Miluna Acquisition Corp (MMTX) — 10-K

Filed 2026-02-12 · Period ending 2025-12-31 · 34,468 words · SEC EDGAR

← MMTX Profile · MMTX JSON API

# Miluna Acquisition Corp (MMTX) — 10-K

**Filed:** 2026-02-12
**Period ending:** 2025-12-31
**Accession:** 0001493152-26-006447
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/2077033/000149315226006447/)
**Origin leaf:** 93d983b46816c83f6e68538a7c331374ef5b489502aed3e6e3f8226b473e7dca
**Words:** 34,468



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
**(Mark
One)**
****
| 
| 
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
**June 24, 2025**
**For
the fiscal year ended December 31, 2025**
**OR**
****
| 
| 
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROMTO | |
**Commission
File Number 001-42911**
**Miluna
Acquisition Corp**
**(Exact
name of Registrant as specified in its Charter)**
| 
Cayman
Islands | 
| 
N/A | |
| 
(State
or other jurisdiction of 
incorporation or organization) | 
| 
(I.R.S.
Employer 
Identification No.) | |
| 
| 
| 
| |
| 
12F,
No. 43,
Cheng
Gong Road,Sec 4, Neihu
Taipei,
114
Taiwan | 
| 
114049 | |
| 
(Address
of principal executive offices) | 
| 
(Zip
Code) | |
**+886
900-605-199**
(Registrants
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
| 
Title
of each class | 
| 
Trading
Symbol(s) | 
| 
Name
of each exchange on which registered | |
| 
Units,
each consisting of one ordinary share, $0.0001 par value and one redeemable warrant | 
| 
MMTXU | 
| 
The
Nasdaq Stock Market LLC | |
| 
Ordinary
Share, par value $0.0001 per share | 
| 
MMTX | 
| 
The
Nasdaq Stock Market LLC | |
| 
Warrants,
each warrant exercisable for one ordinary share at an exercise price of $11.50 per share | 
| 
MMTXW | 
| 
The
Nasdaq Stock Market LLC | |
Securities
registered pursuant to Section 12(g) of the Act: **None**
Indicate
by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YesNo
Indicate
by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. YesNo
Indicate
by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. YesNo
Indicate
by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant
was required to submit such files). YesNo
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller
reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
| 
Large
accelerated filer | 
| 
Accelerated
filer | 
| |
| 
| 
| 
| 
| |
| 
Non-accelerated
filer | 
| 
Smaller
reporting company | 
| |
| 
| 
| 
| 
| |
| 
Emerging
growth company | 
| 
| 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate
by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YesNo
The
registrant was not a public company as of June 30, 2025, and therefore it cannot calculate the aggregate market value of its ordinary
shares held by non-affiliates as of such date.
As
of February 12, 2026, 8,828,100 ordinary shares, par value $0.0001 per share, of the registrant were issued and outstanding.
| | | | |
**Table
of Contents**
| 
| 
| 
Page | |
| 
PART I | 
| 
| |
| 
Item
1. | 
Business | 
1 | |
| 
Item
1A. | 
Risk Factors | 
12 | |
| 
Item
1B. | 
Unresolved Staff Comments | 
12 | |
| 
Item
1C. | 
Cybersecurity | 
12 | |
| 
Item
2. | 
Properties | 
12 | |
| 
Item
3. | 
Legal Proceedings | 
12 | |
| 
Item
4. | 
Mine Safety Disclosures | 
12 | |
| 
| 
| 
| |
| 
PART II | 
| 
| |
| 
Item
5. | 
Market for Registrants Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities | 
12 | |
| 
Item
6. | 
Reserved | 
13 | |
| 
Item
7. | 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
13 | |
| 
Item
7A. | 
Quantitative and Qualitative Disclosures About Market Risk | 
16 | |
| 
Item
8. | 
Financial Statements and Supplementary Data | 
16 | |
| 
Item
9. | 
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | 
16 | |
| 
Item
9A. | 
Controls and Procedures | 
16 | |
| 
Item
9B. | 
Other Information | 
17 | |
| 
Item
9C. | 
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 
17 | |
| 
| 
| 
| |
| 
PART III | 
| 
| |
| 
Item
10. | 
Directors, Executive Officers and Corporate Governance | 
17 | |
| 
Item
11. | 
Executive Compensation | 
23 | |
| 
Item
12. | 
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters | 
23 | |
| 
Item
13. | 
Certain Relationships and Related Transactions, and Director Independence | 
24 | |
| 
Item
14. | 
Principal Accounting Fees and Services | 
27 | |
| 
| 
| 
| |
| 
PART IV | 
| 
| |
| 
Item
15. | 
Exhibits, Financial Statement Schedules | 
27 | |
| 
Item
16. | 
Form 10-K Summary | 
29 | |
| i | |
**CERTAIN
TERMS**
References
in this Annual Report on Form 10-K (the Annual Report) to we, us, our, Miluna
or the Company refer to Miluna Acquisition Corp. References to our management or our management team
refer to our directors and executive officers. References to the Sponsor refer to MilunaC Technology Limited. References
to initial shareholders refer to holders of our founders shares prior to the initial public offering and private placement
shares. References to initial shares refer to the initial shares purchased by the Sponsor. References to private warrants refer to the warrants sold to the Sponsor in a private placement. The following discussion and analysis of
the Companys financial condition and results of operations should be read in conjunction with the financial statements and the
notes thereto contained elsewhere in this Annual Report. Certain information contained in the discussion and analysis set forth below
includes forward-looking statements that involve risks and uncertainties.
****
**SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS**
This
Annual Report includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended
(the Security Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act),
that are not historical facts, and involve risks and uncertainties that could cause actual results to differ materially from those expected
and projected. All statements, other than statements of historical fact included in this Annual Report including, without limitation,
statements in this Managements Discussion and Analysis of Financial Condition and Results of Operations regarding
the Companys financial position, business strategy and the plans and objectives of management for future operations, are forward-looking
statements. Words such as expect, believe, anticipate, intend, estimate,
seek and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking
statements relate to future events or future performance, but reflect managements current beliefs, based on information currently
available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and
results discussed in the forward-looking statements. Actual results and shareholders value will be affected by a variety of risks
and factors, including, without limitation, international, national and local economic conditions, merger, acquisition and business combination
risks, financing risks, geo-political risks, acts of terror or war, and those risk factors described under Item 1A. Risk Factors.
Many of the risks and factors that will determine these results and shareholders value are beyond the Companys ability
to control or predict. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to
update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
All
such forward-looking statements speak only as of the date of this Annual Report. The Company expressly disclaims any obligation or undertaking
to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Companys
expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. All subsequent
written or oral forward-looking statements attributable to us or persons acting on the Companys behalf are qualified in their
entirety by this Special Note Regarding Forward-Looking Statements.
****
**PART
I**
****
**Item
1. Business.**
****
**Introduction**
We
are a blank check company incorporated as a Cayman Islands exempted company and formed for the purpose of effecting a merger, share exchange,
asset acquisition, share purchase, recapitalization, reorganization or similar business combination with one or more businesses, which
we refer to throughout this Annual Report as our initial business combination.
We
have not selected any business combination target. Our efforts to identify a prospective target business will not be limited to a particular
industry or geographic region, except that we will not pursue a prospective target company based in or having the majority of its operations
in the PRC. Throughout this Annual Report, PRC refers to the Peoples Republic of China, including the Hong Kong
Special Administrative Region and the Macau Special Administrative Region and, for the purpose of this Annual Report only, excluding
Taiwan. We intend to effectuate our initial business combination using cash from the proceeds of our initial public offering (the IPO
or Offering) and the sale of the private placement units (the private units), our shares, new debt, or a
combination of these, as the consideration to be paid in our initial business combination.
| 1 | |
We
intend to leverage our management teams extensive network of relationships with corporate executives, private equity, venture
and growth capital funds, investment banking firms, and consultants to source, acquire, and support the operations of our business combination
target. Our team is comprised of experienced professionals and senior operating executives with decades of collective experience in mergers
and acquisitions and operating companies. We believe our Company will benefit from their accomplishments, particularly their current
and recent activities in identifying attractive acquisition opportunities. However, there can be no assurance that we will successfully
complete a business combination.
**Initial Public Offering and Private Placement**
On
October 24, 2025, we consummated an initial public offering of 6,000,000 units (the public units). Each public unit consists
of one ordinary share of the Company (each a public share), and one redeemable warrant of the Company (a public
warrant), with each whole public warrant entitling the holder thereof to purchase one ordinary share at a price of $11.50 per
share, subject to adjustment. The public units were sold at a price of $10.00 per unit, generating gross proceeds to the Company of $60,000,000.Simultaneously
with the consummation of the closing of the Offering, the Company consummated the private placement of an aggregate of194,100units
(the private units) to the Sponsor at a price of $10.00per unit, generating gross proceeds of $1,941,000(the
private placement).
On
October 25, 2025, the underwriters of the IPO notified the Company of their fully exercise of the over-allotment option and purchased900,000additional
units (the option units) at $10.00per unit upon the closing of the over-allotment option, generating gross proceeds
of $9,000,000. The over-allotment option closed on October 28, 2025. Simultaneously with the consummation of the closing of the over-allotment
option, the Company consummated the private placement of an aggregate of9,000private units to the Sponsor at a price of $10.00per
Unit, generating gross proceeds of $90,000.
A
total of $69,000,000 from the net proceeds of the IPO and the sale of the private units was placed in a trust account (the Trust
Account) maintained by Lucky Lucko, Inc. d/b/a Efficiency as a trustee and will be invested only in U.S. government treasury bills
with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company
Act of 1940, as amended (the Investment Company Act), and that invest only in direct U.S. government treasury obligations.
On
December 15, 2025, holders of the Companys units could elect to separately trade the ordinary shares and warrants included in
its units. The ordinary shares and warrants are expected to trade on the Nasdaq Global Market (Nasdaq) under the symbols
MMTX and MMTXW, respectively. Units not separated will continue to trade on Nasdaq under the symbol MMTXU.
Holders of units will need to have their brokers contact the Companys transfer agent, Lucky Lucko, Inc. d/b/a Efficiency, in order
to separate the holders units into ordinary shares and warrants.
****
**Competitive
Advantage**
We
intend to leverage our management teams extensive network of relationships with corporate executives, private equity, venture
and growth capital funds, investment banking firms, and consultants to source, acquire, and support the operations of our business combination
target. Our team is comprised of experienced professionals and senior operating executives with decades of collective experience in mergers
and acquisitions and operating companies. We believe our Company will benefit from their accomplishments, particularly their current
and recent activities in identifying attractive acquisition opportunities. However, there can be no assurance that we will successfully
complete a business combination.
We
believe our management team and board of directors offer significant experience in sourcing and analyzing potential acquisition candidates
across various industries and on an international scale. Our chief financial officer and director, Mr. Daniel Albert Mace, brings comprehensive
financial expertise and experience in investment and financial operations, having previously served as an tax partner at Baker Tilly
US, LLP and Henry & Horne LLP, where he participated in financial reporting and compliance consulting. Our independent director,
Mr. Luhuan Zhong, has served as a consultant for multiple SPACs, including but not limited to, Venus Acquisition Corporation, Greenland
Acquisition Corporation, and Longevity Acquisition Corporation, assisting SPAC management teams with research, analysis, and business
acquisitions.
| 2 | |
We
believe that the robust platform, resources, and expertise of our management team and sponsor provide us with broad opportunities to
identify high-quality target businesses. However, there is no assurance that our management team will remain with the company following
an acquisition. Further, each of our officers and directors may have a conflict of interest with respect to evaluating a particular business
combination if the retention or resignation of any such officers and directors was included by a target business as a condition to any
agreement with respect to our initial business combination. Moreover, despite the competitive advantages we believe we possess, we will
face significant competition in identifying and executing a business combination, which may also impact the attractiveness of the acquisition
terms that we are able to negotiate with potential targets.
****
**Opportunity
& Acquisition Target Criteria**
Wemay
pursue an acquisition opportunity in any business, industry, sector or geographical location. In addition, we will not pursue a prospective
target company based in or having the majority of its operations in the PRC. We aim to leverage the ability of our officers, directors,
and sponsor affiliates to identify and acquire a business that is consistent with their experience.
In
evaluating prospective target businesses, we have identified the following general criteria and guidelines that we believe are important.
While we expect to prioritize acquisition opportunities that meet these criteria, we may ultimately enter into our initial business combination
with a target that does not.
| 
| 
| 
Companies
with key technologies and attractive competitive position | |
| 
| 
| 
| |
| 
| 
| 
Companies
led by knowledgeable management teams with proven track records and relevant industry experience | |
| 
| 
| 
| |
| 
| 
| 
Companies
that demonstrate high revenue growth or significant growth potential | |
| 
| 
| 
| |
| 
| 
| 
Companies
with the ability to generate future profits and free cash flows | |
| 
| 
| 
| |
| 
| 
| 
Companies
that would benefit from becoming a publicly traded company | |
These
criteria are not intended to be exhaustive. Any evaluation relating to the merits of a particular initial business combination may be
based, to the extent relevant, on these general guidelines as well as other considerations, factors and criteria that our management
may deem relevant. We may decide to enter into our initial business combination with a target business that does not meet the above criteria
and guidelines, and in the event we do so, we will disclose that the target business does not meet the above criteria in our shareholder
communications related to our initial business combination, which would be in the form of proxy solicitation materials or tender offer
documents that we would file with the SEC.
**Initial
Business Combination**
Nasdaq
rules provide that our initial business combination must be with one or more target businesses that together have a fair market value
equal to at least 80% of the balance in the trust account (less any deferred underwriting commissions and taxes payable on interest earned)
at the time of our signing a definitive agreement in connection with our initial business combination. If less than 100% of the equity
interests or assets of a target business or businesses are owned or acquired by the post-transaction company, the portion of such business
or businesses that is owned or acquired is what will be valued for purposes of the 80% fair market value test. If the business combination
involves more than one target business, the 80% fair market value test will be based on the aggregate value of all of the target businesses.
If our securities are not listed on Nasdaq after the IPO, we would not be required to satisfy the 80% requirement. However, we intend
to satisfy the 80% requirement even if our securities are not listed on Nasdaq at the time of our initial business combination.
| 3 | |
We
have until 18 months from the closing of the initial public offering, subject to extension up to 21 months by means of three one-month
extensions provided that $0.033 per public share is deposited into the trust account for each one-month extension and further provided
that the Company has entered into an agreement for an initial business combination within that 18-month period. If we anticipate that
we may not be able to consummate our initial business combination within 18 months from the closing of this initial public offering,
subject to extension up to 21 months by means of three one-month extensions provided that $0.033 per public share is deposited into the
trust account for each one-month extension and further provided that the Company has entered into an agreement for an initial business
combination within that 18-month period, we will seek shareholder approval to extend the date by which we must consummate our initial
business combination on terms to be specified in the relevant proxy solicitation statement.If we are unable to complete our initial
business combination within 18 months from the closing of this initial public offering (subject to extension up to 21 months by means
of three one-month extensions provided that $0.033 per public share is deposited into the trust account for each one-month extension
and further provided that the Company has entered into an agreement for an initial business combination within that 18-month period),
or by such earlier liquidation date as our board of directors may approve, from the closing of the Offering, we will distribute the aggregate
amount then on deposit in the trust account, including interest (net of taxes payable and up to $100,000 of interest to pay dissolution
expenses), pro rata to our public shareholders, by way of the redemption of their shares and thereafter cease all operations except for
the purposes of winding up of our affairs, as further described herein.
We
anticipate structuring our initial business combination so that the post-transaction company in which our public shareholders own shares
will own or acquire 100% of the equity interests or assets of the target business or businesses. We may, however, structure our initial
business combination such that the post-transaction company owns or acquires less than 100% of such interests or assets of the target
business in order to meet certain objectives of the target management team or shareholders or for other reasons, but we will only complete
such business combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target
or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company
under the Investment Company Act. Even if the post-transaction company owns or acquires 50% or more of the voting securities of the target,
our shareholders prior to the business combination may collectively own a minority interest in the post-transaction company, depending
on valuations ascribed to the target and us in the business combination transaction. For example, we could pursue a transaction in which
we issue a substantial number of new shares in exchange for all of the outstanding capital stock, shares or other equity securities of
a target. In this case, we would acquire a 100% controlling interest in the target. However, as a result of the issuance of a substantial
number of new shares, our shareholders immediately prior to our initial business combination could own less than a majority of our issued
and outstanding shares subsequent to our initial business combination.
****
**Sources
of Target Businesses**
We
anticipate that target business candidates will be brought to our attention from various unaffiliated sources, including investment bankers,
venture capital funds, private equity funds, leveraged buyout funds, management buyout funds and other members of the financial community.
Target businesses may be brought to our attention by such unaffiliated sources as a result of being solicited by us through calls or
mailings that will not commence until after the completion of the Offering. These sources may also introduce us to target businesses
they think we may be interested in on an unsolicited basis, since many of these sources will have read our prospectus and know what types
of businesses we are targeting.
Our
officers and directors, as well as their respective affiliates, may also bring to our attention target business candidates that they
become aware of through their business contacts as a result of formal or informal inquiries or discussions they may have, as well as
attending trade shows or conventions. While we do not presently anticipate engaging the services of professional firms or other individuals
that specialize in business acquisitions on any formal basis, we may engage these firms or other individuals in the future, in which
event we may pay a finders fee, consulting fee or other compensation to be determined in an arms length negotiation based
on the terms of the transaction. In no event, however, will any of our sponsor, officers or directors, or any entity with which they
are affiliated, be paid any finders fee, consulting fee or other compensation prior to, or for any services they render in order
to effectuate, the consummation of a business combination (regardless of the type of transaction). Some of our officers and directors
may enter into employment or consulting agreements with the post-transaction company following our initial business combination. The
presence or absence of any such fees or arrangements will not be used as a criterion in our selection process of an initial business
combination candidate.
| 4 | |
In
July 2025, Mr. Ya Lu Lin, an immediate family member of Mr. S. Lin, our former chief executive officer and director, founded Lykos International
Limited, the sponsor of BoluoC Acquisition Corp (LBKX), a similarly sized blank check company formed for purposes substantially
similar to those of our Company. Additionally, Mr. Y. Lin currently serves as LBKXs chief executive officer and director and our
independent directors also serve as independent directors of LBKX. It is possible that LBKX may have priority over us with respect to
certain acquisition opportunities until it completes its initial business combination, enters into a contractual agreement that would
restrict its ability to engage in material discussions regarding a potential initial business combination, or ceases operations and liquidates
its trust account. As of the date of this Annual Report, LBKX has not yet identified a target for a potential business combination.
