Bone Biologics Corp (BBLG) — 10-K

Filed 2026-03-02 · Period ending 2025-12-31 · 62,128 words · SEC EDGAR

← BBLG Profile · BBLG JSON API

# Bone Biologics Corp (BBLG) — 10-K

**Filed:** 2026-03-02
**Period ending:** 2025-12-31
**Accession:** 0001493152-26-008564
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1419554/000149315226008564/)
**Origin leaf:** 95b54de7329f8cb3f282f62951e869ec1582ff85645b11d846152e68e4abf064
**Words:** 62,128



---

**
**
**UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
| 
| 
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
**For
the fiscal year ended: December 31, 2025**
| 
| 
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
**For
the transition period from _________ to _________**
**Commission
File Number: 001-40899**
**Bone
Biologics Corporation**
**(Exact
name of registrant as specified in its charter)**
| 
Delaware | 
| 
42-1743430 | |
| 
(State
or other jurisdiction of
incorporation
or formation) | 
| 
(I.R.S.
employer
identification
number) | |
**2
Burlington Woods Drive, Ste 100, Burlington, MA 01803**
(Address
of principal executive offices) (Zip Code)
**(781)
552-4452**
(Registrants
telephone number, including area code)
**Securities
registered pursuant to Section 12(b) of the Act:**
| 
Title
of each class | 
| 
Trading
Symbol(s) | 
| 
Name
of each exchange on which registered | |
| 
Common
stock, $0.001 par value per share | 
| 
BBLG | 
| 
The
Nasdaq Capital Market | |
| 
| 
| 
| 
| 
| |
| 
Warrants
to Purchase Common stock, $0.001 par value per share | 
| 
BBLGW | 
| 
The
Nasdaq Capital Market | |
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No 
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes No 
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes No 
Indicate
by check mark whether the Company is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company,
or an emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller
reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
| 
Large
accelerated filer | 
| 
Accelerated
filer | 
| |
| 
| 
| 
| 
| |
| 
Non-accelerated
filer | 
| 
Smaller
reporting company | 
| |
| 
| 
| 
| 
| |
| 
| 
| 
Emerging
growth company | 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate
by check mark whether the Company is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No 
The
approximate aggregate market value of the registrants common equity held by non-affiliates of the registrant at the close of business
on June 30, 2025, was $7,232,186.
As
of February 23, 2026, there were 1,795,260 shares of common stock, par value $0.001, outstanding.
| | |
**TABLE
OF CONTENTS**
| 
| 
| 
Page | |
| 
Part I | 
| 
| |
| 
Item
1. | 
Business | 
5 | |
| 
Item
1A. | 
Risk Factors | 
14 | |
| 
Item
1B. | 
Unresolved Staff Comments | 
44 | |
| 
Item
1C. | 
Cybersecurity | 
44 | |
| 
Item
2. | 
Properties | 
45 | |
| 
Item
3. | 
Legal Proceedings | 
45 | |
| 
Item
4. | 
Mine Safety Disclosures | 
45 | |
| 
| 
| 
| |
| 
Part II | 
| 
| |
| 
Item
5. | 
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
46 | |
| 
Item
6. | 
[Reserved] | 
46 | |
| 
Item
7. | 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
46 | |
| 
Item
7A. | 
Quantitative and Qualitative Disclosures About Market Risk | 
49 | |
| 
Item
8. | 
Financial Statements and Supplementary Data | 
49 | |
| 
Item
9. | 
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 
49 | |
| 
Item
9A. | 
Controls and Procedures | 
49 | |
| 
Item
9B. | 
Other Information | 
50 | |
| 
Item
9C. | 
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 
50 | |
| 
| 
| 
| |
| 
Part III | 
| 
| |
| 
Item
10. | 
Directors, Executive Officers and Corporate Governance | 
51 | |
| 
Item
11. | 
Executive Compensation | 
54 | |
| 
Item
12. | 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
58 | |
| 
Item
13. | 
Certain Relationships and Related Transactions, and Director Independence | 
59 | |
| 
Item
14. | 
Principal Accountant Fees and Services | 
60 | |
| 
| 
| 
| |
| 
Part IV | 
| 
| |
| 
Item
15. | 
Exhibits and Financial Statement Schedules | 
61 | |
| 
Item
16. | 
Form 10-K Summary | 
63 | |
| 
| 
| 
| |
| 
Signatures | 
64 | |
| 
Power of Attorney | 
65 | |
| 
Index to Consolidated Financial Statements | 
F-1 | |
| 2 | |
**Cautionary
Note on Forward-Looking Statements**
This
annual report on form 10-K (Annual Report) contains forward-looking statements. Such forward-looking statements include
those that express plans, anticipation, intent, contingency, goals, targets or future development and/or otherwise are not statements
of historical fact. These forward-looking statements are based on our current expectations and projections about future events and they
are subject to risks and uncertainties known and unknown that could cause actual results and developments to differ materially from those
expressed or implied in such statements.
All
statements other than historical facts contained in this Annual Report, including statements regarding our future financial position,
capital expenditures, cash flows, business strategy and plans and objectives of management for future operations are forward-looking
statements. The words anticipate, believe, continue, could, estimate,
expect, intend, may, might, plan, potential, project,
seek, should, will, would, and similar expressions are intended to identify forward-looking
statements. These statements include, among others, information regarding future operations, future capital expenditures, and future
net cash flow. Such statements reflect our managements current views with respect to future events and financial performance and
involve risks and uncertainties, including, without limitation, our ability to raise additional capital to fund our operations, obtaining
U.S. Food and Drug Administration and other regulatory authorization to market our drug and biological products, successful completion
of our clinical trials, our ability to achieve regulatory authorization to market our lead product NELL-1/DBM, our reliance on third-party
manufacturers for our drug products, market acceptance of our products, our dependence on licenses for certain of our products, our reliance
on the expected growth in demand for our products, exposure to product liability and defect claims, development of a public trading market
for our securities, and various other matters, many of which are beyond our control.
Should
one or more of these risks or uncertainties occur, or should underlying assumptions prove to be incorrect, actual results may vary materially
and adversely from those anticipated, believed, estimated or otherwise indicated. Consequently, all of the forward-looking statements
made in this Annual Report are qualified by these cautionary statements and accordingly there can be no assurances made with respect
to the actual results or developments. We undertake no obligation to revise or publicly release the results of any revision to these
forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue
reliance on such forward-looking statements.
Unless
expressly indicated or the context requires otherwise, the terms Company, Bone Biologics, we,
us, and our in this document refer to Bone Biologics Corporation, a Delaware corporation, and, our wholly
owned subsidiary, as defined under Part I, Item 1-Business in this Annual Report.
| 3 | |
Glossary
of Abbreviations and Defined Terms
| 
Abbreviations | 
| 
| |
| 
| 
| 
| |
| 
ACA | 
| 
Affordable
Care Act | |
| 
BMP | 
| 
Bone
Morphogenic Protein | |
| 
CDMO | 
| 
Contract
Development and Manufacturing Organization | |
| 
cGMP | 
| 
current
Good Manufacturing Practice | |
| 
CRO | 
| 
Contract
Research Organization | |
| 
DBM | 
| 
Demineralized
bone matrix is allograft bone that has had the inorganic mineral removed | |
| 
DDD | 
| 
Degenerative
disc disease | |
| 
FDA | 
| 
U.S.
Food and Drug Administration | |
| 
HIPAA | 
| 
Health
Insurance Portability and Accountability Act of 1996 | |
| 
IDE | 
| 
Investigational
Device Exemption | |
| 
IRB | 
| 
Institutional
Review Board | |
| 
MTF | 
| 
Musculoskeletal
Transplant Foundation | |
| 
NB1
Device | 
| 
Product
combination kit that includes vial of NELL-1 recombinant protein and demineralized bone matrix | |
| 
NDA | 
| 
New
Drug Application | |
| 
NELL-1 | 
| 
Neural
epidermal growth factor-like 1 protein (NELL-1) | |
| 
NOL | 
| 
Net
Operating Loss | |
| 
PMA | 
| 
Pre-market
approval | |
| 
rhBMP-2 | 
| 
Recombinant
Bone Morphogenic Protein | |
| 
rhNELL-1 | 
| 
Recombinant
NELL-1 | |
| 
UCLA
TDG | 
| 
UCLA
Technology Development Group on behalf of UC Regents | |
| 
USPTO | 
| 
The
United States Patent and Trademark Office | |
| 
Defined
Terms | 
| 
| |
| 
| 
| 
| |
| 
Alkaline
phosphatase assay | 
| 
Alkaline
phosphatase is an enzyme that is found throughout your body. ALP blood tests measure the level of ALP in your blood that comes from
your bones. | |
| 
Athymic
mouse model | 
| 
A
mouse that provides an experiment model for conducting research because it mounts no rejection response. | |
| 
Demineralized
Bone | 
| 
Bone
that has had the calcium removed. | |
| 
Osteopromotive | 
| 
A
material that promotes the de novo formation of bone. | |
| 
Osteostimulative | 
| 
Stimulates
bone growth. | |
| 
Osteosynthetic | 
| 
The
reduction and fixation of a bone fracture with implantable devices. | |
| 
Phylogenetically
advanced spine model | 
| 
Evolutionary
advancement of spine systems that exist in large animal models. | |
| 
Recombinant | 
| 
Relating
to or denoting an organism, cell, or genetic material formed by recombination. | |
| 
Retrolisthesis | 
| 
A
medical condition in which a vertebra in the spine becomes displaced and moves forward or backward. | |
| 
Spondylolisthesis | 
| 
A
spinal disorder in which one vertebra (spinal bone) slips onto the vertebra below it. | |
| 4 | |
**PART
I**
**Item
1. Business**
**Company
Overview**
We
are a medical device company that is currently focused on bone regeneration in spinal fusion using the recombinant human protein known
as NELL-1. NELL-1 in combination with DBM, demineralized bone matrix, is an osteopromotive recombinant protein that provides target specific
control over bone regeneration. The NELL-1 technology platform has been licensed exclusively for worldwide applications to us through
a technology transfer from the UCLA Technology Development Group on behalf of UC Regents (UCLA TDG). UCLA TDG and the Company
received guidance from the U.S. Food and Drug Administration (FDA) that NELL-1/DBM will be classified as a device/drug
combination product that will require an FDA-approved pre-market approval (PMA) application before it can be commercialized
in the United States.
We
were founded by University of California professors in collaboration with an Osaka University professor and a University of Southern
California surgeon in 2004 as a privately held company with proprietary, patented platform technology. Our platform technology has been
validated in sheep and non-human primate models to facilitate bone growth. We believe our platform technology has application in delivering
improved outcomes in the surgical specialties of spinal, orthopedic, general orthopedic, plastic reconstruction, neurosurgery, interventional
radiology, and sports medicine. Lead product development and clinical studies are targeted on spinal fusion surgery, one of the larger
segments in the orthopedic market.
We
are a clinical-stage entity. The production and marketing of our products and ongoing research and development activities are subject
to extensive regulation by numerous governmental authorities in the United States. Prior to marketing in the United States, any combination
product developed by us must undergo rigorous preclinical (animal) and clinical (human) testing and an extensive regulatory approval
process implemented by the FDA under the Federal Food, Drug, and Cosmetic Act. There can be no assurance that we will not encounter problems
in clinical trials that will cause us or the FDA to delay or suspend clinical trials.
Our
success will depend in part on our ability to obtain and retain patents and product license rights, maintain trade secrets, and operate
without infringing on the proprietary rights of others, both in the United States and other countries. There can be no assurance that
patents issued to or licensed by us will not be challenged, invalidated, rendered unenforceable, or circumvented, or that the rights
granted thereunder will provide proprietary protection or competitive advantages to us.
During
2024, we announced the treatment of the first subjects in the multicenter, prospective, randomized pilot clinical study of our NB1 bone
graft device. NB1 is NELL-1 protein combined with demineralized bone matrix (DBM) to provide rapid, specific and guided control over
bone regeneration.
The
pilot clinical study will evaluate the safety and effectiveness, fusion success, pain, function improvement and adverse events of NB1
in up to 30 adult subjects who undergo transforaminal lumbar interbody fusion (TLIF) to treat degenerative disc disease (DDD). To be
enrolled in the study, subjects must have DDD at one level from L2-S1 and may also have up to Grade 1 spondylolisthesis or Grade 1 retrolisthesis
at the involved level. The study is being conducted in Australia. The study design was previously reviewed and agreed upon by the FDAs
Division of Orthopedic Devices in a Pre-submission to support progression to a pivotal clinical trial in the United States.
**Product
Candidates**
We
have developed a stand-alone platform technology through significant laboratory and small and large animal research over more than 10
years to generate the current applications across broad fields of use. The platform technology is our recombinant human protein, known
as NELL-1, a proprietary skeletal-specific growth factor that is a bone void filler. NELL-1 provides regulation over skeletal tissue
formation and stem cell differentiation during bone regeneration. We obtained the platform technology pursuant to an exclusive license
agreement with UCLA TDG which grants us exclusive rights to develop and commercialize NELL-1 for spinal fusion by local administration,
osteoporosis and trauma applications. A major challenge associated with orthopedic surgery is effective bone regeneration, including
challenges related to rapid, uncontrolled bone growth that can cause unsound structure; less dense bone formation; unwanted bone formation,
and cysts, swelling; and intense inflammatory response to current bone regeneration compounds. We believe NELL-1 will address these unmet
clinical challenges for effective bone regeneration, especially in hard healers.
| 5 | |
We
are currently focused on bone regeneration in lumbar spinal fusion using NELL-1 in combination with DBM, a demineralized bone matrix
from MTF Biologics (MTF). The combination NELL-1/DBM medical device is an osteopromotive recombinant protein that provides
target specific control over bone regeneration. We have successfully surpassed four critical milestones:
| 
| 
| 
Demonstrated
a successful small laboratory scale pilot run for the manufacturing of the recombinant NELL-1 protein in Chinese hamster ovary cells; | |
| 
| 
| 
| |
| 
| 
| 
Validated
protein dosing and effectiveness in established large animal (sheep) model pilot studies; | |
| 
| 
| 
| |
| 
| 
| 
Completed
pivotal animal study; and | |
| 
| 
| 
| |
| 
| 
| 
Initiated
a first-in-man pilot clinical study in Australia. | |
Our
lead product candidate is expected to be purified NELL-1 mixed with 510(k)-cleared DBM Demineralized Bone Putty recommended for use in
conjunction with applicable hardware consistent with the indication. The NELL-1/DBM Fusion Device, NB1, will be comprised of a single
dose vial of NELL-1 recombinant protein freeze dried onto DBM. A vial of NELL-1/DBM will be sold in a convenience kit with a diluent
and a syringe of 510(k)-cleared demineralized bone (DBM Putty) produced by MTF. A delivery device will allow the surgeon
to mix the reconstituted NELL-1 with the appropriate quantity of DBM Putty just prior to implantation. Use of NB1 will not require changes
to the orthobiologic preparation or implantation protocol.
The
NELL-1/DBM Fusion Device, NB1, is intended for use in lumbar spinal fusion and may have a variety of other spine and orthopedic applications.
While the product is initially targeted at the lumbar spine fusion market, in keeping with our exclusive license agreement, we believe
NELL-1s novel set of characteristics, target-specific mechanism of action, efficacy, safety and affordability position the product
for application in a variety of procedures including:
| 
| 
Spine
Implants. The global bone graft substitute market presents a $3 billion opportunity
per Fortune Business Insights. While use of the patients own bone, also referred to
as autograft, to enhance fusion of vertebral segments is currently the optimal procedure
for this type of treatment, complications associated with autograft bone including pain,
increased surgical time and infection limit its use.
| |
| 
| 
Non-Union
Trauma Cases. While the majority of fractures heal without the need for osteosynthetic products, bone substitutes are used
in complicated breaks where the bone does not mend naturally. Management believes that NELL-1 technology will perform as well as
other growth factors, addressing this $8 billion global market opportunity per Fortune Business Insights. | |
| 
| 
| |
| 
| 
Osteoporosis.
The global osteoporosis market presents an $11.2 billion opportunity per Evercore analyst reports. Finding a solution
to counter a decrease in bone mass and density seen in women most frequently after menopause or a similar effect on astronauts in
microgravity environments for an extended period is a major medical challenge. The systemic use of NELL-1 to stimulate bone regeneration
throughout the body thereby increasing bone density could have a very significant impact on the treatment of osteoporosis. | |
UCLAs
initial research was funded with approximately $18 million in resources from UCLA TDG and government grants. Since licensing the exclusive
worldwide intellectual property rights from UCLA TDG, we have continued development with funding through capital raises. Our research
and development expenses for the years ended December 31, 2025 and 2024 were $1,060,191 and $2,130,385, respectively.
NELL-1s
powerful specific bone forming properties are derived from the ability of NELL-1 to only target cells that exhibit an activated master
switch to develop into bone. NELL-1 is a function-specific recombinant human protein that has been proven in laboratory bench
models to recapitulate normal human growth and development to provide control over bone regeneration.
| 6 | |
We
have completed two preclinical sheep studies that demonstrated our recombinant NELL-1 (rhNELL-1) growth factor effectively
promotes bone formation in a phylogenetically advanced spine model. In addition, rhNELL-1 was shown to be well tolerated and there were
no findings of inflammation. Our pivotal sheep study evaluated the effect of rhNELL-1 combined with DBM on lumbar interbody arthrodesis
in an adult ovine model and demonstrated a 37.5% increased frequency of fusion at 26 weeks compared with the control.
We
began subject enrollment in 2024 in our first-in-man pilot clinical study to evaluate the safety and effectiveness of NB1 in adult subjects
with spinal degenerative disc disease at one level from L2-S1, who may also have up to Grade 1 spondylolisthesis or Grade 1 retrolisthesis
at the involved level, and are undergoing transforaminal lumbar interbody fusion. The multi-center, prospective, randomized study is
being conducted in Australia and will enroll up to 30 subjects. The primary end-point is fusion success at 12 months and change from
baseline in the Oswestry Disability Index pain score. We anticipate completing the trial 12 months after enrolling the 30th
patient. We intend to use the pilot clinical trial data from the Australia study to enable a future, larger U.S. pivotal clinical study,
prior to submission of a PMA to the FDA.
**Research
& Publications**
We
believe our scientific evidence validates the many benefits of NELL-1. Currently there is a comprehensive database of more than 80 research
publications and abstracts of preclinical studies with NELL-1 of which more than 45 are peer-reviewed publications.
We
completed a preclinical study that shows our rhNELL-1 growth factor effectively promotes bone formation in a phylogenetically advanced
spine model. In addition, rhNELL-1 was shown to be well tolerated and there were no findings of inflammation.
**Proposed
Initial Clinical Application**
The
NELL-1/DBM Fusion Device, NB1, will be indicated for spinal fusion procedures in skeletally mature patients with spinal degenerative
disk disease (DDD) at one level from L2-S1. These DDD patients may also have up to Grade I spondylolisthesis at the involved
level. The NELL-1/DBM Fusion Device is to be implanted via an anterior open or an anterior laparoscopic approach in conjunction with
a cleared intervertebral body fusion device. Patients receiving the device should have had at least six months of non-operative treatment
prior to treatment with the device. A cervical indication is currently under consideration. This indication for use would fill a current
clinical gap, created by potentially dangerous inflammatory responses caused by commercially available catalytic bone growth agents that
are the subject of a Public Health Notification from the FDA on July 1, 2008 about life-threatening complications associated with a recombinant
human protein in cervical spine fusion. We do not expect our product to see the same adverse events with NELL-1/DBM as have been observed
with other commercially available protein. We have performed a rat femoral onlay model to compare proinflammatory response of rhBMP-2
and NELL-1 within Helistate collagen sponges. NELL-1 induced normal healing, while rhBMP-2 induced significant amounts of swelling and
histological evidence of intense inflammatory response.
**Description
of the DBM Putty to Be Used with Nell-1**
The
DBM Demineralized Bone Putty provided as part of the convenience kit with NELL-1/DBM is a Class II medical device. The common name is
Bone Void Filler Containing Human Demineralized Bone Matrix. The product is regulated under 21 C.F.R. 888.3045 Resorbable
calcium salt bone void filler device, Product Codes MQV, GXP, and MBP. DBM Putty is manufactured by MTF and was cleared by the FDA for
use in spine indications in December 2006.
DBM
Putty is a matrix composed of processed human cortical bone. Demineralized bone granules are mixed with sodium hyaluronate to form the
DBM Putty. Every lot of final DBM Putty product is tested in an athymic mouse model or in an alkaline phosphatase assay, which has been
shown to have a positive correlation with the athymic mouse model, to ensure osteostimulation.
Based
upon extensive discussions with regulatory experts and a specific communication from the FDA in response to a submission of our plan
under the Amended License Agreement between UCLA TDG and the Company, we believe the NELL-1/DBM Fusion Device, NB1, will be regulated
as a Class III medical device and will therefore require submission and approval of a PMA.
**Our
Business Strategy**
Our
business plan is to develop our target-specific growth factor for bone regeneration, based on preclinical and clinical data demonstrating
increases in the quantity and quality of bone, and a strong safety profile. Our initial focus on lumbar spinal fusion entails advancing
our target-specific growth factor through clinical studies to achieve FDA approval with comparable effectiveness and safety to the gold standard
for spine fusion (autografts). Continued capital funding is critical to facilitate the development of our Nell-1 technology through the
clinical regulatory path.
| 7 | |
**Development
of the Company**
We
were incorporated under the laws of the State of Delaware on October 18, 2007 as AFH Acquisition X, Inc. Pursuant to a Merger Agreement,
dated September 19, 2014, by and among the Company, its wholly owned subsidiary, Bone Biologics Acquisition Corp., a Delaware corporation
(Merger Sub), and Bone Biologics, Inc. Merger Sub merged with and into Bone Biologics Inc., with Bone Biologics Inc. remaining
as the surviving corporation in the merger. On September 22, 2014, the Company officially changed its name to Bone Biologics Corporation
to more accurately reflect the nature of its business and Bone Biologics, Inc. became a wholly owned subsidiary of the Company. Bone
Biologics, Inc. was incorporated in California on September 9, 2004.
Effective
June 10, 2025, we implemented a reverse split of the outstanding common stock of the Company at a ratio of 1-for-6.
All
share and per share amounts have been retro-actively restated as if the reverse split occurred at the beginning of the earliest period
presented.
**UCLA
TDG Exclusive License Agreement**
Effective
April 9, 2019, we entered into an Amended and Restated Exclusive License Agreement dated as of March 21, 2019, and amended through three
sets of amendments (as so amended the Amended License Agreement) with the UCLA TDG. The Amended License Agreement amends
and restates the Amended and Restated Exclusive License Agreement, dated as of June 19, 2017 (the 2017 Agreement). The
2017 Agreement amended and restated the Exclusive License Agreement, effective March 15, 2006, between the Company and UCLA TDG, as amended
by ten amendments. Under the terms of the Amended License Agreement, the Regents have continued to grant us exclusive rights to develop
and commercialize NELL-1 (the Licensed Product) for spinal fusion by local administration, osteoporosis and trauma applications.
The Licensed Product is a recombinant human protein growth factor that is essential for normal bone development.
We
have agreed to pay an annual maintenance fee to UCLA TDG of $10,000 as well as pay certain royalties to UCLA TDG under the Amended License
Agreement at the rate of 3.0% of net sales of licensed products or licensed methods. We must pay the royalties to UCLA TDG on a quarterly
basis. Upon a first commercial sale, we also must pay a minimum annual royalty between $50,000 and $250,000, depending on the calendar
year which is after the first commercial sale. If we are required to pay a third party any royalties as a result of us making use of
UCLA TDG patents, then we may reduce the royalty owed to UCLA TDG by 0.333% for every percentage point paid to a third party. If we grant
sublicense rights to a third party to use the UCLA TDG patent, then we will pay UCLA TDG 10% to 20% of the sublicensing income we receive
from such sublicense.
We
are obligated to make the following milestone payments to UCLA TDG for each Licensed Product or Licensed Method:
| 
| 
| 
$100,000
upon enrollment of the first subject in a Feasibility Study; | |
| 
| 
| 
| |
| 
| 
| 
$250,000
upon enrollment of the first subject in a Pivotal Study: | |
| 
| 
| 
| |
| 
| 
| 
$500,000
upon Pre-Market Approval of a Licensed Product or Licensed Method; and | |
| 
| 
| 
| |
| 
| 
| 
$1,000,000
upon the First Commercial Sale of a Licensed Product or Licensed Method. | |
| 8 | |
We
are also obligated pay to UCLA TDG a fee (the Diligence Fee) of $8,000,000 upon the sale of any Licensed Product (the Triggering
Sale Date) in accordance with the payment schedule below:
| 
| 
| 
Due
upon cumulative Net Sales equaling $50,000,000 following the Triggering Sale Date - $2,000,000; | |
| 
| 
| 
| |
| 
| 
| 
Due
upon cumulative Net Sales equaling $100,000,000 following the Triggering Sale Date - $2,000,000; and | |
| 
| 
| 
| |
| 
| 
| 
Due
upon cumulative Net Sales equaling $200,000,000 following the Triggering Sale Date - $4,000,000. | |
Our
obligation to pay the Diligence Fee will survive termination or expiration of the Amended License Agreement and we are prohibited from
assigning, selling, or otherwise transferring any of its assets related to any Licensed Product unless our Diligence Fee obligation is
assigned, sold, or transferred along with such assets, or unless we pay UCLA TDG the Diligence Fee within ten (10) days of such assignment,
sale or other transfer of such rights to any Licensed Product.
We
are also obligated to pay UCLA TDG a cash milestone payment within thirty (30) days of a Liquidity Event (including a Change of Control
Transaction and a payment election by UCLA TDG exercisable after December 22, 2016) such payment to equal the greater of (i) $500,000;
or (ii) 2% of all proceeds in connection with a Change of Control Transaction.
During
2024, the first subjects were treated in the multicenter, prospective, randomized pilot clinical study of the Companys NB1 bone
graft device, triggering the payment of the initial $100,000 Feasibility Study milestone.
We
are obligated to diligently proceed with developing and commercializing licensed products under UCLA TDG patents set forth in the Amended
License Agreement. UCLA TDG has the right to either terminate the license or reduce the license to a non-exclusive license if we do not
meet certain diligence milestone deadlines set forth in the Amended License Agreement.
We
must reimburse or pre-pay UCLA TDG for patent prosecution and maintenance costs incurred during the term of the Amended License Agreement.
We have the right to bring infringement actions against third-party infringers of the Amended License Agreement, UCLA TDG may join voluntarily,
at its own expense, or, at our expense, be joined involuntarily to the action. We are required to indemnify UCLA TDG against any third-party
claims arising out of our exercise of the rights under the Amended License Agreement or any sublicense.
Payments
to UCLA TDG under the Amended License Agreement for the years ended December 31, 2025 and 2024 were $25,701 and $129,867, respectively.
**Competition**
The
orthobiologic and orthopedic industries are characterized by rapidly advancing technologies, intense competition and a strong emphasis
on intellectual property. We face substantial competition from many different sources, including large and specialty orthopedic companies,
biotechnology companies, academic research institutions and governmental agencies along with public and private research institutions.
Our
business is in a very competitive and evolving field, that faces competition from large established orthopedic companies such as (but
not limited to) Medtronic, Stryker, Globus Medical, and DePuy-Synthes that possess considerably more resources than Bone Biologics.
Our
commercial opportunity could be reduced if our competitors develop and commercialize products that are safer, more effective, have fewer
or less severe side effects, are more convenient or are less expensive than any products that we may develop. Our competitors also may
obtain FDA or other regulatory approval for their products more rapidly than we may obtain approval for ours, which could result in our
competitors establishing a strong market position before we are able to enter the market.
| 9 | |
**Customers**
The
populations of interest include spine surgeons and patients with a skeletal bone defect or bone-related condition in their spine, for
which intervention is undertaken to correct such a defect. Spine surgeons and patients can choose to eliminate the need to perform a
second painful surgery to obtain autograft harvest of hip bone for fusion procedures by utilizing various other types of biologics.
Most
cases of lower back pain can be linked to a general cause such as muscle strain, injury, overuse, or can be attributed to a specific
condition like herniated disc, degenerative disc disease, spondylolisthesis, spinal stenosis, or osteoarthritis.
**Intellectual
Property**
We
have an intellectual property portfolio that includes exclusive, worldwide licenses from UCLA TDG, which we believe constitute a formidable
barrier to entry.
Additional
patent applications are currently in preparation. The intellectual property portfolio comprehensively covers NELL-1 manufacture, NELL-1
compositions and NELL-1 use in wide ranging clinical and diagnostic applications. We protect our proprietary technology through mechanisms
including U.S. and foreign patent filings, trade secret protections, and collaboration agreements with domestic and international corporations,
universities and research institutions. We are the exclusive licensee for the following five (5) UCLA TDG issued patents:
| 
U.S.
Patent
No. | 
| 
Summary | 
| 
Date
Issued | 
| 
Expiration
Date | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
7833968 | 
| 
Pharmaceutical
compositions for treating or preventing bone conditions | 
| 
11/16/2010 | 
| 
5/20/2026 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
9447155 | 
| 
Isoform
NELL-1 peptide | 
| 
9/20/2016 | 
| 
11/7/2033 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
9974828 | 
| 
Isoform
NELL-1 peptide | 
| 
5/22/2018 | 
| 
3/24/2030 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
11000570 | 
| 
Isoform
NELL-1 peptide | 
| 
5/11/2021 | 
| 
6/13/2030 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
12186367 | 
| 
Isoform NELL-1 peptide | 
| 
1/7/2025 | 
| 
6/9/2030 | 
| |
These
patents will expire between 2026 through 2033. We may be entitled to obtain a patent term extension or extend the patent expiration date
provided we meet the applicable requirements for obtaining such patent term extensions. Although such extensions may be available, the
life of a patent and the protection it affords is by definition limited.
We
intend to expand our portfolio through composition of matter, methods of use and methods of production patent applications, as the opportunity
arises through the development of our platform technology. We submitted a patent application with the United States Patent and Trademark
Office (USPTO) in 2025 regarding proprietary compositions of rhNELL-1 polypeptide for treating bone conditions. Our success
will depend in part on our ability to obtain patents and product license rights, maintain trade secrets, and operate without infringing
on the proprietary rights of others, both in the United States and other countries. There can be no assurance that the USPTO will approve
our patent application or the patents issued to or licensed by us will not be challenged, invalidated, rendered unenforceable, or circumvented,
or that the rights granted thereunder will provide proprietary protection or competitive advantages to us. The patent positions of medical
device companies are uncertain and involve complex legal and factual questions. We may incur significant expenses in protecting our intellectual
property and defending or assessing claims with respect to intellectual property owned by others.
**Government
Regulation**
The
manufacturing and marketing of any product which we may formulate with our technologies as well as our related research and development
activities are subject to regulation for safety, effectiveness and quality by governmental authorities in the U.S. and other countries. We
anticipate these regulations will apply separately to each product. We believe that complying with these regulations will involve a considerable
level of time, expense and uncertainty.
| 10 | |
In
the U.S., devices are subject to rigorous federal regulation and, to a lesser extent, state regulation. The Federal Food, Drug and Cosmetic
Act, as amended, and the regulations promulgated thereunder, and other federal and state statutes and regulations govern, among other
things, the testing, manufacture, safety, effectiveness, labeling, storage, record keeping, approval, advertising and promotion of our products.
Device development and approval within this regulatory framework is difficult to predict, requires a number of years and involves the
expenditure of substantial resources. Moreover, ongoing legislation by U.S. Congress and rule making by the FDA presents an ever-changing
landscape where we could be required to undertake additional activities before any governmental approval is granted allowing us to market
our products. The steps required before a drug-device combination product may be marketed in the U.S. include:
| 
| 
| 
Laboratory
and non-clinical tests for safety and small scale manufacturing of the agent; | |
| 
| 
| 
| |
| 
| 
| 
The
submission to the FDA of one or more Investigational Device Exemptions (IDEs) which must become effective before human clinical trials can commence; | |
| 
| 
| 
| |
| 
| 
| 
Clinical
trials to characterize the effectiveness and safety of the product in the intended patient population; | |
| 
| 
| 
| |
| 
| 
| 
The
submission of a Pre Market Approval (PMA) to the FDA; and | |
| 
| 
| 
| |
| 
| 
| 
FDA
approval of the PMA prior to any commercial sale or shipment of the product. | |
Several
FDA agencies may be involved in the review for a combination product. These include the Center for Devices and Radiological Health,
CDRH, the Center for Drug Evaluation and Research, CDER, and the Center for Biological Evaluation and Research, CBER. In addition to
obtaining FDA approval for each product, each manufacturing establishment must be registered with, pass a pre-approval inspection
and approved by, the FDA. Moreover, manufacturing establishments are subject to biennial inspections by the FDA and must comply with
the FDAs current Good Manufacturing Practice ****cGMP**** for products, drugs and devices.
**Non-clinical
Tests**
Non-clinical testing includes laboratory evaluation of chemistry, manufacturing
and controls, CMC, as well as tissue culture and animal studies to assess the safety and potential effectiveness of the product. Non-clinical
safety tests must be conducted by laboratories that comply with FDA regulations regarding good laboratory practices. We have relied and
intend to continue to rely on third-party Contract Research Organizations, CROs, to perform GLP non-clinical tests. Non-clinical results
can be unpredictable or difficult to interpret. The results of non-clinical testing are submitted to the FDA or Therapeutic Goods Administration
(the TGA) who approve the commencement of clinical trials in the US and Australia, respectively. Unless the FDA or TGA objects,
clinical studies may begin.
**Clinical
Trials**
Our
first-in-man pilot clinical study, with the first subject enrolled in 2024, will evaluate the safety and effectiveness of NB1 in adult
subjects with DDD at one level from L2-S1, who may also have up to Grade 1 spondylolisthesis or Grade 1 retrolisthesis at the involved
level who undergo transforaminal lumbar interbody fusion. The study has been approved to commence in Australia by the TGA and Ethics
Committee(s). The multi-center, prospective, randomized trial will consist of up to 30 subjects in Australia, with the primary effectiveness
end-points of fusion success and change from baseline in the Oswestry Disability Index pain score. The trial is managed by an independent
Clinical Research Organization that is based in Australia. We anticipate submitting an IDE approximately 12 months after enrolling the
30th subject.
Our
clinical and regulatory strategy involves a well-established pathway to success. We intend to use the pilot clinical study data from
Australia to enable our larger U.S. (which may also include Australia subjects) pivotal IDE clinical study, prior to submission of a
PMA to the FDA.
Device
clinical trials involve the administration of the investigational product to subjects under the supervision of a qualified
investigator/surgeon. Clinical trials must be conducted in accordance with good clinical practices under protocols that detail the
objectives of the study, the parameters to be used to monitor safety and the effectiveness criteria to be evaluated. In Australia,
the effectiveness, quality, safety and timely availability of medical devices is governed by the TGA, through the Therapeutic Goods
Act 1989. The approval process for commencing pilot studies in Australia resides with the TGA and the Human Research Ethics
Committee. In the United States, the approval process for commencing pilot studies resides with the FDA and
Institutional Review Boards prior to its conduct. Further, each clinical study must be conducted under the auspices of an
independent safety data monitoring committee (DMC). The DMC will consider, among other things, ethical factors and the
safety of human subjects.
Both
components of the combination device, the drug product and the device that used in clinical trials must be manufactured according to
the FDAs current Good Manufacturing Practices.
| 11 | |
Clinical
trials under IDE regulations are typically conducted in two sequential trials. In the Pilot trial, the initial introduction of the product
into a limited subject population in order to:
| 
| 
| 
assess
the feasibility of the clinical study design; | |
| 
| 
| 
| |
| 
| 
| 
assess
the potential effectiveness of the product in a non-statistically significant manner; | |
| 
| 
| 
| |
| 
| 
| 
identify
the lowest dose that is likely to be safe and effective for the indication; and | |
| 
| 
| 
| |
| 
| 
| 
identify
possible adverse events and safety risks. | |
When
there is evidence that the product may be safe and effective in pilot evaluations, pivotal trials are undertaken within a larger population
that can confer statistical assessment at geographically dispersed clinical study sites. Pivotal trials frequently involve randomized
controlled trials and, whenever possible, studies are conducted in a manner so that neither the subject nor the investigator knows what
treatment is being administered. The Company, the DMC, the institutional review board (IRB) or the FDA, may suspend
clinical trials at any time if it is believed that the individuals participating in such trials are being exposed to unacceptable health
risks. We intend to rely upon third-party contractors to advise and assist us in the preparation of our IDEs and the conduct of clinical
trials that will be conducted under the IDEs.
