HealthLynked Corp (HLYK) — 10-K

Filed 2026-03-31 · Period ending 2025-12-31 · 75,562 words · SEC EDGAR

← HLYK Profile · HLYK JSON API

# HealthLynked Corp (HLYK) — 10-K

**Filed:** 2026-03-31
**Period ending:** 2025-12-31
**Accession:** 0001213900-26-037499
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1680139/000121390026037499/)
**Origin leaf:** daa833639e208b15baba4802cc6bbb065978b2c6fe184289bc00a46455cc0803
**Words:** 75,562



---

**
**
**UNITED STATES**
**SECURITIES AND EXCHANGE COMMISSION**
**Washington, D.C. 20549**
**FORM 10K**
**ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
For the fiscal year ended **December 31, 2025**
**or**
**TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
**For the transition period from 
to **
**Commission file number: 000-55768**
| HealthLynked Corp. | |
| (Exact name of registrant as specified in its charter) | |
| | | | |
| Nevada | | 47-1634127 | |
| (State or other jurisdiction of
incorporation or organization) | | (I.R.S. Employer
Identification No.) | |
| 1265 Creekside Parkway, Suite 200, Naples, Florida | | 34108 | |
| (Address of principal executive offices) | | (Zip Code) | |
| | |
| Registrants telephone number, including area code: (800) 928-7144 Securities registered pursuant to Section12(b) of the Act:None. Securities registered pursuant to Section12(g)
of the Act:Common Stock, par value $0.0001 per share | |
Indicate by check mark if the registrant is a
well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes 
No 
Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes 
No 
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes No 
Indicate by check mark whether the
registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to
submit such files). Yes No 
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of large accelerated filer, accelerated filer, smaller reporting company,
and emerging growth company in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | | Accelerated filer | | |
| Non-accelerated filer | | Smaller reporting company | | |
| | | Emerging growth company | | |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant
has filed a report on and attestation to its managements assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or
issued its audit report. 
If securities are registered pursuant to Section
12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction
of an error to previously issued financial statements. 
Indicate by check mark whether any of those error
corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrants
executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
No 
On June 30, 2025, the last business day of the
registrants most recently completed second fiscal quarter, the aggregate market value of the Common Stock held by non-affiliates
of the registrant was $3,753,434, based upon the closing price on that date of the Common Stock of the registrant on the OTCQB of $2.00.
For purposes of this response, the registrant has assumed that its directors, executive officers and beneficial owners of 10% or more
of its Common Stock are deemed affiliates of the registrant.
As ofMarch 31, 2026, there were 2,941,104
shares of the registrants common stock, par value $0.0001, issued and outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
None
**TABLE OF CONTENTS**
| 
| 
| 
PAGE | |
| 
PART I | 
| 
| |
| 
Item 1. | 
BUSINESS | 
1 | |
| 
Item 1A. | 
RISK FACTORS | 
17 | |
| 
Item 1B. | 
UNRESOLVED STAFF COMMENTS | 
25 | |
| 
Item 1C. | 
CYBERSECURITY | 
26 | |
| 
Item 2. | 
PROPERTIES | 
26 | |
| 
Item 3. | 
LEGAL PROCEEDINGS | 
26 | |
| 
Item 4. | 
MINE SAFETY DISCLOSURE | 
26 | |
| 
PART II | 
| 
| |
| 
Item 5. | 
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES | 
27 | |
| 
Item 6. | 
[RESERVED] | 
29 | |
| 
Item 7. | 
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 
29 | |
| 
Item 7A. | 
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 
37 | |
| 
Item 8. | 
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | 
F-1 | |
| 
Item 9. | 
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE | 
38 | |
| 
Item 9A. | 
CONTROLS AND PROCEDURES | 
38 | |
| 
Item 9B. | 
OTHER INFORMATION | 
38 | |
| 
Item 9C. | 
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS | 
38 | |
| 
PART III | 
| 
| |
| 
Item 10. | 
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE | 
39 | |
| 
Item 11. | 
EXECUTIVE COMPENSATION | 
43 | |
| 
Item 12. | 
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS | 
45 | |
| 
Item 13. | 
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE | 
48 | |
| 
Item 14. | 
PRINCIPAL ACCOUNTANT FEES AND SERVICES | 
52 | |
| 
PART IV | 
| 
| |
| 
Item 15. | 
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES | 
53 | |
| 
Item 16. | 
FORM 10-K SUMMARY | 
54 | |
| 
SIGNATURES | 
| 
55 | |
i
****
**Forward-Looking Statements**
This Annual Report on Form
10-K contains forward-looking statements, which include information relating to future events, future financial performance,
financial projections, strategies, expectations, competitive environment and regulation. Words such as may, should,
could, would, predicts, potential, continue, expects,
anticipates, future, intends, plans, believes, estimates,
and similar expressions, as well as statements in future tense, identify forward-looking statements. Forward-looking statements should
not be read as a guarantee of future performance or results and may not be accurate indications of when such performance or results will
be achieved. Forward-looking statements are based on information we have when those statements are made or managements good faith
belief as of that time with respect to future events and are subject to significant risks and uncertainties that could cause actual performance
or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause
such differences include, but are not limited to:
| 
| our ability to continue as a going concern; | |
| 
| our substantial indebtedness, including convertible related-party debt, affecting our business, financial
condition, and results of operations; | |
| 
| our ability to launch, market and sell our products; | |
| 
| the continued development of the market for Internet-based personal medical information; | |
| 
| our ability to maintain or protect the validity of our U.S. and other patents and other intellectual property; | |
| 
| our ability to retain key executive members; | |
| 
| our ability to internally develop new inventions and intellectual property; | |
| 
| interpretations of current laws and healthcare regulations and the passages of future laws and healthcare
regulations; and | |
| 
| acceptance of our business model by investors and the commercial market. | |
The foregoing does not represent
an exhaustive list of matters that may be covered by the forward-looking statements contained herein or risk factors that we are faced
with that may cause our actual results to differ from those anticipated in our forward-looking statements. Please see Risk Factors
for additional risks which could adversely impact our business and financial performance.
Moreover, new risks regularly
emerge, and it is not possible for our management to predict or articulate all risks we face, nor can we assess the impact of all risks
on our business or the extent to which any risk, or combination of risks, may cause actual results to differ from those contained in any
forward-looking statements. All forward-looking statements included herein are based on information available to us on the date of this
Annual Report on Form 10-K. Except to the extent required by applicable laws or rules, we undertake no obligation to publicly update or
revise any forward-looking statement, whether as a result of new information, future events or otherwise.
****
ii
****
**PART I.**
****
**Item 1. Business**
**Overview**
HealthLynked Corp. (the Company,
we, our,) is a healthcare technology company incorporated in the State of Nevada on August 6, 2014. We operate
across three primary divisions Digital Healthcare, Health Services, and Medical Distribution each dedicated to leveraging
innovative solutions that enhance patient care, reduce costs, and generate long-term value for stockholders.
Our key objectives are to:
| 
| 
1. | 
Improve patient care management; | |
| 
| 
2. | 
Enhance the operational efficiency of medical practices; and | |
| 
| 
3. | 
Utilize healthcare data to gain unique insights into diseases, leading to better health outcomes | |
*Digital Healthcare Division*
Within our Digital Healthcare
division, we develop and manage the HealthLynked Network, a robust, cloud-based platform that centralizes personal medical records and
streamlines communication between patients and healthcare providers. Our platform integrates software-based decision-support tools (including
AI-enabled features), on-demand telemedicine services, and concierge support, delivering a technology-enabled patient experience.
Our AI-enabled features are
designed to support patient engagement and care navigation and are not intended to provide medical diagnoses, treatment recommendations,
or replace the judgment of licensed healthcare professionals.
****
*Health Services Division*
Historically, we operated
and managed a range of clinical medical practices, including womens health services, physical therapy, aesthetic services, primary
care, and functional medicine. These clinical operations were established primarily to support the development of our digital healthcare
platform by providing real-world environments in which to deploy, test, and refine our products and services, while generating direct
patient and provider feedback.
As our technology platform
has matured and our strategic focus has shifted toward scalable, technology-enabled solutions, we have intentionally reduced our exposure
to direct clinical operations and exited or divested non-core practices. We currently operate a single clinical service focused on functional
medicine, which management believes provides sufficient ongoing clinical insight while maintaining a disciplined cost structure.
This transition reflects a
broader effort to improve operating leverage, reduce regulatory and overhead burden, and align capital allocation with our long-term strategy
of expanding our Digital Healthcare platform. While the Health Services division has historically generated most of our revenue, it is
generally subject to higher operating costs, regulatory complexity, and margin constraints than our technology-focused segments. Accordingly,
management does not view direct clinical operations as a primary driver of future growth, but rather as a limited, supportive component
of our overall business strategy.
****
1
****
*Medical Distribution Division*
Operating under MedOfficeDirect
LLC (MOD), our Medical Distribution division operates as a virtual distributor of medical supplies to medical professionals
and individual consumers across the United States. MOD offers medical products through an online marketplace supported by supplier relationships,
group purchasing arrangements, and a direct-to-consumer fulfillment model.
We intend to expand this offering
to provide access to a broad catalog of name-brand medical supply products for delivery directly to consumers homes and to medical
practices. MOD partners with NDC National Distribution and Contracting, based in Nashville, Tennessee, which serves as our primary distribution
partner. This distribution model allows us to offer a wide range of products without maintaining inventory, thereby reducing working capital
requirements and limiting inventory-related risk, as products are fulfilled following customer purchase.
The Medical Distribution division
is designed to generate incremental revenue and support engagement across the HealthLynked platform. While this division complements our
Digital Healthcare offerings, we do not currently view Medical Distribution as a primary driver of long-term growth, we and expect future
growth to be driven principally by technology-enabled services.
By aligning our Digital Healthcare,
Health Services, and Medical Distribution divisions, we seek to operate a complementary healthcare ecosystem that supports patient engagement,
operational efficiency, and long-term stockholder value.
**Digital Healthcare Division**
****
*Our Mission*
We strive to transform the
healthcare landscape through the efficient and secure exchange of healthcare data using software and technology-enabled tools that support
patient engagement and healthcare access. By uniting patients, providers, and personal health data on a secure and accessible platform,
we aim to improve care coordination, maintain privacy, and enhance health outcomes. Our long-term vision is to help set a standard for
efficient, patient-centric healthcare, delivering sustained growth and value for our stockholders.
****
*The HealthLynked Network*
At the core of our Digital
Healthcare division is the HealthLynked Networka cloud-based Patient Information Network (PIN) designed to improve
the way medical records are shared and managed. By streamlining the flow of health data between patients and their providers, the HealthLynked
Network is designed to improve medical practice efficiency, shorten patient wait times, and support more informed clinical decision-making.
The HealthLynked Network comprises
our proprietary medical records management platform, enhanced by a suite of applications and services that include ARi (our AI Healthcare
Guide), personalized concierge service, nationwide telemedicine, a discount prescription drug program, and Oohvie, our womens health-focused
application.
2
Through interoperability and
user-friendly design, the HealthLynked Network is designed to foster coordinated care across specialties and geographies, empowering users
to manage and control access to their health data.****
*Medical Records Management*
One of the features of the
HealthLynked Network is its ability to provide secure medical records management. By centralizing patient data, we enable efficient sharing
among authorized providers and caregivers, allowing immediate, up-to-date access to essential information. Patients can create accounts
for dependents, track immunizations, and share medical histories with selected physiciansall while controlling the level and duration
of access.
Our system remains electronic
medical records, or EMR-agnostic, accommodating both electronic and fax-based transmissions, and leverages unique patient-specific barcodes
to organize and archive records automatically. This cross-platform flexibility is designed to lower barriers to adoption and support broader
use across provider settings.
****
*Mobile Check-In*
To further improve operational
efficiency, we offer a mobile check-in system designed to streamline the patient intake process for participating healthcare practices.
Using a secure barcode-based workflow, patients can check in for appointments using their mobile devices, update or confirm medical information,
create or log in to their HealthLynked account, and pay applicable co-pays electronically. This process is intended to reduce front-office
administrative tasks, shorten wait times, and improve overall patient flow.
For participating practices,
the mobile check-in system also serves as an integrated patient onboarding mechanism into the HealthLynked Network. Patients who utilize
mobile check-in are prompted to create or access a HealthLynked profile as part of the intake process, enabling secure capture and organization
of health information without requiring separate enrollment workflows.
Key benefits of the mobile
check-in system include:
| 
| 
1. | 
Automated Patient Onboarding: Patients are introduced to and enrolled in the HealthLynked ecosystem as part of the normal check-in process, eliminating the need for participating practices to actively recruit, market, or manually enroll patients into the platform. | |
| 
| 
2. | 
Reduced Administrative Burden for Practices: By embedding enrollment, data collection, and record updates into the digital check-in workflow, practices can reduce staff time spent on paperwork, data entry, and follow-up, while maintaining continuity of patient records. | |
By embedding patient onboarding
directly into routine office visits, the mobile check-in system is designed to support organic growth of the HealthLynked Network while
allowing participating practices to benefit from streamlined intake and record management without additional patient acquisition efforts.
****
*ARi AI Healthcare Guide*
ARi is an AI-enabled healthcare
guidance tool developed in collaboration with OpenAI and made available to paid HealthLynked members through our mobile application. ARi
is designed to use patient-provided information in a members HealthLynked profile to support patient engagement and care navigation.
3
ARi is intended as a decision-support
and engagement tool and is not intended to provide medical diagnoses, treatment recommendations, or replace the judgment of licensed healthcare
professionals. ARi may provide general educational information, assist with organizing and summarizing health information, and support
scheduling and care navigation based on user inputs.
Key features include:
| 
| 
| 
Voice-Driven Profile Creation: Patients can create or update health profiles through conversational interaction. | |
| 
| 
| 
Personalized Guidance: Context-aware responses informed by patient-provided profile information. | |
| 
| 
| 
Care Navigation Support: Suggestions for potential next steps such as seeking appropriate provider types or services. | |
| 
| 
| 
Effortless Scheduling: Ability to book in-person or telemedicine appointments via our scheduling application. | |
| 
| 
| 
Proactive Health Tracking: Tools designed to support updates to medical profiles and reminders. | |
| 
| 
| 
24/7 Intelligent Assistance: Always-available support within the app. | |
This AI-enabled functionality
is intended to enhance the patient experience and support differentiation of our platform.****
*Concierge Service*
Our premium Concierge Service
supports HealthLynked Network members for a monthly fee and is delivered through a combination of technology-enabled tools and live clinical
support. The service integrates AI-driven chatbots and digital agents designed to assist members with common healthcare-related taskssuch
as appointment requests, record retrieval, and general care navigationtogether with access to live nursing professionals when human
interaction is appropriate or requested.
Members may use the Concierge
Service to schedule appointments nationwide, request and organize medical records, and receive general guidance from licensed nursing
staff. AI-enabled agents are increasingly utilized to automate routine interactions, including initiating outbound phone calls to provider
offices and assisting with appointment booking on behalf of patients. These digital workflows are intended to improve responsiveness,
reduce manual effort, and support scalability of the Concierge Service as membership grows.
Concierge membership also
provides enhanced platform features relative to free users, including increased medical record storage capacity, family connectivity that
allows management of multiple dependent profiles rather than a single user, and reduced telemedicine visit pricing. Concierge members
receive discounted telemedicine visits, currently priced at approximately $50 per visit, compared to standard rates of approximately $70
per visit for non-concierge users. The Concierge Service is currently offered at a subscription price of $12 per month.
The Concierge Service is designed
as a patient engagement and care coordination support offering and does not provide medical diagnoses or treatment recommendations. Management
believes that the combination of automated digital tools, live clinical support, and enhanced membership features improves operating efficiency,
strengthens customer retention, and supports a recurring revenue model aligned with the Companys long-term growth strategy.****
*Telemedicine Services*
In 2024, we expanded our telemedicine
offerings from limited coverage in Florida to 24/7 nationwide access. This expansion enables patients to consult licensed healthcare providers
on a remote basis, addressing demand for flexible and timely access to urgent care services. Patients are generally able to connect with
a licensed provider within approximately 20 minutes.
Telemedicine visits are priced
at approximately $50 per visit for HealthLynked Network members, while non-members pay approximately $70 per visit. This pricing structure
is intended to provide an affordable and efficient alternative to in-person appointments, while also encouraging enrollment in the HealthLynked
Network.
****
*Discount Prescription Drug Program*
Also in 2024, we introduced
a discount prescription drug program designed to help reduce out-of-pocket medication costs for HealthLynked Network users. The program
provides members and non-members access to savings vouchers and discounted pricing on a range of prescription medications at participating
pharmacies.
The discount prescription
drug program operates independently of insurance coverage and is intended to supplement, not replace, traditional pharmacy benefit plans.
By offering transparent pricing and point-of-sale savings, the program is designed to promote medication affordability and support improved
adherence to prescribed treatment regimens.
4
By integrating the discount
prescription drug program into the HealthLynked digital ecosystem, users can conveniently access prescription savings alongside other
healthcare services, including telemedicine, medical records management, and concierge support. Management believes this integrated approach
enhances the overall patient experience, increases platform engagement, and supports user retention without introducing inventory, reimbursement,
or insurance-related risk.****
*Oohvie: An Integrated Womens Health
Solution*
Originally launched in 2020
as a womens health application, Oohvie has evolved as part of the HealthLynked ecosystem and is designed to provide women with
a dedicated, lifestyle-focused digital health experience. Upon sign-up, Oohvie users create a HealthLynked account, enabling integration
of their activity within the broader HealthLynked platform.
Oohvie provides tools that
allow women to track menstrual cycles and related health information in a single, women-specific application. These features are intended
to support lifestyle management and personal health planning, including assisting users in understanding cycle patterns for purposes such
as pregnancy planning or pregnancy prevention based on individual preferences. The application also offers appointment scheduling capabilities
(including telemedicine visits), real-time health forums, and discounted direct-to-consumer purchases of feminine hygiene products.
Users may set reminders related
to cycle tracking, birth control, or hormone treatments and may consult live nursing staff for general guidance. Oohvie paid subscribers
may also gain access to additional HealthLynked features, further expanding their healthcare resources within the HealthLynked ecosystem.
*Strategic Partnerships and Value-Based Care
Initiatives*
**
In December 2025, we entered
into a strategic advisory and operational consulting agreement with Palm Beach Accountable Care Organization (PBACO), an
established accountable care organization participating in value-based care initiatives. Under the agreement, PBACO will provide strategic
and operational support to HealthLynked in connection with payer-integration initiatives, including the development, structuring, and
implementation of proposed pilot programs with health insurers. PBACOs scope includes advisory support related to value-based contracting
strategy, payer engagement, provider workflow integration, and care coordination design utilizing HealthLynkeds platform and technology-enabled
tools.
The PBACO agreement does not
guarantee the execution of any specific payer contracts or revenue-generating arrangements, and there can be no assurance that proposed
pilots or payer relationships will be successfully implemented or will generate material revenues.
**Health Services Division**
Our Health Services division
represents the patient-facing component of our operations and has historically served both as a source of revenue and as a practical environment
for evaluating and refining the HealthLynked technology platform. By integrating select clinical operations with our digital tools, we
have obtained real-world feedback from patients and providers to inform product development and platform enhancements.
Historically, this division
included the operations of (i) Naples Center for Functional Medicine (NCFM), a functional medicine practice focused on individualized
and integrative healthcare services; (ii) Concierge Care Naples (CCN), a primary care practice offering a broad range of
medical services; and (iii) Aesthetic Enhancements Unlimited (AEU), a practice providing minimally invasive and non-invasive
cosmetic services. During 2024, we replaced our former Naples Womens Center (NWC) OB/GYN practice with CCN and relocated
the AEU practice to the CCN office location. In May 2025, we consolidated the NCFM, AEU, and CCN practices into the former NWC office.
In October 2025, we sold our BTG physical therapy practice in Bonita Springs, Florida, which we had operated since 2019.
As our technology platform
has matured, we have reduced the scope of our direct clinical operations and exited non-core practices. We currently operate a clinical
service focused on functional medicine and expect to divest our remaining clinical operations over the next 12 months, subject to market
conditions and customary regulatory and transactional considerations. Management believes this transition will further reduce operational
complexity, regulatory exposure, and overhead, while allowing the Company to focus its resources on expanding its technology-enabled Digital
Healthcare platform.
Accordingly, the Health Services
division is not expected to be a primary driver of long-term growth, but rather to serve a transitional and supportive role within our
broader business strategy as we complete the shift toward a predominantly technology-focused operating model. 
****
**Medical Distribution Division**
****
Our Medical Distribution division
centers on MedOfficeDirect LLC (MOD), which we acquired in October 2020. MOD operates as a virtual distributor of medical
supplies, providing products directly to individual consumers and healthcare practices across the United States through an online marketplace.
5
MOD leverages Group Purchasing
Organization (GPO) pricing and third-party fulfillment relationships to offer a broad selection of brand-name medical supply
products across multiple categories. Products are shipped directly to consumers and medical practices following purchase, allowing the
Company to operate without maintaining inventory. This asset-light fulfillment model is designed to reduce working capital requirements,
limit inventory-related risk, and support scalable growth as order volumes increase.
Through its direct-to-consumer
delivery model and online marketplace, accessible at www.medofficedirect.com, MOD provides a convenient and cost-effective channel for
users to obtain essential medical supplies. Management believes that this offering complements the HealthLynked platform by delivering
additional value to patients and healthcare providers while supporting an efficient, scalable distribution model aligned with the Companys
broader technology-focused strategy.
**Our Mission: Transforming Healthcare Through
Data, AI, and Connectivity**
Our mission is to improve
the delivery of healthcare by enabling the secure management and exchange of health information and by leveraging technology-enabled tools
to support patient engagement, care navigation, and ongoing access to healthcare services. We seek to connect patients, healthcare providers,
and health data through a unified digital platform designed to enhance communication, preserve data privacy, and support informed healthcare
decision-making.
A central objective of the
HealthLynked platform is to support care management, continuity of care, and care navigation by helping patients remain informed, organized,
and engaged with their healthcare needs over time. Through centralized medical records, digital reminders, and engagement tools, the platform
is designed to help patients stay current with routine medical care, preventive services, and recommended health screenings, as advised
by their healthcare providers.
The HealthLynked platform
also provides tools intended to help patients identify and connect with healthcare providers based on factors such as geographic proximity,
provider specialty, and insurance network participation. These features are designed to assist patients in locating appropriate care options
while helping reduce barriers related to access, coordination, and cost transparency. The platform does not determine medical necessity
or make provider selection decisions on behalf of patients.
At the core of our approach
is the efficient and interoperable exchange of health information. The HealthLynked platform is designed to provide authorized users with
timely access to relevant patient data across providers, facilities, and healthcare systems. By maintaining a centralized, cloud-based
repository for comprehensive patient health records, individuals are able to manage and control access to their medical information, while
healthcare professionals are better equipped with consolidated data intended to support care coordination and clinical workflows.
Technology-enabled tools,
including AI-assisted features within the HealthLynked Network, are intended to support patients in organizing health information, navigating
care pathways, and tracking healthcare activities such as appointments and screenings. These tools may assist with reminders, educational
content, and care navigation, and are not intended to provide medical diagnoses, treatment recommendations, or replace the judgment of
licensed healthcare professionals.
Beyond direct patient engagement,
we believe our unified health data ecosystem may serve as a foundation for healthcare research and analytics. With appropriate patient
consent and in compliance with applicable privacy and data protection laws, HealthLynked may collaborate with pharmaceutical companies,
academic institutions, and medical researchers to utilize aggregated and/or de-identified data to support research initiatives, population
health analysis, and insights into healthcare utilization patterns.
By focusing on interoperability,
security, and patient-centered care management, HealthLynked aims to support a more connected, efficient, and responsive healthcare ecosystem.
Our objective is to enable improved coordination across healthcare stakeholders, encourage proactive patient engagement in routine and
preventive care, and build a scalable, technology-driven platform aligned with long-term growth and stockholder value.****
**The HealthLynked Network - How it Works**
Through our Digital Healthcare
Division, we operate a cloud-based Patient Information Network (PIN) and medical record archiving platform, together with
related applications and services, collectively referred to as the HealthLynked Network. The HealthLynked Network is designed to support
the secure exchange and organization of healthcare information between patients and healthcare providers, improve administrative efficiency
for medical practices, and enhance patient engagement and access to care.
The HealthLynked Network consists
of a centralized medical records management system integrated with an ecosystem of digital applications and services intended to support
coordinated care and ongoing patient interaction across the healthcare continuum. These offerings include ARi, our AI-assisted healthcare
engagement guide; a personalized Concierge Service; on-demand telemedicine services; a discount prescription drug program; and Oohvie,
a women-focused health application.
By integrating patient-controlled
health records with scheduling, communication, and engagement tools, the HealthLynked Network is designed to help patients manage their
healthcare information, navigate available services, and interact more efficiently with providers across multiple care settings.
6
*Medical Records Management*
The HealthLynked Network is
designed to centralize and organize personal and family health information, enabling patients to manage their medical records and securely
share information with healthcare providers and authorized third parties. The platform is intended to support care coordination, reduce
administrative friction, and improve patient engagement across multiple healthcare settings.
Patients may enter and manage
health information through an intuitive interface that includes point-and-click selections and structured data fields for medical history,
surgical history, medications, allergies, and family health history. Members may also create and manage profiles for dependents, including
children under the age of 18, and track healthcare-related activities such as recommended visits and vaccinations. Patients control access
to their records by selecting providers or other authorized parties and may grant access on an ongoing basis or restrict access by date
and duration.
Healthcare providers who participate
in the HealthLynked Network may access patient-authorized medical information electronically, reducing the need for repetitive intake
forms and manual record requests. Providers may upload or transmit updated medical records following patient encounters through multiple
methods, including electronic fax, API integrations with select EMR systems, or direct upload through the HealthLynked portal. Each patient
profile is associated with a unique identifier that enables documents received by fax or electronic transmission to be automatically recognized,
archived, and organized within the patients record.
The HealthLynked Network is
designed to operate independently of any single EMR or practice management system and may be used with minimal technical requirements,
such as a computer or fax machine. This EMR-agnostic approach is intended to lower barriers to adoption for providers, facilitate interoperability,
and support continuity of care across diverse healthcare environments.
In addition to serving as
a centralized medical record archive, the HealthLynked Network enables patients to verify provider access to their records in advance
of appointments and to coordinate care among multiple healthcare providers, including specialists in different geographic locations. Patients
may also pre-authorize access to certain medical information for use in emergency situations, allowing authorized healthcare professionals
to retrieve critical details, such as medications, allergies, and pre-existing conditions, when patients are unable to provide such information
themselves. These features are intended to support timely access to information and informed decision-making by healthcare professionals.
*Mobile Check-In: Enhancing Efficiency and Patient
Experience*
****
HealthLynked offers a mobile
check-in system designed to streamline the patient intake process by allowing patients to check in for appointments using their mobile
device and a secure barcode-based workflow. Through this process, patients may update their health information, create or access a HealthLynked
account, and submit copay payments electronically, reducing manual intake steps for both patients and healthcare staff.
The mobile check-in process
is also designed to facilitate patient onboarding into the HealthLynked Network as part of routine office visits, reducing the need for
healthcare practices to separately recruit or enroll patients onto the platform. This approach is intended to support scalable adoption
of the HealthLynked ecosystem across participating practices and enterprise deployments.
In addition to supporting
patient intake, the mobile check-in system generates operational data intended to provide healthcare practices with insights into patient
flow, appointment timing, and front-office activity. For practices seeking enhanced functionality, the Patient Access Hub (PAH)an
optional extension of the HealthLynked platformintegrates a provider-specific wireless access point within the office environment.
PAH is designed to support secure patient connectivity and to provide aggregated, non-clinical analytics related to practice operations,
with the goal of supporting workflow efficiency and patient experience.
*ARi AI Healthcare Guide*
ARi is an AI-enabled patient
engagement and care navigation tool designed to support interaction with the HealthLynked Network and assist users in organizing health-related
information and accessing healthcare services. ARi is integrated into the HealthLynked platform and is available to paid members through
the HealthLynked mobile application.
ARi leverages large language
models (LLMs) within a modular AI architecture and is designed to be model-agnostic. While the platform is capable of integrating
with multiple LLM providers, it currently utilizes models provided by OpenAI. ARi is designed to incorporate patient-provided information
from a users HealthLynked profile to deliver contextual, personalized responses intended to support healthcare engagement, care
coordination, and navigation of available services. ARi is not intended to provide medical diagnoses or replace professional medical judgment.
7
Key capabilities of ARi include
Voice-Driven Profile Creation, Personalized Engagement, Care Navigation Support, Scheduling Assistance, Health Tracking and Reminders,
and 24/7 AI-Assisted Interaction.
ARi is designed to operate
as an integrated component of the HealthLynked ecosystem, supporting patient engagement, administrative efficiency, and care coordination.
While artificial intelligence technologies continue to evolve, management believes ARi enhances the HealthLynked platform by improving
accessibility and usability of healthcare services. However, there can be no assurance that ARi will achieve widespread adoption or deliver
expected benefits.
*Concierge Service*
The HealthLynked Network offers
a premium Concierge Service designed to support patient engagement and healthcare navigation through a combination of digital tools, artificial
intelligence, and human support. Concierge Service is available to paid members for a recurring subscription fee.
Through the Concierge Service,
members may receive personalized assistance from HealthLynked representatives to support medical onboarding, appointment scheduling, and
medical record organization. Concierge staff may assist members in scheduling appointments with healthcare providers across the United
States, including providers who may be outside a members insurance network, and in requesting and organizing medical records from
third-party sources such as laboratories and healthcare providers to establish and maintain a comprehensive HealthLynked profile.
The Concierge Service also
provides access to nursing professionals for general health-related guidance and care coordination support. Concierge interactions are
intended to assist members in navigating healthcare services and organizing information and are not intended to replace professional medical
advice or clinical decision-making.
*Telemedicine Services*
HealthLynked expanded its
telemedicine services in 2024 from limited regional coverage to 24/7 nationwide availability. Through the HealthLynked platform, patients
may request virtual consultations with licensed healthcare providers for non-emergency medical needs, supporting access to remote care
options across the United States.
Telemedicine services are
delivered by licensed third-party healthcare providers and are integrated with the HealthLynked platform to allow patients to securely
access relevant health information during consultations. For HealthLynked Network members, telemedicine visits are available at discounted
rates, with pricing currently starting at $50 per visit. Non-members may access telemedicine services at standard rates.
Telemedicine services are
intended to provide convenient access to healthcare consultations and do not replace the need for in-person care when clinically appropriate.
*Discount Prescription Drug Program*
In 2024, HealthLynked introduced
a discount prescription drug program designed to help reduce out-of-pocket medication costs for users of the HealthLynked platform. The
program provides access to prescription savings vouchers that may be used at participating pharmacies, subject to applicable terms and
conditions.
The discount prescription
drug program is available to HealthLynked users and is intended to improve affordability and access to commonly prescribed medications.
By integrating prescription savings tools into the HealthLynked ecosystem, the program is designed to enhance the overall value proposition
for members and support ongoing engagement with healthcare services.
*Oohvie*
In 2020, we launched Oohvie,
a mobile application focused on supporting womens healthcare engagement. Oohvie is integrated with the HealthLynked platform, and
users create or link a HealthLynked account as part of the Oohvie onboarding process. Through this integration, users may schedule in-person
appointments and telemedicine visits directly from the Oohvie application.
Oohvie is designed to provide
women with digital tools to track and manage aspects of their health, including menstrual cycle tracking to support personal lifestyle
planning, reproductive health awareness, and family planning goals. The application is intended to assist users in organizing health-related
information and engaging with healthcare services, rather than to diagnose or treat medical conditions.
Oohvie users have access to
the following features:
| 
| 
| 
A women-focused health forum that enables peer discussion in a moderated environment; | |
8
| 
| 
| 
The ability to schedule virtual telemedicine consultations with healthcare providers without leaving the application; | |
| 
| 
| 
A real-time chat feature that allows users to discuss general health topics, including menstrual health and birth control experiences, in a private setting; | |
| 
| 
| 
Access to direct-to-consumer purchases of brand-name feminine hygiene products shipped directly to the users home at discounted prices; | |
| 
| 
| 
Tools to schedule reminders related to birth control or hormone therapy adherence; and | |
| 
| 
| 
Access to live nursing support for general health questions and assistance with product ordering, as available. | |
Management believes that Oohvie
complements the HealthLynked ecosystem by supporting engagement with womens health services and providing an additional entry point
into the broader HealthLynked Network.
**Business Model**
HealthLynked operates a dual-sided
marketplace business model that includes both patients (B2C) and healthcare providers (B2B), each offered through a freemium structure
with optional paid upgrades that provide enhanced functionality and services. While revenue is currently generated through patient subscription
fees, telemedicine services, and provider onboarding and booking fees, management expects that the Companys primary long-term revenue
opportunity will be driven by enterprise licensing arrangements with insurance carriers and brokers, as well as employers and other healthcare
organizations. These enterprise arrangements are intended to provide HealthLynkeds services to covered members on a per-member-per-month
basis, with patient and provider fees generally waived for participants within licensed insurance networks. We expect strategic partnerships
with insurers, employers, and research organizations to represent the primary source of scalable revenue as the platform is deployed across
larger covered populations.****
*Patients*
Patients may download the
HealthLynked mobile application and create an account at no cost. Free users are provided access to core platform functionality, including
basic medical record storage, self-managed profiles, limited appointment scheduling with in-network providers, standard-rate telemedicine
visits, and basic digital support features. This freemium model is designed to lower barriers to entry and encourage broad adoption of
the HealthLynked platform.
Patients may elect to upgrade
to a paid Concierge membership, which is currently priced at $12 per month or $120 per year if prepaid. Concierge membership provides
enhanced functionality and services, including:
| 
| 
| 
Increased medical record storage capacity; | |
| 
| 
| 
Family connectivity, allowing members to manage multiple dependent profiles rather than a single user account; | |
| 
| 
| 
Discounted telemedicine visits, currently priced at approximately $50 per visit, compared to approximately $70 per visit for non-members; | |
| 
| 
| 
Access to Concierge support services, including the ability to interact with licensed nursing staff for general care navigation and assistance; and | |
| 
| 
| 
Appointment booking assistance with healthcare providers nationwide, including providers that may be outside of the HealthLynked in-network directory. | |
This subscription-based model
is intended to provide predictable recurring revenue while enhancing patient engagement, retention, and platform utilization.
****
*Medical Practices/ Providers*
HealthLynked maintains base
directory profiles for approximately 880,000 healthcare providers across the United States, enabling patients to search for and discover
providers by location, specialty, and other criteria. Providers may participate in the HealthLynked platform through a freemium model
with optional paid upgrades.
Providers that do not enroll
as in-network participants are listed in the directory with a basic profile and may be discovered by patients, including non-member patients.
Providers who elect to become in-network participants gain access to additional functionality by paying a one-time setup fee of $450 and
agreeing to allow patients to request appointments through the HealthLynked platform.
9
In-network provider benefits
include:
| 
| 
| 
The ability to update appointment availability and manage scheduling requests online; | |
| 
| 
| 
Visibility as an in-network provider within the HealthLynked directory; | |
| 
| 
| 
The ability to accept appointment requests from both HealthLynked members and non-member patients; and | |
| 
| 
| 
Optional integration with HealthLynkeds digital intake and mobile check-in tools. | |
HealthLynked charges in-network
providers a booking fee of $15 per completed appointment scheduled through the platform. Providers do not incur recurring subscription
fees and only pay booking fees when appointments are successfully scheduled, aligning provider costs with realized patient volume.
By digitizing scheduling and
intake workflows, HealthLynked seeks to help participating practices reduce administrative overhead and support compliance with patient
access requirements under the 21st Century Cures Act. Patients benefit from the ability to update health information in advance of visits,
enabling providers to review more complete medical histories and support continuity of care.****
*Strategic Partnerships*
Beyond individual patients
and providers, HealthLynkeds business model is designed to scale through strategic partnerships with insurance companies, insurance
brokers, large employers, pharmaceutical companies, and medical research organizations. Management believes these enterprise relationships,
if implemented, represent a long-term opportunity to expand deployment of the HealthLynked platform and be a potential primary driver
of future revenue growth.
Through these partnerships,
HealthLynked may integrate its care management technology, digital engagement tools, and AI-enabled guidance features to support personalized
care navigation, patient engagement, and coordination across healthcare services. Insurance carriers and employers may utilize the HealthLynked
platform to provide members or employees with access to digital healthcare services, provider discovery tools, and care management functionality
intended to support more efficient healthcare utilization.
Under the Companys
insurance and employer partnership model, HealthLynked would license access to its platform and related services on a per-employee-per-month
(PEPM) or similar basis. Pricing discussions to date have contemplated fees of approximately $2 per covered member per month,
under which HealthLynkeds services would be made available to insured members as part of their health plan benefits. Members covered
under such arrangements would generally not be required to pay individual subscription fees, and participating providers and patients
would access HealthLynkeds services through the licensed insurance network.
HealthLynkeds platform
is designed to support large-scale deployment across insured populations, and management is currently in discussions regarding potential
rollouts to organizations that may collectively represent millions of covered members nationwide. These discussions are at various stages,
and there can be no assurance that they will result in executed agreements or large-scale deployments.
Pharmaceutical companies and
medical research organizations may also partner with HealthLynked to leverage aggregated and/or de-identified data, subject to patient
consent and applicable privacy laws, to support research initiatives, analyze treatment patterns, and conduct targeted outreach programs.
Strategic partnerships may
take the form of licensing agreements, PEPM or PMPM contracts, or co-branded integrations. Along with patient subscription fees and provider
booking fees, these enterprise relationships are intended to represent an additional revenue pillar that supports platform adoption and
engagement across multiple healthcare touchpoints. While the Company actively pursues enterprise and payer-related opportunities, including
value-based care initiatives, we do not currently have material revenue-producing contracts with national insurers, and there can be no
assurance that any such arrangements will be executed or will generate material revenues.
10
**Sales Strategy**
HealthLynkeds sales
strategy is designed to support scalable growth across multiple channels, with an emphasis on enterprise deployment through insurance
carriers, while continuing to expand patient and provider participation on the platform. Management believes this multi-channel approach
supports broad adoption of the HealthLynked Network while diversifying revenue sources.
*Insurance Carriers and Brokers (Primary Growth
Driver)*
The primary focus of HealthLynkeds
growth strategy is direct contracting with insurance carriers and insurance brokers to license the HealthLynked platform and related services
on a per-member-per-month basis. These enterprise relationships are intended to enable large-scale deployment of HealthLynkeds
care management, provider discovery, and digital engagement tools across insured populations.
Sales efforts in this channel
are directed toward demonstrating the platforms ability to support personalized care management, improve member engagement, assist
with provider navigation, and encourage adherence to routine and preventive care. Management believes that by offering a direct-to-consumer
digital experience layered on top of existing insurance benefits, insurance partners can provide more efficient care coordination to their
members. Under these arrangements, patients and participating providers generally would not be required to pay individual subscription
or booking fees, as services are provided through the licensed insurance network.
*Patients*
In parallel with enterprise
efforts, HealthLynked continues to grow its patient user base through a freemium consumer model. Patients may access core functionality
at no cost, while paid Concierge memberships provide enhanced services and features. Patient acquisition is supported through digital
marketing initiatives, including targeted online advertising, search engine optimization, mobile app distribution, and direct-to-consumer
communications that emphasize convenience, affordability, and access to healthcare services.
Revenue from this channel
is generated through monthly or annual Concierge membership fees, telemedicine services, and other value-added offerings. Management believes
this direct-to-consumer approach supports recurring revenue, increases platform engagement, and complements enterprise deployments by
establishing brand awareness and product familiarity.
*Healthcare Providers*
On the provider side, HealthLynkeds
sales strategy focuses on onboarding healthcare professionals to the platform through a freemium directory model with optional paid upgrades.
Providers may be listed in the HealthLynked directory at no cost, while those electing to become in-network participants gain access to
enhanced scheduling and visibility features.
In-network providers pay a
one-time setup fee and a per-booking fee for appointments scheduled through the platform. Sales and outreach efforts emphasize reduced
administrative burden, improved patient intake efficiency, and enhanced visibility to patients searching for care. The mobile check-in
and digital intake tools are designed to streamline workflows and reduce front-office overhead, supporting provider adoption without requiring
long-term subscription commitments.
*Other Strategic Partnerships*
HealthLynked also pursues
strategic partnerships with pharmaceutical companies, medical distributors, healthcare organizations, and research institutions to deliver
additional value to patients and members of the HealthLynked Network. These partnerships may include affiliate arrangements, co-branded
offerings, data-driven research collaborations using aggregated and de-identified data (subject to consent and applicable laws), and complementary
services designed to enhance the patient experience.
Management believes these
partnerships can expand awareness of the HealthLynked platform, increase member engagement, and create incremental revenue opportunities
that further strengthen the ecosystem.
Integrated Growth Approach
By prioritizing enterprise
insurance relationships while maintaining complementary patient and provider growth channels, HealthLynked seeks to build a scalable,
diversified sales pipeline. This integrated approach is intended to support long-term growth, increase platform adoption across multiple
healthcare stakeholders, and advance the Companys objective of improving care coordination and access through technology-enabled
solutions.
11
**Information Security**
We store patient data in conformity
with the *Health Insurance Portability and Accountability Act* of 1996, the *Health Information Technology for Economic and Clinical
Health Act,*and the regulations promulgated under each by the U.S. Department of Health and Human Services, Office of Civil Rights
(collectively, HIPAA). The network utilizes Amazon AWS infrastructure which uses Amazon HIPPA compliant servers along with
Amazon RDS with LAMP, HTML5 and several JavaScript frameworks, including Angular and React. Recommendations for end users are a 512 kbps+
internet connection speed and a web browser such as Google Chrome, Microsoft Edge, Mozilla Firefox, Safari or handheld devices such as
iOS devices, android phones or tablets. Our developers utilize third party controls for functionality and user interface where the use
of those controls adds value to the system beyond custom creation of new tools. We intend to adjust forward compatibility for major browser
version updates, new browsers, operating system updates or new operating system as needed. The HealthLynked Network is EMR agnostic, and
is compatible with all electronic medical records systems, allowing for minimal barriers to participation and broader penetration of the
market.
**Intellectual Property**
HealthLynkeds intellectual
property strategy is focused on protecting key components of its digital healthcare platform, including patient access, care management,
data interoperability, and AI-enabled engagement. Our intellectual property portfolio currently includes one issued U.S. patent and three
pending patent applications, as well as registered service marks.
*Issued Patent*
On March 7, 2023, the United
States Patent and Trademark Office (USPTO) issued U.S. Patent No. 11,600,395B1, entitled Secure patient access via
healthcare service provider specific wireless access point. This patent relates to the Companys Patient Access Hub (PAH)
technology and covers systems and methods for providing a healthcare service provider-specific wireless access point that facilitates
secure communication among patients, healthcare providers, and third-party services. The patent expires in March 2030.
The patented system enables
patient devices to connect to a provider-specific access point (such as within a medical office), detect the presence of a patient device,
obtain identifying information, and transmit such information to a server. The server may create or update a patient profile associated
with the device, incorporating information derived from patient interaction, provider input, or patient-submitted updates. This technology
is designed to support secure data exchange, streamlined patient intake, and enhanced data organization within healthcare environments.
