LifeMD, Inc. (LFMD) — 10-K

Filed 2026-03-10 · Period ending 2025-12-31 · 65,058 words · SEC EDGAR

← LFMD Profile · LFMD JSON API

# LifeMD, Inc. (LFMD) — 10-K

**Filed:** 2026-03-10
**Period ending:** 2025-12-31
**Accession:** 0001493152-26-009549
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/948320/000149315226009549/)
**Origin leaf:** c79200ee2cfd945605b4134e35568ed44252a7a4026f32375aa78f8afadf923e
**Words:** 65,058



---

****
****
**UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
(Mark
One)
**ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
For
the fiscal year ended December 31, 2025
or
**TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
For
the Transition Period from __________________________ to __________________________
Commission
file number **001-39785**
*
**LIFEMD,
INC.**
(Exact
name of registrant as specified in its charter)
| 
Delaware | 
| 
76-0238453 | |
| 
State
or other jurisdiction | 
| 
(I.R.S.
Employer | |
| 
of
incorporation or organization | 
| 
Identification
No.) | |
| 
236
Fifth Avenue, Suite 400
New
York, New York | 
| 
10001 | |
| 
(Address
of principal executive offices) | 
| 
(Zip
Code) | |
**(866)
351-5907**
(Registrants
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
| 
Title
of each class | 
| 
Trading
symbol(s) | 
| 
Name
of exchange on which registered | |
| 
Common
Stock, par value $.01 per share | 
| 
LFMD | 
| 
The
Nasdaq Global Market | |
| 
8.875%
Series A Cumulative Perpetual Preferred Stock, par value $0.0001 per share | 
| 
LFMDP | 
| 
The
Nasdaq Global Market | |
Securities
registered pursuant to Section 12(g) of the Act:
**None**
(Title
of class)
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No 
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes No 
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T ( 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes No 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer
smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
| 
Large
accelerated filer | 
Accelerated
filer | |
| 
Non-accelerated
filer | 
Smaller
reporting company | |
| 
Emerging
growth company | 
| |
If
an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
Indicate
by check mark whether the financial statements included in the filing reflects a correction of an error to previously issued financial
statements: Yes No 
Indicate
by check mark whether any of those error corrections are restatements requiring a recovery analysis of incentive-based compensation under
the registrants clawback policies: Yes No 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No 
The
aggregate market value of the common stock held by non-affiliates of the registrant as of June 30, 2025 was $512,472,017 as computed
by reference to the closing price of such common stock on such date.
The
registrant had 47,973,844 shares of common stock
outstanding as of March 9, 2026.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions
of the 2026 definitive proxy statement for the Registrants Annual Meeting of Stockholders, to be filed within 120 days of our
fiscal year end (December 31, 2025) are incorporated by reference into Part III of this Form 10-K.
| | |
**LIFEMD,
INC.**
**2025
FORM 10-K ANNUAL REPORT**
**TABLE
OF CONTENTS**
****
| 
| 
Page | |
| 
PART I | 
| |
| 
| 
| |
| 
ITEM 1. BUSINESS | 
4 | |
| 
| 
| |
| 
ITEM 1A. RISK FACTORS | 
11 | |
| 
| 
| |
| 
ITEM 1B. UNRESOLVED STAFF COMMENTS | 
27 | |
| 
| 
| |
| 
ITEM 1C. CYBERSECURITY | 
27 | |
| 
| 
|
| 
ITEM 2. PROPERTIES | 
27 | |
| 
| 
| |
| 
ITEM 3. LEGAL PROCEEDINGS | 
27 | |
| 
| 
| |
| 
ITEM 4. MINE SAFETY DISCLOSURES | 
27 | |
| 
| 
| |
| 
PART II | 
| |
| 
| 
| |
| 
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES | 
28 | |
| 
| 
| |
| 
ITEM 6. RESERVED | 
28 | |
| 
| 
| |
| 
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 
28 | |
| 
| 
| |
| 
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 
33 | |
| 
| 
| |
| 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | 
33 | |
| 
| 
| |
| 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE | 
33 | |
| 
| 
| |
| 
ITEM 9A. CONTROLS AND PROCEDURES | 
34 | |
| 
| 
| |
| 
ITEM 9B. OTHER INFORMATION | 
35 | |
| 
| 
| |
| 
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS | 
35 | |
| 
| 
| |
| 
PART III | 
| |
| 
| 
| |
| 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE | 
36 | |
| 
| 
| |
| 
ITEM 11. EXECUTIVE COMPENSATION | 
36 | |
| 
| 
| |
| 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS | 
36 | |
| 
| 
| |
| 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE | 
36 | |
| 
| 
| |
| 
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES | 
36 | |
| 
| 
| |
| 
PART IV | 
| |
| 
| 
| |
| 
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES | 
37 | |
| 
| 
| |
| 
ITEM 16. FORM 10-K SUMMARY | 
40 | |
| 
| 
| |
| 
SIGNATURES | 
41 | |
| 2 | |
**FORWARD-LOOKING
STATEMENTS**
**CAUTIONARY
STATEMENT FOR PURPOSES OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995**
The
following discussion should be read in conjunction with the financial statements and related notes contained elsewhere in this Annual
Report on Form 10-K. Certain statements made in this discussion are forward-looking statements within the meaning of 27A
of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934,
as amended (the Exchange Act). These statements are based upon beliefs of, and information currently available to, the
Companys management as well as estimates and assumptions made by the Companys management. Readers are cautioned not to
place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used
herein, the words anticipate, believe, estimate, expect, forecast,
future, intend, plan, predict, project, target, potential,
will, would, could, should, continue or the negative of these terms
and similar expressions as they relate to the Company or the Companys management identify forward-looking statements. Such statements
reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other
factors, including the risks relating to the Companys business, industry, and the Companys operations and results of operations.
Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results
may differ materially from those anticipated, believed, estimated, expected, intended, or planned.
Although
the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future
results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the
United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.
Risk
factor summary. Risk factors include, by way of example and without limitation:
| 
| 
changes
in the market acceptance of our products; | |
| 
| 
the
impact of competitive products and pricing; | |
| 
| 
our
ability to successfully commercialize our products on a large enough scale to generate profitable operations; | |
| 
| 
our
ability to maintain and develop relationships with customers and suppliers; | |
| 
| 
our
ability to respond to new technological developments quickly and effectively, including applications and risks of artificial intelligence
(AI); | |
| 
| 
our
ability to prevent, detect and remediate cybersecurity incidents; | |
| 
| 
our
ability to protect our trade secrets or other proprietary rights, operate without infringing upon the proprietary rights of others
and prevent others from infringing on our proprietary rights; | |
| 
| 
our
ability to successfully acquire, develop or commercialize new products and equipment; | |
| 
| 
our
ability to collaborate successfully with other businesses and to integrate acquired businesses or new brands; | |
| 
| 
supply
chain constraints or difficulties; | |
| 
| 
current
and potential material weaknesses in our internal control over financial reporting; | |
| 
| 
our
need to raise additional funds in the future; | |
| 
| 
our
ability to successfully recruit and retain qualified personnel; | |
| 
| 
the
impact of industry regulation, including regulation of compounded medications, insurance claims, privacy and digital healthcare; | |
| 
| 
general
economic and business conditions, including inflation, slower growth or recession; | |
| 
| 
changes
in the political or regulatory conditions in the markets in which we operate; and | |
| 
| 
business
interruptions resulting from geo-political actions, including war, and terrorism or disease outbreaks. | |
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity, or performance. Readers are urged to carefully review and consider the various disclosures made by us in this report and
in our other reports filed with the Securities and Exchange Commission (SEC). We undertake no obligation to update or revise
forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating
results over time except as required by law. We believe that our assumptions are based upon reasonable data derived from and known about
our business and operations. No assurances are made that actual results of operations or the results of our future activities will not
differ materially from our assumptions.
Our
consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP).
These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments,
and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments
and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of
the date of the consolidated financial statements as well as the reported amounts of revenues and expenses during the periods presented.
Our consolidated financial statements would be affected to the extent there are material differences between these estimates and actual
results. The following discussion should be read in conjunction with our financial statements and notes thereto appearing elsewhere in
this report.
As
used in this Annual Report on Form 10-K and unless otherwise indicated, the terms Company, we, us,
and our refer to LifeMD, Inc. (formerly known as Conversion Labs, Inc.), and LifeMD Pharmacy Holdings LLC, an affiliated
limited liability company, (LifeMD Pharmacy). The affiliated network of medical Professional Corporations and medical Professional
Associations administratively led by LifeMD Southern Patient Medical Care, P.C., (LifeMD PC) is the Companys variable
interest entity in which we hold a controlling financial interest. On November 4, 2025, we sold our interest in our majority-owned subsidiary
WorkSimpli Software LLC (formerly known as LegalSimpli Software, LLC), a Puerto Rico limited liability company (WorkSimpli)
to Lion Buyer, LLC. WorkSimpliis classified as discontinued operations for all periods presented
in these consolidated financial statements included in this Annual Report on Form 10-K. Unless otherwise specified, all dollar
amounts are expressed in United States dollars.
| 3 | |
**PART
I**
**ITEM
1. BUSINESS**
**Business
Overview**
LifeMD
is a patient-centric, direct-to-patient healthcare company providing a high-quality, cost-effective, and convenient way for patients
to access virtual medical care and pharmacy services. We believe the traditional healthcare model requiring patients to visit a physicians
office, travel to a retail pharmacy, and return for follow-up appointments or prescription refills is complex, inefficient, and costly
which can discourage individuals from seeking necessary medical care and medications. At the same time, the United States (U.S.)
continues to experience shortages in primary care key specialty areas.
Through
our vertically integrated care model, we combine proprietary technology, affiliated clinical services, pharmacy infrastructure, and artificial
intelligence (AI)-enabled operational systems to deliver longitudinal care at scale. Our mission is to empower individuals
to live healthier lives by expanding access to high-quality virtual and in-home healthcare services. We believe our success is driven
by an exceptional patient experience, our affiliated medical group comprised of high-quality and dedicated providers, and our vertically
integrated care platform
As
of December 31, 2025, LifeMD served approximately 328,000 active patient subscribers across a range of healthcare needs, including primary
care, mens and womens health, hormone health, weight management, insomnia, dermatology and cardiology. We provide virtual
clinical services as well as prescription and over-the-counter (OTC) treatments, when medically appropriate.
Our
virtual primary care services are primarily offered through a subscription model. Since inception, we have served approximately 1,387,000
patients and customers, expanding access to convenient, and high-quality healthcare.
Telehealth
revenue increased 25% for the year ended December 31, 2025 as compared to the year ended December 31, 2024. Approximately 95% of our
total revenue is derived from recurring subscriptions.
**Our
End-to-End Telehealth Platform**
LifeMD
has developed a proprietary, fully integrated telehealth and pharmacy platform designed to support diagnosis, treatment,
prescription fulfillment, and ongoing care management within a unified ecosystem. We believe this vertical integration
differentiates LifeMD from point-solution telehealth providers and enables us to deliver more cohesive patient experiences for
patients electing to utilize our affiliated pharmacy while maintaining clinical rigor and operational efficiency.
Our
telehealth technology platform is continually optimized to serve more patients, and this flexible infrastructure can be repurposed for
a variety of existing or future telehealth offerings. Further, this platform allows for rapid development and the scale up of new telehealth
offerings as we identify attractive opportunities. Our platform integrates core capabilities, including:
| 
| A
50-state affiliated provider network; | |
| 
| A
nationwide pharmacy network; | |
| 
| A
wholly-owned commercial pharmacy; | |
| 
| Nationwide
laboratory and diagnostic integrations; | |
| 
| A
fully integrated patient care center; | |
| 
| A
direct-to-patient marketing infrastructure for acquisition and retention; and | |
| 
| AI-enabled
clinical and operational technologies. | |
Through
our desktop and mobile applications, patients move seamlessly from onboarding and consultation to prescription fulfillment and longitudinal
care. We continue to augment our platform with new features selected to better serve our patients.
In
June 2024, we began accepting commercial and government health insurance for our virtual primary care services, including obesity-related
care for medically qualified patients. As of December 31, 2025, our network covered approximately 112 million lives, including approximately
30 million Medicare Fee-for-Service beneficiaries. By June 1, 2026, we expect to expand coverage to approximately 230 million lives,
representing approximately 80% of commercially insured lives in the U.S., 70% of Medicare Advantage beneficiaries, and Medicare Fee-for-Service
beneficiaries.
Affiliated
Provider Network
Care
delivery across the LifeMD platform is supported by an affiliated 50-state medical group composed of licensed physicians and nurse practitioners.
A significant portion of this network consists of full-time providers dedicated to LifeMDs platform and clinical protocols. Our
providers deliver synchronous and asynchronous virtual consultations across primary care, chronic disease management, metabolic health,
hormone optimization, behavioral health, and other specialty programs. Clinical workflows are supported by our integrated EMR system,
case-load balancing algorithms, secure communications infrastructure, and prescription management tools. We believe that maintaining
a dedicated affiliated provider network, integrated directly into our proprietary systems, enables consistent clinical standards, operational
efficiency, and scalable care delivery across multiple specialty verticals.
Patient
Care Center
We
have an internal patient care center staffed by LifeMD employees to support clinical coordination and customer experience functions.
As of December 31, 2025, the patient care center included approximately 119 employees and is led by an experienced operations and customer
experience team. The patient care center provides hands-on support throughout the patient journey, including care coordination, onboarding
assistance, follow-up communication, and general support services. This infrastructure is designed to enhance accessibility, improve
continuity of care, and support retention within our subscription-based model. We believe the integration of our patient care center
with our technology platform strengthens patient engagement, supports adherence to prescribed therapies, and contributes to sustained
patient satisfaction as we scale.
Our
proprietary technology platform integrates:
| 
| Scheduling
across a national provider network; | |
| 
| Secure
patient-provider communications; | |
| 
| Case-load
balancing algorithms; | |
| 
| Clinical
documentation and EMR functionality; and | |
| 
| Prescription
management. | |
These
features support longitudinal care relationships and subscription-based models.
| 4 | |
Pharmacy
and Fulfillment
To
support our telehealth brands, in November 2024 we announced the opening of a state-of-the-art wholly-owned affiliated commercial pharmacy,
marking an important milestone in creating a fully integrated, end-to-end telehealth platform. This 22,500-square-foot facility, located
in Lancaster, PA and designed to fill up to 5,000 daily prescriptions, allows us to offer patients a more cohesive care journey for relevant
conditions from initial consultation to prescription fulfillment within a single integrated ecosystem. In September 2025, we expanded
our pharmacy to include advanced non-sterile compounding capabilities for oral and topical medications, so that we could deliver tailored
therapies designed to meet evolving patient needs while improving efficiency and reducing reliance on third-party providers.
AI
and Data Infrastructure
We
have been an early adopter of AI and large language models (LLMs) to integrate and analyze data across the Company. These
technologies support clinical operations, product development, customer service, and internal workflows. We believe these capabilities
have the potential to significantly improve operational efficiency, reduce costs, and increase the agility of our technology, products,
operations, and medical teams, if we are able to mitigate accompanying risks addressed under Risk Factors.
**Our
Brands and Specialty Care Programs**
We
operate three consumer healthcare brands focused on largely unaddressed or underserved healthcare needs.
| 
1) | LifeMD | |
The
LifeMD brand is our flagship virtual primary care and specialty platform, having served over 679,000 customers and patients to date.
This brand provides patients with access to affiliated high-quality providers for their urgent care and chronic care needs. The LifeMD
brand is a mobile-first full-service destination that provides seamless access to comprehensive virtual medical care including on-demand
consultations and treatment, prescription medications, diagnostics and imaging, wellness coaching, integration with in-home tools and
more. This offering is also supported by partnerships that provide our patients with benefits such as substantial discounts on lab work
and direct integrations and collaborations with pharmaceutical manufacturers that offer patients convenient and affordable access to
important medications. The LifeMD brand addresses high-growth and historically underserved healthcare verticals through defined specialty
care programs as noted below.
Weight
Management
Our
Weight Management Program, launched in April 2023 with a focus on GLP-1 medications, provides primary care, metabolic coaching, lab work
and prescription services (as appropriate) to patients seeking to access a medically supported weight loss solution. In September 2024,
we expanded our Weight Management Program to offer personalized, non-GLP-1 treatment plan consisting of three oral medications 
metformin, bupropion, and topiramate which is expected to grow the programs addressable market. Since inception, our Weight
Management Program has grown exponentially to approximately 81,000 patient subscribers as of December 31, 2025.
As
part of our commitment to increasing access to branded prescription GLP-1 medications, we have developed an electronic benefits verification
program that allows patients to check pharmacy benefits verification upon enrolling in a LifeMD virtual care program. Secondly, we have
partnered with an AI-powered platform that optimizes prior authorization submissions and aims to improve approval rates for patients.
Thirdly, we have established direct integrations with branded manufacturers who are also committed to lower cost offerings. These enhancements
are designed to minimize delays in care, reduce barriers to accessing brand-name medications, and ensure that a broader range of patients
can benefit from the LifeMD brands offerings.
Womens
Health
LifeMDs
womens health platform with a focus on perimenopause and menopause, bone health, and hormone optimization. Womens health
conditions often require multi-year, longitudinal management. Our platform is designed to provide continuous, coordinated care across
a womans lifespan, supported by:
| 
| Highly
specialized providers; | |
| 
| In-Home
and remote diagnostics; | |
| 
| Generic
and compounded medications; | |
| 
| Supplements; | |
| 
| Diet
and lifestyle education and support; and | |
| 
| Community. | |
As
we expand this platform and shape our strategy, we are engaging with renowned specialists in their field, including a focus on menopause
and osteoporosis. We feel LifeMD is uniquely positioned to provide continuous support throughout a womans lifespan with our holistic,
personalized and accessible care philosophy.
Behavioral
Health
LifeMDs
behavioral health program provides teletherapy, psychiatry, and medication management for common mental health conditions. Behavioral
health services are delivered through our affiliated provider network and are integrated into our longitudinal care framework. We are
focused on expanding insurance coverage across commercial and government payers to reduce financial barriers and improve access. We believe
behavioral health represents a significant opportunity to drive improved patient outcomes and deepen engagement within our subscription-based
model. According to the National Institute of Mental Health, approximately 59.3 million adults in the U.S. were living with a mental
illness in 2022, yet only 50.6% received treatment.
LifeMD+
Membership
****
LifeMD+
is our membership-based virtual primary care offering, providing 24/7 access to synchronous and asynchronous care for urgent care, urgent
prescriptions and refills, diagnostics and more. LifeMD+ is designed to serve as an entry point into the LifeMD ecosystem, expanding
customer access through both cash-pay and insurance reimbursement models. This membership forms the foundation of our subscription-based
model and supports cross-vertical expansion into our specialty care programs such as weight management.
| 
2) | Rex
MD | |
Rex
MD is our mens telehealth platform focused on conditions that are often underdiagnosed or undertreated due to stigma, inconvenience,
or limited access to specialized providers. Since launch, Rex MD has served approximately 691,000 customers and patients. The platform
delivers virtual diagnosis, treatment, and prescription medications for mens health conditions including erectile dysfunction,
premature ejaculation, hair loss, insomnia, weight loss and performance anxiety. Services are provided through our affiliated licensed
medical providers, and prescription therapies are dispensed either through our wholly owned pharmacy or through partner pharmacies, as
clinically appropriate.
****
****
| 5 | |
****
****
Testosterone
Replacement Therapy (TRT)
TRT
represents a defined specialty care program within Rex MD and a growing focus area for the brand. Low testosterone is associated with
a range of clinical symptoms, including fatigue, decreased libido, reduced muscle mass, and mood changes, and often requires longitudinal
evaluation and management. Our TRT program is designed to provide comprehensive, ongoing care rather than episodic prescription access.
The
program includes:
| 
| Virtual
clinical evaluation and laboratory testing; | |
| 
| Diagnosis
and treatment planning by affiliated providers; | |
| 
| Ongoing
hormone monitoring and dosage management; and | |
| 
| Prescription
fulfillment and follow-up care. | |
Because
TRT typically requires continuous monitoring and long-term management, the TRT program aligns with our subscription-based care model
and supports recurring patient engagement. We believe the combination of diagnostic integration, prescription management, pharmacy infrastructure,
and longitudinal clinical oversight differentiates our approach from transactional telehealth offerings and positions Rex MD to address
a growing segment of men seeking accessible hormone health services.
| 
3) | ShapiroMD | |
ShapiroMD
is a legacy brand offering access to virtual medical treatment, prescription medications, patented doctor formulated OTC products, topical
compounded medications, and Food and Drug Administration (FDA) approved medical devices treating male and female hair loss
through our telehealth platform. ShapiroMD is a leading destination for hair loss treatment across the U.S. and has served approximately
261,000 customers and patients to date.
**B2B
Telehealth Partnerships**
Organizations
selling healthcare products face a challenging commercial landscape. Increased competition, shrinking market sizes, and challenges reaching
patients via the traditional brick-and-mortar physician offices are forcing pharmaceutical, medical device, and diagnostic companies
to rethink their commercial strategies and increase their focus on digital patient awareness and engagement initiatives. It is estimated
that spending on digital solutions to facilitate greater access to end markets accounts for one-third of the collective $30 billion commercial
spend by these companies in the U.S. We believe LifeMDs unique telehealth technology platform and virtual care expertise is well-positioned
to address the unmet needs of healthcare product companies as they relate to digital patient awareness, access to care, adherence, and
compliance.
| 
| 
| 
LifeMD executed its integration with LillyDirects
(Lilly) pharmacy provider, Gifthealth, to provide eligible patients with streamlined access to single-dose vials of Lillys
prescription obesity treatment Zepbound (tirzepatide). This integration enables a more direct pathway for patients prescribed Zepbound
through LifeMDs virtual care platform. LifeMD established an integrated pathway within its virtual care platform to facilitate
patient access to Wegovy and Ozempic. As part of this collaboration, LifeMD integrated with CenterWell Pharmacy, Novo Nordisks
pharmacy partner, to support prescription fulfillment for eligible patients prescribed Wegovy for chronic weight management and Ozempic
for type 2 diabetes. . In January 2026, the Company began offering Novo Nordisks Wegovy (semaglutide) pill an oral
GLP-1 therapy for chronic weight management and cardiovascular health. | |
| 
| 
| 
| |
| 
| 
| 
In
May 2024, LifeMD executed a partnership agreement with Withings, Inc. (Withings) designed to revolutionize weight management
patient care by providing LifeMDs GLP-1 weight-loss patients with Withings advanced in-home health monitoring devices, including
the Body Pro 2 scale and the BPM Connect Pro blood pressure monitor. With these devices, LifeMD is setting a new standard in virtual
care by providing clinicians with near real-time and actionable patient data that can drive compliance, enhance clinical decision-making,
encourage preventive healthcare and, most importantly, improve long-term outcomes. | |
| 
| 
| 
| |
| 
| 
| 
In
May 2024, LifeMD launched a partnership with Ash Wellness, a leading at-home, self-collection laboratory health testing platform.
Ash Wellness offers a network of over ten Clinical Laboratory Improvement Amendments (CLIA) and College of American
Pathologists (CAP) certified labs, supporting over one hundred biomarkers and multiple collection methods. Application
program interface and a fully white labelled experience supports a streamlined and convenient patient experience. Initially introduced
as part of our Weight Management Program to monitor and qualify patients for treatment, LifeMD plans to use at-home collection testing
across various clinical care scenarios, giving patients greater control over their health and making remote healthcare more inclusive. | |
| 
| 
| 
| |
| 
| 
| 
On
December 11, 2023, the Company entered into a collaboration with Medifast, Inc. through and with certain of its wholly-owned subsidiaries
(Medifast). Medifast utilizes the Companys virtual care technology platform to provide its clients access to
a clinically supported weight management program, including GLP-1 medications. Pursuant to certain agreements between the parties,
Medifast paid the Company the amount of $10 million to support the collaboration, funding enhancements to the Company platform, operations
and supporting infrastructure, of which $5 million was paid at the closing on December 12, 2023, $2.5 million was paid during the
three months ended March 31, 2024, and the remaining $2.5 million was paid during the three months ended June 30, 2024 (the Medifast
Collaboration). | |
| 
| 
| 
| |
| 
| 
| 
In
addition, in connection with the Medifast Collaboration, the Company entered into a stock purchase agreement and registration rights
agreement with Medifasts wholly-owned subsidiary, Jason Pharmaceuticals, Inc. (Jason Pharmaceuticals), whereby
the Company issued 1,224,425 shares of its common stock in a private placement (the Medifast Private Placement) at
a purchase price of $8.1671 per share, for aggregate proceeds of approximately $10 million. The Company granted Jason Pharmaceuticals
the right, for a period contemporaneous with the ongoing collaboration, to appoint one non-voting observer to the Board of Directors
of the Company, entitled to attend Board meetings. | |
| 
| 
| 
| |
| 
| 
| 
In
September 2023, LifeMD executed a partnership agreement with ASCEND Therapeutics, LLC (ASCEND), a subsidiary of Besins
Healthcare, and a specialty pharmaceutical company concentrating on womens health, to provide integrated telehealth services
to improve access to EstroGel. Under the terms of the agreement, LifeMD receives fees related to certain corporate services
provided to ASCEND while having our telehealth services featured on the www.estrogel.com website. | |
**Our
Customers**
Our
customer base includes men and women seeking access to virtual healthcare and pharmacy across a broad set of conditions. No single customer accounted for more than 10% of net sales for the years ended December
31, 2025 and 2024.
**Our
Growth Strategy**
We
have achieved rapid growth since our transformation into a healthcare focused company in 2018, with a compounded annual growth rate in
revenue of 39% since 2020 and revenue growth of 25% in 2025 as compared to 2024. We believe this validates our significant long-term
investments in developing our human capital, technology, brand awareness, omni-channel marketing, and operations infrastructure. We will
continue to make wise investments in differentiated telehealth service offerings and in initiatives that will enhance the experience
our patients have with our platform. As a result of this focused investment in the customer experience, including allocation of additional resources and
expertise, we expect customer repurchase rates and overall customer retention to strengthen.
| 6 | |
**Competition**
The
markets we serve are large and highly competitive. Numerous online brands compete with us for customers throughout the U.S. and internationally
in virtual primary care, weight loss, mens and womens health, and hair loss. The Presidential administration launched an
online platform in February 2026, designed to provide lower cash prices for prescription drugs, with a heavy focus on GLP-1 medications
for weight loss and diabetes. We also compete with traditional mass merchandisers, drug store chains, and independent pharmacies. Key
to retaining and growing our position in the market is taking a patient-centric approach to telehealth, with a strong emphasis on the
quality of care we deliver to our patients. Our human capital and know-how, proprietary technology platform, and unique product offerings
represent meaningful strengths that we believe will enable us to maintain and grow our market-leading position in the U.S.
Our
key competitive strengths include:
| 
| 
| 
An
affiliated 50-state medical group dedicated to the ongoing healthcare needs of our patients, the majority of which are staffed with
full-time providers committed to LifeMDs long-term vision and success. | |
| 
| 
| 
| |
| 
| 
| 
Industry-leading
telehealth technology platform capable of supporting the delivery of complex primary care and the treatment of a broad range of chronic
conditions. | |
| 
| 
| 
| |
| 
| 
| 
A
wholly-owned affiliated commercial pharmacy and fulfillment center capable of supporting highly curated personalized experiences,
including customized product offerings that combine prescription and wellness products to meet our patients needs. | |
| 
| 
| 
| |
| 
| 
| 
Flexible
patient payment options, including increasing commercial and Medicare insurance capabilities for care, pharmacy and medical
benefits. | |
| 
| 
| 
| |
| 
| 
| 
An
in-house patient service center dedicated to providing patient care and customer support to our rapidly growing subscriber
base. | |
| 
| 
| 
| |
| 
| 
| 
Robust
CRM, patient acquisition, and retention capabilities supported by real-time data analytics leveraging best-in-class technologies
including AI. | |
| 
| 
| 
| |
| 
| 
| 
A
compliance-first mindset, ensuring patients have access to their clinical data through a full scale EMR system while ensuring we
adhere to strict compliance standards. | |
| 
| 
| 
| |
| 
| 
| 
Established collaborations and platform integrations with leading GLP-1 manufacturers, including Novo Nordisk and
Lilly, enabling streamlined access pathways, prescription fulfillment integrations, and enhanced support for patients prescribed branded
obesity and diabetes therapies. | |
**Discontinued Operations**
On November 4, 2025, we sold our
majority ownership interest in WorkSimpli to Lion Buyer, LLC. This transaction represents a key milestone in the Companys strategic
transformation, further positioning the Company as a pure-play healthcare company exclusively focused on expanding its virtual care and
pharmacy offerings. WorkSimpliis classified as discontinued operations for all periods presented
in these consolidated financial statements included in this Annual Report on Form 10-K. See Note 4Discontinued Operations
to our consolidated financial statements included in this report.
**Intellectual
Property**
We
regard our trademarks, copyrights, domain names, trade dress, trade secrets, proprietary technologies, and similar intellectual property
as important to our success, and we rely on trademark and copyright law, trade-secret protection and confidentiality, patents, and/or
license agreements with our employees, customers, partners and others to protect our proprietary rights. We have licensed in the past,
and expect that we may license in the future, certain proprietary rights, technologies or copyrighted materials from third- parties,
and we rely on those third-parties to defend their proprietary rights, copyrights, and technologies.
From
time-to-time, we register our principal brand names in the U.S. and certain foreign countries. Our material trademarks include RexMD,
LifeMD, NavaMD, ShapiroMD Hair Growth Experts and Cleared. Trademark
applications have been filed and are being prosecuted for IgniteRx and VITA. The steps we
take to protect our proprietary rights in our brand names may not be adequate to prevent the misappropriation of our brand names in the
U.S. or abroad. Existing trademark laws afford only limited practical protection for our product lines. The laws and the level of enforcement
of such laws in certain foreign countries where we market our products often do not protect our proprietary rights in our products to
the same extent as the laws of the U.S.
We
have two U.S. patents relating to our Shapiro MD products method for treatment of hair loss with a combination of natural ingredients
with one granted on March 24, 2015 and the other on January 3, 2017. In order to protect the confidentiality of our intellectual property,
including trade secrets, know-how and other proprietary technical and business information, it is our policy to limit access to such
information to those who require access in order to perform their functions and to enter into agreements with employees, consultants,
and vendors to contractually protect such information.
**Manufacturing
and Supply Chain**
We
use third parties to manufacture and package our OTC products according to the formulas and packaging guidelines we dictate. In order
to minimize costs, we may elect to purchase raw or bulk materials directly from our suppliers and have them shipped to our manufacturers
so that we may incur only tableting, encapsulating, and/or packaging costs and avoid the additional costs associated with purchasing
the finished product.
**Government
Regulation**
**FDA,
Department of Health and Human Services (HHS) and Federal Trade Commission (FTC)**
****
Our
business is heavily regulated by the FDA, HHS and the FTC.
In
early 2025, the FDA determined shortages for semaglutide (marketed as Ozempic and Wegovy) and tirzepatide (marketed as Mounjaro
and Zepbound) were resolved, effectively ending the legal basis for mass compounding, and as a result, we promptly shifted our Weight
Management Program to facilitating access for patients to branded medications through insurance navigation rather than relying solely
on compounded products. Since then, the FDA and HHS have shifted from passive monitoring to enforcement against mass-marketed
compounded drugs. In late 2025, the FDA issued over 100 warning letters to telehealth providers and compounders for false and
misleading advertising. In February 2026, the HHS General Counsel referred a competing telehealth firm to the Department of Justice
for potential criminal violations of the Food, Drug, and Cosmetic Act. Branded manufacturers like Novo Nordisk have filed lawsuits accusing
other telehealth firms of selling unauthentic and untested knockoffs. The Company continues to monitor these developments,
so that it may modify offerings under its Weight Management Program accordingly and reduce its exposure to legal and regulatory proceedings.
The
FDA enforces the Federal Food, Drug and Cosmetic Act (the FDCA) and Dietary Supplement Health and Education Act (DSHEA)
as they pertain to foods, food ingredients, cosmetics and dietary supplement production and marketing. Dietary supplements are regulated
as a category of food, not as drugs. We are not required to obtain FDA pre-market approval to sell our dietary supplement products in
the U.S. under current laws. Our OTC hair loss products are regulated as cosmetics under the FDCA.
| 7 | |
The
FDA imposes Good Manufacturing Practice (GMP) guidelines to ensure that prescription drugs and dietary supplements are
produced in a quality manner, do not contain contaminants or impurities, and are accurately labelled. GMP guidelines include
requirements for establishing quality control procedures, designing, and constructing manufacturing plants, testing ingredients and
finished products, record keeping, and handling of consumer product complaints. Some but not all prescription drug products that we
prescribe are subject to GMP guidelines.For compounded medications, ouraffiliated pharmacy and other traditional
state-licensed pharmacies are exempt from GMP guidelines but must follow U.S. Pharmacopeia (USP) standards and state
regulations. The FDA has broad authority to enforce the provisions of federal law applicable to prescription drugs, dietary
supplements and cosmetics, including the power to monitor claims made in product labelling, to seize adulterated or misbranded
products or unapproved new drugs, to request product recall, and to issue warning letters. FDA also may refer cases to the
Department of Justice to enjoin further manufacture or sale of a product, to issue warning letters, and to institute criminal
proceedings.
Advertising
and product claims regarding the efficacy of products are also regulated by the FTC. The FTC regulates the advertising of dietary supplements,
cosmetics and other health-related products to ensure that any advertising is truthful and not misleading, and that an advertiser maintains
adequate substantiation for all product claims. FTC-launched enforcement actions may result in consent decrees, cease and desist orders,
judicial injunctions and the payment of fines with respect to advertising claims that are found to be unsubstantiated.
Under
current U.S. regulations, our products must comply with certain labelling requirements enforced by the FDA and FTC, but otherwise generally
are not required to receive regulatory approval prior to introduction into the U.S. market. We believe we are in compliance with all
material government regulations applicable to our products.
In
addition to the foregoing, our operations and those of our partners are subject to federal, state and local government laws and regulations,
including those relating to the practice of medicine, telehealth and the prescribing of prescription medications. We believe we are in
substantial compliance with all material governmental regulations applicable to our operations.
****
**Healthcare
Insurance Legislation**
The
impact of the One Big Beautiful Bill Act (the OBBBA), which was enacted in July 2025, is expected to be far-reaching, with
significant implications for states, their healthcare programs and consumers. Key provisions, the most consequential of which are set
to take effect beginning in 2027, include caps on state-directed payments, limits on provider taxes, stricter eligibility checks, financial
incentives for accurate state administration and reforms to federal subsidies.
Once
the OBBBA is implemented, the Congressional Budget Office anticipates that millions of individuals could lose health insurance between
now and 2034. With respect to individuals who purchase Affordable Care Act coverage through state and federal marketplaces, these losses
may primarily be attributable to changes in pre-verification requirements and limits to tax credit eligibility. States are awaiting additional
guidance from federal agencies on several provisions and are likely to have variation in the details of how they will implement the provisions
of the law.
At
this time, we cannot estimate the OBBBAs impact, nor can we predict the timing of that impact, on our future business, financial
condition or results of operations, however, we may experience decreased payments (including supplemental payments) from Medicare and
other government programs, as well as delays in the timing of payments.
**Data
Privacy and Security Laws**
The
data we collect and process is an integral part of our products and services, allowing us to ensure our prices are accurate and relevant,
and reach and advertise to consumers with savings information. We collect and may use personal information to help run our business (including
for analytical and marketing purposes) and to communicate and otherwise reach our consumers. In some instances, we may use third party
service providers to assist us in the above.
We
endeavor to treat our consumers data with respect and maintain consumer trust. We provide consumers options designed to allow
them to control the use and disclosure of their data, such as allowing consumers to opt out of any marketing requests, opt out of the
use of marketing cookies, pixels and technologies on our platform, and request deletion of their data.
Since
we receive, use, transmit, disclose and store personal information, including health-related information, we are subject to numerous
state and federal laws and regulations that address privacy, data protection and the collection, storing, sharing, use, transfer, disclosure
and protection of certain types of data. Such regulations include the CAN-SPAM Act, the Telephone Consumer Protection Act of 1991, the
criminal healthcare fraud provisions of the federal Health Insurance Portability and Accountability Act of 1996, as amended by the Health
Information Technology for Economic and Clinical Health Act, (HITECH), and their implementing regulations, which we collectively
refer to as HIPAA, Section 5(a) of the Federal Trade Commission Act, and the California Consumer Privacy Act (CCPA). The
CCPA requires, among other things, covered companies to provide certain disclosures to California consumers and afford such consumers
abilities to opt-out of certain sales or sharing of personal information. Comprehensive state privacy laws have been adopted in nineteen
other states, with more privacy and data security laws currently proposed in more than half of the states in the U.S. and various federal
legislative drafts in the U.S. Congress. Many new state privacy laws diverge from the CCPA, increasing the complexity of risk by requiring
companies to comply with unique state by state obligations.
| 8 | |
Several
states have also adopted or proposed consumer health data privacy legislation. For example, the Washington State My Health My Data Act
(MHMDA), creates new obligations with respect to companies processing consumer health data not subject to HIPAA
that limits, and in some cases, requires consumers to provide opt-in consent to the collection, processing, and sharing consumer health
information for certain purposes. The existence of myriad comprehensive privacy laws and consumer health data privacy laws in different
states in the country will make our compliance obligations more complex and costly and may increase the likelihood that we may be subject
to enforcement actions, litigation, or otherwise incur liability for noncompliance, and may limit our ability to process data for certain
purposes. Aspects of these comprehensive privacy laws and consumer health data privacy laws and regulations, as well as their enforcement,
remain unclear, and we may be required to modify our practices in an effort to comply with them.
Additionally,
the FTC, and many state attorneys general are interpreting existing federal and state consumer protection laws to impose evolving standards
for the online collection, use, dissemination and security of health-related and other personal information. Courts may also adopt the
standards for fair information practices promulgated by the FTC, which concern consumer notice, choice, security and access. Consumer
protection laws require us to publish statements that describe how we handle personal information and choices individuals may have about
the way we handle their personal information. If such information that we publish is considered untrue, we may be subject to government
claims of unfair or deceptive trade practices, which could lead to significant liabilities and consequences. Furthermore, according to
the FTC violating consumers privacy rights or failing to take appropriate steps to keep consumers personal information
secure may constitute unfair acts or practices in or affecting commerce in violation of Section 5(a) of the FTC Act.
HIPAA
imposes on entities within its jurisdiction, among other things, certain standards relating to the privacy, security, transmission and
breach reporting of individually identifiable health information. Entities that are found to be in violation of HIPAA as the result of
a breach of unsecured protected health information, a complaint about privacy practices or an audit by U.S. Department of Health and
Human Services (HHS), may be subject to significant civil, criminal and administrative fines and penalties and/or additional
reporting and oversight obligations if required to enter into a resolution agreement and corrective action plan with HHS to settle allegations
of HIPAA non-compliance.
**Artificial
Intelligence Laws**
We
leverage AI in certain aspects of our business operations. Over 20 states have adopted
legislation governing various aspects of AI systems, such as disclosures regarding the use and
application of AI systems, and the use of AI systems for high risk applications, including certain
health care services. These laws require developers and deployers of AI systems to satisfy numerous obligations, including without
limitation the completion of annual impact assessments, the provision of consumer facing disclosures, and taking measures to prevent
or report instances of algorithmic discrimination. Governmental authorities may investigate and take actions addressing allegations
of noncompliance with these laws. States including Colorado, Connecticut and Oregon have amended their privacy laws to broaden the scope, redefine
sensitive data and increase enforcement, with many new requirements taking effect in 2026. While Congress continues to discuss
federal frameworks, such as the American Privacy Rights Act, a comprehensive national law remains pending.
****
**Healthcare
Fraud and Abuse Laws**
We
may be subject to a number of federal and state healthcare regulatory laws that restrict business practices in the healthcare industry.
These laws include, but are not limited to, federal and state anti-kickback, false claims, and other healthcare fraud and abuse laws.
The
U.S. federal Anti-Kickback Statute prohibits, among other things, any person or entity from knowingly and willfully offering, paying,
soliciting, receiving or providing any remuneration, directly or indirectly, overtly or covertly, to induce or in return for purchasing,
leasing, ordering, or arranging for or recommending the purchase, lease, or order of any good, facility, item or service reimbursable,
in whole or in part, under Medicare, Medicaid or other federal healthcare programs. A person or entity does not need to have actual knowledge
of the statute or specific intent to violate it in order to have committed a violation. The majority of states also have anti-kickback
laws, which establish similar prohibitions, and in some cases may apply to items or services reimbursed by any third-party payor, including
commercial insurers and self-pay patients.