In
addition, there are no contractual agreements between us, LBKX, our sponsor or its member, or LBKXs sponsor and its member, regarding
allocation of opportunities among us and LBKX. To the extent that our sponsor or any other entity or person affiliated with our sponsor
becomes aware of a potential acquisition opportunity, such person or entity has complete discretion, subject to applicable fiduciary
duties, as to which blank check company they choose to pursue a business combination. We expect that a determination will be made as
to whether us or LBKX would be presented with the opportunity, if at all, based on the circumstances of the particular situation, including
but not limited to the relative sizes of the blank check companies (if different) compared to the sizes of the targets, the need or desire
for additional financings, amount of time required to complete a business combination, and the relevant experience of the directors and
officers involved with a particular blank check company.
We
are not prohibited from pursuing an initial business combination with a company that is affiliated with our sponsor, officers or directors.
In the event we seek to complete our initial business combination with a target that is affiliated with our sponsor, officers or directors,
such transaction must be approved by a majority of our independent directors who do not have an interest in such transaction. Unless
our board is unable to independently determine the fair market value of a target business or businesses, or the target is affiliated
with our sponsor, officers and directors or their affiliates, we are not required to obtain an opinion from an independent investment
banking firm or another independent entity that commonly renders valuation opinions that the price we are paying is fair to our company
from a financial point of view. If no opinion is obtained, our shareholders will be relying on the judgment of our board of directors,
who will determine fair market value based on standards generally accepted by the financial community. Such standards used will be disclosed
in our proxy materials or tender offer documents, as applicable, related to our initial business combination.
****
**Fair
Market Value of Target Business**
The
target business or businesses that we acquire must collectively have a fair market value equal to at least 80% of the balance of the
funds in the trust account (excluding any taxes payable on the interest earned, if any) at the time of the execution of a definitive
agreement for our initial business combination, although we may acquire atarget business whose fair market value significantly
exceeds 80% of the trust account balance. Such initial business combination must be approved by a majority of the Companys independent
directors.
We
currently anticipate structuring a business combination involving 100% of the equity interests or assets of the target business or businesses.
We may, however, structure our initial business combination where we merge directly with the target business or involving less than 100%
of such interests or assets of the target business in order to meet certain objectives of the target management team or shareholder or
for other reasons, but we will only complete such business combination if the post-transaction company owns or acquires 50% or more of
the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be
required to register as an investment company under the Investment Company Act. Even if the post-transaction company owns or acquires
50% or more of the voting securities of the target, our shareholders prior to the business combination may collectively own a minority
interest in the post-transaction company, depending on valuations ascribed to the target and us in the business combination transaction.
For example, we could pursue a transaction in which we issue a substantial number of new shares in exchange for all of the outstanding
capital stock of a target. In this case, we could acquire a 100% controlling interest in the target; however, as a result of the issuance
of a substantial number of new shares, our shareholders immediately prior to our initial business combination could own less than a majority
of our outstanding shares subsequent to our initial business combination. If less than 100% of the equity interests or assets of a target
business or businesses are owned or acquired by the post-transaction company, the portion of such business or businesses that is owned
or acquired is what will be valued for purposes of the 80% fair market value test. In order to consummate such an acquisition, we may
issue a significant amount of our debt or equity securities to the sellers of such businesses and/or seek to raise additional funds through
a private offering of debt or equity securities. Since we have no specific business combination under consideration, we have not entered
into any such fund-raising arrangement and have no current intention of doing so.
| 5 | |
The
fair market value of the target will be determined by our board of directors based upon one or more standards generally accepted by the
financial community (such as actual and potential sales, earnings, cash flow and/or book value). The proxy solicitation materials or
tender offer documents used by us in connection with any proposed transaction will provide public shareholders with our analysis of the
fair market value of the target business, as well as the basis for our determinations. If our board is not able to independently determine
that the target business has a sufficient fair market value, we will obtain an opinion from an unaffiliated, independent investment banking
firm, or another independent entity that commonly renders valuation opinions on the type of target business we are seeking to acquire,
with respect to the satisfaction of such criteria. Notwithstanding the foregoing, unless we consummate a business combination with an
affiliated entity, we are not required to obtain an opinion from an independent investment banking firm or an independent accounting
firm that the price we are paying is fair to our shareholders.
****
**Status
as a Public Company**
We
believe our structure makes us an attractive business combination partner to prospective target businesses. As a publicly listed company,
we offer a target business an alternative to the traditional initial public offering. We believe that target businesses will favor this
alternative, which we believe is less expensive, while offering greater certainty of execution than the traditional initial public offering.
During an initial public offering, there are typically expenses incurred in marketing, which would be costlier than a business combination
with us. Furthermore, once a proposed business combination is approved by our shareholders (if applicable) and the transaction is consummated,
the target business will have effectively become public, whereas an initial public offering is always subject to the underwriters
ability to complete the offering, as well as general market conditions that could prevent the offering from occurring. Once public, we
believe the target business would have greater access to capital and additional means of creating management incentives that are better
aligned with shareholders interests than it would as a private company. A target business can offer further benefits by augmenting
a companys profile among potential new customers and vendors and aid in attracting talented management staffs.
****
**Financial
Position**
With
funds available for a business combination as of December 31, 2025 in the amount of $69,471,486 , assuming no redemptions, we can offer
the target business a means to fund future expansion and growth of its business. Because we are able to consummate a business combination
using the cash proceeds in our trust account, debt or a combination of the foregoing, we have the flexibility to use an efficient structure
allowing us to tailor the consideration to be paid to the target business to address the needs of the parties. However, if a business
combination requires us to use substantially all of our cash to pay for the purchase price, we may need to arrange third party financing
to help fund our business combination. Since we have no specific business combination under consideration, we have not taken any steps
to secure third-party financing. Accordingly, our flexibility in structuring a business combination maybe subject to constraints resulting
from a need to finance such business combination.
| 6 | |
****
**Lack
of Business Diversification**
For
an indefinite period of time after consummation of our initial business combination, the prospects for our success may depend entirely
on the future performance of a single business. Unlike other entities that have the resources to complete business combinations with
multiple entities in one or several industries, it is probable that we will not have the resources to diversify our operations and mitigate
the risks of being in a single line of business. By consummating our initial business combination with only a single entity, our lack
of diversification may:
Subject us to negative economic, competitive and regulatory developments, any or all of which may have a substantial adverse impact on the particular industry in which we operate after our initial business combination, and
Cause us to depend on the marketing and sale of a single product or limited number of products or services.
****
**Limited
Ability to Evaluate a Targets Management Team**
Although
we intend to closely scrutinize the management of a prospective target business when evaluating the desirability of effecting our initial
business combination with that business, our assessment of a target business management may not prove to be correct. Moreover,
members of our management team may not have significant experience or knowledge relating to the operations of the particular target business.
The future role of members of our management team, if any, in a post-transaction company cannot presently be stated with any certainty.
Consequently, members of our management team may not become a part of the post-transaction companys management team or serve it
in board of directors or advisory positions, and the future management may not have the necessary skills, qualifications or abilities
to manage a public company. Further, it is also not certain whether one or more of our directors will remain associated with the post-transaction
company in some capacity following our initial business combination. The determination as to whether any of our key personnel will remain
with the combined company will be made at the time of our initial business combination.
Following
our initial business combination, we may seek to recruit additional managers to supplement the incumbent management of the target business.
However, we may not have the ability to recruit additional managers, or to locate additional managers who will have the requisite skills,
knowledge or experience necessary to enhance the incumbent management.
****
**Shareholders
May Not Have the Ability to Approve Our Business Combination**
In
connection with any proposed business combination, we will either (1) seek shareholder approval of our initial business combination at
a meeting called for such purpose at which shareholders may seek to convert their shares, regardless of whether they vote for or against
the proposed business combination, into their pro rata share of the aggregate amount then on deposit in the trust account (net of taxes
payable), or (2) provide our shareholders with the opportunity to sell their shares to us by means of a tender offer (and thereby avoid
the need for a shareholder vote) for an amount equal to their pro rata share of the aggregate amount then on deposit in the trust account
(net of taxes payable), in each case subject to the limitations described herein.
We
will seek shareholder approval if it is required by applicable law or stock exchange listing requirement, provided, that we may also
decide to seek shareholder approval for business or other reasons.
Under
the Nasdaq listing rules, shareholder approval would be required for our initial business combination if, for example:
we issue (other than in a public offering for cash) ordinary shares that will either (a) be equal to or in excess of 20% of the number of ordinary shares then outstanding or (b) have voting power equal to or in excess of 20% of the voting power then outstanding;
any of our directors, officers or substantial security holders (as defined by the Nasdaq rules) has a 5% or greater interest, directly or indirectly, in the target business or assets to be acquired and if the number of ordinary shares to be issued, or if the number of ordinary shares into which the securities may be convertible or exercisable, exceeds 5% of the number of ordinary shares or 5% of the voting power outstanding before the issuance in the case of any substantial security holders; or
the issuance or potential issuance of ordinary shares will result in our undergoing a change of control.
| 7 | |
If
we determine to engage in a tender offer, such tender offer will be structured so that each shareholder may tender any or all of his,
her or its shares rather than some pro rata portion of his, her or its shares. The decision as to whether we will seek shareholder approval
of a proposed business combination or will allow shareholders to sell their shares to us in a tender offer will be made by us, solely
in our discretion, and will be based on a variety of factors such as the timing of the transaction and whether the terms of the transaction
would otherwise require us to seek shareholder approval.
Unlike
other blank check companies which require shareholder votes and conduct proxy solicitations in conjunction with their initial business
combinations and related conversions of public shares for cash upon consummation of such initial business combination even when a vote
is not required by law, we will have the flexibility to avoid such shareholder vote and allow our shareholders to sell their shares pursuant
to Rule 13e-4 and Regulation 14E of the Exchange Act which regulate issuer tender offers. In that case, we will file tender offer documents
with the SEC, which will contain substantially the same financial and other information about the initial business combination as is
required under the SECs proxy rules. If we seek shareholder approval of our initial business combination, we will consummate our
initial business combination only if we obtain an ordinary resolution under Cayman Islands law and our amended and restated memorandum
and articles of association, which requires the affirmative vote of a simple majority of the votes cast by such shareholders as, being
entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the company, or a resolution
approved in writing by all of the holders of the issued shares entitled to vote on such matter.
****
**Redemption
Rights for Public Shareholders upon Consummation of Our Initial Business Combination**
We
will provide our public shareholders who are not our sponsor, directors or officers with the opportunity to redeem all or a portion
their shares upon the consummation of our initial business combination, regardless of whether they vote for or against the proposed
business combination or do not vote at all, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in
the trust account, including interest (net of taxes payable), divided by the number of the then issued and outstanding public
shares, subject to the limitations described herein. The amount in the trust account is initially anticipated to be $10.00 per
share, whether or not the underwriters over-allotment option is exercised in full. Our initial shareholders have agreed to
(i) waive any right to exercise redemption rights with respect to any ordinary shares beneficially owned or to be owned by them,
directly or indirectly, whether acquired before, in, or after the IPO (or to sell such shares to our company in a tender offer) and
(ii) waive any and all Claims with respect to its insider shares, private placement shares and any Claim they may have in the future
as a result of, or arising out of, any contracts or agreements with us, although they will be entitled to liquidating distributions
from the trust account with respect to any public shares they hold if we fail to complete our initial business combination within
the required period and to liquidating distributions from assets outside the trust account, and to not seek recourse against the
trust account for any reason whatsoever.
****
**Redemption
of Public Shares Liquidation if No Business Combination**
****
We
will have until 18 months from the closing of our initial public offering, subject to extension up to 21 months by means of three one-month
extensions provided that $0.033 per public share is deposited into the trust account for each one-month extension and further provided
that the Company has entered into an agreement for an initial business combination within that 18-month period. If we are unable to consummate
our initial business combination within the allotted time period, we will, as promptly as reasonably possible but not more than five
business days thereafter, distribute the aggregate amount then on deposit in the trust account, including interest (net of taxes payable
and up to $100,000 of interest to pay dissolution expenses), pro rata to our public shareholders by way of redemption and cease all operations
except for the purposes of winding up of our affairs. This redemption of public shareholders from the trust account shall be effected
as required by function of our amended and restated memorandum and articles of association and prior to any voluntary winding up, although
at all times subject to the Companies Act.
| 8 | |
Our
initial shareholders have agreed to (i) waive any right to exercise redemption rights with respect to any ordinary shares
beneficially owned or to be owned by them, directly or indirectly, whether acquired before, in, or after the IPO (or to sell such
shares to our company in a tender offer) and (ii) waive any and all Claims with respect to its insider shares and private placement
shares, although it will be entitled to liquidating distributions from the trust account with respect to any public shares they hold
if we fail to complete our initial business combination within the required period. There will be no redemption rights or
liquidating distributions with respect to our warrants, which will expire worthless in the event we do not consummate our initial
business combination within the allotted time period.
If
we were to expend all of the net proceeds of the IPO, other than the proceeds deposited in the trust account, and without taking into
account interest, if any, earned on the trust account, the per-share redemption amount received by shareholders upon our dissolution
would be approximately $10.00 (whether or not the underwriters over-allotment option is exercised in full). The proceeds deposited
in the trust account could, however, become subject to the claims of our creditors, which would have higher priority than the claims
of our public shareholders. The actual per-share redemption amount received by shareholders may be less than $10.00, plus interest (net
of any taxes payable, and less up to $100,000 of interest to pay liquidation expenses).
Although
we will seek to have all vendors, service providers, prospective target businesses or other entities with which we do business execute
agreements with us waiving any right, title, interest or claim of any kind in or to any monies held in the trust account for the benefit
of our public shareholders, there is no guarantee that they will execute such agreements or even if they execute such agreements that
they would be prevented from bringing claims against the trust account including but not limited to fraudulent inducement, breach of
fiduciary responsibility or other similar claims, as well as claims challenging the enforceability of the waiver, in each case in order
to gain an advantage with respect to a claim against our assets, including the funds held in the trust account. If any third party refuses
to execute an agreement waiving such claims to the monies held in the trust account, our management will perform an analysis of the alternatives
available to it and will only enter into an agreement with a third party that has not executed a waiver if management believes that such
third partys engagement would be significantly more beneficial to us than any alternative. Making such a request of potential
target businesses may make our acquisition proposal less attractive to them and, to the extent prospective target businesses refuse to
execute such a waiver, it may limit the field of potential target businesses that we might pursue. Our independent registered public
accounting firm will not execute agreements with us waiving such claims to the monies held in the trust account, nor will the underwriters
of the Offering.
If
any third party refuses to execute an agreement waiving such claims to the monies held in the trust account, our management will perform
an analysis of the alternatives available to it and will only enter into an agreement with a third party that has not executed a waiver
if management believes that such third partys engagement would be significantly more beneficial to us than any alternative. Examples
of possible instances where we may engage a third party that refuses to execute a waiver include the engagement of a third party consultant
whose particular expertise or skills are believed by management to be significantly superior to those of other consultants that would
agree to execute a waiver or in cases where management is unable to find a service provider willing to execute a waiver. In addition,
there is no guarantee that such entities will agree to waive any claims they may have in the future as a result of, or arising out of,
any negotiations, contracts or agreements with us and will not seek recourse against the trust account for any reason. In order to protect
the amounts held in the trust account, our sponsor has agreed that it will be liable to us, if and to the extent any claims by a vendor
for services rendered or products sold to us, or a prospective target business with which we have discussed entering into a transaction
agreement, reduce the amounts in the trust account to below $10.00 per share (whether or not the underwriters over-allotment option
is exercised in full), except as to any claims by a third party who executed a waiver of any and all rights to seek access to the trust
account and except as to any claims under our indemnity of the underwriters of the Offering against certain liabilities, including liabilities
under the Securities Act. In the event that an executed waiver is deemed to be unenforceable against a third party, our sponsor will
not be responsible to the extent of any liability for such third party claims. However, our sponsor may not be able to satisfy those
obligations. Other than as described above, none of our officers or directors will indemnify us for claims by third parties including,
without limitation, claims by vendors and prospective target businesses. We have not independently verified whether our sponsor has sufficient
funds to satisfy its indemnity obligations. We therefore believe it is unlikely our sponsor would be able to satisfy its indemnity obligations
if it were required to do so. However, we believe the likelihood of our sponsor having to indemnify the trust account is limited because
we will endeavor to have all vendors and prospective target businesses as well as other entities execute agreements with us waiving any
right, title, interest or claim of any kind in or to monies held in the trust account.
| 9 | |
In
the event that the proceeds in the trust account are reduced below $10.00 per share (whether or not the underwriters over-allotment
option is exercised in full) and our sponsor asserts that it is unable to satisfy any applicable obligations or that it has no indemnification
obligations related to a particular claim, our independent directors would determine whether to take legal action to enforce such indemnification
obligations. While we currently expect that our independent directors would take legal action on our behalf to enforce such indemnification
obligations to us, it is possible that our independent directors in exercising their business judgment may choose not to do so in any
particular instance. Accordingly, due to claims of creditors, the actual value of the per-share redemption price may be less than $10.00
per share (whether or not the underwriters over-allotment option is exercised in full).
If
we file a bankruptcy or winding-up petition or an involuntary bankruptcy or winding-up petition is filed against us that is not dismissed,
the proceeds held in the trust account could be subject to applicable bankruptcy or insolvency law, and may be included in our bankruptcy
or insolvency estate and subject to the claims of third parties with priority over the claims of our shareholders. To the extent any
bankruptcy or insolvency claims deplete the trust account, we cannot assure you we will be able to return $10.00 per share to our public
shareholders. Additionally, if we file a bankruptcy or winding-up petition or an involuntary bankruptcy or winding-up petition is filed
against us that is not dismissed, any distributions received by shareholders could be viewed under applicable debtor/creditor and/or
bankruptcy or insolvency laws as either a preferential transfer, a fraudulent conveyance, a fraud
in anticipation of winding up, a transaction in fraud of creditors or a misconduct in the course of winding
up. As a result, a bankruptcy or insolvency court could seek to recover some or all amounts received by our shareholders. Furthermore,
our board of directors may be viewed as having breached its fiduciary duty to our creditors and/or may have acted in bad faith, and thereby
exposing itself and our company to claims of punitive damages, by paying public shareholders from the trust account prior to addressing
the claims of creditors. We cannot assure you that claims will not be brought against us for these reasons.
