CIMG Inc. (CIMG) — 10-K

Filed 2026-02-13 · Period ending 2025-09-30 · 76,633 words · SEC EDGAR

← CIMG Profile · CIMG JSON API

# CIMG Inc. (CIMG) — 10-K

**Filed:** 2026-02-13
**Period ending:** 2025-09-30
**Accession:** 0001493152-26-006817
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1527613/000149315226006817/)
**Origin leaf:** fb64899b0798b64614dc6366b97e60da82dcd8cab920695a463c0bf1cdbc2f41
**Words:** 76,633



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**WASHINGTON,
D.C. 20549**
**FORM
10-K**
**ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
For
the fiscal year ended September 30, 2025
or
**TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
**Commission
File No. 001-39338**
**CIMG
Inc.**
*(exact
name of registrant as specified in its charter)*
| 
Nevada | 
| 
38-3849791 | |
| 
(State
or other jurisdiction of
incorporation
or organization) | 
| 
(I.R.S.
Employer
Identification
Number) | |
**Room
R2, FTY D, 16/F, Kin Ga Industrial Building,**
**9
San On Street****, Tuen
Mun****, Hong
Kong****00000**
*(Address
of principal executive offices)*
Registrants
telephone number, including area code
**+ 852****70106695**
****
**Securities
registered pursuant to Section 12(b) of the Act:**
| 
Title
of each class | 
| 
Trading
Symbol(s) | 
| 
Name
of each exchange on which registered | |
| 
Common
Stock, $0.00001 par value | 
| 
IMG | 
| 
The
Nasdaq Stock Market LLC | |
**Securities
registered pursuant to Section 12(g) of the Act: None**
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No 
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes No 
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes No 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller
reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
| 
Large
accelerated filer | 
| 
Accelerated
filer | 
| |
| 
Non-accelerated
filer | 
| 
Smaller
reporting company | 
| |
| 
| 
| 
Emerging
growth company | 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No 
The
aggregate market value of the registrants Common Stock held by non-affiliates of the registrant (based on the price at which the
registrants Common Stock was last sold as of March 31, 2025, the last business day of the most recently completed second fiscal
quarter), was approximately $16,194,875.
As of
February 9, 2026, there were outstanding 15,483,547 shares
of the registrants Common Stock, $0.00001
par value.
| | |
**TABLE
OF CONTENTS**
| 
PART I | 
| 
9 | |
| 
ITEM
1. | 
BUSINESS. | 
9 | |
| 
ITEM
1A. | 
RISK FACTORS | 
19 | |
| 
ITEM
1B. | 
UNRESOLVED STAFF COMMENTS | 
50 | |
| 
ITEM
1C. | 
CYBERSECURITY | 
50 | |
| 
ITEM
2. | 
PROPERTIES | 
51 | |
| 
ITEM
3. | 
LEGAL PROCEEDINGS | 
51 | |
| 
ITEM
4. | 
MINE SAFETY DISCLOSURES | 
51 | |
| 
| 
| 
| |
| 
PART II | 
| 
52 | |
| 
ITEM
5. | 
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES | 
52 | |
| 
ITEM
6. | 
[RESERVED] | 
52 | |
| 
ITEM
7. | 
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 
52 | |
| 
ITEM
7A. | 
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 
59 | |
| 
ITEM
8. | 
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | 
59 | |
| 
ITEM
9. | 
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE | 
59 | |
| 
ITEM
9A. | 
CONTROLS AND PROCEDURES | 
59 | |
| 
ITEM
9B. | 
OTHER INFORMATION | 
60 | |
| 
ITEM
9C. | 
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS | 
60 | |
| 
| 
| |
| 
PART III | 
| 
60 | |
| 
ITEM
10. | 
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE. | 
60 | |
| 
ITEM
11. | 
EXECUTIVE COMPENSATION. | 
65 | |
| 
ITEM
12. | 
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS. | 
67 | |
| 
ITEM
13. | 
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE | 
69 | |
| 
ITEM
14. | 
PRINCIPAL ACCOUNTING FEES AND SERVICES | 
69 | |
| 
| 
| 
| |
| 
PART IV | 
| 
70 | |
| 
ITEM
15. | 
EXHIBIT AND FINANCIAL STATEMENT SCHEDULES | 
70 | |
| 
ITEM
16. | 
FORM 10-K SUMMARY | 
71 | |
| 
| 
SIGNATURES | 
72 | |
| 2 | |
**Our
Holding Company Structure and Risks Related to Doing Business in China**
Our
business operations are partially based in China, and our PRC Subsidiaries are subject to certain legal and operational risks
associated with being based in China. On December 28, 2021, the Cyberspace Administration of China (CAC), and 12 other
relevant PRC government authorities published the amended Cybersecurity Review Measures, which came into effect on February 15,
2022. The final Cybersecurity Review Measures provide that a network platform operator that possesses personal
information of more than one million users and seeks a listing in a foreign country must apply for a cybersecurity review. Further,
the relevant PRC governmental authorities may initiate a cybersecurity review against any company if they determine certain network
products, services, or data processing activities of such company affect or may affect national security. As of the date of this
report, our Company and its subsidiaries have not been involved in any investigations on cybersecurity review initiated by any PRC
regulatory authority, nor has any of them received any inquiry, notice or sanction. As advised by our PRC counsel, Guangdong Shenmou
Law Firm (Guangdong Shenmou), we do not believe that we are subject to: (a) the cybersecurity review with the CAC, as
we do not possess a large amount of personal information in our business operations, and our business does not involve the
collection of data that affects or may affect national security, implicates cybersecurity, or involves any type of restricted
industry; or (b) merger control review by Chinas anti-monopoly enforcement agency due to the fact that we do not engage in
monopolistic behaviors that are subject to these statements or regulatory actions. However, the interpretation, application and
enforcement of PRC laws and regulations remain uncertain, and future regulatory developments could subject us to additional review
or approval requirements.
On
February 17, 2023, the China Securities Regulatory Commission (CSRC) issued the Trial Administrative Measures of
Overseas Securities Offering and Listing by Domestic Companies, or the Trial Measures, which became effective on March 31, 2023.
Pursuant to the Trial Measures, PRC companies that seek to offer or list securities overseas, both directly and indirectly, should
fulfill the filing procedure and report relevant information to the CSRC. As advised by our PRC counsel, Guangdong Shenmou, we are a
company incorporated in the State of Nevada, United States, and the operation of a portion of our business in the PRC does not, by
itself, subject us to the Trial Measures or related filing requirements. However, due to uncertainties in the interpretation of PRC
laws and regulations, as well as ongoing regulatory reviews of overseas listings involving PRC companies through offshore holding
structures, we may be required to submit a filing with the CSRC in the future in connection with our operations in China. Such risks
could result in a material change in our operations and/or the value of our securities and could significantly limit or completely
hinder our ability to offer or continue to offer securities to investors and cause the value of such securities to significantly
decline or be worthless. Please see Item 1ARisk FactorsRisks Associated With Doing Business in China and
the associated risk factor on page 20.
Since
2021, the Chinese government has strengthened its anti-monopoly supervision, mainly in three aspects: (1) establishing the National Anti-Monopoly
Bureau; (2) revising and promulgating anti-monopoly laws and regulations, including: the Anti-Monopoly Law (draft Amendment published
on October 23, 2021 for public opinions), the anti-monopoly guidelines for various industries, and the detailed Rules for the Implementation
of the Fair Competition Review System; and (3) expanding the anti-monopoly law enforcement targeting Internet companies and large enterprises.
As of the date of this report, the Chinese governments recent statements and regulatory actions related to anti-monopoly concerns
have not impacted our ability to conduct business, accept foreign investments, or list on a U.S. or other foreign exchange because neither
the Company nor its PRC operating entities engage in monopolistic behaviors that are subject to these statements or regulatory actions.
Please see Item 1ARisk FactorsRisks Associated With Doing Business in China and the associated risk factor
on page 20.
**Permissions
Required from the PRC Authorities for Our Operations**
We
are also subject to legal and operational risks associated with being based in and having part of our operations in China. These risks
may result in a material change in our operations, or a complete hindrance of our ability to offer or continue to offer our securities
to investors, and could cause the value of such securities to significantly decline or become worthless. Recently, the PRC government
initiated a series of regulatory actions and guidelines to regulate business operations in China with little advance notice, including
cracking down on illegal activities in the securities market, enhancing supervision over China-based companies listed overseas using
variable interest entity structure, adopting new measures to extend the scope of cybersecurity reviews, and expanding the efforts in
anti-monopoly enforcement. On July 6, 2021, the General Office of the Communist Party of China Central Committee and the General Office
of the State Council, or the State Council, jointly issued an announcement to crack down on illegal activities in the securities market
and promote the high-quality development of the capital market, which, among other things, requires the relevant governmental authorities
to strengthen cross-border oversight of law-enforcement and judicial cooperation, to enhance supervision over China-based companies listed
overseas, and to establish and improve the system of extraterritorial application of the PRC securities laws. On December 28, 2021, the
CAC, together with 12 other governmental departments of the PRC, jointly promulgated the Cybersecurity Review Measures, which became
effective on February 15, 2022. Article 7 of the Cybersecurity Review Measures stipulates that Network platform operators that
hold personal information of more than one million users and plan to go public abroad must report to the Cybersecurity Review Office
for a cybersecurity review.
As
confirmed by our PRC counsel, Guangdong Shenmou, since we are not an online platform operator that possesses over one million users
personal information, we are not subject to the cybersecurity review with the CAC under the Cybersecurity Review Measures, and for the
same reason, we will not be subject to the network data security review by the CAC though another bill, the Regulations on the Security
Management of Network Data, came into effect on January 1, 2025. As such, we believe that, as of the date of this report, we are compliant
with the regulations and policies that have been issued by the CAC. As of the date of this report, these new laws and guidelines have
not impacted the Companys ability to conduct its business, accept foreign investments, or list on a U.S. or other foreign exchange;
however, there are uncertainties in the interpretation and enforcement of these new laws and guidelines, which could materially and adversely
impact our business and financial outlook. See Item 1ARisk FactorsRisks Associated With Doing Business in China.
| 3 | |
On
February 17, 2023, the China Securities Regulatory Commission (the CSRC) promulgated the Trial Administrative Measures
of Overseas Securities Offering and Listing by Domestic Companies, or the Trial Measures, and five supporting guidelines, which came
into effect on March 31, 2023. The Standing Committee of the National Peoples Congress (the SCNPC) or PRC regulatory
authorities may in the future promulgate additional laws, regulations, or implementing rules that require us to obtain regulatory approval
from Chinese authorities. If we do not receive or maintain such approval, or inadvertently conclude that such approval is not required,
or applicable laws, regulations, or interpretations change such that we are required to obtain approval in the future, we may be subject
to an investigation by competent regulators, fines or penalties, or an order prohibiting us from conducting an offering, and these risks
could result in a material adverse change in our operations and the value of the shares of our common stock (Common Stock),
significantly limit or completely hinder our ability to offer or continue to offer securities to investors, or cause such securities
to significantly decline in value or become worthless.
**Cash
Flows through Our Organization**
CIMG
and DZR Tech may transfer cash to our PRC subsidiaries through capital injections and intra-group loans. As advised by our PRC counsel,
Guangdong Shenmou, current PRC regulations permit Beijing Zhongyan to pay dividends to DZR Tech, only out of its accumulated profits,
if any, determined in accordance with Chinese accounting standards and regulations. If we determine to pay dividends on any of our Common
Stock in the future, as a holding company, we will be dependent on receipt of funds from our Hong Kong subsidiary, DZR Tech. DZR Tech
will rely on payments made from Beijing Zhongyan, which will in turn rely on payments made from Beijing Xilin, Shanghai Huomao, and Henan
Zhongyan. In addition, Beijing Zhongyan requires at least 10% of its after-tax profits each year, if any, to fund a statutory reserve
until such reserve reaches 50% of its registered capital.
During
the fiscal years ended September 30, 2025 and 2024, there were no cash transfers between the Company and its subsidiaries.
Under
the PRC laws and regulations, we are subject to restrictions on foreign exchange and cross-border cash transfers, including to CIMG,
our non-PRC Subsidiaries, and U.S. investors. Our ability to distribute earnings to CIMG, non-PRC Subsidiaries, and U.S. investors is
also limited. We are partially relying on dividends and other distributions on equity from our PRC Subsidiaries for our cash requirements,
including the funds necessary to pay dividends and other cash distributions to our shareholders and service any debt we may incur outside
of mainland China. Current mainland China regulations permit our PRC Subsidiaries to pay dividends to us only out of their accumulated
after-tax profits upon satisfaction of relevant statutory conditions and procedures, if any, determined in accordance with Chinese accounting
standards and regulations. In addition, each of our PRC Subsidiaries is required to set aside at least 10% of its after-tax profits each
year, if any, to fund certain reserve funds until the total amount set aside reaches 50% of its registered capital. These reserves, together
with the registered capital, are not distributable as cash dividends. Additionally, if our PRC Subsidiaries incur debt on their own behalf
in the future, the instruments governing their debt may restrict their ability to pay dividends or make other distributions to us. In
addition, the revenue and assets of our PRC Subsidiaries are generally denominated in Renminbi, which is not freely convertible into
other currencies. As a result, any restriction on currency exchange may limit the ability of our PRC Subsidiaries to pay dividends to
us.
We
have established certain controls and procedures for cash flows within our organization. Each transfer of cash among our Nevada holding
company and our subsidiaries is subject to internal approval to maximize oversight, minimize risk, and ensure compliance with applicable
laws and regulations. See Item 1ARisk FactorsRisks Associated With Doing Business in China.
**Cash
Management Policies**
The
Company has comprehensive cash management policies in place, including specific policies governing approvals with respect to fund transfers
throughout our organization.
| 4 | |
Our
board of directors (Board of Directors) and its audit committee (Audit Committee) oversee the Companys
major financial risk exposures. The Company maintains an authorization policy on cash management, setting forth the scope of authority
for certain treasury matters that are delegated by the Board of Directors to management. Under this policy, certain treasury matters,
such as intercompany loans, bank borrowings, short-term and long-term investments and dividends distributed from the Companys
subsidiaries to the holding company, are clearly defined, with the level of approval required for each matter specifically identified.
Our
management regularly monitors the liquidity position, funding requirements and investment returns in different jurisdictions of our subsidiaries,
and takes into consideration regulatory requirements in the jurisdictions in which the Company has subsidiaries or operations. When funding
is required, all necessary approvals are obtained from Company management and relevant governmental authorities, including Chinas
State Administration of Foreign Exchange.
**The
Holding Foreign Companies Accountable Act**
On
April 21, 2020, the Securities and Exchange Commission (the SEC) and the Public Company Accounting Oversight Board of the
United States (the PCAOB) released a joint statement highlighting the risks associated with investing in companies based
in or having substantial operations in emerging markets including China. The joint statement emphasized the risks associated with lack
of access for the PCAOB to inspect auditors and audit work papers in China and higher risks of fraud in emerging markets.
On
December 16, 2021, the PCAOB issued a report on its determination that the PCAOB was unable to inspect or investigate completely PCAOB-registered
public accounting firms headquartered in mainland China and in Hong Kong, a Special Administrative Region of the PRC, because of positions
taken by PRC authorities in those jurisdictions. The Board made these determinations pursuant to PCAOB Rule 6100, which provides a framework
for how the PCAOB fulfills its responsibilities under the Holding Foreign Companies Accountable Act (the HFCA Act).
On
August 26, 2022, the CSRC, the Ministry of Finance (MOF), and the PCAOB signed the Protocol, governing inspections and
investigations of audit firms based in China and Hong Kong.
On
December 15, 2022, the PCAOB determined that it was able to secure complete access to inspect and investigate registered public accounting
firms headquartered in mainland China and Hong Kong and vacated its previous determinations to the contrary. However, should PRC authorities
obstruct or otherwise fail to facilitate the PCAOBs access in the future, the PCAOB may consider the need to issue a new determination.
On
December 29, 2022, the Accelerating Holding Foreign Companies Accountable Act was signed into law as part of the Consolidated Appropriations
Act, amending the HFCA Act by requiring the SEC to prohibit an issuers securities from trading on any U.S. stock exchanges if
its auditor is not subject to PCAOB inspections for two consecutive years instead of three.
Any
lack of access to the PCAOB inspection in China may prevent the PCAOB from fully evaluating audits and quality control procedures of
the auditors based in China. As a result, the investors may be deprived of the benefits of such PCAOB inspections. The inability of the
PCAOB to conduct inspections of auditors in China makes it more difficult to evaluate the effectiveness of these accounting firms
audit procedures or quality control procedures as compared to auditors outside of China that are subject to the PCAOB inspections, which
could cause existing and potential investors to lose confidence in audit procedures and reported financial information and the quality
of financial statements of China-based companies.
Our
auditor, Assentsure PAC, an independent registered public accounting firm, is a PCAOB-registered public accounting firm headquartered
in Singapore. Our current auditor is subject to laws in the United States pursuant to which the PCAOB conducts regular inspections to
assess an auditors compliance with the applicable professional standards, and have been inspected by the PCAOB on a regular basis.
As such, as of the date of this report, our listing is not affected by the HFCA Act and related regulations. However, the recent developments
would add uncertainties to our listing and we cannot assure you whether Nasdaq or regulatory authorities would apply additional and more
stringent criteria to us after considering the effectiveness of our auditors audit procedures and quality control procedures,
adequacy of personnel and training, or sufficiency of resources, geographic reach or experience as related to the audit of our financial
statements. Furthermore, there is a risk that our auditor cannot be inspected by the PCAOB in the future. The lack of inspection could
cause trading in our securities to be prohibited on a national exchange or in the over-the-counter trading market under the HFCA Act
and related regulations, and, as a result, Nasdaq may determine to delist our securities, which may cause the value of our securities
to decline or become worthless. See Item 1A. Risk FactorsRisks Associated With Doing Business in China call for
additional and more stringent criteria to be applied to emerging market companies upon assessing the qualification of their auditors,
especially the non-U.S. auditors who are not inspected by the PCAOB. These developments could add uncertainties to our listing on the
Nasdaq Capital Market and Nasdaq may determine to delist our securities if the PCAOB determines that it cannot inspect or fully investigate
our auditor, which may cause the value of our securities to decline or become worthless.
| 5 | |
****
**CAUTIONARY
NOTE REGARDING FORWARD LOOKING STATEMENTS**
This
Annual Report on Form 10-K (this Report) contains forward-looking statements, including, without limitation, in the sections
captioned Risk Factors, Managements Discussion and Analysis of Financial Condition and Results of Operations,
and elsewhere. Any and all statements contained in this Report that are not statements of historical fact may be deemed forward-looking
statements. Terms such as may, might, would, should, could, project,
target, seek, estimate, predict, potential, strategy,
anticipate, attempt, develop, plan, help, believe,
continue, intend, expect, future and terms of similar import (including the negative
of any of the foregoing) may be intended to identify forward-looking statements. However, not all forward-looking statements may contain
one or more of these identifying terms. Forward-looking statements in this Report may include, without limitation, statements regarding:
| 
| 
our
plans to obtain funding for our operations, including the funds required for technological development, product production and product
commercialization, as well as the funds necessary to ensure the companys continuous operation.; | |
| 
| 
| |
| 
| 
our
expectation that our existing capital resources will be sufficient to fund our operations for at least the next twelve months and
our expectation to need additional capital to fund our planned operations beyond that; | |
| 
| 
| |
| 
| 
the
accuracy of our estimates regarding expenses, future revenue, capital requirements and needs for additional financing; | |
| 
| 
| |
| 
| 
our
expectations regarding our ability to maintain compliance with the listing requirements of the Nasdaq Capital Market; | |
| 
| 
| |
| 
| 
the
impact to our business, including any supply chain interruptions, resulting from changes in general economic, business and political
conditions, including changes in the financial markets and macroeconomic conditions resulting from a pandemic; | |
| 
| 
| |
| 
| 
the
market size and growth trend of our products; | |
| 
| 
| |
| 
| 
our
ability to compete with those companies that sell similar products; | |
| 
| 
| |
| 
| 
our
ability to successfully achieve the anticipated results of strategic transactions; | |
| 
| 
| |
| 
| 
our
expectations for future sales revenue; | |
| 
| 
| |
| 
| 
our
reliance on raw material suppliers or product manufacturers is to enable us to better produce our products and offer a wider variety
of products to our customers.; | |
| 
| 
| |
| 
| 
regulatory
developments in the U.S. and in non-U.S. countries; | |
| 
| 
| |
| 
| 
our
ability to retain key management, sales and marketing personnel; | |
| 6 | |
| 
| 
the
scope of protection we are able to establish and maintain for intellectual property rights covering our products and technology; | |
| 
| 
| |
| 
| 
our
ability to develop and maintain our corporate infrastructure, including our internal control over financial reporting; | |
| 
| 
| |
| 
| 
the
outcome of pending, threatened or future litigation; | |
| 
| 
| |
| 
| 
our
financial performance; and | |
| 
| 
| |
| 
| 
our
use of the net proceeds from our recent offering. | |
The
forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be
realized because they are based upon our current projections, plans, objectives, beliefs, expectations, estimates and assumptions and
are subject to a number of risks and uncertainties and other influences, many of which we have no control over. Actual results and the
timing of certain events and circumstances may differ materially from those described by the forward-looking statements as a result of
these risks and uncertainties.
Any
forward-looking statements in this report reflect our current views with respect to future events or to our future financial performance
and involve risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different
from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that may influence
or contribute to the inaccuracy of the forward-looking statements or cause actual results to differ materially from current expectations
include, among other things, those listed under Item 1A below, titled Risk Factors, and discussed elsewhere in this Report
and in our other reports filed with the SEC. Given these uncertainties, you are cautioned not to place undue reliance on these forward-looking
statements. We disclaim any obligation to update the forward-looking statements contained in this Report to reflect any new information
or future events or circumstances or otherwise, except as required by law.
**REFERENCES**
As
used in this report:
| 
| 
$,
US$, USD or U.S. Dollars refers to the legal currency of the United States; | |
| 
| 
| |
| 
| 
Beijing
Xilin refers to Xilin Online (Beijing) E-commerce Co., Ltd, a limited liability company organized under the laws of the Peoples
Republic of China, 51% of which equity interest is owned by Beijing Zhongyan; | |
| 
| 
| |
| 
| 
Beijing
Zhongyan refers to Zhongyan Shangyue Technology Co., Ltd., a limited liability company organized under the laws of the Peoples
Republic of China, which is wholly owned by DZR Tech; | |
| 
| 
| |
| 
| 
Beijing
Shangyue refers to Beijing Zhongyan Shangyue Holdings Co., Ltd., a limited liability company organized under the laws of the
Peoples Republic of China, which is wholly owned by Beijing Zhongyan; | |
| 
| 
| |
| 
| 
Braincon
HK refers to Braincon Limited, a Hong Kong limited company, which is wholly owned by DZR Tech; | |
| 
| 
| |
| 
| 
Beijing
Xinmiao refers to Beijing Xin Miao Shi Dai Technology Development Co., Ltd., a limited liability company organized under the
laws of the Peoples Republic of China, which is wholly owned by Braincon HK; | |
| 
| 
| |
| 
| 
Common
Stock refers to our common stock, US$0.00001 par value per share; | |
| 
| 
| |
| 
| 
DZR
Tech refers to DZR Tech Limited, a Hong Kong limited company, which is wholly owned by the Company; | |
| 
| 
| |
| 
| 
Exchange
Act refers to the Securities Exchange Act of 1934, as amended; | |
| 7 | |
| 
| 
Henan
Zhongyan refers to Henan Zhongyan Shangyue Technology Co., Ltd, a limited liability company organized under the laws of the
Peoples Republic of China, which is wholly owned by Beijing Zhongyan; | |
| 
| 
| |
| 
| 
Nuanyou
refers to Henan Nuanyou Agricultural Technology Co., Ltd., a limited liability company organized under the laws of the Peoples
Republic of China, which is wholly owned by Henan Zhongyan; | |
| 
| 
| |
| 
| 
non-PRC
Subsidiaries refers to Wewin, DZR Tech, and Singapore CIMG; | |
| 
| 
| |
| 
| 
PRC
Subsidiaries refers to Beijing Zhongyan, Beijing Shangyue, Henan Zhongyan, Nuanyou, Beijing Xilin, and Shanghai Huomao,
Zhimeng, and Zhutai; | |
| 
| 
| |
| 
| 
PRC
or China refers to the Peoples Republic of China, excluding, for the purpose of this report only, Hong Kong
SAR, Macau SAR and Taiwan; | |
| 
| 
| |
| 
| 
RMB
or Renminbi refers to the legal currency of China; | |
| 
| 
| |
| 
| 
SEC
refers to the Securities and Exchange Commission; | |
| 
| 
| |
| 
| 
Securities
Act refers to the Securities Act of 1933, as amended; | |
| 
| 
| |
| 
| 
Shanghai
Huomao refers to Shanghai Huomao Cultural Development Co., Ltd., a limited liability company organized under the laws of the
Peoples Republic of China, which is 51% owned by Beijing Zhongyan; | |
| 
| 
| |
| 
| 
Zhutai
refers to Guizhou Zhutai Huomao Liquor Industry Co., Ltd., a limited liability company organized under the laws of the Peoples
Republic of China, which is 90% owned by Shanghai Huomao; | |
| 
| 
| |
| 
| 
Zhimeng
refers to Shenzhen Zhi Meng Qi Yang Technology Co., Ltd., a limited liability company organized under the laws of the Peoples
Republic of China, 51% of which equity interest is owned by Beijing Zhongyan; | |
| 
| 
| |
| 
| 
Singapore
CIMG refers to CIMG PTE. LTD., a Singapore limited liability company, which is wholly owned by the Company; | |
| 
| 
| |
| 
| 
we,
us, our, CIMG and the Company refer to CIMG Inc.; and | |
| 
| 
| |
| 
| 
Wewin
refers to WEWIN TECHNOLOGY LLC, a Florida limited liability company, which is wholly owned by the Company; | |
| 8 | |
**PART
I**
**ITEM
1. BUSINESS.**
**Overview**
CIMG
is a company incorporated in Nevada and has been listed on Nasdaq since June 2020. We were formerly known as Nuzee, Inc.
with a previous ticker symbol NUZE, and we changed our corporate name and ticker symbol to CIMG Inc. and
IMG in October 2024. We previously focused on specialty coffee and related technologies, but we are now expanding our sales
and distribution channels in Asia to provide a wider variety of healthy foods to Asian customers. We also help our customers and distributors
maximize user growth and product sales through AI computing technology. These AI services have supported our expansion in Asia.
On
June 7, 2024, we entered into a Share Purchase Agreement (the Share Purchase Agreement) with Masateru Higashida, our former
Chief Executive Officer and Director, pursuant to which we sold all issued and outstanding shares of our wholly-owned subsidiaries, NuZee
KOREA Ltd. and NuZee Investment Co., Ltd., to Mr. Higashida. The sale was completed in June 2024.
Since
July 2024, we have been undergoing a transformation in digital marketing, distribution, and sales. As part of this transformation, we
have expanded our sales and distribution network to include Maca-enhanced food and beverages, reaffirming our commitment to reshaping
the online marketing, sales, and distribution landscape for consumer products.
Maca,
a plant in the Brassicaceae family that originated in South America, has oval leaves and a root that resembles a small round radish.
It is edible and is widely regarded as a natural superfood Maca is rich in nutrients and is believed to nourish and strengthen
the human body, and it is often referred to as South American ginseng. The primary cultivation regions for Maca include
the Andes Mountains in South America and the Jade Dragon Snow Mountain area in Lijiang, Yunnan, China.
We
have secured exclusive distribution and sales rights in Asia for a three-year term for Kangduoyuan brand Maca products.
The product portfolio under this agreement includes Maca Peptide Coffee, Maca-Noni, Maca Wine, Maca Purified Powder, and other Maca-related
offerings. We promote these products through a digital marketing strategy and online sales channels, which has supported our Maca series
growth. See Recent Developments.
Since
July 2024, we launched the Homology of Medicine and Food series. including Huomao-branded products, exosome eye drops and other
health and wellness products. The Homology of Medicine and Food Series is guided by traditional Chinese medicine theory,
incorporates modern nutritional principles to identify the functional attributes of certain foods and food-derived ingredients. we
are committed to providing healthier and more suitable health and wellness products for Asian customers. The launch of the new
product effectively contributed to the growth of our sales.
We
source, market, and distribute health and wellness products, including Maca-based dietary supplements, functional foods, and beauty
products. We leverage technology and data-driven marketing tools to support product promotion and sales. We are committed to providing
high-quality products with a focus on responsible and sustainable sourcing to consumers seeking to enhance their health and wellness.
We sell our products through online channels and a network of retail partners, including grocery stores, convenience stores, and vending
machines.
Since September 2025, we launched the
Computing Power Product series. We provide customers with hardware devices, such as GPUs integrated with artificial
intelligence data-processing modules. These modules are embedded in the GPUs and tailored to the characteristics and needs of each
industry. The modules enable industry-specific data learning, helping applications develop more accurate data-processing patterns,
and intelligently complete operational tasks. We primarily sell these products to business customers, who then integrate them into
their own servers, core processors, and other computing infrastructure and deliver solutions to their end users. We continuously
refine our artificial intelligence data-processing
templates and enhance the learning capabilities of the modules to deliver more accurate intelligent services across a broad range of
industries.
The
diagram below is our corporate structure as of the date of this Report.
*
**Our
sources of revenue**
(i)
The Maca Series*
In
the fourth quarter of the fiscal year ended September 30, 2024, we launched our health-focused product line in Asia, the Maca Series.
Maca, a plant native to South America and a member of the Brassicaceae family, is known for its nutritional value and adaptogenic properties.
Often referred to as South American ginseng, Maca is prized for its ability to support stamina, vitality, and overall wellness.
It is primarily cultivated in the Andes Mountains in south America, and Jade Dragon Snow Mountain in Yunnan Province, China.
As
of the date of this Report, our Maca Series product line includes Maca Peptide Coffee, Maca-Noni, Maca Purified Powder, and Maca Wine.
Each product features green purification factors derived from the Maca plant, resulting in a natural and clean composition.
| 9 | |
****
**Maca
Peptide Coffee**
Our
Maca Peptide Coffee is characterized by a strong yet smooth, non-bitter taste with a subtle fruity aroma. It is medium-roasted and contains
no added sugar, preserving its original flavor profile. The primary ingredients include Maca peptide, yellow essence, and Malaysian white
coffee. In our formulation, coffee is added mainly to enhance flavor and provide a familiar coffee taste, while the functional attributes
are derived primarily from Maca and yellow essence.
We
use high-quality Maca grown at altitudes of no less than 3,200 meters, with an average yield of approximately 70 kilograms per mu. The
Maca is cultivated without the use of pesticides, fertilizers, or growth enhancers. To maximize potency, harvesting occurs only after
the leaves have turned brown, which is intended to ensure the effectiveness of the raw material.
****
**Maca-Noni**
****
Maca-Noni
is a Maca-enhanced, plant-based energy drink that is intended for consumption scenarios similar to those of traditional energy drinks,
such as Red Bull. It is positioned as a plant-based beverage alternative to traditional energy drinks and is marketed for general lifestyle
consumption. Unlike traditional energy drinks, Maca-Noni is primarily made from Maca extracts and does not contain caffeine. As a result,
it is positioned as a healthier alternative to conventional energy drinks, and long-term consumption may offer additional wellness benefits.
The
initial batch of Maca-Noni plant-based energy drinks is offered in 250 ml cans, with packaging designed to appeal to younger consumers.
The packaging adopts a professional role design concept, incorporating representations of 66 professions and 132 facial
expressions drawn from target consumer groups, including drivers, workers, students, athletes, fitness enthusiasts, lawyers, doctors,
live streamers, and e-commerce operators, adding emotional engagement and storytelling elements to the product.
We
emphasize quality, sustainability, and transparency in the sourcing and production of our Maca. Our Maca is primarily sourced from Yunnan,
China, where it is cultivated in high-altitude regions that are favorable for Maca growth. We work closely with Jiangsu Kangduoyuan Beverage
Co., Ltd. to promote sustainable sourcing practices and fair-trade standards.
**Maca
Purified Powder**
Maca
Purified Powder is positioned as a nutritional supplement and contains protein, amino acids, polysaccharides, minerals, and certain bioactive
compounds, such as Macamides and Macalenes. These components are commonly associated with general nutritional support. The product is
formulated using natural ingredients and is marketed as part of a balanced diet and healthy lifestyle. In addition, antioxidant-related
components are commonly associated with supporting overall wellness and skin condition. We do not make medical claims or offer medical
products.
We
currently distribute our Maca Series products primarily through wholesale channels, supplying grocery stores, convenience stores, and
vending machine operators. Going forward, we plan to expand our retail operations and leverage digital technologies to enhance marketing
effectiveness and diversify our sales models. Our distribution network spans both online platforms and offline points of sale.
Our
commitment extends beyond product quality to brand presentation and packaging design. We focus on creating packaging that resonates with
professionals across various industries, making our products more personalized, youthful, and distinctive. For example, Maca-Noni is
a newer addition to our functional beverage offerings, combining health-focused branding with an updated and innovative design.
**Maca
Wine**
Maca
Wine is an alcoholic beverage formulated with Maca and is marketed as a specialty wellness-oriented product with a distinctive flavor
profile. It is positioned for social and family dining occasions, where it is consumed as part of meals and gatherings. The product is
promoted for its taste characteristics and its association with traditional wellness concepts.
Maca
Wine is inspired by traditional dietary and wellness practices and is marketed as a daily wellness beverage when consumed in moderation.
It is not intended to diagnose, treat, cure, or prevent any disease. Moderate consumption is promoted as part of a balanced lifestyle.
We do not make medical claims with respect to Maca Wine or any of our products.
For
the fiscal year ended September 30, 2025, the Maca Series products contributed $144,726, or 1.41% of our total revenue.
**
| 10 | |
**
*(ii)
The Homology of Medicine and Food Series*
**
In
the fourth quarter of the fiscal year ended September 30, 2025, we expanded our product offerings in Asia to include The Homology of
Medicine and Food Series, including Huomao-branded products, exosome eye drops, and other health and wellness products. We expanded our sales channels and
diversified our product portfolio through the acquisition of subsidiaries, enabling us to offer Asian customers a broader range of health
and wellness products. For example, we acquired Shanghai Huomao, which provided us with Huomao-branded products such as Huomao liquor.
The Homology of Medicine and Food Series is guided by traditional Chinese medicine theory, incorporates modern nutritional principles
to identify the functional attributes of certain foods and food-derived ingredients. We do not offer medical products or provide medical
advice; rather, we are committed to providing healthier and more suitable health and wellness products for Asian customers.
We
currently distribute our Homology of Medicine and Food Series products through wholesale channels. Looking ahead, we plan to expand into
retail services and leverage digital technologies to optimize marketing strategies and diversify our sales models. Our distribution network
already spans both online platforms and offline points of sale.
The exosome eye drops contributed the largest share of revenue among all Homology of Medicine and Food series products.
The exosome eye drops are a type of soothing eye drops.
Their core technology is derived from living cells of exosomes, and they do not contain hormones or antibiotics. The exosome eye drops
have the effects of relieving fatigue, improving pseudo-myopia and reducing eye dryness. For users, exosome eye drops will be helpful
in alleviating eye discomfort when spending long periods in front of electronic devices such as computers and mobile phones, and will
contribute to protecting eye health.
For
the fiscal year ended September 30, 2025, the Homology of Medicine and Food Series products contributed $6,349,252, or 61.71% of our
total revenue, in which 60.10 % contributed by Exosome eye drops. Although exosome eye drops revenue was from a
one-time order, we plan to expand the Homology of Medicine and Food Series in the future, including exosome eye drops, to provide
customers with healthier products and increase
revenue.
*(iii)
Computing Power Product Series*
For the fiscal year ended September 30, 2025, we generated revenue
from our Computing Power Product series. We provide distributors and other business customers in Asia with hardware devices,
such as GPUs integrated with artificial intelligence-enabled data-processing modules, together with data analytics and marketing support
services. The data-processing modules are embedded in the GPUs and tailored to the characteristics of each industry. These modules provide
industry-specific data learning capabilities, help applications develop more accurate data-processing patterns, and intelligently complete
operational tasks.
For the fiscal year ended September 30,
2025, this revenue source contributed $3,804,691, or 36.94% of our total revenue.
**
**International
operations**
*Hong
Kong and the PRC*
We
acquired Beijing Xilin in March 2025, Shanghai Huomao in April 2025, Shenzhen Zhimeng in August 2025, and Braincon Limited and its subsidiaries
in September 2025. On September 16, 2025, Henan Zhongyan established a wholly owned subsidiary, Nuanyou. On September 23, 2025, DZR Tech
acquired Braincon Limited and its subsidiaries and now holds 100% of the shares of Braincon Limited. As a result of these acquisitions
and organizational developments, we have expanded our operational footprint and distribution capabilities and currently distribute Maca
products in Hong Kong, the PRC, and other Asian markets. Our strategy focuses on leveraging local relationships to establish long-term
partnerships across these regions.
**Our
Customers**
****
Our
customers include wholesale distributors, such as grocery stores, convenience stores, and vending machine operators.
Maca
Series: We sell the Maca Series products to wholesale distributors, such as grocery stores, convenience stores, and vending machine operators.
The
Homology of Medicine and Food Series: We sell the Homology of Medicine and Food Series products to wholesale distributors.
The Computing Power Product series: We sell hardware
devices, such as GPUs embedded with artificial intelligence data-processing modules, to enterprise customers such as China Merchants
Bank.
| 11 | |
For
the fiscal years ended September 30, 2025, our significant customers (defined as those that contributed more than 10% of our total
revenue) were Customer A and Customer B, contributed 60% and 36% of our total revenue, respectively. The loss of either of these
customers, or a material reduction in business from them, would have a material adverse effect on our business, results of
operations and financial condition.
**Our
Suppliers**
Our
suppliers include raw material providers, finished product providers, and research and development service providers.
Maca Series: We purchase maca raw materials from raw material suppliers
and entrust a third party to process them into maca series products for sale.
The
Homology of Medicine and Food Series: In addition to acquiring subsidiaries to independently produce the Homology of Medicine and Food
products, we also screen high-quality finished product providers to provide healthy and suitable products for Asian customers.
The
Computing Power Product Series: In addition to independently developing core technologies, technology providers provide us with application
services for computing power technology.
For
the fiscal years ended September 30, 2025, our significant suppliers (defined as those that contributed more than 10% of our total purchase)
were Supplier A and Supplier B, contributed 60.24% and 36.51% of our total purchase, respectively.
**Market
Opportunity**
The global market for natural and plant-based dietary supplements has
experienced significant growth in recent years, driven by increasing consumer awareness of health and wellness. As a result, demand for
Maca products has grown substantially, particularly in the health, beauty, and fitness sectors. In addition, advances in artificial intelligence
have led enterprise customers to place greater emphasis on using artificial intelligence technologies to improve product development and
marketing and promotion.
According to a public report by market research
firm Research Nester published on November 19, 2025, the global Maca market is projected to grow at a compound annual growth rate (CAGR)
of more than 4.2% from 2026 to 2035 and to exceed approximately $100 million by 2035.
According to a public report released by market
research and consulting firm QYResearch on March 2, 2025, the global Medicine and Food Homologous Products market is expected to grow
from $1.07 billion in 2024 to $1.45 billion by 2031, representing a CAGR of 4.5% from 2025 to 2031.
According to a public report released by market
research and management consulting firm Global Market Insights Inc. in July 2025, the global artificial intelligence hardware market is
projected to grow from $66.8 billion in 2025 to $296.3 billion in 2034, representing a CAGR of 18%.
**Operational
capacity**
We
currently lease office space in Florida, United States, Hong Kong, and Beijing, China, to serve as offices for our daily operations.
We believe our office space is sufficient to meet our current and anticipated operational requirements.
Our
executive office and administrative operations are located in Room R2, FTY D, 16/F, Kin Ga Industrial Building, 9 San On Street, Tuen
Mun, Hong Kong.
**Distribution**
We sell our Maca products and Homology of Medicine and Food products
through offline channels. In the future, we plan to develop both online and offline sales channels. Offline channels will involve traditional
convenience stores, chain supermarkets, chain stores, gas stations, and vending machines. The online channel will be multi-platform matrix
layout, including TikTok, Alibaba.com, Tencent, JD.com +AI artificial intelligence, enhance brand exposure, precise audience positioning,
multi-channel communication, and improve content exposure and interaction. Through a comprehensive and systematic e-commerce operations
service model, we help brands maximize resource utilization, accurately target consumers, enhance brand exposure and sales, and optimize
the user experience. Based on product attributes, we identify and coordinate suitable celebrity or influencer collaborations to build
brand identity, elevate brand image, increase awareness, and drive product sales.
We sell our Computing Power Product series to enterprise
customers, such as China Merchants Bank, through an offline sales model. In the future, we plan to independently develop these products
and offer them directly to individual users.
| 12 | |
****
**Competition**
Consumers in Asia are increasingly concerned about health, which has intensified the competition in the massive
health industry. Not only local brands but also international brands are vying for consumers attention. This market has strong growth
potential. There is strong growth
potential, especially as consumer interest in natural, functional foods continues to rise. International brands, with their strong emphasis
on quality, organic ingredients, and health benefits, are well-positioned to capture market share in countries like Southeast Asia. However,
local competitors have an advantage in terms of distribution networks and understanding regional consumer preferences. A focus on premium
product quality, sustainability, and effective marketing will be key to success in this evolving market.
The products of massive health
industry are diverse, and the product market is relatively fragmented, covering numerous local and international brands. Many
competitors emphasize organic or natural ingredients and wellness benefits, and local brands often benefit from established
distribution networks and familiarity with regional consumer preferences. We compete primarily on product quality, brand
positioning, sustainability and the effectiveness of our digital marketing and distribution capabilities.
With the continuous development of intelligent application technology, more and more traditional technology industries
have entered the field of intelligent technology, which has intensified the competition in the industry. Both individual users and enterprise
users are increasingly relying on the convenience brought by intelligent technology, which has also promoted the development of the intelligent
technology industry. In the development boom of the intelligent technology industry, our Computing Power Product Series mainly focus on
product quality, computing power technology capabilities, and stable supply.
**Our
Competitive Strengths**
We
believe that the following strengths contribute to our success:
| 
| 
Premium
Product Quality: Our In the massive health industry, our maca
products all come from top farms in Yunnan, China. The unique environmental conditions there enable the maximum efficacy and purity of
the maca roots. Our Medicine and Food Homology Series is screened through strict testing and quality control processes to ensure the stability
and reliability of the products. The strict pursuit of quality thus provides consumers with high-quality products they can trust. In the
Computing Power Product Series, we specialize in studying the industry characteristics of each customer, embedding different emphasis
data processing modules in the hardware, so that the products can more accurately form data processing habits in applications, and thus
complete operation tasks intelligently. Our focus and dedication on quality and meeting customer needs have enabled us to stand out in
the market and build long-term customer loyalty. | |
| 
| 
| |
| 
| 
Sustainability
and Fair Trade: We are deeply committed to sustainability and ethical sourcing practices. We work directly with local Maca
suppliers in China to support responsible farming techniques that protect the environment and promote the long-term viability of
Maca cultivation. In addition, whether it is the Maca Series or the Homology of Medicine and Food Series, we ensure to provide fair
cooperation and reasonable compensation to all farmers and cooperatives in the supply chain. Our
sustainable approach not only benefits the environment but also strengthens our reputation as a socially responsible brand. In the Computing Power Product Series, we have collaborated with Chinas leading IT enterprises and obtained distribution
authorization to ensure the long-term and sustainable provision of high-quality hardware products to customers. | |
| 
| 
| |
| 
| 
Strong
Brand Recognition: Our brand is built on the pillars of transparency, integrity, and customer satisfaction, which has resulted
in consistently positive reviews, high repurchase rates, and a loyal customer base. Through strategic branding efforts and word-of-mouth
marketing, we aim to establish ourselves as a leading enterprise in the Asian large-scale healthcare product sector equipped with
intelligent technologies. | |
| 
| 
| |
| 
| 
Innovative
Product Offerings: Our diverse and innovative product portfolio is designed to meet the evolving needs and preferences of modern
consumers. In addition to traditional Maca powders, we offer Maca-Noni, Maca Peptide Coffee, Maca Wine and Humao Wine that cater to
various lifestyle choices and health goals. We continually invest in research and development to identify new applications for Maca
and expand our product line to address emerging consumer trends, such as plant-based nutrition and natural wellness solutions. This
adaptability allows us to stay ahead of competitors and reach a broad customer demographic. | |
| 
| 
| |
| 
| 
Experienced
Management Team: Our leadership team brings together a wealth of experience in retail, marketing, e-commerce, and business management.
This diverse expertise enables us to effectively navigate complex markets, make informed decisions, and scale our operations efficiently.
Our team has a proven track record of launching successful marketing campaigns, optimizing sales channels, and driving customer engagement,
positioning us to achieve both short-term and long-term business objectives. | |
| 
| 
| |
| 
| 
Effective
Digital Marketing and Customer Engagement: One of our key strengths lies in our ability to leverage digital marketing strategies
to reach a wide audience and drive brand awareness. Through targeted social media campaigns, sport champion partnerships, and content
marketing, we create engaging and informative content that educates consumers about the benefits. Our e-commerce platforms are optimized for user experience, making it easy for customers to browse, purchase, and interact
with our brand online. Additionally, our data-driven approach allows us to continuously refine our marketing strategies to maximize
customer acquisition, retention, and lifetime value. | |
| 13 | |
**Our
Development Strategies**
We
intend to achieve our mission and further grow our business by pursuing the following strategies:
| 
| 
Expanding
Product Offerings: As part of our ongoing commitment to innovation and meeting the constantly
changing demands of consumers, we plan to continue developing a diverse range of Maca-based products. This includes introducing new product
lines such as Maca Peptide Coffee, Maca-Noni, Maca Wine, and Maca Purified Powder in the Maca series, as well as additional products in
the Homology of Medicine and Food series and other functional food and beverage items. By expanding our product range, we aim to reach
various consumer groups, including those seeking energy-boosting products, plant-based nutrition, and health solutions. This extensive
product portfolio will enable us to diversify our revenue sources and enhance our market penetration, positioning us as a leader in the
Maca product category. In the future, we plan to also offer the Computing Power Product Series to individual users. We plan
to gradually develop our own Computing Power Product Series products and provide them to individual users in the future. | |
| 
| 
| |
| 
| 
Geographic
Expansion: In line with our growth strategy, we aim to increase our global presence, particularly in international markets where
the demand for natural health products is growing rapidly. Our focus will be on expanding within Asia, especially in countries like
China and Southeast Asia, where there is a rising interest in plant-based, wellness-oriented foods and beverages. Additionally, we
will explore opportunities in North America and Europe, leveraging the increasing consumer shift toward natural and functional ingredients.
