RenX Enterprises Corp. (RENX) — 10-K

Filed 2026-04-01 · Period ending 2025-12-31 · 102,814 words · SEC EDGAR

← RENX Profile · RENX JSON API

# RenX Enterprises Corp. (RENX) — 10-K

**Filed:** 2026-04-01
**Period ending:** 2025-12-31
**Accession:** 0001213900-26-037999
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1959023/000121390026037999/)
**Origin leaf:** 64dc3d25e6dfacb1f2846e3e1ef47fda65e66d1e9bdb13ccf4551fd648f11c92
**Words:** 102,814



---

**
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549**
**FORM
10-K**
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the fiscal year ended **December 31, 2025**
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ____________ to ____________
Commission
file number: 001-41581
**RENX
ENTERPRISES CORP.**
(Exact
name of registrant as specified in its charter)
| Delaware | | 87-1375590 | |
| (State or other jurisdiction of | | (I.R.S. Employer | |
| incorporation or organization) | | Identification No.) | |
| 1111 Brickell Ave., Floor 11, Suite 109 Miami, Florida | | 33131 | |
| (Address of principal executive offices) | | (Zip Code) | |
**(786)
808-5776**
(Registrants
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
| Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered | |
| Common Stock, par value $0.001 per share | | RENX | | The Nasdaq Stock Market LLC | |
Securities
registered pursuant to Section 12(g) of the Act: None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No 
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes No 
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T ( 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes No 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of large accelerated filer, accelerated filer,
smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | | Accelerated filer | | |
| Non-accelerated filer | | Smaller reporting company | | |
| | | Emerging growth company | | |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of theAct). Yes No 
The
aggregate market value of the registrants common stock held by non-affiliates of the registrant as of June 30, 2025, the last
business day of the registrants most recently completed second fiscal quarter, was approximately $2,290,409 million, based upon
the last reported sale price of the registrants common stock on that date as reported by Nasdaq Capital Market.
As
of March 31, 2026, the registrant had a total of 2,507,537 shares of common stock outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
None
**RENX
ENTERPRISES CORP**
**FORM
10-K**
**TABLE
OF CONTENTS**
| 
| 
| 
| 
Page | |
| 
PART I | 
| 
| 
1 | |
| 
Item 1. | 
Business | 
| 
1 | |
| 
Item 1A. | 
Risk
Factors | 
| 
9 | |
| 
Item 1B. | 
Unresolved
Staff Comments | 
| 
34 | |
| 
Item 1C. | 
Cybersecurity | 
| 
34 | |
| 
Item 2. | 
Properties | 
| 
35 | |
| 
Item 3. | 
Legal
Proceedings | 
| 
35 | |
| 
Item 4. | 
Mine
Safety Disclosures | 
| 
35 | |
| 
| 
| 
| 
| |
| 
PART II | 
| 
| 
36 | |
| 
Item 5. | 
Market
for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
| 
36 | |
| 
Item 6. | 
[Reserved] | 
| 
36 | |
| 
Item 7. | 
Managements
Discussion and Analysis of Financial Condition and Results of Operations. | 
| 
36 | |
| 
Item 7A. | 
Quantitative
and Qualitative Disclosures About Market Risk | 
| 
54 | |
| 
Item 8. | 
Financial
Statements and Supplementary Data | 
| 
54 | |
| 
Item 9. | 
Changes
in and Disagreements with Accountants on Accounting and Financial Disclosure. | 
| 
54 | |
| 
Item 9A. | 
Controls
and Procedures | 
| 
54 | |
| 
Item 9B. | 
Other
Information | 
| 
56 | |
| 
Item 9C. | 
Disclosure
Regarding Foreign Jurisdictions that Prevent Inspections | 
| 
56 | |
| 
| 
| 
| 
| |
| 
PART III | 
| 
| 
57 | |
| 
Item 10. | 
Directors,
Executive Officers and Corporate Governance | 
| 
57 | |
| 
Item 11. | 
Executive
Compensation | 
| 
63 | |
| 
Item 12. | 
Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
| 
71 | |
| 
Item 13. | 
Certain
Relationships and Related Transactions, and Director Independence | 
| 
72 | |
| 
Item 14. | 
Principal
Accountant Fees and Services | 
| 
76 | |
| 
| 
| 
| 
| |
| 
PART IV | 
| 
| 
77 | |
| 
Item 15. | 
Exhibit
and Financial Statement Schedules | 
| 
77 | |
| 
Item 16. | 
Form
10-K Summary | 
| 
77 | |
| 
| 
| 
| 
| |
| 
SIGNATURES | 
| 
| 
86 | |
i
**FORWARD-LOOKING
STATEMENTS**
*This
Annual Report on Form 10-K (the Annual Report) contains forward-looking statements that involve risks and
uncertainties. Our actual results could differ materially from those discussed in the forward-looking statements. The statements contained
in this report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the
Exchange Act. Forward-looking statements are often identified by the use of words such as, but not limited to, anticipate,
believe, can, continue, could, estimate, expect,
intend, may, plan, project, seek, should, strategy,
target, will, would and similar expressions or variations intended to identify forward-looking
statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management.
Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the
timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Factors that
could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in the section
titled Risk Factors included under Part I, Item 1A below. Furthermore, such forward-looking statements speak only as of
the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events
or circumstances after the date of such statements.*
*Although
we believe that our assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate
and, therefore, there can be no assurance that the forward-looking statements included in this report will prove to be accurate. In light
of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should
not be regarded as a representation by us or any other person that the objectives and plans of ours will be achieved. Investorsare
cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date on which such statements are
made. Any forward-looking statements made by us or on our behalf speak only as of the date they are made, and we do not undertake to
update any forward-looking statement that may be made from time to time on our behalf.*
**
*As
used in this Annual Report, unless the context requires otherwise, references to RenX, the Company, we,
us, and our refer to RenX Enterprises Corp. and its subsidiaries, as the context requires. References to
Common Stock refer to the Companys common stock, par value $0.001 per share.*
*RenX
and the RenX logo are our trademarks. All other trademarks and service marks appearing in this Annual Report are the property of their
respective owners.*
**
On
March 26, 2026, we effected a 1-for-20 reverse stock split of our then-outstanding Common Stock (Reverse Stock Split).
Except as specifically provided, all share and per share amounts and related option and warrant information presented herein,
including our financial statements and accompanying footnotes, has been retroactively adjusted to give effect to the Reverse
Stock Split.
ii
**Summary
of Risk Factors**
An
investment in our Company is subject to a number of risks, including risks relating to our business, and risks related to our Common
Stock. Set forth below is a high-level summary of some, but not all, of these risks. You should review and consider carefully the risks
and uncertainties described in more detail in Part I, Item 1A. Risk Factors of this Annual Report, which includes a more
complete discussion of the risks summarized below as well as a discussion of other risks related to our business and an investment in
our Common Stock.
**Risks
Related to Our Financial Condition and Business**
| 
| 
| 
Our limited operating history makes it difficult for us to evaluate our future business prospects. | |
| 
| 
| 
We have no long-term history of operating as an independent company, and our historical information is not necessarily representative of the results that we would have achieved. | |
| 
| 
| 
Our auditors have expressed substantial doubt about our ability to continue as a going concern. | |
| 
| 
| 
Our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth or investments effectively. | |
| 
| 
| 
We have entered into new lines of business, and there can be no assurance that we will be successful in these new lines of business. | |
| 
| 
| 
We will need to raise additional capital to support our long-term business plans and our failure to obtain funding when needed may force us to delay, reduce or eliminate our operational and business plans. | |
| 
| 
| 
We previously identified a material weakness in our internal control over financial reporting and we may, in the future, identify additional material weaknesses or otherwise fail to maintain an effective system of internal control over financial reporting or adequate disclosure controls and procedures, which may result in material errors in our financial statements or cause us to fail to meet our period reporting obligations. | |
| 
| 
| 
A prolonged U.S. federal government shutdown could materially and adversely affect our business and operations | |
| 
| 
| 
Federal budget and debt-ceiling disputes may adversely affect capital markets and our financing activities. | |
| 
| 
| 
Under the February 2026 Purchase Agreement, we are subject to certain restrictive covenants that may make it difficult to procure additional financing. | |
| 
| 
| 
We are subject to extensive environmental laws and regulations that may increase our operating costs or expose us to liability, and changes in environmental laws could further do so. | |
| 
| 
| 
Our biomass and recycling and organic recycling business is performed in one state, Florida. | |
| 
| 
| 
Our operations are concentrated at a single permitted facility, and any disruption to that facility could severely impair our biomass recycling business. | |
| 
| 
| 
Our biomass recycling operations are entirely dependent on maintaining permits issued by the Florida Department of Environmental Protection, and any revocation, suspension, or modification of those permits could halt our operations. | |
| 
| 
| 
Our business is dependent on a limited number of municipal and government contracts, which may be subject to political and funding risks. | |
| 
| 
| 
Our logistics operations depend on a small number of licensed commercial drivers, and the loss of key drivers or an inability to recruit qualified replacements could materially impair our transportation capacity. | |
| 
| 
| 
Our processing and transportation operations depend on a fleet of specialized equipment financed through multiple lenders, and the unavailability of equipment or equipment financing could impair our operational capacity. | |
| 
| 
| 
We face operational, regulatory, and economic risks associated with green waste projects. | |
| 
| 
| 
Operational hazards at
processing sites pose safety and business continuity risks. | |
| 
| 
| 
Our implementation of the Microtec UTM 1200 Turbo Mill system to expand our organics processing capabilities is subject to significant execution, financing, and operational risks. | |
| 
| 
| 
We may not realize the anticipated strategic growth plans and anticipated benefits of the acquisition of Resource Group, and stockholders may not realize a benefit from the acquisition commensurate with the ownership dilution they experienced in connection therewith. | |
| 
| 
| 
We may be dependent on a limited number of customers, and the loss of any significant customer could adversely affect our revenues and results of operations. | |
iii
| 
| 
| 
We operate in competitive markets and we may be unable to expand our operations or capture additional market share. | |
| 
| 
| 
We face risks related to vehicle costs and availability, as well as safety recalls affecting our vehicles. | |
| 
| 
| 
Fuel costs, transportation constraints, and material price volatility may reduce our operating margins. | |
| 
| 
| 
Our property portfolio has a high concentration of properties located in certain states. | |
| 
| 
| 
Our insurance coverage on our properties may be inadequate to cover any losses we may incur and our insurance costs may increase. | |
| 
| 
| 
Our operating results may be negatively affected by operational delays, equipment downtime, or supply chain disruptions. | |
| 
| 
| 
We rely on third-party suppliers and long supply chains, and if we fail to identify and develop relationships with a sufficient number of qualified suppliers, or if there is a significant interruption in our supply chains, our ability to timely and efficiently access raw materials that meet our standards for quality could be adversely affected. | |
| 
| 
| 
Previously undetected environmentally hazardous conditions may adversely affect our business. | |
| 
| 
| 
Legislative, regulatory, accounting or tax rules, and any changes to them or actions brought to enforce them, could adversely affect us. | |
| 
| 
| 
Our industry is subject to cyclical demand, and adverse changes in general and local economic conditions could reduce demand for compost, engineered soils, and logistics services, which could have a material adverse effect on us. | |
| 
| 
| 
Fluctuations in real estate values may require us to write-down the book value of our real estate assets. | |
| 
| 
| 
We could be impacted by our investments through joint ventures, which involve risks not present in investments in which we are the sole owner. | |
| 
| 
| 
We may not be able to sell
our real property assets when we desire. | |
| 
| 
| 
Access to financing sources
may not be available on favorable terms, or at all, which could adversely affect our ability to maximize our returns. | |
| 
| 
| 
If we were to default in
our obligation to repay our outstanding loans and debentures, it could disrupt or adversely affect our business. | |
| 
| 
| 
Future outbreaks of any
highly infectious or contagious diseases, could materially and adversely impact our performance, financial condition, results of
operations and cash flows. | |
| 
| 
| 
Disruptions in the supply
chain for key inputs could adversely affect our operations. | |
| 
| 
| 
Compliance with environmental
regulations is costly and subject to change. | |
| 
| 
| 
Environmental liabilities
from contamination or hazardous substances may expose us to financial risk. | |
| 
| 
| 
Product quality issues
or contamination could result in liability and damage customer relationships. | |
| 
| 
| 
Fluctuations in market
demand and economic conditions could negatively impact revenue. | |
| 
| 
| 
We face intense competition
and pressure from alternative products. | |
| 
| 
| 
Operational hazards at
processing sites pose safety and business continuity risk. | |
| 
| 
| 
Odor, noise, and other
nuisance issues may lead to community opposition or litigation. | |
| 
| 
| 
Dependence on government
policies and incentives could affect long-term viability. | |
| 
| 
| 
Logistical challenges could
disrupt supply chains and limit our market reach. | |
**Risks
Related to Our Common Stock**
| 
| 
| 
Our failure to meet the continued listing requirements of The Nasdaq Capital Market could result in a delisting of our Common Stock. | |
| 
| 
| 
We currently do not intend to pay dividends on our Common Stock. Consequently, our stockholders ability to achieve a return on their investment will depend on appreciation in the price of our Common Stock. | |
| 
| 
| 
If securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our stock price and trading volume could decline. | |
| 
| 
| 
Provisions in our corporate charter documents and under Delaware law could make an acquisition of our company, more difficult and may prevent attempts by our stockholders to replace or remove our management. | |
| 
| 
| 
Our stockholders will have limited ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. | |
| 
| The
Reverse Stock Split may not have the desired result and may decrease the liquidity of our shares. | 
|
iv
**PART
I**
**Item
1. Business.**
**Company
Overview**
****
RenX
Enterprises Corp. is a Delaware corporation, originally formed in 2021 under the name SGB Development Corp., to engage in real property
development using purpose-built, prefabricated modules constructed from both wood and steel. From our inception through 2023, our operations
primarily focused on the acquisition, entitlement, and development of residential properties in high-growth markets across the United
States. These efforts included the direct acquisition of land, strategic investments in real estate entities, and joint venture partnerships
targeting green, single-family and multifamily housing projects.
In
2023 and early 2024, we expanded our strategy by investing in real estate-related artificial intelligence (AI) technologies
and entering into additional joint ventures in the Southern Texas market aimed at developing sustainable single-family housing. Due to
our shift in focus described below, we are no longer pursuing real estate AI related activities. We also announced plans to monetize
our real estate holdings by selling properties where third-party appraisals indicated meaningful value appreciation, with proceeds to
be reinvested in our current operations.
In
June 2025, we completed our acquisition of Resource Group US Holdings LLC (Resource Group), which marked a significant
strategic shift in our core business. Resource Group, through its subsidiaries, is a vertically integrated, full-service operator in
the engineered soils and organic recycling industry. Its operations center on the transformation of targeted organic green waste materials
into environmentally friendly soil and mulch products. Through our subsidiary, Zimmer Equipment Inc. (ZEI), we provide
comprehensive waste logistics and collection services for our own products as well as for products of third parties through ZEIs
owned fleet of high-capacity transportation equipment and third-party contractors engaged by us. ZEIoffers year-round collection
and disposal services through high-capacity grapple trucks, open-top walking floor trailers, and variable-sized containers serving green
waste generators, landscaping companies, golf courses, communities, and municipalities.Resource Groupworks with ZEI to streamline
operations by internalizing certain transportation services, reducing over-the-road mileage, lowering disposal costs, and maximizing
efficiency.
In
addition to our organics processing and logistics operations, we are in the process of implementing the Microtec UTM 1200 Turbo Mill
system at our Myakka City facility. The UTM 1200 is a high-efficiency milling and processing technology designed to enhance the throughput
and output quality of our existing organics processing operations, including the production of engineered soils and mulch products. Phase
1 deployment is targeted for 2026 and is expected to meaningfully expand processing capacity at Myakka City. There can be no assurance
that the UTM 1200 system will be deployed on the anticipated timeline or that it will perform as expected upon installation.
We
currently operate in three segments: biomass recycling, logistics, and real estate. For the year ended December 31, 2025, we operated
in four segments and generated $8,220,449 in revenue, of which approximately $5,935,296 was generated from our logistics business, $2,266,983
was generated from our biomass recycling business, and $18,170 was generated from our technology sector. While our logistics business
operated by our subsidiary, ZEI, and our biomass recycling business operated by our subsidiary, Resource Group, are expected to serve
as our primary operational focuses going forward, we also currently intend to continue to monetize our legacy real estate assets and
joint venture interests. ****
**Biomass
Recycling and Logistics Business**
****
**Resource
Group Acquisition**
On
February 25, 2025, we entered into a Membership Interest Purchase Agreement (the RG Purchase Agreement) with Resource Group,
a Florida limited liability company, and the members of Resource Group (the RG Equityholders), to acquire 100% of the membership
interests of Resource Group. Pursuant to the RG Purchase Agreement, the purchase price to be paid for the membership interests
of Resource Group was to include $480,000 in cash, the issuance of shares of restricted Common Stock equal to 19% of our outstanding
shares of Common Stock at closing and a convertible note in an amount to be determined at closing, convertible into shares of restricted
Common Stock subject to the receipt of the approval of our stockholders post-closing in accordance with Nasdaq rules.
On June 2, 2025, we entered into an Amendment (the Amendment)
to the RG Purchase Agreement. The Amendment altered the consideration to be paid by us in connection with our purchase of 100% of the
membership interests of Resource Group. Pursuant to the Amendment, the purchase price for the membership interests of Resource Group was
amended to be comprised of (i) unsecured 6% promissory notes in the aggregate principal amount of $480,000, due on the first anniversary
of the closing, (ii) the issuance of such number of shares of restricted Common Stock equal to 19.99% of our outstanding shares of Common
Stock on the date the RG Purchase Agreement was executed; and (iii) 1,500,000 shares of a newly designated series of non-voting Series
A Convertible Preferred Stock (the Series A Preferred Stock). Pursuant to the Amendment, we also agreed to issue an aggregate
of 41,182 additional shares of Common Stock (the Additional RG Shares) (2,509 as adjusted for the Reserve Split) to the
RG Equityholders, subject to the approval of such issuance by our stockholders and provided that we continue to meet the Nasdaq continued
listing requirements.
On June 2, 2025, we completed our acquisition of Resource Group and
issued to the RG Equityholders, (i) an aggregate of 376,818 shares of the Common Stock (the RG Closing Shares), representing
19.99% of our issued and outstanding shares as of February 25, 2025; (ii) an aggregate of 1,500,000 shares of Series A Preferred Stock
(the RG Preferred Shares) (convertible into 9,000,000 shares of restricted Common Stock, the conversion of which was initially
subject to the approval of our stockholders) (450,000 as adjusted for the Reserve Split) and which approval was obtained on September
29, 2025; and (iii) unsecured 6% promissory notes in the aggregate principal amount of $480,000 (the RG Convertible Notes).
1
In
addition, in connection with the closing, Resource Group US LLC (RG Group) (which, prior to the closing, was a wholly owned
subsidiary of Resource Group and now is our wholly owned subsidiary), issued an 11.5% note in the principal amount of $1,255,000 to James
D. Burnham, a member of our Board of Directors and one of the founders of Resource Group, in consideration of funds he had previously
advanced to RG Group. The note is due upon the earlier of April 30, 2026, immediately upon a change of control, or after the occurrence
of an event of default.
On September 29, 2025, our stockholders approved the issuance of up
to 9,000,000 shares (450,000 as adjusted for the Reserve Split) of Common Stock issuable upon conversion of the RG Preferred Shares as
well as the issuance of the 41,182 Additional RG Shares (2,509 as adjusted for the Reserve Split). The Additional RG Shares are expected
to be issued in the Second Quarter of 2026.
In
accordance with the terms of the Amendment, on June 17, 2025, our Board of Directors was reconstituted to consist of seven directors,
four of which were existing directors of the Company, as designated by us, and three of which were designated by a majority in interest
of the RG Equityholders. In connection therewith, Paul M. Galvin, Alyssa Richardson and Yaniv Blumenfeld each resigned as directors of
the Company, and their board seats were filled by the new directors designated by the RG Equityholders. We believe that each director
designated by the RG Equityholders has the relevant expertise and experience in business operations, finance, real estate development,
or other applicable areas aligned with our goals.
The
Amendment also required that on or prior to the twelve-month anniversary of the closing, we will use our best efforts to have on file
with, and approved by, the SEC (subject to certain cut backs) an effective registration statement on Form S-1 or any other allowable
form providing for the resale by the RG Equityholders on apro ratabasis of any Common Stock issued to them in connection
with their conversion of shares of our Series A Preferred Stock.
**Biomass
Recycling and Logistics Industry and Business Opportunity**
****
We
believe the biomass and recycling and logistics industries present timely and strategic opportunities for our company, particularly through
our engagement with innovative waste-to-resource and supply chain optimization technologies. We have identified Resource Groups
suite of products and services as a valuable complement to our sustainability-driven business model. Their offerings include organic
waste processing units, dewatering systems, and composting equipment designed for on-site use at universities, hospitals, municipalities,
and private enterprises. These systems enable the efficient transformation of food and organic waste into usable compost, significantly
reducing hauling costs and landfill dependency. Additionally, Resource Group is expanding into upcycling solutions that repurpose materials
otherwise destined for disposal, transforming them into high-value products for commercial and industrial use. This aligns with circular
economy principles and opens potential new revenue streams by converting waste into functional assets. In parallel, Resource Group is
exploring logistics applications that enhance operational efficiency across waste and materials handling, including route optimization,
on-site processing coordination, and supply chain integration for upcycled materials. Their turnkey serviceswhich include installation,
maintenance, and monitoringhelp clients meet environmental goals and comply with evolving regulations. We view this business line
as an important component of our long-term growth strategy and anticipate increased demand for the services they provide as organizations
seek cost-effective, environmentally responsible, and logistically sound waste management and resource recovery solutions.
**Competition**
The
market for biomass recycling, and related logistics technologies is highly competitive and rapidly evolving, driven by increasing regulatory
pressure, expanding sustainability mandates, and a growing demand for environmentally conscious supply chain solutions. We recognize
that Resource Group operates in a landscape populated by both established waste management firms and emerging clean technology companies
offering composting, upcycling, and organic waste processing systems. However, Resource Group differentiates itself through its integrated,
end-to-end solutions that include equipment, site-specific logistics planning, and ongoing operational support tailored for institutions
such as universities, hospitals, and municipalities. While many competitors offer isolated componentssuch as equipment without
service, or processing without logisticsResource Group provides a unified approach that lowers total costs and maximizes efficiency.
Resource Groups focus on localized, decentralized solutions also gives Resource Group an edge over national waste firms that prioritize
centralized processing, enabling clients to reduce transportation, emissions, and costs. We believe this positioning offers a strategic
advantage as public and private sector clients increasingly seek agile, scalable, and sustainable alternatives to conventional waste
and logistics models.
The
market for bulk materials hauling and logistics in Florida is highly fragmented, characterized by a large number of regional and local
carriers competing primarily on reliability, fleet capacity, driver availability, and customer relationships. ZEI competes with both
independent owner-operators and mid-size regional trucking companies that serve construction, land clearing, and organics-adjacent customers.
Competitive dynamics are influenced by driver availability, fuel costs, equipment utilization rates, and the ability to service high-volume,
recurring contracts. Larger national carriers generally do not compete directly in the specialized local bulk hauling segment due to
the short-haul, asset-intensive nature of the work. As with the broader logistics industry, participants in this segment face ongoing
pressure from rising insurance premiums, commercial driver licensing requirements, hours-of-service regulations, and fuel cost volatility.
**Regulatory
Matters**
****
Resource
Group is subject to a range of federal, state, and local regulations that govern its waste management and environmental operations. At
the federal level, applicable laws include the Resource Conservation and Recovery Act (RCRA), which oversees the handling
and disposal of solid and hazardous waste, as well as the Clean Air Act and Clean Water Act, which may apply to emissions or discharges
associated with organic material processing.
2
In
Florida, where Resource Group is currently located and expects to continue to conduct business for the foreseeable future, we are primarily
regulated by the Florida Department of Environmental Protection (FDEP). The FDEP enforces state-specific regulations related
to solid waste management, composting, and recycling, including permitting requirements, operational standards, and reporting obligations
for facilities engaged in organic waste processing. Resource Groups operations may also fall under Florida Administrative Code
Chapters 62-701 (Solid Waste Management) and 62-709 (Composting Facilities), which establish the framework for compliance with design,
siting, and performance standards.
At
the local level, county and municipal governments in Florida may impose additional regulations through zoning ordinances, environmental
health codes, and nuisance abatement standards. These can include rules related to odor control, vector prevention, and site-specific
permitting or inspection processes.
Our
logistics operations are also regulated and licensed by various U.S. federal and state governmental agencies. For example, they are subject
to regulation by the Department of Transportation (the DOT) and its agency, the Federal Motor Carrier Safety Administration
(the FMCSA). Ground transportation also falls under state jurisdiction with respect to the regulation of operations, safety
and insurance. These, and other applicable regulations, impact us directly and also indirectly when they regulate third-party owner-operators
we arrange and/or contract with to provide services to us and our customers.
We
and the third-party owner-operators we contract with within the U.S. must comply with the safety and fitness regulations of the DOT,
including, without limitation, those related to controlled substances, hours-of-service compliance, vehicle maintenance, hazardous materials
compliance, driver fitness, unsafe driving, and minimum insurance requirements. Other federal and state agencies, such as the U.S. Environmental
Protection Agency, also regulate our equipment, operations, cargo and independent contractor drivers. We are also subject to various
vehicle registration and licensing requirements in Florida. We may become subject to new or more restrictive regulations relating to
emissions, independent contractor eligibility requirements and other matters affecting safety or operating methods. Additionally, our
logistics operations and independent contractors are subject to various environmental laws and regulations in the jurisdictions where
we operate. In the U.S., these laws and regulations deal with vehicle emissions, engine-idling, fuel tanks and related fuel spillage
and seepage, discharge and retention of stormwater, and other environmental matters that involve inherent environmental risks. We may
be responsible for cleaning up any spill or other incident involving hazardous materials caused by our business.
The
failure to comply with these laws and regulations may adversely affect our ability to operate our vehicles. Compliance with changing
regulations could substantially increase our costs. In addition, the Federal government may institute some regulation that limits carbon
emissions by setting a maximum amount of carbon individual vehicles can emit without penalty, thus requiring us to replace noncompliant
vehicles or to modify non-compliant vehicles. This would likely affect everyone who uses fossil fuels and would disproportionately affect
users in the highway transportation industries. While there are too many variables at this time to assess the impact of the various proposed
federal and state regulations that could affect carbon emissions, many experts believe these proposed rules could significantly affect
the way companies operate in their businesses.
Resource
Group and ZEI are responsible for maintaining compliance with all applicable federal, state, and local laws and continuously monitors
regulatory developments in Florida that may affect its business operations.
**Engineered
Soils and Environmental Processing Industry**
****
The
U.S. biomass and recycling industry experienced continued growth in early 2025, driven by expanding demand across agricultural, commercial,
and consumer end markets and increasing adoption of sustainable materials in land management and infrastructure applications. Several
structural and economic factors continue to influence the industry, including:
| 
| growing
demand for manufactured soil products driven by organic farming adoption, urban agriculture,
and green infrastructure development; | |
| 
| federal
and state regulatory initiatives promoting organics diversion from landfills and incentivizing
compost-based solutions for stormwater management and erosion control; | |
| 
| rising
input and processing costs, including labor, transportation, and raw material sourcing for
organic feedstocks; | |
| 
| increasing
emphasis on product consistency, specification-driven soil blends, and quality control in
commercial and agricultural applications; | |
| 
| constrained
composting infrastructure relative to available organic feedstock volumes; and | |
| 
| regional
variability in feedstock availability, permitting requirements, and end-market pricing. | |
3
The
organic waste processing and diversion industry encompasses the collection, processing, and conversion of land clearing debris, vegetative
waste, and other organic feedstocks into value-added end products including mulch, compost, and engineered soil blends. The global organic
waste management market was valued at approximately $17.4 billion in 2024 and is projected to reach approximately $37.9 billion by 2034,
g growing at a compound annual growth rate of approximately 8.1% (Source: Precedence Research / market.us). North America represents
the largest regional market, accounting for approximately 44% of global market value. Demand is driven by increasing regulatory mandates
requiring diversion of organic waste from landfills, growing municipal and commercial composting programs, and heightened emphasis on
circular economy practices across the construction, agricultural, and landscaping sectors. In Florida, construction and demolition debris,
which by state definition includes trees, vegetative matter, and soils resulting from land clearing operations, accounts for approximately
25% of the total municipal solid waste stream, generating sustained feedstock volumes for permitted processing facilities (Source: Florida
Department of Environmental Protection).
The
bulk substrate production segment, which includes locally-produced compost, mulch, and engineered soil blends derived from organic waste
streams, competes with imported and mined alternatives such as Canadian sphagnum peat, virgin topsoil, and imported bark products. Domestically-produced,
waste-derived substrates carry structural cost and logistics advantages in regional markets and are increasingly preferred by commercial
and municipal buyers in response to supply chain disruptions, rising import costs, and procurement mandates favoring recycled-content
materials. The global compost market was valued at approximately $6.7 billion in 2025, with North America accounting for approximately
30% of global market share (Source: Business Research Insights). The global soil amendments market, which includes compost, biosolids,
and organic mulch products, was valued at approximately $19.6 billion in 2025 and is projected to grow at a compound annual growth rate
of approximately 11.2% through 2030 (Source: Research and Markets), with recent U.S. tariff adjustments on imported amendment inputs
creating additional competitive tailwinds for domestic producers of waste-derived substrates. Permitted organics processing facilities
face significant barriers to entry including capital intensity, land requirements, and regulatory complexity, which constrain competitive
supply in high-growth markets.
The
bulk materials hauling and logistics industry encompasses the short-haul transport of construction aggregates, land clearing debris,
mulch, engineered soils, fill material, and related bulk commodities between generation sites, processing facilities, municipal disposal
sites, and end-use locations. Demand for bulk materials hauling is closely correlated with regional construction activity, land development
volume, and the throughput requirements of permitted waste processing and recycling facilities. The Florida freight and logistics market
was valued at approximately $78.3 billion in 2025 and is projected to reach approximately $97.1 billion by 2030, growing at a compound
annual growth rate of approximately 4.5% (Source: Mordor Intelligence). Florida ranked among the most active construction markets in
the United States in 2025, with approximately 100,945 new residential construction permits issued statewide for the year and aggregate
monthly construction values consistently exceeding $2.0 billion (Source: HBW Reports). The bulk hauling segment within Florida is characterized
by a high degree of fragmentation, with demand driven by population growth, sustained land clearing and development activity, expanding
infrastructure investment, and the logistics requirements of the states organics processing and waste diversion sector. Participants
compete primarily on fleet availability, driver reliability, regulatory compliance, and established customer relationships with construction
contractors, municipalities, and processing facilities.
**Real
Estate Holdings**
We
are in the process of monetizing our legacy real estate holdings. Where third-party appraisals have indicated meaningful value appreciation,
we intend to sell properties with proceeds to be reinvested in our current operations. Currently, the only remaining properties that
we own or have an interest in are Norman Berry and McLean.
**Lago
Vista**
On
May 10, 2021, LV Peninsula Holding LLC (LV Peninsula), our wholly owned subsidiary, acquired a 50+ acre site on Lake Travis
in Lago Vista, Texas for $3,500,000 in cash. LV Peninsula subsequently obtained approval to establish a planned development district
consisting of 174 condominium units with an allowance for 30% short-term rental. Including project development costs of $824,231, the
book value of the property was $4,400,361.
On
January 6, 2026, we and Norman Berry II, LLC entered into a Restructuring and Collateral Agreement with Austerra to restructure the Companys
outstanding indebtedness of approximately $7.0 million (including accrued interest in excess of $750,000) originally issued by LV Peninsula
Holding LLC (LV Peninsula) and secured by the Lago Vista property. Pursuant to the Restructuring Agreement, LV Peninsula
delivered a Deed in Lieu of Foreclosure conveying full title to the Lago Vista property to Austerra, conditionally extinguishing $5.0
million of the original secured debt. LV Peninsula also entered into a Loan Modification Agreement securing $2.0 million of the remaining
balance with its property in Durant, Oklahoma, bearing interest at 13.50% per annum with interest-only payments for 12 months and a maturity
date of December 1, 2028. In connection with the Deed in Lieu, LV Peninsula issued a conditional promissory note in the principal amount
of $5,000,000, bearing interest at 13.50% per annum with a maturity date of December 1, 2028, which will automatically go into effect
if, within 24 months: (i) the development, construction, flood-plain remediation, and all material improvements to the Lago Vista property
have not been substantially completed, or (ii) the entire outstanding indebtedness owed to Austerra has not been paid in full. Upon any
future sale of the Lago Vista property, the Company will receive 70% of net sale proceeds in excess of $5.0 million (plus any additional
new funds provided, including accrued interest and/or penalties). We also pledged its 50% membership interest in Norman Berry and granted
Austerra a security interest in a $209,333 promissory note payable by Norman Berry. All obligations are cross-collateralized and cross-defaulted
across the Texas, Oklahoma, and Georgia properties.
**South
Texas Joint Ventures**
Throughout
2024, we entered into a series of Joint Venture Agreements with Milk & Honey LLC, a Texas limited liability company (Milk
& Honey), for the purpose of establishing a joint ventures to be conducted for the purpose of developing and constructing
single-family homes in Edinburg, Texas.
4
On
March 6, 2025, we entered into a Buyout Agreement with Properties by Milk & Honey, pursuant to which we agreed to sell our 60% membership
interest in Sugar Phase I LLC, a joint venture (the JV) established under a Joint Venture Agreement with Milk & Honey,
dated July 23, 2024, for a purchase price of $700,415.24, reflecting amounts contributed and costs incurred by us in connection with
the Sugar Phase I project, and was issued a promissory note in the principal amount of $700,415.24, bearing interest at 10% per annum.
Milk & Honey made four payments between March and September 2025, with the final payment received on September 12, 2025, satisfying
all obligations under the Note. Upon receipt of the final payment, Milk & Honey acquired 100% of the membership interests in the
JV.
**Norman
Berry Village**
On
May 31, 2021, we acquired a 50% membership interest for $600,000 in a limited liability company, NB Owners, that is building affordable
housing in the Atlanta, Georgia metropolitan area to be known as Norman Berry Village. We partnered with CMC Development
Group (CMC), a New York City-based real estate development firm with national expertise providing design build services.
CMC owns the other 50% membership interest in NB Owners. The NB Owners operating agreement provides that NB Owners will initially
have two managers, one designated by CMC (the CMC Manager) and one designated by us. Pursuant to the operating agreement,
the CMC Manager will manage the day-to-day business and affairs of NB Owners and all non-routine decisions requires the approval of members
owning a majority of the outstanding membership interests. The operating agreement also provides that any fee earned by CMC in connection
with the acquisition and development of the Norman Berry Village and related real property will be split 75% to CMC and 25% to us. We
have no obligation under the operating agreement to make any additional capital contributions to NB Owners. In addition, neither we nor
CMC may voluntarily make any additional capital contributions to NB Owners. In accordance with the operating agreement, we are entitled
to a preferred return equal to 10% per annum on our unreturned capital contributions which return will (i) accrue from the date on which
our capital contributions were actually contributed to NB Owners until the date such capital contributions are returned to us, and (ii)
compound annually. NB Owners received approval from the city of Eastpoint to purchase the right of way approval to begin developing the
Norman Berry Village. On March 11, 2024, NB Owners, pursuant to a loan agreement dated March 11, 2022, issued a promissory note (the
First Lien Note) in the amount of $200,000. The First Lien Note matured on March 11, 2025 and provides for interest only
payments at a rate of 12%. To secure the full payment of the First Lien Note, the note is secured by a security deed in the NB Owners
property.
On
January 16, 2026, we entered into a Second Lien Promissory Note (the Second Lien Note) with NB Owners in the principal amount
of $599,000 to memorialize the fund previously advanced, contributed, or expended by us into or for the benefit of the NB Owners property
and the Norman Berry Village project. No new funds were advanced in connection with the execution and delivery of the Second Lien Note.
The Second Lien Note matures 90 days from its issuance date, and bears interest at a rate of 3.81% per annum, calculated on the basis
of a 360-day year, with the entire unpaid principal, accrued interest, and all other amounts due payable in a single balloon payment
at maturity. The Second Lien Note is secured by a second-priority lien on the NB Owners property, subordinate to the First Lien Note.
The First Lien Note matured on March 11, 2025 and, as of the date of this filing, remains outstanding and in default. The Company is
the holder of both the First Lien Note and the Second Lien Note and, as a result of the default under the First Lien Note, has the right
to foreclose on the NB Owners property. In addition, the property has been listed for sale. Upon the occurrence of a sale, if any, we
are entitled to repayment on our liens of $200,000 and $599,000 plus applicable interest as well as 50% of the remaining profits.
**Cumberland
Inlet**
On
June 24, 2021, we, as a member, entered into an Operating Agreement, with Jacoby Development, Inc., a Georgia corporation (JDI),
as manager, dated June 24, 2021 (the Operating Agreement), for JDI-Cumberland Inlet, LLC, a Georgia limited liability company
(JDI-Cumberland), pursuant to which we acquired a 10% non-dilutable equity interest (LLC Interest) in JDI-Cumberland
for $3,000,000. JDI-Cumberland has purchased a 1,298 acre waterfront parcel in downtown historic St. Marys, Georgia and expects
to develop approximately 352 acres thereof (the Cumberland Inlet Project). We, in conjunction with JDI, expected to develop
a mixed-use destination community. The location will serve as home to 3,500 units made up of single family, multi-family, vacation and
hospitality use, as well as a full-service marina, village, and upscale Eco-Tourism park inclusive of camping, yurts, cabins and cottages.
JDI-Cumberland recently received all approvals to build out the marina portion of the project.
In
May of 2025, JDI Cumberland filed for bankruptcy and as of the date of this Annual Report on Form 10-K we have not received any proceeds
from the bankruptcy proceedings.
**St
Marys Site**
****
On
August 18, 2022, we purchased, for $296,870 approximately 27 acres of land (St Marys Site) adjacent to our Cumberland
Inlet Project from the Camden County Joint Development Authority (JDA).
On
January 31, 2024, we entered into an Agreement of Sale with Pigmental Studios to sell the St. Marys Site. On October 14, 2024,
we entered into a Modification Agreement with Palermo Lender LLC (Palermo), effective as of October 2, 2024 (the Modification
Agreement), to modify the Deed of Trust (the Security Deed) securing our promissory note issued to Palermo in the
original principal amount of $148,300.00, as subsequently modified to increase the principal amount to $200,000.00, to extend the maturity
date to March 1, 2025 and to change the interest rate from 10.99% with ACH to 11.99% without ACH.
On
November 13, 2024 we entered into an amendment to the Agreement of Sale (the Second Amendment) that amended the closing
date to November 15, 2024 and increased the purchase price to $1,400,000 payable $439,328 in cash and $960,672 by the issuance of a promissory
note to us. The promissory note bore 10% interest per annum, provided for monthly interest payments and originally matured on March 15,
2025 with the option to extend up to three times by paying $10,000 for each extension.
5
During
December 2025, the Company entered into a payoff agreement for such note, which resulted in full satisfaction of the outstanding note.
In connection with the payoff, the Company received $280,000 and recorded a loss on notes receivable in the amount of $818,172.
**McLean
Mixed Use Site**
On
November 10, 2021, we entered into a Purchase Agreement (Purchase Agreement) with the Durant Industrial Authority to acquire 100%
ownership of approximately 114 mixed-use acres in Durant, Oklahoma for $868,000. We anticipated building approximately 800 residential
units and up to 1.1 million square feet of industrial manufacturing space on the mixed-use property. The closing on the 114 mixed-use
acres occurred in the first quarter of 2022. We had planned to build a 120,000 square foot state of the art manufacturing facility. The
property is zoned for an additional 1.0 million square feet of industrial space.
As
of March 31, 2026, we expect to subdivide our McLean property into buildable single family lots that can subsequently be sold to developers
or developed internally. We analyzed market conditions and determined that this process is expected to yield the highest return without
having to take on construction related risks. We are currently in discussions with the Durant Industrial Authority (DIA)
regarding a conveyance of the McLean Mixed Use Site, in connection with a Lis Pendens filed against the property by the DIA..
**AI
and Software Development Projects**
****
As
stated above, we are no longer pursuing real estate AI related activities and have ceased operations of the AI Platforms.
**AI
Platform Acquisition**
****
**Majestic**
On
February 7, 2024, we entered into a Membership Interest Purchase Agreement (MIPA) to acquire Majestic World Holdings LLC
(Majestic). Majestic is a prop-tech company that has created an AI software platform (the AI Powered Platform).
The AI Powered Platform, which was launched in April 2024,aims to decentralize the real estate marketplace.
Pursuant to the terms of the MIPA, as amended, and a related side letter
in consideration of our membership interest purchase we (i) on February 7, 2024 we issued 500,000 shares of Common Stock (1,000 as adjusted
for the Reserve Split and prior split) to the members of Majestic, and (ii)to paid 154,675 in cash to the members of Majestic In
addition, pursuant to a profit sharing agreement entered into as of February 7, 2024 (the Profit Sharing Agreement), we
agreed to pay the former members of Majestica50% share of the net profits for a period of five years that are directly derived
from the technology and intellectual property utilized in the real estate focused software as a service offered and operated by Majestic
and its subsidiaries.
On
the final payment date the remaining 31.75% interest in Majestic was transferred to us.
**MyVonia**
****
On
June 6, 2024, we completed the acquisition of all of the assets related to the AI technology known as My Virtual Online Intelligent Assistant
(MyVONIA) pursuant to an Asset Purchase Agreement, dated as of May 7, 2024, by and between us and Dr. Axely Congress (the
APA). MyVONIA, is an advanced AI assistant, that utilizes machine learning and natural language processing algorithms to
provide users with human-like conversational interactions, tailored to their specific needs.
The APA provides that the purchase price for MyVONIA is up to 500,000
shares of Common Stock (1,250 as adjusted for the Reserve Split and prior split). Of such shares, 500 shares of Common Stock were issued
at the closing on June 6, 2024, with an additional 750 shares of Common Stock issuable upon the achievement of certain benchmarks, which
benchmarks have not been met and therefore the additional 750 shares of Common Stock have not been issued. Pursuant to the APA, Dr. Congress
has agreed to a non-compete. In connection with the closing, Dr. Congress also entered into a consulting agreement with us (the Consulting
Agreement) to continue to develop MyVONIA and provide such other services as are required pursuant thereto under which Dr. Congress
will receive a consulting fee of $10,000 a month. The Consulting Agreement has a term of two years and has a non-compete. For additional
information regarding the MyVONIA acquisition, see Note 9 Business Combination and Acquisition of Assets to the Financial Statements
included elsewhere in this Annual Report.
**Competition**
We
face competition in the real estate development and housing industries. Real estate developers compete for, among other things, residents,
desirable land parcels, financing, raw materials, and skilled labor. Increased competition may prevent us from acquiring attractive land
parcels or make such acquisitions more expensive, hinder our market share expansion, or lead to pricing pressures that may adversely
impact our margins and revenues. Competitors may independently develop land and construct housing units that are superior or substantially
similar to our products and because they are or may be significantly larger, have a longer operating history, and have greater resources
or lower cost of capital than us, may be able to compete more effectively in one or more of the markets in which we operate or plan to
operate. We believe we can distinguish ourselves from our competitors on the basis of our quality and construction time savings.
6
**Regulation
and Environmental Matters**
Our
real estate investments are subject to extensive local, city, county and state rules and regulations regarding permitting, zoning, subdivision,
utilities and water quality as well as federal rules and regulations regarding air and water quality, and protection of endangered species
and their habitats. Such regulation may delay development of our properties and may result in higher development and administrative costs.
See Part I, Item 1A. Risk Factors for further discussion.
We
have made, and will continue to make, expenditures for the protection of the environment with respect to our real estate development
activities. Emphasis on environmental matters will result in additional costs in the future. Further, regulatory and societal responses
intended to reduce potential climate change impacts may increase our costs to develop, operate and maintain our properties. Based on
an analysis of our operations in relation to current and presently anticipated environmental requirements, we currently do not anticipate
that these costs will have a material adverse effect on our future operations or financial condition.
**Sustainability**
We
are committed to protecting the environment and to sustainable operations. We emphasize responsible materials processing, waste diversion,
and environmentally conscious practices across our organics processing and logistics operations.
**Human
Capital**
As
of the date hereof, we employed a total of 38 individuals across the Company and our two principal operating subsidiaries, Resource Group
and ZEI. Of our total workforce, 36 employees are employed on a full-time basis and 2 are employed on a part-time basis. None of our
employees are represented by a labor union or covered by a collective bargaining agreement.
At
the parent company level, we employ 4 full-time individuals, including our Chief Executive Officer, Chief Financial Officer, Senior In-House
Counsel, and Vice President of Development.
Resource
Group employs 14 individuals, of which, 12 are full-time and 2 are part-time. Resource Groups workforce is primarily composed of field
operations personnel, including 7 operators, 1 mechanic, 1 lead mechanic, 1 mechanic/welder, and 1 driver. Administrative and management
functions are supported by 1 vice president of operations, 1 clerical employee, and 1 office administrator.
ZEI
employs 20 individuals, all of whom are full-time. ZEIs workforce is concentrated in transportation and logistics, with 11 drivers comprising
the majority of its headcount. ZEI also employs 2 welders, 2 dispatchers, 1 yard assistant, 1 sales representative, 1 office manager,
1 administrative employee, and 1 vice president of operations.
**Corporate
Information**
We
were incorporated in Delaware on February 27, 2021 under the name SGB Development Corp., which was later changed to Safe and Green Development
Corporation in December 2022. On December 19, 2025, we changed our name to RenX Enterprises Corp. Our principal executive office is located
at 1111 Brickell Ave., Floor 11, Suite 109, Miami, Florida 33131, and our phone number is (786) 808-5776. We maintain a website at *www.renxent.com*.
The reference to our website is intended to be an inactive textual reference only. The information contained on, or that can be accessed
through, our website is not part of this Annual Report.
****
In
December 2022, SG Holdings, the then owner of 100% of our issued and outstanding securities, announced its plan to separate our Company
and SG Holdings into two separate publicly traded companies (the Separation). To implement the Separation, on September
27, 2023 (the Distribution Date), SG Holdings, effected a pro rata distribution to SG Holdings stockholders of approximately
30% of the outstanding shares of our Common Stock (the Distribution). In connection with the Distribution, each SG Holdings
stockholder received 0.930886 shares of our Common Stock for every five (5) shares of SG Holdings common stock held as of the close of
business on September 8, 2023, the record date for the Distribution, as well as a cash payment in lieu of any fractional shares. Immediately
after the Distribution, we were no longer a wholly owned subsidiary of SG Holdings and SG Holdings held approximately 70% of our issued
and outstanding securities. On September 28, 2023, our Common Stock began trading on the Nasdaq Capital Market under the symbol SGD.
7
Effective
December 19, 2025, we changed our name to RenX Enterprises Corp. (the Name Change). The Name Change was effected by our
filing of a Certificate of Amendment (the Certificate of Amendment) to our Amended and Restated Certificate of Incorporation
(the Amended and Restated Certificate) with the Secretary of State of the State of Delaware. In addition, effective December
19, 2025, we amended and restated our Amended and Restated Bylaws (the Bylaws) to reflect the Name Change and to incorporate
all prior amendments into the Bylaws (the Second Amended and Restated Bylaws).
Our
Common Stock has traded on the Nasdaq Capital Market under the symbol RENX since our name change on December 19, 2025.
**Implications
of Being an Emerging Growth Company**
We
qualify as an emerging growth company as defined under the Securities Act. As a result, we are permitted to, and intend
to, rely on exemptions from certain disclosure requirements that are otherwise applicable to public companies. These provisions include,
but are not limited to:
| 
| 
| 
being permitted to present
only two years of audited financial statements and only two years of related Managements Discussion and Analysis of
Financial Condition and Results of Operations in this Annual Report; | |
| 
| 
| 
| |
| 
| 
| 
not being required to comply
with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended (the Sarbanes-Oxley
Act); | |
| 
| 
| 
| |
| 
| 
| 
reduced disclosure obligations
regarding executive compensation in our periodic reports, proxy statements and registration statements; and | |
| 
| 
| 
| |
| 
| 
| 
exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously
approved. | |
In
addition, an emerging growth company can take advantage of an extended transition period for complying with new or revised accounting
standards. This provision allows an emerging growth company to delay the adoption of some accounting standards until those standards
would otherwise apply to private companies. We have elected to avail ourselves of this extended transition period. We will remain an
emerging growth company until the earliest to occur of: (i) our reporting $1.235 billion or more in annual gross revenues; (ii) the end
of fiscal year 2028; (iii) our issuance, in a three year period, of more than $1 billion in non-convertible debt; and (iv) the last day
of the fiscal year in which we are deemed to be a large accelerated filer, which generally means that we have been public for at least
12 months, have filed at least one annual report, and the market value of our Common Stock that is held by non-affiliates exceeds $700
million as of the last day of our then-most recently completed second fiscal quarter.
We
have elected to take advantage of certain of the reduced disclosure obligations and may elect to take advantage of other reduced reporting
requirements in future filings. As a result, the information that we provide to our stockholders may be different than the information
you might receive from other public reporting companies in which you hold equity interests.
**Smaller
Reporting Company**
We
also qualify as a smaller reporting company, as such term is defined in Rule 12b-2 under the Exchange Act, and to the extent
we continue to qualify as a smaller reporting company, after we cease to qualify as an emerging growth company,
certain of the exemptions available to us as an emerging growth company may continue to be available to us as a smaller
reporting company, including: (1) not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley
Act; (2) scaled executive compensation disclosures; and (3) the ability to provide only two years of audited financial statements, instead
of three years.
****
**Available
Information**
We
are subject to the informational requirements of the Exchange Act, and in accordance therewith, we file reports, proxy and information
statements and other information with the SEC. You can read our SEC filings over the Internet at the SECs website at *www.sec.gov*.
Our filings with the SEC are also available free of charge through the investor relations section of our website at *www.renxent.com*.
Reports are available free of charge as soon as reasonably practicable after we electronically file them with, or furnish them to, the
SEC. From time to time, we also use multiple social media channels to communicate with the public about RenX. It is possible that the
information we post on social media could be deemed to be material information. Therefore, we encourage you to review the information
we post on the social media channels listed on our investor relations website, if any.
Information
contained on or accessible through the websites and social media channels referred to above is not incorporated by reference in, or otherwise
a part of, this Annual Report, and any references to these websites and social media channels are intended to be inactive textual references
only.
8
****
**Item
1A.Risk Factors.**
*Investing
in our Common Stock involves a high degree of risk. You should consider carefully the following risks, together with all the other information
in this Annual Report, including the section titled Forward-Looking Statements, and Part II, Item 7. Managements
Discussion and Analysis of Financial Condition and Results of Operations and our consolidated financial statements and the accompanying
notes included elsewhere in this Annual Report. The risks described below are not the only ones we face. Any of the following risks could
materially and adversely affect our business. If any of the following risks actually materializes, our operating results, financial condition
and liquidity could be materially adversely affected. References to past events are provided by way of example only and are not intended
to be a complete listing or a representation as to whether or not such factors have occurred in the past or their likelihood of occurring
in the future. As a result, the trading price of our Common Stock could decline and you could lose part or all of your investment. Our
business, financial condition and results of operations could also be harmed by risks and uncertainties not currently known to us or
that we currently do not believe are material.*
****
**Risks
Related to Our Financial Condition**
****
**Our
limited operating history makes it difficult for us to evaluate our future business prospects.**
We
were incorporated in February 2021. We cannot assure you that we will be able to operate our business successfully or profitably or find
additional suitable investments. We only have a few years of audited financial statements. Any
investment decision will not be made with the same data as would be available as if we had a longer history of public reporting. There
can be no assurance that we will be able to generate sufficient revenue from operations to pay our operating expenses. The results of
our operations and the execution on our business plan depends primarily on the demand for the recycling and composting services, logistics
services and, to a lesser extent, the performance of our currently held properties, competition, our ability to monetize our real estate
business, the availability of adequate equity and debt financing, and conditions in the financial markets and economic conditions.
You
should consider our business and prospects in light of the risks and significant challenges we face as a new entrant into our industry.
If we fail to adequately address any or all of these risks and challenges, our business, prospects, financial condition, results of operations,
and cash flows may be materially and adversely affected.
**We
have entered into new lines of business which may not be successful.**
****
In
June 2025, in connection with our acquisition of Resource Group and ZEI, we entered into two new lines of business transforming targeted
organic green waste materials into engineered, environmentally friendly soil and mulch products, and logistics. There can be no assurance
that there will be demand for our services in these markets. Even if such a market develops, there can be no assurance that we would
be able to maintain that market.
****
**Our
auditors have expressed substantial doubt about our ability to continue as a going concern.**
We
have generated limited revenue and have incurred significant net losses in each year since inception. For the year ended December 31,
2025 we incurred a net loss of $15,957,099 as compared to a net loss of $8,908,475 for the year ended December 31, 2024. We expect to
continue to incur operating losses as we scale our organics processing and logistics operations, invest in equipment and infrastructure,
and work toward achieving profitability across our business segments. We cannot offer any assurance as to our future financial results.
Our inability to achieve profitability from our current operating plans or to raise capital to cover any potential shortfall would have
a material adverse effect on our ability to meet our obligations as they become due. If we are not able to secure additional funding,
if, and when needed, we would be forced to curtail our operations or take other action in order to continue to operate. A significant
portion of our funding for operations has been from debt and equity financings and not revenue generated from operations. These and other
factors raise substantial doubt about our ability to continue as a going concern. The auditors report included in this Annual
Report contains an explanatory paragraph regarding our ability to continue as a going concern. If we are unable to generate sufficient
revenue to meet our operating needs and are unable to meet our obligations and are forced to curtail or cease our business operations,
our stockholders could suffer a complete loss of any investment made in our securities.
**Our
business strategy includes growth plans. Our financial condition and results of operations could be negatively affected if we fail to
grow or fail to manage our growth or investments effectively.**
Our
prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in significant growth
stages of development. We cannot assure you that we will be able to successfully grow our compost or logistics businesses or successfully
monetize or generate sales proceeds from our real estate properties. Failure to manage potential transactions to successful conclusions,
or failure more generally to manage our growth effectively, could have a material adverse effect on our business, future prospects, financial
condition or results of operations and could adversely affect our ability to successfully implement our business strategy.
****
9
****
**We
will need to raise additional capital to support our long-term business plans and our failure to obtain funding when needed may force
us to delay, reduce or eliminate our operational and business plans.**
During
theyear ended December 31, 2025, our operating activities used net cash of approximately $7 million and as of December 31, 2025,
our cash was $54,066. We have experienced significant losses since inception and have a significant accumulated deficit as of December
31, 2025, totaling approximately $32 million. We expect to incur additional operating losses in the future and therefore expect our cumulative
losses to increase. To date, we have not derived substantial revenue from the properties we own or have an interest in. We expect to
potentially generate revenue through our growth of our compost and logistics businesses and sales of property, if any. There is uncertainty
as to our ability to monetize our real estate properties or to generate sales proceeds. We expect our expenses to increase as operations
increase from our compost and logistics businesses.
Although
in October 2025 we raised approximately $9,000,000 and in February 2026 we raised approximately $6,000,000, unless we generate significant
revenue from our compost and logistics businesses, we believe we will need to raise additional capital to fund our business expansion
plans and we cannot be certain that funding will be available to us on acceptable terms on a timely basis, or at all. To meet our financing
needs, we are considering multiple alternatives, including, but not limited to, additional equity and debt financings. Our ability to
raise capital through the sale of securities may be limited by our number of authorized shares of Common Stock and various rules of the
SEC and Nasdaq that place limits on the number and dollar amount of securities that we may sell. Any additional sources of financing
will likely involve the issuance of our equity or debt securities, which will have a dilutive effect on our stockholders, assuming we
are able to sufficiently increase our authorized number of shares of Common Stock. To the extent that we raise additional funds by issuing
equity securities, our stockholders may experience significant dilution. Any debt financing, if available, may involve restrictive covenants
that may impact our ability to conduct our business. Our current outstanding debentures prohibit us from engaging in certain types of
financing while the debentures are outstanding. If we fail to raise additional funds on acceptable terms, we may be unable to complete
planned development work.
**We
previously identified a material weakness in our internal control over financial reporting and we may, in the future, identify additional
material weaknesses or otherwise fail to maintain an effective system of internal control over financial reporting or adequate disclosure
controls and procedures, which may result in material errors in our financial statements or cause us to fail to meet our period reporting
obligations.**
****
Management
and our Audit Committee, in consultation with M&K CPAS PLLC (M&K), our independent registered public accounting
firm, determined that there was a material weaknesses in our internal controls as of June 30, 2025, which was remediated as of December
31, 2025. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that
there is a reasonable possibility that a material misstatement of a companys annual or interim financial statements will not be
prevented or detected on a timely basis.Thematerial weakness in our case related to the ineffective design of certain management
review controls across a portion of the Companys financial statements. Specifically, the controls related to the review of internal
and externally prepared reports and analysis utilized in the financial reporting process of outside consultants that aid in the preparation
of our financial statements. In order to remediate these material weaknesses, weadded more external consultants to assist in the
preparation of our financial statements, and assist in the expansion of our accounting and finance department as a result of our recent
acquisition.
Pursuant
to Section 404 of the Sarbanes-Oxley Act of 2002, as amended, our management is required to report on the effectiveness of our internal
control over financial reporting. The rules governing the standards that must be met for management to assess our internal control over
financial reporting are complex and require significant documentation, testing and possible remediation. Annually, we perform activities
that include reviewing, documenting and testing our internal control over financial reporting. In addition, if we fail to maintain the
adequacy of our internal control over financial reporting, we will not be able to conclude on an ongoing basis that we have effective
internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002. If we fail to achieve and
maintain an effective internal control environment, we could suffer misstatements in our financial statements and fail to meet our reporting
obligations, which would likely cause investors to lose confidence in our reported financial information. This could result in significant
expenses to remediate any internal control deficiencies and lead to a decline in our stock price.
10
We
cannot provide assurance that we have identified all, or that we will not in the future have additional, material weaknesses in our internal
control over financial reporting. As a result, we may be required to implement further remedial measures and to design enhanced processes
and controls to address deficiencies. If we do not effectively remediate the material weaknesses identified by management and maintain
adequate internal controls over financial reporting in the future, we may not be able to prepare reliable financial reports and comply
with our reporting obligations under the Exchange Act on a timely basis. Any such delays in the preparation of financial reports and
the filing of our periodic reports may result in a loss of public confidence in the reliability of our financial statements, which, in
turn, could materially adversely affect our business, the market value of our common stock and our access to capital markets.
**A
prolonged U.S. federal government shutdown could materially and adversely affect our business and operations.**
**
Any
disruption in the operations of the U.S. government, including as a result of the recent or future temporary or prolonged shutdowns resulting
from the failure of Congress to enact appropriations bills or raise the federal debt ceiling, could materially and adversely affect our
business, operations and financial condition. Recently, beginning on October 1, 2025, the U.S. federal government shut down and remained
shut down through November 12, 2025, and again beginning on January 31, 2026 through February 3, 2026, during which times certain regulatory
agencies, such as the FDA and the SEC, furloughed critical employees and stopped critical activities. During such shutdowns, while the
SECs EDGAR system remains operational, the unavailability of the SEC staff to review filings, issue and resolve comments, or declare
registration statements effective may delay our ability to complete public offerings and obtain timely regulatory approvals. These delays
could impact our access to capital markets, hinder strategic transactions, and create uncertainty around our disclosure obligations.
Additionally, the lack of interpretive guidance or exemptive relief during a shutdown may increase legal and compliance risks. There
can be no assurance that future shutdowns will not materially affect our operations or financial condition.
**Federal
budget and debt-ceiling disputes may adversely affect capital markets and our financing activities.**
Moreover,
the uncertainty surrounding government funding debates and debt-ceiling negotiations can negatively affect market conditions, investor
sentiment, and the liquidity of small-cap and microcap issuers such as ours. If market volatility or trading disruptions were to occur
during the current or future government shutdowns, our ability to execute at-the-market offerings or other financing transactions under
our effective shelf registration statement or through private equity offerings could be materially impaired.
Accordingly,
any federal government shutdown or protracted budget impasse could materially and adversely affect our regulatory compliance, financing
options and capabilities, and overall financial condition.
****
**Under
the February 2026 Purchase Agreement, we are subject to certain restrictive covenants that may make it difficult to procure additional
financing.**
****
The
February 2026 Purchase Agreement contains, among others, the following restrictive covenants: (A) from the date of the Purchase Agreement
between us and certain investors until 30 days following the later of (a) the earliest of the date that (i) the initial registration
statement registering for resale all shares issuable upon conversion of the 2026 Notes (the Conversion Shares) has been
declared effective by the SEC, (ii) all of the Conversion Shares and February Warrant Shares have been sold pursuant to Rule 144 or may
be sold pursuant to Rule 144 without the requirement for the Company to be in compliance with the current public information required
under Rule 144 and without volume or manner-of-sale restrictions, (iii) following the one year anniversary of the Closing Date provided
that a holder of Conversion Shares and October Warrant Shares is not an affiliate of us, or (iv) all of the Shares and February Warrant
Shares may be sold pursuant to an exemption from registration under Section 4(a)(1) of the Securities Act without volume or manner-of-sale
restrictions and counsel to us has delivered to such holders a standing written unqualified opinion that resales may then be made by
such holders of the Conversion Shares and February Warrant Shares pursuant to such exemption which opinion shall be in form and substance
reasonably acceptable to such holders; we may not issue, enter into any agreement to issue or announce the issuance or proposed issuance
of any shares of Common Stock or common stock equivalents or file any registration statement or amendment or supplement thereto other
than a registration statement providing for the resale of the Warrant Shares and the shares of Common Stock issuable upon conversion
of the Notes (the Conversion Shares), subject to certain other limited exceptions.