Except
for interest earned on the funds in the trust account that may be released to us to pay our tax obligations, the proceeds held in the
trust account will not be released until the earlier of: (i) the completion of our initial business combination within the required period;
(ii) our redemption of public shares if we have not completed an initial business combination within the required period; (iii) our redemption
of public shares in connection with an amendment to our amended and restated memorandum and articles of association (A) that would modify
the substance or timing of our obligation to allow redemption in connection with our initial business combination or to redeem 100% of
our public shares if we do not complete our initial business combination within 18 months from the closing of this initial public offering,
subject to extension up to 21 months by means of three one-month extensions provided that $0.033 per public share is deposited into the
trust account for each one-month extension and further provided that the Company has entered into an agreement for an initial business
combination within that 18-month period, or (B) with respect to any other provision of our amended and restated memorandum and articles
of association relating to the rights of public shareholders; and (iv) our liquidation. In no other circumstances shall a shareholder
have any right or interest of any kind to or in the trust account. In the event we seek shareholder approval in connection with our initial
business combination, a shareholders voting in connection with the business combination alone will not result in a shareholders
redeeming its shares to us for an applicable pro rata share of the trust account. Such shareholder must have also exercised its redemption
rights described above. These provisions of our amended and restated memorandum and articles of association, like all provisions of our
amended and restated memorandum and articles of association, may be amended with a shareholder vote.
****
**Amended
and Restated Memorandum and Articles of Association**
Our
amended and restated memorandum and articles of association contain certain requirements and restrictions relating to the Offering that
will apply to us until the consummation of our initial business combination. These provisions cannot be amended without a special resolution.
As a matter of Cayman Islands law, a resolution is deemed to be a special resolution where it has been approved by either (i) the affirmative
vote of at least two-thirds (or any higher threshold specified in a companys articles of association) of a companys shareholders
entitled to vote and so voting at a shareholder meeting for which notice specifying the intention to propose the resolution as a special
resolution has been given; or (ii) if so authorized by a companys articles of association, by a unanimous written resolution of
all of the companys shareholders. Except as set forth below, our amended and restated memorandum and articles of association provide
that special resolutions must be approved either by at least two-thirds of the votes cast by such shareholders as, being entitled to
do so, vote in person or by proxy at a shareholder meeting of the company (i.e., the lowest threshold permissible under Cayman Islands
law), or by a unanimous written resolution of all of our shareholders who are entitled to vote on such matter. Further, our amended and
restated memorandum and articles of association provide that a quorum at our shareholder meetings will consist of one or more shareholders
who together hold not less than a majority of all votes attaching to all shares in issue and entitled to vote at such meeting being individuals
present in person or by proxy. Specifically, our amended and restated memorandum and articles of association provides, among other things,
that:
if we do not consummate an initial business combination within 21 months after the closing of the Companys initial public
offering, such earlier time as the directors may approve or such later time as the members of the Company may approve in accordance
with the amended and restated articles of association, we shall (i) cease all operations except for the purpose of winding up; (ii)
as promptly as reasonably possible but no more than ten business days thereafter, subject to lawfully available funds, redeem the
public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including
interest earned on the funds held in the trust account and not previously released to us for permitted withdrawals (net of taxes
payable and up to $100,000 of interest to pay dissolution expenses), divided by the number of the then-outstanding public shares,
which redemption will completely extinguish public shareholders rights as shareholders (including the right to receive
further liquidation distributions, if any) subject to applicable law; and (iii) as promptly as reasonably possible following such
redemption, subject to the approval of our remaining shareholders and our board of directors, liquidate and dissolve, subject in
each case to our obligations under Cayman Islands law to provide for claims of creditors and in all cases subject to the other
requirements of applicable law;
prior to the completion of our initial business combination, we may not, issue additional securities that would entitle the holders
thereof to (i) receive funds from the trust account or (ii) vote as a class with our public shares on our initial business
combination;
in the event we enter into a business combination with a target business that is affiliated with our sponsor, our directors or our
executive officers, we, or a committee of independent directors, will obtain an opinion from an independent investment banking firm
or another independent entity that commonly renders valuation opinions stating that the consideration to be paid by the Company in
such a business combination or transaction is fair to our company from a financial point of view;
if we initiate a tender offer to redeem our public shares pursuant to Rule 13e-4 and Regulation 14E of the Exchange Act, we
shall file tender offer documents with the SEC prior to completing our initial business combination which contain substantially the
same financial and other information about our initial business combination and the redemption rights as is required under
Regulation 14A of the Exchange Act;
we must complete one or more business combinations that have an aggregate fair market value of at least 80% of the net assets held
in the trust account (excluding the amount of deferred underwriting discounts held in the trust account and taxes payable on the
interest earned on the trust account) at the time of the Company signing the agreement to enter into the initial business
combination;
in the event that any amendment is made to our amended and restated memorandum and articles of association (A) that would
modify the substance or timing of our obligation to provide holders of our ordinary shares the right to have their shares redeemed
in connection with our initial business combination or to redeem 100% of our public shares if we do not complete our initial
business combination within 18 months following the closing of the IPO, subject to extension up to 21 months by means of three
one-month extensions, or (B) with respect to any other provision relating to the rights of holders of our public shares, each holder
of public shares who is not the sponsor, officer or director shall be provided with the opportunity to redeem all or a portion of
their public shares following the approval, and upon the implementation by the directors, of any such amendment at a per-share
price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest earned on the funds
held in the trust account and not previously released to us for permitted withdrawals, divided by the number of the then-outstanding
public shares, subject to the limitations described herein; and
we will not effectuate our initial business combination solely with another blank check company or a similar company with nominal
operations.
****
****
| 10 | |
****
**Competition**
In
identifying, evaluating and selecting a target business for our initial business combination, we may encounter intense competition from
other entities having a business objective similar to ours, including other blank check companies, private equity groups, venture capital
funds leveraged buyout funds, and operating businesses seeking strategic acquisitions. Many of these entities are well established and
have significant experience identifying and effecting business combinations directly or through affiliates. Moreover, many of these competitors
possess greater financial, technical, human and other resources than us. Our ability to acquire larger target businesses will be limited
by our available financial resources. This inherent limitation gives others an advantage in pursuing the acquisition of a target business.
Furthermore, the requirement that we acquire a target business or businesses having a fair market value equal to at least 80% of the
value of the trust account (less any deferred underwriting commissions and taxes payable on interest earned) at the time of the agreement
to enter into the business combination, our obligation to pay cash in connection with our public shareholders who exercise their redemption
rights and the future dilution they potentially represent, may not be viewed favorably by certain target businesses. Any of these factors
may place us at a competitive disadvantage in successfully negotiating our initial business combination.
****
**Employees**
We
currently have two executive officers. These individuals are not obligated to devote any specific number of hours to our matters but
they intend to devote as much of their time as they deem necessary to our affairs until we have completed our initial business combination.
The amount of time they will devote in any time period will vary based on whether a target business has been selected for our initial
business combination and the stage of the business combination process we are in. We do not intend to have any full time employees prior
to the consummation of our initial business combination.
****
**Periodic
Reporting and Financial Information**
We
have registered our public units, public shares and public warrants under the Exchange Act and have reporting obligations, including
the requirement that we file annual, quarterly and current reports with the SEC. In accordance with the requirements of the Exchange
Act, this Annual Report contains financial statements audited and reported on by our independent registered public accountants.
We
will provide shareholders with audited financial statements of the prospective target business as part of any proxy solicitation materials
or tender offer documents sent to shareholders to assist them in assessing the target business. These financial statements will need
to be prepared in accordance with or reconciled to accounting principles generally accepted in the United States (GAAP)
or international financial reporting standards (IFRS), as issued by the International Accounting Standards Board. We cannot
assure you that any particular target business identified by us as a potential acquisition candidate will have the necessary financial
statements. To the extent that this requirement cannot be met, we may not be able to acquire the proposed target business.
We
are not required to assess our internal control procedures until the fiscal year ending December 31, 2026 as required by the Sarbanes-Oxley
Act. A target company may not be in compliance with the provisions of the Sarbanes-Oxley Act regarding adequacy of their internal controls.
The development of the internal controls of any such entity to achieve compliance with the Sarbanes-Oxley Act may increase the time and
costs necessary to complete any such acquisition.
****
****
| 11 | |
****
**Item
1A. Risk Factors.**
For
the risks relating to our operations, see the section titled Risk Factors contained in our prospectus dated October 22,
2025, incorporated by reference herein. Since such date, there have been no material changes to the risks relating to our operations.
****
**Item
1B. Unresolved Staff Comments.**
None.
****
**Item
1C. Cybersecurity**
We
are a special purpose acquisition company with no business operations. Since our IPO, our sole business activity has been identifying
and evaluating suitable acquisition transaction candidates. Therefore, we do not consider that we face significant cybersecurity risk
and have not adopted any cybersecurity risk management program or formal processes for assessing cybersecurity risk. Our board of directors
is generally responsible for the oversight of risks from cybersecurity threats, if any. We have not encountered any cybersecurity incidents
since our IPO.
**Item
2. Properties.**
We
currently maintain our corporate offices at 12F, No. 43, Cheng Gong Road, Sec 4, Neihu, Taipei, Taiwan. The cost for this space is included
in the $10,000 per month fee that we pay our Sponsor for office space, administrative and support services. We consider our current office
space, combined with the other office space otherwise available to our executive officers, adequate for our current operations.
****
**Item
3. Legal Proceedings.**
None.
****
**Item
4. Mine Safety Disclosures.**
None.
**PART
II**
****
**Item
5. Market for Registrants Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities.**
****
**(a)
Market Information**
Our
units began to trade on The Nasdaq Stock Market LLC, or Nasdaq, under the symbol MMTXU on October 23, 2025. Our ordinary
shares and warrants comprising the units began separate trading on Nasdaq on December 15, 2025, under the symbols MMTX
and MMTXW, respectively.
****
**(b)
Holders**
As of December 31, 2025, there were seven holders of record of our ordinary shares, one holder of record of our public warrants, one holder of record of
our private warrants and two holders of record of our units. The number of record holders was determined from the records of our transfer
agent and does not include beneficial owners of ordinary shares and public warrants whose shares are held in the names of various security
brokers, dealers, and registered clearing agencies.
| 12 | |
****
**(c)
Dividends**
We
have not paid any cash dividends on our ordinary shares to date and do not intend to pay cash dividends prior to the completion of a
business combination. The payment of cash dividends in the future will be dependent upon our revenues and earnings, if any, capital requirements
and general financial condition subsequent to completion of a business combination. The payment of any dividends subsequent to a business
combination will be within the discretion of our then board of directors. It is the present intention of our board of directors to retain
all earnings, if any, for use in our business operations and, accordingly, our board of directors does not anticipate declaring any dividends
in the foreseeable future.
****
**d)
Securities Authorized for Issuance Under Equity Compensation Plans**
None.
****
**e)
Recent Sales of Unregistered Securities; Use of Proceeds from Registered Offerings**
**
On
July 18, 2025, our Sponsor purchased an aggregate of 1,725,000 insider shares for an aggregate of $25,000 (or approximately $0.014
per share), up to 225,000 of which shall be surrendered to us for no consideration after the closing of the IPO on the extent to
which the underwriters over-allotment option is exercised. On the same date, 2025, our Sponsor transferred an aggregate of
80,000 insider shares to our then chief executive officer, Mr. Shang Ju Lin, our chief financial officer and our three independent
directors. As a result of the underwriters exercise of the over-allotment option on October 25, 2025, none of the insider
shares are subject to surrender or forfeiture.
On
October 24, 2025, we consummated the IPO of 6,000,000 Units, at $10.00 per Unit. Each Unit consists of one ordinary share, and one redeemable
warrant. Each warrant entitles the holder to purchase one ordinary share at a price of $11.50 per share, subject to adjustment. Later
on October 25, 2025, the underwriters fully exercised their over-allotment option to purchase 900,000 additional Units for an aggregate
of 6,900,000 Units sold.
Simultaneously
with the consummation of the IPO, the over-allotment option and the sale of the Units, the Company consummated the private placement
of 203,100 private units, each private unit consisting of one ordinary share and one redeemable warrant, to the Sponsor at a price of
$10.00 per private unit, generating total gross proceeds of $2,031,000.
For
a description of the use of the proceeds generated in our IPO, see Item 7. Managements Discussion and Analysis of Financial Condition
and Results of Operations of this Annual Report on Form 10-K.
****
**f)
Purchases of Equity Securities by the Issuer and Affiliated Purchasers**
None.
****
**Item
6. [Reserved]**
**Item
7. Managements Discussion and Analysis of Financial Condition and Results of Operations.**
The
following discussion of the Companys financial condition and results of operations should be read in conjunction with the Companys
financial statements and notes related thereto which are included in Item 8. Financial Statements and Supplementary Data
of this Annual Report on Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties. Please
see Special Note Regarding Forward-Looking Statements, Item 1A. Risk Factors and elsewhere in this Annual
Report on Form 10-K.
****
**Special
Note Regarding Forward-Looking Statements**
****
This
Annual Report includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended
(the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act),
that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected
and projected. All statements, other than statements of historical fact included in this Quarterly Report, including, without limitation,
statements in this Managements Discussion and Analysis of Financial Condition and Results of Operations regarding
the search for an initial business combination, the Companys financial position, business strategy and the plans and objectives
of management for future operations, are forward-looking statements. Words such as expect, believe, anticipate,
intend, estimate, seek and variations and similar words and expressions are intended to identify
such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect managements
current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ
materially from the events, performance and results discussed in the forward-looking statements. The Companys filings with the
SEC can be accessed on the EDGAR section of the SECs website at www.sec.gov. Except as expressly required by applicable securities
law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new
information, future events or otherwise.
| 13 | |
**Overview**
We
are a blank check company incorporated on June 24, 2025, as a Cayman Islands exempted company for the purpose of effecting a merger,
share exchange, asset acquisition, share purchase, reorganization or similar combination with one or more businesses or assets, which
we refer to throughout this Annual Report on Form 10-K as our initial business combination. To date, our efforts have been limited to
organizational activities and activities related to the search for a target business for our initial business combination. We have generated
no revenues to date, and we do not expect that we will generate operating revenues at the earliest until we consummate our initial business
combination. We have not selected any business combination target. Our efforts to identify a prospective target business will not be
limited to a particular industry or geographic region, except that we will not pursue a prospective target company based in or having
the majority of its operations in the PRC.
We
intend to effectuate our initial business combination using cash from the proceeds of our initial public offering and the sale of the
private placement units, our shares, new debt, or a combination of these, as the consideration to be paid in our initial business combination.
We
expect to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to raise capital or to
complete our initial business combination will be successful.
****
**Results
of Operations**
We
have neither engaged in any operations nor generated any revenues to date. Our only activities since inception have been organizational
activities, those necessary to prepare for the Offering and to identify a target business for the business combination. We do not expect
to generate any operating revenues until after completion of our initial business combination. We expect to generate non-operating income
in the form of interest income on cash and marketable securities raised during the Offering. We expect to incur increased expenses as
a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence
expenses.
For
the period from June 24, 2025 (date of inception) to December 31, 2025, we had net income of $316,509, which consisted of operating expenses
of $154,977 that were offset by interest income on cash and marketable securities held in the Trust Account of $471,486.
****
**Liquidity
and Capital Resources**
****
On
October 24, 2025, we consummated our IPO of 6,000,000 units (the Units), at $10.00 per Unit. In connection with the closing
of the IPO, the underwriters fully exercised their over-allotment option to purchase 900,000 additional Units for an aggregate of 6,900,000
Units sold. The Units were sold at an offering price of $10.00 per Unit, generating total gross proceeds of $69,000,000. Simultaneously
with the closing of our IPO, the over-allotment option and the sale of the Units, we consummated the sale of 203,100 private units at
a price of $10.00 per private unit in a private placement to the Sponsor, generating total gross proceeds of $2,031,000.
Upon
the closing of the IPO and the private placement on October 28, 2025, a total of $69,000,000 from the net proceeds of the IPO and the
sale of the private units was placed in a trust account maintained by Lucky Lucko, Inc. d/b/a Efficiency as a trustee and will be invested
only in U.S. government treasury bills with a maturity of 185 days or less or in money market funds meeting certain conditions under
Rule 2a-7 under the Investment Company Act of 1940, as amended, and that invest only in direct U.S. government treasury obligations.
| 14 | |
We
intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust
Account (which interest shall be net of taxes payable by us, if any), to acquire a target business or businesses and to pay our expenses
relating thereto. We expect the interest earned on the amount in the Trust Account will be sufficient to pay any income taxes. To the
extent that our equity or debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining
proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make
other acquisitions and pursue our growth strategies.
As
of December 31, 2025, we had cash of $692,004 held outside the Trust Account. Subsequent to the consummation of the IPO, our liquidity
has been satisfied through the net proceeds from the consummation of the IPO and the private placement held outside of our trust account.In
addition, in order to meet our working capital needs following the consummation of the IPO until the completion of an initial business
combination, our Sponsor, officers and directors or their affiliates may, but are not obligated to, loan us funds, from time to time,
in whatever amount they deem reasonable in their sole discretion. Such loans will be repayable upon the consummation of our initial business
combination, and the lender has the option to convert up to $3,000,000 of such loans into private units at a price of $10.00 per unit
prior to or upon the consummation of our initial business combination. If a business combination is not consummated, the loans will not
be repaid except to the extent that we have funds available outside of the trust account.
****
**Off-Balance
Sheet Arrangements**
As
of December 31, 2025, we had no obligations, assets or liabilities which would be considered off-balance sheet arrangements.. We do not
participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable
interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered
into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other
entities, or purchased any non-financial assets.
****
**Contractual
Obligations**
As
of December 31, 2025, we do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities,
other than an agreement to pay our Sponsor an aggregate of $10,000 per month for office space, secretarial and administrative support.
We began incurring these fees on October 23, 2025, and will continue to incur these fees monthly until completion of the Companys
initial business combination or liquidation.
The
underwriters are entitled to a deferred underwriting commission of $0.10 per unit or $690,000 in the aggregate of the gross proceeds
of the IPO and the over-allotment option held in the Trust Account upon the completion of the Companys initial business combination
subject to the terms of the underwriting agreement.
**Critical Accounting Estimates**
The preparation of financial statements and related disclosures in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual
results could materially differ from those estimates. As of December 31, 2025, we did not have any critical accounting estimates to be
made.
****
**Critical
Accounting Policies**
The
preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual
results could materially differ from those estimates. As of December 31, 2025, the Company has identified the following critical
accounting policies:
**
*Net
Income Per Share*
The
Company complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. The Company has two outstanding classes
of shares, which are referred to as redeemable ordinary shares and non-redeemable ordinary shares. Net income is shared pro rata between
the two classes of ordinary shares. Net income per ordinary share is computed by dividing net income by the weighted-average number of
ordinary shares outstanding during the period. At December 31, 2025, the Company did not have any dilutive securities and other contracts
that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted
loss per share is the same as basic loss per share for the periods presented.
| 15 | |
**
*Ordinary
Shares subject to possible redemption*
Conditionally
redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder
or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary equity. At
all other times, ordinary shares are classified as shareholders equity. Our ordinary shares feature certain redemption rights
that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, as of December 31,
2025, ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders
equity section of our balance sheet. As of December 31, 2025, 6,900,000 ordinary shares were issued and outstanding and subject to possible
redemption.
