KIDOZ INC. (KDOZF) — 10-K

Filed 2022-03-31 · Period ending 2021-12-31 · 37,516 words · SEC EDGAR

← KDOZF Profile · KDOZF JSON API

# KIDOZ INC. (KDOZF) — 10-K

**Filed:** 2022-03-31
**Period ending:** 2021-12-31
**Accession:** 0001493152-22-008214
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1318482/000149315222008214/)
**Origin leaf:** b653b63b01efbdf7c2d1dbf47ad951732ee2abe4eab7a699320ee0dfae94635d
**Words:** 37,516



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**Form
10-K**
****
(Mark
One)
**ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
****
For
the fiscal year ended December 31, 2021
**
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
****
For
the transition period from ____________to __________
*Commission
file number 333-120120-01*
**KIDOZ
Inc.**
(Exact
name of registrant as specified in its charter)
| 
ANGUILLA,
B.W.I. | 
| 
98-0206369 | |
| 
(State
or other jurisdiction of 
incorporation or organization) | 
| 
(I.R.S.
Employer 
Identification No.) | |
**Hansa
Bank Building, Ground Floor, Landsome Road**
**AI
2640, The Valley, Anguilla, B.W.I**
(Address
of principal executive offices)
**(888)
374-2163**
(Registrants
telephone number, including area code)
**Securities
registered under Section 12(b) of the Exchange Act:**
****
None
(Title
of Each Class & Name of each exchange on which registered)
**Securities
registered under section 12(g) of the Exchange Act:**
****
COMMON
STOCK, NO PAR VALUE PER SHARE
(Title
of class)
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes
No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes
No 
| 
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes
No | |
| 
| |
| 
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data
File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding
12 months.
Yes
No | |
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company
in Rule 12b-2 of the Exchange Act.
| 
Large
accelerated filer | 
| 
Accelerated
filer | 
| |
| 
Non-accelerated
filer | 
| 
Smaller
reporting company | 
| |
| 
| 
| 
Emerging
growth company | 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Ex- change Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes
No 
State
issuers revenues for its most recent fiscal year. $12,475,480
State
the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which
the common equity was last sold, or the average bid and asked price and asked price of such common equity, as of the last business day
of the registrants most recently completed second fiscal quarter. 
Our
common stock is quoted on the TSX Venture Exchange in Canada under the symbol KIDZ (previously SGW). The
closing share price as of March 30, 2022, being CAD$0.45 (US$0.36) per share under symbol KIDZ on the TSX Venture Exchange and
is quoted on the Over-the-Counter Markets The Venture Marketplace (OTCQB) operated by OTC Markets Group Inc. (http://www.otcmarkets.com/)
under the symbol KDOZF and the aggregate market value of the voting and non-voting common equity held by non-affiliates is $22,719,273.
**APPLICABLE
ONLY TO CORPORATE REGISTRANTS**
Indicate
the number of shares outstanding of the registrants common stock, no par value per share, was 131,424,989
as of March 30, 2022.
**DOCUMENTS
INCORPORATED BY REFERENCE**
The
merger of Bingo.com, Inc. with Shoal Games Ltd., which was approved by the Securities Exchange Commission on March 8, 2005, and is effective
on April 7, 2005, is described in the prospectus filed under Rule 424(b) of the Securities Act and the Form S-4, which were filed on
March 9, 2005, and March 4, 2005, respectively. The Company filed Form SB2 on September 18, 2007, for the registration of shares originally
issued in the private placement. The Company filed a TSX Venture Exchange Listing Application for the TSX-V listing on June 29, 2015.
The Company filed a share purchase agreement for the acquisition of Kidoz Ltd. on March 12, 2019.
| | |
TABLE
OF CONTENTS
| 
PART
I | 
| |
| 
ITEM
1. BUSINESS | 
3 | |
| 
ITEM
2. PROPERTIES. | 
8 | |
| 
ITEM
3. LEGAL PROCEEDINGS. | 
10 | |
| 
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. | 
10 | |
| 
PART
II | 
| |
| 
ITEM
5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES. | 
11 | |
| 
ITEM
6. SELECTED FINANCIAL DATA | 
13 | |
| 
ITEM
7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. | 
14 | |
| 
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. | 
24 | |
| 
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. | 
56 | |
| 
ITEM
9A. CONTROLS AND PROCEDURES | 
56 | |
| 
ITEM
9B. OTHER INFORMATION | 
56 | |
| 
PART
III | 
| |
| 
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE | 
57 | |
| 
ITEM
11. EXECUTIVE COMPENSATION | 
60 | |
| 
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDERS MATTERS | 
62 | |
| 
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE | 
64 | |
| 
Item
14. Principal AccountANT Fees and Services | 
64 | |
| 
PART
IV | 
| |
| 
ITEM
15. EXHIBITS | 
65 | |
| 
SIGNATURES | 
66 | |
| 
CERTIFICATIONS | 
| |
| 
CERTIFICATION
PURSUANT TO 18 U.S.C. 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 | 
| |
| 
EXHIBIT
LIST | 
67 | |
| Page 2 | |
**PART
I**
****
**This
Annual Report on Form 10-K contains forward-looking statements that involve risks and uncertainties. All statements contained herein
that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Discussions containing forward-looking statements may be found in the material set forth under Business,
and Managements Discussion and Analysis or Plan of Operation, as well as in this Annual Report generally. We generally
use words such as believes, intends, expects, anticipates, plans,
and similar expressions to identify forward-looking statements. Although we believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. These forward-looking
statements are subject to risks, uncertainties and other factors, some of which are beyond our control, which could cause actual results
to differ materially from this forecast or anticipated in such forward-looking statements.**
****
**You
should not place undue reliance on these forward-looking statements, which reflect our view only as of the date of this report. We undertake
no obligation to update these statements or publicly release the result of any revisions to these statements to reflect events or circumstances
after the date of this report or to reflect the occurrence of unanticipated events.**
****
**ITEM
1. BUSINESS**
****
INTRODUCTION
Kidoz
Inc. (TSXV: KIDZ) is a mobile advertising technology company and owner of the KIDOZ Safe Ad Network (www.kidoz.net)
and the Kidoz Publisher Software Development Kit (SDK). By developing solutions for app developers to monetize with safe,
relevant, and fun ads we help keep the Google and Apple app stores safe and free for children. Our commitment to childrens privacy
and safety has created one of the fastest growing mobile networks in the world. Unlike most digital advertising, every campaign on the
Kidoz platform is free of location information, device identifiers, behavioural data, and other trackers used by advertisers to identify
and track users across the Internet commonly known as IDFA and AAID. Our technology does not rely on any permanent identifiers, and as
Google and Apple begin to disallow persistent trackers from being employed by any network (child-directed or not), Kidozs strength
increases. 
Fiscal
2021 saw Kidozs growth, profitability, and revenues reach new heights. The Companys continued and increasing pace of growth
is attributed to potent market and consumer forces both from the wider digital economy and also specific to the Kidoz niche of private,
safe, and contextual advertising. One of the key factors driving growth is the ever-increasing dominance of mobile usage and mobile entertainment
across all age groups. Mobile is now consumers preferred choice for entertainment and Kidoz provides a safe and high-performance
platform to reach hundreds of millions of consumers on their mobile devices.
Kidoz
is a dedicated AdTech developer that is completely focused on creating a high-performance mobile ad network. Weve listened to
our advertisers who want safe mobile inventory with the greatest reach and widest variety combined with full-service transparency and
brand safety. As a contextual network free of data targeting, we build value and trust with advertisers by facilitating pre-campaign
contextual app list planning, live campaign optimizations, and detailed post-campaign reporting and analysis. Our strategy continues
to succeed in the dynamic digital advertising environment, and were excited to be expanding our team and refining our products
to grow even faster in the months and years ahead.
The
Kidoz network continues to grow in size and now boasts more than double the SDK app adoption than its closest direct mobile ad competitor.
Kidoz continues to build value and trust with advertisers who seek private, safe, and contextual advertising. We continue to invest heavily
into our systems and technology to increase our network reach and solidify our position as the market leader. The latest Kidoz technology
that was released in 2021 has the power to further increase our growth rate and fill the billions of impressions exposed monthly on the
Kidoz network.
| Page 3 | |
The
most powerful new product is Kidozs COPPA compliant programmatic technology solution: Kidoz Connect. This new product release
is a unique programmatic solution providing review & monetize technology to enable open market ad sourcing at scale.
Kidoz Connect creates a safe pipeline of advertising sources to be connected to the Kidoz Contextual Ad Network and funneled to the thousands
of apps currently utilizing Kidoz monetization technology.
Kidoz
has also developed new tools for enabling the growth of performance campaigns on the Kidoz network. Software that facilitates the management,
tracking, attribution and reporting of performance app install campaigns have enabled Kidoz to significantly grow this cost-per-install
(CPI) business line.
Kidoz
is recognized globally for safely reaching children under the age of 13 on their mobile devices via the Kidoz Contextual Ad Network.
After years of development and growth of the Kidoz mobile platform, the Company has now expanded its offering to include both the teens
(13-19) and parents markets. Using the enormous reach of the Kidoz SDK, the Kidoz media team can now contextually target the children,
teen and parent segments in their favourite gaming and app environments. 
Kidoz
has a unique sales strategy that empowers more than thirty local and international media agencies to sell the Kidoz mobile advertising
inventory created by the Kidoz SDK and Kidoz Connect programmatic solution. Agencies are thrilled with the expansion of the Kidoz technology
into the Teen and Parent markets as the opportunities for new business are enormous. The success of our strategy and technology increases
the pace of our technical investments and creates further opportunities to accelerate the speed of our growth as we refine our software
and systems. Mobile digital media is one of the worlds largest industries and Kidoz is perfectly positioned with the correct team
and technology to deliver value to its publishers, advertisers, and investors.
Kidoz
has recently closed the busiest quarter in Company history. Management is pleased with the Companys performance in 2021, excited
by the trajectory of our technology, and believe that 2022 will be another record year for Kidoz.
Kidozs
mobile products include the Kid Mode Operating System installed on millions of OEM tablets worldwide, Rooplay (www.rooplay.com) the cloud-based
EduGame system for kids to learn and play; and Trophy Bingo (www.trophybingo.com), live across mobile platforms.
References
in this document to the Company, we, us, and our refer to Kidoz Inc. and our
subsidiaries, which are described below.
Our
executive offices are located at Hansa Bank Building, Ground Floor, Landsome Road, The Valley, AI 2640, The Valley, Anguilla, B.W.I.
Our telephone number is (888) 374-2163.
**History
and Corporate Structure**
The
Company was originally incorporated in the State of Florida on January 12, 1987.
On
January 22, 2015, Bingo.com, Ltd. filed Articles of Amendment with the Anguilla Registrar of Companies changing its name to Shoal
Games Ltd.. Effective at the open of markets on January 27, 2015, the Common Shares commenced trading under the new trading symbol
SGLDF on the OTC-QB.
On
June 29, 2015, the Company filed a TSX Venture Exchange Listing Application for the TSX Venture Exchange listing and commenced trading
on July 2, 2015, under the symbol SGW.
On
April 4, 2019, Shoal Games Ltd. filed Articles of Amendment with the Anguilla Registrar of Companies changing its name to Kidoz
Inc.. Effective at the open of markets on April 9, 2019, the Common Shares commenced trading under the new trading symbol KIDZ
on the TSX Venture Exchange.
We
conduct our business through the Anguilla incorporated entity and through our wholly-owned subsidiaries Kidoz Ltd. (Kidoz Ltd.),
Shoal Media (Canada) Inc. (Shoal Media Canada), Shoal Games (UK) plc (Shoal UK), Coral Reef Marketing Inc.
(Coral Reef), Shoal Media Inc. (Shoal Media), Rooplay Media Ltd. (Rooplay Media), Shoal Media
UK Ltd. (Shoal Media UK), and Rooplay Media Kenya Limited. (Rooplay Kenya)
| Page 4 | |
Shoal
Media Canada was incorporated under the laws of British Columbia, Canada, on February 10, 1998, as 559262 B.C. Ltd. and changed its name
to Bingo.com (Canada) Enterprises Inc. on February 11, 1999. It subsequently changed its name to English Bay Office Management Limited
on September 8, 2003. Effective March 11, 2016, it changed its name to Shoal Media (Canada) Inc.
On
August 15, 2002, 99% of the share capital of Shoal UK was acquired. Shoal UK was incorporated under the laws of England and Wales on
August 18, 2000, as CellStop plc. and changed its name to Bingo.com (UK) plc. on August 5, 2002. During the year ended December 31, 2015,
the Company changed the name of the company to Shoal Games (UK) plc.
On
January 21, 2008, Coral Reef Marketing Inc., was incorporated under the laws of Anguilla, British West Indies.
On
January 1, 2013, 100% of the share capital of Shoal Media Inc., an Anguillian Company was acquired.
On
October 25, 2016, Rooplay Media Ltd., was incorporated under the laws of British Columbia, Canada.
On
March 27, 2017, Shoal Media UK Ltd. was incorporated under the laws of England and Wales.
On
July 12, 2017, Rooplay Media Kenya Limited was incorporated under the laws of Kenya.
On
March 4, 2019 the Company completed the acquisition of all of the issued and outstanding equity securities of Kidoz Ltd. (Kidoz)
(www.kidoz.net), a privately held Israeli company.
The
Company also maintains a number of inactive wholly-owned subsidiaries. These are:
| 
| 
- | 
Bingo.com
(Antigua), Inc., (Bingo.com (Antigua)) incorporated as an Antigua International Business Corporation on April 7, 1999,
as Star Communications Ltd. and changed its name to Bingo.com. (Antigua), Inc. on April 21, 1999; | |
| 
| 
| 
| |
| 
| 
- | 
Bingo.com
(Wyoming), Inc., incorporated in the State of Wyoming on July 14, 1999; | |
| 
| 
| 
| |
| 
| 
- | 
Bingo.com
Acquisition Corp., incorporated in the State of Delaware on January 9, 2001. | |
All
three of the inactive subsidiaries were incorporated to facilitate the implementation of business plans that we have since modified and
refocused and, consequently, there is no activity in these entities.
Our
common shares are currently quoted on the TSX Venture Exchange in Canada under the symbol KIDZ. We have not been subject
to any bankruptcy, receivership or other similar proceedings.
**Development
of the Business**
The
core focus of Kidoz Inc. is the development and expansion of the Kidoz Ad Network which provides a safe and curated platform for family
focused advertisers who care about brand safety. The size of the mobile advertising ecosystem is projected by eMarketer to exceed over
US$400 billion by 2023 (eMarketer). It is the Companys intention to continue to expand the reach application of our technology
to access the wider mobile advertising ecosystem via programmatic connections or synergistic M&A opportunities and expand in the
teen and parent market. As developments in privacy laws and Apple and Googles policy updates move to provide additional protection
to digital minors, Kidozs importance in the digital advertising eco-system increases.
**Kidoz
Inc. Domain Names**
****
Kidoz
Inc. owns the domain names Kidoz.net, Rooplay.com, Shoalgames.com, Shoalgames.net, Shoalmedia.com, Garfieldsbingo.com, Trophybingo.com,
Trophybingo.ca, Prado.co and many other smaller domains.
**BUSINESS
OVERVIEW**
Kidoz
Inc. is an AdTech software developer and owner of the leading mobile Kidoz Safe Ad Network (www.kidoz.net). We help create a free and
safe mobile app environment for children by enabling content producers to monetize their apps and video with safe, relevant, and fun
ads. Our commitment to family privacy and safety has created one of the fastest growing mobile networks in the world.
| Page 5 | |
**Product
Strategy**
****
Kidoz
builds and maintains the Kidoz Safe Ad Network, the Kidoz SDK, and the Kidoz Connect Programmatic solution for app developers and global
advertisers to reach children and families in a compliant and brand safe way. The Kidoz SDK is the core of the advertising technology
that enables Kidoz to have advertising impressions available for sale. The Kidoz proprietary advertising system is compliant with COPPA
(Childrens Online Privacy Protection Rule), GDPR-K (The European Unions General Data Protection Regulation
for children) and other regulations adopted to protect children in a complex digital world. Kidoz technology is completely proprietary.
Kidoz continues to upgrade its advertising systems to be compatible with the latest IAB (International Advertising Board)
specifications for real-time-bidding, header bidding, and server-to-server direct connections. Our design and implementation of these
solutions incorporates a view to their utilization not only in the kids marketplace but to the entire advertising market. Programmatic
advertising is the use of automated advertising technology to enable media buying and selling as opposed to traditional direct methods
of digital advertising which involve humans interfacing to agree to deal terms. Offering a managed programmatic solution of the best
mobile advertising inventory is a valuable offering that our agency partners are utilizing with increased frequency and scale.
**Marketing
& Distribution Strategy**
****
Each
new app that installs the Kidoz SDK increases our user base and increases the number of available impressions that Kidoz can monetize.
The adoption of the Kidoz SDK has been rapid as app developers have few choices when it comes to sources of safe, compliant, and relevant
ads for their users. Kidoz has built its brand and reputation as the market leader for safe child and family mobile advertising technology
and this has enabled our SDK to become quickly adopted. It is our strategy to invest in our systems and build alliances with the largest
software companies in the world. Since Googles certification of Kidoz and Apples updated rules endorsing Kidozs
methodologies the Company is experiencing unprecedented demand for its safe advertising solutions.
**Sales
& Pricing Strategy**
****
Kidoz
has a global sales agency partnership strategy that places local sellers into dozens of national and international markets. In 2021 Kidoz
launched campaigns in 58 different countries. Through our direct sales and marketing channels we locate, recruit and sign new international
sales houses. As the Kidoz network is a unique advertising platform in the market, it commands high prices and media sales houses aspire
to represent the Company. Kidoz has found the agency partnership strategy to be highly effective as once sales houses are recruited and
the first few campaigns are delivered with success, repeat customers are established and the value of the region begins to grow. After
years of development with this strategy, Kidoz has many established sales houses in the largest economies of the world and is now tasked
with increasing the value of each partnership and empowering the sales houses to increase the portion of advertisers budgets that
is spent with Kidoz. The Kidoz Connect solution has created new opportunities for all of Kidozs agency partners as the solution
creates inventory for brands who are building awareness with parents and teens in addition to children.
**Growth
Strategy**
****
The
Kidoz sales, product, and operational strategies are custom fit to match the favorable regulatory, consumer, and technological trends
occurring in the market. It is the Kidoz mission to deliver best-in-class solutions for our advertiser and publisher partners that are
compliant with Apple, Google, and strict government data privacy regulations. Kidoz technology is built with privacy as a priority and
we champion contextual advertising as a superior method of reaching target consumers. Kidoz publisher partners can monetize with human-curated
safe advertising on a global scale and with the knowledge that their users data is not compromised.
Kidoz
is growing at a rapid pace as a result of its core media business and the expansion to include the teen and parent segments. Kidoz growth
is also being propelled by a new customer type, the app developer themselves. Kidoz is increasingly utilized as a performance platform
for apps to scale their installs and revenues by paying on a cost-per-install (CPI) basis. The global app install segment
of mobile advertising is estimated to be US$118B in 2022 according to AppsFlyer. Kidoz has launched new software to support this high
growth business and the Company expects performance CPI media to be an increasing percentage of overall business. Finally, Kidoz Connect
is the latest product release to deliver enhanced value to our advertising partners as the technology enables Kidoz to ingest programmatic
campaigns of all types and scale them across the Kidoz network. The Kidoz commercial teams look forward to welcoming many new and existing
customers to this new offering as we expand the Kidoz reach within the global digital advertising ecosystem.
| Page 6 | |
Furthermore,
while the focus of the Company is the development and expansion of the KIDOZ Safe Ad Network, we are investigating options to use our
technology to expand into new markets, either through new connections to the wider mobile advertising market, or via synergistic M&A.
**Kidoz
Original Equipment Manufacturer (OEM)**
****
Kidozs
mobile products includes the Kid Mode Operating System (OS) installed on millions of OEM tablets worldwide. The Company
earns license fees based on the OEM agreements dependent
on the number of devices the Kidoz Kid Mode OS is installed. 
**Rooplay**
****
The
Company owns Rooplay (www.rooplay.com) the cloud-based EduGame system for kids to play multiple games to learn and play. The platform
is live on the Googles Android system and has
stand-alone games available on Apples iOS and Googles Android systems.
**Trophy
Bingo**
****
The
Company has the social bingo games Trophy Bingo which is available on Apples iOS, Googles Android and Amazon Android systems.
Revenue is generated in the games via in-app purchases and advertising.
****
**OPERATIONS**
****
**Employees**
As
of December 31, 2021, we had 32 consultants, employees and independent contractors throughout the world including fourteen full-time
employees in Canada and Israel. Since 2006 it has been, and continues to be, the Companys objective to control its costs by retaining
consultants, as needed, to provide special expertise in developing internal strategic, marketing, accounting and technical services.
None of our employees or consultants are represented by a labor union, and we believe that our relationship with our employees and consultants
is good.
We
are substantially dependent upon the continued services and performance of J. M. Williams, Co-Chief Executive Officer; Eldad Ben Tora,
Co-Chief Executive Officer and T. M. Williams, Executive Chairman. The loss of the services of these key individuals would have a material
adverse effect on our business, financial condition and results of operations. We do not carry any key man life insurance on any individuals.
**Competition**
****
Kidoz
competes with other advertising technology providers that offer safe, COPPA compliant, products. These companies include Super Awesome
and Googles Admob. However, these competitors are not direct threats to Kidoz as their operations and strategies are quite different.
For instance, Super Awesome, who maintains a COPPA SDK, sells a variety of media types and technologies unrelated to mobile inventory
which is core to Kidoz. As a result, Super awesome is one of Kidoz largest customers. While on the other hand, Googles Admob SDK
is focused on mobile inventory, but is not human curated for child safety. As the technology barriers are high to enter the market with
a mobile advertising network, few competitors exist for Kidoz. Kidoz offers a highly customized and targeted offering to advertisers
that management believes will enable the Company to grow and succeed in the market.
| Page 7 | |
**Costs
and Effects of Compliance with Environmental Laws**
****
The
Company is in the business of developing and marketing mobile products and services for kids in a digital world. To the best of our knowledge,
no federal, state or local environmental laws are applicable to our business.
**BRITISH
COLUMBIA SECURITIES COMMISSION**
****
Effective
September 15, 2008, the British Columbia Securities Commission (BCSC) issued rule 51-509 Issuers Quoted in the U.S. Over-the-Counter
Markets. Rule 51 - 509 requires all Over-the-Counter Companies that have connections to British Columbia (BC) to comply with BC securities
law and certain public disclosure requirements. The Company is deemed to have connection to BC due to the fact that administration and
a director are located in BC. The Company has complied with rule 51-509 and registered and filed the necessary documents on SEDAR. The
Company is deemed, due to the fact that there are less than 50% of the Companys shareholders located in BC, to be a foreign reporting
issuer in accordance with NI 71-102 Continuous Disclosure and Other Exemptions Relating to Foreign Issuers. Therefore,
the Company meets all requirements to file its reports, statements or other information that it files with the Securities and Exchange
Commission on SEDAR.