If
we require additional funding while these restrictive covenants remain in effect, we may be unable to effect a financing transaction
on terms acceptable to us, or at all, while also remaining in compliance with the terms of the October Purchase Agreement, or we may
be forced to seek a waiver from the investor party to the October Purchase Agreement, which such investor is not obligated to grant to
us.
Additionally,
the October Purchase Agreement requires us to hold a meeting of our stockholders at the earliest practicable date (and in no event later
than 60 days after the closing) to seek stockholder approval and, if such approval is not obtained at the initial meeting, to hold a
second meeting on or prior to the 60th calendar day following such meeting, and thereafter every 90 days to seek stockholder approval
until the earlier of the date stockholder approval is obtained or December 31, 2026, whichever is sooner, which may be time consuming
and costly.
11
****
**Risks
Related to Engineered Biomass and Organic Recycling**
****
**We
are subject to extensive environmental laws and regulations that may increase our operating costs or expose us to liability.**
Our
engineered soils, remediation, and logistics operations involve the handling, transport, and processing of materials that are subject
to federal, state, and local environmental laws and regulations. These include those governing air emissions, water discharges, solid
and hazardous waste, and site remediation. Compliance with these laws may require significant capital expenditures, administrative resources,
and operating restrictions. Any actual or alleged failure to comply could result in civil or criminal penalties, project delays, or reputational
harm. In addition, we may be held liable under strict liability statutes such as the Comprehensive Environmental Response, Compensation,
and Liability Act (CERCLA), even for contamination not caused by our own operations.
**Changes
in environmental laws and standards may impose additional costs and limitations on our operations.**
****
Legislative
and regulatory changes related to climate change, PFAS contamination, soil quality, and permitting frameworks may materially impact our
business. For example, more stringent discharge thresholds or reclassification of materials we handle could require us to retrofit existing
equipment, modify site operations, or alter how we transport and process soils. These changes could limit our ability to obtain or renew
environmental permits or require significant new investments to remain in compliance.
****
**We
face risks associated with seasonality and weather that may impact our operations and revenue.**
****
Our
engineered soils, remediation, and logistics services are subject to seasonal demand and may be significantly affected by weather conditions.
Adverse weather, including heavy rain, storms, or flooding, can delay project start times, suspend field operations, reduce hauling efficiency,
or result in temporary site closures. These disruptions can negatively affect backlog conversion, customer satisfaction, and quarterly
revenue variability.
****
**Our
biomass and recycling and organic recycling business is performed in one state, Florida.**
To
date, ZEI has only performed services in the State of Florida and its business is subject to catastrophic weather and other natural events
from time to time. If weather conditions in Florida prevent us from fulfilling purchase orders, we do not have a back up location and
our revenue will be impacted.
**Our
operations are concentrated at a single permitted facility, and any disruption to that facility could severely impair our biomass recycling
business.**
****
Substantially
all of our biomass recycling operations are conducted at our permitted organics processing facility in Myakka City, Florida. We do not
currently operate any secondary processing facilities. A disruption at the Myakka City facility including as a result of fire,
equipment failure, severe weather, flooding, or regulatory action could render us unable to accept feedstock, process organic
waste, or produce and deliver finished engineered soil and mulch products. Any extended shutdown of the Myakka City facility would materially
impair our biomass recycling revenue and could result in the loss of customer relationships and permit standing that would be difficult
to recover. We do not currently maintain business interruption insurance that we believe would fully offset the financial impact of a
prolonged shutdown. The concentration of our processing operations at a single location represents a significant operational risk that
is not present in businesses operating multiple facilities.
**Our
biomass recycling operations are entirely dependent on maintaining permits issued by the Florida Department of Environmental Protection,
and any revocation, suspension, or modification of those permits could halt our operations.**
****
Resource
Group operates the Myakka City facility under permits issued by the Florida Department of Environmental Protection (FDEP)
that authorize the receipt, processing, and distribution of organic waste and related materials. Our ability to conduct biomass recycling
operations is entirely dependent on maintaining these permits in good standing. FDEP permits are subject to renewal, modification, suspension,
and revocation based on compliance history, changes in environmental regulations, community complaints, permit condition violations,
and regulatory priorities. The permitting framework governing composting and organic waste processing facilities in Florida has become
increasingly scrutinized, and future regulatory changes could impose additional operating conditions or restrict the volume or types
of materials we are permitted to process. If any of our FDEP permits were suspended, revoked, or materially modified, we could be required
to curtail or cease operations at the Myakka City facility, which would have an immediate and material adverse effect on our revenues,
financial condition, and results of operations.
**Our
business is dependent on a limited number of municipal and government contracts, which may be subject to political and funding risks.**
****
A
portion of our revenue derives from government contracts for soil remediation, infrastructure support, and materials supply. These contracts
are awarded through competitive bidding and may be subject to delays, renegotiation, or cancellation based on budget availability, political
changes, or performance-based reviews. The loss of any significant municipal or agency customer or failure to win expected bids could
have a material adverse effect on our financial condition and results of operations.
**Our
real estate holdings and facility operations require significant capital, management, and regulatory compliance.**
We
own and lease several properties that house soil processing, storage, and remediation activities. These properties must comply with zoning,
permitting, and environmental requirements, and require continuous investment for maintenance, safety, and operational efficiency. If
we are unable to operate these facilities profitably or repurpose them for alternative uses, we may not achieve an acceptable return
on our invested capital.
****
12
****
**Our
business relies on skilled labor, specialized equipment, and operational execution to meet customer demands.**
****
The
success of our soil processing and remediation operations depends on access to qualified personnel and properly functioning, specialized
equipment. Labor shortages, particularly in field services or trucking, including as a result of immigration policies, may constrain
our ability to meet project schedules. Furthermore, we have faced challenges hiring employees in our compost business due to the remote
location of our facilities. Equipment downtime, supply delays, or execution failures may increase project costs, reduce customer satisfaction,
or delay revenue recognition.
**Our
logistics operations depend on a small number of licensed commercial drivers, and the loss of key drivers or an inability to recruit
qualified replacements could materially impair our transportation capacity.**
****
ZEIs
logistics operations are staffed by a workforce of 20 full-time employees, 11 of whom are CDL-licensed commercial drivers. These drivers
operate our fleet of grapple trucks, walking floor trailers, and other heavy equipment, and their availability is directly tied to our
ability to fulfill customer commitments. The market for CDL-licensed drivers is highly competitive and subject to persistent shortages
driven by an aging driver workforce, stringent licensing requirements, and competition from larger carriers offering higher compensation.
The loss of two or three experienced drivers could meaningfully reduce ZEIs operational throughput. We cannot assure you that we will
be able to attract and retain a sufficient number of qualified CDL drivers to support our operations, particularly as we seek to grow
our logistics volume. If we are unable to maintain adequate driver staffing, our ability to service customers, generate logistics revenue,
and support the transportation needs of our biomass recycling operations would be materially and adversely affected.
**Our
processing and transportation operations depend on a fleet of specialized equipment financed through multiple lenders, and the unavailability
of equipment or equipment financing could impair our operational capacity.**
****
Our
biomass recycling and logistics operations are dependent on a fleet of specialized processing equipment and transportation vehicles,
including trommel screeners, grinders, shredders, grapple trucks, and trailers. As of December 31, 2025, this equipment is financed through
approximately fifteen separate equipment finance facilities with multiple lenders. Our ability to conduct operations is contingent on
this equipment remaining in good working order, replacement parts being available, and our equipment financing facilities remaining in
effect. If we default on any equipment finance obligations, lenders may repossess the collateralized equipment, directly impairing operational
capacity. Additionally, if our financial condition deteriorates, we may be unable to refinance maturing equipment facilities or obtain
financing for necessary equipment replacements or additions. The loss of access to key pieces of processing or transportation equipment
even temporarily could disrupt customer service, reduce throughput, and materially and adversely affect our revenues and results of operations.
****
**Our
logistics business involves safety risks and the materialization of such risks will affect our business operations and financial results.**
Transportation
is a key component of our logistics business and involves inherent safety risks, which may not be eliminated through implementing the
current risk management policies and control measures, such as safety inspections on our vehicles and safety awareness training for our
drivers. The provision of our logistics services may present risks and dangers, such as improper operation of vehicles, vehicle or equipment
failure and other issues arising from driving. The materialization of any of such risks may result in personal injury, business disruption
or negative impact on our business.
****
**Our
trucking operations involve complex logistics that may be disrupted by operational, regulatory, or market conditions.**
Our
business includes operating and coordinating a fleet of trucks to transport green waste, engineered soils, and other bulk materials between
job sites and our processing facilities. These operations require reliable scheduling, routing, and maintenance systems to ensure timely
and compliant deliveries. We rely on third-party owner-operators of vehicles to perform certain of our logistics services, and loss of
any such third-party owner-operators, or our inability to engage additional third-party owner-operators as our business grows, could
negatively impact our results of operations and financial condition. Disruptions such as driver shortages, increased costs to engage
third-party owner operators when needed, increased regulatory oversight on vehicle emissions or weight limits, limited availability of
replacement parts, or road access restrictions may negatively impact our efficiency and increase costs. In addition, failure to maintain
Department of Transportation compliance, vehicle safety records, or insurance coverage could result in fines or suspension of operations.
**We
face operational, regulatory, and economic risks associated with green waste projects.**
****
Green
waste handling and processing, including the receipt, sorting, and reuse of organic materials such as yard clippings, branches, and wood
debris, are subject to environmental and permitting regulations. These projects may involve odor control, vector management, and contamination
risks that require specialized handling and site management protocols. Changes in organic waste diversion mandates, composting regulations,
or material classification standards may affect our ability to process or resell green waste economically. Additionally, fluctuations
in demand from end-markets such as compost facilities, biomass plants, or soil amendment users may limit our ability to monetize collected
material, which could increase storage costs or disposal expenses.
****
**Disruptions
in the supply chain for key inputs could adversely affect our operations.**
Our
operations rely heavily on a consistent and cost-effective supply of organic feedstocks and amendments such as yard waste, food scraps,
biosolids, wood chips, and bulking agents, many of which are subject to seasonal availability, local collection programs, and third-party
contracts. Any disruption to this supply chaincaused by extreme weather events, transportation bottlenecks, labor shortages, or
geopolitical instabilitycould constrain production, increase costs, and impact our ability to meet contractual obligations or
serve growing markets.
13
**Compliance
with environmental regulations is costly and subject to change.**
****
The
engineered soils and composting industry is subject to complex environmental regulations at the federal, state, and local levels, governing
areas such as permitting, emissions, stormwater runoff, leachate control, and zoning. Maintaining compliance with these laws requires
ongoing investments in monitoring, equipment, and staff training, and changes in regulationssuch as stricter air or water standardscould
increase operating costs or limit expansion. Failure to comply with such regulations could result in fines, permit revocation, or reputational
harm.
**Environmental
liabilities from contamination or hazardous substances may expose us to financial risk.**
****
The
presence of persistent environmental contaminants such as PFAS chemicals or heavy metals in feedstocks or end products presents significant
liability risks. These substances, even in trace amounts, may lead to regulatory enforcement, litigation, or cleanup costs if found in
compost products, surrounding soil, or water. As environmental scrutiny increases, particularly around forever chemicals,
we may face escalating compliance costs, legal exposure, and reputational damage from contamination claims.
**Product
quality issues or contamination could result in liability and damage customer relationships.**
****
We
must ensure the safety and quality of our engineered soil and compost products, which are subject to standards related to maturity, nutrient
content, pathogens, metals, and physical contaminants. Failure to detect or prevent contaminationsuch as persistent herbicides,
pathogens, or foreign objectscould result in crop damage, product recalls, liability claims, or a loss of customer trust. A significant
quality incident could also lead to reputational harm and reduced demand for our products.
**Fluctuations
in market demand and economic conditions could negatively impact revenue.**
****
Demand
for compost and engineered soils can vary based on broader economic cycles, and customer budgets in sectors such as landscaping, agriculture,
and construction. Economic downturns or slowdowns in real estate and infrastructure investment may lead to decreased product sales. Additionally,
market shifts or temporary demand spikessuch as those seen during the COVID-19 pandemicpose forecasting challenges that
can result in overcapacity or missed opportunities.
**We
face intense competition and pressure from alternative products.**
****
The
market for upcycling, composting, and related logistics technologies is highly competitive and rapidly evolving, driven by increasing
regulatory pressure, expanding sustainability mandates, and a growing demand for environmentally conscious supply chain solutions. Resource
Group operates in a landscape populated by both established waste management firms and emerging clean technology companies offering composting,
upcycling, and organic waste processing systems, many of whom have greater financial resources than we do.
The
composting and engineered soils industry is fragmented and competitive, with numerous private companies, municipalities, and vertically
integrated waste management firms offering similar products. We also face competition from synthetic fertilizers, topsoil, and emerging
soil technologies. Price sensitivity in the market and the commoditized nature of many products limit our pricing flexibility and may
require significant investments in innovation and customer service to maintain or grow market share.
****
14
****
**Operational
hazards at processing sites pose safety and business continuity risks.**
****
Our
facilities involve risks associated with high-temperature microbial decomposition, heavy machinery, and exposure to bioaerosols. Operational
hazards such as fires, equipment failure, and occupational injuries can disrupt production, endanger employees, and expose us to regulatory
enforcement or lawsuits. Proper training, maintenance, and safety protocols are essential to prevent incidents that could affect worker
safety or lead to costly shutdowns or remediation. We currently utilize a single building and mill for our compost business. If anything
were to limit or prevent our ability to fully utilize such building and equipment, resulting delays could harm our relationship with
customers if such delays caused us to miss our scheduled shipment deadlines. We may not be able to identify or secure alternative processing
facilities or equipment on a timely basis, or at all, which could prevent us from being able to continue to meet all of our demands on
a timely basis. If we fail to meet our manufacturing requirements, our business would be harmed until we are able to secure alternative
sources, if any, on commercially reasonable terms.
**Odor,
noise, and other nuisance issues may lead to community opposition or litigation.**
****
Composting
operations generate odors and, to a lesser extent, dust, noise, and truck traffic, which can affect neighboring communities. Despite
efforts to manage these impacts, we may face nuisance complaints, lawsuits, or regulatory action if our operations are perceived as detrimental
to public welfare. Community resistance to composting sites can also hinder our ability to expand or renew permits, particularly in urban
or suburban locations.
**Dependence
on government policies and incentives could affect long-term viability.**
****
Our
industry benefits from supportive government policies, including landfill bans, organics diversion mandates, and infrastructure grants.
Changes in these policiessuch as reduced funding, weak enforcement, or political oppositioncould limit feedstock availability,
restrict product markets, or curtail expansion opportunities. The success of our operations partly depends on the continuation and effective
implementation of these public programs.
**Logistical
challenges could disrupt supply chains and limit our market reach.**
****
The
collection, transport, and distribution of organic materials and finished compost products require efficient logistics coordination.
Challenges such as rising fuel costs, trucking shortages, weather disruptions, and regulatory constraints on vehicle access can hinder
material flows, increase costs, or delay delivery. Because many of our products are bulky and have a limited shelf life, our profitability
depends on cost-effective and reliable transportation and logistics systems.
**Our
implementation of the Microtec UTM 1200 Turbo Mill system to expand our organics processing capabilities is subject to significant execution,
financing, and operational risks.**
****
We
are in the process of implementing the Microtec UTM 1200 Turbo Mill system at our Myakka City facility as a Phase 1 enhancement to our
existing organics processing operations. The implementation is subject to a number of risks, including: the availability of sufficient
capital to fund the installation and commissioning of the equipment; delays in equipment delivery, site preparation, or regulatory approval;
the risk that the system does not perform at projected throughput or quality specifications upon installation; the risk that integration
with our existing processing operations is more complex or costly than anticipated; and the risk that market conditions for engineered
soil or mulch products do not support the incremental output the system is designed to generate. We have no prior operating history with
the UTM 1200 system and cannot provide assurance that it will generate the anticipated processing improvements or cost savings. If the
implementation is delayed, underperforms, or requires additional capital beyond our current resources, our financial condition, results
of operations, and business prospects could be materially and adversely affected.
**We
may not realize the anticipated strategic growth plans and anticipated benefits of the acquisition of Resource Group.**
While
we anticipate that operations of our compost business will provide certain strategic benefits to our Company that would not otherwise
be realized, there is no assurance that there will be any financial or strategic advantages. Specifically, we believe the acquisition
will provide certain strategic benefit, such as market entry into the engineered soils sector, expansion of our customer base, and operational
synergies. However, the acquisition of Resource Group and entry into these markets may not have the value and commercial potential that
we envision and we may not realize any return on investment, which may cause us to lose momentum in our broader growth strategy. The
market price of our Common Stock may decline as a result of the acquisition if we do not achieve the perceived benefits of the acquisition
as rapidly or to the extent anticipated by us or investors, financial analysts, or industry analysts. There can be no assurance that
these anticipated benefits of the acquisition will materialize or that if they materialize will result in increased stockholder value
or revenue stream to our company. Failure to successfully integrate the operations of Resource Group with our own could have a material
adverse effect on our business, results of operations, and future growth prospects.
**Our
stockholders experienced dilution as a result of the acquisition of Resource Group, and they may not realize a benefit from the acquisition
commensurate with the ownership dilution they experienced in connection therewith.**
In
connection with our acquisition of Resource Group, we paid to the members of Resource Group consideration including the RG Closing Shares
and the RG Convertible Note, which is convertible into shares of restricted Common Stock. The issuance of the Closing Shares had, and
the issuance of shares upon conversion of the RG Convertible Note will have, the effect of diluting the ownership interests of our existing
stockholders. If we are unable to realize the full strategic and financial benefits currently anticipated from the acquisition of Resource
Group, our stockholders will may experience substantial dilution of their ownership interests in our company without receiving any commensurate
benefit, or only receiving part of the commensurate benefit to the extent we are able to realize only part of the strategic and financial
benefits currently anticipated from the acquisition.
15
**In
order to realize the intended benefits of our acquisition of Resource Group, we continue
to devote significant resources to Resource Groups business, and we may be unable to successfully
integrate the business, and we may be unable to successfully integrate the businesses with
our current management and structure.**
Our
failure to successfully complete the integration of Resource Group could have an adverse effect on our prospects, business activities,
cash flow, financial condition, results of operations and stock price. Integration challenges may include the following:
| 
| 
| 
assimilating Resource Groups
technology and retaining personnel; | |
| 
| 
| 
estimating the capital,
personnel and equipment required for Resource Group based on the historical experience of management with the businesses they are
familiar with; and | |
| 
| 
| 
minimizing potential adverse
effects on existing business relationships. | |
****
**Risks
Related To Our Logistics Business**
****
**Interest
rates may affect our profit.**
Our
vehicles are often financed by lenders. If interest rates meaningfully rise, we may not be able to pass off the increase to our customers
by increasing prices we charge and therefore our profit and cash flow may suffer.
****
**We
may be dependent on a limited number of customers, and the loss of any significant customer could adversely affect our revenues and results
of operations.**
Our
biomass recycling and logistics businesses currently serve a limited set of customers, including municipal entities, construction contractors,
and landscaping companies operating primarily in Florida. Although we have not yet experienced significant customer attrition since completing
our acquisition of Resource Group in June 2025, we cannot guarantee that our customer relationships will continue or that existing customers
will continue to engage us on terms acceptable to us. The loss of one or more significant customers, or a reduction in the volume of
services they require, could have a material adverse effect on our revenues, operating results, and cash flows. We have not yet established
the diversified customer base necessary to reduce our dependence on any individual customer or customer segment.
****
**Decreased
customer demand for transportation services due to adverse economic conditions, competition or other factors have and could in the future
adversely impact our business and operating results.**
The
transportation industry is highly cyclical and highly susceptible to trends in economic activity. Weakness or uncertainty in economic
conditions in the U.S could adversely impact our business and operating results. Our business relies on the strength of our customers
businesses and the level of confidence our customers have about current and future economic conditions and trends. A portion of our vehicles
transport goods commercially for third parties in the general merchandise and consumer products goods industries, so the demand for our
products and services is tied directly to the production and sale of goods by our customers, and more generally, the health of the U.S.
economy and overall levels of competition in the transportation and logistics industry. As such, our volumes are largely dependent on
consumer spending and retail sales and our results may be more susceptible to trends in unemployment and retail sales than carriers that
do not have this concentration. Because of this, our business may begin to slow before market slowdowns, at the point of customer
uncertainty, and may recover later than market recoveries, as our customers may continue to feel uncertain about future market conditions.
If uncertainty and lack of customer confidence around macroeconomic and transportation industry conditions increase, our future growth
prospects, business and results of operations could be materially adversely affected.
Economic
and capital markets conditions may adversely affect our customers and their ability to remain solvent. Our customers financial
difficulties can negatively impact our business and operating results and financial condition. Generally, we do not have contractual
relationships with our customers that guarantee any minimum volumes, and our customer relationships may not continue as presently in
effect.
In
addition, any commercial driver shortages may negatively impact our business as our customers may be unable to secure adequate transportation
capacity for their goods.
****
**We
face risks related to vehicle costs and availability.**
Vehicle
costs typically represent our single largest logistic expense and can vary from year to year based on the prices that we are able to
purchase new vehicles and dispose of our used vehicles. The costs of our vehicles may be adversely impacted by the relative strength
of the new and used vehicle markets, particularly the market for one- to two-year old used vehicles, or potentially by the insolvency
or bankruptcy of a dealer from whom we purchase vehicles or a truck manufacturer from whom the dealers purchase vehicles. A reduction
in residual values for vehicles could cause us to sustain a substantial loss on the ultimate sale of such vehicles or require us to depreciate
those vehicles at a more accelerated rate than previously anticipated while we own them.
16
In
addition, many of our vehicles are purchased pursuant to loans that are collateralized by the vehicles. If we are unable to meet our
collateral requirements under such facilities, the outstanding principal amount due may be required to be repaid earlier than anticipated.
If that were to occur, the holders of our loans may have the ability to foreclose on the collateralized vehicles.
**We
have a limited number of dealers from whom we source our vehicles and the limited dealers source their vehicles from a limited number
of manufacturers**. 
While
we source our vehicle purchases from a wide range of auto manufacturers, we are exposed to risk to the extent that any auto manufacturer
significantly curtails production, increases the cost of vehicles or declines to sell vehicles to us on terms or at prices consistent
with past practice. Should any of these risks occur, we may be unable to obtain a sufficient number of vehicles to operate our business
without significantly increasing our fleet costs or reducing our volumes.
****
**We
obtain our trucks from a limited number of dealers.**
We
purchase and/or lease our vehicles from a limited number of dealers that purchase the vehicles directly from a limited number of manufacturers.
Our vehicles can be negatively affected by issues that our dealers or the manufacturers may face within their own supply chain. Also,
it is possible that our suppliers may face financial difficulties or organizational changes which could negatively impact their ability
to accept future orders or fulfill existing orders. The cost of acquiring new trucks could increase materially and negatively affect
our ability to rotate new equipment into the fleet. Although we believe that we could contract with alternative manufacturers for our
trucks, we cannot guarantee or predict how long that would take. In addition, termination of our existing relationship with these suppliers
could have a material adverse effect on our business, financial condition or results of operations for an indefinite period of time.
****
**Difficulty
in obtaining materials, equipment, goods and services from suppliers could adversely affect our business.**
We
and our owner-operators are dependent upon suppliers for trucks, equipment parts, and related materials. Supply disruptions or cost increases
from truck and equipment manufacturers could adversely affect our ability to maintain our fleet and fulfill logistics commitments. If
we and our owner-operators fail to maintain favorable relationships with such suppliers, or if such suppliers are unable to provide the
products and materials we or our owner-operators need or undergo financial hardship, we and our owner-operators could experience difficulty
in obtaining needed goods and services because of production interruptions, limited material availability or other reasons, or we and
our owner-operators may not be able to obtain favorable pricing or other terms. As a result, our business and operations could be adversely
affected.
****
**We
face risks related to safety recalls affecting our vehicles.**
Our
vehicles may be subject to safety recalls by their manufacturers, which could have an adverse impact on our business when we remove recalled
vehicles from our operating fleet. We cannot control nor predict the number of vehicles that will be subject to manufacturer recalls
in the future. Recalls often require us to retrieve vehicles from customers and/or hold vehicles until we can arrange for the repairs
described in the recalls to be completed. As such, recalls can increase our costs, negatively impact our revenues and/or reduce our vehicle
utilization. If a large number of vehicles were to be the subject of one or more recalls, or if needed replacement parts were not in
adequate supply, we may be unable to utilize recalled vehicles for a significant period of time. We could also face liability claims
related to vehicles subject to a safety recall. Depending on the nature and severity of the recall, it could create customer service
problems, reduce the residual value of the vehicles involved, harm our general reputation and/or have an adverse impact on our financial
condition or results of operations.****
****
17
****
**We
face risks related to liability and insurance.**
Our
operations expose us to several forms of liability, including claims for bodily injury, death, and property damage related to the operation
of our vehicles and equipment, as well as workers compensation and other employment-related claims by our employees. We may become
exposed to uninsured liability at levels in excess of our historical levels. In addition, liabilities related to existing or future claims
may exceed the level of our reserves and/or our insurance, which could adversely impact our financial condition and results of operations.
Should we be subject to an adverse ruling, or experience other significant liability for which we did not plan and were not adequately
insured, our results of operations, financial position or cash flows could be negatively impacted.Furthermore, the cost of vehicle
insurance has significantly increased recently, and insurance with unaffiliated insurers may not continue to be available to us on economically
reasonable terms or at all. If interest rates continue to rise, we may not be able to pass of such increase to our customers by increasing
prices, which in turn would negatively impact our operating results and financial condition. Additionally, increases in insurance costs
may result in an increase in the prices charged by the third-party owner-operators that we engage to perform certain of our logistic
services, which could further negatively impact our operating results and financial condition.
****
**Our
industry is highly competitive, which subjects us to competitive pressures pertaining to pricing, capacity and service.**
The
logistics business is highly competitive for customers. Competition affects our ability to succeed in the markets we currently serve
and new markets that we may enter in the future. We compete with several larger more established companies that have greater financial,
marketing and other resources than we do and provide services on a national and even international basis. Some of our competitors may
have greater access to equipment, a larger fleet, a wider range of services, a wider geographic reach, brand recognition, preferential
dedicated customer contracts, greater capital resources or other competitive advantages. Competition in our industry is based primarily
on brand name, price and services performance. 
Numerous
competitive factors could impair our ability to maintain or improve our profitability. These factors include the following:
| 
| The
rates charged by us and our competitors for delivery of goods tend to be stagnant and not
vary based on changes in the economy. This may make it difficult for us to increase rates
during periods when we experience increased expenses. Additionally, it may limit our ability
to maintain or expand our business. | |
| 
| Since
some of our customers also operate their own private trucking fleets, they may decide to
transport more of their own freight. | |
| 
| The
continuing trend toward consolidation in the trucking industry may result more large trucking
and logistics companies with greater financial resources and other competitive advantages,
with which we may have difficulty competing. | |
| 
| Higher
fuel prices and higher fuel surcharges to our customers may cause some of our customers to
consider freight transportation alternatives, including rail transportation. | |
| 
| Advancements
in technology may necessitate that we increase investments in order to remain competitive,
and our customers may not be willing to accept higher service or transportation rates to
cover the cost of these investments. | |
18
**We
rely on third-party owner-operators to complete some of our logistics services, which could result in a labor shortage, and we currently
expect to continue to rely on third parties to services us and certain of our customers.**
We
rely on, and currently expect to continue to rely on, third-party owner-operators to perform certain of our logistics services and to
transport certain of our compost materials. To the extent that the current third-party owner-operators we work with or those that we
engage in the future are unable to meet our requirements in a timely and cost-effective manner, we may not be able to source alternative
contractors to timely perform our services. Additionally, such third-party owner-operators are not on fixed contracts, and may elect
to cease performance of services to us and our customers at any time and for any reason. Should such third-party owner-operators elect
not to continue to provide services to us, we may experience delays in our ability to provide our services and meet contractual deadlines.
Any such impacts or delays could adversely affect our sales, cash flows and financial condition and our business may be adversely affected.
**If
we fail to recruit or retain capable drivers or other qualified employees or contractors, we may be unable to maintain our service quality.**
We
depend on the skills and continued service of capable drivers and other qualified employees and contractors for the provision of certain
of our logistics and transportation services. We must be able to attract, develop and retain skillful and qualified workforce. If we
are unable to hire, properly train or retain qualified employees or contractors, we could experience decreased service quality, higher
labor costs, reduced revenues, regulatory noncompliance, customer losses and diminution of our company culture. Our ability to control
labor costs has in the past been, and is expected to continue to be, subject to numerous factors, including labor-related contractual
obligations, turnover, training costs, regulatory changes, market pressures, inflation, unemployment levels and healthcare and other
benefit costs. Our inability to retain experienced and motivated employees and contractors may materially adversely affect us.
****
**Fuel
costs, transportation constraints, and material price volatility may reduce our operating margins.**
****
Our
bulk materials logistics and hauling operations rely on a fleet of trucks and external transportation vendors. We require significant
quantities of fuel for our vehicles and are exposed to the risks associated with variations in the market price for petroleum products,
including gasoline. Rising fuel prices, driver shortages, or new regulatory mandates such as emissions limits or hours-of-service rules
can increase logistics costs. Fuel prices have recently increased significantly as a result of the ongoing conflict in the Middle East,
and recent military operations by the U.S. and Israel in Iran could lead to even more significant spikes in fuel prices, which has and
may continue to negatively impact our business. Moreover, we could experience a disruption in fuel supplies as a result of weather-related
events, natural disasters, political disruptions or wars involving oil-producing countries, economic sanctions imposed against oil-producing
countries or specific industry participants, changes in governmental policy concerning fuel production, transportation, taxes, or marketing,
changes in refining capacity, environmental concerns, cyberattacks, public and investor sentiment, or other factors beyond our control,
which could have a material adverse effect on us. Additionally, inflationary pressures or supply chain disruptions may impact the availability
and cost of key materials such as aggregate, compost, or structural fill, adversely affecting profitability.
**Damage
to our reputation or brands may negatively impact our business.**
Our
reputation and brand are integral to the success of our business. Maintenance of our reputation and brands depends on many factors, including
the quality of our products and services and the trust we maintain with our customers. Negative claims or publicity regarding us or our
operations, offerings or practices, among many other things, may damage our brands or reputation, even if such claims are untrue. Damage
to our reputation or brands could adversely impact our revenue and profitability.
Any
failure to adapt to changes in the logistics and transportation industry, provide a high-quality experience for our customers, adopt
new technologies, capitalize on cost saving initiatives or meet customer needs could substantially harm our reputation and competitiveness
and could adversely impact our financial condition or results of operations.
****
19
****
**We
operate in a highly regulated industry and changes in existing regulations or violations of existing or future regulations could have
a material adverse effect on our operations and profitability.**
Our
logistics business is subject to regulation by various federal and state entities. As such, the U.S. Department of Transportation and
various state and federal agencies exercise broad powers over our motor carrier operations and safety procedures. We are required to
obtain vehicle registrations from the U.S. Department of Transportation for each of our vehicles, all of which are subject to annual
inspections. The failure to comply with these laws and regulations may adversely affect our ability operate our vehicles. Compliance
with changing regulations could substantially increase our costs. In addition, the Federal government may institute some regulation that
limits carbon emissions by setting a maximum amount of carbon individual vehicles can emit without penalty, thus requiring us to replace
noncompliant vehicles or to modify non-compliant vehicles. This would likely affect everyone who uses fossil fuels and would disproportionately
affect users in the highway transportation industries. While there are too many variables at this time to assess the impact of the various
proposed federal and state regulations that could affect carbon emissions, many experts believe these proposed rules could significantly
affect the way companies operate in their businesses.
**The
seasonal pattern generally experienced in the trucking industry may affect our periodic results during traditionally slower shipping
periods and winter months.**
In
the trucking industry, revenue generally follows a seasonal pattern that may affect our operating results. Our operations may experience
seasonal variability driven by construction activity, weather patterns, and the demand cycles of our municipal and commercial customers.
After the December holiday season and during the remaining winter months, our freight volumes are typically lower because some customers
reduce shipment levels. Our operating expenses have historically been higher in the winter months because of cold temperatures and other
adverse winter weather conditions which can result in increased cold weather-related maintenance costs and increased insurance and claims
costs. Revenue can also be affected by adverse weather conditions, holidays and the number of business days during a given period because
revenue is directly related to the available working days of shippers. From time to time, we may also suffer short-term impacts from
severe weather and similar events, such as, hurricanes, blizzards, ice storms, floods, fires, and explosions that could harm our results
of operations or make our results of operations more volatile.
****
**We
face risks related to our reliance on communications networks and centralized information systems.**
We
rely heavily on the satisfactory performance and availability of our information systems, websites and network infrastructure to attract
and retain customers, process service transactions, manage our fleet of vehicles, account for our activities and otherwise conduct our
business. Our information systems are largely Internet-based, including our point-of-sale reservation system, payment processing and
telephone systems.While our reliance on this technology lowers our cost of providing service and expands our abilities to better
serve customers, it exposes us to various risks including natural and man-made disasters, terrorist attacks and cyber-attacks. We have
put into place extensive security protocols, backup systems and alternative procedures to mitigate these risks. However, disruptions
or breaches, detected or undetected by us, for any period of time in any portion of these systems could adversely affect our results
of operations and financial condition and inflict reputational damage. Such a failure or interruption, could cause a loss of reservations,
interfere with our fleet management, slow rental and sales processes, create negative publicity that damages our reputation or otherwise
adversely impacts our ability to manage our business effectively. We may experience system interruptions or disruptions for a variety
of reasons, including from network failures, power outages, cyber-attacks, employee errors, software errors, an unusually high volume
of visitors attempting to access our systems, or other events such as fire, explosions, earthquakes, storms, floods, epidemics, strikes,
acts of war, civil unrest or terrorist acts. Because we are dependent in part on independent third parties for the implementation and
maintenance of certain aspects of our systems and because some of the causes of system interruptions may be outside of our control, we
may not be able to remedy such interruptions in a timely manner, or at all.
****
20
****
**Risks
Related To Our Real Estate Business**
****
**Our
property portfolio has a high concentration of properties located in certain states.**
To
date, our properties are located in Georgia, Texas and Oklahoma. Certain of our properties are located in areas that may experience catastrophic
weather and other natural events from time to time, including hurricanes or other severe weather, flooding fires, snow or ice storms,
windstorms or earthquakes. These adverse weather and natural events could cause substantial damages or losses to our properties which
could exceed our insurance coverage. In the event of a loss in excess of insured limits, we could lose our capital invested in the affected
property, as well as anticipated future revenue from that property. We could also continue to be obligated to repay any mortgage indebtedness
or other obligations related to the property. Any such loss could materially and adversely affect our business and our financial condition
and results of operations.
To
the extent that significant changes in the climate occur, we may experience extreme weather and changes in precipitation and temperature
and rising sea levels, all of which may result in physical damage to or a decrease in demand for properties located in these areas or
affected by these conditions. Should the impact of climate change be material in nature, including destruction of our properties, or
occur for lengthy periods of time, our financial condition or results of operations may be adversely affected. In addition, changes in
federal and state legislation and regulation on climate change could result in increased capital expenditures to improve the energy efficiency
of our existing properties or to protect them from the consequence of climate change.
****
**Our
insurance coverage on our properties may be inadequate to cover any losses we may incur and our insurance costs may increase.**
We
maintain insurance on our properties. However, there are certain types of losses, generally of a catastrophic nature, such as floods
or acts of war or terrorism that may be uninsurable or not economical to insure. Further, insurance companies often increase premiums,
require higher deductibles, reduce limits, restrict coverage, and refuse to insure certain types of risks, which may result in increased
costs or adversely affect our business. We use our discretion when determining amounts, coverage limits and deductibles, for insurance,
based on retaining an acceptable level of risk at a reasonable cost. This may result in insurance coverage that, in the event of a substantial
loss, would not be sufficient to pay the full current market value or current replacement cost of our lost investment. In addition, we
may become liable for injuries and accidents at our properties that are underinsured. A significant uninsured loss or increase in insurance
costs could materially and adversely affect our business, liquidity, financial condition and results of operations.
****
**Our
operating results may be negatively affected by potential development and construction delays and resultant increased costs and risks.**
We
hold certain legacy real estate properties that are subject to regulatory and market uncertainties, environmental concerns of governmental
entities or community groups and our contractors or partners ability to build in conformity with plans, specifications,
budgeted costs, and timetables. Performance also may be affected or delayed by conditions beyond our control. We may incur additional
risks when we make periodic progress payments or other advances to builders before they complete construction. If a builder or development
partner fails to perform, we may resort to legal action to rescind the purchase or the construction contract or to compel performance,
but there can be no assurance any legal action would be successful. These and other factors can result in increased costs of a project
or loss of our investment. In addition, we will be subject to normal lease-up risks relating to newly constructed projects. We also must
rely on rental income and expense projections and estimates of the fair market value of property upon completion of construction when
agreeing upon a price at the time we acquire the property. If our projections are inaccurate, we may pay too much for a property, and
our return on our investment could suffer.
21
****
**Discovery
of previously undetected environmentally hazardous conditions may adversely affect our business.**
We
are subject to various federal, state and local laws and regulations that (a) regulate certain activities and operations that may have
environmental or health and safety effects, such as the management, generation, release or disposal of regulated materials, substances
or wastes, (b) impose liability for the costs of cleaning up, and damages to natural resources from, past spills, waste disposals on
and off-site, or other releases of hazardous materials or regulated substances, and (c) regulate workplace safety. Compliance with these
laws and regulations could increase our operational costs. Violation of these laws may subject us to significant fines, penalties or
disposal costs, which could negatively impact our results of operations, financial position and cash flows. Under various federal, state
and local environmental laws, a current or previous owner or operator of currently or formerly owned, leased or operated real property
may be liable for the cost of removal or remediation of hazardous or toxic substances on, under or in such property. The costs of removal
or remediation could be substantial. Such laws often impose liability whether or not the owner or operator knew of, or was responsible
for, the presence of such hazardous or toxic substances. Accordingly, we may incur significant costs to defend against claims of liability,
to comply with environmental regulatory requirements, to remediate any contaminated property, or to pay personal injury claims.
Moreover,
environmental laws also may impose liens on property or other restrictions on the manner in which property may be used or businesses
may be operated, and these restrictions may require substantial expenditures or prevent us or our lessees from operating such properties.
Compliance with new or more stringent laws or regulations or stricter interpretation of existing laws may require us to incur material
expenditures. Future laws, ordinances or regulations or the discovery of currently unknown conditions or non-compliances may impose material
liability under environmental laws.
****
**The
business, results of operations, cash flows and financial condition of our real estate segment are affected by the performance of the
real estate industry.**
The
U.S. real estate industry is highly cyclical and is affected by global, national and local economic conditions, general employment and
income levels, availability of financing, interest rates, and consumer confidence and spending. Other factors impacting real estate businesses
include over-building, changes in traffic patterns, changes in demographic conditions, changes in tenant and buyer preferences and changes
in government requirements, including tax law changes. These factors are outside of our control and may have a material adverse effect
on our business, profits and the timing and amounts of our cash flows.
****
**Adverse
changes in general and local economic conditions may reduce the value of or demand for our legacy real estate holdings, which could have
a material adverse effect on our ability to monetize these assets**
Our
business can be substantially affected by adverse changes in general economic or business conditions that are outside of our control,
including changes in short-term and long-term interest rates; employment levels and job and personal income growth; housing demand from
population growth, household formation and other demographic changes, among other factors; availability and pricing of mortgage financing
for homebuyers; consumer confidence generally and the confidence of potential homebuyers in particular; consumer spending; financial
system and credit market stability; private party and government mortgage loan programs (including changes in FHA, USDA, VA, Fannie Mae
and Freddie Mac conforming mortgage loan limits, credit risk/mortgage loan insurance premiums and/or other fees, down payment requirements
and underwriting standards), and federal and state regulation, oversight and legal action regarding lending, appraisal, foreclosure and
short sale practices; federal and state personal income tax rates and provisions, including provisions for the deduction of mortgage
loan interest payments, real estate taxes and other expenses; supply of and prices for available new or resale multifamily units; interest
of financial institutions or other businesses in purchases; and real estate taxes. Adverse changes in these conditions may affect our
business nationally or may be more prevalent or concentrated in particular submarkets in which we operate. Inclement weather, natural
disasters (such as earthquakes, hurricanes, tornadoes, floods, prolonged periods of precipitation, droughts, and fires), other calamities
and other environmental conditions can delay the delivery of our units and/or increase our costs. Civil unrest or acts of terrorism can
also have a negative effect on our business. If the housing industry experiences a significant or sustained downturn, it would materially
adversely affect our business and results of operations in future years. The potential difficulties described above can cause demand
and prices for our units to fall or cause us to take longer and incur more costs to develop the land and build our units. We may not
be able to recover these increased costs by raising prices because of market conditions.
****
22
****
**Fluctuations
in real estate values may require us to write-down the book value of our real estate assets.**
Real
estate values are subject to significant variability and fluctuations. As a result, we may be required to write down the book value of
our legacy real estate assets in accordance with generally accepted accounting principles in the United States of America (GAAP),
and some of those write-downs could be material. Any material write-downs of assets could have a material adverse effect on our business,
prospects, liquidity, financial condition, and results of operations. In addition, valuations of real estate properties do not necessarily
represent the price at which a willing buyer would purchase such property; therefore, there can be no assurance that we would realize
the values underlying estimated valuations of our properties if we were to sell such properties.
**We
may be required to take write-downs or write-offs, restructuring, and impairment or other
charges that could have a significant negative effect on our financial condition, results
of operations, and our stock price, which could cause you to lose some or all of your investment.**
Factors
outside of our business and outside of our control may arise. As a result of these factors, we may be forced to write down or write off
assets, restructure operations, or incur impairment or other charges that could result in losses. Further, unexpected risks may arise,
and previously known risks may materialize in a manner not consistent with our risk analysis. Even though these charges may be non-cash
items and not have an immediate impact on our liquidity, the fact that we report charges of this nature could contribute to negative
market perceptions about us or our securities. Accordingly, our securities could suffer a reduction in value.
**Inflation
could adversely affect our business and financial results.**
Inflation
could adversely affect our business and financial results by increasing the costs of raw materials, fuel, labor, and equipment needed
to operate our business. If inflationary pressures reduce customer spending, relative to demand, we may be unable to offset any such
increases in costs with corresponding higher sales prices for our units or buildings. Inflation may also accompany higher interest rates,
which could adversely impact potential customers ability to obtain financing on favorable terms, thereby further decreasing demand.
If we are unable to raise the prices of our units or buildings to offset the increasing costs of our operations, our margins could decrease.
Furthermore, if we need to lower the price of our units to meet demand, the value of our land inventory may decrease. Inflation may also
raise our costs of capital and decrease our purchasing power, making it more difficult to maintain sufficient funds to operate our business.
****
**We
could be impacted by our investments through joint ventures, which involve risks not present in investments in which we are the sole
owner.**
We
have in the past funded real estate projects through the use of joint ventures and retain residual interests in certain joint venture
entities. Joint ventures involve risks including, but not limited to, the possibility that the other joint venture partners may possess
the ability to take or force action contrary to our interests or withhold consent contrary to our requests, have business goals which
are or become inconsistent with ours, or default on their financial obligations to the joint venture, which may require us to fulfill
the joint ventures financial obligations as a legal or practical matter. We and our joint venture partners may each have the right
to initiate a buy-sell arrangement, which could cause us to sell our interest, or acquire a joint venture partners interest, at
a time when we otherwise would not have entered into such a transaction. In addition, a sale or transfer by us to a third party of our
interests in the joint venture may be subject to consent rights or rights of first refusal in favor of our partners which would restrict
our ability to dispose of our interest in the joint venture. Each joint venture agreement is individually negotiated, and our ability
to operate, finance, or dispose of a joint venture project in our sole discretion is limited to varying degrees depending on the terms
of the applicable joint venture agreement.
****
23
****
**Risks
associated with our legacy real estate holdings could adversely affect our business or financial results**
Risks
inherent in holding legacy real estate assets are substantial. The value of our remaining real estate interests may decline due to changes
in market conditions, regulatory constraints, or the inability to transact on favorable terms. As a result, we may buy and develop land
parcels on which housing units cannot be profitably built and sold. In certain circumstances, a grant of entitlements or development
agreement with respect to a particular parcel of land may include restrictions on the transfer of such entitlements to a buyer of such
land, which could negatively impact the price of such entitled land by restricting our ability to sell it for its full entitled value.
In addition, inventory carrying costs can be significant and can result in reduced margins or losses in a poorly performing community
or market. The time and investment required for development may adversely impact our business. In the event of significant changes in
economic or market conditions, we may have to sell units or buildings at significantly lower margins or at a loss, if we are able to
sell them at all. Additionally, deteriorating market conditions could cause us to record significant inventory impairment charges. The
recording of a significant inventory impairment could negatively affect our reported earnings per share and negatively impact the market
perception of our business.
****
**We
may not be able to sell our real property assets when we desire.**
Investments
in real property are relatively illiquid compared to other investments. Accordingly, we may not be able to sell real property assets
when we desire or at prices acceptable to us. This could substantially reduce the funds available for satisfying our obligations, including
any debt obligations.
****
**Access
to financing sources may not be available on favorable terms, or at all, which could adversely affect our ability to maximize our returns.**
Our
access to third-party sources of financing will depend, in part, on:
| 
| general
market conditions; | 
|
| 
| the
markets perception of our growth potential; | 
|
| 
| the
markets perception of the value of our legacy real estate assets; | 
|
| 
| our
current debt levels; | 
|
| 
| our
current and expected future earnings; | 
|
| 
| our
cash flow; and | 
|
| 
| the
market price per share of our Common Stock. | 
|
The
global credit and equity markets and the overall economy can be extremely volatile, which could have a number of adverse effects on our
operations and capital requirements. For the past decade, the domestic financial markets have experienced a high degree of volatility,
uncertainty and, during certain periods, tightening of liquidity in both the high yield debt and equity capital markets, resulting in
certain periods where new capital has been both more difficult and more expensive to access. If we are unable to access the credit markets,
we could be required to defer or eliminate important business strategies and growth opportunities in the future. In addition, if there
is volatility and weakness in the capital and credit markets, potential lenders may be unwilling or unable to provide us with financing
that is attractive to us or may increase collateral requirements or may charge us prohibitively high fees in order to obtain financing.
Consequently, our ability to access the credit market in order to attract financing on reasonable terms may be adversely affected. Investment
returns on our assets and our ability to make acquisitions could be adversely affected by our inability to secure additional financing
on reasonable terms, if at all. Depending on market conditions at the relevant time, we may have to rely more heavily on additional equity
financings or on less efficient forms of debt financing that require a larger portion of our cash flow from operations, thereby reducing
funds available for our operations, future business opportunities and other purposes. We may not have access to such equity or debt capital
on favorable terms at the desired times, or at all.
24
In
addition, under a securities purchase agreement we entered into on October 16, 2025, with institutional investors in connection with
the sale of 360,000 shares of our Series B Non-Voting Convertible Preferred Stock, we are subject to certain restrictive covenants that
may make it difficult for us to procure additional financing.
****
**General
Business Risk Factors**
****
**New
lines of business or new products and services may subject us to additional risks.**
From
time to time, we may implement or acquire new lines of business, such as we have in the past. There are risks and uncertainties associated
with these efforts, particularly in instances where the markets are not fully developed or are evolving. In developing and marketing
new lines of business and new products and services, we may invest significant time and resources. In addition, new business ventures
may require different strategic management competencies and risk considerations compared to those of our existing management team. External
factors, such as regulatory compliance obligations, competitive alternatives, and shifting market preferences, may also impact the successful
implementation of a new line of business or a new product or service. Failure to successfully manage these risks in the development and
implementation of new lines of business or new products or services could have an adverse effect on our business, results of operations,
and financial condition.
**Our
acquisition of Resource Group may not result in the strategic benefits that we anticipated.**
Our
acquisition of Resource Group was intended to provide certain strategic benefits that we believe would enable us to bring value to our
stockholders. The market price of our Common Stock may not reflect the value of these benefits. The market price of our Common Stock
however may decline if we do not achieve the perceived benefits of the acquisitions as rapidly or to the extent anticipated by us or
investors, financial analysts, or industry analysts. There can be no assurance that these anticipated benefits of the acquisitions will
materialize or that if they materialize will result in increased stockholder value or revenue stream to the combined company.
**Legislative,
regulatory, accounting or tax rules, and any changes to them or actions brought to enforce them, could adversely affect us.**
We
are subject to a wide range of legislative, regulatory, accounting and tax rules. The costs and efforts of compliance with these laws,
or of defending against actions brought to enforce them, could adversely affect us. In addition, if there are changes to the laws, regulations
or administrative decisions and actions that affect us, we may have to incur significant expenses in order to comply, or we may have
to restrict or change our operations.
We
have invested in real property assets and continue to hold legacy real estate interests, which are subject to laws and regulations relating
to the protection of the environment and human health and safety. These laws and regulations generally govern wastewater discharges,
noise levels, air emissions, the operation and removal of underground and above-ground storage tanks, the use, storage, treatment, transportation
and disposal of solid and hazardous materials and the remediation of contamination associated with disposals. Environmental laws and
regulations may impose joint and several liabilities on tenants, owners or operators for the costs to investigate and remediate contaminated
properties, regardless of fault or whether the acts causing the contamination were legal. This liability could be substantial. In addition,
the presence of hazardous substances, or the failure to properly remediate these substances, could adversely affect our ability to sell,
rent or pledge an affected property as collateral for future borrowings. We intend to take commercially reasonable steps when we can
to protect ourselves from the risks of environmental law liability; however, we may not obtain independent third-party environmental
assessments for every property we acquire. In addition, any such assessments that we do obtain may not reveal all environmental liabilities,
or whether a prior owner of a property created a material environmental condition not known to us. In addition, there are various local,
state and federal fire, health, safety and similar regulations with which we may be required to comply, and that may subject us to liability
in the form of fines or damages. In all events, the existing condition of land when we buy it, operations in the vicinity of our properties
or activities of unrelated third parties could all affect our properties in ways that lead to costs being imposed on us.
25
Any
material expenditures, fines, damages or forced changes to our business or strategy resulting from any of the above could adversely affect
our financial condition and results of operations.
**If
we were deemed to be an investment company under the Investment Company Act of 1940, as amended (the 1940 Act) as a result
of our ownership of minority interests in limited liability companies, applicable restrictions could make it impractical for us to continue
our business as contemplated and could have an adverse effect on our business.**
Under
Sections 3(a)(1)(A) and (C) of the 1940 Act, a company generally will be deemed to be an investment company for purposes
of the 1940 Act if: (i) it is, or holds itself out as being, engaged primarily, or proposes to engage primarily, in the business of investing,
reinvesting or trading in securities or (ii) it engages, or proposes to engage, in the business of investing, reinvesting, owning, holding
or trading in securities and it owns or proposes to acquire investment securities having a value exceeding 40% of the value of its total
assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. We do not believe that we are an investment
company, as such term is defined in either of those sections of the 1940 Act as a result of our ownership of minority interests
in NB Owners and JDI-Cumberland Inlet LLC and our plans to potentially make other minority investments, and we intend to conduct our
operations so that we will not be deemed an investment company.
However,
if we were to be deemed an investment company, we would be required to register as an investment company under the 1940 Act and incur
significant registration and compliance costs. Additionally, the 1940 Act requires that a number of structural safeguards, such as an
independent board of directors and a separate investment adviser whose contract must be approved by a majority of the companys
stockholders, be put in place within such companies. The 1940 Act also imposes significant disclosure and reporting requirements beyond
those found in the Securities Act and the Exchange Act. Likewise, the 1940 Act contains its own anti-fraud provisions and private remedies,
and it strictly limits investments made by one investment company in another to prevent pyramiding of investment companies, leading to
consolidated investment companies acting in the interest of other investment companies rather than in the interest of securities holders.
The labeling of the Company as an investment company could make it impractical for us to continue our business as contemplated and could
have a material adverse effect on our business and prospects. Compliance with the 1940 Act is prohibitively expensive for small companies,
in our estimation, and even if it meant divestiture of assets, we would intend to avoid being classified as an investment company.
****
**Our
quarterly results may fluctuate.**
We
could experience fluctuations in our quarterly operating results due to a number of factors, including variations in the returns on our
current and future investments, the interest rates payable on any outstanding debt, the level of our expenses, the levels and timing
of the recognition of our realized and unrealized gains and losses, the seasonal nature of travel if the community is a vacation destination,
the degree to which we encounter competition in our markets and other business, market and general economic conditions. Consequently,
our results of operations for any current or historical period should not be relied upon as being indicative of performance in any future
period.
****
**The
outbreak of any highly infectious or contagious disease, could materially and adversely impact our performance, financial condition,
results of operations and cash flows.**
The
COVID-19 pandemic severely impacted global economic activity during 2020 and 2021 and caused significant volatility and negative pressure
in financial markets. The outbreak of any highly infectious or contagious diseases could have material and adverse effects on our performance,
financial condition, results of operations and cash flows due to, among other factors:
| 
| a
complete or partial closure of, or other operational issues at, one or more of our properties
resulting from government actions; | 
|
| 
| difficulty
accessing equity and debt capital on attractive terms, or at all, and a severe disruption
and instability in the global financial markets | 
|
26
| 
| difficulty
obtaining capital necessary to fund business operations; | 
|
| 
| delays
in our operations or supply chains may adversely impact our ability to process materials
and generate revenues, including: | 
|
| 
| operational
shutdowns mandated by local, state or federal government authorities; | 
|
| 
| delays
by applicable governmental authorities in providing the necessary permits or operational
authorizations; | 
|
| 
| reductions
in workforce due to health or safety requirements; | 
|
| 
| illness
or workforce unavailability necessitating a partial or full operational shutdown; and | 
|
| 
| supply
chain disruptions for materials or equipment sourced from regions experiencing operational
or shipping delays. | 
|
The
extent to which a future pandemic impacts our operations will depend on future developments, which are highly uncertain and cannot be
predicted with confidence.
****
**Changes
in general economic conditions, geopolitical conditions, domestic and foreign trade policies, monetary policies and other factors beyond
our control may adversely impact our business and operating results.**
The
uncertain financial markets, disruptions in supply chains, mobility restraints, and changing priorities as well as volatile asset values
also affect our business operations and our ability to enter into collaborations and joint ventures. A number of other economic and geopolitical
factors both in the U.S. and abroad, could ultimately have material adverse effects on our business, financial condition, results of
operations or cash flows, including the following:
| 
| effects
of significant changes in economic, monetary and fiscal policies in the U.S. and abroad including
currency fluctuations, inflationary pressures and significant income tax changes; | 
|
| 
| the
war in the Middle East; | 
|
| 
| supply
chain disruptions; | 
|
| 
| a
global or regional economic slowdown; | 
|
| 
| changes
in government policies and regulations affecting the Company; | 
|
| 
| postponement
of spending, in response to tighter credit, financial market volatility and other factors;
and | 
|
| 
| rapid
material escalation of the cost of regulatory compliance and litigation. | 
|
**
**We
are increasingly dependent on information technology, and our systems and infrastructure face certain risks, including cybersecurity
and data leakage risks.**
Significant
disruptions to our information technology systems or breaches of information security could adversely affect our business. In the ordinary
course of business, we collect, store and transmit large amounts of confidential information, and it is critical that we do so in a secure
manner to maintain the confidentiality and integrity of such confidential information. The size and complexity of our information technology
systems, and those of our third-party vendors with whom we contract, make such systems potentially vulnerable to service interruptions
and security breaches from inadvertent or intentional actions by our employees, partners or vendors, from attacks by malicious third
parties, or from intentional or accidental physical damage to our systems infrastructure maintained by us or by third parties. Maintaining
the secrecy of this confidential, proprietary, or trade secret information is important to our competitive business position. While we
have taken steps to protect such information and invested in information technology, there can be no assurance that our efforts will
prevent service interruptions or security breaches in our systems or the unauthorized or inadvertent wrongful use or disclosure of confidential
information that could adversely affect our business operations or result in the loss, dissemination, or misuse of critical or sensitive
information. A breach of our security measures or the accidental loss, inadvertent disclosure, unapproved dissemination, misappropriation
or misuse of trade secrets, proprietary information, or other confidential information, whether as a result of theft, hacking, fraud,
trickery or other forms of deception, or for any other reason, could enable others to produce competing products, use our proprietary
technology or information, or adversely affect our business or financial condition. Further, any such interruption, security breach,
loss or disclosure of confidential information, could result in financial, legal, business, and reputational harm to us and could have
a material adverse effect on our business, financial position, results of operations or cash flow.
27
**Risks
Related to Our Common Stock**
**
**Our
failure to meet the continued listing requirements of the Nasdaq Capital Market could result in a delisting of our Common Stock.**
Our
shares of Common Stock are currently listed on the Nasdaq Capital Market. If we fail to satisfy the continued listing requirements of
Nasdaq, such as the corporate governance requirements, minimum bid price requirement or the minimum stockholders equity requirement,
The Nasdaq Stock Market LLC may take steps to delist our Common Stock. Any delisting would likely have a negative effect on the price
of our Common Stock and would impair stockholders ability to sell or purchase their Common Stock when they wish to do so.
On
January 26, 2026, we received written notice from the Listing Qualifications Department of Nasdaq notifying us that for the preceding
30 consecutive business days (December 5, 2025 through January 20, 2026), our Common Stock did not maintain a minimum closing bid price
of $1.00 per share as required by Nasdaq Listing Rule 5550(a)(2) (the Minimum Bid Price Requirement). The notice had no immediate
effect on the listing or trading of our Common Stock, which continues to trade on the Nasdaq Capital Market under the symbol RENX.
In accordance with Nasdaq Listing Rule 5810(c)(3)(A), we have a compliance period of 180 calendar days, or until July 27, 2026, to regain
compliance. Compliance may be achieved if the closing bid price of our Common Stock is at or above $1.00 for a minimum of ten consecutive
business days at any time during the compliance period; however, Nasdaq may require the closing bid price to equal or exceed $1.00 for
more than ten consecutive business days before determining compliance. If we do not achieve compliance by July 27, 2026, we may be eligible
for an additional compliance period, provided we meet the continued listing requirement for market value of publicly held shares and
all other initial listing standards for the Nasdaq Capital Market, with the exception of the Minimum Bid Price Requirement, and notify
Nasdaq in writing of our intention to cure the deficiency during the second compliance period. We intend to actively monitor the bid
price of our Common Stock and will consider available options to regain compliance, including effecting a reverse stock split, if necessary,
to maintain our Nasdaq listing.
In
addition, Nasdaq Listing Rule 5810(c)(3)(A)(iii) mandates immediate, accelerated delisting procedures
for any company whose closing bid price remains at or below$0.10 for ten consecutive trading days. On March 24,2026 the closing
price of our common stock was below $0.10
On
March 26, 2026, we effected a 1-for-20 reverse stock split of our then-outstanding Common Stock. Nasdaq Listing Rule 5810(c)(3)(A)(iv)
states that any listed company that fails to meet the minimum bid price requirement and haseffectedareversestock
split over the prior one-year period, or has effected one or more reverse stock splits over the prior two-year period with a cumulative
ratio of 250 shares or more to one, will not be eligible for an automatic 180-day grace compliance period and the Nasdaq Listing Qualifications
Department is obligated to immediately issue a delisting determination if it should fail to meet any continued listing requirements.
Therefore, if we were to fail to meet any continued listing requirements we would immediately be issued a delisting determination. Further,
the Nasdaq rule provides that a company will not be considered to have regained compliance with the minimum bid price requirement if
the company takes an action to achieve compliance (such as a reverse split) and that action results in the Companys security falling
below thenumeric thresholdfor another listing requirement.
In
order to regain compliance with the Minimum Bid Price Requirement, the closing bid price of our Common Stock must be $1.00 per share
or greater for a minimum period of 10 consecutive days (which may be subject to extension by Nasdaq, in their discretion) after completion
of the reverse stock split. There can be no assurance that we will be able to regain compliance with the Minimum Bid Price Requirement
within the applicable compliance period or at all.
Additionally,
Nasdaq has recently proposed a new rule change to (i) adopt Listing Rules 5450(a)(3) and 5550(a)(6) to require issuers listed on the
Nasdaq Global and Capital Markets, respectively, to maintain a minimum Market Value of Listed Securities (as defined in Nasdaq Listing
Rule 5005(a)(23)) of at least $5 million for a period of 30 consecutive business days, and (ii) amend Rule5810 to suspend trading and
immediately delist from Nasdaq securities of issuers that do not satisfy the proposed new requirements, and Rule 5815 to set forth the
procedures for requesting a hearing before a Hearings Panel and the scope of the Panels discretion (collectively, the Proposed
$5 Million MVLS Rule). As of the date of the filing of this Annual Report the market value of our listed securities is less than
$5 million. If the SEC approves the Proposed $5 Million MVSL Rule, the market value of our listed securities does not meet the $5.0
million requirement as of the date it goes into effect, our securities will be subject to delisting.
28
If
a delisting were to occur, our Common Stock would be subject to rules that impose additional sales practice requirements on broker-dealers
who sell our securities. The additional burdens imposed upon broker-dealers by these requirements could discourage broker-dealers from
effecting transactions in our Common Stock. This would adversely affect the ability of investors to trade our Common Stock and would
adversely affect the value of our Common Stock. Delisting from Nasdaq would cause us to pursue eligibility for trading of our Common
Stock on other markets or exchanges, or on an over-the-counter market. In such case, our stockholders ability to trade or obtain
quotations of the market value of our Common Stock would be severely limited because of lower trading volumes and transaction delays.
These factors could contribute to lower prices and larger spreads in the bid and ask prices of these securities. There can be no assurance
that our Common Stock, if delisted from the Nasdaq, would be listed on a national securities exchange, a national quotation service or
the over-the-counter markets. Delisting from the Nasdaq could also result in negative publicity, adversely affect the market liquidity
of our Common Stock, decrease securities analysts coverage of us or diminish investor, supplier and employee confidence. In addition,
our stock could become a penny stock, which would make trading of our Common Stock more difficult.
