Greenpro Capital Corp. (GRNQ) — 10-K

Filed 2026-03-30 · Period ending 2025-12-31 · 93,485 words · SEC EDGAR

← GRNQ Profile · GRNQ JSON API

# Greenpro Capital Corp. (GRNQ) — 10-K

**Filed:** 2026-03-30
**Period ending:** 2025-12-31
**Accession:** 0001493152-26-013446
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1597846/000149315226013446/)
**Origin leaf:** 7654681d4137cded9c483f583c0bc840733f6376c4c3dd5348601d612db021f3
**Words:** 93,485



---

**
**
**UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
**
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
**For
the fiscal year ended December 31, 2025**
**or**
**
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
**For
the transition period from ___________ to ___________**
**Commission
File Number 001-38308**
**Greenpro
Capital Corp.**
(Exact
name of registrant issuer as specified in its charter)
| 
Nevada | 
| 
98-1146821 | |
| 
(State
or other jurisdiction of
incorporation
or organization) | 
| 
(I.R.S.
Employer
Identification
No.) | |
**B-23A-02,
G-Vestor Tower,**
**Pavilion
Embassy, 200 Jalan Ampang,**
**50450
W.P. Kuala Lumpur, Malaysia**
(Address
of principal executive offices, including zip code)
Registrants
phone number, including area code **(60) 3 8408-1788**
Securities
registered pursuant to Section 12(b) of the Securities Exchange Act:
| 
Title
of Each Class | 
| 
Trading
Symbol(s) | 
| 
Name
of Each Exchange on Which Registered | |
| 
Common
Stock, $0.0001 par value | 
| 
GRNQ | 
| 
NASDAQ
Capital Market | |
Securities
registered pursuant to Section 12(g) of the Securities Exchange Act: None.
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No 
**Note
**Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange
Act from their obligations under those Sections.
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes No 
Indicate
by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was
required to submit such files). Yes No 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of large accelerated filer, accelerated filer,
smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
| 
Large
Accelerated Filer | 
Accelerated
Filer | 
Non-accelerated
Filer | 
Smaller
reporting company | |
| 
| 
| 
| 
| |
| 
Emerging
growth company | 
| 
| 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No 
State
the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which
the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants
most recently completed second fiscal quarter.
**Note**- If a determination as to whether a particular person or entity is an affiliate cannot be made without involving unreasonable effort
and expense, the aggregate market value of the common stock held by non-affiliates may be calculated on the basis of reasonable assumptions
under the circumstances, provided that the assumptions are set forth in this Form.
The
aggregate market value of voting and non-voting common equity held by non-affiliates of the registrant as of June 30, 2025 was $7,592,303,
based on the last reported sale price of $1.57 per share.
(APPLICABLE
ONLY TO CORPORATE REGISTRANTS)
Indicate
the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.
As
of March 30, 2026, there were 8,625,813
shares of the registrants Common Stock issued
and outstanding.
| | |
Greenpro
Capital Corp.
FORM
10-K
For
the Fiscal Year Ended December 31, 2025
Index
| 
| 
| 
| 
Page
# | |
| 
PART I | 
| 
| 
| |
| 
| 
| 
| 
| |
| 
Item
1. | 
Business | 
| 
4 | |
| 
Item
1A. | 
Risk Factors | 
| 
35 | |
| 
Item
1B. | 
Unresolved Staff Comments | 
| 
64 | |
| 
Item
1C. | 
Cybersecurity | 
| 
64 | |
| 
Item
2. | 
Properties | 
| 
65 | |
| 
Item
3. | 
Legal Proceedings | 
| 
65 | |
| 
Item
4. | 
Mine Safety Disclosure | 
| 
65 | |
| 
| 
| 
| 
| |
| 
PART II | 
| 
| 
| |
| 
| 
| 
| 
| |
| 
Item
5. | 
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
| 
66 | |
| 
Item
6. | 
[Reserved] | 
| 
67 | |
| 
Item
7. | 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
| 
67 | |
| 
Item
7A. | 
Quantitative and Qualitative Disclosures About Market Risk | 
| 
74 | |
| 
Item
8. | 
Financial Statements and Supplementary Data | 
| 
74 | |
| 
Item
9. | 
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 
| 
74 | |
| 
Item
9A. | 
Controls and Procedures | 
| 
74 | |
| 
Item
9B. | 
Other Information | 
| 
74 | |
| 
Item
9C. | 
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections. | 
| 
74 | |
| 
| 
| 
| 
| |
| 
PART III | 
| 
| 
| |
| 
| 
| 
| 
| |
| 
Item
10. | 
Directors, Executive Officers and Corporate Governance | 
| 
75 | |
| 
Item
11. | 
Executive Compensation | 
| 
81 | |
| 
Item
12. | 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
| 
81 | |
| 
Item
13. | 
Certain Relationships and Related Transactions, and Director Independence | 
| 
83 | |
| 
Item
14. | 
Principal Accounting Fees and Services | 
| 
86 | |
| 
| 
| 
| 
| |
| 
PART IV | 
| 
| 
| |
| 
| 
| 
| 
| |
| 
Item
15. | 
Exhibits, Financial Statement Schedules | 
| 
87 | |
| 
Item
16. | 
Form 10-K Summary | 
| 
91 | |
| 
| 
| 
| 
| |
| 
SIGNATURES | 
| 
92 | |
| 2 | |
**CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS**
*This
Annual Report on Form 10-K contains forward-looking statements. These forward-looking statements are not historical facts but rather
are based on current expectations, estimates and projections. We may use words such as anticipate, expect,
intend, plan, believe, foresee, estimate and variations of these
words and similar expressions to identify forward-looking statements. These statements are not guarantees of* future performance and are
subject to certain risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause
actual results to differ materially from those expressed or forecasted. These risks and uncertainties include the following:
| 
| 
| 
The
availability and adequacy of our cash flow to meet our requirements; | |
| 
| 
| 
| |
| 
| 
| 
Economic,
competitive, demographic, business and other conditions in our local and regional markets; | |
| 
| 
| 
| |
| 
| 
| 
Changes
or developments in laws, regulations or taxes in our industry; | |
| 
| 
| 
| |
| 
| 
| 
Actions
taken or omitted to be taken by third parties, including our suppliers and competitors, as well as legislative, regulatory, judicial
and other governmental authorities; | |
| 
| 
| 
| |
| 
| 
| 
Competition
in our industry; | |
| 
| 
| 
| |
| 
| 
| 
The
loss of or failure to obtain any license or permit necessary or desirable in the operation of our business; | |
| 
| 
| 
| |
| 
| 
| 
Changes
in our business strategy, capital improvements or development plans; | |
| 
| 
| 
| |
| 
| 
| 
The
availability of additional capital to support capital improvements and development; and | |
| 
| 
| 
| |
| 
| 
| 
Other
risks identified in this Annual Report and in our other filings with the Securities and Exchange Commission (SEC). | |
*This
Annual Report should be read completely and with the understanding that actual future results may be materially different from what we
expect. The forward-looking statements included in this Annual Report are made as to the date of this Annual Report and should be evaluated
with consideration of any changes occurring after the date of this Annual Report. We will not update forward-looking statements even
though our situation may change in the future, and we assume no obligation to update any forward-looking statements, whether as a result
of new information, future events or otherwise.*
**Use
of Defined Terms**
Except
as otherwise indicated by the context, references in this Annual Report to:
| 
| 
| 
The
Company, we, us, or our, Greenpro are references to Greenpro
Capital Corp., a Nevada corporation. | |
| 
| 
| 
| |
| 
| 
| 
Common
Stock refers to the common stock, par value $0.0001, of the Company; | |
| 
| 
| 
| |
| 
| 
| 
HK
refers to Hong Kong; | |
| 
| 
| 
| |
| 
| 
| 
U.S.
dollar, $ and US$ refer to the legal currency of the United States; | |
| 
| 
| 
| |
| 
| 
| 
Securities
Act refers to the Securities Act of 1933, as amended; and | |
| 
| 
| 
| |
| 
| 
| 
Exchange
Act refers to the Securities Exchange Act of 1934, as amended. | |
| 3 | |
**PART
I**
**ITEM
1. BUSINESS**
**Corporate
History**
We
were incorporated on July 19, 2013, in the state of Nevada under the name Greenpro, Inc.. On May 6, 2015, we changed our
name to Greenpro Capital Corp.. Our corporate structure is set forth below:
*
| 4 | |
A
list of our group, including all subsidiaries with a brief description of respective businesses, is set forth below:
| 
Name
(Domicile) | 
| 
Business | |
| 
| 
| 
| |
| 
Greenpro
Capital Corp. (Nevada, USA) | 
| 
Provides
financial consulting services and corporate services. | |
| 
| 
| 
| |
| 
Greenpro
Resources Limited (British Virgin Islands) | 
| 
A
holding company. | |
| 
| 
| 
| |
| 
Greenpro
Holding Limited (Hong Kong) | 
| 
A
holding company. | |
| 
| 
| 
| |
| 
Greenpro
Resources (HK) Limited (Hong Kong) | 
| 
Holds
intellectual property and currently holds six trademarks and related applications. | |
| 
| 
| 
| |
| 
Greenpro
Resources Sdn. Bhd. (Malaysia) | 
| 
Holds
investment in commercial real estate in Malaysia. | |
| 
| 
| 
| |
| 
Greenpro
Management Consultancy Limited (China) | 
| 
Provides
corporate advisory services such as tax planning, cross-border listing solution and advisory services in China. | |
| 
| 
| 
| |
| 
Shenzhen
Falcon Financial Consulting Limited (China) | 
| 
Provides
Hong Kong company formation advisory services and company secretarial services and financial services. It focuses on clients in
China. | |
| 
| 
| 
| |
| 
Greenpro
ESG Solutions Sdn. Bhd. (formerly known as Greenpro Global Capital Sdn. Bhd.) (Malaysia) | 
| 
Provides
corporate advisory services such as company review, bank loan advisory and bank products analysis services. | |
| 
| 
| 
| |
| 
Greenpro
New Finance Academy Limited (formerly known as Greenpro Synergy Network Limited) (Hong Kong) | 
| 
Provides
a borderless platform through networking events and programs in Hong Kong. | |
| 
| 
| 
| |
| 
Greenpro
Financial Consulting (Shenzhen) Limited
(formerly
known as Greenpro Synergy Network (Shenzhen) Limited) (China) | 
| 
Provides
corporate advisory services such as tax planning, cross-border listing solution and financial consulting for clients in China. | |
| 5 | |
| 
Asia
UBS Global Limited (Hong Kong) | 
| 
Provides
business advisory services with a focus on Hong Kong company formation advisory and company secretarial services, such as tax planning,
bookkeeping and financial review. It focuses on Hong Kong clients. | |
| 
| 
| 
| |
| 
Asia
UBS Global Limited (Belize) | 
| 
Provides
business advisory services with a focus on offshore company formation advisory and company secretarial services, such as tax planning,
bookkeeping and financial review. It focuses on Southeast Asia and clients in China. | |
| 
| 
| 
| |
| 
Falcon
Corporate Services Limited (Hong Kong) | 
| 
Provides
offshore company formation advisory services and company secretarial services to clients based in Hong Kong and China. | |
| 
| 
| 
| |
| 
Falcon
Accounting & Secretaries Limited (formerly known as Falcon Secretaries Limited) (Hong Kong) | 
| 
Provides
company formation advisory services and company secretarial services in Hong Kong. | |
| 
| 
| 
| |
| 
Greenpro
Sparkle Insurance Brokers Limited (Hong Kong) | 
| 
Provides
insurance brokerage services with an insurance broker license in Hong Kong. | |
| 
| 
| 
| |
| 
Greenpro
Family Office Limited (Hong Kong) | 
| 
Provides
multi-family office services such as wealth planning and administration, asset protection and performance monitoring, charity services,
trusteeship and risk management, investment planning and business support services. | |
| 
| 
| 
| |
| 
Greenpro
Financial Consulting Limited (Belize) | 
| 
Provides
corporate advisory services such as tax planning, cross-border listing solution and advisory transaction services. | |
| 
| 
| 
| |
| 
Greenpro
Capital Village Sdn. Bhd. (Malaysia) | 
| 
Provides
business consulting and advisory services in Malaysia.
| |
| 
Green-X
Corp. (Malaysia) | 
| 
A
licensed asset platform operator under Labuan Financial Services Authority (LFSA), Malaysia.
| |
| 
Greenpro
Venture Capital Limited (Anguilla) | 
| 
A
holding company. | |
| 
| 
| 
| |
| 
Forward
Win International Limited (Hong Kong) | 
| 
Holds
investment in commercial real estate in Hong Kong. | |
| 
| 
| 
| |
| 
Global
Business Hub Limited (Malaysia) | 
| 
Develops
a digital banking business in Malaysia. | |
| 6 | |
**Incorporation
of Subsidiaries and VIE**
Incorporation
of Greenpro Resources Limited, a British Virgin Islands company*
On
July 3, 2012, Greenpro Resources Limited (GRBVI) was founded and incorporated by our directors, Mr. Lee Chong Kuang and
Mr. Loke Che Chan Gilbert (Messrs. Lee and Loke) in the British Virgin Islands.
*Incorporation
of Greenpro Resources Limiteds wholly owned subsidiaries*
*Greenpro
Resources (HK) Limited, a Hong Kong company*
On
April 5, 2012, Greenpro Resources (HK) Limited (GRHK) was founded and incorporated by our directors, Messrs. Lee and Loke
in Hong Kong.
*Greenpro
Financial Consulting Limited, a Belizean company*
On
July 26, 2012, Greenpro Financial Consulting Limited (formerly known as Weld Asia Financial Consulting Limited) (GFCL)
was founded and incorporated by our director, Mr. Lee Chong Kuang (Mr. Lee), in Belize.
*Greenpro
Resources Sdn. Bhd., a Malaysian company*
On
April 25, 2013, Greenpro Resources Sdn. Bhd. (GRSB) was founded and incorporated by our director, Mr. Lee, and his spouse,
Ms. Yap Pei Ling (Ms. Yap), in Malaysia.
*Greenpro
Holding Limited, a Hong Kong company*
On
July 22, 2013, Greenpro Holding Limited (GHL) was founded and incorporated by GRBVI in Hong Kong.
*Greenpro
Management Consultancy Limited, a Shenzhen, China-based company*
On
August 30, 2013, Greenpro Management Consultancy Limited (GMCSZ) was founded and incorporated by GRHK in Shenzhen, China.
*Development
of Greenpro Resources Limited and its wholly owned subsidiaries through acquisitions*
On
January 1, 2014, Greenpro Resources Limited (GRBVI) acquired 100% of the outstanding shares of GFCL, from our director,
Mr. Lee, at a consideration of $1.
On
January 22, 2014, GHL acquired 2 shares, representing 100% of the outstanding shares of GRHK from its shareholders, Messrs. Lee and Loke
at a total consideration of HK$2 (approximately $0.26). On the same day after this acquisition, GRHK allotted an additional 1,075,000
shares to GHL for HK$1,075,000 (approximately $138,709).
On
June 30, 2014, GRHK acquired 100% of the issued and outstanding shares of Greenpro Resources Sdn. Bhd., a Malaysian company (GRSB)
from our director, Mr. Lee, and his spouse, Ms. Yap, for HK$2,943,298 (approximately $379,780). GRSB is principally engaged in commercial
real estate investments in Malaysia.
| 7 | |
*Incorporation
of Greenpro Venture Capital Limited, an Anguilla company*
On
September 5, 2014, Greenpro Venture Capital Limited (GVCL) was founded and incorporated by our directors, Messrs. Lee and
Loke in Anguilla.
*Incorporation
and restructure of VIE, Greenpro New Finance Academy Limited, a Hong Kong company, and its wholly owned subsidiary, Greenpro Financial
Consulting (Shenzhen) Limited (formerly known as Greenpro Synergy Network (Shenzhen) Limited), a Shenzhen, China-based company*
On
March 2, 2016, Greenpro New Finance Academy Limited (formerly known as Greenpro Synergy Network Limited) (GNFA) was incorporated
in Hong Kong, as a variable interest entity (the VIE), which is required to consolidate with the Company. The principal
activity of GNFA is to provide a borderless platform through networking events and programs in Hong Kong. The Company controlled GNFA
through a series of contractual arrangements (the VIE Agreements) between Greenpro Holding Limited, a subsidiary of the
Company (GHL), and GNFA. Our directors, Messrs. Lee and Loke, are also the shareholders of GNFA.
The
VIE agreements included (i) an Exclusive Business Cooperation Agreement, (ii) a Loan Agreement, (iii) a Share Pledge Agreement, (iv)
a Power of Attorney and (v) an Exclusive Option Agreement with the shareholders of GNFA.
GHL
acquired a life insurance policy (the Policy) on May 15, 2015. On June 13, 2016, GHL transferred the ownership of the Policy
to GNFA. On December 19, 2019, GNFA redeemed the Policy valued at $156,058. After deducting the loan balance of $115,889 and the insurance
expense of $531 from the value of the Policy, GNFA received a net cash surrender value of $39,638.
On
July 28, 2017, Greenpro Financial Consulting (Shenzhen) Limited (formerly known as Greenpro Synergy Network (Shenzhen) Limited) (GFCSZ),
a wholly owned subsidiary of GNFA, was incorporated in Shenzhen, China. GFCSZ was initially engaged in the provision of a borderless
platform through networking events and programs in China for our members to seek professional services and business opportunities and
to exchange sources of information and research. Currently, GFCSZ principally provides corporate advisory and financial consulting services
to clients in China.
On
April 20, 2020, after our directors, Messrs. Lee and Loke transferred all shareholdings of GNFA to GHL, the VIE was dissolved and restructured
as a subsidiary of the Company.
*Incorporation
of Green-X Corp., a Labuan, Malaysian company*
On
December 23, 2021, Green-X Corp. (Green-X) was founded and incorporated by our director, Mr. Lee Chong Kuang (Mr.
Lee) in Labuan, Malaysia and consolidated with our group on June 22, 2022.
| 8 | |
**Acquisition
and Reorganization of Subsidiaries**
*Acquisitions
of entities under common control:*
*Acquisition
of Greenpro Resources Limited, a British Virgin Islands company*
On
July 31, 2015, we acquired 100% of the issued and outstanding securities of Greenpro Resources Limited, a British Virgin Islands corporation
(GRBVI), which had been our affiliate at the time of the acquisition. As consideration thereof, we issued 907,000 shares
of our restricted Common Stock and paid $25,500 in cash.
At
the time of the acquisition of GRBVI, Mr. Lee was the Companys Chief Executive Officer, President and director, and Mr. Loke was
the Companys Chief Financial Officer, Secretary, Treasurer and director. Messrs. Lee and Loke each held a 44.6% interest in the
Company. Before the transaction, Mr. Lee was GRBVIs Chief Executive Officer and director, and Mr. Loke was GRBVIs Chief
Financial Officer and director, and Messrs. Lee and Loke each held a 50% interest in GRBVI. Upon the consummation of the acquisition,
Messrs. Lee and Loke received, in aggregate, $25,500 in cash and 907,000 shares of restricted Common Stock of the Company, and the acquisition
was accounted for as a transfer among entities under common control.
*Acquisition
of Greenpro Venture Capital Limited, an Anguilla corporation*
On
September 30, 2015, the Company acquired all the issued and outstanding securities of Greenpro Venture Capital Limited, an Anguilla corporation
(GVCL), from its shareholders, Messrs. Lee and Loke, respectively. At the time of the acquisition of GVCL, Mr. Lee was
the Companys Chief Executive Officer, President and director, and Mr. Loke was the Companys Chief Financial Officer, Secretary,
Treasurer and director. Messrs. Lee and Loke each held a 43.02% interest in the Company. At the time of the acquisition of GVCL, Mr.
Lee was GVCLs Chief Executive Officer and director, Mr. Loke was GVCLs Chief Financial Officer and director, and Messrs.
Lee and Loke each held a 50% interest in GVCL. Upon the consummation of the acquisition, Messrs. Lee and Loke received, in aggregate,
$6,000 in cash and 1,326,000 shares of restricted Common Stock of the Company, and the acquisition was accounted for as a transfer among
entities under common control.
| 9 | |
*Acquisition
of A&G International Limited, a Belizean company*
On
September 30, 2015, we acquired 100% of the issued and outstanding securities of A&G International Limited, a Belize corporation
(A&G), from Ms. Yap Pei Ling (Ms. Yap). Ms. Yap, a director and sole shareholder of A&G, is the spouse
of our director, Mr. Lee.
In
connection therewith, we issued to Ms. Yap, 184,200 shares of our restricted Common Stock and the acquisition was accounted for as a
transfer among entities under common control.
A&G
provided corporate and business advisory services through its wholly owned subsidiaries, Asia UBS Global Limited, a Hong Kong limited
company (AUH) and Asia UBS Global Limited, a Belize corporation (AUB).
On
December 30, 2015, A&G transferred all the issued and outstanding securities of AUH and AUB to GRBVI to simplify our corporate structure.
Then A&G, a corporation with no assets, was subsequently transferred back to Ms. Yap.
*Acquisition
of Falcon Accounting & Secretaries Limited (formerly known as Falcon Secretaries Limited) and Falcon Corporate Services Limited (formerly
known as Ace Corporate Services Limited), Hong Kong companies, and Shenzhen Falcon Financial Consulting Limited, a Shenzhen, China-based company*
On
September 30, 2015, we acquired all the issued and outstanding securities of Falcon Secretaries Limited (renamed to Falcon Accounting
& Secretaries Limited on February 25, 2020), Ace Corporate Services Limited (renamed to Falcon Corporate Services Limited on August
26, 2016) and Shenzhen Falcon Financial Consulting Limited (these companies, collectively known as F&A). As consideration
thereto, we issued to Ms. Chen Yanhong, a sole shareholder of F&A (Ms. Chen), 208,020 shares of our restricted Common
Stock, representing an aggregate purchase price of $1,081,704 based on the average closing price of the ten trading days preceding the
date of the acquisition agreement on July 31, 2015, of $5.2 per share. The purchase price was determined based on the business value
generated by F&A at the time of acquisition. The acquisition was accounted for as a transfer among entities under common control.
Ms.
Chen, a director and sole shareholder of F&A, is also a director and legal representative of Greenpro Management Consultancy Limited,
one of our subsidiaries in Shenzhen, China.
| 10 | |
*Acquisition
of Greenpro ESG Solutions Sdn. Bhd., (formerly known as Greenpro Global Capital Sdn. Bhd.) a Malaysian company*
On
May 23, 2016, our wholly owned subsidiary, Greenpro Holding Limited (GHL), acquired 400 shares, representing 40% of the
outstanding shares of Greenpro Wealthon Sdn. Bhd. (renamed to Greenpro Global Capital Sdn. Bhd. on June 13, 2018, and subsequently renamed
Greenpro ESG Solutions Sdn. Bhd. on June 1, 2023) (GPESG), from our director, Mr. Lee, for MYR1 (approximately $0.25),
and the acquisition was accounted for as a transfer among entities under common control. On June 7, 2016, GPESG issued another 200 shares
to GHL at the price of MYR120,000 (approximately $30,000), resulting in GHL owning 60% of GPESG.
On
August 30, 2018, the remaining 40% of the outstanding shares of GPESG were transferred to GHL, and currently, GHL holds 100% of GPESG.
*Acquisition
of Greenpro Credit Limited (formerly known as Gushen Credit Limited), a Hong Kong company*
On
April 27, 2017, our wholly owned subsidiary, GRBVI and Gushen Credit Limited (renamed to Greenpro Credit Limited on May 16, 2017) (GCL),
a Hong Kong corporation, entered into an asset purchase agreement, pursuant to which GRBVI purchased all the assets of GCL. As consideration
thereto, GRBVI agreed to pay a purchase price of $105,000 and the acquisition was accounted for as a transfer among entities under common
control.
GCL
operates a money lending business in Hong Kong. On April 28, 2017, GCL sold two (2) ordinary shares, representing 100% of its ownership,
at a total consideration of $0.26 in cash to GRBVI. The purchase price was determined based on the mutual agreement between GCL and GRBVI.
*Acquisition
of Greenpro Family Office Limited, a Hong Kong company*
On
July 21, 2017, our wholly owned subsidiary, GRBVI, acquired 51% of the outstanding shares of Greenpro Family Office Limited (GFOL)
from our director, Mr. Loke. Mr. Loke was the sole shareholder of GFOL before the acquisition. This acquisition was accounted for as
a transfer among entities under common control. On September 21, 2018, the remaining 49% of the shareholdings of GFOL were transferred
to GRBVI, and currently, GRBVI holds 100% of GFOL.
*Acquisition
of Greenpro Sparkle Insurance Brokers Limited (formerly known as Sparkle Insurance Brokers Limited), a Hong Kong
company*
On
January 2, 2019, the Company acquired Sparkle Insurance Brokers Limited (renamed Greenpro Sparkle Insurance Brokers Limited on April
4, 2019) (Sparkle) from Mr. Teh Boo Yim and Ms. Teh Jocelyn Nga Man, the former 100% shareholders of Sparkle for total
consideration of $170,322, made up of $129,032 in cash and the issuance of 860 shares of the Companys Common Stock valued at
$41,290. The shares were valued based on the closing price of the Companys Common Stock of $48 per share at acquisition. The
acquisition was accounted for as a transfer among entities under common control. The Company aims to expand its long-term and
general insurance services through the acquisition of Sparkle.
| 11 | |
*Acquisition
of Forward Win International Limited, a Hong Kong company*
On
February 25, 2015, we acquired 60% of the issued and outstanding shares of Forward Win International Limited, a Hong Kong company (FWIL)
at a consideration of $774. FWIL is principally engaged in commercial real estate investments in Hong Kong.
On
April 15, 2024, we acquired the remaining 40% shares of FWIL from the non-controlling interest (the NCI) in exchange
for a distribution of 40% of FWILs real estate properties as consideration of its acquisition and settlement of a loan from
the NCI.
*Acquisition
of Global Business Hub Limited, a Labuan, Malaysian company*
On
June 6, 2024, we acquired Global Business Hub Limited (GBHL) from our Chief Executive Officer and director, Mr. Lee Chong
Kuang for a price of $100. We acquired GBHL and aim to develop a digital banking business in Malaysia.
*Acquisition,
disposal, and reacquisition of Greenpro Capital Village Sdn. Bhd. (formerly known as Weld Asia Global Advisory Sdn. Bhd.), a Malaysian
company*
On
February 25, 2013, Greenpro Financial Consulting Limited, a subsidiary of the Company, acquired 100% of Weld Asia Global Advisory Sdn.
Bhd., a Malaysian company, from its shareholders, Mr. Lee Chong Kuang, and his spouse, Ms. Yap Pei Ling, for MYR2 (approximately $0.50).
At the time of the acquisition, Mr. Lee Chong Kuang was the Companys Chief Executive Officer, President and director and the acquisition
was accounted for as a transfer among entities under common control.
In
2015, Weld Asia Global Advisory Sdn. Bhd. was renamed Greenpro Capital Village Sdn. Bhd. (GCVSB). On October 1, 2015, the
Company sold 49% of the outstanding shares of GCVSB to QSC Asia Sdn. Bhd., an unrelated party (QSC), for MYR49,000 (approximately
$12,794). On June 26, 2019, the Company disposed of GCVSB due to continued losses incurred by GCVSB and sold its remaining 51% interest
in GCVSB to Ms. Tan Tee Yong, an unrelated party (Ms. Tan), for MYR51 (approximately $12).
On
June 22, 2020, our director, Mr. Lee, acquired respective 51% and 49% shareholdings of GCVSB (51,000 shares and 49,000 shares of common
stock of GCVSB) from Ms. Tan and QSC at a price of MYR51,000 and MYR49,000, respectively, or MYR1 per share.
In
July 2021, the Company acquired all the issued and outstanding shares of common stock of GCVSB from our director, Mr. Lee, at a consideration
of MYR167 (approximately $40) and redeemed 347,000 shares out of a total of 504,750 shares of preferred stock from 25 preferred stock
shareholders of GCVSB by issuance of 7,953 shares of the Companys Common Stock valued at $69,191 or $8.7 per share. The total
consideration of the acquisition was $69,231. The Companys reacquisition of GCVSB aimed to expand its business consulting services
in Malaysia.
Disposal
of subsidiaries
*Disposal
of Greenpro Credit Limited, a Hong Kong company*
On
August 2, 2021, the Company sold its entire 100% interest in Greenpro Credit Limited (GCL) to an unrelated party for HK$30,000
(approximately $3,847), due to continuing losses incurred by GCL.
As
of August 2, 2021, GCL had no assets or liabilities, resulting in a gain on disposal of $3,847, after consideration of foreign currency
adjustments.
Acquisition
of an associate company
*Acquisition
of Greenpro KSP Holding Group Company Limited (formerly known as KSP Holding Group Company Limited), a Thailand company*
On
July 20, 2018, our wholly owned subsidiary, Greenpro Venture Capital Limited (GVCL) entered into a sale and purchase agreement
with Mr. Prapakorn Saokliew and Ms. Surapa Jamjang, each holding 45.13% and 45.12% shareholdings of a Thailand company, KSP Holding Group
Company Limited (renamed to Greenpro KSP Holding Group Company Limited on August 7, 2018) (KSP), respectively. Pursuant
to the agreement, GVCL agreed to acquire approximately 49% of the shareholdings of KSP in exchange for $363,930, made up of $75,000 in
cash and 3,852 shares of the Companys Common Stock valued at $288,930. The Company also issued 58 shares of the Companys
Common Stock valued at $75 per share, or a total of $4,335, as a commission that was also capitalized as the cost of investment in KSP.
KSP provides accounting, auditing, and consulting services in Thailand. The Company accounted for its investment in KSP under the equity
method of accounting.
On
December 31, 2018, the Company determined that its investment in KSP was impaired and recorded an impairment of unconsolidated investment
of $363,930. We currently hold approximately 48% of the issued and outstanding shares of KSP.
| 12 | |
Acquisitions
of other investments
| 
| | 
Name (Domicile) | | 
Acquisition Date | | 
Equity Interest | | | 
Business | |
| 
1. | | 
Greenpro Trust Limited | | 
March 30, 2015 | | 
| 8.33 | % | | 
Provides trusteeship, custodial and fiduciary services. | |
| 
| | 
(Hong Kong) | | 
April 13, 2016 | | 
| 2.78 | % | | 
| |
| 
2. | | 
Millennium Fine Art Inc. (Wyoming, USA) | | 
June 29, 2020 | | 
| 4.65 | % | | 
Invests in art (Millennium Sapphire). | |
| 
3. | | 
Ata Plus Sdn. Bhd. (Malaysia) | | 
July 8, 2020 | | 
| 4.45 | % | | 
Provides an online equity crowd funding platform to assist small to medium-sized enterprises (SMEs) to access funding through its platform. | |
| 
4. | | 
Global Leaders Corporation (Nevada, USA) | | 
August 30, 2020 | | 
| 5.83 | % | | 
Provides training and consulting services. | |
| 
5. | | 
First Bullion Holdings Inc. | | 
October 19, 2020 | | 
| 10 | % | | 
Provides cryptocurrency trading and digital asset exchange services. | |
| 
| | 
(British Virgin Islands) | | 
February 17, 2021 | | 
| 8 | % | | 
| |
| 
6. | | 
New Business Media Sdn. Bhd. (Malaysia) | | 
November 1, 2020 | | 
| 18 | % | | 
Provides a capital market-focused portal to browse business markets or corporate news. | |
| 
7. | | 
Angkasa-X Holdings Corp. (British Virgin Islands) | | 
February 3, 2021 | | 
| 12.18 | % | | 
Provides turnkey services, from strategic satellite anchor station solutions to fully deployable, integrated tactical platform solutions. | |
| 
8. | | 
Ata Global Inc. (Nevada, USA) | | 
July 30, 2021 | | 
| 5 | % | | 
Provides financial technology (FinTech) services. | |
| 
9. | | 
catTHIS Holdings Corp. (Nevada, USA) | | 
August 27, 2021 | | 
| 1.58 | % | | 
Provides a digital catalog management platform for users to upload, share and retrieve digital catalogs from any device. | |
| 
10. | | 
ACT Wealth Academy Inc. (Nevada, USA) | | 
February 21, 2022 | | 
| 9.8 | % | | 
Provides training, seminars, events and academies in fields related, but not limited to, financial and wealth. | |
| 
11. | | 
Best2bid Technology Corp. (Nevada, USA) | | 
June 9, 2022 | | 
| 9.17 | % | | 
Provides an online bidding platform for the art and creative industry stakeholders. | |
| 
12. | | 
SEATech Ventures Corp. (Nevada, USA) | | 
August 8, 2024 | | 
| 3.46 | % | | 
Provision of mentoring and incubation services to clients. | |
| 13 | |
| 
1. | 
Acquisition
of Greenpro Trust Limited | |
On
March 30, 2015, our wholly owned subsidiary, Greenpro Resources Limited, a British Virgin Islands company (GRBVI), acquired
300,000 shares, representing approximately 8% of the issued and outstanding shares of Greenpro Trust Limited, a Hong Kong company (GTL),
from its shareholders at a price of HK$300,000 (approximately $38,710) or HK$1 per share. GTL is principally engaged in the provision
of trusteeship, custodial and fiduciary services to clients in Hong Kong.
On
April 13, 2016, another wholly owned subsidiary of the Company, Asia UBS Global Limited, a Belizean company (AUB), acquired
100,000 shares, representing approximately 3% of the issued and outstanding shares of GTL for HK$100,000 (approximately $12,903) or HK$1
per share.
The
Company indirectly has an aggregate of approximately 11% interest in GTL with an investment value of $51,613. Messrs. Lee and Loke are
common directors of GTL and the Company.
On
December 31, 2022, the net asset value (NAV) of GTL was $107,835 and according to the Companys 11% interest in GTLs
NAV, our investment was valued at approximately $11,981. Hence, the Company recorded an impairment loss of $39,632 for the year ended
December 31, 2022.
From
2023 to 2024, our investment value in GTL remained the same at $11,981 as no impairment indicator occurred during these two years.
For
the year ended December 31, 2025, the Company recognized an impairment of $11,981 for the investment in GTL due to GTLs failure
to provide updated financial statements for evaluation. As a result, our investment in GTL was fully impaired with a nil value as of
December 31, 2025.
| 
2. | 
Acquisition
of Millennium Fine Art Inc. | |
On
June 29, 2020, the Company entered into a purchase and sale agreement with its Wyoming-incorporated subsidiary, Millennium Fine Art Inc.
(MFAI). Pursuant to the agreement, the Company agreed to sell its 4% ownership interest in a 12.3-kilogram carved natural
blue sapphire (the Millennium Sapphire) to MFAI and MFAI agreed to acquire the 4% ownership of the Millennium Sapphire
from the Company. As consideration thereto, on July 1, 2020, MFAI issued 2,000,000 restricted shares of its Class B common stock to the
Company valued at $5,000,000 ($5 per share), in which 1,000,000 shares were retained by the Company and the other 1,000,000 shares were
reserved as a dividend to the shareholders of the Company. The Company expects to distribute these 1,000,000 shares to its shareholders
later. A gain on disposal of $1,000,000 was recorded at the Company level but was eliminated upon consolidation.
On
July 1, 2020, MFAI issued 19,200,000 restricted shares of its Class A common stock to a majority owner of the Millennium Sapphire, Mr.
Daniel McKinney, valued at $96,000,000 ($5 per share) to acquire the remaining 96% interest in the Millennium Sapphire. MFAI is an investment
company and has a 100% interest in the Millennium Sapphire.
As
of December 31, 2022, the Company owns 2,000,000 shares of Class B common stock of MFAI, in which 1,000,000 shares were retained by the
Company and recognized our investment in MFAI at historical cost of $4,000,000 (by issuance of 444,444 shares of the Companys
restricted Common Stock at $9 per share) under other investments, representing approximately 5% of the issued and outstanding shares
of MFAI and approximately 1% of MFAIs total voting rights.
The
other 1,000,000 shares were reserved as a dividend to the shareholders of the Company and as of the date of this report, the dividend
has not been distributed.
For
the year ended December 31, 2023, the Company recognized an impairment of $4,000,000 for the investment in MFAI due to continuing losses
incurred by MFAI and uncertainty of the existence of the Millennium Sapphire. As a result, our investment in MFAI was recorded with a
nil value as of December 31, 2023.
As
of December 31, 2025 and 2024, our investment in MFAI remains at nil value.
| 
3. | 
Acquisition
of Ata Plus Sdn. Bhd. | |
On
July 8, 2020, GVCL entered into an acquisition agreement with all eight shareholders of Ata Plus Sdn. Bhd., a company incorporated in
Malaysia and a Recognized Market Operator (RMO) by the Securities Commission of Malaysia (APSB). Pursuant to the agreement,
GVCL agreed to acquire 15% of the issued and outstanding shares of APSB for a purchase price of $749,992. The purchase price was paid
by the Company issuing to the shareholders approximately 45,731 shares of the Companys restricted Common Stock, which was based
on the average closing price of the Companys Common Stock for the five trading days preceding the date of the agreement, $16.4
per share, on November 18, 2020.
On
December 31, 2022, the fair value of APSB was appraised by an independent appraiser, Ravia Global Appraisal Advisory Limited (the Appraiser)
and according to our 15% interest in APSB, our investment was valued at approximately $736,000. Hence, the Company recorded an impairment
loss of $13,992 for the year ended December 31, 2022.
For
the year ended December 31, 2023, the Company made a further impairment of $736,000 for investment in APSB due to APSBs continuing
losses, and the Companys shareholdings in APSB were diluted from 15% to approximately 4% at the end of 2023. As a result, our
investment in APSB was fully impaired with a nil value as of December 31, 2023.
As
of December 31, 2025, and 2024, our investment in APSB remains the same with a nil value.
| 14 | |
| 
4. | 
Acquisition
of Global Leaders Corporation | |
On
August 30, 2020, GVCL entered into a subscription agreement with Global Leaders Corporation, a Nevada corporation (GLC),
to acquire 9,000,000 shares of common stock of GLC at a price of $900 or $0.0001 per share, representing approximately 6% of the total
issued and outstanding shares of GLC. GLCs principal activities are to provide training and consulting services to corporate clients
in Hong Kong and China.
Upon
acquisition, GVCL recognized the investment in GLC at a historical cost of $900 under other investments.
For
the year ended December 31, 2024, the Company recognized an impairment of $900 for the investment in GLC due to its continuous losses
and stockholders deficit. As a result, our investment in GLC was fully impaired with a nil value as of December 31, 2024.
As
of December 31, 2025, our investment in GLC remains the same with a nil value.
| 
5. | 
Acquisition
of First Bullion Holdings, Inc. | |
On
October 19, 2020, GVCL entered into a stock purchase and option agreement with Mr. Tang Ka Siu Johnny and First Bullion Holdings Inc.
(FBHI). FBHI, a British Virgin Islands company, operates the businesses of banking, payment gateway, credit cards, debit
cards, money lending, crypto trading, and securities token offerings, with corporate offices in the Philippines and Hong Kong. Pursuant
to the agreement, GVCL agreed to acquire 10% of the issued and outstanding shares of FBHI for a purchase price of $1,000,000 by issuing
approximately 68,587 shares of the Companys restricted Common Stock to Mr. Tang, which was based on the average closing price
of the Companys Common Stock for the five trading days preceding the date of the agreement.
Pursuant
to the agreement, Mr. Tang and FBHI also granted GVCL an option for 180 days following the date of the agreement to purchase an additional
8% of the issued and outstanding shares of FBHI, at an agreed valuation of FBHI equal to $20,000,000. In consideration of the acquisition
of the option, GVCL agreed to issue 25,000 shares of the Companys restricted Common Stock to Mr. Tang, which shall constitute
partial payment for the option should GVCL elect to exercise the option.
On
December 11, 2020, the Company issued 68,587 shares of its restricted Common Stock to two designees of Mr. Tang at $14.58 per share to
acquire 10% of the issued and outstanding shares of FBHI for a purchase price of $1,000,000 and issued 25,000 shares of its restricted
Common Stock at $364,500 or $14.58 per share in partial consideration of the additional 8% shareholdings of FBHI.
On
February 17, 2021, GVCL exercised its option and FBHI issued to GVCL 160,000 ordinary shares of FBHI, comprising the additional 8% of
the shares sold under the agreement valued at $20,000,000.
On
February 26, 2021, the Company issued additional 34,259 shares of its restricted Common Stock to two designees of Mr. Tang at $27 per
share (valued at approximately $925,000). Therefore, GVCL, in aggregate, holds 360,000 ordinary shares of FBHI, representing 18% of the
total issued and outstanding shares of FBHI. The investment was recognized at a historical cost of $2,289,500 under other investments.
On
December 31, 2022, the fair value of FBHI was appraised by the Appraiser and according to our 18% interest in FBHI, our investment was
valued at approximately $246,000. The depreciation of FHBIs fair value was mainly due to a significant decrease in its revenue.
Hence, the Company recorded an impairment loss of $2,043,500 for the year ended December 31, 2022.
For
the year ended December 31, 2023, the Company made a further impairment of $246,000 for the investment in FBHI due to FBHIs dormant
status. As a result, our investment in FBHI was fully impaired with a nil value as of December 31, 2023.
As
of December 31, 2025, and 2024, our investment in FBHI remains the same with a nil value.
| 
6. | 
Acquisition
of New Business Media Sdn. Bhd. | |
On
November 1, 2020, GVCL entered into an acquisition agreement with Ms. Lee Yuet Lye and Mr. Chia Min Kiat, shareholders of New Business
Media Sdn. Bhd (NBMSB). NBMSB is a Malaysian company involved in operating a Chinese media portal that provides digital
news services focusing on Asian capital markets. NBMSB is also one of the biggest Chinese-language digital business news networks in
Malaysia and has readers from across Southeast Asia.
Pursuant
to the agreement, both Ms. Lee and Mr. Chia have agreed to sell to GVCL an 18% equity stake in NBMSB in consideration of a new issuance
of 25,759 shares of the Companys restricted Common Stock, valued at $411,120 or $15.96 per share. The consideration was derived
from an agreed valuation of NBMSB of $2,284,000, based on its assets including customers, fixed assets, cash and cash equivalents, and
liabilities as of November 1, 2020. Therefore, GVCL recognized the investment in NBMSB at a historical cost of $411,120 under other investments.
On
December 31, 2022, the fair value of NBMSB was appraised by an independent appraiser, the Appraiser and according to our 18% interest
in NBMSB, our investment was valued at approximately $82,000. The depreciation of NBMSBs fair value was mainly due to its significant
drop in revenue. Hence, the Company recorded an impairment loss of $329,120 for the year ended December 31, 2022.
During
2023, no indicator of impairment occurred and hence, our investment value in NBMSB remained the same at $82,000 as of December 31, 2023.
For
the year ended December 31, 2024, the Company recognized an impairment of $82,000 for the investment in NBMSB due to NBMSBs failure
to provide updated financial statements for evaluation. As a result, our investment in NBMSB was fully impaired with a nil value as of
December 31, 2024.
As
of December 31, 2025, our investment in NBMSB remains the same with a nil value.
| 15 | |
| 
7. | 
Acquisition
of Angkasa-X Holdings Corp. | |
On
February 3, 2021, GVCL entered into a subscription agreement with Angkasa-X Holdings Corp., a British Virgin Islands corporation, which
principally provides turnkey services, from strategic satellite anchor station solutions, including construction and facility design,
and antenna integration to fully deployable, integrated tactical platform solutions (Angkasa-X). Pursuant to the agreement,
GVCL acquired 28,000,000 ordinary shares of Angkasa-X at a price of $2,800 or $0.0001 per share.
Upon
acquisition, GVCL recorded the investment in Angkasa-X at a historical cost of $2,800 under other investments.
For
the year ended December 31, 2024, the Company recognized an impairment of $2,800 for the investment in Angkasa-X due to its continuous
losses and stockholders deficit. As a result, our investment in Angkasa-X was fully impaired with a nil value as of December 31,
2024.
As
of December 31, 2025, our investment in Angkasa-X remains the same with a nil value.
| 
8. | 
Acquisition
of Ata Global Inc. | |
On
July 30, 2021, GVCL entered into a subscription agreement with Ata Global Inc., a Nevada corporation, principally in the provision of
financial technology (FinTech) services (Ata Global). Pursuant to the agreement, GVCL acquired 2,250,000
shares of common stock of Ata Global at a price of $225 or $0.0001 per share.
Upon
acquisition, the Company recorded the investment in Ata Global at a historical cost of $225 under other investments.
For
the year ended December 31, 2024, the Company recognized an impairment of $225 for the investment in Ata Global due to its failure to
provide updated financial statements for evaluation. As a result, our investment in Ata Global was fully impaired with a nil value as
of December 31, 2024.
As
of December 31, 2025, our investment in Ata Global remains the same with a nil value.
| 
9. | 
Acquisition
of catTHIS Holdings Corp. | |
On
August 27, 2021, GVCL entered into a subscription agreement with catTHIS Holdings Corp., a Nevada corporation, which provides a digital
catalog management platform for users to upload, share and retrieve digital catalogs from any device (catTHIS). Pursuant
to the agreement, GVCL acquired 2,000,000 shares of common stock of catTHIS at a price of $200 or $0.0001 per share.
Upon
acquisition, the Company recorded the investment in catTHIS at a historical cost of $200 under other investments.
For
the year ended December 31, 2024, the Company recognized an impairment of $200 for the investment in catTHIS due to its continuous loss
and stockholders deficit. As a result, our investment in catTHIS was fully impaired with a nil value as of December 31, 2024.
As
of December 31, 2025, our investment in catTHIS remains the same with a nil value.
| 
10. | 
Acquisition
of ACT Wealth Academy Inc. | |
On
February 21, 2022, GVCL entered into a subscription agreement with ACT Wealth Academy Inc., a Nevada corporation, which provides training,
seminars, and events in the academic fields (ACT Wealth). Pursuant to the agreement, GVCL acquired 6,000,000 shares of
common stock of ACT Wealth at a price of $600 or $0.0001 per share.
Upon
acquisition, the Company recorded the investment in ACT Wealth at a historical cost of $600 under other investments.
For
the year ended December 31, 2024, the Company recognized an impairment of $600 for the investment in ACT Wealth due to its failure to
provide updated financial statements for evaluation. As a result, our investment in ACT Wealth was fully impaired with a nil value as
of December 31, 2024.
As
of December 31, 2025, our investment in ACT Wealth remains the same with a nil value.
| 16 | |
| 
11. | 
Acquisition
of Best2bid Technology Corp. | |
On
June 9, 2022, GVCL entered into a subscription agreement with Best2bid Technology Corp., a Nevada corporation, which provides an online
bidding-cum-e-commerce platform enabling participants to auction or sell their merchandise to bidders (Best2bid). Pursuant
to the agreement, GVCL acquired 5,500,000 shares of common stock of Best2bid at a price of $550 or $0.0001 per share.
Upon
acquisition, the Company recorded the investment in Best2Bid at a historical cost of $550 under other investments.
For
the year ended December 31, 2024, the Company recognized an impairment of $550 for the investment in Best2bid due to its failure to provide
updated financial statements for evaluation. As a result, our investment in Best2bid was fully impaired with a nil value as of December
31, 2024.
As
of December 31, 2025, our investment in Best2bid remains the same with a nil value.
| 
12. | 
Acquisition
of SEATech Ventures Corp. | |
On
August 8, 2024, GVCL entered into a stock purchase agreement with an unrelated party, Seah Kok Wah (Mr. Seah). Pursuant
to the agreement, Mr. Seah agreed to sell his 923,544 shares of common stock of SEATech Ventures Corp. (SEATech) to GVCL
for approximately $92 or $0.0001 per share. SEATech is a Nevada corporation and principally provides mentoring and incubation services
to clients. The investment was recognized at a cost of $92 under other investments.
In
addition to the acquisition in August 2024, together with the remaining 2,279,813 SEATech shares which were acquired and impaired during
2018, GVCL in aggregate holds 3,203,357 shares of common stock of SEATech as of December 31, 2024.
As
of December 31, 2024, the Company recorded the investment in SEATech at a historical cost of $92 under other investments.
For
the year ended December 31, 2025, the Company recognized an impairment of $92 for the investment in SEATech due to its continuous losses
and stockholders deficit. As a result, our investment in SEATech was fully impaired with a nil value as of December 31, 2025.
Acquisition
and disposal of other investment
*Acquisition and disposal of Jocom Holdings Corp.*
On
June 2, 2021, our wholly owned subsidiary, Greenpro Venture Capital Limited (GVCL), entered into a subscription agreement
with Jocom Holdings Corp., a Nevada corporation, which operates a Malaysia-based m-commerce platform specializing in online grocery shopping
via smartphones (Jocom). Pursuant to the agreement, GVCL acquired 1,500,000 shares of common stock of Jocom at a price
of $150 or $0.0001 per share.
Upon
acquisition, the Company recorded the investment in Jocom at a historical cost of $150 under other investments.
For
the year ended December 31, 2024, the Company recognized an impairment of $150 for the investment in Jocom due to its continuous losses
and stockholders deficit. As a result, our investment in Jocom was fully impaired with a nil value as of December 31, 2024.
On
January 24, 2025, GVCL sold all 1,500,000 shares of Jocoms common stock to an unrelated party, Chu, Hon Pong, at a price of $39,950.
As a result, GVCL recognized a gain on disposal of other investment of $39,800 and a reversal of impairment of investment of $150 for
the year ended December 31, 2025.
| 17 | |
**Recent Developments**
Subsequent to December 31, 2025,
on February 13, 2026, the Company entered into a Share Exchange Agreement (the Share Exchange Agreement) with Forekast Limited,
a company incorporated in the British Virgin Islands (Forekast), and the shareholders of Forekast listed on Annex A thereto
(the Forekast Shareholders).
Upon closing of the transactions
contemplated by the Share Exchange Agreement, the Company will acquire from the Forekast Shareholders a number of Forekast ordinary shares
sufficient to result in the Company owning approximately 13.6% of Forekasts outstanding equity interests on a fully diluted basis
as of the closing date. In consideration thereof, the Company will issue an aggregate of 8,500,000 shares of its common stock (the Exchange
Shares) to the Forekast Shareholders
This transaction, if completed,
is intended to expand the Companys investment portfolio and provide exposure to additional strategic opportunities aligned with
our advisory, consulting, and venture capital activities. The closing is subject to customary conditions, including an outside date of
March 31, 2026. For additional details, see the Companys Current Report on Form 8-K filed with the SEC on February 17, 2026, and
Note 14 Subsequent Events to the consolidated financial statements.
**Business
Overview**
Since
2024, through our Labuan subsidiary, Green-X Corp. (Green-X), we have launched our blockchain initiative in Indonesia by
conducting training programs in collaboration with institutions like Dubai Blockchain Center. We also signed a strategic agreement with
Pondok Pesantren Darul Fiqhi to promote blockchain technology through Islamic boarding schools. Additionally, we plan to implement a
Brunei Darussalam, Indonesia, Malaysia and the Philippines East ASEAN Growth Area (BIMP-EAGA) digital wallet in Indonesia, that facilitates
and enables us to raise funds through digital means by issuing or offering Shariah-compliant securities token (RAMZ) in Labuan International
Business and Financial Centre (Labuan IBFC).