The
federal false claims laws, including the civil False Claims Act, prohibit, among other things, any person or entity from knowingly presenting,
or causing to be presented, a false, fictitious, or fraudulent claim for payment to, or approval by, the federal government, knowingly
making, using, or causing to be made or used a false record or statement material to a false or fraudulent claim to the federal government,
or knowingly making a false statement to avoid, decrease, or conceal an obligation to pay money to the U.S. federal government. A claim
includes any request or demand for money or property presented to the U.S. government. Actions under the civil False Claims
Act may be brought by the Attorney General or as a qui tam action by a private individual in the name of the government. Moreover, a
claim including items or services resulting from a violation of the U.S. federal Anti-Kickback Statute constitutes a false or fraudulent
claim for purposes of the federal civil False Claims Act.
| 9 | |
In
addition, the civil monetary penalties statute, subject to certain exceptions, prohibits, among other things, the offer or transfer of
remuneration, including waivers of copayments and deductible amounts (or any part thereof), to a Medicare or state healthcare program
beneficiary if the person knows or should know it is likely to influence the beneficiarys selection of a particular provider,
practitioner, or supplier of services reimbursable by Medicare or a state healthcare program.
The
federal Health Insurance Portability and Accountability Act of 1996 created additional federal criminal statutes that prohibit, among
other actions, knowingly and willfully executing, or attempting to execute, a scheme to defraud any healthcare benefit program, including
private third party payors, knowingly and willfully embezzling or stealing from a healthcare benefit program, willfully obstructing a
criminal investigation of a healthcare offense, and knowingly and willfully falsifying, concealing or covering up a material fact or
making any materially false, fictitious or fraudulent statement in connection with the delivery of or payment for healthcare benefits,
items or services. Similar to the U.S. federal Anti-Kickback Statute, a person or entity does not need to have actual knowledge of the
statute or specific intent to violate it in order to have committed a violation.
Violations
of fraud and abuse laws, including federal and state anti-kickback and false claims laws, may be punishable by criminal and civil sanctions,
including fines and civil monetary penalties, the possibility of exclusion from federal healthcare programs (including Medicare and Medicaid),
disgorgement and corporate integrity agreements, which impose, among other things, rigorous operational and monitoring requirements on
companies. Similar sanctions and penalties, as well as imprisonment, also can be imposed upon executive officers and employees of such
companies.
**State
Licensing Requirements**
Certain
states have enacted laws regulating companies that offer and market discount medical plans, including prescription drug plans, subscription
membership programs, or discount cards, such as our prescription offering. These state laws are intended to protect consumers from fraudulent,
unfair, or deceptive marketing, sales and enrollment practices by such plans. It is possible that other states may enact new requirements
or interpret existing requirements to include our programs. Failure to obtain the required licenses, certifications or registrations
to offer and market these subscription discount programs may result in civil penalties, receipt of cease-and-desist orders, or a restructuring
of our operations.
****
**State
Corporate Practice of Medicine and Fee Splitting Laws**
With
respect to our telehealth platform, we contract with our physician-owned professional corporation, LifeMD PC, to deliver our telehealth
offerings to its patients in the U.S. We entered into a management services agreement with LifeMD PC pursuant to which we provide them
with billing, scheduling and a wide range of other services, and they pay us for those services. In addition, our platform enables consumers
to opt in to use our prescription offering and/or fill their prescriptions through a third-party mail-order pharmacy. These relationships
are subject to various state laws, which are intended to prevent unlicensed persons from interfering with or influencing the physicians
professional judgment and prohibiting the sharing of professional services income with non-professional or business interests. These
laws vary from state to state and are subject to broad interpretation and enforcement by state regulators. A determination of non-compliance
could lead to adverse judicial or administrative action against us and/or our providers, civil or criminal penalties, receipt of cease-and-desist
orders from state regulators, loss of provider licenses, or a restructuring of our arrangements with our affiliated professional entities.
*
**Human
Capital**
As
of December 31, 2025, we employed 389 employees, of which 347 were full-time, 5 were part-time, and 37 were temporary employees. Of our
total employees, 119 were based at our patient care center in Greenville, SC. We use the services of consultants and third-party service
providers, where needed. None of our employees are represented by a union or covered by a collective bargaining agreement. We have not
experienced any work stoppages, and we consider our relationship with our employees to be good.
| 10 | |
**Corporate
History**
LifeMD,
Inc. was formed in the State of Delaware on May 24, 1994, under our prior name, Immudyne, Inc. We changed our name to Conversion Labs,
Inc. on June 22, 2018 and then subsequently, on February 19, 2021, we changed our name to LifeMD, Inc. Further, in connection with changing
our name, we changed our trading symbol to LFMD.
**Available
Information**
Our
Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports and amendments to these reports
that we file with or furnish to the SEC at their website, www.sec.gov, are also available free of charge at our website, https://ir.lifemd.com/,
as soon as reasonably practicable after we electronically file these reports with, or furnish these reports to the SEC. The content of
this website is not part of this Annual Report.
Any
of these reports or documents may also be obtained by writing to: Investor Relations; c/o LifeMD, Inc., 236 Fifth Avenue, Suite 400,
New York, NY 10001.
**ITEM
1A. RISK FACTORS**
**
*An
investment in our securities involves a high degree of risk. You should consider carefully all of the risks described below, together
with the other information contained in this report, before making a decision to invest in our securities. If any of the following events
occur, our business, financial condition and operating results may be materially adversely affected. In that event, the trading price
of our securities could decline, and you could lose all or part of your investment.*
**
*These
disclosures reflect our beliefs and opinions as to risk factors that could materially and adversely affect the Company and its securities
in the future. References to past events are provided by way of example only and are not intended to be a complete listing or a representation
as to whether or not any other events have occurred in the past or their likelihood of occurring in the future.*
**
*Risks
Related to our Business and Industry*
**We
have generated net losses, we anticipate increasing expenses in the future, we have not yet achieved profitability, and we may not be
able to achieve or maintain profitability.**
We
incurred net losses from inception through 2025. For the year ended December 31, 2025, we incurred a net loss from continuing operations
of $10.2 million, compared to $23.2 million for the year ended December 31, 2024. We expect our costs will increase in the foreseeable
future and we expect our losses will continue as we expect to invest significant additional funds towards growing our platform, growing
our provider network, enhancing our pharmacy fulfillment system, and operating as a public company and as we continue to invest in increasing
our customer base, hiring additional employees, and developing new products and technological capabilities to enhance our customers
experience on our platform. These efforts may prove more expensive than we currently anticipate, and we may not succeed in increasing
our revenue sufficiently to offset these higher expenses. To date, we have financed our operations principally from the sale of our equity,
revenue from our platform, and the incurrence of indebtedness.
We
may not generate positive cash flows from operations or achieve profitability in any given period, and our limited operating history
may make it difficult to evaluate our current business and our future prospects. We cannot assure you that we will be able to achieve
profitability, on either a quarterly or annual basis, or that profitability, if achieved, will be sustained. Our ability to meet our
long-term business objectives likely will be dependent upon establishing increased cash flow from operations or securing other sources
of financing. If our losses continue, however, our liquidity may be severely impaired, our stock price may fall, and our stockholders
may lose all or a significant portion of their investment.
We
have encountered and will continue to encounter risks and difficulties frequently experienced by growing companies in rapidly changing
and highly regulated industries, including increasing expenses as we continue to grow our business. If we are not able to achieve or
maintain positive cash flow in the long term, we may require additional financing, which may not be available on favorable terms or at
all and/or which would be dilutive to our stockholders. If we are unable to successfully address these risks and challenges as we encounter
them, our business, results of operations, and financial condition would be adversely affected.
**Our
limited operating history and evolving business make it difficult to evaluate our current business and future prospects and increases
the risk of your investment.**
Our
limited operating history and evolving business make it difficult to evaluate our current business and future prospects and plan for
our future growth. We began offering direct to consumer products and services in 2016. Since that time, our business has expanded and
we have increased the ways that we can address customer needs. We have encountered and will continue to encounter significant risks and
uncertainties frequently experienced by new and growing companies in rapidly changing and heavily regulated industries, such as attracting
new customers and healthcare providers (sometimes referred to herein as providers), to our platform, retaining our customers
and encouraging them to utilize new offerings we make available, increasing the number of conditions that can be treated by providers
through our platform, competition from other companies, whether online healthcare providers or traditional healthcare providers, hiring,
integrating, training and retaining skilled personnel, verifying the identity of customers and credentials of providers serving our customers,
developing new solutions, determining prices for our solutions, unforeseen expenses, challenges in forecasting accuracy, and new or adverse
regulatory developments affecting the use of telehealth, pharmaceutical products, or other aspects of the healthcare industry. If our
assumptions regarding these and other similar risks and uncertainties that relate to our business, which we use to plan our business,
are incorrect or change as we gain more experience operating our platform or expand into the treatment of new conditions, or if we do
not address these challenges successfully, our operating and financial results could differ materially from our expectations and our
business could suffer. Similar risks apply to our subsidiary cloud-based software as a service business that is exposed to many of the
risks typically experienced by a new and growing company including ability to attract new customers, entrance of competitors, and other
risk factors.
| 11 | |
****
**The
telehealth market is immature and volatile, and if it does not develop, if it develops more slowly than we expect, if it encounters negative
publicity, or if our solution does not drive customer engagement, the growth of our business will be harmed.**
With
respect to our telehealth services, the telehealth market is relatively new and unproven, and it is uncertain whether it will achieve
and sustain high levels of demand, consumer acceptance and market adoption. The COVID-19 pandemic increased utilization of telehealth
services, but it is uncertain whether such increase in demand will continue. Our success will depend to a substantial extent on the willingness
of our customers to use, and to increase the frequency and extent of their utilization of, our telehealth platform, as well as on our
ability to continue to grow our existing business and expand into new indications. Negative publicity concerning our platform or brands,
or the telehealth market as a whole, could limit market acceptance of our offerings. If our customers do not perceive the benefits of
our telehealth products and services, or if our products do not drive customer retention, then our market may not develop, or it may
develop more slowly than we expect. Similarly, individual and healthcare industry concerns, negative publicity regarding patient confidentiality
and privacy in the context of telehealth, and resistance from third party payors could limit market acceptance of our healthcare services.
If any of these events occurs, it could have a material adverse effect on our business, financial condition, and results of operations.
**If
we are unable to expand the scope of our offerings, including the number and type of products and services that we offer, the number
and quality of healthcare providers serving our customers, and the number and types of conditions capable of being treated through our
platform, our business, financial condition, and results of operations may be materially and adversely affected.**
We
provide customers with access to non-prescription products, telehealth-based medical consultations with providers, and applicable pharmaceutical
products prescribed by the providers for specific medical conditions. In order for our business to continue growing and expanding, we
need to continue expanding the scope of products and services we offer our customers, including telehealth consultations and prescription
and non-prescription medication for additional conditions. The introduction of new products, services, or technologies by market participants,
including us, can quickly make existing products and services offered by us obsolete and unmarketable. Additionally, changes in laws
and regulations (or enforcement thereof) could impact the usefulness of our platform and could necessitate changes or modifications to
our platform or offerings to accommodate such changes. We invest substantial resources in researching and developing new offerings and
enhancing our solutions by incorporating additional features, improving functionality, and adding other improvements to meet our customers
evolving demands. The success of any enhancements or improvements to our services or any new offerings depends on a number of factors,
including timely completion, competitive pricing, adequate quality testing, integration with new and existing technologies, and overall
market acceptance. We may not succeed in developing, marketing, and delivering on a timely and cost-effective basis enhancements or improvements
to our services or any new offerings that respond to continued changes in market demands or new customer requirements, and any enhancements
or improvements to our services or any new offerings may not achieve market acceptance. Since developing enhancements to our services
and the launch of new offerings can be complex, the timetable for the release of new offerings and enhancements to our existing services
is difficult to predict, and we may not launch new offerings and updates as rapidly as our current or prospective customers require or
expect. Any new offerings or service enhancements that we develop may not be introduced in a timely or cost-effective manner, may contain
errors or defects, or may not achieve the broad market acceptance necessary to generate sufficient revenue. Moreover, even if we introduce
new offerings, we may experience a decline in revenue of our existing offerings that is not offset by revenue from the new offerings.
In addition, we may lose existing customers who choose a competitors products and services. This could result in a temporary or
permanent revenue shortfall and adversely affect our business.
**We
are expanding the use of AI in our business, and challenges with properly managing its use could result in reputational harm,
competitive harm, and legal liability, and adversely affect our results of operations.**
****
We
use technologies such as generative AI to help us develop and market new products and we may in the future integrate additional AI
solutions into our offerings, products and services. The importance of these applications is increasing over time. Our competitors
or other third parties may incorporate AI into their products and offerings more quickly or more successfully than us, which could
impair our ability to compete effectively and adversely affect our results of operations. Additionally, AI may generate content that
is not relevant or useful to our users and can subject us to risks related to inaccurate content, discrimination, intellectual
property infringement or misappropriation, data privacy and cybersecurity breaches, among others. If the content, analyses, or
recommendations that AI applications assist in producing are or are alleged to be inaccurate, deficient, or biased, our business,
financial condition and results of operations may be adversely affected. The use of AI applications has resulted in, and may in the
future result in, cybersecurity incidents that implicate the personal medical and genetic data of patients analyzed within such
applications. Any such cybersecurity incidents related to our use of AI applications to analyze personal data could adversely affect
our reputation and results of operations. AI also presents emerging ethical issues and if our use of AI becomes controversial, we
may experience brand or reputational harm, competitive harm, or legal liability. The rapid evolution of AI, including potential
government regulation of AI and its various uses, will require significant resources to help us implement AI ethically in order to
minimize unintended, harmful impact.
| 12 | |
**If
we are unable to successfully market to new customers and retain existing customers, or if evolving privacy, healthcare, or other laws
prevent or limit our marketing activities, our business, financial condition, and results of operations could be harmed.**
We
generate revenue from our platform by selling non-prescription health and personal care products directly to consumers and offering consumers
access to telehealth consultations with providers and certain prescription medications that may be prescribed by the providers in connection
with the telehealth consultations. Unless we are able to acquire new customers, and retain existing customers, our business, financial
condition, and results of operations may be harmed.
In
order to acquire new customers and patients, and to incentivize existing customers and patients to purchase more of our offerings, we
use social media platforms, search engine marketing, emails, text messages, our patient care center, influencers, and many other online
and offline marketing strategies to reach new customers and patients. State and federal laws and regulations governing the privacy and
security of personal information, including healthcare data, are evolving rapidly and could impact our ability to identify and market
to potential and existing customers. Similarly, certain federal and state laws regulate, and in some cases limit, the use of discounts,
promotions, and other marketing strategies in the healthcare industry. If federal, state, or local laws governing our marketing activities
become more restrictive or are interpreted by governmental authorities to prohibit or limit these activities, our ability to attract
new customers and retain customers would be affected and our business could be materially harmed. In addition, any failure, or perceived
failure, by us, to comply with any federal, state, or local laws or regulations governing our marketing activities could adversely affect
our reputation, brand, and business, and may result in claims, proceedings, or actions against us by governmental entities, consumers,
suppliers, or others, or other liabilities or may require us to change our operations and/or cease using certain marketing strategies.
Changes
to social networking or advertising platforms terms of use, terms of service, or traffic algorithms that limit promotional communications,
impose restrictions that would limit our ability or our customers ability to send communications through their platforms, disruptions,
or downtime experienced by these platforms or reductions in the use of or engagement with social networking or advertising platforms
by customers and potential customers could also harm our business. As laws and regulations rapidly evolve to govern the use of these
channels, the failure by us, our employees, or third parties acting at our direction to abide by applicable laws and regulations in the
use of these channels could adversely affect our reputation or subject us to fines or other penalties. In addition, our employees or
third parties acting at our direction may knowingly or inadvertently make use of social media in ways that could lead to the loss or
infringement of intellectual property, as well as the public disclosure of proprietary, confidential or sensitive personal information
of our business, employees, consumers, or others. Any such inappropriate use of social media, emails and text messages could also cause
reputational damage and adversely affect our business.
**Our
revenue growth depends on consumers willingness to adopt our products, and the failure of our offerings to achieve and maintain
market acceptance could result in us achieving revenue below our expectations, which could cause our business, financial condition, and
results of operation to be materially and adversely affected.**
Our
growth is highly dependent upon the adoption by consumers of our products, and we are subject to a risk of any reduced demand for our
products. If the market for our products does not gain broad market acceptance or develops more slowly than we expect, our business,
prospects, financial condition and operating results will be harmed.
Our
current business strategy is highly dependent on our platform and offerings achieving and maintaining market acceptance. Market acceptance
and adoption of our model and the products and services we make available depend on educating potential customers who may find our services
and these products and services useful, as well as potential partners, suppliers, and providers, as to the distinct features, ease-of-use,
positive lifestyle impact, cost savings, and other perceived benefits of our offerings as compared to those of competitors. If we are
not successful in demonstrating to existing and potential customers the benefits of our services, our revenue may decline or we may fail
to increase our revenue in line with our forecasts.
Our
business model and the services and products we make available may be perceived by potential customers, providers, suppliers, and partners
to be less trustworthy or effective than traditional medical care or competitive telehealth options, and people may be unwilling to change
their current health regimens or adopt our offerings. Consumers who have healthcare insurance coverage may not wish to use the platform
to access healthcare services or products for which insurance reimbursement is not available. Moreover, we believe that providers can
be slow to change their treatment practices or approaches because of perceived liability risks or distrust of departures from traditional
practice. Accordingly, we may face resistance to our offerings from brick-and-mortar providers until there is overwhelming evidence to
convince them to alter their current approach.
| 13 | |
**Our
business is subject to changes in medication pricing and is significantly impacted by pricing structures negotiated by industry participants.**
The
prescription prices that we present through our platform are based in large part upon pricing structures negotiated by industry participants.
We do not control the pricing strategies of drug manufacturers, wholesalers and pharmacies, each of which is motivated by independent
considerations and drivers that are outside our control and has the ability to set or significantly impact market prices for different
prescription medications. While we have contractual and non-contractual relationships with certain industry participants, such as pharmacies
and drug manufacturers, these and other industry participants often negotiate complex and multi-party pricing structures, and we have
no control over these participants and the policies and strategies that they implement in negotiating these pricing structures. Medication
pricing is also impacted by health insurance companies and the extent to which a health insurance plan provides for, among other things,
covered medications, preferred tiers for different medications and high or low deductibles.
Our
ability to generate revenue are directly affected by the pricing structures in place amongst these industry participants, and changes
in medication pricing and in the general pricing structures that are in place could have an adverse effect on our business, financial
condition and results of operations. For example, changes in insurance plan coverage for specific medications could reduce demand for
and/or our ability to offer competitive discounts for certain medications, any of which could have an adverse effect on our ability to
generate revenue and business.
****
**The
market for our model and services is new, rapidly evolving, and increasingly competitive, as the healthcare industry in the U.S. is undergoing
significant structural change and consolidation, which makes it difficult to forecast demand for our solutions.**
Negative
publicity concerning telehealth generally, our offerings, customer success on our platform, or our market as a whole could limit market
acceptance of our business model and services. If our customers do not perceive the benefits of our offerings, or if our offerings do
not drive customer use and enrollment, then our market and our customer base may not continue to develop, or they may develop more slowly
than we expect. Our success depends in part on the willingness of providers and healthcare organizations to partner with us, increase
their use of telehealth, and our ability to demonstrate the value of our technology to providers, as well as our existing and potential
customers. If providers, healthcare organizations or regulators work in opposition to us or if we are unable to reduce healthcare costs
or drive positive health outcomes for our customers, then the market for our services may not continue to develop, or it might develop
more slowly than we expect. Similarly, negative publicity regarding customer confidentiality and privacy in the context of telehealth
could limit market acceptance of our business model and services. Additionally, the majority of our revenue is driven by products and
services offered through our platform on a subscription basis, and the adoption of subscription business models is still relatively new,
especially in the healthcare industry. If customers do not shift to subscription business models and subscription health management tools
do not achieve widespread adoption, or if there is a reduction in demand for subscription products and services or subscription health
management tools, our business, financial condition, and results of operations could be adversely affected.
**Competitive
platforms or other technological breakthroughs for the monitoring, treatment, or prevention of medical conditions may adversely affect
demand for our offerings.**
Our
ability to achieve our strategic objectives will depend, among other things, on our ability to enable fast and efficient telehealth consultations,
maintain comprehensive and affordable offerings, and deliver an accessible and reliable platform that is more appealing and user-friendly
than available alternatives. Our competitors, as well as a number of other companies and providers, within and outside the healthcare
industry, are pursuing new devices, delivery technologies, sensing technologies, procedures, treatments, drugs, and other therapies for
the monitoring and treatment of medical conditions. Any technological breakthroughs in monitoring, treatment, or prevention of medical
conditions that we could not similarly leverage could reduce the potential market for our offerings, which could significantly reduce
our revenue and our potential to grow certain aspects of our business.
The
introduction by competitors of solutions or offerings that are or claim to be superior to our platform or offerings may create market
confusion, which may make it difficult for potential customers to differentiate between the benefits of our offerings and competitive
solutions. In addition, the entry of multiple new products may lead some of our competitors to employ pricing strategies that could adversely
affect the pricing of products and services we make available. If a competitor develops a product or business that competes with, or
is perceived to be superior to our offerings, or if a competitor employs strategies that place downward pressure on pricing within our
industry, our revenue may decline significantly or may not increase in line with our forecasts, either of which could adversely affect
our business, financial condition, and results of operations.
| 14 | |
**We
operate in highly competitive markets and face competition from large, well-established healthcare providers and more traditional retailers
and pharmaceutical providers with significant resources, and, as a result, we may not be able to compete effectively.**
The
markets for healthcare are intensely competitive, subject to rapid change and significantly affected by new product and technological
introductions and other market activities of industry participants. We compete directly not only with other established telehealth providers
but also traditional drug manufacturers and healthcare providers, pharmacies, and large retailers that sell non-prescription products,
including, for example, nutritional supplements, vitamins, and hair care treatments. Our current competitors include traditional drug
manufacturers healthcare providers expanding into the telehealth market, incumbent telehealth providers, as well as new entrants into
our market that are focused on direct-to-consumer healthcare. Our competitors include enterprise-focused companies who may enter the
direct-to-consumer healthcare industry, as well as direct-to-consumer healthcare providers. New developments, such as cloud computing, AI, and machine learning, have made it easier for competition to enter
our markets due to lower up-front technology costs. The Presidential administration launched
an online platform in February 2026, designed to provide lower cash prices for prescription drugs, with a heavy focus on GLP-1 medications
for weight loss and diabetes.
Many
of our current and potential competitors may have greater name and brand recognition, longer operating histories, significantly greater
resources than we do, and may be able to offer products and services similar to those offered on our platform at more attractive prices
than we can. Further, our current or potential competitors may be acquired by third parties with greater available resources, which has
recently occurred in our industry. As a result, our competitors may be able to respond more quickly and effectively than we can to new
or changing opportunities, technologies, standards, or customer requirements and may have the ability to initiate or withstand substantial
price competition. In addition, our competitors have established, and may in the future establish, cooperative relationships with vendors
of complementary products, technologies, or services to increase the availability of their solutions in the marketplace.
New
competitors or alliances may emerge that have greater market share, a larger customer base, more widely adopted proprietary technologies,
greater marketing expertise, and greater financial resources, which could put us at a competitive disadvantage. In addition, traditional
healthcare providers may evaluate and eventually pursue telehealth options that can be paired with their in-person capabilities. These
industry changes could better position our competitors to serve certain segments of our current or future markets, which could create
additional price pressure. In light of these factors, even if our offerings are more effective than those of our competitors, current
or potential customers may accept competitive solutions in lieu of purchasing from us. If we are unable to successfully compete with
existing and potential competitors, our business, financial condition, and results of operations could be adversely affected.
**We
have experienced rapid growth in recent periods and expect to continue to invest in our growth for the foreseeable future. If we fail
to manage our growth effectively, we may be unable to execute our business plan, maintain high levels of service, or adequately address
competitive challenges.**
We
have recently experienced a period of rapid growth in our headcount and operations. Our revenue grew from $154.8 million for the year
ended December 31, 2024 to $194.1 million for the year ended December 31, 2025. Our number of full-time employees has increased significantly
over the last few years, from 56 employees as of December 31, 2020 to 347 employees as of December 31, 2025. We anticipate that we will
continue to significantly expand our operations and headcount in the near term as we continue to scale domestically. We also anticipate
entering the international market to meet perceived demand for our offerings. We are continually executing a number of growth initiatives,
strategies and operating plans designed to enhance our business. The anticipated benefits from these efforts are based on several assumptions
that may prove to be inaccurate. Moreover, we may not be able to successfully complete these growth initiatives, strategies and operating
plans and realize all of the benefits, including growth targets and cost savings, that we expect to achieve, or it may be more costly
to do so than we anticipate.
This
growth has placed, and future growth will place, a significant strain on our management, administrative, operational, and financial infrastructure.
Our success will depend in part on our ability to manage this growth effectively and execute our business plan. To manage the expected
growth of our operations and personnel, we will need to continue to improve our operational, financial, and management controls, and
our reporting systems and procedures, and we will need to ensure that we maintain high levels of patient care and support. Failure to
effectively manage growth and execute our business plan could result in difficulty or delays in increasing the size of our customer base,
declines in quality of patient care, support, or satisfaction, increases in costs, difficulties in introducing new products or features,
or other operational difficulties, and any of these difficulties could adversely affect our business performance and results of operations.
**We
face risk that may arise from acquisitions, investments and collaborations, which could result in operating difficulties, dilution, and
other harmful consequences that may adversely impact our business, financial condition, and results of operations. Additionally, if we
are not able to identify and successfully consummate these transactions, our results of operations and prospects could be harmed.**
We
may continue to pursue inorganic methods of growth, including strategic acquisitions and mergers and collaborations, to add complementary
or strategic companies, products, solutions, technologies, or revenue. These transactions could be material to our results of operations
and financial condition. We also expect to continue to evaluate and enter into discussions regarding a wide array of potential strategic
transactions. The identification of suitable acquisition candidates and strategic partners can be difficult, time-consuming, and costly,
and we may not be able to complete acquisitions on favorable terms, if at all. The process of integrating an acquired company, business,
or technology, or partnering with another company, may create unforeseen operating difficulties and expenditures.
Acquisitions
and collaborations could also result in expenditures of significant cash, dilutive issuances of our equity securities, the incurrence
of debt, restrictions on our business, contingent liabilities, amortization expenses, or write-offs of goodwill, any of which could harm
our financial condition. In addition, any transactions we announce could be viewed negatively by customers, providers, partners, suppliers,
or investors. Additionally, competition within our industry for acquisitions of business, technologies, and assets, and for collaborations,
may become intense. Even if we are able to identify an acquisition or collaboration that we would like to consummate, we may not be able
to complete the transaction on commercially reasonable terms or the target may be acquired by, or partner with, another company. We may
enter into negotiations for transactions that are not ultimately consummated. Those negotiations could result in diversion of management
time and significant out-of-pocket costs. If we fail to evaluate and execute transactions successfully, we may not be able to realize
the benefits of these transactions, and our results of operations could be harmed. If we are unable to successfully address any of these
risks, our business, financial condition, or results of operations could be harmed.
| 15 | |
**Economic
uncertainty or downturns, particularly as it impacts particular industries, could adversely affect our business and results of operations.**
In
recent years, the U.S. and other significant markets have experienced inflationary pressures and cyclical downturns, and worldwide economic
conditions remain uncertain. Economic uncertainty and associated macroeconomic conditions make it extremely difficult for our partners,
suppliers, and us to accurately forecast and plan future business activities and could cause our customers to slow spending on our offerings
and could limit the ability of our pharmacy partners to purchase sufficient quantities of pharmaceutical products from suppliers, which
could adversely affect our ability to fulfill customer orders and attract new providers.
Inflationary
pressures may lead to increases in the cost of our products, freight, overhead costs or wage rates and may adversely affect our operating
results. Sustained inflationary pressures may have an adverse effect on our ability to maintain current levels of gross profit if we
are unable to offset such higher costs through price increases.
A
significant downturn in the domestic or global economy may cause our customers to pause, delay, or cancel spending on our platform or
seek to lower their costs by exploring alternative providers or our competitors. To the extent purchases of our offerings are perceived
by customers and potential customers as discretionary, our revenue may be disproportionately affected by delays or reductions in general
healthcare spending. Also, competitors may respond to challenging market conditions by lowering prices and attempting to lure away our
customers.
Tariffs
and economic policies adopted by the U.S. and foreign governments can pose a significant risk to our business by increasing costs of
raw materials and other inputs for medications, disrupting supply chains and making it harder to get ingredients and other supplies,
and limiting product availability, which can lead to higher prices for our customers as well as reduced sales and profits for the Company.
We
cannot predict the timing, strength, or duration of any economic disruption or any subsequent recovery generally, or in any particular
industry. If the conditions in the general economy and the markets in which we operate worsen from present levels, our business, financial
condition, and results of operations could be materially adversely affected.
**Our
business depends on continued and unimpeded access to the internet and mobile networks.**
Our
ability to deliver our internet-based and mobile-application based services depends on the development and maintenance of the infrastructure
of the internet by third parties. This includes maintenance of a reliable network backbone with the necessary speed, data capacity, bandwidth
capacity, and security. Our services are designed to operate without interruption. However, we may experience future interruptions and
delays in services and availability from time to time. In the event of a catastrophic event with respect to one or more of our systems
or those of our service providers, we may experience an extended period of system unavailability, which could negatively impact our relationship
with customers, providers, partners, and suppliers.
We
also rely on software licensed from third parties in order to offer our services. These licenses are generally commercially available
on varying terms. However, it is possible that this software may not continue to be available on commercially reasonable terms, or at
all. Any loss of the right to use any of this software could result in delays in the provisioning of our services until equivalent technology
is either developed by us, or, if available, is identified, obtained and integrated. Furthermore, our use of additional or alternative
third-party software would require us to enter into license agreements with third parties, and integration of our software with new third-party
software may require significant work and require substantial investment of our time and resources. Also, any undetected errors or defects
in third-party software could prevent the deployment or impair the functionality of our software, delay new updates or enhancements to
our solution, result in a failure of our solution, and injure our reputation. The occurrence of any of the foregoing events could have
an adverse impact on our business, financial condition, and results of operations.
| 16 | |
**Any
disruption of service at Amazon Web Services, partner pharmacies or other third-party service providers could interrupt access to our
platform or delay our customers ability to seek treatment.**
We
currently host our platform, serve our customers, and support our operations in the U.S. using Amazon Web Services (AWS),
a provider of cloud infrastructure services, as well as through partner pharmacies and other third-party service providers, including
shipping providers and contract manufacturers. We do not have control over the operations of the facilities of partner pharmacies, AWS,
or other third-party service providers. Such facilities are vulnerable to damage or interruption from earthquakes, hurricanes, floods,
fires, cyber security attacks, terrorist attacks, power losses, telecommunications failures, and similar events. The occurrence of a
natural disaster or an act of terrorism, a decision to close the facilities without adequate notice, or other unanticipated problems
could result in lengthy interruptions in our ability to generate revenue through customer purchases on the platform. The facilities also
could be subject to break-ins, computer viruses, sabotage, intentional acts of vandalism, and other misconduct. Our platforms
continuing and uninterrupted performance is critical to our success. Because our platform is used by our customers to engage with providers
who can diagnose, manage, and treat medical conditions, and pharmacies who can fulfill and ship prescription medication, it is critical
that our platform be accessible without interruption or degradation of performance. Customers may become dissatisfied by any system failure
that interrupts our ability to provide our platform or access to the products and services offered through our platform to them. Outages
and partner pharmacy closures could lead to claims of damages from our customers, providers, partners, suppliers, and others. We may
not be able to easily switch our AWS operations to another cloud provider if there are disruptions or interference with our use of AWS.
Sustained or repeated system failures could reduce the attractiveness of our offerings to customers and result in contract terminations,
thereby reducing revenue. Moreover, negative publicity arising from these types of disruptions could damage our reputation and may adversely
impact use of our platform. We may not carry sufficient business interruption insurance to compensate us for losses that may occur as
a result of any events that cause interruptions in our platform. Thus, any such disruptions could have an adverse effect on our business
and results of operations.
None
of our partner pharmacies, shipping providers, contract manufacturers, nor AWS have an obligation to renew their agreements with us on
commercially reasonable terms, or at all. If we are unable to renew our agreements with these third-party service providers on commercially
reasonable terms, if our agreements with these providers are prematurely terminated, we may experience costs or downtime in connection
with the transfer to, or the addition of, such new providers. If these third-party service providers were to increase the cost of their
services, we may have to increase the price of our offerings, and our results of operations may be adversely impacted.
**We
depend on a number of other companies to perform functions critical to our ability to operate our platform, generate revenue from customers,
and to perform many of the related functions.**
We
depend on LifeMD PC and their providers to deliver quality healthcare consultations and services through our platform. Through our platform,
providers are able to prescribe medication fulfilled by a partner pharmacy. Any interruption in the availability of a sufficient number
of providers or supply from our partner pharmacies could materially and adversely affect our ability to satisfy our customers and ensure
they receive consultation services and any medication that they have been prescribed. If we were to lose our relationship with LifeMD
PC, we cannot guarantee that we will be able to ensure access to a sufficient network of providers. Similarly, if we were to lose our
relationship with one of our partner pharmacies in the near term, we cannot guarantee that we will be able to find, diligence, and engage
with a replacement partner in a timely manner. Our ability to service customer requirements could be materially impaired or interrupted
in the event that our relationship with LifeMD PC or partner pharmacy is terminated. We also depend on cloud infrastructure providers,
payment processors, suppliers of non-prescription products and packaging, and various others that allow our platform to function effectively
and serve the needs of our customers. Difficulties with our significant partners and suppliers, regardless of the reason, could have
a material adverse effect on our business.
**Our
payments system depends on third party service providers and is subject to evolving laws and regulations.**
We
have engaged third-party service providers to perform underlying card processing and currency exchange. If these service providers do
not perform adequately or if our relationships with these service providers were to terminate, our ability to accept orders through the
platform could be adversely affected and our business could be harmed. In addition, if these service providers increase the fees they
charge us, our operating expenses could increase and if we respond by increasing the fees we charge to our customers, we could lose some
of our customers.
The
laws and regulations related to payments are complex and vary across different jurisdictions in the U.S. and globally. As a result, we
are required to spend significant time and effort to comply with those laws and regulations. Any failure or claim of our failure to comply,
or any failure by our third-party service providers to comply, could cost us substantial resources, could result in liabilities, or could
force us to stop offering third-party payment systems. As we expand the availability of payments via third parties or offer new payment
methods to our customers in the future, we may become subject to additional regulations and compliance requirements.
Further,
through our agreement with our third-party credit card processor, we are indirectly subject to payment card association operating rules,
and certification requirements, including the Payment Card Industry Data Security Standard. We are also subject to rules governing electronic
funds transfers. Any change in these rules and requirements could make it difficult or impossible for us to comply. Any such difficulties
or failures with respect to the payment systems we utilize may have an adverse effect on our business.
| 17 | |
**We
depend on our talent to grow and operate our business, and if we are unable to hire, integrate, develop, motivate, and retain our personnel,
we may not be able to grow effectively.**
Our
success depends in large part on our ability to attract and retain high-quality personnel in marketing, engineering, operations,
healthcare, regulatory, legal, finance and support functions. Competition for qualified employees is intense in our industry, particularly for engineers with expertise in areas like programming, machine learning and artificial intelligence.
The loss of even a few qualified employees, or an inability to attract, retain and motivate additional highly skilled employees
required for the planned expansion of our business could harm our results of operations and impair our ability to grow. To attract
and retain key personnel, we use various measures, including an equity incentive program for key executive officers and other
employees. These measures may not be enough to attract and retain the personnel we require to operate our business effectively. We
permit most of our employees to work remotely should their particular positions allow. While we believe that most of our operations
can be performed remotely, there is no guarantee that we will be as effective while working remotely because our team is dispersed
and many employees may have additional personal needs to attend to or distractions in their remote work environment. To the extent
our current or future remote work policies result in decreased productivity, harm our company culture, or otherwise negatively
affect our business, our financial condition and results of operations could be adversely affected.
**We
are at risk that the non-prescription inventory that we store may become damaged, facility disruption may also harm our business.**
We
hold non-prescription inventory at some of our facilities. A natural disaster, fire, power interruption, work stoppage or other calamity
at this facility would significantly disrupt our ability to deliver our products and operate our business. If any material amount of
our facility, machinery, or inventory were damaged or unusable, we would be unable to meet our obligations to customers and wholesale
partners, which could materially adversely affect our business, financial condition, and results of operations.
**We
rely significantly on revenue from customers purchasing subscription-based prescription products and may not be successful in expanding
our offerings.**
To
date the majority of our revenue has been, and we expect it to continue to be, derived from customers who purchase subscription-based
prescription products through the platform. In our subscription arrangements, customers select a cadence at which they wish to receive
product shipments. These customers generate a substantial majority of our revenue. The introduction of competing offerings with lower
prices for consumers, fluctuations in prescription prices, changes in consumer purchasing habits, including an increase in the use of
mail-order prescriptions, changes in the regulatory landscape, and other factors could result in changes to our contracts or a decline
in our revenue, which may have an adverse effect on our business, financial condition, and results of operations. Because we derive a
vast majority of our revenue from customers who purchase subscription-based prescription products, any material decline in the use of
such offerings could have a pronounced impact on our future revenue and results of operations, particularly if we are unable to expand
our offerings overall.
**In
the past we have, and in the future we may, actively employ social media and patient care center activities as part of our marketing
strategy, which could give rise to regulatory violations, liability, breaches of data security, or reputational damage.**
Despite
our efforts to monitor evolving social media communication guidelines and comply with applicable laws and regulations, there is risk
that the use of social media by us, our employees or our customers to communicate about our products or business may cause us to be found
in violation of applicable requirements, including requirements of regulatory bodies such as the FDA and the Federal Trade Commission.
For example, adverse events, product complaints, off-label usage by physicians, unapproved marketing, or other unintended messages could
require an active response from us, which may not be completed in a timely manner and could result in regulatory action by a governing
body. In addition, our employees may knowingly or inadvertently make use of social media in ways that may not comply with our social
media policy or other legal or contractual requirements, which may give rise to liability, lead to the loss of trade secrets or other
intellectual property, or result in public exposure of personal information of our employees, clinical trial patients, customers, and
others. Furthermore, negative posts or comments about us or our products in social media could seriously damage our reputation, brand
image, and goodwill.
**Any
significant interruptions in the operations of our patient care center could cause us to lose sales and disrupt our ability to process
orders and deliver our solutions in a timely manner.**
We
rely on our patient care center to sell our products, respond to customer service and technical support requests, and process orders.
Any significant interruption in the operation of these facilities, including an interruption caused by our failure to successfully expand
or upgrade our systems or to manage these expansions or upgrades, could reduce our ability to receive and process orders and provide
products and services, which could result in lost and cancelled sales and damage to our brand and reputation.
As
we grow, we will need more capacity from our existing patient care center. If our patient care center operators do not convert inquiries
into sales at expected rates, our ability to generate revenue could be impaired. Training and retaining qualified patient care center
operators is challenging, and if we do not adequately train our patient care center personnel, they may convert inquiries into sales
at an acceptable rate.
| 18 | |
**If
our security measures fail or are breached and unauthorized access to a consumers data is obtained, our services may be perceived
as insecure, we may incur significant liabilities, our reputation may be harmed, and we could lose sales and customers.**
Our
services involve the storage and transmission of customers and our vendors proprietary information, sensitive or confidential
data, including valuable intellectual property and personal information of employees, consumers, customers, and others, as well as the
personal information (including health information and other sensitive information as defined under applicable laws) of our customers.
Because of the extreme sensitivity of the information we store and transmit, the security features of our computer, network, and communications
systems infrastructure are critical to the success of our business. A breach or failure of our security measures could result from a
variety of circumstances and events, including third-party action, employee negligence or error, malfeasance, computer viruses, cyber-attacks
by computer hackers, failures during the process of upgrading or replacing software and databases, power outages, hardware failures,
telecommunication failures, user errors, or catastrophic events. Information security risks have generally increased in recent years
because of the proliferation of new technologies and the increased sophistication and activities of perpetrators of cyber-attacks. We
also utilize AI to provide services, and this technology may be susceptible to cybersecurity threats.