**Premarket
Approval Process**
The
results of the manufacturing process, development work, non-clinical studies and clinical studies are submitted to the FDA in the form
of a PMA prior to marketing and selling the product. The testing and approval process is likely to require substantial time and effort.
In addition to the results of non-clinical and clinical testing, the PMA applicant must submit detailed information about the products
chemistry, manufacturing and controls.
The
PMA review process involves FDA investigation into the details of the manufacturing process, as well as the design and analysis of each
of the non-clinical and clinical studies. This review includes inspection of the manufacturing facility, the data recording process for
the clinical studies, the record keeping at a sample of clinical trial sites and a thorough review of the data collected and analyzed
for each non-clinical and clinical study. Through this investigation, the FDA reaches a decision about the risk-benefit profile of a
product candidate. If the benefit is worth the risk, the FDA begins negotiating with the company about the content of an acceptable labeling
and associated Risk Evaluation and Mitigation Strategies, if required.
The
approval process is affected by a number of factors, including the severity of the disease, the availability of alternative treatments
and the risks and benefits demonstrated in clinical trials. Consequently, there is a risk that approval may not be granted on a timely
basis, if at all. The FDA may deny a PMA if applicable regulatory criteria are not satisfied, require additional testing or information
or require post-marketing surveillance studies to monitor certain aspects of companys product if it believes that the PMA did
not sufficiently address. Moreover, if regulatory approval of a product is granted, such approval may entail limitations on the indicated
uses for which it may be marketed. Finally, product approvals may be withdrawn if compliance with regulatory standards is not maintained
or health problems are identified that would alter the risk-benefit analysis for the product. Post-approval studies may be conducted
to explore the use of the product for new indications or populations such as pediatrics.
Among
the conditions for PMA approval is the requirement that any prospective manufacturers quality control and manufacturing procedures
conform to the FDAs Good Manufacturing Practices and the specifications approved in the PMA.
| 12 | |
**Post-Approval
Regulation**
Medical
device products manufactured or distributed pursuant to FDA approval are subject to pervasive and continuing regulation by the FDA,
including, among other things, requirements relating to recordkeeping, periodic reporting, product sampling and distribution, advertising
and promotion and reporting of adverse experiences with the product. After approval, most changes to the approved product, such as adding
new indications or other labeling claims are subject to prior FDA review and approval. There are also continuing, annual user fee requirements
for any marketed products and the establishments at which such products are manufactured, as well as new application fees for supplemental
applications with data.
The
FDA may impose a number of post-approval requirements as a condition of approval of marketing authorization. For example, the FDA may
require post-marketing testing and surveillance to further assess and monitor the products safety and effectiveness after commercialization.
In
addition, medical device manufacturers and other entities involved in the design, manufacture and distribution of approved products are
required to register their establishments with the FDA and state agencies and are subject to periodic unannounced inspections by the
FDA and these state agencies for compliance with cGMPs requirements. Changes to the manufacturing process are strictly regulated and
may require prior FDA approval before being implemented. FDA regulations also require investigation and correction of any deviations
from cGMPs requirements and impose reporting and documentation requirements upon the sponsor and any third-party manufacturers that the
sponsor may decide to use. Accordingly, manufacturers must continue to expend time, money and effort in the area of production and quality
control to maintain cGMPs compliance.
Manufacturing establishments, both foreign and domestic, also are subject
to inspections by or under the authority of the FDA and by other federal, state or local agencies. Once
approval is granted, the FDA may withdraw the approval if compliance with regulatory requirements and standards is not maintained or
if problems occur after the product reaches the market. Later discovery of previously unknown problems with a product, including adverse
events of unanticipated severity or frequency, or with manufacturing processes, or failure to comply with regulatory requirements, may
result in mandatory revisions to the approved labeling to add new safety information; imposition of post-market studies or clinical trials
to assess new safety risks; or imposition of distribution or other restrictions. Other potential consequences include, but are not limited
to:
| 
| 
| 
restrictions
on the marketing or manufacturing of the product, complete withdrawal of the product from the market or product recalls; | |
| 
| 
| 
fines,
warning letters or holds on post-approval clinical trials; | |
| 
| 
| 
product
seizure or detention, or refusal to permit the import or export of products; or | |
| 
| 
| 
injunctions
or the imposition of civil or criminal penalties. | |
The
FDA strictly regulates marketing, labeling, advertising and promotion of products that are placed on the US market. Devices may be
promoted only for the approved indications and in accordance with the provisions of the approved label. The FDA and other agencies
actively enforce the laws and regulations prohibiting the promotion of off-label uses, and a company that is found to have
improperly promoted off-label uses may be subject to significant liability. In addition, products, if deemed adulterated, can lead
to serious consequences as set forth above as well as civil and criminal penalties.
Manufacturing,
sales, promotion and other activities of medical devices following product approval, where applicable, or commercialization are also
subject to regulation by numerous regulatory authorities in the United States in addition to the FDA, which may include the Centers for
Medicare & Medicaid Services, other divisions of the Department of Health and Human Services, the Department of Justice, the Drug
Enforcement Administration, the Consumer Product Safety Commission, the Federal Trade Commission, the Occupational Safety & Health
Administration, the Environmental Protection Agency, and state and local governments and governmental agencies.
| 13 | |
**Healthcare
Law and Regulation**
Healthcare
providers and third-party payors play a primary role in the recommendation and prescription of devices that are granted FDA marketing
approval. If we obtain FDA approval for our product candidates, arrangements with providers, consultants, third-party payors, and customers
will be subject to broadly applicable fraud and abuse, anti-kickback, false claims laws, reporting of payments to physicians and teaching
physicians and patient privacy laws and regulations and other healthcare laws and regulations. Restrictions under applicable federal
and state healthcare laws include and are not limited to the U.S. federal Anti-Kickback Statute; the federal civil and criminal false
claims laws, including the civil U.S. False Claims Act, and civil monetary penalties laws; the federal false statements statute; the
anti-inducement law; the federal Health Insurance Portability and Accountability Act of 1996, or HIPAA, as amended by the Health Information
Technology for Economic and Clinical Health Act of 2009, or HITECH, and their respective implementing regulations; the federal transparency
requirements known as the federal Physician Payments Sunshine Act, under the U.S. Patient Protection and Affordable Care Act, as amended
by the U.S. Health Care and Education Reconciliation Act, collectively, the Affordable Care Act; federal government price reporting laws;
and analogous laws and regulations in other national jurisdictions and states, such as state anti-kickback and false claims laws, which
may apply to healthcare items or services that are reimbursed by non-governmental third-party payors, including private insurers.
**International
Approval**
Whether
or not FDA approval has been obtained, approval of a product by regulatory authorities in foreign countries must be obtained prior to
the commencement of commercial sales of the medical product in such countries. The requirements governing the conduct of clinical trials
and product approvals vary widely from country to country, and the time required for approval may be longer or shorter than that required
for FDA approval. Although there are some procedures for unified filings for certain European countries, in general, each country at
this time has its own procedures and requirements.
**Other
Regulation**
In
addition to regulations enforced by the FDA, we are also subject to U.S. regulation under the Controlled Substances Act, the Occupational
Safety and Health Act, the Environmental Protection Act, the Toxic Substances Control Act, the Resource Conservation and Recovery Act
and other present and potential future federal, state, local or similar foreign regulations. Our research and development may involve
the controlled use of hazardous materials, chemicals and radioactive compounds. Although we believe that safety procedures for handling
and disposing of such materials comply with the standards prescribed by state and federal regulations, the risk of accidental contamination
or injury from these materials cannot be completely eliminated. In the event of any accident, we could be held liable for any damages
that result and any such liability could exceed our resources.
**Employees
and Human Capital**
As
of the date hereof, we have two full-time employees, Jeffery Frelick and Deina Walsh. See Management below for biographies
of Mr. Frelick and Ms. Walsh. We have relied and plan on continuing to rely on independent organizations, advisors and consultants to
perform certain services for us, including handling substantially all aspects of regulatory approval, clinical management, manufacturing,
marketing, and sales. Such services may not always be available to us on a timely basis or at costs that we can afford. Our future performance
will depend in part on our ability to successfully integrate newly hired officers and to engage and retain consultants, as well as our
ability to develop an effective working relationship with our management and consultants.
We
also have engaged and plan to continue to engage regulatory consultants to advise us on our dealings with the FDA and other foreign regulatory
authorities and have been and will be required to retain additional consultants and employees. Our future performance will depend in
part on our ability to successfully integrate newly hired officers into our management team and our ability to develop an effective working
relationship among senior management. Losing key personnel or failing to recruit necessary additional personnel would impede our ability
to attain our development objectives.
**Corporate
Information**
Our
principal executive offices are located at 2 Burlington Woods Drive, Suite 100, Burlington, MA 01803 and our telephone number is (781)
552-4452. Our website address is www.bonebiologics.com. Our website and the information contained on, or that can be accessed through,
the website will not be deemed to be incorporated by reference in, and are not considered part of, this Annual Report.
**Item
1A. Risk Factors**
The
following factors, as well as factors described elsewhere in this Form 10-K, or in other filings by us with the Securities and Exchange
Commission (the SEC), could adversely affect our consolidated financial position, results of operations or cash flows.
Other factors not presently known to us or that we presently believe are not material could also affect our business operations and financial
results.
| 14 | |
**Risk
Factor Summary**
The
following is a summary of the principal risks that could materially adversely affect our business operations, industry and financial
results.
| 
| 
Risks
Related to Our Financial Position and Capital Needs | |
| 
| 
| 
We
have a limited operating history. | |
| 
| 
| 
Our
long-term capital requirements are subject to numerous risks. | |
| 
| 
| 
Our
recurring operating losses have raised substantial doubt regarding our ability to continue as a going concern. | |
| 
| 
| 
We
have incurred losses since inception and we expect our operating expenses to increase in the foreseeable future. | |
| 
| 
| 
We
face a number of risks associated with the incurrence of substantial debt which could adversely affect our financial condition. | |
| 
| 
Risks
Related to the Development and Regulatory Approval of our Product Candidates | |
| 
| 
| 
Our
product candidates are at an early stage of development and may not be successfully developed or commercialized. | |
| 
| 
| 
FDA
regulation is costly and time consuming, which may delay or prevent us from commercializing our product candidates. | |
| 
| 
| 
Any
product candidate we advance into clinical trials may cause unacceptable adverse events. | |
| 
| 
| 
Suspensions
or delays in the commencement and completion of clinical testing could result in increased costs to us and delay or prevent our ability
to complete development of that product or generate product revenues. | |
| 
| 
| 
We
have limited resources to pursue product candidates and indications. | |
| 
| 
| 
We
may find it difficult to enroll subjects in our clinical trials. | |
| 
| 
| 
Any
success in preclinical studies and early clinical trials does not predict the success of later trials; our product candidates may
not have favorable results or receive regulatory approval. | |
| 
| 
| 
Risks
associated with operating in foreign countries could negatively affect our product development. | |
| 
| 
| 
We
may be unable to obtain regulatory approval in non-U.S. jurisdictions. | |
| 
| 
| 
Even
if our lead product candidate received regulatory approval, it may still face future development and regulatory difficulties. | |
| 
| 
| 
The
results of our clinical trials may not support our product candidate claims and the results of preclinical studies and completed
clinical trials are not necessarily predictive of future results. | |
| 
| 
Risks
Related to Our Dependence on Third Parties | |
| 
| 
| 
We
may fail to retain or recruit necessary personnel, and we may be unable to secure the services of consultants. | |
| 
| 
| 
We
rely on third parties to supply raw materials for our product candidates and to conduct our preclinical and clinical trials. | |
| 
| 
| 
We
depend on third parties, including researchers, who are not under our control. | |
| 
| 
| 
Business
interruptions could adversely affect future operations, revenues, and financial conditions, and may increase our costs and expenses. | |
| 
| 
| 
Our
employees may engage in misconduct or other improper activities, which could cause significant liability for us and harm our reputation. | |
| 
| 
Risks
Related to our Intellectual Property | |
| 
| 
| 
Our
ability to compete may be limited or eliminated if we are not able to protect our products. | |
| 
| 
| 
The terms of our patents may not be sufficient to effectively protect our
product candidates and business. | |
| 
| 
| 
We
may incur substantial costs as a result of litigation or other proceedings relating to patent and other intellectual property rights,
as well as costs associated with lawsuits. | |
| 
| 
| 
We
may not be able to obtain patent protection to protect our product candidates and technology. | |
| 
| 
| 
We
must comply with our obligations under license agreements or risk losing rights that are important to our business. | |
| 
| 
| 
We
may infringe the intellectual property rights of others, which may prevent or delay our product development efforts and stop us from
commercializing or increase the costs of commercializing our product candidates, and force us to pay damages. | |
| 
| 
| 
We
may be subject to claims that our employees, consultants or independent contractors have wrongfully used or disclosed alleged trade
secrets. | |
| 
| 
| 
Our
intellectual property may not be sufficient to protect our products from competition, which may negatively affect our business as
well as limit our partnership or acquisition appeal. | |
| 
| 
| 
If
we are not able to protect and control our unpatented trade secrets, know-how and other technological innovation, we may suffer competitive
harm. | |
| 
| 
| 
We
may incur substantial costs in legal proceedings or other actions relating to intellectual property rights. | |
| 
| 
| 
If
we are unable to protect our intellectual property rights, our competitors may develop and market products with similar features
that may reduce demand for our potential products. | |
| 15 | |
| 
| 
Risks
Relating to Commercializing of our Lead Product Candidate and Future Product Candidates | |
| 
| 
| 
Our
commercial success and ability to generate revenue depends upon attaining significant market acceptance of our lead product candidate
and future product candidates, if approved, among physicians, patients, healthcare payors and treatment centers. | |
| 
| 
| 
Our
product candidates, if approved, may not be covered or adequately reimbursed by third-party payors. | |
| 
| 
| 
Healthcare
legislative measures aimed at reducing healthcare costs may negatively impact our business. | |
| 
| 
Risks
Related to Our Business Operations | |
| 
| 
| 
We
operate in a highly competitive environment. | |
| 
| 
| 
Our
future success depends on the performance and continued service of our officers and directors. | |
| 
| 
| 
Competitors
could develop and/or gain FDA approval of our products for a different indication. | |
| 
| 
| 
We
face substantial competition, which may result in others discovering, developing or commercializing products before or more successfully
than we do. | |
| 
| 
| 
The
impact of public health crises is difficult to predict and could materially and adversely affect our business and results of operations. | |
| 
| 
| 
Significant
disruptions of information technology systems, computer system failures or breaches of information security could adversely affect
our business. | |
| 
| 
| 
We
will need to grow the size of our organization in the future, and we may experience difficulties in managing this growth. | |
| 
| 
| 
Product
liability lawsuits against us could cause us to incur substantial liabilities and to limit commercialization of any products that
we may develop. | |
| 
| 
| 
Our
ability to use net operating losses to offset future taxable income may be subject to limitations. | |
| 
| 
Risks
Related to Healthcare Compliance Regulations | |
| 
| 
| 
If
we or they are unable to comply with healthcare laws and regulations, we may become subject to civil and criminal investigations
and proceedings that could have a material adverse effect on our business, financial condition and prospects. | |
| 
| 
| 
The
application of privacy provisions of HIPAA is uncertain. | |
| 
| 
Risks
Related to Owning our Common Stock | |
| 
| 
| 
The
price of our common stock may fluctuate substantially. | |
| 
| 
| 
Future
sales and issuances of our common stock could result in additional dilution of the percentage ownership of our stockholders and could
cause our share price to fall. | |
| 
| 
| 
We
may be unable to comply with the continued listing standards of the Nasdaq Stock Market LLC (Nasdaq). | |
| 
| 
| 
We
do not intend to pay cash dividends on our shares of common stock. | |
| 
| 
| 
Our
President and Chief Executive Officer and Chief Financial Officer have contractual rights to participate in future financings. | |
| 
| 
| 
If
our shares of common stock become subject to the penny stock rules, it would become more difficult to trade our shares. | |
| 
| 
General
Risk Factors | |
| 
| 
| 
If
we are unable to establish appropriate internal financial reporting controls and procedures, it could cause investors to lose confidence
in our reported financial information and have a negative effect on the market price for shares of our common stock. | |
| 
| 
| 
We
may be at risk of securities class action litigation. | |
| 
| 
| 
Market
and economic conditions may negatively impact our business, financial condition and share price. | |
| 
| 
| 
If
securities or industry analysts do not publish research or reports, or publish unfavorable research or reports about our business,
our stock price and trading volume may decline. | |
| 
| 
| 
Our
governing documents and Delaware law have anti-takeover effects that could discourage, delay or prevent a change in control. | |
| 
| 
| 
Provisions
of our warrants could discourage an acquisition of us by a third party. | |
| 
| 
| 
Financial
reporting obligations of being a public company in the U.S. are expensive and time-consuming, and our management will be required
to devote substantial time to compliance matters. | |
**Risks
Relating to Our Financial Position and Capital Needs**
**Our
limited operating history makes it difficult to evaluate our current business and future prospects.**
We
have a limited operating history, and there is a risk that we will be unable to continue as a going concern. We have minimal assets and
no significant financial resources. Our limited operating history makes it difficult to evaluate our current business model and future
prospects. Accordingly, you should consider our prospects in light of the costs, uncertainties, delays and difficulties frequently encountered
by companies in the early stages of development. Potential investors should carefully consider the risks and uncertainties that a company
with a limited operating history will face. In particular, potential investors should consider that there is a significant risk that
we will not be able to, among other things:
| 
| 
| 
implement
or execute our current business plan, which may or may not be sound; | |
| 
| 
| 
| |
| 
| 
| 
maintain
our anticipated management and advisory team; | |
| 
| 
| 
| |
| 
| 
| 
raise
sufficient funds in the capital markets to effectuate our business plan; and | |
| 
| 
| 
| |
| 
| 
| 
utilize
the funds that we do have and/or raise in the future to efficiently execute our business strategy. | |
If
we cannot execute any one of the foregoing or similar matters relating to our business, the business may fail, in which case you would
lose the entire amount of your investment in us.
| 16 | |
**Our
long-term capital requirements are subject to numerous risks.**
We
anticipate that we will need to raise substantial additional funds to achieve FDA approval, if possible, for a spine interbody fusion
indication, including costs related to a pivotal clinical trial prior to marketing our first product. Our long-term capital requirements
will depend on many factors, including, among others:
| 
| 
| 
the
number of potential formulations, products and technologies in development; | |
| 
| 
| 
| |
| 
| 
| 
continued
progress and cost of our research and development programs; | |
| 
| 
| 
| |
| 
| 
| 
progress
with pre-clinical studies and clinical trials; | |
| 
| 
| 
| |
| 
| 
| 
time
and costs involved in obtaining regulatory (including FDA) clearance; | |
| 
| 
| 
| |
| 
| 
| 
costs
involved in preparing, filing, prosecuting, maintaining and enforcing patent claims; | |
| 
| 
| 
| |
| 
| 
| 
costs
of developing sales, marketing and distribution channels and our ability to sell our formulations or products; | |
| 
| 
| 
| |
| 
| 
| 
costs
involved in establishing manufacturing capabilities for commercial quantities of our products; | |
| 
| 
| 
| |
| 
| 
| 
competing
technological and market developments; | |
| 
| 
| 
| |
| 
| 
| 
market
acceptance of our device formulations or products; | |
| 
| 
| 
| |
| 
| 
| 
costs
for recruiting and retaining employees and consultants; | |
| 
| 
| 
| |
| 
| 
| 
costs
for training physicians; | |
| 
| 
| 
| |
| 
| 
| 
legal,
accounting and other professional costs; and | |
| 
| 
| 
| |
| 
| 
| 
the
effect of the novel coronavirus will have on our product development, clinical trials, and availability, cost, and type of financing. | |
In
addition, due to the numerous risks and uncertainties associated with product development, including that our product candidates may
not advance through development or achieve the endpoints of applicable clinical trials, we are unable to predict the timing or amount
of expenses, or when or if we will generate revenue and ultimately be able to achieve or maintain profitability. We may consume available
resources more rapidly than currently anticipated, resulting in the need for additional funding. We may seek to raise any necessary additional
funds through equity or debt financings, collaborative arrangements with corporate partners or other sources, which may be dilutive to
existing stockholders or otherwise have a material effect on our current or future business prospects. If adequate funds are not available,
we may be required to significantly reduce or refocus our development and commercialization efforts with regard to our delivery technologies
and our proposed formulations and products.
**Our
recurring operating losses have raised substantial doubt regarding our ability to continue as a going concern.**
Our
recurring operating losses raise substantial doubt about our ability to continue as a going concern. During the year ended December 31,
2025, we incurred a net loss of $3.1 million and used net cash in operating activities of $2.7 million. Our available cash is expected
to fund our operations into the fourth quarter of 2026. In addition, our independent registered public accounting firm, in its audit
report to the financial statements as of and for the year ended December 31, 2025, expressed substantial doubt about our ability to continue
as a going concern. Our financial statements do not include any adjustments that might result if we are unable to continue as a going
concern and, therefore, be required to realize our assets and discharge our liabilities other than in the normal course of business which
could cause investors to suffer the loss of all or a substantial portion of their investment. In order to have sufficient cash and cash
equivalents to fund our operations in the future, we will need to raise additional equity or debt capital and cannot provide any assurance
that we will be successful in doing so. The perception of our ability to continue as a going concern may make it more difficult for us
to obtain financing for the continuation of our operations and could result in the loss of confidence by investors, suppliers and employees.
| 17 | |
**We
have incurred losses since inception and we expect our operating expenses to increase in the foreseeable future, which may make it more
difficult for us to achieve and maintain profitability.**
We
have no significant operating history and since inception to December 31, 2025 have incurred accumulated losses of approximately $88.1
million. We will continue to incur significant expenses for development activities for our lead product candidate NELL-1/DBM.
We
will continue to attempt to raise additional capital through debt and/or equity financing to provide additional working capital and fund
future operations. However, there is no assurance that such financing will be consummated or obtained in sufficient amounts necessary
to meet our needs. If cash resources are insufficient to satisfy our on-going cash requirements, we will be required to scale back or
discontinue our product development programs, or obtain funds if available (although there can be no certainties) through strategic alliances
that may require us to relinquish rights to our technology, or substantially reduce or discontinue our operations entirely. No assurance
can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to us. Even
if we are able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or
cause substantial dilution for our stockholders, in the case of equity financing. As a result, we can provide no assurance as to whether
or if we will ever be profitable. If we are not able to achieve and maintain profitability, the value of our company and our common stock
could decline significantly.
**We
face a number of risks associated with the incurrence of substantial debt which could adversely affect our financial condition.**
If
we incur a substantial amount of debt, we may be required to use a significant portion of any cash flow to pay principal and interest
on the debt, which will reduce the amount available to fund working capital, capital expenditures, and other general purposes. Any indebtedness
may negatively impact our ability to operate our business and limit our ability to borrow additional funds by increasing our borrowing
costs, and impact the terms, conditions, and restrictions contained in possible future debt agreements, including the addition of more
restrictive covenants; impact our flexibility in planning for and reacting to changes in our business as covenants and restrictions contained
in possible future debt arrangements may require that we meet certain financial tests and place restrictions on the incurrence of additional
indebtedness and place us at a disadvantage compared to similar companies in our industry that have less debt.
**Risks
Related to the Development and Regulatory Approval of our Product Candidates**
**Our
product candidates are at an early stage of development and may not be successfully developed or commercialized.**
Our
products are in the early stage of development and will require substantial further capital expenditures, development, testing, and regulatory
clearances prior to commercialization. The development and regulatory approval process takes several years, and it is not likely that
our products, technologies or processes, even if successfully developed and approved by the FDA, would be commercially available for
five or more years. Of the large number of devices in development, only a small percentage successfully completes the FDA regulatory
approval process and is commercialized. Accordingly, even if we are able to obtain the requisite financing to fund our development programs,
we cannot assure you that our product candidates will be successfully developed or commercialized. Our failure to develop, manufacture
or receive regulatory approval for or successfully commercialize any of our product candidates, could result in the failure of our business
and a loss of all of your investment in our company.
**Any
product candidates advanced into clinical development are subject to extensive regulation, which can be costly and time consuming, cause
unanticipated delays or prevent the receipt of the required approvals to commercialize such product candidates.**
The
clinical development, manufacturing, labeling, storage, record-keeping, advertising, promotion, import, export, marketing and distribution
of our product candidates are subject to extensive regulation by the FDA in the U.S. and by comparable health authorities in foreign
markets. In the U.S., we may not be permitted to market our product candidates until we receive approval of our PMA from the FDA. The
process of obtaining PMA approval is expensive, often takes many years and can vary substantially based upon the type, complexity and
novelty of the products involved. In addition to the significant clinical testing requirements, our ability to obtain marketing approval
for these products depends on obtaining the final results of required non-clinical testing, including characterization of the manufactured
components of our product candidates and validation of our manufacturing processes. The FDA may determine that our product manufacturing
processes, testing procedures or facilities are insufficient to justify approval. Approval policies or regulations may change and the
FDA has substantial discretion in the approval process, including the ability to delay, limit or deny approval of a product candidate
for many reasons. Despite the time and expense invested in clinical development of product candidates, regulatory approval is never guaranteed.
| 18 | |
The
FDA or another regulatory agency can delay, limit or deny approval of a product candidate for many reasons, including, but not limited
to:
| 
| 
| 
the
FDA or comparable foreign regulatory authorities may disagree with the design or implementation of clinical trials; | |
| 
| 
| 
| |
| 
| 
| 
we
may be unable to demonstrate to the satisfaction of the FDA that a product candidate is safe and effective for any indication; | |
| 
| 
| 
| |
| 
| 
| 
the
FDA may not accept clinical data from trials which are conducted by individual investigators or in countries where the standard of
care is potentially different from the U.S., including our pilot clinical study which is being conducted in Australia; | |
| 
| 
| 
| |
| 
| 
| 
the
results of clinical trials may not meet the level of statistical significance required by the FDA for approval; | |
| 
| 
| 
| |
| 
| 
| 
we
may be unable to demonstrate that a product candidates clinical and other benefits outweigh its safety risks; | |
| 
| 
| 
| |
| 
| 
| 
the
FDA may disagree with our interpretation of data from preclinical studies or clinical trials; | |
| 
| 
| 
| |
| 
| 
| 
the
FDA may fail to approve the manufacturing processes or facilities of third-party manufacturers with which we or our collaborators
contract for clinical and commercial supplies; or | |
| 
| 
| 
| |
| 
| 
| 
the
approval policies or regulations of the FDA may significantly change in a manner rendering our clinical data insufficient for approval. | |
With
respect to foreign markets, approval procedures vary among countries and, in addition to the aforementioned risks, can involve additional
product testing, administrative review periods and agreements with pricing authorities. Any delay in obtaining, or inability to obtain,
applicable regulatory approvals could prevent us from commercializing our product candidates.
**Any
product candidate we advance into clinical trials may cause unacceptable adverse events or have other properties that may delay or prevent
their regulatory approval or commercialization or limit their commercial potential.**
Unacceptable
adverse events caused by any of our product candidates that we advance into clinical trials could cause us or regulatory authorities
to interrupt, delay or halt clinical trials and could result in the denial of regulatory approval by the FDA or other regulatory authorities
for any or all targeted indications and markets. This, in turn, could prevent us from commercializing the affected product candidate
and generating revenues from its sale.
We
have not yet completed testing of any of our product candidates for the treatment of the indications for which we intend to seek product
approval in humans, and we currently do not know the extent of adverse events, if any, that will be observed in patients who receive
any of our product candidates. If any of our product candidates cause unacceptable adverse events in clinical trials, we may not be able
to obtain regulatory approval or commercialize such product or, if such product candidate is approved for marketing, future adverse events
could cause us to withdraw such product from the market.
| 19 | |
**Delays
in the commencement of clinical trials could result in increased costs and delay our ability to pursue regulatory approval.**
The
commencement of clinical trials can be delayed for a variety of reasons, including delays in:
| 
| 
| 
obtaining
regulatory clearance to commence a clinical trial; | |
| 
| 
| 
| |
| 
| 
| 
identifying,
recruiting and training suitable clinical investigators; | |
| 
| 
| 
| |
| 
| 
| 
reaching
agreement on acceptable terms with prospective clinical research organizations, and trial sites, the terms of which can be subject
to extensive negotiation, may be subject to modification from time to time and may vary significantly among different clinical research
organizations and trial sites; | |
| 
| 
| 
| |
| 
| 
| 
obtaining
sufficient quantities of a product candidate for use in clinical trials; | |
| 
| 
| 
| |
| 
| 
| 
obtaining
an IRB or ethics committee approval to conduct a clinical trial at a prospective site; | |
| 
| 
| 
| |
| 
| 
| 
identifying,
recruiting and enrolling subjects to participate in a clinical trial; | |
| 
| 
| 
| |
| 
| 
| 
retaining
subjects who have initiated a clinical trial but may withdraw due to adverse events from the therapy, insufficient efficacy, fatigue
with the clinical trial process or personal issues: and | |
| 
| 
| 
| |
| 
| 
| 
issues
of relationship between clinical trials in non-U.S. countries, such as our first-in-man pilot clinical trial being conducted in Australia,
and FDA approval. | |
Any
delays in the commencement of clinical trials will delay our ability to pursue regulatory approval for our product candidates. In addition,
many of the factors that cause, or lead to, a delay in the commencement of clinical trials may also ultimately lead to the denial of
regulatory approval of a product candidate.
**Suspensions
or delays in the completion of clinical testing could result in increased costs to us and delay or prevent our ability to complete development
of that product or generate product revenues.**
Once
a clinical trial has begun, patient recruitment and enrollment may be slower than we anticipate. Clinical trials may also be delayed
as a result of ambiguous or negative interim results or difficulties in obtaining sufficient quantities of product manufactured in accordance
with regulatory requirements. Further, a clinical trial may be modified, suspended or terminated by us, an IRB, an ethics committee or
a data safety monitoring committee overseeing the clinical trial, any clinical trial site with respect to that site, or the FDA or other
regulatory authorities due to a number of factors, including:
| 
| 
| 
failure
to conduct the clinical trial in accordance with regulatory requirements or our clinical protocols; | |
| 
| 
| 
| |
| 
| 
| 
inspection
of the clinical trial operations or clinical trial site by the FDA or other regulatory authorities resulting in the imposition of
a clinical hold; | |
| 
| 
| 
| |
| 
| 
| 
stopping
rules contained in the protocol; | |
| 
| 
| 
| |
| 
| 
| 
unforeseen
safety issues or any determination that the clinical trial presents unacceptable health risks; and/or | |
| 
| 
| 
| |
| 
| 
| 
lack
of adequate funding to continue the clinical trial. | |
Any
changes in the current regulatory requirements and guidance also may occur, and we may need to amend clinical trial protocols to reflect
these changes. Amendments may require us to resubmit clinical trial protocols to IRBs for re-examination, which may impact the costs,
timing and the likelihood of a successful completion of a clinical trial. If we experience delays in the completion of, or if we must
suspend or terminate, any clinical trial of any product candidate, our ability to obtain regulatory approval for that product candidate
will be delayed and the commercial prospects, if any, for the product candidate may suffer as a result. In addition, many of these factors
may also ultimately lead to the denial of regulatory approval of a product candidate.
**We
may expend our limited resources to pursue a particular product candidate or indication and fail to capitalize on product candidates
or indications for which there may be a greater likelihood of success.**
Because
we have limited financial and managerial resources, we are focused on our lead product candidate for spine fusion. As a result, we may
forego or delay pursuit of opportunities with other product candidates or, for other indications for which there may be a greater likelihood
of success or may prove to have greater commercial potential. Notwithstanding our investment to date and anticipated future expenditures,
we may never successfully develop any marketed treatments using these products. Research programs to identify new product candidates
or pursue alternative indications for current product candidates require substantial technical, financial and administrative support.
| 20 | |
**We
may find it difficult to enroll subjects in our clinical trials which could delay or prevent the start of clinical trials for our product
candidate.**
Identifying
and qualifying subjects to participate in clinical trials of our product candidate is essential to our success. The timing of our clinical
trials depends in part on the rate at which we can recruit subjects to participate in clinical trials of our product candidate, and we
may experience delays in our clinical trials if we encounter difficulties in enrollment. If we experience delays in our clinical trials,
the timeline for obtaining regulatory approval of our product candidate will most likely be delayed.
Many
factors may affect our ability to identify, enroll and maintain qualified subjects, including the following:
| 
| 
| 
eligibility
criteria of our ongoing and planned clinical trials with specific characteristics appropriate for inclusion in our clinical trials; | |
| 
| 
| 
| |
| 
| 
| 
design
of the clinical trial; | |
| 
| 
| 
| |
| 
| 
| 
size
and nature of the patient population; | |
| 
| 
| 
| |
| 
| 
| 
subjects
perceptions as to risks and benefits of the product candidate under study and the participation in a clinical trial generally in
relation to other available therapies; | |
| 
| 
| 
| |
| 
| 
| 
the
availability and effectiveness of competing therapies and clinical trials; | |
| 
| 
| 
| |
| 
| 
| 
pendency
of other trials underway in the same patient population; | |
| 
| 
| 
| |
| 
| 
| 
willingness
of physicians to participate in our planned clinical trials; | |
| 
| 
| 
| |
| 
| 
| 
severity
of the disease under investigation; | |
| 
| 
| 
| |
| 
| 
| 
proximity
of subjects to clinical sites; | |
| 
| 
| 
| |
| 
| 
| 
subjects
who do not complete the trials for personal reasons; and | |
| 
| 
| 
| |
| 
| 
| 
issues
with Contract Research Organizations (CROs) and/or with other vendors that handle our clinical trials. | |
We
may not be able to initiate or continue to support clinical trials of our product candidates, for one or more applications, or any future
product candidates if we are unable to locate and enroll a sufficient number of eligible participants in these trials as required by
the FDA or other regulatory authorities. Even if we are able to enroll a sufficient number of subjects in our clinical trials, if the
pace of enrollment is slower than we expect, the development costs for our product candidate may increase and the completion of our trials
may be delayed or our trials could become too expensive to complete.
If
we experience delays in the completion of, or termination of, any clinical trials of our product candidate, the commercial prospects
of our product candidate could be harmed, and our ability to generate product revenue from any of our product candidate could be delayed
or prevented. In addition, any delays in completing our clinical trials would likely increase our overall costs, impair product candidate
development and jeopardize our ability to obtain regulatory approval relative to our current plans. Any of these occurrences may harm
our business, financial condition, and prospects significantly.
**The
results of preclinical studies are not necessarily predictive of future results. Our product candidates that may advance into clinical
trials may not have favorable results in later clinical trials or receive regulatory approval.**
Success
in preclinical studies and early clinical trials does not ensure that later clinical trials will generate adequate data to demonstrate
the effectiveness and safety of a device. A number of companies in the pharmaceutical and biotechnology industries, including those with greater
resources and experience than us, have suffered significant setbacks in clinical trials, even after seeing promising results in earlier
preclinical studies or clinical trials.
| 21 | |
Despite
the results reported in earlier preclinical studies for our lead product candidate, we do not know whether the clinical trials we may
conduct will demonstrate adequate effectiveness and safety to result in regulatory approval to market our product candidate for a particular
indication, in any particular jurisdiction. Effectiveness data from prospectively designed trials may differ significantly from those obtained
from retrospective subgroup analyses. If later-stage clinical trials do not produce favorable results, our ability to achieve regulatory
approval for our product candidate may be adversely impacted. Even if we believe that we have adequate data to support an application
for regulatory approval to market our current product candidate or any future product candidates, the FDA or other regulatory authorities
may not agree and may require that we conduct additional clinical trials.