*Pending Patent Applications*
In addition to the issued
PAH patent, HealthLynked has filed the following patent applications, each of which remains pending and subject to examination by the
USPTO:
| 
| 
| 
ARI (Augmented Real-time Interface) In September 2024, we filed a non-provisional patent application covering our AI-enabled healthcare guidance platform. The application relates to systems and methods for AI-assisted patient engagement, care navigation, and interaction using patient-provided data to generate context-aware responses and workflow support. | |
| 
| 
| 
Unique Patient Identifier System We have filed a provisional patent application covering technology designed to assign and manage unique patient identifiers to facilitate secure record matching, interoperability, and efficient organization of patient data across healthcare providers and systems. | |
| 
| 
| 
AI Agent for Patient Engagement and Appointment Booking We have filed a provisional patent application covering AI-enabled agent technology designed to automate and assist with patient engagement activities, including outbound and inbound communications, appointment scheduling, care coordination tasks, and related workflow automation. | |
There can be no assurance
that any pending patent applications will result in issued patents, or that any issued patents will provide commercially meaningful protection.
*Trademarks*
We have registered HealthLynked
and our corporate logo as service marks with the USPTO. We may pursue additional trademark, patent, or other intellectual property protections
as we continue to develop and expand our platform.
**Research and Development**
****
HealthLynkeds research
and development efforts are focused on building, enhancing, and scaling the HealthLynked Network and its associated applications and services.
Our development initiatives are directed toward improving patient engagement, care management, interoperability, and operational efficiency
for healthcare providers, while maintaining compliance with applicable privacy and security requirements.
12
Key areas of research and
development include the continued enhancement of our cloud-based platform and mobile applications to support real-time appointment scheduling,
telemedicine services, secure document sharing between patients and healthcare providers, and access across mobile, tablet, and web-based
devices. We are also developing and refining tools that enable patients to manage personal and family health records, coordinate care,
and interact digitally with healthcare services.
A significant component of
our development efforts is focused on AI-enabled functionality, including the advancement of ARI (Augmented Real-time Interface), our
AI-assisted patient engagement and care navigation platform. Development activities in this area include improving natural language interaction,
contextual use of patient-provided data, workflow automation, and AI-supported patient engagement features, including scheduling assistance
and care coordination tools.
Additional development initiatives
include expanding our secure data storage infrastructure, enhancing patient identity management and record matching capabilities, improving
document ingestion and retrieval through barcoding and automation, and developing analytics and alerting features intended to support
patient engagement and adherence to recommended care. We are also advancing the functionality of our Patient Access Hub technology to
support digital patient intake, mobile check-in, and practice-level operational analytics.
Our research and development
efforts are conducted with an emphasis on scalability, interoperability with third-party systems, and data security. We may continue to
invest in internal development resources, third-party technology integrations, and intellectual property protection as we expand the HealthLynked
Network and pursue additional enterprise and strategic partnership opportunities.
****
**Professional and General Liability Coverage**
****
We maintain directors and officers, professional and
general liability insurance policies with third-party insurers generally on a claims-made basis, subject to deductibles, policy aggregates,
exclusions, and other restrictions, in accordance with standard industry practice. We believe that our insurance coverage is appropriate
based upon our claims experience and the nature and risks of our business. However, no assurance can be given that any pending or future
claim against us will not be successful or if successful, will not exceed the limits of available insurance coverage. Our business entails
an inherent risk of claims of medical malpractice against our affiliated physicians and us. We contract and pay premiums for professional
liability insurance that indemnifies us and our affiliated healthcare professionals generally on a claims-made basis for losses incurred
related to medical malpractice litigation. Professional liability coverage is required in order for our physicians to maintain hospital
privileges.
**Employees**
As of March 31, 2026, we had
10 employees, 6 of whom are full-time and 4 of whom are part-time. None of our employees are covered by a collective bargaining agreement.
We consider our relationship with our employees to be good.
****
**Competition**
****
The markets for HealthLynkeds
digital healthcare products and services are highly competitive and characterized by rapidly evolving technology, changing regulatory
requirements, and frequent introductions of new products and services. Many of our competitors are more established and have significantly
greater financial, technical, operational, and marketing resources, as well as broader brand recognition, than we do.
*Digital Healthcare and Patient Engagement*
Within our Digital Healthcare
division, we compete with a broad range of companies offering patient engagement, appointment scheduling, telemedicine, provider directories,
health information management, and digital care navigation services. Competitors include, but are not limited to, ZocDoc, Inc., Teladoc
Health, Inc., Doximity, Inc., GoodRx Holdings, Inc., Oscar Health, Inc., Veritone, Inc., and other digital health platforms. In addition,
large healthcare technology vendors such as Athenahealth, Inc., Allscripts Healthcare Solutions, Inc., Cerner Corporation, and Epic Systems
Corporation provide electronic medical record (EMR) and practice management solutions that overlap with certain functional
aspects of the HealthLynked Network.
We also face competition from
large technology companies, including Amazon, Google, and Apple, which have entered the digital healthcare space through patient health
records, telehealth services, wearable technology, and data-driven healthcare initiatives.
HealthLynked differs from
many competitors in that we are not an EMR or practice management system and do not seek to replace provider systems. Instead, our platform
is designed to operate alongside existing EMRs and practice management software, allowing patient records generated by those systems to
be incorporated into a centralized, patient-controlled health profile. This EMR-agnostic approach is intended to reduce adoption barriers
for providers and support interoperability across healthcare settings.
13
*Care Management, Scheduling, and AI-Enabled
Engagement*
HealthLynkeds platform
integrates provider discovery, appointment scheduling, telemedicine access, mobile check-in, and AI-assisted patient engagement within
a single ecosystem. While individual competitors may offer one or more of these services, many operate as standalone solutions. HealthLynked
seeks to differentiate through an integrated, patient-centric model designed to support longitudinal care management, preventive care
engagement, and ongoing patient interaction across healthcare touchpoints.
Online appointment scheduling
platforms such as ZocDoc primarily focus on booking functionality, while telemedicine providers such as Teladoc concentrate on virtual
care delivery. HealthLynked is designed to combine these capabilities with centralized health record management, care navigation, and
ongoing patient engagement tools to support continuity of care.
*AI and Technology Differentiation*
HealthLynked believes it has
been an early adopter of artificial intelligence technologies within its platform and has integrated AI-enabled functionality as a core
component of its digital healthcare ecosystem. The Company utilizes OpenAI technology as a foundational element of its AI infrastructure
and continues to evolve its platform as new AI model versions and capabilities are introduced. Management believes this approach enables
HealthLynked to rapidly iterate, improve patient engagement tools, and expand care management functionality as artificial intelligence
technologies continue to advance.
The application of artificial
intelligence in healthcare remains an emerging and rapidly evolving area, with ongoing developments in technology, regulation, and competitive
dynamics. Management believes this environment presents an opportunity for HealthLynked to meaningfully participate in the transformation
of healthcare delivery and care management by combining AI-enabled engagement tools with patient-controlled health data, provider connectivity,
and scalable enterprise deployment. However, there can be no assurance that the Company will be successful in establishing or maintaining
a leadership position in this area.
*Insurance and Enterprise Healthcare Solutions*
In the enterprise healthcare
market, we compete with healthcare technology vendors, care management platforms, digital navigation providers, and consulting firms that
offer solutions to insurance carriers, employers, and healthcare organizations. Many of these competitors have established relationships
with large payors and employers and may offer broader or more mature service portfolios.
HealthLynked seeks to compete
in this segment by offering a direct-to-consumer digital care experience layered onto existing insurance benefits, with a focus on patient
engagement, provider navigation, and technology-enabled care management. Our platform is designed to be deployed at scale across insured
populations, typically without requiring patients or participating providers to pay individual subscription or booking fees when services
are offered through licensed insurance networks.
*Competitive Position*
Competition across our markets
is significant and expected to intensify. Management believes HealthLynkeds EMR-agnostic architecture, integrated patient engagement
and care management model, AI-enabled tools, and ability to serve patients, providers, and enterprise partners through a single platform
may provide competitive differentiation. However, there can be no assurance that we will be able to compete successfully against existing
or future competitors, particularly those with greater resources, broader distribution, or established market positions.
****
*Health Services Division*
Competition in our Health
Services division has historically included womens health practices, functional medicine clinics, physical therapy providers, aesthetic
service providers, and primary care practices within local markets, primarily in southwest Florida. As the Company continues to reduce
and expects to divest its remaining clinical operations, this division is becoming a less significant component of our overall competitive
landscape.
*Medical Distribution Division*
In our Medical Distribution
division, we compete indirectly with large national medical supply distributors such as McKesson Corporation and Medline Industries, Inc.,
as well as smaller distributors such as Henry Schein, Inc. These competitors generally operate inventory-intensive distribution models
focused on bulk sales to healthcare providers.
MedOfficeDirect seeks to differentiate
by utilizing an asset-light, direct-to-consumer and direct-to-practice distribution model that leverages third-party fulfillment and Group
Purchasing Organization pricing. This approach is designed to reduce inventory risk, support scalability, and provide competitive pricing
while serving both individual consumers and healthcare professionals.
14
**Government Regulation**
The
healthcare industry is subject to extensive federal, state, and local laws and regulations governing, among other things, healthcare operations,
data privacy, reimbursement, fraud and abuse, and professional licensure. Compliance with these laws is complex and subject to ongoing
interpretation and change. Failure to comply with applicable healthcare laws or regulations could result in civil, criminal, or administrative
penalties, including fines, exclusion from government healthcare programs, and reputational harm, any of which could materially adversely
affect our business, financial condition, and results of operations.
Healthcare
reform initiatives and changes in government policy may further impact healthcare delivery models, reimbursement practices, regulatory
requirements, and operational costs. We cannot predict the impact of future legislative or regulatory developments on our business.
*Healthcare Reform*
Federal
and state healthcare reform initiatives, including those arising under the Patient Protection and Affordable Care Act (ACA)
and related legislation, have significantly altered the healthcare landscape and continue to evolve. These reforms affect, among other
things, insurance coverage, reimbursement mechanisms, and regulatory oversight of healthcare services. Ongoing legal, regulatory, and
policy changes related to healthcare reform may increase compliance costs, restrict operations, or otherwise adversely affect our business.
Due to the uncertainty surrounding future healthcare reform efforts, we cannot predict their ultimate impact on our results of operations
or financial condition.
*Licensing
and Certification*
To
the extent we operate clinical healthcare services, our physicians and clinical personnel are subject to federal, state, and local licensing,
credentialing, and certification requirements, including those related to professional conduct and prescribing controlled substances.
Our facilities may also be subject to licensing and regulatory approvals. Our ability to operate these services depends on maintaining
required licenses, certifications, and approvals. As we continue to reduce and expect to divest our remaining clinical operations, our
exposure to these requirements is expected to decrease; however, while such operations remain, non-compliance could materially adversely
affect our business.
*Fraud
and Abuse Laws*
**
We
are subject to numerous federal and state fraud and abuse laws applicable to healthcare companies, including the federal Anti-Kickback
Statute, the physician self-referral law (Stark Law), the False Claims Act (FCA), and similar state laws. These laws prohibit,
among other things, improper financial relationships, the submission of false or fraudulent claims for reimbursement, and improper inducements
related to healthcare services reimbursed by government programs.
These
laws are broadly worded, subject to evolving interpretation, and aggressively enforced. Violations may result in substantial civil or
criminal penalties, exclusion from government healthcare programs, and other sanctions. Although we intend to operate in compliance with
applicable fraud and abuse laws, there can be no assurance that our business practices will not be subject to governmental scrutiny or
that we will not be found in violation of these laws, which could have a material adverse effect on our business, financial condition,
and results of operations.
*False
or Fraudulent Claims; Medical Billing and Coding*
Healthcare
billing, coding, and reimbursement activities are subject to extensive federal and state laws and regulations, including the federal False
Claims Act (FCA), the Civil Monetary Penalties Law, the federal Anti-Kickback Statute, and similar state laws. To the extent
we provide or support billing, coding, claims processing, or related services, we may be subject to compliance obligations under these
laws or contractually required to comply with them.
The
FCA prohibits the submission of false or fraudulent claims for payment to government healthcare programs, including Medicare and Medicaid,
and may be enforced by the government or through private whistleblower actions. Violations may result in substantial civil penalties,
treble damages, exclusion from government healthcare programs, and other sanctions. Although we rely on third parties and customers to
provide accurate information and to use our solutions appropriately, failures by such parties or by us to comply with applicable requirements
could materially adversely affect our business, financial condition, and results of operations.
**
*Government
Reimbursement Requirements*
Participation
in Medicare, Medicaid, and other government healthcare programs is subject to complex enrollment, reimbursement, and compliance requirements
that vary by jurisdiction and are subject to change. Government healthcare programs are also subject to statutory and regulatory modifications,
funding limitations, and reimbursement rate adjustments, which may affect payment amounts, timing, and coverage for certain services.
To
the extent we are exposed to reimbursement-related risks through our operations or services, reductions in reimbursement rates, changes
in program eligibility, or increased compliance requirements could adversely affect our business, financial condition, and results of
operations.
15
*HIPAA
and Other Privacy Laws*
We
are subject to numerous federal and state laws governing the collection, use, disclosure, and protection of personal health information,
including the Health Insurance Portability and Accountability Act of 1996 (HIPAA) and the Health Information Technology
for Economic and Clinical Health Act (HITECH). These laws impose requirements related to data privacy, security safeguards,
breach notification, and permitted uses and disclosures of protected health information.
Violations
of applicable privacy or data security laws may result in civil and criminal penalties, regulatory enforcement actions, contractual liability,
and reputational harm. In addition to HIPAA and HITECH, various state privacy and data protection laws may impose more stringent requirements
or provide private rights of action. Compliance with these laws is complex and evolving, and any failure to maintain appropriate safeguards
or comply with applicable requirements could materially adversely affect our business.
*Data
Protection and Breaches*
We
are subject to federal and state laws governing the protection of personal and health information, including data security and breach
notification requirements. These laws generally require covered entities and business associates to maintain reasonable administrative,
technical, and physical safeguards and to provide notice to affected individuals and regulators in the event of certain data breaches.
HIPAA
and related regulations impose additional requirements regarding the protection and reporting of unauthorized uses or disclosures of protected
health information. In addition, federal and state authorities, including the Federal Trade Commission, may initiate enforcement actions
in response to data security incidents.
Compliance
with these requirements is complex and may vary by jurisdiction. A failure to adequately protect personal or health information, or to
comply with applicable notification requirements, could result in regulatory enforcement actions, litigation, reputational harm, and could
materially adversely affect our business, financial condition, and results of operations.
*Compliance
Programs*
We
maintain a compliance program designed to monitor and promote compliance with applicable federal and state healthcare laws and regulations,
including those related to fraud and abuse, billing and coding, and data privacy. Compliance programs are generally expected for healthcare-related
operations and entities that interact with government healthcare programs.
While
we believe our compliance program is appropriate for our operations, compliance requirements are complex and evolving, and there can be
no assurance that our policies, procedures, and controls will prevent all violations. Any failure to maintain effective compliance could
materially adversely affect our business, financial condition, and results of operations.
*Environmental
Regulations*
To
the extent we operate healthcare facilities, our operations may generate medical waste subject to federal, state, and local environmental
laws and regulations. We do not believe that compliance with applicable environmental requirements has had, or is expected to have, a
material effect on our capital expenditures, financial position, or results of operations.
*Fair
Debt Collection Practices Act*
To
the extent we or third parties acting on our behalf engage in debt collection activities, such activities may be subject to the Fair Debt
Collection Practices Act and comparable state laws. These laws regulate communications with consumers and impose restrictions on collection
practices.
Failure
to comply with applicable debt collection laws could result in regulatory enforcement actions, litigation, and reputational harm, which
could materially adversely affect our business, financial condition, and results of operations.
*Government
Investigations*
We
may be subject to audits, inquiries, or investigations by government authorities, regulators, payors, or contractors in the ordinary course
of business. The outcome of any such matters, individually or in the aggregate, could result in fines, penalties, operational restrictions,
or other adverse consequences and could materially adversely affect our business, financial condition, results of operations, cash flows,
and the trading price of our common stock.
**
16
**
**Legal Proceedings**
From
time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However,
litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may
harm our business. We are not party, and our property is not the subject of, any material legal proceedings.
**Available Information**
The
Companys annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports
are available free of charge through the Investors section of the Companys website, www.healthlynked.com, as soon
as reasonably practical after they are filed with the Securities and Exchange Commission (SEC). The SEC maintains a website,
www.sec.gov, which contains reports, proxy and information statements, and other information filed electronically with the SEC by the
Company.
**Item 1A. Risk Factors**
*Our business, financial condition, results
of operations and cash flows may be affected by a number of factors including, but not limited to those set forth below. This discussion
should be considered in conjunction with the discussion under the caption Forward-Looking Statements preceding Part I, the
information set forth under Item 1, Business and with the discussion of the business included in Part II, Item 7, Managements
Discussion and Analysis of Financial Condition and Results of Operations. These risks comprise the material risks of which we are
aware. If any of the events or developments described below or elsewhere in this Annual Report on Form 10-K, or in any documents that
we subsequently file publicly were to occur, it could have a material adverse effect on our business, financial condition, results of
operations and cash flows. These disclosures reflect the Companys beliefs and opinions as to factors that could materially and
adversely affect the Company and its securities in the future. References to past events are provided by way of example only and are not
intended to be a complete listing or a representation as to whether or not such factors have occurred in the past or their likelihood
of occurring in the future.*
**
**FINANCIAL AND GENERAL BUSINESS RISKS** 
****
**There is substantial doubt about our ability
to continue as a going concern and a failure to obtain financing could prevent us from executing our business plan or operate as a going
concern.**
As December 31, 2025, we had
cash of $37,136, a working capital deficit of $5,461,724 and an accumulated deficit of $50,539,218. Based on our current business plan,
management believes that our available cash and cash equivalents will not be sufficient to fund our operations for the next twelve months
from the issuance of the financial statements that are included elsewhere in this Annual Report on Form 10-K without generating sufficient
cash flows from operations and by raising additional capital from outside sources.These conditions raise substantial doubt about
our ability to continue as a going concern. In addition, our current operating plan is based on current assumptions that may prove to
be wrong, and we could use our available capital resources sooner than we currently expect.
The Company believes it will
require additional financing during the first half of 2026. There can be no assurance that any financing by us can be realized, or if
realized, what the terms of any such financing may be, or that any amount that we are able to raise will be adequate. A failure to obtain
additional financing could prevent us from making necessary expenditures for advancement and growth to partner with businesses and hire
additional personnel. If we raise additional financing by selling equity, or convertible debt securities, the relative equity ownership
of our existing investors could be diluted, or the new investors could obtain terms more favorable than previous investors. If we raise
additional funds through debt financing, we could incur significant borrowing costs and be subject to adverse consequences in the event
of a default.
These conditions raise substantial
doubt regarding our ability to continue as a going concern for a period of one year after the date that the financial statements for the
year ended December 31, 2025 are issued. Our ability to fund working capital, make capital expenditures, and service our debt depends
on our ability to generate cash from operating activities, which is subject to its future operating success, and obtain financing on reasonable
terms, which is subject to factors beyond our control, including general economic, political, and financial market conditions. The capital
markets have in the past experienced, are currently experiencing, and may in the future experience, periods of upheaval that could impact
the availability and cost of financing and there can be no assurances that such financing will be available to the Company on satisfactory
terms, or at all. The Companys plans to alleviate the conditions that raise substantial doubt include raising additional capital, delaying
certain capital expenditures and eliminating certain future operating expenses in order to fund operations at reduced levels for us to
continue as a going concern for a period of 12 months from the date these financial statements are issued.
17
**Our substantial indebtedness, including
convertible related-party debt, could adversely affect our business, financial condition, and results of operations.**
We have a significant amount
of outstanding debt. If we are unable to generate sufficient cash flow or obtain additional financing on acceptable terms, we may not
be able to meet our obligations under our outstanding debt instruments. Failure to comply with the covenants in our debt agreements could
result in events of default, which, if not cured or waived, could lead to acceleration of the indebtedness and potentially foreclosure
on the assets securing such debt. In such circumstances, we may be forced to seek additional financing, restructure our existing debt,
or take other actions that may not be successful and could materially and adversely impact our business, financial condition, and results
of operations.
A substantial amount of our
debt is convertible debt to a related party, Dr, Michael Dent, which creates risks beyond those typically associated with third-party
financing. The terms of this debt, including its conversion features, may result in significant dilution to our existing stockholders
if the related party elects to convert all or a portion of the outstanding principal or accrued interest into shares of our common stock.
In addition, the presence of related-party debt introduces potential conflicts of interest. The related party may have interests that
differ fromor conflict withthose of our other stockholders, including with respect to decisions involving refinancing, amendments
to debt terms, exercise of conversion rights, or enforcement of remedies in the event of default. Negotiations with the related party
may not reflect arms-length terms, and other investors or financing sources may perceive the related-party arrangement as less
favorable, which could impair our ability to raise capital on competitive terms.
****
**Our future success
depends on our ability to execute our business plan by fully developing the HealthLynked Network and recruiting physicians and patients
to adopt and use the system. However, there is no guarantee that we will be able to successfully implement our business plan.**
Our operations to date have
been limited to providing patient services at our NCFM, BTG, AEU, CCN and NWC facilities and generating product revenue from our Medical
Distribution segment. During 2024, we replaced our NWC Obstetrics and Gynecology (OB/GYN) practice with CCN and relocated our AEU practice
to the CCN office location. During May 2025, we consolidated the NCFM, AEU and CCN practices into the former NWC office. In October 2025,
we sold the BTG practice. We continually develop additional functionality of the HealthLynked Network. However, we cannot predict the
scale of how many physicians and patients will adopt our technology, or if and when they do, the timing of such large-scale adoption.
We have not yet demonstrated our ability to successfully market and generate material revenue from the HealthLynked Network or from the
sale of medical products from our Medical Distribution business. We have not entered into any agreements with third party doctors or patients
to use our system for their medical records and there is no assurance that we will be able to enter into such agreements in the future.
Further, it is possible that other competitors with greater resources could enter the market and make it more difficult for us to attract
or keep customers. As our technology platform has matured, we have reduced the scope of our direct clinical operations and exited non-core
practices and we expect to divest our remaining clinical operations over the next 12 months, subject to market conditions and customary
regulatory and transactional considerations. If we divest of our clinical operations, we would have limited revenue in the absence of
our ability to generate significant revenue from the HealthLynked Network or our Medical Distribution business.
**Failure to remediate
a material weakness in internal accounting controls could result in material misstatements in our financial statements.**
****
Our management has identified
material weaknesses in our internal control over financial reporting and has concluded that, due to such material weakness, our disclosure
controls and procedures were not effective as of December 31, 2025. If not remediated, our failure to establish and maintain effective
disclosure controls and procedures and internal control over financial reporting could result in material misstatements in our financial
statements and a failure to meet our reporting and financial obligations, each of which could have a material adverse effect on our financial
condition and the trading price of our common stock.
**We may not be able
to effectively control and manage our growth.**
Our
strategy envisions a period of potentially rapid growth in our physician network over the next five years based on aggressively increasing
our marketing efforts. We currently maintain a small in-house programming, IT, administrative, marketing and sales function. The capacity
to service the online medical records platform and our potential growth, including growth via acquisition, may impose a significant burden
on our future planned administrative and operational resources. The growth of our business, if it occurs, may require significant investments
of capital and increased demands on our management, workforce and facilities. We will be required to substantially expand our administrative
and operational resources and attract, train, manage and retain qualified employees, management and other personnel. Failure to do so,
or to satisfy such increased demands would interrupt or have a material adverse effect on our business and results of operations.
18
**The departure or
loss of Dr. Michael Dent could disrupt our business.**
We
depend heavily on the continued efforts of Dr. Michael Dent, our Chief Executive Officer and Chairman of the Board. Dr. Dent is essential
to our strategic vision and day-to-day operations and would be difficult to replace. While we have entered into a written employment contract
with Dr. Dent, we cannot be certain that Dr. Dent will continue with us for any particular period of time. The departure or loss of Dr.
Dent, or the inability to hire and retain a qualified replacement, could negatively impact our ability to manage our business.
**Our sales strategy
may not be successful.**
****
In
the past, we have used a sales model that focuses on telesales and internet-based SEM/SEO sales and marketing efforts in lieu of a direct
sales force, in large part to reduce our costs. Due to the limited success of this sales model, management recently pivoted to a B2B/strategic
partnership SAAS focused sales model. Management believes this alternative sales model best positions the Company to commercialize and
monetize the HealthLynked Network and MOD businesses. There is no assurance that our sales model will be effective, and failure of this
new sale model could have a negative effect on our ability to commercialize and monetize the HealthLynked Network and MOD businesses or
limit their growth.
**Key components
of our product sales made through MOD are provided by a sole supplier, and supply shortages or loss of this supplier could result in interruptions
in supply or increased costs.**
****
We
rely on a sole supplier for the fulfillment of nearly all product sales made through MOD. If this sole supplier is unable to supply to
us in the quantities we require, or at all, or otherwise defaults on its supply obligations to us, we may not be able to obtain alternative
supplies from other suppliers on acceptable terms, in a timely manner, or at all.
****
**The healthcare
industry is highly regulated, and government authorities may determine that we have failed to comply with applicable laws, rules, or regulations.**
**
The
healthcare industry, healthcare information technology, the online medical records platform services that we provide, and the physicians
medical practices we engage in through our Health Services segment are subject to extensive and complex federal, state, and local laws,
rules and regulations, compliance with which imposes substantial costs on us. Of particular importance are the provisions summarized as
follows:
| 
| 
| 
federal laws (including the Federal False Claims Act) that prohibit entities and individuals from knowingly or recklessly making claims to Medicaid, Medicare and other government-funded programs that contain false or fraudulent information or from improperly retaining known overpayments; | |
| 
| 
| 
a provision of the Social Security Act, commonly referred to as the anti-kickback statute, that prohibits the knowing and willful offer, payment, solicitation or receipt of any bribe, kickback, rebate or other remuneration, in cash or in kind, in return for the referral or recommendation of patients for items and services covered, in whole or in part, by federal healthcare programs, such as Medicaid and Medicare; | |
| 
| 
| 
a provision of the Social Security Act, commonly referred to as the Stark Law, that, subject to limited exceptions, applies when physicians refer Medicare patients to an entity for the provision of certain designated health services if the physician or a member of such physicians immediate family has a direct or indirect financial relationship (including a compensation arrangement) with the entity; | |
| 
| 
| 
| |
| 
| 
| 
similar state law provisions pertaining to anti-kickback, fee splitting, self-referral and false claims issues, which typically are not limited to relationships involving government-funded programs; | |
| 
| 
| 
provisions of the Federal Health Insurance Portability and Accountability Act of 1996, as amended (HIPAA) that prohibit knowingly and willfully executing a scheme or artifice to defraud a healthcare benefit program or falsifying, concealing or covering up a material fact or making any material false, fictitious or fraudulent statement in connection with the delivery of or payment for healthcare benefits, items or services; | |
| 
| 
| 
state laws that prohibit general business corporations from practicing medicine, controlling physicians medical decisions or engaging in certain practices, such as splitting fees with physicians; | |
| 
| 
| 
federal and state healthcare programs may deny our application to become a participating provider that could in turn cause us to be unable to treat those patients or prohibit us from billing for the treatment services provided to such patients; | |
| 
| 
| 
federal and state laws that prohibit providers from billing and receiving payment from Medicaid or Medicare for services unless the services are medically necessary, adequately and accurately documented and billed using codes that accurately reflect the type and level of services rendered; | |
| 
| 
| 
federal and state laws pertaining to the provision of services by non-physician practitioners, such as advanced nurse practitioners, physician assistants and other clinical professionals, physician supervision of such services and reimbursement requirements that may be dependent on the manner in which the services are provided and documented; and | |
19
| 
| 
| 
federal laws that impose civil administrative sanctions for, among other violations, inappropriate billing of services to federally funded healthcare programs, inappropriately reducing hospital care lengths of stay for such patients, or employing individuals who are excluded from participation in federally funded healthcare programs. | |
In
addition, we believe that our business, including the business conducted through our Health Services segment, will continue to be subject
to increasing regulation, the scope and effect of which we cannot predict.
We
may in the future become the subject of regulatory or other investigations or proceedings, and our interpretations of applicable laws,
rules and regulations may be challenged. For example, regulatory authorities or other parties may assert that arrangements with physicians
using the HealthLynked Network, none of which are currently in place, constitute fee splitting and seek to invalidate these arrangements,
which could have a material adverse effect on our business, financial condition, results of operations, cash flows and the trading price
of our common stock. Regulatory authorities or other parties also could assert that our relationships violate the anti-kickback, fee splitting
or self-referral laws and regulations. Such investigations, proceedings and challenges could result in substantial defense costs to us
and a diversion of managements time and attention. In addition, violations of these laws are punishable by monetary fines, civil
and criminal penalties, exclusion from participation in government-sponsored healthcare programs, and forfeiture of amounts collected
in violation of such laws and regulations, any of which could have a material adverse effect on our overall business, financial condition,
results of operations, cash flows and the trading price of our common stock.
****
Furthermore,
changes in these laws and regulations, or administrative and judicial interpretations thereof, may require us to change our business practices
which could have a material adverse effect on our business, financial condition and results of operations. Because of the complex and
far-reaching nature of these laws, there can be no assurance that we would not be required to alter one or more of our practices to be
in compliance with these laws.
**We
rely on Amazon Web Services, or AWS, for the vast majority of our computing, storage, bandwidth, and other services. Any disruption of
or interference with our use of the platform would negatively affect our operations and seriously harm our business.**
Amazon
provides distributed computing infrastructure platforms for business operations, or what is commonly referred to as a cloud
computing service. We currently run the vast majority of our computing on AWS, have built our software and computer systems to use computing,
storage capabilities, bandwidth, and other services on AWS, and our systems are not fully redundant on the platform. Any transition of
the cloud services currently provided by AWS to another cloud provider would be difficult to implement and would cause us to incur significant
time and expense. Given this, any significant disruption of or interference with our use of AWS would negatively impact our operations
and our business would be seriously harmed. If our users or partners are not able to access the HealthLynked Network or specific HealthLynked
features, or encounter difficulties in doing so, due to issues or disruptions with AWS, we may lose users, partners, or revenue. The level
of service provided by AWS or similar providers may also impact our users and partners usage of and satisfaction with our
web-based product offerings and could seriously harm our business and reputation. If AWS or similar providers experience interruptions
in service regularly or for a prolonged basis, or other similar issues, our business would be seriously harmed. Hosting costs also have
and will continue to increase as our user base and user engagement grows and may seriously harm our business if we are unable to grow
our revenues faster than the cost of utilizing the services of AWS or similar providers.
**Federal and state
laws that protect the privacy and security of protected health information may increase our costs and limit our ability to collect and
use that information and subject us to penalties if we are unable to fully comply with such laws.**
Numerous
federal and state laws and regulations govern the collection, dissemination, use, security and confidentiality of individually identifiable
health information. These laws include:
| 
| 
| 
Provisions of HIPAA that limit how healthcare providers may use and disclose individually identifiable health information, provide certain rights to individuals with respect to that information and impose certain security requirements; | |
| 
| 
| 
The Health Information Technology for Economic and Clinical Health Act (HITECH), which strengthens and expands the HIPAA Privacy Standards and Security Standards and imposes data breach notification obligations; | |
| 
| 
| 
Other federal and state laws restricting the use and protecting the privacy and security of protected health information, many of which are not preempted by HIPAA; | |
| 
| 
| 
Federal and state consumer protection laws; and | |
| 
| 
| 
Federal and state laws regulating the conduct of research with human subjects. | |
20
Through
the HealthLynked Network, we collect and maintain protected health information in paper and electronic format. New protected health information
standards, whether implemented pursuant to HIPAA, HITECH, congressional action or otherwise, could have a significant effect on the manner
in which we handle healthcare-related data and communicate with third parties, and compliance with these standards could impose significant
costs on us, or limit our ability to offer certain services, thereby negatively impacting the business opportunities available to us.
In
addition, if we do not comply with existing or new laws and regulations related to protected health information, we could be subject to
remedies that include monetary fines, civil or administrative penalties, civil damage awards or criminal sanctions.
**RISKS
RELATED TO THE HEALTHLYNKED NETWORK**
****
**The market for Internet-based personal medical
information and record archiving systems may not develop substantially further or develop more slowly than we expect, harming the growth
of our business.**
It is uncertain whether personal
medical information and record archiving systems will achieve and sustain the high levels of demand and market acceptance we anticipate.
Further, even though we expect patients and physicians within our own Health Services segment to use the HealthLynked Network, our success
will depend, to a substantial extent, on the willingness of unaffiliated patients, physicians and hospitals to use our services. Some
patients, physicians and hospitals may be reluctant or unwilling to use our services, because they may have concerns regarding the risks
associated with the security and reliability, among other things, of the technology model associated with these services. If our target
users do not believe our systems are secure and reliable, then the market for these services may not expand as much or develop as quickly
as we expect, either of which would significantly adversely affect our business, financial condition, or operating results.
****
**If we do not continue to innovate and provide
services that are useful to our target users, we may not remain competitive, and our revenues and operating results could suffer.**
Our success depends on our
ability to keep pace with technological developments, satisfy increasingly sophisticated client requirements, and obtain market acceptance.
Our competitors are constantly developing products and services that may become more efficient or appealing to our clients and users.
As a result, we will be required to invest significant resources in research and development in order to enhance our existing services
and introduce new high-quality services that clients and users will want, while offering these services at competitive prices.
If we are unable to predict
user preferences or industry changes, or if we are unable to modify our services on a timely or cost-effective basis, we may lose clients
and target users. Our operating results would also suffer if our innovations are not responsive to the needs of our clients and users,
are not appropriately timed with market opportunity, or are not effectively brought to market. As technology continues to develop, our
competitors may be able to offer results that are, or that are perceived to be, substantially similar to or better than those generated
by our services. This may force us to compete on additional service attributes and to expend significant resources in order to remain
competitive.
****
**We may be unable to adequately protect,
and we may incur significant costs in enforcing, our intellectual property and other proprietary rights.**
Our success depends in part
on our ability to enforce our intellectual property and other proprietary rights. We expect to rely upon a combination of copyright, trademark,
trade secret, and unfair competition laws, as well as license and access agreements and other contractual provisions, to protect these
rights.
Our attempts to protect our
intellectual property through copyright, patent, and trademark registration may be challenged by others or invalidated through administrative
process or litigation. While we have been granted a patent for our Patient Access Hub, or PAH, have submitted a patent related to our
ARi AI tool, and intend to submit other patent applications covering our integrated technology, the scope of issued patents, if any, may
be insufficient to prevent competitors from providing products and services similar to ours, our patents may be successfully challenged,
and we may not be able to obtain additional meaningful patent protection in the future. There can be no assurance that our patent registration
efforts will be successful.
We will seek to enter into
agreements with clients, users, vendors and strategic partners that will limit their use of, and allow us to retain our rights in, our
intellectual property and proprietary information. Further, if we succeed in entering into such agreements, we anticipate that the agreements
will grant us ownership of intellectual property created in the performance of those agreements to the extent that it relates to the provision
of our services. In addition, we require certain of our employees and consultants to enter into confidentiality, non-competition, and
assignment of inventions agreements. We also require certain of our vendors and strategic partners to agree to contract provisions regarding
confidentiality and non-competition. However, no assurance can be given that these agreements will not be breached, and we may not have
adequate remedies for any such breach. Further, no assurance can be given that these agreements will be effective in preventing the unauthorized
access to, or use of, our proprietary information or the reverse engineering of our technology. Agreement terms that address non-competition
are difficult to enforce in many jurisdictions and may not be enforceable in any particular case. In any event, these agreements do not
prevent our competitors from independently developing technology or authoring clinical information that is substantially equivalent or
superior to our technology or the information we distribute.
21
To the extent that our intellectual
property and other proprietary rights are not adequately protected, third parties might gain access to our proprietary information, develop
and market products or services similar to ours, or use trademarks similar to ours, each of which could materially harm our business.
Existing U.S. federal and state intellectual property laws offer only limited protection. In addition, if we resort to legal proceedings
to enforce our intellectual property rights or to determine the validity and scope of the intellectual property or other proprietary rights
of others, the proceedings could be burdensome and expensive, even if we were to prevail. Any litigation that may be necessary in the
future could result in substantial costs and diversion of resources and could have a material adverse effect on our business, operating
results, or financial condition.
In addition, our platforms
incorporate open source software components that are licensed to us under various public domain licenses. While we believe
that we have complied with our obligations under the various applicable licenses for open source software that we use, open source license
terms are often ambiguous, and there is little or no legal precedent governing the interpretation of many of the terms of certain of these
licenses. Therefore, the potential impact of such terms on our business is unknown. For example, some open source licenses require that
those using the associated code disclose modifications made to that code and such modifications be licensed to third parties at no cost.
We monitor our use of open source software in an effort to avoid uses in a manner that would require us to disclose or grant licenses
under our proprietary source code. However, there can be no assurance that such efforts will be successful, and such use could inadvertently
occur.
****
**We may be sued by third parties for alleged
infringement of their proprietary rights.**
The software and internet
industries are characterized by the existence of a large number of patents, trademarks, and copyrights and by frequent litigation based
on allegations of infringement or other violations of intellectual property rights. We may receive in the future communications from third
parties claiming that we, our technology, or components thereof, infringe on the intellectual property rights of others. We may not be
able to withstand such third-party claims against our technology, and we could lose the right to use third-party technologies that are
the subject of such claims. Any intellectual property claims, whether with or without merit, could be time-consuming and expensive to
resolve, divert management attention from executing our business plan, and require us to pay monetary damages or enter into royalty or
licensing agreements. Although we intend that many of our third-party service providers will be obligated to indemnify us if their products
infringe the rights of others, such indemnification may not be effective or adequate to protect us or the indemnifying party may be unable
to uphold its contractual obligations.
Moreover, any settlement or
adverse judgment resulting from such a claim could require us to pay substantial amounts of money or obtain a license to continue to use
the technology or information that is the subject of the claim, or otherwise restrict or prohibit our use of the technology or information.
There can be no assurance that we would be able to obtain a license on commercially reasonable terms, if at all, from third parties asserting
an infringement claim; that we would be able to develop alternative technology on a timely basis, if at all; that we would be able to
obtain a license to use a suitable alternative technology or information to permit us to continue offering, and our clients to continue
using, our affected services; or that we would not need to change our product and design plans, which could require us to redesign affected
products or services or delay new offerings. Accordingly, an adverse determination could prevent us from implementing our strategy or
offering our services and products, as currently contemplated.
****
**We may not be able
to properly safeguard the information on the HealthLynked Network.**
Information
security risks have generally increased in recent years because of new technologies and the increased activities of perpetrators of cyber-attacks
resulting in the theft of protected health, business or financial information. A failure in, or a breach of our information systems as
a result of cyber-attacks could disrupt our business, result in the release or misuse of confidential or proprietary information, damage
our reputation, and increase our administrative expenses. Further, any such breaches could result in exposure to liability under U.S.
federal and state laws and could adversely impact our business. Although we have robust information security procedures and other safeguards
in place, as cyber threats continue to evolve, we may be required to expend additional resources to continue to enhance our information
security measures or to investigate and remediate any information security vulnerabilities. Any of these disruptions or breaches of security
could have a material adverse effect on our business, financial condition, and results of operations.
**Our employees may
not take all appropriate measures to secure and protect confidential information in their possession.**
Each
of our employees is advised that they are responsible for the security of the information in our systems and to ensure that private information
is kept confidential. Should an employee not follow appropriate security measures, including those that have been put in place to prevent
cyber threats or attacks, the improper release of protected health information could result. The release of such information could have
a material adverse effect on our reputation and our business, financial condition, results of operations, and cash flows.
22
**RISKS RELATED TO THE PROVISION OF MEDICAL SERVICES**
****
**We may not be able
to successfully recruit and retain qualified physicians, who are key to our Health Services segments revenues and billing.**
We have experienced substantial
turnover of physicians at our Health Service Division facilities. Our ability to operate profitably will depend, in part, upon our ability
to recruit and retain qualified physicians, who are key to our Health Services segments revenues and billing. We compete with many
types of healthcare providers, including teaching, research and government institutions, hospitals and health systems and other practice
groups, for the services of qualified doctors, nurses, physical therapists and other skilled healthcare providers essential to our Health
Services segment. We may not be able to continue to recruit new, qualified providers or renew contracts with existing providers on acceptable
terms. If we do not do so, our ability to execute our business plan may be adversely affected.
****
**We may be subject
to medical malpractice and other lawsuits not covered by insurance.**
Our
business entails an inherent risk of claims of medical malpractice against our affiliated physicians and us. We may also be subject to
other lawsuits which may involve large claims and significant defense costs. Although we currently maintain liability insurance coverage
intended to cover professional liability and other claims, there can be no assurance that our insurance coverage will be adequate to cover
liabilities arising out of claims asserted against us. Liabilities in excess of our insurance coverage, including coverage for professional
liability and other claims, could have a material adverse effect on our business, financial condition, results of operations, cash flows
and the trading price of our common stock. See Professional and General Liability Coverage.
****
**Certain federal and state laws may limit
our effectiveness at collecting monies owed to us from patients.**
We utilize third parties to
collect from patients any co-payments and other payments for services that are provided by our physicians. The Federal Fair Debt Collection
Practices Act restricts the methods that third-party collection companies may use to contact and seek payment from consumer debtors regarding
past due accounts. State laws vary with respect to debt collection practices, although most state requirements are similar to those under
the Fair Debt Collection Practices Act. The Florida Consumer Collection Practices Act is broader than the federal legislation, applying
the regulations to creditors as well as collectors, whereas the Fair Debt Collection Practices Act is applicable
only to collectors. This prohibits creditors who are attempting to collect their own debts from engaging in behavior prohibited by the
Fair Debt Collection Practices Act and Florida Consumer Collection Practices Act. The Florida Consumer Collection Practices Act has very
specific guidelines regarding which actions debt collectors and creditors may engage in to collect unpaid debt. If our collection practices
or those of our collection agencies are inconsistent with these standards, we may be subject to actual damages and penalties. These factors
and events could have a material adverse effect on our business, financial condition and results of operations.
****
**We may not be able
to maintain effective and efficient information systems.**
The
profitability of our business is dependent on uninterrupted performance of our information systems. Failure to maintain reliable information
systems, disruptions in our existing information systems or the implementation of new systems could cause disruptions in our business
operations, including errors and delays in billings and collections, disputes with patients and payors, violations of patient privacy
and confidentiality requirements and other regulatory requirements, increased administrative expenses and other adverse consequences.
**RISKS RELATING TO OUR ORGANIZATION**
**Our articles of incorporation authorize
our Board to create new series of preferred stock without further approval by our stockholders, which could adversely affect the rights
of the holders of our common stock.**
Our Board has the authority
to fix and determine the relative rights and preferences of preferred stock. Our Board also has the authority to issue preferred stock
without further stockholder approval. As a result, our Board could authorize the issuance of a series of preferred stock that would grant
to holders the preferred right to our assets upon liquidation, the right to receive dividend payments before dividends are distributed
to the holders of common stock and the right to the redemption of the shares, together with a premium, prior to the redemption of our
common stock. In addition, our Board could authorize the issuance of a series of preferred stock that has greater voting power than our
common stock or that is convertible into our common stock, which could decrease the relative voting power of our common stock or result
in dilution to our existing stockholders.