If
Nasdaq delists our securities from trading on its exchange at some future date, we could face significant material adverse consequences,
including:
| 
| a
limited availability of market quotations for our securities; | 
|
| 
| reduced
liquidity with respect to our securities; | 
|
| 
| a
determination that our Common Stock is a penny stock which will require brokers
trading in our ordinary shares to adhere to more stringent rules, possibly resulting in a
reduced level of trading activity in the secondary trading market for our ordinary shares; | 
|
| 
| a
limited amount of news and analyst coverage for our company; and | 
|
| 
| a
decreased ability to issue additional securities or obtain additional financing in the future. | 
|
**As
a result of being a public company, we are obligated to develop and maintain proper and effective internal control over financial reporting
in order to comply with Section 404 of the Sarbanes-Oxley Act. We may not complete our analysis of our internal control over financial
reporting in a timely manner, or these internal controls may not be determined to be effective, which may adversely affect investor confidence
in us and, as a result, the value of our Common Stock.**
As
a result of becoming a public company we are subject to SEC reporting and other regulatory requirements. We have incurred and will continue
to incur expenses and diversion of our managements time in its efforts to comply with Section 404 of the Sarbanes-Oxley Act regarding
internal controls over financial reporting. Effective internal controls over financial reporting are necessary for us to provide reliable
financial reports and, together with adequate disclosure controls and procedures, are designed to prevent fraud. Any failure to implement
required new or improved controls, or difficulties encountered in their implementation could cause us to fail to meet our reporting obligations.
In addition, any testing by us conducted in connection with Section 404 of the Sarbanes-Oxley Act, or the subsequent testing by our independent
registered public accounting firm when, and if, required, may reveal deficiencies in our internal controls over financial reporting that
are deemed to be material weaknesses or that may require prospective or retrospective changes to our financial statements or identify
other areas for further attention or improvement. If we are unable to assert that our internal controls over financial reporting are
effective, we could lose investor confidence in the accuracy and completeness of our financial reports, which would cause the price of
our Common Stock to decline, and we may be subject to investigation or sanctions by the SEC. We identified a material weakness in our
internal control over financial reporting and determined that our disclosure controls and procedures were ineffective as of June 30,
2024 and continue to be ineffective as of December 31, 2024.
29
**We
incur significant costs as a result of operating as a public company and our management devotes substantial time to new compliance initiatives.**
As
a public company, we have incurred and will continue to incur significant legal, accounting and other expenses that we did not incur
as a private company. We are subject to the reporting requirements of the Exchange Act, the other rules and regulations of the SEC, and
the rules and regulations of Nasdaq. Compliance with the various reporting and other requirements applicable to public companies requires
considerable time and attention of management. For example, the Sarbanes-Oxley Act and the rules of the SEC and national securities exchanges
have imposed various requirements on public companies, including requiring establishment and maintenance of effective disclosure and
financial controls. Our management and other personnel are devoting and will continue to need to devote a substantial amount of time
to these compliance initiatives. These rules and regulations will continue to increase our legal and financial compliance costs and will
make some activities more time-consuming and costly.
**
**We
currently do not intend to pay dividends on our Common Stock. Consequently, our stockholders ability to achieve a return on their
investment will depend on appreciation in the price of our Common Stock.**
We
do not expect to pay cash dividends on our Common Stock. Any future dividend payments are within the absolute discretion of our Board
of Directors and will depend on, among other things, our results of operations, working capital requirements, capital expenditure requirements,
financial condition, level of indebtedness, contractual restrictions with respect to payment of dividends, business opportunities, anticipated
cash needs, provisions of applicable law and other factors that our Board of Directors may deem relevant.
**
**We
cannot be certain that an active trading market for our Common Stock will develop or be sustained and our stock price may fluctuate significantly.**
We
cannot guarantee that we can sustain an active trading market for our Common Stock, nor can we predict the prices at which shares of
our Common Stock may trade. Until the market has fully evaluated our business as a standalone entity, the prices at which shares of our
Common Stock trade may fluctuate more significantly than might otherwise be typical, even with other market conditions, including general
volatility, held constant. The market price of our Common Stock may fluctuate significantly due to a number of factors, some of which
may be beyond our control, including:
| 
| actual
or anticipated fluctuations in our operating results; | 
|
| 
| changes
in earnings estimated by securities analysts or our ability to meet those estimates; | 
|
| 
| the
operating and stock price performance of comparable companies; | 
|
| 
| changes
to the regulatory and legal environment under which we operate; and | 
|
| 
| domestic
and worldwide economic conditions. | 
|
If
securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our stock price
and trading volume could decline.
The
trading market for our securities will depend in part on the research and reports that securities or industry analysts publish about
us or our business. If only a limited number of securities or industry analysts commence coverage of our Company, the trading price for
our securities would likely be negatively impacted. In the event securities or industry analysts initiate coverage, if one or more of
the analysts who covers us downgrades our stock or publishes unfavorable research about our business, our stock price may decline. If
one or more of these analysts ceases coverage of our Company or fails to publish reports on us regularly, demand for our securities could
decrease, which might cause our stock price and trading volume to decline.
****
30
**We
are an emerging growth company and a smaller reporting company within the meaning of the Securities Act, and we are taking advantage
of certain exemptions from disclosure requirements available to emerging growth companies or smaller reporting companies, this could
make our securities less attractive to investors and may make it more difficult to compare our performance with other public companies.**
We
are an emerging growth company, as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business
Startups Act of 2012 (the JOBS Act), and are taking advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies, including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a registration statement under the Securities Act declared effective
or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies, but any such an election to opt out is irrevocable. We have elected not to opt out of such
extended transition period, which means that when a standard is issued or revised and it has different application dates for public or
private companies, we, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new
or revised standard. This may make comparison of our financial statements with another public company, which is neither an emerging growth
company nor an emerging growth company that has opted out of using the extended transition period, difficult or impossible because of
the potential differences in accounting standards used.
We
will remain an emerging growth company until the earlier of: (1) the last day of the fiscal year (a) following the fifth anniversary
of the date of the first sale of our Common Stock pursuant to an effective registration statement under the Securities Act, (b) in which
we have total annual revenue of at least $1.235 billion, or (c) in which we are deemed to be a large accelerated filer, which generally
means the market value of our common equity that is held by non-affiliates exceeds $700 million as of the end of the prior fiscal years
second fiscal quarter; and (2) the date on which we have issued more than $1 billion in non-convertible debt securities during the prior
three-year period. References herein to emerging growth company have the meaning associated with it in the JOBS Act.
Additionally,
we are a smaller reporting company as defined in Item 10(f)(1) of Regulation S-K. Smaller reporting companies may take
advantage of certain reduced disclosure obligations, including, among other things, providing only two years of audited financial statements.
We will remain a smaller reporting company until the last day of any fiscal year for so long as either (1) the market value of our shares
of Common Stock held by non-affiliates did not equal or exceed $250 million as of the prior June 30, or (2) our annual revenues did not
equal or exceed $100 million during such completed fiscal year and the market value of our shares of Common Stock held by non-affiliates
did not equal or exceed $700 million as of the prior December 31.
Because
we are subject to the above listed reduced reporting requirements, investors may not be able to compare us to other companies, this could
make our securities less attractive to investors and may make it more difficult to compare our performance with other public companies.
31
**Your
percentage ownership in us may be diluted by future issuances.**
****
We
currently have 3,046,081 shares of Common Stock issuable upon conversion or exercise of existing securities. We also expect that
significant additional capital will be needed in the future to continue our planned operations. To the extent these existing securities
are converted into or exercised for shares of Common Stock or we raise additional capital by issuing equity securities, our stockholders
may experience substantial dilution. Pursuant to the Companys 2023 Incentive Compensation Plan (our 2023 Plan),
our management may grant equity awards to our employees, directors and consultants. We may sell Common Stock, convertible securities
or other equity securities in one or more transactions at prices and in a manner we determine from time to time, any of which may result
in material dilution to our existing stockholders. New investors could also be issued securities with rights superior to those of our
existing stockholders.Such future equity issuances will have a dilutive effect on the number of shares of our Common Stock outstanding,
and therefore on our earnings per share, which could adversely affect the market price of our Common Stock. In addition, if we issue
additional convertible debentures and the debentures are converted into shares of Common Stock, stockholders will experience additional
dilution.
****
**We
may issue shares of preferred stock in the future, which could make it difficult for another company to acquire us or could otherwise
adversely affect holders of our Common Stock, which could depress the price of our Common Stock.**
****
Our
amended and restated certificate of incorporation authorizes us to issue one or more series of preferred stock. Our Board of Directors
has the authority to determine the preferences, limitations and relative rights of the shares of preferred stock and to fix the number
of shares constituting any series and the designation of such series, without any further vote or action by our stockholders. Our preferred
stock could be issued with voting, liquidation, dividend and other rights superior to the rights of our Common Stock. The potential issuance
of preferred stock may delay or prevent a change in control of us, discouraging bids for our Common Stock at a premium to the market
price, and materially adversely affect the market price and the voting and other rights of the holders of our Common Stock.
Provisions
in our corporate charter documents and under Delaware law could make an acquisition of our company, which may be beneficial to our stockholders,
more difficult and may prevent attempts by our stockholders to replace or remove our management.
Provisions
in our amended and restated certificate of incorporation and our amended and restated bylaws may discourage, delay or prevent a merger,
acquisition or other change in control of our company that stockholders may consider favorable, including transactions in which you might
otherwise receive a premium for your shares. These provisions could also limit the price that investors might be willing to pay in the
future for shares of our Common Stock, thereby depressing the market price of our Common Stock. In addition, because our Board of Directors
is responsible for appointing the members of our management team, these provisions may frustrate or prevent any attempts by our stockholders
to replace or remove our management by making it more difficult for stockholders to replace members of our Board of Directors. Among
other things, these provisions provide:
| 
| our
Board of Directors is divided into three classes, one class of which is elected each year
by our stockholders with the directors in each class to serve for a three-year term; | 
|
| 
| the
authorized number of directors can be changed only by resolution of our Board of Directors; | 
|
| 
| directors
may be removed by stockholders only for cause; | 
|
| 
| our
amended and restated bylaws may be amended or repealed by our Board of Directors or by the
affirmative vote of sixty-six and two-thirds percent (66 2/3%) of our stockholders; | 
|
32
| 
| stockholders
may not call special meetings of the stockholders or fill vacancies on the Board of Directors; | 
|
| 
| our
Board of Directors will be authorized to issue, without stockholder approval, preferred stock,
the rights of which will be determined at the discretion of the Board of Directors and that,
if issued, could operate as a poison pill to dilute the stock ownership of
a potential hostile acquirer to prevent an acquisition that our Board of Directors does not
approve; | 
|
| 
| our
stockholders do not have cumulative voting rights, and therefore our stockholders holding
a majority of the shares of Common Stock outstanding will be able to elect all of our directors;
and | 
|
| 
| our
stockholders must comply with advance notice provisions to bring business before or nominate
directors for election at a stockholder meeting. | 
|
Moreover,
because we are incorporated in Delaware, we are governed by the provisions of Section 203 of the Delaware General Corporation Law, which
prohibits a person who owns in excess of 15% of our outstanding voting stock from merging or combining with us for a period of three
years after the date of the transaction in which the person acquired in excess of 15% of our outstanding voting stock, unless the merger
or combination is approved in a prescribed manner.
****
**Our
amended and restated certificate of incorporation provides that the Court of Chancery of the State of Delaware will be the exclusive
forum for certain types of state actions that may be initiated by our stockholders, which could limit our stockholders ability
to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees.**
Our
amended and restated certificate of incorporation provides that, unless we consent to the selection of an alternative forum, the Court
of Chancery of the State of Delaware is the exclusive forum for (i) any derivative action or proceeding brought on behalf of us, (ii)
any action asserting a claim of breach of a fiduciary duty owed by any of our directors, officers, or other employees to us or our stockholders,
(iii) any action arising pursuant to any provision of the DGCL or our amended and restated certificate of incorporation or bylaws (as
either may be amended from time to time), or (iv) any action asserting a claim governed by the internal affairs doctrine. The exclusive
forum provision does not apply to suits brought to enforce any liability or duty created by the Securities Act or the Exchange Act or
any other claim for which the federal courts have exclusive jurisdiction. To the extent that any such claims may be based upon federal
law claims, Section 27 of the Exchange Act creates exclusive federal jurisdiction over all suits brought to enforce any duty or liability
created by the Exchange Act or the rules and regulations thereunder. Furthermore, Section 22 of the Securities Act creates concurrent
jurisdiction for federal and state courts over all suits brought to enforce any duty or liability created by the Securities Act or the
rules and regulations thereunder.
These
exclusive-forum provisions may limit a stockholders ability to bring a claim in a judicial forum that it finds favorable for disputes
with us or our directors, employees, control persons, underwriters, or agents, which may discourage lawsuits against us and our directors,
employees, control persons, underwriters, or agents. Additionally, a court could determine that the exclusive forum provision is unenforceable,
and our stockholders will not be deemed to have waived our compliance with the federal securities laws and the rules and regulations
thereunder. If a court were to find these provisions of our bylaws inapplicable to, or unenforceable in respect of, one or more of the
specified types of actions or proceedings, we may incur additional costs associated with resolving such matters in other jurisdictions,
which could adversely affect our business, financial condition, or results of operations.
**Even
though the Reverse Stock Split increased the market price of our Common Stock, there can be no assurance that our increased stock price
will remain at a price that will be sufficient in order to meet any continued requirements and policies of the Nasdaq or that our Common
Stock will remain listed on the Nasdaq.**
There
can be no assurance that the increased stock price resulting from the Reverse Stock Split will be maintained in order to allow us to
continue to meet the requirements and policies of the Nasdaq or that our Common Stock will remain listed on the Nasdaq.
33
**The
Reverse Stock Split may decrease the liquidity of the shares of our common stock**.
The
liquidity of the shares of our Common Stock may be affected adversely by the Reverse Stock Split given the reduced number of shares that
are outstanding as a result of the Reverse Stock Split, especially if the market price of our Common Stock does not increase as a result
of the Reverse Stock Split. In addition, the Reverse Stock Split may have increased the number of stockholders who own odd lots (less
than 100 shares) of our Common Stock and such stockholders may experience an increase in the cost of selling their shares of common stock
and greater difficulty effecting such sales.
**Following
the Reverse Stock Split, the resulting market price of our Common Stock may not attract new investors, including institutional investors,
and may not satisfy the investing requirements of those investors. Consequently, the trading liquidity of our Common Stock may not improve**.
Although
we believe that a higher market price of our Common Stock may help generate greater or broader investor interest, there can be no assurance
that the Reverse Stock Split will result in a share price that will attract new investors, including institutional investors. In addition,
there can be no assurance that the market price of our Common Stock will satisfy the investing requirements of those investors. As a
result, the trading liquidity of our Common Stock may not necessarily improve.
**Item
1B. Unresolved Staff Comments.**
None.
**Item
1C. Cybersecurity**
****
We
maintain a cyber risk management program designed to identify, assess, manage, mitigate, and respond to cybersecurity threats. Maintenance
of IT assets, including daily security patch management. Periodic vulnerability scanning, identity access management controls including
restricted access of privileged accounts (Multi-factor authentication enforced). Network integrity is safeguarded by employing web-based
software, including endpoint protection, endpoint detection and response, spam gateway filtering, data loss prevention policies, SaaS
monitoring, and remote monitoring on all devices. Industry-standard encryption protocols on workstations and email, critical data backups,
and infrastructure maintenance. Incident response, cybersecurity strategy, and cyber risk advisory, assessment and remediation are maintained
and supplied by a third party Security Operations Center (Solutions Granted) that is NIST 800-171 compliant.
In
addition, our cybersecurity framework is crafted to anticipate and address threats before they can cause harm. Our Security Operations
Center (SOC) is operational 24/7, utilizing threat detection tools that meet SOCII requirements, guaranteeing an immediate response capability.
We implement stringent access control policies to ensure that only authorized individuals can interact with sensitive client data. Our
Identity and Access Management (IAM) systems conform to ISO/IEC 27001 standards, offering secure authentication processes that encompass
multi-factor authentication (MFA) and role-based access controls (RBAC). These safeguards are essential in preserving the integrity and
confidentiality of client information. We also employ Randtronics remote encryption technology to provide security for client data, whether
its in use or at rest. We regularly evaluate and refine our encryption protocols to thwart new cryptographic challenges.
The
Audit Committee of the Board of Directors oversees our cybersecurity risk exposures and the steps taken by management to monitor and
mitigate cybersecurity risks. Member(s) of management assigned with cybersecurity oversight responsibility, including Nicolai A. Brune
our Chief Financial Officer and/or third-party consultants providing cyber risk services brief the Audit Committee on cyber vulnerabilities
identified through the risk management process, the effectiveness of our cyber risk management program, and the emerging threat landscape
and new cyber risks. This includes updates on our processes to prevent, detect, and mitigate cybersecurity incidents. The Audit Committee
and management have engaged a third-party firm to oversee the complete audit of our cybersecurity and risk management systems to ensure
the integrity of the systems that are in place.
We face risks from cybersecurity threats that could have a material adverse effect on its business, financial condition, results of operations, cash flows or reputation. We acknowledge that the risk of cyber incident is prevalent in the current threat landscape and that a future cyber incident may occur in the normal course of its business. To date, we have not had a cybersecurity incident.We proactively seek to detect and investigate unauthorized attempts and attacks against our IT assets, data, and services, and to prevent their occurrence and recurrence where practicable through changes or updates to internal processes and tools and changes or updates to service delivery; however, potential vulnerabilities to known or unknown threats will remain. Further, there is increasing regulation regarding responses to cybersecurity incidents, including reporting to regulators, investors, and additional stakeholders, which could subject us to additional liability and reputational harm. In response to such risks, we have implemented initiatives such as implementation of the cybersecurity risk assessment process and development of an incident response plan. See Item 1A. Risk Factors for more information on cybersecurityrisks.
34
**Item
2. Properties.**
**Headquarters
and Other Office Space**
We
utilize rented office space in Miami, Florida for our corporate headquarters which is located at 1111 Brickell Ave., Floor 11, Suite
109, Miami, Florida 33131. We believe that our current office space is adequate for our current needs.
**Real Estate
Holdings**
****
As
part of our strategic shift toward organics processing and logistics, we are in the process of monetizing our legacy real estate holdings.
The following summarizes our remaining real estate interests as of the date of this filing.
*Current
Status of Legacy Holdings*
**Lago
Vista.**On May 10, 2021, LV Peninsula Holding LLC, our wholly owned subsidiary, acquired a 50+ acre site on Lake Travis in Lago
Vista, Texas for $3,500,000. On January 6, 2026, LV Peninsula delivered a Deed in Lieu of Foreclosure conveying full title to the Lago
Vista property to Austerra Capital Management LLC, conditionally extinguishing $5.0 million of outstanding secured debt. The Company
retains a 70% interest in net sale proceeds above $5.0 million and a conditional promissory note of $5.0 million that springs into effect
if development is not substantially completed within 24 months. All obligations are cross-collateralized with the Companys Georgia property.
**Norman
Berry Village.**On May 31, 2021, we acquired a 50% membership interest for $600,000 in a limited liability company, NB Owners
LLC, the entity developing an affordable housing project in the Atlanta, Georgia metropolitan area known as Norman Berry Village. As
of the date of this filing, the property has been listed for sale. The Company holds a first priority lien of $200,000 and a second priority
lien of $599,000 on the NB Owners property. The first lien note matured March 11, 2025 and remains in default. As the holder of both
liens, the Company has the right to foreclose on the property.
**Cumberland
Inlet.**On June 24, 2021, we, as a member, entered into an Operating Agreement,
with Jacoby Development, Inc. (JDI), as manager, for JDI-Cumberland Inlet,
LLC (JDI-Cumberland), pursuant to which we acquired a 10% non-dilutable equity
interest in JDI-Cumberland for $3.0 million. JDI-Cumberland holds a 1,298 acre waterfront
parcel in St. Marys, Georgia. In May 2025, JDI-Cumberland filed for bankruptcy. As of the
date of this filing, we have not received any proceeds from the bankruptcy proceedings.
**St
Marys Industrial Site**. On August 18, 2022, we purchased approximately 27 acres of land adjacent to our Cumberland Inlet
Project from the Camden County Joint Development Authority (JDA). On January 31, 2024, we entered into an Agreement of Sale with Pigmental,
LLC to sell the St. Marys Site. See Part I, Item 1 Business Recent Developments St. Marys Site.
McLean Mixed
Use Site. During the first quarter of 2022, we acquired 100% ownership of approximately 114 mixed-use acres in Durant, Oklahoma for $868,000.
We are currently in discussions with the Durant Industrial Authority regarding a conveyance of the property, in connection with a Lis
Pendens filed against the property by the Durant Industrial Authority.
****
**Item
3. Legal Proceedings.**
We
are not currently subject to any material legal proceedings. We may, however, in the ordinary course of business face various claims
brought by third parties, and we may, from time to time, make claims or take legal actions to assert our rights, including intellectual
property rights as well as claims relating to employment matters. Any of these claims could subject us to costly litigation. If this
were to happen, the payment of any such awards could have a material adverse effect on our business, financial condition and results
of operations. Additionally, any such claims, whether or not successful, could damage our reputation and business.
**Item
4. Mine Safety Disclosures.**
Not
applicable.
35
**PART
II**
**Item
5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.**
**Market
Information**
Our
Common Stock is traded on the NasdaqCapital Market under the symbol RENX.
**Holders**
As
of the close of business on March 31, 2026, there were approximately 68 holders of record of our Common Stock.
**Dividend
Policy**
We
have never paid any cash dividends on our Common Stock and do not anticipate paying cash dividends in the foreseeable future. The payment
of dividends by us will depend on our future earnings, financial condition and such other business and economic factors as our management
may consider relevant.
**Recent
Sales of Unregistered Securities**
Except as set forth below, we did not sell any unregistered securities
from January 1, 2025 through December 31, 2025 that were not previously disclosed in our Quarterly Reports on Form 10-Q and Current Reports
on Form 8-K filed with the SEC.
On November 19, 2025, we issued 150,000 shares of our Common Stock
(7,500 as adjusted for the Reserve Split) to Alta Capital LLC (Alta Capital) as compensation for consulting services rendered
to the Company. The shares were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act
of 1933, as amended (the Securities Act), as a transaction by an issuer not involving a public offering. No underwriters were
engaged and no underwriting discounts or commissions were paid in connection with such issuance.
On March 28, 2025 and August 27, 2025, we issued 94,000 shares and
40,000 shares (4,700 and 2,000 as adjusted for the Reserve Split), respectively, of our Common Stock to Bridgeline Digital, Inc. (Bridgeline)
as payment of origination fees in connection with the BCV Loan Agreement. The shares were issued in reliance on the exemption from registration
provided by Section 4(a)(2) of the Securities Act, as a transaction by an issuer not involving a public offering. No underwriters were
engaged and no underwriting discounts or commissions were paid in connection with such issuances.
**Equity
Compensation Plan Information**
For
information regarding our equity compensation plans, see Part III, Item 12, Security Ownership of Certain Beneficial Owners
and Management and Related Stockholder Matters.
**Item
6. [Reserved]**
**Item
7. Managements Discussion and Analysis of Financial Condition and Results of Operations.**
**Introduction
and Certain Cautionary Statements**
*The
following discussion and analysis of the financial condition and results of our operations should be read in conjunction with our consolidated
financial statements and related notes and schedules included elsewhere in this Annual Report. This discussion contains forward-looking
statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below. Factors that
could cause or contribute to such differences include, but are not limited to, intensified competition and operating problems in our
operating business projects and their impact on revenues and profit margins or additional factors, and those discussed in the section
entitled Risk Factors in Part I, Item 1A of this Annual Report. In addition, certain information presented below is based
on unaudited financial information.*
**Overview**
We
are a Delaware corporation, originally formed in 2021 under the name SGB Development Corp., to engage in real property development using
purpose-built, prefabricated modules constructed from both wood and steel. From our inception through 2023, our operations primarily
focused on the acquisition, entitlement, and development of residential properties in high-growth markets across the United States. These
efforts included the direct acquisition of land, strategic investments in real estate entities, and joint venture partnerships targeting
green, single-family and multifamily housing projects.
In
2023 and early 2024, we expanded our strategy by investing in real estate-related artificial intelligence (AI) technologies
and entering into additional joint ventures in the Southern Texas market aimed at developing sustainable single-family housing. Due to
our shift in focus described below, we are no longer pursuing real estate AI related activities. We also announced plans to monetize
our real estate holdings by selling properties where third-party appraisals indicated meaningful value appreciation, with proceeds to
be reinvested in our current operations.
36
In
June 2025, we completed our acquisition of Resource Group US Holdings LLC (Resource Group), which marked a significant
strategic shift in our core business. Resource Group, through its subsidiaries, is a vertically integrated, full-service operator in
the engineered soils and organic recycling industry. Its operations center on the transformation of targeted organic green waste materials
into environmentally friendly soil and mulch products. Through our subsidiary, Zimmer Equipment Inc. (ZEI), we provide
comprehensive waste logistics and collection services for our own products as well as for products of third parties through ZEIs
owned fleet of high-capacity transportation equipment and third-party contractors engaged by us. ZEIoffers year-round collection
and disposal services through high-capacity grapple trucks, open-top walking floor trailers, and variable-sized containers serving green
waste generators, landscaping companies, golf courses, communities, and municipalities.Resource Groupworks with ZEI to streamline
operations by internalizing certain transportation services, reducing over-the-road mileage, lowering disposal costs, and maximizing
efficiency.
We
currently operate in three segments: biomass recycling, logistics, and real estate. For the year ended December 31, 2025, we operated
in four segments and generated $8,220,449 in revenue, of which approximately $5,935,296 was generated from our logistics business, $2,266,983
was generated from our biomass recycling business, and $18,170 was generated from our technology sector. While our logistics business
operated by our subsidiary, ZEI, and our biomass recycling business operated by our subsidiary, Resource Group, are expected to serve
as our primary operational focuses going forward, we also currently intend to continue to monetize our legacy real estate assets and
joint venture interests.
****
**Recent
Financial Developments**
****
**July
2025 Equity Offering and Related Agreements**
On July 29, 2025, we entered into a Securities Purchase Agreement with
two investors (the July 2025 Purchase Agreement) pursuant to which we sold 309,691 shares of Common Stock (15,485 as adjusted
for the Reserve Split) at $0.9094 per share ($18.19 as adjusted for the Reserve Split), together with pre-funded warrants exercisable
for 173,681 shares of common stock (8,684 as adjusted for the Reserve Split) at an exercise price of $0.0001 per share, and five-year
warrants to purchase 483,372 shares of Common Stock (24,169 as adjusted for the Reserve Split) at $0.9094 per share ($18.19 as adjusted
for the Reserve Split). The warrants were sold at $0.125 per warrant, resulting in aggregate gross proceeds of approximately $560,422.
Dawson James Securities, Inc. acted as financial adviser in connection with the offering and received 150,000 restricted shares of common
stock and a $20,000 expense reimbursement.
The July 2025 Purchase Agreement provided the investors with a 75-day
right of first refusal to participate in any proposed sale of our equity or debt securities, subject to certain exceptions, and prohibited
us during that period from entering into any transaction that could interfere with or substitute for a proposed $100 million private-placement
financing (the Treasury Opportunity) to establish a cryptocurrency treasury reserve. The investors were required to present
such an opportunity within three business days of signing, with Dawson James Securities, Inc. serving as exclusive placement agent. The
agreement further established specific milestones for presenting, documenting, and consummating a Treasury Opportunity; if those milestones
were not met (a Treasury Opportunity Failure), the investors right of first refusal and related restrictions expired
and the consulting agreement that we entered into with Bill Panagiotakopoulos, appointing him as executive consultant at an annual salary
of $200,000 to assist in pursuing the Treasury Opportunity also terminated.
In
connection with the July 2025 Purchase Agreement, we entered into a forbearance agreement with the assignees of the Arena Debentures,
under which the assignees agreed to forbear from exercising rights or remedies relating to certain defaults until sixty-one days after
any Treasury Opportunity Failure. We retained a sixty-day period following any such failure to redeem or arrange the purchase of the
outstanding Arena Debentures at 115% of principal. Unless and until a Treasury Opportunity Failure occurred, we were restricted from
redeeming or arranging the purchase of the Arena Debentures.
The
use of proceeds from the July 2025 Purchase Agreement was designated as follows: $100,000 to reimburse deferred expenses incurred by
the Companys Chief Executive Officer, $200,000 to pay outstanding legal fees, and the remaining proceeds for working-capital purposes,
subject to Mr. Panagiotakopouloss reasonable consent.
Additionally, effective July 29, 2025, we entered into a waiver and
consent with Arena Business Solutions Global SPC II, LTD, which waived certain rights under existing agreements to permit the offering
pursuant to the July 2025 Purchase Agreement. In consideration for the waiver and consent, we issued a five-year pre-funded warrant exercisable
for 100,000 shares of common stock (5,000 as adjusted for the Reserve Split) at a nominal exercise price of $0.0001 per share.
37
**October
2025 Private Placement**
****
On October 16, 2025, we entered into a securities purchase agreement
(the October Purchase Agreement) with institutional investors for the issuance and sale in a private placement transaction
of 360,000 shares of a newly designated series of Series B Non-Voting Convertible Preferred Stock convertible at an initial conversion
price of $1.36 per share ($27.20 as adjusted for the Reserve Split) into 6,617,647 shares of our common stock (330,882 as adjusted for
the Reserve Split) and warrants to purchase up to 6,617,647 shares of our common stock (330,882 as adjusted for the Reserve Split) exercisable
at an initial exercise price of $1.36 per share ($27.20 as adjusted for the Reserve Split), subject, among other things, to adjustment,
shareholder approval and certain beneficial ownership limitations set by each holder, for a combined purchase price of $25.00 for each
share of Series B Preferred Stock and accompanying warrant, which pricing was designed to be in accordance with the Minimum Price
requirement as defined in the Nasdaq rules. The private placement closed on October 17, 2025. The net proceeds to us were approximately
$8.175 million, after deducting placement agent fees and the payment of other offering expenses associated with the offering that were
payable by us.
**February
2026 Private Placement**
****
On February 12, 2026, we entered into a securities purchase agreement
(the 2026 Purchase Agreement) with certain institutional investors (the 2026 Purchasers) for the issuance
and sale in a private placement transaction (the 2026 Private Placement) of Senior Convertible Notes (2026 Notes)
in the aggregate principal amount of $6,042,985.39. The 2026 Notes bear interest at a rate of 12% per annum, mature 13 months from the
date of issuance, are payable in ten monthly installments in an amount equal to 110% of (i) 1/10thof the principal of
the 2026 Notes (ii) plus accrued interest, with the first installment due and payable on the earlier of 180 days from the Closing Date
or 90 days following the date that the registration statement registering the Common Stock to be issued upon conversion of the 2026 Notes
and upon exercise of the 2026 Warrants (as defined below) is declared effective by the SEC and, without taking into account any accrued
and unpaid interest, are initially convertible, at the option of the holder, into an aggregate of 21,505,287 shares of the Companys
common stock (1,075,264 as adjusted for the Reserve Split), par value $0.001 (the Common Stock), at a conversion price
of $0.281 per share ($5.62 as adjusted for the Reserve Split) (the Conversion Price). In connection with the 2026 Private
Placement, we also issued the Purchasers warrants (collectively, the 2026 Warrants) to purchase an aggregate of 38,751,991
shares of Common Stock (1,937,600 as adjusted for the Reserve Split), of which (i) Warrants to purchase 21,505,287 shares of Common Stock
(1,075,264 as adjusted for the Reserve Split) (the First Warrants) are exercisable immediately upon issuance and (ii) Warrants
to purchase 17,246,704 shares of Common Stock (862,335 as adjusted for the Reserve Split) (the Second Warrants) cannot be exercised
by the Purchasers unless and until Stockholder Approval (as defined below) is obtained. The First Warrants have a term of six years from
the date of issuance and will be exercisable at a price of $0.15594 per share of Common Stock ($3.1188 as adjusted for the Reserve Split),
and the Second Warrants have a term of six years from the date that Stockholder Approval is obtained and will be exercisable at a price
of $0.15594 per share of Common Stock ($3.1188 as adjusted for the Reserve Split).
The
2026 Private Placement closed on February 17, 2026 and we received net proceeds to the Company of approximately $5.4 million, after deducting
placement agent fees and the payment of other offering expenses associated with the offering that were payable by the Company and excluding
any deductions for make whole payments made to certain of the investors.
****
*The
Notes*
The Notes are convertible, at the option of the holder, at any time
after the date of issuance, into that number of shares of Common Stock equal to the principal amount of the Notes, plus all accrued and
unpaid interest and late charges and any other unpaid amounts, at the Conversion Price of $0.281 per share ($5.62 as adjusted for the
Reserve Split), subject to adjustment for any stock splits, stock dividends, recapitalizations and similar events. The holders of the
Notes are prohibited from converting the Notes into shares of Common Stock if, as a result of such conversion, such holder, together with
its affiliates, would beneficially own in excess of 4.99% (or, at the option of the holder, 9.99%) of the total number of shares of Common
Stock issued and outstanding immediately after giving effect to such exercise.
The
2026 Notes are redeemable by us at any time, at our option, in whole or in part, at a redemption price equal to 110% of the sum of the
principal amount to be redeemed plus accrued interest, if any.
38
The
2026 Notes contain customary events of default. If an event of default occurs, from and after the occurrence, and during the continuance
of, an such event of default, the interest rate of the 2026 Notes shall automatically increase to 18% per annum until such event of default
is cured. Additionally, if an event of default occurs, the holders of outstanding 2026 Notes may, regardless of whether such event of
default has been cured, require the Company to redeem all or any portion of the outstanding Notes at a price equal to the greater of
(i) the product of (A) the value of the 2026 Notes to be redeemed multiplied by (B) 110% and (ii) the product of (X) the value of the
2026 Notes to be redeemed, divided by the Conversion Price (the Conversion Rate), multiplied by (Y) the product of (1)
110% multiplied by (2) the greatest closing sale price of the Common Stock on any trading day during the period commencing on the date
immediately preceding such event of default and ending on the date the Company makes the entire payment.
Pursuant
to the 2026 Notes, the Company shall not enter into or be a party to a Fundamental Transaction (as such term is defined in the 2026 Notes)
unless (i) the successor entity assumes in writing all of the obligations under the 2026 Notes and the other transaction documents and
(ii) the successor entity is a publicly traded corporation whose common stock is quoted on or listed for trading on an eligible market,
as set forth in the 2026 Notes.
****
While
the 2026 Notes are outstanding, subject to certain exempt issuances, if the Company sells, offers or grants any option or right to purchase,
or otherwise disposes of or sells any equity security or equity-linked or related security, any convertible securities any preferred
stock or other securities, the holders of outstanding Notes shall have the right, in their sole discretion, to require that the Company
apply up to 30% of the gross proceeds from such sales or offers to redeem all, or any portion, of the outstanding Notes at a price equal
to 110% of the amount of the Note being redeemed.
Without giving effect to any default interest or penalties which may
accrue thereunder, assuming the full conversion of the 2026 Notes plus accrued interest in full into Common Stock without regard to any
conversion limitations set forth in the 2026 Notes (assuming the 2026 Notes accrued interest at 12% for a period of thirteen (13) months),
approximately 24,300,975 shares of Common Stock (1,215,049 as adjusted for the Reserve Split) would be issuable upon conversion.
Pursuant
to the Second Warrants, the Company agreed to file a proxy statement with the SEC within 45 days of the Closing Date and hold a meeting
of stockholders at the earliest practical date after the date following the filing thereof (and in no event later than 90 days after
the Closing Date) (the Stockholder Meeting Deadline) for the purpose of obtaining such approval as may be required under
the applicable rules of Nasdaq from the Companys stockholders with respect to the issuance of all of the Warrant Shares upon the
exercise of the Second Warrants in accordance with their terms (including adjustment provisions set forth therein) (the Stockholder
Approval).
The
Company agreed to use its reasonable best efforts to obtain such Stockholder Approval. If, despite the Companys reasonable best
efforts the Stockholder Approval is not obtained on or prior to the Stockholder Meeting Deadline, the Company is obligated to cause an
additional stockholder meeting to be held on or prior to the 90th calendar day following the failure to obtain Stockholder Approval.
If, despite the Companys reasonable best efforts the Stockholder Approval is not obtained after such subsequent stockholder meetings,
the Company shall cause an additional Stockholder Meeting to be held every 90 days thereafter until such Stockholder Approval is obtained,
or (ii) the Second Warrants are no longer outstanding, whichever is sooner.
*The
Warrants*
*Exercise
Price*
The First Warrants are immediately exercisable upon issuance, have
a term of six years from the date of issuance, and are exercisable for shares of Common Stock at a price of $0.15594 per share ($3.1188
as adjusted for the Reserve Split). The Second Warrants shall become exercisable on such date, if ever, that Stockholder Approval is obtained,
have a term of six years from the date of Stockholder Approval, and will be exercisable for shares of Common Stock at a price of $0.15594
per share ($3.1188 as adjusted for the Reserve Split). The exercise price and number of shares of Common Stock issuable upon exercise
of the Warrants are subject to customary adjustments pursuant to stock dividends, stock splits or similar events.
39
*Cashless
Exercise*
**
In
the event there is no effective registration statement registering, or the prospectus contained therein is not available for the resale
of the shares of Common Stock issuable upon exercise of the Warrants (the Warrant Shares), the Warrants may be exercised,
in whole or in part, by means of a cashless exercise in which case the holder will be entitled to receive a number of Warrant
Shares equal to the quotient obtained by dividing, (x) (A) as applicable, the volume weighted average price (VWAP) of the
Common Stock on the date immediately preceding the exercise date (if the notice of exercise is (1) both executed and delivered on a day
that is not a Trading Day (as defined in the Warrant) or (2) both executed and delivered on a Trading Day prior to the opening of regular
trading hours) or the bid price of the Common Stock as of the time of the holders execution of the applicable notice of exercise
(if the notice of exercise is executed during regular trading hours on a Trading Day), less the exercise price of the Warrant,
multiplied by (B) the number of Warrant Shares that would be issuable upon exercise of the Warrant if the exercise were by means of a
cash exercise rather than a cashless exercise, by (y) the price used in (A).
*Fundamental
Transaction*
**
If
a Fundamental Transaction (as such term is defined in the Warrant) occurs, then the successor entity will succeed to, and be substituted
for the Company, and may exercise every right and power that the Company may exercise and will assume all of the Companys obligations
under the Warrants with the same effect as if such successor entity had been named in the Warrant itself. If holders of the Common Stock
are given a choice as to the securities, cash or property to be received in a fundamental transaction, then the holder shall be given
the same choice as to the consideration it receives upon any exercise of the Warrant following such Fundamental Transaction. In certain
circumstances, the holder will have the right to receive the Black Scholes Value of the Warrant calculated pursuant to a formula set
forth in the Warrants, payable either in cash or in the same type or form of consideration that is being offered and being paid to the
holders of the Common Stock as described in the Warrants.
**Commercial
Credit Group Promissory Notes**
Effective
December 30, 2025, our wholly owned subsidiary Resource Group entered into a Negotiable Promissory Note and Security Agreement in the
principal amount of $1,507,658 (the First CCG Note) and Negotiable Promissory Note and Security Agreement in the principal
amount of $1,047,528 (the Second CCG Note; and together with the First CCG Note, the CCG Notes) with Commercial
Credit Group (the Lender) to finance the purchase of a Komptech Crambo shredder and a Diamond Z horizontal grinder for
approximately $2.54 million with a 30% down payment of approximately $700,000 that had previously been deployed under a rental arrangement.
The
First CCG Note is payable as follows: the first installment of $265,266 was due on December 30, 2025, followed by 48 monthly installments
of $25,879. The Second CCG Note is payable as follows: the first installment of $195,000 was due on December 30, 2025 followed by 48
monthly installments of $17,761. The Notes are secured by all the assets of RG Group of whatever nature and kind, wherever located, in
which RG Group now or hereafter has any right or interest (the Collateral). Upon a default by RG Group (as defined in the
CCG Notes), which includes, among other things, the failure to make any payment under the CCG Notes on the date on which such payment
is due, the failure by RG Group to perform any other obligation under the CCG Notes, Lender at any time deeming the security afforded
by the Notes unsafe, inadequate or at any risk or any of the Collateral in danger of misuse, concealment or misappropriation, the affairs
of RG Group so evolve such that, in Lenders sole discretion, Lender becomes insecure as to the performance of the CCG Notes, RG
Group shall incur, create, assume, cause or suffer to exist any mortgage, trust, lien, security interest, pledge, hypothecation, other
encumbrance (other than Lenders interest), or attachment or execution of any kind whatsoever upon, affecting or with respect to
the Collateral or any of Lenders interests under the CCG Notes, RG Group shall sell, pledge, assign, rent, lease, lend, destroy
or otherwise transfer or dispose of any Collateral or RG Group fails to obtain or maintain insurance on the Collateral satisfactory to
Lender in its sole discretion, the rate of interest under the CCG Notes will automatically increase to at the maximum lawful rate permitted
by law not to exceed eighteen percent (18.0%) per annum, RG Group is to immediately deliver possession of the Collateral to the Lender,
and the Lender, without demand or notice, may, among other things, at its option accelerate the maturity of and declare the entire indebtedness
under the Notes immediately due and payable and take possession of and sell all or part of the Collateral.
****
40
****
**Austerra
Restructuring**
****
On
December 31, 2025, the Company and Norman Berry II Owners, LLC (NB Owners), entered into a Restructuring and Collateral
Agreement with Austerra to restructure the Companys outstanding indebtedness of approximately $7.0 million (including accrued interest
in excess of $750,000) originally issued by LV Peninsula and secured by the Lake Travis project site in Lago Vista, Texas.
Pursuant
to the Restructuring Agreement, LV Peninsula entered into a Loan Modification Agreement securing $2.0 million of the remaining balance
with its property in Durant, Oklahoma, bearing interest at 13.50% per annum with interest-only payments for 12 months and a maturity
date of December 1, 2028. LV Peninsula also delivered a Deed in Lieu of Foreclosure conveying full title to the Lago Vista property to
Austerra, conditionally extinguishing $5.0 million of the original secured debt. In connection therewith, LV Peninsula issued a conditional
promissory note in the principal amount of $5,000,000, bearing interest at 13.50% per annum with interest-only payments for 12 months
and a maturity date of December 1, 2028. The conditional note will automatically go into effect if, within 24 months of execution: (i)
the development, construction, flood-plain remediation, and all material improvements to the Lago Vista property have not been substantially
completed in accordance with the agreed project plan, or (ii) the entire outstanding indebtedness owed to Austerra, inclusive of the
Oklahoma and Georgia property obligations, has not been paid in full. Upon sale of the Lago Vista property, the Company will receive
70% of any net sale proceeds in excess of $5.0 million (plus any additional new funds provided for finalization of the project, including
accrued interest and/or penalties).
In
addition, the Company entered into a Pledge Agreement pledging its 50% membership interest in Norman Berry to Austerra as collateral,
and a Collateral Transfer Agreement granting Austerra a security interest in a $209,333 promissory note payable to the Company by Norman
Berry. All obligations under the Restructuring Agreement are cross-collateralized and cross-defaulted across the Texas, Oklahoma, and
Georgia properties.
**Results
of Operations**
****
The
below disclosure included in this Managements Discussion and Analysis of Financial Condition discusses the Companys financial
results for years ended December 31, 2025 and 2024. In June 2025, the Company acquired Resources Group and ZEI, and the operations of
Resources Group and ZEI became the primary focus of the Companys business. As a result of the acquisitions and change in focus
of our core business, the year-to-year comparisons set forth below, and amounts reported in financial statements subsequent to June 2025,
will materially change and the below will not be representative of, or directly comparable, to our future operating results.
The
following table sets forth, for the periods indicated, the dollar value represented by certain items in our Statements of Operations:
| 
| | 
For the Year Ended December31, 2025 | | | 
For the Year Ended December31, 2024 | | |
| 
Revenues | | 
$ | 8,220,449 | | | 
$ | 207,552 | | |
| 
Cost of revenues | | 
| 5,829,174 | | | 
| 182,656 | | |
| 
Total payroll and related expenses | | 
| 3,237,257 | | | 
| 3,622,018 | | |
| 
Total general and administrative expenses | | 
| 4,177,064 | | | 
| 1,525,707 | | |
| 
Total professional and consulting fees | | 
| 2,575,502 | | | 
| 963,768 | | |
| 
Total marketing and business development expenses | | 
| 861,336 | | | 
| 472,309 | | |
| 
Total impairment loss | | 
| 965,812 | | | 
| - | | |
| 
Total bad debt expenses | | 
| 3,025,000 | | | 
| - | | |
| 
Operating loss | | 
| (12,450,696 | ) | | 
| (6,558,906 | ) | |
| 
Interest expense | | 
| (5,265,549 | ) | | 
| (3,474,344 | ) | |
| 
Change in fair value of derivative liability | | 
| 2,034,868 | | | 
| - | | |
| 
Impairment of notes receivable | | 
| (818,172 | ) | | 
| - | | |
| 
Gain on sale of land | | 
| - | | | 
| 1,067,540 | | |
| 
Interest income | | 
| (14,653 | ) | | 
| 12,107 | | |
| 
Other income | | 
| 557,103 | | | 
| 45,128 | | |
| 
Net loss | | 
$ | (15,957,099 | ) | | 
$ | (8,908,475 | ) | |
41
**Results
of Operations for the Years Ended December 31, 2025 and 2024**
****
**Revenues**
During
the year ended December 31, 2025, we generated revenues of $8,220,449 primarily from the sale of materials, including compost, engineered
soils, and mulch, as well as from the collection, processing, and disposal of organic and construction-related waste. Revenues also included
proceeds from converting a portion of collected waste into saleable materials. For the year ended December 31, 2024, we generated revenues
from commissions on residential real estate purchases and sale transactions amounting to $207,552. This increase of $8,012,897 resulted
from the acquisition of Resource Group during the year ended December 31, 2025.
**Costs
of Revenues**
****
Cost
of revenue for the year ended December 31, 2025, were $5,829,174 compared to $182,656 for the year ended December 31, 2024. This increase
of $5,646,518 in costs resulted primarily from acquisitions that increased generated revenues during the year ended December 31, 2025.
Gross profit for the year ended December 31, 2025 was $2,391,275, representing a gross margin of approximately 29%, reflecting the cost
structure of our first partial year of integrating Resource Groups organics processing and logistics operations.
**Payroll
and Related Expenses**
Payroll
and related expenses for the year ended December 31, 2025 were $3,237,257 compared to $3,622,018 for the year ended December 31, 2024.
This decrease of $384,761 in expenses resulted primarily from the recognition of vesting of restricted stock units during the year ended
December 31, 2024.
**General
And Administrative Expenses**
General
and administrative expenses for the year ended December 31, 2025 were $4,177,064 compared to $1,525,707 for the year ended December 31,
2024. This increase of $2,651,357 resulted primarily from additional expenses from the acquisition of Resource Group now being recognized.
**Professional
and Consulting Fees**
Professional
and consulting fees for the year ended December 31, 2025 were $2,575,502 compared to $963,768 for the year ended December 31, 2024. This
increase of $1,611,734 in expenses resulted primarily from additional expenses from the acquisition of Resource Group now being recognized
as well as an increase in transactions entered into during the year requiring professional fees.
**Marketing
and Business Development Expenses**
Marketing
and business development expenses for the year ended December 31, 2025 were $861,336 compared to $472,309 for the year ended December
31, 2024. This increase of $389,027 in expenses resulted primarily from increased spend in marketing activities during 2025.
**Impairment
Loss**
Impairment
loss for the year ended December 31, 2025 was $965,812 compared to $0 for the year ended December 31, 2024. This increase of $965,812
resulted directly from the impairment of technology related intangible assets.
42
**Bad
Debt Expenses**
****
Bad
debt expense for the year ended December 31, 2025 was $3,025,000 compared to $0 for the year ended December 31, 2024. This increase of
$3,025,000 resulted directly from managements assessment of the uncertainty of collectability of the Cumberland note receivable (a $4.5
million note issued in connection with JDI-Cumberland Inlet, LLC, which filed for bankruptcy in May 2025), against which the Company
recorded a full allowance for credit losses.
****
**Interest
Expense**
During
the year ended December 31, 2025 and 2024, we incurred $5,265,549 and $3,474,344 of interest expense. This increase of $1,791,205 resulted
from an increase in the balance of our notes payable.
**Change
in Fair Value of Derivate Liability**
****
The
change in fair value for the year ended December 31, 2025 resulted in a gain of $2,034,868. This increase was primarily attributable
to the remeasurement gain recognized on derivative liabilities during the period.
****
**Impairment of Notes Receivable**
****
For
the year ended December 31, 2025, we recognized a loss of $818,172 related to the note receivable. The loss primarily reflects managements
assessment of the recoverability of the outstanding balance.
**Income
Tax Provision**
A
100% valuation allowance was provided against the deferred tax asset consisting of available net operating loss carry forwards and, accordingly,
no income tax benefit was provided.
**Liquidity
and Capital Resources**
We
have generated limited revenue and have incurred significant net losses in each year since inception. For the year ended December 31,
2025, we incurred a net loss of $15,957,099 as compared to a net loss of $8,908,475 for the year ended December 31, 2024. We expect to
incur increasing losses in the future. As of December 31, 2025, and December 31, 2024, we had cash of $54,066 and $296,202, respectively.
Prior to us becoming a public company, our operations were primarily being funded through advances from Safe & Green Holdings Corp.
(SG Holdings), and we were largely dependent upon SG Holdings for funding. Since becoming a public company, we have funded
our operations through note financing, project level financing, and the issuance of our equity and debt securities. See Part I, Item
1. Financial Statements; Note 8 Notes Payable and Notes Payable Related Party. We intend to continue to finance our operations
and finance Resource Groups expansion from the proceeds of future financings, and/or sale proceeds from properties that are sold,
and future revenues. Additional financing will be required to continue operations, which may not be available at acceptable terms, if
at all. There is no guarantee we will be successful in raising capital outside of our current sources. In addition, under the October
Purchase Agreement, we are subject to certain restrictive covenants that may make it difficult for us to procure additional financing.
Our current cash is anticipated to be sufficient to fund operations through June 2026. We expect that we will need additional future
financing which may not be available on acceptable terms, if at all. These and other factors raise substantial doubt about our ability
to continue as a going concern. The report of our independent registered public accounting firm includes an explanatory paragraph that
our auditors have expressed substantial doubt that we will be able to continue as a going concern.
43
*Financing
Activities*
**
The
following table represents our financing activities during the year ending December 31, 2025. See Note 8 to the financial statements
included elsewhere in this Annual Report for additional information regarding our financing activities.
**
| 
| | 
Balance
as of December 31, 2024 | | | 
Additions | | | 
Payments
or
Conversions | | | 
Balance
as of December 31, 2025 | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
LV Note | | 
$ | 5,000,000 | | | 
$ | - | | | 
$ | (4,000,000 | ) | | 
$ | 1,000,000 | | |
| 
2nd Lien Note | | 
| 1,000,000 | | | 
| - | | | 
| - | | | 
| 1,000,000 | | |
| 
BCV Loan Agreement | | 
| 2,100,000 | | | 
| 100,000 | | | 
| (2,200,000 | ) | | 
| - | | |
| 
Leighton | | 
| 250,000 | | | 
| - | | | 
| (250,000 | ) | | 
| - | | |
| 
New BCV Loan Agreement | | 
| - | | | 
| 2,000,000 | | | 
| - | | | 
| 2,000,000 | | |
| 
1800 Diagonal Notes | | 
| 48,689 | | | 
| 935,700 | | | 
| (505,779 | ) | | 
| 478,610 | | |
| 
Cedar Cash Advances | | 
| 225,969 | | | 
| 825,000 | | | 
| (623,969 | ) | | 
| 427,000 | | |
| 
Arena | | 
| 2,361,111 | | | 
| 550,000 | | | 
| (2,911,111 | ) | | 
| - | | |
| 
Peak One | | 
| - | | | 
| 172,500 | | | 
| (172,500 | ) | | 
| - | | |
| 
Index | | 
| - | | | 
| 200,000 | | | 
| (200,000 | ) | | 
| - | | |
| 
Boot Capital | | 
| - | | | 
| 87,750 | | | 
| - | | | 
| 87,750 | | |
| 
Sixth Borough | | 
| - | | | 
| 250,000 | | | 
| - | | | 
| 250,000 | | |
| 
Member Note | | 
| - | | | 
| 480,000 | | | 
| - | | | 
| 480,000 | | |
| 
Acquisition Related
Notes and Additional Equipment Loan and Cash Advances * | | 
| - | | | 
| 18,980,757 | | | 
| (3,192,464 | ) | | 
| 15,788,293 | | |
| 
| | 
$ | 10,985,769 | | | 
$ | 24,581,707 | | | 
$ | (14,055,823 | ) | | 
$ | 21,511,653 | | |
| 
* | Additions
include notes payable amounts acquired in connection with the Resource Group acquisition,
as well as additional financing needs of our Resource and ZEI activities. | 
|
**
**LV
Note**
On
April 3, 2024, LV Holding, entered into a Modification and Extension Agreement, effective as of April 1, 2024 (the Extension Agreement),
to extend to April 1, 2025 the maturity date of a promissory note in the amount of $5,000,000 (the LV Note). As consideration
for the Extension Agreement, LV Holding agreed to pay an extension fee of $50,000. Additionally, the Extension Agreement provided for
the LV Notes interest rate to be increased to a fixed rate of 17.00%. In addition, pursuant to a loan agreement dated April 3,
2024 (the 2nd Lien Loan Agreement), LV Holding issued a promissory note, in the principal amount of $1,000,000 (the 2nd
Lien Note), secured by a revised Deed of Trust and Security Agreement, dated April 3, 2024 (the Revised Deed of Trust)
on the Companys Lago Vista site, and a Modification to Real Estate Mortgage, dated April 3, 2024 (Mortgage Modification),
to the mortgage, dated March 30, 2023, on the Companys McLean site in Durant, Oklahoma. The 2nd Lien Note is subordinate to the
LV Note. The 2nd Lien Note required monthly installments of interest only at a fixed rate of 17.00%, had a maturity date of April 1,
2025and could be prepaid by LV Holding at any time without interest or penalty. LV Holdings obligations under the 2nd Lien Note
were guaranteed by the Company pursuant to a Guaranty, dated April 3, 2024.
As
disclosed in Note 8 of the Notes to Financial Statements included elsewhere in this Annual Report , the Company entered into the Restructuring
Agreement and Loan Modification Agreement. In accordance with the Loan Modification Agreement, the new maturity date of the remaining
$2,000,000 principal balance is December 1, 2028, with an interest rate of 13.5% per annum.
****
**BCV**
On
June 23, 2023, the Company entered into a Loan Agreement (the BCV Loan Agreement) with a Luxembourg-based specialized investment
fund, BCV S&G DevCorp (BCV S&G), for up to $2,000,000 in proceeds, under which it initially received $1,250,000.
The Loan Agreement provides that the loan provided thereunder will bear interest at 14% per annum and mature on December 1, 2024. The
loan may be repaid by the Company at any time following the twelve-month anniversary of its issue date.
****
44
On
April 11, 2025, BCV and the Company amended the BCV Loan Agreement (Amendment No. 3) to extend the maturity date of the
note from December 1, 2024 to December 1, 2025. Additionally, BCV increased the principal balance of the note to $2,200,000.00 (two million
two hundred thousand dollars). According to Amendment No. 3, the loan will now be primarily secured by 176,425 Treasury Shares and will
be additionally secured by the $960,672 St Marys Note as well as the Cumberland Note, which is alternative collateral and only
used if the note is in default. As of December 31, 2025, the principal balance was paid off.
On
November 10, 2025, the Company entered into a new Loan Agreement (the New BCV Loan Agreement) with a Luxembourg-based specialized
investment fund, BCV Renew Earth (BCV Renew Earth), for up to $5,000,000 in proceeds, under which it initially received
$2,000,000. The Loan Agreement provides that the loan provided thereunder will bear interest at 14% per annum and mature on May 10, 2027.
The BCV loan is primarily secured by the Companys property in Durant, Oklahoma and its membership interest in Norman Berry Village.
The Norman Berry Village interest serves as alternative collateral only
****
**Leighton**
****
On March 1, 2024, the Company entered into a credit agreement with
the Bryan Leighton Revocable Trust Dated December 13, 2023 (the Lender) pursuant to which the Lender agreed to provide the
Company with a line of credit facility (the Line of Credit) up to the maximum amount of $250,000 from which the Company
may draw down, at any time and from time to time, during the term of the Line of Credit. The Maturity Date of the Line of
Credit was September 1, 2024. At any time prior to the Maturity Date, upon mutual written consent of the Company and the Lender, the Maturity
Date could be extended for up to an additional six-month period. The advanced and unpaid principal of the Line of Credit from time to
time outstanding will bear interest at a fixed rate per annum equal to 12.0% (the Fixed Rate). On the first day of each
month, the Company will pay to the Lender interest, in arrears, on the aggregate outstanding principal indebtedness of the Line of Credit
at the Fixed Rate. The entire principal indebtedness of the Line of Credit and any accrued interest thereon will be due and payable on
the Maturity Date. In consideration for the Line of Credit, on March 1, 2024, the Company issued 154,320 shares of the Companys
restricted common stock (386 as adjusted for the Stock Split) to Lender. The fair value of the shares issued to Lender amounted to $125,000
and has been recorded as a debt discount and will be amortized over the effective rate method. On November 12, 2024 the Company entered
into Credit Extension Agreement (the Extension) for the agreement with the Bryan Leighton Revocable Trust dated December
13, 2023. The Extension extends the maturity date from September 1, 2024 to December 15, 2024. The Company paid an extension fee of $8,750
dollars and issued an additional 2,500 shares of the Companys restricted common stock (125 as adjusted for the Reserve Split) as
consideration for the extension. The rate of interest also increased from 12% per annum to 14% per annum retroactive to September 1, 2024.
On
May 1, 2025, the Company entered into a consolidated promissory note agreement (the Promissory Note) with the Bryan Leighton
Revocable Trust dated December 13, 2023 (the Lender), which supersedes and replaces the original credit agreement dated
March 1, 2024, and the subsequent extension agreements dated October 21, 2024 and January 29, 2025 (collectively, the Prior Agreements).
Under the terms of the Promissory Note, the outstanding obligations under the Prior Agreements were consolidated into a single principal
amount of $273,917.81, which includes the original principal balance of $250,000, accrued interest of $8,917.81 through May 1, 2025,
and an additional $15,000 agreed upon by the parties, which was recorded as interest expense. The Promissory Note bears interest at a
fixed rate of 14.00% per annum and provides that accrued interest is payable monthly, in arrears, beginning June 1, 2025. The entire
outstanding principal and accrued interest shall become due and payable on the earlier of (i) the completion of a capital raise by the
Company in which gross proceeds equal or exceed $4,000,000 from one or more third-party investors, or (ii) October 28, 2025 (the Maturity
Date). The Promissory Note may be prepaid in whole or in part at any time without premium or penalty, provided all accrued and
unpaid interest is paid at the time of prepayment. The Promissory Note includes customary default provisions and represents the full
and complete understanding of the parties, rendering the Prior Agreements null and void.
During
the quarter ended on December 31, 2025, the Company paid off the principal balances of the outstanding amounts to Leighton.
****
**1800
Diagonal**
During
the years ended December 31, 2024 and 2025, the Company issued ten promissory notes to 1800 Diagonal Lending LLC (1800 Diagonal)
at a 10% original issue discount, for aggregate principal amounts of $162,400 and $870,900, respectively, in exchange for aggregate purchase
prices of $136,000 and $745,000, respectively. The notes required monthly principal and interest payments and could be prepaid at any
time without penalty. In connection with the notes, the Company incurred aggregate debt issuance costs of $106,000. As of December 31,
2025, notes totaling $478,610 in aggregate principal remained outstanding across five tranches (the 5th, 6th, 7th, 8th, and 10th notes
issued), with the remaining five notes fully repaid during 2024 and 2025.
****
45
****
**Cedar**
During
the years ended December 31, 2024 and 2025, the Company entered into four cash advance agreements with Cedar Advance LLC (Cedar)
pursuant to which the Company sold to Cedar an aggregate of $1,093,120 in future receivables for aggregate net proceeds of approximately
$274,900. Each successive agreement was used in part to repay prior Cedar balances. Pursuant to the agreements, Cedar withdrew amounts
weekly from the Company until the sold receivables were repaid. As of December 31, 2025, the outstanding balance under the Fourth Cash
Advance Agreement (entered into March 13, 2025) was $427,000, with weekly payments of $9,000 continuing until repaid.
**Arena**
On August 12, 2024, the Company entered into a Securities Purchase
Agreement, dated August 12, 2024 (the Arena Purchase Agreement) with the purchasers named therein (Arena Investors)
related to a private placement of up to five tranches of secured convertible debentures after satisfaction of certain conditions specified
in the Arena Purchase Agreement in the aggregate principal amount of $10,277,777 (the Arena Debentures) together with warrants
to purchase a number of shares of the Companys common stock equal to 20% of the total principal amount of the Arena Debentures
sold divided by 92.5% of the lowest daily VWAP (as defined in the Arena Purchase Agreement) and subject to a floor price of $0.045 ($18
as adjusted for the Stock Split) (subject to proportional adjustment for stock splits), for the Companys common stock during the
ten consecutive trading day period preceding the respective closing dates (the Arena Warrants).
The closing of the first tranche was consummated on August 12, 2024
(the First Closing Date) and the Company issued to the Arena Investors 10% original issue discount secured convertible debentures
in the aggregate principal amount of $1,388,889 (the First Closing Arena Debentures) and warrants (the First Closing
Arena Warrants) to purchase up to and aggregate of 1,299,242 shares of the Companys common stock (3,248 as adjusted for
the Stock Split). The First Closing Arena Debentures were sold to Arena Investors for a purchase price of $1,250,000, representing an
original issue discount of ten percent (10%). In connection with the closing, the Company incurred $175,000 of debt issuance costs. In
connection with the closing of the first tranche, the Company reimbursed the Debenture Selling Stockholders $55,000 for their legal fees
and expenses In addition, the initial fair value of the First Closing Arena Warrants, as described below, amounted to $214,267 and has
been recorded as a debt discount and will be amortized over the effective rate method.