**Risks
associated with operating in foreign countries could materially adversely affect our product development.**
We
are conducting our pilot clinical study in Australia and may conduct future studies in countries outside of the U.S. Consequently, we
are currently and may be subject in the future to risks related to operating in foreign countries. Risks associated with conducting operations
in foreign countries include:
| 
| 
| 
differing
regulatory requirements for device approvals and regulation of approved devices in foreign countries; more stringent privacy requirements
for data to be supplied to our operations in the U.S., e.g., General Data Protection Regulation in the European Union; | |
| 
| 
| 
| |
| 
| 
| 
unexpected
changes in tariffs, trade barriers and regulatory requirements; economic weakness, including inflation, or political instability
in particular foreign economies and markets; compliance with tax, employment, immigration and labor laws for employees living or
traveling abroad; foreign taxes, including withholding of payroll taxes; | |
| 
| 
| 
| |
| 
| 
| 
differing
payor reimbursement regimes, governmental payors or patient self-pay systems and price controls; | |
| 
| 
| 
| |
| 
| 
| 
foreign
currency fluctuations, which could result in increased operating expenses or reduced revenues, and other obligations incident to
doing business or operating in another country; | |
| 
| 
| 
| |
| 
| 
| 
workforce
uncertainty in countries where labor unrest is more common than in the U.S.; | |
| 
| 
| 
| |
| 
| 
| 
production
shortages resulting from any events affecting raw material supply or manufacturing capabilities abroad; and | |
| 
| 
| 
| |
| 
| 
| 
business
interruptions resulting from geopolitical actions, including war and terrorism. | |
**Failure
to obtain regulatory approval in international jurisdictions would prevent our product candidate from being marketed abroad.**
In
addition to regulations in the U.S., to market and sell our product candidate in the European Union, United Kingdom, many Asian countries
and other jurisdictions, we must obtain separate regulatory approvals and comply with numerous and varying regulatory requirements. Approval
by the FDA does not ensure approval by regulatory authorities in other countries or jurisdictions, and approval by one regulatory authority
outside the U.S. does not ensure approval by regulatory authorities in other countries or jurisdictions or by the FDA. The regulatory
approval process outside the U.S. generally includes all of the risks associated with obtaining FDA approval as well as risks attributable
to the satisfaction of local regulations in foreign jurisdictions. The approval procedure varies among countries and can involve additional
testing. The time required to obtain approval may differ substantially from that required to obtain FDA approval. We may not be able
to obtain approvals from regulatory authorities outside the U.S. on a timely basis, if at all. Clinical trials accepted in one country
may not be accepted by regulatory authorities in other countries. In addition, many countries outside the U.S. require that a product
be approved for reimbursement before it can be approved for sale in that country. A product candidate that has been approved for sale
in a particular country may not receive reimbursement approval in that country.
We
may not be able to file for regulatory approvals and may not receive necessary approvals to commercialize our product in any market.
If we are unable to obtain approval of any of our current product candidate or any future product candidates we may pursue by regulatory
authorities in the European Union, United Kingdom, Asia or elsewhere, the commercial prospects of that product candidate may be significantly
diminished, our business prospects could decline and this could materially adversely affect our business, results of operations and financial
condition.
| 22 | |
****
**Even
if our lead product candidate received regulatory approval, it may still face future development and regulatory difficulties.**
Even
if we obtain regulatory approval for our lead product candidate, that approval would be subject to ongoing requirements by the FDA and
comparable foreign regulatory authorities governing the manufacture, quality control, further development, labeling, packaging, storage,
distribution, adverse event reporting, safety surveillance, import, export, advertising, promotion, recordkeeping and reporting of safety
and other post-marketing information. These requirements include submissions of safety and other post-marketing information and reports,
registration, as well as continued compliance by us and/or our Contract Development Manufacturing Organizations (CDMOs)
and CROs for any post-approval clinical trials that we may conduct. The safety profile of any product will continue to be closely monitored
by the FDA and comparable foreign regulatory authorities after approval. If the FDA or comparable foreign regulatory authorities become
aware of new safety information after approval of our product candidate, they may require labeling changes or establishment of a risk
evaluation and mitigation strategy, impose significant restrictions on such products indicated uses or marketing or impose ongoing
requirements for potentially costly post-approval studies or post-market surveillance.
In
addition, manufacturers of devices and their facilities are subject to continual review and periodic inspections by the FDA and other
regulatory authorities for compliance with Current Good Manufacturing Practice, Good Clinical Practice, and other regulations. If we
or a regulatory agency discover previously unknown problems with a product, such as adverse events of unanticipated severity or frequency,
or problems with the facility where the product is manufactured, a regulatory agency may impose restrictions on that product, the manufacturing
facility or us, including requiring recall or withdrawal of the product from the market or suspension of manufacturing. If we, our product
candidate or the manufacturing facilities for our product candidate fail to comply with applicable regulatory requirements, a regulatory
agency may:
| 
| 
| 
issue
warning letters or untitled letters; | |
| 
| 
| 
| |
| 
| 
| 
mandate
modifications to promotional materials or require us to provide corrective information to healthcare practitioners; | |
| 
| 
| 
| |
| 
| 
| 
require
us to enter into a consent decree, which can include imposition of various fines, reimbursements for inspection costs, required due
dates for specific actions and penalties for noncompliance; | |
| 
| 
| 
| |
| 
| 
| 
seek
an injunction or impose civil or criminal penalties or monetary fines; | |
| 
| 
| 
| |
| 
| 
| 
suspend
or withdraw regulatory approval; | |
| 
| 
| 
| |
| 
| 
| 
suspend
any ongoing clinical trials; | |
| 
| 
| 
| |
| 
| 
| 
refuse
to approve pending applications or supplements to applications filed by us; | |
| 
| 
| 
| |
| 
| 
| 
suspend
or impose restrictions on operations, including costly new manufacturing requirements; or | |
| 
| 
| 
| |
| 
| 
| 
seize
or detain products, refuse to permit the import or export of products, or require us to initiate a product recall. | |
The
occurrence of any event or penalty described above may inhibit our ability to successfully commercialize our product and generate revenues.
Advertising
and promotion of any product candidates that obtains approval in the U.S. is heavily scrutinized by the FDA, the Department of Justice,
the Office of Inspector General of Health and Human Services, state attorneys general, members of Congress and the public. A company
can make only those claims relating to safety and efficacy, purity and potency that are approved by the FDA and in accordance with the
provisions of the approved label. Additionally, advertising and promotion of any product candidate that obtains approval outside of the
U.S. is heavily scrutinized by comparable foreign regulatory authorities. Violations, including actual or alleged promotion of our product
for unapproved or off-label uses, are subject to enforcement letters, inquiries and investigations, and civil and criminal sanctions
by the FDA, as well as prosecution under the federal False Claims Act. Any actual or alleged failure to comply with labeling and promotion
requirements may have a negative impact on our business.
| 23 | |
**The
results of our clinical trials may not support our product candidate claims and the results of preclinical studies and completed clinical
trials are not necessarily predictive of future results.**
To
date, long-term safety and effectiveness have not yet been demonstrated in clinical trials for any of our diagnostic product candidates. Favorable
results in early studies or trials, if any, may not be repeated in later studies or trials. Even if our clinical trials are initiated
and completed as planned, it cannot be certain that the results will support our product candidate claims. Success in preclinical testing
and pilot clinical trials does not ensure that later pilot or pivotal clinical trials will be successful. We cannot be sure that the
results of later clinical trials would replicate the results of prior clinical trials and preclinical testing. In particular, the limited
results we have obtained for our tests may not predict results from studies in larger numbers of subjects drawn from more diverse populations
over a longer period of time. Clinical trials may fail to demonstrate that our product candidates are safe for humans and effective for
indicated uses. Any such failure could cause us to abandon a product candidate and might delay development of other product candidates.
Preclinical and clinical results are frequently susceptible to varying interpretations that may delay, limit or prevent regulatory approvals
or commercialization. Any delay in, or termination of, our clinical trials would delay us in obtaining FDA approval for the affected
product candidate and, ultimately, our ability to commercialize that product candidate.
**Risks
Related to Our Dependence on Third Parties**
**We
may fail to retain or recruit necessary personnel, and we may be unable to secure the services of consultants.**
As
of the date of this filing, we have two full-time employees. We also have engaged and plan to continue to engage regulatory consultants
to advise us on our dealings with the FDA and other foreign regulatory authorities and have been and will be required to retain additional
consultants and employees. Our future performance will depend in part on our ability to successfully integrate newly hired officers into
our management team and our ability to develop an effective working relationship among senior management.
Certain
of our directors, officers, scientific advisors, and consultants serve as officers, directors, scientific advisors, or consultants of
other healthcare and life science companies or institutes that might be developing competitive products. Other than corporate opportunities,
none of our directors are obligated under any agreement or understanding with us to make any additional products or technologies available
to us. Similarly, we can give no assurances, and we do not expect and stockholders should not expect, that any biomedical or pharmaceutical
product or technology identified by any of our directors or affiliates in the future would be made available to us other than corporate
opportunities. We can give no assurances that any such other companies will not have interests that are in conflict with its interests.
Losing
key personnel or failing to recruit necessary additional personnel would impede our ability to attain our development objectives. There
is intense competition for qualified personnel in the biomedical-development field, and we may not be able to attract and retain the
qualified personnel we need to develop our business.
We
rely on independent organizations, advisors and consultants to perform certain services for us, including handling substantially all
aspects of regulatory approval, clinical management, manufacturing, marketing, and sales. We expect that this will continue to be the
case. Such services may not always be available to us on a timely basis.
**We
rely on third parties to supply our raw materials, and if certain manufacturing-related services do not timely supply these products
and services, it may delay or impair our ability to develop, manufacture and market our products.**
We
rely on suppliers for raw materials and other third parties for certain manufacturing-related services to produce material that meets
appropriate content, quality and stability standards and to use in clinical trials of our products. To succeed, clinical trials require
adequate supplies of such materials, which may be difficult or uneconomical to procure or manufacture. We and our suppliers and vendors
may not be able to (i) produce our products to appropriate standards for use in clinical studies, (ii) perform under any definitive manufacturing,
supply or service agreements or (iii) remain in business for a sufficient time to successfully produce and market our product candidates.
If we do not maintain important manufacturing and service relationships, we may fail to find a replacement supplier or required vendor
or develop our own manufacturing capabilities which could delay or impair our ability to obtain regulatory approval for our products
and substantially increase our costs or deplete profit margins, if any. If we do find replacement providers, we may not be able to enter
into agreements with suppliers on favorable terms and conditions, or there could be a substantial delay before a new third party could
be qualified and registered with the FDA and foreign regulatory authorities as a provider.
| 24 | |
**We
depend on third parties, including researchers, who are not under our control.**
We
depend upon independent investigators and scientific collaborators, such as universities and medical institutions or private physician
scientists, to conduct our preclinical and clinical trials under agreements. These collaborators are not our employees, and they cannot
control the amount or timing of resources that they devote to their programs or the timing of their procurement of clinical-trial data
or their compliance with applicable regulatory guidelines. Should any of these independent investigators and scientific collaborators
become disabled or die unexpectedly, or should they fail to comply with applicable regulatory guidelines, we may be forced to scale back
or terminate development of that program. They may not assign as great a priority to our programs or pursue them as diligently as we
would if we were undertaking those programs ourselves. Failing to devote sufficient time and resources to our development programs, or
substandard performance and failure to comply with regulatory guidelines, could result in delay of any FDA applications and our commercialization
of the product candidate involved.
These
collaborators may also have relationships with other commercial entities, some of which may compete with us. Our collaborators assisting
our competitors at our expense could harm our competitive position.
**Business
interruptions could adversely affect future operations, revenues, and financial conditions, and may increase our costs and expenses.**
Our
operations, and those of our directors, advisors, contractors, consultants, CROs, and collaborators, could be adversely affected by earthquakes,
floods, hurricanes, typhoons, extreme weather conditions, fires, water shortages, power failures, business systems failures, medical
epidemics, and other natural and man-made disaster or business interruptions. Our phones, electronic devices and computer systems and
those of our directors, advisors, contractors, consultants, CROs, and collaborators are vulnerable to damages, theft and accidental loss,
negligence, unauthorized access, terrorism, war, electronic and telecommunications failures, and other natural and man-made disasters.
Operating as a virtual company, our employees conduct business outside of our headquarters and leased or owned facilities. These locations
may be subject to additional security and other risk factors due to the limited control of our employees. If such an event as described
above were to occur in the future, it may cause interruptions in our operations, delay research and development programs, clinical trials,
regulatory activities, manufacturing and quality assurance activities, sales and marketing activities, hiring, training of employees
and persons within associated third parties, and other business activities. For example, the loss of clinical trial data from completed
or future clinical trials could result in delays in our regulatory approval efforts and significantly increase our costs to recover or
reproduce the data.
Likewise,
we will rely on third parties to manufacture our product candidates and conduct clinical trials, and similar events as those described
in the prior paragraph relating to their business systems, equipment and facilities could also have a material adverse effect on our
business. To the extent that any disruption or security breach were to result in a loss of, or damage to, our data or applications, or
inappropriate disclosure of confidential or proprietary information, we could incur liability and the further development and commercialization
of our product candidate could be delayed or altogether terminated.
**Our
employees may engage in misconduct or other improper activities, including noncompliance with regulatory standards and requirements,
which could cause significant liability for us and harm our reputation.**
We
are exposed to the risk of employee fraud or other misconduct, including intentional failures to comply with FDA regulations or similar
regulations of comparable foreign regulatory authorities, provide accurate information to the FDA or comparable foreign regulatory authorities,
comply with manufacturing standards we have established, comply with federal and state healthcare fraud and abuse laws and regulations
and similar laws and regulations established and enforced by comparable foreign regulatory authorities, report financial information
or data accurately or disclose unauthorized activities to us. Employee misconduct could also involve the improper use of information
obtained in the course of clinical trials, which could result in regulatory sanctions and serious harm to our reputation. It is not always
possible to identify and deter employee misconduct, and the precautions we take to detect and prevent this activity may not be effective
in controlling unknown or unmanaged risks or losses or in protecting us from governmental investigations or other actions or lawsuits
stemming from a failure to be in compliance with such laws or regulations. If any such actions are instituted against us, and we are
not successful in defending ourselves or asserting our rights, those actions could have a significant impact on our business and results
of operations, including the imposition of significant civil, criminal and administrative penalties, damages, fines, imprisonment, exclusion
from government funded healthcare programs, such as Medicare and Medicaid, and integrity oversight and reporting obligations.
| 25 | |
**Risks
Related to our Intellectual Property**
**We
rely on patents and patent applications and various regulatory exclusivities to protect some of our product candidates, and our ability
to compete may be limited or eliminated if we are not able to protect our products.**
The
patent positions of medical device companies are uncertain and involve complex legal and factual questions. We have filed a patent application
with the USPTO regarding proprietary compositions of rhNELL-1 polypeptide for treating bone conditions. There can be no assurance that
the USPTO will approve our patent application. If our patent application is not approved by the USPTO, we may not be able to protect
our product candidates.
We
may incur significant expenses in protecting our intellectual property and defending or assessing claims with respect to intellectual
property owned by others. Any patent or other infringement litigation by or against us could cause us to incur significant expenses and
divert the attention of our management.
Others
may file patent applications or obtain patents on similar technologies that compete with our products. We cannot predict how broad the
claims in any such patents or applications will be and whether they will be allowed. Once claims have been issued, we cannot predict
how they will be construed or enforced. We may infringe upon intellectual property rights of others without being aware of it. If another
party claims we are infringing their technology, we could have to defend an expensive and time consuming lawsuit, pay a large sum if
we are found to be infringing, or be prohibited from selling or licensing our products unless we obtain a license or redesign our products,
which may not be possible.
We
also rely on trade secrets and proprietary know-how to develop and maintain our competitive position. Some of our current or former employees,
consultants, scientific advisors, contractors, current or prospective corporate collaborators, may unintentionally or willfully disclose
our confidential information to competitors or use our proprietary technology for their own benefits. Furthermore, enforcing a claim
alleging the infringement of our trade secrets would be expensive and difficult to prove, making the outcome uncertain. Our competitors
may also independently develop similar knowledge, methods, and know-how or gain access to our proprietary information through some other
means.
**The terms of our patents
may not be sufficient to effectively protect our product candidates and business.**
In most countries in which
we file patent applications, including the U.S., the term of an issued patent is twenty years from the earliest claimed filing date of
a non-provisional patent application in the applicable country. With respect to any issued patents in the U.S., we may be entitled to
obtain a patent term extension or extend the patent expiration date provided we meet the applicable requirements for obtaining such patent
term extensions. Although such extensions may be available, the life of a patent and the protection it affords is by definition limited.
Even if patents covering our product candidates are obtained, we may be open to competition from other companies as well as generic products
once the patent life has expired for a product. Our six currently issued patents are expected to expire on dates ranging approximately
from 2026 through 2033, excluding any potential patent term extension or adjustment. Upon the expiration of our issued patents, we will
not be able to assert such patent rights against potential competitors and our business and results of operations may be adversely affected.
In addition, the rights granted under any issued patents may not provide
us with protection or competitive advantages against competitors with similar technology. Furthermore, our competitors may independently
develop similar technologies. For these reasons, we may have competition for our technologies, platforms and product candidates. Moreover,
we are a clinical stage entity in the process of completing our pilot clinical study. Because of the extensive time required for development,
testing and regulatory review of a potential product, we are many years away from being able to commercialize our product candidates and
it is possible that any related patents to our product candidates may expire before they can be commercialized or that such patents will
remain in force for only a short period following commercialization, thereby reducing any significant protection or advantage of the patents.
**We
may incur substantial costs as a result of litigation or other proceedings relating to patent and other intellectual property rights,
as well as costs associated with lawsuits.**
If
any other person filed patent applications, or is issued patents, claiming technology also claimed by us, we may be required to participate
in interference or derivation proceedings in the U.S. Patent and Trademark Office to determine priority and/or ownership of the invention.
Our licensors or we may also need to participate in interference proceedings involving issued patents and pending applications of another
entity.
The
intellectual property environment in our industry is particularly complex, constantly evolving and highly fragmented. Other companies
and institutions have issued patents and have filed or will file patent applications that may issue into patents that cover or attempt
to cover products, processes or technologies similar to us. We have not conducted freedom-to-use patent searches on all aspects of our
product candidates or potential product candidates, and may be unaware of relevant patents and patent applications of third parties.
In addition, the freedom-to-use patent searches that have been conducted may not have identified all relevant issued patents or pending
patent applications. We cannot provide assurance that our proposed products in this area will not ultimately be held to infringe one
or more valid claims owned by third parties which may exist or come to exist in the future or that in such case we will be able to obtain
a license from such parties on acceptable terms.
We
cannot guarantee that our technologies will not conflict with the rights of others. In some foreign jurisdictions, we could become involved
in opposition proceedings, either by opposing the validity of others foreign patents or by persons opposing the validity of our
foreign patents.
We
may also face frivolous litigation or lawsuits from various competitors or from litigious securities attorneys. The cost of any litigation
or other proceeding relating to these areas, even if deemed frivolous or resolved in our favor, could be substantial and could distract
management from its business. Uncertainties resulting from initiation and continuation of any litigation could have a material adverse
effect on our ability to continue our operations.
| 26 | |
**We
cannot be certain we will be able to obtain patent protection to protect our product candidates and technology.**
We
cannot be certain that all patents applied for will be issued. If a third party has also filed a patent application relating to an invention
claimed by us or one or more of our licensors, we may be required to participate in an interference or derivation proceeding declared
or instituted by the USPTO, which could result in substantial uncertainties
and cost for us, even if the eventual outcome is favorable to us. The degree of future patent protection for our product candidates and
technology is uncertain. For example:
| 
| 
| 
we
or our licensors might not have been the first to make the inventions covered by our issued patents, or pending or future patent
applications; | |
| 
| 
| 
| |
| 
| 
| 
we
or our licensors might not have been the first to file patent applications for the inventions; | |
| 
| 
| 
| |
| 
| 
| 
others
may independently develop duplicative, similar or alternative technologies; | |
| 
| 
| 
| |
| 
| 
| 
it
is possible that our patent applications will not result in an issued patent or patents, or that the scope of protection granted
by any patents arising from our patent applications will be significantly narrower than expected; | |
| 
| 
| 
| |
| 
| 
| 
any
patents under which we hold ultimate rights may not provide us with a basis for commercially-viable products, may not provide us
with any competitive advantages or may be challenged by third parties as not infringed, invalid, or unenforceable under United States
or foreign laws; | |
| 
| 
| 
| |
| 
| 
| 
any
patent issued to us in the future or under which we hold rights may not be valid or enforceable; or | |
| 
| 
| 
| |
| 
| 
| 
we
may develop additional technologies that are not patentable and which may not be adequately protected through trade secrets; for
example, if a competitor independently develops duplicative, similar, or alternative technologies. | |
**If
we fail to comply with our obligations in the agreements under which we may license intellectual property rights from third parties or
otherwise experience disruptions to our business relationships with our licensors, we could lose rights that are important to our business.**
We
have entered and may be required to enter into intellectual property license agreements that are important to our business, including
our license agreement with UCLA TDG. These license agreements may impose various diligence, milestone payment, royalty and other obligations
on us, such as those imposed by the license agreement with UCLA TDG. For example, we may enter into exclusive license agreements with
various third parties (for example, universities and research institutions) and may be required to use commercially reasonable efforts
to engage in various development and commercialization activities with respect to licensed products, and may need to satisfy specified
milestones and royalty payment obligations. If we fail to comply with any obligations under our agreements with any of these licensors,
we may be subject to termination of the license agreements in whole or in part; increased financial obligations to our licensors or loss
of exclusivity in a particular field or territory, in which case our ability to develop or commercialize products covered by the license
agreements will be impaired.
In
addition, disputes may arise regarding intellectual property subject to a license agreement, including:
| 
| 
| 
the
scope of rights granted under the license agreement and other interpretation-related issues; | |
| 
| 
| 
| |
| 
| 
| 
the
extent to which our technology, products, methods and processes infringe on intellectual property of the licensor that is not subject
to the licensing agreement; | |
| 
| 
| 
| |
| 
| 
| 
our
diligence obligations under the license agreement and what activities satisfy those obligations; | |
| 
| 
| 
| |
| 
| 
| 
if
a third party expresses interest in an area under a license that we are not pursuing, under the certain terms of our license agreement,
we may be required to sublicense rights in that area to the third party, and that sublicense could harm our business; and | |
| 
| 
| 
| |
| 
| 
| 
the
ownership of inventions and know-how resulting from the joint creation or use of intellectual property by our licensors and us. | |
| 27 | |
If
disputes over the intellectual property that we have licensed prevent or impair our ability to maintain our current licensing arrangements
on acceptable terms, we may be unable to successfully develop and commercialize the affected product candidates.
We
may need to obtain licenses from third parties to advance our research to allow commercialization of our product candidates. We may fail
to obtain any of these licenses at a reasonable cost or on reasonable terms, if at all. In that event, we would be unable to further
develop and commercialize one or more of our product candidates, which could harm our business significantly.
**We
may infringe the intellectual property rights of others, which may prevent or delay our product development efforts, stop us from commercializing
or increase the costs of commercializing our product candidates, and force us to pay damages.**
Our
success will depend in part on our ability to operate without infringing the proprietary rights of third parties. We cannot guarantee
that our products or product candidates, or manufacture or use of our products or product candidates, will not infringe third-party patents.
Furthermore, a third party may claim that we are using inventions covered by the third partys patent rights and may go to court
to stop us from engaging in our normal operations and activities, including making or selling our product candidates or products. These
lawsuits are costly and could affect our results of operations and divert the attention of managerial and scientific personnel. Some
of these third parties may be better capitalized and have more resources than us. There is a risk that a court would decide that we are
infringing the third partys patents and would order us to stop the activities covered by the patents. In that event, we may not
have a viable way to get around the patent and may need to halt commercialization of the relevant product candidate(s) or product(s).
In addition, there is a risk that a court will order us to pay the other party damages for having violated the other partys patents.
In addition, we may be obligated to indemnify our licensors and collaborators against certain intellectual property infringement claims
brought by third parties, which could require us to expend additional resources. The pharmaceutical, medical device and biotechnology
industries have produced a proliferation of patents, and it is not always clear to industry participants, including us, which patents
cover various types of products or methods. The coverage of patents is subject to interpretation by the courts, and the interpretation
is not always uniform.
If
we are sued for patent infringement, we would need to demonstrate that our products or methods either do not infringe the claims of the
relevant patent or that the patent claims are invalid or unenforceable, and we may not be able to do this. Proving invalidity is difficult.
For example, in the United States, proving invalidity requires a showing of clear and convincing evidence to overcome the presumption
of validity enjoyed by issued patents. Even if we are successful in these proceedings, we may incur substantial costs and divert managements
time and attention in pursuing these proceedings, which could have a material adverse effect on us. If we are unable to avoid infringing
the patent rights of others, we may be required to seek a license, which may not be available, and then we will have to defend an infringement
action or challenge the validity of the patent in court. Patent litigation is costly and time consuming. We may not have sufficient resources
to bring these actions to a successful conclusion. In addition, if we do not obtain a license, fail to develop or obtain non-infringing
technology, fail to defend an infringement action successfully or have infringed patents declared invalid or unenforceable, we may incur
substantial monetary damages, encounter significant delays in bringing our product candidates to market and be precluded from manufacturing
or selling our product candidates.
We
cannot be certain that others have not filed patent applications for technology covered by our pending applications, or that we were
the first to invent the technology, because:
| 
| 
| 
some
patent applications in the United States may be maintained in secrecy until the patents are issued; | |
| 
| 
| 
| |
| 
| 
| 
patent
applications in the United States are typically not published until 18 months after the priority date; and | |
| 
| 
| 
| |
| 
| 
| 
publications
in the scientific literature often lag behind actual discoveries. | |
Our
competitors may have filed, and may in the future file, patent applications covering technology similar to ours. Any such patent applications
may have priority over our patent applications, which could further require us to obtain rights to issued patents covering such technologies.
If another party has filed US patent applications on inventions similar to ours that claims priority to any applications filed prior
to the priority dates of our applications, we may have to participate in an interference proceeding declared or a derivation proceed
instituted by the USPTO to determine priority of invention in the United States. The costs of these proceedings could be substantial,
and it is possible that such efforts would be unsuccessful if, unbeknownst to us, the other party had independently arrived at the same
or similar inventions prior to our own inventions, resulting in a loss of our U.S. patent position with respect to such inventions. Other
countries have similar laws that permit secrecy of patent applications, and thus the third partys patent or patent application
may be entitled to priority over our applications in such jurisdictions.
Some
of our competitors may be able to sustain the costs of complex patent litigation more effectively than we can because they have substantially
greater resources. In addition, any uncertainties resulting from the initiation and continuation of any litigation could have a material
adverse effect on our ability to raise the funds necessary to continue our operations.
| 28 | |
**We
may be subject to claims that our employees, consultants or independent contractors have wrongfully used or disclosed alleged trade secrets.**
As
is common in the medical device, biotechnology and pharmaceutical industries, we employ, and may employ in the future, individuals who
were previously employed at other medical device, biotechnology or pharmaceutical companies, including our competitors or potential competitors.
Although we try to ensure that our employees, consultants and independent contractors do not use the proprietary information or know-how
of others in their work for us, we may be subject to claims that we or our employees, consultants or independent contractors have inadvertently
or otherwise used or disclosed trade secrets or other proprietary information of their former employers. Litigation may be necessary
to defend against these claims. If we fail in defending any such claims, in addition to paying monetary damages, we could lose valuable
intellectual property rights or personnel, which could adversely impact our business. Even if we are successful in defending against
these claims, litigation could result in substantial costs and be a distraction to management.
**Our
intellectual property may not be sufficient to protect our products from competition, which may negatively affect our business as well
as limit our partnership or acquisition appeal.**
We
may be subject to competition despite the existence of intellectual property we license or own. We can give no assurances that our intellectual
property will be sufficient to prevent third parties from designing around the patents we own or license and developing and commercializing
competitive products. The existence of competitive products that avoid our intellectual property could materially adversely affect our
operating results and financial condition. Furthermore, limitations, or perceived limitations, in our intellectual property may limit
the interest of third parties to partner, collaborate or otherwise transact with us, if third parties perceive a higher than acceptable
risk to commercialization of our products or future products.
Our
approach involves filing patent applications covering new methods of use and/or new formulations of previously known, studied and/or
marketed devices. Although the protection afforded by patents issued from our patent applications may be significant, when looking at
our patents ability to block competition, the protection offered by our patents may be, to some extent, more limited than the
protection provided by patents claiming the composition of matter previously unknown. If a competitor were able to successfully design
around any method of use and formulation patents we may have in the future, our business and competitive advantage could be significantly
affected.
We
may elect to sue a third party, or otherwise make a claim, alleging infringement or other violation of patents, trademarks, trade dress,
copyrights, trade secrets, domain names or other intellectual property rights that we either own or license. If we do not prevail in
enforcing our intellectual property rights in this type of litigation, we may be subject to:
| 
| 
| 
paying
monetary damages related to the legal expenses of the third party; | |
| 
| 
| 
| |
| 
| 
| 
facing
additional competition that may have a significant adverse effect on our product pricing, market share, business operations, financial
condition, and the commercial viability of our products; and | |
| 
| 
| 
| |
| 
| 
| 
restructuring
our company or delaying or terminating select business opportunities, including, but not limited to, research and development, clinical
trials, and commercialization activities, due to a potential deterioration of our financial condition or market competitiveness. | |
A
third party may also challenge the validity, enforceability or scope of the intellectual property rights that we license or own; and,
the result of these challenges may narrow the claim scope of or invalidate patents that are integral to our product candidates in the
future. There can be no assurance that we will be able to successfully defend patents we own or licensed in an action against third parties
due to the unpredictability of litigation and the high costs associated with intellectual property litigation, amongst other factors.
| 29 | |
The
laws of some jurisdictions do not protect intellectual property rights to the same extent as the laws or rules and regulations in the
United States and Europe, and many companies have encountered significant difficulties in protecting and defending such rights in such
jurisdictions. The legal systems of certain countries, particularly certain developing countries, do not favor the enforcement of patents,
trade secrets and other intellectual property protection, which could make it difficult for us to stop the infringement of our patents
or marketing of competing products in violation of our proprietary rights generally. Proceedings to enforce our patent rights in other
jurisdictions, whether or not successful, could result in substantial costs and divert our efforts and attention from other aspects of
our business, could put our patents at risk of being invalidated, rendered unenforceable or interpreted narrowly and our patent applications
at risk of not issuing, and could provoke third parties to assert claims against us. We may not prevail in any lawsuits that we initiate,
and the damages or other remedies awarded, if any, may not be commercially meaningful. Accordingly, our efforts to enforce our intellectual
property rights around the world may be inadequate to obtain a significant commercial advantage from the intellectual property that we
develop or license. Furthermore, while we intend to protect our intellectual property rights in our expected significant markets, we
cannot ensure that we will be able to initiate or maintain similar efforts in all jurisdictions in which we may wish to market our products
or product candidates. Accordingly, our efforts to protect our intellectual property rights in such countries may be inadequate, which
may have an adverse effect on our ability to successfully commercialize our product candidates in all of our expected significant foreign
markets. If we or our licensors encounter difficulties in protecting, or are otherwise precluded from effectively protecting, the intellectual
property rights important for our business in such jurisdictions, the value of these rights may be diminished, and we may face additional
competition from others in those jurisdictions.
Changes
to patent law, for example the Leahy-Smith America Invests Act of 2011 and the Patent Reform Act of 2009 and other future article of
legislation in the U.S., may substantially change the regulations and procedures surrounding patent applications, issuance of patents,
prosecution of patents, challenges to patent validity, and patent enforcement. We can give no assurances that our patents and those of
our licensor(s) can be defended or will protect us against future intellectual property challenges, particularly as they pertain to changes
in patent law and future patent law interpretations.
In
addition, enforcing and maintaining our intellectual property protection depends on compliance with various procedural, document submission,
fee payment and other requirements imposed by the U.S. Patent and Trademark Office and courts, and foreign government patent agencies
and courts, and our patent protection could be reduced or eliminated for non-compliance with these requirements.
**If
we are not able to protect and control our unpatented trade secrets, know-how and other technological innovation, we may suffer competitive
harm.**
We
also rely on proprietary trade secrets and unpatented know-how to protect our research and development activities, particularly when
we do not believe that patent protection is appropriate or available. However, trade secrets are difficult to protect. We will attempt
to protect our trade secrets and unpatented know-how by requiring our employees, consultants, collaborators, and advisors to execute
a confidentiality and non-use agreement. We cannot guarantee that these agreements will provide meaningful protection, that these agreements
will not be breached, that we will have an adequate remedy for any such breach, or that our trade secrets will not otherwise become known
or independently developed by a third party. Our trade secrets, and those of our present or future collaborators that we utilize by agreement,
may become known or may be independently discovered by others, which could adversely affect the competitive position of our product candidates.
**We
may incur substantial costs enforcing our patents, defending against third-party patents, invalidating third-party patents or licensing
third-party intellectual property, as a result of litigation or other proceedings relating to patent and other intellectual property
rights.**
We
may be unaware of or unfamiliar with prior art and/or interpretations of prior art that could potentially impact the validity or scope
of our patents, pending patent applications, or patent applications that we will file. We may have elected, or elect now or in the future,
not to maintain or pursue intellectual property rights that, at some point in time, may be considered relevant to or enforceable against
a competitor.
We
take efforts and enter into agreements with employees, consultants, collaborators, and advisors to confirm ownership and chain of title
in intellectual property rights. However, an inventorship or ownership dispute could arise that may permit one or more third parties
to practice or enforce our intellectual property rights, including possible efforts to enforce rights against us.
| 30 | |
We
may not have rights under some patents or patent applications that may cover technologies that we use in our research, product candidates
and particular uses thereof that we seek to develop and commercialize, as well as synthesis of our product candidates. Third parties
may own or control these patents and patent applications in the United States and elsewhere. These third parties could bring claims against
us or our collaborators that would cause us to incur substantial expenses and, if successful against us, could cause us to pay substantial
damages. Further, if a patent infringement suit were brought against us or our collaborators, we or they could be forced to stop or delay
research, development, manufacturing or sales of the product or product candidate that is the subject of the suit. We or our collaborators
therefore may choose to seek, or be required to seek, a license from the third-party and would most likely be required to pay license
fees or royalties or both. These licenses may not be available on acceptable terms, or at all. Even if we or our collaborators were able
to obtain a license, the rights may be nonexclusive, which would give our competitors access to the same intellectual property. Ultimately,
we could be prevented from commercializing a product or product candidate or forced to cease some aspect of our business operations,
as a result of patent infringement claims, which could harm our business.
There
has been substantial litigation and other legal proceedings regarding patent and other intellectual property rights in the pharmaceutical,
medical device and biotechnology industries. Although we are not currently a party to any patent litigation or any other adversarial
proceeding, including any interference or derivation proceeding declared or instituted before the USPTO, regarding intellectual property
rights with respect to our products, product candidates and technology, it is possible that we may become so in the future. We are not
currently aware of any actual or potential third-party infringement claim involving our product candidates. The cost to us of any patent
litigation or other proceeding, even if resolved in our favor, could be substantial. The outcome of patent litigation is subject to uncertainties
that cannot be adequately quantified in advance, including the demeanor and credibility of witnesses and the identity of the adverse
party, especially in pharmaceutical, medical device and biotechnology related patent cases that may turn on the testimony of experts
as to technical facts upon which experts may reasonably disagree. Some of our competitors may be able to sustain the costs of such litigation
or proceedings more effectively than we can because of their substantially greater financial resources. If a patent or other proceeding
is resolved against us, we may be enjoined from researching, developing, manufacturing or commercializing our products or product candidates
without a license from the other party and we may be held liable for significant damages. We may not be able to obtain any required license
on commercially acceptable terms or at all.
Uncertainties
resulting from the initiation and continuation of patent litigation or other proceedings could harm our ability to compete in the marketplace.
Patent litigation and other proceedings may also absorb significant management time.
**If
we are unable to protect our intellectual property rights, our competitors may develop and market products with similar features that
may reduce demand for our potential products.**
The
following factors are important to our success:
| 
| 
| 
receiving
patent protection for our product candidates; | |
| 
| 
| 
| |
| 
| 
| 
preventing
others from infringing our intellectual property rights; and | |
| 
| 
| 
| |
| 
| 
| 
maintaining
our patent rights and trade secrets. | |
We
will be able to protect our intellectual property rights in patents and trade secrets from unauthorized use by third parties only to
the extent that such intellectual property rights are covered by valid and enforceable patents or are effectively maintained as trade
secrets.