As
cyber threats continue to evolve, we may be required to expend additional resources to further enhance our information security measures
and/or to investigate and remediate any information security vulnerabilities. If our security measures fail or are breached, it could
result in unauthorized persons accessing sensitive consumer or partner data (including personal information), a loss of or damage to
our data, an inability to access data sources, or process data or provide our services to our customers. Such failures or breaches of
our security measures, or our inability to effectively resolve such failures or breaches in a timely manner, could severely damage our
reputation, adversely affect customers, vendors, or investor confidence in us, and reduce the demand for our services from existing and
potential customers. In addition, we could face litigation, damages for contract breach, monetary penalties, or regulatory actions for
violation of applicable laws or regulations, and incur significant costs for remedial measures to prevent future occurrences and mitigate
past violations. Although we maintain insurance covering certain security and privacy damages and claim expenses, we may not carry insurance
or maintain coverage sufficient to compensate for all liability and in any event, insurance coverage would not address the reputational
damage that could result from a security incident.
We
may experience cyber-security and other breach incidents that remain undetected for an extended period. Because techniques used to obtain
unauthorized access or to sabotage systems change frequently and generally are not recognized until launched, we may be unable to anticipate
these techniques or to implement adequate preventive measures. If an actual or perceived breach of our security occurs, or if we are
unable to effectively resolve such breaches in a timely manner, the market perception of the effectiveness of our security measures could
be harmed and we could lose sales, customers, and vendors which could have a material adverse effect on our business, operations, and
financial results.
**
*Risks
Related to Governmental Regulation*
**We
may be subject to claims that we are engaged in the corporate practice of medicine or that our contractual arrangements with our affiliated
medical group constitutes unlawful fee splitting.**
We
have contracted with physician-owned professional corporations (P.C.s) or professional associations (P.A.s)
to facilitate the delivery of telehealth services to their patients. We have entered into a management services agreement with our affiliated
medical group pursuant to which we provide these P.C.s and P.A.s with a comprehensive set of non-clinical management and
administrative services. The affiliated medical group is solely responsible for practicing medicine and all clinical decision-making
and will pay us for our management services from the fees collected directly from patients or from insurance sources. This relationship
is subject to various state laws that prohibit fee splitting or the practice of medicine by lay entities or persons. Corporate practice
of medicine laws and enforcement varies by state. In some states, decisions and activities such as contracting with third party payors,
setting rates and the hiring and management of non-clinical personnel may implicate the restrictions on the corporate practice of medicine.
In
addition, corporate practice of medicine restrictions are subject to broad powers of interpretation and enforcement by state regulators.
Some of these requirements may apply to us even if we do not have a physical presence in a state, solely because we provide management
services to a provider licensed in the state or facilitate the provision of telehealth to a resident of the state. State medical practice
boards, other regulatory authorities, or other parties, including the physicians or other providers in our affiliated medical group or
with whom we otherwise contract, may assert that, despite these arrangements, we are engaged in the corporate practice of medicine or
that our contractual arrangements with our affiliated medical group constitutes unlawful fee splitting. In this event, failure to comply
could lead to adverse judicial or administrative action against us and/or our affiliated providers, civil or criminal penalties, receipt
of cease-and-desist orders from state regulators, loss of provider licenses, the need to make changes to the terms of engagement with
providers that interfere with our business and other materially adverse consequences.
**In
the U.S., we conduct business in a heavily regulated industry, and if we fail to comply with these laws and government regulations, we
could incur penalties or be required to make significant changes to our operations or experience adverse publicity, which could have
a material adverse effect on our business, financial condition, and results of operations.**
The
U.S. healthcare industry is heavily regulated and closely scrutinized by federal, state and local governments. Comprehensive statutes
and regulations govern the manner in which we provide and bill for services and collect reimbursement from governmental programs and
private payors; our contractual relationships with LifeMD PC, other third-party providers, vendors, and customers; our marketing activities;
and other aspects of our operations.
| 19 | |
Because
of the breadth of these laws and the narrowness of the statutory exceptions and safe harbors available, it is possible that some of our
business activities could be subject to challenge under one or more of such laws. Achieving and sustaining compliance with these laws
may prove costly. Failure to comply with these laws and other laws can result in civil and criminal penalties such as fines, damages,
overpayment, recoupment, imprisonment. The risk of our being found in violation of these laws and regulations is increased by the fact
that many of them have not been fully interpreted by the regulatory authorities or the courts, and their provisions are sometimes open
to a variety of interpretations. Our failure to accurately anticipate the application of these laws and regulations to our business or
any other failure to comply with regulatory requirements could create liability for us and negatively affect our business. Any action
against us for violation of these laws or regulations, even if we successfully defend against it, could cause us to incur significant
legal expenses, divert our managements attention from the operation of our business and result in adverse publicity.
Dealing
with investigations can be time- and resource-consuming and can divert managements attention from the business. Any such investigation
or settlement could increase our costs or otherwise have an adverse effect on our business. In addition, because of the potential for
large monetary exposure under the federal False Claims Act, which provides for treble damages and penalties of $5,000 to $10,000 per
of liability for significant and material amounts to avoid the uncertainty of treble damages that may be awarded in litigation proceedings.
Such settlements often contain additional compliance and reporting requirements as part of a consent decree, settlement agreement, or
corporate integrity agreement. Given the significant size of actual and potential settlements, it is expected that the government will
continue to devote substantial resources to investigating healthcare providers compliance with the healthcare reimbursement rules
and fraud and abuse laws. The laws, regulations, and standards governing the provision of healthcare services may change significantly
in the future. We cannot assure you that any new or changed healthcare laws, regulations, or standards will not materially adversely
affect our business. We cannot assure you that a review of our business by judicial, law enforcement, regulatory, or accreditation authorities
will not result in a determination that could adversely affect our operations.
****
**State
legislative and regulatory changes specific to the area of telehealth law may present the LifeMD PC any remaining third-party medical
groups and independent physicians on our platform with additional requirements and state compliance costs, which may create additional
operational complexity and increase costs.**
LifeMD
PCs third-party medical groups, and independent physicians ability to provide telehealth services to patients in
a particular jurisdiction is dependent upon the laws that govern the provision of remote care, the practice of medicine, and healthcare
delivery in general in that jurisdiction. Laws and regulations governing the provision of telehealth services are evolving at a rapid
pace and are subject to changing political, regulatory, and other influences. Some states regulatory agencies or medical boards
may have established rules or interpreted existing rules in a manner that limits or restricts providers ability to provide telehealth
services or for physicians to supervise nurse practitioners and physician assistants remotely. Additionally, there may be limitations
placed on the modality through which telehealth services are delivered. For example, some states specifically require synchronous (or
live) communications and restrict or exclude the use of asynchronous telehealth modalities, which is also known as store-and-forward
telehealth. However, other states do not distinguish between synchronous and asynchronous telehealth services. Because this is a developing
area of law and regulation, we continually monitor compliance in every jurisdiction in which we operate. However, we cannot be assured
that third-party medical groups, or independent providers activities and arrangements, if challenged, will be found to
be in compliance with the law or that a new or existing law will not be implemented, enforced, or changed in a manner that is unfavorable
to our business model. We cannot predict the regulatory landscape for those jurisdictions in which we operate and any significant changes
in law, policies, or standards, or the interpretation or enforcement thereof, could occur with little or no notice. The majority of the
consultations provided through our platform are asynchronous consultations for customers located in jurisdictions that permit the use
of asynchronous telehealth. If there is a change in laws or regulations related to our business, or the interpretation or enforcement
thereof, that adversely affects our structure or operations, including greater restrictions on the use of asynchronous telehealth or
remote supervision of nurse practitioners or physician assistants, it could have a material adverse effect on our business, financial
condition, and results of operations.
**Changes
in public policy that mandate or enhance healthcare coverage could have a material adverse effect on our business, operations, and/or
results of operations.**
Our
mission is to make healthcare accessible, affordable, and convenient for everyone. It is reasonably possible that our business operations
and results of operations could be materially adversely affected by public policy changes at the federal, state, or local level, which
include mandatory or enhanced healthcare coverage. Such changes may present us with new marketing and other challenges, which may, for
example, cause use of our products and services to decrease or make doing business in particular states less attractive. If we fail to
adequately respond to such changes, including by implementing effective operational and strategic initiatives, or do not do so as effectively
as our competitors, our business, operations, and results of operations may be materially adversely affected.
We
cannot predict the enactment or content of new legislation and regulations or changes to existing laws or regulations or their enforcement,
interpretation or application, or the effect they will have on our business or results of operations, which could be materially adverse.
Even if we could predict such matters, we may not be able to reduce or eliminate the potential adverse impact of public policy changes
that could fundamentally change the dynamics of our industry.
| 20 | |
**Changes
in insurance and healthcare laws, as well as the potential for further healthcare reform legislation and regulation, have created uncertainty
in the healthcare industry and could materially affect our business, financial condition, and result of operations.**
The
Patient Protection and Affordable Care Act as amended by the Health Care and Education Reconciliation Act, each enacted in March 2010,
generally known as the Affordable Care Act, significantly expanded health insurance coverage to uninsured Americans and
changed the way healthcare is financed by both governmental and private payers. Over the past several years, various laws and regulations
lengthened the enrollment period, expanded income eligibility, and provided enhanced premium tax credits to eligible individuals purchasing
Affordable Care Act coverage through state and federal health insurance marketplaces - all of which led to higher enrollment numbers.
Certain of these provisions expired at the end of 2025, resulting in significant increases in health insurance premiums. Such increases
have led to decreases in enrollment and insurance coverage, and are expected to cause a corresponding rise in the uninsured or a shift
of individuals from commercial coverage to government program coverage or other more limited coverage alternatives beginning in 2026.
As such, we may experience decreased patient volumes, reduced revenues and an increase in uncompensated care, which would adversely affect
our results of operations and cash flows.
**The
products we sell and our third-party suppliers are subject to FDA regulations and other state and local requirements, and if we or our
third party suppliers fail to comply with federal, state, and local requirements, we may face enforcement actions.**
The
products available through our platform, and the third-party suppliers and manufacturers of these products, are subject to extensive
regulation by the FDA and state and local authorities, including pharmaceuticals, OTC drugs, OTC devices, cosmetics, and dietary supplements.
These authorities can enforce regulations related to methods and documentation of the testing, production, compounding, control, quality
assurance, labelling, packaging, sterilization, storage, and shipping of products. Government regulations specific to pharmaceuticals
are wide ranging and govern, among other things: the ability to bring a pharmaceutical to market, the conditions under which it can be
sold, the conditions under which it must be manufactured, and permissible claims that may be made for such product. With the FDA declaring
GLP-1 shortages resolved, telehealth firms relying on compounded semaglutide or tirzepatide face mass-marketed drug enforcement.
Furthermore, the FDA and FTC are increasingly issuing warning letters for false and misleading claims that compounded drugs
are identical to branded versions. Failure to meetor significant changes toany federal, state, or local requirements
attendant to the sales and marketing of a regulated product could result in enforcement actions, impede our ability to provide access
to affected products, and have a material adverse effect on our business, financial condition and results of operations.
In
addition, the Trump administration issued an executive order on February 11, 2025, called Implementing the Presidents Department
of Government Efficiency Workforce Optimization Initiative. This Workforce Optimization Initiative significantly reduced
the size of the federal government workforce, including FDA workforce. This initiative has resulted in fewer FDA staff available to review
and approve new drug products. It is possible that the Workforce Optimization Initiative could significantly lengthen the time it takes
to obtain FDA approval of a new medical device or drug product, which could inhibit our ability to offer access to new products.
**We
may be subject to fines, penalties, and injunctions if we are determined to be promoting the use of products for unapproved uses.**
Certain
of the products available through our platform require approval by the FDA and are subject to the limitations placed by FDA on the approved
uses in the product prescribing information. While providers are legally permitted to prescribe medications for off-label uses, and although
we believe our product promotion is conducted in material compliance with FDA and other regulations, if the FDA determines that our product
promotion constitutes promotion of an unapproved use of an approved product or of an unapproved product, the FDA could request that we
modify our product promotion or subject us to regulatory and/or legal enforcement actions, including the issuance of a warning letter,
injunction, seizure, civil fine, and criminal penalties. It is also possible that other federal, state, or foreign enforcement authorities
might take action if they consider the product promotion to constitute promotion of an unapproved use of an approved product or of an
unapproved product, which could result in significant fines or penalties under other statutes, such as laws prohibiting false claims
for reimbursement.
**The
information that we provide to healthcare providers, customers, and our partners could be inaccurate or incomplete, which could harm
our business, financial condition, and results of operations.**
We
collect and transmit healthcare-related information to and from our customers, providers, and partner pharmacies in connection with the
telehealth consultations conducted by the providers and prescription medication fulfillment by our partner pharmacies, and these efforts may be assisted by AI applications in certain instances. If the data that
we provide to our customers, providers, or partner pharmacies are incorrect or incomplete or if we make mistakes in the capture or input
of these data, our reputation may suffer and we could be subject to claims of liability for resulting damages. While we maintain insurance
coverage, this coverage may prove to be inadequate or could cease to be available to us on acceptable terms, if at all. Even unsuccessful
claims could result in substantial costs and the diversion of management resources. A claim brought against us that is uninsured or under-insured
could harm our business, financial condition, and results of operations.
| 21 | |
****
**Our
use, disclosure, and other processing of personally identifiable information, including health information, is subject to federal, state,
and foreign privacy and security regulations, and our failure to comply with those regulations or to adequately secure the information
we hold could result in significant liability or reputational harm and, in turn, a material adverse effect on our customers, providers,
and revenue.**
Numerous
state and federal laws and regulations govern the collection, dissemination, use, privacy, confidentiality, security, availability,
integrity, and other processing of health information and other types of personal data or personally identifiable information
(PII), including without limitation the California Confidentiality of Medical Information Act and Washington
States MHMDA. These laws and regulations in many cases are more restrictive than, and may not be pre-empted by, HIPAA and its
implementing rules. These laws and regulations are often uncertain, contradictory, and subject to changed or differing
interpretations, and we expect new laws, rules and regulations regarding privacy, data protection, and information security to be
proposed and enacted in the future. This complex, dynamic legal landscape regarding privacy, data protection, information security
and AI creates significant compliance issues for us, the LifeMD PC and the providers and potentially exposes us to additional
expense, adverse publicity, and liability. While we have implemented data privacy and security measures in an effort to comply with
applicable laws and regulations relating to privacy and data protection, some health information and other PII or confidential
information is transmitted to us by third parties, who may not implement adequate security and privacy measures, and it is possible
that laws, rules, and regulations relating to privacy, data protection, or information security may be interpreted and applied in a
manner that is inconsistent with our practices or those of third parties who transmit health information and other PII or
confidential information to us. If we or these third parties are found to have violated such laws, rules or regulations, it could
result in government-imposed fines, orders requiring that we or these third parties change our or their practices, or criminal
charges, which could adversely affect our business. Complying with these various laws and regulations could cause us to incur
substantial costs or require us to change our business practices, systems, and compliance procedures in a manner adverse to our
business.
We
also publish statements to our customers through our privacy policy consent to telehealth, and terms and conditions, that describe how
we handle health information or other PII. If federal or state regulatory authorities or private litigants consider any portion of these
statements to be untrue, we may be subject to claims of deceptive practices. Similarly, the failure to adequately secure personal information
may be deemed an unfair trade practice under state and federal consumer protection laws and may violate consumer privacy laws. In each
case, violations of these laws could lead to significant liabilities and consequences, including, without limitation, costs of responding
to investigations, defending against litigation, settling claims, and complying with regulatory or court orders. Any of the foregoing
consequences could seriously harm our business and our financial results. Furthermore, the costs of compliance with, and other burdens
imposed by, the laws, regulations and policies that are applicable to us may limit customers use and adoption of, and reduce the
overall demand for, our platform. Any of the foregoing consequences could have a material adverse impact on our business and our financial
results.
**Public
scrutiny of internet privacy and security issues may result in increased regulation and different industry standards, which could deter
or prevent us from providing services to our customers, thereby harming our business.**
The
regulatory framework for privacy and security issues worldwide is evolving and is likely to remain in flux for the foreseeable future, including the intersection of such issues with the integration of AI.
Various government and consumer agencies have also called for new regulation and changes in industry practices and multiple U.S. states
have passed comprehensive consumer privacy laws and consumer health privacy laws over the last three years. Practices regarding the registration,
collection, processing, storage, sharing, disclosure, use, and security of personal and other information by companies offering an online
service like our platform have recently come under increased public and regulatory scrutiny.
For
example, the CCPA and other state consumer privacy laws require, among other things, covered companies to provide certain disclosures
to consumers and afford such consumers new abilities to opt-out or sharing of personal information and limit the use of sensitive information,
including health information. Similar legislation has been proposed or adopted in other states. Furthermore, state consumer health data
privacy laws including Washington States MHMDA creates new data processing requirements specifically for consumer health data
that is not subject to HIPAA, limiting how organizations may use a wide range of consumers health-related data, and requiring
changes to how impacted organizations obtain consent and authorization to collect, process, and share such information. Aspects of the
CCPA, the MHMDA, other comprehensive privacy laws, consumer health data privacy laws, and regulations, as well as their enforcement,
remain unclear, and we may be required to modify our internal compliance and data-use practices in an effort to comply with them.
Our
business, including our ability to operate and to expand internationally, could be adversely affected if legislation or regulations are
adopted, interpreted, or implemented in a manner that is inconsistent with our current business practices and that require changes to
these practices, the design of our websites, mobile applications, solutions, features, or our privacy policies. In particular, the success
of our business has been, and we expect will continue to be, driven by our ability to responsibly gather and use data from data subjects.
Therefore, our business could be harmed by any significant change to applicable laws, regulations, or industry standards or practices
regarding the storage, use, or disclosure of data our customers or providers share with us, or regarding the manner in which the express
or implied consent of customers or providers for such collection, analysis, and disclosure is obtained. Such changes may require us to
modify our platform, possibly in a material manner, and may limit our ability to develop new offerings, functionality, or features.
| 22 | |
**Our
use of AI systems may be subject to emerging AI laws and regulations, and our failure to comply with those laws and regulations could
result in significant liability or reputational harm and, in turn, a material adverse effect on our customers, providers, and revenue.**
The
regulatory framework for AI is evolving and is likely to remain in flux for the foreseeable future. Over 20 states have passed or
are considering laws applicable to the development or use of AI systems. The development and adoption of these new laws may create significant
compliance burdens or inhibit our ability to develop products and services that incorporate AI or do so in a cost-effective manner. Our
business, including our ability to operate and to expand internationally, could be adversely affected if AI laws or regulations are adopted,
interpreted, or implemented in a manner that is inconsistent with our current business practices and that require changes to these practices,
the design of our websites, mobile applications, solutions, or other features. Our use of AI may also result in a risk of investigations
or fines relating to noncompliance with these laws or require us to modify our solution or require us to stop offering certain features,
all of which could negatively impact our acquisition of customers and revenue growth.
Existing
laws and regulations, including competition and antitrust laws, may be interpreted in ways that would limit our ability to use AI technologies
for our business, or require us to change the way we use AI technologies in a manner that negatively affects the performance of our business
and the way in which we use AI technologies. We may need to expend resources to adjust our operations in certain jurisdictions if the
laws, regulations, or decisions are not consistent across jurisdictions. Further, the cost to comply with such laws, regulations, or
decisions and/or guidance interpreting existing laws, could be significant and would increase our operating expenses (such as by imposing
additional reporting obligations regarding our use of AI technologies). Such an increase in operating expenses, as well as any actual
or perceived failure to comply with such laws and regulations, could adversely affect our business, financial condition, and results
of operations.
Additionally,
public perception around the use of AI and AI enabled products and services remains highly volatile. Negative perception or a lack of
adoption of our AI-enabled products or services may impair our ability to capitalize on our investments in AI, require us to modify our
platform in a way that limits our ability to expand our platform or do so in a cost-effective manner, or otherwise impair our reputation
and future business prospects.
**
*Risks
Related to Intellectual Property and Litigation*
**Failure
to protect or enforce our intellectual property rights could harm our business and results of operations.**
Our
intellectual property includes a combination of patent, copyright, service mark, trademark, and trade secret laws, as well as confidentiality
procedures and contractual restrictions, to establish and protect our proprietary rights, all of which provide only limited protection.
We cannot assure you that any patents will issue with respect to any currently pending patent applications, in a manner that gives us
the protection that we seek, if at all, or that any future patents issued to us will not be challenged, invalidated, or circumvented.
Our currently issued patents and any patents that we may issue in the future, with respect to pending or future patent applications,
may not provide sufficient broad protection or they may not prove to be enforceable in actions against alleged infringers. Also, we cannot
assure you that any future service mark registrations will be issued with respect to pending or future applications or that any registered
service marks will be enforceable or provide adequate protection of our proprietary rights.
In
addition, from time to time we make our technology and other intellectual property available to others under license agreements, including
open source license agreements and trademark licenses under agreements with our partners for the purpose of co-branding or co-marketing
our products or services. We endeavor to enter into agreements with our employees and contractors and agreements with parties with whom
we do business in order to limit access to and disclosure of our proprietary information. We cannot be certain that the steps we have
taken will prevent unauthorized use of our technology or the reverse engineering of our technology. Moreover, others may independently
develop technologies that are competitive to ours or infringe our intellectual property.
We
strive to protect our intellectual property rights by relying on federal, state, and common law rights and other rights provided under
foreign laws. These laws are subject to change at any time and could further restrict our ability to protect or enforce our intellectual
property rights. In addition, the existing laws of certain foreign countries in which we operate may not protect our intellectual property
rights to the same extent as do the laws of the U.S. The enforcement of our intellectual property rights also depends on our legal actions
against these infringers being successful, but we cannot be sure these actions will be successful, even when our rights have been infringed.
Furthermore, effective patent, trademark, service mark, copyright, and trade secret protection may not be available in every country
in which our services are available over the Internet. We may, over time, increase our investment in protecting innovations through investments
in filings, registrations, or similar steps to protect our intellectual property, and these processes are expensive and time-consuming.
**We
may be in the future subject to claims that we violated intellectual property rights of others, which are extremely costly to defend
and could require us to pay significant damages and limit our ability to operate.**
Companies
in our industry, and other intellectual property rights holders seeking to profit from royalties in connection with grants of licenses,
own large numbers of patents, copyrights, trademarks, and trade secrets and frequently enter into litigation based on allegations of
infringement or other violations of intellectual property rights. Our future success depends in part on not infringing upon the intellectual
property rights of others. We have in the past and may in the future receive notices that claim we have misappropriated, infringed, or
otherwise misused other parties intellectual property rights. We may be unaware of the intellectual property rights of others
that may cover some or all of our technology. Because patent applications can take years to issue and are often afforded confidentiality
for some period of time, there may currently be pending applications, unknown to us, that later result in issued patents that could cover
our technology.
| 23 | |
Any
intellectual property claim against us or parties indemnified by us, regardless of merit, could be time consuming and expensive to settle
or litigate and could divert our managements attention and other resources. These claims also could subject us to significant
liability for damages and could result in our having to stop using technology, content, branding, or business methods found to be in
violation of another partys rights. We might be required or may opt to seek a license for rights to intellectual property held
by others, which may not be available on commercially reasonable terms, or at all. Even if a license is available, we could be required
to pay significant royalties, which would increase our operating expenses. We may also be required to develop alternative non-infringing
technology, content, branding or business methods, which could require significant effort and expense, be infeasible, or make us less
competitive in the market. Such disputes could also disrupt our business, which would adversely impact our customer satisfaction and
ability to attract customers. Some of our competitors may be able to sustain the costs of complex patent litigation more effectively
than we can because they have substantially greater resources. If we cannot license or develop technology, content, branding, or business
methods for any allegedly infringing aspect of our business, we may be unable to compete effectively. Additionally, we may be obligated
to indemnify our customers in connection with litigation and to obtain licenses or refund subscription fees, which could further exhaust
our resources. In the case of infringement or misappropriation caused by technology that we obtain from third parties, any indemnification
or other contractual protections we obtain from such third parties, if any, may be insufficient to cover the liabilities we incur as
a result of such infringement or misappropriation. Any of these results could harm our results of operations.
**We
are subject to legal proceedings and litigation, which are costly to defend and could materially harm our business and results of operations.**
From
time to time, we are party to lawsuits and legal proceedings in the normal course of business. These matters are often expensive and
disruptive to normal business operations. Active or potential risk factors include allegations, lawsuits, and regulatory inquiries, audits,
and investigations regarding securities law violations and other matters including, data privacy and security, labor and employment,
consumer protection, practice of medicine, and intellectual property infringement, including claims related to or arising from privacy
rights, patents, publicity rights, trademarks, copyrights, negligence, and other rights. We and our officers and directors are defendants
in litigation related to our public disclosures about our business and our compliance with securities laws. Many virtual care sites,
including our websites, have been subject to claims for using tracking technologies in ways that improperly share sensitive patient data
with third parties.
Litigation
and regulatory proceedings, and particularly the healthcare regulatory and class action matters we could face, may be protracted and
expensive, and the results are difficult to predict. Certain of these matters may include speculative claims for substantial or indeterminate
amounts of damages and include claims for injunctive relief. Additionally, our litigation costs could be significant. Adverse outcomes
with respect to litigation or any of these legal proceedings may result in significant settlement costs or judgments, penalties and fines,
or require us to modify our solution or require us to stop offering certain features, all of which could negatively impact our acquisition
of customers and revenue growth. We may also become subject to periodic audits, which could likely increase our regulatory compliance
costs and may require us to change our business practices, which could negatively impact our revenue growth. Managing legal proceedings,
litigation and audits, even if we achieve favorable outcomes, is time-consuming and diverts managements attention from our business.
The
results of regulatory proceedings, litigation, claims, and audits cannot be predicted with certainty, and determining reserves for pending
litigation and other legal, regulatory, and audit matters requires significant judgment. There can be no assurance that our expectations
will prove correct, and even if these matters are resolved in our favor or without significant cash settlements, these matters, and the
time and resources necessary to litigate or resolve them, could harm our reputation, business, financial condition and results of operations.
**If
we incur product liability claims, such claims could increase our costs; adversely affect our reputation, business, and results of operations;
and we may not be able to maintain or obtain insurance.**
Our
business involves LifeMD PCs medical providers performing medical consultations and, if warranted, prescribing medication to our
customers. This activity, as well as the sale of other products on our platform, exposes us to the risk of negligence and product liability
claims.
Some
of our products are designed for human consumption and use, and we face liability claims if the use of our products is alleged to have
resulted in injury or death claims that may be made by customers, third-party service providers, or manufacturers of products and services
we make available. To date, we have not (i) conducted any product recalls, (ii) received any product liability claims from third parties,
or (iii) received any reports from an end consumer of any adverse effect resulting from our products. A product recall or liability claim
against us could result in increased costs and could adversely affect our reputation with our customers, which, in turn, could have an
adverse effect on our business, financial condition, and results of operations. While we do maintain product liability insurance coverage,
this insurance is subject to deductibles and coverage limitations, and we cannot be sure that we will be able to maintain insurance coverage
at acceptable costs or in a sufficient amount, that our insurer will not disclaim coverage as to a future claim or that a product liability
claim would not otherwise adversely affect our business, financial condition and results of operations. The cost of any product liability
litigation or other proceeding, even if resolved in our favor, could be substantial, could divert management attention, and may result
in adverse publicity or result in reduced acceptance of our platform and offerings. These liabilities could prevent or interfere with
our growth and expansion efforts. Uncertainties resulting from the initiation and continuation of product liability litigation or other
proceedings could have an adverse effect on our ability to compete in the marketplace.
****
****
| 24 | |
****
**We
rely on data center providers, Internet infrastructure, bandwidth providers, third-party computer hardware and software, other third
parties and our own systems for providing services to our customers and vendors, and any failure or interruption in the services provided
by these third parties or our own systems could expose us to litigation and negatively impact our relationships with customers, adversely
affecting our brand and our business.**
While
we control and have access to our servers, we do not control the operation of these facilities. The cloud vendor and the owners of our
data center facilities have no obligation to renew their agreements with us on commercially reasonable terms, or at all. If we are unable
to renew these agreements on commercially reasonable terms, or if one of our cloud vendors or data center operators is acquired, we may
be required to transfer our servers and other infrastructure to a new vendor or a new data center facility, and we may incur significant
costs and possible service interruption in connection with doing so. Problems faced by our cloud vendors or third-party data center locations
with the telecommunications network providers with whom we or they contract or with the systems by which our telecommunications providers
allocate capacity among their customers, including us, could adversely affect the experience of our customers. Our cloud vendors or third-party
data center operators could decide to close their facilities without adequate notice. In addition, any financial difficulties, such as
bankruptcy faced by our cloud vendors or third-party data centers operators or any of the service providers with whom we or they contract
may have negative effects on our business, the nature and extent of which are difficult to predict.
Additionally,
if our cloud or data centers vendors are unable to keep up with our growing needs for capacity, this could have an adverse effect on
our business. For example, a rapid expansion of our business could affect the service levels at our cloud vendors or data centers or
cause such cloud systems or data centers and systems to fail. Any changes in third-party service levels at our cloud vendors or data
centers or any disruptions or other performance problems with our solution could adversely affect our reputation and may damage our customers
stored files or result in lengthy interruptions in our services. Interruptions in our services may reduce our revenue, cause us to issue
refunds to customers for prepaid and unused subscriptions, subject us to potential liability, or adversely affect client renewal rates.
In
addition, our ability to deliver our Internet-based services depends on the development and maintenance of the infrastructure of the
Internet by third parties. This includes maintenance of a reliable network backbone with the necessary speed, data capacity, bandwidth
capacity, and security. Our services are designed to operate without interruption in accordance with our service level commitments. However,
we have experienced and expect that we may experience future interruptions and delays in services and availability from time to time.
In the event of a catastrophic event with respect to one or more of our systems, we may experience an extended period of system unavailability,
which could negatively impact our relationship with customers.
We
exercise limited control over third-party vendors, which increases our vulnerability to problems with technology and information services
they provide. Interruptions in our network access and services may in connection with third-party technology and information services
reduce our revenue, cause us to issue refunds to customers for prepaid and unused subscription services, subject us to potential liability,
or adversely affect client renewal rates. Although we maintain a security and privacy damages insurance policy, the coverage under our
policies may not be adequate to compensate us for all losses that may occur related to the services provided by our third-party vendors.
In addition, we may not be able to continue to obtain adequate insurance coverage at an acceptable cost, if at all.
**
*Risks
Related to Our Financial Reporting, Results of Operations and Capital Requirements*
**Our
results of operations, as well as our key metrics, may fluctuate on a quarterly and annual basis, which may result in us failing to meet
the expectations of industry and securities analysts or our investors.**
Our
results of operations have in the past and could in the future vary significantly from quarter-to-quarter and year-to-year and may fail
to match the expectations of securities analysts because of a variety of factors, many of which are outside of our control and, as a
result, should not be relied upon as an indicator of future performance. As a result, we may not be able to accurately forecast our results
of operations and growth rate. Any of these events, and risk factors discussed in this Annual Report, could cause the market price of
our common stock to fluctuate.
The
impact of one or more of the foregoing and other factors may cause our results of operations to vary significantly. As such, we believe
that quarter-to-quarter comparisons of our results of operations may not be meaningful and should not be relied upon as an indication
of future performance.
| 25 | |
**Our
existing leverage could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to
changes in the economy or our industry, expose us to interest rate risk to the extent of our variable rate debt and prevent us from meeting
our obligations.**
As
of December 31, 2025, the Company had total liabilities of $47.3 million. As of December 31, 2025, we had availability of $44.6 million
under the ATM Sales Agreement (as defined below). We and our subsidiaries have the ability to incur additional indebtedness in the future,
subject to the restrictions contained in our credit facilities and the indentures governing our outstanding notes. If new indebtedness
is added to our current debt levels, interest rates and the related risks that we now face could intensify. Our ability to make scheduled
payments on or to refinance our debt obligations depends on our financial condition and operating performance, which are subject to prevailing
economic and competitive conditions, and to certain financial, business and other factors beyond our control. We cannot assure you we
will maintain a level of cash flows from operating activities sufficient to permit us to pay the principal, premium, if any, and interest
on our indebtedness.
**We
have identified material weaknesses in our internal control over financial reporting.**
The
rules and regulations of the SEC require, among other things, that we evaluate the effectiveness of our internal control over
financial reporting and disclosure controls and procedures. Additionally, our independent registered public accounting firm is
required to audit the effectiveness of our internal control over financial reporting as of December 31, 2025. Our management and our
independent registered public accounting firm concluded that our internal control over financial reporting is not effective as of
December 31, 2025 because of material weaknesses. See Part II, Item 9A., Controls and Procedures. We are focused on
remediating our material weaknesses. Remediating the material weaknesses will require that we incur substantial expenses and expect
to expend significant management efforts. Moreover, if we are not able to remediate our material weaknesses in internal control over
financial reporting, the market price of our stock could decline, and we could be subject to sanctions or
investigations by the SEC or other regulatory authorities, which would require additional financial and management resources. It
could adversely affect our ability to report our financial condition and results of operations in a timely and accurate manner,
which could negatively affect investor confidence in our company, and, as a result, the value of our common stock could be adversely
affected.
*Risks
Related to Investments in our Securities*
**There
can be no assurance that we can continue to pay dividends on our preferred stock. We currently do not intend to pay dividends on our
common stock. As a result, your only opportunity to achieve a return on your investment is if the price of our common stock appreciates.**
The
declaration, amount and timing of dividends on our securities are subject to capital availability and determinations by our Board of
Directors that cash dividends are in the best interest of our stockholders and are in compliance with all respective laws and our agreements
applicable to the declaration and payment of cash dividends. Our ability to pay dividends will depend upon, among other factors, our
cash flows from operations, our available capital and potential future capital requirements for strategic transactions, including acquisitions,
debt service requirements, share repurchases and investing in our existing markets as well as our results of operations, financial condition
and other factors beyond our control that our Board of Directors may deem relevant. A reduction in or suspension or elimination of our
dividend payments could have a negative effect on our stock price.
We
pay cumulative cash dividends on the Series A Preferred Stock, when and as declared by our Board of Directors. If we do not pay dividends
on any outstanding shares of Series A Preferred Stock for six or more quarterly dividend periods (whether or not declared or consecutive),
holders of Series A Preferred Stock will be entitled to elect two additional directors to our Board of Directors to serve until all unpaid
dividends have been fully paid or declared and set apart for payment. We currently do not expect to declare or pay dividends on our common
stock. In addition, in the future we may enter into agreements that prohibit or restrict our ability to declare or pay dividends on our
common stock. As a result, your only opportunity to achieve a return on your investment will be if the market price of our common stock
appreciates and you sell your shares at a profit.
****
**Your
ownership interest may be diluted by the future issuance of additional shares of our common stock or preferred stock.**
We
are in a capital intensive business and we may not have sufficient funds to finance the growth of our business or to support our projected
capital expenditures. As a result, we will require additional funds from future equity or debt financings, including sales of preferred
shares or convertible debt, to complete the development of new projects and pay the general and administrative costs of our business.
We may in the future issue our previously authorized and unissued securities, resulting in the dilution of the ownership interests of
holders of our common stock and preferred stock. We are currently authorized to issue 100,000,000 shares of common stock and 5,000,000
shares of preferred stock. Additionally, the Board of Directors may subsequently approve increases in authorized common stock and preferred
stock. The potential issuance of such additional shares of common or preferred stock or convertible debt may create downward pressure
on the trading price of our already outstanding common stock and preferred stock. We may also issue additional shares of common stock
or other securities that are convertible into or exercisable for common stock in future public offerings or private placements for capital
raising purposes or for other business purposes. The future issuance of a substantial number of common shares or preferred shares, or
the perception that such issuance could occur, could adversely affect the prevailing market price of our already outstanding common stock
and preferred stock. A decline in the price of our common shares or preferred shares could make it more difficult to raise funds through
future offerings of our preferred shares, common shares or securities convertible into common shares.
| 26 | |
We
have significant numbers of warrants and stock options outstanding, and incentive awards outstanding under our Third Amended and Restated
2020 Equity and Incentive Plan. To the extent that any of the outstanding warrants and options described above are exercised, dilution,
to the interests of our stockholders may occur. For the life of such warrants and options, the holders will have the opportunity to profit
from a rise in the price of the common stock with a resulting dilution in the interest of the other holders of common stock. The existence
of such warrants and options may adversely affect the market price of our common stock and the terms on which we can obtain additional
financing, and the holders of such warrants and options can be expected to exercise them at a time when we would, in all likelihood,
be able to obtain additional capital by an offering of our unissued capital stock on terms more favorable to us than those provided by
such warrants and options.
**ITEM
1B. UNRESOLVED STAFF COMMENTS**
None.
**ITEM
1C. CYBERSECURITY**
****
In
the ordinary course of our business, we receive, process, use, store, and share digitally large amounts of data, including user data
as well as confidential, sensitive, proprietary, and personal information. Maintaining the integrity and availability of our information
technology systems and this information, as well as appropriate limitations on access and confidentiality of such information, is important
to our operations and business strategy. To this end, we have implemented a program designed to assess, identify, and manage risks from
potential unauthorized occurrences on or through our information technology systems that may result in adverse effects on the confidentiality,
integrity, and availability of these systems and the data residing in them.
The
program is managed and monitored by a dedicated security team, which is led by our Vice President of Information Security. It is structured
around key domains of cybersecurity risk, which include, but are not limited to, proactive threat and vulnerability management, employee
security training and awareness, access control and identity management, data protection and encryption, and incident response planning.
This comprehensive approach includes mechanisms, controls, technologies, systems, policies and other processes designed to prevent or
mitigate data loss, theft, misuse, or other security incidents or vulnerabilities affecting the systems and data residing in them. Cybersecurity
incidents are escalated to management when they meet pre-defined severity and impact criteria and to the Board of Directors for major
events. Mitigation and remediation are monitored by tracking progress, providing regular updates, and measuring key metrics. The Company
maintains a comprehensive set of cybersecurity policies and procedures, which are periodically reviewed and refined as part of our continuous
improvement and governance framework.
Our
Vice President of Information Security, who reports directly to the Chief Technology Officer and has over 20 years of experience working
in information technology and information security, including more than four years at the Company, together with our Compliance Team,
are responsible for assessing and managing cybersecurity risks. We consider cybersecurity, along with other significant risks that we
face, within our overall enterprise risk management framework. In the last fiscal year, we have not identified any prior cybersecurity
incidents that have materially affected us or is reasonably likely to do so, but we face certain ongoing risks from cybersecurity threats
that, if realized, are reasonably likely to materially affect us. Additional information on cybersecurity risks we face is discussed
in Part I, Item 1A, Risk Factors, under the heading Risks Related to Our Business and Industry.
The
Board of Directors has oversight for the most significant risks facing us and for our processes to identify, prioritize, assess, manage,
and mitigate those risks. The Board of Directors receives regular updates on cybersecurity and information technology matters and related
risk exposures from members of the senior leadership team.
**ITEM
2. PROPERTIES**
The
Company leases office space domestically under operating leases including: (1) the Companys headquarters in New York, New York
for which the lease expires in 2028, (2) a marketing and sales center in Huntington Beach, California for which the lease expires in
2027, (3) a patient care center in Greenville, South Carolina for which the lease expires in 2032, with an additional five year option
to extend, for which the Company expects to utilize, and (4) a warehouse and pharmacy operations center in Lancaster, Pennsylvania for
which the lease expires in 2029, with an additional five year option to extend, for which the Company expects to utilize.
Leased
premises range from approximately 1,000 to 23,000 square feet with monthly rents ranging from approximately $1,800 per month to approximately
$60,000 per month.
We
believe that our existing facilities are adequate for current and presently foreseeable operations. In general, our properties are well
maintained and are being utilized for their intended purposes. Additional space may be required as we expand our business activities.
We do not foresee any significant difficulties in obtaining additional facilities if deemed necessary.
**ITEM
3. LEGAL PROCEEDINGS**
We
may become involved in various lawsuits and legal proceedings arising in the ordinary course of business. Litigation is subject to inherent
uncertainties and an adverse result in these or other matters may arise from time to time that may have an adverse effect on our business,
financial condition or operating results. Future litigation may be necessary to defend ourselves and our customers by determining the
scope, enforceability and validity of third-party proprietary rights or to establish our proprietary rights. For additional information
on pending legal proceedings see Note 12Commitments and Contingencies to our consolidated financial statements included in this
report.
**ITEM
4. MINE SAFETY DISCLOSURES**
Not
applicable.
| 27 | |
**PART
II**
**ITEM
5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES**
*Market
Information*
The
common shares of LifeMD are traded on the Nasdaq Global Market under the symbol to LFMD.
*Approximate
Number of Equity Security Holders*
As
of March 9, 2026, there were approximately 318 holders of record of our common stock, and the last reported sale price of our common
stock on the Nasdaq Global Market on March 9, 2026 was $3.12. A significant number of shares of our common stock are held in either
nominee name or street name brokerage accounts, and consequently, we are unable to determine the total number of beneficial owners of
our stock.