By strategically entering these markets, we will establish a strong global footprint, catering to consumers seeking alternative,
natural solutions for their health and energy needs. Our geographic expansion will be supported by thorough market research, localized
marketing efforts, and strategic partnerships with regional distributors and retailers. | |
| 
| 
| |
| 
| 
Enhancing
Brand Awareness: Building on our existing reputation, we will significantly increase our marketing efforts to boost brand recognition
across all markets. Our strategy will focus heavily on digital marketing initiatives, including targeted online advertising, to engage
potential customers at every touchpoint. We also partner with social media influencers and sport champions, to promote our products
and showcase their benefits to a larger audience. We will also invest in content marketing, creating valuable educational materials
that highlight the health benefits of Maca, thus driving consumer awareness and trust. Our overall marketing approach will aim to
create a strong emotional connection with consumers, turning them into long-term loyal customers. | |
| 
| 
| |
| 
| 
Strengthening
Distribution Channels: To expand our reach and ensure product availability, we will continue to strengthen and diversify our
distribution channels. We will focus on growing our e-commerce platform, optimizing the user experience. Additionally, we will increase
partnerships with both large and small retailers, expanding our presence in grocery stores, convenience stores, and vending machines.
We will also explore opportunities with international distributors and retailers to increase our products visibility in new
markets. Through effective supply chain management and collaboration with logistics partners, we will ensure that our products are
delivered efficiently and meet the growing demand in different regions. We aim to create a seamless, omnichannel shopping experience
for consumers, enabling them to purchase our products both online and in-store. | |
**Recent
Developments**
Since
July 2024, we have been undergoing a transformation in digital marketing, distribution, and sales. As part of this transformation, we
have expanded our sales and distribution network to include Maca-infused food and beverages, reaffirming our commitment to reshaping
the online marketing, sales, and distribution landscape for consumer products.
We
have secured exclusive distribution and sales rights for Kangduoyuan brand Maca products. On July 10, 2024, Beijing Zhongyan
and Hangzhou Yikang Yimei Health Technology Co., Ltd. (Yimei) entered into a cooperation agreement for omni-channel exclusive
sales. Under this agreement, Yimei is obligated to (i) produce, process and deliver its branded products and (ii) grant Beijing Zhongyan
exclusive omni-channel sales rights for all of its products and the full product series authorized under the Kangduoyuan
brand. Under this agreement, Yimei will supply products to Beijing Zhongyan at cost, and Beijing Zhongyan has the right to set unified
sales pricing and plan sales activities based on market conditions. The agreement has a term from July 10, 2024 to July 1, 2027, and
may be terminated by mutual agreement of the parties, with any extension to be agreed in a separately signed agreement. The agreement
also contains certain customary clauses such as confidentiality .
| 14 | |
Our
PRC subsidiary, Beijing Zhongyan, has signed contracts with multiple PRC-based distribution companies, including Guangdong Jixinsheng
Trading Co., Ltd., Shanghai Qingshuteng Trading Co., Ltd., Sichuan Haohua Dinghui Trading Co., Ltd., and Shanghai Jinxianfang Trading
Co., Ltd. We plan to gradually expand distribution of Maca-Noni through these distribution companies and target, over the next three
years, sales and distribution to 25,000 uSmile PetroChina convenience stores, 400 Guangdong Petroleum Co., Ltd. convenience stores, and
129 convenience stores at Chengdu Energy gas stations in Sichuan Province, and no fewer than 300 self-service vending machines within
the next 12 months.
**Intellectual
Property**
*Trademarks*
We
rely on certain intellectual property rights to protect our products and ensure our competitive position in the industry. We have six
registered trademarks and four registered domain names as of the date of this Report.
We
own the following trademark through our subsidiaries:
| 
Trademark
Number | 
| 
| 
File
Date | 
| 
Issue
Date | 
| 
Expiration
Date | 
| 
Trademark
Name | 
| 
Issue
Country | |
| 
| 
53613382 | 
| 
| 
2021/09/07 | 
| 
2021/09/07 | 
| 
2031/09/06 | 
| 
| 
| 
China | |
| 
| 
53313376 | 
| 
| 
2021/09/07 | 
| 
2021/09/07 | 
| 
2031/09/06 | 
| 
| 
| 
China | |
| 
| 
53585197 | 
| 
| 
2021/09/07 | 
| 
2021/09/07 | 
| 
2031/09/06 | 
| 
| 
| 
China | |
| 
| 
53589114 | 
| 
| 
2021/08/28 | 
| 
2021/08/28 | 
| 
2031/08/27 | 
| 
| 
| 
China | |
| 
| 
7813288 | 
| 
| 
2024/08/19 | 
| 
2025/05/27 | 
| 
2035/05/26 | 
| 
coco
mango | 
| 
USA | |
| 
| 
7813227 | 
| 
| 
2024/08/19 | 
| 
2025/05/27 | 
| 
2035/05/26 | 
| 
coco
mango | 
| 
USA | |
**
*Domain
Names*
We
have the right to use the following domain names registered in the PRC:
| 
Number | 
| 
Issue
Date | 
| 
Expiration
Date | 
| 
Registration
Agency | 
| 
Domain
Name | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
1 | 
| 
2021/1/4 | 
| 
2026/1/5 | 
| 
Alibaba
Cloud Computing (Beijing) Co., Ltd. | 
| 
Zhongyan.online | |
| 
2 | 
| 
2021/1/4 | 
| 
2026/1/5 | 
| 
Alibaba
Cloud Computing (Beijing) Co., Ltd. | 
| 
Zhongyan.tech | |
| 
3 | 
| 
2024/4/30 | 
| 
2026/4/30 | 
| 
Alibaba
Cloud Computing (Beijing) Co., Ltd. | 
| 
cocomango.cc | |
| 
4 | 
| 
2024/4/30 | 
| 
2026/5/1 | 
| 
Alibaba
Cloud Computing (Beijing) Co., Ltd. | 
| 
ccmg.tech | |
**
**Employees**
As
of September 30, 2025, we had a total of three employees in Hong Kong, and 10 employees in mainland
China, all of whom are full-time. None of our employees are represented by a labor organization or under any collective bargaining arrangements.
We believe our relationships with our employees are stable.
| 15 | |
Our
operations are overseen directly by the management that engages our employees to carry on our business. Our management oversees all responsibilities
in the areas of corporate administration, product development, marketing, and research. We may expand our current management to retain
other skilled directors, officers, and employees with experience relevant to our business focus. Our managements relationships
will provide the foundation through which we expect to grow our business in the future. We believe that the skills sets of our core management
team will be a primary asset in the development of our brands and trademarks.
**Governmental
Regulation**
To
our knowledge, our operations are conducted in compliance with applicable regulations, including those governing food safety, product
labeling, and consumer protection, in the jurisdictions where we operate. We ensure that our products meet or exceed all applicable quality
standards, and we work with regulatory agencies to ensure that our products are appropriately registered and approved.
According
to Article 35 of the Food Safety Law of the Peoples Republic of China, the state implements a licensing system for food production
and marketing. This means that any unit or individual engaged in food production, food sales and catering services should obtain the
appropriate license in accordance with the law. Exemptions under specific circumstances: While licensing is required for most food production
and business activities, licensing is not required for the sale of edible agricultural products and for the sale of pre-packaged foods
only. Units and individuals that only sell prepackaged food shall be reported to the food safety supervision and administration department
of the local peoples government at or above the county level for the record. As stated in the previous report under the section
Our customers and products, all products sold by our company are pre-packaged products; moreover, our company obtained
the Food Business License issued by the Chaoyang District Market Supervision Administration of Beijing on August 23, 2024. The license
number is JY11105412762093, and the business scope includes pre-packaged food sales (and bulk food sales). All of our Maca Series products
are approved for sale in China.
**Corporate
Information**
We
were incorporated in 2011 in Nevada as Havana Furnishings, Inc. NuZee Co. Ltd. was incorporated in 2011. NuZee Co. Ltd. merged into Havana
Furnishings, Inc. in 2013, at which time we changed our name to NuZee, Inc. In June 2020, our Common Stock commenced trading on the Nasdaq
Capital Market under the symbol NUZE. Prior to that, our Common Stock was quoted on the OTCQB Marketplace under the same
symbol. We changed our name to CIMG Inc. and our ticker symbol from NUZE to IMG on October 31, 2024. Our
principal executive and administrative offices are located at Room R2, FTY D, 16/F, Kin Ga Industrial Building, 9 San On Street, Tuen
Mun, Hong Kong., and our telephone number is +85 270106695.
The
Company received a notification letter from Nasdaq on January 23, 2024 (the Nasdaq Notification Letter), indicating that
the Company was not in compliance with Nasdaq Listing Rule 5550(b)(1) (the Stockholders Equity Requirement). The
Nasdaq Notification Letter stated that the Company failed to maintain a minimum of $2,500,000 in stockholders equity for continued
listing, as required by the Stockholders Equity Requirement.
Subsequently,
the Company completed a convertible note financing of $320,000 on April 27, 2024, an equity financing of $1,500,000 on June 4, 2024,
and an equity financing of $3,000,000 on July 11, 2024. On July 23, 2024, the Company received a letter from Nasdaq stating that based
on the Companys Current Report on Form 8-K filed with the Commission on July 19, 2024, Nasdaq has determined that the Company
has regained compliance with Listing Rule 5550(b)(1).
On
January 14, 2025, the Company received a notification letter (the Minimum Bid Price Notice) from the Listing Qualifications
Department of The Nasdaq Stock Market LLC indicating that the Company was not in compliance with the minimum bid price requirement for
continued listing set forth in Nasdaq Listing Rule 5550(a)(2). Nasdaq Listing Rule 5550(a)(2) requires listed securities to maintain
a minimum bid price of $1.00 per share, and Nasdaq Listing Rule 5810(c)(3)(A) provides that a failure to meet the minimum bid price requirement
exists if the deficiency continues for a period of 30 consecutive business days. The Minimum Bid Price Notice had no immediate effect
on the listing of the Companys Common Stock, which continued to trade on The Nasdaq Capital Market under the symbol IMG.
In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company had 180 calendar days from the date of the Minimum Bid Price Notice,
or until July 14, 2025, to regain compliance. If, at any time before July 14, 2025, the closing bid price of the Common Stock closed
at or above $1.00 per share for a minimum of 10 consecutive business days, Nasdaq would provide written notification that the Company
had regained compliance and the matter would be resolved. If the Company did not regain compliance during the compliance period ending
July 14, 2025, Nasdaq could, in its discretion, grant the Company an additional 180-calendar-day period to regain compliance, provided
that the Company met the continued listing requirement for market value of publicly held shares and all other applicable initial listing
standards for The Nasdaq Capital Market as of July 14, 2025 (except for the minimum bid price requirement) and provided Nasdaq with written
notice of its intent to cure the deficiency during the second compliance period.
| 16 | |
On
January 17, 2025, the Company received another notice (the Annual Report Notice) from Nasdaq indicating that the Company
was not in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Annual Report on Form 10-K for
the fiscal year ended September 30, 2024 with the SEC. The Annual Report Notice had no immediate effect on the listing of the Companys
Common Stock on Nasdaq and stated that the Company was required to submit a plan to regain compliance with Nasdaq Listing Rule 5250(c)(1)
within 60 calendar days from the date of the Annual Report Notice. If the plan was accepted by Nasdaq, Nasdaq could grant the Company
up to 180 calendar days from the due date of the Form 10-K for the fiscal year ended September 30, 2024 to regain compliance. In determining
whether to accept such plan, Nasdaq would consider factors such as the likelihood that the remedial filing, along with any subsequent
periodic filings that became due, could be made within the 180-day-period, the Companys past compliance history, the reasons for
the late filing, other corporate events that may occur during Nasdaqs review period, the Companys overall financial condition,
and its public disclosures. Any subsequent periodic filing due within the 180-day exception period was required to be filed no later
than the end of that period.
On
February 19, 2025, the Company received a notification letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC
indicating that the Company was not in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Quarterly
Report on Form 10-Q for the period ended December 31, 2024 with the SEC.
The
Company submitted a compliance plan to Nasdaq on March 18, 2025, and Nasdaq granted the Company an extension to (i) file its Form 10-K
for the fiscal year ended September 30, 2024 on or before June 13, 2025, and (ii) file its Form 10-Q for the quarter ended December 31,
2024 on or before July 14, 2025.
On
May 19, 2025, the Company received a notice (the Quarterly Report Notice) from Nasdaq indicating that the Company was not
in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Quarterly Report on Form 10-Q for the three
months ended March 31, 2025 with the SEC. The Quarterly Report Notice had no immediate effect on the listing of the Companys Common
Stock on Nasdaq.
As
a result of this additional delinquency relating to the Form 10-Q for the three months ended March 31, 2025, the Company submitted an
update to its original compliance plan on June 3, 2025.
On
June 13, 2025, the Company did not file its Form 10-K for the fiscal year ended September 30, 2024. On June 27, 2025, the Company received
a delisting determination letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (the Nasdaq Delist
Determination Letter). According to the Nasdaq Delist Determination Letter, unless the Company requested an appeal of this determination
by July 7, 2025, trading of the Companys Common Stock would be suspended from The Nasdaq Capital Market at the opening of business
on July 9, 2025, and Nasdaq would file a Form 25-NSE with the SEC to remove the Companys securities from listing and registration
on The Nasdaq Stock Market.
On
July 7, 2025, the Company appealed the Nasdaq delisting determination letter dated June 27, 2025, and the Nasdaq Hearings Panel scheduled
a hearing for the appeal on August 14, 2025. Nasdaq also notified the Company that the Panel would consider this matter in rendering
a determination regarding the Companys continued listing on The Nasdaq Capital Market. Pursuant to Nasdaq Listing Rule 5810(d),
the Company intended to present its views with respect to this additional deficiency at the Panel hearing.
On
July 17, 2025, the Company received an additional delisting determination letter from Nasdaq, which stated that the Company had not regained
compliance with Nasdaq Listing Rule 5550(a)(2) by July 14, 2025 and was not eligible for a second 180-calendar-day compliance period,
primarily because the Company did not satisfy the initial listing requirements for The Nasdaq Capital Market under the Equity Standard
or the alternative standards. According to the letter, this matter served as an additional basis for delisting the Companys securities
from The Nasdaq Stock Market.
| 17 | |
On
July 21, 2025, the Company filed with the SEC its Annual Report on Form 10-K for the fiscal year ended September 30, 2024, which was
subsequently amended on July 30, 2025.
Following
a hearing held on August 14, 2025, the Nasdaq Hearings Panel issued a decision on September 2, 2025 granting the Companys request
to continue its listing on The Nasdaq Stock Market, subject to the Companys timely satisfaction of specified conditions, including
(i) filing all required periodic reports and (ii) demonstrating compliance with Nasdaq Listing Rule 5550(b)(1), to be affirmed in a report
to be filed under the Exchange Act on or before September 30, 2025.
On
August 20, 2025, the Company received a delinquency notification letter from the Listing Qualifications Staff of Nasdaq indicating that
the Company was not in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Quarterly Report on
Form 10-Q for the quarterly period ended June 30, 2025 with the SEC.
On
August 26, 2025, the Company filed with the SEC its Quarterly Report on Form 10-Q for the three months ended December 31, 2024.
In
its effort to regain compliance with the Nasdaq equity requirement, and subsequent to the quarter ended June 30, 2025 and through September
30, 2025, the Company completed certain unregistered issuances of equity securities, which increased stockholders equity.
On
September 30, 2025, the Company filed with the SEC its Quarterly Report on Form 10-Q for the three months ended March 31, 2025.
On
October 8, 2025, the Company received a delinquency notification letter from Nasdaq indicating that the Company was not in compliance
with Nasdaq Listing Rule 5620(a) and Nasdaq Listing Rule 5810(c)(2)(G) because the Company did not hold an annual meeting of stockholders
within 12 months of the end of the Companys fiscal year. The Company subsequently held its Annual Meeting of Stockholders on October
28, 2025.
On
November 3, 2025, the Company filed with the SEC its Quarterly Report on Form 10-Q for the three months ended June 30, 2025.
On
December 4, 2025, Nasdaq notified the Company that it had regained compliance with Nasdaq Listing Rule 5250(c)(1), as well as Nasdaq
Listing Rules 5550(b)(1) and 5620(a), following a hearing before the Nasdaq Hearings Panel. The Company remains subject to a bid price
compliance deadline under Nasdaq Listing Rule 5550(a)(2) and a Mandatory Panel Monitor through November 14, 2026.
As
of the date of this Report, the Company has 13 subsidiaries: Wewin, a Florida limited liability company; DZR Tech, a Hong Kong limited
company; Braincon HK, a Hong Kong limited company; Singapore CIMG, a Singapore limited liability company; Beijing Xinmiao, a limited
liability company organized under the laws of the PRC; Beijing Zhongyan, a limited liability company organized under the laws of the
PRC; Henan Zhongyan, a limited liability company organized under the laws of the PRC; Nuanyou, a limited liability company organized
under the laws of the PRC; Beijing Shangyue, a limited liability company organized under the laws of the PRC; Beijing Xilin, a limited
liability company organized under the laws of the PRC; Shanghai Huomao, a limited liability company organized under the laws of the PRC;
Zhimeng, a limited liability company organized under the laws of the PRC; and Zhutai, a limited liability company organized under the
laws of the PRC.
Wewin,
DZR Tech, and Singapore CIMG are wholly owned subsidiaries of the Company. Beijing Zhongyan and Braincon HK are wholly owned subsidiaries
of DZR Tech. Henan Zhongyan and Beijing Shangyue are wholly owned subsidiaries of Beijing Zhongyan. Nuanyou is a wholly owned subsidiary
of Henan Zhongyan. Beijing Xinmiao is a wholly owned subsidiary of Braincon HK. Beijing Xilin, Shanghai Huomao, and Zhimeng are 51%-owned
by Beijing Zhongyan. Zhutai is 90% owned by Shanghai Huomao.
| 18 | |
****
****
**Available
Information**
Our
annual and quarterly reports, along with all other reports and amendments filed with or furnished to the SEC, are publicly available
free of charge on the Investor Relations section of our website at http://www.ccmg.tech as soon as reasonably practicable after
these materials are filed with or furnished to the SEC. Our website and the information contained on, or that can be accessed through,
the website will not be deemed to be incorporated by reference in, and are not considered part of, this Report. Our corporate governance
policies, ethics code and board of directors committee charters are posted under the Investor Relations section of the website.
The SEC also maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers
that file electronically with the SEC. The address of that site is www.sec.gov.
**ITEM
1A. RISK FACTORS**
**Risk
Factor Summary**
The
risk factors summarized below could materially harm our business, operating results and/or financial condition, impair our future prospects
and/or cause the price of our Common Stock to decline. These risks are discussed more fully in the section titled Risk Factors.
Material risks that may affect our business, operating results and financial condition include, but are not necessarily limited to, the
following:
**Risks
Related to Our Financial Condition and Capital Requirements**
| 
| 
We
have a history of net losses. We expect to continue to incur net losses in the future (See page 23). | |
| 
| 
| |
| 
| 
Our
independent auditors report for the fiscal year ended September 30, 2025 includes an explanatory paragraph regarding substantial
doubt about our ability to continue as a going concern, and absent additional financing we may be unable to remain a going concern
(See page 23). | |
| 
| 
| |
| 
| 
Future
changes in financial accounting standards or practices may cause adverse unexpected financial reporting fluctuations and affect reported
results of operations (See page 24). | |
| 
| 
| |
| 
| 
Our
ability to use our net operating loss carryforwards to offset future taxable income may be subject to certain limitations (See page
24). | |
**Risks
Related to Our Business**
| 
| 
Product
safety and quality concerns could negatively affect our business (See page 25). | |
| 
| 
| |
| 
| 
Our
business is highly concentrated in our Maca Series products, and our reliance on a limited number of suppliers and customers exposes
us to significant risks (See page 25). | |
| 
| 
| |
| 
| 
Continued
innovation and the successful development and timely launch of new products are critical to our financial results and the achievement
of our growth strategy (See page 26). | |
| 
| 
| |
| 
| 
Our
future financial results are difficult to predict, and the early stage of commercialization of our current product lines may cause
our operating results to fluctuate and may adversely affect the price of our securities (See page 26). | |
| 
| 
| |
| 
| 
Increased
competition, including as a result of industry consolidation, could hurt our businesses (See page 27). | |
| 
| 
| |
| 
| 
Changes
in the Maca products environment and retail landscape could impact our financial results (See page 28). | |
| 19 | |
| 
| 
Our
business, growth, and profitability depend on the performance of third-parties and our relationship with them (See page 28). | |
| 
| 
| |
| 
| 
Interruption
or increased costs of our supply chain and sales network, including a disruption in operations at any of our facilities or our manufacturer
partners facilities, could affect our ability to manufacture or distribute products and could adversely affect our business
and sales (See page 28). | |
| 
| 
| |
| 
| 
The
loss of any member of our senior management team or our inability to attract and retain highly skilled personnel could have a material
adverse effect on our business (See page 28). | |
| 
| 
| |
| 
| 
Because
our management structure is not centralized, the management of our business operations may be more expensive and more difficult (See
page 29). | |
| 
| 
| |
| 
| 
We
expect to continue to experience inflationary pressure on our cost structure, and price increases may not be sufficient to offset
cost increases or may result in sales volume declines (See page 29). | |
| 
| 
| |
| 
| 
We
may be unable to manage our future growth effectively, which could make it difficult to execute our business strategy (See page 29). | |
| 
| 
| |
| 
| 
Any
failure by us to accurately forecast customer demand for our products, or to quickly adjust to forecast changes, could adversely
affect our business and financial results (See page 30). | |
| 
| 
| |
| 
| 
We
may not be able to adequately protect our intellectual property rights, and our competitors may be able to offer similar products
and services, which would harm our competitive position (See page 30). | |
| 
| 
| |
| 
| 
We
may be subject to intellectual property infringement claims, which may be expensive to defend and may disrupt our business and operations
(See page 30). | |
| 
| 
| |
| 
| 
Failure
to comply with applicable transfer pricing and similar regulations could harm our business and financial results (See page 30). | |
| 
| 
| |
| 
| 
If
we are unable to protect our information systems against service interruption or failure, misappropriation of data or breaches of
security, our operations could be disrupted, we could be subject to costly government enforcement actions and private litigation
and our reputation may be damaged (See page 31). | |
| 
| 
| |
| 
| 
Employment
litigation and unfavorable publicity could negatively affect our future business (See page 31). | |
| 
| 
| |
| 
| 
Currently
pending, threatened or future litigation or governmental or regulatory proceedings or inquiries could result in material adverse
consequences, including judgments or settlements (See page 31). | |
| 
| 
| |
| 
| 
Future
acquisitions of and investments in new businesses could impact our business and financial condition (See page 32). | |
| 
| 
| |
| 
| 
Ongoing
geopolitical tensions around the world may have a material adverse effect on our business, financial condition, and results of operations
(See page 32). | |
| 
| 
| |
| 
| 
We
may be exposed to risks related to digital assets and artificial intelligence (See page 33). | |
**Risks
Associated With Doing Business in China**
| 
| 
Changes
in the policies of the PRC government could have a significant impact upon the business we may be able to conduct in the PRC and
the profitability of our business (See page 33). | |
| 20 | |
| 
| 
Our
Hong Kong subsidiary, DZR Tech, is subject to various evolving Hong Kong laws and regulations regarding data security and antimonopoly,
which could subject it to government enforcement actions and investigations, fines, penalties, and suspension or disruption of its
operations (See page 33). | |
| 
| 
| |
| 
| 
The
PRC government may intervene in, or influence, the conduct of our business to ensure our compliance with PRC laws and regulations,
which could result in a material change in our operations and/or the value of our Common Stock (See page 34). | |
| 
| 
| |
| 
| 
The
approval and/or other requirements of the CSRC or other mainland China governmental authorities may be required in connection with
our issuance of securities overseas under mainland China rules, regulations or policies, and, if required, we cannot predict whether
or for how long we will be able to obtain such approval or complete such other requirements (See page 34). | |
| 
| 
| |
| 
| 
A
slowdown or other adverse developments in the PRC economy may harm our customers and the demand for our services and our products
(See page 35). | |
| 
| 
| |
| 
| 
If
relations between the United States and China worsen, investors may be unwilling to hold or buy our stock and our stock price may
decrease (See page 35). | |
| 
| 
| |
| 
| 
Future
inflation in China may inhibit the profitability of our business in China (See page 36). | |
| 
| 
| |
| 
| 
The
fluctuation of the Renminbi may have a material adverse effect on your investment (See page 36). | |
| 
| 
| |
| 
| 
Restrictions
on currency exchange may limit our ability to receive and use our revenue effectively (See page 36). | |
| 
| 
| |
| 
| 
Our
subsidiary in China is subject to restrictions on making dividends and other payments to us (See page 36). | |
| 
| 
| |
| 
| 
Uncertainties
with respect to the PRC legal system could have a material adverse effect on us (See page 37). | |
| 
| 
| |
| 
| 
The
PRCs legal and judicial system under special circumstances may not adequately protect our business and operations and the
rights of foreign investors (See page 37). | |
| 
| 
| |
| 
| 
Certain
PRC regulations, including the M&A Rules and national security regulations, may require a complicated review and approval process
which could make it more difficult for us to pursue growth through acquisitions in China (See page 37). | |
| 
| 
| |
| 
| 
PRC
regulation of loans and direct investment by offshore holding companies to PRC entities may delay or prevent us from making loans
or additional capital contributions to the PRC Subsidiaries and affiliated entities, which could harm our liquidity and our ability
to fund and expand our business (See page 38). | |
| 
| 
| |
| 
| 
We
must remit offering proceeds to China in a future securities issuance before they may be used to benefit our business in China, the
process of which may be time-consuming, and we cannot assure that we can complete all necessary governmental registration processes
in a timely manner (See page 38). | |
| 
| 
| |
| 
| 
A
failure by the beneficial owners of our shares who are PRC residents to comply with certain PRC foreign exchange regulations could
restrict our ability to distribute profits, restrict our overseas and cross-border investment activities and subject us to liability
under PRC law (See page 39). | |
| 
| 
| |
| 
| 
We
may be subject to fine due to our insufficient payment of the social insurance and housing fund of the employees (See page 39). | |
| 
| 
| |
| 
| 
You
may face difficulties in protecting your interests and exercising your rights as a stockholder of ours since we conduct part of our
operations in China and part of our officers and directors reside in China (See page 40). | |
| 
| 
| |
| 
| 
You
may experience difficulties in protecting your rights through the United States courts (See page 40). | |
| 21 | |
| 
| 
Increases
in labor costs in the PRC may adversely affect our business and our profitability (See page 40). | |
| 
| 
| |
| 
| 
Our
auditor is headquartered in Singapore and is subject to inspection by the PCAOB on a regular basis. To the extent that our independent
registered public accounting firms audit documentation related to their audit reports for our company become located in China,
the PCAOB may not be able inspect such audit documentation and, as such, you may be deprived of the benefits of such inspection and
our Common Stock could be delisted from the stock exchange pursuant to the Holding Foreign Companies Accountable Act and Accelerating
Holding Foreign Companies Accountable Act (See page 40). | |
| 
| 
| |
| 
| 
In
light of recent events indicating greater oversight by the CAC over data security, we may be subject to a variety of PRC laws and
other obligations regarding cybersecurity and data protection, and any failure to comply with applicable laws and obligations could
have a material adverse effect on our business and our securities (See page 41). | |
| 
| 
| |
| 
| 
Compliance
with Chinas new Data Security Law, Measures on Cybersecurity Review (revised draft for public consultation), Personal Information
Protection Law (second draft for consultation), regulations and guidelines relating to the multi-level protection scheme and any
other future laws and regulations may entail significant expenses and could materially affect our business (See page 41). | |
| 
| 
| |
| 
| 
Failure
to comply with the Foreign Corrupt Practices Act could adversely affect our business (See page 43). | |
**Risks
Related to Ownership of our Common Stock**
****
| 
| 
The
market price of our stock may be volatile, and you could lose all or part of your investment. (See page 44) | |
| 
| 
| |
| 
| 
Despite
our listing on the Nasdaq Capital Market, there can be no assurance that an active trading market for our Common Stock will be sustained.
(See page 44) | |
| 
| 
| |
| 
| 
The
Nasdaq Capital Market may subsequently delist our securities if we fail to comply with ongoing listing standards. (See page 44) | |
| 
| 
| |
| 
| 
We
have broad discretion in the use of the net proceeds from our recent offering and may not use them effectively, which could affect
our results of operations and cause our stock price to decline. (See page 47) | |
| 
| 
| |
| 
| 
We
incur significant costs as a result of operating as a public company, and our management must devote substantial time to compliance
initiatives as a result of the listing of our Common Stock on the Nasdaq Capital Market. (See page 47) | |
| 
| 
| |
| 
| 
We
expect to incur significant costs and devote substantial management time to maintaining our disclosure controls and procedures and
internal control over financial reporting, and regardless we may be unable to prevent or detect all errors or acts of fraud or to
accurately and timely report our financial results or file our periodic reports in a timely manner (See page 48). | |
| 
| 
| |
| 
| 
If
we are unable to maintain an effective system of internal control over financial reporting, we may not be able to accurately report
our financial results, timely file our periodic reports, maintain our reporting status or prevent fraud (See page 48). | |
| 
| 
| |
| 
| 
Anti-takeover
provisions in our third amended and restated bylaws and Nevada law might discourage, delay or prevent a change of control of our
company or changes in our management and, therefore, depress the trading price of our securities (See page 49). | |
| 
| 
| |
| 
| 
If
equity research analysts do not publish research or reports about our business or if they issue unfavorable commentary or downgrade
our Common Stock, the price of our Common Stock could decline (See page 49). | |
| 22 | |
| 
| 
We
may be subject to securities litigation, which is expensive and could divert management attention (See page 49). | |
| 
| 
| |
| 
| 
We
have never paid dividends on our capital stock and we do not anticipate paying any dividends in the foreseeable future. Consequently,
any profits from an investment in our Common Stock will depend on whether the price of our Common Stock increases (See page 50). | |
| 
| 
| |
| 
| 
Claims
for indemnification by our directors and officers may reduce our available funds to satisfy successful third-party claims against
us and may reduce the amount of money available to us (See page 50). | |
In
addition to the other information set forth in this Report and other filings we have made and make in the future with the SEC, you should
carefully consider the following risk factors and uncertainties, which could materially affect our business, financial condition or results
of operations in future periods. Additional risks are not currently known to us or that we currently deem to be immaterial also may materially
adversely affect our business, financial condition or results of operations in future periods.
**Risks
Related to Our Financial Condition and Capital Requirements**
**We
have a history of net losses. We expect to continue to incur net losses in the future.**
We
have incurred net losses since our inception in 2013, including net losses of $4.89 million and $8.97 million for the fiscal years ended
September 30, 2025, and 2024, respectively. As of September 30, 2025, our accumulated deficit was approximately $87.23 million. We expect
to incur significant sales and marketing expenses, as well as costs associated with operating as an exchange-listed public company, prior
to recording sufficient revenue from our operations to offset these expenses.
These
losses have had, and will continue to have, an adverse effect on our working capital, total assets and stockholders equity. Our
ability to become and remain profitable will depend on our ability to generate significantly higher revenues from the sales of the
Homology of Medicine and Food Series and Maca Series products, etc., which depends upon a number of factors, including but not limited
to successful sales, manufacturing, marketing and distribution of our products and services.
Because
of the risks and uncertainties associated with our commercialization efforts, we are unable to predict when we will become profitable,
and we may never become profitable. Even if we do achieve profitability, we may not be able to sustain or increase profitability on a
quarterly or annual basis. Our inability to achieve and then sustain profitability would have a material adverse effect on our business
and financial condition.
**Our
independent auditors report for the fiscal year ended September 30, 2025 includes an explanatory paragraph regarding substantial
doubt about our ability to continue as a going concern, and absent additional financing we may be unable to remain a going concern.**
Considering
our current cash resources and our current and expected levels of operating expenses for the next twelve months, we expect to need additional
capital to fund our planned operations for at least the next twelve months. This evaluation is based on relevant conditions and events
that are currently known or reasonably foreseeable. A reduction in consumer demand for, or revenues from the sale of, our products could
further constrain our cash resources.
We
intend to seek to raise additional capital through public or private equity offerings. However, we may not be able to raise such additional
capital on favorable terms or at all. If we are unsuccessful in efforts to raise additional capital, based on our current levels of operating
expenses, our current capital is not expected to be sufficient to fund our operations for the next twelve months. These conditions raise
substantial doubt about our ability to continue as a going concern.
We
may also consider raising additional capital in the future to expand our business, to pursue strategic investments or acquisitions, to
take advantage of financing opportunities or for other reasons, including to:
| 
| 
fund
development of our products; | |
| 23 | |
| 
| 
acquire,
license or invest in technologies or intellectual property relating to our existing products; | |
| 
| 
acquire
or invest in complementary businesses or assets; and | |
| 
| 
finance
capital expenditures and general and administrative expenses. | |
Our
present and future funding requirements will depend on many factors, including:
| 
| 
success
of our current marketing efforts; | |
| 
| 
our
revenue growth rate and ability to generate cash flows from sales of our products; | |
| 
| 
effects
of competing technological and market developments; and | |
| 
| 
changes
in regulatory oversight applicable to our products. | |
The
various alternatives for raising additional capital include short-term or long-term debt financings, equity offerings, collaborations
or licensing arrangements and each one carries potential risks. If we raise funds by issuing equity securities, our stockholders will
be further diluted. If we raise funds by issuing debt securities, those debt securities would have rights, preferences and privileges
senior to those of holders of our Common Stock. The terms of debt securities issued or borrowings pursuant to a credit agreement could
impose significant restrictions on our operations or our ability to issue additional equity securities or issue additional indebtedness.
We
may also be required under additional debt financing to grant security interests on our assets, including our intellectual property.
If we raise funds through collaborations and licensing arrangements, we might be required to relinquish significant rights to our intellectual
property, or grant licenses on terms that are not favorable to us which could lower the economic value of those items to us.
The
credit markets and the financial services industry have in the past experienced turmoil and upheaval characterized by the bankruptcy,
failure, collapse, or sale of various financial institutions and intervention from the U.S. federal government. Furthermore, the capital
markets and the financial services industry are currently and expected to continue to be unpredictable and volatile. These events typically
make equity and debt financing more difficult to obtain. Accordingly, additional equity or debt financing might not be available on reasonable
terms, if at all. If we cannot secure additional funding when needed, including due to changes in our business plan, a lower demand for
our products or other risks described in this Report, we may have to delay, reduce the scope of or eliminate one or more sales and marketing
initiatives and development programs, which would have a materially adverse effect on our business.
**Future
changes in financial accounting standards or practices may cause adverse unexpected financial reporting fluctuations and affect reported
results of operations.**
A
change in accounting standards or practices can have a significant effect on our reported results and may even affect our reporting of
transactions completed before the change is effective. New accounting pronouncements and varying interpretations of accounting pronouncements
have occurred and may occur in the future. Changes to existing rules or the questioning of current practices may adversely affect our
reported financial results or the way we conduct business.
**Our
ability to use our net operating loss carryforwards to offset future taxable income may be subject to certain limitations.**
The
Tax Cuts and Jobs Act (the TCJA), enacted in 2017, limited the use of net operating loss carryforwards arising in periods
beginning after 2017 to eighty-percent of taxable income in the period to which the losses are carried. The TCJA also extended the expiration
period for net operating losses arising in periods after 2017 from 20 years to an unlimited period.
However,
the taxable income limitation on the use of net operating loss carryforwards was eliminated by the Coronavirus Aid, Relief and Economic
Security Act (the CARES Act) for tax years beginning before January 1, 2021. We may not be able to utilize our existing
net operating losses or any portion thereof in the current tax year or any available carryforward period.
| 24 | |
In
addition, Section 382 may limit the utilization of net operating loss carryforwards. In general, under Section 382 of the Internal Revenue
Code of 1986, as amended (the Code), a corporation that undergoes an ownership change is subject to annual
limitations on its ability to use its pre-change net operating loss carryforwards, or NOLs, and certain other tax attributes to offset
future taxable income or reduce taxes. Our past issuance of stock and other changes in our stock ownership may have resulted in one or
more ownership changes within the meaning of Section 382 of the Code; accordingly, our pre-change NOLs may be subject to limitations
under Section 382. State NOL carryforwards may be similarly limited. Furthermore, transactions in our stock that have occurred in the
past and could occur in the future may trigger another ownership change pursuant to Section 382. Because of the cost and complexity involved
in the analysis of a Section 382 ownership change and the fact that we do not have any taxable income to offset, we have not undertaken
a study to assess whether an ownership change has occurred or whether there have been multiple ownership changes since
we became a loss corporation as defined in Section 382. Future changes in our stock ownership could result in ownership
changes under Section 382 of the Code further limiting our ability to utilize our NOLs. Finally, our ability to use NOLs of companies
that we may acquire in the future may be subject to limitations. For these reasons, even if we attain profitability, we may not be able
to use a material portion of our NOLs, and this could reduce our earnings and potentially affect the valuation of our stock.
**Risks
Related to Our Business**
****
**Product
safety and quality concerns could negatively affect our business.**
Our
success depends in part on our ability to maintain consumer confidence in the safety and quality of all of our products. While we are
committed to the safety and quality of our products, we may not achieve our product safety and quality standards. Product safety or quality
issues, or mislabeling, actual or perceived, or allegations of product contamination or quality or safety issues, even when false or
unfounded, could subject us to product liability and consumer claims, negative publicity, a loss of consumer confidence and trust, may
require us from time to time to conduct costly recalls from some or all of the channels in which the affected product was distributed,
could damage the goodwill associated with our brands, and may cause consumers to choose other products. Such issues could result in the
destruction of product inventories and lost sales due to the unavailability of product for a period of time, which could cause our business
to suffer and affect our results of operations.
**Our
business is highly concentrated in our Maca Series products, and our reliance on a limited number of suppliers and customers exposes
us to significant risks.**
****
Our
business is currently highly concentrated in our Maca Series and the Homology of Medicine and Food Series products, which represent a
substantial portion of our revenue (61.51% for the fiscal year ended September 30, 2025). As a result, our operating results are highly
dependent on the market acceptance, continued demand, and successful commercialization. Any adverse developments affecting, including
changes in consumer preferences, increased competition, regulatory developments, supply disruptions, or reputational issues, could have
a disproportionate impact on our business, financial condition, and results of operations. Our limited product diversification increases
our exposure to risks specific to the Maca Series products market and may limit our ability to offset declines in demand with other product
offerings.
Also,
we rely on a limited number of significant suppliers for the production and supply of our Maca Series and the Homology of Medicine and
Food Series products. For the fiscal year ended September 30, 2025, two suppliers collectively contributed 96.76% of our total purchases.
Disruptions in our relationships with these suppliers, whether due to capacity constraints, quality issues, pricing changes, regulatory
matters, or other operational challenges, could materially and adversely affect our ability to source products on a timely and cost-effective
basis. We may not be able to promptly identify or qualify alternative suppliers on commercially reasonable terms, or at all, which could
result in supply shortages, increased costs, delays in product availability, or reduced margins. For additional information regarding
our suppliers, see Item 1. BusinessOur Suppliers.
Our
customer is also highly concentrated. For the fiscal year ended September 30, 2025, our two largest customers collectively accounted
for approximately 96% of our total revenue, with one customer contributing approximately 60% and another contributing approximately 36%
of our total revenue. See Item 1. BusinessOur Customers. The loss of, or a material reduction in orders from, either
of these customers could have a material adverse effect on our revenue, cash flows, and operating results. In addition, these significant
customers may have substantial bargaining power with respect to pricing, payment terms, and other commercial terms, which could adversely
affect our margins and liquidity.
| 25 | |
If
we are unable to diversify our product offerings, supplier base, or customer base over time, or if demand for our Maca Series products
declines, our business, financial condition, and results of operations could be materially and adversely affected.
**Continued
innovation and the successful development and timely launch of new products are critical to our financial results and the achievement
of our growth strategy***.*
Our
primary focus is on developing Maca-based products for the Asian market, targeting consumers for use at home, in the office, and in other
everyday settings. Our future success depends, largely, on our ability to implement these and our other growth strategies effectively.
However, the achievement of our growth strategy is dependent, among other things, on our ability to extend the product offerings of our
existing brands and introduce innovative new. Although we devote significant focus to the development of new products, including Maca
Peptide Coffee, Maca-Noni, Maca Wine, Maca Purified Powder, we may not be successful in developing innovative new products or our new
products may not be commercially successful. Additionally, our new product introductions are often time sensitive, and thus failure to
deliver innovations on schedule could be detrimental to our ability to successfully launch such new products and retain partners, in
addition to potentially harming our reputation and customer loyalty. If we fail to implement our growth strategies or if we invest resources
in growth strategies that ultimately prove unsuccessful, our sales and profitability may be negatively affected, which would materially
and adversely affect our business, financial condition and results of operations. Our financial results and our ability to maintain or
improve our competitive position will depend on our ability to effectively gauge the direction of our key marketplaces and successfully
identify, develop, manufacture, market and sell new or improved products and co-packing services in these changing marketplaces.
**Our
future financial results are difficult to predict, and the early stage of commercialization of our current product lines may cause our
operating results to fluctuate and may adversely affect the price of our securities.**
****
Our
future financial results are difficult to predict. We are at an early stage of commercialization of our current product lines in
Asia, including our Maca Series and the Homology of Medicine and Food Series. We began expanding our sales and distribution
activities for Maca products in Asia toward the end of 2024 and we expanded our product offerings in Asia to include the Homology
of Medicine and Food Series in the fourth quarter of the fiscal year ended September 30, 2025, and this product line remains at an
early stage of market rollout. Because these product lines have a limited operating history under our current business model, our
historical results may not be indicative of future performance, and we may not be able to accurately forecast demand, net revenues,
costs, margins, or cash flows.
As
we and our industry evolve, we expect to face new challenges with respect to the introduction of new products and the changing competitive
landscape within the Maca products industry. These challenges can occur at various stages, including product positioning, supply chain,
channel development, and sales cycles. Our ability to successfully commercialize these product lines depends on a number of factors,
many of which are outside of our control, including consumer acceptance of our products, the effectiveness of our marketing and brand-building
strategies, our ability to expand and maintain distribution channels and retail relationships in Asia, our ability to maintain product
quality and ensure consistent supply from key suppliers, and compliance with applicable food safety, labeling, advertising, and other
regulatory requirements in the jurisdictions in which we operate. In addition, we currently distribute our products primarily through
wholesale channels, and our plans to expand retail operations and online sales channels may require additional resources and operational
capabilities. There can be no assurance that these efforts will be successful or timely.
Any
public forecasts regarding the expected performance of our business and future operating results are forward-looking statements subject
to risks and uncertainties, and necessarily reflect assumptions and judgments that may prove incorrect. As a result, there can be no
assurance that our performance will be consistent with any public forecasts or that any variation from such forecasts will not be material
and adverse. Failure to meet expectations, particularly with respect to operating margins, earnings per share, operating cash flows,
and net revenue, may result in a decline and/or increased volatility in the trading price of our Common Stock. In addition, broad price
and volume fluctuations in the stock market as a whole, as well as general economic, business, and political conditions, may adversely
affect the trading price of our Common Stock in ways that may be unrelated to our financial performance.
| 26 | |
**Our
international operations subject us to complex legal and regulatory requirements, including requirements relating to product labeling
and marketing claims, and non-compliance could adversely affect our business.**
****
We
have a manufacturing and sales office in Hong Kong. We operate globally and are attempting to develop products in multiple countries.
Consequently, we face complex legal and regulatory requirements in multiple jurisdictions, including laws and regulations relating to
food safety, product labeling, advertising, and marketing practices. Our products are marketed as health and wellness products, and our
branding and promotional activities may reference functional attributes or traditional wellness concepts. Regulators may scrutinize our
product labels, packaging, online content, influencer campaigns, and other marketing materials, including whether any statements or implications
could be viewed as improper, misleading, unsubstantiated, or as making unauthorized health or disease-related claims.
International
operations are subject to a variety of risks, including:
| 
| 
foreign
currency exchange rate fluctuations; | |
| 
| 
greater
difficulty in overseeing foreign operations; | |
| 
| 
logistical
and communications challenges; | |
| 
| 
potential
adverse changes in laws and regulatory practices, including export license requirements, trade barriers, tariffs and tax laws; | |
| 
| 
burdens
and costs of compliance with a variety of foreign laws; | |
| 
| 
political
and economic instability; | |
| 
| 
foreign
tax laws and potential increased costs associated with overlapping tax structures; | |
| 
| 
greater
difficulty in protecting intellectual property; | |
| 
| 
the
risk of third-party disputes over ownership of intellectual property and infringement of third-party intellectual property by our
products; and | |
| 
| 
general
social, economic and political conditions in these foreign markets. | |
Compliance
requirements applicable to product labeling and marketing can be complex, subject to change, and interpreted differently by regulatory
authorities. If we fail to comply with applicable requirements, or if any of our labels or marketing materials are alleged or determined
to be non-compliant, we could be subject to warning letters, fines, penalties, product seizures, mandatory label changes, recalls, restrictions
on sales or advertising, suspension or revocation of permits or licenses, increased compliance costs, and civil or criminal liability.
In addition, even allegations of non-compliance could harm our reputation, reduce consumer confidence, disrupt our distribution relationships,
and adversely affect demand for our products. Moreover, we rely in part on third parties, such as distributors, marketing service providers,
and influencers, to promote our products, and we may have limited ability to control all statements made by these parties. If we are
required to modify our labeling or marketing practices, delay product promotions, or incur additional compliance-related costs, our business,
financial condition, and results of operations could be materially and adversely affected.
****
**Increased
competition, including as a result of industry consolidation, could hurt our businesses.**
The
Maca products industry is intensely competitive and we compete with respect to product, quality, convenience, technology, innovation,
and price. We face significant competition in each of our channels and marketplaces. We compete with major international Maca products
companies that operate in multiple geographic areas, many of which have greater financial and other resources than we do, as well as
numerous companies that are primarily local in operation. Our Maca Series products also compete against local or regional brands as well
as against private label brands developed by retailers. Our ability to gain or maintain share of sales in the global marketplace or in
various local marketplaces or maintain or enhance our relationships with our partners and customers may be limited as a result of actions
by competitors, including as a result of increased consolidation in the Maca products industry.
| 27 | |
**Changes
in the Maca products environment and retail landscape could impact our financial results.**
The
Maca products environment is rapidly evolving as a result of, among other things, changes in consumer preferences; shifting consumer
tastes and needs; changes in consumer lifestyles; and competitive product and pricing pressures. In addition, the Maca products retail
landscape is dynamic and constantly evolving, not only in emerging and developing marketplaces, where modern trade is growing at a faster
pace than traditional trade outlets, but also in developed marketplaces, where discounters and value stores, as well as the volume of
transactions through e-commerce, are growing at a rapid pace. If we are unable to successfully adapt to the rapidly changing environment
and retail landscape, our share of sales, volume growth and overall financial results could be negatively affected.