**
*Warrant
Instruments*
We account for Warrants as either equity-classified or liability-classified instruments based on an assessment of
the instruments specific terms and applicable authoritative guidance in ASC 480 and FASB ASC Topic 815, Derivatives and
Hedging (ASC 815). The assessment considers whether the instruments are freestanding financial instruments pursuant
to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the instruments meet all of the requirements for equity
classification under ASC 815, including whether the instruments are indexed to a companys common shares and whether the instrument
holders could potentially require net cash settlement in a circumstance outside of a companys control, among other
conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of Warrant
issuance and as of each subsequent quarterly period end date while the instruments are outstanding. Upon review of the Warrant Agreement,
Management concluded that the public warrants and private warrants
issued pursuant to such warrant agreement qualify for equity accounting treatment.
Offering
Costs Associated with the Initial Public Offering
The
Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin (SAB) Topic 5A 
Expenses of Offering. Deferred offering costs consist principally of professional and registration fees that are
related to the Initial Public Offering. Financial Accounting Standards Board (FASB) ASC 470-20, Debt with
Conversion and Other Options, addresses the allocation of proceeds from the issuance of convertible debt into its equity and
debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Public Units between
ordinary shares and warrants based on their relative fair values. Offering costs allocated to the ordinary shares subject to
possible redemption was charged to temporary equity, and offering costs allocated to the warrants included in the Public Units and
Private Units was charged to shareholders equity as the warrants, after managements evaluation, was accounted for
under equity treatment. As of December 31, 2025, the Company had total offering costs of $1,889,764.
**Item
7A. Quantitative and Qualitative Disclosures About Market Risk.**
Not
required for smaller reporting companies.
**Item
8. Financial Statements and Supplementary Data.**
This
information appears following Item 15 of this report and is included herein by reference.
**Item
9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.**
None.
****
**Item
9A. Controls and Procedures.**
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our
reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated
to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.
| 16 | |
*Evaluation
of Disclosure Controls and Procedures*
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, our chief executive officer and chief financial officer carried out an evaluation
of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2025. Based upon their
evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures (as defined
in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective.
**
*Changes
in Internal Control over Financial Reporting*
During
the period from June 24, 2025 through December 31, 2025, there has been no change in our internal control over financial reporting that
has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
****
**Item
9B. Other Information.**
None.
****
**Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.**
None.
**PART
III**
****
**Item
10. Directors, Executive Officers and Corporate Governance.**
Our
directors and executive officers as of December 31, 2025 are listed below.
| 
Name | 
| 
Age | 
| 
Position | |
| 
Hao
Yuan | 
| 
47 | 
| 
Chief
Executive Officer and Director | |
| 
Daniel
Albert Mace | 
| 
49 | 
| 
Chief
Financial Officer and Director | |
| 
Luhuan
Zhong | 
| 
37 | 
| 
Independent
Director | |
| 
Ya
Ting Lee | 
| 
30 | 
| 
Independent
Director | |
| 
Mei
Chi Tsai | 
| 
59 | 
| 
Independent
Director | |
Below
is a summary of the business experience of each of our executive officers and directors:
**Mr.
Hao Yuan**has served as our chief executive officer and director since December 2025. Mr. Yuan has served as a venture partner
at Lbank Labs since May 2023, where he manages multiple strategic funds with assets totaling $100 million, including hedge funds, primary
investments, and funds of funds. From March 2018 to August 2022, Mr. Yuan served as a managing director of Fundamental Labs, where he
was responsible for overseeing investment activities and made strategic investments in several blockchain and technology-related projects.
From April 2015 to March 2018, Mr. Yuan served as a general partner and member of the investment committee member at Longcapital for
venture capital investing. From September 2007 to March 2015, Mr. Yuan held senior F&A manager and controller positions at IBM. Mr.
Yuan received a bachelors degree in accounting from Anhui University in June 1999, a masters degree in finance from Tongji
University in March 2002, and an Executive MBA degree from the Cheung Kong Graduate School of Business in October 2016. We believe
Mr. Yuans extensive experience in investment and management qualifies him to serve on our board of directors.
**Mr.
Daniel Albert Mace** has served as our chief financial officer and director since July 2025. Mr. Mace has comprehensive
financial expertise and experience in investment and financial operations. From June 2022 to May 2024, Mr. Mace served as a tax
partner of Baker Tilly US, LLP, where he provided consulting service for businesses in terms of financial reporting and compliance.
From June 2010 to May 2022, Mr. Mace served as a senior manager at Henry & Horne LLP and was promoted to tax partner in June
2021 prior to Henry & Horne LLPs merger with Baker Tilly US. Mr. Mace has been serving as a volunteer board member of
Casa Grande Friends of the Arts Inc since July 2009 and Pinal 40, Inc since December 2014 for bookkeeping and compliance matters,
which are non-profit organizations. Mr. Mace obtained a Bachelor of Science Degree in Accountancy from Arizona State University in
1998. We believe Mr. Maces extensive experience in financial management, accounting and tax advisory qualifies him to serve
on our board of directors.
| 17 | |
**Mr.
Luhuan Zhong** has served as our independent director since July 2025. He also currently serves as independent director of LBKX,
a position he has held since July 2025. Since July 2025, he has served as an independent director of Shenzhen HQVT Technology Co., Ltd.,
a multispectral AI technology enterprise in China. Since March 2025, he has held the position of partner at Zhonghong Jin Kong Investment
Management Co., Ltd., where he is responsible for investment management and strategic oversight. Mr. Zhong brings over a decade of experience
in finance, auditing and capital markets, with deep expertise in SPAC transactions, initial public offerings, and cross-border investments.
Since March 2025, Mr. Zhong has served as chief financial officer of Caedryn Acquisition Corporation I (CAEA). CAEA is
a blank check company of comparable size, formed for purposes substantially similar to those of our Company. Since February 2025, Mr.
Zhong has been the founder and a director of Creekstone Ventures Ltd, a venture capital investment company focused on AI application
and hardware, and since February 2021, he has been the chief financial officer of Flag Ship Acquisition Corporation (Nasdaq: FSHP),
referred to as FSHP, a blank check company. From August 2022 to March 2025, Mr. Zhong served as the managing director at
Hony Capital, where he was responsible for launching an AI-focused investment initiative. Before that, from February 2022 to August 2022,
Mr. Zhong led the initial public offering and corporate finance teams at China International Capital Corporation. From October 2018 to
February 2022, Mr. Zhong served as a consultant at various periods in Orisun Acquisition Corp., Greenland Acquisition Corporation, Longevity
Acquisition Corporation, Venus Acquisition Corporation, and Golden Path Acquisition Corporation. Mr. Zhong holds a Master of Arts in
Finance from the Stern School of Business of New York University in 2013 and from University of Technology, Sydney in 2012, as well as
Bachelors Degrees in Finance and Law from Macquarie University in 2010. We believe Mr. Zhongs extensive experience in finance,
capital markets, and SPAC transactions qualifies him to serve on our board of directors.
**Ms.
Ya Ting Lee**has served as independent director since July 2025. She also currently serves as independent director of LBKX, a
position she has held since July 2025. From July 2024, she works as a SaaS product manager in Damai Internet Co., Ltd, a platform known
for its online event ticketing, where she is responsible for planning and optimizing features for restaurants reservation system, enhancing
user experience and operational efficiency. From December 2023 to April 2024, Ms. Lee worked as software product manager in FUCO &
Ryzo Co., Ltd, a no-code mobile web application platform, where she led optimization projects in a no-code web application platform focusing
on search and filtering functionalities. From May 2023 to June 2023, Ms. Lee acted as a SaaS product manager in Adbert Tech Media Co.,
Ltd, a company focused on SaaS talent management system, where she managed stakeholder and beta client requirements, prioritized features
for enterprise pilot phase, and completed product planning for 4 modules within 2 months, with 2 modules tested online. From December
2021 to March 2023, Ms. Lee served as a product manager in Jooca Inc., a mobile app developer, where she managed internal and external
stakeholder communication and coordination and acted as project planner to ensure on schedule product delivery. From February 2020 to
August 2021, Ms. Lee was a customer success specialist in Foodpanda Taiwan co., Ltd, a food delivery platform, where she conducted qualitive
interviews, and developed tailored marketing and sales strategies to increase reginal store orders by roughly 250 per week, and bridged
communication between sales and customer service teams. Ms. Lee earned a Bachelor of Arts in Economics from Tunghai University from 2018.
We believe Ms. Lees diverse experience in product management and technology qualifies her to serve on our board of directors.
**Ms.
Mei Chi Tsai**has served as independent director since July 2025. She also currently serves as independent director of LBKX, a
position she has held since July 2025. Since June 2016, Ms. Tsai has acted as financial department manager in Handsfull Technology Corp.
Ltd., a company focusing on fund allocation and accounting, where she directs enterprise-wide financial analysis and fund allocation
to optimize capital efficiency, delivers profit and loss reports for management decision making, implements internal controls and leads
the financial team to ensure compliance with financial regulations. From August 2018 to August 2025, Ms. Tsai served as a member of the
supervisory board of Vakomtek SA. From October 24996 to May 2016, Ms. Tsai worked for Taiyi Precision Co., Ltd. as a department manager,
where she oversaw financial analysis and resource allocation across business units, provide enterprise-wide profit and loss analysis
to enhance operational efficiency and she also developed KPIs to monitor and improve financial performance. Ms. Tsai earned a Bachelor
of Arts in Accounting from Taipei University of Business in 1988. We believe Ms. Tsais extensive experience in financial management,
accounting, and strategic resource allocation qualifies her to serve on our board of directors.
| 18 | |
**Number,
Terms of Office and Election of Executive Officers and Directors**
Our
board of directors consist of five members elected as to serve across three classes. Each director shall hold office until his or her
earlier death, resignation or removal.
Approval
of our initial business combination will require an affirmative vote of a majority of our board directors. Subject to any other special
rights applicable to the shareholders, the board may, by the affirmative vote of a simple majority of the remaining directors present
and voting at a board meeting, appoint any person as a director, to fill a casual vacancy on the board or as an addition to the board.
Subject
to our amended and restated memorandum and article of association, the directors may from time to time appoint any natural person or
corporation, whether or not a director to hold such office in the company as the directors may think necessary for the administration
of the company, including but not limited to, chief executive officer, one or more other executive officers, president, one or more vice
presidents, treasurer, assistant treasurer, manager or controller, and for such term and at such remuneration (whether by way of salary
or commission or participation in profits or partly in one way and partly in another), and with such powers and duties as the directors
may think fit.
****
**Committees
of the Board of Directors**
We
have established three committees under the board of directors: an audit committee; a compensation committee; and a nominating and corporate
governance committee. Each of our audit committee, our compensation committee and our nominating and corporate governance committee are
composed solely of independent directors. Each committee operates under a charter that is approved by our board and has the composition
and responsibilities described below. The committee assignments set forth below were in effect as of December 31, 2025.
****
**Audit
Committee**
We
have established an audit committee of the board of directors. Our audit committee consists of Luhuan Zhong, Ya Ting Lee, and Mei Chi
Tsai, each of whom satisfies the independence requirements of Rule 5605(a)(2) of the Nasdaq Stock Market Rules and meet
the independence standards under Rule 10A-3 under the Exchange Act. Luhuan Zhong will serve as the Chairperson of the audit committee.
The board of directors has determined that Luhuan Zhong is qualified as an audit committee financial expert, as defined
under the rules and regulations of the SEC. The audit committees duties, which are specified in our Audit Committee Charter, include,
but are not limited to:
| 
| reviewing and discussing
with management and the independent auditor the annual audited financial statements, and recommending to the board whether the audited
financial statements should be included in our Form 10-K; | 
|
| 
| 
| 
discussing
with management and the independent auditor significant financial reporting issues and judgments made in connection with the preparation
of our financial statements; | |
| 
| 
| 
| |
| 
| 
| 
discussing
with management major risk assessment and risk management policies; | |
| 
| 
| 
| |
| 
| 
| 
monitoring
the independence of the independent auditor; | |
| 
| 
| 
| |
| 
| 
| 
verifying
the rotation of the lead (or coordinating) audit partner having primary responsibility for the audit and the audit partner responsible
for reviewing the audit as required by law; | |
| 
| 
| 
| |
| 
| 
| 
inquiring
and discussing with management our compliance with applicable laws and regulations; | |
| 
| 
| 
| |
| 
| 
| 
pre-approving
all audit services and permitted non-audit services to be performed by our independent auditor, including the fees and terms of the
services to be performed; | |
| 
| 
| 
| |
| 
| 
| 
appointing
or replacing the independent auditor; | |
| 
| 
| 
| |
| 19 | |
| 
| 
| 
determining
the compensation and oversight of the work of the independent auditor (including resolution of disagreements between management and
the independent auditor regarding financial reporting) for the purpose of preparing or issuing an audit report or related work; and | |
| 
| 
| 
| |
| 
| 
| 
establishing
procedures for the receipt, retention and treatment of complaints received by us regarding accounting, internal accounting controls
or reports which raise material issues regarding our financial statements or accounting policies. | |
**Compensation
Committee**
We
have established a compensation committee of the board of directors, which consists of Luhuan Zhong, Ya Ting Lee, and Mei Chi Tsai, each
of whom is an independent director under the Nasdaq Stock Market Listing Rules. Mei Chi Tsai serves as the Chairperson of the compensation
committee. The compensation committees duties, which are specified in our Compensation Committee Charter, include, but are not
limited to:
| 
| 
reviewing
and approving on an annual basis the corporate goals and objectives relevant to our chief executive officers compensation,
evaluating our chief executive officers performance in light of such goals and objectives and determining and approving the
remuneration (if any) of our chief executive officer based on such evaluation; | |
| 
| 
| |
| 
| 
reviewing
and approving the compensation of all of our other executive officer; | |
| 
| 
| |
| 
| 
reviewing
our executive compensation policies and plans; | |
| 
| 
| |
| 
| 
implementing
and administering our incentive compensation equity-based remuneration plans; | |
| 
| 
| |
| 
| 
reviewing
and approving the compensation disclosure and analysis prepared by Company management to be included in our proxy statement and annual
report disclosure requirements; | |
| 
| 
| |
| 
| 
approving
all special perquisites, special cash payments and other special compensation and benefit arrangements for our executive officers
and employees; and | |
| 
| 
| |
| 
| 
reviewing,
evaluating and recommending changes, if appropriate, to the remuneration for directors. | |
Notwithstanding
the foregoing, as indicated above, no compensation of any kind, including finders, consulting or other similar fees, will be paid to
any of our existing shareholders, including our directors or any of their respective affiliates, prior to, or for any services they render
in order to effectuate, the consummation of a business combination. Accordingly, it is likely that prior to the consummation of an initial
business combination, the compensation committee will only be responsible for the review and recommendation of any compensation arrangements
to be entered into in connection with such initial business combination.
****
**Nominating
and Corporate Governance Committee**
We
have established a corporate governance and nominating committee of the board of directors, which consists of Luhuan Zhong, Ya Ting Lee,
and Mei Chi Tsai each of whom is an independent director under the Nasdaq Stock Market Listing Rules. Ya Ting Lee serves as the Chairperson
of the corporate governance and nominating committee. The corporate governance and nominating committee is responsible for overseeing
the selection of persons to be nominated to serve on our board of directors. The corporate governance and nominating committee considers
persons identified by its members, management, shareholders, investment bankers and others. The guidelines for selecting nominees, which
are specified in the Corporate Governance and Nominating Committee Charter, generally provide that persons to be nominated:
should have demonstrated notable or significant achievements in business, education or public service;
| 20 | |
should possess the requisite intelligence, education and experience to make a significant contribution to the board of directors and
bring a range of skills, diverse perspectives and backgrounds to its deliberations; and
should have the highest ethical standards, a strong sense of professionalism and intense dedication to serving the interests of the shareholders.
The
corporate governance and nominating committee will consider a number of qualifications relating to management and leadership experience,
background and integrity and professionalism in evaluating a persons candidacy for membership on the board of directors. The corporate
governance and nominating committee may require certain skills or attributes, such as financial or accounting experience, to meet specific
board needs that arise from time to time and will also consider the overall experience and makeup of its members to obtain a broad and
diverse mix of board members. The board of directors will also consider director candidates recommended for nomination by our shareholders
at the annual meeting of shareholders, if any (or, if applicable, a special meeting of shareholders). Our shareholders that wish to nominate
a director for election to the board of directors should follow the procedures set forth in our amended and restated memorandum and articles
of association. The corporate governance and nominating committee does not distinguish among nominees recommended by shareholders and
other persons.
****
**Code
of Conduct and Ethics**
We
have adopted a code of conduct and ethics that applies to all of our executive officers, directors and employees. The code of conduct
and ethics codifies the business and ethical principles that govern all aspects of our business.
****
**Clawback
Policy**
We
have adopted a compensation recovery policy that is compliant with Nasdaq listing rules as required by the Dodd-Frank Act.
**Conflicts
of Interest**
Under
Cayman Islands law, directors owe the following fiduciary duties:
| 
| 
| 
duty
to act in good faith in what the director believes to be in the best interests of the company as a whole; | |
| 
| 
| 
| |
| 
| 
| 
duty
to exercise powers for the purposes for which those powers were conferred and not for a collateral purpose; | |
| 
| 
| 
| |
| 
| 
| 
directors
should not improperly fetter the exercise of future discretion; | |
| 
| 
| 
| |
| 
| 
| 
duty
not to put themselves in a position in which there is a conflict between their duty to the company and their personal interests;
and | |
| 
| 
| 
| |
| 
| 
| 
duty
to exercise independent judgment. | |
In
addition to the above, directors also owe a duty to act with skill, care and diligence. This duty has been defined as a requirement to
act as a reasonably diligent person having both the general knowledge, skill and experience that may reasonably be expected of a person
carrying out the same functions as are carried out by that director in relation to the company and the general knowledge, skill and experience
which that director has.
As
set out above, directors have a duty not to put themselves in a position of conflict and this includes a duty not to engage in self-dealing,
or to otherwise benefit as a result of their position. However, in some instances what would otherwise be a breach of this duty can be
forgiven and/or authorized in advance by the shareholders provided that there is full disclosure by the directors. This can be done by
way of permission granted in the amended and restated memorandum and articles of association or alternatively by shareholder approval
at general meetings.
| 21 | |
Our
management team is responsible for the management of our affairs. As described above and below, certain of our officers and directors
presently have, and any of them in the future may have additional, fiduciary, contractual or other obligations or duties to one or more
other entities pursuant to which such officer or director is or will be required to present a business combination opportunity to such
entities. Accordingly, if any of our officers or directors becomes aware of a business combination opportunity which is suitable for
one or more entities to which he or she has fiduciary, contractual or other obligations or duties, he or she will honor these obligations
and duties to present such business combination opportunity to such entities, and only present it to us if such entities reject the opportunity
and he or she determines to present the opportunity to us. These conflicts may not be resolved in our favor and a potential target business
may be presented to another entity, prior to its presentation to us.