Because
issues of patentability involve complex legal and factual questions, the issuance, scope and enforceability of patents cannot be predicted
with certainty. Patents may be challenged, invalidated, found unenforceable, or circumvented. United States patents and patent applications
may be subject to interference and derivation proceedings, United States patents may also be subject to post grant proceedings, including
re-examination, derivation, *Inter Partes* Review and Post Grant Review, in the USPTO and foreign patents may be subject to opposition
or comparable proceedings in corresponding foreign patent offices, which could result in either loss of the patent or denial of the patent
application or loss or reduction in the scope of one or more of the claims of the patent or patent application. In addition, such interference,
derivation, post grant and opposition proceedings may be costly. Thus, any patents that we own or license from others may not provide
any protection against competitors. Furthermore, an adverse decision in an interference or derivation proceeding can result in a third-party
receiving the patent rights sought by us, which in turn could affect our ability to market a potential product to which that patent filing
was directed. Our pending patent applications, those that we may file in the future, or those that we may license from third parties
may not result in patents being issued. If issued, they may not provide us with proprietary protection or competitive advantages against
competitors with similar technology. Furthermore, others may independently develop similar technologies or duplicate any technology that
we have developed. Many countries, including certain countries in Europe, have compulsory licensing laws under which a patent owner may
be compelled to grant licenses to third parties. For example, compulsory licenses may be required in cases where the patent owner has
failed to work the invention in that country, or the third-party has patented improvements. In addition, many countries
limit the enforceability of patents against government agencies or government contractors. In these countries, the patent owner may have
limited remedies, which could materially diminish the value of our patents. Moreover, the legal systems of certain countries, particularly
certain developing countries, do not favor the enforcement of patents and other intellectual property protection, which makes it difficult
to stop infringement.
| 31 | |
In
addition, our ability to enforce our patent rights depends on our ability to detect infringement. It is difficult to detect infringers
who do not advertise or otherwise promote the compositions that are used in their products. Any litigation to enforce or defend our patent
rights, even if we prevail, could be costly and time-consuming and would divert the attention of management and key personnel from business
operations.
We
will also rely on trade secrets, know-how and technology, which are not protected by patents, to maintain our competitive position. We
will seek to protect this information by entering into confidentiality agreements with parties that have access to it, such as strategic
partners, collaborators, employees, contractors and consultants. Any of these parties may breach these agreements and disclose our confidential
information or our competitors might learn of the information in some other way. If any trade secret, know-how or other technology not
protected by a patent were disclosed to, or independently developed by, a competitor, our business, financial condition and results of
operations could be materially adversely affected.
**Risks
Relating to Commercializing of our Lead Product Candidate and Future Product Candidates**
**Our
commercial success and ability to generate revenue depends upon attaining significant market acceptance of our lead product candidate
and future product candidates, if approved, among physicians, patients, healthcare payors and treatment centers.**
Our
future financial performance will depend upon the introduction and customer acceptance of our products. Even if we obtain regulatory
approval for our lead product candidate or any future product candidates, the products may not gain market acceptance among physicians,
healthcare payors, patients or the medical community, including treatment centers. Market acceptance of any product candidates for which
we receive approval depends on a number of factors, including:
| 
| 
| 
receipt
of regulatory approval of marketing claims for the uses that we are developing; | |
| 
| 
| 
| |
| 
| 
| 
the
effectiveness and safety of such product candidates as demonstrated in clinical trials; | |
| 
| 
| 
| |
| 
| 
| 
the
clinical indications and patient populations for which the product candidate is approved; | |
| 
| 
| 
| |
| 
| 
| 
acceptance
by physicians, major treatment centers and patients of the product candidates as a safe and effective treatment; | |
| 
| 
| 
| |
| 
| 
| 
the
potential and perceived advantages of product candidates over alternative treatments; | |
| 
| 
| 
| |
| 
| 
| 
relative
convenience and ease of administration; | |
| 
| 
| 
| |
| 
| 
| 
the
safety of product candidates seen in a broader patient group, including our use outside the approved indications; | |
| 
| 
| 
| |
| 
| 
| 
any
restrictions on use together with other medications; | |
| 
| 
| 
| |
| 
| 
| 
the
prevalence and severity of any side effects; | |
| 
| 
| 
| |
| 
| 
| 
product
labeling or product insert requirements of the FDA or other regulatory authorities; | |
| 
| 
| 
| |
| 
| 
| 
the
timing of market introduction of our product as well as competitive products; | |
| 
| 
| 
| |
| 
| 
| 
the
development of manufacturing and distribution processes for commercial scale manufacturing for our current product candidate and
any future product candidates; | |
| 
| 
| 
| |
| 
| 
| 
the
cost of treatment in relation to alternative treatments; | |
| 
| 
| 
| |
| 
| 
| 
the
availability of coverage and adequate reimbursement from government and third-party payors, such as insurance companies, health maintenance
organizations and other health plan administrators; | |
| 
| 
| 
| |
| 
| 
| 
our
ability to attract corporate partners, including medical device, biotechnology and pharmaceutical companies, to assist in commercializing
our proposed products; and | |
| 
| 
| 
| |
| 
| 
| 
the
effectiveness of our sales and marketing efforts and those of our collaborators. | |
Physicians,
patients, payors or the medical community in general may be unwilling to accept, utilize or recommend any of our proposed formulations
or products. If our current product and any future product candidates are approved but fail to achieve market acceptance, we will not
be able to generate significant revenues, which would compromise our ability to become profitable.
| 32 | |
**Even
if we are able to commercialize our lead product candidate or any future product candidates, the products may not receive coverage and
adequate reimbursement from third-party payors in the U.S. and in other countries in which we seek to commercialize our products, which
could harm our business.**
Our
ability to commercialize any product successfully will depend, in part, on the extent to which coverage and adequate reimbursement for
such product and related treatments will be available from third-party payors, including government health administration authorities,
private health insurers and other organizations.
Third-party
payors determine which medications they will cover and establish reimbursement levels. A primary trend in the healthcare industry is
cost containment. Third-party payors have attempted to control costs by limiting coverage and the amount of reimbursement for particular
medications. Increasingly, third-party payors are requiring that biomedical companies provide them with predetermined discounts from
list prices and are challenging the prices charged for medical products. Third-party payors may also seek additional clinical evidence,
beyond the data required to obtain regulatory approval, demonstrating clinical benefit and value in specific patient populations before
covering our product for those patients. We cannot be sure that coverage and adequate reimbursement will be available for any product
that we commercialize and, if coverage is available, what the level of reimbursement will be. Coverage and reimbursement may impact the
demand for, or the price of, any product candidate for which we obtain regulatory approval. If reimbursement is not available or is available
only at limited levels, we may not be able to successfully commercialize any product candidate for which we obtain regulatory approval.
There
may be significant delays in obtaining coverage and reimbursement for newly approved devices, and coverage may be more limited than the
purposes for which the device is approved by the FDA or comparable foreign regulatory authorities. Moreover, eligibility for coverage
and reimbursement does not imply that any device will be paid for in all cases or at a rate that covers our costs, including research,
development, manufacture, sale and distribution. Interim reimbursement levels for new devices, if applicable, may also not be sufficient
to cover our costs and may only be temporary. Reimbursement rates may vary according to the use of the device and the clinical setting
in which it is used, may be based on reimbursement levels already set for lower cost devices and may be incorporated into existing payments
for other services. Net prices for devices may be reduced by mandatory discounts or rebates required by third-party payors and by any
future relaxation of laws that presently restrict imports of devices from countries where they may be sold at lower prices than in the
U.S. No uniform policy for coverage and reimbursement exists in the U.S., and coverage and reimbursement can differ significantly from
payor to payor. Third-party payors often rely upon Medicare coverage policy and payment limitations in setting their own reimbursement
policies but also have their own methods and approval process apart from Medicare determinations. Our inability to promptly obtain coverage
and profitable reimbursement rates from both government-funded and private payors for any approved product that we develop could have
a material adverse effect on our operating results, ability to raise capital needed to commercialize our product and overall financial
condition.
**Healthcare
legislative measures aimed at reducing healthcare costs may have a material adverse effect on our business and results of operations.**
The
business and financial condition of biotechnology companies are affected by the efforts of governmental and third-party payors to contain
or reduce the cost of healthcare. The U.S. Congress has enacted legislation to reform the healthcare system. While we anticipate that
this legislation may, over time, increase the number of patients who have insurance coverage for our products, it also imposes cost containment
measures that may adversely affect the amount of reimbursement for our products. The measures include increasing the minimum rebates
for products covered by Medicaid programs. In addition, such legislation contains a number of provisions designed to generate the revenues
necessary to fund coverage expansion, including new fees or taxes on certain health related industries, including medical device manufacturers.
Some states are also considering legislation that would control the prices of drugs. Managed care organizations continue to seek price
discounts and, in some cases, to impose restrictions on coverage. Government efforts to reduce Medicaid expenses may lead to increased
use of managed care organizations. This would result in managed care organizations influencing decisions in a corresponding constraint
on prices and reimbursement. We are unable to predict what additional legislation or regulation relating to the health care industry
or third-party coverage and reimbursement may be enacted or what effect such legislation or regulation would have on our business. Pendency
or approval of future proposals or reforms could result in a decrease in our stock price or limit our ability to raise capital or to
obtain strategic partnerships or licenses.
| 33 | |
There
have been, and likely will continue to be, legislative and regulatory proposals at the foreign, federal and state levels directed at
containing or lowering the cost of healthcare. We cannot predict the initiatives that may be adopted in the future. The continuing efforts
of the government, insurance companies, managed care organizations and other payors of healthcare services to contain or reduce costs
of healthcare and/or impose price controls may adversely affect:
| 
| 
| 
the
demand for our product candidate, if we obtain regulatory approval; | |
| 
| 
| 
| |
| 
| 
| 
our
ability to receive or set a price that we believe is fair for our product; | |
| 
| 
| 
| |
| 
| 
| 
our
ability to generate revenue and achieve or maintain profitability; | |
| 
| 
| 
| |
| 
| 
| 
the
level of taxes that we are required to pay; and | |
| 
| 
| 
| |
| 
| 
| 
the
availability of capital. | |
We
expect that the ACA, as well as other healthcare reform measures that may be adopted in the future, may result in additional reductions
in Medicare and other healthcare funding, more rigorous coverage criteria, lower reimbursement and new payment methodologies. This could
lower the price that we receive for any approved product. Any denial in coverage or reduction in reimbursement from Medicare or other
government-funded programs may result in a similar denial or reduction in payments from private payors, which may prevent us from being
able to generate sufficient revenue, attain profitability or commercialize our product candidate, if approved.
**Risks
Related to Our Business Operations**
**We
operate in a highly competitive environment.**
The
medical device industry is characterized by rapidly evolving technology and intense competition. Our competitors include major multi-national
orthopedic and med-tech companies developing both generic and proprietary therapies to treat serious diseases. Many of these companies
are well-established and possess technical, human, research and development, financial and sales and marketing resources significantly
greater than ours. In addition, many of our potential competitors have formed strategic collaborations, partnerships and other types
of joint ventures with larger, well established industry competitors that afford these companies potential research and development and
commercialization advantages in the therapeutic areas we are currently pursuing.
Academic
research centers, governmental agencies and other public and private research organizations are also conducting and financing research
activities which may produce products directly competitive to those being developed by us. In addition, many of these competitors may
be able to obtain patent protection, obtain FDA and other regulatory approvals, and begin commercial sales of their products before us.
**Our
future success is dependent, in part, on the performance and continued service of our officers and directors.**
We
are presently dependent largely upon the experience, abilities and continued services of Jeffrey Frelick, our President and Chief Executive
Officer, and Deina Walsh, our Chief Financial Officer. The loss of services of Mr. Frelick or Ms. Walsh could have a material adverse
effect on our business, financial condition or results of operations. If we lose the services of any of these individuals, we might not
be able to find suitable replacements on a timely basis or at all, and our business could be harmed as a result.
We
might not be able to attract or retain qualified management and other key personnel in the future due to the intense competition for
qualified personnel among biotechnology, pharmaceutical and other businesses. We could have difficulty attracting experienced personnel
to our company and may be required to expend significant financial resources in our employee recruitment and retention efforts. Many
of the other biotechnology companies with whom we compete for qualified personnel have greater financial and other resources, different
risk profiles and longer histories in the industry than we do. They also may provide more diverse opportunities and better chances for
career advancement. If we are not able to attract and retain the necessary personnel to accomplish our business objectives, we may experience
constraints that will harm our ability to implement our business strategy and achieve our business objectives.
| 34 | |
**Competitors
could develop and/or gain FDA approval of our products for a different indication.**
Another
company may obtain FDA approval for similar products that might adversely affect our ability to develop and market our product candidates
in the U.S. We are aware that other companies have intellectual property protection and have conducted clinical trials. Many of these
companies may have more resources than us. We cannot provide any assurances that our product candidates will be FDA-approved prior to
our competitors.
The
FDA does not regulate the practice of medicine and, as a result, cannot direct physicians to select certain products for their patients.
Consequently, we might be limited in our ability to prevent off-label use of a competitors product to treat the diseases we intend
our product candidates to address, even if we have issued method of use patents for that indication. If we are not able to obtain and
enforce our patents, a competitor could develop and commercialize similar products for the same indications that we are pursuing. We
cannot provide any assurances that a competitor will not obtain FDA approval for a product that contains the same active ingredients
as our products.
**We
face substantial competition, which may result in others discovering, developing or commercializing products before or more successfully
than we do.**
We
face competition from numerous medical device, pharmaceutical and biotechnology enterprises, as well as from academic institutions, government
agencies and private and public research institutions for our current product candidate or future product candidates. Our commercial
opportunities will be reduced or eliminated if our competitors develop and commercialize products that are safer, more effective, have
fewer side effects or are less expensive than any products that we may develop. Competition could result in reduced sales and pricing
pressure on our current product candidate or future product candidates, if approved, which in turn would reduce our ability to generate
meaningful revenues and have a negative impact on our results of operations. In addition, significant delays in the development of our
product candidates could allow our competitors to bring products to market before we do and impair our ability to commercialize our product
candidates. The biotechnology industry is intensely competitive and involves a high degree of risk. We compete with other companies that
have far greater experience and financial, research and technical resources than us. Potential competitors in the U.S. and worldwide
are numerous and include medical device, pharmaceutical and biotechnology companies, educational institutions and research foundations,
many of which have substantially greater capital resources, marketing experience, research and development staffs and facilities than
ours. Some of our competitors may develop and commercialize products that compete directly with those incorporating our technology or
may introduce products to market earlier than our product candidates or on a more cost-effective basis. Our competitors compete with
us in recruiting and retaining qualified scientific and management personnel as well as in acquiring technologies complementary to our
technology. We may face competition with respect to product effectiveness and safety, ease of use and adaptability to various modes of administration,
acceptance by physicians, the timing and scope of regulatory approvals, availability of resources, reimbursement coverage, price and
patent position, including the potentially dominant patent positions of others. An inability to successfully complete our product development
or commercializing our product candidates could result in our having limited prospects for establishing market share or generating revenue.
| 35 | |
Many
of our competitors or potential competitors have significantly greater established presence in the market, financial resources and expertise
in research and development, manufacturing, preclinical testing, conducting clinical trials, obtaining regulatory approvals and marketing
approved products than we do, and as a result may have a competitive advantage over us. Mergers and acquisitions in the medical device,
pharmaceutical and biotechnology industries may result in even more resources being concentrated among a smaller number of our competitors.
Smaller or early-stage companies may also prove to be significant competitors, particularly through collaborative arrangements with large
and established companies. These third parties compete with us in recruiting and retaining qualified scientific and management personnel,
establishing clinical trial sites and patient registration for clinical trials, as well as in acquiring technologies and technology licenses
complementary to our programs or potentially advantageous to our business.
As
a result of these factors, these competitors may obtain regulatory approval of their products before we are able to obtain patent protection
or other intellectual property rights, which will limit our ability to develop or commercialize our current product candidate or future
product candidates. Our competitors may also develop devices that are safer, more effective, more widely used and cheaper than ours,
and may also be more successful than us in manufacturing and marketing their products. These appreciable advantages could render our
product candidates obsolete or non-competitive before we can recover the expenses of development and commercialization.
**The
impact of public health crises is difficult to predict and could materially and adversely affect our business and results of operations.**
Any
adverse widespread public health developments in locations where we conduct business, as well as any governmental restrictive measures
implemented to control such outbreaks and consumer responses to such outbreaks, could have a material adverse impact on our business
and results of operations. For instance, our clinical trials may be affected by a public health crisis. Site initiation, participant
recruitment and enrollment, and study monitoring and data analysis may be paused or delayed due to changes in hospital or university
policies, federal, state or local regulations, prioritization of hospital resources toward the public health crisis efforts, or other
reasons related to the public health crisis. During a public health crisis, some participants and clinical investigators may not be able
to comply with clinical trial protocols. For example, quarantines or other travel limitations (whether voluntary or required) may impede
participant movement, affect sponsor access to study sites, or interrupt healthcare services, and we may be unable to conduct our clinical
trials. Further, if our operations are adversely impacted by a public health crisis, we risk a delay, default and/or non-performance
under existing agreements which may increase our costs. These cost increases may not be fully recoverable or adequately covered by insurance.
Additionally,
infections and deaths related to a public health crisis may disrupt the United States healthcare and healthcare regulatory systems.
Such disruptions could divert healthcare resources away from, or materially delay FDA review and/or approval with respect to, our clinical
trials. We cannot predict how long these disruptions could continue, were they to occur. Any elongation or de-prioritization of our clinical
trials or delay in regulatory review resulting from such disruptions could materially affect the development and study of our product
candidates. Furthermore, we currently utilize third parties to, among other things, manufacture raw materials. Third-parties in the supply
chain for materials used in the production of our product candidates may be adversely impacted by restrictions resulting from public
health crises which could limit our ability to manufacture our product candidates for our clinical trials and research and development
operations. These impacts could be significant and long term. Further, any actions taken to mitigate any health crises could lead to
an economic recession. For example, the COVID-19 pandemic and the efforts to control it caused significantly increased economic uncertainty,
global inflationary pressure, supply chain disruptions, volatility in the capital markets, significant economic deterioration, and an
increasingly competitive labor market.
The
ultimate impact of a public health crisis on our business operations will depend on, among other things, the severity and length of the
health crisis, the duration, effectiveness and extent of the mitigation measures and actions designed to contain the outbreak, the emergence,
contagiousness and threat of new and different strains of the disease, the availability and effectiveness of vaccines and effective treatments,
public acceptance of vaccines and treatments for the disease, if any, as well as the resulting economic conditions and how quickly and
to what extent normal economic and operating conditions resume, all of which are highly uncertain. Such extraordinary events and their
aftermaths can cause investor fear and panic, which could further materially and adversely affect our operations, the economies in which
we operate, and the financial markets generally in ways that cannot necessarily be predicted and which may reduce our ability to access
capital either at all or on favorable terms. In addition, a recession, depression or other sustained adverse market event resulting from
a public health crisis could materially and adversely affect our business and the value of our common stock.
| 36 | |
****
**Significant
disruptions of information technology systems, computer system failures or breaches of information security could adversely affect our
business.**
We
rely and plan to rely to a large extent upon sophisticated information technology systems to operate our business. In the ordinary course
of business, we collect, store and transmit large amounts of confidential information (including, but not limited to, personal information
and intellectual property). The size and complexity of our information technology and information security systems, and those of our
third-party vendors with whom we may contract, make such systems potentially vulnerable to service interruptions or to security breaches
from inadvertent or intentional actions by our employees or vendors, or from malicious attacks by third parties. Such attacks are of
ever-increasing levels of sophistication and are made by groups and individuals with a wide range of motives (including, but not limited
to, industrial espionage and market manipulation) and expertise. While we intend to invest in the protection of data and information
technology, there can be no assurance that our efforts will prevent service interruptions or security breaches.
Our
internal computer systems, and those of our CROs, our CDMOs, and other business vendors on which we may rely, are vulnerable to damage
from computer viruses, unauthorized access, natural disasters, fire, terrorism, war and telecommunication and electrical failures. We
exercise little or no control over these third parties, which increases our vulnerability to problems with their systems. If such an
event were to occur and cause interruptions in our operations, it could result in a material disruption of our development programs.
Any interruption or breach in our systems could adversely affect our business operations or result in the loss of critical or sensitive
confidential information or intellectual property, and could result in financial, legal, business and reputational harm to us or allow
third parties to gain material, inside information that they use to trade in our securities. For example, the loss of clinical trial
data from completed or ongoing clinical trials could result in delays in our regulatory approval efforts and significantly increase our
costs to recover or reproduce the data. To the extent that any disruption or security breach results in a loss of or damage to our data
or applications, or inappropriate disclosure of confidential or proprietary information, we could incur liability, the further development
of our current and future product candidates could be delayed and our business could be otherwise adversely affected.
**We
will need to grow the size of our organization in the future, and we may experience difficulties in managing this growth.**
As
of the date of this filing, we had two full-time employees. We will need to grow the size of our organization in order to support our
continued development and potential commercialization of our product candidate. As our development and commercialization plans and strategies
continue to develop, our need for additional managerial, operational, manufacturing, sales, marketing, financial and other resources
may increase. Our management, personnel and systems currently in place may not be adequate to support this future growth. Future growth
would impose significant added responsibilities on members of management, including:
| 
| 
| 
managing
our clinical trials effectively; | |
| 
| 
| 
| |
| 
| 
| 
identifying,
recruiting, maintaining, motivating and integrating additional employees; | |
| 
| 
| 
| |
| 
| 
| 
managing
our internal development efforts effectively while complying with our contractual obligations to licensors, licensees, contractors
and other third parties; | |
| 
| 
| 
| |
| 
| 
| 
improving
our managerial, development, operational, information technology, and finance systems; and | |
| 
| 
| 
| |
| 
| 
| 
expanding
our facilities. | |
If
our operations expand, we will also need to manage additional relationships with various strategic partners, suppliers and other third
parties. Our future financial performance and our ability to commercialize our product candidate and to compete effectively will depend,
in part, on our ability to manage any future growth effectively, as well as our ability to develop a sales and marketing force when appropriate
for our company. To that end, we must be able to manage our development efforts and preclinical studies and clinical trials effectively
and hire, train and integrate additional management, research and development, manufacturing, administrative and sales and marketing
personnel. The failure to accomplish any of these tasks could prevent us from successfully growing our company.
| 37 | |
**Product
liability lawsuits against us could cause us to incur substantial liabilities and to limit commercialization of any products that we
may develop.**
We
face an inherent risk of product liability exposure related to the testing of our current product candidate or future product candidates
in human clinical trials and will face an even greater risk if we commercially sell any products that we may develop. Product liability
claims may be brought against us by subjects enrolled in our clinical trials, patients, healthcare providers or others using, administering
or selling our product. If we cannot successfully defend ourselves against claims that our product candidate or product caused injuries,
we could incur substantial liabilities. Regardless of merit or eventual outcome, liability claims may result in:
| 
| 
| 
decreased
demand for any product candidates or products that we may develop; | |
| 
| 
| 
| |
| 
| 
| 
termination
of clinical trial sites or entire clinical trial programs; | |
| 
| 
| 
| |
| 
| 
| 
injury
to our reputation and significant negative media attention; | |
| 
| 
| 
| |
| 
| 
| 
withdrawal
of clinical trial participants; | |
| 
| 
| 
| |
| 
| 
| 
significant
costs to defend the related litigation; | |
| 
| 
| 
| |
| 
| 
| 
substantial
monetary awards to trial subjects or patients; | |
| 
| 
| 
| |
| 
| 
| 
loss
of revenue; | |
| 
| 
| 
| |
| 
| 
| 
diversion
of management and scientific resources from our business operations; and | |
| 
| 
| 
| |
| 
| 
| 
the
inability to commercialize any products that we may develop. | |
Prior
to engaging in our first-in-man pilot clinical study in Australia, we obtained product liability insurance coverage at a level that we
believe is customary for similarly situated companies and adequate to provide us with insurance coverage for foreseeable risks. Prior
to engaging in future clinical trials, we intend to obtain product liability insurance coverage at a level that we believe is customary
for similarly situated companies and adequate to provide us with insurance coverage for foreseeable risks; however, we may be unable
to obtain such coverage at a reasonable cost, if at all. If we are able to obtain product liability insurance, we may not be able to
maintain insurance coverage at a reasonable cost or in an amount adequate to satisfy any liability that may arise and such insurance
may not be adequate to cover all liabilities that we may incur. Furthermore, we intend to expand our insurance coverage for products
to include the sale of commercial products if we obtain regulatory approval for our product candidate in development, but we may be unable
to obtain commercially reasonable product liability insurance for any products that receive regulatory approval. Large judgments have
been awarded in class action lawsuits based on devices that had unanticipated side effects. A successful product liability claim or series
of claims brought against us, particularly if judgments exceed our insurance coverage, could decrease our cash and adversely affect our
business.
**Our
ability to use net operating losses to offset future taxable income may be subject to limitations.**
As
of December 31, 2025, we had federal net operating loss, or NOLs, carryforwards of approximately $46,140,000. Our NOLs generated in tax years
ending on or prior to December 31, 2017 are only permitted to be carried forward for 20 years under applicable U.S. tax laws, and will
begin to expire, if not utilized, beginning in 2037. These NOL carryforwards could expire unused and be unavailable to offset future
income tax liabilities. Under the Tax Act, federal NOLs incurred in tax years ending after December 31, 2017 may be carried forward indefinitely,
but the deductibility of such federal NOLs is limited. It is uncertain if and to what extent various states will conform to the Tax Act,
or whether any further regulatory changes may be adopted in the future that could minimize its applicability. In addition, under Section
382 of the Internal Revenue Code of 1986, as amended, and certain corresponding provisions of state law, if a corporation undergoes an
ownership change, which is generally defined as a greater than 50% change, by value, in the ownership of its equity over
a three-year period, the corporations ability to use its pre-change NOL carryforwards and other pre-change tax attributes to offset
its post-change income may be limited.
| 38 | |
**Risks
Related to Healthcare Compliance Regulations**
**Our
relationships with customers and third-party payors will be subject to applicable anti-kickback, fraud and abuse and other healthcare
laws and regulations, which could expose us to criminal sanctions, civil penalties, contractual damages, reputational harm and diminished
profits and future earnings. If we or they are unable to comply with these provisions, we may become subject to civil and criminal investigations
and proceedings that could have a material adverse effect on our business, financial condition and prospects.**
Healthcare
providers, physicians and third-party payors will play a primary role in the recommendation and prescription of any product candidates
for which we obtain regulatory approval. Our current and future arrangements with healthcare providers, healthcare entities, third-party
payors and customers may expose us to broadly applicable fraud and abuse and other healthcare laws and regulations that may constrain
the business or financial arrangements and relationships through which we research, develop and will market, sell and distribute our
product. As a pharmaceutical company, even though we do not and will not control referrals of healthcare services or bill directly to
Medicare, Medicaid or other third-party payors, federal and state healthcare laws and regulations pertaining to fraud and abuse and patients
rights are applicable to our business. Restrictions under applicable federal and state healthcare laws and regulations that may affect
our ability to operate include the following:
| 
| 
| 
the
federal healthcare Anti-Kickback Statute which prohibits, among other things, individuals and entities from knowingly and willfully
soliciting, offering, receiving or providing remuneration, directly or indirectly, overtly or covertly, in cash or in kind, to induce
or reward, or in return for, either the referral of an individual for, or the purchase, order or recommendation of, any good or service,
for which payment may be made under a federal healthcare program such as Medicare and Medicaid; | |
| 
| 
| 
| |
| 
| 
| 
federal
civil and criminal false claims laws, including the federal False Claims Act that can be enforced through civil whistleblower or
qui tam actions, and civil monetary penalty laws, prohibit individuals or entities from knowingly presenting, or causing to be presented,
to the federal government, including the Medicare and Medicaid programs, claims for payment or approval that are false or fraudulent
or making a false statement to avoid, decrease or conceal an obligation to pay money to the federal government; | |
| 
| 
| 
| |
| 
| 
| 
the
federal Health Insurance Portability and Accountability Act of 1996 (HIPAA) which imposes criminal and civil liability
for executing a scheme to defraud any healthcare benefit program and also created federal criminal laws that prohibit knowingly and
willfully falsifying, concealing or covering up a material fact or making any materially false statements in connection with the
delivery of or payment for healthcare benefits, items or services, as amended by the Health Information Technology for Economic and
Clinical Health Act of 2009 which imposes obligations, including mandatory contractual terms, with respect to safeguarding the privacy,
security and transmission of individually identifiable health information on entities subject to the law, such as certain healthcare
providers, health plans, and healthcare clearinghouses, known as covered entities, and their respective business associates that
perform services for them that involve the creation, use, maintenance or disclosure of, individually identifiable health information; | |
| 
| 
| 
| |
| 
| 
| 
the
federal physician sunshine requirements under the ACA which requires certain manufacturers of , devices, biologics and medical supplies,
with certain exceptions, to report annually to HHS information related to payments and other transfers of value to physicians, other
healthcare providers, and teaching hospitals, and ownership and investment interests held by physicians and other healthcare providers
and their immediate family members and applicable group purchasing organizations; | |
| 
| 
| 
| |
| 
| 
| 
analogous
state and foreign laws and regulations, such as state anti-kickback and false claims laws, which may apply to sales or marketing
arrangements and claims involving healthcare items or services reimbursed by non-governmental third-party payors, including private
insurers; some state laws which require pharmaceutical companies to comply with the pharmaceutical industrys voluntary compliance
guidelines and the relevant compliance guidance promulgated by the federal government and may require device manufacturers to report
information related to payments and other transfers of value to physicians and other healthcare providers, marketing expenditures
or pricing information; and certain state and local laws which require the registration of pharmaceutical sales representatives;
and | |
| 
| 
| 
| |
| 
| 
| 
state
and foreign laws govern the privacy and security of health information in specified circumstances, many of which differ from each
other in significant ways and often are not pre-empted by HIPAA, thus complicating compliance efforts. | |
Efforts
to ensure that our business arrangements with third parties will comply with applicable healthcare laws and regulations will involve
substantial costs. It is possible that governmental authorities will conclude that our business practices may not comply with current
or future statutes, regulations or case law involving applicable fraud and abuse or other healthcare laws and regulations. If our operations
are found to be in violation of any of these laws or any other governmental regulations that may apply to us, we may be subject to significant
civil, criminal and administrative penalties, damages, fines, imprisonment, disgorgement, exclusion from government funded healthcare
programs, such as Medicare and Medicaid, integrity oversight and reporting obligations, and the curtailment or restructuring of our operations.
If any physicians or other healthcare providers or entities with whom we expect to do business are found to not be in compliance with
applicable laws, they may be subject to criminal, civil or administrative sanctions, including exclusions from government funded healthcare
programs.
| 39 | |
**The
application of privacy provisions of HIPAA is uncertain.**
The
application of privacy provisions of HIPAA is uncertain. HIPAA, among other things, protects the privacy and security of individually
identifiable health information by limiting its use and disclosure. HIPAA directly regulates covered entities (healthcare
providers, insurers and clearinghouses) and indirectly regulates business associates with respect to the privacy of patients
medical information. All entities that receive and process protected health information are required to adopt certain procedures to safeguard
the security of that information. It is uncertain whether we would be deemed to be a covered entity under HIPAA, and it is unlikely that
we, based on our current business model, would be a business associate. Nevertheless, we may be contractually required to physically
safeguard the integrity and security of any patient information that we receive, store, create or transmit. If we fail to adhere to our
contractual commitments, then certain of our contract counterparties may be subject to civil monetary penalties and this could adversely
affect our ability to market our product. If we are deemed to be a vendor, under the Health Information Technology for Economic and Clinical
Health Act, enacted as part of the American Recovery and Reinvestment Act of 2009, then we will be obligated to adopt various security
measures. We may also be subject to state and foreign privacy laws under which breaches could lead to substantial fines and liability.
**Risks
Related to Owning our Common Stock**
**The
price of our common stock and public warrants may fluctuate substantially.**
You
should consider an investment in our common stock to be risky. Some factors that may cause the market price of our common stock to fluctuate,
in addition to the other risks mentioned in this Risk Factors section are:
| 
| 
| 
our
ability to meet the Nasdaq listing requirements; | |
| 
| 
| 
volatility
and limitations in trading volumes of our shares of common stock; | |
| 
| 
| 
our
ability to obtain financing to conduct and complete research and development activities including, but not limited to, our clinical
trials, and other business activities; | |
| 
| 
| 
the
timing and success of our clinical trials and introduction of products to the market; | |
| 
| 
| 
changes
in the development status of our product candidate; | |
| 
| 
| 
any
delays or adverse developments or perceived adverse developments with respect to the FDAs review of our planned preclinical
and clinical trials; | |
| 
| 
| 
safety
concerns related to the use of our product candidate; | |
| 
| 
| 
changes
in our capital structure or dividend policy, future issuances of securities, sales of large blocks of common stock by our stockholders; | |
| 
| 
| 
our
cash position; | |
| 
| 
| 
announcements
and events surrounding financing efforts, including debt and equity securities; | |
| 
| 
| 
changes
in general economic, political and market conditions in or any of the regions in which we conduct our business; | |
| 
| 
| 
analyst
research reports, recommendations and changes in recommendations, price targets, and withdrawals of coverage; | |
| 
| 
| 
departures
and additions of key personnel; | |
| 
| 
| 
disputes
and litigation; | |
| 
| 
| 
changes
in applicable laws, rules, regulations, or accounting practices and other dynamics; and | |
| 
| 
| 
other
events or factors, many of which may be out of our control. | |
In
addition, if the market for stock in our industry or industries related to our industry, or the stock market in general, experiences
a loss of investor confidence, the trading price of our common stock could decline for reasons unrelated to our business, financial condition
and results of operations. If any of the foregoing occurs, it could cause our stock price to fall and may expose us to lawsuits that,
even if unsuccessful, could be costly to defend and a distraction to management.
**Future
sales and issuances of our common stock or equity-linked securities could result in additional dilution of the percentage ownership of
our stockholders and could cause our share price to fall.**
We
expect that significant additional capital will be needed in the future to continue our planned operations, including increased marketing,
hiring new personnel, commercializing our product, and continuing activities as an operating public company. To the extent we raise additional
capital by issuing equity securities, our stockholders may experience substantial dilution. We may sell common stock, convertible securities
or other equity securities in one or more transactions at prices and in a manner we determine from time to time. If we sell common stock,
convertible securities or other equity securities in more than one transaction, investors may be materially diluted by subsequent sales.
Such sales may also result in material dilution to our existing stockholders, and new investors could gain rights superior to our existing
stockholders. Moreover, the perceived risk of this potential dilution could cause stockholders to attempt to sell their shares and investors
to short our common stock. These sales also may make it more difficult for us to sell equity or equity-related securities in the future
at a time and price that we deem reasonable or appropriate, and may cause you to lose the value of your investment.
**There
can be no assurance that we will be able to comply with the continued listing standards of Nasdaq, a failure of which could result in
a delisting of our common stock and certain warrants.**
Nasdaq
requires that the trading price of listed stock remain above $1.00 in order for the stock to remain listed. If a listed stock trades
below $1.00 for more than 30 consecutive trading days, then it is subject to delisting from the Nasdaq. In addition, to maintain a
listing on Nasdaq, we must satisfy minimum financial and other continued listing standards, including those regarding minimum
stockholders equity, minimum publicly available shares, director independence and independent committee requirements and
other corporate governance requirements. We recently regained compliance with Nasdaqs listing standards, and Nasdaq will
continue to monitor our compliance with its requirements. Nasdaq also recently proposed a rule that, if approved, would require
companies to maintain a minimum market value of listed securities (MVLS) of at least $5 million. If we are unable to
satisfy these standards, or if Nasdaqs proposed rule is approved and we fail to maintain
a MVLS of at least $5 million for 30 consecutive trading days, we could be subject to delisting, which would have a negative effect on the price of our common stock,
impair your ability to sell or purchase our common stock or warrants when you wish to do so, and potentially cause you to lose the
value of your investment in us. In the event of a delisting, we would expect to take actions to restore our compliance with the
listing standards, but we can provide no assurance that any action we take to restore our compliance would allow our common stock to
become listed again, stabilize the market price or improve the liquidity of our common stock, prevent our common stock from dropping
below the minimum bid price requirement, or prevent future noncompliance with the listing requirements.
| 40 | |
If
we are delisted from Nasdaq, our common stock may be eligible for trading on an over-the-counter market. If we are not
able to obtain a listing on another stock exchange or quotation service for our common stock, it may be extremely difficult or impossible
for stockholders to sell their shares of common stock. Moreover, if we are delisted from Nasdaq, but obtain a substitute listing
for our common stock, it will likely be on a market with less liquidity, and therefore experience potentially more price volatility than
experienced on Nasdaq. Stockholders may not be able to sell their shares of common stock on any such substitute market in the quantities,
at the times, or at the prices that could potentially be available on a more liquid trading market. As a result of these factors, if
our common stock is delisted from Nasdaq, the value and liquidity of our common stock would likely be
significantly adversely affected. A delisting of our common stock from Nasdaq could also adversely affect our
ability to obtain financing for our operations and/or result in a loss of confidence by investors, employees and/or business partners.