**FINANCIAL
INFORMATION ABOUT GEOGRAPHIC AREAS**
****
The
equipment of the Company to operate the operations of the Company is located in Anguilla, Israel, United Kingdom, and Canada. The revenue
from Ad Tech and in-app purchases is worldwide, with the majority from the USA and Europe.
**AVAILABLE
INFORMATION**
****
The
Company makes available through the Corporate Kidoz Inc. section of its internet website at http://investor.kidoz.net its annual report
on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, Press Releases, Research Reports, and amendments to those
reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable after electronically
filing such material with the Securities and Exchange Commission.
You
may read and copy any reports, statements or other information that we file with TSX Venture exchange on SEDAR. The address of this Internet
site is http://www.sedar.com.
In
addition, we file with the Securities and Exchange Commission at the Securities and Exchange Commissions Public Reference Room
at 100 F Street, N.E., Washington D.C. 20549. You can request copies of these documents, upon payment of a duplicating fee, by writing
to the Securities and Exchange Commission. Please call the Securities and Exchange Commission at 1-800-SEC-0330 for further information
on the operation of the Public Reference Room.
We
file our reports with the Securities and Exchange Commission electronically through the Securities and Exchange Commissions Electronic
Data Gathering, Analysis and Retrieval (EDGAR) system. The Securities and Exchange Commission maintains an Internet site
that contains reports, proxy and information statements, and other information regarding companies that file electronically with the
Securities and Exchange Commission through EDGAR. The address of this Internet site is http://www.sec.gov.
**ITEM
2. PROPERTIES.**
Since
2005 our executive office is located in The Valley, Anguilla, British West Indies. We commenced the present lease agreement on April
1, 2010, for a period of one year. Unless 3 months notice is given it automatically renews for a future 3 months until notice
is given. To date no notice has been given. The monthly rental is $250.
We
have 2 primary development and operational offices located in Vancouver, Canada and Netanya, Israel.
During
the year ended December 31, 2019, the Company signed a five-year lease in Vancouver, Canada ending March 2024. This facility comprises
approximately 1,459 square feet. The monthly rental is approximately $4,071.
| Page 8 | |
Kidoz
Ltd. has an annual office lease in Netanya, Israel, with rent payable on a quarterly basis. The operating lease expired on July 14, 2017
but unless 3 months notice is given it automatically renews for a future 12 months until notice is given. This facility comprises
approximately 190 square metres. The monthly rental is approximately $4,065.
We
operate a sales and marketing office in London, United Kingdom. There are no direct monthly rental fees associated with the London office.
We
believe that these facilities will be adequate to meet our requirements for the near future and that suitable additional space will be
available if needed. Since March 2020, the majority of Kidoz staff world-wide is operating from home or other suitable locations and
interacting on a daily basis through communication technologies. It is anticipated this will continue for the foreseeable future due
to the benefits derived with increased productivity and personal satisfaction from our staff. Other than described above, neither we,
nor any of our subsidiaries presently own or lease any other property or real estate.
**ITEM
3. LEGAL PROCEEDINGS.**
We
are not currently a party to any legal proceedings and were not a party to any other legal proceeding, during the fiscal year ended December
31, 2021. We are currently not aware of any legal proceedings proposed to be initiated against us. However, from time-to-time, we may
become subject to claims and litigation generally associated with any business venture.
**ITEM
4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.**
We
held our Annual Meeting of Stockholders in Anguilla on November 27, 2021. The Annual Meeting was for the purposes of electing to set
the number of directors to be 6; electing our directors; and to ratify the appointment of Davidson & Company LLP, Chartered Professional
Accountants, as our independent auditors for the 2021 fiscal year; to ratify our Rolling Stock Option plan as amended by inclusion of
an Israeli Taxpayers Appendix thereto; and for any other regular business. The Company issued a schedule 14A proxy statement to the shareholders
on November 27, 2021.
All
nominees for directors were elected; the appointment of auditors was ratified; and the Rolling Stock Option plan as amended by inclusion
of an Israeli Taxpayers Appendix thereto was ratified. The voting on each matter is set forth below:
(a)
Elected to set the number of directors to be 6.
| 
For | | | 
Against | | | 
Not
Voted | | |
| 
| 58,258,531 | | | 
| 7,800 | | | 
| 643,887 | | |
(b)
Elected the following persons to serve as directors until the next annual meeting or until their successors are duly qualified:
T.
M. Williams
J.
M. Williams
E.
Ben Tora
F.
Curtis (Non-Executive Director)
C.
Kalborg (Non-Executive Director)
M.
David (Non-Executive Director)
Election
of the Directors of the Company. 
| 
NOMINEE | | 
FOR | | | 
WITHHOLD | | | 
NOT
VOTED | | |
| 
Mr. T. M. Williams | | 
| 58,258,156 | | | 
| 8,175 | | | 
| 643,887 | | |
| 
Mr. J. M. Williams | | 
| 58,258,356 | | | 
| 7,975 | | | 
| 643,887 | | |
| 
Mr. E. Ben Tora | | 
| 58,258,156 | | | 
| 8,175 | | | 
| 643,887 | | |
| 
Ms. F. Curtis | | 
| 58,258,643 | | | 
| 7,688 | | | 
| 643,887 | | |
| 
Mr. C. Kalborg | | 
| 58,260,881 | | | 
| 5,450 | | | 
| 643,887 | | |
| 
Mr. M. David | | 
| 58,258,356 | | | 
| 7,975 | | | 
| 643,887 | | |
| Page 9 | |
(c)
Approved the selection of Davidson & Company LLP, Chartered Professional Accountants as the Companys independent auditors
for the fiscal year ending December 31, 2021.
| 
FOR | | | 
WITHHOLD | | | 
NOT
VOTED | |
| 
| 58,903,993 | | | 
| 6,225 | | | 
nil | |
(d)
The ratification of the existing 2015, 10% Rolling Stock Option plan, as amended by inclusion of an Israeli Taxpayers Appendix thereto,
as more particularly set out in Schedule B to the Proxy Statement was approved.
| 
FOR | | | 
AGAINST | | | 
NOT
VOTED | | |
| 
| 58,041,055 | | | 
| 225,276 | | | 
| 643,887 | | |
Subsequent
to their appointment the Board of Directors ratified the continuation of Mr. Jason Williams and Mr. Eldad Ben Tora will continue as Co-CEO
of the Kidoz Inc. organization and Mr. T. M. Williams, will continue to serve as Executive Chairman.
| Page 10 | |
**PART
II**
****
**Item
5. Market for REGISTRANTS Common Equity, Related Stockholder Matters AND ISSUER PURCHASES OF EQUITY SECURITIES.**
Our
common stock is currently quoted on the TSX Venture Exchange in Canada under the symbol KIDZ.
On
March 19, 1997, our common stock was approved for trading on the National Association of Securities Dealers OTC Bulletin Board (the OTCBB)
under the symbol PGLB. In January 1999, when we changed our name to Bingo.com, Inc., our OTCBB symbol was changed to BIGG.
On July 26, 1999, we changed our trading symbol from BIGG to BIGR. On April 7, 2005, Bingo.com, Inc. completed
a merger with its wholly- owned subsidiary Bingo.com, Ltd. The principal reason for Bingo.com, Inc.s merger with its subsidiary
Bingo.com, Ltd. was to facilitate Bingo.com, Inc.s reincorporation under the International Business Companies Act of Anguilla,
B.W.I. Effective April 7, 2005, the shares of Bingo.com, Ltd. began trading under the new ticker symbol BNGOF. In 2011,
we transferred to the Over the Counter Markets - The Venture Marketplace (OTCQB) operated by OTC Markets Group Inc., whilst
continuing our ticker symbol BNGOF. During the year ended December 31, 2015, the Company changed its name to Shoal Games
Ltd. and changed our trading symbol on the OTCQB from BNGOF to SGLDF.
Effective
July 2, 2015, the Company additionally commenced trading on the TSX Venture Exchange in Canada (TSXV) under the symbol
SGW. On December 31, 2019 our shares were Halt Traded on the TSXV pending completion of our acquisition of Kidoz Ltd. The
Halt Trade was rescinded on March 7, 2019, after our announcement on March 4, 2019 that we had successfully completed the acquisition
of all of the Kidoz Ltd. shares. Effective January 7, 2019, our shares ceased to be quoted on and traded through the OTCQB due to the
TSXV Halt Trade. The Company has decided not to reinstate the quotation of its shares on the OTCQB, due to the small number of trades
effected through the OTCQB subsequent to our shares being listed on the TSXV on July 2, 2015.
Effective
April 4, 2019, the Company received approval from the TSX Venture Exchange (the Exchange) to change its name to Kidoz
Inc. and to have its shares trade under the new symbol TSXV:KIDZ. The common shares of the Company began trading on the Exchange
under the new name and symbol at market open on Tuesday, April 9, 2019. The shares continue to be quoted on the OTC under the symbol
KDOZF. The bid quotations set forth below, reflect inter-dealer prices, without retail mark-up, mark-down or commission
and may not reflect actual transactions.
| 
| | | 
TSX-V
- KIDZ | | | 
OTC
- KDOZF | | |
| 
Quarter
Ended | | | 
High
(1) CAD$ | | | 
Low
(1) CAD$ | | | 
High
(1) US$ | | | 
Low
(1) US$ | | |
| 
| December
31, 2021 | | | 
$ | 0.75 | | | 
$ | 0.58 | | | 
$ | 0.64 | | | 
$ | 0.45 | | |
| 
| September
30, 2021 | | | 
$ | 0.76 | | | 
$ | 0.60 | | | 
$ | 0.61 | | | 
$ | 0.45 | | |
| 
| June
30, 2021 | | | 
$ | 1.14 | | | 
$ | 0.63 | | | 
$ | 0.96 | | | 
$ | 0.53 | | |
| 
| March
31, 2021 | | | 
$ | 1.20 | | | 
$ | 0.45 | | | 
$ | 0.98 | | | 
$ | 0.35 | | |
| 
| December
31, 2020 | | | 
$ | 0.56 | | | 
$ | 0.42 | | | 
$ | 0.46 | | | 
$ | 0.33 | | |
| 
| September
30, 2020 | | | 
$ | 0.45 | | | 
$ | 0.21 | | | 
$ | 0.25 | | | 
$ | 0.16 | | |
| 
| June
30, 2020 | | | 
$ | 0.34 | | | 
$ | 0.20 | | | 
$ | 0.27 | | | 
$ | 0.07 | | |
| 
| March
31, 2020 | | | 
$ | 0.30 | | | 
$ | 0.20 | | | 
$ | 0.23 | | | 
$ | 0.16 | | |
1.Prices
as per Yahoo! TM Finance
On
March 30, 2022, the last reported sale price of our common stock, as reported by the TSX Venture Exchange, was CAD$0.45
per share.
As
of March 30, 2022, we believe there are approximately 731 shareholders (including nominees and brokers holding street accounts)
of our shares of common stock.
Other
than described above, our shares of common stock are not and have not been listed on any other exchange.
| Page 11 | |
**Dividend
Policy**
****
We
have not declared or paid any cash dividends on our common stock since our inception. The Board of Directors is presently reviewing the
Companys dividend policy. Any future payment of dividends will depend upon our results of operations, financial condition, cash
requirements and other factors deemed relevant by our Board of Directors.
**Recent
Sales of Unregistered Securities**
****
During
the year ended December 31, 2021, the Company engaged Research Capital Corporation (RCC) as a financial and capital markets
advisor. As part of the compensation for its services, RCC will receive a monthly fee of $5,162 (CAD$6,500) for its trading advisory
services for a minimum of 6 months with extension by mutual agreement and a financial advisory fee to be satisfied by the issuance of
230,000 common shares of the Company valued at $179,293. In addition, the Company granted 230,000 common share purchase warrants to RCC.
Each warrant will entitle the holder thereof to purchase one common share in the capital of the Company at an exercise price of $0.77
(CAD$0.98) at any time up to 24 months following the date of issuance.
During
the year ended December 31, 2021, the holder of 70,000 stock options exercised their options for 70,000 shares for $31,264 at an average
exercise price of $0.45 (CAD$0.54) per share.
During
the year ended December 31, 2020, no shares were issued by the Company.
**Securities
authorized for issuance under equity compensation plans.**
****
In
2015, the shareholders approved the 2015 Rolling Stock Option plan. Under the 2015 plan we have reserved 10% of the number of Shares
of the Company issued and outstanding as of each Award Date. Pursuant to this plan we have 6,870,150 stock purchase options (2020 - 5,875,750)
outstanding at December 31, 2021. During the year ended December 31, 2021, there were 70,000 (2020 nil) options exercised and
1,040,600 (2020 70,000) options cancelled and 570,000 (2020 nil) options expired unexercised, issued under this plan.
**Equity
Compensation Plan Information**
****
| 
Plan category | | 
Number
of securities to be issued upon exercise of outstanding options and rights | | | 
Weighted
average exercise price of outstanding options and rights | | | 
Number
of securities remaining available for future issuance | | |
| 
| | 
(a) | | | 
(b) | | | 
(c) | | |
| 
Equity compensation plans approved
by security holders | | 
| 6,870,150 | | | 
| 0.48 | | | 
| 6,272,349 | | |
| 
Equity compensation
plans not approved by security holders | | 
| 0 | | | 
| 0 | | | 
| 0 | | |
| 
Total | | 
| 6,870,150 | | | 
| 0.48 | | | 
| 6,272,349 | | |
Subsequent
to the year ended December 31, 2021, a further 2,550,000 options were awarded at CAD$0.50 (approximately $0.39) and 210,000 options were
cancelled unexercised.
| Page 12 | |
****
**ITEM
6. SELECTED FINANCIAL DATA:**
****
| 
| | 
2021 | | | 
2020 | | | 
2019 | | |
| 
Consolidated Balance Sheet
Data: | | 
| | | | 
| | | | 
| | | |
| 
Cash | | 
$ | 2,078,607 | | | 
$ | 1,226,045 | | | 
$ | 967,212 | | |
| 
Total assets | | 
| 13,925,531 | | | 
| 10,969,129 | | | 
| 9,786,640 | | |
| 
Total liabilities | | 
| 4,574,834 | | | 
| 2,298,934 | | | 
| 1,379,299 | | |
| 
Total stockholders equity (deficit) | | 
| 9,350,697 | | | 
| 8,670,194 | | | 
| 8,407,341 | | |
| 
Working capital | | 
| 4,536,852 | | | 
| 3,071,545 | | | 
| 2,192,505 | | |
****
**Consolidated
Statement of Operations Data for continuing operations:**
| 
| | 
2021 | | | 
2020 | | | 
2019 | | |
| 
| | 
| | | 
| | | 
| | |
| 
Revenue | | 
$ | 12,475,480 | | | 
$ | 7,148,029 | | | 
$ | 4,517,379 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Cost of sales | | 
| 7,143,148 | | | 
| 3,800,114 | | | 
| 2,778,911 | | |
| 
Trophy Bingo amortization | | 
| - | | | 
| - | | | 
| - | | |
| 
Gross (loss) profit | | 
| 5,332,332 | | | 
| 3,347,915 | | | 
| 1,738,468 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Operating expenses excluding interest and other
income (expenses) | | 
| (4,357,188 | ) | | 
| (2,681,491 | ) | | 
| (2,632,399 | ) | |
| 
Acquisition of subsidiary | | 
| - | | | 
| - | | | 
| (190,228 | ) | |
| 
Amortization of right-of-use assets | | 
| (40,851 | ) | | 
| (54,071 | ) | | 
| (72,416 | ) | |
| 
Depreciation and amortization | | 
| (565,540 | ) | | 
| (564,628 | ) | | 
| (473,854 | ) | |
| 
Gain on derivative liability warrants | | 
| 60,207 | | | 
| - | | | 
| - | | |
| 
Impairment of goodwill | | 
| - | | | 
| - | | | 
| (13,877,385 | ) | |
| 
Interest and other income | | 
| 241 | | | 
| 1,003 | | | 
| 3,302 | | |
| 
Income tax (expense) / recovery | | 
| (216,677 | ) | | 
| 55,243 | | | 
| 850,280 | | |
| 
Promissory note accretion and interest | | 
| - | | | 
| - | | | 
| - | | |
| 
Stock awareness program | | 
| (402,845 | ) | | 
| - | | | 
| - | | |
| 
Net (loss) income | | 
$ | (190,321 | ) | | 
$ | 103,971 | | | 
$ | (14,654,232 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Basic and diluted net
(loss) income per share from continuing operations | | 
$ | (0.00 | ) | | 
$ | 0.00 | | | 
$ | (0.12 | ) | |
| 
Weighted average common shares outstanding | | 
| 131,340,989 | | | 
| 131,124,989 | | | 
| 121,208,912 | | |
****
| Page 13 | |
****
**ITEM
7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.**
****
The
information contained in this Managements Discussion and Analysis or Plan of Operation contains forward looking statements.
Actual results may materially differ from those projected in the forward looking statements as a result of certain risks and uncertainties
set forth in this report. Although management believes that the assumptions made and expectations reflected in the forward looking statements
are reasonable, there is no assurance that the underlying assumptions will, in fact, prove to be correct or that actual future results
will not be materially different from the expectations expressed in this Annual Report. The following discussion should be read in conjunction
with the audited Consolidated Financial Statements and related Notes thereto included in Item 7 and with the Special Note regarding forward-looking
statements included in Part I.
**OVERVIEW**
****
Kidoz
Inc. (TSXV:KIDZ) owns the leading Childrens Online Privacy Protection Rule (COPPA) & General Data Protection
Regulation (GDPR) compliant contextual mobile advertising network that safely reaches hundreds of million kids, teens,
and families every month. Google certified and Apple approved, Kidoz provides an essential suite of advertising technology that unites
brands, content publishers and families. Trusted by Disney, Hasbro, Lego and more, the Kidoz Contextual Ad Network helps the worlds
largest brands to safely reach and engage kids across thousands of mobile apps, websites and video channels. The Kidoz network does not
use location or Personally Identifiable Information (PII) data tracking commonly used in digital advertising. Instead,
Kidoz has developed advanced contextual targeting tools to enable brands to reach their ideal customers with complete brand safety. A
focused AdTech solution provider, the Kidoz SDK and Kidoz Programmatic network have become essential products in the digital advertising
ecosystem. Our commitment to advertising privacy and safety has created one of the fastest growing mobile networks in the world.
Kidoz
is the market leader in contextual mobile advertising and the segment is only beginning to develop as new rules and stricter regulations
are enacted and enforced by Google, Apple, and governments around the world. Kidoz builds and maintains the Kidoz SDK (Software Development
Kit) that app developers install into their apps before releasing them into the App Stores. The Kidoz SDK is the core of the advertising
technology that enables Kidoz to access advertising impressions available for sale. The Kidoz proprietary advertising system is compliant
with COPPA, GDPR-K and other regulations adopted to protect the privacy and security of minors. The Kidoz proprietary advertising technology
is installed in thousands of different apps, making it the most popular contextual mobile solution in the market.
Kidoz
has established its leadership position through continued investments into research and development. Mobile devices are the primary tool
used for all digital activities in everyday life across the entire world. The predominance of mobile is well established and Kidoz is
well positioned to benefit from the wide adoption of its technology across thousands of popular apps. As the number of active campaigns
live on Kidoz has increased substantially over the past 18 months, Kidoz has recruited hundreds of new apps and developers that focus
on a wide range of audience segments. As a result of Kidozs rapid growth, the Company is now able to expand beyond its core advertising
audience of children, and begin to contextually target teens and parents for its brand partners.
Mobile
AdTech systems are some of the most integrated and most valuable systems in the world. The scale of users we can reach with the Kidoz
network is powerful and it opens many new opportunities for the Company. Extending our media offering beyond children is the first step
we are taking as our sales and agency partners are interested in accessing these related segments of our traffic. Kidoz is experiencing
a period of rapid growth and we are extending our business model in ways that will fill our huge available inventory with safe and high
performing media.
Driving
our revenue growth is strong underlying system growth for both users and publishers that are accessing the Kidoz technology. Media budgets
continue to shift from linear TV to digital platforms like Kidoz as brands seek to engage their customers where families spend most of
their screen time. In addition, regulation at the government level is positively influencing growth of the KIDOZ Safe Ad Network. COPPA
in America and GDPR in Europe have forced advertisers and publishers to ensure their data and advertising methodologies are safe. Regulators
in America are updating COPPA to further enhance child safety online, and regulators in China, India and other regions are considering
similar measures. As Kidoz is compliant, the Company benefits from all child-safe advertising regulation.
| Page 14 | |
Building
on our performance in 2021, we plan to continue our successful growth strategies in 2022. Our sales, product, and operational strategies
are custom fit to match the favourable regulatory, consumer, and technological trends occurring in the market. The Kidoz programmatic
technology is live, growing, and actively filling publisher inventory with campaigns safely sourced from the programmatic marketplace.
As Kidoz advances its multiple product offerings, new opportunities arise in the bountiful mobile advertising ecosystem that is projected
by eMarketer to exceed over US$400 billion by 2023 (eMarketer). It is our intention to explore expanding, either through additional uses
of our new technology platforms for the entire mobile advertising market, or via synergistic M&A.
In
2022, the entire company is focused on enabling advertisers to reach children, teens and families at enormous scale with its enhanced
technologies. The Company is committed to achieving our product development and financial goals for the year. Kidoz is perfectly positioned
with powerful technology in a booming market and management anticipates a record 2022 ahead.
Kidozs
mobile products include the Kid Mode Operating System installed on millions of OEM tablets worldwide, Rooplay (www.rooplay.com) the cloud-based
EduGame system for kids to learn and play, and Trophy Bingo (www.trophybingo.com), live across mobile platforms.
**CRITICAL
ACCOUNTING POLICIES**
****
The
following discussion of critical accounting policies is intended to supplement the Summary of Significant Accounting Policies presented
as Note 2 to our audited consolidated financial statements presented elsewhere in this report. Note 2 summarizes the accounting policies
and methods used in the preparation of our consolidated financial statements. The policies discussed below were selected because they
require the more significant judgments and estimates in the preparation and presentation of our financial statements. On an ongoing basis,
management evaluates these judgments and estimates, including whether there are any uncertainties as to compliance with the revenue recognition
criteria described below, and recoverability of long-lived assets, as well as the assessment as to whether there are contingent assets
and liabilities that should be recognized or disclosed for the consolidated financial statements to fairly present the information required
to be set forth therein. We base our estimates on historical experience, as well as other events and assumptions that are believed to
be reasonable at the time. Actual results could differ from these estimates under different conditions.
