired entities. See Non-GAAP Financial Measure section for the Companys
calculation of Adjusted EBITDA.
42
**Liquidity
and Capital Resources**
**
*Overview*
Our business requires substantial amounts of cash to cover operating
expenses as well as to fund capital expenditures, working capital changes, principal and interest payments on our debt obligations, lease
payments and tax payments when we generate taxable income. Recently, we have financed our capital requirements with cash flows from operating
activities, direct equipment financing, and proceeds from our IPO. We intend to spend between $10 to $15 million per year on new revenue
equipment to maintain our desired average age of the fleet. We plan to finance the purchases through a combination of operating cash flows
and direct equipment financing. Additional purchases of revenue equipment in a given year will depend on new business added as well as
managements desire to shift the mix of delivery to have higher volume in the Company Drivers segment which will require growth
in the aggregate fleet.
We
believe we can fund our expected cash needs in the short-term, including debt repayment and the capital purchases described above, with
projected cash flows from operating activities, borrowings under our credit facility and direct debt and lease financing that we believe
to be available for at least the next 12months. Over the long-term, we expect that we will continue to have significant capital
requirements, which may require us to seek additional borrowings or lease financing. The availability of financing will depend upon our
financial condition and results of operations as well as prevailing market conditions.
**
*Sources
of Liquidity*
In
May 2024, we raised money in the capital markets through an IPO and then subsequently in June 2024 sold additional shares through an
over-allotment option. The approximately $30 million remaining after acquiring the Founding Companies was used to support operations
for 2024 and to partially fund strategic acquisitions. We anticipate that our cash flows from operations and available direct equipment
financing will provide adequate liquidity for our planned capital expenditures during fiscal year 2026. For any new capital expenditures
in 2026 and beyond that exceed our cash flow from operations, we have negotiated credit agreements with financial institutions in amounts
sufficient to fund planned purchases. While we generally control the timing and extent of our capital expenditures, there is no assurance
that we can obtain financing arrangements on terms acceptable to the Company.
*Pinnacle
LOC*
On
November 8, 2024, the Company and certain of its subsidiaries, as borrowers, entered into a Loan and Security Agreement (the Loan
Agreement) with Pinnacle Bank, as lender (the Lender). The Loan Agreement provides for (i) a delayed draw term loan
facility of up to an aggregate principal amount of $25 million (the Term Loan Facility) and (ii) a revolving credit facility
of up to an aggregate principal amount of $20 million at any time outstanding (the Revolving Credit Facility), in each
case, subject to the terms of the Loan Agreement. Proceeds of the Term Loan Facility may be used to refinance existing indebtedness of
the Company, to finance certain permitted acquisitions and fees and expenses related thereto, and to pay fees and transaction expenses
associated with the Loan Agreement. Proceeds of the Revolving Credit Facility may be used for general working capital, to pay the fees
and transaction expenses associated with the Loan Agreement, and to pay any of the Companys obligations thereunder. The loans
under the Loan Agreement may be voluntarily prepaid at any time, in whole or in part, without premium or penalty. The maturity date of
the Term Loan Facility is May 8, 2031, and the maturity date of the Revolving Credit Facility is November 8, 2029.
43
Borrowings
under the Loan Agreement bear interest at a rate per annum equal to Term SOFR for an interest period equal to one month plus a margin
of (x) 2.50% per annum with respect to any loan under the Term Loan Facility and (y) 2.20% per annum with respect to any loan under the
Revolving Credit Facility. In addition, the Company is required to pay an unused line fee on the unutilized commitments with respect
to the Revolving Credit Facility at the rate of 0.15% per annum.
The
Loan Agreement contains customary affirmative and negative covenants, including covenants that restrict the ability of the Company and
its subsidiaries to, among other things, incur debt, grant liens on their respective assets, engage in mergers and other fundamental
changes, make investments, enter into transactions with affiliates, pay dividends and make other restricted payments, prepay other indebtedness
and sell assets, in each case subject to certain exceptions set forth in the Loan Agreement. The Loan Agreement also requires the Company
to maintain (i) a Fixed Charge Coverage Ratio (as defined in the Loan Agreement) of greater than or equal to 1.25 to 1.00 and (ii) a
Funded Debt to Adjusted EBITDA Ratio (as defined in the Loan Agreement) of less than or equal to 3.00 to 1.00, in each case, as of the
end of each fiscal quarter. The Company was in compliance with its debt covenants as of December 31, 2025.
All
obligations under the Loan Agreement and the guarantees of those obligations are secured, subject to certain exceptions, by a security
interest on substantially all of the property of the Company and its subsidiaries.
Upon
closing, the Company drew $16.0 million from the available term debt, a portion of which was used to repay and terminate the Proficient
Transport line of credit. On April 1, 2025, the Company drew $9.0 million to fund the cash portion of the Brothers Auto Transport, LLC
acquisition. On December 31, 2025, the amount outstanding on the term debt facility was approximately $22 million and there was no drawn
balance on the line of credit.
*Cash
Flows*
For
the twelve months ended December 31, 2025, cash flows from operating activities of $33.2 million compared to $10.7 million for the twelve
months ended December 31, 2024. The increase was primarily driven by adjusted operating income of $35.6 million, compared to $18.4 million
in the prior period, after accounting for non-cash adjustments. Additionally, we saw a $5.3 million increase in working capital, further
contributing to the overall improvement in operating cash flows.
For
the twelve months ended December 31, 2025, cash flows used in investing activities was $11.5 million when compared to $205.0 million for
the twelve months ended December 31, 2024. This decrease is mainly due to the cash paid to acquire the Founding Companies, ATG and UTT
as discussed below in Note 3 Business Combinations.
For the twelve months ended December 31, 2025, cash flows used in financing
activities was $22.8 million, which was a decrease compared to last years cash used in financing activities of $209.3 million.
In 2024 we issued $212.2 million in common stock to finance the Companys IPO offset and proceeds from debt.
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
Twelve | | | 
Twelve | | | 
Period from | | | 
Twelve | | |
| 
| | 
months
ended | | | 
months
ended | | | 
January1,
2024 | | | 
months
ended | | |
| 
| | 
December31, | | | 
December31, | | | 
to May 12, | | | 
December31, | | |
| 
| | 
2025 | | | 
2024 | | | 
2024 | | | 
2023 | | |
| 
Cash flows provided by operating
activities | | 
$ | 33,181,535 | | | 
$ | 10,718,960 | | | 
$ | 7,996,542 | | | 
$ | 10,733,478 | | |
| 
Cash flows provided by (used in) investing
activities | | 
| (11,523,173 | ) | | 
| (205,033,308 | ) | | 
| (51,093 | ) | | 
| 194,255 | | |
| 
Cash flows provided
by (used in) financing activities | | 
| (22,771,331 | ) | | 
| 209,254,829 | | | 
| (5,597,522 | ) | | 
| (10,927,084 | ) | |
| 
Net change in cash and
cash equivalents | | 
$ | (1,112,969 | ) | | 
$ | 14,940,481 | | | 
$ | 2,347,927 | | | 
$ | 649 | | |
| 
Cash,
cash equivalents, and restricted cash, beginning of period | | 
$ | 15,398,714 | | | 
$ | 458,233 | | | 
$ | 4,273 | | | 
$ | 3,624 | | |
| 
Cash, cash equivalents, and restricted cash,
end of period | | 
$ | 14,285,745 | | | 
$ | 15,398,714 | | | 
$ | 2,352,200 | | | 
$ | 4,273 | | |
44
**Contractual
obligations**
****
The
table below summarizes the Companys contractual obligations as of December31, 2025:
| 
| | 
1
year or less | | | 
2
- 3 years | | | 
4
- 5 years | | | 
Thereafter | | | 
Total | | |
| 
Long-term debt obligations | | 
$ | 20,303,079 | | | 
$ | 34,590,043 | | | 
$ | 19,250,448 | | | 
$ | 463,526 | | | 
$ | 74,607,096 | | |
| 
Finance lease obligations | | 
| 8,842 | | | 
| | | | 
| | | | 
| | | | 
| 8,842 | | |
| 
Operating lease obligations | | 
| 3,065,463 | | | 
| 6,182,378 | | | 
| 3,139,293 | | | 
| 3,270,171 | | | 
| 15,657,305 | | |
| 
Total contractual obligations | | 
$ | 23,377,384 | | | 
$ | 40,772,421 | | | 
$ | 22,389,741 | | | 
$ | 3,733,697 | | | 
$ | 90,273,243 | | |
**Emerging
Growth Company Status**
We
qualify as an emerging growth company, as defined in the JOBS Act. As an emerging growth company, we may take advantage
of specified reduced disclosure and other requirements that are otherwise applicable generally to public companies. These provisions
include: (i) reduced disclosure about our executive compensation arrangements; (ii)not being required to hold advisory votes on
executive compensation or to obtain stockholder approval of any golden parachute arrangements not previously approved; (iii)an
exemption from the auditor attestation requirement in the assessment of our internal control over financial reporting pursuant to the
Sarbanes-OxleyActof2002; and (iv)an exemption from compliance with the requirements of the Public Company Accounting
Oversight Board regarding the communication of critical audit matters in the auditors report on the financial statements.
We may take advantage of these exemptions for up to fiveyears
or such earlier time that we are no longer an emerging growth company. We would cease to be an emerging growth company on the date that
is the earliest of (i)the lastday of the fiscal year in which we have total annual gross revenues of $1.235billion or
more; (ii)the lastday of our fiscal year following the fifth anniversary of the date of the completion of the IPO; (iii)the
date on which we have issued more than $1.0billion in nonconvertible debt during the previous threeyears; or (iv)the
date on which we are deemed to be a large accelerated filer under the rules of the SEC.We may choose to take advantage of some but
not all of these exemptions. We have taken advantage of reduced reporting requirements in this Annual Report. Accordingly, the information
contained herein may be different from the information you receive from other public companies in which you hold stock. Additionally,
the JOBS Act provides that an emerging growth company can take advantage of an extended transition period for complying with new or revised
accounting standards. This allows an emerging growth company to delay the adoption of certain accounting standards until those standards
would otherwise apply to private companies. We have elected to avail ourselves of this exemption and, therefore, while we are an emerging
growth company, we will not be subject to new or revised accounting standards at the same time that they become applicable to other public
companies that are not emerging growth companies. As a result of this election, our financial statements may not be comparable to those
of other public companies that comply with new or revised accounting pronouncements as of public company effective dates. We may choose
to early adopt any new or revised accounting standards whenever such early adoption is permitted for private companies.
**Item
7A.****QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**
**Inflation
and Fuel Cost**
****
Most
of the Companys operating expenses are inflation-sensitive, with inflation generally producing increased costs of operations.
Historically, the Company has limited the effects of inflation on its business through increases in freight rates and certain cost controls.
The most relevant items impacted by inflation to the Company are the cost to insure and maintain the fleet. Significant inflation has
been experienced in insurance and claims costs related to health insurance and claims as well as auto liability insurance and claims.
Significant price increases in revenue equipment have impacted the cost for the Company to acquire new equipment. The cost increases
have also impacted the cost of parts for equipment repairs and maintenance, inclusive of tires. Over the long term, general economic
growth and industry supply and demand conditions have allowed increases in rates charged to customers, although these rate increases
have significantly lagged the increases in tractor prices and related depreciation expense.
In
addition to inflation, significant fluctuations in fuel prices can adversely affect the Companys operating results and profitability.
The Company has attempted to limit the effects of increases in fuel prices through certain cost control efforts and its fuel surcharge
program. The Company receives fuel surcharge revenues on all Company Driver moves. Although the Company historically has been able to
recover most long-term increases in fuel prices and operating taxes to customers in the form of surcharges and higher rates, these arrangements
generally do not fully protect the Company from short-term fuel price increases or continued rising price environments like the Company
experienced throughout 2023 and 2024, and as has recently occurred with Middle East conflict. These arrangements may also prevent the
Company from receiving the full benefit of any fuel price decreases. Additionally, the Company generally does not receive fuel surcharge
on empty miles.
****
45
****
**Item
8.****FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA**
Our
consolidated financial statements and supplementary data are included as a separate section of this Annual Report on Form 10-K commencing
on page F-1 and are incorporated herein by reference.
****
**Item
9.****CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE**
None.
****
**Item
9A.****CONTROLS AND PROCEDURES**
****
**Disclosure
Controls and Procedures**
Our management, with the participation of our Chief Executive Officer
and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2025. The term disclosure
controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, are controls and other procedures
of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the
Securities and Exchange Commission (the SEC). Disclosure controls and procedures include, without limitation, controls and
procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the
Exchange Act is accumulated and communicated to the Companys management, including its principal executive and principal financial
officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily
applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Based on this evaluation of our disclosure controls and procedures
as of December 31, 2024 and 2025, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures
were not effective due to the material weakness in internal controls over financial reporting related to IT general controls in Companys
financial systems and closing processes including account reconciliations and review surrounding the close process.
Notwithstanding
the material weakness in our internal control over financial reporting, our Chief Executive Officer and Chief Financial Officer have
concluded that our Consolidated Financial Statements present fairly, in all material respects, our financial position, results of operations
and cash flows in accordance with GAAP.
Remediation steps have been taken to improve the Companys internal
controls over financial reporting to address the underlying causes, including: completion of systems integration to a common enterprise
transportation management and accounting platform, designing and implementing increased controls, increased oversight and review of technical
systems and engaging third-parties to support control design and testing. As of December 31, 2025, all operating companies have been converted
to one accounting technology platform, with the repair facilities scheduled for mid-2026. Having all companies operating under one accounting
technology platform has allowed the company to implement improved internal controls related to financial reporting and has given us more
oversight over the financial information being generated. We have hired an independent consulting firm to assist with redesigning our
internal controls over financial reporting and information technology and anticipate being completed with all remaining remediation steps
in 2026.
46
While we believe that our efforts have improved the Companys
internal controls over financial reporting, the implementation and oversight of control measures is ongoing and will require validation
and testing of the design and operating effectiveness of internal controls over a sustained period of financial reporting cycles. If,
however, we are unable to successfully remediate the existing or any future material weakness, the accuracy and timeliness of our financial
reporting may be adversely affected, which could cause investors to lose confidence in our financial reporting and our share price and
profitability may decline as a result.
**Managements
Report on Internal Control Over Financial Reporting**
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f)
and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with
accounting principles generally accepted in the United States and include policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with accounting
principles generally accepted in the United States, and that our receipts and expenditures are being made only in accordance with authorizations
of our management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use, or disposition of our assets that could have a material effect on the consolidated financial statements.
Our
management, including our chief executive officer and chief financial officer, assessed the effectiveness of our internal control over
financial reporting as of December 31, 2025 using the criteria established in the updated Internal Control Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on the assessment, management determined
that the Companys internal control over financial reporting as of December 31, 2025 was not effective due to the material weaknesses
described above.
****
**Changes
in Internal Control Over Financial Reporting**
Except
for the enhancements to controls to address the material weakness discussed above, there were no changes to our internal control over
financial reporting during the twelve months ended December 31, 2025, that have materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.
**Item
9B.****OTHER INFORMATION**
**Rule
10b5-1 Plans**
None
of our officers or directors, as defined in Rule 16a-1(f), adopted, modified, or terminated a Rule 10b5-1 trading arrangement
or a non-Rule 10b5-1 trading arrangement, as defined in Item 408 of Regulation S-K, during the three months ended December
31, 2025.
**Item
9C.****DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS**
None.
47
**Part
III**
**Item
10.****DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE**
****
**Code of
Business Conduct**
We
have adopted a Code of Business Conduct on matters of ethics and conduct that applies to all of our employees, including our principal
executive officer, our principal financial officer and our principal accounting officer. This Code of Business Conduct can be found on
the investor relations portion of our website, at www.proficientautologistics.com . We intend to disclose any amendment to, or waiver
from, a provision of this Code of Business Conduct by posting such information on the investor relations portion of our website. Information
found on our website is not part of this Annual Report or any other report filed with the SEC.
**Insider
Trading Policies**
The Company has adopted an Insider Trading Policy that governs the
purchase, sale, and/or other transactions of our securities by our directors, officers and employees. A copy of our Insider Trading Policy
is filed as Exhibit 19.1 to this Annual Report. In addition, with regard to the Companys trading in its own securities, it is the
Companys policy to comply with the federal securities laws and the applicable exchange listing requirements.
**Item
11.****EXECUTIVE COMPENSATION**
****
Information required to be furnished in response to this Item 11 can
be found in the Companys proxy statement for the 2026 annual meeting of stockholders, which will be filed within 120 days after
the close of the 2025 fiscal year (the Proxy Statement). That information is incorporated into this report by reference.
**Item
12.****SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS**
****
Additional information in response to this Item 12 can be found in
the Proxy Statement. That information is incorporated into this Annual Report by reference.
**Item
13.****CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE**
****
Information in response to this Item 13 can be found in the Proxy Statement.
That information is incorporated into this Annual Report by reference.
**Item
14.****PRINCIPAL ACCOUNTANT FEES AND SERVICES**
****
Information in response to this Item 14 can be found in the Proxy Statement.
That information is incorporated into this Annual Report by reference.