**We
do not intend to pay cash dividends on our shares of common stock so any returns will be limited to the value of our shares.**
We
currently anticipate that we will retain future earnings, if any, for the development, operation and expansion of our business and do
not anticipate declaring or paying any cash dividends for the foreseeable future. Any return to stockholders will therefore be limited
to the increase, if any, of our share price.
**The
right of our President and Chief Executive Officer and Chief Financial Officer to participate in future financings of ours could impair
our ability to raise capital.**
Jeffrey
Frelick, our President and Chief Executive Officer, and Deina Walsh, our Chief Financial Officer, hold contractual preemptive rights
which allow them to participate, at their option, in all future financings up to an amount necessary to maintain their percentage interest
in our common stock. The existence of such preemptive rights, or the exercise of such rights, may deter potential investors from providing
us needed financing, or may deter investment banks from working with us. This may have a material adverse effect on our ability to raise
capital which, in turn, could have a material adverse effect on our business prospects.
**If
our shares of common stock become subject to the penny stock rules, it would become more difficult to trade our shares.**
The
SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally
equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or authorized
for quotation on certain automated quotation systems, provided that current price and volume information with respect to transactions
in such securities is provided by the exchange or system. If we do not retain a listing on Nasdaq and if the price of our common stock
is less than $5.00, our common stock will be deemed a penny stock. The penny stock rules require a broker-dealer, before a transaction
in a penny stock not otherwise exempt from those rules, to deliver a standardized risk disclosure document containing specified information.
In addition, the penny stock rules require that before effecting any transaction in a penny stock not otherwise exempt from those rules,
a broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive
(i) the purchasers written acknowledgment of the receipt of a risk disclosure statement; (ii) a written agreement to transactions
involving penny stocks; and (iii) a signed and dated copy of a written suitability statement. These disclosure requirements may have
the effect of reducing the trading activity in the secondary market for our common stock, and therefore stockholders may have difficulty
selling their shares.
**General
Risk Factors**
**If
we are unable to establish appropriate internal financial reporting controls and procedures, it could cause us to fail to meet our reporting
obligations, result in the restatement of our financial statements, harm our operating results, subject us to regulatory scrutiny and
sanction, cause investors to lose confidence in our reported financial information and have a negative effect on the market price for
shares of our common stock.**
Effective
internal controls are necessary for us to provide reliable financial reports and to effectively prevent fraud. We maintain a system of
internal control over financial reporting, which is defined as a process designed by, or under the supervision of, our principal executive
officer and principal financial officer, or persons performing similar functions, and effected by our Board of Directors, management
and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles.
As
of December 31, 2025, management assessed the effectiveness of our internal controls over financial reporting, and based on that evaluation,
they concluded that our internal controls and procedures were effective.
| 41 | |
As
a public company, we have significant additional requirements for enhanced financial reporting and internal controls. We are required
to document and test our internal control procedures in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act of
2002, which requires annual management assessments of the effectiveness of our internal controls over financial reporting. The process
of designing and implementing effective internal controls is a continuous effort that requires us to anticipate and react to changes
in our business and the economic and regulatory environments and to expend significant resources to maintain a system of internal controls
that is adequate to satisfy our reporting obligations as a public company.
We
cannot assure you that we will not, in the future, identify areas requiring improvement in our internal control over financial reporting.
We cannot assure you that the measures we will take to remediate any areas in need of improvement will be successful or that we will
implement and maintain adequate controls over our financial processes and reporting in the future as we continue our growth. If we are
unable to establish appropriate internal financial reporting controls and procedures, it could cause us to fail to meet our reporting
obligations, result in the restatement of our financial statements, harm our operating results, subject us to regulatory scrutiny and
sanction, cause investors to lose confidence in our reported financial information and have a negative effect on the market price for
shares of our common stock.
**We
may be at risk of securities class action litigation.**
We
may be at risk of securities class action litigation. In the past, medical device, biotechnology and pharmaceutical companies have experienced
significant stock price volatility, particularly when associated with binary events such as clinical trials and product approvals. If
we face such litigation, it could result in substantial costs and a diversion of managements attention and resources, which could
harm our business and results in a decline in the market price of our common stock.
**Market
and economic conditions may negatively impact our business, financial condition and share price.**
Concerns
over public health crises, energy costs, terrorism and geopolitical issues, the U.S. mortgage market and a deteriorating real estate
market, unstable global credit and financial markets and financial conditions, inflationary pressures and interest rate changes, and
volatile oil prices have led to periods of significant economic instability, diminished liquidity and credit availability, declines in
consumer confidence and discretionary spending, diminished expectations for the global economy and expectations of slower global economic
growth, increased unemployment rates, and increased credit defaults in recent years. More recently, the closures of Silicon Valley Bank
and Signature Bank and their placement into receivership with the Federal Deposit Insurance Corporation (FDIC) created bank-specific
and broader financial institution liquidity risk and concerns. Future adverse developments with respect to specific financial institutions
or the broader financial services industry may lead to market-wide liquidity shortages, impair the ability of companies to access near-term
working capital needs, and create additional market and economic uncertainty. There can be no assurance that future credit and financial
market instability and a deterioration in confidence in economic conditions will not occur.
Our
general business strategy may be adversely affected by any such economic downturn, liquidity shortages, volatile business environment
or continued unpredictable and unstable market conditions. If these conditions or the equity markets deteriorate, or if adverse developments
are experienced by financial institutions, it may cause short-term liquidity risk and also make any necessary equity financing more difficult,
more costly and more dilutive. Failure to secure any necessary financing in a timely manner and on favorable terms could have a material
adverse effect on our business plans and stock price and could require us to delay or abandon clinical development plans. In addition,
there is a risk that one or more of our current service providers, financial institutions, manufacturers and other partners may be adversely
affected by the foregoing risks, which could directly affect our ability to conduct our business plans on schedule and on budget.
| 42 | |
****
**If
securities or industry analysts do not publish research or reports, or publish unfavorable research or reports about our business, our
stock price and trading volume may decline.**
The
trading market for our common stock relies in part on the research and reports that industry or financial analysts publish about us,
our business, our markets and our competitors. We do not control these analysts. If securities analysts do not cover our common stock,
the lack of research coverage may adversely affect the market price of our common stock. Furthermore, if one or more of the analysts
who do cover us downgrade our stock or if those analysts issue other unfavorable commentary about us or our business, our stock price
would likely decline. If one or more of these analysts cease coverage of us or fails to regularly publish reports on us, we could lose
visibility in the market and interest in our stock could decrease, which in turn could cause our stock price or trading volume to decline
and may also impair our ability to expand our business with existing customers and attract new customers.
**Our
Amended and Restated Certificate of Incorporation (Certificate of Incorporation) and our Amended and Restated Bylaws (Bylaws),
and Delaware law may have anti-takeover effects that could discourage, delay or prevent a change in control, which may cause our
stock price to decline.**
Our
Certificate of Incorporation, Bylaws, and Delaware law could make it more difficult for a third party to acquire us, even if closing
such a transaction would be beneficial to our stockholders. We are authorized to issue up to 20,000,000 shares of preferred stock. This
preferred stock may be issued in one or more series, the terms of which may be determined at the time of issuance by our Board of Directors
without further action by stockholders. The terms of any series of preferred stock may include voting rights (including the right to
vote as a series on particular matters), preferences as to dividend, liquidation, conversion and redemption rights and sinking fund provisions.
The issuance of any preferred stock could materially adversely affect the rights of the holders of our common stock, and therefore, reduce
the value of our common stock. In particular, specific rights granted to future holders of preferred stock could be used to restrict
our ability to merge with, or sell our assets to, a third party and thereby preserve control by the present management.
Provisions
of our Certificate of Incorporation and our Bylaws and Delaware law also could have the effect of discouraging potential acquisition
proposals or making a tender offer or delaying or preventing a change in control, including changes a stockholder might consider favorable.
Such provisions may also prevent or frustrate attempts by our stockholders to replace or remove our management. In particular, the Certificate
of Incorporation and Bylaws and Delaware law, as applicable, among other things:
| 
| 
| 
provide
the Board of Directors with the ability to alter the Bylaws without stockholder approval; | |
| 
| 
| 
| |
| 
| 
| 
place
limitations on the removal of directors; | |
| 
| 
| 
| |
| 
| 
| 
establishing
advance notice requirements for nominations for election to the Board of Directors or for proposing matters that can be acted upon
at stockholder meetings; and | |
| 
| 
| 
| |
| 
| 
| 
provide
that vacancies on the Board of Directors may be filled by a majority of directors in office, although less than a
quorum. | |
| 43 | |
**Provisions
of our warrants could discourage an acquisition of us by a third party.**
In
addition to the discussion of the provisions of our Certificate of Incorporation and our Bylaws, certain provisions of our warrants could
make it more difficult or expensive for a third party to acquire us. The warrants prohibit us from engaging in certain transactions constituting
fundamental transactions unless, among other things, the surviving entity assumes our obligations under the warrants. These
and other provisions of the warrants could prevent or deter a third party from acquiring us even where the acquisition could be beneficial
to you.
**Financial
reporting obligations of being a public company in the U.S. are expensive and time-consuming, and our management will be required to
devote substantial time to compliance matters.**
As
a publicly traded company we incur significant additional legal, accounting and other expenses. The obligations of being a public company
in the U.S. require significant expenditures and will place significant demands on our management and other personnel, including costs
resulting from public company reporting obligations under the Securities Exchange Act of 1934, as amended (the Exchange Act),
and the rules and regulations regarding corporate governance practices, including those under the Sarbanes-Oxley Act, the Dodd-Frank
Wall Street Reform and Consumer Protection Act, the Jumpstart Our Business Startups Act, and the listing requirements of the stock exchange
on which our securities are listed. These rules require the establishment and maintenance of effective disclosure and financial controls
and procedures, internal control over financial reporting and changes in corporate governance practices, among many other complex rules
that are often difficult to implement, monitor and maintain compliance with. These reporting requirements, rules, and regulations will
make some activities more time-consuming and costly and may make it more difficult and more expensive for us to maintain director and
officer liability insurance. Our management and other personnel will need to devote a substantial amount of time to ensure that we comply
with all of these requirements and to keep pace with new regulations, otherwise we may fall out of compliance and risk becoming subject
to litigation or being delisted, among other potential problems.
**Item
1B. Unresolved Staff Comments**
None.
**Item
1C. Cybersecurity**
**Risk
Management and Strategy**
We
have established policies and processes for assessing, identifying, and managing material risk from cybersecurity threats, and have integrated
these processes into our overall risk management systems and processes. We monitor cybersecurity threats, including any potential unauthorized
occurrence on or conducted through information systems that we use through third party providers that may result in adverse effects on
the confidentiality, integrity, or availability of any information residing therein.
We
require each third-party service provider to certify that it has the ability to implement and maintain appropriate security measures,
consistent with all applicable laws, to implement and maintain reasonable security measures in connection with their work with us, and
to promptly report any suspected breach of its security measures that may affect our company.
We
have not encountered cybersecurity challenges that have, or are reasonably likely to, materially impair our operations or financial standing.
| 44 | |
**Governance**
One
of the key functions of our Board of Directors is informed oversight of our risk management process, including risks from cybersecurity
threats. Our Board of Directors is responsible for monitoring and assessing strategic risk exposure, and our executive officers are responsible
for the day-to-day management of the material risks we face. Our Board of Directors administers its cybersecurity risk oversight function
directly as a whole.
Our
Chief Executive Officer and Chief Financial Officer are primarily responsible to assess and manage our material risks from cybersecurity
threats.
Our
Chief Financial Officer oversees our cybersecurity policies and processes, including those described in Risk Management and Strategy
above. Under such policies and processes, our Chief Financial Officer is responsible for reporting to our Board of Directors regarding
any cybersecurity incidents.
**Item
2. Properties**
We
lease our primary office, which is located at 2 Burlington Woods Drive, Ste 100, Burlington, MA 01803, on a month to month lease.
**Item
3. Legal Proceedings**
In
the normal course of our business, we may periodically become subject to various lawsuits. We are not presently a party to any legal
proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business,
results of operations, financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on us because
of defense and settlement costs, diversion of management resources and other factors.
**Item
4. Mine Safety Disclosures**
Not
applicable.
| 45 | |
**PART
II**
**Item
5. Market for Registrants Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities**
**Market**
Our
common stock, par value $0.001 per share, and certain warrants to purchase shares of common stock trade on the Nasdaq Capital Market
under the symbols BBLG and BBLGW, respectively.
**Holders**
As
of February 23, 2026, there were 22 stockholders of record of our common stock. The actual number of holders of our common stock is greater than
this number of record holders, and includes stockholders who are beneficial owners, but whose shares are held in street name by brokers
or held by other nominees. This number of holders of record also does not include stockholders whose shares may be held in trust by other
entities.
**Dividends**
We
have never declared or paid cash dividends on our common stock, and we do not anticipate paying any cash dividends on our common stock
in the foreseeable future. We intend to retain all available funds and future earnings, if any, to fund the development and expansion
of our business. Any future determination to pay dividends on the common stock will be at the discretion of our Board of Directors and
will depend upon a number of factors, including our results of operations, financial condition, future prospects, contractual restrictions,
restrictions imposed by applicable law and other factors our Board of Directors deems relevant.
**Item
6. [Reserved]**
**Item
7. Managements Discussion and Analysis of Financial Condition and Results of Operations**
We
are a medical device company that is currently focused on bone regeneration in spinal fusion using the recombinant human protein known
as NELL-1. NELL-1 in combination with DBM, demineralized bone matrix, is an osteopromotive recombinant protein that provides target specific
control over bone regeneration. The NELL-1 technology platform has been licensed exclusively for worldwide applications to us through
a technology transfer from UCLA TDG. UCLA TDG and the Company received guidance from the FDA that NELL-1/DBM will be classified as a
device/drug combination product that will require an FDA-approved PMA before it can be commercialized in the United States.
We
were founded by University of California professors in collaboration with an Osaka University professor and a University of Southern
California surgeon in 2004 as a privately-held company with proprietary, patented platform technology. Our platform technology has been
validated in sheep and non-human primate models to facilitate bone growth. We believe our platform technology has application in delivering
improved outcomes in the surgical specialties of spinal, orthopedic, general orthopedic, plastic reconstruction, neurosurgery, interventional
radiology, and sports medicine. Lead product development and clinical studies are targeted on spinal fusion surgery, one of the larger
segments in the orthopedic market.
We
are a clinical-stage entity. The production and marketing of our products and ongoing research and development activities are subject
to extensive regulation by numerous governmental authorities in the United States. Prior to marketing in the United States, any combination
product developed by us must undergo rigorous preclinical (animal) and clinical (human) testing and an extensive regulatory approval
process implemented by the FDA under the Federal Food, Drug, and Cosmetic Act. There can be no assurance that we will not encounter problems
in clinical trials that will cause us or the FDA to delay or suspend clinical trials.
Our
success will depend in part on our ability to obtain and retain patents and product license rights, maintain trade secrets, and operate
without infringing on the proprietary rights of others, both in the United States and other countries. There can be no assurance that
patents issued to or licensed by us will not be challenged, invalidated, rendered unenforceable, or circumvented, or that the rights
granted thereunder will provide proprietary protection or competitive advantages to us.
During
2024, we announced the treatment of the first subjects in the multicenter, prospective, randomized pilot clinical study of our NB1 bone
graft device. NB1 is NELL-1 protein combined with demineralized bone matrix (DBM) to provide rapid, specific and guided control over
bone regeneration.
The
pilot clinical study will evaluate the safety and effectiveness, fusion success, pain, function improvement and adverse events of NB1
in up to 30 adult subjects who undergo transforaminal lumbar interbody fusion (TLIF) to treat degenerative disc disease (DDD). To be
enrolled in the study, subjects must have DDD at one level from L2-S1 and may also have up to Grade 1 spondylolisthesis or Grade 1 retrolisthesis
at the involved level. The study is being conducted in Australia. The study design was previously reviewed and agreed upon by the FDAs
Division of Orthopedic Devices in a Pre-submission to support progression to a pivotal clinical trial in the United States.
| 46 | |
**Reverse Stock Split**
On June 5, 2025, we filed a Certificate of Amendment to our Certificate
of Incorporation with the Secretary of State of the State of Delaware to effect a 1-for-6 reverse stock split of our outstanding common
stock. The reverse stock split became effective on June 10, 2025. The conversion or exercise prices of our issued and outstanding stock
options and warrants were adjusted accordingly in connection with the reverse stock split. All historical share and per share amounts
reflected throughout this Annual Report have been adjusted to reflect the reverse stock split.
**June
2025 Public Offering**
On
June 27, 2025, we issued investors 793,750 shares of common stock and pre-funded warrants to purchase 456,250 shares of
common stock for $4.00 per share (the shares of common stock had a public offering price of $4.00 per share. The pre-funded warrants
had a public offering price of $3.999 per share, and the Company also received at closing the pre-funded warrants exercise price of $0.001
per share). In addition, we issued investors Series D warrants to purchase 1,250,000 shares of its common stock (exercise price
of $4.00 per share), expiring on June 30, 2030, and Series E warrants to purchase 1,250,000 shares of common stock (exercise price of
$4.00 per share), expiring on November 30, 2027. The net proceeds received from the sale of common stock, pre-funded warrants and warrants,
net of cash costs of $647,208, were $4,352,792.
On
June 27, 2025, 266,250 shares of common stock were issued upon the exercise of 266,250 pre-funded warrants. On June 30, 2025, another
80,000 shares of common stock were issued upon the exercise of 80,000 pre-funded warrants.
On
July 1, 2025, 95,000 shares of common stock were issued upon the exercise of 95,000 pre-funded warrants and on July 2, 2025, 15,000 shares
of common stock were issued upon the exercise of 15,000 pre-funded warrants.
In
addition, warrants to purchase 75,000 shares of common stock were issued to the placement agent. The placement agent warrants have an
exercise price of $5.00 per share and were exercisable immediately upon issuance for a term of five years.
**ATM Offering**
In September 2024, the Company entered into an At
The Market Offering Agreement (the ATM Agreement) with H.C. Wainwright & Co., LLC (Wainwright). Under
the ATM Agreement, the Company may, from time to time, in its sole discretion, issue and sell through Wainwright up to $1,143,121 of shares
of its common stock. In December 2024, the Company filed a prospectus supplement and increased the aggregate offering that can be sold
under the ATM Agreement by $535,000 (the ATM Facility).
Pursuant to the ATM Agreement, the Company may sell
the shares by any method permitted that is deemed an at the market offering as defined in Rule 415 under the Securities
Act. The Company will pay Wainwright a commission of 3.0% of the gross sales price per share sold under the ATM Agreement.
During the year ended December 31, 2025, the Company
sold 52,843 shares of common stock through the ATM Facility for net proceeds of $347,549, after deducting $13,029 in offering costs.
**Results
of Operations**
Since
our inception, we devoted substantially all of our efforts and funding to the development of the NELL-1 protein and raising capital.
We have not yet generated revenues from our planned operations.
| 
| | 
Year ended December 31, 2025 | | | 
Year ended December 31, 2024 | | | 
% Change | | |
| 
Operating expenses | | 
| | | | 
| | | | 
| | | |
| 
Research and development | | 
$ | 1,060,191 | | | 
$ | 2,130,385 | | | 
| (50.23 | )% | |
| 
General and administrative | | 
| 2,174,751 | | | 
| 2,088,776 | | | 
| 4.12 | % | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Total operating expenses | | 
| 3,234,942 | | | 
| 4,219,161 | | | 
| (23.33 | )% | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Loss from operations | | 
| (3,234,942 | ) | | 
| (4,219,161 | ) | | 
| (23.33 | )% | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Change in fair value of warrant liability | | 
| 3,967 | | | 
| 51,081 | | | 
| (92.23 | )% | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Interest Income | | 
| 121,984 | | | 
| 55,660 | | | 
| 119.16 | % | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (3,108,991 | ) | | 
$ | (4,112,420 | ) | | 
| (24.40 | )% | |
*Research
and Development*
Research
and development expenses decreased from $2,130,385 during the year ended December 31, 2024 to $1,060,191 during the year ended December 31, 2025, a decrease of $1,070,194. This reduction resulted from
lower protein needs during our pilot clinical study. We expect ongoing significant investment in NELL-1 development as we prepare for
our pivotal clinical study.
*General
and Administrative*
Our
general and administrative expenses increased by $85,975, from $2,088,776 during the year ended December 31, 2024, to $2,174,751
during the year ended December 31, 2025. The increase is primarily due to the appointment of an independent director
in late 2024, replacing a non-independent director. Independent directors receive compensation for their Board duties.
*Change
in fair value of warrant liability*
In
October 2022, we completed a public equity offering, which included the issuance of 9,029 warrants to purchase shares of common stock that expire in October 2027. The warrants provide for a
Black Scholes value calculation in the event of certain transactions (Fundamental Transactions, as defined), which
includes a floor on volatility utilized in the value calculation at 100% or greater. We have determined that this provision
introduces leverage to the holders of the warrants that could result in a value that would be greater than the settlement amount of
a fixed-for-fixed option on the Companys own equity shares. Accordingly, pursuant to Financial Accounting Standards Board
(FASB) Accounting Standards Codification (ASC) 815, we have classified the fair value of the warrants as
a liability to be re-measured at the end of every reporting period with the change in value reported in the statement of
operations.
The
change in fair value of warrant liability represents the re-measurement of the outstanding warrants at December 31, 2025.
**Liquidity
and Capital Resources**
**Going
Concern and Liquidity**
We
have no significant operating history and since inception to December 31, 2025 have incurred accumulated losses of approximately $88.1
million. We will continue to incur significant expenses for development activities for our lead product NELL-1/DBM. Operating expenditures
for the next twelve months are estimated at $4.9 million. The accompanying consolidated financial statements for the year ended December
31, 2025 have been prepared assuming we will continue as a going concern. As reflected in the financial statements, we incurred a net
loss of $3.1 million, and used net cash in operating activities of $2.7 million during the year ended December 31, 2025. These factors
raise substantial doubt about our ability to continue as a going concern within a reasonable period of time, which is considered to be
one year after the date that the financial statements are issued. In addition, our independent registered public accounting firm, in
their report on the Companys audited financial statements for the year ended December 31, 2025, expressed substantial doubt about our ability to
continue as a going concern. The consolidated financial statements do not include any adjustments related to the recoverability and classification
of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue
as a going concern.
| 47 | |
On June 27, 2025, we completed a public offering of
common stock, pre-funded warrants and warrants for net proceeds of $4,352,792. See June 2025 Public Offering above for additional
information.
During the year ended December 31, 2025, we sold 52,843 shares of common
stock through the ATM Facility for net proceeds of $347,549, after deducting $13,029 in offering costs.
We
will continue to attempt to raise additional debt and/or equity financing to fund future operations and to provide additional working
capital. However, there is no assurance that such financing will be consummated or obtained in sufficient amounts necessary to meet our
needs. If cash resources are insufficient to satisfy our on-going cash requirements, we will be required to scale back or discontinue
our product development programs, or obtain funds if available (although there can be no certainties) through strategic alliances that
may require us to relinquish rights to our technology or substantially reduce or discontinue our operations entirely. No assurance can
be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to us. Even if
we are able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or cause
substantial dilution for our stockholders, in the case of equity financing.
As
of December 31, 2025 and 2024, we had cash of $5,334,322 and $3,325,131, respectively.
We expect our available cash to fund our operations
into the fourth quarter of 2026.
**Cash
Flows**
The
following is a summary of our cash flows from operating, investing and financing activities for the years ended December 31, 2025 and
2024:
*Operating
activities*
During
the year ended December 31, 2025 and 2024, cash used in operating activities was $2,691,150 and $4,124,935 respectively. Cash expenditures
for the year ended December 31, 2025 decreased primarily due to our reduced research and development activities.
*Financing
activities*
During
the year ended December 31, 2025, cash provided by financing activities of $4,700,341 resulted from the net proceeds of our June
2025 public offering of common stock units and proceeds from the ATM Facility. During the year ended December 31, 2024, cash
provided by financing activities of $4,423,497 resulted from the net proceeds of our March 2024 public offering of common stock
units, warrant inducement offering in August 2024 and proceeds from the ATM Facility.
| 48 | |
**Off-Balance
Sheet Arrangements**
We
do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources
that is material to investors.
**Critical
Accounting Policies and Use of Estimates**
**Use
of Estimates and Assumptions.**
The
preparation of the accompanying consolidated financial statements in conformity with accounting principles generally accepted in the United States of America
(GAAP) requires management to make certain estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the consolidated financial statements and reported amounts of expenses during the reporting period. Significant estimates include
the assumptions used in the valuation of stock options and warrants and income tax valuation allowances. Actual results could differ
from those estimates.
**Research
and Development Costs**
Research
and development costs related to research, design and development of products are charged to research and development expense as incurred.
Research and development costs include, but are not limited to, payroll and other personnel expenses, consultants, expenses incurred
under agreements with contract research and manufacturing organizations and animal clinical investigative sites and the cost to manufacture
clinical trial materials.
**Stock
Based Compensation**
ASC
718, Compensation Stock Compensation, prescribes accounting and reporting standards for all share-based payment transactions
to employees and non-employees. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other
equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including
grants of employee stock options, are recognized as compensation expense in the consolidated financial statements based on their fair
values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award,
known as the requisite service period (usually the vesting period). Recognition of compensation expense for non-employees is in the same
period and manner as if the Company had paid cash for the services.
**Recently
Issued Accounting Standards**
See
discussion in Note 2 to the consolidated financial statements for the year ended December 31, 2025.
**Item
7A. Quantitative and Qualitative Disclosures about Market Risk**
Not
applicable.
**Item
8. Financial Statements and Supplementary Data**
The
financial statements and supplementary data required by Regulation S-X are included in Item 15. Exhibits and Financial Statements
Schedules contained in Part IV, Item 15 of this Annual Report.
**Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure**
None.
**Item
9A. Controls and Procedures**
*Evaluation
of Disclosure Controls and Procedures*
Under
the supervision and with the participation of our management, including our Chief Financial Officer and Chief Executive Officer, we evaluated
the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Exchange Act) as of December 31, 2025. Based upon that evaluation, our Chief Financial Officer and Chief Executive Officer
concluded that as of December 31, 2025, our disclosure controls and procedures were effective.
| 49 | |
*Managements
Annual Report on Internal Control over Financial Reporting*
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over
financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the
supervision of, the companys principal executive officers and effected by the companys board of directors, management and
other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with GAAP
and includes those policies and procedures that:
| 
| 
| 
Pertain
to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets
of the company; | |
| 
| 
| 
| |
| 
| 
| 
Provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
GAAP and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors
of the company; and | |
| 
| 
| 
| |
| 
| 
| 
Provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys
assets that could have a material effect on the financial statements. | |
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed,
have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect
to financial statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that material
misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent
limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to
reduce, though not eliminate, this risk.
As
of December 31, 2025, management assessed the effectiveness of our internal control over financial reporting. In making this assessment,
management used the criteria set forth in the Committee of Sponsoring Organizations of the Treadway Commission in *Internal Control
- Integrated Framework (2013)*. Based on the assessment using those criteria, management concluded that as of December 31, 2025, our
internal control over financial reporting were effective.
*Changes
in Internal Control over Financial Reporting*
There
were no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2025 that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
This
Annual Report does not include an attestation report of the Companys independent registered public accounting firm regarding internal
control over financial reporting. Managements report was not subject to attestation by the Companys independent registered
accounting firm pursuant to rules of the SEC that permit the Company to provide only managements report in this Annual Report.
**Item
9B. Other Information**
During
the three months ended December 31, 2025, no director or officer of the Company adopted or terminated a Rule 10b5-1 trading arrangement
or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.
On February 23, 2026, the Board of Directors
determined that its 2026 Annual Meeting of Stockholders (the 2026 Annual Meeting) will be held on August 11,
2026. The 2026 Annual Meeting date, the record date for the 2026 Annual Meeting and detailed information regarding the
proposals to be presented at the 2026 Annual Meeting will be set forth in our Definitive Proxy Statement on Schedule 14A to be filed
with the SEC. Since the 2026 Annual Meeting will take place more than 60 daysafter the anniversary of our last annual meeting
of stockholders, the due dates for the submission of any qualified stockholder proposal or qualified stockholder nomination under
applicable SEC rules and our Bylaws, as amended, listed in our Definitive Proxy Statement on Schedule 14A for our last annual
meeting of stockholders, filed with the SEC on April 23, 2025, are no longer applicable. Such nominations or proposals are now due
to be received by the Company no later than 90 calendar days prior to the 2026 Annual Meeting, or May 13, 2026, and must comply with all of the applicable requirements set forth in the rules. Stockholder proposals and director
nominations should be mailed to the following address: Bone Biologics Corporation, Attention: Corporate Secretary, 2 Burlington
Woods Drive, Suite 100, Burlington, MA 01803
**Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections**
Not
applicable.
| 50 | |
**Part
III**
**Item
10. Directors, Executive Officers and Corporate Governance**
**MANAGEMENT**
The
following table sets forth certain information regarding our directors and executive officers as of February 23, 2026:
| 
Name | 
| 
Age | 
| 
Position | |
| 
Jeffrey
Frelick | 
| 
60 | 
| 
Chief
Executive Officer and President | |
| 
Deina
H. Walsh | 
| 
61 | 
| 
Chief
Financial Officer | |
| 
Bruce
Stroever | 
| 
76 | 
| 
Chairman
of the Board of Directors | |
| 
Siddhesh
Angle | 
| 
42 | 
| 
Director | |
| 
Robert
Gagnon | 
| 
51 | 
| 
Director | |
| 
Phil
Meikle | 
| 
62 | 
| 
Director | |
**Jeffrey
Frelick: Chief Executive Officer and President**
Jeffrey
Frelick serves as our President and Chief Executive Officer, bringing more than 35 years of leadership, operational, and investment experience
in the life science industry. He joined Bone Biologics in 2015 as our Chief Operating Officer and assumed his current role in June 2019.
Prior to Bone Biologics, Mr. Frelick spent 15 years on Wall Street as a sell-side analyst following the med-tech industry at investment
banks Canaccord Genuity, ThinkEquity and Lazard. He also previously worked at Boston Biomedical Consultants where he provided strategic
planning assistance, market research data and due diligence for diagnostic companies. He began his career at Becton Dickinson in sales
and sales management positions after gaining technical experience as a laboratory technologist with Clinical Pathology Facility. Mr.
Frelick received a B.S. in Biology from University of Pittsburgh and an M.B.A. from Suffolk Universitys Sawyer Business School.
**Deina
H. Walsh: Chief Financial Officer**
Deina
Walsh has served as our Chief Financial Officer since November 2014. She is a certified public accountant and was the owner/founder of
DHW CPA, PLLC, a public accounting firm. Prior to forming her firm, Ms. Walsh spent 13 years at a public accounting firm where, as a
partner, she was actively responsible for leading firm audit engagements of publicly held entities in accordance with PCAOB standards
and compliance with SEC regulations, including internal control requirements under Section 404 of the Sarbanes-Oxley Act. Ms. Walsh had
a global client base including entities throughout the United States, Canada and China. These entities encompass a diverse range of industries
including manufacturing, wholesale, life sciences, pharmaceuticals, and technology. Her experience includes work with start-up companies
and well-established operating entities. She has assisted many entities seeking debt and equity capital. Areas of specialty include mergers,
acquisitions, reverse mergers, consolidations, complex equity structures, foreign currency translations and revenue recognition complexities.
Ms. Walsh has an Associates of Science Degree in Business Administration from Monroe Community College and a Bachelor of Science Degree
in Accounting from the State University of New York at Brockport.
| 51 | |
**Bruce
Stroever: Chairman of the Board of Directors**
Mr.
Stroever has served on the Board of Directors since 2012, bringing forty years of product development and general management
experience in the medical device and orthobiologics fields. Mr. Stroever most recently served as President and Chief Executive
Officer at MTF until he retired in 2018 after 30 years of service. Under Mr. Stroevers leadership, MTF grew to be the largest
tissue bank in the world. From 1971 to 1988, Mr. Stroever held several positions with Ethicon, Inc., a Johnson & Johnson, Inc.
subsidiary. Mr. Stroever served on the advisory board for the New Jersey Organ and Tissue Sharing Network. He was also elected to
the Board of Governors of the American Association of Tissue Banks for a three-year term in 1999 and subsequently in 2012. He was a
founding member of the Tissue Policy Group subsidiary of the AATB and served as its Chairman for two terms. Mr. Stroever serves on
the Board of Donate Life New York State, a non-profit based in Albany, New York. Mr. Stroever received his B.E. in
Mechanical/Chemical Engineering from Stevens Institute of Technology in 1972 and a M.S. in Bioengineering from Columbia University
in 1977. Given Mr. Stroevers educational background, his senior management experience in our industry and the continuity he
brings to the Board of Directors, we believe that Mr. Stroever is well qualified to serve as a member of the Board of Directors.
**Siddhesh
(Sid) R. Angle: Director**
Dr.
Angles appointment to the Board of Directors became effective upon completion of October 2021 Offering. From 2018 to the
present, Dr. Angle is Co-Founder, President and Chief Executive Officer of Regenosine, an early stage start-up for osteoarthritic
disease. From 2021 to 2025, Dr. Angle also served on the Executive Team of Vetosine, an animal health affiliate of Regenosine. From
2020 to 2021, Dr. Angle was Associate Director, Innovation Commercialization at NYU Langone. From 2017 to 2020, Dr. Angle was
Program Manager, Innovation Commercialization at NYU Langone. From 2013 to 2017, Dr. Angle worked in various R&D capacities at
Zimmer Biomet, culminating as R&D manager of global orthobiologics. From 2011 to 2013, Dr. Angle served as Research Scientist at
Carnegie Mellon University. Dr. Angle holds a PhD from University of Illinois in Bioengineering. Given Mr. Angles extensive
background in research and development, we believe that Mr. Angle is well qualified to serve as a member of the Board of
Directors.
**Robert
Gagnon: Director**
Mr. Gagnon became a Board of Directors member
on January 8, 2024. He is currently the Chief Financial Officer at Opus Genetics, a role he started in August 2025. Prior to that,
he served as CFO for Remix Therapeutics from March 2023 to August 2025, as an Operating Partner at Gurnet Point Capital, a healthcare venture capital
and private equity fund, from October 2022 to June 2023, Verastem, Inc. from August 2018 to October 2022, Harvard
Bioscience, Inc. from November 2013 to August 2018, and Clean Harbors, Inc. between 2012 and 2013. His professional experience also
includes senior roles at Biogen Idec, Deloitte & Touche, and PricewaterhouseCoopers. Mr. Gagnon earned his M.B.A. from MIT Sloan
and a B.A. in accounting from Bentley College. He currently sits on the boards of both Verastem, Harvard Bioscience and Purple Biotech Ltd. With his
comprehensive expertise in financial management, accounting, and leadership, we believe Mr. Gagnon is well qualified to serve as a
member of the Board of Directors.
**Phil
Meikle: Director**
Mr.
Meikle is a seasoned healthcare executive with over 32 years of orthopedic and spine industry experience. He founded Biosystems of New
England, Inc. in 1992 and has served as CEO and President since. He has broad experience representing diverse and innovative orthopedic
industry companies in developing and distributing innovative products. He sold his company to Stryker in 2019 and has served as a Stryker
consultant for the past five years.
**Family
Relationships**
There
are no family relationships between any of our directors or executive officers.
| 52 | |
**Corporate
Governance**
Our
Board of Directors consists of four members: Bruce Stroever, Sid Angle, Robert Gagnon and Phil Meikle.
**Director
Independence**
The
listing standards of Nasdaq require that a majority of our Board of Directors be independent. No director will qualify as
independent unless the Board of Directors affirmatively determines that the director has no relationship with us that would
interfere with the exercise of independent judgment in carrying out the responsibilities of a director. Based upon the Nasdaq
listing standards and applicable SEC rules and regulations, our Board of Directors has determined that each of Bruce Stroever, Sid
Angle, Robert Gagnon and Phil Meikle are independent.
**Board
of Directors Leadership Structure and Role in Risk Oversight**
The
Board of Directors believe it is important to select the Companys Chairman and Chief Executive Officer in the manner it
considers in the best interests of the Company at any given time. The Board of Directors has elected a Chairman of the Board who is
different from the Companys Chief Executive Officer.
The
Board of Directors currently is comprised of individuals who are independent from the management of the Company. The Board of
Directors and its committees meet regularly throughout the year to assure that the independent directors are well briefed and
informed with regard to the Companys affairs. Independent directors have unfettered access to any employee within the Company
and are encouraged to call upon whatever employee he deems fit to secure the information each director feels is important to their
understanding of our Company. In this fashion, we seek to maintain well informed, independent directors who are prepared to make
informed decisions regarding our business affairs.