23
**Stockholders ability to influence
corporate decisions may be limited because Michael Dent, our Chief Executive Officer and Chairman of the Board, currently owns a controlling
percentage of the voting power of our common stock.**
Currently, our officers and
directors as a group beneficially control approximately 99.3% of our voting power, of which approximately 99.3% is controlled by our Chairman
and CEO, Dr. Michael Dent. As a result of this voting control, Dr. Dent can control all matters submitted to our stockholders for approval,
including the election of directors and approval of any merger, consolidation or sale of all or substantially all of our assets. This
concentration of voting power could delay or prevent an acquisition of our Company on terms that other stockholders may desire. In addition,
as the interests of Dr. Dent and our minority stockholders may not always be the same, this large concentration of voting power may lead
to stockholder votes that are inconsistent with the best interests of our minority stockholders or the best interest of the Company as
a whole.
**If we fail to establish and maintain an
effective system of internal control, we may not be able to report our financial results accurately or to prevent fraud. Any inability
to report and file our financial results accurately and timely could harm our reputation and adversely impact the trading price of our
common stock.**
Effective internal control
is necessary for us to provide reliable financial reports and prevent fraud. If we cannot provide reliable financial reports or prevent
fraud, we may not be able to manage our business as effectively as we would if an effective control environment existed, and our business
and reputation with investors may be harmed. As a result, our small size and current internal control deficiencies may adversely affect
our financial condition, results of operation and access to capital. We have not performed an in-depth analysis to determine if historical
undiscovered failures of internal controls exist and may in the future discover areas of our internal control that need improvement.
We are required to comply
with the SECs rules implementing Section 302 of the Sarbanes-Oxley Act of 2002, which requires our management to certify financial
and other information in our quarterly and annual reports and provide an annual management report on the effectiveness of our internal
control over financial reporting. However, our independent registered public accounting firm is not yet required to formally attest to
the effectiveness of our internal controls over financial reporting and will not be required to do so for as long as we are a non
accelerated filer as defined in Rule 12b-2 of the Exchange Act.
**Our stockholders are subject to significant
dilution upon the occurrence of certain events which could result in a decrease in our stock price.**
**
As of December 31, 2025, we
had approximately 2,706,880 shares of our common stock reserved or designated for future issuance upon the exercise of outstanding options,
warrants, unvested employee grants, common stock issuable, convertible debt and Series B Convertible Preferred Stock. Future sales of
substantial amounts of our common stock to the public and the issuance of the shares reserved for future issuance, in payment of our debt,
and/or upon exercise of outstanding options and warrants, will be dilutive to our existing stockholders and could result in a decrease
in our stock price.
**The public market for our common stock is
limited, which could negatively affect its value and make it difficult or impossible for you to sell your shares.**
Our common stock has traded
on the OTCQB under the symbol HLYK since May 10, 2017. There is a limited public market for our common stock, which could
make it difficult to sell shares. Further, we have applied to have our common stock listed on the Nasdaq Capital Market (Nasdaq).
To meet the Nasdaq minimum listing requirements, we may be required to have our related party debtholder, Dr. Michael Dent, convert a
portion or all of the convertible debt outstanding to him. No assurance can be given that we will meet the minimum listing requirements
or that our application will be approved. If our application is not approved, we may continue to have a limited public market for our
common stock, which may make it difficult to sell shares. In the event our common stock is listed on the Nasdaq Capital Market, there
is no assurance a more active trading market for our common stock will develop or be sustained or that we will remain eligible for continued
listing on the Nasdaq Capital Market.
**We may not be able to maintain a listing
of our common stock on Nasdaq.**
****
We have applied to list our
common stock for trading on The Nasdaq Capital Market under the symbol HLYK. If our common stock is listed on Nasdaq, we
must meet certain financial and liquidity criteria to maintain such listing. If we violate such listing requirements, our common stock
may be delisted. In addition, our Board of Directors may determine that the cost of maintaining our listing on a national securities exchange
outweighs the benefits of such listing. A delisting of our common stock from Nasdaq may materially impair our stockholders ability
to buy and sell our common stock and could have an adverse effect on the market price of, and the efficiency of the trading market for,
our common stock. The delisting of our common stock could significantly impair our ability to raise capital and the value of your investment.
**We do not intend to pay dividends for the
foreseeable future.**
We currently intend to retain
any future earnings to finance the operation and expansion of our business, and we do not expect to declare or pay any dividends on our
common stock in the foreseeable future.
24
**Our issuance of additional
common stock or preferred stock may cause our common stock price to decline, which may negatively impact your investment.**
Issuances of a substantial
number of additional shares of our common or preferred stock, or the perception that such issuances could occur, may cause prevailing
market prices for our common stock to decline.
**Anti-takeover provisions
in our charter and bylaws may prevent or frustrate attempts by stockholders to change the Board of Directors or current management and
could make a third-party acquisition of us difficult.**
Our charter and bylaws contain
provisions that may discourage, delay or prevent a merger, acquisition or other change in control that stockholders may consider favorable,
including transactions in which stockholders might otherwise receive a premium for their shares. Furthermore, the Board of Directors has
the ability to increase the size of the board and fill newly created vacancies without stockholder approval. These provisions could limit
the price that investors might be willing to pay in the future for shares of our common stock.
**Our common stock is
subject to the penny stock rules of the SEC and the trading market in the securities is limited, which makes transactions
in our common stock cumbersome and may reduce the value of an investment in our common stock.**
Rule 15g-9 under the Exchange
Act establishes the definition of a penny stock, for the purposes relevant to us, as any equity security that has a market
price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions.For any
transaction involving a penny stock, unless exempt, the rules require: (a) that a broker or dealer approve a persons account for
transactions in penny stocks; and (b) the broker or dealer receive from the investor a written agreement to the transaction, setting forth
the identity and quantity of the penny stock to be purchased.
In order to approve a persons
account for transactions in penny stocks, the broker or dealer must: (a) obtain financial information, investment experience, and investment
objectives of the person and (b) make a reasonable determination that the transactions in penny stocks are suitable for that person and
that the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in
penny stocks.
The broker or dealer must
also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the penny stock market,
which, in highlight form: (a) sets forth the basis on which the broker or dealer made the suitability determination; and (b) confirms
that the broker or dealer received a signed, written agreement from the investor prior to the transaction.Generally, brokers may
be less willing to execute transactions in securities subject to the penny stock rules.This may make it more difficult
for investors to dispose of our common stock and cause a decline in the market value of our common stock.
Disclosure also has to be
made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable
to both the broker or dealer and the registered representative, current quotations for the securities and the rights and remedies available
to an investor in cases of fraud in penny stock transactions.Finally, monthly statements have to be sent disclosing recent price
information for the penny stock held in the account and information on the limited market in penny stocks.
****
**We are a smaller
reporting company, and we cannot be certain if the reduced reporting requirements applicable to smaller reporting companies will
make our common stock less attractive to investors.**
We are a smaller reporting
company as defined in Rule 12b-2 of the Exchange Act. As asmallerreportingcompany, we are able to take advantage
of certain exemptions from disclosure requirements, including reduced disclosure obligations regarding executive compensation in our periodic
reports and proxy statements and providing only two years of audited financial statements. We cannot predict if investors will find our
common stock less attractive because we may rely on these exemptions. If some investors find our common stock less attractive as a result,
there may be a less active trading market for our common stock and our stock price may be more volatile.
****
**Item 1B. Unresolved Staff Comments**
None.
25
**Item 1C. Cybersecurity.**
****
The Audit Committee of the Board of Directors
is responsible for overseeing cybersecurity risk exposures and the steps taken by management to monitor and mitigate cybersecurity risks.
Management briefs the Audit Committee on the effectiveness of our cyber risk management program. In addition, cybersecurity risks are
reviewed by the Board of Directors, at least annually.
We rely on information systems and the data stored
on them to conduct its operations. We have adopted and maintain a cybersecurity risk management program in accordance with our risk profile
and business that is informed by and incorporates elements of industry standards.
Our cybersecurity risk management program incorporates
multiple components, including, but not limited to, ongoing monitoring of critical risks from cybersecurity threats using automated tools.
Additionally, we have implemented an employee education and training program, which we provide on an annual basis, that is designed to
raise awareness of cybersecurity threats. To support our cybersecurity risk management program, we leverage managed service providers
and other third-party information technology and cybersecurity providers and consultants, including to perform regular system scans and
threat intelligence analysis. Additionally, we require certain third-party providers and consultants to adhere to contractual requirements
relating to privacy and cybersecurity standards.
We have not identified any cybersecurity incidents
or threats that have materially affected us or are reasonably likely to materially affect us, including our business strategy, results
of operations, or financial condition. However, like other companies in our industry, we and our third-party vendors have from time-to-time
experienced threats and security incidents that could affect our information or systems. For more information, please see the section
entitled Risk Factors.
****
**Item 2. Properties**
The
Company leases its operating facilities pursuant to a lease agreement for approximately 3,650 square feet that commenced in August 2023
and expires in July 2026, located in Naples, FL.
**Item 3. Legal Proceedings**
From time to time, we may
become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject
to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We
are not aware of any such legal proceedings that we believe will have, individually or in the aggregate, a material adverse effect on
our business, financial condition or operating results.
**Item 4. Mine Safety Disclosure**
Not applicable.
26
**PART II.**
****
**Item 5. Market for Registrants Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities**
**Market
Information**
Since
May 10, 2017, our common stock has been eligible for quotation and trades on the OTCQB under the symbol HLYK.Quotations
on the OTCQB reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.
**Holders**
****
As of March 31, 2026, there
were approximately 309 registered holders of record of the Companys common stock. A substantially greater number of holders of
Company common stock are street name or beneficial holders, whose shares of record are held by banks, brokers, and other
financial institutions.
**Dividend Policy**
We have never declared or
paid cash dividends on our common stock, and we do not intend to pay any cash dividends on our common stock in the foreseeable future.
Rather, we expect to retain future earnings (if any) to fund the operation and expansion of our business and for general corporate purposes.
**Unregistered Sales of Equity Securities**
Except as previously disclosed
in a Current Report on Form 8-K or in a Form 10-Q, or as set forth below, the Company has not sold securities that were not registered
under the Securities Act of 1933, as amended (the Securities Act), during the year ended December 31, 2025 and through the
date of this report:
On March 18, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $420,000, an interest rate of 12% per annum, and a maturity
date of September 20, 2025. The note is convertible into shares of common stock at a fixed conversion price of $3.75 per share. The note
was issued in exchange for undocumented advances totaling $420,000 made by the trust between September and November 2024. The maturity
date on the note was subsequently extended until March 31, 2026.
On June 30, 2025, we issued
to a trust controlled by Dr. Michael Dent a ten-year warrant to purchase 19,867 shares of our common stock at an exercise price of $2.00
per share in exchange for an agreement to extend certain notes payable to the trust for a period of six months.
On July 29, 2025, we issued
a promissory note to an investor with a stated principal amount of $154,440 and prepaid interest of $21,621 for total repayments of $176,061.
We received net proceeds of $125,000 after original issue discount of $22,240 and fees of $7,200. The note does not bear interest in excess
of the original issue discount and prepaid interest and matures on May 30, 2026. We are required to make an initial payment of $88,031
on January 30, 2026 and four monthly payments of $22,008 starting February 28, 2026 and ending on May 30, 2026. The note gives the holder
a conversion right at a 35% discount to the market price of our common stock only in the event of default.
27
On October 2, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $34,000, an interest rate of 12% per annum, and a maturity
date of April 2, 2026. The note is convertible into shares of our common stock at a fixed conversion price of $1.74 per share. We received
net proceeds of $34,000.
On October 3, 2025, we issued
a promissory note to an investor with a stated principal amount of $123,050 and prepaid interest of $14,766 for total repayments of $137,816.
We received net proceeds of $100,000 after original issue discount of $16,050 and fees of $7,000. The note does not bear interest in excess
of the original issue discount and prepaid interest and matures on August 15, 2026. We are required to make 10 monthly payments of $13,782
starting November 15, 2025 and ending on August 15, 2026. The note gives the holder a conversion right at a 35% discount to the market
price of our common stock only in the event of default.
On November 10, 2025, we issued
a second promissory note payable to a different investor with a stated principal amount of $123,050 and prepaid interest of $14,766 for
total repayments of $137,816. We received net proceeds of $100,000 after original issue discount of $16,050 and fees of $7,000. The note
does not bear interest in excess of the original issue discount and prepaid interest and matures on August 30, 2026. We are required to
make installments starting April 30, 2026 and ending on August 30, 2026. The note gives the holder a conversion right at a 35% discount
to the market price of our common stock only in the event of default.
On December 2, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $80,000, an interest rate of 12% per annum, and a maturity
date of May 2, 2026. The note is convertible into shares of our common stock at a fixed conversion price of $1.38 per share. We received
net proceeds of $80,000.
On December 19, 2025, we sold
12,121 shares of common stock for cash in a private placement to an accredited investor. We received $20,000 in proceeds from the sale.
In connection with the stock sale, we also issued 12,121 five-year warrants to purchase shares of common stock at an exercise price of
$1.65 per share.
On January 14, 2026, we issued
to Jason Bishara, one of our Directors, a convertible note with principal of $25,000, an interest rate of 12% per annum, and a maturity
date of January 14, 2027. The note is convertible into shares of our common stock at a fixed conversion price of $3.00 per share. We received
net proceeds of $25,000. In connection with the note, we also issued Mr. Bishara a five-year warrant to purchase 8,333 shares of our common
stock at an exercise price of $3.00 per share.
On January 14, 2026, we issued
to an investor a convertible note with principal of $25,000, an interest rate of 12% per annum, and a maturity date of January 14, 2027.
The note is convertible into shares of our common stock at a fixed conversion price of $3.00 per share. We received net proceeds of $25,000.
In connection with the note, we also issued the investor a five-year warrant to purchase 8,333 shares of our common stock at an exercise
price of $3.00 per share.
On January 21, 2026, we issued
a promissory note to an investor with a stated principal amount of $151,800 and prepaid interest of $18,216 for total repayments of $170,016.
We received net proceeds of $25,000 after original issue discount of $19,800 and fees of $7,000. The note does not bear interest in excess
of the original issue discount and prepaid interest and matures on November 15, 2026. We are required to make an initial payment of $85,008
on July 15, 2026 and four monthly payments of $21,252 starting August 15, 2026 and ending on November 15, 2026. The note gives the holder
a conversion right at a 35% discount to the market price of our common stock only in the event of default.
28
On January 22, 2026, we issued
a convertible promissory note to an investor with a stated principal amount of $240,000, an interest rate of 12% per annum and maturity
upon the earlier of (i) six months from the issue date or upon a US senior exchange listing. The note is convertible into shares of our
common stock at a fixed conversion price of $6.15 per share. We received net proceeds of $200,000 after original issue discount of $40,000.
The note gives the holder a conversion right at a 20% discount to the market price of our common stock only in the event of default. In
connection with the note, we also issued the investor a five-year warrant to purchase 32,249 shares of our common stock at an exercise
price of $6.07 per share.
On January 27, 2026, we issued
a promissory note to an investor with a stated principal amount of $151,800 and prepaid interest of $18,216 for total repayments of $170,016.
We received net proceeds of $25,000 after original issue discount of $19,800 and fees of $7,000. The note does not bear interest in excess
of the original issue discount and prepaid interest and matures on November 15, 2026. We are required to make an initial payment of $85,008
on July 15, 2026 and four monthly payments of $21,252 starting August 15, 2026 and ending on November 15, 2026. The note gives the holder
a conversion right at a 35% discount to the market price of our common stock only in the event of default.
On February 2, 2026, we refinanced
all past outstanding notes with aggregate principal totaling $4,338,192, accrued interest totaling $737,180, undocumented advances totaling
$339,840 and accrued compensation liabilities totaling $300,600 into a new consolidated Secured Convertible Promissory Note in the principal
amount of $5,715,812 payable to a trust controlled by Dr. Michael Dent (the February 2026 Dent Note). The February 2026
Dent Note accrues interest at a rate of 12% per year and matures on February 2, 2029, at which time all outstanding principal and interest
is due. The February 2026 Dent Note is convertible into shares of our common stock at any time at the holders discretion at a conversion
price of $4.25 per share, subject to adjustment in the event of a future offering by us at a price lower than the conversion price.
On February 27, 2026, we issued
60,000 shares to a consultant for services performed.
The sales of the above securities
were exempt from registration under the Securities Act in reliance upon Section4(a)(2) of the Securities Act, as transactions by
an issuer not involving any public offering. The recipients of the securities in each of these transactions represented their intentions
to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate
legends were placed upon the stock certificates issued in these transactions.
**Recent Repurchases of Securities.**
None.
****
**Item 6. [Reserved]**
****
**Item 7. Managements Discussion and Analysis of Financial Condition
and Results of Operations**
**Forward-Looking Statements**
*You should read the following
discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes
appearing elsewhere in this report. In addition to historical information, this discussion and analysis contains forward-looking statements
that involve risks, uncertainties and assumptions. Our actual results may differ materially from those discussed below. Factors that could
cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled
Item 1A. Risk Factors included elsewhere in this Annual Report on Form 10-K. All amounts in this report are in U.S. dollars,
unless otherwise noted.*
**Overview**
HealthLynked is a healthcare
technology company incorporated in the State of Nevada on August 6, 2014. We operate across three primary divisions Digital Healthcare,
Health Services, and Medical Distribution each dedicated to leveraging innovative solutions that enhance patient care, reduce
costs, and generate long-term value for stockholders.
Within our Digital Healthcare
division, we develop and manage the HealthLynked Network, a robust, cloud-based platform that centralizes personal medical records and
streamlines communication between patients and healthcare providers. Our platform integrates AI-driven capabilities, on-demand telemedicine
services, and concierge support, delivering an advanced, technology-enabled patient experience.
****
29
****
Our Health Services division
encompasses a diverse range of clinical operations, offering services such as functional medicine, physical therapy, primary care, and
cosmetic treatments. By integrating these patient-focused medical services, we continuously test and refine our healthcare technologies
in real-world clinical settings. This approach not only enhances the effectiveness of our tools but also diversifies our revenue streams.
****
Operating under MOD, our Medical
Distribution division serves as a virtual distributor of discounted medical supplies to medical practices and individual consumers across
the United States. Through strategic partnerships and direct-to-consumer shipping, we provide cost-effective solutions while strengthening
HealthLynkeds overall consumer value.
By aligning our three divisions,
we aim to strengthen our position in the healthcare industry, drive innovation, and create meaningful value for our patients, partners,
and stockholders.
**Critical accounting policies and significant judgments and estimates**
****
For a discussion of our critical
accounting policies, see Note 2, *Significant Accounting Policies,*in the Notes toconsolidated Financial
Statements.
The preparation of our consolidated
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets, liabilities, revenues, expenses and related disclosures. Management bases its estimates on historical experience, current conditions
and various other assumptions that it believes to be reasonable under the circumstances. Actual results may differ from these estimates,
and such differences could be material to our consolidated financial statements. Critical accounting estimates are those that involve
a significant level of estimation uncertainty and have had, or are reasonably likely to have, a material impact on our financial condition
or results of operations. Significant estimates used in the preparation of our consolidated financial statements include the following:
****
*Fair Value of Acquired
Intangible Assets*
We estimate the fair value
of intangible assets acquired in business combinations using valuation techniques that involve significant judgment. These valuations
may utilize income, market or cost approaches and typically incorporate assumptions such as projected revenues, growth rates, expected
future cash flows, discount rates, and market participant assumptions. Changes in these assumptions could result in materially different
valuations and could affect future amortization expense or gains and losses recognized in our consolidated statements of operations.
We also evaluate our intangible
assets for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. The impairment
evaluation requires estimates of future undiscounted and discounted cash flows associated with the underlying assets or asset groups.
Key assumptions include projected revenues, operating margins, terminal values and discount rates. Changes in market conditions, operating
performance, or other assumptions could result in the recognition of impairment charges.
****
*Derivative Financial Instruments*
**
In evaluating our financial
instruments, management assesses the terms of debt agreements, equity-linked contracts and other arrangements to determine whether embedded
features require bifurcation and separate accounting as derivatives. This assessment involves significant judgment in evaluating contractual
terms, including settlement provisions, conversion features, and adjustments to exercise prices or conversion ratios. Management also
evaluates whether such instruments qualify for the scope exception for contracts indexed to and settled in the Companys own stock.
Changes in the interpretation of contractual provisions or the issuance of new accounting guidance could result in different conclusions
regarding derivative classification.
Derivative financial instruments
are recorded at fair value, with changes in fair value recognized in earnings. Estimating fair value requires the use of valuation models
that incorporate significant assumptions, including expected volatility of the Companys common stock, risk-free interest rates,
expected term, and the probability of certain contingent events occurring. Because many of these inputs are not observable in active markets,
the valuations may involve significant management judgment and are typically classified within Level 3 of the fair value hierarchy. Changes
in these assumptions could materially affect the fair value of derivative liabilities or assets and result in significant fluctuations
in our reported results of operations.
**
30
****
*Contingent Sale Consideration
Receivable*
The fair value of contingent
consideration receivable related to the sale of businesses or assets is estimated using probability-weighted cash flow models. These estimates
require significant judgment regarding the likelihood of achieving performance targets, expected timing of payments, discount rates and
other factors. Changes in assumptions regarding the expected performance of the divested business or other conditions could materially
affect the estimated fair value of the receivable and may result in adjustments recognized in earnings.
****
*Inventory Valuation*
Inventory is stated at the
lower of cost or net realizable value. We evaluate inventory quantities on hand relative to expected future demand, product life cycles,
technological changes and market conditions. We record reserves for excess, slow-moving or obsolete inventory based on these assessments.
Changes in demand forecasts or product pricing could result in additional inventory write-downs.
****
*Stock-Based Compensation*
We measure stock-based compensation
expense based on the estimated fair value of equity awards granted to employees and non-employees. Determining the fair value of these
awards requires judgment in estimating inputs to valuation models, including expected volatility, expected term, risk-free interest rates
and expected forfeiture rates. Changes in these assumptions could materially impact the amount of stock-based compensation expense recognized
in our consolidated financial statements.
****
*Valuation Allowance on
Deferred Tax Assets*
We evaluate the realizability
of our deferred tax assets and record a valuation allowance when it is more likely than not that some portion or all of the deferred tax
assets will not be realized. This assessment requires significant judgment and involves evaluating both positive and negative evidence,
including historical operating results, future taxable income projections, the timing of reversal of temporary differences and available
tax planning strategies. Changes in our operating performance or tax planning strategies could result in adjustments to the valuation
allowance.
****
*Lease Accounting and Incremental
Borrowing Rate*
For leases in which the implicit
rate cannot be readily determined, we estimate the incremental borrowing rate used to measure our right-of-use assets and related lease
liabilities under ASC 842. Determining the incremental borrowing rate requires judgment and considers factors such as our credit risk,
the lease term, economic environment and collateralized borrowing rates available to us.
****
*Useful Lives of Property
and Equipment*
Property and equipment are
depreciated over their estimated useful lives. Determining the appropriate useful life for an asset requires judgment regarding the expected
period over which the asset will provide economic benefit. Changes in technology, market conditions, or usage patterns could result in
revisions to estimated useful lives and changes in depreciation expense.
31
**Results of Operations: Years Ended December 31, 2025 and 2024**
The following table summarizes
the changes in our results of operations for the year ended December 31, 2025 compared with the year ended December 31, 2024:
****
| 
| | 
Year Ended December 31, | | | 
Change | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Patient service revenue, net | | 
$ | 2,002,548 | | | 
$ | 2,872,177 | | | 
$ | (869,629 | ) | | 
| -30 | % | |
| 
Subscription revenue | | 
| 22,623 | | | 
| 32,425 | | | 
| (9,802 | ) | | 
| -30 | % | |
| 
Product revenue | | 
| 40,121 | | | 
| 103,759 | | | 
| (63,638 | ) | | 
| -61 | % | |
| 
Total revenue | | 
| 2,065,292 | | | 
| 3,008,361 | | | 
| (943,069 | ) | | 
| -31 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Operating Expenses and Costs | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Practice salaries and benefits | | 
| 1,016,543 | | | 
| 1,995,127 | | | 
| (978,584 | ) | | 
| -49 | % | |
| 
Other practice operating expenses | | 
| 973,048 | | | 
| 1,556,759 | | | 
| (583,711 | ) | | 
| -37 | % | |
| 
Cost of product revenue | | 
| 51,568 | | | 
| 96,237 | | | 
| (44,669 | ) | | 
| -46 | % | |
| 
Selling, general and administrative expenses | | 
| 2,035,516 | | | 
| 3,038,936 | | | 
| (1,003,420 | ) | | 
| -33 | % | |
| 
Depreciation and amortization | | 
| 101,871 | | | 
| 282,950 | | | 
| (181,079 | ) | | 
| -64 | % | |
| 
Impairment loss | | 
| | | | 
| 716,000 | | | 
| (716,000 | ) | | 
| -100 | % | |
| 
Loss from operations | | 
| (2,113,254 | ) | | 
| (4,677,648 | ) | | 
| 2,564,394 | | | 
| -55 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Other Income (Expenses) | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Gain (loss) on extinguishment of debt | | 
| 317,982 | | | 
| (178,986 | ) | | 
| 496,968 | | | 
| -278 | % | |
| 
Gain (loss) on change in fair value of debt | | 
| (618,208 | ) | | 
| 84,109 | | | 
| (702,317 | ) | | 
| -835 | % | |
| 
Gain on sale of assets | | 
| 168,722 | | | 
| | | | 
| 168,722 | | | 
| * | | |
| 
Gain on change in fair value of derivative financial instruments | | 
| 8,644 | | | 
| | | | 
| 8,644 | | | 
| * | | |
| 
Amortization of original issue discounts on notes payable | | 
| (828,006 | ) | | 
| (1,316,165 | ) | | 
| 488,159 | | | 
| -37 | % | |
| 
Gain from realization of contingent sale consideration receivable | | 
| | | | 
| 125,355 | | | 
| (125,355 | ) | | 
| -100 | % | |
| 
Interest expense and other | | 
| (216,134 | ) | | 
| (168,144 | ) | | 
| (47,990 | ) | | 
| 29 | % | |
| 
Total other income (expenses) | | 
| (1,167,000 | ) | | 
| (1,453,831 | ) | | 
| 286,831 | | | 
| -20 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (3,280,254 | ) | | 
$ | (6,131,479 | ) | | 
$ | 2,851,225 | | | 
| -47 | % | |
| 
* | - Denotes line item on statement of operations for which
there was no corresponding activity in the same period of prior year. | 
|
*Revenue*
Patient service revenue decreased
by $869,629, or 30% year-over-year, from $2,872,177 in the year ended December 31, 2024, to $2,002,548 in the year ended December 31,
2025, primarily as a result of (i) a 23% year-over-year decrease at our NCFM practice of $492,742 due to changes in clinical staffing
and cost reductions, (ii) a 100% decrease at our NWC practice of $330,553 due to the discontinuation of this practice in October 2024,
(iii) a 24% decrease at our BTG practice of $86,586 due primarily to the sale of the BTG practice in October 2025, and (iv) a decline
in revenue from our AEU practice of $29,216, offset by (v) an increase of $69,496 from our CCN practice, which began operation in fourth
quarter of 2024. The overall reduction in patient service revenue was offset in part by a corresponding designed reduction in practice
operating costs as described below in the fluctuation of Practice salaries and benefits and Other practice operating
costs, which declined by a combined $1,562,295, or 44%, from the year ended December 31, 2024 to the year ended December 31, 2025.
Subscription revenue in the
year ended December 31, 2025 decreased by $9,802, or 30% year-over-year, to $22,623 in the year ended December 31, 2025, from $32,425
in the year ended December 31, 2024, due primarily to a decrease in HealthLynked Network paid subscriptions that were paired with NCFM
membership contracts.
**
Product revenue was $40,121
in the year ended December 31, 2025, compared to $103,759 in the year ended December 31, 2024, a decrease of $63,638, or 61%. Product
revenue was earned by the Medical Distribution Division, comprised of the operations of MOD, which decreased due to decreased marketing
efforts and demand for our products at our offered price points.
32
*Operating Expenses and Costs*
Practice salaries and benefits
decreased by $978,584, or 49%, to $1,016,543 in the year ended December 31, 2025, compared to $1,995,127 in the year ended December 31,
2024, primarily as a result of focused cost reduction efforts at all of our practices starting in mid-2023 and accelerating in the second
half of 2024 and continuing into 2025.
Other practice operating costs
decreased by $583,711 or 37%, to $973,048 in the year ended December 31, 2025 from $1,556,759 in the year ended December 31, 2024, primarily
as a result of focused cost reduction efforts at all of our practices starting in mid-2023 and accelerating in the second half of 2024
and continuing into 2025.
Cost of product revenue was
$51,568 in the year ended December 31, 2025, a decrease of $44,669, or 46%, compared to $96,237 in the same period of 2024, corresponding
to the decline in product sales for the period compared to the same period in the prior year.
Selling, general and administrative
costs decreased by $1,003,420, or 33%, to $2,035,516 in the year ended December 31, 2025 compared to $3,038,936 in the year ended December
31, 2024, primarily due to lower salaried overhead in the corporate office, lower stock-based compensation expense resulting from fewer
employee and consultant grants in 2025, and lower consulting and other office and overhead costs in our corporate function resulting from
focused cost cutting efforts.
Depreciation and amortization
in the year ended December 31, 2025 decreased by $181,079, or 64%, to $101,871 compared to $282,950 in the year ended December 31, 2024,
primarily as a result of the impairment of NCFM intangible assets in September 2024 resulting in no amortization in the year ended December
31, 2025.
During the year ended December
31, 2024, we recorded an impairment charge in the amount of $716,000 to adjust carrying value of the NCFM Medical Database to its estimated
fair value of $-0-. There were no impairment charges during the year ended December 31, 2025.
Loss from operations decreased
by $2,564,394, or 55%, to $2,113,254 in the year ended December 31, 2025 compared to $4,677,648 in the year ended December 31, 2024, primarily
as a result of reduced practice operating costs and corporate overhead costs, offset in part by lower revenue.
*Other Income (Expenses)*
Gain (loss) on extinguishment
of debt in the year ended December 31, 2025 was a gain of $317,982, compared to a loss of $178,986 in the year ended December 31, 2024.
Gain on extinguishment of debt in the year ended December 31, 2025 resulted from the extension of multiple notes payable to Dr. Dent during
the period treated as extinguishment and reissuance transactions. Loss on extinguishment of debt in 2024 resulted from two maturing notes
payable to Dr. Dent refinanced with new convertible notes in the same amount and the extension of the maturity date of four additional
notes payable to Dr. Dent.
Gain (loss) on the change
in fair value of debt was a loss of $618,208 in the year ended December 31, 2025 related to multiple notes payable to Dr. Michael Dent
that were recorded at fair value following extension of the maturity dates of the notes. These notes are revalued at their fair value
at the end of each period, with the changes recorded as gains or losses from the change in fair value of debt. The gain on change in fair
value of debt was $84,109 in the year ended December 31, 2024 and related to three notes payable to Dr. Michael Dent that were recorded
at fair value following extension of the maturity dates of the notes.
**
Gain on sale of assets was
$168,722 in the year ended December 31, 2025, resulting from the excess of proceeds received over net assets and liabilities sold. There
were no such gains or losses in the year ended December 31, 2024.
Gain on change in fair value
of derivative financial instruments was $8,644 in the year ended December 31, 2025, resulting from the change in fair value of derivative
financial instruments related to beneficial conversion features embedded in third party notes issued during the period. Such derivative
financial instruments are revalued at each period end. There were no such gains or losses in the year ended December 31, 2024.
Amortization of original issue
and debt discounts on notes payable and convertible notes in the year ended December 31, 2025 was $828,006, a decrease of $488,159, or
37%, compared to $1,316,165 in the year ended December 31, 2024. Amortization of discounts arose from original issue discounts on notes
payable, warrants attached to notes payable, and beneficial conversion features in convertible notes payable. The decrease was due to
larger equity-based and original issue discounts offered for notes payable being amortized in 2024, and therefore larger corresponding
amortizable discount balances, in 2024 compared to 2025.
Interest expense and other
increased by $47,990, or 29%, to $216,134 for the year ended December 31, 2025, compared to $168,144 in the year ended December 31, 2024,
due to an increase in interest-bearing notes payable to related parties during second half of 2024 and first half of 2025, primarily in
the form of new notes and convertible notes payable to Dr. Dent.
33
Gain from realization of contingent
sale consideration receivable was $125,355 in the year ended December 31, 2024, resulting from actual proceeds received during the period
from contingent sale consideration related to the sale of ACO Health Partners, LLC (AHP) in excess of the amount estimated
to be received at the time of the sale in January 2023. Receipts during the year ended December 31, 2024 included $500,000 gross ($325,000
net) from the receipt of Physician Advance Consideration in November 2024. There were no such receipts or gains in 2025.
Total other net expenses decreased
by $286,831, or 20%, to net expense of $1,167,000 in the year ended December 31, 2025 compared to net expense of $1,453,831 in the year
ended December 31, 2024. The change was primarily a result of gains related to extinguishment of debt, lower debt-related discount amortization
and the gain on sale of the BTG assets in 2025, offset by higher losses on changes in the fair value of debt in 2025 and a gain from realization
of contingent sale consideration receivable in 2024.
*Net loss*
Net loss decreased by $2,851,225,
or 47%, to $3,280,254 in the year ended December 31, 2025, compared to net loss of $6,131,479 in the year ended December 31, 2024, primarily
as a result of reduced corporate overhead and practice operating costs resulting from substantial downsizing and cost cutting measures
implemented starting in 2024, as well as an impairment charge recognized in 2024, offset by lower revenue from our practices.
**Seasonal Nature of Operations**
We do not experience any material
seasonality related to any of our operations.
****
**Impairment**
*Impairment Reviews*
Long-lived assets (including
amortizable identifiable intangible assets) or asset groups held for use are tested for recoverability whenever events or changes in circumstances
indicate that their carrying amount may not be recoverable. When such events occur, we compare the sum of the undiscounted cash flows
expected to result from the use and eventual disposition of the asset or asset group to the carrying amount of a long-lived asset or asset
group. The cash flows are based on our best estimate of future cash flows derived from the most recent business projections. If this comparison
indicates that the asset is not recoverable, we estimate the fair value of the asset group using a discounted cash flow model. An impairment
charge is then recorded for any excess carrying value above the estimated fair value of the asset group.
Goodwill is tested for impairment
on an annual basis and more often if circumstances indicate that an impairment may be necessary. Goodwill impairment is recognized for
any excess carrying value above the estimated fair value of the asset group. Fair value is estimated using the same approach as described
above for long-lived asset testing.
The significant assumptions
we use in the discounted cash flow models are revenue growth rate, gross profit margins on product sales, operating income margin, and
the discount rate used to determine the present value of the cash flow projections. Among other inputs, revenue growth rate and operating
income margin are determined by management using historical performance trends, projected performance from existing partnerships, industry
data, relevant changes in the reporting units underlying business, and other market trends that may affect the reporting unit.
The discount rate is based on the estimated weighted average cost of capital as of the test date of market participants in the industry
in which the reporting unit operates. The assumptions used in the discounted cash flow model are subject to significant judgment and uncertainty.
Changes in projected revenue growth rates, gross profit margins, projected operating income margins, or estimated discount rates due to
uncertain market conditions, losses of key physicians in our Health Services reporting unit, changes in technology, or other factors,
could result in one or more of our reporting units with a significant amount of identifiable intangible assets recognizing material impairment
charges, which could be material to our results of operations and financial position. Our historical or projected revenues or cash flows
may not be indicative of actual future results.
34
*Impairment of NCFM Medical Database 
2024*
During the third quarter of
2024, we determined that triggering events had occurred that required an impairment assessment of the NCFM Medical Database. The triggering
events included (i) a material decline in revenue during third quarter 2024, including a 65% decline compared to third quarter of 2023
and a 35% decline compared to the second quarter of 2024, (ii) substantial operating losses and negative cash flows generated from the
practice for the first time since its acquisition, and (iii) substantial downsizing of the practice personnel and overhead. We do not
believe that the levels of revenue and profitability achieved since acquisition of NCFM are reasonably likely to return to the extent
that projected cash flows from the practice can substantiate the carrying value of the NCFM Medical Database.
An impairment loss is recognized
if the carrying amount of a reporting unit exceeds its fair value. The amount of impairment loss is measured as the excess of the reporting
units carrying value over its fair value. We determined that the carrying amount of the reporting unit, which consists of the NCFM
practice, exceeded its estimated fair value. Accordingly, we recorded an impairment charge in the amount of $716,000 to adjust carrying
value of the NCFM Medical Database to its estimated fair value of $-0- in the year ended December 31, 2024.
The fair value of the NCFM
reporting unit was determined using a discounted cash flow approach, which applies a market discount rate to a projected stream of cash
flows, as estimated by management. As such, the fair values of the NCFM reporting unit and goodwill rely on significant unobservable inputs
and assumptions and there is uncertainty in the expected future cash flows used in the impairment review.
**Liquidity and Capital Resources**
Liquidity Condition
During the 2014, the Financial
Accounting Standards Board (FASB) issued ASU No. 2014-15, Presentation of Financial Statements - Going Concern (Subtopic
205-40): Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern. This update provided U.S. GAAP guidance
on managements responsibility in evaluating whether there is substantial doubt about a companys ability to continue as a
going concern and about related footnote disclosures. Under this standard, we are required to evaluate whether there is substantial doubt
about our ability to continue as a going concern each reporting period, including interim periods. In evaluating our ability to continue
as a going concern, management considered the conditions and events that could raise substantial doubt about our ability to continue as
a going concern within 12 months after our financial statements were issued (March 31, 2027).
Management considered our
current financial condition and liquidity sources, including current funds available, forecasted future cash flows and our obligations
due before March 31, 2027 and concluded that, without additional funding, we will not have sufficient funds to meet our obligations within
one year from the date the consolidated financial statements were issued. Without raising additional capital, there is substantial doubt
about our ability to continue as a going concern through March 31, 2027. The accompanying consolidated financial statements have been
prepared assuming that we will continue as a going concern. This basis of presentation contemplates the recovery of our assets and the
satisfaction of liabilities in the normal course of business.
We are subject to a number
of risks, including uncertainty related to product development and generation of revenues and positive cash flow from our Digital Healthcare
Division and a dependence on outside sources of capital. The attainment of profitable operations is dependent on future events, including
obtaining adequate financing to fulfill our growth and operating activities and generating a level of revenues adequate to support our
cost structure.
As of December 31, 2025, we
had cash balances of $37,136, a working capital deficit of $5,461,724 and an accumulated deficit of $50,539,218. For the year ended December
31, 2025, we had a net loss of $3,280,254 and used cash from operating activities of $1,713,810. We expect to continue to incur net losses
and have significant cash outflows for at least the next 12 months.
**
35
Significant Liquidity Transactions
Through December 31, 2025,
we have funded our operations principally through a combination of sales of our common stock, convertible and non-convertible promissory
notes, government issued debt, and related party debt, as described below.
During the year ended December
31, 2025, we issued new convertible notes payable and advances payable to our CEO, Dr. Michael Dent, for aggregate net cash proceeds of
$1,609,840 and refinanced or extended existing notes with an aggregate principal of $3,926,500. We also issued notes payable to third
parties for net cash proceeds of $630,000. We made repayments on related party and third-party notes of $720,135 in year ended December
31, 2025.
On February 2, 2026, we refinanced
all past outstanding notes with aggregate principal totaling $4,338,192, accrued interest totaling $737,180, undocumented advances totaling
$339,840 and accrued compensation liabilities totaling $300,600 into a new consolidated Secured Convertible Promissory Note in the principal
amount of $5,715,812 payable to a trust controlled by Dr. Michael Dent (the February 2026 Dent Note). The February 2026
Dent Note accrues interest at a rate of 12% per year and matures on February 2, 2029, at which time all outstanding principal and interest
is due. The February 2026 Dent Note is convertible into shares of common stock at any time at the holders discretion at a conversion
price of $4.25 per share, subject to adjustment in the event of a future offering by us at a price lower than the conversion price.
On February 9, 2026, we filed
a Form S-1 registration statement with the SEC for the sale of up to $7,500,000 shares of our common stock at a proposed offering price
between $4.00 and $6.00 per share (the Common Stock Offering). Any proceeds from the offering are subject to effectiveness
of the Offering Statement and demand from the market to purchase our common stock.
Without raising additional
capital, whether via the sale of equity or debt instruments, from proceeds from the Common Stock Offering, from receipt of remaining contingent
consideration related to the sale of AHP, from the sale of our current practices, or from other sources, there is substantial doubt about
the Companys ability to continue as a going concern through March 31, 2027. The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. This basis of presentation contemplates the recovery of
the Companys assets and the satisfaction of liabilities in the normal course of business.
Plan of operation and future funding requirements
Our plan of operations is
to profitably operate our Health Services business and continue to invest in our Digital Healthcare business, including our cloud-based
online personal medical information and record archiving system, the HealthLynked Network.
Our business model employs
both consumer (B2C) and enterprise (B2B) revenue streams, driven by patient subscriptions, telemedicine services, appointment booking
fees for in-network providers, and strategic partnerships with insurers, employers, and research organizations. Beyond individual patients
and providers, HealthLynkeds business model can extend to strategic partnerships with insurance companies, large employers, pharmaceutical
companies, and medical research organizations. If we fail to complete the development of, or successfully market, the HealthLynked Network,
our ability to realize future increases in revenue and operating profits could be impacted, and our results of operations and financial
position would be materially adversely affected.
We plan to raise additional
capital to fund our ongoing plan of operation.
36
Historical Cash Flows
****
Cash flows during the years ended December 31,
2025 and 2024 were as follows:
****
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net cash (used in) provided by: | | 
| | | 
| | |
| 
Operating activities | | 
$ | (1,713,810 | ) | | 
$ | (3,494,122 | ) | |
| 
Investing activities | | 
| 125,000 | | | 
| 422,402 | | |
| 
Financing activities | | 
| 1,549,705 | | | 
| 2,900,739 | | |
| 
Net increase (decrease) in cash | | 
$ | (39,105 | ) | | 
$ | (170,981 | ) | |
*Operating Activities*
During the year ended December 31, 2025, we used cash from operating activities of $1,713,810, as compared with $3,494,122 in the year
ended December 31, 2024. The decrease in cash usage results primarily from cost reduction efforts at our Health Services practices and
corporate office.
*Investing Activities*
During the years ended December 31, 2025 and 2024, we realized $125,000 and $422,402. Cash realized from investing activities
in the year ended December 31, 2025 was from the sale of the BTG business in October 2025. Cash realized from investing activities in
the year ended December 31, 2024 was comprised primarily of cash proceeds received from the 2023 sale of AHP, offset by the acquisition
of computers and office equipment.
*Financing Activities*
During the years ended December 31, 2025 and 2024, we received cash of $1,549,705 and $2,900,739, respectively, from financing activities.
Cash provided by financing activities in 2025 was comprised of comprised of $30,000 from the sale of common stock, $630,000 from the issuance
of notes payable to third parties and $1,609,840 from the issuance of notes payable to related parties, offset by $720,135 repayments
made against notes payable balances to third parties and related party advances. Cash provided by financing activities in 2024 was comprised
of $405,000 from the sale of common stock, $3,270,000 from the issuance of notes payable to related parties, and $335,000 from the issuance
of notes payable to third parties, offset by $1,109,261 repayments made against notes payable balances to related and third parties.
