HEALTHY CHOICE WELLNESS CORP. (HCWC) — 10-K

Filed 2026-03-16 · Period ending 2025-12-31 · 47,483 words · SEC EDGAR

← HCWC Profile · HCWC JSON API

# HEALTHY CHOICE WELLNESS CORP. (HCWC) — 10-K

**Filed:** 2026-03-16
**Period ending:** 2025-12-31
**Accession:** 0001493152-26-010208
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1948864/000149315226010208/)
**Origin leaf:** b9367cddd2e8e6507ea83242901b5f41d9c734ab3c95ca5fed0e32d130d4c79a
**Words:** 47,483



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
| 
| 
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For
the fiscal year ended: December 31, 2025
or
| 
| 
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For
the transition period from: _____________ to _____________
**HEALTHY
CHOICE WELLNESS CORP.**
*(Exact
name of registrant as specified in its charter)*
| 
Delaware | 
| 
001-42274 | 
| 
88-4128927 | |
| 
(State
or Other Jurisdiction of
Incorporation
or Organization) | 
| 
(Commission
File
Number) | 
| 
(I.R.S.
Employer
Identification
No.) | |
Address
of Principal Executive Office: 3800 North 28th Way, Unit#1, Hollywood, Florida 33020
Registrants
telephone number, including area code: **(305) 330-3839**
Securities
registered pursuant to Section 12(b) of the Act:
| 
Title
of each class | 
| 
Trading
Symbol | 
| 
Name
of each exchange on which registered | |
| 
Common
Stock, par value $0.001 per share | 
| 
HCWC | 
| 
NYSE
American | |
Securities
registered pursuant to Section 12(g) of the Act**:**
None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No 
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T ( 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer,
smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
| 
Large
accelerated filer | 
| 
| 
Accelerated
filer | 
| |
| 
Non-accelerated
filer | 
| 
| 
Smaller
reporting company | 
| |
| 
| 
| 
Emerging
growth company | 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its management assessment of the effectiveness of its internal
controls over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting
firm that prepared or issued its audit report 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No 
The
aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which
the common equity was last sold as of the last business day of the registrants most recently completed third fiscal quarter was
approximately $11.4 million based on the September 30, 2025 closing price of $0.76 per share.
Indicate
the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date: 22,750,825
shares outstanding as of March 16, 2026.
| | |
**INDEX**
| 
| 
Page | |
| 
| 
| |
| 
PART I | 
| |
| 
| 
| |
| 
Item 1. Business | 
1 | |
| 
| 
| |
| 
Item 1A. Risk Factors | 
8 | |
| 
| 
| |
| 
Item 1B. Unresolved Staff Comments | 
8 | |
| 
| 
| |
| 
Item 1C. Cybersecurity | 
9 | |
| 
| 
| |
| 
Item 2. Properties | 
9 | |
| 
| 
| |
| 
Item 3. Legal Proceedings | 
9 | |
| 
| 
| |
| 
Item 4. Mine Safety Disclosures | 
9 | |
| 
| 
| |
| 
PART II | 
| |
| 
| 
| |
| 
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
10 | |
| 
| 
| |
| 
Item 6. Selected Financial Data | 
10 | |
| 
| 
| |
| 
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations | 
10 | |
| 
| 
| |
| 
Item 7A. Quantitative and Qualitative Disclosures About Market Risk | 
16 | |
| 
| 
| |
| 
Item 8. Financial Statements and Supplementary Data | 
16 | |
| 
| 
| |
| 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 
16 | |
| 
| 
| |
| 
Item 9A. Controls and Procedures | 
16 | |
| 
| 
| |
| 
Item 9B. Other Information | 
17 | |
| 
| 
| |
| 
PART III | 
| |
| 
| 
| |
| 
Item 10. Directors, Executive Officers and Corporate Governance | 
18 | |
| 
| 
| |
| 
Item 11. Executive Compensation | 
21 | |
| 
| 
| |
| 
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters | 
26 | |
| 
| 
| |
| 
Item 13. Certain Relationships and Related Transactions, and Director Independence | 
27 | |
| 
| 
| |
| 
Item 14. Principal Accounting Fees and Services | 
28 | |
| 
| 
| |
| 
PART IV | 
| |
| 
| 
| |
| 
Item 15. Exhibits, Financial Statement Schedules | 
28 | |
| 
| 
| |
| 
Exhibit Index | 
29 | |
| 
| 
| |
| 
SIGNATURES | 
31 | |
| i | |
**PART
I**
****
**Item
1. Business.**
Healthy
Choice Wellness Corp. (the Company or HCWC or we or our or us)
is a holding company focused on providing consumers with healthier daily choices with respect to nutrition and other lifestyle alternatives.
Through
its wholly owned subsidiaries, the Company operates:
| 
| 
Healthy
Choice Markets, Inc. (DBA Adas Natural Market), a natural and organic grocery store offering fresh produce, bulk foods, vitamins
and supplements, packaged groceries, meat and seafood, deli, baked goods, dairy products, frozen foods, health & beauty products
and natural household items. | |
| 
| 
| |
| 
| 
Healthy
Choice Markets 2, LLC (DBA Paradise Health & Nutrition), operating three stores that likewise offer fresh produce, bulk foods,
vitamins and supplements, packaged groceries, meat and seafood, deli, baked goods, dairy products, frozen foods, health & beauty
products and natural household items. | |
| 
| 
| |
| 
| 
Healthy
Choice Markets 3, LLC (DBA Mother Earths Storehouse), an organic and health food and vitamin chain in New Yorks Hudson
Valley, which has been in existence for over 40 years. | |
| 
| 
| |
| 
| 
Healthy
Choice Markets IV, LLC (DBA Greens Natural Foods), managing eight stores in New York and New Jersey, offering a selection of 100%
organic produce, all-natural and non-GMO groceries & bulk foods; a wide selection of local products; an organic juice and smoothie
bar; a fresh foods department, which offers fresh and healthy grab & go foods; a full selection of vitamins &
supplements; as well as health and beauty products. | |
| 
| 
| |
| 
| 
Healthy
Choice Markets V, LLC (DBA Ellwood Thompsons), an organic and natural health food and vitamin store located in Richmond, Virginia. | |
| 
| 
| |
| 
| 
Healthy
Choice Markets VI, LLC (DBA GreenAcres Market), an organic and natural health food and vitamin chain with five store locations in
Kansas and Oklahoma. GreenAcres Market offers organic and all natural products and vitamins from both top national brands as well
as locally sourced specialty brands. | |
Through
its wholly owned subsidiary, Healthy U Wholesale, the Company sells vitamins and supplements, as well as health, beauty, and personal
care products on its website www.TheVitaminStore.com.
**SPIN-OFF**
Healthier
Choices Management Corp. (HCMC or the Parent) announced on August 22, 2022 that its Board of Directors approved
the separation of the grocery business, including wellness business, into an independent, publicly traded company (the Spin-Off
or Separation). Prior to the Spin-Off, HCWC was a subsidiary under HCMC.
On
September 13, 2024 (the Spin-Off Date), after the NYSE American (NYSEAM) market closing, the Spin-Off of
the HCWC business was completed. On September 14, 2024, HCWC became an independent, publicly traded company, and on September 16, 2024,
the stock commenced trading on the NYSEAM under the stock ticker HCWC.
HCMC
distributed all the outstanding shares of HCMC common stock held by it on a pro rata basis to holders of HCMCs common stock. For
each 208,632 shares of HCMC common stock held as of 5:00 p.m., New York City time, on September 9, 2024, the record date for the Spin-Off
(the Record Date), a HCMC stockholder was entitled to receive one (1) share of Class A common stock and three (3) shares
of Class B common stock. The Distribution was made in book-entry form by a distribution agent as soon as practicable after the date of
the Distribution.
Prior
to the Spin-Off, HCMC secured binding commitments of $13.25 million in equity financing for HCWC from the same group of investors
that invested $13.25 million in HCMC Series E Preferred Stock. Pursuant to the Securities Purchase Agreement for the HCMC Series E
Stock (HCMC Series E SPA), the purchasers of HCMC Series E Stock will also be required to purchase Series A
Convertible Preferred Stock of HCWC in the same subscription amounts that the Purchasers paid for the HCMC Series E Stock
(regardless of whether or not such HCMC Series E Stock has been converted into HCMC common stock). On October 30, 2025, the parties
to the HCMC Series E SPA entered into a Ninth Amendment to HCMC Series E SPA, pursuant to which HCMC and such parties agreed to
amend the Completion Date to April 1, 2027. As of December 31, 2025, HCWC has received $5.25 million of the committed $13.25
million, leaving the contractually obligated $8.0 million binding commitments to be fulfilled. The parties, which comprise of the
institutional investors that participated in the Spin-off as described above, have communicated their intent to further extend the
Completion Date. For further details regarding the remaining $8.0 million commitment and its significance to the Companys
liquidity, see Note 2 - Going Concern.
**NATURAL
AND ORGANIC GROCERIES AND DIETARY SUPPLEMENTS BUSINESS**
Local.
Organic. Fresh. Three words that define Healthy Choice Markets! With Adas Natural Market, a full-service grocery store and Greenleaf
Grill, Adas flagship fast casual in-store restaurant, serving Fort Myers, FL, along with the eight Greens Natural Foods Stores
in New Jersey and New York, three Paradise Health & Nutrition locations in the greater Melbourne, FL area, one Mother Earths
Storehouse location in Hudson Valley, NY, one Ellwood Thompson store located in Richmond Virginia, five GreenAcres Market stores located
in Oklahoma and Kansas, all serving their respective local communities, our stores provide all-natural and organic products in a friendly
and helpful atmosphere, with aisles of traditional grocery complete with frozen, healthy home, vitamins & supplements, health &
beauty, fresh produce, hormone and antibiotic free meats and bulk foods. Adas Natural Market, Greens Natural Foods, Paradise Health
& Nutrition, Mother Earths Storehouse, Ellwood Thompsons and GreenAcres Market all offer chef-prepared ready-to-go
foods and fresh-baked-daily baked goods.
| 1 | |
Collectively,
we focus on providing high-quality products at affordable prices, exceptional customer service, nutrition education and community outreach.
We strive to generate long-term relationships with our customers based on quality and service by:
| 
| 
| 
selling
only all-natural and organic groceries; | |
| 
| 
| 
| |
| 
| 
| 
offering
affordable prices and a shopper-friendly retail environment; and | |
| 
| 
| 
| |
| 
| 
| 
providing
dine-in options at our Greenleaf Grill, Organic Juice Bar, and our free-trade coffee bar. | |
**Our
History and Founding Principles**
We
are committed to maintaining the following founding principles, which have helped foster our growth:
| 
| 
| 
Quality.
Every product on our shelves must go through a rigorous screening and approval process. Our mission includes providing the highest
quality groceries and supplements, Natural Grocers branded products, European and United States Department of Agriculture (USDA)
certified organic and fresh produce at the best prices in the industry. | |
| 
| 
| 
| |
| 
| 
| 
Community.
The Adas, Paradise, Mother Earths Storehouse, Greens Natural Foods, Ellwood Thompsons and now GreenAcres
Market brands have each been serving their respective communities for approximately 40+ years. | |
| 
| 
| 
| |
| 
| 
| 
Employees.
Our employees make our companies great. We work hard to ensure that our employees are able to live a healthy, balanced lifestyle.
We support them with free nutrition education programs, competitive pay and excellent benefits. | |
**Our
Market**
We
operate within the natural products retail industry, which is a subset of the United States grocery industry and the dietary supplement
business. This industry includes conventional supermarkets, natural, gourmet and specialty food markets, mass and discount retailers,
warehouse clubs, independent health food stores, dietary supplement retailers, drug stores, farmers markets, food co-ops, mail
order and online retailers and multi-level marketers. Industry-wide sales of natural and organic foods and dietary supplements have experienced
meaningful growth over the past several years, and we believe that growth will continue for the foreseeable future.
We
believe the growth in sales of natural and organic foods and dietary supplements continues to be driven by numerous factors, including:
| 
| 
| 
greater
consumer focus on high-quality nutritional products; | |
| 
| 
| 
| |
| 
| 
| 
an
increased awareness of the importance of good nutrition to long-term wellness; | |
| 
| 
| 
| |
| 
| 
| 
aging
communities that are seeking healthy lifestyle alternatives; | |
| 
| 
| 
| |
| 
| 
| 
heightened
consumer awareness about the importance of food quality and a desire to avoid pesticide residues, growth hormones, artificial ingredients
and genetically engineered ingredients in foods; | |
| 
| 
| 
| |
| 
| 
| 
growing
consumer concerns over the use of harmful chemical additives in body care and household cleaning supplies; | |
| 
| 
| 
| |
| 
| 
| 
well-established
natural and organic brands, which generate additional industry awareness and credibility with consumers; and | |
| 
| 
| 
| |
| 
| 
| 
the
growth in the number of consumers with special dietary requirements as a result of allergies, chemical sensitivities, auto-immune
disorders and other conditions. | |
| 2 | |
**Our
Competitive Strengths**
We
are well-positioned to capitalize on favorable natural and organic grocery and dietary supplement industry dynamics as a result of the
following competitive strengths:
*Strict
focus on high-quality natural and organic grocery products.* We offer high-quality products and brands, including an extensive selection
of widely-recognized natural and organic food, dietary supplements, body care products, pet care products and books. We offer our customers
approximately 10,000 Stock Keeping Units (SKUs) of natural and organic products. We believe our broad product offering enables our customers
to shop our stores for substantially all of their grocery and dietary supplement purchases. In our grocery departments, we primarily
sell USDA certified organic produce and do not approve for sale grocery products that are known to contain artificial colors, flavors,
preservatives or sweeteners or partially hydrogenated or hydrogenated oils. In addition, we only sell pasture-raised, humanely-raised
dairy products. Consistent with this strategy, our product selection does not include items that do not meet our strict quality guidelines.
Our store managers enhance our robust product offering by customizing their stores selections to address the preferences of local
customers.
*Engaging
customer service experience based on education and empowerment.* We strive to offer consistently exceptional customer service in a
shopper-friendly environment, which we believe creates a differentiated shopping experience, enhances customer loyalty and generates
repeat visits from our clientele. A key aspect of our customer service model is to provide free nutrition education to our customers.
We believe this focus provides an engaging retail experience while also empowering our customers to make informed decisions about their
health. We offer our science-based nutrition education through our trained employees, our newsletter and sales flyer, community out-reach
programs, one-on-one nutrition health coaching, nutrition classes and cooking demonstrations.
**Our
Growth Strategies**
We
expect to pursue several strategies to help return the overall business to profitable growth, including:
*Expand
our store base.* We intend to expand our store base through the acquisition of new stores.
*Increase
sales from existing customers.* In order to increase our average ticket and the number of customer transactions, we plan to continue
offering an engaging customer experience by providing science-based nutrition education and a differentiated merchandising strategy that
delivers affordable, high-quality natural and organic grocery products and dietary supplements. We also plan to continue to utilize targeted
marketing efforts to reach our existing customers, which we anticipate will drive customer transactions and convert occasional, single-category
customers into core, multi-category customers.
*Create
new revenue streams.* The Company has initiated the implementation of new in-house baking commissaries at the following banners: Mother
Earths Storehouse (serving Mother Earths Storehouse and all 8 Greens Natural Foods Stores), Adas Natural
Market (serving Adas Natural Market and all 3 Paradise Stores), and GreenAcres Market Bradley Fair (serving all 5 GreenAcres Market
stores). These commissaries will generate new revenue while driving additional traffic to retail locations. Additionally, the Company
intends to launch a wholesale business to supply bread and pies to local restaurants and businesses, further establishing its commitment
to serving local communities.
*Grow
our customer base.*We plan to implement several measures aimed at building our brand awareness and growing our customer base, including:
(i) continuously improving the design of all our websites to enhance functionality, create a more engaging user experience and increase
its reach and effectiveness; (ii) introducing customer appreciation programs at all our stores; and (iii) developing new collateral marketing
materials. We believe offering nutrition education has historically been one of our most effective marketing strategies for reaching
new customers and increasing the demand for natural and organic groceries and dietary supplements in our markets.
*Improve
operating margins.* We expect to continue to improve our operating margins as we benefit from investments we have made or are making
in fixed overhead and information technology. As we add additional stores, we expect to achieve greater economies of scale through sourcing
and distribution. To achieve additional operating margin expansion, we intend to further optimize performance, maintain appropriate store
labor levels and effectively manage product selection and pricing.
| 3 | |
****
**Our
Products**
*Product
Selection Guidelines.* We have a set of strict quality guidelines covering all products we sell. For example:
| 
| 
| 
we
do not approve for sale food known to contain artificial colors, flavors, preservatives or sweeteners or partially hydrogenated or
hydrogenated oils or phthalates or parabens, regardless of the proportion of its natural or organic ingredients; | |
| 
| 
| 
| |
| 
| 
| 
we
sell USDA certified organic produce; and | |
| 
| 
| 
| |
| 
| 
| 
we
sell meats naturally raised without hormones, antibiotics or treatments and that were not fed animal by-products. | |
Our
product review team analyzes all new products and approves them for sale based on ingredients, price and uniqueness within the current
product set. We actively research new products in the marketplace through our product vendors, private label manufacturers, scientific
findings, customer requests and general trends in popular media. Our stores are able to fully merchandise all departments by providing
an extensive assortment of natural and organic products. We do not believe we need to sell conventional products to fill our selection,
increase our margins or attract more customers.
*What
We Sell.* We operate both a full-service natural and organic grocery stores and dietary supplement stores within our retail locations.
The following is a breakdown of our product mix:
| 
| 
| 
Grocery.
We offer a broad selection of natural and organic grocery products with an emphasis on minimally processed and single ingredient
products that are not known to contain artificial colors, flavors, preservatives or sweeteners or partially hydrogenated or hydrogenated
oils. Additionally, we carry a wide variety of products associated with special diets such as gluten free, vegetarian and non-dairy. | |
| 
| 
| 
| |
| 
| 
| 
Produce.
We sell USDA-certified organic produce and source from local, organic producers whenever feasible. Our selection varies based
on seasonal availability, and we offer a variety of organic produce offerings that are not typically found at conventional food retailers. | |
| 
| 
| 
| |
| 
| 
| 
Bulk
Food and Private Label Products. We sell a wide selection of private label repackaged bulk and other products, including nuts,
water, pasta, canned seafood, dried fruits, grains, granolas, honey, eggs, herbs, spices and teas. | |
| 
| 
| 
| |
| 
| 
| 
Dry,
Frozen and Canned Groceries. We offer a wide variety of natural and organic dry, frozen and canned groceries, including cereals,
soups, baby foods, frozen entrees and snack items. We offer a broad selection of natural chocolate bars, and energy, protein and
food bars. | |
| 
| 
| 
| |
| 
| 
| 
Meats
and Seafood. We offer naturally-raised or organic meat products. The meat products we offer come from animals that have never
been treated with antibiotics or hormones or fed animal by-products. Additionally, we only buy from companies we believe employ humane
animal-raising practices. Our seafood items are generally frozen at the time of processing and sold from our freezer section, thereby
ensuring freshness and reducing food spoilage and safety issues. | |
| 
| 
| 
| |
| 
| 
| 
Dairy
Products and Dairy Substitutes. We offer a broad selection of natural and organic dairy products such as milk, eggs, cheeses,
yogurts and beverages, as well as non-dairy substitutes made from almonds, coconuts, rice and soy. | |
| 
| 
| 
| |
| 
| 
| 
Prepared
Foods. Our stores have a convenient selection of refrigerated prepared fresh food items, including salads, sandwiches, salsa,
hummus and wraps. The size of this offering varies by location. | |
| 
| 
| 
| |
| 
| 
| 
Bread
and Baked Goods. We receive regular deliveries of a wide selection of bakery products for our bakery section, which includes
an extensive selection of gluten-free items. | |
| 
| 
| 
| |
| 
| 
| 
Beverages.
We offer a wide variety of non-alcoholic and alcoholic beverages containing natural and organic ingredients. | |
| 4 | |
| 
| 
| 
Dietary
Supplements. We offer a wide selection of vitamins, supplements and natural remedies. Our staff is well educated and trained
on multiple aspects of natural medicine. | |
| 
| 
| 
| |
| 
| 
| 
Health,
Beauty, and Personal Care. We offer a full range of cosmetics, skin care, hair care, fragrance and personal care products containing
natural and organic ingredients. Our body care offerings range from bargain-priced basics to high-end formulations. | |
| 
| 
| 
| |
| 
| 
| 
Household
and General Merchandise. Our offerings include sustainable, hypo-allergenic and fragrance-free household products, including
cleaning supplies, paper products, dish and laundry soap and other common household products, including diapers. | |
*Quality
Assurance.* We endeavor to ensure the quality of the products we sell. We work with reputable suppliers we believe are compliant with
established regulatory and industry guidelines. Our purchasing department requires a complete supplier and product profile as part of
the approval process. Our dietary supplement suppliers must follow Food and Drug Administration (FDA) current good manufacturing practices
supported by quality assurance testing for both the base ingredients and the finished product. We expect our suppliers to comply with
the industrys best practices for food safety.
Many
of our suppliers are inspected and certified under the USDA National Organic Program, voluntary industry associations, and other third-party
auditing programs with regards to additional ingredients, manufacturing and handling standards. We operate all our stores in compliance
with the National Organic Program standards, which restricts the use of certain substances for cleaning and pest control and requires
rigorous recordkeeping, among other requirements.
**Our
Pricing Strategy**
We
believe our pricing strategy allows our customers to shop our stores on a regular basis for their groceries and dietary supplements.
The
key elements of our pricing strategy include:
| 
| 
| 
heavily
advertised discounts supported by manufacturer participation; | |
| 
| 
| 
in-store
specials generally lasting for 30 days and not advertised outside the store; | |
| 
| 
| 
managers
specials, such as clearance, overstock, short-dated or promotional incentives; and | |
| 
| 
| 
specials
on seasonally harvested produce. | |
As
we expand our store base, we believe there are opportunities for increased leverage in fixed costs, such as administrative expenses,
as well as increased economies of scale in sourcing products. We strive to keep our product, operating and general and administrative
costs low, which allows us to continue to offer attractive pricing for our customers.
*Store
Management and Staffing.* Our store staffing includes a manager and assistant manager, with department managers in each of the dietary
supplement, grocery, dairy and frozen, produce, body care and receiving departments, as well as several non-management employees. Our
regional manager is responsible for monthly store profit and loss, including labor, merchandising and inventory costs.
To
ensure a high level of service, all employees receive training and guidance on customer service skills, product attributes and nutrition
education. Employees are carefully trained and evaluated based on a requirement that they present nutrition information in an appropriate
and legally compliant educational context while interacting with customers. Additionally, store employees are cross-trained in various
functions, including cashier duties, stocking and receiving product.
| 5 | |
*Inventory.*We use a robust merchandise management and perpetual inventory system that values goods at the lower of cost and net realizable value
using the average cost method. We manage shelf stock based on weeks-on-hand relative to sales, resupply time and minimum economic order
quantity.
*Sourcing
and Vendors.* We source from approximately 1,000 suppliers and offer over 4,000 brands. These suppliers range from small independent
businesses to multi-national conglomerates. For the years ended December 31, 2025, approximately 31% of our total purchases
were from Kehe Distributors, LLC (Kehe), 17% of purchases were from Four Seasons Produce, and 10% of our total purchases were from UNFI. For the year ended December
31, 2024, approximately 25% of our total purchases were from UNFI, 17% from Four Seasons Produce, and 12% from Kehe. We maintain good relations with all our suppliers and believe we have adequate alternative supply methods, including
self-distribution.
We
have longstanding relationships with our suppliers, and we require disclosure from them regarding quality, freshness, potency and safety
data information. Our bulk food private label products are packaged by us in pre-packed sealed bags to help prevent contamination while
in transit and in our stores. Unlike most of our competitors, most of our private label nuts, trail mix and flour are refrigerated in
our warehouse and stores to maintain freshness.
*New
Reward Program.*In August 2024, the Company transitioned its customer loyalty program from a points-based system to a VIP membership
structure. Under the original loyalty program, customers earned redeemable loyalty points based on qualifying purchases, which have been
discontinued. The new VIP program provides members
with immediate discounts on qualifying purchases, replacing the accrual of future points. This modification did not require a restatement
of prior-period revenue. However, the elimination of future loyalty point accruals reduces the Companys ongoing contract liability
obligations, as discounts under the VIP program are recognized as reductions to revenue at the time of sale.
*New
Marketing Program*. HCWC has established a robust COOP marketing revenue program generated through a collaborative approach that emphasizes
community engagement and shared values. The revenue in this context is driven by promoting national and locally sourced, organic, and
sustainable products, which align with the priorities of the HCWC.
**Our
Employees**
As
of December 31, 2025, HCWC employed approximately 430 employees across its retail, warehouse, and corporate operations. Our employees
are central to delivering our mission of providing exceptional service and products to our customers. Commitment to our employees is
one of our founding principles. Employees are eligible for health, long-term disability, vision and dental insurance coverage, as well
as Company paid short-term disability and life insurance benefits, after they meet eligibility requirements. Additionally, our employees
are offered a 401(k) retirement savings plan with discretionary contribution matching opportunities. This further offers our employees
the opportunity to become more familiar with our products, which we believe improves the customer service our employees are able to provide.
We believe these and other factors result in higher retention rates and encourage our employees to appreciate our culture, which helps
them better promote our brand.
**Our
Customers**
The
growth in the natural and organic grocery and dietary supplement industries and growing consumer interest in health and nutrition have
led to an increase in our core customer base. We believe the demands for affordable, nutritious food and dietary supplements are shared
attributes of our core customers, regardless of their socio-economic status. Additionally, we believe our core customers prefer a retail
store environment that offers carefully selected natural and organic products and dietary supplements. Our customers tend to be interested
in health and nutrition, and expect our store employees to be highly knowledgeable about these topics and related products.
**Competition**
The
grocery and dietary supplement retail business is a large, fragmented and highly competitive industry, with few barriers to entry. Our
competition varies by market and includes conventional supermarkets such as Publix and Winn-Dixie, mass or discount retailers such as
Sprouts Farmers Market, Wal-Mart and Target, natural and gourmet markets such as Whole Foods and The Fresh Market, specialty food
retailers such as Trader Joes, independent health food stores, dietary supplement retailers, drug stores, farmers markets,
food co-ops, mail order and online retailers and multi-level marketers. These businesses compete with us for customers on the basis of
price, selection, quality, customer service, shopping experience or any combination of these or other factors. They also compete with
us for products and locations. In addition, some of our competitors are expanding to offer a greater range of natural and organic foods.
We believe our commitment to carrying only carefully vetted, affordably priced and high-quality natural and organic products and dietary
supplements, as well as our focus on providing nutritional education, differentiate us in the industry and provide a competitive advantage.
| 6 | |
**Online
Sales**
HCWC
is your online source for the leading products in the all-natural vitamin and supplement, and health, beauty, and personal care categories
of Healthier Living.
Backed
by 30+ years of combined experience in the health and nutrition industry, we provide our customers with only the best products on the
market Try our exclusive offering of Adas Naturals brand products or any of the top products from the most recognized
national natural health brands in the industry.
| 
| 
| 
VITAMINS
& SUPPLEMENTS: | |
| 
| 
| 
Product
categories include, but are not limited to: Vitamins, Minerals & Herbals, Immunity, Multivitamins, Sports Nutrition, Protein
Powders, Collagen, Stress & Anxiety, Sleep & Relax, Brain Health, Pain & Inflammation, Probiotics, Energy & Stamina,
Joint & Bone Support, Digestion, Fish Oils, Just for Men, Kids/Children/Teens, and more. | |
| 
| 
| 
| |
| 
| 
| 
Product
varieties include, but are not limited to: Apple Cider Vinegar, BCAA, Biotin, Calcium, Chlorophyll, CLA, Collagen Peptides, Creatine,
Elderberry, Omega-3s, Garlin, Glucosamine, Iron, Magnesium, Melatonin, Potassium, Prenatals, Probiotics, Protein Powders (Plant
and Whey), Ashwaghanda Turmeric, Ginseng, Vitamin B,C,D,E,K+, Zinc, and more. | |
| 
| 
| 
| |
| 
| 
| 
Product
brands include, but are not limited to: Adas Naturals, Enzymedica, Garden of Life, Natural Vitality, New Chapter, Renew Life,
Solgar, and more. | |
| 
| 
| 
HEALTH,
BEAUTY, AND PERSONAL CARE: | |
| 
| 
| 
Product
categories include, but are not limited to: Oral Care, Hair Care, Body Wash, Skin & Face, Deodorant, Suncare, Soaps, Shaving,
Feminine Hygiene, Lip Balms, Ear Candles, Lotions, Hand Sanitizers, Essential Oils, and more. | |
| 
| 
| 
| |
| 
| 
| 
Product
varieties include, but are not limited to: Body Wash, Deodorant, Ear Candles, Shampoos, Conditioners, Toothpaste, Mouthwashes, Shaving,
Bar Soaps, Liquid Soaps, Suncare, and more. | |
| 
| 
| 
Product
brands include, but are not limited to: Adas Naturals, Alba Botanica, Aura Cacia, Derma-E, Desert Essence, Dr. Bronners, Every
Man Jack, Heritage Store, Himalaya Botanique, Life-Flo, Lily of the Desert, Natracare, Naturally Fresh, Oral Essentials, South of
France, Tea Tree Therapy, Thai Deodorant Stone, Thayers, and more. | |
**Seasonality**
Our
business is active throughout the calendar year and does not experience significant fluctuation caused by seasonal changes in consumer
purchasing.
**Insurance
and Risk Management**
We
use a combination of insurance and self-insurance to cover workers compensation, general liability, product liability, director
and officers liability, employment practices liability, associate healthcare benefits and other casualty and property risks. Changes
in legal trends and interpretations, variability in inflation rates, changes in the nature and method of claims settlement, benefit level
changes due to changes in applicable laws, insolvency of insurance carriers and changes in discount rates could all affect ultimate settlements
of claims. We evaluate our insurance requirements and providers on an ongoing basis.