*Dividend
Policy*
We
have not paid and do not expect to declare or pay any cash dividends on our common stock in the foreseeable future. We currently expect
to retain all future earnings for use in the operation and expansion of our business. The declaration and payment of any cash dividends
in the future will be determined by our Board of Directors, in its discretion, and will depend on a number of factors, including our
earnings, capital requirements, overall financial condition, and contractual restrictions, if any.
*Recent
Sales of Unregistered Securities*
The
following disclosures set forth certain information with respect to all securities sold by the Company without registration under the
Securities Act other than any sales that were already disclosed under a Current Report on Form 8-K or a Quarterly report on Form 10-Q
during the year ended December 31, 2025:
On
September 30, 2025, the Company issued 100,000 shares of common stock for the exercise of a warrant, at an exercise price of $4.65 per
share, to a former director, Bertrand Velge.
The
above transaction did not involve any underwriters, underwriting discounts or commissions, or any public offering. The Company relied
upon the exemption from the registration requirements of the Securities Act by virtue of Section 4(a)(2) thereof and/or Regulation D
promulgated by the SEC under the Securities Act.
**ITEM
6. RESERVED**
****
**ITEM
7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**
The
following Managements Discussion and Analysis of Financial Condition and Results of Operations is intended to provide information
necessary to understand our audited consolidated financial statements for the period ended December 31, 2025 and highlight certain other
information which, in the opinion of management, will enhance a readers understanding of our financial condition, changes in financial
condition and results of operations. In particular, the discussion is intended to provide an analysis of significant trends and material
changes in our financial position and the operating results of our business during the fiscal year ended December 31, 2025, as compared
to the fiscal year ended December 31, 2024. This discussion should be read in conjunction with our consolidated financial statements
for the two-year period ended December 31, 2025 and related notes included elsewhere in this Annual Report on Form 10-K. These historical
financial statements may not be indicative of our future performance. This Managements Discussion and Analysis of Financial Condition
and Results of Operations contains numerous forward-looking statements, all of which are based on our current expectations and could
be affected by the uncertainties and risks described throughout this filing, particularly in Item 1A. Risk Factors.
**
*Overview*
We
are a direct-to-patient telehealth company providing a high-quality, cost-effective, and convenient way to access comprehensive, virtual
and in-home healthcare. We believe the traditional model of visiting a doctors office, traveling to a retail pharmacy, and returning
for follow-up care or prescription refills is complex, inefficient, and costly, which discourages many individuals from seeking much-needed
medical care. LifeMD is improving the delivery of the healthcare experience through telehealth with our proprietary technology platform,
affiliated and dedicated provider network, broad and expanding treatment capabilities, and the unique ability to nurture patient relationships.
| 28 | |
The
LifeMD telehealth platform integrates best-in-class capabilities including a 50-state medical group, a nationwide pharmacy network, a
wholly-owned affiliated commercial pharmacy, nationwide laboratory and diagnostic testing capabilities, a fully integrated electronic
medical records (EMR) system and a patient care and service call center. These capabilities are integrated by an industry-leading,
proprietary telehealth technology that supports a broad range of primary care, chronic disease and lifestyle healthcare needs. Currently,
LifeMD treats approximately 328,000 active patient subscribers across a range of their medical needs including primary care, mens
sexual health, weight management, sleep, hair loss and hormonal therapy by providing telehealth clinical services and prescription and
over-the-counter (OTC) treatments, as medically appropriate. Our virtual primary care services are primarily offered on
a subscription basis. Since inception, we have helped more than 1,387,000 customers and patients by providing them with greater access
to high quality, convenient, and affordable care.
Our
mission is to empower people to live healthier lives by increasing access to high-quality and affordable virtual and in-home healthcare.
We believe our success has been, and will continue to be, attributable to an amazing patient experience, made possible by attracting
and retaining the highest-quality providers in the country, and our vertically integrated care platform. As we continue to pursue long-term
growth, we plan to continue to introduce new telehealth product and service offerings that complement our already expansive treatment
areas.
In
June 2024, the Company launched the acceptance of private health insurance for its virtual primary care services, including weight management
for medically qualified patients. Initially available in select states, the Company plans to continue enrollments with private payors
to facilitate access to medically necessary services, ultimately having broad coverage options across all 50 states. In April 2025, the
Company expanded acceptance of insurance to Medicare beneficiaries for qualifying care. Initially available to more than 21 million Medicare
Part B beneficiaries in 26 states, the Company has continued investing in its Medicare Part B offering
and now has the infrastructure in place to deliver qualifying services to Medicare Part B beneficiaries across 49 states. The
One Big Beautiful Bill Act (the OBBBA), which was signed in July 2025, permanently extends the safe harbor for high-deductible
health plans to cover telehealth services before the deductible is met, effective for plan years starting on or after January 1, 2025.
This ensures employees with health savings accounts can access, and employers can offer, pre-deductible virtual care without losing tax-advantaged
status.
*Developments
in 2025*
Key
developments in our business during 2025 are described below:
**Discontinued
Operations**
On
November 4, 2025, we sold our majority ownership interest in WorkSimpli to Lion Buyer, LLC. This transaction represents a key milestone
in the Companys strategic transformation, further positioning the Company as a pure-play healthcare company exclusively focused
on expanding its virtual care and pharmacy offerings. WorkSimpliis classified as discontinued
operations for all periods presented in these consolidated financial statements included in this Annual Report on Form 10-K. The
Company recorded a gain on sale of discontinued operations, net of tax, of $21.3 million which is included in net income from discontinued operations
in the consolidated statement of operations for the year ended December 31, 2025. See Note 4Discontinued Operations to our consolidated
financial statements included in this report.
**Optimal
Human Health MD (OHHMD Acquisition)**
On
April 24, 2025, the Company closed on the OHHMD Asset Purchase Agreement (the OHHMD APA) with OHHMD, PLLC, a North Carolina
professional limited liability company, Doug Lucas, DO, the sole member of OHHMD, and the Companys affiliate LifeMD Southern Patient
Medical Care, P.C., a Florida professional corporation (the PC Purchaser), whereby the Company and the PC Purchaser acquired
certain intangible assets of OHHMD, a nationwide virtual care provider focused on womens health and hormone replacement therapies.
The acquisition marked the launch of the Companys official entry into the womens health market and establishes a scalable
clinical foundation for a comprehensive virtual health program under the LifeMD brand, focused on hormone health, bone density, metabolism,
and long-term wellness.
| 29 | |
*Results
of Operations*
**Comparison
of the Year Ended December 31, 2025 to the Year Ended December 31, 2024**
Our
financial results for the year ended December 31, 2025 are summarized as follows in comparison to the year ended December 31, 2024:
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
$ | | | 
% of Sales | | | 
$ | | | 
% of Sales | | |
| 
Telehealth revenue, net | | 
$ | 194,055,198 | | | 
| 100.00 | % | | 
$ | 154,824,075 | | | 
| 100.00 | % | |
| 
Cost of telehealth revenue | | 
| 27,714,808 | | | 
| 14.28 | % | | 
| 21,440,799 | | | 
| 13.85 | % | |
| 
Gross profit | | 
| 166,340,390 | | | 
| 85.72 | % | | 
| 133,383,276 | | | 
| 86.15 | % | |
| 
Selling and marketing expenses | | 
| 86,074,473 | | | 
| 44.34 | % | | 
| 70,102,961 | | | 
| 45.28 | % | |
| 
General and administrative expenses | | 
| 57,937,023 | | | 
| 29.86 | % | | 
| 57,947,932 | | | 
| 37.43 | % | |
| 
Customer service expenses | | 
| 11,579,636 | | | 
| 5.97 | % | | 
| 10,217,654 | | | 
| 6.60 | % | |
| 
Other operating expenses | | 
| 11,073,155 | | | 
| 5.71 | % | | 
| 8,659,712 | | | 
| 5.59 | % | |
| 
Development costs | | 
| 7,345,797 | | | 
| 3.79 | % | | 
| 6,857,005 | | | 
| 4.43 | % | |
| 
Total expenses | | 
| 174,010,084 | | | 
| 89.67 | % | | 
| 153,785,264 | | | 
| 99.33 | % | |
| 
Operating loss from continuing operations | | 
| (7,669,694 | ) | | 
| (3.95 | )% | | 
| (20,401,988 | ) | | 
| (13.18 | )% | |
| 
Interest expense, net | | 
| (1,360,967 | ) | | 
| (0.70 | )% | | 
| (2,175,405 | ) | | 
| (1.40 | )% | |
| 
Loss on debt extinguishment | | 
| (1,155,851 | ) | | 
| (0.60 | )% | | 
| - | | | 
| - | % | |
| 
Loss from continuing operations before income taxes | | 
| (10,186,512 | ) | | 
| (5.25 | )% | | 
| (22,577,393 | ) | | 
| (14.58 | )% | |
| 
Income tax provision | | 
| (45,721 | ) | | 
| (0.02 | )% | | 
| (598,000 | ) | | 
| (0.39 | )% | |
| 
Net loss from continuing operations | | 
| (10,232,233 | ) | | 
| (5.27 | )% | | 
| (23,175,393 | ) | | 
| (14.97 | )% | |
| 
Net income from discontinued operations | | 
| 25,852,024 | | | 
| 13.32 | % | | 
| 2,315,252 | | | 
| 1.50 | % | |
| 
Net income (loss) | | 
| 15,619,791 | | | 
| 8.05 | % | | 
| (20,860,141 | ) | | 
| (13.47 | )% | |
| 
Net income attributable to non-controlling interest of discontinued operations | | 
| 1,265,685 | | | 
| 0.65 | % | | 
| 548,875 | | | 
| 0.36 | % | |
| 
Net income (loss) attributable to LifeMD, Inc. | | 
| 14,354,106 | | | 
| 7.40 | % | | 
| (21,409,016 | ) | | 
| (13.83 | )% | |
| 
Preferred stock dividends | | 
| (3,106,250 | ) | | 
| (1.60 | )% | | 
| (3,106,250 | ) | | 
| (2.00 | )% | |
| 
Net income (loss) attributable to common stockholders | | 
$ | 11,247,856 | | | 
| 5.80 | % | | 
$ | (24,515,266 | ) | | 
| (15.83 | )% | |
Telehealth
revenue, net. Telehealth revenues for the year ended December 31, 2025 were approximately $194.1 million, an increase of 25% compared
to approximately $154.8 million for the year ended December 31, 2024. The increase in telehealth revenues was attributable to an increase
in online sales demand primarily related to telehealth subscription revenue which experienced an increase of approximately $45.6 million
during the year ended December 31, 2025 compared to the year ended December 31, 2024.
Cost
of telehealth revenue. Cost of telehealth revenues, which primarily include product costs, pharmacy fulfilment costs, physician consult
fees, and shipping costs directly attributable to our prescription and OTC products increased by approximately 29% to approximately $27.7
million for the year ended December 31, 2025 compared to approximately $21.4 million for the year ended December 31, 2024. The cost of
telehealth revenue increase was due to increased telehealth sales volume during the year ended December 31, 2025 when compared to the
year ended December 31, 2024. Telehealth costs stayed consistent at 14% of associated telehealth revenues during both the year ended
December 31, 2025 and 2024.
Gross
profit. Gross profit increased by approximately 25% to approximately $166.3 million for the year ended December 31, 2025 compared to
approximately $133.4 million for the year ended December 31, 2024. Gross profit as a percentage of revenues stayed consistent at 86%
for both the year ended December 31, 2025 and 2024.
Total
expenses. Operating expenses for the year ended December 31, 2025 were approximately $174.0 million, as compared to approximately $153.8
million for the year ended December 31, 2024. This represents an increase of 13%, or $20.2 million. The increase is primarily attributable
to:
| 
(i) | 
Selling
and marketing expenses: This mainly consists of online marketing and advertising expenses. During the year ended December 31, 2025,
the Company had an increase of approximately $16.0 million, or 23%, in selling and marketing costs resulting from additional sales
and marketing initiatives to drive the current periods sales growth primarily for LifeMD virtual primary care. This ramp up
is expected to both increase and maintain sustained revenue growth in future years, based on the Companys recurring revenue
subscription-based sales model. | |
| 
| 
| |
| 
(ii) | 
Customer
service expenses: This consists of rent, insurance, payroll and benefit expenses related to the Companys patient care center
in South Carolina. During the year ended December 31, 2025, the Company had an increase of approximately $1.4 million, or 13%, primarily
related to increases in infrastructure costs and compensation costs due to increased headcount to support the Companys growth. | |
| 30 | |
| 
(iii) | 
Other
operating expenses: This consists of rent and lease expense, insurance, office supplies and software subscriptions, royalty expense
and bank charges. During the year ended December 31, 2025, the Company had an increase of approximately $2.4 million, or 28%, primarily
related to increases in software subscriptions. | |
| 
| 
| |
| 
(iv) | 
Development
costs: This mainly relates to third-party technology services for developing and maintaining our online platforms and information
technology services for our online products. During the year ended December 31, 2025, the Company had an increase of approximately
$489 thousand, or 7%, primarily resulting from technology platform improvements and amortization expenses. | |
These
increases in operating expenses were partially offset by a decrease in general and administrative expenses. This category mainly consists
of stock-based compensation expense, merchant processing fees, payroll expenses for corporate employees, taxes and licenses, amortization
expense and legal and professional fees. During the year ended December 31, 2025, the Company had a decrease of approximately $11 thousand,
or 0.02%, in general and administrative expenses. Decreases in stock-based compensation expense of $1.7 million and taxes
and licenses of $236 thousand were partially offset by increases in legal and professional fees of $1.3 million and merchant processing
fees of $490 thousand.
Interest
expense, net. Interest expense, net consists of interest expense on the Avenue Facility (as defined below), partially offset by interest
income on the Companys cash account balances for the year ended December 31, 2025 and interest expense related to the Avenue Facility
and notes payable, partially offset by interest income on the Companys cash account balances for the year ended December 31, 2024.
Interest expense decreased by approximately $814 thousand during the year ended December 31, 2025 as compared to the year ended December
31, 2024 primarily due to the extinguishment of the Avenue Facility during the year ended December 31, 2025.
Loss
on debt extinguishment. The Company recorded a $1.2 million loss on debt extinguishment related to the repayment of the Avenue Facility
during the year ended December 31, 2025 due to a prepayment penalty and various fees associated with the Avenue Facility. There were
no similar losses on debt extinguishment recorded during the year ended December 31, 2024.
*Working
Capital (Deficit)*
**
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Current assets | | 
$ | 51,831,465 | | | 
$ | 52,369,360 | | |
| 
Current liabilities | | 
| 41,573,365 | | | 
| 67,400,168 | | |
| 
Working capital (deficit) | | 
$ | 10,258,100 | | | 
$ | (15,030,808 | ) | |
Working
capital increased by approximately $25.3 million during the year ended December 31, 2025. Current assets decreased by approximately
$538 thousand, which was primarily attributable to a decrease of $3.4 million related to the Companys current assets of
discontinued operations that were sold on November 4, 2025 and a decrease in accounts receivable of $1.2 million, partially offset
by an increase in cash of approximately $4.1 million. Current liabilities decreased by approximately $25.8 million, which was
primarily attributable to a decrease of $8.9 million related to the Companys current liabilities of discontinued operations
that were sold on November 4, 2025, a decrease in the current portion of long-term debt of $8.4 million, a decrease in deferred
revenue of approximately $6.3 million, and a net decrease in accounts payable and accrued expenses of $2.5 million.
*Liquidity
and Capital Resources*
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net cash provided by operating activities | | 
$ | 8,280,175 | | | 
$ | 17,513,190 | | |
| 
Net cash provided by (used in) investing activities | | 
| 6,908,231 | | | 
| (11,536,318 | ) | |
| 
Net cash used in financing activities | | 
| (13,407,012 | ) | | 
| (4,118,673 | ) | |
| 
Net increase in cash | | 
| 1,781,394 | | | 
| 1,858,199 | | |
Net
cash provided by operating activities was approximately $8.3 million for the year ended December 31, 2025, as compared with approximately
$17.5 million for the year ended December 31, 2024. Significant factors contributing to net cash provided by operating activities during
the year ended December 31, 2025, include: (1) $10.5 million in non-cash stock-based compensation charges, (2) $7.5 million in non-cash
depreciation and amortization, (3) net cash provided by operating activities of discontinued operations of $6.0 million, (4) the $1.2
million loss on debt extinguishment recorded related to the repayment of the Avenue Facility on August 5, 2025, and (5) a decrease in
accounts receivable of $1.2 million. These factors were partially offset by: (1) the Companys net loss from continuing operations
of $10.2 million, (2) a decrease in deferred revenue of $6.3 million, and (3) a net decrease in accounts payable and accrued expenses
of $2.5 million. The significant factors contributing to net cash provided by operating activities during the year ended December 31,
2024, include: (1) an increase in accounts payable and accrued expenses of $14.9 million, (2) $12.2 million in non-cash stock-based compensation
charges, (3) an increase in deferred revenue of $9.8 million, (4) $6.6 million in non-cash depreciation and amortization, and (5) net
cash provided by operating activities of discontinued operations of $3.1 million. These factors were partially offset by the Companys
net loss from continuing operations of $23.2 million for the year ended December 31, 2024 and an increase in accounts receivable of $4.5
million.
| 31 | |
Net
cash provided by investing activities for the year ended December 31, 2025 was approximately $6.9 million, as compared with net cash
used in investing activities of $11.5 million for the year ended December 31, 2024. Net cash provided by investing activities for the
year ended December 31, 2025 was primarily due to net cash provided by investing activities of discontinued operations, including the
net proceeds received from the WorkSimpli sale of $19.4 million, partially offset by cash paid for capitalized software costs of approximately
$7.6 million, and cash paid for the purchase of equipment of approximately $1.9 million. Net cash used in investing activities for the
year ended December 31, 2024 was primarily due to cash paid for capitalized software costs of approximately $6.7 million and cash paid
for the purchase of equipment of $1.5 million. Net cash used in investing activities of discontinued operations was $3.3 million for
the year ended December 31, 2024.
Net
cash used in financing activities for the year ended December 31, 2025 was approximately $13.4 million as compared with approximately
$4.1 million for the year ended December 31, 2024. Significant factors contributing to net cash used in financing activities during the
year ended December 31, 2025, include: (1) total repayments of debt instruments of $18.7 million, of which $14.7 million relates to the
extinguishment of the Avenue Facility on August 5, 2025 and $4.0 million relates to principal payments made on the Avenue Facility prior
to extinguishment, and (2) preferred stock dividends of approximately $3.1 million, partially offset by $8.7 million net proceeds received
related to sales of common stock under the ATM Sales Agreement and $471 thousand of cash proceeds received from the exercise of options
and warrants. Net cash used in financing activities of discontinued operations was $774 thousand for the year ended December 31, 2025.
During the year ended December 31, 2024, net cash used in financing activities consisted of: (1) preferred stock dividends of approximately
$3.1 million, and (2) repayments of notes payable of approximately $328 thousand, partially offset by proceeds from the exercise of options
of approximately $120 thousand. Net cash used in financing activities of discontinued operations was $805 thousand for the year ended
December 31, 2024.
*Liquidity
and Capital Resources Outlook*
To
date, the Company has been funding operations primarily through cash generated from operating activities, issuance of common and preferred
stock, and through loans and advances. Our primary short-term and long-term requirements for liquidity and capital are for customer acquisitions,
funding business acquisitions and investments we may make from time to time, working capital including our noncancelable operating lease
obligations, long-term debt obligations, capital expenditures and general corporate purposes. For more information on our operating lease
obligations, see Note 11Leases to our consolidated financial statements included in this report.
On
March 21, 2023, the Company entered into and closed on a loan and security agreement (the Avenue Credit Agreement), and
a supplement to the Credit Agreement (the Avenue Supplement), with Avenue Venture Opportunities Fund II, L.P. and Avenue
Venture Opportunities Fund, L.P. (collectively, Avenue). The Avenue Credit Agreement provided for a convertible senior
secured credit facility of up to an aggregate amount of $40 million, comprised of the following: (1) $15 million in term loans funded
at closing, (2) $5 million of additional committed term loans which the Company received on September 26, 2023 under the First Amendment
to the Avenue Credit Agreement (the Avenue First Amendment) and (3) $20 million of additional uncommitted term loans, collectively
referred to as the Avenue Facility. The Company issued Avenue warrants to purchase $1.2 million of the Companys
common stock at an exercise price of $1.24, subject to adjustments, of which $660 thousand have been exercised (the Avenue Warrants).
In addition, Avenue converted $2 million of the $15 million in term loans funded at closing into shares of the Companys common
stock at a price per share equal to $1.49. Proceeds from the Avenue Facility were used to repay the Companys outstanding notes
payable balances with CRG Financial. On August 5, 2025, the Company paid the remaining $14.0 million in outstanding principal payments
on the Avenue Facility and the prepayment penalty as noted in the Avenue Credit Agreement. As of December 31, 2025, there is no outstanding
balance on the Avenue Facility. The Company recorded a loss on debt extinguishment of $1.2 million within its consolidated financial
statements for the year ended December 31, 2025. As of December 31, 2025, $540 thousand Avenue Warrants remain outstanding.
The
Company entered into an At Market Issuance Sales Agreement (the ATM Sales Agreement) with B. Riley Securities, Inc. and
Cantor Fitzgerald & Co. relating to the sale of its common stock. In accordance with the terms of the ATM Sales Agreement, the Company
may, but is not obligated to, offer and sell, from time to time, shares of common stock, through or to the Agents, acting as agent or
principal. Sales of common stock, if any, will be made by any method permitted that is deemed an at the market offering
as defined in Rule 415 under the Securities Act. On June 7, 2024, the Company filed a shelf registration statement on Form S-3 under
the Securities Act, which was declared effective on July 18, 2024 (the 2024 Shelf). Under the 2024 Shelf at the time of
effectiveness, the Company had the ability to raise up to $150.0 million by selling common stock, preferred stock, debt securities, warrants,
and units including $53.3 million of its common stock under the ATM Sales Agreement. During the year ended December 31, 2025, the Company
sold 762,990 shares of common stock under the ATM Sales Agreement and net proceeds received were $8.7 million. As of December 31, 2025,
the Company had $44.6 million available under the ATM Sales Agreement.
The
Company expects that its existing cash as of December 31, 2025 of $36.8 million will be sufficient to fund our planned operating expenses
and capital expenditure requirements for at least the next 12 months from the issuance date of the consolidated financial statements
included in this Annual Report on Form 10-K.
| 32 | |
*Critical
Accounting Estimates*
We
prepare our consolidated financial statements in accordance with U.S. generally accepted accounting principles, which require our management
to make estimates that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the
balance sheet dates, as well as the reported amounts of revenues and expenses during the reporting periods. To the extent that there
are material differences between these estimates and actual results, our financial condition or results of operations would be affected.
We base our estimates on our own historical experience and other assumptions that we believe are reasonable after taking into account
our circumstances and expectations for the future based on available information. We evaluate these estimates on an ongoing basis.
We
consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were
highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from
period to period or use of different estimates that we reasonably could have used in the current period, would have a material impact
on our financial condition or results of operations. There are items within our financial statements that require estimation but are
not deemed critical, as defined above.
Our
significant accounting policies are more fully described in Note 2Basis of Presentation and Summary of Significant Accounting
Policies to our consolidated financial statements included in this report.
*Recently
Adopted Accounting Pronouncements*
In
December 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-09, *Income Taxes (Topic 740): Improvements
to Income Tax Disclosures*, to improve its income tax disclosure requirements. Under ASU 2023-09, entities must annually: (1) disclose
specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative
threshold. ASU 2023-09 became effective for the Companys annual period beginning on January 1, 2025. The Company adopted this
guidance in the fourth quarter of 2025 on a prospective basis. Refer to Note 14Income Taxes for additional information.
*Other
Recent Accounting Pronouncements*
In
November 2024, the FASB issued ASU 2024-03, *Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures
(Subtopic 220-40)*to improve the disclosures about a public business entitys expenses and provide more detailed information
about the types of expenses included in certain expense captions in the consolidated financial statements. The amendments in this update
are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December
15, 2027. Early adoption is permitted and the amendments in this update should be applied either prospectively or retrospectively. The
Company is evaluating the impact this guidance will have on the disclosures in the consolidated financial statements.
In
September 2025, the FASB issued ASU 2025-06, *IntangiblesGoodwill and OtherInternal-Use Software (Subtopic 350-40): Targeted
Improvements to the Accounting for Internal-Use Software*, to simplify and modernize the accounting for internal-use software costs.
The amendments remove references to prescriptive software development stages and clarify that capitalization of eligible software development
costs begins when management authorizes and commits to funding the project and it is probable the project will be completed, and the
software will be used as intended. The amendments in this update are effective for annual reporting periods beginning after December
15, 2027, and interim reporting periods within those annual periods. Early adoption is permitted, and the guidance may be applied prospectively,
retrospectively, or using a modified approach for in-process projects. The Company is evaluating the impact this guidance will have on
the consolidated financial statements and related disclosures.
All
other accounting standards updates that have been issued or proposed by the FASB that do not require adoption until a future date are
not expected to have a material impact on the consolidated financial statements upon adoption.
**ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**
Not
applicable.
**ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA**
The
information called for by Item 8 is included following the Index to Financial Statements on page F-1 contained in this
Annual Report on Form 10-K.
**ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE**
None.
| 33 | |
**ITEM
9A. CONTROLS AND PROCEDURES**
*Evaluation
of Disclosure Controls and Procedures*
We
maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934, as amended (the Exchange Act)) that are designed to provide reasonable assurance that information
required to be disclosed in our reports that we file or submit under the Exchange Act is recorded, processed, summarized, and
reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and
communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely
decisions regarding required disclosures. Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures
were not effective as of December 31, 2025 due to the material weaknesses in our internal control over financial reporting described below.
In designing disclosure controls and procedures, our management is required to apply its judgment in evaluating the cost-benefit relationship
of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions. Any controls and procedures, no matter how well designed and operated, can provide only
reasonable, not absolute, assurance of achieving the desired control objectives.
*Managements
Annual Report on Internal Control over Financial Reporting*
Management is responsible for establishing and maintaining adequate internal control over financial
reporting. The Companys internal control over financial reporting is a process designed under the supervision of its chief executive
and chief financial officers and effected by the Companys Board of Directors, management, and other personnel, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of its consolidated financial statements for external
reporting purposes in accordance with U.S. generally accepted accounting principles.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in
conditions or that the degree of compliance with the policies or procedures may deteriorate.
Our
management, with the participation of our chief executive officer and chief financial officer, has assessed the effectiveness of
our internal control over financial reporting as of the end of the period covered by this report based on the framework established
in *Internal ControlIntegrated Framework* (2013) issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Based upon that evaluation and subject to the foregoing, our chief executive officer and chief financial officer
concluded that our internal control over financial reporting was not effective as December 31, 2025 due to the material weaknesses described
below.
A
material weakness is a deficiency, or combination of deficiencies,
in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a companys
annual or interim financial statements will not be detected or prevented on a timely basis.
We
identified material weaknesses in our internal control over financial reporting as we did not:
**
| 
| 
(i) | 
design and maintain effective controls related to the recording of net revenue as agent in certain arrangements with the Companys third-party pharmacy providers. This material weakness resulted in immaterial misstatements of revenue, deferred revenue, accounts receivable and accrued expenses in the 2023 annual and the Q3 and Q4 interim financial statements, the 2024 annual and interim financial statements, and the Q1 and Q2 2025 interim financial statements that resulted in the revision of the previously issued annual and interim consolidated financial statements. | |
| 
| 
(ii) | 
designandmaintaineffective controlsto verifytheappropriatenessofsegregation
of duties, including assessment of incompatible duties, identification ofinstanceswhere incompatible duties were assigned
toindividuals, andaddressing conflicts ona timelybasis.This material weakness did not result in a misstatement
toourinterim or annualconsolidatedfinancial statements. | |
| 
| 
(iii) | 
design and maintain effective business process controls related to Information Produced by the Entity (IPE) and system generated IPE.Specifically, we did not design effective controls to review and approve procedures over key information utilized in the performance of the control. This material weakness did not result in a misstatement to our interim or annual consolidated financial statements. | |
| 
| 
(iv) | 
design and maintain effective controls over information technology (IT) general controls for information systems that are relevant to the preparation of our consolidated financial statements and the effectiveness of IT-dependent controls. Specifically, we did not design and maintain: (a) user access controls to ensure appropriate segregation of duties and to adequately restrict user and privileged access to appropriate personnel; (b) program change management controls to ensure that program and data changes are identified, tested, authorized and implemented appropriately; (c) computer operations controls to ensure that processing and transfer of data, and data backups and recovery are monitored; (d) program development controls to ensure that new software development is tested, authorized and implemented appropriately, and (e) review of key third-party service provider Systems and Organizational Controls (SOC) reports. These material weaknesses did not result in a misstatement to our interim or annual consolidated financial statements. | |
**
Additionally, these material weaknesses
could result in the misstatement of the interim or annual consolidated financial statements that would result in a material misstatement
to the interim or annual consolidated financial statements that would not be prevented or detected.
PricewaterhouseCoopers LLP, an
independent registered public accounting firm, has audited the effectiveness
of the Companys internal control over financial reporting as of December 31, 2025, as stated in their report, which is included
in Part II, Item 8 of this Form 10-K.
| 34 | |
*Managements
Plan to Remediate the Material Weaknesses*
To remediate the material weaknesses,
our management, with oversight from our audit committee, implemented a remediation plan. The Company has taken the following steps to
further our remediation:
Actions taken to date:
| 
| 
(i) | 
documented and maintained evidence of the completeness and accuracy of manually generated IPE and system generated IPE and review of controls, including focused training for process owners; | |
| 
| 
(ii) | 
formalized user access, change management and computer operations controls of our internal information systems as well as SOC report reviews for in-scope third-party systems; | |
| 
| 
(iii) | 
implemented focused ITGC training for key system owners; and | |
| 
| 
(iv) | 
increased the frequency of user access reviews of our internal information systems. | |
Actions still to be taken:
| 
| 
(i) | 
modifying system reporting over revenue to ensure completeness and accuracy of information used in the calculation of revenue, deferred revenue, accounts receivable and accrued expenses for customers of a specific contract; | |
| 
| 
(ii) | 
designing and implementing a reconciliation process over the recording of net revenue as agent in certain arrangements with the Companys third-party pharmacy providers to ensure completeness and accuracy of information; | |
| 
| 
(iii) | 
implementing focused user access deprovisioning training for key system owners particularly for external contractor deprovisioning; | |
| 
| 
(iv) | 
designing policies, procedures and controls related to program development to ensure new software programs are tested, authorized and implemented appropriately, including focused training for key system owners; and | |
| 
| 
(v) | 
designing
and implementing controls over segregation of duties, including: (a) modifying and validating the journal entry approval process
within the general ledger system; (b) reassigning preparation and review responsibilities over certain account reconciliations and
financial statement variance analyses to ensure appropriate segregation of duties; (c) implementing controls related to the opening
and closing of accounting periods to ensure there are independent reviews and approvals in place; (d) implementing independent
review controls over vendor master data, and (e) implementing review controls over chart of account modifications. | |
These material weaknesses will
not be remediated until all of the related control activities have been fully designed, implemented and operating effectively for a sufficient
period of time.
During 2025, the
Company invested significantly in our IT environment, enhanced key ITGCs, improved documentation and review of IPE, strengthened oversight
of third-party service providers, and implemented additional monitoring activities across several control areas. Management believes
these efforts will support
the continued execution of the remediation plan into 2026.
*Changes
in Internal Control over Financial Reporting*
There have been no changes
in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the
quarter ended December 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
**ITEM
9B. OTHER INFORMATION**
On
November 24, 2025, Jessica Friedeman, Chief Marketing and Product Officer, adopted a Rule 10b5-1 trading arrangement that is intended
to satisfy the affirmative defense of Rule 10b5-1(c) for the sale of up to 100,000 shares of the Companys common stock, at various
limit prices above the current market price of the Companys common stock as of the plan adoption date, with such transactions
to occur during sale periods beginning on or after March 23, 2026 and ending on the earlier of October 29, 2027 or the date on which
all shares authorized for sale have been sold in conformance with the terms of the arrangement.
**ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS**
Not
applicable.
| 35 | |
**PART
III**
**ITEM
10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE**
Information
regarding directors standing for election at our 2026 Annual Meeting of Stockholders is incorporated by reference to the information
under the caption Proposal 1: Election of Directors, in the proxy statement to be filed within 120 days of our fiscal year
end (the Proxy Statement).
Information
regarding our Audit Committee and Audit Committee financial experts is incorporated by reference to the information under the caption
Corporate Governance Board Committees in the Proxy Statement.
Information
regarding our executive officers is incorporated by reference to the information under the caption Corporate Governance 
Executive Officers in the Proxy Statement.
Information
regarding our Code of Ethics is incorporated by reference to the information under the caption Corporate Governance Code
of Ethics in the Proxy Statement.
Information
regarding delinquent Section 16 reports filed in 2025 is incorporated by reference to the information under the caption Corporate
Governance Delinquent Section 16 Reports in the Proxy Statement.
Information
regarding our Insider Trading Policy is incorporated by reference to the information under the caption Insider Trading Policy
in the Proxy Statement.
**ITEM
11. EXECUTIVE COMPENSATION**
Information
required by this item is incorporated by reference to the information under the captions Executive Compensation and Director
Compensation in the Proxy Statement.
**ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS**
Information
regarding security ownership of certain beneficial owners and management is incorporated by reference to the information under the caption
Security Ownership of Certain Beneficial Owners and Management in the Proxy Statement.
Information
regarding our equity compensation plans is incorporated by reference to the information under the caption Equity Compensation
Plan Information in the Proxy Statement.
**ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE**
Information
regarding director independence is incorporated by reference to the information under the caption Corporate Governance 
Determination of Director Independence in the Proxy Statement.
Information
regarding related transactions is incorporated by reference to the information under the caption Certain Relationships and Related
Transactions in the Proxy Statement.
**ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES**
Information
required by this item is incorporated by reference to the information under the caption Audit Related Matters in the Proxy
Statement.
| 36 | |
**PART
IV**
**ITEM
15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES**
| 
(1) | Financial
Statements. | |
For
a list of the financial statements included herein, see Table of Contents to the Consolidated Financial Statements on page F-1 of this
Annual Report on Form 10-K, incorporated into this Item by reference.
| 
(2) | Financial
Statement Schedules. | |
Certain
schedules are omitted because they are not applicable, or are not required by smaller reporting companies.
| 
| (3) | Exhibits. | |
The
following exhibits are included as part of this Annual Report.