**Exercise of Warrants and Options**
No warrants or options were
exercised during the years ended December 31, 2025 or 2024.
****
**Other Outstanding Obligations at December 31, 2025**
As of December 31, 2025, 804,351
shares of our common stock are issuable pursuant to the exercise of warrants with exercise prices ranging from $1.95 to $105.00.
**
As of December 31, 2025, 135,791
shares of our common stock are issuable pursuant to the exercise of options with exercise prices ranging from $2.20 to $25.20.
As of December 31, 2025, 22,052
shares of our common stock were earned but unissued pursuant to consulting and private placement agreements.
As of December 31, 2025, 1,260,936
shares of our common stock are issuable upon the conversion of outstanding convertible notes payable at the option of the beneficial holder
of those instruments, Dr. Michael Dent.
****
**Off Balance Sheet Arrangements**
We did not have, during the
periods presented, and we do not currently have, any off-balance sheet arrangements, as defined under applicable Securities and Exchange
Commission rules.
**Item 7A. Quantitative and Qualitative Disclosures about Market Risk**
Pursuant to Item 305(e) of Regulation S-K (229.305(e)),
the Company is not required to provide the information required by this Item as it is a smaller reporting company, as defined
by Rule 229.10(f)(1).
37
****
**Item 8. Financial Statements and Supplementary Data**
****
**INDEX TO FINANCIAL STATEMENTS**
| 
| 
| 
Page | |
| 
Report of Independent Registered Public Accounting Firm | 
| 
F-2 | |
| 
Consolidated balance sheets at December 31, 2025 and 2024 | 
| 
F-3 | |
| 
Consolidated statements of operations for the years ended December 31, 2025 and 2024 | 
| 
F-4 | |
| 
Consolidated statements of changes in shareholders equity (deficit) for the years ended December 31, 2025 and 2024 | 
| 
F-5 | |
| 
Consolidated statements of cash flows for the years ended December 31, 2025 and 2024 | 
| 
F-6 | |
| 
Notes to consolidated financial statements | 
| 
F-8 | |
****
F-1
**Report
of Independent Registered Public Accounting Firm**
| 
| 
7915 FM 1960 W
Suite 220
Houston, TX 77070
www.rbsmllp.com | |
To the Board of Directors and Shareholders of
HealthLynked Corp. and Subsidiaries
**Opinion on the Consolidated Financial Statements**
We have audited the accompanying consolidated
balance sheets of HealthLynked Corp. and subsidiaries (the Company) as of December 31, 2025 and 2024, and the related consolidated
statements of operations, changes in shareholders equity (deficit) and cash flows for each of the two years in the period ended
December 31, 2025, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024,
and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2025, in conformity with
accounting principles generally accepted in the United States of America.
**The Companys Ability to Continue as
a Going Concern**
****
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the consolidated financial statements,
the Company has recurring losses from operations, limited cash flow, and an accumulated deficit. These conditions raise substantial doubt
about the Companys ability to continue as a going concern. Managements plans in regard to these matters are also described
in Note 3. The consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty.
Our opinion is not modified with respect to that matter.
**Basis for Opinion**
These consolidated financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on the Companys consolidated financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and
the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Companys
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide
a reasonable basis for our opinion.
**Critical Audit Matters**
Critical audit matters are matters arising from
the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee
and that (i) relate to accounts or disclosures that are material to the consolidated financial statements and (ii) involved especially
challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
| /s/ RBSM LLP | |
| | |
| We have served as the Companys auditor since 2014. | |
| | |
| Houston, TX | |
| March 31, 2026 PCAOB ID Number 587 | |
F-2
****
**HEALTHLYNKED CORP.**
**CONSOLIDATED BALANCE SHEETS**
****
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
ASSETS | | 
| | | 
| | |
| 
Current Assets | | 
| | | 
| | |
| 
Cash | | 
$ | 37,136 | | | 
$ | 76,241 | | |
| 
Inventory, net | | 
| 17,962 | | | 
| 44,686 | | |
| 
Prepaid expenses and other current assets | | 
| 32,935 | | | 
| 56,719 | | |
| 
Contingent sale consideration receivable, current portion | | 
| 1,463,518 | | | 
| 1,463,518 | | |
| 
Total Current Assets | | 
| 1,551,551 | | | 
| 1,641,164 | | |
| 
| | 
| | | | 
| | | |
| 
Property and equipment, net of accumulated depreciation of $728,710 and $634,839 as of December 31, 2025 and 2024, respectively | | 
| 74,705 | | | 
| 176,576 | | |
| 
Right of use lease assets | | 
| 76,090 | | | 
| 361,109 | | |
| 
Deposits, long term portion | | 
| | | | 
| 44,140 | | |
| 
| | 
| | | | 
| | | |
| 
Total Assets | | 
$ | 1,702,346 | | | 
$ | 2,222,989 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES AND SHAREHOLDERS DEFICIT | | 
| | | | 
| | | |
| 
Current Liabilities | | 
| | | | 
| | | |
| 
Accounts payable, accrued expenses and other current liabilities | | 
$ | 821,480 | | | 
$ | 765,312 | | |
| 
Contract liabilities | | 
| 25,924 | | | 
| 232,545 | | |
| 
Lease liability, current portion | | 
| 75,168 | | | 
| 208,549 | | |
| 
Derivative financial instruments | | 
| 23,846 | | | 
| | | |
| 
Notes payable and other amounts due to related party, net of unamortized original issue discount of $-0- and $494,104 as of December 31, 2025 and 2024, respectively | | 
| 5,533,231 | | | 
| 3,212,521 | | |
| 
Notes payable, current portion, net of unamortized original issue discount of $109,027 and $27,414 as of December 31, 2025 and 2024, respectively | | 
| 389,652 | | | 
| 127,095 | | |
| 
Indemnification liability | | 
| 143,974 | | | 
| 143,974 | | |
| 
Total Current Liabilities | | 
| 7,013,275 | | | 
| 4,689,996 | | |
| 
| | 
| | | | 
| | | |
| 
Long-Term Liabilities | | 
| | | | 
| | | |
| 
Lease liability, long term portion | | 
| 922 | | | 
| 153,592 | | |
| 
Government and other notes payable, long term portion | | 
| 450,000 | | | 
| 508,610 | | |
| 
| | 
| | | | 
| | | |
| 
Total Liabilities | | 
| 7,464,197 | | | 
| 5,352,198 | | |
| 
| | 
| | | | 
| | | |
| 
Commitments and contingencies (Note 15) | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Shareholders Deficit | | 
| | | | 
| | | |
| 
Common stock, par value $0.0001 per share, 500,000,000 shares authorized, 2,881,104 and 2,821,877 shares issued and outstanding as of December 31, 2025 and 2024, respectively | | 
| 288 | | | 
| 282 | | |
| 
Series B convertible preferred stock, par value $0.001 per share, 20,000,000 shares authorized, 2,750,000 and 2,750,000 shares issued and outstanding as of December 31, 2025 and 2024, respectively | | 
| 2,750 | | | 
| 2,750 | | |
| 
Common stock issuable, $0.0001 par value; 22,052 and 30,632 as of December 31, 2025 and 2024, respectively | | 
| 61,349 | | | 
| 161,632 | | |
| 
Additional paid-in capital | | 
| 44,712,980 | | | 
| 44,870,742 | | |
| 
Accumulated deficit | | 
| (50,539,218 | ) | | 
| (48,164,615 | ) | |
| 
Total Shareholders Deficit | | 
| (5,761,851 | ) | | 
| (3,129,209 | ) | |
| 
| | 
| | | | 
| | | |
| 
Total Liabilities and Shareholders Deficit | | 
$ | 1,702,346 | | | 
$ | 2,222,989 | | |
See the accompanying notes to these Consolidated
Financial Statements
F-3
****
**HEALTHLYNKED CORP.**
**CONSOLIDATED STATEMENTS OF OPERATIONS**
****
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Revenue | | 
| | | 
| | |
| 
Patient service revenue, net | | 
$ | 2,002,548 | | | 
$ | 2,872,177 | | |
| 
Subscription revenue | | 
| 22,623 | | | 
| 32,425 | | |
| 
Product revenue | | 
| 40,121 | | | 
| 103,759 | | |
| 
Total revenue | | 
| 2,065,292 | | | 
| 3,008,361 | | |
| 
| | 
| | | | 
| | | |
| 
Operating Expenses and Costs | | 
| | | | 
| | | |
| 
Practice salaries and benefits | | 
| 1,016,543 | | | 
| 1,995,127 | | |
| 
Other practice operating expenses | | 
| 973,048 | | | 
| 1,556,759 | | |
| 
Cost of product revenue | | 
| 51,568 | | | 
| 96,237 | | |
| 
Selling, general and administrative expenses | | 
| 2,035,516 | | | 
| 3,038,936 | | |
| 
Depreciation and amortization | | 
| 101,871 | | | 
| 282,950 | | |
| 
Impairment loss | | 
| | | | 
| 716,000 | | |
| 
Total Operating Expenses and Costs | | 
| 4,178,546 | | | 
| 7,686,009 | | |
| 
| | 
| | | | 
| | | |
| 
Loss from operations | | 
| (2,113,254 | ) | | 
| (4,677,648 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other Income (Expenses) | | 
| | | | 
| | | |
| 
Gain (loss) on extinguishment of debt | | 
| 317,982 | | | 
| (178,986 | ) | |
| 
Gain (loss) on change in fair value of debt | | 
| (618,208 | ) | | 
| 84,109 | | |
| 
Gain on sale of assets | | 
| 168,722 | | | 
| | | |
| 
Gain on change in fair value of derivative financial instruments | | 
| 8,644 | | | 
| | | |
| 
Amortization of original issue discounts on notes payable | | 
| (828,006 | ) | | 
| (1,316,165 | ) | |
| 
Gain from realization of contingent sale consideration receivable | | 
| | | | 
| 125,355 | | |
| 
Interest expense and other | | 
| (216,134 | ) | | 
| (168,144 | ) | |
| 
Total other income (expenses) | | 
| (1,167,000 | ) | | 
| (1,453,831 | ) | |
| 
| | 
| | | | 
| | | |
| 
Loss before provision for income taxes | | 
| (3,280,254 | ) | | 
| (6,131,479 | ) | |
| 
| | 
| | | | 
| | | |
| 
Provision for income taxes | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Net loss | | 
$ | (3,280,254 | ) | | 
$ | (6,131,479 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net loss per share, basic and diluted: | | 
| | | | 
| | | |
| 
Basic | | 
$ | (1.16 | ) | | 
$ | (2.18 | ) | |
| 
Fully diluted | | 
| (1.16 | ) | | 
| (2.18 | ) | |
| 
| | 
| | | | 
| | | |
| 
Weighted average number of common shares: | | 
| | | | 
| | | |
| 
Basic | | 
| 2,835,764 | | | 
| 2,815,441 | | |
| 
Fully diluted | | 
| 2,835,764 | | | 
| 2,815,441 | | |
See the accompanying notes to these Consolidated
Financial Statements
F-4
**HEALTHLYNKED CORP.**
**CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS
EQUITY (DEFICIT)**
**YEAR ENDED DECEMBER 31, 2025 AND 2024**
****
| 
| | 
Number of Shares | | | 
| | | 
| | | 
Common | | | 
Additional | | | 
| | | 
Total Shareholders | | |
| 
| | 
Common | | | 
Preferred | | | 
Common | | | 
Preferred | | | 
Stock | | | 
Paid-in | | | 
Accumulated | | | 
Equity | | |
| 
| | 
Stock | | | 
Stock | | | 
Stock | | | 
Stock | | | 
Issuable | | | 
Capital | | | 
Deficit | | | 
(Deficit) | | |
| 
| | 
(#) | | | 
(#) | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | |
| 
Balance at December 31, 2023 | | 
| 2,762,055 | | | 
| 2,750,000 | | | 
| 276 | | | 
| 2,750 | | | 
| 281,682 | | | 
| 42,553,158 | | | 
| (42,033,136 | ) | | 
| 804,730 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Sales of common stock | | 
| 59,772 | | | 
| | | | 
| 6 | | | 
| | | | 
| | | | 
| 294,738 | | | 
| | | | 
| 294,744 | | |
| 
Fair value of warrants allocated to proceeds of common stock | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 110,255 | | | 
| | | | 
| 110,255 | | |
| 
Fair value of warrants allocated to proceeds of related party debt | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 797,167 | | | 
| | | | 
| 797,167 | | |
| 
Fair value of beneficial conversion feature allocated to proceeds of related party debt | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 785,039 | | | 
| | | | 
| 785,039 | | |
| 
Shares and options issued to employees | | 
| 50 | | | 
| | | | 
| | | | 
| | | | 
| (283,869 | ) | | 
| 365,519 | | | 
| | | | 
| 81,650 | | |
| 
Consultant and director fees payable with common shares
and warrants | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 157,819 | | | 
| | | | 
| | | | 
| 157,819 | | |
| 
Stock fees related to sales of common stock | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 6,000 | | | 
| (35,134 | ) | | 
| | | | 
| (29,134 | ) | |
| 
Net loss | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (6,131,479 | ) | | 
| (6,131,479 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance at December 31, 2024 | | 
| 2,821,877 | | | 
| 2,750,000 | | | 
| 282 | | | 
| 2,750 | | | 
| 161,632 | | | 
| 44,870,742 | | | 
| (48,164,615 | ) | | 
| (3,129,209 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Reclassification of historical amounts recognized for beneficial conversion features | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (915,826 | ) | | 
| 905,651 | | | 
| (10,175 | ) | |
| 
Sales of common stock | | 
| 2,000 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 3,245 | | | 
| | | | 
| 3,245 | | |
| 
Fair value of warrants allocated to proceeds of common stock | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 14,904 | | | 
| | | | 
| 14,904 | | |
| 
Stock fees related to sales of common stock | | 
| 7,669 | | | 
| | | | 
| 1 | | | 
| | | | 
| (20,283 | ) | | 
| 32,133 | | | 
| | | | 
| 11,851 | | |
| 
Fair value of warrants to extend related party debt | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 73,626 | | | 
| | | | 
| 73,626 | | |
| 
Fair value of beneficial conversion feature allocated to proceeds of related party debt | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 100,537 | | | 
| | | | 
| 100,537 | | |
| 
Forgiveness of related party debt | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 245,000 | | | 
| | | | 
| 245,000 | | |
| 
Fair value of stock options issued to reduce accounts payable | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 38,284 | | | 
| | | | 
| 38,284 | | |
| 
Consultant and director fees payable with common shares
and warrants | | 
| 49,558 | | | 
| | | | 
| 5 | | | 
| | | | 
| (80,000 | ) | | 
| 140,785 | | | 
| | | | 
| 60,790 | | |
| 
Shares and options issued to employees | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 109,550 | | | 
| | | | 
| 109,550 | | |
| 
Net loss | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (3,280,254 | ) | | 
| (3,280,254 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance at December 31, 2025 | | 
| 2,881,104 | | | 
| 2,750,000 | | | 
| 288 | | | 
| 2,750 | | | 
| 61,349 | | | 
| 44,712,980 | | | 
| (50,539,218 | ) | | 
| (5,761,851 | ) | |
See the accompanying notes to these Consolidated
Financial Statements
F-5
**HEALTHLYNKED CORP.**
**CONSOLIDATED STATEMENT OF CASH FLOWS**
****
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Cash Flows from Operating Activities | | 
| | | 
| | |
| 
Net loss | | 
$ | (3,280,254 | ) | | 
$ | (6,131,479 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Depreciation and amortization | | 
| 101,871 | | | 
| 282,950 | | |
| 
Impairment loss | | 
| | | | 
| 716,000 | | |
| 
Stock based compensation, including amortization of deferred equity compensation | | 
| 158,625 | | | 
| 210,333 | | |
| 
Gain on change in fair value of derivative financial instruments | | 
| (8,644 | ) | | 
| | | |
| 
Amortization of debt discount | | 
| 828,006 | | | 
| 1,316,165 | | |
| 
(Gain) loss on extinguishment of debt | | 
| (317,982 | ) | | 
| 178,986 | | |
| 
Change in fair value of debt | | 
| 618,208 | | | 
| (84,109 | ) | |
| 
Gain on sale of assets | | 
| (168,722 | ) | | 
| | | |
| 
Gain from realization of contingent sale consideration receivable | | 
| | | | 
| (125,355 | ) | |
| 
Other non-cash adjustments | | 
| | | | 
| (1,662 | ) | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| | | | 
| 20,861 | | |
| 
Inventory | | 
| 26,724 | | | 
| 88,536 | | |
| 
Contract assets | | 
| 20,058 | | | 
| (14,948 | ) | |
| 
Prepaid expenses and other current assets | | 
| 47,866 | | | 
| 19,346 | | |
| 
Right of use lease assets | | 
| 183,229 | | | 
| 309,199 | | |
| 
Accounts payable and accrued expenses | | 
| 424,365 | | | 
| 70,911 | | |
| 
Lease liability | | 
| (184,261 | ) | | 
| (310,627 | ) | |
| 
Contract liabilities | | 
| (162,899 | ) | | 
| (39,229 | ) | |
| 
Net cash used in operating activities | | 
| (1,713,810 | ) | | 
| (3,494,122 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash Flows from Investing Activities | | 
| | | | 
| | | |
| 
Proceeds from sale of ACO Business | | 
| | | | 
| 425,000 | | |
| 
Proceeds from sale of assets of BTG business | | 
| 125,000 | | | 
| | | |
| 
Acquisition of property and equipment | | 
| | | | 
| (2,598 | ) | |
| 
Net cash used in investing activities | | 
| 125,000 | | | 
| 422,402 | | |
| 
| | 
| | | | 
| | | |
| 
Cash Flows from Financing Activities | | 
| | | | 
| | | |
| 
Proceeds from sale of common stock | | 
| 30,000 | | | 
| 405,000 | | |
| 
Proceeds from related party notes payable and advances | | 
| 1,609,840 | | | 
| 3,270,000 | | |
| 
Proceeds from third party notes payable | | 
| 630,000 | | | 
| 335,000 | | |
| 
Repayment of related party notes payable and advances | | 
| (136,000 | ) | | 
| (167,601 | ) | |
| 
Repayment of third party notes payable | | 
| (584,135 | ) | | 
| (941,660 | ) | |
| 
Net cash provided by financing activities | | 
| 1,549,705 | | | 
| 2,900,739 | | |
| 
| | 
| | | | 
| | | |
| 
Net decrease in cash | | 
| (39,105 | ) | | 
| (170,981 | ) | |
| 
Cash, beginning of period | | 
| 76,241 | | | 
| 247,222 | | |
| 
| | 
| | | | 
| | | |
| 
Cash, end of period | | 
$ | 37,136 | | | 
$ | 76,241 | | |
*(continued)*
****
F-6
****
**HEALTHLYNKED CORP.**
**CONSOLIDATED STATEMENT OF CASH FLOWS**
****
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Supplemental disclosure of cash flow information: | | 
| | | 
| | |
| 
Cash paid during the period for interest | | 
$ | 15,351 | | | 
$ | 26,316 | | |
| 
Cash paid during the period for income tax | | 
$ | | | | 
$ | | | |
| 
Schedule of non-cash investing and financing activities: | | 
| | | | 
| | | |
| 
Recognition of operating lease: right of use asset and lease liability | | 
$ | 29,997 | | | 
$ | 177,782 | | |
| 
Extinguishment of operating lease: right of use asset and lease liability | | 
$ | (131,787 | ) | | 
$ | (444,434 | ) | |
| 
Fair value of options issued in satisfaction of common stock issuable | | 
$ | | | | 
$ | 283,869 | | |
| 
Fair value of warrants allocated to proceeds of related party notes payable | | 
$ | | | | 
$ | 758,523 | | |
| 
Fair value of derivative financial instruments allocated to proceeds of third party notes payable | | 
$ | 90,350 | | | 
$ | | | |
| 
Fair value of beneficial conversion feature allocated to proceeds of related party notes payable | | 
$ | 100,537 | | | 
$ | 785,040 | | |
| 
Original issue discounts allocated to proceeds of notes payable | | 
$ | 239,695 | | | 
$ | 163,969 | | |
| 
Reclassification of historical amounts recognized for beneficial conversion features | | 
$ | 10,175 | | | 
$ | | | |
| 
Fair value of warrants issued to extend related party debt | | 
$ | 73,626 | | | 
$ | 38,645 | | |
| 
Principal amount of convertible notes payable to related party refinanced | | 
$ | 3,926,500 | | | 
$ | 866,500 | | |
| 
Incremental fair value of convertible note payable to related party resulting from refinancing | | 
$ | 48,133 | | | 
$ | | | |
| 
Forgiveness of related party debt | | 
$ | 245,000 | | | 
$ | | | |
| 
Expenses paid by related party | | 
$ | 24,840 | | | 
$ | | | |
| 
Fair value of shares issued for equity issuance costs | | 
$ | 9,000 | | | 
$ | 35,134 | | |
| 
Accrued interest included in fair value of note payable | | 
$ | 290,505 | | | 
$ | 17,588 | | |
| 
Accounts payable included in principal balance of notes payable to related party | | 
$ | 27,692 | | | 
$ | | | |
| 
Fair value of stock options issued to reduce accounts payable | | 
$ | 38,284 | | | 
$ | | | |
| 
Impact on par value of common stock from reverse stock split | | 
$ | 28,190 | | | 
$ | | | |
See the accompanying notes to these Consolidated
Financial Statements
F-7
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 1 BUSINESS AND BUSINESS PRESENTATION**
General
HealthLynked Corp. (the Company)
was incorporated in the State of Nevada on August 4, 2014. The Company currently operates in three distinct divisions:
| 
| 
| 
Health Services Division: This division is comprised of the operations of (i) Naples Center for Functional Medicine (NCFM), a functional medical practice engaged in improving the health of its patients through individualized and integrative health care, (ii) Bridging the Gap Physical Therapy (BTG), a physical therapy practice in Bonita Springs, Florida that was subsequently sold in October 2025, (iii) Concierge Care Naples (CCN), a primary care providing a comprehensive range of medical services, and (iv) Aesthetic Enhancements Unlimited (AEU), a minimally and non-invasive cosmetic services. During 2024, the Company replaced our Naples Womens Center (NWC) Obstetrics and Gynecology (OB/GYN) practice with CCN and relocated its AEU practice to the CCN office location. During May 2025, the Company consolidated the NCFM, AEU and CCN practices into the former NWC office. | |
| 
| 
| 
Digital Healthcare Division: At the forefront of healthcare innovation, this division develops and manages an advanced online concierge medical service. The HealthLynked Network facilitates efficient management of medical records and care, allowing seamless patient appointment scheduling, comprehensive telemedicine services, and a cloud-based system for medical information and records management. It also supports physicians in expanding their practices and acquiring new patients through our robust online scheduling system. | |
| 
| 
| 
Medical Distribution Division: MedOffice Direct LLC (MOD), a part of this division, operates as a virtual distributor of discounted medical supplies to consumers and medical practices nationwide, ensuring timely and cost-effective delivery. | |
Reverse Stock Split
On September 4, 2025, the Company effected a 1-for-100
reverse stock split of its issued and outstanding common stock (the Reverse Stock Split). In connection with the Reverse
Stock Split, every 100 shares of the Companys issued and outstanding common stock were automatically combined into one issued and
outstanding share of common stock. The Reverse Stock Split did not change the par value of the common stock or the total number of shares
authorized. No fractional shares were issued in connection with the Reverse Stock Split. Instead, any fractional share resulting from
the Reverse Stock Split were rounded up to the nearest whole share.
As a result of the Reverse Stock Split, the number
of issued and outstanding shares of common stock decreased from 284,750,832 shares to 2,847,873 shares. The number of shares reserved
for issuance under the Companys equity incentive plans and upon conversion or exercise of outstanding Series B Convertible Preferred
Stock, convertible notes, stock options, and warrants were also proportionately adjusted. The Reverse Stock Split did not affect the Companys
total stockholders deficit, or the par value of the Companys common stock, but did result in a proportionate adjustment
to the per-share amounts of common stock and additional paid-in capital in the accompanying consolidated financial statements.
All share and per-share information presented
in the accompanying consolidated financial statements and notes thereto (including historical periods) have been retroactively adjusted,
where applicable, to reflect the Reverse Stock Split.
Presentation
These consolidated financial statements reflect
all adjustments including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly the financial
position, results of operations and cash flows for the periods presented in accordance with the accounting principles generally accepted
in the United States of America (GAAP).
On a consolidated basis, the Companys
operations are comprised of the parent company, HealthLynked Corp., and its operating subsidiaries: NCFM, BTG (through October 28, 2025),
CCN (after October 1, 2024), AEU, NWC (through October 1, 2024), and MOD. Results through January 17, 2023 also include operations of
ACO Health Partners, LLC (AHP), which was sold, and CHM, which was discontinued, both effective as of January 17, 2023.
All significant intercompany transactions and balances have been eliminated upon consolidation. In addition, certain amounts in the prior
periods consolidated financial statements have been reclassified to conform to the current period presentation.
F-8
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 1 BUSINESS AND BUSINESS PRESENTATION
(CONTINUED)**
Uncertainty Due to Geopolitical Events
Due to the Hamas-Israel, Iran-Israel and Russia-Ukraine
conflicts, there has been uncertainty and disruption in the global economy. Although these events did not have a direct material adverse
impact on the Companys financial results for the years ended December 31, 2025, at this time theCompany is unable to fully
assess the aggregate impact the U.S.-Iran, Hamas-Israel and Russia-Ukraine conflicts will have on its business due to various uncertainties,
which include, but are not limited to, the duration of the conflicts, the conflicts effect on the economy, the impact on the Companys
businesses and actions that may be taken by governmental authorities related to the conflicts.
****
**NOTE 2 SIGNIFICANT ACCOUNTING POLICIES**
A summary of the significant accounting policies
applied in the presentation of the accompanying consolidated financial statements follows:
Basis of Presentation
The accompanying consolidated financial statements
have been prepared in conformity with GAAP. All amounts referred to in the notes to the consolidated financial statements are in United
States Dollars ($) unless stated otherwise.
Use of Estimates
The preparation of the consolidated financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets
and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported
amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates. Significant
estimates include assumptions about fair valuation of acquired intangible assets and derivative financial instruments; cash flow and fair
value assumptions associated with measurements of contingent sale consideration receivable and impairment of intangible assets; valuation
of inventory; collection of accounts receivable; the valuation and recognition of stock-based compensation expense; valuation allowance
for deferred tax assets; and borrowing rate consideration for right-of-use (ROU) lease assets including related lease liability
and useful life of fixed assets.
Revenue Recognition
*Patient service revenue*
Patient service revenue is earned for functional
medicine services provided to patients by the NCFM practice, physical therapy services provided to patients by the BTG practice (until
sale of its assets in October 2025), aesthetics services provided by the AEU practice, and medical services provided to patients by the
CCN practice (after its establishment in October 2024) and NWC practice (until its discontinuation in October 2024). Patient service revenue
is reported at the amount that reflects the consideration to which the Company expects to be entitled in exchange for providing patient
care. All amounts are due from patients at the time of service, with the exception of NWC billings incurred prior to October 2024 that
were due from third-party payors (including health insurers and government programs) that included variable consideration for retroactive
revenue adjustments due to settlement of audits, reviews, and investigations. Generally, the Company bills patients at the time of service
and third-party payors within days after the services are performed and/or the patient is discharged from the facility. Revenue is recognized
as performance obligations are satisfied.
F-9
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)**
Performance obligations are determined based on
the nature of the services provided by the Company. Revenue for performance obligations satisfied over time includes revenue from NCFM
annual access contracts (the Medical Membership and Concierge Program prior to October 1, 2023 and the more comprehensive Optimal Health
365 Access Plan thereafter), BTG physical therapy bundles, CCN annual and semi-annual concierge services, and NWC annual administration
fees (prior to October 2024). Revenue from NCFM Medical Memberships and Concierge contracts, CCN concierge services, and NWC annual administration
fees, which include bundled products and services that have substantially the same pattern of transfer to the customer, is recognized
over the period of delivery, which is the same as the period of the contract (typically, six months or one year). Revenue from prepaid
BTG physical therapy bundles, for which performance obligations are satisfied over time as visits are incurred, is recognized based on
actual visits incurred in relation to total expected visits. At inception of such contracts, the Company recognizes contract liabilities
for the value of services to be provided and, where applicable, contract assets for recoverable amounts incurred to obtain a customer
contract that would not have incurred if the contract had not been obtained. The Company believes that these methods provide a faithful
depiction of the transfer of services over the term of the performance obligations based on the inputs needed to satisfy the obligation.
Revenue for performance obligations satisfied
at a point in time, which includes all patient service revenue other than NCFM annual access contracts, BTG physical therapy bundles,
CCN concierge services, and NWC annual administration fees, is recognized when goods or services are provided at the time of the patient
visit, and at which time the Company is not required to provide additional goods or services to the patient.
Patient service revenues are presented on the
statement of operations net of contractual adjustments provided to third-party payors, discounts provided to uninsured patients in accordance
with the Companys policy, and/or implicit price concessions provided to uninsured patients. Estimates of contractual adjustments
and discounts require significant judgment and are based on the Companys current contractual agreements, its discount policies,
and historical experience. The Company determines its estimate of implicit price concessions based on its historical collection experience
with this class of patients. There were no material changes during the years ended December 31, 2025 or 2024 to the judgments applied
in determining the amount and timing of patient service revenue. Subsequent to the cessation of the NWC practice on October 1, 2024, the
Company no longer bills Medicare, Medicaid, or other third-party insurers for any of its patient services. During October 2025, the Company
sold the BTG practice.
*Product Revenue*
Product revenue is derived from the distribution
of medical products that are sourced from a third party. The Company recognizes revenue at a point in time when title transfers to customers
and the Company has no further obligation to provide services related to such products, which occurs when the product ships. The Company
is the principal in its revenue transactions and as a result revenue is recorded on a gross basis. The Company has determined that it
controls the ability to direct the use of the product provided prior to transfer to a customer, is primarily responsible for fulfilling
the promise to provide the product to its customer, has discretion in establishing prices, and ultimately controls the transfer of the
product to the customer. Shipping and handling costs billed to customers are recorded in revenue. Contract liabilities related to product
revenue are recognized when payment is received but for which the Company has not met its product fulfillment performance obligation.
Sales are made inclusive of sales tax, where such
sales tax is applicable. Sales tax is applicable on sales made in the state of Florida, where the Company has physical nexus. The Company
has determined that it does not have economic nexus in any other states. The Company does not sell products outside of the United States.
The Company maintains a return policy that allows
customers to return a product within a specified period of time prior to and subsequent to the expiration date of the product. The Company
analyzes the need for a product return allowance at the end of each period based on eligible products.
Cash and Cash Equivalents
For financial statement purposes, the Company
considers all highly liquid investments with original maturities of six months or less to be cash and cash equivalents. Accounts at each
institution are insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000. The Company had $-0- and $-0-
in cash balances in excess of the FDIC insured limit as of December 31, 2025 and 2024, respectively.
F-10
****
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)**
Other Comprehensive Income
The Company does not have any activity that results
in Other Comprehensive Income.
Leases
Upon transition under ASU 2016-02, the Company
elected the suite of practical expedients as a package applied to all of its leases, including (i) not reassessing whether any expired
or existing contracts are or contain leases, (ii) not reassessing the lease classification for any expired or existing leases, and (iii)
not reassessing initial direct costs for any existing leases. For new leases, the Company will determine if an arrangement is or contains
a lease at inception. Leases are included as ROU assets within other assets and ROU liabilities within accrued expenses and other liabilities
and within other long-term liabilities on the Companys consolidated balance sheets.
ROU assets and liabilities are recognized at commencement
date based on the present value of lease payments over the lease term. The Companys leases do not provide an implicit rate. The
Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of
lease payments. The ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments is
recognized on a straight-line basis over the lease term. Upon termination of a lease, the ROU asset and lease liability are written off.
Upon modification of a lease, the ROU asset and lease liability are remeasured based on the modified last terms. See Note 8 for more complete
details on balances as of the reporting periods presented herein.
Inventory
Inventory consisting of supplements, is stated
at the lower of cost or net realizable value. Cost is determined by the first-in, first-out method. Outdated inventory is directly charged
to cost of goods sold.
Intangible Assets
The Company recognizes an acquired intangible
whenever the intangible arises from contractual or other legal rights, or whenever it can be separated or divided from the acquired entity
and sold, transferred, licensed, rented or exchanged, either individually or in combination with a related contract, asset or liability.
Such intangibles are amortized over their estimated useful lives unless the estimated useful life is determined to be indefinite. Amortizable
intangible assets are being amortized primarily over useful lives of five years. The straight-line method of amortization is used as it
has been determined to approximate the use pattern of the assets. Impairment losses are recognized if the carrying amount of an intangible
that is subject to amortization is not recoverable from expected future cash flows and its carrying amount exceeds its fair value.
Concentrations of Credit Risk
The Companys financial instruments that
are exposed to a concentration of credit risk are cash and accounts receivable. There are no patients/customers that represent 10% or
more of the Companys revenue or accounts receivable. Generally, the Companys cash and cash equivalents are in checking accounts.
The Company relies on a sole supplier for the fulfillment of substantially all of its product sales made through MOD.
Property and Equipment
Property and equipment are stated at cost. When
retired or otherwise disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the
net difference less any amount realized from disposition, is reflected in earnings. For consolidated financial statement purposes, property
and equipment are recorded at cost and depreciated using the straight-line method over their estimated useful lives of 5 to 7 years. The
cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized.
The Company examines the possibility of decreases
in the value of fixed assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of
the asset. The amount of impairment is measured as the difference between the assets estimated fair value and its book value.
F-11
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)**
Fair Value of Assets and Liabilities
Fair value is the price that would be received
from the sale of an asset or paid to transfer a liability (i.e. an exit price) in the principal or most advantageous market in an orderly
transaction between market participants. In determining fair value, the accounting standards have established a three-level hierarchy
that distinguishes between (i) market data obtained or developed from independent sources (i.e., observable data inputs) and (ii) a reporting
entitys own data and assumptions that market participants would use in pricing an asset or liability (i.e., unobservable data inputs).
Financial assets and financial liabilities measured and reported at fair value are classified in one of the following categories, in order
of priority of observability and objectivity of pricing inputs:
| 
| 
| 
Level 1 Fair value based on quoted prices in active markets for identical assets or liabilities; | |
| 
| 
| 
Level 2 Fair value based on significant directly observable data (other than Level 1 quoted prices) or significant indirectly observable data through corroboration with observable market data. Inputs would normally be (i) quoted prices in active markets for similar assets or liabilities, (ii) quoted prices in inactive markets for identical or similar assets or liabilities or (iii) information derived from or corroborated by observable market data; and | |
| 
| 
| 
Level 3 Fair value based on prices or valuation techniques that require significant unobservable data inputs. Inputs would normally be a reporting entitys own data and judgments about assumptions that market participants would use in pricing the asset or liability. | |
The fair value measurement level for an asset
or liability is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques should
maximize the use of observable inputs and minimize the use of unobservable inputs.
The Company utilizes a binomial lattice option
pricing model to estimate the fair value of options, warrants, beneficial conversion features and other Level 3 financial assets and liabilities.
The Company believes that the binomial lattice model results in the best estimate of fair value because it embodies all of the requisite
assumptions (including the underlying price, exercise price, term, volatility, and risk-free interest-rate) necessary to fairly value
these instruments and, unlike less sophisticated models like the Black-Scholes model, it also accommodates assumptions regarding investor
exercise behavior and other market conditions that market participants would likely consider in negotiating the transfer of such an instruments.
Stock-Based Compensation
The Company accounts for stock-based compensation
to employees and nonemployees under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC)
718 Compensation Stock Compensation using the fair value-based method. Under this method, compensation cost is measured
at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. This
guidance establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services.
It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value
of the entitys equity instruments or that may be settled by the issuance of those equity instruments. The Company uses a binomial
lattice pricing model to estimate the fair value of options and warrants granted.
F-12
****
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)**
Income Taxes
The Company follows Accounting Standards Codification
subtopic 740-10, Income Taxes (ASC 740-10) for recording the provision for income taxes. Deferred tax assets and liabilities
are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted
marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or
benefits are based on the changes in the asset or liability during each period. If available evidence suggests that it is more likely
than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred
tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision
for deferred income taxes in the period of change. Deferred income taxes may arise from temporary differences resulting from income and
expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current,
depending on the classification of assets and liabilities to which they relate. Deferred taxes arising from temporary differences that
are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences
are expected to reverse and are considered immaterial. No income tax has been provided for the years ended December 31, 2025 and 2024,
since the Company has sustained a loss for both periods. Due to the uncertainty of the utilization and recoverability of the loss carry-forwards
and other deferred tax assets, management has determined a full valuation allowance for the deferred tax assets, since it is more likely
than not that the deferred tax assets will not be realizable.
Recurring Fair Value Measurements
The carrying value of the Companys financial
assets and financial liabilities is their cost, which may differ from fair value. The carrying value of accounts receivable, accounts
payable, and accrued liabilities approximated their fair value.
Net Income (Loss) per Share
Basic net income (loss) per common share is computed
by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. During the years
ended December 31, 2025 and 2024, the Company reported a net loss and excluded all outstanding stock options, warrants and other dilutive
securities from the calculation of diluted net loss per common share because inclusion of these securities would have been anti-dilutive.
As of December 31, 2025 and 2024, potentially dilutive securities were comprised of (i) 804,351 and 1,014,932 warrants outstanding, respectively,
(ii) 135,791 and 61,579 stock options outstanding, respectively, (iii) up to 22,052 and 30,632 common shares issuable that are earned
but not paid under consulting and director compensation arrangements, (iv) up to 1,260,936 and 625,389 shares potentially issuable upon
conversion of outstanding fixed price convertible notes payable, (v) 346,250 and -0- stock grants subject to future vesting, and (vi)
up to 137,500 and 137,500 shares of common stock issuable upon conversion of Series B Preferred stock.
Common Stock Awards
**
The Company grants common stock awards to non-employees
in exchange for services provided. The Company measures the fair value of these awards using the fair value of the services provided or
the fair value of the awards granted, whichever is more reliably measurable. The fair value measurement date of these awards is generally
the date the performance of services is complete. The fair value of the awards is recognized on a straight-line basis as services are
rendered. The share-based payments related to common stock awards for the settlement of services provided by non-employees is recorded
on the consolidated statement of operations in the same manner and charged to the same account as if such settlements had been made in
cash. From time to time, the Company also issues stock awards settleable in a variable number of common shares. Such awards are classified
as liabilities until such time as the number of shares underlying the grant is determinable.
F-13
****
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)**
Warrants
****
In connection with certain
financing, consulting and collaboration arrangements, the Company has issued warrants to purchase shares of its common stock. The outstanding
warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified as equity awards.
The Company measures the fair value of the awards using the Black-Scholes pricing model as of the measurement date. The Company uses a
binomial lattice pricing model to estimate the fair value of compensation options and warrants. Warrants issued in conjunction with the
issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock issued.
All other warrants are recorded at fair value as expense over the requisite service period, or at the date of issuance, if there is not
a service period. Certain of the Companys warrants include a so-called down round provision. The Company accounts for such provisions
pursuant to ASU No. 2017-11, *Earnings Per Share, Distinguishing Liabilities from Equity and Derivatives and Hedging*, which calls
for the recognition of a deemed dividend in the amount of the incremental fair value of the warrant due to the down round when triggered.
Segment Reporting
The Company uses the management approach
under ASC 280, Segment Reporting, to identify its reportable segments. The management approach designates the internal organization
used by management for making operating decisions and assessing performance as the basis for identifying the Companys reportable
segments. Using the management approach, the Company determined that it has three operating segments: (1) Health Services, comprised of
the NCFM functional medicine practice, the BTG physical therapy practice (sold in October 2025), the AEU cosmetic services practice, the
CCN primary care practice, and the NWC GYN practice (discontinued in October 2024), (2) Digital Healthcare, which develops and markets
the HealthLynked Network, an online personal medical information and record archive system, and (3) Medical Distribution,
comprised of the operations of MOD, a virtual distributor of discounted medical supplies selling to both consumers and medical practices.
Recently Issued Pronouncements
In March 2024, the FASB issued ASU No. 2024-01,
CompensationStock Compensation (Topic 718): Scope Applications of Profits Interests and Similar Awards (ASU
2024-01). ASU 2024-01 adds an example to Topic 718 which illustrates how to apply the scope guidance to determine whether profits
interests and similar awards should be accounted for as share-based payment arrangements under Topic 718 or under other U.S. GAAP. ASU
2024-01 is effective for annual periods beginning after December 15, 2025, although early adoption is permitted. Upon adoption, ASU 2024-01
is not expected to have an impact on the Companys consolidated financial statements.
In November 2024, the FASB issued ASU No. 2024-03,
Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40). This standard
requires disclosure of specific information about costs and expenses and becomes effective January 1, 2027. We are currently evaluating
the impact of this standard on our consolidated financial statements and related disclosures.
In November 2024, the FASB issued ASU 2024-04,
Debt - Debt with Conversions and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments (ASU
2024-04). ASU 2024-04 clarifies the requirements for determining whether certain settlements of convertible debt instruments, including
convertible debt instruments with cash conversion features or convertible debt instruments that are not currently convertible, should
be accounted for as an induced conversion. The requirements of ASU 2024-04 are effective for the Company for fiscal years beginning after
December 15, 2025, and interim periods within those periods. We are currently evaluating the impact of this standard on our consolidated
financial statements and related disclosures.
F-14
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)**
Recently Adopted Pronouncements
In August 2020, the Financial Accounting Standards
Board issued ASU 2020-06, Debt Debt with Conversion and Other Options and Derivatives and Hedging Contracts in
an Entitys Own Equity (ASU 2020-06), which simplifies the accounting for convertible instruments and contracts
in an entitys own equity. The amendments eliminate certain separation models for convertible debt instruments, including the beneficial
conversion feature model, and require most convertible instruments to be accounted for as a single liability measured at amortized cost.
The update also simplifies the derivative scope exception guidance for contracts in an entitys own equity and requires the use
of the if-converted method for calculating diluted earnings per share for convertible instruments. The Company adopted ASU 2020-06 in
the year ended December 31, 2026 using the modified retrospective method. Under this method, the cumulative effect of initially applying
the new guidance is recognized as an adjustment to the opening balance of accumulated deficit at the date of adoption. The adoption of
ASU 2020-06 resulted in the elimination of previously recognized beneficial conversion features associated with certain convertible notes
and the related discount on the underlying debt instruments. Accordingly, the carrying amount of the Companys convertible debt
increased and the related debt discount and additional paid-in capital balances were reduced as of the adoption date. The adoption of
this standard did not have a material impact on the Companys consolidated statements of operations or cash flows.
In August 2023, the FASB issued ASU 2023-05, which
requires a joint venture to initially measure its assets and liabilities at fair value upon formation. The Company adopted this standard
effective January 1, 2025. The adoption did not have a material impact on the Companys consolidated financial statements as the
Company did not form any joint ventures during the year ended December 31, 2025.