Green-X
is a platform operator licensed under the Labuan Financial Services and Securities Act 2010 (LFSSA) whereby security token issuers (Issuers)
offer their security tokens for subscription and trading by investors (Investors) through Green-X digital asset exchange
(Green-X DAX) platform. ISRA International Consulting Sdn. Bhd. (ISRA Consulting/Shariah Adviser of the platform)
is responsible for advising on and ensuring end-to-end Shariah compliance for the Green-X DAX platforms operations.
Key
Highlights of Green-X DAX and Shariah Compliance
| 
| 
| 
The
platform adopts the contract of Ijarah, which shall be subject to all rules and requirements relating thereto. | |
| 
| 
| 
| |
| 
| 
| 
Ijarah
is a contract that involves the hiring of services from an entity for a specified period, in exchange for a fee (ujrah).
This contract enables Green-X, as a platform provider, to offer its services, including but not limited to the facilitation of security-token
trading, benefits, and platform access to counterparties, such as Listing Sponsors, Issuers and Investors, in exchange for a fee. | |
| 
| 
| 
| |
| 
| 
| 
Digital
assets: | |
| 
| 
i. | 
The
digital assets consist of cryptocurrencies, stablecoins and security tokens. | |
| 
| 
ii. | 
Cryptocurrencies
(digital currencies) are recognized as assets (mal) from the Shariah perspective. | |
| 
| 
iii. | 
Cryptocurrencies
that are based on technology without any underlying assets are categorized as goods (`urudh) and not subject to the principle
of currency exchange (bay` al-sarf). | |
| 
| 
iv. | 
Stablecoins
are a type of cryptocurrency whereby their values are pegged and/or backed to another currency or commodity. | |
| 
| 
v. | 
In
the event that the stablecoins values are: | |
| 
| 
a) | 
pegged
and backed by ribawi items comprising gold, silver and currency, such as Tether, which is pegged and backed to USD, it is
categorized as a currency from the Shariah perspective and subject to the principle of currency exchange, which is the same value
of the same type and on a spot basis. | |
| 
| 
b) | 
pegged
and/or backed by non-ribawi items, such as crude oil, it is categorized as goods and not subject to the principle of currency
exchange. | |
| 
| 
vi. | 
The
security tokens can be categorized into two categories: | |
| 
| 
a) | 
asset-backed
tokens - represent the digitalization of valuable assets into fractional digital | |
certificates,
indicating ownership rights over the asset.
| 
| 
b) | 
equity-based
tokens - represent direct ownership or shares in a company, which may include rights to dividends, voting, and other benefits. | |
The
former a) is considered an asset, while the latter b) represents equity.
| 
| 
vii. | 
For
transactions on the platform, the usage of digital assets shall be limited to those that have been approved by the Shariah Adviser
of the platform. | |
| 18 | |
| 
| 
| 
Green-X
e-wallet: | |
| 
| 
i. | 
An
individual or entity wishing to trade on the platform must deposit their digital assets into the Green-X e-wallet. These assets will
be used as payment for the subscription to security tokens. | |
| 
| 
ii. | 
The
Green-X e-wallet operates on the principle of Wadiah, a custodianship based on trust. The custodian is responsible
for the safekeeping of the assets and must return them at the depositors request. | |
| 
| 
iii. | 
As
this is a trust-based arrangement, the custodian is not permitted to utilize the assets or derive any profits from them. The custodian
is also not liable for any loss or damage to the assets unless it results from misconduct, negligence, or a breach of specified terms. | |
| 
| 
iv. | 
The
custodian shall not transfer the assets to a third party without the depositors consent. If such a transfer occurs without
consent, the custodian will be fully responsible for any loss or damage to the assets. | |
| 
| 
v. | 
For
the Green-X e-wallet, a certain percentage of the stored digital assets will be transferred to a Cold Wallet provided by BitGo. A
Cold Wallet is a secure, offline storage solution designed to protect assets from theft, hacks, and similar risks. | |
| 
| 
vi. | 
The
Cold Wallet provided by BitGo also operates under the concept of Wadiah, wherein the custodian is responsible for the
safekeeping of the assets and must return them upon the depositors request. | |
| 
| 
| 
STO
issuance: | |
| 
| 
i. | 
The
STO issuance on the platform shall adhere to the Shariah Tokenization Guidelines. | |
| 
| 
ii. | 
The
subscription of STO adopts a sale and purchase (al-bay) contract, incorporating the hamish jiddiyyah. | |
| 
| 
iii. | 
Hamish
jiddiyyah refers to a security deposit taken at the promise stage and held as collateral until the execution of the contract.
Upon execution of the contract, hamish jiddiyyah is either refunded to the buyer or adjusted against the payable amount. | |
| 
| 
| 
Smart
contract: | |
| 
| 
i. | 
A
program stored on a blockchain, representing a digital version of traditional contracts made between any parties, but without the
need to have independent third-party verification. The verification and validation tasks are handled instead by the Ethereum platform
itself. In other words, smart contracts are capable of self-execution and self-validation. | |
| 
| 
ii. | 
Works
in the form of Ifthen statements whereby a network of computers executes specific actions when predetermined
conditions have been met and verified. | |
| 
| 
iii. | 
Smart
contracts are allowable from a Shariah perspective when all the necessary Shariah requirements are fully complied with as approved
by the Shariah Adviser of the platform. | |
| 
| 
| 
Late
payment charges: | |
| 
| 
i. | 
Late
payment charges which consist of compensation (tawidh) at actual loss incurred on overdue fees may be charged by Green-X. | |
| 
| 
ii. | 
The
amount of tawidh is allowed to be recognized as income. | |
| 
| 
iii. | 
Rate
of tawidh which may be imposed shall not be more than 1% per annum on the outstanding amount and shall not be compounded. | |
| 
| 
| 
Shariah-compliant
purpose: | |
| 
| 
i. | 
The
purpose of utilization of the raised funds shall be compliant with the Shariah principle. | |
| 
| 
ii. | 
In
the event that the project involves investing in business activities which consist of both Shariah-compliant and Shariah Non-Compliant
(SNC) activities (collectively referred to as Mixed Activities), the SNC activities must not exceed the
designated benchmarks. | |
| 19 | |
| 
| 
| 
Below
are the parties on the Green-X DAX platform: | |
**Green-X:**A platform operator, licensed under the LFSSA. Green-X operates a Shariah-compliant platform that facilitates the listing of the
Issuers security tokens, subscription for security tokens by the Investor and trading of security tokens.
**Issuer:**A company that issues Shariah-compliant security tokens through the Green-X DAX platform and intends to raise funds for Shariah-compliant
purposes.
**Investor:**Individual or entity that has successfully registered as a Green-X e-wallet user on the Green-X DAX platform and subscribes to security
tokens through payment of consideration in the form of digital assets on the Green-X DAX platform.
**DAX
Listing Sponsor:**The adviser who is authorized to undertake both Initial Listing Activities and Post Listing Activities including
but not limited to performing due diligence on the Issuers assets and business, preparing the Pre-Consultation Presentation and
drafting the STO Business Memorandum.
**Shariah
Adviser of the Platform:**Herein referred to ISRA Consulting, provides guidelines to the Green-X DAX platform and ensures operations
of the platform are compliant with Shariah rules and principles.
**Shariah
Adviser of the Issuer:** Shariah Adviser appointed by the Issuer to ensure that the Issuers assets and purpose of utilization
for security token issuance are operated and managed in compliance with Shariah rules and principles.
| 
| 
| 
Structure
and mechanism of STO issuance on the Green-X DAX platform: | |
*
| 
1. | 
Investor
(A) applies for an STO by allocating digital assets, such as Tether (USDT), as security deposits via its e-wallet on the platform.
The allocated digital assets will be held by Green-X as security deposits until the required fundraising threshold for the security
tokens is achieved. | |
| 
2. | 
Upon
reaching the specified fundraising threshold, the Issuer issues the security tokens, which are stored on the platform until the listing
date. | |
| 
3. | 
On
the listing date of the security tokens on the platform, the security deposits are disbursed to the Issuer via its e-wallet as the
sale payment. Upon the conclusion of the sale and purchase transaction, the ownership of the security tokens is transferred to Investor
(A). | |
| 
4. | 
Income
(if any) is disbursed by the Issuer to Investor (A) via the platform. | |
| 
5. | 
Investor
(A) may execute the trading of its security tokens to other Investors (Investor B, C and D) via the platform. | |
On
June 15, 2024, Green-X entered into a sale and purchase agreement with a founder of a Delaware company, Dignity Corp. (referred to
as Seller) and subsequently on December 12, 2024, entered into a supplementary agreement with the Seller
(collectively, the SPA). Pursuant to the SPA, in consideration of the total token of four million (4,000,000) in our
digital assets, GX Token, paid and / or exchange by Green-X, and in consideration of the total token five million (5,000,000) in
Dignity Token, an asset-backed crypto security token (DiGau), The Seller grants to Green-X an option whereby Green-X
may at the end of sixty (60) months of period, with consent from both parties require the Seller to exchange back whichever balance
of GX Token back to Green-X and vice versa (the Option).
DiGau
was initially traded on the Green-X digital asset exchange (Green-X DAX) platform on April 10, 2024, with a closing price
of $2.3204 per token. As of December 31, 2025, and 2024, DiGau was traded on the Green-X DAX platform with a closing price of $9.5934
and $3.9006 per token, respectively.
Based
on the pricing data from CoinGecko, a cryptocurrency data aggregator, DiGaus closing price on December 31, 2025, was $9.05 per
token.
Despite
the token exchange, DiGau was not recognized in our consolidated balance sheets as of December 31, 2025, and 2024, respectively, as
the transaction did not meet the criteria for asset recognition. As of the date of this report, we have not yet determined the value
of DiGau due to a lack of observable market transactions and price information. As a result, the transaction was not disclosed in
our consolidated financial statements for the years ended December 31, 2025, and 2024, respectively.
We
do not expect that the exclusion of the transaction will have a significant effect on our consolidated financial statements as of December
31, 2025, and 2024, respectively.
| 20 | |
As
our core business, we operate and provide a wide range of business solution services to small and medium-sized businesses located in
Southeast Asia and East Asia, with an initial focus on Hong Kong, China and Malaysia, and subsequently in Thailand and Taiwan. Our comprehensive
range of services includes cross-border business solutions, record management services, and accounting outsourcing services. Our cross-border
business services include, among other services, tax planning, trust and wealth management, cross-border listing advisory services and
transaction services. As part of the cross-border business solutions, we have developed a package solution of services (Package
Solution) that can reduce business costs and enhance revenues.
We
also operate a venture capital business through Greenpro Venture Capital Limited, an Anguilla corporation. Our venture capital business
is focused on (1) establishing a business incubator for start-up and high-growth companies to support such companies during critical
growth periods, which includes education and support services, and (2) searching for investment opportunities in selected start-up and
high-growth companies, which we expect can generate significant returns to the Company. We expect to target companies located in Asia
including Hong Kong, Malaysia, China, Thailand and Singapore. We anticipate our venture capital business will also engage in the purchase
or lease of commercial properties in the same Asian region.
Our
Services
We
provide a range of services to our clients as part of the Package Solution that we have developed. We believe that our clients can reduce
their business costs and enhance their revenues by utilizing our Package Solution.
Cross-Border
Business Solutions*
We
provide a full range of cross-border services to small to medium-sized enterprises (SMEs) to assist them in conducting their business
effectively. Our Cross-Border Business Solutions includes the following services:
| 
| 
| 
Advising
clients on company formation in Hong Kong, the United States, the British Virgin Islands, and other overseas jurisdictions; | |
| 
| 
| 
| |
| 
| 
| 
Assisting
companies to set up bank accounts with banks in Hong Kong to facilitate clients banking operations; | |
| 
| 
| 
| |
| 
| 
| 
Providing
bank loan referral services; | |
| 
| 
| 
| |
| 
| 
| 
Providing
company secretarial services; | |
| 
| 
| 
| |
| 
| 
| 
Assisting
companies in applying for business registration certificates with the Inland Revenue Department of Hong Kong; | |
| 
| 
| 
| |
| 
| 
| 
Providing
corporate finance consulting services; | |
| 
| 
| 
| |
| 
| 
| 
Providing
due diligence investigations and valuations of companies; | |
| 
| 
| 
| |
| 
| 
| 
Advising
clients regarding debt and company restructurings; | |
| 
| 
| 
| |
| 
| 
| 
Providing
liquidation, insolvency, bankruptcy and individual voluntary arrangement advice and assistance; | |
| 
| 
| 
| |
| 
| 
| 
Designing
a marketing strategy and promoting the companys business, products, and services; | |
| 
| 
| 
| |
| 
| 
| 
Providing
financial and liquidity analysis; | |
| 
| 
| 
| |
| 
| 
| 
Assisting
in setting up cloud invoicing systems for clients; | |
| 
| 
| 
Assisting
in liaising with investors for the purpose of raising capital; | |
| 
| 
| 
| |
| 
| 
| 
Assisting
in setting up cloud inventory systems to assist clients in recording, maintaining and controlling their inventories and tracking
their inventory levels; | |
| 
| 
| 
| |
| 
| 
| 
Assisting
in setting up cloud accounting systems to enable clients to keep track of their financial performance; | |
| 
| 
| 
| |
| 
| 
| 
Assisting
clients in payroll matters operated in our cloud payroll system; | |
| 
| 
| 
| |
| 
| 
| 
Assisting
clients in tax planning, preparing the tax computation, and making tax filings with the Inland Revenue Department of Hong Kong; | |
| 
| 
| 
| |
| 
| 
| 
Providing
cross-border listing advisory services, including but not limited to, United States, United Kingdom, Hong Kong, and Australia; | |
| 
| 
| 
| |
| 
| 
| 
Providing
international tax planning in China; | |
| 
| 
| 
| |
| 
| 
| 
Advising
on trust and wealth management; | |
| 
| 
| 
| |
| 
| 
| 
Providing
an online equity crowdfunding platform to assist small to medium-sized enterprises (SMEs) to access funding through its platform; | |
| 
| 
| 
| |
| 
| 
| 
Providing
cryptocurrency trading and digital asset exchange services; | |
| 
| 
| 
| |
| 
| 
| 
Providing
a capital market-focused portal to browse business markets or corporate news; | |
| 
| 
| 
| |
| 
| 
| 
Providing
big data and focusing on artificial intelligence (AI) providing financial services; | |
| 
| 
| 
| |
| 
| 
| 
Providing
financial technology (FinTech) services; and | |
| 
| 
| 
| |
| 
| 
| 
Transaction
services. | |
| 21 | |
There
is a growing market in Asia for companies who are seeking to go public and become listed on a recognized exchange in a foreign jurisdiction.
We see tremendous opportunity to the extent that this trend continues worldwide. With respect to cross-border listing advisory services,
we assist private companies in their desire to list and trade on public exchanges, including the NASDAQ and OTC Markets in the United
States. The Jumpstart Our Business Startups Act, or JOBS Act, signed in 2012, eases the initial public offering (IPO) process
for emerging growth companies and reduces their regulatory burden, (2) improves the ability of these companies to access
capital through private offerings and small public offerings without SEC registration, and (3) allows private companies with a substantial
shareholder base to delay becoming a public reporting company.
Through
our cross-border listing advisory services, we seek to form the bridge between these companies seeking to conduct their IPO (or in some
cases, self-directed public offerings), and their goal of becoming a listed company on a recognized U.S. national exchange, such as NASDAQ
and the NYSE.
While
there are several alternatives for companies seeking to go public and trade on the U.S. OTC markets, we primarily focus on three methods:
| 
| 
| 
Registration
Statement on Form S-1 | |
| 
| 
| 
Regulation
A+ offering | |
| 
| 
| 
The
Form 10 shell company | |
The
way the OTC markets are structured provides companies the ability to uplist in the marketplace as they provide better transparency.
These OTC markets include:
| 
| 
| 
OTCQX
Best Marketplace: offers transparent and efficient trading of established investor-focused U.S. and global companies. | |
| 
| 
| 
OTCQB
Venture Marketplace: for early-stage and developing U.S. and international companies that are not yet able to qualify for OTCQX. | |
| 
| 
| 
OTC
Pink Open Marketplace: offers trading in a wide spectrum of securities through any broker. With no minimum financial standards, this
market includes foreign companies that limit their disclosure, penny stocks and shells, as well as distressed, delinquent, and dark
companies not willing or able to provide adequate information to investors. | |
We
act as a case reference for our clients, as we originally had our shares quoted in the OTC markets and subsequently uplisted
to The Nasdaq Stock Market LLC., a U.S. national securities exchange.
| 22 | |
With
growing competition and increasing economic sophistication, we believe more companies need strategies for cross-border restructuring
and other corporate matters. Our plan is to bundle our Cross-Border Business Solutions services with our cloud accounting solutions and
Accounting Outsourcing Services described below.
*Accounting
Outsourcing Services*
We
intend to develop relationships with professional firms from Hong Kong, Malaysia, China, and Thailand that can provide company secretarial,
business centers and virtual offices, bookkeeping, tax compliance and planning, payroll management, business valuation, and wealth management
services to our clients. We intend to include local accounting firms within this network to provide general accounting, financial evaluation,
and advisory services to our clients. Our expectation is that firms within our professional network will refer their international clients
to us who may need our bookkeeping, payroll, company secretarial and tax compliance services. We believe that this accounting outsourcing
service arrangement will be beneficial to our clients by providing a convenient, one-stop firm for their local and international business
and financial compliance and governance needs.
Our
Service Rates
We
intend to have a two-tiered rate system based upon the type of services being offered. We may impose project-based fees, where we charge
10% - 25% of the revenues generated by the client on projects that are completed using our services, such as transaction projects, contract
compliance projects, and business planning projects. We may also charge a flat rate fee or fixed fee based on the estimated complexity
and timing of a project when our professionals provide specified expertise to our clients on a project. For example, for our Cross-Border
Business Solutions services, we plan to charge our client a monthly fixed fee.
Our
Venture Capital Business Segment
*Venture
Capital Investment*
As
a result of our acquisition of Greenpro Venture Capital Limited (GVCL) in 2015, we entered a venture capital business in
Hong Kong with a focus on companies located in Southeast Asia and East Asia, including Hong Kong, Malaysia, China, Thailand, and Singapore.
Our venture capital business is focused on (1) establishing a business incubator for start-ups and high-growth companies to support such
companies during critical growth periods and (2) investment opportunities in select start-ups and high-growth companies.
We
believe that a companys life cycle can be divided into five stages, including the seed stage, start-up stage, expansion stage,
mature stage and decline stage. We anticipate that most of a companys funding needs will occur during these first three stages.
| 
| 
| 
Seed
stage: Financing is needed for assets, and research and development of an initial business concept. The company usually has relatively
low costs in developing the business idea. The ownership model is considered and implemented. | |
| 
| 
| 
| |
| 
| 
| 
Start-up
stage: Financing is needed for product development and initial marketing. Firms in this phase may be in the process of setting up
a business or they might have been operating the business for a short period of time but may not have sold their products commercially.
In this phase, costs are increasing due to product development, market research and the need to recruit personnel. Low levels of
revenue are starting to be generated. | |
| 
| 
| 
| |
| 
| 
| 
Expansion
stage: Financing is needed for growth and expansion. Capital may be used to finance increased production capacity, product, or marketing
development or to hire additional personnel. In the early expansion phase, sales and production increase but there is not yet any
profit. In the later expansion stage, the business typically needs extra capital in addition to organically generated profit, for
further development, marketing, or product development. | |
| 23 | |
We
intend for our business incubators to provide valuable support to young, emerging growth and potential high-growth companies at critical
junctures of their development. For example, our incubators will offer office space at a below-market rental rate. We will also provide
our expertise, business contacts, introductions, and other resources to assist their development and growth. Depending on each individual
circumstance, we may also take an active advisory role in our venture capital companies including board representation, strategic marketing,
corporate governance, and capital structuring. We believe that there will be potential investment opportunities for us in these start-up
companies.
Our
business processes for our investment strategy in select start-up and high-growth companies are as follows:
| 
| 
| 
Step
1. Generating Deal Flow: We expect to actively search for entrepreneurial firms and to generate deal flow through our business incubator
and the personal contacts of our executive team. We also anticipate that entrepreneurs will approach us for financing. | |
| 
| 
| 
| |
| 
| 
| 
Step
2. Investment Decision: We will evaluate, examine, and engage in the diligence of a prospective portfolio company, including but
not limited to product/service viability, market potential and integrity as well as the capability of the management. After that,
both parties arrive at an agreed value for the deal. Following that is a process of negotiation which, if successful, ends with capital
transformation and restructuring. | |
| 
| 
| 
| |
| 
| 
| 
Step
3. Business Development and Value Adding: In addition to capital contribution, we expect to provide expertise, knowledge, and relevant
business contacts to the company. | |
| 
| 
| 
| |
| 
| 
| 
Step
4. Exit: There are several ways to exit an investment in a company. Common exits are: | |
| 
| 
| 
Initial
Public Offering (IPO): The companys shares are offered in a public sale on an established securities market. | |
| 
| 
| 
| |
| 
| 
| 
Trade
sale (Acquisition): The entire company is sold to another company. | |
| 
| 
| 
| |
| 
| 
| 
Secondary
sale: The companys firm sells only part of its shares. | |
| 
| 
| 
| |
| 
| 
| 
Buyback
or management buyout (MBO): Either the entrepreneur or the management of the company buys back the companys shares in the
firm. | |
| 
| 
| 
| |
| 
| 
| 
Reconstruction,
liquidation, or bankruptcy: If the project fails, the company will restructure or close its operations. | |
Our
objective is to achieve a superior rate of return through the eventual and timely disposal of investments. We expect to look for businesses
that meet the following criteria:
| 
| 
| 
high-growth
prospects | |
| 
| 
| 
| |
| 
| 
| 
ambitious
teams | |
| 
| 
| 
| |
| 
| 
| 
viability
of product or service | |
| 
| 
| 
| |
| 
| 
| 
experienced
management | |
| 
| 
| 
| |
| 
| 
| 
ability
to convert plans into reality | |
| 
| 
| 
| |
| 
| 
| 
justification
of venture capital investment and investment criteria | |
| 24 | |
*Our
Venture Capital Related Education and Support Services.*
In
addition to providing venture capital services through GVCL, we also provide educational and support services that we believe will be
synergistic with our venture capital business. We have arranged seminars called the CEO & Business Owners Strategic Session (CBOSS)
in Malaysia and Singapore for business owners who are interested in the following:
| 
| 
| 
Developing
their business globally; | |
| 
| 
| 
| |
| 
| 
| 
Expanding
business with increased capital funding; | |
| 
| 
| 
| |
| 
| 
| 
Creating
a sustainable SME business model; | |
| 
| 
| 
| |
| 
| 
| 
Accelerating
the growth of the business; or | |
| 
| 
| 
| |
| 
| 
| 
Significantly
increasing company cash flows. | |
The
objective of the CBOSS seminar is to educate the chief executive officers or business owners on how to acquire smart capital
and the considerations involved. The seminar includes an introduction to the basic concepts of smart capital, wealth
and value creation, recommendation and planning and similar topics. We believe that this seminar will synergistically support
our venture capital business segment.
Sales
and Marketing
We
plan to deploy three strategies to market the Greenpro brand: leadership, market segmentation and sales management process development.
| 
| 
| 
Building
Brand Image: Greenpros marketing efforts will focus on building the image of our extensive expertise and knowledge of
our professionals. We intend to conduct a marketing campaign through media visibility, seminars, webinars, and the creation of a
wide variety of white papers, newsletters, books, and other information. | |
| 
| 
| 
| |
| 
| 
| 
Market
Segmentation: We plan to devote marketing resources to highly measurable and high return-on-investment tactics that specifically
target those industries and areas where Greenpro has particularly deep experience and capabilities. These efforts typically involve
local, regional, or national trade show and event sponsorships, targeted direct mail, email, and telemarketing campaigns, and practice
and industry-specific micro-sites and newsletters in the Asian region. | |
| 
| 
| 
| |
| 
| 
| 
Social
Media: We plan to begin a social media campaign utilizing blogs, such as X (formerly Twitter), Facebook, and LinkedIn, after
we secure sufficient financing. A targeted campaign will be made to the following groups of clients: law firms, auditing firms, consulting
firms and small to medium-sized enterprises (SMEs) in different industries, including biotechnology, intellectual property,
information technologies and real estate. | |
| 25 | |
*Worldwide
Wealth Wisdom Development*
Worldwide
Wealth Wisdom Development (WWW) is our marketing and promotional campaign, which is focused on building long-term awareness
of our brand. WWW targets the following markets (i) business owners and senior management; (ii) high and medium net worth individuals
in China and (iii) financial services providers, such as Certified Financial Planners in China. The campaign involves sharing content,
knowledge, and information about wealth management, including wealth creation, wealth protection and wealth succession.
The
objectives of WWW are:
| 
1. | 
To
increase public awareness and recognition of Greenpro as a well-known advocate of the wealth principles described above; | |
| 
| 
| |
| 
2. | 
For
our philosophy to gain recognition so that our clients are confident and comfortable with our services and trust us; | |
| 
| 
| |
| 
3. | 
To
educate existing clients and potential prospects; and | |
| 
| 
| |
| 
4. | 
To
act as a channel of communication to gather market data and feedback. | |
Set
forth below are the marketing strategies we expect to develop.
*Awareness
and Optimization*
| 
1. | 
Email
Blasts and E-Newsletter | |
Email
blasts are one of the commonly used tactics to disseminate information. Our email database will be collected through leads generated
by online marketing (social media) and promotional events. Future event invitations and monthly/quarterly newsletters will be sent to
the email database to boost event participation and provide updates on Company development.
| 
2. | 
Media
PR and News Releases | |
Our
post-event information will be sent to news and media platforms as part of our publicity effort to increase public awareness about our
events and developments and to encourage more participants to join our upcoming events. We will also share our analysis of various industries
and industry trends with the media network providers for free. We believe that this strategy will strengthen the relationship between
Greenpro and the media network providers.
| 
3. | 
Social
Media | |
To
generate more leads and subscribers, two to four articles related to wealth management will be shared in our official WeChat account.
These articles are tools we use to share content online, through social media platforms such as WeChat, Jinri Toutiao and Facebook, which
increases our online presence.
| 
4. | 
Online
Search Engine Optimization | |
Online
Search Engine Optimization (SEO) will be used as a supporting strategy to enhance our online presence campaign. We will
seek an SEO expert team in China and Malaysia to assist in the promotion of the campaign by using an advertising and keyword tagging
strategy to drive traffic to our social media accounts and our company website. The major search engines are Baidu and Google as these
are the common search engines worldwide.
| 26 | |
*Interaction
and Conversion*
| 
1. | 
Seminars
and Conferences | |
Seminars
and conferences will be held once a month to deliver and educate the attendees on wealth management. We target between 80 and 100 attendees
each time. We intend to invite professionals and strategic partners to share their ideas, resources and know-how in the seminars and
conferences. The seminars and conferences will focus on our three core wealth management principles, namely Wealth Creation, Wealth
Protection and Wealth Succession.
| 
2. | 
Private
Events by Invitation | |
Private
and exclusive events are planned to be held quarterly with a target of between 30 and 40 attendees. These events are exclusive and by-invitation
only, at which we will share insights into our services and explain to attendees how they can proceed with wealth management planning.
| 
3. | 
Small
Group Meet Ups and Networking | |
Small
Group Meet Ups will be held twice a month targeting the public with an estimated five to ten attendees per session. The objective of
these sessions is to encourage idea exchanges, to provide a platform for networking and potentially future collaboration opportunities,
and to foster better understanding between the participants and us, as well as among themselves.
Market
Opportunities
We
believe the main drivers for the growth of our business are the products and services together with the resources such as an office network,
professional staff members and operational tools to make the advisory and consulting business more competitive.
We
intend to assist our clients in the preparation of their financial statements cost-effectively and provide security for such financial
information since the data will be stored in a cloud system. We anticipate a market with growing needs in Asia. We believe that there
is currently an increasing need for enterprises in different industries to maximize their performance with cost-effective methods. We
believe our services will create numerous competitive advantages for our clients. We believe that with us handling administrative and
logistic support, our clients can focus on developing their businesses and expanding their own client portfolio.
Customers
Our
revenues are generated from clients located globally, including those from Hong Kong, China, Malaysia, Singapore, Indonesia, Thailand,
Japan, Taiwan, the United Kingdom, and the United States. Our venture capital business will initially focus on Hong Kong and other Asian
start-ups and high-growth companies. We hope to generate deal flow through personal contacts of our management team as well as through
our business incubator.
We
generated revenues of $2,073,557 and $3,496,405 during the fiscal years ended December 31, 2025, and 2024, respectively. We are not a
party to any long-term agreements with our customers.
Competition
We
operate in a mature, competitive industry. We consider our focus to be on a niche market of small and medium-sized businesses. Competition
in the general field of business advisory services is quite intense, particularly in Hong Kong. We face competition principally from
established law firms and consulting service providers in the corporate finance industry, such as Marbury, King & Wood Mallesons,
QMIS Financial Group, First Asia Finance Group Limited and their respective affiliates, as well as from certain accounting firms, including
those that specialize in tax planning and corporate restructuring. The competition in China or Malaysia is not as fierce as in Hong Kong.
Our major competitors in China are JP Investment Group and QMIS Financial Group while our major competitors in Malaysia are Global Bridge
Management Sdn. Bhd. and QMIS Financial Group. These competitors generate significant traffic and have established brand recognition
and financial resources. New or existing competition that uses a business model that is different from our business model may pressure
us to change so that we can remain competitive.
We
believe that the principal competitive factors in our market include quality of analysis; applicability and efficacy of recommendations;
strength and depth of relationships with clients; ability to meet the changing needs of current and prospective clients; and service
scope. By utilizing our competitive strengths, we believe that we have a competitive edge over other competitors due to the breadth of
our service offerings, one-stop convenience, pricing, marketing expertise, coverage network, service levels, track record, brand, and
reputation. We are confident we can retain and enlarge our market share.
| 27 | |
Intellectual
Property
We
intend to protect our investment in the research and development of our products and technologies. We intend to seek the widest possible
protection for significant product and process developments in our major markets through a combination of trade secrets, trademarks,
copyrights, and patents, if applicable. We anticipate that the form of protection will vary depending upon the level of protection afforded
by a particular jurisdiction. Currently, our revenue is derived principally from our operations in Hong Kong, China, and Malaysia, where
intellectual property protection may be limited and difficult to enforce. In such instances, we may seek protection of our intellectual
property through measures taken to increase the confidentiality of intellectual property.
We
have registered trademarks as a means of protecting the brand names of our companies and products. We intend to protect our trademarks
against infringement and seek to register design protection where appropriate. Currently, there are six trademarks registered under the
name of Greenpro Resources (HK) Limited.
| 
Trademark | 
| 
Trademark
Owner | 
| 
Country
/ Territory | 
| 
Registration
Date | 
| 
Brief
Description | |
| 
| 
| 
Greenpro
Resources (HK)
Limited | 
| 
Hong
Kong | 
| 
August
11, 2010, June 25, 2013, and December 3, 2014 | 
| 
Classes
35, 41, 42: Advertising, business management, business administration, office functions, research services, education and training. | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
U.S.A. | 
| 
February
2, 2016 | 
| 
Class
35: Business administration services, business assistance, management and information services, business knowledge management and
consulting services. | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
China | 
| 
December
28, 2014 | 
| 
Classes
35 and 42: Advertising, business management, business administration, office functions and research services. | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
Singapore | 
| 
July
22, 2013 | 
| 
Classes
35 and 42: Advisory services related to business management and administration, computer software and security. | |
We
rely on trade secrets and unpatentable know-how that we seek to protect, in part, by confidentiality agreements. Our policy is to require
all employees to execute confidentiality agreements upon the commencement of employment with us. These agreements provide that all confidential
information is developed or made known to the individual through an individuals relationship with us, to be kept confidential,
and not be disclosed to third parties except in specific circumstances. The agreement also provides that all inventions conceived by
the individual while rendering services to us shall be assigned to us as the exclusive property of our company. There can be no assurance,
however, that all people who we desire to sign such agreements will sign, or if they do, that these agreements will not be breached,
that we would have adequate remedies for any breach, or that our trade secrets or un-patentable know-how will not otherwise become known
or be independently developed by competitors.
Government
Regulation
We
provide our Package Solution initially in Hong Kong, China and Malaysia, which we believe are locations that would need outsourcing support
services. Further, we believe these markets are the central and regional markets for many customers doing cross-border business in Asia.
We target those customers from Asia doing international business and plan to provide our Package Solution to meet their needs. Our planned
Package Solution will be structured in Hong Kong, but services may be outsourced to lower-cost jurisdictions such as Malaysia and China,
which encourage and welcome outsourcing services.
| 28 | |
The
following regulations are the laws and regulations that may be applicable to us:
*Hong
Kong*
Our
businesses located in Hong Kong are subject to the laws and ordinances enacted in Hong Kong including, but not limited to, labor, occupational
safety and health, general corporations, intellectual property, and other similar laws. Because our website is maintained through the
server in Hong Kong, we shall be required to comply with all laws and ordinances enacted in Hong Kong including, inter alia, data usage
and regular terms of services applicable to our potential customers. As the information of our potential customers is preserved in Hong
Kong, we will need to comply with the Hong Kong Personal Data (Privacy) Ordinance (Cap 486).
The
Employment Ordinance is the main piece of legislation governing conditions of employment in Hong Kong. It covers a comprehensive range
of employment protection and benefits for employees, including Wage Protection, Rest Days, Holiday Pay, Paid Annual Leave, Sickness Allowance,
Maternity Protection, Statutory Paternity Leave, Severance Payment, Long Service Payment, Employment Protection, Termination of Employment
Contract and Protection against Anti-Union Discrimination.
An
employer must also comply with all legal obligations under the Mandatory Provident Fund Schemes Ordinance (Cap 485). These include enrolling
all qualifying employees in Mandatory Provident Fund (MPF) schemes and making MPF contributions for them. Except for exempt
persons, employers should enroll both full-time and part-time employees who are at least 18 but under 65 years of age in an MPF scheme
within the first 60 days of employment. The 60-day employment rule does not apply to casual employees in the construction and catering
industries.
We
are required to make MPF contributions for our Hong Kong employees once every contribution period (generally the wage period). Employers
and employees are each required to make regular mandatory contributions of 5% of the employees relevant income to an MPF scheme,
subject to the minimum and maximum relevant income levels. For a monthly-paid employee, the minimum and maximum relevant income levels
are $7,100 and $30,000, respectively.
We
comply with the above applicable ordinances and regulations in Hong Kong and have not been involved in any lawsuit or prosecuted by the
local authority resulting from any breach of the ordinances and regulations.
*Malaysia*
Our
businesses located in Malaysia are subject to the general laws in Malaysia governing businesses including labor, occupational safety
and health, general corporations, intellectual property, and other similar laws including the Computer Crime Act 1997 and The Copyright
(Amendment) Act 1997. We believe that the focus of these laws is censorship in Malaysia; however, we believe this does not impact our
businesses because the censorship focus is on media controls and does not relate to cloud-based technology which we plan to use.
Our
real estate investments are subject to extensive local, city, county and state rules and regulations regarding permitting, zoning, subdivision,
utilities, and water quality as well as federal rules and regulations regarding air and water quality and protection of endangered species
and their habitats. Such regulation may result in higher than anticipated administrative and operational costs.
We
comply with the above applicable ordinances and regulations in Malaysia and have not been involved in any lawsuit or prosecuted by the
local authority resulting from any breach of the ordinances and regulations.
*China*
A
portion of our acquired businesses are in China and subject to the general laws in China governing businesses including labor, occupational
safety and health, general corporations, intellectual property, and other similar laws.
| 29 | |
Employment
Contracts
The
Employment Contract Law was promulgated by the National Peoples Congress Standing Committee on June 29, 2007, and took
effect on January 1, 2008, and was revised at the 30th meeting of the Standing Committee of the 11th National Peoples Congress
on December 28, 2012. The Employment Contract Law governs labor relations and employment contracts (including the entry into, performance,
amendment, termination, and determination of employment contracts) between domestic enterprises (including foreign-invested companies),
individual economic organizations and private non-enterprise units (collectively referred to as the employers) and their
employees.
a.
Execution of employment contracts
Under
the Employment Contract Law, an employer shall sign a written employment contract with an employee within one month from the date of
commencement of work. In the event of contravention, the employee is entitled to double wages every month during the period from the
day after one month of employment to the day before one year from the commencement that is the employee may receive up to 11 months of
additional wages due to the employers failure to provide a signed employment contract. If the employer does not sign an employment
contract with the employee for more than 12 months since commencement, it will be deemed that an employment contract with a non-fixed
term has been signed between the employer and the employee from the day after one year of employment.
b.
Right to non-fixed term contracts
Under
the Employment Contract Law, an employee may request a non-fixed term contract without an employers consent to renew, if the employee
has worked for ten consecutive years. In addition, when signing the third employment contract, the employee is also entitled to a non-fixed
term contract with an employer if he has completed two fixed-term employment contracts with such employer. Under the non-fixed term contract
period, the employer shall not arbitrarily terminate the employment, unless the employee is dismissed under any of the following situations:
(1) serious violations of the employers rules and regulations; (2) serious dereliction of duty, embezzlement, and causing significant
harm to the employer; (3) establishing employment relations with other employers at the same time, which seriously affects the completion
of the work tasks of the unit, or refusing to make corrections upon request by the employer; (4) employers who use fraudulent or coercive
means or take advantage of others, to force the employer to enter into or modify employment contracts against their true intentions.
Unless the employee requests to enter a fixed-term contract, an employer who fails to enter a non-fixed term contract pursuant
to the Employment Contract Law is liable to pay the employee double his/her salary from the date the employment contract should be renewed
a non-fixed term.
c.
Compensation for termination or expiry of employment contracts
Under
the Employment Contract Law, employees are entitled to compensation upon the termination or expiry of an employment contract. Employees
are entitled to compensation even in the event the employer (i) has been declared bankrupt; (ii) has its business license revoked; (iii)
has been ordered to cease or is revoked or dissolved; or (iv) according to the provisions of the Enterprise Bankruptcy Law, implements
economic layoffs during a reorganization; (v) implements economic layoffs due to serious difficulties in production and operation; (vi)
undergoes a transfer of production, major technological innovation, or adjustment of its business model, and after changing the employment
contract, it is still necessary to lay off employees; (vii) experiences unforeseeable significant changes in the objective economic situation
based on which the employment contract was concluded resulting the inability to perform the terms of the employment contract signed by
both parties. Where an employee has been employed for less than one year but more than 6 months, such an employee will be deemed to have
completed one full year of service, and will be entitled to such compensation equivalent to one months salary; if an employee
has been employed for less than six months, the employee will be entitled to such compensation equivalent to half months salary.
d.
Trade union and collective employment contracts
Under
the Employment Contract Law, a trade union may seek arbitration and litigation to resolve any dispute arising from a collective employment
contract provided that such dispute fails to be settled through negotiations. Employment Contract Law also permits a trade union to enter
a collective employee contract with an employer on behalf of all the employees.
Where
a trade union has not been formed, a representative appointed by an employee under the guidance of a high-level trade union may execute
the collective employment contract. Within districts below the county level, collective employment contracts for industries such as those
engaged in construction, mining, food and beverage and those from the service sector, etc., may be executed on behalf of employees by
the representatives from the trade union of each respective industry. Alternatively, a district-based collective employment contract
may be made.
As
a result of the Employment Contract Law, all our employees have executed standard written employment agreements with us. We have not
experienced any significant labor disputes or any difficulties in recruiting staff for our operations.
| 30 | |
On
October 28, 2010, the National Peoples Congress of China promulgated the PRC Social Insurance Law, which became effective on July
1, 2011. The decision to amend the Social Insurance Law of the Peoples Republic of China was made by the Standing Committee of
the National Peoples Congress on December 29, 2018, and came into effect on December 29, 2018. In accordance with the PRC Social
Insurance Law, the Interim Regulations on the Collection and Payment of Social Security Fund and other relevant laws and regulations,
China establishes a social insurance system including basic pension insurance, basic medical insurance, work-related injury insurance,
unemployment insurance and maternity insurance. An employer shall pay the social insurance for its employees in accordance with the rates
provided under relevant regulations and shall withhold the social insurance that should be assumed by the employees. The authorities
in charge of social insurance may request an employers compliance and impose sanctions if such an employer fails to pay and withhold
social insurance in a timely manner. Under the Regulations on the Administration of Housing Fund effective in 1999, as amended in 2002,
and it was revised again by the State Council in 2019 and implemented on March 24, 2019. PRC companies must register with applicable
housing fund management centers and establish a special housing fund account in an entrusted bank. All employees of PRC companies are required
to contribute to the housing funds, and PRC companies are required to make contributions to the housing funds for their employees.
The
Ministry of Human Resources and Social Security promulgated the Interim Provisions on Labor Dispatch on January 24, 2014. The Interim
Provisions on Labor Dispatch, which became effective on March 1, 2014, sets forth that labor dispatch should only be applicable to temporary,
auxiliary or substitute positions. Temporary positions shall mean positions subsisting for no more than six months, auxiliary positions
shall mean positions of non-major business that serve positions of major businesses, and substitute positions shall mean positions that
can be held by substitute employees for a certain period of time during which the employees who originally hold such positions are unable
to work as a result of full-time study, being on leave or other reasons. The Interim Provisions further provide that, the number of the
dispatched workers of an employer shall not exceed 10% of its total workforce, and the total workforce of an employer shall refer to
the sum of the number of the workers who have executed labor contracts with the employer and the number of workers who are dispatched
to the employer.
Foreign
Exchange Control and Administration
Foreign
exchange in China is primarily regulated by:
| 
| 
| 
The
Regulations of the Peoples Republic of China on Foreign Exchange Administration (revised in 2008) (Foreign Exchange
Administration Regulations); and | |
| 
| 
| 
| |
| 
| 
| 
The
Administration Provisions of the Settlement, Sale and Payment of Foreign Exchange (1996). | |
Under
the Foreign Exchange Administration Regulations, if documents certifying the purposes of the conversion of RMB into foreign currency
are submitted to the relevant foreign exchange conversion bank, the RMB will be convertible for current account items, including the
distribution of dividends, interest and royalty payments, and trade and service-related foreign exchange transactions. Conversion of
RMB for capital account items, such as direct investment, loans, securities investment, and repatriation of investment, however, is subject
to the approval of SAFE or its local counterpart.
Under
the Administration Rules for the Settlement, Sale and Payment of Foreign Exchange, foreign-invested enterprises may only buy, sell and/or
remit foreign currencies at banks authorized to conduct foreign exchange business after providing valid commercial documents and, in
the case of capital account item transactions, obtaining approval from SAFE or its local counterpart.
As
an offshore holding company with PRC subsidiaries, we may (i) make additional capital contributions to our PRC subsidiaries, (ii) establish
new PRC subsidiaries and make capital contributions to these new PRC subsidiaries, (iii) make loans to our PRC subsidiaries or consolidated
affiliated entities, or (iv) acquire offshore entities with business operations in China in offshore transactions. However, most of these
uses are subject to PRC regulations and approvals. For example:
| 
| 
| 
Capital
contributions to our PRC subsidiaries, whether existing or newly established ones, must be approved by the Ministry of Commerce or
its local authorities; | |
| 
| 
| 
| |
| 
| 
| 
Loans
by us to our PRC subsidiaries, each of which is a foreign-invested enterprise, to finance their activities cannot exceed statutory
limits and must be registered with SAFE or its local branches; and | |
| 
| 
| 
| |
| 
| 
| 
Loans
from us to our consolidated affiliated entities, which are domestic PRC entities, must be approved by the National Development and
Reform Commission and must also be registered with SAFE or its local branches. | |
| 31 | |
On
March 30, 2015, SAFE issued the Circular of the State Administration of Foreign Exchange Concerning Reform of the Administrative Approaches
to Settlement of Foreign Exchange Capital of Foreign-invested Enterprises, or Circular 19, which became effective on June
1, 2015, to regulate the conversion by foreign invested enterprises, or FIEs, of foreign currency into RMB by restricting how the converted
RMB may be used. Circular 19 requires that RMB converted from the foreign currency-dominated capital of an FIE shall be managed under
the Accounts for FX settlement and pending payment. The expenditure scope of such Accounts includes expenditure within the business scope,
payment of funds for domestic equity investment and RMB deposits, repayment of the RMB loans after completed utilization, and so forth.
An
FIE shall truthfully use its capital by itself within the business scope and shall not, directly or indirectly, use its capital or RMB
converted from the foreign currency-dominated capital for (i) expenditure beyond its business scope or expenditure prohibited by laws
or regulations, (ii) direct account indirectly used for securities investment; (iii) disbursing RMB entrusted loans (unless permitted
under its business scope), repaying inter-corporate borrowings (including third-party advance) and repaying RMB bank loans already refinanced
to any third party; (iv) except for foreign-invested real estate enterprises, it shall not be used to pay related expenses for purchasing
non-self-use real estate. Where a FIE, other than a foreign-invested investment company, foreign-invested venture capital enterprise
or foreign-invested equity investment enterprise, makes domestic equity investment by transferring its capital into the original currency,
it shall obey the current provisions on domestic re-investment. Where such a FIE makes domestic equity investment by its RMB conversion,
the invested enterprise shall first go through domestic re-investment registration and open a corresponding Accounts for FX settlement
and pending payment, and the FIE shall thereafter transfer the conversion to the aforesaid Account according to the actual amount of
investment.
In
addition, according to the Regulations of the Peoples Republic of China on Foreign Exchange Administration, which became effective
on August 5, 2008, the use of foreign exchange or RMB conversion may not be changed without authorization.
Violations
of the applicable circulars and rules may result in severe penalties, including substantial fines as set forth in the Foreign Exchange
Administration Regulations.
In
light of the various requirements imposed by PRC regulations on loans to and direct investment in PRC entities by offshore holding companies,
we cannot assure you that we will always be able to complete the necessary government registrations or obtain the necessary government
approvals on a timely basis, if at all, with respect to future loans to our PRC subsidiaries or future capital contributions by us to
our PRC subsidiaries. If we fail to complete such registrations or obtain such approvals, our ability to capitalize or otherwise fund
our PRC operations may be negatively affected, which could materially and adversely affect our liquidity and our ability to fund and
expand our business.
Currently,
we are following the above applicable ordinances and regulations in China and have not been involved in any lawsuit or prosecuted by
the local authority resulting from any breach of the ordinances and regulations.
Insurance
We
do not currently maintain property, business interruption and casualty insurance. As our business matures, we expect to obtain such insurance
in accordance with customary industry practices in Malaysia, Hong Kong and China, as applicable.
Seasonality
Our
businesses are not subject to seasonality.
| 32 | |
Employees
As
of March 30, 2026, we have 41 employees, located in the following territories:
| 
Country/Territory | 
| 
Number
of Employees | |
| 
Malaysia | 
| 
7 | |
| 
China | 
| 
25 | |
| 
Hong
Kong | 
| 
9 | |
As
a result of the Employment Contract Law, all our employees in China have executed standard written employment agreements with us.
We
are required to contribute to the Employees Provident Fund (EPF) under a defined contribution pension plan for all eligible employees
in Malaysia between the ages of 18 and 55. We are required to contribute a specified percentage of the participants income based
on their ages and wage level. The participants are entitled to all our contributions together with accrued returns regardless of their
length of service with the Company. For the years ended December 31, 2025, and 2024, the contributions were $21,583 and $27,070, respectively.
We
are required to contribute to the Mandatory Provident Fund (MPF) for all eligible employees in Hong Kong between the ages of 18 and 65.
We are required to contribute a specified percentage of the participants income based on their ages and wage levels. For the years
ended December 31, 2025, and 2024, the MPF contributions by the Company were $19,942 and $23,385, respectively. We have not experienced
any significant labor disputes or any difficulties in recruiting staff for our operations.
We
are required to contribute to the Social Insurance Schemes and Housing Fund Schemes for all eligible employees in the PRC. For the years
ended December 31, 2025, and 2024, the contributions were $53,269 and $41,768, respectively.
**Executive
Office and Other Information**
Our
principal executive offices are located at B-23A-02, G-Vestor Tower, Pavilion Embassy, 200 Jalan Ampang, 50450 W.P. Kuala Lumpur, Malaysia.
Our principal telephone number is +60 3 8408 - 1788, and our website is greenprocapital.com. The information contained
on our website is not, and should not be interpreted to be, a part of this Form 10-K.
We
have regional offices in Hong Kong and Shenzhen, China which principally serve their respective clients and provide support to the Company.
We
are required to file periodic reports and current reports with the Securities and Exchange Commission (SEC). Access to
our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and our Proxy Statements, and any amendments
to these reports, is available on the SECs website at www.sec.gov.
| 33 | |
**Future
Development Plan**
We
are in the process of conducting the following development plans.
| 
1. | 
Security
Token Offering: | |
We
will continue our focus on security token offering (STO), a regulated way to raise funds through blockchains that keep investors protected
by regulated and asset-backed digital securities. This aligns with our mission to provide ethical, sustainable, and Shariah-compliant
investment opportunities to investors. We aim to tap into underserved communities by providing financial inclusion through digital asset
solutions. By expanding our reach in Southeast Asia and beyond, we seek to bridge the gap between traditional finance and blockchain
technology, ensuring accessibility and transparency for a wider range of investors.
| 
2. | 
Expansion
of Corporate Finance Services: | |
We
plan to further expand our corporate finance services business. Our corporate finance services include financial advisory services relating
to listings in the US capital markets (NYSE, NASDAQ or OTC Markets) or listings in Hong Kong, mergers and acquisitions, investment valuation,
project management, and other financial advisory services. We intend to enhance our corporate finance business in China, Hong Kong, Malaysia,
and Thailand, by engaging in more marketing activities and expanding our business network to these regions.
| 
3. | 
ADAQ
Development: | |
ADAQ
is a next-generation online financial information platform which facilitates connecting private high-growth emerging companies with access
to potential investors and synergetic companies. ADAQ is dedicated to equipping emerging growth companies in the Asia Pacific region
with the guidance and information to identify, build and stream their sustainable core values. In addition, it offers an acceleration
program to incubate and assist companies to accelerate the process by which they seek to list on international exchanges such as the
New York Stock Exchange (NYSE), NASDAQ and Hong Kong Stock Exchange (HKEX).
| 
| 
| 
ADAQ
has three major functions: | |
1.
Corporate Value Building Program
2.
Online platform and acceleration process to International Capital Market Listing
3.
Online Financial Information Market
We
intend to strengthen the development of ADAQ as an acceleration platform to assist high-growth emerging companies in the ASEAN regions
covering Malaysia, Thailand, Singapore, Indonesia, Myanmar, Laos and Vietnam, and China to obtain funding and prepare for an IPO. An
increasing number of companies across Southeast Asia and the Greater Bay Area are interested in listing on the ADAQ market platform.