**Information
Technology Systems**
We
have made significant investments in overhead and information technology infrastructure, including purchasing, receiving, inventory,
point of sale, accounting automation, reporting and financial systems.
| 7 | |
**Segment
Information**
The
Company has two operating segments: Grocery and Wellness. These operating segments have been aggregated into a single reportable segment
in accordance with Accounting Standards Codification (ASC) 280 Segment Reporting, because they have similar economic characteristics
and are similar with respect to the nature of the products sold, the product acquisition process, the types of customers served, the
methods used to distribute products, and the nature of the regulatory environment.
The
Companys Chief Operating Decision Maker (CODM) reviews financial results and allocates resources at the consolidated level, as
the aggregated segments operate as one integrated business unit. There were no inter-segment revenues during the period.
**Going
Concern**
The
accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the
United States of America (GAAP), which contemplate the continuation of the Company as a going concern for the next twelve
months from the issuance of this Form 10-K and realization of assets and satisfaction of liabilities in the normal course of business
and do not include any adjustments that might result from the outcome of any uncertainties related to our going concern assessment. The
carrying amounts of assets and liabilities presented in the consolidated financial statements do not necessarily purport to represent
realizable or settlement values.
The
Company currently and historically has reported net losses and cash outflows from operations. Cash and cash equivalents increased to
approximately $3.0 million as of December 31, 2025, compared to $2.1 million as of December 31, 2024, driven by increased sales and improved
sales margin. Working capital deficit increased from negative $2.2 million as of December 31, 2024, to negative $2.7 million as of December
31, 2025, primarily due to increase in trade payable and accrued liabilities. Net losses improved to $3.9 million for the year ending
December 31, 2025 from $4.5 million for the year ended December 31, 2024. Net cash provided by operating activities increased to $1.0 million
in 2025 from $3.1 million cash used in operations in 2024, respectively.
The
Companys liquidity needs through December 31, 2025 have been satisfied through the initial public offering and financing agreement
with private lenders.
Management
has made plans to reduce certain costs and raise needed capital, however there can be no assurance the Company can successfully implement
these plans. The Company contracted a third-party consultant, whose expertise is streamlining operations, to identify areas of improvement
and cost savings. The Company enacted the consultants recommendations to realize savings and achieve profitability.
The Company plans on evaluating non-performing stores and continuing to expand via acquisition which will help achieve profitability.
Also, the Company is formulating plans to raise capital from outside investors and from equity offerings, as it has done in the past,
to fund operating losses and also provide capital for further business acquisitions.
On
July 18, 2024, HCWC entered into a $7.5 million loan and security agreement with a private lender to support its expansion plans and
funding of any working capital needs, of which $4.2 million was used for the July 18, 2024 purchase of GreenAcres Market. The face amount
of the loan is $7,500,000 with 12% annual interest and has a maturity date of July 17, 2027. On July 24, 2024, the Company finalized
the closing of Saugerties building sale with all parties involved and received net proceeds of $695,000.
On
August 18, 2022, HCMC entered into a Securities Purchase Agreement (HCMC Preferred Stock) pursuant to which HCMC sold and
issued 14,722 shares of its Series E Convertible Preferred Stock to institutional investors for $1,000 per share or an aggregate subscription
of $13.25 million. This same group of investors committed to invest $13.25 million in HCWC after the Spin-Off and IPO transactions were
completed. As such, HCWC entered into an agreement to sell shares of its Series A Convertible Preferred Stock (the Series A Preferred
Stock), with the gross proceeds from such offering expected to be $13.25 million. The institutional investors that acquired HCMC
Series E Preferred Stock are contractually required to purchase the Series A Preferred Stock in the same dollar amounts as they invested
in the HCMC Series E Preferred Stock (regardless of whether or not such HCMC Series E Preferred Stock has been converted into HCMC common
stock).
On
May 12, 2025, the Company entered into a Securities Purchase Agreement to issue 3,250 shares of HCWC Preferred Stock with a stated
value of $1,000 per share and par value of $0.001 per share. On June 20, 2025, HCWC entered into an Amended and Restated Securities
Purchase Agreement (the SPA), pursuant to which the Company sold 3,250 shares of its HCWC Preferred Stock to the same
institutional investors for an aggregate subscription price of $3,250,000. On November 11, 2025, the Company entered into a
Securities Purchase Agreement, pursuant to which the Company agreed to sell 2,000 shares of the HCWC Preferred Stock to investors
for an aggregate subscription price of $2,000,000. As of December 31, 2025, the Company has sold $5.25 million of HCWC Preferred
Stock, with binding commitments to purchase an additional $8.0 million in Preferred Stock from the same investors who purchased HCMC
Series E Preferred Stock. On October 30, 2025, HCMC and the parties who participated the HCMC Series E SPA entered into a Ninth
Amendment to HCMC Series E SPA, pursuant to which HCMC and such parties agreed to amend the Completion Date to April 1, 2027. The
Ninth Amendment to the HCMC Series E SPA extends the timeframe for these same institutional investors to fulfill their remaining
contractual commitment to purchase the additional $8.0 million of HCWC Series A Preferred Stock.
The Company believes that its cash on hand, together with the operational
initiatives described above, including cost reductions, working capital improvements, store optimization, and the committed $8.0 million
equity financing anticipated to be raised by April 1, 2027, will enable the Company to meet its obligations and capital requirements for
at least the twelve months from the date these consolidated financial statements are issued. Accordingly, no adjustment has been made
to the consolidated financial statements to account for this uncertainty.
**Item
1A. Risk Factors.**
Not applicable to smaller reporting companies.
**Item
1B. Unresolved Staff Comments.**
None.
| 8 | |
**Item
1C. Cybersecurity**
We
recognize that cybersecurity is of critical importance to our success. We are susceptible to a number of significant and persistent cybersecurity
threats, including those common to most industries as well as those we face as a retailer, operating in an industry characterized by
a high volume of customer transactions and collection of sensitive data. These threats, which are constantly evolving, include data breaches,
ransomware, and phishing attacks. We, and our vendors and suppliers, regularly face attempts by malicious actors to breach our security
and compromise our information technology systems. A cybersecurity incident impacting us or any vendor or supplier could significantly
disrupt our operations and result in damage to our reputation, costly litigation and/or government enforcement action. Accordingly, we
are committed to maintaining robust cybersecurity and data protection and continuously evaluating the impact of cybersecurity threats,
considering both immediate and potential long-term effects of these threats on our business strategy, operations, and financial condition.
Our
Chief Operating Officer is primarily responsible for managing material risks from cybersecurity threats, and is supported by third party
cybersecurity specialists. Management participates in periodic training and education on cybersecurity related topics. We engage specialized
cybersecurity consultants and leverage third-party expertise to bolster our cybersecurity defenses. Our enterprise risk management program
is designed to identify, prioritize and assess a broad range of risks, including risks from cybersecurity threats, that may affect our
ability to execute our corporate strategy and fulfill our business objectives.
The
following is a list of measures that were implemented as part of our increased focus on cybersecurity:
| 
| 
| 
Complete
endpoint protection - All endpoints have been covered by an enhanced endpoint protection agent. | |
| 
| 
| 
Cloud
infrastructure - Critical infrastructure started moving to the cloud and protected by enhanced anti-virus and recurring backup policies. | |
| 
| 
| 
Email
services have been put through a rigorous intelligent phishing and spam filter to prevent attacks. | |
In
addition, our third-party vendors and service providers play a role in our cybersecurity. These third parties are integral to our operations
but pose cybersecurity challenges due to their access to our data and our reliance for various aspects of our operations, including our
supply chain. We conduct due diligence before onboarding new vendors and maintain ongoing evaluations to ensure compliance with our security
standards.
As
of the date of this report, no cybersecurity incidents have had, either individually or in the aggregate, a material adverse effect on
our business, financial condition or results of operations. However, despite the comprehensive measures outlined above, management has
identified a material weakness in our cybersecurity setup, specifically regarding access controls and data encryption, This weakness
increases the risk of a significant cybersecurity incident. We are actively developing and implementing a remediation plan to address
this material weakness. We are committed to resolving this issue promptly and enhancing our overall cybersecurity posture. Notwithstanding
our remediation efforts, we acknowledge that we may not be successful in preventing or mitigating all potential cybersecurity incidents
that could have a material adverse effect on us.
**Item
2. Properties.**
The
Company operates its business from numerous facilities in Florida, Virginia, New York, New Jersey, Kansas and Oklahoma. These leased
facilities include our headquarters location, warehouse and retail stores. In addition to real estate leases, the Company also leases
mission-critical data center equipment under a long-term finance lease to support its corporate and store operations.
As
of December 31, 2025, we had 19 retail stores in Florida, New York, New Jersey, Virginia, Kansas and Oklahoma, which aggregate approximately
181,000 square feet, 19 stores are leased by our grocery stores. The Company considers these retail store locations strategically important
to its operations, serving key markets in the Southeastern, Northeastern, and Midwestern United States. The Company believes the properties
used by our grocery stores are in good operating condition and are suitable for the conduct of its business.
Our
headquarters and warehouse are located in Hollywood, Florida which aggregates approximately 10,000 square feet.
**Item
3. Legal Proceedings.**
No
response is required under Item 103 of Regulation S-K.
**Item
4. Mine Safety Disclosures.**
None.
| 9 | |
**PART
II**
**Item
5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.**
Our
common stock is currently listed on the NYSE American exchange under the symbol HCWC.
As
of March 16, 2026, there were approximately 177 stockholders of record for our common stock. A substantially greater number of stockholders
may be street name or beneficial holders, whose shares are held of record by banks, brokers and other financial institutions.
As
of March 16, 2026, the last reported sale price of our common stock on the NYSE American exchange was $0.28 per share.
We
have never declared or paid, and do not anticipate declaring or paying, any cash dividends on any of our capital stock. We currently
intend to retain all available funds and any future earnings for use in the operation of our business and do not anticipate paying any
dividends in the foreseeable future. Future determination as to the declaration and payment of dividends, if any, will be at the discretion
of our Board and will depend on the existing conditions, including our operating results, financial conditions, contractual restrictions,
capital requirements, business prospects and other factors our Board may deem relevant.
**Item
6. Selected Financial Data.**
Not
required for smaller reporting companies.
**Item
7. Managements Discussion and Analysis of Financial Condition and Results of Operations.**
You
should read the following discussion in conjunction with our audited historical consolidated financial statements, which are included
elsewhere in this report. Managements Discussion and Analysis of Financial Condition and Results of Operations
contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those
discussed in the forward-looking statements.
*Cautionary
Note Regarding Forward Looking Statements*
This
report includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements
other than statements of historical facts contained in this report, including statements regarding our future financial position, liquidity,
business strategy, plans and objectives of management for future operations, are forward-looking statements.
Forward-looking
statements contained in this report include:
| 
| 
| 
Our
liquidity; | |
| 
| 
| 
Opportunities
for our business; and | |
| 
| 
| 
Growth
of our business. | |
| 10 | |
The
words believe, may, estimate, continue, anticipate, intend,
should, plan, could, target, potential, is likely,
expect, and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based
these forward-looking statements largely on our current expectations and projections about future events and financial trends that we
believe may affect our financial condition, results of operations, business strategy and financial needs.
The
results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks that
may cause actual results to differ materially from these forward-looking statements are contained in the Risk Factors contained herein.
We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments
or otherwise. For more information regarding some of the ongoing risks and uncertainties of our business, see the Risk Factors below.
**Factors
Affecting Our Performance**
We
believe the following factors affect our performance:
**Retail**:
We believe the operating performance of our retail stores will affect our revenue and financial performance. The Company has four natural
and organic groceries and dietary supplement stores located in Florida, nine located in New York and New Jersey, one store in Virginia,
as well as five stores in Kansas and Oklahoma.
**Increased
Competition**: Food retail is a large and competitive industry. Our competition varies and includes national, regional, and local
conventional supermarkets, national superstores, alternative food retailers, natural foods stores, smaller specialty stores, and farmers
markets. In addition, we compete with restaurants and other dining options in the food-at-home and food-away-from-home markets. The opening
and closing of competitive stores, as well as restaurants and other dining options, in regions where we operate will affect our results.
In addition, changing consumer preferences with respect to food choices and to dining out or at home can impact us. We also expect increased
product supply and the downward pressure on prices to continue and impact our operating results in the future.
**Overview
and Significant Events**
****
The
following material events significantly affected the Companys financial condition and results of operations for the year ended December
31, 2025:
| 
1. | Standalone
Operations: Following the Spin-Off from HCMC in September 2024, the Company operated as an
independent, publicly-traded entity for the full year, incurring standalone public company
costs. | |
| 
2. | Strategic
Acquisition: The acquisition of GreenAcres Market in July 2024 was the primary driver of
revenue growth, adding five stores and contributing significantly to sales. | |
| 
3. | Liquidity
and Capital Resources: The Company has incurred net losses and negative working capital. Managements
plans to address this, including cost-reduction initiatives and a committed equity financing,
are critical to continuing as a going concern (see detailed discussion inLiquidity
and Capital Resources). | |
| 
4. | Related-Party
Transaction: The settlement of an intercompany receivable with HCMC resulted in a non-cash
investment asset. | |
| 
5. | Internal
Controls: The Company is remediating material weaknesses in internal controls identified
during the year. | |
**Results
of Operations**
The
following table sets forth our Consolidated Statements of Operations for the years ended December 31, 2025 and 2024 which is used in
the following discussions of our results of operations:
| 
| | 
For
the Years Ended December 31, | | | 
2025
to 2024 | | |
| 
| | 
2025 | | | 
2024 | | | 
Change
$ | | |
| 
SALES | | 
$ | 78,205,678 | | | 
$ | 69,370,803 | | | 
$ | 8,834,875 | | |
| 
COST
OF SALES | | 
| 47,548,514 | | | 
| 42,305,494 | | | 
| 5,243,020 | | |
| 
GROSS
PROFIT | | 
| 30,657,164 | | | 
| 27,065,309 | | | 
| 3,591,855 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
OPERATING
EXPENSES, NET | | 
| | | | 
| | | | 
| | | |
| 
Selling,
general and administrative | | 
| 33,141,280 | | | 
| 29,047,933 | | | 
| 4,093,347 | | |
| 
Gain
on sale of asset | | 
| - | | | 
| (205,146 | ) | | 
| 205,146 | | |
| 
TOTAL
OPERATING EXPENSES, NET | | 
| 33,141,280 | | | 
| 28,842,787 | | | 
| 4,298,493 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
LOSS
FROM OPERATIONS | | 
| (2,484,116 | ) | | 
| (1,777,478 | ) | | 
| (706,638 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
OTHER
INCOME (EXPENSE) | | 
| | | | 
| | | | 
| | | |
| 
Loss
on debt extinguishment | | 
| (441,130 | ) | | 
| (1,888,889 | ) | | 
| 1,447,759 | | |
| 
Other
income, net | | 
| 2,315 | | | 
| 8,552 | | | 
| (6,237 | ) | |
| 
Interest
(expense) income, net | | 
| (1,012,871 | ) | | 
| (848,651 | ) | | 
| (164,220 | ) | |
| 
TOTAL
OTHER (EXPENSE) INCOME, NET | | 
| (1,451,686 | ) | | 
| (2,728,988 | ) | | 
| 1,277,302 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
NET
LOSS | | 
$ | (3,935,802 | ) | | 
$ | (4,506,466 | ) | | 
$ | 570,664 | | |
| 11 | |
Sales
increased $8.8 million to $78.2 million for the year ended December 31, 2025 as compared to $69.4 million for the same period in 2024.
The increase was primarily due to a full year of operations from the GreenAcres Market acquisition (acquired in July
2024), which contributed approximately $7.8 million, and a $1.0 million increase in same-store sales.
Cost
of goods sold for the years ended December 31, 2025 and 2024 were $47.5 million and $42.3 million, respectively, an increase of $4.8
million was primarily a result of full year operations in 2025 of GreenAcres Market acquisition acquired in July 2024, and $0.4 million
increase in same-store cost of goods sold.
Total
operating expenses increased $4.3 million from $28.8 million for the year ended December 31, 2024 to $33.1 million for the year ended
December 31, 2025. The increase of $3.0 million was a result of full year operations for the year ended December 31, 2025 of GreenAcres
Market acquisition acquired in July 2024, $1.2 million increase in professional fee, taxes, license and permit, and $0.1 million increase in stock-based compensation expense.
Total
other (expenses) income, net of $1.5 million for the year ended December 31, 2025 consists of $0.4 million loss on debt
extinguishment, and net interest expense of $1.1 million. Total other (expenses) income, net of $2.7 million for the year ended
December 31, 2024 consists of $1.9 million loss on debt extinguishment, and net interest expense of $0.8 million.
The
year-over-year improvement in net loss was impacted by several significant items in 2024 that are not expected to recur with similar
magnitude:
| 
| 2024
benefited from a non-recurring gain of $0.2 million on the sale of our Saugerties, NY building. No
similar gain was recorded in 2025. | |
| 
| 2024
incurred certain non-recurring costs associated with the Spin-Off from HCMC and our initial
public offering. While public company costs continue, the discrete, incremental costs
of those transactions are not expected to repeat. | |
**Lease
Commitments, Known Trends and Uncertainties**
****
Our
retail operations are substantially dependent on leased facilities. As of December 31, 2025, we had total lease liabilities of $10.7
million, comprised of $10.6 million for operating leases (primarily for our 19 retail stores and headquarters) and $0.1 million for a
finance lease on data center equipment. The weighted-average remaining lease term for operating lease is 4 years, with a weighted-average
discount rate of 5.30%. Lease expense for the year ended December 31, 2025 was $3.9 million, compared to $4.2 million in 2024. The overall
decrease is primarily attributable to a significant reduction in variable lease costs, which are primarily based on property taxes and
are expensed as incurred. Looking forward, we expect overall lease expense to be influenced by two key factors: the expiration of certain
leases and potential new commitments at market rates, and fluctuations in variable costs, primarily property taxes, which are inherently
uncertain but have trended lower in the current year. Rising interest rates and inflation could increase the cost of future lease obligations.
While the weighted-average discount rate increased marginally to 5.30% from 5.19% in 2024, a sustained rate hike environment may elevate
borrowing costs for future lease liabilities.
**Liquidity
and Capital Resources**
| 
| | 
For
the Years Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net
cash provided by (used in): | | 
| | | | 
| | | |
| 
Operating
activities | | 
$ | 996,054 | | | 
$ | (3,064,842 | ) | |
| 
Investing
activities | | 
| (4,136,956 | ) | | 
| (4,977,793 | ) | |
| 
Financing
activities | | 
| 4,104,048 | | | 
| 8,676,527 | | |
| 
Net
increase in cash | | 
$ | 963,146 | | | 
$ | 633,892 | | |
| 12 | |
Our
net cash provided by operating activities of $1.0 million for the year ended December 31, 2025 resulted from our net loss of $3.9 million
and a net cash usage of $3.8 million from changes in operating assets and liabilities, offset by a non-cash adjustments of $8.7 million.
Our net cash used in operating activities of $3.1 million for the year ended December 31, 2024 resulted from our net loss of $4.5 million
and a net cash usage of $7.6 million from changes in operating assets and liabilities, offset by a non-cash adjustments of $9.0 million.
The
net cash used in investing activities of $4.1 million for the year ended December 31, 2025 consists of $3.8 million payment to
related party, and $0.3 million purchases of property and equipment, offset by the proceeds from sale of equipment. On December 31,
2025, the Company settled the outstanding $4.0 million receivable from HCMC (including the $3.8 million advanced during 2025 plus
prior period amounts) by accepting 43.9 billion shares of HCMC common stock. This non-cash transaction converted the related party
receivable into an equity method investment (see Note 13). The investment was initially recorded at the carrying amount of the
receivable surrendered ($4.0 million), with no gain recognized, consistent with related party accounting guidance. The Company
obtained a third-party valuation of the investment and determined that no impairment was necessary as of December 31, 2025. This
transaction did not impact the Companys cash position but reduced the related party receivable balance to zero as of year-end. The net cash used in investing activities of $5.0 million for the year ended December 31, 2024 consists of $5.5 million payment for
GreenAcres Market acquisition, $0.2 million purchases of property and equipment, offset by $0.7 million proceeds from sale of
Saugerties building.
The
net cash provided by financing activities of $4.1 million for the year ended December 31, 2025 consists of net cash proceeds of $5.1
million from HCWC Series A Preferred Stock offering and principal payment on loan payable of $1.0 million. The net cash
provided by financing activities of $8.7 million for the year ended December 31, 2024 consists of cash proceeds of $1.7 million from
Security Purchase Agreement signed on January 18, 2024, $7.5 million cash proceeds from Loan and Security Agreement signed on July
18, 2024, $2.6 million cash proceeds from initial public offering, $1.7 million net parent investment from HCMC, $2,000 cash
proceeds from warrant exercise, offset by principal payment on loan payable of $2.5 million and $2.3 million payment to
HCMC.
At
December 31, 2025 and December 31, 2024, we did not have any material financial guarantees or other contractual commitments with trade
vendors that are reasonably likely to have an adverse effect on liquidity.
Our
cash and cash equivalents balances are kept liquid to support our growing acquisition and infrastructure needs for operational expansion.
Most of our cash and cash equivalents are concentrated in two financial institutions. The portion of our balance held as cash deposits
in these institutions is generally in excess of the Federal Deposit Insurance Corporation (FDIC) insurance limit.
The
Company has not experienced any losses on its cash or cash equivalents. The following table presents the Companys cash position
as of December 31, 2025 and December 31, 2024.
| 
| | 
December
31, 2025 | | | 
December
31,
2024 | | |
| 
| | 
| | | 
| | |
| 
Cash
and cash equivalents | | 
$ | 3,019,618 | | | 
$ | 2,056,472 | | |
| 
Total
assets | | 
$ | 33,497,719 | | | 
$ | 34,112,517 | | |
| 
Cash
and cash equivalents as a percentage of total assets | | 
| 9.0 | % | | 
| 6.0 | % | |
As
of December 31, 2025, the Company had cash and cash equivalents of $3.0 million and negative working capital of $2.7 million. While the
Company may continue to report net losses in the near term due to non-cash charges such as depreciation, amortization, and stock-based
compensation, the Company generated positive cash flow from operations of $1.0 million for the year ended December 31, 2025, reflecting
improved operating performance. The Companys liquidity needs through December 31, 2025 have been satisfied through initial public
offering and financing agreements with private lenders and investors. Also, the Company is formulating plans to raise capital from outside
investors and from equity offerings, as it has done in the past, to fund operating losses and also provide capital for further business
acquisitions. Based on its cash on hand, positive cash flow from operations, and planned security offerings, management believes
the Company will be able to meet its obligations and capital requirements for at least twelve months from the date these consolidated
financial statements are issued.
**Off-Balance
Sheet Arrangements**
We
do not have any off-balance sheet arrangements other than operating leases for retail locations, equipment, and vehicles.
**Seasonality**
We
do not consider our business to be seasonal.
**Cybersecurity**
We recognize that cybersecurity is
of critical importance to our success. We are committed to maintaining robust cybersecurity and data protection and continuously evaluating
the impact of cybersecurity threats, considering both immediate and potential long-term effects of these threats on our business strategy,
operations, and financial condition. Our board oversees cybersecurity risks through quarterly updates from the Chief Operating Officer.
**Climate-Related
Considerations**
We
have evaluated the potential impact of climate change on our business, including regulatory, physical, and market-related risks. Based
on our assessment, we do not believe that climate change currently poses a material risk to our operations or financial performance.
Our retail sales operations are not significantly affected by climate-related factors, such as extreme weather or emissions regulations.
Nevertheless, we will continue to monitor any developments that could indirectly impact on our business, such as changes in consumer
behavior or supply chain disruptions related to climate change.
| 13 | |
**Critical
Accounting Policies and Estimates**
The
preparation of financial statements in conformity with accounting principles generally accepted in the GAAP requires us to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the
date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The consolidated
financial statements include estimates based on currently available information and our judgment as to the outcome of future conditions
and circumstances. These estimates and assumptions include promotional discounts, manufacturer coupons and rebates, return allowances
that are netted against revenue, useful lives and impairment of long-lived assets, goodwill and impairment, equity method investments,
allowance for credit losses, inventory provisions, deferred taxes and related valuation allowances, allocation of corporate general expenses,
and the valuation of the assets and liabilities acquired in business combinations. Changes in the status
of certain facts or circumstances could result in material changes to the estimates used in the preparation of the consolidated financial
statements and actual results could differ from the estimates and assumptions.
**Revenue
Recognition**
The Company recognizes revenue in accordance with
the Financial Accounting Standards Board (FASB) ASC 606, Revenue from Contracts with Customers. The core principle of which is that an
entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled to receive in exchange for those goods or services. Revenues from product sales and services
rendered, net of promotional discounts, manufacturer coupons and rebates, return allowances, and sales and consumption taxes, are recorded
when products are delivered, title passes to customers and collection is likely to occur. Title passes to customers at the point of sale
for retail and upon delivery of products for wholesale. Return allowances, which reduce revenue, are estimated using historical experience.
The Company promotes its products with trade incentives
and promotions. These programs include sales discounts, rebates, coupons, volume-based incentives, refunds, and returns, which represent
variable considerations. The estimation of variable consideration involves judgment and is constrained to avoid overstatement of revenue.
The Company applies the expected value method or the most likely amount method, depending on which better predicts the consideration to
which it will be entitled. Management evaluates these estimates on a quarterly basis. The trade incentives and promotions are recorded
as a reduction to the transaction price based on amounts estimated as being due to customers at the end of the period. The Company derives
these estimates based on historical experience. The Company does not receive a distinct service in relation to the trade incentives and
promotions.
To achieve this core principle, five basic criteria
must be met before revenue can be recognized:
| 
| 
| 
Identification
of the contract, or contracts, with a customer; | |
| 
| 
| 
Identification
of the performance obligations in the contract; | |
| 
| 
| 
Determination
of the transaction price; | |
| 
| 
| 
Allocation
of the transaction price to the performance obligations in the contract; and | |
| 
| 
| 
Recognition
of revenue when, or as, the Company satisfies a performance obligation. | |
The Company does not have significant revenue
recognized over time due to the nature of retail store operations. The Company recognizes revenue at a point in time when control of goods
or services transfers to the customer.
**Impairment
of Long-Lived Assets**
We
review long-lived assets for impairment including intangible assets with determinable useful lives whenever events or changes in circumstances
indicate that the carrying value of the corresponding asset group may not be realizable. The Company estimated future undiscounted cash
flows associated with the asset group are compared to the asset groups carrying amount to determine if an impairment of such asset
is necessary. This requires us to make long-term forecasts of the future revenues and costs related to the assets groups subject to review.
Forecasts require assumptions about demand for our products and future market conditions. Estimating future cash flows requires significant
judgment, and our projections may vary from cash flows eventually realized. Future events and unanticipated changes to assumptions could
require a provision for impairment in a future period. The effect of any impairment would be reflected in operating income in the Consolidated
Statements of Operations. In addition, we estimate the useful lives of our long-lived assets and other intangibles and periodically review
these estimates to determine whether these lives are appropriate.
| 14 | |
**Goodwill**
Goodwill
is the excess of consideration paid for an acquired entity over the fair value of the amounts assigned to assets acquired, including
other identifiable intangible assets, and liabilities assumed in a business combination. To determine the amount of goodwill resulting
from a business combination, the company hires a third-party valuation firm to perform valuation and assessment to determine the acquisition
date fair value of the acquired companys tangible and identifiable intangible assets and liabilities.
Goodwill
is required to be evaluated for impairment on an annual basis or whenever events or changes in circumstances indicate the asset may be
impaired. An entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances
leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. These
qualitative factors include macroeconomic and industry conditions, cost factors, overall financial performance and other relevant entity-specific
events. If the entity determines that this threshold is met, then the company may apply a one-step quantitative test and record the amount
of goodwill impairment as the excess of a reporting units carrying amount over its fair value, not to exceed the total amount
of goodwill allocated to the reporting unit. The company determines fair value through multiple valuation techniques and weighs the results
accordingly. The company is required to make certain subjective and complex judgments in assessing whether an event of impairment of
goodwill has occurred, including assumptions and estimates used to determine the fair value of its reporting units. The company has elected
to perform its annual goodwill impairment review on September 30 of each year or more often if deemed necessary.
**Business
Combinations**
The
Company applies the provisions of ASC Topic 805, Business Combinations (ASC 805) in the accounting for acquisitions of
businesses. ASC 805 requires the Company to use the acquisition method of accounting by recognizing the identifiable tangible and intangible
assets acquired and liabilities assumed, measured at their acquisition date fair values. Goodwill as of the acquisition date is measured
as the excess of consideration transferred over the aforementioned amounts. Acquisition costs are expensed as incurred and recorded in
selling, general and administrative expenses in the consolidated statements of operations.
**Deferred
Taxes and Valuation Allowance**
We
account for income taxes pursuant to the asset and liability method of accounting for income taxes pursuant to FASB ASC 740,
Income Taxes. Deferred tax assets and liabilities are recognized for taxable temporary differences and operating loss
carry forwards. Temporary differences are the differences between the reported amount of assets and liabilities and their tax bases.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some
portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of
changes in tax laws and rates on the date of enactment.
**Fair
Value Measurements**
The
fair value framework under FASBs guidance requires the categorization of assets and liabilities into three levels based upon the
assumptions used to measure the assets or liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3, if
applicable, would generally require significant management judgment. The three levels for categorizing assets and liabilities under the
fair value measurement requirements are as follows:
| 
| 
| 
Level
1: Fair value measurement of the asset or liability using observable inputs such as quoted prices in active markets for identical
assets or liabilities; | |
| 
| 
| 
| |
| 
| 
| 
Level
2: Fair value measurement of the asset or liability using inputs other than quoted prices that are observable for the applicable
asset or liability, either directly or indirectly, such as quoted prices for similar (as opposed to identical) assets or liabilities
in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and | |
| 
| 
| 
| |
| 
| 
| 
Level
3: Fair value measurement of the asset or liability using unobservable inputs that reflect the Companys own assumptions regarding
the applicable asset or liability. | |
*Recurring
Fair Value Measurements*
The
Companys financial instruments consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and
borrowings. Management believes that the carrying value of cash and cash equivalents, accounts receivable, accounts payable, and
borrowings are representative of their respective fair values. 