| 
| 
| 
| 
| 
Incorporated
by Reference | |
| 
Exhibit
Number | 
| 
Exhibit
Description | 
| 
Form | 
| 
Exhibit | 
| 
Filing
Date/
Period End Date | |
| 
2.1 | 
| 
Stock Purchase Agreement, dated as of January 11, 2022, by and among Cleared Technologies, PBC, identified stockholders, and LifeMD, Inc. | 
| 
8-K | 
| 
2.1 | 
| 
1/12/2022 | |
| 
2.2 | 
| 
Amendment to Stock Purchase Agreement, dated as of February 4, 2023, by and among Cleared Technologies, PBC, identified stockholders, and LifeMD, Inc. | 
| 
8-K | 
| 
2.1 | 
| 
2/10/2023 | |
| 
2.3 | 
| 
Stock Purchase Agreement, dated November 4, 2025, by and among LifeMD, Inc., Lion Buyer, LLC, WorkSimpli Software LLC, and the seller parties thereto | 
| 
8-K | 
| 
10.1 | 
| 
11/4/2025 | |
| 
2.4 | 
| 
Amendment to Stock Purchase Agreement, dated as of February 4, 2023 | 
| 
8-K | 
| 
2.1 | 
| 
2/10/2023 | |
| 
3.1 | 
| 
Certificate of Incorporation, As Amended | 
| 
10-K | 
| 
3.1 | 
| 
3/22/2023 | |
| 
3.2 | 
| 
Bylaws of Immudyne, Inc., effective April 9, 2018 | 
| 
S-1 | 
| 
3.3 | 
| 
10/18/2012 | |
| 
4.1 | 
| 
Form of Convertible Note | 
| 
8-K | 
| 
4.1 | 
| 
8/19/2019 | |
| 
4.2 | 
| 
Form of Warrant | 
| 
8-K | 
| 
4.2 | 
| 
8/19/2019 | |
| 
4.3 | 
| 
Form of Convertible Redeemable Promissory Note | 
| 
8-K | 
| 
4.1 | 
| 
5/27/2020 | |
| 
4.4 | 
| 
Form of PA Warrant | 
| 
8-K | 
| 
4.1 | 
| 
11/4/2020 | |
| 
4.5 | 
| 
Form of Non-Qualified Option Agreement (Non-Employee Director Awards) | 
| 
8-K | 
| 
4.2 | 
| 
1/14/2021 | |
| 
4.6 | 
| 
Form of Non-Qualified Option Agreement (Employee Awards) | 
| 
8-K | 
| 
4.3 | 
| 
1/14/2021 | |
| 
4.7 | 
| 
Form of Restricted Stock Award Agreement | 
| 
8-K | 
| 
4.4 | 
| 
1/14/2021 | |
| 
4.8 | 
| 
Description of Securities | 
| 
10-K | 
| 
4.9 | 
| 
3/7/2022 | |
| 
4.9 | 
| 
Form of Debenture | 
| 
8-K | 
| 
4.1 | 
| 
6/3/2021 | |
| 
4.10 | 
| 
Form of Warrant | 
| 
8-K | 
| 
4.2 | 
| 
6/3/2021 | |
| 
4.11 | 
| 
Form of Senior Indenture | 
| 
S-3 | 
| 
4.5 | 
| 
6/8/2021 | |
| 
4.12 | 
| 
Form of Subordinated Indenture | 
| 
S-3 | 
| 
4.6 | 
| 
6/8/2021 | |
| 
10.1# | 
| 
Employment Agreement by and between the Company and Mr. Sean Fitzpatrick, dated July 23, 2018 | 
| 
8-K | 
| 
10.2 | 
| 
10/29/2018 | |
| 
10.2# | 
| 
Employment Agreement by and between the Company and Mr. Stefan Galluppi, dated March 18, 2019 | 
| 
10-Q | 
| 
10.10 | 
| 
8/14/2019 | |
| 
10.3
# | 
| 
First Amendment to Employment Agreement by and between Stefan Galluppi and Conversion Labs, Inc., dated April 1, 2020 | 
| 
S-8 | 
| 
4.11 | 
| 
1/13/2025 | |
| 
10.4
# | 
| 
Second Amendment to Employment Agreement by and between Stefan Galluppi and LifeMD, Inc., dated November 15, 2021 | 
| 
S-8 | 
| 
4.12 | 
| 
1/13/2025 | |
| 
10.5
# | 
| 
Third Amendment to Employment Agreement by and between Stefan Galluppi and LifeMD, Inc., dated December 28, 2021 | 
| 
S-8 | 
| 
4.13 | 
| 
1/13/2025 | |
| 
10.6
# | 
| 
Fourth Amendment to Employment Agreement by and between Stefan Galluppi and LifeMD, Inc., dated October 12, 2023 | 
| 
S-8 | 
| 
4.14 | 
| 
1/13/2025 | |
| 
10.7 | 
| 
Membership Interest Purchase Agreement by and between the Company, Conversion Labs PR LLC, Taggart International Trust and American Nutra Tech LLC, dated April 25, 2019 | 
| 
8-K | 
| 
10.1 | 
| 
7/31/2019 | |
| 
10.8 | 
| 
Second Amended and Restated Limited Liability Company Operating Agreement of Conversion Labs PR | 
| 
8-K | 
| 
10.2 | 
| 
7/31/2019 | |
| 37 | |
| 
10.9 | 
| 
Operating Agreement of Conversion Labs RX, LLC | 
| 
8-K | 
| 
10.1 | 
| 
6/7/2019 | |
| 
10.10# | 
| 
Fitzpatrick Amendment by and between the Company and Mr. Sean Fitzpatrick | 
| 
8-K | 
| 
10.1 | 
| 
1/24/2020 | |
| 
10.11# | 
| 
Employment Agreement, dated July 26, 2018, between the Company and Mr. Nicholas Alvarez | 
| 
8-K | 
| 
10.2 | 
| 
1/24/2020 | |
| 
10.12 | 
| 
Consulting Agreement by and between the Company and Auxo Technology Labs | 
| 
10-Q | 
| 
10.8 | 
| 
5/19/2020 | |
| 
10.13 | 
| 
Secured Convertible Promissory Note, dated July 27, 2020 | 
| 
8-K | 
| 
10.1 | 
| 
7/28/2020 | |
| 
10.14 | 
| 
Form Securities Purchase Agreement | 
| 
8-K | 
| 
10.1 | 
| 
8/31/2020 | |
| 
10.15 | 
| 
Form of Warrant | 
| 
8-K | 
| 
10.2 | 
| 
8/31/2020 | |
| 
10.16 | 
| 
Form of Registration Rights Agreement | 
| 
8-K | 
| 
10.3 | 
| 
8/31/2020 | |
| 
10.17 | 
| 
Form of Consulting Agreement | 
| 
8-K | 
| 
10.4 | 
| 
8/31/2020 | |
| 
10.18 | 
| 
Form of Warrant Purchase Agreement | 
| 
8-K | 
| 
10.5 | 
| 
8/31/2020 | |
| 
10.19 | 
| 
Form of Consulting Warrant | 
| 
8-K | 
| 
10.6 | 
| 
8/31/2020 | |
| 
10.20 | 
| 
Form of Purchased Warrant | 
| 
8-K | 
| 
10.7 | 
| 
8/31/2020 | |
| 
10.21 | 
| 
First Amendment to Consulting Agreement, dated September 29, 2020, between Blue Horizon Consulting, LLC and Conversion Labs, Inc. | 
| 
8-K | 
| 
10.1 | 
| 
9/30/2020 | |
| 
10.22 | 
| 
Form of Securities Purchase Agreement | 
| 
8-K | 
| 
10.1 | 
| 
11/4/2020 | |
| 
10.23 | 
| 
Form of Registration Rights Agreement | 
| 
8-K | 
| 
10.2 | 
| 
11/4/2020 | |
| 
10.24 | 
| 
Form of Lock-Up Agreement | 
| 
8-K | 
| 
10.3 | 
| 
11/4/2020 | |
| 
10.25# | 
| 
Employment Agreement, dated November 20, 2020 by and between Conversion Labs, Inc. and Eric H. Yecies | 
| 
8-K | 
| 
10.1 | 
| 
11/25/2020 | |
| 
10.26# | 
| 
Amended and Restated Employment Agreement, dated December 8, 2020, by and between Conversion Labs, Inc. and Nicholas Alvarez | 
| 
8-K | 
| 
10.1 | 
| 
12/11/2020 | |
| 
10.27# | 
| 
Employment Agreement, dated January 11, 2021, by and between the Company and Anthony Puopolo | 
| 
8-K | 
| 
10.1 | 
| 
1/14/2021 | |
| 
10.28 | 
| 
Form of CVLB PR Exchange Agreement | 
| 
8-K | 
| 
10.1 | 
| 
1/26/2021 | |
| 
10.29 | 
| 
Form of CVLB PR MIPA | 
| 
8-K | 
| 
10.2 | 
| 
1/26/2021 | |
| 
10.30 | 
| 
Form of Founding Members MIPA | 
| 
8-K | 
| 
10.3 | 
| 
1/26/2021 | |
| 
10.31 | 
| 
Amendment to LSS Operating Agreement | 
| 
8-K/A | 
| 
10.4 | 
| 
1/28/2021 | |
| 
10.32# | 
| 
Employment Agreement, dated February 4, 2021, by and between the Company and Marc Benathen | 
| 
8-K | 
| 
10.1 | 
| 
2/10/2021 | |
| 
10.33 | 
| 
Form of Securities Purchase Agreement | 
| 
8-K | 
| 
10.1 | 
| 
2/12/2021 | |
| 
10.34 | 
| 
Form of Registration Rights Agreement | 
| 
8-K | 
| 
10.2 | 
| 
2/12/2021 | |
| 
10.35 | 
| 
Form of Securities Purchase Agreement, dated June 1, 2021, by and between the Company and the Purchasers | 
| 
8-K | 
| 
10.1 | 
| 
6/3/2021 | |
| 
10.36 | 
| 
Form of Registration Rights Agreement | 
| 
8-K | 
| 
10.2 | 
| 
6/3/2021 | |
| 
10.37 | 
| 
Form of Company Security Agreement | 
| 
8-K | 
| 
10.3 | 
| 
6/3/2021 | |
| 
10.38 | 
| 
Form of Guarantor Security Agreement | 
| 
8-K | 
| 
10.4 | 
| 
6/3/2021 | |
| 
10.39 | 
| 
Form of Guaranty Agreement | 
| 
8-K | 
| 
10.5 | 
| 
6/3/2021 | |
| 
10.40 | 
| 
Form of Intellectual Property Security Agreement | 
| 
8-K | 
| 
10.6 | 
| 
6/3/2021 | |
| 
10.41# | 
| 
First Amendment to the Amended and Restated Employment Agreement between Nicholas Alvarez and LifeMD, Inc., dated July 19, 2021 | 
| 
8-K | 
| 
10.1 | 
| 
7/22/2021 | |
| 
10.42# | 
| 
Fourth Renewed Director Agreement, dated December 2, 2024, by and between LifeMD, Inc. and Roberto Simon | 
| 
S-8 | 
| 
4.34 | 
| 
1/13/2025 | |
| 
10.43# | 
| 
Fourth Renewed Director Agreement, dated December 2, 2024, by and between LifeMD, Inc. and John Strawn | 
| 
10-K | 
| 
10.43 | 
| 
3/11/2025 | |
| 
10.44# | 
| 
Third Renewed Director Agreement, dated December 6, 2024, by and between LifeMD, Inc. and Dr. Joseph V. DiTrolio | 
| 
10-K | 
| 
10.44 | 
| 
3/11/2025 | |
| 
10.45# | 
| 
First Amendment dated January 27, 2022 to the Employment Agreement between Marc Benathen and LifeMD, Inc. | 
| 
8-K | 
| 
10.1 | 
| 
2/2/2022 | |
| 
10.46# | 
| 
First Amendment dated January 27, 2022 to the Employment Agreement between Eric Yecies and LifeMD, Inc. | 
| 
8-K | 
| 
10.2 | 
| 
2/2/2022 | |
| 
10.47# | 
| 
First Amendment dated February 4, 2022 to the Employment Agreement between Maria Stan and LifeMD, Inc. | 
| 
8-K | 
| 
10.1 | 
| 
2/7/2022 | |
| 
10.48# | 
| 
Employment Agreement dated March 15, 2021 between Maria Stan and LifeMD, Inc. | 
| 
8-K | 
| 
10.2 | 
| 
2/7/2022 | |
| 
10.49# | 
| 
Second Amendment to Employment Agreement, dated November 7, 2023, between Maria Stan and LifeMD, Inc. | 
| 
S-8 | 
| 
4.24 | 
| 
1/13/2025 | |
| 
10.50# | 
| 
Employment Agreement between Jessica Friedeman and LifeMD, Inc. dated January 3, 2023 | 
| 
10-K | 
| 
10.82 | 
| 
3/22/2023 | |
| 38 | |
| 
10.51# | 
| 
Director Agreement, dated February 9, 2023, between LifeMD, Inc. and Joan LaRovere | 
| 
8-K | 
| 
10.1 | 
| 
2/10/2023 | |
| 
10.52# | 
| 
First Amendment to the Director Agreement, dated January 20, 2024, between Dr. Joan LaRovere and LifeMD, Inc. | 
| 
S-8 | 
| 
4.43 | 
| 
1/13/2025 | |
| 
10.53# | 
| 
Second Amendment to the Director Agreement, dated December 20, 2024, between Dr. Joan LaRovere and LifeMD, Inc. | 
| 
S-8 | 
| 
4.44 | 
| 
1/13/2025 | |
| 
10.54 | 
| 
Loan and Security Agreement among LifeMD, Inc., Avenue Venture Opportunities Fund II, L.P. and Avenue Venture Opportunities Fund, L.P., dated March 21, 2023 | 
| 
8-K | 
| 
10.1 | 
| 
3/23/2023 | |
| 
10.55 | 
| 
Supplement to Loan and Security Agreement among LifeMD, Inc., Avenue Venture Opportunities Fund II, L.P. and Avenue Venture Opportunities Fund, L.P., dated March 21, 2023 | 
| 
8-K | 
| 
10.2 | 
| 
3/23/2023 | |
| 
10.56 | 
| 
Form of Warrant issued to Avenue Venture Opportunities | 
| 
8-K | 
| 
10.3 | 
| 
3/23/2023 | |
| 
10.57 | 
| 
Form of Promissory Note issued to Avenue Venture Opportunities | 
| 
8-K | 
| 
10.4 | 
| 
3/23/2023 | |
| 
10.58# | 
| 
Second Amendment dated June 15, 2023 to the Employment Agreement between Eric Yecies and LifeMD, Inc. | 
| 
8-K | 
| 
10.3 | 
| 
6/20/2023 | |
| 
10.59# | 
| 
Director Agreement, dated June 20, 2023 between LifeMD, Inc. and William J. Febbo | 
| 
8-K | 
| 
10.1 | 
| 
6/22/2023 | |
| 
10.60# | 
| 
Consulting Services Agreement, dated May 30, 2023, between LifeMD, Inc. and William J. Febbo | 
| 
8-K | 
| 
10.4 | 
| 
6/22/2023 | |
| 
10.61 | 
| 
First Amendment dated September 26, 2023 to the Credit Agreement among Avenue Venture Opportunities Fund II, L.P., Avenue Venture Opportunities Fund, L.P. and LifeMD, Inc. | 
| 
10-Q | 
| 
1.1 | 
| 
11/8/2023 | |
| 
10.62# | 
| 
Second Amendment dated July 11, 2023 to the Employment Agreement between Marc Benathen and LifeMD, Inc. | 
| 
8-K | 
| 
10.3 | 
| 
7/14/2023 | |
| 
10.63# | 
| 
Amended and Restated First Amendment dated July 26, 2023 to the Amended and Restated Employment Agreement between Nicholas Alvarez and LifeMD, Inc. | 
| 
10-Q | 
| 
10.3 | 
| 
11/8/2023 | |
| 
10.64# | 
| 
Employment Agreement dated April 1, 2022 between Justin Schreiber and LifeMD, Inc. | 
| 
8-K | 
| 
10.1 | 
| 
11/14/2023 | |
| 
10.65# | 
| 
First Amendment dated November 13, 2023 to the Employment Agreement between Justin Schreiber and LifeMD, Inc. (incorporated by reference to Exhibit 10.108 to the Form 10-K filed with the SEC on March 11, 2024) | 
| 
8-K | 
| 
10.2 | 
| 
11/14/2023 | |
| 
10.66# | 
| 
Second Amendment dated December 24, 2024 to the Employment Agreement between Justin Schreiber and LifeMD, Inc. | 
| 
8-K | 
| 
10.1 | 
| 
12/31/2024 | |
| 
10.67# | 
| 
Separation Agreement dated March 9, 2024 between Brad Roberts and LifeMD, Inc. | 
| 
10-K | 
| 
10.110 | 
| 
3/11/2024 | |
| 
10.68# | 
| 
Employment Agreement, dated December 13, 2021, between Dennis Wijnker and LifeMD, Inc. | 
| 
10-K | 
| 
10.68 | 
| 
3/11/2024 | |
| 
10.69# | 
| 
Director Agreement, dated April 26, 2024, between LifeMD, Inc. and Calum MacRae | 
| 
8-K | 
| 
10.1 | 
| 
5/02/2024 | |
| 
10.70# | 
| 
Third Amended and Restated 2020 Equity and Incentive Plan | 
| 
8-K | 
| 
10.1 | 
| 
6/18/2024 | |
| 
10.71 | 
| 
Warehouse Lease Agreement, dated February 20, 2024, by and between Running Pump Business Center, LLC and LifeMD, Inc. | 
| 
10-Q | 
| 
10.1 | 
| 
11/07/2024 | |
| 
10.72 | 
| 
First Amendment to Warehouse Lease Agreement, dated February 20, 2024, by and between Running Pump Business Center, LLC and LifeMD, Inc. | 
| 
10-Q | 
| 
10.2 | 
| 
11/07/2024 | |
| 
10.73 | 
| 
Second Amendment to Warehouse Lease Agreement, dated February 20, 2024, by and between Running Pump Business Center, LLC and LifeMD Pharmacy Services, LLC | 
| 
10-Q | 
| 
10.3 | 
| 
11/07/2024 | |
| 
10.74 | 
| 
First Amendment to Office Lease Agreement, dated May 6, 2024, by and between 236 Fifth Leasehold, LLC and LifeMD, Inc. | 
| 
10-Q | 
| 
10.4 | 
| 
11/07/2024 | |
| 
10.75 | 
| 
201 Brookfield Parkway Lease Agreement, dated September 17, 2024, by and between Front Street - Brookfield, LLC and LifeMD, Inc. | 
| 
10-Q | 
| 
10.5 | 
| 
11/07/2024 | |
| 
10.76# | 
| 
First Amendment to the Employment Agreement, dated August 18, 2024, between Dennis Wijnker and LifeMD, Inc. | 
| 
S-8 | 
| 
4.30 | 
| 
1/13/2025 | |
| 
10.77# | 
| 
Stock Option Agreement, dated April 20, 2011, between ImmuDyne, Inc. and John R. Strawn | 
| 
S-8 | 
| 
4.17 | 
| 
3/15/2024 | |
| 
10.78# | 
| 
Stock Option Agreement, dated April 20, 2011, between ImmuDyne, Inc. and John R. Strawn | 
| 
S-8 | 
| 
4.18 | 
| 
3/15/2024 | |
| 
10.79
# | 
| 
Employment Agreement, dated June 20, 2023, between LifeMD, Inc. and Shane Biffar | 
| 
10-K | 
| 
10.79 | 
| 
3/11/2024 | |
| 39 | |
| 
10.80* | 
| 
Confidential Offer Letter, dated April 14, 2021 between LifeMD, Inc. and Shayna Webb Dray | 
| 
8-K | 
| 
10.1 | 
| 
7/31/2025 | |
| 
10.81* | 
| 
First Amendment to Employment Agreement, dated November 8, 2023 between LifeMD, Inc. and Shayna Webb Dray | 
| 
8-K | 
| 
10.2 | 
| 
7/31/2025 | |
| 
10.82* | 
| 
Second Amendment to Employment Agreement, dated May 7, 2024 between LifeMD, Inc. and Shayna Webb Dray | 
| 
8-K | 
| 
10.3 | 
| 
7/31/2025 | |
| 
10.83* | 
| 
Third Amendment to Employment Agreement, dated July 27, 2025 between LifeMD, Inc. and Shayna Webb Dray | 
| 
8-K | 
| 
10.4 | 
| 
7/31/2025 | |
| 
10.84+ | 
| 
Stock Purchase Agreement, dated November 4, 2025, by and among LifeMD, Inc., Lion Buyer, LLC, WorkSimpli Software LLC, and the seller parties thereto | 
| 
8-K | 
| 
10.1 | 
| 
11/04/2025 | |
| 
10.85+ | 
| 
Credit Agreement between LifeMD, Inc., and Citizens Bank, N.A., dated January 2, 2026 | 
| 
8-K | 
| 
10.1 | 
| 
1/06/2026 | |
| 
10.86 | 
| 
Guarantee Agreement among LifeMD, Inc., each of the Subsidiary Guarantors party thereto, and Citizens Bank, N.A., dated January 2, 2026 | 
| 
8-K | 
| 
10.2 | 
| 
1/06/2026 | |
| 
10.87 | 
| 
Pledge and Security Agreement among LifeMD, Inc., each of the Guarantors party thereto, and Citizens Bank, N.A., dated January 2, 2026 | 
| 
8-K | 
| 
10.3 | 
| 
1/06/2026 | |
| 
10.88 | 
| 
Revolving Loan Note issued by LifeMD, Inc. to Citizens Bank, N.A., dated January 2, 2026 | 
| 
8-K | 
| 
10.4 | 
| 
1/06/2026 | |
| 
16.1 | 
| 
Letter from Marcum LLP, to the Securities and Exchange Commission, dated April 25, 2025. | 
| 
8-K | 
| 
16.1 | 
| 
4/25/2025 | |
| 
16.2 | 
| 
Letter from CBIZ CPAs P.C., to the Securities and Exchange Commission, dated August 21, 2025 | 
| 
8-K | 
| 
16.1 | 
| 
8/21/2025 | |
| 
19 | 
| 
LifeMD, Inc. Insider Trading Policy | 
| 
10-K | 
| 
19 | 
| 
3/11/2024 | |
| 
21.1* | 
| 
List of Subsidiaries | 
| 
| 
| 
| 
| 
| |
| 
23.1* | 
| 
Independent Registered Public Accounting Firms Consent (Marcum LLP) | 
| 
| 
| 
| 
| 
| |
| 
23.2* | 
| 
Independent Registered Public Accounting Firms Consent (PricewaterhouseCoopers LLP) | 
| 
| 
| 
| 
| 
| |
| 
24.1* | 
| 
Powers of Attorney (included on signature page) | 
| 
| 
| 
| 
| 
| |
| 
31.1* | 
| 
Rule 13a-14(a) / 15d-14(a) Certification of Chief Executive Officer. | 
| 
| 
| 
| 
| 
| |
| 
31.2* | 
| 
Rule 13a-14(a) / 15d-14(a) Certification of Chief Financial Officer. | 
| 
| 
| 
| 
| 
| |
| 
32.1** | 
| 
Section 1350 Certification of Chief Executive Officer. | 
| 
| 
| 
| 
| 
| |
| 
32.2** | 
| 
Section 1350 Certification of Chief Financial Officer. | 
| 
| 
| 
| 
| 
| |
| 
97 | 
| 
Policy Relating to Recovery of Erroneously Awarded Compensation | 
| 
10-K | 
| 
97 | 
| 
3/11/2024 | |
| 
101.INS* | 
| 
Inline
XBRL Instance Document | 
| 
| 
| 
| 
| 
| |
| 
101.SCH* | 
| 
Inline
XBRL Taxonomy Extension Schema Document | 
| 
| 
| 
| 
| 
| |
| 
101.CAL* | 
| 
Inline
XBRL Taxonomy Extension Calculation Linkbase Document | 
| 
| 
| 
| 
| 
| |
| 
101.DEF* | 
| 
Inline
XBRL Taxonomy Extension Definition Linkbase Document | 
| 
| 
| 
| 
| 
| |
| 
101.LAB* | 
| 
Inline
XBRL Taxonomy Extension Label Linkbase Document | 
| 
| 
| 
| 
| 
| |
| 
101.PRE* | 
| 
Inline
XBRL Taxonomy Extension Presentation Linkbase Document | 
| 
| 
| 
| 
| 
| |
| 
104* | 
| 
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.INS) | 
| 
| 
| 
| 
| 
| |
*#
Indicates management contract or compensatory plan, contract or arrangement.*
+
*Certain annexes, schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish
supplementally an unredacted copy of the exhibit to the Securities and Exchange Commission upon its request.*
**
Filed herewith.*
***Furnished
herewith*
**ITEM
16. FORM 10-K SUMMARY**
****
Not
applicable.
| 40 | |
**SIGNATURES**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
**LIFEMD,
INC.**
| 
By: | 
/s/
Justin Schreiber | 
| |
| 
| 
Justin
Schreiber | 
| |
| 
| 
Chief
Executive Officer and Chairman of the Board of Directors | 
| |
| 
Date: | 
March
10, 2026 | 
| |
**POWERS
OF ATTORNEY**
KNOW
ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Justin Schreiber, Marc Benathen,
Maria Stan, Eric Yecies and each of them severally, his or her true and lawful attorney in fact with power of substitution and resubstitution
to sign in his or her name, place and stead, in any and all capacities, to do any and all things and execute any and all instruments
that such attorney may deem necessary or advisable under the Securities Exchange Act of 1934 and any rules, regulations and requirements
of the U.S. Securities and Exchange Commission in connection with this Annual Report on Form 10-K and any and all amendments hereto,
as fully for all intents and purposes as he or she might or could do in person, and hereby ratifies and confirms all said attorneys in
fact and agents, each acting alone, and his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
| 
By: | 
/s/
Justin Schreiber | 
| |
| 
| 
Justin
Schreiber | 
| |
| 
| 
Chief
Executive Officer and Chairman of the Board of Directors | 
| |
| 
| 
(principal
executive officer) | 
| |
| 
Date: | 
March
10, 2026 | 
| |
| 
| 
| 
| |
| 
By: | 
/s/
Marc Benathen | 
| |
| 
| 
Marc
Benathen | 
| |
| 
| 
Chief
Financial Officer | 
| |
| 
| 
(principal
financial officer) | 
| |
| 
Date: | 
March
10, 2026 | 
| |
| 
| 
| 
| |
| 
By: | 
/s/
Maria Stan | 
| |
| 
| 
Maria
Stan | 
| |
| 
| 
Chief
Accounting Officer and Controller | 
| |
| 
| 
(principal
accounting officer) | 
| |
| 
Date: | 
March
10, 2026 | 
| |
| 
| 
| 
| |
| 
By: | 
/s/
Roberto Simon | 
| |
| 
| 
Roberto
Simon | 
| |
| 
| 
Director | 
| |
| 
Date: | 
March
10, 2026 | 
| |
| 
| 
| 
| |
| 
By: | 
/s/
John Strawn | 
| |
| 
| 
John
Strawn | 
| |
| 
| 
Director | 
| |
| 
Date: | 
March
10, 2026 | 
| |
| 
| 
| 
| |
| 
By: | 
/s/
Joseph DiTrolio | 
| |
| 
| 
Joseph
DiTrolio, M.D. | 
| |
| 
| 
Director | 
| |
| 
Date: | 
March
10, 2026 | 
| |
| 
| 
| 
| |
| 
By: | 
/s/
Joan LaRovere | 
| |
| 
| 
Joan
LaRovere, M.D. | 
| |
| 
| 
Director | 
| |
| 
Date: | 
March
10, 2026 | 
| |
| 
By: | 
/s/
Will Febbo | 
| |
| 
| 
Will
Febbo | 
| |
| 
| 
Director | 
| |
| 
Date: | 
March
10, 2026 | 
| |
| 
By: | 
/s/
Calum MacRae | 
| |
| 
| 
Calum
MacRae | 
| |
| 
| 
Director | 
| |
| 
Date: | 
March
10, 2026 | 
| |
| 41 | |
**ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA**
****
**LIFEMD,
INC.**
**CONSOLIDATED
FINANCIAL STATEMENTS AS OF DECEMBER 31, 2025**
****
**TABLE
OF CONTENTS**
| 
| 
Page | |
| 
| 
| |
| 
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
(PricewaterhouseCoopers
LLP PCAOB ID No. 238) | 
F-2 | |
| 
| 
| |
| 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
(Marcum
LLP PCAOB ID No. 688) | 
F-4 | |
| 
| 
| |
| 
CONSOLIDATED FINANCIAL STATEMENTS: | 
| |
| 
| 
| |
| 
Consolidated Balance Sheets | 
F-5 | |
| 
| 
| |
| 
Consolidated Statements of Operations | 
F-6 | |
| 
| 
| |
| 
Consolidated Statements of Changes in Stockholders Equity (Deficit) | 
F-7 | |
| 
| 
| |
| 
Consolidated Statements of Cash Flows | 
F-8 | |
| 
| 
| |
| 
Notes to Consolidated Financial Statements | 
F-9
to F-37 | |
| F-1 | |
****
**Report
of Independent Registered Public Accounting Firm**
****
To
the Board of Directors and Stockholders of LifeMD, Inc.
Opinions
on the Financial Statements and Internal Control over Financial Reporting
We
have audited the accompanying consolidated balance sheet of LifeMD, Inc. and its subsidiaries (the Company) as of December31,2025,
and the related consolidated statements of operations, of changes in stockholders equity (deficit) and of cash flows for the year
then ended, including the related notes (collectively referred to as the consolidated financial statements). We also have
audited the Companys internal control over financial reporting as of December31,2025, based on criteria established
in *Internal Control - Integrated Framework* (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO).
In
our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial
position of the Company as of December31,2025, and the results of its operations and its cash flows for the year then
ended in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company
did not maintain, in all material respects, effective internal control over financial reporting as of December31,2025,
based on criteria established in *Internal Control - Integrated Framework* (2013) issued by the COSO because material
weaknesses in internal control over financial reporting existed as of that date as the Company did not design and maintain (i)
effective controls related to the recording of net revenue as agent in certain arrangements with the Companys third-party
pharmacy providers; (ii) effective controls to verify the appropriateness of segregation of duties; (iii) effective business process
controls related to Information Produced by the Entity (IPE) and system generated IPE; (iv) effective controls over
information technology general controls for information systems that are relevant to the preparation of the Companys
consolidated financial statements and the effectiveness of IT-dependent controls related to user access, program change management,
computer operations, program development, and review of key third-party service provider Systems and Organizational Controls
(SOC) reports.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is
a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected
on a timely basis. The material weaknesses referred to above are described in Managements Annual Report on Internal Control over
Financial Reporting appearing under Item 9A. We considered these material weaknesses in determining the nature, timing, and extent of
audit tests applied in our audit of the 2025 consolidated financial statements, and our opinion regarding the effectiveness of the Companys
internal control over financial reporting does not affect our opinion on those consolidated financial statements.
Basis
for Opinions
The
Companys management is responsible for these consolidated financial statements, for maintaining effective internal control over financial
reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in managements report
referred to above. Our responsibility is to express opinions on the Companys consolidated financial statements and on the Companys
internal control over financial reporting based on our audit. We are a public accounting firm registered with the Public Company Accounting
Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud,
and whether effective internal control over financial reporting was maintained in all material respects.
Our
audit of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated
financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding
of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design
and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures
as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.
| F-2 | |
Definition
and Limitations of Internal Control over Financial Reporting
A
companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements
in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect
on the financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
Critical
Audit Matters
The
critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that
was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material
to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication
of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are
not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or
disclosures to which it relates.
*Telehealth
Subscription Revenue Prescription Product Revenue Recorded as the Agent in the Arrangement with a Third-Party Pharmacy
Provider*
As
described in Note 2 to the consolidated financial statements, the Companys telehealth subscription revenue was $113.3 million
for the year ended December 31, 2025, a portion of which relates to prescription product revenue that the Company accounts for as the
agent in the arrangement with a third-party pharmacy provider. For telehealth contracts that include the sale of prescription products,
the Company maintains relationships with certain third-party pharmacies, which are licensed mail order pharmacies providing prescription
fulfillment to the Companys customers. The third-party pharmacies fill prescription orders for customers who have received a prescription
from a LifeMD PC provider. The Company may account for prescription product revenue as the principal or agent in the arrangement with
its customers depending on the agreement with the related third-party pharmacy. Accounts receivable principally consist of amounts
due from third-party merchant processors, who process the Companys subscription revenues; the merchant accounts balance receivable
represents the charges processed by the merchants that have not yet been deposited with the Company.
The
principal consideration for our determination that performing procedures relating to prescription product revenue recorded as the
agent in the arrangement with a third-party pharmacy provider is a critical audit matter is a high degree of auditor effort in
performing procedures related to the Companys telehealth subscription revenue recognition. As described in the
Opinions on the Financial Statements and Internal Control over Financial Reporting section, material weaknesses were
identified that impacted this matter.
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated
financial statements. These procedures included, among others, (i) evaluating managements accounting conclusion related to the
principal versus agent relationship with a third-party pharmacy provider; (ii) testing revenue recognized for a sample of telehealth
subscription revenue transactions with a third-party pharmacy provider by obtaining and inspecting invoices and cash receipts; (iii)
testing a sample of pharmacy fill costs by obtaining and inspecting invoices from a third-party pharmacy provider; and (iv) confirming
a sample of third-party merchant processor balances as of December 31,2025and, for confirmations not returned,testing
the completeness and accuracy of certain data provided by managementand developing an independent expectation of receivables and
comparing the independent expectation to the amount recorded.
/s/
PricewaterhouseCoopers LLP
New
York, New York
March
10, 2026
We
have served as the Companys auditor since 2025.
| F-3 | |
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
To
the Shareholders and Board of Directors of
LifeMD,
Inc.
**Opinion
on the Financial Statements**
****
We
have audited the accompanying consolidated balance sheet of LifeMD, Inc. (the Company) as of December 31, 2024, the related
consolidated statements of operations, changes in stockholders (deficit) equity and cash flows for the year ended December 31,
2024, and the related notes (collectively referred to as the financial statements). In our opinion, based on our audit,
the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and
the results of its operations and its cash flows for the year ended December 31, 2024, in conformity with accounting principles generally
accepted in the United States of America.
**Basis
for Opinion**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the
Companys financial statements based on our audit. We are a public accounting firm registered with the Public Company
Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in
accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit
included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts
and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a
reasonable basis for our opinion.
/s/
Marcum LLP
Marcum
LLP
We
have served as the Companys auditor from 2020 to 2025.
Marlton,
New Jersey
March
11, 2025, except for the effects of Note 4 as to which the date is March 10, 2026
| F-4 | |
**LIFEMD,
INC.**
**CONSOLIDATED
BALANCE SHEETS**
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
ASSETS | | 
| | | | 
| | | |
| 
Current Assets | | 
| | | | 
| | | |
| 
Cash | | 
$ | 36,786,318 | | | 
$ | 32,651,801 | | |
| 
Accounts receivable | | 
| 9,305,277 | | | 
| 10,455,813 | | |
| 
Product deposit | | 
| 320,217 | | | 
| 40,763 | | |
| 
Inventory, net | | 
| 2,773,576 | | | 
| 2,797,358 | | |
| 
Other current assets | | 
| 2,646,077 | | | 
| 3,003,539 | | |
| 
Current assets of discontinued operations | | 
| - | | | 
| 3,420,086 | | |
| 
Total Current Assets | | 
| 51,831,465 | | | 
| 52,369,360 | | |
| 
Non-current Assets | | 
| | | | 
| | | |
| 
Equipment, net | | 
| 2,444,717 | | | 
| 1,439,573 | | |
| 
Right of use assets, net | | 
| 5,267,857 | | | 
| 6,228,559 | | |
| 
Capitalized software, net | | 
| 10,604,946 | | | 
| 9,305,919 | | |
| 
Intangible assets, net | | 
| 262,334 | | | 
| 53,336 | | |
| 
Non-current assets of discontinued operations | | 
| - | | | 
| 6,699,550 | | |
| 
Total Non-current Assets | | 
| 18,579,854 | | | 
| 23,726,937 | | |
| 
Total Assets | | 
$ | 70,411,319 | | | 
$ | 76,096,297 | | |
| 
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) | | 
| | | | 
| | | |
| 
Current Liabilities | | 
| | | | 
| | | |
| 
Accounts payable | | 
$ | 14,149,154 | | | 
$ | 10,904,671 | | |
| 
Accrued expenses | | 
| 15,974,016 | | | 
| 21,756,619 | | |
| 
Current operating lease liabilities | | 
| 642,422 | | | 
| 320,082 | | |
| 
Current portion of convertible long-term debt | | 
| - | | | 
| 8,444,444 | | |
| 
Deferred revenue | | 
| 10,807,773 | | | 
| 17,097,854 | | |
| 
Current liabilities of discontinued operations | | 
| - | | | 
| 8,876,498 | | |
| 
Total Current Liabilities | | 
| 41,573,365 | | | 
| 67,400,168 | | |
| 
Long-term Liabilities | | 
| | | | 
| | | |
| 
Convertible long-term debt, net | | 
| - | | | 
| 9,885,057 | | |
| 
Non-current operating lease liabilities | | 
| 5,681,374 | | | 
| 6,279,004 | | |
| 
Non-current liabilities of discontinued operations | | 
| - | | | 
| 86,188 | | |
| 
Total Liabilities | | 
| 47,254,739 | | | 
| 83,650,417 | | |
| 
Commitments and contingencies (Note 12) | | 
| - | | | 
| - | | |
| 
Stockholders Equity (Deficit) | | 
| | | | 
| | | |
| 
Series A Preferred Stock, $0.0001 par value; 1,610,000 shares authorized, 1,400,000 shares issued and outstanding, liquidation value approximately, $35.8 million as of December 31, 2025 and 2024 | | 
| 140 | | | 
| 140 | | |
| 
Common Stock, $0.01 par value; 100,000,000 shares authorized, 46,760,016 and 42,293,907 shares issued, 46,656,976 and 42,190,867 outstanding as of December 31, 2025 and 2024, respectively | | 
| 467,600 | | | 
| 422,939 | | |
| 
Additional paid-in capital | | 
| 251,455,616 | | | 
| 230,508,339 | | |
| 
Accumulated deficit | | 
| (228,603,075 | ) | | 
| (239,850,931 | ) | |
| 
Treasury stock, 103,040 shares, at cost, as of December 31, 2025 and 2024 | | 
| (163,701 | ) | | 
| (163,701 | ) | |
| 
Total LifeMD, Inc. Stockholders Equity (Deficit) | | 
| 23,156,580 | | | 
| (9,083,214 | ) | |
| 
Non-controlling interest of discontinued operations | | 
| - | | | 
| 1,529,094 | | |
| 
Total Stockholders Equity (Deficit) | | 
| 23,156,580 | | | 
| (7,554,120 | ) | |
| 
Total Liabilities and Stockholders Equity (Deficit) | | 
$ | 70,411,319 | | | 
$ | 76,096,297 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-5 | |
**LIFEMD,
INC.**
**CONSOLIDATED
STATEMENTS OF OPERATIONS**
| 
| | 
| | | | 
| | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Telehealth revenue, net | | 
$ | 194,055,198 | | | 
$ | 154,824,075 | | |
| 
Cost of telehealth revenue | | 
| 27,714,808 | | | 
| 21,440,799 | | |
| 
Gross profit | | 
| 166,340,390 | | | 
| 133,383,276 | | |
| 
| | 
| | | | 
| | | |
| 
Expenses | | 
| | | | 
| | | |
| 
Selling and marketing expenses | | 
| 86,074,473 | | | 
| 70,102,961 | | |
| 
General and administrative expenses | | 
| 57,937,023 | | | 
| 57,947,932 | | |
| 
Customer service expenses | | 
| 11,579,636 | | | 
| 10,217,654 | | |
| 
Other operating expenses | | 
| 11,073,155 | | | 
| 8,659,712 | | |
| 
Development costs | | 
| 7,345,797 | | | 
| 6,857,005 | | |
| 
Total expenses | | 
| 174,010,084 | | | 
| 153,785,264 | | |
| 
Operating loss from continuing operations | | 
| (7,669,694 | ) | | 
| (20,401,988 | ) | |
| 
Interest expense, net | | 
| (1,360,967 | ) | | 
| (2,175,405 | ) | |
| 
Loss on debt extinguishment | | 
| (1,155,851 | ) | | 
| - | | |
| 
Loss from continuing operations before income taxes | | 
| (10,186,512 | ) | | 
| (22,577,393 | ) | |
| 
Income tax provision | | 
| (45,721 | ) | | 
| (598,000 | ) | |
| 
Net loss from continuing operations | | 
| (10,232,233 | ) | | 
| (23,175,393 | ) | |
| 
Net income from discontinued operations | | 
| 25,852,024 | | | 
| 2,315,252 | | |
| 
Net income (loss) | | 
| 15,619,791 | | | 
| (20,860,141 | ) | |
| 
Net income attributable to non-controlling interest of discontinued operations | | 
| 1,265,685 | | | 
| 548,875 | | |
| 
Net income (loss) attributable to LifeMD, Inc. | | 
| 14,354,106 | | | 
| (21,409,016 | ) | |
| 
Preferred stock dividends | | 
| (3,106,250 | ) | | 
| (3,106,250 | ) | |
| 
Net income (loss) attributable to LifeMD, Inc. common stockholders | | 
$ | 11,247,856 | | | 
$ | (24,515,266 | ) | |
| 
Basic earnings (loss) per share attributable to LifeMD, Inc. common stockholders: | | 
| | | | 
| | | |
| 
Continuing operations | | 
$ | (0.30 | ) | | 
$ | (0.64 | ) | |
| 
Discontinued operations | | 
| 0.54 | | | 
| 0.04 | | |
| 
Basic earnings (loss) per share | | 
$ | 0.25 | | | 
$ | (0.60 | ) | |
| 
Diluted earnings (loss) per share attributable to LifeMD, Inc. common stockholders: | | 
| | | | 
| | | |
| 
Continuing operations | | 
$ | (0.30 | ) | | 
$ | (0.64 | ) | |
| 
Discontinued operations | | 
| 0.54 | | | 
| 0.04 | | |
| 
Diluted earnings (loss) per share | | 
$ | 0.25 | | | 
$ | (0.60 | ) | |
| 
Weighted average number of common shares outstanding: | | 
| | | | 
| | | |
| 
Basic | | 
| 45,129,617 | | | 
| 41,196,292 | | |
| 
Diluted | | 
| 45,129,617 | | | 
| 41,196,292 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-6 | |
**LIFEMD,
INC.**
**CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT)**
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit | | | 
Stock | | | 
Total | | | 
Interest | | | 
Total | | |
| 
| | 
LifeMD, Inc. | | | 
Non-controlling | | | 
| | |
| 
| | 
Series A Preferred Stock | | | 
Common Stock | | | 
Additional Paid-in | | | 
Accumulated | | | 
Treasury | | | 
| | | 
Interest of
Discontinued | | | 
| | |
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit | | | 
Stock | | | 
Total | | | 
Operations | | | 
Total | | |
| 
Balance, December 31, 2023 | | 
| 1,400,000 | | | 
$ | 140 | | | 
| 38,358,641 | | | 
$ | 383,586 | | | 
$ | 217,550,583 | | | 
$ | (215,335,665 | ) | | 
$ | (163,701 | ) | | 
$ | 2,434,943 | | | 
$ | 1,754,107 | | | 
$ | 4,189,050 | | |
| 
Stock compensation expense | | 
| - | | | 
| - | | | 
| 1,609,960 | | | 
| 16,100 | | | 
| 12,218,697 | | | 
| - | | | 
| - | | | 
| 12,234,797 | | | 
| - | | | 
| 12,234,797 | | |
| 
Stock issued for noncontingent consideration payments | | 
| - | | | 
| - | | | 
| 95,821 | | | 
| 958 | | | 
| 641,042 | | | 
| - | | | 
| - | | | 
| 642,000 | | | 
| - | | | 
| 642,000 | | |
| 
Exercise of stock options | | 
| - | | | 
| - | | | 
| 86,250 | | | 
| 863 | | | 
| 119,449 | | | 
| - | | | 
| - | | | 
| 120,312 | | | 
| - | | | 
| 120,312 | | |
| 
Cashless exercise of warrants | | 
| - | | | 
| - | | | 
| 1,630,458 | | | 
| 16,305 | | | 
| (16,305 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Cashless exercise of stock options | | 
| - | | | 
| - | | | 
| 512,777 | | | 
| 5,127 | | | 
| (5,127 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Series A Preferred Stock dividends | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (3,106,250 | ) | | 
| - | | | 
| (3,106,250 | ) | | 
| - | | | 
| (3,106,250 | ) | |
| 
Distributions to non-controlling interest of discontinued operations | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (773,888 | ) | | 
| (773,888 | ) | |
| 
Net (loss) income | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (21,409,016 | ) | | 
| - | | | 
| (21,409,016 | ) | | 
| 548,875 | | | 
| (20,860,141 | ) | |
| 
Balance, December 31, 2024 | | 
| 1,400,000 | | | 
$ | 140 | | | 
| 42,293,907 | | | 
$ | 422,939 | | | 
$ | 230,508,339 | | | 
$ | (239,850,931 | ) | | 
$ | (163,701 | ) | | 
$ | (9,083,214 | ) | | 
$ | 1,529,094 | | | 
$ | (7,554,120 | ) | |
| 
Balance | | 
| 1,400,000 | | | 
$ | 140 | | | 
| 42,293,907 | | | 
$ | 422,939 | | | 
$ | 230,508,339 | | | 
$ | (239,850,931 | ) | | 
$ | (163,701 | ) | | 
$ | (9,083,214 | ) | | 
$ | 1,529,094 | | | 
$ | (7,554,120 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Stock compensation expense | | 
| - | | | 
| - | | | 
| 2,358,181 | | | 
| 23,582 | | | 
| 10,472,739 | | | 
| - | | | 
| - | | | 
| 10,496,321 | | | 
| - | | | 
| 10,496,321 | | |
| 
Stock issued for debt conversion | | 
| - | | | 
| - | | | 
| 672,042 | | | 
| 6,720 | | | 
| 993,280 | | | 
| - | | | 
| - | | | 
| 1,000,000 | | | 
| - | | | 
| 1,000,000 | | |
| 
Stock issued for asset acquisition | | 
| - | | | 
| - | | | 
| 50,000 | | | 
| 500 | | | 
| 302,500 | | | 
| - | | | 
| - | | | 
| 303,000 | | | 
| - | | | 
| 303,000 | | |
| 
Exercise of stock options | | 
| - | | | 
| - | | | 
| 1,250 | | | 
| 13 | | | 
| 5,937 | | | 
| - | | | 
| - | | | 
| 5,950 | | | 
| - | | | 
| 5,950 | | |
| 
Exercise of warrants | | 
| - | | | 
| - | | | 
| 100,000 | | | 
| 1,000 | | | 
| 463,950 | | | 
| - | | | 
| - | | | 
| 464,950 | | | 
| - | | | 
| 464,950 | | |
| 
Sale of common stock under ATM, net | | 
| - | | | 
| - | | | 
| 762,990 | | | 
| 7,630 | | | 
| 8,714,087 | | | 
| - | | | 
| - | | | 
| 8,721,717 | | | 
| - | | | 
| 8,721,717 | | |
| 
Cashless exercise of stock options | | 
| - | | | 
| - | | | 
| 131,531 | | | 
| 1,315 | | | 
| (1,315 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Cashless exercise of warrants | | 
| - | | | 
| - | | | 
| 390,115 | | | 
| 3,901 | | | 
| (3,901 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Series A Preferred Stock dividends | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (3,106,250 | ) | | 
| - | | | 
| (3,106,250 | ) | | 
| - | | | 
| (3,106,250 | ) | |
| 
Distributions to non-controlling interest of discontinued operations | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (773,658 | ) | | 
| (773,658 | ) | |
| 
Divestiture of non-controlling interest of discontinued operations | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (2,021,121 | ) | | 
| (2,021,121 | ) | |
| 
Net income | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 14,354,106 | | | 
| - | | | 
| 14,354,106 | | | 
| 1,265,685 | | | 
| 15,619,791 | | |
| 
Net income (loss) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 14,354,106 | | | 
| - | | | 
| 14,354,106 | | | 
| 1,265,685 | | | 
| 15,619,791 | | |
| 
Balance, December 31, 2025 | | 
| 1,400,000 | | | 
$ | 140 | | | 
| 46,760,016 | | | 
$ | 467,600 | | | 
$ | 251,455,616 | | | 
$ | (228,603,075 | ) | | 
$ | (163,701 | ) | | 
$ | 23,156,580 | | | 
$ | - | | | 
$ | 23,156,580 | | |
| 
Balance | | 
| 1,400,000 | | | 
$ | 140 | | | 
| 46,760,016 | | | 
$ | 467,600 | | | 
$ | 251,455,616 | | | 
$ | (228,603,075 | ) | | 
$ | (163,701 | ) | | 
$ | 23,156,580 | | | 
$ | - | | | 
$ | 23,156,580 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-7 | |
**LIFEMD,
INC.**
**CONSOLIDATED
STATEMENTS OF CASH FLOWS**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
CASH FLOWS FROM OPERATING ACTIVITIES | | 
| | | | 
| | | |
| 
Net income (loss) | | 
$ | 15,619,791 | | | 
$ | (20,860,141 | ) | |
| 
Less: Net income from discontinued operations | | 
| 25,852,024 | | | 
| 2,315,252 | | |
| 
Net loss from continuing operations | | 
| (10,232,233 | ) | | 
| (23,175,393 | ) | |
| 
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities: | | 
| | | | 
| | | |
| 
Amortization of debt discount | | 
| 234,369 | | | 
| 401,775 | | |
| 
Amortization of capitalized software | | 
| 6,348,932 | | | 
| 5,696,865 | | |
| 
Amortization of intangibles | | 
| 94,002 | | | 
| 26,667 | | |
| 
Accretion of consideration payable | | 
| - | | | 
| 13,644 | | |
| 
Depreciation of fixed assets | | 
| 865,524 | | | 
| 465,830 | | |
| 
Write-down of inventory | | 
| - | | | 
| 675,669 | | |
| 
Loss on debt extinguishment | | 
| 1,155,851 | | | 
| - | | |
| 
Noncash operating lease expense | | 
| 960,702 | | | 
| 672,983 | | |
| 
Stock compensation expense | | 
| 10,496,321 | | | 
| 12,234,797 | | |
| 
Changes in Assets and Liabilities | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| 1,150,536 | | | 
| (4,487,546 | ) | |
| 
Product deposit | | 
| (279,454 | ) | | 
| 445,087 | | |
| 
Inventory | | 
| 23,782 | | | 
| (713,095 | ) | |
| 
Other current assets | | 
| 357,463 | | | 
| (2,270,374 | ) | |
| 
Operating lease liabilities | | 
| (275,290 | ) | | 
| (381,189 | ) | |
| 
Deferred revenue | | 
| (6,290,081 | ) | | 
| 9,826,219 | | |
| 
Accounts payable | | 
| 3,244,483 | | | 
| 4,176,113 | | |
| 
Accrued expenses | | 
| (5,782,603 | ) | | 
| 10,755,261 | | |
| 
Net cash provided by operating activities of continuing operations | | 
| 2,072,304 | | | 
| 14,363,313 | | |
| 
Net cash provided by operating activities of discontinued operations | | 
| 6,207,871 | | | 
| 3,149,877 | | |
| 
Net cash provided by operating activities | | 
| 8,280,175 | | | 
| 17,513,190 | | |
| 
CASH FLOWS FROM INVESTING ACTIVITIES | | 
| | | | 
| | | |
| 
Cash paid for capitalized software costs(a) | | 
| (7,647,959 | ) | | 
| (6,738,742 | ) | |
| 
Purchase of equipment | | 
| (1,870,668 | ) | | 
| (1,463,357 | ) | |
| 
Net cash used in investing activities of continuing operations | | 
| (9,518,627 | ) | | 
| (8,202,099 | ) | |
| 
Net cash provided by (used in) investing activities of discontinued operations(a) | | 
| 16,426,858 | | | 
| (3,334,219 | ) | |
| 
Net cash provided by (used in) investing activities | | 
| 6,908,231 | | | 
| (11,536,318 | ) | |
| 
CASH FLOWS FROM FINANCING ACTIVITIES | | 
| | | | 
| | | |
| 
Repayment of debt instruments | | 
| (18,719,721 | ) | | 
| - | | |
| 
Sale of common stock under ATM, net | | 
| 8,721,717 | | | 
| - | | |
| 
Repayment of notes payable, net of prepayment penalty | | 
| - | | | 
| (327,597 | ) | |
| 
Cash proceeds from exercise of warrants | | 
| 464,950 | | | 
| - | | |
| 
Cash proceeds from exercise of options | | 
| 5,950 | | | 
| 120,312 | | |
| 
Preferred stock dividends | | 
| (3,106,250 | ) | | 
| (3,106,250 | ) | |
| 
Net cash used in financing activities of continuing operations | | 
| (12,633,354 | ) | | 
| (3,313,535 | ) | |
| 
Net cash used in financing activities of discontinued operations | | 
| (773,658 | ) | | 
| (805,138 | ) | |
| 
Net cash used in financing activities | | 
| (13,407,012 | ) | | 
| (4,118,673 | ) | |
| 
Net increase in cash | | 
| 1,781,394 | | | 
| 1,858,199 | | |
| 
Cash at beginning of year | | 
| 35,004,924 | | | 
| 33,146,725 | | |
| 
Cash at end of year | | 
| 36,786,318 | | | 
| 35,004,924 | | |
| 
Less: Cash of discontinued operations at end of year | | 
| - | | | 
| 2,353,123 | | |
| 
Cash of continuing operations at end of year | | 
$ | 36,786,318 | | | 
$ | 32,651,801 | | |
| 
Cash paid for interest and taxes | | 
| | | | 
| | | |
| 
Cash paid during the period for interest | | 
$ | 1,461,032 | | | 
$ | 2,528,042 | | |
| 
Cash paid during the period for taxes | | 
$ | 587,000 | | | 
$ | 214,211 | | |
| 
Non-cash investing and financing activities | | 
| | | | 
| | | |
| 
Cashless exercise of options | | 
$ | 1,315 | | | 
$ | 5,127 | | |
| 
Cashless exercise of warrants | | 
$ | 3,901 | | | 
$ | 16,305 | | |
| 
Stock issued for debt conversion | | 
$ | 1,000,000 | | | 
$ | - | | |
| 
Stock issued for asset acquisition | | 
$ | 303,000 | | | 
$ | - | | |
| 
Stock issued for noncontingent consideration payments | | 
$ | - | | | 
$ | 642,000 | | |
| 
Operating lease liabilities arising from obtaining right of use assets | | 
$ | - | | | 
$ | 6,372,148 | | |
| 
(a) | 
Approximately $3.2 million and $3.6 million was paid to a related party for capitalized software costs during the years ended December
31, 2025 and 2024, respectively, of which $3.1 million and $3.5 million relates to discontinued operations for the years ended December 31, 2025 and 2024, respectively. See Note 13Related Party Transactions. | |
The
accompanying notes are an integral part of these consolidated financial statements.