Management
is responsible for the day-to-day management of risks the Company faces, while the Board of Directors as a whole plays an important
role in overseeing the identification, assessment and mitigation of such risks. The Board of Directors reviews information regarding
the Companys finances and operations, as well as the risks associated with each. For example, the oversight of financial risk
management lies primarily with the Board of Directors Audit Committee, which is empowered to appoint and oversee our independent
auditors, monitor the integrity of our financial reporting processes and systems of internal controls and provide an avenue of
communication among our independent auditors, management and the Board of Directors. The Companys Compensation Committee is responsible
for overseeing the management of risks relating to the Companys compensation plans and arrangements. In fulfilling its risk
oversight responsibility, the Board, as a whole and acting through any established committees, regularly consults with management to
evaluate and, when appropriate, modify our risk management strategies.
**Board
of Directors Committees**
Our
Board of Directors has appointed a standing audit committee, nominating and corporate governance committee, and compensation
committee. Each committee acts pursuant to a written charter adopted by our Board of Directors. The
current charters for each board committee are available on our website, www.bonebiologics.com under the heading,
Investors and the subheading, Corporate Governance. 
*Audit
Committee*
The
Audit Committee is responsible for overseeing: (i) our accounting and reporting practices and compliance with legal and regulatory requirements
regarding such accounting and reporting practices; (ii) the quality and integrity of our financial statements; (iii) our internal control
and compliance programs; (iv) our independent auditors qualifications and independence and (v) the performance of our independent
auditors. In so doing, the Audit Committee maintains free and open means of communication between our directors and management. The Board
of Directors has determined that each member of the Audit Committee, consisting of Bruce Stroever, Robert E. Gagnon (Chair), and Sid
Angle, meets the independence and financial literacy requirements applicable to audit committee members under the Nasdaq listing standards
and SEC rules. The Board of Directors has further determined that Mr. Gagnon qualifies as an audit committee financial expert
in accordance with the applicable rules and regulations of the SEC. Our Audit Committee was established in accordance with Section 3(a)(58)(A)
of the Exchange Act.
*Compensation
Committee*
The
Compensation Committee is responsible for reviewing and approving the compensation of our executive officers and directors and our
performance plans and other compensation plans. The Compensation Committee makes recommendations to our Board of Directors in
connection with such compensation and performance plans. The Board of Directors has determined that each member of the Compensation
Committee, consisting of Bruce Stroever (Chair), Robert E. Gagnon, and Sid Angle, meets the independence requirements applicable to
compensation committee members under the Nasdaq listing standards.
*Nominating
and Corporate Governance Committee*
The
Nominating and Corporate Governance Committee is responsible for (i) identifying, screening and reviewing individuals qualified to
serve as directors (consistent with criteria approved by our Board of Directors) and recommending to our Board of Directors
candidates for nomination for election at the annual meeting of stockholders or to fill Board of Directors vacancies or newly
created directorships; (ii) developing and recommending to our Board of Directors and overseeing the implementation of our corporate
governance guidelines (if any); (iii) overseeing evaluations of our Board of Directors and (iv) recommending to our Board of
Directors candidates for appointment to Board of Directors committees. The Board of Directors has determined that each member of the
Nominating and Corporate Governance Committee, consisting of Bruce Stroever, Robert E. Gagnon, and Sid Angle (Chair), meets the
independence requirements applicable to nominating committee members under the Nasdaq listing standards.
| 53 | |
**Indemnification
Agreements**
Our
Board of Directors has approved and we have entered into an indemnification agreement with each of our directors and executive
officers (Indemnification Agreement). The Indemnification Agreement provides for indemnification against expenses,
judgments, fines and penalties actually and reasonably incurred by an indemnitee in connection with threatened, pending or completed
actions, suits or other proceedings, subject to certain limitations. The Indemnification Agreement also provides for the advancement
of expenses in connection with a proceeding prior to a final, non-appealable judgment or other adjudication, provided that the
indemnitee provides an undertaking to repay to us any amounts advanced if the indemnitee is ultimately found not to be entitled to
indemnification by us. The Indemnification Agreement sets forth procedures for making and responding to a request for
indemnification or advancement of expenses, as well as dispute resolution procedures that will apply to any dispute between us and
an indemnitee arising under the Indemnification Agreement.
**Code
of Conduct and Ethics**
The
Company adopted a formal code of ethics within the meaning of Item 406 of Regulation S-K promulgated under the Securities Act that applies
to our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar
functions and that that establishes, among other things, procedures for handling actual or apparent conflicts of interest. Our Code of
Conduct and Ethics is available at our website www.bonebiologics.com/investor-relation.
**Insider
Trading Policy**
We
have adopted an insider trading policy designed to promote compliance with insider trading laws, rules and regulations, and any listing
standards applicable to the Company. Insiders, who include our directors, executive officers, and certain employees who we may designate
from time to time (the Designated Individuals), may buy and sell our stock within an open window period,
which begins on the first trading day after the release of the Companys quarterly or annual financial results for that particular
quarter and ends on the 14th day prior to the close of the next fiscal quarter. Designated Individuals are prohibited from
purchasing or selling our stock if they are in possession of material non-public
information, even if it is within the open window period. We reserve the right to
impose event-specific black-out periods if we deem certain employees or groups to be in possession of non-public information regarding
potentially significant matters, regardless of if it is an open window period and we may do so with little or no notice.
Employees subject to an event-specific black-out period will be notified by our Chief Financial
Officer.
**Anti-Hedging
Policy**
Our
insider trading policy prohibits directors, officers and employees from engaging in transactions that hedge or offset any decrease in
the market value of equity securities granted as compensation.
**Delinquent Section 16(a) Reports**
Section 16(a) of the Exchange
Act requires our directors and executive officers, and persons who own more than ten percent of a registered class of the Companys
equity securities, to file with the SEC initial reports of ownership and reports of changes in ownership of common stock and other equity
securities of the Company. Officers, directors and greater than ten percent stockholders are required by SEC regulation to furnish us
with copies of all Section 16(a) forms they file.
To our knowledge, based solely
on a review of the copies of such reports furnished to us during the fiscal year ended December 31, 2025, all Section 16(a) filing requirements
applicable to its officers, directors and greater than ten percent beneficial owners were complied with except with respect to Jeffrey
Frelick and Deina Walsh who each filed one late Form 4 disclosing one transaction.
**Item
11. Executive Compensation**
**Summary
Compensation Table**
As
a smaller reporting company under the Exchange Act, we are providing the following executive compensation information in accordance with
the scaled disclosure requirements of Regulation S-K.
The
table below summarizes the compensation earned for services rendered to us in all capacities, for the fiscal years indicated, by named
executive officers:
| 
Name and Principal Position | | 
Year | | | 
Salary
($) | | | 
Option Awards
($)(1) | | | 
Non-Equity Incentive Plan Compensation
($)(2) | | 
| 
Total Compensation
($) | | |
| 
| | 
| | | 
| | | 
| | | 
| | 
| 
| | |
| 
Jeffrey Frelick, | | 
2025 | | | 
$ | 300,000 | | | 
$ | 26,269 | | | 
$ | 100,000 | | 
| 
$ | 426,269 | | |
| 
Chief Executive Officer and President | | 
2024 | | | 
$ | 300,000 | | | 
$ | 30,788 | | | 
$ | 54,109 | | 
| 
$ | 384,897 | | |
| 
| | 
| | | 
| | | | 
| | | | 
| | | 
| 
| | | |
| 
Deina Walsh, | | 
2025 | | | 
$ | 200,000 | | | 
$ | 13,136 | | | 
$ | 50,000 | | 
| 
$ | 263,136 | | |
| 
Chief Financial Officer | | 
2024 | | | 
$ | 200,000 | | | 
$ | 15,394 | | | 
$ | 27,054 | | 
| 
$ | 242,448 | | |
| 
(1) | 
Represents
the grant date fair value of the option award, calculated in accordance with FASB ASC 718, Compensation Stock Compensation,
or ASC 718. The assumptions used in calculating the grant date fair value of the option awards for 2025 are set forth in Note 8 of
the financial statements included with this Form 10-K. | |
| 
(2) | 
The
amounts shown in this column reflect performance-based cash awards earned during the applicable fiscal year under our executive compensation
program. | |
**Annual
Performance-Based Awards**
The
Company has an annual performance-based cash award program for our executive officers, which is designed to reinforce the Companys
goals and strategic initiatives, and reward our executive officers for meeting objective performance goals for a fiscal year. The annual
performance-based awards are determined by the achievement of Company and individual performance metrics established at the beginning
of each fiscal year by the Compensation Committee and our Board of Directors. For each of the fiscal years ended December 31, 2025 and
2024, annual bonuses were based on achievement of Company goals related to clinical development objectives, business development goals,
capital raising and certain investor goals. The target award opportunity under the annual performance-based award program for each of
the fiscal years ended December 31, 2025 and 2024 as a percentage of base salary was 50% for Mr. Frelick and 25% for Ms. Walsh.
| 54 | |
Following
the Compensation Committees review of the achievement of corporate and individual performance for the fiscal year ended December
31, 2025, the Compensation Committee awarded Mr. Frelick $100,000 in cash and options to purchase 16,668 shares of common stock and Ms.
Walsh $50,000 in cash and options to purchase 8,335 shares of common stock, respectively. For fiscal year ended December 31, 2024, the
Compensation Committee awarded Mr. Frelick $54,109 in cash and options to purchase 9,019 shares of common stock and Ms. Walsh $27,054
in cash and options to purchase 4,510 shares of common stock, respectively.
**Employment
Agreements with Consultants and Named Executive Officers**
*Jeffrey
Frelick Chief Executive Officer and President*
On
March 12, 2024, the Company entered into an amended and restated letter agreement, effective as of January 1, 2024 (the Frelick
Agreement), with Jeffrey Frelick, to serve as the Companys Chief Executive Officer with an annual salary of $300,000. The
Frelick Agreement automatically renews for successive one-year periods on January 1st of each calendar year, unless either
party provides notice of non-renewal to the other no later than July 9th during any term. Under the terms of the amended and
restated agreement, Mr. Frelick is eligible to receive a transaction bonus of 1% to 2% of the transaction value depending on the size
of the transaction in the event the Company is acquired. The Frelick agreement contains standard restrictive covenants, including non-competition
and non-solicitation, and terms and conditions customarily found in similar agreements.
Pursuant
to the Frelick Agreement, he is eligible to earn an annual target bonus of 50% of his base salary as in-effect for the applicable
calendar year, subject to the achievement of personal and corporate objectives or milestones to be established by the Board of Directors, or the
Compensation Committee (after considering any input or recommendations from Mr. Frelick) within 60 days of the beginning of each
calendar year during Mr. Frelicks employment. In order to earn the annual bonus under this provision, the applicable
objectives must be achieved and Mr. Frelick must be employed by Company at the time the annual bonus is distributed by Company. The
annual bonus, if any, shall be paid on or before March 15th of the calendar year following the year in which it is considered
earned. The actual annual bonus paid may be more or less than 50% of Mr. Frelicks base salary. In
the event of Mr. Frelicks termination without cause, Mr. Frelick is entitled to receive any unpaid salary and expenses, a
payment equal to 12 months of his base salary, a pro-rated annual bonus at the Board of Directors discretion, and a continuation of
benefits for 12 months. To allow Mr. Frelick to prevent or mitigate dilution of his equity interests in the Company, in
connection with each financing, Mr. Frelick will be provided an opportunity to invest in the Company such that his interest, at his
option, remains undiluted or partially diluted.
*Deina
Walsh Chief Financial Officer*
On
December 17, 2021, the Company entered into an employment agreement with Ms. Walsh, effective January 3, 2022, to serve as the Companys
full-time Chief Financial Officer with an annual salary
of $200,000. Ms. Walshs employment agreement has an indeterminate term and is at will.
Pursuant
to Ms. Walshs employment agreement she is eligible to earn an annual target bonus of 25% of her base salary as in-effect for
the applicable calendar year, subject to the achievement of personal and corporate objectives or milestones to be established by the
Board of Directors, or any compensation committee thereof, (after considering any input or recommendations from Ms. Walsh) within 60
days of the beginning of each calendar year during Ms. Walshs employment. In order to earn the annual bonus under this
provision, the applicable objectives must be achieved and Ms. Walsh must be employed by Company at the time the annual bonus is
distributed by Company. The annual bonus, if any, shall be paid on or before March 15th of the calendar year following the year in
which it is considered earned. The actual annual bonus paid may be more or less than 25% of Ms. Walshs base salary. In
the event of Ms. Walshs termination without cause, Ms. Walsh is entitled to receive any unpaid salary and expenses, a payment
equal to 4 months of her base salary, a pro-rated annual bonus at the Board of Directors discretion, and a continuation of
benefits for 4 months. To allow Ms. Walsh to prevent or mitigate dilution of her equity interests in the Company, in
connection with each financing, Ms. Walsh shall be provided an opportunity to invest in the Company such that her interest, at her
option, remains undiluted or partially diluted.
On
March 12, 2024, the Company entered into an amendment (the Amendment) to the letter agreement between the Company and Ms.
Walsh, dated December 17, 2021. The Amendment became effective as of March 11, 2024. Under the terms of the Amendment, Ms. Walsh is eligible
to receive a transaction bonus of 0.5% to 1% of the transaction value depending on the size of the transaction in the event the Company
is acquired.
| 55 | |
**Stock
Options**
On
January 8, 2026, Mr. Frelick received a stock option grant whereby he is entitled to purchase 16,668 shares of common stock at an exercise
price of $1.55. The stock options vested immediately and expire on January 8, 2036. In the event Mr. Frelick is terminated prior to January
8, 2036, any unexercised portion of this stock option grant will be forfeited unless such termination is without Cause, as defined
in the 2015 Equity Incentive Plan, in which case the vested and unexercised options will not be forfeited until the earlier of three
months from such termination or January 8, 2036.
On
January 8, 2026, Ms. Walsh received a stock option grant whereby she is entitled to purchase 8,335 shares of common stock at an exercise
price of $1.55. The stock options vested immediately and expire on January 8, 2036. In the event Ms. Walsh is terminated prior to January
8, 2036, any unexercised portion of this stock option grant will be forfeited unless such termination is without Cause, as defined
in the 2015 Equity Incentive Plan, in which case the vested and unexercised options will not be forfeited until the earlier of three
months from such termination or January 8, 2036.
On
January 15, 2025, Mr. Frelick received a stock option grant whereby he is entitled to purchase 9,019 shares of common stock at an exercise
price of $5.82. The stock options vested immediately and expire on January 15, 2027. In the event Mr. Frelick is terminated prior to
January 15, 2027, any unexercised portion of this stock option grant will be forfeited unless such termination is without Cause,
as defined in the 2015 Equity Incentive Plan, in which case the vested and unexercised options will not be forfeited until the earlier
of three months from such termination or January 15, 2027.
On
January 15, 2025, Ms. Walsh received a stock option grant whereby she is entitled to purchase 4,510 shares of common stock at an exercise
price of $5.82. The stock options vested immediately and expire on January 15, 2027. In the event Ms. Walsh is terminated prior to January
15, 2027, any unexercised portion of this stock option grant will be forfeited unless such termination is without Cause, as defined
in the 2015 Equity Incentive Plan, in which case the vested and unexercised options will not be forfeited until the earlier of three
months from such termination or January 15, 2027.
Our
Compensation Committee believes the compensation under the employment agreements and other incentives granted to our named executive
officers align our named executive officers interests with those of our stockholders. Our Compensation Committee and Board of
Directors continue to evaluate our executive compensation program with a view toward motivating our named executive officers to meet
our strategic operational and financial goals in the best interests of our stockholders.
**Outstanding
Equity Awards at Fiscal Year End**
| 
Name | | 
Number of securities underlying unexercised options (#) exercisable | | | 
Option exercise price ($) | | | 
Option expiration date | |
| 
(a) | | 
| (b) | | | 
| (e) | | | 
(f) | |
| 
Jeffrey Frelick, Chief Executive Officer and President | | 
| 9,019 | | | 
$ | 5.82 | | | 
January 15, 2027 | |
| 
| | 
| 4,167 | | | 
$ | 21.66 | | | 
January 17, 2026 | |
| 
| | 
| 8 | | | 
$ | 73,800.00 | | | 
May 26, 2026 | |
| 
Deina Walsh, Chief Financial Officer | | 
| 4,510 | | | 
$ | 5.82 | | | 
January 17, 2026 | |
| 
| | 
| 2,084 | | | 
$ | 21.66 | | | 
January 17, 2026 | |
| 56 | |
**Director
Compensation**
As
a smaller reporting company under the Exchange Act, we are providing the following director compensation information in accordance with
the scaled disclosure requirements of Regulation S-K.
The
following table shows information regarding the compensation earned during the year ended December 31, 2025 by the members of our
Board of Directors.
| 
Name | | 
Fees Earned or Paid in Cash | | | 
Option
Awards(1) | | | 
Total | | |
| 
Bruce Stroever | | 
$ | 40,000 | | | 
$ | 64,089 | | | 
$ | 104,089 | | |
| 
Sid Angle | | 
| 30,000 | | | 
| 64,089 | | | 
| 94,089 | | |
| 
Robert Gagnon | | 
| 30,000 | | | 
| 64,089 | | | 
| 94,089 | | |
| 
Phil Meikle | | 
| 25,000 | | | 
| 64,089 | | | 
| 89,089 | | |
| 
(1) | 
The
amounts in this column reflect the aggregate grant date fair value of stock options under FASB ASC Topic 718, which was determined
using a Black-Scholes option-pricing model with the assumptions that will be disclosed in our consolidated financial statements for
the fiscal year 2025. The following table provides information regarding equity awards held by each independent non-employee director
as of December 31, 2025: | |
| 
Name | | 
Stock Options Outstanding (#) | | |
| 
Bruce Stroever | | 
| 17,425 | | |
| 
Sid Angle | | 
| 17,438 | | |
| 
Robert Gagnon | | 
| 16,939 | | |
| 
Phil Meikle | | 
| 15,183 | | |
The
Board of Directors adopted a Non-Employee Director Compensation Policy (the Director Compensation Policy) as
follows:
**Annual
Cash Compensation**
Each
member of the Board of Directors who (i) is an independent director under applicable Nasdaq Listing Rules, except that the amount of
compensation as referred to in the Nasdaq Rule 5605 shall not exceed $10,000 per year and/or (ii) does not beneficially own, or is
not a director or executive officer of an entity which beneficially owns, 5% or more of the Companys common stock (each such
member an, Independent Director) will receive compensation set forth below for service on the Board of Directors. The annual cash
compensation amounts will be payable in equal quarterly installments, in arrears following the end of each quarter in which the
service occurred, pro-rated for any partial months of service. All annual cash fees are vested upon payment.
| 
| 
1. | 
Annual
Board Service Retainer: | |
| 
| 
a. | 
All
Independent Directors other than the Board of Directors Chair: $25,000 | |
| 
| 
b. | 
Independent
Director who is the Board of Directors Chair: $35,000 | |
| 
| 
2. | 
Annual
Committee Chair Service Retainer (in addition to Annual Board of Directors Service Retainer): | |
| 
| 
a. | 
Chairman
of the Audit Committee: $5,000 | |
| 
| 
b. | 
Chairman
of the Compensation Committee: $5,000 | |
| 
| 
c. | 
Chairman
of the Corporate Governance Committee: $5,000 | |
**Equity
Compensation**
Equity
awards will be granted under the Companys 2015 Equity Incentive Plan or any successor equity incentive plan (the Plan).
All stock options granted under this Director Compensation Policy will be Nonstatutory Stock Options (as defined in the Plan), with a
term of ten years from the date of grant and an exercise price per share equal to 100% of the Fair Market Value (as defined in the Plan)
of the underlying common stock of the Company on the date of grant.
(a)
Automatic Equity Grants.
(i) **Initial
Grant for New Directors.**Without any further action of the Board of Directors, each person who, after the Effective Date, is elected or
appointed for the first time to be an Independent Director will automatically, upon the date of his or her initial election or
appointment to be an Independent Director, be granted a Nonstatutory Stock Option to purchase 2 shares of common stock (the
Initial Grant), regardless of when such person is elected or appointed to the Board of Directors. Each Initial Grant will fully
vest on the date of the annual meeting of the stockholders of the Company (Annual Meeting) next following the Initial
Grant.
(ii) **Annual
Grant.** Without any further action of the Board of Directors, at the close of business on the date of each Annual Meeting following the
Effective Date, each person who is then an Independent Director will automatically be granted to a Nonstatutory Stock Option to
purchase a number of shares of common stock having an option value (calculated on the date of grant) of $50,000 (the Annual
Grant). Each Annual Grant will vest in a series of four successive equal quarterly installments over the one-year period
measure from the date of grant.
(iii) **Pro-rated
Annual Grant**. If a person is elected or appointed to the Board of Directors at a time other than at the annual stockholder
meeting, then on the date of such election or appointment, the person will be automatically, and without further action by the
Board of Directors, granted an Annual Grant covering a pro-rated number of shares of common stock pursuant to the Director Compensation
Policy.
| 57 | |
**Policies
and Practices Related to the Grant of Certain Equity Awards**
We
have adopted a policy governing the grant of equity awards in order to create a framework for the consistent process for the
granting of equity awards and to ensure the integrity and efficiency of our equity award process. Equity awards, including stock
options, are granted in accordance with a predetermined schedule. Initial grants of equity awards, including stock options, to newly
appointed Independent Directors are granted as of the date of the Independent Directors appointment to the Board of Directors. Annual
grants of equity awards, including stock options, to Independent Directors are made at the close of business on the date of each
annual meeting of stockholders. Equity awards, including stock options, to executive officers are granted on the third Wednesday in
the month of January, or as soon as reasonably practicable thereafter.
Our
Compensation Committee does not purposely accelerate or delay the public release of material information in order to allow the award
recipient to benefit from a more favorable stock price. Management advises the Compensation Committee and the Board of Directors
whenever it is aware that material non-public information is planned to be released to the public in close proximity to the grant
date of any equity award, including stock options.
During
the fiscal ended December 31, 2025, we did not grant any equity awards, including stock options, to our named executive officers in
the period beginning four business days before and ending one business day after the filing of a periodic report on Form 10-Q or
Form 10-K, or the filing or furnishing of a current report on Form 8-K that disclosed material non-public information.
**Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters**
**Equity
Compensation Plan Information**
The
following table summarizes the number of shares subject to currently outstanding equity awards,
their weighted-average exercise price, and the number of shares available for future grants under our equity compensation plans as
of December 31, 2025:
| 
Plan category | | 
Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) | | | 
Weighted- average exercise price of outstanding options, warrants and rights (b) | | | 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) | | |
| 
Equity compensation plans approved by security holders | | 
| 87,777 | | | 
$ | 53.62 | | | 
| 5,017,138 | | |
| 
Equity compensation plans not approved by security holders | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
| 87,777 | | | 
$ | 53.62 | | | 
| 5,017,138 | | |
**Security
Ownership of Management and Certain Beneficial Owners**
The
following table sets forth information, as of February 23, 2026, regarding the beneficial ownership of our common stock by:
| 
| 
| 
each
person known by us to be a beneficial owner of more than five percent of our outstanding common stock; | |
| 
| 
| 
each
of our directors and director nominee; | |
| 
| 
| 
each
of our named executive officers; and | |
| 
| 
| 
all
directors and executive officers as a group. | |
The
amounts and percentage of common stock beneficially owned are reported on the basis of regulations of the SEC governing the determination
of beneficial ownership of securities. Under the rules of the SEC, a person is deemed to be a beneficial owner of a security
if that person has or shares voting power, which includes the power to vote or to direct the voting of such security, or
investment power, which includes the power to dispose of or to direct the disposition of such security. A person is also
deemed to be a beneficial owner of any securities of which that person has a right to acquire beneficial ownership within 60 days. Under
these rules, more than one person may be deemed a beneficial owner of the same securities and a person may be deemed a beneficial owner
of securities as to which he has no economic interest. Except as indicated by footnote, the persons named in the table below have sole
voting and investment power with respect to all shares of common stock shown as beneficially owned by them.
| 
Name of Beneficial Owner or Identity of Group | | 
Shares(1) | | | 
Percentage | | |
| 
| | 
| | | 
| | |
| 
5% or greater stockholders: | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Intracoastal Capital LLC(2) | | 
| 199,251 | | | 
| 9.9 | % | |
| 
| | 
| | | | 
| | | |
| 
Executive Officers and Directors(3): | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Jeffrey Frelick | | 
| 26,055 | (4) | | 
| 1.4 | % | |
| 
Sid Angle | | 
| 14,817 | (5) | | 
| * | | |
| 
Bruce Stroever | | 
| 14,804 | (6) | | 
| * | | |
| 
Deina H. Walsh | | 
| 13,158 | (7) | | 
| * | | |
| 
Robert E. Gagnon | | 
| 14,318 | (8) | | 
| * | | |
| 
Phil Meikle | | 
| 12,562 | (9) | | 
| * | | |
| 
| | 
| | | | 
| | | |
| 
Total Officers and Directors as a Group (6 persons) | | 
| 95,714 | (10) | | 
| 5.1 | % | |
*
Represents beneficial ownership of less than 1% of our outstanding common stock.
| 
(1) | 
Based
on 1,795,260 outstanding shares. The number of shares issued and outstanding that was used to calculate the percentage ownership
of each listed person includes the shares underlying convertible debt, stock options and warrants that are exercisable within 60
days from our report date. | |
| 
(2) | 
This information is based on a Schedule 13G/A filed with the SEC on November
7, 2025 by Intracoastal Capital LLC (Intracoastal), Daniel B. Asher and Mitchell P. Kopin, which reports shared voting and
dispositive power of 199,251 shares of common stock issuable upon exercise of a warrant held by Intracoastal (the Warrant),
based on 1,795,260 shares of common stock outstanding as of August 14, 2025, plus 199,251 shares of common stock issuable upon the exercise
of the Warrant. Due to certain beneficial ownership blockers, the foregoing excludes (i) 50,749 shares of common stock issuable upon exercise
of the Warrant, (ii) 250,000 shares of common stock issuable upon exercise of a second warrant held by Intracoastal, (iii) 5 shares of
common stock issuable upon exercise of a third warrant held by Intracoastal, (iv) 6,185 shares of common stock issuable upon exercise
of a fourth warrant held by Intracoastal, (v) 32,552 shares of common stock issuable upon exercise of a fifth warrant held by Intracoastal,
and (vi) 32,552 shares of common stock issuable upon exercise of a sixth warrant held by Intracoastal. Without such blocker provisions,
each of the reporting persons may have been deemed to have beneficial ownership of 571,294 shares of common stock. The principal business office of Mr. Kopin and Intracoastal is 245 Palm Trail, Delray Beach, Florida 33483. The principal
business office of Mr. Asher is 1011 Lake Street, Suite 311, Oak Park, Illinois 60301. | |
| 
(3) | 
Except
as indicated by footnote, the address for our executive officers and directors is 2 Burlington Woods Drive, Ste 100, Burlington,
MA 01803. | |
| 
(4) | 
Includes
25,695 shares underlying stock options exercisable within 60 days. | |
| 
(5) | 
Includes
14,817 shares underlying stock options exercisable within 60 days. | |
| 
(6) | 
Includes
14,804 shares underlying stock options exercisable within 60 days. | |
| 
(7) | 
Includes
12,845 shares underlying stock options exercisable within 60 days. | |
| 
(8) | 
Includes
14,318 shares underlying stock options exercisable within 60 days. | |
| 
(9) | 
Includes
12,562 shares underlying stock options exercisable within 60 days. | |
| 
(10) | 
Consists
of 673 shares and 95,041 shares underlying stock options exercisable within 60 days. | |
| 58 | |
**Item
13. Certain Relationships and Related Transactions, and Director Independence**
Since
January 1, 2024, none of the following persons has any direct or indirect material interest in any transaction to which we are a party
since our incorporation or in any proposed transaction to which we are proposed to be a party:
| 
| 
| 
Any
of our directors or officers; | |
| 
| 
| 
| |
| 
| 
| 
Any
proposed nominee for election as our director; | |
| 
| 
| 
| |
| 
| 
| 
Any
person who beneficially owns, directly or indirectly, shares carrying more than 5% of the voting rights attached to our common stock;
or | |
| 
| 
| 
| |
| 
| 
| 
Any
relative or spouse of any of the foregoing persons, or any relative of such spouse, who has the same house as such person or who
is a director or officer of any parent or subsidiary of our Company. | |
**Review,
Approval or Ratification of Transactions with Related Persons**
Due
to the small size of our Company, we do not at this time have a formal written policy regarding the review of related party transactions,
and rely on our full Board of Directors to review, approve or ratify such transactions and identify and prevent conflicts of interest.
Our Board of Directors reviews any such transaction in light of the particular affiliation and interest of any involved director, officer
or other employee or stockholder and, if applicable, any such persons affiliates or immediate family members. Management aims
to present transactions to our Board of Directors for approval before they are entered into or, if that is not possible, for ratification
after the transaction has occurred. If our Board of Directors finds that a conflict of interest exists, then it will determine the appropriate
action or remedial action, if any. Our Board of Directors approves or ratifies a transaction if it determines that the transaction is
consistent with our best interests and the best interest of our stockholders.
**Director
Independence**
Our
Board of Directors consists of four members: Bruce Stroever, Sid Angle, Robert Gagnon and Phil Meikle. Our Board of Directors undertook
a review of the composition of our Board of Directors and the independence of each director. Based upon information requested from and
provided by each director concerning their background, employment and affiliations, including family relationships, our Board of Directors
has determined that all directors qualify as independent as that term is defined by Nasdaq Listing Rule 5605(a)(2) and
pursuant to applicable provisions of the Exchange Act, based upon the Nasdaq listing standards and applicable SEC rules and regulations.
In making such determinations, our Board of Directors considered the relationships that each of our directors has with the Company and
all other facts and circumstances deemed relevant in determining independence, including the beneficial ownership of our capital stock
by each director.
| 59 | |
**Item
14. Principal Accountant Fees and Services**
**Audit
Committee Pre-Approval of Audit and Permissible Non-Audit Services of Independent Registered Public Accounting Firm**
The
Audit Committee pre-approves all audit and permissible non-audit services provided by our independent registered public accounting firm.
These services may include audit services, audit-related services, tax services and other services. The Audit Committee has adopted policies
and procedures for the pre-approval of services provided by our independent registered public accounting firm. The policies and procedures
provide that management and our independent registered public accounting firm jointly submit to the Audit Committee a schedule of audit
and non-audit services for approval as part of the annual plan for each year. In addition, the policies and procedures provide that the
Audit Committee may also pre-approve particular services not in the annual plan on a case-by-case basis. For each proposed service, management
must provide a detailed description of the service and the projected fees and costs (or a range of such fees and costs) for the service.
The policies and procedures require management and our independent registered public accounting firm to provide quarterly updates to
the Audit Committee regarding services rendered to date and services yet to be performed.
The
following tables set forth the aggregate fees billed to us by Weinberg & Company, P.A. during the years ended December 31, 2025 and
2024.
| 
| | 
2025 | | | 
2024 | | |
| 
Audit Fees | | 
$ | 111,155 | | | 
$ | 89,108 | | |
| 
Audit Related Fees | | 
| 36,000 | | | 
| 89,620 | | |
| 
Tax fees | | 
| - | | | 
| - | | |
| 
All other fees | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 147,155 | | | 
$ | 178,728 | | |
**Audit
Fees**
Audit
fees during the years ended December 31, 2025 and 2024 were for professional services rendered for the audit of our annual consolidated
financial statements, for the reviews of our quarterly financial statements, and for services that are normally provided in connection
with statutory and regulatory filings or engagements.
**Audit
Related Fees**
Audit-related
fees consist of fees for assurance and related services that are reasonably related to the performance of the audit or review of our
financial statements and are not reported under Audit Fees.
**Tax
Fees**
There
were no fees billed to us by Weinberg & Company, P.A. for services that are reasonably related to the performance of tax compliance,
tax advice, and tax planning.
**All
Other Fees**
There
were no fees billed to us by Weinberg & Company, P.A. for services not set forth above.
| 60 | |
**Part
IV**
**Item
15. Exhibits and Financial Statement Schedules**
(a)
The following documents are filed as part of this report:
(1)
Financial Statements:
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID: 572) | 
F-2 | |
| 
| 
| |
| 
Consolidated Balance Sheets | 
F-3 | |
| 
| 
| |
| 
Consolidated Statements of Operations | 
F-4 | |
| 
| 
| |
| 
Consolidated Statements of Stockholders Deficit | 
F-5 | |
| 
| 
| |
| 
Consolidated Statements of Cash Flows | 
F-6 | |
| 
| 
| |
| 
Notes to Consolidated Financial Statements | 
F-7 | |
(2)
Financial Statement Schedules:
All
financial statement schedules have been omitted because they are not applicable, not required or the information required is shown in
the financial statements or the notes thereto.