**Our
business, growth, and profitability depend on the performance of third-parties and our relationship with them.**
In
connection with the distribution of Maca products, we rely on third-party suppliers and manufacturing partners to provide high quality
Maca products. We also rely on our manufacturing partners to provide us with additional manufacturing and facilitate distribution efforts
throughout China. Our reliance on third-party suppliers and manufacturing partners subjects us to additional risks, including the possible
termination of the arrangement by a third-party supplier or manufacturing partner at a time that is costly or inconvenient for us. Our
third-party suppliers and manufacturing partners are independent entities subject to their own unique operational and financial risks
that are out of our control. If any of these third-party suppliers or manufacturing partners fail to perform as required, this could
cause delays in our receipt of the Maca products or otherwise adversely affect our business.
In
addition, a significant portion of our distribution network, and correspondingly our success in distributing our Maca products, depends
on the performance of third parties. Any non-performance or deficient performance by such parties may undermine our operations and profitability.
For distribution of our Maca products, we typically rely on third-party distribution networks, including freight companies and common
carriers. The success of these distribution networks depends on the performance of brokers, distributors, common carriers and retailers,
as well as our third-party manufacturing partners as they relate to the distribution of certain of our products. There is a risk that
a broker, distributor, common carrier or retailer may refuse to or cease to market or carry our products, or that any such entity or
our third-party manufacturing partner may not adequately perform its functions within the network by, without limitation, failing to
distribute our products.
Furthermore,
such third-parties financial position or market share may deteriorate, which could adversely affect our distribution, marketing
and sale activities. We must also maintain good commercial relationships with third-party brokers, distributors and retailers so that
they will promote and carry our product. Any adverse consequences resulting from the performance of third-parties or our relationship
with them could undermine our operations and profitability.
**Interruption
or increased costs of our supply chain and sales network, including a disruption in operations at any of our facilities or our manufacturer
partners facilities, could affect our ability to manufacture or distribute products and could adversely affect our business and
sales.**
A
disruption in operations at any of our facilities or any other disruption in our supply chain or increase in prices relating to service
by our retailers, distributors, common carriers that ship goods within our distribution channels, or otherwise, whether as a result of
shipping costs and delays, trade restrictions, casualty, natural disaster, weather, power loss, telecommunications failure, terrorism,
labor shortages, contractual disputes, interruptions in port operations or highway arteries, pandemic, strikes, work stoppages, the financial
or operational instability of key suppliers, distributors and transportation providers, or other causes, could significantly impair our
ability to operate our business, adversely affect our relationship with our customers, and impact our financial condition or results
of operations.
**The
loss of any member of our senior management team or our inability to attract and retain highly skilled personnel could have a material
adverse effect on our business.**
Our
success depends on the skills, experience and performance of key members of our senior management team. The individual and collective
efforts of our senior management team will be important as we continue to expand our commercial activities and develop additional products.
The loss or incapacity of existing members of our senior management team could have a material adverse effect on our business and financial
condition if we experience difficulties in hiring qualified successors. Our employment agreements with our executive officers are at
will, and the retention of our executive officers for any period of time cannot be guaranteed. We do not maintain key person
insurance on any of our employees.
| 28 | |
Due
to the specialized nature of the business and our small size, we are highly dependent upon our ability to attract and retain qualified
sales and marketing, technical and managerial personnel. The loss of the services of existing personnel, as well as the failure to recruit
key sales, marketing, technical and managerial personnel in a timely manner would be detrimental to our development and could have a
material adverse effect on our business and financial condition. Our anticipated growth and expansion into areas and activities requiring
additional expertise, such as sales and marketing, may require the addition of new management personnel, both domestic and international.
All of our employees may terminate their employment at any time with short or no advance notice. We may have difficulties locating, recruiting
or retaining qualified sales personnel. Recruiting and retention difficulties will limit our ability to support our development and sales
programs and to build a commercially viable business.
The
competition for talent is currently extremely high. In this competitive environment, our business could be adversely impacted by increases
in labor costs, including wages and benefits, including those increases triggered by regulatory actions regarding wages, scheduling and
benefits; increased health care and workers compensation insurance costs; increased wages and costs of other benefits necessary
to attract and retain high-quality employees with the right skill sets; and increased wages, benefits, and other costs. In addition,
our wages and benefits programs, combined with the periodic challenges in the labor market, may be insufficient to attract and retain
talent.
**Because
our management structure is not centralized, the management of our business operations may be more expensive and more difficult.**
As
part of our strategy to attract the most qualified individuals, we do not require the members of our management team to relocate to a
particular geographic area. Accordingly, the members of our management team are geographically dispersed. This decentralized structure
might cause additional expenses in the conduct of our business, and may also delay communication between members of our management team,
lower the quality of our management decisions, or decrease our ability to take action quickly.
**We
expect to continue to experience inflationary pressure on our cost structure, and price increases may not be sufficient to offset cost
increases or may result in sales volume declines.**
We
expect to experience inflationary pressure on our cost structure for the foreseeable future. We may be able to pass some or all of our
raw materials, energy and other input cost increases to customers by increasing the selling prices of our products or decreasing the
size of our products; however, higher product prices or decreased product sizes may also result in a reduction in sales volume and/or
consumption. If we are not able to mitigate these inflationary pressures, such as by increasing our selling prices or reducing product
sizes sufficiently to offset increased raw material, energy or other input costs, including but not limited to packaging, direct labor,
overhead and employee benefits, or if our sales volume decreases significantly, there could be a negative impact on our results of operations
and financial condition.
**We
may be unable to manage our future growth effectively, which could make it difficult to execute our business strategy.**
While
we are currently a small company and, therefore, limited in our product development, marketing and sales activities, we anticipate continued
growth in our business operations commensurate with the expansion of our sales and support operations and distribution network and the
commercialization of our coffee products. Any future growth could impose significant added responsibilities on members of our existing
management and create strain on our organizational, administrative, and operational infrastructure, including sales and marketing, quality
control, and customer service. Our ability to manage our growth properly will require us to continue to improve our operational, financial
and management controls, as well as our reporting systems and procedures, which in the past have been determined to be inadequate. Our
status as an exchange-listed public company will require us to increase our investment in financial accounting and reporting. If our
current infrastructure is unable to handle our growth, we may need to expand our infrastructure to identify and recruit new staff and
to implement new reporting systems. The time and resources required to implement such expansion and systems could adversely affect our
operations. Our future financial performance and our ability to expand and market our products and to compete effectively
will depend, in part, on our ability to manage this potential future growth effectively, without compromising quality.
| 29 | |
**Any
failure by us to accurately forecast customer demand for our products, or to quickly adjust to forecast changes, could adversely affect
our business and financial results.**
There
is inherent risk in forecasting demand due to the uncertainties involved in assessing the current level of maturity of the
single-serve component of our business as well as the current and future needs of our customers. We will set the production and
procurement targets for the products before receiving the customer orders. These targets will be based on our predictions of
customer needs as well as the predictions of our business partners. If our forecasts exceed demand, we could experience excess
inventory in the short-term, excess manufacturing capacity in the short and long-term, and/or price decreases, all of which could
impact our financial performance. Alternatively, if the demand is beyond our current production and procurement
capabilities, we may not be able to satisfy
customer demand, which could result in a loss of share if our competitors are able to meet customer demands. A failure to accurately
predict the level of demand for our products could adversely affect our net revenues and net income.
**We
may not be able to adequately protect our intellectual property rights, and our competitors may be able to offer similar products and
services, which would harm our competitive position.**
Our
success depends in part upon our intellectual property rights. We rely primarily on trademark, trade secret laws, confidentiality procedures,
license agreements and contractual provisions to establish and protect our proprietary rights over our products, procedures and services.
Other persons could copy or otherwise obtain and use our intellectual property without authorization or create intellectual property
similar to ours independently. We may also pursue the registration of our domain names, trademarks and service marks in other jurisdictions,
including the United States. However, we cannot assure you that we will be able to protect our proprietary rights. Further, our competitors
may be able to independently develop similar intellectual property, duplicate our products and services or design around any intellectual
property rights we hold. Further, our intellectual property rights may be subject to termination or expiration. The loss of intellectual
property protections or the inability to timely regain intellectual property protections could harm our business and ability to compete.
**We
may be subject to intellectual property infringement claims, which may be expensive to defend and may disrupt our business and operations.**
We
cannot be certain that our operations or any aspects of our business do not or will not infringe upon or otherwise violate trademarks,
patents, copyrights, know-how or other intellectual property rights held by third parties. We may be from time to time subject to legal
proceedings and claims relating to the intellectual property rights of others.
There
may be third-party intellectual property that is infringed by our products, services or other aspects of our business. There could also
be existing patents or other intellectual property rights of which we are not aware that our products may inadvertently infringe. We
cannot assure you that holders of the relevant intellectual property rights purportedly relating to some aspect of our technology platform
or business, if any such holders exist, would not seek to enforce such intellectual property rights against us in the United States or
any other jurisdiction. We also cannot be certain that our efforts will be effective in completely preventing the infringement of trademarks,
patents, copyrights, know-how or other intellectual property rights held by third parties. If we are found to have violated the intellectual
property rights of others, we may be subject to liability for our infringement activities or may be prohibited from using such intellectual
property, and we may incur licensing fees or be forced to develop alternatives of our own. In addition, we may incur significant expenses,
and may be forced to divert managements time and other resources from our business and operations to defend against these third-party
infringement claims, regardless of their merits. Successful infringement or licensing claims made against us may result in significant
monetary liabilities and may materially disrupt our business and operations by restricting or prohibiting our use of the intellectual
property in question.
**Failure
to comply with applicable transfer pricing and similar regulations could harm our business and financial results.**
In
many countries, including the United States, we are subject to transfer pricing and other tax regulations designed to ensure that appropriate
levels of income are reported as earned and are taxed accordingly. Although we believe that we are in substantial compliance with all
applicable regulations and restrictions, we are subject to the risk that governmental authorities could audit our transfer pricing and
related practices and assert that additional taxes are owed. In the event that the audits or assessments are concluded adversely to us,
we may or may not be able to offset or mitigate the consolidated effect of foreign income tax assessments through the use of U.S. foreign
tax credits. Because the laws and regulations governing U.S. foreign tax credits are complex and subject to periodic legislative amendment,
we cannot be sure that we would in fact be able to take advantage of any foreign tax credits in the future.
| 30 | |
**If
we are unable to protect our information systems against service interruption or failure, misappropriation of data or breaches of security,
our operations could be disrupted, we could be subject to costly government enforcement actions and private litigation and our reputation
may be damaged.**
Our
business involves the collection, storage, and transmission of personal, financial, or other information that is entrusted to us by our
customers and employees. Our information systems also contain the Companys proprietary and other confidential information related
to our businesses. Despite the implementation of network security measures, our systems and those of third parties on which we rely may
also be susceptible to damage, disruptions or shutdowns due to failures during the process of upgrading or replacing software, databases
or components; power outages; telecommunications or system failures; server or cloud provider breaches; computer viruses; physical or
electronic break-ins; cyber-attacks; catastrophic events; or breaches due to employee error or malfeasance or other attempts to harm
our systems. Cybersecurity threats and incidents can range from uncoordinated individual attempts to gain unauthorized access to information
technology networks and systems to more sophisticated and targeted measures, known as advanced persistent threats, directed at the Company,
its products, its customers and/or its third-party service providers. Because the techniques used to obtain unauthorized access, disable
or degrade service, or sabotage systems change frequently and often are not recognized until launched against a target, we may be unable
to anticipate these techniques or to implement adequate preventative measures in time. We could also experience a loss of critical data
and delays or interruptions in our ability to manage inventories or process transactions. Some of our commercial partners, such as those
that help us deliver our website, may receive or store information provided by us or our users through our websites. If these third parties
fail to adopt or adhere to adequate information security practices, or fail to comply with our online policies, or in the event of a
breach of their networks, our users data may be improperly accessed, used or disclosed.
If
our systems are harmed or fail to function properly, we may need to expend significant financial resources to repair or replace systems
or to otherwise protect against security breaches or to address problems caused by breaches. If we experience a significant security
breach or fail to detect and appropriately respond to a significant security breach, we could be exposed to costly legal or regulatory
actions against us in connection with such incidents, which could result in orders or consent decrees forcing us to modify our business
practices. Any incidents involving unauthorized access to or improper use of user information, or incidents that are a violation of our
online privacy policy, could harm our brand reputation and diminish our competitive position. Any of these events could have a material
and adverse effect on our business, reputation or financial results. Our insurance policies carry coverage limits, which may not be adequate
to reimburse us for losses caused by security breaches.
****
**Employment
litigation and unfavorable publicity could negatively affect our future business.**
Employees
may, from time to time, bring lawsuits against us regarding injury, creation of a hostile work place, discrimination, wage and hour,
sexual harassment and other employment issues. In recent years there has been an increase in the number of discrimination and harassment
claims generally. Coupled with the expansion of social media platforms and similar devices that allow individuals access to a broad audience,
these claims have had a significant negative impact on some businesses. Companies that have faced employment or harassment related lawsuits
have had to terminate management or other key personnel and have suffered reputational harm that has negatively impacted their sales.
If we were to face any employment related claims, our business could be negatively affected.
**Currently
pending, threatened or future litigation or governmental or regulatory proceedings or inquiries could result in material adverse consequences,
including judgments or settlements.**
We
are, or may from time to time become, involved in lawsuits and other legal, governmental or regulatory proceedings or inquiries. See
Item 3. Legal Proceedings included in this Report for information regarding currently pending litigation that could have
a material impact on the Company. Many of these matters raise complicated factual and legal issues and are subject to uncertainties and
complexities, all of which make the matters costly to address. The timing of the final resolutions to any such lawsuits, inquiries, and
other legal proceedings is uncertain.
| 31 | |
Additionally,
the possible outcomes or resolutions to these matters could include adverse judgments or settlements, either of which could require substantial
payments, adversely affecting our consolidated financial condition, results of operations and cash flows. Any judgment against us, the
entry into any settlement agreement, or the imposition of any fine could have a material adverse effect on our consolidated financial
condition, results of operations and cash flows.
**Future
acquisitions of and investments in new businesses could impact our business and financial condition.**
From
time to time, we may acquire or invest in businesses or partnerships that we believe could complement our business. The pursuit of such
acquisitions or investments may divert the attention of management and cause us to incur various expenses, regardless of whether the
acquisition or investment is ultimately completed. In addition, acquisitions and investments may not perform as expected and we may be
unable to realize the expected benefits, synergies, or developments that we may initially anticipate. Further, if we are able to successfully
identify and acquire additional businesses, we may not be able to successfully integrate the acquired personnel or operations, or effectively
manage the combined business following the acquisition, any of which could harm our business and financial condition.
In
addition, to the extent we finance any acquisition or investment in cash, it would reduce our cash reserves, and to the extent the purchase
price is paid with shares of our Common Stock, it could be dilutive to our current stockholders.
**Ongoing
geopolitical tensions around the world may have a material adverse effect on our business, financial condition, and results of operations.**
We
may face risks associated with heightened tensions in geopolitical and economic relations. Rivalries and sanctions between major powers,
including the United States and China, and unrest, terrorist threats, wars and other conflicts involving Ukraine, the Middle East and
elsewhere have created increased global uncertainty. Such geopolitical tensions, along with trade disputes and regional conflicts, may
result in economic instability, market volatility, and regulatory changes, which could impact our supply chain, operations, and consumer
demand. Recently, the United States has proposed to impose multiple rounds of tariffs on a wide range of goods imported from multiple
countries, including China, and China has responded with retaliatory tariffs. Since February 2025, the U.S. administration has proposed
to increase the total tariff level for imported Chinese goods to 125%, and additional tariff increases could be imposed as the trade
tension between the two countries continues to heighten. On April 9, 2025, China responded by hiking its levies on U.S. imports to 84%
from 34%. On April 10, 2025, the U.S. imposed a 34% reciprocal tariff on top of existing levies, effectively raising the
minimum tariff on Chinese goods to 54%. On April 11, 2025, the U.S. announced that consumer electronics would be exempt from tariffs
imposed on most countries, but a 20% tariff would remain in place for electronics imported from China. Later that same day, in a further
retaliatory move, China increased tariffs on U.S. imports to 125%.
Historically,
tariffs have led to increased trade and political tensions, between the U.S. and China, as well as between the U.S. and other countries.
Political tensions as a result of trade policies could reduce trade volume, cross-border investment, technological exchange, and other
economic activities between major economies, resulting in a material adverse effect on global economic conditions and the stability of
global financial and stock markets. Moreover, the heightened geopolitical uncertainty and potential for further escalation may discourage
investments in securities issued by China-based companies (including us) and affect the global macroeconomic environment. For example,
it has been reported that the U.S. administration may consider imposing further restrictions or prohibitions on trading of Chinese securities.
Such geopolitical developments could materially and adversely affect our overall financial performance and prices of our Common Stock.
Furthermore,
such tensions may lead to consumer boycotts, increased security measures, and travel restrictions, all of which could negatively affect
our ability to conduct business, maintain supply chain operations, and expand into new markets. Any restrictions on international trade
and capital flows may have a negative impact on our ability to access capital and expand our operations. As a result, any of these events
could have a material adverse effect on our business, financial condition, and results of operations. The Maca Series products are exclusively
distributed in the Asian market, with raw materials, supply chains, and sales operations based in China. In contrast, DRIPKIT products
are sold solely in the U.S. market, with their raw materials, supply chains, and sales operations entirely within the United States.
As both product lines operate independently and do not involve cross-border trade, the Company is not directly affected by changes in
export tariffs or foreign import policies. Accordingly, as of the date of this report, ongoing geopolitical tensions have had a limited
impact on our business.
| 32 | |
**We
may be exposed to risks related to digital assets and artificial intelligence**
****
For
the fiscal year ended September 30, 2025, we introduced two new revenue streams, Computing Power Product Series and the
Homology of Medicine and Food Series. See Item 1. Business. In addition, we hold digital assets, such as
Bitcoin, from time to time in connection with various financing activities. See Item 7. Managements Discussion and
Analysis of Financial Condition and Results of Operations. As a result, we may be subject to risks related to artificial
intelligence and digital assets, including risks arising from potential reliance on large-scale computing models and third-party
cloud infrastructure, evolving data privacy, cybersecurity and other regulatory requirements, and the volatility, custody,
valuation, liquidity, accounting and regulatory uncertainty associated with digital assets. These areas are still in the early
stages of development, and it is not yet clear how they may affect us. If they develop in ways that are unfavorable to us, our
business, financial condition, and results of operations could be materially and adversely affected.
**If
future prices of Bitcoin are not sufficiently high, our business, results of operations, and financial condition could be materially
and adversely affected, which may have a negative impact on the trading price of our securities.**
Our
business, financial condition, and results of operations depend in part on Bitcoin prices because we hold Bitcoin as part of our assets.
If the value of Bitcoin declines, the value of our assets could decrease. In addition, price declines in other cryptocurrencies may dampen
overall market sentiment, even if we do not hold such assets. If any of these events occur, our business, results of operations, and
financial condition may be adversely affected, and the trading price of our securities could also decline. We may need to seek alternative
sources of capital if this happens, which may not be available to us on acceptable terms, or at all.
**Changes
in blockchain validation protocols, network rules, or other fundamental changes to the Bitcoin ecosystem could reduce demand for Bitcoin
and adversely affect the value of our Bitcoin holdings.**
The
blockchain industry continues to evolve, and the protocols, validation mechanisms, and software rules governing digital asset networks
may change over time. Bitcoin currently relies on the proof-of-work consensus mechanism, which is integral to how transactions
are validated and how the network is secured. Changes to Bitcoins validation protocol, core rules, transaction fee structure,
or other technical features, whether through software updates, governance or community-driven decisions, forks, or other events, could
negatively affect the usability, security, or perceived value of Bitcoin.
Although
we do not engage in Bitcoin mining activities, we hold Bitcoin as part of our assets. See Item 7. Managements Discussion
and Analysis of Financial Condition and Results of Operations. Accordingly, any reduction in demand for Bitcoin or deterioration
in market confidence arising from protocol changes, competing technologies, network disruptions, or other fundamental developments in
the Bitcoin ecosystem could cause the market price of Bitcoin to decline. A decline in the value of our Bitcoin holdings could adversely
affect our financial condition and results of operations and could negatively impact the trading price of our securities.
**Regulatory
authorities may in the future determine that Bitcoin is a security, which could materially reduce its liquidity and value
and adversely affect our financial condition and results of operations.**
Bitcoin
has historically been treated by many market participants as a non-security crypto asset; however, U.S. federal and state regulators,
self-regulatory organizations, and courts continue to evaluate and refine the legal and regulatory framework applicable to digital assets,
and there can be no assurance that Bitcoin will not be reclassified or otherwise regulated as a security under the U.S.
federal securities laws (or similar laws in other jurisdictions) in the future. If Bitcoin were to become subject to a securities regulatory
regime, the market for Bitcoin could be materially disrupted, including through reduced availability of trading venues and liquidity
providers, limitations on market-making activity, and changes to custody and settlement practices, any of which could reduce trading
volumes, widen bid-ask spreads, impair price discovery, increase volatility, and negatively impact the value and liquidity of Bitcoin.
In turn, because we hold Bitcoin as part of our assets, any sustained decline in Bitcoins market price or liquidity could reduce
the value of our assets, constrain our ability to access Bitcoin markets on acceptable terms, and adversely affect our business, financial
condition, and results of operations, and the trading price of our securities could also be negatively impacted.
**Changes
in U.S. regulatory interpretation relating to digital assets could reduce the value and liquidity of the Bitcoin we hold as part of our
assets and could materially and adversely affect our financial condition and results of operations.**
The
digital asset industry in the U.S. remains subject to evolving regulatory interpretation and enforcement, and U.S. federal and state
regulators and courts continue to assess how existing laws apply to various digital assets and related market activities. Future regulatory
changes affecting Bitcoin markets could materially reduce the liquidity, market accessibility, and value of Bitcoin. Any such developments
could impair our ability to hold, transfer, or dispose of Bitcoin on commercially reasonable terms, increase volatility and transaction
costs, and reduce the value of our assets. As a result, our financial condition and results of operations could be materially adversely
affected, and the trading price of our securities could also be negatively impacted.
**Risks
Associated With Doing Business in China**
**Changes
in the policies of the PRC government could have a significant impact upon the business we may be able to conduct in the PRC and the
profitability of our business.**
The
PRCs economy is in a transition from a planned economy to a market-oriented economy subject to five-year and annual plans adopted
by the government that set national economic development goals. Policies of the PRC government can have significant effects on the economic
conditions within the PRC. The PRC government has confirmed that economic development will follow the model of a market economy. Under
this direction, we believe that the PRC will continue to strengthen its economic and trading relationships with foreign countries and
business development in the PRC will follow market forces. While we believe that this trend will continue, there can be no assurance
that this will be the case. A change in policies by the PRC government could adversely affect our interests by, among other factors:
changes in laws, regulations or the interpretation thereof, confiscatory taxation, restrictions on currency conversion, imports or sources
of supplies, or the expropriation or nationalization of private enterprises. Implementation of the negative list system. Although the
PRC government has been pursuing economic reform policies for more than two decades, there is no assurance that the government will continue
to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social
or political disruption, or other circumstances affecting the PRCs political, economic and social environment.
**Our
Hong Kong subsidiary, DZR Tech, is subject to various evolving Hong Kong laws and regulations regarding data security and antimonopoly,
which could subject it to government enforcement actions and investigations, fines, penalties, and suspension or disruption of its operations.**
Our
Hong Kong subsidiary, DZR Tech, and its subsidiary, Braincon HK, are subject to laws and regulations in Hong Kong in respect of data
privacy, data security, and data protection. The main legislation in Hong Kong concerning data security is the Personal Data (Privacy)
Ordinance (Cap. 486 of the Laws of Hong Kong), or the PDPO, which regulates the collection, use, storage, and transfer
of personal data and imposes a statutory duty on data users to comply with the six data protection principles contained therein. Pursuant
to section 33 of the PDPO, the PDPO is applicable to the collection and processing of personal data if such activities take place in
Hong Kong, or if the personal data is collected by a data user whose principal place of business is in Hong Kong. We believe that DZR
Tech and Braincon HK have complied with the applicable laws and requirements in respect of data security in Hong Kong. Our directors
believe that: (i) none of our directors, DZR Tech, or Braincon HK has been involved in any litigation or regulatory action relating to
a breach of the PDPO; and (ii) there have been no non-compliance incidents relating to the PDPO since the date of incorporation of DZR
Tech and Braincon HK. We believe that the incumbent data security statutory requirements under Hong Kong laws do not materially affect
its business. However, the laws on cybersecurity and data privacy are constantly evolving and can be subject to varying interpretations,
resulting in uncertainties about the scope of our responsibilities in that regard. Failure to comply with the cybersecurity and data
privacy requirements in a timely manner, or at all, may subject us or our Hong Kong subsidiaries to consequences, including, but not
limited to, government enforcement actions and investigations, fines, penalties, and suspension or disruption of operations.
| 33 | |
The
Competition Ordinance (Cap. 619 of the Laws of Hong Kong) prohibits and deters undertakings in all sectors from adopting anti-competitive
conduct which has the object or effect of preventing, restricting, or distorting competition in Hong Kong. It provides for general prohibitions
in three major areas of anti-competitive conduct described as the first conduct rule, the second conduct rule, and the merger rule. The
first conduct rule prohibits business entities from making or giving effect to agreements or decisions or engaging in concerted practices
that have as their object or effect the prevention, restriction, or distortion of competition in Hong Kong. The second conduct rule prohibits
business entities that have a substantial degree of market power in a market from engaging in conduct that has as its object or effect
the prevention, restriction, or distortion of competition in Hong Kong. The merger rule prohibits mergers that have or are likely to
have the effect of substantially lessening competition in Hong Kong. The scope of application of the merger rule is limited to carrier
licenses issued under the Telecommunications Ordinance (Cap. 106 of the Laws of Hong Kong). As of the date of this Report, we believe
that we and our Hong Kong subsidiaries have complied with all three areas of anti-competition laws and requirements in Hong Kong. DZR
Tech and Braincon HK have not engaged in any concerted practices that have an object or effect to prevent, restrict, or distort competition
in Hong Kong. Additionally, neither we, DZR Tech, nor Braincon HK possesses a substantial degree of market power in the Hong Kong market
that could trigger the second conduct rule. We believe the merger rule is not applicable to us, DZR Tech, or Braincon HK since neither
we, DZR Tech, nor Braincon HK holds any carrier license issued under the Telecommunications Ordinance.
Accordingly,
we believe neither the data security nor the antimonopoly laws and regulations in Hong Kong restrict our ability to accept foreign investment
or impose limitations on our ability to list on any U.S. stock exchange under Hong Kong laws and regulations.
**The
PRC government may intervene in, or influence, the conduct of our business to ensure our compliance with PRC laws and regulations, which
could result in a material change in our operations and/or the value of our Common Stock**
****
The
Chinese government has significant oversight and discretion over the conduct of our business and may supervise our operations to ensure
we comply with PRC laws and regulations, which could result in a material change in our operations and/or the value of shares of our
Common Stock.
The
Chinese government has recently published new policies that have significantly affected certain industries, such as the education and
internet industries, and we cannot rule out the possibility that it will, in the future, issue regulations or policies regarding our
industry that could adversely affect our business, financial condition, and results of operations. Furthermore, if China adopts more
stringent standards with respect to certain areas such as environmental protection or corporate social responsibilities, we may incur
increased compliance costs or become subject to additional restrictions on our operations. Certain areas of PRC law, including intellectual
property rights and confidentiality protections, may also not be as effective as in the United States or other countries. In addition,
we cannot predict the effects of future developments in the PRC legal system on our business operations, including the promulgation of
new laws, or changes to existing laws or their interpretation or enforcement. Uncertainties regarding our ability to comply with these
changes could limit the legal protections available to us and our investors, including you.
**The
approval and/or other requirements of the CSRC or other mainland China governmental authorities may be required in connection with our
issuance of securities overseas under mainland China rules, regulations or policies, and, if required, we cannot predict whether or for
how long we will be able to obtain such approval or complete such other requirements.**
The
Regulations on Mergers and Acquisitions of Domestic Enterprises by Foreign Investors, or the M&A Rules, purport to require offshore
special purpose vehicles that are controlled by mainland China companies or individuals and that have been formed for the purpose of
seeking a public listing on an overseas stock exchange through acquisitions of mainland China domestic companies or assets to obtain
CSRC approval prior to publicly listing their securities on an overseas stock exchange. The interpretation and application of the regulations
remain unclear. If CSRC approval is required, it is uncertain how long it will take for us to obtain such approval, and, even if we obtain
such CSRC approval, the approval could be rescinded. Any failure to obtain or a delay in obtaining CSRC approval for our future issuance
of securities overseas may subject us to sanctions imposed by the CSRC and other mainland China regulatory agencies, which could include
fines and penalties on our operations in mainland China, restrictions or limitations on our ability to pay dividends outside of mainland
China, and other forms of sanctions that may materially and adversely affect our business, financial condition, and results of operations.
| 34 | |
Furthermore,
on July 6, 2021, the PRC government promulgated the Opinions on Strictly Cracking Down on Illegal Securities Activities, or the July
6 Opinions, which, among other things, called for enhanced administration and supervision of overseas-listed mainland China-based companies,
proposed to strengthen the supervision of the overseas issuance and listing of shares by mainland China-based companies and clarified
the responsibilities of competent domestic industry regulators and government authorities. On December 28, 2021, the CAC, together with
other relevant administrative departments, jointly released the Cybersecurity Review Measures, which took effect on February 15, 2022.
Pursuant to the Cybersecurity Review Measures, network platform operators with personal information of over one million users shall apply
with the Cybersecurity Review Office for a cybersecurity review before going to list abroad.
The
new rules for the filing-based administration of overseas securities offerings and listings by Chinese domestic companies released on
February 17, 2023, or New Filing Rules, establish a new filing-based regime to regulate overseas offerings and listings by domestic companies.
According to the New Filing Rules, (i) an overseas offering and listing by a domestic company, whether directly or indirectly, shall
be filed with the CSRC; and (ii) the issuer or its affiliated domestic company, as the case may be, shall file with the CSRC for its
initial public offering, follow-on offering, issuance of convertible bonds, offshore relisting after go-private transactions and other
equivalent offing activities. In addition, after a domestic company has offered and listed securities in an overseas markets, it is required
to file a report to the CSRC after the occurrence and public disclosure of certain material corporate events, including but not limited
to change of control and voluntary or mandatory delisting. From March 31, 2023, enterprises that have been listed overseas shall constitute
existing enterprises and are not required to conduct the overseas listing filing procedure immediately, but shall carry out filing procedures
as required if they conduct future offshore offerings or capital raising activities or are involved in other circumstances that require
filing with the CSRC.
On
February 24, 2023, the CSRC, together with other relevant government authorities, issued the Provisions on Strengthening Confidentiality
and Archives Administration of Overseas Securities Offering and Listing by Domestic Companies, or the Archives Rules, which became effective
on March 31, 2023. According to the Archives Rules, domestic mainland China companies, whether offering and listing securities overseas
directly or indirectly, must strictly abide the applicable laws and regulations when providing or publicly disclosing, either directly
or through their overseas listed entities, documents and materials to securities companies, securities services providers such as accounting
firms, or overseas regulators in the process of their overseas offering and listing. If such documents or materials contain any state
secrets or government authorities work secrets, domestic companies must obtain the approval from competent governmental authorities according
to the applicable laws, and file with the secrecy administrative department at the same level with the approving governmental authority.
Furthermore, the Archives Rules also provides that securities companies and securities service providers shall also fulfill the applicable
legal procedures when providing overseas regulatory institutions and other relevant institutions and individuals with documents or materials
containing any state secrets or government authorities work secrets or other documents or materials that, if divulged, will jeopardize
national security or public interest.
**A
slowdown or other adverse developments in the PRC economy may harm our customers and the demand for our services and our products.**
Part
of our operations are conducted in the PRC. Although the PRC economy has grown significantly in recent years, there is no assurance that
this growth will continue. A slowdown in overall economic growth, an economic downturn, a recession, or other adverse economic developments
in the PRC could significantly reduce the demand for our products and services.
**If
relations between the United States and China worsen, investors may be unwilling to hold or buy our stock and our stock price may decrease**.
In
recent years, the United States and China have had significant disagreements over political and economic issues. Controversies may arise
in the future between these two countries that may affect our business and economic outlook in both the United States and China. Any
political or trade controversies between the United States and China, whether or not directly related to our business, could reduce the
price of our Common Stock.
| 35 | |
**Future
inflation in China may inhibit the profitability of our business in China.**
In
recent years, the Chinese economy has experienced periods of rapid expansion and high rates of inflation. Rapid economic growth can lead
to growth in the money supply and rising inflation. If prices for our services and products rise at a rate that is insufficient to compensate
for the rise in the costs of supplies, it may have an adverse effect on our profitability. These factors have led to the adoption by
the Chinese government, from time to time, of various corrective measures designed to restrict the availability of credit or regulate
growth and contain inflation. High inflation may in the future cause the Chinese government to impose controls on credit and/or prices,
or to take other action, which could inhibit economic activity in China, and thereby harm the market for our services and products.
**The
fluctuation of the Renminbi may have a material adverse effect on your investment.**
The
change in value of the Renminbi against the U.S. dollar and other currencies is affected by, various factors, such as changes in Chinas
political and economic conditions and Chinas foreign exchange controls. On July 21, 2005, the PRC government changed its decade-old
policy of pegging the value of the Renminbi to the U.S. dollar. Under such policy, the Renminbi was permitted to fluctuate within a narrow
and managed band against a basket of certain foreign currencies. Later on, the Peoples Bank of China has decided to further implement
the reform of the RMB exchange regime and to enhance the flexibility of RMB exchange rates. Such changes in policy have resulted in a
significant appreciation of the Renminbi against the U.S. dollar since 2005. There remains significant international pressure on the
PRC government to adopt a more flexible currency policy, which could result in a further and more significant adjustment of the Renminbi
against the U.S. dollar. Any significant appreciation or revaluation of the Renminbi may have a material adverse effect on the value
of, and any dividends payable on, shares of our Common Stock in foreign currency terms. More specifically, if we decide to convert our
Renminbi into U.S. dollars, appreciation of the U.S. dollar against the Renminbi would have a negative effect on the U.S. dollar amount
available to us. To the extent that we need to convert U.S. dollars into Renminbi for our operations, appreciation of the Renminbi against
the U.S. dollar would have an adverse effect on the Renminbi amount we would receive from the conversion. In addition, appreciation or
depreciation in the exchange rate of the Renminbi to the U.S. dollar could materially and adversely affect the price of shares of our
Common Stock in U.S. dollars without giving effect to any underlying change in our business or results of operations.
**Restrictions
on currency exchange may limit our ability to receive and use our revenue effectively.**
Part
of our revenue is denominated in Renminbi. As a result, restrictions on currency exchange may limit our ability to use revenue generated
in Renminbi to fund any business activities we may have outside China in the future or to make dividend payments to our shareholders
in U.S. dollars. Under current PRC laws and regulations, Renminbi is freely convertible for current account items, such as trade- and
service-related foreign exchange transactions and dividend distributions. However, Renminbi is not freely convertible for direct investment
or loans or for investments in securities outside China, unless such use is approved by SAFE. For example, foreign exchange transactions
under the subsidiarys capital account, including principal payments in respect of foreign currency-denominated obligations, remain
subject to significant foreign exchange controls and the approval requirement of SAFE. These limitations could affect our ability to
convert Renminbi into foreign currency for capital expenditures. The Chinese government is further strengthening the control of foreign
exchange controls, and we may not be able to influence such decisions.
**Our
subsidiary in China is subject to restrictions on making dividends and other payments to us.**
We
are a holding company and rely partially on dividends paid by the PRC Subsidiaries for our cash needs, including paying dividends and
other cash distributions to our shareholders to the extent we choose to do so, servicing any debt we may incur and paying our operating
expenses. Current PRC regulations permit the PRC subsidiary to pay dividends to us only out of its accumulated profits, if any, determined
in accordance with Chinese accounting standards and regulations. Under the applicable requirements of PRC law, Beijing Zhongyan may only
distribute dividends after it has made allowances to fund certain statutory reserves. These reserves are not distributable as cash dividends.
In addition, if the subsidiaries or affiliated entities in China incur debt on their own behalf in the future, the instruments governing
the debt may restrict their ability to pay dividends or make other payments to us. Any such restrictions may materially affect such entities
ability to pay dividends or make other payments, in service fees or otherwise, to us, which may materially and adversely affect our business,
financial condition and results of operations.
| 36 | |
**Uncertainties
with respect to the PRC legal system could have a material adverse effect on us.**
****
The
PRC legal system is a civil law system based on written statutes. Unlike the common law system, prior court decisions in a civil law
system may be cited as references but have limited precedential value. Since 1979, newly introduced PRC laws and regulations have significantly
enhanced the protections of interests relating to foreign investments in China. However, since these laws and regulations are relatively
new and the PRC legal system continues to evolve rapidly, the interpretations of such laws and regulations may not always be consistent,
and enforcement of these laws and regulations in different administrative areas involves significant uncertainties, any of which could
limit the available legal protections. In addition, the PRC administrative and judicial authorities have significant discretion in interpreting,
implementing or enforcing statutory rules and contractual terms, and it may be more difficult to predict the outcome of administrative
and judicial proceedings and the level of legal protection we may enjoy in the PRC than under some more developed legal systems. These
uncertainties may affect our decisions on the policies and actions to be taken to comply with PRC laws and regulations, and may affect
our ability to enforce our contractual or tort rights. In addition, the regulatory uncertainties may be exploited through unmerited legal
actions or threats in an attempt to extract payments or benefits from us. Such uncertainties may therefore increase our operating expenses
and costs, and materially and adversely affect our business and results of operations.
**The
PRCs legal and judicial system under special circumstances may not adequately protect our business and operations and the rights
of foreign investors.**
The
legal and judicial systems in the PRC are still rudimentary, and enforcement of existing laws is uncertain. As a result, it may be impossible
to obtain swift and equitable enforcement of laws that do exist, Different administrative regions have different legal and judicial interpretations
or to obtain enforcement of the judgment of one court by a court of another jurisdiction. The PRCs legal system is based on the
civil law regime, that is, it is based on written statutes. A decision by one judge does not set a legal precedent that is required to
be followed by judges in other cases. In addition, the interpretation of Chinese laws may be varied to reflect domestic political changes.
The
promulgation of new laws, changes to existing laws and the pre-emption of local regulations by national laws may adversely affect foreign
investors. There can be no assurance that a change in leadership, social or political disruption, or unforeseen circumstances affecting
the PRCs political, economic or social life, will not affect the PRC governments ability to continue to support and pursue
these reforms. Such a shift could have a material adverse effect on our business and prospects.
**Certain
PRC regulations, including the M&A Rules and national security regulations, may require a complicated review and approval process
which could make it more difficult for us to pursue growth through acquisitions in China.**
The
M&A Rules established additional procedures and requirements that could make merger and acquisition activities in China by foreign
investors more time-consuming and complex. For example, the Ministry of Commerce (MOFCOM) must be notified in the event
a foreign investor takes control of a PRC domestic enterprise. In addition, certain acquisitions of domestic companies by offshore companies
that are related to or affiliated with the same entities or individuals of the domestic companies, are subject to approval by the MOFCOM.
In addition, the Implementing Rules Concerning Security Review on Mergers and Acquisitions by Foreign Investors of Domestic Enterprises,
issued by the MOFCOM in August 2011, require that mergers and acquisitions by foreign investors in any industry with national
security concerns be subject to national security review by the MOFCOM. In addition, any activities attempting to circumvent such
review process, including structuring the transaction through a proxy or contractual control arrangement, are strictly prohibited. There
is significant uncertainty regarding the interpretation and implementation of these regulations relating to merger and acquisition activities
in China. In addition, complying with these requirements could be time-consuming, and the required notification, review or approval process
may materially delay or affect our ability to complete merger and acquisition transactions in China. As a result, our ability to seek
growth through acquisitions may be materially and adversely affected. In addition, if the MOFCOM determines that we should have obtained
its approval for our entry into contractual arrangements with the affiliated entities, we may be required to file for remedial approvals.
There is no assurance that we would be able to obtain such approval from the MOFCOM. We may also be subject to administrative fines or
penalties by the MOFCOM that may require us to limit our business operations in the PRC, delay or restrict the conversion and remittance
of our funds in foreign currencies into the PRC or take other actions that could have material and adverse effect on our business, financial
condition and results of operations.
| 37 | |
**PRC
regulation of loans and direct investment by offshore holding companies to PRC entities may delay or prevent us from making loans or
additional capital contributions to the PRC Subsidiaries and affiliated entities, which could harm our liquidity and our ability to fund
and expand our business.**
We
are a Nevada corporation that conduct part of our operations in China and Hong Kong through our subsidiaries. We may make loans to such
subsidiaries, subject to governmental approval and limitations on the amount, or we may make additional capital contributions to our
subsidiaries in the PRC.
Any
loans to the subsidiaries in the PRC are subject to foreign investment and are under PRC regulations and foreign exchange loan registrations.
For example, loans by us to the wholly foreign-owned subsidiaries or VIE entities in China to finance their activities must be registered
with the local counterpart of SAFE. In addition, a foreign invested enterprise shall use its capital pursuant to the principle of authenticity
and self-use within its business scope. The capital of a foreign invested enterprise shall not be used for the following purposes: (i)
directly or indirectly used for payment beyond the business scope of the enterprises or the payment prohibited by relevant laws and regulations;
(ii) directly or indirectly use for investment in securities or investments other than banks principal-secured products unless
otherwise provided by relevant laws and regulations; (iii) the granting of loans to non-affiliated enterprises, except where it is expressly
permitted in the business license; and (iv) paying the expenses related to the purchase of real estate that is not for self-use (except
for the foreign-invested real estate enterprises). On October 23, 2019, the SAFE promulgated the Notice of the State Administration of
Foreign Exchange on Further Promoting the Convenience of Cross-border Trade and Investment, or the SAFE Circular 28, which, among other
things, allows all foreign-invested companies to use Renminbi converted from foreign currency-denominated capital for equity investments
in China, as long as the equity investment is genuine, does not violate applicable laws, and does not violate with the negative list
on foreign investment. However, since the SAFE Circular 28 is newly promulgated, it is unclear how SAFE and competent banks will carry
this out in practice. In light of the various requirements imposed by PRC regulations on loans to and direct investment in PRC entities
by offshore holding companies, we cannot assure you that we will be able to complete the necessary government registrations or obtain
the necessary government approvals on a timely basis.
**We
must remit offering proceeds to China in a future securities issuance before they may be used to benefit our business in China, the process
of which may be time-consuming, and we cannot assure that we can complete all necessary governmental registration processes in a timely
manner.**
The
proceeds of a future offering may be remitted back to the PRC, and the process for wiring such proceeds back to the PRC may be time-consuming
after the closing of a future offering. We may be unable to use these proceeds to grow our business until the PRC Subsidiaries receive
such proceeds in the PRC. Any transfer of funds by us to the PRC Subsidiaries, either as a shareholder loan or as an increase in registered
capital, are subject to approval by or registration or filing with relevant governmental authorities in China. Any foreign loans procured
by the PRC Subsidiaries is required to be registered with Chinas State Administration of Foreign Exchange (SAFE)
or its local branches or satisfy relevant requirements, and the PRC subsidiaries may not procure loans which exceed the difference between
their respective total project investment amount and registered capital or 2 times (which may be varied year by year due to the change
of PRCs national macro-control policy) of the net worth of the PRC subsidiary. According to the relevant PRC regulations on foreign-invested
enterprises in China, capital contributions to the PRC subsidiaries are subject to the approval of or filing with State Administration
for Market Regulation in its local branches, the Ministry of Commerce in its local branches and registration with a local bank authorized
by SAFE.
In
light of the various requirements imposed by PRC regulations on loans to, and direct investment in, PRC entities by offshore holding
companies, we cannot assure you that we will be able to complete the necessary government registrations or obtain the necessary government
approvals on a timely basis, if at all, with respect to future loans by us to the PRC subsidiary or with respect to future capital contributions
by us to the PRC subsidiary. If we fail to complete such registrations or obtain such approvals, our ability to capitalize or otherwise
fund the PRC operations may be negatively affected, which could materially and adversely affect our liquidity, our ability to fund and
expand our business and our securities.
| 38 | |
**A
failure by the beneficial owners of our shares who are PRC residents to comply with certain PRC foreign exchange regulations could restrict
our ability to distribute profits, restrict our overseas and cross-border investment activities and subject us to liability under PRC
law.**
SAFE
has promulgated regulations, including the Notice on Relevant Issues Relating to Domestic Residents Investment and Financing and
Round-Trip Investment through Special Purpose Vehicles (or SAFE Circular No. 37), effective on July 4, 2014, and its appendices, that
require PRC residents, including PRC institutions and individuals, to register with local branches of SAFE in connection with their direct
establishment or indirect control of an offshore entity, for the purpose of overseas investment and financing, with such PRC residents
legally owned assets or equity interests in domestic enterprises or offshore assets or interests, referred to in SAFE Circular No. 37
as a special purpose vehicle. SAFE Circular No. 37 further requires amendment to the registration in the event of any significant
changes with respect to the special purpose vehicle, such as increase or decrease of capital contributed by PRC individuals, share transfer
or exchange, merger, division or other material event. In the event that a PRC shareholder holding interests in a special purpose vehicle
fails to fulfill the required SAFE registration, the PRC subsidiaries of that special purpose vehicle may be prohibited from making profit
distributions to the offshore parent and from carrying out subsequent cross-border foreign exchange activities, and the special purpose
vehicle may be restricted in its ability to contribute additional capital into its PRC subsidiary. Further, failure to comply with the
various SAFE registration requirements described above could result in liability under PRC law for foreign exchange evasion.
These
regulations apply to our direct and indirect shareholders who are PRC residents and may apply to any offshore acquisitions or share transfers
that we make in the future if our shares are issued to PRC residents. However, in practice, different local SAFE branches may have different
views and procedures on the application and implementation of SAFE regulations, and since SAFE Circular No. 37 was relatively new, there
remains uncertainty with respect to its implementation. As of the date of this report, all PRC residents known to us that currently hold
direct or indirect interests in our company have completed the necessary registrations with SAFE as required by SAFE Circular 37. However,
we may not be informed of the identities of all the PRC residents or entities holding direct or indirect interest in our company, nor
can we compel our beneficial owners to comply with the requirements of SAFE Circular 37. However, we cannot assure you that these individuals
or any other direct or indirect shareholders or beneficial owners of our company who are PRC residents will be able to successfully complete
the registration or update the registration of their direct and indirect equity interest as required in the future. If they fail to make
or update the registration, our shareholders could be subject to fines and legal penalties, and SAFE could restrict our cross-border
investment activities and our foreign exchange activities, including restricting the PRC subsidiarys ability to distribute dividends
to, or obtain loans denominated in foreign currencies from, our company, or prevent us from paying dividends. As a result, our business
operations and our ability to make distributions to you could be materially and adversely affected.