48
**Part
IV**
**Item
15.****EXHIBITS AND FINANCIAL STATEMENTS**
| 
(a) | 
Financial Statements
and Notes to the Consolidated Financial Statements | |
See
Index to Consolidated Financial Statements on page F-1 at beginning of attached financial statements.
| 
(b) | 
Exhibits | |
| 
Exhibit
Number | 
| 
Description | |
| 
2.1 | 
| 
Stock
Purchase Agreement, dated as of December 21, 2023, by and among the Company, PAL Stock Acquiror, Inc., Leonel Munoz, Ramon Munoz
and Tribeca Automotive Inc. (filed as Exhibit 10.8 to the Companys Registration Statement on Form S-1 filed on April 11, 2024,
and incorporated herein by reference). | |
| 
2.2 | 
| 
Contribution
Agreement, dated as of December 21, 2023, by and among the Company, Leonel Munoz, Ramon Munoz and Tribeca Truck Leasing LLC (filed
as Exhibit 10.9 to the Companys Registration Statement on Form S-1 filed on April 11, 2024, and incorporated herein by reference). | |
| 
2.3 | 
| 
Agreement
and Plan of Merger, dated as of December 21, 2023, by and among the Company, ELI Merger Sub, Inc., Jesus Holguin, Raul Silva and
Excel Leasing, Inc. (filed as Exhibit 10.10 to the Companys Registration Statement on Form S-1 filed on April 11, 2024, and
incorporated herein by reference). | |
| 
2.4 | 
| 
Stock
Purchase Agreement, dated as of December 21, 2023, by and among the Company, PAL Stock Acquiror, Inc., Jesus Holguin, Raul Silva,
and Deluxe Auto Carriers, Inc. (filed as Exhibit 10.11 to the Companys Registration Statement on Form S-1 filed on April 11,
2024, and incorporated herein by reference). | |
| 
2.5 | 
| 
Contribution
Agreement, dated as of December 21, 2023, by and among the Company, Proficient Auto Transport, Inc., the shareholder listed thereto
and BOCF, LLC (filed as Exhibit 10.12 to the Companys Registration Statement on Form S-1 filed on April 11, 2024, and incorporated
herein by reference). | |
| 
2.6 | 
| 
Stock
Purchase Agreement, dated as of December 21, 2023, by and among the Company, PAL Stock Acquiror, Inc., Proficient Auto Transport,
Inc., the shareholder listed thereto and BOCF, LLC (filed as Exhibit 10.13 to the Companys Registration Statement on Form
S-1 filed on April 11, 2024, and incorporated herein by reference). | |
| 
2.7 | 
| 
Agreement
and Plan of Merger, dated as of December 21, 2023, by and among the Company, WCL Merger Sub, Inc., William E. Scanlon, Trustee of
the William E. Scanlon Living Trust Utd 7/29/05 and West Coast Leasing Company, Inc. (filed as Exhibit 10.14 to the Companys
Registration Statement on Form S-1 filed on April 11, 2024, and incorporated herein by reference). | |
| 
2.8 | 
| 
Stock
Purchase Agreement, dated as of December 21, 2023, by and among the Company, PAL Stock Acquiror, Inc., William E. Scanlon Living
Trust Utd 7/29/05 and Sierra Mountain Group, Inc. (filed as Exhibit 10.15 to the Companys Registration Statement on Form S-1
filed on April 11, 2024, and incorporated herein by reference). | |
| 
2.9 | 
| 
Contribution
Agreement, dated as of December 21, 2023, by and among the Company, John Skiadas, Delta Auto Brokers, LLC, North East Fleet Services,
Inc., Delta Automotive Services, Inc. and the sellers listed thereto (filed as Exhibit 10.16 to the Companys Registration
Statement on Form S-1 filed on April 11, 2024, and incorporated herein by reference). | |
| 
2.10 | 
| 
Amendment
No. 1 to Contribution Agreement, dated as of April 26, 2024, by and among the Company, John Skiadas, Delta Auto Brokers, LLC, North
East Fleet Services, Inc., Delta Automotive Services, Inc. and the sellers listed thereto (filed as Exhibit 10.21 to the Companys
Registration Statement on Form S-1 filed on April 29, 2024, and incorporated herein by reference). | |
| 
2.11 | 
| 
Purchase
Agreement, dated as of December 21, 2023, by and among the Company, PAL Stock Acquiror, Inc., John Skiadas, Delta Automotive Services,
Inc. and the sellers listed thereto (filed as Exhibit 10.17 to the Companys Registration Statement on Form S-1 filed on April
11, 2024, and incorporated herein by reference). | |
| 
3.1 | 
| 
Third
Amended and Restated Certificate of Incorporation of the Company (filed as Exhibit 3.1 to the Companys Current Report on Form
8-K filed on May 15, 2024, and incorporated herein by reference). | |
| 
3.2 | 
| 
Amended
and Restated Bylaws of the Company (filed as Exhibit 3.2 to the Companys Current Report on Form 8-K filed on May 15, 2024,
and incorporated herein by reference). | |
| 
4.1 | 
| 
Description of the Companys Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (filed as Exhibit 4.1 to the Companys Annual Report on Form 10-K filed on March 31, 2025, and incorporated herein by reference). | |
| 
4.2 | 
| 
Form
of Common Stock Certificate (filed as Exhibit 4.1 to the Companys Registration Statement on Form S-1 filed on April 29, 2024,
and incorporated herein by reference). | |
| 
10.1* | 
| 
Form
of Indemnification Agreement, between the Company and its directors and officers (filed as Exhibit 10.1 to the Companys Registration
Statement on Form S-1 filed on April 23, 2024, and incorporated herein by reference). | |
| 
10.2* | 
| 
Proficient
Auto Logistics, Inc. 2024 Long-Term Incentive Plan, and forms of award agreements (filed as Exhibit 10.2 to the Companys Registration
Statement on Form S-1 filed on April 23, 2024, and incorporated herein by reference). | |
| 
10.3* | 
| 
2024 Non-Employee Director Compensation Policy (filed as Exhibit 10.3 to the Companys Annual Report on Form 10-K filed on March 31, 2025, and incorporated herein by reference). | |
| 
10.4* | 
| 
Executive
Employment Agreement, dated as of November 30, 2023, by and between Brad Wright and the Company (filed as Exhibit 10.5 to the Companys
Registration Statement on Form S-1 filed on April 23, 2024, and incorporated herein by reference). | |
49
| 
10.5* | 
| 
Executive
Employment Agreement, dated as of April 22, 2024, by and between Richard ODell and the Company (filed as Exhibit 10.7 to the
Companys Registration Statement on Form S-1 filed on April 29, 2024, and incorporated herein by reference). | |
| 
10.6* | 
| 
Amendment No. 1 to the Executive Employment Agreement, dated as of August 14, 2025, by and between Richard ODell and the Company (filed as Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q filed on August 14, 2025, and incorporated herein by reference). | |
| 
10.7* | 
| 
Executive employment agreement, dated August 14, 2024, between Proficient Auto Logistics, Inc. and Amy Rice (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed on August 14, 2024, and incorporated herein by reference). | |
| 
10.8 | 
| 
Registration Rights Agreement (filed as Exhibit 4.2 to the Companys Registration Statement on Form S-1 filed on April 23, 2024, and incorporated herein by reference). | |
| 
10.9 | 
| 
Loan Agreement, dated November 8, 2024, by and among Proficient Auto Logistics, Inc. and certain of its subsidiaries, as the borrower, and Pinnacle Bank, as lender (filed as Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q filed on November 14, 2024, and incorporated herein by reference). | |
| 
19.1 | 
| 
Insider Trading Policy (filed as Exhibit 19.1 to the Companys Annual Report on Form 10-K filed on March 31, 2025, and incorporated herein by reference). | |
| 
21.1 | 
| 
Subsidiaries of the Registrant | |
| 
23.1 | 
| 
Consent of Grant Thornton LLP, independent registered public accountants | |
| 
31.1 | 
| 
Certification by principal executive officer pursuant to Rule 13A-14(a) or 15D-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 
31.2 | 
| 
Certification by principal financial officer pursuant to Rule 13A-14(a) or 15D-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 
32.1 | 
| 
Certification by principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 
32.2 | 
| 
Certification by principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 
97.1 | 
| 
Clawback Policy (filed as Exhibit 97.1 to the Companys Annual Report on Form 10-K filed on March 31, 2025, and incorporated herein by reference). | |
| 
101.INS | 
| 
Inline
XBRL Instance Document | |
| 
101.SCH | 
| 
Inline
XBRL Taxonomy Extension Schema | |
| 
101.CAL | 
| 
Inline
XBRL Taxonomy Extension Calculation Linkbase | |
| 
101.DEF | 
| 
Inline
XBRL Taxonomy Extension Definition Linkbase | |
| 
101.LAB | 
| 
Inline
XBRL Taxonomy Extension Label Linkbase | |
| 
101.PRE | 
| 
Inline
XBRL Taxonomy Extension Presentation Linkbase | |
| 
104 | 
| 
Cover
Page Interactive Data File (embedded within the Inline XBRL document) | |
| 
* | 
Indicates a management contract or compensatory plan
or arrangement. | |
**Item
16.****FORM 10-K SUMMARY**
****
None.
50
**SIGNATURES**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
| 
| 
PROFICIENT AUTO LOGISTICS, INC. | |
| 
| 
| |
| 
March 30, 2026 | 
By: | 
/s/
Richard ODell | |
| 
| 
| 
Richard ODell | |
| 
| 
| 
Chief Executive Officer | |
| 
| 
| 
(Principal Executive Officer) | |
| 
| 
| 
| |
| 
March 30, 2026 | 
By: | 
/s/ Brad Wright | |
| 
| 
| 
Brad Wright | |
| 
| 
| 
Chief Financial Officer and Secretary (Principal Financial and Accounting
Officer) | |
Pursuant to the requirements
of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant
and in the capacities on March 30, 2026.
| 
Name | 
| 
Position(s) | |
| 
| 
| 
| |
| 
/s/ Richard ODell | 
| 
| |
| 
Richard ODell | 
| 
Chief Executive Officer (Principal Executive Officer); Director | |
| 
| 
| 
| |
| 
/s/ Brad Wright | 
| 
| |
| 
Brad Wright | 
| 
Chief Financial Officer (Principal Financial and Accounting Officer) | |
| 
| 
| 
| |
| 
/s/ Charles A. Alutto | 
| 
| |
| 
Charles A. Alutto | 
| 
Director | |
| 
| 
| 
| |
| 
/s/ Douglas L. Col | 
| 
| |
| 
Douglas L. Col | 
| 
Director | |
| 
| 
| 
| |
| 
/s/ Brenda R. Frank | 
| 
| |
| 
Brenda R. Frank | 
| 
Director | |
| 
| 
| 
| |
| 
/s/ James B. Gattoni | 
| 
| |
| 
James B. Gattoni | 
| 
Director | |
| 
| 
| 
| |
| 
/s/ Rohit Lal | 
| 
| |
| 
Rohit Lal | 
| 
Director | |
| 
| 
| 
| |
| 
/s/ Steve Lux | 
| 
| |
| 
Steve Lux | 
| 
Director | |
| 
| 
| 
| |
| 
/s/ John F. Schraudenbach | 
| 
| |
| 
John F. Schraudenbach | 
| 
Director | |
| 
| 
| 
| |
| 
/s/ John Skiadas | 
| 
| |
| 
John Skiadas | 
| 
Director | |
51
**Proficient
Auto Logistics, Inc.**
****
**Form
10-K**
****
**For
the Fiscal Year Ended December 31, 2025**
****
**Item
8, and Item 15(a)**
****
**Index
to Financial Statements and Schedule**
| Report of Independent Registered Public Accounting Firm [PCAOB ID Number 248] | F-2 | |
| | | |
| CONSOLIDATED BALANCE SHEETS | F-3 | |
| | | |
| CONSOLIDATED STATEMENTS OF OPERATIONS | F-4 | |
| | | |
| CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT) | F-5 | |
| | | |
| CONSOLIDATED STATEMENTS OF CASH FLOWS | F-6 | |
| | | |
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | F-7 | |
| | | |
| Note 1 Nature of operations | F-7 | |
| | | |
| Note 2 Summary of significant accounting policies | F-7 | |
| | | |
| Note 3 Business combinations | F-15 | |
| | | |
| Note 4 Prepaid expenses and other current assets | F-19 | |
| | | |
| Note 5 Goodwill | F-19 | |
| | | |
| Note 6 Intangible assets, net | F-20 | |
| | | |
| Note 7 Property and equipment | F-21 | |
| | | |
| Note 8 Accrued liabilities | F-21 | |
| | | |
| Note 9 Income taxes | F-22 | |
| | | |
| Note 10 Line of credit | F-24 | |
| | | |
| Note 11 Long-term debt | F-25 | |
| | | |
| Note 12 Leases | F-25 | |
| | | |
| Note 13 Stockholders Equity (Deficit) and Preferred Stock | F-27 | |
| | | |
| Note 14 Stock-based compensation | F-28 | |
| | | |
| Note 15 Segment reporting | F-29 | |
| | | |
| Note 16 Loss per share | F-34 | |
| | | |
| Note 17 Related Party Transactions | F-35 | |
| | | |
| Note 18 Commitments and contingencies | F-35 | |
| | | |
| Note 19 Subsequent events | F-36 | |
F-1
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
****
Board of
Directors and Shareholders
Proficient
Auto Logistics, Inc.
****
**Opinion
on the financial statements**
We
have audited the accompanying consolidated balance sheet of Proficient Auto Logistics, Inc. (Successor) (a Delaware corporation) and
subsidiaries (the Company) as of December 31, 2025 and 2024; the related consolidated statements of operations, changes
in stockholders equity (deficit), and cash flows for the year ended December 31, 2025 and 2024 (Successor), the period from January
1, 2024 to May 12, 2024 for Proficient Auto Transport, Inc. (Predecessor) (a Delaware corporation) and subsidiaries, and the year ended
December 31, 2023 (Predecessor); and the related notes (collectively referred to as the consolidated financial statements).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company
as of December 31, 2025 and 2024 (Successor), and the results of its operations and its cash flows for each of the years ended December
31, 2025 and 2024 (Successor), the period from January 1, 2024 to May 12, 2024 (Predecessor), and the year ended December 31, 2023 (Predecessor),
in conformity with accounting principles generally accepted in the United States of America.****
****
**Basis
for opinion**
These
consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion
on the Companys consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
/s/ GRANT
THORNTON LLP
We have served
as the Companys auditor since 2023.
Tulsa, Oklahoma
March 30,
2026
F-2
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**CONSOLIDATED
BALANCE SHEETS**
****
| 
| | 
December31, 2025 | | | 
December31, 2024 | | |
| 
ASSETS | | 
| | | 
| | |
| 
Current assets: | | 
| | | 
| | |
| 
Cash and cash equivalents | | 
$ | 14,285,745 | | | 
$ | 15,398,714 | | |
| 
Accounts receivable, less allowance for credit losses (2025 - $826,740; 2024 - $134,372) | | 
| 42,188,909 | | | 
| 37,394,656 | | |
| 
Net investment in leases, current portion | | 
| 126,730 | | | 
| 266,447 | | |
| 
Maintenance supplies | | 
| 1,714,238 | | | 
| 1,356,814 | | |
| 
Assets held for sale | | 
| 28,500 | | | 
| 265,900 | | |
| 
Income tax receivable | | 
| 1,791,544 | | | 
| 2,944,742 | | |
| 
Prepaid expenses and other current assets | | 
| 11,261,497 | | | 
| 10,060,169 | | |
| 
Total current assets | | 
| 71,397,163 | | | 
| 67,687,442 | | |
| 
Property and equipment, net of accumulated depreciation (2025 - $ 43,500,044; 2024 - $15,541,572) | | 
| 115,850,061 | | | 
| 122,636,636 | | |
| 
Operating lease right-of-use assets | | 
| 12,633,834 | | | 
| 10,970,536 | | |
| 
Net investment in leases, less current portion | | 
| 21,781 | | | 
| 175,330 | | |
| 
Deposits | | 
| 6,124,946 | | | 
| 4,676,679 | | |
| 
Goodwill | | 
| 148,476,407 | | | 
| 169,056,675 | | |
| 
Intangible assets, net of accumulated amortization (2025 - $17,615,109; 2024 - $5,709,360) | | 
| 122,804,891 | | | 
| 132,490,640 | | |
| 
Other long-term assets | | 
| 668,426 | | | 
| 393,006 | | |
| 
Total assets | | 
$ | 477,977,509 | | | 
$ | 508,086,944 | | |
| 
| | 
| | | | 
| | | |
| 
Liabilities and stockholders equity | | 
| | | | 
| | | |
| 
Current liabilities: | | 
| | | | 
| | | |
| 
Accounts payable | | 
$ | 8,305,255 | | | 
$ | 9,829,355 | | |
| 
Accrued liabilities | | 
| 33,030,001 | | | 
| 21,826,519 | | |
| 
Finance lease liabilities, current portion | | 
| 8,758 | | | 
| 89,184 | | |
| 
Operating lease liabilities, current portion | | 
| 2,249,651 | | | 
| 1,825,970 | | |
| 
Long-term debt, current portion | | 
| 20,303,077 | | | 
| 19,052,903 | | |
| 
Total current liabilities | | 
| 63,896,742 | | | 
| 52,623,931 | | |
| 
| | 
| | | | 
| | | |
| 
Long-term liabilities: | | 
| | | | 
| | | |
| 
Line of credit | | 
| | | | 
| 7,000,000 | | |
| 
Finance lease liabilities, less current portion | | 
| | | | 
| 8,343 | | |
| 
Operating lease liabilities, less current portion | | 
| 10,689,839 | | | 
| 9,258,234 | | |
| 
Long-term debt, less current portion | | 
| 54,026,968 | | | 
| 56,336,911 | | |
| 
Deferred tax liability, net | | 
| 34,900,440 | | | 
| 42,638,079 | | |
| 
Other long-term liabilities | | 
| 3,073,049 | | | 
| 2,241,923 | | |
| 
Total liabilities | | 
| 166,587,038 | | | 
| 170,107,421 | | |
| 
| | 
| | | | 
| | | |
| 
Commitments and contingencies (Note18) | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Stockholders equity: | | 
| | | | 
| | | |
| 
Common stock, $0.01 par value; 50,000,000 shares authorized; 27,834,799 and 27,069,114 shares issued and outstanding as of December 31, 2025 and December 31, 2024 respectively | | 
| 278,347 | | | 
| 270,691 | | |
| 
Additional paid in capital | | 
| 356,179,787 | | | 
| 346,756,929 | | |
| 
(Accumulated deficit) retained earnings | | 
| (45,067,663 | ) | | 
| (9,048,097 | ) | |
| 
Total stockholders equity | | 
| 311,390,471 | | | 
| 337,979,523 | | |
| 
Total liabilities and stockholders equity | | 
$ | 477,977,509 | | | 
$ | 508,086,944 | | |
****
The accompanying
notes to the consolidated financial statements are an integral part of these statements.