We
consider the following accounting policies to be both those most important to the portrayal of our financial condition and require the
most subjective judgment:
| 
| 
- | 
Revenue
recognition; | |
| 
| 
| 
| |
| 
| 
- | 
Software
development; | |
| 
| 
| 
| |
| 
| 
- | 
Impairment
of long-lived assets | |
| 
| 
| 
| |
| 
| 
- | 
Goodwill | |
**Revenue
Recognition**
****
In
accordance with ASC 606, Revenue from Contracts with Customers, revenue is recognized when a customer obtains control of promised services.
The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these
services.
We
derive substantially all of our revenue from the sale of Ad tech advertising revenue.
| Page 15 | |
**To
achieve this core principle, the Company applied the following five steps:**
****
1)
Identify the contract with a customer
A
contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each partys
rights regarding the services to be transferred, whose impression count will form the basis of the revenue and identifies the payment
terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially
all consideration for services that are transferred is probable based on the customers intent and ability to pay the promised
consideration. The Company applies judgment in determining the customers ability and intention to pay, which is based on a variety
of factors including the customers historical payment experience or, in the case of a new customer, published credit and financial
information pertaining to the customer.
2)
Identify the performance obligations in the contract
Performance
obligations promised in a contract are identified based on the services that will be transferred to the customer that are both capable
of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily
available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the services
is separately identifiable from other promises in the contract. To the extent a contract includes multiple promised services, the Company
must apply judgment to determine whether promised services are capable of being distinct and distinct in the context of the contract.
If these criteria are not met the promised services are accounted for as a combined performance obligation.
3)
Determine the transaction price
The
transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring services
to the customer. None of the Companys contracts contain financing or variable consideration components.
4)
Allocate the transaction price to performance obligations in the contract
If
the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation.
Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation
based on a relative standalone selling price basis. The Company determines standalone selling price based on the price at which the performance
obligation is sold separately. If the standalone selling price is not observable through past transactions, the Company estimates the
standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines
related to the performance obligations.
5)
Recognize revenue when or as the Company satisfies a performance obligation
The
Company satisfies performance obligations at a point in time as discussed in further detail under Disaggregation of Revenue
below. Revenue is recognized at the time the related performance obligation is satisfied by transferring a promised service to a customer.
**Disaggregation
of Revenue**
****
All
of the Companys performance obligations, and associated revenue, are generally transferred to customers at a point in time. The
Company has the following revenue streams:
| 
1) | 
Ad
tech advertising revenue - The Company generally offers these services under a customer contract Cost-per-Impression (CPM), Cost-Per-Install
or CPI arrangements, Cost per completed video view or CPC and/or Cost-Per-Action or CPA arrangements with third-party advertisers
and developers, as well as advertising aggregators, generally in the form of insertion orders that specify the type of arrangement
(as detailed above) at particular set budget amounts/restraints. These advertiser customer contracts are generally short term in
nature at less than one year as the budget amounts are typically spent in full within this time period. These agreements typically
include the delivery of Ad tech advertising through partner networks, defined as publishers / developers, to home screens of devices
and agree on whose results will be relied on from a revenue point of view. | |
| Page 16 | |
| 
| 
The
Company has concluded that the delivery of the Ad tech advertising is delivered at a point in time and, as such, has concluded these
deliveries are a single performance obligation. The Company invoices fees which are generally variable based on the arrangement,
which would typically include the number of impressions delivered at a specified price per application. For impressions delivered,
revenue is recognized in the month in which the Company delivers the application to the end consumer. | |
| 
| 
| |
| 
2) | 
Content
revenue The Company recognizes content revenue on the following forms of revenue: | |
| 
| 
| |
| 
| 
a)
Carriers and OEMs - The Company generally offers these services under a customer contract per tablet device license fee model with
OEMs. Monthly or quarterly license fees are based on the OEM agreement with the number of devices the Kidoz Kid Mode is installed
upon. | |
| 
| 
| |
| 
| 
b)
Rooplay - The Company generates revenue through subscriptions or premium sales of Rooplay, (www.rooplay.com) the cloud-based EduGame
system for kids to learn and play within its games on smartphones and tablet devices, such as Apples iPhone and iPad, and
mobile devices utilizing Googles Android operating system. Users can download the Companys games through Digital Storefronts
and decide to subscribe to the multiple of educational and fun games in the Rooplay, cloud-based EduGame system or make a premium
per purchase of particular games. The revenue is recognized net of platform fees. | |
| 
| 
| |
| 
| 
c)
Rooplay licensing - The Company licenses its branded educational games under a monthly cost per game agreement license fee model.
Monthly license fees are based on the number of games licensed. | |
| 
| 
| |
| 
| 
d)
In App purchases - The Company generates revenue through in-application purchases (in-app purchases) within its games;
(i.e. Trophy Bingo (www.trophybingo.com)) on smartphones and tablet devices, such as Apples iPhone and iPad, and mobile devices
utilizing Googles Android operating system. Users can download the Companys free-to-play games through Android, Amazon,
iOS and Facebook Messenger (this was discontinued in fiscal 2021) and pay to acquire virtual currency which can be redeemed in the
game for power plays. The initial download of the mobile game from the Digital Storefront does not create a contract under ASC 606
because of the lack of commercial substance; however, the separate election by the player to make an in-application purchase satisfies
the criterion thus creating a contract under ASC 606. | |
| 
| 
| |
| 
| 
The
Company has identified the following performance obligations in these contracts: | |
| 
| 
i. | 
Ongoing
game related services such as hosting of game play, storage of customer content, when and if available content updates, maintaining
the virtual currency management engine, tracking gameplay statistics, matchmaking as it relates to multiple player gameplay, etc. | |
| 
| 
| 
| |
| 
| 
ii. | 
Obligation
to the paying player to continue displaying and providing access to the virtual items within the game. | |
| 
| 
Neither
of these obligations are considered distinct since the actual mobile game and the related ongoing services are both required to purchase
and benefit from the related virtual items. As such, the Companys performance obligations represent a single combined performance
obligation which is to make the game and the ongoing game related services available to the players. The revenue is recognized net
of platform fees. | |
**Software
Development Costs**
****
The
Company expenses all software development costs as incurred for the year ended December 31, 2021 and 2020. As at December 31, 2021 and
2020, all capitalized software development costs have been fully amortized and the Company has no capitalized software development costs.
| Page 17 | |
Total
software development costs were $10,559,601 as at December 31, 2021 (2020 - $8,880,753).
**Impairment
of Long-lived Assets**
The
Company accounts for long-lived assets in accordance with the provisions of ASC 360, Property, Plant and Equipment and ASC 350, Intangibles-Goodwill
and Others. During the periods presented, the only long-lived assets reported on the Companys consolidated balance sheet are equipment,
and security deposits. These provisions require that long-lived assets and certain identifiable recorded intangibles be reviewed for
impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability
of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be
generated by the asset.
If
such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of
the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount and the fair
value less costs to sell.
The
Company identified the following intangible assets in the acquisition of Kidoz Ltd. Intangible assets are recorded at cost less accumulated
amortization. Amortization is provided for annually on the straight-line method over the following periods:
| 
| 
| 
Amortization
period | |
| 
Ad
Tech technology | 
| 
5
years | |
| 
Kidoz
OS technology | 
| 
3
years | |
| 
Customer
relationships | 
| 
8
years | |
****
**Goodwill**
****
The
Company accounts for goodwill in accordance with the provisions of ASC 350, Intangibles-Goodwill and Others. Goodwill is the excess of
the purchase price over the fair value of identifiable assets acquired, less liabilities assumed, in a business combination. The Company
reviews goodwill for impairment. Goodwill is not amortized but is evaluated for impairment at least annually or whenever events or changes
in circumstances indicate that the carrying amount may not be recoverable.
The
goodwill impairment test is used to identify both the existence of impairment and the amount of impairment loss, and compares the fair
value of a reporting unit with its carrying amount and is based on discounted future cash flows, based on market multiples applied to
free cash flow. The determination of the fair value of our reporting units requires management to make significant estimates and assumptions
including the selection of control premiums, discount rates, terminal growth rates, forecasts of revenue and expense growth rates, income
tax rates, changes in working capital, depreciation, amortization and capital expenditures. Changes in assumptions concerning future
financial results, exogenous market conditions, or other underlying assumptions could have a significant impact on either the fair value
of the reporting unit or the amount of the goodwill impairment charge. If the carrying value of the reporting unit exceeds its fair value,
an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting
unit.
During
the year ended December 31, 2021 and 2020, the Company deemed there was no impairment of the goodwill.
**SOURCES
OF REVENUE AND REVENUE RECOGNITION**
****
We
generate our revenue from the following:
| 
| 
- | 
The
sale of Ad Tech advertising including banners, in-game advertising, completed view videos, cost per install and playable ads on all
gaming aps containing the Kidoz SDK. | |
| 
| 
| 
| |
| 
| 
- | 
The
sale of licensing including our KIDOZ OS platform loaded on new machines and tablets | |
| 
| 
| 
| |
| 
| 
- | 
The
sale of in-app purchases in, our online gaming Aps such as Garfields Bingo and Trophy Bingo in the Google play, Apple iOS,
Facebook Messenger (discontinued in fiscal 2021) and Amazon App stores. | |
| 
| 
| 
| |
| 
| 
- | 
In-game
advertising on all gaming aps containing the Kidoz SDK, whereby players watch advertising to gain in-game currency. | |
| Page 18 | |
| 
| 
- | 
Consumer
subscription from players paying to unlock the Rooplay game catalog and Kidoz OS platform. | |
| 
| 
| 
| |
| 
| 
- | 
The
sale of premium purchases of Rooplay Originals (Branded EdTech games for children and families) in the Google play and Apple iOS
stores. | |
| 
| 
| 
| |
| 
| 
- | 
Sales
of licenses for our Rooplay Originals games. | |
**SUPPLEMENTARY
FINANCIAL INFORMATION**
****
**Quarterly
Results of Operations**
****
The
following tables present our unaudited consolidated quarterly results of operations for each of our last eight quarters. This data has
been derived from unaudited consolidated financial statements that have been prepared on the same basis as the annual audited consolidated
financial statements and, in our opinion, include all normal recurring adjustments necessary for the fair presentation of such information.
These unaudited quarterly results should be read in conjunction with our audited consolidated financial statements, included in Item
8 of this report.
| 
| | 
Three
Months Ended | | |
| 
| | 
December
31, 2021 | | | 
September
30 2021 | | | 
June
30 2021 | | | 
March
31 2021 | | |
| 
| | 
(Unaudited) | | | 
(Unaudited) | | | 
(Unaudited) | | | 
(Unaudited) | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Revenue | | 
$ | 5,925,391 | | | 
$ | 2,814,642 | | | 
$ | 2,177,505 | | | 
$ | 1,557,942 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cost of sales | | 
| 3,528,967 | | | 
| 1,588,108 | | | 
| 1,153,172 | | | 
| 872,901 | | |
| 
Gross profit | | 
| 2,396,424 | | | 
| 1,226,534 | | | 
| 1,024,333 | | | 
| 685,041 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Operating expenses and other income / (expenses) | | 
| (1,213,015 | ) | | 
| (1,094,865 | ) | | 
| (1,139,458 | ) | | 
| (890,253 | ) | |
| 
Stock awareness program | | 
| (51,596 | ) | | 
| (65,392 | ) | | 
| (285,857 | ) | | 
| - | | |
| 
Depreciation and amortization | | 
| (141,285 | ) | | 
| (141,326 | ) | | 
| (141,097 | ) | | 
| (141,832 | ) | |
| 
Income (Loss) before income taxes | | 
| 990,528 | | | 
| (75,049 | ) | | 
| (542,079 | ) | | 
| (347,044 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Income tax (expense)
recovery | | 
| (213,688 | ) | | 
| 9 | | | 
| (2,998 | ) | | 
| - | | |
| 
Income (Loss) after tax | | 
$ | 776,840 | | | 
$ | (75,040 | ) | | 
| (545,077 | ) | | 
| (347,044 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Basic and diluted Income (loss) per share | | 
$ | 0.01 | | | 
$ | (0.00 | ) | | 
$ | (0.00 | ) | | 
$ | (0.00 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Weighted average common shares, basic | | 
| 131,424,989 | | | 
| 131,424,989 | | | 
| 131,384,769 | | | 
| 131,124,989 | | |
| 
Weighted average common shares, diluted | | 
| 132,853,132 | | | 
| 131,424,989 | | | 
| 131,384,769 | | | 
| 131,124,989 | | |
| Page 19 | |
| 
| | 
Three
Months Ended | | |
| 
| | 
December
31, 2020 | | | 
September
30 2020 | | | 
June
30 2020 | | | 
March
31 2020 | | |
| 
| | 
(Unaudited) | | | 
(Unaudited) | | | 
(Unaudited) | | | 
(Unaudited) | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Revenue | | 
$ | 3,507,250 | | | 
$ | 1,919,973 | | | 
$ | 736,827 | | | 
$ | 983,979 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cost of sales | | 
| 1,843,936 | | | 
| 1,005,316 | | | 
| 411,058 | | | 
| 539,804 | | |
| 
Gross profit | | 
| 1,663,314 | | | 
| 914,657 | | | 
| 325,769 | | | 
| 444,175 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Operating expenses and other income / (expenses) | | 
| (824,706 | ) | | 
| (657,338 | ) | | 
| (545,747 | ) | | 
| (706,768 | ) | |
| 
Depreciation and amortization | | 
| (141,191 | ) | | 
| (140,685 | ) | | 
| (141,421 | ) | | 
| (141,331 | ) | |
| 
Income (Loss) before income taxes | | 
| 697,417 | | | 
| 116,634 | | | 
| (361,399 | ) | | 
| (403,924 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Income tax recovery | | 
| 55,243 | | | 
| - | | | 
| - | | | 
| - | | |
| 
Income (Loss) after tax | | 
$ | 752,660 | | | 
$ | 116,634 | | | 
| (361,399 | ) | | 
| (403,924 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Basic and diluted Income (loss) per share | | 
$ | 0.01 | | | 
$ | 0.00 | | | 
$ | (0.00 | ) | | 
$ | (0.00 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Weighted average common shares, basic | | 
| 131,124,989 | | | 
| 131,124,989 | | | 
| 131,124,989 | | | 
| 131,124,989 | | |
| 
Weighted average common shares, diluted | | 
| 131,275,099 | | | 
| 131,124,989 | | | 
| 131,124,989 | | | 
| 131,124,989 | | |
Our
financial statements and related schedules are described under Item 8. Financial Statements.
****
**RESULTS
OF OPERATIONS**
****
**Years
Ended December 31, 2021 and 2020**
**Revenue**
****
Total
revenue, net of platform fees (to Apple, Google and Amazon) and withholding taxes, for the year ended December 31, 2021 increased to
$12,475,480, an increase of 75% over total revenue net of fees and withholding taxes of $7,148,029 for fiscal 2020. Ad Tech advertising
revenue for the year ended December 31, 2021, was $12,243,866 an increase of 81% over Ad Tech advertising revenue of $6,748,064 for fiscal
2020. Content revenue for year ended December 31, 2021 decreased to $231,614, a decrease of 42% over content revenue of $399,965 for
fiscal 2020. The increase in total revenue over fiscal 2020 is due to the growth of our publisher reach and our advertising customers
increasing their advertising budgets with the Kidoz safe mobile network. The decrease in content revenue is due to the reduced OEM sales
of kids tablets.
**Selling
and marketing expenses**
Sales
and marketing expenses for the year ended December 31, 2021 were $641,393, an increase of 61% over selling and marketing expenses of
$397,948 for fiscal 2020. The increase in sales and marketing expenses over fiscal 2020 is due to an increase in the sales and marketing
team to serve our clients better. Selling and marketing expenses consist primarily of sales staff salaries and benefits and publishing
services and user acquisition costs incurred to acquire game players.
We
expect to incur increased sales and marketing expenses in growing the Ad tech advertising revenue and to bring new players to Rooplay;
our Rooplay Originals; and our bingo games. There can be no assurances that these expenditures will result in increased traffic or significant
additional revenue.
**General
and administrative expenses**
****
General
and administrative expenses consist primarily of premises costs for our offices and development facilities, legal and professional fees,
and other general corporate and office expenses. General and administrative expenses increased to $604,882 for the year ended December
31, 2021, an increase of 14% over general and administrative expenses of $528,708 in fiscal 2020. The increase in general and administrative
expenses is due an increase in fees paid to our professional advisors. The Company continues to maintain its current office space despite
the large majority of our staff working from home since early March 2020.
| Page 20 | |
We
expect to continue to incur general and administrative expenses to support the business, and there can be no assurances that we will
be able to generate sufficient revenue to cover these expenses.
****
**Salaries,
wages, consultants and benefits**
****
Salaries,
wages, consultants and benefits increased to $693,964 for the year ended December 31, 2021, an increase of 47% over salaries, wages,
consultants and benefits of $470,658 for fiscal 2020. The increase in salaries, wages, consultants and benefits over fiscal 2020, is
due to an increase in the overall headcount of staff employed by the Company to service its rapid growth and bonuses paid.
**Depreciation
and amortization**
****
Intangible
assets are amortized using a straight-line method over three to eight years. These intangible assets include customer lists, the technology
for Kidoz OS and the software development kits for advertising platform. These intangible assets are as result of the acquisition of
Kidoz Ltd. The amortization for the year ended December 31, 2021, was $565,540 compared to $556,073 in fiscal 2020.
Equipment
is depreciated using the declining balance method over the useful lives of the assets, ranging from three to five years. Depreciation
decreased to $9,468 during the year ended December 31, 2021, over depreciation of $8,555 in fiscal 2020. This increase in depreciation
and amortization compared to fiscal 2020, is due to the acquisition of new equipment and the write off of old equipment.
**Content
and software development**
****
We
do not capitalize our development costs. Content and software development costs of $1,678,848 were expensed for year ended December 31,
2021, an increase of 46% from content and software development costs of $1,149,902 expensed for fiscal 2020. These increases over fiscal
2020, is due to the hiring of additional development staff as a result of an increased focus in development of our base technology and
the development of our safe programmatic ad sourcing solution Kidoz Connect.
**Stock-based
compensation expense**
****
During
the year ended December 31, 2021, the Company incurred non-cash stock compensation expenses of $660,266 compared to non-cash stock compensation
expenses of $158,883 for fiscal 2020. During the year ended December 31, 2021, the Company granted 2,675,000 options. The options granted
in fiscal 2021, are issued to consultants and employees as per the Companys 2015 Rolling Stock Option Plan. The non-cash stock
compensation program is an integral part of the Companies overall Staff Compensation Program.
**Stock
awareness program**
****
During
the year ended December 31, 2021, the Company commenced a corporate stock awareness program. The Company engaged Research Capital
Corporation, Agora Internet Relations Corp., Stockhouse Publishing Ltd. and Proactive for financial and capital markets advisory services
and to assist with general market outreach to increase investor awareness as the Company continues to achieve important milestones and
grow its investor base.
The
Company incurred stock awareness expenses of $402,845 during the year ended December 31, 2021, of which $316,237 is a non-cash expense
from the issuance of shares and warrants.
**Other
income and expenses**
****
During
the year ended December 31, 2021, the Company has a foreign exchange loss of ($69,835) compared to foreign exchange gain of $32,856 in
the prior year. These (losses) / gains are due to the exchange rate movements of the US Dollar compared to the Pound Sterling, Israeli
Shekel and the Canadian Dollar. The Company does not hedge its cash assets.
During
the year ended December 31, 2021, we received interest income of $241 compared to interest income of $1,003 in the prior year. The interest
income is received from bank term deposits from investing our cash. The decrease in interest income is due to lower bank account balances
in interest earning bank accounts in fiscal 2021 compared to fiscal 2020.
| Page 21 | |
During
the year ended December 31, 2021, the Company had a gain on the derivative liability warrants of $60,207 from the issuance of
the 230,000 warrants to Research Capital Corporation during the year ended December 31, 2021.
**Amortization
of right-of-use assets**
****
On
January 1, 2020, the Company adopted ASC Topic 842 using the modified retrospective transition method. Topic 842 requires the recognition
of lease assets and liabilities for operating leases. The Company recognized right-of-use assets relating to the brand licenses and the
Vancouver, Canada and Anguillian office rental. During the year ended December 31, 2021, the Company amortized $40,851 compared to right-of-use
assets amortization of $54,071 in fiscal 2020. The decrease over fiscal 2020, is due to certain licensing expiring.
**Income
taxes**
During
the year ended December 31, 2021, had tax expense of $216,677. Our Israeli subsidiary had a deferred tax liability of $210,449 from the
acquisition of Kidoz Ltd. intangible assets and a subsidiary of the Company of tax expense of $6,178. During the year ended December
31, 2020, a subsidiary of the Company applied for a Canadian tax credit in relation to fiscal 2019. The Company received a tax credit
of $55,243 in fiscal 2020. The Company is no longer eligible to receive the Canadian Tax credit, so no funds were received in fiscal
2021.
During
the year ended December 31, 2005, Bingo.com, Inc. merged with its subsidiary Bingo.com, Ltd. in Anguilla, British West Indies. Anguilla
is a zero-tax jurisdiction.
**Net
(loss) income and (loss) income per share**
****
The
net loss after taxation for the year ended December 31, 2021, amounted to ($190,321) a loss of ($0.00) per share, compared to a net income
of $103,971, an income of $0.00 per share, in the year ended December 31, 2020. The net loss increased for the year ended December 31,
2021, despite an increase in revenue due to the initiation of the stock awareness program, a one-time bonuses paid to our staff and consultants
in fiscal 2021 in recognition of their dedicated service during the stressful COVID-19 period and the deferred tax liability on the intangibles
assets acquired in the acquisition of Kidoz Ltd.
****
Adjusted
earnings before interest; depreciation and amortization; stock awareness program; stock-based compensation and impairment of goodwill
(Adjusted EBITDA) for the year ended December 30, 2021, amounted to $1,507,951, an increase of 96%, compared to an Adjusted
EBITDA of $771,236 in the prior year.
Our
Adjusted EBITDA is reconciled as follows:
| 
| | 
2021 | | | 
2020 | | |
| 
(Loss) Income for the year | | 
$ | (190,321 | ) | | 
$ | 103,971 | | |
| 
| | 
| | | | 
| | | |
| 
Depreciation and amortization | | 
| 565,540 | | | 
| 564,628 | | |
| 
Stock awareness program | | 
| 316,237 | | | 
| - | | |
| 
Stock-based compensation | | 
| 660,266 | | | 
| 158,883 | | |
| 
Gain on derivative liability
warrants | | 
| (60,207 | ) | | 
| - | | |
| 
Interest and other income | | 
| (241 | ) | | 
| (1,003 | ) | |
| 
Income
tax expense | | 
| 216,677 | | | 
| (55,243 | ) | |
| 
Adjusted EBITDA | | 
$ | 1,507,951 | | | 
$ | 771,236 | | |
We
use Adjusted EBITDA internally to evaluate our performance and make financial and operational decisions that are presented in a manner
that adjusts from their equivalent GAAP measures or that supplement the information provided by our GAAP measures. Adjusted EBITDA is
defined by us as EBITDA (net income (loss) plus depreciation expense, amortization expense, interest, stock-based compensation and impairment
of goodwill), further adjusted to exclude certain non-cash expenses and other adjustments. We use Adjusted EBITDA because we believe
it more clearly highlights business trends that may not otherwise be apparent when relying solely on GAAP financial measures, since Adjusted
EBITDA eliminates from our results specific financial items that have less bearing on our core operating performance.
| Page 22 | |
Adjusted
EBITDA is not presented in accordance with, or as an alternative to, GAAP financial measures and may be different from non-GAAP measures
used by other companies. These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated
in accordance with generally accepted accounting principles in the United States of America (GAAP). We encourage investors
to review the GAAP financial measures included in this Annual Report, including our consolidated financial statements, to aid in their
analysis and understanding of our performance and in making comparisons.