**We
may be subject to fine due to our insufficient payment of the social insurance and housing fund of the employees.**
Pursuant
to the Social Insurance Law of the PRC, as amended on December 29, 2018,and the Regulation on the Administration of Housing Accumulation
Funds, as amended on March 24, 2019, employers in China shall register with relevant social insurance agency and relevant housing provident
fund management center and open special housing provident fund accounts for each of their employees, and pay contributions to the social
insurance plan and the housing provident fund for their employees, such contribution amount payable shall be calculated based on the
employees actual salary in accordance with the relevant regulations. In case the employer fails to make sufficient payment of
the social insurance, it may be subject to fine up to three times of the insufficient amount and pay late fees. If the employer failed
to register with relevant housing provident fund management center or failed to open special housing provident fund accounts for the
employees within the ordered time limit, a fine of not less than RMB10,000 nor more than RMB50,000 may be imposed. In addition, if the
employer fails to pay sufficient contributions to housing provident fund as required, the housing provident fund management center shall
order it to make the payment and deposit within a prescribed time limit; where the payment has not been made after the expiration of
the time limit, the housing provident fund management center may request the peoples court for compulsory enforcement. On July
20, 2018, the General Office of the Communist Party of China and the General Office of the State Council jointly issued the Reform Plan
on Tax Collection and Administration Systems for Local Offices of the State Administration of Taxation and Local Taxation Bureaus, according
to which the collection and administration of social insurance will be transferred from the social insurance departments to competent
tax authorities, and the supervision over the payment of social insurance will be significantly strengthened in the way that an enterprise
must pay social insurance for its employees based on their overall salary at certain legally required rates. If we are fined due to insufficient
payment of the social insurance and housing fund of the employees, our business operations could be materially and adversely affected.
| 39 | |
**You
may face difficulties in protecting your interests and exercising your rights as a stockholder of ours since we conduct part of our operations
in China and part of our officers and directors reside in China.**
We
conduct part of our operations in the PRC through the PRC Subsidiaries. Some of our current officers and directors reside outside the
United States and part of the assets of those persons are located outside of the United States. Because of this, it may be difficult
for you to conduct due diligence on our Company, our executive officers or directors, or to attend stockholder meetings if the meetings
are held in China. As a result, our public stockholders may have more difficulty in protecting their interests through actions against
our management, directors or major stockholders than would stockholders of a corporation doing business entirely or predominantly within
the United States.
**You
may experience difficulties in protecting your rights through the United States courts.**
As
of the date of this Report, part of our operations is conducted in China and part of our assets are located in China. Part our officers
are nationals or residents of the PRC and a substantial portion of their assets are located outside the United States. As a result, it
may be difficult for a stockholder to effect service of process within the United States upon these persons, or to enforce judgments
against us which are obtained in United States courts, including judgments predicated upon the civil liability provisions of the securities
laws of the United States or any state in the United States.
In
addition, it may be difficult or impossible for you to effect service of process within the United States upon us our directors and officers
in the event that you believe that your rights have been violated under United States securities laws or otherwise. Even if you are successful
in effecting service of process and bringing an action of this kind, the laws of China may render you unable to enforce a judgment against
our assets or the assets of our directors and officers. There is no statutory recognition in the PRC of judgments obtained in the United
States.
**Increases
in labor costs in the PRC may adversely affect our business and our profitability.**
The
economy of China has been experiencing significant growth, leading to inflation and increased labor costs. Chinas overall economy
and the average wage in the PRC are expected to continue to grow. Future increases in Chinas inflation and material increases
in the cost of labor may materially and adversely affect our profitability and results of operations.
**Our
auditor is headquartered in Singapore and is subject to inspection by the PCAOB on a regular basis. To the extent that our independent
registered public accounting firms audit documentation related to their audit reports for our company become located in China,
the PCAOB may not be able inspect such audit documentation and, as such, you may be deprived of the benefits of such inspection and our
Common Stock could be delisted from the stock exchange pursuant to the Holding Foreign Companies Accountable Act and Accelerating Holding
Foreign Companies Accountable Act.**
Our
independent registered public accounting firm issued an audit opinion on the financial statements included in this report filed with
the SEC and will issue audit reports related to our company in the future. As auditors of companies that are traded publicly in the United
States and a firm registered with the PCAOB, our auditor is required by the laws of the United States to undergo regular inspections
by the PCAOB. However, to the extent that our auditors work papers become located in China, such work papers will not be subject
to inspection by the PCAOB because the PCAOB is currently unable to conduct inspections without the approval of the Chinese authorities.
Inspections of certain other firms that the PCAOB has conducted outside of China have identified deficiencies in those firms audit
procedures and quality control procedures, which may be addressed as part of the inspection process to improve future audit quality.
On December 2, 2021, the Securities and Exchange Commission adopted amendments to finalize rules implementing the submission and disclosure
requirements in the HFCA Act. We are required by the HFCA Act to have an auditor that is subject to the inspection by the PCAOB. Pursuant
to the HFCA Act, the PCAOB issued a Determination Report on December 16, 2021, which found that the PCAOB was unable to inspect or investigate
completely certain named registered public accounting firms headquartered in mainland China and Hong Kong. Our independent registered
public accounting firm is headquartered in the Singapore and has been inspected by the PCAOB on a regular basis and as such, it is not
affected by or subject to the PCAOBs Determination Report. To the extent this status changes in the future and our auditors
audit documentation related to their audit reports for our company becomes outside of the inspection by the PCAOB, our Common Stock could
be delisted from the stock exchange pursuant to the Holding Foreign Companies Accountable Act.
| 40 | |
Our
securities may be prohibited from trading on a national exchange or over-the-counter in the United States under the Holding Foreign Companies
Accountable Act, if the PCAOB determines that it cannot inspect or fully investigate our auditors for two consecutive years. As a result,
an exchange may determine to delist our securities.
**In light of recent events indicating greater oversight by the CAC over data
security, we may be subject to a variety of PRC laws and other obligations regarding cybersecurity and data protection, and any failure
to comply with applicable laws and obligations could have a material adverse effect on our business and our securities.**
Since
2021, the Chinese government has strengthened its anti-monopoly supervision, mainly in three aspects: (1) establishing the National Anti-Monopoly
Bureau; (2) revising and promulgating anti-monopoly laws and regulations, including: the Anti-Monopoly Law (draft Amendment published
on October 23, 2021 for public opinions), the anti-monopoly guidelines for various industries, and the detailed Rules for the Implementation
of the Fair Competition Review System; and (3) expanding the anti-monopoly law enforcement targeting Internet companies and large enterprises.
As of the date of this report, the Chinese governments recent statements and regulatory actions related to anti-monopoly concerns
have not impacted our ability to conduct business, accept foreign investments, or list on a U.S. or other foreign exchange because neither
the Company nor its PRC operating entities engage in monopolistic behaviors that are subject to these statements or regulatory actions.
On
November 14, 2021, the CAC released the Regulations on the Network Data Security Management (Draft for Comments), or the Data Security
Management Regulations Draft, to solicit public opinion and comments till December 13, 2021, which has not been promulgated as of the
date of this report. Pursuant to the Data Security Management Regulations Draft, data processors holding more than one million users/users
individual information shall be subject to cybersecurity review before listing abroad. Data processing activities refers to activities
such as the collection, retention, use, processing, transmission, provision, disclosure, or deletion of data. According to the latest
amended Cybersecurity Review Measures, which was promulgated on November 16, 2021 and became effective on February 15, 2022, an online
platform operator holding more than one million users/users individual information shall be subject to cybersecurity review before
listing abroad.
As
of the date of this Report, CIMG and its subsidiaries have not received any notice from any authorities requiring the PRC subsidiaries
to go through cybersecurity review or network data security review by the CAC. Given that CIMG and its subsidiaries do not possess personal
data of at least one million individual clients and do not collect data that affects or may affect national security in their business
operations as of the date of this report and do not anticipate that they will be collecting over one million users personal information
or data that affects or may affect national security in the near future. There remains uncertainty, however, as to how the Cybersecurity
Review Measures and the Security Administration Draft will be interpreted or implemented and whether the PRC regulatory agencies, including
the CAC, may adopt new laws, regulations, rules, or detailed implementation and interpretation related to the Cybersecurity Review Measures
and the Security Administration Draft. If any such new laws, regulations, rules, or implementation and interpretation come into effect,
we will take all reasonable measures and actions to comply and to minimize the adverse effect of such laws on us. We cannot guarantee,
however, that we will not be subject to cybersecurity review and network data security review in the future, which could materially and
adversely affect our business, financial conditions, and results of operations.
**Compliance
with Chinas new Data Security Law, Measures on Cybersecurity Review (revised draft for public consultation), Personal Information
Protection Law (second draft for consultation), regulations and guidelines relating to the multi-level protection scheme and any other
future laws and regulations may entail significant expenses and could materially affect our business.**
China
has implemented or will implement rules and is considering a number of additional proposals relating to data protection. Chinas
new Data Security Law promulgated by the Standing Committee of the National Peoples Congress of China in June 2021, or the Data
Security Law, will take effect in September 2021. The Data Security Law provides that the data processing activities must be conducted
based on data classification and hierarchical protection system for the purpose of data protection and prohibits entities
in China from transferring data stored in China to foreign law enforcement agencies or judicial authorities without prior approval by
the Chinese government. As the Data Security Law has not yet come into effect, we may need to make adjustments to our data processing
practices to comply with this law.
| 41 | |
Additionally,
Chinas Cyber Security Law, requires companies to take certain organizational, technical and administrative measures and other
necessary measures to ensure the security of their networks and data stored on their networks. Specifically, the Cyber Security Law provides
that China adopt a multi-level protection scheme (MLPS), under which network operators are required to perform obligations of security
protection to ensure that the network is free from interference, disruption or unauthorized access, and prevent network data from being
disclosed, stolen or tampered. Under the MLPS, entities operating information systems must have a thorough assessment of the risks and
the conditions of their information and network systems to determine the level to which the entitys information and network systems
belong-from the lowest Level 1 to the highest Level 5 pursuant to the Measures for the Graded Protection and the Guidelines for Grading
of Classified Protection of Cyber Security. The grading result will determine the set of security protection obligations that entities
must comply with. Entities classified as Level 2 or above should report the grade to the relevant government authority for examination
and approval.
Recently,
the Cyberspace Administration of China has taken action against several Chinese internet companies in connection with their initial public
offerings on U.S. securities exchanges, for alleged national security risks and improper collection and use of the personal information
of Chinese data subjects. According to the official announcement, the action was initiated based on the National Security Law, the Cyber
Security Law and the Measures on Cybersecurity Review, which are aimed at preventing national data security risks, maintaining
national security and safeguarding public interests. On July 10, 2021, the Cyberspace Administration of China published a revised
draft of the Measures on Cybersecurity Review, expanding the cybersecurity review to data processing operators in possession of personal
information of over 1 million users if the operators intend to list their securities in a foreign country.
It
is unclear at the present time how widespread the cybersecurity review requirement and the enforcement action will be and what effect
they will have on the life sciences sector generally and the Company in particular. Chinas regulators may impose penalties for
non-compliance ranging from fines or suspension of operations, and this could lead to us delisting from the U.S. stock market.
In
addition, our securities may be prohibited from trading on a national exchange or over-the-counter in the United States under the Holding
Foreign Companies Accountable Act, if the PCAOB determines that it cannot inspect or fully investigate our auditors for two consecutive
years.
Also,
on August 20, 2021, the National Peoples Congress passed the Personal Information Protection Law, which will be implemented on
November 1, 2021. The law creates a comprehensive set of data privacy and protection requirements that apply to the processing of personal
information and expands data protection compliance obligations to cover the processing of personal information of persons by organizations
and individuals in China, and the processing of personal information of persons in China outside of China if such processing is for purposes
of providing products and services to, or analyzing and evaluating the behavior of, persons in China. The law also proposes that critical
information infrastructure operators and personal information processing entities who process personal information meeting a volume threshold
to-be-set by Chinese cyberspace regulators are also required to store in China personal information generated or collected in China,
and to pass a security assessment administered by Chinese cyberspace regulators for any export of such personal information. Lastly,
the draft contains proposals for significant fines for serious violations of up to RMB 50 million or 5% of annual revenues from the prior
year.
| 42 | |
Interpretation,
application and enforcement of these laws, rules and regulations evolve from time to time and their scope may continually change, through
new legislation, amendments to existing legislation and changes in enforcement. Compliance with the Cyber Security Law and the Data Security
Law could significantly increase the cost to us of providing our service offerings, require significant changes to our operations or
even prevent us from providing certain service offerings in jurisdictions in which we currently operate or in which we may operate in
the future. Despite our efforts to comply with applicable laws, regulations and other obligations relating to privacy, data protection
and information security, it is possible that our practices, offerings or platform could fail to meet all of the requirements imposed
on us by the Cyber Security Law, the Data Security Law and/or related implementing regulations. Any failure on our part to comply with
such law or regulations or any other obligations relating to privacy, data protection or information security, or any compromise of security
that results in unauthorized access, use or release of personally identifiable information or other data, or the perception or allegation
that any of the foregoing types of failure or compromise has occurred, could damage our reputation, discourage new and existing counterparties
from contracting with us or result in investigations, fines, suspension or other penalties by Chinese government authorities and private
claims or litigation, any of which could materially adversely affect our business, financial condition and results of operations. Even
if our practices are not subject to legal challenge, the perception of privacy concerns, whether or not valid, may harm our reputation
and brand and adversely affect our business, financial condition and results of operations. Moreover, the legal uncertainty created by
the Data Security Law and the recent Chinese government actions could materially adversely affect our ability, on favorable terms, to
raise capital, including engaging in follow-on offerings of our securities in the U.S. market.
On
November 14, 2021, the Cyberspace Administration of China released the Regulations on the Network Data Security Management (Draft for
Comments), or the Data Security Management Regulations Draft, to solicit public opinion and comments till December 13, 2021, which has
not been promulgated as of the date of this report. Pursuant to the Data Security Management Regulations Draft, data processors holding
more than one million users/users individual information shall be subject to cybersecurity review before listing abroad. Data
processing activities refers to activities such as the collection, retention, use, processing, transmission, provision, disclosure, or
deletion of data. According to the latest amended Cybersecurity Review Measures, which was promulgated on November 16, 2021 and became
effective on February 15, 2022, an online platform operator holding more than one million users/users individual information shall
be subject to cybersecurity review before listing abroad.
As
of the date of this Report, CIMG and its subsidiaries have not received any notice from any authorities requiring the PRC subsidiaries
to go through cybersecurity review or network data security review by the CAC. Given that the PRC subsidiaries do not possess personal
data of at least one million individual clients and do not collect data that affects or may affect national security in their business
operations as of the date of this report and do not anticipate that they will be collecting over one million users personal information
or data that affects or may affect national security in the near future. There remains uncertainty, however, as to how the Cybersecurity
Review Measures and the Security Administration Draft will be interpreted or implemented and whether the PRC regulatory agencies, including
the CAC, may adopt new laws, regulations, rules, or detailed implementation and interpretation related to the Cybersecurity Review Measures
and the Security Administration Draft. If any such new laws, regulations, rules, or implementation and interpretation come into effect,
we will take all reasonable measures and actions to comply and to minimize the adverse effect of such laws on us. We cannot guarantee,
however, that we will not be subject to cybersecurity review and network data security review in the future, which could materially and
adversely affect our business, financial conditions, and results of operations.
**Failure
to comply with the Foreign Corrupt Practices Act could adversely affect our business.**
We
are required to comply with the United States Foreign Corrupt Practices Act (or FCPA), which prohibits U.S. companies from engaging in
bribery or other prohibited payments to foreign officials for the purpose of obtaining or retaining business. Foreign companies, including
some of our competitors, are not subject to these prohibitions. Corruption, extortion, bribery, pay-offs, theft and other fraudulent
practices occur from time-to-time in mainland China. If our competitors engage in these practices, they may receive preferential treatment
from personnel of other companies or government agencies, giving our competitors an advantage in securing business or from government
officials who might give them priority in obtaining new licenses, which would put us at a disadvantage.
We
have operations and agreements with third parties, and we make sales, in China. Companies with operations in China have been accused
and found guilty of sales practices that involve unlawful activity, including violations of the FCPA. We believe to date we have complied
in all material respects with the provisions of the FCPA. However, our existing safeguards and any future improvements may prove to be
less than effective, and the employees, consultants and/or distributors of our Company may engage in conduct for which we might be held
responsible. Violations of the FCPA may result in severe criminal or civil sanctions, and we may be subject to other liabilities, which
could negatively affect our business, operating results and financial condition. In addition, the government may seek to hold our Company
liable for successor liability FCPA violations committed by companies in which we invest or that we acquire.
| 43 | |
**Risks
Related to Ownership of our Common Stock**
**The
market price of our stock may be volatile, and you could lose all or part of your investment.**
The
trading price of our Common Stock is likely to be highly volatile and subject to wide fluctuations in response to various factors, some
of which we cannot control. In addition to the factors discussed in this Risk Factors section and elsewhere in this Report,
these factors include but are not limited to:
| 
| 
the
success of, or developments in, competitive products, services or technologies; | |
| 
| 
regulatory
actions with respect to our products and our competitors; | |
| 
| 
the
level of success of our marketing strategy; | |
| 
| 
announcements
by us or our competitors of significant acquisitions, strategic collaborations, joint ventures or capital commitments; | |
| 
| 
regulatory
or legal developments in the United States and other countries; | |
| 
| 
recruitment
or departure of key personnel; | |
| 
| 
expenses
related to any of our development programs and our business in general; | |
| 
| 
actual
or anticipated changes in financial estimates, development timelines or recommendations by securities analysts; | |
| 
| 
failure
to meet or exceed financial estimates and projections of the investment community or that we provide to the public; | |
| 
| 
variations
in our financial results or those of companies that are perceived to be similar to us; | |
| 
| 
fluctuations
in the valuation of companies perceived by investors to be comparable to us; | |
| 
| 
share
price and volume fluctuations attributable to inconsistent trading volume levels of our shares; | |
| 
| 
our
ability or failure to raise additional capital in equity or debt transactions; | |
| 
| 
costs
associated with our sales and marketing initiatives; | |
| 
| 
sales
of our Common Stock by us, our insiders or our other stockholders; and | |
| 
| 
general
economic, business, industry, market and political conditions, including prevailing interest rates and the rate of inflation. | |
In
addition, the stock market in general has in the past experienced extreme price and volume fluctuations that have often been unrelated
or disproportionate to the operating performance of the relevant companies. Broad market and industry factors may negatively affect the
market price of our Common Stock, regardless of our actual operating performance. The realization of any of the above risks or any of
a broad range of other risks, including those described in this Risk Factors section, could have a dramatic and material
adverse impact on the market price of our Common Stock.
**Despite
our listing on the Nasdaq Capital Market, there can be no assurance that an active trading market for our Common Stock will be sustained.**
In
June 2020, our Common Stock commenced trading on the Nasdaq Capital Market under the symbol NUZE. On October 31, 2024,
we changed our symbol to IMG. Although our Common Stock is listed on the Nasdaq Capital Market, an active trading market
for our shares may never be sustained. You may not be able to sell your shares quickly or at the market price if trading in shares of
our securities is not active. Further, an inactive market may also impair our ability to raise capital by selling shares of our securities
and may impair our ability to enter into strategic partnerships or acquire companies or products by using shares of our securities as
consideration, which could have a material adverse effect on our business, financial condition, and results of operations.
**The
Nasdaq Capital Market may subsequently delist our securities if we fail to comply with ongoing listing standards.**
The
Nasdaq Capital Markets rules for listed companies requires us to meet certain financial, public float, bid price and liquidity
standards on an ongoing basis in order to continue the listing of our Common Stock. In addition to specific listing and maintenance standards,
the Nasdaq Capital Market has broad discretionary authority over the continued listing of securities, which it could exercise with respect
to the listing of our Common Stock.
| 44 | |
As
a listed company, we are required to meet the continued listing requirements applicable to all Nasdaq Capital Market companies. On September
20, 2022, the Company received a notification letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (NASDAQ)
indicating that the Company was not in compliance with the minimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2)
for continued listing (the Bid Price Rule). On December 28, 2022, the Company completed a 1-for-35 reverse stock split,
which became effective on December 28, 2022. On January 17, 2023, the Company received notice that the Company had regained compliance
with the Bid Price Rule. In addition to the Bid Price Rule previously described, Nasdaq Capital Market listing rules require us to maintain
a minimum stockholders equity of $2.5 million under Nasdaq Listing Rule 5550(b)(1), a minimum market value of listed securities
of $35 million under Nasdaq Listing Rule 5550(b)(2), or a minimum net income of $500,000 under Nasdaq Listing Rule 5550(b)(3).
The
Company received a notification letter from Nasdaq on January 23, 2024 (the NASDAQ Notification Letter), indicating that
the Company was not in compliance with Nasdaq Listing Rule 5550(b)(1) (the Stockholders Equity Requirement). The
Nasdaq Notification Letter stated that the Company failed to maintain a minimum of $2,500,000 in stockholders equity for continued
listing, as required by the Stockholders Equity Requirement. Subsequently, the Company completed a convertible note financing
of $320,000 on April 27, 2024, an equity financing of $1,500,000 on June 4, 2024, and an equity financing of $3,000,000 on July 11, 2024.
On July 23, 2024, the Company received a letter from Nasdaq stating that based on the Companys Form 8-K, filed with the Commission
on July 19, 2024, Nasdaq has determined that the Company has complied with Listing Rule 5550(b)(1).
On
January 14, 2025, the Company received a notification letter (the Minimum Bid Price Notice) from the Listing Qualifications
Department of The Nasdaq Stock Market LLC indicating that the Company was not in compliance with the minimum bid price requirement for
continued listing set forth in Nasdaq Listing Rule 5550(a)(2). Nasdaq Listing Rule 5550(a)(2) requires listed securities to maintain
a minimum bid price of $1.00 per share, and Nasdaq Listing Rule 5810(c)(3)(A) provides that a failure to meet the minimum bid price requirement
exists if the deficiency continues for a period of 30 consecutive business days. The Minimum Bid Price Notice had no immediate effect
on the listing of the Companys Common Stock, which continued to trade on The Nasdaq Capital Market under the symbol IMG.
In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company had 180 calendar days from the date of the Minimum Bid Price Notice,
or until July 14, 2025, to regain compliance. If, at any time before July 14, 2025, the closing bid price of the Common Stock closed
at or above $1.00 per share for a minimum of 10 consecutive business days, Nasdaq would provide written notification that the Company
had regained compliance and the matter would be resolved. If the Company did not regain compliance during the compliance period ending
July 14, 2025, Nasdaq could, in its discretion, grant the Company an additional 180-calendar-day period to regain compliance, provided
that the Company met the continued listing requirement for market value of publicly held shares and all other applicable initial listing
standards for The Nasdaq Capital Market as of July 14, 2025 (except for the minimum bid price requirement) and provided Nasdaq with written
notice of its intent to cure the deficiency during the second compliance period.
On
January 17, 2025, the Company received another notice (the Annual Report Notice) from Nasdaq indicating that the Company
was not in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Annual Report on Form 10-K for
the fiscal year ended September 30, 2024 with the SEC. The Annual Report Notice had no immediate effect on the listing of the Companys
Common Stock on Nasdaq and stated that the Company was required to submit a plan to regain compliance with Nasdaq Listing Rule 5250(c)(1)
within 60 calendar days from the date of the Annual Report Notice. If the plan was accepted by Nasdaq, Nasdaq could grant the Company
up to 180 calendar days from the due date of the Form 10-K for the fiscal year ended September 30, 2024 to regain compliance. In determining
whether to accept such plan, Nasdaq would consider factors such as the likelihood that the remedial filing, along with any subsequent
periodic filings that became due, could be made within the 180-day period, the Companys past compliance history, the reasons for
the late filing, other corporate events that might occur during Nasdaqs review period, the Companys overall financial condition,
and its public disclosures. Any subsequent periodic filing due within the 180-day exception period was required to be filed no later
than the end of that period.
On
February 19, 2025, the Company received a notification letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC
indicating that the Company was not in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Quarterly
Report on Form 10-Q for the period ended December 31, 2024 with the SEC.
| 45 | |
The
Company submitted a compliance plan to Nasdaq on March 18, 2025, and Nasdaq granted the Company an extension to (i) file its Form 10-K
for the fiscal year ended September 30, 2024 on or before June 13, 2025, and (ii) file its Form 10-Q for the quarter ended December 31,
2024 on or before July 14, 2025.
On
May 19, 2025, the Company received a notice (the Quarterly Report Notice) from Nasdaq indicating that the Company was not
in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Quarterly Report on Form 10-Q for the three
months ended March 31, 2025 with the SEC. The Quarterly Report Notice had no immediate effect on the listing of the Companys Common
Stock on Nasdaq.
As
a result of this additional delinquency relating to the Form 10-Q for the three months ended March 31, 2025, the Company submitted an
update to its original compliance plan on June 3, 2025.
On
June 13, 2025, the Company did not file its Form 10-K for the fiscal year ended September 30, 2024. On June 27, 2025, the Company received
a delisting determination letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (the Nasdaq Delist
Determination Letter). According to the Nasdaq Delist Determination Letter, unless the Company requested an appeal of this determination
by July 7, 2025, trading of the Companys Common Stock would be suspended from The Nasdaq Capital Market at the opening of business
on July 9, 2025, and Nasdaq would file a Form 25-NSE with the SEC to remove the Companys securities from listing and registration
on The Nasdaq Stock Market.
On
July 7, 2025, the Company appealed the Nasdaq delisting determination letter dated June 27, 2025, and the Nasdaq Hearings Panel scheduled
a hearing for the appeal on August 14, 2025. Nasdaq also notified the Company that the Panel would consider this matter in rendering
a determination regarding the Companys continued listing on The Nasdaq Capital Market. Pursuant to Listing Rule 5810(d), the Company
intended to present its views with respect to this additional deficiency at the Panel hearing.
On
July 17, 2025, the Company received an additional delisting determination letter from Nasdaq, which stated that the Company had not regained
compliance with Nasdaq Listing Rule 5550(a)(2) by July 14, 2025 and was not eligible for a second 180-calendar-day compliance period,
primarily because the Company did not satisfy the initial listing requirements for The Nasdaq Capital Market under the Equity Standard
or the alternative standards. According to the letter, this matter served as an additional basis for delisting the Companys securities
from The Nasdaq Stock Market.
On
July 21, 2025, the Company filed with the SEC its Annual Report on Form 10-K for the fiscal year ended September 30, 2024, which was
subsequently amended on July 30, 2025.
Following
a hearing held on August 14, 2025, the Nasdaq Hearings Panel issued a decision on September 2, 2025 granting the Companys request
to continue its listing on The Nasdaq Stock Market, subject to the Companys timely satisfaction of specified conditions, including
(i) filing all required periodic reports and (ii) demonstrating compliance with Nasdaq Listing Rule 5550(b)(1), to be affirmed in a report
to be filed under the Exchange Act on or before September 30, 2025.
On
August 20, 2025, the Company received a delinquency notification letter from the Listing Qualifications Staff of Nasdaq indicating that
the Company was not in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Quarterly Report on
Form 10-Q for the quarterly period ended June 30, 2025 with the SEC.
On
August 26, 2025, the Company filed with the SEC its Quarterly Report on Form 10-Q for the three months ended December 31, 2024.
In
its effort to regain compliance with the Nasdaq equity requirement, and subsequent to the quarter ended June 30, 2025 and through September
30, 2025, the Company completed certain unregistered issuances of equity securities, which increased stockholders equity.
| 46 | |
On
September 30, 2025, the Company filed with the SEC its Quarterly Report on Form 10-Q for the three months ended March 31, 2025.
On
October 8, 2025, the Company received a delinquency notification letter from Nasdaq indicating that the Company was not in compliance
with Nasdaq Listing Rule 5620(a) and Nasdaq Listing Rule 5810(c)(2)(G) because the Company did not hold an annual meeting of stockholders
within 12 months of the end of the Companys fiscal year. The Company subsequently held its Annual Meeting of Stockholders on October
28, 2025.
On
November 3, 2025, the Company filed with the SEC its Quarterly Report on Form 10-Q for the three months ended June 30, 2025.
On
December 4, 2025, Nasdaq notified the Company that it had regained compliance with Nasdaq Listing Rule 5250(c)(1), as well as Nasdaq
Listing Rules 5550(b)(1) and 5620(a), following a hearing before the Nasdaq Hearings Panel. The Company remains subject to a bid price
compliance deadline under Nasdaq Listing Rule 5550(a)(2) and a Mandatory Panel Monitor through November 14, 2026.
If
we fail to meet one of those standards or any other applicable Nasdaq continued listing requirement relevant to the listing of our securities,
our Common Stock may be subject to delisting, as applied by Nasdaq in its discretion. We intend to take all commercially reasonable actions
to maintain our Nasdaq Capital Market listing. If our Common Stock is delisted in the future, it is not likely that we will be able to
list our Common Stock on another national securities exchange on a timely basis or at all and, as a result, we expect our securities
would be quoted on an over-the-counter market; however, if this were to occur, our stockholders could face significant material adverse
consequences, including limited availability of market quotations for our Common Stock and reduced liquidity for the trading of our securities.
In addition, in the event of such delisting, we could experience a decreased ability to issue additional securities and obtain additional
financing in the future.
**We
have broad discretion in the use of the net proceeds from our recent offering and may not use them effectively, which could affect our
results of operations and cause our stock price to decline.**
Our
management will have broad discretion in the application of the net proceeds from our recent offering. We intend to use the net proceeds
from the offering to acquire complementary businesses, acquire or license products or technologies that are complementary to our own,
although we have no current plans, commitments or agreements with respect to any such use of proceeds for acquisitions or licenses, and
for working capital and general corporate purposes. As a result, you will be relying upon managements judgment with only limited
information about our specific intentions for the use of the balance of the net proceeds of the offering. You will not have the opportunity,
as part of your investment decision, to assess whether we are using the proceeds appropriately. Our management might not apply our net
proceeds in ways that ultimately increase the value of your investment. If we do not invest or apply the net proceeds from the offering
in ways that enhance stockholder value, we may fail to achieve expected financial results, which could cause our stock price to decline.
**We
incur significant costs as a result of operating as a public company, and our management must devote substantial time to compliance initiatives
as a result of the listing of our Common Stock on the Nasdaq Capital Market.**
As
a listed company, we are required to meet the Nasdaq continued listing requirements. We have breached certain of these requirements in
the past. See also The Nasdaq Capital Market may subsequently delist our securities if we fail to comply with ongoing listing
standards and Corporate Information.
We
expect our ongoing compliance with such rules and regulations to substantially increase our legal and financial compliance costs and
to make some activities more time-consuming and costly. These requirements may divert the attention of our management and personnel from
other business concerns, and they could have a material adverse effect on our business, financial condition, and results of operations.
The increased costs will decrease our net income or increase our net loss, and may require us to reduce costs in other areas of our business
or increase the prices of our products or services. For example, these rules and regulations may make it more difficult and more expensive
for us to obtain director and officer liability insurance and we may be required to incur substantial costs to maintain the same or similar
coverage. We cannot accurately predict or estimate the amount or timing of additional costs we may incur to respond to these requirements.
The impact of these requirements could also make it more difficult for us to attract and retain qualified persons to serve on our Board,
our Board committees or as executive officers.
| 47 | |
**We
expect to incur significant costs and devote substantial management time to maintaining our disclosure controls and procedures and internal
control over financial reporting, and regardless we may be unable to prevent or detect all errors or acts of fraud or to accurately and
timely report our financial results or file our periodic reports in a timely manner.**
As
a publicly traded company, our management is required to report annually on the effectiveness of our internal control over financial
reporting pursuant to Section 404 of the Sarbanes-Oxley Act, or Section 404. The rules governing the standards that must be met for our
management to assess our internal control over financial reporting are complex and require significant documentation, testing and possible
remediation.
We
designed our disclosure controls and procedures to reasonably assure that information we must disclose in reports we file or submit under
the Exchange Act is accumulated and communicated to management, and recorded, processed, summarized and reported within the time periods
specified in the rules and forms of the SEC. We believe that any disclosure controls and procedures or internal controls and procedures,
no matter how well-conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system
are met.
These
inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of
simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more
people or by an unauthorized override of the controls.
Because
of the inherent limitations in our control system, misstatements due to error or fraud may occur and not be detected. We cannot assure
you that the measures we have taken will be effective in mitigating or preventing significant deficiencies or material weaknesses in
our internal control over financial reporting in the future.
If
we fail to maintain effective internal control over financial reporting to meet the demands that are placed upon us as a public company,
including the requirements of the Sarbanes-Oxley Act, we may be unable to accurately report our financial results, or to report them
within the timeframes required by law or exchange regulations.
Additionally,
we have engaged only a very limited number of accounting and finance personnel and we rely in part on outside consultants. We may need
to incur additional expenses to hire additional personnel with public company financial reporting expertise to build our financial management
and reporting infrastructure, and further develop and document our accounting policies and financial reporting procedures. In the event
we need to hire additional personnel with public company financial reporting expertise but we are unable to do so, we may not be able
to accurately report our financial results or file our periodic reports in a timely manner, which may cause investors to lose confidence
in our reported financial information and may lead to a decline in our stock price.
**If
we are unable to maintain an effective system of internal control over financial reporting, we may not be able to accurately report our
financial results, timely file our periodic reports, maintain our reporting status or prevent fraud.**
Under
standards established by the Public Company Accounting Oversight Board, a material weakness is a deficiency, or combination of deficiencies,
in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or
interim financial statements will not be prevented, detected or corrected on a timely basis.
If
material weaknesses or significant deficiencies in our internal control over financial reporting are discovered or occur in the future,
then there exists a risk that our consolidated financial statements may contain material misstatements that are unknown to us at that
time, and such misstatements could require us to restate our financial results. The existence of a material weakness in our internal
control over financial reporting may result in current and potential stockholders losing confidence in our financial reporting, which
could negatively impact the market price of our Common Stock.
| 48 | |
In
addition, the existence of any material weaknesses in our internal control over financial reporting may affect our ability to timely
file periodic reports under the Exchange Act and may consequently result in the SEC revoking the registration of our Common Stock, or
the delisting of our Common Stock. Any of these events, if they were to occur, could have a material adverse effect on the market price
of our Common Stock or on our business, financial condition and results of operations.
**Anti-takeover
provisions in our third amended and restated bylaws and Nevada law might discourage, delay or prevent a change of control of our company
or changes in our management and, therefore, depress the trading price of our securities.**
Our
third amended and restated bylaws contain provisions that could have the effect of rendering more difficult or discouraging an acquisition
deemed undesirable by our Board. Our third amended and restated bylaws include provisions:
| 
| 
limiting
the liability of, and providing indemnification to, our directors, including provisions that require the Company to advance payment
for defending pending or threatened claims; | |
| 
| 
controlling
the procedures for the conduct and scheduling of board and stockholder meetings; and | |
| 
| 
limiting
the number of directors on our board and the filling of vacancies or newly created seats on the board to our Board then in office. | |
In
addition, we are subject to anti-takeover laws for Nevada corporations. These anti-takeover laws prevent Nevada corporations from engaging
in a business combination with any shareholder, including all affiliates and associates of the shareholder, who is the beneficial owner
of 10% or more of the corporations outstanding voting stock, for two years following the date that the shareholder first became
the beneficial owner of 10% or more of the corporations voting stock, unless specified conditions are met. If those conditions
are not met, then after the expiration of the two-year period the corporation may not engage in a business combination with such shareholder
unless certain other conditions are met.
These
provisions, alone or together, could delay hostile takeovers and changes in control or changes in our management. The existence of the
foregoing provisions could limit the price that investors might be willing to pay in the future for shares of our Common Stock. They
could also deter potential acquirers of our company, thereby reducing the likelihood that our stockholders could receive a premium for
their Common Stock in an acquisition.
**If
equity research analysts do not publish research or reports about our business or if they issue unfavorable commentary or downgrade our
Common Stock, the price of our Common Stock could decline.**
The
trading market for our Common Stock will rely in part on the research and reports that equity research analysts publish about us and
our business. We do not control these analysts. The price of our Common Stock could decline if one or more equity analysts downgrade
our Common Stock or if analysts issue other unfavorable commentary or cease publishing reports about us or our business.
**We
may be subject to securities litigation, which is expensive and could divert management attention.**
The
market price of our Common Stock has been, and may in the future be, volatile. In the past, companies that have experienced volatility
in the market price of their stock have been subject to securities litigation, including but not limited to securities class action litigation.
We may be the target of this type of litigation in the future. Securities litigation against us could result in substantial costs and
divert our managements attention from other business concerns, which could have a material adverse effect on our business and
financial condition.
| 49 | |
**We
have never paid dividends on our capital stock and we do not anticipate paying any dividends in the foreseeable future. Consequently,
any profits from an investment in our Common Stock will depend on whether the price of our Common Stock increases.**
We
have not paid dividends on any of our classes of capital stock to date and we currently intend to retain our future earnings, if any,
to fund the development and growth of our business. As a result, capital appreciation, if any, of our Common Stock will be our stockholders
sole source of gain for the foreseeable future.
**Claims
for indemnification by our directors and officers may reduce our available funds to satisfy successful third-party claims against us
and may reduce the amount of money available to us.**
Our
third amended and restated bylaws provide that we will indemnify our directors and officers, in each case to the fullest extent permitted
by Nevada law. In addition, our third amended and restated bylaws and our indemnification agreements that we have entered into with our
directors and officers provide for the following:
| 
| 
We
will indemnify our directors and officers for serving us in those capacities or for serving other business enterprises at our request,
to the fullest extent permitted by Nevada law. Nevada law provides that a corporation may indemnify such person if such person acted
in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the registrant and,
with respect to any criminal proceeding, had no reasonable cause to believe such persons conduct was unlawful. | |
| 
| 
We
will also indemnify employees and agents in those circumstances where indemnification is permitted by applicable law. | |
| 
| 
We
are required to advance expenses, as incurred, to any indemnitee in connection with defending a proceeding, except that such indemnitee
shall undertake to repay such advances if it is ultimately determined that such person is not entitled to indemnification. | |
| 
| 
The
rights conferred in our third amended and restated bylaws are not exclusive, and we are authorized to enter into indemnification
agreements with our directors, officers, employees and agents and to obtain insurance to indemnify such persons. | |
**ITEM
1B. UNRESOLVED STAFF COMMENTS**
Not
applicable.
**ITEM
1C. CYBERSECURITY**
The
Companys executive officers oversee the strategic processes to safeguard data and comply with relevant regulations and has overall
responsibility for evaluating cybersecurity risks, as well as related policies and risks in connection with the Companys supply
chain, suppliers, and other service providers. The Company does not currently engage any assessors, consultants, auditors, or other third
parties in connection with any such processes, given the size and scale of the Company, the resources available to it, the anticipated
expenditures, and the risks it faces in terms of cybersecurity. The Companys executive officers are responsible for overseeing
and periodically reviewing and identifying risks from cybersecurity threats associated with its use of any third-party service provider.
Since
the start of its latest completed fiscal year and up to the date of this Report, the Company is not aware of any risks from
cybersecurity threats, including as a result of any previous cybersecurity incidents, that have materially affected, or are
reasonably likely to materially affect, the Company, including its business strategy, results of operations, or financial
condition.
The
Companys Board of Directors is responsible for oversight of risks from cybersecurity threats. The Companys executive
officers oversee the overall processes to safeguard data and comply with relevant regulations and will report material cybersecurity
incidents to the board. The Companys executive officers have limited experience in cybersecurity matters, but where
they determine it is appropriate, the Company will engage external advisers to assist in assessing, managing and remediating any
cybersecurity incidents. For material cybersecurity incidents, the Companys executive officers will promptly inform and
update the Board and seek its instructions regarding response and remediation.
| 50 | |
**ITEM
2. PROPERTIES**
Our
principal executive office is located at Room R2, FTY D, 16/F, Kin Ga Industrial Building, 9 San On Street, Tuen Mun, Hong Kong, at a
monthly rental cost of RMB 4,167 (approximately $594), with the lease expiring on December 17, 2026.
We
currently lease office space and facilities in Delray Beach, Florida; Tuen Mun, Hong Kong; and Beijing and Henan, China. Our office
in Boca Raton, Florida has a total monthly lease expense of approximately $2,500, with the lease expiring on October 11, 2026. Our
office in Beijing, China has a total yearly lease expense of approximately RMB 197,100(approximately $27,683), with the lease
expiring on March 31, 2026. Our office in Henan, China has a total yearly lease expense of approximately RMB 98,280 (approximately
$13,804), monthly rent fee RMB 8,190 (approximately $1,150), with the lease expiring on August 14, 2026. We have analyzed our
current facilities in light of our anticipated requirements, and we expect to continue optimizing our office space and facilities to
meet our future needs.
**ITEM
3. LEGAL PROCEEDINGS**
The
Kim Litigation
On
October 3, 2024, Mr. Sooncha Kim filed a complaint against the Company in the Southern District of New York, (Case No. 1:24-cv-7485)
(the Complaint). The Complaint alleges that the Company breached a Convertible Note and Warrant Purchase Agreement,
dated June 6, 2024, between the Company and Mr. Kim, by, among other things, failing to deliver the registration rights agreement,
excluding Mr. Kim from the S-1 registration statement, delaying conversion of Mr. Kims notes, undertaking steps to dilute Mr.
Kims shares, failing to honor Mr. Kims 50% participation right in any subsequent financing and failing to appoint a
designated director, as set forth in the parties agreement. Mr. Kim seeks specific performance of the Convertible Note and
Warrant Purchase Agreement, and monetary damages in the amount of $1,041,216, plus applicable interest. The Company filed its answer
to the Complaint on December 3, 2024. On January 7, 2025, Mr. Kim filed a motion seeking a preliminary injunction against the
Company (the Motion). The Company opposed the Motion on January 22, 2025, and on February 13, 2025, the Court denied
Mr. Kims Motion. As of September 30, 2025, discovery in the case is ongoing, and no trial date has been set. 
The
Ex-Directors Lawsuit
On
March 10, 2025, the following former directors of the Company, Kevin J. Connor, Chris J. Jones, Nobuki Kurita, and David Robson (collectively,
the Ex-Directors), filed a complaint against the Company in the Superior Court of California, County of San Diego (Case
No. 25CU012922N) (the Complaint). The Complaint alleges the Company failed to pay directors fees and expenses from
the last quarter the fiscal year ended September 30, 2023 through the first two quarters of the fiscal year ended September 30, 2024,
and is claiming breach of contract, quantum meruit, unjust enrichment, promissory estoppel, breach of the implied covenant of good faith
and fair dealing, and unfair business practices. On August 22, 2025, a judgment by default was entered against the Company in the amount
of $58,920.34. Counsel for Plaintiffs/Judgment Creditors, Kevin J. Conner, J. Chris Jones, Nobuki Kurita, and David Robson (collectively,
Plaintiffs) subsequently filed a motion with the court to amend the total amount of the judgment. On November 21, 2025,
the Court entered an order amending the judgment nunc pro tunc, increasing the aggregate awards to all Plaintiffs to $222,062.28, including
the prejudgment interest and costs.
**ITEM
4. MINE SAFETY DISCLOSURES**
None.
| 51 | |
**PART
II**
**ITEM
5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES**
Our
Common Stock is listed on the Nasdaq Capital Market under the symbol IMG. As of September 30, 2025, there were approximately
299 holders of record of our Common Stock. The actual number of stockholders is greater than this number of record holders, and includes
stockholders who are beneficial owners, but whose shares are held in street name by brokers and other nominees.
**Dividends**
We
have not paid dividends on any of our classes of capital stock to date and do not anticipate paying any cash dividends on shares of our
Common Stock in the foreseeable future. We currently intend to retain all of our future earnings, if any, to fund the development and
growth of our business. Any future determination relating to our dividend policy will be made at the discretion of our Board and will
depend on a number of factors, including future earnings, capital requirements, financial conditions, future prospects, contractual restrictions
and covenants and other factors that our Board may deem relevant.
**Equity
Incentive Plans**
See
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS. - Equity Compensation
Plan Information.
**Repurchases
of Shares**
There
were no repurchases of shares of common stock during for the year ended September 30, 2025.
**ITEM
6. [RESERVED]**
**ITEM
7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**
*The
following discussion provides information which management believes is relevant to an assessment and understanding of our results of
operations and financial condition. The discussion should be read along with our financial statements and notes thereto included elsewhere
in this Report. Except for historical information contained herein, the following discussion contains forward-looking statements which
are subject to known and unknown risks, uncertainties and other factors that may cause our actual results to differ materially from those
expressed or implied by such forward-looking statements. We discuss such risks, uncertainties and other factors throughout this Report
and specifically under Item 1A of Part I of this Report, Risk Factors. For additional discussion, see CAUTIONARY NOTE REGARDING
FORWARD LOOKING STATEMENTS above.*
| 52 | |
**Corporate
Overview**
CIMG
is a company incorporated in Nevada and has been listed on Nasdaq since June 2020. We were formerly known as Nuzee, Inc.
with a previous ticker symbol NUZE, and we changed our corporate name and ticker symbol to CIMG Inc. and
IMG in October 2024. We are committed to leveraging artificial intelligence and, where appropriate, blockchain related
technologies to support industrial development and help our clients improve user growth and brand management. We are currently making
efforts to expand our sales and distribution channels in Asia to cover a wider range of consumer food and beverage products. This expansion
is driven by our online sales platform, which utilizes the natural language search function.
On
June 7, 2024, we entered into a Share Purchase Agreement (Share Purchase Agreement) with Masateru Higashida, our former
Chief Executive Officer and Director, under which we sold all issued and outstanding shares of our wholly-owned subsidiaries, NuZee KOREA
Ltd. and NuZee Investment Co., Ltd., to Mr. Higashida, which sale was completed in June 2024.
Since
July 2024, CIMG has been undergoing a transformation in digital marketing, distribution, and sales. As part of this transformation, we
have extended our sales and distribution network to include Maca-infused food and beverages, reaffirming our commitment to reshaping
the online marketing, sales, and distribution landscape for consumer products.
Maca,
a plant of the Brassicaceae family that originated in South America, has oval leaves and a rootstock shaped like a small round radish.
It is edible and renowned as a natural superfood. Maca is rich in nutrients, boasts high levels of essential nutrients, and is believed
to nourish and strengthen the human body. It is often referred to as South American ginseng. The primary cultivation regions
for Maca include the Andes Mountains in South America and the Jade Dragon Snow Mountain in Lijiang, Yunnan, China. Our business focuses on sourcing, marketing, and distributing a wide range of Maca-based dietary supplements, functional
foods, and beauty products. We operate with a commitment to providing high-quality, sustainably sourced products to consumers who seek
to enhance their health and wellness. Our products are sold through both online channels and a network of retail partners, including grocery
stores, convenience stores, and vending machines.
CIMG
has successfully secured the exclusive distribution and sales rights for all Maca products produced by Jiangsu Kangduoyuan Beverage Co.,
Ltd., a leading Maca production base in Asia. These products include Maca Peptide Coffee, Maca-Noni, Maca Wine, Maca Purified Powder,
and other full-range offerings. Through a comprehensive digital marketing strategy, CIMG is optimistic in its ability to achieve sales
growth and enhance the Companys enterprise value.
Since July 2024, we launched the Homology of
Medicine and Food series. including Huomao-branded products, Exosome eye drops and other health and wellness products. The Homology
of Medicine and Food Series is guided by traditional Chinese medicine theory, incorporates modern nutritional principles to identify the
functional attributes of certain foods and food-derived ingredients. we are committed to providing healthier and more suitable health
and wellness products for Asian customers. The launch of the new product effectively contributed to the growth of our sales.