F-3
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**CONSOLIDATED
STATEMENTS OF OPERATIONS**
****
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
December 31, | | | 
Period from January1, 2024 to May 12, | | | 
December31, | | |
| 
| | 
2025 | | | 
2024 | | | 
2024 | | | 
2023 | | |
| 
Operating revenue | | 
| | | 
| | | 
| | | 
| | |
| 
Revenue, before fuel surcharge | | 
$ | 396,627,459 | | | 
$ | 222,055,006 | | | 
$ | 38,947,787 | | | 
$ | 126,437,360 | | |
| 
Fuel surcharge and other reimbursements | | 
| 25,887,757 | | | 
| 16,302,886 | | | 
| 2,073,087 | | | 
| 9,318,633 | | |
| 
Other Revenue | | 
| 4,383,874 | | | 
| 1,509,218 | | | 
| | | | 
| | | |
| 
Lease Revenue | | 
| 3,526,084 | | | 
| 987,417 | | | 
| 196,814 | | | 
| | | |
| 
Total operating revenue | | 
| 430,425,174 | | | 
| 240,854,527 | | | 
| 41,217,688 | | | 
| 135,755,993 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Operating Expenses | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Salaries, wages and benefits | | 
| 85,242,607 | | | 
| 45,640,725 | | | 
| 27,483,771 | | | 
| 20,435,466 | | |
| 
Stock-based compensation | | 
| 5,527,316 | | | 
| 8,883,142 | | | 
| | | | 
| | | |
| 
Fuel and fuel taxes | | 
| 25,757,819 | | | 
| 16,128,862 | | | 
| 1,119,549 | | | 
| 4,461,319 | | |
| 
Purchased transportation | | 
| 215,153,626 | | | 
| 119,908,760 | | | 
| 25,995,763 | | | 
| 83,843,297 | | |
| 
Truck expenses | | 
| 25,549,240 | | | 
| 12,952,229 | | | 
| 1,886,793 | | | 
| 7,038,663 | | |
| 
Depreciation | | 
| 29,526,381 | | | 
| 15,699,025 | | | 
| 934,988 | | | 
| 2,523,971 | | |
| 
Intangible amortization | | 
| 9,779,749 | | | 
| 5,709,360 | | | 
| | | | 
| | | |
| 
Gain on sale of equipment | | 
| (257,864 | ) | | 
| (149,683 | ) | | 
| (235,081 | ) | | 
| (173,859 | ) | |
| 
Goodwill & Intangibles Impairment | | 
| 27,787,000 | | | 
| | | | 
| | | | 
| | | |
| 
Insurance premiums and claims | | 
| 24,205,671 | | | 
| 13,396,730 | | | 
| 1,107,047 | | | 
| 3,161,673 | | |
| 
General, selling, and other operating expenses | | 
| 17,488,511 | | | 
| 10,577,918 | | | 
| 3,944,823 | | | 
| 4,112,009 | | |
| 
Total Operating Expenses | | 
| 465,760,056 | | | 
| 248,747,068 | | | 
| 62,237,653 | | | 
| 125,402,539 | | |
| 
Operating (loss) income | | 
| (35,334,882 | ) | | 
| (7,892,541 | ) | | 
| (21,019,965 | ) | | 
| 10,353,454 | | |
| 
Other income and (expense) | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Interest expense | | 
| (6,588,973 | ) | | 
| (4,007,661 | ) | | 
| (717,431 | ) | | 
| (953,667 | ) | |
| 
Acquisition Costs | | 
| (438,514 | ) | | 
| (1,226,915 | ) | | 
| | | | 
| | | |
| 
Adjustment of Earn Out Contingency | | 
| | | | 
| 3,095,114 | | | 
| | | | 
| | | |
| 
Restructuring Costs | | 
| (1,243,171 | ) | | 
| | | | 
| | | | 
| | | |
| 
Other income, net | | 
| 364,326 | | | 
| 311,351 | | | 
| 2,078 | | | 
| | | |
| 
Total other expense, net | | 
| (7,906,332 | ) | | 
| (1,828,111 | ) | | 
| (715,353 | ) | | 
| (953,667 | ) | |
| 
(Loss) Income before income taxes | | 
| (43,241,214 | ) | | 
| (9,720,652 | ) | | 
| (21,735,318 | ) | | 
| 9,399,787 | | |
| 
Income tax (benefit) expense | | 
| (7,221,648 | ) | | 
| (1,245,384 | ) | | 
| (6,350,642 | ) | | 
| 2,243,617 | | |
| 
Net (loss) income | | 
$ | (36,019,566 | ) | | 
$ | (8,475,268 | ) | | 
$ | (15,384,676 | ) | | 
$ | 7,156,170 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loss Per Share | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Basic & Diluted | | 
$ | (1.31 | ) | | 
$ | (0.47 | ) | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Weighted Average Shares | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Basic & Diluted | | 
| 27,578,622 | | | 
| 17,937,853 | | | 
| | | | 
| | | |
The accompanying
notes to the consolidated financial statements are an integral part of these statements.
F-4
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
****
**CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT)**
Successor
| 
| | 
Common
Stock | | | 
Additional Paid in | | | 
Accumulated | | | 
Total | | |
| 
| | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit | | | 
Equity | | |
| 
Balance, December31,
2023 | | 
| 2,939,130 | | | 
$ | 29,391 | | | 
$ | 932,609 | | | 
$ | (572,829 | ) | | 
$ | 389,171 | | |
| 
Issuance of shares through
IPO | | 
| 15,768,333 | | | 
| 157,683 | | | 
| 212,134,166 | | | 
| | | | 
| 212,291,849 | | |
| 
Issuance
of shares for business combinations | | 
| 7,957,474 | | | 
| 79,575 | | | 
| 123,784,522 | | | 
| | | | 
| 123,864,097 | | |
| 
Other | | 
| | | | 
| | | | 
| 1,026,532 | | | 
| | | | 
| 1,026,532 | | |
| 
Issuance of restricted
shares | | 
| 404,177 | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Stock-based
compensation | | 
| | | | 
| 4,042 | | | 
| 8,879,100 | | | 
| | | | 
| 8,883,142 | | |
| 
Net
loss | | 
| | | | 
| | | | 
| | | | 
| (8,475,268 | ) | | 
| (8,475,268 | ) | |
| 
Balance, December 31, 2024 | | 
| 27,069,114 | | | 
$ | 270,691 | | | 
$ | 346,756,929 | | | 
$ | (9,048,097 | ) | | 
$ | 337,979,523 | | |
| 
Issuance
of shares for business combinations | | 
| 395,322 | | | 
| 3,953 | | | 
| 3,810,911 | | | 
| | | | 
| 3,814,864 | | |
| 
Other | | 
| | | | 
| | | | 
| 88,334 | | | 
| | | | 
| 88,334 | | |
| 
Issuance of restricted
shares | | 
| 370,363 | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Stock-based
compensation | | 
| | | | 
| 3,703 | | | 
| 5,523,613 | | | 
| | | | 
| 5,527,316 | | |
| 
Net
loss | | 
| | | | 
| | | | 
| | | | 
| (36,019,566 | ) | | 
| (36,019,566 | ) | |
| 
Balance,
December 31, 2025 | | 
| 27,834,799 | | | 
$ | 278,347 | | | 
$ | 356,179,787 | | | 
$ | (45,067,663 | ) | | 
$ | 311,390,471 | | |
Predecessor
| 
| | 
Common
stock | | | 
Retained | | | 
Total | | |
| 
| | 
Shares | | | 
Amount | | | 
earnings | | | 
Equity | | |
| 
Balance, December
31, 2022 | | 
| 392,825 | | | 
$ | 3,928 | | | 
$ | 1,540,202 | | | 
$ | 1,544,130 | | |
| 
Accrued
and unpaid dividends on Series A preferred stock | | 
| | | | 
| | | | 
| (947,580 | ) | | 
| (947,580 | ) | |
| 
Net
income | | 
| | | | 
| | | | 
| 7,156,170 | | | 
| 7,156,170 | | |
| 
Balance, December 31, 2023 | | 
| 392,825 | | | 
$ | 3,928 | | | 
$ | 7,748,792 | | | 
$ | 7,752,720 | | |
| 
Accrued
and unpaid dividends on Series A preferred stock | | 
| | | | 
| | | | 
| (260,526 | ) | | 
| (260,526 | ) | |
| 
Net
loss | | 
| | | | 
| | | | 
| (15,384,676 | ) | | 
| (15,384,676 | ) | |
| 
Balance,
May 12, 2024 | | 
| 392,825 | | | 
$ | 3,928 | | | 
$ | (7,896,410 | ) | | 
$ | (7,892,482 | ) | |
The accompanying
notes to the consolidated financial statements are an integral part of these statements.
F-5
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**CONSOLIDATED
STATEMENTS OF CASH FLOWS**
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
December
31, | | | 
Period from January 1,
2024 to May 12, | | | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Cash flows from operating activities: | | 
| | | 
| | | 
| | | 
| | |
| 
Net (loss) income | | 
$ | (36,019,566 | ) | | 
$ | (8,475,268 | ) | | 
$ | (15,384,676 | ) | | 
$ | 7,156,170 | | |
| 
Adjustments
to reconcile net (loss) income to net cash flows provided by operating activities: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Stock-based compensation | | 
| 5,527,316 | | | 
| 8,883,142 | | | 
| | | | 
| | | |
| 
Provision for credit losses | | 
| 764,646 | | | 
| 134,372 | | | 
| 53,000 | | | 
| 298,000 | | |
| 
Depreciation and amortization
expense | | 
| 39,306,130 | | | 
| 21,408,385 | | | 
| 934,988 | | | 
| 2,523,971 | | |
| 
Gain on sale of equipment | | 
| (257,864 | ) | | 
| (149,683 | ) | | 
| (235,081 | ) | | 
| (173,859 | ) | |
| 
Sales-type lease revenue | | 
| | | | 
| | | | 
| | | | 
| (25,000 | ) | |
| 
Interest income | | 
| (31,866 | ) | | 
| (19,679 | ) | | 
| (273 | ) | | 
| (2,488 | ) | |
| 
Amortization of debt issuance
costs | | 
| 73,666 | | | 
| 92,559 | | | 
| 4,795 | | | 
| 13,115 | | |
| 
Deferred income tax expense
(benefit) | | 
| (7,737,639 | ) | | 
| (1,406,439 | ) | | 
| (3,697,804 | ) | | 
| 857,606 | | |
| 
Operating lease expense | | 
| 2,952,633 | | | 
| 1,064,232 | | | 
| 25,404 | | | 
| 28,918 | | |
| 
Impairment | | 
| 27,787,000 | | | 
| | | | 
| | | | 
| | | |
| 
Adjustment of Earn Out Contingency | | 
| | | | 
| (3,095,114 | ) | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Change in operating assets
and liabilities: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| (3,744,444 | ) | | 
| 2,524,336 | | | 
| 7,745,840 | | | 
| (1,617,276 | ) | |
| 
Net investment in leases | | 
| 325,132 | | | 
| 151,005 | | | 
| 11,515 | | | 
| 110,469 | | |
| 
Maintenance supplies | | 
| (152,826 | ) | | 
| (261,676 | ) | | 
| 305,619 | | | 
| (153,927 | ) | |
| 
Income tax receivable | | 
| 81,046 | | | 
| (304,615 | ) | | 
| (2,640,127 | ) | | 
| | | |
| 
Prepaid expenses and other
assets | | 
| 889,238 | | | 
| (2,686,326 | ) | | 
| 1,029,275 | | | 
| (273,031 | ) | |
| 
Deposits | | 
| (717,141 | ) | | 
| (274,761 | ) | | 
| 42,954 | | | 
| (122,454 | ) | |
| 
Accounts payable | | 
| (2,305,808 | ) | | 
| (5,767,241 | ) | | 
| (159,661 | ) | | 
| 798,800 | | |
| 
Book overdraft | | 
| | | | 
| | | | 
| (891,410 | ) | | 
| (243,716 | ) | |
| 
Accrued liabilities | | 
| 9,222,528 | | | 
| (69,006 | ) | | 
| 22,055,094 | | | 
| 1,498,411 | | |
| 
Income tax payable | | 
| | | | 
| (78,700 | ) | | 
| (1,174,959 | ) | | 
| 89,083 | | |
| 
Operating
lease liabilities | | 
| (2,780,646 | ) | | 
| (950,563 | ) | | 
| (27,951 | ) | | 
| (29,314 | ) | |
| 
Net
cash flows provided by operating activities | | 
| 33,181,535 | | | 
| 10,718,960 | | | 
| 7,996,542 | | | 
| 10,733,478 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cash flows from investing activities: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Proceeds from sale of equipment | | 
| 1,142,254 | | | 
| 1,581,123 | | | 
| 252,441 | | | 
| 709,916 | | |
| 
Purchases of
property and equipment | | 
| (3,899,791 | ) | | 
| (6,176,910 | ) | | 
| (303,534 | ) | | 
| (515,661 | ) | |
| 
Business
combinations, net of cash acquired | | 
| (8,765,636 | ) | | 
| (200,437,521 | ) | | 
| | | | 
| | | |
| 
Net
cash flows (used in) provided by investing activities | | 
| (11,523,173 | ) | | 
| (205,033,308 | ) | | 
| (51,093 | ) | | 
| 194,255 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cash flows from financing activities: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Proceeds from line of credit | | 
| 4,000,000 | | | 
| 20,918,664 | | | 
| 13,265,526 | | | 
| 134,931,841 | | |
| 
Proceeds from long-term
debt | | 
| 9,000,000 | | | 
| 20,422,522 | | | 
| | | | 
| | | |
| 
Repayments of line of credit | | 
| (11,000,000 | ) | | 
| (16,830,384 | ) | | 
| (16,715,655 | ) | | 
| (137,737,169 | ) | |
| 
Repayments of long-term
debt | | 
| (24,682,562 | ) | | 
| (23,268,572 | ) | | 
| (719,572 | ) | | 
| (1,877,266 | ) | |
| 
Repayment of SBA Loan | | 
| | | | 
| (3,838,654 | ) | | 
| | | | 
| | | |
| 
Repayments of finance lease
obligations | | 
| (88,769 | ) | | 
| (53,771 | ) | | 
| (1,427,821 | ) | | 
| (1,244,490 | ) | |
| 
Payment of finance fees | | 
| | | | 
| (386,825 | ) | | 
| | | | 
| | | |
| 
Dividend Paid on Series
A Preferred Stock | | 
| | | | 
| | | | 
| | | | 
| (5,000,000 | ) | |
| 
Common
stock issued at IPO | | 
| | | | 
| 212,291,849 | | | 
| | | | 
| | | |
| 
Net
cash flows provided by (used in) financing activities | | 
| (22,771,331 | ) | | 
| 209,254,829 | | | 
| (5,597,522 | ) | | 
| (10,927,084 | ) | |
| 
Net change in cash and cash
equivalents | | 
| (1,112,969 | ) | | 
| 14,940,481 | | | 
| 2,347,927 | | | 
| 649 | | |
| 
Cash
and cash equivalents, beginning of period | | 
| 15,398,714 | | | 
| 458,233 | | | 
| 4,273 | | | 
| 3,624 | | |
| 
Cash
and cash equivalents, end of period | | 
$ | 14,285,745 | | | 
$ | 15,398,714 | | | 
$ | 2,352,200 | | | 
$ | 4,273 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Supplemental disclosure of cash flow information: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cash
paid for interest | | 
$ | 6,605,517 | | | 
$ | 3,697,314 | | | 
$ | 786,925 | | | 
$ | 1,118,976 | | |
| 
Cash
paid for taxes | | 
$ | 1,107,476 | | | 
$ | 1,958,965 | | | 
$ | 1,187,370 | | | 
$ | 1,254,412 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Noncash investing and financing activity: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Right
of use assets obtained in exchange for lease liability | | 
$ | 3,819,657 | | | 
$ | 12,034,768 | | | 
$ | 328,489 | | | 
$ | | | |
| 
Equipment
financed through long-term debt | | 
$ | 8,084,367 | | | 
$ | 22,230,556 | | | 
$ | | | | 
$ | 4,842,685 | | |
| 
Accrued
and unpaid dividends | | 
$ | | | | 
$ | | | | 
$ | 260,526 | | | 
$ | 947,580 | | |
| 
Issuance
of shares for business combinations | | 
$ | 3,814,864 | | | 
$ | 123,864,097 | | | 
$ | | | | 
$ | | | |
The accompanying
notes to the consolidated financial statements are an integral part of these statements.
F-6
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS**
****
**Note1
Nature of operations**
AH
Acquisition Corp. was formed on June13, 2023, pursuant to the laws of the State of Delaware to become a holding company for the
consolidation of several operating companies within the automobile transportation industry. Subsequently, on October17, 2023, AH
Acquisition Corp. legally changed its name to Proficient Auto Logistics, Inc (Proficient, the Company, or
we).
Proficient
is an industry leading specialized freight company focused on providing auto transportation and logistics services. The Company offers
a broad range of auto transportation and logistics services, primarily focused on transporting finished vehicles from automotive production
facilities, marine ports of entry, or regional rail yards to auto dealerships around the country. We have developed a differentiated
business model due to our scale, breadth of geographic coverage, and embedded customer relationships with leading auto original equipment
manufacturing companies (OEMs). Our customers range from large, global auto companies, to electric vehicle (EV)
producers. Additional customers include auto dealers, auto auctions, rental car companies, and auto leasing companies. Proficient operates
an asset-based Company Drivers service (Company Drivers) on behalf of the manufacturers as well as various independent
contractors and third-party logistics management companies or brokers. In addition, Proficient provides third party logistics to other
transportation companies under an asset-light freight model (Subhaulers).
**Note2
Summary of significant accounting policies**
**
*Basis
of Presentation* The consolidated financial statements and footnotes have been prepared in conformity with accounting principles
generally accepted in the United States of America (U.S. GAAP).
On
May 13, 2024, Proficient Auto Logistics, Inc. (Proficient) completed the initial public offering (the IPO)
of its common stock. Prior to the IPO, Proficient had entered into agreements (the Combination Agreements) to acquire in
multiple, separate acquisitions (the Combinations) five operating businesses and their respective affiliated entities,
as applicable, operating under the following names: (i) Delta Automotive Services, Inc. (which converted to Delta Automotive Services,
LLC in an F-reorganization on April 29, 2024), doing business as Delta Auto Transport,. (Delta), (ii) Deluxe Auto Carriers,
Inc. (Deluxe), (iii) Sierra Mountain Group, Inc. (Sierra), (iv) Proficient Auto Transport, Inc. (Proficient
Transport), and (v) Tribeca Automotive Inc. (Tribeca and, together with Delta, Deluxe, Sierra, and Proficient Transport,
the Founding Companies). Each of Deluxe, Sierra, Proficient Transport and Tribeca converted into a limited liability company
on December 31, 2025. On May 13, 2024, in connection with the closing of the IPO, Proficient also completed the acquisitions of all the
Founding Companies.
On
August 16, 2024, the Company acquired Auto Transport Group, LC, (ATG, which was converted to a limited liability company
after closing), located in Ogden, Utah and on November 1, 2024, acquired Utah Truck & Trailer Repair, LLC, (UTT, which
subsequently converted into Proficient Repair Services LLC), a repair facility located at the ATG headquarters. On April 1, 2025,
the Company acquired Brothers Auto Transport, LLC, (Brothers), located in Wind Gap, Pennsylvania, and on May 27, 2025,
acquired PVT Truck & Trailer Repair, LLC, (PVT), a repair facility located at the Brothers headquarters. These acquisitions
expanded the Companys geographic presence and services offered. Amounts related to ATG and Brothers are included only since August
16, 2024 and April 1, 2025, respectively, the respective dates of acquisition.
The
Combinations and subsequent acquisitions are accounted for as business combinations under ASC 805. Under this method of accounting, Proficient
Auto Logistics, Inc. is treated as the accounting acquirer.
Proficient
has been identified as the designated accounting acquirer (Successor) of each of the Founding Companies and Proficient
Transport has been identified as the designated accounting predecessor (Predecessor) to the Company. As a result, the consolidated
financial statements as of, and for the period ended, December 31, 2024 for Proficient (which includes results of operations from the
period May 13, 2024 to December 31, 2024 from the acquired businesses as well as expenses from the acquiring entity for the year ended
December 31, 2024) and consolidated financial statements for the period January 1, 2024 through May 12, 2024 for Proficient Transport
are included in this Annual Report on Form 10-K. A black-line between the Successor and Predecessor periods has been placed in the Consolidated
Statements of Operations, Consolidated Statements of Stockholders Equity (Deficit), Consolidated Statements of Cash Flows and
in the tables to the notes to the consolidated financial statements to highlight the lack of comparability between these two periods.Please
refer to Note 3, Business Combinations.