**LIQUIDITY
AND CAPITAL RESOURCES**
We
had cash of $2,078,607 and working capital of $4,536,852 as at December 31, 2021. This compares to cash of $1,226,045 and working capital
of $3,071,545 as at December 31, 2020.
During
the year ended December 31, 2021, we provided cash of $851,533 in operating activities compared to providing cash of $256,978 in the
prior year.
Net
cash provided by financing activities was $1,413 in the year ended December 31, 2021, which compares to cash provided by financing activity
of $23,392 in fiscal 2020.
Cash
of ($384) was used in investing activities in fiscal 2021, compared to cash used of ($21,537) in the prior year.
Our
future capital requirements will depend on a number of factors, including costs associated with the further development of the Ad tech
advertising business, the further development of the content platform including, Rooplay; Rooplay Originals; and Trophy Bingo; the cost
of marketing and player acquisition costs for Rooplay; Rooplay Originals; and Trophy Bingo, the development of new products, the acquisition
of new companies and the success of Rooplay; Rooplay Originals; and Trophy Bingo.
**Off
Balance Sheet Arrangements**
We
did not have any Off Balance sheet arrangements for the year ended December 31, 2021 and 2020.
**AUDIT
COMMITTEE**
Our
audit committee consists of three directors and reports to the Board of Directors. The audit committee meets regularly throughout the
year and met with the independent auditors on March 29, 2022, and approved the financial statements for the year ended December 31, 2021.
| Page 23 | |
**ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.**
**KIDOZ
INC. and subsidiaries**
Consolidated
Financial Statements
Years
ended December 31, 2021 and 2020
| 
Report
of Independent Registered Public Accounting Firm for the years ended December 31, 2021 and 2020 (PCAOB ID. 731) | 
25 | |
| 
| 
| |
| 
Consolidated
Financial Statements | 
| |
| 
| 
| |
| 
Consolidated
Balance Sheets | 
28 | |
| 
| 
| |
| 
Consolidated
Statements of Operations and Comprehensive (Loss) Income | 
29 | |
| 
| 
| |
| 
Consolidated
Statements of Stockholders Equity | 
30 | |
| 
| 
| |
| 
Consolidated
Statements of Cash Flows | 
31 | |
| 
| 
| |
| 
Notes
to Consolidated Financial Statements | 
32 | |
| Page 24 | |
****
**Report
of Independent Registered Public Accounting Firm**
****
To
the Shareholders and Directors of
Kidoz
Inc.
**Opinion
on the Consolidated Financial Statements**
****
We
have audited the accompanying consolidated balance sheets of Kidoz Inc. (the Company) as of December 31, 2021 and 2020,
and the related consolidated statements of operations and comprehensive (loss) income, stockholders equity, and cash flows for
the years ended December 31, 2021 and 2020, and the related notes (collectively referred to as the financial statements).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2021 and 2020, and the results of its operations and its cash flows for years ended December 31, 2021 and 2020, in conformity with
accounting principles generally accepted in the United States of America.
**Basis
for Opinion**
****
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the entitys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
| Page 25 | |
**Critical
Audit Matters**
****
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
**Evaluation
of intangible asset and goodwill impairment analysis**
****
As
described in Notes 6 and 7 to the consolidated financial statements, the carrying amount of the Companys sole reporting unit,
consisting of intangible assets, goodwill, and the associated deferred tax liability was $4,785,857 as at
December 31, 2021 and is a significant portion (36%) of the Companys total assets. As discussed in notes 2(l) and 2(m) to the
consolidated financial statements, the Company performs impairment testing on an annual basis or whenever events or changes in
circumstances indicate that the carrying value of a reporting unit may exceed its recoverable amount. During the year ended December
31, 2021, the Company determined that no impairment was necessary.
We
identified the evaluation of the goodwill impairment analysis as a critical audit matter. The estimated recoverable amount of the reporting
unit uses forward-looking estimates that involved a high degree of subjective auditor judgment, in addition to specialized skills and
knowledge to evaluate. The sensitivity of reasonably possible changes to those assumptions could have a significant impact on the determination
of the recoverable amount of the reporting unit and the Companys assessment of impairment.
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated
financial statements. These procedures include, among others:
| 
| 
| 
Evaluating
projected earnings before interest, taxes, depreciation, and amortization (EBITDA) by comparing historical EBITDA forecasts
to actual results and by examining the historical trend analysis of both increases and decreases in actual revenues and costs as
compared to forecasted amounts; | |
| 
| 
| 
| |
| 
| 
| 
Involving
our valuation specialists to assist in testing certain significant assumptions described above, such as discount rates and long-term
growth rates; | |
| 
| 
| 
| |
| 
| 
| 
Performing
sensitivity analyses on significant assumptions to evaluate the changes in fair value that would result from changes in these assumptions;
and | |
| 
| 
| 
| |
| 
| 
| 
Assessing
the adequacy of the associated disclosures in the financial statements. | |
**Reliability
of internally-generated reports supporting revenues**
****
The
Company uses an underlying operating system to track ad tech advertising revenue and report this information to customers and suppliers.
As disclosed in Note 2(c) of the consolidated financial statements, the Company records revenues when a customer obtains control of promised
services, which in certain instances, is determined by the Companys underlying operating and ad tech systems.
We
identified relying on internally-generated reports as a critical audit matter. Assessing the reliability of information produced by the
Company as audit evidence requires significant judgment with respect to testing and evaluating the information to determine if it is
sufficient and appropriate for purposes of the audit. Auditing the Companys accounting for revenue from contracts with customers
was challenging and complex due to the dependency on these internally-generated reports.
| Page 26 | |
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated
financial statements. These procedures include, among others:
| 
| 
| 
Testing,
on a sample basis, the completeness and accuracy of the underlying data within the Companys billing system; | |
| 
| 
| 
| |
| 
| 
| 
Testing,
on a sample basis, credit notes issued to customers to determine if there is a history of modification; | |
| 
| 
| 
| |
| 
| 
| 
Comparing
the Companys internally-generated reports to similar reports as provided by key customers to determine if any difference were
within an acceptable range of variance; and | |
| 
| 
| 
| |
| 
| 
| 
Confirming,
on a sample basis, revenues directly with customers. | |
We
have served as the Companys auditor since 2010.
| 
| 
/s/
DAVIDSON & COMPANY LLP | |
| 
| 
| |
| 
Vancouver,
Canada | 
Chartered
Professional Accountants | |
| 
March
30, 2022 | 
| |
| Page 27 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Consolidated
Balance Sheets
| 
| | 
| | | 
| | |
| 
As at December 31, | | 
2021 | | | 
2020 | | |
| 
Assets | | 
| | | 
| | |
| 
Current assets: | | 
| | | | 
| | | |
| 
Cash | | 
$ | 2,078,607 | | | 
$ | 1,226,045 | | |
| 
Accounts receivable, less
allowance for doubtful accounts $56,605 (2020 - $55,660) (Note 3) | | 
| 6,627,864 | | | 
| 3,933,540 | | |
| 
Prepaid
expenses (Note 4) | | 
| 105,468 | | | 
| 89,970 | | |
| 
Total Current Assets | | 
| 8,811,939 | | | 
| 5,249,555 | | |
| 
| | 
| | | | 
| | | |
| 
Equipment (Note 5) | | 
| 20,523 | | | 
| 21,839 | | |
| 
Goodwill (Note 7) | | 
| 3,301,439 | | | 
| 3,301,439 | | |
| 
Intangible assets (Note 6) | | 
| 1,694,917 | | | 
| 2,250,989 | | |
| 
Long term cash equivalent | | 
| 23,624 | | | 
| 31,392 | | |
| 
Operating lease right-of-use assets (Note 14) | | 
| 65,464 | | | 
| 106,315 | | |
| 
Security deposit | | 
| 7,625 | | | 
| 7,600 | | |
| 
| | 
| | | | 
| | | |
| 
Total Assets | | 
$ | 13,925,531 | | | 
$ | 10,969,129 | | |
| 
| | 
| | | | 
| | | |
| 
Liabilities and Stockholders Equity | | 
| | | | 
| | | |
| 
Current liabilities: | | 
| | | | 
| | | |
| 
Accounts payable | | 
$ | 3,693,944 | | | 
$ | 1,722,066 | | |
| 
Accrued liabilities | | 
| 471,882 | | | 
| 375,089 | | |
| 
Accounts payable and accrued
liabilities - related party (Note 15) | | 
| 53,829 | | | 
| 50,772 | | |
| 
Derivative liability 
warrants (Note 2i and 10) | | 
| 23,365 | | | 
| - | | |
| 
Operating
lease liabilities current portion (Note 14) | | 
| 32,068 | | | 
| 30,083 | | |
| 
Total Current Liabilities | | 
| 4,275,088 | | | 
| 2,178,010 | | |
| 
| | 
| | | | 
| | | |
| 
Deferred tax liability
(Note 13) | | 
| 210,499 | | | 
| - | | |
| 
Government CEBA loan (Note
9) | | 
| 47,248 | | | 
| 47,089 | | |
| 
Operating
lease liabilities non-current portion (Note 14) | | 
| 41,999 | | | 
| 73,835 | | |
| 
Total Liabilities | | 
| 4,574,834 | | | 
| 2,298,934 | | |
| 
| | 
| | | | 
| | | |
| 
Commitments (Note 12) | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Stockholders Equity (Note 10): | | 
| | | | 
| | | |
| 
Common stock, no par value,
unlimited shares authorized, 131,424,989 shares issued and outstanding (December 31, 2020 - 131,124,989) | | 
| 49,964,919 | | | 
| 49,094,096 | | |
| 
Accumulated deficit | | 
| (40,638,802 | ) | | 
| (40,448,481 | ) | |
| 
Accumulated
other comprehensive income: Foreign currency translation adjustment | | 
| 24,580 | | | 
| 24,580 | | |
| 
Total Stockholders
Equity | | 
| 9,350,697 | | | 
| 8,670,195 | | |
| 
| | 
| | | | 
| | | |
| 
Total Liabilities and
Stockholders Equity | | 
$ | 13,925,531 | | | 
$ | 10,969,129 | | |
See
accompanying notes to consolidated financial statements.
| Page 28 | |
****
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
**Consolidated
Statements of Operations AND COMPREHENSIVE (LOSS) INCOME**
| 
| | 
| | | 
| | |
| 
Years ended December 31, | | 
2021 | | | 
2020 | | |
| 
| | 
| | | 
| | |
| 
Revenue: | | 
| | | | 
| | | |
| 
Ad tech advertising
revenue | | 
$ | 12,243,866 | | | 
$ | 6,748,064 | | |
| 
Content
revenue | | 
| 231,614 | | | 
| 399,965 | | |
| 
Total revenue | | 
| 12,475,480 | | | 
| 7,148,029 | | |
| 
| | 
| | | | 
| | | |
| 
Cost of sales: | | 
| 7,143,148 | | | 
| 3,800,114 | | |
| 
Total cost of sales | | 
| 7,143,148 | | | 
| 3,800,114 | | |
| 
| | 
| | | | 
| | | |
| 
Gross profit | | 
| 5,332,332 | | | 
| 3,347,915 | | |
| 
| | 
| | | | 
| | | |
| 
Operating expenses: | | 
| | | | 
| | | |
| 
Amortization of operating
lease right-of-use assets (Note 14) | | 
| 40,851 | | | 
| 54,071 | | |
| 
Depreciation and amortization
(Note 5 and 6) | | 
| 565,540 | | | 
| 564,628 | | |
| 
Directors fees | | 
| 8,000 | | | 
| 8,248 | | |
| 
General and administrative
(Note 17) | | 
| 604,882 | | | 
| 528,708 | | |
| 
Salaries, wages, consultants
and benefits | | 
| 693,964 | | | 
| 470,658 | | |
| 
Selling and marketing | | 
| 641,393 | | | 
| 397,948 | | |
| 
Stock awareness program
(Note 18) | | 
| 402,845 | | | 
| - | | |
| 
Stock-based compensation
(Note 10) | | 
| 660,266 | | | 
| 158,883 | | |
| 
Content
and software development (Note 8) | | 
| 1,678,848 | | | 
| 1,149,902 | | |
| 
Total operating expenses | | 
| 5,296,589 | | | 
| 3,333,046 | | |
| 
| | 
| | | | 
| | | |
| 
Income before other income (expense) and income
taxes | | 
| 35,743 | | | 
| 14,869 | | |
| 
| | 
| | | | 
| | | |
| 
Other income (expense): | | 
| | | | 
| | | |
| 
Foreign exchange (loss)
gain | | 
| (69,835 | ) | | 
| 32,856 | | |
| 
Gain on derivative liability
warrants (Note 2i) | | 
| 60,207 | | | 
| - | | |
| 
Interest
and other income | | 
| 241 | | | 
| 1,003 | | |
| 
| | 
| | | | 
| | | |
| 
Net income before income taxes | | 
| 26,356 | | | 
| 48,728 | | |
| 
| | 
| | | | 
| | | |
| 
(Provision for) recovery of income taxes (Note
13) | | 
| (6,178 | ) | | 
| 55,243 | | |
| 
Deferred taxation expense
(Note 13) | | 
| (210,499 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Net (loss) income after tax | | 
$ | (190,321 | ) | | 
$ | 103,971 | | |
| 
| | 
| | | | 
| | | |
| 
Other comprehensive
income (loss) | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Comprehensive (loss)
income | | 
$ | (190,321 | ) | | 
$ | 103,971 | | |
| 
| | 
| | | | 
| | | |
| 
Basic and diluted (loss) income per common
share (Note 2) | | 
$ | (0.00 | ) | | 
$ | 0.00 | | |
| 
| | 
| | | | 
| | | |
| 
Weighted average common shares outstanding, basic (Note 2) | | 
| 131,340,989 | | | 
| 131,124,989 | | |
| 
Weighted average common shares outstanding,
diluted (Note 2) | | 
| 131,340,989 | | | 
| 131,124,989 | | |
See
accompanying notes to consolidated financial statements.
| Page 29 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
**Consolidated
Statements of Stockholders Equity**
Years
ended December 31, 2021 and 2020
| 
| | 
| Shares | | | 
| Amount | | | 
| Deficit | | | 
| adjustment | | | 
| Equity | | |
| 
| | 
| Common
stock | | | 
| Accumulated | | | 
| Accumulated
Other Comprehensive income Foreign
currency translation | | | 
| Total
Stockholders | | |
| 
| | 
| Shares | | | 
| Amount | | | 
| Deficit | | | 
| adjustment | | | 
| Equity | | |
| 
Balance, December 31, 2019 | | 
| 131,124,989 | | | 
$ | 48,935,213 | | | 
$ | (40,552,452 | ) | | 
$ | 24,580 | | | 
$ | 8,407,341 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Stock-based compensation | | 
| - | | | 
| 158,883 | | | 
| - | | | 
| - | | | 
| 158,883 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net
income | | 
| - | | | 
| - | | | 
| 103,971 | | | 
| - | | | 
| 103,971 | | |
| 
Balance, December 31, 2020 | | 
| 131,124,989 | | | 
$ | 49,094,096 | | | 
$ | (40,448,481 | ) | | 
$ | 24,580 | | | 
$ | 8,670,195 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Shares issued | | 
| 230,000 | | | 
| 179,293 | | | 
| - | | | 
| - | | | 
| 179,293 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Options exercised | | 
| 70,000 | | | 
| 31,264 | | | 
| - | | | 
| - | | | 
| 31,264 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Stock-based compensation | | 
| - | | | 
| 660,266 | | | 
| - | | | 
| - | | | 
| 660,266 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net
loss | | 
| - | | | 
| - | | | 
| (190,321 | ) | | 
| - | | | 
| (190,321 | ) | |
| 
Net
income (loss) | | 
| - | | | 
| - | | | 
| (190,321 | ) | | 
| - | | | 
| (190,321 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance, December 31, 2021 | | 
| 131,424,989 | | | 
$ | 49,964,919 | | | 
$ | (40,638,802 | ) | | 
$ | 24,580 | | | 
$ | 9,350,697 | | |
See
accompanying notes to consolidated financial statements.
| Page 30 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Consolidated
Statements of Cash Flows
| 
| | 
| | | 
| | |
| 
Years ended December 31, | | 
2021 | | | 
2020 | | |
| 
Cash flows from operating activities: | | 
| | | | 
| | | |
| 
Net (loss)
income | | 
$ | (190,321 | ) | | 
$ | 103,971 | | |
| 
Adjustments to reconcile
net loss to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Depreciation and amortization | | 
| 565,540 | | | 
| 564,628 | | |
| 
Amortization of operating
lease right-of-use assets | | 
| 40,851 | | | 
| 54,071 | | |
| 
Gain on derivative liability
warrants | | 
| (60,207 | ) | | 
| - | | |
| 
Shares issued for services | | 
| 179,293 | | | 
| - | | |
| 
Stock awareness program
warrants granted for services | | 
| 83,572 | | | 
| - | | |
| 
Deferred income tax expense | | 
| 210,499 | | | 
| - | | |
| 
Stock-based compensation | | 
| 660,266 | | | 
| 158,883 | | |
| 
Unrealized foreign exchange
loss | | 
| 134 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Changes in operating assets
and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| (2,694,324 | ) | | 
| (1,540,762 | ) | |
| 
Prepaid expenses | | 
| (15,498 | ) | | 
| 19,944 | | |
| 
Accounts
payable and accrued liabilities | | 
| 2,071,728 | | | 
| 896,243 | | |
| 
Net
cash provided by operating activities | | 
| 851,533 | | | 
| 256,978 | | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from investing activities: | | 
| | | | 
| | | |
| 
Acquisition of equipment | | 
| (8,152 | ) | | 
| (3,212 | ) | |
| 
Long-term cash equivalent | | 
| 7,768 | | | 
| 7,020 | | |
| 
Acquisition of right-of-use
assets | | 
| - | | | 
| (25,472 | ) | |
| 
Security
deposits | | 
| - | | | 
| 127 | | |
| 
Net
cash used in investing activities | | 
| (384 | ) | | 
| (21,537 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from financing activities: | | 
| | | | 
| | | |
| 
Options exercised | | 
| 31,264 | | | 
| - | | |
| 
Proceeds of short-term
loan | | 
| 200,000 | | | 
| - | | |
| 
Repayment of short-term
loan | | 
| (200,000 | ) | | 
| - | | |
| 
Government CEBA loan | | 
| - | | | 
| 47,089 | | |
| 
Payments
on operating lease liabilities | | 
| (29,851 | ) | | 
| (23,697 | ) | |
| 
Net
cash provided by financing activities | | 
| 1,413 | | | 
| 23,392 | | |
| 
| | 
| | | | 
| | | |
| 
Change in cash | | 
| 852,562 | | | 
| 258,833 | | |
| 
| | 
| | | | 
| | | |
| 
Cash, beginning of year | | 
| 1,226,045 | | | 
| 967,212 | | |
| 
Cash, end of year | | 
$ | 2,078,607 | | | 
$ | 1,226,045 | | |
| 
| | 
| | | | 
| | | |
| 
Supplementary information: | | 
| | | | 
| | | |
| 
Interest paid | | 
$ | 987 | | | 
$ | - | | |
| 
Income
taxes paid (recovery) | | 
$ | 2,989 | | | 
$ | (55,243 | ) | |
See
accompanying notes to consolidated financial statements.
| Page 31 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
****
****
**1.** **Introduction:**
| 
| 
Nature
of business | |
| 
| 
| |
| 
| 
Kidoz
Inc., incorporated in Anguilla, British West Indies in 2005, is a focused AdTech solution provider. Owner of the Kidoz SDK and Kidoz
Connect Programmatic network, a Childrens Online Privacy Protection Rule (COPPA) & General Data Protection Regulation
(GDPR) compliant contextual mobile advertising network that reaches kids, teens, and families every month. Google certified
and Apple approved, Kidoz provides a suite of advertising technology that connects brands, content publishers and families. The
Company has created a network that app developers use to compliantly monetize traffic and advertisers rely on to reach their customers.
Kidoz has developed a contextual targeting tools to enable brands to reach their ideal customers. | |
| 
| 
| |
| 
| 
Continuing
operations | |
| 
| 
| |
| 
| 
These
consolidated financial statements have been prepared assuming the realization of assets and the settlement of liabilities in the
normal course of operations. The Company expects to continue to achieve profitable operations to generate sufficient cash flows to
fund continued operations for the next 12 months, or, in the absence of adequate cash flows from operations, obtaining additional
financing. | |
| 
| 
| |
| 
| 
Management
continues to review operations in order to identify additional strategies designed to generate cash flow, improve the Companys
financial position, and enable the timely discharge of the Companys obligations. | |
| 
| 
| |
| 
| 
In
March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which
has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial
markets globally, has led to an economic downturn. It has also disrupted the normal operations of many businesses, including the
Companys. In early March 2020, the Companys employees commenced working from home and commenced social distancing.
This outbreak has affected spending, thereby affecting demand for the Companys product and the Companys business and
results of operations. It is not possible for the Company to predict the duration or magnitude of the outbreak and at this time its
full effects on the Companys business, its future results of operations, or ability to raise funds. | |
**2.** **Summary of significant accounting policies:**
****
(a) Basis of presentation:
| 
| 
| 
These
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (US GAAP) applicable to annual financial information and with the rules and regulations of the United States
Securities and Exchange Commission. | |
| Page 32 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
2. Summary of significant accounting policies (Continued):
(a) Basis of presentation:
The
financial statements include the accounts of the Companys subsidiaries:
Schedule
of Consolidation, Wholly Owned and Less than Wholly Owned Subsidiary, Parent Ownership Interest
| 
Company | | 
Registered | | 
%
Owned | | |
| 
Shoal Media (Canada) Inc. | | 
British Columbia, Canada | | 
| 100 | % | |
| 
Coral Reef Marketing Inc. | | 
Anguilla | | 
| 100 | % | |
| 
Kidoz Ltd. | | 
Israel | | 
| 100 | % | |
| 
Rooplay Media Ltd. | | 
British Columbia, Canada | | 
| 100 | % | |
| 
Rooplay Media Kenya Limited | | 
Kenya | | 
| 100 | % | |
| 
Shoal Media Inc. | | 
Anguilla | | 
| 100 | % | |
| 
Shoal Games (UK) Plc | | 
United Kingdom | | 
| 99 | % | |
| 
Shoal Media (UK) Ltd. | | 
United Kingdom | | 
| 100 | % | |
In
addition, there are the following dormant subsidiaries; Bingo.com (Antigua) Inc., Bingo.com (Wyoming) Inc., and Bingo Acquisition Corp.