We source, market, and distribute health
and wellness products, including Maca-based dietary supplements, functional foods, and beauty products. We leverage technology and data-driven
marketing tools to support product promotion and sales. We are committed to providing high-quality products with a focus on responsible
and sustainable sourcing to consumers seeking to enhance their health and wellness. We sell our products through online channels and
a network of retail partners, including grocery stores, convenience stores, and vending machines.
Since September 2025, we launched the Computing
Power Product series. We provide customers with hardware devices, such as GPUs integrated with artificial intelligence data-processing
modules. These modules are embedded in the GPUs and tailored to the characteristics and needs of each industry. The modules enable industry-specific
data learning, helping applications develop more accurate data-processing patterns, and intelligently complete operational tasks. We primarily
sell these products to business customers, who then integrate them into their own servers, core processors, and other computing infrastructure
and deliver solutions to their end users. We continuously refine our artificial intelligence data-processing templates and enhance the
learning capabilities of the modules to deliver more accurate intelligent services across a broad range of industries.
| 53 | |
The
diagram below is our corporate structure as of the date of this Report.
*
**Nasdaq
Listing Deficiency**
Since
January 2024, we have received several deficiency and delinquency notices from Nasdaq relating to our stockholders equity, minimum
bid price, failure to timely file periodic reports and failure to hold an annual meeting. We have cured all of these deficiencies except
the minimum bid price requirement and, as of December 4, 2025, Nasdaq has notified us that we have regained compliance with Nasdaq Listing
Rules 5250(c)(1), 5550(b)(1) and 5620(a), while remaining subject to a bid price compliance deadline under Rule 5550(a)(2) and a Mandatory
Panel Monitor through November 14, 2026
On
January 14, 2025, the Company received a notification letter (the Minimum Bid Price Notice) from the Listing Qualifications
Department of The Nasdaq Stock Market LLC indicating that the Company was not in compliance with the minimum bid price requirement for
continued listing set forth in Nasdaq Listing Rule 5550(a)(2). Nasdaq Listing Rule 5550(a)(2) requires listed securities to maintain
a minimum bid price of $1.00 per share, and Nasdaq Listing Rule 5810(c)(3)(A) provides that a failure to meet the minimum bid price requirement
exists if the deficiency continues for a period of 30 consecutive business days. The Minimum Bid Price Notice had no immediate effect
on the listing of the Companys Common Stock, which continued to trade on The Nasdaq Capital Market under the symbol IMG.
In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company had 180 calendar days from the date of the Minimum Bid Price Notice,
or until July 14, 2025, to regain compliance. If, at any time before July 14, 2025, the closing bid price of the Common Stock closed
at or above $1.00 per share for a minimum of 10 consecutive business days, Nasdaq would provide written notification that the Company
had regained compliance and the matter would be resolved. If the Company did not regain compliance during the compliance period ending
July 14, 2025, Nasdaq could, in its discretion, grant the Company an additional 180-calendar-day period to regain compliance, provided
that the Company met the continued listing requirement for market value of publicly held shares and all other applicable initial listing
standards for The Nasdaq Capital Market as of July 14, 2025 (except for the minimum bid price requirement) and provided Nasdaq with written
notice of its intent to cure the deficiency during the second compliance period.
| 54 | |
On
January 17, 2025, the Company received another notice (the Annual Report Notice) from Nasdaq indicating that the Company
was not in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Annual Report on Form 10-K for
the fiscal year ended September 30, 2024 with the SEC. The Annual Report Notice had no immediate effect on the listing of the Companys
Common Stock on Nasdaq and stated that the Company was required to submit a plan to regain compliance with Nasdaq Listing Rule 5250(c)(1)
within 60 calendar days from the date of the Annual Report Notice. If the plan was accepted by Nasdaq, Nasdaq could grant the Company
up to 180 calendar days from the due date of the Form 10-K for the fiscal year ended September 30, 2024 to regain compliance. In determining
whether to accept such plan, Nasdaq would consider factors such as the likelihood that the remedial filing, along with any subsequent
periodic filings that became due, could be made within the 180-day period, the Companys past compliance history, the reasons for
the late filing, other corporate events that might occur during Nasdaqs review period, the Companys overall financial condition,
and its public disclosures. Any subsequent periodic filing due within the 180-day exception period was required to be filed no later
than the end of that period.
On
February 19, 2025, the Company received a notification letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC
indicating that the Company was not in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Quarterly
Report on Form 10-Q for the period ended December 31, 2024 with the SEC.
The
Company submitted a compliance plan to Nasdaq on March 18, 2025, and Nasdaq granted the Company an extension to (i) file its Form 10-K
for the fiscal year ended September 30, 2024 on or before June 13, 2025, and (ii) file its Form 10-Q for the quarter ended December 31,
2024 on or before July 14, 2025.
On
May 19, 2025, the Company received a notice (the Quarterly Report Notice) from Nasdaq indicating that the Company was not
in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Quarterly Report on Form 10-Q for the three
months ended March 31, 2025 with the SEC. The Quarterly Report Notice had no immediate effect on the listing of the Companys Common
Stock on Nasdaq.
As
a result of this additional delinquency relating to the Form 10-Q for the three months ended March 31, 2025, the Company submitted an
update to its original compliance plan on June 3, 2025.
On
June 13, 2025, the Company did not file its Form 10-K for the fiscal year ended September 30, 2024. On June 27, 2025, the Company received
a delisting determination letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (the Nasdaq Delist
Determination Letter). According to the Nasdaq Delist Determination Letter, unless the Company requested an appeal of this determination
by July 7, 2025, trading of the Companys Common Stock would be suspended from The Nasdaq Capital Market at the opening of business
on July 9, 2025, and Nasdaq would file a Form 25-NSE with the SEC to remove the Companys securities from listing and registration
on The Nasdaq Stock Market.
On
July 7, 2025, the Company appealed the Nasdaq delisting determination letter dated June 27, 2025, and the Nasdaq Hearings Panel scheduled
a hearing for the appeal on August 14, 2025. Nasdaq also notified the Company that the Panel would consider this matter in rendering
a determination regarding the Companys continued listing on The Nasdaq Capital Market. Pursuant to Listing Rule 5810(d), the Company
intended to present its views with respect to this additional deficiency at the Panel hearing.
On
July 17, 2025, the Company received an additional delisting determination letter from Nasdaq, which stated that the Company had not regained
compliance with Nasdaq Listing Rule 5550(a)(2) by July 14, 2025 and was not eligible for a second 180-calendar-day compliance period,
primarily because the Company did not comply with the initial listing requirements for The Nasdaq Capital Market under the Equity Standard
or the alternative standards. According to the letter, this matter served as an additional basis for delisting the Companys securities
from The Nasdaq Stock Market.
On
July 21, 2025, the Company filed with the SEC its Annual Report on Form 10-K for the fiscal year ended September 30, 2024, which was
subsequently amended on July 30, 2025.
| 55 | |
Following
a hearing held on August 14, 2025, the Nasdaq Hearings Panel issued a decision on September 2, 2025 granting the Companys request
to continue its listing on The Nasdaq Stock Market, subject to the Companys timely satisfaction of specified conditions, including
(i) filing all required periodic reports and (ii) demonstrating compliance with Nasdaq Listing Rule 5550(b)(1), to be affirmed in a report
to be filed under the Exchange Act on or before September 30, 2025.
On
August 20, 2025, the Company received a delinquency notification letter from the Listing Qualifications Staff of Nasdaq indicating that
the Company was not in compliance with Nasdaq Listing Rule 5250(c)(1) because the Company did not timely file its Quarterly Report on
Form 10-Q for the quarterly period ended June 30, 2025 with the SEC.
On
August 26, 2025, the Company filed with the SEC its Quarterly Report on Form 10-Q for the three months ended December 31, 2024.
In
its effort to regain compliance with the Nasdaq equity requirement, and subsequent to the quarter ended June 30, 2025 and through September
30, 2025, the Company completed certain unregistered issuances of equity securities, which increased stockholders equity.
On
September 30, 2025, the Company filed with the SEC its Quarterly Report on Form 10-Q for the three months ended March 31, 2025.
On
October 8, 2025, the Company received a delinquency notification letter from Nasdaq indicating that the Company was not in compliance
with Nasdaq Listing Rule 5620(a) and Nasdaq Listing Rule 5810(c)(2)(G) because the Company did not hold an annual meeting of stockholders
within 12 months of the end of the Companys fiscal year. The Company subsequently held its Annual Meeting of Stockholders on October
28, 2025.
On
November 3, 2025, the Company filed with the SEC its Quarterly Report on Form 10-Q for the three months ended June 30, 2025.
On
December 4, 2025, Nasdaq notified the Company that it had regained compliance with Nasdaq Listing Rule 5250(c)(1), as well as Nasdaq
Listing Rules 5550(b)(1) and 5620(a), following a hearing before the Nasdaq Hearings Panel. The Company remains subject to a bid price
compliance deadline under Nasdaq Listing Rule 5550(a)(2) and a Mandatory Panel Monitor through November 14, 2026.
**Results
of Operations**
Revenue*
| 
| | 
Fiscal
Year ended September
30, | | | 
Change | | |
| 
| | 
2025 | | | 
2024 | | | 
Dollars | | | 
% | | |
| 
Products revenues | | 
$ | 10,231,791 | | | 
$ | 1,930,291 | | | 
$ | 8,301,500 | | | 
| 430.06 | % | |
| 
Service revenues | | 
| 65,987 | | | 
| - | | | 
| 65,987 | | | 
| 100 | % | |
| 
Total revenue | | 
10,297,778 | | | 
1,930,291 | | | 
8,367,487 | | | 
| 433.48 | % | |
For
the fiscal year ended September 30, 2025, the Homology of Medicine and Food Series, Computing Power Product Series, and Maca Product
Series generated revenues of $6,349,253, $3,804,691, and $144,726, respectively, accounting for 61.65%, 36.94% and 1.41% of the total
revenue. Our total revenue was $10,297,778, compared with $1,930,291 for the fiscal year ended September 30, 2024, representing a growth
of 433.48%. The significant increase in revenue was primarily attributable to the inclusion of revenues from the Homology of Medicine
and Food Series and the Computing Power Product Series, which were generated by entities acquired during the fiscal year ended September
30, 2025. Accordingly, the year-over-year revenue growth was driven largely by acquisitions rather than organic expansion of the Companys
existing operations.
| 56 | |
*Cost
of revenue and gross margin*
| 
| | 
Fiscal
Year ended September
30, | | | 
Change | | |
| 
| | 
2025 | | | 
2024 | | | 
Dollars | | | 
% | | |
| 
Products cost | | 
$ | 10,108,590 | | | 
$ | 1,898,122 | | | 
$ | 8,206,667 | | | 
| 432.36 | % | |
| 
Service cost | | 
| 63,347 | | | 
| - | | | 
| 63,347 | | | 
| 100 | % | |
| 
Total cost | | 
10,171,937 | | | 
1,898,122 | | | 
8,273,815 | | | 
| 435.89 | % | |
| 
Gross profit | | 
125,841 | | | 
32,169 | | | 
93,672 | | | 
| 291.19 | % | |
| 
Gross margin % | | 
| 1.22 | % | | 
| 1.67 | % | | 
| | | | 
| | | |
**Cost of revenue**
For the fiscal year ended September 30, 2025, total
cost of revenue amounted to $10,171,937, compared to $1,898,122 for the fiscal year ended September 30, 2024, representing an increase of
435.89%.
The cost
of revenue for the year ended fiscal year ended September 30, 2025 was primarily attributable to the Homology of Medicine and Food
Series, the Computing Power Product Series, and the Maca Product Series. For the fiscal year ended September 30, 2025, product costs
relating to these series were $6,278,927, $3,777,292, and $116,609, accounting for 61.72%, 37.13% and 1.15% of the total cost of
revenue.
The significant increase in cost of revenue was mainly
due to the inclusion of the Homology of Medicine and Food Series and the Computing Power Product Series, which were generated from entities
acquired during the fiscal year and primarily relate to trading activities. Accordingly, the year-over-year increase in cost of revenue
was driven largely by the consolidation of newly acquired entities rather than an increase in costs incurred by the Companys existing
operations.
**Gross profit**
For the fiscal year ended September 30, 2025, total
gross profit amounted to $125,841, compared to $32,169 for the fiscal year ended September 30, 2024. The increase in gross profit was
primarily attributable to higher revenue generated from the Homology of Medicine and Food Series and the Computing Power Product Series,
which were contributed by entities acquired during the fiscal year.
For the fiscal year ended September 30, 2025, gross
profit from the Homology of Medicine and Food Series, the Computing Power Product Series, and the Maca Product Series was $70,325, $27,399,
and $28,117, accounting for 55.88%, 21.77% and 22.35% of the total gross profit.
**Gross margin**
For the fiscal year ended September 30, 2025, the
Companys gross profit margin was 1.22%, compared to 1.67% for the fiscal year ended September 30, 2024. The decrease in gross profit
margin was mainly due to a higher proportion of revenue generated from the Homology of Medicine and Food Series and the Computing Power
Product Series, which primarily operate as trading businesses and generally generate lower gross margins than the Companys historical
operations.
*Operating
Expenses*
| 
| | 
Fiscal
Year ended September
30, | | | 
Change | | |
| 
| | 
2025 | | | 
2024 | | | 
Dollars | | | 
% | | |
| 
Operating Expenses | | 
$ | 4,419,331 | | | 
$ | 6,425,572 | | | 
$ | (2,006,241 | ) | | 
| (31.22 | )% | |
For the fiscal year ended September 30, 2025, operating expenses totaled
$4,419,331, compared to $6,425,572 for the fiscal year ended September 30, 2024, representing a decrease of $2,006,241 or 31.22%. This
is mainly due to the reduction in labor costs, professional fees (including legal and consulting services), and office expenses.
*Net
Loss*
| 
| | 
Fiscal
Year ended September
30, | | | 
Change | | |
| 
| | 
2025 | | | 
2024 | | | 
Dollars | | | 
% | | |
| 
Net Loss | | 
$ | 4,890,555 | | | 
$ | 8,972,735 | | | 
$ | (4,082,180 | ) | | 
| (45.50 | )% | |
For the fiscal year ended September 30, 2025, the Company recorded a net
loss of $4,890,555, compared to a net loss of $8,972,735 for the fiscal year ended September 30, 2024. The decrease in net loss was primarily
attributable to lower operating expenses, which is mainly due to the decrease in labor costs, professional fees (including legal and consulting
service fees), and office expenses.
**Liquidity
and Capital Resources**
As of the date of this Report, the Company has funded its operations
primarily through proceeds from registered public offerings and private placements of its Common Stock. The Companys principal
uses of cash include funding operations, product commercialization and development activities, administrative support, and working capital
requirements.
| 57 | |
As of September 30, 2025, the Company had a cash balance of approximately
$0.14 million and has incurred recurring net losses. These conditions raise substantial doubt about the Companys ability to continue
as a going concern for a period of at least twelve months from the date of this Report.
Management has evaluated the Companys ability
to continue as a going concern by considering its current cash resources, the value of its digital assets, and its expected operating
expenses over the next twelve months. Managements plans to alleviate the conditions giving rise to substantial doubt include seeking
additional funding through public or private equity financings, equity-linked instruments, or other capital-raising activities. The timing
and availability of such funding are subject to market conditions and other factors, including the potential exercise of outstanding warrants
by warrant holders.
There can be no assurance that such financing will
be available on acceptable terms, or at all. Accordingly, management has concluded that substantial doubt about the Companys ability
to continue as a going concern has not been alleviated.
*Summary
of Cash Flows*
| 
| | 
Fiscal
Year Ended September
30, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Cash used in operating activities | | 
$ | (17,593,993 | ) | | 
$ | (9,970,680 | ) | |
| 
Cash provided by (used in) investing activities | | 
$ | 22,365 | | | 
$ | (320,043 | ) | |
| 
Cash provided by financing activities | | 
$ | 17,247,540 | | | 
$ | 9,586,272 | | |
| 
Effect of foreign exchange on cash | | 
$ | (2,847 | ) | | 
$ | 312,906 | | |
| 
Cash flows generated from discontinued business operations | | 
$ | - | | | 
$ | (127,102 | ) | |
| 
Net decrease in cash | | 
$ | (326,935 | ) | | 
$ | (518,647 | ) | |
*Discontinued
operations*
On
June 7, 2024, the Companys Board of Directors passed a resolution to sell (1) NuZee KOREA Ltd, a company incorporated in Korea
and a wholly-owned subsidiary of the Company; and (2) NuZee Investment Co., Ltd, a company incorporated in Japan and a wholly-owned subsidiary
of the Company.
During
the fiscal years ended September 30, 2025 and September 30, 2024, the cash outflows arising from the cessation of business operations
were $Nil and $127,102 respectively.
*Operating
Activities*
We
used $17,593,993 of cash in operating activities during the fiscal year ended September 30, 2025, with the cash outflow arising
from purchases of raw materials and finished products.
We
used $9,970,680 of cash in operating activities during the fiscal year ended September 30, 2024, with the cash outflow arising from the
purchase of raw materials and finished products and the disposal of subsidiaries.
*Investing
Activities*
In
the fiscal year ended September 30, 2025, we received $22,365 in cash from investing activities, which was a cash inflow from the disposal
of subsidiaries and equipment.
In
the fiscal year ended September 30, 2024, we used $320,043 in cash in investing activities, which was a cash outflow arising from the
purchase of equipment.
**
*Financing
Activities*
Historically,
we have funded our operations through the issuance of our equity securities.
| 58 | |
Cash
provided from financing activities increased from $9,586,272 as of September 30, 2024 to $17,247,540 as of September 30, 2025. The main
reason for the increase is the rise in private placement. During the fiscal year ended September 30, 2025, financing activities included
the offerings and sales of the Companys common stock and convertible notes.
**Off-Balance
Sheet Arrangements**
As of September 30, 2025, we had no off-balance sheet arrangements that might have a current or future material effect on our financial condition, revenues or expenses,
results of operations, liquidity, capital expenditures or capital resources.
**Critical
Accounting Policies and Estimates**
Our
discussion and analysis of our financial condition and results of operations are based upon our financial statements that have been prepared
in accordance with generally accepted accounting principles in the United States of America (US GAAP). As discussed in
*Note 2Basis of Presentation and Summary of Significant Accounting Policies* to the Consolidated Financial
Statements, the preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities.
US GAAP provides the framework from which to make these estimates, assumptions and disclosures. We choose accounting policies within
US GAAP that management believes are appropriate to accurately and fairly report our operating results and financial position in a consistent
manner. Management regularly assesses these policies in light of current and forecasted economic conditions. See the *Note 2Basis
of Presentation and Summary of Significant Accounting Policies* to the Consolidated Financial Statements for a summary of our
accounting policies.
**Recent
Accounting Pronouncements**
Recent
accounting pronouncements which may be applicable to us are described in *Note 2Basis of Presentation and Summary of
Significant Accounting Policies* to the Consolidated Financial Statements included as part of this Report.
**ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this
item.
**ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA**
Our
Consolidated Financial Statements and The Report of Independent Registered Public Accounting Firm required by this item are included
in this Report on pages F-1 through F-29 and are incorporated herein by reference.
**ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE**
There
have been no disagreements with our Independent Registered Public Accounting Firm on any matter of accounting principles or financial
disclosures.
**ITEM
9A. CONTROLS AND PROCEDURES**
| 
a. | 
Evaluation
on Disclosure Controls and Procedures | |
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by our
Company is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that
such information is collected and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate,
to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer are responsible for
establishing and maintaining disclosure controls and procedures for our Company. In designing and evaluating our disclosure controls
and procedures, management recognizes that no matter how well conceived and operated, disclosure controls and procedures can provide
only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
| 59 | |
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness
of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30,
2025, the end of the period covered by this Report (the Evaluation Date). Based upon that evaluation, our Chief Executive
Officer and Chief Financial Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were not effective,
at the reasonable assurance level, to ensure that information required to be disclosed by us in the reports that we file or submit under
the Exchange Act (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC rules and forms and
(ii) is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate
to allow timely decisions regarding required disclosure and (iii) because of the inherent limitations in our control system, misstatements
due to error or fraud may occur and not be detected. We cannot assure you that the measures we have taken will be effective in mitigating
or preventing significant deficiencies or material weaknesses in our internal control over financial reporting in the future.
| 
b. | 
Managements
report on internal control over financial reporting | |
Our
management, including our Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate
internal control over financial reporting as defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control system was designed
to provide reasonable assurance to our management and board of directors regarding the preparation and fair presentation of published
financial statements. Our management assessed the effectiveness of the Companys internal control over financial reporting as of
the end of the period covered by this Report based on the criteria for effective internal control described in Internal Control-Integrated
Framework (2013) issued by the Committee of Sponsoring Organization of the Treadway Commission (COSO). Based on this assessment, our
management has concluded that the Companys internal control over financial reporting was not effective as of September 30, 2025.
As
we are a non-accelerated filer, our independent registered public accounting firm is not required to issue an attestation report on our
internal control over financial reporting.
*Changes
In Internal Control Over Financial Reporting*
There
were no changes in our internal control over financial reporting that occurred during the fiscal year ended September 30, 2025 that have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
**ITEM
9B. OTHER INFORMATION**
None.
**ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS**
Not
applicable.
**PART
III**
**ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.**
**Management
and Board of Directors**
Our
Board of Directors is comprised of five directors. In addition to the information set forth below regarding our directors and the skills
that led our Board of Directors to conclude that these individuals should serve as directors, we also believe that all of our directors
have a reputation for integrity, honesty, and adherence to the highest ethical standards. We believe they each have demonstrated business
acumen and an ability to exercise sound judgment, as well as a commitment of service to our Company and to their Board duties.
| 60 | |
The
following persons currently serve as CIMGs executive officers and directors. For biographical information concerning the executive
officers and directors, see below.
| 
Name | | 
Age | | | 
Position(s) Held | |
| 
Executive Officers | | 
| | | 
| |
| 
Jianshuang Wang | | 
46 | | | 
Chief Executive Officer and Chairperson of the Board | |
| 
Wenlong Tong | | 
36 | | | 
President | |
| 
Feng Tian | | 
38 | | | 
Acting Chief Financial Officer | |
| 
Xiaocheng Hao | | 
46 | | | 
Chief Operating Officer | |
| 
| | 
| | | 
| |
| 
Non- Executive Directors | | 
| | | 
| |
| 
Yanli Hou | | 
42 | | | 
Independent Director | |
| 
Changzheng Ye | | 
34 | | | 
Independent Director | |
| 
Zongmei Huang | | 
53 | | | 
Independent Director | |
| 
Jinmei Guo Hellstroem | | 
51 | | | 
Independent Director | |
**Ms.
Wang Jianshuang**has served as our Chief Executive Officer and Chairperson since June 6, 2024. Prior to joining us, from 2021
to May 2024, Ms. Wang served as Director of Human Resources of Yueshang Group. From March 2012 to July 2020, Ms. Wang served as the Human
Resources Director at Zhongrong Minxin Capital Management Co., Ltd., Shuyun Puhui Technology Co., Ltd., and Beijing Meixin Technology
Co., Ltd. Ms. Wang received a bachelors degree in Human Resource Management from Hebei University of Economics and Business in
2001.
**Mr.
Wenlong Tong** has served as our President since October 5, 2025. Prior to joining us, from 2020 to September 2025, Mr. Tong served
as Manager of the South China Major Client Team at Zhongshishun Technology (Beijing) Co., Ltd., where he led financial industry infrastructure
integration projects serving major banks, including China Merchants Bank and PingAn Bank, and was responsible for regional business
development across Guangdong Province. Mr. Tong obtained his Master of Business Administration (MBA) degree from Shenzhen University
in 2007. Mr. Tong obtained a bachelors degree in Computer Network and Application from Siyuan College, Xian Jiaotong University
in 2009.
**Ms.
Feng Tian**has served as our Acting Chief Financial Officer since August 1, 2025. She also served as our Head of Finance from
November 2024 until her appointment as our Acting Chief Financial Officer. Prior to joining us, from 2019 to 2024, Ms. Tian served as
Head of Finance at Daren International (HKEX: 01957), where she led post-listing compliance and financial management, including financial
disclosures for prospectuses, annual audits, and ESG reporting, to ensure compliance with HKEX requirements, and supported financial
system upgrades through the establishment of a shared service center and the implementation of rolling budget mechanisms. From 2014 to
2019, Ms. Tian served as Head of Finance at Henan Aishang International Education Group, where she built the finance function from inception,
established key internal systems for fund approval, contract management, and campus accounting, and developed a campus profitability
model to support expansion planning and operational decision-making. Ms. Tian obtained an Executive MBA degree from Zhengzhou University.
Ms. Tian graduated from Henan Industry and Trade Vocational College in 2013.
**Mr.
Xiaocheng Hao** has served as our Chief Operating Officer since April 30, 2025. From June 2021 to March 2025, Mr. Hao served as
the Chief Executive Officer of Shanghai Huomao, where he was responsible for that companys overall management and operations,
including business development and brand and sales strategy. Mr. Hao obtained an MBA degree from Southwest Jiaotong University in 2011
and a bachelors degree in Business Administration from Zhongnan University of Economics and Law in 2003.
**Ms.
Yanli Hou** has served as our director since June 6, 2024. From August 2021 to May 2024, Ms. Hou served as the Chief Executive
Officer of Daren International (HKEX: 01957), where she was responsible for the companys overall management and business development
in connection with its multi-channel store opening and digital transformation services. From March 2019 to July 2021, Ms. Hou served
as President of the Live Streaming Business Group of Yueshang Group (Nasdaq: WETG), where she led the companys live streaming
business operations and management. Ms. Hou obtained a bachelors degree in Financial Management from Shandong University of Finance
and Economics in 2006.
| 61 | |
**Mr.
Changzheng Ye** has served as our director since May 2, 2024. Prior to joining us, Mr. Ye has served as Technical Director at Lear
Group Limited since March 2023. From 2021 to 2023, he served as Technical Director at Enron Investment Management. From 2018 to 2021,
he served as a Project Manager at Shenzhen Baoyide Network Technology Co., Ltd. Mr. Ye graduated from Zhengzhou University in 2014 with
a bachelors degree in Mold Design and Manufacture.
**Ms.
Zongmei Huang** has served as our director since June 19, 2024. Since 2019, Ms. Huang has served as CEO of XinRui Technology Co.,
Limited, a Hong Kong-based firm focused on helping Chinese technology companies expand globally, as well as supporting growth-stage companies
through venture capital and private equity, with investments spanning enterprise services, cloud computing, cybersecurity, fintech, cross-border
supply chains, retail, e-commerce, logistics, and digital entertainment. Ms. Huang graduated from City University of Hong Kong in 1996,
obtaining a Bachelor of Literature.
**Ms.
Jinmei Guo Hellstroem** has served as our director since December 19, 2024. Since 2014, Ms. Hellstroem has been serving as the
CEO of Trend Interior Trading Co., Ltd. in Sweden. Ms. Hellstroem graduated from Bohai University in Liaoning in 1997.
**Family
Relationships**
There
are no family relationships among any of CIMGs executive officers or directors.
**Composition
of the CIMG Board of Directors**
The
Board of Directors manages the business and affairs of CIMG, as provided by Nevada law, and conducts its business through meetings of
the Board of Directors and its standing committees. The Board of Directors consists of five members. The primary responsibilities of
the CIMGs Board of Directors are to provide risk oversight and strategic guidance to CIMG and to counsel and direct CIMGs
management. The Board of Directors will meet on a regular basis and will convene additional meetings, as required.
**Board
of Directors Meetings**
During
the fiscal year ended September 30, 2025, our Board of Directors met eight times, including video conference meetings. Our audit committee
met four times while our compensation committee and our nominating and corporate governance committee did not meet. All directors attended
100% of the aggregate number of meetings of the Board of Directors and all of the audit committee members attended 100% of the audit
committee meetings.
**Director
Independence**
As
a result of its Common Stock continuing to be listed on Nasdaq following consummation of the Business Combination, CIMG adheres to the
rules of Nasdaq in determining whether a director is independent. The Board of Directors has consulted with its counsel to ensure that
its determinations are consistent with those rules and relevant securities and other laws and regulations regarding the independence
of directors. The Nasdaq listing standards generally define an independent director as a person who is not an executive
officer or employee, or who does not have a relationship which, in the opinion of the companys board of directors, would interfere
with the exercise of independent judgment in carrying out his or her responsibilities as a director. The parties have determined that
Jinmei Guo Hellstroem, Yanli Hou, Changzheng Ye, and Zongmei Huang are considered independent directors of CIMG. CIMGs independent
directors will have regularly scheduled meetings at which only independent directors are present.
**Committees
of the Board of Directors**
CIMGs
Board of Directors has an audit committee, a compensation committee, and a nominating and corporate governance committee. In addition,
from time to time, special committees may be established under the direction of the Board of Directors when necessary to address specific
issues. Copies of each committees charter are posted on CIMGs website. CIMGs website and the information contained
on, or that can be accessed through, such website is not deemed to be incorporated by reference in, and are not considered part of, this
Report. The composition and responsibilities of each of the committees of the Board are described below. Members serve on these committees
until their resignation or until otherwise determined by the Board of Directors.
| 62 | |
**Audit
Committee**
CIMGs
audit committee consists of Changzheng Ye, Yanli Hou, and Jinmei Guo Hellstroem. The Board of Directors has determined that each member
of the audit committee satisfies the independence requirements under the Nasdaq Listing Rules and Rule 10A-3(b)(1) of the Exchange Act.
The chair of the audit committee is Changzheng Ye. The Board of Directors has determined that Yanli Hou is an audit committee
financial expert within the meaning of SEC regulations. Each member of the audit committee can read and understand fundamental
financial statements in accordance with applicable listing standards. In arriving at these determinations, the parties have examined
each audit committee members scope of experience and the nature of his or her employment. The primary purpose of the audit committee
is to discharge the responsibilities of the Board with respect to corporate accounting and financial reporting processes, systems of
internal control, and financial statement audits, and to oversee our independent registered public accounting firm. Specific responsibilities
of the audit committee include:
| 
| 
| 
helping
the Board of Directors oversee the corporate accounting and financial reporting processes; | |
| 
| 
| 
| |
| 
| 
| 
managing
and/or assessing the selection, engagement, qualifications, independence, and performance of a qualified firm to serve as the independent
registered public accounting firm to audit CIMGs consolidated financial statements; | |
| 
| 
| 
| |
| 
| 
| 
discussing
the scope and results of the audit with the independent registered public accounting firm, and reviewing, with management and the
independent accountants, CIMGs interim and year-end operating results; | |
| 
| 
| 
developing
procedures for employees to submit concerns anonymously about questionable accounting or audit matters; | |
| 
| 
| 
| |
| 
| 
| 
reviewing
related party transactions; | |
| 
| 
| 
| |
| 
| 
| 
reviewing
CIMGs policies on risk assessment and risk management; | |
| 
| 
| 
| |
| 
| 
| 
reviewing,
with the independent registered public accounting firm, CIMGs internal quality control procedures, any material issues with
such procedures and any steps taken to deal with such issues; and | |
| 
| 
| 
| |
| 
| 
| 
pre-approving
audit and permissible non-audit services to be performed by the independent registered public accounting firm. | |
CIMGs
audit committee operates under a written charter that satisfies the applicable Nasdaq Listing Rules.
**Compensation
Committee**
CIMGs
compensation committee consists of Jinmei Guo Hellstroem, Zongmei Huang, and Jianshuang Wang. The chair of the compensation committee
is Zongmei Huang. The Board of Directors has determined that each member of the compensation committee satisfies the independence requirements
under the Nasdaq Listing Rules, and is a non-employee director as defined in Rule 16b-3 promulgated under the Exchange
Act. The primary purpose of CIMGs compensation committee is to discharge the responsibilities of the Board in overseeing CIMGs
compensation policies, plans, and programs and to review and determine the compensation to be paid to CIMGs executive officers,
directors, and other senior management, as appropriate. Specific responsibilities of the compensation committee include:
| 
| 
| 
reviewing
and recommending to the Board the compensation of executive officers; | |
| 
| 
| 
| |
| 
| 
| 
reviewing
and recommending to the Board the compensation of directors; | |
| 63 | |
| 
| 
| 
administering
CIMGs equity incentive plans and other benefit programs; | |
| 
| 
| 
| |
| 
| 
| 
reviewing,
adopting, amending, and terminating incentive compensation and equity plans, severance agreements, profit sharing plans, bonus plans,
change-of-control protections, and any other compensatory arrangements for CIMGs executive officers and other senior management;
and | |
| 
| 
| 
| |
| 
| 
| 
reviewing
and establishing general policies relating to compensation and benefits of CIMGs employees, including CIMGs overall
compensation philosophy. | |
CIMGs
compensation committee operates under a written charter that satisfies the applicable Nasdaq Listing Rules.
**Nominating
and Corporate Governance Committee**
CIMGs
nominating and corporate governance committee consists of Zongmei Huang, Jinmei Guo Hellstroem, and Yanli Hou. The chair of the nominating
and corporate governance committee is Jinmei Guo Hellstroem. The Board of Directors has determined that each member of the nominating
and corporate governance committee satisfies the independence requirements under the Nasdaq Listing Rules.
Specific
responsibilities of CIMGs nominating and corporate governance committee include:
| 
| 
| 
identifying
and evaluating candidates, including the nomination of incumbent directors for reelection and nominees recommended by stockholders,
to serve on the Board; | |
| 
| 
| 
| |
| 
| 
| 
considering
and making recommendations to the Board regarding the composition and chairpersonship of the CIMG Board and committees of the Board; | |
| 
| 
| 
| |
| 
| 
| 
reviewing
developments in corporate governance practices; | |
| 
| 
| 
| |
| 
| 
| 
developing
and making recommendations to the Board regarding corporate governance guidelines and matters; and | |
| 
| 
| 
| |
| 
| 
| 
overseeing
periodic evaluations of the Board performance, including committees of the CIMG Board. | |
CIMGs
nominating and corporate governance committee operates under a written charter that satisfies the applicable Nasdaq Listing Rules.
**Code
of Business Conduct and Ethics**
CIMG
adopted a code of business conduct and ethics, or the Code of Conduct, that applies to all directors, officers, and employees, including
the principal executive officer, principal financial officer, principal accounting officer or controller or persons performing similar
functions. The Code of Conduct for CIMG applies to all directors, officers, and employees of CIMG and is available on CIMGs website
at *www.ccmg.tech*. In addition, CIMG intends to post on its website all disclosures that are required by law or the Nasdaq Listing
Rules concerning any amendments to, or waivers from, any provision of the Code of Conduct. The reference to CIMGs website address
does not constitute incorporation by reference of the information contained at or available through the website, and you should not consider
it to be a part of this Report.
**Compensation
Committee Interlocks and Insider Participation**
None
of the members or intended members of the compensation committee is currently, or has been at any time, one of our executive officers
or employees. None of our executive officers currently serves, or has served during the last calendar year, as a member of the board
of directors or compensation committee of any entity that has one or more executive officers serving as a member of our board of directors
or compensation committee.
| 64 | |
**Corporate
Governance Guidelines**
Our
Board of Directors adopted corporate governance guidelines in accordance with the corporate governance rules of Nasdaq that serve as
a flexible framework within which our Board of Directors and its committees operate. These guidelines cover a number of areas including
board membership criteria and director qualifications, director responsibilities, board agenda, roles of the chair of the board, principal
executive officer and presiding director, meetings of independent directors, committee responsibilities and assignments, board member
access to management and independent advisors, director communications with third parties, director compensation, director orientation
and continuing education, evaluation of senior management and management succession planning.
**Insider
Trading Policy**
Our
Board of Directors has adopted an insider trading policy that applies to all of its officers, directors and employees. Officers, directors
and employees are prohibited from engaging in any of the following types of transactions with respect to the Companys securities:
(i) short sales, (ii) purchases or sales of puts, calls, or other derivative securities, (iii) purchases of financial instruments (including
prepaid variable forward contracts, equity swaps, collars and exchange funds) or other similar transactions that directly hedge or offset,
or are designed to directly hedge or offset, any decrease in the market value of Company securities, (iv) holding Company securities
in a margin account or pledge Company securities as collateral for a loan, and (v) selling Company securities of the same class less
than six months after the purchase.
**Delinquent
Section 16(a) Reports**
Section
16(a) of the Securities and Exchange Act of 1934, as amended, requires our officers, directors, and beneficial owners of more than 10%
of our equity securities to timely file certain reports regarding ownership of and transactions in our securities with the Securities
and Exchange Commission. Copies of the required filings must also be furnished to us. Section 16(a) compliance was required during the
fiscal year ended September 30, 2025. To our knowledge, during the fiscal year ended September 30, 2025, all Section 16(a) filing requirements
applicable to our officers, directors and greater than 10% beneficial owners were complied .
**ITEM
11. EXECUTIVE COMPENSATION.**
**Executive
Officers Compensation for the fiscal years ended September 30, 2025 and 2024**
| 
Name | | 
Position | | 
Fiscal
Year ended September30 | | | 
Fees Earned or
Paid in Cash ($) | | | 
Stock Awards
($) | | | 
Option
Awards ($) | | | 
All Other
Compensation
($) | | | 
Total ($) | | |
| 
Jianshuang Wang(1) | | 
Chief Executive Officer | | 
| 2025 | | | 
$ | 24,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 24,000 | | |
| 
| | 
| | 
| 2024 | | | 
| 8,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 8,000 | | |
| 
Zhanzhan Shi(2) | | 
Former Chief Financial Officer | | 
| 2025 | | | 
$ | 10,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 10,000 | | |
| 
| | 
| | 
| 2024 | | | 
| 1,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 1,000 | | |
| 
Feng Tian(3) | | 
Chief Financial Officer | | 
| 2025 | | | 
$ | 2,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 2,000 | | |
| 
| | 
| | 
| 2024 | | | 
| - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
Xiaocheng Hao(4) | | 
Chief Operating Officer | | 
| 2025 | | | 
$ | 16,778 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 16,778 | | |
| 
| | 
| | 
| 2024 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Randell Weaver(5) | | 
Former Chief Financial Officer | | 
| 2025 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | 
| 2024 | | | 
$ | 245,689 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 245,689 | | |
| 
Masa Higashida(6) | | 
Former Chief Executive Officer | | 
| 2025 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | 
| 2024 | | | 
$ | 243,997 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 243,997 | | |
Notes:
(1)
Jianshuang Wang has been serving as our Chief Executive Officer and Chairperson since June 2024.
(2)
Zhanzhan Shi served as our Acting Chief Financial Officer from September 2024 to August 2025.
(3)
Feng Tian has been serving as our Chief Financial Officer since August 2025.
(4)
Xiaocheng Hao has been serving as our Chief Operating Officer since April 2025.
(5)
Randell Weaver served as our Chief Financial Officer from August 2023 to August 2024.
(6)
Masa Higashida served as our Chief Executive Officer from October 2014 to June 2024.
| 65 | |
**Director
Compensation**
CIMGs
non-employee directors are entitled to receive $60,000 in compensation per year for services rendered to CIMG. The following table presents
the directors compensation during the fiscal years ended September 30, 2025 and 2024.
| 
| | 
| | 
Fees Earned | | | 
| | | 
| | | 
| | | 
| | |
| 
| | 
Fiscal Year | | | 
or
Paid in | | | 
Stock | | | 
Option | | | 
All Other | | | 
| | |
| 
| | 
ended | | | 
Cash(1) | | | 
Awards | | | 
Awards | | | 
Compensation | | | 
Total | | |
| 
Name | | 
30-Sep | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | |
| 
Yanli Hou | | 
2025 | | | 
$ | 12,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 12,000 | | |
| 
| | 
2024 | | | 
$ | 4,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 4,000 | | |
| 
Jian Liu | | 
2025 | | | 
$ | 2,581 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 2,581 | | |
| 
| | 
2024 | | | 
$ | 3,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 3,000 | | |
| 
Changzheng Ye | | 
2025 | | | 
$ | 12,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 12,000 | | |
| 
| | 
2024 | | | 
$ | 5,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 5,000 | | |
| 
Zongmei Huang | | 
2025 | | | 
$ | 12,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 12,000 | | |
| 
| | 
2024 | | | 
$ | 3,000 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 3,000 | | |
| 
Jinmei Guo Hellstroem | | 
2025 | | | 
$ | 9,419 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | 9,419 | | |
| 
| | 
2024 | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
(1) | 
Pro-rated
compensation for the fiscal year ended September 30, 2025, served as a director and chairperson of the Board. | |
| 
| 
| 
On
December 19, 2024, Mr. Jian Liu resigned from the Companys board of directors. | |
**Compensation
Committee Interlocks and Insider Participation**
The
current members of the compensation committee are Jinmei Guo Hellstroem, Changzheng Ye, and Yanli Hou. All of these members are independent
directors. The compensation committee is responsible for overseeing the Companys compensation policies generally and making recommendations
to the board of directors with respect to incentive compensation and equity-based plans of the Company that are subject to board of directors
approval, evaluating executive officer performance and reviewing the Companys management succession plan, overseeing and setting
compensation for the Companys directors and, as applicable, its executive officers and, as applicable, preparing the report on
executive officer compensation that SEC rules require to be included in our Annual Report on Form 10-K. Currently, none of our executive
officers are compensated by the Company and as such the compensation committee is not required to produce a report on executive officer
compensation for inclusion in our Annual Report on Form 10-K.
During
the fiscal year ended September 30, 2025 none of the Companys executive officers served on the board of directors (or a compensation
committee thereof or other board committee performing equivalent functions) of any entities that had one or more executive officers serve
on the compensation committee or on the board of directors. No current or past executive officers or employees of the Company or its
affiliates serve on the compensation committee.
**Clawback
Policy**
On
January 20, 2023, our Board of Directors adopted Incentive-Based Compensation Clawback Policy (Clawback Policy), which
provides for the clawback of certain compensation in the event that the Company is required to prepare an accounting restatement due
to the material noncompliance of the Company with any financial reporting requirements. The Clawback Policy is a supplement to any other
clawback policies in effect now or in the future at the Company. The Incentive-Based Compensation subject to clawback is the Incentive-Based
Compensation Received during the three completed fiscal years immediately preceding the date that the Company is required to prepare
an accounting restatement.
| 66 | |
**ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.**
**Equity
Compensation Plan Information**
Our
Board has terminated the equity incentive plans it adopted in 2013, 2019, and 2023. As of September 30, 2025, the Company maintained two equity incentive plans: the CIMG Inc. 2024 Equity Incentive
Plan (the 2024 Plan) and the CIMG Inc. 2025 Equity Incentive Plan (the 2025 Plan). Under
the 2024 Plan, 1,000,000 shares of the Companys Common Stock were approved for issuance and awarded, and under the 2025 Plan, 7,279,400
shares of the Companys Common Stock were approved for issuance and awarded.
The
following table sets forth information concerning the 2024 Plan and 2025 Plan, as of September 30, 2025:
| 
Plan Category | | 
Number
of securities
to be issued
upon exercise
of outstanding options,
warrants and
rights (a) | | | 
Weighted- average exercise price
of outstanding options, warrants and
rights (b) | | | 
Number
of securities remaining available
for future
issuance under
equity compensation plans
(excluding securities reflected
in column
(a)) (c) | | |
| 
Equity compensation plans approved by security holders: | | 
| | | 
| | | 
| | | |
| 
2024 Plan | | 
| 1,000,000 | | | 
$ | - | | | 
- | | |
| 
2025 Plan | | 
| 7,279,400 | | | 
$ | - | | | 
| - | | |
| 
Equity compensation plans not approved by security holders | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
| 8,279,400 | | | 
$ | 0 | | | 
| 0 | | |
In addition, on October 28, 2025, the Companys
stockholders approved the CIMG Inc. 2026 Equity Incentive Plan (the 2026 Plan), which authorizes the issuance of up to 38,000,000
shares of our Common Stock, subject to adjustment as provided in the plan. As of September 30, 2025, no awards were outstanding under
the 2026 Plan as it has not yet been approved or become effective.
**Management
and Directors**
The following table sets forth certain information
regarding the beneficial ownership of our Common Stock as of September 30, 2025 by: (i) each director and nominee for director; (ii) each
of the named executive officers named in the Summary Compensation Table set forth above; and (iii) all of the directors, nominees and
executive officers as a group.