****
| F-8 | |
**LIFEMD,
INC.**
**NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS**
**FOR
THE YEARS ENDED DECEMBER 31, 2025 AND 2024**
****
**NOTE
1 NATURE OF THE ORGANIZATION AND BUSINESS**
*Nature
of Business*
LifeMD,
Inc. is a patient-centric, direct-to-patient healthcare company providing a high-quality, cost-effective, and convenient way for
patients to access virtual medical care and pharmacy services. Through the Companys vertically integrated care model, it combines proprietary technology, affiliated clinical
services, pharmacy infrastructure, and artificial intelligence (AI)-enabled operational systems to deliver longitudinal
care at scale. The Companys mission is to empower individuals to live healthier lives by expanding access to high-quality virtual
and in-home healthcare services. 
The
Companys telehealth platform helps patients access their licensed providers for diagnoses, virtual care, and prescription medications,
often delivered on a recurring basis. In addition to its telehealth prescription offerings, the Company sells over-the-counter (OTC)
products. All products are available on a subscription or membership basis, where a patient can subscribe to receive regular shipments
of prescribed medications or products. This creates convenience and often discounted pricing opportunities for patients and recurring
revenue streams for the Company.
With
its first brand, ShapiroMD, the Company has built a full line of proprietary OTC products for male and female hair loss including Food
and Drug Administration (FDA) approved OTC minoxidil and an FDA-cleared medical device and a personalized telehealth platform
offering that gives consumers access to virtual medical treatment from their providers and, when appropriate, a full line of oral and
topical prescription medications for hair loss. The Companys mens brand, RexMD, currently offers access to virtual medical
treatment for a variety of mens health needs, including erectile dysfunction, premature ejaculation and hair loss.
In
2022, the Company launched our virtual primary care offering under the LifeMD brand, LifeMD Primary Care. This offering provides patients
with access to affiliated high-quality providers for their urgent care and chronic care needs.
In
2023, we launched our GLP-1 Weight Management Program providing primary care, metabolic coaching, lab work, and prescription services
(as appropriate) to patients seeking to access a medically supported weight loss solution. In September 2024, we expanded our Weight
Management Program with a personalized, non-GLP-1 treatment plan consisting of three oral medications metformin, bupropion, and
topiramate.
In
June 2018, the Company closed the strategic acquisition of 51% of LegalSimpli Software, LLC, which operates a software as a service application
for converting, editing, signing, and sharing PDF documents called PDFSimpli. On July 15, 2021, LegalSimpli Software, LLC, changed its
name to WorkSimpli Software LLC, (WorkSimpli). As a result of a series of restructuring transactions, the Companys
ownership interest in WorkSimpli was 73.3%. On November 4, 2025, LifeMD, Inc. sold its majority ownership interest in WorkSimpli to Lion
Buyer, LLC. WorkSimpliis classified as discontinued operations for all periods presented
in these consolidated financial statements. For a description of the transaction, see Note 4Discontinued Operations.
Unless
otherwise indicated, the terms LifeMD, Company, we, us, and our
refer to LifeMD, Inc. (formerly known as Conversion Labs, Inc.) and LifeMD Pharmacy Holdings LLC, an affiliated limited liability company,
(LifeMD Pharmacy). The affiliated network of medical Professional Corporations and medical Professional Associations administratively
led by LifeMD Southern Patient Medical Care, P.C. (LifeMD PC) is the Companys affiliated, variable interest entity
in which we hold a controlling financial interest. Unless otherwise specified, all dollar amounts are expressed in United States dollars.
| F-9 | |
*Liquidity
Evaluation*
As
of December 31, 2025, the Company has an accumulated deficit of approximately $228.6 million and a positive working capital of approximately
$10.3 million. The Company has incurred significant operating losses and to date, has been funding operations primarily through the cash
generated from operating activities, issuance of common and preferred stock, and through loans and advances.
On
March 21, 2023, the Company entered into and closed on a loan and security agreement (the Avenue Credit Agreement), and
a supplement to the Credit Agreement (the Avenue Supplement), with Avenue Venture Opportunities Fund II, L.P. and Avenue
Venture Opportunities Fund, L.P. (collectively, Avenue). The Avenue Credit Agreement provided for a convertible senior
secured credit facility of up to an aggregate amount of $40 million, comprised of the following: (1) $15 million in term loans funded
at closing, (2) $5 million of additional committed term loans which the Company received on September 26, 2023 under the First Amendment
to the Avenue Credit Agreement (the Avenue First Amendment) and (3) $20 million of additional uncommitted term loans, collectively
referred to as the Avenue Facility. The Company issued Avenue warrants to purchase $1.2 million of the Companys
common stock at an exercise price of $1.24, subject to adjustments, of which $660 thousand have been exercised (the Avenue Warrants).
In addition, Avenue converted $2 million of the $15 million in term loans funded at closing into shares of the Companys common
stock at a price per share equal to $1.49. Proceeds from the Avenue Facility were used to repay the Companys outstanding notes
payable balances with CRG Financial. On August 5, 2025, the Company paid the remaining $14.0 million in outstanding principal payments
on the Avenue Facility and the prepayment penalty as noted in the Avenue Credit Agreement. As of December 31, 2025, there is no outstanding
balance on the Avenue Facility. The Company recorded a loss on debt extinguishment of approximately $1.2 million within its consolidated
financial statements for the year ended December 31, 2025. As of December 31, 2025, $540 thousand Avenue Warrants remain outstanding.
The
Company entered into an At Market Issuance Sales Agreement (the ATM Sales Agreement) with B. Riley Securities, Inc. and
Cantor Fitzgerald & Co. relating to the sale of its common stock. In accordance with the terms of the ATM Sales Agreement, the Company
may, but is not obligated to, offer and sell, from time to time, shares of common stock, through or to the Agents, acting as agent or
principal. Sales of common stock, if any, will be made by any method permitted that is deemed an at the market offering
as defined in Rule 415 under the Securities Act. On June 7, 2024, the Company filed a shelf registration statement on Form S-3 under
the Securities Act, which was declared effective on July 18, 2024 (the 2024 Shelf). Under the 2024 Shelf at the time of
effectiveness, the Company had the ability to raise up to $150.0 million by selling common stock, preferred stock, debt securities, warrants,
and units including $53.3 million of its common stock under the ATM Sales Agreement. During the year ended December 31, 2025, the Company
sold 762,990 shares of common stock under the ATM Sales Agreement, with approximately $270 thousand in fees paid to the sales agent and
net proceeds of $8.7 million. As of December 31, 2025, the Company had $44.6 million available under the ATM Sales Agreement.
The
Company expects that its existing cash as of December 31, 2025 of $36.8 million will be sufficient to fund our planned operating expenses
and capital expenditure requirements for at least the next 12 months from the issuance date of these consolidated financial statements.
| F-10 | |
**NOTE
2 BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**
*Principles
of Consolidation*
The
Company evaluates the need to consolidate affiliates based on standards set forth in Accounting Standards Codification (ASC)
810, *Consolidation*.
The
consolidated financial statements include the accounts of the Company, LifeMD Pharmacy, and LifeMD PC, the Companys affiliated,
variable interest entity in which we hold a controlling financial interest. On November 4, 2025, the Company sold its interest in our
majority-owned subsidiary WorkSimpli to Lion Buyer, LLC. WorkSimpliis classified as discontinued
operations for all periods presented in these consolidated financial statements.
All
intercompany transactions and balances have been eliminated in consolidation.
*Cash*
The
Company maintains deposits in financial institutions that may, at times, exceed amounts guaranteed by the Federal Deposit Insurance Corporation.
These balances could be impacted if one or more of the financial institutions in which we deposit
monies fails or is subject to other adverse conditions in the financial or credit markets. We have never experienced any losses
related to these balances.
*Variable
Interest Entities*
In
accordance with ASC 810, *Consolidation*, the Company determines whether any legal entity in which the Company becomes involved
is a variable interest entity (a VIE) and subject to consolidation. This determination is based on whether an entity has
sufficient equity at risk to finance their activities without additional subordinated financial support from other parties or whose equity
investors lack any of the characteristics of a controlling financial interest and whether the interest will absorb portions of a VIEs
expected losses or receive portions of its expected residual returns and are contractual, ownership, or pecuniary in nature and that
change with changes in the fair value of the entitys net assets. A reporting entity is the primary beneficiary of a VIE and must
consolidate it when that party has a variable interest, or combination of variable interests, that provides it with a controlling financial
interest. A party is deemed to have a controlling financial interest if it meets both of the power and losses/benefits criteria. The
power criterion is the ability to direct the activities of the VIE that most significantly impact its economic performance. The losses/benefits
criterion is the obligation to absorb losses from, or right to receive benefits from, the VIE that could potentially be significant to
the VIE.
The
Company determined that the LifeMD PC entity, the Companys affiliated network of medical Professional Corporations and medical
Professional Associations administratively led by LifeMD Southern Patient Medical Care, P.C., is a VIE and subject to consolidation.
LifeMD PC and the Company do not have any stockholders in common. LifeMD PC is owned by licensed physicians, and the Company maintains
a managed service agreement with LifeMD PC whereby we provide all non-clinical services to LifeMD PC. The Company determined that it
is the primary beneficiary of LifeMD PC and must consolidate, as we have both the power to direct the activities of LifeMD PC that most
significantly impact the economic performance of the entity and we have the obligation to absorb the losses. As a result, the Company
presents the financial position, results of operations, and cash flows of LifeMD PC as part of the consolidated financial statements
of the Company. There is no non-controlling interest upon consolidation of LifeMD PC.
Total
net loss for LifeMD PC was approximately $14.0 million and $13.8 million for the years ended December 31, 2025 and 2024, respectively.
Total assets and liabilities for the LifeMD PC were approximately $43 thousand and $360 thousand, respectively, as of December 31, 2025
and $8 thousand and $380 thousand, respectively, as of December 31, 2024.
*Use
of Estimates*
The
Company prepares its consolidated financial statements in conformity with accounting principles generally accepted in the United States
of America which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could
differ from those estimates.
| F-11 | |
*Revenue
Recognition*
The
Company recognizes revenue in accordance with ASC 606, *Revenue from Contracts with Customers*, when control of the promised goods
or services is transferred to customers in an amount that reflects the consideration the Company expects to receive in exchange for those
goods or services. The Company applies the following five-step model to recognize revenue from contracts with customers:
| 
| 
1. | 
Identification
of the contract with a customer; | |
| 
| 
2. | 
Identification
of the performance obligations in the contract; | |
| 
| 
3. | 
Determination
of the transaction price; | |
| 
| 
4. | 
Allocation
of the transaction price to the performance obligations in the contract; and | |
| 
| 
5. | 
Recognition
of revenue when, or as, the performance obligations are satisfied. | |
**Telehealth
Subscription Revenue**
****
For
the Companys telehealth subscription arrangements, the Company provides both one-time and subscription-based access to its telehealth
platform. The Company offers monthly and multi-month subscriptions dependent upon the subscribers enrollment selection. For one-time
consultations, the Company has determined that there is one performance obligation that is delivered as of a point in time. For subscription-based
access, the Company has determined that there is one performance obligation that is delivered over time, as the Company allows the subscriber
continuous access to the telehealth platform for the time period of the subscription. The telehealth platform access is a stand-ready
obligation that is satisfied over the subscription period.
The
Company also offers bundled arrangements in which a subscriber receives subscription-based access to the Companys telehealth platform
as well as prescribed medication. The Company has determined that there are two performance obligations related to these bundles: (i)
one performance obligation for the subscription-based service that is a stand-ready obligation that is satisfied over the subscription
period and (ii) one performance obligation for the prescribed medication that is delivered as of a point in time. For contracts with
multiple performance obligations, the transaction price is allocated to each performance obligation based on their relative standalone
selling prices, determined from the prices at which the Company separately sells these products and services. Revenue related to contracts
with multiple performance obligations was approximately $12.9 million and $3.9 million for the years ended December 31, 2025 and 2024,
respectively.
Additionally,
to fulfill its promise to customers for contracts that include the sale of prescription products, the Company maintains relationships
with certain third-party pharmacies, which are licensed mail order pharmacies providing prescription fulfillment to the Companys
customers. The third-party pharmacies fill prescription orders for customers who have received a prescription from a LifeMD PC provider.
The Company may account for prescription product revenue as the principal or agent in the arrangement with its customers depending on
the agreement with the third-party pharmacy. The following factors are evaluated to determine if the Company acts as principal
or agent in the arrangement: (i) whether the Company has sole discretion in determining which pharmacy fills a customers prescription;
(ii) whether the Company obtains control of the product; (iii) whether the Company is primarily responsible to the customer for the satisfactory
fulfillment and acceptability of the order; (iv) whether the Company is responsible for refunds of the prescription medication after
transfer of control to the customer; and (v) whether the Company sets all listed prices for the prescription products. Based on evaluation
of these factors, the Company accounts for prescription product revenue as either principal or agent in the arrangement depending on the specific
agreement terms with the third-party pharmacy.
**Telehealth
Product Revenue**
****
For
the Companys product-based arrangements, the Company has determined that there is a single performance obligation, which is the
delivery of the product. Revenue is recognized at a point in time when control transfers to the customer, which occurs upon shipment.
The
Company also provides subscription-based arrangements involving recurring shipments of products. Revenue from these recurring product
shipments is recognized at the time each shipment obligation is fulfilled.
Provisions
for discounts, returns, allowances, customer rebates, and similar adjustments are recorded as reductions to gross revenue in the same
period in which related sales are recognized. Discounts and rebates are known at the time of sale, while estimates for returns and allowances
are based on historical data and applied consistently across the Companys product portfolio.
Customer
discounts, returns and rebates on telehealth revenues approximated $4.5 million and $3.7 million, respectively, during the years ended
December 31, 2025 and 2024.
| F-12 | |
**Collaboration
Revenue**
On
December 11, 2023, the Company entered into a collaboration with Medifast, Inc. through and with certain of its wholly-owned subsidiaries
(Medifast). Pursuant to certain agreements between the parties, Medifast agreed to pay to the Company the amount of $10
million to support the collaboration, funding enhancements to the Company platform, operations and supporting infrastructure, of which
$5 million was paid at the closing on December 12, 2023, $2.5 million was paid during the three months ended March 31, 2024, and the
remaining $2.5 million was paid during the three months ended June 30, 2024 (the Medifast Collaboration).
The
Company determined the transaction price totalled $10 million, which was fully collected as of December 31, 2024. The Company allocated
the total $10 million initial transaction price to three distinct performance obligations. These included three distinct sets of specific
program deliverables that added enhancements to the Companys platform to support the Medifast Collaboration. As the Company completed
its first performance obligation related to this agreement as of December 31, 2023, the first $5 million payment was fully recognized
during the year ended December 31, 2023. The Company recognized approximately $2 million related to the second performance obligation
during the three months ended March 31, 2024, and approximately $3 million related to the second and third performance obligations during
the three months ended June 30, 2024.
For
the years ended December 31, 2025 and 2024, the Company had the following disaggregated revenue:
SCHEDULE OF DISAGGREGATED REVENUE
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
% | | | 
2024 | | | 
% | | |
| 
Telehealth subscription revenue | | 
$ | 113,269,103 | | | 
| 58 | % | | 
$ | 67,684,547 | | | 
| 44 | % | |
| 
Telehealth product revenue | | 
| 80,786,095 | | | 
| 42 | % | | 
| 82,139,528 | | | 
| 53 | % | |
| 
Medifast collaboration revenue | | 
| - | | | 
| - | % | | 
| 5,000,000 | | | 
| 3 | % | |
| 
Telehealth revenue, net | | 
$ | 194,055,198 | | | 
| 100 | % | | 
$ | 154,824,075 | | | 
| 100 | % | |
*Deferred
Revenue*
The
Company records deferred revenue when cash payments are received or unconditionally due in advance of its performance. As of December
31, 2025 and 2024, the Company has deferred revenue of approximately $10.8 million and $17.1 million, respectively, which have been recorded
as accrued contract liabilities and represent the following: (1) $9.2 million and $14.7 million as of December 31, 2025 and 2024, respectively,
related to obligations on telehealth in-process monthly or yearly contracts with customers and (2) $1.6 million and $2.4 million as of
December 31, 2025 and 2024, respectively, related to obligations for telehealth products which the customer has not yet obtained control
due to non-shipment of the product.
The
amount of revenue recognized during the year ended December 31, 2025, that was included in the deferred revenue balance as of December
31, 2024, was $15.2 million. The Company expects to recognize all of the deferred revenue related to future performance obligations that
are unsatisfied or partially unsatisfied as of December 31, 2025 as revenue by December 31, 2026.
The
following table summarizes deferred revenue activities for the periods presented:
SCHEDULE OF CONTRACT WITH CUSTOMER LIABILITY
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Beginning of period | | 
$ | 17,097,854 | | | 
$ | 7,271,635 | | |
| 
Additions | | 
| 185,891,699 | | | 
| 160,377,930 | | |
| 
Revenue recognized | | 
| (192,181,780 | ) | | 
| (150,551,711 | ) | |
| 
End of period | | 
$ | 10,807,773 | | | 
$ | 17,097,854 | | |
| F-13 | |
**
*Leases*
The
Company determines if an arrangement is a lease at inception. Operating lease right-of-use (ROU) assets are included in
right-of-use assets on the consolidated balance sheets. The current and long-term components of operating lease liabilities are included
in the current operating lease liabilities and noncurrent operating lease liabilities, respectively, on the consolidated balance sheets.
Operating
lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over
the lease term. As most of the Companys leases do not provide an implicit rate, the Company uses an incremental borrowing rate
based on the information available at the commencement date in determining the present value of future payments. Certain leases may include
options to extend or terminate the lease. The Company only considers these options if the options to extend are reasonably certain of
being exercised and options to terminate are not reasonably certain not to exercise. Lease expense for minimum lease payments is recognized
on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded in the balance sheet.
*Accounts
Receivable, net*
Accounts
receivable principally consist of amounts due from third-party merchant processors, who process our subscription revenues; the merchant
accounts balance receivable represents the charges processed by the merchants that have not yet been deposited with the Company. The
unsettled merchant receivable amount normally represents processed sale transactions from the final one to three days of the month, with
collections being made by the Company within the first week of the following month. Management determines the need, if any, for an allowance
for future credits to be granted to customers, by regularly evaluating aggregate customer refund activity, coupled with the consideration
and current economic conditions in its evaluation of an allowance for future refunds and chargebacks. As of December 31, 2025 and 2024,
the reserve for sales returns and allowances was approximately $353 thousand and $545 thousand, respectively. For all periods presented,
as noted above, the sales returns and allowances were recorded in accrued expenses on the consolidated balance sheets.
*Inventory*
As
of December 31, 2025 and 2024, inventory primarily consisted of finished goods, raw materials and packaging related to the Companys
OTC products included in the telehealth product revenue section of the table above. Inventory is maintained at the Companys third-party
warehouse location in Wyoming and at various Amazon fulfillment centers. The Company also maintains inventory at a Company managed warehouse
in Pennsylvania.
Inventory
is valued at the lower of cost or net realizable value with cost determined on an average cost basis. Management compares the cost of
inventory with the net realizable value and an allowance is made for writing down inventory to net realizable value, if lower. As of
December 31, 2025 and 2024, the Company recorded an inventory reserve of $153 thousand and $263 thousand, respectively.
As
of December 31, 2025 and 2024, the Companys inventory consisted of the following:
SUMMARY OF INVENTORY
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Finished goods | | 
$ | 2,071,988 | | | 
$ | 1,554,600 | | |
| 
Raw materials and packaging components | | 
| 854,980 | | | 
| 1,506,078 | | |
| 
Inventory reserve | | 
| (153,392 | ) | | 
| (263,320 | ) | |
| 
Total inventory, net | | 
$ | 2,773,576 | | | 
$ | 2,797,358 | | |
| F-14 | |
**
*Equipment*
**
Equipment
is stated at cost, net of accumulated depreciation. Depreciation expense is computed using the straight-line method over the estimated
useful lives of the related assets. Estimated useful lives generally range from three to five years for computers, furniture, fixtures
and office equipment.
As
of December 31, 2025 and 2024, the Company has the following amounts related to depreciable assets:
SUMMARY OF DEPRECIABLE ASSETS
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Furniture, fixtures and office equipment | | 
$ | 3,272,857 | | | 
$ | 1,718,388 | | |
| 
Computers | | 
| 879,686 | | | 
| 563,487 | | |
| 
Total equipment, at cost | | 
| 4,152,543 | | | 
| 2,281,875 | | |
| 
Accumulated depreciation | | 
| (1,707,826 | ) | | 
| (842,302 | ) | |
| 
Total equipment, net | | 
$ | 2,444,717 | | | 
$ | 1,439,573 | | |
Depreciation
expense was $866 thousand and $466 thousand for the years ended December 31, 2025 and 2024, respectively.
**
*Product
Deposit*
Many
of our vendors require deposits when a purchase order is placed for goods or fulfillment services. These deposits typically range from
10% to 33% of the total purchased amount. Our vendors include a credit memo within their final invoice, recognizing the deposit amount
previously paid. As of December 31, 2025 and 2024, the Company has approximately $320 thousand and $41 thousand, respectively, of product
deposits with multiple vendors for the purchase of raw materials or finished goods. The Companys history of product deposits with
its inventory vendors, creates an implicit purchase commitment equalling the total expected product acceptance cost in excess of the
product deposit. As of December 31, 2025, the Company approximates its implicit purchase commitments to be approximately $333 thousand,
of which the majority are with two vendors that manufacture the Companys finished goods inventory for its LifeMD brand.
*Capitalized
Software Costs*
The
Company capitalizes certain internal payroll costs and third-party costs related to internally developed software and amortizes these
costs using the straight-line method over the estimated useful life of the software, generally three years. The Company does not sell
internally developed software other than through the use of subscription service. Certain development costs not meeting the criteria
for capitalization, in accordance with ASC 350-40*, Internal-Use Software*, are expensed as incurred. As of December 31, 2025 and
2024, the Company capitalized a net amount of $10.6 million and $9.3 million, respectively, related to internally developed software
costs which are amortized over the useful life and included in development costs on our consolidated statements of operations.
*Intangible
Assets*
Intangible
assets are comprised of: (1) a customer relationship asset, (2) the Cleared Technologies, PBC (Cleared) trade name, (3)
Cleared developed technology, (4) a purchased license, and (5) the Optimal Human Health MD (OHHMD) brand. Intangible assets
are amortized over their estimated lives using the straight-line method. Costs incurred to renew or extend the term of recognized intangible
assets are capitalized and amortized over the useful life of the asset which typically range from one year to ten years.
*Impairment
of Long-Lived Assets*
Long-lived
assets include equipment and capitalized software. Long-lived assets are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, an impairment is
recognized as the amount by which the carrying amount of the assets exceeds the estimated fair values of the assets. For the years ended
December 31, 2025 and 2024, the Company determined that no events or changes in circumstances existed that would indicate any impairment
of its long-lived assets.
| F-15 | |
*Advertising
and Marketing Costs*
Advertising
and marketing costs are expensed as incurred and are included in selling and marketing expenses within the consolidated statements of
operations. Advertising costs that relate to future advertising periods are recorded as prepaid expenses and amortized to selling and
marketing expenses over the period in which the related advertising occurs. Advertising and marketing expenses were $86.1 million and
$70.1 million for the years ended December 31, 2025 and 2024, respectively.
*Income
Taxes*
The
Company files corporate federal, state, and local tax returns. WorkSimpli filed a tax return in Puerto Rico. The Company records current
and deferred taxes in accordance with ASC 740, *Accounting for Income Taxes*. ASC 740 requires recognition of deferred tax assets
and liabilities for temporary differences between tax basis of assets and liabilities and the amounts at which they are carried in the
financial statements, based upon the enacted rates in effect for the year in which the differences are expected to reverse. The Company
establishes a valuation allowance when necessary to reduce deferred tax assets to the amount expected to be realized. The Company periodically
assesses the value of its deferred tax asset, a majority of which has been generated by a history of net operating losses. Management
determines the necessity for a valuation allowance. In 2025 and 2024, the Company recorded a full valuation allowance for the deferred
tax assets based on the historical loss and the uncertainty regarding the ability to project future taxable income. In future periods
if the Company is able to generate income, the Company may reduce or eliminate the valuation allowance. ASC 740 also provides a recognition
threshold and measurement attribute for the financial statement recognition of a tax position taken or expected to be taken in a tax return. Using this guidance, a company may recognize the tax benefit from an uncertain tax position in its financial statements only
if it is more likely-than-not (i.e., a likelihood of more than 50%) that the tax position will be sustained on examination by the taxing
authorities, based on the technical merits of the position. No reserve for uncertain tax positions has been recorded. The Companys
policy is to recognize interest and/or penalties related to income tax matters in income tax expense. The tax benefits recognized in
the financial statements from such a position would be measured based on the largest benefit that has a greater than 50% likelihood of
being realized upon ultimate settlement. The Companys tax returns for all years since December 31, 2022, remain open to audit
by all related taxing authorities. 
**
*Stock-Based
Compensation*
The
Company follows the provisions of ASC 718, *Share-Based Payment*. Under this guidance compensation cost is recognized at fair value
on the date of the grant and amortized over the respective vesting or service period. The fair value of options at the date of grant
is estimated using the Black-Scholes option pricing model. The expected option life is derived from assumed exercise rates based upon
historical exercise patterns and represents the period of time that options granted are expected to be outstanding. The expected volatility
is based upon historical volatility of the Companys common shares using daily price observations over an observation period that
approximates the expected life of the options. The risk-free interest rate approximates the U.S. Treasury yield curve rate in effect
at the time of grant for periods similar to the expected option life. Due to limited history of forfeitures, the Company has elected
to account for forfeitures as they occur. The fair value of restricted stock is calculated using the quoted market price on the date
of grant.
*Segment
Data*
On
November 4, 2025, we sold our majority ownership interest in WorkSimpli to Lion Buyer, LLC. WorkSimpliis
classified as discontinued operations for all periods presented in these consolidated financial statements. As a result, the Companys
portfolio of brands within continuing operations are now managed as a 1single
operating segment on a consolidated basis. The Companys Chief Executive Officer is the chief operating decision maker (CODM)
and is responsible for reviewing segment operating results to make determinations about resources to be allocated and to assess performance.
*Fair
Value of Financial Instruments*
The
fair value of a financial instrument is based on the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date. Assets and liabilities subject to ongoing fair value measurement
are categorized and disclosed into one of the three categories depending on observable or unobservable inputs employed in the measurement.
Hierarchical levels, which are directly related to the amount of subjectivity associated with the inputs to the valuation of these assets
or liabilities, are as follows:
| 
| 
1. | 
Level
1: Inputs that are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date. | |
| 
| 
2. | 
Level
2: Inputs (other than quoted prices included in Level 1) that are either directly or indirectly observable for the asset or liability
through correlation with market data at the measurement date and for the duration of the instruments anticipated life. | |
| 
| 
3. | 
Level
3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
or liabilities and that reflect managements best estimate of what market participants would use in pricing the asset or liability
at the measurement date. | |
In
some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In
those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
that is significant to the fair value measurement.
| F-16 | |
The
carrying value of the Companys financial instruments, including cash, accounts receivable, accounts payable, accrued expenses,
and the face amount of notes payable approximate fair value for all periods presented. The Company has no financial instruments that are valued using Level 3
inputs.
*Concentrations
of Risk*
We
are dependent on certain third-party manufacturers and pharmacies for fulfillment services, prescription medications, packaging, and
finished goods. We believe that other contract manufacturers or third-party pharmacies could be quickly secured if any of our current
manufacturers or pharmacies cease to perform adequately. As of December 31, 2025, one third-party pharmacy supplied 71% of the Companys
total fulfillment services. As of December 31, 2024, three third-party pharmacies supplied 98% of the Companys total fulfillment
services.
*Recently
Adopted Accounting Pronouncements*
In
December 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-09, *Income Taxes (Topic 740): Improvements
to Income Tax Disclosures*, to improve its income tax disclosure requirements. Under ASU 2023-09, entities must annually: (1) disclose
specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative
threshold. ASU 2023-09 became effective for the Companys annual period beginning on January 1, 2025. The Company adopted this
guidance in the fourth quarter of 2025 on a prospective basis. Refer to Note 14Income Taxes for additional information.
**
*Other
Recent Accounting Pronouncements*
In
November 2024, the FASB issued ASU 2024-03, *Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures
(Subtopic 220-40)* to improve the disclosures about a public business entitys expenses and provide more detailed information
about the types of expenses included in certain expense captions in the consolidated financial statements. The amendments in this update
are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December
15, 2027. Early adoption is permitted and the amendments in this update should be applied either prospectively or retrospectively. The
Company is currently evaluating the impact this guidance will have on the disclosures in the consolidated financial statements.
In
September 2025, the FASB issued ASU 2025-06, *IntangiblesGoodwill and OtherInternal-Use Software (Subtopic 350-40): Targeted
Improvements to the Accounting for Internal-Use Software*, to simplify and modernize the accounting for internal-use software costs.
The amendments remove references to prescriptive software development stages and clarify that capitalization of eligible software development
costs begins when management authorizes and commits to funding the project and it is probable the project will be completed, and the
software will be used as intended. The amendments in this update are effective for annual reporting periods beginning after December
15, 2027, and interim reporting periods within those annual periods. Early adoption is permitted, and the guidance may be applied prospectively,
retrospectively, or using a modified approach for in-process projects. The Company is evaluating the impact this guidance will have on
the consolidated financial statements and related disclosures.
All
other accounting standards updates that have been issued or proposed by the FASB that do not require adoption until a future date are
not expected to have a material impact on the consolidated financial statements upon adoption.
**NOTE
3 REVISIONS TO PREVIOUSLY ISSUED FINANCIAL STATEMENTS**
****
The
Company is revising its previously issued financial statements to correct for: (1) errors identified associated with the calculation
of revenue, deferred revenue, accounts receivable and accrued expenses and (2) previously identified out-of-period adjustments. The Company
has evaluated these errors in accordance with ASC 650-10-S99 and S55 (formerly Staff Accounting Bulletins (SAB) No.99
and No.108),*Accounting Changes and Error Corrections.*
During
the three months ended September 30, 2025, the Company identified errors related to the recording of net revenue as agent in certain
arrangements with the Companys third-party pharmacy providers, which resulted in the misstatement of revenue in its previously
issued 2023, 2024 annual and interim financial statements and its previously issued 2025 interim financial statements. Although the Company
has determined such errors to be immaterial to its previously issued financial statements, the Company has revised its previously issued
financial statements to correct these errors. The cumulative impact of such errors for periods prior to 2024 of $106 thousand has been
accounted for as an adjustment to retained earnings as of January 1, 2024.
| F-17 | |
In
addition, the Company previously identified various out-of-period amounts included in its previously issued financial statements that
were deemed to be quantitatively and qualitatively immaterial, individually and in the aggregate, to the financial statements in the
periods recorded or to the relevant prior periods. Accordingly, the Company corrected these errors in its financial statements in the
periods that the errors were identified. The Company is revising its previously issued financial statements to correct for these errors
in the appropriate prior periods. The immaterial errors
consist of: (1) a $1.0 million understatement of an insurance receivable and corresponding liability related to a pending legal matter
previously recorded on a net basis, (2) a $1.0 million, $1.0 million and $1.5 million understatement of accounts receivable and corresponding
liability related to deferred costs associated with one of the Companys net revenue arrangements with a third-party pharmacy provider
as of December 31, 2024, March 31, 2025 and June 30, 2025, respectively, (3) $1.5 million in voluntary disclosure sales tax expense that
was overstated for the year ended December 31, 2024 and understated by $1.5 million for the years ended December 31, 2023, 2022 and 2021
for the Companys WorkSimpli business and (4) $0.5 million in WorkSimpli distributions that understated non-controlling interest
during the three months ended December 31, 2024 and overstated non-controlling interest for the first and second quarters of 2024.