In December 2023, the FASB issued ASU 2023-08,
Accounting for and Disclosure of Crypto Assets, which requires certain crypto assets to be measured at fair value with changes
recognized in net income each reporting period. The standard also requires enhanced disclosures regarding significant holdings, restrictions,
and changes during the period. The Company adopted this standard effective January 1, 2025 on a modified retrospective basis. The adoption
did not have a material impact on the Companys consolidated financial statements as the Company does not hold or trade crypto assets.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update require additional disaggregation
of information in the effective tax rate reconciliation, including standardized categories and separate disclosure of significant reconciling
items. The update also requires disclosure of income taxes paid, net of refunds received, disaggregated by federal, state, and foreign
jurisdictions, and by individual jurisdictions when certain thresholds are met. The Company adopted this standard effective January 1,
2025. The adoption did not have a material impact on the Companys consolidated financial statements.
In March 2024, the FASB issued ASU No 2024-02,
Codification Improvements - Amendments to Remove References to the Concepts Statements (ASU 2024-02). ASU
2024-02 removes references to various Concepts Statements. In most instances, the references are extraneous and not required to understand
or apply the guidance. ASU 2024-02 is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. ASU 2024-02
can be applied prospectively or retrospectively. The Company adopted this standard effective January 1, 2025. The adoption did not have
a material effect on the Companys consolidated financial statements.
No other new accounting pronouncements were issued
or became effective in the period that had, or are expected to have, a material impact on our consolidated Financial Statements.
**NOTE 3 LIQUIDITY AND GOING CONCERN
ANALYSIS**
Under ASU No. 2014-15, Presentation of Financial
Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern
(ASU 2014-15), the Company is required to evaluate whether there is substantial doubt about its ability to continue as a
going concern each reporting period, including interim periods. Pursuant to ASU 2014-15, in evaluating the Companys ability to
continue as a going concern, management considered the conditions and events that could raise substantial doubt about the Companys
ability to continue as a going concern within 12 months after the Companys financial statements were issued (March 31, 2027). Management
considered the Companys current financial condition and liquidity sources, including current funds available, forecasted future
cash flows and the Companys obligations due before March 31, 2027.
F-15
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 3 LIQUIDITY AND GOING CONCERN
ANALYSIS (CONTINUED)**
The Company is subject to a number of risks, including
uncertainty related to product development and generation of revenues and positive cash flow from its Digital Healthcare Division and
a dependence on outside sources of capital. The attainment of profitable operations is dependent on future events, including obtaining
adequate financing to fulfill the Companys growth and operating activities and generating a level of revenues adequate to support
the Companys cost structure.
As of December 31, 2025, the Company had cash
balances of $37,136, a working capital deficit of $5,461,724 and an accumulated deficit of $50,539,218. For the year ended December 31,
2025, the Company had a net loss of $3,280,254 and used cash from operating activities of $1,713,810. The Company expects to continue
to incur net losses and have significant cash outflows for at least the next 12 months.
Management has evaluated the significance of the
conditions described above in relation to the Companys ability to meet its obligations and concluded that, without additional funding,
the Company will not have sufficient funds to meet its obligations within one year from the date the consolidated financial statements
were issued.
During the year ended December 31, 2025, the Company
received (i) net proceeds from the issuance of notes payable to related parties and third parties totaling $2,239,840 and made repayments
on existing and new notes payable to third parties totaling $720,135, and (ii) $30,000 proceeds from the sale of its common stock.
Without raising additional capital, there is substantial
doubt about the Companys ability to continue as a going concern through March 31, 2027. The accompanying consolidated financial
statements have been prepared assuming that the Company will continue as a going concern. This basis of presentation contemplates the
recovery of the Companys assets and the satisfaction of liabilities in the normal course of business.
**NOTE 4 DISPOSITIONS**
Sale of AHP
On January 17, 2023, the Company entered into
the AHP Merger Agreement, pursuant to which PBACO Holding, LLC (the Buyer) agreed to buy, and the Company agreed to sell,
AHP (the AHP Sale). Pursuant to the terms of the AHP Merger Agreement, the Company received or was entitled to receive certain
upfront and contingent consideration. As of December 31, 2025 and 2024, remaining unresolved consideration was comprised of shares of
the Buyers common stock issuable to the Company in the event that the Buyer completes an initial public offering (IPO)
by a prescribed date. The Company is entitled to shares in the public entity at the time of the IPO with a value equal to AHPs
2021 earnings before interest, taxes depreciation and amortization (EBITDA) times the multiple of EBITDA used to value the
Buyers IPO shares, net of any cash consideration previously paid by the Buyer and subject to vesting requirements detailed in the
AHP Merger Agreement (the IPO Share Consideration). The prescribed date by which the IPO must be completed was originally
February 1, 2025 and has been previously extended by the Buyer to May 15, 2026 for no additional consideration.
The Company was also required to indemnify the
Buyer against liabilities arising from Buyers operation of AHP prior to the Buyers IPO date, less a deductible equal to
1% of the aggregate merger consideration (the Indemnification Liability).
The Company elected to
record the contingent portion of consideration receivable, including the IPO Share Consideration, at fair value on the sale date pursuant
to the guidance in FASB Emerging Issues Task Force Issue 09-4, Seller Accounting for Contingent Consideration, (EITF
09-4). The fair value of the IPO Share Consideration was determined using an expected present value approach, which applies a discount
rate to a probability-weighted stream of net cash flows based on multiple scenarios, as estimated by management. As such, the fair value
of the IPO Share Consideration relies on significant unobservable inputs and assumptions and there is uncertainty in the expected future
cash flows used in the fair valuation. Significant assumptions related to the valuation of the IPO Share Consideration include the likelihood
of a Buyer IPO and the valuation of the Buyers common stock in a potential IPO.
F-16
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 4 DISPOSITIONS (CONTINUED)**
After January 17, 2023,
and as prescribed under EITF 09-4, the Company elected to subsequently treat contingent consideration receivable, including the IPO Share
Consideration, using gain contingency guidance and only record a gain or loss when the contingency is resolved. Accordingly, the Company
does not prospectively remeasure the fair value of contingent consideration receivable each reporting period. The Company recognizes gains
and losses from realization of contingent sale consideration receivable for the difference between the realized (or realizable) value
of resolved contingent consideration components and the initial fair value recorded at the sale date. Gain from realization of contingent
sale consideration receivable was $-0- and $125,355 during the years ended December 31, 2025 and 2024, respectively.
The carrying value of the remaining unresolved
components of contingent consideration receivable as of December 31, 2025 and 2024 was as follows:
****
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Assets: | | 
| | | 
| | |
| 
IPO Share consideration | | 
$ | 1,463,518 | | | 
$ | 1,463,518 | | |
| 
| | 
| | | | 
| | | |
| 
Liabilities: | | 
| | | | 
| | | |
| 
Indemnification Clause | | 
$ | 143,974 | | | 
$ | 143,974 | | |
Sale of BTG Assets 
On October 28, 2025 (the
Sale Date), the Company entered into an Asset Purchase Agreement pursuant to which the Company agreed to sell the assets
used in, and transfer liabilities associated with, the BTG business to the former principal physical therapist for $125,000 cash. The
assets sold, which included equipment, inventory, supplies, clients lists and contracts, intellectual property and goodwill, had no book
value as of the Sale Date. The buyer also assumed contract liabilities related to the provision of prepaid physical therapy services with
a carrying value of $43,722 as of the Sale Date.
After recording the fair
value of consideration received and derecognition of assets and liabilities, the Company recorded a gain on sale of asset from the sale
of the BTG business in the year ended December 31, 2025 as follows:
****
| 
Total fair value of consideration received | | 
$ | 125,000 | | |
| 
Plus: net book value of assets sold and liabilities assumed | | 
| 43,722 | | |
| 
Gain on sale of assets | | 
$ | 168,722 | | |
The Company paid a brokerage commission in the
amount of $7,500 that was recorded to Selling, general and administrative expenses in the Consolidated Statement of Operations.
**NOTE 5 PREPAID EXPENSES AND OTHER**
Prepaid and other expenses as of December 31, 2025 and 2024 were as
follows:
****
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Insurance prepayments | | 
$ | 7,028 | | | 
$ | 5,916 | | |
| 
Other expense prepayments | | 
| 11,914 | | | 
| 19,838 | | |
| 
Lease deposits | | 
| 13,993 | | | 
| 55,047 | | |
| 
Contract assets | | 
| | | | 
| 20,058 | | |
| 
Total prepaid expenses and other | | 
| 32,935 | | | 
| 100,859 | | |
| 
Less: long term portion | | 
| | | | 
| (44,140 | ) | |
| 
Prepaid expenses and other, current portion | | 
$ | 32,935 | | | 
$ | 56,719 | | |
****
Contract assets relate to amounts incurred to
obtain a customer contract that would not have been incurred if the contract had not been obtained, such as commissions, associated with
NCFM annual access contracts.
****
F-17
****
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 6 PROPERTY AND EQUIPMENT**
Property and equipment as of December 31, 2025 and 2024 were as follows:
****
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Medical equipment | | 
$ | 646,211 | | | 
$ | 496,452 | | |
| 
Furniture, office equipment and leasehold improvements | | 
| 157,204 | | | 
| 314,963 | | |
| 
| | 
| | | | 
| | | |
| 
Total property and equipment | | 
| 803,415 | | | 
| 811,415 | | |
| 
Less: accumulated depreciation | | 
| (728,710 | ) | | 
| (634,839 | ) | |
| 
| | 
| | | | 
| | | |
| 
Property and equipment, net | | 
$ | 74,705 | | | 
$ | 176,576 | | |
Depreciation expense was $101,871 and $115,102
during the years ended December 31, 2025 and 2024, respectively. The Company recognized a loss on disposal of equipment of $-0- and $1,675
during the years ended December 31, 2025 and 2024, respectively, related to office equipment no longer in use.
**NOTE 7 INTANGIBLE ASSETS**
The Company previously recorded intangible assets
arising from the acquisition of NCFM in April 2019, including the NCFM Medical Database with an acquisition date fair value of $1,101,538
and the NCFM website with an acquisition date fair value of $41,000. The NCFM Medical Database was being prospectively amortized starting
January 1, 2023 over an estimated five-year useful life and the NCFM website was being amortized over a five-year life from the original
acquisition date. Amortization expense related to intangible assets was $-0- and $167,848 during the years ended December 31, 2025 and
2024, respectively.
During the three months ended September 30, 2024,
the Company determined that triggering events had occurred that required an impairment assessment of the NCFM Medical Database. The triggering
events included (i) a material decline in revenue during third quarter 2024, including a 65% decline compared to the three months ended
September 30, 2023 and a 35% decline compared to the preceding three month period ended June 30, 2024, (ii) substantial operating losses
and negative cash flows generated from the practice during the three months ended September 30, 2024 for the first time since its acquisition,
and (iii) substantial downsizing of the practice personnel and overhead. The Company did not believe that the levels of revenue and profitability
achieved since acquisition of NCFM in 2019 were reasonably likely to return to the extent that projected cash flows from the practice
could substantiate the carrying value of the NCFM Medical Database.
An impairment loss is recognized if the carrying
amount of a reporting unit exceeds its fair value. The amount of impairment loss is measured as the excess of the reporting units
carrying value over its fair value. The Company determined that the carrying amount of the reporting unit, which consists of the NCFM
practice, exceeded its estimated fair value. Accordingly, the Company recorded an impairment charge in the amount of $716,000 to adjust
carrying value of the NCFM Medical Database to its estimated fair value of $-0- in the year ended December 31, 2024. As a result of the
impairment, the Company had no remaining carrying value assigned to any intangible assets and no expected future amortization expense
of intangible assets after December 31, 2024.
**NOTE 8 LEASES**
As of December 31, 2025 Company had an operating
lease, and related amendments thereto, for (i) office space housing its consolidated NCFM, AEU and CCN practices along with its Digital
Healthcare and administrative functions expiring in July 2026, and (ii) a copier lease that expires in January 2027. As of December 31,
2025, the Companys weighted-average remaining lease term relating to its operating leases was 0.6 years, with a weighted-average
discount rate of 24.40%.
F-18
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 8 LEASES (CONTINUED)**
Effective in April 2025, the Company renewed its
lease for its BTG facility for a period of one year, until March 31, 2026. In connection with the lease extension, the Company recognized
an ROU lease asset and lease liability each in the amount of $29,997. The discount rate used to estimate the fair value of the ROU lease
asset and lease liability was 44.07%. In connection with the sale of BTG assets in October 2025, the Company terminated the lease effective
October 30, 2025. In connection with the termination, the Company wrote off the remaining ROU lease asset and lease liability in the amount
of $16,615. No gain or loss on termination was recognized in the year ended December 31, 2025.
Effective June 30, 2025, the Company and the Lessor
agreed to terminate a previously existing headquarters lease housing the Companys Digital Healthcare and administrative functions,
which was set to expire in November 2026. In connection with the lease termination, the Company wrote off an ROU lease asset and lease
liability in the amount of $115,172 and forfeited lease deposits in the amount of $30,146. The Company recognized a loss on termination
of lease in the amount of $30,146 that is included in general and administrative expenses on the accompanying statement of operations
in the year ended December 31, 2025.
The table below summarizes the Companys
lease-related assets and liabilities as of December 31, 2025 and 2024:
****
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Lease assets | | 
$ | 76,090 | | | 
$ | 361,109 | | |
| 
| | 
| | | | 
| | | |
| 
Lease liabilities | | 
| | | | 
| | | |
| 
Lease liabilities (short term) | | 
$ | 75,168 | | | 
$ | 208,549 | | |
| 
Lease liabilities (long term) | | 
| 922 | | | 
| 153,592 | | |
| 
Total lease liabilities | | 
$ | 76,090 | | | 
$ | 362,141 | | |
Lease expense was $241,504 and $477,063 during
the years ended December 31, 2025 and 2024, respectively.
Maturities of operating lease liabilities were
as follows as of December 31, 2025:
| 
2026 | | 
$ | 87,138 | | |
| 
2027 | | 
| 990 | | |
| 
Total lease payments | | 
| 88,128 | | |
| 
Less interest | | 
| (12,038 | ) | |
| 
Present value of lease liabilities | | 
$ | 76,090 | | |
**NOTE 9 ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT
LIABILITIES**
Amounts related to accounts payable, accrued expenses
and other current liabilities as of December 31, 2025 and 2024 were as follows:
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Trade accounts payable | | 
$ | 530,702 | | | 
$ | 468,803 | | |
| 
Accrued payroll liabilities | | 
| 9,404 | | | 
| 17,827 | | |
| 
Accrued operating expenses | | 
| 177,204 | | | 
| 90,462 | | |
| 
Accrued interest | | 
| 78,393 | | | 
| 161,171 | | |
| 
Accrued commissions payable from 2022 MSSP Consideration | | 
| 25,000 | | | 
| 25,000 | | |
| 
Product return allowance | | 
| 777 | | | 
| 2,049 | | |
| 
| | 
$ | 821,480 | | | 
$ | 765,312 | | |
F-19
****
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 10 CONTRACT LIABILITIES**
Amounts related to contract liabilities as of
December 31, 2025 and 2024 were as follows:
****
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Patient services paid but not provided - NCFM | | 
$ | 20,212 | | | 
$ | 86,201 | | |
| 
Patient services paid but not provided - BTG | | 
| | | | 
| 111,877 | | |
| 
Patient services paid but not provided - CCN | | 
| 3,278 | | | 
| 32,743 | | |
| 
Unshipped products - MOD | | 
| 2,434 | | | 
| 1,724 | | |
| 
| | 
$ | 25,924 | | | 
$ | 232,545 | | |
Contract liabilities relate to (i) NCFM annual
access contracts, including Medical Membership, Concierge Service and Optimal Health 365 Access Plan contracts pursuant to which patients
prepay for access to services to be provided at the patients request over a period of time, (ii) prior to the sale of the assets
and liabilities related to the practice on October 28,2025, BTG contracts pursuant to which patients prepay for access to a fixed number
of visits used at the patients discretion, (iii) CCN annual and semi-annual concierge fees, and (iv) MOD sold but unshipped products.
**NOTE 11 AMOUNTS DUE TO RELATED PARTY
AND RELATED PARTY TRANSACTIONS**
Amounts due to related parties as of December
31, 2025 and 2024 were comprised of the following amounts owed to Dr. Michael Dent, the Companys Chief Executive Officer and Chairman
of the Board of Directors:
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Convertible notes payable to Dr. Michael Dent carried at fair value | | 
$ | 4,256,099 | | | 
$ | 671,025 | | |
| 
Face value of convertible notes payable to Dr. Michael Dent carried at amortized value | | 
| 656,692 | | | 
| 2,315,000 | | |
| 
Less: unamortized discounts on convertible notes payable | | 
| | | | 
| (494,104 | ) | |
| 
Carrying value of convertible notes payable to Dr. Michael Dent | | 
| 4,912,791 | | | 
| 2,491,921 | | |
| 
Undocumented advances payable to Dr. Michael Dent | | 
| 319,840 | | | 
| 420,000 | | |
| 
Deferred compensation payable to Dr. Michael Dent | | 
| 300,600 | | | 
| 300,600 | | |
| 
Notes payable and other amounts due to related party, net | | 
$ | 5,533,231 | | | 
$ | 3,212,521 | | |
Description of Convertible Notes Payable to
Dr. Michael Dent
On March 27, 2024, the Company issued to a trust
controlled by Dr. Michael Dent three separate notes as follows: (1) a note with principal of $350,000, an interest rate of 12% per annum,
and a maturity date of June 27, 2024 (the March 2024 Dent Note I), (2) a note with principal of $150,000, an interest rate
of 12% per annum, and an original maturity date of August 24, 2024 (the March 2024 Dent Note II), and (3) a note with principal
of $166,500, an interest rate of 12% per annum, and a maturity date of August 28, 2024 (the March 2024 Dent Note III, and
collectively, the March 2024 Dent Notes). The full amount of principal and accrued interest on each of the March 2024 Dent
Notes is due at the respective maturity date of each note. Each of the March 2024 Dent Notes is convertible into shares of Company common
stock at a fixed conversion price of $5.73 per share. In connection with the issuance of the March 2024 Dent Notes, the Company also
issued to the holder a ten-year warrant to purchase 66,600 shares of the Companys common stock at an exercise price of $6.00 per
share (the March 2024 Warrant). The fair value of the March 2024 Warrant was $254,345. The maturity date on the March 2024
Dent Note I was subsequently extended to December 31, 2025 and the maturity date on the March 2024 Dent Notes II and III was subsequently
extended to March 31, 2026. On December 31, 2025, the holder forgave $245,000 of the outstanding $350,000 principal amount on the March
2024 Dent Note I for no additional consideration. The forgiveness of the obligation was not contingent upon any future performance or
consideration by the Company. Because the holder is a related party, management determined that the forgiveness represented a capital
contribution rather than a gain on extinguishment of debt. Accordingly, the Company recorded the forgiveness of the note payable as an
increase to additional paid-in capital in the amount of $245,000 during the year ended December 31, 2025. No gain was recognized in the
consolidated statement of operations in the years ended December 31, 2025 or 2024.
F-20
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 11 AMOUNTS DUE TO RELATED PARTY
AND RELATED PARTY TRANSACTIONS (CONTINUED)**
On April 10, 2024, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $150,000, an interest rate of 12% per annum, and an original maturity
date of October 10, 2024. The note is convertible into shares of the Companys common stock at a fixed conversion price of $5.77
per share. The Company received net proceeds of $150,000. The maturity date on the note was subsequently extended to December 31, 2025.
On April 18, 2024, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $50,000, an interest rate of 12% per annum, and a maturity date of
October 18, 2024 (the April 2024 Dent Note II). The April 2024 Dent Note II is convertible into shares of the Companys
common stock at a fixed conversion price of $5.00 per share. The Company received net proceeds of $50,000. The maturity date on the note
was subsequently extended until December 31, 2025.
On June 3, 2024, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with a principal of $1,000,000, an interest rate of 12% per annum, and a maturity date
of June 3, 2025. The note is convertible into shares of the Companys common stock at a fixed conversion price of $4.97 per share.
The Company received net proceeds of $950,000 after original issue discount. In connection with the June 2024 Dent Note, the Company issued
100,000 ten-year warrants to the holder with an exercise price of $4.97, the grant date fair value of which was $333,111. The maturity
date on the note was subsequently extended until December 31, 2025.
On September 19, 2024, the Company issued to a
trust controlled by Dr. Michael Dent ten separate senior secured convertible promissory notes in the aggregate principal amount of $900,000,
each with an interest rate of 12% per annum and original maturity dates between January 1, 2025 and March 10, 2025 (the September
2024 Notes). Each of the September 2024 Dent Notes is convertible into shares of the Companys common stock at a fixed conversion
price of $4.86 per share and is secured by all of the Companys assets. The Company received net proceeds of $855,000 after original
issue discount. In connection with the September 2024 Notes, the Company issued to the holder a ten-year warrant to purchase 92,593 shares
of common stock with an exercise price of $4.86, the fair value of which was $271,256. The maturity date on the September 2024 Notes was
subsequently extended until March 31, 2026.
On December 4, 2024, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $25,000, an interest rate of 12% per annum, and an original maturity
date of May 4, 2025. The note is convertible into shares of the Companys common stock at a fixed conversion price of $3.30 per
share. The Company received net proceeds of $25,000. The maturity date on the note was subsequently extended until December 31, 2025.
On December 17, 2024, the Company issued to a
trust controlled by Dr. Michael Dent a convertible note with principal of $70,000, an interest rate of 12% per annum, and an original
maturity date of June 17, 2025. The note is convertible into shares of the Companys common stock at a fixed conversion price of
$2.60 per share. The Company received net proceeds of $70,000. The maturity date on the note was subsequently extended until December
31, 2025.
On December 31, 2024, the Company issued to a
trust controlled by Dr. Michael Dent a convertible note with principal of $120,000, an interest rate of 12% per annum, and an original
maturity date of July 1, 2025. The note is convertible into shares of the Companys common stock at a fixed conversion price of
$2.30 per share. The Company received net proceeds of $120,000. The maturity date on the note was subsequently extended until December
31, 2025.
On March 4, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible payable with principal of $50,000, an interest rate of 12% per annum, and an original maturity
date of September 4, 2025. The note is convertible into shares of common stock at a fixed conversion price of $4.90 per share. The Company
received net proceeds of $50,000. The maturity date on the note was subsequently extended until March 31, 2026.
On March 12, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $60,000, an interest rate of 12% per annum, and an original maturity
date of September 12, 2025. The note is convertible into shares of common stock at a fixed conversion price of $3.00 per share. The maturity
date on the note was subsequently extended until March 31, 2026.
F-21
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 11 AMOUNTS DUE TO RELATED PARTY
AND RELATED PARTY TRANSACTIONS (CONTINUED)**
On March 18, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $420,000, an interest rate of 12% per annum, and an original maturity
date of September 20, 2025. The note is convertible into shares of common stock at a fixed conversion price of $3.75 per share. The note
was issued in exchange for undocumented advances totaling $420,000 made by the trust between September and November 2024. The maturity
date on the note was subsequently extended until March 31, 2026.
On March 27, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $65,000, an interest rate of 12% per annum, and an original maturity
date of September 27, 2025. The note is convertible into shares of common stock at a fixed conversion price of $3.10 per share. The Company
received net proceeds of $65,000. The maturity date on the note was subsequently extended until March 31, 2026.
On April 1, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $20,000, an interest rate of 12% per annum, and an original maturity
date of October 1, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. The Company
received net proceeds of $20,000. The maturity date on the note was subsequently extended until March 31, 2026.
On April 9, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $100,000, an interest rate of 12% per annum, and an original maturity
date of October 9, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. The Company
received net proceeds of $100,000. The maturity date on the note was subsequently extended until March 31, 2026.
On April 16, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $15,000, an interest rate of 12% per annum, and an original maturity
date of October 16, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. The Company
received net proceeds of $15,000. The maturity date on the note was subsequently extended until March 31, 2026.
On April 22, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with a principal of $65,000, an interest rate of 12% per annum, and an original maturity
date of October 22, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. The Company
received net proceeds of $65,000. The maturity date on the note was subsequently extended until March 31, 2026.
On May 8, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible payable with principal of $100,000, an interest rate of 12% per annum, and an original maturity
date of November 8, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. The Company
received net proceeds of $100,000. The maturity date on the note was subsequently extended until March 31, 2026.
On May 12, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $50,000, an interest rate of 12% per annum, and an original maturity
date of November 12, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. The Company
received net proceeds of $50,000. The maturity date on the note was subsequently extended until March 31, 2026.
On May 29, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $35,000, an interest rate of 12% per annum, and a maturity date of
November 29, 2025. The note is convertible into shares of common stock at a fixed conversion price of $1.80 per share. The Company received
net proceeds of $35,000. As described below, this note, along with all other debt outstanding to Dr. Michael Dent, was subsequently refinanced
into a single convertible note payable on February 2, 2026, in connection with which the holder agreed to waive any default related to
the maturity dates of the refinanced debt.
On June 4, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $83,846, an interest rate of 12% per annum, and a maturity date of
December 4, 2025. The note is convertible into shares of common stock at a fixed conversion price of $1.90 per share. The Company received
net proceeds of $70,000 and converted accounts payable of $13,846 into note principal. As described below, this note, along with all other
debt outstanding to Dr. Michael Dent, was subsequently refinanced into a single convertible note payable on February 2, 2026, in connection
with which the holder agreed to waive any default related to the maturity dates of the refinanced debt.
F-22
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 11 AMOUNTS DUE TO RELATED PARTY
AND RELATED PARTY TRANSACTIONS (CONTINUED)**
On June 18, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $43,846, an interest rate of 12% per annum, and a maturity date of
December 18, 2025. The note is convertible into shares of common stock at a fixed conversion price of $1.70 per share. The Company received
net proceeds of $30,000 and converted accounts payable of $13,846 into note principal. As described below, this note, along with all other
debt outstanding to Dr. Michael Dent, was subsequently refinanced into a single convertible note payable on February 2, 2026, in connection
with which the holder agreed to waive any default related to the maturity dates of the refinanced debt.
On June 25, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note payable with a principal of $50,000, an interest rate of 12% per annum, and a maturity
date of December 25, 2025. The note is convertible into shares of the Companys common stock at a fixed conversion price of $1.79
per share. As described below, this note, along with all other debt outstanding to Dr. Michael Dent, was subsequently refinanced into
a single convertible note payable on February 2, 2026, in connection with which the holder agreed to waive any default related to the
maturity dates of the refinanced debt.
On July 1, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $70,000, an interest rate of 12% per annum, and a maturity date of
January 1, 2026. The note is convertible into shares of the Companys common stock at a fixed conversion price of $1.79 per share.
The Company received net proceeds of $70,000.
On July 11, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $50,000, an interest rate of 12% per annum, and a maturity date of
January 11, 2026. The note is convertible into shares of the Companys common stock at a fixed conversion price of $3.00 per share.
The Company received net proceeds of $50,000.
On July 16, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $40,000, an interest rate of 12% per annum, and a maturity date of
January 16, 2026. The note is convertible into shares of the Companys common stock at a fixed conversion price of $3.00 per share.
The Company received net proceeds of $40,000.
On July 23, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $30,000, an interest rate of 12% per annum, and a maturity date of
January 23, 2026. The note is convertible into shares of the Companys common stock at a fixed conversion price of $2.80 per share.
The Company received net proceeds of $30,000.
On September 3, 2025, the Company issued to a
trust controlled by Dr. Michael Dent a convertible note with principal of $15,000, an interest rate of 12% per annum, and a maturity date
of March 3, 2026. The note is convertible into shares of the Companys common stock at a fixed conversion price of $2.00 per share.
The Company received net proceeds of $15,000.
On September 10, 2025, the Company issued to a
trust controlled by Dr. Michael Dent a convertible note with principal of $54,000, an interest rate of 12% per annum, and a maturity date
of March 10, 2026. The note is convertible into shares of the Companys common stock at a fixed conversion price of $1.78 per share.
The Company received net proceeds of $54,000.
On September 17, 2025, the Company issued to a
trust controlled by Dr. Michael Dent a convertible note with principal of $45,000, an interest rate of 12% per annum, and a maturity date
of March 17, 2026. The note is convertible into shares of the Companys common stock at a fixed conversion price of $1.20 per share.
The Company received net proceeds of $45,000.
****
On September 26, 2025, the Company issued to a
trust controlled by Dr. Michael Dent a convertible note with principal of $26,000, an interest rate of 12% per annum, and a maturity date
of March 26, 2026. The note is convertible into shares of the Companys common stock at a fixed conversion price of $2.00 per share.
The Company received net proceeds of $26,000.
On October 2, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with a principal of $34,000, an interest rate of 12% per annum, and a maturity date
of April 2, 2026. The note is convertible into shares of the Companys common stock at a fixed conversion price of $1.74 per share.
The Company received net proceeds of $34,000.
On December 2, 2025, the Company issued to a trust
controlled by Dr. Michael Dent a convertible note with principal of $80,000, an interest rate of 12% per annum, and a maturity date of
May 2, 2026. The note is convertible into shares of the Companys common stock at a fixed conversion price of $1.38 per share. The
Company received net proceeds of $80,000.
F-23
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 11 AMOUNTS DUE TO RELATED PARTY
AND RELATED PARTY TRANSACTIONS (CONTINUED)**
All of the above convertible notes payable undocumented
advances, along with all undocumented advances and deferred compensation payable to Dr. Michael Dent, were refinanced into a single convertible
note payable on February 2, 2026 as described below in the section entitled Subsequent Extension of Convertible Notes Payable to
Dr. Dent.
**HEALTHLYNKED CORP.**
****
Convertible Notes Payable Carried at Fair Value
Certain of the convertible notes payable to Dr.
Dent are carried at fair value as a result of previous maturity date extensions that were treated as an extinguishment and reissuance
transactions. Such notes are revalued to their fair value at each period end. Convertible notes payable to Dr. Dent that are carried at
fair value and revalued each period were comprised of the following as of December 31, 2025 and 2024:
| | | | | | | | | Amount Carried at Fair Value | | |
| Inception | | Maturity | | | Principal | | | December31, | | | December31, | | |
| Date | | Date | | | Amount | | | 2025 | | | 2024 | | |
| 03/27/24 | | 12/31/25 | | | $ | 350,000 | | | $ | 194,984 | | | $ | 393,317 | | |
| 03/27/24 | | 03/31/26 | | | | 150,000 | | | | 176,075 | | | | 131,615 | | |
| 03/27/24 | | 03/31/26 | | | | 166,500 | | | | 196,165 | | | | 146,093 | | |
| 04/10/24 | | 12/31/25 | | | | 150,000 | | | | 186,579 | | | | | | |
| 04/18/24 | | 12/31/25 | | | | 50,000 | | | | 62,029 | | | | | | |
| 06/03/24 | | 12/31/25 | | | | 1,000,000 | | | | 1,206,712 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 36,842 | | | | 40,810 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 10,526 | | | | 11,660 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 73,684 | | | | 81,621 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 21,053 | | | | 23,320 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 105,263 | | | | 116,601 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 126,316 | | | | 139,921 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 105,263 | | | | 116,601 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 52,632 | | | | 58,301 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 157,895 | | | | 174,902 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 210,526 | | | | 233,202 | | | | | | |
| 12/04/24 | | 12/31/25 | | | | 25,000 | | | | 28,717 | | | | | | |
| 12/17/24 | | 12/31/25 | | | | 70,000 | | | | 79,856 | | | | | | |
| 12/31/24 | | 12/31/25 | | | | 120,000 | | | | 136,215 | | | | | | |
| 03/04/25 | | 03/31/26 | | | | 50,000 | | | | 52,481 | | | | | | |
| 03/12/25 | | 03/31/26 | | | | 60,000 | | | | 63,146 | | | | | | |
| 03/18/25 | | 03/31/26 | | | | 420,000 | | | | 438,017 | | | | | | |
| 03/27/25 | | 03/31/26 | | | | 65,000 | | | | 68,024 | | | | | | |
| 04/01/25 | | 03/31/26 | | | | 20,000 | | | | 21,291 | | | | | | |
| 04/09/25 | | 03/31/26 | | | | 100,000 | | | | 106,216 | | | | | | |
| 04/16/25 | | 03/31/26 | | | | 15,000 | | | | 15,901 | | | | | | |
| 04/22/25 | | 03/31/26 | | | | 65,000 | | | | 68,788 | | | | | | |
| 05/08/25 | | 03/31/26 | | | | 100,000 | | | | 105,349 | | | | | | |
| 05/12/25 | | 03/31/26 | | | | 50,000 | | | | 52,615 | | | | | | |
| | | | | | $ | 3,926,500 | | | $ | 4,256,099 | | | $ | 671,025 | | |
F-24
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 11 AMOUNTS DUE TO RELATED PARTY
AND RELATED PARTY TRANSACTIONS (CONTINUED)**
Changes in the fair value of convertible notes
payable to Dr. Dent during the years ended December 31, 2025 and 2024 were as follows:
| Inception | | Maturity | | | Principal | | | Year Ended December 31, | | |
| Date | | Date | | | Amount | | | 2025 | | | 2024 | | |
| 03/27/24 | | 12/31/25 | | | $ | 350,000 | | | $ | 86,874 | | | $ | (17,522 | ) | |
| 03/27/24 | | 03/31/26 | | | | 150,000 | | | | 73,905 | | | | (13,059 | ) | |
| 03/27/24 | | 03/31/26 | | | | 166,500 | | | | 83,708 | | | | (53,528 | ) | |
| 04/10/24 | | 12/31/25 | | | | 150,000 | | | | 28,470 | | | | | | |
| 04/18/24 | | 12/31/25 | | | | 50,000 | | | | 8,916 | | | | | | |
| 06/03/24 | | 12/31/25 | | | | 1,000,000 | | | | 171,632 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 36,842 | | | | 6,483 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 10,526 | | | | 1,852 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 73,684 | | | | 12,966 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 21,053 | | | | 3,705 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 105,263 | | | | 18,523 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 126,316 | | | | 22,227 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 105,263 | | | | 18,523 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 52,632 | | | | 9,261 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 157,895 | | | | 27,784 | | | | | | |
| 09/19/24 | | 03/31/26 | | | | 210,526 | | | | 37,046 | | | | | | |
| 12/04/24 | | 12/31/25 | | | | 25,000 | | | | 2,824 | | | | | | |
| 12/17/24 | | 12/31/25 | | | | 70,000 | | | | 4,738 | | | | | | |
| 12/31/24 | | 12/31/25 | | | | 120,000 | | | | 4,450 | | | | | | |
| 03/04/25 | | 03/31/26 | | | | 50,000 | | | | 2,520 | | | | | | |
| 03/12/25 | | 03/31/26 | | | | 60,000 | | | | (421 | ) | | | | | |
| 03/18/25 | | 03/31/26 | | | | 420,000 | | | | 8,172 | | | | | | |
| 03/27/25 | | 03/31/26 | | | | 65,000 | | | | (140 | ) | | | | | |
| 04/01/25 | | 03/31/26 | | | | 20,000 | | | | (891 | ) | | | | | |
| 04/09/25 | | 03/31/26 | | | | 100,000 | | | | (4,476 | ) | | | | | |
| 04/16/25 | | 03/31/26 | | | | 15,000 | | | | (674 | ) | | | | | |
| 04/22/25 | | 03/31/26 | | | | 65,000 | | | | (2,932 | ) | | | | | |
| 05/08/25 | | 03/31/26 | | | | 100,000 | | | | (4,554 | ) | | | | | |
| 05/12/25 | | 03/31/26 | | | | 50,000 | | | | (2,283 | ) | | | | | |
| | | | | | | | | | $ | 618,208 | | | $ | (84,109 | ) | |
F-25
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 11 AMOUNTS DUE TO RELATED PARTY
AND RELATED PARTY TRANSACTIONS (CONTINUED)**
Convertible Notes Payable Carried at Amortized
Value
Convertible notes payable to Dr. Dent that have
not been extended are recorded at their face value, net of discounts recorded at inception related to original issue discounts, warrants
issued with the convertible notes, and embedded conversion features (ECFs) in the convertible notes. Convertible notes payable
to Dr. Dent that are carried at net amortized value were comprised of the following as of December 31, 2025 and 2024:
| | | | | | Principal Outstanding | | | Unamortized Discount | | | Amortized Carrying Value | | |
| Inception | | Maturity | | | December 31, | | | December 31, | | | December 31, | | |
| Date | | Date | | | 2025 | | | 2024 | | | 2025 | | | 2024 | | | 2025 | | | 2024 | | |
| 04/10/24 | | 12/31/25 | | | $ | | | | $ | 150,000 | | | $ | | | | $ | (7,279 | ) | | $ | | | | $ | 142,721 | | |
| 04/18/24 | | 12/31/25 | | | | | | | | 50,000 | | | | | | | | (2,836 | ) | | | | | | | 47,164 | | |
| 06/03/24 | | 12/31/25 | | | | | | | | 1,000,000 | | | | | | | | (331,546 | ) | | | | | | | 668,453 | | |
| 09/19/24 | | 03/31/26 | | | | | | | | 36,842 | | | | | | | | (1,531 | ) | | | | | | | 35,311 | | |
| 09/19/24 | | 03/31/26 | | | | | | | | 10,526 | | | | | | | | (666 | ) | | | | | | | 9,860 | | |
| 09/19/24 | | 03/31/26 | | | | | | | | 73,684 | | | | | | | | (4,662 | ) | | | | | | | 69,022 | | |
| 09/19/24 | | 03/31/26 | | | | | | | | 21,053 | | | | | | | | (1,783 | ) | | | | | | | 19,270 | | |
| 09/19/24 | | 03/31/26 | | | | | | | | 105,263 | | | | | | | | (12,965 | ) | | | | | | | 92,298 | | |
| 09/19/24 | | 03/31/26 | | | | | | | | 126,316 | | | | | | | | (21,095 | ) | | | | | | | 105,221 | | |
| 09/19/24 | | 03/31/26 | | | | | | | | 105,263 | | | | | | | | (19,191 | ) | | | | | | | 86,072 | | |
| 09/19/24 | | 03/31/26 | | | | | | | | 52,632 | | | | | | | | (10,586 | ) | | | | | | | 42,046 | | |
| 09/19/24 | | 03/31/26 | | | | | | | | 157,895 | | | | | | | | (33,144 | ) | | | | | | | 124,751 | | |
| 09/19/24 | | 03/31/26 | | | | | | | | 210,526 | | | | | | | | (46,820 | ) | | | | | | | 163,706 | | |
| 12/04/24 | | 12/31/25 | | | | | | | | 25,000 | | | | | | | | | | | | | | | | 25,000 | | |
| 12/17/24 | | 12/31/25 | | | | | | | | 70,000 | | | | | | | | | | | | | | | | 70,000 | | |
| 12/31/24 | | 12/31/25 | | | | | | | | 120,000 | | | | | | | | | | | | | | | | 120,000 | | |
| 05/29/25 | | 11/29/25 | | | | 35,000 | | | | | | | | | | | | | | | | 35,000 | | | | | | |
| 06/04/25 | | 12/04/25 | | | | 83,846 | | | | | | | | | | | | | | | | 83,846 | | | | | | |
| 06/18/25 | | 12/18/25 | | | | 43,846 | | | | | | | | | | | | | | | | 43,846 | | | | | | |
| 06/25/25 | | 12/25/25 | | | | 50,000 | | | | | | | | | | | | | | | | 50,000 | | | | | | |
| 07/01/25 | | 01/01/26 | | | | 70,000 | | | | | | | | | | | | | | | | 70,000 | | | | | | |
| 07/11/25 | | 01/11/26 | | | | 50,000 | | | | | | | | | | | | | | | | 50,000 | | | | | | |
| 07/16/25 | | 01/16/26 | | | | 40,000 | | | | | | | | | | | | | | | | 40,000 | | | | | | |
| 07/23/25 | | 01/23/26 | | | | 30,000 | | | | | | | | | | | | | | | | 30,000 | | | | | | |
| 09/03/25 | | 03/03/26 | | | | 15,000 | | | | | | | | | | | | | | | | 15,000 | | | | | | |
| 09/10/25 | | 03/10/26 | | | | 54,000 | | | | | | | | | | | | | | | | 54,000 | | | | | | |
| 09/17/25 | | 03/17/26 | | | | 45,000 | | | | | | | | | | | | | | | | 45,000 | | | | | | |
| 09/26/25 | | 03/26/26 | | | | 26,000 | | | | | | | | | | | | | | | | 26,000 | | | | | | |
| 10/02/25 | | 04/02/26 | | | | 34,000 | | | | | | | | | | | | | | | | 34,000 | | | | | | |
| 12/02/25 | | 06/02/26 | | | | 80,000 | | | | | | | | | | | | | | | | 80,000 | | | | | | |
| | | | | | $ | 656,692 | | | $ | 2,315,000 | | | $ | | | | $ | (494,104 | ) | | $ | 656,692 | | | $ | 1,820,895 | | |
F-26
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 11 AMOUNTS DUE TO RELATED PARTY
AND RELATED PARTY TRANSACTIONS (CONTINUED)**
Amortization of debt discount on such convertible
notes payable to Dr. Dent during the years ended December 31, 2025 and 2024 was as follows:
| Inception | | Maturity | | | Principal | | | Year Ended December 31, | | |
| Date | | Date | | | Amount | | | 2025 | | | 2024 | | |
| 03/14/23 | | 03/14/24 | | | $ | 26,011 | | | $ | | | | $ | 2,504 | | |
| 12/01/23 | | 02/28/24 | | | | 166,500 | | | | | | | | 32,330 | | |
| 03/27/24 | | 06/27/25 | | | | 350,000 | | | | | | | | 203,588 | | |
| 03/27/24 | | 09/20/25 | | | | 150,000 | | | | | | | | 89,222 | | |
| 04/10/24 | | 04/10/25 | | | | 150,000 | | | | 7,279 | | | | | | |
| 04/18/24 | | 04/18/25 | | | | 50,000 | | | | 2,836 | | | | | | |
| 06/03/24 | | 06/03/25 | | | | 1,000,000 | | | | 331,549 | | | | 454,261 | | |
| 09/19/24 | | 09/20/25 | | | | 36,842 | | | | 1,531 | | | | 15,770 | | |
| 09/19/24 | | 09/20/25 | | | | 10,526 | | | | 666 | | | | 4,288 | | |
| 09/19/24 | | 09/20/25 | | | | 73,684 | | | | 4,662 | | | | 30,013 | | |
| 09/19/24 | | 09/20/25 | | | | 21,053 | | | | 1,783 | | | | 9,664 | | |
| 09/19/24 | | 09/20/25 | | | | 105,263 | | | | 12,965 | | | | 44,514 | | |
| 09/19/24 | | 09/20/25 | | | | 126,316 | | | | 21,095 | | | | 48,283 | | |
| 09/19/24 | | 09/20/25 | | | | 105,263 | | | | 19,191 | | | | 38,759 | | |
| 09/19/24 | | 09/20/25 | | | | 52,632 | | | | 10,585 | | | | 18,480 | | |
| 09/19/24 | | 09/20/25 | | | | 157,895 | | | | 33,143 | | | | 54,187 | | |
| 09/19/24 | | 09/20/25 | | | | 210,526 | | | | 46,820 | | | | 69,891 | | |
| 04/01/25 | | 03/31/26 | | | | 20,000 | | | | 5,189 | | | | | | |
| 04/09/25 | | 03/31/26 | | | | 100,000 | | | | 20,670 | | | | | | |
| 04/16/25 | | 03/31/26 | | | | 15,000 | | | | 4,166 | | | | | | |
| 04/22/25 | | 03/31/26 | | | | 65,000 | | | | 17,404 | | | | | | |
| 05/12/25 | | 03/31/26 | | | | 50,000 | | | | 3,332 | | | | | | |
| 06/25/25 | | 12/25/25 | | | | 50,000 | | | | 3,073 | | | | | | |
| 07/01/25 | | 01/01/26 | | | | 70,000 | | | | 15,946 | | | | | | |
| 09/03/25 | | 03/03/26 | | | | 15,000 | | | | 2,465 | | | | | | |
| 09/10/25 | | 03/10/26 | | | | 54,000 | | | | 7,133 | | | | | | |
| 09/17/25 | | 03/17/26 | | | | 45,000 | | | | 6,091 | | | | | | |
| | | | | | | | | | $ | 579,574 | | | $ | 1,115,754 | | |
There were no repayments on convertible notes
payable to Dr. Dent carried at net amortized value during the years ended December 31, 2025 or 2024.