*Nonrecurring
Fair Value Measurements*
The
Companys assets measured at fair value on a nonrecurring basis include long-lived assets, indefinite-lived intangible assets,
goodwill and equity method investment. The Company reviews the carrying amounts of such assets at least annually or whenever events
or changes in circumstances indicate that the carrying amount may not be recoverable. Any resulting asset impairment would require
that the asset be recorded at its fair value.
**Equity
Method Investment and Other-Than-Temporary Impairment Assessment**
****
The
Company accounts for investments in entities over which it has the ability to exercise significant influence using the equity method
of accounting. These investments are initially recorded at cost and subsequently adjusted to recognize the Companys proportionate share
of the investees net income or loss.
The
Company evaluates its equity method investments for impairment whenever events or changes in circumstances indicate that a decline in
value may have occurred that is other-than-temporary. This assessment requires significant judgment, including:
| 
| Estimating
the fair value of the investment, which often involves the use of unobservable (Level 3)
inputs when quoted market prices are not available or are not considered representative of
fair value; | |
| 
| Analyzing
the financial condition, operating results, and business prospects of the investee; | |
| 
| Assessing
the severity and duration of any decline in value; and | |
| 
| Evaluating
specific factors affecting the investee, such as liquidity constraints, legal proceedings,
or changes in the regulatory environment. | |
If
a decline is determined to be other-than-temporary, the Company recognizes an impairment charge in the consolidated statements of operations
equal to the excess of the investments carrying amount over its estimated fair value. Future changes in the assumptions underlying these
estimates could result in material impairment charges.
****
**Non-GAAP
Financial Measures**
The
following discussion and analysis contain a non-GAAP financial measure. Generally, a non-GAAP financial measure is a numerical measure
of a companys performance, financial position or cash flows that either excludes or includes amounts that are not normally included
or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should
be viewed as supplemental to, and should not be considered as alternative to, net income, operating income, and cash flow from operating
activities, liquidity or any other financial measures. Non-GAAP financial measures may not be indicative of the historical operating
results of the Company nor are they intended to be predictive of potential future financial results. Investors should not consider non-GAAP
financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.
Management
believes stockholders benefit from referring to the Adjusted EBITDA (a non-GAAP metric) in planning, forecasting, and analyzing future
periods. Management uses this non-GAAP financial measure in evaluating its financial and operational decision making and as a means of
evaluating period-to-period comparison.
| 15 | |
EBITDA,
or earnings before interest, taxes, depreciation, and amortization, is an alternative measure of profitability to net income. Management
believes Adjusted EBITDA is an important measure of our operating performance because it allows management, investors and analysts to
evaluate and assess our core operating results from period to period after removing the impact of significant non-cash and non-recurring
charges that affect comparability between reporting periods. We define Adjusted EBITDA as net loss adjusted for non-cash charges for
depreciation and amortization, impairment of goodwill, stock compensation, change in contingent consideration, also adjusted for non-recurring
other expenses (income), net, loss on investment, and interest income. Our management recognizes that Adjusted EBITDA has inherent limitations
because of the excluded items.
We
have included a reconciliation of our non-GAAP financial measure to net loss as calculated in accordance with GAAP. We believe that providing
the non-GAAP financial measure, together with reconciliation to GAAP, helps investors make comparisons between the Company and other
companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to
evaluate their financial performance. Investors should pay close attention to specific definitions being used and to the reconciliation
between such measures and the corresponding GAAP measures provided by each company under applicable rules of the Securities and Exchange
Commission.
| 
| | 
2025 | | | 
2024 | | |
| 
Reconciliation
from net loss to adjusted EBITDA: | | 
| | | | 
| | | |
| 
Net
loss | | 
$ | (3,935,802 | ) | | 
$ | (4,506,466 | ) | |
| 
Interest
expense | | 
| 1,012,871 | | | 
| 848,651 | | |
| 
Depreciation
and amortization | | 
| 1,717,461 | | | 
| 1,576,457 | | |
| 
EBITDA | | 
| (1,205,470 | ) | | 
| (2,081,358 | ) | |
| 
Stock
compensation | | 
| 97,500 | | | 
| - | | |
| 
Loss
on debt extinguishment | | 
| 441,130 | | | 
| 1,888,889 | | |
| 
Other
expenses (income), net | | 
| (2,315 | ) | | 
| (8,552 | ) | |
| 
Adjusted
EBITDA | | 
$ | (669,155 | ) | | 
$ | (201,021 | ) | |
**Item
7A. Quantitative and Qualitative Disclosures About Market Risk.**
Not
applicable to smaller reporting companies.
**Item
8. Financial Statements and Supplementary Data.**
See
pages F-1 through F-25.
**Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.**
None.
**Item
9A. Controls and Procedures.**
We
are required to report under Section 404(a) of Sarbanes-Oxley regarding the effectiveness of our internal control over financial reporting.
Evaluation
of Disclosure Controls and Procedures. Our management, including our Principal Executive Officer and Principal Financial Officer,
carried out an evaluation on internal controls during the year ended December 31, 2025 in regard to the effectiveness of our disclosure
controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, or the Exchange Act. Based
on the evaluation, our Principal Executive Officer and Principal Financial Officer concluded that the Companys disclosure controls
and procedures were ineffective.
| 16 | |
Inherent
Limitations of Internal Controls over Financial Reporting. The Companys internal control over financial reporting is designed
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles. The Companys internal control over financial reporting includes
those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the Companys assets; (ii) provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that the Companys
receipts and expenditures are being made only in accordance with authorizations of the Companys management and directors; and
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Companys
assets that could have a material effect on the Companys financial statements.
Changes
in Internal Control Over Financial Reporting. There were no changes in the Companys internal control over financial reporting
that occurred during the quarter ending December 31, 2025 that have materially affected, or are reasonably likely to materially affect,
its internal control over financial reporting.
Managements
Annual Report on Internal Control over Financial Reporting. The Companys management is responsible for establishing and maintaining
adequate internal control over financial reporting. Under the supervision and with the participation of the Companys management,
including the Chief Executive Officer and Chief Financial Officer, the Company evaluated the effectiveness of the design and operation
of its internal control over financial reporting based on the framework established in Internal Control - Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on that evaluation, the Companys
Chief Executive Officer and Chief Financial Officer concluded that the Companys internal control over financial reporting was
ineffective as of December 31, 2025 and noted the material weaknesses as follows:
| 
| 
Segregation of Duties and Journal Entry Review: Management does not evidence
independent preparer and reviewer of journal entries to demonstrate adequate segregation of duties and the precision of the review of
journal entries. | |
| 
| 
Ineffective
design and implementation over Information Technology General Controls (ITGCs): | |
| 
| 
(a) | 
Multiple
individuals in the accounting software system have virtually unlimited access to the accounting application and to the inventory
point of sale applications. As such, such individuals can post journal entries and change pricing, which poses a risk that duties
amongst employees with incompatible roles are not adequately segregated. | |
| 
| 
(b) | 
Ineffective
design, implementation and operation of controls over logical user access, physical security, change management, cyber security,
and vendor management. The Company should have had controls for: | |
| 
| 
(i) | 
Periodic
review of access rights for networks and applications on a defined periodic basis, at least once per year; | |
| 
| 
(ii) | 
Ensuring
adequate physical safeguards and environmental controls over the Companys servers at all Company locations, including stores; | |
| 
| 
(iii) | 
Performing
a cybersecurity assessment, training all personnel, performing phishing exercises, obtaining cybersecurity insurance; and performing
third party audits when appropriate; | |
| 
| 
(iv) | 
IT
program and data changes affecting the Companys financial IT applications and underlying accounting records, should be identified,
tested, authorized and implemented appropriately to validate that data produced by its relevant IT system(s) were complete and accurate. | |
| 
| 
(v) | 
Obtaining
and reviewing third party service provider SOC reports, and; | |
| 
| 
Lack of Formal Related Party Transaction Policy: The Company did not maintain a formal written policy and related controls
for the timely identification, evaluation, and accounting treatment of transactions with related parties. The absence of this formal framework
resulted in the initial misapplication of accounting guidance for a significant related party transaction during the year. | |
| 
| 
Ineffective Controls over Statement of Cash Flows Preparation: Controls
over the preparation and review of the statement of cash flows were ineffective, resulting in the misclassification of cash flows related
to advances made to a related party. | |
Our
management concluded that considering internal control deficiencies, in the aggregate, rise to the level of material weaknesses, we did
not maintain effective internal control over financial reporting as of December 31, 2025 based on the criteria set forth in Internal
Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Remediation
Efforts
Following
this assessment and during the twelve months ended December 31, 2025, we have undertaken an action plan to strengthen internal controls
and procedures.
| 
| 
| 
With respect to segregation of duties and journal entry review, the Company is implementing a formal review and approval process for all journal entries that includes requirements for independent preparer and reviewer sign-offs, with supporting documentation retained to evidence proper segregation of duties. The Company is also enhancing the precision of journal entry reviews through standardized review checklists and periodic monitoring by senior accounting personnel. | |
| 
| 
| 
Regarding Information Technology General Controls, the Company is developing a comprehensive IT control framework that includes policies and procedures for logical user access, including periodic access rights reviews for networks and applications on at least an annual basis. The Company is implementing enhanced physical security and environmental controls over its servers at all locations, including retail stores. Additionally, the Company is performing a formal cybersecurity assessment, which will include mandatory training for all personnel, phishing exercises, and obtaining cybersecurity insurance. The Company is also establishing controls to ensure that IT program and data changes affecting financial applications and underlying accounting records are properly identified, tested, authorized, and implemented. Procedures are being implemented to obtain and review third-party service provider SOC reports on a regular basis, and to review and enforce Service-Level Agreements for all IT service relationships across the Company. | |
| 
| 
| 
With respect to related party transactions, the Company is developing and
implementing a formal written policy that establishes requirements for the timely identification, evaluation, approval, and accounting
treatment of transactions with related parties in accordance with GAAP. | |
| 
| 
| 
With respect to the preparation and review of the statement of cash flows,
the Company is enhancing procedures to ensure proper classification and disclosure, including specific review protocols for transactions
with related parties and other non-routine items. The Company intends to engage external consultants, as needed, to assist with complex
accounting matters and to provide independent review of significant transactions. | |
We
are currently working to improve and simplify our internal processes and implement enhanced controls, as discussed above, to address
the material weaknesses in our internal control over financial reporting and to remedy the ineffectiveness of our disclosure controls
and procedures. These material weaknesses will not be considered to be remediated until the applicable remediated controls are operating
for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
**Item
9B. Other Information.**
None.
| 17 | |
**PART
III**
**Item
10. Directors, Executive Officers and Corporate Governance**
**Directors
and Executive Officers**
The
following table sets forth information regarding our executive officers and directors as of December 31, 2025:
| 
Name | | 
Age | | 
Position | |
| 
Executive
Officers: | | 
| | 
| |
| 
Jeffrey
Holman | | 
58 | | 
Chief
Executive Officer, Chairman and Director | |
| 
John
A. Ollet | | 
63 | | 
Chief
Financial Officer and Director | |
| 
Christopher
Santi | | 
55 | | 
President
and Chief Operating Officer | |
| 
| | 
| | 
| |
| 
Non-Employee
Directors: | | 
| | 
| |
| 
Gary
Bodzin | | 
69 | | 
Director | |
| 
Behnam
Myers | | 
51 | | 
Director | |
| 
Michael
Lerman | | 
61 | | 
Director | |
**Executive
Officers**
**Jeffrey
Holman** is our Chairman of the Board and Chief Executive Officer. He is a Founding member of our original operating subsidiary
since its inception in December 2008. Mr. Holman helped to acquire and grow all the assets currently owned by HCWC. He has been the President
of Jeffrey E. Holman & Associates, P.A., a South Florida Based law firm, since 1998. Mr. Holman graduated from the State University
of New York at Binghamton in 1989 with a Bachelors Degree, Benjamin N. Cardozo School of Law in 1995 with a degree in Juris Doctor.
**Christopher
Santi** is our President and Chief Operating Officer, served as Director of Operations of the Company beginning in October 2011.
Mr. Santi served as the National Sales Manager of Collages.net from November 2007 to October 2011. Mr. Santi holds a Bachelor of Arts
from Lehigh University in Psychology, as well as a Master of Arts from the Miami Institute of Psychology.
**John
A. Ollet** is our Chief Financial Officer. Mr. Ollet previously served as Executive Vice President of Finance for Systemax,
Inc. (NYSE: SYX) from 2006 to 2016. His prior experience as a Chief Financial Officer (CFO) includes roles as Vice President (VP)
and CFO of Arrow Cargo Holdings, Inc., an airline logistics company, and as VP of Finance and CFO of The Americas Cargo Division at
KLM Royal Dutch Airlines. He also served as Vice President (VP) of Finance and Administration at Sterling-Starr Maritime Group,
Inc., and was a member of the audit staff at Arthur Andersen & Co. Mr. Ollet holds a bachelors degree in Finance
and Economics and a Master of Business Administration (MBA) from Florida International University. He is a Certified Public
Accountant (CPA).
**Non-Employee
Directors**
**Gary
A. Bodzin.** Gary Bodzin has served as a director of HCWC since May 2023. Since 1987, Mr. Bodzin has been serving as President
of Trans-State Title Insurance Agency, LLC, a company located in Aventura, FL, offering escrow, title and closing services for commercial
and residential real estate transactions, where he oversees all title and closing operations. Mr. Bodzin has also worked as an attorney
at law representing clients almost exclusively in real estate transactions since 1982. Mr. Bodzin received his Bachelor of Science in
Business Administration from the University of Florida and his Juris Doctor from the University of Miami Law School. We believe Mr. Bodzin
is qualified to serve as a director of HCWC because of his real estate, finance and legal expertise and related ability to advise our
growth and expansion strategy.
**Michael
Lerman.** Michael Lerman has served as a director of HCWC since May 2023. Since November 2005, Mr. Lerman has served as Vice President
of Development and Marketing for Markbuilt Homes, a boutique private residential development and construction company in Union, NJ. From
March 1998 to August 2005, he worked as Director of Retail Property Administration then as Director of Land/Property Acquisition and
Development at Garden Commercial Properties, a property management company in Short Hills, NJ. During his tenure at Garden Commercial
Properties, Mr. Lerman oversaw all phases of retail commercial development and management, negotiated commercial leases, and was responsible
for marketing. Earlier in his career, Mr. Lerman was associate counsel at Rinaldo and Rinaldo, a law firm. Mr. Lerman received his Bachelor
of Arts from Rutgers College and his Master of Business Administration from Rutgers College, Graduate School of Management. He also received
his Juris Doctor from Benjamin N. Cardozo School of Law. We believe Mr. Lerman is qualified to serve as director of HCWC because of
his extensive experience in business development and management as well as his retail and acquisition experience and related ability
to provide valuable guidance.
**Behnam
J. Myers, DO, MPH.**Behnam Myers, DO, MPH, has served as a director of HCWC since May 2023. Dr. Myers is a board-certified orthopedic
surgeon who has been practicing since 2006, and has been managing his own private practice, Spine Solutions, since 2012 in Hollywood,
FL. In 2006, Dr. Myers completed his orthopedic surgery residency at Parkway Regional Medical Center as part of Nova Southeastern Universitys
Orthopedic Surgery Residency Program. He then completed a Spine Surgery Fellowship in 2007 at the Cleveland Clinic Spine Institute in
Weston, FL. Dr. Myers received his Bachelor of Science from the University of California at Riverside, his Master of Public Health from
Loma Linda University and his medical degree from University of New England College of Medicine. We believe Dr. Myers is qualified to
serve as a director of HCWC because of his medical expertise and medical practice-related business experience.
| 18 | |
**Corporate
Governance**
*Board
Responsibilities*
The
Board oversees, counsels, and directs management in the long-term interest of the Company and its stockholders. The Boards responsibilities
include establishing broad corporate policies and reviewing the overall performance of the Company. The Board is not, however, involved
in the operating details on a day-to-day basis.
*Board
Committees and Charters*
The
Board and its Committees meet throughout the year and act by written consent from time-to-time as appropriate. The Board delegates various
responsibilities and authority to different Board Committees. Committees regularly report on their activities and actions to the Board.
The
Board currently has and appoints the members of: The Audit Committee, the Compensation Committee and the Nominating and Corporate Governance
Committee. Each of these committees have a written charter which can be found on our corporate website at https://hcwc.com/committee-charters.
The
following table identifies the independent and non-independent current Board and committee members:
| 
Name | | 
| Independent | | | 
| Audit | | | 
| Compensation | | | 
Nominating
And Corporate Governance | |
| 
Jeffrey
Holman | | 
| | | | 
| | | | 
| | | | 
| |
| 
John
Ollet | | 
| | | | 
| | | | 
| | | | 
| |
| 
Gary
Bodzin | | 
| X | | | 
| X | | | 
| X | | | 
X | |
| 
Behnam
Myers | | 
| X | | | 
| X | | | 
| X | | | 
X | |
| 
Michael
Lerman | | 
| X | | | 
| X | | | 
| X | | | 
X | |
**Director
Independence**
Our
Board has determined that Gary Bodzin (Director), Behnam Myers (Director), and Michael Lerman (Director) meet the criteria for independence
as defined by the NYSE American listing standards. In accordance with these standards, the Board concluded that Jeffrey Holman and John
Ollet, due to their roles as executive officers of the Company, are not independent under the NYSE American. Furthermore, the Board affirmed
that Messrs. Bodzin, Myers, and Lerman satisfy the NYSE Americans heightened independence requirements for service on both the
Audit Committee and Compensation Committee.
**Committees
of the Board**
*Audit
Committee*
The
Audit Committee, which currently consists of Gary Bodzin (chair), Behnam Myers and Michael Lerman, reviews the Companys financial
reporting process on behalf of the Board and administers our engagement of the independent registered public accounting firm. The Audit
Committee approves all audit and non-audit services and reviews the independence of our independent registered public accounting firm.
*Audit
Committee Financial Expert*
Our
Board has determined that Gary Bodzin is qualified as an Audit Committee Financial Expert, as that term is defined by the rules of the
SEC and in compliance with the Sarbanes-Oxley Act of 2002.
*Compensation
Committee*
The
function of the Compensation Committee is to determine the compensation of our executive officers. The Compensation Committee has the
power to set performance targets for determining periodic bonuses payable to executive officers and may review and make recommendations
with respect to stockholder proposals related to compensation matters. Additionally, the Compensation Committee is responsible for administering
the Companys equity compensation plans.
The
members of the Compensation Committee are all independent directors within the meaning set forth in the NYSE American Company Guide.
| 19 | |
*Nominating
and Corporate Governance Committee*
The
responsibilities of the Nominating and Corporate Governance Committee include the identification of individuals qualified to become Board
members, the selection of nominees to stand for election as directors, the oversight of the selection and composition of committees of
the Board, establish procedures for the nomination process including procedures and the oversight of the evaluations of the Board and
management. The Nominating and Corporate Governance Committee has not established a policy with regard to the consideration of any candidates
recommended by stockholders since no stockholders have made any recommendations. If we receive any stockholder recommended nominations,
the Nominating Committee will carefully review the recommendation(s) and consider such recommendation(s) in good faith.
**Compensation
Committee Interlocks and Insider Participation**
None
of the members of our compensation committee has ever been an officer or employee of the Company. None of our executive officers serve,
or have served during the last fiscal year, as a member of our compensation committee or other Board committee performing equivalent
functions of any entity that has one or more executive officers serving on our Board or on our compensation committee.
**Clawback
Policy**
In
accordance with SEC Rule 10D-1 and NYSE American listing standards, the Company has adopted a clawback policy to recover erroneously
awarded incentive-based compensation in the event of a financial restatement resulting from material noncompliance with financial reporting
requirements. This policy applies to current and former executive officers, and recovery is required regardless of fault. The Compensation
Committee is responsible for administering the policy, which is filed as Exhibit 97.1 to this Annual Report on Form 10-K.
**Board
Assessment of Risk**
The
Board is actively involved in the oversight of risks that could affect the Company. This oversight is conducted primarily through the
Audit Committee, but the full Board has retained responsibility for general oversight of risks. The Audit Committee considers and reviews
with our independent public accounting firm and management the adequacy of our internal controls, including the processes for identifying
significant risks and exposures, and elicits recommendations for the improvements of such procedures where desirable. In addition to
the Audit Committees role, the full Board is involved in oversight and administration of risk and risk management practices. Members
of our senior management have day-to-day responsibility for risk management and establishing risk management practices, and members of
management are expected to report matters relating specifically to the Audit Committee directly thereto, and to report all other matters
directly to the Board as a whole. Members of our senior management have an open line of communication to the Board and have the discretion
to raise issues from time-to-time in any manner they deem appropriate, and managements reporting on issues relating to risk management
typically occurs through direct communication with directors or committee members as matters requiring attention arise. Members of our
senior management regularly attend portions of the Boards meetings, and often discuss the risks related to our business.
**Code
of Ethics**
The
Company has a code of ethics, Business Conduct: Code of Conduct and Policy, that applies to all of the Companys
employees, including its principal executive officer, principal financial officer and principal accounting officer, and the Board. A
copy of this code is available on the Companys website at https://hcwc.com/code-of-conduct. The Company intends to disclose
any changes in or waivers from its code of ethics by posting such information on its website or by filing a Current Report on Form 8-K.
**Stockholder
Communications**
Although
we do not have a formal policy regarding communications with our Board, stockholders may communicate with the Board by writing to us
at Healthy Choice Wellness Corp., 3800 N 28th Way, Unit# 1, Hollywood, FL 33020, Attention: Corporate Secretary, or by facsimile at (954)
251-3057. Stockholders who wish to direct their correspondence to a specific Board member may indicate this in their submission, and
the communication will be forwarded accordingly.
| 20 | |
**Section
16(a) Beneficial Ownership Reporting Compliance**
Section
16(a) of the Exchange Act requires our officers and directors, and persons who own more than 10% of a registered class of our equity
securities, to file with the SEC initial reports of ownership and reports of changes in ownership of common stock and the other equity
securities. Officers, directors and greater than ten percent stockholders are required by SEC rules to furnish us with copies of all
Section 16(a) reports they file.
Based
solely on a review of the reports furnished to us, or written representations from reporting persons that all reportable transactions
were reported and that no Form 5s were required, we believe that during 2025 our officers, directors and greater than 10% owners timely
filed all reports they were required to file under Section 16(a).
**ITEM
11. Executive Compensation**
Following
the spin-off from HCMC in September 2024, HCWC became an independent, publicly traded company. However, during the fiscal year 2024,
the executive compensation structure remained intertwined with HCMC due to transitional arrangements and shared leadership
responsibilities. For the entirety of 2024, the three executives who serve in leadership roles at both HCMC and HCWC continued to
receive their full compensation directly from HCMC. For the year ended December 31, 2024, the total executive compensation paid by
HCMC for these executives was approximately $1.4 million. In accordance with an internal allocation arrangement, approximately $0.7
million was allocated to HCWC to reflect the portion of the executives time and services dedicated to HCWCs business.
These allocations were made in accordance with the terms of the Transition Services Agreement (TSA), which was
established to facilitate an orderly transition following the spin-off. 
For the fiscal year ended December 31, 2025, approximately
$0.7 million of executive compensation continued to be paid by HCMC under the Transition Services Agreement, with the remaining compensation
paid directly by the Company.
The
Compensation Committee of HCWCs Board of Directors is in the process of developing and approving an independent compensation structure
that aligns with HCWCs business objectives and shareholder interests. HCWCs Board of Directors has formed a Compensation
Committee responsible for overseeing future executive compensation policies. The Committee will evaluate and establish appropriate compensation
structures to attract and retain key executive talent while ensuring alignment with HCWCs strategic goals.
The following table sets forth summary compensation information for the
fiscal years ended December 31, 2025 and 2024 for our named executive officers, reflecting only the compensation expense allocated to
or paid directly by the Company.:
| 
Name
and
Principal
Position | | 
Year | | | 
Salary
($) | | | 
Bonus
($) | | | 
Restricted
Stock
Awards(1)
$ | | | 
All
Other
Compensation
($) | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Jeffrey
Holman | | 
2025 | | | 
| 332,026 | | | 
| - | | | 
| 480,000 | | | 
| - | | | 
| 812,026 | | |
| 
Chief
Executive Officer | | 
2024 | | | 
| 329,585 | | | 
| - | | | 
| - | | | 
| - | | | 
| 329,585 | | |
| 
| | 
| | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Christopher
Santi | | 
2025 | | | 
| 216,512 | | | 
| - | | | 
| 240,000 | | | 
| - | | | 
| 456,512 | | |
| 
President
and Chief Operating Officer | | 
2024 | | | 
| 202,676 | | | 
| - | | | 
| - | | | 
| - | | | 
| 202,676 | | |
| 
| | 
| | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
John
Ollet | | 
2025 | | | 
| 165,917 | | | 
| - | | | 
| 240,000 | | | 
| - | | | 
| 405,917 | | |
| 
Chief
Financial Officer | | 
2024 | | | 
| 165,862 | | | 
| - | | | 
| - | | | 
| - | | | 
| 165,862 | | |
| 
| 
(1) | 
The amounts reported in the Stock Awards column
represent the grant-date fair value of restricted stock awards (RSAs), calculated in accordance with ASC 718. | |
**Named
Executive Officer Employment Agreements**
We
currently do not have any employment or other agreements in effect with our named executive officers.
**Outstanding
Awards at Fiscal Year End**
Listed
below is information with respect to restricted stock awards that have not been vested under the equity incentive plan for
each named executive officers as of December 31, 2025:
**Outstanding
Equity Awards at 2025 Fiscal Year-End**
| 
| | 
Number
of Shares of Stock That Have Not Vested (#) | | | 
Market
Value of Shares of Stock That Have Not Vested ($) (1) | | | 
Grant
Date | | 
Vesting
Schedule | |
| 
Jeffrey
Holman | | 
| 800,000 | | | 
$ | 200,800 | | | 
11/12/2025 | | 
vest
in eight (8) equal quarterly installments, commencing on the three month anniversary of the Grant Date | |
| 
| | 
| | | | 
| | | | 
| | 
| |
| 
Christopher
Santi | | 
| 400,000 | | | 
$ | 100,400 | | | 
11/12/2025 | | 
vest
in eight (8) equal quarterly installments, commencing on the three month anniversary of the Grant Date | |
| 
| | 
| | | | 
| | | | 
| | 
| |
| 
John
Ollet | | 
| 400,000 | | | 
$ | 100,400 | | | 
11/12/2025 | | 
vest
in eight (8) equal quarterly installments, commencing on the three month anniversary of the Grant Date | |
| 
| 
(1) | 
The market value is calculated by multiplying the number of unvested shares by the closing market price of the Companys common
stock on December 31, 2025, which was $0.251 per share. | |
| 21 | |
On
February 24, 2026, the Compensation Committee approved the grant of an aggregate of 2,545,719 shares of restricted Class A common stock
to certain executive officers, directors, and employees under the Companys 2024 Equity Incentive Plan. The restricted stock vests in
eight equal quarterly installments over a two-year period commencing three months after the grant day. with full acceleration upon a
Change of Control or a Major Financing.
The following table summarizes the restricted
stock grants awarded on February 24, 2026 to the Companys named executive officers:
| 
Name | | 
Number of Shares of Restricted Stock | | |
| 
Jeffrey Holman Chief Executive Officer | | 
| 785,488 | | |
| 
Christopher Santi - President and Chief Operating Officer | | 
| 589,116 | | |
| 
John Ollet - Chief Financial Officer | | 
| 589,116 | | |
****
**Risk
Assessment Regarding Compensation Policies and Practices as they Relate to Risk Management**
Our
compensation program for employees does not create incentives for excessive risk taking by our employees or involve risks that are reasonably
likely to have a material adverse effect on us. Our compensation has the following risk-limiting characteristics:
| 
| 
| 
Our
base pay programs consist of competitive salary rates that represent a reasonable portion of total compensation and provide a reliable
level of income on a regular basis, which decreases incentive on the part of our executives to take unnecessary or imprudent risks;
and | |
| 
| 
| 
Cash
bonus awards are not tied to formulas that could focus executives on specific short-term outcomes. | |
**Director
Compensation**
Non-employee
directors are paid a monthly fee of $1,000 and $1,500 for each meeting attended. The Audit Committee chairman receives $15,000 annually
and the Compensation Committee chairman receives $10,000 annually. Each director receives an award of 200,000 shares of restricted common
stock. The grant-date fair value per share was $0.60, resulting in a total fair value of $120,000 for each director. Because we do not
pay any compensation to employee directors, Mr. Holman and Mr. Ollet are omitted from the following table. Non-employee members of our
Board of Directors were compensated as follows:
**Fiscal
2025 Director Compensation**
****
| 
Name | | 
Fees
Earned or Paid in Cash ($) | | | 
Stock
Awards ($)* | | | 
Total
Compensation | | |
| 
Gary
Bodzin | | 
$ | 46,500 | | | 
$ | 120,000 | | | 
$ | 166,500 | | |
| 
Behnam
Myers | | 
$ | 31,500 | | | 
$ | 120,000 | | | 
$ | 151,500 | | |
| 
Michael
Lerman | | 
$ | 41,500 | | | 
$ | 120,000 | | | 
$ | 161,500 | | |
*
The amounts reported in the Stock Awards column represent the grant-date fair value of restricted stock awards (RSAs)
granted to each non-employee director on November 12, 2025, computed in accordance with ASC Topic 718.
As
of December 31, 2025, Mr. Bodzin, Mr. Myers, and Mr. Lerman each held 200,000 unvested restricted shares, respectively.