For
example, certain of our directors and our management team are either officers and/or directors of LBKX and owe fiduciary duties to LBKX,
which has not yet identified a target for a potential business combination. Accordingly, if such officers or directors become aware of
a business combination opportunity which is suitable for one or more entities to which he or she has fiduciary, contractual or other
obligations or duties, including LBKX, he or she will honor these obligations and duties to present such business combination opportunity
to such entities, and may only present it to us if such entities reject the opportunity and he or she determines to present the opportunity
to us (including as described above). These conflicts may not be resolved in our favor and a potential target business may be presented
to another entity prior to its presentation to us. As a result, there is a material conflict of interest between LBKX and our company
as we and LBKX are both engaged in the business of engaging in business combinations. It is possible that LBKX may have priority over
us with respect to certain acquisition opportunities until it completes its initial business combination, enters into a contractual agreement
that would restrict its ability to engage in material discussions regarding a potential initial business combination, or ceases operations
and liquidates its trust account. If our officers and directors are required to devote more substantial amounts of time to their other
business affairs or present a business combination opportunity to such entities, our ability to consummate our initial business combination
could be materially and adversely affected.
The
following table summarizes the other relevant pre-existing fiduciary or contractual obligations of our officers and directors:
| 
Name
of Individual | 
| 
Name
of Affiliated Company | 
| 
Industry | 
| 
Affiliation | |
| 
Hao
Yuan | 
| 
LBank
Labs | 
| 
Venture
capital | 
| 
Venture
partner | |
| 
Luhuan
Zhong | 
| 
Creekstone
Ventures Ltd | 
| 
Venture
capital | 
| 
Director | |
| 
| 
Flag
Ship Acquisition Corporation | 
| 
Special
purpose acquisition corporation | 
| 
Chief
financial officer | |
| 
| 
BoluoC
Acquisition Corporation | 
| 
Special
purpose acquisition corporation | 
| 
Director | |
| 
| 
Caedryn
Acquisition Corporation I | 
| 
Special
purpose acquisition corporation | 
| 
Chief
financial officer | |
| 
| 
| 
Shenzhen
HQVT Technology Co., Ltd. | 
| 
Technology | 
| 
Independent
director | |
| 
| 
| 
Zhonghong
Jin Kong Investment Management Co., Ltd. | 
| 
Investment
Management | 
| 
Partner | |
| 
Ya
Ting Lee | 
| 
BoluoC
Acquisition Corporation | 
| 
Special
purpose acquisition corporation | 
| 
Director | |
| 
Mei
Chi Tsai | 
| 
BoluoC
Acquisition Corporation | 
| 
Special
purpose acquisition corporation | 
| 
Director | |
Our
amended and restated memorandum and articles of association provide that, to the fullest extent permitted by applicable law, no
individual serving as a director or an officer shall have any duty, except and to the extent expressly assumed by contract, to
refrain from engaging directly or indirectly in the same or similar business activities or lines of business as the Company. To the
fullest extent permitted by applicable law, the Company renounces any interest or expectancy of the Company in, or in being offered
an opportunity to participate in, any potential transaction or matter which may be a corporate opportunity for a director or
officer, on the one hand, and the company, on the other. except to the extent expressly assumed by contract, to the fullest extent
permitted by applicable law, a director or officer shall have no duty to communicate or offer any such corporate opportunity to the
Company and shall not be liable to the company or its members for breach of any fiduciary duty as a member, director and/or officer
solely by reason of the fact that such party pursues or acquires such corporate opportunity for itself, himself or herself, directs
such corporate opportunity to another person, or does not communicate information regarding such corporate opportunity to the
Company.
| 22 | |
As
a result, the fiduciary duties or contractual obligations of our officers or directors could result in conflicts of interest when our
board evaluates a particular business opportunity and materially affect our ability to complete our initial business combination. For
more information on related risks, see the section titled Risk Factors contained in our prospectus dated October 22, 2025.
****
**Item
11. Executive Compensation.**
****
**Compensation
of our Executive Officers and Directors**
****
None
of our officers or directors have received any cash compensation for services rendered to us. Commencing on the date that our securities
are first listed on Nasdaq through the earlier of consummation of our initial business combination and our liquidation, we will pay our
Sponsor $10,000 per month for office space, utilities and secretarial and administrative support. Our Sponsor, officers and directors,
or any of their respective affiliates, will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our
behalf such as identifying potential target businesses and performing due diligence on suitable business combinations. Our audit committee
will review on a quarterly basis all payments that were made to our Sponsor, officers, directors or our or their affiliates.
After
the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting,
management or other fees from the combined company. All of these fees will be fully disclosed to shareholders, to the extent then known,
in the tender offer materials or proxy solicitation materials furnished to our shareholders in connection with a proposed business combination.
It is unlikely the amount of such compensation will be known at the time such materials are distributed, because the directors of the
post-combination business will be responsible for determining officer and director compensation. Any compensation to be paid to our officers
will be determined by a compensation committee constituted solely by independent directors.
We
do not intend to take any action to ensure that members of our management team maintain their positions with us after the consummation
of our initial business combination, although it is possible that some or all of our officers and directors may negotiate employment
or consulting arrangements to remain with us after the initial business combination. The existence or terms of any such employment or
consulting arrangements to retain their positions with us may influence our managements motivation in identifying or selecting
a target business but we do not believe that the ability of our management to remain with us after the consummation of our initial business
combination will be a determining factor in our decision to proceed with any potential business combination. We are not party to any
agreements with our officers and directors that provide for benefits upon termination of employment.
****
**Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.**
We
have no compensation plans under which equity securities are authorized for issuance.
The
following table sets forth information regarding the beneficial ownership of our shares as of the date of this annual report, and as
adjusted to reflect the sale of our shares included in the units, by:
| 
| 
each person known by us to be the beneficial owner of more
than 5% of the outstanding ordinary shares; | |
| 
| 
| |
| 
| 
each of our executive officers and directors that beneficially
owns ordinary shares; and | |
| 
| 
| |
| 
| 
all our executive officers and directors as a group. | |
| 23 | |
Unless
otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all shares
beneficially owned by them. The following table does not reflect record or beneficial ownership of the private warrants as these warrants
are not exercisable within 60 days of February 12, 2026.
| 
Name and Address of Beneficial Owner (1) | | 
Number of
Shares Beneficially Owned | | | 
Approximate Percentage of Outstanding Ordinary Shares (2) | | |
| 
MilunaC Technology Limited (our Sponsor)(3) | | 
| 1,645,000 | | | 
| 18.63 | % | |
| 
Hao Yuan | | 
| 0 | | | 
| 0 | | |
| 
Daniel Albert Mace | | 
| 25,000 | | | 
| * | | |
| 
Luhuan Zhong | | 
| 10,000 | | | 
| * | | |
| 
Ya Ting Lee | | 
| 10,000 | | | 
| * | | |
| 
Mei Chi Tsai | | 
| 10,000 | | | 
| * | | |
| 
All officers and directors as a group (5 persons) | | 
| 55,000 | | | 
| 0.62 | % | |
*
Less than one percent
(1)
Unless otherwise indicated, the business address of each of the individuals or the entities is c/o Miluna Acquisition Corp, 12F, No.
43, Cheng Gong Road, Sec 4, Neihu, Taipei, Taiwan.
(2)
Based on 8,828,100 ordinary shares outstanding as of February 12, 2026.
(3)
Represents shares held by our Sponsor. On November 12, 2025, Mr. Shang Ju Lin resigned as
the sole director of the Sponsor, and Mr. Hao Yuan was appointed as the sole director. In
connection with such transition, Mr. Lin transferred portions of his ordinary shares of the
Sponsor to Mr. Yuan and certain other person. Following these transfers, the Sponsor has
multiple shareholders, each of whom has sole voting and dispositive power over his or her
respective equity interests in the Sponsor. No shareholder of the Sponsor, including Mr.
Lin, has the right to vote or dispose of, or direct the voting or disposition of, the securities
of Miluna Acquisition Corp held by the Sponsor. Accordingly, the Sponsor directly holds beneficial
ownership of 100% of the securities, and no individual shareholder of the Sponsor is deemed
to beneficially own more than his or her respective indirect pecuniary interest in such securities.
**Item
13. Certain Relationships and Related Transactions, and Director Independence.**
On
July 18, 2025, our Sponsor purchased an aggregate of 1,725,000 insider shares for an aggregate of $25,000 (or approximately $0.014
per share), up to 225,000 of which shall be surrendered to us for no consideration after the closing of the IPO on the extent to
which the underwriters over-allotment option is exercised. On the same date, 2025, our Sponsor transferred an aggregate of
80,000 insider shares to our then chief executive officer, Mr. Shang Ju Lin, our chief financial officer, and our three independent
directors. As a result of the underwriters exercise of the
over-allotment option on October 25, 2025, none of the insider shares are subject to surrender or forfeiture.
| 24 | |
Our
Sponsor purchased an aggregate of 203,100 private units at $10.00 per private unit (for a total purchase price of $2,031,000). These
purchases of private units took place as a private placement simultaneously with the the consummation of the IPO, the over-allotment
option and the sale of the public units.
Our
initial shareholders have agreed not to transfer, assign or sell (i) any of their respective insider shares until the earlier to occur
of: (A) 6 months after the date of the consummation of our initial business combination or (B) subsequent to our initial business combination,
(x) the date on which the last sale price of our ordinary shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions,
share dividends, reorganizations, recapitalizations and other similar transactions) for any 20 trading days within any 30-trading day
period commencing any time 150 days after completion of our initial business combination, or (y) the date on which we consummate a liquidation,
merger, stock exchange or other similar transaction after our initial business combination which results in all of our shareholders having
the right to exchange their ordinary shares for cash, securities or other property, and (ii) any of their private units (including any
private placement shares or private warrants included in such private units) until 30 days after the completion of our initial business
combination.
On
June 24, 2025, we issued an unsecured promissory note to our sponsor with an aggregate principal amount of up to $350,000, which is non-interest-bearing.
The principal of this note may be drawn down from time to time upon a written request from us to our sponsor. The principal under the
note is payable on the date on which we consummate the initial public offering of our securities or the date on which we determine not
to conduct an initial public offering of our securities. On October 24, 2025, the Company has fully repaid the borrowing under the promissory
note with our Sponsor.
We
currently maintain our corporate offices at 12F, No. 43, Cheng Gong Road, Sec 4, Neihu, Taipei, Taiwan. The cost for this space is included
in the $10,000 per month fee that we pay our Sponsor for office space, administrative and support services. For the years ended December
31, 2025, administrative support fees expense was $20,000.
In
order to meet our working capital needs following the consummation of the Offering, our Sponsor, executive officers, directors or their
affiliates may, but are not obligated to, loan us funds, from time to time or at any time, in whatever amount they deem reasonable in
their sole discretion. Each loan would be evidenced by a promissory note. Such loans will be repayable upon the consummation of our initial
business combination, and the lender has the option to convert up to $3,000,000 of such loans into private units at a price of $10.00
per unit prior to or upon the consummation of our initial business combination. If a business combination is not consummated, the loans
will not be repaid except to the extent that we have funds available outside of the trust account. The terms of such loans by our Sponsor,
executive officers, directors, or their affiliates, if any, have not been determined and no written agreements exist with respect to
such loans.
The
holders of our insider shares and private placement shares, as well as the holders of the private warrants, our Sponsor, officers,
directors or their affiliates may be issued in payment of working capital loans made to us (and all underlying securities), will be entitled
to registration rights pursuant to an agreement signed prior to or on the effective date of the IPO. The holders of a majority of these
securities are entitled to make up to two demands that we register the resale of such securities. The holders of a majority of these
securities or units issued in payment of working capital loans made to us (or underlying securities) can elect to exercise these registration
rights at any time after we consummate a business combination. In addition, the holders have certain piggy-back registration
rights with respect to registration statements filed subsequent to our consummation of a business combination. We will bear the expenses
incurred in connection with the filing of any such registration statements.
Our
officers and directors and their affiliates may receive reimbursement from us for reasonable out-of-pocket expenses related to identifying,
investigating, negotiating and completing an initial business combination from funds held outside the trust account prior to the completion
of our initial business combination. No reimbursement may be made from the proceeds held in the trust account prior to the completion
of a business combination. If we fail to consummate a business combination within the required period, these persons will not have any
claim against the trust account for reimbursement or receive any reimbursement. Our audit committee will review and approve all reimbursements
and payments made to our sponsor, officers and directors, or our or their respective affiliates, and any reimbursements and payments
made to members of our audit committee will be reviewed and approved by our board of directors, with any interested director abstaining
from such review and approval.
| 25 | |
Other
than the fees described above, no compensation or fees of any kind, including finders fees, consulting fees or other similar compensation,
will be paid to any of our initial shareholders, or to any of their affiliates, prior to or with respect to the business combination
(regardless of the type of transaction that it is). All ongoing and future transactions between us and any of our officers and directors
or their respective affiliates will be on terms believed by us to be no less favorable to us than are available from unaffiliated third
parties. Such transactions, including the payment of any compensation, will require prior approval by a majority of our uninterested
independent directors (to the extent we have any) or the members of our board who do not have an interest in the transaction,
in either case who had access, at our expense, to our attorneys or independent legal counsel. We will not enter into any such transaction
unless our disinterested independent directors (or, if there are no independent directors, our disinterested
directors) determine that the terms of such transaction are no less favorable to us than those that would be available to us with respect
to such a transaction from unaffiliated third parties.
**Related
Party Policy**
Our
Code of Conduct and Ethics requires us to avoid, wherever possible, all related party transactions that could result in actual or potential
conflicts of interests, except under guidelines approved by the Board of Directors (or the audit committee). Related party transactions
are defined as transactions in which (1) the aggregate amount involved will or may be expected to exceed $120,000 in any calendar year,
(2) we or any of our subsidiaries is a participant, and (3) any (a) executive officer, director or nominee for election as a director,
(b) greater than 5% beneficial owner of our shares, or (c) immediate family member, of the persons referred to in clauses (a) and (b),
has or will have a direct or indirect material interest (other than solely as a result of being a director or a less than 10% beneficial
owner of another entity). A conflict-of-interest situation can arise when a person takes actions or has interests that may make it difficult
to perform his or her work objectively and effectively. Conflicts of interest may also arise if a person, or a member of his or her family,
receives improper personal benefits as a result of his or her position.
Our
audit committee, pursuant to its written charter, will be responsible for reviewing and approving related party transactions to the extent
we enter into such transactions. The audit committee will consider all relevant factors when determining whether to approve a related
party transaction, including whether the related party transaction is on terms no less favorable to us than terms generally available
from an unaffiliated third party under the same or similar circumstances and the extent of the related partys interest in the
transaction. No director may participate in the approval of any transaction in which he is a related party, and that director is required
to provide the audit committee with all material information concerning the transaction. We also require each of our directors and executive
officers to complete a directors and officers questionnaire that elicits information about related party transactions.
These
procedures are intended to determine whether any such related party transaction impairs the independence of a director or presents a
conflict of interest on the part of a director, employee or officer. To further minimize conflicts of interest, we have agreed not to
consummate an initial business combination with an entity that is affiliated with any of our Sponsor, officers or directors, including
(i) an entity that is either a portfolio company of, or has otherwise received a material financial investment from, any private equity
fund or investment company (or an affiliate thereof) that is affiliated with any of the foregoing, (ii) an entity in which any of the
foregoing or their affiliates are currently passive investors, (iii) an entity in which any of the foregoing or their affiliates are
currently officers or directors, or (iv) an entity in which any of the foregoing or their affiliates are currently invested through an
investment vehicle controlled by them, unless we have obtained an opinion from an independent investment banking firm, or another independent
entity that commonly renders valuation opinions on the type of target business we are seeking to acquire, and the approval of a majority
of our disinterested independent directors that the business combination is fair to our unaffiliated shareholders from a financial point
of view.
****
| 26 | |
****
**Item
14. Principal Accounting Fees and Services.**
Fees
for professional services provided by our independent registered public accounting firm since inception include:
| 
| | 
Period from 
June 24, 2025
(Inception) through
December 31, 2025 | | |
| 
Audit Fees (1) | | 
$ | 43,000 | | |
| 
Audit-Related Fees (2) | | 
| - | | |
| 
Tax Fees (3) | | 
| - | | |
| 
All Other Fees (4) | | 
| - | | |
| 
Total | | 
$ | 43,000 | | |
(1)
Audit Fees. Audit fees consist of fees billed and to be billed for professional services
rendered for the audit of our financial statements, reviews of our condensed financial statements
and services that are normally provided by our independent registered public accounting firm
in connection with statutory and regulatory filings.
(2)
Audit-Related Fees. Audit-related fees consist of fees billed for assurance and related services
that are reasonably related to performance of the audit or review of our financial statements
and are not reported under Audit Fees. These services include attest services
that are not required by statute or regulation and consultation concerning financial accounting
and reporting standards, including permitted due diligence services related to a potential
business combination.
(3)
Tax Fees. Tax fees consist of fees billed for professional services relating to tax compliance,
tax planning and tax advice.
(4)
All Other Fees. All other fees consist of fees billed for all other services.
**Policy
on Board Pre-Approval of Audit and Permissible Non-Audit Services of the Independent Auditors**
The
audit committee is responsible for appointing, setting compensation and overseeing the work of the independent auditors. In recognition
of this responsibility, the audit committee shall review and, in its sole discretion, pre-approve all audit and permitted non-audit services
to be provided by the independent auditors as provided under the audit committee charter.