Interest
Interest accrued on notes and convertible notes
payable to related parties as of December 31, 2025 and 2024 was $34,452 and $121,456, respectively. Interest expense on convertible notes
payable to Dr. Dent was $203,502 and $140,468 in the years ended December 31, 2025 and 2024, respectively.
F-27
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 11 AMOUNTS DUE TO RELATED PARTY
AND RELATED PARTY TRANSACTIONS (CONTINUED)**
Undocumented Advances
From time to time, Dr. Dent has made undocumented
cash advances to the Company. Amounts due to Dr. Dent under such undocumented advances were comprised of the following as of December
31, 2025 and 2024:
| 
Advance | | 
Advance | | | 
December 31, | | |
| 
Date | | 
Amount | | | 
2025 | | | 
2024 | | |
| 
09/24/24 | | 
$ | 130,000 | | | 
$ | | | | 
$ | 30,000 | | |
| 
09/30/24 | | 
| 10,000 | | | 
| | | | 
| 10,000 | | |
| 
10/01/24 | | 
| 35,000 | | | 
| | | | 
| 35,000 | | |
| 
10/08/24 | | 
| 90,000 | | | 
| | | | 
| 90,000 | | |
| 
10/15/24 | | 
| 60,000 | | | 
| | | | 
| 60,000 | | |
| 
10/21/24 | | 
| 85,000 | | | 
| | | | 
| 85,000 | | |
| 
11/06/24 | | 
| 70,000 | | | 
| | | | 
| 70,000 | | |
| 
11/13/24 | | 
| 40,000 | | | 
| | | | 
| 40,000 | | |
| 
06/13/25 | | 
| 70,000 | | | 
| 70,000 | | | 
| | | |
| 
07/30/25 | | 
| 56,000 | | | 
| | | | 
| | | |
| 
08/12/25 | | 
| 100,000 | | | 
| 100,000 | | | 
| | | |
| 
10/23/25 | | 
| 70,000 | | | 
| 70,000 | | | 
| | | |
| 
11/18/25 | | 
| 80,000 | | | 
| | | | 
| | | |
| 
12/29/25 | | 
| 10,000 | | | 
| 10,000 | | | 
| | | |
| 
12/30/25 | | 
| 45,000 | | | 
| 45,000 | | | 
| | | |
| 
12/30/25 | | 
| 14,840 | | | 
| 14,840 | | | 
| | | |
| 
12/31/25 | | 
| 10,000 | | | 
| 10,000 | | | 
| | | |
| 
| | 
$ | 975,840 | | | 
$ | 319,840 | | | 
$ | 420,000 | | |
All of the above undocumented advances, along
with all convertible notes and deferred compensation payable to Dr. Michael Dent, were refinanced into a single convertible note payable
in February 2026 as described below.
Deferred Compensation 
As of December 31, 2025 and 2024, the Company
owed Dr. Dent $300,600 and $300,600, respectively, related to prior period deferred compensation.
Extensions of Convertible Notes Payable to
Dr. Dent
On June 27, 2024, the maturity date on a note
payable to Dr. Dent with a principal of $350,000 was extended until December 27, 2024 in exchange for a ten-year warrant to purchase 3,938
shares of the Companys common stock at an exercise price of $8.10 per share (the June 2024 Extension). The fair value
of the warrant was $21,517. Because the discounted cash flows from the notes extended in the June 2024 Extension were determined to be
substantially different before and after the extension, the extension was treated as an extinguishment and reissuance and the extended
notes were recorded at fair value following the June 2024 Extension. In connection with the June 2024 Extension, the Company recognized
a loss on debt extinguishment in the amount of $-0- and $65,936 in the years ended December 31, 2025 or 2024, respectively. In connection
with the extension, the interest rate was increased from 12% to 15% on the extended notes.
F-28
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 11 AMOUNTS DUE TO RELATED PARTY
AND RELATED PARTY TRANSACTIONS (CONTINUED)**
On September 17, 2024, the maturity date on two
notes payable to Dr. Dent with aggregate principal of $316,500 was extended until February 28, 2025 in exchange for a ten-year warrant
to purchase 3,561 shares of our common stock at an exercise price of $4.65 per share (the September 2024 Extension). The
fair value of the warrant was $11,621. Because the discounted cash flows from the notes extended in the June 2024 Extension were determined
to be substantially different before and after the extension, the extension was treated as an extinguishment and reissuance and the extended
notes were recorded at fair value following the September 2024 Extension. In connection with the September 2024 Extension, the Company
recognized a gain on debt extinguishment in the amount of $-0- and $2,581 in the years ended December 31, 2025 or 2024, respectively.
In connection with the extension, the interest rate was increased from 12% to 15% on the extended notes.
On December 31, 2024, the maturity date on three
notes payable to Dr. Dent with aggregate principal of $550,000 was extended until April 10, 2025, April 18, 2025, and June 27, 2025, respectively,
in exchange for a ten-year warrant to purchase 6,188 shares of the Companys common stock at an exercise price of $2.26 per share
(the December 2024 Extension). The fair value of the warrant was $8,653. The extension was treated as an extinguishment
and reissuance with respect to one note and as a modification with respect to two notes. In connection with the December 2024 Extension,
the Company recognized a loss on debt extinguishment in the amount of $-0- and $11,339 in the years ended December 31, 2025 or 2024, respectively.
In connection with the extension, the interest rate was increased from 12% to 15% on the extended notes that had not previously been extended.
On March 20, 2025, the maturity date on three
notes payable to Dr. Dent with aggregate principal of $1,216,500 was extended until September 20, 2025 in exchange for a ten-year warrant
to purchase 13,534 shares of the Companys common stock at an exercise price of $3.75 per share (the March 2025 Extension).
The fair value of the warrant was $25,625. Because the discounted cash flows from the notes extended in the March 2025 Extension were
determined to be substantially different before and after the extension, the extension was treated as an extinguishment and reissuance
and the extended notes were recorded at fair value following the March 2025 Extension. In connection with the March 2025 Extension, the
Company recognized a gain on debt extinguishment in the amount of $42,726 and $-0- in the years ended December 31, 2025 or 2024, respectively.
In connection with the extension, the interest rate was increased from 12% to 15% on the extended notes that had not previously been extended.
On June 30, 2025, the maturity date on seven notes
payable to Dr. Dent with aggregate principal of $1,765,000 was extended until December 31, 2025 in exchange for a ten-year warrant to
purchase 19,866 shares of the Companys common stock at an exercise price of $2.00 per share (the June 2025 Extension).
The fair value of the warrant was $22,126. Because the discounted cash flows from the notes extended in the June 2025 Extension were determined
to be substantially different before and after the extension, the extension was treated as an extinguishment and reissuance and any of
the extended notes not already carried at fair value were subsequently carried at fair value after the extension. In connection with the
June 2025 Extension, the Company recognized a gain on debt extinguishment in the amount of $132,246 and $-0- in the years ended December
31, 2025 or 2024, respectively. In connection with the extension, the interest rate was increased from 12% to 15% on the extended notes
that had not previously been extended.
On September 30, 2025, the maturity date on 22
notes payable to Dr. Dent with aggregate principal of $2,161,500 was extended until March 30, 2026 in exchange for a ten-year warrant
to purchase 23,811 shares of the Companys common stock at an exercise price of $1.95 per share (the September 2025 Extension).
The fair value of the warrant was $25,875. Because the discounted cash flows from the notes extended in the September 2025 Extension were
determined to be substantially different before and after the extension, the extension was treated as an extinguishment and reissuance
and any of the extended notes not already carried at fair value were subsequently carried at fair value after the extension. In connection
with the September 2025 Extension, the Company recognized a gain on debt extinguishment in the amount of $85,150 and $-0- in the years
ended December 31, 2025 or 2024, respectively. In connection with the extension, the interest rate was increased from 12% to 15% on the
extended notes that had not previously been extended.
F-29
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 11 AMOUNTS DUE TO RELATED PARTY
AND RELATED PARTY TRANSACTIONS (CONTINUED)**
Subsequent Extension of Convertible Notes Payable
to Dr. Dent
On February 2, 2026, the Company refinanced all
past outstanding notes with aggregate principal totaling $4,338,192, accrued interest totaling $737,180, undocumented advances totaling
$339,840 and accrued compensation liabilities totaling $300,600 payable to Dr. Michael Dent or a trust controlled by Dr. Michael Dent
(the Prior Debt) into a new consolidated Secured Convertible Promissory Note in the principal amount of $5,715,812 payable
to a trust controlled by Dr. Michael Dent (the February 2026 Dent Note). The February 2026 Dent Note accrues interest at
a rate of 12% per year and matures on February 2, 2029, at which time all outstanding principal and interest is due. The February 2026
Dent Note is convertible into shares of common stock at any time at the holders discretion at a conversion price of $4.25 per share,
subject to adjustment in the event of a future offering by the Company at a price lower than the conversion price.In connection
with the February 2026 Dent Note, the Prior Debt was extinguished and the holder agreed to waive any default on the Prior Debt.
Other Related Transactions
During the years ended December 31, 2025 and 2024,
the Company paid Dr. Dents spouse $100,113 and $145,000, respectively, in consulting fees pursuant to a consulting agreement.
**NOTE 12 NOTES AND CONVERTIBLE NOTES
PAYABLE**
Notes payable as of December 31, 2025 and 2024 were as follows:
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
SBA Disaster Relief Loans | | 
$ | 450,000 | | | 
$ | 450,000 | | |
| 
1800 Diagonal Note Payable IV, April 2024 | | 
| | | | 
| 36,064 | | |
| 
Leaf Capital Note Payable, August 2024 | | 
| 74,550 | | | 
| 177,055 | | |
| 
1800 Diagonal Note Payable VIII, July 2025 | | 
| 176,061 | | | 
| | | |
| 
1800 Diagonal Note Payable IX, October 2025 | | 
| 110,252 | | | 
| | | |
| 
1800 Diagonal Note Payable X, November 2025 | | 
| 137,816 | | | 
| | | |
| 
Face value of notes payable | | 
| 948,679 | | | 
| 663,119 | | |
| 
Less: unamortized discounts | | 
| (109,027 | ) | | 
| (27,414 | ) | |
| 
Notes payable, total | | 
| 839,652 | | | 
| 635,705 | | |
| 
Less: long term portion | | 
| (450,000 | ) | | 
| (508,610 | ) | |
| 
Notes payable, current portion | | 
$ | 389,652 | | | 
$ | 127,095 | | |
Description of Government Notes Payable
During June, July and August 2020, the Company
and its subsidiaries received an aggregate of $450,000 in Disaster Relief Loans from the SBA. The loans bear interest at 3.75% per annum
and mature 30 years from issuance. Mandatory principal and interest payments were originally scheduled to begin 12 months from the inception
date of each loan and were subsequently extended by the SBA until 30 months from the inception date. Installment payments, which are first
applied to accrued but unpaid interest and then to principal, began in 2023.
Interest accrued on SBA loans as of December 31,
2025 and 2024 was $21,951 and $17,725, respectively. Interest expense (income) recognized on the loans was $19,577 and $16,413 in the
years ended December 31, 2025 and 2024, respectively. Payments against interest were $15,351 and $2,316 in the years ended December 31,
2025 and 2024, respectively. As of December 31, 2025 and 2024, remaining principal payments were $450,000 and $450,000, respectively,
and the net carrying value was $450,000 and $450,000, respectively.
F-30
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 12 NOTES AND CONVERTIBLE NOTES
PAYABLE (CONTINUED)**
Description of Other Notes Payable
On August 8, 2023, the Company issued a promissory
note payable to an investor with a stated principal amount of $144,760 and prepaid interest of $17,371 for total repayments of $162,131
(the August 2023 Note). The August 2023 Note had an original issue discount of $15,510 and fees of $4,250, resulting in
net proceeds to the Company of $125,000. The August 2023 Note did not bear interest in excess of the original issue discount and was scheduled
to mature on June 30, 2024. The Company was required to make 10 monthly payments of $16,213 starting September 30, 2023 and ending on
June 30, 2024. The final installment payment was made in April 2024.
On November 3, 2023, the Company issued to Yorkville
a note payable (the November 2023 Note) with an initial principal amount equal to $350,000 at a purchase price equal to
the principal amount of the November 2023 Note less any original issue discounts and fees. The Company received net proceeds of $317,000.
The November 2023 Note was scheduled to mature on September 3, 2024. The November 2023 Note accrued interest at a rate of 0% but was issued
with an 8% original issue discount and was scheduled to be repaid in ten equal semi-monthly installments beginning on December 3, 2023,
with each payment including an 8% payment premium, totaling $378,000 in cash repayments. The final installment payment on the November
2023 Note was made in September 2024.
On December 12, 2023, the Company issued a promissory
note payable to an investor with a stated principal amount of $144,760 and prepaid interest of $17,371 for total repayments of $162,131
(the December 2023 Note I). The December 2023 Note I had an original issue discount of $15,510 and fees of $4,250, resulting
in net proceeds to the Company of $125,000. The December 2023 Note I did not bear interest in excess of the original issue discount and
was scheduled to on October 15, 2024. The Company was required to make 10 monthly payments of $16,213 starting January 15, 2024 and ending
on October 15, 2024. The December 2023 Note I gave the holder a conversion right at a 15% discount to the market price of the Companys
common stock in the event of default. The Company determined that the fair value of the contingent conversion option was immaterial and
therefore did not allocate any value related to the option to the proceeds received. The final installment on the December 2023 Note I
was made in October 2024.
On December 13, 2023, the Company issued to Yorkville
a convertible note (the December 2023 Note II) with an initial principal amount equal to $175,000 at a purchase price equal
to the principal amount of the December 2023 Note II less any original issue discounts and fees. The Company received net proceeds of
$156,000. The December 2023 Note II was scheduled to mature on September 3, 2024. The December 2023 Note II accrued interest at a rate
of 0% but was issued with an 8% original issue discount and is scheduled to be repaid in ten equal semi-monthly installments beginning
on March 3, 2024, with each payment including an 8% payment premium, totaling $189,000 in cash repayments. The December 2023 Note II was
convertible at any time at the holders option into shares of Company common stock at a fixed conversion price of $5.00 per share.
The final installment payment on the December 2023 Note II was made in September 2024.
On April 22, 2024, the Company issued a promissory
note payable (the April 2024 Note) to an investor with a stated principal amount of $161,000 and prepaid interest of $19,320
for total repayments of $180,320. The Company received net proceeds of $118,787 after original issue discount of $21,000, fees of $5,000,
and withholding of the final payment due on the August 2023 Note to the same investor in the amount of $16,213. The April 2024 Note did
not bear interest in excess of the original issue discount and prepaid interest and was scheduled to mature on February 28, 2025. The
Company was required to make 10 monthly payments of $18,032 starting May 30, 2024 and ending on February 28, 2025. The April 2024 Note
gave the holder a conversion right at a 15% discount to the market price of the Companys common stock only in the event of default.
The Company determined that the fair value of the contingent conversion option was immaterial and therefore did not allocate any value
related to the option to the proceeds received. The final installment payment on the April 2024 Note was made in February 2025.
On July 30, 2024, the Companys wholly owned
subsidiary, HLYK Florida LLC, which owns NCFM, issued a promissory note payable to an investor with total principal repayments of $223,649
(the July 2024 Note). The Company received net proceeds of $200,000 after original issue discount of $19,649 and fees of
$4,000. The July 2024 Note does not bear interest in excess of the original issue discount. The Company is required to make 24 monthly
payments of $9,319 starting August 20, 2024 and ending on July 20, 2026. The July 2024 Note is secured by all of NCFMs assets and
is personally guaranteed by the Companys CEO, Dr. Michael Dent. At inception, the Company recorded a discount against the note
of $23,649, representing the difference between the total required repayments and the net proceeds received.
F-31
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 12 NOTES AND CONVERTIBLE NOTES
PAYABLE (CONTINUED)**
On January 16, 2025, the Company issued a promissory
note payable (the January 2025 Note I) to an investor with a stated principal amount of $150,650 and prepaid interest of
$18,078 for total repayments of $168,278. The Company received net proceeds of $125,000 after original issue discount of $19,650 and fees
of $6,000. The January 2025 Note I did not bear interest in excess of the original issue discount and prepaid interest and was scheduled
to mature on November 15, 2025. The Company was required to make 10 monthly payments of $16,873 starting February 15, 2025 and ending
on November 15, 2025. The January 2025 Note I gave the holder a conversion right at a 39% discount to the market price of the Companys
common stock only in the event of default. At inception, the Company recorded a discount against the note of $83,643, representing the
fair value of the conversion option of $39,915 using a Lattice model and the difference between the total required repayments and the
net proceeds received in the amount of $43,728. The conversion option qualified for derivative accounting and bifurcation under ASC 815,
Derivatives and Hedging. The final installment payment on the January 2025 Note I was made in November 2025. In connection
with repayment, the derivative liability related to the conversion option was extinguished and a corresponding gain on extinguishment
of debt in the amount of $23,098 was recognized in the year ended December 31, 2025.
On January 24, 2025, the Company issued a promissory
note payable (the January 2025 Note II) to an investor with a stated principal amount of $98,900 and prepaid interest of
$13,846 for total repayments of $112,746. The Company received net proceeds of $80,000 after original issue discount of $12,900 and fees
of $6,000. The January 2025 Note II did not bear interest in excess of the original issue discount and prepaid interest and was scheduled
to mature on November 30, 2025. The Company was required to make a payment of $56,373 on July 30, 2025 and monthly installments of $14,093
thereafter ending on November 30, 2025. The January 2025 Note II gave the holder a conversion right at a 39% discount to the market price
of the Companys common stock only in the event of default. At inception, the Company recorded a discount against the note of $48,074,
representing the fair value of the conversion option of $15,328 using a Lattice model and the difference between the total required repayments
and the net proceeds received in the amount of $32,746. The conversion option qualified for derivative accounting and bifurcation under
ASC 815, Derivatives and Hedging. The final installment payment on the January 2025 Note II was made in December 2025. In
connection with repayment, the derivative liability related to the conversion option was extinguished and a corresponding gain on extinguishment
of debt in the amount of $15,661 was recognized in the year ended December 31, 2025.
On February 14, 2025, the Company issued a promissory
note payable (the February 2025 Note) to an investor with a stated principal amount of $121,900 and prepaid interest of
$14,628 for total repayments of $136,528. The Company received net proceeds of $100,000 after original issue discount of $15,900 and fees
of $6,000. The February 2025 Note does not bear interest in excess of the original issue discount and prepaid interest and was scheduled
to mature on December 15, 2025. The Company is required to make 10 monthly payments of $13,653 starting March 15, 2025 and ending on December
15, 2025. The February 2025 Note gives the holder a conversion right at a 25% discount to the market price of the Companys common
stock only in the event of default. At inception, the Company recorded a discount against the note of $43,302, representing the fair value
of the conversion option of $6,774 using a Lattice model and the difference between the total required repayments and the net proceeds
received in the amount of $36,528. The discount is being amortized over the repayment period. The conversion option qualifies for derivative
accounting and bifurcation under ASC 815, Derivatives and Hedging. In connection with repayment, the derivative liability
related to the conversion option was extinguished and a corresponding gain on extinguishment of debt in the amount of $19,101 was recognized
in the year ended December 31, 2025.
On July 29, 2025, the Company issued a promissory
note to an investor with a stated principal amount of $154,440 and prepaid interest of $21,621 for total repayments of $176,061. The Company
received net proceeds of $125,000 after original issue discount of $22,240 and fees of $7,200. The note does not bear interest in excess
of the original issue discount and prepaid interest and matures on May 30, 2026. The Company is required to make an initial payment of
$88,031 on January 30, 2026 and four monthly payments of $22,008 starting February 28, 2026 and ending on May 30, 2026. The note gave
the holder a conversion right at a 35% discount to the market price of the Companys common stock only in the event of default.
At inception, the Company recorded a discount against the note of $62,014, representing the fair value of the conversion option of $10,953
using a Lattice model and the difference between the total required repayments and the net proceeds received in the amount of $51,061.
The conversion option qualified for derivative accounting and bifurcation under ASC 815, Derivatives and Hedging.
F-32
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 12 NOTES AND CONVERTIBLE NOTES
PAYABLE (CONTINUED)**
On October 3, 2025, the Company issued a promissory
note to an investor with a stated principal amount of $123,050 and prepaid interest of $14,766 for total repayments of $137,816. The Company
received net proceeds of $100,000 after original issue discount of $16,050 and fees of $7,000. The note does not bear interest in excess
of the original issue discount and prepaid interest and matures on August 15, 2026. The Company is required to make 10 monthly payments
of $13,782 starting November 15, 2025 and ending on August 15, 2026. The note gives the holder a conversion right at a 35% discount to
the market price of the Companys common stock only in the event of default. At inception, the Company recorded a discount against
the note of $45,676, representing the fair value of the conversion option of $7,860 using a Lattice model and the difference between the
total required repayments and the net proceeds received in the amount of $37,816. The conversion option qualified for derivative accounting
and bifurcation under ASC 815, Derivatives and Hedging.
On November 10, 2025, the Company issued a second
promissory note payable to a different investor with a stated principal amount of $123,050 and prepaid interest of $14,766 for total repayments
of $137,816. The Company received net proceeds of $100,000 after original issue discount of $16,050 and fees of $7,000. The note does
not bear interest in excess of the original issue discount and prepaid interest and matures on August 30, 2026. The Company is required
to make installments starting April 30, 2026 and ending on August 30, 2026. The note gives the holder a conversion right at a 35% discount
to the market price of the Companys common stock only in the event of default. At inception, the Company recorded a discount against
the note of $47,356, representing the fair value of the conversion option of $9,520 using a Lattice model and the difference between the
total required repayments and the net proceeds received in the amount of $37,816. The conversion option qualified for derivative accounting
and bifurcation under ASC 815, Derivatives and Hedging.
Notes Payable Activity 
The Company has issued certain other notes payable
to third parties that are recorded at their face value, net of discounts recorded at inception related to original issue discounts, warrants
issued with the convertible notes, and derivative embedded conversion features (ECFs) in the convertible notes. Such notes
payable that are carried at net amortized value were comprised of the following as of December 31, 2025 and 2024:
| | | | | | Principal Outstanding | | | Unamortized Discount | | | Amortized Carrying Value | | |
| Inception | | Maturity | | | December 31, | | | December 31, | | | December 31, | | |
| Date | | Date | | | 2025 | | | 2024 | | | 2025 | | | 2024 | | | 2025 | | | 2024 | | |
| 04/24/24 | | 02/28/25 | | | $ | | | | $ | 36,064 | | | $ | | | | $ | (8,772 | ) | | $ | | | | $ | 27,292 | | |
| 08/01/24 | | 07/31/26 | | | | 74,549 | | | | 177,055 | | | | (6,620 | ) | | | (18,642 | ) | | | 67,929 | | | | 158,413 | | |
| 01/16/25 | | 11/15/25 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 01/24/25 | | 11/30/25 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 02/14/25 | | 12/15/25 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 07/29/25 | | 05/30/26 | | | | 176,061 | | | | | | | | (30,499 | ) | | | | | | | 145,562 | | | | | | |
| 10/03/25 | | 08/15/26 | | | | 110,253 | | | | | | | | (32,812 | ) | | | | | | | 77,441 | | | | | | |
| 11/10/25 | | 08/30/26 | | | | 137,816 | | | | | | | | (39,096 | ) | | | | | | | 98,720 | | | | | | |
| | | | | | $ | 498,679 | | | $ | 213,119 | | | $ | (109,027 | ) | | $ | (27,414 | ) | | $ | 389,652 | | | $ | 185,705 | | |
F-33
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 12 NOTES AND CONVERTIBLE NOTES
PAYABLE (CONTINUED)**
Amortization of debt discount on such notes payable
during the years ended December 31, 2025 and 2024 was as follows:
| Inception | | Maturity | | | Principal | | | Year Ended December 31, | | |
| Date | | Date | | | Amount | | | 2025 | | | 2024 | | |
| 08/08/23 | | 06/30/24 | | | $ | 162,131 | | | $ | | | | $ | 13,098 | | |
| 11/03/23 | | 09/03/24 | | | | 378,000 | | | | | | | | 49,400 | | |
| 12/12/23 | | 10/15/24 | | | | 162,131 | | | | | | | | 34,840 | | |
| 12/13/23 | | 09/03/24 | | | | 189,000 | | | | | | | | 61,518 | | |
| 04/24/24 | | 02/28/25 | | | | 180,320 | | | | 8,772 | | | | 36,548 | | |
| 08/01/24 | | 07/31/26 | | | | 223,649 | | | | 12,022 | | | | 5,007 | | |
| 01/16/25 | | 11/15/25 | | | | 168,728 | | | | 83,643 | | | | | | |
| 01/24/25 | | 11/30/25 | | | | 112,746 | | | | 48,074 | | | | | | |
| 02/14/25 | | 12/15/25 | | | | 136,528 | | | | 43,302 | | | | | | |
| 07/29/25 | | 05/30/26 | | | | 176,061 | | | | 31,516 | | | | | | |
| 10/03/25 | | 08/15/26 | | | | 137,816 | | | | 12,864 | | | | | | |
| 11/10/25 | | 08/30/26 | | | | 137,816 | | | | 8,239 | | | | | | |
| | | | | | | | | | $ | 248,432 | | | $ | 200,411 | | |
Repayments on such notes payable during the years
ended December 31, 2025 and 2024 were as follows:
| Inception | | Maturity | | | Principal | | | Year Ended December 31, | | |
| Date | | Date | | | Amount | | | 2025 | | | 2024 | | |
| 08/08/23 | | 06/30/24 | | | $ | 162,131 | | | $ | | | | $ | 97,279 | | |
| 11/03/23 | | 09/03/24 | | | | 378,000 | | | | | | | | 302,400 | | |
| 12/12/23 | | 10/15/24 | | | | 162,131 | | | | | | | | 162,131 | | |
| 12/13/23 | | 09/03/24 | | | | 189,000 | | | | | | | | 189,000 | | |
| 04/24/24 | | 02/28/25 | | | | 180,320 | | | | 36,064 | | | | 144,256 | | |
| 08/01/24 | | 07/31/26 | | | | 223,649 | | | | 102,506 | | | | 46,594 | | |
| 01/16/25 | | 11/15/25 | | | | 168,728 | | | | 168,728 | | | | | | |
| 01/24/25 | | 11/30/25 | | | | 112,746 | | | | 112,746 | | | | | | |
| 02/14/25 | | 12/15/25 | | | | 136,528 | | | | 136,528 | | | | | | |
| 07/29/25 | | 05/30/26 | | | | 176,061 | | | | | | | | | | |
| 10/03/25 | | 08/15/26 | | | | 137,816 | | | | 27,563 | | | | | | |
| 11/10/25 | | 08/30/26 | | | | 137,816 | | | | | | | | | | |
| | | | | | | | | | $ | 584,135 | | | $ | 941,660 | | |
**NOTE 13 DERIVATIVE FINANCIAL INSTRUMENTS**
****
Derivative financial instruments are comprised
of the fair value of conversion features embedded in convertible promissory notes for which the conversion rate is not fixed, but instead
is adjusted based on a discount to the market price of the Companys common stock. The fair market value of the derivative liabilities
was calculated at inception of each convertible promissory notes for which the conversion rate is not fixed and allocated to the respective
convertible notes, with any excess recorded as a charge to Financing cost. The derivative financial instruments are then
revalued at the end of each period, with the change in value recorded to Change in fair value of on derivative financial instruments.
F-34
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 13 DERIVATIVE FINANCIAL INSTRUMENTS
(CONTINUED)**
Derivative financial instruments and changes thereto
recorded in the years ended December 31, 2025 and 2024 include the following:
****
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Balance, beginning of period | | 
$ | | | | 
$ | | | |
| 
Inception of derivative financial instruments | | 
| 90,350 | | | 
| | | |
| 
Change in fair value of derivative financial instruments | | 
| (8,644 | ) | | 
| | | |
| 
Conversion or extinguishment of derivative financial instruments | | 
| (57,860 | ) | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Balance, end of period | | 
$ | 23,846 | | | 
$ | | | |
****
Fair market value of the derivative financial
instruments is measured using the following range of assumptions:
****
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Pricing model utilized | | 
| Binomial Lattice | | | 
| | | |
| 
Risk free rate range | | 
| 3.59% to 4.29% | | | 
| | | |
| 
Expected life range (in years) | | 
| 0.13 to 0.87 | | | 
| | | |
| 
Volatility range | | 
| 164.80%to297.56% | | | 
| | | |
| 
Dividend yield | | 
| 0.00% | | | 
| | | |
The entire amount of derivative instrument liabilities
is classified as current due to the fact that settlement of the derivative instruments could be required within twelve months of the balance
sheet date. The Company had no derivative financial instruments in the year ended December 31, 2024.
**NOTE 14 SHAREHOLDERS DEFICIT**
Private Placements
During the year ended December 31, 2025, the Company
sold 14,121 shares of common stock to two investors in two separate private placement transactions. The Company received $30,000 in proceeds
from the sale. In connection with the stock sales, the Company also issued 12,121 ten-year warrants to purchase shares of common stock
at an exercise price of $1.65 per shares and agreed to extend the expiration date on 11,765 warrants to purchase shares of common stock
at an exercise price of $15.00 per share for an additional two years.
During the year ended December 31, 2024, the Company
sold 59,772 shares of common stock to four investors in separate private placement transactions. The Company received $405,000 in proceeds
from the sales. In connection with the sales, the Company also issued 25,501 five-year warrants to purchase shares of common stock at
an exercise price of $17.00 per share and 4,386 five-year warrants to purchase shares of common stock at an exercise price of $16.00 per
share. The Company was also obligated to issue 5,478 shares with a value of $35,134 as a stock issuance fee related to the private placement
sales. Such shares were issued in 2025.
Shares issued to Consultants
During the year ended December 31, 2025, the Company
issued to a consultant a ten-year stock option to purchase 75,000 shares of common stock at an exercise price of $2.20 per share for software
development services provided and to be provided. The Company also issued a restricted stock unit to a consultant for 187,500 shares for
business development services to be provided.
F-35
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 14 SHAREHOLDERS DEFICIT
(CONTINUED)**
During the year ended December 31, 2024, the Company
issued to a consultant a ten-year stock option to purchase 25,050 shares of common stock at an exercise price of $5.69 per share in satisfaction
of common stock issuable accrued to the consultant for services provided between 2021 and 2024.
Common Stock Issuable
As of December 31, 2025 and 2024, the Company
was obligated to issue the following shares:
****
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
Amount | | | 
Shares | | | 
Amount | | | 
Shares | | |
| 
Shares issuable to employees and consultants | | 
$ | 49,498 | | | 
| 9,931 | | | 
$ | 81,632 | | | 
| 14,305 | | |
| 
Shares issuable to independent directors | | 
| | | | 
| | | | 
| 80,000 | | | 
| 16,327 | | |
| 
Private placement issuable | | 
| 11,851 | | | 
| 12,121 | | | 
| | | | 
| | | |
| 
| | 
$ | 61,349 | | | 
| 22,052 | | | 
$ | 161,632 | | | 
| 30,632 | | |
Stock Warrants
Transactions involving our stock warrants during
the years ended December 31, 2025 and 2024 are summarized as follows:
| | | 2025 | | | 2024 | | |
| | | | | | Weighted | | | | | | Weighted | | |
| | | | | | Average | | | | | | Average | | |
| | | | | | Exercise | | | | | | Exercise | | |
| | | Number | | | Price | | | Number | | | Price | | |
| Outstanding at beginning of the period | | | 1,014,932 | | | $ | 16.25 | | | | 774,146 | | | $ | 20.48 | | |
| Granted during the period | | | 69,333 | | | $ | 2.26 | | | | 302,308 | | | $ | 6.38 | | |
| Exercised during the period | | | | | | $ | | | | | | | | $ | | | |
| Expired during the period | | | (279,914 | ) | | $ | (12.61 | ) | | | (61,522 | ) | | $ | (27.84 | ) | |
| Outstanding at end of the period | | | 804,351 | | | $ | 16.31 | | | | 1,014,932 | | | $ | 16.43 | | |
| | | | | | | | | | | | | | | | | | |
| Exercisable at end of the period | | | 804,351 | | | $ | 16.31 | | | | 1,014,888 | | | $ | 16.43 | | |
| | | | | | | | | | | | | | | | | | |
| Weighted average remaining life | | | 4.4 years | | | | 3.6 years | | |
The following table summarizes information about
the Companys stock warrants outstanding as of December 31, 2025:
****
| Warrants Outstanding | | | Warrants Exercisable | | |
| | | | | | | Weighted- | | | | | | | | | | | |
| | | | | | | Average | | | Weighted- | | | | | | Weighted- | | |
| | | | | | | Remaining | | | Average | | | | | | Average | | |
| Exercise | | | Number | | | Contractual | | | Exercise | | | Number | | | Exercise | | |
| Prices | | | Outstanding | | | Life (years) | | | Price | | | Exercisable | | | Price | | |
| $ | 0.02 to 10.00 | | | | 395,973 | | | | 7.9 | | | $ | 4.94 | | | | 395,973 | | | $ | 4.94 | | |
| $ | 10.01 to 25.00 | | | | 184,434 | | | | 2.2 | | | $ | 15.00 | | | | 184,434 | | | $ | 15.00 | | |
| $ | 25.01 to 50.00 | | | | 194,334 | | | | 0.1 | | | $ | 32.91 | | | | 194,334 | | | $ | 32.91 | | |
| $ | 50.01 to 105.00 | | | | 29,610 | | | | 0.5 | | | $ | 67.57 | | | | 29,610 | | | $ | 67.57 | | |
| $ | 0.02 to 105.00 | | | | 804,351 | | | | 4.4 | | | $ | 16.31 | | | | 804,351 | | | $ | 16.31 | | |
F-36
****
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 14 SHAREHOLDERS DEFICIT
(CONTINUED)**
During the years ended December 31, 2025 and 2024,
the Company issued 69,333 and 302,308 warrants, respectively, the aggregate grant date fair value of which was $87,378 and $1,046,188,
respectively. There were no warrants exercised during the years ended December 31, 2025 or 2024. The fair value of the warrants was calculated
using the following range of assumptions:
****
| | | 2025 | | | 2024 | | |
| Pricing model utilized | | | Binomial Lattice | | | | Binomial Lattice | | |
| Risk free rate range | | | 3.70% to 4.24% | | | | 3.65% to 4.69% | | |
| Expected life range (in years) | | | 10.00 years | | | | 5.00 to 10.00 years | | |
| Volatility range | | | 159.13%to175.32% | | | | 139.73%to173.25% | | |
| Dividend yield | | | 0.00% | | | | 0.00% | | |
| Expected forfeiture | | | 44.00% | | | | 33.00% | | |
Equity Incentive Plans
On January 1, 2016, the Company adopted the 2016
Equity Incentive Plan (the 2016 EIP) for the purpose of having equity awards available to allow for equity participation
by its employees, consultants and non-employee directors. The 2016 EIP allowed for the issuance of up to 155,037 shares of the Companys
common stock, which may be issued in the form of stock options, stock appreciation rights, or common shares. The 2016 EIP is governed
by the Board, or a committee that may be appointed by the Board in the future. The 2016 EIP expired during 2021 but allows for the prospective
issuance of common shares upon vesting of stock awards or exercise of stock options granted prior to expiration of the 2016 EIP.
On September 9, 2021, the Company adopted the
2021 Equity Incentive Plan (the 2021 EIP and, together with the 2016 EIP, the EIPs) for the purpose of having
equity awards available to allow for equity participation by its employees, consultants and non-employee directors. The 2021 EIP allows
for the issuance of up to 200,000 shares of the Companys common stock, which may be issued in the form of stock options, stock
appreciation rights, or common shares. The 2021 EIP is governed by the Board, or a committee that may be appointed by the Board in the
future.
Amounts recognized in the financial statements
with respect to the EIPs in the years ended December 31, 2025 and 2024 were as follows:
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Total cost of share-based payment plans during the period | | 
$ | 158,625 | | | 
$ | 153,186 | | |
| 
Amounts capitalized in deferred equity compensation during period | | 
$ | | | | 
$ | | | |
| 
Amounts written off from deferred equity compensation during period | | 
$ | | | | 
$ | 57,147 | | |
| 
Amounts charged against income for amounts previously capitalized | | 
$ | | | | 
$ | | | |
| 
Amounts charged against income, before income tax benefit | | 
$ | 158,625 | | | 
$ | 210,333 | | |
| 
Amount of related income tax benefit recognized in income | | 
$ | | | | 
$ | | | |
F-37
**
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 14 SHAREHOLDERS DEFICIT
(CONTINUED)**
*Stock Options*
Stock options granted under the EIPs typically
vest over a period of three to four years or based on achievement of Company and individual performance goals. The following table summarizes
stock option activity as of and for the years ended December 31, 2025 and 2024:
****
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
Weighted | | | 
| | | 
Weighted | | |
| 
| | 
| | | 
Average | | | 
| | | 
Average | | |
| 
| | 
| | | 
Exercise | | | 
| | | 
Exercise | | |
| 
Stock options | | 
Number | | | 
Price | | | 
Number | | | 
Price | | |
| 
Outstanding at beginning of period | | 
| 61,579 | | | 
$ | 6.94 | | | 
| 50,937 | | | 
$ | 15.57 | | |
| 
Granted during the period | | 
| 75,000 | | | 
$ | 2.20 | | | 
| 48,055 | | | 
$ | 5.84 | | |
| 
Exercised during the period | | 
| | | | 
$ | | | | 
| | | | 
$ | | | |
| 
Forfeited during the period | | 
| (788 | ) | | 
$ | (17.33 | ) | | 
| (37,413 | ) | | 
$ | (17.48 | ) | |
| 
Outstanding at end of period | | 
| 135,791 | | | 
$ | 4.26 | | | 
| 61,579 | | | 
$ | 6.94 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Options exercisable at period-end | | 
| 102,791 | | | 
$ | 4.60 | | | 
| 48,074 | | | 
$ | 6.94 | | |
As of December 31, 2025, there was $50,151 of
total unrecognized compensation cost related to options granted under the EIPs. That cost is expected to be recognized over a weighted-average
period of 0.5 years.
The weighted-average grant-date fair value of
options granted during the years ended December 31, 2025 and 2024 was $1.53 and $4.00, respectively. The total fair value of options vested
during the years ended December 31, 2025 and 2024 was $105,074 and $153,542, respectively. No options were exercised during the years
ended December 31, 2025 or 2024. Stock based compensation expense related to stock options was $98,752 and $77,860 in the years ended
December 31, 2025 and 2024, respectively.
The fair value of each stock option award is estimated
on the date of grant using a binomial lattice option-pricing model based on the assumptions noted in the following table. The Companys
accounting policy is to estimate forfeitures in determining the amount of total compensation cost to record each period. The fair value
of options granted for the years ended December 31, 2025 and 2024 was calculated using the following range of assumptions:
****
| | | 2025 | | | 2024 | | |
| Pricing model utilized | | | Binomial Lattice | | | | Binomial Lattice | | |
| Risk free rate range | | | 4.26% | | | | 4.20% to 4.23% | | |
| Expected life range (in years) | | | 10.00 years | | | | 10.00 years | | |
| Volatility range | | | 172.20% | | | | 173.09%to173.25% | | |
| Dividend yield | | | 0.00% | | | | 0.00% | | |
| Expected forfeiture | | | 30.00% | | | | 30.00% | | |
F-38
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 14 SHAREHOLDERS DEFICIT
(CONTINUED)**
The following table summarizes the status and
activity of nonvested options issued pursuant to the EIPs as of and for the years ended December 31, 2025 and 2024:
****
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
Weighted | | | 
| | | 
Weighted | | |
| 
| | 
| | | 
Average | | | 
| | | 
Average | | |
| 
| | 
| | | 
Grant Date | | | 
| | | 
Grant Date | | |
| 
Stock options | | 
Shares | | | 
Fair Value | | | 
Shares | | | 
Fair Value | | |
| 
Nonvested options at beginning of period | | 
| 13,500 | | | 
$ | 4.75 | | | 
| 10,731 | | | 
$ | 6.14 | | |
| 
Granted | | 
| 75,000 | | | 
$ | 1.53 | | | 
| 48,049 | | | 
$ | 4.09 | | |
| 
Vested | | 
| (55,500 | ) | | 
$ | (1.89 | ) | | 
| (37,322 | ) | | 
$ | (4.11 | ) | |
| 
Forfeited | | 
| | | | 
$ | | | | 
| (7,958 | ) | | 
$ | (5.62 | ) | |
| 
Nonvested options at end of period | | 
| 33,000 | | | 
$ | 2.23 | | | 
| 13,500 | | | 
$ | 4.75 | | |
*Stock Grants*
Stock grant awards made under the EIPs typically
vest either immediately or over a period of up to four years. The following table summarizes stock grant activity as of and for the years
ended December 31, 2025 and 2024:
****
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
Weighted | | | 
| | | 
Weighted | | |
| 
| | 
| | | 
Average | | | 
| | | 
Average | | |
| 
| | 
| | | 
Grant Date | | | 
| | | 
Grant Date | | |
| 
Stock Grants | | 
Shares | | | 
Fair Value | | | 
Shares | | | 
Fair Value | | |
| 
Nonvested grants at beginning of period | | 
| | | | 
$ | | | | 
| 14,845 | | | 
$ | 5.19 | | |
| 
Granted | | 
| 369,541 | | | 
$ | 1.43 | | | 
| | | | 
$ | | | |
| 
Vested | | 
| (23,291 | ) | | 
$ | (1.47 | ) | | 
| (12,295 | ) | | 
$ | (4.93 | ) | |
| 
Forfeited | | 
| | | | 
$ | | | | 
| (2,550 | ) | | 
$ | (6.43 | ) | |
| 
Nonvested grants at end of period | | 
| 346,250 | | | 
$ | 1.43 | | | 
| | | | 
$ | | | |
As of December 31, 2025, there was $337,252 of
total unrecognized compensation cost related to stock grants made under the EIPs. The aggregate fair value of share grants that vested
during the years ended December 31, 2025 and 2024 was $34,238 and $60,588, respectively. Stock based compensation expense related to stock
grants was $53,776 and $3,788 in the years ended December 31, 2025 and 2024, respectively.
The fair value of each stock grant is calculated
using the closing sale price of the Companys common stock on the date of grant. The Companys accounting policy is to estimate
forfeitures in determining the amount of total compensation cost to record each period.