The
Company effected such revisions to its consolidated balance sheet as of December 31, 2024 and its consolidated statement of operations,
consolidated statement of changes in stockholders equity (deficit) and consolidated statement of cash flows for the year ended
December 31, 2024 in connection with this filing of our 2025 Annual Report on Form 10-K, which contains this comparative period and will
effect the revisions for the three months ended March 31, 2025 and the three and six months ended June 30, 2025 in connection with the
future filings of its Form 10-Q which contain these comparative periods. The following tables present the effect of the revisions on
the financial statements previously issued as of and for the year ended December 31, 2024, as a result of the error corrections described
above. As discussed in Note 4Discontinued Operations, WorkSimpli has been treated as discontinued operations for all periods presented.As
a result, these As Revised figures were recast for the impact of discontinued operations to arrive at As Reported
figures as presented throughout these consolidated financial statements.
| F-18 | |
SCHEDULE
OF REVISION ON THE PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS
| 
| | 
As Previously Reported | | | 
Adjustment | | | 
As Revised | | | 
Discontinued Operations | | | 
As Reported | | |
| 
| | 
As of and for the Year Ended December 31, 2024 | | |
| 
| | 
As Previously Reported | | | 
Adjustment | | | 
As Revised | | | 
Discontinued Operations | | | 
As Reported | | |
| 
Consolidated Balance Sheet: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Accounts receivable | | 
$ | 8,217,813 | | | 
$ | 2,636,271 | | | 
$ | 10,854,084 | | | 
$ | 398,271 | | | 
$ | 10,455,813 | | |
| 
Other current assets | | 
$ | 2,672,231 | | | 
$ | 1,000,000 | | | 
$ | 3,672,231 | | | 
$ | 668,692 | | | 
$ | 3,003,539 | | |
| 
Total Current Assets | | 
$ | 48,733,089 | | | 
$ | 3,636,271 | | | 
$ | 52,369,360 | | | 
$ | - | | | 
$ | 52,369,360 | | |
| 
Total Assets | | 
$ | 72,460,026 | | | 
$ | 3,636,271 | | | 
$ | 76,096,297 | | | 
$ | - | | | 
$ | 76,096,297 | | |
| 
Accrued expenses | | 
$ | 20,811763 | | | 
$ | 2,000,000 | | | 
$ | 22,811,763 | | | 
$ | 1,055,144 | | | 
$ | 21,756,619 | | |
| 
Deferred revenue | | 
$ | 14,480,917 | | | 
$ | 5,145,023 | | | 
$ | 19,625,940 | | | 
$ | 2,528,086 | | | 
$ | 17,097,854 | | |
| 
Total Current Liabilities | | 
$ | 60,255,145 | | | 
$ | 7,145,023 | | | 
$ | 67,400,168 | | | 
$ | - | | | 
$ | 67,400,168 | | |
| 
Total Liabilities | | 
$ | 76,505,394 | | | 
$ | 7,145,023 | | | 
$ | 83,650,417 | | | 
$ | - | | | 
$ | 83,650,417 | | |
| 
Accumulated deficit | | 
$ | 236,253,218 | | | 
$ | 3,597,713 | | | 
$ | 239,850,931 | | | 
$ | - | | | 
$ | 239,850,931 | | |
| 
Total LifeMD, Inc. Stockholders Deficit | | 
$ | 5,485,501 | | | 
$ | 3,597,713 | | | 
$ | 9,083,214 | | | 
$ | - | | | 
$ | 9,083,214 | | |
| 
Non-controlling interest | | 
$ | (1,440,133 | ) | | 
$ | (88,961 | ) | | 
$ | (1,529,094 | ) | | 
$ | - | | | 
$ | (1,529,094 | ) | |
| 
Total Stockholders Deficit | | 
$ | 4,045,368 | | | 
$ | 3,508,752 | | | 
$ | 7,554,120 | | | 
$ | - | | | 
$ | 7,554,120 | | |
| 
Total Liabilities and Stockholders Deficit | | 
$ | 72,460,026 | | | 
$ | 3,636,271 | | | 
$ | 76,096,297 | | | 
$ | - | | | 
$ | 76,096,297 | | |
| 
| | 
As Previously Reported | | | 
Adjustment | | | 
As Revised | | | 
Discontinued Operations | | | 
As Reported | | |
| 
Consolidated Statement of Operations: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Telehealth revenue, net | | 
$ | 158,438,631 | | | 
$ | (3,614,556 | ) | | 
$ | 154,824,075 | | | 
$ | - | | | 
$ | 154,824,075 | | |
| 
Total revenues, net | | 
$ | 212,453,838 | | | 
$ | (3,614,556 | ) | | 
$ | 208,839,282 | | | 
$ | 54,015,207 | | | 
$ | 154,824,075 | | |
| 
Gross profit | | 
$ | 188,385,359 | | | 
$ | (3,614,556 | ) | | 
$ | 184,770,803 | | | 
$ | 51,387,527 | | | 
$ | 133,383,276 | | |
| 
General and administrative expenses | | 
$ | 72,662,021 | | | 
$ | (1,482,913 | ) | | 
$ | 71,179,108 | | | 
$ | 13,231,176 | | | 
$ | 57,947,932 | | |
| 
Total expenses | | 
$ | 204,530,040 | | | 
$ | (1,482,913 | ) | | 
$ | 203,047,127 | | | 
$ | 49,261,863 | | | 
$ | 153,785,264 | | |
| 
Operating loss | | 
$ | (16,144,681 | ) | | 
$ | (2,131,643 | ) | | 
$ | (18,276,324 | ) | | 
$ | 2,125,664 | | | 
$ | (20,401,988 | ) | |
| 
Loss from operations before income taxes | | 
$ | (18,326,498 | ) | | 
$ | (2,131,643 | ) | | 
$ | (20,458,141 | ) | | 
$ | 2,119,252 | | | 
$ | (22,577,393 | ) | |
| 
Net loss | | 
$ | (18,728,498 | ) | | 
$ | (2,131,643 | ) | | 
$ | (20,860,141 | ) | | 
$ | - | | | 
$ | (20,860,141 | ) | |
| 
Net income attributable to noncontrolling interests | | 
$ | 153,234 | | | 
$ | 395,641 | | | 
$ | 548,875 | | | 
$ | - | | | 
$ | 548,875 | | |
| 
Net loss attributable to LifeMD, Inc. | | 
$ | (18,881,732 | ) | | 
$ | (2,527,284 | ) | | 
$ | (21,409,016 | ) | | 
$ | - | | | 
$ | (21,409,016 | ) | |
| 
Net loss attributable to LifeMD, Inc. common stockholders | | 
$ | (21,987,982 | ) | | 
$ | (2,527,284 | ) | | 
$ | (24,515,266 | ) | | 
$ | - | | | 
$ | (24,515,266 | ) | |
| 
Basic loss per share attributable to LifeMD, Inc. common stockholders | | 
$ | (0.53 | ) | | 
$ | (0.07 | ) | | 
$ | (0.60 | ) | | 
$ | - | | | 
$ | (0.60 | ) | |
| 
Diluted loss per share attributable to LifeMD, Inc. common stockholders | | 
$ | (0.53 | ) | | 
$ | (0.07 | ) | | 
$ | (0.60 | ) | | 
$ | - | | | 
$ | (0.60 | ) | |
| 
Consolidated Statement of Changes in Stockholders Equity (Deficit): | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Accumulated deficit | | 
$ | 236,253,218 | | | 
$ | 3,597,713 | | | 
$ | 239,850,931 | | | 
$ | - | | | 
$ | 239,850,931 | | |
| 
Non-controlling interest | | 
$ | (1,440,133 | ) | | 
$ | (88,961 | ) | | 
$ | (1,529,094 | ) | | 
$ | - | | | 
$ | (1,529,094 | ) | |
| 
Consolidated Statement of Cash Flows: | | 
| | | | 
| | | | 
| | | | 
$ | | | 
$ | | |
| 
Net loss | | 
$ | (18,728,498 | ) | | 
$ | (2,131,643 | ) | | 
$ | (20,860,141 | ) | | 
$ | - | | | 
$ | (20,860,141 | ) | |
| 
Accounts receivable | | 
$ | (2,940,563 | ) | | 
$ | (1,647,760 | ) | | 
$ | (4,588,323 | ) | | 
$ | (100,777 | ) | | 
$ | (4,487,546 | ) | |
| 
Other current assets | | 
$ | (1,737,721 | ) | | 
$ | (1,000,000 | ) | | 
$ | (2,737,721 | ) | | 
$ | (467,347 | ) | | 
$ | (2,270,374 | ) | |
| 
Deferred revenue | | 
$ | 5,652,319 | | | 
$ | 4,262,316 | | | 
$ | 9,914,635 | | | 
$ | 88,416 | | | 
$ | 9,826,219 | | |
| 
Accrued expenses | | 
$ | 7,502,624 | | | 
$ | 517,087 | | | 
$ | 8,019,711 | | | 
$ | (2,735,550 | ) | | 
$ | 10,755,261 | | |
| 
Net cash provided by operating activities | | 
$ | 17,513,190 | | | 
$ | - | | | 
$ | 17,513,190 | | | 
$ | - | | | 
$ | 17,513,190 | | |
| F-19 | |
| 
| | 
As Previously Reported | | | 
Adjustment | | | 
As Revised | | | 
Discontinued Operations | | | 
As Reported | | |
| 
| | 
As of and for the Three Months Ended March 31, 2025 | | |
| 
| | 
As Previously Reported | | | 
Adjustment | | | 
As Revised | | | 
Discontinued Operations | | | 
As Reported | | |
| 
Consolidated Statement of Operations: | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Telehealth revenue, net | | 
$ | 52,456,481 | | | 
$ | (1,568,582 | ) | | 
$ | 50,887,899 | | | 
$ | - | | | 
$ | 50,887,899 | | |
| 
Total revenues, net | | 
$ | 65,697,756 | | | 
$ | (1,568,582 | ) | | 
$ | 64,129,174 | | | 
$ | 13,241,275 | | | 
$ | 50,887,899 | | |
| 
Gross profit | | 
$ | 57,054,040 | | | 
$ | (1,568,582 | ) | | 
$ | 55,485,458 | | | 
$ | 12,734,021 | | | 
$ | 42,751,437 | | |
| 
Operating income (loss) | | 
$ | 2,542,924 | | | 
$ | (1,568,582 | ) | | 
$ | 974,342 | | | 
$ | 2,156,059 | | | 
$ | (1,181,717 | ) | |
| 
Net income | | 
$ | 1,916,649 | | | 
$ | (1,568,582 | ) | | 
$ | 348,067 | | | 
$ | - | | | 
$ | 348,067 | | |
| 
Net income (loss) attributable to LifeMD, Inc. | | 
$ | 1,384,804 | | | 
$ | (1,568,582 | ) | | 
$ | (183,778 | ) | | 
$ | - | | | 
$ | (183,778 | ) | |
| 
Net income (loss) attributable to LifeMD, Inc. common stockholders | | 
$ | 608,241 | | | 
$ | (1,568,582 | ) | | 
$ | (960,341 | ) | | 
$ | - | | | 
$ | (960,341 | ) | |
| 
Basic earnings (loss) per share attributable to LifeMD, Inc. common stockholders | | 
$ | 0.01 | | | 
$ | (0.03 | ) | | 
$ | (0.02 | ) | | 
$ | - | | | 
$ | (0.02 | ) | |
| 
Diluted earnings (loss) per share attributable to LifeMD, Inc. common stockholders | | 
$ | 0.01 | | | 
$ | (0.03 | ) | | 
$ | (0.02 | ) | | 
$ | - | | | 
$ | (0.02 | ) | |
| 
Consolidated Statement of Changes in Stockholders Equity (Deficit): | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Accumulated deficit | | 
$ | 235,644,977 | | | 
$ | 5,166,295 | | | 
$ | 240,811,272 | | | 
$ | - | | | 
$ | 240,811,272 | | |
| 
Non-controlling interest | | 
$ | (1,935,978 | ) | | 
$ | (88,961 | ) | | 
$ | (2,024,939 | ) | | 
$ | - | | | 
$ | (2,024,939 | ) | |
| 
Consolidated Statement of Cash Flows: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net income | | 
$ | 1,916,649 | | | 
$ | (1,568,582 | ) | | 
$ | 348,067 | | | 
$ | - | | | 
$ | 348,067 | | |
| 
Accounts receivable | | 
$ | (1,974,961 | ) | | 
$ | 1,507,106 | | | 
$ | (467,855 | ) | | 
$ | (7,907 | ) | | 
$ | (459,948 | ) | |
| 
Deferred revenue | | 
$ | 144,985 | | | 
$ | 61,475 | | | 
$ | 206,460 | | | 
$ | 9,126 | | | 
$ | 197,334 | | |
| 
Net cash provided by operating activities | | 
$ | 3,068,387 | | | 
$ | - | | | 
$ | 3,068,387 | | | 
$ | - | | | 
$ | 3,068,387 | | |
****
| 
| | 
As Previously Reported | | | 
Adjustment | | | 
As Revised | | | 
Discontinued Operations | | | 
As Reported | | |
| 
| | 
For the Three Months Ended June 30, 2025 | | |
| 
| | 
As Previously Reported | | | 
Adjustment | | | 
As Revised | | | 
Discontinued Operations | | | 
As Reported | | |
| 
Consolidated Statement of Operations: | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Telehealth revenue, net | | 
$ | 48,563,672 | | | 
$ | 455,210 | | | 
$ | 49,018,882 | | | 
$ | - | | | 
$ | 49,018,882 | | |
| 
Total revenues, net | | 
$ | 62,218,185 | | | 
$ | 455,210 | | | 
$ | 62,673,395 | | | 
$ | 13,654,513 | | | 
$ | 49,018,882 | | |
| 
Gross profit | | 
$ | 54,787,281 | | | 
$ | 455,210 | | | 
$ | 55,242,491 | | | 
$ | 13,062,312 | | | 
$ | 42,180,179 | | |
| 
Operating loss | | 
$ | (906,772 | ) | | 
$ | 455,210 | | | 
$ | (451,562 | ) | | 
$ | 1,895,324 | | | 
$ | (2,346,886 | ) | |
| 
Net loss | | 
$ | (1,569,799 | ) | | 
$ | 455,210 | | | 
$ | (1,114,589 | ) | | 
$ | - | | | 
$ | (1,114,589 | ) | |
| 
Net loss attributable to LifeMD, Inc. | | 
$ | (2,074,874 | ) | | 
$ | 455,210 | | | 
$ | (1,619,664 | ) | | 
$ | - | | | 
$ | (1,619,664 | ) | |
| 
Net loss attributable to LifeMD, Inc. common stockholders | | 
$ | (2,851,436 | ) | | 
$ | 455,210 | | | 
$ | (2,396,226 | ) | | 
$ | - | | | 
$ | (2,396,226 | ) | |
| 
Basic loss per share attributable to LifeMD, Inc. common stockholders | | 
$ | (0.06 | ) | | 
$ | 0.01 | | | 
$ | (0.05 | ) | | 
$ | - | | | 
$ | (0.05 | ) | |
| 
Diluted loss per share attributable to LifeMD, Inc. common stockholders | | 
$ | (0.06 | ) | | 
$ | 0.01 | | | 
$ | (0.05 | ) | | 
$ | - | | | 
$ | (0.05 | ) | |
| F-20 | |
| 
| | 
As Previously Reported | | | 
Adjustment | | | 
As Revised | | | 
Discontinued Operations | | | 
As Reported | | |
| 
| | 
As of and for the Six Months Ended June 30, 2025 | | |
| 
| | 
As Previously Reported | | | 
Adjustment | | | 
As Revised | | | 
Discontinued Operations | | | 
As Reported | | |
| 
Consolidated Statement of Operations: | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Telehealth revenue, net | | 
$ | 101,020,153 | | | 
$ | (1,113,372 | ) | | 
$ | 99,906,781 | | | 
$ | - | | | 
$ | 99,906,781 | | |
| 
Total revenues, net | | 
$ | 127,915,941 | | | 
$ | (1,113,372 | ) | | 
$ | 126,802,569 | | | 
$ | 26,895,788 | | | 
$ | 99,906,781 | | |
| 
Gross profit | | 
$ | 111,841,321 | | | 
$ | (1,113,372 | ) | | 
$ | 110,727,949 | | | 
$ | 25,796,332 | | | 
$ | 84,931,617 | | |
| 
Operating income (loss) | | 
$ | 1,636,152 | | | 
$ | (1,113,372 | ) | | 
$ | 522,780 | | | 
$ | 4,051,383 | | | 
$ | (3,528,603 | ) | |
| 
Net income (loss) | | 
$ | 346,850 | | | 
$ | (1,113,372 | ) | | 
$ | (766,522 | ) | | 
$ | - | | | 
$ | (766,522 | ) | |
| 
Net loss attributable to LifeMD, Inc. | | 
$ | (690,070 | ) | | 
$ | (1,113,372 | ) | | 
$ | (1,803,442 | ) | | 
$ | - | | | 
$ | (1,803,442 | ) | |
| 
Net loss attributable to LifeMD, Inc. common stockholders | | 
$ | (2,243,195 | ) | | 
$ | (1,113,372 | ) | | 
$ | (3,356,567 | ) | | 
$ | - | | | 
$ | (3,356,567 | ) | |
| 
Basic loss per share attributable to LifeMD, Inc. common stockholders | | 
$ | (0.05 | ) | | 
$ | (0.03 | ) | | 
$ | (0.08 | ) | | 
$ | - | | | 
$ | (0.08 | ) | |
| 
Diluted loss per share attributable to LifeMD, Inc. common stockholders | | 
$ | (0.05 | ) | | 
$ | (0.03 | ) | | 
$ | (0.08 | ) | | 
$ | - | | | 
$ | (0.08 | ) | |
| 
Consolidated Statement of Changes in Stockholders Equity (Deficit): | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Accumulated deficit | | 
$ | 238,496,413 | | | 
$ | 4,711,085 | | | 
$ | 243,207,498 | | | 
$ | - | | | 
$ | 243,207,498 | | |
| 
Non-controlling interest | | 
$ | (2,164,934 | ) | | 
$ | (88,961 | ) | | 
$ | (2,253,895 | ) | | 
$ | - | | | 
$ | (2,253,895 | ) | |
| 
Consolidated Statement of Cash Flows: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net income (loss) | | 
| 346,850 | | | 
$ | (1,113,372 | ) | | 
$ | (766,522 | ) | | 
$ | - | | | 
$ | (766,522 | ) | |
| 
Accounts receivable | | 
$ | 887,684 | | | 
$ | 645,683 | | | 
$ | 1,533,367 | | | 
$ | 19,421 | | | 
$ | 1,513,946 | | |
| 
Deferred revenue | | 
$ | (2,690,893 | ) | | 
$ | (32,312 | ) | | 
$ | (2,723,205 | ) | | 
$ | (137,042 | ) | | 
$ | (2,586,163 | ) | |
| 
Accrued expenses | | 
$ | (5,865,264 | ) | | 
| 500,000 | | | 
| (5,365,264 | ) | | 
| (104,771 | ) | | 
| (5,260,493 | ) | |
| 
Net cash provided by operating activities | | 
$ | 11,707,834 | | | 
$ | - | | | 
$ | 11,707,834 | | | 
$ | - | | | 
$ | 11,707,834 | | |
****
These
accompanying notes to the consolidated financial statements reflect the impact of this revision.
****
**NOTE
4 DISCONTINUED OPERATIONS**
****
On
November 4, 2025, the Company entered into and simultaneously consummated the closing of a Stock Purchase Agreement (the Purchase
Agreement) by and among the Company, as a Seller and Seller Representative and the other seller parties thereto (collectively,
the Sellers), WorkSimpli and Lion Buyer, LLC, a Delaware limited liability company (the Purchaser), for the
sale by the Sellers of all of their right, title, and interest in WorkSimpli, representing 80% of the outstanding units in WorkSimpli,
to the Purchaser (the Transaction).
The
aggregate purchase price for the units is based on an enterprise value of approximately $65.0
million, with 46.2%,
or $24.0
million, paid at close as the base purchase price, subject to an adjustment holdback amount and post-closing adjustments for net
working capital, cash, closing date indebtedness, and Company transaction expenses, and 53.8%,
or $28.0
million, subject to future performance targets, for an aggregate purchase consideration to the Sellers of up to $52.0
million. The
Company received 91.6% of the base purchase price, or $22.0 million, based on its 73.3% ownership interest in the 80% units held
that were sold by the Sellers. The Company may receive up to $25.6 million of the purchase price subject to future EBITDA and
Adjusted EBITDA performance targets. The Company recorded a gain
on sale of discontinued operations, net of tax, of $21.3
million which is included in net income from discontinued operations in the consolidated statements of operations for the year ended
December 31, 2025.
This
transaction represents a key milestone in the Companys strategic transformation, further positioning the Company as a pure-play
healthcare company exclusively focused on expanding its virtual care and pharmacy offerings.
In
the period a component of an entity is classified as a discontinued operation, the results of operations for the periods presented are
reclassified into separate line items in the consolidated statements of operations and the assets and liabilities of the discontinued
operation are also reclassified into separate line items on the related consolidated balance sheets. Prior period amounts are also adjusted
to reflect discontinued operations presentation. As such, the financial position, results of operations and cash flows of WorkSimpli,
including the gain on sale of WorkSimpli and the related cash proceeds received, are reported as discontinued operations in these consolidated
financial statements. Prior period amounts have been adjusted to reflect discontinued operations presentation. All
amounts included in the notes to the consolidated financial statements relate to continuing operations unless otherwise noted.
| F-21 | |
The
following table presents the financial results of the discontinued operations prior to the sale of WorkSimpli.
SCHEDULE
OF FINANCIAL RESULTS OF DISCONTINUED OPERATIONS
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Worksimpli revenue, net | | 
$ | 44,295,845 | | | 
$ | 54,015,207 | | |
| 
Cost of WorkSimpli revenue | | 
| 2,065,675 | | | 
| 2,627,680 | | |
| 
Gross profit | | 
| 42,230,170 | | | 
| 51,387,527 | | |
| 
Expenses | | 
| | | | 
| | | |
| 
Selling and marketing expenses | | 
| 23,723,071 | | | 
| 32,917,064 | | |
| 
General and administrative expenses | | 
| 9,904,862 | | | 
| 13,231,176 | | |
| 
Other operating expenses | | 
| 553,610 | | | 
| 458,318 | | |
| 
Development costs | | 
| 3,137,396 | | | 
| 2,655,303 | | |
| 
Total expenses | | 
| 37,318,939 | | | 
| 49,261,863 | | |
| 
Operating income from discontinued operations | | 
| 4,911,231 | | | 
| 2,125,664 | | |
| 
Interest expense | | 
| (167,285 | ) | | 
| (6,412 | ) | |
| 
Gain on sale of discontinued operations | | 
| 21,460,465 | | | 
| - | | |
| 
Net income from discontinued operations before income taxes | | 
| 26,204,411 | | | 
| 2,119,252 | | |
| 
Income tax (provision) benefit | | 
| (352,387 | ) | | 
| 196,000 | | |
| 
Net income from discontinued operations | | 
| 25,852,024 | | | 
| 2,315,252 | | |
| 
Net income attributable to non-controlling interest of discontinued operations | | 
| 1,265,685 | | | 
| 548,875 | | |
| 
Net income from discontinued operations attributable to LifeMD, Inc. | | 
$ | 24,586,339 | | | 
$ | 1,766,377 | | |
The
major classes of assets and liabilities included in discontinued operations related to WorkSimpli are presented in the table below.
| 
| | 
December 31, | | |
| 
| | 
2024 | | |
| 
Current Assets | | 
| | | |
| 
Cash | | 
$ | 2,353,123 | | |
| 
Accounts receivable | | 
| 398,271 | | |
| 
Other current assets | | 
| 668,692 | | |
| 
Total Current Assets of Discontinued Operations | | 
| 3,420,086 | | |
| 
Non-current Assets | | 
| | | |
| 
Equipment, net | | 
| 39,611 | | |
| 
Right of use asset, net | | 
| 172,037 | | |
| 
Capitalized software, net | | 
| 4,510,582 | | |
| 
Intangible assets, net | | 
| 1,977,320 | | |
| 
Total Non-current Assets of Discontinued Operations | | 
| 6,699,550 | | |
| 
Total Assets of Discontinued Operations | | 
$ | 10,119,636 | | |
| 
Current Liabilities | | 
| | | |
| 
Accounts payable | | 
$ | 5,104,813 | | |
| 
Accrued expenses | | 
| 1,055,144 | | |
| 
Current operating lease liabilities | | 
| 188,455 | | |
| 
Deferred revenue | | 
| 2,528,086 | | |
| 
Total Current Liabilities of Discontinued Operations | | 
| 8,876,498 | | |
| 
Long-term Liabilities | | 
| | | |
| 
Other long-term liabilities | | 
| 86,188 | | |
| 
Total Liabilities of Discontinued Operations | | 
$ | 8,962,686 | | |
| F-22 | |
The
following table presents the gain on the sale of WorkSimpli as of November 4, 2025, pursuant to the Purchase Agreement by and between
the Company and the Purchaser:
| 
| | 
| | |
| 
Consideration received | | 
| | |
| 
Upfront payment for fair value transferred for WorkSimpli(1) | | 
$ | 21,129,514 | | |
| 
| | 
| | | |
| 
Net assets transferred | | 
| | | |
| 
Cash | | 
$ | 1,533,374 | | |
| 
Other current assets | | 
| 1,033,172 | | |
| 
Equipment, net | | 
| 45,919 | | |
| 
Right of use asset, net | | 
| 84,738 | | |
| 
Capitalized software, net | | 
| 4,684,795 | | |
| 
Intangible assets, net | | 
| 1,184,862 | | |
| 
Accounts payable | | 
| (3,664,968 | ) | |
| 
Accrued expenses | | 
| (1,049,738 | ) | |
| 
Current operating lease liabilities | | 
| (89,225 | ) | |
| 
Deferred revenue | | 
| (2,212,759 | ) | |
| 
Other long-term liabilities | | 
| (100,000 | ) | |
| 
Net assets transferred | | 
$ | 1,450,170 | | |
| 
| | 
| | | |
| 
Derecognition of non-controlling interest of discontinued operations | | 
$ | (2,021,121 | ) | |
| 
| | 
| | | |
| 
Transaction costs | | 
$ | (240,000 | ) | |
| 
| | 
| | | |
| 
Gain on sale, pre-tax | | 
$ | 21,460,465 | | |
| 
Income tax | | 
| (134,930 | ) | |
| 
Gain on sale, net of tax | | 
$ | 21,325,535 | | |
| 
(1) | The
upfront payment consists of $22.0
million in cash at closing less fees and other working capital adjustments of approximately $1.4
million. The upfront payment also includes approximately $500
thousand that was held back to cover any post-closing purchase price adjustments based on the final determination of these amounts.
The $500
thousand is included in other current assets within the consolidated balance sheet as
of December 31, 2025. | |
**NOTE
5 ACQUISITIONS**
On
April 24, 2025, the Company closed on the OHHMD Asset Purchase Agreement (the OHHMD APA) with OHHMD, PLLC, a North Carolina
professional limited liability company, Doug Lucas, DO, the sole member of OHHMD, and the Companys affiliate LifeMD Southern Patient
Medical Care, P.C., a Florida professional corporation (the PC Purchaser), whereby the Company and the PC Purchaser acquired
certain intangible assets of OHHMD, a nationwide virtual care provider focused on womens health and hormone replacement therapies.
The acquisition marked the launch of the Companys official entry into the womens health market and establishes a scalable
clinical foundation for a comprehensive virtual health program under the LifeMD brand, focused on hormone health, bone density, metabolism,
and long-term wellness.
The
Company accounted for the OHHMD APA as an acquisition of assets as it was determined that OHHMD did not have substantive processes at
the acquisition date and, therefore, did not meet the definition of a business under ASC 805, *Business Combinations*. The purchase
price consisted of 50,000 shares of the Companys common stock, issued at closing and other nominal consideration. In April 2025,
the Company issued 50,000 shares of common stock with a total fair value of $303 thousand in connection with the closing of the transaction
and recorded an intangible asset related to the OHHMD APA of $303 thousand which was assigned a useful life of three years. The Company
has elected to group the complementary intangible assets acquired as a single brand intangible asset.
| F-23 | |
In
addition, the Company agreed to make payments of up to 250,000 shares of the Companys common stock to the sole member of OHHMD,
Dr. Doug Lucas, as follows: (i) 50,000 shares of the Companys common stock are to be issued on the first anniversary of closing,
and (ii) 200,000 shares of the Companys common stock are to be issued on the second anniversary of the closing date, subject to
the achievement of certain operational milestones. The first 100,000 shares will be issued if the OHHMD brand reaches and maintains at
least 2,500 active patients and quarterly revenue of $2.5 million for six full and consecutive calendar months on or prior to the 18-month
anniversary of closing. The remaining 100,000 shares will be issued if the OHHMD brand reaches and maintains at least 5,000 active patients
and quarterly revenue of $4.5 million for six full and consecutive calendar months on or prior to the second anniversary of closing.
In connection with the OHHMD APA, LifeMD PC concurrently entered into a three-year employment agreement with Dr. Doug Lucas. Dr. Doug
Lucas now serves as the Companys Vice President, Female Health & Clinical Operations.
The
future unvested shares to be issued to Dr. Doug Lucas are equity classified share-based compensation to be recognized over-time and upon
achievement of certain operational milestones in accordance with ASC 718, *Share-Based Payment*.
**NOTE
6 INTANGIBLE ASSETS**
As
of December 31, 2025 and 2024, the Company has the following amounts related to amortizable intangible assets:
SCHEDULE OF INTANGIBLE ASSETS
| 
| | 
2025 | | | 
2024 | | | 
| 
Life | 
| |
| 
| | 
December 31, | | | 
| 
Amortizable | 
| |
| 
| | 
2025 | | | 
2024 | | | 
| 
Life | 
| |
| 
Amortizable intangible assets | | 
| | | | 
| | | | 
| 
| 
| |
| 
Cleared trade name | | 
$ | 133,339 | | | 
$ | 133,339 | | | 
| 
5 years | 
| |
| 
Cleared developed technology | | 
| 12,920 | | | 
| 12,920 | | | 
| 
1 year | 
| |
| 
Purchased licenses | | 
| 200,000 | | | 
| 200,000 | | | 
| 
10 years | 
| |
| 
OHHMD brand | | 
| 303,000 | | | 
| - | | | 
| 
3 years | 
| |
| 
Gross amount | | 
$ | 649,259 | | | 
$ | 346,259 | | | 
| 
| 
| |
| 
Less: accumulated amortization | | 
| | | | 
| | | | 
| 
| 
| |
| 
Cleared trade name | | 
$ | (106,671 | ) | | 
$ | (80,003 | ) | | 
| 
| 
| |
| 
Cleared developed technology | | 
| (12,920 | ) | | 
| (12,920 | ) | | 
| 
| 
| |
| 
Purchased licenses | | 
| (200,000 | ) | | 
| (200,000 | ) | | 
| 
| 
| |
| 
OHHMD brand | | 
| (67,334 | ) | | 
| - | | | 
| 
| 
| |
| 
Accumulated amortization | | 
$ | (386,925 | ) | | 
$ | (292,923 | ) | | 
| 
| 
| |
| 
Total net amortizable intangible assets | | 
$ | 262,334 | | | 
$ | 53,336 | | | 
| 
| 
| |
The
aggregate amortization expense of the Companys intangible assets was $94 thousand and $27 thousand for the years ended December
31, 2025 and 2024, respectively.
**NOTE
7 ACCRUED EXPENSES**
As
of December 31, 2025 and 2024, the Company has the following amounts related to accrued expenses:
SCHEDULE OF ACCRUED EXPENSES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Accrued selling and marketing expenses | | 
$ | 6,260,992 | | | 
$ | 9,149,967 | | |
| 
Accrued compensation | | 
| 2,414,547 | | | 
| 5,106,448 | | |
| 
Accrued legal and professional fees | | 
| 1,943,824 | | | 
| 1,825,233 | | |
| 
Accrued deferred costs | | 
| 2,100,000 | | | 
| 1,000,000 | | |
| 
Sales tax payable | | 
| 1,467,447 | | | 
| 2,267,447 | | |
| 
Accrued dividends payable | | 
| 776,563 | | | 
| 776,563 | | |
| 
Other accrued expenses | | 
| 1,010,643 | | | 
| 1,630,961 | | |
| 
Total accrued expenses | | 
$ | 15,974,016 | | | 
$ | 21,756,619 | | |
| F-24 | |
**NOTE
8 CONVERTIBLE LONG-TERM DEBT**
*Avenue
Capital Credit Facility*
As
noted in Note 1 above, on March 21, 2023, the Company entered into the Avenue Credit Agreement and the Avenue Supplement. The Avenue
Credit Agreement provides for a convertible senior secured credit facility of up to an aggregate amount of $40 million, comprised of
the following: (1) $15 million in term loans funded at closing, (2) $5 million of additional committed term loans received on September
26, 2023 in conjunction with the Avenue First Amendment and (3) $20 million of additional uncommitted term loans, collectively referred
to as the Avenue Facility. The Company issued Avenue Warrants to purchase $1.2 million of the Companys common stock
at an exercise price of $1.24, subject to adjustments, of which $660 thousand have been exercised. The Avenue Warrants have a term of
five years. The relative fair value of the Avenue Warrants upon closing was $873 thousand. On November 15, 2023, Avenue converted $1
million of the principal amount of the outstanding term loans into shares of the Companys common stock. This resulted in 672,042
shares of common stock issued to Avenue. Additionally on November 15, 2023, Avenue exercised 96,773 of the Avenue Warrants on a cashless
basis resulting in 79,330 shares of the Companys common stock issued. On May 29, 2025, Avenue converted $1 million of the principal
amount of the outstanding term loans into shares of the Companys common stock. This resulted in 672,042 shares of common stock
issued to Avenue. Additionally on May 29, 2025, Avenue exercised 435,484 of the Avenue Warrants on a cashless basis resulting in 388,650
shares of the Companys common stock issued. As of December 31, 2025, there are no term loans remaining to be converted.
On
August 5, 2025, the Company paid the remaining $14.0 million in outstanding principal payments on the Avenue Facility and the prepayment
penalty as noted in the Avenue Credit Agreement. As of December 31, 2025, there is no outstanding balance on the Avenue Facility. The
Company recorded a loss on debt extinguishment of $1.2 million within its consolidated financial statements for the year ended December
31, 2025.
Total
interest expense on long-term debt, inclusive of amortization of debt discounts, amounted to $1.5 million and $2.7 million for the years
ended December 31, 2025 and 2024, respectively.
**NOTE
9 STOCKHOLDERS EQUITY (DEFICIT)**
The
Company has authorized the issuance of up to 100,000,000 shares of common stock, $0.01 par value, and 5,000,000 shares of preferred stock,
$0.0001 par value, of which 5,000 shares are designated as Series B Convertible Preferred Stock, 1,610,000 are designated as Series A
Preferred Stock and 3,385,000 shares of preferred stock remain undesignated.
The
Company entered into the ATM Sales Agreement whereby the Company may offer and sell, from time to time, shares of common stock. On June
7, 2024, the Company filed the 2024 Shelf. Under the 2024 Shelf at the time of effectiveness, the Company had the ability to raise up
to $150.0 million by selling common stock, preferred stock, debt securities, warrants, and units including $53.3 million of its common
stock under the ATM Sales Agreement. As of December 31, 2025, the Company had $44.6 million available under the ATM Sales Agreement.
*Series
A Preferred Stock*
In
September 2021, the Company entered into the Preferred Underwriting Agreement with B.Riley. Pursuant to the Preferred Underwriting Agreement,
the Company agreed to sell 1,400,000 shares of its Series A Preferred Stock under the Preferred Stock Offering.
The
Series A Preferred Stock ranks senior to the Companys common stock with respect to the payment of dividends and liquidation rights.
The Company will pay cumulative distributions on the Series A Preferred Stock, from the date of original issuance, in the amount of $2.21875
per share each year, which is equivalent to 8.875% of the $25.00 liquidation preference per share. Dividends on the Series A Preferred
Stock will be payable quarterly in arrears, on or about the 15th day of January, April, July and October of each year. The dividends
are included in the Companys results of operations for the years ended December 31, 2025 and 2024. Dividends declared and paid
on the Series A Preferred Stock during the years ended December 31, 2025 and 2024 are as follows:
SCHEDULE
OF DIVIDENDS DECLARED AND PAID ON THE SERIES A PREFERRED STOCK
| 
Declaration
Date | 
| 
Record
Date | 
| 
Payment
Date | |
| 
March
25, 2025 | 
| 
April
4, 2025 | 
| 
April
15, 2025 | |
| 
June
23, 2025 | 
| 
July
3, 2025 | 
| 
July
15, 2025 | |
| 
September
23, 2025 | 
| 
October
3, 2025 | 
| 
October
15, 2025 | |
| 
December
26, 2025 | 
| 
January
5, 2026 | 
| 
January
15, 2026 | |
| 
March
26, 2024 | 
| 
April
5, 2024 | 
| 
April
15, 2024 | |
| 
June
25, 2024 | 
| 
July
5, 2024 | 
| 
July
15, 2024 | |
| 
September
24, 2024 | 
| 
October
4, 2024 | 
| 
October
15, 2024 | |
| 
December
24, 2024 | 
| 
January
3, 2025 | 
| 
January
15, 2025 | |
| F-25 | |
Holders
of the Series A Preferred Stock have no voting rights except in the case of certain dividend nonpayments. If dividends on the Series
A Preferred Stock are in arrears, whether or not declared, for six or more quarterly periods, whether or not these quarterly periods
are consecutive, holders of Series A Preferred Stock and holders of all other classes or series of parity preferred stock with which
the holders of Series A Preferred Stock are entitled to vote together as a single class will be entitled to vote, at a special meeting
called by the holders of record of at least 10% of any series of preferred stock as to which dividends are so in arrears or at the next
annual meeting of stockholders, for the election of two additional directors to serve on our Board until all dividend arrearages have
been paid. If and when all accumulated dividends on the Series A Preferred Stock for all past dividend periods shall have been paid in
full, holders of shares of Series A Preferred Stock shall be divested of the voting rights set forth above.
The
Series A Preferred Stock is perpetual and has no maturity date. No outstanding shares of Series A Preferred Stock have been redeemed.
However, the Series A Preferred Stock will be redeemable at our option, in whole or in part, at the following redemption prices, plus
any accrued and unpaid dividends up to, but not including, the date of redemption: 1) on and after October 15, 2022 and prior to October
15, 2023, at a redemption price equal to $25.75 per share, 2) on and after October 15, 2023 and prior to October 15, 2024, at a redemption
price equal to $25.50 per share, 3) on and after October 15, 2024 and prior to and prior to October 15, 2025 at a redemption price equal
to $25.25 per share and 4) on and after October 15, 2025 at a redemption price equal to $25.00 per share. In addition, upon the occurrence
of a delisting event or change of control, we may, subject to certain conditions, at our option, redeem the Series A Preferred Stock,
in whole or in part within 90 days after the first date on which such delisting event occurred or within 120 days after the first date
on which such change of control occurred, as applicable, by paying $25.00 per share, plus any accumulated and unpaid dividends up to,
but not including, the redemption date.
Upon
the occurrence of a delisting event or a change of control, each holder of Series A Preferred Stock will have the right unless we have
provided or provide notice of our election to redeem the Series A Preferred Stock, to convert some or all of the shares of Series A Preferred
Stock held by such holder into a number of shares of our common stock (or equivalent value of alternative consideration) per share of
Series A Preferred Stock, or the Common Stock Conversion Consideration. In the case of a delisting event or change of control,
pursuant to which shares of common stock shall be converted into cash, securities or other property or assets (the Alternative
Form Consideration), a holder of shares of Series A Preferred Stock shall receive upon conversion of such shares of Series A Preferred
Stock the kind and amount of Alternative Form Consideration which such holder would have owned or been entitled to receive upon the delisting
event or change of control, had such holder held a number of shares of common stock equal to the Common Stock Conversion Consideration
immediately prior to the effective time of the delisting event or change of control.
*Options
and Warrants*
During
the year ended December 31, 2025,
the Company issued an aggregate of 131,531 shares of common stock related to the cashless exercise of options.
During
the year ended December 31, 2025,
the Company issued an aggregate of 390,115 shares of common stock related to the cashless exercise of warrants.
During
the year ended December 31, 2025,
the Company issued an aggregate of 100,000 shares of common stock related to the exercise of warrants for total proceeds of approximately
$465 thousand.
During
the year ended December 31, 2025,
the Company issued an aggregate of 1,250 shares of common stock related to the exercise of options for total proceeds of approximately
$6 thousand.
During
the year ended December 31, 2024,
the Company issued an aggregate of 512,777 shares of common stock related to the cashless exercise of options.
During
the year ended December 31, 2024,
the Company issued an aggregate of 1,630,458 shares of common stock related to the cashless exercise of warrants.
During
the year ended December 31, 2024,
the Company issued an aggregate of 86,250 shares of common stock related to the exercise of options for total proceeds of approximately
$120 thousand.