Each First Closing Arena Debenture had a
maturity date of eighteen months from its date of issuance and bore interest at a rate of 10% per annum paid-in-kind (PIK
Interest) unless there was an event of default under the applicable First Closing Arena Debenture. The PIK Interest was added
to the outstanding principal amount of the applicable First Closing Arena Debenture on a monthly basis as additional principal
obligations thereunder for all purposes thereof (including the accrual of interest thereon at the rates applicable to the principal
amount generally). Each First Closing Arena Debenture was convertible, at the option of the holder, at any time, into such number of
shares of the Companys common stock equal to the principal amount of such First Closing Arena Debenture plus all accrued and
unpaid interest at a conversion price equal to the lesser of (i) $0.279 ($111.60 as adjusted for the Stock Split), and (ii) 92.5% of
the lowest daily volume weighted average price (VWAP) of the Companys common stock during the ten trading day period ending
on such conversion date, subject to adjustment for any stock splits, stock dividends, recapitalizations and similar events, as well
as anti-dilution price protection provisions, and subject to a floor price of $0.045 ($18 as adjusted for the Stock Split) (subject
to proportional adjustment for stock splits).
The
First Closing Arena Debentures were redeemable by the Company at a redemption price equal to 115% of the sum of the principal amount
to be redeemed plus accrued interest, if any. While the First Closing Arena Debentures were outstanding, if the Company or any of its
subsidiaries received cash proceeds from the issuance of certain equity or indebtedness, the Arena Investors had the right to require
the Company to immediately apply up to 20% of all proceeds received by the Company to repay the outstanding amounts owed under the First
Closing Arena Debentures.
The First Closing Arena Warrants expire five years from its date of
issuance. The First Closing Arena Warrants are exercisable, at the option of the holder, at any time, for up to 1,299,242 of shares of
the Companys common stock (3,248 as adjusted for the Stock Split) at an exercise price equal to $0.279 ($111.60 as adjusted for
the Stock Split), subject to adjustment for any stock splits, stock dividends, recapitalizations, and similar events, as well as anti-dilution
price protection provisions that are subject to a floor price as set forth in the First Closing Arena Warrants. The First Closing Arena
Warrants provide for cashless exercise under certain circumstances.
46
The
Company entered into a Registration Rights Agreement, dated August 12, 2024 (the First Closing RRA), with the Arena Investors
where the Company agreed to file with the SEC an initial registration statement within 30 days to register the maximum number of Registrable
Securities (as defined in the First Closing RRA) issuable under the First Closing Arena Debentures and the First Closing Arena Warrants
as shall be permitted to be included thereon in accordance with applicable SEC rules. The Company filed a registration statement registering
the securities issuable upon conversion or exercise of the First Closing Arena Debentures and First Closing Arena Warrants, in order
to satisfy its obligations under the First Closing RRA, and such registration statement was declared effective by the SEC on September
30, 2024. In the event the number of shares available under such registration statement is insufficient to cover the securities issuable
upon conversion or exercise of the First Closing Arena Debentures or First Closing Arena Warrants, the Company is obligated to file one
or more new registration statements until such time as all securities issuable upon conversion or exercise of the First Closing Arena
Debentures or First Closing Arena Warrants have been included in registration statements that have been declared effective and the prospectus
contained therein is available for use by the Arena Investors.
Pursuant to the Arena Purchase Agreement, the Company and Arena Investors
closed on a second tranche on October 25, 2024 and third tranche, upon which the Company issued and sold to Arena Investors on the same
terms and conditions as the First Closing Arena Debenture a 10% original issue discount secured convertible debentures each in the principal
amount of $2,222,222 (the Additional Closing Arena Debentures) except for the conversion price ad floor price described
below sand a warrant (the Additional Closing Warrants) to purchase a number of shares of the Companys common stock
equal to 20% of the total principal amount of the Additional Closing Arena Debentures divided by 92.5% of the lowest daily VWAP (as defined
in the Arena Purchase Agreement) and subject to a floor price of $0.045 ($18 as adjusted for the Stock Split) (subject to proportional
adjustment for stock splits), for the common stock during the ten consecutive trading day period ended on the last trading day immediately
preceding the closing of the additional tranches.
The
Additional Closing Arena Debentures were sold to Arena Investors each for a purchase price of $2,000,000, representing an original issue
discount of ten percent (10%). In connection with each closing of the additional tranches, the Company entered into a registration rights
agreement pursuant to which the Company agreed to register the maximum number of shares of the Companys common stock issuable
under the Second and Third Closing Debentures and the Second and Third Closing Arena Warrants with terms substantially similar as the
terms provided in the RRA. The Company also agreed to reimburse Arena Investors for its legal fees and expenses related to each
such closing.
The
Arena Purchase Agreement prohibited the Company from entering into a Variable Rate Transaction (other than the Arena ELOC described below)
until such time as no Arena Debentures remain outstanding. In addition, the Arena Purchase Agreement provided that neither the Company
nor any subsidiary may issue, during specified time periods, any common stock or common stock equivalents, except for certain exempted
issuances (i.e., stock options, employee grants, shares issuable pursuant to outstanding securities, acquisitions and strategic transactions)
and the Arena ELOC.
The
Company entered into a Security Agreement, dated August 12, 2024 (the Security Agreement), with Arena Investors where it
granted the Arena Investors a security interest in all of its assets to secure the prompt payment, performance and discharge in full
of all of the Companys obligations under the Arena Debentures. In addition, each of the Companys subsidiaries entered into
a Guaranty Agreement, dated August 12, 2024 (the Subsidiary Guaranty), with Arena Investors pursuant to which they agreed
to guarantee the prompt payment, performance and discharge in full of all of the Companys obligations under the Arena Debentures.
The Second Closing Debentures were to mature eighteen months from their
date of issuance and bore interest at a rate of 10% per annum paid-in-kind (PIK Interest), unless there is an event of default
under the applicable Second Closing Debenture. The PIK Interest was to be added to the outstanding principal amount of the applicable
Second Closing Debenture on a monthly basis as additional principal obligations thereunder for all purposes thereof (including the accrual
of interest thereon at the rates applicable to the principal amount generally). Each Second Closing Debenture was convertible, at the
option of the holder, at any time, into such number of shares of the Companys common stock equal to the principal amount of such
Second Closing Debenture plus all accrued and unpaid interest at a conversion price equal to the lesser of (i) $3.48 ($69.60 as adjusted
for the Reserve Split), and (ii) 92.5% of lowest daily volume weighted average price (VWAP) of the Companys common stock during
the ten trading day period ending on such conversion date (the Conversion Price), subject to adjustment for any stock splits,
stock dividends, recapitalizations and similar events, as well as anti-dilution price protection provisions, and subject to a floor price
of $0.90 (subject to proportional adjustment for stock splits) ($18 as adjusted for the Reserve Split). Based upon the floor price, the
maximum number of shares issuable upon conversion of the Second Closing Debentures was 3,268,197 shares of common stock (163,410 as adjusted
for the Reserve Split). In connection with the closing of the second tranche, the Company reimbursed Arena Investors $10,000 for its legal
fees and expenses. In addition, the initial fair value of the Second Closing Arena Warrants, as described below, amounted to $390,939
and has been recorded as a debt discount and will be amortized over the effective rate method.
47
The Second Closing Warrants expire five years from their date of issuance.
The Second Closing Warrants are exercisable, at the option of the holder, at any time, for up to 170,892 shares of the Companys
common stock (8,545 as adjusted for the Reserve Split) at an exercise price equal to $3.476 ($69.52 as adjusted for the Reserve Split), subject to adjustment for any stock splits, stock dividends, recapitalizations, and similar events,
as well as anti-dilution price protection provisions. The Second Closing Warrants provide for cashless exercise under certain circumstances.
The
Company entered into a Registration Rights Agreement, dated October 25, 2024 (the Second Closing RRA), with the Arena Investors
where it agreed to file with the SEC an initial registration statement within 30 days to register the maximum number of Registrable Securities
(as defined in the RRA) issuable under the Second Closing Debentures and the Second Closing Warrants as shall be permitted to be included
thereon in accordance with applicable SEC rules and to use its reasonable best efforts to have the registration statement declared effective
by the SEC no later than the Second Registration Statement Effectiveness Date, which is defined in the Arena Purchase Agreement
as the 30th calendar day following the Second Closing Date (or, in the event of a full review by the SEC, no later than
the 120th calendar day following the Second Closing Date) provided, however, that if the registration statement will not be reviewed
or is no longer subject to further review and comments, the Second Registration Statement Effectiveness Date will be the fifth trading
day following the date on which the Company is so notified if such date precedes the date otherwise required above. Such registration
statement was declared effective by the SEC on November 26, 2024.
On
October 31, 2024, the Company and the Arena Investors entered into a Global Amendment No. 2 to the First Closing Arena Debentures. Pursuant
to the Amendment, the parties to the First Closing Arena Debentures, in order to comply with Nasdaq rules, amended the First Closing
Arena Debentures to provide that the Floor Price was set at a fixed price subject to proportional adjustment for stock splits and deleted
the prior language which allowed for the floor price to be reduced upon the written consent of the Company and the holder.
On April 4, 2025, the Company closed the
third tranche of its private placement offering with the Arena Investors) under the Arena Purchase Agreement to which the Company
issued 10% convertible debentures (the Third Closing Debentures) in the aggregate principal amount of Five Hundred
Fifty Five Thousand Five Hundred Fifty Five Dollars ($555,555) to the Arena Investors and warrants (the Third Closing
Warrants) to purchase up to 461,043 shares of the Companys common stock (23,052 as adjusted for the Reserve Stock
Split). The Third Closing Debentures were sold to the Arena Investors for a purchase price of $500,000, representing an original
issue discount of ten percent (10%).
The Third Closing Debentures were to mature
eighteen months from their date of issuance and bore interest at a rate of 10% per annum paid-in-kind (PIK Interest),
unless there is an event of default under the applicable Third Closing Debenture. The PIK Interest was to be added to the
outstanding principal amount of the applicable Third Closing Debenture on a monthly basis as additional principal obligations
thereunder for all purposes thereof (including the accrual of interest thereon at the rates applicable to the principal amount
generally). Each Third Closing Debenture is convertible, at the option of the holder, at any time, into such number of shares of the
Companys common stock equal to the principal amount of such Third Closing Debenture plus all accrued and unpaid interest at a
conversion price equal to the lesser of (i) $1.62 ($32.40 as adjusted for the Reserve Stock Split), and (ii) 92.5% of lowest daily
volume weighted average price (VWAP) of the Companys common stock during the ten trading day period ending on such conversion
date (the Conversion Price), subject to adjustment for any stock splits, stock dividends, recapitalizations and
similar events, as well as anti-dilution price protection provisions, and subject to a floor price of $0.90 ($18 as adjusted for the
Reserve Split) (subject to proportional adjustment for stock splits). Based upon the floor price, the maximum number of shares
issuable upon conversion of the Third Closing Debentures is 461,043 shares of common stock (23,052 as adjusted for the Reserve
Split). In connection with the closing of the third tranche, the Company reimbursed Arena Investors $20,000 for its legal fees and
expenses. In addition, the initial fair value of the Third Closing Arena Warrants, as described below, amounted to $285,386 and has
been recorded as a debt discount and will be amortized over the effective rate method.
The Third Closing Warrants expire five years
from their date of issuance. The Third Closing Warrants are exercisable, at the option of the holder, at any time, for up to 461,043
shares of the Companys common stock (23,052 as adjusted for the Reserve Stock Split) at an exercise price equal to $1.62
($32.40 as adjusted for the Reserve Stock Split), subject to adjustment for any stock splits,
stock dividends, recapitalizations, and similar events, as well as anti-dilution price protection provisions. The Third Closing
Warrants provide for cashless exercise under certain circumstances.
48
During the year ended December 31, 2025, $1,450,000 in principal and
interest due under the Arena Debentures were converted into 980,141 shares of the Companys common stock (49,007 as adjusted for
the Reserve Split) within the terms of such Debentures, and there was no gain or loss recognized.
A Forbearance Agreement dated as of July 29, 2025
(the Assign Agreement) was entered into by and between the Company and Mill End Capital LTD, North York LTD, Indigo Capital
LLC and Strategic EP LLC (each, a Holder and together the Holders), being the assignees of all rights under
the Arena Debentures held by Arena initially issued to the Arena Investors. At the time of the Assign Agreement, the outstanding debt
from the First Closing Arena Debenture, totaled $138,889, the outstanding debt from the Second Closing Arena Debenture totaled $772,222,
and the outstanding debt from the Third Closing Debenture, totaled $550,000. In accordance with the Assign Agreement Mill End Capital
LTD acquired $309,906 of the outstanding debt, North York LTD acquired $309,906 of the outstanding debt, Indigo Capital LLC acquired $309,906
of the outstanding debt and Strategic EP LLC acquired $531,392 of the outstanding debt. During the year ended December 31, 2025, $828,158
of outstanding in principal from these investors were converted into 1,031,634 shares of the Companys common stock (51,581 as adjusted
for the Reserve Split) within the terms of such Debentures, and there was no gain or loss recognized.
As of December 31, 2025, there was no principal
balance remaining on such debentures.
**Resource
Group Membership Interest Purchase Agreement**
On June 2, 2025, the Company entered into an Amendment (the Amendment)
to the Membership Interest Purchase Agreement, dated February 25, 2025, (the Resource Group MIPA) with Resource Group US
Holdings LLC, a Florida limited liability company (Resource Group), and the members of Resource Group (the Equityholders).
The Amendment altered the consideration to be paid by the Company to the Equityholders in connection with the purchase of 100% of the
membership interests of Resource Group. Pursuant to the Amendment, the purchase price for the membership interests of Resource Group was
amended to be comprised of (i) $480,000 in principal amount of unsecured 6% promissory notes due on the first anniversary of the closing,
(ii) the issuance of shares of the Companys restricted common stock (the Closing Shares) equal to 19.99% of the Companys
outstanding shares of common stock on the date the Resource Group MIPA was executed; and (iii) 1,500,000 shares of a newly designated
series of non-voting Series A Convertible Preferred Stock (the Series A Preferred Stock) (which, subject to the approval
of the Companys stockholders and The Nasdaq Stock Market (Nasdaq) not objecting to the conversion and the Company
continuing to meet and being eligible to meet the Nasdaq continued listing requirements after conversion), would be convertible into 9,000,000
restricted shares of the Companys common stock (450,000 as adjusted for the Reserve Split)). The Amendment also provides that,
subject to shareholder approval, that the Company will issue an aggregate of 41,182 additional shares of Company common stock (2,059 as
adjusted for the Reserve Split) to the Equityholders upon the approval of such issuance by the Companys stockholders at the Companys
stockholders meeting and provided that the Company continues to meet and is eligible to meet the Nasdaq continued listing requirements.
****
**Peak
One**
On June 26, 2025, the Company entered into a Securities Purchase Agreement,
dated June 26, 2025 (the Peak Purchase Agreement), with an institutional investor (the Peak Investor), pursuant
to which the Company issued to the Peak Investor a 10% convertible debenture (the Peak Debenture) in the principal amount
of $172,500 in a private placement offering. The Debenture was sold to the Peak Investor for a purchase price of $155,000, representing
an original issue discount of ten percent (10%). In connection with the closing of the first tranche, the Company paid $5,000 as a non-accountable
fee to the Peak Investor to cover its accounting fees, legal fees and other transactional costs and issued to the Peak Investor and its
designee an aggregate total of 100,000 shares of its restricted common stock (5,000 as adjusted for the Reserve Split) (the Commitment
Shares) as described in the Peak Purchase Agreement.
49
The Peak Debenture had a maturity date of twelve months from its date
of issuance and bore interest at a rate of 10% per annum payable on the maturity date. The Peak Debenture was unsecured and subordinated
to the outstanding 10% Original Issue Discount Secured Convertible Debentures issued to the Arena Investors (as defined below) by the
Company. The Peak Debenture was convertible, at the option of the holder, at any time on or after the earlier of (i) March 23, 2026 or
(ii) the date that the Arena Debentures (as defined below) are extinguished, into such number of shares of common stock of the Company
equal to the principal amount of the Peak Debenture plus all accrued and unpaid interest at a conversion price equal to the closing price
of the Companys common stock on the trading day immediately preceding the conversion date, subject to adjustment for any stock
splits, stock dividends, recapitalizations and similar events, as well as anti-dilution price protection provisions that are subject to
a floor price of $0.19 ($3.80 as adjusted for the Reserve Split) (the Floor Price).
The
Peak Debenture was redeemable by the Company at a redemption price equal to 110% of the sum of the principal amount to be redeemed plus
accrued interest, if any. While the Peak Debenture is outstanding, if the Company received cash proceeds of more than $500,000 (Minimum
Threshold) in the aggregate from any source or series of related or unrelated sources, the Company was obligated to, within two
(2) business days of the Companys receipt of such proceeds, inform the holder of such receipt, following which the holder shall
have the right in its sole discretion to require the Company to immediately apply up to 100% of all proceeds received by the Company
(from any source except with respect to proceeds from the issuance of equity or debt to officers and directors of the Company) after
the Minimum Threshold is reached to repay the outstanding amounts owed under the Debenture.
The
Peak Debenture contained customary events of default. If an event of default occurs, until it is cured, the Peak Investor could increase
the interest rate applicable to the Peak Debenture to the lesser of eighteen percent (18%) per annum and the maximum interest rate allowable
under applicable law and accelerate the full indebtedness under the Peak Debenture, in an amount equal to 110% of the outstanding principal
amount and accrued and unpaid interest. Subject to limited exceptions set forth in the Peak Debenture, the Peak Debenture prohibited
the Company from entering into a Variable Rate Transaction (as defined in the Debenture) or incurring any new indebtedness that is senior
to the Peak Debenture or secured by the assets of the Company until the Peak Debenture was paid in full.
The
Peak Purchase Agreement provided the Peak Investor with piggy-back registration rights, if the Company filed with the SEC
a registration statement covering any of its securities, to use its reasonable efforts to effect the registration of the maximum number
of Registrable Securities (as defined in the Purchase Agreement) as shall be permitted to be included thereon in accordance with applicable
SEC rules.
During
the year ended December 31, 2025, the Company redeemed the Peak Debenture.
****
**Index
Equity**
On
August 22, 2025 the Company entered into a Promissory Note, dated August 22, 2025 (the Index 2025 Note) with Index Equity
US, LLC (the Lender) for the principal amount of $200,000. Under the terms of the Index 2025 Note the Company was required
to make payments of accrued, unpaid interest and outstanding principal, subject to adjustment, in the amount of $240,000 on or before
the maturity date of October 21, 2025. However, if the Note was not fully funding, meaning the Lender has not disbursed the full $200,000
in funding installmentsthe Company was obligated to repay, in lieu of the full potential funding amount, a sum equal to 120% of
the total amount actually funded and disbursed by the Lender under this Index 2025 Note. The repayment obligation in the event of partial
funding is calculated as the funded amount multiplied by 1.20 and was due and payable in full on or before the Maturity Date. During
the quarter ended on December 31, 2025, the Company repaid the principal balances.
****
50
****
**Boot
Capital**
On
December 15, 2025, the Company issued a promissory note (the Boot Capital Note) in favor of Boot Capital LLC in the principal
amount of $87,750 for a purchase price of $75,000, representing an original issue discount of $12,750. Under the terms of the Boot Capital
Note, beginning on January 15, 2026, the Company is required to make payments of accrued, unpaid interest and outstanding principal,
subject to adjustment, in the amount of $14,874. The Company has the right to accelerate payments or prepay in full at any time with
no prepayment penalty. As of December 31, 2025 the principal balance amounted to $87,750.
****
**Sixth
Borough Partners**
****
On
October 8, 2025, the Company issued a promissory note (the Sixth Borough Note) in favor of Sixth Borough Partners LLC in
the principal amount of $250,000. The note bears no interest, and the principal amount is due and payable on the sixth month anniversary
of the issuance date, or the date of a qualified financing event as defined in the note. As of December 31, 2025 the principal balance
amounted to $250,000.
****
**Cash
Flow Summary**
| 
| | 
For the YearEnded December31, 2025 | | | 
For the Year Ended December 31, 2024 | | |
| 
Net cash provided by (used in): | | 
| | | 
| | |
| 
Operating activities | | 
$ | (7,030,824 | ) | | 
$ | (2,676,353 | ) | |
| 
Investing activities | | 
| (3,348,955 | ) | | 
| (711,192 | ) | |
| 
Financing activities | | 
| 10,206,079 | | | 
| 3,612,075 | | |
| 
Net increase in cash and cash equivalents | | 
$ | (173,700 | ) | | 
$ | 224,530 | | |
Operating activities used net cash of $7,030,824
during the year ended December 31, 2025, compared to $2,676,353 during the year ended December 31, 2024. The primary drivers of cash used
in operating activities during 2025 were the Companys net loss of $15,957,099 and the $3,025,000 bad debt provision on the Cumberland
note receivable, partially offset by non-cash charges including $965,812 of impairment expense, $1,046,836 of depreciation, $586,124 of
amortization, and $2,083,887 of debt discount amortization, as well as a $2,034,868 gain on the change in fair value of derivative liabilities.
Changes in operating assets and liabilities contributed $523,976. Cash used in operating activities during 2024 was primarily driven by
the Companys net loss, partially offset by non-cash stock-based compensation and common stock issued for debt issuance costs.
Investing activities used net cash of $3,348,955 during the year ended
December 31, 2025, and used $711,192 net cash during the year ended December 31, 2024, which is an increase in cash used of $2,630,408.
The cash used during the year ended December 31, 2025 results from the purchase of property and equipment of $3,622,839, increase in intangible
assets of $7,779, cash from asset acquisitions of $309,557, additions to equity-based investments of $210,833, and an increase in project
development costs of $4,950. Additionally, during the year ended December 31, 2025, we recognized $177,989 from discontinued operations.
The cash used during the year ended December 31, 2024 results from the purchase of property and equipment of $3,488, increase in intangible
assets of $293,593, cash used in asset acquisitions of $153,593, $371,500 of joint venture activity, and an increase in project development
costs of $30,900. Additionally, during the year ended December 31, 2024, we recognized $403,738 from proceeds from the sale of land.
Cash provided from financing activities was $10,206,079 during the
year ended December 31, 2025, which resulted from $904,573 debt issuance costs paid, increased by $11,287,818 proceeds from short-term
note payable, $8,881,245 in repayments of short-term notes payable, $111,560 payments on finance lease, $68 from payment related to stock
splits, increase of $8,623,006 from issuance of stock and $233,414 from warrant exercises, $33,358 from make whole payments, and decrease
of $7,355 from discontinued operations. Cash provided from financing activities was $3,612,075 during the year ended December 31, 2024,
which resulted from additional debt issuance costs of $2,525,763, proceeds from short-term notes payable of $6,928,277, repayment of short-term
notes payable of $1,552,742, proceeds from the issuance of common stock of $750,719, proceeds from the issuance of common stock from prefunded
warrants of $11,584.
51
**Off-Balance
Sheet Arrangements**
As
of December 31, 2025 and 2024, we had no material off-balance sheet arrangements to which we are a party.
**Critical
Accounting Estimates**
Our
financial statements have been prepared using generally accepted accounting principles in the United States of America (GAAP).
In connection with the preparation of the financial statements, we are required to make assumptions and estimates and apply judgments
that affect the reported amounts of assets, liabilities, revenue, and expenses, and the related disclosures. We base our assumptions,
estimates, and judgments on historical experience, current trends, and other factors that we believe to be relevant at the time the financial
statements are prepared. On a regular basis, we review the accounting policies, assumptions, estimates, and judgments to ensure that
our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be
determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
Our
significant accounting policies are discussed in Note 2 Summary of Significant Accounting Policies of the notes
to our financial statements for the years ended December 31, 2025 and 2024 included elsewhere in this Annual Report. We believe that
the following accounting policies are the most critical in fully understanding and evaluating our reported financial results.
**Investment
Entities** On May31, 2021, weagreed to contribute $600,000to acquire a50% membership interest in
Norman BerryII Owner LLC (Norman Berry). We contributed $350,329and $114,433of the initial $600,000in
the second quarter and third quarter of 2021 respectively, with the remaining $135,183funded in the fourth quarter of 2021. The
purpose of the investment in Norman Berry is to develop and provideaffordable housing in the Atlanta, Georgia metropolitan area.
We have determined we are not the primary beneficiary of Norman Berry and thus will not consolidate the activities in our financial statements.
The Company will use the equity method to report the activities as an investment in its consolidated financial statements. As of December
31, 2025 we continued to hold a 50% interest in Norman Berry.
On
June24, 2021, we entered into an operating agreement with Jacoby Development for a10% non-dilutableequity interest
for JDI-Cumberland Inlet, LLC (Cumberland). We contributed $3,000,000for its10% equity interest. During the
year ended December 31, 2023, we contributed an additional $25,000. The purpose of the investment in Cumberland is to develop a waterfront
parcel in a mixed-use destination community. We have determined we are not the primary beneficiary of Cumberland and thus will not consolidate
the activities in our consolidated financial statements. We will use the equity method to report the activities as an investment in our
consolidated financial statements.
On
February 11, 2025, we entered into an Amendment (this February Amendment) to the Operating Agreement, dated June 24, 2021
(the Operating Agreement), for Cumberland, by and between us and Jacoby Development Inc., a Georgia corporation (JDI),
and a Forced Sale Agreement by and between us and JDI, pursuant to which Cumberland acquired the Companys10% equity interest
(the LLC Interest) in Cumberland in exchange for a promissory note (the Cumberland Note) from Cumberland
in the principal amount of $4.5million. The Cumberland Note bears interest at the rate of6.5% per annum, matures on February
6, 2026 and is secured by a pledge of a10% equity interest in Cumberland. Payment of the Cumberland Note is also guaranteed by
JDI. Due to uncertainty in the collection of the Cumberland Note as of December 31, the 2025, we have recorded an allowance for credit
losses in the amount of $4,500,000. As of December 31, 2025, due to possible the uncollectability of the Cumberland Note the company
has recorded an allowance for credit losses in the amount of $4,500,000, which resulted in bad debt expense of $3,025,000 and a reserve
of $1,475,000 against a deferred gain on sale. 
52
During
the years ended December 31, 2025 and 2024, Norman Berry and Sugar Phase did not have any material earnings or losses as the investments
are in development. In addition, management believes there was no impairment as of December 31, 2025 and December 31, 2024.
As
of December 31, 2025, the Companys balance of equity-based investments is for its remaining investment in Norman Berry. As of
December 31, 2024 the Companys balance of equity-based investments related to its $3,000,000 investment in Cumberland and $642,607
investment in Norman Berry.
****
**Derivative
liability** The Company evaluates all features contained in financing agreements to determine if there are any embedded
derivatives that require separate accounting from the underlying agreement under ASC 815 *Derivatives and Hedging*.
An embedded derivative that requires separation is accounted for as a separate liability or asset from the host agreement. The separated
embedded derivative is accounted for at fair market value, with changes in fair value recognized in the statements of operations within
the other financing costs line item. The Company determined that certain features under the October Private Placement (See Note 11 
Stockholders Equity) qualified as an embedded derivative. The derivative was accounted for separately from the underlying Series
B Preferred Stock and is accounted for at fair value.
****
**Revenue
recognition** The Company determines, at contract inception, whether it will transfer control of a promised good or service
over time or at a point in time, regardless of the length of contract or other factors. The recognition of revenue aligns with the timing
of when promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects
to be entitled in exchange for those goods or services. To achieve this core principle, the Company applies the following five steps
in accordance with its revenue policy:
****
| 
(1) | Identify
the contract with a customer | 
|
**
| 
(2) | Identify
the performance obligations in the contract | 
|
**
| 
(3) | Determine
the transaction price | 
|
| 
(4) | Allocate
the transaction price to performance obligations in the contract | 
|
| 
(5) | Recognize
revenue as performance obligations are satisfied | 
|
The
revenue the Company has generated to date resulted from commissions related to residential real estate purchases and sales transactions,
as noted below, as well as the sale of land held. For revenue from commissions related to residential real estate purchased and sales
transactions, the Company applies recognition of revenue when the customer obtains control over such service, which is at a point in
time. Revenue from commissions amounted to $18,170 and $207,552 for the years ended December 31, 2025 and 2024 respectively.
The
Company recognizes revenue from the sale of materials (compost, soil and mulch) as well as the collection and disposal services of waste,
which at times, is produced into saleable materials. Such revenue is recognized at the point in time when control of the product transfers
to the customer, which typically occurs upon delivery or customer pickup at the Companys facility.
Revenue
from the sale of materials amounted to $8,202,279 and $0 for the years ended December 31, 2025 and 2024, respectively.
53
**JOBS
Act**
The
JOBS Act permits an emerging growth company such as us to take advantage of an extended transition period to comply with new or revised
accounting standards applicable to public companies until those standards would otherwise apply to private companies. We have elected
to avail ourselves of the extended transition period for complying with new or revised financial accounting standards.
We
will remain an emerging growth company until the earliest of (i) the last day of the fiscal year (a) following the fifth anniversary
of the date of the first sale of our common stock pursuant to an effective registration statement under the Securities Act, (b) in which
we have total annual revenue of at least $1.235 billion, or (c) in which we are deemed to be a large accelerated filer, which generally
means the market value of our common equity that is held by nonaffiliates exceeds $700 million as of the end of the prior fiscal years
second fiscal quarter; and (2) the date on which we have issued more than $1 billion in non-convertible debt securities during the prior
three-year period.
**Item
7A. Quantitative and Qualitative Disclosures About Market Risk.**
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required
under this item.
**Item
8. Financial Statements and Supplementary Data.**
The
information required by this Item is set forth in the consolidated financial statements and notes thereto beginning on page F-1 of this
of this Annual Report.
**Item
9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.**
None.
**Item
9A. Controls and Procedures.**
**(a)
Disclosure Controls and Procedures.**
We
maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports
filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commissions rules and forms and accumulated and communicated to our management, including our Chief Executive Officer
and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosures.
Our management, with the participation of our Chief Executive Officer
and our Chief Financial Officer, conducted an evaluation, as of the end of the period covered by this report, of the effectiveness of
our disclosure controls and procedures, as such term is defined in Exchange Act Rule 13a-15(e). Based on this evaluation, our Chief Executive
Officer and our Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls
and procedures, as defined in Rule 13a-15(e), were effective at the reasonable assurance level.
**(b)
Managements Annual Report on Internal Control over Financial Reporting**
****
Our
management, including our Chief Executive Officer and Chief Financial Officer, are responsible for establishing and maintaining adequate
internal control over financial reporting (as defined in Rules 13a-15(f) under the Exchange Act). Internal control over financial reporting
is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting
includes policies and procedures that:
| 
| pertain
to the maintenance of records that in reasonable detail accurately and fairly reflect our
transactions and asset dispositions; | 
|
54
| 
| provide
reasonable assurance that transactions are recorded as necessary to permit the preparation
of our financial statements in accordance with generally accepted accounting principles; | 
|
| 
| provide
reasonable assurance that receipts and expenditures are made only in accordance with authorizations
of our management and board of directors (as appropriate); and | 
|
| 
| provide
reasonable assurance regarding the prevention or timely detection of unauthorized acquisition,
use or disposition of assets that could have a material effect on our financial statements. | 
|
Due
to its inherent limitations, any system of internal control over financial reporting, no matter how well defined, may not prevent or
detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls
may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal
control over financial reporting as of December 31, 2025, based on the framework set forth in Internal Control Integrated Framework
by The Committee of Sponsoring Organizations of the Treadway Commission (COSO) (2013). Based on this assessment using this framework,
our management concluded that our internal control over financial reporting was effective as of December 31, 2025.
**Remediation
of Previously Identified Material Weakness**
As
disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024, and our Quarterly Report on Form 10-Q for the quarter
ended June 30, 2025, we identified a material weakness in our controls relating to the ineffective design of certain management review
controls across a portion of the Companys financial statements. Specifically, the controls related to the review of internal and externally
prepared reports and analysis utilized in the financial reporting process of outside consultants that aid in the preparation of our financial
statements.
During
the third quarter of 2025, we completed the remediation of the previously identified material weakness. Remediation was achieved by expanding
our finance function through the engagement of additional consulting personnel, bringing the team to seven professionals, including a
partner, director, controller, and senior accountants. We also enhanced our internal review procedures by implementing improved documentation,
multi-level review steps, and more structured period-end close processes.
Notwithstanding
the material weakness that existed during a portion of the fiscal year, management has concluded that the consolidated financial statements
included in this Annual Report on Form 10-K for the year ended December 31, 2025 present fairly, in all material respects, our financial
position, results of operations and cash flows in conformity with GAAP.
This
Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control
over financial reporting because the Company is not an accelerated filer or a large accelerated filer, and it is not subject to the attestation
requirement.
55
**(c)
Changes in Internal Control over Financial Reporting.**
During
the fiscal year ended December 31, 2025, we remediated the previously identified material weakness as described above. Except as noted,
there was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred
during the quarter ended December 31, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control
over financial reporting.
**Inherent
Limitations on Effectiveness of Controls**
****
Our
management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls or our internal
control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated,
can provide only reasonable, not absolute, assurance that the control systems objectives will be met. The design of a control system
must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further,
because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements
due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected. These inherent limitations
include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.
Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override
of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events,
and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections
of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because
of changes in conditions or deterioration in the degree of compliance with policies or procedures.
**Item9B.
Other Information.**
**10b5-1
Trading Arrangements**
During
the fourth quarter of 2025, none of our directors or executive officersadoptedorterminatedany Rule 10b5-1
trading arrangement or non-Rule 10b5-1 trading arrangement (as each term is defined in Item 408(a) of Registration
S-K).
**Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.**
****
Not
applicable.
56
**PART
III**
**Item
10. Directors, Executive Officers and Corporate Governance.**
**Executive
Officers**
The
following table sets forth information as of December 31, 2025 regarding the individuals who currently serve as executive officers of
RenX.
| 
Name | 
| 
Age | 
| 
Position | |
| 
David Villarreal | 
| 
73 | 
| 
President and Chief Executive Officer | |
| 
Nicolai Brune | 
| 
27 | 
| 
Chief Financial Officer | |
Set
forth below is biographical information about our executive officers identified above.
**David
Villarreal** has served as the President and Chief Executive Officer of SG DevCo since February 3, 2023. Mr. Villarreal was appointed
as a director of RenX effective April 11, 2023 and has served as a director of SG Holdings from May 28, 2021 until October 22, 2024.
Mr. Villarreals career spans over 40 years in various management, business and leadership capacities, beginning in 1977 when he
served as Deputy Mayor and Senior Deputy Economic Development Advisor, under Mayor Tom Bradley in the City of Los Angeles. From August
2014 until March 2023, Mr. Villarreal served as the Chief Administrative Officer of affinity Partnerships, LLC, a Costco national mortgage
services platform provider, with annual closed loan production of $8+ billion through a network of ten national mortgage lenders. From
March 2011 to August 2014, he served as the President -Corporate Business Development, of Prime Source Mortgage, Inc. From September
2008 to September 2012, he served as a Consultant to the International Brotherhood of Teamsters.
**Nicolai
Brune** has served as the Chief Financial Officer of RenX since February 14, 2023. From March 2022 to February 2023, Mr. Brune
served as Director of Acquisition for SG Holdings responsible for financial evaluation and modeling of all potential acquisitions, investments
and divestitures. Prior to joining SG Holdings, Mr. Brune served as a Treasury Analyst at GL Homes, a large private real estate developer/home
builder in the state of Florida, from June 2020 to March 2022. At GL Homes, Mr. Brune was tasked with reviewing financial transactions,
examining cash flows and maintaining and preparing monthly performance reports. From June 2017 until June 2020, Mr. Brune worked at Generation
Nine, a company that he founded in the clothing industry.
**Directors**
Subject
to the rights of holders of any series of our preferred stock with respect to the election of directors, our amended and restated certificate
of incorporation provides for our Board of Directors to be divided into three classes. The directors designated as Class I directors
have terms expiring at the 2027 annual meeting of stockholders, and each director nominee elected to succeed any such Class I director
as a Class I director will hold office for a three-year term and until his or her successor is duly elected and qualified or until his
or her earlier death, resignation or removal. The directors designated as Class II directors have terms expiring at the 2028 annual meeting
of stockholders, and each director nominee elected to succeed any such Class II director as a Class II director will hold office for
a three-year term and until his or her successor is duly elected and qualified or until his or her earlier death, resignation or removal.
The directors designated as Class III directors have terms expiring at the 2026 annual meeting of stockholders, and each director nominee
elected to succeed any such Class III director as a Class III director will hold office for a three-year term and until his or her successor
is duly elected and qualified or until his or her earlier death, resignation or removal.
The
following table sets forth information as ofMarch 31, 2026 regarding the individuals who currently serve on RenXs Board
of Directors and who will continue to serve on our Board of Directors until their respective successors are duly elected and qualified,
together with the class designation of each such director.
| 
Name | 
| 
Age | 
| 
Class | |
| 
James D. Burnham | 
| 
60 | 
| 
Class III | |
| 
Bjarne Borg | 
| 
58 | 
| 
Class I | |
| 
Peter G. DeMaria | 
| 
63 | 
| 
Class III | |
| 
John Scott Magrane, Jr. | 
| 
79 | 
| 
Class II | |
| 
Christopher Melton | 
| 
54 | 
| 
Class I | |
| 
Anthony M. Cialone | 
| 
56 | 
| 
Class II | |
| 
Jeffrey Tweedy | 
| 
63 | 
| 
Class I | |
| 
David Villarreal | 
| 
74 | 
| 
Class II | |
57
Set
forth below is biographical information about our directors identified above, as well as a description of the specific skills and qualifications
such directors provide to our Board of Directors.
**James
D. Burnham** was appointed as a director of RenX effective June 17, 2025. Mr. Burnham has served as the President of JDB Consulting
Services, Inc. since October 2003. He has over 30 years of experience in mergers and acquisitions and project development, having commenced
his career at Browning-Ferris Industries, Inc. At JDB Consulting Services, Mr. Burnham has principally served as a consultant to various
clients interested in acquisition and project development related services (primarily within the solid waste and related industries).
Services include business valuation, business brokerage, business planning and modeling, environmental and financial due diligence, loan
request packages, operational analysis, transportation analysis, market research, negotiation of legal agreements, project development
management on solid waste projects seeking permits, expert witness landfill and transfer station permit valuation and predatory pricing
analysis. In addition, since December 2014 Mr. Burnham has served as the CEO and Managing Member of Encell Composites of which he was
a co-founder. Encell developed and was granted U.S. and other patents on an alternative railroad crosstie produced from recycled material
- principally crumb rubber from scrap tires. Mr. Burnham earned a Bachelor of Science in Civil and Environmental Engineering from the
University of Wisconsin.
We
believe that Mr. Burnham is qualified to serve on our Board of Directors because he brings extensive experience in mergers and acquisitions,
project development, and environmental services. Mr. Burnhams pertinent experience, qualifications, attributes and skills include expertise
in business development, risk management, and operational oversight.
**Bjarne
Borg** was appointed as a director of RenX effective June 17, 2025. Mr. Borg serves as the Executive Chairman of Index Investment
Group, which he co-founded in 1998. Index Investment Group, through a collection of related companies, develops business projects in
real estate and renewable energy and provides private equity to invest in complementary businesses. With over 35 years of experience
in managing start-ups and multinational corporations, Mr. Borg focuses on real estate, renewable energy, and disruptive equity investments.
Mr. Borgs expertise extends to public markets, having listed bonds on NASDAQ, and serving on advisory boards for banking institutions.
He has served on the South Florida advisory boards for SunTrust Bank and Truist Bank (NYSE: TFC), and is currently serving as a director
of JFB Construction Holdings (NASDAQ: JFB) and on the advisory/ambassador boards for ConnectOne Bancorp, Inc. (NASDAQ: CNOB) and Seacoast
Banking Corporation of Florida (NASDAQ: SBCF). Mr. Borg began his career in IT consulting before transitioning to accounting and eventually
focused on investments and developments across Sweden, the USA, and Canada.
We
believe that Mr. Borg is qualified to serve on our Board of Directors because he brings extensive knowledge of investment management,
renewable energy, and finance. Mr. Borgs pertinent experience, qualifications, attributes and skills include his expertise in capital
markets, management, and finance.
**Peter
G. DeMaria, CFA** was appointed as a director of RenX effective April 11, 2023. Mr. DeMaria is a senior banking and finance professional
with over thirty-eight years of experience with middle market, mid-corporate, financial sponsor and real estate clients in both domestic
and international markets. From December 2018 through May 2022, Mr. DeMaria served as a Senior Managing Director/Group Manager for the
middle-market and corporate banking group at PNC Bank where he and his team advised middle market and large corporate clients in the
New Jersey and New York City regions. Prior to PNC Bank, Mr. DeMaria served as Managing Director at JPMorgan (December 1984 through November
2018) where he spent nearly 34 years specializing in cash flow and asset-based lending, capital markets and investment banking products.
Mr. DeMaria received his BS in Finance and Accounting from Lehigh University (1984). He received a Masters in Business Administration
from the Stern School of Business at New York University (1991) and an Executive Management Certificate at the Fuqua School of Business
at Duke University (1998).
We
selected Mr. DeMaria to serve on our Board of Directors because he brings extensive knowledge of the banking and finance industry. Mr.
DeMarias pertinent experience, qualifications, attributes and skills include financial literacy and expertise, managerial experience
and the knowledge and experience he has attained through his banking and finance activities.
58
**John
Scott Magrane, Jr.** was appointed as a director of RenX effective April 11, 2023. Mr. Magrane is an investment banking professional
with over thirty-five years of experience advising power-related enterprises, including utilities, independent power companies, rural
electric cooperatives, governments and energy technology companies. Mr. Magrane currently serves as Vice Chairman at Coady Diemar Partners,
LLC, a registered broker dealer and boutique investment bank which he founded that provides M&A, strategic and financial advisory,
and private capital market services, and from March 2018 to July 2020, served as Chairman and CEO of the firm. From July 2021 until August
2023, Mr. Magrane served on the board of directors of Hydromer (HYDI Pink), global business-to-business (B2B) surface modification and
coating solutions provider offering polymer research & development, and manufacturing services capabilities for a wide variety of
applications. Prior to Coady Diemar Partners, LLC, from July 1987 to December 2001 Mr. Magrane was employed by Goldman Sachs & Co.
where his responsibilities encompassed all manner of corporate finance and strategic advisory activities. While at Goldman, he started
the firms Energy Technology effort. Mr. Magrane began his career and spent 10 years with Blyth, Eastman Dillon & Co. and Paine
Webber where he specialized in energy and power project finance. Mr. Magrane earned his undergraduate degree in economics from The College
of Wooster in 1970 and his MBA from The Wharton School of the University of Pennsylvania in 1973.
We
selected Mr. Magrane to serve on our Board of Directors because he brings extensive knowledge of the investment banking and finance industry.
Mr. Magranes pertinent experience, qualifications, attributes and skills include financial literacy and expertise, managerial
experience and the knowledge and experience he has attained through his investment banking and finance activities.
**Christopher
Melton** was appointed as a director of RenX effective April 11, 2023 and has served as a director of SG Holdings since November
4, 2011. Mr. Melton is a licensed real estate salesperson in the States of South Carolina and Georgia and until June 2019 was a principal
of Callegro Investments, LLC, a specialist land investor investing in the southeastern U.S., which he founded 2012. Since June 2019 he
has served as a specialist Land Advisor with SVN International Corp. Mr. Melton also serves on several public and private boards, including
JFB Construction Holdings since March 2025, Safety Shot Holdings, Inc. (formerly Jupiter Wellness, Inc.) since August 2019 and SRM Entertainment,
Inc. since June 2023. From February 2018 until June 2019, he served as chief investment officer and analyst at TNT Capital Advisors,
a capital advisory firm based in Florida. He also served as a sales agent as MSK Commercial Services, a commercial real estate company,
from February 2018 to June 2019. From 2000 to 2008, Mr. Melton was a Portfolio Manager for Kingdon Capital Management (Kingdon)
in New York City, where he ran an $800 million book in media, telecom and Japanese investment. Mr. Melton opened Kingdons office
in Japan, where he set up a Japanese research company. From 1997 to 2000, Mr. Melton served as a Vice President at JPMorgan Investment
Management as an equity research analyst, where he helped manage $500 million in REIT funds under management. Mr. Melton was a Senior
Real Estate Equity Analyst at RREEF Funds in Chicago from 1995 to 1997. RREEF Funds is the real estate investment management business
of Deutsche Banks Asset Management division. Mr. Melton earned a Bachelor of Arts in Political Economy of Industrial Societies
from the University of California, Berkeley in 1995. Mr. Melton earned Certification from University of California, Los Angeless
Anderson Director Education Program in 2014. Mr. Melton earned a certificate in cybersecurity for managers from M.I.T. in 2021 and certificate
in AI strategy from Cornell in 2023.
We
selected Mr. Melton to serve on our Board of Directors because he brings extensive knowledge of the finance and the real estate industry.
Mr. Meltons pertinent experience, qualifications, attributes and skills include financial literacy and expertise, managerial experience
and the knowledge and experience he has attained through his real estate investment and development activities.
**Anthony
M. Cialone** was appointed as a director of RenX effective June 17, 2025. Mr. Cialone currently serves as President and Chief Operating
Officer of Resource Group, a position he has held since January 2019. He brings over 30 years of executive leadership experience, with
a strong track record in corporate operations, risk management, and strategic planning. At Resource Group, he has led key initiatives
in biomass-to-industrial energy conversion and composting, developed investor-focused funding strategies and financial models, optimized
transportation logistics and closed-loop supply chains, and advanced the companys growth through targeted acquisitions. Since
May 2020, Mr. Cialone has also served as President and Chief Executive Officer of Microtec Development & Holdings LLC, where he directs
financial planning, capital structuring, and the commercialization of Microtecs proprietary waste-to-value technologies. In addition,
since March 2022, Mr. Cialone has served as President and Chief Operating Officer of AggrePlex, LLC, where he leads corporate strategy,
operations, and market development for the companys production of environmentally sustainable pozzolans used as supplementary
cementitious materials. Mr. Cialone holds a Bachelor of Science in Economics and Finance and a Master of Business Administration in Corporate
Finance, both from Fordham University. In addition, he has completed advanced coursework and executive education programs at Harvard
Business School Online, MIT Professional Education, New York University, and the Stanford Graduate School of Business, earning certificates
in Business Strategy, Entrepreneurship & Innovation, Finance & Accounting, Leadership & Management, Life Cycle Assessment,
Sustainable Infrastructure Systems, and Chief Sustainability Officer Training, among others. He also holds multiple professional certifications
(inactive), including Certified Internal Auditor (CIA), Certified Management Accountant (CMA), Certified Financial Manager (CFM), Certified
Treasury Professional (CTP), Accredited Valuation Analyst (AVA), and is Certified in Mergers & Acquisitions (CM&AA). Mr. Cialone
previously held securities licenses, including Series 6, 27, and 63.
59
We
believe Mr. Cialone is qualified to serve on our Board of Directors because he brings extensive knowledge of organics processing,
environmental services operations, and working with state and local government officials to develop and implement environmentally
responsible operations in the organics processing and logistics sector. Mr. Cialones pertinent experience, qualifications,
attributes and skills include expertise in operations management, environmental compliance, and public-private
partnerships.
**Jeffrey
Tweedy** was appointed as a director of RenX effective April 11, 2023. Mr. Tweedy is an accomplished, multi-faceted leader with
approximately thirty years of executive experience in the fashion and retail industries. Since March 2021 Mr. Tweedy has served as a
Brand Advisor to Sean Jean Clothing, an award-winning clothing and lifestyle brand founded by Sean Combs. From November 2007 to March
2021, Mr. Tweedy served as President and CEO of Sean John, having previously served as Executive Vice President from February 1998 to
March 2005, building the brand into a market leader, maximizing sales, including across international markets, and conceptualizing and
launching a ground-breaking, profitable and highly visible menswear company distinguished by its sophisticated young mens image.
Mr. Tweedy has served on the Advisory Board of the Fashion Institute of Technology since January 2020.
We
selected Mr. Tweedy to serve on our Board of Directors because he brings extensive knowledge of building brands and maximizing sales.
Mr. Tweedys pertinent experience, qualifications, attributes and skills include financial literacy and expertise, managerial experience
and the knowledge and experience he has attained through his executive experience in the fashion and retail industries.
**David
Villarreals**biographical information is set forth above under Executive Officers.
We
selected Mr. Villarreal to serve on our Board of Directors because he brings extensive knowledge of mortgage and real estate industry.
Mr. Villarreals pertinent experience, qualifications, attributes and skills include financial literacy and expertise, managerial
experience and the knowledge and experience he has attained through his real estate investment activities.
**Committees
of the Board of Directors**
There
are currently three standing committees of the Board of Directors an Audit Committee, a Compensation Committee and a Nominating
and Governance Committee. The Board of Directors has adopted written charters for each committee, which are available on our website
at *www.renxent.com*.
The
tables below set forth the responsibilities of each of the standing Board committees. The Audit Committee is comprised of Peter DeMaria,
John Scott Magrane, Jr. and Christopher Melton, with Christopher Melton serving as the Chairman. The Compensation Committee is comprised
of Peter DeMaria, John Scott Magrane, Jr. and Jeffrey Tweedy, with John Scott Magrane, Jr. serving as the Chairman. The Nominating and
Governance Committee is comprised of Peter DeMaria, Christopher Melton, and Jeffrey Tweedy, with Jeffrey Tweedy serving as the Chairman.
Each of the Audit Committee, Compensation Committee and Nominating and Governance Committee are comprised solely of directors who have
been determined by the Board of Directors to be independent in accordance with SEC regulations and Nasdaq listing standards (including
the heightened independence standards for members of the Audit Committee and the Compensation Committee).
| 
AUDIT COMMITTEE | 
| 
Responsibilities | |
| 
| 
| 
| |
| 
| 
| 
| 
Be directly
responsible for the appointment, compensation, retention and oversight of the work of the Companys independent auditors | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Pre-approve all audit and
permitted non-audit services to be provided by the independent auditors | |
60
| 
| 
| 
| 
Discuss with
management and the independent auditors significant financial reporting issues and judgments made in connection with the preparation
of the Companys financial statements | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Review with the independent
auditors the matters required to be discussed by the applicable auditing standards adopted by the PCAOB and approved by the SEC from
time to time | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Review and discuss the
Companys annual and quarterly financial statements with management and the independent auditors | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Review and discuss with
management the Companys earnings press releases | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Discuss Company policies
and practices with respect to risk assessment and risk management | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Establish procedures for
(i) the receipt, retention and treatment of complaints received by the Company regarding accounting, internal accounting controls
or auditing matters, and (ii) the confidential, anonymous submission by Company employees of concerns regarding questionable accounting
or auditing matters | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Review related party transactions | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Each member of the Audit
Committee is able to read and understand fundamental financial statements, including the Companys balance sheet, income statement
and cash flow statement, and the Board of Directors has determined that Christopher Melton qualifies as an audit committee
financial expert under applicable SEC rules. | |
| 
COMPENSATION COMMITTEE | 
| 
Responsibilities | |
| 
| 
| 
| |
| 
| 
| 
| 
Annually determine
and approve the CEOs compensation, based upon an evaluation of the CEOs performance in light of approved corporate
goals and objectives | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Annually review and approve
the compensation of the Companys other executive officers | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Review and approve and,
when appropriate, recommend to the Board of Directors for approval, incentive compensation plans and equity-based plans of the Company | |
| 
| 
| 
| 
Review and
approve and, when appropriate, recommend to the Board of Directors for approval any employment agreements and any severance arrangements
or plans, including any benefits to be provided in connection with a change in control, for the CEO and other executive officers | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Review, approve and, when
appropriate, recommend to the Board of Directors for approval, stock ownership guidelines and monitor compliance therewith | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Review, approve and, when
appropriate, recommend to the Board of Directors for approval, the creation or revision of any clawback policy and oversee the application
thereof | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Annually review the potential
risk to the Company from its compensation policies and practices | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Periodically review the
compensation paid to non-employee directors for their service and make recommendations to the Board of Directors for any adjustments | |
61
| 
NOMINATING
AND | 
| 
Responsibilities | |
| 
GOVERNANCE | 
| 
| |
| 
COMMITTEE | 
| 
| 
Periodically
make recommendations to the Board of Directors regarding the size and composition of the Board of Directors | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Develop
and recommend to the Board of Directors criteria for the selection of individuals to be considered as candidates for election to
the Board of Directors | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Identify
and screen individuals qualified to become members of the Board of Directors | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Review
and make recommendations to the full Board whether members of the Board of Directors should stand for re-election | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Recommend
to the Board of Directors director nominees to fill vacancies | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Recommend
to the Board of Directors director nominees for stockholder approval at each annual or any special meeting of stockholders at which
one or more directors are to be elected | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Make
recommendations to the Board of Directors regarding Board of Directors committee memberships | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Develop
and recommend to the Board of Directors a set of corporate governance guidelines and oversee the Companys corporate governance
practices | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Review
the Companys strategies, activities, and policies regarding ESG matters and make recommendations to the Board of Directors | |
| 
| 
| 
| 
| |
| 
| 
| 
| 
Oversee
an annual evaluation of the Board of Directors and its committees | |
****
**Delinquent
Section 16(a) Reports**
Section
16(a) of the Exchange Act requires the Companys directors and executive officers, and persons who own more than ten percent of
a registered class of the Companys equity securities, to file with the SEC initial reports of ownership and reports of changes
in ownership of common stock and other equity securities of the Company. Officers, directors and greater than ten percent stockholders
are required by SEC regulation to furnish the Company with copies of all Section 16(a) forms they file.
To
the Companys knowledge, based solely on a review of the copies of such reports filed on the SECs EDGAR system, during the
fiscal year ended December31, 2025, as well as during prior periods which were unreported, all Section16(a) filing requirements
applicable to the Companys officers, directors and greater than ten percent beneficial owners were complied with other than as
follows: a Form 3 was filed late on July 11, 2025 and a Form 4 covering one transaction was filed late on each of October 2, 2025 and
October 21, 2025 for James Burnham; a Form 3 was filed late on July 11, 2025 and a Form 4 covering one transaction was filed late on
each of October 2, 2025 and October 21, 2025 for Anthony Cialone; a Form 4 covering one transaction was filed late on each of October
2, 2025, October 21, 2025 and December 29, 2025 for Erik Siwert Borg; a Form 4 covering one transaction was filed late on December 29,
2025 for Scott Magrane; a Form 4 covering one transaction was filed late on December 29, 2025 for Jeffrey Tweedy; a Form 4 covering one
transaction was filed late on December 29, 2025 for Christopher Melton; and a Form 4 covering one transaction was filed late on December
29, 2025 for Peter DeMaria.
62
**Corporate
Code of Business Conduct and Ethics**
The
Board of Directors has adopted a Corporate Code of Business Conduct and Ethics that applies to all of the Companys directors,
officers, and employees. The Corporate Code of Business Conduct and Ethics covers areas such as conflicts of interest, insider trading
and compliance with laws and regulations. The Code of Business Conduct and Ethics is available on our website at *www.renxent.com*.
We intend to post any amendments to or waivers from our Code of Business Conduct and Ethics at this location on our website.
**Insider
Trading Policy**
We
have adopted an Insider Trading Policy that is designed to promote compliance with federal and state securities laws and regulations,
as well as the rules and regulations of Nasdaq. The Trading Policy provides our standards on trading and causing the trading of our securities
while in possession of material non-public information. It prohibits trading in certain circumstances and applies to all of our directors,
officers and employees as well as independent contractors or consultants. Additionally, our Trading Policy imposes special additional
trading restrictions applicable to all of our directors and executive officers and to such persons family members who live in
such persons households. The Trading Policy also requires us to comply with all insider trading laws, rules and regulations, and
any applicable listing standards when engaging in transactions in our own securities.
**Item11.
Executive Compensation.**
We
are an emerging growth company and a smaller reporting company under applicable federal securities laws and
therefore permitted to take advantage of certain reduced public company reporting requirements. As such, we provide in this Annual Report
the scaled disclosure permitted under the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, including the compensation disclosures
required of a smaller reporting company, as that term is defined in Rule 12b-2 promulgated under the Exchange Act.
****
**Summary
Compensation Table**
The
following table sets forth all compensation awarded to, paid to or earned by the following named executive officers for the fiscal year
ended December 31, 2025:
| 
Name
and Principal Position | | 
Year | | | 
Salary
($) | | | 
Bonus
($) | | | 
Stock
Awards ($)(1) | | | 
All
Other Compensation ($)(2) | | | 
Total
($) | | |
| 
David Villarreal, | | 
| 2025 | | | 
$ | 450,000 | | | 
$ | 76,114 | | | 
$ | - | | | 
$ | - | | | 
$ | 526,114 | | |
| 
President
and Chief Executive Officer(3) | | 
| 2024 | | | 
$ | 450,000 | | | 
$ | 28,125 | | | 
$ | 240,720 | | | 
$ | 1,000 | | | 
$ | 719,845 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Nicolai Brune, | | 
| 2025 | | | 
$ | 302,000 | | | 
$ | 31,822 | | | 
$ | - | | | 
$ | - | | | 
$ | 333,822 | | |
| 
Chief
Financial Officer(3) | | 
| 2024 | | | 
$ | 302,000 | | | 
$ | 56,580 | | | 
$ | 113,280 | | | 
$ | 12,750 | | | 
$ | 484,610 | | |
| 
(1) | 
For 2024, the amounts reported
are based on the closing price of the Companys common stock at the time of grant. There can be no assurance that the assumed
grant date fair value will ever be realized by any named executive officer. For further information on assumptions made in
the valuation of stock awards, see Note 2Summary of Significant Accounting Policies of the notes to our financial
statements for the years ended December 31, 2025 and 2024 included elsewhere in this Annual Report. | |
| 
(2) | 
For 2024, all other compensation
consisted of cell phone reimbursements. | |
| 
(3) | 
Mr. Villarreal was appointed
President and Chief Executive Officer on February 3, 2023. Mr. Brune was appointed Chief Financial Officer on February 14, 2023. | |
****
63
****
**Narrative
Disclosure to Summary Compensation Table**
****
**Employment
Agreements**
**
**David
Villarreal**
**
On
February 3, 2023, we entered into an executive employment agreement (as amended, the Villarreal Employment Agreement) with
David Villarreal to employ Mr. Villarreal as the Companys President and Chief Executive Officer for an initial term of two (2)
years, which provides for an annual base salary of $300,000, a discretionary bonus of up to 25% of his base salary upon achievement of
objectives as may be determined by the Companys Board of Directors and severance in the event of a termination without cause in
amount equal to equal to one years annual base salary and benefits. On February 2, 2024, the Company entered into an employment
agreement amendment with Mr. Villarreal to increase Mr. Villarreals annual base salary to $450,000, effective as of November 1,
2023. Pursuant to the terms of the employment agreement, subject to Board of Directors approval, we agreed to issue to Mr. Villarreal
an RSU award under the Companys 2023 Plan, as and when adopted, for 32,500 shares of the Companys Common Stock. See -
RSUs David Villarreal. Mr. Villarreal is subject to a one-year post-termination non-compete and non-solicit of employees
and clients. He is also bound by confidentiality provisions. Mr. Villarreals employment may be terminated by us in the event of
death or disability; for cause (as defined in the Villarreal Employment Agreement) upon 10 days written notice, or without cause
upon 30 days written notice. In the event of a termination for cause, Mr. Villarreal would be entitled to only his accrued salary
and vacation time through the termination date. In the event of a termination for any reason other than for cause, Mr. Villarreal would
be entitled to receive severance equal to one (1) years salary and benefits, including, among other things, accelerated vesting
of RSUs at the discretion of the Compensation Committee.
**
**Nicolai
Brune**
****
On
February 14, 2023, we entered into an executive employment agreement (as amended, the Brune Employment Agreement) with
Nicolai Brune to employ Mr. Brune as the Companys Chief Financial Officer for an initial term of two (2) years, which provides
for an annual base salary of $250,000, a discretionary bonus of up to 20% of his base salary upon achievement of objectives as may be
determined by the Companys board of directors and severance in the event of a termination without cause on or after June 30, 2023
in amount equal to equal to one years annual base salary and benefits. On February 2, 2024, the Company entered into an employment
agreement amendment with Mr. Brune to increase Mr. Brunes annual base salary to $302,000, effective as of November 1, 2023. Pursuant
to the terms of the employment agreement, subject to Board of Directors approval, we agreed to issue to Mr. Brune an RSU award under
the Companys 2023 Plan, as and when adopted, for 10,000 shares of the Companys Common Stock. See - RSUs 
Nicolai Brune. Mr. Brune is subject to a one-year post-termination non-compete and non-solicit of employees and clients. He is
also bound by confidentiality provisions. Mr. Brunes employment may be terminated by us in the event of death or disability; for
cause (as defined in the Brune Employment Agreement) upon 10 days written notice, or without cause upon 30 days written
notice. In the event of a termination for cause, Mr. Brune would be entitled to only his accrued salary and vacation time through the
termination date. In the event of a termination for any reason other than for cause, Mr. Brune would be entitled to receive severance
equal to one (1) years salary and benefits.
****
**Cash
Bonuses**
****
*David
Villarreal*
**
On
September 15, 2023, the Compensation Committee approved the payment of a $42,900 cash bonus to Mr. Villarreal for his service to the
Company in connection with the Separation and Distribution. In addition, on February 2, 2024, the Compensation Committee awarded Mr.
Villarreal a cash bonus equal to three weeks of his annual salary, or $28,125, for his contribution to the Company during 2023, to be
paid out at managements discretion. This bonus was paid in two installments: the first on December 10, 2023, and the second on
June 4, 2024.