Except as otherwise indicated, all shares are
owned directly, and the percentage shown is based on 15,483,547 shares of Common Stock issued and outstanding as of February 9, 2026.
| 
Name of Beneficial Owner | | 
Shares
of Common
Stock Beneficially
Owned | | | 
Percent
of Common
Stock Beneficially
Owned | | |
| 
Jianshuang Wang | | 
| - | | | 
| - | % | |
| 
Zhanzhan Shi | | 
| - | | | 
| - | % | |
| 
Xiaocheng Hao | | 
| - | | | 
| - | % | |
| 
Changzheng Ye | | 
| - | | | 
| - | % | |
| 
Yanli Hou | | 
| - | | | 
| - | % | |
| 
Jinmei Guo Hellstroem | | 
| - | | | 
| - | % | |
| 
Zongmei Huang | | 
| - | | | 
| - | % | |
| 
All directors, nominees and executive officers as a group (seven persons) | | 
| 0 | | | 
| 0 | % | |
| 67 | |
**Other
Beneficial Owners**
The following table sets forth certain information
regarding beneficial ownership by persons, other than our directors and executive officers, known to us to beneficially own more than
5% of our outstanding Common Stock, based on 15,483,547 shares of Common Stock outstanding as of February 9, 2026.
| 
| | 
Amount and Nature of Beneficial Ownership | | | 
| | |
| 
Name and Address of | | 
Voting Power | | | 
Investment Power | | | 
| | | 
Percent of | | |
| 
Beneficial Owner | | 
Sole | | | 
Shared | | | 
Sole | | | 
Shared | | | 
Aggregate | | | 
Class | | |
| 
Joyer Investment Limited.(1) | | 
| 1,250,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 8.07 | % | |
| 
Joyer Tech And Information OPC(2) | | 
| 1,230,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 7.94 | % | |
| 
RR DIGITAL TECH LIMITED(3) | | 
| 1,200,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 7.75 | % | |
| 
Vmade Co., Limited(4) | | 
| 1,250,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 8.07 | % | |
| 
DADA Business Trading Co., Limited(5) | | 
| 1,250,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 8.07 | % | |
| 
EASYGO BUSINESS CO., LTD(6) | | 
| 1,195,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 7.71 | % | |
| 
Fixed Star Future Technology Ltd. (7) | | 
| 1,384,167 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 8.94 | % | |
| 
(1) | 
| 
Based
on the Schedule 13D filed with the SEC on September 2, 2025, Joyer Investment Limited beneficially owns 32,125,872 shares of the
Companys Common Stock. The number shown in the table above reflects a 1-for-20 reverse stock split effectuated at 12:01 a.m.
on December 5, 2025. Joyer Investment Limiteds control person is Yumei Liu, a PRC individual. | |
| 
(2) | 
| 
Based
on the Schedule 13D filed with the SEC on September 2, 2025, Joyer Tech And Information OPC beneficially owns 24,715,473 shares of
the Companys Common Stock. The number shown in the table above reflects a 1-for-20 reverse stock split effectuated at 12:01
a.m. on December 5, 2025. Joyer Tech And Information OPC control person is Dixon Perez Dai, a Philippine individual. | |
| 
(3) | 
| 
As
reported on the Registrants stockholder list, as provided by its transfer agent, VStock
Transfer, LLC, on December 16, 2025, RR DIGITIAL TECH LIMITEDs control person is Xiang Zhang, a Chinese individual. | |
| 
(4) | 
| 
Based
on the Schedule 13D filed with the SEC on September 2, 2025, Vmade Co., Limited beneficially owns 32,400,282 shares of the Companys
Common Stock. The number shown in the table above reflects a 1-for-20 reverse stock split effectuated at 12:01 a.m. on December 5,
2025. Vmade Co., Limiteds control person is Xiaodong Liu, a Hong Kong individual. | |
| 
(5) | 
| 
Based
on the Schedule 13D filed with the SEC on September 2, 2025, Dada Business Trading Co., Limited beneficially owns 31,739,761 shares
of the Companys Common Stock. The number shown in the table above reflects a 1-for-20 reverse stock split effectuated at 12:01
a.m. on December 5, 2025. Dada Business Trading Co., Limiteds control person is Yubo Yang, a Hong Kong individual. | |
| 
(6) | 
| 
As
reported on the Registrants stockholder list, as provided by its transfer agent, VStock Transfer, LLC, on December 16, 2025.EASYGO
BUSINESS CO., LTDs control person is Lijuan Wu, a Chinese individual. | |
| 
(7) | 
| 
Based
on the Schedule 13G/A filed with the SEC on September 9, 2025, Fixed Star Future Technology Ltd. beneficially owns 27,683,333 shares
of the Companys Common Stock. The number shown in the table above reflects a 1-for-20 reverse stock split effectuated at 12:01
a.m. on December 5, 2025. Fixed Star Future Technology Ltd.s control person is Sanwei Liu, a PRC individual. split effectuated
at 12:01 a.m. on December 5, 2025. Fixed Star Future Technology Ltd.s control person is Sanwei Liu, a PRC individual. | |
| 68 | |
**ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE**
**Certain
Relationships and Related Transactions**
Except
as set forth below, other than the director and executive officer compensation, there has not been any transaction or series of transactions
since October 1, 2020, nor is there any currently proposed transaction, in which:
| 
| 
we
have been or are to be a participant; | |
| 
| 
the
amount involved exceeded or will exceed the lesser of (i) $120,000 or (ii) 1% of the average of the Companys total assets
at year-end for the last two completed fiscal years; and | |
| 
| 
any
of our directors, executive officers or, to our knowledge, beneficial owners of 5% or more of our capital stock, or any immediate
family member of or person sharing the household with any of these individuals or entities, had or will have a direct or indirect
material interest. | |
For the fiscal year ended September 30, 2024, the
related party transactions were as follows:
| 
Name of related parties | | 
Relationshipwith Company | | 
Related party transactions | | 
Year Ended September 30, 2024 | | |
| 
Wenwen Yu | | 
Director of Wewin Technology LLC | | 
Loan advanced to Wewin technology LLC. | | 
| 7,500 | | |
| 
Metaverse Intelligence Tech Ltd. | | 
An entity whose owner is a director of Wewin Technology LLC | | 
Convertible notes with CIMG INC | | 
| 300,000 | | |
For
the fiscal year ended September 30, 2025, the related party transactions were as follows:
| 
Name of related parties | | 
Relationshipwith Company | | 
Related party transactions | | 
Year Ended September 30, 2025 | | |
| 
Wanhai Liu | | 
Shareholder of Xilin Online (Beijing) E-commerce Co., Ltd | | 
Loan advanced to Xilin Online (Beijing) E-commerce Co., Ltd | | 
$ | 12,262 | | |
| 
Tianyong Lv | | 
Manager of Xilin Online (Beijing) E-commerce Co., Ltd | | 
Loan advanced to Xilin Online (Beijing) E-commerce Co., Ltd | | 
| 12,754 | | |
| 
Shengqing Li | | 
Manager of Shenzhen Zhimeng Qiyang Technology Co., Ltd. | | 
Loan advanced to Shenzhen Zhimeng Qiyang Technology Co., Ltd. | | 
| 185,765 | | |
| 
Hongfang Xie | | 
Shareholder of Shanghai Huomao Cultural Development Co., Ltd. | | 
Loan advanced to Shanghai Huomao Cultural Development
Co., Ltd. and Guizhou Zhutai Huomao Liquor Industry
Co., Ltd. | | 
| 693 | | |
| 
Wenlong Tong | | 
President of CIMG Inc. | | 
Loan advanced from Zhongyan Shangyue Technology Co., Ltd | | 
| (18,662 | ) | |
| 
Wenwen Yu | | 
Director of Wewin Technology LLC | | 
Loan advanced from Wewin technology LLC. | | 
| (73,795 | ) | |
| 
Metaverse Intelligence Tech Ltd. | | 
An entity whose owner is a director of Wewin Technology LLC | | 
Convertible notes with CIMG INC | | 
| 3,693,041 | | |
**ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES**
Please
refer to the Current Reports on Form 8-K of the Company filed on January 24, 2025, which described that the change of auditors from MaloneBailey,
LLP to Assentsure PAC was approved by the audit committee of the board of directors of the Company.
The
Company appointed Assentsure PAC as the Companys new independent registered public accounting firm, effective as of January 20,
2025 to audit our financial statements for the year ended September 30, 2024 and review its unaudited financial statements for the periods
ended December 31, 2024, March 31, 2025 and June 30, 2025, which was approved by its Audit Committee.
The
Audit Committee of the Board of Directors of the Company has approved the termination of MaloneBailey, LLP (MaloneBailey)
as its independent registered public accounting firm, effective January 20, 2025. The reports of MaloneBailey on the Companys
financial statements as of and for the two most recent fiscal years ended September 30, 2023 and September 30, 2022, did not contain
any adverse opinion or a disclaimer of opinion, nor were such reports qualified or modified as to uncertainty, audit scope or accounting
principles, except for an explanatory paragraph regarding our ability to continue as a going concern.
During
the fiscal years ended September 30, 2024 and September 30, 2023, and the subsequent interim period through January 20, 2025: (1) there
were no disagreements (as defined in Item 304(a)(1)(iv) of Regulation S-K and the related instructions to Item 304) with
MaloneBailey on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which
disagreements, if not resolved to the satisfaction of MaloneBailey would have caused MaloneBailey to make reference to the subject matter
of such disagreements in connection with its reports on the financial statements for such periods and (2) there were no reportable
events (as defined in Item 304(a)(1)(v) of Regulation S-K.
| 69 | |
The
following table summarizes the billed/expected to be billed in each respective period for audit fees and other services of: (1) the audit
fees of Assentsure PAC for the fiscal year ended September 30, 2025 and review our unaudited financial statements for the periods ended
December 31, 2024, March 31, 2025 and June 30, 2025
| 
Fee Category | | 
For
the fiscal
year ended September
30, 2025 | | | 
For
the fiscal
year ended September 30, 2024 | | |
| 
| | 
| | 
| |
| 
Assentsure PAC | | 
Audit Fees (1) | | 
$ | 190,900 | | | 
$ | 189,500 | | |
| 
| | 
Audit-Related Fees | | 
| - | | | 
| - | | |
| 
| | 
Tax Fees | | 
| - | | | 
| - | | |
| 
| | 
All Other Fees(2) | | 
| 105,015 | | | 
| - | | |
| 
| | 
Subtotal | | 
| 295,915 | | | 
| 189,500 | | |
| 
| | 
| | 
| | | | 
| | | |
| 
MaloneBailey, LLP | | 
Audit Fees(3) | | 
$ | 123,600 | | | 
$ | 169,950 | | |
| 
| | 
Audit-Related Fees | | 
| - | | | 
| - | | |
| 
| | 
Tax Fees | | 
| - | | | 
| - | | |
| 
| | 
All Other Fees(4) | | 
| - | | | 
| 119,480 | | |
| 
| | 
Subtotal | | 
| 123,600 | | | 
| 289,430 | | |
| 
| | 
| | 
| | | | 
| | | |
| 
| | 
Total | | 
$ | 419,515 | | | 
$ | 478,930 | | |
| 
(1) | 
Audit
fees were for professional services rendered by Assentsure PAC for the audit of our annual financial statements. | |
| 
| 
| |
| 
(2) | 
All Other Fees were for professional services rendered by Assentsure PAC for reviewing our quarterly financial statements. | |
| 
| 
| |
| 
(3) | 
Audit fees were for professional services rendered by MaloneBailey, LLP for the audit of our 2024 financial statements. | |
| 
| 
| |
| 
(4) | 
All Other Fees refer to the professional service fees provided by MaloneBailey, LLP. These services include the review
of our 2024 quarterly financial statements, as well as the regular services provided by MaloneBailey, LLP in 2024 related to statutory
and regulatory filings or related business activities. | |
**Audit
Committee Pre-Approval Policy and Procedures**
The
Audit Committees policy is to pre-approve all audit and other services rendered by our independent registered public accounting
firm, subject to de minimis exceptions for non-audit services set forth in the applicable rules of the SEC. In fiscal year 2025, our
independent registered public accounting firm was not engaged to perform any non-audit services.
**PART
IV**
**ITEM
15. EXHIBIT AND FINANCIAL STATEMENT SCHEDULES**
| 
(a) | 
The
following documents are filed as part of this Report: | |
| 
| 
| 
| |
| 
| 
(1) | 
The
following consolidated financial statements of the Company are incorporated by reference in Part II, Item 8-See Index to Consolidated
Financial Statements | |
| 
| 
| 
| |
| 
| 
(2) | 
All
financial statement schedules have been omitted because they are not applicable or not required or because the information is included
elsewhere in the financial statements or the Notes thereto. | |
| 
| 
| 
| |
| 
| 
(3) | 
See
exhibits listed under Part (b) below. | |
| 
(b) | 
Exhibits: | |
| 
Exhibit
No. | 
| 
Description | 
|
| 
| 
| 
| |
| 
3.1 | 
| 
Articles of Incorporation of the Company, dated July 15, 2011 (incorporated by reference to Exhibit 3.1 to the Companys Annual Report on Form 10-K filed on December 23, 2022, SEC File Number 001-39338). | |
| 
3.2 | 
| 
Certificate of Amendment to Articles of Incorporation of the Company, dated May 6, 2013 (incorporated by reference to Exhibit 3.01(b) to the Companys Current Report on Form 8-K filed on April 25, 2013, SEC File Number 333-176684). | |
| 
3.3 | 
| 
Certificate of Amendment to Articles of Incorporation of the Company, dated October 28, 2019 (incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on October 28, 2019, SEC File Number 000-55157). | |
| 
3.4 | 
| 
Certificate of Amendment of Amended and Restated Certificate of Incorporation filed on October 22, 2024. (incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on October 28, 2024, SEC File Number 001-39338). | |
| 
3.5 | 
| 
Certificate of Amendment to the Articles of Incorporation of the Company, dated October 28, 2025 (incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on October 31, 2025, SEC File No. 001-39338). | |
| 
3.6 | 
| 
Certificate of Change to the Articles of Incorporation of the Company, dated December 2, 2025 (incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on December 2, 2025, SEC File No. 001-39338). | |
| 
3.7 | 
| 
Third Amended and Restated Bylaws of the Company, effective March 17, 2022 (incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on March 23, 2022, SEC File Number 001-39338). | |
| 
4.1 | 
| 
Description of Securities (incorporated by reference to Exhibit 4.1 to the Companys Annual Report on Form 10-K filed on December 23, 2022, SEC File Number 001-39338). | |
| 
4.2 | 
| 
Series A Warrant Agent Agreement (including the terms of the Series A Warrant) (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K filed on March 23, 2021, SEC File Number 001-39338). | |
| 
4.3 | 
| 
Series B Warrant Agent Agreement (including the terms of the Series B Warrant) (incorporated by reference to Exhibit 4.2 to the Companys Current Report on Form 8-K filed on March 23, 2021, SEC File Number 001-39338). | |
| 
4.4 | 
| 
Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K filed on April 15, 2022, SEC File Number 001-39338). | |
| 
4.5 | 
| 
Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K filed on November 15, 2023, SEC File Number 001-39338). | |
| 
4.6 | 
| 
Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K filed on May 2, 2024, SEC File Number 001-39338) | |
| 
4.7 | 
| 
Form of Warrant (incorporated by reference to Exhibit 10.3 to the Companys Current Report on Form 8-K filed on December 17, 2024, SEC File Number 001-39338) | |
| 
10.1 | 
| 
Form of Stock Option Agreement (2013 Stock Incentive Plan) (incorporated by reference to Exhibit 10.10 to the Companys Annual Report on Form 10-K filed on December 28, 2020, SEC File Number 001-39338). | |
| 
10.2 | 
| 
Form of Stock Option Agreement (2019 Stock Incentive Plan) (incorporated by reference to Exhibit 10.11 to the Companys Annual Report on Form 10-K filed on December 28, 2020, SEC File Number 001-39338). | |
| 
10.3 | 
| 
Form of Restricted Stock Award Agreement under the NuZee, Inc. 2019 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on January 15, 2021, SEC File Number 001-39338). | |
| 
10.4 | 
| 
Share Purchase Agreement by and between the Company and Masa Higashida dated as of June 7, 2024. (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on June 7, 2024, SEC File Number 001-39338) | |
| 
10.5 | 
| 
Termination and Release Agreement by and between the Company and Masa Higashida dated as of June 7, 2024. (incorporated by reference to Exhibit 10.3 to the Companys Current Report on Form 8-K filed on June 7, 2024, SEC File Number 001-39338) | |
| 
10.6 | 
| 
Second Amended and Restated Employment Agreement by and between the Company and Randell Weaver dated as of June 7, 2024. (incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K filed on June 7, 2024, SEC File Number 001-39338) | |
| 
10.7 | 
| 
CIMG Inc. 2024 Equity Incentive Plan (incorporated by reference to Exhibit 10.40 to the Companys Registration Statement on Form S-1 filed on November 29, 2024, SEC File Number 333-283531) | |
| 
10.8* | 
| 
CIMG Inc. 2025 Equity Incentive Plan | |
| 
10.9* | 
| 
CIMG Inc. 2026 Equity Incentive Plan | |
| 
10.10 | 
| 
Convertible Note and Purchase Agreement, dated April 27, 2024, between the Company and the Investors party thereto (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on May 2, 2024, SEC File Number 001-39338) | |
| 
10.11 | 
| 
Convertible Note Purchase Agreement dated December 12, 2024 (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on December 17, 2024, SEC File Number 001-39338) | |
| 
10.12 | 
| 
Form of Convertible Promissory Note (incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K filed on December 17, 2024, SEC File Number 001-39338) | |
| 
10.13 | 
| 
Registration Rights Agreement dated December 12, 2024 (incorporated by reference to Exhibit 10.4 to the Companys Current Report on Form 8-K filed on December 17, 2024, SEC File Number 001-39338) | |
| 70 | |
| 
10.14 | 
| 
Employment Agreement of Acting Chief Financial Officer (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on September 9, 2024, SEC File Number 001-39338) | |
| 
10.15 | 
| 
Employment Agreement of Chief Operating Officer (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on May 2, 2025, SEC File Number 001-39338) | |
| 
10.16 | 
| 
Employment Agreement by and between the Company and Feng Tian, dated August 1, 2025 (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on August 11, 2025, SEC File Number 001-39338) | |
| 
10.17 | 
| 
Share Purchase Agreement dated June 2, 2025 (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on June 5, 2025, SEC File Number 001-39338) | |
| 
10.18 | 
| 
Registration Rights Agreement dated June 2, 2025 (incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K filed on June 5, 2025, SEC File Number 001-39338) | |
| 
10.19 | 
| 
Securities Purchase Agreement, dated August 25, 2025, between the Company and the Investors party thereto (incorporated by reference to the Companys 8-K filed on August 27, 2025). | |
| 
10.20 | 
| 
Note Purchase Agreement, dated August 21, 2025, between the Company and the Investors party thereto (incorporated by reference to the Companys 8-K filed on August 26, 2025). | |
| 
10.21 | 
| 
Form of Convertible Promissory Note (incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K filed on August 26, 2025, SEC File Number 001-39338) | |
| 
14.1 | 
| 
Code of Ethics (incorporated by reference to Exhibit 14.1 to the Companys Annual Report on Form 10-K filed on July 21, 2025, as amended, SEC File Number 001-39338). | |
| 
19.1 | 
| 
Insider Trading Policies and Procedures (incorporated by reference to Exhibit 19.1 to the Companys Annual Report on Form 10-K filed on July 21, 2025, as amended, SEC File Number 001-39338). | |
| 
21.1* | 
| 
Subsidiaries of CIMG Inc. | |
| 
23.1* | 
| 
Consent of Guangdong Shenmou Law Firm | |
| 
31.1* | 
| 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 
31.2* | 
| 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 
32.1** | 
| 
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 
32.2** | 
| 
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 
97.1 | 
| 
Policy Relating to Recovery of Erroneously Awarded Compensation (incorporated by reference to Exhibit 97.1 to the Companys Annual Report on Form 10-K filed with the SEC on July 21, 2025, as amended, SEC File No. 001-39338). | |
| 
101.INS | 
| 
Inline
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the inline XBRL document. | |
| 
101.SCH | 
| 
Inline
XBRL Taxonomy Extension Schema Document | |
| 
101.CAL | 
| 
Inline
XBRL Taxonomy Extension Calculation Linkbase Document | |
| 
101.DEF | 
| 
Inline
XBRL Taxonomy Extension Definition Linkbase Document | |
| 
101.LAB | 
| 
Inline
XBRL Taxonomy Extension Label Linkbase Document | |
| 
101.PRE | 
| 
Inline
XBRL Taxonomy Extension Presentation Linkbase Document | |
| 
104 | 
| 
Cover
Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | |
****
| 
* | 
Filed or furnished herewith. | |
| 
** | 
In
accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibits 32.1
and 32.2 herewith are deemed to accompany this Form 10-K and will not be deemed filed for purposes of Section 18 of the Exchange
Act. Such certifications will not be deemed to be incorporated by reference into any filings under the Securities Act or the Exchange
Act. | |
****
**ITEM
16. FORM 10-K SUMMARY**
None.
| 71 | |
**SIGNATURES**
Pursuant to the requirements of Section 13 or 15(d) of the Exchange
Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on February 13, 2026.
| 
CIMG
INC. | 
| |
| 
| 
| |
| 
By: | 
/s/
Jianshuang Wang | 
| |
| 
Name: | 
Jianshuang
Wang | 
| |
| 
Title: | 
Chief
Executive Officer | 
| |
| 
By: | 
/s/
Feng Tian | 
| |
| 
Name: | 
Feng
Tian | 
| |
| 
Title: | 
Chief
Financial Officer | 
| |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
| 
Signature | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/
Jianshuang Wang | 
| 
Chief
Executive Officer and Director | 
| 
February
13, 2026 | |
| 
Jianshuang
Wang | 
| 
(Principal
Executive Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Feng Tian | 
| 
Chief
Financial Officer | 
| 
February
13, 2026 | |
| 
Feng
Tian | 
| 
(Principal
Financial and Accounting Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Yanli Hou | 
| 
Director | 
| 
February
13, 2026 | |
| 
Yanli
Hou | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Changzheng Ye | 
| 
Director | 
| 
February
13, 2026 | |
| 
Changzheng
Ye | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Zongmei Huang | 
| 
Director | 
| 
February
13, 2026 | |
| 
Zongmei
Huang | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Jinmei Guo Hellstroem | 
| 
Director | 
| 
February
13, 2026 | |
| 
Jinmei
Guo Hellstroem | 
| 
| 
| 
| |
| 72 | |
**CIMG
Inc. (f.k.a. NUZEE, INC.)**
**Index
to Consolidated Financial Statements**
**Contents**
| 
| 
| 
Page | |
| 
Consolidated Financial Statements | 
| 
F-1 | |
| 
Report of Independent Registered Public Accounting Firm | 
| 
F-2 | |
| 
Consolidated Balance Sheets | 
| 
F-3 | |
| 
Consolidated Statements of Operations | 
| 
F-4 | |
| 
Consolidated Statements of Comprehensive Loss | 
| 
F-5 | |
| 
Consolidated Statements of Changes in Stockholders Equity | 
| 
F-6 | |
| 
Consolidated Statements of Cash Flows | 
| 
F-7 | |
| 
Notes to Consolidated Financial Statements | 
| 
F-8 | |
| F-1 | |
****
**REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM**
****
To
the Shareholders and Board of Directors of CIMG Inc.
Opinion
on the Financial Statements
****
We
have audited the accompanying consolidated balance sheets of CIMG Inc. and its subsidiaries (collectively, the Company)
as of September 30, 2025 and the related consolidated statements of operation and comprehensive loss, consolidated statements of changes
in shareholders equity, and consolidated statements of cash flows for each of the two years in the period ended September 30,
2025**,**and the related notes (collectively referred to as the financial statements). In our opinion, the financial
statements present fairly, in all material respects, the financial position of the Company as of September 30, 2025, and the results
of its operations and its cash flows for each of the two years in the period ended September 30, 2025, in conformity with accounting
principles generally accepted in the United States of America.
Explanatory
Paragraph - Going Concern
****
The
accompanying consolidated financial statements have been prepared assuming that CIMG Inc. will continue as a going concern. As discussed
in Note 2.5 to the consolidated financial statements, the Company has experienced recurring losses from operations and negative working
capital, which raises substantial doubt about its ability to continue as a going concern. Managements plans concerning these matters
are also described in Note 2.5. The consolidated financial statements do not include any adjustments that might result from the outcome
of this uncertainty. Our opinion is not modified with respect to this matter.
Emphasis
of Matter - Adoption of New Accounting Standards
****
As
discussed in Note 2.20 to the consolidated financial statements, the Company early adopted Accounting Standards Update No. 2023-08, Accounting
for and Disclosure of Crypto Assets (ASC 350-60), effective October 1, 2024. The standard requires retrospective application to all periods
presented; however, the adoption did not have an impact on the prior period financial statements as the Company did not hold any digital
assets in the comparative period. Our opinion is not modified with respect to this matter.
Basis
for Opinion
****
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB and in accordance with the auditing standards generally accepted in
the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an
understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
****
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit
matters.
/s/
Assentsure PAC
Singapore
February 13, 2026
We
have served as the Companys auditor since 2025.
PCAOB ID Number 6783
| F-2 | |
**Item
1. Financial Statements**
**CIMG
Inc.**
**CONSOLIDATED
BALANCE SHEETS**
(In
U.S. dollars, except for share and per share data, or otherwise noted)
| 
| | 
September 30, | | | 
September 30, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
ASSETS | | 
| | | | 
| | | |
| 
Current assets: | | 
| | | | 
| | | |
| 
Cash and cash equivalent | | 
$ | 137,287 | | | 
$ | 464,222 | | |
| 
Accounts receivable, net | | 
| 55,258 | | | 
| - | | |
| 
Inventories, net | | 
| 11,893,318 | | | 
| 4,548,035 | | |
| 
Assets held of sale - current | | 
| - | | | 
| 10,736 | | |
| 
Prepaid expenses and other current assets | | 
| 4,948,022 | | | 
| 382,648 | | |
| 
Amount due from related parties | | 
| 92,457 | | | 
| - | | |
| 
Total current assets | | 
| 17,126,342 | | | 
| 5,405,641 | | |
| 
| | 
| | | | 
| | | |
| 
Non-current assets: | | 
| | | | 
| | | |
| 
Property and equipment, net | | 
| 2,200 | | | 
| 2,268 | | |
| 
Right-of-use asset - operating lease | | 
| 20,340 | | | 
| 99,746 | | |
| 
Intangible assets, net | | 
| 2,201 | | | 
| 80,000 | | |
| 
Digital assets | | 
| 57,024,465 | | | 
| - | | |
| 
Goodwill | | 
| - | | | 
| - | | |
| 
Total non-current assets | | 
| 57,049,206 | | | 
| 182,014 | | |
| 
| | 
| | | | 
| | | |
| 
Total assets | | 
$ | 74,175,548 | | | 
$ | 5,587,655 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES AND STOCKHOLDERS EQUITY | | 
| | | | 
| | | |
| 
Current liabilities: | | 
| | | | 
| | | |
| 
Accounts payable and accrued expenses | | 
$ | 1,464,144 | | | 
$ | 2,240,337 | | |
| 
Short term loan | | 
| 447,164 | | | 
| 1,920,507 | | |
| 
Current portion of lease liability - operating lease | | 
| 13,346 | | | 
| 100,962 | | |
| 
Convertible notes | | 
| - | | | 
| 1,063,624 | | |
| 
Convertible note-related party | | 
| 1,838,041 | | | 
| 319,220 | | |
| 
Convertible Notes | | 
| 1,838,041 | | | 
| 319,220 | | |
| 
Amount due to related parties | | 
| 211,475 | | | 
| 7,500 | | |
| 
Contract liabilities | | 
| 105,653 | | | 
| - | | |
| 
Other current liabilities | | 
| 22,250,590 | | | 
| 586,173 | | |
| 
Tax payable | | 
| 1,314,686 | | | 
| - | | |
| 
Total current liabilities | | 
| 27,645,099 | | | 
| 6,238,323 | | |
| 
| | 
| | | | 
| | | |
| 
Total liabilities | | 
$ | 27,645,099 | | | 
$ | 6,238,323 | | |
| 
| | 
| | | | 
| | | |
| 
Stockholders equity: | | 
| | | | 
| | | |
| 
9,825,704 and 248,912 common
shares issued and outstanding as of September 30, 2025 and 2024, respectively* | | 
| 99 | | | 
| 2 | | |
| 
Additional paid-in capital | | 
| 132,531,653 | | | 
| 81,260,653 | | |
| 
Accumulated deficit | | 
| (87,228,118 | ) | | 
| (82,344,722 | ) | |
| 
Accumulated other comprehensive income | | 
| 431,598 | | | 
| 433,399 | | |
| 
Total shareholders equity of the Company | | 
| 45,735,232 | | | 
| (650,668 | ) | |
| 
| | 
| | | | 
| | | |
| 
Non-controlling interests | | 
| 795,217 | | | 
| - | | |
| 
Total stockholders equity | | 
| 46,530,449 | | | 
| (650,668 | ) | |
| 
| | 
| | | | 
| | | |
| 
Total liabilities and stockholders equity | | 
$ | 74,175,548 | | | 
$ | 5,587,655 | | |
| 
* | On
December 5, 2025, the Company effected a 1-for-20 reverse stock split (the Reverse Stock Split)
of its issued and outstanding shares of common stock, par value $0.00001
per share. As a result of the Reverse Stock Split, the number
of issued and outstanding shares of common stock was reduced from 196,514,084
shares to approximately 9,825,704
shares, retroactively adjusted for all periods presented. | 
|
**NumberOfAuthorizedSharesNotDisclosed**
**The
accompanying notes are an integral part of these consolidated financial statements.**
****
| F-3 | |
****
****
**CIMG
Inc.**
**CONSOLIDATED
STATEMENTS OF OPERATIONS**
(In
U.S. dollars, except for share and per share data, or otherwise noted)
| 
| | 
Year Ended | | | 
Year Ended | | |
| 
| | 
September 30, 2025 | | | 
September
30, 2024 | | |
| 
Products revenues | | 
$ | 10,231,791 | | | 
| 1,930,291 | | |
| 
Service revenues | | 
| 65,987 | | | 
| - | | |
| 
Total revenues, net | | 
| 10,297,778 | | | 
| 1,930,291 | | |
| 
| | 
| | | | 
| | | |
| 
Products cost | | 
| (10,108,590 | ) | | 
| (1,898,122 | ) | |
| 
Service cost | | 
| (63,347 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Total cost of revenue | | 
| (10,171,937 | ) | | 
| (1,898,122 | ) | |
| 
| | 
| | | | 
| | | |
| 
Gross profit | | 
| 125,841 | | | 
| 32,169 | | |
| 
| | 
| | | | 
| | | |
| 
Operating expenses | | 
| (4,419,331 | ) | | 
| (6,425,572 | ) | |
| 
Allowance for credit loss | | 
| (2,098 | ) | | 
| (3,450,141 | ) | |
| 
Inventory write-down | | 
| (902,776 | ) | | 
| (815,498 | ) | |
| 
Impairment loss on assets held for sale | | 
| - | | | 
| (203,973 | ) | |
| 
Loss from operations | | 
| (5,198,364 | ) | | 
| (10,863,015 | ) | |
| 
| | 
| | | | 
| | | |
| 
Fair value variation | | 
| 2,024,465 | | | 
| (82,844 | ) | |
| 
Loss from investment | | 
| - | | | 
| (1,092,169 | ) | |
| 
Other income | | 
| 474,954 | | | 
| 532,593 | | |
| 
Other expense | | 
| (309,121 | ) | | 
| (665,795 | ) | |
| 
Loss on acquisition | | 
| (20,210 | ) | | 
| - | | |
| 
Goodwill impairment | | 
| (1,859,184 | ) | | 
| - | | |
| 
Interest expense, net | | 
| - | | | 
| (7,583 | ) | |
| 
Net loss from continuing operations | | 
| (4,887,460 | ) | | 
| (12,178,813 | ) | |
| 
Gain from discontinued operations** | | 
| - | | | 
| 3,206,078 | | |
| 
Net loss before tax | | 
$ | (4,887,460 | ) | | 
| (8,972,735 | ) | |
| 
Income tax | | 
| (3,095 | ) | | 
| - | | |
| 
Net loss | | 
$ | (4,890,555 | ) | | 
| (8,972,735 | ) | |
| 
| | 
| | | | 
| | | |
| 
Non-controlling interest | | 
| (7,159 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Net loss attributable to CIMG Inc. | | 
| (4,883,396 | ) | | 
| (8,972,735 | ) | |
| 
| | 
| | | | 
| | | |
| 
Basic and diluted loss per common share* | | 
| (2.80 | ) | | 
| (83.46 | ) | |
| 
| | 
| | | | 
| | | |
| 
Basic and diluted weighted average number of common stock outstanding* | | 
| 1,744,688 | | | 
| 107,515 | | |
| 
* | | 
On
December 5, 2025, the Company effected a 1-for-20 reverse stock split (the Reverse Stock Split) of its issued and outstanding
shares of common stock, par value $0.00001 per share. As a result of the Reverse Stock Split, the number of issued and outstanding
shares of common stock was reduced from 196,514,084 shares to approximately 9,825,704 shares, retroactively adjusted for all periods presented. | |
| 
| 
| 
| |
| 
** | 
| 
On
June 7, 2024, the Company sold (i) NuZee Korea Ltd., a company incorporated in Korea, and (ii) NuZee Investment Co., Ltd., a company incorporated
in Japan, each of which was a wholly owned subsidiary of the Company. | |
**The
accompanying notes are an integral part of these consolidated financial statements.**
****
| F-4 | |
****
****
**CIMG
Inc.**
**CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS**
(In
U.S. dollars, except for share and per share data, or otherwise noted)
| 
| | 
Year
Ended September
30, 2025 | | | 
Year
Ended September
30, 2024 | | |
| 
Net loss attributable to CIMG Inc. | | 
$ | (4,883,396 | ) | | 
$ | (8,972,735 | ) | |
| 
| | 
| | | | 
| | | |
| 
Foreign currency translation to CIMG Inc. | | 
| (1,801 | ) | | 
| 312,906 | | |
| 
Total other comprehensive income net of tax to CIMG Inc. | | 
| (1,801 | ) | | 
| 312,906 | | |
| 
Comprehensive loss to CIMG Inc. | | 
$ | (4,885,197 | ) | | 
$ | (8,659,829 | ) | |
****
**The
accompanying notes are an integral part of these consolidated financial statements.**
| F-5 | |
****
**CIMG
Inc.**
**CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY**
(In
U.S. dollars, except for share and per share data, or otherwise noted)
****
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
| | 
Common Stock | | | 
Additional paid-in | | | 
Accumulated | | | 
Accumulated Other Comprehensive | | | 
Non-controlling | | | 
| | |
| 
| | 
Shares* | | | 
Amount | | | 
capital | | | 
deficit | | | 
income | | | 
interests | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Balance September 30, 2024 | | 
248,912 | | | 
$ | 2 | | | 
$ | 81,260,653 | | | 
$ | (82,344,722 | ) | | 
$ | 433,399 | | | 
$ | - | | | 
$ | (650,668 | ) | |
| 
Common stock issued for cash | | 
| 1,459,388 | | | 
| 15 | | | 
| 13,382,015 | | | 
| - | | | 
| - | | | 
| - | | | 
| 13,382,030 | | |
| 
Common stock compensation | | 
| 50,000 | | | 
| 1 | | | 
| 641,878 | | | 
| - | | | 
| - | | | 
| - | | | 
| 641,879 | | |
| 
Issued private placement | | 
| 7,880,438 | | | 
| 79 | | | 
| 36,390,364 | | | 
| - | | | 
| - | | | 
| - | | | 
| 36,390,443 | | |
| 
Issued warrants | | 
| 2,799 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Other comprehensive income | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (1,801 | ) | | 
| (1,343 | ) | | 
| (3,144 | ) | |
| 
Acquisition of subsidiary | | 
| 184,167 | | | 
| 2 | | | 
| 856,743 | | | 
| - | | | 
| - | | | 
| 803,719 | | | 
| 1,660,464 | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| (4,883,396 | ) | | 
| - | | | 
| (7,159 | ) | | 
| (4,890,555 | ) | |
| 
Balance September 30, 2025 | | 
9,825,704 | | | 
$ | 99 | | | 
$ | 132,531,653 | | | 
$ | (87,228,118 | ) | | 
$ | 431,598 | | | 
$ | 795,217 | | | 
$ | 46,530,449 | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
| | 
Common Stock | | | 
Additional paid-in | | | 
Accumulated | | | 
Accumulated Other Comprehensive | | | 
| | |
| 
| | 
Shares* | | | 
Amount | | | 
capital | | | 
deficit | | | 
income | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Balance September 30, 2023 | | 
37,432 | | | 
$ | - | | | 
$ | 74,925,851 | | | 
$ | (73,371,987 | ) | | 
$ | 120,493 | | | 
$ | 1,674,357 | | |
| 
Balance | | 
| 37,432 | | | 
$ | - | | | 
$ | 74,925,851 | | | 
$ | (73,371,987 | ) | | 
$ | 120,493 | | | 
$ | 1,674,357 | | |
| 
Common stock issued for cash | | 
| 64,432 | | | 
| 1 | | | 
| 1,897,112 | | | 
| - | | | 
| - | | | 
| 1,897,113 | | |
| 
Reversal of stock option expense | | 
| - | | | 
| - | | | 
| (62,308 | ) | | 
| - | | | 
| - | | | 
| (62,308 | ) | |
| 
Issued private placement | | 
| 145,343 | | | 
| 1 | | | 
| 4,499,998 | | | 
| - | | | 
| - | | | 
| 4,499,999 | | |
| 
Treasury stock | | 
| 1,705 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Other comprehensive income | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 312,906 | | | 
| 312,906 | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| (8,972,735 | ) | | 
| - | | | 
| (8,972,735 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance September 30, 2024 | | 
| 248,912 | | | 
$ | 2 | | | 
$ | 81,260,653 | | | 
$ | (82,344,722 | ) | | 
$ | 433,399 | | | 
$ | (650,668 | ) | |
| 
Balance | | 
| 248,912 | | | 
$ | 2 | | | 
$ | 81,260,653 | | | 
$ | (82,344,722 | ) | | 
$ | 433,399 | | | 
$ | (650,668 | ) | |
| 
* | 
| 
On December 5, 2025, the Company effected a 1-for-20 reverse stock split (the Reverse Stock Split) of its issued and outstanding shares of common stock, par value $0.00001 per share. As a result of the Reverse Stock Split, the number of issued and outstanding shares of common stock was reduced from 196,514,084 shares to approximately 9,825,704 shares, retroactively adjusted for all periods presented. | |
**The
accompanying notes are an integral part of these consolidated financial statements.**
| F-6 | |
****
**CIMG
Inc.**
**CONSOLIDATED
STATEMENTS OF CASH FLOWS**
(In
U.S. dollars, except for share and per share data, or otherwise noted)
| 
| | 
Year Ended | | | 
Year Ended | | |
| 
| | 
September | | | 
September | | |
| 
| | 
30, 2025 | | | 
30, 2024 | | |
| 
Operating activities: | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (4,890,555 | ) | | 
$ | (8,972,735 | ) | |
| 
Gain from discontinued operations | | 
| - | | | 
| (3,206,078 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Fair value variation | | 
| (2,024,465 | ) | | 
| 82,844 | | |
| 
Loss on acquisition | | 
| 20,210 | | | 
| - | | |
| 
Depreciation and amortization | | 
| 81,456 | | | 
| 190,548 | | |
| 
Noncash lease expense | | 
| 117,593 | | | 
| 481,752 | | |
| 
Stock option expense | | 
| - | | | 
| (62,308 | ) | |
| 
Stock compensation expenses | | 
| 641,879 | | | 
| - | | |
| 
Allowance for credit loss | | 
| 2,098 | | | 
| 3,450,141 | | |
| 
Loss from investment | | 
| - | | | 
| 1,092,169 | | |
| 
Property and equipment asset impairment | | 
| - | | | 
| 203,973 | | |
| 
Goodwill impairment | | 
| 1,859,184 | | | 
| - | | |
| 
Inventory write-down | | 
| 902,776 | | | 
| 815,498 | | |
| 
Interest income, net | | 
| - | | | 
| 7,583 | | |
| 
Forgiveness of loan payable and other payables | | 
| (404,669 | ) | | 
| (1,847 | ) | |
| 
Accrued interest | | 
| 22,400 | | | 
| - | | |
| 
Change in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| (40,758 | ) | | 
| 499,582 | | |
| 
Inventories | | 
| (8,248,213 | ) | | 
| (3,775,210 | ) | |
| 
Prepaid expenses and other current assets | | 
| (4,501,022 | ) | | 
| 23,041 | | |
| 
Other receivables - related party | | 
| (92,457 | ) | | 
| - | | |
| 
Other assets | | 
| - | | | 
| 7,060 | | |
| 
Accounts payable | | 
| (451,403 | ) | | 
| 426,302 | | |
| 
Other payables-related party | | 
| 203,975 | | | 
| 7,500 | | |
| 
Deferred income | | 
| - | | | 
| (379,795 | ) | |
| 
Lease liability operating lease | | 
| (126,146 | ) | | 
| (277,467 | ) | |
| 
Accrued expenses and other current liabilities | | 
| (665,876 | ) | | 
| (583,233 | ) | |
| 
Net cash used in operating activities | | 
| (17,593,993 | ) | | 
| (9,970,680 | ) | |
| 
| | 
| | | | 
| | | |
| 
Discontinued Operations*: | | 
| | | | 
| | | |
| 
Losses caused by the termination of business* | | 
| - | | | 
| (433,566 | ) | |
| 
Interest income* | | 
| - | | | 
| 25,495 | | |
| 
Depreciation from discontinued operations* | | 
| - | | | 
| 3,728 | | |
| 
Changes in operating assets and liabilities* | | 
| - | | | 
| 277,241 | | |
| 
Net cash used in discontinued business operations* | | 
| - | | | 
| (127,102 | ) | |
| 
| | 
| | | | 
| | | |
| 
Investing activities: | | 
| | | | 
| | | |
| 
Purchase of equipment | | 
| - | | | 
| (319,843 | ) | |
| 
Proceeds from disposal of equipment | | 
| 10,736 | | | 
| - | | |
| 
Cash received from the acquisition of subsidiaries | | 
| 11,629 | | | 
| - | | |
| 
Acquisition of subsidiary | | 
| - | | | 
| (200 | ) | |
| 
Net cash provided by/(used in) investing activities | | 
| 22,365 | | | 
| (320,043 | ) | |
| 
| | 
| | | | 
| | | |
| 
Financing activities: | | 
| | | | 
| | | |
| 
Proceed of loans | | 
| - | | 
| 1,919,961 | | |
| 
Repayment of loans | | 
| (95,671 | ) | | 
| (4,753 | ) | |
| 
Repayment of finance lease | | 
| - | | | 
| (26,048 | ) | |
| 
Proceeds from issuance of convertible note | | 
| 10,144,186 | | | 
| 1,620,000 | | |
| 
Proceeds from issuance of convertible notes-related party | | 
| 3,693,041 | | | 
| 300,000 | | |
| 
Proceeds from issuance of common stock, ATM offering | | 
| - | | | 
| 1,277,113 | | |
| 
Proceeds from private placement | | 
| 3,505,984 | | | 
| 4,499,999 | | |
| 
Net cash provided by financing activities | | 
| 17,247,540 | | | 
| 9,586,272 | | |
| 
| | 
| | | | 
| | | |
| 
Effect of foreign exchange on cash | | 
| (2,847 | ) | | 
| 312,906 | | |
| 
| | 
| | | | 
| | | |
| 
Net change in cash | | 
| (326,935 | ) | | 
| (518,647 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash, beginning of period | | 
| 464,222 | | | 
| 982,869 | | |
| 
Cash, end of period | | 
$ | 137,287 | | 
$ | 464,222 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental disclosure of cash flow information: | | 
| | | | 
| | | |
| 
Cash paid for interest | | 
$ | - | | | 
$ | 1,961 | | |
| 
Cash paid for taxes | | 
| - | | | 
| - | | |
| 
Share issuance for Bitcoin | | 
$ | 37,025,000 | | | 
| - | | |
| 
* | 
| 
On June 7, 2024, the
Company sold (i) NuZee Korea Ltd., a company incorporated in Korea, and (ii) NuZee Investment Co., Ltd., a company incorporated
in Japan, each of which was a wholly owned subsidiary of the Company. | |
**The
accompanying notes are an integral part of these consolidated financial statements.**
****
| F-7 | |
****
****
**CIMG
Inc.**
**NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS**
(In
U.S. dollars, except for share and per share data, or otherwise noted)
**September
30, 2025**
**1.
ORGANIZATION**
CIMG Inc. (the Company) is incorporated
in the State of Nevada and has been listed on the Nasdaq Stock Market since June 2020. The Company was formerly known as Nuzee, Inc.,
with the ticker symbol NUZE, and changed its corporate name and ticker symbol to CIMG Inc. and IMG,
respectively, in October 2024.
The Company previously focused on specialty coffee
products and related technologies. It is currently expanding its sales and distribution channels in Asia to encompass a broader range
of consumer food and beverage products, supported by its online sales platform that incorporates a natural language search function.
CIMG Inc., its Hong Kong subsidiary DZR Tech Limited,
and its U.S. subsidiary Wewin Technology LLC may transfer cash to the Companys PRC subsidiaries through capital contributions and
intercompany loans, subject to applicable regulatory requirements.
On January 13, 2025, the Company established a wholly
owned subsidiary in Singapore, CIMG PTE. LTD. (Singapore CIMG).
On March 10, 2025, Zhongyan Shangyue Technology Co.,
Ltd. (Beijing Zhongyan), a wholly owned subsidiary of the Company, acquired 51% of the equity interests in Shanghai Huomao
Cultural Development Co., Ltd. (Shanghai Huomao). Shanghai Huomao holds 90% of the equity interests in Guizhou Zhutai Huomao
Liquor Industry Co., Ltd. (Zhutai).
On March 21, 2025, Beijing Zhongyan established a
wholly owned subsidiary, Henan Zhongyan Shangyue Technology Co., Ltd. (Henan Zhongyan).
On March 27, 2025, Beijing Zhongyan entered into a
business cooperation intent agreement with Xilin Online (Beijing) E-commerce Co., Ltd. (Beijing Xilin), pursuant to which
certain shareholders of Beijing Xilin intended to transfer an aggregate of 51% of their equity interests to Beijing Zhongyan. The Company
completed the acquisition of Beijing Xilin on March 31, 2025, following completion of the required business registration procedures in
China.
On April 22, 2025, the Company completed the acquisition
of Shanghai Huomao, together with the related business registration updates.
On August 1, 2025, Beijing Zhongyan entered into a
business cooperation intent agreement with Shenzhen Zhimeng Qiyang Technology Co., Ltd. (Zhimeng), pursuant to which certain
shareholders of Zhimeng agreed to transfer an aggregate of 51% of their equity interests to Beijing Zhongyan. The transfer was completed
on August 1, 2025, and the related business registration change was approved on September 29, 2025.
On September 3, 2025, Beijing Zhongyan established
a wholly owned subsidiary, Beijing Zhongyan Shangyue Holdings Co., Ltd. (Beijing Shangyue).
On September 16, 2025, Henan Zhongyan established
a wholly owned subsidiary, Henan Nuanyou Agricultural Science and Technology Co., Ltd..
On September 23, 2025, DZR Tech Limited
acquired Braincon Limited (Braincon HK) and its subsidiary, Beijing Xin Miao Shi Dai Technology Development Co., Ltd. (Beijing
Xinmiao). DZR Tech Limited holds 100% of the equity interests in Braincon Limited.
| F-8 | |
**2.
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**
****
**2.1
BASIS OF PREPARATION**
The
summary of significant accounting policies presented below is designed to assist in understanding the Companys financial statements.
Such financial statements and accompanying notes are the representations of the Companys management, who are responsible for their
integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America
(GAAP) in all material respects and have been consistently applied in preparing the accompanying financial statements.
**2.2
PRINCIPLES OF CONSOLIDATION**
The Companys consolidated financial statements
include the financial statements of the Company and entities controlled by the Company and its subsidiaries.
A subsidiary is an entity in which the Company, directly
or indirectly, controls more than one half of the voting powers; or has the power to appoint or remove the majority of the members of
the board of directors; or to cast a majority of votes at the meeting of directors; or has the power to govern the financial and operating
policies of the investee under a statute or agreement among the shareholders or equity holders.
All intercompany transactions and balances
among the Company and its subsidiaries have been eliminated upon consolidation.
**2.3
NON-CONTROLLING INTERESTS**
For the Companys non-whole-owned
subsidiaries, a non-controlling interest is recognized to reflect the portion of equity that is not attributable, directly or indirectly,
to the Company. Non-controlling interests are classified as a separate line item in the equity section of the Companys consolidated
balance sheets and have been separately disclosed in the Companys consolidated statements of operations and comprehensive (loss)/income
to distinguish the interests from that of the Company.
**2.4
EARNINGS PER SHARE**
**
Basic earnings per common share are calculated by dividing
net income or loss attributable to common shareholders by the weighted-average number of common shares outstanding during the period.
Diluted earnings per common share reflect the potential
dilution that could occur if securities or other contracts to issue common stock, such as stock options, warrants, or equity awards, were
exercised or vested and resulted in the issuance of common stock that would share in the earnings of the Company. Potentially dilutive
securities are excluded from the calculation of diluted earnings per share when their effect would be anti-dilutive.
On December 5, 2025, the Company effected a 1-for-20 reverse stock split of its issued and outstanding shares of common stock, par value $0.00001 per share. All share and per-share amounts
presented in the consolidated financial statements and accompanying notes have been retrospectively adjusted to reflect the reverse stock
split.