**
F-7
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**
*Principles
of Consolidation*The consolidated financial statements include the accounts of the Company and its wholly owned
subsidiaries. All significant intercompany transactions and accounts have been eliminated.
**
*Use
of Estimates *The preparation of these consolidated financial statements in conformity with U.S. generally accepted accounting
principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and such differences
could be material. Significant estimates include the accrual for insurance and claims liabilities; litigation and loss contingency claims;
initial value and ongoing adjustments to earn out contingencies; income tax liabilities; and several aspects of property and equipment
and intangible assets including determining useful lives, upfront purchase price allocation valuation of these assets, and ongoing assessments
of impairment.
**
*Cash
and Cash Equivalents *Cash includes all highly liquid investment instruments with an original maturity of three months or
less. Cash balances with institutions may be in excess of Federal Deposit Insurance Corporation (FDIC) limits or may be
invested in sweep accounts that are not insured by the institution, the FDIC, or any other government agency. As of December 31, 2025,
and 2024, the Company had cash balances in excess of $250,000 FDIC insured limits of $9,589,637, and $12,124,330, respectively.
*Accounts
Receivable*Accounts receivable represents customer obligations due under normal trade terms. At the end of December
31, 2023, the balance of Accounts Receivable, net of provisions of $342,576, was $18,479,768. Accounts receivable originating in the
normal course of business are recorded at cost, and balances acquired from business combinations are recorded at fair value which approximates
their net book value due to the short term nature of the balances. The Company reviews accounts receivable on a continuing basis to determine
if any receivables are potentially uncollectible. The Company writes off uncollectible receivables based on specifically identified amounts
determined to be uncollectible. Actual write-offs could differ from managements estimate. The Company maintains allowances for
credit losses on its trade receivables. The Company estimates the allowance for credit losses by applying a loss rate based on historical
write-offs, factors surrounding the credit risk of specific customers, and forecasts of future economic conditions. To gather information
regarding these trends and factors, the Company performs ongoing credit evaluations of customers, an analysis of accounts receivable
aging by business segment, and an analysis of future economic conditions at period end. Provisions for estimated credit losses are recorded
within the General, selling, and other operating expenses. The following is roll forward of the allowance:
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
December
31, 2025 | | | 
December
31, 2024 | | | 
Period
from January 1, 2024 to May 12, 2024 | | | 
December
31, 2023 | | |
| 
Beginning Balance | | 
$ | 134,372 | | | 
$ | - | | | 
$ | 634,913 | | | 
$ | 342,576 | | |
| 
Provision | | 
| 764,646 | | | 
| 134,372 | | | 
| 53,000 | | | 
| 298,000 | | |
| 
Recoveries | | 
| - | | | 
| - | | | 
| - | | | 
| (5,663 | ) | |
| 
Write Offs | | 
| (72,278 | ) | | 
| | | | 
| | | | 
| | | |
| 
Other 1 | | 
| - | | | 
| - | | | 
| (687,913 | ) | | 
| - | | |
| 
Ending Balance | | 
$ | 826,740 | | | 
$ | 134,372 | | | 
$ | - | | | 
$ | 634,913 | | |
**
| 1 | The Other row for the Predecessor period ending May 12, 2024 reflects the impact of the recognition of Accounts Receivable at fair value as a result of the Combination Agreements. Refer to Note 3 for further information. | |
**
F-8
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**
*Maintenance
Supplies* Maintenance supplies consist primarily of parts, materials and supplies for servicing the Companys revenue
and service equipment that are held for maintenance on the Companys transportation equipment.
**
*Deposits
-*The Company maintains deposits in a financial institution that, at times, exceed the $250,000 insured by the FDIC. The Company
believes there is no significant risk with respect to these deposits. As of December 31, 2025, and 2024, deposit balances in excess of
$250,000 FDIC insured limits of $3,962,874, and $3,423,331, respectively.
**
*Property
and Equipment* Property and equipment is stated at cost. The Company depreciates its property and equipment using the straight-line
method over the following estimated useful lives:
| 
Asset
Group | 
| 
Useful
Lives | |
| 
Buildings and improvements | 
| 
5-39 years | |
| 
Furniture and equipment | 
| 
2-7 years | |
| 
Machinery and equipment | 
| 
5-7 years | |
| 
Software and computer equipment | 
| 
3-5 years | |
| 
Transportation equipment | 
| 
5-10 years | |
Leasehold
improvements are amortized over the lesser of the estimated useful lives or the length of the lease. At December 31, 2025 and 2024, the
weighted-average remaining lease term was 8.1 and 7.2 years, respectively.
Significant
renewals and betterments are capitalized, while expenditures for normal repairs and maintenance are charged to expense as incurred.
Upon
the retirement of property and equipment, the related asset cost and accumulated depreciation are removed from the accounts and any gain
or loss is recorded in the Companys consolidated statements of Operations.
*Claims
and Insurance Accruals*- Claims and insurance accruals consist of cargo loss, physical damage, group health, liability (personal
injury and property damage) and workers compensation claims and associated legal and other expenses within the Companys
established retention levels. Claims in excess of retention levels are generally covered by insurance in amounts the Company considers
adequate. Claims accruals represent the uninsured portion of the loss and if we are the primary obligor, the insured portion of pending
claims at December 31, 2025, and 2024, plus an estimated liability for incurred but not reported claims and the associated expense.
Accruals
for cargo loss, physical damage, group health, liability and workers compensation claims are estimated based on the Companys
evaluation of the type and severity of individual claims and future development based on historical trends. As of December 31, 2025,
and 2024, the Company recorded total claims and insurance accruals of $10,758,083 and $5,721,891, respectively, within accrued liabilities
on the consolidated balance sheet. For the Predecessor entity, the amount recorded for the Proficient Transports group health
accrual as of December 31, 2024 and 2023, was based in part upon actuarial studies performed by a third-party actuary for its self insured
plan.
F-9
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**
*Revenue
Recognition *The Company generates revenue primarily from shipments of automobiles through the Companys Company Drivers
and Subhaulers operations. These shipments represent the Companys single performance obligation for each delivery arising from
contracts entered into with customers who are mostly automobile manufacturers. Revenue is recognized in an amount that reflects the consideration
that is expected to be received in exchange for the transportation and logistical services performed, which are based on fixed contractual
cash payments. Revenue is recognized when the performance obligation is satisfied, which occurs over time with the transit of the shipments
from origin to destination. Revenue is recognized based on the miles driven compared to the total miles scheduled for each delivery.
The Company estimates the number of miles driven as the basis for determining the amount of revenue to be recognized for partially fulfilled
obligations as of the reporting period. Accessorial charges for fuel surcharges as well as other reimbursements are part of the consideration
we receive for the single performance obligation of delivering shipments.
The
Company has elected to utilize the practical expedient in ASC 606-10-32-18 and does not account for the effects of a significant financing
component if the period between when the Company transfers a good or service to the customer and when the customer pays for that good
or service is one year or less. Contracts entered with our customers do not contain any material financing components as standard payment
terms range from 30 to 60 days. Payments terms in the Companys contracts vary by the type and location of the Companys
customer and services offered.
In
some instances, the Company outsources the transportation of the loads to third-party carriers. The Company is a principal in these arrangements,
as we have the primary responsibility to meet the customers requirements and have discretion over the pricing of the services
charged to the customer. In these instances, the Company records the revenue collected on a gross basis, and recognizes the corresponding
costs incurred within purchased transportation on the consolidated statements of operations.
The
Companys revenue disaggregation is presented on the consolidated statements of operations and within Note 15 Segment reporting.
The
Company has elected to use the practical expedient in ASC 340-40-25-4 and recognizes the incremental costs of obtaining a contract as
an expense when incurred if the amortization period of the asset that would have been recognized is one year or less. The Company does
not typically incur incremental costs in obtaining a contract from its customers, however, if the Company did, the costs would be expensed
as incurred as its sales contracts have a duration of less than one year. Such costs would be included in the General, selling, and other
operating expenses caption of the consolidated statements of operations.
**
*Defined
contribution plans* In 2024, the Company and its subsidiaries have defined contribution 401(k) plans that cover substantially
all employees. The plans permit eligible participants to defer a portion of their eligible compensation, defined by each subsidiaries
plan, ranging from 90% to 100%, not to exceed $69,000 as determined under Section 401(k) of the IRC. For our Safe Harbor Plans, the Company
matches 100% of participant contributions up to the first 4% of annual compensation. For the non-safe harbor plans, matching is discretionary.
In 2025, the Company merged all plans into Proficient Auto Logistics Plan, which is a Safe Harbor Plan and allows for discretionary matching.
The Companys matching expense for the 401(k) plans totaled $ 928,140, $357,161, $87,740, and $283,000 for the year-ended December
31, 2025 (Successor), December 31, 2024 (Successor), for the period from January 1, 2024 to May 12, 2024 (Predecessor) and for the year
ended December 31, 2023 (Predecessor), respectively.
*Leases*
The Company determines if an arrangement is a lease or contains a lease at inception and performs an analysis to determine whether
the lease is an operating lease or a finance lease. The Company measures right-of-use (ROU) assets and lease liabilities
at the lease commencement date based on the present value of the remaining lease payments. The Company uses the implicit rate when readily
determinable. When the implicit rate is not readily determinable, the Company estimates an incremental borrowing rate based on the credit
quality of the Company and by comparing interest rates available in the market for similar borrowings, and adjusting this amount based
on the impact of collateral over the term of each lease. These rates are used to discount the remaining lease payments in measuring the
ROU asset and lease liability.
F-10
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
Lease
expense for operating leases is recognized on a straight-line basis over the lease term. For finance leases, the Company recognizes depreciation
expense from the depreciation of the ROU asset and interest expense on the related lease liability. The Company does not separate lease
and non-lease components of contracts. The nature of the non-lease components in the Companys leases include common area maintenance
and related services as part of its building leases. Leases with an initial term of twelve months or less are not recorded on the consolidated
balance sheet and lease expense is recognized on a straight-line basis over the lease term.
**
*Advertising
Costs* Advertising costs are expensed when incurred. Advertising costs totaled $52,187, $31,117, $2,859, and $6,800 for the
years ended December 31, 2025, December 31, 2024, for the period from January 1, 2024 to May 12, 2024 (Predecessor), and for the years
ended December 31, 2023 (Predecessor), respectively, and are included in general, selling and other operating expenses on the consolidated
statements of operations.
*Income
Taxes* Income taxes are accounted for under the asset-and-liability method. Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and
liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period
that includes the enactment date.
The
Company evaluates the need for a valuation allowance on deferred tax assets based on whether it believes that it is more likely than
not all deferred tax assets will be realized. A consideration of future taxable income is made as well as on-going prudent feasible tax
planning strategies in assessing the need for valuation allowances. In the event it is determined all or part of a deferred tax asset
would not be able to be realized, management would record an adjustment to the deferred tax asset and recognize a charge against income
at that time.
The
Companys estimate of the potential outcome of any uncertain tax issue is subject to its assessment of relevant risks, facts and
circumstances existing at that time. The Company accounts for uncertain tax positions in accordance with Accounting Standards Codification
(ASC) 740, Income Taxes, and records a liability when such uncertainties meet the more likely than not recognition threshold.
Potential accrued interest and penalties related to unrecognized tax benefits are recognized as a component of income tax expense.
*Concentration
of Credit Risks* For the year ended December 31, 2025 (Successor), our largest customer accounted for approximately 29% of
operating revenue. As of December 31, 2025, our largest customer accounted for approximately 42% of net accounts receivable. The Company
monitors the credit risk of its customers, offering normal payment terms without collateral held or available for the balances owed.
For
the year ended December 31, 2024 (Successor), our largest customer accounted for approximately 22% of operating revenue. As of December
31, 2024, our largest customer had accounted for approximately 24% of net accounts receivable. The Company monitors the credit risk of
its customers, offering normal payment terms without collateral held or available for the balances owed.
For
the year ended December 31, 2023 (Predecessor), two of our largest customers accounted for approximately 62.7% of operating revenue.
As of December 31, 2023, our largest two customers had accounted for approximately 73% of gross accounts receivable.
**
*Labor
concentration* At December 31, 2025 and December 31, 2024 (Successor), the Companys employees are not subject to union
or other collective bargaining agreements.
**
F-11
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**
*Business Combinations* The Company accounts for business combinations using the acquisition method pursuant to ASC 805, Business Combinations. For each acquisition, the Company recognizes the assets acquired and liabilities assumed at their respective fair values as of the acquisition date. Valuations of certain assets acquired, including customer relationships, and trade names involve significant judgment and estimation. The Company uses independent valuation specialists to help determine fair value of certain assets and liabilities. Valuations utilize significant estimates, such as forecasted revenues and profits. Changes in these estimates could significantly impact on the value of certain assets and liabilities. ASC 805 establishes a measurement period to provide the Company with a reasonable amount of time to obtain the information necessary to identify and measure various items in a business combination and cannot extend beyond one year from the acquisition date. Measurement period adjustments are recognized in the reporting period in which the adjustments are determined and calculated as if the accounting had been completed as of the acquisition date. The Company expects to complete the final fair value determination of the assets acquired and liabilities assumed as soon as practicable within the measurement period, but not to exceed one year from the acquisition date.
**
*Goodwill* Goodwill is recorded when the purchase price paid in a business combination exceeds the fair value of assets acquired and
liabilities assumed. Goodwill is reviewed for impairment on an annual basis with the assessment date of November 30th, or upon an occurrence
of an event or changes in circumstances that indicate that the carrying value may not be recoverable.
Goodwill
impairment is the amount by which a reporting units carrying value exceeds its fair value, not to exceed the carrying amount of
goodwill. When testing goodwill for impairment, the Company may first perform a qualitative assessment to determine whether the fair
value of a reporting unit is less than its carrying amount. The Company then completes a quantitative impairment test if the qualitative
assessment indicates that it is more likely than not that the reporting units fair value is less than the carrying value of its
assets. As part of the Companys impairment analysis, fair value of a reporting unit is generally determined using the income and
market approaches. The income approach requires management to estimate a number of factors for each reporting unit, including projected
future operating results, economic projections, anticipated future cash flows and discount rates. The market approach estimates fair
value using comparable marketplace fair value data from within a comparable industry grouping, as well as recent guideline transactions.
The determination of the fair value of the reporting units requires the Company to make significant estimates and assumptions with respect
to the business and financial performance of the Companys reporting units. These estimates and assumptions primarily include,
but are not limited to, the selection of appropriate peer group companies, control premiums appropriate for acquisitions in the industry
in which we compete, discount rates, terminal growth rates, forecasts of revenue, operating income, working capital requirements, and
capital expenditures.
If
the estimated fair value of the reporting unit exceeds the carrying value, goodwill is not considered impaired, and no additional steps
are needed. If, however, the fair value of the reporting unit is less than its carrying value, then the amount of the impairment
loss is the amount by which the reporting units carrying value exceeds its fair value, not to exceed the carrying amount of goodwill.
See
Note 5 Goodwill, for further information regarding the Companys Goodwill.
F-12
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
*Intangible
Assets*, Net The Companys intangible assets consist of acquired customer relationships and trade names. Intangible
assets with finite lives are amortized over their estimated useful lives using the straight-line method. Intangible assets historically
have been acquired through business combinations and recorded at their purchase date estimated fair value see Note 3.
When
determining the fair value of acquired intangible assets, management makes significant estimates and assumptions, including, but not
limited to, expected long-term market growth, customer retention, future expected operating expenses, costs of capital and appropriate
discount rates. Finite-lived intangible assets are amortized using the straight-line method over their respective estimated useful lives.
The Company amortizes its intangible assets using the straight-line method over their estimated useful lives of 15 years for customer
relationships, and 10 years for trade names. In 2025, the company recognized a non-cash intangible asset impairment of $2,126,000 to
customer relationships.
**
*Stock-Based
Compensation* Restricted Stock Units (RSUs) have been granted to eligible employees and independent board members
of the Company. As the requirement to remain employed for the necessary service period and the performance vesting criteria are based
on the performance of the Company. The Company has recorded the compensation expense within stock-based compensation in the consolidated
statement of operations. In accounting for stock-based compensation awards, the Company measures and recognizes the cost of employee
services received in exchange for awards of equity instruments based on the grant date fair value of those awards. Compensation expense
for time-vesting awards is recognized ratably using the straight-line attribution method over the vesting period, which is considered
to be the requisite service period. The estimated fair value of the RSUs was determined using the fair value of the Companys
common stock on the grant date.
**
*Fair
Value Measurements* The Company determines fair value based upon the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at the measurement date, as determined by either the principal
market or the most advantageous market in which it transacts. The Company applies fair value accounting for all the financial assets
and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis. The Company
applies the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization
within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level
1 Observable inputs such as unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement
date;
Level
2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets
that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full
term of the assets or liabilities; and
Level
3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
or liabilities. These inputs are based on the Companys own assumptions about current market conditions and require significant
management judgment or estimation.
As
of December 31, 2025 and December 31, 2024, the carrying value of cash and cash equivalents, accounts receivable, accounts payable, accrued
liabilities, and other current assets and liabilities approximates fair value due to the short maturities of these instruments. Interest
rates on borrowings under long-term debt and finance lease obligations approximate the interest rates that would currently be available
to the Company under similar terms, and as such, carrying value approximates fair value. Certain assets, including goodwill, intangible
assets and other long-lived assets, are also subject to measurement at fair value on a nonrecurring basis (1) when they are acquired
during a business combination as discussed in Note 3, and (2) if they are deemed to be impaired as a result of an impairment review.
The
earn-out liability relates to the acquisition of Deluxe as discussed in Note 3 and is contingent consideration that is measured at the
estimated fair value as of the date of acquisition, with subsequent changes in fair value recorded in the consolidated statements of
operations. Contingent consideration is measured at fair value using a discounted cash flow model utilizing significant unobservable
inputs including the probability of achieving each of the potential milestones, making it a Level 3 fair value measurement. The Company
reassesses the actual consideration earned and the probability-weighted future earn-out payments at each balance sheet date. Any adjustment
to the contingent consideration will be recorded in the consolidated statements of operations. On September 30, 2024, the Company evaluated
the earn-out and determined the probability of payment was remote and therefore recorded a gain of $3,095,114 in the consolidated statements
of operations to fully derecognize the amount initially recorded at the acquisition date as the agreement expired in the fourth quarter
of 2024 resulting in no amounts owed by the Company. The earn out liability was previously recorded in Accrued expenses on the consolidated
balance sheets from the May 2024 acquisition date until the derecognition was recorded in the third quarter of 2024.