64
*Nicolai
Brune*
In
June 2023, the Company paid Mr. Brune a discretionary cash bonus of $15,000. On September 15, 2023, the Compensation Committee approved
the payment of a $22,000 cash bonus to Mr. Brune for his service to the Company in connection with the Separation and Distribution. In
addition, on February 2, 2024, the Compensation Committee awarded Mr. Brune a cash bonus equal to three weeks of his annual salary, or
$18,875, for his contribution to the Company during 2023, to be paid out at managements discretion. This bonus was paid in two
installments: the first on December 10, 2023, and the second on June 4, 2024
**Equity
Awards**
****
*David
Villarreal*
On
October1, 2024, we granted RSUs under the 2023 Plan to David Villarreal representing 42,500 shares of our Common Stock, vesting
twenty-five percent (25%) upon issuance, with the balance vesting in equal installments on each of December 31, 2024, March 30, 2025
and June 30, 2025.
*Nicolai
Brune*
On
October1, 2024, we granted RSUs under the 2023 Plan to Nicolai Brune representing 10,000 shares of our Common Stock, vesting twenty-five
percent (25%) upon issuance, with the balance vesting in equal installments on each of December 31, 2024, March 30, 2025 and June 30,
2025.
**Retirement,
Health, Welfare, and Additional Benefits**
****
Our
executive officers are eligible to participate in our employee benefit plans and programs, including medical benefits, flexible spending
accounts, short and long-termdisability and life insurance, to the same extent as our other full-timeemployees, subject to
the terms and eligibility requirements of those plans. Our executive officers are also eligible to participate in a tax-qualified 401(k)
defined contribution plan to the same extent as our other full-timeemployees. Currently, we do match contributions made by participants
in the 401(k) plan or make other contributions to participant accounts.
**Outstanding
Equity Awards at Fiscal Year-End**
****
The
following table sets forth information regarding the outstanding option awards held by the named executive officers as of December 31,
2025:
| 
| 
| 
Stock
Awards | 
| |
| 
Name | 
| 
Number
of
shares or
unitsof stock
thathave not
vested
(#) | 
| 
| 
Market
valueof
shares or
unitsof stock
thathave not
vested
($) | 
| |
| 
David Villarreal | 
| 
| 
- | 
| 
| 
$ | 
- | 
| |
| 
Nicolai Brune | 
| 
| 
- | 
| 
| 
$ | 
- | 
| |
65
**2023
Incentive Compensation Plan**
The
2023 Plan was approved and adopted on February 28, 2023 by our Board of Directors as well as SG Holdings, our sole stockholder on such
date. The principal provisions of the 2023 Plan are summarized below.
**Administration**
The
2023 Plan vests broad powers in a committee to administer and interpret the 2023 Plan. Our Board of Directors has initially designated
the Compensation Committee to administer the 2023 Plan. Except when limited by the terms of the 2023 Plan, the Compensation Committee
has the authority to, among other things: select the persons to be granted awards; determine the type, size and term of awards; establish
performance objectives and conditions for earning awards; determine whether such performance objectives and conditions have been met;
and accelerate the vesting or exercisability of an award. In its discretion, the Compensation Committee may delegate all or part of its
authority and duties with respect to granting awards to one or more of our officers, subject to certain limitations and provided applicable
law so permits.
Our
Board of Directors may amend, alter or discontinue the 2023 Plan and the Compensation Committee may amend any outstanding award at any
time; provided, however, that no such amendment or termination may adversely affect awards then outstanding without the holders
permission. In addition, any amendments seeking to increase the total number of shares reserved for issuance under the 2023 Plan or modifying
the classes of participants eligible to receive awards under the 2023 Plan will require ratification by our stockholders in accordance
with applicable law. Additionally, as described more fully below, neither the Compensation Committee nor the Board of Directors is permitted
to reprice outstanding options or stock appreciation rights without stockholder consent.
****
**Eligibility**
Any
of our employees, directors, consultants, and other service providers, or those of our affiliates, are eligible to participate in the
2023 Plan and may be selected by the Compensation Committee to receive an award.
****
**Vesting**
The
Compensation Committee determines the vesting conditions for awards. These conditions may include the continued employment or service
of the participant, the attainment of specific individual or corporate performance goals, or other factors as determined in the Compensation
Committees discretion (collectively, Vesting Conditions).
****
**Shares
of Stock Available for Issuance**
Subject
to certain adjustments, the maximum number of shares of Common Stock that may be issued under the 2023 Plan in connection with awards
is 200,000 shares (as adjusted to reflect the Reverse Stock Split). In addition, the maximum number of shares of Common Stock that may
be issued under the 2023 Plan will automatically increase on January 1 of each calendar year for a period of ten years commencing on
January 1, 2024 and ending on (and including) January 1, 2033, in a number of shares of Common Stock equal to 4.5% of the total number
of shares of Common Stock outstanding on December 31 of the preceding calendar year; provided, however that the Board of Directors may
act prior to January 1 of a given calendar year to provide that the increase for such year will be a lesser number of shares of Common
Stock. All available shares may be utilized toward the grant of any type of award under the 2023 Plan. The 2023 Plan imposes a limitation
on the total number of shares of Common Stock with respect to which awards may be granted to any non-employee director in his or her
capacity as a non-employee director in any single calendar year of 50,000 shares (as adjusted to reflect the Reverse Stock Split).
66
In
the event of any merger, consolidation, reorganization, recapitalization, stock split, reverse stock split, split up, spin-off, combination
of shares, exchange of shares, stock dividend, dividend in kind, or other like change in capital structure (other than ordinary cash
dividends), or other similar corporate event or transaction that affects our Common Stock, the Compensation Committee shall make adjustments
to the number and kind of shares authorized by the 2023 Plan and covered under outstanding 2023 Plan awards as it determines appropriate
and equitable. Shares subject to 2023 Plan awards that expire without being fully exercised or that are otherwise forfeited, cancelled
or terminated may again be made available for issuance under the 2023 Plan. However, shares withheld in settlement of a tax withholding
obligation, or in satisfaction of the exercise price payable upon exercise of an option, will not again become available for issuance
under the 2023 Plan.
****
**Types
of Awards**
The
following types of awards may be granted to participants under the 2023 Plan include: (i) incentive stock options, or ISOs; (ii) nonqualified
stock options, or NQOs and together with ISOs, options, (iii) stock appreciation rights, (iv) restricted stock, or (v) restricted stock
units.
**
*Stock
Options.* An option entitles the holder to purchase from us a stated number of shares of Common Stock. An ISO may only be granted
to an employee of ours or our eligible affiliates. The Compensation Committee will specify the number of shares of Common Stock subject
to each option and the exercise price for such option, provided that the exercise price may not be less than the fair market value of
a share of Common Stock on the date the option is granted. Notwithstanding the foregoing, if ISOs are granted to any 10% stockholder,
the exercise price shall not be less than 110% of the fair market value of Common Stock on the date the option is granted.
Generally,
options may be exercised in whole or in part through a cash payment. The Compensation Committee may, in its sole discretion, permit payment
of the exercise price of an option in the form of previously acquired shares based on the fair market value of the shares on the date
the option is exercised, through means of net settlement, which involves the cancellation of a portion of the option to
cover the cost of exercising the balance of the option or by such other means as it deems acceptable.
All
options shall be or become exercisable in accordance with the terms of the applicable award agreement. The maximum term of an option
shall be determined by the Compensation Committee on the date of grant but shall not exceed 10 years (5 years in the case of ISOs granted
to any 10% stockholder). In the case of ISOs, the aggregate fair market value (determined as of the date of grant) of Common Stock with
respect to which such ISOs become exercisable for the first time during any calendar year cannot exceed $100,000. ISOs granted in excess
of this limitation will be treated as non-qualified stock options.
**
*Stock
Appreciation Rights.* A stock appreciation right represents the right to receive, upon exercise, any appreciation in a share of Common
Stock over a particular time period. The base price of a stock appreciation right shall not be less than the fair market value of a share
of Common Stock on the date the stock appreciation right is granted. This award is intended to mirror the benefit the participant would
have received if the Compensation Committee had granted the participant an option. The maximum term of a stock appreciation right shall
be determined by the Compensation Committee on the date of grant but shall not exceed 10 years. Distributions with respect to stock appreciation
rights may be made in cash, shares of Common Stock, or a combination of both, at the Compensation Committees discretion.
67
Unless
otherwise provided in an award agreement or determined by the Compensation Committee, if a participant terminates employment with us
(or our affiliates) due to death or disability, the participants unexercised options and stock appreciation rights may be exercised,
to the extent they were exercisable on the termination date, for a period of twelve months from the termination date or until the expiration
of the original award term, whichever period is shorter. If the participant terminates employment with us (or our affiliates) for cause,
(i) all unexercised options and stock appreciation rights (whether vested or unvested) shall terminate and be forfeited on the termination
date, and (ii) any shares in respect of exercised options or stock appreciation rights for which we have not yet delivered share certificates
will be forfeited and we will refund to the participant the option exercise price paid for those shares, if any. If the participants
employment terminates for any other reason, any vested but unexercised options and stock appreciation rights may be exercised by the
participant, to the extent exercisable at the time of termination, for a period of ninety days from the termination date (or such time
as specified by the Compensation Committee at or after grant) or until the expiration of the original option or stock appreciation right
term, whichever period is shorter. Unless otherwise provided by the Compensation Committee, any options and stock appreciation rights
that are not exercisable at the time of termination of employment shall terminate and be forfeited on the termination date.
**
*Restricted
Stock.* A restricted stock award is a grant of shares of Common Stock, which are subject to forfeiture restrictions during a restriction
period. The Compensation Committee will determine the price, if any, to be paid by the participant for each share of Common Stock subject
to a restricted stock award. The restricted stock may be subject to Vesting Conditions. If the specified Vesting Conditions are not attained,
the participant will forfeit the portion of the restricted stock award with respect to which those conditions are not attained, and the
underlying Common Stock will be forfeited to us. At the end of the restriction period, if the Vesting Conditions have been satisfied,
the restrictions imposed will lapse with respect to the applicable number of shares. Unless otherwise provided in an award agreement
or determined by the Compensation Committee, upon termination a participant will forfeit all restricted stock that then remains subject
to forfeiture restrictions.
**
*Restricted
Stock Units.* Restricted stock units are granted in reference to a specified number of shares of Common Stock and entitle the holder
to receive, on the achievement of applicable Vesting Conditions, shares of Common Stock. Unless otherwise provided in an award agreement
or determined by the Compensation committee, upon termination a participant will forfeit all restricted stock units that then remain
subject to forfeiture.
****
**Change
in Control**
In
the event of a change in control, the Compensation Committee may, on a participant-by-participant basis: (i) cause any or all outstanding
awards to become vested and immediately exercisable (as applicable), in whole or in part; (ii) cause any outstanding option or stock
appreciation right to become fully vested and immediately exercisable for a reasonable period in advance of the change in control and,
to the extent not exercised prior to that change in control, cancel that option or stock appreciation right upon closing of the change
in control; (iii) cancel any unvested award or unvested portion thereof, with or without consideration; (iv) cancel any award in exchange
for a substitute award; (v) redeem any restricted stock or restricted stock unit for cash and/or other substitute consideration with
value equal to the fair market value of an unrestricted share on the date of the change in control; (vi) cancel any outstanding option
or stock appreciation right with respect to all Common Stock for which the award remains unexercised in exchange for a cash payment equal
to the excess (if any) of the fair market value of the Common Stock subject to the option or stock appreciation right over the exercise
price of the option or stock appreciation right; (vii) impose vesting terms on cash or substitute consideration payable upon cancellation
of an award that are substantially similar to those that applied to the cancelled award immediately prior to the change in control, and/or
earn-out, escrow, holdback or similar arrangements, to the extent such arrangements are applicable to any consideration paid to stockholders
in connection with the change in control; (viii) take such other action as the Compensation Committee shall determine to be reasonable
under the circumstances; and/or (ix) in the case of any award subject to Section 409A of the Code, the Compensation Committee shall only
be permitted to use discretion to alter the settlement timing of the award to the extent that such discretion would be permitted under
Section 409A of the Code.
****
68
****
**Repricing**
Neither
our Board of Directors nor the Compensation Committee may, without obtaining prior approval of our stockholders: (i) implement any cancellation/re-grant
program pursuant to which outstanding options or stock appreciation rights under the 2023 Plan are cancelled and new options or stock
appreciation rights are granted in replacement with a lower exercise per share; (ii) cancel outstanding options or stock appreciation
rights under the 2023 Plan with an exercise price per share in excess of the then current fair market value per share for consideration
payable in our equity securities; or (iii) otherwise directly reduce the exercise price in effect for outstanding options or stock appreciation
rights under the 2023 Plan.
****
**Miscellaneous**
Generally,
awards granted under the 2023 Plan shall be nontransferable except by will or by the laws of descent and distribution. No participant
shall have any rights as a stockholder with respect to shares covered by options or restricted stock units, unless and until such awards
are settled in shares of Common Stock. The Companys obligation to issue shares or to otherwise make payments in respect of 2023
Plan awards will be conditioned on the Companys ability to do so in compliance with all applicable laws and exchange listing requirements.
The awards will be subject to our recoupment and stock ownership policies, as may be in effect from time to time. The 2023 Plan will
expire 10 years after it becomes effective.
****
**Clawback
Policy**
The
Board has adopted a clawback policy which requires the clawback of erroneously awarded incentive-basedcompensation of past or current
executive officers awarded during the three full fiscalyears preceding the date on which the issuer is required to prepare an accounting
restatement due to the material noncompliance of the Company with any financial reporting requirement under the federal securities laws.
There is no fault or misconduct required to trigger a clawback.
The
Compensation Committee shall determine, in its sole discretion, the timing and method for promptly recouping such erroneously awarded
compensation, which may include without limitation: (a)seeking reimbursement of all or part of any cash or equity-basedaward,
(b)cancelling prior cash or equity-basedawards, whether vested or unvested or paid or unpaid, (c)cancelling or offsetting
against any planned future cash or equity-basedawards, (d)forfeiture of deferred compensation, subject to compliance with
Section409A of the Internal Revenue Code and the regulations promulgated thereunder, and (e)any other method authorized by
applicable law or contract. Subject to compliance with any applicable law, the Compensation Committee may affect recovery under this
policy from any amount otherwise payable to the executive officer, including amounts payable to such individual under any otherwise applicable
Company plan or program, including base salary, bonuses or commissions and compensation previously deferred by the executive officer.
**Company
Policies and Practices Related to the Grant of Certain Equity Awards Close in Time to the Release of Material Nonpublic Information**
We
do not have a formal policy on the timing of awards of options in relation to our disclosure of material nonpublic information. The Board
and the Compensation Committee do not seek to time equity grants to take advantage of information, either positive or negative, about
our company that has not been publicly disclosed. Option grants are effective on the date the award determination is made by the Board
and/or the Compensation Committee, and the exercise price of options is the closing market price of our Common Stock on the date of the
grant or, if the grant is made on a weekend or holiday, on the prior business day.
During
the year ended December 31, 2025, we did not grant stock options (or similar awards) to our named executive officers during the period
beginning four business days before and ending one business day after the filing of any Company periodic report on Form 10-Q or Form
10-K, or the filing or furnishing of any Company Form 8-K that disclosed any material non-public information.
69
**Director
Compensation**
**Non-Employee
Director Compensation 2025 Program**
Our
non-employee director compensation program is designed to provide competitive compensation necessary to attract and retain high quality
outside directors and to encourage ownership of Company stock to further align their interests with those of our stockholders. For 2025,
each director was given the option to select one of the following three compensation options quarterly (with payments to be made on or
about April 1, 2025, July 1, 2025, October 1, 2025 and January 1, 2026):
| 
Option
A | 
| 
Option
B | 
| 
Option
C | |
| 
A
cash retainer of $20,000, and | 
| 
A
cash retainer of $10,000; and | 
| 
A
grant of 40,000 RSUs that will vest after three months of continued service by the director. | |
| 
| 
| 
| 
| 
| |
| 
A
grant of 20,000 restricted stock units (RSUs) that will vest after three months of continued service by the director. | 
| 
A grant of 30,000 RSUs that will vest after three months of continued service by the director. | 
| 
| |
**Director
Compensation Table for Fiscal 2024**
The
following table sets forth information regarding all forms of compensation that were both earned by and/or paid to each of our non-employeedirectors
during the year ended December 31, 2025. Mr. Villarreal, our President and Chief Executive Officer, receives no compensation for his
service as a director and is not included in the table below. The compensation arrangements for Mr.Villarreal are disclosed in
the Summary Compensation Table set forth in the Executive Compensation section of this Annual Report.
| 
Name | 
| 
Fees Earnedor PaidinCash ($)(1) | 
| 
| 
Stock Awards(2) | 
| 
| 
Total | 
| |
| 
Bjorne Borg(3) | 
| 
$ | 
40,000 | 
| 
| 
$ | 
- | 
| 
| 
$ | 
40,000 | 
| |
| 
James D. Burnham(3) | 
| 
$ | 
75,000 | 
(5) | 
| 
$ | 
- | 
| 
| 
$ | 
75,000 | 
| |
| 
Anthony M. Cialone(3) | 
| 
$ | 
75,000 | 
(5) | 
| 
$ | 
- | 
| 
| 
$ | 
75,000 | 
| |
| 
John Scott Magrane, Jr. | 
| 
$ | 
80,000 | 
| 
| 
$ | 
64,535 | 
| 
| 
$ | 
144,535 | 
| |
| 
Jeffrey Tweedy | 
| 
$ | 
40,000 | 
| 
| 
$ | 
56,090 | 
| 
| 
$ | 
96,090 | 
| |
| 
Peter DeMaria | 
| 
$ | 
80,000 | 
| 
| 
$ | 
64,535 | 
| 
| 
$ | 
144,535 | 
| |
| 
Paul Galvin (4) | 
| 
$ | 
80,000 | 
| 
| 
$ | 
56,090 | 
| 
| 
$ | 
136,090 | 
| |
| 
Alyssa Richardson(4) | 
| 
$ | 
40,000 | 
| 
| 
$ | 
56,090 | 
| 
| 
$ | 
96,090 | 
| |
| 
Yaniv Blumenfeld(4) | 
| 
$ | 
80,000 | 
| 
| 
$ | 
39,200 | 
| 
| 
$ | 
119,200 | 
| |
| 
Christopher Melton | 
| 
$ | 
80,000 | 
| 
| 
$ | 
64,535 | 
| 
| 
$ | 
144,535 | 
| |
| 
(1) | 
The amounts reported in
this column represent the prorated portions paid or accrued in 2024 of: the annual cash retainer of $80,000 for serving on our board
of directors, and cash retainers of $5,000 for serving as chair of our Audit Committee (in the case of Mr. Melton), $5,000 for serving
as chair of our Compensation Committee (in the case of Mr. Magrane), $5,000 for serving as chair of our Nominating and Corporate
Governance Committee (in the case of Mr. Tweedy) and $5,000 for serving as our Lead Director (in the case of Mr. Melton). | |
| 
(2) | 
The amounts reported are
based on the closing price of the Companys common stock on the date of grant. These amounts do not reflect actual payments
made to our directors. There can be no assurance that the assumed grant date fair value will ever be realized by any director. | |
| 
(3) | 
Messrs. Borg, Burnham and
Cialone were appointed as directors on June 17, 2025. | |
| 
(4) | 
Mr. Galvin and Mrs. Richardson
resigned from their positions as a director of the Company on June 17, 2025, and Mr. Blumenfeld resigned from his position as a director
of the Company on June 23, 2025. | |
| 
(5) | 
Represents payments made to Messrs. Burnham and Cialone pursuant to consulting agreements between the Company and Messrs. Burnham and Mr. Cialone; neither of Messrs. Burnham and Mr. Cialone received compensation for board services. | |
70
**Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.**
The
following table sets forth certain information regarding the beneficial ownership of our Common Stock as of March 31, 2026 by: (i)each
current director, (ii)each named executive officer, (iii)each person who we know to be the beneficial owner of more than
5% of our Common Stock, and (iv)all current directors and executive officers as a group. As of March 31, 2026, 2,507,537 shares
of our Common Stock were outstanding. The persons named in the table have sole voting and investment power with respect to all shares
of our Common Stock shown as beneficially owned by them. Unless otherwise indicated, the address of each beneficial owner listed in the
table below is c/o RenX Enterprises Corp., 1111 Brickell Ave., Floor 11, Suite 109, Miami, Florida 33131.
| 
Name of Beneficial Owner | | 
Shares
of
Common 
Stock
Beneficially
Owned(1) | | | 
Percentageof 
Common
Stock
Beneficially
Owned(1) | | |
| 
David Villarreal | | 
| 3,223 | | | 
| * | | |
| 
Nicolai Brune | | 
| 1,382 | | | 
| * | | |
| 
Bjorne Borg (2) | | 
| 60,600 | | | 
| 2.4 | % | |
| 
James D. Burnham(2) | | 
| 117,906 | | | 
| 4.7 | % | |
| 
Anthony M. Cialone(2) | | 
| 132,162 | | | 
| 5.2 | % | |
| 
John Scott Magrane | | 
| 4,206 | | | 
| * | | |
| 
Jeffrey Tweedy | | 
| 4,181 | | | 
| * | | |
| 
Peter DeMaria | | 
| 4,206 | | | 
| * | | |
| 
Christopher Melton | | 
| 4,281 | | | 
| * | | |
| 
| | 
| | | | 
| | | |
| 
All current executive officers and directors as a group (9 persons) | | 
| 316,147 | | | 
| 12.6 | % | |
| 
* | 
Represents beneficial ownership
of less than one percent. | |
| 
(1) | 
The securities beneficially
owned by a person are determined in accordance with the definition of beneficial ownership set forth in the
regulations of the SEC and, accordingly, may include securities owned by or for, among others, the spouse, children or certain other
relatives of such person as well as other securities as to which the person has or shares voting or investment power. The same shares
may be beneficially owned by more than one person. Shares of common stock currently issuable or issuable within 60days of March
31, 2026 upon the vesting of restricted stock units are deemed to be outstanding in computing the beneficial ownership
and percentage of beneficial ownership of the person holding such securities, but they are not deemed to be outstanding in computing
the percentage of beneficial ownership of any other person. Beneficial ownership does not include restricted stock units which have
not vested as of, and will not vest within 60days of March 31, 2026. Beneficial ownership may be disclaimed as
to certain of the securities. | |
| 
(2) | 
Messrs. Borg, Burnham and
Cialone were appointed as directors on June 17, 2025. | |
71
**Equity
Compensation Plan Information**
****
The
following table details information regarding our existing equity compensation plans as of December31, 2025:
| 
Plan Category | 
| 
Number
of
Shares Issuable
Upon Exercise of Outstanding Options, Warrants or Rights
(a) | 
| 
| 
Weighted-
Average Exercise
Price of Outstanding Options
(b) | 
| 
| 
Number
of Shares Remaining Available for Issuance Under Equity Compensation Plans (Excluding Shares Reflected in Column
(a))(c)(1) | 
| |
| 
Equity compensation plans approved
by security holders | 
| 
| 
- | 
| 
| 
$ | 
N/A | 
| 
| 
| 
2,168,750 | 
| |
| 
Equity compensation plans not approved by security
holders | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Total | 
| 
| 
- | 
| 
| 
$ | 
N/A | 
| 
| 
| 
2,168,750 | 
| |
| 
(1) | 
The maximum number of shares
of Common Stock that may be issued under the 2023 Plan automatically increases on January 1 of each calendar year for a period of
ten years commencing on January 1, 2024 and ending on (and including) January 1, 2033, by a number of shares of Common Stock equal
to 4.5% of the total number of shares of Common Stock outstanding on December 31st of the preceding calendar year; provided,
however that the Board of Directors may act prior to January 1 of a given calendar year to provide that the increase for such year
will be a lesser number of shares of Common Stock. On January1, 2026, 42,603 shares of Common Stock were added to the 2023
Plan pursuant to the provisions described above. | |
****
**Item
13. Certain Relationships and Related Transactions, and Director Independence.**
**Related
Party Transactions**
**Procedures
for Approval of Related Person Transactions**
The
Company has a written related person transaction policy regarding the review and approval or ratification of related person transactions.
The
related person transaction policy applies to any transaction in which RenX is a participant, the amount involved exceeds the lesser of
$120,000 or 1% of the average of the Companys total assets as of the end of the last two completed fiscal years and a related
party has or will have a direct or indirect material interest. A related party means any director or executive officer, any nominee for
director, any stockholder known to RenX to be the beneficial owner of more than 5% of any class of the Companys voting securities,
any immediate family member of any such persons, any entity in which any of such persons is employed or occupies a similar position,
and any entity in which any of such persons has a direct or indirect ownership interest in such entity that, when aggregated with the
ownership interests of all the persons identified above, amounts to a 10% or greater ownership interest.
It
is the responsibility of the Audit Committee to review related party transactions and approve, ratify, revise or reject such transactions.
It is our policy to enter into or ratify related party transactions only when it is determined that the related party transaction in
question is in, or is not inconsistent with, the best interests of RenX and its stockholders. In determining whether to approve or ratify
a related party transaction, the Audit Committee is able to consider, among other factors it deems appropriate, whether the proposed
transaction would occur in the ordinary course of business; the purpose and benefits of the proposed transaction to RenX; the terms and
conditions of the proposed transaction; and the terms and conditions available to unrelated third parties in arms-length negotiations
in respect of similar transactions. No director will be able to participate in the deliberations or vote regarding a transaction in which
he or she, or a member of his or her immediate family, has a direct or indirect interest.
72
Our
related person transaction policy provides that certain types of transactions are deemed to be pre-approved, including compensation of
executive officers and directors approved by the Compensation Committee and transactions involving competitive bids or at rates fixed
by governmental authority.
**Related
Party Transactions since Inception**
As
of December 31, 2024, $1,720,844 was due from SG Holdings for advances made by the Company. As of December 31, 2023, the Company did
not believe there was certainty in the collectability of the advances we have made to SG Holdings and therefore recorded a reserve against
the $1,720,844, which is included in additional paid-in capital. On January 29, 2025, we entered
into a mutual release and discharge agreement (the Mutual Release) with SG Holdings pursuant to us forgiving and releasing
from its obligations to us under that certain promissory note, dated August 9, 2023, in the principal amount of $908,322.95 and in respect
of $815,522 of inter-company advances from us to SG Holdings (which amounts had been written off of our balance sheet as of December
31, 2023) in exchange for SG Holdings forgiving $394,329 of inter-company debt owed to SG Holdings by us and for SG Holdings transferring
276,425 shares (the Shares) of our Common Stock owned by SG Holdings to us. SG Holdings has agreed to return the Shares
to the Company within 48 hours. The Company currently plans to hold the Shares in its treasury. As a result of this agreement, SG Holdings
will no longer be a stockholder of the Company.
**The
Separation from SG Holdings**
In
connection with the Separation and Distribution, we entered into a separation and distribution agreement and several other agreements
with SG Holdings to effect the Separation and provide a framework for our relationship with SG Holdings and its subsidiaries after the
Separation. These agreements provide for the allocation between us, on the one hand, and SG Holdings and its subsidiaries on the other
hand, of the assets, liabilities and obligations associated with the Spin-Off Business, on the one hand, and SG Holdings other current
businesses, on the other hand, and will govern the relationship between our company, on the one hand, and SG Holdings and its subsidiaries,
on the other hand, subsequent to the Separation and Distribution (including with respect to transition services, employee matters and
tax matters).
*Separation
and Distribution Agreement*
The
separation and distribution agreement governs the overall terms of the Separation and Distribution and specified those conditions that
must be satisfied or waived by SG Holdings prior to the completion of the Separation. We and SG Holdings each agreed to indemnify the
other and each of the others current and former directors, officers, and employees, and each of the heirs, executors, administrators,
successors, and assigns of any of them, against certain liabilities incurred in connection with theSeparation and Distributionand
our and SG Holdings respective businesses. The amount of either SG Holdings or our indemnification obligations will be reduced
by any net insurance proceeds the party being indemnified receives. The separation and distribution agreement also establishes procedures
for handling claims subject to indemnification and related matters.
**
*Tax
Matters Agreement*
In
connection with the Separation, we and SG Holdings entered into a tax matters agreement that contains certain tax matters arrangements
and governs the parties respective rights, responsibilities, and obligations with respect to taxes, including taxes arising in
the ordinary course of business and taxes incurred as a result of the Separation and the Distribution. The tax matters arrangement also
sets forth the respective obligations of the parties with respect to the filing of tax returns, the administration of tax contests, and
assistance and cooperation on tax matters.
73
The
tax matters agreement governs the rights and obligations that we and SG Holdings have after the Separation with respect to taxes for
both pre- and post-closing periods. Under the tax matters arrangement, we will be responsible for (i) any of our taxes for all periods
prior to and after the Distribution and (ii) any taxes of the SG Holdings group for periods prior to the Distribution to the extent attributable
to the real estate development business. SG Holdings generally will be responsible for any of the taxes of the SG Holdings group other
than taxes for which we are responsible. In addition, SG Holdings will be responsible for its taxes arising as a result of the Separation
and Distribution. Notwithstanding the foregoing, sales, use, transfer, real property transfer, intangible, recordation, registration,
documentary, stamp or similar taxes imposed on the Distribution shall be borne fifty percent (50%) by us and fifty percent (50%) by SG
Holdings. We shall be entitled to any refund (and any interest thereon received from the applicable tax authority) of taxes for which
we are responsible for under the tax matters agreement and SG Holdings shall be entitled to any refund (and any interest thereon received
from the applicable tax authority) of taxes for which SG Holdings is responsible for under the tax matters agreement.
Each
of SG Holdings and RenX agreed to indemnify each other against any taxes allocated to such party under the tax matters agreement and
related out-of-pocket costs and expenses.
**
**Other
Related Party Transactions**
**
*Indemnification
Agreements*
We
have entered into separate indemnification agreements with each of our directors and executive officers, in addition to the indemnification
that is provides for in our amended and restated certificate of incorporation and bylaws. The indemnification agreements and our amended
restated certificate of incorporation and bylaws require us to indemnify our directors and executive officers to the fullest extent permitted
by Delaware law. See the section titled Description of Capital StockLimitations on Liability and Indemnification of Officers
and Directors for additional information.
**
*Employment
and Consulting Relationships*
Derek Villarreal, son of David Villarreal, our
Chief Executive Officer, is employed by the Company as a Senior Project Manager and received a salary of $140,000 and 100,000 restricted
stock units during the year ended December 31, 2024 and a salary of $140,000 during the year ended December 31, 2025. In addition, Marc
Brune, father of Nicolai Brune, our Chief Financial Officer, provides consulting services to the Company and received $10,000 a month
and 100,000 restricted stock units during the year ended December 31, 2024 and $250,000 during the year ended December 31, 2025. Tristan
Burnham, son of James Burnham, is employed by Resource Group as Vice President of Operations and received a salary of $200,000 during
the year ended December 31, 2025. On March 23, 2026, Resource Group entered into an employment agreement with Tristan Burnham to employ
him on an at-will basis as its Vice President of Operations. The employment agreement provides for the payment of a $200,000
a year base salary and a target bonus equal to 30% of his base salary. The Audit Committee has approved all of these transactions in
accordance with the related person transaction policy.
The
Company forgave $821,624 of related party debt during the year ended December 31, 2025 which has been recorded as an increase to additional
paid in capital.
On
January 29, 2025, the Company entered into a mutual release and discharge agreement (the Mutual Release) with Safe &
Green Holdings Corp. (SG Holdings) pursuant to which the Company forgave and released SG Holdings from its obligations
to us under that certain promissory note, dated August 9, 2023, in the principal amount of $908,323 and in respect of $815,522 of inter-company
advances from the Company to SG Holdings (which amounts had been previously written off of on the Companys balance sheet as of
December 31, 2023) in exchange for SG Holdings forgiving $394,329 of intercompany debt owed to SG Holdings by the Company and for SG
Holdings transferring 276,425 shares (the Treasury Shares) of the Companys Common Stock owned by SG Holdings to
the Company. The Company initially is holding the Treasury Shares in its treasury. As a result of this agreement, SG Holdings is no longer
be a stockholder of the Company. The total amount forgiven amounted to $391,524 and has been recorded in additional paid in capital.
As
of December 31, 2025, the Company had $2,184,833 due to related parties. These amounts resulted from advances from affiliates of the
Company and are non-interest bearing and due on demand.
74
As
disclosed in Note 8 to the financial statements included elsewhere in this Annual Report, the Company has notes payable from related
parties in the amount of $5,562,266 as of December 31 2025.Included in such amount, the Company issued to the members of Resource
Group an unsecured 6% promissory notes in the principal amount of $480,000 due on the first anniversary of the closing and an 11.5% note
in the principal amount of $1,255,000 to James Burnham, which note is due upon the earlier of April 30, 2026, immediately upon a change
of control, or after the occurrence of an event of default.
The
Company forgave an additional $430,100 of related party debt during the year ended December 31, 2025 which has been recorded as an increase
to additional paid in capital.
On
June 2, 2025, Resource Group entered into an amended and restated consulting agreement (the Cialone Consulting Agreement)
with AMC Environmental Consulting LLC, a company controlled by Mr. Cialone (AMC), and Mr. Cialone. Pursuant to the Cialone
Consulting Agreement, AMC will receive a consulting fee of $25,000 a month and a $1,250 monthly car reimbursement, will be eligible to
receive bonuses or incentive equity awards from Resource Group US, at its sole discretion, and will be responsible for developing and
implementing Resource Group USs strategic plan, leading and managing the organization, and managing stakeholder relationships.
The term of Cialone Consulting Agreement continues from and after its June 2, 2025 effective date until terminated by either party for
cause or without cause, or by reason of Mr. Cialones death or disability. If the Cialone Consulting Agreement is terminated by
the Company without cause or by AMC for cause the Company will pay AMC a termination fee equal to $600,000, payable in monthly installments
of $25,000 after AMC has executed and delivered a general release of claims to the Company, and if Mr. Cialone timely elects COBRA continuation
of coverage under the Companys group medical, dental and vision plans, the Company will reimburse Mr. Cialone for the cost of
COBRA insurance premiums for 24 months, less all applicable taxes and deductions. Pursuant to the Cialone Consulting Agreement, AMC is
subject to a 24-month post-termination non-compete and non-solicit of employees and clients. AMC is also bound by confidentiality provisions.
On
June 2, 2025, Resource Group also entered into an amended and restated consulting agreement (the Burnham Consulting Agreement)
with JDB Consulting Services, Inc., a company controlled by Mr. Burnham (JDB), and Mr. Burnham. Pursuant to the Burnham
Consulting Agreement, JDB will receive a consulting fee of $25,000 a month and a $1,250 monthly car reimbursement, will be eligible to
receive bonuses or incentive equity awards from Resource Group, at its sole discretion, and will be responsible for overseeing financial
matters, including planning and analysis, collaborating with team members to develop and execute overall business strategy, driving revenue
growth and identifying new business opportunities. The term of Burnham Consulting Agreement continues from and after its June 2, 2025
effective date until terminated by either party for cause or without cause, or by reason of Mr. Burnhams death or disability.
If the Burnham Consulting Agreement is terminated by the Company without cause or by JDB for cause the Company will pay JDB a termination
fee equal to $600,000, plus $72,000 for health insurance reimbursement, payable in monthly installments of $28,000 after JDB has executed
and delivered a general release of claims to the Company. Pursuant to the Burnham Consulting Agreement, JDB is subject to a 24-month
post-termination non-compete and non-solicit of employees and clients. JDB is also bound by confidentiality provisions.
In addition, Resource Group sublicenses certain technology necessary
for the use and implementation of the Microtec UTM 1200 Turbo Mill under an amended and restated sublicense agreement, dated April 1,
2023 (the Sublicense Agreement), with Microtec Development & Holdings LLC, a Delaware limited liability company, in
which Messrs. Cialone and Burnham own a minority interest. The Sublicense Agreement provides for the payment of a royalty of 4% on annual
net sales of sublicensed product less than $5,000,000, 6% on annual net sales of sublicensed product greater than $5,000,000 but less
than $10,000,000, and 8% on annual net sales of sublicensed product greater than $10,000,000.
**Director
Independence**
An
independent director is defined generally as a person other than an officer or employee of the Company or its subsidiaries
or any other individual having a relationship that, in the opinion of the Companys Board of Directors, would interfere with the
directors exercise of independent judgment in carrying out the responsibilities of a director. The Board of Directors has affirmatively
determined that each of Yaniv Blumenfeld**,**Peter DeMaria, John Scott Magrane, Jr., Christopher Melton, Alyssa Richardson
and Jeffrey Tweedy qualify as independent directors in accordance with the Nasdaq listing rules.
75
**Item
14.Principal Accountant Fees and Services.**
**Change
in Certifying Accountant**
****
The
Board of Directors of the Company, through its Audit Committee, conducted a competitive process to determine the Companys independent
registered public accounting firm commencing with the audit of the Companys books and financial records for the year ending December
31, 2024. The Audit Committee invited several independent registered public accounting firms to participate in this process.
Following
review of proposals from the independent registered public accounting firms that participated in the process, on December 13, 2023, upon
recommendation from the Audit Committee, the Board of Directors of the Company approved the engagement of M&K CPAS PLLC (M&K)
as the Companys independent registered public accounting firm for the Companys fiscal year ending December 31, 2023. OnDecember
15, 2023, the Company (i) entered into an engagement letter with M&K and engaged M&K as the Companys independent registered
public accounting firm effective immediately and (ii) dismissed Whitley Penn LLP (Whitley Penn).
**Independent
Registered Public Accounting Firm Fees**
Aggregate
fees for professional services rendered by our independent registered public accounting firms to us as of and for the fiscalyears
ended December31, 2025 and December31, 2024 are set forth in the tables below:
| 
Services
Rendered(a) | | 
2025 | | | 
2024 | | |
| 
Audit fees | | 
$ | 177,600 | | | 
$ | 96,966 | | |
| 
Audit-related fees | | 
| | | | 
| | | |
| 
Tax fees | | 
| | | | 
| | | |
| 
All
other fees | | 
| | | | 
| | | |
| 
Totals | | 
$ | 177,600 | | | 
$ | 96,966 | | |
| 
(a) | 
The aggregate fees included
in Audit Fees are fees billed for the fiscal years. The aggregate fees included in each of the other categories are fees billed in
the fiscal years. | |
*Audit
fees* include fees for professional services rendered for the audit for our annual financial statements and reviews of the financial
statements included in our Quarterly Reports on Form 10-Qand fees related to securities registration statements and related comfort
letter procedures, as well as services related to various offerings and our Form 10.
The
Audit Committee has considered and determined that the services provided byeach of M&K and Whitley Penn are compatible with
each of M&K and Whitley Penn maintaining their respective independence.
**Pre-ApprovalPolicies
and Procedures**
The
Audit Committee has implemented pre-approvalprocedures consistent with the rules adopted by the SEC. All audit services to be provided
to the Company by our independent public accounting firms are pre-approvedby the Audit Committee prior to the initiation of such
services (except for items exempt from pre-approvalrequirements under applicable laws and rules).
76
**PART
IV**
**Item
15.Exhibit and Financial Statement Schedules.**
**(a)(1)
INDEX TO 2025CONSOLIDATED FINANCIAL STATEMENTS:**
Our
financial statements and the notes thereto appear beginning on page F-1 of this Annual Report. See of the Consolidated Financial Statements
included in this Annual Report.
**(a)(2)
FINANCIAL STATEMENT SCHEDULES**
All
financial statement schedules are omitted because they are not applicable, not material or the required information is shown in the financial
statements or notes thereto.
**(a)(3)
EXHIBITS**
****
The
information required by this Item is listed in the accompanying Exhibit Index below on the page immediately preceding the signature page.
**Item
16. Form 10-K Summary.**
Not
applicable.
**Exhibit List**
****
| 
ExhibitNo. | 
| 
Description | |
| 
2.1 | 
| 
Separation and Distribution Agreement by and between Safe& Green Holdings Corp. and the Registrant (incorporated herein by reference to Exhibit 2.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on September28, 2023 (File No.001-41581)). | |
| 
2.2 | 
| 
Asset Purchase Agreement, dated May7, 2024, by and between the Company and Dr.Axely Congress (incorporated herein by reference to Exhibit 2.1 to the Form10-Q filed by the Registrant with the Securities and Exchange Commission on August14, 2024 (File No.001-41581)). | |
| 
3.1 | 
| 
Amended and Restated Certificate of Incorporation (incorporated herein by reference to Exhibit 3.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on September19, 2023 (File No.001-41581)). | |
| 
3.2 | 
| 
Amended and Restated Bylaws (incorporated herein by reference to Exhibit 3.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on September19, 2023 (File No.001-41581)). | |
| 
3.3 | 
| 
Certificate of Amendment to the Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Current Report on Form8-K filed with the Securities and Exchange Commission on October8, 2024 (File No.001-41581)) | |
| 
3.4 | 
| 
Certificate of Amendment to the Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Current Report on Form8-K filed with the Securities and Exchange Commission on November14, 2024 (File No.001-41581)) | |
| 
3.5 | 
| 
Amendment No. 1 to the Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on June4, 2025 (File No.001-41581)) | |
| 
3.6 | 
| 
Certificate of Designation of SeriesA Convertible Preferred Stock (incorporated by reference to Exhibit 4.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on June4, 2025 (File No.001-41581)) | |
| 
3.7 | 
| 
Certificate of Designation of SeriesB Non-Voting Convertible Preferred Stock(incorporated by reference to Exhibit 3.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on October 22, 2025 (File No.001-41581)) | |
| 
3.8 | 
| 
Certificate of Amendment to Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on October 22, 2025 (File No.001-41581)) | |
| 
3.9 | 
| 
Certificate of Amendment to Amended and Restated Certificate of Incorporation(incorporated by reference to Exhibit 3.1 to Form 8-K filed by the Registrant with the Securities and Exchange Commission on December 22, 2025 (File No. 001-41581)) | |
| 
3.10 | 
| 
Second Amended and Restated Bylaws(incorporated by reference to Exhibit 3.2 to Form 8-K filed by the Registrant with the Securities and Exchange Commission on December 22, 2025 (File No. 001-41581)) | |
| 
3.11 | 
| 
Certificate of Amendment to Amended and Restate Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Form 8-K filed by the Registrant with the Securities and Exchange Commission on March 30th, 2026 (File No. 001-41581). | |
77
| 
4.1 | 
| 
Debenture, dated November30, 2023, in the principal amount of $700,000 (incorporated herein by reference to Exhibit 4.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on December1, 2023 (File No.001-41581)). | |
| 
4.2 | 
| 
Warrant, dated November30, 2023 (incorporated herein by reference to Exhibit 4.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on December1, 2023 (File No.001-41581)). | |
| 
4.3 | 
| 
Debenture, dated February15, 2024 in the principal amount of $250,000 (incorporated herein by reference to Exhibit 4.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on February22, 2024 (File No.001-41581)). | |
| 
4.4 | 
| 
Warrant, dated February15, 2024 (incorporated herein by reference to Exhibit 4.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on February22, 2024 (File No.001-41581)). | |
| 
4.5 | 
| 
Debenture, dated March21, 2024 in the principal amount of $250,000 (incorporated herein by reference to Exhibit 4.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on March25, 2024 (File No.001-41581)). | |
| 
4.6 | 
| 
Warrant, dated March21, 2024 (incorporated herein by reference to Exhibit 4.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on March25, 2024 (File No.001-41581)). | |
| 
4.7 | 
| 
Debenture, dated April29, 2024, in the principal amount of $350,000 (incorporated herein by reference to Exhibit 4.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on May3, 2024 (File No.001-41581)). | |
| 
4.8 | 
| 
Warrant, dated April29, 2024 (incorporated herein by reference to Exhibit 4.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on May3, 2024 (File No.001-41581)). | |
| 
4.9 | 
| 
Debenture, dated May23, 2024, in the principal amount of $350,000 (incorporated herein by reference to Exhibit 4.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on May24, 2024 (File No.001-41581)). | |
| 
4.10 | 
| 
Warrant, dated May23, 2024 in the principal amount of $350,000 (incorporated by reference Exhibit4.2 to the Current Report on Form8-K as filed by the Registrant with the Securities and Exchange Commission on May24, 2024 (File No.001-41581)) | |
| 
4.11 | 
| 
Form of Debenture dated August12, 2024 (incorporated by reference to Exhibit 4.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on August14, 2024, File No.001-41581) | |
| 
4.12 | 
| 
Form of Warrant, dated August12, 2024 (incorporated by reference to Exhibit 4.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on August14, 2024, File No.001-41581) | |
| 
4.13 | 
| 
Form of Warrant to Arena Business Solutions Global SPCII Ltd (incorporated by reference to Exhibit 4.13 to the Registration Statement on FormS-1 filed by the Registrant with the Securities and Exchange Commission on August30, 2024, File No.333-281889) | |
| 
4.14 | 
| 
Global Amendment to 10% Original Issue Discount Secured Convertible Debentures (incorporated by reference to Exhibit 4.14 to the Registration Statement on FormS-1/A filed by the Registrant with the Securities and Exchange Commission on September20, 2024, File No.333-281889) | |
| 
4.15 | 
| 
Form of Debenture dated October25, 2024 (incorporated by reference to Exhibit 4.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on October31, 2024, File No.001-41581) | |
| 
4.16 | 
| 
Form of Warrant dated October25, 2024 (incorporated by reference to Exhibit 4.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on October31, 2024, File No.001-41581) | |
| 
4.17 | 
| 
Global Amendment No. 2 to 10% Original Issue Discount Secured Convertible Debentures dated October31, 2024 (incorporated by reference to Exhibit 4.3 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on October31, 2024, File No.001-41581) | |
| 
4.18 | 
| 
Form of Debenture, dated April4, 2025 (incorporated by reference to Exhibit 4.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on April10, 2025 (File No.001-41581)) | |
| 
4.19 | 
| 
Form of Warrant, dated April4, 2025 (incorporated by reference to Exhibit 4.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on April10, 2025 (File No.001-41581)) | |
| 
4.20 | 
| 
Global Amendment, dated April4, 2025 (incorporated by reference to Exhibit 4.3 to Form8-K filed by the Registrant with the Securities and Exchange Commission on April10, 2025 (File No.001-41581)) | |
| 
4.21 | 
| 
Debenture, dated June26, 2025, in the principal amount of $172,500 (incorporated by reference to Exhibit 4.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on July2, 2025 (File No.001-41581)) | |
| 
4.22 | 
| 
Form of Pre-Funded Warrant to be issued to Arena Business Solutions Global SPCII, LTD (incorporated by reference to Exhibit 4.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on July2, 2025 (File No.001-41581)) | |
| 
4.23 | 
| 
Form of Pre-Funded Warrant (incorporated by reference to Exhibit 4.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on August4, 2025 (File No.001-41581)) | |
| 
4.24 | 
| 
Form of Warrant (incorporated by reference to Exhibit 4.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on August4, 2025 (File No.001-41581)) | |
78
| 
4.25 | 
| 
Arena Pre-Funded Warrant (incorporated by reference to Exhibit 4.3 to Form8-K filed by the Registrant with the Securities and Exchange Commission on August4, 2025 (File No.001-41581)) | |
| 
4.26 | 
| 
Form of Warrant, dated October 17, 2025 (incorporated by reference to Exhibit 4.1 to Form 8-K filed by the Registrant with the Securities and Exchange Commission on October 22, 2025 (File No. 001-41581)) | |
| 
4.27 | 
| 
Formof Senior Convertible Note, dated February 12, 2026, by and between RenX Enterprises Corp and the purchasers identified on the signature pagesthereto (incorporated herein by reference to Exhibit4.1 to the Companys Current Report on Form8-K filed with the Securities and Exchange Commission on February 17, 2026 (File No.001-41581)) | |
| 
4.28 | 
| 
Formof Warrant, dated February 17, 2026 (incorporated herein by reference to Exhibit4.2 to the Companys Current Report on Form8-K filed with the Securities and Exchange Commission on February 17, 2026 (File No.001-41581)) | |
| 
4.29 | 
| 
Formof Warrant, dated February 17, 2026 (incorporated herein by reference to Exhibit4.3 to the Companys Current Report on Form8-K filed with the Securities and Exchange Commission on February 17, 2026 (File No.001-41581)) | |
| 
4.30* | 
| 
Description of Securities | |
| 
10.1 | 
| 
Shared Services Agreement by and between Safe& Green Holdings Corp. and the Registrant (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on September28, 2023 (File No.001-41581)). | |
| 
10.2 | 
| 
Tax Matters Agreement by and between Safe& Green Holdings Corp. and the Registrant (incorporated herein by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on September28, 2023 (File No.001-41581)). | |
| 
10.3 | 
| 
Form of Indemnification Agreement to be entered into between the Registrant and each of its directors and executive officers (incorporated herein by reference to Exhibit 10.3 to the Amendment No. 1 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on February6, 2023 (File No.001-41581)). | |
| 
10.4 | 
| 
Fabrication Agreement by and between SG Echo, LLC and the Registrant (incorporated herein by reference to Exhibit 10.4 to the Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on December23, 2022 (File No.001-41581)). | |
| 
10.5+ | 
| 
Form of 2023 Incentive Compensation Plan (incorporated herein by reference to Exhibit 10.5 to the Amendment No. 2 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on May1, 2023 (File No.001-41581)). | |
| 
10.6 | 
| 
Renewal&Extension of Real Estate Note and Lien between the Registrant and Weinritter Realty, LP (incorporated herein by reference to Exhibit 10.6 to the Amendment No. 1 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on February6, 2023 (File No.001-41581)). | |
| 
10.7 | 
| 
Second Lien Deed of Trust between the Registrant and Weinritter Realty, LP (incorporated herein by reference to Exhibit 10.7 to the Amendment No. 1 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on February6, 2023 (File No.001-41581)). | |
| 
10.8 | 
| 
Promissory Note between the Registrant and Palermo Lender LLC (incorporated herein by reference to Exhibit 10.8 to the Amendment No. 1 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on February6, 2023 (File No.001-41581)). | |
| 
10.9 | 
| 
Promissory Note between the Registrant and SG Blocks, Inc. (incorporated herein by reference to Exhibit 10.9 to the Amendment No. 1 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on February6, 2023 (File No.001-41581)). | |
| 
10.10 | 
| 
Operating Agreement of JDI Cumberland Inlet, LLC (incorporated herein by reference to Exhibit10.10 to the Amendment No. 1 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on February6, 2023 (File No.001-41581)). | |
| 
10.11 | 
| 
Amended and Restated Operating Agreement of Norman BerryII Owners, LLC (incorporated herein by reference to Exhibit 10.11 to the Amendment No. 1 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on February6, 2023 (File No.001-41581)). | |
| 
10.12+ | 
| 
Employment Agreement, dated February3, 2023, with David Villarreal (incorporated herein by reference to Exhibit 10.12 to the Amendment No. 1 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on February6, 2023 (File No.001-41581)). | |
79
| 
10.13+ | 
| 
Employment Agreement, dated February14, 2023, with Nicolai Brune (incorporated herein by reference to Exhibit 10.13 to the Amendment No. 2 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on May1, 2023 (File No.001-41581)). | |
| 
10.14 | 
| 
Loan Agreement, dated March30, 2023, between LV Peninsula Holding LLC and Austerra Stable Growth Fund, LP (incorporated herein by reference to Exhibit 10.14 to the Amendment No. 2 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on May1, 2023 (File No.001-41581)). | |
| 
10.15 | 
| 
Promissory Note, issued by LV Peninsula Holding LLC, dated March30, 2023 (incorporated herein by reference to Exhibit 10.15 to the Amendment No. 2 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on May1, 2023 (File No.001-41581)). | |
| 
10.16 | 
| 
Deed of Trust and Security Agreement, dated March30, 2023 (incorporated herein by reference to Exhibit 10.16 to the Amendment No. 2 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on May1, 2023 (File No.001-41581)). | |
| 
10.17 | 
| 
Assignment of Contract Rights, dated March30, 2023 (incorporated herein by reference to Exhibit10.17 to the Amendment No. 2 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on May1, 2023 (File No.001-41581)). | |
| 
10.18 | 
| 
Mortgage, dated March30, 2023 (incorporated herein by reference to Exhibit 10.18 to the Amendment No. 2 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on May1, 2023 (File No.001-41581)). | |
| 
10.19 | 
| 
Guaranty, dated March30, 2023 (incorporated herein by reference to Exhibit 10.19 to the Amendment No. 2 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on May1, 2023 (File No.001-41581)). | |
| 
10.20 | 
| 
Loan Agreement, dated as of June16, 2023, between Registrant and BCV S&G DevCorp (incorporated herein by reference to Exhibit 10.20 to the Amendment No. 4 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on June30, 2023 (File No.001-41581)). | |
| 
10.21 | 
| 
Escrow Agreement, dated as of June21, 2023, among Registrant, Bridgeline Capital Partners S.A, acting on behalf BCV S&G DevCorp, and American Stock Transfer& Trust Company, LLC, as Escrow Agent (incorporated herein by reference to Exhibit 10.21 to the Amendment No. 4 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on June30, 2023 (File No.001-41581)). | |
| 
10.22 | 
| 
NoteCancellation Agreement, effective as of July1, 2023, by and between Safe& Green Holdings Corp. and Safe and Green Development Corporation (incorporated herein by reference to Exhibit10.22 to the Amendment No. 6 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on August18, 2023 (File No.001-41581)). | |
| 
10.23 | 
| 
Promissory Note, in the principal amount of $908,322.95, in favor of Safe and Green Development Corporation (incorporated herein by reference to Exhibit 10.23 to the Amendment No. 6 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on August18, 2023 (File No.001-41581)). | |
| 
10.24 | 
| 
Amendment No. 1 to Loan Agreement, dated as of August25, 2023, between Registrant and BCV S&G DevCorp. (incorporated herein by reference to Exhibit 10.24 to the Amendment No. 7 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on August28, 2023 (File No.001-41581)). | |
| 
10.25+ | 
| 
Form of Director Offer Letter (incorporated herein by reference to Exhibit 10.25 to the Amendment No. 7 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on August28, 2023 (File No.001-41581)). | |
| 
10.26 | 
| 
Amendment No. 2 to Loan Agreement, dated as of August25, 2023, between Registrant and BCV S&G DevCorp. (incorporated herein by reference to Exhibit 10.26 to the Amendment No. 8 to Form10 Registration Statement as filed by the Registrant with the Securities and Exchange Commission on September12, 2023 (File No.001-41581)). | |
| 
10.27 | 
| 
Consulting Agreement between the Company and William Rogers entered into as of October20, 2023 (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on October25, 2023 (File No.001-41581)). | |
80
| 
10.28 | 
| 
Securities Purchase Agreement, dated November30, 2023 (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on December1, 2023 (File No.001-41581)). | |
| 
10.29 | 
| 
Registration Rights Agreement, dated November30, 2023 (incorporated herein by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on December1, 2023 (File No.001-41581)). | |
| 
10.30 | 
| 
Equity Purchase Agreement, dated November30, 2023 (incorporated herein by reference to Exhibit 10.3 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on December1, 2023 (File No.001-41581)). | |
| 
10.31 | 
| 
Registration Rights Agreement, dated November30, 2023 (incorporated herein by reference to Exhibit 10.4 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on December1, 2023 (File No.001-41581)). | |
| 
10.32 | 
| 
Contribution Agreement between LV Peninsula Holding LLC and Preserve Acquisitions, LLC entered into as of November28, 2023 (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on December4, 2023 (File No.001-41581)). | |
| 
10.33 | 
| 
Master Purchase Agreement, dated December17, 2023, by and between SG Echo LLC and Safe and Green Development Corporation (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on December21, 2023 (File No.001-41581)) | |
| 
10.34 | 
| 
Agreement of Sale between Safe and Green Development Corporation and Pigmental, LLC, dated January31, 2024 (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on February6, 2024 (File No.001-41581)). | |
| 
10.35+ | 
| 
Amendment to Employment Agreement by and between the Company and David Villarreal dated February2, 2024 (incorporated herein by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on February6, 2024 (File No.001-41581)). | |
| 
10.36+ | 
| 
Amendment to Employment Agreement by and between the Company and Nicolai Brune dated February2, 2024 (incorporated herein by reference to Exhibit 10.3 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on February6, 2024 (File No.001-41581)). | |
| 
10.37 | 
| 
Membership Interests Purchase Agreement, dated as of February7, 2024, by and among Safe and Green Development Corporation, the members of Majestic World Holdings LLC listed therein, Majestic World Holdings LLC and Sellers Representative (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on February13, 2024 (File No.001-41581)). | |
| 
10.38 | 
| 
Side Letter Agreement, dated as of February7, 2024, by and among Safe and Green Development Corporation, Majestic World Holdings LLC and Sellers Representative (incorporated herein by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on February13, 2024 (File No.001-41581)). | |
| 
10.39^ | 
| 
Profit Sharing Agreement, dated as of February7, 2024, by and between Safe and Green Development Corporation and Matthew A.Barstow on behalf of and as the duly authorized representative of the members identified therein (incorporated herein by reference to Exhibit 10.3 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on February13, 2024 (File No.001-41581)). | |
| 
10.40 | 
| 
Amendment No. 1 to the Securities Purchase Agreement, dated February15, 2024 (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on February22, 2024 (File No.001-41581)). | |
| 
10.41 | 
| 
Amendment No. 1 to the Registration Rights Agreement, dated February15, 2024 (incorporated herein by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on February22, 2024 (File No.001-41581)). | |
| 
10.42 | 
| 
Credit Agreement Dated March1, 2024 (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on March11, 2024 (File No.001-41581)). | |
| 
10.43 | 
| 
Employment Agreement by and between Derek Villarreal and the Company (incorporated herein by reference to Exhibit 10.42 to the Form10-K filed by the Registrant with the Securities and Exchange Commission on April1, 2024 (File No.001-41581)). | |
| 
10.44 | 
| 
Consulting Agreement by and between Marc Brune and the Company (incorporated herein by reference to Exhibit 10.43 to the Form10-K filed by the Registrant with the Securities and Exchange Commission on April1, 2024 (File No.001-41581)). | |
| 
10.45 | 
| 
Extension Agreement, effective April1, 2024, between LV Peninsula Holding LLC and Austerra Stable Growth Fund, LP (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on April9, 2024 (File No.001-41581)). | |
| 
10.46 | 
| 
Loan Agreement, dated April3, 2024, between LV Peninsula Holding LLC and Austerra Stable Growth Fund, LP (incorporated herein by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on April9, 2024 (File No.001-41581)) | |
| 
10.47 | 
| 
Promissory Note, issued by LV Peninsula Holding LLC, dated April3, 2024 (incorporated herein by reference to Exhibit 10.3 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on April9, 2024 (File No.001-41581)) | |
| 
10.48 | 
| 
Deed of Trust and Security Agreement, dated April3, 2024 (incorporated herein by reference to Exhibit 10.4 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on April9, 2024 (File No.001-41581)) | |
81
| 
10.49 | 
| 
Modification to Real Estate Mortgage, dated April3, 2024 (incorporated herein by reference to Exhibit 10.5 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on April9, 2024 (File No.001-41581)) | |
| 
10.50 | 
| 
Guaranty, dated April3, 2024 (incorporated herein by reference to Exhibit 10.6 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on April9, 2024 (File No.001-41581)) | |
| 
10.51 | 
| 
Amendment to Real Estate Sales Contract, dated as of April29, 2024 (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on May1, 2024 (File No.001-41581)) | |
| 
10.52 | 
| 
Commercial Contract between Safe and Green Development Corporation and Lithe Development Inc. (incorporated herein by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on May1, 2024 (File No.001-41581)) | |
| 
10.53 | 
| 
Securities Purchase Agreement, dated April29, 2024 (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on May3, 2024 (File No.001-41581)). | |
| 
10.54 | 
| 
Registration Rights Agreement (incorporated herein by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on May3, 2024 (File No.001-41581)). | |
| 
10.55 | 
| 
Amendment to Real Estate Sales Contract, dated as of May17, 2024 (incorporated herein by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on May20, 2024 (File No.001-41581)). | |
| 
10.56 | 
| 
Amendment No. 1 to Securities Purchase Agreement, dated May22, 2024 (incorporated herein by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on May24, 2024 (File No.001-41581)). | |
| 
10.57 | 
| 
Amendment No. 1 to Registration Rights Agreement, dated May22, 2024 (incorporated herein by reference to Exhibit 10.3 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on May24, 2024 (File No.001-41581)). | |
| 
10.58 | 
| 
Commercial Contract Amendment between Safe and Green Development Corporation and Lithe Development Inc. effective as of July18, 2024 (incorporated by reference to Exhibit 10.14 to the Form10-Q filed by the Registrant with the Securities and Exchange Commission on August14, 2024, File No.001-41581) | |
| 
10.59 | 
| 
Joint Venture Agreement dated July23, 2024 between Safe and Green Development Corporation and Milk& Honey LLC (Sugar PhaseI LLC) (incorporated by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on July29, 2024, File No.001-41581) | |
| 
10.60 | 
| 
Commercial Contract Amendment between Safe and Green Development Corporation and Lithe Development Inc. effective as of July25, 2024 (incorporated by reference to Exhibit 10.15 to the Form10-Q filed by the Registrant with the Securities and Exchange Commission on August14, 2024, File No.001-41581) | |
| 
10.61 | 
| 
Commercial Contract Amendment between Safe and Green Development Corporation and Lithe Development Inc. effective as of August8th, 2024 (incorporated by reference to Exhibit 10.16 to the Form10-Q filed by the Registrant with the Securities and Exchange Commission on August14, 2024, File No.001-41581) | |
| 
10.62^ | 
| 
Securities Purchase Agreement, dated August12, 2024 (incorporated by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on August14, 2024, File No.001-41581) | |
| 
10.63 | 
| 
Registration Rights Agreement, dated August12, 2024 (incorporated by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on August14, 2024, File No.001-41581) | |
| 
10.64 | 
| 
Security Agreement, dated August12, 2024 (incorporated by reference to Exhibit 10.3 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on August14, 2024, File No.001-41581) | |
| 
10.65 | 
| 
Guaranty, dated August12, 2024 (incorporated by reference to Exhibit 10.4 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on August14, 2024, File No.001-41581) | |
| 
10.66 | 
| 
Purchase Agreement, dated August12, 2024 (incorporated by reference to Exhibit 10.5 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on August14, 2024, File No.001-41581) | |
82
| 
10.67 | 
| 
Amendment to Purchase Agreement, dated August30, 2024 (incorporated by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on September6, 2024, File No.001-41581) | |
| 
10.68^ | 
| 
Joint Venture Agreement, dated September2, 2024, (incorporated by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on September6, 2024, File No.001-41581) | |
| 
10.69^ | 
| 
Joint Venture Agreement dated October2, 2024 between Safe and Green Development Corporation and Properties by Milk& Honey LLC (Hacienda Oliva PhaseII LLC) (incorporated by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on October7, 2024, File No.001-41581) | |
| 
10.70 | 
| 
Modification Agreement, effective October2, 2024 between SGB Development Corp. and Palermo Lender LLC (incorporated by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on October18, 2024, File No.001-41581) | |
| 
10.71 | 
| 
Credit Extension Agreement, effective as of October21, 2024, between Safe and Green Development Corporation and Bryan Leighton Revocable Trust dated 13 December2023 (incorporated by reference to Exhibit 10.14 of the Current Report on Form10-Q filed with the Securities and Exchange Commissions on November14, 2024 (File No.001-41581)) | |
| 
10.72 | 
| 
Registration Rights Agreement dated October25, 2024, (incorporated by reference to Exhibit 10.2 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on October31, 2024, File No.001-41581) | |
| 
10.73^ | 
| 
Amendment to the Membership Interest Purchase Agreement, dated November4, 2024 (incorporated by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on November5, 2024, File No.001-41581) | |
| 
10.74 | 
| 
Amendment to Joint Venture Agreement between Safe and Green Development Corporation and Properties by Milk& Honey LLC effective as of November8, 2024 (amending JV Agreement with Sugar PhaseI LLC dated July23, 2024) (incorporated by reference to Exhibit 10.17 to the Form10-Q filed by the Registrant with the Securities and Exchange Commission on November14, 2024, File No.001-41581) | |
| 
10.75 | 
| 
Amendment to Joint Venture Agreement between Safe and Green Development Corporation and Milk& Honey LLC effective as of November8, 2024 (amending JV Agreement with Pulga Internacional LLC dated September2, 2024) (incorporated by reference to Exhibit 10.18 to the Form10-Q filed by the Registrant with the Securities and Exchange Commission on November14, 2024, File No.001-41581) | |
| 
10.76 | 
| 
Amendment to Joint Venture Agreement between Safe and Green Development Corporation and Milk& Honey LLC effective as of November8, 2024 (amending JV Agreement with Hacienda Olivia PhaseII dated September24, 2024) (incorporated by reference to Exhibit 10.19 to the Form10-Q filed by the Registrant with the Securities and Exchange Commission on November14, 2024, File No.001-41581) | |
| 
10.77 | 
| 
Amendment to Purchase Agreement, dated November15, 2024 (incorporated by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on November15, 2024, File No.001-41581) | |
| 
10.78 | 
| 
Promissory Note issued by Pigmental, LLC, dated November15, 2024 (incorporated by reference to Exhibit 10.1 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on November21, 2024, File No.001-41581) | |
| 
10.79 | 
| 
Amendment to Real Estate Sales Contract with Pigmental Studios dated November13, 2024 (incorporated by reference to Exhibit10.5 to the Form8-K filed by the Registrant with the Securities and Exchange Commission on November21, 2024, File No.001-41581) | |
| 
10.80 | 
| 
Joint Venture Agreement, dated November18, 2024 (incorporated by reference to Exhibit 10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on November22, 2024 (File No.001-41581)) | |
| 
10.81 | 
| 
Joint Venture Agreement, dated November18, 2024 (incorporated by reference to Exhibit 10.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on November22, 2024 (File No.001-41581)) | |
| 
10.82^ | 
| 
Loan Agreement, dated January16, 2025 (incorporated by reference to Exhibit 10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on January22, 2025 (File No.001-41581)) | |
| 
10.83 | 
| 
Unconditional Guaranty, dated January16, 2025 (incorporated by reference to Exhibit 10.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on January22, 2025 (File No.001-41581)) | |
| 
10.84 | 
| 
Indemnity Agreement, dated January16, 2025 (incorporated by reference to Exhibit 10.3 to Form8-K filed by the Registrant with the Securities and Exchange Commission on January22, 2025 (File No.001-41581)) | |
| 
10.85 | 
| 
Mutual Release and Discharge, dated January29, 2025, between Safe and Green Development Corporation and Safe& Green Holdings Corp. (incorporated by reference to Exhibit10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on February3, 2025 (File No.001-41581)) | |
| 
10.86 | 
| 
Commercial Contract between LV Peninsula Holding, LLC and Lithe Development Inc. (incorporated by reference to Exhibit 10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on February5, 2025 (File No.001-41581)) | |
| 
10.87 | 
| 
Amendment to Operating Agreement, by and between the Company and Jacoby Development Inc., dated February11, 2025 (incorporated by reference to Exhibit 10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on February12, 2025 (File No.001-41581)) | |
| 
10.88 | 
| 
Forced Sale Agreement, by and between the Company and Jacoby Development Inc., dated February11, 2025 (incorporated by reference to Exhibit 10.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on February12, 2025 (File No.001-41581)) | |
| 
10.89^ | 
| 
Membership Interest Purchase Agreement, dated February25, 2025, by and among Safe and Green Development Corporation, Resource Group US Holdings LLC and the members of Resource Group (incorporated by reference to Exhibit 10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on February27, 2025 (File No.001-41581)) | |
| 
10.90 | 
| 
Buyout Agreement, by and between Safe and Green Development Corporation and Properties by Milk& Honey LLC, dated March6, 2025 (incorporated by reference to Exhibit 10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on March11, 2025 (File No.001-41581)) | |
83
| 
10.91 | 
| 
First Amendment to Securities Purchase Agreement, dated April4, 2025, between Arena Investors and Safe and Green Development Corporation (incorporated by reference to Exhibit 10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on April10, 2025 (File No.001-41581)) | |
| 
10.92 | 
| 
Registration Rights Agreement, dated April4, 2025, between Arena Investors and Safe and Green Development Corporation (incorporated by reference to Exhibit 10.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on April10, 2025 (File No.001-41581)) | |
| 
10.93 | 
| 
Amendment No. 3 to Loan Agreement. Dated April 11, 2025, by and between Safe and Green Development Corporation and Bridgeline Capital Ventures (incorporated by reference to Exhibit 4.11 to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on May 15, 2025 (File No. 001-41581)) | |
| 
10.94 | 
| 
Promissory Note, dated May 5, 2025, by and between Safe and Green Development Corporation and the Bryan Leighton Revocable Trust dated December 13th, 2023 (incorporated by reference to Exhibit4.12 to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on May 15, 2025 (File No. 001-41581)) | |
| 
10.95 | 
| 
Amendment to Membership Interest Purchase Agreement between Resource Group US Holdings LLC and Safe and Green Development Corporation dated June 2, 2025 (incorporated by reference to Exhibit10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on June4, 2025 (File No.001-41581)) | |
| 
10.96 | 
| 
Form of Promissory Note dated June 2, 2025 (incorporated by reference to Exhibit 10.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on June4, 2025 (File No.001-41581)) | |
| 
10.97 | 
| 
Note issued to James Burnham (incorporated by reference to Exhibit 10.3 to Form8-K filed by the Registrant with the Securities and Exchange Commission on June4, 2025 (File No.001-41581)) | |
| 
10.98 | 
| 
Amended and Restated Consulting Agreement, dated as of June2, 2025, by and between Resource Group US LLC and AMC Environmental Consulting LLC (incorporated by reference to Exhibit 10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on June24, 2025 (File No.001-41581)) | |
| 
10.99 | 
| 
Amended and Restated Consulting Agreement, dated as of June2, 2025, by and between Resource Group US LLC and JDB Consulting Services, Inc. (incorporated by reference to Exhibit 10.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on June24, 2025 (File No.001-41581)) | |
| 
10.100 | 
| 
Amendment to Promissory Note, dated June23, 2025, by and among Safe and Green Development Corporation, Pigmental LLC, and Marina Martins (incorporated by reference to Exhibit 99.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on June27, 2025 (File No.001-41581)) | |
| 
10.101 | 
| 
Securities Purchase Agreement, dated June26, 2025, between PEAK ONE OPPORTUNITY FUND, L.P. and Safe and Green Development Corporation (incorporated by reference to Exhibit 10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on July2, 2025 (File No.001-41581)) | |
| 
10.102 | 
| 
Waiver and Consent of Arena Business Solutions Global SPCII, LTD, effective June17, 2025 (incorporated by reference to Exhibit 10.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on July2, 2025 (File No.001-41581)) | |
| 
10.103 | 
| 
Waiver and Consent of Arena Special Opportunities PartnersII, LP, Arena Special Opportunities (Offshore) Master, LP, Arena Special Opportunities PartnersIII, LP, and Arena Special Opportunities Fund, LP, effective June26, 2025 (incorporated by reference to Exhibit 10.3 to Form8-K filed by the Registrant with the Securities and Exchange Commission on July2, 2025 (File No.001-41581)) | |
| 
10.104 | 
| 
Securities Purchase Agreement, dated July29, 2025 (incorporated by reference to Exhibit 10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on August4, 2025 (File No.001-41581)) | |
| 
10.105 | 
| 
Consulting Agreement, dated July29, 2025, by and between Safe and Green Development Corporation and Bill Panagiotakopoulos (incorporated by reference to Exhibit 10.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on August4, 2025 (File No.001-41581)) | |
| 
10.106 | 
| 
Waiver and Consent with Arena Business Solutions Global SPCII and Safe and Green Development Corporation dated July 29, 2025 (incorporated by reference to Exhibit10.3 to Form8-K filed by the Registrant with the Securities and Exchange Commission on August4, 2025 (File No.001-41581)) | |
| 
10.107 | 
| 
Forbearance Agreement between Arena Investors and Safe and Green Development Corporation dated July 29, 2025 (incorporated by reference to Exhibit 10.4 to Form8-K filed by the Registrant with the Securities and Exchange Commission on August4, 2025 (File No.001-41581)) | |
| 
10.108+ | 
| 
Amendment to the Safe and Green Development 2023 Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to Form 8-K filed by the Registrant with the Securities and Exchange Commission on September 30, 2025 (File No. 001-41581)) | |
| 
10.109 | 
| 
Form of Securities Purchase Agreement, between Safe and Green Development Corporation and the investors named therein, dated October 16, 2025 (incorporated by reference to Exhibit 10.1 to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on October 22, 2025 (File No. 001-41581)) | |
| 
10.110 | 
| 
Form of Registration Rights Agreement, dated October 16, 2025 (incorporated by reference to Exhibit 10.2 to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on October 22, 2025 (File No. 001-41581)) | |
84
| 
10.111 | 
| 
Negotiable Promissory Note and Security Agreement, between Resource Group UC LLC and Commercial Credit Group Inc., dated December 30, 2025 (incorporated by reference to Exhibit 10.1 to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on January 6, 2026 (File No. 001-41581)) | |
| 
10.112 | 
| 
Negotiable Promissory Note and Security Agreement, between Resource Group UC LLC and Commercial Credit Group Inc., dated December 30, 2025 (incorporated by reference to Exhibit 10.2 to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on January 6, 2026 (File No. 001-41581)) | |
| 
10.113 | 
| 
Restructuring and Collateral Agreement, effective January 6, 2026, between LV Peninsula Holding LLC and Austerra Stable Growth Fund, LP (incorporated by reference to Exhibit 10.1 to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on January 12, 2026 (File No. 001-41581)) | |
| 
10.114 | 
| 
Loan Modification Agreement, dated January 6, 2026, between LV Peninsula Holding LLC and Austerra Stable Growth Fund, LP (incorporated by reference to Exhibit 10.2 to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on January 12, 2026 (File No. 001-41581)) | |
| 
10.115 | 
| 
Promissory Note, issued by LV Peninsula Holding LLC, dated January 6, 2026 (incorporated by reference to Exhibit 10.3 to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on January 12, 2026 (File No. 001-41581)) | |
| 
10.116 | 
| 
Deed in Lieu of Foreclosure, dated January 6, 2026 (incorporated by reference to Exhibit 10.4 to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on January 12, 2026 (File No. 001-41581)) | |
| 
10.117 | 
| 
Deed of Trust and Security Agreement, dated January 6, 2026 (incorporated by reference to Exhibit 10.5 to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on January 12, 2026 (File No. 001-41581)) | |
| 
10.118 | 
| 
Pledge Agreement, effective January 6, 2026, between LV Peninsula Holding LLC and Austerra Stable Growth Fund, LP (incorporated by reference to Exhibit 10.6 to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on January 12, 2026 (File No. 001-41581)) | |
| 
10.119 | 
| 
Collateral Transfer of Note and Lien, dated January 6, 2026 (incorporated by reference to Exhibit 10.7 to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on January 12, 2026 (File No. 001-41581)) | |
| 
10.120 | 
| 
Placement Agency Agreement, dated February 12, 2026, between the Company and Dawson James Securities, Inc. (incorporated herein by reference to Exhibit1.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on February 17, 2026 (File No.001-41581)) | |
| 
10.121^ | 
| 
Formof Securities Purchase Agreement, dated February 12, 2026, by and between RenX Enterprises Corp and the purchasers identified on the signature pagesthereto (incorporated herein by reference to Exhibit10.1 to Form8-K filed by the Registrant with the Securities and Exchange Commission on February 17, 2026 (File No.001-41581)) | |
| 
10.122 | 
| 
Formof Registration Rights Agreement, dated February 12, 2026, by and between RenX Enterprises Corp and the purchasers identified on the signature pagesthereto (incorporated herein by reference to Exhibit10.2 to Form8-K filed by the Registrant with the Securities and Exchange Commission on February 17, 2026 (File No.001-41581)) | |
| 
10.123* | 
| 
Amended and Restated Sublicense Agreement, dated April 1, 2023, by and between Resource Group US LLC and Microtec Development & Holdings LLC | |
| 
10.124* | 
| 
Loan Agreement, dated November 10, 2025, between Safe & Green Development Corp and Bridgeline Capital Ventures, dated November 10, 2025 | |
| 
10.125+* | 
| 
Employment Agreement, dated March 23, 2026, by and between Tristan Burnham and Resource Group US Holdings LLC | |
| 
19.1 | 
| 
Insider Trading Policy (incorporated herein by reference to Exhibit19.1 to the Form10-K filed by the Registrant with the Securities and Exchange Commission on April1, 2024 (File No. 001-41581)). | |
| 
21.1* | 
| 
Subsidiaries of the Registrant | |
| 
23.1* | 
| 
Consent of Independent Registered Public Accounting Firm, M&K CPAS PLLC | |
| 
24.1* | 
| 
Power of Attorney (included on the signature page of the Annual Report on Form 10-K) | |
| 
31.1* | 
| 
Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 
31.2* | 
| 
Certification by Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 
32.1** | 
| 
Certification by Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 
32.2** | 
| 
Certification by Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 
97.1 | 
| 
Clawback Policy (incorporated herein by reference to Exhibit97.1 to the Form10-K filed by the Registrant with the Securities and Exchange Commission on April1, 2024 (File No. 001-41581)). | |
| 
101 INS** | 
| 
Inline XBRL Instance Document the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
| 
101 SCH** | 
| 
Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents | |
| 
104** | 
| 
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101 attachments) | |
| 
* | Filed herewith | 
|
| 
** | Furnished herewith | 
|
| 
+ | Management contract or compensatory plan or arrangement. | 
|
| 
^ | Exhibits
and/or schedules have been omitted pursuant to Item601(a)(5)of RegulationS-K.The Company agrees to furnish supplementally
a copy of any omitted exhibit to the SEC upon request. | 
|
85
**SIGNATURES**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
| 
| 
RENX ENTERPRISES CORP. | |
| 
| 
| |
| 
| 
By: | 
/s/
David Villarreal | |
| 
| 
| 
David Villarreal | |
| 
| 
| 
Chief ExecutiveOfficer 
(Principal Executive Officer) | |
| 
| 
| 
| |
| 
| 
Date: | 
April 1, 2026 | |
****
**POWER
OF ATTORNEY**
Each
person whose signature appears below hereby constitutes and appoints David Villarreal and/or Nicolai Brune, as his or her attorney-in-fact,
each with the power of substitution, for him or her and in his or her name, place and stead, in any and all capacities, to sign this
Annual Report on Form 10-K and any and all amendments to this report on Form 10-K, and to file the same, with all exhibits thereto and
all documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents,
and each of them, full power and authority to do and perform each and every act and all intents and purposes as he or she might or could
do in person, hereby ratifying and confirming all that such attorneys-in-fact and agents or any of them or his or their substitute or
substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant
to the requirements of the Securities Exchange Act of 1934, this Annual Report has been signed below by the following persons on behalf
of the Registrant and in the capacities and on the date indicated.