As of September 30, 2025 and 2024, the Company had
1,289,937 and 11,765 common stock equivalents outstanding, respectively, consisting of stock options and warrants. For the periods presented,
the Company incurred a net loss; accordingly, all common stock equivalents were anti-dilutive and excluded from the calculation of diluted
net loss per common share.
**2.5
GOING CONCERN AND CAPITAL CONSIDERATIONS**
The Company has incurred recurring losses and negative
cash flows from operations since inception. As of September 30, 2025, the Company had cash of $137,287 and negative working capital of
$10,518,757. The Company expects that it will need to raise additional capital immediately to continue funding its operations. There can be no assurance
that such financing will be available on acceptable terms, or at all.
As of September 30, 2025, the Company held 500 Bitcoin
with a carrying amount of $57,024,465. Subsequent to quarter end, the Company obtained additional liquidity through the sale of maca inventory and the exercise of warrants and
subsequently purchased an additional 230 Bitcoin. While these digital assets may be monetized, their value is subject to significant market
volatility, and they do not represent committed or assured sources of financing.
These conditions raise substantial doubt about the Companys ability to continue as a going concern for one year after the date
the consolidated financial statements are issued.
Managements plans to address these conditions include raising additional equity or debt financing and executing its revised business
strategy. However, as of the issuance date of these consolidated financial statements, managements plans have not alleviated the
substantial doubt about the Companys ability to continue as a going concern.
The consolidated financial statements have been prepared
on a going concern basis and do not include any adjustments that might result from the outcome of this uncertainty.
| F-9 | |
**
**2.6
USE OF ESTIMATES**
In preparing these consolidated financial statements, management is required to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial
statements and the reported amount of revenues and expenses during the reporting periods. Areas where management uses subjective judgment
include, but are not limited to valuation of inventories and inventory impairment, fair value measurements of digital assets, assessment
of goodwill impairment, allowance for credit losses, recoverability of deferred tax assets, and the recognition and measurement of revenue.
These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial
statements as well as the reported amounts of revenues and expenses during the periods presented. Actual results could differ from those
estimates.
**2.7
FAIR VALUE MEASUREMENTS**
****
The Company applies
the fair value measurement guidance in ASC 820, Fair Value Measurements, which defines fair value as the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820
establishes a fair value hierarchy that prioritizes the inputs used in valuation techniques and requires disclosures of fair value measurements
by hierarchy level.
The fair value
hierarchy prioritizes quoted prices in active markets for identical assets or liabilities (Level 1) as the highest priority and unobservable
inputs (Level 3) as the lowest priority. Valuation techniques used to measure fair value include the market approach, the income approach,
and the cost approach.
The classification
of an asset or liability within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The three levels of the fair value hierarchy are as follows:
Level 1 
Quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 
Unobservable inputs that reflect the Companys own assumptions.
The Company measures certain assets and liabilities at fair value on both a recurring and non-recurring basis, including
digital assets and financial instruments with embedded features, when applicable. The carrying amounts of cash, accounts receivable, accounts
payable, accrued expenses, other payables, convertible notes and other current liabilities approximate their fair values due to the short-term maturities
of these instruments.
****
**2.8
CASH AND CASH EQUIVALENTS**
The
Company considers cash on hand and demand deposits to be cash. Highly liquid investments with original maturities of three months or
less at the date of purchase are considered cash equivalents, provided such investments are readily convertible to known amounts of cash
and are subject to insignificant risk of changes in value. The Company did not hold any cash equivalents as of September 30, 2025 and
2024.
| F-10 | |
**2.9
ACCOUNTS RECEIVABLES, NET**
**
Accounts
receivables are recorded at invoiced amounts and are evaluated periodically for collectability. The Company estimates an allowance for
credit losses based on historical loss experience, the creditworthiness of customers, known and inherent risks in the receivable portfolio,
and current economic conditions. Accounts receivables are written off against the allowance for credit losses when they are deemed uncollectible.
**2.10
EXPECTED CREDIT LOSS**
**
**
In 2016, the
Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13, Financial InstrumentsCredit
Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC 326), which requires entities to measure
expected credit losses for financial assets measured at amortized cost, including accounts receivable and other receivables, using a current
expected credit loss (CECL) model. The CECL model is based on historical experience, adjusted for managements judgment
regarding the effects of current conditions and reasonable and supportable forecasts of future economic conditions.
The Companys
accounts receivable and other receivables included in prepayments and other current assets are within the scope of ASC 326. The Company
evaluates credit losses by identifying relevant risk characteristics of its customers and related receivables, including the size of the
customer, the nature of the products or services provided, or a combination of these factors. Receivables with similar risk characteristics
are grouped into pools.
For each pool,
the Company considers historical credit loss experience, current economic conditions, reasonable and supportable forecasts of future economic
conditions, and recoveries in estimating lifetime expected credit losses. Additional factors considered include customer demographics,
payment terms, industry-specific risks, and relevant external and macroeconomic data.
The Company recorded allowance for credit
losses of $2,107 and $3,450,141, respectively, related to accounts receivable for the years ended September 30, 2025 and 2024, which
are presented as a separate line item in the consolidated statements of operations.
**2.11
INVENTORIES, NET**
Inventories, consisting primarily of raw materials and finished goods held for production and sale, are stated at the lower of cost or
net realizable value. Inventory cost is determined using the weighted-average cost method. The Company reviews inventory levels on a quarterly
basis and records inventory valuation allowances or write-downs, as necessary, to reflect net realizable value based on factors such as
inventory aging, historical and forecasted demand, and market conditions.
**2.12 BUSINESS
COMBINATIONS**
Business combinations are recorded using
the acquisition method of accounting, and the cost of an acquisition is measured as the aggregate of the fair values at the date of exchange
of the assets given, liabilities incurred, and equity instruments issued as well as the contingent considerations as of the acquisition
date. The costs directly attributable to the acquisition are expensed as incurred. Identifiable assets, liabilities and contingent liabilities
acquired or assumed are measured separately at their fair value as of the acquisition date, irrespective of the extent of any non-controlling
interests. The excess of the (i) the total of consideration paid, fair value of the non-controlling interests and acquisition date fair
value of any previously held equity interest in the subsidiary acquired over (ii) the fair value of the identifiable net assets of the
subsidiary acquired is recorded as goodwill. If the consideration of acquisition is less than the fair value of the net assets of the
subsidiary acquired, the difference is recognized as loss on acquisition directly in the consolidated statements of operations and comprehensive
(loss)/income.
| F-11 | |
**2.13
FOREIGN CURRENCY TRANSLATION**
The
financial position and results of operations of each of the Companys foreign subsidiaries are measured using the foreign subsidiarys
local currency as the functional currency. Revenues and expenses of each such subsidiary have been translated into U.S. dollars at average
exchange rates prevailing during the period. Assets and liabilities have been translated at the rates of exchange on the balance sheet
date. The resulting translation gain and loss adjustments are recorded directly as a separate component of stockholders equity,
unless there is a sale or complete liquidation of the underlying foreign investment.
Transaction
gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.
**2.14
REVENUE RECOGNITION**
The Company adopted ASC Topic 606, Revenue from Contracts
with Customers (ASC 606). Under ASC 606, the Company recognizes revenue when its customer obtains control of promised goods
or services, in an amount that reflects the consideration expected to be received in exchange for those goods or services. To determine
revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following
five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine
the transaction price, including variable consideration, if any; (iv) allocate the transaction price to the performance obligations in
the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step
model to contracts when it is probable that the Company will collect the consideration to which it is entitled in exchange for the goods
or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception, the
Company reviews the contract to determine which performance obligations it must deliver and which of these performance obligations are
distinct. The Company recognizes as revenue the amount of the transaction price that is allocated to each performance obligation when
that performance obligation is satisfied or as it is satisfied.
The Company primarily generates revenue from the
trading and sale of goods. Revenue from product revenue is recognized when the Company satisfies its performance obligation by transferring
control of the goods to the customer, which generally occurs upon delivery, when title and risk of loss pass to the customer.
For its product trading activities, the Company acts
as the principal, as it controls the goods prior to transfer to the customer, bears inventory risk, and has discretion in establishing
pricing. Accordingly, product revenue is recognized on a gross basis.
For service arrangements, the Company evaluates whether
it controls the services prior to transfer to the customer. When the Company is determined to be the principal, service revenue is also
recognized on a gross basis.
For the year ended September 30, 2025, the Company
entered into a single contract to provide specialized technology development services related to the Computing Power Product Series.
The contract involved custom software development services tailored to the customers specifications. The Company concluded that
the performance obligation was satisfied at a point in time, and revenue was recognized when control of the delivery was transferred
to the customer.
| F-12 | |
**2.15
RETURN AND EXCHANGE POLICY**
**
All products are inspected and securely packaged
prior to shipment to help ensure that customers receive products in satisfactory condition. Customers may return products if they are
not satisfied, in which case the Company will provide an exchange or refund of the purchase price, net of shipping charges. Return policies
for wholesale customers vary in accordance with the terms of their respective agreements.
Under certain customer agreements, the Company provides
chargebacks, pursuant to which the Company reimburses customers for a portion of the costs incurred to advertise and promote the Companys
products. The Company estimates and accrues such chargebacks based on contractual terms and historical experience. Chargebacks and returns,
when applicable, are recorded as reductions of revenue and reflected in net sales.
For the years ended September 30, 2025 and 2024,
the Company did not record any material sales allowances related to estimated product returns or chargebacks.
**2.16
COST RECOGNITION**
The Company is engaged in the trading of goods and
the provision of related services, with its cost of revenue covering products under the Maca Product Series, the Homology of Medicine
and Food Series, and the Computing Power Product Series.
For the Maca Product Series, which consists of plant-based
products, the Company operates a trading model whereby it procures Maca raw materials and engages third-party processors for production.
Costs recognized for this product series primarily include the purchase cost of Maca raw materials, packaging costs, freight and logistics
costs, and other directly attributable processing-related expenses.
For the Homology of Medicine and Food Series, the
Company operates as a trading intermediary, and the cost of revenue primarily comprises the procurement cost of finished goods purchased
from third-party suppliers.
For the Computing Power Product Series, the Company
provides technical services supported by the procurement of equipment and development services. The cost of revenue mainly consists of
technical development service fees and equipment purchase costs incurred in connection with the delivery of such services.
**2.17
PROPERTY AND EQUIPMENT, NET**
**
Property and equipment are stated at cost and depreciated
over their estimated useful lives, with accumulated depreciation and impairment losses recorded as reductions of carrying amounts. Depreciation
is computed using the straight-line method over the following estimated useful lives:
| 
| 
- | 
Office equipment: 3
years | |
| 
| 
- | 
Machinery and other equipment: 5
years | |
| F-13 | |
**2.18
LONG LIVED ASSETS**
The Company tests long-lived assets or asset groups for recoverability
when events or changes in circumstances indicated that their carrying amount may not be recoverable. Circumstances which could trigger
a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business
climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction
of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated
with the use of the asset; and a current expectation that the asset will more likely than not be sold or disposed significantly before
the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and the sum of the undiscounted
cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances.
**2.19
INTANGIBLE ASSETS**
Intangible assets with finite useful lives that are acquired are carried
at cost less accumulated amortization and accumulated impairment losses. Amortization expense is recognized on a straight-line basis over
the estimated useful lives of the intangible assets. The estimated useful lives and amortization method are reviewed at the end of each
reporting period, with the effect of any changes in estimates being accounted for on a prospective basis. The Company have finite useful
life intangible assets related to acquired tradename and software.
**2.20
DIGITAL ASSETS**
The Companys digital assets consist solely
of Bitcoin. Digital assets are initially recorded at cost and subsequently remeasured at fair value in accordance with ASU 2023-08. Changes
in fair value are recognized in earnings each reporting period.
The fair value of Bitcoin is determined using quoted
prices in active markets on Binance, which the Company has determined to be its principal market. Fair value measurements of digital
assets are classified within Level 1 of the fair value hierarchy. Changes in fair value are recognized in the consolidated statements
of operations within Fair value variation 
The Company applies the first-in, first-out (FIFO)
method to determine the cost basis of digital assets disposed of, if any.
**2.21
GOODWILL**
Goodwill
represents the excess of the purchase price of an acquired business over the amount assigned to the assets acquired and liabilities assumed.
Goodwill is not amortized but are subject to impairment testing on an annual basis or more frequently if events or circumstances indicate
a potential impairment. These events or circumstances could include a significant change in the business climate, regulatory environment,
established business plans, operating performance indicators or competition. Potential impairment indicators may also include, but are
not limited to, (i) significant changes to estimates and assumptions used in the most recent annual or interim impairment testing, (ii)
downward revisions to internal forecasts, and the magnitude thereof, (iii) declines in our market capitalization below our book value,
and the magnitude and duration of those declines, (iv) a reorganization resulting in a change to our operating segments, and (v) other
macroeconomic factors, such as increases in interest rates that may affect the weighted average cost of capital, volatility in the equity
and debt markets, or fluctuations in foreign currency exchange rates that may negatively impact our reported results of operations.
| F-14 | |
**2.22
INCOME TAXES**
In
accordance with ASC 740 - Income Taxes, the provision for income taxes is computed using the asset and liability method. Under the asset
and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting
and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided
for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
The Company also follows the guidance related to accounting for income tax uncertainties. In accounting for uncertainty
in income taxes, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax
authority would more likely than not sustain the position following an audit. For tax positions meeting the more likely than not threshold,
the amount recognized in the financial statements is the largest benefit that has a greater than 50% likelihood of being realized upon
ultimate settlement with the relevant tax authority.
**2.23
RELATED PARTIES**
A
party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls,
is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management,
members of the immediate families of principal owners of the Company and its management and other parties with which the Company may
deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of
the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence
the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties
and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing
its own separate interests is also a related party.
**2.24
STOCK BASED COMPENSATION**
**
We
account for share-based awards issued to employees in accordance with Accounting Standards Codification (ASC) 718, Compensation-Stock
Compensation. Accordingly, employee share-based payment compensation is measured at the grant date, based on the fair value of
the award, and is recognized as an expense over the requisite service period, which is normally the vesting period. Share-based compensation
to directors is treated in the same manner as share-based compensation to employees, regardless of whether the directors are also employees.
In June 2018, the FASB issued ASU 2018-07 which simplifies several aspects of the accounting for non-employee transactions by stipulating
that the existing accounting guidance for share-based payments to employees (accounted for under ASC Topic 718, Compensation-Stock
Compensation) will also apply to non-employee share-based transactions (accounted for under ASC Topic 505, Equity).
The Company implemented ASU 2018-07 on October 1, 2019 and the impact of the implementation was not material to the financial statements.
During the year, the Company issued an aggregate of 50,000 shares of common stock under the 2024 Equity Incentive
Plan, consisting of 40,000 shares issued on December 24, 2024 and 10,000 shares issued on April 22, 2025. These amounts reflect the impact
of the 1-for-20 reverse stock split, under which 1,000,000 shares issued prior to the stock split were retroactively adjusted to 50,000
shares.
**2.25
COMPREHENSIVE INCOME/LOSS**
Comprehensive
income/loss is defined to include all changes in equity except those resulting from investments by owners and distributions to owners.
Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive
income/loss are required to be reported in a financial statement that is presented with the same prominence as other financial statements.
The Companys current component of other comprehensive income/loss pertains to foreign currency translation adjustments.
| F-15 | |
**3.
CONCENTRATION AND RISKS**
****
**3.1 FOREIGN CURRENCY EXCHANGE RATE RISK**
The
Companys operating transactions are mainly denominated in RMB. RMB is not freely convertible into foreign currencies. The value
of the RMB is subject to changes by the central government policies and to international economic and political developments. In the
PRC, certain foreign exchange transactions are required by law to be transacted only through authorized financial institutions at exchange
rates set by the Peoples Bank of China (the PBOC). Remittances in currencies other than RMB by the Company in the
PRC must be processed through PBOC or other PRC foreign exchange regulatory bodies which require certain supporting documents in order
to effect the remittances. As of September30, 2025 and 2024, the Companys cash and cash equivalents denominated in RMB were
RMB 576,318 (approximately $80,950) and RMB 24,443 (approximately $3,487) , respectively,
accounting for 58.96% and 0.75% of the Companys total cash and cash equivalents.
**3.2 CONCENTRATION OF CREDIT RISK**
The Companys credit risk arises primarily from cash and cash equivalents,
accounts receivable, other receivables from related parties, and other receivables included in prepaid expenses and other current assets.
The carrying amounts of these financial instruments represent the Companys maximum exposure to credit risk.
As of September 30, 2025, 86% of the Companys cash and cash equivalents
were held by major financial institutions located in China and Hongkong, the remaining 14% was held by financial institutions located
in the United States. The Company believes that these financial institutions located in China, Hongkong and the United States of high
credit quality. Accounts at each institution in the United States are insured by the Federal Deposit Insurance Corporation (FDIC) for
up to $250,000. As of September 30, 2025, the Company had no cash balances at financial institutions in the United States in excess of
the Federal Deposit Insurance Corporation limit.
Accounts receivable and other receivables are generally unsecured and arise
in the ordinary course of business. Credit risk associated with these balances is mitigated through customer credit evaluations, ongoing
monitoring of outstanding receivable balances, and the recognition of an allowance for expected credit losses based on historical experience,
current conditions, and reasonable and supportable forecasts.
**
**3.3 CONCENTRATION OF CUSTOMERS AND
SUPPLIERS**
**
In
the years ended September 30, 2025 and 2024, revenue was primarily derived from major customers disclosed below.
SCHEDULE
OF REVENUE BY MAJOR CUSTOMERS 
Year
ended September 30, 2025:
| 
Customer Name | | 
Sales Amount | | | 
% of Total Revenue | | | 
Accounts Receivable Amount | | | 
% of Total Accounts Receivable | | |
| 
Customer A | | 
$ | 6,189,907 | | | 
| 60 | % | | 
| - | | | 
| - | | |
| 
Customer B | | 
$ | 3,738,704 | | | 
| 36 | % | | 
| - | | | 
| - | | |
| F-16 | |
Year
ended September 30, 2024:
| 
Customer Name | | 
Sales Amount | | | 
% of Total Revenue | | | 
Accounts Receivable Amount | | | 
% of Total Accounts Receivable | | |
| 
Customer CN | | 
$ | 1,149,585 | | | 
| 59.55 | % | | 
| - | | | 
| - | | |
| 
Customer WP | | 
$ | 196,793 | | | 
| 10.19 | % | | 
| - | | | 
| - | | |
****
For
the years ended September 30, 2025 and 2024, inventory purchases, including purchases related to the Companys trading of goods,
were primarily made from the major suppliers disclosed below.
Year
ended September 30, 2025:
| 
Supplier Name | | 
Purchases Amount | | | 
% of Total 
Purchases | | |
| 
Supplier YKYM | | 
$ | 8,479,775 | | | 
| 45.64 | % | |
| 
Supplier B | | 
| 6,152,915 | | | 
| 33.12 | % | |
| 
Supplier C | | 
| 3,729,039 | | | 
| 20.07 | % | |
Year
ended September 30, 2024:
| 
Supplier Name | | 
Purchases Amount | | | 
% of Total 
Purchases | | |
| 
Supplier YKYM | | 
$ | 4,548,035 | | | 
| 100 | % | |
**4.
NOTES TO THE CONSOLIDATED IN FINANCIAL STATEMENTS**
****
**4.1 ACCOUNTS RECEIVABLE, NET**
**
As
of September 30, 2024, the Company had gross accounts receivable of $3,450,141,
which were fully reserved through an allowance for credit losses of $3,450,141
based on managements assessment of collectability at that time.
During
the year ended September 30, 2025, management concluded that these accounts receivable was uncollectible and wrote off the entire outstanding
balance against the allowance for credit losses. Accordingly, no accounts receivable related to these balances remained outstanding
as of September 30, 2025.
As
of September 30, 2025, the Companys accounts receivable totaled $55,258,
net of an allowance for credit losses of $2,107.
SCHEDULE OF ACCOUNTS RECEIVABLES
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Accounts receivable | | 
$ | 57,365 | | | 
$ | 3,450,141 | | |
| 
Less: allowance for credit losses | | 
| (2,107 | ) | | 
| (3,450,141 | ) | |
| 
Accounts receivable, net | | 
| 55,258 | | | 
| - | | |
****
The
movements in the allowance for credit losses are as follows:
SCHEDULE
OF MOVEMENTS IN ALLOWANCE FOR CREDIT LOSSES
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Balance at beginning of the year | | 
$ | (3,450,141 | ) | | 
$ | - | | |
| 
Additions | | 
| (2,098 | ) | | 
| (3,450,141 | ) | |
| 
Foreign currency translation | | 
| (9 | ) | | 
| - | | |
| 
Write-offs | | 
| 3,450,141 | | | 
| - | | |
| 
Balance at end of the year | | 
| (2,107 | ) | | 
| (3,450,141 | ) | |
****
**4.2 INVENTORIES, NET**
**
Inventories,
net consist of the following:
SCHEDULE OF INVENTORY
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Raw materials | | 
$ | 12,799,608 | | | 
$ | 5,289,238 | | |
| 
Finished goods | | 
154 | | | 
| 74,295 | | |
| 
Total inventories, gross | | 
12,799,762 | | | 
5,363,533 | | |
| 
Less: inventory
write-down | | 
| (906,444 | ) | | 
| (815,498 | ) | |
| 
Inventories, net | | 
| 11,893,318 | | | 
| 4,548,035 | | |
| F-17 | |
The
movements in the inventories write-down are as follows:
SCHEDULE
OF MOVEMENTS IN INVENTORIES 
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Balance at beginning of the year | | 
$ | (815,498 | ) | | 
$ | - | | |
| 
Additions | | 
| (902,776 | ) | | 
| (815,498 | ) | |
| 
Foreign currency translation | | 
| (3,668 | ) | | 
| - | | |
| 
Write-offs | | 
| 815,498 | | 
| - | | |
| 
Balance at end of the year | | 
| (906,444 | ) | | 
| (815,498 | ) | |
**4.3 ASSET HELD FOR SALE - CURRENT**
As
of September 30, 2025, the Company had no assets classified as held for sale.
As
of September 30, 2024, assets held for sale consisted of certain property and equipment with a gross carrying amount of $214,709, which
had been written down by an impairment charge of $203,973 to its estimated fair value less costs to sell.
During
the year ended September 30, 2025, the Company completed the sale of these assets and received cash proceeds of $10,736, representing
the net carrying amount of the assets at the time of sale. Accordingly, no assets were classified as held for sale as of September 30,
2025.
SCHEDULE OF ASSETS HELD FOR SALE
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Gross carrying amount | | 
$ | - | | | 
$ | 214,709 | | |
| 
Current
Assets Held for Sale | | 
| - | | | 
| 214,709 | | |
| 
less: impairment
charge | | 
| - | | | 
| (203,973 | ) | |
| 
Net carrying amount | | 
| - | | | 
| 10,736 | | |
**4.4 PREPAID EXPENSES AND OTHER CURRENT
ASSETS**
Prepaid
expenses and other current assets at September 30, 2025 and 2024 were comprised of the following:
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Prepaid expenses | | 
$ | 291,445 | | | 
$ | 197,217 | | |
| 
Prepaid tax(1) | | 
| 1,286,205 | | | 
| - | | |
| 
Advances to suppliers(2) | | 
| 1,458,569 | | | 
| - | | |
| 
Deferred equity issuance cost(3) | | 
| 1,797,500 | | | 
| - | | |
| 
Other current assets | | 
| 114,303 | | | 
| 185,431 | | |
| 
Total | | 
4,948,022 | | | 
382,648 | | |
| 
(1) | Prepaid
tax represents input value-added tax (VAT) paid in advance for which the related VAT invoices had not yet been
received as of the reporting date. Subsequent to period end, the Company received a portion of the outstanding invoices, and
management expects to obtain the remaining invoices within six months. Accordingly, management believes the prepaid tax balance is
fully recoverable. | 
|
| 
(2) | Advances
to suppliers totaled $1,458,569,
of which $1,404,745
related to a prepayment made to Daren (Beijing) Biomedical Technology Co., Ltd. for the procurement of inventory pursuant to a
purchase agreement entered into during the year. Subsequent to September 30, 2025, the purchase agreement was mutually terminated,
and the supplier refunded the full prepayment amount of $1,404,745
to the Company in November 2025. As of the date of these financial statements, no amounts remained outstanding related to this
advance. | 
|
| 
| | | |
| 
(3) | | On July 1, 2025, the Company entered into a consulting agreement providing
for total professional fees of $5.5 million in connection with the Companys August 25, 2025 private placement financing of 500
bitcoins (aggregate consideration of $55,000,000). The consulting fee was payable in up to 220,000,000 shares of common stock. At the
transaction date, the Company did not have sufficient authorized shares to issue the full 220,000,000 shares. Accordingly, 148,100,000
shares were issued on a pro-rate basis using the Companys available authorized shares. The remaining 71,900,000 shares were subject
to shareholder approval and an amendment to the Companys Articles of Incorporation to increase the authorized share capital. As
of September 30, 2025, $1,797,500 of the total $5.5 million consulting fee, representing the portion attributable to the 71,900,000 shares
not yet issued and therefore had not been settled in equity. Accordingly, this amount was recorded as Other current assets deferred
equity issuance costs. | |
| F-18 | |
**4.5 PROPERTY AND EQUIPMENT, NET**
**
Property
and equipment consisted of the following as of September 30, 2025 and 2024:
SCHEDULE OF PROPERTY AND EQUIPMENT
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Machinery & Equipment | | 
$ | 30,910 | | | 
$ | 1,465,566 | | |
| 
Vehicles | | 
| - | | | 
| 57,431 | | |
| 
Gross property and equipment | | 
| 30,910 | | | 
| 1,522,997 | | |
| 
Less: accumulated depreciation | | 
| (28,710 | ) | | 
| (1,127,820 | ) | |
| 
Less: reclassification
to assets held for sale | | 
| - | | | 
| (214,709 | ) | |
| 
Less: disposal of property and equipment | | 
| - | | | 
| (178,200 | ) | |
| 
Net property and equipment | | 
2,200 | | | 
2,268 | | |
During
the year ended September 30, 2024, the Company recorded an impairment charge of $203,973 related to certain property and equipment. During the same period, the Company disposed of property and equipment with a carrying amount of $178,200.
**4.6 LEASES**
In
February 2016, the Financial Accounting Standards Board (FASB) issued ASU No. 2016-02, *Leases* (Topic 842), which
requires lessees to recognize right-of-use (ROU) assets and lease liabilities for most lease arrangements. The Company
adopted ASC 842 effective October 1, 2019.
The
Company evaluates lease arrangements on a quarterly basis to determine whether such arrangements meet the definition of a lease and whether
recognition of ROU assets and lease liabilities is required. The Company elected the short-term lease practical expedient for leases
with a term of 12 months or less and no purchase option.
**4.6.1 LEASES WITH RECOGNISED ROU ASSETS
AND LEASE LIABILITIES**
Vista,
California Office and Manufacturing Space
In
May 2022, the Company renewed its office and manufacturing space lease in Vista, California, extending the lease term through September
30, 2025 (the prior lease was scheduled to expire on January
31, 2023). The lease provides for a monthly base
rent of $8,451,
plus common area maintenance charges. In connection with the renewal, the Company also leased
an additional 1,796
square
feet at a monthly base rent of $2,514
through
March 31, 2025.
Tuen Mun, Hong Kong Office Space
The Company leases office space on San On Street, Tuen Mun, Hong Kong, under a lease term from December 18, 2024 to December 17, 2026,
at a monthly rent of RMB 4,167 (approximately $594). As this lease represents a continuation and renewal of an existing lease and the
combined non-cancellable term exceeds 12 months, the Company recognized right-of-use asset and lease liabilities for the lease as a single
arrangement.
Beijing, China Office Space
Effective February 28, 2025, the Company entered into a lease for office space located at Room 303, 3rd Floor, Hongsheng Building, Beijing,
China. The lease requires monthly rental payments of RMB 16,425 (approximately $2,301) and expires on March 31, 2026. As the lease term
exceeds 12 months, the Company recognized right-of-use asset and lease liabilities related to this lease as of September 30, 2025.
Delray Beach, Florida Principal Office
Effective September 1, 2024, the Company
entered into a lease for its principal office space located at 16097 Poppyseed Circle, Unit 1904, Delray Beach, Florida 33484, for a
monthly rent of $3,500. The lease term extended through August 31, 2025, and the lease was not renewed upon expiration.
| F-19 | |
**4.6.2 SHORT TERM LEASES**
Boca Raton, Florida Office Space
Effective October 10, 2025, the Company entered into a lease for office space located at 9127 Long Lake Palm Drive, Boca Raton, Florida
33496, with monthly rental payments of $2,500 through October 11, 2026. Because the lease term is 12 months or less, the Company elected
the short-term lease practical expedient and, accordingly, did not recognize a right-of-use asset or lease liability related to this
lease.
Henan, China Office Space
The Company leases office space in Henan, China, with annual lease payments of approximately RMB 98,280 (approximately $13,804), payable
in monthly installments of RMB 8,190 (approximately $1,150). The lease expires on August 14, 2026. Because the remaining lease term as
of September 30, 2025 was less than 12 months, the Company elected the short-term lease practical expedient and did not recognize a right-of-use
asset or lease liability related to this lease.
As of September 30, 2025, the Companys
operating leases had a weighted-average remaining lease term of one year and a weighted-average discount rate of 3%. Other information
related to the Companys operating leases is as follows:
SCHEDULE OF OTHER INFORMATION RELATED TO OPERATING LEASE
| 
Right-of-Use Assets | | 
| Amount | | |
| 
ROU asset October 1, 2024 | | 
$ | 99,746 | | |
| 
ROU assets added during the year | | 
| 38,750 | | |
| 
Amortization during the year | | 
| (118,156 | ) | |
| 
ROU asset September 30, 2025 | | 
$ | 20,340 | | |
| 
| | 
| | | |
| 
Lease Liabilities | | 
| Amount | | |
| 
Lease liability October 1, 2024 | | 
$ | 100,962 | | |
| 
Lease liability added during the year | | 
| 38,750 | | |
| 
Reduction during the year | | 
| (126,366 | ) | |
| 
Lease liability September 30, 2025 | | 
$ | 13,346 | | |
| 
| | 
| | | |
| 
Lease Liabilities by Maturity | | 
| Amount | | |
| 
Lease Liability Short-Term | | 
$ | 13,346 | | |
| 
Lease Liability Long-Term | | 
| - | | |
| 
Lease Liability Total | | 
$ | 13,346 | | |
The following table summarizes the Companys operating lease cost, short-term lease cost, and related cash flow information for
the year ended September 30, 2025:
SCHEDULE
OF CASH AND NON-CASH ACTIVITIES OF LEASES
| 
Operating lease expenses | | 
$ | 117,593 | | |
| 
Short-term lease expenses | | 
| 3,451 | | |
| 
Cash paid for amounts included in the measurement of lease liabilities | | 
| 85,797 | | |
| 
Right-of-use assets obtained in exchange for new operating lease liabilities | | 
| 38,750 | | |
| 
Lease amortization | | 
| 117,593 | | |
| 
Interest portion | | 
| 2,920 | | |
**4.7
INTANGIBLE ASSETS, NET**
The
following table summarizes the Companys intangible assets as of September 30, 2025:
SCHEDULE
OF INTANGIBLE ASSETS
| 
| | 
Gross Carrying Amount | | | 
Accumulated Amortization | | | 
Net Carrying Amount | | |
| 
Trademarks | | 
$ | 140,000 | | | 
$ | (140,000 | ) | | 
$ | - | | |
| 
Software | | 
| 33,016 | | | 
| (30,815 | ) | | 
| 2,201 | | |
| 
Total | | 
| 173,016 | | | 
| (170,815 | ) | | 
| 2,201 | | |
****
| F-20 | |
****
The following table summarizes the Companys intangible assets as of September 30, 2024:
****
| 
| | 
Gross Carrying Amount | | | 
Accumulated Amortization | | | 
Net Carrying Amount | | |
| 
Trademarks | | 
$ | 140,000 | | | 
$ | (60,000 | ) | | 
$ | 80,000 | | |
| 
Total | | 
140,000 | | | 
(60,000 | ) | | 
80,000 | | |
The
software intangible asset was recognized as a result of the acquisition of Shenzhen Zhimeng. Amortization expense for intangible assets
with finite useful lives was $80,550 and $30,000 for the years ended September 30, 2025 and 2024, respectively.
As
of September 30, 2025, management determined that the tradename no longer had future economic benefits. Accordingly, the Company accelerated
the amortization of the tradename, resulting in the full write-off of its remaining carrying value as of September 30, 2025. The accelerated
amortization was included in operating expenses for the year ended September 30, 2025.
**4.8
DIGITAL ASSETS**
The Companys
digital assets consist solely of Bitcoin. Digital assets are measured at fair value, with changes in fair value recognized in earnings
for each reporting period.
As of September 30, 2025, the Company
held 500 Bitcoin with an aggregate cost basis of $55,000,000 and a fair value of $57,024,465, which was presented as digital assets on
the consolidated balance sheets.
The
following table is a summary of Bitcoin activity during the year ended September 30, 2025:
SCHEDULE
OF BITCOIN ACTIVITY
| 
| | 
Amount | | |
| 
Beginning balance at September 30, 2024 | | 
$ | - | | |
| 
Receipts from issuance of common stock (Bitcoin contribution) | | 
| 55,000,000 | | |
| 
Net change in fair value | | 
| 2,024,465 | | |
| 
Ending balance at September 30, 2025 | | 
$ | 57,024,465 | | |
On
August 25, 2025, the Company entered into a securities purchase agreement with nine non-U.S. investors pursuant to Regulation S for the
issuance of an aggregate of 220,000,000 shares of common stock at a purchase price of $0.25 per share, for total consideration of $55,000,000,
which was settled in 500 Bitcoin. The Bitcoin received was recorded at fair value on the transaction date as an equity issuance.
At
the transaction date, the Company did not have sufficient authorized shares to issue the full 220,000,000 shares. Accordingly, 148,100,000
shares were issued on a pro rata basis using available authorized shares. The remaining 71,900,000 shares were subject to shareholder
approval and an amendment to the Companys Articles of Incorporation to increase the authorized share capital.
On
September 25, 2025, the Companys Board of Directors approved an increase in authorized common stock from 200,000,000 shares to
600,000,000 shares. In October 2025, the Company amended its Articles of Incorporation to effect the increase in authorized shares. Following
the amendment, the remaining 71,900,000 shares were issued and are reflected as outstanding in the Companys shareholder register.
Because
the authorization and issuance of the remaining shares occurred after September 30, 2025, these actions represent non-recognized subsequent
events. Accordingly, no adjustment was made to the consolidated financial statements as of September 30, 2025.
**
**
| F-21 | |
**
**4.9 BUSINESS COMBINATION**
During
the year ended September 30, 2025, the Company completed several business combinations. Each transaction was accounted for as a business
combination, as the acquired sets of activities and assets met the definition of a business. The results of operations of the acquired
entities have been included in the consolidated financial statements from their respective acquisition dates. The following summarizes
the significant business combinations completed during the period.
*Xilin
Online (Beijing) E-commerce Co., Ltd Acquisition*
On
March 31, 2025, the Company acquired a 51% controlling equity interest in Xilin Online (Beijing) E-commerce Co., Ltd. (Beijing
Xilin) for no cash consideration. The transaction was accounted for as a business combination, as the acquired set of activities
and assets met the definition of a business.
As
of the acquisition date, the fair value of the identifiable net assets acquired was a net liability position of $39,538.
The
Company recognized a non-controlling interest (NCI) representing the remaining 49% ownership interest, measured at its
proportionate share of the identifiable net liabilities, resulting in a negative NCI balance of $19,374, which is presented within equity
in the consolidated balance sheet.
The
Company also recognized a loss on acquisition of $20,164, representing its proportionate share (51%) of the net liabilities assumed.
The loss on acquisition was recorded in the consolidated statements of operations under Loss on acquisition.
No
goodwill or bargain purchase gain was recognized, as no consideration was transferred and the fair value of the identifiable net assets
acquired was negative.
The
identifiable assets acquired and liabilities assumed in the business combination were recorded at their fair values on the acquisition
date and consisted of the following major items.
SCHEDULE OF ASSETS ACQUIRED AND
LIABILITIES ASSUMED
| 
Reconciliation of Net Liabilities Acquired | | 
Amount | | |
| 
Cash consideration | | 
$ | - | | |
| 
Non-controlling interests | | 
| (19,374 | ) | |
| 
Loss on acquisition | | 
| (20,164 | ) | |
| 
Net liabilities acquired | | 
| (39,538 | ) | |
| 
| | 
| | | |
| 
Identifiable Assets Acquired and Liabilities Assumed (at Fair Value) | | 
| | | |
| 
Cash and cash equivalents | | 
$ | 2,031 | | |
| 
Account receivable | | 
| 8,908 | | |
| 
Other current assets | | 
| 63,701 | | |
| 
Property and equipment, net | | 
| 644 | | |
| 
Accounts payable and accrued expenses | | 
| (77,789 | ) | |
| 
Contract liabilities | | 
| (12,810 | ) | |
| 
Other current liabilities | | 
| (24,223 | ) | |
| 
Net liabilities acquired | | 
| (39,538 | ) | |
| F-22 | |
*Shanghai
Huomao Cultural Development Co., Ltd. Acquisition*
On
April 22, 2025, the Company acquired a 51% controlling equity interest in Shanghai Huomao Cultural Development Co., Ltd. (Huomao)
for no cash consideration. The transaction was accounted for as a business combination, as the acquired set of activities and assets
met the definition of a business.
As
of the acquisition date, the fair value of the identifiable net assets acquired was a net liability position of $98.
The
Company recognized a non-controlling interest (NCI) representing the remaining 49% ownership interest, measured at its
proportionate share of the identifiable net liabilities, resulting in a negative NCI balance of $53, which is presented within equity
in the consolidated balance sheet.
The
Company also recognized a loss on acquisition of $45, representing its proportionate share (51%) of the net liabilities assumed. The
loss on acquisition was recorded in the consolidated statements of operations under Loss on acquisition.
No
goodwill or bargain purchase gain was recognized, as no consideration was transferred and the fair value of the identifiable net assets
acquired was negative.
The
identifiable assets acquired and liabilities assumed in the business combination were recorded at their fair values on the acquisition
date and consisted of the following major items.
SCHEDULE OF ASSETS ACQUIRED AND
LIABILITIES ASSUMED
| 
Reconciliation of Net Liabilities Acquired | | 
Amount | | |
| 
Cash consideration | | 
$ | - | | |
| 
Non-controlling interests | | 
| (53 | ) | |
| 
Loss on acquisition | | 
| (45 | ) | |
| 
Net liabilities acquired | | 
| (98 | ) | |
| 
| | 
| | | |
| 
Identifiable Assets Acquired and Liabilities Assumed (at Fair Value) | | 
| | | |
| 
Cash and cash equivalents | | 
$ | 6,925 | | |
| 
Account receivable | | 
| 2,270 | | |
| 
Accounts payable and accrued expenses | | 
| (2,091 | ) | |
| 
Other current liabilities | | 
| (7,202 | ) | |
| 
Net liabilities acquired | | 
| (98 | ) | |
*Shenzhen
Zhimeng Qiyang Technology Co., Ltd. Acquisition*
On August 1, 2025, Beijing Zhongyan, a wholly owned
subsidiary of CIMG Inc. (the Company), entered into a Business Cooperation Intent Agreement with Shenzhen Zhimeng Qiyang
Technology Co., Ltd. (Zhimeng). Pursuant to the agreement, certain shareholders of Zhimeng transferred an aggregate 51%
equity interest in Zhimeng to Beijing Zhongyan. As a result of the transaction, the Company obtained control of Zhimeng, and Zhimeng
has been consolidated from the acquisition date.
The consideration transferred consisted of 3,683,333
shares of the Companys common stock, valued at $0.23 per share based on the Companys quoted market price on August 1, 2025.
The aggregate fair value of the equity consideration was $856,743, which was recorded within shareholders equity as non-cash consideration.
As of the acquisition date, the fair value of the
identifiable net assets acquired was a net liability position of $179,182.
The Company recognized a non-controlling interest
(NCI) representing the remaining 49% ownership interest, measured at fair value, resulting in an NCI balance of $823,146,
which is presented within equity in the consolidated balance sheet.
The Company recognized goodwill of $1,859,071, representing
the excess of the fair value of the consideration transferred and the non-controlling interest over the fair value of the identifiable
net liabilities acquired.
No bargain purchase gain was recognized.
The identifiable assets acquired and liabilities
assumed in the business combination were recorded at their fair values on the acquisition date and consisted of the following major items.
| F-23 | |
SCHEDULE OF ASSETS ACQUIRED AND
LIABILITIES ASSUMED
| 
Reconciliation of Consideration Transferred and Net Liabilities Acquired | | 
Amount | | |
| 
Fair value of equity consideration | | 
$ | 856,743 | | |
| 
Fair value of non-controlling interest | | 
| 823,146 | | |
| 
Less: net liabilities acquired | | 
| (179,182 | ) | |
| 
Goodwill recognized | | 
| 1,859,071 | | |
| 
| | 
| | | |
| 
Identifiable Assets Acquired and Liabilities Assumed (at Fair Value) | | 
| | | |
| 
Cash and cash equivalents | | 
$ | 2,671 | | |
| 
Account receivable | | 
| 5,421 | | |
| 
Other current assets | | 
| 653 | | |
| 
Property and equipment | | 
| 106 | | |
| 
Intangible assets | | 
| 2,723 | | |
| 
Other current liabilities | | 
| (190,756 | ) | |
| 
Net liabilities acquired | | 
| (179,182 | ) | |
*Braincon
Limited and its subsidiaries Acquisition*
On
September 23, 2025, DZR Tech Limited acquired 100% of the outstanding shares of Braincon Limited and its subsidiaries for cash consideration
of $100, obtaining control of the acquired entities. The transaction was accounted for as a business combination.
As
of the acquisition date, the fair value of the identifiable net assets acquired was a net liability position of $13, primarily attributable
to accumulated deficits of a subsidiary.
The Company recognized goodwill of $113, representing the excess of the consideration transferred over the fair value of the identifiable
net liabilities acquired.
No
bargain purchase gain was recognized.
The
identifiable assets acquired and liabilities assumed in the business combination were recorded at their fair values on the acquisition
date and consisted of the following major items.
SCHEDULE OF ASSETS ACQUIRED AND
LIABILITIES ASSUMED
| 
Reconciliation of Consideration Transferred | | 
Amount | | |
| 
Cash consideration | | 
$ | 100 | | |
| 
Less: net liabilities acquired | | 
| (13 | ) | |
| 
Goodwill recognized | | 
| 113 | |
| 
| | 
| | | |
| 
Identifiable Assets Acquired and Liabilities Assumed (at Fair Value) | | 
| | | |
| 
Cash and cash equivalents | | 
$ | 2 | | |
| 
Other current liabilities | | 
| (15 | ) | |
| 
Net liabilities acquired | | 
| (13 | ) | |
**4.10
GOODWILL**
****
Goodwill
represents the excess of the purchase price over the fair value of the identifiable net assets acquired in a business combination and
is not amortized. Goodwill is tested for impairment at least annually, or more frequently when events or changes in circumstances indicate
that the carrying amount may not be recoverable.
As
of September 30, 2025 and 2024, goodwill consisted of the following:
SCHEDULE
OF GOODWILL
| 
| | 
September 30,
2025 | | | 
September 30,
2024 | | |
| 
Goodwill recognized from acquisition | | 
$ | 1,859,184 | | | 
$ | - | | |
| 
Less: impairment charge | | 
| (1,859,184 | ) | | 
| - | | |
| 
Net goodwill | | 
- | | | 
- | | |
Goodwill
of $1,859,071 arose from the acquisition of Shenzhen Zhimeng Qiyang Technology Co., Ltd., which was completed on August 1, 2025. In addition,
goodwill of $113 was recognized in connection with the acquisition of Braincon Limited and its subsidiaries, resulting in total goodwill
of $1,859,184. The goodwill primarily reflects expected synergies, assembled workforce, and other intangible benefits that do not qualify
for separate recognition under U.S. GAAP.
Subsequent
to the acquisitions, management performed qualitative and quantitative goodwill impairment assessments in accordance with ASC 350. In
performing these assessments, management considered the Companys post-acquisition operating performance, regulatory and operational
constraints affecting Zhimengs business, and the Companys decision not to make further investments in or expand the acquired
operations. Based on these factors, management concluded that adverse indicators existed and that the carrying amount of the reporting
unit was not recoverable as of September 30, 2025. Accordingly, the Company recognized a full impairment of goodwill during the period.
| F-24 | |
**4.11
ACCOUNTS PAYABLE AND ACCRUED EXPENSES**
Accounts
payable and accrued expenses as of September 30, 2025 and 2024 are as follows:
*SCHEDULE
OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES*
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Accounts payable | | 
$ | 429,322 | | | 
$ | 1,098,582 | | |
| 
Accrued expenses | | 
| 1,034,822 | | | 
| 1,141,755 | | |
| 
Total | | 
| 1,464,144 | | | 
| 2,240,337 | | |
Accounts
payable
Certain
accounts payable balances outstanding as of September 30, 2025 were carried forward from the prior year and relate to legacy expenses
incurred under previous management. During the year, the current management settled a portion of these outstanding payables and obtained
debt forgiveness from certain creditors, which was recognized as other income during the period.
Notwithstanding
these settlements and debt forgiveness, a portion of the legacy payables remained outstanding as of September 30, 2025. These balances
primarily represent obligations incurred under previous management and continue to be recognized as accounts payable as management is
in the process of reviewing and resolving the related obligations in the ordinary course of business, and such amounts remained payable
as of the reporting date.
Accrued
expenses
As
of September 30, 2025, accrued expenses totaled $1,034,822, primarily comprising accrued expenses related to Nuzee single-serving coffee
and DRIPKIT products of $756,621 and employee compensation payable of $277,988.
The
accrued expenses related to Nuzee single-serving coffee and DRIPKIT products primarily represent legacy expenses incurred under previous
management and are treated in a manner consistent with other legacy accounts payable balances. These amounts continue to be recognized
as accrued expenses as management is in the process of reviewing and resolving the related obligations in the ordinary course of business,
and such balances remained payable as of September 30, 2025.
Employee
compensation payable of $277,988 is expected to be settled in March 2026.
**4.12
SHORT TERM LOANS**
****
As
of September 30, 2025, the Companys short-term loans totaled $447,164, consisting of the following:
****
(a)
Loan due to Mr. Kim
An
amount of $343,326 relates to a loan from Mr. Kim, which is currently subject to ongoing litigation between the Company and Mr. Kim.
Repayment of this amount has been suspended pending the resolution of the litigation, and the ultimate repayment terms and timing, if
any, will be determined based on the outcome of such proceedings.
(b)
Loan due to Social E-Commerce Co., Ltd.