(3)
Exhibits. The following is a list of exhibits filed as part of this Annual Report on Form 10-K.
| 
Exhibit | 
| 
| 
Incorporated
by reference
(unless otherwise indicated) | |
| 
Number | 
| 
Exhibit
Title | 
| 
Form | 
| 
File | 
| 
Exhibit | 
| 
Filing
date | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
2.1 | 
| 
Agreement and Plan of Merger, dated as of September 19, 2014, by and among AFH Acquisition X, Inc., Bone Biologics Acquisition Corp., and Bone Biologics, Inc. | 
| 
8-K | 
| 
000-53078 | 
| 
2.1 | 
| 
September
25, 2014 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
2.2 | 
| 
Certificate of Merger as filed with the California Secretary of State effective September 19, 2014 | 
| 
8-K | 
| 
000-53078 | 
| 
2.2 | 
| 
September
25, 2014 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
3.1 | 
| 
Amended and Restated Certificate of Incorporation of Bone Biologics Corporation | 
| 
8-K | 
| 
000-53078 | 
| 
3.1(i) | 
| 
September
25, 2014 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
3.2 | 
| 
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Bone Biologics Corporation | 
| 
8-K | 
| 
000-53078 | 
| 
3.1 | 
| 
October
15, 2021 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
3.3 | 
| 
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Bone Biologics Corporation | 
| 
8-K | 
| 
001-40899 | 
| 
3.1 | 
| 
June
6, 2023 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
3.4 | 
| 
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Bone Biologics Corporation | 
| 
8-K | 
| 
001-40899 | 
| 
3.1 | 
| 
December
18, 2023 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
3.5 | 
| 
Certificate of Amendment to the Amended and Restated Certificate of Incorporation, filed June 5, 2025 | 
| 
8-K | 
| 
001-40899 | 
| 
3.1 | 
| 
June
6, 2025 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
3.6 | 
| 
Amended and Restated Bylaws of Bone Biologics Corporation | 
| 
8-K | 
| 
001-40899 | 
| 
3.1 | 
| 
March
8, 2022 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
3.7 | 
| 
Amendment No. 1 to the Amended and Restated Bylaws of Bone Biologics Corporation | 
| 
8-K | 
| 
001-40899 | 
| 
3.1 | 
| 
October
24, 2023 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.1 | 
| 
Warrant Agent Agreement between the Company and Equiniti Trust Company dated as of October 13, 2021 | 
| 
8-K | 
| 
000-53078 | 
| 
4.1 | 
| 
October
15, 2021 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.2 | 
| 
Form of Warrant (October 2021) | 
| 
S-1 | 
| 
333-276771 | 
| 
4.2 | 
| 
January
30, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.3 | 
| 
Form of Representatives Warrant (October 2021) | 
| 
8-K | 
| 
000-53078 | 
| 
1.1 | 
| 
October
15, 2021 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.4 | 
| 
Warrant Agent Agreement between the Company and Equiniti Trust Company dated as of October 7, 2022 | 
| 
8-K | 
| 
001-40899 | 
| 
4.1 | 
| 
October
11, 2022 | |
| 61 | |
| 
4.5 | 
| 
Form of Series A Warrant (October 2022) | 
| 
S-1 | 
| 
333-276771 | 
| 
4.5 | 
| 
January
30, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.6 | 
| 
Form of Series B Warrant (October 2022) | 
| 
S-1 | 
| 
333-276771 | 
| 
4.6 | 
| 
January
30, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.7 | 
| 
Form of Series C Warrant (October 2022) | 
| 
S-1 | 
| 
333-276771 | 
| 
4.7 | 
| 
January
30, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.8 | 
| 
Form of Representatives Warrant (October 2022) | 
| 
8-K | 
| 
001-40899 | 
| 
1.1 | 
| 
October
11, 2022 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.9 | 
| 
Form of Warrant (November 2023) | 
| 
S-3 | 
| 
333-276412 | 
| 
4.1 | 
| 
January
5, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.10 | 
| 
Form of Placement Agent Warrant (November 2023) | 
| 
8-K | 
| 
001-40899 | 
| 
4.2 | 
| 
November
20, 2023 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.11 | 
| 
Form of Warrant dated March 6, 2024 | 
| 
8-K | 
| 
001-40899 | 
| 
4.1 | 
| 
March
6, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.12 | 
| 
Form of Placement Agent Warrant dated March 6, 2024 | 
| 
8-K | 
| 
001-40899 | 
| 
4.3 | 
| 
March
6, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.13 | 
| 
Form of New Warrant dated August 2, 2024 | 
| 
8-K | 
| 
001-40899 | 
| 
4.1 | 
| 
August
2, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.14 | 
| 
Form of Placement Agent Warrant dated August 2, 2024 | 
| 
8-K | 
| 
001-40899 | 
| 
4.2 | 
| 
August
2, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.15 | 
| 
Form of Series D Warrant dated June 30, 2025 | 
| 
8-K | 
| 
001-40899 | 
| 
4.1 | 
| 
June
30, 2025 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.16 | 
| 
Form of Series E Warrant dated June 30, 2025 | 
| 
8-K | 
| 
001-40899 | 
| 
4.2 | 
| 
June
30, 2025 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.17 | 
| 
Form of Placement Agent Warrant dated June 30, 2025 | 
| 
8-K | 
| 
001-40899 | 
| 
4.4 | 
| 
June
30, 2025 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
4.18* | 
| 
Description of Securities | 
| 
- | 
| 
- | 
| 
- | 
| 
- | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.1+ | 
| 
Director Offer Letter, dated July 1, 2014, by and between Bruce Stroever and Bone Biologics Corporation | 
| 
8-K | 
| 
000-53078 | 
| 
10.4 | 
| 
September
25, 2014 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.2+ | 
| 
Form of Indemnification Agreement | 
| 
S-1 | 
| 
333-276771 | 
| 
10.2 | 
| 
January
30, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.3+ | 
| 
Amended and Restated Employment Agreement, dated January 1, 2024, by and between Bone Biologics Corporation and Jeffrey Frelick | 
| 
10-Q | 
| 
001-40899 | 
| 
10.2 | 
| 
May
14, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.4+ | 
| 
Employment Agreement dated December 17, 2021 between the Company and Deina Walsh | 
| 
8-K | 
| 
001-40899 | 
| 
10.1 | 
| 
December
22, 2021 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.5+ | 
| 
Amendment No. 1 to Employment Agreement dated December 17, 2021 between the Company and Deina Walsh | 
| 
10-Q | 
| 
001-40899 | 
| 
10.3 | 
| 
May
14, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.6+ | 
| 
Bone Biologics Corporation Non-Employee Director Compensation Policy | 
| 
8-K | 
| 
000-53078 | 
| 
10.1 | 
| 
January
4, 2016 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.7+ | 
| 
Bone Biologics Corporation 2015 Equity Incentive Plan | 
| 
8-K | 
| 
000-53078 | 
| 
10.3 | 
| 
January
4, 2016 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.8+ | 
| 
First Amendment to the Bone Biologics Corporation 2015 Equity Incentive Plan | 
| 
Schedule
14A | 
| 
001-40899 | 
| 
Appendix
B | 
| 
August
3, 2023 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.9+ | 
| 
Second Amendment to the Bone Biologics Corporation 2015 Equity Incentive Plan | 
| 
8-K | 
| 
001-40899 | 
| 
10.1 | 
| 
May 30, 2025 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.10+ | 
| 
Form of Stock Option Grant Notice and Option Agreement for the Bone Biologics Corporation 2015 Equity Incentive Plan | 
| 
8-K | 
| 
000-53078 | 
| 
10.4 | 
| 
January
4, 2016 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.11+ | 
| 
Form of Restricted Stock Unit Grant Notice and Restricted Stock Unit Agreement | 
| 
8-K | 
| 
000-53078 | 
| 
10.5 | 
| 
January
4, 2016 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.12 | 
| 
Amended and Restated Exclusive License Agreement, dated as of March 21, 2019, by and between the Company and The Regents of the University of California | 
| 
8-K | 
| 
000-53078 | 
| 
10.1 | 
| 
April
16, 2019 | |
| 62 | |
| 
10.13 | 
| 
First Amendment to the Amended License Agreement dated August 13, 2020 between the Company and the Regents of the University of California | 
| 
S-1/A | 
| 
333-257484 | 
| 
10.40 | 
| 
October
7, 2021 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.14 | 
| 
Third Amendment to the Amended License Agreement dated June 8, 2022 between the Company and the Regents of the University of California | 
| 
8-K | 
| 
001-40899 | 
| 
10.1 | 
| 
June
9, 2022 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.15 | 
| 
Supply and Development Support Agreement dated March 3, 2022 between the Company and Musculoskeletal Transplant Foundation, Inc. | 
| 
10-K | 
| 
001-40899 | 
| 
10.30 | 
| 
March
15, 2022 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.16 | 
| 
At The Market Offering Agreement, dated September 27, 2024, by and between Bone Biologics Corporation and H.C. Wainwright & Co., LLC | 
| 
8-K | 
| 
001-40899 | 
| 
1.1 | 
| 
September
27, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
10.17 | 
| 
Form of Securities Purchase Agreement dated June 27, 2025 | 
| 
8-K | 
| 
001-40899 | 
| 
10.1 | 
| 
June
30, 2025 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
19.1 | 
| 
Bone Biologics Corporation Insider Trading Policy | 
| 
10-K | 
| 
001-40899 | 
| 
19.1 | 
| 
February 26, 2025 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
21.1* | 
| 
List of Subsidiaries | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
23.1* | 
| 
Consent of Independent Registered Public Accounting Firm, Weinberg & Company, P.A. | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
24* | 
| 
Power of Attorney (included in signature page hereto) | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
31.1* | 
| 
Certification of the Companys Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrants Report on Form 10-K for the year ended December 31, 2025. | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
31.2* | 
| 
Certification of the Companys Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrants Report on Form 10-K for the year ended December 31, 2025. | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
32.1** | 
| 
Certification of the Companys Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
32.2** | 
| 
Certification of the Companys Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
97 | 
| 
Policy for the Recovery of Erroneously Awarded Compensation | 
| 
10-K | 
| 
001-40899 | 
| 
97 | 
| 
February
21, 2024 | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
101.INS* | 
| 
Inline
XBRL Instance Document | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
101.SCH* | 
| 
Inline
XBRL Taxonomy Extension Schema Document | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
101.CAL* | 
| 
Inline
XBRL Taxonomy Extension Calculation Linkbase Document | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
101.DEF* | 
| 
Inline
XBRL Taxonomy Extension Definition Linkbase Document | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
101.LAB* | 
| 
Inline
XBRL Taxonomy Extension Label Linkbase Document | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
101.PRE* | 
| 
Inline
XBRL Taxonomy Extension Presentation Linkbase Document | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
104* | 
| 
Cover
Page formatted in Inline XBRL and contained in Exhibit 101 | 
| 
| 
| 
| 
| 
| 
| 
| |
*
Filed herewith.
** Furnished herewith.
+
Management contract or compensatory arrangement.
Certain information has been omitted from this exhibit in reliance upon Item 601(a)(5) of Regulation S-K and will be furnished
to the Securities and Exchange Commission upon request.
**Item
16. Form 10-K Summary**
None.
| 63 | |
**SIGNATURES**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
| 
March 2,
2026 | 
BONE
BIOLOGICS CORPORATION | |
| 
| 
| 
| |
| 
| 
By: | 
/s/
Jeffrey Frelick | |
| 
| 
Name: | 
Jeffrey
Frelick | |
| 
| 
Title: | 
Chief
Executive Officer | |
| 64 | |
**POWER
OF ATTORNEY**
**KNOW
ALL PERSONS BY THESE PRESENTS**, that each person whose signature appears below constitutes and appoints Jeffrey Frelick and Deina
H. Walsh, and each of them, as his true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution,
for him and in his name, place, and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K
and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission,
granting unto said attorneys-in-fact and agents and each of them, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in connection therewith as fully to all intents and purposes as he might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or their or his substitute or substitutes, may lawfully
do or cause to be done by virtue hereof.
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons in the capacities and
on the dates indicated.
| 
Signature | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/
Jeffrey Frelick | 
| 
| 
| 
| |
| 
Jeffrey
Frelick | 
| 
Chief
Executive Officer (Principal Executive Officer) | 
| 
March 2,
2026 | |
| 
| 
| 
| 
| 
| |
| 
/s/
Deina H. Walsh | 
| 
| 
| 
| |
| 
Deina
H. Walsh | 
| 
Chief
Financial Officer (Principal Financial Officer and Principal Accounting Officer) | 
| 
March 2,
2026 | |
| 
| 
| 
| 
| 
| |
| 
/s/
Bruce Stroever | 
| 
| 
| 
| |
| 
Bruce
Stroever | 
| 
Director | 
| 
March 2,
2026 | |
| 
| 
| 
| 
| 
| |
| 
/s/
Robert Gagnon | 
| 
| 
| 
| |
| 
Robert
Gagnon | 
| 
Director | 
| 
March 2,
2026 | |
| 
| 
| 
| 
| 
| |
| 
/s/
Siddhesh Angle | 
| 
| 
| 
| |
| 
Siddhesh
Angle | 
| 
Director | 
| 
March 2,
2026 | |
| 
| 
| 
| 
| 
| |
| 
/s/
Phillip Meikle | 
| 
| 
| 
| |
| 
Phillip
Meikle | 
| 
Director | 
| 
March 2,
2026 | |
| 65 | |
**Bone
Biologics Corporation**
**Contents**
| 
Financial
Statements | 
| |
| 
| 
| |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID: 572) | 
F-2 | |
| 
| 
| |
| 
Consolidated Balance Sheets | 
F-3 | |
| 
| 
| |
| 
Consolidated Statements of Operations | 
F-4 | |
| 
| 
| |
| 
Consolidated Statements of Stockholders Deficit | 
F-5 | |
| 
| 
| |
| 
Consolidated Statements of Cash Flows | 
F-6 | |
| 
| 
| |
| 
Notes to Consolidated Financial Statements | 
F-7 | |
| F-1 | |
**Report
of Independent Registered Public Accounting Firm**
To
the Stockholders and Board of Directors of Bone Biologics Corporation
**Opinion
on the Financial Statements**
We
have audited the accompanying consolidated balance sheets of Bone Biologics Corporation (the Company) as of December 31,
2025 and 2024, the related consolidated statements of operations, stockholders equity, and cash flows for the years then ended,
and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of
its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United
States of America.
**Going
Concern**
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
1 to the financial statements, during the year ended December 31, 2024, the Company incurred a net loss of $3.1 million and used cash
in operating activities of $2.7 million. These conditions raise substantial doubt about the Companys ability to continue as a
going concern. Managements plans in regard to these matters are also described in Note 1. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
**Basis
for Opinion**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys
financial statements based on our audits. We are a public accounting firm registered with the Public Accounting Oversight Board (United
States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management,
as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for
our opinion.
**Critical
Audit Matter**
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was
communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are
material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The
communication of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we
are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the
accounts or disclosures to which it relates.
*Accounting for June 2025 Public Offering and
Equity Classification of Warrants*
As described in Note 6 to the consolidated financial
statements, in June 2025 the Company entered into a Securities Purchase Agreement and completed a public offering of common stock, pre-funded
warrants, and warrants, resulting in net proceeds of approximately $4.4 million. The Company evaluated the terms of the pre-funded warrants
and warrants under ASC 815, including the scope exception in ASC 815-40, and concluded the instruments qualified for equity classification.
We identified the evaluation of the warrant terms
and the related accounting classification as a critical audit matter because auditing managements analysis involved especially
challenging auditor judgment in assessing multiple tranches of warrants with differing exercise prices and features, and in applying the
complex guidance in ASC 815-40 to determine whether the instruments met the criteria for equity classification rather than liability treatment.
The primary procedures we performed to address this
critical audit matter included, among others:
We obtained and read the Securities Purchase
Agreement and all related warrant agreements and evaluated the key contractual terms, including exercise prices, expiration dates and
settlement provisions.
We evaluated managements accounting analysis and assessed the appropriateness of the equity classification
conclusion by reference to the criteria in ASC 815-40.
We recalculated
the allocation of proceeds and evaluated the related financial statement disclosures.
We
have served as the Companys auditor since 2017.
/s/
Weinberg & Company, P.A.
Los
Angeles, California
March
2, 2026
| F-2 | |
**Bone
Biologics Corporation**
**Consolidated
Balance Sheets**
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Assets | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Current Assets | | 
| | | | 
| | | |
| 
Cash | | 
$ | 5,334,322 | | | 
$ | 3,325,131 | | |
| 
Advances on research and development contract services | | 
| 208,972 | | | 
| 258,059 | | |
| 
Prepaid insurance | | 
| 232,946 | | | 
| 268,179 | | |
| 
Interest Receivable | | 
| 9,895 | | | 
| - | | |
| 
Prepaid expenses | | 
| 10,000 | | | 
| 10,000 | | |
| 
Total current assets | | 
$ | 5,796,135 | | | 
$ | 3,861,369 | | |
| 
Total assets | | 
$ | 5,796,135 | | | 
$ | 3,861,369 | | |
| 
| | 
| | | | 
| | | |
| 
Liabilities and Stockholders Equity | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Current Liabilities | | 
| | | | 
| | | |
| 
Accounts payable and accrued expenses | | 
$ | 417,884 | | | 
$ | 373,042 | | |
| 
Warrant liability | | 
| 703 | | | 
| 4,670 | | |
| 
| | 
| | | | 
| | | |
| 
Total current liabilities | | 
| 418,587 | | | 
| 377,712 | | |
| 
Total liabilities | | 
| 418,587 | | | 
| 377,712 | | |
| 
| | 
| | | | 
| | | |
| 
Commitments and Contingencies | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Stockholders Equity | | 
| | | | 
| | | |
| 
Preferred Stock, $0.001 par value per share; 20,000,000 shares authorized; none issued or outstanding at December 31, 2025 and 2024 | | 
| - | | | 
| - | | |
| 
Common stock, $0.001 par value per share; 100,000,000 shares authorized; 1,795,260 and 492,417 shares issued and outstanding at December 31, 2025 and 2024, respectively(1) | | 
| 1,795 | | | 
| 492 | | |
| 
Additional paid-in capital(1) | | 
| 93,506,122 | | | 
| 88,504,543 | | |
| 
Accumulated deficit | | 
| (88,130,369 | ) | | 
| (85,021,378 | ) | |
| 
| | 
| | | | 
| | | |
| 
Total stockholders equity | | 
| 5,377,548 | | | 
| 3,483,657 | | |
| 
| | 
| | | | 
| | | |
| 
Total liabilities and stockholders equity | | 
$ | 5,796,135 | | | 
$ | 3,861,369 | | |
| 
(1) | 
Adjusted
to reflect the reverse stock split as described in Note 1. | |
*See
accompanying notes to consolidated financial statements.*
| F-3 | |
**Bone
Biologics Corporation**
**Consolidated
Statements of Operations**
| 
| | 
Year Ended December 31, 2025 | | | 
Year Ended December 31, 2024 | | |
| 
Revenues | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | |
| 
Operating expenses | | 
| | | | 
| | | |
| 
Research and development | | 
| 1,060,191 | | | 
| 2,130,385 | | |
| 
General and administrative | | 
| 2,174,751 | | | 
| 2,088,776 | | |
| 
| | 
| | | | 
| | | |
| 
Total operating expenses | | 
| 3,234,942 | | | 
| 4,219,161 | | |
| 
| | 
| | | | 
| | | |
| 
Loss from operations | | 
| (3,234,942 | ) | | 
| (4,219,161 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other income | | 
| | | | 
| | | |
| 
Change in fair value of warrant liability | | 
| 3,967 | | | 
| 51,081 | | |
| 
Interest income | | 
| 121,984 | | | 
| 55,660 | | |
| 
| | 
| | | | 
| | | |
| 
Total other income | | 
| 125,951 | | | 
| 106,741 | | |
| 
| | 
| | | | 
| | | |
| 
Net loss | | 
| (3,108,991 | ) | | 
| (4,112,420 | ) | |
| 
| | 
| | | | 
| | | |
| 
Deemed dividend on warrant inducements | | 
| - | | | 
| (3,212,504 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net loss attributable to common stockholders | | 
$ | (3,108,991 | ) | | 
$ | (7,324,924 | ) | |
| 
| | 
| | | | 
| | | |
| 
Weighted average shares of common outstanding basic and diluted(1) | | 
| 1,174,869 | | | 
| 252,960 | | |
| 
| | 
| | | | 
| | | |
| 
Loss per share attributable to common stockholders, basic and diluted(1) | | 
$ | (2.65 | ) | | 
$ | (28.96 | ) | |
| 
(1) | 
Adjusted
to reflect the reverse stock split as described in Note 1. | |
**
*See
accompanying notes to consolidated financial statements.*
| F-4 | |
**Bone
Biologics Corporation**
**Consolidated
Statement of Stockholders Equity(1)**
| 
| | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit | | | 
Equity | | |
| 
| | 
Common Stock | | | 
Additional Paid-in | | | 
Accumulated | | | 
Total Stockholders | | |
| 
| | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit | | | 
Equity | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Balance at December 31, 2023 | | 
| 89,127 | | | 
$ | 89 | | | 
$ | 83,815,230 | | | 
$ | (80,908,958 | ) | | 
$ | 2,906,361 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Fair value of vested stock options | | 
| - | | | 
| - | | | 
| 188,819 | | | 
| - | | | 
| 188,819 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Options issued to settle accrued bonus | | 
| - | | | 
| - | | | 
| 77,400 | | | 
| - | | | 
| 77,400 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Proceeds from sale of common stock, warrants, and pre-funded warrants in
public offering, net of offering costs of $495,227 | | 
| 19,833 | | | 
| 20 | | | 
| 1,504,093 | | | 
| - | | | 
| 1,504,113 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Exercise of pre-funded warrants | | 
| 110,376 | | | 
| 110 | | | 
| 552 | | | 
| - | | | 
| 662 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Issuance of common shares from warrant inducement, net of costs of $287,233 | | 
| 130,208 | | | 
| 130 | | | 
| 1,806,390 | | | 
| - | | | 
| 1,806,520 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Incremental value of warrant inducement | | 
| - | | | 
| - | | | 
| 3,212,504 | | | 
| - | | | 
| 3,212,504 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Deemed dividend on warrant inducement | | 
| - | | | 
| | - | | 
| (3,212,504 | ) | | 
| - | | | 
| (3,212,504 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Issuance of common shares from ATM, net of costs of $205,256 | | 
| 142,873 | | | 
| 143 | | | 
| 1,112,059 | | | 
| - | | | 
| 1,112,202 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Loss | | 
| - | | | 
| - | | | 
| - | | | 
| (4,112,420 | ) | | 
| (4,112,420 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance at December 31, 2024 | | 
| 492,417 | | | 
| 492 | | | 
| 88,504,543 | | | 
| (85,021,378 | ) | | 
| 3,483,657 | | |
| 
Balance | | 
| 492,417 | | | 
| 492 | | | 
| 88,504,543 | | | 
| (85,021,378 | ) | | 
| 3,483,657 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Fair value of vested stock options | | 
| - | | | 
| - | | | 
| 256,358 | | | 
| - | | | 
| 256,358 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Options issued to settle accrued bonus | | 
| - | | | 
| - | | | 
| 46,183 | | | 
| - | | | 
| 46,183 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Issuance of common shares from ATM, net of costs of $13,029 | | 
| 52,843 | | | 
| 53 | | | 
| 347,496 | | | 
| - | | | 
| 347,549 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Proceeds from sale of common stock, warrants, and pre-funded warrants in public offering, net of offering costs of $647,208 | | 
| 793,750 | | | 
| 794 | | | 
| 4,351,998 | | | 
| - | | | 
| 4,352,792 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Exercise of pre-funded warrants | | 
| 456,250 | | | 
| 456 | | | 
| (456 | ) | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Loss | | 
| - | | | 
| - | | | 
| - | | | 
| (3,108,991 | ) | | 
| (3,108,991 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance at December 31, 2025 | | 
| 1,795,260 | | | 
$ | 1,795 | | | 
$ | 93,506,122 | | | 
$ | (88,130,369 | ) | | 
$ | 5,377,548 | | |
| 
Balance | | 
| 1,795,260 | | | 
$ | 1,795 | | | 
$ | 93,506,122 | | | 
$ | (88,130,369 | ) | | 
$ | 5,377,548 | | |
| 
(1) | 
Adjusted
to reflect the reverse stock split as described in Note 1. | |
*See
accompanying notes to consolidated financial statements.*
**
| F-5 | |
**Bone
Biologics Corporation**
**Consolidated
Statements of Cash Flows**
| 
| | 
Year Ended December 31, 2025 | | | 
Year Ended December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Cash flows from operating activities | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (3,108,991 | ) | | 
$ | (4,112,420 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Stock-based compensation | | 
| 256,358 | | | 
| 188,819 | | |
| 
Change in fair value of warrant liability | | 
| (3,967 | ) | | 
| (51,081 | ) | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Advances on research and development contract services | | 
| 49,087 | | | 
| 70,785 | | |
| 
Prepaid insurance | | 
| 35,233 | | | 
| 104,171 | | |
| 
Interest receivable | | 
| (9,895 | ) | | 
| | | |
| 
Accounts payable and accrued expenses | | 
| 91,025 | | | 
| 89,780 | | |
| 
Accrued legal settlement | | 
| - | | | 
| (414,989 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net cash used in operating activities | | 
| (2,691,150 | ) | | 
| (4,124,935 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from financing activities | | 
| | | | 
| | | |
| 
Proceeds from issuance of common shares from ATM, net of costs | | 
| 347,549 | | | 
| 1,112,202 | | |
| 
Proceeds from sale of common stock, warrants, and pre-funded warrants in public offering, net of offering costs | | 
| 4,352,792 | | | 
| 1,504,113 | | |
| 
Proceeds from issuance of common shares from warrant inducement, net of costs | | 
| - | | | 
| 1,806,520 | | |
| 
Exercise of pre-funded warrants | | 
| - | | | 
| 662 | | |
| 
| | 
| | | | 
| | | |
| 
Net cash provided by financing activities | | 
| 4,700,341 | | | 
| 4,423,497 | | |
| 
| | 
| | | | 
| | | |
| 
Net increase in cash | | 
| 2,009,191 | | | 
| 298,562 | | |
| 
| | 
| | | | 
| | | |
| 
Cash, beginning of year | | 
| 3,325,131 | | | 
| 3,026,569 | | |
| 
Cash, end of year | | 
$ | 5,334,322 | | | 
$ | 3,325,131 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental information | | 
| | | | 
| | | |
| 
Income taxes paid | | 
$ | - | | | 
$ | - | | |
| 
Noncash investing and financing activities | | 
| | | | 
| | | |
| 
Options issued to settle accrued bonus | | 
$ | 46,183 | | | 
$ | 77,400 | | |
| 
Deemed dividend warrant inducement | | 
$ | - | | | 
$ | 3,212,504 | | |
*See
accompanying notes to consolidated financial statements.*
| F-6 | |
**Bone
Biologics Corporation**
**Notes
to Consolidated Financial Statements**
**1.
The Company, General Organization, and Going Concern and Liquidity**
Bone
Biologics Corporation (the Company) was incorporated under the laws of the State of Delaware on October 18, 2007 as AFH
Acquisition X, Inc. Pursuant to a Merger Agreement, dated September 19, 2014, by and among the Company, its wholly-owned subsidiary,
Bone Biologics Acquisition Corp., (Merger Sub), and Bone Biologics, Inc., Merger Sub merged with and into Bone Biologics
Inc., with Bone Biologics Inc. remaining as the surviving corporation. On September 22, 2014, the Company changed its name to Bone
Biologics Corporation and Bone Biologics, Inc. became a wholly owned subsidiary of the Company. Bone Biologics, Inc. was incorporated
in California on September 9, 2004.
The
Company is a medical device company that is currently focused on bone regeneration in spinal fusion using the recombinant human
protein known as NELL-1. NELL-1 in combination with DBM, demineralized bone matrix, is an osteopromotive recombinant protein that
provides target specific control over bone regeneration. The NELL-1 technology platform has been licensed exclusively for worldwide
applications to the Company through a technology transfer from the UCLA Technology Development Group on behalf of UC Regents
(UCLA TDG). UCLA TDG and the Company received guidance from the U.S. Food and Drug Administration (FDA)
that NELL-1/DBM will be classified as a device/drug combination product that will require an FDA-approved pre-market approval
(PMA) application before it can be commercialized in the United States of America.
The
production and marketing of the Companys products and its ongoing research and development activities are subject to extensive
regulation by numerous governmental authorities in the United States. Prior to marketing in the United States, any combination product
developed by the Company must undergo rigorous preclinical (animal) and clinical (human) testing and an extensive regulatory approval
process implemented by the FDA under the Federal Food, Drug and Cosmetic Act. There can be no assurance that the Company will not encounter
problems in clinical trials that will cause the Company or the FDA to delay or suspend clinical trials.
The
Companys success will depend in part on its ability to obtain patents and product license rights, maintain trade secrets, and
operate without infringing on the proprietary rights of others, both in the United States and other countries. There can be no assurance
that patents issued to or licensed by the Company will not be challenged, invalidated, rendered unenforceable, or circumvented, or that
the rights granted thereunder will provide proprietary protection or competitive advantages to the Company.
**Going
Concern and Liquidity**
The
Company has no significant operating history and since inception to December 31, 2025, has incurred accumulated losses of
approximately $88.1
million. The Company will continue to incur significant expenses for development activities for their lead product NELL-1/DBM.
Operating expenditures for the next twelve months are estimated at $4.9
million. The accompanying consolidated financial statements for the year ended December 31, 2025 have been prepared assuming the
Company will continue as a going concern. As reflected in the accompanying financial statements, the Company incurred a net loss of
$3.1 million and used
net cash in operating activities of $2.7
million during the year ended December 31, 2025. These factors raise substantial doubt about the Companys ability to continue
as a going concern within one year after the date that the financial statements are issued. The consolidated financial statements do
not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and
classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
| F-7 | |
At
December 31, 2025, the Company had cash of $5.3 million. Available cash is expected to fund the Companys operations into the fourth
quarter of 2026.
On
June 27, 2025, the Company issued investors 793,750 shares of its common stock and pre-funded warrants to purchase 456,250 shares of
common stock for $4.00 per share. In addition, warrants exercisable into 2,500,000 shares of common stock were also issued (see Note
7). The net proceeds received from the sale of common stock and pre-funded warrants, net of cash costs of $647,208, were $4,352,792.
The
Company will continue to attempt to raise additional debt and/or equity financing to fund future operations and to provide additional
working capital. However, there is no assurance that such financing will be consummated or obtained in sufficient amounts necessary to
meet the Companys needs. If cash resources are insufficient to satisfy the Companys on-going cash requirements, the Company
will be required to scale back or discontinue its product development programs, or obtain funds if available (although there can be no
certainties) through strategic alliances that may require the Company to relinquish rights to its technology, substantially reduce or
discontinue its operations entirely. No assurance can be given that any future financing will be available or, if available, that it
will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue
restrictions on the Companys operations, in the case of debt financing, or cause substantial dilution for its stockholders, in
the case of equity financing.
**Reverse
stock split**
On
June 5, 2025, the Company filed an amendment to its amended and restated certificate of incorporation, as amended, with the Secretary
of State of the State of Delaware to effect a 1-for-6 reverse stock split of its outstanding common stock and warrants. The amendment
was authorized by the Companys stockholders on May 30, 2025, and was effective on June 10, 2025.
All
share and per share amounts have been retro-actively restated as if the reverse split occurred at the beginning of the earliest period
presented.
**2.
Summary of Significant Accounting Policies**
**Principles
of Consolidation**
The
accompanying consolidated financial statements of the Company have been prepared in accordance with United States accompanying
generally accepted accounting principles (GAAP) and include the financial statements of Bone Biologics Corporation and
its wholly-owned subsidiary, Bone Biologics Inc. Intercompany balances and transactions have been eliminated in
consolidation.
**Segment
Information**
The
Company operates and reports in one segment, which focuses on bone regeneration in spinal fusion using the recombinant human protein
known as NELL-1. The Companys operating segment is reported in a manner consistent with the internal reporting provided to the
Chief Operating Decision Maker (the CODM), which is the Companys Chief Executive Officer and President (the CEO).
The
CODM uses consolidated net income (loss) as the sole measure of segment profit or loss. Significant segment expenses include research
and development, salaries, insurance, and stock-based compensation. Operating expenses include all remaining costs necessary to operate
our business, which primarily include external professional services and other administrative expenses (see Note 9).
**Use
of Estimates**
The
preparation of the accompanying consolidated financial statements in conformity with GAAP requires management to make certain estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the consolidated financial statements and reported amounts of expenses during the reporting period.
Significant
estimates include the assumptions used in the accounting for potential liabilities, the valuation of the warrant liability, the valuation
of debt and equity instruments, the valuation of stock options and warrants issued for services, and the realizability of the Companys
deferred tax assets. Actual results could differ from those estimates.
**Inflation**
Macroeconomic
factors such as inflation, rising interest rates, governmental responses there to and possible recession caused thereby also add significant
uncertainty to the Companys operations and possible effects to the amount and type of financing available to the Company in the
future.
**Cash**
Cash
primarily consists of bank demand deposits maintained by a major financial institution. The Company holds $5.2 million in a flexible
CD account at Bank of America. This CD has no set maturity date, and funds can be withdrawn any time without penalty.
The
Companys policy is to maintain its cash balances with financial institutions with high credit ratings and in accounts insured
by the Federal Deposit Insurance Corporation (the FDIC) and/or by the Securities Investor Protection Corporation (the SIPC).
The Company may periodically have cash balances in financial institutions in excess of the FDIC and SIPC insurance limits of $250,000
and $500,000, respectively. The Company has not experienced any losses to date resulting from this policy.
| F-8 | |
**Fair
Value of Financial Instruments**
Accounting
standards require certain assets and liabilities be reported at fair value in the financial statements and provide a framework for establishing
that fair value. The Company defines fair value as the exchange price that would be received for an asset or paid to transfer a liability
(an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the
use of unobservable inputs. The fair value hierarchy is based on three levels of inputs that may be used to measure fair value, of which
the first two are considered observable and the last is considered unobservable:
Level
1: Quoted prices in active markets for identical assets or liabilities.
Level
2: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for
substantially the full term of the assets or liabilities.
Level
3 assumptions: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the
assets or liabilities including liabilities resulting from embedded derivatives associated with certain warrants to purchase common stock.
The
fair value of financial instruments measured on a recurring basis was as follows as of December 31, 2025:
Schedule of Fair Value Liabilities Measured on Recurring Basic
| 
Description | | 
Total | | | 
Level 1 | | | 
Level 2 | | | 
Level 3 | | |
| 
| | 
As of December 31, 2025 | | |
| 
Description | | 
Total | | | 
Level 1 | | | 
Level 2 | | | 
Level 3 | | |
| 
Liabilities: | | 
| | | 
| | | 
| | | 
| | |
| 
Warrant liability | | 
$ | 703 | | | 
| | | | 
| | | | 
$ | 703 | | |
| 
Total liabilities at fair value | | 
$ | 703 | | | 
| | | | 
| | | | 
$ | 703 | | |
The
following table provides a roll-forward of the warrant liability measured at fair value on a recurring basis using unobservable level
3 inputs for the years ended December 31, 2025 as follows:
Schedule of Warrant Liability Measured Fair Value on a Recurring Basic Using Unobservable
| 
| | 
2025 | | |
| 
Warrant liability | | 
| | | |
| 
Balance as of beginning of period December 31, 2024 | | 
$ | 4,670 | | |
| 
Change in fair value | | 
| (3,967 | ) | |
| 
Balance as of end of period December 31, 2025 | | 
$ | 703 | | |
The
Company believes the carrying amount of certain financial instruments, including cash and accounts payable approximate their values based
on their short-term nature and are excluded from the fair value tables above.
**Prepaid
Insurance**
Prepaid
insurance represents the premiums paid for directors and officers insurance coverage and for general liability insurance coverage in
excess of the amortization of the total policy premium charged to operations at each balance sheet date. Such amount is determined by
amortizing the total policy premium charged on a straight-line basis over the respective policy period. As the policy premiums incurred
are generally amortizable over the ensuing twelve-month period, they are recorded as a current asset in the Companys consolidated
balance sheet at each reporting date and appropriately amortized to the Companys consolidated statement of operations for each
reporting period. The Company had $232,946 and $268,179 in prepaid insurance at December 31, 2025 and 2024, respectively.
| F-9 | |
**Research
and Development Costs**
Research
and development costs include, but are not limited to, payroll and other personnel expenses, consultants, expenses incurred under agreements
with contract research and manufacturing organizations and animal clinical investigative sites and the cost to manufacture clinical trial
materials. Research and development costs are generally charged to operations ratably over the life of the underlying contracts, unless
the achievement of milestones, the completion of contracted work, the termination of an agreement, or other information indicates that
a different expensing schedule is more appropriate. However, payments for research and development costs that are contractually defined
as non-refundable are charged to operations as incurred.
Advances on research and development contract services
Payments
made pursuant to contracts are initially recorded as advances on research and development contract services in the Companys consolidated
balance sheet and are then charged to research and development costs in the Companys consolidated statement of operations as those
contract services are performed. Expenses incurred under contracts in excess of amounts advanced are recorded as research and development
contract liabilities in the Companys consolidated balance sheet, with a corresponding charge to research and development costs
in the Companys consolidated statement of operations. The Company reviews the status of its various clinical trial and research
and development contracts on a quarterly basis. The Company had $208,972 and $258,059 in advances on research and development contract services at December 31, 2025
and 2024, respectively.
**Patents
and Licenses**
Effective
April 9, 2019, the Company entered into an Amended and Restated Exclusive License Agreement as so amended, the Amended License
Agreement) with the UCLA Technology Development Group on behalf of UC Regents (UCLA TDG). See Note 10 for commitments
related to the Exclusive License Agreement. Patent expenses include costs to acquire the license of NELL-1, which was de minimis, and
costs to file patent applications related to NELL-1.
The
Company expenses the costs incurred to file patent applications, all costs related to abandoned patent applications and maintenance costs,
and these costs are included in general and administrative expenses. Costs associated with licenses acquired to be able to use products
from third parties prior to receipt of regulatory approval to market the related products are also expensed. The Companys licensed
technologies may have alternative future uses in that they are enabling (or platform) technologies that can be the basis for multiple
products that would each target a specific indication. Costs of acquisition of licenses are expensed.
| F-10 | |
**Stock
Based Compensation**
Accounting
Standards Codification (ASC) 718, *Compensation Stock Compensation*, prescribes accounting and reporting standards
for all share-based payment transactions to employees and non-employees. Transactions include incurring liabilities, or issuing or offering
to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based
payments to employees, including grants of employee stock options, are recognized as compensation expense in the consolidated financial
statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services
in exchange for the award, known as the requisite service period (usually the vesting period). Recognition of compensation expense for
non-employees is in the same period and manner as if the Company had paid cash for the services.
**Income
Taxes**
The
Company uses an asset and liability approach for accounting and reporting for income taxes that allows recognition and measurement of
deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach,
deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets
if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility
is uncertain. The Companys policy is to recognize interest and/or penalties related to income tax matters in income tax expense.
No such amounts were accrued as of December 31, 2025 and 2024.
**Foreign
Currency Translation**
The
consolidated financial statements are presented in the United States dollar, which is the functional and reporting currency of the Company.
The
Company periodically incurs a cost or expense in a foreign jurisdiction denominated in a local currency. The Company purchases the required
foreign currency to pay such cost or expense on an as-needed basis. Such cost or expense is converted into United States dollars for
financial statement purposes based on the foreign currency conversion rate in effect on the transaction date. The Company purchases the
requisite foreign currency to pay such cost or expense on an as-needed basis. For the years ended December 31, 2025 and 2024, any gain
or loss resulting from the purchase of the foreign currency has been de minimis.
During
the years ended December 31, 2025 and 2024, the Company incurred various costs and expenses denominated in the Australian dollar (AUD),
which were converted into United States dollars at the average rate of 0.6451 and 0.6598 AUD per United States dollar, respectively.