**
F-13
**
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
*Segment
Reporting*In accordance with ASC280, *Segment Reportin*g, operating segments are defined as components
of an enterprise for which separate financial information is available and are regularly reviewed by the chief operating decision maker
(CODM) in deciding how to allocate resources and in assessing performance. The CODM primarily evaluates performance based
on operational results from the services provided by Company Drivers and Subhaulers, which represent the Companys operating segments
for the period ended December 31, 2025 and December 31, 2024 (Successor), for the period from January 1, 2024 to May 12, 2024 (Predecessor),
and for the periods ended December 31, 2023 (Predecessor), respectively.The Companys CODM has been identified to collectively
include the Companys Chief Executive Officer, Chief Financial Officer, and Chief Operating Officer.
The
CODM uses the Segment Operating profit or loss measure to evaluate the profitability and operational efficiency of each segment, identify
areas for improvement, and make informed decisions about resource allocation, strategic planning, and performance targets. This measure
of segment profit or loss is consistent with the measurement principles used in the consolidated financial statements. The CODM reviews
the segment Operating profit or loss on a quarterly basis during executive meetings and uses this information to assess segment performance
(analyzing margins, revenue changes, and expense management), allocate resources (capital deployment and personnel allocation to executive
strategic initiatives), strategic planning (setting short and longer term goals for expansion), and performance targets (establishing
key performance indicators, monitoring progress, and revising plans).
*Restructuring
Charges* - In fiscal year 2025, management committed to a series of consolidation and organizational alignment initiatives aimed at
improving operational efficiency and long-term profitability. As part of this commitment, we incurred a one-time restructuring charge
of $1.2 million in 2025. These charges primarily consisted of separation payments related to headcount reductions.
**
*Accounting
Pronouncements*
**
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which would require additional
transparency for income tax disclosures, including the income tax rate reconciliation table and cash taxes paid both in the United States
and foreign jurisdictions. This standard is effective for annual periods beginning after December 15, 2024. The Company has adopted the
new disclosure requirements, and they did not have a material impact on our disclosures.
In
March 2024, the SEC adopted final rules under SEC Release Nos. 33-11275 and 33-99678, *The Enhancement and Standardization of Climate-Related
Disclosures for Investors*, that will require registrants to provide certain climate-related information in their registration statements
and annual reports. Subsequent to issuance, the rules became the subject of litigation, and the SEC has issued a stay to allow the legal
process to proceed. The Company is currently assessing the impact this standard will have on its disclosures.
In
November 2024, the FASB issued ASU 2024-03, *Disaggregation of Income Statement Expenses (Topic 220)*, which requires additional
disclosure about certain costs and expenses. The ASU is effective for fiscal years beginning after December 15, 2026, while early adoption
is permitted. The Company is currently assessing the impact this standard will have on its disclosures.
In
September 2025, the FASB issued ASU 2025-06, Intangibles Goodwill and Other Internal Use Software (Subtopic 350-40),
which removes project development stages when developing internal use software. The ASU is effective for fiscal years beginning after
December 15, 2027, while early adoption is permitted. The Company is currently assessing any changes to capitalization that may be required.
F-14
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**Note3
Business combinations**
**
*Acquisition
of the Founding Companies*
On
December 21, 2023, Proficient Auto Logistics, Inc. entered into agreements to acquire in multiple, separate acquisitions five operating
businesses and their respective affiliated entities to found the Company, as applicable: (i) Delta, (ii) Deluxe, (iii) Sierra, (iv) Proficient
Transport, and (v) Tribeca. The closing of the acquisitions occurred concurrently with the closing of the Companys IPO of its
common stock on May 13, 2024.
The
various agreements to acquire the Founding Companies are briefly described below:
| 
| 
| 
The Company entered into
a Membership Interest Purchase Agreement and a Contribution Agreement to acquire all of the outstanding equity of Delta for cash
and shares of common stock. Deltas main business is transporting vehicles for automobile manufacturers to their dealers from
the manufacturing site, marine port or rail hub, but it also derives a non-insignificant portion of its revenue from delivering used
cars from and to auction companies, leasing companies, automobile dealers, manufacturers and individuals, primarily in the Southeast
and East Coast of the United States. | |
| | | The Company entered into a Stock Purchase Agreement and a Merger Agreement to acquire all of the outstanding equity of Deluxe for cash, shares of common stock and contingent consideration in the form of an earn-out provision. The earn-out provision which provided that the Company would make earn-out payments, fifty percent (50%) in cash and fifty percent (50%) in shares of common stock, to Deluxe under certain terms and conditions related to Deluxes EBITDA for the period commencing on January 1, 2024 and ending on December 31, 2024. No earnout payment was ultimately due under this agreement. Deluxes primary business is transporting vehicles for automobile manufacturers to their dealers from the manufacturing site, marine port or rail hub, but it also derives a non-insignificant portion of its revenue from delivering used cars from and to auction companies, leasing companies, automobile dealers, manufacturers and individuals, primarily in the West Coast and South of the United States. | |
| 
| 
| 
The Company entered into
a Stock Purchase Agreement and a Contribution Agreement to acquire all of the outstanding equity of Proficient Transport for cash
and shares of common stock. Proficient Transports primary business is transporting vehicles for automobile manufacturers to
their dealers from the manufacturing site, marine port or rail hub, but it also derives a non-insignificant portion of its revenue
from delivering used cars from and to auction companies, leasing companies, automobile dealers, manufacturers and individuals, primarily
in the South, Southeast and East Coast of the United States. | |
| 
| 
| 
The Company entered into
a Stock Purchase Agreement and a Merger Agreement to acquire all of the outstanding equity of Sierra for cash and shares of common
stock. Sierra Mountains primary business is transporting vehicles for automobile manufacturers to their dealers from the manufacturing
site, marine port or rail hub, but it also derives a non-insignificant portion of its revenue from delivering used cars from and
to auction companies, leasing companies, automobile dealers, manufacturers and individuals, primarily in the West Coast and the Midwest
of the United States. | |
| 
| 
| 
The Company entered into
a Stock Purchase Agreement and a Contribution Agreement to acquire all of the outstanding equity of Tribeca for cash and shares of
common stock. Tribecas primary business is transporting vehicles for automobile manufacturers to their dealers from the manufacturing
site, marine port or rail hub, but it also derives a non-insignificant portion of its revenue from delivering used cars from and
to auction companies, leasing companies, automobile dealers, manufacturers and individuals, primarily in the East Coast and Southeast
of the United States. | |
F-15
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
The
acquisitions were accounted for using the acquisition method of accounting, in accordance with ASC 805, *Business Combinations*.
Proficient Auto Logistics, Inc was the accounting acquirer. The tables below present the consideration transferred and the allocation
of the total consideration to tangible and intangible assets acquired and liabilities assumed from the acquisition of the Founding Companies
based on the respective fair values as of May 13, 2024.
The
preliminary purchase price allocation was based upon a preliminary valuation, and the Companys estimates and assumptions are subject
to change within the measurement period (defined as one year following the acquisition date). As a result of further refining its estimates
and assumptions since the date of the acquisition, the Company recorded measurement period adjustments to the initial opening balance
sheet as shown in the tables below. Adjustments were primarily made to property and equipment, operating lease right-of-use assets, goodwill,
and deferred income taxes. The property and equipment fair value revision had an impact to depreciation expense and an adjustment to
reduce depreciation by $848,000 was recorded in depreciation on the consolidated statements of operations.
*Total
Acquisition Date Amounts Recognized as of December 31, 2024*
| 
| | 
Delta | | | 
Deluxe | | | 
Proficient
Transport | | | 
Sierra | | | 
Tribeca | | | 
Total | | |
| 
Purchase consideration | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Cash
consideration paid | | 
$ | 31,580,792 | | | 
$ | 36,634,181 | | | 
$ | 82,185,183 | | | 
$ | 17,442,396 | | | 
$ | 10,685,499 | | | 
$ | 178,528,051 | | |
| 
Stock
consideration issued | | 
| 32,888,947 | | | 
| 20,907,990 | | | 
| 26,575,928 | | | 
| 13,949,040 | | | 
| 9,000,055 | | | 
| 103,321,960 | | |
| 
Contingent
consideration earn-out | | 
| - | | | 
| 3,095,114 | | | 
| - | | | 
| - | | | 
| - | | | 
| 3,095,114 | | |
| 
Total
purchase price | | 
$ | 64,469,739 | | | 
$ | 60,637,285 | | | 
$ | 108,761,111 | | | 
$ | 31,391,436 | | | 
$ | 19,685,554 | | | 
$ | 284,945,125 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Allocation of purchase
price | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Fair
value of net assets acquired | | 
$ | 36,911,739 | | | 
$ | 26,852,598 | | | 
$ | 51,500,811 | | | 
$ | 20,321,662 | | | 
$ | 9,255,115 | | | 
$ | 144,841,925 | | |
| 
Goodwill | | 
$ | 27,558,000 | | | 
$ | 33,784,687 | | | 
$ | 57,260,300 | | | 
$ | 11,069,774 | | | 
$ | 10,430,439 | | | 
$ | 140,103,200 | | |
**
*Total
Acquisition Date Amounts Recognized as of May 12, 2025*
| 
| | 
Delta | | | 
Deluxe1 | | | 
Proficient
Transport1 | | | 
Sierra | | | 
Tribeca | | | 
Total | | |
| 
Purchase consideration | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Cash
consideration paid | | 
$ | 31,580,792 | | | 
$ | 35,597,237 | | | 
$ | 82,185,183 | | | 
$ | 17,442,396 | | | 
$ | 10,685,499 | | | 
$ | 177,491,107 | | |
| 
Stock
consideration issued | | 
| 32,888,947 | | | 
| 20,907,990 | | | 
| 26,575,928 | | | 
| 13,949,040 | | | 
| 9,000,055 | | | 
| 103,321,960 | | |
| 
Contingent
consideration earn-out | | 
| - | | | 
| 3,095,114 | | | 
| - | | | 
| - | | | 
| - | | | 
| 3,095,114 | | |
| 
Total
purchase price | | 
$ | 64,469,739 | | | 
$ | 59,600,341 | | | 
$ | 108,761,111 | | | 
$ | 31,391,436 | | | 
$ | 19,685,554 | | | 
$ | 283,908,181 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Allocation of
purchase price | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Fair
value of net assets acquired | | 
$ | 36,911,739 | | | 
$ | 25,470,641 | | | 
$ | 50,428,659 | | | 
$ | 20,321,662 | | | 
$ | 9,255,115 | | | 
$ | 142,387,816 | | |
| 
Goodwill | | 
$ | 27,558,000 | | | 
$ | 34,129,700 | | | 
$ | 58,332,452 | | | 
$ | 11,069,774 | | | 
$ | 10,430,439 | | | 
$ | 141,520,365 | | |
| 1 | Final adjustments were made to Deluxe and Proficient Transport. At Deluxe, the Company withheld $1,036,944 of the escrow payment and incurred $1,381,957 in additional liabilities and deferred taxes. At Proficient Transport, an adjustment was made to income tax receivable of $1,072,152. | |
F-16
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
The
Company recognized intangible assets as follows:
| | | UsefulLife | | Delta | | | Deluxe | | | Proficient Transport | | | Sierra | | | Tribeca | | | Total | | |
| Customer relationships | | 15years | | $ | 34,200,000 | | | $ | 16,700,000 | | | $ | 32,600,000 | | | $ | 16,800,000 | | | $ | 2,200,000 | | | $ | 102,500,000 | | |
| Trade names | | 10 years | | | 1,800,000 | | | | 2,600,000 | | | | 4,300,000 | | | | 2,400,000 | | | | 1,300,000 | | | | 12,400,000 | | |
| Total | | | | $ | 36,000,000 | | | $ | 19,300,000 | | | $ | 36,900,000 | | | $ | 19,200,000 | | | $ | 3,500,000 | | | $ | 114,900,000 | | |
The
Combinations resulted in $141.5 millionof goodwill consisting largely of the expected synergies from combining operations as well
as the value of the workforce. As a result of the types of acquisitions in which the Company engaged for the period April 1 to May 12,
2024, asset, stock acquisitions, and stock acquisitions with a 338(h)(10) election made, the Company expects approximately $120.6million
of the total goodwill reported will be tax deductible. During the measurement period, which is up to one year from the acquisition date,
the Company may record adjustments to the fair value of assets acquired and liabilities assumed with the corresponding offset to goodwill.
At December 31, 2025, the values of the founding companies are complete. Any subsequent adjustments will now be recorded to earnings.
The Company recorded remeasurement adjustments of the Founding Companies as indicated in the respective entity table columns above.
On
August 8, 2024, PAL Stock Acquiror, Inc. and PAL Merger Sub, LLC, subsidiaries of the Company, executed an Agreement and Plan of Merger
(the Merger Agreement) with Auto Transport Group, LC, (ATG) pursuant to which the Company acquired all of
the outstanding equity of ATG to expand the Companys geographic presence and services offered. ATG provides vehicle transportation
and shipping services in the Mountain Western region. The transaction closed on August 15, 2024. The acquisition was accounted for using
the acquisition method of accounting, in accordance with ASC 805,*Business Combinations*. Proficient Auto Logistics, Inc.
was the accounting acquirer, and the Company elected to apply pushdown accounting. The table below presents the consideration transferred
and the allocation of the total consideration to tangible and intangible assets acquired and liabilities assumed from the acquisition
of ATG based on the respective fair values as of December 31, 2024 as well as the measurement period adjustments recorded as of August
16, 2025:
| 
| | 
December31,
2024 | | | 
Adjustment | | | 
August
16, 2025 | | |
| 
Purchase consideration | | 
| | | 
| | | 
| | |
| 
Cash
consideration paid | | 
$ | 28,938,295 | | | 
| (500,000 | ) | | 
$ | 28,438,295 | | |
| 
Stock
consideration issued | | 
| 20,542,136 | | | 
| - | | | 
| 20,542,136 | | |
| 
Total
purchase price | | 
$ | 49,480,431 | | | 
| (500,000 | ) | | 
$ | 48,980,431 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Allocation
of purchase price | | 
| | | | 
| | | | 
| | | |
| 
Fair
value of net assets acquired | | 
| 24,886,502 | | | 
| 218,438 | | | 
| 25,104,940 | | |
| 
Goodwill | | 
| 24,593,929 | | | 
| (718,438 | ) | | 
| 23,875,491 | | |
****
The
Company recognized intangible assets as follows:
| | | UsefulLife | | Auto Transport Group | | |
| Customerrelationships | | 15years | | $ | 22,200,000 | | |
| Trade names | | 10 years | | | 1,100,000 | | |
| Total | | | | $ | 23,300,000 | | |
The
acquisition of ATG resulted in $23,875,491 of goodwill, consisting largely of the expected synergies from combining operations, as well
as the value of the workforce. In this asset acquisition, no portion of the total goodwill reported will be tax deductible. During the
measurement period, which is up to one year from the acquisition date, the Company may record adjustments to the fair value of assets
acquired and liabilities assumed with the corresponding offset to goodwill. At December 31, 2025, the value of ATG acquisition is complete.
Any subsequent adjustments will now be recorded to earnings.
F-17
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
*Utah
Truck & Trailer Acquisition*
On
November 1, 2024, PAL Stock Acquiror, Inc. purchased Utah Truck & Trailer Repair, LLC, (UTT), a repair facility located
at the ATG headquarters terminal in Ogden, Utah. The Company purchased UTT for $4,515,004in an all-cash transaction to expand the
Companys ability to maintain its revenue generating fleet in the Western region of the country. In connection with this acquisition,
the Company recognized $155,458in net tangible assets and $4,359,546in goodwill consisting largely of the expected synergies
from combining operations as well as the value of the workforce. As a result of this asset acquisition, the Company expects all of the
goodwill reported will be tax deductible. At December 31, 2025, the value of UTT acquisition is complete. Any subsequent adjustments
will now be recorded to earnings.
*Brothers
Auto Transport Acquisition*
On
April 1, 2025, PAL Stock Acquiror, Inc. purchased all the outstanding equity of Brothers Auto Transport, LLC, (Brothers),
which provides vehicle transportation and shipping services in the Northeast and MidAtlantic regions of the country. Brothers was purchased
for $12,448,011, a combination of cash and stock. In connection with this acquisition, the Company recognized $6,674,876 in net tangible
assets which includes $6,338,899 in equipment notes, and $2,220,000 in intangible assets and $3,553,135in goodwill consisting largely
of the expected synergies from combining operations as well as the value of the workforce. As a result of this acquisition, the Company
expects all of the goodwill reported will be tax deductible. During the measurement period, which is up to one year from the acquisition
date, the Company may record adjustments to the fair value of assets acquired and liabilities assumed with the corresponding offset to
goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.
*PVT
Truck and Trailer Acquisition*
On
May 27, 2025, Proficient Repairs Services, LLC purchased PVT Truck & Trailer Repair, LLC, (PVT), a repair facility
located at the Brothers headquarters terminal in Wind Gap, Pennsylvania. The Company purchased PVT for $1,032,995in an all-cash
transaction to expand the Companys ability to maintain its revenue generating fleet in the Northeast and MidAtlantic regions of
the country. In connection with this acquisition, the Company recognized $310,129in net tangible assets and $722,866in goodwill
consisting largely of the expected synergies from combining operations as well as the value of the workforce. As a result of this asset
acquisition, the Company expects all of the goodwill reported will be tax deductible. During the measurement period, which is up to one
year from the acquisition date, the Company may record adjustments to the fair value of assets acquired and liabilities assumed with
the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.
**
*Unaudited
Proforma and Revenue and Earnings of Acquirees from Acquisition Date through December 31, 2025*
The
amounts shown below reflect the unaudited proforma summary combined financial results of the five Founding Companies, ATG, and UTT for
the full twelve-month periods presented without any pro forma adjustments that would give effect to the completion of the IPO or any
related transaction expenses or adjustments recognized as a result of the IPO and concurrent Combinations. The results of Proficient
(acquiror entity) are included in the year ended December 31, 2024; however, they reflect only those operating expenses incurred following
the closing of the IPO and concurrent Combinations (May 13 December 31, 2024). There are no comparative expenses of Proficient
during the year ended December 31, 2023.
| 
| | 
Unaudited
Proforma | | |
| 
| | 
Year
Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | | 
2023 | | |
| 
Total operating revenue | | 
$ | 430,425,174 | | | 
$ | 388,761,808 | | | 
$ | 418,267,000 | | |
| 
Total operating (loss) income | | 
$ | (32,334,882 | ) | | 
$ | 10,943,431 | | | 
$ | 32,237,999 | | |
Total
Operating revenue and Operating income of acquirees of the five Founding Companies, ATG, and UTT incorporated within the consolidated
financial results of Proficient (acquiror entity) since their acquisition dates comprise the following:
| 
| | 
Successor | | |
| 
| | 
December31, | | |
| 
| | 
2024 | | |
| 
Total Operating Revenue | | 
$ | 240,854,527 | | |
| 
Total Operating Income | | 
$ | 8,086,898 | | |
F-18
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
****
**Note
4 Prepaid expenses and other current assets**
Prepaid expenses
and other current assets consist of the following:
| 
| | 
December31,
2025 | | | 
December31,
2024 | | |
| 
Prepaid
Insurance | | 
$ | 5,085,520 | | | 
$ | 7,878,950 | | |
| 
Other
Current Assets | | 
| 6,175,977 | | | 
| 2,181,219 | | |
| 
| | 
$ | 11,261,497 | | | 
$ | 10,060,169 | | |
**Note
5 Goodwill**
Goodwill
is evaluated for impairment annually as of November 30, or more frequently if an event occurs or circumstances change that would more
likely than not reduce the fair value of a reporting unit below its carrying value.