We believe the successful development of the platform will heighten the prospects of Greenpros venture capital projects, aiming
to achieve success and to widen market coverage to source for new potential projects.
| 
| 
| 
Wealth
Management Portfolio Development. The increase in the number of high-net-worth individuals in the Asia Pacific Region has created
opportunities and needs for cross-border wealth management services. Leveraging our competitive advantages with integrated financial
services and strategic offices, we look forward to enhancing our strategic development in wealth management, fund management, and
asset management businesses. We continue to look for partnerships to explore the potential of wealth management, fund management
and asset management services, and provide assistance with our affiliates customized wealth creation, wealth protection and
wealth succession solutions for medium, high, and ultra-high net worth individuals/families in the Asian region. We also expect to
put more effort into the development of our Wealth Network Database focusing on wealth-related information sharing. | |
For
our long-term plan and development, we look forward to initiating the Greenpro Capital Tower plan in ASEAN as an effort
to further develop our brand, strengthen our operational and client base with stronger customers and increase market confidence. In addition,
we plan to continue to grow through mergers and acquisitions of related services to enhance our services horizontally and vertically.
We are continuously sourcing synergy and licensed financial institutions to strengthen the capabilities and scope of our services with
the aim of widening our market coverage.
| 34 | |
**ITEM
1A. RISK FACTORS**
You
should carefully consider the risks described below and elsewhere in this Annual Report, which could materially and adversely affect
our business, results of operations or financial condition. Our business faces significant risks, and the risks described below may not
be the only risks we face. Additional risks not presently known to us or that we currently believe are immaterial may materially affect
our business, results of operations, or financial condition. If any of these risks occur, the trading price of our Common Stock could
decline, and you may lose all or part of your investment.
**Risks
Related to Natural Disasters and Public Health Crises**
**We
may be adversely affected by natural disasters, pandemics, and other catastrophic events, and by human-caused problems such as terrorism,
which could disrupt our business operations, and our business continuity and disaster recovery plans may not adequately protect us from
a serious disaster.**
Natural
disasters or other catastrophic events may also cause damage or disruption to our operations, international commerce, and the global
economy, and could have an adverse effect on our business, operating results, and financial condition. Our business operations are subject
to interruption by natural disasters, fire, power shortages, and other events beyond our control.
In
addition, our global operations expose us to risks associated with public health crises, such as pandemics and epidemics, which could
harm our business and cause our operating results to suffer. For example, the COVID-19 pandemic and the related precautionary measures
that we adopted in the past resulted in and could in the future result in difficulties or changes to our customer support, or create
operational or other challenges, any of which could adversely affect our business, operating results, and financial condition. Further,
acts of terrorism, labor activism or unrest, and other geopolitical unrest, including ongoing regional conflicts around the world, could
cause disruptions in our business or the businesses of our partners or the economy.
In
the event of a natural disaster, including a major earthquake, blizzard, hurricane, or a catastrophic event such as a fire, power loss,
or telecommunications failure, we may be unable to continue our operations and may endure system interruptions, reputational harm, delays
in the development of our platform, lengthy interruptions in service, breaches of data security, and loss of critical data, all of which
could have an adverse effect on our future operating results.
We
do not maintain insurance sufficient to compensate us for the potentially significant losses that could result from disruptions to our
services. Additionally, all the risks may be further increased if we do not implement a disaster recovery plan or if our partners
disaster recovery plans prove to be inadequate. To the extent natural disasters or other catastrophic events concurrently impact data
centers we rely on in connection with private key restoration, customers will experience significant delays in withdrawing funds, or
in the extreme we may suffer a loss of customer funds.
| 35 | |
**Risks
Related to Our Business**
**We
are not currently profitable and may not become profitable.**
As
of and for the year ended December 31, 2025, we recorded a net loss of $2,982,333, an accumulated deficit of $40,246,712 and a negative
cash flow of $1,790,250 in operating activities. We expect we may incur operating losses and negative operating cash flows for the near
future, and we may not achieve profitability. We also expect we may experience negative cash flow for the near future due to operating
losses and capital expenditure. As a result, we will need to generate significant revenues to achieve and maintain profitability. We
may not be able to generate sufficient revenues or achieve profitability in the future. Our failure to achieve or maintain profitability
could negatively impact on the value of our business.
**We
may not be able to continue to operate as a going concern.**
For
the year ended December 31, 2025, the Company recorded a net loss of $2,982,333 and used cash in operating activities of $1,790,250,
and as of December 31, 2025, we incurred an accumulated deficit of $40,246,712. In addition, the Companys independent registered
public accounting firm, in their report on the Companys December 31, 2025 audited financial statements, raised substantial doubt
about the Companys ability to continue as a going concern. These factors raise substantial doubt about the Companys ability
to continue as a going concern within one year of the date that the financial statements are issued. The financial statements do not
include any adjustments that might be necessary if the Company is unable to continue as a going concern.
The
Companys ability to continue as a going concern is dependent upon improving its profitability and the continuing financial support
from its major shareholders. Management believes the existing shareholders or external financing will provide additional cash to meet
the Companys obligations as they become due. No assurance that any future financing, if needed, will be available or, if available,
that it will be on terms that are satisfactory for the Company. Even if the Company can obtain additional financing, if necessary, it
may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stockholders,
in the case of equity financing.
**Our
operating results may prove unpredictable which could negatively affect our profit.**
Our
operating results are likely to fluctuate significantly in the future due to a variety of factors, most of which we have no control over.
Factors that may cause our operating results to fluctuate significantly include: our inability to generate enough working capital from
future equity sales; the level of commercial acceptance by clients of our services; fluctuations in the demand for our service the amount
and timing of operating costs and capital expenditures relating to expansion of our business, operations and infrastructure and general
economic conditions. If realized, any of these risks could have a material adverse effect on our business, financial condition, and operating
results.
| 36 | |
**Our
operating results have and will significantly fluctuate, and this will be due to the highly volatile nature of crypto.**
Due
to the highly volatile nature of the crypto economy and the prices of crypto assets, our operating results have and will continue to
fluctuate significantly from quarter to quarter in accordance with market sentiments and movements in the broader crypto economy. Our
operating results will continue to fluctuate significantly because of a variety of factors, many of which are unpredictable and in certain
instances are outside of our control, including:
crypto trading activity, including trading volume and the prevailing trading prices for crypto assets, which can be highly volatile;
our ability to attract, maintain, grow, and engage our customer and developer base;
changes in the legislative or regulatory environment, or actions by U.S. or foreign governments or regulators, including fines, orders,
or consent decrees;
regulatory changes or scrutiny that impact on our ability to offer certain products or services;
our ability to continue to diversify and grow our subscription and platform service revenue;
our mix of revenue between transactions and subscriptions and services;
pricing for the temporary suspensions of our products and services;
adding crypto assets to or removing them from our platform;
our ability to establish and maintain partnerships, collaborations, joint ventures, or strategic alliances with third parties;
market conditions of, and overall sentiment towards, the crypto economy;
macroeconomic conditions, including interest rates, inflation, and instability in the global banking system;
adverse legal proceedings or regulatory enforcement actions, judgments, settlements, or other legal proceedings, and enforcement-related
costs;
the development and introduction of existing new products and services by us or our competitors;
the amount and timing of our operating expenses related to the maintenance and expansion of our business and operations, including investments
we make in the development of products and services, as well as technology offered to our developers, international expansion, and sales
and marketing;
system failures, outages or interruptions, including with respect to our platform and third-party crypto networks;
our lack of control over decentralized or third-party blockchains and networks that may experience downtime, cyberattacks, critical failures,
errors, bugs, corrupted files, data losses, or other similar software failures, outages, breaches and losses;
breaches of security or privacy;
inaccessibility of our platform due to our third-party actions;
our ability to attract and retain talent; and
our ability to compete with our competitors.
As
a result of these factors, it is difficult for us to forecast growth trends accurately and our business and prospects are difficult to
evaluate, particularly in the short term. Our subscription and platform service revenue has grown over time, with digital revenue received
in connection with crypto assets becoming a more meaningful revenue contributor. Therefore, our operating results could fluctuate significantly
because of changes in the demand for our subscription and service offerings, in the demand for crypto assets, in the balance of crypto
assets on our platform, in interest rates, and in our ongoing relationships with third parties.
In
view of the rapidly evolving nature of our business and the crypto economy, period-to-period comparisons of our operating results may
not be meaningful, and you should not rely upon them as an indication of future performance. Quarterly and annual expenses reflected
in our financial statements may be significantly different from historical or projected rates. Our operating results in one or more future
quarters may fall below the expectations of securities analysts and investors. As a result, the trading price of our Common Stock may
increase or decrease significantly.
| 37 | |
**Our
revenue is dependent on the prices of crypto assets and the volume of transactions conducted on our platform. If such a price or volume
declines, our business, operating results, and financial condition would be adversely affected, and the price of our Common Stock could
decline.**
We
generate a certain portion of our total revenue from transaction fees on our platform in connection with the purchase, sale, and trading
of crypto assets by our customers. Transaction revenue is based on transaction fees that are either a flat fee or a percentage of the
value of each transaction. For our consumer trading product, we also charge a spread to ensure that we can settle purchases and sales
at the prices we quote to customers. We also generate a certain amount of total revenue from our subscription and services, and such
revenue has grown over time, primarily due to growth in stablecoin revenue. Declines in the volume of crypto asset transactions, the
price of crypto assets, or market liquidity for crypto assets generally may result in lower total revenue to us.
The
price of crypto assets and associated demand for buying, selling, and trading crypto assets have historically been subject to significant
volatility. If the price and transaction volume of crypto assets decline in the future, our ability to generate revenue may suffer and
customer demand for our products and services may decline, which could adversely affect our business, operating results and financial
condition and cause the price of our Common Stock to decline. The price and transaction volume of any crypto asset is subject to significant
uncertainty and volatility, depending on several factors, including:
market conditions of, and overall sentiment towards, crypto assets and the crypto economy, including, but not limited to, as a result
of actions taken by or developments of other companies in the crypto economy;
changes in liquidity, market-making volume, and trading activities;
trading activities on other crypto platforms worldwide, many of which may be unregulated, and may include manipulative activities;
investment and trading activities of highly active consumer and institutional users, speculators, miners, and investors;
the speed and rate at which crypto is able to gain adoption as a medium of exchange, utility, store of value, consumptive asset, security
instrument, or other financial assets worldwide, if at all;
decreased user and investor confidence in crypto assets and crypto platforms;
negative publicity and events relating to the crypto economy;
unpredictable social media coverage or trending of, or other rumors and market speculation regarding, crypto assets;
the ability for crypto assets to meet user and investor demands;
the functionality and utility of crypto assets and their associated ecosystems and networks, including crypto assets designed for use
in various applications;
consumer preferences and perceived value of crypto assets and crypto assets markets;
increased competition from other payment services or other crypto assets that may exhibit better speed, security, scalability, or other
characteristics;
adverse legal proceedings or regulatory enforcement actions, judgments, or settlements impacting crypto economy participants;
regulatory or legislative changes, scrutiny and updates affecting the crypto economy;
| 38 | |
the characterization of crypto assets under the laws of various jurisdictions around the world;
the adoption of unfavorable taxation policies on crypto asset investments by governmental entities;
the maintenance, troubleshooting, and development of the blockchain networks underlying crypto assets, including by miners, validators,
and developers worldwide;
the ability for crypto networks to attract and retain miners or validators to secure and confirm transactions accurately and efficiently;
legal and regulatory changes affecting the operations of miners and validators of blockchain networks, including limitations, and prohibitions
on mining activities, or new legislative or regulatory requirements as a result of growing environmental concerns around the use of energy
in cryptocurrency and other proof-of-work mining activities;
ongoing technological viability and security of crypto assets and their associated smart contracts, applications and networks, including
vulnerabilities against hacks and scalability;
speed and fees associated with processing crypto asset transactions, including on the underlying blockchain networks and on crypto platforms;
financial strength of market participants;
the availability and cost of funding and capital;
the liquidity and credit risk of other crypto platforms and other participants of the crypto economy;
interruptions or temporary suspensions or other compulsory restrictions in products or services from or failures of major crypto platforms;
availability of an active derivatives market for various crypto assets;
availability of banking and payment services to support crypto-related projects;
instability in the global banking system and the level of interest rates and inflation;
monetary policies of governments, trade restrictions, and fiat currency devaluations; and
national and international economic and political conditions.
There
is no assurance that any supported crypto asset will maintain its value or that there will be meaningful levels of trading activities.
If the price of crypto assets or the demand for trading crypto assets declined, our business, operating results, and financial condition
would be adversely affected, and the price of our Common Stock could decline.
| 39 | |
**If
we are unable to gain any significant market acceptance for our service or establish a significant market presence, we may be unable
to generate sufficient revenue to continue our business.**
Our
growth strategy is dependent upon our ability to successfully market our service to prospective clients. However, our planned services
may not achieve significant acceptance. Such acceptance, if achieved, may not be sustained for any significant period. Failure of our
services to achieve or sustain market acceptance could have a material adverse effect on our business, financial conditions, and the
results of our operations.
**Managements
ability to implement the business strategy may be slower than expected and we may be unable to generate a profit.**
Our
business plans, including offering a cloud accounting system and consulting services, may not occur. Our growth strategy is subject to
significant risks which you should carefully consider before purchasing our shares.
Our
services may be slow to achieve profitability, or may not become profitable at all, which will result in losses. There can be no assurance
that we will succeed.
We
may be unable to enter our intended markets successfully. The factors that could affect our growth strategy include our success in (a)
developing our business plan, (b) obtaining our clients, (c) obtaining adequate financing on acceptable terms, and (d) adapting our internal
controls and operating procedures to accommodate our future growth.
Our
systems, procedures and controls may not be adequate to support the expansion of our business operations. Significant growth will place
managerial demands on all aspects of our operations. Our future operating results will depend upon our ability to manage changing business
conditions and to implement and improve our technical, administrative, and financial controls and reporting systems.
**Competitors
may enter this sector with superior service which would affect our business adversely.**
We
believe that barriers to entry are low to medium because of economies of scale, cost advantage and brand identity. Potential competitors
may enter this sector with superior services. This would have an adverse effect on our business and our results of operations. In addition,
a prominent level of support is critical for the successful marketing and recurring sales of our services. Despite having accumulated
customers over the past few years, we may still need to continue to improve our platform and software to assist potential customers in
using our platform, and we also need to provide effective support to future clients. If we are unable to increase customer support and
improve our platform in the face of increasing competition, with the increase in competition, our ability to sell our services to potential
customers could adversely affect our brand, which would harm our reputation.
| 40 | |
**Our
use of open-source and third-party software could impose limitations on our ability to commercialize our services.**
We
intend to incorporate open-source software onto our platform. Although we monitor our use of open source closely, the terms of many open-source
licenses have not been interpreted by U.S. courts or jurisdictions elsewhere, and there is a risk that such licenses could be construed
in a manner that could impose unanticipated conditions or restrictions on our ability to commercialize our services. We could also be
subject to similar conditions or restrictions should there be any changes in the licensing terms of the open-source software incorporated
into our products. In either event, we may be required to seek licenses from third parties to continue our services in the event re-engineering
cannot be accomplished on a timely or successful basis, any of which could adversely affect our business, operating results, and financial
condition.
We
also intend to incorporate certain third-party technologies, including software programs, into our website and may need to utilize additional
third-party technologies in the future. However, licenses to relevant third-party technology may not continue to be available to us on
commercially reasonable terms, or at all. Therefore, we could face delays in the release of our platform until equivalent technology
is identified, licensed, or developed, and integrated into our current products. These delays if they occur could materially adversely
affect our business, operating results, and financial condition. Any disruption in our access to software programs or third-party technologies
could result in significant delays in the release of our platform and could require substantial effort to locate or develop a replacement
program. If we decide in the future to incorporate into our products any other software program licensed from a third party, and the
use of such software program is necessary for the proper operation of our appliances, then our loss of any such license would
adversely affect our ability to release our products in a timely fashion.
**The
security of our computer systems may compromise and harm our business.**
A
huge portion of our business operations is conducted using our computer network. Although we intend to implement security systems and
procedures to protect the confidential information stored on these computer systems, experienced computer programmers and hackers may
be able to penetrate our network security and misappropriate our confidential information or that of third parties. As well, they may
be able to create system disruptions, shutdowns, or effect denial of service attacks. Computer programmers and hackers also may be able
to develop and deploy viruses, worms, and other malicious software programs that attack our networks or client computers, or otherwise
exploit any security vulnerabilities, or misappropriate and distribute confidential information stored on these computer systems. Any
of the foregoing factors could result in damage to our reputation and customer confidence in the security of our products and services
and could require us to incur significant costs to eliminate or alleviate the problem. Additionally, our ability to transact business
may be adversely affected. Such damages, expenditures and business interruption could seriously impact on our business, financial condition,
and results of operations.
**Adverse
development in our existing areas of operation could adversely impact our results of operations, cash flows, and financial condition.**
Our
operations focus on utilizing the sales efforts which are principally located in Southeast Asia and East Asia. As a result, the results
of our operations, cash flows, and financial condition depend upon the demand for our services in these regions. Lack of broad diversification
in industry type and geographic location, adverse development in our current segment of the midstream industry, or in our existing areas
of operation, could have a greater impact on the results of operations, cash flows and financial condition than if our operations were
more diversified.
| 41 | |
**Risks
Related to Crypto Assets**
**Due
to unfamiliarity and some negative publicity associated with crypto asset platforms, confidence or interest in crypto asset platforms
may decline.**
Crypto
asset platforms are relatively new. Many of our competitors are unlicensed, unregulated, operate without supervision by any governmental
authorities, and do not provide the public with significant information regarding their ownership structure, management team, corporate
practices, cybersecurity, and regulatory compliance. As a result, customers and the public may lose confidence or interest in crypto
asset platforms, including regulated platforms like ours.
Since
the inception of the crypto economy, numerous crypto-asset platforms have been sued, investigated, or shut down due to fraud, manipulative
practices, business failure, and security breaches. In many of these instances, customers of these platforms were not compensated or
made whole for their losses. Larger platforms like ours are more appealing targets for hackers and malware and may also be more likely
to be targets of regulatory enforcement actions. For example, in February 2014, Mt. Gox, the then-largest crypto asset platform worldwide,
filed for bankruptcy protection in Japan after an estimated 700,000 Bitcoins were stolen from its wallets. In May 2019, Binance, one
of the worlds largest platforms, was hacked, resulting in losses of approximately $40 million, and in February 2021, Bitfinex
settled a long-running legal dispute with the State of New York related to Bitfinexs alleged misuse of over $800 million of customer
assets. The 2022 events resulted in a loss of confidence in the broader crypto economy, adverse reputational impact on crypto-asset platforms,
increased negative publicity surrounding crypto more broadly, heightened scrutiny by regulators and lawmakers and a call for increased
regulations of crypto assets and crypto asset platforms.
In
addition, there have been reports that a significant amount of crypto asset trading volume on crypto asset platforms is fabricated and
market for crypto asset platform activities is significantly smaller than otherwise understood.
Negative
perception, a lack of stability and standardized regulation in the crypto economy, and the closure or temporary shutdown of crypto asset
platforms due to fraud, business failure, hackers or malware, or government-mandated regulation, and associated losses suffered by customers
may continue to reduce confidence or interest in the crypto economy and result in greater volatility of the prices of assets, including
significant depreciation in value. Any of these events could have an adverse impact on our business and our customers perception
of us, including decreased use of our platform and loss of customer demand for our products and services.
**Future
developments regarding the treatment of crypto assets for U.S. and foreign tax purposes could adversely affect our business, operating
results, and financial condition.**
Due
to the new and evolving nature of crypto assets and the absence of comprehensive legal and tax guidance with respect to crypto asset
products and transactions, many significant aspects of the U.S. and foreign tax treatment of transactions involving crypto assets, such
as the purchase and sale of crypto assets on our platform, as well as the provision of blockchain rewards and other crypto asset incentives
and rewards products, are uncertain, and it is unclear whether, when and what guidance may be issued in the future on the treatment of
crypto asset transactions for U.S. and foreign tax purposes.
| 42 | |
In
2014, the IRS released Notice 2014-21, discussing certain aspects of virtual currency for U.S. federal income tax purposes
and stating that such virtual currency (i) is property, (ii) is not currency for purposes of the rules relating
to foreign currency gain or loss, and (iii) may be held as a capital asset. From time to time, the IRS has released other guidance relating
to the tax treatment of virtual currency or crypto assets reflecting the IRSs position on certain issues. The IRS has not addressed
many other significant aspects of the U.S. federal income tax treatment of crypto assets and related transactions.
There
continues to be uncertainty with respect to the timing, character, and amount of income inclusions for various crypto asset transactions
including, but not limited to lending and borrowing crypto assets, staking, and other crypto asset incentives and products that we offer.
Although we believe our treatment of crypto asset transactions for federal income tax purposes is consistent with existing positions
from the IRS and/or existing U.S. federal income tax principles, because of the rapidly evolving nature of crypto asset innovations and
the increasing variety and complexity of crypto asset transactions and products, it is possible the IRS and various U.S. states may disagree
with our treatment of certain crypto asset offerings for U.S. tax purposes, which could adversely affect our customers and the vitality
of our business. Similar uncertainties exist in the foreign markets in which we operate with respect to direct and indirect taxes, and
these uncertainties and potential adverse interpretations of tax law could impact the amount of tax we and our non-U.S. customers are
required to pay, and the vitality of our platforms outside of the United States.
There
can be no assurance that the IRS, U.S. state revenue agencies, or other foreign tax authorities, will not alter their respective positions
with respect to crypto assets in the future or that a court would uphold the treatment set forth in existing positions. It also is unclear
what additional tax authority positions, regulations, or legislation may be issued in the future on the treatment of existing crypto
asset transactions and future crypto asset innovations under U.S. federal, U.S. state, or foreign tax law. Any such developments could
result in adverse tax consequences for holders of crypto assets and could have an adverse effect on the value of crypto assets and the
broader crypto-assets markets. Future technological and operational developments that may arise with respect to crypto assets may increase
the uncertainty with respect to the treatment of crypto assets for U.S. and foreign tax purposes. The uncertainty regarding the tax treatment
of crypto asset transactions impacts our customers and could impact our business, both domestically and abroad.
**The
nature of our business requires the application of complex financial accounting rules, and there is limited guidance from accounting
standard setting bodies on certain topics. If financial accounting standards undergo significant changes, our operating results could
fluctuate.**
The
accounting rules and regulations that we must comply with are complex and subject to interpretation by the Financial Accounting Standards
Board (the FASB), the SEC, and various other bodies formed to promulgate and interpret appropriate accounting principles.
Recent actions and public comments from the FASB and the SEC have focused on the integrity of financial reporting and internal controls
and many companies accounting policies are being subjected to heightened scrutiny by regulators and the public. Further, there
has been limited precedent for the financial accounting of crypto assets and related valuation and revenue recognition. Moreover, a change
in these principles or interpretations could have a significant effect on our reported financial results and may even affect the reporting
of transactions completed before the announcement or effectiveness of a change. For example, in December 2023, the FASB issued Accounting
Standards Update No. 2023-08, IntangiblesGoodwill and OtherCrypto Assets (ASU 2023-08): Accounting for and Disclosure of
Crypto Assets (ASU 2023-08), which represents a significant change in how entities that hold crypto assets will account
for certain of those holdings. Previously, crypto assets held were accounted for as intangible assets with indefinite useful lives, which
required us to measure crypto assets at cost less impairment losses. Effective as of January 1, 2024, we adopted ASU 2023-08, which requires
us to measure crypto assets held at fair value at each reporting date, with fair value gains and losses recognized through net income
(loss). Fair value gains and losses can increase the volatility of our net income, especially if the underlying crypto market is volatile.
Additionally, on March 31, 2022, the staff of the SEC issued Staff Accounting Bulletin (SAB) No. 121 (SAB 121),
which represented a significant change regarding how a company safeguarding crypto assets held for its platform users reports such crypto
assets on its balance sheet and required retrospective application as of January 1, 2022. In January 2025, the staff of the SEC issued
SAB No. 122 (SAB 122), which rescinds the previously issued interpretive guidance included within SAB 121. We have adopted
SAB 122 as of December 31, 2024, on a retrospective basis.
Uncertainties
or changes to regulatory or financial accounting standards could result in the need to change our accounting methods and may retroactively
affect previously reported results and impair our ability to provide timely and accurate financial information, which could adversely
affect our financial statements, result in a loss of investor confidence, and our business, operating results, and financial condition.
| 43 | |
**Risks
Relating to Green-X and Its Business of Digital Asset Exchange**
**The
slowing or stopping of the development or acceptance of blockchain networks and blockchain-based assets could have a material adverse
effect on the successful development and adoption of our business.**
Our
business depends on the continued growth, development, and acceptance of blockchain networks, digital assets, and related technologies,
which are subject to a high degree of uncertainty. Key factors influencing the further development of blockchain networks and digital
assets include the global adoption of digital assets and blockchain technology; regulatory and quasi-government restrictions on access
to and operation of blockchain networks; and the maintenance of open-source protocols that support blockchain networks. Additional factors,
such as shifts in consumer demographics and public preferences, the availability of alternative transaction methods, the potentially
speculative nature of digital assets, and economic conditions domestically and globally, also contribute to this uncertainty. If blockchain
adoption, acceptance, or functionality slows, halts, or changes in a way that diminishes our ability to grow our exchange and custody
businesses, our financial condition and growth prospects could be materially and adversely affected.
**The
future development and growth of the digital asset industry is subject to a variety of factors that are difficult to predict and evaluate.**
If
the market for digital assets declines or does not grow as we expect in terms of value, volume, or demand, our business, operating results,
and financial condition could be materially adversely affected. Further, the future growth and development of the digital asset ecosystem
is uncertain. Blockchain technology, digital assets, smart contracts, dApps, and DeFi are components of a new and evolving paradigm that
is subject to a variety of factors that are difficult to evaluate, including:
| 
| 
| 
extreme
price volatility or black swan events (i.e., highly improbable, unexpected occurrences with significant consequences
that are extremely difficult to predict beforehand) with respect to different digital assets; | |
| 
| 
| 
many
blockchain networks have limited operating histories and are still in the process of development, which will affect the design, supply,
issuance, functionality, and governance of their respective digital assets and underlying blockchain networks. Any of these factors
could adversely affect their respective digital assets; | |
| 
| 
| 
many
blockchain networks are in the process of implementing software upgrades and other changes to their protocols, which could introduce
bugs, security risks, and adversely affect the associated digital assets; | |
| 
| 
| 
technical
issues, such as bugs or vulnerabilities in protocols, have led to disabled functionalities, exposure of personal information, and
theft of users assets. These issues often require resolution by global miners, users, and developer communities, and their
recurrence could undermine trust in digital assets; | |
| 
| 
| 
with
respect to hardware used in connection with wallets and blockchain networks, there are risks related to technological obsolescence,
the vulnerability of the global supply chain and difficulty in obtaining new hardware; | |
| 
| 
| 
several
large networks, including Bitcoin, Ethereum, and Solana, are developing new features to address fundamental speed, scalability, and
energy usage issues. If these issues are not successfully addressed or are unable to achieve widespread adoption, they could adversely
affect the underlying digital assets; | |
| 
| 
| 
many
digital assets and their underlying blockchain networks have identified security issues, bugs, and software errors, some of which
have been exploited by malicious actors. There are also inherent security weaknesses in some digital assets, e.g., when creators
of certain blockchain networks use procedures which could allow hackers to counterfeit tokens. Any weaknesses identified with a digital
asset could adversely affect its price, security, liquidity, and adoption. If a malicious actor or botnet (a volunteer or hacked
collection of computers controlled by networked software coordinating the actions of these computers) obtains a majority of the compute
or staking power on a blockchain network, the actor or botnet might be able to manipulate transactions, which could cause significant
financial losses to holders, damage the networks reputation and security, and adversely affect its value; | |
| 
| 
| 
the
development of new technologies for mining, such as improved application-specific integrated circuits, and changes in industry patterns,
such as the consolidation of mining power in a small number of large mining farms, could reduce the security of blockchain networks,
lead to increased liquid supply of digital assets, and reduce a digital assets price and attractiveness; | |
| 
| 
| 
if
rewards and transaction fees for miners or validators on any blockchain network are not sufficiently high to attract and retain miners
or validators, a digital assets network security and speed may be adversely affected, increasing the likelihood of a malicious
attack; | |
| 
| 
| 
many
digital assets have concentrated ownership or an admin key, allowing a small group of holders to have significant unilateral control
and influence over key decisions related to their blockchain networks or protocols, such as governance decisions and protocol changes,
as well as the market price of such digital assets; | |
| 
| 
| 
the
governance of many decentralized blockchain networks and protocols is by voluntary consensus and open competition, and many developers
are not directly compensated for their contributions. As a result, there may be a lack of consensus or clarity on the governance
of any particular blockchain network or protocol, a lack of incentives for developers to maintain or develop the network or protocol,
and other unforeseen issues, any of which could result in unexpected or undesirable errors, bugs, or changes, or stymie such network
or protocols utility and ability to respond to challenges and grow; | |
| 44 | |
| 
| 
| 
many
blockchain networks and protocols are in the initial stages of developing partnerships and collaborations, any one or more of which
may not succeed and adversely affect the usability and adoption of their respective digital assets; | |
| 
| 
| 
digital
assets have only recently become selectively accepted as a means of payment by retail and commercial outlets, and the use of digital
assets by consumers to pay such retail and commercial outlets remains limited. Banks and other established financial institutions
may refuse to (i) process funds for digital asset transactions; (ii) process wire transfers to or from digital asset exchanges, digital
asset-related companies, and service providers; or (iii) maintain accounts for persons or entities transacting in crypto assets.
As a result, the prices of various digital assets are determined by speculators, miners, and validators, thus contributing to price
volatility, which makes retailers less likely to accept digital assets as a form of payment in the future; | |
| 
| 
| 
banks
may not provide or may cut off banking services to businesses that provide digital asset-related services or that accept digital
assets as payment, which could harm our banking infrastructure, limit us from operating in certain jurisdictions or limit product
or service offerings, dampen liquidity in the market, and damage public perception of digital assets generally or any one digital
asset in particular (such as bitcoin) and their or our utility as a payment system. These actions could decrease the price of crypto
assets generally or individually; | |
| 
| 
| 
there
is a lack of liquid markets in certain digital assets, and these markets are subject to risk of manipulation; | |
| 
| 
| 
certain
digital assets have concentrated ownerships, and large sales or distributions by holders of such digital assets, or whales,
could have an adverse effect on the market price of such digital assets; and | |
| 
| 
| 
the
characteristics of digital assets have been, and may in the future continue to be, exploited to facilitate illegal activity such
as fraud, money laundering, tax evasion, and ransomware scams. | |
Acceptance
and/or widespread use of digital assets are uncertain, and the prices of digital assets can be extremely volatile. For example, since
2023, the trading price of bitcoin has fluctuated from a low of approximately $16,000 to highs above $100,000. Our revenue is dependent
on the prices of digital assets and the volume of digital asset transactions conducted on our platform. If such price or volume declines,
this will materially adversely affect our business, operating results, and financial condition.
**Our
operating results have and will significantly fluctuate, due to inherent volatility associated with the digital asset industry, including,
but not limited to, the price of digital assets, regulatory scrutiny of certain digital assets or related products and services, or changes
in applicable laws.**
Our
operating results are dependent on digital assets and the broader digital asset industry. Due to the highly volatile nature of the digital
asset industry and the prices of digital assets, which have experienced and continue to experience significant volatility, our operating
results have, and will continue to, fluctuate significantly from quarter to quarter in accordance with market sentiments and movements
in the broader digital asset industry. Our operating results will continue to fluctuate significantly because of a variety of factors,
many of which are unpredictable and in certain instances are outside of our control, including:
| 
| 
| 
our
dependence on offerings that are, in turn, dependent on digital asset trading activity, including trading volume and the prevailing
trading prices for digital assets, whose trading prices and volume can be highly volatile; | |
| 
| 
| 
our
ability to attract, maintain, and grow our user base and engage our users; | |
| 
| 
| 
changes
in the legislative or regulatory environment, or actions by U.S. or foreign governments or regulators, including fines, orders, or
consent decrees; | |
| 
| 
| 
regulatory
changes or scrutiny that impact on our ability to offer certain products or services; | |
| 
| 
| 
increased
regulatory certainty, which could lead to greater competition from traditional financial services firms and other competitors with
broader access to financial resources; | |
| 
| 
| 
our
ability to continue to diversify and grow our revenue; | |
| 
| 
| 
pricing
for or temporary suspensions of our products and services; | |
| 
| 
| 
investments
we make in the development of products and services, as well as international expansion and sales and marketing; | |
| 
| 
| 
adding
digital assets to, or removing them from, our platform; | |
| 45 | |
| 
| 
| 
our
ability to establish and maintain partnerships, collaborations, joint ventures, or strategic alliances with third parties; | |
| 
| 
| 
market
conditions of, and overall sentiment towards, the digital asset industry; | |
| 
| 
| 
macroeconomic
conditions, including interest rates, inflation, and instability in the global banking system; | |
| 
| 
| 
adverse
legal proceedings or regulatory enforcement actions, judgments, settlements, or other legal proceedings and enforcement-related costs; | |
| 
| 
| 
the
development and introduction of existing and new products and services by us or our competitors or the emergence of new competitors; | |
| 
| 
| 
our
ability to control costs, including operating expenses incurred to grow and expand our operations and remain competitive; | |
| 
| 
| 
system
failure, outages, or interruptions, including with respect to our digital asset platform and third-party digital asset networks,
which have occurred in the past and will likely occur in the future; | |
| 
| 
| 
our
lack of control over decentralized or third-party blockchains and networks that may experience downtime, cyberattacks, critical failures,
errors, bugs, corrupted files, data losses, or other similar software failures, outages, breaches, and losses; | |
| 
| 
| 
breaches
of security or privacy; | |
| 
| 
| 
real
or perceived improper or unauthorized use of, disclosure of, or access to confidential, proprietary, personal, or sensitive data;
and | |
| 
| 
| 
our
ability to attract and retain talent. | |
As
a result of these factors, it is difficult for us to forecast growth trends accurately, and our business and prospects are difficult
to evaluate. In view of the rapidly evolving nature of our business and the digital asset industry, period-to-period comparisons of our
operating results may not be meaningful, and you should not rely upon them as an indication of future performance. Quarterly and annual
expenses reflected in our financial statements may vary significantly from historical or projected rates, and our operating results in
one or more future quarters may fall below the expectations of securities analysts and investors. As a result, the trading price of our
common stock may be volatile.
**Our
failure to safeguard and manage our and our users fiat currencies and digital assets could adversely impact on our business, operating
results, and financial condition.**
We
hold fiat currencies and safeguard digital assets on behalf of our users. Our expanding number of regulated entities will rely on an
increasing number of hot, MPC, and cold wallets, as well as an increasing number of omnibus bank accounts, which heightens the complexity
of our operations, including fiat and blockchain reconciliations and the maintenance of our internal ledger and related accounting procedures.
Sub-custodial arrangements among our various regulated entities add to the operational complexity of our international operations. Delays,
errors, or failures in these operations could result in investigations, regulatory and enforcement actions, or litigation, and adversely
impact on our reputation, business, operating results, and financial condition.
Our
ability to manage and accurately safeguard our users assets requires a high level of internal control. As our business continues
to grow and we expand our product and service offerings, we must continue to strengthen our associated internal controls and ensure that
our third-party service providers do the same. Our success and the success of our offerings require significant public confidence in
our ability to properly manage users balances and handle large and growing transaction volumes and amounts of user funds. Any
failure by us to maintain the necessary controls or to manage user digital assets and funds appropriately and in compliance with applicable
regulatory requirements could result in reputational harm or significant financial losses, lead users to discontinue or reduce their
use of our products, and result in significant penalties and fines and additional restrictions, which could adversely impact our business,
operating results, and financial condition.
We
deposit, transfer, and custody user cash and digital assets in multiple jurisdictions. In each instance, we are required to safeguard
users assets using bank-level security standards applicable to our hot and cold wallets and storage systems, as well as our financial
management systems related to such custodial functions. In general, most digital assets on our platform are held in cold storage. Our
security technology is designed to prevent, detect, and mitigate inappropriate access to our systems by internal or external threats.
We believe we have developed and maintained administrative, technical, and physical safeguards designed to comply with applicable legal
requirements and industry standards. However, it is nevertheless possible that hackers, employees, service providers, or others acting
contrary to our policies could circumvent these safeguards to improperly access our systems or documents, or the systems or documents
of our business partners, agents, or service providers, and improperly access, obtain, or misuse user digital assets and funds. The methods
used to obtain unauthorized access, disable, or degrade service or sabotage systems are also constantly changing and evolving, and may
be difficult to anticipate or detect for long periods of time.
| 46 | |
We also hold fiat currency and
digital assets for administrative and operating purposes. We segregate such assets from our users assets by maintaining an internal
ledger that distinguishes between customer assets, company assets, and those of affiliates or others. We perform monthly reconciliations
between this ledger and on-chain balances, maintain an audit trail of all ledgers and trading activity. Despite these steps we take to
segregate such assets from our user assets, any failure to properly safeguard, manage, or account for these funds could result in financial
losses, regulatory scrutiny, reputational harm, or legal liability.
**The loss or destruction of a private key required
to access our or our users digital assets may be irreversible. If we are unable to access our private keys or if we experience
a hack or other data loss relating to the digital assets that we are holding on behalf of users, our users may be unable to access their
digital assets, which could harm user trust in us and our products and services and cause regulatory scrutiny.**
To own, transfer, and use a digital
asset on an underlying blockchain network, a person must have a private and public key pair associated with a blockchain address, commonly
referred to as a wallet. Digital assets are generally controllable only by the possessor of the unique private key relating
to the wallet in which the digital assets are held. To the extent that any of the private keys or other necessary credentials relating
to our wallets containing digital assets held for our own account or for our users are lost, destroyed, or otherwise compromised or unavailable,
and no backup of the private key is accessible, we will be unable to access the digital assets held in the related wallet. Any loss of
private keys or other credentials relating to, or hack or other compromise of, digital wallets used to store our users digital
assets could adversely affect our users ability to access or sell their digital assets, require us to reimburse our users for their
losses, and subject us to significant financial losses in addition to losing user trust in us and our products and services. As such,
any loss of private keys or other digital wallet credentials due to a hack, employee or service provider misconduct or error, or other
compromise by third parties could negatively impact our brand and reputation, result in significant losses, and adverse impact on our
business.
**Risks Related to Cybersecurity**
**Cyberattacks and security breaches of our platform,
or those impacting on our customers or third parties, could adversely affect our brand, reputation, business, operating results, and financial
condition.**
Our business
involves the collection, storage, processing, and transmission of confidential information, customer, employee, service provider, and
other personal data, as well as information required to access customer assets. We have built our reputation on the premise that our platform
offers customers a secure way to purchase, store, and transact in crypto assets. As a result, any actual or perceived security breach
of us or our third-party partners may:
harm our reputation
and brand;
result in our systems
or services being unavailable and interrupting our operations;
result in improper
disclosure of data and violations of applicable privacy and data protection laws;
result in significant
regulatory scrutiny, investigations, fines, penalties, and other legal, regulatory, and financial exposure;
cause us to incur
significant remediation costs;
lead to theft or
irretrievable loss of our or our customers fiat currencies or crypto assets;
| 47 | |
| | |
reduce customer confidence
in, or decrease customer use of, our products and services;
divert the attention
of management from the operation of our business;
result in significant
compensation or contractual penalties payable by us to our customers or third parties because of losses to them or claims by them; and
adversely affects
our business, operating results, and financial condition.
Further,
any actual or perceived breach or cybersecurity attack directed at other financial institutions or crypto companies, whether we are directly
impacted, could lead to a general loss of customer confidence in the crypto economy or in the use of technology to conduct financial transactions,
which could negatively impact us, including the market perception of the effectiveness of our security measures and technology infrastructure.
An increasing
number of organizations, including large merchants, businesses, technology companies, and financial institutions, as well as government
institutions, have disclosed breaches of their information security systems, some of which have involved sophisticated and highly targeted
attacks, including on their websites, mobile applications, and infrastructure.
Attacks
upon systems across a variety of industries, including the crypto industry, are increasing in their frequency, persistence, and sophistication,
and, in many cases, are being conducted by sophisticated, well-funded, and organized groups and individuals, including state actors. The
techniques used to obtain unauthorized, improper, or illegal access to systems and information (including customers personal data
and crypto assets), disable or degrade services, or sabotage systems are constantly evolving, may be difficult to detect quickly, and
often are not recognized or detected until after they have been launched against a target. These attacks may occur on our systems or those
of our third-party service providers or partners. Certain types of cyberattacks could harm us even if our systems are left undisturbed.
For example, attacks may be designed to deceive employees and service providers into releasing control of our systems to a hacker, while
others may aim to introduce computer viruses or malware into our systems with a view to stealing confidential or proprietary data. Additionally,
certain threats are designed to remain dormant or undetectable until launched against a target, and we may not be able to implement adequate
preventative measures.
Although
we have developed systems and processes designed to protect the data we manage, prevent data loss and other security breaches, effectively
respond to known and potential risks, and expect to continue to expend significant resources to bolster these protections, there can be
no assurance that these security measures will provide absolute security or prevent breaches or attacks. We have experienced from time
to time, and may experience in the future, breaches of our security measures due to human error, malfeasance, insider threats, system
errors or vulnerabilities, or other irregularities. Unauthorized parties have attempted, and we expect that they will continue to attempt,
to gain access to our systems and facilities, as well as those of our customers, partners, and third-party service providers, through
various means, including hacking, social engineering, phishing, and attempting to fraudulently induce individuals (including employees,
service providers, and our customers) into disclosing usernames, passwords, payment card information, or other sensitive information,
which may in turn be used to access our information technology systems and customers crypto assets. Threats can come from a variety
of sources, including criminal hackers, hacktivists, state-sponsored intrusions, industrial espionage, and insiders. Certain threat actors
may be supported by significant financial and technological resources, making them even more sophisticated and difficult to detect. We
may also acquire other companies that expose us to unexpected security risks or increase costs to improve the security posture of the
acquired company. Further, there has been an increase in such threat actor activities because of the increased prevalence of hybrid and
remote working arrangements in recent years. As a result, our costs and the resources we devote to protecting against these advanced threats
and their consequences may continue to increase over time.
Although
we maintain insurance coverage, it may be insufficient to protect us against all losses and costs stemming from security breaches, cyberattacks,
and other types of unlawful activity, or any resulting disruptions or data theft and loss from such events. Outages and disruptions of
our platform, including any caused by cyberattacks, may harm our reputation, business, operating results, and financial condition.
****
| 48 | |
| | |
****
**We obtain and process
a large amount of sensitive customer data. Any real or perceived improper use of, disclosure of, or access to such data could harm our
reputation, as well as adversely affect our business, operating results, and financial condition.**
We obtain
and process large amounts of sensitive data, including personal data related to our customers and their transactions, such as their names,
addresses, social security numbers, visa information, copies of government-issued identification, facial recognition data (from scanning
photographs for identity verification), trading data, tax identification, and bank account information. We face risks, including our reputation,
in the handling and protection of this data, and these risks will increase as our business continues to expand, including through our
acquisition of, and investment in, other companies and technologies. Federal, state, and international laws and regulations governing
privacy, data protection, and e-commerce transactions require us to safeguard our customers, employees, and service providers
personal data.
****
We have
administrative, technical, and physical security measures and controls in place and maintain a robust information security program. However,
our security measures, those of our vendors or service providers, or the security measures of companies we acquire, may be inadequate
or breached as a result of third-party action, employee or service provider error, malfeasance, malware, phishing, hacking attacks, system
error, trickery, advances in computer capabilities, new discoveries in the field of cryptography, inadequate facility security or otherwise,
and, as a result, someone may be able to obtain unauthorized access to sensitive information, including personal data, on our systems.
We could be the target of a cybersecurity incident, which could result in harm to our reputation and financial losses. Additionally, our
customers have been and could be targeted in cybersecurity incidents like an account takeover, which could result in harm to our reputation
and financial losses. Additionally, privacy and data protection laws are evolving, and these laws may be interpreted and applied in a
manner that is inconsistent with our data handling safeguards and practices, which could result in fines, lawsuits, and other penalties,
and significant changes to our or our third-party partners business practices and products and service offerings.
Our future
success depends on the reliability and security of our platform. To the extent that the measures we, any companies we acquire, or our
third-party service providers, vendors, or business partners have taken prove to be insufficient or inadequate, or to the extent we discover
a security breach suffered by a company we acquire following the closing of such acquisition, we may become subject to litigation, breach
notification obligations, or regulatory or administrative sanctions, which could result in significant fines, penalties, damages, harm
to our reputation, or loss of customers. If our own confidential business information or sensitive customer information were improperly
disclosed, our business, operating results, and financial condition could be adversely affected. Additionally, a party who circumvents
our security measures could, among other effects, appropriate customer information or other proprietary data, cause interruptions in our
operations, or expose customers to hacks, viruses, and other disruptions.
Depending
on the nature of the information compromised, in the event of a data breach or other unauthorized access to our customer data, we may
also have obligations to notify customers and regulators about the incident, and we may need to provide some form of remedy, such as a
subscription to credit monitoring services, pay significant fines to one or more regulators, or pay compensation in connection with a
class-action settlement. Breach notification laws continue to evolve and may be inconsistent from one jurisdiction to another. In the
United States, the SEC has adopted rules for mandatory disclosure of material cybersecurity incidents suffered by public companies, as
well as cybersecurity governance and risk management. Complying with these obligations could cause us to incur substantial costs and could
increase negative publicity surrounding any incident that compromises customer data. Any failure or perceived failure by us to comply
with these laws may also subject us to enforcement action or litigation, any of which could harm our business. Additionally, the financial
exposure from the events referenced above could either not be insured against or not be fully covered through any insurance that we may
maintain, and there can be no assurance that the limitations of liability in any of our contracts would be enforceable or adequate or
would otherwise protect us from liabilities or damage because of the events referenced above. Any of the foregoing could adversely affect
our business, reputation, operating results, and financial condition.
Furthermore,
we may be required to disclose personal data pursuant to demands from individuals, regulators, government agencies, and law enforcement
agencies in various jurisdictions with conflicting privacy and security laws, which could result in a breach of privacy and data protection
policies, notices, laws, rules, court orders, and regulations. Additionally, changes in the laws and regulations that govern our collection,
use, and disclosure of customer data could impose additional requirements with respect to the retention and security of customer data,
limit our marketing activities, and adversely affect our business, operating results, and financial condition.
****
| 49 | |
| | |
****
**Risks Related to Doing Business in Southeast Asia
and East Asia**
**Our business is subject to the risks of international
operations.**
We conduct our business operations
in Southeast Asia and East Asia. Accordingly, the results of our operations, financial condition and prospects are subject to a significant
degree to the economic, political, and legal conditions of the Southeast Asia and East Asia countries where we intend to develop business.
Following the closing of our initial public offering in 2018, we derive a huge portion of our revenues and earnings from Hong Kong, our
principal business place, PRC, Malaysia, and other Southeast Asia countries, respectively. Operation in multiple foreign countries involves
substantial risk. For example, our operations and business activities are subject to a variety of laws and regulations, such as anti-corruption
laws, tax laws, foreign exchange controls and cash repatriation restrictions, data privacy and security requirements, labor laws, intellectual
property laws, privacy laws, and anti-competition regulations. As we expand into additional countries, the complexity inherent in complying
with these laws and regulations increases, making compliance more difficult, costly, and driving up the costs of doing business in foreign
areas. Any failure to comply with foreign laws and regulations could subject us to fines and penalties, making it more difficult or impossible
to do business in that country and harm our reputation.
**We face the risk that
changes in the world economy and political developments in Malaysia may adversely affect our business.**
In recent years, there have been
political instabilities in the Malaysian government which may reduce investors confidence, result in a reduction in foreign direct
investment and weigh on consumer and business sentiment, depressing growth. In addition, the Malaysian economy is reliant on external
demand. Any possible worsening global demand is likely to hinder export development, and any economic weakness may lead to market intervention,
and the government may impose capital controls. Under these circumstances, our business operations may be adversely affected.
**You may have difficulty enforcing judgments against
us.**
We are a Nevada corporation, but
most of our assets are and will be located outside of the United States. Principally our operations are conducted in Hong Kong, Malaysia,
and the PRC. In addition, most of our officers and directors are nationals and residents of a country other than the United States. Most
of their assets are located outside the United States. As a result, it may be difficult for you to effect service of process within the
United States upon them. It may also be difficult for you to enforce in U.S. courts judgments on the civil liability provisions of the
U.S. federal securities laws against us and our officers and directors since he or she is not a resident of the United States. In addition,
there is uncertainty as to whether the courts of Hong Kong or other Asian countries would recognize or enforce judgments of U.S. courts.
**Payment of dividends is subject to restrictions
under Nevada, Hong Kong, Malaysia, and the PRC laws.**
Under Nevada law, we may only
pay dividends subject to our ability to service our debts as they become due and provided that our assets will exceed our liabilities
after the payment of such dividends. Our ability to pay dividends will therefore depend on our ability to generate adequate profits. Under
the Hong Kong Companies Ordinance, we are allowed to make payments of dividends from distributable profits (that is, accumulated realized
profits less its accumulated realized losses). Under the Laws of Malaysia, we may only make a distribution to the shareholders out of
our profits available if we are solvent. The Company is deemed to be solvent if the Company can pay its debts as and when the debts become
due within twelve months immediately after the distribution is made. In addition, because of a variety of rules applicable to our operations
in China and the regulations on foreign investments as well as the applicable tax law, we may be subject to further limitations on our
ability to declare and pay dividends to our shareholders.
We can give no assurance that
we will declare dividends of any amount, at any rate or at all in the future. The declaration of future dividends, if any, will be at
the discretion of our board of directors and will depend upon our future operations and earnings, capital requirements, general financial
conditions, legal and contractual restrictions, and other factors that our board of directors may deem relevant.
| 50 | |
| | |
**Risks Related to Doing Business in Hong Kong and
China**
**The introduction of new
laws or changes to existing laws by the PRC government may adversely affect our business.**
The PRC
legal system is a codified legal system made up of written laws, regulations, circulars, administrative directives, and internal guidelines.
Unlike common law jurisdictions like the U.S., decided cases (which may be taken as reference) do not form part of the legal structure
of the PRC and thus have no binding effect on subsequent cases with similar issues and fact patterns. Furthermore, in line with its transformation
from a centrally planned economy to a free market economy, the PRC government is still in the process of developing a comprehensive set
of laws and regulations. As the legal system in the PRC is still evolving, laws and regulations or the interpretation of the same may
be subject to further changes. For example, the PRC government may impose restrictions on the amount of service fees that may be payable
by municipal governments to wastewater and sludge treatment service providers. Also, the PRC central and municipal governments may impose
more stringent environmental regulations which would affect our ability to comply with, or our costs to comply with, such regulations.
Such changes, if implemented, may adversely affect our business operations, and may reduce our profitability.