Subsequent to December 31, 2025, on February 24, 2026, each non-employee director received an additional award of 100,000 shares of restricted
stock under the 2024 Equity Incentive Plan. For additional information regarding these post-year-end grants, see Item 12, Security Ownership
of Certain Beneficial Owners and Management, and Note 21, Subsequent Events, to the consolidated financial statements.
| 22 | |
**Equity
Compensation Plan Information**
*Our
Stock Incentive Plan*
The
Healthy Choice Wellness Corp 2024 Equity Incentive Plan (the Stock Incentive Plan) became effective on September 16, 2024
as part of the SEC approval of HCWC. A form of the Stock Incentive Plan is filed as an exhibit to the registration statement, of which
this prospectus forms a part. The following description of the Stock Incentive Plan is qualified in its entirety by reference to the
Stock Incentive Plan.
*Overview*
The
Stock Incentive Plan provides the Company with the ability to grant equity-based and cash incentive awards to its employees, non-employee
directors, consultants and independent contractors. Such incentive awards are granted to attract, retain and motivate the Companys
service providers and help align them with the Companys financial success over the long term and the interests of the Company
and our stockholders. The Stock Incentive Plan will terminate ten years from inception unless terminated sooner.
*Stock
Incentive Plan Share Reserve; Limits; Adjustments*
As of December 31, 2025, the
aggregate number of shares of Common Stock authorized for issuance under the Stock Incentive Plan (the Plan) is 2,600,000
shares. This total consists of an initial authorization of 1,400,000 shares established in connection with the Spin-off, plus subsequent
annual increases pursuant to the Plans evergreen provision. Under this provision, the share reserve automatically increases
on the first day of each fiscal year, commencing in 2025 and continuing through 2032. The annual increase is calculated as the lesser
of: (A) 12.5% of the total outstanding shares of Common Stock as of the last day of the immediately preceding fiscal year; or (B) A lesser
number of shares as determined by the Board of Directors or the Compensation Committee. The Company may satisfy its obligations for awards
granted under the Plan through the issuance of authorized but unissued shares or through the transfer of treasury shares.
Shares
subject to an equity award are counted only to the extent they are actually issued. Thus, awards that terminate by expiration, forfeiture,
cancellation, or otherwise are settled in cash in lieu of shares, or exchanged for awards not involving shares, shall again be available
for grant under the Stock Incentive Plan.
Any
shares withheld to satisfy tax withholding obligations on awards issued under the Stock Incentive Plan, tendered to pay the exercise
price of an award under the Stock Incentive Plan and shares repurchased on the open market with the proceeds of an option exercise will
not be eligible to be again available for grant under the Stock Incentive Plan. Any substitute awards shall not be counted against the
shares available for granting awards under the Stock Incentive Plan.
The
number of shares that may be issued or subject to outstanding awards, the option price or grant price applicable to outstanding awards
and other value determinations are subject to adjustment by the committee to reflect stock dividends, stock splits, reverse stock splits,
spin-offs, and other corporate events or transactions, including without limitation distributions of stock or property other than normal
cash dividends.
Non-employee
directors can be granted any of the awards available under the Stock Incentive Plan except incentive stock options (ISOs),
which are only available for employees. The Board shall from time to time determine the nature and number of awards to be granted to
non-employee directors. The aggregate value of all compensation granted or paid, as applicable, to a non-employee director with respect
to any calendar year, including awards granted and cash fees paid by the Company to such non-employee director, will not exceed $500,000,
calculating the value of any equity awards based on the grant date fair value of such equity awards for financial reporting purposes.
*Administration*
The
Stock Incentive Plan will be administered by the committee appointed by the Board from among its members, provided that the full Board
may act at any time as the committee. In the case of awards intended to qualify for the exemption from Section 16(b) of the Securities
Exchange Act of 1934 that is available under Rule 16b-3, a subcommittee of the Board composed of at least two directors who are outside
directors is responsible for administering the Stock Incentive Plan and has the final discretion, responsibility and authority
to interpret the terms and intent of the Stock Incentive Plan and any related documentation, to determine eligibility for awards and
the terms and conditions of awards, and to adopt rules, regulations, forms, instruments, and guidelines. The committee may delegate administrative
duties and powers to one or more of its members or to one or more officers, agents, or advisers. The committee may also delegate to one
or more officers the power to designate other employees (other than officers subject to Section 157(c) of the Delaware General Corporate
Law) to be recipients of awards.
| 23 | |
*Eligibility*
Employees,
non-employee directors, consultants and independent contractors of the Company who are selected by the compensation committee are eligible
to participate in the Stock Incentive Plan.
*Types
of Awards*
The
Stock Incentive Plan provides that the compensation committee may grant awards of various types. A description of each of the types of
awards follows.
*Stock
Options*
The
committee may grant both ISOs and nonqualified stock options (NQSOs) under the Stock Incentive Plan. Eligibility for ISOs
is limited to employees of the Company and its subsidiaries. The exercise price for options cannot be less than the fair market value
of the Companys Class A common stock as of the date of grant. The latest expiration date cannot be later than the tenth anniversary
of the date of grant. Fair market value under the Stock Incentive Plan may be determined by reference to market prices on a particular
trading day or on an average of trading days. The exercise price may be paid by means approved by the committee, which may include cash
or check, the tendering of previously acquired Class A common stock, a reduction in shares issuable upon exercise which have a value
at the time of exercise that is equal to the option price (a net exercise), to the extent permitted by applicable law,
the proceeds of sale from a broker-assisted cashless exercise or any other legal consideration that the committee may deem appropriate
on such basis as the committee may determine in accordance with the Stock Inventive Plan.
*Stock
Appreciation Rights*
The
committee may grant stock appreciation rights (SARs) under the Stock Incentive Plan either alone or in tandem with stock
options. The grant price of an SAR cannot be less than the fair market value of the Companys Class A common stock as of the date
of grant.
*Restricted
Stock*
The
committee may award restricted Class A common stock and restricted stock units. Restricted stock awards consist of shares of stock that
are transferred to the participant subject to restrictions that may result in forfeiture if specified conditions are not satisfied. A
holder of restricted stock is treated as a current stockholder and is entitled to dividend and voting rights. The committee will determine
the restrictions and conditions applicable to each award of restricted stock.
*Performance-Based
Restricted Shares and Performance-Based Restricted Share Units*
Performance-based
restricted shares and performance-based restricted share units may be granted under the Stock Incentive Plan. The performance cycle for
each award will be determined by the committee and specify the performance goals that are to be achieved by the participant and a formula
for determining the amount of any payment to be made.
In
the case of performance-based restricted shares, during the period for which a substantial risk of forfeiture is to continue, the participant
will not have any right to transfer any rights under the award, but the participant will have voting and other ownership rights (except
for any rights to a liquidating distribution). Prior to payment of the award of performance-based restricted share units, the participant
will not have any right to transfer any rights under the award or have any rights of ownership, including the right to vote.
| 24 | |
For
both performance-based restricted shares and performance-based restricted share units, the committee may on or after the grant date authorize
the payment of dividend equivalents on the performance-based restricted shares or performance-based restricted share units in cash or
securities with respect to any dividends or other distributions paid by the Company. Any dividend equivalents paid, or adjustments made
with respect to the dividends paid in Common Stock will be subject to the same restrictions as the underlying award.
Following
the completion of a performance cycle, the committee will determine whether the performance goals that have been chosen for a particular
performance period have been met and calculate and determine the amount of the award earned for such performance cycle. Awards may be
adjusted upwards or downwards in the sole discretion of the committee.
*Cash-Based
Awards*
The
committee may grant cash-based awards under the Stock Incentive Plan that specify the amount of cash to which the award pertains, the
conditions under which the award will be vested and payable, and such other conditions as the committee may determine that are consistent
with the terms of the Stock Incentive Plan.
*Other
Stock-Based Awards*
The
committee may grant equity-based or equity-related awards, referred to as other stock-based awards, other than options,
SARs, restricted stock, restricted stock units, performance shares, or performance units. The terms and conditions of such other stock-based
awards shall be determined by the committee. Payment under any other stock-based awards will be made in shares of Class A common stock
or cash, as determined by the committee.
*Termination
of Employment*
Except
as otherwise provided in the award agreement or other written agreement between the participant and the Company, vesting of awards will
cease upon termination of the participants continued service. Notwithstanding any other provision of the Stock Incentive Plan
to the contrary, the committee may in its sole discretion determine the rights of participants with respect to awards upon termination
of employment or service as a director.
*Treatment
of Awards Upon a Change in Control*
In
the event of a change in control of the Company, as defined in the Stock Incentive Plan, then unless otherwise provided
in an award agreement, the committee may, in its sole discretion: (a) cancel awards for a cash payment equal to their fair value (as
determined in the sole discretion of the committee), (b) provide for the issuance of replacement awards, (c) terminate options without
providing accelerated vesting, (d) immediately vest the unvested portion of any award or (e) take any other action with respect to the
awards the committee deems appropriate. The treatment of awards upon a change in control may vary among participants and types of awards
in the committees sole discretion. Awards subject to performance goals shall be settled upon a change in control
of the Company based upon the extent to which the performance goals underlying such awards have been achieved as determined in the sole
discretion of the committee.
*Amendment
of Awards or Stock Incentive Plan*
The
committee may at any time alter, amend, modify, suspend, or terminate the Stock Incentive Plan or any outstanding award in whole or in
part. No amendment of the Stock Incentive Plan will be made without stockholder approval if stockholder approval is required by law or
stock exchange rule. No amendment may adversely affect the rights of any participant without his or her consent under an outstanding
award, unless specifically provided for in the Stock Incentive Plan.
| 25 | |
**Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters.**
The
following table sets forth the number of shares of our common stock beneficially owned as of March 16, 2026, by (i) those persons known
by us to be owners of more than 5% of our common stock, (ii) each director, (iii) our Named Executive Officers and (iv) all of our executive
officers and directors of as a group. Unless otherwise specified in the notes to this table, the address for each person is: c/o Healthy
Choice Wellness Corp., 3800 North 28th Way, Unit# 1, Hollywood, Florida 33020. All references to common stock are related to the Companys Class A common stock as no Class
B common stock is outstanding.
| 
Title
of Class | | 
Beneficial
Owner | | 
Amount
and
Nature
of
Beneficial
Owner
(1) | | | 
Percent
of
Class
(1) | | |
| 
Directors
and Executive Officers: | | 
| | 
| | | | 
| | | |
| 
Common
Stock | | 
Jeffrey
E. Holman (2) | | 
| 1,179,412 | | | 
| 5.18 | % | |
| 
Common
Stock | | 
Christopher
Santi (3) | | 
| 629,488 | | | 
| 2.77 | % | |
| 
Common
Stock | | 
John
Ollet (4) | | 
| 428,177 | | | 
| 1.88 | % | |
| 
Common
Stock | | 
Gary
Bodzin (5) | | 
| 25,000 | | | 
| 0.11 | % | |
| 
Common
Stock | | 
Behnam
Myers (6) | | 
| 25,000 | | | 
| 0.11 | % | |
| 
Common
Stock | | 
Michael
Lerman (7) | | 
| 25,000 | | | 
| 0.11 | % | |
| 
All
directors and officers as a group (6 persons) (8) | | 
| | 
| 2,312,077 | | | 
| 10.16 | % | |
| 
| | 
| | 
| | | | 
| | | |
| 
5%
Stockholders: | | 
| | 
| | | | 
| | | |
| 
Common
Stock | | 
Jeffrey
E. Holman | | 
| | | | 
| 5.18 | % | |
(1)
Beneficial Ownership. Applicable percentages are based on 22,750,825 shares of common stock outstanding as of March 16, 2026. Beneficial
ownership is determined under the rules of the SEC and generally includes voting or investment power with respect to securities. Shares
of common stock subject to options, warrants, convertible notes and preferred stock currently exercisable or convertible or exercisable
or convertible within 60 days are deemed outstanding for computing the percentage of the person holding such securities but are not deemed
outstanding for computing the percentage of any other person. The table includes shares of common stock, options, warrants, and preferred
stock exercisable or convertible into common stock and vested or vesting within 60 days. Unless otherwise indicated in the footnotes
to this table, we believe that each of the stockholders named in the table has sole voting and investment power with respect to the shares
of common stock indicated as beneficially owned by them. The table does not include restricted stock awards that do not have the right
to vote until they vest and the shares are delivered.
(2)
Holman. Chairman and Chief Executive Officer. Includes (a) 1,079,412 shares of common stock held directly, and (b) 100,000 shares
of common stock underlying restricted stock awards that vested on February 12, 2026. Does not include 700,000 unvested shares of restricted
stock awards.
(3)
Santi. President and Chief Operating Officer. Includes (a) 579,488 shares of common stock held directly, and (b) 50,000 shares of
common stock underlying restricted stock awards that vested on February 12, 2026. Does not include 350,000 unvested shares of restricted
stock awards.
(4)
Ollet. Chief Financial Officer. Includes (a) 378,177 shares of common stock held directly, and (b) 50,000 shares of common stock underlying
restricted stock awards that vested on February 12, 2026. Does not include 350,000 unvested shares of restricted stock awards.
(5)
Bodzin. A director. Includes 25,000 shares of common stock underlying restricted stock awards that vested on February 12, 2026. Does
not include 175,000 unvested shares of restricted stock awards.
(6)
Myers. A director. Includes 25,000 shares of common stock underlying restricted stock awards that vested on February 12, 2026. Does
not include 175,000 unvested shares of restricted stock awards.
(7)
Lerman. A director. Includes 25,000 shares of common stock underlying restricted stock awards that vested on February 12, 2026. Does
not include 175,000 unvested shares of restricted stock awards.
(8)
Directors and Executive Officers. Includes executive officers who are not Named Executive Officers under the SECs rules and regulations.
| 26 | |
Subsequent
to December 31, 2025, on February 24, 2026, the Compensation Committee approved the grant of an aggregate of 2,545,719 shares of restricted
Class A common stock to certain executive officers, directors, and employees under the Companys 2024 Equity Incentive Plan. The restricted
stock vests in eight equal quarterly installments over a two-year period, with the first installment scheduled to vest on May 24, 2026.
Pursuant
to Rule 13d-3 under the Securities Exchange Act of 1934, shares that vest within 60 days of the date of this report are deemed beneficially
owned and are included in the table above. Because the first vesting date is three months after the Grant Date, which is more than 60
days from the filing date of this Annual Report on Form 10-K, none of these restricted shares are included in the beneficial ownership
table. These shares will be reflected in future filings as they vest.
The
following table sets forth the restricted stock grants awarded on February 24, 2026 to the directors and Named Executive Officers:
| 
Name | | 
Number of Shares of Restricted Stock | | |
| 
Jeffrey Holman - Chief Executive Officer | | 
| 785,488 | | |
| 
Christopher Santi - President and Chief Operating Officer | | 
| 589,116 | | |
| 
John Ollet - Chief Financial Officer | | 
| 589,116 | | |
| 
Gary Bodzin - Director | | 
| 100,000 | | |
| 
Behnam Myers - Director | | 
| 100,000 | | |
| 
Michael Lerman - Director | | 
| 100,000 | | |
**Item
13. Certain Relationships and Related Transactions, and Director Independence.**
**Relationship
with HCMC and Transition Services Agreement**
HCMC
provided human resources, accounting, payroll processing, legal, and other managerial services to HCWC prior to the Spin-Off. On September
13, 2024, HCWC was spun off from HCMC, becoming an independent, publicly traded company. Following the Spin-Off, HCWC and HCMC entered
into a TSA, under which both companies agreed to provide certain transitional services to one another to ensure smooth separation. These
services are provided on a transitional basis and will continue for a period of up to one year following the Spin-Off. Following the
Spin-Off, HCWC recognized shared overhead costs of $0.4 million in 2024 for services provided under the TSA and settled these billings
with HCMC on a monthly basis.
The
Company had a net due from related party balance of $4.0 million and $0.2 million from HCMC as of December 31, 2025 and 2024,
respectively. The increase in due from related party balance was a result of continued funding from HCWC to HCMC to support
HCMCs operations during the transition period pursuant to the TSA.
On December 31, 2025, the Company settled an approximately
$4.0 million intercompany receivable from related party HCMC by accepting 43,889,786,222 shares of HCMC common stock. Transactions involving
related parties cannot be presumed to be carried out on an arms-length basis, as the requisite conditions of competitive, free-market
dealings may not exist. Accordingly, the Company measured the investment at the carrying amount of the receivable surrendered,
consistent with the principle that when fair value cannot be determined within reasonable limits in a related party context, defaulting
to the recorded amount is appropriate. The substance of this transaction is a conversion of intercompany funding to equity, not an income-generating
event, and therefore no gain was recognized.
The investment is accounted for under the
equity method of accounting (see Note 13) because the Company retains significant influence over HCMC through common board
representation. The investment is reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable, consistent with ASC 323-10-35-32 InvestmentsEquity Method and Joint Ventures. To assess recoverability, the Company obtained a third-party
valuation of the HCMC shares received. The valuation, which used unobservable inputs (Level 3) under ASC 820, indicated that the
fair value of the investment exceeded its carrying amount. Accordingly, no impairment was recognized as of December 31, 2025.
**Policies
and Procedures for Related Party Transactions**
We
have adopted a policy that our executive officers, directors, nominees for election as a director, beneficial owners of more than 5%
of any class of our common stock and any members of the immediate family of any of the foregoing persons are not permitted to enter into
a related party transaction with us without the prior consent of our audit committee. Our audit committee reviews and oversees all
transactions with an executive officer, director, nominee for election as a director, beneficial owner of more than 5% of any class of
our common stock or any member of the immediate family of any of the foregoing persons, in which such person has a direct or indirect
interest. In approving or rejecting any such transactions, our audit committee is to consider the material facts of the transaction,
including, but not limited to, whether the transaction is on terms no less favorable than terms generally available to an unaffiliated
third party under the same or similar circumstances and the extent of the related partys interest in the transaction.
| 27 | |
**Item
14. Principal Accounting Fees and Services.**
Our
Audit Committee pre-approves audit and permissible non-audit services performed by its independent registered public accounting firm,
as well as the fees charged for such services. All services related to audit fees and audit-related fees charged were pre-approved by
the Audit Committee. The following table shows the fees for the years ended December 31, 2025 and 2024.
| 
| | 
2025 | | | 
2024 | | |
| 
Audit
(1) | | 
$ | 654,681 | | | 
$ | 456,488 | | |
| 
Audit
- Related | | 
| - | | | 
| 352,306 | | |
| 
Tax | | 
| 35,000 | | | 
| 14,208 | | |
| 
Other | | 
| - | | | 
| 54,075 | | |
| 
Total | | 
$ | 689,681 | | | 
$ | 877,077 | | |
Audit
fees these fees relate to the audit of our consolidated annual financial statements and the review of our interim quarterly condensed
consolidated financial statements and our registration statements.
Audit-related
fees - the aggregate fees billed for assurance and related services by the principal accountant that are related to the performance of
the audit or review of the registrants financial statements and are not reported under paragraph (1) above.
Tax
fees - the aggregate fees billed for professional services rendered by the principal accountant for tax compliance, tax advice, and tax
planning.
Other
fees - the aggregate fees billed other than the services reported in audit, audit-related and tax fees.
**PART
IV**
**Item
15. Exhibits, Financial Statement Schedules.**
| 
(a) | 
Documents
filed as part of the report. | |
| 
| 
(1) | 
Financial
Statements. See Index to Consolidated Financial Statements, which appears on page F-1 hereof. The financial statements listed in
the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item. | |
| 
| 
(2) | 
Financial
Statements Schedules. All schedules are omitted because they are not applicable or because the required information is contained
in the consolidated financial statements or notes included in this report. | |
| 
| 
(3) | 
Exhibits.
The exhibits listed in the accompanying Exhibit Index are filed or incorporated by reference as part of this report. | |
| 28 | |
**FINANCIAL
STATEMENT INDEX**
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID # 1195) | 
F-2 | |
| 
| 
| |
| 
Consolidated Financial Statements | 
| |
| 
| 
| |
| 
Consolidated Balance Sheets as of December 31, 2025 and 2024 | 
F-3 | |
| 
| 
| |
| 
Consolidated Statements of Operations for the Years Ended December 31, 2025 and 2024 | 
F-4 | |
| 
| 
| |
| 
Consolidated Statements of Changes in Stockholders Equity for the Years Ended December 31, 2025 and 2024 | 
F-5 | |
| 
| 
| |
| 
Consolidated Statements of Cash Flows for the Years Ended December 31, 2025 and 2024 | 
F-6 | |
| 
| 
| |
| 
Notes to Consolidated Financial Statements | 
F-7 | |
| F-1 | |
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
To
the Board of Directors and
Stockholders of Healthy Choice Wellness Corp.
**Opinion
on the Financial Statements**
We
have audited the accompanying consolidated balance sheets of Healthy Choice Wellness Corp. (the Company) as of December
31, 2025 and 2024, and the related consolidated statements of operations, changes in stockholders equity, and cash flows for each
of the two years in the period ended December 31, 2025, and the related notes (collectively referred to as the consolidated financial
statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position
of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the two
year period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
**Basis
for Opinion**
****
These
consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion
on the Companys consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audit, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audit provides a reasonable basis for our opinion.
**Emphasis
of Matter**
****
As
discussed in Note 2 to the consolidated financial statements, the Company has experienced recurring losses from operations and has a
net working capital deficit. Managements evaluation of the events and conditions and managements plans to mitigate those
matters are also described in Note 2. Our opinion is not modified with respect to that matter.
/s/
UHY LLP
We
have served as the Companys auditor since 2024.
Hudson,
New York
March
16, 2026
| F-2 | |
**HEALTHY
CHOICE WELLNESS CORP.**
**CONSOLIDATED
BALANCE SHEETS**
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
ASSETS | | 
| | | | 
| | | |
| 
CURRENT ASSETS | | 
| | | | 
| | | |
| 
Cash and cash equivalents | | 
$ | 3,019,618 | | | 
$ | 2,056,472 | | |
| 
Accounts receivable, net | | 
| 363,935 | | | 
| 509,763 | | |
| 
Inventories | | 
| 5,987,262 | | | 
| 6,445,560 | | |
| 
Prepaid expenses and vendor deposits | | 
| 527,651 | | | 
| 475,088 | | |
| 
Other current assets | | 
| 85,946 | | | 
| 29,806 | | |
| 
Due from related party | | 
| - | | | 
| 190,268 | | |
| 
TOTAL CURRENT ASSETS | | 
| 9,984,412 | | | 
| 9,706,957 | | |
| 
| | 
| | | | 
| | | |
| 
Property, plant, and equipment, net | | 
| 1,770,746 | | | 
| 1,976,469 | | |
| 
Intangible assets, net | | 
| 4,297,615 | | | 
| 5,441,478 | | |
| 
Goodwill | | 
| 2,212,000 | | | 
| 2,212,000 | | |
| 
Right of use assets operating lease | | 
| 10,503,441 | | | 
| 14,232,240 | | |
| 
Right of use assets finance lease | | 
| 148,600 | | | 
| - | | |
| 
Investment in other entity - related party | | 
| 3,950,081 | | | 
| - | | |
| 
Other assets | | 
| 630,824 | | | 
| 543,373 | | |
| 
TOTAL ASSETS | | 
$ | 33,497,719 | | | 
$ | 34,112,517 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES AND STOCKHOLDERS EQUITY | | 
| | | | 
| | | |
| 
CURRENT LIABILITIES | | 
| | | | 
| | | |
| 
Accounts payable and accrued expenses | | 
$ | 8,054,043 | | | 
$ | 6,131,534 | | |
| 
Contract liabilities | | 
| 27,700 | | | 
| 80,456 | | |
| 
Current portion of loan payable | | 
| 1,117,959 | | | 
| 2,131,336 | | |
| 
Operating lease liability, current | | 
| 3,472,897 | | | 
| 3,596,987 | | |
| 
Finance lease liability, current | | 
| 27,423 | | | 
| - | | |
| 
Other liabilities | | 
| 14,306 | | | 
| - | | |
| 
TOTAL CURRENT LIABILITIES | | 
| 12,714,328 | | | 
| 11,940,313 | | |
| 
| | 
| | | | 
| | | |
| 
Loan payable, net of current portion | | 
| 6,180,498 | | | 
| 9,207,772 | | |
| 
Operating lease liability, net of current | | 
| 7,111,534 | | | 
| 10,584,431 | | |
| 
Finance lease liability, net of current | | 
| 122,445 | | | 
| - | | |
| 
Other long-term liabilities | | 
| 63,878 | | | 
| - | | |
| 
TOTAL LIABILITIES | | 
| 26,192,683 | | | 
| 31,732,516 | | |
| 
| | 
| | | | 
| | | |
| 
COMMITMENTS AND CONTINGENCIES (SEE NOTE 16) | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
STOCKHOLDERS EQUITY | | 
| | | | 
| | | |
| 
Common Stock, $0.001 par value per share, 560,000,000 shares authorized; 19,990,750 and 9,815,749 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively. | | 
| 19,991 | | | 
| 9,816 | | |
| 
Series A convertible preferred stock, $0.001 par value per share, 40,000,000 shares authorized, 5,250 and 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively. | | 
| 5 | | | 
| - | | |
| 
Additional paid-in capital | | 
| 11,951,749 | | | 
| 3,101,092 | | |
| 
Accumulated deficit | | 
| (4,666,709 | ) | | 
| (730,907 | ) | |
| 
TOTAL STOCKHOLDERS EQUITY | | 
| 7,305,036 | | | 
| 2,380,001 | | |
| 
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | | 
$ | 33,497,719 | | | 
| 34,112,517 | | |
*See
notes to consolidated financial statements.*
| F-3 | |
**HEALTHY
CHOICE WELLNESS CORP.**
**CONSOLIDATED
STATEMENTS OF OPERATIONS**
****
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
For The Years Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
SALES, NET | | 
$ | 78,205,678 | | | 
$ | 69,370,803 | | |
| 
COST OF SALES | | 
| 47,548,514 | | | 
| 42,305,494 | | |
| 
GROSS PROFIT | | 
| 30,657,164 | | | 
| 27,065,309 | | |
| 
| | 
| | | | 
| | | |
| 
OPERATING EXPENSES, NET | | 
| | | | 
| | | |
| 
Selling, general and administrative | | 
| 33,141,280 | | | 
| 29,047,933 | | |
| 
Gain on sale of asset | | 
| - | | | 
| (205,146 | ) | |
| 
TOTAL OPERATING EXPENSES, NET | | 
| 33,141,280 | | | 
| 28,842,787 | | |
| 
| | 
| | | | 
| | | |
| 
LOSS FROM OPERATIONS | | 
| (2,484,116 | ) | | 
| (1,777,478 | ) | |
| 
| | 
| | | | 
| | | |
| 
OTHER INCOME (EXPENSE) | | 
| | | | 
| | | |
| 
Loss on debt extinguishment | | 
| (441,130 | ) | | 
| (1,888,889 | ) | |
| 
Other income, net | | 
| 2,315 | | | 
| 8,552 | | |
| 
Interest expense, net | | 
| (1,012,871 | ) | | 
| (848,651 | ) | |
| 
TOTAL OTHER INCOME (EXPENSE) | | 
| (1,451,686 | ) | | 
| (2,728,988 | ) | |
| 
| | 
| | | | 
| | | |
| 
LOSS BEFORE TAXES | | 
| (3,935,802 | ) | | 
| (4,506,466 | ) | |
| 
| | 
| | | | 
| | | |
| 
INCOME TAX BENEFIT | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
NET LOSS | | 
$ | (3,935,802 | ) | | 
$ | (4,506,466 | ) | |
| 
| | 
| | | | 
| | | |
| 
BASIC AND DILUTED NET LOSS PER SHARE | | 
$ | (0.24 | ) | | 
$ | (0.48 | ) | |
| 
| | 
| | | | 
| | | |
| 
BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES | | 
| 16,571,397 | | | 
| 9,395,500 | | |
*See
notes to consolidated financial statements.*
| F-4 | |
**HEALTHY
CHOICE WELLNESS CORP.**
**CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY**
**FOR
THE YEARS ENDED DECEMBER 31, 2025 AND 2024**
****
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
From Parent | | | 
Deficit | | | 
Total | | |
| 
| | 
Common Stock | | | 
Series A Convertible Preferred Stock | | | 
Additional Paid-In | | | 
Net Investment | | | 
Accumulated | | | 
| | |
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
From Parent | | | 
Deficit | | | 
Total | | |
| 
Balance January 1, 2024 | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
$ | - | | | 
$ | 8,988,122 | | | 
$ | - | | | 
$ | 8,988,122 | | |
| 
Issuance of common stock for Spin-Off and transfer of former parent investment to additional paid in capital | | 
| 9,226,860 | | | 
| 9,227 | | | 
| - | | | 
| - | | | 
| (1,369,097 | ) | | 
| 1,359,870 | | | 
| - | | | 
| - | | |
| 
Issuance of common stock for IPO | | 
| 400,000 | | | 
| 400 | | | 
| - | | | 
| - | | | 
| 2,579,600 | | | 
| - | | | 
| - | | | 
| 2,580,000 | | |
| 
Exercise of warrants | | 
| 188,889 | | | 
| 189 | | | 
| - | | | 
| - | | | 
| 1,890,589 | | | 
| - | | | 
| - | | | 
| 1,890,778 | | |
| 
Net transfers to former parent | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (6,572,433 | ) | | 
| - | | | 
| (6,572,433 | ) | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (3,775,559 | ) | | 
| (730,907 | ) | | 
| (4,506,466 | ) | |
| 
Balance December 31, 2024 | | 
| 9,815,749 | | | 
$ | 9,816 | | | 
| - | | | 
$ | - | | | 
$ | 3,101,092 | | | 
$ | - | | | 
$ | (730,907 | ) | | 
$ | 2,380,001 | | |
| 
Balance | | 
| 9,815,749 | | | 
$ | 9,816 | | | 
| - | | | 
$ | - | | | 
$ | 3,101,092 | | | 
$ | - | | | 
$ | (730,907 | ) | | 
$ | 2,380,001 | | |
| 
Issuance of common stock for debt conversion | | 
| 7,575,001 | | | 
| 7,575 | | | 
| - | | | 
| - | | | 
| 3,638,826 | | | 
| - | | | 
| - | | | 
| 3,646,401 | | |
| 
Issuance of Series A convertible preferred stock | | 
| - | | | 
| - | | | 
| 5,250 | | | 
| 5 | | | 
| 5,116,931 | | | 
| - | | | 
| - | | | 
| 5,116,936 | | |
| 
Issuance of restricted stock awards | | 
| 2,600,000 | | | 
| 2,600 | | | 
| - | | | 
| - | | | 
| (2,600 | ) | | 
| - | | | 
| - | | | 
| - | | |
| 
Stock-based compensation expense | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 97,500 | | | 
| - | | | 
| - | | | 
| 97,500 | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (3,935,802 | ) | | 
| (3,935,802 | ) | |
| 
Balance December 31, 2025 | | 
| 19,990,750 | | | 
$ | 19,991 | | | 
| 5,250 | | | 
$ | 5 | | | 
$ | 11,951,749 | | | 
$ | - | | | 
$ | (4,666,709 | ) | | 
$ | 7,305,036 | | |
| 
Balance | | 
| 19,990,750 | | | 
$ | 19,991 | | | 
| 5,250 | | | 
$ | 5 | | | 
$ | 11,951,749 | | | 
$ | - | | | 
$ | (4,666,709 | ) | | 
$ | 7,305,036 | | |
****
****
****
****
*See
notes to consolidated financial statements.*
| F-5 | |
**HEALTHY
CHOICE WELLNESS CORP.**
**CONSOLIDATED
STATEMENTS OF CASH FLOWS**
****
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
For the Years Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
OPERATING ACTIVITIES | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (3,935,802 | ) | | 
$ | (4,506,466 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Depreciation and amortization | | 
| 1,717,461 | | | 
| 1,576,457 | | |
| 
Loss on debt extinguishment | | 
| 424,358 | | 
| 1,888,889 | | |
| 
Gain on sale of building and equipment | | 
| (9,885 | ) | | 
| (205,146 | ) | |
| 
Amortization of right-of-use assets | | 
| 3,728,799 | | | 
| 3,273,597 | | |
| 
Write-down of obsolete and slow-moving inventory | | 
| 2,615,388 | | | 
| 2,491,934 | | |
| 
Non-cash interest expense | | 
| 187,728 | | | 
| 32,500 | | |
| 
Stock-based compensation expense | | 
| 97,500 | | | 
| - | | |
| 
Change in allowance for credit losses | | 
| (17,950 | ) | | 
| 12,925 | | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| 163,778 | | | 
| (394,517 | ) | |
| 
Inventories | | 
| (2,157,090 | ) | | 
| (2,375,226 | ) | |
| 
Prepaid expenses and vendor deposits | | 
| (52,563 | ) | | 
| (300,118 | ) | |
| 
Other current assets | | 
| (56,140 | ) | | 
| 27,036 | | |
| 
Due to related party | | 
| 68,226 | | 
| (2,440,094 | ) | |
| 
Other assets | | 
| (128,701 | ) | | 
| (76,317 | ) | |
| 
Accounts payable and accrued expenses | | 
| 1,922,506 | | | 
| 1,178,624 | | |
| 
Contract liabilities | | 
| (52,756 | ) | | 
| (127,057 | ) | |
| 
Other liabilities | | 
| 78,184 | | | 
| - | | |
| 
Lease liabilities | | 
| (3,596,987 | ) | | 
| (3,121,863 | ) | |
| 
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | | 
| 996,054 | | 
| (3,064,842 | ) | |
| 
| | 
| | | | 
| | | |
| 
INVESTING ACTIVITIES | | 
| | | | 
| | | |
| 
Payment for acquisition | | 
| - | | | 
| (5,475,000 | ) | |
| 
Proceeds from sale of Saugerties, NY building | | 
| - | | | 
| 749,000 | | |
| 
Due from related party | | 
| (3,828,038 | ) | | 
| - | | |
| 
Proceeds from sale equipment | | 
| 11,716 | | | 
| - | | |
| 
Purchases of property and equipment | | 
| (320,634 | ) | | 
| (251,793 | ) | |
| 
NET CASH USED IN INVESTING ACTIVITIES | | 
| (4,136,956 | ) | | 
| (4,977,793 | ) | |
| 
| | 
| | | | 
| | | |
| 
FINANCING ACTIVITIES | | 
| | | | 
| | | |
| 
Proceeds from security purchase agreement | | 
| - | | | 
| 1,700,000 | | |
| 
Principal payments on loan payable | | 
| (1,006,336 | ) | | 
| (2,535,758 | ) | |
| 
Principal payments on finance lease liability | | 
| (6,552 | ) | | 
| - | | |
| 
Proceeds from acquisition loan | | 
| - | | | 
| 7,500,000 | | |
| 
Proceeds from initial public offering (IPO) | | 
| - | | | 
| 4,000,000 | | |
| 
Proceeds from Series A preferred stock offering | | 
| 5,116,936 | | | 
| - | | |
| 
Payment for IPO-related cost | | 
| - | | | 
| (1,420,000 | ) | |
| 
Investment from parent company | | 
| - | | | 
| 1,736,412 | | |
| 
Due from related party | | 
| - | | 
| (2,306,016 | ) | |
| 
Proceeds from warrant exercised | | 
| - | | | 
| 1,889 | | |
| 
NET CASH PROVIDED BY FINANCING ACTIVITIES | | 
| 4,104,048 | | | 
| 8,676,527 | | |
| 
| | 
| | | | 
| | | |
| 
NET INCREASE IN CASH | | 
| 963,146 | | | 
| 633,892 | | |
| 
CASH AND CASH EQUIVALENTS BEGINNING OF YEAR | | 
| 2,056,472 | | | 
| 1,422,580 | | |
| 
CASH AND CASH EQUIVALENTS END OF YEAR | | 
$ | 3,019,618 | | | 
$ | 2,056,472 | | |
| 
| | 
| | | | 
| | | |
| 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | 
| | | | 
| | | |
| 
Cash paid for interest | | 
$ | 607,099 | | | 
$ | 816,151 | | |
| 
Cash paid for income tax | | 
$ | - | | | 
$ | - | | |
| 
NON-CASH INVESTING AND FINANCING ACTIVITIES | | 
| | | | 
| | | |
| 
Promissory note related to acquisition | | 
$ | - | | | 
$ | 1,825,000 | | |
| 
Right-of-use assets obtained in exchange for finance lease liabilities | | 
$ | 156,421 | | | 
$ | - | | |
| 
Right-of-use assets obtained in exchange for operating lease liabilities | | 
$ | - | | | 
$ | 4,609,608 | | |
| 
Conversion of related party receivable into investment in related party | | 
$ | 3,950,081 | | | 
$ | - | | |
****
*See
notes to consolidated financial statements*
| F-6 | |
**HEALTHY
CHOICE WELLNESS CORP.**
**NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS**
**NOTE
1. ORGANIZATION**
**Organization**
Healthy
Choice Wellness Corp. (the Company or HCWC or we or our or us)
is a holding company focused on providing consumers with healthier daily choices with respect to nutrition and other lifestyle alternatives.