During the year ended December 31, 2025 the Company incurred various costs and expenses denominated in the Singapore dollar (SGD), which
were converted into United States dollars at the average rate of 0.7656 SGD per United States dollar. No SGD transactions occurred during
the year ended December 31, 2024. As of December 31, 2025 and 2024, the Company did not hold any currencies other than the United States
dollar in its bank accounts, and was not a party to any foreign currency forward or exchange contracts.
**Warrants**
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrants
specific terms and applicable authoritative guidance in ASC 480, *Distinguishing Liabilities from Equity* (ASC 480),
and ASC 815, *Derivatives and Hedging* (ASC 815). The assessment considers whether the warrants are freestanding financial
instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements
for equity classification under ASC 815, including whether the warrants are indexed to the Companys own common stock and whether
the warrant holders could potentially require net cash settlement in a circumstance outside of the Companys control,
among other conditions for equity classification. For issued or modified warrants that meet all of the criteria for equity classification,
the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified
warrants that do not meet all of the criteria for equity classification, the warrants are required to be liability classified and recorded
at their initial fair value on the date of issuance and remeasured at fair value at each balance sheet date thereafter. Changes in the
estimated fair value of the warrants that are liability classified are recognized as a non-cash gain or loss in the statement of operations
at each balance sheet date.
**Net
Loss per Common Share**
Basic
loss per share is computed by dividing the loss available to common stockholders by the weighted-average number of common shares outstanding
during the period. Diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include
the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional
common shares were dilutive. Diluted loss per common share reflects the potential dilution that could occur if options and warrants were
to be exercised or converted or otherwise resulted in the issuance of common stock that then shared in the earnings of the entity.
Since
the effects of outstanding options, warrants, and the conversion of convertible debt are anti-dilutive for the years ended December 31,
2025 and 2024, shares of common stock underlying these instruments have been excluded from the computation of loss per common share.
The
following sets forth the number of shares of common stock underlying outstanding options and warrants as of December 31, 2025 and 2024:
Schedule of Anti Dilutive Securities Excluded from Computation of Earnings Per Share
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Warrants | | 
| 2,884,037 | | | 
| 309,037 | | |
| 
Stock options | | 
| 87,777 | | | 
| 32,434 | | |
| 
Anti dilutive securities | | 
| 2,971,814 | | | 
| 341,471 | | |
| F-11 | |
**New
Accounting Standards**
In
November 2024, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Update (ASU)
2024-03 Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40):
Disaggregation of Income Statement Expenses. This ASU requires public business entities to disclose, for interim and annual reporting
periods, additional information about certain income statement expense categories. The requirements are effective for fiscal years beginning
after December 15, 2026, and for interim periods beginning after December 15, 2027. Entities are permitted to apply either the prospective
or retrospective transition methods. The Company is in the process of evaluating this ASU to determine its impact on the Companys
disclosures.
In
November 2024, the FASB issued ASU 2024-04 Debt with Conversion and Other Options (Subtopic 470-20). This ASU clarifies
the requirements related to accounting for the settlement of a debt instrument as an induced conversion. An induced conversion is when
a company induces debt holders to convert their debt into equity shares under changed terms and involved additional consideration. The
amendments in this ASU are effective for all entities for annual reporting periods beginning January 1, 2026, and interim reporting periods
within those annual reporting periods. The adoption of this ASU has not had a material effect on the Companys financial position,
results of operations or cash flows.
In December 2023, the FASB issued ASU 2023-09, Income Taxes: Improvements
to Income Tax Disclosures, which requires disaggregated information about a reporting entitys effective tax rate reconciliation
as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures
that would be useful in making capital allocation decisions. The standard was effective for public companies for fiscal years beginning
after December 15, 2024. The Company adopted the ASU on January 1, 2025 on a prospective basis. This standard did not affect the Companys
financial position, operating results, or cash flows (see Note 5).
The
Companys management has evaluated all other recently issued, but not yet effective, accounting standards and guidance that have
been issued or proposed by the FASB or other standards-setting bodies through the filing date of these financial statements and does
not believe the future adoption of any such pronouncements will have a material effect on the Companys financial position and
results of operations.
**3.
Research and Development**
The
Company has developed a stand-alone platform technology through significant laboratory and small and large animal research over more
than ten years to generate the current applications across broad fields of use, including the completion of two preclinical sheep studies
that demonstrated our recombinant NELL-1 (rhNELL-1) growth factor effectively promotes bone formation in a phylogenetically
advanced spine model.
During
2024, the Company announced the treatment of the first subjects in the multicenter, prospective, randomized pilot clinical study of our
NB1 bone graft device. NB1 is NELL-1 protein combined with demineralized bone matrix (DBM) to provide rapid, specific and guided control
over bone regeneration.
The
pilot clinical study will evaluate the safety and effectiveness, fusion success, pain, function improvement and adverse events of NB1
in up to 30 adult subjects who undergo transforaminal lumbar interbody fusion to treat degenerative disc disease. To be enrolled in the
study, subjects must have DDD at one level from L2-S1 and may also have up to Grade 1 spondylolisthesis or Grade 1 retrolisthesis at
the involved level. The study is being conducted in Australia. The study design was previously reviewed and agreed upon by the FDAs
Division of Orthopedic Devices in a Pre-submission to support progression to a pivotal clinical trial in the United States.
The
Company has entered into various agreements with Contract Manufacturing Organizations (CMOs), Contract Research
Organizations (CROs) and other third parties related to our pilot clinical study. For the years ending December 31,
2025 and 2024, research and development expenses were principally attributable to clinical trials conducted for the Companys
lead product candidate. Management does not believe it is dependent on any single service provider. At December 31, 2025, the
estimated remaining commitment under these agreements is approximately $251,999.
| F-12 | |
Research
and development costs are summarized below based on the respective geographical regions where such costs are incurred.
Summary of Geographical Regions
| 
| | 
| | | 
| | |
| 
| | 
Years Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
United States | | 
$ | 653,215 | | | 
$ | 1,478,785 | | |
| 
Australia | | 
| 329,330 | | | 
| 651,600 | | |
| 
Singapore | | 
| 77,646 | | | 
| - | | |
| 
Total | | 
$ | 1,060,191 | | | 
$ | 2,130,385 | | |
**4.
Warrant Liability**
In
October 2022, the Company completed a public equity offering, which included the issuance of 9,029 warrants to purchase shares of common
stock that expire in October 2027. The warrants provide for a Black Scholes value calculation, as defined, in the event of certain fundamental
transactions, which includes a floor on volatility utilized in the Black Scholes value calculation at 100% or greater. The Company has
determined that this provision introduces leverage to the holders of the warrants that could result in a value that would be greater
than the settlement amount of a fixed-for-fixed option on the Companys own equity shares. Accordingly, pursuant to ASC 815, the
Company has classified the fair value of the warrants as a liability to be re-measured at the end of every reporting period with the
change in value reported in the statement of operations.
The
warrant liability was valued at the following dates using a Black-Scholes model with the following assumptions:
Schedule of Warrant Liability Black-Scholes Model
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Warrant liability: | | 
| | | | 
| | | |
| 
Risk-free interest rate | | 
| 3.47 | % | | 
| 4,28 | % | |
| 
Expected volatility | | 
| 155.04 | % | | 
| 146.75 | % | |
| 
Expected life (in years) | | 
| 1.78 | | | 
| 2.78 | | |
| 
Expected dividend yield | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Fair Value: | | 
| | | | 
| | | |
| 
Warrant liability | | 
$ | 703 | | | 
$ | 4,670 | | |
The
risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant. The Company determines expected volatility based
upon the historical volatility of the Companys common stock. The Company does not believe that the future volatility of its common
stock over an options expected term is likely to differ significantly from the past. The expected term of the warrants granted
are determined based on the duration of time the warrants are expected to be outstanding. The dividend yield on the Companys warrants
is assumed to be zero as the Company has not historically paid dividends.
**5.
Income Taxes**
No federal or state tax provisions have been provided for the years ended
December 31, 2025 and 2024 due to the losses incurred during such periods. The
provision for income taxes consists of the following:
Schedule of Provision for Income Taxes
| 
| | 
| | | | 
| | | |
| 
Year Ended | | 
| December 31, 2025 | | | 
| December 31, 2024 | | |
| 
| | 
| | | | 
| | | |
| 
Current: | | 
| | | | 
| | | |
| 
Federal | | 
$ | - | | | 
$ | - | | |
| 
State | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Total current | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Deferred: | | 
| | | | 
| | | |
| 
Federal | | 
| - | | | 
| - | | |
| 
State | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Total deferred | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Provision for income taxes | | 
$ | - | | | 
$ | - | | |
| F-13 | |
The
components of deferred tax assets and liabilities consist of the following:
Schedule of Deferred Tax Assets and Liabilities
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Deferred tax assets | | 
| | | | 
| | | |
| 
Net operating loss carryforwards | | 
$ | 14,145,000 | | | 
$ | 10,771,000 | |
| 
Accrued expenses | | 
| 1,809,000 | | | 
| 2,125,000 | | |
| 
Research and development credit carryforwards | | 
| 938,000 | | | 
| 938,000 | | |
| 
Stock-based compensation | | 
| 7,919,000 | | | 
| 7,848,000 | | |
| 
| | 
| | | | 
| | | |
| 
Deferred tax assets before valuation allowance | | 
| 24,811,000 | | | 
| 21,682,000 | | |
| 
| | 
| | | | 
| | | |
| 
Less: Valuation allowance | | 
| (24,811,000 | ) | | 
| (21,682,000 | ) | |
| 
Net deferred income tax assets | | 
| - | | | 
| - | | |
| 
Deferred tax liabilities | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Net deferred tax assets (liabilities) | | 
$ | - | | | 
$ | - | | |
The
Companys federal and state net operating loss carryforwards at December 31, 2025 and 2024 were approximately $46,140,000 and $34,585,000,
respectively, and will begin to expire in 2037 if not utilized.
The
Company reviews its deferred tax assets for realization based upon historical taxable income, prudent and feasible tax planning strategies,
the expected timing of the reversals of existing temporary differences and expected future taxable income. The Company has concluded
that it is more likely than not that the deferred tax assets will not be realized. Accordingly, the Company has recorded a valuation
allowance against the net deferred tax assets in the amount of $24,811,000 at December 31, 2025. The net change in the valuation allowance
for the year ended December 31, 2025 was $3,129,000.
The
effective tax rate differs from the statutory tax rate principally due to the change in valuation allowance, nondeductible permanent
differences, credits, and state income taxes.
A
reconciliation of the federal income tax rate to the Companys effective tax rate for the years ended December 31, 2025 and 2024
is as follows:
Schedule of Income Tax Effective Tax Rate
| 
| | 
| 
| 
| 
| 
| | 
| 
| 
| 
| | 
| | |
| 
| | 
December
31, 2025 | | 
| 
| 
December 31, 2024 | | |
| 
| | 
| 
| 
| 
| 
| | 
| 
| 
| 
| | 
| | |
| 
Statutory federal income tax rate | | 
$ | 
(652,888 | 
) | 
| 
| 21.0 | % | 
| 
$ | 
(863,608 | 
) | | 
| 21.0 | % | |
| 
State taxes, net of federal tax benefit | | 
| 
(885,062 | 
) | 
| 
| 28.5 | % | 
| 
| 
(978,736 | 
) | | 
| 23.8 | % | |
| 
Nondeductible permanent items | | 
| 
- | 
| 
| 
| - | % | 
| 
| 
- | 
| | 
| - | % | |
| 
Deferred tax rate change | | 
| 
- | 
| 
| 
| - | % | 
| 
| 
- | 
| | 
| - | % | |
| 
Research and development credit | | 
| 
- | 
| 
| 
| - | % | 
| 
| 
- | 
| | 
| - | % | |
| 
Change in valuation allowance | | 
| 
1,537,950 | 
| 
| 
| (49.5 | )% | 
| 
| 
1,842,344 | 
| | 
| (44.8 | )% | |
| 
Income tax provision | | 
$ | 
- | 
| 
| 
| 0.0 | % | 
| 
$ | 
- | 
| | 
| 0.0 | % | |
The
Companys effective tax rate is 0% for income tax for the years ended December 31, 2025 and 2024. Based on the weight of available
evidence, including cumulative losses since inception and expected future losses, the Company has determined that it is more likely than
not that the deferred tax asset amount will not be realized and therefore a valuation allowance has been provided on net deferred tax
assets.
The
Company files tax returns for U.S. Federal, State of Massachusetts, and State of California. The Company is not currently subject to
any income tax examinations. Since the Companys inception, the Company had incurred losses from operations, which generally allows
all tax years to remain open.
| F-14 | |
**6.
Stockholders Deficit**
**Preferred
Stock**
The
Companys amended and restated certificate of incorporation authorizes the Company to issue a total of 20,000,000 shares of preferred
stock. No shares have been issued.
**Common
Stock**
The
Companys amended and restated certificate of incorporation authorizes the Company to issue a total of 100,000,000 shares of common
stock. As of December 31, 2025 and 2024, the Company had an aggregate of 1,795,260 and 492,417 shares of common stock outstanding, respectively.
**2025
transactions**
June
2025 Public Offering
On
June 27, 2025, the Company entered into a Securities Purchase Agreement and issued investors 793,750
shares of its common stock and pre-funded warrants to purchase 456,250
shares of common stock for $4.00
per share (the shares of common stock had a public offering price of $4.00
per share. The pre-funded warrants had a public offering price of $3.999
per share, and the Company also received at closing the pre-funded warrants exercise price of $0.001
per share). In addition, the Company issued investors Series D warrants to purchase 1,250,000
shares of its common stock (exercise price of $4.00
per share), expiring on June 30, 2030, and Series E warrants to purchase 1,250,000
shares of common stock (exercise price of $4.00
per share), expiring on November 30, 2027. The pre-funded warrants and the Series D and Series E warrants were classified
as equity. The net proceeds received from the sale of common stock, pre-funded warrants and
warrants, net of cash costs of $647,208,
were $4,352,792.
During
June and July 2025, 456,250
shares of common stock were issued upon the exercise of the
456,250
pre-funded warrants.
In
addition, warrants to purchase 75,000 shares of common stock were issued to the placement agent. The placement agent warrants have an
exercise price of $5.00 per share and were exercisable immediately upon issuance for a term of five years.
At
the Market (ATM) Offering Program
In
September 2024, the Company entered into an At The Market Offering Agreement (the ATM Agreement) with H.C. Wainwright &
Co., LLC (Wainwright). Under the ATM Agreement, the Company may, from time to time, in its sole discretion, issue and sell
through Wainwright up to $1,143,121 of shares of its common stock. In December 2024, the Company filed a prospectus supplement and increased
the aggregate offering that can be sold under the ATM Agreement by $535,000 (the ATM Facility).
Pursuant
to the ATM Agreement, the Company may sell the shares by any method permitted that is deemed an at the market offering
as defined in Rule 415 under the Securities Act. The Company will pay Wainwright a commission of 3.0% of the gross sales price per share
sold under the ATM Agreement.
During
the year ended December 31, 2024, the Company sold 142,874 shares of common stock through the ATM facility for net proceeds of $1,112,202,
after deducting $205,256 in offering costs.
During
the year ended December 31, 2025, the Company sold 52,843 shares of common stock through the ATM Facility for net proceeds of $347,549,
after deducting $13,029 in offering costs.
| F-15 | |
**2024
transactions**
March
2024 Offering
On
March 6, 2024, the Company sold 19,833 shares of common stock together with warrants to purchase 19,833 shares of common stock (exercise
price of $14.58 per share), expiring on March 6, 2029, at a combined public offering price of $15.36. In addition, the Company sold pre-funded
warrants to purchase 110,375 shares of common stock together with warrants to purchase 110,375 shares of common stock, for a combined
price of $15.354. The net proceeds received from the sale of common stock, pre-funded warrants and warrants, net of cash costs of $495,227,
were $1,504,113.
The
130,208 warrants have an exercise price of $14.58 per share, and were exercisable immediately for a term of five years. The 110,375 pre-funded
warrants have an exercise price of $0.001 per share and were exercisable immediately until fully exercised.
During
the three months ended March 31, 2024, 60,542 pre-funded warrants were exercised and 60,542 shares of common stock were issued. During
the nine months ended September 30, 2024, the balance of 49,833 pre-funded warrants were exercised and 49,833 shares of common stock
were issued.
In
addition, warrants to purchase 7,812 shares of common stock were issued to the placement agent, in connection with the March 2024 offering.
The placement agent warrants have an exercise price of $19.20 per share and were exercisable immediately upon issuance for a term of
five years.
August
2024 Warrant Inducement
On
August 2, 2024, existing warrants to purchase 130,210 shares of common stock issued in March 2024, were exercised for cash at the exercise
price of $14.58 per share, for gross proceeds of $1,898,440. As an inducement for the warrant holders to exercise the existing warrants
for cash, new warrants to purchase 260,420 shares of common stock (the Inducement Warrants) were issued to the warrant
holders for gross proceeds of $195,313. The proceeds received from the exercise of the 130,210 existing warrants, and the issuance of
the Inducement Warrants, net of cash costs of $287,233, were $1,806,520. As a result of the inducement and subsequent exercise, the Company
determined the incremental fair value provided to the holders was $3,212,504, which was recorded as a non-cash deemed dividend.
The
Inducement Warrants have an exercise price of $12.00 per share and were immediately exercisable upon issuance. 130,210 of the Inducement
Warrants expire on February 2, 2026, and 130,210 of the Inducement Warrants expire on August 2, 2029.
In
addition, warrants to purchase 7,814 shares of common stock were issued to the placement agent, in connection with the August 2024 warrant
inducement. The placement agent warrants have an exercise price of $3.35 per share and were exercisable immediately upon issuance and
for a term of five years.
Due
to certain beneficial ownership limitations set forth in the March 2024 warrants, the Company issued the number of shares that would
not cause a holder to exceed such beneficial ownership limitation and agreed to hold such balance of shares of common stock in abeyance
until notice was received that the shares of common stock could be issued in compliance with such beneficial ownership limitations. As
of September 23, 2024, all abeyance shares were released and issued.
| F-16 | |
**7.
Common Stock Warrants**
A
summary of warrant activity for the years ended December 31, 2025 and 2024 are presented below:
Schedule of Warrant Activity
| 
Subject to Exercise | | 
Number of Warrants | | | 
Weighted Average Exercise Price | | | 
Weighted Average Life (Years) | | |
| 
Outstanding as of December 31, 2023 | | 
| 32,995 | | | 
$ | 767.16 | | | 
| 4.95 | | |
| 
Granted 2024 | | 
| 516,626 | | | 
| 10.32 | | | 
| 4.12 | | |
| 
Forfeited/Expired 2024 | | 
| - | | | 
| - | | | 
| - | | |
| 
Exercised 2024 | | 
| (240,584 | ) | | 
| 7.80 | | | 
| 4.43 | | |
| 
Outstanding as of December 31, 2024 | | 
| 309,037 | | | 
$ | 92.94 | | | 
| 3.04 | | |
| 
Granted 2025 | | 
| 3,031,250 | | | 
| 3.47 | | | 
| 3.28 | | |
| 
Forfeited/Expired 2025 | | 
| - | | | 
| - | | | 
| - | | |
| 
Exercised 2025 | | 
| (456,250 | ) | | 
| 0.001 | | | 
| - | | |
| 
Outstanding as of December 31, 2025 | | 
| 2,884,037 | | | 
$ | 13.59 | | | 
| 2.63 | | |
As
of December 31, 2025, the Company had outstanding vested and unexercised Common Stock Warrants as follows:
Schedule
of Outstanding Exercisable but Unexercised Common Stock Warrants
| 
Date Issued | | 
Exercise Price | | | 
Number of Warrants | | | 
Expiration date | |
| 
October 2021 | | 
$ | 9,072.00 | | | 
| 1,279 | | | 
October 13, 2026 | |
| 
October 2022 | | 
$ | 2,332.80 | | | 
| 3,010 | | | 
October 12, 2027 | |
| 
October 2022 | | 
$ | 1,944.00 | | | 
| 3,142 | | | 
October 12, 2027 | |
| 
October 2022 | | 
$ | 0.00 | | | 
| 399 | | | 
October 12, 2027 | |
| 
November 2023 | | 
$ | 24.96 | | | 
| 23,732 | | | 
November 16, 2028 | |
| 
November 2023 | | 
$ | 38.40 | | | 
| 1,427 | | | 
May 21, 2029 | |
| 
March 2024 | | 
$ | 19.20 | | | 
| 7,814 | | | 
March 6, 2029 | |
| 
August 2024 | | 
$ | 12.00 | | | 
| 130,210 | | | 
February 2, 2026 | |
| 
August 2024 | | 
$ | 12.00 | | | 
| 130,210 | | | 
August 2, 2029 | |
| 
August 2024 | | 
$ | 20.10 | | | 
| 7,814 | | | 
August 2, 2029 | |
| 
June 2025 | | 
$ | 4.00 | | | 
| 1,250,000 | | | 
October 17, 2027 | |
| 
June 2025 | | 
$ | 4.00 | | | 
| 1,250,000 | | | 
June 30, 2030 | |
| 
June 2025 | | 
$ | 5.00 | | | 
| 75,000 | | | 
June 30, 2030 | |
| 
| | 
| | | | 
| | | | 
| |
| 
Total outstanding warrants at December 31, 2025 | | 
| | | | 
| 2,884,037 | | | 
| |
Based
on a fair market value of $1.45 per share on December 31, 2025, there were 399 exercisable but unexercised in-the-money common stock
warrants on that date. Accordingly, the intrinsic value attributed to exercisable but unexercised common stock warrants at December 31,
2025 was $579.
**8.
Stock-based Compensation**
**2015
Equity Incentive Plan**
The
Company has 5,104,915 shares of common stock authorized and reserved for issuance under its 2015 Equity Incentive Plan for option awards.
This reserve may be increased by the Board of Directors each year by up to the number of shares of stock equal to 5% of the number of
shares of stock issued and outstanding on the immediately preceding December 31. In May 2025, the Companys stockholders approved
an amendment to the 2015 Equity Incentive Plan that, among other items, increased the number of shares available under the 2015 Equity
Incentive Plan by 5,000,000 shares. Appropriate adjustments were made in the number of authorized shares and other numerical limits
in the Companys 2015 Equity Incentive Plan and in outstanding awards to prevent dilution or enlargement of participants
rights in the event of a stock split or other change in the Companys capital structure. Shares subject to awards granted under
the 2015 Equity Incentive Plan which expire, are repurchased or are cancelled or forfeited will again become available for issuance under
the 2015 Equity Incentive Plan. The shares available will not be reduced by awards settled in cash. Shares withheld to satisfy tax withholding
obligations will not again become available for grant. The gross number of shares issued upon the exercise of stock appreciation rights
or options exercised by means of a net exercise or by tender of previously owned shares will be deducted from the shares available under
the 2015 Equity Incentive Plan.
Awards
may be granted under the 2015 Equity Incentive Plan to the Companys employees, including officers, director or consultants, and
its present or future affiliated entities. While the Company may grant incentive stock options only to employees, it may grant non-statutory
stock options, stock appreciation rights, restricted stock purchase rights or bonuses, restricted stock units, performance shares, performance
units and cash-based awards or other stock based awards to any eligible participant.
| F-17 | |
The
2015 Equity Incentive Plan is administered by the Companys compensation committee. Subject to the provisions of the 2015 Equity
Incentive Plan, the compensation committee determines, in its discretion, the persons to whom, and the times at which, awards are granted,
as well as the size, terms and conditions of each award. All awards are evidenced by a written agreement between the Company and the
holder of the award. The compensation committee has the authority to construe and interpret the terms of the 2015 Equity Incentive Plan
and awards granted under the 2015 Equity Incentive Plan.
A
summary of stock option activity for the years ended December 31, 2025 and 2024 are presented below:
Schedule of Stock Option Activity
| 
Subject to Exercise | | 
Number of Options | | | 
Weighted Average Exercise Price | | | 
Weighted Average Life (Years) | | | 
Aggregate Intrinsic Value | | |
| 
Outstanding as of December 31, 2023 | | 
| 5,739 | | | 
$ | 1,420.20 | | | 
| 8.62 | | | 
$ | - | | |
| 
Granted 2024 | | 
| 27,641 | | | 
| 13.80 | | | 
| 8.19 | | | 
| - | | |
| 
Forfeited/Expired 2024 | | 
| (946 | ) | | 
| 325.44 | | | 
| 7.46 | | | 
| - | | |
| 
Exercised 2024 | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Outstanding as of December 31, 2024 | | 
| 32,434 | | | 
$ | 42.14 | | | 
| 7.25 | | | 
$ | - | | |
| 
Granted 2025 | | 
| 55,461 | | | 
| 5.41 | | | 
| 8.05 | | | 
| - | | |
| 
Forfeited/Expired 2025 | | 
| (118 | ) | | 
| 37,364.44 | | | 
| - | | | 
| - | | |
| 
Exercised 2025 | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Outstanding as of December 31, 2025 | | 
| 87,777 | | | 
$ | 53.62 | | | 
| 6.97 | | | 
$ | - | | |
| 
Options vested and exercisable at December 31, 2025 | | 
| 66,811 | | | 
$ | 68.78 | | | 
| 6.20 | | | 
$ | - | | |
As
of December 31, 2025, the Company had outstanding stock options as follows:
Schedule of Outstanding Stock Options
| 
Date Issued | | 
Exercise Price | | | 
Number of Options | | | 
Expiration date | |
| 
January 2016 | | 
$ | 57,240.00 | | | 
| 39 | | | 
January 9, 2026 | |
| 
May 2016 | | 
$ | 73,800.00 | | | 
| 8 | | | 
May 26, 2026 | |
| 
June 2016 | | 
$ | 57,240.00 | | | 
| 3 | | | 
May 31, 2026 | |
| 
January 2017 | | 
$ | 73,800.00 | | | 
| 2 | | | 
January 1, 2027 | |
| 
January 2018 | | 
$ | 70,920.00 | | | 
| 2 | | | 
January 1, 2028 | |
| 
January 2019 | | 
$ | 3,384.00 | | | 
| 15 | | | 
January 1, 2029 | |
| 
October 2021 | | 
$ | 7,560.00 | | | 
| 35 | | | 
October 26, 2031 | |
| 
January 2022 | | 
$ | 5,068.80 | | | 
| 21 | | | 
January 1, 2032 | |
| 
August 2022 | | 
$ | 2,323.58 | | | 
| 78 | | | 
August 23, 2032 | |
| 
September 2023 | | 
$ | 30.72 | | | 
| 4,468 | | | 
September 12, 2033 | |
| 
January 2024 | | 
$ | 28.08 | | | 
| 1,337 | | | 
January 8, 2034 | |
| 
January 2024 | | 
$ | 21.66 | | | 
| 6,251 | | | 
January 17, 2026 | |
| 
September 2024 | | 
$ | 10.38 | | | 
| 15,357 | | | 
September 17, 2034 | |
| 
October 2024 | | 
$ | 11.28 | | | 
| 4,700 | | | 
October 16, 2034 | |
| 
January 2025 | | 
$ | 5.82 | | | 
| 13,529 | | | 
January 15, 2027 | |
| 
June 2025 | | 
$ | 5.28 | | | 
| 41,932 | | | 
June 5, 2035 | |
| 
| | 
| | | | 
| | | | 
| |
| 
Total outstanding options at December 31, 2025 | | 
| | | | 
| 87,777 | | | 
| |
Based
on a fair value of $1.45 per share on December 31, 2025, there was no intrinsic value attributed to exercisable but unexercised stock
options at December 31, 2025.
| F-18 | |
There
were 41,932 options granted during the year ended December 31, 2025 with a fair value of $200,000 and options exercisable into 118 shares
of common stock expired. Vesting of options differs based on the terms of each option. During the year ended December 31, 2025 and 2024,
the Company had stock-based compensation expense of $256,358 and $188,819, respectively, related to the vesting of stock options granted
to the Companys employees and directors included in the Companys reported net loss. In addition, during the year ended
December 31, 2025 and 2024, options exercisable into 13,529 and 6,251, shares of common stock respectively, were issued to employees
in settlement of previously accrued bonuses of $46,183 and $77,400, respectively.
The
Companys policy is to account for forfeitures of the unvested portion of option grants when they occur; therefore, these forfeitures
are recorded as a reversal to expense, which can result in a credit balance in the statement of operations.
The
Company utilized the Black-Scholes option-pricing model. The assumptions used for the years ended December 31, 2025 and 2024 are as follows:
Schedule of Assumptions Using Black-Scholes Option Pricing Mode
| 
| | 
December 31,
2025 | | | 
December 31,
2024 | | |
| 
Risk free interest rate | | 
| 3.99 | % | | 
| 3.88 | % | |
| 
Expected Volatility | | 
| 139.92 | % | | 
| 148.86 | % | |
| 
Expected life (in years) | | 
| 5.31 | | | 
| 6.21 | | |
| 
Expected dividend yield | | 
| 0 | % | | 
| 0 | % | |
The
expected volatility is a measure of the amount by which the Company stock price is expected to fluctuate during the expected term of
options granted. The Company determines the expected volatility based upon the historical volatility of our common stock since listing
on The Nasdaq Capital Market. The Company does not believe that the future volatility of its common stock over an options expected
term is likely to differ significantly from the past. The risk-free interest rate used in the calculations is based on the implied yield
available on U.S. Treasury issues with an equivalent term approximating the expected life of the options as calculated using the simplified
method. The expected life of the options used was based on the contractual life of the option granted. Stock-based compensation is a
non-cash expense because the Company settles these obligations by issuing shares of its common stock from its authorized shares instead
of settling such obligations with cash payments.
As
of December 31, 2025, total unrecognized compensation cost related to unvested stock options was $77,431. The cost is expected to be
recognized over a weighted average period of 0.25 years.
**9.
Segment information**
The
CODM has been identified as the CEO. The Companys CODM evaluates performance and makes operating decisions about allocating resources
based on financial data presented on a consolidated basis. Because the CODM evaluates financial performance on a consolidated basis,
the Company has determined that it has a single operating segment composed of the consolidated financial results of Bone Biologics Corporation.
Significant
segment expenses include research and development, salaries, insurance, and stock-based compensation. Operating expenses include all
remaining costs necessary to operate our business, which primarily include external professional services and other administrative expenses.
The following table presents the significant segment expenses and other segment items regularly reviewed by our CODM:
Schedule of Segment Expenses and Other segment items
| 
| | 
| | | 
| | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Revenue | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | |
| 
Less: | | 
| | | | 
| | | |
| 
Research and development | | 
| 1,060,191 | | | 
| 2,130,385 | | |
| 
Salaries | | 
| 650,000 | | | 
| 581,163 | | |
| 
Insurance | | 
| 285,339 | | | 
| 391,697 | | |
| 
Stock-based compensation | | 
| 256,358 | | | 
| 188,819 | | |
| 
Operating expenses | | 
| 983,054 | | | 
| 927,097 | | |
| 
Other income | | 
| (125,951 | ) | | 
| (106,741 | ) | |
| 
Net loss | | 
$ | (3,108,991 | ) | | 
$ | (4,112,420 | ) | |
**10.
Commitments and Contingencies**
**UCLA
TDG Exclusive License Agreement**
Effective
April 9, 2019, the Company entered into the Amended License Agreement with the UCLA TDG. The Amended License Agreement amends and restates
the Amended and Restated Exclusive License Agreement, dated as of June 19, 2017 (the 2017 Agreement). The 2017 Agreement
amended and restated the Exclusive License Agreement, effective March 15, 2006, between the Company and UCLA TDG, as amended by ten amendments.
Under the terms of the Amended License Agreement, the Regents have continued to grant the Company exclusive rights to develop and commercialize
NELL-1 (the Licensed Product) for spinal fusion by local administration, osteoporosis and trauma applications. The Licensed
Product is a recombinant human protein growth factor that is essential for normal bone development.
The
Company has agreed to pay an annual maintenance fee to UCLA TDG of $10,000 as well as pay certain royalties to UCLA TDG under the Amended
License Agreement at the rate of 3.0% of net sales of licensed products or licensed methods. The Company must pay the royalties to UCLA
TDG on a quarterly basis. Upon a first commercial sale, the Company also must pay a minimum annual royalty between $50,000 and $250,000,
depending on the calendar year which is after the first commercial sale. If the Company is required to pay a third party any royalties
as a result of it making use of UCLA TDG patents, then it may reduce the royalty owed to UCLA TDG by 0.333% for every percentage point
paid to a third party. If the Company grants sublicense rights to a third party to use the UCLA TDG patent, then it will pay UCLA TDG
10% to 20% of the sublicensing income it receives from such sublicense.
The
Company is obligated to make the following milestone payments to UCLA TDG for each Licensed Product or Licensed Method:
| 
| 
| 
$100,000
upon enrollment of the first subject in a Feasibility Study; | |
| 
| 
| 
| |
| 
| 
| 
$250,000
upon enrollment of the first subject in a Pivotal Study: | |
| 
| 
| 
| |
| 
| 
| 
$500,000
upon Pre-Market Approval of a Licensed Product or Licensed Method; and | |
| 
| 
| 
| |
| 
| 
| 
$1,000,000
upon the First Commercial Sale of a Licensed Product or Licensed Method. | |
| F-19 | |
The
Company is also obligated pay to UCLA TDG a fee (the Diligence Fee) of $8,000,000 upon the sale of any Licensed Product
(the Triggering Sale Date) in accordance with the payment schedule below:
| 
| 
| 
Due
upon cumulative Net Sales equaling $50,000,000 following the Triggering Sale Date - $2,000,000; | |
| 
| 
| 
| |
| 
| 
| 
Due
upon cumulative Net Sales equaling $100,000,000 following the Triggering Sale Date - $2,000,000; and | |
| 
| 
| 
| |
| 
| 
| 
Due
upon cumulative Net Sales equaling $200,000,000 following the Triggering Sale Date - $4,000,000. | |
The
Companys obligation to pay the Diligence Fee will survive termination or expiration of the Amended License and it is prohibited
from assigning, selling, or otherwise transferring any of its assets related to any Licensed Product unless its Diligence Fee obligation
is assigned, sold, or transferred along with such assets, or unless it pays UCLA TDG the Diligence Fee within ten (10) days of such assignment,
sale or other transfer of such rights to any Licensed Product.
The
Company is also obligated to pay UCLA TDG a cash milestone payment within thirty (30) days of a Liquidity Event (including a Change of
Control Transaction and a payment election by UCLA TDG exercisable after December 22, 2016) such payment to equal the greater of (i)
$500,000; or (ii) 2% of all proceeds in connection with a Change of Control Transaction.
During
the year ended December 31, 2024, the first subjects were treated in the multicenter, prospective, randomized pilot clinical study of
the Companys NB1 bone graft device, triggering the payment of the initial $100,000 Feasibility Study milestone.
The
Company is obligated to diligently proceed with developing and commercializing licensed products under UCLA TDG patents set forth in
the Amended License Agreement. UCLA TDG has the right to either terminate the license or reduce the license to a non-exclusive license
if it does not meet certain diligence milestone deadlines set forth in the Amended License Agreement.
The
Company must reimburse or pre-pay UCLA TDG for patent prosecution and maintenance costs incurred during the term of the Amended License
Agreement. The Company has the right to bring infringement actions against third-party infringers of the Amended License Agreement, UCLA
TDG may join voluntarily, at its own expense, or, at the Companys expense, be joined involuntarily to the action. The Company
is required to indemnify UCLA TDG against any third-party claims arising out of its exercise of the rights under the Amended License
Agreement or any sublicense.
Payments
to UCLA TDG under the Amended License Agreement for the years ended December 31, 2025 and 2024 were $25,701 and $129,867, respectively.
**Contingencies**
The
Company is subject to claims and assessments from time to time in the ordinary course of business. The Companys management does
not believe that any such matters, individually or in the aggregate, will have a material adverse effect on the Companys business,
financial condition, results of operations or cash flows.
**11.
Subsequent Events**
On January 8, 2026, the Company granted options to purchase 16,668 and 8,335
shares of common stock of the Company to Mr. Frelick, the Companys Chief Executive Officer, and Ms. Walsh, the Companys
Chief Financial Officer, respectively. The grants were related to 2025 bonus achievements for Mr. Frelick and Ms. Walsh.
The grants were made on the condition that (i) the exercise price will
be the current market price on the date of the grant; and (ii) the options will be issued with a ten-year maturity. Any portion of this
stock option grant that is not exercised on the date of termination shall be forfeited on such date of termination except: (i) in the
case of Termination by the Company Without Cause; and (ii) upon a Change in Control (as defined in the Equity Incentive Plan) of the Company.
| F-20 | |