An
amount of $103,838 represents a legacy liability incurred under previous management. This amount is contractually repayable on or before
June 30, 2026. As of the date of these financial statements, no repayment has been made, and the balance remains outstanding.
Subsequent
to September 30, 2025, no repayments have been made in respect of the above short-term loans. The balance due to Mr. Kim continues to
be subject to ongoing litigation.
| F-25 | |
**4.13
CONVERTIBLE NOTES**
As
of September 30, 2025 and 2024, the Company had outstanding unconverted convertible notes of approximately $1,838,041 and $1,382,844,
respectively. During the years ending September 30, 2025 and September 30, 2024, respectively, $13,382,030 and $620,000 worth of convertible
notes were converted into common stocks.
*(a)
Non-related party convertible notes*
SCHEDULE
OF CONVERTIBLE NOTES
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Beginning balance | | 
$ | 1,063,624 | | | 
$ | - | | |
| 
Issuance of convertible notes | | 
| 10,144,186 | | | 
| 1,620,000 | | |
| 
Fair value adjustment | | 
| - | | | 
| 63,624 | | |
| 
Conversion to common stock | | 
| (11,207,810 | ) | | 
| (620,000 | ) | |
| 
Ending balance | | 
| - | | | 
| 1,063,624 | | |
All
non-related party convertible notes outstanding as of September 30, 2024 were fully converted into shares of the Companys common
stock on October 31, 2024.
*(b)
Related party convertible notes*
SCHEDULE
OF CONVERTIBLE NOTES
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Beginning balance | | 
$ | 319,220 | | | 
$ | - | | |
| 
Issuance of convertible notes | | 
| 3,693,041 | | | 
| 300,000 | | |
| 
Fair value adjustment | | 
| - | | | 
| 19,220 | | |
| 
Conversion to common stock | | 
| (2,174,220 | ) | | 
| - | | |
| 
Ending balance | | 
| 1,838,041 | | | 
| 319,220 | | |
Key
issuance and conversion events
(1)
**August 20, 2024** The Company issued convertible notes with an aggregate principal amount of $1,300,000, of which $1,000,000
was subscribed by non-related parties and $300,000 by a related party. As of September 30, 2024, the Company recorded a fair value adjustment
of $82,844 related to these notes.
**October
31, 2024** All holders of the August 2024 convertible notes elected to convert their notes into an aggregate of 1,396,813 shares
of common stock. The shares were registered pursuant to the Companys Form S-1 filed on November 29, 2024.
(2)
**December 12, 2024** The Company issued convertible notes with an aggregate principal amount of $10,000,000, of which $8,145,000
was subscribed by non-related parties and $1,855,000 by a related party.
**February
10, 2025** The Company obtained shareholder approval for the issuance of shares underlying the notes and warrants.
**March
18, 2025** the investors submitted their respective conversion notices, upon which the Company issued 19,457,618 shares of
common stock to the investors.
(3)
**August 21, 2025** The Company entered into a convertible bond purchase agreement with certain non-U.S. investors to issue
convertible notes with an aggregate principal amount of $4,000,000, at a conversion price of $0.24 per shares, subject to adjustment
in accordance with the Notes.
During
the year ended September 30, 2025, the non-related parties notes with a carrying value of $1,999,962 were converted into 8,333,333 shares
of common stock.
**October
30, 2025** The remaining related party notes of 8,333,333 shares were issued subsequent to year-end and are disclosed as a
subsequent event.
The
convertible notes were measured at fair value, with changes in fair value recognized in fair value variation in the consolidated statements
of operations.
| F-26 | |
**
**
**4.14
CONTRACT LIABILITIES**
****
The
following table summarizes the movements in contract liabilities during the periods presented:
*SCHEDULE
OF BALANCE OF CONTRACT ASSETS*
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Balance at beginning of the year | | 
$ | - | | | 
$ | - | | |
| 
Additions (customer advances / billings in advance) | | 
| 105,653 | | | 
| - | | |
| 
Less: revenue recognized | | 
| - | | | 
| - | | |
| 
Balance at end of year | | 
| 105,653 | | | 
| - | | |
As
of September 30, 2025, contract liabilities of $105,653 primarily represent amounts billed to customers or cash received in advance for
goods that had not yet been delivered as of the reporting date.
Of
the contract liability balance outstanding as of September 30, 2025, $25,988 was recognized as revenue subsequent to year end upon delivery
of the related goods. In addition, $10,000 included in contract liabilities relates to an advance payment received from Easygo Business
Co., Ltd. pursuant to a sales contract entered into on June 20, 2025 for the purchase of single-serve coffee products. As the Company
subsequently discontinued the manufacturing and sale of single-serve coffee products and no goods were delivered under the contract,
no revenue is expected to be recognized, and the $10,000 advance payment is expected to be refunded to the customer on or before June
30, 2026.
**4.15 OTHER CURRENT LIABILITIES**
As of September 30, 2025 and September 30, 2024, other current liabilities
amounted to $22,250,590 and $586,173, respectively.
Other current
liabilities consisted of the following:
SCHEDULE
OF OTHER CURRENT LIABILITIES
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
Advances received for equity subscriptions(1) | | 
$ | 18,134,657 | | | 
$ | 159,657 | | |
| 
Provision for liabilities related to directors litigation(2) | | 
| 222,062 | | | 
| - | | |
| 
Professional service fees payable Bitcoin transaction(3) | | 
3,663,269 | | | 
- | | |
| 
Others | | 
| 230,602 | | | 
| 426,516 | | |
| 
Total | | 
| 22,250,590 | | | 
| 586,173 | | |
| 
(1) | Advances received for equity subscriptions | 
|
Advances received for equity subscriptions include
$159,657 relating to a share subscription by Mr. Kim, and $17,975,000 representing subscription funds received in connection with Bitcoin-related
investments.
The issuance of shares relating to Mr. Kims
equity subscription has been placed on hold due to ongoing litigation between Mr. Kim and the Company. Management intends to resolve
the equity subscription upon conclusion of the legal proceedings.
With respect to the Bitcoin-related equity subscriptions,
on September 25, 2025, the Companys board of directors approved an increase in the authorized number of common shares from 200,000,000
to 600,000,000 shares. In October 2025, the Company amended its Articles of Incorporation to effect the increase. Following the amendment,
71,900,000 shares were issued and recorded as outstanding in the Companys shareholder register.
As the authorization and issuance of these shares
occurred after September 30, 2025, the transaction represents a non-recognized subsequent event in accordance with ASC 855. Accordingly,
the transaction has not been reflected in the consolidated financial statements as of September 30, 2025, but has been disclosed.
| 
(2) | Provision for liabilities related to directors litigation | 
|
The provision for liabilities related to directors
litigation of $222,062 represents managements estimate of costs associated with ongoing legal proceedings involving certain directors
as of September 30, 2025.
| 
(3) | Professional service fees payable Bitcoin transaction | 
|
The professional service fees payable of $3,663,269
relate to a financial advisory services agreement executed on July 1, 2025, between CIMG INC and Sunflower Tech Limited, in connection
with a Bitcoin-related asset transaction with a total transaction value of $55.0 million. Under the agreement, the advisory fee is calculated
at 10% of the transaction value, amounting to $5.5 million.
As of September 30, 2025, the Company had directly
paid $1,136,096, and its subsidiary, Zhongyan Shangyue Technology Co., Ltd., had paid $700,635 on the Companys behalf, resulting
in cumulative payments of $1,836,731. Accordingly, the remaining payable balance of $3,663,269 was recognized as a current liability
as of September 30, 2025.
Subsequent to September 30, 2025, professional service
fees totaling $189,689.85 were paid.
**4.16 TAX PAYABLE**
**
As of September 30, 2025 and September
30, 2024, taxes payable amounted to $1,314,686 and nil, respectively.
*SCHEDULE
OF TAX PAYABLE*
| 
| | 
September 30, 2025 | | | 
September 30, 2024 | | |
| 
VAT payable | | 
$ | 1,311,578 | | | 
$ | - | | |
| 
Income tax payble | | 
| 3,108 | | | 
| - | | |
| 
Total | | 
| 1,314,686 | | | 
| - | | |
**
The balance as of September 30, 2025 primarily relates to value-added tax (VAT) associated with revenue recognized during
the period for which the corresponding VAT invoices had not yet been issued as of the reporting date.
**
**
| F-27 | |
**4.17
OPERATING EXPENSES**
For
the year ended September 30, 2025, total operating expenses were $4,419,331. Operating expenses primarily consisted of personnel costs
of $1,092,756, sales and marketing expenses of $1,101,374, depreciation and amortization of $81,456, professional fees (including legal,
audit, and consulting services) of $1,781,053, travel expenses of $117,214, office expenses of $206,961, and other operating expenses
of $38,517.
For
the year ended September 30, 2024, total operating expenses were $6,425,572. Operating expenses primarily consisted of personnel costs
of $1,800,817, sales and marketing expenses of $580,841, depreciation and amortization of $88,575, insurance expenses of $366,164, professional
fees of $2,889,165, travel expenses of $22,612, office expenses of $424,495, taxes of $3,048, and other expenses of $249,855.
In
certain instances, the Company incurs shipping and handling costs in connection with customer orders. Such costs are included in operating
expenses in the consolidated statements of operations.
**4.18
OTHER INCOME**
For the year
ended September 30, 2025, other income totaled $474,954, primarily arising from the settlement and forgiveness of accounts payable amounting
to $404,719.
For the year ended September 30, 2024,
other income totaled $532,593, primarily comprising recoveries of previously written-off receivables of $293,306 and income from rent
transfer arrangements of $161,672.
**4.19
LOSS FROM INVESTMENT**
**
For the years ended September
30, 2025 and September 30, 2024, investment income (loss) was nil and a loss of $1,092,169, respectively. The investment loss recognized
in 2024 primarily related to discontinued operations.
On June 7, 2024, the Company disposed
of (i) NuZee Korea Ltd., a wholly owned subsidiary incorporated in Korea, and (ii) NuZee Investment Co., Ltd., a wholly owned subsidiary
incorporated in Japan.
**4.20
OTHER EXPENSES**
For the year
ended September 30, 2025, other expense totaled $309,121, primarily attributable to an accrued litigation provision of $222,062.
For the year ended September 30, 2024,
other expense totaled $665,795, primarily attributable to administrative expenses of $515,212.
| F-28 | |
**4.21 INCOME TAX**
****
The Company accounts for income taxes in accordance
with ASC 740, Income Taxes. No asset or liability for unrecognized tax benefits was recorded as of September 30, 2025 or September 30,
2024.
United States
CIMG Inc. and Wewin are incorporated in the United
States and are subject to U.S. federal corporate income tax at a statutory rate of 21%. For the years ended September 30, 2025 and September
30, 2024, these entities did not generate taxable income; accordingly, no provision for U.S. federal income tax was recorded.
Hong Kong
DZR Tech Limited is incorporated in Hong
Kong and is subject to Hong Kong Profits Tax under the two-tiered profits tax rates regime, whereby the first HK$2 million of assessable
profits are taxed at 8.25%, and profits in excess of HK$2 million are taxed at 16.5%. DZR Tech Limited did not generate taxable income
for the years ended September 30, 2025 and 2024, and therefore no provision for Hong Kong profits tax was recorded.
Peoples Republic of China
Beijing Zhongyan and Beijing Xilin are incorporated
in the Peoples Republic of China and are subject to enterprise income tax at a statutory rate of 25%. Only Beijing Zhongyan has taxable income for the year ended September 30,2025,
resulting in an income tax expense of $3,095. Other entities did not generate
taxable income for the years ended September 30, 2025 and 2024; accordingly, no provision for PRC enterprise income tax was recorded.
**Schedule of Income Tax Expense (Benefit)**
SCHEDULE
OF INCOME TAX EXPENSE BENEFIT
| 
| | 
Year Ended September 30, 2025 | | | 
Year Ended September 30, 2024 | | |
| 
Current income tax expense | | 
$ | 3,095 | | | 
$ | - | | |
| 
Deferred income tax expense | | 
| - | | | 
| - | | |
| 
Total income tax expense | | 
| 3,095 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Reconciliation of Statutory Tax Benefit to Income Tax Expense | | 
| | | | 
| | | |
| 
Loss before income tax | | 
$ | (4,887,460 | ) | | 
| (8,972,735 | ) | |
| 
Tax benefit at statutory U.S. federal rate (21%) | | 
| (1,026,367 | ) | | 
| (1,884,274 | ) | |
| 
Non-deductible expenses | | 
| 159,559 | | | 
| - | | |
| 
Foreign rate differential | | 
| 223,781 | | | 
| - | | |
| 
Change in valuation allowance | | 
| 646,122 | | | 
| 1,884,274 | | |
| 
Income tax expense | | 
$ | 3,095 | | | 
| - | | |
Deferred Tax
Assets and Valuation Allowance
For the years ended September 30, 2025 and 2024,
the Company incurred net operating losses (NOLs) of approximately $4,887,460 and $8,972,735, respectively. These losses
give rise to deferred tax assets primarily related to NOL carryforwards.
The tax losses of the Company expire over different time intervals depending
on the local jurisdiction. As of September 30, 2025, total net operating tax losses carried forward of the Company, if not utilized, will
expire as follows:
SCHEDULE OF NET OPERATING TAX LOSSES CARRIED FORWARD
| 
PRC: | | 
| | | |
| 
Loss expiring for the year ending December 31, 2025 | | 
$ | 14,696 | | |
| 
Loss expiring for the year ending December 31, 2026 | | 
| 43,371 | | |
| 
Loss expiring for the year ending December 31, 2027 | | 
| 2,100 | | |
| 
Loss expiring for the year ending December 31, 2028 | | 
| 3,031 | | |
| 
Thereafter | | 
| 1,722,679 | | |
| 
Total | | 
| 1,785,877 | | |
| 
| | 
| | | |
| 
USA: | | 
| | | |
| 
Validity period - Unlimited | | 
$ | 82,506,757 | | |
| 
| | 
| | | |
| 
Hong Kong: | | 
| | | |
| 
Validity period - Unlimited | | 
$ | 19,149 | | |
Based on managements assessment of available
positive and negative evidence, including historical operating results and uncertainty regarding future taxable income, a full valuation
allowance was recorded against the deferred tax assets as of September 30, 2025 and 2024. Accordingly, no income tax benefit was recognized
in the consolidated financial statements for the periods presented.
| F-29 | |
**5.
GEOGRAPHIC CONCENTRATIONS**
The
Company is organized based on fundamentally three business segments although it does sell its products on a world-wide basis. The Company
is organized in two geographical
segments. The Company jointly produces and sells its products in North America and China. Information about the Companys geographic
operations for the years ended September 30, 2025, and 2024 are as follows:
SCHEDULE OF GEOGRAPHICAL OPERATIONS
Geographic
Concentration
| 
Net Revenue: | | 
Year Ended September 30, 2025 | | | 
Year Ended September 30, 2024 | | |
| 
North America | | 
$ | - | | | 
$ | 1,924,293 | | |
| 
P.R.C | | 
| 10,297,778 | | | 
| 5,998 | | |
| 
Revenues, net | | 
10,297,778 | | | 
1,930,291 | | |
| 
Property and equipment, net: | | 
Year EndedSeptember 30, 2025 | | | 
Year EndedSeptember 30, 2024 | | |
| 
North America | | 
$ | - | | | 
$ | 2,268 | | |
| 
P.R.C | | 
| 2,200 | | | 
| - | | |
| 
Property and equipment, net | | 
2,200 | | | 
2,268 | | |
****
****
**6.
SEGMENT INFORMATION**
FASB
ASC Topic 280, Segment Reporting (ASC 280) establishes standards for companies to report in their financial
statement information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined
as components of an enterprise that engage in business activities from which it may recognize revenues and incur expenses, and for which
separate financial information is available that is regularly evaluated by the chief operating decision maker (CODM), or
group, in deciding how to allocate resources and assess performance.
The
Companys CODM has been identified as the Chief Financial Officer, who reviews the assets, operating results, and financial metrics
for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, Management
derived reportable segments based on business lines
As
of and for the year ended September 30, 2025, the Company currently has the following reportable segments: Homology of Medicine and Food
Series, Computing Power Product Series, Maca Product Series and others.
SCHEDULE
OF SEGMENT INFORMATION
| 
| | 
Series | | | 
Series | | | 
Series | | | 
Costs | | | 
Total | | | 
eliminations | | | 
Consolidated | | |
| 
| | 
Business
Line | | | 
Others | | | 
| | | 
| | | 
| | |
| 
| | 
Homology
of Medicine and Food | | | 
Computing Power Product | | | 
Maca
Product | | | 
Unallocated
Headquarter | | | 
| | | 
Adjustments
and | | | 
| | |
| 
| | 
Series | | | 
Series | | | 
Series | | | 
Costs | | | 
Total | | | 
eliminations | | | 
Consolidated | | |
| 
Revenues,
net | | 
$ | 6,349,252 | | | 
$ | 3,804,691 | | | 
$ | 144,726 | | | 
$ | - | | | 
$ | 10,298,669 | | | 
$ | (891 | ) | | 
$ | 10,297,778 | | |
| 
Cost
of revenue | | 
| (6,278,927 | ) | | 
| (3,777,292 | ) | | 
| (116,609 | ) | | 
| - | | | 
| (10,172,828 | ) | | 
| 891 | | | 
| (10,171,937 | ) | |
| 
Gross
profit | | 
| 70,325 | | | 
| 27,399 | | | 
| 28,117 | | | 
| - | | | 
| 125,841 | | | 
| - | | | 
| 125,841 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Operating
expenses | | 
| (20,014 | ) | | 
| (60,986 | ) | | 
| (1,606,811 | ) | | 
| (2,731,520 | ) | | 
| (4,419,331 | ) | | 
| - | | | 
| (4,419,331 | ) | |
| 
Allowance
for credit loss | | 
| (2,098 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| (2,098 | ) | | 
| - | | | 
| (2,098 | ) | |
| 
Inventories
impairment loss | | 
| - | | | 
| - | | | 
| (902,776 | ) | | 
| - | | | 
| (902,776 | ) | | 
| - | | | 
| (902,776 | ) | |
| 
Loss
from operations | | 
| 48,213 | | | 
| (33,587 | ) | | 
| (2,481,470 | ) | | 
| (2,731,520 | ) | | 
| (5,198,364 | ) | | 
| - | | | 
| (5,198,364 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Fair
value variation | | 
| - | | | 
| - | | | 
| - | | | 
| 2,024,465 | | | 
| 2,024,465 | | | 
| - | | | 
| 2,024,465 | | |
| 
Loss
on acquisition | | 
| (20,210 | ) | | 
| - | | | 
| - | | | 
| | | | 
| (20,210 | ) | | 
| | | | 
| (20,210 | ) | |
| 
Goodwill impairment | | 
| (1,859,071 | ) | | 
| - | | | 
| - | | | 
| (113 | ) | | 
| (1,859,184 | ) | | 
| - | | | 
| (1,859,184 | ) | |
| 
Other income | | 
| - | | | 
| - | | | 
| 70,235 | | | 
| 404,719 | | | 
| 474,954 | | | 
| - | | | 
| 474,954 | | |
| 
Other
expense | | 
| (143 | ) | | 
| (71 | ) | | 
| (9,125 | ) | | 
| (299,782 | ) | | 
| (309,121 | ) | | 
| - | | | 
| (309,121 | ) | |
| 
Segment
Loss | | 
$ | 1,831,211 | | | 
| (33,658 | ) | | 
| (2,420,360 | ) | | 
| (602,231 | ) | | 
| (4,887,460 | ) | | 
| - | | | 
| (4,887,460 | ) | |
| F-30 | |
| 
| | 
Year Ended | | |
| 
| | 
September 30,2024 | | |
| 
| | 
Maca Product Series | | |
| 
Revenues, net | | 
$ | 1,930,291 | | |
| 
Cost of revenue | | 
| (1,898,122 | ) | |
| 
Gross profit | | 
| 32,169 | | |
| 
| | 
| | | |
| 
Operating expenses | | 
| (6,425,572 | ) | |
| 
Allowance for credit loss | | 
| (3,450,141 | ) | |
| 
Inventory write-down | | 
| (815,498 | ) | |
| 
Impairment loss on assets held for sale | | 
| (203,973 | ) | |
| 
Loss from operations | | 
$ | (10,863,015 | ) | |
| 
| | 
| | | |
| 
Fair value variation | | 
| (82,844 | ) | |
| 
Loss from investment | | 
| (1,092,169 | ) | |
| 
Other income | | 
| 532,593 | | |
| 
Other expense | | 
| (665,795 | ) | |
| 
Interest expense, net | | 
| (7,583 | ) | |
| 
Gain from discontinued operations | | 
| 3,206,078 | | |
| 
Net loss | | 
$ | (8,972,735 | ) | |
****
**7.
RELATED PARTY BALANCES AND TRANSACTIONS**
During theyears ended September 30, 2025 and 2024, respectively, other than disclosed elsewhere, the Company
had the following major related party transactions:
SCHEDULE
OF RELATED PARTY TRANSACTIONS
| 
Name
of related parties | | 
Relationshipwith
Company | 
|
| 
Wanhai
Liu | | 
Shareholder
of Xilin Online (Beijing) E-commerce Co., Ltd | 
|
| 
Tianyong
Lv | | 
Manager
of Xilin Online (Beijing) E-commerce Co., Ltd | 
|
| 
Shengqing
Li | | 
Manager
of Shenzhen Zhimeng Qiyang Technology Co., Ltd. | 
|
| 
Hongfang
Xie | | 
Shareholder
of Shanghai Huomao Cultural Development Co., Ltd. | 
|
| 
Wenlong
Tong | | 
President
of CIMG Inc. | 
|
| 
Wenwen
Yu | | 
Director
of Wewin Technology LLC | 
|
| 
Metaverse
Intelligence Tech Ltd. | | 
An
entity whose owner is a director of Wewin Technology LLC | |
| F-31 | |
*(a)
Significant transactions with related parties*
| 
Name of related parties | | 
Related party transactions | | 
Year Ended September 30, 2025 | | | 
Year Ended September 30, 2024 | | |
| 
Wanhai Liu | | 
Loan advanced to Xilin Online (Beijing) E-commerce Co., Ltd | | 
$ | 12,262 | | | 
$ | - | | |
| 
Tianyong Lv | | 
Loan advanced to Xilin Online (Beijing) E-commerce Co., Ltd | | 
| 12,754 | | | 
| - | | |
| 
Shengqing Li | | 
Loan advanced to Shenzhen Zhimeng Qiyang Technology Co., Ltd. | | 
| 185,765 | | | 
| - | | |
| 
Hongfang Xie | | 
Loan advanced to Shanghai Huomao Cultural Development Co., Ltd. | | 
| 56 | | | 
| - | | |
| 
Hongfang Xie | | 
Loan advanced to Guizhou Zhutai Huomao Liquor Industry Co., Ltd. | | 
| 637 | | | 
| - | | |
| 
Wenlong Tong | | 
Loan advanced from Zhongyan Shangyue Technology Co., Ltd | | 
| (18,662 | ) | | 
| - | | |
| 
Wenwen Yu | | 
Loan
advanced from Wewin Technology LLC. | | 
(73,795 | ) | | 
7,500 | | |
| 
Metaverse Intelligence Tech Ltd | | 
Convertible
notes with CIMG INC | | 
| 3,693,041 | | | 
| 300,000 | | |
**Nature of Related Party
Transactions**
****
During the years ended September 30, 2025 and 2024,
the Company and its subsidiaries entered into certain transactions with related parties in the ordinary course of business. These transactions
primarily consisted of advances made by related parties to settle operating and administrative expenses on behalf of the Companys
subsidiaries, as well as financing arrangements entered into with related parties.
Except as otherwise disclosed, all advances from or to related parties were unsecured, non-interest bearing, and
had no fixed repayment terms. Management believes that the terms of these transactions are not materially different from those that could
have been obtained from independent third parties under similar circumstances.
*(b)
Balances with related parties*
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
September 30, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Wenlong Tong | | 
$ | 18,662 | | | 
$ | - | | |
| 
Wenwen Yu | | 
| 73,795 | | | 
| - | | |
| 
Total amounts due from related parties | | 
| 92,457 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Wanhai Liu | | 
$ | 12,263 | | | 
$ | - | | |
| 
Tianyong Lv | | 
| 12,754 | | | 
| - | | |
| 
Shengqing Li | | 
| 185,765 | | | 
| - | | |
| 
Hongfang Xie | | 
| 693 | | | 
| - | | |
| 
Wenwen Yu | | 
| - | | | 
| 7,500 | | |
| 
Total amounts due to related parties | | 
| 211,475 | | | 
| 7,500 | | |
| 
| | 
| | | | 
| | | |
| 
Metaverse Intelligence Tech Ltd. | | 
$ | 3,693,041 | | | 
$ | 319,220 | | |
| 
Conversion to common stock | | 
| (1,855,000 | ) | | 
| - | | |
| 
Total convertible notes related party | | 
| 1,838,041 | | | 
| 319,220 | | |
The amounts due from and due to related parties primarily arose from payments made on behalf of the Company or its subsidiaries for operating,
administrative, and legal expenses, as well as advances and settlements in the ordinary course of business. Such balances are recorded
at their original amounts, which approximate fair value due to their short-term nature.
As of the date of issuance of these financial statements, management does not expect any material credit losses in respect of amounts
due from related parties.
**8.
ISSUANCE OF EQUITY SECURITIES**
During the year ended September 30, 2025, the Company issued 1,459,388 shares of common stock for cash, 50,000 shares pursuant to the
2024 Equity Incentive Plan, 7,880,438 shares in private placement transactions, and 184,167 shares as consideration in connection with
the acquisition of a subsidiary.
On December 5, 2025, the Company effected a 1-for-20 reverse stock split (the Reverse Split) of its issued and outstanding
shares of common stock, par value $0.00001 per share. As a result of the Reverse Split, the number of issued and outstanding shares of
common stock was reduced from 196,514,084 shares to approximately 9,825,704 shares as of September 30, 2025.
| F-32 | |
(1)
As of September 30, 2025, the common stock issued for cash are as follows:
SCHEDULE
OF COMMON SHARES ISSUED
| 
Date | | 
Transaction type | | 
Description | | 
Shares issued | | | 
Cash/consideration ($) | | |
| 
| | 
| | 
| | 
| | | 
| | |
| 
August 20, 2024 | | 
Convertible Note Purchase Agreement (Form 8-K filed on August 26, 2024, September 6, 2024, September 10, 2024 and Form S-1 filed on November 29, 2024) | | 
On October 31, 2024, all the August 2024 Notes Investors converted their August Notes to shares of Common Stock. As a result of such conversions of the August Notes, we issued an aggregate of 1,396,813 shares of Common Stock to the August Notes Investors.
1,396,813 shares of Common Stock has been issued and registered under Form S-1 filed on November 29, 2024. | | 
| 1,396,813 | | | 
| 1,382,844 | | |
| 
December 12, 2024 | | 
Convertible Note and Warrant Purchase Agreement (Form 8-K filed on December 17, 2024, Form 8-K/A filed on January 23, 2025, Form 8-K filed on April 3, 2025) | | 
Pursuant to the note and warrant financing, the Company issued notes with aggregate proceeds of $9,999,224, convertible into up to 19,457,618 shares of common stock, subject to shareholder approval. The closings of the sale of the notes and warrants occurred on January 16, 2025 and January 17, 2025. On February 10, 2025, the Company obtained shareholder approval for the issuance of shares underlying the notes and warrants. On March 18, 2025, the investors submitted their respective conversion notices, upon which the Company issued 19,457,618 shares of common stock to the investors. | | 
| 19,457,618 | | | 
| 9,999,224 | | |
| 
August 21, 2025 | | 
Convertible Note Purchase Agreement (From 8-K filed August 26, 2025, Form 8-K filed on November 12, 2025) | | 
On August 21, 2025, the Company entered into a $4,000,000 convertible bond purchase agreement with certain non-U.S. investors. The notes are convertible into shares of the Companys common stock at a conversion price of $0.24 per share. During the period ended September 30, 2025, the Company recognized $1,999,962, representing the conversion of the notes into 8,333,333 shares of common stock. On October 30, 2025, the Company issued the remaining 8,333,333 shares. The issuance of these shares occurred subsequent to September 30, 2025 and is therefore not reflected in the consolidated balance sheet as of that date, but is disclosed as a subsequent event. | | 
| 8,333,333 | | | 
$ | 1,999,962 | | |
| 
Total (Pre-Reverse Stock Split) | | 
| 29,187,764 | | | 
| 13,382,030 | | |
| 
Total (Post-Reverse Stock Split) | | 
| 1,459,388 | | | 
| 13,382,030 | | |
| F-33 | |
(2)
As of September 30, 2025, the issuance of common stocks due to the common stock compensation is as follows:
| 
Date | | 
Transaction type | | 
Description | | 
Shares issued | | | 
Cash/consideration ($) | | |
| 
| | 
| | 
| | 
| | | 
| | |
| 
December 6, 2025. | | 
2024 Equity Incentive Plan (From S-8 filed December 6, 2025) | | 
The Company granted an aggregate of 1,000,000 shares of common stock to its employees under the equity incentive plan, with 800,000 shares granted on December 24, 2024 and 200,000 shares granted on April 22, 2025, for total compensation cost of $641,879. 1,000,000 shares of common stock were registered pursuant to a Form S-8 filed on December 6, 2025. | | 
| 1,000,000 | | | 
| 641,879 | | |
| 
Total (Pre-Reverse Stock Split) | | 
| 1,000,000 | | | 
| 641,879 | | |
| 
Total (Post-Reverse Stock Split) | | 
| 50,000 | | | 
| 641,879 | | |
(3)
As of September 30, 2025, the issued private placement are as follows:
| 
Date | | 
Transaction type | | 
Description | | 
Shares issued | | | 
Cash/consideration ($) | | |
| 
| | 
| | 
| | 
| | | 
| | |
| 
September 24, 2024 | | 
Purchase Agreement (Form 8-K filed on September 20, 2024 and Form S-1 filed on November 29, 2024) | | 
$1,999,999 for 3,508,769 shares of Common Stock. 3,508,769 shares of common stock were issued and registered pursuant to a Form S-1 filed on November 29, 2024. | | 
| 3,508,769 | | | 
| 1,999,999 | | |
| 
June 2, 2025 | | 
Share Purchase Agreement (Form 8-K filed on June 5, 2025 and June 10, 2025) | | 
$1,067,944 for 6,000,000 shares of common stock. The closing of the sale of 6,000,000 shares of common stock occurred on June 9, 2025, and the shares were issued on that date. | | 
| 6,000,000 | | | 
| 1,067,944 | | |
| 
August 25, 2025* | | 
Securities Purchase Agreement (Form 8-K filed on August 27, 2025, Form 8-K/A filed on September 2, 2025) | | 
On August 25, 2025, the Company entered into a securities purchase agreement with certain non-U.S. investors for total consideration of $55,000,000, payable in Bitcoin, at a purchase price of $0.25 per share. The agreement provides for the issuance of up to 220,000,000 shares of common stock through a private placement, of which 148,100,000 shares, representing $37,025,000 of consideration, were issued during the period. On September 2, 2025, the Company issued 148,100,000 shares of common stock to certain non-U.S. investors. The issuance of the remaining 71,900,000 shares is subject to shareholder approval. | | 
| 148,100,000 | | | 
| 33,322,500 | | |
| 
Total (Pre-Reverse Stock Split) | | 
| 157,608,769 | | | 
| 36,390,443 | | |
| 
Total (Post-Reverse Stock Split) | | 
| 7,880,438 | | | 
| 36,390,443 | | |
| 
* | On July 1, 2025,
the Company entered into a consulting agreement with a consulting firm providing for total professional fees of $5.5 million in connection
with the Companys August 25, 2025 financing transaction. The consulting fee was payable in shares of the Companys common
stock. Due to insufficient authorized shares at the transaction date, only 148,100,000 shares were issued on a pro rata basis, with the
remaining 71,900,000 shares subject to shareholder approval to increase authorized share capital. Of the total $5.5 million consulting
fee, $3,702,500 representing the portion attributable to shares issued as of September 30, 2025 was recorded as a reduction to additional
paid-in capital (APIC). The remaining $1,797,500, attributable to shares not yet issued, was recorded as Other current assets 
deferred equity issuance costs. | 
|
| F-34 | |
(4)
As of September 30, 2025, the issuance of common stocks due to the acquisition of subsidiary is as follows:
| 
Date | | 
Transaction type | | 
Description | | 
Shares issued | | | 
Cash/consideration ($) | | |
| 
| | 
| | 
| | 
| | | 
| | |
| 
August 1, 2025 | | 
Business Cooperation Intent Agreement (Form 8-K filed on August 26, 2025) | | 
$856,745 for 3,683,333 shares of common stock. On August 1, 2025, the Company acquired 51% of the shares of Shenzhen Zhimeng Qiyang Technology Co., Ltd. On September 29, 2025, the business registration in China was completed. | | 
| 3,683,333 | | | 
| 856,745 | | |
| 
Total (Pre-Reverse Stock Split) | | 
| 3,683,333 | | | 
| 856,745 | | |
| 
Total (Post-Reverse Stock Split) | | 
| 184,167 | | | 
| 856,745 | | |
**Restricted Stock Awards**
During the year ended September 30, 2025,
the Company did not grant any restricted stock awards.
The Company recognized share-based compensation
expense of $641,879 and nil for the fiscal years ended September 30, 2025, and September 30, 2024, respectively.
**Grants to Independent Directors**
No restricted stock awards were granted
to the Companys independent board members during the year ended September 30, 2025.
**Forfeiture of Restricted Shares**
During the year ended September 30, 2025,
no restricted stock awards were forfeited.
**Common Stock Issued for Services**
The Company did not issue any shares of
common stock in exchange for services during the year ended September 30, 2025.
**Exercise of Stock Options**
No stock options were exercised during the year ended September 30, 2025.
**9.
STOCK OPTIONS AND WARRANTS**
****
**9.1 STOCK OPTIONS**
During
the year ended September 30, 2025, the Company did not grant new stock options.
During the same period, 1,022 stock options were forfeited or expired as a result of employee terminations, expiration of option terms,
or performance conditions not being met.
| F-35 | |
The
following table summarizes stock option activity for the year ended September 30, 2025.
SCHEDULE OF STOCK OPTION ACTIVITY
| 
| | 
Number of Shares | | | 
Weighted Average Exercise Price | | | 
Weighted Average Remaining Contractual Life (years) | | | 
Aggregate Intrinsic Value | | |
| 
Outstanding on September 30, 2024 | | 
| 1,022 | | | 
$ | 3,548.80 | | | 
| 0.02 | | | 
$ | - | | |
| 
Granted | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Exercised | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Expired | | 
| (1,022 | ) | | 
| 3,548.80 | | | 
| 0.02 | | | 
| - | | |
| 
Forfeited | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Outstanding on September 30, 2025 | | 
| - | | | 
| - | | | 
| - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Exercisable on September 30, 2025 | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | |
The Company recognizes stock-based compensation expense for stock options on a straight-line basis over the requisite service period.
The Company recognized no stock option expense for the years ended September 30, 2025 and September 30, 2024. As of September 30, 2025,
there was no unamortized stock option compensation cost, as no stock options were outstanding.
****
****
**9.2 WARRANTS**
The Company has issued warrants to purchase shares
of common stock in connection with equity financings and convertible note transactions. The following disclosures summarize warrant issuances,
exercises, and outstanding balances for the periods presented.
All share and per-share amounts, including exercise
prices and number of warrants, have been retroactively adjusted to reflect the Companys 1-for-20 reverse stock split that became
effective on December 5, 2025.
**Significant warrant transactions**
****
On April 27, 2024, the Company entered into a convertible
note and warrant purchase agreement with certain investors, pursuant to which the Company issued warrants to purchase shares of common
stock. On October 18, 2024, holders of such warrants exercised a portion of the warrants on a cashless basis, resulting in the issuance
of 55,973 shares of common stock. No cash proceeds were received in connection with the cashless exercise.
On January 16, 2025, and January 17, 2025, the Company
issued an aggregate of 1,282,051 warrants to purchase common stock at an exercise price of $7.80 per share. These warrants had a contractual
term of two years and were fully exercised on October 29, 2025.
Warrant activity Year ended September 30,
2025 
*(Retroactively
adjusted for reverse stock split)*
SCHEDULE OF WARRANT ACTIVITY
| 
| 
| 
Number
of
Shares
Issuable | 
| 
| 
Weighted
Average
Exercise
Price | 
| 
| 
Weighted
Average
Remaining
Life
(years) | 
| 
| 
Aggregate
Intrinsic
Value | 
| |
| 
Outstanding
on September 30, 2024 | 
| 
| 
10,743 | 
| 
| 
$ | 
2,253.40 | 
| 
| 
| 
2.42 | 
| 
| 
$ | 
- | 
| |
| 
Issued | 
| 
| 
1,282,051 | 
| 
| 
| 
7.80 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Exercised | 
| 
| 
2,799 | 
| 
| 
| 
26.44 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Expired | 
| 
| 
58 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Outstanding
on September 30, 2025 | 
| 
| 
1,289,937 | 
| 
| 
$ | 
26.19 | 
| 
| 
| 
1.29 | 
| 
| 
| 
- | 
| |
| 
Exercisable
on September 30, 2025 | 
| 
| 
1,289,937 | 
| 
| 
$ | 
26.19 | 
| 
| 
| 
1.29 | 
| 
| 
$ | 
- | 
| |
Warrant activity Year ended
September 30, 2024
*(Retroactively
adjusted for reverse stock split)*
| 
| | 
Number
of Shares Issuable | | | 
Weighted
Average Exercise Price | | | 
Weighted Average Remaining
Life (years) | | | 
Aggregate Intrinsic Value | | |
| 
Outstanding on September 30, 2023 | | 
| 7,620 | | | 
$ | 3,164.80 | | | 
| 2.65 | | | 
$ | - | | |
| 
Issued | | 
| 3,122 | | | 
| 29.20 | | | 
| 1.85 | | | 
| - | | |
| 
Exercised | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Expired | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Outstanding on September 30, 2024 | | 
| 10,743 | | | 
$ | 2,253.40 | | | 
| 2.42 | | | 
| - | | |
| 
Exercisable on September 30, 2024 | | 
| 10,743 | | | 
$ | 2,253.40 | | | 
| 2.42 | | | 
$ | - | | |
| F-36 | |
**Reverse stock
split**
****
On December 2, 2025, the Company filed
a Certificate of Change to its Articles of Incorporation with the Secretary of State of the State of Nevada to effect a 1-for-20 reverse
stock split of its issued and outstanding common stock, which became effective on December 5, 2025. All share and per-share data included
in these financial statements have been retroactively adjusted to reflect the reverse stock split.
**10.
CONTINGENCIES**
The Kim
Litigation
On
October 3, 2024, Mr. Sooncha Kim filed a complaint against the Company in the Southern District of New York, (Case No. 1:24-cv-7485)
(the Complaint). The Complaint alleges that the Company breached a Convertible Note and Warrant Purchase Agreement,
dated June 6, 2024, between the Company and Mr. Kim, by, among other things, failing to deliver the registration rights agreement,
excluding Mr. Kim from the S-1 registration statement, delaying conversion of Mr. Kims notes, undertaking steps to dilute Mr.
Kims shares, failing to honor Mr. Kims 50% participation right in any subsequent financing and failing to appoint a
designated director, as set forth in the parties agreement. Mr. Kim seeks specific performance of the Convertible Note and
Warrant Purchase Agreement, and monetary damages in the amount of $1,041,216,
plus applicable interest. The Company filed its answer to the Complaint on December 3, 2024. On January 7, 2025, Mr. Kim filed a
motion seeking a preliminary injunction against the Company (the Motion). The Company opposed the Motion on January
22, 2025, and on February 13, 2025, the Court denied Mr. Kims Motion. As of September 30, 2025, discovery in the case is ongoing, and no trial date has
been set. 
The
Ex-Directors Lawsuit
On
March 10, 2025, the following former directors of the Company, Kevin J. Connor, Chris J. Jones, Nobuki Kurita, and David Robson
(collectively, the Ex-Directors), filed a complaint against the Company in the Superior Court of California, County of
San Diego (Case No. 25CU012922N) (the Complaint). The Complaint alleges the Company failed to pay directors
fees and expenses from the last quarter the fiscal year ended September 30, 2023 through the first two quarters of the fiscal year
ended September 30, 2024, and is claiming breach of contract, quantum meruit, unjust enrichment, promissory estoppel, breach of the
implied covenant of good faith and fair dealing, and unfair business practices. On August 22, 2025, a
judgment by default was entered against the Company in the amount of $58,920.34. Counsel for Plaintiffs/Judgment Creditors, Kevin J.
Conner, J. Chris Jones, Nobuki Kurita, and David Robson (collectively, Plaintiffs) subsequently filed a motion with
the court to amend the total amount of the judgment. On November 21, 2025, the Court entered an order amending the judgment nunc pro
tunc, increasing the aggregate awards to all Plaintiffs to $222,062.28, including the prejudgment interest and
costs. As the underlying condition existed
as of the reporting date, this event represents an adjusting subsequent event, and the related liability has been recognized in Note
4.15 to the financial statements.
| F-37 | |
**11.
SUBSEQUENT EVENTS**
**Approval
of Amendment to Articles of Incorporation and Increase in Authorized Share Capital**
On
December 24, 2025, the Companys Board of Directors and majority stockholders approved an increase in the authorized number of
shares of common stock from 600,000,000 shares to 2,000,000,000 shares. In connection with this approval, the Company authorized the
filing of a Certificate of Amendment to its Amended and Restated Articles of Incorporation with the Secretary of State of the State of
Nevada to reflect the increase in authorized shares.
****
**Reverse Stock Split**
****
On December 2, 2025, the Company filed a Certificate
of Change to its Articles of Incorporation with the Secretary of State of the State of Nevada, providing for a 1-for-20 reverse stock
split of its issued and outstanding shares of common stock, par value $0.00001 per share. The reverse stock split became effective on
December 5, 2025.
No fractional shares were issued in connection with
the reverse stock split. Any fractional share interests resulting from the reverse stock split were rounded up to the nearest whole share
at the stockholder level.
As a result of the Reverse Split, the number of issued and outstanding
shares of common stock was reduced from 196,514,084 shares to approximately 9,825,704 shares as of September 30, 2025.
****
**Bitcoin
Purchase**
****
On
October 20, 2025, CIMG Pte. Ltd., a Singapore limited liability company and a wholly owned subsidiary of the Company, entered into a
Bitcoin Purchase Agreement (the Bitcoin Purchase Agreement) with Lordan Group Ltd., as seller, pursuant to which CIMG
Pte. Ltd. agreed to purchase an aggregate of 230 Bitcoin from the seller. The transaction price was determined based on a floating
pricing mechanism tied to market prices over a 30 days period following the execution of the Bitcoin Purchase Agreement, with an
estimated aggregate purchase price of approximately $24.61
million. Subsequent to quarter end, the company obtained sufficient funds by selling its maca Inventories and exercising the
warrants. On December 12, 2025, the Company completed the purchase of 230
Bitcoin at a cost of $24,456,951.
**Sale of Maca Inventories**
As of September 30, 2025, the Companys inventories
consisted primarily of maca raw materials and maca seeds with a net carrying value of $11,893,318.
Subsequent to year end, due to new regulatory requirements
restricting the use of certain food additives, the Company determined that its existing Inventories would require formulation changes.
Accordingly, on October 16, 2025, the Company decided to dispose of its historical Inventories in order to procure new raw materials that
comply with the updated regulations.
On October 16, 2025, Beijing Zhongyan entered into
a purchase agreement with a customer in China and sold approximately 243.51 metric tons of maca raw materials and 680.09 kilograms of
maca seed products for total consideration of $12,963,548. Payment was received on November 11, 2025, and delivery of the products was
completed on November 14, 2025. As of the date of issuance of these consolidated financial statements, all maca Inventories had been sold.
This transaction represents a non-recognized subsequent event and did not result in an adjustment to the consolidated
financial statements as of September 30, 2025.
**Termination
of Medical Health Agreement and Refund of Prepayment**
****
On July 10, 2025, Zhongyan Shangyue Technology Co., Ltd. entered into a Medical Health Agreement with a supplier
for the purchase of stem cell products. The Company remitted full payment of RMB 10,001,000 (approximately $1,404,745) on July 17, 2025.
Following the suppliers failure to deliver the products as scheduled, the parties mutually agreed to terminate the agreement, and
the supplier refunded the full amount paid on November 11, 2025. These events occurred subsequent to the reporting date and represent
non-recognized subsequent events.
****
**Legal Proceedings**
The Kim Litigation
On October 3, 2024, Mr. Sooncha Kim filed a complaint
against the Company in the Southern District of New York, (Case No. 1:24-cv-7485) (the Complaint). The Complaint alleges
that the Company breached a Convertible Note and Warrant Purchase Agreement, dated June 6, 2024, between the Company and Mr. Kim, by,
among other things, failing to deliver the registration rights agreement, excluding Mr. Kim from the S-1 registration statement, delaying
conversion of Mr. Kims notes, undertaking steps to dilute Mr. Kims shares, failing to honor Mr. Kims 50% participation
right in any subsequent financing and failing to appoint a designated director, as set forth in the parties agreement. Mr. Kim
seeks specific performance of the Convertible Note and Warrant Purchase Agreement, and monetary damages in the amount of $1,041,216, plus
applicable interest. The Company filed its answer to the Complaint on December 3, 2024. On January 7, 2025, Mr. Kim filed a motion seeking
a preliminary injunction against the Company (the Motion). The Company opposed the Motion on January 22, 2025, and on February
13, 2025, the Court denied Mr. Kims Motion. As of September 30, 2025, discovery in the case is ongoing, and no trial date has been
set.
The Ex-Directors Lawsuit
On March 10, 2025, the following former
directors of the Company, Kevin J. Connor, Chris J. Jones, Nobuki Kurita, and David Robson (collectively, the
Ex-Directors), filed a complaint against the Company in the Superior Court of California, County of San Diego (Case
No. 25CU012922N) (the Complaint). The Complaint alleges the Company failed to pay directors fees and expenses
from the last quarter the fiscal year ended September 30, 2023 through the first two quarters of the fiscal year ended September 30,
2024, and is claiming breach of contract, quantum meruit, unjust enrichment, promissory estoppel, breach of the implied covenant of
good faith and fair dealing, and unfair business practices.On August 22, 2025, a judgment by default was entered against the
Company in the amount of $58,920.34.
Counsel for Plaintiffs/Judgment Creditors, Kevin J. Conner, J. Chris Jones, Nobuki Kurita, and David Robson (collectively,
Plaintiffs) subsequently filed a motion with the court to amend the total amount of the judgment. On November 21,
2025, the Court entered an order amending the judgment nunc pro tunc, increasing the aggregate awards to all Plaintiffs to $222,062.28,
including the prejudgment interest and costs. As the underlying condition existed
as of the reporting date, this event represents an adjusting subsequent event, and the related liability has been recognized in Note 4.15
to the financial statements.
**New
Subsidiary**
****
On
December 8, 2025, Beijing Zhongyan established a wholly-owned subsidiary, Shenzhen Zhixi Yunjie Technology Co., Ltd.
| F-38 | |