Through
its wholly owned subsidiaries, the Company operates:
| 
| 
Healthy Choice Markets, Inc. (DBA Adas Natural Market), a natural and organic grocery store offering fresh produce, bulk foods, vitamins and supplements, packaged groceries, meat and seafood, deli, baked goods, dairy products, frozen foods, health & beauty products and natural household items. | |
| 
| 
| |
| 
| 
Healthy Choice Markets 2, LLC (DBA Paradise Health & Nutrition), with three stores that likewise offer fresh produce, bulk foods, vitamins and supplements, packaged groceries, meat and seafood, deli, baked goods, dairy products, frozen foods, health & beauty products and natural household items. | |
| 
| 
| |
| 
| 
Healthy Choice Markets 3, LLC (DBA Mother Earths Storehouse), an organic and health food and vitamin store in New Yorks Hudson Valley, which has been in existence for over 40 years. | |
| 
| 
| |
| 
| 
Healthy Choice Markets IV, LLC (DBA Greens Natural Foods), with eight stores in New York and New Jersey, offering a selection of 100% organic produce and all-natural, non-GMO groceries & bulk foods; a wide selection of local products; an organic juice and smoothie bar; a fresh foods department, which offers fresh and healthy grab & go foods; a full selection of vitamins & supplements; as well as health and beauty products. | |
| 
| 
| |
| 
| 
Healthy Choice Markets V, LLC (DBA Ellwood Thompsons), an organic and natural health food and vitamin store located in Richmond, Virginia. | |
| 
| 
| |
| 
| 
Healthy Choice Markets VI, LLC (DBA GreenAcres Market), an organic and natural health food and vitamin chain with five store locations in Kansas and Oklahoma. GreenAcres Market offers organic and all natural products and vitamins from both top national brands as well as locally sourced specialty brands. | |
Through
its wholly owned subsidiary, Healthy Choice Wellness, LLC, the Company operates a Healthy Choice Wellness Center in Kingston, NY.
This
center offers multiple vitamin drip mixes and intramuscular shots for clients to choose from that are designed to help boost immunity,
fight fatigue and stress, reduce inflammation, enhance weight loss, and efficiently deliver antioxidants and anti-aging mixes. Additionally,
there are IV vitamin mixes and shots for health, beauty, and re-hydration.
Through
its wholly owned subsidiary, Healthy U Wholesale, the Company sells vitamins and supplements, as well as health, beauty, and personal
care products on its website www.TheVitaminStore.com.
| F-7 | |
**Sourcing
and Vendors**
We
source from multiple suppliers. These suppliers range from small independent businesses to multinational conglomerates. For the years
ended December 31, 2025 and 2024, approximately 31% and 25% of our total purchases were from one vendor, respectively.
**Spin-Off**
Healthier
Choices Management Corp. (HCMC or the Parent) announced on August 22, 2022 that its Board of Directors approved
the separation of the grocery business, including wellness business, into an independent, publicly traded company (the Spin-Off
or Separation). Prior to the Spin-Off, HCWC was a subsidiary under HCMC, which operated the Adas Natural Market,
Paradise Health & Nutrition, Mother Earths Storehouse, Greens Natural Foods, Ellwood Thompsons, and GreenAcres Market
retail brands, as well as licensed wellness centers and Healthy U Wholesale.
On
September 13, 2024 (the Spin-Off Date), after the New York Stock Exchange American (NYSEAM) market closing,
the Spin-Off of the HCWC business was completed. On September 14, 2024, HCWC became an independent, publicly traded company, and on September
16, 2024, the stock commenced trading on the NYSEAM under the stock symbol HCWC.
HCMC
distributed all the outstanding shares of common stock held by it on a pro rata basis to holders of HCMCs common stock. For each
208,632 shares of HCMC common stock held as of 5:00 p.m., New York City time, on September 9, 2024, the record date for the Spin-Off
(the Record Date), a HCMC stockholder was entitled to receive one (1) share of Class A common stock and three (3) shares
of Class B common stock. The Distribution was made in book-entry form by a distribution agent as soon as practicable after the date of
the Distribution.
HCMC
has secured binding commitments of $13.25 million in equity financing for HCWC from the same group of investors that invested $13.25
million in HCMC Series E Preferred Stock. Pursuant to the Securities Purchase Agreement for the HCMC Series E Stock (HCMC Series
E SPA), the purchasers of HCMC Series E Stock will also be required to purchase Series A Preferred Stock of HCWC in the same subscription
amounts that the Purchasers paid for the HCMC Series E Stock (regardless of whether or not such HCMC Series E Stock has been converted
into HCMC common stock). On May 12, 2025, the Company entered into a Securities Purchase Agreement to issue 3,250 shares of HCWC Preferred
Stock with a stated value of $1,000 per share and par value of $0.001 per share. On June 20, 2025, HCWC entered into an Amended and Restated
Securities Purchase Agreement (the SPA), pursuant to which the Company sold 3,250 shares (the Shares) of
its HCWC Preferred Stock to the same institutional investors for an aggregate subscription price of $3,250,000. On November 11, 2025,
the Company entered into a Securities Purchase Agreement, pursuant to which the Company agreed to sell 2,000 shares of the HCWC Preferred
Stock to investors for an aggregate subscription price of $2,000,000. As of December 31, 2025, the Company closed a $5.25 million offering,
with binding commitments to purchase an additional $8.0 million in Preferred Stock from the same investors who purchased HCMC Series
E Preferred Stock. On October 30, 2025, HCMC and the parties participated the HCMC Series E SPA entered into a Ninth Amendment to HCMC
Series E SPA, pursuant to which HCMC and such parties agreed to amend the Completion Date to April 1, 2027. The Ninth Amendment to the HCMC Series E SPA extends the timeframe for these same institutional investors to
fulfill their remaining contractual commitment to purchase the additional $8.0 million of HCWC Series A Preferred Stock.
**NOTE
2. GOING CONCERN**
The
accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the
United States of America (GAAP), which contemplate continuation of the Company as a going concern and realization of assets
and satisfaction of liabilities in the normal course of business and do not include any adjustments that might result from the outcome
of any uncertainties related to our going concern assessment. The carrying amounts of assets and liabilities presented in the financial
statements do not necessarily purport to represent realizable or settlement values.
**Conditions Giving Rise to Substantial Doubt**
The
Company currently and historically has reported net losses and cash outflows from operations. Cash and cash equivalents increased to
approximately $3.0 million
as of December 31, 2025, compared to $2.1
million as of December 31, 2024, driven by increased sales
and improved sales margin. Working capital deficit increased from negative $2.2
million as of December 31, 2024, to negative $2.7
million as of December 31, 2025, primarily due to increased
trade payable and accrued liabilities. Net losses improved to $3.9
million for the year ended December 31, 2025 from $4.5
million for the year ended December 31, 2024. Cash provided
by operating activities was $1.0 million for the year ended December 31, 2025, compared to cash used in operating activities of $3.1
million for the year ended December 31, 2024
**Managements Plans to Alleviate
Substantial Doubt**
Management has developed and initiated several
operational and financing plans to mitigate the conditions that raise substantial doubt. Operationally, the Company has engaged a third-party
operations consultant to identify cost-saving opportunities, the recommendations of which have been implemented. Management is also evaluating
the performance of existing stores and rightsizing or closing underperforming locations as necessary, while pursuing strategic acquisitions
to expand the Companys store base and achieve economies of scale.
On the financing front, the Company has secured
binding commitments from institutional investors to purchase $8.0 million of its Series A Convertible Preferred Stock. As of December
31, 2025, the Company has received $5.25 million of this committed financing, with the remaining $8.0 million commitment extended to April
1, 2027 pursuant to the Ninth Amendment to the HCMC Series E Securities Purchase Agreement (see Note 17). Additionally, on July 18, 2024,
the Company entered into a $7.5 million loan and security agreement with a private lender, of which $4.2 million was used for the acquisition
of GreenAcres Market. The loan bears interest at 12% per annum and matures on July 17, 2027.
Management believes that the combination of these
operational initiatives and committed equity financing will enable the Company to meet its obligations and capital requirements for at
least twelve months from the date these financial statements are issued.
**Conclusion**
Based on the above, management has concluded that its plans alleviate
the substantial doubt raised by the Companys historical operating results and financial condition. The
Company believes its cash on hand and the commitment of $8.0 million raised through its security offering noted above will enable the
Company to meet its obligations and capital requirements for at least twelve months from the date these financial statements are
issued. Accordingly, no adjustment has been made to the financial statements to account for this uncertainty.
| F-8 | |
**NOTE
3. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**
**Basis
of Presentation**
The
accompanying consolidated financial statements are prepared in accordance with U.S. GAAP.
The
Company has historically operated as part of HCMC and not as a standalone company. Financial statements representing the historical operations
of HCMCs grocery segment have been derived from HCMCs historical accounting records and are presented on a carve-out basis
through the Spin-Off date. The Companys financial statements for the period September 14, 2024 through December 31, 2024 and whole
year of 2025 are consolidated financial statements based on the reported results of HCWC as a stand-alone company. HCMC completed steps
to spin off its grocery segment and wellness business into HCWC on September 13, 2024. The entities under the grocery segment and wellness
business were contributed (100%) to HCWC, as such the accompanying consolidated financial statements through the Spin-Off date have been
contributed to HCWC using their carryover basis in accordance with Accounting Standard Codification (ASC) Topic 805, Business
Combinations (ASC 805) for entities under common control. All revenues and costs as well as assets and liabilities directly
associated with the business activity of the Company are included in the consolidated financial statements. The consolidated financial
statements also include allocations of certain general, administrative, sales and marketing expenses from HCMC through the Spin-Off date.
However, the amounts recognized by the Company are not necessarily representative of the amounts that would have been reflected in the
consolidated financial statements had the Company operated independently of HCMC. Related-party allocations are discussed further in
Note 19.
**Segment
Reporting**
Operating
segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation
by the operating decision makers, or decision-making group, in making decisions on how to allocate resources and assess performance.
The Company operates as a single reportable segment, as the CODM reviews financial performance and makes decisions on a consolidated
basis.
**Principles
of Consolidation**
The
consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Healthy Choice Markets, Inc.
(Adas Natural Market), Healthy Choice Markets 2, LLC (Paradise Health and Nutrition), Healthy Choice
Markets 3, LLC (Mother Earths Storehouse), Healthy Choice Markets IV, LLC (Greens Natural Foods), Healthy
Choice Markets V, LLC (Ellwood Thompsons), Healthy Choice Markets VI, LLC (GreenAcres Market), Healthy Choice Wellness, LLC, and
Healthy U Wholesale, Inc (The Vitamin Store, LLC). All intercompany accounts and transactions have been eliminated in consolidation.
**Net
Parent Investment**
The
accompanying consolidated financial statements for year ended December 31, 2024 were derived from the consolidated financial statements
of HCMC on a carve-out basis though the Spin-Off date, and the consolidated financial statements also include allocations of certain
general, administrative, legal, and marketing expenses from HCMC. The primary components of the Net Parent Investment are intercompany
balances other than related party payables, the allocation of shared costs, and funding received to cover any shortfall in operating
cash requirements. Balances between HCMC and the Company that were not historically cash settled are included in Net Parent Investment.
Net Parent Investment represents the cumulative investment by HCMC in the Company through the Spin-Off date. Upon Spin-Off, the Company
reclassed the balance in net parent investment to additional paid-in capital.
****
**Use
of Estimates in the Preparation of the Financial Statements**
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial
statements, and the reported amounts of net revenue and expenses during the reporting periods. Actual results could differ from those
estimates. These estimates and assumptions include promotional discounts, manufacturer coupons and rebates, return allowances that are netted against revenue, useful
lives and impairment of long-lived assets, goodwill and impairment, equity method investments, allowance for credit losses, inventory
provisions, deferred taxes and related valuation allowances, allocation of corporate general expenses, and the valuation of the assets
and liabilities acquired in business combinations. Certain managements estimates could be affected by external conditions, including those unique to
our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that
could cause actual results to differ from our estimates. The Company re-evaluates all its accounting estimates at least quarterly based
on these conditions and records adjustments when necessary.
**Revenue
Recognition**
Revenues
from product sales and services rendered, net of promotional discounts, manufacturer coupons and rebates, return allowances, and sales
and consumption taxes, are recorded when products are delivered, title passes to customers and collection is likely to occur. Title passes
to customers at the point of sale for retail and upon delivery of products for wholesale. Return allowances, which reduce revenue, are
estimated using historical experience.
The
Company promotes its products with trade incentives and promotions. These programs include sales discounts, rebates, coupons, volume-based
incentives, refunds, and returns, which represent variable considerations. The estimation of variable consideration involves judgment
and is constrained to avoid overstatement of revenue. The Company applies the expected value method or the most likely amount method,
depending on which better predicts the consideration to which it will be entitled. Management evaluates these estimates on a quarterly
basis. The trade incentives and promotions are recorded as a reduction to the transaction price based on amounts estimated as being due
to customers at the end of the period. The Company derives these estimates based on historical experience. The Company does not receive
a distinct service in relation to the trade incentives and promotions.
| F-9 | |
The
Company recognizes revenue in accordance with the following five-step model:
| 
| 
| 
identify
arrangements with customers. | |
| 
| 
| 
identify
performance obligations. | |
| 
| 
| 
determine
transaction price. | |
| 
| 
| 
allocate
transaction prices to the separate performance obligations in the arrangement, if more than one exists; and | |
| 
| 
| 
recognize
revenue as performance obligations are satisfied. | |
The
Company does not have significant revenue recognized over time due to the nature of retail store operation. The Company recognizes revenue
at a point in time when control of goods or services transfers to the customer.
**Shipping
and Handling**
Shipping
charges billed to customers are included in net sales and the related shipping and handling costs are included in cost of sales. For
the years ended December 31, 2025 and 2024, shipping and handling costs of approximately $119,000 and $132,000, were included in cost
of sales, respectively.
**Cash
and Cash Equivalents**
The
Company considers all highly liquid instruments with an original maturity of three months or less, when purchased, to be cash and
cash equivalents. Our cash equivalents are comprised of money market funds held in a brokerage account. The Companys cash is
deposited with major financial institutions, and at times, account balances may exceed federally insured limits. The Company has not
experienced any losses on its cash accounts and believes it is not exposed to any significant credit risk on its cash. The
Companys money market funds are not insured by the Federal Deposit Insurance Corporation (FDIC). This account
is protected by the Securities Investor Protection Corporation (SIPC), which protects against the loss of cash and
securities in the event of a brokerage failure, subject to certain limitations. SIPC protection does not cover market losses on
investments.
**Accounts
Receivable, Contract Assets and Contract Liabilities**
Accounts
receivables are claims to consideration which are unconditional; meaning no performance obligations remain for the Company and only the
passage of time is necessary before collection. Contract assets are distinguished from accounts receivable as performance obligations
remain before claims to consideration become unconditional. By nature of the Companys operations, contract assets are typically
not recognized. Contract liabilities are recorded when customers transfer consideration in advance of delivery of products or services,
which the Company records for gift cards and loyalty reward programs. When one party to an arrangement performs before the other(s),
the Company records an account receivable, contract asset or contract liability.
The
majority of arrangements with customers contain one performance obligation: to provide a distinct set of products or services. Most performance
obligations are satisfied simultaneously as the Company exchanges products or services for customer payment. Exceptions include gift
cards and loyalty rewards, for which the Company has a performance obligation to deliver products or services at a future date. As gift
cards are purchased and loyalty points earned, contract liabilities are recorded until the performance obligations are satisfied through
delivery of products or services or breakage based on gift card and loyalty reward program term limits. For the years ended December
31, 2025 and 2024, the contract liability balances were approximately $28,000 and $80,000, respectively.
The
Companys breakage policy is twenty-four months for gift cards and twelve months for loyalty rewards. Loyalty rewards are earned
at five percent on qualifying purchases and the reward functions as an allocation of transaction price from the period earned by the
customer to the period the performance obligation is satisfied by the Company. As such, all contract liabilities are expected to be recognized
within a twenty-four-month period.
In
August 2024, the Company transitioned its customer loyalty program from a points-based system to a VIP membership structure. Under the
original loyalty program, customers earned redeemable loyalty points based on qualifying purchases, which have been discontinued. Existing
unredeemed loyalty points remained valid for redemption until January 31, 2025. The new VIP program provides members with immediate discounts
on qualifying purchases, replacing the accrual of future points. The elimination of future loyalty point accruals reduces the Companys
ongoing contract liability obligations, as discounts under the VIP program are recognized as reductions to revenue at the time of sale.
| F-10 | |
**Other
Current Assets**
Other
current assets are the non-trade related assets that the Company owns, benefits from, or uses to generate income that can be
converted into cash within one year of the operating cycle, whichever is longer. Included in Other current assets on our consolidated
balance sheets are amounts primarily related to other receivables or non-trade receivable from other companies. These financial
assets are subject to the Current Expected Credit Loss (CECL) model under ASC 326, Financial InstrumentsCredit Losses. Management has determined that no
allowance for credit losses is required as of December 31, 2025 and December 31, 2024, due to the short-term nature of these
receivables, the creditworthiness of the counterparties, and historical collection experience indicating no credit losses. The
Company will continue to monitor credit risk and adjust the allowance if conditions change.
**Deferred Offering Costs**
****
The Company capitalizes certain legal, accounting, underwriting, and
other costs directly associated with in-process equity financings, including costs related to shelf registration statements, until such
time as the financing is completed. Upon completion of an equity offering, these costs are reclassified to additional paid-in capital
as a reduction of the gross proceeds received. Should a financing be abandoned, the deferred offering costs are expensed immediately in
the consolidated statements of operations. Costs incurred in connection with the preparation and filing of shelf registration statements
are deferred and expensed ratably over the period during which the shelf is available for use, or charged to operations if the shelf is
abandoned.
**Inventories**
Inventories
are measured at the lower of cost and net realizable value using the average cost method. If the cost of the inventories exceeds their
net realizable value, adjustments are recorded to write down excess carrying value to their net realizable value. The Companys
inventories consist primarily of merchandise available for resale, such as fresh produce, perishable grocery items and non-perishable
consumable goods. Slow-moving inventory is rotated out and obsolete inventory is removed (expensed) on a monthly basis.
**Property,
Plant, and Equipment**
Property,
plant, and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over
the expected useful life of the respective asset, after the asset is placed in service. Revenue earning property, plant, and equipment
includes signage, furniture and fixtures, building, computer hardware, appliance, cooler, displays with useful lives range from two2 to
ten years. Leasehold improvements are amortized over the shorter of the life of the asset or the term of the lease.
**Identifiable
Intangible Assets**
Identifiable
intangible assets are recorded at cost, or when acquired as part of a business acquisition, at estimated fair value. Finite-lived
intangible assets are amortized over 4
to 13
years. Similar to tangible personal property and equipment, the Company periodically evaluates identifiable intangible assets for
impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
**Goodwill**
Goodwill
represents the excess of the purchase price over the fair value of net assets acquired in business combinations. As of December 31, 2025,
the Company had goodwill of $2,212,000,
all of which resulted from the acquisition of GreenAcres Market in July 2024. The Company operates as a single reporting unit for purposes
of goodwill impairment testing. Goodwill is tested for impairment annually on September 30, or more frequently if events or changes in
circumstances indicate that the fair value of the reporting unit may be less than its carrying amount, using a fair value-based test.
**Impairment
of Long-Lived Assets and Goodwill**
Our
long-lived assets include property and equipment, finite-lived intangible assets (such as trade names, customer relationships, and non-compete
agreements), and goodwill. Long-lived assets, other than goodwill, are depreciated or amortized over their estimated useful lives. The
assets and liabilities of acquired businesses are recorded under the acquisition method of accounting at their estimated fair values
at the dates of acquisition. Goodwill represents the excess of purchase price over the fair values assigned to the underlying identifiable
net assets of acquired businesses.
Long-lived
assets, such as property and equipment and finite-lived intangible assets, are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability is measured by comparing
the carrying amount of the asset or asset group to the estimated undiscounted future cash flows expected to be generated by the asset
or asset group. If the carrying amount exceeds the undiscounted cash flows, an impairment loss is recognized for the excess of the carrying
amount over the assets or asset groups estimated fair value. Fair value is determined based on quoted market prices, discounted cash
flows, or appraisals, as appropriate. Long-lived assets to be disposed of are reported at the lower of their carrying amount or fair
value less costs to sell.
Goodwill
is reviewed annually for impairment unless circumstances dictate the need for more frequent assessment. We perform our annual goodwill
impairment testing as of September 30 of each year. The accounting guidance provides entities an option of performing a qualitative assessment
(the Step-zero test) before performing a quantitative analysis. If the entity determines, on the basis of certain qualitative
factors, that it is more-likely-than-not that the goodwill is not impaired, the entity would not need to proceed to the quantitative
goodwill impairment testing process. For our single reporting units annual testing, we performed a qualitative assessment and
considered various macroeconomic, industry, and company-specific factors. Based on this assessment, management concluded that it was
not more likely than not that the fair value of the reporting unit was less than its carrying amount. Accordingly, no quantitative impairment
test was required and no impairment was identified.
| F-11 | |
During
the fourth quarter of 2025, the Companys stock price traded below its book value per share for a sustained period. As a sustained decline
in market capitalization below book value is a potential indicator of impairment, management concluded that a triggering event had occurred.
As a result of this triggering event, the Company performed an interim quantitative goodwill impairment assessment as of December 31,
2025. For this interim assessment, we elected to utilize the quantitative goodwill impairment testing process, as permitted in the accounting
guidance, by comparing the estimated fair value of the reporting unit to its carrying value. The interim impairment testing resulted
in an implied fair value for the reporting unit that exceeded its carrying value, including goodwill.
The
goodwill impairment test requires judgment, including identifying reporting units, assigning assets and liabilities to reporting
units, and determining the fair value of the reporting unit. Significant judgments required to estimate the fair value of our
reporting unit include estimating future cash flows, determining appropriate discount rates and other assumptions, including
assumptions about secular economic and market conditions. We use internal discounted cash flow models to estimate fair value. These
cash flow estimates are derived from historical experience, third-party market data and a market approach, and future long-term business plans and
include assumptions of future sales growth, gross margin, operating margin, terminal growth rate, and the application of an
appropriate discount rate.
**Equity Method Investments**
The Company accounts for investments in entities
over which it has the ability to exercise significant influence, but not control, using the equity method of accounting in accordance
with ASC 323, InvestmentsEquity Method and Joint Ventures. Significant influence is presumed when ownership exceeds 20%, but is
evaluated based on qualitative factors as outlined in ASC 323-10-15-6, including representation on the investees board of directors,
participation in policy-making processes, material intra-entity transactions, and interchange of managerial personnel. Under the equity
method, the investment is initially recorded at cost and subsequently adjusted to recognize the Companys proportionate share of the investees
net income or loss, which is recognized in the consolidated statements of operations. These investments are reviewed for impairment whenever
events or changes in circumstances indicate that a decrease in the value of the investment has occurred that is other-than-temporary.