| 
Person | 
| 
Capacity | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/ David
Villarreal | 
| 
Chief Executive Officer and Director | 
| 
April 1, 2026 | |
| 
David Villarreal | 
| 
(Principal Executive Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Nicolai
Brune | 
| 
Chief Financial Officer | 
| 
April 1, 2026 | |
| 
Nicolai Brune | 
| 
(Principal Financial and Accounting Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Bjarne
Borg | 
| 
Director | 
| 
April 1, 2026 | |
| 
Bjarne Borg | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ James D. Burnham | 
| 
Director | 
| 
April 1, 2026 | |
| 
James D. Burnham | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Anthony
M. Cialone | 
| 
Director | 
| 
April 1, 2026 | |
| 
Anthony M. Cialone | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Peter
G. DeMaria | 
| 
Director | 
| 
April 1, 2026 | |
| 
Peter G. DeMaria | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ John Scott
Magrane, Jr. | 
| 
Director | 
| 
April 1, 2026 | |
| 
John Scott Magrane, Jr. | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Christopher
Melton | 
| 
Director | 
| 
April 1, 2026 | |
| 
Christopher Melton | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
| 
| 
Director | 
| 
April 1, 2026 | |
| 
Jeffrey Tweedy | 
| 
| 
| 
| |
86
**RENX
ENTERPRISES CORP.**
**AND
SUBSIDIARIES**
**Consolidated
Financial Statements**
**December
31, 2025 and 2024**
| | | Page | |
| Consolidated Financial Statements | | | |
| | | | |
| Report of Independent Registered Public Accounting Firm (M&K CPAS, PLLC PCAOB ID:2738) | | F-2 | |
| | | | |
| Consolidated Balance Sheets | | F-4 | |
| | | | |
| Consolidated Statements of Operations | | F-5 | |
| | | | |
| Consolidated Statements of Changes in Stockholders Equity | | F-6 | |
| | | | |
| Consolidated Statements of Cash Flows | | F-7 | |
| | | | |
| Notes to Consolidated Financial Statements | | F-8 | |
F-1
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
To
the Board of Directors and Stockholders
RenX
Enterprises Corp.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated
balance sheets of RenX Enterprises Corp. (formerly Safe and Green Development Corporation) (the Company) as of December 31, 2025 and 2024,
and the related consolidated statements of operations, changes in stockholders equity, and cash flows for the two-year period then
ended, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024,
and the results of its consolidated operations and its cash flows for the years then ended in conformity with accounting principles generally
accepted in the United States of America.
Going Concern
The accompanying consolidated financial
statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial
statements, the Company has suffered net losses from operations and has a net capital deficiency, which raises substantial doubt about
its ability to continue as a going concern. Managements plans regarding those matters are discussed in Note 1. The consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements
are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys consolidated
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB .
We conducted our audits in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether
the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to
have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required
to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness
of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures
to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included evaluating the accounting principles used and the significant estimates made
by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe our audits provide
a reasonable basis for our opinion.
F-2
**Critical Audit Matters**
The critical audit matters communicated
below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to
be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the
critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they
relate.
*Revenue Recognition*
As discussed in Note 2 to the consolidated
financial statements, the Company recognizes revenue upon transfer of promised services to customers in an amount that reflects the consideration
the Company expects to receive in exchange for those products or services.
Determining when a performance obligation
has been satisfied involves significant judgement, due to the companys practice of invoicing current year revenues after year end,
which has the potential to create cut-off issues with billed and unbilled revenue.
To evaluate the appropriateness
and accuracy of the assessment by management, we evaluated managements assessment in relationship to proper cut-off of revenue
recognition.
/s/
M&K CPAS, PLLC
M&K
CPAS, PLLC
We
have served as the Companys auditor since 2024
The
Woodlands, TX
March
31, 2026
F-3
**RenX
Enterprises Corp.**
**Consolidated
Balance Sheets**
| 
| | 
December31, | | | 
December31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Assets | | 
| | | 
| | |
| 
Current Assets | | 
| | | 
| | |
| 
Cash | | 
$ | 54,066 | | | 
$ | 227,766 | | |
| 
Prepaid assets and other current assets | | 
| 638,166 | | | 
| 502,883 | | |
| 
Inventory | | 
| 1,078,610 | | | 
| - | | |
| 
Accounts receivable, net | | 
| 799,068 | | | 
| - | | |
| 
Notes receivable, net | | 
| - | | | 
| 960,672 | | |
| 
Current assets of discontinued operations | | 
| - | | | 
| 112,849 | | |
| 
Current Assets | | 
| 2,569,910 | | | 
| 1,804,170 | | |
| 
| | 
| | | | 
| | | |
| 
Assets held for sale | | 
| - | | | 
| 4,400,361 | | |
| 
Land | | 
| 2,393,785 | | | 
| 807,847 | | |
| 
Property and equipment, net | | 
| 11,802,248 | | | 
| 6,045 | | |
| 
Project development costs and other non-current assets | | 
| 91,289 | | | 
| 96,239 | | |
| 
Equity-based investments | | 
| 828,440 | | | 
| 3,642,607 | | |
| 
Intangible assets, net | | 
| 11,260,365 | | | 
| 1,038,312 | | |
| 
Right of use assets | | 
| 290,092 | | | 
| - | | |
| 
Goodwill | | 
| 6,240,432 | | | 
| - | | |
| 
Long-term assets of discontinued operations | | 
| - | | | 
| 958,211 | | |
| 
Total Assets | | 
$ | 35,476,561 | | | 
$ | 12,753,792 | | |
| 
| | 
| | | | 
| | | |
| 
Liabilities and Stockholders Equity | | 
| | | | 
| | | |
| 
Current Liabilities | | 
| | | | 
| | | |
| 
Accounts payable and accrued expenses | | 
$ | 5,530,211 | | | 
$ | 1,293,921 | | |
| 
Due to affiliates | | 
| 2,094,833 | | | 
| 399,660 | | |
| 
Short-term notes payable, net | | 
| 6,956,259 | | | 
| 8,361,655 | | |
| 
Notes payable - related party, current | | 
| 5,562,266 | | | 
| - | | |
| 
Operating lease liabilities, current | | 
| 60,446 | | | 
| - | | |
| 
Finance lease liabilities, current | | 
| 183,359 | | | 
| - | | |
| 
Derivative liability | | 
| 1,218,258 | | | 
| - | | |
| 
Current liabilities of discontinued operations | | 
| - | | | 
| 345,421 | | |
| 
Total Current Liabilities | | 
| 21,605,632 | | | 
| 10,400,657 | | |
| 
| | 
| | | | 
| | | |
| 
Long-term notes payable, net | | 
| 8,243,678 | | | 
| 1,499,957 | | |
| 
Operating lease liabilities | | 
| 250,119 | | | 
| - | | |
| 
Finance lease liabilities | | 
| 982,887 | | | 
| - | | |
| 
Total Liabilities | | 
| 31,082,316 | | | 
| 11,900,614 | | |
| 
| | 
| | | | 
| | | |
| 
Stockholders Equity: | | 
| | | | 
| | | |
| 
Preferred Series A stock, $0.001 par value, 5,000,000 shares authorized,938,847 issued and outstanding as of December 31, 2025, 0 issued and outstanding as of December 31, 2024 | | 
| 939 | | | 
| - | | |
| 
Preferred Series B stock, $0.001 par value, 360,000 shares authorized,327,811 issued and outstanding as of December 31, 2025, 0 issued and outstanding as of December 31, 2024 | | 
| 326 | | | 
| - | | |
| 
Common stock, $0.001 par value, 100,000,000 shares authorized, 946,742 issued and 938,559 outstanding as of December 31, 2025 and 74,344 shares authorized and 60,522 shares, issued and outstanding as of December 31, 2024 | | 
| 947 | | | 
| 74 | | |
| 
Additional paid-in capital | | 
| 36,565,513 | | | 
| 16,660,564 | | |
| 
Treasury stock, at cost 8,183 and 13,821 shares at December 31, 2025 and December 31, 2024, respectively | | 
| - | | | 
| - | | |
| 
Accumulated deficit | | 
| (32,173,480 | ) | | 
| (16,039,022 | ) | |
| 
Non-controlling interest | | 
| - | | | 
| 231,562 | | |
| 
Total Stockholders Equity | | 
| 4,394,245 | | | 
| 853,178 | | |
| 
Total Liabilities and Stockholders Equity | | 
$ | 35,476,561 | | | 
$ | 12,753,792 | | |
*The
accompanying notes are an integral part of these financial statements.*
F-4
**RenX
Enterprises Corp.**
**Consolidated
Statements of Operations**
| 
| | 
For The Year Ended December 31, 2025 | | | 
For The Year Ended December 31, 2024 | | |
| 
Revenue | | 
| | | 
| | |
| 
Sales | | 
$ | 8,220,449 | | | 
$ | 207,552 | | |
| 
Total | | 
| 8,220,449 | | | 
| 207,552 | | |
| 
| | 
| | | | 
| | | |
| 
Costs of revenue: | | 
| | | | 
| | | |
| 
Costs of revenue | | 
| 5,829,174 | | | 
| 182,656 | | |
| 
Total | | 
| 5,829,174 | | | 
| 182,656 | | |
| 
| | 
| | | | 
| | | |
| 
Gross profit | | 
| 2,391,275 | | | 
| 24,896 | | |
| 
| | 
| | | | 
| | | |
| 
Operating expenses: | | 
| | | | 
| | | |
| 
Payroll and related expenses | | 
| 3,237,257 | | | 
| 3,622,018 | | |
| 
General and administrative expenses | | 
| 4,177,064 | | | 
| 1,525,707 | | |
| 
Professional and consulting fees | | 
| 2,575,502 | | | 
| 963,768 | | |
| 
Marketing and business development expense | | 
| 861,336 | | | 
| 472,309 | | |
| 
Impairment loss | | 
| 965,812 | | | 
| - | | |
| 
Bad debt expense | | 
| 3,025,000 | | | 
| - | | |
| 
Total | | 
| 14,841,971 | | | 
| 6,583,802 | | |
| 
Operating loss | | 
| (12,450,696 | ) | | 
| (6,558,906 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other income (expense): | | 
| | | | 
| | | |
| 
Interest expense | | 
| (5,265,549 | ) | | 
| (3,474,344 | ) | |
| 
Change in fair value of derivative liability | | 
| 2,034,868 | | | 
| - | | |
| 
Impairment of notes receivable | | 
| (818,172 | ) | | 
| - | | |
| 
Gain on sale of land | | 
| - | | | 
| 1,067,540 | | |
| 
Interest income | | 
| (14,653 | ) | | 
| 12,107 | | |
| 
Other income | | 
| 557,103 | | | 
| 45,128 | | |
| 
Total | | 
| (3,506,403 | ) | | 
| (2,349,569 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net loss | | 
$ | (15,957,099 | ) | | 
$ | (8,908,475 | ) | |
| 
| | 
| | | | 
| | | |
| 
Deemed dividends related to preferred stock B derivative value | | 
| (3,631,210 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Net loss allocable to common shareholders | | 
$ | (19,588,309 | ) | | 
$ | (8,908,475 | ) | |
| 
| | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Net loss per share | | 
| | | | 
| | | |
| 
Basic and diluted | | 
$ | (83.99 | ) | | 
$ | (195.69 | ) | |
| 
| | 
| | | | 
| | | |
| 
Weighted average shares outstanding: | | 
| | | | 
| | | |
| 
Basic and diluted | | 
| 233,211 | | | 
| 45,524 | | |
*The
accompanying notes are an integral part of these financial statements.*
F-5
**RenX
Enterprises Corp.**
**Consolidated
Statements of Changes in Stockholders Equity**
| 
| 
| 
| 
$0.001
Par Value
Common Stock | 
| 
| 
| 
Preference
Stock
(Series A) | 
| 
| 
| 
Preference
Stock
(Series B) | 
| 
| 
| 
Additional
Paid-in | 
| 
| 
| 
Accumulated | 
| 
| 
| 
Non-
controlling | 
| 
| 
| 
Total
Stockholders | 
| |
| 
| 
| 
| 
Shares | 
| 
| 
| 
Amount | 
| 
| 
| 
Shares | 
| 
| 
| 
Amount | 
| 
| 
| 
Shares | 
| 
| 
| 
Amount | 
| 
| 
| 
Capital | 
| 
| 
| 
Deficit | 
| 
| 
| 
Interest | 
| 
| 
| 
Equity | 
| |
| 
Balance
at January 1, 2024 | 
| 
| 
25,500 | 
| 
| 
$ | 
26 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
$ | 
- | 
| 
| 
$ | 
9,018,298 | 
| 
| 
$ | 
(7,130,547 | 
) | 
| 
$ | 
- | 
| 
| 
$ | 
1,887,777 | 
| |
| 
Share
adjustment | 
| 
| 
(2 | 
) | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Conversion
of notes payable and accrued interest | 
| 
| 
25,025 | 
| 
| 
| 
25 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
2,675,930 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
2,675,955 | 
| |
| 
Issuance
of common stock from EP agreement | 
| 
| 
2,465 | 
| 
| 
| 
2 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
750,717 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
750,719 | 
| |
| 
Issuance
of stock for debt and warrant issuance | 
| 
| 
3,273 | 
| 
| 
| 
3 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
1,198,306 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
1,198,309 | 
| |
| 
Issuance
of stock for services | 
| 
| 
2,259 | 
| 
| 
| 
2 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
297,869 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
297,871 | 
| |
| 
Issuance
of common stock from restricted stock units | 
| 
| 
4,557 | 
| 
| 
| 
5 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
2,169,071 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
2,169,076 | 
| |
| 
Cashless
warrant exercise | 
| 
| 
2,549 | 
| 
| 
| 
3 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(3 | 
) | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Issuance
of common stock - exercise of prefunded warrant | 
| 
| 
2,688 | 
| 
| 
| 
3 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
11,581 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
11,584 | 
| |
| 
Issuance
of common stock - commitment shares | 
| 
| 
4,282 | 
| 
| 
| 
4 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(4 | 
) | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Issuance
of stock for purchase of Majestic | 
| 
| 
1,250 | 
| 
| 
| 
1 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
434,999 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
435,000 | 
| |
| 
Issuance
of stock for purchase of MVONIA | 
| 
| 
500 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
103,800 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
103,800 | 
| |
| 
Contribution
of land | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
| 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
231,562 | 
| 
| 
| 
231,562 | 
| |
| 
Net
loss | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(8,908,475 | 
) | 
| 
| 
- | 
| 
| 
| 
(8,908,475 | 
) | |
| 
Balance
at December 31, 2024 | 
| 
| 
74,344 | 
| 
| 
$ | 
74 | 
| 
| 
| 
- | 
| 
| 
$ | 
- | 
| 
| 
| 
- | 
| 
| 
$ | 
- | 
| 
| 
$ | 
16,660,564 | 
| 
| 
$ | 
(16,039,022 | 
) | 
| 
$ | 
231,562 | 
| 
| 
$ | 
853,178 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Balance
at January 1, 2025 | 
| 
| 
74,344 | 
| 
| 
$ | 
74 | 
| 
| 
| 
- | 
| 
| 
$ | 
- | 
| 
| 
| 
- | 
| 
| 
$ | 
- | 
| 
| 
$ | 
16,660,564 | 
| 
| 
$ | 
(16,039,022 | 
) | 
| 
$ | 
231,562 | 
| 
| 
$ | 
853,178 | 
| |
| 
Conversion
of notes payable and accrued interest | 
| 
| 
130,917 | 
| 
| 
| 
131 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
3,016,888 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
3,017,019 | 
| |
| 
Exercise
of prefunded warrant | 
| 
| 
4,167 | 
| 
| 
| 
4 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(4 | 
) | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Issuance
of stock for debt issuance | 
| 
| 
17,127 | 
| 
| 
| 
17 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
413,222 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
413,239 | 
| |
| 
Forgiveness
of related party debt | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
| 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
821,624 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
821,624 | 
| |
| 
Deconsolidation of Sugar Phase | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(66,667 | 
) | 
| 
| 
(66,667 | 
) | |
| 
Cash
paid for stock split | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(68 | 
) | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(68 | 
) | |
| 
Issuance
of warrants for debt issuance | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
170,811 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
170,811 | 
| |
| 
Issuance
of common and preferred stock for acquisition of Resource | 
| 
| 
18,841 | 
| 
| 
| 
19 | 
| 
| 
| 
1,500,000 | 
| 
| 
| 
1,500 | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
9,231,063 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
9,232,582 | 
| |
| 
Conversion
of Series A preferred stock to common stock | 
| 
| 
168,346 | 
| 
| 
| 
168 | 
| 
| 
| 
(561,153 | 
) | 
| 
| 
(561 | 
) | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
393 | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Stock-based
compensation | 
| 
| 
2,276 | 
| 
| 
| 
2 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
177,009 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
177,011 | 
| |
| 
Issuance
of stock for warrant exercise | 
| 
| 
372,301 | 
| 
| 
| 
372 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
214,109 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
214,481 | 
| |
| 
Issuance
of stock for cash | 
| 
| 
15,485 | 
| 
| 
| 
16 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
560,406 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
560,422 | 
| |
| 
Issuance
of stock for services | 
| 
| 
15,000 | 
| 
| 
| 
15 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
346,493 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
346,508 | 
| |
| 
Issuance
of common stock for prior debt issuance | 
| 
| 
2,215 | 
| 
| 
| 
2 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(2 | 
) | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Issuance
of Series B preferred stock and warrants for cash | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
360,000 | 
| 
| 
| 
360 | 
| 
| 
| 
4,431,014 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
4,431,374 | 
| |
| 
Conversion
of Series B preferred stock to common stock | 
| 
| 
125,723 | 
| 
| 
| 
127 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(32,189) | 
| 
| 
| 
(34 | 
) | 
| 
| 
358,624 | 
| 
| 
| 
(13,992 | 
) | 
| 
| 
- | 
| 
| 
| 
344,725 | 
| |
| 
Series
B preferred stock accrued dividends | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
163,367 | 
| 
| 
| 
(163,367 | 
) | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Deconsolidation
of Pulga | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(164,895 | 
) | 
| 
| 
(164,895 | 
) | |
| 
Net
loss | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(15,957,099 | 
) | 
| 
| 
- | 
| 
| 
| 
(15,957,099 | 
) | |
| 
Balance
at December 31, 2025 | 
| 
| 
946,742 | 
| 
| 
$ | 
947 | 
| 
| 
| 
938,847 | 
| 
| 
$ | 
939 | 
| 
| 
| 
327,811 | 
| 
| 
$ | 
326 | 
| 
| 
$ | 
36,565,513 | 
| 
| 
$ | 
(32,173,480 | 
) | 
| 
$ | 
- | 
| 
| 
$ | 
4,394,245 | 
| |
****
*The
accompanying notes are an integral part of these financial statements.*
F-6
**RenX
Enterprises Corp.**
**Consolidated
Statements of Cash Flows**
| 
| | 
For the | | | 
For the | | |
| 
| | 
Year Ended | | | 
Year Ended | | |
| 
| | 
December 31, | | | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Cash flows from operating activities: | | 
| | | 
| | |
| 
Net loss | | 
$ | (15,957,099 | ) | | 
$ | (8,908,475 | ) | |
| 
Net loss from discontinued operations | | 
| - | | | 
| - | | |
| 
Net loss from continuing operations | | 
| (15,957,099 | ) | | 
| (8,908,475 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Debt forgiveness income | | 
| (346,671 | ) | | 
| - | | |
| 
Change in fair value of derivative liabilities | | 
| (2,034,868 | ) | | 
| - | | |
| 
Depreciation | | 
| 1,046,836 | | | 
| 1,012 | | |
| 
Amortization of intangible assets | | 
| 646,413 | | | 
| 2,221 | | |
| 
Bad debt expense | | 
| 3,025,000 | | | 
| - | | |
| 
Impairment | | 
| 965,812 | | | 
| - | | |
| 
Amortization of debt issuance costs | | 
| 2,083,887 | | | 
| 2,189,008 | | |
| 
Stock based compensation | | 
| 177,011 | | | 
| 2,169,075 | | |
| 
Amortization of right of use asset | | 
| 29,375 | | | 
| - | | |
| 
Impairment of notes receivable | | 
| 818,172 | | | 
| - | | |
| 
Gain on sale of land | | 
| - | | | 
| (1,067,540 | ) | |
| 
Common stock for debt discount and commitment fees | | 
| - | | | 
| 1,198,309 | | |
| 
Common stock for services | | 
| 346,508 | | | 
| 297,871 | | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| 128,740 | | | 
| - | | |
| 
Inventory | | 
| (128,940 | ) | | 
| - | | |
| 
Prepaid asset and other current assets | | 
| (87,931 | ) | | 
| 729,106 | | |
| 
Notes receivable | | 
| 142,500 | | | 
| - | | |
| 
Due to affiliates | | 
| 303,753 | | | 
| 139,660 | | |
| 
Accounts payable and accrued expenses | | 
| 1,602,373 | | | 
| 686,248 | | |
| 
Operating lease liabilities | | 
| (29,202 | ) | | 
| - | | |
| 
Net cash used in operating activities | | 
| (7,268,331 | ) | | 
| (2,563,505 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from investing activities: | | 
| | | | 
| | | |
| 
Cash from or used in asset acquisitions | | 
| 309,557 | | | 
| (153,593 | ) | |
| 
Intangible assets | | 
| (7,779 | ) | | 
| (293,593 | ) | |
| 
Purchase of property and equipment | | 
| (3,622,839 | ) | | 
| (3,488 | ) | |
| 
Proceeds from sale of land | | 
| - | | | 
| 403,738 | | |
| 
Joint venture activity | | 
| - | | | 
| 317,500 | | |
| 
Additions to equity-based investments | | 
| (210,833 | ) | | 
| - | | |
| 
Additions to project development costs | | 
| 4,950 | | | 
| (30,900 | ) | |
| 
Net cash used in
(provided by) investing activities | | 
| (3,526,944 | ) | | 
| 239,664 | | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from financing activities: | | 
| | | | 
| | | |
| 
Debt issuance costs paid | | 
| (904,573 | ) | | 
| (2,525,763 | ) | |
| 
Payments on finance lease | | 
| (111,560 | ) | | 
| - | | |
| 
Cash paid from split | | 
| (68 | ) | | 
| - | | |
| 
Proceeds from short-term notes payable, net of debt issuance costs | | 
| 11,287,818 | | | 
| 6,590,211 | | |
| 
Repayment of short-term note payable | | 
| (8,881,245 | ) | | 
| (1,552,742 | ) | |
| 
Make whole payment | | 
| (33,358 | ) | | 
| | | |
| 
Cash received from issuance of preferred and common stock | | 
| 8,623,006 | | | 
| 750,719 | | |
| 
Cash received for warrant exercise | | 
| 233,414 | | | 
| 11,584 | | |
| 
Net cash provided by financing activities | | 
| 10,213,434 | | | 
| 3,274,009 | | |
| 
| | 
| | | | 
| | | |
| 
Net change in cash from continuing operations | | 
| (581,841 | ) | | 
| 950,168 | | |
| 
| | 
| | | | 
| | | |
| 
Net cash provided by (used in) discontinued operations: | | 
| | | | 
| | | |
| 
Cash provided by (used in) operating
activities | | 
| 237,507 | | | 
| (112,849 | ) | |
| 
Cash provided by (used in) investing
activities | | 
| 177,989 | | | 
| (950,856 | ) | |
| 
Cash (used in) provided by financing activities | | 
| (7,355 | ) | | 
| 338,067 | | |
| 
Net cash provided by (used in)
discontinued operations | | 
| 408,141 | | | 
| (725,638 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash beginning of period | | 
| 227,766 | | | 
| 3,236 | | |
| 
Cash end of period | | 
$ | 54,066 | | | 
$ | 227,766 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental disclosure of non-cash operating activities: | | 
| | | | 
| | | |
| 
Prepaid interest held back from proceeds from short-term notes payable | | 
$ | - | | | 
$ | 1,000,000 | | |
| 
Recognition of derivative liability | | 
$ | 3,631,210 | | | 
$ | - | | |
| 
Forgiveness of due from affiliate | | 
$ | 821,624 | | | 
$ | - | | |
| 
Conversion of notes payable | | 
$ | 3,017,019 | | | 
$ | 2,675,955 | | |
| 
Issuance of stock for debt issuance | | 
$ | 413,239 | | | 
$ | - | | |
| 
Pre-funded warrants | | 
$ | 83 | | | 
$ | - | | |
| 
Issuance of stock for prior debt issuance | | 
$ | 44 | | | 
$ | - | | |
*The
accompanying notes are an integral part of these financial statements.*
F-7
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
1. | Description
of Business | |
****
RenX
Enterprises Corp. (the Company or RenX) is a Delaware corporation, originally formed in 2021 under the name SGB Development
Corp., to engage in real property development using purpose-built, prefabricated modules constructed from both wood and steel. From its
inception through 2023, the Companys operations primarily focused on the acquisition, entitlement, and development of residential properties
in high-growth markets across the United States. These efforts included the direct acquisition of land, strategic investments in real
estate entities, and joint venture partnerships targeting green, single-family and multifamily housing projects.
In
2023 and early 2024, we expanded our strategy by investing in real estate-related artificial intelligence (AI) technologies
and entering into additional joint ventures in the Southern Texas market aimed at developing sustainable single-family housing. Due to
our shift in focus described below, we are no longer pursuing real estate AI related activities. We also announced plans to monetize
our real estate holdings by selling properties where third-party appraisals indicated meaningful value appreciation, with proceeds to
be reinvested in our current operations.
In
June 2025, the Company completed its acquisition of Resource Group US Holdings LLC (Resource Group), which marked a significant
strategic shift in our core business. Resource Group, through its subsidiaries, is a vertically integrated, full-service operator in
the engineered soils and organic recycling industry. Its operations center on the transformation of targeted organic green waste materials
into environmentally friendly soil and mulch products. Through its subsidiary, Zimmer Equipment Inc. (ZEI), we provide
comprehensive waste logistics and collection services for our own products as well as for products of third parties through ZEIs
owned fleet of high-capacity transportation equipment and third-party contractors engaged by us. ZEI offers year-round collection and
disposal services through high-capacity grapple trucks, open-top walking floor trailers, and variable-sized containers serving green
waste generators, landscaping companies, golf courses, communities, and municipalities. Resource Group works with ZEI to streamline operations
by internalizing certain transportation services, reducing over-the-road mileage, lowering disposal costs, and maximizing efficiency.
Going
Concern
****
The
Company began operations during 2021 and has incurred net losses since inception and has a net capital deficiency, which raises substantial
doubt about its ability to continue as a going concern. The Company has funded its operations through bridge note financing, project
level financing, and the issuance of its equity and debt securities. The above conditions raise substantial doubt about the Companys
ability to continue as a going concern. The Company has initiated strategic monetization of properties, which may yield additional financing
proceeds to fund operations, however there is no assurance that the Company will be successful in achieving its objectives.
Reverse
Stock Split
On
October 8, 2024, the Company effected a 1-for-20 reverse stock split of its then-outstanding common stock (Stock Split).
On
March 26, 2026, the Company effected a second 1-for-20 reverse stock split of its then-outstanding common stock (March Stock Split).
All
share and per share amounts set forth in the consolidated financial statements of the Company have been retroactively restated to reflect
the Stock Split and March Stock Split as if they had occurred as of the earliest period presented and unless otherwise stated, all other
share and per share amounts for all periods presented in thisAnnual Report on Form 10-K for the year ended December 31, 2025 have
been adjusted to reflect the reverse stock split effected in October 2024 and March 2026.
****
F-8
****
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 
2. | Summary
of Significant Accounting Policies | |
****
**Basis
of presentation and principals of consolidation** The accompanying consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America (GAAP) and the applicable rules
and regulations of the United States Securities and Exchange Commission (SEC). The accompanying consolidated financial
statements include the accounts of the Company and its wholly owned subsidiaries, LV Peninsula Holding, LLC (LV Holding),
MyVonia Innovations LLC (MyVonia LLC), Resource Group, Resource Group US LLC (Resource), Zimmer Equipment
Inc. (ZEI) and ETS Realty 1, LLC (ETS), as well as Sugar Phase I LLC (Sugar Phase) and Pulga
Internacional LLC (Pulga) (until the time of deconsolidation of Sugar Phase and Pulga as described below).
****
**Recently
adopted accounting pronouncements** New accounting pronouncements implemented by the Company are discussed below or in
the related notes, where appropriate.
****
**Accounting
estimates** The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amount of expenses during the reporting period. Actual results could differ from those estimates.
****
**Revenue
recognition** The Company determines, at contract inception, whether it will transfer control of a promised good or service
over time or at a point in time, regardless of the length of contract or other factors. The recognition of revenue aligns with the timing
of when promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects
to be entitled in exchange for those goods or services. To achieve this core principle, the Company applies the following five steps
in accordance with its revenue policy:
****
| 
| 
(1) | 
Identify the contract with a customer | |
**
| 
(2) | Identify
the performance obligations in the contract | 
|
**
| 
(3) | Determine
the transaction price | 
|
**
| 
(4) | Allocate
the transaction price to performance obligations in the contract | 
|
**
| 
(5) | Recognize
revenue as performance obligations are satisfied | 
|
The
revenue the Company has generated resulted primarily from the sale of materials (compost, engineered soils, and mulch) and the collection
and disposal of organic waste. For revenue from commissions related to residential real estate purchased and sales transactions, the
Company applies recognition of revenue when the customer obtains control over such service, which is at a point in time. Revenue from
commissions amounted to $18,170 and $207,552 for the years ended December 31, 2025 and 2024 respectively.
The
Company recognizes revenue from the sale of materials (compost, soil and mulch) as well as the collection and disposal services of waste,
which at times, is produced into saleable materials. Such revenue is recognized at the point in time when control of the product transfers
to the customer, which typically occurs upon delivery or customer pickup at the Companys facility.
Revenue
from the sale of materials amounted to $8,202,279 and $0 for the years ended December 31, 2025 and 2024, respectively.
F-9
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
2. | Summary
of Significant Accounting Policies (cont.) | 
|
**Accounts
receivable and allowance for credit losses** Accounts receivable are receivables generated from sales to customers.
Amounts included in accounts receivable are deemed to be collectible within the Companys operating cycle. The Company recognizes
accounts receivable at invoiced amounts.
The
Company adopted ASC 326, Current Expected Credit Losses, on January 1, 2023, which requires the measurement and recognition of expected
credit losses using a current expected credit loss model. The allowance for credit losses on expected future uncollectible accounts receivable
is estimated considering forecasts of future economic conditions in addition to information about past events and current conditions.
The
allowance for credit losses reflects the Companys best estimate of expected losses inherent in the accounts receivable balances.
Management provides an allowance for credit losses based on the Companys historical losses, specific customer circumstances, and
general economic conditions. Periodically, management reviews accounts receivable and adjusts the allowance based on current circumstances
and charges off uncollectible receivables when all attempts to collect have been exhausted and the prospects for recovery are remote.
Recoveries are recognized when they are received. Actual collection losses may differ from the Companys estimates and could be
material to its consolidated financial position, results of operations, and cash flows. As of December 31, 2025 and December 31, 2024,
the Companys allowance for credit losses amounted to $160,075 and $0, respectively.
**Inventory**
Inventory consists of dirt, sand, mulch and compost. The Companys inventory is valued at the lower of cost (first-in,
first-out method) or net realizable value, and consists of all finished goods. As of December 31, 2025 and December 31, 2024 there was
inventory of $1,078,610 and $0, respectively.
****
**Variable
Interest Entities** The Company accounts for certain legal entities as variable interest entities (VIE).
When evaluating a VIE for consolidation, the Company must determine whether or not there is a variable interest in the entity. Variable
interests are investments or other interests that absorb portions of an entitys expected losses or receive portions of the entitys
expected returns. If it is determined that the Company does not have a variable interest in the VIE, no further analysis is required
and the VIE is not consolidated. If the Company holds a variable interest in a VIE, the Company consolidates the VIE when there is a
controlling financial interest in the VIE and therefore are deemed to be the primary beneficiary. The Company is determined to have a
controlling financial interest in a VIE when it has both the power to direct the activities of the VIE that most significantly impact
the VIEeconomic performance and the obligation to absorb losses or the right to receive benefits of the VIE that could potentially
be significant to that VIE. This determination is evaluated periodically as facts and circumstances change.
On
July 23, 2024, the Company entered into a Joint Venture Agreement with Milk & Honey, for the purpose of establishing a joint venture
to be conducted under the name of Sugar Phase for the purpose of developing and constructing single-family homes on five parcels of land
located in Edinburg Texas (Sugar Phase JV). Each of the Company and Milk & Honey are referred to as a Joint
Venturer and collectively are referred to as the Joint Venturers.
On
March 6, 2025, the Company entered into a Buyout Agreement (the Buyout Agreement) with Milk & Honey, pursuant to which
the Company agreed to sell to Milk & Honey the Companys60% membership interest (the Interest) in Sugar
Phase, for a purchase price of $557,868, reflecting amounts contributed and costs incurred by the Company in connection with the Sugar
Phase I project, to be evidenced by a one-year promissory note (the Note) in the principal amount of $557,868, bearing
interest at10% per annum.
The
Buyout Agreement and Note provide that the Companys Interest will be transferred to Milk & Honey incrementally as the Note
is repaid. The closing under the Buyout Agreement occurred on March 7, 2025. In connection therewith, Milk & Honey prepaid $120,000of
the principal amount due under the Note and the Company transferred10.27% of the Companys Interest in the JV. As of December
31, 2025, the Company has received the full amount due. Additionally, the Company deconsolidated the activities of Sugar Phase during
the year ended December 31, 2025 and determined it to be a discontinued operation. As of December 31, 2025 the Company did not hold an
interest in Sugar Phase.
F-10
****
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
2. | Summary
of Significant Accounting Policies (cont.) | 
|
****
On
September 2, 2024, the Company entered into a second Joint Venture Agreement with Milk & Honey, for the purpose of establishing a
joint venture to be conducted under the name of Pulga Internacional for the purpose of developing an eco-friendly retail outlet on land
located in Weslaco Texas (Pulga JV). The terms of the Pulga JV were similar to the Sugar Phase JV, with the exception that
Milk & Honey had contributed land with an estimated appraisal value of $164,895, and the net profits of the Pulga JV was to be distributed
50% to the Company and 50% to Milk & Honey. Additionally on October 1, 2024, the Company and Milk & Honey entered into a joint
venture to be conducted under the name of Hacienda Olivia Phase II LLC (Hacienda Oliva) which had no activity through July
15, 2025. As of July 15, 2025, the Pulga JV and Hacienda Oliva joint-venture entities with Milk & Honey were formally dissolved and
ceased operations.
****
**Investment
Entities** On May31, 2021, the Companyagreed to contribute $600,000to acquire a50% membership interest
in Norman BerryII Owner LLC (Norman Berry). The Company contributed $350,329and $114,433of the initial
$600,000in the second quarter and third quarter of 2021 respectively, with the remaining $135,183funded in the fourth quarter
of 2021. The purpose of the investment in Norman Berry is to develop and provideaffordable housing in the Atlanta, Georgia metropolitan
area. The Company has determined it is not the primary beneficiary of Norman Berry and thus will not consolidate the activities in its
financial statements. The Company will use the equity method to report the activities as an investment in its consolidated financial
statements. As of December 31, 2025 the Company continued to hold a 50% interest in Norman Berry. The Norman Berry partnership recently
obtained final city council and entitlement approval for the project. The next step involves completing the consolidation of the various
lots into a single parcel, and the Companys development team and surveyors are preparing the required documentation and submittals
for city review and approval. Survey documents reflecting the approved M-I zoning designation are expected to be submitted to the citys
Planning Department for administrative review to obtain final parcel-map approval.
On
June24, 2021, the Company entered into an operating agreement with Jacoby Development for a10% non-dilutableequity
interest for JDI-Cumberland Inlet, LLC (Cumberland). The Company contributed $3,000,000for its10% equity interest.
During the year ended December 31, 2023, the Company contributed an additional $25,000. The purpose of Cumberland is to develop a waterfront
parcel in a mixed-use destination community. The Company has determined it is not the primary beneficiary of Cumberland and thus will
not consolidate the activities in its consolidated financial statements. The Company will use the equity method to report the activities
as an investment in its consolidated financial statements.
On
February 11, 2025, the Company entered into an Amendment (this February Amendment) to the Operating Agreement, dated June
24, 2021 (the Operating Agreement), for Cumberland, by and between the Company and Jacoby Development Inc., a Georgia corporation
(JDI), and a Forced Sale Agreement by and between the Company and JDI, pursuant to which Cumberland acquired the Companys10%
equity interest (the LLC Interest) in Cumberland in exchange for a promissory note (the Cumberland Note)
from Cumberland in the principal amount of $4.5million. The Cumberland Note bears interest at the rate of6.5% per annum,
matures on February 6, 2026 and is secured by a pledge of a10% equity interest in Cumberland. Payment of the Cumberland Note is
also guaranteed by JDI. Due to uncertainty in the collection of the Cumberland Note as of December 31, 2025, the Company has recorded
an allowance for credit losses in the amount of $4,500,000. As of December 31, 2025, due to possible uncollectability of the Cumberland
Note the company has recorded an allowance for credit losses in the amount of $4,500,000, which resulted in bad debt expense of $3,025,000
and a reserve of $1,475,000 against a deferred gain on sale.
During
the years ended December 31, 2025 and 2024, Norman Berry and Sugar Phase (prior to deconsolidation) did not have any material earnings
or losses as the investments are in development. In addition, management believes there was no impairment as of December 31, 2025 and
December 31, 2024.
As
of December 31, 2025, the Companys balance of equity-based investments is for its remaining investment in Norman Berry. As of
December 31, 2024 the Companys balance of equity-based investments related to its $3,000,000 investment in Cumberland and $642,607
investment in Norman Berry.
****
**Cash
and cash equivalents** The Company considers cash and cash equivalents to include all short-term, highly liquid investments
that are readily convertible to known amounts of cash and have original maturities of three months or less upon acquisition. The Company
has minimal cash and cash equivalents on hand as of December 31, 2025 and 2024.
****
F-11
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
2. | Summary
of Significant Accounting Policies (cont.) | |
**Property,
plant and equipment** Property, plant and equipment is stated at cost. Depreciation is computed using the straight-line
method over the estimated lives of each asset. Repairs and maintenance are charged to expense when incurred. Included in property, plant
and equipment, are recoverable reserves acquired in connection with the Resource acquisition described below. Such reserves represent
the approximately 9 million tons of entitled sand reserves on the land obtained in connection with the Resource acquisition as well.
The estimated amount was based on third-party engineering and appraisal reports. Cost depletion on these depletable reserves is based
upon units-of-production.
****
**Intangible
assets** Intangible assets consist of $22,210 of website costs that will be
amortized over 5 years, $1,028,323 of software development acquired in connection with the asset acquisitions described below and additional
additions which will be amortized over 3 years, $5,458,400 of trade name in connection with the Resource acquisition described below,
that will be amortized over 15 years, and $6,368,100 of a license agreement in connection with the Resource acquisition described below,
that will be amortized over 10 years which is the life of the license. As of December 31, 2025 the software development and license agreements
are not in service. During the year ended December 31, 2025, the Company determined that the software development costs were impaired
and recorded an impairment loss in the amount of $965,812.
**Project Development Costs** Project development costs are stated at cost. At December 31, 2025 and 2024, the Companys project development costs are expenses incurred related to development costs on various projects that are capitalized during the period the project is under development.
**Assets
Held For Sale** During 2022, management implemented a plan to sell a50+ acre Lake Travis project site in Lago Vista,
Texas (Lago Vista), which meets all of the criteria required to classify it as an Asset Held For Sale. Including previous
project development costs associated with Lago Vista of $824,231, the book value was $4,400,361.
On
January 30, 2025, the Company entered into a definitive agreement with Lithe Development Inc., a Texas corporation (Lithe),
for the sale of the Lago Vista Site. The agreed-upon purchase price for the property was $6,575,000. The Lithe sale was subsequently
canceled, and Lago Vista continued to be actively marketed at that time.
On
December 31, 2025, the Company entered into a Restructuring and Collateral Agreement (the Restructuring Agreement) relating
to the outstanding promissory note in the principal amount of approximately $7.0 million, which comprised the LV Note and 2nd
Lien Note as described in Note 8, including accrued interest, (collectively the Outstanding Note), pursuant to which, among
other things:
| 
| LV Holding entered into a Loan Modification Agreement, dated December 31, 2025 (the Loan Modification Agreement),securing $2.0 million of the remaining balance of the Outstanding Note with its property in Durant, Oklahoma (the Durant Property), | |
| 
| LV Holding issued a conditional promissory note, dated December 31, 2025 (the New Note), in the principal amount of $5,000,000, | |
| 
| LV
Holding delivered a Deed in Lieu of Foreclosure, dated December 31, 2025 (the Deed)
and a Deed of Trust and Security Agreement, dated December 31, 2025 (the Security
Agreement), for the benefit of the Lender relating to the Lago Vista Property, | |
| 
| The Company entered into a Pledge Agreement, dated December 31, 2025 (the Pledge Agreement), with the Lender pledging our 50% membership interest in NB Owners to Lender as collateral, | |
F-12
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 
2. | Summary
of Significant Accounting Policies (cont.) | 
|
| 
| The Company entered into a Collateral Transfer of Note and Lien, dated December 31, 2025 (the Collateral Transfer Agreement), granting the Lender a security interest in a $209,333 promissory note executed by the Company payable to the Company, and the Company transferred to the Lender title to the Lago Vista property in exchange for the Lenders agreement to conditionally extinguish $5.0 million of the Outstanding Note subject to the provisions of the Restructuring Agreement. | |
The
Restructuring Agreement provides that upon the sale of the Lago Vista Property by the Lender, the Company will receive 70% of any net
sale proceeds in excess of $5.0 million plus any additional new funds provided for finalization of the project, including accrued interest
and/or penalties.
****
The New Note provides it will automatically go into effect on or before the date which is 24 months after its execution if: (i) the development, construction, flood-plain remediation, and all material improvements to the Lago Vista property have not been substantially completed in accordance with the agreed project plan or (ii) the entire outstanding indebtedness owed to the Lender is not paid, inclusive of the Outstanding Note and all amounts owed in respect of the Companys property in Georgia or the Durant property, in which case the Lender may enforce the New Note in addition to retaining ownership of the Lago Vista Property. Upon effectiveness, the New Note will bear interest at the rate of 13.50% per annum, provide for interest only payments for 12 months and will mature on December 1, 2028.
In
accordance with the aforementioned transactions the Company recognized a gain of $150,811, as a result of the removal of its assets held
for sale and the extinguishment of $4,000,000 in notes payable and $551,172 in accrued interest, which is included in other income on
the accompanying consolidated statement of operations.
****
**Fair
value measurements** Financial instruments, including accounts payable and accrued expenses are carried at cost, which
the Company believes approximates fair value due to the short-term nature of these instruments. The short-term note payable is carried
at cost which approximates fair value due to corresponding market rates. Financial instruments, such as derivative liabilities are measured
at fair value at each reporting date (see Note 7 for additional information).****
****
**Derivative
liability** The Company evaluates all features contained in financing agreements to determine if there are any embedded
derivatives that require separate accounting from the underlying agreement under ASC 815 *Derivatives and Hedging*.
An embedded derivative that requires separation is accounted for as a separate liability or asset from the host agreement. The separated
embedded derivative is accounted for at fair market value, with changes in fair value recognized in the statements of operations within
the other financing costs line item. The Company determined that certain features under the October Private Placement (See Note 11 
Stockholders Equity) qualified as an embedded derivative. The derivative was accounted for separately from the underlying Series
B Preferred Stock and is accounted for at fair value.
****
F-13
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 
2. | Summary
of Significant Accounting Policies (cont.) | 
|
****
**Income taxes** The Company accounts for income taxes utilizing the asset and liability approach. Under this approach, deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes generally represents income taxes paid or payable for the current year plus the change in deferred taxes during the year. Deferred taxes result from the differences between the financial and tax bases of the Companys assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted.
The
calculation of tax liabilities involves dealing with uncertainties in the application of complex tax regulations. The Company recognizes
liabilities for anticipated tax audit issues based on the Companys estimate of whether, and the extent to which, additional taxes
will be due. If payment of these amounts ultimately proves to be unnecessary, the reversal of the liabilities would result in tax benefits
being recognized in the period when the liabilities are no longer determined to be necessary. If the estimate of tax liabilities proves
to be less than the ultimate assessment, a further charge to expense would result.
On
July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was signed into law, extending key provisions of the 2017 Tax Cuts
and Jobs Act including, but not limited to, the restoration of 100% bonus depreciation, the introduction of new Section 174A permitting
immediate expensing of domestic research and experimental expenditures, modifications to Section 163(j) interest expense limitations,
updates to the rules governing global intangible low-taxed income, amendments to energy credit provisions, and the expansion of Section
162(m) aggregation requirements. The Company is currently assessing the impact of the OBBBA and an estimate of the impact on the Companys
consolidated financial statements is not yet available.
****
**Business
Combinations** The Company accounts for business acquisitions using the acquisition method of accounting in accordance
with ASC 805 Business Combinations, which requires recognition and measurement of all identifiable assets acquired and
liabilities assumed at their fair value as of the date control is obtained. The Company determines the fair value of assets acquired
and liabilities assumed based upon its best estimates of the acquisition-date fair value of assets acquired and liabilities assumed in
the acquisition. Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible
assets acquired. Subsequent adjustments to fair value of any contingent consideration are recorded to the Companys consolidated
statements of operations. Costs that the Company incurs to complete the business combination are charged to general and administrative
expenses as they are incurred.