As
of November 30, 2025, the company completed a quantitative impairment analysis for goodwill related to its Company Driver and Subhauler
reporting units during its annual assessment. Based on this analysis, the Company recognized goodwill impairment of $25.6 million within
its Subhauler reporting unit, reflected in Goodwill & Intangibles Impairment within the Consolidated Statements of Operations. Downward
revisions to forecasts in the analysis was the primary reason for the impairment charge As of November 30, 2025, the Company believes
the carrying value of the Subhauler reporting unit approximates its fair value. As of November 30, 2025, the carrying value of goodwill
within the Subhauler reporting unit was $57.8 million.
As
part of the Companys impairment analyses, fair value of the reporting units were determined using both the income and market approach.
The income approach requires management to estimate a number of factors, including the projected future operating results, economic projections,
anticipated future cash flow and discount rates. The market approach estimates fair value using comparable marketplace fair value data
from within a comparable industry grouping as well as recent guideline transactions.
The
determination of the fair value of the reporting unit requires the Company to make significant estimates and assumptions related to the
business and financial performance of the Companys reporting units. These estimates and assumptions primarily include but are
not limited to; the selection of appropriate peer group companies, control premiums appropriate for acquisitions in the industry which
the Company competes, discount rates, terminal growth rates, forecasts of revenue, operating income, depreciation, amortization, working
capital requirements and capital expenditures. Future increases in discount rates or deterioration in the observable prices for guideline
companies could result in further goodwill impairment in subsequent periods.
F-19
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
The changes
in the carrying amount of goodwill and allocation to reportable segment are as follows:
| 
| | 
Company
Drivers | | | 
Subhaulers | | | 
Consolidated | | |
| 
Balance December 31, 2024 | | 
$ | 87,434,455 | | | 
$ | 81,622,220 | | | 
$ | 169,056,675 | | |
| 
Additions | | 
| 3,391,969 | | | 
| 884,032 | | | 
| 4,276,001 | | |
| 
Adjustments | | 
| (121,280 | ) | | 
| 820,011 | | | 
| 698,731 | | |
| 
Impairment | | 
| - | | | 
| (25,555,000 | ) | | 
| (25,555,000 | ) | |
| 
Balance December 31, 2025 | | 
$ | 90,705,144 | | | 
$ | 57,771,263 | | | 
$ | 148,476,407 | | |
**Note
6 Intangible assets, net**
****
| 
| | 
December
31, 2025 | | |
| 
| | 
Gross
carrying amount | | | 
Accumulated
amortization and
impairment | | | 
Net
carrying amount | | |
| 
Customer relationships | | 
$ | 126,703,000 | | | 
$ | (15,422,261 | ) | | 
$ | 111,280,739 | | |
| 
Trade names | | 
| 13,717,000 | | | 
| (2,192,848 | ) | | 
| 11,524,152 | | |
| 
Total | | 
$ | 140,420,000 | | | 
$ | (17,615,109 | ) | | 
$ | 122,804,891 | | |
| 
| | 
December
31, 2024 | | |
| 
| | 
Gross
carrying amount | | | 
Accumulated
amortization | | | 
Net
carrying amount | | |
| 
Customer relationships | | 
$ | 124,700,000 | | | 
$ | (4,882,778 | ) | | 
$ | 119,817,222 | | |
| 
Trade names | | 
| 13,500,000 | | | 
| (826,582 | ) | | 
| 12,673,418 | | |
| 
Total | | 
$ | 138,200,000 | | | 
$ | (5,709,360 | ) | | 
$ | 132,490,640 | | |
The
Company evaluates the recoverability of definite-lives intangible assets whenever events or changes in circumstance indicate that the
carrying value of such an asset may not be recoverable. The evaluation of definite-lived intangible assets is performed at the lowest
level of identifiable cash flows. As a result of factors leading from the assessment of goodwill, the Company evaluated intangible and
long-lived assets for impairment. The assessment resulted in an impairment charge of $2.1 million within customer relationships. The
charge was recognized within the Subhauler segment, reflected on the Consolidated Statement of Operation within Goodwill & Intangibles
Impairment. The fair value of the intangible assets were determined using the income approach.
There
were no intangible assets, accumulated amortization or amortization expense prior to the Founding Companies acquisitions in May 2024
as discussed in Note 3 above. In the year ended December 31, 2025 and 2024, amortization expense was $8,413,483 and $4,882,778 for Customer
relationships and $1,366,266 and $826,582 for Trade names, respectively. Amortization expense related to finite lived intangible assets
is included in intangible amortization expenses in the consolidated statement of operations.
F-20
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
****
As
of December 31, 2025, the expected amortization expense associated with the Companys identifiable intangible assets with estimable
useful lives over the next five years was as follows:
| 
2026 | | 
$ | 9,658,998 | | |
| 
2027 | | 
| 9,658,998 | | |
| 
2028 | | 
| 9,658,998 | | |
| 
2029 | | 
| 9,658,998 | | |
| 
2030 | | 
| 9,658,998 | | |
| 
Thereafter | | 
| 74,509,901 | | |
| 
Total | | 
$ | 122,804,891 | | |
As
of December 31, 2025, the weighted average amortization period for all intangible assets was 13.0 years, with 13.4 years for Customer
relationships and 8.4 years for Trade names.
**Note7
Property and equipment**
Property
and equipment, net of accumulated depreciation, consists of the following
| 
| | 
December31,
2025 | | | 
December31,
2024 | | |
| 
Land | | 
$ | 2,220,000 | | | 
$ | 2,220,000 | | |
| 
Buildings and improvements | | 
| 1,715,459 | | | 
| 1,667,565 | | |
| 
Furniture and equipment | | 
| 306,705 | | | 
| 403,920 | | |
| 
Machinery and equipment | | 
| 1,176,430 | | | 
| 1,171,785 | | |
| 
Software and computer equipment | | 
| 1,156,458 | | | 
| 844,410 | | |
| 
Transportation equipment | | 
| 152,775,053 | | | 
| 131,870,528 | | |
| 
| | 
| 159,350,105 | | | 
| 138,178,208 | | |
| 
Less accumulated amortization
and depreciation | | 
| (43,500,044 | ) | | 
| (15,541,572 | ) | |
| 
Property and equipment,
net | | 
$ | 115,850,061 | | | 
$ | 122,636,636 | | |
The
Company recorded a gain on the disposal of equipment of $257,864, $149,683, $235,081, and $173,859, in the consolidated statements of
operations for the year ended December 31, 2025(Successor), December 2024 (Successor), for the period from January 1, 2024 to May 12,
2024 (Predecessor), and for the year ended December 31, 2023 (Predecessor), respectively.
**Note8
Accrued liabilities**
Accrued liabilities
consist of the following:
| 
| | 
December31, | | | 
December31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Claims, insurance and litigation
reserves | | 
$ | 10,758,083 | | | 
$ | 5,721,891 | | |
| 
Deferred leased to purchase payments | | 
| 8,497,950 | | | 
| 4,578,301 | | |
| 
Salaries, wages and benefits | | 
| 3,779,342 | | | 
| 2,888,204 | | |
| 
Accrued purchased transportation | | 
| 3,351,017 | | | 
| 3,149,849 | | |
| 
Owner operator deposits | | 
| 2,504,336 | | | 
| 2,315,214 | | |
| 
Escrow payments | | 
| 994,012 | | | 
| - | | |
| 
Other accrued expenses | | 
| 3,145,261 | | | 
| 3,173,060 | | |
| 
Accrued liabilities | | 
$ | 33,030,001 | | | 
$ | 21,826,519 | | |
Accrued
purchased transportation represents obligations to external carriers, including subhauler expenses, outside carrier and driver expenses,
and in-transit purchased transport. Owner operator deposits consist of truck escrow payments and damage repair fund. Other accrued expenses
primarily include costs incurred but not yet invoiced, and estimates for property, sales and other taxes.
F-21
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**Note9
Income taxes**
Deferred
income tax assets and liabilities consist of the following as of December 31:
| 
| | 
December31, | | | 
December31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Deferred tax assets: | | 
| | | 
| | |
| 
Accrued liabilities | | 
$ | 1,126,552 | | | 
$ | 450,984 | | |
| 
Accounts receivable and other reserves | | 
| 172,271 | | | 
| 653,752 | | |
| 
Operating lease liabilities | | 
| 146,489 | | | 
| 2,743,518 | | |
| 
NOL and other tax attributes | | 
| 8,168,061 | | | 
| 7,160,150 | | |
| 
Deductible goodwill | | 
| 9,438,992 | | | 
| 9,256,955 | | |
| 
Stock compensation | | 
| 769,347 | | | 
| 912,337 | | |
| 
Deferred revenue | | 
| 2,129,947 | | | 
| | | |
| 
Other deferred assets | | 
| 171,838 | | | 
| 1,086,422 | | |
| 
Total deferred tax asset | | 
$ | 22,123,497 | | | 
$ | 22,264,118 | | |
| 
| | 
| | | | 
| | | |
| 
Deferred tax liabilities: | | 
| | | | 
| | | |
| 
Prepaid expenses | | 
$ | (1,415,903 | ) | | 
$ | (2,381,137 | ) | |
| 
Property and equipment, net | | 
| (26,777,893 | ) | | 
| (28,734,778 | ) | |
| 
Intangibles, net | | 
| (28,830,141 | ) | | 
| (33,720,352 | ) | |
| 
Other deferred liabilities | | 
| | | | 
| (65,930 | ) | |
| 
Total deferred tax liability | | 
$ | (57,023,937 | ) | | 
$ | (64,902,197 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net deferred tax liability | | 
$ | (34,900,440 | ) | | 
$ | (42,638,079 | ) | |
The
Company expects to increase the Federal Net Operating Loss (NOL) by $3.0 resulting in a NOL carryforward of $35.2 million
at December 31, 2025, including acquired Federal NOL of $13.6 million from the Predecessor. The net operating losses relate to years
after 2017 and are not subject to expiration. The acquired NOL is subject to limitation on use under IRC 382. However, based
on our calculations, the cumulative limitation applicable for 2024, 2025, and forward would allow for unrestricted use as needed in future
periods.
There
are accompanying State jurisdiction NOLs that vary in amount and carryforward period from the Federal NOL discussion above. Typical
adjustments from Federal NOL to State NOL are represented by decoupling from bonus depreciation and application of the 163j interest
limitation at the state levels. There are also State level applications of IRC 382 in certain jurisdictions. There are expected
net usage of State NOLS for the period ending December 31, 2025, leaving $15.2 million of gross State NOL carryforward from December
31, 2024, including $8.7 million of acquired NOLs from Predecessor; all of which are subject to expiration between 15- and 20-year periods
depending upon the State jurisdiction. Additionally, many states have legislated an annual limitation on use in addition to any
IRC 382 considerations.
The geographical
breakdown of our income (loss) before income taxes is as follows:
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
Twelve
months ended December31, 2025 | | | 
Twelve
months ended December31, 2024 | | | 
Period
from January 1, 2024 to May 12, 2024 | | | 
Twelve
months ended December31, 2023 | | |
| 
United States | | 
| (43,241,214 | ) | | 
| (9,720,652 | ) | | 
| (21,735,318 | ) | | 
| 9,399,787 | | |
| 
Foreign | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
(Loss) Income Before
Income Taxes | | 
| (43,241,214 | ) | | 
| (9,720,652 | ) | | 
| (21,735,318 | ) | | 
| 9,399,787 | | |
F-22
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
Income tax
expense consists of the following:
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
Twelve
months ended December31, 2025 | | | 
Twelve
months ended December31, 2024 | | | 
Period
from January 1, 2024 to May 12, 2024 | | | 
Twelve
months ended December31, 2023 | | |
| 
Current income taxes: | | 
| | | 
| | | 
| | | 
| | |
| 
Federal | | 
$ | | | | 
$ | | | | 
$ | (2,741,786 | ) | | 
$ | 1,136,505 | | |
| 
State | | 
| 515,991 | | | 
| 137,178 | | | 
| 88,653 | | | 
| 249,571 | | |
| 
Foreign | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total current income
taxes | | 
| 515,991 | | | 
| 137,178 | | | 
| (2,653,133 | ) | | 
| 1,386,076 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Deferred income taxes: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Federal | | 
| (5,513,609 | ) | | 
| (785,648 | ) | | 
| (2,891,551 | ) | | 
| 769,530 | | |
| 
State | | 
| (2,224,030 | ) | | 
| (596,914 | ) | | 
| (805,958 | ) | | 
| 88,011 | | |
| 
Foreign | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total deferred income
taxes (benefit) | | 
| (7,737,639 | ) | | 
| (1,382,562 | ) | | 
| (3,697,509 | ) | | 
| 857,541 | | |
| 
Total income tax expense | | 
$ | (7,221,648 | ) | | 
$ | (1,245,384 | ) | | 
$ | (6,350,642 | ) | | 
$ | 2,243,617 | | |
For the year
ended December 31, 2025, following the adoption of ASU 2023-09, our tax payments by jurisdiction are as follows:
| 
| | 
December31,
2025 | | |
| 
Federal | | 
$ | | | |
| 
State | | 
| | | |
| 
Delaware | | 
| 349,421 | | |
| 
California | | 
| 183,963 | | |
| 
Texas | | 
| 136,624 | | |
| 
New York | | 
| 76,700 | | |
| 
Massachusetts | | 
| 62,900 | | |
| 
Other | | 
| 297,868 | | |
| 
Foreign | | 
| | | |
| 
Total income taxes paid | | 
$ | 1,107,476 | | |
The income
tax provision differs from the amount determined by applying the U.S.federal tax rate as follows:
Income Tax
Disclosures as adopted by ASU 2023-09
| 
| | 
December31,
2025 | | |
| 
| | 
Amount | | | 
Percent | | |
| 
Tax at U.S. statutory rate | | 
$ | (9,080,655 | ) | | 
| 21.0 | % | |
| 
State and local income taxes(1) | | 
| (1,599,150 | ) | | 
| 3.7 | % | |
| 
Non-taxable or non-deductible items: | | 
| | | | 
| | | |
| 
Stock based compensation | | 
| 825,809 | | | 
| (1.9 | )% | |
| 
Goodwill impairment | | 
| 2,578,399 | | | 
| (6.0 | )% | |
| 
Return
to provision and def. rate adjustment | | 
| 53,949 | | | 
| (0.1 | )% | |
| 
Total tax provision and
effective rate | | 
$ | (7,221,648 | ) | | 
| 16.7 | % | |
| (1) | State Taxes of Delaware, California, Texas, New York and Massachusetts made up the majority (greater than 50%) of the tax effect in this category. | |
F-23
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
Income Tax
Disclosures prior to the adoption of ASU 2023-09
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
Twelve
months ended December31, 2024 | | | 
Period
from January 1, 2024 to May 12, 2024 | | | 
Twelve
months ended December31, 2023 | | |
| 
Federal (benefit) tax at statutory rate (21%) | | 
$ | (2,041,337 | ) | | 
$ | (4,564,417 | ) | | 
$ | 1,973,955 | | |
| 
State taxes, net of federal benefit | | 
| (476,051 | ) | | 
| (574,715 | ) | | 
| 284,762 | | |
| 
Permanent differences to return1 | | 
| 1,272,004 | | | 
| 149,456 | | | 
| 18,432 | | |
| 
Other discrete items | | 
| | | | 
| (1,360,966 | ) | | 
| (33,532 | ) | |
| 
Total income tax (benefit)
expense | | 
$ | (1,245,384 | ) | | 
$ | (6,350,642 | ) | | 
$ | 2,243,617 | | |
| 
(1) | For the period twelve months ending December 31, 2024, stock-based compensation deduction limitation accounts for $1.2 million of the permanent item above. | 
|
The
Founding Companies taxyears 2020 and forward remain subject to examination by federal and/or state jurisdictions dependent
upon their respective statutory periods. The Founding Companies are not currently under an IRS examination asof the date these
financials were issued.
The
Company has no uncertain tax positions.
**Note10
Line of credit**
At
December 31, 2023, Proficient Transport had an outstanding balance on the revolving line of credit of $3,450,129. The revolving line
of credit for Proficient Transport was with a financial institution which provided for borrowings up to $18,000,000 subject to a borrowing
base calculation of Qualified Accounts Receivable plus Qualified Rolling Stock (trucks, tractors, and trailers that transport goods in
interstate commerce purchased on the line). Interest was payable monthly at the Prime Rate plus 0.75% per annum, but no less than 4%
per annum (9.25% as of December 31, 2023). Borrowings against the line of credit was secured by all assets of Proficient Transport. The
line of credit required Proficient Transport to comply with certain restrictive covenants, including but not limited to a debt service
coverage ratio, tangible net worth plus subordinated debt, and liabilities to tangible net worth plus subordinated debt ratio. Proficient
Transport was in compliance with all covenants as December 31, 2023. On July 9, 2024, Proficient Transport terminated its revolving line
of credit.
In
June 2024, Proficient Transport entered into a revolving line of credit agreement with a financial institution which provides for borrowing
up to $12,000,000 subject to a borrowing base calculation of Qualified Accounts Receivable. Interest is payable monthly at the Prime
Rate but no less than 3% annum. Borrowings against the line of credit are secured by all of Proficient Transports assets and matures
in June 2026, when all accrued interest and unpaid principal is due. This line of credit was repaid and terminated on November 8, 2024.
At the time of termination, the revolving line of credit had an outstanding balance of $9,514,907 including interest.
In
May 2024, Deluxe entered into a line of credit agreement with a bank. Under this agreement, Deluxe, or any of its subsidiaries or affiliates,
may request the issuance of letters of credit by the bank or any bank affiliate, subject to the banks approval and the terms of
the agreement. The agreement established a credit facility (the Facility) with a maximum borrowing base of $6,000,000.
In May 2024, the agreement was amended and extended to August 2024. The line of credit was paid off and terminated on August 8, 2024.