**PART
IV**
**Item
15. Exhibits, Financial Statement Schedules.**
****
| 
(a) | The
following documents are filed as part of this Annual Report on Form 10-K: | |
Financial
Statements:
| 
(b) | Exhibits:
The exhibits listed in the accompanying index to exhibits are filed or incorporated by reference
as part of this Annual Report on Form 10-K. | |
****
| 27 | |
****
**mILUNA
ACQUISITION CORP**
**INDEX
TO AUDITED FINANCIAL STATEMENTS**
| 
Page(s) | |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID No:7254) | 
F-2 | |
| 
Financial
Statements: | 
|
| 
Balance Sheet as of December 31, 2025 | 
F-3 | |
| 
Statement of Operations for the period from June 24, 2025 (inception) through December 31, 2025 | 
F-4 | |
| 
Statement of Changes in Shareholders Equity for the period from June 24, 2025 (inception) through December 31, 2025 | 
F-5 | |
| 
Statement of Cash Flows for the period from June 24, 2025 (inception) through December 31, 2025 | 
F-6 | |
| 
Notes to Financial Statements | 
F-7
- F-20 | |
| F-1 | |
****
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
To
the Stockholders and Board of Directors of Miluna Acquisition Corp
**Opinion
on the Financial Statements**
****
We
have audited the accompanying balance sheet of Miluna Acquisition Corp. (the Company) as of December 31, 2025, the related
statements of operations, changes in shareholders equity and cash flows for the period from June 24, 2025 (inception) through
December 31, 2025, and the related notes (collectively referred to as the financial statements). In our opinion, the financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and the results of
its operations and its cash flows for the period from June 24, 2025 (inception) through December 31, 2025, in conformity with accounting
principles generally accepted in the United States of America.
**Basis
for Opinion**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
/s/
Guangdong Prouden CPAs GP
Guangdong
Prouden CPAs GP
We
have served as the Companys auditor since 2025.
Guangzhou,
China
February
12, 2026
PCAOB
ID NO. 7254
| F-2 | |
**MILUNA
ACQUISITION CORP**
**BALANCE
SHEET**
| 
| | 
December 31, 2025 | | |
| 
ASSETS | | 
| | | |
| 
Cash | | 
$ | 692,004 | | |
| 
Prepaid expenses | | 
| 60,002 | | |
| 
Total Current Assets | | 
| 752,006 | | |
| 
| | 
| | | |
| 
Cash and marketable securities held in trust account | | 
| 69,471,486 | | |
| 
Total Assets | | 
$ | 70,223,492 | | |
| 
| | 
| | | |
| 
LIABILITIES AND SHAREHOLDERS EQUITY | | 
| | | |
| 
Current Liabilities | | 
| | | |
| 
Accrued Expenses | | 
$ | 50,000 | | |
| 
Other Payable | | 
| 748 | | |
| 
Total Current Liabilities | | 
| 50,748 | | |
| 
Deferred underwriting fee | | 
| 690,000 | | |
| 
Total Liabilities | | 
| 740,748 | | |
| 
| | 
| | | |
| 
Commitments and Contingencies | | 
| | |
| 
Ordinary share subject to possible redemption, $0.0001 par value; 550,000,000 shares authorized; 6,900,000 shares issued and outstanding, at redemption value of $10.07 | | 
| 69,471,486 | | |
| 
| | 
| | | |
| 
Shareholders Equity | | 
| | | |
| 
Preferred shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding | | 
| - | | |
| 
Ordinary Shares, $0.0001 par value; 550,000,000 shares authorized; 1,928,100 issued and outstanding | | 
| 193 | | |
| 
Retained earnings | | 
| 11,065 | | |
| 
Total Shareholders Equity | | 
| 11,258 | | |
| 
Total Liabilities and Shareholders Equity | | 
$ | 70,223,492 | | |
The
accompanying notes are an integral part of these financial statements.
| F-3 | |
****
**MILUNA
ACQUISITION CORP**
**STATEMENT
OF OPERATIONS**
| 
| | 
For the Period from June 24,
2025 (Inception) through December 31, 2025 | | |
| 
Formation and operating costs | | 
$ | (154,977 | ) | |
| 
Loss from Operations | | 
| (154,977 | ) | |
| 
| | 
| | | |
| 
Other Income | | 
| | | |
| 
Interest income on trust account | | 
| 471,486 | | |
| 
Net Income | | 
$ | 316,509 | | |
| 
| | 
| | | |
| 
Basic and diluted weighted average shares outstanding,
redeemable ordinary shares | | 
| 2,450,526 | | |
| 
Basic and diluted net income per share, redeemable
ordinary shares | | 
$ | 0.07 | | |
| 
Basic and diluted weighted average shares
outstanding, non-redeemable ordinary shares | | 
| 1,770,262 | | |
| 
Basic and diluted net income per share, non-redeemable ordinary shares | | 
$ | 0.07 | | |
The
accompanying notes are an integral part of these financial statements.
| F-4 | |
**MILUNA
ACQUISITION CORP**
**STATEMENT
OF CHANGES IN SHAREHOLDERS EQUITY**
**FOR
THE PERIOD FROM JUNE 24, 2025 (INCEPTION) THROUGH DECEMBER 31, 2025**
| 
| | 
Shares | | | 
Amount | | | 
Capital | | | 
Earnings | | | 
Equity | | |
| 
| | 
Ordinary shares | | | 
Additional Paid-In | | | 
Retained | | | 
Total Shareholders | | |
| 
| | 
Shares | | | 
Amount | | | 
Capital | | | 
Earnings | | | 
Equity | | |
| 
Balance June 24, 2025 (inception) | | 
| - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
Balance | | 
| - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
Ordinary shares issued to Sponsor | | 
| 1,725,000 | | | 
| 173 | | | 
| 24,827 | | | 
| - | | | 
| 25,000 | | |
| 
Issuance of Public Warrants, net of issuance costs | | 
| - | | | 
| - | | | 
| 2,734,910 | | | 
| - | | | 
| 2,734,910 | | |
| 
Sale of Private Units, net of issuance costs | | 
| 203,100 | | | 
| 20 | | | 
| 1,975,586 | | | 
| - | | | 
| 1,975,606 | | |
| 
Reverse over-allotment option liability | | 
| - | | | 
| - | | | 
| 66,600 | | | 
| - | | | 
| 66,600 | | |
| 
Accretion in value of ordinary shares subject to possible redemption | | 
| - | | | 
| - | | | 
| (4,801,923 | ) | | 
| (305,444 | ) | | 
| (5,107,367 | ) | |
| 
Net income | | 
| - | | | 
| - | | | 
| - | | | 
| 316,509 | | | 
| 316,509 | | |
| 
Balance December 31, 2025 | | 
| 1,928,100 | | | 
$ | 193 | | | 
$ | - | | | 
$ | 11,065 | | | 
$ | 11,258 | | |
| 
Balance | | 
| 1,928,100 | | | 
$ | 193 | | | 
$ | - | | | 
$ | 11,065 | | | 
$ | 11,258 | | |
The
accompanying notes are an integral part of these financial statements.
| F-5 | |
**MILUNA
ACQUISITION CORP**
**STATEMENT
OF CASH FLOWS**
| 
| | 
For the period from June 24, 2025 (inception) through December
31, 2025 | | |
| 
Cash flows from Operating Activities: | | 
| | | |
| 
Net Income | | 
$ | 316,509 | | |
| 
| | 
| | | |
| 
Adjustments to reconcile net income to net cash used in operating activities: | | 
| | | |
| 
Payment of expenses through promissory note related party | | 
| 44,128 | | |
| 
Interest income on trust account | | 
| (471,486 | ) | |
| 
Changes in operating assets and liabilities: | | 
| | | |
| 
Prepaid expenses | | 
| (60,002 | ) | |
| 
Other Payables | | 
| 748 | | |
| 
Accrued Expenses | | 
| 50,000 | | |
| 
Net cash used in operating activities | | 
| (120,103 | ) | |
| 
| | 
| | | |
| 
Cash flows from investing activities: | | 
| | | |
| 
Investment of cash in Trust Account | | 
| (69,000,000 | ) | |
| 
Net cash used in investing activities | | 
| (69,000,000 | ) | |
| 
| | 
| | | |
| 
Cash flows from financing activities: | | 
| | | |
| 
Proceeds from issuance of ordinary shares to Sponsor | | 
| 25,000 | | |
| 
Proceeds from sale of public units, net of underwriting discount paid | | 
| 68,310,000 | | |
| 
Proceeds from sale of private placement units | | 
| 2,031,000 | | |
| 
Repayment of promissory note | | 
| (294,067 | ) | |
| 
Payment of offering costs | | 
| (259,826 | ) | |
| 
Net cash provided by financing activities | | 
| 69,812,107 | | |
| 
| | 
| | | |
| 
Net change in cash | | 
| 692,004 | | |
| 
Cash at the beginning of the period | | 
| - | | |
| 
Cash at the end of the period | | 
$ | 692,004 | | |
| 
| | 
| | | |
| 
Supplemental disclosure of non-cash financing activities: | | 
| | | |
| 
Deferred underwriting fee payable | | 
$ | 690,000 | | |
| 
Accretion of ordinary shares subject to redemption for interest income on trust account | | 
$ | 471,486 | | |
The
accompanying notes are an integral part of these financial statements.
| F-6 | |
**MILUNA
ACQUISITION CORP**
**NOTES
TO FINANCIAL STATEMENTS**
**NOTE
1. DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS**
MILUNA
ACQUISITION CORP (the Company) is a blank check company incorporated in the Cayman Islands on June 24, 2025. The Company
was formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or
similar business combination with one or more businesses (Business Combination). While the Company may pursue an acquisition
opportunity in any business, industry, sector or geographical location, the Company intends to focus on industries that complement our
management teams background, and to capitalize on the ability of our management team to identify and acquire a business.
At
December 31, 2025, the Company had not yet commenced any operations. All activity through December 31, 2025 related to the Companys
formation and the Initial Public Offering (as defined below). The Company will not generate any operating revenues until after the completion
of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income on
cash and cash equivalents from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal
year end. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated
with early stage and emerging growth companies.
The
Companys sponsor is MilunaC Technology Limited (the Sponsor). The registration statement for the Companys
Initial Public Offering was declared effective on September 30, 2025. On October 22, 2025, the Company filed a subsequent registration
statement pursuant to Section 462(b) of the Securities Act of 1933, as amended, and also in connection with its Initial Public Offering,
which subsequent registration statement became automatically effective upon its filing. On October 24, 2025, the Company consummated
its Initial Public Offering of 6,000,000 units (the Units and, with respect to the Ordinary Shares included in the Units
being offered, the Public Shares), at $10.00 per Unit, generating gross proceeds of $60,000,000 (the Initial Public
Offering or IPO). The Company granted the underwriter a 45-day option to purchase up to an additional 900,000 Units
at the Initial Public Offering price to cover over-allotments, if any.
Simultaneously
with the consummation of the closing of the Offering, the Company consummated the private placement of an aggregate of 194,100 units
(the Private Units) to the Sponsor at a price of $10.00 per Unit, generating gross proceeds of $1,941,000 (the Private
Placement). (see Note 4).
On
October 25, 2025, the underwriters of the IPO notified the Company of their fully exercise of the over-allotment option and purchased
900,000 additional units (the Option Units) at $10.00 per unit upon the closing of the over-allotment option, generating
gross proceeds of $9,000,000. The over-allotment option closed on October 28, 2025. Simultaneously with the consummation of the closing
of the over-allotment option, the Company consummated the private placement of an aggregate of 9,000 Private Units to the Sponsor at
a price of $10.00 per Unit, generating gross proceeds of $90,000. An amount of $9,000,000 from the net proceeds of the sale of the over-allotment
option and the Private Units was further placed in the trust account.
Total
transaction costs amounted to $1,889,764, consisting of $690,000 cash underwriting fee, $509,764 other offering costs and $690,000 deferred
underwriting fee.
Following
the closing of the Initial Public Offering on October 24, 2025 and closing of the over-allotment option on October 28, 2025, an
amount of $69,000,000 (from the net proceeds of the sale of the Units in the Initial Public Offering and over-allotment option and a
portion of the proceeds from the sale of the Placement Units was placed in a trust account (the Trust Account), and
will be invested only in U.S. government treasury obligations with a maturity of 185 days or less, in money market funds investing
solely in U.S. government treasury obligations and meeting certain conditions under Rule 2a-7 under the Investment Company Act and
in cash or cash like items (including demand deposit accounts) at a bank; the holding of these assets in this form is intended to be
temporary and for the sole purpose of facilitating the intended business combination. To mitigate the risk that the Company might be
deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that the Company hold
investments in the trust account, the Company may, at any time (based on our management teams ongoing assessment of all
factors related to our potential status under the Investment Company Act), instruct the trustee to liquidate the investments held in
the trust account and instead to hold the funds in the trust account in cash or in an interest bearing demand deposit account at a
bank.
| F-7 | |
The
Company will either (i) seek shareholder approval of our initial business combination at a meeting called for such purpose at which public
shareholders may seek to convert their public shares, regardless of whether they vote for or against the proposed business combination
or abstain from voting, into their pro rata portion of the aggregate amount then on deposit in the trust account, including interest
(net of taxes payable) or (ii) provide our public shareholders with the opportunity to sell their public shares to us by means of a tender
offer (and thereby avoid the need for a shareholder vote) for an amount equal to their pro rata share of the aggregate amount then on
deposit in the trust account, including interest (net of taxes payable).
The
shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially
$10.00 per share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company
to pay its tax obligations). The per-share amount to be distributed to shareholders who redeem their Public Shares will not be reduced
by the deferred underwriting commissions the Company will pay to the underwriter. These ordinary shares was recorded at a redemption
value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Accounting Standards
Codification (ASC) Topic 480 Distinguishing Liabilities from Equity.
Unlike
other blank check companies which require shareholder votes and conduct proxy solicitations in conjunction with their initial business
combinations and related redemptions of public shares for cash upon consummation of such initial business combination even when a vote
is not required by law, the Company will have the flexibility to avoid such shareholder vote and allow our shareholders to sell their
shares pursuant to Rule 13e-4 and Regulation 14E of the Exchange Act which regulate issuer tender offers. In that case, the Company will
file tender offer documents with the SEC which will contain substantially the same financial and other information about the initial
business combination as is required under the SECs proxy rules.
The
sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive
their redemption rights with respect to any insider shares, private placement shares included in any private units and public shares
they hold in connection with the completion of our initial business combination, (ii) to waive their redemption rights with respect to
any insider shares, private placement shares included in any private units and public in connection with the implementation of, following
a shareholder vote to approve, an amendment to our amended and restated memorandum and articles of association (A) that would modify
the substance or timing of our obligation to provide holders of our ordinary shares the right to have their shares redeemed in connection
with our initial business combination or to redeem 100% of our public shares if we do not complete our initial business combination within
18 months from the closing of the Initial Public Offering, subject to extension up to 21 months by means of three one-month extensions
provided that $0.033 per public share is deposited into the trust account for each one-month extension and further provided that the
Company has entered into an agreement for an initial business combination within that 18-month period, to complete an initial business
combination, or (B) with respect to any other material provisions relating to (x) the rights of holders of our ordinary shares or (y)
pre-initial business combination activity; and (iii) waive their rights to liquidating distributions from the trust account with respect
to any insider shares or private placement shares included in private units they hold if we fail to consummate an initial business combination
within 18 months from the closing of the Initial Public Offering, subject to extension up to 21 months by means of three one-month extensions
provided that $0.033 per public share is deposited into the trust account for each one-month extension, and provided that the Company
has entered into an agreement for an initial business combination within that 18-month period, to complete an initial business combination
(although they will be entitled to liquidating distributions from the trust account with respect to any public shares they hold if we
fail to complete our initial business combination within 18 months from the closing of the Initial Public Offering, subject to extension
up to 21 months by means of three one-month extensions provided that $0.033 per public share is deposited into the trust account for
each one-month extension and further provided that the Company has entered into an agreement for an initial business combination within
that 18-month period, to complete an initial business combination).
| F-8 | |
The
Company will have until 18 months from the closing of the Initial Public Offering, with three one-month extensions at the option of the
sponsor by depositing into the trust account, for each one-month extension, $198,000, or $227,700 if the underwriters over-allotment
option is exercised in full ($0.033 per unit in either case) (as may be extended by shareholder approval to amend our amended and restated
memorandum and articles of association to extend the date by which the Company must consummate our initial business combination) or until
such earlier liquidation date as our board of directors may approve, to consummate a Business Combination (the Combination Period).
If the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations
except for the purpose of winding up; (ii) as promptly as reasonably possible but no more than ten business days thereafter, subject
to lawfully available funds, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit
in the trust account, including interest earned on the funds held in the trust account and not previously released to us for permitted
withdrawals (less up to $100,000 of interest to pay liquidation expenses), divided by the number of the then-outstanding public shares,
which redemption will completely extinguish public shareholders rights as shareholders (including the right to receive further
liquidation distributions, if any) subject to applicable law; and (iii) as promptly as reasonably possible following such redemption,
subject to the approval of our remaining shareholders and our board of directors, liquidate and dissolve, subject in each case to our
obligations under Cayman Islands law to provide for claims of creditors and in all cases subject to the other requirements of applicable
law.
The
underwriter has agreed to waive its rights to the deferred underwriting commission held in the Trust Account in the event the Company
does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with the funds
held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is
possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price
per Unit ($10.00).
The
Sponsor has agreed that it will be liable to the Company, if and to the extent any claims by a vendor for services rendered or products
sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce
the amounts in the trust account to below $10.00 per share (whether or not the underwriters over-allotment option is exercised
in full), except as to any claims by a third party who executed a waiver of any and all rights to seek access to the trust account and
except as to any claims under our indemnity of the underwriters of the Initial Public Offering against certain liabilities, including
liabilities under the Securities Act. In the event that an executed waiver is deemed to be unenforceable against a third party, our sponsor
will not be responsible to the extent of any liability for such third party claims. However, our sponsor may not be able to satisfy those
obligations. Other than as described above, none of our officers or directors will indemnify us for claims by third parties including,
without limitation, claims by vendors and prospective target businesses. We have not independently verified whether our sponsor has sufficient
funds to satisfy its indemnity obligations. We therefore believe it is unlikely our sponsor would be able to satisfy its indemnity obligations
if it were required to do so. However, we believe the likelihood of our sponsor having to indemnify the trust account is limited because
we will endeavor to have all vendors and prospective target businesses as well as other entities execute agreements with us waiving any
right, title, interest or claim of any kind in or to monies held in the trust account.
**NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**
**Basis
of Presentation**
The
accompanying financial statements are presented in U.S. Dollars and conformity with accounting principles generally accepted in the United
States of America (GAAP) and pursuant to the rules and regulations of the SEC.
| F-9 | |
**Liquidity
and Capital Resources**
As
of December 31, 2025, the Company had $692,004 in cash and a working capital of 641,256.
The
Companys liquidity needs prior to the consummation of the Initial Public Offering were satisfied through the payment of
$25,000
from the Sponsor to cover for certain offering costs on the Companys behalf in exchange for issuance of Insider Shares (as
defined in Note 5), and loan from the Sponsor of $294,067 under
the Note (as defined in Note 5). The Company has repaid the Note on October 24, 2025. Subsequent to the consummation of the Initial
Public Offering, the Companys liquidity has been satisfied through the net proceeds from the consummation of the Initial
Public Offering and the Private Placement held outside of the Trust Account. We expect to incur significant costs such as legal fee
and other professional fees in connection with a Business
Combination, but management believes that the Company has sufficient cash to meet its obligations as they become due within one year
after the date that the financial statements are available to be issued. In addition, in order to finance such transaction
costs, the Sponsor or an affiliate of the Sponsor, or certain of the Companys
officers and directors may, but are not obligated to, provide the Company Working Capital Loans (as defined in Note 5). As of
December 31, 2025, there were no amounts outstanding under any Working Capital Loan.