**We face the risk that
changes in the policies of the PRC government could have a significant impact upon the business we may be able to conduct in the PRC and
the profitability of such business.**
The PRCs
economy is in a transition from a planned economy to a market-oriented economy subject to five-year and annual plans adopted by the central
government that set national economic development goals. Policies of the PRC government can have significant effects on the economic conditions
of the PRC. The PRC government has confirmed that economic development will follow the model of a market economy. Under this direction,
we believe that the PRC will continue to strengthen its economic and trading relationships with foreign countries and business development
in the PRC will follow market forces. While we believe that this trend will continue, we cannot assure you that this will be the case.
A change in policies by the PRC government could adversely affect our interests by, among other factors: changes in laws, regulations,
or the interpretation thereof, confiscatory taxation, restrictions on currency conversion, imports or sources of supplies, or the expropriation
or nationalization of private enterprises. Although the PRC government has been pursuing economic reform policies for more than two decades,
we cannot assure you that the government will continue to pursue such policies or that such policies may not be significantly altered,
especially in the event of a change in leadership, social or political disruption, or other circumstances affecting the PRCs political,
economic, and social environment.
**The recent state government interference in business
activities on U.S.-listed Chinese companies may negatively impact our existing and future operations in Hong Kong and China.**
Recently, the Chinese government
announced that it would step up supervision of Chinese firms listed offshore. Under the new measures, China will improve regulation of
cross-border data flows and security, crack down on illegal activity in the securities market and punish fraudulent securities issuance,
market manipulation and insider trading, China will also check sources of funding for securities investment and control leverage ratios.
The Cyberspace Administration of China (CAC) has also opened a cyber-security probe into some U.S.-listed tech giants focusing
on anti-monopoly, financial technology regulation and more recently, with the passage of the Data Security Law, how companies collect,
store, process, and transfer data. If our Hong Kong and PRC subsidiaries are subject to such a probe or if they are required to comply
with stepped-up supervisory requirements, valuable time from management and money may be expended in complying and/or responding to the
probe and requirements, thus diverting valuable resources and attention away from our operations. This may, in turn, negatively impact
their operations.
The Companys principal
executive offices are in Malaysia with operations in Hong Kong and China. The Company is NOT a Chinese operating company but a Malaysian
holding company with operations conducted by its subsidiaries based in Hong Kong and China. This structure involves unique risks to investors.
It does not use variable interest entities in its corporate structure. It provides cross-border business solutions such as tax planning,
trust and wealth management, cross-border listing advisory services, transaction services, record management services, and accounting
outsourcing services. One of its venture-capital business segments focuses on rental activities of commercial properties and the sale
of investment properties. None of the previously mentioned business activities appear to be within the current targeted areas of concern
by the Chinese government. The Company plans to continue to explore future potential business opportunities in the Asia region, in particular
Southeast Asia. Nonetheless, it intends to keep Hong Kong and China as part of its operating structure going forward and this would potentially
subject it to political and economic influence from China to the extent of such operations.
The Company has subsidiaries in
Hong Kong and mainland China and operations there. Given the Chinese governments significant oversight and discretion over the
conduct of our Hong Kong and PRC subsidiaries business operations, there is always a risk that the Chinese government may, in the
future, seek to affect the operations of any company with any level of operations in China, including its ability to offer securities
to investors, list its securities on a U.S. or other foreign exchange, conduct its business or accept foreign investment. Considering
Chinas recent extension of authority not only in China but into Hong Kong, there are risks and uncertainties that it cannot foresee
for the time being, and rules and regulations in China can change quickly with little or no advance notice. The Chinese government may
intervene or influence the Companys current and future operations in Hong Kong and China at any time or may exert more control
over offerings conducted overseas and/or foreign investment in issuers like us.
If any or all of the foregoing
were to occur, this could lead to a material change in our Hong Kong and China subsidiaries operations and/or the value of the
Companys Common Stock and/or significantly limit or completely hinder its ability to offer or continue to offer securities to investors
and cause the value of such securities to significantly decline or be worthless.
| 51 | |
| | |
**Our shares may be delisted and prohibited
from trading in the United States under the Holding Foreign Companies Accountable Act, or the HFCAA,****as amended by the Accelerating
Holding Foreign Companies Accountable Act,****if the PCAOB is unable to inspect or investigate completely our auditors. The delisting
of our shares, or the threat of their being delisted, may materially and adversely affect the value of your investment.**
The Holding Foreign Companies
Accountable Act (HFCAA) was enacted on December 18, 2020. The HFCAA states if the SEC determines that a company has filed
audit reports issued by a registered public accounting firm that has not been subject to inspection by the PCAOB for three consecutive
years beginning in 2021, the SEC shall prohibit the companys shares from being traded on a national securities exchange or in the
over-the-counter trading market in the U.S.
On March 24, 2021, the SEC adopted
interim final rules relating to the implementation of certain disclosure and documentation requirements of the HFCAA. A company will be
required to comply with these rules if the SEC identifies it as having a non-inspection year under a process to be subsequently
established by the SEC. The SEC is assessing how to implement other requirements of the HFCAA, including the listing and trading prohibition
requirements described above.
On June 22, 2021, the U.S. Senate
passed the Accelerating Holding Foreign Companies Accountable Act, and on December 29, 2022, legislation entitled Consolidated
Appropriations Act, 2023 (the Consolidated Appropriations Act) was signed into law by President Biden, which contained,
among other things, an identical provision to the Accelerating Holding Foreign Companies Accountable Act and amended the HFCAA by requiring
the SEC to prohibit an issuers securities from trading on any U.S. stock exchanges if its auditor is not subject to PCAOB inspections
for two consecutive years instead of three, thus reducing the time period for triggering the prohibition on trading.
On December 2, 2021, the SEC adopted
amendments to finalize rules implementing the submission and disclosure requirements in the HFCAA. The rules apply to registrants the
SEC identifies as having filed an annual report with an audit report issued by a registered public accounting firm that is in a foreign
jurisdiction and that the PCAOB is unable to inspect or investigate (Commission-Identified Issuers). The final amendments
require Commission-Identified Issuers to submit documentation to the SEC establishing that, if true, it is not owned or controlled by
a governmental entity in the public accounting firms foreign jurisdiction. The amendments also require that a Commission-Identified
Issuer that is a foreign issuer, as defined in Exchange Act Rule 3b-4, provide certain additional disclosures in its annual
report for itself and any of its consolidated foreign operating entities. Further, the release provides notice regarding the procedures
the SEC has established to identify issuers and to impose trading prohibitions on the securities of certain Commission-Identified Issuers,
as required by the HFCAA.
The SEC will identify Commission-Identified
Issuers for fiscal years beginning after December 18, 2020. A Commission-Identified Issuer will be required to comply with the submission
and disclosure requirements in the annual report for each year in which it was identified. If a registrant is identified as a Commission-Identified
Issuer based on its annual report for the fiscal year ended December 31, 2021, the registrant will be required to comply with the submission
or disclosure requirements in its annual report filing covering the fiscal year ended December 31, 2022.
On December 16, 2021, PCAOB announced
the PCAOB HFCAA determinations (the PCAOB determinations) relating to the PCAOBs inability to inspect or investigate
completely registered public accounting firms headquartered in mainland China of the PRC or Hong Kong, a Special Administrative Region
and dependency of the PRC, because of a position taken by one or more authorities in the PRC or Hong Kong.
Our auditor, SFAI Malaysia PLT
(SFAI), is headquartered in Selangor, Malaysia. and is the independent registered public accounting firm that issued the
audit reports included in this annual report, and as auditors of companies that are traded publicly in the United States and firms registered
with the PCAOB, are subject to laws in the United States pursuant to which the PCAOB conducts regular inspections to assess their compliance
with the applicable professional standards. We are not aware of any reasons to believe or conclude that SFAI would not permit an inspection
by PCAOB or may not be subject to such an inspection. SFAI is outside the jurisdiction of Hong Kong and China and has assured us that
if requested, they shall cooperate and deliver the work papers of our Chinese subsidiaries to the PCAOB for inspection. We cannot assure
you that the jurisdiction in which our current auditor is located will not implement rules forbidding our auditor to be subject to PCAOB
inspection. If such rules were to be implemented, we may have to incur substantial costs and time to appoint a new auditor to re-audit
our financials. This could cause the market price of our shares to be materially and adversely affected, and our securities could be delisted
or prohibited from being traded on the national securities exchange if we fail to do so timely or at commercially reasonable times.
| 52 | |
| | |
On August 26, 2022, the PCAOB
announced that it had signed a Statement of Protocol (the SOP) with the China Securities Regulatory Commission and the Ministry
of Finance of China. The SOP, together with two protocol agreements governing inspections and investigations (together, the SOP
Agreement), establishes a specific, accountable framework to make possible complete inspections and investigations by the PCAOB
of audit firms based in mainland China and Hong Kong, as required under U.S. law. The SOP Agreement remains unpublished and is subject
to further explanation and implementation. Pursuant to the fact sheet with respect to the SOP Agreement disclosed by the SEC, the PCAOB
shall have sole discretion to select any audit firms for inspection or investigation and the PCAOB inspectors and investigators shall
have a right to see all audit documentation without redaction. On December 15, 2022, the PCAOB Board determined that the PCAOB was able
to secure complete access to inspect and investigate registered public accounting firms headquartered in mainland China and Hong Kong
and voted to vacate its previous determinations to the contrary. However, should PRC authorities obstruct or otherwise fail to facilitate
PCAOBs access in the future, the PCAOB Board will consider the need to issue a new determination.
The SEC may propose additional
rules or guidance that could impact us if our auditor is not subject to PCAOB inspection. For example, on August 6, 2020, the Presidents
Working Group on Financial Markets, or the PWG, issued the Report on Protecting United States Investors from Significant Risks from Chinese
Companies to the then President of the United States. This report recommended the SEC implement five recommendations to address companies
from jurisdictions that do not provide the PCAOB with sufficient access to fulfill its statutory mandate. Some of the concepts of these
recommendations were implemented with the enactment of the HFCAA. However, some of the recommendations were more stringent than the HFCAA.
For example, if a companys auditor was not subject to PCAOB inspection, the report recommended that the transition period before
a company would be delisted would end on January 1, 2022.
The SEC had announced that the
SEC staff were preparing a consolidated proposal for the rules regarding the implementation of the HFCAA and to address the recommendations
in the PWG report. The implications of possible additional regulation in addition to the requirements of the HFCAA and what was recently
adopted on December 2, 2021, are uncertain. Such uncertainty could cause the market price of our shares of Common Stock to be materially
and adversely affected, and our securities could be delisted or prohibited from being traded on the national securities exchange earlier
than would be required by the HFCAA. If our shares are unable to be listed on another securities exchange by then, such a delisting would
substantially impair your ability to sell or purchase our shares when you wish to do so, and the risk and uncertainty associated with
a potential delisting would have a negative impact on the price of our shares.
**Changes in Chinas economic, political, or
social conditions or government policies could have a material adverse effect on our future business and operations.**
Our business direction going forward
is focused on the Asia region which, accordingly, could place our future business, financial condition, results of operations and prospects
at the influence, to a certain degree, of political, economic, and social conditions in China generally. The Chinese economy differs from
the economies of most developed countries in many respects, including the level of government involvement, level of development, growth
rate, control of foreign exchange, and allocation of resources. Although the Chinese government has implemented measures emphasizing the
utilization of market forces for economic reform, the reduction of state ownership of productive assets, and the establishment of improved
corporate governance in business enterprises, a substantial portion of productive assets in China is still owned by the government. In
addition, the Chinese government continues to play a significant role in regulating industry development by imposing industrial policies.
The Chinese government also exercises
significant control over Chinas economic growth through allocating resources, controlling payment of foreign currency-denominated
obligations, setting monetary policy, and providing preferential treatment for certain industries or companies.
While the Chinese economy has
experienced significant growth over the past decades, growth has been uneven, both geographically and among various sectors of the economy.
Any adverse changes in economic conditions in China, in the policies of the Chinese government or in the laws and regulations in China
could have a material adverse effect on the overall economic growth of China. Such developments could adversely affect our future business
and operating results, lead to a reduction in demand for our services and adversely affect our competitive position. The Chinese government
has implemented various measures to encourage economic growth and guide the allocation of resources. Some of these measures may benefit
the overall Chinese economy but may have a negative effect on us. For example, our financial condition and results of operations may be
adversely affected by government control over capital investments or changes in tax regulations. In addition, in the past the Chinese
government has implemented certain measures, including interest rate adjustment, to control the pace of economic growth. These measures
may cause decreased economic activity in China, which may adversely affect our future business and operating results.
| 53 | |
| | |
**Interpretation of PRC laws and the implementation
of National Security Law in Hong Kong involve uncertainty.**
The PRCs legal system is
based on written statutes, and prior court decisions can only be used as a reference. Since 1979, the PRCs government has promulgated
laws and regulations in relation to economic matters such as foreign investment, corporate organization and governance, commerce, taxation,
and trade, with a view to developing a comprehensive system of commercial law, including laws relating to property ownership and development.
However, since these laws and regulations have not been fully developed, and because of the limited volume of published cases and the
non-binding nature of prior court decisions, the interpretation of PRCs laws and regulations involves a degree of uncertainty.
Some of these laws may be changed with little advance notice, without immediate publication or may be amended with retroactive effect.
On June 30, 2020, Chinas
top legislature unanimously passed The Law of the Peoples Republic of China on Safeguarding National Security in the Hong Kong
Special Administrative Region which was enacted on the same day. Like PRCs laws and regulations, the interpretation of National
Security Law involves a degree of uncertainty.
Depending on the government agency
or how an application or case is presented to such an agency, we may receive less favorable interpretations of laws and regulations than
our competitors, particularly if a competitor has long been established in the locality of and has developed a relationship with such
an agency. In addition, any litigation may be protracted and result in substantial costs and a diversion of resources and management attention.
All these uncertainties may cause difficulties in the enforcement of our land use rights, entitlements under our permits and other statutory
and contractual rights and interests.
**We may be exposed to liabilities under the Foreign
Corrupt Practices Act and Chinese anti-corruption law.**
In connection with any future
offering, we may be subjected to the U.S. Foreign Corrupt Practices Act (FCPA), and other laws that prohibit improper payments
or offers of payments to foreign governments and their officials and political parties by U.S. persons and issuers as defined by the statute
for the purpose of obtaining or retaining business. We may also be subjected to Chinese anti-corruption laws, which strictly prohibit
the payment of bribes to government officials. Going forward, our Hong Kong and China subsidiaries may have operations, agreements with
third parties, and make sales in China, which may experience corruption. Our Hong Kong and China subsidiaries future activities
in China may create the risk of unauthorized payments or offers of payments by one of their employees because sometimes these employees
are out of our control. Violations of the FCPA or Chinese anti-corruption relevant laws may result in severe criminal or civil sanctions,
and we may be subject to other liabilities, which could negatively affect their business, operating results, and financial condition.
In addition, the government may seek to hold our Company liable for successor liability FCPA violations committed by companies in which
we invest or that we acquire.
**The PRC government may issue further restrictive
measures in the future.**
We cannot assure you that the
PRCs government will not issue further restrictive measures in the future. The PRC governments restrictive regulations and
measures could increase our existing and future operating costs in adapting to these regulations and measures, limit our access to capital
resources or even restrict our existing and future business operations, which could further adversely affect our business and prospects.
| 54 | |
| | |
**Our Hong Kong and China subsidiaries may be subject
to a variety of laws and other obligations regarding cyber security and data protection, and any failure to comply with applicable laws
and obligations could have a material and adverse effect on their business, financial condition, and results of operations.**
Our Hong Kong and China subsidiaries
may be subject to a variety of risks and costs associated with the collection, use, sharing, retention, security, and transfer of confidential
and private information, such as personal information and other data. Our Chinese subsidiary collects, uses, shares, or retains, securities
personal information (such as personal information and related data) that needs to leave mainland China and requires approval from relevant
Chinese departments. This data is a wide range and relates to our investors, employees, contractors, and other counterparties and third
parties. The relevant PRC laws apply not only to third-party transactions, but also to transfers of information between us, our subsidiaries,
and other parties with which we/they have commercial relations.
The PRC regulatory and
enforcement regime regarding privacy and data security is evolving. The PRC Cyber Security Law, which was promulgated on November 7,
2016 and became effective on June 1, 2017, and was amended on October 28, 2025, provides that personal information and important
data collected and generated by operators of critical information infrastructure in the course of their operations within the
territory of the PRC should be stored within the territory of the PRC, and the law imposes heightened regulation and additional
security obligations on operators of critical information infrastructure. According to the Cyber Security Review Measures
promulgated by the Cyberspace Administration of China and certain other PRC regulatory authorities in December 2021, which became
effective in February 2022, operators of critical information infrastructure must pass a cyber-security review when purchasing
network products and services which do or may affect national security. If they provide or are deemed to provide such network
products and services to critical information infrastructure operators, or they are deemed to be critical information infrastructure
operators, they would be required to follow cyber security review procedures. There can be no assurance that they would be able to
complete the applicable cyber security review procedures in a timely manner, or at all, if they are required to follow such
procedures. Any failure or delay in the completion of the cyber security review procedures may prevent them from using or providing
certain network products and services, and may result in fines of up to ten times the purchase price of such network products and
services being imposed upon us, if they are to be deemed a critical information infrastructure operator using network products or
services without having completed the required cyber security review procedures. The PRC government is increasingly focused on data
security, recently launching a cyber security review against several mobile apps operated by several US-listed Chinese companies and
prohibiting these apps from registering new users during the review period.
On June 10, 2021, the Standing
Committee of the National Peoples Congress of China promulgated the Data Security Law which took effect on September 1, 2021. The
Data Security Law provides for data security and privacy obligations of entities and individuals carrying out data activities, prohibits
entities and individuals in China from providing any foreign judicial or law enforcement authority with any data stored in China without
approval from the competent PRC authority, and sets forth the legal liabilities of entities and individuals found to be in violation of
their data protection obligations, including rectification order, warning, fines of up to RMB10 million, suspension of relevant business,
and revocation of business permits or licenses.
On August 20, 2021, the Standing
Committee of the National Peoples Congress adopted the Personal Information Security Law, which came into force on November 1,
2021. The Personal Information Protection Law includes the basic rules for personal information processing, the rules for cross-border
provision of personal information, the rights of individuals in personal information processing activities, the obligations of personal
information processors, and the legal responsibilities for illegal collection, processing, and use of personal information.
In addition, on December 28, 2021,
the Cyberspace Administration of China issued the Measures for Cyber Security Review, which came into force as of February 15, 2022, which
proposes to authorize the relevant government authorities to conduct cyber security reviews on a range of activities that affect or may
affect national security, including listings in foreign countries by companies that possess personal data of more than one million users.
The PRC National Security Law covers various types of national security, including technology security and information security.
Considering the business of our
Hong Kong and China subsidiaries may involve processing information of natural and legal persons, such information may be considered important
data in accordance with the PRC Cyber Security Law, the National Security Law of the Peoples Republic of China, the Personal Information
Protection Law of the Peoples Republic of China, the Data Security Law of the Peoples Republic of China, and the Personal
Information Security Specification for Information Security Technology. If our Chinese subsidiary needs to provide such information generated
in mainland China to Hong Kong or the United States based on business purpose or the requirements of the relevant competent authorities
in the United States, it needs to obtain the permission of Chinas Cyberspace Department in accordance with the Measures for Data
Exit Security Assessment issued in July 2022 and implemented in September 2022 by the Cyberspace Administration of China and other relevant
regulations.
Compliance with the PRC Cyber
Security Law, the PRC National Security Law, the Data Security Law, the Personal Information Protection Law, the Cyber Security Review
Measures, as well as additional laws and regulations that PRC regulatory bodies may enact in the future, including data security and personal
information protection laws, may result in additional expenses to us and subject us to negative publicity, which could harm our reputation
among users and negatively affect the trading price of our shares in the future. There are also uncertainties with respect to how the
PRC Cyber Security Law, the PRC National Security Law and the Data Security Law will be implemented and interpreted in practice. PRC regulators,
including the Ministry of Public Security, the MIIT, the SAMR and the Cyberspace Administration of China, have been increasingly focused
on regulation in the areas of data security and data protection, including for mobile apps, and are enhancing the protection of privacy
and data security by rulemaking and enforcement actions at central and local levels. We expect that these areas will receive greater and
continued attention and scrutiny from regulators and the public going forward, which could increase our Hong Kong and China subsidiaries
compliance costs and subject them to heightened risks and challenges associated with data security and protection. If our Hong Kong and
China subsidiaries are unable to manage these risks, they could become subject to penalties, including fines, suspension of business,
prohibition against new user registration (even for a short period of time) and revocation of required licenses, and their reputation
and results of operations could be materially and adversely affected.
| 55 | |
| | |
**It may be difficult for overseas shareholders and/or
regulators to conduct investigations or collect evidence within China.**
Shareholder claims or regulatory
investigations that are common in the United States generally are difficult to pursue as a matter of law or practicality in China. For
example, in China, there are significant legal and other obstacles to providing information needed for regulatory investigations or litigation
initiated outside China. Although the authorities in China may establish a regulatory cooperation mechanism with the securities regulatory
authorities of another country or region to implement cross-border supervision and administration, such cooperation with the securities
regulatory authorities in the United States may not be efficient in the absence of mutual and practical cooperation mechanisms. Furthermore,
according to Article 177 of the PRC Securities Law, or Article 177, which became effective in March 2020, no overseas securities regulator
is allowed to directly conduct investigation or evidence collection activities within the territory of the PRC. While the detailed interpretation
of or implementation rules under Article 177 have yet to be promulgated, the inability of an overseas securities regulator, such as the
Department of Justice, the SEC, the PCAOB and other authorities, to directly conduct an investigation or evidence collection activities
within China may further increase difficulties faced by you in protecting your interests.
Some of our business operations
are conducted in Hong Kong and the PRC through our Hong Kong and China subsidiaries. If the U.S. regulators carry out an investigation
on us and there is a need to conduct an investigation or collect evidence within the territory of the PRC, the U.S. regulators may not
be able to carry out such an investigation or evidence collection activities directly in the PRC under the PRC laws. The U.S. regulators
may consider cross-border cooperation with the securities regulatory authority of the PRC by way of judicial assistance, diplomatic channels
or regulatory cooperation mechanisms established with the securities regulatory authority of the PRC.
**Failure to comply with laws and regulations applicable
to our business in China could subject us to fines and penalties and could also cause us to lose customers or otherwise harm our business.**
Our Hong Kong and China subsidiaries
business is subject to regulation by various governmental agencies in China, including agencies responsible for monitoring and enforcing
compliance with various legal obligations, such as value-added telecommunication laws and regulations, privacy and data protection-related
laws and regulations, intellectual property laws, employment and labor laws, workplace safety, environmental laws, consumer protection
laws, governmental trade laws, import and export controls, anti-corruption and anti-bribery laws, and tax laws and regulations. In certain
jurisdictions, these regulatory requirements may be more stringent than in China. These laws and regulations impose added costs on their
business. Noncompliance with applicable regulations or requirements could subject them to:
| 
| 
| 
investigations, enforcement actions, and sanctions; | |
| 
| 
| 
mandatory changes to our network and products; | |
| 
| 
| 
disgorgement of profits, fines, and damages; | |
| 
| 
| 
civil and criminal penalties or injunctions; | |
| 
| 
| 
claims for damages by our customers or channel partners; | |
| 
| 
| 
termination of contracts; | |
| 
| 
| 
loss of intellectual property rights; | |
| 
| 
| 
failure to obtain, maintain or renew certain licenses, approvals, permits, registrations, or filings | |
| 
| 
| 
necessary to conduct our operations; and | |
| 
| 
| 
temporary or permanent debarment from sales to public service organizations. | |
If any governmental sanctions
are imposed, or if they do not prevail in any possible civil or criminal litigation, their business, results of operations, and financial
condition could be adversely affected. In addition, responding to any action will likely result in a significant diversion of our managements
attention and resources and an increase in professional fees. Enforcement actions and sanctions could materially harm our business, results
of operations, and financial condition.
Additionally, companies in the
technology industry have recently experienced increased regulatory scrutiny. Any similar reviews by regulatory agencies or legislatures
may result in substantial regulatory fines, changes to their business practices, and other penalties, which could negatively affect their
business and results of operations.
Changes in social, political,
and regulatory conditions or in laws and policies governing a wide range of topics may cause them to change their business practices.
Further, their expansion into a variety of new fields also could raise several new regulatory issues. These factors could negatively affect
their business and results of operations in material ways.
Moreover, they are exposed to
the risk of misconduct, errors and failure to function by their management, employees and parties that they collaborate with, who may
from time to time be subject to litigation and regulatory investigations and proceedings or otherwise face potential liability and penalties
in relation to noncompliance with applicable laws and regulations, which could harm their reputation and business.
| 56 | |
| | |
**The recent joint statement by the SEC, proposed
rule changes submitted by NASDAQ, and an act passed by the U.S. Senate and the U.S. House of Representatives, all call for additional
and more stringent criteria to be applied to U.S.-listed companies with significant operations in China. These developments could add
uncertainties to our future offerings, business operations, share price and reputation.**
U.S. public companies that have
substantially all their operations in China have been the subject of intense scrutiny, criticism and negative publicity by investors,
financial commentators and regulatory agencies, such as the SEC. Much of the scrutiny, criticism and negative publicity have centered
on financial and accounting irregularities and mistakes, a lack of effective internal controls over financial accounting, inadequate corporate
governance policies or a lack of adherence thereto, and, in many cases, allegations of fraud.
On December 7, 2018, the SEC and
the PCAOB issued a joint statement highlighting continued challenges faced by the U.S. regulators in their oversight of financial statement
audits of U.S.-listed companies with significant operations in China. On April 21, 2020, SEC Chairman Jay Clayton and PCAOB Chairman William
D. Duhnke III, along with other senior SEC staff, released a joint statement highlighting the risks associated with investing in companies
based in or have substantial operations in emerging markets including China, reiterating past SEC and PCAOB statements on matters including
the difficulty associated with inspecting accounting firms and audit work papers in China and higher risks of fraud in emerging markets
and the difficulty of bringing and enforcing SEC, Department of Justice and other U.S. regulatory actions, including in instances of fraud,
in emerging markets generally.
On May 20, 2020, the U.S. Senate
passed the Holding Foreign Companies Accountable Act (HFCAA) requiring a foreign company to certify it is not owned or controlled
by a foreign government if the PCAOB is unable to audit specified reports because the company uses a foreign auditor not subject to PCAOB
inspection. If the PCAOB is unable to inspect the companys auditors for three consecutive years, the issuers securities
are prohibited from trading on a national exchange. On December 2, 2020, the U.S. House of Representatives approved the HFCAA. On December
18, 2020, the HFCAA Act was signed into law.
On March 24, 2021, the SEC announced
that it had adopted interim final amendments to implement congressionally mandated submission and disclosure requirements of the Act.
The interim final amendments will apply to registrants that the SEC identifies as having filed an annual report on Forms 10-K, 20-F, 40-F
or N-CSR with an audit report issued by a registered public accounting firm that is located in a foreign jurisdiction and that the PCAOB
has determined it is unable to inspect or investigate completely because of a position taken by an authority in that jurisdiction. The
SEC will implement a process for identifying such a registrant and any such identified registrant will be required to submit documentation
to the SEC establishing that it is not owned or controlled by a governmental entity in that foreign jurisdiction and will also require
disclosure in the registrants annual report regarding the audit arrangements of, and governmental influence on, such a registrant.
On June 22, 2021, the U.S. Senate
passed the Accelerating Holding Foreign Companies Accountable Act, and on December 29, 2022, legislation entitled Consolidated
Appropriations Act, 2023 (the Consolidated Appropriations Act) was signed into law by President Biden, which contained,
among other things, an identical provision to the Accelerating Holding Foreign Companies Accountable Act and amended the HFCAA by requiring
the SEC to prohibit an issuers securities from trading on any U.S. stock exchanges if its auditor is not subject to PCAOB inspections
for two consecutive years instead of three, thus reducing the time period for triggering the prohibition on trading.
On May 21, 2021, NASDAQ filed
three proposals with the SEC to (i) apply minimum offering size requirement for companies primarily operating in a Restrictive
Market, (ii) prohibit Restrictive Market companies from directly listing on NASDAQ Capital Market, and only permit them to list
on NASDAQ Global Select or NASDAQ Global Market in connection with a direct listing and (iii) apply additional and more stringent criteria
to an applicant or listed company based on the qualifications of the companys auditors.
On December 2, 2021, the SEC adopted
amendments to finalize rules implementing the submission and disclosure requirements in the HFCAA. The rules apply to registrants the
SEC identifies as having filed an annual report with an audit report issued by a registered public accounting firm that is in a foreign
jurisdiction and that the Public Company Accounting Oversight Board (PCAOB) is unable to inspect or investigate (Commission-Identified
Issuers). The final amendments require Commission-Identified Issuers to submit documentation to the SEC establishing that, if true,
it is not owned or controlled by a governmental entity in the public accounting firms foreign jurisdiction. The amendments also
require that a Commission-Identified Issuer that is a foreign issuer, as defined in Exchange Act Rule 3b-4, provide certain
additional disclosures in its annual report for itself and any of its consolidated foreign operating entities. Further, the release provides
notice regarding the procedures the SEC has established to identify issuers and to impose trading prohibitions on the securities of certain
Commission-Identified Issuers, as required by the HFCAA.
| 57 | |
| | |
The SEC will identify Commission-Identified
Issuers for fiscal years beginning after December 18, 2020. A Commission-Identified Issuer will be required to comply with the submission
and disclosure requirements in the annual report for each year in which it was identified. If a registrant is identified as a Commission-Identified
Issuer based on its annual report for the fiscal year ended December 31, 2021, the registrant will be required to comply with the submission
or disclosure requirements in its annual report filing covering the fiscal year ended December 31, 2022.
On December 16, 2021, PCAOB announced
the PCAOB HFCAA determinations (the PCAOB determinations) relating to the PCAOBs inability to inspect or investigate
completely registered public accounting firms headquartered in mainland China of the PRC or Hong Kong, a Special Administrative Region
and dependency of the PRC, because of a position taken by one or more authorities in the PRC or Hong Kong.
On August 26, 2022, the PCAOB
announced that it had signed a Statement of Protocol (the SOP) with the China Securities Regulatory Commission and the Ministry
of Finance of China. The SOP, together with two protocol agreements governing inspections and investigations (together, the SOP
Agreement), establishes a specific, accountable framework to make possible complete inspections and investigations by the PCAOB
of audit firms based in mainland China and Hong Kong, as required under U.S. law. The SOP Agreement remains unpublished and is subject
to further explanation and implementation. Pursuant to the fact sheet with respect to the SOP Agreement disclosed by the SEC, the PCAOB
shall have sole discretion to select any audit firms for inspection or investigation and the PCAOB inspectors and investigators shall
have a right to see all audit documentation without redaction.
On December 15, 2022, the PCAOB
Board determined that the PCAOB was able to secure complete access to inspect and investigate registered public accounting firms headquartered
in mainland China and Hong Kong and voted to vacate its previous determinations to the contrary. However, should PRC authorities obstruct
or otherwise fail to facilitate PCAOBs access in the future, the PCAOB Board will consider the need to issue a new determination.
The lack of access to the PCAOB
inspection in China prevents the PCAOB from fully evaluating audits and quality control procedures of the auditors based in China. As
a result, the investors may be deprived of the benefits of such PCAOB inspections. The inability of the PCAOB to conduct inspections of
auditors in China makes it more difficult to evaluate the effectiveness of these accounting firms audit procedures or quality control
procedures as compared to auditors outside of China that are subject to the PCAOB inspections, which could cause existing and potential
investors in our stock to lose confidence in our audit procedures and reported financial information and the quality of our financial
statements.
Our auditor, SFAI Malaysia PLT
(SFAI), is headquartered in Kuala Lumpur, Malaysia. and is the independent registered public accounting firm that issued
the audit reports included in this annual report, and as auditors of companies that are traded publicly in the United States and firms
registered with the PCAOB, are subject to laws in the United States pursuant to which the PCAOB conducts regular inspections to assess
their compliance with the applicable professional standards. We are not aware of any reasons to believe or conclude that SFAI would not
permit an inspection by PCAOB or may not be subject to such an inspection. SFAI is outside the jurisdiction of Hong Kong and China and
has assured us that if requested, they shall cooperate and deliver the work papers of our Chinese subsidiaries to the PCAOB for inspection.
We cannot assure you that the jurisdiction in which our current auditor is located will not implement rules forbidding our auditor to
be subject to PCAOB inspection. If such rules were to be implemented, we may have to incur substantial costs and time to appoint a new
auditor to re-audit our financials. This could cause the market price of our shares to be materially and adversely affected, and our securities
could be delisted or prohibited from being traded on the national securities exchange if we fail to do so timely or at commercially reasonable
times.
These recent developments could
add uncertainties to our offering, and we cannot assure you whether NASDAQ or regulatory authorities would apply additional and more stringent
criteria to us after considering the effectiveness of our auditors audit procedures and quality control procedures, adequacy of
personnel and training, or sufficiency of resources, geographic reach, or experience as it relates to the audit of our financial statements.
It remains unclear what further
actions the SEC, the PCAOB or NASDAQ will take to address these issues and what impact those actions will have on U.S. companies that
have significant operations in the PRC and have securities listed on a U.S. stock exchange (including a national securities exchange or
over-the-counter stock market). In addition, the March 2021 interim final amendments and any additional actions, proceedings, or new rules
resulting from these efforts to increase U.S. regulatory access to audit information could create some uncertainty for investors, the
market price of our shares of common stock could be adversely affected, and we could be delisted if we and our auditor are unable to meet
the PCAOB inspection requirement or being required to engage a new audit firm, which would require significant expense and management
time.
As a result of this scrutiny,
criticism and negative publicity, the publicly traded stock of many U.S.-listed Chinese companies sharply decreased in value and, in some
cases, has become virtually worthless. Many of these companies are now subject to shareholder lawsuits and SEC enforcement actions and
are conducting internal and external investigations into the allegations. It is not clear what effect this sector-wide scrutiny, criticism
and negative publicity will have on us, our future offerings, our business, and our share price. If we become the subject of any unfavorable
allegations, whether such allegations are proven to be true or untrue, we will have to expend significant resources to investigate such
allegations and/or defend our Company. This situation will be costly and time-consuming and distract our management from developing our
growth. If such allegations are not proven to be groundless, we and our business operations will be severely affected, and you could sustain
a significant decline in the value of our shares.
| 58 | |
| | |
**NASDAQ may apply additional and more stringent
criteria for our continued listing.**
NASDAQ Listing Rule 5101 provides
NASDAQ with broad discretionary authority over the continued listing of securities in NASDAQ, and NASDAQ may use such discretion to apply
additional or more stringent criteria for the continued listing of particular securities or suspend or delist particular securities based
on any event, condition, or circumstance that exists or occurs that makes continued listing of the securities on NASDAQ inadvisable or
unwarranted in the opinion of NASDAQ, even though the securities meet all enumerated criteria for continued listing on NASDAQ. In addition,
NASDAQ has used its discretion to deny continued listing or to apply additional and more stringent criteria in the instances, including
but not limited to where the company engaged an auditor that has not been subject to an inspection by PCAOB, an auditor that PCAOB cannot
inspect, or an auditor that has not demonstrated sufficient resources, geographic reach, or experience to adequately perform the companys
audit. For the concerns, we may be subject to the additional and more stringent criteria of NASDAQ for our continued listing.
**We face risks related to potential delisting from
the Nasdaq Capital Market due to non-compliance with minimum bid price requirements.**
Our common stock is listed on
the Nasdaq Capital Market. On April 11, 2025, we received a notification from The Nasdaq Stock Market LLC (Nasdaq) indicating
that we were not in compliance with the minimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2), because the closing
bid price of our common stock had fallen below $1.00 per share for 30 consecutive business days (from February 25, 2025, through April
10, 2025). Nasdaq provided us with an initial 180-calendar-day compliance period, until October 8, 2025, to regain compliance by maintaining
a closing bid price of at least $1.00 per share for a minimum of ten consecutive business day.
We regained compliance on June
13, 2025, after our common stock maintained a closing bid price of $1.00 or more for 20 consecutive business days. However, there can
be no assurance that we will be able to maintain compliance with this or any other Nasdaq listing requirements in the future.
Furthermore, effective January
19, 2026, Nasdaq implemented a modified Low-Price Requirement under Listing Rule 5810(c)(3)(A)(iii). Under these rules,
if our common stock closes at $0.10 or below for ten consecutive trading days, Nasdaq will immediately issue a delisting determination
and suspend trading in our securities without granting any grace or compliance period, even if we are otherwise within a standard bid
price compliance period.
If our common stock is delisted
from Nasdaq, it could be traded on the over-the-counter market, which is generally a less liquid market. Such delisting could also:
| 
| Make it more difficult for us to raise additional capital through the sale of equity; | |
| 
| Reduce the number of institutional investors willing to hold or invest in our stock; | |
| 
| Subject our stock to the penny stock rules under Rule 15g-9 of the Securities Exchange Act
of 1934, which may make it more difficult for brokers to sell our shares and for stockholders to resell them; and | |
| 
| Severely limit the ability of our stockholders to buy or sell our shares and negatively impact on the market
price and trading volume of our common stock. | |
Any of these consequences could materially and adversely affect our business,
financial condition, results of operations, and the ability of stockholders to sell their shares.
**The current tension in international trade, particularly
regarding U.S. and China trade policies, may adversely impact our business, financial condition, and results of operations.**
Although cross-border business
may not be an area of our focus, if we plan to expand our business internationally in the future, any unfavorable government policies
on international trade, such as capital controls or tariffs, may affect the demand for our services, impact our competitive position,
or prevent us from being able to conduct business in certain countries. If any new tariffs, legislation, or regulations are implemented,
or if existing trade agreements are renegotiated, such changes could adversely affect our business, financial condition, and results of
operations. Recently, there have been heightened tensions in international economic relations, such as the one between the United States
and China. The U.S. government has recently imposed, and has recently proposed to impose additional, new, or higher tariffs on certain
products imported from China to penalize China for what it characterizes as unfair trade practices. China has responded by imposing, and
proposing to impose additional, new, or higher tariffs on certain products imported from the United States. Following mutual retaliatory
actions for months, on January 15, 2020, the United States and China entered into the Economic and Trade Agreement between the Government
of the Peoples Republic of China and the Government of the United States of America as a phase one trade deal, effective on February
14, 2020.
Although the direct impact of
the current international trade tension and any escalation of such tension on the industries in which we operate is uncertain, the negative
impact on general, economic, political and social conditions may adversely impact on our business, financial condition and results of
operations.
**The Hong Kong legal system embodies uncertainties
which could limit the legal protections available to the Company.**
Hong Kong is a Special Administrative
Region of the PRC and enjoys a high degree of autonomy under the one country, two systems principle. The Hong Kong Special
Administrative Regions constitutional document, the Basic Law, ensures that the current political situation will remain in effect
for 50 years. Hong Kong has enjoyed the freedom to function with a high degree of autonomy for its affairs, including currencies, immigration
and customs, an independent judiciary system and a parliamentary system. However, we are not in any position to guarantee the implementation
of the one country, two systems principle and the level of autonomy as currently in place now. Any changes in the state
of the political environment in Hong Kong may materially and adversely affect our business and operation. Additionally, intellectual property
rights and confidentiality protections in Hong Kong may not be as effective as in the United States or other countries. These uncertainties
could limit the legal protections available to us, including our ability to enforce our agreements with our clients.
**The Standing Committee of the National Peoples
Congress (SCNPC) or PRC regulatory authorities may in the future promulgate laws, regulations or implementing rules that
require us or our subsidiaries to obtain regulatory approval from Chinese authorities before or after listing in the U.S.**
We are subject to certain legal
and operational risks associated with being based in China. PRC laws and regulations governing our current business operations are sometimes
vague and uncertain, and as a result, these risks may result in material changes in the operations of our China subsidiaries, significant
depreciation of the value of our shares, or a complete hindrance of our ability to offer or continue to offer our securities to investors.
Recently, the PRC government adopted a series of regulatory actions and issued statements to regulate business operations in China, including
those related to variable interest entities, data security, and anti-monopoly concerns. As to the date of this report, we and our subsidiaries
have not been involved in any investigations into cybersecurity review initiated by any PRC regulatory authority, nor have any of them
received any inquiry, notice or sanction.
| 59 | |
| | |
On August 8, 2006, six Governmental
Agencies, namely, the Ministry of Commerce, the State Assets Supervision and Administration Commission, the State Administration for Taxation,
the State Administration for Industry and Commerce, the CSRC and the SAFE, jointly adopted the Regulations on Mergers and Acquisitions
of Domestic Enterprises by Foreign Investors, or the M&A Rules, which became effective on September 8, 2006 and were amended on June
22, 2009. The M&A Rules require that among other things, the Ministry of Commerce, or MOFCOM, be notified in advance of any change
of control transaction in which a foreign investor acquires control of a PRC domestic enterprise and involves the following circumstances:
(i) any important industry is concerned; (ii) such transaction involves factors that impact or may impact national economic security;
or (iii) such transaction will lead to a change of control of a domestic enterprise which holds a famous trademark or PRC time-honored
brand. The M&A Rules also require offshore special purpose vehicles (SPV) that are controlled by PRC companies or individuals and
that have been formed for overseas listing purposes through acquisitions of PRC domestic interest held by such PRC companies or individuals,
to obtain the approval of CSRC prior to publicly listing their securities on an overseas stock exchange.
On December 30, 2019, the Ministry
of Commerce and the State Administration of Market Supervision and Administration issued the Foreign Investment Information Reporting
Measures (hereinafter referred to as the Reporting Measures), which took effect on January 1, 2020. The Reporting
Measures clearly state that foreign investors who directly or indirectly conduct investment activities in China should submit investment
information to the commercial authorities by foreign investors or foreign-invested enterprises in accordance with these Measures. If there
is any change in the information of investors and their actual controllers, investment transaction information, and other information,
they should report to the relevant authorities.
On February 17, 2023, the China
Securities Regulatory Commission issued the Notice on Filing Management Arrangements for Overseas Issuance and Listing of Domestic Enterprises
(hereinafter referred to as the Arrangements for Overseas Listing of Domestic Enterprises). It clearly states that foreign
investors who acquire control of domestic enterprises in China and are listed overseas as issuers are recognized as domestic enterprises
listed overseas must comply with laws, administrative regulations, and relevant national regulations on foreign investment, state-owned
asset management, industry supervision, and overseas investment, and accept the management and supervision of the China Securities Regulatory
Commission.
Under the current PRC laws and
regulations, we do not expect that we will trigger MOFCOM pre-notification under the above-mentioned circumstances or any review by other
PRC government authorities. However, the application of the M&A Rules remains unclear. If CSRC approval is required, it is uncertain
whether it would be possible for us to obtain the approval, and any failure to obtain or delay in obtaining CSRC approval would subject
us to sanctions imposed by the CSRC and other PRC regulatory agencies. According to our PRC counsel, Chiu Sui Wun Grace from Guangdong
Qianhai Sun Law Firm, based on her understanding of the current PRC laws, rules and regulations, the CSRCs approval under the
M&A Rules may not be required for our continued listing on Nasdaq, given that: (i) we did not establish our mainland China subsidiaries
through a merger with or acquisition of PRC domestic companies as defined in the M&A Rules, and (ii) our mainland China subsidiaries
through a merger with or acquisition of PRC domestic companies do not involve following circumstances of any important industry
is concerned, or such transaction involves factors that impact or may impact national economic security; or such transaction will lead
to a change of control of a domestic enterprise which holds a famous trademark or PRC time-honored brand.
However, according to the Arrangement
for Overseas Listing of Domestic Enterprises and the Management Trial Measures for the Administration of Overseas Issuance and
Listing of Securities by Domestic Enterprises (hereinafter Management Trial Measures) issued by the China Securities Regulatory
Commission on February 17, 2023, Management Trial Measures are clearly stipulated that if a foreign investor acquires control of a domestic
enterprise and is listed overseas as an issuer, and the issuer simultaneously meets the following conditions, it will be recognized as
an indirect overseas listing of a domestic enterprise and subject to the supervision and management of the China Securities Regulatory
Commission: (1) The operating income, total profit, total assets, or net assets of the domestic enterprise in the most recent accounting
year, the ratio of any indicator of total profit, total assets, or net assets , whichever to the issuers audited consolidated financial
statements for the same period exceeds 50%; (2) The main business activities are carried out in mainland China or the main premises are
located in mainland China, or the majority of senior management personnel responsible for business management are Chinese citizens or
have their habitual residence in mainland China. Since the implementation date of the Management Trial Measures, a domestic
enterprise that falls within the scope of filing and has been issued and listed overseas or meets the following conditions is a stock
enterprise: Before the implementation date of the Management Trial Measures, the application for indirect overseas issuance
and listing has been approved by an overseas regulatory authority or an overseas stock exchange (such as the Hong Kong market has passed
the hearing, the United States market has agreed to register and take effect, etc.), and there is no need to re-fulfill the regulatory
procedures for the issuance and listing of overseas regulatory agencies or overseas stock exchanges (such as a re-hearing in the Hong
Kong market, etc.), and complete the overseas issuance and listing before September 30, 2023. Stock enterprises do not require immediate
filing, and subsequent filing matters such as refinancing should be filed as required. Therefore, if we are identified by the China Securities
Regulatory Commission as to the situation of indirect overseas listing, we should go through relevant filing procedures
with the China Securities Regulatory Commission as required when subsequent filing matters such as refinancing are involved.
| 60 | |
| | |
In addition, according to the
Reporting Measures issued by the Ministry of Commerce and the State Administration of Market Supervision and Administration
on December 30, 2019 (took effective on 1 January 2020), our previous listing on NASDAQ may be identified as a change in circumstances
such as investors and should be reported to the relevant competent authorities in accordance with the Reporting Measures.
However, our PRC counsel has further
advised us that there remains some uncertainty as to how the M&A Rules will be interpreted or implemented in the context of an overseas
listing and its opinions summarized above are subject to any new laws, rules and regulations or detailed implementations and interpretations
in any form relating to the M&A Rules. We cannot assure you that relevant PRC government agencies, including the CSRC, would reach
the same conclusion as we do.
Recently, the General Office of
the Central Committee of the Communist Party of China and the General Office of the State Council jointly issued the Opinions on
Severely Cracking Down on Illegal Securities Activities According to Law, or the Opinions, which were made available to the public
on July 6, 2021. The Opinions emphasized the need to strengthen the administration over illegal securities activities, and the need to
strengthen the supervision over overseas listings by Chinese companies. Effective measures, such as promoting the construction of relevant
regulatory systems will be taken to deal with the risks and incidents of China-concept overseas listed companies, and cybersecurity and
data privacy protection requirements and similar matters. On July 10, 2021, the Cyberspace Administration of China issued a revised draft
of the Measures for Cybersecurity Review for public comments, which require, among others, in addition to any operator of critical
information infrastructure, any data processor controlling personal information of no less than one million users
which seeks to list in a foreign stock exchange should also be subject to cybersecurity review. Later, on December 28, 2021, the Measures
for Cybersecurity Review (2021 version) were promulgated and became effective on February 15, 2022, which provide that any online
platform operators controlling the personal information of more than one million users which seeks to list in a foreign stock exchange
should also be subject to cybersecurity review. The Measures for Cybersecurity Review (2021 version) further elaborated the factors to
be considered when assessing the national security risks of the relevant activities. The Regulations on the Administration of Network
Data Security issued on September 24, 2024 and took effect on January 1, 2025, which does not involve that data handlers that process
the personal information of more than one million users listed in a foreign country should apply for a cybersecurity review, and we do
not believe we are among the operator of critical information infrastructure, data processor, online
platform operators or data handlers as mentioned above; however, considering our Chinese subsidiarys business
may involve important data such as personal information, the relevant activities of our Chinese subsidiary will be regulated by Measures
for Cyber Security Review and other relevant data regulations.
On February 17, 2023, the CSRC
released the Trial Measures and five supporting guidelines, which will come into effect on March 31, 2023, and if enacted, may subject
us to additional compliance requirements in the future. See Risk Factors -Risks Related to Our Corporate Structure - The
Opinions recently issued by the General Office of the Central Committee of the Communist Party of China and the General Office of the
State Council, and the New Overseas Listing Rules promulgated by the CSRC may subject us to additional compliance requirements in the
future.
The Measures for Cybersecurity
Review (2021 version) was newly adopted, substantial uncertainties exist with respect to the interpretation and implementation regarding
such laws and regulations. Furthermore, if we are required by the Trial Measures to complete the filing procedures with the CSRC in connection
with our listing, we cannot assure you that we will be able to complete such filings in a timely manner, or at all, in the future. Any
failure by us to comply with such filing procedures could impact on our operations materially and adversely and significantly limit or
completely hinder our ability to offer or continue to offer securities to investors and cause the value of our securities to significantly
decline or be worthless.
Furthermore, we, our subsidiaries,
and our investors may face uncertainty about future actions by the government of China that could significantly affect our financial performance
and operations. We cannot assure you that the PRC government will not initiate possible governmental actions or scrutiny to us, which
could substantially affect our operation, and the value of our shares may depreciate quickly. As of the date of this report, neither our
Company nor any of our subsidiaries have received nor was denied permission from Chinese authorities to list on U.S. exchanges under the
PRC laws and regulations currently in effect. However, there is no guarantee that our Company or our subsidiaries will receive, or not
be denied, permission from Chinese authorities to list on U.S. exchanges in the future. Chinas economic, political, and social
conditions, as well as interventions and influences of any government policies, laws and regulations are uncertain and could have a material
adverse effect on our business.
| 61 | |
| | |
**The Opinions recently issued by the General Office
of the Central Committee of the Communist Party of China and the General Office of the State Council, and the New Overseas Listing Rules
promulgated by the CSRC may subject us to additional compliance requirements in the future.**
On February 17, 2023, with the
approval of the State Council, the CSRC released the Trial Measures and five supporting guidelines, which came into effect on March 31,
2023. According to the Trial Measures, (1) domestic companies that seek to offer or list securities overseas, both directly and indirectly,
should fulfill the filing procedures and report relevant information to the CSRC; if a domestic company fails to complete the filing procedures
or conceals any material fact or falsifies any major content in its filing documents, such domestic company may be subject to administrative
penalties, such as order to rectify, warnings, fines, and its controlling shareholders, actual controllers, the person directly in charge
and other directly liable persons may also be subject to administrative penalties, such as warnings and fines; (2) if the issuer meets
both of the following conditions, the overseas offering and listing shall be determined as an indirect overseas offering and listing by
a domestic company: (i) any of the total assets, net assets, revenues or profits of the domestic operating entities of the issuer in the
most recent accounting year accounts for more than 50% of the corresponding figure in the issuers audited consolidated financial
statements for the same period; (ii) its major operational activities are carried out in mainland China or its main places of business
are located in mainland China, or the senior managers in charge of operation and management of the issuer are mostly Chinese citizens
or are domiciled in mainland China; and (3) where a domestic company seeks to indirectly offer and list securities in an overseas market,
the issuer shall designate a major domestic operating entity responsible for all filing procedures with the CSRC, and where an issuer
makes an application for an initial public offering in an overseas market, the issuer shall submit filings with the CSRC within three
business days after such application is submitted. On the same day, the CSRC also held a press conference for the release of the Trial
Measures and issued the Notice on Administration for the Filing of Overseas Offering and Listing by Domestic Companies, which, among others,
clarifies that (1) on or prior to the effective date of the Trial Measures, domestic companies that have already submitted valid applications
for overseas offering and listing but have not obtained approval from overseas regulatory authorities or stock exchanges may reasonably
arrange the timing for submitting their filing applications with the CSRC, and must complete the filing before the completion of their
overseas offering and listing; (2) a six-month transition period will be granted to domestic companies which, prior to the effective date
of the Trial Measures, have already obtained the approval from overseas regulatory authorities or stock exchanges, but have not completed
the indirect overseas listing; if domestic companies fail to complete the overseas listing within such six-month transition period, they
shall file with the CSRC according to the requirements; and (3) the CSRC will solicit opinions from relevant regulatory authorities and
complete the filing of the overseas listing of companies with contractual arrangements which duly meet the compliance requirements, and
support the development and growth of these companies.