All
inter-company balances and transactions have been eliminated in the consolidated financial statements.
(b) Use of estimates:
The
preparation of consolidated financial statements in conformity with US GAAP, requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial
statements and recognized revenues and expenses for the reporting periods.
Significant
areas requiring the use of estimates include the collectability of accounts receivable, the valuation of stock-based compensation, the
useful lives of intangible assets, assessment of recoverable amount on goodwill and intangible assets, and the estimated interest rate
of 12% for the license right-of-use assets, 4.12% - 5% for the rental units right-of-use asset and the derivative liability warrants
valuation. Actual results may differ significantly from these estimates.
(c) Revenue recognition:
In
accordance with ASC 606, Revenue from Contracts with Customers, revenue is recognized when a customer obtains control of promised services.
The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these
services.
We
derive substantially all of our revenue from the sale of Ad tech advertising revenue.
| Page 33 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
2. | Summary
of significant accounting policies (Continued): | |
(c) Revenue recognition: (Continued)
**To
achieve this core principle, the Company applied the following five steps:**
****
1)
Identify the contract with a customer
A
contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each partys
rights regarding the services to be transferred, whose impression count will form the basis of the revenue and identifies the payment
terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially
all consideration for services that are transferred is probable based on the customers intent and ability to pay the promised
consideration. The Company applies judgment in determining the customers ability and intention to pay, which is based on a variety
of factors including the customers historical payment experience or, in the case of a new customer, published credit and financial
information pertaining to the customer.
2)
Identify the performance obligations in the contract
Performance
obligations promised in a contract are identified based on the services that will be transferred to the customer that are both capable
of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily
available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the services
is separately identifiable from other promises in the contract. To the extent a contract includes multiple promised services, the Company
must apply judgment to determine whether promised services are capable of being distinct and distinct in the context of the contract.
If these criteria are not met the promised services are accounted for as a combined performance obligation.
3)
Determine the transaction price
The
transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring services
to the customer. None of the Companys contracts contain financing or variable consideration components.
4)
Allocate the transaction price to performance obligations in the contract
If
the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation.
Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation
based on a relative standalone selling price basis. The Company determines standalone selling price based on the price at which the performance
obligation is sold separately. If the standalone selling price is not observable through past transactions, the Company estimates the
standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines
related to the performance obligations.
| Page 34 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
2. | Summary
of significant accounting policies (Continued): | |
(c) Revenue recognition: (Continued)
5)
Recognize revenue when or as the Company satisfies a performance obligation
The
Company satisfies performance obligations at a point in time as discussed in further detail under Disaggregation of Revenue
below. Revenue is recognized at the time the related performance obligation is satisfied by transferring a promised service to a customer.
**Disaggregation
of Revenue**
****
All
of the Companys performance obligations, and associated revenue, are generally transferred to customers at a point in time. The
Company has the following revenue streams:
1)
Ad tech advertising revenue - The Company generally offers these services under a customer contract Cost-per-Impression (CPM), Cost-Per-Install
or CPI arrangements, Cost per completed video view or CPC and/or Cost-Per-Action or CPA arrangements with third-party advertisers and
developers, as well as advertising aggregators, generally in the form of insertion orders that specify the type of arrangement (as detailed
above) at particular set budget amounts/restraints. These advertiser customer contracts are generally short term in nature at less than
one year as the budget amounts are typically spent in full within this time period. These agreements typically include the delivery of
Ad tech advertising through partner networks, defined as publishers / developers, to home screens of devices and agree on whose results
will be relied on from a revenue point of view.
The
Company has concluded that the delivery of the Ad tech advertising is delivered at a point in time and, as such, has concluded these
deliveries are a single performance obligation. The Company invoices fees which are generally variable based on the arrangement, which
would typically include the number of impressions delivered at a specified price per application. For impressions delivered, revenue
is recognized in the month in which the Company delivers the application to the end consumer or the month when the campaign ends.
2)
Content revenue The Company recognizes content revenue on the following forms of revenue:
a)
Carriers and OEMs - The Company generally offers these services under a customer contract per tablet device license fee model with OEMs.
Monthly or quarterly license fees are based on the OEM agreement with the number of devices the Kidoz Kid Mode is installed upon.
b)
Rooplay - The Company generates revenue through subscriptions or premium sales of Rooplay, (www.rooplay.com) the cloud-based EduGame
system for kids to learn and play within its games on smartphones and tablet devices, such as Apples iPhone and iPad, and mobile
devices utilizing Googles Android operating system. Users can download the Companys games through Digital Storefronts and
decide to subscribe to the multiple of educational and fun games in the Rooplay, cloud-based EduGame system or make a premium per purchase
of particular games. The revenue is recognized net of platform fees.
| Page 35 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
| 2. | Summary
of significant accounting policies (Continued): | |
(c) Revenue recognition: (Continued)
c)
Rooplay licensing - The Company licenses its branded educational games under a monthly cost per game agreement license fee model. Monthly
license fees are based on the number of games licensed.
d)
In App purchases - The Company generates revenue through in-application purchases (in-app purchases) within its games;
(i.e. Trophy Bingo (www.trophybingo.com)) on smartphones and tablet devices, such as Apples iPhone and iPad, and mobile devices
utilizing Googles Android operating system. Users can download the Companys free-to-play games through Android, Amazon,
iOS and Facebook Messenger (this was discontinued in fiscal 2021) and pay to acquire virtual currency which can be redeemed in the game
for power plays. The initial download of the mobile game from the Digital Storefront does not create a contract under ASC 606 because
of the lack of commercial substance; however, the separate election by the player to make an in-application purchase satisfies the criterion
thus creating a contract under ASC 606.
The
Company has identified the following performance obligations in these contracts:
i.
Ongoing game related services such as hosting of game play, storage of customer content, when and if available content updates, maintaining
the virtual currency management engine, tracking gameplay statistics, matchmaking as it relates to multiple player gameplay, etc.
ii.
Obligation to the paying player to continue displaying and providing access to the virtual items within the game.
Neither
of these obligations are considered distinct since the actual mobile game and the related ongoing services are both required to purchase
and benefit from the related virtual items. As such, the Companys performance obligations represent a single combined performance
obligation which is to make the game and the ongoing game related services available to the players. The revenue is recognized net of
platform fees.
(d) Foreign currency:
The
consolidated financial statements are presented in United States dollars, the functional currency of the Company and its subsidiaries.
The Company accounts for foreign currency transactions and translation of foreign currency financial statements under ASC 830, Foreign
Currency Matters. Transaction amounts denominated in foreign currencies are translated at exchange rates prevailing at the transaction
dates. Carrying values of monetary assets and liabilities are adjusted at each balance sheet date to reflect the exchange rate at that
date. Non-monetary assets and liabilities are translated at the exchange rate on the original transaction date.
| Page 36 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
2. | Summary
of significant accounting policies (Continued): | |
(d) Foreign currency: (Continued)
Gains
and losses from restatement of foreign currency monetary and non-monetary assets and liabilities are included in operations. Revenues
and expenses are translated at the rates of exchange prevailing on the dates such items are recognized in earnings.
(e) Cash and Cash Equivalents:
Cash
and cash equivalents includes cash on hand, deposits held at call with financial institutions and other short-term, highly liquid investments
with original maturities of three months or less that are readily convertible to known amounts of cash, collateral accounts with maturities
greater than 1 year and subject to an insignificant risk of change in value.
(f) Accounts receivable:
Trade
and other accounts receivable are reported at face value less any provisions for uncollectible accounts considered necessary. Accounts
receivable includes receivables from online platforms and trade receivables from customers. The Company estimates doubtful accounts on
an item-by-item basis and includes over-aged accounts as part of allowance for doubtful accounts, which are generally ones that are greater
than ninety-days overdue. Bad debt expense, for the year ended December 31, 2021 was $945 (2020 - $1,952). (Note 3)
(g) Equipment:
Equipment
is recorded at cost less accumulated depreciation. Depreciation is provided for annually on the declining balance method over the following
periods:
Schedule
of Property, Plant and Equipment, Useful Life
| 
Equipment
and computers | 
3
years | |
| 
Furniture
and fixtures | 
5
years | |
Expenditures
for maintenance and repairs are charged to expenses as incurred. Major improvements are capitalized. Gains and losses on disposition
of equipment are included in operations as realized.
In
accordance with ASU No. 2016-02 Leases (Topic 842), leasehold improvements are accounted as a prepayment of rental payments since
they are deemed to be an asset of the lessor.
| Page 37 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
2. | 
Summary
of significant accounting policies (Continued): | |
(h) Software Development Costs:
The
Company expenses all software development costs as incurred for the year ended December 31, 2021 and 2020. As at December 31, 2021 and
2020, all capitalized software development costs have been fully amortized and the Company has no capitalized software development costs.
Total
software development costs were $10,559,601 as at December 31, 2021 (2020 - $8,880,753) (Note 8).
(i) Derivative liability warrants
The
Companys warrants have an exercise price in Canadian dollars whilst the Companys functional currency is US Dollars. Therefore,
in accordance with ASU 815 Derivatives and Hedging, the warrants have a derivative liability value. This liability value has
no effect on the cashflow of the Company and does not represent a cash payment of any kind.
(j) Stock-based compensation:
The
Company accounts for stock-based compensation under the provisions of Accounting Standard Codification (ASC) 718, Compensation-Stock
Compensation. Under the fair value recognition provisions, stock-based compensation expense is measured at the grant date for
all stock-based awards to employees, directors and non-employees and is recognized as an expense over the requisite service period, which
is generally the vesting period. The Black-Scholes option valuation model is used to calculate fair value.
The
fair value of each option grant has been estimated on the date of the grant using the Black-Scholes option-pricing model with the following
weighted average assumptions:
Schedule
of Share-based Payment Award, Stock Option
| 
| | 
2021 | | 
2020 | |
| 
Expected dividend yield | | 
| - | | | 
| - | | |
| 
Volatility | | 
| 107.06 | % | | 
| 123 | % | |
| 
Risk-free interest rate | | 
| 0.52 | % | | 
| 0.32 | % | |
| 
Expected life of options | | 
| 5
years | | | 
| 5
years | | |
| 
Forfeiture rate | | 
| 5 | % | | 
| 5 | % | |
(k) Right-of-use assets:
The
Company determines if an agreement is a lease at inception. The Company evaluates the lease terms to determine whether the lease will
be accounted for as an operating or finance lease. Operating leases are included in operating lease right-of-use (ROU)
assets, operating lease liabilities, current portion, and operating lease liabilities, net of current portion in the consolidated balance
sheets.
ROU
assets represent the Companys right to use an underlying asset for the lease term and lease liabilities represent our obligation
to make lease payments arising from the lease.
| Page 38 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
2. | 
Summary
of significant accounting policies (Continued): | |
(k) Right-of-use assets: (Continued)
Operating
lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
As most of the Company leases do not provide an implicit rate, the Company
uses the incremental borrowing rate based on the information available at commencement date in determining the present value of lease
payments. The Company uses the implicit rate when readily determinable. The operating lease ROU asset also includes any lease payments
made and excludes lease incentives. The Companys lease terms may include options to extend or terminate the lease when it is reasonably
certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
A
lease that transfers substantially all of the benefits and risks incidental to ownership of property are accounted for as finance leases.
At the inception of a finance lease, an asset and finance lease obligation is recorded at an amount equal to the lesser of the present
value of the minimum lease payments and the propertys fair market value. Finance lease obligations are classified as either current
or long-term based on the due dates of future minimum lease payments, net of interest.
(l) Impairment of long-lived assets and long-lived assets to be disposed of:
If
such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of
the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount and the fair
value less costs to sell.
The
Company identified the following intangible assets in the acquisition of Kidoz Ltd. Intangible assets are recorded at cost less accumulated
amortization. Amortization is provided for annually on the straight-line method over the following periods:
Schedule
of Finite-Lived Intangible Assets, Amortization Period
| 
| 
| 
Amortization
period | |
| 
Ad
Tech technology | 
| 
5
years | |
| 
Kidoz
OS technology | 
| 
3
years | |
| 
Customer
relationships | 
| 
8
years | |
(m) Goodwill:
The
Company accounts for goodwill in accordance with the provisions of ASC 350, Intangibles-Goodwill and Others. Goodwill is the excess of
the purchase price over the fair value of identifiable assets acquired, less liabilities assumed, in a business combination. The Company
reviews goodwill for impairment. Goodwill is not amortized but is evaluated for impairment at least annually or whenever events or changes
in circumstances indicate that it is more likely than not that the carrying amount may not be recoverable.
| Page 39 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
2. | 
Summary
of significant accounting policies (Continued): | |
(m) Goodwill: (Continued)
The
goodwill impairment test is used to identify both the existence of impairment and the amount of impairment loss, and compares the fair
value of a reporting unit with its carrying amount and is based on discounted future cash flows, based on market multiples applied to
free cash flow. The determination of the fair value of our reporting units requires management to make significant estimates and assumptions
including the selection of control premiums, discount rates, terminal growth rates, forecasts of revenue and expense growth rates, income
tax rates, changes in working capital, depreciation, amortization and capital expenditures. Changes in assumptions concerning future
financial results, exogenous market conditions, or other underlying assumptions could have a significant impact on either the fair value
of the reporting unit or the amount of the goodwill impairment charge. If the carrying value of the reporting unit exceeds its fair value,
an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting
unit.
During
the year ended December 31, 2021 and 2020, the Company deemed there was no impairment of the goodwill.
(n) Income taxes:
The
Company follows the asset and liability method of accounting for income taxes. Under this method, current income taxes are recognized
for the estimated income taxes payable for the current period. The Company recognizes the income tax recovery from the receipt of tax
credits upon receipt of funds. Deferred income taxes are provided based on the estimated future tax effects of temporary differences
between financial statement carrying amounts of assets and liabilities and their respective tax bases, as well as the benefit of losses
available to be carried forward to future years for tax purposes.
Deferred
tax assets and liabilities are measured using the enacted tax rates that are expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered and settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in operations in the period that includes the enactment date. A valuation allowance is recorded for deferred
tax assets when it is not more likely than not that such future tax assets will be realized.
(o) Net income (loss) per share:
ASC
260, Earnings Per Share, requires presentation of basic earnings per share (Basic EPS) and diluted earnings
per share (Diluted EPS). Basic earnings (loss) per share is computed by dividing earnings (loss) available to common stockholders
by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution,
using the treasury stock method, that could occur if outstanding options or warrants were exercised and converted into common stock.
In computing diluted earnings per share, the treasury stock method assumes that outstanding options and warrants are exercised and the
proceeds are used to purchase common stock at the average market price during the period.
| Page 40 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
2. | 
Summary
of significant accounting policies (Continued): | |
(o) Net income (loss) per share: (Continued)
Options
and warrants will have a dilutive effect under the treasury stock method only when the average market price of the common stock during
the period exceeds the exercise price of the options and warrants. In periods where losses are reported, the weighted average number
of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive. A total of 6,870,150 (2020
- 5,875,750) stock options were excluded as at December 31, 2021.
The
earnings per share data for the year ended December 31, 2021 and 2020 are summarized as follows:
Schedule
of Earnings Per Share, Basic and Diluted
| 
| | 
2021 | | 
2020 | |
| 
(Loss) Income for the year | | 
$ | (190,321 | ) | | 
$ | 103,971 | | |
| 
| | 
| | | | 
| | | |
| 
Basic and diluted weighted
average number of common shares outstanding | | 
| 131,340,989 | | | 
| 131,124,989 | | |
| 
| | 
| | | | 
| | | |
| 
Basic and diluted (loss)
income per common share outstanding | | 
$ | (0.00 | ) | | 
$ | 0.00 | | |
(p) New accounting pronouncements and changes in accounting policies:
In
December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.
The ASU is expected to reduce cost and complexity related to the accounting for income taxes by removing specific exceptions to general
principles in Topic 740 (eliminating the need for an organization to analyze whether certain exceptions apply in a given period) and
improving financial statement preparers application of certain income tax-related guidance. This standard is effective for fiscal
years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption of this standard is permitted.
The Company concluded that the adoption did not have a material impact on these consolidated financial statements.
There
have been no other recent accounting standards, or changes in accounting standards, during the year ended December 31, 2021, that are
of material significance, or have potential material significance, to us.
(q) Financial instruments and fair value measurements:
(i)
Fair values:
Fair
value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between market participants on measurement date. The Company
classifies assets and liabilities recorded at fair value under the fair value hierarchy based upon the observability of inputs used in
valuation techniques. Observable inputs (highest level) reflect market data obtained from independent sources, while unobservable inputs
(lowest level) reflect internally developed market assumptions. The fair value measurements are classified under the following hierarchy:
Level
1Observable inputs that reflect quoted market prices (unadjusted) for identical assets and liabilities in active markets;
| Page 41 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
2. | 
Summary
of significant accounting policies (Continued): | |
(q) Financial instruments and fair value measurements: (Continued)
Level
2Observable inputs, other than quoted market prices, that are either directly or indirectly observable in the marketplace for
identical or similar assets and liabilities, quoted prices in markets that are not active, or other inputs that are observable or can
be corroborated by observable market data for substantially the full term of the assets and liabilities; and
Level
3Unobservable inputs that are supported by little or no market activity that are significant to the fair value of assets or liabilities.
When
available, we use quoted market prices to determine fair value, and we classify such measurements within Level 1. In some cases where
market prices are not available, we make use of observable market-based inputs to calculate fair value, in which case the measurements
are classified within Level 2. If quoted or observable market prices are not available, fair value is based upon valuations in which
one or more significant inputs are unobservable, including internally developed models that use, where possible, current market-based
parameters such as interest rates, yield curves and currency rates. These measurements are classified within Level 3.
Fair
value measurements are classified according to the lowest level input or value-driver that is significant to the valuation. A measurement
may therefore be classified within Level 3 even though there may be significant inputs that are readily observable.
Fair
value measurement includes the consideration of nonperformance risk. Nonperformance risk refers to the risk that an obligation (either
by a counterparty) will not be fulfilled.
For
financial assets traded in an active market (Level 1 and certain Level 2), the nonperformance risk is included in the market price. For
certain other financial assets and liabilities (certain Level 2 and Level 3), our fair value calculations have been adjusted accordingly.
The
fair value of accounts receivable, accounts payable, accrued liabilities, and accounts payable and accrued liabilities - related party
approximate their financial statement carrying amounts due to the short-term maturities of these instruments and are therefore carried
at their historical cost basis.
The
government CEBA loan is classified as a financial liability and its fair value was determined using the effective interest rate method,
and is carried at amortized cost.
****
| Page 42 | |
****
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
2. | 
Summary
of significant accounting policies (Continued): | |
(q) Financial instruments and fair value measurements: (Continued)
Fair
values determined by Level 3 inputs are unobservable data points for the asset or liability, and included situations where there is little,
if any, market activity for the asset. The Companys cash and long-term cash equivalents were measured using Level 1 inputs. Stock-based
compensation and derivative liability warrants were measured using Level 2 inputs. Goodwill impairment was measured using Level
3 inputs.
(ii)
Foreign currency risk:
The
Company operates internationally, which gives rise to the risk that cash flows may be adversely impacted by exchange rate fluctuations.
The Company has not entered into any forward exchange contracts or other derivative instrument to hedge against foreign exchange risk.
**3.** **Accounts Receivable:**
****
The
accounts receivable as at December 31, 2021, is summarized as follows: 
Schedule
of Accounts, Notes, Loans and Financing Receivable
| 
| | 
2021 | | 
2020 | |
| 
Accounts receivable | | 
$ | 6,684,469 | | | 
$ | 3,989,200 | | |
| 
| | 
| | | | 
| | | |
| 
Provision for doubtful
accounts | | 
| (56,605 | ) | | 
| (55,660 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net accounts receivable | | 
$ | 6,627,864 | | | 
$ | 3,933,540 | | |
The
Company had bank accounts with the National Bank of Anguilla. During the year ended December 31, 2016, the National Bank of Anguilla
filed for chapter 11 protection. The Company expensed the balance on account of $27,666 in fiscal 2016 as a doubtful debt. The Company
has a doubtful debt provision of $28,939 (2020 - $27,994) for existing accounts receivable. 
**4.** **Prepaid expenses**
****
The
Company has other prepaid expenses of $105,468 (2020 - $89,970) including leasehold improvements of $16,499 (2020 - $23,831), which is
recognized as prepaid rent for the year ended December 31, 2021.
**5.** **Equipment:**
Schedule
of Property, Plant and Equipment
| 
2021 | | 
Cost | | 
Accumulated
depreciation | | 
Net
book Value | |
| 
| | 
| | 
| | 
| |
| 
Equipment and computers | | 
$ | 152,967 | | | 
$ | 139,590 | | | 
$ | 13,377 | | |
| 
Furniture and fixtures | | 
| 16,517 | | | 
| 9,371 | | | 
| 7,146 | | |
| 
| | 
$ | 169,484 | | | 
$ | 148,961 | | | 
$ | 20,523 | | |
| Page 43 | |
****
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
5. | 
Equipment: (Continued) | |
| 
2020 | | 
Cost | | 
Accumulated
depreciation | | 
Net
book Value | |
| 
| | 
| | 
| | 
| |
| 
Equipment and computers | | 
$ | 146,545 | | | 
$ | 130,798 | | | 
$ | 15,747 | | |
| 
Furniture and fixtures | | 
| 14,787 | | | 
| 8,695 | | | 
| 6,092 | | |
| 
| | 
$ | 161,332 | | | 
$ | 139,493 | | | 
$ | 21,839 | | |
Depreciation
expense was $9,468 (2020 - $8,555) for the year ended December 31, 2021.
**6.** **Intangible assets:**
Schedule
of Finite-Lived Intangible Assets
| 
2021 | | 
Cost | | 
Accumulated
amortization | | 
Net
book Value | |
| 
| | 
| | 
| | 
| |
| 
Ad Tech technology | | 
$ | 1,877,415 | | | 
$ | 1,063,869 | | | 
$ | 813,546 | | |
| 
Kidoz OS technology | | 
| 31,006 | | | 
| 29,283 | | | 
| 1,723 | | |
| 
Customer relationship | | 
| 1,362,035 | | | 
| 482,387 | | | 
| 879,648 | | |
| 
| | 
$ | 3,270,456 | | | 
$ | 1,575,539 | | | 
$ | 1,694,917 | | |
| 
2020 | | 
Cost | | 
Accumulated
amortization | | 
Net
book Value | |
| 
| | 
| | 
| | 
| |
| 
Ad Tech technology | | 
$ | 1,877,415 | | | 
$ | 688,386 | | | 
$ | 1,189,029 | | |
| 
Kidoz OS technology | | 
| 31,006 | | | 
| 18,948 | | | 
| 12,058 | | |
| 
Customer relationship | | 
| 1,362,035 | | | 
| 312,133 | | | 
| 1,049,902 | | |
| 
| | 
$ | 3,270,456 | | | 
$ | 1,019,467 | | | 
$ | 2,250,989 | | |
Amortization
expense was $556,072 (2020 - $556,073) for the year ended December 31, 2021.