**Emerging
Growth Company**
The
Company is an emerging growth company, as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the JOBS Act), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable.
The
Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has
different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised
standard at the time private companies adopt the new or revised standard. This may make comparison of the Companys financial statements
with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the
extended transition period difficult or impossible because of the potential differences in accounting standards used.
**Use
of Estimates**
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
**Cash
and Cash Equivalents**
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $692,004 of Cash held in operating account as of December 31, 2025. The Company had no cash equivalents as of December
31, 2025.
| F-10 | |
**Investments
Held in Trust Account**
As
of December 31, 2025, substantially all of the assets held in the Trust Account were held in U.S. Treasury Securities Money
Market Funds. All of the Companys investments held in the Trust Account are classified as trading securities. Trading securities
are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair
value of investments held in Trust Account are included in investment income earned on investments held in Trust in the accompanying
statement of operations. The estimated fair values of investments held in Trust Account are determined using available market information.
As of December 31, 2025, the estimated fair values of investments held in Trust Account amounted to $69,471,486.
**Offering
Costs Associated with the Initial Public Offering**
The
Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin (SAB) Topic 5A 
Expenses of Offering. Deferred offering costs consist principally of professional and registration fees that are
related to the Initial Public Offering. Financial Accounting Standards Board (FASB) ASC 470-20, Debt with
Conversion and Other Options, addresses the allocation of proceeds from the issuance of convertible debt into its equity and
debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Public Units between
ordinary shares and warrants based on their relative fair values. Offering costs allocated to the Class ordinary
shares subject to possible redemption was charged to temporary equity, and offering costs allocated to the warrants included in the
Public Units and Private Units was charged to shareholders equity as the warrants, after managements evaluation, was
accounted for under equity treatment. Upon IPO closing on October 24, 2025, the Company had offering costs of $1,708,648,
consisting of $600,000 cash
underwriting fee, $508,648
other offering costs and $600,000
deferred underwriting fee. Approximately $121,068
of such costs were allocated to the Public Warrants and the Private Units and the remainder, approximately $1,587,580
was allocated to ordinary shares subject to redemption. Upon closing of the over-allotment option on October 28, 2025,
the Company had additional offering costs of $181,116,
consisting of $90,000
cash underwriting fee, $1,116
other offering costs and $90,000
deferred underwriting fee. Approximately $9,095
of such costs were allocated to the Public Warrants and the Private Units and the remainder, approximately $172,021
was allocated to ordinary shares subject to redemption. As of December 31, 2025, the Company had total offering costs of $1,889,764.
**Income
Taxes**
The
Company complies with the accounting and reporting requirements of ASC Topic 740, Income Taxes, which requires an asset
and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed
for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible
amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.
Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax
positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not
to be sustained upon examination by taxing authorities. The Companys management determined that the Cayman Islands is the Companys
major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income
tax expense. There were no unrecognized tax benefits as of December 31, 2025 and no amounts accrued for interest and penalties. The Company
is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its
position.
The
Company is considered to be a Cayman Islands business company with no connection to any other taxable jurisdiction and is presently not
subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the provision for income
taxes was deemed to be *de minimis* for the period from June 24, 2025 (inception) to December 31, 2025.
**Derivative
Financial Instruments**
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, Derivatives and Hedging. For derivative financial instruments that are accounted
for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each
reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments,
including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net cash settlement or conversion
of the instrument could be required within 12 months of the balance sheet date. The underwriters over-allotment option was deemed
to be a freestanding financial instrument indexed to the contingently redeemable shares and was accounted for as a liability pursuant
to ASC 480 at the time of the Initial Public Offering.
**Warrant
Instruments**
We account for Warrants as either equity-classified or liability-classified instruments based on an assessment of
the instruments specific terms and applicable authoritative guidance in ASC 480 and FASB ASC Topic 815, Derivatives and
Hedging (ASC 815). The assessment considers whether the instruments are freestanding financial instruments pursuant
to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the instruments meet all of the requirements for equity
classification under ASC 815, including whether the instruments are indexed to a companys common shares and whether the instrument
holders could potentially require net cash settlement in a circumstance outside of a companys control, among other
conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of Warrant
issuance and as of each subsequent quarterly period end date while the instruments are outstanding. Upon review of the Warrant Agreement,
Management concluded that the public warrants and private warrants
issued pursuant to such warrant agreement qualify for equity accounting treatment. Following
the closing of the Initial Public Offering on October 24, 2025 and underwriters full exercise of over-allotment option on October
28, 2025, the Company accounted for the 6,900,000 public warrants and 203,100 private warrants issued under equity treatment at their assigned values.
| F-11 | |
**Ordinary
Shares Subject to Possible Redemption**
The
public shares contain a redemption feature which allows for the redemption of such public shares in connection with the Companys
liquidation, or if there is a shareholder vote or tender offer in connection with the Companys initial Business Combination. In
accordance with ASC 480-10-S99, the Company classifies public shares subject to redemption outside of permanent equity as the redemption
provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately as they occur
and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately
upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption amount value.
The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available)
and accumulated deficit. Accordingly, ordinary shares subject to possible redemption are presented at redemption value as temporary equity,
outside of the shareholders equity section of the Companys balance sheet. As of December 31, 2025, the 6,900,000 ordinary
shares subject to redemption reflected in the balance sheet are reconciled in the following table:
SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
| 
Gross proceeds | | 
$ | 69,000,000 | | |
| 
Less: | | 
| | | |
| 
| | 
| | | |
| 
Proceeds allocated to Public Warrants | | 
| (2,809,680 | ) | |
| 
Proceeds allocated to Over-allotment Option | | 
| (66,600 | ) | |
| 
Issuance costs allocated to Ordinary Shares subject to possible redemption | | 
| (1,759,601 | ) | |
| 
Plus: | | 
| | | |
| 
Accretion of carrying value to redemption value | | 
| 5,107,367 | | |
| 
Ordinary Shares subject to possible redemption, December 31, 2025 | | 
$ | 69,471,486 | | |
**Net
income per share**
The
Company complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. The Company has two outstanding classes
of shares, which are referred to as redeemable ordinary shares and non-redeemable ordinary shares. Net income is shared pro rata between
the two classes of ordinary shares. Net income per ordinary share is computed by dividing net income by the weighted-average number of
ordinary shares outstanding during the period. At December 31, 2025, the Company did not have any dilutive securities and other contracts
that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted
loss per share is the same as basic loss per share for the periods presented.
The
net income per share presented in the statement of operations is based on the following:
SCHEDULE
OF NET INCOME PER SHARE 
| 
| | 
For the Period from June 24, 2025 (Inception) through December 31, 2025 | | |
| 
| | 
Redeemable Ordinary Shares | | | 
Non-redeemable Ordinary Shares | | |
| 
Basic and diluted net income per ordinary share | | 
| | | | 
| | | |
| 
Numerator: | | 
| | | | 
| | | |
| 
Allocation of net income | | 
$ | 183,760 | | | 
$ | 132,749 | | |
| 
Denominator: | | 
| | | | 
| | | |
| 
Basic and diluted weighted average shares outstanding | | 
| 2,450,526 | | | 
| 1,770,262 | | |
| 
Basic and diluted net income per ordinary share | | 
$ | 0.07 | | | 
$ | 0.07 | | |
**Concentration
of credit risk**
Financial
instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution
which, at times may exceed the Federal depository insurance coverage of $250,000. At December 31, 2025, the Company had not experienced
losses on this account and management believes the Company is not exposed to significant risks on such account.
**Fair
value of financial instruments**
The
fair value of the Companys assets and liabilities, which qualify as financial instruments under FASB ASC 820, Fair Value
Measurements and Disclosures, approximates the carrying amounts represented in the balance sheets, primarily due to
its short-term nature.
| F-12 | |
**Risks
and Uncertainties**
The
United States and global markets are experiencing volatility and disruption following the geopolitical instability resulting from the
ongoing Russia-Ukraine conflict and the recent escalation of the Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict,
the North Atlantic Treaty Organization (NATO) deployed additional military forces to eastern Europe, and the United States,
the United Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus
and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank
Financial Telecommunication payment system. Certain countries, including the United States, have also provided and may continue to provide
military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of
Ukraine by Russia and the escalation of the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken
in the future, by NATO, the United States, the United Kingdom, the European Union, Israel and its neighboring states and other countries
have created global security concerns that could have a lasting impact on regional and global economies. Although the length and impact
of the ongoing conflicts are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity
prices, credit and capital markets, as well as supply chain interruptions and increased cyber-attacks against U.S. companies. Additionally,
any resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity
in capital markets.
Any
of the above-mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions
resulting from the Russian invasion of Ukraine, the escalation of the Israel-Hamas conflict and subsequent sanctions or related actions,
could adversely affect the Companys search for an initial Business Combination and any target business with which the Company
may ultimately consummate an initial Business Combination.
**Recent
Accounting Pronouncements**
In
November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which
requires the disclosure of additional segment information. ASU No. 2023-07 is effective for fiscal years beginning after December 15,
2023, and interim periods within fiscal years beginning after December 15, 2024. The Company adopted ASU 2023-07 as of the inception
of the Company. Adoption of the ASU did not impact the Companys financial position, results of operations or cash flows.
In
December 2023, the FASB issued ASU 2023-09, *Income taxes*(Topic 740): Improvements to Income Tax Disclosure (ASU 2023-09),
which enhances the transparency and usefulness of income tax disclosures. ASU 2023-09 will be effective for fiscal years beginning after
December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance.
The Company adopted ASU 2023-09 since inception. Adoption of the ASU did not impact the Companys financial position, results of
operations or cash flows.
**NOTE
3. INITIAL PUBLIC OFFERING**
On
October 24, 2025, the Company consummated its Initial Public Offering of 6,000,000 Units, at $10.00 per Unit, generating gross proceeds
of $60,000,000. The Company granted the underwriter a 45-day option to purchase up to an additional 900,000 Units at the Initial Public
Offering price to cover over-allotments, if any. Each Unit consists of one Ordinary Share and one redeemable warrant. Each warrant entitles
the holder thereof to purchase ordinary share at a price of $11.50 per share, subject to adjustment. On October 28, 2025, the over-allotment
options was exercised in full.
**NOTE
4. PRIVATE PLACEMENT**
Simultaneously
with the closing of the Initial Public Offering and underwriters full exercise over-allotment options, the Sponsor purchased
an aggregate of 203,100 Private Units at a price of $10.00 per Private Unit from the Company in a private placement. The proceeds
from the sale of the Private Units were added to the net proceeds from the Offering held in the Trust Account. The Placement Units
are identical to the Units sold in the Initial Public Offering, as described in Note 7. If the Company does not complete a Business
Combination within the Combination Period, the proceeds from the sale of the Private Units will be used to fund the redemption of
the Public Shares (subject to the requirements of applicable law) and the Private Warrants will expire worthless.
| F-13 | |
**NOTE
5. RELATED PARTY TRANSACTIONS**
**Insider
shares**
On
June 30, 2025, the Company issued an aggregate of 1,725,000 insider shares to the Sponsor for an aggregate purchase price of $25,000
in cash. The funds were received by October 24, 2025. Such ordinary shares includes an aggregate of up to 225,000 shares subject to forfeiture
by the Sponsor to the extent that the underwriters over-allotment is not exercised in full or in part, so that the Sponsor will
collectively own 20% of the outstanding shares after the Initial Public Offering (not including the ordinary shares that are included
within the private units). Following the full exercise of over-allotment options on October 28, 2025, no insider shares will subject
to forfeiture.
The
insider shares, except as described below, are identical to ordinary shares included in the units being sold in the Initial Public Offering,
and holders of insider shares have the same shareholder rights as public shareholders, except that:
| 
| 
| 
the
insider shares are subject to certain transfer restrictions, as described in more detail below; | |
| 
| 
| 
| |
| 
| 
| 
our
initial shareholders have entered into an agreement with us, pursuant to which they have agreed to (i) waive their redemption rights
with respect to any insider shares, private placement shares included in any private units and public shares they hold in connection
with the completion of our initial business combination, (ii) to waive their redemption rights with respect to any insider shares,
private placement shares included in any private units and public in connection with the implementation of, following a shareholder
vote to approve, an amendment to our amended and restated memorandum and articles of association (A) that would modify the substance
or timing of our obligation to provide holders of our ordinary shares the right to have their shares redeemed in connection with
our initial business combination or to redeem 100% of our public shares if we do not complete our initial business combination within
18 months from the closing of the Initial Public Offering, subject to extension up to 21 months by means of three one-month extensions
provided that $0.033 per public share is deposited into the trust account for each one-month extension and further provided that
the Company has entered into an agreement for an initial business combination within that 18-month period, to complete an initial
business combination, or (B) with respect to any other material provisions relating to (x) the rights of holders of our ordinary
shares or (y) pre-initial business combination activity; and (iii) waive their rights to liquidating distributions from the trust
account with respect to any insider shares or private placement shares included in private units they hold if we fail to consummate
an initial business combination within 18 months from the closing of the Initial Public Offering, subject to extension up to 21 months
by means of three one-month extensions provided that $0.033 per public share is deposited into the trust account for each one-month
extension, and provided that the Company has entered into an agreement for an initial business combination within that 18-month period,
to complete an initial business combination (although they will be entitled to liquidating distributions from the trust account with
respect to any public shares they hold if we fail to complete our initial business combination within 18 months from the closing
of the Initial Public Offering, subject to extension up to 21 months by means of three one-month extensions provided that $0.033
per public share is deposited into the trust account for each one-month extension and further provided that the Company has entered
into an agreement for an initial business combination within that 18-month period, to complete an initial business combination); | |
| 
| 
| 
| |
| 
| 
| 
the
insider shares are subject to anti-dilution adjustments to ensure that the initial shareholders maintain their proportionate ownership
following the consummation of our initial business combination, as described below and in our amended and restated memorandum and
articles of association; and | |
| 
| 
| 
| |
| 
| 
| 
the
insider shares are entitled to registration rights. | |
If
we submit our initial business combination to our public shareholders for a vote, our sponsor and our management team have agreed to
vote their insider shares, private placement shares included in any private units and any public shares purchased during or after
the Initial Public Offering in favor of our initial business combination (except with respect to any such public shares which may
not be voted in favor of approving the business combination transaction in accordance with the requirements of Rule 14e-5 under the
Exchange Act and any SEC interpretations or guidance relating thereto).
| F-14 | |
The
initial shareholders have agreed not to transfer, assign or sell any of their insider shares until the earliest of (A) six months after
the completion of our initial business combination and (B) subsequent to our initial business combination, the date on which we complete
a liquidation, merger, share exchange, reorganization or other similar transaction that results in all of our public shareholders having
the right to exchange their ordinary shares for cash, securities or other property.
**Promissory
Note Related Party**
On
June 24, 2025, the Sponsor issued an unsecured promissory note to the Company, pursuant to which the Company may borrow up to an aggregate
principal amount of $350,000, to be used for payment of costs related to the Proposed Offering. The note is non-interest bearing and
payable on the earlier of (i) December 31, 2025 or (ii) the consummation of the Initial Public Offering. On October 24, 2025, the Company
has fully repaid the borrowing under the promissory note with our Sponsor.
**Administrative
Services Arrangement**
On
July 8, 2025, our Sponsor has agreed, commencing from October 23, 2025, through the earlier of the Companys consummation of a
Business Combination and its liquidation, to make available to the Company certain office space, utilities and secretarial and administrative
support as may be reasonably required by the Company. The Company has agreed to pay to our Sponsor, $10,000 per month, for up to 18 months,
subject to extension to up to 21 months, as provided in the Companys registration statement, for such administrative services.
**Related
Party Loans**
In
order to finance transaction costs in connection with a Business Combination, the Companys Sponsor or an affiliate of the Sponsor,
or the Companys officers and directors may, but are not obligated to, loan the Company funds as may be required (Working
Capital Loans). Up to $3,000,000 of such loans may be convertible into private units, at a price of $10.00 per unit, at the option
of the applicable lender. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside
the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital
Loans. As of December 31, 2025, no amounts under such loans have been drawn.
**NOTE
6. COMMITMENTS AND CONTINGENCIES**
**Registration
Rights**
The
sponsor, and our officers and directors prior to or on the effective date of the Initial Public Offering, at any time and from time to
time on or after the date that we consummate a business combination, the holders of a majority-in-interest of (i) 1,500,000 insider shares
(or 1,725,000 insider shares if the overallotment is exercised in full), (ii) 194,100 private shares (or 203,100 private shares if the
overallotment is exercised in full), (iii) 194,100 ordinary shares (or 203,100 ordinary shares if the overallotment is exercised in full)
underlying the private warrants included in the private units, (iv) any securities issuable upon conversion of working capital loans
from our sponsor, officers, directors or their affiliates, if any, (v) any warrants, rights, shares of our company issued as a dividend
or other distribution with respect to or in exchange for or in replacement of the aforementioned securities, and (vi) any other equity
security held by our initial shareholders as of the date of the registration rights agreement (including shares issued or issuable upon
the exercise of such equity security) are entitled to make up to two demands that the Company register the resale of such securities.
In addition, the holders have certain piggy-back registration rights with respect to registration statements filed subsequent
to our consummation of a business combination.
| F-15 | |
**Underwriting
Agreement**
The
Company granted the underwriters a 45-day option to purchase up to 900,000 additional Units to cover over-allotments at the Initial Public
Offering price, less the underwriting discounts and commissions. On October 28, 2025, the over-allotment options were exercised in full.
The
Underwriters were entitled to a cash underwriting discount of: (i) two percent (2.00%) of the gross proceeds of the Initial Public Offering,
$1,380,000 as the underwriters over-allotment was exercised in full. The underwriters have reimbursed the Company one percent
(1.00%) of the gross proceeds of the Initial Public Offering for the Companys offering expenses, which was deducted from the cash
underwriting commission. In addition, the underwriters are entitled to a deferred fee of one percent (1.0%) of the gross proceeds of
the Initial Public Offering, or $690,000 as the underwriters over-allotment was exercised in full upon closing of the Business
Combination (or an amount equal to 5.0% of the balance remaining in the trust account, without accrued interest, adjusted only to account
for payment of redemptions and prior to any other disbursements therefrom, upon the consummation of an initial business combination,
whichever amount is greater). The deferred fee will be paid in cash upon the closing of a Business Combination from the amounts held
in the Trust Account, subject to the terms of the underwriting agreement. At the Closing, D. Boral has reimbursed the Company one percent
(1.00%) of the gross proceeds of the Offering for the Companys offering expenses.