On April 2, 2022, the CSRC solicited
opinions from the public on the revision of the Regulations on Strengthening the Confidentiality and Archive Management of Securities
Issuance and Listing Abroad. On February 24, 2023, the Regulations on Strengthening the Confidentiality and Archive Management
of Securities Issuance and Listing Abroad (hereinafter referred to as the Regulations on Overseas Listing Archives)
were announced and came into effect on March 31, 2023. According to Regulations on Overseas Listing Archives, the overseas listing activities
of domestic companies, domestic companies, as well as securities companies and securities service institutions providing relevant securities
services thereof should establish a sound system of confidentiality and archival work, should not disclose state secrets, or harm the
state and public interests. Where a domestic company provides or publicly discloses to the relevant securities companies, securities service
institutions, overseas regulatory authorities and other entities and individuals, or provides or publicly discloses through its overseas
listing entity, any document or material involving any state secret or any work secret of any governmental agency, it shall report to
the competent authority for approval in accordance with the law, and submit to the secrecy administration department for filing. Domestic
companies shall not provide accounting records to an overseas accounting firm that has not performed the corresponding procedures. Securities
companies and securities service organizations shall comply with the confidentiality and archive management requirements and keep the
documents and materials properly. Securities companies and securities service institutions that provide domestic enterprises with relevant
securities services for overseas issuance and listing of securities shall keep such archives they compile within the territory of the
PRC and shall not transfer such archives to overseas institutions or individuals, by any means, such as carrying, shipping or through
any other information technologies, without the approval of the relevant competent authorities. If the archives or duplicates of such
archives are of important value to the state and society and need to be taken abroad, approval shall be obtained in accordance with relevant
provisions.
The Trial Measures and Regulations
on Overseas Listing Archives subject us to additional compliance requirements in the future, and we cannot assure you that we will be
able to get clearance of filing procedures under the Trial Measures on a timely basis, or at all. Any failure by us to fully comply with
new regulatory requirements, including but limited to the failure to complete the filing procedures with the CSRC if required, may significantly
limit or completely hinder our ability to offer or continue to offer our Ordinary Shares, cause significant disruption to our business
operations, and severely damage our reputation, which would materially and adversely affect our financial condition and results of operations
and cause our Common Stock to significantly decline in value or become worthless.
| 62 | |
| | |
**Risks Related to Our Common Stock**
**Future sales of substantial amounts of the shares
of Common Stock by existing shareholders could adversely affect the price of our Common Stock.**
If our existing shareholders sell
substantial amounts of the shares, then the market price of our Common Stock could fall. Such sales by our existing shareholders might
make it more difficult for us to issue new equity or equity-related securities in the future at a time and place we deem appropriate.
If any existing shareholders sell substantial amounts of shares, the prevailing market price for our shares could be adversely affected.
The market price of our shares
is likely to be highly volatile and subject to wide fluctuations in response to factors such as:
| 
| 
| 
variations in our actual and perceived operating results; | |
| 
| 
| 
| |
| 
| 
| 
news regarding gains or losses of customers or partners by us or our competitors; | |
| 
| 
| 
| |
| 
| 
| 
news regarding gains or losses of key personnel by us or our competitors; | |
| 
| 
| 
| |
| 
| 
| 
announcements of competitive developments, acquisitions or strategic alliances in our industry by us or our competitors; | |
| 
| 
| 
| |
| 
| 
| 
changes in earnings estimates or buy/sell recommendations by financial analysts; | |
| 
| 
| 
| |
| 
| 
| 
potential litigation; | |
| 
| 
| 
| |
| 
| 
| 
general market conditions or other developments affecting us or our industry; and | |
| 
| 
| 
| |
| 
| 
| 
the operating and stock price performance of other companies, other industries and other events or factors beyond our control. | |
In addition, the securities markets
have from time-to-time experienced significant price and volume fluctuations that are not related to the operating performance of certain
companies. These market fluctuations may also materially and adversely affect the market price of the shares.
If we issue 8,500,000 shares of Common Stock in the proposed Forekast share exchange, existing stockholders will
experience substantial dilution. Pursuant to the Share Exchange Agreement we entered into on February 13, 2026, we expect to issue an
aggregate of 8,500,000 shares of our Common Stock at the closing of the transaction, subject to the satisfaction or waiver of closing
conditions and the timing requirements applicable to the related information statement. Based on 8,625,813 shares of Common Stock outstanding
as of February 9, 2026, the issuance of the Exchange Shares would represent approximately 49.63% of our Common Stock on a pro forma basis,
assuming no other issuances. As a result, the ownership percentage of our existing stockholders would be materially diluted, and the market
price of our Common Stock could decline. In addition, the transaction could reduce the voting power of our existing stockholders and may
adversely affect earnings per share, book value per share and other per-share metrics.
**In the event our shares trade under $5.00 per share,
they will be considered penny stock. Trading in penny stocks has many restrictions, and these restrictions could severely affect the price
and liquidity of our shares.**
If our stock trades below $5.00
per share, our stock would be known as a penny stock, which is subject to various regulations involving disclosures to be
given to you prior to the purchase of any penny stock. The U.S. Securities and Exchange Commission (the SEC) has adopted
regulations which generally define a penny stock to be any equity security that has a market price of less than $5.00 per
share, subject to certain exceptions. Depending on market fluctuations, our Common Stock would be considered as a penny stock.
A penny stock is subject to rules that impose additional sales practice requirements on broker/dealers who sell these securities to persons
other than established Members and accredited investors. For transactions covered by these rules, the broker/dealer must make a special
suitability determination for the purchase of these securities. In addition, he must receive the purchasers written consent to
the transaction prior to the purchase. He must also provide certain written disclosures to the purchaser. Consequently, the penny
stock rules may restrict the ability of broker/dealers to sell our securities and may negatively affect the ability of holders
of shares of our Common Stock to resell them. These disclosures require you to acknowledge that you understand the risks associated with
buying penny stocks and that you can absorb the loss of your entire investment. Penny stocks are low-priced securities that do not have
a very high trading volume. Consequently, the price of the stocks is often volatile, and you may not be able to buy or sell the stock
when you want to.
**We do not anticipate paying cash dividends on our
Common Stock in the foreseeable future.**
We do not anticipate paying cash
dividends in the foreseeable future. At present, we intend to retain all our earnings, if any, to finance the development and expansion
of our business. Consequently, your only opportunity to achieve a positive return on your investment in us will be if the market price
of our Common Stock appreciates.
**Together, our Chief Executive Officer, Mr. Lee,
Chong Kuang, and our Chief Financial Officer, Mr. Loke, Che Chan Gilbert own a large percentage of our outstanding stock and could significantly
influence the outcome of our corporate matters.**
Currently, Mr. Lee, Chong Kuang,
our CEO and his spouse own approximately 22% of our outstanding shares of Common Stock, and Mr. Loke, Che Chan Gilbert, our CFO, and his
sons in aggregate own approximately 16% of our outstanding shares of Common Stock, collectively 38%. As a result, Messrs. Lee and Loke
are collectively able to exercise significant influence over all matters that require us to obtain shareholder approval, including the
election of directors to our board and approval of significant corporate transactions that we may consider, such as a merger or other
sale of our company or its assets. This concentration of ownership in our shares by executive officers will limit the other shareholders
ability to influence corporate matters and may have the effect of delaying or preventing a third party from acquiring control over us.
| 63 | |
| | |
**ITEM 1B. UNRESOLVED STAFF COMMENTS**
Not applicable.
**ITEM 1C. CYBERSECURITY**
**Risk management and strategy**
We recognize
the critical importance of developing, implementing, and maintaining robust cybersecurity measures to safeguard our information systems
and protect the confidentiality, integrity, and availability of our data.
*Managing Material Risks
& Integrated Overall Risk Management*
We have
strategically integrated cybersecurity risk management into our broader risk management framework to promote a company-wide culture of
cybersecurity risk management. This integration ensures that cybersecurity considerations are an integral part of our decision-making
processes at every level. Our management team continuously evaluates and addresses cybersecurity risks in alignment with our business
objectives and operational needs.
*Oversee Third-Party Risk*
Because
we are aware of the risks associated with third-party service providers, we have implemented stringent processes to oversee and manage
these risks. We conduct thorough security assessments of all third-party providers before engagement and maintain ongoing monitoring to
ensure compliance with our cybersecurity standards. The monitoring includes annual assessments of the system and organization controls
(SOC) reports of our providers and implementing complementary controls. This approach is designed to mitigate risks related to data breaches
or other security incidents originating from third parties.
*Risks from Cybersecurity Threats*
We have not encountered cybersecurity
challenges that have materially impaired our operations or financial standing during the financial year ended December 31, 2025. We will
continue to monitor and assess our cybersecurity risk management program as well as invest in and seek to improve such systems and processes
as appropriate. If we were to experience a material cybersecurity incident in the future, such an incident may have a material effect,
including on our operations, business strategy, operating results, or financial condition. For more information regarding cybersecurity
risks that we face and potential impacts on our business related thereto, see the section titled *Risk Factors* in
Part I, Item 1A of this Annual Report on Form 10-K.
**Governance**
Our board of directors is responsible
for monitoring and assessing strategic risk exposure. Our board of directors administers its cybersecurity risk oversight function directly
as a whole, as well as through the Audit Committee. Our executive management team informs our Audit Committee on cybersecurity risks on
a regular basis, at least once per year.
The Audit Committee is primarily
responsible for assisting our board of directors in fulfilling its ultimate oversight responsibilities relating to risk assessment and
management, including relating to cybersecurity and other information technology risks. The Audit Committee oversees managements
implementation of our cybersecurity risk management program, including processes and policies for determining risk tolerance, and reviews
managements strategies for adequately mitigating and managing identified risks, including risks relating to cybersecurity threats.
Our cybersecurity coordinator
is responsible for assessing and managing our material risks from cybersecurity threats, in close collaboration with our IT team and reports
to our CEO. This ensures that the senior management are kept abreast of the cybersecurity posture and potential risks faced by our group.
| 64 | |
| | |
**ITEM 2. PROPERTIES**
Our principal executive offices
are located at B-23A-02, G-Vestor Tower, Pavilion Embassy, 200 Jalan Ampang, 50450 W.P. Kuala Lumpur, Malaysia.
| 
Location | 
| 
Owner | 
| 
Use | |
| 
| 
| 
| 
| 
| |
| 
D-07-06 and D-07-07~Sky Park @ One City, Jalan USJ 25/1, 47650 Subang Jaya, Selangor Darul Ehsan, Malaysia | 
| 
Greenpro Resources Sdn. Bhd. | 
| 
Holding investment for rental income and capital gains | |
| 
| 
| 
| 
| 
| |
| 
Units 6, 7 and 8, 22/F., Di Wang Building, No. 5002 Shennan Dong Road, Luohu District, Shenzhen, China | 
| 
Greenpro Management Consultancy Limited | 
| 
Self-use business premises | |
| 
| 
| 
| 
| 
| |
| 
Units A8, B1, B6, B7, C9, D8 of 14/F. and roofs, Wang Cheung Industrial Building, 6 Tsing Yeung Circuit, Tuen Mun, New Territories, Hong Kong | 
| 
Forward Win International Limited | 
| 
Holding investment for rental income and capital gains | |
We believe that the current facilities
are adequate for our current needs. We intend to secure new facilities or expand existing facilities as necessary to support future growth.
We believe that suitable additional space will be available on commercially reasonable terms as needed to accommodate our operations.
**ITEM 3. LEGAL PROCEEDINGS**
On August 24, 2021, Millennium
Fine Art Inc. (MFAI) filed a complaint against the Company in the 8th District Court of Clark County, State of
Nevada, captioned Millennium Fine Art Inc. v. Greenpro Capital Corp. (Case No. A-21-840033-B). MFAI alleges that on or about April 21,
2021, MFAI and the Company entered into a contract (the Contract) pursuant to which MFAI agreed to create approximately
7,700 non-fungible tokens (NFTs) in exchange for $16 million in shares of the Companys common stock. MFAI contends
that the Company breached the Contract by refusing delivery of the NFTs and failing to issue the agreed-upon shares. The complaint asserts
cause of action for breach of contract, special damages, and promissory estoppel, and seeks approximately $66 million in damages, specific
performance of the alleged Contract, and attorneys fees and costs.
On October 18, 2021, the Company
filed a motion, denying all the material allegations of the complaint, and seeking to stay the litigation and compel arbitration pursuant
to the purported the Contracts arbitration clause. The Companys motion sought only to enforce the arbitration provision
and otherwise denied the existence of a valid and binding contract. Over MFAIs opposition, the court granted the Companys
motion and stayed the proceeding pending arbitration.
On or about April 1, 2022, MFAI
filed a Request for Arbitration with Judicial Arbitration and Mediation Services, Inc. (JAMS). The Company subsequently filed its Statement
of Answer, denying the material allegations and asserting that the claims are without merit. The arbitration remains in the discovery
phase, and the Company intends to vigorously defend this matter. A final arbitration hearing is currently scheduled to be held in Las
Vegas, Nevada, from July 14 through July 17, 2026.
The Company is currently unable
to reasonably estimate the possible loss or range of losses, if any, that may result from this proceeding. Management does not believe,
based on information presently available, that the outcome of this matter will have a material adverse effect on the Companys financial
condition or results of operations; however, an adverse determination could have such an effect.
**ITEM 4. MINE SAFETY DISCLOSURES**
Not applicable.
| 65 | |
| | |
**PART II**
**ITEM 5. MARKET FOR REGISTRANTS
COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES**
Our
Common Stock is currently listed on the NASDAQ Capital Market under the trading symbol GRNQ. Our Common Stock did not trade
prior to July 9, 2015.
On March 27, 2026, the closing
price for our Common Stock as reported on the NASDAQ Capital Market was $2.72.
As of March 30, 2026, we had
8,625,813 shares of our Common Stock issued and outstanding. There were approximately 195 record holders of our Common Stock. Such number
does not include any shareholders holding shares in nominee or street name.
**Dividend Policy**
We have not declared or paid
dividends on our Common Stock since our formation, and we do not anticipate paying dividends in the foreseeable future. Declaration or
payment of dividends, if any, in the future will be at the discretion of our board of directors and will depend on our current financial
condition, results of operations, capital requirements and other factors deemed relevant by the board of directors. There are no contractual
restrictions on our ability to declare or pay dividends.
**Recent Sales of Unregistered Securities**
All sales of unregistered Common
Stock of the Company were made in reliance upon Section 4(a)(2) of the Securities Act, Regulation D and/or Rule 903 of Regulation S promulgated
thereunder.
During 2024, the Company did not
issue any shares of its Common Stock.
During 2025, the Company in aggregate
issued 1,050,000 shares of its Common Stock to individual investors in private placements, for total cash proceeds of $1,235,000. The
proceeds aim to fund the expansion of the Companys operations.
A list of the sales and issuance
of the Companys Common Stock during 2025 is set forth below:
| 
Name of Shareholder | | 
Shares of Common Stock Issued | | | 
Cash Proceeds from Share Issuance | | |
| 
Poon, Tsz Yu (1) | | 
| 50,000 | | | 
$ | 50,000 | | |
| 
Tan, Lee Sha (1) | | 
| 125,000 | | | 
| 125,000 | | |
| 
Chui, Sang Derek (1) | | 
| 50,000 | | | 
| 50,000 | | |
| 
Ho, Tak Leung (1) | | 
| 20,000 | | | 
| 20,000 | | |
| 
Good Girl Environmental Plant Research Center Limited (1), (2), (5) | | 
| 555,000 | | | 
| 665,000 | | |
| 
Ngai, Suk Fun (3) | | 
| 50,000 | | | 
| 65,000 | | |
| 
Lam, Hung Tak (3) | | 
| 20,000 | | | 
| 26,000 | | |
| 
Yeung, Kam Shing William (3), (4) | | 
| 50,000 | | | 
| 65,000 | | |
| 
Kwan, Tak Hing (3) | | 
| 10,000 | | | 
| 13,000 | | |
| 
Tam, Kwai Ching (4) | | 
| 20,000 | | | 
| 26,000 | | |
| 
Song, Shijie (4) | | 
| 100,000 | | | 
| 130,000 | | |
| 
Total | | 
| 1,050,000 | | | 
$ | 1,235,000 | | |
| 
(1) | 
On June 10, 2025, the Company entered into subscription agreements with five (5) individual investors, providing for the private placement of an aggregate of 500,000 shares of the Companys Common Stock, par value $0.0001, at a per share purchase price of $1.00 for cash proceeds of $500,000. | |
| 
| 
| |
| 
(2) | 
On June 23, 2025, the Company entered into a subscription agreement with one (1) individual investor, providing for the private placement of 200,000 shares of the Companys Common Stock, par value $0.0001, at a per share purchase price of $1.30 for cash proceeds of $260,000. | |
| 
| 
| |
| 
(3) | 
On October 1, 2025, the Company entered into subscription agreements with four (4) individual investors, providing for the private placement of an aggregate of 100,000 shares of the Companys Common Stock, par value $0.0001, at a per share purchase price of $1.30 for cash proceeds of $130,000. | |
| 
| 
| |
| 
(4) | 
On November 14, 2025, the Company entered into subscription agreements with three (3) individual investors, providing for the private placement of an aggregate of 150,000 shares of the Companys Common Stock, par value $0.0001, at a per share purchase price of $1.30 for $195,000. | |
| 
| 
| |
| 
(5) | 
On December 18, 2025, the Company entered into subscription agreements with one (1) individual investor, providing for the private placement of an aggregate of 100,000 shares of the Companys Common Stock, par value $0.0001, at a per share purchase price of $1.50 for cash proceeds of $150,000. | |
**Equity Compensation Plan Information**
We have
not adopted or approved an equity compensation plan. None of the options, warrants or other convertible securities, have been granted
outside of an approved equity compensation plan.
**Transfer Agent and Registrar**
The transfer
agent for our capital stock is VStock Transfer, LLC, whose business address is 18 Lafayette Place, Woodmere, NY 11598 and telephone number
is 212-828-8436.
**Repurchase of Common Stock**
None.
| 66 | |
| | |
**ITEM 6. [Reserved]**
**ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**
*The
following discussion and analysis of our results of operations and financial condition for fiscal years ended December 31, 2025, and 2024,
should be read in conjunction with our financial statements and the notes to those financial statements that are included elsewhere in
this Annual Report. Some of the information contained in this managements discussion and analysis or set forth elsewhere in this
Annual Report, including information with respect to our plans and strategy for our business and related financing, includes forward-looking
statements that involve risks, uncertainties, and assumptions. As a result of many factors, including those factors set forth in the Risk
Factors section of this Annual Report, our actual results could differ materially from the results described in or implied by the
forward-looking statements contained in this Annual Report.*
**Company Overview**
Greenpro
Capital Corp. (the Company or Greenpro) was incorporated in the State of Nevada on July 19, 2013. We provide
cross-border business solutions and accounting outsourcing services to small and medium-sized businesses located in Asia, with an initial
focus on Hong Kong, China and Malaysia. Greenpro provides a range of services as a package solution (the Package Solution)
to our clients, and we believe that our clients can reduce their business costs and improve their revenues.
In addition to our business solution
services, we also operate a venture capital business through Greenpro Venture Capital Limited, an Anguilla corporation. One of our venture
capital business segments focuses on (1) establishing a business incubator for start-up and high-growth companies to support such companies
during critical growth periods, which will include education and support services, and (2) searching for investment opportunities in selected
start-up and high-growth companies, which may generate significant returns to the Company. Our venture capital business focuses on companies
located in Southeast Asia and East Asia, including Hong Kong, China, Malaysia, Thailand, and Singapore. Another venture capital business
segment focuses on rental activities of commercial properties and the sale of investment properties.
One of our Labuan subsidiaries,
Green-X Corp. (Green-X), was approved and compliant with all the requirements by Labuan Financial Services Authority (Lembaga
Perkhidmatan Kewangan Labuan) in 2022 to establish a platform under Part IX of the Labuan Financial Services and Securities Act 2010 (LFSSA),
pursuant to Section 134 of the LFSSA.
Green-X
is a platform operator licensed under the LFSSA whereby security token issuers (Issuers) offer their security tokens for
subscription and trading by investors (Investors) through the Green-X digital asset exchange (Green-X DAX)
platform. ISRA International Consulting Sdn. Bhd. (ISRA Consulting or Shariah Adviser of the platform) is
responsible for advising on and ensuring end-to-end Shariah compliance for the Green-X DAX platforms operations.
ISRA Consulting issued a Shariah
pronouncement for the Green-X DAX platform (the Pronouncement) on June 22, 2023. The Pronouncement was valid for one (1)
renewable year from the signing date. Following the expiration of the Pronouncement, ISRA Consulting conducted a Shariah review exercise
in preparation for its renewal. The Shariah review followed a specific methodology and serves as the basis for the renewal decision.
Pursuant to the Shariah review, the Green-X DAX platforms operations and related documents complied with the principles of Shariah.
The Pronouncement was renewed on September 20, 2024, and is subject to further renewal from September 20, 2025, for one (1) year. As
of the date of the report, the renewal process is still in progress.
**Results of Operations**
For information regarding our
controls and procedures, see PartII, Item 9A - Controls and Procedures, of this Annual Report.
During
the years ended December 31, 2025, and 2024, we principally operated in three regions: Hong Kong, China, and Malaysia. We derived revenues
from the provision of business services, digital platform services and trading of digital assets, and leasing or trading of our commercial
properties, respectively.
A table
further describing our revenues and the cost of revenues is set forth below:
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
REVENUES: | | 
| | | | 
| | | |
| 
Service revenue (including $58,861 and $364,336 of service revenue from related parties for the years ended December 31, 2025, and 2024, respectively) | | 
$ | 1,843,968 | | | 
$ | 3,091,903 | | |
| 
Digital revenue (including $21,000 of digital revenue from related parties for the year ended December 31, 2024) | | 
| 168,240 | | | 
| 327,802 | | |
| 
Rental revenue | | 
| 61,349 | | | 
| 76,700 | | |
| 
Total revenues | | 
| 2,073,557 | | | 
| 3,496,405 | | |
| 
| | 
| | | | 
| | | |
| 
COST OF REVENUES: | | 
| | | | 
| | | |
| 
Cost of service revenue (including $14,642 and $10,934 of cost of revenue to related parties for the years ended December 31, 2025, and 2024, respectively) | | 
| (351,491 | ) | | 
| (355,120 | ) | |
| 
Cost of digital revenue | | 
| (41,509 | ) | | 
| (48,495 | ) | |
| 
Cost of rental revenue | | 
| (14,393 | ) | | 
| (22,825 | ) | |
| 
Total cost of revenues | | 
| (407,393 | ) | | 
| (426,440 | ) | |
| 
| | 
| | | | 
| | | |
| 
GROSS PROFIT | | 
| 1,666,164 | | | 
| 3,069,965 | | |
| 
| | 
| | | | 
| | | |
| 
OPERATING EXPENSES: | | 
| | | | 
| | | |
| 
General and administrative expenses (including $145,505 and $149,817 of general and administrative expenses to related parties for the years ended December 31, 2025, and 2024, respectively) | | 
| (3,818,580 | ) | | 
| (4,039,243 | ) | |
| 
| | 
| | | | 
| | | |
| 
LOSS FROM OPERATIONS | | 
$ | (2,152,416 | ) | | 
$ | (969,278 | ) | |
| 67 | |
| | |
*Comparison of the years
ended December 31, 2025, and 2024*
Total Revenues
Total revenue was $2,073,557 and
$3,496,405 for the years ended December 31, 2025, and 2024, respectively.
The decrease of $1,422,848 was
primarily due to a decrease in service business revenue during the year ended December 31, 2025. We expect revenue from our service business
to recover slightly as we are exploring new markets.
Service Business Revenue
Revenue from the provision of
business services was $1,843,968 and $3,091,903 for the years ended December 31, 2025, and 2024, respectively. It was derived principally
from the provision of business consulting and advisory services, as well as company secretarial, accounting, and financial analysis services.
We experienced a decrease in service business revenue as fewer corporate advisory services including both listing and non-listing services
were rendered during 2025.
Digital Revenue
Revenue
from the digital platform and trading was $168,240 and $327,802 for the years ended December 31, 2025, and 2024, respectively. It was
derived from the sale of our digital assets, GX Token, of $752 and provision of platform services and trading of other digital assets
of $167,488 for the year ended December 31, 2025, and the sale of GX Token of $131,921 and provision of platform services and trading
of other digital assets of $195,881 for the year ended December 31, 2024, respectively. We experienced a decrease in digital revenue as
a drop in income from both the sales of GX Token and the platform services during 2025.
Real Estate Business
Rental
Revenue
Revenue
from rentals was $61,349 and $76,700 for the years ended December 31, 2025, and 2024, respectively. It was derived from the leasing properties
in Malaysia and Hong Kong. We expect our rental income to be stable.
Sale
of Properties
There
was no revenue generated from the sale of real estate properties for the years ended December 31, 2025, and 2024, respectively.
Total Operating Costs
and Expenses
Total
operating costs and expenses were $4,225,973 and $4,465,683 for the years ended December 31, 2025, and 2024, respectively. They consist
of cost-of-service revenue, cost of digital revenue, cost of rental revenue and general and administrative (G&A) expenses.
The Company incurred $3,818,580 and $4,039,243 of G&A expenses for the years ended December 31, 2025, and 2024, respectively.
Loss
from operations for the years ended December 31, 2025, and 2024 was $2,152,416 and $969,278, respectively. The increase in the loss from
operations was mainly due to a decrease in our service business revenue of $1,247,935 during 2025.
Cost of Service Business
Revenue
Cost
of revenue from the provision of services was $351,491 and $355,120 for the years ended December 31, 2025, and 2024, respectively. It
primarily consists of employee compensation and related payroll benefits, company formation costs, and other professional fees, directly
attributable to costs related to the services rendered.
We experienced
a slight decrease in other professional fees directly attributable to the provision of services for the year ended December 31, 2025.
| 68 | |
| | |
Cost of Digital Revenue
Cost
of revenue for the provision of digital platform services and trading of digital assets was $41,509 and $48,495 for the years ended December
31, 2025, and 2024, respectively. It primarily consists of the cost of technical advisory and IT support to blockchain-based services,
directly attributable to the cost of digital platforms and digital assets.
Cost of Rental Revenue
Cost
of rental revenue was $14,393 and $22,825 for the years ended December 31, 2025, and 2024, respectively. It includes the costs associated
with governmental charges, repairs and maintenance, property management fees and insurance, depreciation, and other related administrative
costs. Utility expenses are borne and paid directly by individual tenants. A decrease in the cost of rental revenue was mainly due to
40% of our Hong Kong subsidiarys real estate properties being distributed to its non-controlling interest in April 2024. As a result,
fewer property units were available for leasing and lower costs were incurred during 2025.
Cost of Real Estate Properties
Sold
During
the years ended December 31, 2025, and 2024, no real estate property was sold, and hence no cost was incurred.
General and Administrative
Expenses
G&A expenses were $3,818,580
and $4,039,243 for the years ended December 31, 2025, and 2024, respectively. In 2025, our G&A expenses primarily consisted of staff
costs of $1,508,563, directors salaries and compensation of $717,424, advertising and marketing of $116,347, consulting fee of
$294,234, IT expenses of $120,101, rent and rates of $113,351, and audit, legal, and other professional fees of $451,553. In 2024, our
G&A expenses primarily consisted of staff costs of $1,618,143, directors salaries and compensation of $720,658, advertising
and marketing of $262,326, consulting fee of $141,512, provision for credit losses of $90,223, rent and rates of $114,208, and audit,
legal, and other professional fees of $447,342. The decreased G&A expense of $220,663 was mainly derived from the decrease in staff
costs of $109,580 and advertising and marketing of $145,979 and provision for credit losses of $91,048, offset by the increase of consulting
fee of $152,722 during 2025. We expect our G&A expenses to slightly increase as we are developing our digital platform business through
our Labuan subsidiary, Green-X Corp., and the digital banking businesses through another Labuan subsidiary, Global Business Hub Limited.
Other Income or Expenses
Net other expenses were $817,676 for the year ended
December 31,2025, while net other income was $247,890 for the year ended December 31, 2024. In 2025, net other expenses mainly consisted
of impairment of property and equipment of $813,552 and impairment of real estate held for sale of $96,846, offset by a gain on disposal
of investment of $39,800. In 2024, the net other income mainly consisted of other income from a gain on disposal of investments of $324,917,
a gain on disposal of real estate held for investment of $21,634 and interest income of $19,161, offset by impairment of other investments
of $87,425 and impairment of goodwill of $82,561.
Net Loss Attributable
to Non-controlling Interest
The Company
recorded net loss attributable to noncontrolling interest in the consolidated statements of operations for a non-controlling interest
(the NCI) of a consolidated subsidiary, Forward Win International Limited (FWIL), which is principally engaged
in trading and leasing of properties in Hong Kong.
The Company
had been a 60% shareholder of FWIL since its inception.
On April 15, 2024, the Company
acquired the remaining 40% shares of FWIL from the NCI by the distribution of 40% of FWILs real estate properties for consideration
of its acquisition and settlement of a loan from the NCI (the Acquisition).
After the Acquisition, FWIL becomes
the wholly owned subsidiary of the Company, and hence no profit or loss was attributable to the NCI thereafter.
The Company recorded a net loss
attributable to the NCI of $10,543 for the year ended December 31, 2024.
Net Loss
Net loss
was $2,982,333 and $725,827 for the years ended December 31, 2025, and 2024, respectively. The increase in net loss was mainly due to
a decreased service business revenue of $1,247,935, impairment of property of equipment of $813,552 and impairment of real estate held
for sale of $96,846 during 2025, while no such impairments in 2024.
There
were no seasonal aspects that had a material effect on the financial condition or results of operations of the Company.
Other than as disclosed elsewhere
in this Annual Report, we are not aware of any trends, uncertainties, demands, commitments or events for the year ended December 31, 2025
that are reasonably likely to have a material adverse effect on our financial condition, changes in our financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources, or that would cause the disclosed financial
information to be not necessarily indicative of future operating results or financial conditions.
| 69 | |
| | |
**Off-Balance Sheet Arrangements**
We have
no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources
that are material to our stockholders as of December 31, 2025.
**Contractual Obligations**
As of
December 31, 2025, one of our subsidiaries has an operating lease agreement for one office space in Hong Kong with a non-cancellable term
of two years from March 15, 2023, to March 14, 2025, and a cancellable term of one year from March 15, 2025, to March 14, 2026.
On December
31, 2025, the future minimum rental payments under this lease in the aggregate is approximately $20,001 and is due in the first quarter
of 2026.
In June
2023, one of our subsidiaries in Malaysia purchased a motor vehicle, and the majority amount of the purchase, $18,957, was funded by Maybank
Islamic under a finance lease agreement with a term of five years commencing from June 3, 2023, to June 2, 2028. As of December 31, 2025,
the future minimum lease payments under this lease in the aggregate are approximately $12,266 and are due as follows: 2026: $5,077, 2027:
$5,077 and 2028: $2,112.
**Related Party Transactions**
For the years ended December 31,
2025, and 2024, related party service revenue totaled $58,861 and $364,336, respectively.
During 2025, related party service
revenue principally includes service revenue generated from Greenpro Trust Limited (GTL) of $16,137 and SEATech Ventures
Corp. (SEATech) of $13,132, in aggregate representing approximately 50% of the related party service revenue and 2% of the
service revenue for the year ended December 31, 2025.
During 2024, related party service
revenue principally includes service revenue generated from Celmonze Wellness Corporation (Celmonze) of $149,459 and REBLOOD
Biotech Corp. (REBLOOD) of $66,245, in aggregate representing approximately 59% of the related party service revenue and
7% of the service revenue for the year ended December 31, 2024.
For the year ended December 31,
2024, digital revenue from related parties totaled $21,000.
During 2024, related party digital
revenue principally includes revenue generated from our Chief Executive Officer, Lee, Chong Kuang (Mr. Lee), of $20,000,
representing approximately 95% of revenue from the related party digital revenue for the year ended December 31, 2024.
For the years ended December 31,
2025, and 2024, cost of service revenue to related parties was $14,642 and $10,934, respectively.
During 2025, related party cost
of service revenue includes cost of services paid to Falcon Management Limited (FML) of $5,000, Falcon Consulting Limited
(FCL) of $2,142, and Loke Yu (Jimmy) of $7,500, respectively. FML is wholly owned by our Chief Financial Officer,
Loke, Che Chan Gilbert (Mr. Loke), FCL is wholly owned by Mr. Lokes spouse, and Jimmy is Mr. Lokes brother.
During 2024, related party cost
of service revenue includes cost of services paid to FML of $5,054, FCL of $2,130 and Jimmy of $3,750, respectively.
For the years ended December 31,
2025, and 2024, related party G&A expenses totaled $145,505 and $149,817, respectively.
During 2025, related party G&A
expenses included consulting fees paid to Ms. Yap, Pei Ling (Ms. Yap), spouse of our Chief Executive Officer, Mr. Lee of
$13,850, Ms. Yaps wholly owned company, Bright Interlink Sdn. Bhd. (BISB), of $14,057 and FML of $31,420, and management
fees paid to Greenpro Global Capital Village Sdn. Bhd. (GGCVSB) of $86,178, a Malaysian company jointly owned by Mr. Lee
and Mr. Loke.
During 2024, related party G&A
expenses include consulting fees paid to Ms. Yap of $14,996, BISB of $13,814 and FCL of $40,293, and management fees paid to GGCVSB of
$80,714.
| 70 | |
| | |
For the years ended December 31,
2025, and 2024, related party other income was $38,729 and $47,635, respectively.
During 2025, related party other
income includes other income generated from Acorn Finance Limited (Acorn) of $10,773 and Greenpro Trust Limited (GTL)
of $27,956.
During 2024, related party other
income includes other income generated from Acorn of $11,895, GTL of $35,685, and SEATech Ventures Corp. (SEATech) of $55.
For the years ended December 31,
2025, and 2024, related party interest income was $6,103 and $5,073, respectively.
During 2025, related party interest
income includes interest income generated from GTL of $1,616 and GTLs subsidiary, Greenpro Custodian Service Limited (GCSL)
of $4,487.
During 2024, related-party interest
income includes interest income generated from GTL of $962 and GCSL of $4,111.
For the
years ended December 31, 2025, and 2024, gain on disposal of related party investments was $39,800 and $324,917, respectively.
During
2025, gain on disposal of related party investment generated from the sale of common stock of Jocom Holdings Corp. (Jocom)
of $39,800.
During
2024, gain on disposal of related party investments includes the gain from the sale of common stock of Agape ATP Corporation (Agape)
of $307,597 and MU Global Holding Limited (MUGH) of $17,320.
A reversal
of impairment of related party investment represents the reversal of impairment of Jocom of $150 for the year ended December 31, 2025.
For the
years ended December 31, 2025, and 2024, impairment of related party investments was $12,073 and $87,425, respectively.
During 2025, impairment of related
party investments includes impairment from investment of GTL of $11,981 and SEATech of $92.
During 2024, impairment of related
party investments includes impairment from investment of New Business Media Sdn. Bhd. of $82,000, Angkasa-X Holdings Corp. of $2,800,
Global Leaders Corporation of $900, ACT Wealth Academy Inc. of $600, Best2bid Technology Corp. of $550, Ata Global Inc. of $225, catTHIS
Holdings Corp. of $200 and Jocom Holdings Corp. of $150.
Loss
on disposal of a related party investment, REBLOOD Biotech Corp. was $100 for the year ended December 31, 2024.
Net accounts receivable from related
party of $41 was recorded as of December 31, 2024.
As of December 31, 2024, the net
accounts receivable from a related party, was due from Mr. Loke of $41.
Amounts due from related parties
were $995,640 and $954,184 as of December 31, 2025, and 2024, respectively. Amounts due to related parties were $101,922 and $57,497 as
of December 31, 2025, and 2024, respectively.
As of December 31, 2025, amounts
due from related parties mainly include amounts due from GGCVSB of $815,034, First Bullion Holdings Inc. (FBHI) of $90,000
and GTL of $88,909, while the amounts due to related parties mainly include Mr. Lokes wholly owned company, Falcon Certified Public
Accountants Limited (FCPA), of $91,209.
As of December 31, 2024, amounts
due from related parties mainly include amounts due from GGCVSB of $772,311, FBHI of $90,000 and GTL of $90,207, while amounts due to
related parties mainly include FCPA of $22,820 and our CEO, Mr. Lee of $20,677.
| 71 | |
| | |
Deferred costs of revenue
to related parties were $6,250 and $18,750 as of December 31, 2025, and 2024, respectively.
As of December 31, 2025, deferred
costs of revenue to related parties were $3,750 and $2,500 associated with Loke Yu (Jimmy) and Falcon Management Limited
(FML), respectively.
As of December 31, 2024, deferred
costs of revenue to related parties were $11,250 and 7,500 associated with Jimmy and FML, respectively.
As of December 31, 2024, other
investments in related parties were $12,073 which mainly include an investment in GTL of $11,981.
Our related parties are mainly
those companies, in which Greenpro Venture Capital Limited or Greenpro Resources Limited owns a certain number of shares or a certain
percentage of interest in those companies, or the Company can have significant influence over those companies financial and operating
policy decisions. Some of the related parties are either controlled by or under the common control of Mr. Loke, Che Chan Gilbert or Mr.
Lee, Chong Kuang, executive officers and directors of the Company.
**Critical Accounting Policies
and Estimates**
Use of estimates
The preparation of financial statements
in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions relating to the
reporting of assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses during the reporting period. Significant accounting estimates include certain assumptions related to,
among others, the allowance for doubtful accounts receivable, impairment analysis of real estate assets and other long-term assets, including
goodwill, valuation allowance on deferred income taxes, and the accrual of potential liabilities. Actual results may differ from these
estimates.
Revenue recognition
The Company follows the guidance
of Accounting Standards Codification (ASC) 606, *Revenue from Contracts*. ASC 606 creates a five-step model that requires entities
to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer,
(2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction
price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only
applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange
for the services it transfers to its clients.
The Companys revenue consists
of revenue from providing business consulting and corporate advisory services (service revenue), revenue from the provision
of digital platforms and trading of digital assets (digital revenue), revenue from the rental of real estate properties,
and the sale of real estate properties (real estate revenue).
Impairment of long-lived assets
Long-lived assets primarily include
real estate held for investment, property and equipment, and intangible assets. In accordance with the provisions of ASC 360, the Company
generally conducts its annual impairment evaluation of its long-lived assets in the fourth quarter of each year, or more frequently if
indicators of impairment exist, such as a significant sustained change in the business climate. The recoverability of long-lived assets
is measured at the reporting unit level. If the total of the expected undiscounted future net cash flows is less than the carrying amount
of the asset, a loss is recognized for the difference between the fair value and the carrying amount of the asset. In addition, for real
estate held for sale, an impairment loss is the adjustment to fair value less estimated cost to dispose of the asset.
Goodwill
Goodwill is the excess of cost
of an acquired entity over the fair value of amounts assigned to assets acquired and liabilities assumed in a business combination. Under
the guidance of ASC 350, goodwill is not amortized; rather, it is tested for impairment annually and will be tested for impairment between
annual tests if an event occurs or circumstances change that would indicate the carrying amount may be impaired. An impairment loss generally
would be recognized when the carrying amount of the reporting units net assets exceeds the estimated fair value of the reporting
unit and would be measured as the excess carrying value of goodwill over the derived fair value of goodwill. The Companys policy
is to perform its annual impairment testing for its reporting units on December 31 of each fiscal year.
Digital
assets
Effective
January 1, 2025, the Company adopts Accounting
Standards Update (ASU) 2023-08, *Intangibles**Goodwill and OtherCrypto Assets*
(Subtopic 350-60): Accounting for and Disclosure of Crypto Assets. This update requires the Company subsequently to remeasure
its crypto assets at fair value in the consolidated balance sheets and record gains and losses from remeasurement in net income (loss)
in the consolidated statements of operations.
The
Company determines the fair value of its crypto assets on a nonrecurring basis in accordance with ASC 820, *Fair Value Measurements*,
based on quoted (unadjusted) prices on the exchange market. The Company performs an analysis each quarter to identify whether events
or changes in circumstances, principally decreases in the quoted (unadjusted) prices on the active exchange, indicates that it is more
likely than not that any of the assets are impaired.
Derivative financial instruments
Derivative financial instruments
consist of financial instruments that contain a notional amount and one or more underlying variables, such as interest rate, security
price, variable conversion rate or other variables, require no initial net investment and permit net settlement. The derivative financial
instruments may be free-standing or embedded in other financial instruments. The Company evaluates its financial instruments to determine
if such instruments are derivatives or contain features that qualify as embedded derivatives. The Company follows the provision of ASC
815, Derivatives and Hedging, for derivative financial instruments that are accounted for as liabilities. The derivative instrument is
initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements
of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as
equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current
or non-current based on whether net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet
date. At each reporting date, the Company reviews its convertible securities to determine that their classification is appropriate.
Recent accounting pronouncements
Refer to Note 1 in the accompanying consolidated financial
statements.
| 72 | |
| | |
**Liquidity and Capital
Resources**
Our cash balance on December 31,
2025, was $636,659, as compared to $1,124,818 on December 31, 2024, a decrease of $488,159.
We estimate we may have sufficient cash available to meet our anticipated working capital for the next twelve months upon improving its
profitability and the continuing financial support from its major shareholders.
The accompanying consolidated
financial statements have been prepared on a going-concern basis, which contemplates the realization of assets and the settlement of liabilities
and commitments in the normal course of business. During the year ended December 31, 2025, the Company recorded a net loss of $2,982,333
and net cash used in operations of $1,790,250, and as of December 31, 2025, the Company incurred accumulated deficit of $40,246,712. These
factors raise substantial doubt about the Companys ability to continue as a going concern within one year of the date that the
financial statements are issued. In addition, the Companys independent registered public accounting firm, in its report on the
Companys financial statements on December 31, 2025, has expressed substantial doubt about the Companys ability to continue
as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue
as a going concern.
The Companys ability to
continue as a going concern is dependent upon improving its profitability and the continuing financial support from its major shareholders.
Management believes the existing shareholders or external financing will provide additional cash to meet the Companys obligations
as they become due.
Despite
the amount of funds that the Company has raised in the past, no assurance can be given that any future financing, if needed, will be available
or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company can obtain additional financing,
if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its shareholders,
in the case of equity financing.
Operating activities
Net cash used in operating activities
was $1,790,250 and $1,360,454 for the years ended December 31, 2025, and 2024, respectively. The net cash used in operating activities
in 2025 primarily consisted of a net loss of $2,982,333 and an increase in digital assets of $89,763, offset by impairment of property
and equipment of $813,552, impairment of real estate held for sale of $96,846, a decrease in net accounts receivable of $85,716 and an
increase in accounts payable and accrued liabilities of $190,714. The net cash used in operating activities in 2024 primarily consisted
of a net loss of $725,827, a gain on disposal of other investments of $324,917, a decrease in deferred revenue of $862,404, an increase
in digital assets of $192,398 and offset by an increase in accounts payable and accrued liabilities of $250,412 and a decrease in prepaids
and other current assets of $179,857.
Non-cash
net expenses totaled $1,132,696 and $159,679 for the years ended December 31, 2025, and 2024, respectively.
Non-cash expenses, net was comprised
of non-cash expenses from depreciation and amortization of $240,147, impairment of property and equipment of $813,552, impairment of real
estate held for sale of $96,846, impairment of other investments of $12,073, impairment of goodwill of $6,035 and fair value loss on digital
assets of $4,818 and offset by non-cash income from gain on disposal of investment of $39,800, recapture of credit losses of $825 and
reversal of impairment of investment of $150 for the year ended December 31, 2025.
Non-cash
expenses, net was comprised of non-cash expenses from depreciation and amortization of $245,921, provision for credit losses of $90,223,
impairment of other investments of $87,425, impairment of goodwill of $82,561 and loss of disposal of investment of $100 and offset by
non-cash income from gain on disposal of investments of $324,917 and gain on disposal of real estate held for investment of $21,634 for
the year ended December 31, 2024.
The Company
incurred operating losses and had net cash used in operating activities during the past two years.
Investing activities
Net cash
provided by investing activities was $37,162 and $601,277 for the years ended December 31, 2025, and 2024, respectively.
During
2025, the cash provided by investing activities was the proceeds from disposal of other investments of $39,950, offset by the cash used
in the purchase of equipment of $2,788.
During
2024, the cash provided by investing activities was composed of the proceeds from the disposal of other investments of $322,820, proceeds
from real estate held for investment of $267,985 and proceeds from real estate held for sale of $15,632, offset by the cash used in the
purchase of equipment of $5,068 and purchase of other investment of $92.
Financing activities
Net cash
provided by financing activities was $1,234,025 for the year ended December 31, 2025, while net cash used in financing activities was
$208,768 for the year ended December 31, 2024.
During
2025, the net cash provided by financing activities was composed of the proceeds from the sale of Common Stock in private placements of
$1,235,000 and the advance payments from related parties of $2,969, offset by the cash used in the principal repayment of finance lease
liabilities of $3,944.
During
2024, the net cash used in financing activities was composed of the cash used in the advance payments to related parties of $205,321 and
the principal repayment of finance lease liabilities of $3,447.
During
2025, the Company issued 1,050,000 shares of its Common Stock in private placements, for total cash proceeds of $1,235,000. As of December
31, 2025, there were 8,625,813 shares of Common Stock issued and outstanding.
During
2024, the Company did not issue any shares of its Common Stock, and as of December 31, 2024, there were 7,575,813 shares of Common Stock
issued and outstanding.
| 73 | |
| | |
****
**ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK**
We are a smaller reporting company
as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
**ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA**
The financial statements required
by this item are located following the signature page of this Annual Report.
**ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE**
None.
**ITEM 9A. CONTROLS AND PROCEDURES**
*Evaluation of Disclosure Controls and Procedures*
We have established disclosure
controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under
the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC,
and that information relating to the Company is accumulated and communicated to management, including our principal officers, as appropriate
to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness
of our disclosure controls and procedures as of December 31, 2025, and have concluded that our disclosure controls and procedures were
effective as of December 31, 2025.
*Managements Annual Report on Internal
Control over Financial Reporting*
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting, as defined in the Exchange Act Rule 13a-15. Internal
control over financial reporting is defined in Rule 13a-15(f) and 15(d)-15(f) under the Exchange Act as a process designed to provide
reasonable assurance to the Companys management and board of directors regarding the preparation and fair presentation of published
financial statements. Management conducted assessments of the Companys internal control over financial reporting as of December
31, 2025, based on the framework and criteria established by the Committee of Sponsoring Organizations of the Treadway Commission in Internal
Control-Integrated Framework (2013) (COSO). Based on the assessment, management concluded that, as of December 31, 2025, the Companys
internal controls over financial reporting were effective.
*Changes in Internal Control over Financial Reporting*
There were no other changes in
our internal control over financial reporting during the year ended December 31, 2025, that have materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.
*Inherent Limitations on Effectiveness of Controls*
Our management, including our
Chief Executive Officer and Chief Financial Officer, intends that our disclosure controls and procedures and internal control over financial
reporting are designed to provide reasonable assurance of achieving their objectives. However, our management does not expect that our
disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system,
no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system
are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls
must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can
provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include
the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally,
controls can be circumvented by the individual acts of some people, by collusion of two or more people or by management override of the
controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and
there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time,
controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate.
Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
**ITEM 9B. OTHER INFORMATION**
None.
**Item 9C.
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.**
We have not been identified by
the Securities and Exchange Commission pursuant to Section 104(i)(2)(A) of the Sarbanes-Oxley Act of 2002 (15 U.S.C. 7214(i)(2)(A)) as
having retained, for the preparation of the audit report on our financial statements included in the Form 10-K, a registered public accounting
firm that has a branch or office that is located in a foreign jurisdiction and that the Public Company Accounting Oversight Board has
determined it is unable to inspect or investigate completely because of a position taken by an authority in the foreign jurisdiction.
| 74 | |
| | |
**PART III**
**ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE
GOVERNANCE**
The following table sets forth
certain information about our directors and executive officers as of the date of this Annual Report.
| 
Name | 
| 
Age | 
| 
Positions and Offices | |
| 
| 
| 
| 
| 
| |
| 
Lee, Chong Kuang | 
| 
52 | 
| 
President, Chief Executive Officer, Director | |
| 
Loke, Che Chan Gilbert | 
| 
71 | 
| 
Chief Financial Officer, Secretary, Treasurer, Chairman of the Board | |
| 
Sheth, Prabodh Kumar Kantilal H | 
| 
63 | 
| 
Director | |
| 
Chuchottaworn, Srirat (1) | 
| 
57 | 
| 
Director | |
| 
Han, Mean Kwong (1)(2)(3) | 
| 
70 | 
| 
Director | |
| 
Chew, Chee Wah (1)(2)(3) | 
| 
61 | 
| 
Director | |
| 
Wong, Christopher Yu Nien (1)(2)(3) | 
| 
51 | 
| 
Director | |
| 
(1) | 
Member of the Audit Committee. | |
| 
(2) | 
Member of the Compensation Committee. | |
| 
(3) | 
Member of the Nominating and Corporate Governance Committee. | |
**Lee, Chong Kuang**,
age 52, has served as our Chief Executive Officer, President, and Director since July 19, 2013. During the period from July 19, 2013,
to June 5, 2019, he served as Chairman of the Board.
From 2003 until January 2015,
Mr. Lee served as a director of Asia UBS Global Ltd, a Hong Kong company, which he founded in 2003. He served as director, Chief Financial
Officer and Treasurer of Odenza Corp. from February 4, 2013, to April 29, 2016. He also served as the Chief Financial Officer and director
of Moxian Corporation from October 2012 until December 2014. Mr. Lee served as director of Greenpro Talents Ltd. from November 16, 2015,
to June 6, 2017. Mr. Lee has served as director of GC Investment Management Limited, which is the investment manager of Greenpro Asia
Strategic SPC, since April 6, 2016. From 1997 to 2000, Mr. Lee worked at K. Y. Ho & Co., Chartered Accountants. He began his professional
career with Siva Tan & Co., a Chartered Accountant firm in Malaysia in 1995 where he remained until 1997.