**7.** **Goodwill:**
****
The
Company has a goodwill balance of $3,301,439 for year ended December 31, 2021 and 2020 from the acquisition of Kidoz Ltd.
The
Companys annual goodwill impairment analysis performed during the fourth quarter of fiscal 2021 and 2020 included a quantitative
analysis of the Kidoz Ltd. reporting unit (consisting of intangible assets (Note 6), deferred taxation (Note 13) and goodwill).
The reporting unit has a carrying amount of $4,785,857
(2020 - $5,552,428)
as at December 31, 2021. The Company performed a discounted cash flow analysis for the Company. These discounted cash flow models included
management assumptions for expected sales growth, margin expansion, operational leverage, capital expenditures, and overall operational
forecasts. The Company classified these significant inputs and assumptions as Level 3 fair value measurements. Based on the annual impairment
test described above there was no additional impairment determined for fiscal 2021 or fiscal 2020.
| Page 44 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
8.
**Content and software development costs:**
Since
the year ended December 31, 2014, the Company has been developing software technology and content for our business. This software technology
and content includes the the continued development of the KIDOZ Safe Ad Network, the KIDOZ Kid-Mode Operating System, and the KIDOZ publisher
SDK, development of Trophy Bingo, a social bingo game, the license, the development of the Rooplay platform and the development of the
Rooplay Originals games.
During
the year ended December 31, 2021 and 2020, the Company has expensed the development costs of all products as incurred and has expensed
the following development costs.
Expense of Development Costs
| 
| | 
2021 | | 
2020 | |
| 
Opening total software technology
and content development costs | | 
$ | 8,880,753 | | | 
$ | 7,730,851 | | |
| 
| | 
| | | | 
| | | |
| 
Software technology
and content development during the year | | 
| 1,678,848 | | | 
| 1,149,902 | | |
| 
Closing total software
technology and content development costs | | 
$ | 10,559,601 | | | 
$ | 8,880,753 | | |
**9.** **Government CEBA loan:**
During
the year ended December 31, 2020, the Company was granted a loan of $47,089 (CAD$60,000) under the Canada Emergency Business Account
(CEBA) loan program for small businesses. The CEBA loan program is one of the many incentives the Canadian Government put in place in
response to COVID-19. The loan is interest free and a quarter of the loan $11,812 (CAD$20,000) is eligible for complete forgiveness if
$35,436 (CAD$40,000) is fully repaid on or before December 31, 2022. If the loan cannot be repaid by December 31, 2022, it can be converted
into a 3-year term loan charging an interest rate of 5%. Subsequent to the year ended December 31, 2021, the repayment of the loan was
extended by the Canadian Government to December 31, 2023.
During
the year ended December 31, 2021, the Company drew $200,000 from its line of credit with the Leumi Bank in Israel. The loan was repaid
in full during the year ended December 31, 2021 with interest costs of $987.
**10.** **Stockholders Equity:**
The
holders of common stock are entitled to one vote for each share held. There are no restrictions that limit the Companys ability
to pay dividends on its common stock. The Company has not declared any dividends since incorporation. The Companys common stock
has no par value per common stock and there is only one class of common shares. The Company has an unlimited number of common shares
authorized for issue.
| Page 45 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
**10.** **Stockholders Equity: (Continued)**
| 
| 
(a) | 
Common stock issuances: | |
**Fiscal
2021**
****
During
the year ended December 31, 2021, the Company engaged Research Capital Corporation (RCC) as a financial and capital markets
advisor. As part of the compensation for its services, RCC will receive a monthly fee of $5,119 (CAD$6,500) for its trading advisory
services for a minimum of 6 months with extension by mutual agreement and a financial advisory fee to be satisfied by the issuance of
230,000 common shares of the Company valued at $179,293. In addition, the Company granted 230,000 common share purchase warrants to RCC
(Note 2(i)). Each warrant will entitle the holder thereof to purchase one common share in the capital of the Company at an exercise price
of $0.77 (CAD$0.98) at any time up to 24 months following the date of issuance. During the year ended December 31, 2021, the Company
issued the shares and granted the warrants.
During
the year ended December 31, 2021, the holder of 70,000 stock options exercised their options for 70,000 shares for $31,264 at an average
exercise price of $0.45 (CAD$0.54) per share.
**Fiscal
2020**
****
There
were no common stock issuances for the year ended December 31, 2020.
(b)Warrants
A
summary of warrant activity for the year ended December 31, 2021 are as follows:
**Schedule of Share-
based Payment Arrangement, Warrant Activity**
| 
| | 
Number
of 
options | | 
Exercise
price | | 
Expiry
date | |
| 
Outstanding, December 31, 2020 and 2019 | | 
| - | | | 
$ | - | | | 
| | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Granted | | 
| 230,000 | | | 
| CAD$0.98 | | | 
| April
3, 2023 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Outstanding December 31, 2021 | | 
| 230,000 | | | 
| CAD$0.98 | | | 
| | | |
A
fair value of the derivative liability of $83,572 was been estimated on the date of the subscription using the Binomial Lattice pricing
model. Since the warrant was issued there was a gain on derivative liability - warrants of $60,207 and the derivative liability 
warrants value reduced to $23,365 with the following assumptions:
Schedule
of Fair Value of Warrants Assumptions
| 
| | 
December
31, 2021 | | 
April
1, 2021 | |
| 
Exercise price | | 
| CAD$0.98 | | | 
| CAD$0.98 | | |
| 
Stock price | | 
| CAD$0.59 | | | 
| CAD$0.98 | | |
| 
Expected term | | 
| 1.25
years | | | 
| 2
years | | |
| 
Expected dividend yield | | 
| - | | | 
| - | | |
| 
Expected stock price volatility | | 
| 88.33 | % | | 
| 145.71 | % | |
| 
Risk-free interest rate | | 
| 1.18 | % | | 
| 0.73 | % | |
| Page 46 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
10. | 
Stockholders Equity: (Continued) | |
(c)Stock
option plans:
**2015
stock option plan**
****
In
the year ended December 31, 2015, the shareholders approved the 2015 stock option plan and the 1999, 2001 and the 2005 plans were discontinued.
The 2015 stock option plan as amended in November 2020, is intended to provide incentive to employees, directors, advisors and consultants
of the Company to encourage proprietary interest in the Company, to encourage such employees to remain in the employ of the Company or
such directors, advisors and consultants to remain in the service of the Company, and to attract new employees, directors, advisors and
consultants with outstanding qualifications. The maximum number of shares issuable under the Plan shall not exceed 10% of the number
of Shares of the Company issued and outstanding as of each Award Date unless shareholder approval is obtained in advance.
The
Board of Directors determines the terms of the options granted, including the number of options granted, the exercise price and their
vesting schedule. The maximum term possible is 10 years. Under the 2015 plan we have reserved 10% of the number of Shares of the Company
issued and outstanding as of each Award Date. During the year ended December 31, 2020, the Rolling Stock Option plan was amended by inclusion
of an Israeli Taxpayers Appendix.
During
the year ended December 31, 2021, the Company granted to employees and consultants the following options:
| 
| 
| 
1,040,000
options at CAD$0.50 ($0.39) where 10% vests on grant date, 15% one year following and 2% per month thereafter and expire on February
1, 2026. 400,000 of these options were granted to directors and officers of the Company. | |
| 
| 
| 
| |
| 
| 
| 
35,000
options at CAD$0.50 ($0.39) which vested immediately and expire on February 1, 2026. | |
| 
| 
| 
| |
| 
| 
| 
1,300,000
options at CAD$1.02 ($0.80) where 2% vests per month and expire on April 6, 2026. 400,000 of these options were granted to directors
and officers of the Company. | |
| 
| 
| 
| |
| 
| 
| 
300,000
options at CAD$0.66 ($0.52) where 2% vests per month and expire on July 12, 2026. | |
During
the year ended December 31, 2020, the Company granted to employees and consultants 2,745,000 options with an exercise price of CAD$0.45
($0.33) expiring on June 30, 2025, of which 60,000 options were fully vested, 2,595,000 options were issued where 2.08% vests per month
commencing June 30, 2021, and 90,000 options were issued where 2% vests per month commencing on grant date. 1,250,000 of these options
were granted to directors and officers of the Company.
Subsequent
to the year ended December 31, 2021, a further 2,550,000 options were awarded where 2% vests per month, with an exercise price of CAD$0.50
($0.39) and 210,000 options were cancelled.
| Page 47 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
10. | 
Stockholders Equity: (Continued) | |
(c)Stock
option plans: (Continued)
A
summary of stock option activity for the stock option plans for the years ended December 31, 2021 and 2020 are as follows:
Schedule of Share-based Payment Arrangement, Option, Activity
| 
| | 
Number
of 
options | | 
Weighted
average exercise price | |
| 
Outstanding December 31, 2019 | | 
| 3,200,750 | | | 
$ | 0.45 | | |
| 
| | 
| | | | 
| | | |
| 
Granted | | 
| 2,745,000 | | | 
| 0.33 | | |
| 
Exercised | | 
| - | | | 
| - | | |
| 
Cancelled | | 
| (70,000 | ) | | 
| (0.42 | ) | |
| 
Outstanding December 31, 2020 | | 
| 5,875,750 | | | 
$ | 0.39 | | |
| 
| | 
| | | | 
| | | |
| 
Granted | | 
| 2,675,000 | | | 
| 0.60 | | |
| 
Exercised | | 
| (70,000 | ) | | 
| (0.45 | ) | |
| 
Expired | | 
| (570,000 | ) | | 
| (0.43 | ) | |
| 
Cancelled | | 
| (1,040,600 | ) | | 
| (0.42 | ) | |
| 
Outstanding December 31, 2021 | | 
| 6,870,150 | | | 
$ | 0.48 | | |
The
aggregate intrinsic value for options as of December 31, 2021 was $334,897 (2020 - $137,250).
The
following table summarizes information concerning outstanding and exercisable stock options at December 31, 2021:
Schedule of Share-based Payment Arrangement, Option, Exercise Price Range
| 
Exercise
prices per share | | 
Number
outstanding | | 
Number
exercisable | | 
Expiry date | |
| 
| CAD$0.45 | | | 
| 2,030,400 | | | 
| 399,672 | | | 
June 30, 2025 | |
| 
| CAD$0.50 | | | 
| 889,600 | | | 
| 124,600 | | | 
February 1, 2026 | |
| 
| CAD$0.54 | | | 
| 506,150 | | | 
| 506,150 | | | 
November 8, 2022 | |
| 
| CAD$0.54 | | | 
| 713,000 | | | 
| 713,000 | | | 
June 4, 2023 | |
| 
| CAD$0.66 | | | 
| 300,000 | | | 
| 20,000 | | | 
July 12, 2026 | |
| 
| US$0.50 | | | 
| 1,275,000 | | | 
| 1,275,000 | | | 
June 4, 2023 | |
| 
| CAD$1.02 | | | 
| 1,156,000 | | | 
| 190,000 | | | 
April 6, 2026 | |
| 
| | | | 
| 6,870,150 | | | 
| 3,228,422 | | | 
| |
The
Company recorded stock-based compensation of $660,266 on the options granted and vested (2020 $158,883) and as per the Black-Scholes
option-pricing model, with a weighted average fair value per option grant of $0.45 (2020 - $0.27).
| Page 48 | |
****
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
11. | 
Fair value measurement: | |
The
following table sets forth the fair value of the Companys financial assets and liabilities measured at fair value on a recurring
basis based on the three-tier fair value hierarchy.
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
| 
| | 
Level
1 | | | 
Level
2 | | | 
Level
3 | | | 
Total | | |
| 
As at December 31, 2021 | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Assets | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cash | | 
$ | 2,078,607 | | | 
$ | - | | | 
$ | - | | | 
$ | 2,078,607 | | |
| 
Long term cash equivalent | | 
| 23,624 | | | 
| - | | | 
| - | | | 
| 23,624 | | |
| 
Liabilities | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Derivative liability
warrants | | 
| - | | | 
| (23,365 | ) | | 
| - | | | 
| (23,365 | ) | |
| 
Total assets (liabilities)
measured and recorded at fair value | | 
$ | 2,102,231 | | | 
$ | (23,365 | ) | | 
$ | - | | | 
$ | 2,078,866 | | |
| 
| | 
Level
1 | | | 
Level
2 | | | 
Level
3 | | | 
Total | | |
| 
As at December 31, 2020 | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Assets | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cash | | 
$ | 1,226,045 | | | 
$ | - | | | 
$ | - | | | 
$ | 1,226,045 | | |
| 
Long term cash equivalent | | 
| 31,392 | | | 
| - | | | 
| - | | | 
| 31,392 | | |
| 
Total assets measured
and recorded at fair value | | 
$ | 1,257,437 | | | 
$ | - | | | 
$ | - | | | 
$ | 1,257,437 | | |
| 
12. | 
Commitments: | |
The
Company leases office facilities in Vancouver, British Columbia, Canada, The Valley, Anguilla, British West Indies and Netanya, Israel.
These office facilities are leased under operating lease agreements.
During
the year ended December 31, 2020, the Company signed a five-year lease for a facility in Vancouver, Canada, commencing April 1, 2020
and ending March 2024. This facility comprises approximately 1,459 square feet. The Company accounts for the lease in accordance with
ASU 2016-02 (Topic 842) and recognizes a right-of-use asset and operating lease liability.
The
Netanya, Israel operating lease expired on July 14, 2017 but unless 3 months notice is given it automatically renews for a future
12 months until notice is given. During the year ended December 31, 2021, the lease was extended for a further 12 months. This facility
comprises approximately 190 square metres. The renewal of this lease is uncertain, hence the Company has accounted for this lease as
a short-term lease.
The
Anguillan operating lease expired on April 1, 2011 but unless 3 months notice is given it automatically renews for a further 3
months. The Company expects this lease to continue. Therefore, the Company accounts for the lease in accordance with ASU 2016-02 (Topic
842) and recognizes a right-of-use asset and operating lease liability.
| Page 49 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
| 
12. | 
Commitments: (Continued) | |
| 
| 
| |
Minimum
lease payments under these leases are approximately as follows:
Schedule of Lessee, Operating Lease, Liability, Maturity
| 
| | 
| | | |
| 
2022 | | 
$ | 64,516 | | |
| 
2023 | | 
| 50,002 | | |
| 
2024 | | 
| 12,572 | | |
The
Company paid rent expense totaling $129,250 for the year ended December 31, 2021 (2020 - $119,055).
The
Company has the following management consulting agreements with related parties.
Schedule
of Consulting Agreement With Related Parties
| 
Company | | 
Person | | 
Role | | 
Minimum
Monthly amount | | | 
Maximum
Monthly amount | | |
| 
T.M.
Williams (ROW), Inc. | | 
T.
M. Williams | | 
Executive
Chairman | | 
$ | 11,000 | | | 
$ | 25,000 | | |
| 
Jayska
Consulting Ltd. | | 
J.
M. Williams | | 
Co-CEO | | 
| GBP5,000 | | | 
| GBP5,000 | | |
| 
LVA
Media Inc. | | 
J.
M. Williams | | 
Co-CEO | | 
$ | 7,500 | | | 
$ | 25,000 | | |
| 
Bromley
Accounting Services Ltd. | | 
H.
W. Bromley | | 
CFO | | 
| CAD$15,000 | | | 
| CAD$15,000 | | |
| 
Farcast
Operations Inc. | | 
T.
H. Williams | | 
VP
Product | | 
| CAD$15,000 | | | 
| CAD$15,000 | | |
As
at December 31, 2021, the Company had a number of renewable license commitments with large brands, including, Mr. Men and Little Miss
and Mr. Bean. These agreements have commitments to pay royalties on the revenue from the licenses subject to the minimum guarantee payments.
As at December 31, 2021, there were no further minimum guarantee payments commitments.
The
Company expensed the minimum guarantee payments over the life of the agreement and recognized license expense of $18,512 (2020 - $46,841)
for the year ended December 31, 2021.
**13.** **Income taxes:**
****
Kidoz
Inc. is domiciled in the tax-free jurisdiction of Anguilla, British West Indies. However certain of the Companys subsidiaries
incur income taxation.
| Page 50 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
**13.** **Income taxes: (Continued)**
The
tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at
December 31, 2021 and 2020, are presented below:
**Schedule
of Effective Income Tax Rate Reconciliation**
| 
| | 
2021 | | | 
2020 | | |
| 
Computed expected
tax expense | | 
$ | (5,535 | ) | | 
$ | (10,192 | ) | |
| 
Change in statutory, foreign
tax, foreign exchange rates and other | | 
| (231,545 | ) | | 
| 150,835 | | |
| 
Permanent differences | | 
| (227 | ) | | 
| (180,123 | ) | |
| 
Adjustment to prior years
provision versus statutory tax returns | | 
| (17,161 | ) | | 
| 55,243 | | |
| 
Change in valuation allowance | | 
| 37,791 | | | 
| 39,480 | | |
| 
(Provision for) Recovery
of current income taxes | | 
$ | (6,178 | ) | | 
$ | 55,243 | | |
| 
Deferred income taxes | | 
| (210,499 | ) | | 
| - | | |
| 
Total taxation | | 
$ | (216,677 | ) | | 
$ | 55,243 | | |
The
tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at
December 31, 2021 and 2020 are presented below:
Schedule
of Deferred Tax Assets and Liabilities
| 
| | 
2021 | | | 
2020 | | |
| 
Deferred tax (liabilities) assets: | | 
| | | | 
| | | |
| 
Net operating loss carry forwards | | 
$ | 285,045 | | | 
$ | 694,814 | | |
| 
Equipment | | 
| 74 | | | 
| 5,173 | | |
| 
Intangible assets | | 
| (389,831 | ) | | 
| (517,727 | ) | |
| 
Other | | 
| 193,220 | | | 
| 147,989 | | |
| 
Valuation Allowance | | 
| (299,007 | ) | | 
| (330,249 | ) | |
| 
Total deferred tax (liability) asset | | 
$ | (210,499 | ) | | 
$ | - | | |
As
at December 31, 2021, the Companys had $1,130,369 of non-capital losses expiring through December 31, 2041.
In
assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all
of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of
future taxable income during the periods in which those differences become deductible.
Management
considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in assessing
the realizability of deferred tax assets.
****
During
the year ended December 31, 2020, Shoal Media (Canada) Inc., a subsidiary of Kidoz Inc., received the British Columbia Interactive Digital
Media Tax Credit of CAD$73,828 ($55,243) from the British Columbia Provincial Government. No British Columbia Interactive Digital Media
Tax Credit was received in 2021.
The
Company recognized this tax credit as a recovery of income tax expense on the statement of operations and comprehensive (loss) income
upon receipt of funds.
| Page 51 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
**14.** **Right-of-use assets:**
****
There
is no discount rate implicit in the Anguilla office operating lease agreement, so the Company estimated a 5% discount rate for the incremental
borrowing rate for the lease as of the adoption date, January 1, 2020. There is no discount rate implicit in the license agreement, so
the Company estimated a 12% discount rate for the incremental borrowing rate for the licenses as of the adoption date, January 1, 2019.
Effective
April 1, 2019, we recognized lease assets and liabilities of $125,474, in relation to the Vancouver office. We estimated a discount rate
of 4.12%.
We
elected the package of practical expedients permitted under the transition guidance within Topic 842, which allowed us to carry forward
prior conclusions about lease identification, classification and initial direct costs for leases entered into prior to adoption of Topic
842.
Additionally,
we elected to not separate lease and non-lease components for all of our leases. For leases with a term of 12 months or less, our current
offices, we elected the short-term lease exemption, which allowed us to not recognize right-of-use assets or lease liabilities for qualifying
leases existing at transition and new leases we may enter into in the future, as there is significant uncertainty on whether the leases
will be renewed.
The
right-of-use assets as at December 31, 2021, is summarized as follows:
Schedule
of Right-of-use Assets
| 
| | 
2021 | | | 
2020 | | |
| 
| | 
| | | 
| | |
| 
Opening balance for the year | | 
$ | 106,315 | | | 
$ | 134,914 | | |
| 
Capitalization of additional license leases | | 
| - | | | 
| 25,472 | | |
| 
Amortization of operating
lease right-of use assets | | 
| (40,851 | ) | | 
| (54,071 | ) | |
| 
Closing balance for
the year | | 
$ | 65,464 | | | 
$ | 106,315 | | |
The
operating lease as at December 31, 2021, is summarized as follows:
Lessee,
Operating Lease, Liability, Maturity
| 
As
at December 31, 2021 | | 
| | |
| 
| | 
| Office
lease | | |
| 
2022 | | 
$ | 34,021 | | |
| 
2023 | | 
| 35,170 | | |
| 
2024 | | 
| 8,114 | | |
| 
Total lease payments | | 
$ | 77,305 | | |
| 
Less: Interest | | 
| (3,238 | ) | |
| 
Present value of lease liabilities | | 
$ | 74,067 | | |
| 
| | 
| | | |
| 
Amounts recognized on the balance sheet | | 
| | | |
| 
Current lease liabilities | | 
$ | 32,068 | | |
| 
Long-term lease liabilities | | 
| 41,999 | | |
| 
Total lease payments | | 
$ | 74,067 | | |
| Page 52 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
**14.** **Right-of-use assets: (Continued)**
Schedule
of Operating Lease Liability
| 
| | 
2021 | | | 
2020 | | |
| 
| | 
| | | 
| | |
| 
Opening balance for the year | | 
$ | 103,918 | | | 
$ | 127,615 | | |
| 
Payments on operating
lease liabilities | | 
| (29,851 | ) | | 
| (23,697 | ) | |
| 
Closing balance for
the year | | 
| 74,067 | | | 
| 103,918 | | |
| 
Less: current portion | | 
| (32,068 | ) | | 
| (30,083 | ) | |
| 
Operating lease liabilities
non-current portion as at end of year | | 
$ | 41,999 | | | 
$ | 73,835 | | |
As
of December 31, 2021, the ROU assets of $65,464
are included in non-current assets on the
balance sheet, and lease liabilities of $74,067 are
included in current liabilities and non-current liabilities on the balance sheet.