*Common
Stock*
**Common
Stock Transactions During the Year Ended December 31, 2025**
During
the year ended December 31, 2025,
the Company issued an aggregate of 2,358,181 shares of common stock for service, including vested restricted stock.
| F-26 | |
During
the year ended December 31, 2025,
the Company issued an aggregate of 50,000 shares of common stock related to the OHHMD APA.
During
the year ended December 31, 2025,
the Company issued an aggregate of 762,990 shares of common stock related to the ATM Sales Agreement and net proceeds received
were $8.7 million.
On
May 29, 2025, Avenue converted $1.0 million of the principal amount of the outstanding term loans into shares of the Companys
common stock. This resulted in 672,042 shares of common stock issued to Avenue.
****
**Common
Stock Transactions During the Year Ended December 31, 2024**
During
the year ended December 31, 2024, the Company issued an aggregate of 1,609,960 shares of common stock for service, including vested restricted
stock.
On
February 4, 2023, the Company entered into the Cleared First Amendment between the Company and the sellers of Cleared. The Cleared Stock
Purchase Agreement was amended to, among other things change the timing of the payment of the purchase price to $460 thousand paid at
closing (which has already been paid by the Company), with the remaining amount to be paid in five quarterly installments beginning on
or before February 6, 2023 and ending January 15, 2024. The Company issued the following shares of common stock to the sellers of Cleared
under the Cleared First Amendment: (1) 337,895 shares on February 6, 2023, (2) 455,319 shares on April 17, 2023, (3) 158,129 shares on
July 17, 2023, (4) 117,583 shares on October 17, 2023 and (5) 95,821 shares on January 16, 2024. The fair value of the stock issuance
under the Cleared First Amendment during the year ended December 31, 2024 was $642 thousand.
**
*Non-controlling
Interest of Discontinued Operations*
Net
income attributable to non-controlling interest of discontinued operations amounted to $1.3 million and $549 thousand for the years ended
December 31, 2025 and 2024, respectively. During both the years ended December 31, 2025 and 2024, the Company paid distributions to non-controlling
shareholders of discontinued operations of $774 thousand.
**
*Stock
Options*
On
January 8, 2021, the Company approved the Companys 2020 Equity and Incentive Plan (the 2020 Plan). Approval of the
2020 Plan was included as Proposal 1 in the Companys definitive proxy statement for its Special Meeting of Stockholders filed
with the Securities and Exchange Commission on December 7, 2020. The 2020 Plan is administered by the Compensation Committee of the Board
of Directors (the Board) and initially provided for the issuance of up to 1,500,000 shares of Common Stock. The number
of shares of Common Stock available for issuance under the 2020 Plan automatically increases by 150,000 shares of Common Stock on January
1st of each year, for a period of not more than ten years, commencing on January 1, 2021 and ending on (and including) January 1, 2030.
Awards under the 2020 Plan can be granted in the form of stock options, non-qualified and incentive options, stock appreciation rights,
restricted stock, and restricted stock units.
On
June 24, 2021, at the Annual Meeting of Stockholders, the stockholders of the Company approved the amendment and restatement to the 2020
Plan, which amended the 2020 Plan to increase the maximum number of shares of the Companys common stock available for issuance
under the 2020 Plan by 1,500,000 shares. On June 16, 2022, at the Annual Meeting of Stockholders, the stockholders of the Company approved
the second amendment and restatement of the 2020 Plan, which amended the 2020 Plan to increase the maximum number of shares of the Companys
common stock available for issuance under the 2020 Plan by 1,500,000 shares. On June 14, 2024, at the Annual Meeting of Stockholders,
the stockholders of the Company approved the third amendment and restatement to the 2020 Plan (the Amended 2020 Plan),
which further amended the 2020 Plan by increasing the maximum number of shares of the Companys common stock available for issuance
under the Amended 2020 Plan by 3,000,000 shares.
As
of December 31, 2025, the Amended 2020 Plan provided for the issuance of up to 8,250,000 shares of Common Stock. Remaining authorization
under the Amended 2020 Plan was 974,234 shares as of December 31, 2025.
The
forms of award agreements to be used in connection with awards made under the Amended 2020 Plan to the Companys executive officers
and non-employee directors are:
| 
| 
Form
of Non-Qualified Option Agreement (Non-Employee Director Awards) | |
| 
| 
Form
of Non-Qualified Option Agreement (Employee Awards); and | |
| 
| 
Form
of Restricted Stock Award Agreement. | |
| F-27 | |
Previously,
the Company had granted service-based stock options and performance-based stock options separate from the Amended 2020 plan. The following
is a summary of outstanding options activity under our Amended 2020 Plan:
SCHEDULE
OF OPTION ACTIVITY
| 
| | 
Options Outstanding Number of Shares | | 
Exercise Price per Share | | | 
Weighted Average Remaining Contractual Life | | | 
Weighted Average Exercise Price per Share | | |
| 
Balance at December 31, 2024 | | 
| 515,667 | | 
| $ | 
1.84 13.74 | | | 
| 4.81 years | | | 
$ | 8.28 | | |
| 
Granted | | 
| - | | 
| | 
- | | | 
| - | | | 
| - | | |
| 
Exercised | | 
| (31,750 | ) | 
| | 
4.76 6.17 | | | 
| 0.78 years | | | 
| 5.72 | | |
| 
Cancelled/Forfeited/Expired | | 
| (254,667 | ) | 
| | 
4.57 10.93 | | | 
| 5.43 years | | | 
| 8.90 | | |
| 
Balance at December 31, 2025 | | 
| 229,250 | | 
| $ | 
1.84 13.74 | | | 
| 2.43 years | | | 
$ | 7.94 | | |
| 
| | 
| | | 
| | 
| | | 
| | | | 
| | | |
| 
Exercisable at December 31, 2024 | | 
| 504,787 | | 
| $ | 
1.84 13.74 | | | 
| 4.84 years | | | 
$ | 8.39 | | |
| 
Exercisable at December 31, 2025 | | 
| 229,250 | | 
| $ | 
1.84 13.74 | | | 
| 2.43 years | | | 
$ | 7.94 | | |
Total
compensation expense under the Amended 2020 Plan options above was $30 thousand and $1.2 million for the years ended December 31, 2025
and 2024, respectively, with no remaining unamortized expense as of December 31, 2025. During the year ended December 31, 2025, 30,500
options were exercised on a cashless basis, which resulted in 17,613 shares issued, and 1,250 options were exercised for cash. As of
December 31, 2025, the aggregate intrinsic value of vested service-based options outstanding was $62 thousand.
The
following is a summary of outstanding service-based options activity (prior to the establishment of the Amended 2020 Plan above):
SCHEDULE
OF OPTION ACTIVITY
| 
| | 
Options Outstanding Number of Shares | | 
Exercise Price per Share | | | 
Weighted Average Remaining Contractual Life | | | 
Weighted Average Exercise Price per Share | | |
| 
Balance at December 31, 2024 | | 
| 682,333 | | 
| $ | 
1.00 11.98 | | | 
| 4.24 years | | | 
$ | 4.06 | | |
| 
Granted | | 
| 30,000 | | 
| | 
7.50 | | | 
| 1.11 years | | | 
| 7.50 | | |
| 
Exercised | | 
| (197,000 | ) | 
| | 
1.15 7.55 | | | 
| 4.30 years | | | 
| 3.73 | | |
| 
Cancelled/Forfeited/Expired | | 
| (125,000 | ) | 
| | 
2.50 7.95 | | | 
| 2.84 years | | | 
| 5.50 | | |
| 
Balance at December 31, 2025 | | 
| 390,333 | | 
| $ | 
1.00 11.98 | | | 
| 2.28 years | | | 
$ | 4.03 | | |
| 
| | 
| | | 
| | 
| | | 
| | | | 
| | | |
| 
Exercisable December 31, 2024 | | 
| 682,333 | | 
| $ | 
1.00 11.98 | | | 
| 4.24 years | | | 
$ | 4.06 | | |
| 
Exercisable at December 31, 2025 | | 
| 390,333 | | 
| $ | 
1.00 11.98 | | | 
| 2.28 years | | | 
$ | 4.03 | | |
The
total fair value of the options granted during the year ended December 31, 2025 was $163 thousand, which was determined using the Black-Scholes
Pricing Model with the following assumptions: dividend yield of 0%, expected term of 5 years, volatility of 108.5%, and risk-free rate
of 4.34%. Total compensation expense under the above service-based option plan was $145 thousand and $291 thousand for the years ended
December 31, 2025 and 2024, respectively, with no unamortized expense remaining as of December 31, 2025. During the year ended December
31, 2025, 197,000 options were exercised on a cashless basis, which resulted in 113,918 shares issued. As of December 31, 2025, aggregate
intrinsic value of vested service-based options outstanding was $383 thousand.
The
following is a summary of outstanding performance-based options activity:
SCHEDULE
OF OPTION ACTIVITY
| 
| | 
Options Outstanding Number of Shares | | | 
Exercise Price per Share | | | 
Weighted Average Remaining Contractual Life | | | 
Weighted Average Exercise Price per Share | | |
| 
Balance at December 31, 2024 | | 
| 90,000 | | | 
$ | 
1.25 2.50 | | | 
| 2.30 years | | | 
$ | 1.69 | | |
| 
Granted | | 
| 50,000 | | | 
| 
1.25 1.75 | | | 
| 1.62 years | | | 
| 1.50 | | |
| 
Exercised | | 
| - | | | 
| 
- | | | 
| - | | | 
| - | | |
| 
Cancelled/Forfeited/Expired | | 
| (60,000 | ) | | 
| 
1.25 2.50 | | | 
| 1.14 years | | | 
| 1.67 | | |
| 
Balance at December 31, 2025 | | 
| 80,000 | | | 
$ | 
1.25 1.75 | | | 
| 1.62 years | | | 
$ | 1.59 | | |
| 
| | 
| | | | 
| 
| | | 
| | | | 
| | | |
| 
Exercisable December 31, 2024 | | 
| 25,000 | | | 
$ | 
1.75 2.50 | | | 
| 1.40 years | | | 
$ | 2.05 | | |
| 
Exercisable at December 31, 2025 | | 
| 65,000 | | | 
$ | 
1.25 1.75 | | | 
| 1.59 years | | | 
$ | 1.56 | | |
| F-28 | |
The
total fair value of the options granted during the year ended December 31, 2025 was $535 thousand, which was determined using the Black-Scholes
Pricing Model with the following assumptions: dividend yield of 0%, expected term of 6.5 years, volatility of 136.75%, and risk-free
rate of 4.5%. Total compensation expense under the above performance-based options plan was $535 thousand and $0 for the years ended
December 31, 2025 and 2024. As of December 31, 2025, aggregate intrinsic value of vested performance options outstanding was $120 thousand.
*RSUs
and RSAs (under our Amended 2020 Plan)*
The
following is a summary of outstanding RSUs and RSAs activity under our Amended 2020 Plan:
SCHEDULE
OF RESTRICTED STOCK UNIT ACTIVITY
| 
| | 
RSUs and RSAs Outstanding Number of Shares | | |
| 
Balance at December 31, 2024 | | 
| 3,049,944 | | |
| 
Granted | | 
| 1,751,825 | | |
| 
Vested | | 
| (2,146,634 | ) | |
| 
Forfeited | | 
| (380,548 | ) | |
| 
Balance at December 31, 2025 | | 
| 2,274,587 | | |
The
total fair value of the 1,751,825 RSUs and RSAs granted was $12.1 million which was determined using the fair value of the quoted market
price on the date of grant. Total compensation expense under the above Amended 2020 Plan RSUs and RSAs was $9.8 million and $9.9 million
for the years ended December 31, 2025 and 2024, respectively, with unamortized expense remaining of $6.7 million as of December 31, 2025.
During the year ended December 31, 2025, 2,095,681 RSUs and RSAs were issued, which included 1,818,999 RSUs and RSAs that vested during
the year ended December 31, 2025, and 276,682 RSUs and RSAs that vested previously.
*RSUs
and RSAs (outside of our Amended 2020 Plan)*
The
following is a summary of outstanding RSUs and RSAs activity (outside of our Amended 2020 Plan):
SCHEDULE
OF RESTRICTED STOCK UNIT ACTIVITY
| 
| | 
RSUs and RSAs Outstanding Number of Shares | | |
| 
Balance at December 31, 2024 | | 
| 300,000 | | |
| 
Granted | | 
| - | | |
| 
Vested | | 
| (200,000 | ) | |
| 
Balance at December 31, 2025 | | 
| 100,000 | | |
| F-29 | |
Total
compensation expense for RSUs and RSAs outside of the Amended 2020 Plan was $0 and $809 thousand for the years ended December 31, 2025
and 2024, respectively, with no unamortized expense remaining as of December 31, 2025. During the year ended December 31, 2025, 262,500
RSUs and RSAs were issued, which included 200,000 RSUs and RSAs that vested during the year ended December 31, 2025 and 62,500 RSUs and
RSAs that vested previously.
*Warrants*
The
following is a summary of outstanding and exercisable warrant activity:
SCHEDULE OF
WARRANT OUTSTANDING AND EXERCISABLE
| 
| | 
Warrants Outstanding Number of Shares | | | 
Exercise Price per Share | | | 
Weighted Average Remaining Contractual Life | | | 
Weighted Average Exercise Price per Share | | |
| 
Balance at December 31, 2024 | | 
| 1,743,730 | | | 
$ | 
1.24 12.00 | | | 
| 2.66 years | | | 
$ | 4.65 | | |
| 
Granted | | 
| - | | | 
| 
- | | | 
| - | | | 
| - | | |
| 
Exercised | | 
| (537,984 | ) | | 
| 
1.24 4.75 | | | 
| 1.75 years | | | 
| 1.89 | | |
| 
Cancelled/Forfeited/Expired | | 
| (32,869 | ) | | 
| 
4.75 | | | 
| | | | 
| 4.75 | | |
| 
Balance at December 31, 2025 | | 
| 1,172,877 | | | 
$ | 
1.24 12.00 | | | 
| 1.67 years | | | 
$ | 5.88 | | |
| 
| | 
| | | | 
| 
| | | 
| | | | 
| | | |
| 
Exercisable December 31, 2024 | | 
| 1,743,730 | | | 
$ | 
1.24 12.00 | | | 
| 2.66 years | | | 
$ | 4.63 | | |
| 
Exercisable December 31, 2025 | | 
| 1,172,877 | | | 
$ | 
1.24 12.00 | | | 
| 1.67 years | | | 
$ | 5.88 | | |
Total
compensation expense on the above warrants for services was $0 for both the years ended December 31, 2025 and 2024, with no unamortized
expense remaining as of December 31, 2025. During the year ended December 31, 2025, 437,984 warrants were exercised on a cashless basis,
which resulted in 390,115 shares issued and 100,000 warrants were exercised for cash.
| F-30 | |
*Stock-based
Compensation*
The
total stock-based compensation expense related to common stock issued for services, service-based stock options, performance-based stock
options, warrants and RSUs, and RSAs amounted to $10.5 million and $12.2 million for the years ended December 31, 2025 and 2024, respectively.
Such amounts are included in general and administrative expenses in the consolidated statements of operations. Unamortized expense remaining
related to RSUs was $6.7 million as of December 31, 2025, which is expected to be recognized through 2028.
**NOTE
10 EARNINGS (LOSS) PER SHARE**
Basic
earnings (loss) per common share (EPS) is based on the weighted average number of common shares outstanding during each
period presented. Shares of unissued vested restricted stock units (RSUs) and restricted stock awards (RSAs)
are included in our calculation of basic weighted average common shares outstanding. Unvested RSUs and RSAs, convertible securities,
warrants and options to purchase common stock are included as common stock equivalents only when dilutive. Potential common stock equivalents
are excluded from diluted earnings per share when the effects would be antidilutive.
The
Company follows the provisions of ASC 260, *Diluted Earnings per Share*. In computing diluted EPS, basic EPS is adjusted for the
assumed issuance of all potentially dilutive securities. The dilutive effect of call options, warrants and share-based payment awards
is calculated using the treasury stock method, which assumes that the proceeds from the exercise of these
instruments are used to purchase common shares at the average market price for the period. The dilutive effect of traditional convertible
debt and convertible preferred stock is calculated using the if-converted method. Under the if-converted method, securities
are assumed to be converted at the beginning of the period, and the resulting common shares are included in the denominator of the diluted
EPS calculation for the entire period being presented.
The
following table reconciles net income attributable to LifeMD, Inc. common stockholders from continuing operations and discontinued operations
to basic and diluted earnings per share:
SCHEDULE
OF BASIC AND DILUTED EARNINGS PER SHARE
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net loss from continuing operations | | 
$ | (10,232,233 | ) | | 
$ | (23,175,393 | ) | |
| 
Less: Preferred stock dividends | | 
| (3,106,250 | ) | | 
| (3,106,250 | ) | |
| 
Net loss from continuing operations attributable to LifeMD, Inc. common stockholders | | 
| (13,338,483 | ) | | 
| (26,281,643 | ) | |
| 
Net income from discontinued operations | | 
| 25,852,024 | | | 
| 2,315,252 | | |
| 
Less: Net income attributable to noncontrolling interests of discontinued operations | | 
| 1,265,685 | | | 
| 548,875 | | |
| 
Net income from discontinued operations attributable to LifeMD, Inc. common stockholders | | 
| 24,586,339 | | | 
| 1,766,377 | | |
| 
Net income (loss) attributable to LifeMD, Inc. common stockholders | | 
$ | 11,247,856 | | | 
$ | (24,515,266 | ) | |
Basic
loss per share from continuing operations is the same as diluted loss per share from continuing operations attributable to common stockholders
for the years ended December 31, 2025 and 2024, because the inclusion of potential shares of common stock would have been anti-dilutive.
The following table discloses the securities that were not included in the computation of diluted earnings (loss) per share as their
inclusion would have been anti-dilutive:
| F-31 | |
SCHEDULE
OF POTENTIALLY DILUTIVE SECURITIES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
RSUs and RSAs | | 
| 1,056,519 | | | 
| 3,157,706 | | |
| 
Stock options | | 
| 394,124 | | | 
| 1,288,000 | | |
| 
Warrants | | 
| 950,932 | | | 
| 1,743,730 | | |
| 
Convertible long-term debt | | 
| - | | | 
| 671,141 | | |
| 
Total | | 
| 2,401,575 | | | 
| 6,860,577 | | |
**NOTE
11 LEASES**
The
Company leases office spaces domestically under operating leases including: (1) the Companys headquarters in New York, New York
for which the lease expires in 2028, (2) a marketing and sales center in Huntington Beach, California for which the lease expires in
2027, (3) a patient care center in Greenville, South Carolina for which the lease expires in 2032, with an additional five year option
to extend, for which the Company expects to utilize, and (4) a warehouse and pharmacy operations center in Lancaster, Pennsylvania for
which the lease expires in 2029, with an additional five year option to extend, for which the Company expects to utilize.
The
following is a summary of the Companys operating right-of-use assets and operating lease liabilities as of December 31, 2025:
SCHEDULE OF OPERATING RIGHT OF USE OF ASSETS
| 
| | 
| | | |
| 
Right-of-use assets | | 
$ | 5,267,857 | | |
| 
Current operating lease liabilities | | 
$ | 642,422 | | |
| 
Noncurrent operating lease liabilities | | 
$ | 5,681,374 | | |
The
table below reconciles the undiscounted future minimum lease payments under the above noted operating leases to the total operating lease
liabilities recognized on the consolidated balance sheet as of December 31, 2025:
SCHEDULE
OF MATURITY OF OPERATING LEASE LIABILITIES
| 
| | 
| | | |
| 
Fiscal year 2026 | | 
$ | 1,260,397 | | |
| 
Fiscal year 2027 | | 
| 1,225,154 | | |
| 
Fiscal year 2028 | | 
| 925,152 | | |
| 
Fiscal year 2029 | | 
| 765,837 | | |
| 
Fiscal year 2030 | | 
| 794,164 | | |
| 
Thereafter | | 
| 5,064,559 | | |
| 
Less: imputed interest | | 
| (3,711,467 | ) | |
| 
Present value of operating lease liabilities | | 
$ | 6,323,796 | | |
Operating
lease expenses were $1.5 million and $1.1 million for the years ended December 31, 2025 and 2024, respectively, and were included in
other operating expenses in our consolidated statement of operations.
Supplemental
cash flow and balance sheet information related to operating lease liabilities consisted of the following:
SCHEDULE
OF CASH FLOW AND BALANCE SHEET INFORMATION RELATED OF OPERATING LEASE LIABILITIES
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Cash paid for operating lease liabilities | | 
$ | 842,070 | | | 
$ | 720,958 | | |
| 
Weighted average remaining lease term in years | | 
| 10.26 | | | 
| 10.59 | | |
| 
Weighted average discount rate | | 
| 10.93 | % | | 
| 11.06 | % | |
**NOTE
12 - COMMITMENTS AND CONTINGENCIES**
*Purchase
Commitments*
Many
of the Companys vendors require product deposits when a purchase order is placed for goods or fulfillment services related to
inventory requirements. The Companys history of product deposits with its inventory vendors, creates an implicit purchase commitment
equalling the total expected product acceptance cost in excess of the product deposit. As of December 31, 2025, the Company approximates
its implicit purchase commitments to be $333 thousand.
| F-32 | |
*Legal
Matters*
In
the normal course of business operations, the Company may become involved in various legal matters. As of December 31, 2025, other than
as set forth below, the Companys management does not believe that there are any potential legal matters that could have a material
adverse effect on the Companys consolidated financial position.
On
August 27, 2025, a purported shareholder filed a putative class action complaint in the United States District Court for the Eastern
District of New York (EDNY) against the Company, the Companys Chief Executive Officer, Mr. Schreiber, and the Companys
Chief Financial Officer, Mr. Benathen, (collectively, the Defendants), captioned *Johnston v. LifeMD, Inc., et al.*,
Case No. 25-cv-04761, alleging: (i) violations of Section 10(b) of the Securities Exchange Act of 1934, as amended (the Exchange
Act) and Rule 10b-5 promulgated thereunder by the Defendants for making false and misleading statements; and (ii) violations of
Section 20(a) of the Exchange Act by the individual officer defendants as alleged control persons. On October 24, 2025, the EDNY granted
the joint motion to transfer the class action complaint from the EDNY to the United States District Court for the Southern District of
New York (SDNY). On November 24, 2025, the SDNY appointed a Lead Plaintiff. On January
30, 2026, the Lead Plaintiff filed an amended complaint. Defendants expect to file a motion to dismiss the amended complaint by March
27, 2026; Lead Plaintiffs opposition would be due on May 15, 2026; and Defendants reply brief would be due on June 12,
2026.
In
the months following filing of the class action complaint, four putative shareholder derivative complaints were filed, captioned: (i)
*Greenberg v. Schreiber et al*., Case No. 25-cv-5075 (EDNY), (ii) *Poulos v. Schreiber et al*., Case No. 25-cv-5197 (EDNY),
(iii) *Shibata v. Schreiber et al.*, Case No. 25-cv-5284-JMW (EDNY) and (iv) *Ellis v. Schreiber, et al.* 125-cv-09343 (SDNY).
These complaints alleged violations of Section 14(a) of the Exchange Act, breach of fiduciary duties, aiding and abetting breaches of
fiduciary duties, unjust enrichment, abuse of control, gross mismanagement, waste of corporate assets, and violations of Exchange Act
Sections 10(b) and 21D by the Companys officers and directors. The shareholder derivative complaints are based primarily on the
same alleged conduct underlying the class action complaint described above, and seek damages in an unspecified amount and other relief.
On December 11, 2025, the three derivative actions filed in the EDNY were consolidated and stayed
pending a ruling on the motion to dismiss in the securities class action, including any related appeals. On December 17, 2025, the derivative
action filed in the SDNY was stayed on the same terms.While the Company does not believe that any of the class action or
shareholder derivative complaints will have a material adverse effect on the Companys business, results of operations and financial
condition, failure to obtain a favorable resolution of these complaints could have such a material adverse effect.
On
August 23, 2023, a purported putative class action complaint captioned Marden v. LifeMD, Inc., Case No. 23-cv-07469, was filed in the
United States District Court for the Southern District of New York (the Marden Complaint) against the Companys RexMD
brand. The Marden Complaint alleges, inter alia, unauthorized disclosure of certain information of class members to third parties. On
November 21, 2023, the plaintiffs amended the Marden Complaint. On March 4, 2024, the Company moved to dismiss the Marden Complaint.
On July 12, 2024, the parties attended a mediation. On November 1, 2024, the plaintiffs filed a notice of voluntary dismissal of the
Southern District of New York case and on November 25, 2024, the plaintiffs refiled the case via a new complaint captioned W.M.F. &
Matthew Marden v. LifeMD, Inc., Case No. A-24-906800-C, in the District Court of Clark County, Nevada. On June 4, 2025, the Court approved
a preliminary class action settlement. On September 30, 2025, the final approval hearing for the settlement was held, and the settlement
was formally approved by the Court, certifying the class for settlement purposes and dismissing the case with prejudice. The Company
recorded approximately $1.1 million for the settlement liability, which is reflected in the Companys
consolidated financial statements for the year ended December 31, 2025.
On
September 5, 2023, the Internal Revenue Service (the IRS) issued a notice of deficiency to the Company in which the IRS
asserted an income tax deficiency of approximately $1.9 million for the Companys tax year ending December 31, 2019. The Company
timely filed a petition in the United States Tax Court disputing all of the proposed tax deficiency. The case was subsequently transferred
to the Appeals Division of the IRS. Upon review of the amended return, IRS Appeals agreed to accept the amended return as filed. On April
1, 2025, the United States Tax Court issued a decision that there was no deficiency in federal income tax due for the tax year ending
December 31, 2019. All of the issues in the case were resolved in the Companys favor.
**NOTE
13 RELATED PARTY TRANSACTIONS**
**
*WorkSimpli
Software*
During
the years ended December 31, 2025 and 2024, the Company utilized CloudBoson Technologies Pvt. Ltd. (CloudBoson), formerly
LegalSubmit Pvt. Ltd. (LegalSubmit), a company owned by WorkSimplis Chief Software Engineer, to provide software
development services. CloudBoson ceased to be a related party of the Company on November 4, 2025. The Company paid CloudBoson a total
of approximately $3.2 million and $3.6 million during the period ended November 4, 2025 and the year ended December 31, 2024, respectively,
for these services. The Company has no outstanding payables to CloudBoson as of November 4, 2025.
| F-33 | |
*Legal
Services*
During
the year ended December 31, 2024, the Company utilized King & Spalding LLP (King & Spalding), a large international
law firm, for which an immediate family member of Robert Jindal, one of the Companys former directors, is the Companys
relationship partner, to provide legal services. King & Spalding ceased to be a related party of the Company on December 18, 2024.
The Company paid King & Spalding a total of approximately $830 thousand during the year ended December 31, 2024 for these services.
The Company had no outstanding payables to King & Spalding as of December 31, 2024.
*Consulting
Agreements*
On
May 30, 2023, Will Febbo, a member of the Board, entered into a consulting services agreement with the Company, pursuant to which he
provides certain investor relations and strategic business development services, in consideration for 375,000 restricted shares of the
Companys common stock, which vested in quarterly installments from August 30, 2023 through November 30, 2024. The Company issued
62,500 restricted shares of common stock, with a fair value of $131 thousand, related to this agreement during the year ended December
31, 2025.
On
June 14, 2023, Naveen Bhatia, a former member of the Board, entered into a consulting services agreement with the Company, pursuant to
which Mr. Bhatia provided certain investor relations and strategic business development services, in consideration for 225,000 restricted
shares of the Companys common stock, which vested in six-month installments from June 14, 2023 through December 31, 2024. The
Company issued 56,250 restricted shares of common stock, with a fair value of $168 thousand, related to this agreement during the year
ended December 31, 2025. On January 24, 2025, Mr. Bhatia entered into another consulting services agreement with the Company, pursuant
to which Mr. Bhatia provides certain strategic business development services, in consideration for 100,000 restricted shares of the Companys
common stock, of which 50,000 restricted shares vested on the execution of the agreement and 50,000 restricted shares vested on the one-year
anniversary of the agreement. The Company issued 50,000 restricted shares of common stock, with a fair value of $257 thousand, related
to this agreement during the year ended December 31, 2025.
*Employment
Agreement*
Effective
May 1, 2024, Brian Schreiber, Logistics & Fulfillment Advisor, and a relative of the Companys Chief Executive Officer, entered
into an amended employment agreement. Mr. Schreibers compensation package was adjusted to reflect the increased scope of his responsibilities.
The compensation adjustment, approved by the Compensation Committee of the Board, includes an annual base salary increase to $240 thousand.
During the years ended December 31, 2025 and 2024, the Company paid Mr. Schreiber approximately $240 thousand and $228 thousand, respectively,
in connection with his employment.
On
July 15, 2025, the Company entered into an amendment to the bonus agreement with Mr. Schreiber dated August 16, 2017. The amendment modifies
the performance-based vesting conditions of a previously granted stock option award for 50,000 common shares, by replacing pre-tax earnings
targets with Adjusted EBITDA target, which is a performance measure used in other employee bonus agreements. All other material terms
of the original agreement remain unchanged. The Company recorded stock-based compensation expense related to this amendment of $535 thousand
during the year ended December 31, 2025.
**NOTE
14 INCOME TAXES**
As
of December 31, 2025 and 2024, the Company had federal net operating loss carryforwards of $109.8 million and $102.8 million,
respectively. As of December 31, 2025 and 2024, the Company had state net operating loss carryforwards of $42.0 million and $38.6
million, respectively. Federal net operating loss carryforwards of $3.9
million could be subject to limitation if upon further analysis a change in ownership as defined by Internal Revenue Code Section
382 is determined to have occurred. All remaining net operating loss carryforwards were generated after 2017 and can be carried forward indefinitely.
The
change in valuation allowance for the year ended December 31, 2025 of $19.0
million relates to: (1) federal and state jurisdictions in the amounts of $14.0
million and $1.9
million, respectively, which is included in continuing operations and (2) $3.1
million which is included in discontinued operations. The change in the valuation allowance for the year ended December 31, 2024 of
$5.3
million is included in continuing operations with an additional decrease in valuation
allowance of $500
thousand included in discontinued operations. The Company has fully reserved the net deferred tax asset.
| F-34 | |
The
income tax provision charged to continuing operations for the years ended December 31, 2025 and 2024 was as follows:
SCHEDULE
OF INCOME TAX PROVISION CHARGES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Current: | | 
| | | 
| | |
| 
U.S. federal | | 
$ | 25,918 | | | 
$ | 404,000 | | |
| 
State and local | | 
| 19,803 | | | 
| 194,000 | | |
| 
Foreign | | 
| - | | | 
| - | | |
| 
Total | | 
| 45,721 | | | 
| 598,000 | | |
| 
Deferred: | | 
| | | | 
| | | |
| 
U.S. federal | | 
| - | | | 
| - | | |
| 
State and local | | 
| - | | | 
| - | | |
| 
Foreign | | 
| - | | | 
| - | | |
| 
Total | | 
| - | | | 
| - | | |
| 
Provision for income taxes | | 
$ | 45,721 | | | 
$ | 598,000 | | |
The
provision for income taxes differs from the expected amount of income tax benefit determined by applying the U.S. federal income tax
rate of 21% to pretax income (loss) for the years ended December 31, 2025 and 2024 as follows:
SCHEDULE
OF PROVISION DIFFERS FROM THE AMOUNT OF INCOME TAX
| 
| | 
December 31, 2025 | | |
| 
| | 
$ | | | 
Rate | | |
| 
U.S. federal statutory tax rate | | 
| (2,139,168 | ) | | 
| 21.00 | % | |
| 
State and local income taxes, net of federal income tax effect(a) | | 
| 2,217 | | | 
| (0.02 | )% | |
| 
Changes in valuation allowances | | 
| (14,003,937 | ) | | 
| 137.47 | % | |
| 
Nontaxable or nondeductible items | | 
| 103,557 | | | 
| (1.02 | )% | |
| 
Other adjustments | | 
| | | | 
| | | |
| 
Share-based compensation | | 
| 15,993,992 | | | 
| (157.01 | )% | |
| 
Other | | 
| 89,060 | | | 
| (0.87 | )% | |
| 
Effective tax rate | | 
| 45,721 | | | 
| (0.45 | )% | |
| 
(a) | State taxes in
California and Texas comprised greater than 50% of the tax effect in this category. | 
|
| 
| | 
December 31, 2024 | | |
| 
Computed expected tax benefit | | 
$ | (3,982,000 | ) | |
| 
Increase (decrease) in income taxes resulting from: | | 
| | | |
| 
State taxes | | 
| (406,000 | ) | |
| 
Permanent differences | | 
| 37,000 | | |
| 
Change in valuation allowance | | 
| 5,332,000 | | |
| 
Deferred true up | | 
| (384,000 | ) | |
| 
Other | | 
| 1,000 | | |
| 
Provision for income taxes | | 
$ | 598,000 | | |
| F-35 | |
The following table presents
income taxes paid (net of refunds received) during the year ended December 31, 2025 by jurisdiction:
SCHEDULE
OF INCOME TAX PAID
| 
- | | 
$ | - | | |
| 
U.S. federal taxes | | 
$ | 304,000 | | |
| 
State and local taxes | | 
| | | |
| 
California | | 
| 139,000 | | |
| 
Texas | | 
| 84,000 | | |
| 
Other states | | 
| 60,000 | | |
| 
Total income taxes paid | | 
$ | 587,000 | | |
The tax effect of temporary differences and carryforwards that give rise to significant portions of the deferred
tax assets and liabilities as of December 31, 2025 and 2024 are presented below:
SCHEDULE
OF NET DEFERRED TAX LIABILITIES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Deferred tax assets: | | 
| | | | 
| | | |
| 
Stock-based compensation | | 
| 2,385,000 | | | 
| 17,981,000 | | |
| 
Sec 174 software development | | 
| - | | | 
| 915,000 | | |
| 
Accrued compensation | | 
| 242,000 | | | 
| 976,000 | | |
| 
Operating lease liabilities | | 
| 1,499,000 | | | 
| 1,569,000 | | |
| 
Business interest limitation | | 
| - | | | 
| 1,324,000 | | |
| 
Other | | 
| 1,171,000 | | | 
| 924,000 | | |
| 
Net operating loss carryforwards | | 
| 25,244,000 | | | 
| 23,634,000 | | |
| 
Total
Deferred tax assets | | 
| 30,541,000 | | | 
| 47,323,000 | | |
| 
Deferred tax liabilities: | | 
| | | | 
| | | |
| 
Right of use assets | | 
| (1,248,000 | ) | | 
| (1,480,000 | ) | |
| 
Depreciation | | 
| (278,000 | ) | | 
| (181,000 | ) | |
| 
Sec 174 Software development | | 
| (2,378,000 | ) | | 
| - | | |
| 
Total
deferred tax liabilities | | 
| (3,904,000 | ) | | 
| (1,661,000 | ) | |
| 
Less valuation allowance | | 
| (26,637,000 | ) | | 
| (45,662,000 | ) | |
| 
Deferred
tax assets, Net | | 
$ | - | | | 
$ | - | | |
On
July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was enacted, extending many of the expiring tax provision of the Tax
Cuts and Jobs Act (TCJA) while adding, modifying and altering numerous provisions. During the year ended December 31, 2025,
the Company completed its assessment of the OBBBA and has implemented the changes enacted under the law. The enactment and application
of OBBBA did not have a material impact on the Companys effective tax rate or these consolidated financial statements.
**NOTE
15 SEGMENT DATA**
On
November 4, 2025, we sold our majority ownership interest in WorkSimpli to Lion Buyer, LLC. WorkSimpliis
classified as discontinued operations for all periods presented in these consolidated financial statements. As a result, the
Companys portfolio of brands within continuing operations are now managed as a 1 single
operating segment on a consolidated basis. Our CODM is our Chief Executive Officer. The CODM uses segment operating income or loss
to determine segment profitability in order to assess performance and allocate resources.
| F-36 | |
Relevant
segment data as of December 31, 2025 and December 31, 2024 is as follows:
SCHEDULE
OF RELEVANT SEGMENT DATA
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Telehealth revenue, net | | 
$ | 194,055,198 | | | 
$ | 154,824,075 | | |
| 
Cost of telehealth revenue | | 
| 27,714,808 | | | 
| 21,440,799 | | |
| 
Significant Segment Expenses: | | 
| | | | 
| | | |
| 
Selling and marketing expenses | | 
| 86,074,473 | | | 
| 70,102,961 | | |
| 
Payroll expenses | | 
| 30,432,651 | | | 
| 30,486,701 | | |
| 
Merchant processing fees | | 
| 7,678,590 | | | 
| 7,188,539 | | |
| 
Other general and administrative expenses | | 
| 32,019,591 | | | 
| 27,582,904 | | |
| 
Other segment items(1) | | 
| 17,804,779 | | | 
| 18,424,159 | | |
| 
Segment operating loss | | 
| (7,669,694 | ) | | 
| (20,401,988 | ) | |
| 
Interest expense, net | | 
| (1,360,967 | ) | | 
| (2,175,405 | ) | |
| 
Loss on debt extinguishment | | 
| (1,155,851 | ) | | 
| - | | |
| 
Loss from continuing operations before income taxes | | 
$ | (10,186,512 | ) | | 
$ | (22,577,393 | ) | |
| 
(1) | 
Other
segment items include stock-based compensation and depreciation and amortization. | |
| 
Total Assets | | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
Total Assets | | 
2025 | | | 
2024 | | |
| 
Telehealth | | 
$ | 70,411,319 | | | 
$ | 65,976,661 | | |
| 
Assets of discontinued operations | | 
| - | | | 
| 10,119,636 | | |
| 
Consolidated | | 
$ | 70,411,319 | | | 
$ | 76,096,297 | | |
| 
Total Assets | | 
$ | 70,411,319 | | | 
$ | 76,096,297 | | |
Total
expenditures for purchases of capitalized software, equipment, and intangible assets, which are reported on the Companys consolidated
statements of cash flows totalled $9.5 million and $8.2 million for our Telehealth segment during the years ended December 31, 2025 and
2024, respectively.
**NOTE
16 SUBSEQUENT EVENTS**
*Citizens
Bank Credit Agreement*
On
January 2, 2026, the Company entered into a Credit Agreement (the Credit Agreement) with Citizens Bank, N.A. (the Lender),
which provides for a senior secured revolving credit facility in an aggregate outstanding amount not exceeding $30 million (the Credit
Facility) to support potential corporate development and/or shareholder value creation initiatives. The Credit Facility may be
increased in the aggregate principal amount of up to $20 million based on the terms and subject to the conditions described in the Credit
Agreement. In connection with the Credit Agreement, among other things, the Company issued a revolving loan note to the Lender for any
loans that may be made under the Credit Facility. Additionally, among other things, the Company and its subsidiaries entered into a pledge
and security agreement and a guarantee agreement to provide credit support for the Credit Facility.
The
Credit Facility matures on January 2, 2029. The terms of the Credit Facility provide a variable rate of interest to be charged on outstanding
balances and impose a commitment fee based on the average unused amount available to be drawn under the Credit Facility. The variable
rate of interest to be charged on outstanding balances is based on a benchmark interest rate as selected by the Company, plus an applicable
margin as specified in the Credit Agreement, which may vary depending on the benchmark interest rate selected. Specifically, the applicable
margin ranges from 1.50% to 2.25% for the benchmark interest rate based on Term SOFR and 0.50% to 1.25% for the benchmark interest rate
based on Alternate Base Rate and the commitment fee ranges from 0.225% to 0.30%, in each case, depending on the Consolidated Leverage
Ratio. The Credit Facility had no upfront fee to the Company.
The
Credit Agreement contains restrictions on the Company, its Subsidiaries and AMG Entities, including restrictions on the ability to incur
debt, incur liens, make investments and make dispositions. The Credit Agreement also includes financial covenants, which require the
Company to maintain (a) the Consolidated Leverage Ratio (as defined in the Credit Agreement) as of the end of any fiscal quarter commencing
with the fiscal quarter ending March 31, 2026 to be at or less than 2.50 to 1.00, and (b) the Consolidated Interest Coverage Ratio (as
defined in the Credit Agreement) as of the end of any fiscal quarter commencing with the fiscal quarter ending March 31, 2026 to be at
least 3.00 to 1.00. The Credit Agreement includes a number of certain representations and warranties, affirmative covenants, negative
covenants and events of default more specifically described in the Credit Agreement. The Company has not drawn any funds under the Credit
Facility to date.
*Stock
Issued for Service*
**
In
January 2026, the Company issued 330,573 shares of common stock related to vested RSUs and RSAs with a total fair value of $1.8 million.
*Stock
Option Exercise*
In
January 2026, the Company issued 50,000 shares of common stock related to the exercise of options for total proceeds of $75,000.
| F-37 | |