**Debt**
****
The
Company accounts for debt in accordance with ASC 470, Debt and records specific incremental costs paid to third parties in connection
with the issuance of long-term debt are deferred as a direct deduction from the carrying value of the associated debt liability on its
consolidated balance sheet. The deferred financing costs are amortized as interest expense over the term of the related debt using the
effective interest method.
For
convertible debt instruments, the Company evaluates embedded features within convertible debt that will be settled in shares upon conversion
under ASC 815, Derivatives and Hedging (ASC 815) to determine whether the embedded feature(s) should be bifurcated from
the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If an embedded derivative
is bifurcated from share-settled convertible debt, then the Company records the debt component at cost less a debt discount equal to
the bifurcated derivatives fair value. The Company amortizes the debt discount over the life of the debt instrument as additional
non-cash interest expense utilizing the effective interest method. The convertible debt and the derivative liability are presented in
aggregate on the Consolidated Balance Sheets. The derivative liability is remeasured at each reporting period with changes in fair value
recorded in the Consolidated Statements of Operations and Comprehensive Income within other income (expense), net.
**Advertising**
Advertising
expense is classified as selling, general and administrative expense on the consolidated statements of operations. The Company expenses
advertising costs as incurred. For the years ended December 31, 2025 and 2024, the company incurred advertising expenses of $423,000
and $581,000, respectively.
**401(k)
retirement savings plan**
The
Companys employees are offered a 401(k)-retirement savings plan with discretionary contribution matching opportunities. 401K employer
expense amounted to $163,000 and $94,000 for the years ended December 31, 2025 and 2024, respectively.
****
**Earnings
per share**
Basic
earnings per share is computed using the weighted average number of common shares outstanding during the periods presented. Diluted earnings
per share is computed using the weighted average number of common shares outstanding adjusted to include the potentially dilutive effect
of stock awards. There is no dilution for the years ended December 31, 2025 and 2024.
The
following table sets forth the computation of basic and diluted earnings per share attributable to the Companys stockholders.
SCHEDULE OF EARNINGS PER SHARES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
For the Years Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
NET LOSS | | 
$ | (3,935,802 | ) | | 
$ | (4,506,466 | ) | |
| 
| | 
| | | | 
| | | |
| 
BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES | | 
| 16,571,397 | | | 
| 9,395,500 | | |
| 
| | 
| | | | 
| | | |
| 
BASIC AND DILUTED NET LOSS PER SHARE | | 
$ | (0.24 | ) | | 
$ | (0.48 | ) | |
****
**Income
Taxes**
The
Company uses the asset and liability method of accounting for income taxes in accordance with ASC 740, Income Taxes (ASC
740). Under this method, income tax expense is recognized as the amount of: (i) taxes payable or refundable for the current year
and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation
allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than
not that some portion or all of the deferred tax assets will not be realized.
ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits
as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2025
or 2024. The Company had no uncertain tax positions as of December 31, 2025 and 2024.
**Leases**
The
Company leases retail stores, warehouse space, and office facilities under non-cancellable operating leases. Additionally, the Company
has a finance lease for data center equipment.
Operating
lease liabilities are recognized at the lease commencement date based on the present value of the fixed lease payments using the Companys
incremental borrowing rates. Related lease Right-of-use (ROU) assets are recognized based on the initial present value
of the fixed lease payments, reduced by contributions from landlords, plus any prepaid rent and direct costs from executing the leases.
At the adoption of ASC 842 Leases, the Company
elected the following practical expedients, which continue to be applied as part of its accounting policies:
| 
| 
| 
Lease Identification: The Company elected not to reassess whether any expired or existing contracts entered into prior to adoption are or contain leases. | |
| 
| 
| 
Lease Classification: The Company elected not to reassess the lease classification for any expired or existing leases. All leases previously classified as operating leases under ASC Topic 840 continue to be classified as operating leases, and any leases previously classified as capital leases under ASC 840 are classified as finance leases under ASC 842. | |
Leases with an initial term of 12 months or less
are not recorded on the balance sheet. The Company recognizes lease expense for these leases on a straight-line basis over the lease term.
Variable lease cost primarily represents the difference between the actual property tax obligations for the period and the initial estimates
included in the Companys lease liability. The Companys lease liability includes an estimate for future property tax payments
over the lease term. Variable lease payments are recognized as lease expense as they are incurred.
| F-12 | |
**Fair
Value Measurements**
The
fair value framework under FASBs guidance requires the categorization of assets and liabilities into three levels based upon the
assumptions used to measure the assets or liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3, if
applicable, would generally require significant management judgment. The three levels for categorizing assets and liabilities under the
fair value measurement requirements are as follows:
| 
| 
| 
Level
1: Fair value measurement of the asset or liability using observable inputs such as quoted prices in active markets for identical
assets or liabilities; | |
| 
| 
| 
| |
| 
| 
| 
Level
2: Fair value measurement of the asset or liability using inputs other than quoted prices that are observable for the applicable
asset or liability, either directly or indirectly, such as quoted prices for similar (as opposed to identical) assets or liabilities
in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and | |
| 
| 
| 
| |
| 
| 
| 
Level
3: Fair value measurement of the asset or liability using unobservable inputs that reflect the Companys own assumptions regarding
the applicable asset or liability. | |
Transactions involving related parties
cannot be presumed to be carried out on an arms-length basis, as the requisite conditions of competitive, free-market dealings may not
exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated
on terms equivalent to those that prevail in arms-length transactions unless such representations can be substantiated.
**
*Recurring
Fair Value Measurements*
The
Companys financial instruments consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and borrowings. Management believes that the carrying value of cash and cash equivalents, accounts receivable, accounts payable,
and borrowings are representative of their respective fair values. 
*Nonrecurring
Fair Value Measurements*
The
Companys assets measured at fair value on a nonrecurring basis include long-lived assets, indefinite-lived intangible assets,
goodwill and equity method investment. The Company reviews the carrying amounts of such assets at least annually or whenever events
or changes in circumstances indicate that the carrying amount may not be recoverable. Any resulting asset impairment would require
that the asset be recorded at its fair value. The resulting fair value measurement of the assets are considered to be Level 3
measurements.
**Variable
Interest Entities**
The Company evaluates its ownership, contractual and
other interests in entities to determine if it has any variable interest in a variable interest entity (VIE). These evaluations
are complex and involve judgment. If the Company determines that an entity in which it holds a contractual or ownership interest is a
VIE and that the Company is the primary beneficiary, the Company consolidates such entity in its consolidated financial statements. The
primary beneficiary of a VIE is the party that meets both of the following criteria: (i) has the power to make decisions that most significantly
affect the economic performance of the VIE; and (ii) has the obligation to absorb losses or the right to receive benefits that in either
case could potentially be significant to the VIE. Management performs ongoing reassessments of whether changes in the facts and circumstances
regarding the Companys involvement with a VIE will cause the consolidation conclusion to change. Changes in consolidation status
are applied prospectively.
**Business
Combination**
The
Company applies the provisions of ASC 805 in the accounting for acquisitions of businesses. ASC 805 requires the Company to use the acquisition
method of accounting by recognizing identifiable assets and liabilities, including intangible assets of acquired businesses at their
fair value at the date of acquisition. When the Company acquires control of a business, any previously held equity interest also is remeasured
to fair value. The excess of the purchase consideration and any previously held equity interest over the fair value of identifiable net
assets acquired is goodwill. If the fair value of identifiable net assets acquired exceeds the purchase consideration and any previously
held equity interest, the difference is recognized in the consolidated statements of operations immediately as a gain or loss on acquisition.
Acquisition-related expenses are expensed as incurred
and the expenses are recorded in operating expenses in the consolidated statements of operations.
**Stock-Based Compensation**
****
The Company accounts for stock-based compensation
in accordance with ASC 718, CompensationStock Compensation. Compensation cost for restricted stock awards and other equity instruments
granted to employees and directors is measured based on the grant-date fair value of the award. The fair value of restricted stock is
determined based on the closing market price of the Companys common stock on the grant date. Compensation cost is recognized on a straight-line
basis over the requisite service period, which is generally the vesting period (ranging from one to three years). The Company accounts
for forfeitures as they occur; therefore, compensation expense is recognized only for awards that ultimately vest, and no estimation
of future forfeitures is made. For awards granted to non-employees, the Company follows ASC 505-50, EquityEquity-Based Payments
to Non-Employees, and measures the awards at fair value on the measurement date.
**Related Party Transactions and Nonmonetary
Exchanges**
Transactions involving related parties, as defined
by ASC 850, Related Party Disclosures, are recorded based on the substance of the transaction rather than merely its legal form. Related
party transactions cannot be presumed to be carried out on an arms-length basis, as the requisite conditions of competitive, free-market
dealings may not exist.
When the Company exchanges a monetary asset
for a nonmonetary asset (such as equity securities) in a transaction with a related party, if the fair value of the asset received
cannot be determined within reasonable limits in an arms-length context, and the transaction is with a related party, it
is appropriate to default to the recorded amount of the asset surrendered. Gains are not recognized on such transactions when the
substance is a capital contribution or conversion of intercompany funding rather than an income-generating event.
**Recent
Accounting Pronouncements**
Public
companies in the United States are subject to the accounting and reporting requirements of various authorities, including FASB and the
SEC.
On
December 14, 2023, the FASB issued Accounting Standards Update (ASU) 2023-09 Income Taxes (Topic 740):
Improvements to Income Tax Disclosures related to improvements to income tax disclosures. The amendments in this update
require enhanced jurisdictional and other disaggregated disclosures for the effective tax rate reconciliation and income taxes paid.
The amendments in this update are effective for fiscal years beginning after December 15, 2024. The Company adopted this standard
effective January 1, 2025 on a retrospective basis, applying the new disclosure requirements to all periods presented. The adoption resulted in additional disclosures in the income tax footnote but did not impact the Companys
consolidated financial position, results of operations, or cash flows.
| F-13 | |
On
November 27, 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,
which requires public entities to consider relevant qualitative and quantitative factors when determining whether segment expense categories
and amounts are significant, and identify segment expenses on the basis of amounts that are regularly provided to the CODM, and included
in reported segment profit or loss. The ASU is effective for fiscal years beginning after Dec. 15, 2023, and interim periods within fiscal
years beginning after Dec. 15, 2024. The Company adopted this standard effective January 1, 2024, applying it retrospectively to all
periods presented. As the Company has one reportable segment, the adoption had no material impact on the Companys financial statements,
but resulted in additional expense disclosures and reconciliations in the financial statement footnotes. See Note 5 for details.
In
November 2024, the FASB issued ASU 2024-03 (ASU 2024-03), Income Statement - Reporting Comprehensive Income - Expense Disaggregation
Disclosures (Subtopic 220-40). ASU 2024-03 requires that public business entities disclose additional information about specific expense
categories in the notes to financial statements at interim and annual reporting periods. The prescribed categories include purchases
of inventory, employee compensation, depreciation, intangible asset amortization, and depletion. This authoritative guidance is effective
for annual periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027, with early adoption permitted.
The Company is currently evaluating the effect of this new guidance on its consolidated financial statements.
Subsequent
to the end of the second quarter of 2025, on July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was signed into law,
extending key provisions of the 2017 Tax Cuts and Jobs Act including, but not limited to, the restoration of 100% bonus depreciation,
the introduction of new Section 174A permitting immediate expensing of domestic research and experimental expenditures, modifications
to Section 163(j) interest expense limitations, updates to the rules governing global intangible low-taxed income, amendments to energy
credit provisions, and the expansion of Section 162(m) aggregation requirements. The Company has evaluated the impact of the
OBBBA and does not currently expect it to have a material impact on its consolidated financial statements.
In
July 2025, the FASB issued ASU 2025-05,Financial InstrumentsCredit Losses (Topic 326):**Measurement of Credit
Losses for Accounts Receivable and Contract Assets. The amendments in this Update provide (1) guidance on measuring expected credit losses
using a probabilistic method and (2) a practical expedient for all entities that simplifies the estimation of expected credit losses
for current trade accounts receivable and contract assets arising from revenue transactions. The Update is effective for public business
entities for fiscal years beginning after December 15, 2025, including interim periods within those fiscal years. Early adoption is permitted.
The Company early adopted this ASU effective for the fiscal year beginning January 1, 2025. The Company has elected the practical expedient
provided therein. Accordingly, the Companys estimate of expected credit losses on its trade accounts receivable and other receivables
is now based solely on historical loss experience and current asset-specific conditions. This change has been applied retrospectively
as of the beginning of the annual period of adoption. The adoption of this ASU did not have a material impact on the Companys
consolidated financial statements.
In
September 2025, the FASB issued ASU 2025-06,IntangiblesGoodwill and OtherInternal-Use Software (Subtopic 350-40):
Targeted Improvements to the Accounting for Internal-Use Software. The amendments in this Update clarify and expand the existing guidance
on capitalizing implementation costs for cloud computing arrangements that are service contracts. The Update is effective for public
business entities for fiscal years beginning after December 15, 2027, and interim periods within those fiscal years. Early adoption is
permitted for any interim period. The Company is currently evaluating the impact of this guidance on its accounting for cloud-based software
arrangements.
| F-14 | |
**NOTE
4. CONCENTRATIONS**
**Cash
and Cash Equivalents**
A
summary of the financial institutions that had cash in excess of FDIC limits of $250,000 on December 31, 2025 and December 31, 2024 is
presented below:
SCHEDULE
OF CASH IN EXCESS OF FDIC LIMITS AND SIPC LIMITS
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Total cash in excess of FDIC limits of $250,000 | | 
$ | - | | | 
$ | 715,852 | | |
A
summary of the financial institution that had cash in excess of SIPC limits of $500,000 on December 31, 2025 and 2024 is
presented below:
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Total cash equivalents in excess of SIPC limits of $500,000 | | 
$ | 1,529,972 | | | 
$ | - | | |
Our
investments in money market funds are recorded at fair value, and funds are classified within Level 1 of the fair value hierarchy because
they are valued using quoted market prices. The following table summarizes cash equivalents that are measured at fair value on a recurring
basis and are categorized using the fair value hierarchy:
SCHEDULE
OF FAIR VALUE OF CASH AND CASH EQUIVALENTS
| 
Level 1 | | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Money market funds | | 
$ | 2,029,972 | | | 
$ | - | | |
The
following table provides a reconciliation of cash and cash equivalents to amounts shown in the audited consolidated statements
of cash flows:
SCHEDULE OF RECONCILIATION OF CASH AND CASH EQUIVALENTS
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Cash | | 
$ | 989,646 | | | 
$ | 2,056,472 | | |
| 
Cash equivalents | | 
| 2,029,972 | | | 
| - | | |
| 
Total cash and cash equivalents | | 
$ | 3,019,618 | | | 
$ | 2,056,472 | | |
**Sourcing
and Vendors**
We
source from approximately 1,000 suppliers and offer well-over 4,000 brands. These suppliers range from small independent businesses to
multi-national conglomerates. We purchased approximately 74% and 70% of the goods we sell from our top 20 suppliers for the years ended
December 31, 2025 and 2024, respectively. For the year ended December 31, 2025, approximately 31% of our total purchases were from KeHe,
17% from Four Seasons Produce, and 10% of our total purchases were from UNFI. For the year ended December 31, 2024, approximately 25%
of our total purchases were from UNFI, 17% of our total purchases were from Four Seasons Produce, and 12% of our total purchases were
from KeHe. We maintain good relations with all our suppliers and believe we have adequate alternative supply methods, including self-distribution.
As
mentioned, KeHe replaced UNFI and becomes our primary supplier of dry grocery and frozen food products starting from January 2025. Our
customer distribution agreement with KeHe commenced from March 1, 2024 and has an initial term through February 28, 2027. Either party
may terminate the agreement for defaults by the other party of certain provisions of the agreement. We are obligated to purchase a minimum
annual volume of products from KeHe, except in certain defined circumstances when such purchasing obligation is excused. Pricing under
our agreement with KeHe is on a cost plus basis. We believe KeHe has sufficient warehouse capacity and distribution technology
to service our existing stores distribution needs for natural foods and products. Unlike certain other key suppliers, our relationship
with Four Seasons Produce is not governed by a long-term contractual agreement, and purchases are made on a purchase-order basis.
We
have longstanding relationships with our suppliers, and we require disclosure from them regarding quality, freshness, potency and safety
data information. Our bulk food private label products are packaged by us in pre-packed sealed bags to help prevent contamination while
in transit and in our stores. Unlike most of our competitors, most of our private label nuts, trail mix, and flours are refrigerated
in our warehouse and stores to maintain freshness.
| F-15 | |
**NOTE
5. SEGMENT REPORTING AND DISAGGREGATION OF REVENUES**
****
The
Company operates in two operating segments: Grocery and Wellness. In accordance with ASC 280, these segments have been aggregated into
a single1 reportable segment because they share similar economic characteristics and meet all aggregation criteria, including similar
nature of products sold, product acquisition process, customer base, distribution methods, and regulatory environment.
The
Companys CODM reviews financial results and allocates resources at the consolidated level, as the aggregated segments operate
as one integrated business unit. No segment-specific financial metrics are used by the CODM to assess performance.
The
Company adopted ASU 2023-07 effective January 1, 2024, on a retrospective basis. As the Company operates as a single reportable segment,
the adoption did not have an impact on the Companys consolidated financial statements. However, it did result in enhanced disclosures
related to segment expenses and reconciliations to consolidated totals. Specifically, the Company has begun disclosing segment-specific
expenses that are regularly reviewed by the CODM, Jeffrey Holman, the Companys Chief Executive Officer, in accordance with the
new standard. This adoption did not have an impact on the Companys consolidated financial statements.
The
following table summarizes the significant segment expenses:
SCHEDULE OF SIGNIFICANT SEGMENT EXPENSES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
For the Years Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Advertising | | 
$ | 397,139 | | | 
$ | 581,357 | | |
| 
Payroll and Benefits | | 
| 15,487,649 | | | 
| 13,963,361 | | |
| 
Occupancy | | 
| 7,432,188 | | | 
| 6,573,925 | | |
| 
Depreciation and Amortization | | 
| 1,704,207 | | | 
| 1,576,457 | | |
| 
Bank Service Charges and Merchant Account Fees | | 
| 1,430,950 | | | 
| 1,331,637 | | |
| 
Other selling, general and administrative expenses | | 
| 1,904,009 | | | 
| 1,680,001 | | |
| 
Total significant reporting segment expenses | | 
| 28,356,142 | | | 
| 25,706,738 | | |
| 
Unallocated amount | | 
| 4,785,138 | | | 
| 3,136,049 | | |
| 
Total consolidated operating expenses | | 
$ | 33,141,280 | | | 
$ | 28,842,787 | | |
The
following table summarizes the reconciliations of reportable segment profit or loss and assets to the Companys consolidated totals:
SCHEDULE OF RECONCILIATIONS OF REPORTABLE SEGMENT
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
For the Years Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Segment net operating income (loss) | | 
$ | 2,301,285 | | | 
$ | 1,358,571 | | |
| 
Unallocated amount | | 
| (4,785,401 | ) | | 
| (3,136,049 | ) | |
| 
Consolidated loss from operation | | 
$ | (2,484,116 | ) | | 
$ | (1,777,478 | ) | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
For the Years Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Total reporting segment assets | | 
$ | 29,796,419 | | | 
$ | 30,698,054 | | |
| 
Unallocated amount | | 
| 3,701,300 | | | 
| 3,414,463 | | |
| 
Consolidated total assets | | 
$ | 33,497,719 | | | 
$ | 34,112,517 | | |
When
the Company prepares its internal management reporting to evaluate business performance, we disaggregate revenue into the following categories
that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors, including the
nature of products sold, product acquisition processes, customer types, distribution methods, and regulatory environments.
SCHEDULE DISAGGREGATED REVENUES
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Retail Grocery | | 
$ | 71,048,017 | | | 
$ | 60,690,718 | | |
| 
Food service/restaurant | | 
| 7,157,215 | | | 
| 8,679,160 | | |
| 
Online/eCommerce | | 
| 446 | | | 
| 925 | | |
| 
Total revenue | | 
$ | 78,205,678 | | | 
$ | 69,370,803 | | |
The
Company does not have significant revenue recognized over time due to the nature of retail store operation. The Company recognizes revenue
at a point in time when control of goods or services transfers to the customer. Revenue is recognized as follows:
| 
| 
| 
Retail
Sales: At the point of sale when payment is received, products are physically transferred, and title passes. | |
| 
| 
| 
Advertising
Services (COOP Revenue): When promotional materials are distributed to end-user customers. | |
| F-16 | |
**NOTE
6. ACCOUNTS RECEIVABLE, NET**
Accounts
receivable is mainly related to CO-OP billing from each of the HCWC entities. HCWC bills its vendors for advertising
vendors products in our sales channels. Advertising revenue is included in sales revenue in the consolidated statement of operations.
The Company recorded advertising revenue of approximately $2,584,000 and $970,000 for the years ended December 31, 2025 and 2024, respectively.
The Companys accounts receivable totaled approximately $364,000 and $510,000 at December 31, 2025 and December 31, 2024, respectively.
The accounts receivable balance at January 1, 2024 was approximately $128,000.
The
Companys credit loss is attributable to accounts receivable, and the Company determines the required allowance for expected
credit losses using information such as customer credit history, current conditions, and reasonable and supportable forecasts about
the future. Amounts are recorded to the allowance when it is determined that expected credit losses may occur. The Company reserved
approximately $10,000
and $28,000
for credit loss for the years ended December 31, 2025 and 2024, respectively.
**NOTE
7. INVENTORIES**
Inventories
are measured at the lower of cost and net realizable value using the average cost method. If the cost of the inventories exceeds their
market value, adjustments are recorded to write down excess inventory to its net realizable value. The Company, as a result of its physical
inventory observations recorded the write down of inventories amounting to approximately $2.6 million and $2.5 million in 2025 and 2024,
respectively. The Companys inventories consist primarily of merchandise available for resale.
**NOTE
8. ACQUISITIONS**
The
purchase method of accounting in accordance with ASC 805 was applied for the Ellwood Thompsons acquisition and GreenAcres Market
acquisition, respectively. This requires the total cost of an acquisition to be allocated to the tangible and identifiable intangible assets acquired
and liabilities assumed based on their respective fair values at the date of acquisition with the excess cost accounted for as goodwill.
Goodwill arising from the acquisition is attributable to expected operational synergies from combining the operations of the acquired
business with those of the Company. Acquisition costs are expensed as incurred and recorded in selling, general and administrative expenses
in the consolidated statements of operations.
| F-17 | |
**GreenAcres
Market**
On
July 18, 2024, the Company through its wholly owned subsidiary, Healthy Choice Markets VI, LLC, entered into an Asset Purchase Agreement
with (i) GreenAcres Markets of Oklahoma, LLC, an Oklahoma limited liability company, (ii) GACorp, Inc., a Kansas corporation; and (iii)
the group of equity holders owning the majority interests of the Sellers. Pursuant to the Purchase Agreement, the Company acquired certain
assets and assumed certain liabilities related to five GreenAcres Markets grocery stores in Kansas and Oklahoma. The Company continued
to operate the grocery stores under their existing name.
The
cash purchase price under the Asset Purchase Agreement was $5,475,000, and a promissory note provided to the seller of $1,825,000. In
addition, the Company entered into five new lease agreements with the landlords of the grocery stores.
The
following table summarizes the purchase price allocation based on fair values of the net assets acquired at the acquisition date:
SCHEDULE OF PURCHASE PRICE ALLOCATION
| 
| | 
July 18, 2024 | | |
| 
Purchase Consideration | | 
| | | |
| 
Cash consideration paid | | 
$ | 5,475,000 | | |
| 
Promissory note | | 
| 1,568,000 | | |
| 
Total Purchase Consideration | | 
$ | 7,043,000 | | |
| 
| | 
| | | |
| 
Purchase price allocation | | 
| | | |
| 
Inventory | | 
$ | 2,400,000 | | |
| 
Property, plant, and equipment | | 
| 127,000 | | |
| 
Intangible assets | | 
| 2,304,000 | | |
| 
Goodwill | | 
| 2,212,000 | | |
| 
Net assets acquired | | 
$ | 7,043,000 | | |
| 
| | 
| | | |
| 
Finite-lived intangible assets | | 
| | | |
| 
Trade Names (13 years) | | 
$ | 1,584,000 | | |
| 
Non-Compete Agreement (5 years) | | 
| 720,000 | | |
| 
Total intangible assets | | 
$ | 2,304,000 | | |
**Revenue
and Earnings**
The
following unaudited pro forma summary presents consolidated information of the Company including GreenAcres Market, as if the business
combinations had occurred on January 1, 2024, the earliest period presented herein:
SCHEDULE OF UNAUDITED PROFORMA INFORMATION
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Sales | | 
$ | 78,205,678 | | | 
$ | 77,762,430 | | |
| 
Net loss | | 
| (3,935,802 | ) | | 
| (4,791,021 | ) | |
The
pro forma financial information includes adjustments that are directly attributable to the business combinations and are factually supportable.
The pro forma adjustments include incremental amortization of intangible, fixed assets depreciation and lease amortization. The proforma
data gives effects to actual operating results prior to the acquisition. These proforma amounts do not purport to be indicative of the
results that would have actually been obtained if the acquisitions occurred as of the beginning of each period presented or that may
be obtained in future periods.
| F-18 | |
**NOTE
9. ASSETS HELD FOR SALE**
On
February 7, 2024, the Company closed the operation of the Saugerties, NY store. The decision was based on managements plan to
maximize the profitability of the grocery segment. The Company transferred all operating assets and liabilities to other neighboring
stores. The building, which is owned by the Company, has a net carrying value of approximately $544,000
and was put up for sale in February at its fair market value.
The Company has classified the building as held for sale in accordance with ASC 360, Property, Plant, and Equipment. The
building was previously classified as property, plant, and equipment (PP&E) and included in long-term assets.
On
July 24, 2024, the Company finalized the closing of Saugerties, NY building sale with all parties involved and received net proceeds
of $695,000. The building was sold at fair market value of $749,000 and the Company paid approximately $54,000 in legal fees, commission
and other miscellaneous expenses. The title and deed were transferred on the closing date.
**NOTE
10. PROPERTY, PLANT, AND EQUIPMENT**
Property,
plant, and equipment consist of the following as of December 31, 2025 and 2024:
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Displays | | 
$ | 319,524 | | | 
$ | 312,146 | | |
| 
Furniture and fixtures | | 
| 825,156 | | | 
| 720,657 | | |
| 
Leasehold improvements | | 
| 2,125,454 | | | 
| 1,991,953 | | |
| 
Computer hardware & equipment | | 
| 230,185 | | | 
| 209,029 | | |
| 
Other | | 
| 751,401 | | | 
| 710,682 | | |
| 
Property, plant and equipment
gross | | 
| 4,251,720 | | | 
| 3,944,467 | | |
| 
Less: accumulated depreciation and amortization | | 
| (2,480,974 | ) | | 
| (1,967,998 | ) | |
| 
Total property, plant, and equipment | | 
$ | 1,770,746 | | | 
$ | 1,976,469 | | |
The
Company incurred approximately $0.5 million of depreciation expense for the years ended December 31, 2025 and 2024, respectively.
**NOTE
11. INTANGIBLE ASSETS**
Intangible
assets, net consist of the following as of December 31, 2025 and 2024:
SCHEDULE OF INTANGIBLE ASSETS, NET
| 
December 31, 2025 | | 
Useful Lives (Years) | | 
Gross Carrying Amount | | | 
Accumulated Amortization | | | 
Net Carrying Amount | | |
| 
Trade names | | 
8-13 years | | 
$ | 4,489,000 | | | 
$ | (1,889,394 | ) | | 
$ | 2,599,606 | | |
| 
Customer relationships | | 
4-6 years | | 
| 2,669,000 | | | 
| (1,926,306 | ) | | 
| 742,694 | | |
| 
Non-compete | | 
4-5 years | | 
| 2,322,000 | | | 
| (1,366,685 | ) | | 
| 955,315 | | |
| 
Intangible assets, net | | 
| | 
$ | 9,480,000 | | | 
$ | (5,182,385 | ) | | 
$ | 4,297,615 | | |
| 
December 31, 2024 | | 
Useful Lives (Years) | | 
Gross Carrying Amount | | | 
Accumulated Amortization | | | 
Net Carrying Amount | | |
| 
Trade names | | 
8-13 years | | 
$ | 4,444,000 | | | 
$ | (1,427,798 | ) | | 
$ | 3,016,202 | | |
| 
Customer relationships | | 
4-6 years | | 
| 2,669,000 | | | 
| (1,628,639 | ) | | 
| 1,040,361 | | |
| 
Non-compete | | 
4-5 years | | 
| 2,322,000 | | | 
| (937,085 | ) | | 
| 1,384,915 | | |
| 
Intangible assets, net | | 
| | 
$ | 9,435,000 | | | 
$ | (3,993,522 | ) | | 
$ | 5,441,478 | | |
Intangible
assets are amortized on a straight-line basis. Amortization expense was approximately $1.2 million and $1.0 million for the years ended
December 31, 2025 and 2024, respectively.
| F-19 | |
The
weighted-average remaining amortization period of the Companys amortizable intangible assets is approximately 5 years as of December
31, 2025. The estimated future amortization of the intangible assets is as follows:
SCHEDULE OF FUTURE ANNUAL ESTIMATED AMORTIZATION EXPENSE
| 
For the years ending December 31, | | 
| | |
| 
2026 | | 
$ | 1,108,076 | | |
| 
2027 | | 
| 969,271 | | |
| 
2028 | | 
| 659,832 | | |
| 
2029 | | 
| 452,396 | | |
| 
2030 | | 
| 268,940 | | |
| 
Thereafter | | 
| 839,100 | | |
| 
Total | | 
$ | 4,297,615 | | |
**NOTE
12. GOODWILL**
Goodwill represents the excess of the purchase price
over the fair value of net assets acquired in business combinations. As of December 31, 2025, the Company had goodwill of $2,212,000,
all of which resulted from the acquisition of GreenAcres Market in July 2024.