****
For
acquisitions of assets that do not constitute a business, any assets and liabilities acquired are recognized at their cost based upon
their relative fair value of all asset and liabilities acquired.
**Accounting
Standards Recently Adopted -**On November 27, 2023, the Financial Accounting Standards Board (FASB) issued Accounting
Standards Update (ASU) No. 2023-07 Segment Reporting (Topic 280):
****
Improvements
to Reportable Segment Disclosures. Among other new disclosure requirements, ASU 2023-07 requires
companies to disclose significant segment expenses that are regularly provided to the chief
operating decision maker. ASU 2023-07 is effective for annual periods beginning on January
1, 2024 and interim periods beginning on January 1, 2025.ASU 2023-07 must be applied retrospectively
to all prior periods presented in the consolidated financial statements. The Company adopted
ASU 2023-07 during the year ended December 31, 2024 and it did not have material effect on
the consolidated financial statements.
****
F-14
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
3. | Notes
Receivable | 
|
****
On
November 13, 2024 the Company entered into a promissory note for $960,672 in connection with the sale of the St. Marys Site (the
St. Marys Note). The promissory note bore 10% interest per annum, provided for monthly interest payments and was
to mature on March 15, 2025 with the option to extend up to three times by paying $10,000 for each extension. Each extension period was
30 days. On June 23, 2025, the Company entered into an amendment to this note. Upon execution of the amendment, the Borrower paid the
Company an extension fee of $40,000. The amendment revised the payment schedule under the note to provide for: (i) a second payment of
$250,000 due on or before July 30, 2025 (subject to a 30-day extension if the Borrower provided proof of funds and the Company consented),
and (ii) a final payment of $670,672 was due on or before October 30, 2025 (or November 29, 2025, if the second payment was extended).
On September 29, 2025, the Borrower exercised the 30-day extension option for a total extension payment of $30,000. During December 2025,
the Company entered into payoff agreement for the St. Marys Note which resulted in full satisfaction of the outstanding note.
In connection with the payoff, the Company received $280,000 and recorded a loss on notes receivable in the amount of $818,172.
On
February 11, 2025, the Company entered into the Cumberland Note in the principal amount of $4.5million. The Cumberland Note bears
interest at the rate of6.5% per annum, matures on February 6, 2026 and is secured by a pledge of a10% equity interest in
Cumberland. Payment of the Cumberland Note is also guaranteed by JDI.
As
disclosed in Note 2, the Company has recorded an allowance for credit losses in the amount of $4,500,000.
**
| 
4. | Property
and Equipment | 
|
****
Property
and equipment are stated at cost less accumulated depreciation and amortization and depreciated using the straight-line method over their
useful lives. At December 31, 2025 and December 31, 2024 the Companys property and equipment, net consisted of the following:
| 
| | 
2025 | | | 
2024 | | | 
Estimated
Life | |
| 
Computer equipment and software | | 
$ | 7,293 | | | 
$ | 7,293 | | | 
5 years | |
| 
Equipment | | 
| 6,835,836 | | | 
| - | | | 
5-10 years | |
| 
Reserves | | 
| 3,636,379 | | | 
| - | | | 
* | |
| 
Furniture and fixtures | | 
| 1,529,412 | | | 
| - | | | 
4-7 years | |
| 
Land improvements | | 
| 321,922 | | | 
| - | | | 
7-20 years | |
| 
Vehicles and trailer | | 
| 5,824,464 | | | 
| - | | | 
5 years | |
| 
Less: accumulated depreciation | | 
| (6,353,058 | ) | | 
| (1,248 | ) | | 
| |
| 
Property, plant and equipment,
net | | 
$ | 11,802,248 | | | 
$ | 6,045 | | | 
| |
| 
* | Based upon units-of-production | 
|
****
Included
in property and equipment is $2,110,471 and $0 of finance lease right of use assets as of December 31, 2025 and December 31, 2024, respectively.
Depreciation
expense for the years ended December 31, 2025 and 2024 amounted to $1,046,836 and $1,012, respectively $135,964 and $0 related to finance
leases.
F-15
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 5. | Intangible
Assets | 
|
At
December 31, 2025 and December 31, 2024 the Companys intangible assets consisted of the following:
| 
| | 
2025 | | | 
2024 | | |
| 
Software
development | | 
$ | - | | | 
$ | 1,018,323 | | |
| 
Website costs | | 
| 22,210 | | | 
| 22,210 | | |
| 
Trade name | | 
| 5,458,400 | | | 
| - | | |
| 
License agreement | | 
| 6,368,100 | | | 
| - | | |
| 
Less:
accumulated amortization | | 
| (588,345 | ) | | 
| (2,221 | ) | |
| 
| | 
$ | 11,260,365 | | | 
$ | 1,038,312 | | |
Amortization expense for the year ended December 31, 2025 amounted
to $646,413.
The
following table represents the total estimated amortization of intangible assets for the succeeding years:
| 
| | | 
Estimated | | |
| 
| | | 
amortization | | |
| 
For
the year ending December 31: | | | 
expense | | |
| 
2026 | | | 
$ | 321,955 | | |
| 
2027 | | | 
| 321,955 | | |
| 
2028 | | | 
| 321,955 | | |
| 
2029 | | | 
| 319,734 | | |
| 
2030
and thereafter | | | 
| 9,974,766 | | |
| 
| | | 
$ | 11,260,365 | | |
| 
6. | Equity-based
investments | 
|
****
As
of December 31, 2025, the Companys investment in Norman Berry amounted to $828,440. As of December 31, 2024, the Companys
investment in Norman Berry and Cumberland amounted to $617,607 and $3,025,000, respectively. The financial position of the Companys
equity-based investments are summarized below as of December 31, 2025 and 2024:
| 
Balance
sheet information: | | 
2025 | | | 
2024 | | |
| 
| | 
(Unaudited) | | | 
(Unaudited) | | |
| 
Total assets | | 
$ | 1,000,000 | | | 
$ | 40,400,000 | | |
| 
Total liabilities | | 
$ | - | | | 
$ | 10,200,000 | | |
| 
Members equity | | 
$ | 1,000,000 | | | 
$ | 30,200,000 | | |
F-16
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 
7. | Fair
Value Measurements | 
|
**
The
Company measures the fair value of financial assets and liabilities based on the exchange price that would be received for an asset or
paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. The Company maximizes the use of observable inputs and minimizes the use of unobservable
inputs when measuring fair value.
****
The
Company uses three levels of inputs that may be used to measure fair value:
Level
1 Quoted prices in active markets for identical assets or liabilities.
****
Level
2 Quoted prices for similar assets and liabilities in active markets or inputs that are observable.
Level
3 Inputs that are unobservable (for example, cash flow modeling inputs based on assumptions).
****
Transfer
into and transfers out of the hierarchy levels are recognized as if they had taken place at the end of the reporting period. There have
been no changes in Level 1, Level 2, and Level 3 and no changes in valuation. The fair value of the Companys derivative liability
was determined using significant unobservable measures and therefore classified as Level 3 . The Company does not have any financial
instruments in the Level 1 or Level 2 category.
| 
| | 
Fair
value measured as of December 31 2025 | | |
| 
| | 
Total at December
31, 2025 | | | 
Quoted prices
in active markets | | | 
Significant
other observable inputs | | | 
Significant
unobservable inputs | | |
| 
| | 
| | | 
(Level
1) | | | 
(Level
2) | | | 
(Level
3) | | |
| 
Liabilities: | | 
| | | 
| | | 
| | | 
| | |
| 
Derivative
liability | | 
$ | 1,218,258 | | | 
$ | - | | | 
$ | - | | | 
$ | 1,218,258 | | |
****
The
table below shows the inputs used to determine the fair value of the derivative liability:
| 
| | 
October
16,
2025 | | | 
December31,
2025 | | |
| 
Risk-free interest rate | | 
| 3.52 | % | | 
| 3.68 | % | |
| 
Market discount rate | | 
| 30 | % | | 
| 30 | % | |
| 
Term | | 
| 5 years | | | 
| 4.79 years | | |
| 
Expected volatility | | 
| 130 | % | | 
| 140 | % | |
The
following table sets forth a summary of the change in the fair value of the derivative liability that are measured at fair value on a
recurring basis for the year ended December 31, 2025
| 
Balance, as of December 31, 2024 | | 
$ | - | | |
| 
Fair value recognized upon issuance | | 
| 3,631,210 | | |
| 
Payments made | | 
| (378,084 | ) | |
| 
Change in fair value | | 
| (2,034,868 | ) | |
| 
Balance, as of December 31, 2025 | | 
$ | 1,218,258 | | |
F-17
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
8. | Notes
Payable and Notes Payable Related Party | 
|
****
The
following outlines the Companys Notes Payable and Notes Payable Related Party. Any related party notes payable is noted
as such.
****
**LV
Note**
****
On
April 3, 2024, LV Holding, entered into a Modification and Extension Agreement, effective as of April 1, 2024 (the Extension Agreement),
to extend to April 1, 2025 the maturity date of a promissory note in the amount of $5,000,000 (the LV Note). As consideration
for the Extension Agreement, LV Holding agreed to pay an extension fee of $50,000. Additionally, the Extension Agreement provided for
the LV Notes interest rate to be increased to a fixed rate of 17.00%. In addition, pursuant to a loan agreement dated April 3,
2024 (the 2nd Lien Loan Agreement), LV Holding issued a promissory note, in the principal amount of $1,000,000 (the 2nd
Lien Note), secured by a revised Deed of Trust and Security Agreement, dated April 3, 2024 (the Revised Deed of Trust)
on the Companys Lago Vista site, and a Modification to Real Estate Mortgage, dated April 3, 2024 (Mortgage Modification),
to the mortgage, dated March 30, 2023, on the Companys McLean site in Durant, Oklahoma. The 2nd Lien Note is subordinate to the
LV Note. The 2nd Lien Note required monthly installments of interest only at a fixed rate of 17.00%, had a maturity date of April 1,
2025 and could be prepaid by LV Holding at any time without interest or penalty. LV Holdings obligations under the 2nd Lien Note
were guaranteed by the Company pursuant to a Guaranty, dated April 3, 2024.
As
disclosed in Note 2, the Company entered into the Restructuring Agreement and Loan Modification Agreement. In accordance with the Loan
Modification Agreement, the new maturity date of the remaining $2,000,000 principal balance is December 1, 2028, with an interest rate
of 13.5% per annum.
**BCV**
On
June 23, 2023, the Company entered into a Loan Agreement (the BCV Loan Agreement) with a Luxembourg-based specialized investment
fund, BCV S&G DevCorp (BCV S&G), for up to $2,000,000 in proceeds, under which it initially received $1,250,000.
The Loan Agreement provides that the loan provided thereunder will bear interest at 14% per annum and mature on December 1, 2024. The
loan may be repaid by the Company at any time following the twelve-month anniversary of its issue date.
On
April 11, 2025, BCV and the Company amended the BCV Loan Agreement (Amendment No. 3) to extend the maturity date of the
note from December 1, 2024 to December 1, 2025. Additionally, BCV increased the principal balance of the note to $2,200,000.00 (two million
two hundred thousand dollars). According to Amendment No. 3, the loan was primarily secured by 176,425 (8,821 as adjusted for the March
Stock Split) Treasury Shares and was additionally secured by the $960,672 St Marys Note as well as the Cumberland Note, which
was alternative collateral and only used if the note was in default. As of December 31, 2025, the principal balance was paid off.
On
November 10, 2025, the Company entered into a new Loan Agreement (the New BCV Loan Agreement) with a Luxembourg-based specialized
investment fund, BCV Renew Earth (BCV Renew Earth), for up to $5,000,000 in proceeds, under which it initially received
$2,000,000. The Loan Agreement provides that the loan provided thereunder will bear interest at 14% per annum and mature on May 10, 2027.
The New BCV Loan Agreement is secured primarily by the Companys property in Durant, Oklahoma and its 50% membership interest in Norman
Berry II Owners, LLC as alternative collateral. and only used if the note is in default. As of December 31, 2025, the principal balance
is $2,000,000.
F-18
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 8. | Notes
Payable and Notes Payable Related Party (cont.) | 
|
**Leighton**
****
On
March 1, 2024, the Company entered into a credit agreement with the Bryan Leighton Revocable Trust Dated December 13, 2023 (the Lender)
pursuant to which the Lender agreed to provide the Company with a line of credit facility (the Line of Credit) up to the
maximum amount of $250,000 from which the Company may draw down, at any time and from time to time, during the term of the Line of Credit.
The Maturity Date of the Line of Credit was September 1, 2024. At any time prior to the Maturity Date, upon mutual written
consent of the Company and the Lender, the Maturity Date could be extended for up to an additional six-month period. The advanced and
unpaid principal of the Line of Credit from time to time outstanding will bear interest at a fixed rate per annum equal to 12.0% (the
Fixed Rate). On the first day of each month, the Company will pay to the Lender interest, in arrears, on the aggregate
outstanding principal indebtedness of the Line of Credit at the Fixed Rate. The entire principal indebtedness of the Line of Credit and
any accrued interest thereon will be due and payable on the Maturity Date. In consideration for the Line of Credit, on March 1, 2024,
the Company issued 154,320 shares of the Companys restricted common stock (7,716 as adjusted for the Stock Split, and 386 as further
adjusted for the March Stock Split) to Lender. The fair value of the shares issued to Lender amounted to $125,000 and has been recorded
as a debt discount and will be amortized over the effective rate method. On November 12, 2024 the Company entered into Credit Extension
Agreement (the Extension) for the agreement with the Bryan Leighton Revocable Trust dated December 13, 2023. The Extension
extends the maturity date from September 1, 2024 to December 15, 2024. The Company paid an extension fee of $8,750 dollars and issued
an additional 2,500 shares of the Companys restricted common stock as consideration for the extension. The rate of interest also
increased from 12% per annum to 14% per annum retroactive to September 1, 2024.
On
May 1, 2025, the Company entered into a consolidated promissory note agreement (the Promissory Note) with the Bryan Leighton
Revocable Trust dated December 13, 2023 (the Lender), which supersedes and replaces the original credit agreement dated
March 1, 2024, and the subsequent extension agreements dated October 21, 2024 and January 29, 2025 (collectively, the Prior Agreements).
Under the terms of the Promissory Note, the outstanding obligations under the Prior Agreements were consolidated into a single principal
amount of $273,917.81, which includes the original principal balance of $250,000, accrued interest of $8,917.81 through May 1, 2025,
and an additional $15,000 agreed upon by the parties, which was recorded as interest expense. The Promissory Note bears interest at a
fixed rate of 14.00% per annum and provides that accrued interest is payable monthly, in arrears, beginning June 1, 2025. The entire
outstanding principal and accrued interest shall become due and payable on the earlier of (i) the completion of a capital raise by the
Company in which gross proceeds equal or exceed $4,000,000 from one or more third-party investors, or (ii) October 28, 2025 (the Maturity
Date). The Promissory Note may be prepaid in whole or in part at any time without premium or penalty, provided all accrued and
unpaid interest is paid at the time of prepayment. The Promissory Note includes customary default provisions and represents the full
and complete understanding of the parties, rendering the Prior Agreements null and void.
During
the quarter ended on December 31, 2025, the Company paid off the principal balances of the outstanding amounts to Leighton.
**1800
Diagonal**
On
July 10, 2024, the Company issued a promissory note (the 1800 Diagonal Note) in favor of 1800 Diagonal Lending LLC (1800
Diagonal) in the principal amount of $64,400 for a purchase price of $56,000, representing an original issue discount of $8,400.
Under the terms of the 1800 Diagonal Note, beginning on August 15, 2024, the Company was required to make nine monthly payments of accrued,
unpaid interest and outstanding principal, subject to adjustment, in the amount of $8,086. The Company had the right to accelerate payments
or prepay in full at any time with no prepayment penalty. In connection with the 1800 Diagonal Note, the Company incurred $11,000 in
debt issuance costs. As of December 31, 2025, there is no principal balance.
On
July 24, 2024, the Company issued a promissory note (the Second 1800 Diagonal Note) in favor of 1800 Diagonal in the principal
amount of $49,000 for a purchase price of $40,000, representing an original issue discount of $9,000. Under the terms of the Second 1800
Diagonal Note, beginning on August 30, 2024, the Company is required to make nine monthly payments of accrued, unpaid interest and outstanding
principal, subject to adjustment, in the amount of $6,261. The Company has the right to accelerate payments or prepay in full at any
time with no prepayment penalty. In connection with the Second 1800 Diagonal Note, the Company incurred $10,000 in debt issuance costs.
As of December 31, 2025, there is no principal balance.
F-19
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | 
|
On September 6, 2024, the Company issued a promissory note (the Third 1800 Diagonal Note) in favor of 1800 Diagonal in the principal amount of $49,000 for a purchase price of $40,000, representing an original issue discount of $9,000. Under the terms of the Third 1800 Diagonal Note, beginning on October 9, 2024, the Company is required to make payments of accrued, unpaid interest and outstanding principal, subject to adjustment, in the amount of $7,044, with $42,263 being due during October 2024. The Company has the right to accelerate payments or prepay in full at any time with no prepayment penalty. In connection with the Third 1800 Diagonal Note, the Company incurred $10,000 in debt issuance costs. As of December 31, 2025, there is no principal balance.
On
February 18, 2025, the Company issued a promissory note (the Fourth 1800 Diagonal Note) in favor of 1800 Diagonal in the
principal amount of $90,000 for a purchase price of $75,000, representing an original issue discount of $15,000. Under the terms of the
Fourth 1800 Diagonal Note, beginning on April 18, 2025, the Company is required to make payments of accrued, unpaid interest and outstanding
principal, subject to adjustment, in the amount of $12,937, with $77,625 being due during March 2025. The Company has the right to accelerate
payments or prepay in full at any time with no prepayment penalty. In connection with the Fourth 1800 Diagonal Note, the Company incurred
$15,000 in debt issuance costs. As of December 31, 2025, there is no principal balance.
On
April 29, 2025, the Company issued a promissory note (the Fifth 1800 Diagonal Note) in favor of 1800 Diagonal in the principal
amount of $128,000 for a purchase price of $107,000, representing an original issue discount of $21,400. Under the terms of the Fifth
1800 Diagonal Note, beginning on November 30, 2025, the Company is required to make payments of accrued, unpaid interest and outstanding
principal, subject to adjustment, in the amount of $18,457, with $73,830 being due during October 2025. The Company has the right to
accelerate payments or prepay in full at any time with no prepayment penalty. In connection with the Fifth 1800 Diagonal Note, the Company
incurred $7,000 in debt issuance costs. As of December 31, 2025, the principal balance amounted to $29,211.
On
May 12, 2025, the Company issued a promissory note (the Sixth 1800 Diagonal Note) in favor of 1800 Diagonal in the principal
amount of $66,700 for a purchase price of $58,000, representing an original issue discount of $8,700. Under the terms of the Sixth 1800
Diagonal Note, beginning on December 15, 2025, the Company is required to make payments of accrued, unpaid interest and outstanding principal,
subject to adjustment, in the amount of $9,588, with $38,352 being due during November 2025. The Company has the right to accelerate
payments or prepay in full at any time with no prepayment penalty. In connection with the Sixth 1800 Diagonal Note, the Company incurred
$8,000 in debt issuance costs. As of December 31, 2025, the principal balance amounted to $22,762.
On
June 3, 2025, the Company issued a promissory note (the Seventh 1800 Diagonal Note) in favor of 1800 Diagonal in the principal
amount of $124,200 for a purchase price of $108,000, representing an original issue discount of $16,200. Under the terms of the Seventh
1800 Diagonal Note, beginning on June 30, 2025, the Company is required to make payments of accrued, unpaid interest and outstanding
principal, subject to adjustment, in the amount of $13,911. The Company has the right to accelerate payments or prepay in full at any
time with no prepayment penalty. In connection with the Seventh 1800 Diagonal Note, the Company incurred $8,000 in debt issuance costs.
As of December 31, 2025, the principal balance amounted to $33,037.
On
August 11, 2025, the Company issued a promissory note (the Eighth 1800 Diagonal Note) in favor of 1800 Diagonal in the
principal amount of $239,200 for a purchase price of $208,000, representing an original issue discount of $31,200. Under the terms of
the Eighth 1800 Diagonal Note, beginning on March 15, 2026, the Company is required to make payments of accrued, unpaid interest and
outstanding principal, subject to adjustment, in the amount of $33,488, with $133,952 being due during February 2026 The Company has
the right to accelerate payments or prepay in full at any time with no prepayment penalty. In connection with the Eighth 1800 Diagonal
Note, the Company incurred $8,000 in debt issuance costs. As of December 31, 2025, the principal balance amounted to $239,200.
F-20
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | 
|
On September 15, 2025, the Company issued a promissory note (the Ninth 1800 Diagonal Note) in favor of 1800 Diagonal in the principal amount of $68,400 for a purchase price of $57,000, representing an original issue discount of $11,400. Under the terms of the Ninth 1800 Diagonal Note, beginning on October 15, 2025, the Company is required to make payments of accrued, unpaid interest and outstanding principal, subject to adjustment, in the amount of $8,740. The Company has the right to accelerate payments or prepay in full at any time with no prepayment penalty. In connection with the Ninth 1800 Diagonal Note, the Company incurred $7,000 in debt issuance costs. As of December 31, 2025, there is no principal balance.
On
December 15, 2025, the Company issued a promissory note (the Tenth 1800 Diagonal Note) in favor of 1800 Diagonal in the
principal amount of $154,400 for a purchase price of $132,000, representing an original issue discount of $22,400. Under the terms of
the Tenth 1800 Diagonal Note, beginning on January 15, 2026, the Company is required to make payments of accrued, unpaid interest and
outstanding principal, subject to adjustment, in the amount of $26,171. The Company has the right to accelerate payments or prepay in
full at any time with no prepayment penalty. In connection with the Tenth 1800 Diagonal Note, the Company incurred $7,000 in debt issuance
costs. As of December 31, 2025 the principal balance amounted to $154,400.
**Cedar**
On
September 17, 2024, the Company entered into a Cash Advance Agreement (the Cash Advance Agreement) with Cedar Advance LLC
(Cedar) pursuant to which the Company sold to Cedar $40,470 of its future receivables for a purchase price of $28,500,
less underwriting fees and expenses paid and the repayment of prior amounts due Cedar, for net funds provided of $25,000. Pursuant to
the Cash Advance Agreement, Cedar is expected to withdraw $1,500 a week directly from the Company until the $40,470 due to Cedar is paid
in full. In the event of a default (as defined in the Cash Advance Agreement), Cedar, among other remedies, can demand payment in full
of all amounts remaining due under the Cash Advance Agreement. This agreement was fully paid off with proceeds from the Fourth Cash Advance
Agreement.
On
February 5, 2025, the Company entered into a Cash Advance Agreement (the Second Cash Advance Agreement) with Cedar pursuant
to which the Company sold to Cedar $78,650 of its future receivables for a purchase price of $55,000, less underwriting fees and expenses
paid and the repayment of prior amounts due Cedar, for net funds provided of $50,000. Pursuant to the Second Cash Advance Agreement,
Cedar is expected to withdraw $2,950 a week directly from the Company until the $78,650 due to Cedar is paid in full. In the event of
a default (as defined in the Second Cash Advance Agreement), Cedar, among other remedies, can demand payment in full of all amounts remaining
due under the Second Cash Advance Agreement. This agreement was fully paid off with proceeds from the Fourth Cash Advance Agreement.
On
February 12, 2025, the Company entered into a Cash Advance Agreement (the Third Cash Advance Agreement) with Cedar pursuant
to which the Company sold to Cedar $224,000 of its future receivables for a purchase price of $160,000, less underwriting fees and expenses
paid and the repayment of prior amounts due Cedar, for net funds provided of $150,000. Pursuant to the Third Cash Advance Agreement,
Cedar is expected to withdraw $5,900 a week directly from the Company until the $224,000 due to Cedar is paid in full. In the event of
a default (as defined in the Third Cash Advance Agreement), Cedar, among other remedies, can demand payment in full of all amounts remaining
due under the Third Cash Advance Agreement. This agreement was fully paid off with proceeds from the Fourth Cash Advance Agreement.
F-21
****
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | 
|
On March 13, 2025, the Company entered into a Cash Advance Agreement (the Fourth Cash Advance Agreement) with Cedar pursuant to which the Company sold to Cedar $750,000 of its future receivables for a purchase price of $610,000 less underwriting fees and expenses paid and the repayment of prior amounts due Cedar, for net funds provided of $49,900. Pursuant to the Fourth Cash Advance Agreement, Cedar is expected to withdraw $15,000 a week directly from the Company until the $750,000 due to Cedar is paid in full. In the event of a default (as defined in the Fourth Cash Advance Agreement), Cedar, among other remedies, can demand payment in full of all amounts remaining due under the Fourth Cash Advance Agreement. As of December 31, 2025, the principal balance amounted to $427,000.
**Arena**
On
August 12, 2024, the Company entered into a Securities Purchase Agreement, dated August 12, 2024 (the Arena Purchase Agreement)
with the purchasers named therein (Arena Investors) related to a private placement of up to five tranches of secured convertible
debentures after satisfaction of certain conditions specified in the Arena Purchase Agreement in the aggregate principal amount of $10,277,777
(the Arena Debentures) together with warrants to purchase a number of shares of the Companys common stock equal
to 20% of the total principal amount of the Arena Debentures sold divided by 92.5% of the lowest daily VWAP (as defined in the Arena
Purchase Agreement) and subject to a floor price of $0.045 ($0.90 as adjusted for the Stock Split, and $18 as further adjusted for the
March Stock Split) (subject to proportional adjustment for stock splits), for the Companys common stock during the ten consecutive
trading day period preceding the respective closing dates (the Arena Warrants).
The
closing of the first tranche was consummated on August 12, 2024 (the First Closing Date) and the Company issued to the
Arena Investors 10% original issue discount secured convertible debentures in the aggregate principal amount of $1,388,889 (the First
Closing Arena Debentures) and warrants (the First Closing Arena Warrants) to purchase up to and aggregate of 1,299,242
shares of the Companys common stock (64,962 as adjusted for the Stock Split, and 3,248 as further adjusted for the March Stock
Split). The First Closing Arena Debentures were sold to Arena Investors for a purchase price of $1,250,000, representing an original
issue discount of ten percent (10%). In connection with the closing, the Company incurred $175,000 of debt issuance costs. In connection
with the closing of the first tranche, the Company reimbursed the Debenture Selling Stockholders $55,000 for their legal fees and expenses
In addition, the initial fair value of the First Closing Arena Warrants, as described below, amounted to $214,267 and has been recorded
as a debt discount and will be amortized over the effective rate method.
Each
First Closing Arena Debenture matures eighteen months from its date of issuance and bears interest at a rate of 10% per annum paid-in-kind
(PIK Interest) unless there is an event of default under the applicable First Closing Arena Debenture. The PIK Interest
is added to the outstanding principal amount of the applicable First Closing Arena Debenture on a monthly basis as additional principal
obligations thereunder for all purposes thereof (including the accrual of interest thereon at the rates applicable to the principal amount
generally). Each First Closing Arena Debenture is convertible, at the option of the holder, at any time, into such number of shares of
the Companys common stock equal to the principal amount of such First Closing Arena Debenture plus all accrued and unpaid interest
at a conversion price equal to the lesser of (i) $0.279 ($5.58 as adjusted for the Stock Split, and $111.60 as further adjusted for the
March Stock Split), and (ii) 92.5% of lowest daily volume weighted average price (VWAP) of the Companys common stock during the
ten trading day period ending on such conversion date, subject to adjustment for any stock splits, stock dividends, recapitalizations
and similar events, as well as anti-dilution price protection provisions, and subject to a floor price of $0.045 ($0.90 as adjusted for
the Stock Split, and $18 as further adjusted for the March Stock Split) (subject to proportional adjustment for stock splits).
The
First Closing Arena Debentures are redeemable by the Company at a redemption price equal to 115% of the sum of the principal amount to
be redeemed plus accrued interest, if any. While the First Closing Arena Debentures are outstanding, if the Company or any of its subsidiaries
receives cash proceeds from the issuance of equity or indebtedness (other than the issuance of additional secured convertible debentures
as contemplated by the Arena Purchase Agreement), in one or more financing transactions, whether publicly offered or privately arranged
(including, without limitation, pursuant to the Arena ELOC (as defined below), the Company shall, within two (2) business days of Companys
receipt of such proceeds, inform the holder of such receipt, following which the holder shall have the right in its sole discretion to
require the Company to immediately apply up to 20% of all proceeds received by the Company to repay the outstanding amounts owed under
the First Closing Arena Debentures.
F-22
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | 
|
The
First Closing Arena Warrants expire five years from its date of issuance. The First Closing Arena Warrants are exercisable, at the option
of the holder, at any time, for up to 1,299,242 of shares of the Companys common stock (64,962 as adjusted for the Stock Split,
and 3,248 as further adjusted for the March Stock Split) at an exercise price equal to $0.279 ($5.58 as adjusted for the Stock Split,
and $111.60 as further adjusted for the March Stock Split), subject to adjustment for any stock splits, stock dividends, recapitalizations,
and similar events, as well as anti-dilution price protection provisions that are subject to a floor price as set forth in the First
Closing Arena Warrants. The First Closing Arena Warrants provide for cashless exercise under certain circumstances.
The
Company entered into a Registration Rights Agreement, dated August 12, 2024 (the First Closing RRA), with the Arena Investors
where the Company agreed to file with the SEC an initial registration statement within 30 days to register the maximum number of Registrable
Securities (as defined in the First Closing RRA) issuable under the First Closing Arena Debentures and the First Closing Arena Warrants
as shall be permitted to be included thereon in accordance with applicable SEC rules. The Company has filed a registration statement
registering the securities issuable upon conversion or exercise of the First Closing Arena Debentures and First Closing Arena Warrants,
in order to satisfy its obligations under the First Closing RRA, and such registration statement was declared effective by the SEC on
September 30, 2024. In the event the number of shares available under such registration statement is insufficient to cover the securities
issuable upon conversion or exercise of the First Closing Arena Debentures or First Closing Arena Warrants, the Company is obligated
to file one or more new registration statements until such time as all securities issuable upon conversion or exercise of the First Closing
Arena Debentures or First Closing Arena Warrants have been included in registration statements that have been declared effective and
the prospectus contained therein is available for use by the Arena Investors.
Under
the Arena Purchase Agreement, a closing of the second, third, fourth or fifth tranche together (the Additional Tranches
may occur subject to the mutual written agreement of Arena Investors and the Company and satisfaction of the closing conditions set forth
in the Arena Purchase Agreement on the later (y) the fifth trading day following the First, Second, Third or Fourth Registration Statement
Effectiveness Date (or if such day is not a trading day, on the next succeeding trading day) and (z) such date as the outstanding principal
balance of the prior Arena Debenture issued is less than $100,000.00, unless the parties mutually agree in writing to consummate the
second, third, fourth or fifth closing on a different date, upon which the Company would issue and sell to Arena Investors on the same
terms and conditions a second, third, fourth or fifth 10% original issue discount secured convertible debentures each in the principal
amount of $2,222,222 (the Additional Closing Arena Debentures) and a warrant (the Additional Closing Warrants)
to purchase a number of shares of the Companys common stock equal to 20% of the total principal amount of the Additional Closing
Arena Debentures divided by 92.5% of the lowest daily VWAP (as defined in the Arena Purchase Agreement) and subject to a floor price
of $0.045 ($0.90 as adjusted for the Stock Split, and $18 as further adjusted for the March Stock Split) (subject to proportional adjustment
for stock splits), for the common stock during the ten consecutive trading day period ended on the last trading day immediately preceding
the closing of the additional tranches, provided the additional Closings are also contingent on the satisfaction of the following additional
condition, unless waived mutually by the parties: the median daily turnover of the Companys common stock on its principal trading
market for the thirty consecutive trading day period ended as of the last trading day immediately preceding the date of the proposed
Closing must be greater than $200,000.
The
Additional Closing Arena Debentures would be sold to Arena Investors each for a purchase price of $2,000,000, representing an original
issue discount of ten percent (10%). In connection with each closing of the additional tranches, the Company will enter into a registration
rights agreement pursuant to which the Company will agree to register the maximum number of shares of the Companys common stock
issuable under the Second, Third, Fourth or Fifth Closing Debentures and the Second, Third, Fourth, or Fifth Closing Arena Warrants as
shall be permitted with terms substantially similar as the terms provided in the RRA. The Company also has agreed to reimburse Arena
Investors for its legal fees and expenses related to such each closing.
F-23
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | |
The
Arena Purchase Agreement prohibits the Company from entering into a Variable Rate Transaction (other than the Arena ELOC described below)
until such time as no Arena Debentures remain outstanding. In addition, the Arena Purchase Agreement states that neither the Company
nor any subsidiary may issue, during specified time periods, any common stock or common stock equivalents, except for certain exempted
issuances (i.e., stock options, employee grants, shares issuable pursuant to outstanding securities, acquisitions and strategic transactions)
and the Arena ELOC.
The
Company entered into a Security Agreement, dated August 12, 2024 (the Security Agreement), with Arena Investors where it
agreed to grant Arena Investors a security interest in all of its assets to secure the prompt payment, performance and discharge in full
of all of the Companys obligations under the Arena Debentures. In addition, each of the Companys subsidiaries entered into
a Guaranty Agreement, dated August 12, 2024 (the Subsidiary Guaranty), with Arena Investors pursuant to which they agreed
to guarantee the prompt payment, performance and discharge in full of all of the Companys obligations under the Arena Debentures.
On
October 25, 2024, the Company closed the second tranche of its private placement offering with the Arena Investors under the Arena Purchase
Agreement to which the Company issued 10% convertible debentures (the Second Closing Debentures) in the aggregate principal
amount of Two Million Two Hundred Twenty-Two Thousand Two Hundred and Twenty-Two Dollars ($2,222,222) to the Arena Investors and warrants
(the Second Closing Warrants) to purchase up to 170,892 shares of the Companys common stock (8,545 as adjusted for
the March Stock Split). The Second Closing Debentures were sold to the Arena Investors for a purchase price of $2,000,000, representing
an original issue discount of ten percent (10%).
The
Second Closing Debentures mature eighteen months from their date of issuance and bears interest at a rate of 10% per annum paid-in-kind
(PIK Interest), unless there is an event of default under the applicable Second Closing Debenture. The PIK Interest is
added to the outstanding principal amount of the applicable Second Closing Debenture on a monthly basis as additional principal obligations
thereunder for all purposes thereof (including the accrual of interest thereon at the rates applicable to the principal amount generally).
Each Second Closing Debenture is convertible, at the option of the holder, at any time, into such number of shares of the Companys
common stock equal to the principal amount of such Second Closing Debenture plus all accrued and unpaid interest at a conversion price
equal to the lesser of (i) $3.48 ($69.60 as adjusted for the March Stock Split), and (ii) 92.5% of lowest daily volume weighted average
price (VWAP) of the Companys common stock during the ten trading day period ending on such conversion date (the Conversion
Price), subject to adjustment for any stock splits, stock dividends, recapitalizations and similar events, as well as anti-dilution
price protection provisions, and subject to a floor price of $0.90 ($18 as adjusted for the March Stock Split) (subject to proportional
adjustment for stock splits). Based upon the floor price, the maximum number of shares issuable upon conversion of the Second Closing
Debentures is 3,268,197 shares of common stock. In connection with the closing of the second tranche, the Company reimbursed Arena Investors
$10,000 for its legal fees and expenses. In addition, the initial fair value of the Second Closing Arena Warrants, as described below,
amounted to $390,939 and has been recorded as a debt discount and will be amortized over the effective rate method.
The
Second Closing Warrants expire five years from their date of issuance. The Second Closing Warrants are exercisable, at the option of
the holder, at any time, for up to 170,892 shares of the Companys common stock (8,545 as adjusted for the March Stock Split) at
an exercise price equal to $3.476 (the Exercise Price), ($69.52 as adjusted for the March Stock Split) subject to adjustment
for any stock splits, stock dividends, recapitalizations, and similar events, as well as anti-dilution price protection provisions. The
Second Closing Warrants provide for cashless exercise under certain circumstances.
The
Company entered into a Registration Rights Agreement, dated October 25, 2024 (the Second Closing RRA), with the Arena Investors
where it agreed to file with the SEC an initial registration statement within 30 days to register the maximum number of Registrable Securities
(as defined in the RRA) issuable under the Second Closing Debentures and the Second Closing Warrants as shall be permitted to be included
thereon in accordance with applicable SEC rules and to use its reasonable best efforts to have the registration statement declared effective
by the SEC no later than the Second Registration Statement Effectiveness Date, which is defined in the Arena Purchase Agreement
as the 30th calendar day following the Second Closing Date (or, in the event of a full review by the SEC, no later than
the 120th calendar day following the Second Closing Date) provided, however, that if the registration statement will not be reviewed
or is no longer subject to further review and comments, the Second Registration Statement Effectiveness Date will be the fifth trading
day following the date on which the Company is so notified if such date precedes the date otherwise required above.
F-24
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | 
|
On
October 31, 2024, the Company and the Arena Investors entered into a Global Amendment No. 2 to the First Closing Arena Debentures. Pursuant
to the Amendment, the parties to the First Closing Arena Debentures, in order to comply with Nasdaq rules, amended the First Closing
Arena Debentures to provide that the Floor Price was set at a fixed price subject to proportional adjustment for stock splits and deleted
the prior language which allowed for the floor price to be reduced upon the written consent of the Company and the holder.
On April 4, 2025, the Company closed the third tranche of its private
placement offering with the Arena Investors) under the Arena Purchase Agreement to which the Company issued 10% convertible debentures
(the Third Closing Debentures) in the aggregate principal amount of Five Hundred Thousand Two Hundred Dollars ($520,000)
to the Arena Investors and warrants (the Third Closing Warrants) to purchase up to 461,043 shares of the Companys
common stock (23,052 as adjusted for the March Stock Split). The Third Closing Debentures were sold to the Arena Investors for a purchase
price of $500,000, representing an original issue discount of ten percent (10%).
The
Third Closing Debentures mature eighteen months from their date of issuance and bears interest at a rate of 10% per annum paid-in-kind
(PIK Interest), unless there is an event of default under the applicable Third Closing Debenture. The PIK Interest is added
to the outstanding principal amount of the applicable Third Closing Debenture on a monthly basis as additional principal obligations
thereunder for all purposes thereof (including the accrual of interest thereon at the rates applicable to the principal amount generally).
Each Third Closing Debenture is convertible, at the option of the holder, at any time, into such number of shares of the Companys
common stock equal to the principal amount of such Second Closing Debenture plus all accrued and unpaid interest at a conversion price
equal to the lesser of (i) $1.62 ($32.40 as adjusted for the March Stock Split), and (ii) 92.5% of lowest daily volume weighted average
price (VWAP) of the Companys common stock during the ten trading day period ending on such conversion date (the Conversion
Price), subject to adjustment for any stock splits, stock dividends, recapitalizations and similar events, as well as anti-dilution
price protection provisions, and subject to a floor price of $0.90 ($18 as adjusted for the March Stock Split) (subject to proportional
adjustment for stock splits). Based upon the floor price, the maximum number of shares issuable upon conversion of the Third Closing
Debentures is 461,043 shares of common stock (23,052 as adjusted for the March Stock Split). In connection with the closing of the third
tranche, the Company reimbursed Arena Investors $20,000 for its legal fees and expenses. In addition, the initial fair value of the Third
Closing Arena Warrants, as described below, amounted to $285,386 and has been recorded as a debt discount and will be amortized over
the effective rate method.
The
Third Closing Warrants expire five years from their date of issuance. The Third Closing Warrants are exercisable, at the option of the
holder, at any time, for up to 461,043 shares of the Companys common stock (23,052 as adjusted for the March Stock Split) at an
exercise price equal to $1.62 ($32.40 as adjusted for the March Stock Split) (the Exercise Price), subject to adjustment
for any stock splits, stock dividends, recapitalizations, and similar events, as well as anti-dilution price protection provisions. The
Third Closing Warrants provide for cashless exercise under certain circumstances.
During
the year ended December 31, 2025, $1,450,000 in principal and interest due under the Arena Debentures were converted into 980,141 shares
of the Companys common stock (49,007 as adjusted for the March Stock Split) within the terms of such Debentures, and there was
no gain or loss recognized.
A
Forbearance Agreement dated as of July 29, 2025 (the Assign Agreement) was entered into by and between the Company and
Mill End Capital LTD, North York LTD, Indigo Capital LLC and Strategic EP LLC (each, a Holder and together the Holders),
being the assignees of all rights under the Arena Debentures held by Arena initially issued to the Arena Investors. At the time of the
Assign Agreement, the outstanding debt from the First Closing Arena Debenture, totaled $138,889, the outstanding debt from the Second
Closing Arena Debenture totaled $772,222, and the outstanding debt from the Third Closing Debenture, totaled $550,000. In accordance
with the Assign Agreement Mill End Capital LTD acquired $309,906 of the outstanding debt, North York LTD acquired $309,906 of the outstanding
debt, Indigo Capital LLC acquired $309,906 of the outstanding debt and Strategic EP LLC acquired $531,392 of the outstanding debt. During
year ended December 31, 2025, $828,158 of outstanding in principal from these investors were converted into 1,031,634 shares of the Companys
common stock (51,581 as adjusted for the March Stock Split) within the terms of such Debentures, and there was no gain or loss recognized.
F-25
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | 
|
**Resource
Group Note Related Party**
On
June 2, 2025, the Company entered into an Amendment (the Amendment) to the Membership Interest Purchase Agreement, dated
February 25, 2025, (the Resource Group MIPA) with Resource Group US Holdings LLC, a Florida limited liability company (Resource
Group), and the members of Resource Group (the Equityholders). The Amendment altered the consideration to be paid
by the Company to the Equityholders in connection with the purchase of 100% of the membership interests of Resource Group. Pursuant to
the Amendment, the purchase price for the membership interests of Resource Group was amended to be comprised of (i) $480,000 in principal
amount of unsecured 6% promissory notes due on the first anniversary of the closing, (ii) the issuance of shares of the Companys
restricted common stock (the Closing Shares) equal to 19.99% of the Companys outstanding shares of common stock
on the date the Resource Group MIPA was executed; and (iii) 1,500,000 shares of a newly designated series of non-voting Series A Convertible
Preferred Stock (the Series A Preferred Stock) (which, subject to the approval of the Companys stockholders and
The Nasdaq Stock Market (Nasdaq) not objecting to the conversion and the Company continuing to meet and being eligible
to meet the Nasdaq continued listing requirements after conversion), would be convertible into 9,000,000 restricted shares of the Companys
common stock). The Amendment also provides that, subject to shareholder approval, that the Company will issue an aggregate of 41,182
additional shares of Company common stock (2,059 as adjusted for the March Stock Split) to the Equityholders upon the approval of such
issuance by the Companys stockholders at the Companys stockholders meeting and provided that the Company continues
to meet and is eligible to meet the Nasdaq continued listing requirements.
**Peak
One**
On
June 26, 2025, the Company entered into a Securities Purchase Agreement, dated June 26, 2025 (the Peak Purchase Agreement),
with an institutional investor (the Peak Investor), pursuant to which the Company issued to the Investor a 10% convertible
debenture (the Peak Debenture) in the principal amount of $172,500 in a private placement offering. The Debenture was sold
to the Peak Investor for a purchase price of $155,000, representing an original issue discount of ten percent (10%). In connection with
the closing of the first tranche, the Company paid $5,000 as a non-accountable fee to the Peak Investor to cover its accounting fees,
legal fees and other transactional costs and issued to the Peak Investor and its designee an aggregate total of 100,000 shares of its
restricted common stock (5,000 as adjusted for the March Stock Split) (the Commitment Shares) as described in the Peak
Purchase Agreement.
The
Peak Debenture matures twelve months from its date of issuance and bears interest at a rate of 10% per annum payable on the maturity
date. The Peak Debenture is unsecured and subordinated to the outstanding 10% Original Issue Discount Secured Convertible Debentures
issued to the Arena Investors (as defined below) by the Company. The Peak Debenture is convertible, at the option of the holder, at any
time on or after the earlier of (i) March 23, 2026 or (ii) the date that the Arena Debentures (as defined below) are extinguished, into
such number of shares of common stock of the Company equal to the principal amount of the Peak Debenture plus all accrued and unpaid
interest at a conversion price equal to the closing price of the Companys common stock on the trading day immediately preceding
the conversion date, subject to adjustment for any stock splits, stock dividends, recapitalizations and similar events, as well as anti-dilution
price protection provisions that are subject to a floor price of $0.19 ($3.80 as adjusted for the March Stock Split) (the Floor
Price).
The
Peak Debenture is redeemable by the Company at a redemption price equal to 110% of the sum of the principal amount to be redeemed plus
accrued interest, if any. While the Peak Debenture is outstanding, if the Company receives cash proceeds of more than $500,000 (Minimum
Threshold) in the aggregate from any source or series of related or unrelated sources, the Company shall, within two (2) business
days of the Companys receipt of such proceeds, inform the holder of such receipt, following which the holder shall have the right
in its sole discretion to require the Company to immediately apply up to 100% of all proceeds received by the Company (from any source
except with respect to proceeds from the issuance of equity or debt to officers and directors of the Company) after the Minimum Threshold
is reached to repay the outstanding amounts owed under the Debenture.
F-26
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | 
|
The Peak Debenture contains customary events of default. If an event of default occurs, until it is cured, the Investor may increase the interest rate applicable to the Peak Debenture to the lesser of eighteen percent (18%) per annum and the maximum interest rate allowable under applicable law and accelerate the full indebtedness under the Peak Debenture, in an amount equal to 110% of the outstanding principal amount and accrued and unpaid interest. Subject to limited exceptions set forth in the Peak Debenture, the Peak Debenture prohibits the Company from entering into a Variable Rate Transaction (as defined in the Debenture) or incurring any new indebtedness that is senior to the Peak Debenture or secured by the assets of the Company until the Peak Debenture is paid in full.
The
Peak Purchase Agreement provides the Peak Investor with piggy-back registration rights, if the Company files with the SEC
a registration statement covering any of its securities, to use its reasonable efforts to effect the registration of the maximum number
of Registrable Securities (as defined in the Purchase Agreement) as shall be permitted to be included thereon in accordance with applicable
SEC rules.
During
the year ended December 31, 2025, the Company redeemed the Peak Debenture.
**Index
Equity Related Party**
On
August 22, 2025 the Company entered into a Promissory Note, dated August 22, 2025 (the Index 2025 Note) with Index Equity
US, LLC (the Lender) for the principal amount of $200,000. Under the terms of the Index 2025 Note the Company is required
to make payments of accrued, unpaid interest and outstanding principal, subject to adjustment, in the amount of $240,000 on or before
the maturity date of October 21, 2025.However, if the Note is not fully funding, meaning the Lender has not disbursed the full $200,000
in funding installmentsthe Company is obligated to repay, in lieu of the full potential funding amount, a sum equal to 120% of
the total amount actually funded and disbursed by the Lender under this Index 2025 Note. The repayment obligation in the event of partial
funding is calculated as the funded amount multiplied by 1.20 and shall be due and payable in full on or before the Maturity Date. During
the quarter ended on December 31, 2025, the Company repaid the principal balances.
**Boot
Capital**
****
On
December 15, 2025, the Company issued a promissory note (the Boot Capital Note) in favor of Boot Capital LLC in the principal
amount of $87,750 for a purchase price of $75,000, representing an original issue discount of $12,750. Under the terms of the Boot Capital
Note, beginning on January 15, 2026, the Company is required to make four payments of accrued, unpaid interest and outstanding principal,
subject to adjustment, in the amount of $14,874, thereafter the payments will decrease to $7,932.56 for five payments. The Company has
the right to accelerate payments or prepay in full at any time with no prepayment penalty. As of December 31, 2025 the principal balance
amounted to $87,750.
**Sixth
Borough Partners**
****
On
October 8, 2025, the Company issued a promissory note (the Sixth Borough Note) in favor of Sixth Borough Partners LLC in
the principal amount of $250,000. The note bears no interest, and the principal amount is due and payable on the sixth month anniversary
of the issuance date, or the date of a qualified financing event as defined in the note. As of December 31, 2025 the principal balance
amounted to $250,000.
F-27
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | |
As
of December 31, 2025 and December 31, 2024, notes payable consisted of the following:
| | | 2025 | | | 2024 | | |
| LV Note | | $ | 1,000,000 | | | $ | 5,000,000 | | |
| 2nd Lien Note | | | 1,000,000 | | | | 1,000,000 | | |
| BCV Loan Agreement | | | - | | | | 2,100,000 | | |
| Leighton | | | - | | | | 250,000 | | |
| New BCV Loan Agreement | | | 2,000,000 | | | | - | | |
| 1800 Diagonal Note | | | - | | | | 21,467 | | |
| Second 1800 Diagonal Note | | | - | | | | 27,222 | | |
| Fifth 1800 Diagonal Note | | | 29,211 | | | | - | | |
| Sixth 1800 Diagonal Note | | | 22,762 | | | | - | | |
| Seventh 1800 Diagonal Note | | | 33,037 | | | | - | | |
| Eighth 1800 Diagonal Note | | | 239,200 | | | | - | | |
| Tenth 1800 Diagonal Note | | | 154,400 | | | | - | | |
| Cash Advance Agreement | | | 427,000 | | | | 76,141 | | |
| Second Cash Advance Agreement | | | - | | | | 149,828 | | |
| First Closing Arena Debentures | | | - | | | | 138,889 | | |
| Second Closing Debentures | | | - | | | | 2,222,222 | | |
| Boot Capital Note | | | 87,750 | | | | - | | |
| Sixth Borough Note | | | 250,000 | | | | - | | |
| Member Note (related party) - $480,000 in principal amount of unsecured 6% promissory notes due on the first anniversary of the closing of the Resource Group acquisition closing | | | 480,000 | | | | | | |
| Gail Baird Foundation Mortgage note payable with an original principal amount of $2,500,000 dated October 23, 2023 with a maturity date of April 21, 2025 and interest rate of 14% per annum plus an exit fee equal to 2% of outstanding principal at the time of payoff. Guaranteed by a former member of Resource Group, collateralized by land held by the Company and the entire principal balance due upon maturity. Despite the fact that the principal and accrued interest were not paid upon maturity, the lender has not declared the note in default and we continue to pay standard interest thereon | | | 2,410,000 | | | | - | | |
| CCG Loan1 Note payable with an original principal amount of $389,469 dated July 12, 2022 with a maturity date of April 12, 2026, interest rate of 10.89% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 38,362 | | | | - | | |
| CCG Loan2 Note payable with an original principal amount of $507,935 dated August 26, 2022 with a maturity date of May 26, 2026, interest rate of 11.18% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 62,506 | | | | - | | |
| CCG Loan3 Note payable with an original principal amount of $428,446 dated October 13, 2023 with a maturity date of August 13, 2027, interest rate of 12.4% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 200,706 | | | | - | | |
| CCG Loan4 Note payable with an original principal amount of $1,235,882 dated December 16, 2025 with a maturity date of December 16, 2029, interest rate of 12.50% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 970,416 | | | | - | | |
F-28
****
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | 
|
| CCG Loan5 Note payable with an original principal amount of $860,995 dated December 16, 2025 with a maturity date of December 16, 2029, interest rate of 12.4% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 665,995 | | | | - | | |
| John Deere Equipment Note payable with an original principal amount of $91,778 dated March 4, 2022 with a maturity date of March 4, 2026, no interest and monthly principal payments. | | | 3,824 | | | | - | | |
| Loeb Note payable with an original principal amount of $3,196,215 dated September 7, 2023 with a maturity date of September 7, 2026, interest rate of 15.5% per annum during 2023 and 14.5% per annum during 2024, secured by underlying equipment and monthly payments of principal and interest with $1,796,979 due upon maturity. $2,601,704 of the proceeds were used to pay off the Garrington note as described above. | | | 2,167,994 | | | | - | | |
| Index Loan 2 (related party) Note payable dated November 8, 2022 due on demand and interest rate of 11.5% per annum | | | 31,749 | | | | - | | |
| MCS (related party) Note payable with an original principal amount of $5,050,517 dated January 31, 2023 with a maturity date of January 31, 2027, interest rate of 12.5% per annum, with the entire principal amount due upon maturity. | | | 5,050,517 | | | | - | | |
| ZEI Seller Loan Note payable with an original principal amount of $750,000 dated March 21, 2022 with a maturity date of April 30, 2025 and interest rate of 7% per annum and entire principal balance due upon maturity. The principal and accrued interest were not paid upon maturity. However, the lender has not declared the note in default and we continue to pay standard interest thereon | | | 50,000 | | | | - | | |
| Moorback 6600 STA Note payable with an original principal amount of $312,350 dated January 31, 2024 with a maturity date of February 28, 2029, interest rate of 12.89% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 220,850 | | | | - | | |
| Blending Line STA Note payable with an original principal amount of $94,605 dated February 1, 2024 with a maturity date of March 5, 2029, interest rate of 12.89% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 66,890 | | | | - | | |
| Dollinger Bridge Note payable with an original principal amount of $600,000 dated July 25, 2024 with a maturity date of October 23, 2024, interest rate of 14% per annum, with the entire principal amount due upon maturity. Subsequent to December 31, 2024, the note was extended to December 31, 2025. During the quarter ended December 31, 2025, the Company paid off the Dollinger Bridge note with a reduced amount of $195,860 which has been recorded as debt forgiveness and included in other income. As of December 31, 2025, there is no principal balance. | | | - | | | | - | | |
| 911 Grapple Truck Note payable with an original principal amount of $305,985 dated September 1, 2024 with a maturity date of August 30, 2029, interest rate of 7.74% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 240,175 | | | | - | | |
| Ford T350 Note payable with an original principal amount of $39,066 dated October 1, 2024 with a maturity date of September 30, 2029, interest rate of 9% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 35,169 | | | | - | | |
| Allegiant Partners Incorporated - Note payable with an original principal amount of $425,800 dated October 17, 2025 with a maturity date of October 25, 2030, interest rate of 11.26% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 415,115 | | | | - | | |
| John Deere Equipment 2 - Note payable with an original principal amount of $256,402 dated December 10, 2025 with a maturity date of November 10, 2029, interest rate of 0.0% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 245,719 | | | | - | | |
F-29
****
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | 
|
| John Deere Equipment 3 - Note payable with an original principal amount of $368,317 dated December 10, 2025 with a maturity date of November 10, 2029, interest rate of 0.0% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 360,644 | | | | - | | |
| John Deere Equipment 4 - Note payable with an original principal amount of $306,239 dated December 19, 2025 with a maturity date of December 19, 2029, interest rate of 0.0% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 306,239 | | | | - | | |
| | | | | | | | | | |
| MCA2-Unique Funding Solutions - Cash advance agreement dated May 6, 2025 with a maturity date of November 13, 2025 and weekly estimated payments of $22,192. The principal balance has not been paid upon maturity. However, the lender has not declared the note in default. | | | 124,229 | | | | - | | |
| MCA3-CFG Merchant Solutions - Cash advance agreement dated June 20, 2025 with a maturity date of May 13, 2026 and weekly estimated payments of $17,443. | | | 595,465 | | | | - | | |
| MCA4-Greyhaven Partners - Cash advance agreement dated June 26, 2025 with a maturity date of October 12, 2025 and weekly estimated payments of $8,128. December 31, 2025, there is no principal balance. | | | - | | | | - | | |
| BMO Note payable Note payable with an original principal amount of $861,485 dated August 22, 2022 with a maturity date of September 30, 2028, interest rate of 6.35% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 433,512 | | | | - | | |
| Huntington Note Payable Note payable with an original amount of $317,571 dated December 23, 2022 with a maturity date of December 31, 2028, interest rate of 7.29% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 175,925 | | | | - | | |
| Xerox Copier Note Payable Note payable with an original amount of $10,423 dated July 1, 2020 with a maturity date of September 30, 2025, interest rate of 4% per annum, secured by underlying equipment and monthly payments of principal and interest | | | 1,626 | | | | - | | |
| PNC Equipment Finance Note payable with an original amount of $158,429 dated December 27, 2022 with a maturity date of January 31, 2029, interest rate of 8% per annum, secured by underlying equipment and monthly payments of principal and interest. | | | 90,805 | | | | - | | |
| SMFL Note Payable Note payable with an original amount of $357,260 dated December 27, 2022 with a maturity date of January 31, 2029, no interest, secured by underlying equipment and monthly payments of principal and interest. | | | 178,630 | | | | - | | |
| Verdant Note payable with an original amount of $496,993 dated September 18, 2022 with a maturity date of October 16, 2027, interest rate of 6.67% per annum, secured by underlying equipment and monthly payments of principal and interest | | | 132,909 | | | | - | | |
| MCA3-CFG Merchant Solutions - Cash advance agreement dated March 21, 2025 with a maturity date of January 21, 2026 and weekly estimated payments of $18,818. | | | 256,807 | | | | - | | |
| MCA4 - Cedar Advance- Cash advance agreement dated June 16, 2025 with a maturity date of December 16, 2026 and weekly estimated payments of $6,000. | | | 91,800 | | | | - | | |
| MCA5-MCA Servicing Company Cash advance agreement dated June 25, 2025 with a maturity date of October 11, 2025 and weekly estimated payments of $8,128. As of December 31, 2025, there is no principal balance. | | | - | | | | - | | |
| International HZ620 Loan - Note payable with an original principal amount of $173,370 dated July 29, 2025 with a maturity date of July 29, 2031, 7.71% interest and monthly principal payments. | | | 163,715 | | | | - | | |
| | | | | | | | | | |
| Total | | | 21,511,653 | | | | 10,985,769 | | |
| Less: debt discount | | | (749,450 | ) | | | (1,124,157 | ) | |
| Total debt | | | 20,762,203 | | | | 9,861,612 | | |
| Less: current maturities, net | | | (12,518,525 | ) | | | (8,361,655 | ) | |
| Long-term debt, net | | $ | 8,243,678 | | | $ | 1,499,957 | | |
F-30
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 
8. | Notes
Payable and Notes Payable Related Party (cont.) | 
|
Scheduled
maturities of notes payable is as follows for the years ending December 31:
| 
2026 | | 
$ | 12,768,525 | | |
| 
2027 | | 
| 7,072,881 | | |
| 
2028 | | 
| 965,852 | | |
| 
2029 | | 
| 562,106 | | |
| 
2030 | | 
| 142,289 | | |
| 
| | 
| 21,511,653 | | |
| 
Less: debt discount
and debt issuance costs | | 
| (749,450 | ) | |
| 
Total debt | | 
| 20,762,203 | | |
| 
Less: current maturities | | 
| (12,518,525 | ) | |
| 
Long-term debt, net | | 
$ | 8,243,678 | | |
For
the year ended December 31, 2025, the Company recognized amortization of debt issuance costs and debt discount of $2,083,887 on all debt
outstanding. For the year ended December 31, 2024, the Company recognized amortization of debt issuance costs and debt discount of $2,189,008
on all debt outstanding. As of December 31, 2025, the unamortized debt issuance costs and discount amounted to $749,450.
| 
9. | Business
Combination and Acquisition of Assets | 
|
****
On
February 7, 2024, the Company, entered into a Membership Interest Purchase Agreement (MIPA) to acquire Majestic World Holdings
LLC (Majestic). The MIPA provided that the aggregate consideration to be paid by the Company for the outstanding membership
interests (the Membership Interests) of Majestic would consist of 500,000 shares of the Companys restricted stock
(25,000 as adjusted for the Stock Split, and 1,250 as further adjusted for the March Stock Split) the (Stock Consideration)
and $500,000 in cash (the Cash Consideration). The MIPA and a related side letter provided that the aggregate purchase
price be paid as follows: (i) the Stock Consideration was issued at the closing (the Closing) on February 7, 2024; and
(ii) 100% of the Cash Consideration was to be paid in five equal installments of $100,000 each on the first day of each of the five quarterly
periods following the Closing. In addition, pursuant to a profit sharing agreement entered into as of February 7, 2024 (the Profit
Sharing Agreement), the Company agreed to pay the former members of Majestic a 50% share of the net profits for a period of five
years that are directly derived from the technology and intellectual property utilized in the real estate focused software as a service
offered and operated by Majestic and its subsidiaries. As of December 31, 2024, the Company has not incurred any amount related to the
Profit Sharing Agreement. On October 30, 2024, the Company and the members of Majestic entered into an amendment to the MIPA. The amendment
reduced the Cash Consideration for the purchase of Majestic from $500,000 to $154,675. Members receiving less than $5,000 were paid their
share of Cash Consideration by October 30, 2024. Members receiving more than $5,000 were paid 50% of their consideration of on October
30, 2024 and the remaining 50% on December 1, 2024. However, one member was paid $60,000 over a 12-month term in monthly installments
of $5,000. In conjunction with this acquisition, the Company incurred $38,423 of legal fees which have been capitalized to intangible
assets. The Majestic acquisition is accounted for as an asset acquisition.
The
Majestic acquisition was made for the purpose of expanding the Companys footprint into technology space.
The
purchase consideration amounted to:
| 
Cash | | 
$ | 154,675 | | |
| 
Equity
compensation | | 
| 435,000 | | |
| 
| | 
$ | 589,675 | | |
The
following table summarizes the allocation of the purchase price to the assets acquired and liabilities assumed for the Majestic Acquisition:
| 
Cash and cash
equivalents | | 
$ | 1,082 | | |
| 
Intangible assets | | 
| 620,930 | | |
| 
Accounts
payable and accrued expenses | | 
| (32,337 | ) | |
| 
| | 
$ | 589,675 | | |
F-31
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 
9. | Business
Combination and Acquisition of Assets (cont.) | 
|
As
of May 7, 2024, the Company entered into an Asset Purchase Agreement (the APA) with Dr. Axely Congress to purchase all
of the assets related to the A.I technology known as My Virtual Online Intelligent Assistant (MyVONIA). MyVONIA, an advanced
artificial intelligence (AI) assistant which utilizes machine learning and natural language processing algorithms to provide users with
human-like conversational interactions, tailored to their specific needs. MyVONIA does not require an app, or website but is accessible
to subscribers via text messaging.