**Administrative
Services Arrangement**
The
Company has committed to pay to our Sponsor $10,000 per month for administrative services as discussed in Note 5 commencing from October
23, 2025, through the earlier of the Companys consummation of a Business Combination and its liquidation.
**Right
of First Refusal**
For
a period beginning on the closing of the Initial Public Offering and ending 12 months from the closing of a Business Combination, the
Company has granted D. Boral Capital LLC and ARC Group Securities LLC, a right of first refusal to serve as exclusive investment banker,
exclusive book-runner, and/or exclusive placement agent on terms to be negotiated and consistent with the other terms offered to us for
similar offerings for each and every future public and private equity and debt offering, including all equity linked financings, forward
purchase agreements or similar type of equity line financing of the Company, or any successor to or any current or future subsidiary
of the Company, within twelve months after the consummation of a business combination provided, however, that in accordance with FINRA
Rule 5110(g)(6)(A), such right of first refusal shall not have a duration of more than three years from the commencement
of sales of the Initial Public Offering. This right of first refusal is considered to be an item of value in connection
with the Initial Public Offering pursuant to FINRA Rule 5110 and has a deemed compensation value of one percent of the proceeds of the
Initial Public Offering.
**NOTE
7. STOCKHOLDERS EQUITY**
*Preferred
shares* The Company is authorized to issue 5,000,000 preferred shares ordinary shares with a par value of $0.0001 per share.
Holders of the Companys ordinary shares are entitled to one vote for each share. As of December 31, 2025, there were no preferred
shares issued or outstanding.
*Ordinary
shares* On August 28, 2025, the board of directors and shareholders of the Company unanimously approved, through an ordinary
resolution, the redesignation of authorized share capital from two classes of ordinary shares (Class A and Class B) to ordinary shares
and, through a special resolution, related amendments to the memorandum and articles of association. All share and per-share amounts
and descriptions have been retrospectively presented. The Company is authorized to issue 550,000,000 ordinary shares with a par value
of $0.0001 per share. Holders of the Companys ordinary shares are entitled to one vote for each share.
On
June 30, 2025, the Company issued an aggregate of 1,725,000
ordinary shares to the Sponsor for an aggregate purchase price of $25,000
in cash, of which 225,000
shares held by the Sponsor are subject to forfeiture to the extent that the underwriters over-allotment option is not
exercised in full. On July 18, 2025, our sponsor transferred a total of 80,000
insider shares among our then Chief Executive Officer, Mr. Shang Ju Lin, our Chief Financial Officer and our three independent
directors pursuant to executed share transfer agreements. Following its Initial Public Offering and underwriters full
exercise of over-allotment option, there were 1,928,100
ordinary shares issued and outstanding as of December 31, 2025, excluding 6,900,000
shares subject to possible redemption and no
ordinary shares were subject to forfeiture.
| F-16 | |
*Warrants
*Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Warrants.
The Warrants will become exercisable on the later of the completion of our initial business combination (the warrant exercise
date) or 12 months after this registration statement is declared effective by the Securities and Exchange Commission (or we permit
holders to exercise their warrants on a cashless basis under the circumstances specified in the warrant agreement). The Company has agreed
that as soon as practicable, but in no event later than 20 business days after the closing of our initial business combination, we will
use our commercially reasonable efforts to file with the SEC a post-effective amendment to the registration statement of which this prospectus
forms a part or a new registration statement and have an effective registration statement covering the ordinary shares issuable upon
exercise of the warrants and to maintain a current prospectus relating to those ordinary shares until the warrants expire or are redeemed,
as specified in the warrant agreement. If a registration statement covering the ordinary shares issuable upon exercise of the warrants
is not effective by the 60th business day after the closing of our initial business combination, warrant holders may, until such time
as there is an effective registration statement and during any period when we will have failed to maintain an effective registration
statement, exercise warrants on a cashless basis in accordance with Section 3(a)(9) of the Securities Act or another exemption.
Notwithstanding the above, if our ordinary shares are at the time of any exercise of a warrant not listed on a national securities exchange
such that they satisfy the definition of a covered security under Section 18(b)(1) of the Securities Act, we may, at our
option, require holders of public warrants who exercise their warrants to do so on a cashless basis in accordance with
Section 3(a)(9) of the Securities Act and, in the event we so elect, we will not be required to file or maintain in effect a registration
statement, and in the event we do not so elect, we will use our commercially reasonable efforts to register or qualify the shares under
applicable blue sky laws to the extent an exemption is not available. The Warrants will expire five years from the consummation of a
Business Combination or earlier upon redemption or liquidation.
The
Company may call the Warrants for redemption:
| 
| 
| 
in
whole and not in part; | |
| 
| 
| 
| |
| 
| 
| 
at
a price of $0.01 per warrant; | |
| 
| 
| 
| |
| 
| 
| 
upon
a minimum of 30 days prior written notice of redemption, which we refer to as the 30-day redemption period; and | |
| 
| 
| 
| |
| 
| 
| 
if,
and only if, the last reported sale price (the closing price) of our ordinary shares equals or exceeds $18.00 per share
(as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any 20 trading
days within a 30-trading day period commencing once the warrants become exercisable and ending on the third trading day prior to
the date on which we send the notice of redemption to the warrant holders. | |
The
private warrants will be identical to the warrants sold in the Initial Public Offering except that, the private warrants (including the
ordinary shares issuable upon exercise of the private warrants) will not be transferable, assignable or salable until 30 days after the
completion of our initial business combination (except pursuant to limited exceptions) and they will not be redeemable by the Company.
Our sponsor, or its permitted transferees, has the option to exercise the private warrants on a cashless basis. Any amendment to the
terms of the private warrants or any provision of the warrant agreement with respect to the private warrants will require a vote of holders
of at least 50% of the number of the then outstanding private warrants.
The
exercise price and number of ordinary shares issuable upon exercise of the warrants may be adjusted for share sub-divisions, share capitalizations,
reorganizations, recapitalizations and the like. Additionally, in no event will the Company be required to net cash settle the warrants.
If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in
the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution
from the Companys assets held outside of the Trust Account with respect to such warrants. Accordingly, the warrants may expire
worthless.
| F-17 | |
The
exercise price is $11.50 per share, subject to adjustment as described herein. In addition, if (x) we issue additional ordinary shares
or equity-linked securities for capital raising purposes in connection with the closing of our initial business combination at an issue
price or effective issue price of less than $9.20 per ordinary share (with such issue price or effective issue price to be determined
in good faith by our board of directors and, in the case of any such issuance to our initial shareholder or its affiliates, without taking
into account any insider shares held by our initial shareholder or such affiliates, as applicable, prior to such issuance) (the Newly
Issued Price), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds (including
from such issuances and the Initial Public Offering), and interest thereon, available for the funding of our initial business combination
on the date of the consummation of our initial business combination (net of redemptions), and (z) the volume weighted average trading
price of our ordinary shares during the 20 trading day period starting on the trading day prior to the day on which we consummate our
initial business combination (such price, the Market Value) is below $9.20 per share, then the exercise price of the warrants
will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00
per share redemption trigger prices will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and
the Newly Issued Price.
**NOTE
8. FAIR VALUE MEASUREMENTS**
The
fair value of the Companys financial assets and liabilities reflects managements estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level
1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which
transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level
2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets
or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level
3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
| F-18 | |
The
following table presents information about the Companys assets that are measured at fair value as of October 24, 2025 and December
31, 2025, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
SCHEDULE
OF FAIR VALUE MEASUREMENT
| 
| | 
Level | | 
October 24, 2025 | | |
| 
Liability: | | 
| | 
| | | |
| 
Fair value of over-allotment liability | | 
3 | | 
$ | 66,600 | | |
| 
Equity: | | 
| | 
| | | |
| 
Fair value of Public Warrants for ordinary shares subject to possible redemption allocation | | 
3 | | 
$ | 2,443,200 | | |
| 
| | 
Level | | 
December 31, 2025 | | |
| 
Asset: | | 
| | 
| | | |
| 
Cash and marketable securities held in trust account | | 
1 | | 
$ | 69,471,486 | | |
The
over-allotment option was accounted for as a liability in accordance with ASC 815-40 and was presented within liabilities on the balance
sheet. The over-allotment option liability is measured at fair value at October 24, 2025 and on a recurring basis, with changes in fair
value presented within change in fair value of over-allotment option liability in the statement of operations.
The
Company used a Black-Scholes model to value the over-allotment option. The over-allotment option liability was classified within Level
3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs inherent in pricing models and assumptions
related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its ordinary
share based on historical volatility that matches the expected remaining life of the over-allotment option. The risk-free interest rate
is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the
over-allotment option. The expected life of the over-allotment option is assumed to be equivalent to its remaining contractual term.
The
key inputs into the Black-Scholes model were as follows at initial measurement of the over-allotment option:
SCHEDULE
OF BLACK-SCHOLES MODEL MEASUREMENT OF OVER-ALLOTMENT OPTION
| 
| | 
October 24, 2025 | | |
| 
Risk-free interest rate | | 
| 4.00 | % | |
| 
Expected term (years) | | 
| 0.12 | | |
| 
Expected volatility | | 
| 3.24 | % | |
| 
Exercise price | | 
$ | 10.00 | | |
| 
Fair value of over-allotment option | | 
$ | 0.0740 | | |
The
fair value of Public Warrants was determined using Monte Carlo Simulation Model. The Public Warrants have been classified within shareholders
equity and will not require remeasurement after issuance. The following table presents the quantitative information regarding market
assumptions used in the valuation of the Public Warrants:
SCHEDULE
OF MONTE CARLO SIMULATION MODEL IN THE VALUATION OF PUBLIC WARRANTS
| 
| | 
October 24, 2025 | | |
| 
Estimated share price | | 
$ | 9.59 | | |
| 
Exercise price | | 
$ | 11.50 | | |
| 
Term (years) | | 
| 2.75 | | |
| 
Annual risk-free rate (term-matched) | | 
| 3.43 | % | |
| 
Expected warrant implied volatility based on warrants from comparable SPAC securities | | 
| 11.57 | % | |
| F-19 | |
**NOTE
9. SEGMENT INFORMATION**
ASC
Topic 280, Segment Reporting, establishes standards for companies to report in their financial statement information about
operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise
for which separate financial information is available that is regularly evaluated by the Companys chief operating decision maker,
or group, in deciding how to allocate resources and assess performance.
The
Companys chief operating decision maker has been identified as the Chief Financial Officer (CODM), who reviews the
operating results for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly,
management has determined that the Company only has one operating segment.
When
evaluating the Companys performance and making key decisions regarding resource allocation the CODM reviews several key metrics,
which include the following:
SCHEDULE OF SEGMENT INFORMATION
| 
| | 
For the Period
from June 24, 2025 (inception) through December 31, 2025 | | |
| 
Formation and operating costs | | 
$ | (154,977 | ) | |
| 
Interest income on trust account | | 
$ | 471,486 | | |
| 
Cash and marketable securities held in trust account | | 
$ | 69,471,486 | | |
The
key measures of segment profit or loss reviewed by the CODM are formation and operating costs, interest income on trust account, and
cash and marketable securities held in trust account. The CODM reviews interest earned on cash or investments held in Trust Account to
measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining
compliance with the trust agreement. Within the operating expenses, the CODM specifically reviews professional service fees, which are
a significant segment expense, and include legal fees and advisory fees. These expenses are monitored to manage and forecast cash available
to complete a Business Combination within the required period. Other general and administrative expenses, including accounting expenses,
printing expenses, and regulatory filing fees, are reviewed in the aggregate to ensure alignment with budget and contractual obligations.
Funds invested in the Trust Account represent the predominant portion of the Companys total assets and are monitored by the CODM
to determine the most effective strategy of investment with the Trust Account funds, while maintaining compliance with the trust agreement.
**NOTE
10. SUBSEQUENT EVENTS**
In
accordance with ASC Topic 855, Subsequent Events, which establishes general standards of accounting for and disclosure
of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or
transactions that occurred through the date the audited financial statements were available to issue. Based upon this review, the Company
did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.
| F-20 | |
| 
Exhibit
No. | 
| 
Description | |
| 
| 
| 
| |
| 
1.1* | 
| 
Underwriting Agreement, dated October 22, 2025, by and among the Company, D. Boral Capital LLC and ARC Group Securities LLC as representatives of the underwriters named therein. | |
| 
| 
| 
| |
| 
3.1* | 
| 
Amended and Restated Memorandum and Articles of Association | |
| 
| 
| 
| |
| 
4.1# | 
| 
Specimen Unit Certificate | |
| 
| 
| 
| |
| 
4.2** | 
| 
Specimen Ordinary Share Certificate | |
| 
| 
| 
| |
| 
4.3** | 
| 
Specimen Warrants Certificate | |
| 
| 
| 
| |
| 
4.4* | 
| 
Warrant Agreement, dated October 22, 2025, by and between the Company and Lucky Lucko, Inc. d/b/a Efficiency | |
| 
| 
| 
| |
| 
10.1* | 
| 
Letter Agreement, dated October 22, 2025, by and among the Company, its executive officers, its directors and the Sponsor | |
| 
| 
| 
| |
| 
10.2* | 
| 
Investment Management Trust Agreement, dated October 22, 2025, by and between the Company and Lucky Lucko, Inc. d/b/a Efficiency | |
| 
| 
| 
| |
| 
10.3* | 
| 
Registration Rights Agreement, dated October 22, 2025, among the Company, the Sponsor and the Holders signatory thereto | |
| 
| 
| 
| |
| 
10.4* | 
| 
Private
Units Purchase Agreement, dated October 22, 2025, by and between the Company and the Sponsor | |
| 
| 
| 
| |
| 
10.5** | 
| 
Administrative Support Agreement, dated July 8, 2025, by and between the Company and the Sponsor | |
| 
| 
| 
| |
| 
10.6** | 
| 
Form
of Indemnity Agreement | |
| 
| 
| 
| |
| 
10.7** | 
| 
Securities Subscription Agreement, dated June 30, 2025, by and between the Company and the Sponsor | |
| 
| 
| 
| |
| 
10.8** | 
| 
Promissory Note, dated as of June 24, 2025, by and between the Company and the Sponsor | |
| 
| 
| 
| |
| 
14** | 
| 
Code of Conduct and Ethics | |
| 
| 
| 
| |
| 
24.1# | 
| 
Power of Attorney (included on the signature pageto this Annual Report on Form 10-K). | |
| 
| 
| 
| |
| 
19.1** | 
| 
Insider Trading Policy | |
| 
| 
| 
| |
| 
31.1# | 
| 
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 
| 
| 
| |
| 
31.2# | 
| 
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 
| 
| 
| |
| 
32.1 | 
| 
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 
| 
| 
| |
| 
32.2 | 
| 
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 28 | |
| 
99.1** | 
| 
Audit Committee Charter | |
| 
| 
| 
| |
| 
99.2** | 
| 
Compensation Committee Charter | |
| 
| 
| 
| |
| 
99.3** | 
| 
Nominating and Corporate Governance Committee Charter | |
| 
| 
| 
|
| 
97** | 
| 
Clawback Policy | |
| 
| 
| 
| |
| 
101.INS | 
| 
Inline
XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within
the Inline XBRL document. | |
| 
| 
| 
| |
| 
101.CAL | 
| 
Inline
XBRL Taxonomy Extension Calculation Linkbase Document | |
| 
| 
| 
| |
| 
101.SCH | 
| 
Inline
XBRL Taxonomy Extension Schema Document | |
| 
| 
| 
| |
| 
101.DEF | 
| 
Inline
XBRL Taxonomy Extension Definition Linkbase Document | |
| 
| 
| 
| |
| 
101.LAB | 
| 
Inline
XBRL Taxonomy Extension Labels Linkbase Document | |
| 
| 
| 
| |
| 
101.PRE | 
| 
Inline
XBRL Taxonomy Extension Presentation Linkbase Document | |
| 
| 
| 
| |
| 
104 | 
| 
Cover
Page Interactive Data File (embedded within the Inline XBRL document). | |
| 
# | 
Filed herewith | |
| 
| 
| |
| 
* | 
Previously
filed with that certain Current Report on Form 8-K filed with the Securities and Exchange Commission on October 27, 2025, and incorporated
herein by reference. | |
| 
| 
| |
| 
** | 
Previously
filed with that certain Registration Statement on Form S-1 filed with the Securities and
Exchange Commission on September 2, 2025, and incorporated herein by reference. | |
| 
| 
| |
| 
*** | 
Previously filed with that certain Current Report on Form
8-K filed with the Securities and Exchange Commission on December 5, 2025, and incorporated herein by reference. | |
| 
| 
| |
| 
| 
This
certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange
Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing
under the Securities Act of 1933, as amended, or the Exchange Act. | |
**Item
16. Form 10-K Summary**
None.
| 29 | |
**SIGNATURES**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report
to be signed on its behalf by the undersigned, thereunto duly authorized**.**
| 
| 
Miluna
Acquisition Corp | |
| 
| 
| 
| |
| 
Date:
February 12, 2026 | 
By: | 
/s/
Hao Yuan | |
| 
| 
| 
Hao
Yuan | |
| 
| 
| 
Chief
Executive Officer and Chairman | |
**POWER
OF ATTORNEY**
****
KNOW
ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Hao Yuan and Daniel Albert Mace
and each or any one of them, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for
him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and
to file the same, with all exhibits thereto, and other documents in connection therewith, with the United States Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every
act and thing requisite and necessary to be done in connection therewith, as fully to all intents and purposes as he might or could do
in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or their or his substitutes or
substitute, may lawfully do or cause to be done by virtue hereof.
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on
behalf of the Registrant in the capacities and on the dates indicated.
| 
Name | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/
Hao Yuan | 
| 
Chief
Executive Officer and Chairman (Principal Executive Officer) | 
| 
February 12, 2026 | |
| 
Hao
Yuan | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Daniel Albert Mace | 
| 
Chief
Financial Officer and Director (Principal Financial and Accounting Officer) | 
| 
February 12, 2026 | |
| 
Daniel
Albert Mace | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Luhuan Zhong | 
| 
Director | 
| 
February 12, 2026 | |
| 
Luhuan
Zhong | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Mei Chi Tsai | 
| 
Director | 
| 
February 12, 2026 | |
| 
Mei
Chi Tsai | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Ya Ting Lee | 
| 
Director | 
| 
February 12, 2026 | |
| 
Ya
Ting Lee | 
| 
| 
| 
| |
| 30 | |