**NOTE 15 COMMITMENTS AND CONTINGENCIES**
Supplier Concentration
The Company relied on a single supplier for the
fulfillment of approximately 98% and 96% of its product sales made through MOD in the years ended December 31, 2025 and 2024, respectively.
Service Contracts
The Company carries various service contracts
on its office buildings and certain copier equipment for repairs, maintenance and inspections. All contracts are short term and can be
cancelled.
F-39
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 15 COMMITMENTS AND CONTINGENCIES
(CONTINUED)**
Employment/Consulting Agreements
On July 1, 2016, the Company entered into an employment
agreement with Dr. Michael Dent, Chief Executive Officer and a member of the Board of Directors. Dr. Dents employment agreement
continues until terminated by Dr. Dent or the Company. If Dr. Dents employment is terminated by the Company (unless such termination
is For Cause as defined in his employment agreement), then upon signing a general waiver and release, Dr. Dent will be entitled
to severance in an amount equal to 12 months of his then-current annual base salary, as well as the pro-rata portion of any bonus that
would be due and payable to him. In the event that Dr. Dent terminates the employment agreement, he shall be entitled to any accrued but
unpaid salary and other benefits up to and including the date of termination, and the pro-rata portion of any unvested time-based options
up until the date of termination.
Litigation
****
From time to time, the Company may become involved
in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent
uncertainties, and an adverse result in these or other matters may arise from time to time that may harm the Companys business.
The Company is not aware of any such legal proceedings that will have, individually or in the aggregate, a material adverse effect on
its business, financial condition or operating results.
**NOTE 16 INCOME TAXES**
The tax reform bill that Congress voted to approve
December 20, 2017, also known as the Tax Cuts and Jobs Act, made sweeping modifications to the Internal Revenue Code, including
a much lower corporate tax rate, changes to credits and deductions, and a move to a territorial system for corporations that have overseas
earnings. The act replaced the prior-law graduated corporate tax rate, which taxed income over $10 million at 35%, with a flat rate of
21%. Due to the continuing loss position of the Company, management believes changes from the Tax Cuts and Jobs Act should
not be material in the periods presented.
The components of earnings before income taxes for the years ended
December 31, 2025 and 2024 were as follows:
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Loss before income taxes | | 
| | | 
| | |
| 
Domestic | | 
$ | (3,280,300 | ) | | 
$ | (6,131,500 | ) | |
| 
Foreign | | 
| | | | 
| | | |
| 
Total loss before income taxes | | 
$ | (3,280,300 | ) | | 
$ | (6,131,500 | ) | |
Income tax provision (benefit) consists of the following for the years
ended December 31, 2025 and 2024:
****
| 
| | 
| Year Ended December 31, | | |
| 
Income tax provision (benefit) | | 
| 2025 | | | 
| 2024 | | |
| 
Current | | 
| | | | 
| | | |
| 
Federal | | 
$ | | | | 
$ | | | |
| 
State | | 
| | | | 
| | | |
| 
Foreign | | 
| | | | 
| | | |
| 
Total current | | 
| | | | 
| | | |
| 
Deferred | | 
| | | | 
| | | |
| 
Federal | | 
| | | | 
| | | |
| 
State | | 
| | | | 
| | | |
| 
Foreign | | 
| | | | 
| | | |
| 
Total deferred | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Total income tax provision (benefit) | | 
$ | | | | 
$ | | | |
****
F-40
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 16 INCOME TAXES (CONTINUED)**
A reconciliation of the income tax provision (benefit) by applying
the statutory United States federal income tax rate to income (loss) before income taxes is as follows:
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Amount | | | 
% | | | 
Amount | | | 
% | | |
| 
Rate Reconciliation | | 
| | | 
| | | 
| | | 
| | |
| 
Expected tax at statutory rate | | 
$ | (688,900 | ) | | 
| 21.0 | % | | 
$ | (1,287,600 | ) | | 
| 21.0 | % | |
| 
Permanent differences | | 
| (76,000 | ) | | 
| 2.3 | % | | 
| 187,900 | | | 
| -3.1 | % | |
| 
State income tax, net of federal benefit | | 
| (127,900 | ) | | 
| 3.9 | % | | 
| (184,600 | ) | | 
| 3.0 | % | |
| 
Current year change in valuation allowance | | 
| (191,700 | ) | | 
| 5.8 | % | | 
| 945,500 | | | 
| -15.4 | % | |
| 
Prior year true-ups | | 
| 1,084,500 | | 
| -33.1 | % | | 
| 338,800 | | | 
| -5.5 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Income tax provision (benefit) | | 
$ | | | | 
| | % | | 
$ | | | | 
| | % | |
The Companys effective income tax
rate for the years ended December 31, 2025 was 0.0%, compared with the U.S. federal statutory rate of 21.0% due to the
Companys net loss. The difference between the statutory rate and the Companys effective tax rate was primarily
attributable to true-ups of prior-year estimates, offset by changes in valuation allowance, state income taxes and permanent
differences. The Company does not operate in, and is not subject to taxation in, any foreign
jurisdictions.
Deferred tax assets and liabilities are provided
for significant income and expense items recognized in different years for tax and financial reporting purposes. Temporary differences,
which give rise to a net deferred tax asset is as follows:
****
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Deferred Tax Assets (Liabilities) Detail | | 
| | | 
| | |
| 
Net operating loss deferred tax asset | | 
$ | 9,805,800 | | | 
$ | 10,185,600 | | |
| 
Gain from disposal of assets and business units | | 
| (474,200 | ) | | 
| (474,200 | ) | |
| 
Gain from change in fair value of derivative financial instruments | | 
| (201,500 | ) | | 
| (199,300 | ) | |
| 
Gain from change in fair value of contingent acquisition consideration | | 
| (151,700 | ) | | 
| (151,700 | ) | |
| 
Loss from change in fair value of debt | | 
| 224,600 | | | 
| 73,000 | | |
| 
Right of use lease asset | | 
| (256,600 | ) | | 
| (326,500 | ) | |
| 
Lease liability | | 
| 257,500 | | | 
| 327,600 | | |
| 
Stock compensation | | 
| 455,000 | | | 
| 416,100 | | |
| 
Deferred tax assets (liabilities) | | 
| 9,568,900 | | | 
| 9,850,600 | | |
| 
Valuation allowance | | 
| (9,568,900 | ) | | 
| (9,850,600 | ) | |
| 
Net deferred tax assets (liabilities) | | 
$ | | | | 
$ | | | |
As of December 31, 2025 and 2024, the Company
had available for income tax purposes approximately $40.0 million and $42.9 million, respectively, in federal and state net operating
loss carry forwards, which may be available to offset future taxable income, of which $3.2 million expire in 2035-37 and $36.8 million
carry forward indefinitely. Due to the uncertainty of the utilization and recoverability of the loss carry-forwards and other deferred
tax assets, management has determined a full valuation allowance for the deferred tax assets, since it is more likely than not that the
deferred tax assets will not be realizable.
Prior to 2014, the Company was an S-Corporation,
as defined in the Internal Revenue Code. During 2014, the Corporation defaulted to C-Corporation status. Pre C-Corporation losses were
passed through to qualified S-Corporation shareholders. The net operating loss (NOL) carryovers presented in this note are
C-Corporation losses. NOLs are subject to limitations imposed by IRC Section 382/383 resulting from changes in ownership. At the date
of this filing, management has not reviewed the Companys ownership changes and will perform the study in advance of any potential
use of the NOLs. Based upon managements assessment, a full valuation allowance has been placed upon the net deferred tax assets,
since it is more likely than not that such assets will not be realized. Therefore, no financial statement benefit has been taken for the
deferred tax assets, as of the filing date.
F-41
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 16 INCOME TAXES (CONTINUED)**
The Company has not taken any uncertain tax positions
on any of its open income tax returns filed through the period ended December 31, 2024. The Companys methods of accounting are
based on established income tax principles in the Internal Revenue Code and are reflected within its filed income tax returns on an accrual
basis. The Company re-assesses the validity of its conclusions regarding uncertain tax positions on a quarterly basis to determine if
facts or circumstances have arisen that might cause the Company to change its judgment regarding the likelihood of a tax positions
sustainability under audit. The Company has determined that there were no uncertain tax positions for the years ended December 31, 2025
and 2024.
**NOTE 17 SEGMENT REPORTING**
As of December 31, 2025, the Company had three
reportable segments: Health Services, Digital Healthcare, and Medical Distribution. The Health Services division is comprised of the operations
of (i) NCFM, a functional medical practice engaged in improving the health of its patients through individualized and integrative health
care, (ii) BTG, a physical therapy practice in Bonita Springs, Florida that provides hands-on functional manual therapy techniques to
speed patients recovery and manage pain without pain medication or surgery (sold in October 2025), (iii) CCN, a primary care providing
a comprehensive range of medical services, and (iv) AEU, a minimally and non-invasive cosmetic services. During 2024, the Company replaced
its NWC Obstetrics and Gynecology (OB/GYN) practice with CCN and relocated its AEU practice to the CCN office location. During May 2025,
the Company consolidated the NCFM, AEU and CCN practices into the former NWC office. During October 2025, the Company sold the assets
associated with its BTG practice.
The Digital Healthcare segment develops and plans
to operate an online personal medical information and record archive system, the HealthLynked Network, which facilitates
efficient management of medical records and care, allowing seamless patient appointment scheduling, comprehensive telemedicine services,
and a cloud-based system for medical information and records management.
The Medical Distribution Division is comprised
of the operations of MOD, a virtual distributor of discounted medical supplies selling to both consumers and medical practices throughout
the United States.
The Company evaluates performance and allocates
resources based on profit or loss from operations before income taxes. The accounting policies of the reportable segments are the same
as those described in the summary of significant accounting policies.
F-42
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 17 SEGMENT REPORTING (CONTINUED)**
Segment information for the year ended December
31, 2025 was as follows:
| 
| | 
Year Ended December 31, 2025 | | |
| 
| | 
Health Services | | | 
Digital Healthcare | | | 
Medical Distribution | | | 
Total | | |
| 
Revenue | | 
| | | 
| | | 
| | | 
| | |
| 
Patient service revenue, net | | 
$ | 2,002,548 | | | 
$ | | | | 
$ | | | | 
$ | 2,002,548 | | |
| 
Subscription revenue | | 
| | | | 
| 22,623 | | | 
| | | | 
| 22,623 | | |
| 
Product and other revenue | | 
| | | | 
| | | | 
| 40,121 | | | 
| 40,121 | | |
| 
Total revenue | | 
| 2,002,548 | | | 
| 22,623 | | | 
| 40,121 | | | 
| 2,065,292 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Operating Expenses | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Practice salaries and benefits | | 
| 1,016,543 | | | 
| | | | 
| | | | 
| 1,016,543 | | |
| 
Other practice operating expenses | | 
| 973,048 | | | 
| | | | 
| | | | 
| 973,048 | | |
| 
Cost of product revenue | | 
| | | | 
| | | | 
| 51,568 | | | 
| 51,568 | | |
| 
Selling, general and administrative expenses | | 
| | | | 
| 2,007,845 | | | 
| 27,671 | | | 
| 2,035,516 | | |
| 
Depreciation and amortization | | 
| 97,175 | | | 
| 4,696 | | | 
| | | | 
| 101,871 | | |
| 
Total Operating Expenses | | 
| 2,086,766 | | | 
| 2,012,541 | | | 
| 79,239 | | | 
| 4,178,546 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Income (loss) from operations | | 
$ | (84,218 | ) | | 
$ | (1,989,918 | ) | | 
$ | (39,118 | ) | | 
$ | (2,113,254 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Other Segment Information | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Gain on extinguishment of debt | | 
$ | | | | 
$ | (317,982 | ) | | 
$ | | | | 
$ | (317,982 | ) | |
| 
Loss on change in fair value of debt | | 
$ | | | | 
$ | 618,208 | | | 
$ | | | | 
$ | 618,208 | | |
| 
Gain on sale of assets | | 
$ | | | | 
$ | (168,722 | ) | | 
$ | | | | 
$ | (168,722 | ) | |
| 
Gain on change in fair value of derivative financial instruments | | 
$ | | | | 
$ | (8,644 | ) | | 
$ | | | | 
$ | (8,644 | ) | |
| 
Amortization of original issue discounts on notes payable | | 
$ | 12,022 | | | 
$ | 815,984 | | | 
$ | | | | 
$ | 828,006 | | |
| 
Interest expense and other | | 
$ | 3,051 | | | 
$ | 213,083 | | | 
$ | | | | 
$ | 216,134 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Identifiable Assets | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Identifiable assets as of December 31, 2025 | | 
$ | 182,146 | | | 
$ | 1,519,025 | | | 
$ | 1,175 | | | 
$ | 1,702,346 | | |
F-43
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 17 SEGMENT REPORTING (CONTINUED)**
Segment information for the year ended December
31, 2024 was as follows:
| 
| | 
Year Ended December 31, 2024 | | |
| 
| | 
Health Services | | | 
Digital Healthcare | | | 
Medical Distribution | | | 
Total | | |
| 
Revenue | | 
| | | 
| | | 
| | | 
| | |
| 
Patient service revenue, net | | 
$ | 2,872,177 | | | 
$ | | | | 
$ | | | | 
$ | 2,872,177 | | |
| 
Subscription revenue | | 
| | | | 
| 32,425 | | | 
| | | | 
| 32,425 | | |
| 
Product and other revenue | | 
| | | | 
| | | | 
| 103,759 | | | 
| 103,759 | | |
| 
Total revenue | | 
| 2,872,177 | | | 
| 32,425 | | | 
| 103,759 | | | 
| 3,008,361 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Operating Expenses | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Practice salaries and benefits | | 
| 1,995,127 | | | 
| | | | 
| | | | 
| 1,995,127 | | |
| 
Other practice operating expenses | | 
| 1,556,759 | | | 
| | | | 
| | | | 
| 1,556,759 | | |
| 
Cost of product revenue | | 
| | | | 
| | | | 
| 96,237 | | | 
| 96,237 | | |
| 
Selling, general and administrative expenses | | 
| | | | 
| 2,974,130 | | | 
| 64,806 | | | 
| 3,038,936 | | |
| 
Depreciation and amortization | | 
| 277,866 | | | 
| 5,084 | | | 
| | | | 
| 282,950 | | |
| 
Impairment loss | | 
| 716,000 | | | 
| | | | 
| | | | 
| 716,000 | | |
| 
Total Operating Expenses | | 
| 4,545,752 | | | 
| 2,979,214 | | | 
| 161,043 | | | 
| 7,686,009 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loss from operations | | 
$ | (1,673,575 | ) | | 
$ | (2,946,789 | ) | | 
$ | (57,284 | ) | | 
$ | (4,677,648 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Other Segment Information | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loss on extinguishment of debt | | 
$ | | | | 
$ | 178,986 | | | 
$ | | | | 
$ | 178,986 | | |
| 
Change in fair value of debt | | 
$ | | | | 
$ | (84,109 | ) | | 
$ | | | | 
$ | (84,109 | ) | |
| 
Amortization of original issue discounts on notes payable | | 
$ | 5,007 | | | 
$ | 1,311,158 | | | 
$ | | | | 
$ | 1,316,165 | | |
| 
Gain from realization of contingent sale consideration receivable | | 
$ | | | | 
$ | (125,355 | ) | | 
$ | | | | 
$ | (125,355 | ) | |
| 
Interest expense and other | | 
$ | 11,506 | | | 
$ | 156,638 | | | 
$ | | | | 
$ | 168,144 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Identifiable Assets | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Identifiable assets as of December 31, 2024 | | 
$ | 496,391 | | | 
$ | 1,719,020 | | | 
$ | 7,578 | | | 
$ | 2,222,989 | | |
The Digital Healthcare made intercompany sales of $-0- and $1,116 in the years ended December 31, 2025 and 2024, respectively, related
to subscription revenue billed to and paid for by the Companys physicians for access to the HealthLynked Network. The Medical Distribution
segment made intercompany sales of $-0- and $238 in the years ended December 31, 2025 and 2024, respectively, related to medical products
sold to practices in the Companys Health Services segment. Intercompany revenue and the related costs are eliminated on consolidation.
The revenues, significant expense categories and amounts align with the segment-level information that is regularly provided to the Companys
chief operating decision maker (CODM), which is the Companys CEO, Dr. Michael Dent.
F-44
****
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 18 FAIR VALUE OF FINANCIAL INSTRUMENTS**
****
The carrying amounts of certain financial instruments,
including cash and cash equivalents, accounts receivable and accounts payable, approximate their respective fair values due to the short-term
nature of such instruments. The Company measures certain financial instruments at fair value on a recurring basis, including certain convertible
notes payable and related party loans, which were extinguished and reissued and are therefore subject to fair value measurement, derivative
financial instruments arising from conversion features embedded in convertible promissory notes for which the conversion rate was not
fixed, and equity-class. All financial instruments carried at fair value fall within Level 3 of the fair value hierarchy as their value
is based on unobservable inputs. The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring
basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant
judgments to be made.
The following table summarizes the conclusions
reached regarding fair value measurements as of December 31, 2025 and 2024:
****
| 
| | 
As of December 31, 2025 | | | 
As of December 31, 2024 | | |
| 
| | 
Level 1 | | | 
Level 2 | | | 
Level 3 | | | 
Total | | | 
Level 1 | | | 
Level 2 | | | 
Level 3 | | | 
Total | | |
| 
Assets: | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Contingent sale consideration receivable | | 
$ | | | | 
$ | | | | 
$ | 1,463,518 | | | 
$ | 1,463,518 | | | 
$ | | | | 
$ | | | | 
$ | 1,463,163 | | | 
$ | 1,463,163 | | |
| 
Liabilities: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Derivative financial instruments | | 
| | | | 
| | | | 
| 23,846 | | | 
| 23,846 | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Convertible notes payable to related party | | 
| | | | 
| | | | 
| 4,256,099 | | | 
| 4,256,099 | | | 
| | | | 
| | | | 
| 671,025 | | | 
| 671,025 | | |
| 
| | 
$ | | | | 
$ | | | | 
$ | 4,279,945 | | | 
$ | 4,279,945 | | | 
$ | | | | 
$ | | | | 
$ | 671,025 | | | 
$ | 671,025 | | |
****
Certain notes payable to a related party carried
at fair value and contingent acquisition consideration payable are each Level 3 financial instrument that are measured at fair value on
a recurring basis. Gains (losses) from the change in fair value of Level 3 financial instruments during the years ended December 31, 2025
and 2024were as follows:
****
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Change in fair value of debt | | 
$ | (618,208 | ) | | 
$ | 84,109 | | |
| 
Contingent acquisition consideration payable | | 
| | | | 
| 2,189 | | |
| 
Change in fair value of derivative financial instruments | | 
$ | 8,644 | | | 
$ | | | |
| 
| | 
| | | | 
| | | |
| 
Total | | 
$ | (609,564 | ) | | 
$ | 86,298 | | |
****
**NOTE 19 SUBSEQUENT EVENTS**
The Company has evaluated subsequent events through
March 31, 2026, the date of filing of this Annual Report on Form 10-K, and determined that there have been no events that have occurred
that would require adjustments to our disclosures in the consolidated financial statements, other than the following:
On January 14, 2026, the Company issued to Jason
Bishara, one of its Directors, a convertible note with principal of $25,000, an interest rate of 12% per annum, and a maturity date of
January 14, 2027. The note is convertible into shares of Company common stock at a fixed conversion price of $3.00 per share. The Company
received net proceeds of $25,000. In connection with the note, the Company also issued Mr. Bishara a five-year warrant to purchase 8,333
shares of Company common stock at an exercise price of $3.00 per share.
F-45
**HEALTHLYNKED CORP.**
**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**
**DECEMBER 31, 2025 AND 2024**
****
**NOTE 19 SUBSEQUENT EVENTS (CONTINUED)**
On January 14, 2026, the Company issued to an
investor a convertible note with principal of $25,000, an interest rate of 12% per annum, and a maturity date of January 14, 2027. The
note is convertible into shares of Company common stock at a fixed conversion price of $3.00 per share. The Company received net proceeds
of $25,000. In connection with the note, the Company also issued the investor a five-year warrant to purchase 8,333 shares of Company
common stock at an exercise price of $3.00 per share.
On January 22, 2026, the Company issued a convertible
promissory note to an investor with a stated principal amount of $240,000, an interest rate of 12% per annum and maturity upon the earlier
of (i) six months from the issue date or upon a US senior exchange listing. The note is convertible into shares of Company common stock
at a fixed conversion price of $6.15 per share. The Company received net proceeds of $200,000 after original issue discount of $40,000.
The note gives the holder a conversion right at a 20% discount to the market price of Company common stock only in the event of default.
In connection with the note, the Company also issued the investor a five-year warrant to purchase 32,249 shares of Company common stock
at an exercise price of $6.07 per share.
On January 27, 2026, the Company issued a promissory
note to an investor with a stated principal amount of $151,800 and prepaid interest of $18,216 for total repayments of $170,016. The Company
received net proceeds of $25,000 after original issue discount of $19,800 and fees of $7,000. The note does not bear interest in excess
of the original issue discount and prepaid interest and matures on November 15, 2026. The Company is required to make an initial payment
of $85,008 on July 15, 2026 and four monthly payments of $21,252 starting August 15, 2026 and ending on November 15, 2026. The note gives
the holder a conversion right at a 35% discount to the market price of Company common stock only in the event of default.
On February 2, 2026, the Company refinanced all
past outstanding notes with aggregate principal totaling $4,338,192, accrued interest totaling $737,180, undocumented advances totaling
$339,840 and accrued compensation liabilities totaling $300,600 payable to Dr. Michael Dent or a trust controlled by Dr. Michael Dent
(the Prior Debt) into a new consolidated Secured Convertible Promissory Note in the principal amount of $5,715,812 payable
to a trust controlled by Dr. Michael Dent (the February 2026 Dent Note). The February 2026 Dent Note accrues interest at
a rate of 12% per year and matures on February 2, 2029, at which time all outstanding principal and interest is due. The February 2026
Dent Note is convertible into shares of common stock at any time at the holders discretion at a conversion price of $4.25 per share,
subject to adjustment in the event of a future offering by the Company at a price lower than the conversion price.In connection
with the February 2026 Dent Note, the Prior Debt was extinguished and the holder agreed to waive any default on the Prior Debt.
On March 30, 2026, Dr. Michael Dent advanced $50,000 to the Company in the form of an interest-free undocumented advance.
F-46
**Item 9. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure**
None.
****
**Item 9A. Controls and Procedures**
**Evaluation of Disclosure Controls and Procedures**
We maintain disclosure controls and procedures
(as defined in Rules 13a-15(e) and 15d-15(e)) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act)
that are designed to ensure that information required to be disclosed in Exchange Act reports is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated
and communicated to our management, including our principal executive and principal financial officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding required disclosure.
Our management evaluated, with the participation
of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of December
31, 2025 based on the framework in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO) in 2013. Based on that evaluation, and in light of the material weaknesses found in our internal controls
over financial reporting, our management concluded that our disclosure controls and procedures were not effective as of December 31, 2025.
**Managements Report on Internal Control
over Financial Reporting**
Our management is responsible for establishing
and maintaining adequate internal control over financial reporting and for the assessment of the effectiveness of internal control over
financial reporting. As defined by the SEC, internal control over financial reporting is a process designed by, or under the supervision
of our Principal Executive and Financial Officer and implemented by our Board of Directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements in accordance with
U.S. generally accepted accounting principles.
Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
A material weakness is a deficiency, or a combination
of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement
of our annual or interim financial statements will not be prevented or detected on a timely basis. Our management assessed the effectiveness
of our internal control over financial reporting as of December 31, 2025. In making this assessment, our management used the criteria
set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)in Internal Control-Integrated Framework.
Based on this assessment, management identified the following material weaknesses that have caused management to conclude that, as of
December 31, 2025, our disclosure controls and procedures, and our internal control over financial reporting, were not effective at the
reasonable assurance level:
| 
1. | We do not have written documentation of our internal control policies and procedures. Written documentation
of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act. Management evaluated the
impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls
and procedures and has concluded that the control deficiency that resulted represented a material weakness. | |
**Remediation of Material Weaknesses**
To remediate the material weakness in our documentation
of internal controls we intend to formally document the design of our internal control policies and procedures when resources allow. To
remediate the material weakness regarding adjusting journal entries, we intend to implement internal control procedures related to the
affected areas, which include intangible asset valuation and recognition of contract liabilities at certain of our patient service facilities.
****
**Changes in Internal Control over Financial
Reporting**
Except for the matters discussed above, there
was no change in the Companys internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) during the fiscal quarter ended December 31, 2025 that has materially affected, or is reasonably likely to materially affect, the
Companys internal control over financial reporting.
**Item 9B. Other Information**
During the three months ended December 31, 2025,
no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted, modified or terminated a Rule
10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation
S-K.
**Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent
Inspections**
Not applicable.
38
**PART III.**
****
**Item 10. Directors, Executive Officers and Corporate Governance**
The following table sets forth
information regarding our executive officers and directors. All directors hold office for one-year terms until the election and qualification
of their successors. Officers are elected by the Board and serve at the discretion of the Board.
| 
Name | 
| 
Age | 
| 
Positions with the Company | |
| 
Michael Dent, MD | 
| 
61 | 
| 
Chief Executive Officer and Chairman of the Board of Directors | |
| 
Jeremy Daniel | 
| 
49 | 
| 
Chief Financial Officer | |
| 
Duncan McGillivray | 
| 
65 | 
| 
Chief Operating Officer | |
| 
George OLeary | 
| 
63 | 
| 
Director | |
| 
Robert Gasparini | 
| 
71 | 
| 
Director | |
| 
Heather Monahan | 
| 
51 | 
| 
Director | |
| 
Daniel Hall | 
| 
53 | 
| 
Director | |
| 
Dr. Paul Hobaica | 
| 
61 | 
| 
Director | |
| 
Chris G. Pulos | 
| 
65 | 
| 
Director | |
| 
Jason Bishara | 
| 
52 | 
| 
Director | |
****
**Michael T. Dent, MD,
Founder, Chief Executive Officer and Chairman of the Board of Directors.**Dr. Dent has been our chairman and CEO since our founding
in 2014. Dr. Dent founded the Naples Womens Center in 1996 where he served as its principal executive from formation through February
2016. He is also Co-Founder and Managing Director of InLight Capital Partners LLC since January 2014 and is responsible for its healthcare,
information technology and life science investments. He has held key leadership positions in business development, operations, corporate
development, and strategy in the healthcare and technology industries since the mid-90s. Prior to founding InLight Capital Partners, Dr.
Dent was Founder, Chairman and Chief Executive Officer of NeoGenomics Laboratories (Nasdaq: NEO) where he was on the board of directors
from 1998 until July 2015. As a retired physician, Dr. Dent is uniquely qualified to understand the challenges and opportunities in healthcare
and emerging technologies. Dr. Dent received his bachelors degree from Davidson College, where he majored in both Biology and Pre-Med,
and went on to earn his medical degree from The University of South Carolina in Charleston, South Carolina. Dr. Dent also attended Florida
Gulf Coast Universitys Business Executive Education program. Dr. Dent holds a board affiliation with MedOfficeDirect (Founder).
Our Board of Directors believes Dr. Dents perspective as the founder of the Company in 2014, his industry knowledge and prior experience
as a director of a public company and familiarity with public company governance, provide him with the qualifications and skills to serve
as a director.
**Jeremy Daniel, Chief
Financial Officer**. Mr. Daniel was appointed as our Chief Financial Officer effective January 15, 2025. Mr. Daniel has served as
Chief Financial Officer for Innoveren Scientific, a publicly traded biotech firm, since 2019. Before his time at Innoveren, Mr. Daniel
held the positions of Chief Financial Officer at Regenerative Medicine Solutions (2013-19) and at Sleep Apnea Treatment Centers of America,
and Controller for Omnicare (2012-14). Mr. Daniel holds a Master of Business Administration in Business Administration from Xavier University
and a Bachelor of Business Administration and Accounting from The University of Cincinnati. Mr. Daniel is also a Certified Public Accountant.
**Duncan McGillivray,
Chief Operating Officer**. Mr. McGillivray was appointed as our Chief Operating Officer effective December 8, 2025. Mr. McGillivray
brings more than 30 years of executive leadership across healthcare, technology, capital markets, and large-scale project finance. From
September 2022 to August 30, 2024, Mr. McGillivray served as the President of HWH Community Development Group, LLC, a U.S. Treasury nationally
licensed community development entity for financing capital projects, where Mr. McGillivray provided capital project funding guidance
to a wide range of construction projects highlighted by his leadership for a targeted $40M ground up new construction project in Miami.Prior
to this, from June 2018 to August 2022, Mr. McGillivray served as a senior capital project consultant for Capital Link, a national cooperative
partner of the U.S. Department of Health (HRSA). Mr. McGillivray provided strategic planning, business plans, financial projections and
corporate financial consulting for community health facilities across the USA which included successfully facilitating the closing of
over $200 million of funded projects. In this capacity, Mr. McGillivray also served as the U.S. HRSAs national webinar leader for
its Loan Guarantee Program to provide capital project financing guidance to the nations 1,400 Federally Qualified Health Centers.Mr.
McGillivray has 35 years of professional experience including work for Union Bank, Morgan Guaranty Trust, Bank of America, Bank of California
and operating a family-owned business valuation company named Veritas Valuation Specialists, Inc.
39
**George G. OLeary,
Director.**Mr. OLeary has served as a director of the Company since August 6, 2014 and also served as our Chief Financial
Officer from August 6, 2014 until April 4, 2024. Mr. OLeary is also Co-Founder and Managing Director of InLight Capital Partners
LLC since January 2014. He is a financially trained senior executive specializing in innovative strategic problem solving across functional
and industry boundaries. Mr. OLeary is Vice Chairman of Referrizer, LLC, a private marketing automation company, since January
2016. Mr. OLeary was the Vice-Chairman of the board of directors of Timios Holdings Corp. from March 2014 through January 2021.
From June 2009 to May 2013 Mr. OLeary was Chairman of the Board and Chief Financial Officer of Protection Plus Securities Corporation
until it was sold to Universal Protection Services. From February 2007 to June 2015, Mr. OLeary was a member of the Board of Directors
of NeoMedia Technologies. Mr. OLeary is founder and President of SKS Consulting of South Florida Corp. (SKS) since
June 2006 where he works with public and private companies in board representation and/or under consulting agreements providing executive
level management expertise, as well as helping the implementation and execution of their companies strategic & operational
plans. Mr. OLeary started SKS with the mission to help companies focus on high growth initiatives and execution of their core business
while shedding non-core business assets. From 1996 to 2000, Mr. OLeary was Chief Executive Officer and President of Communication
Resources Incorporated (CRI), where annual revenues grew from $5 million to $40 million during his tenure. Prior to CRI,
Mr. OLeary was Vice President of Operations of Cablevision Industries, where he ran $125 million of business until it was sold
to Time Warner. Mr. OLeary started his professional career as a senior accountant with Peat Marwick and Mitchell (KPMG). Mr. OLeary
holds a B.B.A. degree in Accounting with honors from Siena College. Our Board of Directors believes Mr. OLearys extensive
business experience provides him with the qualifications and skills to serve as a director.
****
**Robert Gasparini, Director**.
Mr. Gasparini has been a director of the Company since 2019. Mr. Gasparini started his career in the genetics laboratories at the University
of CT and became an assistant professor there from 1985-1990. From 1990-1993 he was Technical Director of Genetics at Tufts and from 1993-1997
he was Assistant Director for the Prenatal Diagnostic Center in Lexington MA (a Mass General affiliate). Mr. Gasparini also worked as
a Manager of Worldwide and Strategic Marketing with Ventana Medical Systems from 1998-2000 and in 2001, he became Director of Genetics
for US Labs in Irvine California. Mr. Gasparini was a key executive at NeoGenomics Laboratories serving in many capacities with the company
including President and Chief Scientific Officer as well as being on the Board of Directors from 2004-2014. Mr. Gasparini has 28 years
of combined service on national committees and boards of directors and has published 15 peer-reviewed articles and over 30 peer-reviewed
abstracts. Our Board of Directors believes Mr. Gasparinis extensive business experience provides him with the qualifications and
skills to serve as a director.
**Heather Monahan, Director**.
Ms. Monahan has been a director of the Company since 2020. Ms. Monahan is a best-selling author, keynote speaker, Ted-X speaker, Executive
Coach and founder of Boss In Heels. Ms. Monahan is a Glass Ceiling Award winner, was named one of the most Influential Women in Radio
in 2017 and was selected as a Limit Breaking Female Founder by Thrive Global in 2018. Her book Confidence Creator was #1
on Amazons Business Biographies and Business Motivation lists the first week it debuted. Her podcast, Creating Confidence, which
features noteworthy celebrities and entrepreneurs, debuted on the Top 200 Apple podcasts. Ms. Monahan was named one of the Top 40 Female
Keynote Speakers for 2020 by Real Leaders. Her Ted-X talk was promoted to TED and translated into 6 languages. Harper Collins Leadership
published her book, Overcome Your Villains: Mastering Your Beliefs, Actions, and Knowledge to Conquer Any Adversity, in 2021. Ms. Monahan
has been featured in USA Today, CNN, Forbes, Fast Company and The Steve Harvey Show, and recently was named a Guest Professor at Harvard.
Our Board of Directors believes Ms. Monahans extensive business experience provides her with the qualifications and skills to serve
as a director.
**Daniel Hall, Director**.
Mr. Hall has been a director of the Company since 2020. Mr. Hall began his career performing a wide variety of accounting services for
a wholly owned subsidiary of ConAgra. In 1995, Mr. Hall transitioned into the medical device industry when he began working for Arthrex,
Inc., a world leader in orthopedic surgical device design, research, manufacturing and medical education. He has held various positions
of increasing responsibility culminating in his current role as Vice-President of Shareholder Relations and Taxation for Arthrex, where
he is responsible for the global enterprises treasury, investment, financial audit, tax strategy/compliance, and corporate structuring
activities. In addition to his role with Arthrex, Mr. Hall is also Vice-President of Krisdan Management, Inc. a Single-Family Office.
In this capacity, he is responsible for ultra-high net worth tax planning, strategy and compliance, as well as trust and estate planning,
investment oversight, philanthropy and financial reporting. Mr. Hall earned a BS in Business Administration and Accounting from North
Dakota State University. Mr. Hall is also Florida registered Certified Public Accountant and a member of both the American Institute of
Certified Public Accountants (AICPA) and the Florida Institute of Certified Public Accountants (FICPA). Our Board of Directors believes
Mr. Halls extensive business experience provides him with the qualifications and skills to serve as a director.
40
**Dr. Paul Hobaica, Director**.
Dr. Hobaica has been a director of the Company since 2023. Dr. Hobaica is a highly accomplished board-certified physician with over 25
years of experience in the medical field. He is a graduate of Bridgewater State University with a degree in business administration. A
Massachusetts native, Dr. Hobaica served on the staff at the University of Massachusetts Medical Center from 1996 through 1999 before
relocating to Florida in 1999. In Florida, Dr. Hobaica initially joined the emergency department at Naples Community Hospital for a year
before starting his own community practice. He also worked as a firefighter and emergency medical technician for several years and developed
the only healthcare program specific for the needs of the first responders of Collier County, where he still serves as the District Physician
for North Collier Fire Rescue and Immokalee Fire Rescue. Dr. Hobaica joined Arthrex, Inc., in the spring of 2011, where is currently the
Corporate Medical Director, providing strategic leadership and direction to the Companys medical and wellness programs. Our Board
of Directors believes Dr. Hobaicas extensive experience as a physician and his extensive healthcare business experience provides
him with the qualifications and skills to serve as a director.
****
**Chris G. Pulos, Director**.
Mr. Pulos became a director in December 2025. Mr. Pulos brings more than 42 years of executive experience in corporate benefits and insurance
strategies, with extensive expertise in financial analysis, plan design, and regulatory compliance. Since 2012, he has served as Senior
Vice President for Marsh & McLennan in the Midwest Region, advising employers across diverse industries on cost-effective, member-centric
benefit platforms. Mr. Pulos has a deep understanding of the market dynamics driving healthcare and insurance transformation. His background
in aligning stakeholders around value-based outcomes directly supports the Companys strategy to deliver improved access, reduced
costs, and coordinated care at scale. He has built a career on forging strong partnerships, fostering innovation, and advancing solutions
that benefit both providers and the populations they serve. He served on the board of the Miami Valley Hospital Foundation, helping manage
more than $70 million in assets and acting as Chairman during his final two years. He currently serves on the Northmont City School Board,
impacting nearly 5,000 students, and has held roles on multiple nonprofit boards including the local Audubon Society. Our Board of Directors
believes Mr. Pulos extensive business experience in the healthcare industry provides him with the qualifications and skills to
serve as a director.
**Jason Bishara, Director**.
Mr. Bishara became a director in December 2025. Mr. Bishara is a seasoned financial-services executive with more than 25 years of experience
spanning investment banking, fintech innovation, and insurance-based risk management for public and venture-backed companies. Since 2023,
he has served as Executive Vice President and Financial Practice Leader at NSI Insurance Group, one of the five largest privately held
insurance agencies in the United States, operating in all 50 states and more than 100 countries. In this capacity, he oversees the firms
Financial Lines Practice, advising boards, executives, and institutional investors on management-liability products, including Directors&Officers
(D&O), Cyber Liability, and Employment Practices Liability (EPLI) coverage. Mr. Bishara began as a retail broker before transitioning
into investment banking. As a partner at an investment banking firm acquired by Global Capital in 1999, Mr. Bishara developed a strong
foundation in capital markets, corporate finance, and deal structuring. In 2020, he established Gwynella Capital, a family office that
maintains $12 million in strategic micro-cap positions, emphasizing long-term, non-speculative investments. In 2014, Jason founded
JAISIN Insurance, a boutique agency specializing in risk mitigation for small-cap public companies and venture-backed enterprises. JAISINs
differentiated approach combined deep capital-markets insight with tailored insurance solutions. In 2023, JAISIN Insurance was acquired
by NSI Insurance Group, where Mr. Bishara continues to lead the financial-lines division and advise on strategic risk programs for growth-stage
and publicly traded companies. Our Board of Directors believes Mr. Bisharas extensive business experience provides him with the
qualifications and skills to serve as a director.
****
**Family Relationships**
****
No family relationships exist
between any of our current or former directors or executive officers.
**Involvement in Certain Legal Proceedings**
No director, executive officer
or control person of the Company has been involved in any legal proceeding listed in Item 401(f) of Regulation S-K in the past 10 years.
**Limitation of Liability of Directors**
Our Amended and Restated Articles
of Incorporation states that directors and officers shall be indemnified and held harmless to the fullest extend legally permissible under
the laws of the State of Nevada, from time to time, against all expenses, liability and loss (including attorneys fees, judgments,
fines and amounts paid or to be paid in settlement) reasonably incurred or suffered by him/her in connection with acts performed in such
capacity. Such right of indemnification shall be a contract right, which may be enforced in any manner desired by such person. The expenses
of officers and directors incurred in defending a civil or criminal action, suit or proceeding must be paid by the Company as they are
incurred and in advance of the final disposition of the action, suit or proceeding.
****
41
**Board Committees**
Audit Committee
Our Audit Committee is comprised
of independent directors Daniel Hall (Chairperson), Heather Monahan and Jason Bishara. Mr. Hall qualifies as an audit committee
financial expert as defined in Item 407(d)(5) of Regulation S-K.
**Director Nominees**
Except as may be provided
in our bylaws, we do not currently have specified procedures in place pursuant to which security holders may recommend nominees to the
Board of Directors.
**Insider Trading Policy**
We have adopted an Insider
Trading Policy that governs the purchase, sale and/or other dispositions of our securities by directors, officers and employees. We believe
that our Insider Trading Policy is reasonably designed to promote compliance with insider trading laws, rules and regulations. A copy
of our Insider Trading Policy is filed as Exhibit 19.1 to our Annual Report on Form 10-K for the year ended December 31, 2024.
****
**Director Nominees**
Except as may be provided
in our bylaws, we do not currently have specified procedures in place pursuant to which security holders may recommend nominees to the
Board of Directors.
**Delinquent Section
16(a) Reports**
Section 16(a) of the Securities
Exchange Act of 1934 requires our officers and directors, and persons who own more than 10% of a registered class of our equity securities,
to file reports of ownership and changes in ownership with the SEC. These persons are required by regulation to furnish us with copies
of all Section 16(a) reports that they file. Based solely on our review of copies of such reports and representations from the reporting
persons, during the fiscal year ended December 31, 2025, we believe that two Forms 4 for Dr. Michael Dent related to warrant issuances
were not timely filed.
****
**Code of Ethics**
We have adopted a written
Corporate Code of Business Ethics and Conduct (the Code of Ethics) that applies to all of our directors, officers and employees,
including our principal executive officer, principal financial officer, principal accounting officer or controller, and persons performing
similar functions. The Code of Ethics is designed to promote (i) honest and ethical conduct, including the ethical handling of actual
or apparent conflicts of interest, (ii) full, fair, accurate, timely and understandable disclosure in reports and documents that we file
with the SEC and in other public communications, (iii) compliance with applicable laws, rules and regulations, (iv) the prompt internal
reporting of violations of the Code of Ethics, and (v) accountability for adherence to the Code of Ethics. The Code of Ethics is available
on our website at https://investors.healthlynked.com/financial-info/ under the section entitled Other Corporate Documents
and a copy is attached hereto as Exhibit 14.1. We will post any amendments to the Code of Conduct on our website. We will also post on
our website any waivers applicable to any of our directors or officers, including the senior financial officers listed above, from provisions
of the Code of Conduct.
****
**Insider Trading Policy**
We have adopted an Insider
Trading Policy that governs the purchase, sale and/or other dispositions of our securities by directors, officers and employees. We believe
that our Insider Trading Policy is reasonably designed to promote compliance with insider trading laws, rules and regulations. Our Insider
Trading Policy was previously filed as Exhibit 19.1 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. There
have been no material changes to the policy during the fiscal year ended December 31, 2025.