On
November 8, 2024, Proficient entered into a credit facility with a commercial bank that includes up to $25 million in term debt and up
to another $20 million in a revolving line of credit with a maturity date of November 8, 2029. The term debt portion bears interest at
the Secured Overnight Financing Rate (SOFR), plus 2.50%, with interest only payments for the first six months and the balance
at the end of six months with principal amortizing over the ensuing five years with 60 monthly payments. Drawn balances from the revolving
line of credit bear interest at SOFR, plus 2.20%, with all principal and interest to be repaid at the end of five years. The amount available
to be drawn from the line of credit at any point in time is based on a percentage of consolidated accounts receivable and inventory reported
by Proficient and its subsidiaries subject to certain conditions, including limitations on the ageing of invoices over 90 days, and maximum
customer concentration. The amount available to be drawn under the line of credit was $20 million on December 31, 2025. The term debt
includes financial covenants that include maximum leverage (debt / adjusted EBITDA) and debt service coverage ratio (total principal
and interest / adjusted EBITDA). As of December 31, 2025, Proficient was in compliance with its debt covenants. Collateral for the facility
includes Accounts Receivable balances owed to the Company and truck maintenance inventory. Upon closing of the credit facility, the Company
drew $16.0 million from the available term debt, a portion of which was used to repay and terminate the Proficient Transport line of
credit. In April 2025, the Company drew an additional $9 million from the available term debt to fund the cash portion of the acquisition
of Brothers. At December 31, 2025, there was no outstanding borrowings on the revolving line of credit and the ending balance on the
term debt was $22,011,534.
F-24
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**Note11
Long-term debt**
Long-term
debt consists of the following:
| | | December31, 2025 | | | December31, 2024 | | |
| Equipment and vehicle notes payable to financial institutions, requiring monthly principal and interest payments totaling $1,658,163. The notes bear interest ranging from 3.47% to 10.8%, mature between January 2026 and November 2031, and are secured by the Companys transportation equipment and vehicles | | $ | 52,595,562 | | | $ | 59,740,532 | | |
| | | | | | | | | | |
| Term Loan payable to Pinnacle Bank, requiring principal payments of $415,255 per month commencing June 2025. The notes bear interest at SOFR (Currently 3.87%) +2.5% margin per month and mature April 20311 | | | 22,011,534 | | | | 16,000,000 | | |
| | | | 74,607,096 | | | | 75,740,532 | | |
| Less: unamortized debt issuance costs | | | (277,051 | ) | | | (350,718 | ) | |
| Less: current maturities | | | (20,303,077 | ) | | | (19,052,903 | ) | |
| Total long-term debt | | $ | 54,026,968 | | | $ | 56,336,911 | | |
| (1) | The Term Loan and Line of Credit includes financial covenants comprised of maximum leverage (debt / adjusted EBITDA) and debt service coverage ratio (total principal and interest / adjusted EBITDA), both measured quarterly. | |
Future maturities
of long-term debt are as follows:
| 
For theyears ending December31: | |
| 
2026 | | 
$ | 20,303,077 | | |
| 
2027 | | 
| 18,254,521 | | |
| 
2028 | | 
| 16,335,522 | | |
| 
2029 | | 
| 13,698,398 | | |
| 
2030 | | 
| 5,552,050 | | |
| 
Thereafter | | 
| 463,528 | | |
| 
Total | | 
$ | 74,607,096 | | |
The
Company capitalized debt issuance costs of $0 and $386,825 during the period ended December 31, 2025 (Successor) and 2024 (Successor),
respectively. Amortization expense related to the debt issuance costs totaled $73,666, $92,559, $4,795, and $13,115, for the period ended
December 31, 2025 (Successor), December 31, 2024 (Successor), for the period from January 1, 2024 to May 12, 2024 (Predecessor), and
for the period ended December 31, 2023 (Predecessor), respectively, and was recorded within interest expense on the consolidated statements
of operations.
As
of December 31, 2025 and 2024, the assets that are pledged as collateral related to our debt obligations are $59,258,394 and $69,620,421,
respectively and were recorded within property and equipment, net on the consolidated balance sheet.
**Note12
Leases**
**
*Lessee*The
Company leases real estate and transportation-related equipment under operating and finance leases. The real estate operating leases,
which generally have fixed payments with expiration dates ranging from one to three years and primarily include office buildings and
trailers. The operating leases and finance leases for equipment generally have fixed payments with expiration dates ranging from four
to six years and include transportation equipment, such as trucks and trailers. The Companys leases can include an option to extend
the lease, or to terminate the lease early, which may include a termination penalty. The Company includes these options to extend or
terminate the lease in the lease term when the Company is reasonably certain to exercise these options. The Company has leases with related
parties see discussion at Note 17 Related party transactions.
The
Company has certain leases which have initial terms of twelve months or less (short-term leases). The Company elected to
exclude these leases from recognition, and these leases have not been included in the Companys recognized ROU assets and operating
lease liabilities. The Company records rent expense related to the short-term leases within general, selling, and other operating expense
on the consolidated statements of operations.
F-25
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
The
following table presents certain information related to lease costs for finance and operating leases as of:
| 
| | 
Successor | | | 
Predecessor | | |
| 
| | 
December
31, 2025 | | | 
December
31, 2024 | | | 
Period
from January 1, 2024 to May12,
2024 | | | 
December
31, 2023 | | |
| 
Operating lease cost | | 
$ | 2,729,053 | | | 
$ | 1,506,424 | | | 
$ | 27,951 | | | 
$ | 28,918 | | |
| 
Finance lease costs: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Amortization of finance
lease assets | | 
| 89,184 | | | 
| 20,671 | | | 
| 160,032 | | | 
| 483,731 | | |
| 
Interest on lease liabilities | | 
| 6,950 | | | 
| 3,362 | | | 
| 132,062 | | | 
| 201,072 | | |
| 
Short-term lease costs | | 
| 474,552 | | | 
| 577,265 | | | 
| 99,533 | | | 
| 145,923 | | |
| 
Total lease costs | | 
$ | 3,299,739 | | | 
| 2,107,722 | | | 
$ | 419,578 | | | 
$ | 859,644 | | |
As
of December 31, 2025 (Successor), December 2024 (Successor) and December31, 2023 (Predecessor), the weighted-average discount rate
for operating leases was 6.95%, 6.88% and 0.86%, respectively. The weighted-average remaining lease term as of December 31, 2025 (Successor),
December 31, 2024 (Successor) and December31, 2023 (Predecessor), was 8.1 years, 7.2 years and less than a year respectively. As
of December 31, 2025 (Successor), December 31, 2024 (Successor) and December31, 2023 (Predecessor), the weighted-average discount
rate for finance leases was 12.08%, 12.08% and 9.26%, respectively and the weighted-average remaining lease term was 0.5 years, 1.05
years and 1.07years, respectively.
As of December
31, 2025, future maturities of the lease liabilities were as follows:
| 
| | 
Operating
leases | | | 
Finance
leases | | |
| 
For the year ending December 31: | | 
| | | 
| | |
| 
2026 | | 
$ | 3,065,463 | | | 
$ | 8,842 | | |
| 
2027 | | 
| 3,363,935 | | | 
| - | | |
| 
2028 | | 
| 2,818,443 | | | 
| - | | |
| 
2029 | | 
| 1,825,588 | | | 
| - | | |
| 
2030 | | 
| 1,313,705 | | | 
| - | | |
| 
Thereafter | | 
| 3,270,171 | | | 
| - | | |
| 
Total undiscounted cash flows | | 
| 15,657,305 | | | 
| 8,842 | | |
| 
Less:
present value factor | | 
| (2,717,815 | ) | | 
| (84 | ) | |
| 
Total lease liabilities | | 
| 12,939,490 | | | 
| 8,758 | | |
| 
Less:
current portion | | 
| (2,249,651 | ) | | 
| (8,758 | ) | |
| 
Total long-term lease
liabilities | | 
$ | 10,689,839 | | | 
$ | - | | |
As
of December 31, 2025 and 2024, the right-of-use assets net book value related to the Companys finance lease obligations totaled
$132,862 and $201,501, respectively, and were recorded within property and equipment, net on the consolidated balance sheet.
**
*Lessor*The
Company leases various types of transportation-related equipment to independent third parties under lease contracts which are generally
for a term of one to eightyears and contain an option for the lessee to return or purchase the equipment. Depending on the lease
agreement the Company has recorded these as either sales-type leases or operating leases. The Company assesses a third partys
ability to pay based on the financial capacity and intention to pay, considering all relevant facts and circumstances, including past
experiences with that third party or similar third parties. For those leases classified as sales-type leases where collectability is
not probable at lease commencement, the Company does not derecognize the underlying asset, and the payments received for these leases
are recorded as deposit liabilities. Deposit liabilities of $8,497,950 and $4,578,301 were reported in accrued liabilities on the consolidated
balance sheet as of December 31, 2025 (Successor) and December 31, 2024, respectively. The determination of collectability is an ongoing
assessment, at the time that collectability is determined probable, including in instances where a lease is terminated where collectability
is determined probable, the liability and assets will be derecognized with a corresponding earnings recognition.
F-26
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
Lease
receivables are carried at the aggregate of lease payments receivable plus the estimated residual value of the leased assets and any
initial direct costs incurred to originate these leases, less unearned income, which is accreted to interest income over the lease term
using the interest method. Lease receivables of $148,511 and $441,177 are reported as net investment in leases on the consolidated balance
sheet as of December 31, 2025 (Successor) and December31, 2024 (Successor), respectively.
For the leases classified as sales-type leases, the Company recorded
the sales-type lease revenue of $2,575,356, $887,357, $196,814, and $25,000, respectively, within operating revenue on the consolidated
statement of operations for the period ended December 31, 2025 (Successor) and December 31, 2024 (Successor), for the period from January
1, 2024 to May 12, 2024 (Predecessor), and for the period ended December 31, 2023 (Predecessor), respectively.
For the leases classified as operating leases the Company recorded
the operating lease revenue of $950,728, $100,060, $0, and $0, respectively, within operating revenue on the consolidated statement of
operations for the period ended December 31, 2025 (Successor) and December 31, 2024 (Successor), for the period from January 1, 2024 to
May 12, 2024 (Predecessor), and for the period ended December 31, 2023 (Predecessor), respectively.
For
the period ended December 31, 2025 (Successor), December 31, 2024 (Successor), for the period from January 1, 2024 to May 12, 2024 (Predecessor),
and for the period December 31, 2023 (Predecessor), the Company recorded interest income of $31,866, $24,466, $0, and $2,488, respectively,
within interest expense, net on the consolidated statements of operations.
As
of December 31, 2025, future minimum lease payments expected to be collected were as follows:
| 
For the year ending December 31: | | 
| | |
| 
2026 | | 
$ | 134,768 | | |
| 
2027 | | 
| 22,240 | | |
| 
Total undiscounted cash
payments | | 
| 157,008 | | |
| 
Less: present value
factor | | 
| (8,497 | ) | |
| 
Total net investment in lease | | 
| 148,511 | | |
| 
Less:
current portion | | 
| (126,730 | ) | |
| 
Total net investment
in lease, less current portion | | 
$ | 21,781 | | |
**Note13
Stockholders Equity (Deficit) and Preferred Stock**
**
*SeriesA
preferred stock (Predecessor)*
Proficient
Transport was authorized to issue 10,000,000 shares of Series A preferred stock, with a par value of $0.01 per share. The holders of
Series A preferred stock were entitled to vote as common stockholders and had certain liquidation preferences to every other class or
series of stock. The Series A preferred stock was redeemable at the option of the Series A preferred stockholders at the greater of the
fair market value of the Series A preferred stock at the date of redemption or a value determined using a discounted cash flow model,
as defined. The Series A preferred stock was converted to shares of common stock of the Company in connection with the IPO and business
combinations (Note 3) on May 13, 2024.
The
Series A preferred stock earned a cumulative preferred return equal to 8% per annum on the sum of $1.00 per share invested plus accrued
and unpaid Series A returns. The Series A returns accrue on a quarterly basis and will be fully cumulative, whether or not declared by
Proficient Transports Board of Directors.
The
Series A preferred stock was recorded at its redemption value of $8,880,672 as of December 31, 2023. The accumulated but undistributed
preferred returns were $0 and $5,813,749 as of December 31, 2024 and 2023, respectively.
Activity
related to the Series A preferred stock is as follows:
| 
Balance as of December31, 2023 | | 
$ | 8,880,672 | | |
| 
Accrued
and unpaid dividend | | 
| 177,752 | | |
| 
Balance as of March 31, 2024 | | 
| 9,058,424 | | |
| 
Accrued
and unpaid dividend | | 
| 82,774 | | |
| 
Balance as of May 12, 2024 | | 
$ | 9,141,198 | | |
F-27
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
*Stockholders
Equity (Successor)*
The
Company is authorized to issue 50,000,000 shares of common stock, which has a par value of $0.01 per share.
In
May 2024, the Company completed its IPO of its common stock and issued 14,333,333 shares of its common stock at a price of $15.00 per
share for total gross proceeds of $215,000,000 and net proceeds of $ 192,273,599 after underwriting fees and transaction costs.
The
Company issued 6,888,128 shares of its common stock to the Founding Companies in connection with the Combinations, 1,069,346, common
shares to the ATG Sellers and 395,322 common shares to the Brothers seller. Please see Note 3 for additional information.
In
2025 and 2024, the Company issued 369,113 and 404,177 shares of common stock for vested RSUs, respectively.
In
connection with its IPO, the Company granted the underwriters of its IPO a customary 30-day over-allotment option to buy up to an additional
2,149,999 shares of common stock from the Company at the IPO price, less underwriting discounts and commissions. In June 2024, the Company
issued 1,435,000 shares of its common stock pursuant to the partial exercise of the over-allotment option. The shares were sold at the
initial public offering price of $15.00 per share for total gross proceeds of $21,500,000 and net proceeds of $20,018,250 after underwriting
fees and transaction costs. All of the shares of common stock were sold by the Company.
**Note14
Stock-based compensation**
In
May 2024, the Company adopted its 2024 Long-Term Incentive Plan (the 2024 Plan). The 2024 Plan provides for the grant of
incentive stock options (ISOs) to employees, including employees of any parent or subsidiary, and for the grant of nonstatutory
stock options (NSOs), stock appreciation rights, restricted stock awards, restricted stock unit awards, performance awards
and other forms of stock awards to employees and directors, including employees of our affiliates. The 2024 Plan allows for up to 3,260,000
shares of common stock to be issued.
The
awards under the 2024 Plan vest over periods ranging between one (1) and five (5) years after the grant date. The Company uses straight
line vesting to record compensation expense. All awards granted are settled in common stock.
If
an employee terminates employment with the Company prior to awards vesting, the unvested awards are forfeited and the historical compensation
expense is reversed in the period of termination, unless the employee terminates without cause then a pro-rata portion of the then-unvested
awards will vest immediately.
Shares
subject to stock awards granted under the 2024 Plan that expire or terminate do not reduce the number of shares available for issuance
under the 2024 Plan. Additionally, shares become available for future grants under the 2024 Plan if they were stock awards issued under
the 2024 Plan and we repurchase them or they are forfeited. This includes shares used to pay the exercise price of a stock award or to
satisfy the tax withholding obligations related to a stock award. As of December 31, 2025, there were 971,777 remainingshares available
for grant.
F-28
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
****
*Restricted
Stock Units (Successor)*
****
Total
compensation expense related to these restricted stock awards was $5.5 million and $8.8 million for the years ended December 31, 2025
and 2024, respectively. As of December 31, 2025 and 2024, there was a total of $11,227,588 and $16,221,092 of unrecognized compensation
expense related to these restricted stock awards, which is expected to be recognized over the next 3.4 and 4.4 years, respectively. The
fair value of restricted stock awards are valued at the closing price of the Companys common stock on the date of grant.
A
summary of all restricted stock/units outstanding as of December 31, 2025 and activity during the year ended December 31, 2025 is presented
below:
| | | Number of Shares | | | Weighted Average Grant Date Fair Value | | | Total Grant Date Fair Value | | | Weighted Average Remaining Contractual Life (years) | | |
| Outstanding, December 31, 2024 | | | 1,264,459 | | | | 15.06 | | | $ | 19,041,263 | | | | | | |
| Granted | | | 98,196 | | | $ | 8.18 | | | | 800,940 | | | | | | |
| Vested | | | (369,113 | ) | | $ | 15.10 | | | | (5,573,944 | ) | | | | | |
| Canceled/Forfeited | | | (26,317 | ) | | $ | 10.42 | | | | (274,243 | ) | | | | | |
| Outstanding, December 31, 2025 | | | 967,225 | | | $ | 14.47 | | | $ | 13,994,016 | | | | 2.7 | | |
*Phantom
Stock Plan(Predecessor)*In June2018, Proficient Transport granted a phantom stock award of 565,463units
(the Units), of which 188,488Unitsvested immediately, to a member of the Board of Directors of Proficient Transport.
The remaining 376,975Unitsvested in connection with the business combination (Note 3) on May 13, 2024.
**Note15
Segment reporting**
The
Companys business is organized into two operating segments, which represent the Companys reportable segments. The Company
Drivers segment offers automobile transport and contract services under an asset-based model. The Companys contract service offering
uses Company-owned equipment to service specific customers and provides transportation services through long-term contracts. The Companys
Subhauler segment offers transportation services utilizing an asset-light model focusing on outsourcing transportation of loads to independent
contractors and third-party carriers.