As a qualified member of the ACCA
and Malaysia Institute of Accountants, Mr. Lee earned his professional qualification from the Hong Kong Institute of Certified Public
Accountants and extended his professional services covering accounting, tax, and corporate structuring planning with a special focus on
cross-border client nature, in addition to his accounting software businesses. Mr. Lee established the Cross-Border Business Association
(CBBA) an NGO (Non-Government Organization) established under the Hong Kong Society Act - to provide information and professional
advice on Cross Border Business for its investment members. For the Cross-Border Investment, especially in the mining resources companies
which have been growing fast since 2011, Mr. Lee continues to support his clients by using cloud platforms to strengthen its clientele
using technology advancement and models such as SaaS, PaaS, etc., for accounting and management solution purposes.
Mr. Lee brings to the board of
directors his business leadership, corporate strategy and accounting and financial expertise.
**Loke, Che Chan Gilbert,**age 71, has served as our Chief Financial Officer, Treasurer and Director since inception on July 19, 2013. Effective from June 6,
2019, he serves as Chairman of the Board.
Mr. Loke has extensive knowledge
of accounting and has been an accountant for more than 35 years. He was trained and qualified with UHY (formerly known as Hacker Young),
Chartered Accountants, one of the large accounting firms based in London, England between 1981 and 1988. His extensive experience in auditing,
accounting, taxation, SOX compliance and corporate listings has prompted him to specialize in corporate advisory, risk management and
internal controls serving small to medium-sized enterprises. From September 1999 until June 2013, Mr. Loke served as an adjunct lecturer
in ACCA P3 Business Analysis at HKU SPACE (HKU School of Professional and Continuing Education), which is an extension of the University
of Hong Kong and provides professional and continuing education. Mr. Loke worked as an independent, non-executive director of ZMay Holdings
Limited, a public company listed on the Hong Kong Stock Exchange from January 2008 to July 2008 and as Chief Financial Officer for Asia
Properties Inc. from May 31, 2011, to March 28, 2012, and Sino Bioenergy Inc., with both companies listed on the OTC Markets in the US,
from 2011 to 2012. Mr. Loke has served as the Chief Executive Officer and a director of Greenpro Resources Corporation since October 16,
2012. He also served as the Chief Executive Officer and a director of Moxian Corporation from October 2012 until December 2014. Mr. Loke
served as an independent director of Odenza Corp. from February 2013 to May 2015. He has also served as the Chief Financial Officer, Secretary,
Treasurer, and director of CGN Nanotech, Inc. from September 4, 2014, to September 28, 2016.
Mr. Loke served as director of
Greenpro Talents Ltd. from November 16, 2015, to June 6, 2017. Mr. Loke has served as director of GC Investment Management Limited, which
is the investment manager of Greenpro Asia Strategic SPC, since April 6, 2016. Mr. Loke earned his degree of MBA from Bulacan State University,
Philippines, and earned his professional accountancy qualifications from the ACCA, AIA and HKICPA. He also earned other professional qualifications
from the HKICS, ICSA as a Chartered Secretary, FPAM - Malaysia as a Certified Financial Planner, ATIHK as a tax adviser in Hong Kong and
CWM Institute as a Chartered Wealth Manager in Hong Kong.
Mr. Loke brings to the board of
directors accounting and financial expertise, and business leadership.
| 75 | |
| | |
**Sheth,
Prabodh Kumar Kantilal H,**age 63, joined us as an Independent Director of the Company on March 1, 2024. On May 31, 2024, the Board
re-designated Mr. Sheth from an Independent Director to a Non-executive Director and Mr. Sheth resigned from his positions as chairman
of the Boards Audit Committee and Compensation Committee and member of the Nominating and Corporate Governance Committee effective
June 1, 2024.
Mr. Sheth has over 30 years of
experience in accounting, auditing, business advisory, computer risk management, IT, and executive management. He started his career at
Arthur Andersen & Co., an American accounting firm from December 1986 to August 1996 as senior manager serving in its Los Angeles
office and Kuala Lumpur office for 6 years and 4 years, respectively. During his tenure there, Mr. Sheths key roles were to provide
audit and assurance services for both public and private companies and to build up a computer risk management division. From August 1996
to June 2008, Mr. Sheth served as executive director as well as investor of Com-Line Systems Sdn. Bhd., a Malaysian company specializing
in the development of standard application packages and providing turnkey solution development services. In this role, he supervised the
whole process of project delivery from product development, system implementation, sales and marketing, finance, human resources, and
operations. From July 2008 to December 2016, he served as Chief Executive Officer of Clever Edge Sdn. Bhd., a Malaysian company principally
provides IT services and consulting services in accounting systems.
Since
May 2016, Mr. Sheth has served as Chief Executive Officer and director of ICEE International Sdn. Bhd., a Malaysian company specializing
in energy savings and provides an autonomous climate-tech solution for chiller optimization. Since May 2022, he has served as Chief Operating
Officer of Cognitive Digital Sdn. Bhd., a Malaysian company providing technical and advisory support for the clients in their digital transformation
projects and planning for optimizing allocation of resources.
Mr. Sheth
earned a Bachelor of Science degree in accounting from Illinois State University in 1986.
Mr. Sheth
brings to the board of directors his significant senior executive leadership experience, as well as relevant experience in auditing and
assurance, risk management, information technology and product development.
**Chuchottaworn, Srirat,**age
57, joined us as an Independent Director on October 18, 2015.
Ms. Chuchottaworn has more than
20 years in the IT and consulting business. In 1997, she became an SAP consultant for finance and controlling (FI/CO) and held a certificate
of FI/CO. In 2004, she founded I AM Group and has been the group director since then. She is an experienced project manager and holds
multiple SAP certifications. She earned a bachelors degree in engineering from the King Monkuts Institute of Technology
Ladkrabang and a Master of Science in Information Technology from Chulalongkorn University.
Ms. Chuchottaworn brings to the
Board her business leadership and experience and familiarity with conducting business in Thailand.
**Han,
Mean Kwong,**age 70, joined us as an Independent Director of the Company on March 1, 2024.
Mr. Han is a Chartered Accountant
with the Chartered Accountants Australia and New Zealand and the Malaysian Institute of Accountants. Mr. Han has 50 years of experience
in accounting, auditing, taxation, consulting, and training. He started his career at Yuen Tang & Co., a Malaysian CPA firm from March
1974 to June 1976 as an articled clerk and subsequently moved to another Malaysian CPA firm, Larry Seow & Co. as an audit and tax
assistant from July 1976 to September 1979. From October 1979 to August 1981, he served as assistant accountant of UMW (Malaya) Sdn. Bhd.,
a heavy equipment distributer in Malaysia. From September 1981 to March 1983, he served as accountant of Tampoi Oil Products Sdn. Bhd.,
a palm oil refinery in Malaysia. From February 1990 to March 1992, he served as financial controller at San Hin Welding & Construction
Sdn. Bhd., a construction company in Brunei. He served as principal of a CPA firm in Malaysia, C T Lim & Co. from January 1998 to
December 2002.
Mr. Han established his own consulting
company, Serba Management Services Sdn. Bhd. in Malaysia, providing management consulting and company secretarial services from April
1983 to December 1997. Since January 2003, he established another consulting company, Arrow Training Sdn. Bhd. in Malaysia, principally
providing training, finance, and human resources services. He has also provided corporate advisory and training services on a freelance
basis since April 2013.
Mr. Han earned a bachelors
degree of commerce in accounting from Nelson Marlborough Institute of Technology in New Zealand in 1996.
Mr. Han
brings to the board of directors his extensive experience in accounting, auditing, taxation, consulting, and training.
| 76 | |
| | |
**Chew,
Chee Wah,**age 61, joined us as an Independent Director of the Company on June 1, 2024.
Mr. Chew is a fellow member of
the Association of Taxation and Management Accountants (ATMA), Australia. Mr. Chew has over 30 years of experience in corporate management,
advisory and restructuring. He started his career at Crestline Corporation Sdn. Bhd., a Malaysian company providing general contracting,
computer equipment and printing services, as one of the co-founders and a director from January to October in 1985 and subsequently founded
another Malaysian company, Unique Computer House Sdn. Bhd., specializing in computer hardware and software selling, as a major shareholder
and director from October 1985 to December 1990.
From July 1993 to September 2008,
Mr. Chew served as an advisor in both public and private entities including the role of personal advisor to the managing director in Shougang
Concord Grand (Group) Limited (0730.HK), a company listed on the Main Board (the Main Board) of the Stock Exchange of Hong
Kong Limited (the SEHK) for the year of 1993 and Shenzhen International Holdings Limited (0152.HK), a red chip company listed
on the Main Board of the SEHK for the years of 1993 to 1995, respectively. During 2003 to 2004, Mr. Chew served as China advisor of the
University of Wales, UK and Binary University College, Malaysia, respectively, principally responsible for recruiting overseas students
from China for the universities. From March 2006 to September 2008, he was appointed by another Main Board company, Uni-Bio Science Group
Limited (0690.HK) as group general manager and subsequently promoted to become group advisor in 2007.
From December 2011 to April 2014,
he served as corporate finance advisory manager of Deloitte & Touche Financial Advisory Services Limited (Deloitte).
During his tenure at Deloitte, he principally worked in Shenzhen, China and provided advisory services to both corporate and private clients
on mergers and acquisitions (M&A) or securities listing projects.
Since November 2014, Mr. Chew
has served as a director of various companies listed on the Main Board or the Growth Enterprise Market (the GEM) of the
SEHK. From November 2014 to May 2015, Mr. Chew was appointed as a non-executive director and chairman of the board of directors (the BOD)
by a Main Board company, Golden Shield Holdings (Industrial) Limited (2123.HK), primarily responsible for overseeing the companys
restructuring exercise and legal proceedings. From May 2014 to April 2016, he was appointed as an executive director and chairman of the
BOD of hmvod Limited (formerly known as, Tai Shing International (Holdings) Limited), a company listed on the GEM of the
SEHK (8103.HK). From March 2017 to November 2022, he was appointed as an executive director of another Main Board company, Natural Dairy
(NZ) Holdings Limited (0462.HK) and primarily responsible for restructuring of the company.
From July 2021 to May 2022, Mr.
Chew served Solomon Financial Press Limited, a subsidiary of the GEM company, Jisheng Group Holdings Limited (8133.HK) as Chief Operating
Officer for the period of July 2021 to February 2022 and subsequently transferred to be Chief Investment Officer.
From October 2023 to June 2024,
Mr. Chew served as an independent and non-executive director of Imperial Pacific International Holding Limited (1076.HK), a company listed
on the Main Board of the SEHK.
Mr. Chew earned a Doctor of Philosophy
(PhD) degree in business administration from Nueva Ecija University of Science and Technology (NEUST) in the Republic of the Philippines
in 2013.
Mr. Chew brings to the Board his
extensive experience in mergers and acquisitions, corporate management, advisory and restructuring.
**Wong,
Christopher Yu Nien,**age 51, joined us as an Independent Director of the Company on June 1, 2024.
Mr. Wong is a Chartered Member
(Chartered MCSI) of the Chartered Institute of Securities & Investment (CISI), United Kingdom (UK) and is a registered Trust and Estate
Practitioner (TEP) of the Society of Trust and Estate Practitioners (STEP). Mr. Wong was conferred the Knight Companion of The Most Esteemed
Order of the Crown of Pahang, Darjah Indera Mahkota Pahang (DIMP) for his rendering meritorious service to the State of Pahang in Malaysia
and carries the title Dato.
From 1999 to 2002, Mr. Wong worked
in Hong Kong as a registered foreign lawyer in the global capital markets practice group in a global law firm, Allen & Overy. In 2001,
he was called to the English Bar as a barrister-at-law with The Honourable Society of Lincolns Inn. For the next decade from 2002
to 2011, he worked as transaction and execution counsel in a global European financial institution, Deutsche Bank AG (Deutsche Bank) and
served as a director of one of Deutsche Banks branch companies in Hong Kong, DB Trustees (Hong Kong) Limited. From 2011 to 2020,
he moved to The Bank of New York Mellon (BNY Mellon), a global US trust and custody bank, initially served as managing director and associate
general counsel responsible for the banks issuer and collateral support legal teams in Asia Pacific and subsequently was promoted
to become Asia Pacific head of relationship management for the banks corporate trust business in the Asia Pacific region. He also
served as a director of one of BNP Mellons branch companies in Hong Kong, BNY Mellon Trustee Company (Hong Kong) Limited.
From 2020 to 2021, Mr. Wong served
as general counsel in Claritas HealthTech Pte. Ltd., an emerging Artificial Intelligence (AI) Healthtech startup company in Singapore.
From 2021 to 2023, he served as Head of Capital Markets North Asia of Intertrust Group, a European corporate service firm as the founder
of its capital markets and corporate trust business in North Asia based in Hong Kong, building a new client base and servicing platform
from ground-up, covering client segments such as investment banks, sovereign agencies, regulatory technology (RegTech) companies and financial
technology (FinTech) companies.
Mr. Wong founded FYDUS Group,
a fiduciary and professional solution provider in Asia and the Middle East and has served as Chief Commercial Officer since 2023.
Mr. Wong was admitted as an Advocate
and Solicitor of the High Court of Malaya in December 2021. He has been a partner of a legal firm in Kuala Lumpur, Malaysia Chow Kok Leong
& Co. with a focus on cross-border banking, trust, and capital markets transactions since early 2024.
Currently, Mr. Wong serves on
the board of Bauhinia ILBS 1 Limited, the first Hong Kong public listed company sponsored by a Hong Kong government agency to issue the
first Hong Kong-listed asset-backed securities based on infrastructure project loans.
Mr. Wong was awarded a Bachelor
of Laws (LLB) degree from the University of Leicester, UK in July 1997.
Mr. Wong brings to the board of
directors his extensive knowledge and experience in cross-border banking, trust, and capital markets.
| 77 | |
| | |
**Family Relationships**
There are no family relationships
between any of our directors or executive officers.
**Involvement in Certain Legal Proceedings**
No director or executive officer
is a party in a legal proceeding adverse to us or any of our subsidiaries or has a material interest adverse to us or any of our subsidiaries.
No director or executive officer has been involved in the last ten years in any of the following:
| 
| 
| 
any bankruptcy petition filed by or against any business or property of such person, or of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time; | |
| 
| 
| 
| |
| 
| 
| 
any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses); | |
| 
| 
| 
| |
| 
| 
| 
being subject to any order, judgment, or decree, not subsequently reversed, suspended, or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; | |
| 
| 
| 
| |
| 
| 
| 
being found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated; | |
| 
| 
| 
| |
| 
| 
| 
being the subject of or a party to any judicial or administrative order, judgment, decree or finding, not subsequently reversed, suspended or vacated relating to an alleged violation of any federal or state securities or commodities law or regulation, or any law or regulation respecting financial institutions or insurance companies, including but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail, fraud, wire fraud or fraud in connection with any business entity; or | |
| 
| 
| 
| |
| 
| 
| 
being the subject of or a party to any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act, any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member. | |
**Board of Directors**
All directors hold office until
the next annual meeting of shareholders and until their successors have been duly elected and qualified. Directors are elected at the
annual meetings to serve for one-year terms. Officers are elected by, and serve at the discretion of, the board of directors. Our board
of directors shall hold meetings on at least a quarterly basis.
As a Nasdaq-listed company, we
comply with the NASDAQ Listing Rules with respect to certain corporate governance matters. As a smaller reporting company, under the NASDAQ
rules we are required to maintain a board of directors comprised of majority of independent directors, and an audit committee of at least
three (3) members, comprised solely of independent directors who also meet the requirements of Rule 10A-3 under the Securities Exchange
Act of 1934.
**Director Independence**
The board of directors has reviewed
the independence of our directors, applying the NASDAQ independence standards. Based on this review, the board of directors determined
that each of Ms. Chuchottaworn, Srirat, Mr. Han, Mean Kwong, Mr. Chew, Chee Wah and Mr. Wong, Christopher Yu Nien are independent within
the meaning of the NASDAQ rules. In making this determination, our board of directors considered the relationships that each of these
non-employee directors has with us and all other facts and circumstances our board of directors deemed relevant in determining their independence.
As required under applicable NASDAQ rules, our independent directors will meet on a regular basis as often as necessary to fulfill their
responsibilities, including at least annually in executive sessions without the presence of non-independent directors and management.
| 78 | |
| | |
**Board Committees**
Our board of directors has established
standing committees in connection with the discharge of its responsibilities. These committees include an Audit Committee, a Compensation
Committee and a Corporate Governance and Nominating Committee. Our board of directors has adopted written charters for each of these committees.
Copies of the charters are available on our website. Our board of directors may establish other committees as it deems necessary or appropriate
from time to time.
**Board Leadership Structure and Role in Risk Oversight**
Mr. Loke, Che Chan Gilbert holds
the positions of Chief Financial Officer and Chairman of the board of the Company. The Board believes that Mr. Lokes services as
both Chief Financial Officer and chairman of the board is in the best interest of the Company and its shareholders. Mr. Loke possesses
detailed and in-depth knowledge of the issues, opportunities and challenges facing the Company in its business and is thus best positioned
to develop agendas that ensure that the boards time and attention are focused on the most critical matters relating to the business
of the Company. His combined role enables decisive leadership, ensures clear accountability, and enhances the Companys ability
to communicate its message and strategy clearly and consistently to the Companys shareholders, employees, and customers.
The board has not designated a
lead director. Given the limited number of directors comprising the board, the independent directors call and plan their executive sessions
collaboratively and, between meetings of the board, communicate with management and one another directly. Under these circumstances, the
directors believe designating a lead director to take on responsibility for functions in which they all currently participate might detract
from rather than enhance the performance of their responsibilities as directors.
Management is responsible for
assessing and managing risk, subject to oversight by the board of directors. The board oversees our risk management policies and risk
appetite, including operational risks and risks relating to our business strategy and transactions. Various committees of the board assist
the board in this oversight responsibility in their respective areas of expertise.
| 
| 
| 
The Audit Committee assists the board with the oversight of our financial reporting, independent auditors, and internal controls. It is charged with identifying any flaws in business management and recommending remedies, detecting fraud risks, and implementing anti-fraud measures. The Audit Committee further discusses Greenpros policies with respect to risk assessment, risk management and financial reporting. | |
| 
| 
| 
| |
| 
| 
| 
The Compensation Committee oversees compensation, retention, succession and other human resources-related issues and risks. | |
| 
| 
| 
| |
| 
| 
| 
The Corporate Governance and Nominating Committee overviews risks relating to our governance policies and initiatives. | |
**Audit Committee**
Our Audit Committee was established
on March 23, 2016, and is currently comprised of all our independent directors: Mr. Han, Mean Kwong (chairman), Ms. Chuchottaworn, Srirat,
Mr. Chew, Chee Wah and Mr. Wong, Christopher Yu Nien. Mr. Han is Chair of the Audit Committee, and he qualifies as the Audit Committees
financial expert as defined in Item 407(d)(5) of Regulation S-K promulgated under the Securities Act.
According to its charter, the
Audit Committee consists of at least three members, each of whom shall be a non-employee director who has been determined by the board
to meet the independence requirements of NASDAQ, and Rule 10A-3(b)(1) of the SEC, subject to the exemptions provided in Rule 10A-3(c).
The Companys website contains a copy of the Audit Committee Charter. The Audit Committee Charter describes the primary functions
of the Audit Committee, including the following:
| 
| 
| 
oversee the Companys accounting and financial reporting processes; | |
| 
| 
| 
| |
| 
| 
| 
oversee audits of the Companys financial statements; | |
| 
| 
| 
| |
| 
| 
| 
discuss policies with respect to risk assessment and risk management, and discuss the Companys major financial risk exposures and the steps management has taken to monitor and control such exposures; | |
| 
| 
| 
| |
| 
| 
| 
review and discuss with management the Companys audited financial statements and review with management and the Companys independent registered public accounting firm the Companys financial statements prior to the filing with the SEC of any report containing such financial statements. | |
| 
| 
| 
| |
| 
| 
| 
recommend to the board that the Companys audited financial statements be included in its annual report on Form 10-K for the last fiscal year; | |
| 
| 
| 
| |
| 
| 
| 
meet separately, periodically, with management, with the Companys internal auditors (or other personnel responsible for the internal audit function) and with the Companys independent registered public accounting firm; | |
| 
| 
| 
| |
| 
| 
| 
be directly responsible for the appointment, compensation, retention, and oversight of the work of any independent registered public accounting firm engaged in preparing or issue an audit report for the Company; | |
| 
| 
| 
| |
| 
| 
| 
take, or recommend that the board take appropriate action to oversee and ensure the independence of the Companys independent registered public accounting firm; and | |
| 
| 
| 
| |
| 
| 
| 
review major changes to the Companys auditing and accounting principles and practices as suggested by the Companys independent registered public accounting firm, internal auditors, or management. | |
| 79 | |
| | |
**Compensation Committee**
The Compensation Committee will
be responsible for, among other matters:
| 
| 
| 
reviewing and approving, or recommending to the board of directors to approve the compensation of our CEO and other executive officers and directors reviewing key employee compensation goals, policies, plans and programs; | |
| 
| 
| 
| |
| 
| 
| 
administering incentive and equity-based compensation; | |
| 
| 
| 
| |
| 
| 
| 
reviewing and approving employment agreements and other similar arrangements between us and our executive officers; and | |
| 
| 
| 
| |
| 
| 
| 
appointing and overseeing any compensation consultants or advisors. | |
Our Compensation Committee was
established on March 17, 2017, and currently consists of Mr. Chew, Chee Wah (chairman), Mr. Han, Mean Kwong and Mr. Wong, Christopher
Yu Nien. Mr. Chew serves as chairman of the Compensation Committee.
**Corporate Governance and Nominating Committee**
The Corporate Governance and Nominating
Committee will be responsible for, among other matters:
| 
| 
| 
selecting or recommending selection candidates for directorships; | |
| 
| 
| 
| |
| 
| 
| 
evaluating the independence of directors and director nominees; | |
| 
| 
| 
| |
| 
| 
| 
reviewing and making recommendations regarding the structure and composition of our board and the board committees; | |
| 
| 
| 
| |
| 
| 
| 
developing and recommending to the board corporate governance principles and practices; | |
| 
| 
| 
| |
| 
| 
| 
reviewing and monitoring the Companys Code of Business Conduct and Ethics; and | |
| 
| 
| 
| |
| 
| 
| 
overseeing the evaluation of the Companys management. | |
Our Corporate Governance and Nominating
Committee was established on March 17, 2017, and currently consists of Mr. Han, Mean Kwong (chairman), Mr. Chew, Chee Wah and Mr. Wong,
Christopher Yu Nien. Mr. Han serves as chairman of the Corporate Governance and Nominating Committee.
**Material Changes to the Procedures by Which Security
Holders May Recommend Nominees to the Board**
We do not currently have a procedure
by which security holders may recommend nominees to the Board.
**Director Qualifications**
The board of directors is responsible
for overseeing the Companys business consistent with their fiduciary duty to the stockholders. This significant responsibility
requires highly skilled individuals with various qualities, attributes and professional experience. There are general requirements for
service on the board that are applicable to directors, and there are other skills and experience that should be represented on the board,
but not necessarily by each director. The board considers the qualifications of director candidates individually and in the broader context
of the boards overall composition and the Companys current and future needs.
In its assessment of each potential
candidate, including those recommended by the stockholders, the board will consider the nominees judgment, integrity, experience,
independence, understanding of the Companys business or other related industries and such other factors it determines are pertinent
in the light of the current needs of the board. The board also takes the ability of each potential candidate into account, such as to
evaluate the time and effort necessary to fulfill his or her responsibilities to the Company, business experiences and specialized skills
of each candidate. Diversity of background including diversity of race, ethnicity, international background, gender and age, may be considered
by the Nominating and Corporate Governance Committee when evaluating candidates for Board membership.
**Code of Business Conduct and Ethics**
Our board of directors has adopted
a code of ethics that applies to all our directors, officers, and employees, including our principal executive officer, principal financial
officer and principal accounting officer. The code addresses, among other things, honesty and ethical conduct, conflicts of interest,
compliance with laws, regulations, and policies, including disclosure requirements under the federal securities laws, confidentiality,
trading on inside information, and reporting of violations of the code. The code of ethics is available on the Companys website
greenprocapital.com.
*Insider Trading Policy and Procedures*
**
We have adopted an insider trading
policy governing the purchase, sale and other dispositions of our securities by directors, officers and employees, as well as the Companys
repurchases of its own securities. We believe this policy is reasonably designed to promote compliance with insider trading laws, rules
and regulations, and applicable Nasdaq listing standards.
A copy of our insider trading policy is filed as Exhibit 19.1 to this Annual
Report.
**SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE**
Section 16(a) of the Securities
Exchange Act requires our directors and executive officers, and people who own more than 10% of our Common Stock, to file reports regarding
ownership of, and transactions in, our securities with the Securities and Exchange Commission and to provide us with copies of those filings.
Based solely on our review of the copies of such forms furnished to us and written representations by our officers and directors regarding
their compliance with applicable reporting requirements under Section 16(a) of the Exchange Act, we believe that all Section 16(a) filing
requirements for our directors, executive officers and 10% stockholders, were met during the year ended December 31, 2025.
| 80 | |
| | |
**ITEM 11. EXECUTIVE COMPENSATION**
Set forth
below is information regarding the compensation paid during the years ended December 31, 2025, and 2024 to our Principal Executive Officer
and Principal Financial Officer, who are collectively referred to as named executive officers elsewhere in this Annual Report.
| 
Name and Principal Position | 
| | 
Year | | | 
Salary ($) | | | 
Other Compensation ($) | | | 
Total ($) | | |
| 
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Lee, Chong Kuang | 
| | 
2025 | | | 
| 299,000 | | | 
| 26,000 | | | 
| 325,000 | | |
| 
Chief Executive Officer and President | 
| | 
2024 | | | 
| 299,000 | | | 
| 26,000 | | | 
| 325,000 | | |
| 
| 
| | 
| | | 
| | | | 
| | | | 
| | | |
| 
Loke, Che Chan Gilbert | 
| | 
2025 | | | 
| 299,000 | | | 
| 26,000 | | | 
| 325,000 | | |
| 
Chief Financial Officer, Secretary and Treasurer | 
| | 
2024 | | | 
| 299,000 | | | 
| 26,000 | | | 
| 325,000 | | |
**Employment Agreements**
Each of Mr. Loke, Che Chan Gilbert,
our Chief Financial Officer, Secretary, Treasurer and Director, and Mr. Lee, Chong Kuang, our Chief Executive Officer and Director, signed
an employment agreement on July 28, 2020. The employment agreement came into effect on September 1, 2020, and would expire on August 31,
2023. The terms of the agreement were the same as those of the previous employment agreements.
Under the terms of the agreements,
each of Messrs. Loke and Lee was entitled to receive a monthly salary of $13,000 and a monthly housing allowance of $2,000, plus one months
additional salary and housing allowance by the end of each year. All of these were payable in the equivalent amount of Hong Kong Dollars.
All variances were mainly due to fluctuation in currency exchange.
On January 28, 2021, each of Messrs.
Loke and Lee signed a revised employment agreement. The terms of the revised employment agreements, except the monthly salary was increased
to $23,000 effective January 1, 2021, are the same as that of the 2020 employment agreements.
On August 31, 2023, each of Messrs.
Loke and Lee signed a new employment agreement. The employment agreement came into effect on September 1, 2023, and would expire on August
31, 2026. The terms of the agreement were the same as those of the previous employment agreements.
Messrs. Loke and Lee are entitled
to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection with their services on our behalf. The
employment agreements also contain normal and customary terms relating to confidentiality, indemnification, non-solicitation, and ownership
of intellectual property.
**Outstanding Equity Awards at Fiscal Year-End**
None.
**Director Compensation**
****
During the fiscal year ended December
31, 2025, we provided monthly compensation to our non-executive director, Mr. Sheth, Prabodh Kumar Kantilal H. of $1,700 and provided
monthly compensation to our independent directors as follows: Ms. Chuchottaworn, Srirat of $1,000, Mr. Han, Mean Kwong of $1,250, Mr.
Chew, Chee Wah of $1,000 and Mr. Wong, Christopher Yu Nien of $1,000.
During the fiscal year ended December
31, 2024, we provided monthly compensation to our independent directors as follows: Ms. Chuchottaworn, Srirat of $1,000, Mr. Louis, Ramesh
Ruben of $1,700 (resigned on April 30, 2024), Mr. Bringuier, Christophe Philippe Roland of $1,000 (resigned on May 31, 2024), Mr. Han,
Mean Kwong of $1,250 (appointed on March 1, 2024), Mr. Sheth, Prabodh Kumar Kantilal H. of $1,700 (appointed on March 1, 2024 and re-designated
to a non-executive director on May 31, 2024), Mr. Chew, Chee Wah of $1,000 (appointed on June 1, 2024) and Mr. Wong, Christopher Yu Nien
of $1,000 (appointed on June 1, 2024).
We currently have no plan for
compensating our executive directors for their services in their capacity as directors, although we may choose to issue stock options
or provide cash compensation to such people from time to time in the future. However, we are compensating the independent directors who
serve on the board. These independent directors are entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred
in connection with attendance at meetings of our board of directors. Our board of directors may award special remuneration to any director
undertaking any special services on our behalf other than services ordinarily required of a director.
**Compensation Committee Interlocks and Insider Participation**
We are a smaller reporting company
as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
**ITEM 12. SECURITY OWNERSHIP
OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS**
The following table sets forth,
as of March 30, 2026, certain information concerning the beneficial ownership of our Common Stock by:
| 
| 
(i) | 
each stockholder known by us to own beneficially five (5) percent or more of our outstanding Common Stock or series of Common Stock (Principal Shareholder); | |
| 
| 
(ii) | 
each director; | |
| 
| 
(iii) | 
each named executive officer; and | |
| 
| 
(iv) | 
all our directors and executive officers as a group, and their percentage ownership and voting power (Directors and Executive Officers). | |
The information presented below
regarding beneficial ownership of our voting securities has been presented in accordance with the rules of the Securities and Exchange
Commission and is not necessarily indicative of ownership for any other purpose. Under these rules, a person is deemed to be a beneficial
owner of a security if that person has or shares the power to vote or direct the voting of the security or the power to dispose
or direct the disposition of the security. A person is deemed to own beneficially any security as to which such person has the right to
acquire sole or shared voting or investment power within sixty (60) days through the conversion or exercise of any convertible security,
warrants, option, or other right. More than one (1) person may be deemed to be a beneficial owner of the same securities.
| 81 | |
| | |
The percentage of beneficial ownership
by any person as of a particular date is calculated by dividing the number of shares beneficially owned by such a person, which includes
the number of shares as to which such person has the right to acquire voting or investment power within sixty (60) days, by the sum of
the number of shares outstanding as of such date. Consequently, the denominator used for calculating such percentage may be different
for each beneficial owner. Except as otherwise indicated below and under applicable community property laws, we believe that the beneficial
owners of our Common Stock listed below have sole voting and investment power with respect to the shares shown.
The calculations in the table
below are based on 8,625,813 shares of our Common Stock, issued and outstanding as of March 30, 2026.
| 
Name of Beneficial Owner | | 
Number of Shares Beneficially Owned(2) | | | 
Percentage of Shares Beneficially Owned(2) | | |
| 
| | 
| | | 
| | |
| 
Directors and Executive Officers(1) | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Lee, Chong Kuang(3) Chief Executive Officer, President and Director | | 
| 1,739,034 | | | 
| 20.16 | % | |
| 
| | 
| | | | 
| | | |
| 
Loke, Che Chan Gilbert(4) Chief Financial Officer, Secretary, Treasurer and Director | | 
| 1,387,084 | | | 
| 16.08 | % | |
| 
| | 
| | | | 
| | | |
| 
Sheth, Prabodh Kumar Kantilal H Independent Director | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Chuchottaworn, Srirat Independent Director | | 
| 122,250 | | | 
| 1.42 | % | |
| 
| | 
| | | | 
| | | |
| 
Han, Mean Kwong Independent Director | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Chew, Chee Wah | | 
| | | | 
| | | |
| 
Independent Director | | 
| 3,632 | | | 
| * | % | |
| 
| | 
| | | | 
| | | |
| 
Wong, Christopher Yu Nien | | 
| | | | 
| | | |
| 
Independent Director | | 
| 1,396 | | | 
| * | % | |
| 
| | 
| | | | 
| | | |
| 
Yap, Pei Ling(3)(5) Officer | | 
| 165,915 | | | 
| 1.92 | % | |
| 
| | 
| | | | 
| | | |
| 
Chen,
Yanhong(6) Officer | | 
| 2,640 | | | 
| * | % | |
| 
| | 
| | | | 
| | | |
| 
All directors and officers as a group (9 persons named above) | | 
| 3,421,951 | | | 
| 39.67 | % | |
| 
| | 
| | | | 
| | | |
| 
Principal Shareholder: | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Good Girl Environmental Plant Research Center Limited | | 
| 555,000 | | | 
| 6.43 | % | |
| 
| | 
| | | | 
| | | |
| 
Other owners of the Company | | 
| 4,648,862 | | | 
| 53.90 | % | |
| 
| | 
| | | | 
| | | |
| 
Total | | 
| 8,625,813 | | | 
| 100.00 | % | |
* Less than 1% of our total issued and outstanding
Common Stock as of March 30, 2026.
| 
(1) | 
Except as otherwise set forth below, the business address of our directors and executive officers
is B-23A-02, G-Vestor Tower, Pavilion Embassy, 200 Jalan Ampang, 50450 W.P. Kuala Lumpur, Malaysia. | |
| 
| 
| |
| 
(2) | 
Based on 8,625,813 shares of Common Stock outstanding as of March 30,
2026, together with securities exercisable or convertible into shares of Common Stock within 60 days of March 30, 2026. Beneficial
ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment
power with respect to securities. Shares of Common Stock that a person has the right to acquire beneficial ownership of upon the
exercise or conversion of options, convertible stock, warrants or other securities that are currently exercisable or convertible
or that will become exercisable or convertible within 60 days of March 30, 2026, are deemed to be beneficially owned by the person
holding such securities for the purpose of computing the number of shares beneficially owned and percentage of ownership of such
person, but are not treated as outstanding for the purpose of computing the percentage ownership of any other person. | |
| 
| 
| |
| 
(3) | 
Comprising 1,739,034 shares of our Common Stock held by Mr. Lee, Chong
Kuang and 165,915 shares of our Common Stock held by his spouse, Ms. Yap, Pei Ling, a director of two of our subsidiaries. In the
aggregate of the shares held by Mr. Lee and Ms. Yap, 1,904,949 shares or 22.08% of the total issued and outstanding shares of Common
Stock as of March 30, 2026. | |
| 
| 
| |
| 
(4) | 
Comprising 1,065,084 shares of our Common Stock held by Mr. Loke, Che
Chan Gilbert, 200,000 shares of our Common Stock held by Mr. Lokes son, Loke, Sebastian Mun Foo and 122,000 shares of our
Common Stock held by Mr. Lokes another son, Loke, Mun Hang Conrad, respectively. Mr. Loke and his sons collectively hold 1,387,084
shares or 16.08% of the total issued and outstanding shares of Common Stock as of March 30, 2026. | |
| 
| 
| |
| 
(5) | 
Ms. Yap, Pei Ling, spouse of Mr. Lee, Chong Kuang, is a shareholder
of the Company and a director of two of our subsidiaries, Asia UBS Global Limited (Belize) and Asia UBS Global Limited (Hong Kong),
respectively. | |
| 
| 
| |
| 
(6) | 
Ms. Chen, Yanhong is a shareholder of the Company and a director of
our subsidiaries, Greenpro Management Consultancy Limited, Shenzhen Falcon Financial Consulting Limited, Falcon Corporate Services
Limited, Falcon Accounting & Secretaries Limited and Greenpro Financial Consulting (Shenzhen) Limited (formerly known as Greenpro
Synergy Network (Shenzhen) Limited), respectively. | |
| 82 | |
| | |
**ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS,
DIRECTOR INDEPENDENCE**
**Related Party Transactions**
Except as set forth below, we
have not been a party to any transaction since January 1, 2017, in which the amount involved in the transaction exceeded or will exceed
the lesser of $120,000 or one percent of the average of our total assets as at the year-end for the last two completed fiscal years, and
to which any of our directors, executive officers or beneficial holders of more than 5% of our capital stock, or any immediate family
member of, or person sharing the household with, any of these individuals, had or will have a direct or indirect material interest.
Our policy is that a contract
or transaction either between the Company and a director, or between a director and another company in which he/she is financially interested
is not necessarily void or void-able if the relationship or related party transactions are approved or ratified by the Audit Committee.
**Transactions with certain companies, of which
Greenpro Venture Capital Limited or Greenpro Resources Limited owns a certain percentage of their company shares and companies that we
have determined that we can significantly influence based on our common business relationships.**
For the years ended December 31,
2025, and 2024, related party service revenue totaled $58,861 and $364,336, respectively.
During 2025, related party service
revenue principally includes service revenue generated from Greenpro Trust Limited (GTL) of $16,137 and SEATech Ventures
Corp. (SEATech) of $13,132, in aggregate representing approximately 50% of the related party service revenue and 2% of the
service revenue for the year ended December 31, 2025.
During 2024, related party service
revenue principally includes service revenue generated from Celmonze Wellness Corporation (Celmonze) of $149,459 and REBLOOD
Biotech Corp. (REBLOOD) of $66,245, in aggregate representing approximately 59% of the related party service revenue and
7% of the service revenue for the year ended December 31, 2024.
For the year ended December 31,
2024, digital revenue from related parties totaled $21,000.
During 2024, related party digital
revenue principally includes revenue generated from our Chief Executive Officer, Lee, Chong Kuang (Mr. Lee), of $20,000,
representing approximately 95% of revenue from the related party digital revenue for the year ended December 31, 2024.
For the years ended December 31,
2025, and 2024, cost of service revenue to related parties was $14,642 and $10,934, respectively.
During 2025, related party cost
of service revenue includes cost of services paid to Falcon Management Limited (FML) of $5,000, Falcon Consulting Limited
(FCL) of $2,142, and Loke Yu (Jimmy) of $7,500, respectively. FML is wholly owned by our Chief Financial Officer,
Loke, Che Chan Gilbert (Mr. Loke), FCL is wholly owned by Mr. Lokes spouse, and Jimmy is Mr. Lokes brother.
During 2024, related party cost
of service revenue includes cost of services paid to FML of $5,054, FCL of $2,130 and Jimmy of $3,750, respectively.
For the years ended December 31,
2025, and 2024, related party G&A expenses totaled $145,505 and $149,817, respectively.
During 2025, related party G&A
expenses included consulting fees paid to Ms. Yap, Pei Ling (Ms. Yap), spouse of our Chief Executive Officer, Mr. Lee of
$13,850, Ms. Yaps wholly owned company, Bright Interlink Sdn. Bhd. (BISB), of $14,057 and FML of $31,420, and management
fees paid to Greenpro Global Capital Village Sdn. Bhd. (GGCVSB) of $86,178, a Malaysian company jointly owned by Mr. Lee
and Mr. Loke.
During 2024, related party G&A
expenses include consulting fees paid to Ms. Yap of $14,996, BISB of $13,814 and FCL of $40,293, and management fees paid to GGCVSB of
$80,714.
| 83 | |
| | |
For the years ended December 31,
2025, and 2024, related party other income was $38,729 and $47,635, respectively.
During 2025, related party other
income includes other income generated from Acorn Finance Limited (Acorn) of $10,773 and Greenpro Trust Limited (GTL)
of $27,956.
During 2024, related party other
income includes other income generated from Acorn of $11,895, GTL of $35,685, and SEATech Ventures Corp. (SEATech) of $55.
For the years ended December 31,
2025, and 2024, related party interest income was $6,103 and $5,073, respectively.
During 2025, related party interest
income includes interest income generated from GTL of $1,616 and GTLs subsidiary, Greenpro Custodian Service Limited (GCSL)
of $4,487.
During 2024, related-party interest
income includes interest income generated from GTL of $962 and GCSL of $4,111.
For the
years ended December 31, 2025, and 2024, gain on disposal of related party investments was $39,800 and $324,917, respectively.
During
2025, gain on disposal of related party investment generated from the sale of common stock of Jocom Holdings Corp. (Jocom)
of $39,800.
During
2024, gain on disposal of related party investments includes the gain from the sale of common stock of Agape ATP Corporation (Agape)
of $307,597 and MU Global Holding Limited (MUGH) of $17,320.
A reversal
of impairment of related party investment represents the reversal of impairment of Jocom of $150 for the year ended December 31, 2025.
For the
years ended December 31, 2025, and 2024, impairment of related party investments was $12,073 and $87,425, respectively.
During 2025, impairment of related
party investments includes impairment from investment of GTL of $11,981 and SEATech of $92.
During 2024, impairment of related
party investments includes impairment from investment of New Business Media Sdn. Bhd. of $82,000, Angkasa-X Holdings Corp. of $2,800,
Global Leaders Corporation of $900, ACT Wealth Academy Inc. of $600, Best2bid Technology Corp. of $550, Ata Global Inc. of $225, catTHIS
Holdings Corp. of $200 and Jocom Holdings Corp. of $150.
Loss
on disposal of a related party investment, REBLOOD Biotech Corp. was $100 for the year ended December 31, 2024.
Net accounts receivable from related
party of $41 was recorded as of December 31, 2024.
As of December 31, 2024, the net
accounts receivable from a related party, was due from Mr. Loke of $41.
Amounts due from related parties
were $995,640 and $954,184 as of December 31, 2025, and 2024, respectively. Amounts due to related parties were $101,922 and $57,497 as
of December 31, 2025, and 2024, respectively.
As of December 31, 2025, amounts
due from related parties mainly include amounts due from GGCVSB of $815,034, First Bullion Holdings Inc. (FBHI) of $90,000
and GTL of $88,909, while the amounts due to related parties mainly include Mr. Lokes wholly owned company, Falcon Certified Public
Accountants Limited (FCPA), of $91,209.
As of December 31, 2024, amounts
due from related parties mainly include amounts due from GGCVSB of $772,311, FBHI of $90,000 and GTL of $90,207, while amounts due to
related parties mainly include FCPA of $22,820 and our CEO, Mr. Lee of $20,677.
| 84 | |
| | |
Deferred costs of revenue
to related parties were $6,250 and $18,750 as of December 31, 2025, and 2024, respectively.
As of December 31, 2025, deferred
costs of revenue to related parties were $3,750 and $2,500 associated with Loke Yu (Jimmy) and Falcon Management Limited
(FML), respectively.
As of December 31, 2024, deferred
costs of revenue to related parties were $11,250 and 7,500 associated with Jimmy and FML, respectively.
As of December 31, 2024, other
investments in related parties were $12,073 which mainly include an investment in GTL of $11,981.
Our related parties are mainly
those companies, in which Greenpro Venture Capital Limited or Greenpro Resources Limited owns a certain number of shares or a certain
percentage of interest in those companies, or the Company can have significant influence over those companies financial and operating
policy decisions. Some of the related parties are either controlled by or under the common control of Mr. Loke, Che Chan Gilbert or Mr.
Lee, Chong Kuang, executive officers and directors of the Company.
All these related party transactions
are generally transacted on an arms-length basis at the current market value in the normal course of business (see Note 12).
| 85 | |
| | |
**ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES**
**Fees
and Services**
The
following is an aggregate of fees billed for each of the last two fiscal years for professional services rendered by our current principal
accountants.
| 
ACCOUNTING FEES AND SERVICES | | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Audit fees | | 
$ | 144,000 | | | 
$ | 165,000 | | |
| 
Audit-related fees | | 
| - | | | 
| - | | |
| 
Tax fees | | 
| - | | | 
| - | | |
| 
All other fees | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Total | | 
$ | 144,000 | | | 
$ | 165,000 | | |
The
category of Audit fees includes fees for our annual audit, quarterly reviews and services rendered in connection with regulatory
filings with the SEC, such as the issuance of comfort letters and consents.
The
category of Audit-related fees includes employee benefit plan audits, internal control reviews and accounting consultation.
The
category of Tax services includes tax compliance, tax advice, tax planning.
The
category of All other fees generally includes advisory services related to accounting rules and regulations.
The
policies and procedures contained in the Audit Committee Charter provide that the Committee must pre-approve the audit services, audit-related
services and non-audit services provided by the independent auditors and the provision for such services by SFAI Malaysia PLT (2025)
and JP Centurion & Partners PLT (2024) were compatible with the maintenance of the firms independence in the conduct of their
audits.