**15.** **Related party transactions:**
As
at and for the year ended December 31, 2021, the Company has the following related party transactions:
Schedule
of Related Party Transactions
| 
| | 
2021 | | | 
2020 | | |
| 
Directors fees | | 
$ | 8,000 | | | 
$ | 8,248 | | |
| 
Salaries, wages, consultants and benefits | | 
| 612,492 | | | 
| 456,042 | | |
| 
Selling and marketing | | 
| 77,906 | | | 
| 57,498 | | |
| 
Stock-based compensation (Note 10) | | 
| 237,348 | | | 
| 61,701 | | |
| 
Content and software
development (Note 8) | | 
| 214,843 | | | 
| 156,522 | | |
| 
Closing balance for
the year | | 
$ | 1,150,589 | | | 
$ | 740,011 | | |
The
Company has liabilities of $53,829 (2020 - $50,772) as at December 31, 2021, to current directors, officers and companies owned by the
current directors and officers of the Company for employment, director and consulting fees.
During
the year ended December 31, 2021, the Company granted the following options to related parties:
| 
| 
| 
a)
400,000 options with an exercise price of CAD$0.50 ($0.39) per share | |
| 
| 
| 
| |
| 
| 
| 
b)
400,000 options with an exercise price of CAD$1.02 ($0.80) per share | |
During
the year ended December 31, 2020, the Company granted the 1,250,000 options with an exercise price of CAD$0.45 ($0.33) per share, to
related parties.
The
related party transactions are in the normal course of operations and were measured at the exchange amount, which is the amount of consideration
established and agreed to by the related parties.
**16.
Segmented information:**
****
The
Company operates in reportable business segments, the sale of Ad tech advertising and content revenue, including the sale of in-app purchases
on Trophy Bingo and Garfields Bingo; the premium purchase for Rooplay Originals and recurring subscription revenues from Rooplay
and Kidoz OS and the sale of licenses of Kidoz OS.
Operating
segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation
by the chief operating decision maker, or decision-making group, in making decisions on how to allocate resources and assess performance.
The Companys chief operating decision makers are the Co-chief executive officers. The Company and the chief decision makers view
the Companys operations and manage its business as two operating segments, namely Ad tech and content revenue.
| Page 53 | |
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
**16.
Segmented information: (Continued)**
The
Company had the following revenue by geographical region.
Schedule
of Revenue By Geographical Region
| 
| | 
2021 | | | 
2020 | | |
| 
Ad tech advertising
revenue | | 
| | | | 
| | | |
| 
Western Europe | | 
$ | 3,927,191 | | | 
$ | 1,911,627 | | |
| 
Central, Eastern and Southern Europe | | 
| 193,085 | | | 
| - | | |
| 
North America | | 
| 7,702,386 | | | 
| 4,702,565 | | |
| 
Other | | 
| 421,204 | | | 
| 133,872 | | |
| 
| | 
| | | | 
| | | |
| 
Total ad tech advertising
revenue | | 
$ | 12,243,866 | | | 
$ | 6,748,064 | | |
| 
| | 
| | | | 
| | | |
| 
Content revenue | | 
| | | | 
| | | |
| 
Western Europe | | 
$ | 84,884 | | | 
$ | 100,625 | | |
| 
Central, Eastern and Southern Europe | | 
| 1,517 | | | 
| 38,741 | | |
| 
North America | | 
| 47,390 | | | 
| 182,676 | | |
| 
Other | | 
| 97,823 | | | 
| 77,923 | | |
| 
| | 
| | | | 
| | | |
| 
Total content revenue | | 
$ | 231,614 | | | 
$ | 399,965 | | |
| 
| | 
| | | | 
| | | |
| 
Total revenue | | 
| | | | 
| | | |
| 
Western Europe | | 
$ | 4,012,075 | | | 
$ | 2,012,252 | | |
| 
Central, Eastern and Southern Europe | | 
| 194,602 | | | 
| 38,741 | | |
| 
North America | | 
| 7,749,776 | | | 
| 4,885,241 | | |
| 
Other | | 
| 519,027 | | | 
| 211,795 | | |
| 
Total revenue | | 
$ | 12,475,480 | | | 
$ | 7,148,029 | | |
**Equipment**
The
Companys equipment is located as follows:
Schedule
of Company Equipment
| 
Net Book Value | | 
2021 | | | 
2020 | | |
| 
| | 
| | | 
| | |
| 
Anguilla | | 
$ | 91 | | | 
$ | 164 | | |
| 
Canada | | 
| 8,542 | | | 
| 7,482 | | |
| 
Israel | | 
| 11,055 | | | 
| 12,870 | | |
| 
United Kingdom | | 
| 835 | | | 
| 1,323 | | |
| 
Total equipment | | 
$ | 20,523 | | | 
$ | 21,839 | | |
****
**17.** **General and administrative:**
****
General
and administrative expenses were as follows:
Schedule of General and Administrative Expense
| 
| | 
2021 | | | 
2020 | | |
| 
| | 
| | | 
| | |
| 
Professional fees | | 
$ | 211,873 | | | 
$ | 183,475 | | |
| 
Rental (Note 12) | | 
| 129,250 | | | 
| 119,055 | | |
| 
Other general and administrative
expenses | | 
| 263,759 | | | 
| 226,178 | | |
| 
Total general and administrative
expenses | | 
$ | 604,882 | | | 
$ | 528,708 | | |
****
| Page 54 | |
****
Kidoz
Inc. and subsidiaries
(Expressed
in United States Dollars)
Notes
to Consolidated Financial Statements
Years
ended December 31, 2021 and 2020
**18.** **Stock awareness program**
****
During
the year ended December 31, 2021, the Company commenced a corporate stock awareness program. The Company engaged Research Capital
Corporation, Agora Internet Relations Corp., Stockhouse Publishing Ltd. and Proactive for financial and capital markets advisory services
and to assist with general market outreach to increase investor awareness as the Company continues to achieve important milestones and
grow its investor base.
The
Company incurred stock awareness expenses of $402,845
during the year ended December 31, 2021, of which
$179,293 is
from the issuance of 230,000
common shares to RCC (Note 10) and a derivative
liability of $83,572 (Note 10) from the warrants granted.
****
**19** **Concentrations:**
****
Major
customers
During
the year ended December 31, 2021, and 2020, the Company sold Ad tech revenue; sold subscriptions on its site Rooplay; sold in-app purchases
on its social bingo sites, Trophy Bingo and Garfields Bingo and premium purchases of Rooplay Originals. During the year ended
December 31, 2021, the Company had revenues of $3,373,241, $2,522,559 and $1,381,678 from three customers (December 31, 2020 - two customers
for $2,661,595 and $1,551,661) which was more than 10% of the total revenue. The Company is reliant on the Google App, iOS App and Amazon
App Stores to provide a content platform for Rooplay, Trophy Bingo and Garfields Bingo to be played thereon and certain advertising
agencies for the Ad tech revenue.
**20.** **Concentrations of credit risk:**
Financial
instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and accounts receivable.
The Company places its cash and cash equivalents with high quality financial institutions and limits the amount of credit exposure with
any one institution.
The
Company currently maintains a substantial portion of its day-to-day operating cash and long-term cash equivalents balances at financial
institutions. At December 31, 2021, the Company had total cash of $2,102,231 (2020 - $1,257,437) at financial institutions, where $1,793,265
(2020 - $970,453) is in excess of federally insured limits.
The
Company has concentrations of credit risk with respect to accounts receivable, the majority of its accounts receivable are concentrated
geographically in the United States amongst a small number of customers.
As
of December 31, 2021, the Company had three customers, totaling $1,952,040, $1,165,807, and $1,054,625 respectively who accounted for
greater than 10% of the total accounts receivable. As of December 31, 2020, the Company had two customers, totaling $1,618,244 and $807,346
who accounted for greater than 10% of the total accounts receivable.
The
Company controls credit risk through monitoring procedures and receiving prepayments of cash for services rendered. The Company performs
credit evaluations of its customers but generally does not require collateral to secure accounts receivable.
| Page 55 | |
**Item
9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.**
On
February 4, 2010, we engaged Davidson & Company LLP, as its independent registered public accounting firm, to audit our financial
statements. The decision to engage Davidson & Company LLP was approved by our Board of Directors at a Board meeting called for such
purpose.
There
have not been any changes in or disagreements with accountants for the years ended December 31, 2021 and 2020.
**ITEM
9A. CONTROLS AND PROCEDURES**
****
| 
(a) | Managements
responsibility | |
Our
management acknowledges its responsibility for establishing and maintaining adequate internal control over financial reporting of the
Company.
| 
(b) | Evaluation
of disclosure controls and procedures. | |
Our
management, including the Executive Chairman, Chief Executive Officers and the Chief Financial Officer, evaluated the disclosure controls
and procedures of the Company within 90 days prior to the date of this report, and found them to be operating efficiently and effectively
to ensure that information required to be disclosed by us under the general rules and regulations promulgated under the Securities Exchange
Act of 1934, is recorded, processed, summarized and reported, within the time periods specified by rules and regulations of the SEC.
These
disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required
to be disclosed by us is accumulated and communicated to our management, including our principal executive officers and principal financial
officer as appropriate to allow timely decisions regarding required disclosure. However, our management recognizes that any controls
and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives,
and our management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and
procedures.
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control system
was designed to provide reasonable assurance to the Companys management and board of directors regarding the preparation and fair
presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations.
Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation
and presentation. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our
management evaluated of the effectiveness of the Companys design and operation of its disclosure controls and procedures as defined
in Exchange Act Rule 13a-15(f), based on the framework set forth in the Internal ControlIntegrated Framework (1992) issued by
the by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on our evaluation, we believe
that, as of December 31, 2021, the Companys internal control over financial reporting is effective under the COSO framework.
(c)
Changes in internal controls.
There
were no significant changes in our internal controls or other factors that could significantly affect our internal controls during the
year ended December 31, 2021, and to the date of filing this annual report.
**ITEM
9B - OTHER INFORMATION**
****
None
| Page 56 | |
****
**PART
III**
****
**ITEM
10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE**
****
**DIRECTORS
AND EXECUTIVE OFFICERS**
****
Our
directors and executive officers as at December 31, 2021, are as follows:
| 
Name | 
| 
Age | 
| 
Position | 
| 
Audit
Committee | 
| 
Governance
Committee | 
| 
Compensation
Committee | |
| 
T.
M. Williams | 
| 
81 | 
| 
Executive
Chairman | 
| 
| 
| 
| 
| 
| |
| 
J.
M. Williams | 
| 
46 | 
| 
Co-
Chief Executive Officer | 
| 
| 
| 
X | 
| 
| |
| 
E.
Ben Tora | 
| 
51 | 
| 
Co-
Chief Executive Officer | 
| 
| 
| 
| 
| 
| |
| 
F.
Curtis | 
| 
57 | 
| 
Non-Executive
Director | 
| 
X | 
| 
X* | 
| 
X | |
| 
C.
Kalborg | 
| 
60 | 
| 
Non-Executive
Director | 
| 
X* | 
| 
X | 
| 
X | |
| 
M.
David | 
| 
56 | 
| 
Non-Executive
Director | 
| 
X | 
| 
| 
| 
X* | |
| 
H.
W. Bromley | 
| 
51 | 
| 
Chief
Financial Officer | 
| 
| 
| 
| 
| 
| |
| 
T.
H. Williams | 
| 
52 | 
| 
VP
Product | 
| 
| 
| 
| 
| 
| |
X*
- Chairman of Committee
**T.
M. Williams** served as President, Chief Executive Officer and Chairman from August 20, 2001 until June 16, 2011. Since June 16, 2011,
Mr. Williams has served as the Executive Chairman of the Company. Since 1984, Mr. Williams has served as a principal of T.M. Williams
(ROW), Inc., a private consulting firm, and from 1993 until 2008, was Adjunct Professor, Sauder School of Business at the University
of British Columbia. From 1988 to 1991, he was President and Chief Executive Officer of Distinctive Software, Inc. in Vancouver, BC,
and, upon the acquisition of that company by Electronic Arts Inc., North Americas largest developer of entertainment software,
he became President and Chief Executive Officer of Electronic Arts (Canada) Inc., where he continued until 1993. From 1995 to 2012, Mr.
Williams was a director of YM Biosciences, Inc., a biotechnology company, until its acquisition by Gilead Sciences, Inc. In addition,
he is a director of several other private corporations.
**Mr.
J.M. Williams**has been a director since July, 2007 and from June, 2011 to March, 2019, Mr. Williams served as the sole Chief Executive
Officer of the Company. Since the acquisition of Kidoz Ltd. in 2019 to present he has served as Co- Chief Executive Officer. Prior to
his employment with Kidoz Inc., he was a Business Analyst with Blue Zone Inc. (a technology company) and RBC Dominion Securities. Mr.
J. M. Williams has a Bachelor of Commerce degree from the University of Victoria and a Masters of Business Administration degree, specializing
in strategic marketing, from the University of Warwick. In addition, Mr. J. M. Williams is a Non-Executive Director of Adventurebox Technology
AB (publ). Mr. J. M. Williams is the son of Mr. T. M. Williams, the Companys Executive Chairman.
**Mr.
E. Ben Tora**has served as Co-Chief Executive Officer following the acquisition by the Company of Kidoz Ltd. Mr. E. Ben Tora was a
co-founder of Kidoz Ltd. and has served as its Chief Executive Officer and Chief Revenue Officer since June 2013. Previously he served
as General Manager and Chief Product officer at Bluesnap (formerly Plimus), which was acquired by Great Hill Partners in 2011. Mr. E.
Ben Tora holds a bachelors degree in management and communication from the College of management in Tel Aviv. Mr. E. Ben Tora
is a serial entrepreneur and senior executive in venture-backed and public Internet companies, both early and growth stage, bringing
extensive experience in operating and scaling tech companies.
| Page 57 | |
**Ms.
F. Curtis**has served as a director of the Company since June 10, 2009. She has served as Compliance Officer and General Corporate
Secretary for Counsel Limited, an Anguillian financial services corporation, since 2006. Ms. F. Curtis is the Managing Director of Counsel
Limited. Ms. F. Curtis has been working in the financial services industry since 1990. She started at the brokerage firm, Burns Fry,
in Toronto (now Nesbitt Burns, Bank of Montreal). She completed her Canadian Securities Course and became a licensed Securities Broker
in 1992. She was educated in England, and attended the University of Toronto, Canada for her undergraduate degree. Ms. F. Curtiss
MBA in Finance & International Affairs was granted by the Rotman School of Business, University of Toronto. Ms. F. Curtis obtained
her Associates Degree in Captive Insurance in 2018. She has also served as Chairman of the Board of Anguilla Finance (2016 - 2020), the
marketing body for Anguilla Financial Services. Ms. F. Curtis is a Founding Member and Director of the Anguilla Compliance Association,
now serving as Chairman.
****
**Mr.
C. Kalborg** is a 20-year licensing veteran with experience from leading game companies such as Rovio (the makers of Angry Birds) and
King.com (the makers of Candy Crush). Taking on the aptly named role of licensing guru, Mr. C. Kalborg has gathered close to 50 licensees
and established a network of regional agents for Candy Crush around the world. Those agents include Striker Entertainment in the U.S.
and Canada; Tycoon Enterprises in Latin America (except Argentina and Brazil); Tycoon 360 in Brazil; IMC in Argentina; Mediogen in Israel;
Sinerji in Turkey; Pacific Licensing Studio in Southeast Asia; Wild Pumpkin Licensing in Australia and New Zealand; PPW in greater China;
and Voozclub in Korea. Mr. C. Kalborg brings a wealth of experience and a deep network in licensing and technology to Kidoz Inc. In addition,
Mr. C. Kalborg is a Non-Executive Director of Flexion Mobile Plc, Fragbite, LL Games and Adventurebox Technology AB (publ).
**Mr.
M. David** is the Chief Executive Officer of the TIBA, a global leader in Parking revenue systems. Since Mr. M. David joined TIBA in
early 2016, the company has quadrupled its revenue and became the market leader in North America while maintaining high margins. Prior
to TIBA, Mr. David founded several companies and served as an Executive and Board member in several more, including Kidoz Ltd., Mappo,
NlightU, OzVision, TvPoint and Omnisys. Mr. David also served as deputy CEO managing Ness Technologies Inc. and as President of North
America in Amdocs Limited, in both roles managing businesses of hundreds of millions of USD$ and thousands of employees around the globe.
Mr. David started his career in the Israeli Airforce. He has a BA in Economics and Computer Science from Bar Ilan University in Israel,
and an MBA Cum Laude from Boston University.
**Mr.
H. W. Bromley** has served as our Chief Financial Officer since July 2002. From 2000 to 2001, Mr. Bromley was a Director and the Group
Financial Officer for Agroceres & Co. Ltd. From 1995 - 1999, he was an employee of Ernst & Young working in South Africa and
in the United States of America. Mr. Bromley has in addition worked for CitiBank, Unilever PLC, Gerrard, Roadhouse Interactive Ltd. and
CellStop Systems Inc. Mr. Bromley is a Chartered Accountant.
**Mr.
T. H. Williams** is VP Product, where he leads technology and product development. A highly experienced, creative leader who has dedicated
his career to building products on the forefront of technology. Mr. T. H. Williams has led development on a wide variety of platform
launches, new devices, and innovative business models, and has helped build and operate multiple successful studios and teams, including
Electronic Arts Inc. in Vancouver, Canada and Los Angeles, United States; Relic Entertainment Inc.; Roadhouse Interactive Ltd.; and Blueprint
Reality Inc. He is passionate about his teams, loves solving hard problems, and has produced over $2 billion in retail product sales
across his career. Mr. T. H. Williams is the son of Mr. T. M. Williams, the Companys Executive Chairman.
**COMPOSITION
OF OUR BOARD OF DIRECTORS**
****
We
currently have six directors. All directors currently hold office until the next annual meeting of stockholders or until their successors
have been elected and qualified. Our officers are appointed annually by the Board of Directors and hold office until their successors
are appointed and qualified. Pursuant to the Companys by-laws, the number of directors shall be increased or decreased from time-to-time
by resolution of the Board of Directors or the shareholders. Mr. J. M. Williams and Mr. T. H. Williams are sons of Mr. T. M. Williams.
There are no other family relationships between any of the officers and directors of the Company.
| Page 58 | |
**COMMITTEES
OF OUR BOARD OF DIRECTORS**
****
We
currently have three committees of our Board of Directors.
| 
| 
- | 
Audit
Committee - This committee will review the financial statements of the Company and propose to the board to approve the financial
statements. The Committee meets quarterly to review and approve the quarterly financial statements and to discuss the affairs of
the company with the auditors. | |
| 
| 
| 
| |
| 
| 
- | 
Governance
Committee - This committee reviews the ethics policy of the Company and ensures compliance. It will make recommendations to the board
for improvement in Corporate Governance. In addition, it will be this committee to whom a whistle blower will report. | |
| 
| 
| 
| |
| 
| 
- | 
Compensation
Committee - This committee will propose the appointment and remuneration of the Chief Executive Officer including salary, stock options,
and bonuses. | |
**BOARD
OF DIRECTORS MEETINGS**
****
Our
Board of Directors met, in person or by phone, five times during the last fiscal year and it regularly approves all material actions
required by consent resolutions.
**CODE
OF ETHICS**
****
On
December 21, 2006, the Board of Directors of Kidoz Inc. (the Board) adopted a new Code of Business Conduct and Ethics (the
Code), which applies to the Companys directors, officers and employees. The Code was adopted to further strengthen
the Companys internal compliance program. The Code addresses among other things, harassment, honesty and integrity, fair dealing,
conflicts of interest, compliance with laws, regulations and policies, including disclosure requirements under the federal securities
laws, and administration of the code. The code is available at the Companys website at http://investor.shoalgames.com/ under Corporate
Governance. A copy of our Code of Ethics is available upon request at no charge to any shareholder.
**DIRECTOR
COMPENSATION**
****
The
Non-Executive Directors receive a cash compensation for their services as members of the Board of Directors based on a compensation per
meeting. During the year ended December 31, 2021, the Non-Executive Directors collectively received compensation of $8,000 (Fiscal 2020
- $8,248). The Executive directors currently do not receive cash compensation for their services as members of the Board of Directors.
In addition, both the Non-Executive and the Executive Directors are reimbursed for expenses in connection with attendance at Board of
Directors meetings and specific business meetings. Directors are eligible to participate in our stock option plans. Option grants to
directors are at the discretion of the Board of Directors acting upon the recommendation of the Compensation committee.
**SECTION
16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE**
****
Section
16(a) of the Securities Exchange Act of 1934 requires our directors and executive officers, and persons who own more than ten percent
of a registered class of the Companys equity securities, to file with the Securities and Exchange Commission (the SEC)
initial reports of ownership and reports of changes in ownership of common stock and other equity securities of the Company. Officers,
directors and greater than ten percent stockholders are required by SEC regulation to furnish us with copies of all Section 16(a) forms
they file.
Our
officers, directors and greater than ten percent beneficial owners filed in a timely manner in accordance with Section 16(a) filing requirements.
| Page 59 | |
**ITEM
11. EXECUTIVE COMPENSATION**
****
The
following table describes the compensation we paid to our Co-Chief Executive Officers and directors (the Named Executive Officer).
**SUMMARY
COMPENSATION TABLE**
****
| 
| | 
| | | 
Annual
Compensation | | | 
Long-term
Compensation | | | 
| | |
| 
Name and Principal Position | | 
Year | | | 
Fees | | | 
Bonus | | | 
Other Annual Compensation | | | 
Restricted Stock Awards | | | 
Securities Underlying Options
granted | | | 
All Other Compensation | | |
| 
| | 
| | | 
$ | | | 
$ | | | 
$ | | | 
$ | | | 
(#) | | | 
$ | | |
| 
T.M. Williams - | | 
2021 | | | 
| 132,000 | | | 
| 19,800 | | | 
| - | | | 
| - | | | 
| 100,000 | | | 
| - | | |
| 
Executive | | 
2020 | | | 
| 112,200 | | | 
| - | | | 
| - | | | 
| - | | | 
| 50,000 | | | 
| - | | |
| 
Chairman (1) | | 
2019 | | | 
| 132,000 | | | 
| 10,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
J. M. Williams | | 
2021 | | | 
| 172,567 | | | 
| 25,611 | | | 
| - | | | 
| - | | | 
| 100,000 | | | 
| - | | |
| 
Co-CEO (2) | | 
2020 | | | 
| 141,067 | | | 
| - | | | 
| - | | | 
| - | | | 
| 50,000 | | | 
| - | | |
| 
| | 
2019 | | | 
| 166,729 | | | 
| 10,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
E. Ben Tora | | 
2021 | | | 
| 194,680 | | | 
| 22,278 | | | 
| - | | | 
| - | | | 
| 100,000 | | | 
| - | | |
| 
Co-CEO (3) | | 
2020 | | | 
| 175,040 | | | 
| - | | | 
| - | | | 
| - | | | 
| 350,000 | | | 
| - | | |
| 
| | 
2019 | | | 
| 114,359 | | | 
| 125,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| | | |
| 
H. W. Bromley | | 
2021 | | | 
| 144,464 | | | 
| 25,742 | | | 
| - | | | 
| - | | | 
| 100,000 | | | 
| - | | |
| 
CFO (4) | | 
2020 | | | 
| 131,231 | | | 
| - | | | 
| - | | | 
| - | | | 
| 50,000 | | | 
| - | | |
| 
| | 
2019 | | | 
| 138,434 | | | 
| 10,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
T. H. Williams | | 
2021 | | | 
| 157,321 | | | 
| 10,779 | | | 
| - | | | 
| - | | | 
| 100,000 | | | 
| - | | |
| 
VP Product (5) | | 
2020 | | | 
| 110,524 | | | 
| - | | | 
| - | | | 
| - | | | 
| 150,000 | | | 
| - | | |
| 
| | 
2019 | | | 
| 103,465 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
| 
(1) | 
All
of the compensation paid to the Named Executive Officer is paid to T.M. Williams (ROW), Ltd. for the services of Mr. T. M. Williams.