****
42
****
**Item 11. Executive Compensation**
The following table sets forth
information regarding compensation paid to our principal executive officer, principal financial officer, and our highest paid executive
officer, for the years ended December 31, 2025 and 2024:
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
All Other | | | 
| | |
| 
| | 
| | | 
| | | 
| | | 
Stock | | | 
Option | | | 
Compen- | | | 
| | |
| 
| | 
| | | 
Salary | | | 
Bonus | | | 
Awards(1) | | | 
Awards(2) | | | 
sation | | | 
Total | | |
| 
Name and Position | | 
Year | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Michael Dent | | 
2025 | | | 
| 35,000 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 35,000 | | |
| 
(Chief Executive Officer) | | 
2024 | | | 
| 35,000 | | | 
| | | | 
| | | | 
| 79,660 | | | 
| | | | 
| 114,660 | | |
| 
| | 
| | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Jeremy Daniel (3) | | 
2025 | | | 
| 52,250 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 52,250 | | |
| 
(Chief Financial Officer) | | 
2024 | | | 
| 4,731 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 4,731 | | |
| 
| | 
| | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
George OLeary (4) | | 
2025 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
(Chief Financial Officer) | | 
2024 | | | 
| 77,327 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 77,327 | | |
| 
| | 
| | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
David Rosal (5) | | 
2025 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
(Chief Financial Officer) | | 
2024 | | | 
| 92,308 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 92,308 | | |
| 
| | 
| | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Duncan McGillivray (6) | | 
2025 | | | 
| | | | 
| | | | 
| 262,656 | | | 
| | | | 
| | | | 
| 262,656 | | |
| 
(Chief Operating Officer) | | 
2024 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
| | 
| | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
William Crupi (7) | | 
2025 | | | 
| 110,769 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 110,769 | | |
| 
(Chief Operating Officer) | | 
2024 | | | 
| 98,808 | | | 
| | | | 
| | | | 
| 16,918 | | | 
| | | | 
| 115,726 | | |
| 
(1) | Reflects fair value of unrestricted stock awards on the grant date. Stock awards for Mr. McGillivray
include 180,000 restricted stock units, 90,000 of which vest monthly over three years and 90,000 of which vest based on performance
conditions. Awards were valued at $1.52 per share, less an assumption for forfeiture of shares subject to future vesting. | 
|
| 
(2) | Reflects the grant date fair values of stock options. Option awards for Dr. Dent in 2024 include a
10-year option to purchase 16,000 shares of Company common stock at an exercise price of $5.69 pursuant to a bonus grant that vested
9,000 shares upon grant, 7,000 between July 31, 2024 and March 29, 2026, and 4,000 that vest based on fiscal year 2024 and 2025
Company performance. Options were valued using a lattice pricing model with stock price of $5.69, a ten-year life, risk free
interest rate of 4.20% and volatility of 453.93%. Option awards for Mr. Crupi in 2024 include a 10-year option to purchase 3,000
shares of Company common stock at an exercise price of $8.10 that vest one-third each on June 25, 2025, 2026 and 2027. Options were
valued using a lattice pricing model with stock price of $8.10, a ten-year life, risk free interest rate of 4.23% and volatility of
173.09%. | 
|
| 
(3) | Mr. Daniel was appointed as Chief Financial Officer of the
Company effective January 15, 2025. | 
|
| 
(4) | Mr. OLeary resigned as Chief Financial Officer of
the Company effective April 4, 2024. He remains a member of the Board of Directors. | 
|
| 
(5) | 
Mr. Rosal was appointed as Chief Financial Officer of the Company effective March 11, 2024. He
resigned from the position effective January 15, 2025. | |
| 
| 
| |
| 
(6) | 
Mr. McGillivray was appointed as Chief Operating Officer of the Company effective December 8, 2025. He did not receive any salary compensation paid in 2025. | |
| 
| 
| |
| 
(7) | 
Mr. Crupi was appointed as Chief Operating Officer of the Company effective June 25, 2024. Prior to
June 25, 2024, Mr. Crupi was employed by the Company in a non-executive role since April 23, 2023.Mr. Crupi resigned as Chief
Operating Officer of the Company effective November 21, 2025. | |
43
**Employment Agreements**
****
On July 1, 2016, we entered
into an employment agreement with Dr. Michael Dent, Chief Executive Officer and a member of the Board of Directors. Dr. Dents employment
agreement continues until terminated by Dr. Dent or the Company. If Dr. Dents employment is terminated by us (unless such termination
is For Cause as defined in his employment agreement), then upon signing a general waiver and release, Dr. Dent will be entitled
to severance in an amount equal to 12 months of his then-current annual base salary, as well as the pro-rata portion of any bonus that
would be due and payable to him. In the event that Dr. Dent terminates the employment agreement, he shall be entitled to any accrued but
unpaid salary and other benefits up to and including the date of termination, and the pro-rata portion of any unvested time-based options
up until the date of termination.
**Outstanding Equity Awards at Year-End**
The following table contains
information concerning unexercised options; shares of stock that have not vested; and equity incentive plan awards outstanding as of December
31, 2025 with respect to the executive officers named in the Summary Compensation Table:
****
| 
| | 
| | | 
| | | 
Number of | | | 
| | | 
| | |
| 
| | 
| | | 
| | | 
Securities | | | 
| | | 
| | |
| 
| | 
Number of Securities | | | 
Underlying | | | 
| | | 
| | |
| 
| | 
Underlying | | | 
Unexercised | | | 
Option | | | 
| | |
| 
| | 
Unexercised Options | | | 
Unearned | | | 
Exercise | | | 
Option | | |
| 
| | 
Exercisable | | | 
Unexercisable | | | 
Options | | | 
Price | | | 
Expiration | | |
| 
| | 
(#) | | | 
(#) | | | 
(#) | | | 
($) | | | 
Date | | |
| 
Michael Dent | | 
| 7,500 | | | 
| | | | 
| | | | 
$ | 8.0000 | | | 
| 7/1/2026 | | |
| 
(Chief Executive Officer) | | 
| 290 | | | 
| | | | 
| | | | 
$ | 6.9000 | | | 
| 12/21/2033 | | |
| 
| | 
| 14,000 | | | 
| 6,000 | | | 
| 6,000 | | | 
$ | 5.6900 | | | 
| 3/28/2034 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Jeremy Daniel | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
(Chief Financial Officer) | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
George OLeary | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
(Chief Financial Officer) | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
David Rosal | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
(Chief Financial Officer) | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Duncan McGillivray | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
(Chief Operating Officer) | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
William Crupi (1) | | 
| 725 | | | 
| | | | 
| | | | 
$ | 6.9000 | | | 
| 2/21/2026 | | |
| 
(Chief Operating Officer) | | 
| 1,000 | | | 
| 2,000 | | | 
| 2,000 | | | 
$ | 8.1000 | | | 
| 2/21/2026 | | |
| 
| 
(1) | 
Options expire 3 months after termination of employment | |
On January 1, 2016, our Board
adopted the 2016 Employee Equity Incentive Plan (the 2016 EIP) for the purpose of having equity awards available to allow
for equity participation by our employees. The 2016 EIP allowed for the issuance of up to 15,503,680 shares of our common stock to employees,
which may have been issued in the form of stock options, stock appreciation rights, or common shares. The 2016 EIP was governed by our
Board, or a committee appointed by the Board. The 2016 EIP expired during 2021 but allows for the prospective issuance of common shares
upon vesting of stock awards or exercise of stock options granted prior to expiration of the 2016 EIP.
On September 9, 2021, our
Board adopted the 2021 Employee Equity Incentive Plan (the 2021 EIP) for the purpose of having equity awards available to
allow for equity participation by its employees. The 2021 EIP was approved by a majority of our stockholders pursuant to a written resolution
on September 13, 2021. The 2021 EIP allows for the issuance of up to 20,000,000 shares of our common stock to employees, which may be
issued in the form of stock options, stock appreciation rights, or common shares. The 2021 EIP is governed by our Board, or a committee
that may be appointed by our Board in the future.
44
**Policies and Practices Regarding the Timing
of Awards of Options and Option-Like Instruments**
In accordance with Item 402(x)
of Regulation S-K, we provide the following disclosure regarding our policies and practices related to the timing of the grant of stock
options, restricted stock units (RSUs), or similar option-like instruments.
We do not maintain a formal
policy or practice of timing the grant of stock options or similar awards in coordination with the disclosure of material nonpublic information.
Equity awards are generally granted pursuant to our equity incentive plans and are approved by our Board of Directors at regularly scheduled
meetings or by unanimous written consent. The timing of such awards is determined based on a variety of factors, including the Boards
evaluation of employee performance, retention objectives, and other compensation considerations.
We do not time the disclosure
of material nonpublic information for the purpose of affecting the value of executive compensation. Similarly, we do not take material
nonpublic information into account when determining the timing or terms of equity award grants.
During the fiscal year ended
December 31, 2025, we did not grant stock options or similar awards to named executive officers during the period beginning four business
days before and ending one business day after the filing of a periodic report on U.S. Securities and Exchange Commission Form 10-K or
Form 10-Q, or the filing or furnishing of a current report on Form 8-K that disclosed material nonpublic information.
****
**Director Compensation**
The following table sets forth
information regarding compensation paid to our outside directors for the year ended December 31, 2025.
| 
| | 
| | | | 
| | | | 
| | | | 
| Non-equity | | | 
| Nonqualified | | | 
| | | | 
| | | |
| 
| | 
| Fees | | | 
| | | | 
| | | | 
| Incentive | | | 
| Deferred | | | 
| All | | | 
| | | |
| 
| | 
| Earned | | | 
| | | | 
| | | | 
| Plan | | | 
| Compen- | | | 
| Other | | | 
| | | |
| 
| | 
| or Paid | | | 
| Stock | | | 
| Option | | | 
| Compen- | | | 
| sation | | | 
| Compen- | | | 
| | | |
| 
| | 
| in Cash | | | 
| Awards | | | 
| Awards | | | 
| sation | | | 
| Earnings | | | 
| sation | | | 
| Total | | |
| 
Name | | 
| ($) | | | 
| ($)(1) | | | 
| ($) | | | 
| ($) | | | 
| ($) | | | 
| ($) | | | 
| ($) | | |
| 
Robert Gasparini | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Heather Monahan | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Daniel Hall | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Dr. Paul Hobaica | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Chris Pulos | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Jason Bishara | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
****
**Item 12. Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters**
**Equity Compensation Plan Information**
On January 1, 2016, our Board
adopted the 2016 Employee Equity Incentive Plan (the 2016 EIP) for the purpose of having equity awards available to allow
for equity participation by our employees. The 2016 EIP allows for the issuance of up to 15,503,680 shares of our common stock to employees,
which may be issued in the form of stock options, stock appreciation rights, or common shares. The 2016 EIP is governed by our Board,
or a committee that may be appointed by the Board in the future. The 2016 EIP expired during 2021 but allows for the prospective issuance
of common shares upon vesting of stock awards or exercise of stock options granted prior to expiration of the 2016 EIP.
On September 9, 2021, our
Board adopted the 2021 Employee Equity Incentive Plan (the 2021 EIP) for the purpose of having equity awards available to
allow for equity participation by its employees. The 2021 EIP was approved by a majority of our stockholders pursuant to a written resolution
on September 13, 2021. The 2021 EIP allows for the issuance of up to 20,000,000 shares of our common stock to employees, which may be
issued in the form of stock options, stock appreciation rights, or common shares. The 2021 EIP is governed by our Board, or a committee
that may be appointed by our Board in the future.
45
The following table summarizes
the total number of outstanding options and share grants available for other future issuances under our equity compensation plans as of
December 31, 2025:
| 
| | 
Number of Shares to be Issued Upon Exercise of Outstanding Options, Warrants and Rights | | | 
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights | | | 
Number ofShares Remaining Available for Future Issuance Under the Equity Compensation Plan (Excluding Shares in First Column) | | |
| 
Equity compensation plans approved by stockholders | | 
| 495,291 | | | 
$ | 3.96 | | | 
| 19,425,432 | | |
| 
Equity compensation plans not approved by stockholders | | 
| 8,000 | | | 
$ | 9.08 | | | 
| | | |
| 
| | 
| 503,291 | | | 
$ | 4.26 | | | 
| 19,425,432 | | |
****
During the years ended December
31, 2025 and 2024, the Company made stock grants pursuant to the plans totaling 369,541 and -0- shares, respectively. During the years
ended December 31, 2025 and 2024, the Company also made grants pursuant to the plans of options to purchase 75,000 and 48,050 shares of
common stock. Certain of the stock options are subject to time-based vesting requirements and certain of the stock options are subject
to performance-based vesting requirements based on future Company revenue and earnings metrics as well as individual performance goals.
We provide the following discussion
of the timing of option awards in relation to the disclosure of material nonpublic information, as required by Item 402(x) of Regulation
S-K. Our Company has certain practices relating to the timing of stock options grants and share grants. For option and share grants to
our employees, including executive officers, grants of options are currently made by and at meetings of the Board. The Board does not
currently take material non-public information into account when determining the timing and terms of stock option awards, except that
if the Company determines that it is in possession of material non-public information on an anticipated grant date, the Board expects
to defer the grant until a date on which the Company is not in possession of material non-public information. It is the Companys
practice not to time the disclosure of material non-public information for the purpose of affecting the value of executive compensation.
****
46
****
**Security Ownership of Certain Beneficial Owners
and Management**
The following table sets forth
information with respect to the beneficial ownership of our common stock as of March 31, 2026 by (i) each person known by us to beneficially
own more than 5.0% of our common stock, (ii) each of our directors, (iii) each of the named executive officers, and (iv) all of our directors
and executive officers as a group. The percentages of common stock beneficially owned are reported on the basis of regulations of the
SEC governing the determination of beneficial ownership of securities. Under the rules of the SEC, a person is deemed to be a beneficial
owner of a security if that person has or shares voting power, which includes the power to vote or to direct the voting of the security,
or investment power, which includes the power to dispose of or to direct the disposition of the security. Except as indicated in the footnotes
to this table, each beneficial owner named in the table below has sole voting and sole investment power with respect to all shares beneficially
owned and each persons address is c/o HealthLynked Corp., 1265 Creekside Parkway, Suite 200,
Naples, Florida 34108. As of March 31, 2026, we had 2,941,104 common shares and 2,750,000 Series B Preferred shares issued and
outstanding.
****
| 
| | 
Number of Common Shares (1) | | | 
Percent of Class (Common Stock)(2) | | | 
Number of Series B Preferred Shares | | | 
Percent of Class (Series B Preferred Stock) (3) | | | 
Total Percentage Held (Common and Series B Preferred) (4) | | |
| 
Dr. Michael Dent, Chief Executive Officer and Chairman (5) | | 
| 2,604,314 | | | 
| 55.5 | % | | 
| 2,750,000 | | | 
| 100.00 | % | | 
| 99.3 | % | |
| 
Jeremy Daniel, Chief Financial Officer | | 
| | | | 
| * | | | 
| | | | 
| | | | 
| * | | |
| 
Duncan McGillivray, Chief Operating Officer (6) | | 
| | | | 
| * | | | 
| | | | 
| | | | 
| * | | |
| 
George OLeary, Director (7) | | 
| 39,061 | | | 
| 1.3 | % | | 
| | | | 
| | | | 
| * | | |
| 
Robert Gasparini, Director | | 
| 28,985 | | | 
| * | | | 
| | | | 
| | | | 
| * | | |
| 
Paul Hobaica, Director | | 
| 6,017 | | | 
| * | | | 
| | | | 
| | | | 
| * | | |
| 
Heather Monahan, Director | | 
| 11,818 | | | 
| * | | | 
| | | | 
| | | | 
| * | | |
| 
Daniel Hall, Director | | 
| 11,818 | | | 
| * | | | 
| | | | 
| | | | 
| * | | |
| 
Chris G. Pulos, Director | | 
| | | | 
| * | | | 
| | | | 
| | | | 
| * | | |
| 
Jason Bishara, Director | | 
| 8,333 | | | 
| * | | | 
| | | | 
| | | | 
| * | | |
| 
All officers and directors as a group (10 persons) | | 
| 2,710,346 | | | 
| 57.6 | % | | 
| 2,750,000 | | | 
| 100.00 | % | | 
| 99.3 | % | |
| 
* | less than 1% | 
|
| 
(1) | 
Under Rule 13d-3 of the Securities Exchange Act of 1934, as amended (the Exchange Act), a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship or otherwise has or shares: (i) voting power, which includes the power to vote or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the number of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. | |
| 
(2) | Based on 2,941,104 shares of common stock issued and outstanding
as of March 31, 2026. | 
|
| 
(3) | Based on 2,750,000 shares of Series B Preferred stock issued
and outstanding as of March 31, 2026. | 
|
| 
(4) | Reflects total percentage of combined voting power based
on 100 votes per share of Series B Preferred stock outstanding. | 
|
47
| 
(5) | Beneficial ownership of common shares includes (i) 30,107
shares of common stock held by Dr. Dent directly, (ii) 819,966 shares of common stock held in the name of Mary S. Dent Gifting Trust,
a trust of which Dr. Michael Dent is trustee (iii) 381,554 shares of common stock issuable upon exercise of warrants, (iv) 27,790 vested
employee stock options, and (v) 1,344,897 shares issuable upon conversion of convertible notes. Beneficial ownership of Series B preferred
shares includes 2,750,000 shares of Series B Preferred Shares held in the name of the Michael Thomas Dent Declaration of Trust that are
convertible into 137,500 shares of common stock and that have that number of votes equal to 100 shares of common stock for each share
of Preferred B Preferred Stock held (which shall never be deemed less than 51% of the vote required to approve any action), or the equivalent
of 275,000,000 votes. | 
|
| 
(6) | Excludes 148,750 unvested stock grants which are subject
to future vesting requirements and are not expected to vest within 60 days of March 31, 2026. | 
|
| 
(7) | Includes (i) 4,561 shares of common stock held by SKS Consulting
of South Florida Corp., a corporation directly controlled by George OLeary, (ii) 31,888 shares of common stock held by George
OLeary directly, and (iii) 2,612 shares issuable upon exercise of warrants. | 
|
**Item 13. Certain Relationships and Related Transactions, and Director
Independence**
Certain Relationships and Related Transactions
Amounts due to related parties as of December
31, 2025 and 2024 were comprised of the following:
****
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Notes payable to Dr. Michael Dent and trust controlled by Dr. Dent, net of unamortized discount | | 
$ | 4,902,616 | | | 
$ | 2,491,921 | | |
| 
Undocumented advances payable to Dr. Michael Dent | | 
| 319,840 | | | 
| 420,000 | | |
| 
Deferred compensation, Dr. Michael Dent | | 
| 300,600 | | | 
| 300,600 | | |
| 
| | 
| | | | 
| | | |
| 
| | 
$ | 5,523,056 | | | 
$ | 3,212,521 | | |
*Notes Payable to Dr. Michael Dent*
On March 27, 2024, we issued
to a trust controlled by Dr. Michael Dent three separate notes as follows: (1) a note with principal of $350,000, an interest rate of
12% per annum, and a maturity date of June 27, 2024 (the March 2024 Dent Note I), (2) a note with principal of $150,000,
an interest rate of 12% per annum, and an original maturity date of August 24, 2024 (the March 2024 Dent Note II), and (3)
a note with principal of $166,500, an interest rate of 12% per annum, and a maturity date of August 28, 2024 (the March 2024 Dent
Note III, and collectively, the March 2024 Dent Notes). The full amount of principal and accrued interest on each
of the March 2024 Dent Notes is due at the respective maturity date of each note. Each of the March 2024 Dent Notes is convertible into
shares of Company common stock at a fixed conversion price of $5.73 per share. In connection with the issuance of the March 2024 Dent
Notes, we also issued to the holder a ten-year warrant to purchase 66,600 shares of our common stock at an exercise price of $6.00 per
share (the March 2024 Warrant). The fair value of the March 2024 Warrant was $254,345. On June 27, 2024, the maturity date
on the March 2024 Dent Note I was extended until December 27, 2024 in exchange for a ten-year warrant to purchase 3,938 shares of our
common stock at an exercise price of $8.10 per share. On September 17, 2024, the maturity date on the March 2024 Dent Note II (as well
as March 2024 Dent Note III) was extended until February 28, 2025 in exchange for a ten-year warrant to purchase 3,561 shares of our common
stock at an exercise price of $4.65 per share. On December 31, 2024, in exchange for a ten-year warrant to purchase 6,188 shares of our
common stock at an exercise price of $2.26 per share, the maturity date on the March 2024 Dent Note I was extended until June 27, 2025,
the maturity date on the April 2024 Dent Note I (as defined below) was extended until April 10, 2025, the maturity date on the April 2024
Dent Note II (as defined below) was extended until April 18, 2025, and the interest rate on each of the extended notes was increased from
12% to 15% (the December Extension). The maturity date on the notes was subsequently extended until March 31, 2026. The
notes were refinanced effective February 2, 2026.
On April 10, 2024, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $150,000, an interest rate of 12% per annum, and a maturity
date of October 10, 2024 (the April 2024 Dent Note I). The April 2024 Dent Note I is convertible into shares of our common
stock at a fixed conversion price of $5.77 per share. We received net proceeds of $150,000. On December 31, 2024, in connection with the
December Extension, the maturity date on the April 2024 Dent Note I was extended until April 10, 2025. The maturity date on the note was
subsequently extended until December 31, 2025. The note was refinanced on February 2, 2026.
On April 18, 2024, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $50,000, an interest rate of 12% per annum, and a maturity
date of October 18, 2024 (the April 2024 Dent Note II). The April 2024 Dent Note II is convertible into shares of our common
stock at a fixed conversion price of $5.00 per share. We received net proceeds of $50,000. The maturity date on the note was subsequently
extended until December 31, 2025. The note was refinanced on February 2, 2026.
48
On June 3, 2024, we issued
to a trust controlled by Dr. Michael Dent a convertible note with a principal of $1,000,000, an interest rate of 12% per annum, and a
maturity date of June 3, 2025 (the June 2024 Dent Note). The June 2024 Dent Note is convertible into shares of our common
stock at a fixed conversion price of $4.97 per share. We received net proceeds of $950,000 after original issue discount. In connection
with the June 2024 Dent Note, we issued 100,000 ten-year warrants to the holder with an exercise price of $4.97. The maturity date on
the note was subsequently extended until December 31, 2025. The note was refinanced on February 2, 2026.
On September 19, 2024, we
issued to a trust controlled by Dr. Michael Dent ten separate senior secured convertible promissory notes in the aggregate principal amount
of $900,000, each with an interest rate of 12% per annum and original maturity dates between January 1, 2025 and March 10, 2025 (the September
2024 Notes). Each of the September 2024 Dent Notes was convertible into shares of our common stock at a fixed conversion price
of $4.86 per share and were secured by all of our assets. The Company received net proceeds of $855,000 after original issue discount.
In connection with the September 2024 Notes, we issued to the holder a ten-year warrant to purchase 92,593 shares of common stock with
an exercise price of $4.86, the fair value of which was $271,256. The maturity date on the September 2024 Notes was subsequently extended
until March 31, 2026. The September 2024 Notes were refinanced effective February 2, 2026.
During September, October
and November 2024, a trust controlled by Dr. Michael Dent advanced $550,000 to us in the form of undocumented advances (the Undocumented
Advances). We repaid an aggregate of $130,000 of the Undocumented Advances during September and November 2024. The remaining Undocumented
Advances were refinanced effective February 2, 2026.
On December 4, 2024, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $25,000, an interest rate of 12% per annum, and a maturity
date of May 4, 2025 (the December 2024 Dent Note I). The December 2024 Dent Note I is convertible into shares of our common
stock at a fixed conversion price of $3.30 per share. We received net proceeds of $25,000. The maturity date on the note was subsequently
extended until December 31, 2025. The note was refinanced on February 2, 2026.
On December 17, 2024, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $70,000, an interest rate of 12% per annum, and a maturity
date of June 17, 2025 (the December 2024 Dent Note II). The December 2024 Dent Note II is convertible into shares of our
common stock at a fixed conversion price of $2.60 per share. We received net proceeds of $70,000. The maturity date on the note was subsequently
extended until December 31, 2025. The note was refinanced on February 2, 2026.
On December 31, 2024, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $120,000, an interest rate of 12% per annum, and a maturity
date of July 1, 2025 (the December 2024 Dent Note III). The December 2024 Dent Note III is convertible into shares of our
common stock at a fixed conversion price of $2.30 per share. We received net proceeds of $120,000. The maturity date on the note was subsequently
extended until December 31, 2025. The note was refinanced on February 2, 2026.
On March 4, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible payable with principal of $50,000, an interest rate of 12% per annum, and a maturity
date of September 4, 2025. The note is convertible into shares of common stock at a fixed conversion price of $4.90 per share. We received
net proceeds of $50,000. The maturity date on the note was subsequently extended until March 31, 2026. The note was refinanced on February
2, 2026.
On March 12, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $60,000, an interest rate of 12% per annum, and a maturity
date of September 12, 2025. The note is convertible into shares of common stock at a fixed conversion price of $3.00 per share. The maturity
date on the note was subsequently extended until March 31, 2026. The note was refinanced on February 2, 2026.
On March 18, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $420,000, an interest rate of 12% per annum, and a maturity
date of September 20, 2025. The note is convertible into shares of common stock at a fixed conversion price of $3.75 per share. The note
was issued in exchange for undocumented advances totaling $420,000 made by the trust between September and November 2024. The maturity
date on the note was subsequently extended until March 31, 2026. The note was refinanced on February 2, 2026.
On March 20, 2025, the Company
entered into a notes extension agreement (the Notes Extension Agreement) with the Mary S. Dent Gifting Trust, which extended
the maturity date of the notes with principals of $150,000 and $166,500, respectively (as well as other notes described below) to September
20, 2025, in exchange for a ten-year warrant to purchase 13,534 shares of common stock at an exercise price of $3.75 per share. The interest
rate on the extended notes increased from 12% to 15%.
49
On March 27, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $65,000, an interest rate of 12% per annum, and a maturity
date of September 27, 2025. The note is convertible into shares of common stock at a fixed conversion price of $3.10 per share. The Company
received net proceeds of $65,000. The maturity date on the note was subsequently extended until March 31, 2026. The note was refinanced
on February 2, 2026.
On April 1, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $20,000, an interest rate of 12% per annum, and a maturity
date of October 1, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. We received
net proceeds of $20,000. The maturity date on the note was subsequently extended until March 31, 2026. The note was refinanced on February
2, 2026.
On April 9, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $100,000, an interest rate of 12% per annum, and a maturity
date of October 9, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. We received
net proceeds of $100,000. The maturity date on the note was subsequently extended until March 31, 2026. The note was refinanced on February
2, 2026.
On April 16, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $15,000, an interest rate of 12% per annum, and a maturity
date of October 16, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. We received
net proceeds of $15,000. The maturity date on the note was subsequently extended until March 31, 2026. The note was refinanced on February
2, 2026.
On April 22, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with a principal of $65,000, an interest rate of 12% per annum, and a maturity
date of October 22, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. We received
net proceeds of $65,000. The maturity date on the note was subsequently extended until March 31, 2026. The note was refinanced on February
2, 2026.
On May 8, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible payable with principal of $100,000, an interest rate of 12% per annum, and a maturity
date of November 8, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. We received
net proceeds of $100,000. The maturity date on the note was subsequently extended until March 31, 2026. The note was refinanced on February
2, 2026.
On May 12, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $50,000, an interest rate of 12% per annum, and a maturity
date of November 12, 2025. The note is convertible into shares of common stock at a fixed conversion price of $2.30 per share. We received
net proceeds of $50,000. The maturity date on the note was subsequently extended until March 31, 2026. The note was refinanced on February
2, 2026.
On May 29, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $35,000, an interest rate of 12% per annum, and a maturity
date of November 29, 2025. The note is convertible into shares of common stock at a fixed conversion price of $1.80 per share. We received
net proceeds of $35,000. The note was refinanced on February 2, 2026.
On June 4, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $83,846, an interest rate of 12% per annum, and a maturity
date of December 4, 2025. The note is convertible into shares of common stock at a fixed conversion price of $1.90 per share. We received
net proceeds of $70,000 and converted accounts payable of $13,846 into note principal. The note was refinanced on February 2, 2026.
On June 18, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $43,846, an interest rate of 12% per annum, and a maturity
date of December 18, 2025. The note is convertible into shares of common stock at a fixed conversion price of $1.70 per share. We received
net proceeds of $30,000 and converted accounts payable of $13,846 into note principal. The note was refinanced on February 2, 2026.
On June 25, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note payable with a principal of $50,000, an interest rate of 12% per annum, and
a maturity date of December 25, 2025. The note is convertible into shares of our common stock at a fixed conversion price of $1.79 per
share. We received net proceeds of $50,000. The note was refinanced on February 2, 2026.
On June 30, 2025, we issued
to a trust controlled by Dr. Michael Dent a ten-year warrant to purchase 19,867 shares of our common stock at an exercise price of $2.00
per share in exchange for an agreement to extend certain notes payable to the trust for a period of six months.
On July 1, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $70,000, an interest rate of 12% per annum, and a maturity
date of January 1, 2026. The note is convertible into shares of our common stock at a fixed conversion price of $1.79 per share. We received
net proceeds of $70,000. The note was refinanced on February 2, 2026.
50
On July 11, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $50,000, an interest rate of 12% per annum, and a maturity
date of January 11, 2026. The note is convertible into shares of our common stock at a fixed conversion price of $3.00 per share. We received
net proceeds of $50,000. The note was refinanced on February 2, 2026.
On July 16, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $40,000, an interest rate of 12% per annum, and a maturity
date of January 16, 2026. The note is convertible into shares of our common stock at a fixed conversion price of $3.00 per share. We received
net proceeds of $40,000. The note was refinanced on February 2, 2026.
On July 23, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $30,000, an interest rate of 12% per annum, and a maturity
date of January 23, 2026. The note is convertible into shares of our common stock at a fixed conversion price of $2.80 per share. We received
net proceeds of $30,000. The note was refinanced on February 2, 2026.
On September 3, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $15,000, an interest rate of 12% per annum, and a maturity
date of March 3, 2026. The note is convertible into shares of our common stock at a fixed conversion price of $2.00 per share. We received
net proceeds of $15,000. The note was refinanced on February 2, 2026.
On September 10, 2025, we
issued to a trust controlled by Dr. Michael Dent a convertible note with principal of $54,000, an interest rate of 12% per annum, and
a maturity date of March 10, 2026. The note is convertible into shares of our common stock at a fixed conversion price of $1.78 per share.
We received net proceeds of $54,000. The note was refinanced on February 2, 2026.
On September 17, 2025, we
issued to a trust controlled by Dr. Michael Dent a convertible note with principal of $45,000, an interest rate of 12% per annum, and
a maturity date of March 17, 2026. The note is convertible into shares of our common stock at a fixed conversion price of $1.20 per share.
We received net proceeds of $45,000. The note was refinanced on February 2, 2026.
On September 30, 2025, we
issued to a trust controlled by Dr. Michael Dent a ten-year warrant to purchase 23,811 shares of our common stock at an exercise price
of $1.95 per share in exchange for an agreement to extend certain notes payable to the trust for a period of six months.
On October 2, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with a principal of $34,000, an interest rate of 12% per annum, and a maturity
date of April 2, 2026. The note is convertible at any time at the holders option into shares of our common stock at a fixed conversion
price of $1.74 per share. We received net proceeds of $34,000. The note was refinanced on February 2, 2026.
On December 2, 2025, we issued
to a trust controlled by Dr. Michael Dent a convertible note with principal of $80,000, an interest rate of 12% per annum, and a maturity
date of May 2, 2026. The note is convertible into shares of our common stock at a fixed conversion price of $1.38 per share. We received
net proceeds of $80,000. The note was refinanced on February 2, 2026.
During December 2025, a trust
controlled by Dr. Michael Dent advanced $79,840 to the Company in the form of interest-free undocumented advances and direct payment of
operating expenses on behalf of the Company. The advances were formalized as convertible debt instruments in the first quarter of 2026.
The undocumented advances were refinanced on February 2, 2026.
On January 14, 2026, a trust
controlled by Dr. Michael Dent advanced $20,000 to the Company in the form of an interest-free undocumented advance. The undocumented
advance was refinanced on February 2, 2026.
Effective December 31, 2025,
a trust controlled by Dr. Michael Dent forgave $245,000 of the outstanding $350,000 principal amount on a note payable from the Company
to the trust dated March 27, 2024. The remaining principal and interest on the note were refinanced on February 2, 2026.
51
On January 14, 2026, we issued
to Jason Bishara, one of our Directors, a convertible note with principal of $25,000, an interest rate of 12% per annum, and a maturity
date of January 14, 2027. The note is convertible into shares of our common stock at a fixed conversion price of $3.00 per share. We received
net proceeds of $25,000. In connection with the note, we also issued Mr. Bishara a five-year warrant to purchase 8,333 shares of our common
stock at an exercise price of $3.00 per share.
On February 2, 2026, we refinanced
all past outstanding notes with aggregate principal totaling $4,338,192, accrued interest totaling $737,180, undocumented advances totaling
$339,840 and accrued compensation liabilities totaling $300,600 into a new consolidated Secured Convertible Promissory Note in the principal
amount of $5,715,812 payable to a trust controlled by Dr. Michael Dent (the February 2026 Dent Note). The February 2026
Dent Note accrues interest at a rate of 12% per year and matures on February 2, 2029, at which time all outstanding principal and interest
is due. The February 2026 Dent Note is convertible into shares of our common stock at any time at the holders discretion at a conversion
price of $4.25 per share, subject to adjustment in the event of a future offering by us at a price lower than the conversion price.
On March 30, 2026, Dr. Michael Dent advanced $50,000 to the Company in the form of an interest-free undocumented advance.
*Other Related Transactions*
During the years ended December
31, 2025 and 2024, we paid Dr. Dents spouse $100,113 and $145,000, respectively, in consulting fees pursuant to a consulting agreement.
*Director Compensation*
Our outside directors each
receive compensation equal to $20,000 in shares of restricted stock per annum. As of December 31, 2025 and 2024, we had -0- and 16,327
shares, respectively, issuable to our directors under such compensation arrangements.
Board Independence
The Nasdaq listing standards
require that a majority of our Board of Directors must be composed of independent directors, which is defined generally
as a person other than an officer or employee of the company or its subsidiaries or any other individual having a relationship, which,
in the opinion of the Companys Board of Directors would interfere with the directors exercise of independent judgment in
carrying out the responsibilities of a director. The Board has determined that Mr. Gasparini, Mr. Hall, Ms. Monahan, Dr. Hobaica, Mr.
Pulos and Mr. Bishara would be considered independent directors of the Company. The Board currently consists of eight directors, six of
whom are independent.
**Item 14. Principal Accounting Fees and Services**
During the years ended December
31, 2025 and 2024, our independent registered public accounting firm RBSM LLP billed us a total of $140,000 and $125,412, respectively,
related to interim reviews and annual audits of our financial statements. There were no other fees billed for products offered or professional
services rendered by RBSM LLP. All services provided by RBSM LLP were approved by our Board of Directors.
52
**PART IV.**
****
**Item 15. Exhibits, Financial Statement Schedules**
****
| 
Exhibit No. | 
| 
Exhibit Description | |
| 
2.1 | 
| 
Agreement and Plan of Merger, dated January 17, 2023, among ACO Health Partners, LLC, HealthLynked Corp., PBACO Holding, LLC and AHP Acquisition, LLC (Filed as Exhibit 10.1 to the Companys Form 8-K filed with the Commission on January 23, 2023) | |
| 
3.1 | 
| 
Amended and Restated Articles of Incorporation (Filed as Exhibit 3.1 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
3.2 | 
| 
By-Laws (Filed as Exhibit 3.3 to the Companys Draft Registration Statement on Form S-1 filed with the Commission on January 9, 2017) | |
| 
4.1 | 
| 
Form of Investor Warrant (Filed as Exhibit 4.1 to the Companys Form 8-K filed with the Commission on August 30, 2021) | |
| 
4.2 | 
| 
Form of Placement Agent Warrant (Filed as Exhibit 4.2 to the Companys Form 8-K filed with the Commission on August 30, 2021) | |
| 
4.3 | 
| 
Description of our Common Stock (Filed as Exhibit 4.3 to the Companys Form 10-K filed with the Commission on March 31, 2022) | |
| 
4.4 | 
| 
Common Stock Purchase Warrant dated September 19, 2024 (Filed as Exhibit 4.1 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
4.5 | 
| 
Common Stock Purchase Warrant dated June 3, 2024 (Filed as Exhibit 4.1 to the Companys Form 8-K filed with the Commission on June 5, 2024) | |
| 
10.1 | 
| 
Note and Warrant Purchase Agreement, by and among the Company and the Mary S. Dent Gifting Trust, dated June 3, 2024 (Filed as Exhibit 10.1 to the Companys Form 8-K filed with the Commission on June 5, 2024) | |
| 
10.2 | 
| 
Senior Secured Convertible Promissory Note dated June 3, 2024 (Filed as Exhibit 10.2 to the Companys Form 8-K filed with the Commission on June 5, 2024) | |
| 
10.3 | 
| 
Security Agreement, by and among the Company and the Mary S. Dent Gifting Trust, dated June 3, 2024 (Filed as Exhibit 10.3 to the Companys Form 8-K filed with the Commission on June 5, 2024) | |
| 
10.4 | 
| 
Notes and Warrant Purchase Agreement, by and among the Company and the Purchaser, dated September 19, 2024 (Filed as Exhibit 10.1 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.5 | 
| 
Security Agreement, by and among the Company and the Mary S. Dent Gifting Trust, dated September 19, 2024 (Filed as Exhibit 10.2 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.6 | 
| 
Senior Secured Convertible Promissory Note 1 dated September 19, 2024 (Filed as Exhibit 10.3 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.7 | 
| 
Senior Secured Convertible Promissory Note 2 dated September 19, 2024 (Filed as Exhibit 10.4 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.8 | 
| 
Senior Secured Convertible Promissory Note 3 dated September 19, 2024 (Filed as Exhibit 10.5 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.9 | 
| 
Senior Secured Convertible Promissory Note 4 dated September 19, 2024 (Filed as Exhibit 10.6 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.10 | 
| 
Senior Secured Convertible Promissory Note 5 dated September 19, 2024 (Filed as Exhibit 10.7 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.11 | 
| 
Senior Secured Convertible Promissory Note 6 dated September 19, 2024 (Filed as Exhibit 10.8 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.12 | 
| 
Senior Secured Convertible Promissory Note 7 dated September 19, 2024 (Filed as Exhibit 10.9 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.13 | 
| 
Senior Secured Convertible Promissory Note 8 dated September 19, 2024 (Filed as Exhibit 10.10 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.14 | 
| 
Senior Secured Convertible Promissory Note 9 dated September 19, 2024 (Filed as Exhibit 10.11 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.15 | 
| 
Senior Secured Convertible Promissory Note 10 dated September 19, 2024 (Filed as Exhibit 10.12 to the Companys Form 8-K filed with the Commission on September 24, 2024) | |
| 
10.16 | 
| 
Convertible Promissory Note dated March 20, 2025 (Filed as Exhibit 10.1 to the Companys Form 8-K filed with the Commission on March 26, 2025) | |
53
| 
10.17 | 
| 
Notes Extension Agreement dated March 20, 2025 (Filed as Exhibit 10.2 to the Companys Form 8-K filed with the Commission on March 26, 2025) | |
| 
10.18 | 
| 
Strategic Consulting Partnership Agreement with PBACO Holding, LLC (Filed as Exhibit 10.20 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
10.19 | 
| 
Note Extension Agreement dated June 27, 2024 between the Company and The Mary Dent Gifting Trust (Filed as Exhibit 10.21 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
10.20 | 
| 
Note Extension Agreement dated September 17, 2024 between the Company and The Mary Dent Gifting Trust (Filed as Exhibit 10.22 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
10.21 | 
| 
Note Extension Agreement dated December 31, 2024 between the Company and The Mary Dent Gifting Trust (Filed as Exhibit 10.23 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
10.22 | 
| 
Note Extension Agreement dated March 20, 2025 between the Company and The Mary Dent Gifting Trust (Filed as Exhibit 10.24 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
10.23 | 
| 
Note Extension Agreement dated June 30, 2025 between the Company and The Mary Dent Gifting Trust (Filed as Exhibit 10.25 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
10.24 | 
| 
Note Extension Agreement dated September 30, 2025 between the Company and The Mary Dent Gifting Trust (Filed as Exhibit 10.26 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
10.25 | 
| 
Secured Convertible Promissory Note between the Company and The Mary Dent Gifting Trust dated February 2, 2026 (Filed as Exhibit 10.27 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
10.26 | 
| 
Security Agreement between the Company and The Mary Dent Gifting Trust dated February 2, 2026 (Filed as Exhibit 10.28 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
14.1 | 
| 
Corporate Code of Ethics and Conduct (Filed as Exhibit 14.1 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
19.1 | 
| 
Insider Trading Policy (Filed as Exhibit 19.1 to the Companys Annual Report on Form 10-K filed with the Commission on March 31, 2025) | |
| 
21.1* | 
| 
Subsidiaries | |
| 
23.1* | 
| 
Consent of RBSM LLP | |
| 
31.1* | 
| 
Certification pursuant to Section 302 of theSarbanes-Oxley Act of 2002 of the Principal Executive Officer | |
| 
31.2* | 
| 
Certification pursuant to Section 302 of theSarbanes-Oxley Act of 2002 of the Principal Financial Officer and Principal Accounting Officer | |
| 
32.1* | 
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer | |
| 
32.2* | 
| 
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of the Principal Financial Officer and Principal Accounting Officer | |
| 
97.1 | 
| 
Executive Officer Compensation Clawback Policy (Filed as Exhibit 99.1 to the Companys Registration Statement on Form S-1 filed with the Commission on February 10, 2026) | |
| 
101* | 
| 
XBRL Instance Document | |
| 
| 
| 
XBRL Taxonomy Extension Schema Document | |
| 
| 
| 
XBRL Taxonomy Extension Calculation Linkbase Document | |
| 
| 
| 
XBRL Taxonomy Extension Definition Linkbase Document | |
| 
| 
| 
XBRL Taxonomy Extension Label Linkbase Document | |
| 
| 
| 
XBRL Taxonomy Extension Presentation Linkbase Document | |
| 
104* | 
| 
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |
| 
* | - Provided herewith | 
|
**Item 16. Form 10K Summary**
****
None.
54
**SIGNATURES**
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Dated: March 31, 2026
| 
| 
HEALTHLYNKED CORP. | |
| 
| 
| |
| 
| 
By: | 
/s/ Michael Dent | |
| 
| 
| 
Name: | 
Michael Dent | |
| 
| 
| 
Title: | 
Chief Executive Officer (Principal Executive Officer) | |
| 
| 
By: | 
/s/ Jeremy Daniel | |
| 
| 
| 
Name: | 
Jeremy Daniel | |
| 
| 
| 
Title: | 
Chief Financial Officer (Principal Financial and Accounting Officer) | |
Pursuant to the requirements
of the Securities Act of 1934, this annual report on Form 10-K has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.
| 
Signatures | 
| 
Title(s) | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/ Michael Dent | 
| 
Chief Executive Officer and Chairman of the Board of Directors | 
| 
March 31, 2026 | |
| 
Michael Dent | 
| 
(Principal Executive Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/Jeremy Daniel | 
| 
Chief Financial Officer | 
| 
March 31, 2026 | |
| 
Jeremy Daniel | 
| 
(Principal Financial and Accounting Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ George OLeary | 
| 
Director | 
| 
March 31, 2026 | |
| 
George OLeary | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Robert Gasparini | 
| 
Director | 
| 
March 31, 2026 | |
| 
Robert Gasparini | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Heather Monahan | 
| 
Director | 
| 
March 31, 2026 | |
| 
Heather Monahan | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Daniel Hall | 
| 
Director | 
| 
March 31, 2026 | |
| 
Daniel Hall | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Dr. Paul Hobaica | 
| 
Director | 
| 
March 31, 2026 | |
| 
Dr. Paul Hobaica | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Chris G. Pulos | 
| 
Director | 
| 
March 31, 2026 | |
| 
Chris G. Pulos | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Jason Bishara | 
| 
Director | 
| 
March 31, 2026 | |
| 
Jason Bishara | 
| 
| 
| 
| |
55
**Supplemental Information to be Furnished With
Reports Filed Pursuant to Section 15(d) of the Act by Registrants Which Have Not Registered Securities Pursuant to Section 12 of the Act**
The Company did not provide any annual report to its security holders
covering the fiscal year ended December 31, 2025.
As of the date of this report, the Company has not sent a proxy statement,
form of proxy or other proxy soliciting material to more than ten of its security holders with respect to any annual or other meeting
of security holders during 2025.
****
56
****