The
Company tests goodwill for impairment annually on September 30 or more frequently if there are indicators that the carrying amount of
the goodwill exceeds its estimated fair value. During the fourth quarter of 2025, the Companys stock price traded below its book value per share for a sustained period. As a decline in market capitalization below book value is a potential indicator of impairment, management concluded that a triggering event had occurred, necessitating an interim quantitative impairment test as of December 31, 2025. For this interim test, the fair value of the single reporting unit was estimated using a combination of an income approach and a market approach, consistent with the methodology used in the annual test. The Company used significant judgment to estimate the fair value of this single reporting unit including estimating future cash flows, determining appropriate discount rates and other assumptions, including assumptions about secular economic and market conditions, future sales growth, gross margin, operating margin, terminal growth rate, and the application of an appropriate discount rate. As of December 31, 2025, the estimated fair value of the Companys single reporting unit exceeded its carrying value. The income approach and market approach yielded consistent fair value estimates, providing a sufficient margin of safety despite the recent decline in the Companys stock price. Accordingly, no goodwill impairment was recognized for the year ended December 31, 2025.
The
changes in the carrying amount of goodwill as of December 31, 2025 and December 31, 2024 are as follows:
SCHEDULE OF GOODWILL
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Beginning balance | | 
$ | 2,212,000 | | | 
$ | - | | |
| 
Acquisitions | | 
| - | | | 
| 2,212,000 | | |
| 
Impairment | | 
| - | | | 
| - | | |
| 
Ending balance | | 
$ | 2,212,000 | | | 
$ | 2,212,000 | | |
**NOTE
13. INVESTMENT IN OTHER ENTITY-RELATED PARTY**
****
****
The
Company accounts for its investments in other entities under the equity method of accounting if the Company has the ability to exercise
significant influence, but not control, over the entity. Equity method investments are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of the investments may not be recoverable.
On
December 31, 2025, the Company entered into a Stock Purchase and Satisfaction of Debt Agreement with its former parent HCMC. Pursuant
to this agreement, the Company settled an intercompany receivable due from HCMC with a carrying value of approximately $4.0 million by
accepting 43,889,786,222 shares of HCMC common stock in full satisfaction of the receivable.
**Initial Measurement**
Transactions involving related parties cannot
be presumed to be carried out on an arms-length basis, as the requisite conditions of competitive, free-market dealings may not
exist. Accordingly, the Company measured the investment at the carrying amount of the receivable surrendered. This treatment is consistent
with the principle that when fair value cannot be determined within reasonable limits in a related party context, defaulting to the recorded
amount of the asset relinquished is appropriate. The substance of this transaction is a conversion of intercompany funding to equity,
not an income-generating event; therefore, no gain was recognized.
**Equity Method Assessment**
Although the Companys ownership interest in HCMC is approximately 8.4%, which is below the 20% presumptive
threshold for significant influence, ASC 323-10-15-6 requires consideration of qualitative indicators.
A member of the Companys senior management serves
as Chairman of the Board of HCMC. Given that HCMCs board consists of only three members, this represents disproportionate board representation
relative to the Companys ownership percentage and demonstrates that the Company has the ability to exercise significant influence over
HCMCs operating and financial policies. While the board representation is temporary in nature, as the Company and HCMC have committed
to separate their boards and management teams in early 2026, under U.S. GAAP the equity method is applied regardless of whether the ability
to exercise significant influence is intended to be temporary.
Accordingly, the investment is accounted for
using the equity method from the date of acquisition, December 31, 2025. The Company will apply the equity method prospectively beginning
in the fiscal year ending December 31, 2026, recognizing its proportionate share of HCMCs earnings or losses in future periods.
For the year ended December 31, 2025, no equity method earnings or losses were recognized because the investment was acquired on the
last day of the fiscal year. HCMCs pre-acquisition losses are not attributable to the Company, as the ownership period did not
commence until the acquisition date.
**Impairment Assessment**
The Company evaluates equity method investments for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. To assess recoverability as of December 31, 2025, the Company obtained a third-party valuation of the HCMC shares received.
The fair value of the shares was estimated using
a multi-method approach in accordance with ASC 820. The valuation utilized unobservable inputs (Level 3), including a probability-weighted
litigation asset model, and was cross-referenced against an observable arms-length transaction and the OTC Markets closing price at December
31, 2025. Based on this valuation, the estimated fair value of the investment exceeded its carrying amount. Accordingly, no impairment
was recognized as of December 31, 2025.
**Related Party Considerations**
HCMC is a related party as the Companys former
parent prior to the Spin-Off completed on September 13, 2024, and due to the common board representation and management overlap described
above. The terms of the settlement were negotiated and approved by the Companys Board of Directors.
**Variable Interest Entities (Unconsolidated)**
The
Company has evaluated its investment in its former parent HCMC under ASC 810 Consolidation and determined that HCMC meets the definition
of a VIE. HCMC is considered a VIE due to its negative equity position, which indicates that the equity at risk is insufficient to permit
the entity to finance its activities without additional subordinated financial support.
The
Company holds a variable interest in HCMC through its ownership of approximately 8% of HCMCs outstanding common stock. The Company does
not consolidate HCMC because it is not the primary beneficiary. The Company does not have the power to direct the activities that most
significantly impact HCMCs economic performance; this power resides with HCMCs Board of Directors, whose independent members hold the
majority vote. We will absorb portions of HCMCs expected losses and/or gains commensurate with our 8% equity interest in HCMC.
The
Companys maximum exposure to loss as a result of its involvement with this unconsolidated VIE is limited to its equity investment.
As of December 31, 2025, the carrying value of this investment was $4.0 million, recorded under investments on the Companys consolidated
balance sheet. The Company does not have any future funding commitments, guarantees, or other arrangements that could require it to provide
additional financial support to HCMC.
| F-20 | |
**NOTE
14. ACCOUNTS PAYABLE AND ACCRUED EXPENSES**
At
December 31, 2025 and December 31, 2024, accounts payable and accrued expenses consisted of:
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Trade creditors | | 
$ | 7,310,925 | | | 
$ | 5,133,782 | | |
| 
Accrued expenses | | 
| 743,118 | | | 
| 997,752 | | |
| 
Total | | 
$ | 8,054,043 | | | 
$ | 6,131,534 | | |
**NOTE
15. DEBT**
The
following table provides a breakdown of the Companys debt as of December 31, 2025 and 2024 is presented below:
SCHEDULE OF DEBT
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Promissory note and convertible note | | 
$ | 7,513,867 | | | 
$ | 11,623,392 | | |
| 
Debt discount and issuance cost | | 
| (215,408 | ) | | 
| (284,283 | ) | |
| 
Total debt, net of debt discount and issuance costs | | 
| 7,298,459 | | | 
| 11,339,109 | | |
| 
Current portion of long-term debt | | 
| (1,186,833 | ) | | 
| (2,200,210 | ) | |
| 
Current portion of debt discount and issuance cost | | 
| 68,872 | | | 
| 68,873 | | |
| 
Long-term debt | | 
$ | 6,180,498 | | | 
$ | 9,207,772 | | |
**Promissory
Note**
****
In
connection with the Greens Natural Foods acquisition, on October 14, 2022, the Company issued a secured promissory note (the Greens
Note) in the principal amount of $3,000,000 as a portion of the purchase price. The Greens Note has a 5five-year term, an interest
rate of 6.0% per annum and is secured by the assets of the Greens Natural Foods. The outstanding balance was approximately $1,205,000
and $1,809,000 as of December 31, 2025 and December 31, 2024, respectively. The Company incurred approximately $92,000 and $127,000 interest
expense for the year ended December 31, 2025 and 2024, respectively.
In
connection with the Ellwood Thompsons acquisition, on October 1, 2023, the Company issued a secured promissory note (the Ellwood
Note) in the principal amount of $750,000, and discounted present value of $718,000 as a portion of the purchase price. The Ellwood
Note has a 5five-year term, an interest rate of 6.0% per annum. The outstanding balance of the Ellwood Note was approximately $452,000
and $595,000 in principal amount as of December 31, 2025 and December 31, 2024, respectively. The Company recognized interest expense
of approximately $32,000 and $40,000 for the years ended December 31, 2025, and 2024, respectively.
On
January 18, 2024, HCWC entered into a Securities Purchase Agreement (the Bridge Financing) with institutional investors
whereby (a) HCWC issued a total of approximately $1,889,000 in unsecured promissory notes (the Notes) and (b) on the date
of the pricing of HCWCs initial public offering (IPO), HCWC would deliver shares of its common stock equal to approximately
$1,889,000 divided by the IPO price (Bridge Shares). The aggregate gross proceeds received from the investors in connection
with the Security Purchase Agreement (SPA) was $1,700,000. The Notes were issued at a 10% original issue discount (OID)
and accrue interest at a rate of 10% per annum beginning 60 days after issuance of the Notes. All accrued and unpaid principal and interest
shall be due and payable upon the earlier of (1) the closing of the IPO, (2) January 18, 2025 or (3) upon an event of default as defined
in the Notes.
On
April 8, 2024, HCWC and the institutional investors entered into an amendment to the January 18, 2024 agreement whereby HCWC agreed to
issue warrants (the Bridge Warrants) exercisable at $0.01 per share to purchase 188,889 shares of Class A common stock
(the Bridge Warrant Shares) in lieu of Bridge Shares. The parties agreed to terminate any existing obligations of the institutional
investors to acquire HCWC Bridge Shares as part of the IPO transaction.
On
the Spin-Off Date, after the NYSEAM market closing, the Spin-Off of the HCWC business was completed. On September 14, 2024, HCWC became
an independent, publicly traded company, and on September 16, 2024, the stock was traded on the NYSEAM under the stock symbol HCWC.
Upon
the completion of the IPO, HCWC paid in full the principal amount of Notes and OID. At December 31, 2024, the outstanding principal balance
of the Notes and debt discount related with the Notes were at $0. HCWC incurred approximately $23,500 of debt issuance costs in connection
with the issuance of the Notes, which, together with the OID of approximately $189,000, was recorded as a debt discount and was amortized
over the life of the Notes using the straight-line method since such method was not materially different from the interest method. For
the year ended December 31, 2024, approximately $298,000 of interest expense was recognized in the accompanying consolidated statements
of operations.
The
Company used the intrinsic value model to determine the fair value of the Bridge Warrants on April 18, 2024 and remeasured the fair value
on September 16, 2024, and concluded that the fair value of the Bridge Warrants at September 16, 2024 was $1,887,001. Due to the fact
that Bridge Warrants exercise was contingent upon the IPO, the Company did not recognize the warrant liability until the Spin-off date.
The Bridge Warrants were exercised on September 17, 2024 by institutional investors. Upon warrant exercise, 188,889 shares of Class A
common stock were issued and the warrant liability was eliminated against the loss on debt extinguishment in the amount of $1,888,889.
| F-21 | |
In
connection with the GreenAcres Market acquisition, on August 23, 2024, the Company issued a secured promissory note (the GreenAcres
Note) in the principal amount of $1,825,000 as a portion of the purchase price. The GreenAcres Note has a 5five-year term, an interest
rate of 6.0% per annum and is secured by the assets of the GreenAcres Market. The outstanding balance was approximately $1,390,000 and
$1,720,000 as of December 31, 2025 and 2024, respectively. The Company incurred approximately $94,000 and $36,000 interest expense for
the years ended December 31, 2025 and 2024, respectively.
**Convertible
Note**
****
On
July 18, 2024 (the Loan Effective Date), the Company entered into a loan and security agreement with a private lender for
a $7,500,000 loan (the Acquisition Loan). The Acquisition Loan has a three-year term, maturing in July 2027, and bears
interest at a rate of 12% per annum. The loan is guaranteed by all of the subsidiaries of the Company (the Guarantors)
and secured by all of the assets of the Company and the Guarantors.
Throughout
the year ended December 31, 2025, the Company entered into a series of exchange agreements (the Exchange Agreements) with
the holders of the Acquisition Loan (the Noteholders), who are unrelated third parties, to convert portions of the outstanding
principal and accrued interest into shares of the Companys Class A common stock. These conversions were accounted for as debt extinguishments.
The difference between the carrying amount of the extinguished debt and the fair value of the common stock issued was recognized as a
loss on debt extinguishment.
In
summary, as a result of these exchange agreements during the year ended December 31, 2025, the Company exchanged approximately $3.0 million
of outstanding principal of the Acquisition Loan in exchange for 7,575,001 shares of the Companys common stock.
The
following table summarizes the conversion activity during the year ended December 31, 2025:
SCHEDULE
OF CONVERSION ACTIVITY
| 
Exchange Agreement Date | | 
Principal Converted | | | 
Shares Issued | | |
| 
March 2, 2025 | | 
$ | 450,000 | | | 
| 750,000 | | |
| 
April 3, 2025 | | 
| 500,000 | | | 
| 1,136,364 | | |
| 
May 1, 2025 | | 
| 175,000 | | | 
| 863,637 | | |
| 
July 15, 2025 | | 
| 1,000,000 | | | 
| 2,500,000 | | |
| 
October 24, 2025 | | 
| 909,315 | | | 
| 2,325,000 | | |
| 
Total | | 
$ | 3,034,315 | | | 
| 7,575,001 | | |
As
a result of these debt conversions, the Company recorded a net loss on extinguishment of debt of approximately $0.4 million within loss
on debt extinguishment in the Consolidated Statement of Operations for the year ended December 31, 2025. Following these transactions,
$4,465,685 in principal remains outstanding under the Acquisition Loan as of December 31, 2025.
As of December 31, 2025, the Company had $1,090,685
of outstanding debt under the October 24, 2025 exchange agreement, which contains an embedded conversion feature allowing holders to convert
debt into shares of common stock at a conversion price equal to the stock price on the day prior to conversion. Under ASC 815, Derivatives
and Hedging, this embedded derivative is required to be recognized at fair value. The NYSE American approved a maximum of 2,985,075
shares for this conversion, of which 2,325,000 shares had been issued as of December 31, 2025, leaving 660,075 shares available. Based
on the December 31, 2025 closing stock price of $0.251 per share, the fair value of the remaining shares was $165,678. Accordingly, the
embedded conversion feature had a fair value of $0.00 as of the balance sheet date, and no derivative liability was recorded. All remaining
shares available under the NYSE American cap were subsequently converted in January and February 2026.
**Future
Principal Payments**
The
Company may, at its option, at any time or from time to time prepay the outstanding principal amount or any accrued but unpaid interest,
in each case in whole or in part, without penalty or premium, provided that any such prepayment of any outstanding amount of principal
shall be accompanied by the payment of all accrued but unpaid interest on the amount of principal being prepaid, plus any costs and fees
incurred.
The
following table summarizes the 5-year repayment schedule:
SCHEDULE OF DEBT REPAYMENT
| 
For the years ending December 31, | | 
| | |
| 
2026 | | 
$ | 1,186,833 | | |
| 
2027 | | 
| 5,515,737 | | |
| 
2028 | | 
| 534,923 | | |
| 
2029 | | 
| 276,374 | | |
| 
2030 | | 
| - | | |
| 
Total | | 
$ | 7,513,867 | | |
| F-22 | |
**NOTE
16. COMMITMENTS AND CONTINGENCIES**
**Legal
Proceedings**
On
July 31, 2024, one of the Companys subsidiaries, Healthy Choice Markets IV, LLC, was served with a lawsuit filed by a former employee
alleging violations of state and federal wage and hour laws. The Company successfully resolved the complaint for a $5,000 settlement fee in September 2025. The Company recognized $5,000 in litigation settlement expense in the Condensed Consolidated Statements of Operations.
From
time to time the Company is involved in legal proceedings arising in the ordinary course of our business. We believe that there is no
other litigation pending that is likely to have, individually or in the aggregate, a material adverse effect on our financial condition
or results of operations as of December 31, 2025. With respect to legal costs, we record such costs as incurred.
**NOTE
17. STOCKHOLDERS EQUITY**
**Spin-Off**
HCMC
announced on August 22, 2022 that its Board of Directors approved separation of the Grocery business, including wellness business, into
an independent, publicly traded company (the Spin-Off). Prior to the Spin-Off, HCWC was a subsidiary under HCMC, which
operated the Adas Natural Market, Paradise Health & Nutrition, Mother Earths Storehouse, Greens Natural Foods, Ellwood
Thompsons, and GreenAcres Market retail brands, as well as licensed wellness centers and Healthy U Wholesale.
On
the Spin-Off Date, after the NYSEAM market closing, the Spin-Off of the HCWC business was completed. On September 14, 2024, HCWC became
an independent, publicly traded company, and on September 16, 2024, the stock was traded on the NYSEAM under the stock symbol HCWC.
HCMC
distributed all the outstanding shares of Common Stock held by it on a pro rata basis to holders of HCMCs common stock. For each
208,632 shares of HCMC common stock held as of 5:00 p.m., New York City time, on September 9, 2024, the record date for the Spin-Off
(the Record Date), a HCMC stockholder was entitled to receive one (1) share of Class A common stock and three (3) shares
of Class B common stock. The Distribution was made in book-entry form by a distribution agent as soon as practicable after the date of
the Distribution.
**Debt
Conversion**
On
March 2, 2025, the Company entered into an agreement with certain note holders to exchange $450,000 of outstanding principal under its
existing Loan and Security Agreement dated July 18, 2024 for 750,000 shares of the Companys Class A common stock.
On
April 3, 2025, the Company entered into an agreement with certain note holders to exchange $500,000 of outstanding principal under its
existing Loan and Security Agreement dated July 18, 2024 for 1,136,364 shares of the Companys Class A common stock.
On
May 1, 2025, the Company entered into an agreement with the same note holders to exchange $175,000
of outstanding principal and $187,726 accrued interest under its existing Loan and Security Agreement dated July 18, 2024 for 863,637
shares of the Companys Class A common stock.
On
July 15, 2025, the Company entered into an agreement with the same note holders to exchange $1,000,000 of outstanding principal under
its existing Loan and Security Agreement dated July 18, 2024 for 2,500,000 shares of the Companys Class A common stock.
All of the above debt conversion agreements were completed on their respective dates, and the related shares of Class
A common stock were issued accordingly.
On
October 24, 2025, the Company entered into an agreement with the same note holders to exchange $2,000,000 of outstanding principal under
its existing Loan and Security Agreement dated July 18, 2024 for variable shares of the Companys Class A common stock. As of December
31, 2025, 2,325,000 shares of the Companys Class A common stock were issued in exchange of $909,315 outstanding principal.
| F-23 | |
**Series
A Convertible Preferred Stock**
The
Company is authorized to issue 40,000,000 shares of Series A convertible preferred stock with par value of $0.001, none of which have
been previously issued.
Prior
to the Spin-Off, HCMC secured binding commitments of $13.25 million in equity financing for HCWC from the same group of investors that
invested $13.25 million in HCMC Series E Preferred Stock. Pursuant to the Securities Purchase Agreement for the HCMC Series E Stock (HCMC
Series E SPA), the purchasers of HCMC Series E Stock will also be required to purchase Series A Convertible Preferred Stock of
HCWC in the same subscription amounts that the Purchasers paid for the HCMC Series E Stock (regardless of whether or not such HCMC Series
E Stock has been converted into HCMC common stock). On October 30, 2025, the parties to the SPA entered into a Ninth Amendment to HCMC
Series E SPA, pursuant to which HCMC and such parties agreed to amend the Completion Date to April 1, 2027. As of December 31, 2025,
HCWC has received $5.25 million of the committed $13.25 million, leaving the contractually obligated $8.0 million binding commitments
to be fulfilled. The parties, which comprise of the institutional investors that participated in the Spin-off as described above, have
communicated their intent to further extend the Completion Date. For further details regarding the remaining $8.0 million commitment
and its significance to the Companys liquidity, see Note 2 - Going Concern.
**Restricted
Stock**
On
August 19, 2025, the Compensation Committee of the Companys Board of Directors approved the grant of an aggregate of 2.6
million shares of restricted Class A common stock to certain employees, directors, and service providers of the Company, pursuant to
the Companys 2024 Equity Incentive Plan. The restricted stock awards, which are subject to the execution of individual
Restricted Stock Award Agreements, are generally scheduled to vest in eight equal quarterly installments over a two-year period,
commencing three months from the issuance date. The awards also contain an accelerated vesting provision in connection with a
material transaction of the Company. As of December 31, 2025, 2.6
million shares of restricted Class A common stock were issued, approximately $98,000
of stock-based compensation expense related to these awards has been recognized in the accompanying consolidated financial
statements.
The
following table reflects the activity for all unvested restricted stocks during 2025:
SCHEDULE
OF UNVESTED RESTRICTED STOCK UNIT
| 
| | 
Shares | | | 
Weighted Average Grant Date Fair Value | | |
| 
Unvested at January 1, 2025 | | 
| - | | | 
$ | - | | |
| 
Granted | | 
| 2,600,000 | | | 
| 1,560,000 | | |
| 
Vested | | 
| - | | 
| - | |
| 
Forfeited | | 
| - | | | 
| - | | |
| 
Unvested at December 31, 2025 | | 
| 2,600,000 | | | 
$ | 1,560,000 | | |
As of December 31, 2025, there was approximately
$1,462,500 of total unrecognized compensation cost related to unvested restricted stock awards granted under the 2024 Equity Incentive
Plan. This cost is expected to be recognized over a weighted-average period of approximately 1.0 years. The weighted-average grant-date
fair value of restricted stock awards granted during 2025 was $0.60 per share.
The Company accounts for forfeitures of restricted
stock awards in accordance with ASC 718, CompensationStock Compensation. The Company has elected to account for forfeitures as
they occur. Under this policy, compensation cost is recognized only for awards that ultimately vest. Shares that are forfeited due to
an employees failure to satisfy a service condition (such as termination of employment prior to vesting) become available for future
grant under the 2024 Equity Incentive Plan, consistent with the terms of the plan.
As
of December 31, 2025, 19,990,750 shares of common stock and 5,250 shares of Series A Convertible Preferred Stock are outstanding.
For information regarding restricted stock grants approved subsequent to December 31, 2025, see Note 21, Subsequent Events.
| F-24 | |
**NOTE
18. LEASES**
The
Company has various lease agreements with terms of up to 20
years, including operating leases of retail stores, headquarters, and a finance lease for data center equipment.
The
following table presents information about the amount, timing and uncertainty of cash flows arising from the Companys operating
leases as of December 31, 2025.
SCHEDULE OF MATURITY OF LEASE LIABILITIES
| 
Maturity of Lease Liabilities by Fiscal Year | | 
Operating Leases | | | 
Finance Leases | | |
| 
2026 | | 
$ | 3,923,741 | | | 
$ | 37,165 | | |
| 
2027 | | 
| 2,956,171 | | | 
| 37,165 | | |
| 
2028 | | 
| 2,280,186 | | | 
| 37,165 | | |
| 
2029 | | 
| 1,617,808 | | | 
| 37,165 | | |
| 
2030 | | 
| 360,095 | | | 
| 27,874 | | |
| 
Thereafter | | 
| 464,490 | | | 
| - | | |
| 
Total undiscounted operating lease payments | | 
$ | 11,602,491 | | | 
$ | 176,534 | | |
| 
Less: Imputed interest | | 
| (1,018,060 | ) | | 
| (26,666 | ) | |
| 
Present value of lease liabilities | | 
$ | 10,584,431 | | | 
$ | 149,868 | | |
The
following summarizes the Companys leases:
SCHEDULE
OF COMPANYS LEASES
| 
Balance Sheet Classification | | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Operating lease right of use assets | | 
$ | 10,503,441 | | | 
$ | 14,232,240 | | |
| 
Finance lease right of use assets | | 
| 148,600 | | | 
| - | | |
| 
Total right of use assets | | 
$ | 10,652,041 | | | 
$ | 14,232,240 | | |
| 
| | 
| | | | 
| | | |
| 
Operating lease liability, current | | 
$ | 3,472,897 | | | 
$ | 3,596,987 | | |
| 
Finance lease liability, current | | 
| 27,423 | | | 
| - | | |
| 
Operating lease liability, net of current | | 
| 7,111,534 | | | 
| 10,584,431 | | |
| 
Finance lease liability, net of current | | 
| 122,445 | | | 
| - | | |
| 
Total lease liabilities | | 
$ | 10,734,299 | | | 
$ | 14,181,418 | | |
The
amortization of the right-of-use asset for operating lease of approximately $3,729,000 and $3,274,000 for the years ended December 31,
2025 and 2024, respectively, were included in operating cash flows.
The
following table provides a summary of other information related to the leases at December 31, 2025 and 2024:
SCHEDULE
OF LEASE TERM
| 
Other Information | | 
December 31,
2025 | | | 
December 31,
2024 | | |
| 
Weighted-average remaining lease term for operating leases | | 
| 4 years | | | 
| 4 years | | |
| 
Weighted-average discount rate for operating leases | | 
| 5.30 | % | | 
| 5.19 | % | |
| 
Weighted-average remaining lease term for finance leases | | 
| 5 years | | | 
| 0- | | |
| 
Weighted-average discount rate for finance leases | | 
| 7.25 | % | | 
| - | | |
Rent
expense under operating lease for the years ended December 31, 2025 and 2024 was approximately $3,894,000 and $4,196,000, respectively,
and was included in selling, general and administrative expenses in the accompanying consolidated statement of operations.
The
following table represents the components of lease expense for twelve months ended December 31, 2025 and 2024:
SCHEDULE
OF COMPONENTS OF LEASE EXPENSE
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
For the Years Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Operating lease cost | | 
$ | 2,736,889 | | | 
$ | 3,273,563 | | |
| 
Finance lease cost | | 
| 7,821 | | | 
| - | | |
| 
Variable lease cost | | 
| 228,131 | | | 
| 922,282 | | |
| 
Short-term lease cost | | 
| 929,101 | | | 
| - | | |
| 
Total lease expense | | 
$ | 3,901,942 | | | 
$ | 4,195,845 | | |
The
aggregate cash payments under the operating leasing arrangement was approximately $3,597,000 for the year ended December 31, 2025. The
aggregate cash payments under the finance leasing arrangement was approximately $7,000 for the year ended December 31, 2025 and the payments
were included in financing cash flows.
| F-25 | |
**NOTE
19. RELATED PARTY TRANSACTIONS**
Prior
to the Spin-Off, the Company has not historically operated as a separate, stand-alone company and, accordingly has had various relationships
with HCMC whereby HCMC provided services to the Company as noted below. Related party transactions prior to Spin-Off include allocation
of general corporate expenses and advances from parent.
**Allocation
of General Corporate Expenses**
HCMC
provided human resources, accounting, payroll processing, legal and other managerial services to the Company prior to the Spin-Off. The
accompanying consolidated financial statements include allocations of these expenses. Following the Spin-Off, HCWC and HCMC entered into
a TSA, under which both companies agreed to provide certain transitional services to one another to ensure smooth separation. These services
are provided on a transitional basis and will continue for a period of up to one year following the Spin-Off.
Management
adopted a proportional cost allocation method to allocate HCMC expenses to the Company. The allocation method calculates the appropriate
share of overhead costs to the Company based on managements estimate that the sum of management time and resources spent managing
the Company is approximately equal to the amount of time and resources spent managing HCMC and its subsidiaries. As a result, 50% of
HCMC overhead on a weighted average basis was allocated to the Company based on the fact that management spent equal amount of time managing
HCMC and the Company. The Company believes the allocation methodology used is reasonable and has been consistently applied, and results
in an appropriate allocation of costs incurred. However, these allocations may not be indicative of the cost had the Company been a stand-alone
entity or of future services. HCMC allocated approximately $2.1 million for the years ended December 31, 2024. The pre-Spin-Off allocated
amounts were cash settled and were included in the Net Parents Investment.
**Investment
by Parent**
For
the thirty-six weeks ended September 13, 2024, the net operating expenses of $1.7 million incurred by HCMC on behalf of the Company was
included in the Net Parents Investment. Upon Spin-Off, the Company wrote off the net parent investment balance to additional paid-in
capital.
**Due
from Related Party**
Prior
to Spin-Off, there was no intercompany agreement between the Company and HCMC. Management has determined those intercompany receivables
and payables will be settled within twelve months after the balance sheet date. As a result, the Companys intercompany balances
are reflected as due to or due from accounts in the consolidated balance sheets. At the time of Spin-Off,
the Company had a net payable balance to HCMC in the amount of $1.2 million, and the Company paid the balance in full to settle on the
Spin-Off date of September 13, 2024. The Company had a net intercompany balance of $4.0 million and $0.2 million from HCMC as of December
31, 2025 and December 31, 2024, respectively.
On December 31, 2025, the Company entered
into a Stock Purchase and Satisfaction of Debt Agreement with HCMC, pursuant to which the Company settled the outstanding $4.0 million
intercompany receivable by accepting 43,889,786,222 shares of HCMC common stock. Upon settlement, the related party receivable was derecognized
and the Company recorded an investment in HCMC accounted for under the equity method (see Note 13). As of December 31, 2025, the due
from related party balance is $0.
**Agreements
with HCMC**
The
Company entered into several agreements with the former parent that, among other things, effect the separation and govern the relationship
of the parties following the Spin-Off. These agreements include:
| 
| 
| 
a
Separation Agreement that sets forth HCMCs and the Companys agreements regarding the principal actions that both
parties will take in connection with the Spin-Off and aspects of our relationship following the Spin-Off; | |
| 
| 
| 
a
Transition Services Agreement (TSA) pursuant to which HCMC and the Company provide each other specified services
on a transitional basis to help ensure an orderly transition following the Spin-Off. | |
| 
| 
| 
a
Tax Matters Agreement (TMA) that governs the respective rights, responsibilities and obligations of HCMC and the
Company after the Spin-Off with respect to all tax matters and includes restrictions to preserve the tax-free status of the Spin-Off;
and | |
| 
| 
| 
an
Employee Matters Agreement (EMA) that addresses employment, compensation and benefits matters, including the allocation
and treatment of assets and liabilities arising out of employee compensation and benefits programs in which our employees participated
prior to the Spin-Off. | |
| F-26 | |
Under
the terms of the transition services agreement, HCMC provides to the Company, on a transitional basis, certain services or
functions, including information technology, accounting, human resources, and payroll functions. Generally, these services are
provided for a period of up to one year following the Spin-Off. Consideration and costs for the transition services are
determined using several billing methodologies as described in the agreements, including customary billing and pass-through billing.