On
June 6, 2024, the Company completed the acquisition of all of the assets related to MyVONIA pursuant to the APA. The purchase price for
MyVONIA is up to 500,000 shares of the Companys common stock (25,000 as adjusted for the Stock Split, and 1,250 as further adjusted
for the March Stock Split). Of such shares, 200,000 shares of common stock (10,000 as adjusted for the Stock Split, and 500 as further
adjusted for the March Stock Split) were issued at the closing on June 6, 2024, with an additional 300,000 shares of common stock (15,000
as adjusted for the Stock Split, and 750as further adjusted for the March Stock Split) issuable upon the achievement of certain benchmarks.
The
additional consideration will be paid at each of the following events: 100,000 shares of common stock (5,000 as adjusted for the Stock
Split, and 250 as further adjusted for the March Stock Split) at 2,500 Qualified Users, 100,000 shares of common stock (5,000 as adjusted
for the Stock Split, and 250 as further adjusted for the March Stock Split) at 5,000 Qualified Users and 100,000 shares of common stock
(5,000 as adjusted for the Stock Split, and 250 as further adjusted for the March Stock Split) at 10,000 Qualified Users. The purchase
of MyVONIA was determined to be an acquisition of assets, of which intangible assets were acquired. The fair value of the purchase amounted
to $103,800 which resulted from the 200,000 shares of common stock issued (10,000 as adjusted for the Stock Split, and 500 as further
adjusted for the March Stock Split). As of the date of acquisition and September 30, 2025, the issuance of the contingent shares was
not probable and thus not recorded. In conjunction with this acquisition, the Company incurred $35,439 of legal fees which have been
capitalized to intangible assets.
The
purchase consideration amounted to:
| 
Equity
compensation | | 
$ | 103,800 | | |
The
following table summarizes the allocation of the purchase price to the assets acquired:
| 
Intangible
assets | | 
$ | 103,800 | | |
On
June 2, 2025, the Company completed the acquisition of Resource Group. Pursuant to the Amendment, the purchase price for the membership
interests of Resource Group was amended to be comprised of (i) $480,000 in principal amount of unsecured 6% promissory notes due on the
first anniversary of the closing, (ii) the issuance of shares of the Companys restricted common stock (the Closing Shares)
equal to 19.99% of the Companys outstanding shares of common stock on the date the Resource Group acquisition was executed, which
amounted to 376,818 shares of common stock; and (iii) 1,500,000 shares of a newly designated series of non-voting Series A Convertible
Preferred Stock (which, subject to the approval of the Companys stockholders and The Nasdaq Stock Market (Nasdaq)
not objecting to the conversion and the Company continuing to meet and being eligible to meet the Nasdaq continued listing requirements
after conversion), would be convertible into 9,000,000 restricted shares of the Companys common stock (450,000 as adjusted for
the March Stock Split). In accordance with ASC 805, the Resource Group acquisition is accounted for as a business combination. The Resource
Group acquisition was made for the purpose of primarily shifting the Companys future business. The integration of Resource Group
is expected to enhance the Companys revenue profile, diversify its operations, and provide a scalable platform for expansion into
additional engineered soil, logistics, and environmental service markets. Management believes this strategic alignment will allow the
Company to capture synergies across its operational segments while creating long-term shareholder value.
While Resource Group is expected to serve as the Companys primary operational focus going forward, the Company will also continue
to optimize and operate its legacy real estate assets and joint venture interests. In connection with this dual-track strategy, the Company
is evaluating the most efficient path to manage its property portfolio while supporting the growth and operational scale of Resource
Group.
The
purchase consideration amounted to:
| 
Note
payable | | 
$ | 480,000 | | |
| 
Equity
compensation | | 
| 9,232,582 | | |
| 
| | 
$ | 9,712,582 | | |
The
total equity compensation was valued as follows: common stock at the closing price upon acquisition which amounted to $452,182, and the
preferred stock at a value of $8,780,400 which was calculated at the estimated conversion price of the common stock with a discount for
lack of marketability in the amount of 18.7% based upon a Black-Scholes Value mode
F-32
****
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
9. | Business
Combination and Acquisition of Assets (cont.) | 
|
The
following table summarizes the allocation of the purchase price to the assets acquired and liabilities assumed for the Resource Group
Acquisition:
| 
Cash and cash
equivalents | | 
$ | 309,556 | | |
| 
Accounts receivable | | 
| 927,808 | | |
| 
Inventory | | 
| 949,670 | | |
| 
Prepaid expenses and other
current assets | | 
| 47,352 | | |
| 
Land | | 
| 1,500,000 | | |
| 
Property and equipment | | 
| 9,220,199 | | |
| 
Intangible assets and goodwill | | 
| 18,066,933 | | |
| 
Right of use assets | | 
| 319,468 | | |
| 
Accounts payable and accrued
expenses | | 
| (3,263,930 | ) | |
| 
Due to affiliates | | 
| (2,311,180 | ) | |
| 
Notes payable | | 
| (14,435,721 | ) | |
| 
Operating lease liabilities | | 
| (339,767 | ) | |
| 
Finance
lease liabilities | | 
| (1,277,806 | ) | |
| 
| | 
$ | 9,712,582 | | |
The
following unaudited pro forma consolidated results of operations for the years ended December 31, 2025 and 2024 assume the acquisition
Resource Group was completed on January 1, 2024:
| 
| | 
Forthe
Year Ended December 31, 2025 | | | 
Forthe
Year Ended December 31, 2024 | | |
| 
| | 
(Unaudited) | | | 
(Unaudited) | | |
| 
Pro-forma
total revenues | | 
$ | 15,171,540 | | | 
$ | 18,362,496 | | |
| 
Pro-forma
net loss | | 
$ | (17,375,673 | ) | | 
$ | (13,384,742 | ) | |
| 
10. | Net
Loss Per Share | |
Basic
net loss per share is computed by dividing the net loss for the period by the weighted average number of common shares outstanding during
the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of common and
potentially dilutive common shares outstanding during the period. Potentially dilutive common shares consist of the common shares issuable
upon the exercise of stock options and warrants. Potentially dilutive common shares are excluded from the calculation if their effect
is antidilutive.
At
December 31, 2025, there were 664,333 warrants outstanding that could potentially dilute future net loss per share.
| 
11. | Stockholders
Equity | |
As
of December 31, 2025, the Company has 18,934,833 (946,742 as adjusted for the March Stock Split) shares of common stock post-split issued
and outstanding.
****
During the year ended December 31, 2025, the Company issued 342,548shares
of common stock (17,127 as adjusted for the March Stock Split) for the issuance of debt with a value of $413,239, as previously disclosed,
as well as83,333shares of common stock (4,167 as adjusted for the March Stock Split) from the exercise of pre-funded warrants.
During
the year ended December 31, 2025, the Company issued 980,141 shares of common stock (49,007 as adjusted for the March Stock Split) resulting
from the conversion of an aggregate of $1,450,000 of Arena Debentures principal amount and accrued interest. Additionally, during the
year ended December 31, 2025, the Company issued 1,031,644 shares of common stock (51,582 as adjusted for the March Stock Split) resulting
from the conversion of an aggregate of $828,158 from the Holders principal amount and 606,566 shares of common stock resulting from the
conversion of an aggregate of $758,255 from the Holders principal amount. The conversions were within the terms of the underlying agreements
and no gain or loss was recorded and resulted in an aggregate of 2,618,341 (130,917 as adjusted for the March Stock Split) shares of
common stock being issued with a value of $3,014,401.
F-33
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
11. | Stockholders
Equity (cont.) | 
|
During the
year ended December 31, 2025, the Company issued an additional 309,692 shares of common stock (15,485 as adjusted for the March Stock
Split) for cash, with a value of $560,422.
During
the year ended December 31, 2025, the Company issued 300,000 shares of common stock (15,000 as adjusted for the March Stock Split) for
services, with a total value of $346,508.
During
the year ended December 31, 2025 the Company issued 7,446,014 shares of common stock (372,301 as adjusted for the March Stock Split)
for warrant exercises, with a total value of $214,481.
The
Company forgave $430,100 of related party debt during the year ended December 31, 2025 which has been recorded as an increase to additional
paid in capital.
During
the year ended December 31, 2025, the Company issued an aggregate of 2,618,341 shares of common stock (130,917 as adjusted for the March
Stock Split) from the conversion of notes payable and accrued interest. Such conversions were within the terms of the underlying agreements
and no gain or loss was recorded on these transactions.
During
the year ended December 31, 2025, the Company issued 45,520 shares of common stock (2,276 as adjusted for the March Stock Split)
for previously vested restricted stock units. Additionally, total stock based compensation amounted to $177,011 for the year ended December
31, 2025.
On
January 29, 2025, the Company entered into a mutual release and discharge agreement (the Mutual Release) with Safe &
Green Holdings Corp. (SG Holdings) pursuant to which the Company forgave and released SG Holdings from its obligations
to us under that certain promissory note, dated August 9, 2023, in the principal amount of $908,323 and in respect of $815,522 of inter-company
advances from the Company to SG Holdings (which amounts had been previously written off of on the Companys balance sheet as of
December 31, 2023) in exchange for SG Holdings forgiving $394,329 of intercompany debt owed to SG Holdings by the Company and for SG
Holdings transferring 276,425 shares (the Treasury Shares) (13,821 as adjusted for the March Stock Split) of the Companys
Common Stock owned by SG Holdings to the Company. The Company initially is holding the Treasury Shares in its treasury. As a result of
this agreement, SG Holdings is no longer be a stockholder of the Company. The total amount forgiven amounted to $391,524 and has been
recorded in additional paid in capital.
On March 5, 2025, the Company approved a stock dividend from the Treasury
Shares, which had no original cost to the Company. The record date for the stock dividend was April 7, 2025 and the dividend was distributed
to stockholders after the close of trading on April 22, 2025. As of December 31, 2025, 112,763 shares of common stock (5,638 as adjusted
for the March Stock Split) were issued and the Company still held 163,662 shares of treasury stock (8,183 as adjusted for the March Stock
Split).
**July
2025 Private Placement**
On
July 29, 2025, the Company entered into a Securities Purchase Agreement, dated June 29, 2025 (the July Purchase Agreement),
with two investors (the July 2025 Investors), pursuant to which the Company sold to the July 2025 Investors in a private
placement priced at-the-market consistent with Nasdaq rules 309,692 shares (the July 2025 Shares) of its common stock (15,485
as adjusted for the March Stock Split) at a purchase price equal to $0.9094 ($18.19 as adjusted for the March Stock Split), which was
greater than the Nasdaq Official Closing Price immediately preceding the signing of the July Purchase Agreement, together with pre-funded
warrants (the July 2025 Pre-Funded Warrants) exercisable for 173,681 shares of its common stock (8,684 as adjusted for
the March Stock Split) at a purchase price of $0.9094 ($18.19 as adjusted for the March Stock Split) less the $0.0001 exercise price,
and five-year warrants (the July 2025 Warrants) to purchase 483,372 shares of its common stock (24,168 as adjusted for
the March Stock Split) (with an exercise price of $0.9094 per share ($18.19 as adjusted for the March Stock Split)) at a purchase price
of $0.125 per Warrant. for aggregate gross proceeds of $560,422 (the July Offering). During the year ended December 31,
2025, the Company issued 85,777 shares of common stock (4,289 as adjusted for the March Stock Split) from the exercise of July 2025 Warrants.
In
connection with the July Offering, the Company also entered into a Waiver and Consent with the Arena Investors effective June 29, 2025,
pursuant to which they waived their rights under their existing Securities Purchase Agreement to object to the Company entering into
variable rate transactions. As consideration for this waiver, the Company issued the Arena Investors a five-year pre-funded warrant to
purchase 100,000 shares of common stock (5,000 as adjusted for the March Stock Split) at a nominal exercise price of $0.0001 per share.
Additionally, the Arena Investors were issued 108,548 shares of common stock (5,427 as adjusted for the March Stock Split) in connection
with a Waiver and Consent as part of the Assign Agreement. During the year ended December 31, 2025, the Arena Investors were also issued
an additional 44,296 shares of common stock (2,215 as adjusted for the March Stock Split) in accordance with their original underlying
agreement.
F-34
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
11. | Stockholders
Equity (cont.) | |
****
**Equity
Purchase Agreement**
On
November 30, 2023, the Company entered into an Equity Purchase Agreement (the EP Agreement) with Peak One, pursuant to
which the Company shall have the right, but not the obligation, to direct Peak One to purchase up to $10,000,000 (the Maximum
Commitment Amount) in shares of the Companys common stock in multiple tranches upon satisfaction of certain terms and conditions.
Further, under the EP Agreement and subject to the Maximum Commitment Amount, the Company has the right, but not the obligation, to submit
a Put Notice (as defined in the EP Agreement) from time to time to Peak One (i) in a minimum amount not less than $25,000.00 and (ii)
in a maximum amount up to the lesser of (a) $750,000 or (b) 200% of the Average Daily Trading Value (as defined in the EP Agreement).
In
connection with the EP Agreement, the Company issued to Peak Ones designee 100,000 shares of its restricted common stock (5,000
as adjusted for the Stock Split and 250 as further adjusted for the March Stock Split) as commitment shares. As of December 31, 2024,
the Company has sold approximately 986,000 shares (49,300 as adjusted for the Stock Split and 2,465 as further adjusted for the March
Stock Split) under the EP Agreement with a value of $750,719. As of December 31, 2025, the EP Agreement has been terminated.
**ELOC**
On
August 12, 2024, the Company also entered into an ELOC Purchase Agreement, which was amended on August 30, 2024, (the ELOC Purchase
Agreement) with Arena Business Solutions Global SPC II, LTD (Arena Global), pursuant to which the Company had the
right, but not the obligation, to direct Arena Global to purchase up to $50.0 million (the Commitment Amount) in shares
of the Companys common stock in multiple tranches upon satisfaction of certain terms and conditions contained in the ELOC Purchase
Agreement, which includes, but is not limited to, filing a registration statement with the SEC and registering the resale of any shares
sold to Arena Global. Further, under the ELOC Purchase Agreement and subject to the Commitment Amount, the Company had the right, but
not the obligation, to submit an Advance Notice (as defined in the ELOC Purchase Agreement) from time to time to Arena Global calculated
as follows: (a) if the Advance Notice is received by 8:30 a.m. Eastern Time.
The
lower of: (i) an amount equal to seventy percent (70%) of the average of the Daily Value Traded (as defined in the ELOC Purchase Agreement)
of the Companys common stock on the ten trading days immediately preceding an Advance Notice, or (ii) $20.0 million, (b) if the
Advance Notice is received after 8:30 a.m. Eastern Time but prior to 10:30 a.m. Eastern Time, the lower of (i) an amount equal to forty
percent (40%) of the average of the Daily Value Traded of the Companys common stock on the ten trading days immediately preceding
an Advance Notice, or (ii) $15.0 million, and (c) if the Advance Notice is received after 10:30 a.m. Eastern Time but prior to 12:30
p.m. Eastern Time, the lower of (i) an amount equal to twenty percent (20%) of the average of the Daily Value Traded of the Companys
common stock on the ten trading days immediately preceding an Advance Notice, or (ii) $10.0 million.
During
the Commitment Period (as defined below), the purchase price to be paid by Arena Global for the common stock under the ELOC Purchase
Agreement was 96% of the Market Price, defined as the daily volume weighted average price (VWAP) of the Companys common stock,
on the trading day commencing on the date of the Advance Notice.
In
connection with the ELOC Purchase Agreement the Company agreed, among other things, to issue to Arena Global, in two separate tranches,
as a commitment fee, that number of shares of the Companys restricted common stock equal to (i) with respect to the first tranche,
925,000 (46,250 as adjusted for the Stock Split and 2,313 as further adjusted for the March Stock Split) shares of common stock together
with a warrant (the Arena Global Warrant) to purchase 1,075,000 (53,750 as adjusted for the Stock Split and 2,688 as further
adjusted for the March Stock Split) shares of the Companys common stock, at an exercise price of $4.00 ( $80.00 per share as adjusted
for the Stock Split and $1,600 as further adjusted for the March Stock Split) (the Commitment Fee Warrant Shares and together
with the 925,000 (46,250 as adjusted for the Stock Split and 2,313 as further adjusted for the March Stock Split) shares of Common Stock
issued to Arena Global, the Initial Commitment Fee Shares) and (ii) with respect to the second tranche, $250,000 divided
by the simple average of the daily VWAP (as defined in the ELOC Purchase Agreement) of the Companys common stock during the five
trading days immediately preceding the three month anniversary of the effectiveness of the registration statement on which the Initial
Commitment Fee Shares were registered (the Second Tranche Commitment Fee Shares, and together with the Initial Commitment
Fee Shares, the Commitment Fee Shares).
F-35
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
11. | Stockholders
Equity (cont.) | |
The
ELOC Purchase Agreement also had a provision that provided for the issuance of additional shares of the Companys common stock
as commitment fee shares in the event the value of the Initial Commitment Fee Shares is less than $500,000 measured during a specified
period and the value of the Second Tranche Commitment Fee Shares is less than $250,000 measured during a specified period.
In
connection with the ELOC Purchase Agreement, the Company agreed to file a registration statement registering the common stock issued
or issuable to Arena Global under the Arena ELOC for resale with the SEC within 30 calendar days of the Arena ELOC.
The
obligation of Arena Global to purchase the Companys common stock under the ELOC Purchase Agreement began on the date of the ELOC
Purchase Agreement, and ends on the earlier of (i) the date on which Arena Global shall have purchased common stock pursuant to the ELOC
Purchase Agreement equal to the Commitment Amount, (ii) thirty six (36) months after the date of the Arena ELOC or (iii) written notice
of termination by the Company (the Commitment Period). As of September 30th, 2025, there have been no share issuances under
the ELOC Purchase Agreement. On July 29th, 2025, the Company entered into a Waiver and Consent (the Arena Waiver) with
Arena Business Solutions Global SPC II, LTD (Arena Business Solutions Global), effective June 29, 2025, pursuant to which
Arena Business Solutions Global agreed to waive any rights it has under the Securities Purchase Agreement by and between it and the Company,
dated as of August 12, 2024, as amended on August 30, 2024 and November 15, 2024, with respect to, and consents to the Company entering
into variable rate transactions. In consideration for the Arena Waiver, the Company agreed to issue to Arena Business Solutions Global
a five-year pre-funded warrant exercisable for 100,000 shares of its common stock at a strike price of $0.0001 per share (the Arena
Pre-Funded Warrant). On August 4th, 2025, the Company terminated the ELOC Purchase Agreement.
**October
Private Placement Agreement**
****
On
October 16, 2025, the Company entered into a securities purchase agreement (the October Purchase Agreement) with institutional
investors (the Purchasers) for the issuance and sale in a private placement transaction (the October Private Placement)
of 360,000 shares of a newly designated series of Series B Non-Voting Convertible Preferred Stock (the Series B Preferred Stock)
convertible at an initial conversion price of $1.36 per share ($27.20 as adjusted for the March Stock Split) into 6,617,647 shares of
common stock (330,882 as adjusted for the March Stock Split) and common warrants (the October Warrants) to purchase up
to 6,617,647 shares of common stock (330,882 as adjusted for the March Stock Split) exercisable at an initial exercise price of $1.36
per share ($27.20 as adjusted for the March Stock Split), subject, among other things, to adjustment, shareholder approval and certain
beneficial ownership limitations set by each holder, for a combined purchase price of $25.00 for each share of Series B Preferred Stock
and accompanying October Warrants, which pricing was designed to be in accordance with the Minimum Price requirement as defined
in the Nasdaq rules. The October Private Placement closed on October17, 2025. The net proceeds to the Company from the Private
Placement were approximately $8 million, after deducting placement agent fees and the payment of other offering expenses associated with
the offering that were payable by the Company.
During
the year ended December 31, 2025, 32,189 shares of Series B Preferred Stock were converted into common stock. Additionally, during the
year ended December 31, 2025, the Company issued 7,360,420 shares of common stock (368,012 as adjusted for the March Stock Split) from
the exercise of October Warrants.
Additionally,
the Company recorded a derivative liability associated with certain embedded features in the Series B Preferred Stock. These instruments
were classified as liabilities at fair value in accordance with ASC 815 due to their settlement provisions and other contractual terms.
See below for a description of the terms of the Series B Preferred Stock. The Company measured its bifurcated embedded derivative liability
at October 16, 2025 and December 31, 2025, at fair value on a recurring basis using level 3 inputs. These financial instruments are measured
using managements best estimate of fair value, where the inputs into the determination of fair value require significant management
judgment to estimation. The derivative liability was measured using a Monte Carlo valuation model. Valuations based on unobservable inputs
are highly subjective and require significant judgments. Changes in such judgments could have a material impact on fair value estimates.
The initial amount of the derivative liability amounted to $3,631,210 and has been recorded as deemed dividend to the preferred shareholders.
F-36
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
11. | Stockholders
Equity (cont.) | |
**Preferred
Shares**
*Series
A* - As of December 31, 2025, the Company has 938,847 shares of preferred Series A stock issued and outstanding. The Series A preferred
stockholders is not be entitled to receive any dividends or distributions. In the event of any voluntary or involuntary liquidation,
dissolution or winding up of the Company, the holders of shares of Series A Convertible Preferred Stock are entitled to be paid, with
respect to each share of Series A Convertible Preferred Stock then outstanding held by the holder, out of the assets of the Corporation
available for distribution to its stockholders, before any payment shall be made to the holders of Common Stock by reason of their ownership
thereof, an amount in cash per share of Series A Convertible Preferred Stock equal to the Stated Value (the amount payable pursuant to
this sentence is hereinafter referred to as the **Liquidation Value**). After payment of the Liquidation Value
as set forth above, the shares of Series A Convertible Preferred Stock shall no longer be deemed to be outstanding and the holders thereof
shall have no further rights as holders of Series A Convertible Preferred Stock. Except as otherwise required by law, the Series A Convertible
Preferred Stock shall have no voting rights; provided, however, as long as any shares of Series A Convertible Preferred
Stock are outstanding, the Corporation shall not, without the affirmative vote of the holders of a majority of the then outstanding shares
of Series A Convertible Preferred Stock, alter or change adversely the powers, preferences or rights given to the Series A Convertible
Preferred Stock or alter or amend this Certificate of Designation. Subject to, and following, the approval by the Companys stockholders
of the issuance of Corporations Common Stock upon the conversion of the Series A Convertible Preferred Stock, each share of Series
A Convertible Preferred Stock shall thereafter be convertible, at the option of the holder thereof, at any time and from time to time,
and without the payment of additional consideration by the holder thereof, into six (6) fully paid and nonassessable shares of Common
Stock (the **Conversion Ratio**) (0.30 per share as adjusted for the March Stock Split). Shares of Series A Convertible
Preferred Stock may not be redeemed by the Corporation absent the consent of the holder thereof. Redeemed shares of Series A Convertible
Preferred Stock shall return to the status of and constitute authorized but unissued shares of Preferred Stock, without classification
as to series until such shares are once more classified as a particular series by the Board of Directors pursuant to the provisions of
the Articles of Incorporation.
*Series
B* - As of December 31, 2025, the Company has 327,811 shares of preferred Series B stock issued and outstanding. The Series B preferred
stockholders shall be entitled to receive, and the Company shall pay, but only out of any funds legally available for the declaration
of dividends, annual non-compounding dividends payable at the rate per share (as a percentage of the Stated Value per share of Series
B Non-Voting Convertible Preferred Stock) of 9% per annum. Dividends on shares of Series B Non-Voting Convertible Preferred Stock accrue
and are cumulative from the issuance date and accrue from day to day thereafter for so long as Series B Non-Voting Convertible Preferred
Stock is outstanding. Dividends may be declared and paid on Series B Non-Voting Convertible Preferred Stock when and as determined by
the Board of Directors of the Company out of any funds legally available for such purpose. Dividends are payable (i) on each Conversion
Date (with respect only to Series B Non-Voting Convertible Preferred Stock being converted), (ii) on each such other date as the Board
of Directors of the Company may determine; (iii) upon Liquidation and (iv) upon occurrence of a Fundamental Transaction (each such date,
a **Dividend Payment Date**), in cash or, solely in the event of (i) above, in cash or in duly authorized, validly
issued, fully paid and non-assessable shares of Common Stock (as determined by the Company), (the amount to be paid in shares of Common
Stock, the **Dividend Share Amount Payment**);*provided, however*, that upon the conversion of Series
B Non-Voting Convertible Preferred Stock prior to the Mandatory Conversion Date, the Corporation shall also pay to the holders of Series
B Non-Voting Convertible Preferred Stock so converted, an amount equal to the Make-Whole Amount, less the amount of all prior dividends
made on such converted Series B Non-Voting Convertible Preferred Stock before the relevant Conversion Date (the **Make-Whole
Payment**), payable at the option of the Company, in cash or in duly authorized, validly issued, fully paid and non-assessable
shares of Common Stock. With respect to any Dividend Share Amount Payments and Make-Whole Payments paid in shares of Common Stock, the
number of shares of Common Stock to be issued to a Holder shall be an amount equal to the quotient of (x) the amount of the Dividend
Shares Amount and Make-Whole Payment payable to such Holder divided by (y)the lower of (a) the Conversion Price then in effect
and (b) the VWAP on the Trading Day prior to the applicable Conversion Date (the lower of (a) and (b), the **Dividend Conversion
Price**), provided that the Dividend Conversion Price shall not be less than the Floor Price. If the Dividend Conversion
Price is lower than the Floor Price and the Company elects to pay the Dividend Share Amount Payment and Make-Whole Payment in shares
of Common Stock, in addition to the number of shares of Common Stock payable calculated using the Floor Price, the Company shall pay
the holder an amount in cash equal to the product of (A) any Bid Price selected by Holder for the Companys Common Stock as published
on Bloomberg within one hour preceding the submission of the Conversion Notice by the holder, and (B)the difference obtained by
subtracting (1) the quotient obtained by dividing (a) the amount of the dividend payable to such Holder by (b)the Floor Price,from(2)
the quotient obtained by dividing (x) the amount of the dividend payable to such Holder by (y)the Dividend Conversion Price without
giving effect to the Floor Price. As previously disclosed, the Make-Whole Payment has been determined to be a derivative liability.
F-37
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
11. | Stockholders
Equity (cont.) | |
Upon
liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, each holder shall be entitled to receive the
amount of cash, securities or other property to which such holder would be entitled to receive with respect to such shares of Series
B Non-Voting Convertible Preferred Stock if such shares had been converted to Common Stock immediately prior to such liquidation (without
giving effect for such purposes to the Beneficial Ownership Limitation are set forth subject to the preferential rights of holders of
any class or series of Capital Stock of the Company specifically ranking by its terms senior to the Series B Non-Voting Convertible Preferred
Stock as to distributions of assets upon liquidation, dissolution or winding up of the Corporation, whether voluntarily or involuntarily.
Except
as otherwise provided herein or as otherwise required by the law, the Series B Non-Voting Convertible Preferred Stock shall have no voting
rights. However, as long as any shares of Series B Non-Voting Convertible Preferred Stock are outstanding, the Company shall not, without
the affirmative vote of the holders of a majority of the then outstanding shares of the Series B Non-Voting Convertible Preferred Stock,
(a) alter or change adversely the powers, preferences or rights given to the Series B Non-Voting Convertible Preferred Stock or alter
or amend this Certificate of Designation, (b) authorize or create any class of stock ranking as to dividends, redemption or distribution
of assets upon a liquidation senior to, or otherwise pari passu with, the Series B Non-Voting Convertible Preferred Stock, (c) amend
its certificate of incorporation or other charter documents in any manner that adversely affects any rights of the Holders, (d) increase
the number of authorized shares of Series B Non-Voting Convertible Preferred Stock, or (e) enter into any agreement with respect to any
of the foregoing.
On
the Mandatory Conversion Date, which is the five year anniversary of the issuance date, all outstanding shares of Series B Non-Voting
Convertible Preferred Stock and, to the extent that the Company elects to pay dividends in duly authorized, validly issued, fully paid
and non-assessable shares of Common Stock, all accrued but unpaid dividends thereon through and including the Mandatory Conversion Date
shall be automatically converted into shares of Common Stock at the Conversion Price of $1.36 ($27.20 as adjusted for the March Stock
Split); provided, however, that to the extent that an Automatic Conversion would result in a holder and its other Attribution Parties
(as defined below) exceeding the Beneficial Ownership Limitation(as such term is defined in the Certificate of Designations), if applicable,
then such holders Series B Non-Voting Convertible Preferred Stock shall not be automatically converted into Common Stock and shall
remain outstanding, and such holder shall benefit from all preferences and rights set forth in this Certificate of Designations (except
that the provisions set forth in Section 7(c) shall immediately terminate and be of no further force and effect) to such extent (and
shall not be entitled to beneficial ownership of such shares of Common Stock as a result of such Automatic Conversion (and beneficial
ownership) to such extent), and the shares of Common Stock issuable upon the automatic conversion of Series B Non-Voting Convertible
Preferred Stock to such extent shall be held in abeyance for such holder until such time or times as conversion of such Series B Non-Voting
Convertible Preferred Stock would not result in such holder and its other Attribution Parties exceeding the Beneficial Ownership Limitation
set forth in Section 6(d), at which time or times such holder shall be issued such shares of Common Stock (and any shares of Common Stock
granted or issued with respect to the shares of Common Stock issuable upon conversion of Series B Non-Voting Convertible Preferred Stock
to be held similarly in abeyance) to the same extent as if there had been no such limitation. Upon an Automatic Conversion, subject to
the limitations set forth in the preceding sentence, the outstanding shares of Series B Non-Voting Convertible Preferred Stock shall
be converted automatically without any further action by the Holders of such shares.
Each
share of Series B Non-Voting Convertible Preferred Stock shall be convertible, at any time and from time to time from and after the Issuance
Date through the Mandatory Conversion Date, at the option of the Holder thereof, into a number of shares of Common Stock (subject to
the limitations set forth in Section 6(d)) equal to the sum of (A) the quotient of (i) the aggregate Stated Value of those shares being
converted, divided by (ii) the Conversion Price, plus (B) to the extent that the Corporation elects to pay the Dividend Share Amount
Payment and Make-Whole Payment pursuant to Section 3 hereof in duly authorized, validly issued, fully paid and non-assessable shares
of Common Stock, the quotient of (X) the sum of all accrued but unpaid dividends thereon plus the Make-Whole Payment, divided by (Y)
the Dividend Conversion Price. Holders shall effect conversions by providing the Corporation with the form of Notice of Conversion.
F-38
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
11. | Stockholders
Equity (cont.) | |
**Warrants**
In
conjunction with the issuance of debentures issued in February and March 2024 to Peak One Opportunity Fund, L.P (Peak One),
the Company issued warrants to purchase an aggregate of 250,000 shares of common stock. (12,500 as adjusted for the Stock Split and 625
as further adjusted for the March Stock Split) (Peak Warrants). The Peak Warrants each expire five years from their respective
date of issuance. The Peak Warrants each are exercisable, at the option of the holder, at any time, for up to 125,000 shares of common
stock (6,250 as adjusted for the Stock Split and 313 as further adjusted for the March Stock Split) of the Company at an exercise price
equal to $2.53 ($50.60 as adjusted for the Stock Split and $1,012 as further adjusted for the March Stock Split), subject to adjustment
for any stock splits, stock dividends, recapitulations, and similar events, as well as anti-dilution price protection provisions that
are subject to a floor price of $0.39 ($7.80 as adjusted for the Stock Split and $156 as further adjusted for the March Stock Split).
The initial fair value of the Peak Warrants amounted to an aggregate of $124,363 and was recorded as a debt discount at the time of issuance
of the debentures, as applicable. The fair value was calculated using a Black-Scholes Value model, with the following assumptions.
| 
Risk-free interest
rate | | 
| 4.22 | % | |
| 
Contractual term | | 
| 5 years | | |
| 
Dividend yield | | 
| 0 | % | |
| 
Expected volatility | | 
| 131 | % | |
In
conjunction with the issuance of additional debentures issued to Peak One in April and May 2024, the Company issued warrants to purchase
an aggregate of 525,000 shares of common stock (26,250 as adjusted for the Stock Split and 1,313 as further adjusted for the March Stock
Split). The warrants each expire five years from their respective date of issuance. The warrants are exercisable, at the option of the
holder, at any time, for up to 262,500 and 262,500 shares of common stock (13,125 as adjusted for the Stock Split and 656 as further
adjusted for the March Stock Split) of the Company at an exercise price equal to $0.65 and $0.76 ($13 and $15.20 as adjusted for the
Stock Split and $260 and $304 as further adjusted for the March Stock Split), respectively, subject to adjustment for any stock splits,
stock dividends, recapitulations, and similar events, as well as anti-dilution price protection provisions that are subject to a floor
price of $0.39 ($7.80 as adjusted for the Stock Split and $156 as further adjusted for the March Stock Split). The initial fair value
of warrants amounted to an aggregate of $188,074 and was recorded as a debt discount at the time of issuance of the debentures, as applicable.
The fair value was calculated using a Black-Scholes Value model, with the following assumptions.
| 
Risk-free interest rate | | 
| 4.52 4.65 | % | |
| 
Contractual term | | 
| 5 years | | |
| 
Dividend yield | | 
| 0 | % | |
| 
Expected volatility | | 
| 133-138 | % | |
In
conjunction with the issuance of First Closing Arena Debentures in August 2024, the Company issued warrants to purchase an aggregate
of 1,299,242 shares of common stock (64,962 as adjusted for the Stock Split and 3,248 as further adjusted for the March Stock Split).
The warrants each expire five years from their respective date of issuance. The warrants are exercisable, at the option of the holder,
at any time, for up to 1,299,242 shares of common stock (64,962 as adjusted for the Stock Split and 3,248 as further adjusted for the
March Stock Split) of the Company at an exercise price equal to $0.279 ($5.58 as adjusted for the Stock Split and $111.60 as further
adjusted for the March Stock Split), subject to adjustment for any stock splits, stock dividends, recapitulations, and similar events,
as well as anti-dilution price protection provisions that are subject to a floor price as described in the First Closing Arena Warrants
agreement. The initial fair value of warrants amounted to an aggregate of $214,267 and was recorded as a debt discount at the time of
issuance of the debenture, as applicable. The fair value was calculated using a Black-Scholes Value model, with the following assumptions.
| 
Risk-free interest
rate | | 
| 3.75 | % | |
| 
Contractual term | | 
| 5 years | | |
| 
Dividend yield | | 
| 0 | % | |
| 
Expected volatility | | 
| 136 | % | |
F-39
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
11. | Stockholders
Equity (cont.) | |
In
conjunction with the issuance of Second Closing Debentures in October 2024, the Company issued warrants to purchase an aggregate of 170,892
shares of common stock (8,545 as further adjusted for the March Stock Split). The warrants each expire five years from their respective
date of issuance. The warrants are exercisable, at the option of the holder, at any time, for up to 170,892 shares of common stock (8,545as
further adjusted for the March Stock Split) of the Company at an exercise price equal to $3.476 ($69.52 as further adjusted for the March
Stock Split) subject to adjustment for any stock splits, stock dividends, recapitulations, and similar events, as well as anti-dilution
price protection provisions that are subject to a floor price as described in the Second Closing Warrants agreement. The initial fair
value of warrants amounted to an aggregate of $390,939 and was recorded as a debt discount at the time of issuance of the debenture,
as applicable. The fair value was calculated using a Black-Scholes Value model, with the following assumptions.
| 
Risk-free interest
rate | | 
| 4.07 | % | |
| 
Contractual term | | 
| 5 years | | |
| 
Dividend yield | | 
| 0 | % | |
| 
Expected volatility | | 
| 136 | % | |
In conjunction with the issuance of Third Closing Debentures in April
2025, the Company issued warrants to purchasean aggregate of461,043shares of common stock (23,052 as further adjusted
for the March Stock Split). The warrants each expirefive yearsfrom their respective date of issuance. The warrants are exercisable,
at the option of the holder, at any time, for up to461,043shares of common stock (23,052 as further adjusted for the March
Stock Split) of the Company at an exercise price equal to $1.6215($32.43 as further adjusted for the March Stock Split)subject to
adjustment for any stock splits, stock dividends, recapitulations, and similar events, as well as anti-dilution price protection provisions
that are subject to a floor price as described in the Second Closing Warrants agreement. The initial fair value of warrants amounted to
an aggregate of $170,811and was recorded as a debt discount at the time of issuance of the debenture, as applicable.The fair
value was calculated using a Black-Scholes Value model, with the following assumptions.
| 
Risk-free interest
rate | | 
| 4.48 | % | |
| 
Contractual term | | 
| 5years | | |
| 
Dividend yield | | 
| 0 | % | |
| 
Expected volatility | | 
| 125 | % | |
****
In
conjunction with the October Private Placement, the Company issued warrants to purchasean aggregate of6,617,647shares
of common stock (330,882 as further adjusted for the March Stock Split). The warrants each expiretwo and one-half yearsfrom
their respective date of issuance. The October Warrants issued in the October Private Placement were not exercisable until the shareholders
of the Company approve the issuance of all shares of Common Stock pursuant to the terms of the October Warrants (which approval was obtained
on December 8, 2025 and will expire two and one-half years following such approval (the Termination Date).In the
case of certain Dilutive Issuances (as such term is defined in the Warrant) the exercise price and the number of shares issuable under
the Warrants will be adjusted; provided, however that the exercise price shall not be adjusted to be below the Floor Price.
Warrant
activity for the year ended December 31, 2025 are summarized as follows:
| | | | | | | | | Weighted | | | | | |
| | | | | | | | | Average | | | | | |
| | | | | | Weighted | | | Remaining | | | | | |
| | | | | | Average | | | Contractual | | | Aggregate | | |
| | | Number of | | | Exercise | | | Term | | | Intrinsic | | |
| Warrants | | Warrants | | | Price | | | (Years) | | | Value | | |
| Outstanding and exercisable - January 1, 2025 | | | 17,897 | | | $ | 80.20 | | | | 4.6 | | | | - | | |
| Granted | | | 391,787 | | | | 21.60 | | | | | | | | | | |
| Exercised | | | (376,467 | ) | | | | | | | | | | | | | |
| Outstanding and exercisable - December 31, 2025 | | | 33,217 | | | $ | 22.60 | | | | 3.6 | | | $ | - | | |
****
F-40
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
12. | Share-based
Compensation | |
****
On
February 28, 2023, the Companys Board of Directors approved the issuance of up to 200,000 shares of the Companys common
stock in the form of incentive stock options, nonqualified stock options, options, stock appreciation rights, restricted stock, or restricted
stock units (2023 Plan). The 2023 Plan expires February 2033 and is administered by the Companys Compensation Committee
of the Board of Directors. Any employee, director, consultant, and other service provider, or affiliates, are eligible to participate
in the 2023 Plan. The maximum number of shares of common stock that may be issued under the 2023 Plan automatically increases on January
1 of each calendar years for a period of ten years commencing on January 1, 2024, by a number of shares of common stock equal to 4.5%
of the total number of shares of common stock outstanding on December 31 of the preceding calendar year, provided, however that the Board
of Directors may act prior to January 1 of a given calendar year to provide that the increase for such year will be a lesser number of
shares of Common Stock. All available shares may be utilized toward the grant of any type of award under the 2023 Plan. On January 1,
2024, 459,000 shares of the Companys common stock were added to the 2023 Plan pursuant to the evergreen provision. On January
1, 2025, 66,784 shares of the Companys common stock were added to the 2023 Plan pursuant to the evergreen provision. In August
2025, the Companys Board approved, subject to stockholder approval, an amendment to the 2023 Plan to increase the number of shares
authorized for issuance thereunder by 1,200,000 shares of common stock. Stockholders approved this amendment on September 29, 2025. The
2023 Plan imposes a $250,000 limitation on the total grant date fair value of awards granted to any non-employee director in his or her
capacity as a non-employee director in any single calendar year.
For the year ended December 31, 2025, the Company recorded stock-based
compensation expense of $177,011, which is included in the payroll and related expenses in the accompanying consolidated statement of
operations. The Company used the simplified or plain vanilla method of estimating the term of the granted restricted stock units. This
expense resulted from restricted stock units granted in 2024 that were issued at a fair value of $0.28 ($5.60 as further adjusted for
the March Stock Split)which represented the closing price of the Companys common stock. The fair value of these units upon
issuance amounted to $354,000. As of December 31, 2025, there was a total of $0of unrecognized compensation costs related to non-vested
restricted stock units. As of December 31, 2025, there were289,859shares of the Companys common stock available for
issuance under the 2023 Plan.
The
following table summarized restricted stock unit Activities during the year ended December 31, 2025:
| 
| | 
Number of
Shares | | |
| 
Non vested balance at January 1, 2025 | | 
| 31,250 | | |
| 
Granted | | 
| - | | |
| 
Vested | | 
| (31,250 | ) | |
| 
Forfeited/Expired | | 
| - | | |
| 
Non vested balance at December 31, 2025 | | 
| - | | |
****
| 
13. | Leases | |
****
The
Company leases various equipment under non-cancellable operating lease agreements. The leases have remaining lease terms ranging from
approximately one year to six years. Such leases have been recognized as operating leases.
Supplemental
balance sheet information related to leases is as follows:
| Balance Sheet Location | | December31, 2025 | |
| | | | | | | |
| Operating Leases | | | | | | | |
| Right-of-use assets | | | | $ | 290,092 | | |
| | | | | | | | |
| Current liabilities | | Lease liability, current maturities | | | 60,446 | | |
| Non-current liabilities | | Lease liability, net of current maturities | | | 250,119 | | |
| Total operating lease liabilities | | | | $ | 310,565 | | |
| | | | | | | | |
| Weighted Average Remaining Lease Term | | | | | | | |
| Operating leases | | | | | 5.13 | | |
| Weighted Average Discount Rate | | | | | | | |
| Operating leases | | | | | 8 | % | |
****
F-41
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
13. | Leases
(cont.) | |
The
Company leases various equipment under non-cancellable operating lease agreements.The leases have remaining lease terms ranging
from approximatelyone year to six years.Such leases have been recognized as operating leases.
Supplemental
balance sheet information related to leases is as follows:
| Balance Sheet Location | | December31, 2025 | |
| | | | | | |
| Finance Leases | | | | | | | |
| Right-of-use assets (included in property and equipment) | | | | $ | 2,110,471 | | |
| | | | | | | | |
| Current liabilities | | Lease liability, current maturities | | | 183,359 | | |
| Non-current liabilities | | Lease liability, net of current maturities | | | 982,887 | | |
| Total finance lease liabilities | | | | $ | 1,166,246 | | |
| | | | | | | | |
| Weighted Average Remaining Lease Term | | | | | | | |
| Finance leases | | | | | 3.17 | | |
| Weighted Average Discount Rate | | | | | | | |
| Finance leases | | | | | 8 | % | |
As
the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the
lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases
and economic environment of each geographic region.
Anticipated
future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancellable
leases, are as follows:
| 
Year Ending
December 31: | | 
Operating | | |
| 
2026 | | 
$ | 288,189 | | |
| 
2027 | | 
| 288,189 | | |
| 
2028 | | 
| 288,189 | | |
| 
2029 | | 
| 288,189 | | |
| 
2030 | | 
| 277,236 | | |
| 
Thereafter | | 
| 65,155 | | |
| 
Total lease payments | | 
| 1,495,147 | | |
| 
Less:
Imputed interest | | 
| (328,901 | ) | |
| 
Present value of lease liabilities | | 
$ | 1,166,246 | | |
| 
14. | Related
Party Transactions | |
****
As
disclosed in Note 11, on January 29, 2025, the Company entered into a Mutual Release with SG Holdings in regards to amounts due as well
as other amounts between the Company and SG Holdings. The total amount forgiven amounted to $391,524 and has been recorded in additional
paid in capital.
As
of December 31, 2025 and December 31, 2024 included in accounts payable and accrued expenses is $610,000 and $460,000, respectively,
due to the Companys board members. This includes pro-rated cash retainers for the 3rdand 4thquarter
of 2024 and 1st quarter of 2025.
F-42
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
14. | Related
Party Transactions (cont.) | |
****
As
of December 31, 2025, the Company had $2,094,833 due to related parties. These amounts resulted from advances from affiliates of the
Company and are non-interest bearing and due on demand.
As
disclosed in Note 8, the Company has notes payable from related parties in the amount of $5,562,266 as of December 31 2025.
The
Company forgave an additional $430,100 of related party debt during the year ended December 31, 2025 which has been recorded as an increase
to additional paid in capital.
The
Company incurred consulting fees from Marc Brune, father of Nicolai Brune, Chief Financial Officer, in the amount of $255,000 and $120,000
during the years ended December 31, 2025 and 2024, respectively.
The
Company employs Derek Villarreal, son of David Villarreal, Chief Executive Officer, and incurred payroll expenses of $140,000 and $140,000
during the years ended December 31, 2025, and 2024, respectively.
During
the year ended December 31, 2025, the Company paid $200,000 for a prepaid amount towards the purchase of property and equipment, from
an entity related to a member of the Resource Group.
As
part of the acquisition of Resource Group, the Company acquired an intangible asset in the amount of $6,368,100, which was originally
owned by a related party of the members of Resource Group. The original owner is no longer a related party of the Company.
| 
15. | Commitments
and Contingencies | |
****
At
times the Company may be subject to certain claims and lawsuits arising in the normal course of business. The Company will assess liabilities
and contingencies in connection with outstanding legal proceedings utilizing the latest information available. Where it is probable that
the Company will incur a loss and the amount of the loss can be reasonably estimated, the Company will record a liability in our condensed
consolidated financial statements. These legal accruals may be increased or decreased to reflect any relevant developments on a quarterly
basis. Where a loss is not probable or the amount of the loss is not estimable, the Company will not record an accrual, consistent with
applicable accounting guidance. The Company is not currently involved in any material legal proceedings.
| 
16. | Segment
Reporting | |
****
The
Companys Chief Operating Decision Maker (CODM) as defined under GAAP, who is the Companys Chief Financial
Officer, determined that the Company organized its operations into four segments as of December 31, 2025: real estate development, technology,
compost sales and logistics. The compost sales and logistics segments are currently the Companys main focus. These segments reflect
the way our executive team evaluates the Companys business performance and manages its operations. The CODM used the below financial
information to assess financial performance and allocate resources. Information for the Companys segments, is provided in the
following table:
| 
| | 
Real
Estate Development | | | 
Technology | | | 
Compost
Sales | | | 
Logistics | | | 
Consolidated | | |
| 
Fiscal Year Ended December 31, 2025 | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Revenue | | 
$ | - | | | 
$ | 18,170 | | | 
$ | 2,266,984 | | | 
$ | 5,935,295 | | | 
$ | 8,220,449 | | |
| 
Cost of revenue | | 
| - | | | 
| 11,800 | | | 
| 856,508 | | | 
| 4,960,866 | | | 
| 5,829,174 | | |
| 
Operating expenses: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| - | | |
| 
Payroll and related expenses | | 
| 1,622,496 | | | 
| 11,214 | | | 
| 716,378 | | | 
| 887,169 | | | 
| 3,237,257 | | |
| 
Professional and consulting fees | | 
| 2,214,658 | | | 
| - | | | 
| 330,157 | | | 
| 30,687 | | | 
| 2,575,502 | | |
| 
Other operating expenses | | 
| 3,101,206 | | | 
| 2,700 | | | 
| 1,407,592 | | | 
| 526,902 | | | 
| 5,038,400 | | |
| 
Impairment loss | | 
| 687,613 | | | 
| 278,199 | | | 
| - | | | 
| - | | | 
| 965,812 | | |
| 
Bad debt expense | | 
| 3,025,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| 3,025,000 | | |
| 
Total operating expenses | | 
| 10,650,973 | | | 
| 292,113 | | | 
| 2,454,127 | | | 
| 1,444,758 | | | 
| 14,841,971 | | |
| 
Operating loss | | 
| (10,650,973 | ) | | 
| (285,743 | ) | | 
| (1,043,651 | ) | | 
| (470,329 | ) | | 
| (12,450,696 | ) | |
| 
Other income (expense) | | 
| (2,254,553 | ) | | 
| (7,324 | ) | | 
| (871,306 | ) | | 
| (373,220 | ) | | 
| (3,506,403 | ) | |
| 
Net loss | | 
$ | (12,905,526 | ) | | 
$ | (293,067 | ) | | 
$ | (1,914,957 | ) | | 
$ | (843,549 | ) | | 
$ | (15,957,099 | ) | |
| 
Total assets | | 
$ | 2,689,528 | | | 
| 1,821 | | | 
$ | 30,251,841 | | | 
$ | 2,533,471 | | | 
$ | 35,476,561 | | |
****
F-43
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
**
| 
16. | Segment
Reporting (cont.) | |
| 
| | 
Real
Estate Development | | | 
Technology | | | 
Compost
Sales | | | 
Logistics | | | 
Consolidated | | |
| 
Fiscal
Year Ended December 31, 2024 | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Revenue | | 
$ | - | | | 
$ | 207,552 | | | 
$ | - | | | 
$ | - | | | 
$ | 207,552 | | |
| 
Cost
of revenue | | 
| - | | | 
| 182,656 | | | 
| - | | | 
| - | | | 
| 182,656 | | |
| 
Operating
expenses: | | 
| | | | 
| | | | 
| - | | | 
| - | | | 
| | | |
| 
Payroll
and related expenses | | 
| 3,442,508 | | | 
| 179,510 | | | 
| - | | | 
| - | | | 
| 3,622,018 | | |
| 
Professional
and consulting fees | | 
| 963,768 | | | 
| - | | | 
| - | | | 
| - | | | 
| 963,768 | | |
| 
Other
operating expenses | | 
| 1,874,379 | | | 
| 123,637 | | | 
| - | | | 
| - | | | 
| 1,998,016 | | |
| 
Bad
debt expense | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total
operating expenses | | 
| 6,280,655 | | | 
| 303,147 | | | 
| - | | | 
| - | | | 
| 6,583,802 | | |
| 
Operating
loss | | 
| (6,280,655 | ) | | 
| (278,251 | ) | | 
| - | | | 
| - | | | 
| (6,558,906 | ) | |
| 
Other
income (expense) | | 
| (2,349,569 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| (2,349,569 | ) | |
| 
Net
loss | | 
$ | (8,630,224 | ) | | 
$ | (278,251 | ) | | 
$ | - | | | 
$ | - | | | 
$ | (8,908,475 | ) | |
| 
Total
assets | | 
$ | 12,534,591 | | | 
$ | 219,201 | | | 
$ | - | | | 
$ | - | | | 
$ | 12,753,792 | | |
| 
17. | 
Deconsolidation and
Discontinued Operations | |
As
disclosed in Note 2, during the year ended December 31, 2025, the Company deconsolidated the activities of Sugar Phase. Upon deconsolidation,
the Company accounts for its investment in Sugar Phase on the equity method. The effect of the Deconsolidation resulted in a derecognition
of $1,458,927 of assets, $832,121 of liabilities, and $66,667 in the carrying value of the non-controlling interest in Sugar Phase. There
was no gain or loss recognized in the deconsolidation as the carrying value of the Companys investment equated the fair value
of its investment. The assets and liabilities of Sugar Phase at the time of deconsolidation amounted to the following:
| 
Assets: | | 
| | | |
| 
Cash | | 
$ | 28,970 | | |
| 
Prepaid
expenses and other current assets | | 
| 88,109 | | |
| 
Total
current assets | | 
| 117,079 | | |
| 
| | 
| | | |
| 
Land | | 
| 601,519 | | |
| 
Property,
plant and equipment, net | | 
| 740,329 | | |
| 
Total
long-term assets | | 
| 1,341,848 | | |
| 
| | 
| | | |
| 
Liabilities: | | 
| | | |
| 
Accounts payable and accrued
expenses | | 
| 37,600 | | |
| 
Short-term
notes payable, net | | 
| 794,521 | | |
| 
| | 
$ | 832,121 | | |
As
disclosed in Note 2, during the year ended December 31, 2025, the Company deconsolidated the activities of Pulga. Upon deconsolidation,
the Company accounts for its investment in Pulga pursuant to the equity method. The effect of the Deconsolidation resulted in a derecognition
of $164,895 of assets, $0 of liabilities, and $164,895 in the carrying value of the non-controlling interest in Pulga. There was no gain
or loss recognized in the deconsolidation as the carrying value of the Companys investment equated the fair value of its investment.
The assets and liabilities of Pulga at the time of deconsolidation amounted to the following:
| 
Assets: | | 
| | |
| 
Land | | 
$ | 164,895 | | |
| 
Total
long-term assets | | 
$ | 164,895 | | |
****
F-44
****
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
****
*For
the Year Ended December 31, 2025 and 2024*
****
| 
17. | 
Deconsolidation and
Discontinued Operations (cont.) | |
****
The
assets and liabilities associated with discontinued operations were as follows at December 31, 2025 and December 31, 2024:
****
| 
| 
| 
December
31,
2025 | 
| 
| 
December31,
2024 | 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Assets of Discontinued Operations | 
| 
| 
| 
| 
| 
| |
| 
Current assets of discontinued operations: | 
| 
| 
| 
| 
| 
| |
| 
Cash | 
| 
$ | 
- | 
| 
| 
$ | 
68,436 | 
| |
| 
Prepaid assets and other
current assets | 
| 
| 
- | 
| 
| 
| 
44,413 | 
| |
| 
Current Assets of Discontinued
Operations | 
| 
| 
- | 
| 
| 
| 
112,849 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Land | 
| 
| 
- | 
| 
| 
| 
582,395 | 
| |
| 
Property and equipment,
net | 
| 
| 
- | 
| 
| 
| 
540,711 | 
| |
| 
Equity-based investments | 
| 
| 
| 
| 
| 
| 
- | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Total Assets of Discontinued
Operations | 
| 
$ | 
| 
| 
| 
$ | 
1,123,106 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Liabilities of Discontinued Operations | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Current liabilities of
discontinued operations: | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Accounts payable and accrued
expenses | 
| 
$ | 
- | 
| 
| 
$ | 
7,355 | 
| |
| 
Short-term notes payable,
net | 
| 
| 
- | 
| 
| 
| 
338,066 | 
| |
| 
Total Current Liabilities
of Discontinued Operations | 
| 
$ | 
- | 
| 
| 
$ | 
345,421 | 
| |
****
| 
18. | Income
Taxes | 
|
****
The
Companys provision (benefit) for income taxes consists of the following for the year end and period ended December 31, 2025 and
2024:
****
| 
Deferred: | | 
2025 | | | 
2024 | | |
| 
Federal | | 
$ | (3,967,186 | ) | | 
$ | (1,790,407 | ) | |
| 
State
and local | | 
| (269,077 | ) | | 
| (125,018 | ) | |
| 
Total deferred | | 
| (4,236,263 | ) | | 
| (1,915,425 | ) | |
| 
Total provision (benefit)
for income taxes | | 
| (4,236,263 | ) | | 
| (1,915,425 | ) | |
| 
Less:
valuation reserve | | 
| 4,236,263 | | | 
| 1,915,425 | | |
| 
Income
tax provision | | 
$ | | | | 
$ | - | |
A
reconciliation of the federal statutory rate to 0.0% for the years ended December 31, 2025 and December 31, 2024 to the effective rate
for income from operations before income taxes is as follows:
| 
Benefit for income
taxes at federal statutory rate | | 
| 21.0 | % | |
| 
State and local income taxes,
net of federal benefit | | 
| 1.4 | | |
| 
Less
valuation allowance | | 
| (22.4 | ) | |
| 
Effective
income tax rate | | 
| 0.0 | % | |
****
The
tax effects of these temporary differences along with the net operating losses, net of an allowance for credits, have been recognized
as deferred tax assets at December 31, 2025 and 2024 as follows:
****
| 
| | 
2025 | | | 
2024 | | |
| 
Net
operating loss carryforward | | 
$ | 6,706,153 | | | 
$ | 1,790,468 | | |
| 
Stock-based
compensation | | 
| 519,423 | | | 
| 480,233 | | |
| 
Depreciation | | 
| (1,073,888 | ) | | 
| - | | |
| 
Valuation
allowance | | 
| (6,151,688 | ) | | 
| (2,270,701 | ) | |
| 
Net
deferred tax asset | | 
$ | - | | | 
$ | - | | |
The
Company establishes a valuation allowance, if based on the weight of available evidence, it is more likely than not that some portion
or all of the deferred assets will not be realized. The valuation allowance increased by $4,236,263 and $1,915,425 during the year ended
December 31, 2025 and the year ended December 31, 2024, respectively.
****
F-45
**RenX
Enterprises Corp.**
**Notes
to Financial Statements**
*For
the Year Ended December 31, 2025 and 2024*
| 
18. | Income
Taxes (cont.) | |
As
of December 31, 2025, the Company had a net operating loss carryforward of approximately $30,000,000 for Federal and State tax purposes.
This net operating losses will carryforward indefinitely and be available to offset up to 80% of future taxable income each year. The
Companys net operating loss carryforward may be subject to annual limitations, which could reduce or defer the utilization of
the losses as a result of an ownership change as defined in Section 382 of the Internal Revenue Code.
As
required by the provisions of ASC 740, the Company recognizes the financial statement benefit of a tax position only after determining
that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more
likely than not threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than
50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. Differences between tax positions taken
or expected to be taken in a tax return and the net benefit recognized and measured pursuant to the interpretation are referred to as
unrecognized benefits. A liability is recognized (or amount of net operating loss or amount of tax refundable is reduced)
for an unrecognized tax benefit because it represents an enterprises potential future obligation to the taxing authority for a
tax position that was not recognized as a result of applying the provisions of ASC 740.
The
Company recognizes interest and penalties related to uncertain tax positions in general and administrative expenses. As of December 31,
2025 and 2024, the Company has no unrecognized tax positions, including interest and penalties. The 2022 tax year is still open to examination
by the major tax jurisdictions in which the Company operates. The Company files returns in the United States Federal tax jurisdiction
and various other state jurisdictions**.**
| 
19. | Subsequent
Events | |
On
January 26, 2026, the Company received written notice from the Listing Qualifications Department of The Nasdaq Stock Market LLC (Nasdaq)
notifying the Company that for the preceding 30 consecutive business days (December 5, 2025 through January 20, 2026), the Companys
common stock did not maintain a minimum closing bid price of $1.00 (Minimum Bid Price Requirement) per share as required
by Nasdaq Listing Rule 5550(a)(2). The notice has no immediate effect on the listing or trading of the Companys common stock and
the common stock will continue to trade on The Nasdaq Capital Market under the symbol RENX.
In
accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company has a compliance period of 180 calendar days, or until July 27, 2026,
to regain compliance with Nasdaq Listing Rule 5550(a)(2). Compliance may be achieved without further action if the closing bid price
of the Companys common stock is at or above $1.00 for a minimum of ten consecutive business days at any time during the 180-day
compliance period, in which case Nasdaq will notify the Company if it determines it is in compliance and the matter will be closed; however
Nasdaq may require the closing bid price to equal or to exceed the $1.00 minimum bid price requirement for more than 10 consecutive business
days before determining that a company complies.
If,
however, the Company does not achieve compliance with the Minimum Bid Price Requirement by July 27, 2026, the Company may be eligible
for additional time to comply. In order to be eligible for such additional time, the Company will be required to meet the continued listing
requirement for market value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the
exception of the Minimum Bid Price Requirement, and must notify Nasdaq in writing of its intention to cure the deficiency during the
second compliance period.
The
Company is actively monitoring the bid price of its common stock following the March 26, 2026 reverse stock split and will consider any
further available options as necessary to regain and maintain compliance with the Nasdaq listing requirements.
On
February 12, 2026, the Company entered into a securities purchase agreement (the February 2026 Purchase Agreement) with
certain institutional investors (the February 2026 Purchasers) for the issuance and sale in a private placement transaction
(the February 2026 Private Placement) of Senior Convertible Notes (February 2026 Notes) in the aggregate
principal amount of $6,042,985.39. The February 2026 Notes bear interest at a rate of 12% per annum, mature 13 months from the date of
issuance and, without taking into account any accrued and unpaid interest, are initially convertible, at the option of the holder, into
an aggregate of 21,505,287 shares of the Companys common stock (1,075,264 as further adjusted for the March Stock Split), par
value $0.001 (the Common Stock), at a conversion price of $0.281 per share ($5.62 as further adjusted for the March
Stock Split) (the Conversion Price). In connection with the February 2026 Private Placement, the Company also issued the
February 2026 Purchasers warrants (collectively, the February 2026 Warrants) to purchase an aggregate of 38,751,991 shares
of Common Stock (1,937,600 as further adjusted for the March Stock Split) (which is equal to the face value of the February 2026 Notes
divided by the exercise price of the February 2026 Warrants), of which (i) February 2026 Warrants to purchase 21,505,287 shares of Common
Stock (1,075,264 as further adjusted for the March Stock Split) (the First Warrants) are exercisable immediately upon issuance
and (ii) Warrants to purchase 17,246,704 shares of Common Stock (862,335 as further adjusted for the March Stock Split) (the Second
Warrants) cannot be exercised by the February 2026 Purchasers unless and until Stockholder Approval is obtained. The First Warrants have
a term of six years from the date of issuance and are exercisable at a price of $0.15594 per share of Common Stock ($3.1188 as further
adjusted for the March Stock Split), and the Second Warrants have a term of six years from the date that Stockholder Approval is obtained
and are exercisable at a price of $0.15594 per share of Common Stock ($3.1188 as further adjusted for the March Stock Split).
The
February 2026 Private Placement closed on February 17, 2026.The net proceeds to the Company from the February 2026 Private Placement
were approximately $5.4 million, after deducting placement agent fees and the payment of other offering expenses associated with the
offering that were payable by the Company and excluding any deductions for make whole payments made to certain of the investors.
On
March 26, 2026, the Company effected a 1-for-20 reverse stock split of its then-outstanding Common Stock. As of the date of this Annual
Report, the Company is monitoring the bid price of its common stock for compliance with the Minimum Bid Price Requirement. There can
be no assurance that the Company will regain or maintain compliance. See Risk Factors Risks Related to Our Common Stock
for additional disclosure regarding the Companys Nasdaq compliance status.
Subsequent
to December 31, 2025, the Company issued 1,337,685 shares of common stock from the conversion of Preferred B shares, 42,500 shares of
common stock to consultants, and 181,300 shares of common stock from the conversion of Preferred A shares.
F-46