**Pre-approval
Policies and Procedures**
Consistent
with SEC policies regarding auditor independence, the Audit Committee has responsibility for appointing, setting compensation and overseeing
the work of the independent auditor. Our Audit Committee has adopted certain pre-approval policies and procedures which are more fully
described in Exhibit 99.2.
| 86 | |
| | |
**PART
IV**
**ITEM
15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES**
| 
(F) | 
(a)
Financial Statements | |
The
following are filed as part of this Annual Report:
Financial
Statements
The
following financial statements of Greenpro Capital Corp. and Report of Independent Registered Public Accounting Firm are presented in
the F pages of this Annual Report:
| 
| 
Page | |
| 
AUDITED
CONSOLIDATED FINANCIAL STATEMENTS | 
| |
| 
| 
| |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID: 7167) | 
F-2
F-3 | |
| 
| 
| |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID: 6723) | 
F-4
F-5 | |
| 
| 
| |
| 
Consolidated Balance Sheets as of December 31, 2025 and December 31, 2024 | 
F-6 | |
| 
| 
| |
| 
Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2025 and 2024 | 
F-7 | |
| 
| 
| |
| 
Consolidated Statements of Changes in Stockholders Equity for the years ended December 31, 2025 and 2024 | 
F-8 | |
| 
| 
| |
| 
Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024 | 
F-9 | |
| 
| 
| |
| 
Notes to Consolidated Financial Statements | 
F-10
F-43 | |
**(b)
Exhibits**
| 
Exhibit
No. | 
| 
Description | |
| 
3.1
# | 
| 
Articles of Incorporation, as amended (17) | |
| 
3.2
# | 
| 
Bylaws, as amended (2) | |
| 
3.3
# | 
| 
Certificate of Change to the Articles of Incorporation (30) | |
| 
4.1
# | 
| 
Form of Common Stock Certificate (2) | |
| 
4.2
# | 
| 
Description of the Registrants Common Stock (17) | |
| 
10.1
# | 
| 
Letter of offer of Malaysia Office- One City D-07-06 (3) | |
| 
10.2
# | 
| 
Letter of offer of Malaysia Office- One City D-07-07 (3) | |
| 
10.3
# | 
| 
Exclusive Business Cooperation Agreement, dated June 13, 2016, by and between Greenpro Holding Limited and Greenpro Synergy Network Limited (4) | |
| 
10.4
# | 
| 
Loan Agreement, dated June 13, 2016, by and among Greenpro Holding Limited and Loke Che Chan Gilbert, Lee Chong Kuang (4) | |
| 
10.5
# | 
| 
Share Pledge Agreement, dated June 13, 2016, by and among Greenpro Holding Limited, Loke Che Chan Gilbert, Lee Chong Kuang and Greenpro Synergy Network Limited (4) | |
| 
10.6
# | 
| 
Power of Attorney of Loke Che Chan Gilbert dated June 13, 2016 (4) | |
| 
10.7
# | 
| 
Power of Attorney of Lee Chong Kuang dated June 13, 2016 (4) | |
| 
10.8
# | 
| 
Exclusive Option Agreement, dated June 13, 2016, by and among Greenpro Holding Limited, Loke Che Chan Gilbert, Lee Chong Kuang and Greenpro Synergy Network Limited (4) | |
| 
10.9
# | 
| 
Sale and Purchase Agreement, dated as of April 25, 2017, between Greenpro Capital Corp. and Mr. Yiu Yau Wing and Mr. Chui Sang Derek (5) | |
| 
10.10
# | 
| 
Asset Purchase Agreement, dated as of April 27, 2017, between Greenpro Resources Limited and Gushen Credit Limited (6) | |
| 
10.11
# | 
| 
Employment Contract dated July 28, 2017, by and between the Company and Loke Che Chan Gilbert (7) | |
| 
10.12
# | 
| 
Employment Contract dated July 28, 2017, by and between the Company and Lee Chong Kuang (7) | |
| 
10.13
# | 
| 
Independent Director Agreement, dated October 18, 2015, by and between the Company and Chuchottaworn Srirat (7) | |
| 
10.14
# | 
| 
Independent Director Agreement, dated March 14, 2016, by and between the Company and Shum Albert (7) | |
| 
10.15
# | 
| 
Independent Director Agreement, dated March 14, 2016, by and between the Company and Hee Chee Keong (7) | |
| 
10.16
# | 
| 
Placement Agency Agreement, dated May 31, 2018 (11) | |
| 
10.17
# | 
| 
Subscription Agreement and Supplemental Agreement dated as of July 18, 2018 (12) | |
| 
10.18
# | 
| 
Form of Loan Agreement dated July 17, 2018 between the Company and Shenzhen Rong Jin Jia Cheng Investment Limited (13) | |
| 
10.19
# | 
| 
Independent Director Agreement, dated May 8, 2019, by and between the Company and Louis Ramesh Ruben (14) | |
| 
10.20
# | 
| 
Independent Director Agreement, dated October 1, 2019, by and between the Company and Brent Lewis Glendening (15) | |
| 
10.21
# | 
| 
Independent Director Agreement, dated October 16, 2019, by and between the Company and Christophe Philippe Roland Bringuier (16) | |
| 
10.22
# | 
| 
Purchase and Sale Agreement of Millennium Sapphire dated May 27, 2020 between the Company and Daniel McKinney (18) (19) | |
| 
19.23
# | 
| 
Purchase and Sale Agreement dated June 29, 2020 between the Company and Millennium Fine Art Inc. (26) | |
| 
10.24
# | 
| 
Form of Acquisition Agreement of Ata Plus Sdn. Bhd. dated July 8, 2020 (26) | |
| 
10.25
# | 
| 
Subscription Agreement dated August 30, 2020 between Greenpro Venture Capital Limited and Global Leaders Corporation (26) | |
| 
10.26
# | 
| 
Subscription Agreement dated October 9, 2020 between the Company and Seah Kok Wah (20) | |
| 
10.27
# | 
| 
Form of Securities Purchase Agreement dated October 13, 2020 between the Company and FirstFire Global Opportunities Fund, LLC (19) | |
| 
10.28
# | 
| 
Form of Convertible Note issued to FirstFire Global Opportunities Fund, LLC dated October 13, 2020 (19) | |
| 
10.29
# | 
| 
Form of Securities Purchase Agreement dated October 13, 2020 between the Company and Granite Global Value Investments Ltd. (19) | |
| 
10.30
# | 
| 
Form of Convertible Note issued to Granite Global Value Investments Ltd. dated October 13, 2020 (19) | |
| 
10.31
# | 
| 
Form of Securities Purchase Agreement dated October 13, 2020 between the Company and Streeterville Capital, LLC (19) | |
| 87 | |
| | |
| 
10.32
# | 
| 
Form of Convertible Note issued to Streeterville Capital, LLC dated October 13, 2020 (19) | |
| 
10.33
# | 
| 
Stock Purchase and Option Agreement of First Bullion Holdings Inc. dated October 19, 2020. (21) | |
| 
10.34
# | 
| 
Acquisition Agreement dated November 1, 2020 between the Company, Ms. Lee Yuet Lye and Mr. Chia Min Kiat (22) | |
| 
10.35
# | 
| 
Subscription Agreement dated December 16, 2020 between the Company and Wong Wai Hing Lena (26) | |
| 
10.36
# | 
| 
Subscription Agreement dated December 21, 2020 between Greenpro Venture Capital Limited and Adventure Air Race Company Limited (26) | |
| 
10.37
# | 
| 
Subscription Agreement dated December 22, 2020 between Greenpro Venture Capital Limited and Adventure Air Race Company Limited (26) | |
| 
10.38
# | 
| 
Subscription Agreement dated December 29, 2020 between Greenpro Venture Capital Limited and Pentaip Technology Inc. (26) | |
| 
10.39
# | 
| 
Form of Subscription Agreement between Greenpro Resources Limited and Innovest Energy Fund dated February 11, 2021. (23) | |
| 
10.40
# | 
| 
Form of Amendment to Convertible Promissory Note dated February 21, 2021 between the Company and Streeterville Capital, LLC (24) | |
| 
10.41
# | 
| 
Form of Additional 8% Acquisition of First Bullion Holdings Inc. dated February 17, 2021 (25) | |
| 
10.42
# | 
| 
Revised Employment Contract dated January 28, 2021, by and between Greenpro Holding Limited and Loke Che Chan Gilbert (29) | |
| 
10.43
# | 
| 
Revised Employment Contract dated January 28, 2021, by and between Greenpro Holding Limited and Lee Chong Kuang (29) | |
| 
10.44
# | 
| 
Subscription Agreement dated February 3, 2021 between Greenpro Venture Capital Limited and Angkasa-X Holdings Corp. (29) | |
| 
10.45
# | 
| 
Subscription Agreement dated February 19, 2021 between Greenpro Venture Capital Limited and Simson Wellness Tech. Corp. (29) | |
| 
10.46
# | 
| 
Form of Acquisition Agreement between the Company and Mr. Lee Chong Kuang dated May 18, 2021 (27) | |
| 
10.47
# | 
| 
Form of Share Exchange Agreement between the Company, Greenpro Capital Village Sdn. Bhd. (GCVSB) and the holders of preference shares of GCVSB dated June 1, 2021 (28) | |
| 
10.48
# | 
| 
Subscription Agreement dated June 2, 2021 between Greenpro Venture Capital Limited and Jocom Holdings Corp. (29) | |
| 
10.49
# | 
| 
Subscription Agreement dated July 13, 2021 between Greenpro Venture Capital Limited and 72 Technology Group Limited (29) | |
| 
10.50
# | 
| 
Subscription Agreement dated July 30, 2021 between Greenpro Venture Capital Limited and Ata Global Inc.(29) | |
| 
10.51
# | 
| 
Subscription Agreement dated August 27, 2021 between Greenpro Venture Capital Limited and catTHIS Holdings Corp. (29) | |
| 
10.52
# | 
| 
Subscription Agreement dated September 27, 2021 between Greenpro Venture Capital Limited and Fruita Bio Limited (29) | |
| 
10.53
# | 
| 
Consulting Agreement dated October 1, 2021 between the Company and Dennis Burns (29) | |
| 
10.54
# | 
| 
Subscription Agreement dated February 21, 2022 between Greenpro Venture Capital Limited and ACT Wealth Holdings Corp. (31) | |
| 
10.55
# | 
| 
Subscription Agreement dated April 1, 2022 between Greenpro Venture Capital Limited and REBLOOD Biotech Corp. (31) | |
| 
10.56
# | 
| 
Subscription Agreement dated June 9, 2022 between Greenpro Venture Capital Limited and Best2bid Technology Corp. (31) | |
| 
10.57
# | 
| 
Consulting Agreement dated October 1, 2022 between the Company and Dennis Burns (31) | |
| 
10.58
# | 
| 
Subscription Agreement dated February 8, 2023, between Greenpro Venture Capital Limited and Celmonze Wellness Corporation (33) | |
| 
10.59
# | 
| 
Employment Contract dated August 31, 2023, by and between Greenpro Holding Limited and Loke Che Chan Gilbert (33) | |
| 
10.60
# | 
| 
Employment Contract dated August 31, 2023, by and between Greenpro Holding Limited and Lee Chong Kuang (33) | |
| 
10.61
# | 
| 
Consulting Agreement dated October 1, 2023, between the Company and Dennis Burns (33) | |
| 88 | |
| | |
| 
10.62
# | 
| 
Independent Director Agreement, dated March 1, 2024, by and between the Company and Sheth Prabodh Kumar Kantilal H (32) | |
| 
10.63
# | 
| 
Independent Director Agreement, dated March 1, 2024, by and between the Company and Han Mean Kwong (32) | |
| 
10.64
# | 
| 
Independent Director Agreement, dated June 1, 2024, by and between the Company and Chew Chee Wah (34) | |
| 
10.65
# | 
| 
Independent Director Agreement, dated June 1, 2024, by and between the Company and Wong Christopher Yu Nien (34) | |
| 
10.66
* | 
| 
Labuan Financial Services Authority Letter dated April 28, 2022, for Approval of Establishment of Digital Platform by Greenpro-X Corp.* | |
| 
10.67
* | 
| 
Shariah Pronouncement dated September 20, 2024, for Green-X DAX Platform by Green-X Corp.* | |
| 
10.68
* | 
| 
Stock Purchase Agreement dated August 8, 2024, between Greenpro Venture Capital Limited and Seah Kok Wah* | |
| 
10.69
* | 
| 
Consulting Agreement dated October 1, 2024, between the Company and Dennis Burns* | |
| 
10.70
* | 
| 
Consulting Agreement dated October 1, 2025, between the Company and Dennis Burns* | |
| 
10.71 | 
| 
Acquisition Agreement dated November 18, 2025, by and among Greenpro Capital Corp. and Lim Chee Yin (35) | |
| 
10.72 | 
| 
Share Exchange Agreement, dated as of February 13, 2026, by and among Greenpro Capital Corp., Forekast Limited, and the Forekast Shareholders listed on Annex A thereto (36) | |
| 
14.1
# | 
| 
Code of Ethics (17) | |
| 
19.1
* | 
| 
Insider Trading Policy* | |
| 
21.1
# | 
| 
List of Subsidiaries (17) | |
| 
31.1
* | 
| 
Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer* | |
| 
31.2
* | 
| 
Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial officer* | |
| 
32.1
* | 
| 
Section 1350 Certification of principal executive officer* | |
| 
32.2
* | 
| 
Section 1350 Certification of principal financial officer and principal accounting officer* | |
| 
97.1
# | 
| 
Policy for Recovery of Erroneously Awarded Compensation (33) | |
| 
99.1
# | 
| 
Charter of the Audit Committee (17) | |
| 
99.2
# | 
| 
Audit Committee Pre-Approval Procedures (17) | |
| 
99.3
# | 
| 
Charter of the Compensation Committee (17) | |
| 
99.4
# | 
| 
Charter of the Corporate Governance and Nominating Committee (17) | |
*
Filed herewith
#
Previous Filed:
| 89 | |
| | |
(1)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with SEC on May 13, 2015.
(2)
Previously filed as an exhibit to the Companys Quarterly Report on Form 10-Q filed with the SEC on May 16, 2016.
(3)
Previously filed as an exhibit to the Companys Annual Report on Form 10-K filed with the SEC on March 30, 2016.
(4)
Previously filed as an exhibit to the Companys Quarterly Report on Form 10-Q filed with the SEC on August 15, 2016.
(5)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on April 25, 2017.
(6)
Previously filed as an exhibit to the Companys Current Report on Form 8-K/A filed with the SEC on July 25, 2017.
(7)
Previously filed as an exhibit to the Companys registration statement on Form S-1 filed with the SEC on August 2, 2017.
(8)
Previously filed as an exhibit to the Companys registration statement on Form S-1 filed with the SEC on January 27, 2014.
(9)
Previously filed as an exhibit to the Companys registration statement on Form S-1/A filed with the SEC on September 6, 2017.
(10)
Previously filed as an exhibit to the Companys Annual Report on Form 10-K filed with the SEC on March 27, 2017.
(11)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on June 6, 2018.
(12)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on July 18, 2018.
(13)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on December 10, 2018.
(14)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on May 10, 2019.
(15)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on October 8, 2019.
(16)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on October 16, 2019.
| 90 | |
| | |
(17)
Previously filed as an exhibit to the Companys Annual Report on Form 10-K filed with the SEC on March 30, 2020.
(18)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on June 1, 2020.
(19)
Previously filed as an exhibit to the Companys Quarterly Report on Form 10-Q filed with the SEC on November 16, 2020.
(20)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on October 16, 2020.
(21)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on October 23, 2020.
(22)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on November 2, 2020.
(23)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on February 16, 2021.
(24)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on February 23, 2021.
(25)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on February 26, 2021.
(26)
Previously filed as an exhibit to the Companys Annual Report on Form 10-K filed with the SEC on March 29, 2021, and Amendment
No. 1 to Form 10-K filed with the SEC on April 12, 2021.
(27)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on May 20, 2021.
(28)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on July 21, 2021.
(29)
Previously filed as an exhibit to the Companys Annual Report on Form 10-K filed with the SEC on March 29, 2022, and Amendment
No. 1 to Form 10-K filed with the SEC on July 18, 2022.
(30)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on July 20, 2022.
(31)
Previously filed as an exhibit to the Companys Annual Report on Form 10-K filed with the SEC on March 31, 2023.
(32)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on March 7, 2024.
(33)
Previously filed as an exhibit to the Companys Annual Report on Form 10-K filed with the SEC on March 28, 2024.
(34)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on June 3, 2024.
(35)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on November 20, 2025.
(36)
Previously filed as an exhibit to the Companys Current Report on Form 8-K filed with the SEC on February 17, 2026.
**ITEM
16. FORM 10-K SUMMARY**
None.
| 91 | |
| | |
**SIGNATURES**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed
on its behalf by the undersigned, thereunto duly authorized.
| 
| 
Greenpro
Capital Corp. | |
| 
| 
| 
| |
| 
Date:
March 30, 2026 | 
By: | 
/s/
Lee Chong Kuang | |
| 
| 
| 
Lee
Chong Kuang | |
| 
| 
| 
Chief
Executive Officer, President, and Director | |
| 
| 
| 
(Principal
Executive Officer) | |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this Report has been signed by the following people in the capacities and
on the dates indicated.
| 
Signatures | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/
Lee Chong Kuang | 
| 
Chief
Executive Officer, President and Director | 
| 
March
30, 2026 | |
| 
Lee
Chong Kuang | 
| 
(Principal
Executive Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Loke Che Chan Gilbert | 
| 
Chief
Financial Officer, Secretary, Treasurer and Director | 
| 
March
30, 2026 | |
| 
Loke
Che Chan Gilbert | 
| 
(Principal
Financial and Accounting Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Sheth Prabodh Kumar Kantilal H | 
| 
Director | 
| 
March
30, 2026 | |
| 
Sheth
Prabodh Kumar Kantilal H | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Chuchottaworn Srirat | 
| 
Director | 
| 
March
30, 2026 | |
| 
Chuchottaworn
Srirat | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Han Mean Kwong | 
| 
Director | 
| 
March
30, 2026 | |
| 
Han
Mean Kwong | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Chew Chee Wah | 
| 
Director | 
| 
March
30, 2026 | |
| 
Chew
Chee Wah | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Wong Christopher Yu Nien | 
| 
Director | 
| 
March
30, 2026 | |
| 
Wong
Christopher Yu Nien | 
| 
| 
| 
| |
| 92 | |
| | |
**GREENPRO
CAPITAL CORP.**
**Consolidated
Financial Statements**
**For
the Years Ended December 31, 2025, and 2024**
**(With
Report of Independent Registered Public Accounting Firm)**
**GREENPRO
CAPITAL CORP.**
**INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS**
| 
| 
Page | |
| 
| 
| |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID: 7167) | 
F-2
F-3 | |
| 
| 
| |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID: 6723) | 
F-4
F-5 | |
| 
| 
| |
| 
Consolidated Balance Sheets as of December 31, 2025 and 2024 | 
F-6 | |
| 
| 
| |
| 
Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2025 and 2024 | 
F-7 | |
| 
| 
| |
| 
Consolidated Statements of Changes in Stockholders Equity for the years ended December 31, 2025 and 2024 | 
F-8 | |
| 
| 
| |
| 
Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024 | 
F-9 | |
| 
| 
| |
| 
Notes to Consolidated Financial Statements | 
F-10
F-43 | |
| F-1 | |
| 
| 
SFAI MALAYSIA PLT
202206000021 (LLP0031758-LCA) & AF 002216
Chartered Accountants
Block C2-G,
Ground Floor, Setiawalk,
Persiaran Wawasan,
47160 Puchong,
Selangor, Malaysia.
Tel: 603- 7802 9000 | |
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
****
****
To the Board of Directors and Stockholders
Greenpro Capital Corp.
**Opinion on the Consolidated Financial Statements**
We have audited the accompanying consolidated
balance sheet of Greenpro Capital Corp. and its subsidiaries (collectively, the Company) as of December 31, 2025, and the
related consolidated statements of operations and comprehensive loss, stockholders equity and cash flows for the year ended December
31, 2025, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the
consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025,
and the results of its operations and its cash flows for the year ended December 31, 2025, in conformity with accounting principles generally
accepted in the United States of America.
**Substantial doubt about the
Companys ability to continue as a going concern**
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements,
for the year ended December 31, 2025, the Company incurred a negative cash flow from operating activities of $1,790,250 and as of December
31, 2025, the Company incurred an accumulated deficit of $40,246,712. These conditions raise substantial doubt about the Companys
ability to continue as a going concern. Managements plans in regard to these matters are also described in Note 1. The consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
**Basis for Opinion**
These consolidated financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on the Companys consolidated financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (UnitedStates)
(PCAOB) and are required to be independent with respect to the Company in accordance with the UnitedStates federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB.Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain
an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included
performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used
and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
| F-2 | |
**Critical Audit Matters**
The critical audit matters communicated
below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated
to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved
our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our
opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate
opinions on the critical audit matters or on the accounts or disclosures to which they relate.
*Valuation, Presentation and
Disclosure of Digital Assets*
As disclosed in Note 3 to the financial statements, the Company held digital assets with a carrying amount of $282,161 as of December
31, 2025, consisting of various types of cryptocurrency assets. The accounting for these digital assets requires management to assess
their valuation, presentation, and disclosure in accordance with U.S. generally accepted accounting principles. The presentation of digital
assets within the financial statements is determined based on the nature of the assets, the rights and obligations conveyed by the specific
digital asset, how they are held, and their intended use. In accordance with ASU 2023-08 Accounting for and Disclosure of Crypto
Assets, these digital assets are subsequently remeasured at fair value at each reporting date, with changes in fair value recognized in
net income (loss) in the consolidated statements of operations. The determination of fair value requires judgment due to the volatile
nature of cryptocurrency markets.
We identified the valuation,
presentation and disclosure of the digital assets as a critical audit matter due to the complexity and subjectivity involved in (i) determining
the appropriate accounting classification, considering whether the assets meet the definition of cash equivalents, financial instruments,
inventory or intangible assets; and (ii) assessing the valuation of digital assets in the absence of observable market prices at specific
reporting dates. Given the significant judgment required by management to apply relevant accounting guidance and the inherent volatility
of cryptocurrency prices, auditing this area required a high degree of auditor judgment and extensive audit effort. As of December 31,
2025, the Company has recorded digital assets of USD282,161, significant to the consolidated financial statements.
Our audit procedure in this area included the following, among others:
| 
a) | 
Reviewed managements assessment of the appropriate classification
of digital assets under ASC 350 (Intangibles Goodwill and Other); | |
| 
| 
| |
| 
b) | 
Assessed whether management considered alternative classification,
such as cash equivalents, financial instruments, inventory and documented their rationale; | |
| 
| 
| |
| 
c) | 
Evaluated the Companys accounting policies for digital assets
for compliance with U.S. GAAP; | |
| 
| 
| |
| 
d) | 
Obtained understanding and inspected the platform integration and transaction
processing mechanisms; | |
| 
| 
| |
| 
e) | 
Assessed the effective system of internal control over financial reporting
through the review of SOC reports; | |
| 
| 
| |
| 
f) | 
Inspected transaction records and supporting evidence to verify the
recognition of digital assets. | |
| 
| 
| |
| 
g) | 
Performed wallet reconciliation of transactions movement to match the
financial records; | |
| 
| 
| |
| 
h) | 
Reviewed managements process for determining fair value, including
sources used (e.g., market exchanges, pricing services); | |
| 
| 
| |
| 
i) | 
Tested the fair value calculation by independently verifying cryptocurrency
prices from multiple exchanges on the reporting date; | |
| 
| 
| |
| 
j) | 
Evaluated how management considers price volatility in assessing impairment
and assessed whether the Company considers market conditions at the reporting date; | |
| 
| 
| |
| 
k) | 
Assessed the recognition and measurement of financial statement items
and evaluated the appropriateness of managements judgments; and | |
| 
| 
| |
| 
l) | 
Considered the adequacy of the disclosures in the financial statements. | |
We have served as the Companys auditor since 2025.
/s/
**SFAI MALAYSIA PLT**
(PCAOB:
7167)
Malaysia
March
30, 2026
| F-3 | |
*
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
**The
Board of Directors and Stockholders of**
**Greenpro
Capital Corp.**
B-23A-02,
G-Vestor Tower,
Pavilion
Embassy, 200 Jalan Ampang,
50450
W.P. Kuala Lumpur, Malaysia
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Greenpro Capital Corp. and subsidiaries (the Company)
as of December 31, 2024 and 2023, and the related consolidated statements of operations and comprehensive income (loss), changes in stockholders
equity, and cash flows for each of the years in the two-year period ended December 31, 2024 and 2023, and the related notes (collectively
referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects,
the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each
of the years in the two-year period ended December 31, 2024 and 2023, in conformity with accounting principles generally accepted in the
United States of America.
Substantial
Doubt About the Entitys Ability to Continue as a Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as
a going concern. As discussed in Note 1 to the consolidated financial statements, for the years ended December 31, 2024, the Company incurred
a negative cash flow from operating activities of $1,360,454 and as of December 31, 2024, the Company incurred an accumulated deficit
of $37,264,379. These conditions raise substantial doubt about the Companys ability to continue as a going concern. Managements
plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Basis
for Opinion
These financial statements are the responsibility of the Companys management. Our responsibility is to express
an opinion on the Companys financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose
of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express
no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements,
whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe
that our audits provide a reasonable basis for our opinion.
| F-4 | |
Critical
Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial
statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures
that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication
of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating
the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which
they relate.
Valuation,
Presentation and Disclosure of Digital Assets*
**
As disclosed in Note 4 to the financial statements, the Company holds digital assets, consist of various type of
cryptocurrency assets, which require management to assess their valuation, presentation and disclosure in accordance with U.S. Generally
Accepted Accounting Principles (GAAP). The presentation of the digital assets within the financial statements is determined based on the
nature of the assets, the rights and obligations conveyed by the digital asset type, how they are held, and their intended use. These
digital assets are classified under ASC350, Intangibles Goodwill and Other, initially recorded at cost, subject to annual impairment
testing. The determination of fair value is challenging due to the volatile nature of cryptocurrency markets and the absence of centralized
valuation standards.
We identified the valuation, presentation and disclosure of the digital assets as a critical audit matter due to
the complexity and subjectivity involved in (i) determining the appropriate accounting classification, considering whether the assets
meet the definition of cash equivalents, financial instruments, inventory or intangible assets; and (ii) assessing the valuation of digital
assets in the absence of observable market prices at specific reporting dates. Given the significant judgment required by management to
apply relevant accounting guidance and the inherent volatility of cryptocurrency prices, auditing this area required a high degree of
auditor judgment and extensive audit effort. As of December 31, 2024, the Company has recorded digital assets of USD192,398, which are
significant in values to the financial statements of the Company.
Our audit procedure in this area included the following, among others:
| 
a) | 
Reviewed
managements assessment of the appropriate classification of digital assets under ASC 350 (Intangibles Goodwill and
Other); | |
| 
b) | 
Assessed
whether management considered alternative classification, such as cash equivalents, financial instruments, inventory and documented
their rationale; | |
| 
c) | 
Evaluated
the Companys accounting policies for digital assets for compliance with U.S. GAAP; | |
| 
d) | 
Obtained
understanding and inspected the platform integration and transaction processing mechanisms; | |
| 
e) | 
Assessed
the effective system of internal control over financial reporting through the review of SOC reports; | |
| 
f) | 
Inspected
transactions receipts to verify the recognition of digital assets. | |
| 
g) | 
Performed
wallet reconciliation of transactions movement to match the financial records; | |
| 
h) | 
Reviewed
managements process for determining fair value, including sources used (e.g., market exchanges, pricing services); | |
| 
i) | 
Tested
the fair value calculation by independently verifying cryptocurrency prices from multiple exchanges on the reporting date; | |
| 
j) | 
Evaluated
how management considers price volatility in assessing impairment and assessed whether the Company considers market conditions at
the reporting date; | |
| 
k) | 
Assessed
the recognition and measurement of financial statement items and evaluated the appropriateness of managements judgments; and | |
| 
l) | 
Considered
the adequacy of the disclosures in the financial statements. | |
| 
| 
| |
| 
JP
CENTURION & PARTNERS PLT (PCAOB: 6723) | 
| |
| 
| 
| |
| 
We
have served as the Companys auditor since 2021. | 
| |
| 
| 
| |
| 
Kuala
Lumpur, Malaysia | 
| |
| 
| 
| |
| 
April
9, 2025 | 
| |
| F-5 | |
**GREENPRO
CAPITAL CORP.**
**CONSOLIDATED
BALANCE SHEETS**
**AS
OF DECEMBER 31, 2025, AND 2024**
**(Expressed
in U.S. Dollars)**
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
ASSETS | | 
| | | | 
| | | |
| 
Current assets: | | 
| | | | 
| | | |
| 
Cash and cash equivalents (including $64,239 and $77,239 of time deposits as of December 31, 2025, and 2024, respectively) | | 
$ | 636,659 | | | 
$ | 1,124,818 | | |
| 
Accounts receivable, net of allowance for credit losses of $2,095 and $2,883 as of December 31, 2025, and 2024, respectively (including $41 of net accounts receivable from related party as of December 31, 2024) | | 
| 8,805 | | | 
| 94,521 | | |
| 
Prepaids and other current assets | | 
| 451,063 | | | 
| 450,458 | | |
| 
Digital assets | | 
| 282,161 | | | 
| 192,398 | | |
| 
Due from related parties | | 
| 995,640 | | | 
| 954,184 | | |
| 
Deferred costs of revenue (including $6,250 and $18,750 to related parties as of December 31, 2025, and 2024, respectively) | | 
| 58,099 | | | 
| 38,382 | | |
| 
Total current assets | | 
| 2,432,427 | | | 
| 2,854,761 | | |
| 
| | 
| | | | 
| | | |
| 
Property and equipment, net | | 
| 1,358,181 | | | 
| 2,226,888 | | |
| 
Real estate investments: | | 
| | | | 
| | | |
| 
Real estate held for sale | | 
| 886,502 | | | 
| 980,402 | | |
| 
Real estate held for investment, net | | 
| 378,157 | | | 
| 352,854 | | |
| 
Intangible assets, net | | 
| 437 | | | 
| 709 | | |
| 
Goodwill | | 
| - | | | 
| 6,035 | | |
| 
Other investments (including $12,073 of related party investments as of December 31, 2024) | | 
| - | | | 
| 12,073 | | |
| 
Operating lease right-of-use assets, net | | 
| 19,890 | | | 
| 19,929 | | |
| 
Finance lease right-of-use asset, net | | 
| 15,794 | | | 
| 20,272 | | |
| 
TOTAL ASSETS | | 
$ | 5,091,388 | | | 
$ | 6,473,923 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES AND STOCKHOLDERS EQUITY | | 
| | | | 
| | | |
| 
Current liabilities: | | 
| | | | 
| | | |
| 
Accounts payable and accrued liabilities | | 
$ | 1,165,922 | | | 
$ | 975,208 | | |
| 
Due to related parties | | 
| 101,922 | | | 
| 57,497 | | |
| 
Operating lease liabilities | | 
| 19,890 | | | 
| 19,929 | | |
| 
Finance lease liabilities, current portion | | 
| 4,442 | | | 
| 3,766 | | |
| 
Deferred revenue | | 
| 201,535 | | | 
| 213,000 | | |
| 
Total current liabilities | | 
| 1,493,711 | | | 
| 1,269,400 | | |
| 
| | 
| | | | 
| | | |
| 
Finance lease liabilities, non-current portion | | 
| 6,833 | | | 
| 10,235 | | |
| 
Total liabilities | | 
| 1,500,544 | | | 
| 1,279,635 | | |
| 
| | 
| | | | 
| | | |
| 
Commitments and contingencies | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Stockholders equity: | | 
| | | | 
| | | |
| 
Preferred stock, $0.0001 par value; 100,000,000 shares authorized; no shares issued and outstanding | | 
| - | | | 
| - | | |
| 
Common Stock, $0.0001 par value; 500,000,000 shares authorized; 8,625,813 and 7,575,813 shares issued and outstanding as of December 31, 2025, and 2024, respectively | | 
| 8,626 | | | 
| 7,576 | | |
| 
Additional paid in capital | | 
| 43,983,781 | | | 
| 42,749,831 | | |
| 
Accumulated other comprehensive loss | | 
| (192,226 | ) | | 
| (336,115 | ) | |
| 
Accumulated deficit | | 
| (40,246,712 | ) | | 
| (37,264,379 | ) | |
| 
Total Greenpro Capital Corp. stockholders equity | | 
| 3,553,469 | | | 
| 5,156,913 | | |
| 
Noncontrolling interests in consolidated subsidiary | | 
| 37,375 | | | 
| 37,375 | | |
| 
| | 
| | | | 
| | | |
| 
Total stockholders equity | | 
| 3,590,844 | | | 
| 5,194,288 | | |
| 
| | 
| | | | 
| | | |
| 
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | | 
$ | 5,091,388 | | | 
$ | 6,473,923 | | |
See
accompanying notes.
| F-6 | |
**GREENPRO
CAPITAL CORP.**
**CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS**
**FOR
THE YEARS ENDED DECEMBER 31, 2025, AND 2024**
**(Expressed
in U.S. Dollars)**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
REVENUES: | | 
| | | | 
| | | |
| 
Service revenue (including $58,861 and $364,336 of service revenue from related parties for the years ended December 31, 2025, and 2024, respectively) | | 
$ | 1,843,968 | | | 
$ | 3,091,903 | | |
| 
Digital revenue (including $21,000 of digital revenue from related parties for the year ended December 31, 2024) | | 
| 168,240 | | | 
| 327,802 | | |
| 
Rental revenue | | 
| 61,349 | | | 
| 76,700 | | |
| 
Total revenues | | 
| 2,073,557 | | | 
| 3,496,405 | | |
| 
| | 
| | | | 
| | | |
| 
COST OF REVENUES: | | 
| | | | 
| | | |
| 
Cost of service revenue (including $14,642 and $10,934 of cost of revenue to related parties for the years ended December 31, 2025, and 2024, respectively) | | 
| (351,491 | ) | | 
| (355,120 | ) | |
| 
Cost of digital revenue | | 
| (41,509 | ) | | 
| (48,495 | ) | |
| 
Cost of rental revenue | | 
| (14,393 | ) | | 
| (22,825 | ) | |
| 
Total cost of revenues | | 
| (407,393 | ) | | 
| (426,440 | ) | |
| 
| | 
| | | | 
| | | |
| 
GROSS PROFIT | | 
| 1,666,164 | | | 
| 3,069,965 | | |
| 
| | 
| | | | 
| | | |
| 
OPERATING EXPENSES: | | 
| | | | 
| | | |
| 
General and administrative expenses (including $145,505 and $149,817 of general and administrative expenses to related parties for the years ended December 31, 2025, and 2024, respectively) | | 
| (3,818,580 | ) | | 
| (4,039,243 | ) | |
| 
| | 
| | | | 
| | | |
| 
LOSS FROM OPERATIONS | | 
| (2,152,416 | ) | | 
| (969,278 | ) | |
| 
| | 
| | | | 
| | | |
| 
OTHER INCOME (EXPENSES): | | 
| | | | 
| | | |
| 
Other income (including $38,729 and $47,635 of other income from related parties for the years ended December 31, 2025, and 2024, respectively) | | 
| 67,330 | | | 
| 53,334 | | |
| 
Interest income (including $6,103 and $5,073 of interest income from related party for the years ended December 31, 2025, and 2024, respectively) | | 
| 9,251 | | | 
| 19,161 | | |
| 
Gain on disposal of real estate held for investment | | 
| - | | | 
| 21,634 | | |
| 
Gain on disposal of investments (including $39,800 and $324,917 of related party investments for the years ended December 31, 2025, and 2024, respectively) | | 
| 39,800 | | | 
| 324,917 | | |
| 
Reversal of impairment of investment (including $150 of related party investment for the year ended December 31, 2025) | | 
| 150 | | | 
| - | | |
| 
Interest expense | | 
| (883 | ) | | 
| (1,070 | ) | |
| 
Impairment of property and equipment | | 
| (813,552 | ) | | 
| - | | |
| 
Impairment of real estate held for sale | | 
| (96,846 | ) | | 
| - | | |
| 
Impairment of other investments (including $12,073 and $87,425 of related party investments for the years ended December 31, 2025, and 2024, respectively) | | 
| (12,073 | ) | | 
| (87,425 | ) | |
| 
Impairment of goodwill | | 
| (6,035 | ) | | 
| (82,561 | ) | |
| 
Loss on disposal of investment (including $100 of related party investment for the year ended December 31, 2024) | | 
| - | | | 
| (100 | ) | |
| 
Fair value loss on digital assets | | 
| (4,818 | ) | | 
| - | | |
| 
Total other (expenses) income | | 
| (817,676 | ) | | 
| 247,890 | | |
| 
| | 
| | | | 
| | | |
| 
LOSS BEFORE INCOME TAX | | 
| (2,970,092 | ) | | 
| (721,388 | ) | |
| 
Income tax expense | | 
| (12,241 | ) | | 
| (4,439 | ) | |
| 
NET LOSS | | 
| (2,982,333 | ) | | 
| (725,827 | ) | |
| 
Net loss attributable to noncontrolling interests | | 
| - | | | 
| 10,543 | | |
| 
| | 
| | | | 
| | | |
| 
NET LOSS ATTRIBUTED TO COMMON SHAREHOLDERS OF GREENPRO CAPITAL CORP. | | 
| (2,982,333 | ) | | 
| (715,284 | ) | |
| 
Other comprehensive income (loss): | | 
| | | | 
| | | |
| 
- Foreign currency translation income (loss) | | 
| 143,889 | | | 
| (25,946 | ) | |
| 
COMPREHENSIVE LOSS | | 
$ | (2,838,444 | ) | | 
$ | (741,230 | ) | |
| 
| | 
| | | | 
| | | |
| 
NET LOSS PER SHARE, BASIC AND DILUTED | | 
$ | (0.37 | ) | | 
$ | (0.09 | ) | |
| 
| | 
| | | | 
| | | |
| 
WEIGHTED AVERAGE NUMBER OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED | | 
| 8,010,607 | | | 
| 7,575,813 | | |
See
accompanying notes.
| F-7 | |
**GREENPRO
CAPITAL CORP.**
**CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY**
**FOR
THE YEARS ENDED DECEMBER 31, 2025, AND 2024**
**(Expressed
in U.S. Dollars)**
| 
| | 
of Shares | | | 
Amount | | | 
Capital | | | 
Loss | | | 
Deficit | | | 
Interests | | | 
Equity | | |
| 
| | 
| | | 
| | | 
Accumulated | | | 
| | | 
| | | 
| | |
| 
| | 
Common Stock | | | 
Additional | | | 
Other | | | 
| | | 
Non- | | | 
Total | | |
| 
| | 
Number | | | 
| | | 
Paid-in | | | 
Comprehensive | | | 
Accumulated | | | 
Controlling | | | 
Stockholders | | |
| 
| | 
of Shares | | | 
Amount | | | 
Capital | | | 
Loss | | | 
Deficit | | | 
Interests | | | 
Equity | | |
| 
Balance as of December 31, 2023 | | 
| 7,575,813 | | | 
$ | 7,576 | | | 
$ | 42,897,029 | | | 
$ | (310,169 | ) | | 
$ | (36,549,095 | ) | | 
$ | 291,298 | | | 
$ | 6,336,639 | | |
| 
Balance | | 
| 7,575,813 | | | 
$ | 7,576 | | | 
$ | 42,897,029 | | | 
$ | (310,169 | ) | | 
$ | (36,549,095 | ) | | 
$ | 291,298 | | | 
$ | 6,336,639 | | |
| 
Acquisition of noncontrolling interests shares in a subsidiary | | 
| - | | | 
| - | | | 
| (147,198 | ) | | 
| - | | | 
| - | | | 
| (243,380 | ) | | 
| (390,578 | ) | |
| 
Foreign currency translation | | 
| - | | | 
| - | | | 
| - | | | 
| (25,946 | ) | | 
| - | | | 
| - | | | 
| (25,946 | ) | |
| 
Net loss for the year | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (715,284 | ) | | 
| (10,543 | ) | | 
| (725,827 | ) | |
| 
Balance as of December 31, 2024 | | 
| 7,575,813 | | | 
$ | 7,576 | | | 
$ | 42,749,831 | | | 
$ | (336,115 | ) | | 
$ | (37,264,379 | ) | | 
$ | 37,375 | | | 
$ | 5,194,288 | | |
| 
Balance | | 
| 7,575,813 | | | 
$ | 7,576 | | | 
$ | 42,749,831 | | | 
$ | (336,115 | ) | | 
$ | (37,264,379 | ) | | 
$ | 37,375 | | | 
$ | 5,194,288 | | |
| 
Common Stock sold in private placements | | 
| 1,050,000 | | | 
| 1,050 | | | 
| 1,233,950 | | | 
| - | | | 
| - | | | 
| - | | | 
| 1,235,000 | | |
| 
Foreign currency translation | | 
| - | | | 
| - | | | 
| - | | | 
| 143,889 | | | 
| - | | | 
| - | | | 
| 143,889 | | |
| 
Net loss for the year | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (2,982,333 | ) | | 
| - | | | 
| (2,982,333 | ) | |
| 
Balance as of December 31, 2025 | | 
| 8,625,813 | | | 
$ | 8,626 | | | 
$ | 43,983,781 | | | 
$ | (192,226 | ) | | 
$ | (40,246,712 | ) | | 
$ | 37,375 | | | 
$ | 3,590,844 | | |
| 
Balance | | 
| 8,625,813 | | | 
$ | 8,626 | | | 
$ | 43,983,781 | | | 
$ | (192,226 | ) | | 
$ | (40,246,712 | ) | | 
$ | 37,375 | | | 
$ | 3,590,844 | | |
See
accompanying notes.
| F-8 | |
**GREENPRO
CAPITAL CORP.**
**CONSOLIDATED
STATEMENTS OF CASH FLOWS**
**FOR
THE YEARS ENDED DECEMBER 31, 2025, AND 2024**
**(Expressed
in U.S. Dollars)**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Cash flows from operating activities: | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (2,982,333 | ) | | 
$ | (725,827 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Depreciation | | 
| 138,169 | | | 
| 144,822 | | |
| 
Amortization of intangible assets | | 
| 271 | | | 
| 476 | | |
| 
Amortization of operating lease right-of-use assets | | 
| 95,493 | | | 
| 94,807 | | |
| 
Amortization of finance lease right-of-use asset | | 
| 6,214 | | | 
| 5,816 | | |
| 
Impairment of property and equipment | | 
| 813,552 | | | 
| - | | |
| 
Impairment of real estate held for sale | | 
| 96,846 | | | 
| - | | |
| 
Impairment of other investments - related parties | | 
| 12,073 | | | 
| 87,425 | | |
| 
Impairment of goodwill | | 
| 6,035 | | | 
| 82,561 | | |
| 
Fair value loss on digital assets | | 
| 4,818 | | | 
| - | | |
| 
Loss on disposal of other investment | | 
| - | | | 
| 100 | | |
| 
Gain on disposal of other investments | | 
| (39,800 | ) | | 
| (324,917 | ) | |
| 
(Recapture of) provision for credit losses | | 
| (825 | ) | | 
| 90,223 | | |
| 
Reversal of impairment of other investment - related party | | 
| (150 | ) | | 
| - | | |
| 
Gain on disposal of real estate held for investment | | 
| - | | | 
| (21,634 | ) | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| 85,716 | | | 
| (49,583 | ) | |
| 
Prepaids and other current assets | | 
| (605 | ) | | 
| 176,857 | | |
| 
Digital assets | | 
| (89,763 | ) | | 
| (192,398 | ) | |
| 
Deferred costs of revenue | | 
| (19,717 | ) | | 
| (22,091 | ) | |
| 
Accounts payable and accrued liabilities | | 
| 190,714 | | | 
| 250,412 | | |
| 
Income tax payable | | 
| - | | | 
| (292 | ) | |
| 
Operating lease liabilities | | 
| (95,493 | ) | | 
| (94,807 | ) | |
| 
Deferred revenue | | 
| (11,465 | ) | | 
| (862,404 | ) | |
| 
Net cash used in operating activities | | 
| (1,790,250 | ) | | 
| (1,360,454 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from investing activities: | | 
| | | | 
| | | |
| 
Proceeds from disposal of other investments | | 
| 39,950 | | | 
| 322,820 | | |
| 
Proceeds from real estate held for sale | | 
| - | | | 
| 15,632 | | |
| 
Proceeds from real estate held for investment | | 
| - | | | 
| 267,985 | | |
| 
Purchase of property and equipment | | 
| (2,788 | ) | | 
| (5,068 | ) | |
| 
Purchase of other investment | | 
| - | | | 
| (92 | ) | |
| 
Net cash provided by (used in) investing activities | | 
| 37,162 | | | 
| 601,277 | | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from financing activities: | | 
| | | | 
| | | |
| 
Principal payment of finance lease liabilities | | 
| (3,944 | ) | | 
| (3,447 | ) | |
| 
Advances from (to) related parties | | 
| 2,969 | | | 
| (205,321 | ) | |
| 
Proceeds from shares issued for cash | | 
| 1,235,000 | | | 
| - | | |
| 
Net cash provided by (used in) financing activities | | 
| 1,234,025 | | | 
| (208,768 | ) | |
| 
| | 
| | | | 
| | | |
| 
Effect of exchange rate changes on cash and cash equivalents | | 
| 30,904 | | | 
| (130,434 | ) | |
| 
NET CHANGE IN CASH AND CASH EQUIVALENTS | | 
| (488,159 | ) | | 
| (1,098,379 | ) | |
| 
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | | 
| 1,124,818 | | | 
| 2,223,197 | | |
| 
| | 
| | | | 
| | | |
| 
CASH AND CASH EQUIVALENTS, END OF YEAR | | 
$ | 636,659 | | | 
$ | 1,124,818 | | |
| 
| | 
| | | | 
| | | |
| 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | 
| | | | 
| | | |
| 
Cash paid for income tax | | 
$ | 11,371 | | | 
$ | 1,692 | | |
| 
Cash paid for interest | | 
$ | 883 | | | 
$ | 1,070 | | |
| 
| | 
| | | | 
| | | |
| 
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES: | | 
| | | | 
| | | |
| 
Initial recognition of operating lease right-of-use assets and operating lease obligations by a lessee | | 
$ | 95,727 | | | 
$ | - | | |
| 
Distribution of real estate held for sale to a non-controlling interest for acquisition of noncontrolling interests shares in a subsidiary and settlement of noncontrolling interests loan | | 
$ | - | | | 
$ | 678,085 | | |
See
accompanying notes.
| F-9 | |
**GREENPRO
CAPITAL CORP.**
**NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS**
**FOR
THE YEARS ENDED DECEMBER 31, 2025, AND 2024**
**(Expressed
in U.S. Dollars)**
**NOTE
1 NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**
Greenpro
Inc. (the Company) was incorporated on July 19, 2013, in the state of Nevada, and in 2015 changed its name to Greenpro
Capital Corp. The Company currently provides a wide range of business consulting and corporate advisory services including cross-border
listing advisory services, tax planning, advisory and transaction services, record management services, and accounting outsourcing services.
As part of our business consulting and corporate advisory business segment, our subsidiary, Greenpro Venture Capital Limited (GVCL)
provides a business incubator for start-up and high-growth companies during their critical growth period and focuses on investments in
select start-up and high-growth potential companies. In addition to our business consulting and corporate advisory business segment,
we operate another business segment that focuses on the acquisition and rental of real estate properties held for investment and the
sale of real estate properties held for sale. Our focus is on companies located in Southeast Asia and East Asia including Hong Kong,
the Peoples Republic of China (PRC), Malaysia, Thailand, and Singapore.
Going
concern
The
accompanying consolidated financial statements have been prepared on a going-concern basis which contemplates the realization of assets
and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial
statements, for the year ended December 31, 2025, the Company recorded a net loss of $2,982,333 and net cash used in operations of $1,790,250
and as of December 31, 2025, the Company incurred an accumulated deficit of $40,246,712. These factors raise substantial doubt about
the Companys ability to continue as a going concern within one year of the date that the financial statements are issued. The
financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
The
Companys ability to continue as a going concern is dependent upon improving its profitability and the continuing financial support
from its major shareholders. Management believes the existing shareholders or external financing will provide additional cash to meet
the Companys obligations as they become due. No assurance can be given that any future financing, if needed, will be available
or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company can obtain additional financing,
if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its
stockholders, in the case of equity financing.
Basis
of presentation and principles of consolidation
The
consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. For those consolidated subsidiaries
where the Companys ownership is less than 100%, the outside shareholders interests are shown to be noncontrolling interests
in equity. Acquired businesses are included in the consolidated financial statements from the dates of acquisition. The accompanying
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America. All inter-company accounts and transactions have been eliminated in consolidation.
Use
of estimates
The
preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates
and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the reporting period. Significant accounting estimates include certain
assumptions related to, among others, the allowance for credit losses, impairment analysis of real estate assets and other long-term
assets, including goodwill, valuation allowance on deferred income taxes, and the accrual of potential liabilities. Actual results may
differ from these estimates.
| F-10 | |
Credit
losses
The
Company estimates and records a provision for its expected credit losses related to its financial instruments, including its trade receivables.
Management considers historical collection rates, the current financial status of the Companys customers, macroeconomic factors,
and other industry-specific factors when evaluating current expected credit losses. Forward-looking information is also considered in
the evaluation of current expected credit losses. However, because of the short time to the expected receipt of accounts receivable,
management believes that the carrying value, net of expected losses, approximates fair value and therefore, relies more on historical
and current analysis of such financial instruments, including its trade receivables.
To
determine the provision for credit losses for accounts receivable, the Company has disaggregated its accounts receivable by class of
customers at the business component level, as management determined that the risk profile of the Companys customers is consistent
based on the type and industry in which they operate. Each business component is analyzed for estimated credit losses individually. In
doing so, the Company establishes a historical loss matrix, based on the previous collections of accounts receivable by the age of such
receivables, and evaluates the current and forecasted financial position of its customers, as available. Further, the Company considers
macroeconomic factors and the status of the relevant industry to estimate if there are current expected credit losses within its trade
receivables based on the trends of the Companys expectation of the future status of such economic and industry-specific factors.
Also, specific allowance amounts are established based on a review of outstanding invoices to record the appropriate provision for customers
that have a higher probability of default.
Accounts
receivable on December 31, 2025, and 2024 are net of allowances for credit losses of $2,095 and $2,883, respectively. The following table
provides a roll-forward of the allowance for credit losses that is deducted from the amortized cost basis of accounts receivable to present
the net amount expected to be collected on December 31, 2025, and 2024:
SCHEDULE OF ALLOWANCES FOR CREDIT LOSSES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of and for the years ended, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Balance at beginning of year | | 
$ | 2,883 | | | 
$ | 610,599 | | |
| 
(Credits) charges to operating expenses | | 
| (825 | ) | | 
| 90,223 | | |
| 
Write-off of accounts receivable | | 
| - | | | 
| (557,622 | ) | |
| 
Recovery of accounts receivable | | 
| - | | | 
| (39,000 | ) | |
| 
Adjustments for credit losses | | 
| 37 | | | 
| (101,317 | ) | |
| 
Balance at end of year | | 
$ | 2,095 | | | 
$ | 2,883 | | |
| F-11 | |
Revenue
recognition
The
Company follows the guidance of Accounting Standards Codification (ASC) 606, *Revenue from Contracts with Customers*. ASC 606 creates
a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying
the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining
the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each
performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will
collect the consideration it is entitled to in exchange for the services it transfers to its clients (see Note 2).
Cash
and cash equivalents
Cash
consists of funds on hand and held in bank accounts. Cash equivalents include time deposits placed with banks or other financial institutions
and all highly liquid investments with original maturities of three months or less, including money market funds.
On
December 31, 2025, and 2024, cash was to facilitate payment of expenses in local currencies or to facilitate third-party online payment
platforms for which the Company had not set up a corporate account, such as WeChat Pay or Alipay.
SCHEDULE OF CASH AND CASH EQUIVALENTS
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Cash and cash equivalents | | 
| | | | 
| | | |
| 
Denominated in United States Dollar | | 
$ | 155,162 | | | 
$ | 184,156 | | |
| 
Denominated in Hong Kong Dollar | | 
| 251,756 | | | 
| 338,772 | | |
| 
Denominated in Chinese Renminbi | | 
| 211,100 | | | 
| 521,168 | | |
| 
Denominated in Malaysian Ringgit | | 
| 18,215 | | | 
| 80,294 | | |
| 
Denominated in Singapore Dollar | | 
| 426 | | | 
| 428 | | |
| 
Cash and cash equivalents | | 
$ | 636,659 | | | 
$ | 1,124,818 | | |
Accounts
receivable, net
Accounts
receivable is recorded at the invoiced amount less an allowance for any uncollectible accounts. Management reviews the adequacy of the
allowance for credit losses on an ongoing basis, using historical collection trends and aging of receivables. Management also periodically
evaluates individual customers financial condition, credit history and the current economic conditions to make an adjustment to
the allowance when it is considered necessary. Account balances are charged off against the allowance after all means of collection have
been exhausted and the potential for recovery is considered remote.
SCHEDULE OF ACCOUNTS RECEIVABLES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Accounts receivable, gross | | 
$ | 10,900 | | | 
$ | 97,404 | | |
| 
Less: Allowance for credit losses | | 
| (2,095 | ) | | 
| (2,883 | ) | |
| 
Accounts receivable, net | | 
$ | 8,805 | | | 
$ | 94,521 | | |
| F-12 | |
Digital
assets
In
recent years, the SEC and U.S. state securities regulators have stated that certain digital assets or digital asset products may be classified
as securities under U.S. federal and state securities laws, and in the case of the SEC, has made public statements on this topic 
however, these statements are not binding or definitive guidance. Several enforcement actions and regulatory proceedings have since been
initiated against digital assets and digital asset products, as well as against trading platforms that support digital assets. The SEC
has characterized several crypto assets, products, and services as securities in these regulatory proceedings and enforcement actions.
The SEC has stated more recently that a crypto asset itself is not a security, but there are uncertainty and inconsistency in the courts
that have grappled with the issue of whether or how certain crypto asset transactions could be deemed securities. Several foreign governments
have also issued similar warnings cautioning that digital assets may be deemed to be securities or other similarly regulated financial
instruments under the laws of their jurisdictions.
Throughout
this Annual Report on Form 10-K, we use certain key industry terms and concepts. A glossary to the crypto economy is defined as follows:
**Bitcoin**:
The
first peer-to-peer electronic cash system of global, decentralized, scarce, digital money was initially introduced in a white paper titled
Bitcoin: A Peer-to-Peer Electronic Cash System by Satoshi Nakamoto.
Blockchain:
A
cryptographically secure digital ledger that maintains a record of all transactions that occur on the network and follows a consensus
protocol for confirming new blocks to be added to the blockchain.
**Crypto**:
A
broad term for any cryptography-based market, system, application, or decentralized network.
**Crypto asset or token**:
Any
digital asset built using blockchain technology, including cryptocurrencies, stablecoins, and security tokens.
| F-13 | |
**Cryptocurrency**:
Bitcoin
and alternative coins, or altcoins, launched after the success of Bitcoin. This category of crypto assets is designed to
work as a medium of exchange, store of value, or to power applications and excludes security tokens.
**Crypto economy**:
A
new open financial system built upon crypto.
**Ethereum**:
A
decentralized global computing platform that supports smart contract transactions and peer-to-peer applications, or Ether,
the native crypto assets on the Ethereum network.
**Security token**:
A
crypto asset that is a security under the U.S. federal securities laws. This includes digital forms of traditional equity or fixed income
securities, or maybe assets deemed to be a security based on their characterization as an investment contract or note.
**Smart contract**:
Software
that digitally facilitates or enforces a rules-based agreement or terms between transacting parties.
**Stablecoin**:
Crypto
assets are designed to minimize price volatility. Stablecoin is designed to track the price of an underlying asset, such as fiat money
or an exchange-traded commodity (such as precious metals or industrial metals), while the other stablecoins utilize algorithms that are
designed to maintain a relatively stable price of the asset. Stablecoins can be backed by fiat money, physical commodities or other crypto
assets.
Crypto
assets held for operations
We
primarily receive crypto assets held for operations as payments for transaction revenue, blockchain rewards, custodial fee revenue, and
other subscriptions and services revenue. Our intent is to convert crypto assets received as a form of payment to cash or to use them
to fulfill expenses, primarily blockchain rewards, nearly immediately.
We
have established policies and practices to evaluate each crypto asset we consider for listing, delisting, or for custody. We also evaluate
all other products and services prior to launch under U.S. federal and applicable international securities laws.
During
times of instability in the crypto assets market, we may not be able to sell our crypto assets at reasonable prices or at all. As a result,
our crypto assets held for operations are considered as current assets but less liquid than our cash and cash equivalents and may not
be able to serve as a source of liquidity for us to the same extent as cash and cash equivalents (see Note 3).
The
Company follows ASC 350-30, *IntangiblesGoodwill and OtherGeneral Intangibles Other Than Goodwill*, which requires
crypto assets that meet the definition of an indefinite-lived intangible asset are recognized at cost and subsequently measured using
the impairment model. That model only reflects decreases, but not increases, in the fair value of crypto asset holdings until sold.