Costs for transition services provided by the former parent are recorded within the Consolidated Statements of Operations based on
the nature of the services. Following the Spin-Off, the Company recognized costs of $0.4
million for services provided by the former parent in 2024 pursuant to the transition services agreement.
**NOTE
20. INCOME TAXES**
**Overview
and Spin-Off**
Prior to September 13, 2024, the date of the Spin-Off of HCWC as a stand-alone entity, separate tax returns were
not filed as they were included in the consolidated tax reporting of the former parent entity HCMC. On September 13, 2024, HCWC completed
its separation from HCMC through a tax-free distribution of HCWC common stock to HCMC shareholders. The Spin-Off was structured to qualify
as tax-free under Sections 355(a) and 368(a)(1)(D) of the Internal Revenue Code (IRC).
Pursuant to the Tax Matters Agreement
(TMA) executed with HCMC in December 2023:
| 
| 
| 
Pre-Spin Liabilities: HCMC retains responsibility for all taxes related to HCWCs operations prior to September 13,
2024, including audits of HCMCs consolidated returns. | |
| 
| 
| 
Post-Spin Liabilities: HCWC is solely responsible for taxes attributable to its operations after the Spin-Off. | |
| 
| 
| 
Indemnification: HCWC indemnifies HCMC for taxes arising from post-Spin actions that jeopardize the transactions
tax-free status (e.g., violations of IRC Section 355(e)). | |
For periods prior to the Spin-Off, HCWCs tax provision was calculated using the separate return method, as if HCWC
had operated as a standalone taxpayer. Deferred tax assets and liabilities, including net operating losses (NOLs), were allocated to HCWC
based on the carryover tax basis of assets and liabilities transferred in the Spin-Off. This method preserves the tax-free nature of the
transaction.
As of December 31, 2025 and 2024, all amounts related to the Companys tax positions are recognized on the Consolidated
Balance Sheet. Income taxes are accounted for under the asset and liability method.
**Correction of Prior Period Amounts (ASC 250)**
During the fiscal year ended December 31, 2025, the Company completed its analysis of the tax consequences of the
Spin-Off and the TMA. Based on information and analyses that became available in 2025, including the finalization of HCMCs 2024 consolidated
tax returns, the Company determined that certain deferred tax assets reported in the 2024 consolidated financial statements were incorrectly
attributed to HCWC and should have been retained by HCMC. Specifically, the following pre-spin tax attributes were incorrectly included
in the 2024 deferred tax asset balance:
| 
| Net
operating loss carryforwards generated prior to September 13, 2024. | |
| 
| Tax
basis in goodwill and other intangible assets arising from pre-spin acquisitions. | |
| 
| Temporary
differences related to warrant liabilities | |
| 
| Temporary
differences prior to September 13, 2024. | |
In accordance with ASC 250, Accounting Changes and Error Corrections, the Company has evaluated the materiality of
this error on both the prior period (2024) and the current period (2025). The correction of this error had no impact on the Companys
previously reported consolidated statements of operations, total assets, liabilities, or cash flows for any period, as the Company maintains
a full valuation allowance against its net deferred tax assets and the adjustment was fully offset by a corresponding reduction in the
valuation allowance. Accordingly, management has concluded that the error was immaterial to the 2024 financial statements and that correction
of the error in 2025 would not materially misstate the 2025 financial statements.
The following table presents the effect
of the correction on the previously reported 2024 balances. The 2024 balances presented herein have been revised to reflect this correction.
As of December 31, 2024
SCHEDULE
OF CORRECTION ON THE PREVIOUSLY REPORTED
| 
| | 
As Previously Reported | | | 
Adjustment | | | 
As Revised | | |
| 
Deferred tax assets: | | 
| | | | 
| | | | 
| | | |
| 
NOL carryforward | | 
$ | 3,129,808 | | | 
$ | (3,085,556 | ) | | 
$ | 44,252 | | |
| 
Intangible assets | | 
| 1,958,875 | | | 
| (1,958,875 | ) | | 
| - | | |
| 
Warrant liability | | 
| 498,740 | | | 
| (498,740 | ) | | 
| - | | |
| 
Interest expense | | 
| 227,272 | | | 
| (159,402 | ) | | 
| 67,870 | | |
| 
ASC 842 - Lease Accounting | | 
| 89,309 | | | 
| 10,808 | | | 
| 100,117 | | |
| 
Charitable contributions | | 
| 30,336 | | | 
| (22,339 | ) | | 
| 7,997 | | |
| 
UNICAP 263a Adjustment | | 
| (3,823 | ) | | 
| 8,196 | | | 
| 4,373 | | |
| 
Allowances | | 
| 7,485 | | | 
| (5,250 | ) | | 
| 2,235 | | |
| 
Total deferred tax assets | | 
| 5,938,002 | | | 
| (5,711,158 | ) | | 
| 226,844 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Deferred tax liabilities: | | 
| | | | 
| | | | 
| | | |
| 
Net book value of fixed assets | | 
| (32,905 | ) | | 
| 29,763 | | | 
| (3,142 | ) | |
| 
Intangible assets | | 
| - | | | 
| (31,652 | ) | | 
| (31,652 | ) | |
| 
Total deferred tax liabilities | | 
| (32,905 | ) | | 
| (1,889 | ) | | 
| (34,794 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Net deferred tax assets | | 
| 5,905,097 | | | 
| (5,713,047 | ) | | 
| 192,050 | | |
| 
Valuation allowance | | 
| (5,905,097 | ) | | 
| 5,713,047 | | | 
| (192,050 | ) | |
| 
Net deferred tax assets | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
The adjustment to the 2024 NOL carryforward reflects the removal of pre-spin federal and state net operating losses.
| F-27 | |
**Income
Tax Provision**
****
The
Company did not have a provision for income taxes (current or deferred) for the years ended December 31, 2025 and 2024. The following
table reconciles income tax expense (benefit) computed at the U.S. federal statutory rate to the income tax expense (benefit) reflected
in the accompanying statement of operations, and reconciles the U.S. federal statutory income tax rate to the Companys effective income
tax rate for the years then ended. The 2024 amounts have been revised to reflect the correction described above.
SCHEDULE
OF INCOME TAX EXPENSE (BENEFIT)
| 
| | 
Amount | | | 
Rate % | | | 
Amount | | | 
Rate % | | |
| 
| | 
Year Ended December 31, 2025 | | | 
Year Ended December 31, 2024
(As Revised) | | |
| 
| | 
Amount | | | 
Rate % | | | 
Amount | | | 
Rate % | | |
| 
U.S. federal statutory rate | | 
$ | (826,518 | ) | | 
| 21.0 | % | | 
$ | (946,358 | ) | | 
| 21.0 | % | |
| 
State tax benefit net of federal benefit | | 
| (213,571 | ) | | 
| 5.4 | % | | 
| (244,537 | ) | | 
| 5.4 | % | |
| 
Change in valuation allowance | | 
| 906,217 | | | 
| -23.0 | % | | 
| 192,050 | | | 
| -4.3 | % | |
| 
True-Up & Deferred Adjustment | | 
| 486 | | | 
| 0.0 | % | | 
| - | | | 
| 0.0 | % | |
| 
Debt extinguishment | | 
| 99,507 | | | 
| -2.5 | % | | 
| - | | | 
| 0.0 | % | |
| 
Other permanent items | | 
| 21,825 | | | 
| -0.6 | % | | 
| 746 | | | 
| 0.0 | % | |
| 
Change in tax rate | | 
| 126 | | | 
| 0.0 | % | | 
| - | | | 
| 0.0 | % | |
| 
Other | | 
| 11,929 | | | 
| -0.3 | % | | 
| - | | | 
| 0.0 | % | |
| 
Pre Spin-off tax adjustment | | 
| - | | | 
| 0.0 | % | | 998,099 | | | 
| -22.1 | % | |
| 
Income tax provision/(benefit) | | 
$ | - | | | 
| 0.0 | % | | 
$ | - | | | 
| 0.0 | % | |
The 2024 revised income tax provision uses the full-year consolidated net loss before taxes of $4,506,466, which includes the Companys
results prior to the September 13, 2024 spin-off. The Pre Spin-Off Tax Adjustment line removes the tax effects of operations prior to
the spin-off date, as responsibility for all taxes related to pre-spin periods is retained by HCMC under the TMA.
For
the year ended December 31, 2025, the Company made no cash payments for income taxes, net of refunds received. Accordingly, disaggregation
by jurisdiction is not applicable.
The
reconciliation of the U.S. federal statutory income tax rate of 21.0% to the Companys effective tax rate of 0% for the year ended December
31, 2025 is as follows:
| 
| The
expected tax benefit at the federal statutory rate of $826,518 was reduced by a state tax
benefit of $213,571 (5.4%). These benefits were fully offset by a change in valuation allowance
of $906,217 (23.0%), which reflects managements determination that it is more likely than
not that the deferred tax assets generated during the year will not be realized. | |
| 
| | | |
| 
| Additional
reconciling items include debt extinguishment of $99,507 (2.5%), representing a permanent
difference arising from the non-deductible portion of debt extinguishment costs, and other
permanent items of $21,825 (0.6%), primarily consisting of nondeductible expenses. True-up
and other adjustments totaling approximately $12,600 (0.3%) reflect immaterial changes in
estimates and rounding. | |
The
net effect of these items results in an effective tax rate of 0% for 2025, consistent with the Companys full valuation allowance position.
**Deferred
Tax Assets and Liabilities**
****
As
of December 31, 2025 and 2024, the Companys deferred tax assets and liabilities consisted of the effects of temporary differences attributable
to the following:
SCHEDULE
OF DEFERRED TAX ASSETS AND LIABILITIES
| 
| | 
2025 | | | 
2024 revised | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 revised | | |
| 
Deferred tax assets: | | 
| | | | 
| | | |
| 
NOL carryforward | | 
$ | 654,697 | | | 
$ | 44,252 | | |
| 
Accrued expenses | | 
| 20,661 | | | 
| - | | |
| 
Stock Compensation | | 
| 25,766 | | | 
| - | | |
| 
Interest expense | | 
| 335,593 | | | 
| 67,870 | | |
| 
ASC 842 - Lease Accounting | | 
| 119,949 | | | 
| 100,117 | | |
| 
Charitable contributions | | 
| 33,724 | | | 
| 7,997 | | |
| 
UNICAP 263a Adjustment | | 
| - | | | 
| 4,373 | | |
| 
Allowances | | 
| 4,986 | | | 
| 2,235 | | |
| 
Total deferred tax assets | | 
| 1,195,376 | | | 
| 226,844 | | |
| 
| | 
| | | | 
| | | |
| 
Deferred tax liabilities: | | 
| | | | 
| | | |
| 
Net book value of fixed assets | | 
| (44,410 | ) | | 
| (3,142 | ) | |
| 
Intangible assets | | 
| (49,098 | ) | | 
| (31,652 | ) | |
| 
UNICAP 263a Adjustment | | 
| (3,600 | ) | | 
| - | | |
| 
Total deferred tax liabilities | | 
| (97,108 | ) | | 
| (34,794 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net deferred tax assets | | 
| 1,098,268 | | | 
| 192,050 | | |
| 
Valuation allowance | | 
| (1,098,268 | ) | | 
| (192,050 | ) | |
| 
Net deferred tax assets | | 
$ | - | | | 
$ | - | | |
**Valuation
Allowance**
****
In
assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of
the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future
taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.
After
consideration of all of the positive and negative evidence availableincluding the Companys history of cumulative losses, negative
working capital, and going concern uncertaintiesmanagement has determined that a valuation allowance is required at December 31,
2025 and 2024 to reduce the deferred tax assets to amounts that are more likely than not to be realized.
The
valuation allowance was $192,050 as of December 31, 2024 (revised). During 2025, the valuation allowance increased by $906,217, primarily
related to current year net operating losses and other temporary differences. Accordingly, the valuation allowance balance as of December
31, 2025 was $1,098,268.
Should
the factors underlying managements analysis change, future valuation adjustments to the Companys net deferred tax assets may be necessary.
**Net
Operating Loss Carryforwards**
****
At
December 31, 2025, the Company had U.S. federal and state post-2017 net operating loss carryforwards (NOLs) of approximately
$2.5 million and $2.6 million, respectively. The Tax Cuts and Jobs Act (TCJA) allows NOLs incurred in tax years beginning in 2018 to
be carried forward indefinitely, subject to an 80% limitation on taxable income under Internal Revenue Code Section 172. The decrease
in NOL carryforwards from the prior year reflects the correction of an error in the 2024 financial statements, whereby certain pre-spin
NOLs generated prior to September 13, 2024, were incorrectly attributed to the Company. Under the Tax Matters Agreement, these NOLs were
always the property of HCMC, the former parent, and have been removed from the Companys deferred tax assets upon finalization of HCMCs
2024 tax returns.
Certain
net operating loss carryforwards are also subject to annual limitations under Internal Revenue Code Section 382 and separate return limitation
year (SRLY) rules, which may restrict the amount of pre-change losses that can be utilized in future periods. Florida, Kansas, and Oklahoma
net operating losses generated in taxable years beginning after December 31, 2017, may be carried forward indefinitely and do not expire;
however, NOLs in these states are subject to an annual limitation of 80% of taxable income. New York, New Jersey, and Virginia net operating
losses expire after twenty years.
| F-28 | |
**Recent
Tax Legislation**
****
On
August 16, 2022, the Inflation Reduction Act of 2022 (IRA) was signed into law. Among other provisions, the IRA includes
a 15% corporate alternative minimum tax on applicable corporations and a 1% excise tax on stock repurchases made after December 31, 2022.
The IRA is not expected to have an impact on the consolidated financial statements.
On
July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was enacted, which, among other things, modifies certain business tax
provisions, including interest expense limitations, depreciation and amortization rules, and selected energy-related incentives that
interact with the IRA. The Company has evaluated the OBBBA and does not currently expect it to have a material impact on its consolidated
financial statements.
**Uncertain
Tax Positions**
****
The
Company had no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2025 and 2024. 
**NOTE
21. SUBSEQUENT EVENTS**
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the consolidated
financial statements were available to be issued. Based upon this review, the Company identified the following subsequent event that
would have required disclosure in the consolidated financial statements.
On
January 14, 2026, the Company converted $29,400
of principal amount under the October 24, 2025 debt exchange agreement (see Note 15, Debt) into 100,000
shares of its Class A Common Stock. On January 21, 2026, the Company converted $21,420
of principal amount into 75,000
shares of its Class A Common Stock. On January 27, 2026, the Company converted $65,320
of principal amount into 200,000
shares of its Class A Common Stock. On February 20, 2026, the Company converted $76,429
debt into 285,075 shares of its Class A Common Stock. Following these transactions, $4,273,116 in principal remains
outstanding under the Loan and Security Agreement dated July 18, 2024.
On
February 10, 2026, the Company entered into an Exchange Agreement with the same holders of its outstanding promissory notes issued pursuant
to the Loan and Security Agreement dated July 18, 2024. Under the terms of the agreement, the holders agreed to exchange an aggregate
principal amount of $1,200,000
of such notes for shares of the Companys Class A common
stock, par value $0.001
per share.
On February 25, 2026, the Company converted $274,100 of principal amount under the February 10, 2026 debt exchange
agreement into 1,000,000 shares of its Class A Common Stock. Following these transactions, $3,999,116 in principal remains outstanding
under the Loan and Security Agreement dated July 18, 2024.
On February 24, 2026, the Compensation Committee of the Board of Directors approved the grant of an aggregate of 2,545,719 shares of restricted
Class A common stock to certain executive officers, directors, and employees under the Companys 2024 Equity Incentive Plan. The restricted
stock vests in eight equal quarterly installments over a two-year period, with full acceleration upon a Change of Control or a Major Financing resulting in net proceeds to the Company in excess of $10 million. Additionally, the Compensation
Committee approved amendments to the vesting schedules of certain outstanding 2025 restricted stock awards to accelerate vesting upon
the occurrence of a Major Financing or Change of Control. The Compensation Committee also approved an amendment to Section 3.1(a) of the
2024 Equity Incentive Plan to increase the number of shares available for grant by 1.4 million shares.
On March 6, 2026, the Company converted $26,670
of principal amount under the February 10, 2026 debt exchange agreement into 100,000 shares of its Class A Common Stock. Following these
transactions, $3,972,346 in principal remains outstanding under the Loan and Security Agreement dated July 18, 2024.
On March 10, 2026, the Company converted $260,400
of principal amount under the February 10, 2026 debt exchange agreement into 1,000,000 shares of its Class A Common Stock. Following these
transactions, $3,711,946 in principal remains outstanding under the Loan and Security Agreement dated July 18, 2024.
| F-29 | |
**EXHIBIT
INDEX**
| 
Exhibit | 
| 
| 
| 
Incorporated
by Reference | 
| 
Filed
or Furnished | |
| 
No. | 
| 
Exhibit
Description | 
| 
Form | 
| 
Date | 
| 
Number | 
| 
Herewith | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
2.1(c) | 
| 
Asset Purchase Agreement, dated November 19, 2018, by and among the Company and Paradise Health Foods, Inc. | 
| 
8-K | 
| 
11/21/18 | 
| 
2.1 | 
| 
| |
| 
2.1(d) | 
| 
Membership Interest Purchase Agreement, dated December 14, 2018, by and among Healthy U Wholesale, Inc. and the Sellers named therein | 
| 
8-K | 
| 
12/26/18 | 
| 
2.2 | 
| 
| |
| 
2.1(e) | 
| 
Asset Purchase Agreement, dated February 8, 2022, by and among the Healthy Choice Markets 3, LLC, Mother Earths Storehouse Inc., Christopher Schneider and Kevin Schneider | 
| 
8-K | 
| 
2/8/22 | 
| 
2.1 | 
| 
| |
| 
3.1 | 
| 
Second Amended and Restated Certificate of Incorporation | 
| 
S-1/A | 
| 
2/13/24 | 
| 
3.1 | 
| 
| |
| 
3.2 | 
| 
Bylaws | 
| 
S-1 | 
| 
9/8/2023 | 
| 
3.2 | 
| 
| |
| 
3.3 | 
| 
Certificate of Designation of Preferences, Rights And Limitations of Series A Convertible Preferred Stock | 
| 
S-1/A | 
| 
12/21/2023 | 
| 
3.3 | 
| 
| |
| 
10.1+ | 
| 
Healthy Choice Wellness Corp. Equity Incentive Plan | 
| 
S-1/A | 
| 
8/30/24 | 
| 
10.1 | 
| 
| |
| 
10.2 | 
| 
Form of Tax Matters Agreement between Healthier Choices Management Corp. and Healthy Choice Wellness Corp. | 
| 
S-1/A | 
| 
12/21/2023 | 
| 
10.2 | 
| 
| |
| 
10.3 | 
| 
Form of Employee Matters Agreement between Healthier Choices Management Corp. and Healthy Choice Wellness Corp. | 
| 
S-1/A | 
| 
12/21/2023 | 
| 
10.3 | 
| 
| |
| 
10.4+ | 
| 
Healthy Choice Wellness Corp. Form of Restricted Stock Award Agreement | 
| 
S-1/A | 
| 
8/30/24 | 
| 
10.4 | 
| 
| |
| 
10.6+ | 
| 
Form of Director Indemnification Agreement | 
| 
S-1/A | 
| 
6/26/2024 | 
| 
10.6 | 
| 
| |
| 
10.8 | 
| 
Form of Transition Services Agreement between Healthier Choices Management Corp. and Healthy Choice Wellness Corp. | 
| 
S-1/A | 
| 
12/21/2023 | 
| 
10.8 | 
| 
| |
| 
10.9 | 
| 
Form of Separation and Distribution Agreement between Healthier Choices Management Corp. and Healthy Choice Wellness Corp. | 
| 
S-1/A | 
| 
2/13/24 | 
| 
10.9 | 
| 
| |
| 
10.10 | 
| 
Securities Purchase Agreement, dated as of January 18, 2024, by and between Healthy Choice Wellness Corp. and the purchasers named therein | 
| 
S-1/A | 
| 
2/13/24 | 
| 
10.10 | 
| 
| |
| 
10.11 | 
| 
Form of Promissory Note, dated January 18, 2024 | 
| 
S-1/A | 
| 
2/13/24 | 
| 
10.11 | 
| 
| |
| 
10.15 | 
| 
Form of Common Stock Purchase Warrant, dated April 8, 2024 | 
| 
S-1/A | 
| 
5/24/24 | 
| 
10.15 | 
| 
| |
| 
10.16 | 
| 
First Amendment to Securities Purchase Agreement, dated as of April 8, 2024, by and between Healthy Choice Wellness Corp. and the purchasers named therein | 
| 
S-1/A | 
| 
5/24/24 | 
| 
10.16 | 
| 
| |
| 29 | |
| 
Exhibit | 
| 
| 
| 
Incorporated
by Reference | 
| 
Filed
or Furnished | |
| 
No. | 
| 
Exhibit
Description | 
| 
Form | 
| 
Date | 
| 
Number | 
| 
Herewith | |
| 
10.20 | 
| 
Securities Purchase Agreement, dated as of August 18, 2022, by and between Healthier Choices Management Corp. and the purchasers named therein | 
| 
8-K | 
| 
8/18/2022 | 
| 
10.1 | 
| 
| |
| 
10.21 | 
| 
First Amendment to Securities Purchase Agreement, dated as of March 1, 2023, by and between Healthier Choices Management Corp. and the purchasers named therein | 
| 
8-K/A | 
| 
3/6/23 | 
| 
10.1 | 
| 
| |
| 
10.22 | 
| 
Second Amendment to Securities Purchase Agreement, dated as of May 15, 2023, by and between Healthier Choices Management Corp. and the purchasers named therein | 
| 
8-K/A | 
| 
5/19/23 | 
| 
10.1 | 
| 
| |
| 
10.23 | 
| 
Third Amendment to Securities Purchase Agreement, dated as of October 30, 2023, by and between Healthier Choices Management Corp. and the purchasers named therein | 
| 
8-K/A | 
| 
11/3/23 | 
| 
10.1 | 
| 
| |
| 
10.24 | 
| 
Fourth Amendment to Securities Purchase Agreement, dated as of February 20, 2024, by and between Healthier Choices Management Corp. and the purchasers named therein | 
| 
8-K/A | 
| 
2/23/24 | 
| 
10.1 | 
| 
| |
| 
10.25 | 
| 
Fifth Amendment to Securities Purchase Agreement, dated as of April 4, 2024, by and between Healthier Choices Management Corp. and the purchasers named therein | 
| 
8-K/A | 
| 
4/9/24 | 
| 
10.1 | 
| 
| |
| 
10.26 | 
| 
Sixth Amendment to Securities Purchase Agreement, dated as of July 24, 2024, by and between Healthier Choices Management Corp. and the purchasers named therein | 
| 
8-K/A | 
| 
7/29/24 | 
| 
10.1 | 
| 
| |
| 
10.27 | 
| 
Seventh Amendment to Securities Purchase Agreement, dated as of November 27, 2024, by and between Healthier Choices Management Corp. and the purchasers named therein | 
| 
8-K/A | 
| 
12/5/24 | 
| 
10.1 | 
| 
| |
| 
10.28 | 
| 
Eighth Amendment to Securities Purchase Agreement, dated as of April 11, 2025, by and between Healthier Choices Management Corp. and the purchasers named therein | 
| 
8-K/A | 
| 
4/24/25 | 
| 
10.1 | 
| 
| |
| 
10.29 | 
| 
Nineth Amendment to Securities Purchase Agreement, dated as of October 30, 2025, by and between Healthier Choices Management Corp. and the purchasers named therein | 
| 
8-K/A | 
| 
11/06/25 | 
| 
10.1 | 
| 
| |
| 
10.30 | 
| 
Securities Purchase Agreement, dated as of May 12, 2025, by and between Healthy Choice Wellness Corp. and the purchasers named therein | 
| 
8-K | 
| 
5/12/2025 | 
| 
10.1 | 
| 
| |
| 
10.31 | 
| 
Amended and Restated Securities Purchase Agreement, dated as of June 20, 2025, by and between Healthy Choice Wellness Corp. and the purchasers named therein | 
| 
8-K | 
| 
6/27/2025 | 
| 
10.1 | 
| 
| |
| 
10.32 | 
| 
Securities Purchase Agreement, dated as of November 11, 2025, by and between Healthy Choice Wellness Corp. and Anson Investments Master Fund LP | 
| 
8-K | 
| 
11/14/2025 | 
| 
10.1 | 
| 
| |
| 
10.33 | 
| 
Second Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series A Convertible Preferred Stock (filed in connection with November 2025 SPA) | 
| 
8-K | 
| 
11/14/2025 | 
| 
3.1 | 
| 
| |
| 
10.34 | 
| 
Loan and Security Agreement, dated as of July 18, 2024, by and among Healthy Choice Wellness Corp., a Delaware corporation, the guarantors named therein and Hal Mintz (the Agent) (the exhibits and schedules to Exhibit 10.1 have been omitted in accordance with Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally to the SEC, upon request, a copy of all omitted exhibits and schedules). | 
| 
S-1/A | 
| 
2/13/24 | 
| 
10.11 | 
| 
| |
| 
10.35 | 
| 
Exchange Agreement, dated as of March 2, 2025, by and between Healthy Choice Wellness Corp. and the holders of indebtedness named therein | 
| 
8-K | 
| 
3/3/2025 | 
| 
10.1 | 
| 
| |
| 
10.36 | 
| 
Exchange Agreement, dated as of April 2, 2025, by and between Healthy Choice Wellness Corp. and the holders of indebtedness named therein | 
| 
8-K | 
| 
4/3/2025 | 
| 
10.1 | 
| 
| |
| 
10.37 | 
| 
Exchange Agreement, dated as of April 30, 2025, by and between Healthy Choice Wellness Corp. and the holders of indebtedness named therein | 
| 
8-K | 
| 
5/1/2025 | 
| 
10.1 | 
| 
| |
| 
10.38 | 
| 
Exchange Agreement, dated as of July 15, 2025, by and between Healthy Choice Wellness Corp. and the holders of debt securities named therein | 
| 
8-K | 
| 
7/16/2025 | 
| 
10.1 | 
| 
| |
| 
10.39 | 
| 
Exchange Agreement, dated as of October 24, 2025, by and between Healthy Choice Wellness Corp. and the holders of debt securities named therein | 
| 
8-K | 
| 
10/31/2025 | 
| 
10.1 | 
| 
| |
| 
19 | 
Insider Trading Policy | 
| 
| 
| 
| 
| 
| 
| 
X | |
| 
21.1 | 
| 
List of Subsidiaries | 
| 
| 
| 
| 
| 
| 
| 
X | |
| 
31.1 | 
| 
Certification of Principal Executive Officer (302) | 
| 
| 
| 
| 
| 
| 
| 
Filed | |
| 
31.2 | 
| 
Certification of Principal Financial Officer (302) | 
| 
| 
| 
| 
| 
| 
| 
Filed | |
| 
32.1 | 
| 
Certification of Principal Executive Officer and Principal Financial Officer (906) | 
| 
| 
| 
| 
| 
| 
| 
Furnished** | |
| 
101.INS | 
| 
XBRL
Instance Document | 
| 
| 
| 
| 
| 
| 
| 
Filed | |
| 
101.SCH | 
| 
XBRL
Taxonomy Extension Schema Document | 
| 
| 
| 
| 
| 
| 
| 
Filed | |
| 
101.CAL | 
| 
XBRL
Taxonomy Extension Calculation Link base Document | 
| 
| 
| 
| 
| 
| 
| 
Filed | |
| 
101.DEF | 
| 
XBRL
Taxonomy Extension Definition Link base Document | 
| 
| 
| 
| 
| 
| 
| 
Filed | |
| 
101.LAB | 
| 
XBRL
Taxonomy Extension Label Link base Document | 
| 
| 
| 
| 
| 
| 
| 
Filed | |
| 
101.PRE | 
| 
XBRL
Taxonomy Extension Presentation Link base Document | 
| 
| 
| 
| 
| 
| 
| 
Filed | |
*
Management contract or compensatory plan or arrangement.
**
This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with
Item 601 of Regulation S-K.
Copies
of this report (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our stockholders
who make a written request to our Corporate Secretary at 3800 North 28th Way, Unit# 1, Hollywood, Florida 33020.
| 30 | |
**SIGNATURES**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized, on March 16, 2026.
| 
| 
Healthy
Choice Wellness Corp. | |
| 
| 
| 
| |
| 
| 
By: | 
/s/
Jeffrey Holman | |
| 
| 
| 
Jeffrey
Holman | |
| 
| 
| 
Chief
Executive Officer | |
| 
| 
| 
(Principal
Executive Officer) | |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
| 
Signature | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/
Jeffrey Holman | 
| 
Principal
Executive Officer and Director | 
| 
March 16, 2026 | |
| 
Jeffrey
Holman | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
John A. Ollet | 
| 
Chief
Financial Officer | 
| 
March 16, 2026 | |
| 
John
A. Ollet | 
| 
(Principal
Financial and Accounting Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Gary Bodzin | 
| 
Director | 
| 
March 16, 2026 | |
| 
Gary
Bodzin | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Behnam Myers | 
| 
Director | 
| 
March 16, 2026 | |
| 
Behnam
Myers | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Michael Lerman | 
| 
Director | 
| 
March 16, 2026 | |
| 
Michael
Lerman | 
| 
| 
| 
| |
| 31 | |