F-29
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
The following
table summarizes information about our reportable segments:
**Successor**
| 
Year ended December 31,
2025 | | 
Company
Drivers | | | 
Subhauler | | | 
Total | | |
| 
Revenue | | 
| | | 
| | | 
| | |
| 
Revenue, before
fuel surcharge | | 
$ | 143,603,890 | | | 
$ | 253,023,569 | | | 
$ | 396,627,459 | | |
| 
Fuel surcharge and other
reimbursements | | 
| 9,185,508 | | | 
| 16,702,249 | | | 
| 25,887,757 | | |
| 
Other Revenue | | 
| 1,809,337 | | | 
| 2,574,537 | | | 
| 4,383,874 | | |
| 
Lease
Revenue | | 
| - | | | 
| 3,526,084 | | | 
| 3,526,084 | | |
| 
Segment
Revenue | | 
$ | 154,598,735 | | | 
$ | 275,826,439 | | | 
$ | 430,425,174 | | |
| 
Total consolidated | | 
| | | | 
| | | | 
$ | 430,425,174 | | |
| 
Less: | | 
| | | | 
| | | | 
| | | |
| 
Salaries, wages and benefits | | 
| 60,409,154 | | | 
| 19,791,925 | | | 
| 80,201,079 | | |
| 
Fuel and fuel taxes | | 
| 25,757,819 | | | 
| - | | | 
| 25,757,819 | | |
| 
Purchased transportation | | 
| - | | | 
| 215,153,626 | | | 
| 215,153,626 | | |
| 
Truck expenses | | 
| 25,549,240 | | | 
| - | | | 
| 25,549,240 | | |
| 
Depreciation | | 
| 21,683,313 | | | 
| 7,754,747 | | | 
| 29,438,060 | | |
| 
Goodwill & Intangible
Impairment | | 
| - | | | 
| 27,787,000 | | | 
| 27,787,000 | | |
| 
Other
segment items(1) | | 
| 13,852,354 | | | 
| 17,774,454 | | | 
| 31,626,808 | | |
| 
Segment Operating profit/(loss) | | 
$ | 7,346,855 | | | 
$ | (12,435,313 | ) | | 
$ | (5,088,458 | ) | |
| 
Reconciliation of segment
operating profit to income before income taxes: | | 
| | | | 
| | | | 
| | | |
| 
Other profit/(loss)(2) | | 
| | | | 
| | | | 
$ | (30,246,424 | ) | |
| 
Interest Expense | | 
| | | | 
| | | | 
| (6,588,973 | ) | |
| 
Acquisition Costs | | 
| | | | 
| | | | 
| (438,514 | ) | |
| 
Earn Out Contingency Gain
/ Loss | | 
| | | | 
| | | | 
| (1,243,171 | ) | |
| 
Other
Income, net | | 
| | | | 
| | | | 
| 364,326 | | |
| 
Income
Before Income Taxes | | 
| | | | 
| | | | 
$ | (43,241,214 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Other
Segment Disclosures: | | 
| | | | 
| | | | 
| | | |
| 
Depreciation and amortization(3) | | 
$ | 21,683,313 | | | 
$ | 7,754,747 | | | 
$ | 29,438,060 | | |
| 
Intangible amortization(2) | | 
| | | | 
| | | | 
| 9,779,749 | | |
| 
Consolidated
Depreciation and Amortization | | 
| | | | 
| | | | 
$ | 39,217,809 | | |
| (1) | Other segment items for each reportable segment include General, selling, and other operating expenses, Gain on sale of equipment and Insurance premiums and claims. | |
| (2) | Other profit/(loss) relates to items not included within the Companys measure of Segment Operating profit / (loss), these include corporate and unallocated expenses which were not included within the measures of segment profitability regularly reviewed by the CODM. These include $5,041,528 in Salaries, wages and benefits, $5,527,316in Stock Based Compensation, $88,321 in Depreciation and amortization, $9,779,749 in Intangible Amortization, $4,226,175 in Insurance Premiums and Claims, and $5,583,335 in General Selling, and other Operating expenses. | |
| (3) | The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment items captions. | |
F-30
****
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
| 
Year ended
December 31, 2024 | 
| 
Company
Drivers | 
| 
| 
Subhauler | 
| 
| 
Total | 
| |
| 
Revenue | 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Revenue, before
fuel surcharge | 
| 
$ | 
80,364,399 | 
| 
| 
$ | 
141,690,607 | 
| 
| 
$ | 
222,055,006 | 
| |
| 
Fuel surcharge and other reimbursements | 
| 
| 
5,907,191 | 
| 
| 
| 
10,395,695 | 
| 
| 
| 
16,302,886 | 
| |
| 
Other Revenue | 
| 
| 
995,507 | 
| 
| 
| 
513,711 | 
| 
| 
| 
1,509,218 | 
| |
| 
Lease Revenue | 
| 
| 
- | 
| 
| 
| 
987,417 | 
| 
| 
| 
987,417 | 
| |
| 
Segment Revenue | 
| 
$ | 
87,267,097 | 
| 
| 
$ | 
153,587,430 | 
| 
| 
$ | 
240,854,527 | 
| |
| 
Total consolidated | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
$ | 
240,854,527 | 
| |
| 
Less: | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Salaries, wages and benefits | 
| 
| 
30,842,256 | 
| 
| 
| 
11,903,783 | 
| 
| 
| 
42,746,039 | 
| |
| 
Fuel and fuel taxes | 
| 
| 
16,128,862 | 
| 
| 
| 
- | 
| 
| 
| 
16,128,862 | 
| |
| 
Purchased transportation | 
| 
| 
- | 
| 
| 
| 
119,908,760 | 
| 
| 
| 
119,908,760 | 
| |
| 
Truck expenses | 
| 
| 
12,952,229 | 
| 
| 
| 
- | 
| 
| 
| 
12,952,229 | 
| |
| 
Depreciation | 
| 
| 
11,282,400 | 
| 
| 
| 
4,411,237 | 
| 
| 
| 
15,693,637 | 
| |
| 
Other segment items(1) | 
| 
| 
10,582,496 | 
| 
| 
| 
9,046,245 | 
| 
| 
| 
19,628,741 | 
| |
| 
Segment Operating profit/(loss) | 
| 
$ | 
5,478,854 | 
| 
| 
$ | 
8,317,405 | 
| 
| 
$ | 
13,796,259 | 
| |
| 
Reconciliation of segment operating profit to income
before income taxes: | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Other profit/(loss)(2) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
$ | 
(21,688,800 | 
) | |
| 
Interest Expense | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(4,007,661 | 
) | |
| 
Acquisition Costs | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
(1,226,915 | 
) | |
| 
Earn Out Contingency Gain
/ Loss | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
3,095,114 | 
| |
| 
Other Income, net | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
311,351 | 
| |
| 
Income Before Income Taxes | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
$ | 
(9,720,652 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Other Segment Disclosures: | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Depreciation and amortization(3) | 
| 
$ | 
11,282,400 | 
| 
| 
$ | 
4,411,237 | 
| 
| 
$ | 
15,693,637 | 
| |
| 
Intangible amortization(2) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
5,714,748 | 
| |
| 
Consolidated Depreciation
and Amortization | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
$ | 
21,408,385 | 
| |
| (1) | Other segment items for each reportable segment include General, selling, and other operating expenses, Gain on sale of equipment and Insurance premiums and claims. | |
| (2) | Other profit/(loss) relates to items not included within the Companys measure of Segment Operating profit / (loss), these include corporate and unallocated expenses which were not included within the measures of segment profitability regularly reviewed by the CODM. These include $2,894,687 in Salaries, wages and benefits, $8,883,142 in Stock Based Compensation, $5,388 in Depreciation and amortization, $5,709,360 in Intangible Amortization, $757,028 in Insurance Premiums and Claims, and $3,439,195 in General Selling, and other Operating expenses. | |
| (3) | The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment items captions. | |
F-31
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
| 
Predecessor | | 
| | | 
| | | 
| | |
| 
For the period from January
1 to May 12, 2024 | | 
Company
Drivers | | | 
Subhauler | | | 
Total | | |
| 
Revenue | | 
| | | 
| | | 
| | |
| 
Revenue, before
fuel surcharge | | 
$ | 6,749,129 | | | 
$ | 32,198,658 | | | 
$ | 38,947,787 | | |
| 
Fuel surcharge and other
reimbursements | | 
| 819,998 | | | 
| 1,253,089 | | | 
| 2,073,087 | | |
| 
Other Revenue | | 
| - | | | 
| - | | | 
| - | | |
| 
Lease
Revenue | | 
| - | | | 
| 196,814 | | | 
| 196,814 | | |
| 
Segment
Revenue | | 
$ | 7,569,127 | | | 
$ | 33,648,561 | | | 
$ | 41,217,688 | | |
| 
Total consolidated | | 
| | | | 
| | | | 
$ | 41,217,688 | | |
| 
Less: | | 
| | | | 
| | | | 
| | | |
| 
Salaries, wages and benefits | | 
| 5,328,667 | | | 
| 22,155,104 | | | 
| 27,483,771 | | |
| 
Fuel and fuel taxes | | 
| 1,119,549 | | | 
| - | | | 
| 1,119,549 | | |
| 
Purchased transportation | | 
| - | | | 
| 25,995,763 | | | 
| 25,995,763 | | |
| 
Truck expenses | | 
| 1,886,793 | | | 
| - | | | 
| 1,886,793 | | |
| 
Depreciation & Amortization | | 
| 872,783 | | | 
| 62,205 | | | 
| 934,988 | | |
| 
Other
segment items(1) | | 
| 986,536 | | | 
| 3,830,253 | | | 
| 4,816,789 | | |
| 
Segment Operating profit/(loss) | | 
$ | (2,625,201 | ) | | 
$ | (18,394,764 | ) | | 
$ | (21,019,965 | ) | |
| 
Reconciliation of segment
operating profit to income before income taxes: | | 
| | | | 
| | | | 
| | | |
| 
Interest Expense | | 
| | | | 
| | | | 
| (717,431 | ) | |
| 
Other
Income, net | | 
| | | | 
| | | | 
| 2,078 | | |
| 
Income
Before Income Taxes | | 
| | | | 
| | | | 
$ | (21,735,318 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Other Segment Disclosures: | | 
| | | | 
| | | | 
| | | |
| 
Depreciation
and amortization(3) | | 
$ | 872,783 | | | 
$ | 62,205 | | | 
$ | 934,988 | | |
| 
Consolidated Depreciation
and Amortization | | 
| | | | 
| | | | 
$ | 934,988 | | |
| (1) | Other segment items for each reportable segment include General, selling, and other operating expenses, Gain on sale of equipment and Insurance premiums and claims. | |
| (2) | The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment items captions. | |
F-32
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
****
| 
Predecessor | | 
| | | 
| | | 
| | |
| 
Year ended December 31,
2023 | | 
Company
Drivers | | | 
Subhaulers | | | 
Total | | |
| 
Revenue | | 
| | | 
| | | 
| | |
| 
Revenue, before
fuel surcharge | | 
$ | 38,475,802 | | | 
$ | 87,961,558 | | | 
$ | 126,437,360 | | |
| 
Fuel surcharge and other
reimbursements | | 
| 4,927,753 | | | 
| 4,390,880 | | | 
| 9,318,633 | | |
| 
Other Revenue | | 
| - | | | 
| - | | | 
| - | | |
| 
Lease
Revenue | | 
| | | | 
| - | | | 
| - | | |
| 
Segment
Revenue | | 
$ | 43,403,555 | | | 
$ | 92,352,438 | | | 
$ | 135,755,993 | | |
| 
Total consolidated | | 
| | | | 
| | | | 
$ | 135,755,993 | | |
| 
Less: | | 
| | | | 
| | | | 
| | | |
| 
Salaries, wages and benefits | | 
| 14,410,374 | | | 
| 6,025,092 | | | 
| 20,435,466 | | |
| 
Fuel and fuel taxes | | 
| 4,461,319 | | | 
| - | | | 
| 4,461,319 | | |
| 
Purchased transportation | | 
| 11,326,888 | | | 
| 72,516,409 | | | 
| 83,843,297 | | |
| 
Truck expenses | | 
| 7,038,979 | | | 
| (316 | ) | | 
| 7,038,663 | | |
| 
Depreciation | | 
| 2,347,084 | | | 
| 176,887 | | | 
| 2,523,971 | | |
| 
Other
segment items(1) | | 
| 3,529,522 | | | 
| 3,570,301 | | | 
| 7,099,823 | | |
| 
Segment Operating profit/(loss) | | 
$ | 289,389 | | | 
$ | 10,064,065 | | | 
$ | 10,353,454 | | |
| 
Reconciliation of segment
operating profit to income before income taxes: | | 
| | | | 
| | | | 
| | | |
| 
Interest
Expense | | 
| | | | 
| | | | 
| (953,667 | ) | |
| 
Income
Before Income Taxes | | 
| | | | 
| | | | 
$ | 9,399,787 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Other Segment Disclosures: | | 
| | | | 
| | | | 
| | | |
| 
Depreciation
and amortization(3) | | 
$ | 2,347,084 | | | 
$ | 176,887 | | | 
$ | 2,523,971 | | |
| 
Consolidated Depreciation
and Amortization | | 
| | | | 
| | | | 
$ | 2,523,971 | | |
| (1) | Other segment items for each reportable segment include General, selling, and other operating expenses, Gain on sale of equipment and Insurance premiums and claims. | |
| (2) | General, selling, and other operating expenses not attributable to operating segments. These amounts relate to corporate overhead and other activities not attributable to a reporting segment. | |
| (3) | The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment items captions. | |
F-33
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
Assets
and other balance sheet information are not disclosed by reportable segment as the Company does not track assets by reportable segment
and certain assets are not specific to any reportable segment.
Significant
segment expenses listed above include Salaries, wages and benefits, Fuel and fuel taxes, Purchased transportation, Truck Expenses, Depreciation
and Intangible Amortization, and the CODM monitors these expenses as part of assessing the efficiency and performance of the Company
Drivers and Subhaulers Segments.
**Note
16 Loss per share**
Basic
loss per share is based upon the weighted average common shares outstanding during each year.Diluted loss per share is based on
the basic weighted earnings per share with additional weighted common shares for common stock equivalents.During the period ended
December 31, 2024, the Company had outstanding restricted shares of common stock to certain of our employees and directors, under the
Companys restricted stock award plans. The diluted shares include the dilutive effect of restricted stock units based on the treasury
stock method.
A
reconciliation of the numerator (net loss) and denominator (weighted average number of shares outstanding of the basic loss per share)
for the period ended December 31, 2025 and 2024and is as follows:
| 
| | 
December31,
2025 | | | 
December31,
2024 | | |
| 
Numerator: | | 
| | | 
| | |
| 
Net Loss | | 
$ | (36,019,566 | ) | | 
$ | (8,475,268 | ) | |
| 
| | 
| | | | 
| | | |
| 
Denominator: | | 
| | | | 
| | | |
| 
Weighted-Average Number of Shares of Common
Stock | | 
| 27,578,622 | | | 
| 17,937,853 | | |
| 
Basic Loss per Share | | 
$ | (1.31 | ) | | 
$ | (0.47 | ) | |
The
Company excluded 967,225 and 1,264,459 of unvested RSUs from the computation of weighted-average number of shares of common stock
in computing the diluted loss per share for the periods presented because including them would have had an anti-dilutive effect for the
period ended December 31, 2025 and December 31, 2024, respectively.
F-34
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
**Note
17 Related Party Transactions**
****
The
Company has entered into related party transactions with entities associated with, and under control of, the selling owners of Founding
Companies and other businesses acquired by the Company (see Note 3). Management believes these transactions were conducted on terms equivalent
to those prevailing in an arms-length transaction. See below for a description of transactions with related parties.
**
*Leases
from Related Parties*
Certain
officers, employees of the Company, and selling owners of Founding companies are lessors of real property to the company for Office space.
Total Lease liability at December 31, 2025 (Successor) and December 31, 2024 (Successor) was $12,143,369 and $10,813,041, respectively.
Total rent paid at December 31, 2025 (Successor) and December 31, 2024 (Successor) was $2,585,304 and $1,461,661, respectively. We had
no related party leases for the Predecessor for the period January 1, 2024 to May 12, 2024, or the period ending December 31, 2023.
The following
table is a schedule of future payments at December 31, 2025:
| 
2026 | | 
$ | 2,782,497 | | |
| 
2027 | | 
| 3,072,625 | | |
| 
2028 | | 
| 2,529,511 | | |
| 
2029 | | 
| 1,811,332 | | |
| 
2030 and thereafter | | 
| 4,583,876 | | |
| 
Total undiscounted cash
payments | | 
$ | 14,779,841 | | |
*Other
Transactions with Related Parties*
At
December 31, 2025, we had debt with a related party of $773,720 recorded on our consolidated balance sheet. The debt bears an interest
rate of 6% and matures in April 2028. Our recurring monthly principal and interest payments are $29,681.
In
accordance with our Deluxe purchase price agreement, we have agreed to pay the sellers the collateral insurance deposit of $2,241,923
associated with their cargo captive once returned from the insurance provider. This amount is expected to be received in 2026 and is
shown under long term liabilities on the consolidated balance sheet.
**Note18
Commitments and contingencies**
The
Company is involved in certain claims and pending litigation primarily arising in the normal course of business. The majority of these
claims relate to workers compensation, auto collision and liability, and physical and cargo damage. The Company expenses legal fees as
incurred and accrues for the uninsured portion of contingent losses from these and other pending claims when it is both probable that
a liability has been incurred and the amount of the loss can be reasonably estimated. It is at least reasonably possible that the effect
on the financial statements of significant estimates involving contingencies will change within one year of the date of the financial
statements due to one or more future confirming events. If such changes occur, they could be material to the financial statements. The
Company has disclosed all significant estimates and assumptions that could potentially be affected by future confirming events.
F-35
**PROFICIENT
AUTO LOGISTICS, INC. AND SUBSIDIARIES**
*Independent
Contractors MisclassificationClassAction*
In
August 2016, a truck driver who contracted with Tribeca Automotive, Inc. filed a Complaint in Essex County Superior Court of New Jersey,
bringing claims on behalf of himself and those similarly situated against Tribeca and its owners. An amended class complaint was filed
in April 2022. The putative class alleges Tribeca misclassified contracted truck drivers as independent contractors, rather than employees
under applicable law. As a result, the class seeks overtime and unlawful deductions in violation of New Jersey Wage and Hour Law
and New Jersey Wage Payment Law. Tribeca denies liability and the parties are engaged in mediation. We are entitled to the stated
indemnity in the Purchase Agreement from the sellers of Tribeca relating to this potential liability.
*Former
EmployeeClassAction*
In
May 2024, a former employee filed a class action lawsuit against Deluxe Auto Carriers, Inc., in Riverside County Superior Court in California.
The lawsuit alleges class claims against Deluxe for unpaid minimum and overtime wages, non-compliant meal and rest periods, unreimbursed
business expenses, and inaccurate wage statements, among other claims. A class settlement was reached for $400,000, in which Deluxe continues
to deny liability. The settlement was been approved by the court on February 18, 2026, payment is due in April 2026, and is included
within accrued liabilities on the consolidated balance sheet as of December 31, 2025. We are entitled to indemnification from the sellers
of Deluxe for the liability relating to this contingency.
*Delinquent
Filings with Department of Labor*
Deluxe
Auto Carriers, Inc. was delinquent in its filings with the Department of Labor (DOL) with respect to its Retirement Plan Information
Returns for planyears 2019 through 2022. As of December 31, 2024, all delinquent filings had been made. These delinquencies could
result in penalties and interest from the DOL and the Internal Revenue Service. In September 2025, the Company received a final determination
letter from the DOL assessing penalties and interest totaling $6,650. This amount has been paid as of December 31, 2025. We received
indemnification from the sellers of Deluxe for the liability relating to this contingency.
**Note
19 Subsequent events**
Share
Repurchase Program
On
March 2, 2026, the Company announced that its Board of Directors authorized a share repurchase program under which the Company may repurchase
up to $15 million of its common stock. The repurchase program authorizes the Company to purchase its common stock from time to time in
the open market, in block transactions, in privately negotiated transactions, through accelerated stock repurchase programs, through
option or other forward transactions or otherwise, all in compliance with applicable laws, rules, regulations and other restrictions.
As of March 25, 2026, we have repurchased 82,877 shares of common stock at an average price of $6.25.
Litigation
In
November 2025, a second amended civil complaint was filed in federal court in South Carolina against the Company, its subsidiaries Tribeca
Automotive, Inc. (Tribeca) and Proficient Services, Inc. (f/k/a PAL Stock Acquiror, Inc.) and an individual employee of
Tribeca arising out of a vehicular accident involving one of Tribecas vehicles. In March 2026, the Company agreed
in principle to settle the case to avoid the cost, risk and distraction of continued litigation. While the non-financial terms
of the settlement have yet to be finalized, the Company recorded a legal settlement reserve of $3 million in the fourth quarter of 2025
for this matter.
F-36