See additional discussion in Employment Arrangements section of Item 11 of this report. | |
| 
| 
| 
| |
| 
| 
(2) | 
All
of the compensation paid to the Named Executive Officer is paid to LVA Media Inc. for the services of Mr. J. M. Williams as Co-CEO
of the Company and Jayska Consulting Ltd for the marketing services of Mr. J. M. Williams. See additional discussion in Employment
Arrangements section of Item 11 of this report. | |
| 
| 
| 
| |
| 
| 
(3) | 
All
of the compensation paid to the Named Executive Officer is paid to Mr. E. Ben Tora as an employee of Kidoz Ltd. | |
| 
| 
| 
| |
| 
| 
(4) | 
All
of the compensation paid to the Named Executive Officer is paid to Bromley Accounting Services Ltd. for the services of Mr. H. W.
Bromley. | |
| 
| 
| 
| |
| 
| 
(5) | 
All
of the compensation paid to the Named Executive Officer is paid to Farcast Operations Inc. Ltd. for the services of Mr. T. H. Williams. | |
**OPTION
GRANTS IN THE LAST FISCAL YEAR**
****
During
the year ended December 31, 2021, the Company granted the following options:
| 
| 
a) | 
1,040,000
options at CAD$0.50 ($0.39) where 10% vests on grant date, 15% one year following and 2% per month thereafter and expire on February
1, 2026. 400,000 of these options were granted to directors and officers of the Company. | |
| 
| 
| 
| |
| 
| 
b) | 
35,000
options at CAD$0.50 ($0.39) which vested immediately and expire on February 1, 2026. | |
| Page 60 | |
| 
| 
c) | 
1,300,000
options at CAD$1.02 ($0.80) where 2% vests per month and expire on April 6, 2026. 400,000 of these options were granted to directors
and officers of the Company. | |
| 
| 
| 
| |
| 
| 
d) | 
300,000
options at CAD$0.66 ($0.52) where 2% vests per month and expire on July 12, 2026. | |
During
the year ended December 31, 2021, 70,000 (2020 nil) options were exercised. During the year ended December 31, 2021, 1,040,600
(2020 70,000) options were cancelled and 570,000 (2020 nil) options expired unexercised.
Subsequent
to the year ended December 31, 2021, a further 2,550,000 options were awarded where 2% vests per month thereafter, with an exercise price
of CAD$0.50 (approximately $0.39) and 210,000 options were cancelled.
**STOCK
OPTION PLANS**
****
In
the year ended December 31, 2015, the 1999, 2001 and 2005 Stock Option Plans were discontinued and replaced with the 2015 Stock Option
Plan.
Our
Board of Directors administers the 2015 Stock Option Plan. Our Board is authorized to construe and interpret the provisions of the Stock
Option Plans, to select employees, directors and consultants to whom options will be granted, to determine the terms and conditions of
options and, with the consent of the grantee, to amend the terms of any outstanding options. The 2015 Stock Option Plan provides for
the granting of stock options to the employees, directors, advisors and consultants of the Corporation to encourage proprietary interest
in the Corporation, to encourage such employees to remain in the employ of the Corporation or such directors, advisors and consultants
to remain in the service of the Corporation, and to attract new employees, directors, advisors and consultants with outstanding qualifications.
Our
Board determines the terms and provisions of each option granted under the Stock Option Plans, including the exercise price, vesting
schedule, repurchase provisions, rights of first refusal and form of payment. The Plan shall not exceed 10% of the number of Shares of
the Company issued and outstanding as of each Award Date, inclusive of all Shares presently reserved for issuance pursuant to previously
granted stock options, unless shareholder approval is obtained in advance. The Exercise Price shall be that price per Share, as determined
by the Board in its sole discretion, and announced as of the Award Date, at which an Option Holder may purchase a Share upon the exercise
of an Option, provided that it shall not be less than the closing price of the Companys Shares traded through the facilities of
the Exchange on the day preceding the Award Date, less any discount permitted by the Exchange, or such other price as may be required
or permitted by the Exchange.
The
term of options under the Stock Option Plans will be determined by our Board; however, the term of the stock option may not be for more
than ten years. Where the award agreement permits the exercise of an option for a period of time following the recipients termination
of service with us, disability or death, that option will terminate to the extent not exercised or purchased on the last day of the specified
period or the last day of the original term of the option, whichever occurs first.
If
a third party acquires the Company through the purchase of all or substantially all of our assets, a merger or other business combination,
except as otherwise provided in an individual award agreement, all unexercised options will terminate unless assumed by the successor
corporation.
**EMPLOYMENT
ARRANGEMENTS**
****
We
entered into a management consulting agreement with T.M. Williams (Row), Inc., an Anguilla incorporated company and Mr. Williams dated
August 20, 2001, (the Williams Agreement), amended August 1, 2013, to provide for a consultancy payment of 2.5% of the
monthly social bingo business with a minimum of $11,000 and a maximum of $25,000 per month. This contract is for the provision of services
by Mr. T. M. Williams as Executive Chairman of the Company.
| Page 61 | |
The
term of the amended Williams Agreement is for a period of one year, unless terminated sooner by any of the parties under the terms and
conditions contained in the amended Williams Agreement. If the amended Williams Agreement is not terminated by any of the parties, the
term may be renewed for a further one-year period at the option of T.M. Williams (Row), Ltd., on substantially the same terms and conditions,
by giving three months notice in writing to the Company.
During
the year ended December 31, 2014, the Company entered into an agreement with Jayska Consulting Ltd. and Mr. J. M. Williams, Chief Executive
Officer of the Company for the provision of services of Mr. J. M. Williams as Marketing director of the Company. The Consulting agreement
provides for a consultancy payment of GBP5,000 per month payable in arrears. In addition, during the year ended December 31, 2014,
the Company entered into an agreement with LVA Media Inc. and Mr. J. M. Williams, for the provision of services of Mr. J. M. Williams
as Chief Executive Officer of Kidoz Inc. The Consulting agreement provides for a consultancy payment equaling of 2.5% of the monthly
social bingo business with a minimum of $7,500 and a maximum of $25,000 per month.
Mr.
E. Ben Tora is an employee of Kidoz Ltd.
During
the year ended December 31, 2012, the Company entered into a management consulting agreement with Bromley Accounting Services Limited
for the services of Mr. H. W. Bromley as the Chief Financial Officer.
During
the year ended December 31, 2019, the Company entered into a management consulting agreement with Farcast Operations Inc. for the services
of Mr. T. H. Williams as the VP Product.
**ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS**
****
**PRINCIPAL
STOCKHOLDERS**
****
The
following table sets forth certain information known to us with respect to beneficial ownership of our common stock as of March 30,
2022, by:
| 
| 
- | 
each
person known by us to beneficially own 5% or more of our outstanding common stock; | |
| 
| 
| 
| |
| 
| 
- | 
each
of our directors; | |
| 
| 
| 
| |
| 
| 
- | 
each
of the Named Executive Officers; and | |
| 
| 
| 
| |
| 
| 
- | 
all
of our directors and Named Executive Officers as a group. | |
In
general, a person is deemed to be a beneficial owner of a security if that person has or shares the power to vote or direct
the voting of such security, or the power to dispose or direct the disposition of such security. In computing the number of shares beneficially
owned by a person and the percentage ownership of that person, shares of common stock subject to options or debentures held by that person
that are currently exercisable or convertible or exercisable or convertible within 60 days of March 30, 2022, are deemed outstanding.
Percentage
of beneficial ownership is based upon 131,424,989 shares of common stock outstanding at March 30, 2022. To our knowledge, except
as set forth in the footnotes to this table and subject to applicable community property laws, each person named in the table has sole
voting and investment power with respect to the shares set forth opposite such persons name.
| Page 62 | |
| 
Name and
Address of Beneficial Owner | | 
Number
of Shares Beneficially Owned | | | 
Percent
of Class | | |
| 
T. M. Williams (Canada) | | 
| 17,015,316 | (1) | | 
| 12.30 | % | |
| 
| | 
| | | | 
| | | |
| 
J. M. Williams (United Kingdom) | | 
| 1,408,200 | (2) | | 
| 1.02 | % | |
| 
| | 
| | | | 
| | | |
| 
E. Ben Tora (Israel) | | 
| 5,714,965 | (3) | | 
| 4.13 | % | |
| 
| | 
| | | | 
| | | |
| 
F. Curtis (Anguilla) | | 
| 500,000 | (4) | | 
| 0.38 | % | |
| 
| | 
| | | | 
| | | |
| 
C. Kalborg (Sweden) | | 
| 450,000 | (5) | | 
| 0.34 | % | |
| 
| | 
| | | | 
| | | |
| 
M. David (Israel) | | 
| 1,332,991 | (6) | | 
| 0.96 | % | |
| 
| | 
| | | | 
| | | |
| 
H. W. Bromley (Canada) | | 
| 875,000 | (7) | | 
| 0.63 | % | |
| 
| | 
| | | | 
| | | |
| 
T. H. Williams (Canada) | | 
| 1,076,080 | (8) | | 
| 0.78 | % | |
| 
| | 
| | | | 
| | | |
| 
All directors and Named Executive Officers
as a group (8 persons) | | 
| 28,372,552 | | | 
| 20.54 | % | |
| 
| | 
| | | | 
| | | |
| 
Pendinas Limited (Isle of Man) | | 
| 27,839,464 | (9) | | 
| 20.12 | % | |
| 
| | 
| | | | 
| | | |
| 
Wydler Global Equity Fund (Switzerland) | | 
| 12,200,000 | (10) | | 
| 8.82 | % | |
| 
| | 
| | | | 
| | | |
| 
Ordan Enterprises Ltd. (Israel) | | 
| 8,670,808 | (11) | | 
| 6.27 | % | |
| 
| | 
| | | | 
| | | |
| 
Norma Investment Ltd. (Cypress) | | 
| 7,700,752 | (12) | | 
| 5.57 | % | |
| 
(1) | 
Includes
16,515,316 shares held directly by Mr. T. M. Williams and 200,000 shares of common stock that may be issued upon the exercise of
200,000 stock purchase options with an exercise price of CAD$0.54 (approximately US$0.42) per share and 50,000 shares of common stock
that may be issued upon the exercise of 50,000 stock purchase options with an exercise price of CAD$0.45 (approximately US$0.33)
per share and 200,000 shares of common stock that may be issued upon the exercise of 200,000 stock purchase options with an exercise
price of CAD$0.50 (approximately US$0.39) per share and 50,000 shares of common stock that may be issued upon the exercise of 50,000
stock purchase options with an exercise price of CAD$1.02 (approximately US$0.81) per share. | |
| 
| 
| |
| 
(2) | 
Includes,
908,200 shares held directly by Mr. J. M. Williams and 200,000 shares of common stock that may be issued upon the exercise of 200,000
stock purchase options with an exercise price of CAD$0.54 (approximately US$0.42) per share and 50,000 shares of common stock that
may be issued upon the exercise of 50,000 stock purchase options with an exercise price of CAD$0.45 (approximately US$0.33) per share
and 200,000 shares of common stock that may be issued upon the exercise of 200,000 stock purchase options with an exercise price
of CAD$0.50 (approximately US$0.39) per share and 50,000 shares of common stock that may be issued upon the exercise of 50,000 stock
purchase options with an exercise price of CAD$1.02 (approximately US$0.81) per share. | |
| 
| 
| |
| 
(3) | 
Includes
5,214,965 shares held directly by Mr. E. Ben Tora and 350,000 shares of common stock that may be issued upon the exercise of 350,000
stock purchase options with an exercise price of CAD$0.45 (approximately US$0.33) per share and 100,000 shares of common stock that
may be issued upon the exercise of 100,000 stock purchase options with an exercise price of CAD$0.50 (approximately US$0.39) per
share and 50,000 shares of common stock that may be issued upon the exercise of 50,000 stock purchase options with an exercise price
of CAD$1.02 (approximately US$0.81) per share. | |
| 
| 
| |
| 
(4) | 
Includes
50,000 shares held directly by Ms. F. Curtis and 200,000 shares of common stock that may be issued upon the exercise of 200,000 stock
purchase options with an exercise price of CAD$0.54 (approximately US$0.42) per share and 200,000 shares of common stock that may
be issued upon the exercise of 200,000 stock purchase options with an exercise price of CAD$0.50 (approximately US$0.39) per share
and 50,000 shares of common stock that may be issued upon the exercise of 50,000 stock purchase options with an exercise price of
CAD$1.02 (approximately US$0.81) per share. | |
| 
| 
| |
| 
(5) | 
Includes
25,000 shares of common stock that may be issued upon the exercise of 25,000 stock purchase options with an exercise price of CAD$0.54
(approximately US$0.42) per share and 275,000 shares of common stock that may be issued upon the exercise of 275,000 stock purchase
options with an exercise price of USD$0.50 per share and 100,000 shares of common stock that may be issued upon the exercise of 100,000
stock purchase options with an exercise price of CAD$0.50 (approximately US$0.39) per share and 50,000 shares of common stock that
may be issued upon the exercise of 50,000 stock purchase options with an exercise price of CAD$1.02 (approximately US$0.81) per share. | |
| Page 63 | |
| 
(6) | 
Includes
543,379 shares held indirectly by Mr. M. David and 339,612 shares indirectly by a Company owned by Mr. M. David and 300,000 shares
of common stock that may be issued upon the exercise of 300,000 stock purchase options with an exercise price of CAD$0.45 (approximately
US$0.33) per share and 100,000 shares of common stock that may be issued upon the exercise of 100,000 stock purchase options with
an exercise price of CAD$0.50 (approximately US$0.39) per share and 50,000 shares of common stock that may be issued upon the exercise
of 50,000 stock purchase options with an exercise price of CAD$1.02 (approximately US$0.81) per share. | |
| 
| 
| |
| 
(7) | 
Includes,
375,000 shares held directly by Mr. H. W. Bromley and 200,000 shares of common stock that may be issued upon the exercise of 200,000
stock purchase options with an exercise price of CAD$0.54 (approximately US$0.42) per share and 50,000 shares of common stock that
may be issued upon the exercise of 50,000 stock purchase options with an exercise price of CAD$0.45 (approximately US$0.33) per share
and 200,000 shares of common stock that may be issued upon the exercise of 200,000 stock purchase options with an exercise price
of CAD$0.50 (approximately US$0.39) per share and 50,000 shares of common stock that may be issued upon the exercise of 50,000 stock
purchase options with an exercise price of CAD$1.02 (approximately US$0.81) per share. | |
| 
| 
| |
| 
(8) | 
Includes,
676,080 shares held directly by Mr. T. H. Williams and 150,000 shares of common stock that may be issued upon the exercise of 150,000
stock purchase options with an exercise price of CAD$0.45 (approximately US$0.33) per share and 200,000 shares of common stock that
may be issued upon the exercise of 200,000 stock purchase options with an exercise price of CAD$0.50 (approximately US$0.39) per
share and 50,000 shares of common stock that may be issued upon the exercise of 50,000 stock purchase options with an exercise price
of CAD$1.02 (approximately US$0.81) per share. | |
| 
| 
| |
| 
(9) | 
Includes
27,839,464 shares held directly by Pendinas Ltd., a company wholly owned by Mr. G. R. Williams. Mr. G. R. Williams is not related
to Mr. T. M. Williams, Mr. J. M. Williams nor Mr. T. H. Williams. | |
| 
| 
| |
| 
(10) | 
Includes
12,200,000 shares held directly by Wydler Global Equity Fund. | |
| 
| 
| |
| 
(11) | 
Includes
8,670,807 shares held directly by Ordan Enterprises Ltd. | |
| 
| 
| |
| 
(12) | 
Includes
7,700,752 shares held directly by Norma Investment Limited. | |
**ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE**
****
As
at and for the year ended December 31, 2021, the Company has the following related party transactions as described in Item 11 
Executive Compensation.
The
Company has liabilities of $53,829 (2020 - $50,772) to current directors, officers and companies owned by the current directors and officers
of the Company for employment, director and consulting fees. The Company incurred employment, director and consulting fees and expenses
of $913,242 (2020 - $678,310) for the year ended December 31, 2021.
During
the year ended December 31, 2021, the Company granted the following options to related parties:
| 
| 
a)
400,000 options with an exercise price of CAD$0.50 ($0.39) per share | |
| 
| 
| |
| 
| 
b)
400,000 options with an exercise price of CAD$1.02 ($0.80) per share | |
During
the year ended December 31, 2020, the Company granted the 1,250,000 options with an exercise price of CAD$0.45 ($0.33) per share, to
related parties.
The
Company expensed $237,348 (2020 - $61,701) in stock-based compensation for these options granted to related parties.
The
related party transactions are in the normal course of operations and were measured at the exchange amount, which is the amount of consideration
established and agreed to by the related parties.
Item
14. Principal AccountANT Fees and Services
During
the year ended December 31, 2021, the Company incurred fees of $114,694 (2020 - $77,941) from the principal accountant during fiscal
2021 - Davidson & Company LLP, $114,694 of these fees related to audit fees (2020 - $77,941).
Our
Audit Committee reviewed the audit and non-audit services rendered by Davidson & Company LLP, during the periods set forth above
and concluded that such services were compatible with maintaining the auditors independence. All audit and non-audit services
performed by our independent accountants are pre-approved by our Audit Committee to assure that such services do not impair the auditors
independence from us.
| Page 64 | |
****
**PART
IV**
****
**ITEMS
15. EXHIBITS**
****
The
exhibits required by Item 601 of Regulation S-K are listed in the accompanying Exhibit Index at the end of this report. Each management
contract or compensatory plan or arrangement required to be filed as an exhibit to this Form 10-K has been identified.
| Page 65 | |
**SIGNATURES**
****
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
| 
| 
KIDOZ
INC. | |
| 
| 
| 
| |
| 
| 
By: | 
/s/
J. M. Williams | |
| 
| 
| 
J.
M. Williams | |
| 
| 
| 
Co-Chief
Executive Officer | |
| 
| 
By: | 
/s/
E. Ben Tora | |
| 
| 
| 
E.
Ben Tora | |
| 
| 
| 
Co-Chief
Executive Officer | |
| 
| 
Date: | 
March
30, 2022 | |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
| 
Signature | 
| 
Title | 
| 
Date | |
| 
By: | 
/s/
J. M. Williams | 
| 
Co-Chief
Executive Officer | 
| 
March
30, 2022 | |
| 
| 
J.
M. Williams | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| |
| 
By: | 
/s/
E. Ben Tora | 
| 
Co-Chief
Executive Officer | 
| 
March
30, 2022 | |
| 
| 
E.
Ben Tora | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| |
| 
By: | 
/s/
H. W. Bromley | 
| 
Chief
Financial Officer | 
| 
March
30, 2022 | |
| 
| 
H.
W. Bromley | 
| 
(Principal
Financial and | 
| 
| |
| 
| 
| 
| 
Principal
Accounting Officer) | 
| 
| |
| Page 66 | |
**EXHIBIT
LIST**
****
The
following instruments are included as exhibits to this Report. Exhibits incorporated by reference are so indicated.
| 
Exhibit
Number | 
| 
Description | |
| 
4.4 | 
| 
Convertible Debenture between the Company and unrelated parties dated July 2, 2002. (b) | |
| 
4.5 | 
| 
Common Stock Purchase Warrant between the Company and unrelated parties dated July 2, 2002. (b) | |
| 
10.2 | 
| 
Asset Purchase Agreement by and between Bingo, Inc. and Progressive Lumber, Corp. dated January 18, 1999. (a) | |
| 
10.24 | 
| 
Amended Consulting Agreement dated February 28, 2002, between the Company, T.M. Williams (Row), Ltd., and T.M. Williams. (c) | |
| 
10.32 | 
| 
Code of Business Conduct and Ethics dated December 22, 2006. (d) | |
| 
10.33 | 
| 
Amended Consulting Agreement dated June 16, 2010, between the Company, T.M. Williams (Row), Ltd., and T.M. Williams. (e) | |
| 
10.37 | 
| 
Amended Consulting Agreement dated August 1, 2013, between the Company, T.M. Williams (Row), Ltd., and T.M. Williams. (f) | |
| 
10.38 | 
| 
Consulting Agreement dated January 1, 2014, between the Company, Jayska Consulting Ltd., and J.M. Williams. (f) | |
| 
10.39 | 
| 
Consulting Agreement dated January 1, 2014, between the Company, LVA Media Inc., and J.M. Williams. (f) | |
| 
10.41 | 
| 
Consulting Agreement dated January 1, 2014, between the Company, Bromley Accounting Services Limited, and H. W. Bromley. (f) | |
| 
10.42 | 
| 
Share Purchase Agreement for the purchase of Kidoz Ltd. (g) | |
| 
31.1 | 
| 
Certificate
of Co-Chief Executive Officer pursuant to the Securities Exchange Act Rules 13a-15(e) and 15d -15(e) as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 dated March 30, 2022. | |
| 
31.2 | 
| 
Certificate
of Co-Chief Executive Officer pursuant to the Securities Exchange Act Rules 13a-15(e) and 15d -15(e) as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 dated March 30, 2022. | |
| 
31.3 | 
| 
Certificate
of Chief Financial Officer pursuant to the Securities Exchange Act Rules 13a-15(e) and 15d -15(e) as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 dated March 30, 2022. | |
| 
32.1 | 
| 
Certification
from the Co-Chief Executive Officer of Kidoz Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 dated March 30, 2022. | |
| 
32.2 | 
| 
Certification
from the Co-Chief Executive Officer of Kidoz Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 dated March 30, 2022. | |
| 
32.3 | 
| 
Certification
from the Chief Financial Officer of Kidoz Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 dated March 30, 2022. | |
(a)
Previously filed with the Registrants registration statement on Form 10 on June 9, 1999.
(b)
Previously filed with the Companys quarterly report on Form 10-Q for the period ended September 30, 2002, on November 14, 2002.
(c)
Previously filed with the Companys quarterly report on Form 10-Q for the period ended June 30, 2002, on August 14, 2002.
(d)
Previously filed with the Companys report on Form 8-K on December 26, 2006.
(e)
Previously filed with the Companys report on Form 8-K on June 17, 2010.
(f)
Previously filed with the Companys report on Form 8-K on March 24, 2014.
(g)
Previously filed with the Companys report on Form 8-K on March 12, 2019.
| Page 67 | |