Effective
January 1, 2025, the Company adopts Accounting Standards
Update (ASU) 2023-08, *Intangibles**Goodwill and OtherCrypto Assets* (Subtopic
350-60): Accounting for and Disclosure of Crypto Assets. This update requires the Company subsequently to remeasure its crypto
assets at fair value in the consolidated balance sheets and record gains and losses from remeasurement in net income (loss) in the consolidated
statements of operations.
The
Company determines the fair value of its crypto assets on a nonrecurring basis in accordance with ASC 820, *Fair Value Measurements*,
based on quoted (unadjusted) prices on the exchange market. The Company performs an analysis each quarter to identify whether events
or changes in circumstances, principally decreases in the quoted (unadjusted) prices on the active exchange, indicates that it is more
likely than not that any of the assets are impaired.
As
of December 31, 2025, and 2024, the Company determined that there was no indicator of impairment of its digital assets.
As
of December 31, 2025, and 2024, the crypto assets held for operation under digital assets were $282,161 and $192,398, respectively (see
Note 3).
Since
the first quarter of 2025, the Company has adopted ASU 2023-08 (ASC 350-60) and recognized fair value loss on digital assets of $4,818
for the year end December 31, 2025 (see Note 3). Other than these fair value changes, the adoption had no effect on our consolidated
financial statements based upon the nature of the Companys current operations.
| F-14 | |
Property
and equipment, net
Property
and equipment are stated at cost less accumulated depreciation. Depreciation is calculated on the straight-line basis over the following
estimated useful lives:
SCHEDULE OF PROPERTY AND EQUIPMENT USEFUL LIFE
| 
Categories | 
| 
Estimated
useful life | |
| 
Office
leasehold | 
| 
27
years | |
| 
Furniture
and fixtures | 
| 
3
- 10 years | |
| 
Office
equipment | 
| 
3
- 10 years | |
| 
Leasehold
improvement | 
| 
Over
the shorter of estimated useful life or term of lease | |
Office
leasehold includes property and equipment representing three adjoining office units used by the Company located in a commercial building
in Shenzhen, China. The office leasehold is subject to a land lease with a term of 27 years and is being depreciated over the remaining
lease term. Expenditure on maintenance and repairs are expensed when incurred. Depreciation for this office leasehold in Shenzhen, China,
classified as an operating expense, was $102,172 and $102,241 for the years ended December 31, 2025, and 2024, respectively (see Note
4).
In
conducting its reviews for indicators of impairment, the Company, including its management team and an independent appraiser, assesses
the carrying value of property and equipment whenever events or changes in circumstances indicate that the carrying value may not be
recoverable. If there is an indication of impairment, the Company prepares an estimate of future cash flow expected to result from the
use of the asset and its eventual disposition. If the estimated cash flow is less than the carrying amount of the asset, an impairment
loss is recognized to write down the asset to its estimated fair value. During the fourth quarter of 2025, the Company conducted an annual
review and as a result, indicators of impairment of its office leasehold in Shenzhen, China were identified. The Company determined that
the asset was impaired, an impairment of its property and equipment of $813,552 was recognized for the year ended December 31, 2025,
and the property and equipment was revalued at approximately $1,300,000 (equivalent to RMB9,100,000) as of December 31, 2025 (see Note
4).
As
of December 31, 2024, the Company identified there were no indicators of impairment of its property and equipment (see Note 4).
Real
estate held for sale
Real
estate held for sale is reported at the lower carrying amount or fair value, less estimated costs to sell. The cost of real estate held
for sale includes the purchase price of property, legal fees, improvement costs to the building structure, and other acquisition costs.
We actively market all properties that are designated as held for sale. Real estate held for sale is not depreciated.
In
conducting its reviews for indicators of impairment, the Company, including its management team and an independent appraiser, evaluates,
among other things, the margins on units already sold within the project, margins on units under contract but not closed, and projected
margins on future unit sales. The Company pays close attention to discerning whether the real estate held for sale is moving at a slower
than expected pace or where margins are trending downward. During the fourth quarter of 2025, the Company conducted an annual review
and as a result, indicators of impairment of its real estate held for sale in Hong Kong were identified. The Company determined that
the asset was impaired, an impairment of its real estate held for sale of $96,846 was recognized for the year ended December 31, 2025,
and the real estate held for sale was revalued at approximately $887,000 as of December 31, 2025 (equivalent to HK$6,900,000) (see Note
5).
As
of December 31, 2024, the Company identified there were no indicators of impairment of its real estate held for sale (see Note 5).
Real
estate held for investment, net
Real
estate held for investment is stated at cost less accumulated depreciation. Depreciation is calculated on the straight-line basis over
the following estimated useful lives:
SCHEDULE OF REAL ESTATE HELD FOR INVESTMENT USEFUL LIFE
| 
Categories | 
| 
Estimated
useful life | |
| 
Office
leasehold | 
| 
50
years | |
| 
Furniture
and fixtures | 
| 
3
- 10 years | |
| 
Office
equipment | 
| 
3
- 10 years | |
| 
Leasehold
improvement | 
| 
Shorter
of the estimated useful life or term of lease | |
Office
leasehold includes real estate held for investment representing two office units owned by the Company located in one commercial building
in Kuala Lumpur, Malaysia.
Depreciation
for this office leasehold in Kuala Lumpur, Malaysia, classified as cost of rental, was $9,992 and $15,590 for the years ended December
31, 2025, and 2024, respectively (see Note 6).
In
conducting its reviews for indicators of impairment, the Company, including its management team and an independent appraiser, assesses
the carrying value of real estate held for investment whenever events or changes in circumstances indicate that the carrying value may
not be recoverable. If there is an indication of impairment, the Company prepares an estimate of future cash flow expected to result
from the use of the asset and its eventual disposition. If the estimated cash flow is less than the carrying amount of the asset, an
impairment loss is recognized to write down the asset to its estimated fair value. During the fourth quarter of 2025, the Company conducted
an annual review and as a result, no indictors of impairment of its real estate held for investment in Kuala Lumpur, Malaysia were identified.
The Company determined that the asset was not impaired, no impairment of its real estate held for investment was recognized for the year
ended December 31, 2025, and the real estate held for investment was valued at approximately $378,000 (equivalent to MYR1,535,000) as
of December 31, 2025 (see Note 6).
As
of December 31, 2024, the Company identified there were no indicators of impairment of its real estate held for investment (see Note
6).
| F-15 | |
Intangible
assets, net
Amortizable
identifiable intangible assets are stated at cost less accumulated amortization and represent certain trademarks registered in USA, Hong
Kong, China, and Singapore.
Amortization
is calculated on the straight-line basis over the following estimated useful lives:
SCHEDULE OF INTANGIBLE ASSETS ESTIMATED LIFE
| 
Categories | 
| 
Estimated
useful life | |
| 
Trademarks | 
| 
10
years | |
Amortization
expense for intangible assets was $271 and $476 for the years ended December 31, 2025, and 2024, respectively.
The
Company follows ASC 360 in accounting for intangible assets, which require impairment losses to be recorded when indicators of impairment
are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets carrying amounts.
As of December 31, 2025, and 2024, the Company identified there were no indicators of impairment of intangible assets (see Note 8).
Goodwill
Goodwill
is the excess of cost of an acquired entity over the fair value of amounts assigned to assets acquired and liabilities assumed in a business
combination. Under the guidance of ASC 350, goodwill is not amortized; rather, it is tested for impairment annually and will be tested
for impairment between annual tests if an event occurs or circumstances change that would indicate the carrying amount may be impaired.
An impairment loss generally would be recognized when the carrying amount of the reporting units net assets exceeds the estimated
fair value of the reporting unit and would be measured as the excess carrying value of goodwill over the derived fair value of goodwill.
The Companys policy is to perform an annual impairment test for its reporting units on December 31 of each fiscal year.
On
June 6, 2024, the Company acquired Global Business Hub Limited (GBHL) from our Chief Executive Officer and director, Mr.
Lee, Chong Kuang, for a price of $100. The Company accounted for the transaction as a business combination in accordance with ASC 805
Business Combinations and performed an allocation of the purchase price paid for the assets acquired and the liabilities
assumed with the reference of the financial statements of GBHL as of June 6, 2024. As a result, goodwill of $6,035 was recorded.
During
the fourth quarter of 2024, the Company performed an annual test and as a result, indicators of impairment of goodwill were identified.
The Company determined that goodwill was impaired, an impairment of $82,561 for the year ended December 31, 2024, was recognized, and
goodwill was devalued to $6,035 as of December 31, 2024.
During
the fourth quarter of 2025, the Company performed an annual test on goodwill and as a result, there was an indication of impairment.
The Company determined that goodwill was fully impaired and recognized an impairment of $6,035 for the year ended December 31, 2025,
and goodwill was devalued to $nil as of December 31, 2025 (see Note 8).
| F-16 | |
Investments
*Investments
in equity securities*
The
Company accounts for its investments that represent less than 20% ownership, and for which the Company does not have the ability to exercise
significant influence, using ASU 2016-01, *Financial Instruments Overall: Recognition and Measurement of Financial Assets and
Financial Liabilities*. The Company measures investments in equity securities without a readily determinable fair value using an alternative
measurement that measures these securities at the cost method minus impairment, if any, plus or minus changes resulting from observable
price changes on a non-recurring basis. Gains and losses on these securities are recognized in other income and expenses.
On
December 31, 2025, the Company had a total of twenty (20) investments in equity securities without readily determinable fair values,
all were related party investments and fully impaired with $nil value (see Note 7).
On
December 31, 2024, the Company had a total of twenty-one (21) investments in equity securities without readily determinable fair values,
all were related party investments with an aggregate value of $12,073. In which, nineteen (19) investments in equity securities without
readily determinable fair values were fully impaired and with $nil value (see Note 7).
Impairment
of long-lived assets
Long-lived
assets primarily include property and equipment, real estate held for sale, real estate held for investment, intangible assets, goodwill
and other investments. In accordance with the provisions of ASC 360, the Company generally conducts its annual impairment evaluation
of its long-lived assets in the fourth quarter of each year, or more frequently if indicators of impairment exist, such as a significant
sustained change in the business climate. The recoverability of long-lived assets is measured at the reporting unit level. If the total
of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference
between the fair value and the carrying amount of the asset.
As
of December 31, 2025, the Company identified there were indicators of impairment and determined its property and equipment, real estate
held for sale, goodwill and other investments were impaired.
As
of December 31, 2024, the Company identified there were indicators of impairment and determined its goodwill and other investments were
impaired.
Leases
The
Company determines if a contract is or contains a lease at the inception of the contract or modification of the contract. A contract
is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration.
Control over the use of the identified asset means the lessee has both (a) the right to obtain substantially all the economic benefits
from the use of the asset and (b) the right to direct the use of the asset.
Finance
and operating lease right-of-use (ROU) assets and liabilities are recognized based on the present value of future minimum
lease payments over the expected lease term at the commencement date. As the implicit rate is not determinable in most of the Companys
leases, management uses the Companys incremental borrowing rate based on the information available at the commencement date in
determining the present value of future payments. The expected lease term includes options to extend or terminate the lease when it is
reasonably certain the Company will exercise the option. Lease expense for minimum lease payments is recognized on a straight-line basis
over the expected lease term.
The
Companys lease arrangements have lease and non-lease components. Leases with an expected term of 12 months or less are not accounted
for on the balance sheet, and the related lease expense is recognized on a straight-line basis over the expected lease term.
The
Companys lease agreements do not contain any material residual value guarantees or material restrictive covenants.
See
Note 9 for more information regarding leases.
Derivative
financial instruments
Derivative
financial instruments consist of financial instruments that contain a notional amount and one or more underlying variables, such as interest
rate, security price, variable conversion rate or other variables, require no initial net investment and permit net settlement. The derivative
financial instruments may be free-standing or embedded in other financial instruments. The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. The Company follows the provision
of ASC 815, Derivatives and Hedging, for derivative financial instruments that are accounted for as liabilities. The derivative instrument
is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the
statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities
or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet
as current or non-current based on whether net-cash settlement of the derivative instrument could be required within 12 months of the
balance sheet date. At each reporting date, the Company reviews its convertible securities to determine that their classification is
appropriate.
During
the past two years, the Company did not have any derivative transactions and there were no derivative liabilities recorded as of December
31, 2025, and 2024, respectively.
| F-17 | |
Income
taxes
The
Company accounts for income taxes using an asset and liability approach which allows for the recognition and measurement of deferred
tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred
taxes are provided for the net tax effects of temporary differences between carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more
likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is
uncertain (see Note 11).
The
Company conducts its businesses in China, Hong Kong, Malaysia and Labuan and is subject to tax in these jurisdictions. As a result of
its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.
Earnings
per share (EPS)
The
Company computes earnings (loss) per share (EPS) in accordance with ASC 260, Earnings per Share. ASC 260
requires companies to present basic and diluted EPS. Basic EPS is measured as net income (loss) divided by the weighted average ordinary
share outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of the potential common stocks, for example,
convertible securities, options and warrants as if they had been converted at the beginning of the period presented, or issuance date,
if later. Potential common stocks that have an anti-dilutive effect would increase earnings per share or decrease loss per share, are
excluded from the calculation of diluted EPS. For the
years ended December 31, 2025, and 2024, there were no dilutive shares.
Foreign
currencies translation
The
reporting currency of the Company is the United States Dollars (US$) and the accompanying consolidated financial statements
have been expressed in US$. In addition, the Companys operating subsidiaries maintain their books and records in their respective
local currency, which consists of Malaysian Ringgit (MYR), Renminbi (RMB) and Hong Kong Dollars (HK$),
which is also the respective functional currency of subsidiaries.
In
general, for consolidation purposes, if a subsidiarys functional currency is other than US$, its assets and liabilities are translated
into US$ using the exchange rate on the balance sheet date. Revenues and expenses are translated at the average rates prevailing during
the period. Any gains or losses resulting from the translation of financial statements of a foreign subsidiary are recorded as a separate
component of accumulated other comprehensive income or loss within equity.
Translation
of amounts from each foreign currency of the Company into US$ has been made at the following exchange rates for the respective periods:
SCHEDULE OF FOREIGN CURRENCIES TRANSLATION
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of and for the years ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Period-end MYR : US$1 exchange rate | | 
| 4.06 | | | 
| 4.47 | | |
| 
Period-average MYR : US$1 exchange rate | | 
| 4.27 | | | 
| 4.56 | | |
| 
Period-end RMB : US$1 exchange rate | | 
| 7.00 | | | 
| 7.30 | | |
| 
Period-average RMB : US$1 exchange rate | | 
| 7.17 | | | 
| 7.19 | | |
| 
Period-end HK$ : US$1 exchange rate | | 
| 7.78 | | | 
| 7.77 | | |
| 
Period-average HK$ : US$1 exchange rate | | 
| 7.80 | | | 
| 7.80 | | |
| 
Exchange rate | | 
| 7.80 | | | 
| 7.80 | | |
Comprehensive
income or loss
Comprehensive
income or loss is defined as the change in equity of a business enterprise during a period from transactions or other events and circumstances
from non-owner sources. The Companys accumulated other comprehensive income or loss consists of cumulative foreign currency translation
adjustments.
| F-18 | |
Fair
value of financial instruments
The
Company follows the guidance of the ASC 820-10, *Fair Value Measurements and Disclosures* (ASC 820-10),
with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy
that prioritizes the input used in measuring fair value as follows:
| 
| 
Level
1: Observable inputs such as quoted prices in active markets; | |
| 
| 
| |
| 
| 
Level
2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and | |
| 
| 
| |
| 
| 
Level
3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions | |
The
Company believes the carrying amount reported in the balance sheets for cash and cash equivalents, accounts receivable, prepaids and
other current assets, digital assets, accounts payable and accrued liabilities, deferred costs of revenue, deferred revenue, and due
from or due to related parties, approximate their fair values because of the short-term nature of these financial instruments.
Concentrations
of risks
For
the year ended December 31, 2025, one (1) customer accounted for 21% of the Companys revenue, and three (3) customers accounted
for 34% (14%, 10% and 10%, respectively) of the Companys accounts receivable at year-end.
For
the year ended December 31, 2024, one (1) customer accounted for 12% of the Companys revenue, and one (1) customer accounted for
85% of the Companys accounts receivable at year-end.
For
the year ended December 31, 2025, no vendor accounted for 10% or more of the Companys cost of revenues, and one (1) vendor accounted
for 35% of the Companys accounts payable at year-end.
For
the year ended December 31, 2024, no vendor accounted for 10% or more of the Companys cost of revenues, and two (2) vendors accounted
for 74% (53% and 21%, respectively) of the Companys accounts payable at year-end.
Exchange
rate risk
The
Companys reporting currency is US$, but its major revenues and costs, and a significant portion of its assets and liabilities
are also denominated in MYR, RMB or HK$. As a result, the Company is exposed to a foreign exchange risk as its revenues and the results
of operations may be affected by fluctuations in the exchange rate between US$ and MYR, US$ and RMB or US$ and HK$. If MYR, RMB or HK$
depreciates against US$, the values of its revenues and assets in MYR, RMB or HK$ may decline accordingly when in translation to the
Companys reporting currency, as its financial statements are presented in US$. The Company does not hold any derivative or other
financial instruments that may expose it to a substantial market risk.
Risks
and uncertainties
Substantially
all the Companys services are conducted in Hong Kong, China, Malaysia, Thailand, Taiwan, and the Southeast Asia region. The Companys
operations are subject to various political and economic risks, including the risks of restrictions on the transfer of funds, export
duties, quotas and embargoes, changing taxation policies, and political conditions and governmental regulations, and the adverse impact
of the coronavirus outbreak.
| F-19 | |
Recent
accounting pronouncements
The
Company has reviewed all recently issued, but not yet effective, accounting pronouncements and considers the applicability and impact
of all accounting standards updates (ASUs). Management periodically reviews new accounting standards that are issued.
**Accounting
Standards Adopted in 2025**
**Accounting
Standards Update 2023-08, IntangiblesGoodwill and OtherCrypto Assets (Subtopic 350-60): Accounting for and Disclosure of
Crypto Assets Disclosures:**
On
December 13, 2023, the FASB issued ASU No. 2023-08. ASU 2023-08 amends ASC 350-60, *Intangibles Goodwill and Other,* to
provide guidance on the accounting for and disclosure of crypto assets and requires that the Company (i) subsequently remeasure crypto
assets at fair value in the consolidated balance sheets and record gains and losses from remeasurement in net income (loss) in the consolidated
statements of operations; (ii) present crypto assets separate from other intangible assets in the consolidated balance sheets; (iii)
present the gains and losses from remeasurement of crypto assets separately in the consolidated statements of operations; and (iv) provide
specific disclosures for crypto assets. For all entities, the ASUs amendments are effective for fiscal years beginning after December
15, 2024, including interim periods within those years. Early adoption is permitted. If an entity adopts the amendments in an interim
period, it must adopt them as of the beginning of the fiscal year that includes that interim period.
Since
the first quarter of 2025, the Company has adopted ASU 2023-08 (ASC 350-60), and the required disclosures are included in Note 3, Digital
Assets.
On
March 18, 2025, the FASB issued ASU 2025-02, which provided amendments to SEC paragraphs pursuant to Staff Accounting Bulletin 122. This
amendment removed text related to Accounting for Obligations to Safeguard Crypto-Assets an Entity Holds for Its Platform Users,
from ASU 405-10-S99-1, because Staff Accounting Bulletin 122 rescinded the topic.
**Accounting
Standards Update 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures:**
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The new standard was issued
to improve transparency and decision usefulness of income tax disclosures by providing information that helps investors better understand
how an entitys operations, tax risks, tax planning and operational opportunities affect its tax rate and prospects for future
cash flows. The amendments in this update primarily relate to requiring greater disaggregated disclosure of information in the rate reconciliation,
income taxes paid, income (loss) from continuing operations before income tax expense (benefit), and income tax expense (benefit) from
continuing operations. The ASU is effective for fiscal years beginning after December 15, 2024, and early adoption is permitted. The
standard can be applied prospectively or retrospectively. The Company adopted this ASU prospectively in the fourth quarter of 2025, and
the required disclosures are included in Note 11, Income Taxes.
**Accounting
Standards not yet Adopted**
**Accounting
Standards Update 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic
220-40): Disaggregation of Income Statement Expenses:**
In
November 2024, FASB issued ASU 2024-03 Income Statement ****Reporting Comprehensive Income ****Expense
Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses. The guidance in ASU 2024-03 requires public
business entities to disclose in the notes to the financial statements, among other things, specific information about certain costs
and expenses including purchases of inventory; employee compensation; and depreciation and amortization expense for each caption on the
income statement where such expenses are included. The update is effective for annual reporting periods beginning after December 15,
2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted, and the amendments may be applied
prospectively to reporting periods after the effective date or retrospectively to all periods presented in the financial statements.
The Company is currently evaluating the provisions of this guidance and assessing the potential impact on its consolidated financial
statement and related disclosures.
The
Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material
effect on its consolidated financial position, statements of operations and cash flows.
| F-20 | |
**NOTE
2 - REVENUE FROM CONTRACTS WITH CUSTOMERS**
**Revenues**
The
Companys revenues consist of revenue from provision of business consulting and corporate advisory services (service revenue),
revenue from the provision of digital platforms and trading of digital assets (digital revenue) and revenue from leasing
or trading of real estate properties (real estate revenue).
Revenue
from provision of business services
For
certain service contracts, we assist or provide advisory services to clients in capital market listings (listing services).
Our services provided to clients are considered as our performance obligations. Revenue and expenses are deferred until the performance
obligation is complete and collectability of the consideration is probable. For service contracts where the performance obligation has
not been completed, deferred cost of revenue is recorded as incurred and the deferred revenue is recorded for any payments received on
such yet to be completed performance obligations. On an ongoing basis, management monitors these contracts for profitability and, when
needed, may record a liability if a determination is made that costs will exceed revenue.
For
other services such as company secretarial, accounting, financial analysis, insurance brokerage services, and other related services
(non-listing services), upon our completion of such services, our performance obligations are satisfied, and hence, the
relevant revenue is recognized. For contracts in which we act as an agent, the Company reports revenue net of expenses paid.
The
Company offers no discounts, rebates, rights of return, or other allowances to clients which would result in the establishment of reserves
against service revenue. Additionally, to date, the Company has not incurred incremental costs in obtaining a client contract.
Revenue
from provision of digital platforms and trading of digital assets
Through
our subsidiary, Green-X Corp. in Labuan (Green-X), we operate a platform under the Labuan Financial Services and Securities
Act 2010 (LFSSA) whereby security token issuers (Issuers) offer their security tokens for subscription and trading by investors
(Investors) through the Green-X digital asset exchange (Green-X DAX) platform.
Revenue
from the provision of the digital platform represents the fees associated with the services for account opening, transactions and listing
at the Green-X DAX platform, respectively. We recognize revenues when services have been rendered to clients, that is, performance obligations
have been fulfilled.
Revenue
from the trading of digital assets represents the sales income of digital assets. We recognize revenues when risks and rewards of ownership
of the digital assets have been transferred to the buyers; that is, we lose control over the assets sold and the amount of sales revenue
can be reliably measured.
From
December 2024, we have started to issue and sell our digital assets, GX Token, to other investors.
Revenue
from leasing real estate properties
Rental
revenue represents rental income from the Companys tenants. The tenants pay in accordance with the terms in the lease agreements,
and the Company recognizes the income ratably over the lease term, as this is the most representative of the pattern in which the benefit
is expected to be derived from the underlying assets.
Revenue
from trading of real estate properties
The
Company follows the guidance of ASC 610-20, *Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets* (ASC
610-20), which applies to sales or transfers to noncustomers of nonfinancial assets. Generally, the Companys sales of real
estate properties are considered as a sale of a non-financial asset. Under ASC 610-20, the Company de-recognizes its assets and recognizes
a gain or loss on the sale of real estate when control of the underlying asset transfers to the buyer.
Other
than 40% of the real estate properties in Hong Kong were distributed to the non-controlling interest (the NCI) of Forward
Win International Limited (FWIL), a Hong Kong subsidiary of the Company, for its acquisition of the remaining 40% shares
of FWIL from the NCI on April 15, 2024, no real estate property was sold during 2025 and 2024.
| F-21 | |
**Cost
of revenues**
Cost
of service revenue
Service
cost primarily consists of employee compensation and related payroll benefits, company formation costs, and other professional fees directly
attributable to the services rendered.
Cost
of digital revenue
Digital
cost primarily consists of the cost of technical advisory and IT support to blockchain-based services directly attributable to the cost
of digital platforms and digital assets.
Cost
of rental revenue
Rental
costs primarily include costs associated with repairs and maintenance, property management fees, insurance, depreciation, and other related
administrative costs. Utility expenses are paid directly by tenants.
Cost
of real estate properties sold
Cost
of real estate property sold primarily consists of the purchase price of the property, legal fees, improvement costs to the building
structure, and other acquisition costs. Selling and advertising costs are expensed as incurred.
The
following table provides information about disaggregated revenue based on revenue by service lines and revenue by geographic area:
SCHEDULE OF DISAGGREGATED REVENUE
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
For the years ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Revenue by business line: | | 
| | | | 
| | | |
| 
Corporate advisory non-listing services | | 
$ | 1,063,535 | | | 
$ | 1,429,860 | | |
| 
Corporate advisory listing services | | 
| 780,433 | | | 
| 1,662,043 | | |
| 
Provision of a digital platform and trading of digital assets | | 
| 168,240 | | | 
| 327,802 | | |
| 
Rental of real estate properties | | 
| 61,349 | | | 
| 76,700 | | |
| 
Total revenue | | 
$ | 2,073,557 | | | 
$ | 3,496,405 | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
For the years ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Revenue by geographic area: | | 
| | | | 
| | | |
| 
Hong Kong | | 
$ | 786,715 | | | 
$ | 1,831,208 | | |
| 
Malaysia | | 
| 430,528 | | | 
| 655,725 | | |
| 
China | | 
| 856,314 | | | 
| 1,009,472 | | |
| 
Total revenue | | 
$ | 2,073,557 | | | 
$ | 3,496,405 | | |
**Deferred
costs of revenue**
For
a service contract where the performance obligation has not been completed, deferred cost of revenue is recorded for any costs incurred
in advance before completion of the performance obligation.
**Deferred
revenue**
For
a service contract where the performance obligation has not been completed, the deferred revenue is recorded for any payments received
in advance before completion of the performance obligation.
As
of December 31, 2025, and 2024, deferred costs of revenue and deferred revenue are classified as current assets and current liabilities,
respectively:
SCHEDULE OF DEFERRED COST OF REVENUE OR DEFERRED REVENUE
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Current assets | | 
| | | | 
| | | |
| 
Deferred costs of revenue | | 
$ | 58,099 | | | 
$ | 38,382 | | |
| 
| | 
| | | | 
| | | |
| 
Current liabilities | | 
| | | | 
| | | |
| 
Deferred revenue | | 
$ | 201,535 | | | 
$ | 213,000 | | |
Changes
in deferred revenue during 2025 and 2024 are as follows:
SCHEDULE OF CHANGES IN DEFERRED REVENUE
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of and for the years ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Deferred revenue, beginning of year | | 
$ | 213,000 | | | 
$ | 1,075,404 | | |
| 
New contract liabilities | | 
| 768,968 | | | 
| 799,639 | | |
| 
Performance obligations satisfied | | 
| (780,433 | ) | | 
| (1,662,043 | ) | |
| 
Deferred revenue, end of year | | 
$ | 201,535 | | | 
$ | 213,000 | | |
| F-22 | |
**NOTE
3 - DIGITAL ASSETS**
We
primarily receive crypto assets held for operations as payments for transaction revenue, blockchain rewards, custodial fee revenue, and
other subscriptions and services revenue. Our intent is to convert crypto assets received as a form of payment to cash or to use them
to fulfill expenses, primarily blockchain rewards, nearly immediately.
During
times of instability in the crypto assets market, we may not be able to sell our crypto assets at reasonable prices or at all. As a result,
our crypto assets held for operations are considered as current assets but less liquid than our cash and cash equivalents and may not
be able to serve as a source of liquidity for us to the same extent as cash and cash equivalents.
As
of December 31, 2025, the details of digital assets we held are as follows:
SCHEDULE OF DIGITAL ASSETS
| 
Ticker Symbol | | 
Digital Assets | | 
Number of Tokens (1) | | | 
Value per Token (1) | | | 
Total Value (2) | | |
| 
2UT | | 
Brighsun 2UT | | 
| 8,451.810 | | | 
$ | 2.336 | | | 
$ | 19,747 | | |
| 
BCH | | 
Bitcoin Cash | | 
| 0.022 | | | 
| 599.190 | | | 
| 13 | | |
| 
BTC | | 
Bitcoin | | 
| 0.033 | | | 
| 87,520.000 | | | 
| 2,873 | | |
| 
ETH | | 
Ethereum | | 
| 0.824 | | | 
| 2,966.770 | | | 
| 2,444 | | |
| 
USDT | | 
Tether | | 
| 257,246.961 | | | 
| 0.999 | | | 
| 256,912 | | |
| 
XRP | | 
Ripple | | 
| 93.364 | | | 
| 1.840 | | | 
| 172 | | |
| 
| | 
| | 
| | | | 
| | | | 
$ | 282,161 | | |
| 
(1) | 
Number
of tokens and value per token were displayed up to 3 decimal places, respectively. | |
| 
(2) | 
Total
value was rounded to the nearest dollar. | |
As
of December 31, 2024, the details of digital assets we held are as follows:
| 
Ticker Symbol | | 
Digital Assets | | 
Number of Tokens (1) | | | 
Value per Token (1) | | | 
Total Value (2) | | |
| 
2UT | | 
Brighsun 2UT | | 
| 2,127.949 | | | 
$ | 4.451 | | | 
$ | 9,471 | | |
| 
BCH | | 
Bitcoin Cash | | 
| 0.022 | | | 
| 234.360 | | | 
| 5 | | |
| 
BTC | | 
Bitcoin | | 
| 0.004 | | | 
| 85,045.455 | | | 
| 318 | | |
| 
ETH | | 
Ethereum | | 
| 0.815 | | | 
| 3,285.56 | | | 
| 2,677 | | |
| 
USDT | | 
Tether | | 
| 179,933.792 | | | 
| 1.000 | | | 
| 179,885 | | |
| 
XRP | | 
Ripple | | 
| 82.017 | | | 
| 0.513 | | | 
| 42 | | |
| 
| | 
| | 
| | | | 
| | | | 
$ | 192,398 | | |
| 
(1) | 
Number
of tokens and value per token were displayed up to 3 decimal places, respectively. | |
| 
(2) | 
Total
value was rounded to the nearest dollar. | |
The
following table sets forth a summary of the changes in the estimated fair value of our digital assets during the years ended December
31, 2025, and 2024, respectively:
SCHEDULE OF CHANGES IN CRYPTO ASSETS
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Fair value at beginning of year | | 
$ | 192,398 | | | 
$ | - | | |
| 
Additions during the year | | 
| 94,581 | | | 
| 192,398 | | |
| 
Change in fair value during the year | | 
| (4,818 | ) | | 
| - | | |
| 
Fair value at end of year | | 
$ | 282,161 | | | 
$ | 192,398 | | |
The
estimated fair value of our digital assets was $282,161 and $192,398 as of December 31, 2025, and December 31, 2024, respectively.
For
the year ended December 31, 2025, we recognized a fair value loss on digital assets of $4,818.
During
2024, we issued 4,000,000 tokens of our digital assets, GX Token, in exchange for 5,000,000 tokens of Dignity Token, an asset-backed
crypto security token (DiGau). Despite the token exchange, DiGau was not recognized in our consolidated balance sheets
as of December 31, 2025, and 2024, respectively, as the transaction did not meet the criteria for asset recognition.
As
of the date of this report, we have not yet determined the value of DiGau and are still evaluating the fair value due to a lack of observable
market transactions and price information.
We
do not expect that the exclusion of the transaction will have a significant effect on our consolidated financial statements as of December
31, 2025, and 2024, respectively.
| F-23 | |
**NOTE
4 - PROPERTY AND EQUIPMENT, NET**
SCHEDULE OF PROPERTY AND EQUIPMENT NET
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Property and equipment | | 
| | | | 
| | | |
| 
Office leasehold | | 
$ | 3,008,413 | | | 
$ | 3,008,413 | | |
| 
Furniture and fixtures | | 
| 52,058 | | | 
| 52,058 | | |
| 
Office equipment | | 
| 147,932 | | | 
| 142,864 | | |
| 
Leasehold improvement | | 
| 92,566 | | | 
| 92,566 | | |
| 
Property and equipment, gross beginning | | 
| 3,300,969 | | | 
| 3,295,901 | | |
| 
Changes during the year: | | 
| | | | 
| | | |
| 
Add: Additions | | 
| 2,788 | | | 
| 5,068 | | |
| 
Less: Impairment | | 
| (813,552 | ) | | 
| - | | |
| 
Property
and equipment, gross ending | | 
| 2,490,205 | | | 
| 3,300,969 | | |
| 
| | 
| | | | 
| | | |
| 
Less: Accumulated depreciation | | 
| | | | 
| | | |
| 
Accumulated depreciation, beginning of year | | 
| (1,074,081 | ) | | 
| (882,363 | ) | |
| 
Depreciation for the year | | 
| (128,177 | ) | | 
| (129,232 | ) | |
| 
Disposal or write-off | | 
| - | | | 
| - | | |
| 
Effect of changes in exchange rate | | 
| 70,234 | | | 
| (62,486 | ) | |
| 
Accumulated depreciation, end of year | | 
| (1,132,024 | ) | | 
| (1,074,081 | ) | |
| 
Property and equipment, net | | 
$ | 1,358,181 | | | 
$ | 2,226,888 | | |
Office
leasehold under property and equipment represents three adjoining office units owned and used by the Company located in a commercial
building in Shenzhen, China (the Office Leasehold). The Office Leasehold is subject to a 50-year land lease with a remaining
term of 19 years and is being depreciated over the remaining lease term. Depreciation for the Office Leasehold, classified as an operating
expense, was $102,172 and $102,241 for the years ended December 31, 2025, and 2024, respectively.
Depreciation
for property and equipment, including the Office Leasehold, furniture and fixtures, office equipment and leasehold improvement, classified
as an operating expense, totaling $128,177 and $129,232 for the years ended December 31, 2025, and 2024, respectively.
During
the fourth quarter of 2025, the Company, including its management team and an independent appraiser, Ravia Global Appraisal Advisory
Limited (the Appraiser) engaged by the Company, conducted an annual review of the Office Leaseholds fair value by market approach for comparing its fair value to similar properties which
have been sold recently, and as a result, indicators of impairment of the Office Leasehold were identified.
As
of December 31, 2025, the fair value of the Office Leasehold was appraised by the Appraiser at approximately $1,300,000 (equivalent to
RMB9,100,000), compared to the Office Leaseholds net book value of approximately $2,100,000 (equivalent to RMB15,000,000), the
Office Leasehold was devalued.
The
Company determined that the Office Leasehold was impaired, an impairment of its property and equipment of $813,552 was recognized for
the year ended December 31, 2025, and the property and equipment was revalued at approximately $1,300,000 (equivalent to RMB9,100,000)
as of December 31, 2025.
As
of December 31, 2024, the Company identified there were no indicators of impairment of its property and equipment.
On
December 31, 2025, and 2024, the Companys property and equipment were valued at $1,358,181 and $2,226,888, respectively.
| F-24 | |
**NOTE
5 - REAL ESTATE HELD FOR SALE**
Real
estate held for sale represents multiple units in a building located in Hong Kong (the Property).
On
February 25, 2015, the Company acquired a 60% interest of Forward Win International Limited (FWIL), a company that aims
to trade the Property.
The
Property was developed for resale on a unit by unit basis and is stated at the lower of cost or estimated fair value, less
estimated costs to sell. Real estate held for sale represents the Property for which a committed plan to sell exists and an active program
to market the Property has been initiated.
On
April 15, 2024, the Company acquired the remaining 40%
shares of FWIL from the non-controlling interest (the NCI) in exchange for a distribution of 40%
of FWILs Property as consideration for its acquisition and settlement of a loan from the NCI (the
Acquisition).
Other
than the Acquisition, no property was sold during 2025 and 2024.
During
the fourth quarter of 2025, the Company, including its management team and an independent appraiser, Ravia Global Appraisal Advisory
Limited (the Appraiser) engaged by the Company, conducted an annual review of the Propertys fair value by market approach for comparing its fair value to similar properties which
have been sold recently, and as a result, indicators of impairment of the Property were identified.
As
of December 31, 2025, the fair value of the Property was appraised by the Appraiser at approximately $887,000 (equivalent to HK$6,900,000),
compared to the Propertys net book value of approximately $980,000 (equivalent to HK$7,700,000), the Property was devalued.
The
Company determined that the Property was impaired, an impairment of the Property of $96,846 was recognized for the year ended December
31, 2025, and the Property was revalued at approximately $887,000 (equivalent to HK$6,900,000) as of December 31, 2025.
As
of December 31, 2024, the Company identified there were no indicators of impairment of the Property.
SCHEDULE OF IDENTIFIED THERE WERE NO INDICATORS OF IMPAIRMENT OF THE PROPERTY
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Real estate held for sale, beginning of year | | 
$ | 980,402 | | | 
$ | 1,659,207 | | |
| 
| | 
| | | | 
| | | |
| 
Changes during the year: | | 
| | | | 
| | | |
| 
Less: Distribution to the NCI | | 
| - | | | 
| (678,085 | ) | |
| 
Less: Impairment | | 
| (96,846 | ) | | 
| - | | |
| 
Effect of changes in exchange rate | | 
| 2,946 | | | 
| (720 | ) | |
| 
Changes in real estate | | 
| (93,900 | ) | | 
| (678,805 | ) | |
| 
Real estate held for sale, end of year | | 
$ | 886,502 | | | 
$ | 980,402 | | |
On
December 31, 2025, and 2024, the Companys real estate held for sale was valued at $886,502 and $980,402, respectively.
| F-25 | |
**NOTE
6 - REAL ESTATE HELD FOR INVESTMENT, NET**
SCHEDULE OF REAL ESTATE HELD FOR INVESTMENT, NET
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Real estate held for investment | | 
| | | | 
| | | |
| 
Office leasehold | | 
$ | 467,581 | | | 
$ | 780,518 | | |
| 
Furniture and fixtures | | 
| 44,244 | | | 
| 51,721 | | |
| 
Office equipment | | 
| 15,860 | | | 
| 16,534 | | |
| 
Leasehold improvement | | 
| 27,736 | | | 
| 70,906 | | |
| 
Real estate held for investment | | 
| 555,421 | | | 
| 919,679 | | |
| 
| | 
| | | | 
| | | |
| 
Changes during the year: | | 
| | | | 
| | | |
| 
Less: Disposal | | 
| - | | | 
| (364,258 | ) | |
| 
Real estate held for investment, gross | | 
| 555,421 | | | 
| 555,421 | | |
| 
| | 
| | | | 
| | | |
| 
Less: Accumulated depreciation | | 
| | | | 
| | | |
| 
Accumulated depreciation, beginning of year | | 
| (202,567 | ) | | 
| (320,931 | ) | |
| 
Depreciation for the year | | 
| (9,992 | ) | | 
| (15,590 | ) | |
| 
Disposal | | 
| | | | 
| 118,344 | | |
| 
Effect of changes in exchange rate | | 
| 35,295 | | | 
| 15,610 | | |
| 
Accumulated depreciation, end of year | | 
| (177,264 | ) | | 
| (202,567 | ) | |
| 
Real estate held for investment, net | | 
$ | 378,157 | | | 
$ | 352,854 | | |
Office
leasehold under real estate held for investment represents the Companys two adjoining office units located in one commercial building
in Malaysia (the Office Leasehold). The Office Leasehold is currently rented to an unrelated tenant.
Depreciation
for real estate held for investment including the Office Leasehold, furniture and fixtures, office equipment and leasehold improvement,
included in the cost of rental revenue, was $9,992 and $15,590 for the years ended December 31, 2025, and 2024, respectively.
During
the first quarter of 2025, the Companys furniture and fixtures, office equipment and leasehold improvement under real estate held
for investment had been fully depreciated with a nil net book value.
During
the fourth quarter of 2025, the Company, including its management team and an independent appraiser, Ravia Global Appraisal Advisory
Limited (the Appraiser) engaged by the Company, conducted an annual review of the Office Leaseholds fair value by market approach for comparing its fair value to similar properties which have been sold recently, and as a result, no indicators of impairment of the Office Leasehold were identified. The Company determined that
the asset was not impaired, no impairment of its real estate held for investment was recognized for the year ended December 31, 2025,
and the real estate held for investment was valued at approximately $378,000 (equivalent to MYR1,535,000) as of December 31, 2025.
As
of December 31, 2024, the Company identified there were no indicators of impairment of its real estate held for investment.
On
December 31, 2025, and 2024, the Companys real estate held for investment was valued at $378,157 and $352,854, respectively.
| F-26 | |
**NOTE
7 - OTHER INVESTMENTS**
SCHEDULE OF OTHER INVESTMENTS
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Investment in equity securities without readily determinable fair values of affiliates (related parties): | | 
| | | | 
| | | |
| 
Greenpro Trust Limited (a)(i) | | 
$ | - | | | 
$ | 11,981 | | |
| 
SEATech Ventures Corp. (a)(ii) | | 
| - | | | 
| 92 | | |
| 
Total | | 
$ | - | | | 
$ | 12,073 | | |
*Investments
in equity securities*
Equity
securities without readily determinable fair values are investments in privately held companies without readily determinable market values.
The Company adopted the guidance of ASC 321, Investments - Equity Securities, which allows an entity to measure investments in equity
securities without a readily determinable fair value using a measurement alternative that measures these securities at cost minus impairment,
if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investment of
same issuer (the Measurement Alternative). The fair value of equity securities without readily determinable fair values
that have been remeasured due to impairments is classified within Level 3. Management assesses each of these investments on an individual
basis. Additionally, on a quarterly basis, management is required to make a qualitative assessment of whether the investment is impaired.
The
Company believes all its invested equity securities are without readily determinable values even certain of the equity securities are
listed in the over the counter (OTC) market, as their securities are not actively traded on a securities exchange registered with the
U.S. Securities and Exchange Commission (SEC) or in the OTC market.
In
addition, the Company records its equity securities without readily determinable fair values at cost. For these cost method investments,
the Company records them as other investments in its consolidated balance sheets (the Investments). The Company reviews
the Investments quarterly to determine if impairment indicators are present; however, it is not required to determine the fair value
of the Investments unless impairment indicators exist. When impairment indicators exist, the Company generally adopts the valuation methods
allowed under ASC820 Fair Value Measurement to evaluate the fair values of the Investments approximate or exceed their carrying values.
During
2025 and 2024, the changes in carrying values of the Investments are as follows:
SCHEDULE OF CARRYING VALUES OF EQUITY SECURITIES WITHOUT READILY DETERMINABLE FAIR VALUES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Original cost | | 
| | | | 
| | | |
| 
Balance, beginning of year | | 
$ | 8,331,139 | | | 
$ | 8,331,964 | | |
| 
Additions during the year | | 
| - | | | 
| 92 | | |
| 
Disposals and terminations during the year | | 
| - | | | 
| (700 | ) | |
| 
Disposal of impaired investment during the year | | 
| (150 | ) | | 
| (217 | ) | |
| 
Balance, end of year | | 
| 8,330,989 | | | 
| 8,331,139 | | |
| 
| | 
| | | | 
| | | |
| 
Accumulated impairment | | 
| | | | 
| | | |
| 
Balance, beginning of year | | 
| (8,319,066 | ) | | 
| (8,231,858 | ) | |
| 
Impairment for the year | | 
| (12,073 | ) | | 
| (87,425 | ) | |
| 
Disposal of impaired investment during the year | | 
| 150 | | | 
| 217 | | |
| 
Balance, end of year | | 
| (8,330,989 | ) | | 
| (8,319,066 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net carrying values of equity securities without readily determinable fair values | | 
$ | - | | | 
$ | 12,073 | | |
| F-27 | |
On
November 18, 2025, the Company entered into an acquisition agreement (the Acquisition Agreement) with Lim Chee Yin, an
individual (the Seller). Pursuant to the Acquisition Agreement, subject to the satisfaction or waiver of the conditions
set forth therein, upon consummation of the transaction contemplated in the Acquisition Agreement (the Closing), the Company
will acquire 0.99% of Sellers shareholdings in Greenophene Technologies Limited, a company incorporated in the British Virgin
Islands (Greenophene), equivalent to 10 shares of Greenophene (the Acquisition).
Subject
to the terms and conditions of the Acquisition Agreement, at the effective time of the Acquisition (the Effective Time),
the aggregate closing consideration to be issued by the Company to the Seller shall be $1,200,000, to be satisfied with the issuance
of 800,000 shares of the Companys Common Stock, par value $0.0001 per share, valued at $1.50 per share (the Consideration).
Such shares shall be restricted under Rule 144 of the Securities Act of 1933 (the Securities Act).
Pursuant
to Article 6.4 of the Acquisition Agreement, all 800,000 shares to be issued as Consideration will be held in escrow and will remain
under the control of the Company until the Closing.
For
the year ended December 31, 2025, the Company recognized an impairment of $12,073 for two (2) of the Investments (see (a)) and recorded
a reversal of impairment of $150 for one (1) of the Investments (see (b)).
During
2025, one (1) impaired investment of the Investments of $150 was sold to an unrelated party for $39,950. As a result, the Company recognized
a gain of disposal of investment of $39,800 and a reversal of impairment of investment of $150 for the year ended December 31, 2025 (see
(b)).
On
December 31, 2025, the Investments represented the Companys twenty (20) investments in equity securities without readily determinable
fair values, all were related party investments and fully impaired with a nil value.
As
of December 31, 2025, the Acquisition has not been completed as the Consideration has yet been settled, and hence the Acquisition was
not reported to the Companys consolidated financial statements.
As
of the date of this report, the Consideration is still outstanding, and the Company is continuing to discuss the date of settlement of
the Consideration with the Seller.
For
the year ended December 31, 2024, the Company recognized an impairment of $87,425
for eight (8) of the Investments.
During
2024, the Company paid $92 or $0.0001 per share to acquire 923,544 shares of common stock of SEATech Ventures Corp. (SEATech)
from an unrelated party in addition to the remaining 2,279,813 SEATech shares which were acquired and impaired in 2018.
During
2024, the Company sold all its 1,000,000 common shares of Agape ATP Corporation (Agape) which were acquired in total of
$100, through a broker in two batches for $307,697, and sold back all its 5,000,000 common shares of Celmonze Wellness Corporation (Celmonze)
to Celmonze at cost $500 or $0.0001 per share, and sold all its 2,165,000 common shares of MU Global Holding Limited (MUGH)
which were acquired in total of $217 and fully impaired in 2018 to an unrelated party for $17,320.
In
December 2024, REBLOOD Biotech Corp. (REBLOOD) was dissolved and hence, all 1,000,000 REBLOOD shares which were acquired
by the Company at $100 or $0.0001 per share in 2022 were annulled and the investment in REBLOOD was terminated.
On
December 31, 2024, the Investments represented the Companys twenty-one (21) investments in related parties equity securities
without readily determinable fair values. In which, nineteen (19) of the Investments were impaired with a nil value and the remaining
two (2) of the Investments have an aggregate value of $12,073.
(a)
Impairment of other investments during 2025
| F-28 | |
| 
(a) | Greenpro
Trust Limited | |
On
March 30, 2015, our wholly owned subsidiary, Greenpro Resources Limited, a British Virgin Islands company (GRBVI), acquired
300,000 shares, representing approximately 8% of the issued and outstanding shares of Greenpro Trust Limited, a Hong Kong company (GTL),
from its shareholders at a price of HK$300,000 (approximately $38,710) or HK$1 per share. GTL is principally engaged in the provision
of trusteeship, custodial and fiduciary services to clients in Hong Kong.
On
April 13, 2016, another wholly owned subsidiary of the Company, Asia UBS Global Limited, a Belizean company (AUB), acquired
100,000 shares, representing approximately 3% of the issued and outstanding shares of GTL for HK$100,000 (approximately $12,903) or HK$1
per share.
The
Company indirectly has an aggregate of approximately 11% interest in GTL with an investment value of $51,613. Messrs. Lee and Loke are
common directors of GTL and the Company.
On
December 31, 2022, the net asset value (NAV) of GTL was $107,835 and according to the Companys 11% interest in GTLs
NAV, our investment was valued at approximately $11,981. Hence, the Company recorded an impairment loss of $39,632 for the year ended
December 31, 2022.
From
2023 to 2024, our investment value in GTL remained the same at $11,981 as no impairment indicator occurred during these two years.
For
the year ended December 31, 2025, the Company recognized an impairment of $11,981 for the investment in GTL due to GTLs failure
to provide updated financial statements for evaluation. As a result, our investment in GTL was fully impaired with a nil value as of
December 31, 2025.
| 
(ii) | SEATech
Ventures Corp. | |
On
August 8, 2024, GVCL entered into a stock purchase agreement with an unrelated party, Seah Kok Wah (Mr. Seah). Pursuant
to the agreement, Mr. Seah agreed to sell his 923,544 shares of common stock of SEATech Ventures Corp. (SEATech) to GVCL
for approximately $92 or $0.0001 per share. SEATech is a Nevada corporation and principally provides mentoring and incubation services
to clients. The investment was recognized at a cost of $92 under other investments.
In
addition to the acquisition in August 2024, together with the remaining 2,279,813 SEATech shares which were acquired and impaired during
2018, GVCL in aggregate holds 3,203,357 shares of common stock of SEATech as of December 31, 2024.
As
of December 31, 2024, the Company recorded the investment in SEATech at a historical cost of $92 under other investments.
For
the year ended December 31, 2025, the Company recognized an impairment of $92 for the investment in SEATech due to its continuous losses
and stockholders deficit. As a result, our investment in SEATech was fully impaired with a nil value as of December 31, 2025.
| 
(b) | Disposal
of other investments during 2025 | |
*Jocom
Holdings Corp.*
On
June 2, 2021, our wholly owned subsidiary, Greenpro Venture Capital Limited (GVCL), entered into a subscription agreement
with Jocom Holdings Corp., a Nevada corporation, which operates a Malaysia-based m-commerce platform specializing in online grocery shopping
via smartphones (Jocom). Pursuant to the agreement, GVCL acquired 1,500,000 shares of common stock of Jocom at a price
of $150 or $0.0001 per share.
Upon
acquisition, the Company recorded the investment in Jocom at a historical cost of $150 under other investments.
For
the year ended December 31, 2024, the Company made a full impairment of $150 for the investment in Jocom due to its continuous losses
and stockholders deficit. As a result, our investment in Jocom was fully impaired with a nil value as of December 31, 2024.
On
January 24, 2025, GVCL sold all 1,500,000 shares of Jocoms common stock to an unrelated party, Chu, Hon Pong, at a price of $39,950.
As a result, GVCL recognized a gain on disposal of other investment of $39,800 and a reversal of impairment of investment of $150 for
the year ended December 31, 2025.
| F-29 | |
**NOTE
8 - INTANGIBLE ASSETS AND GOODWILL**
Intangible
assets, net
SCHEDULE OF INTANGIBLE ASSETS
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Intangible assets | | 
| | | | 
| | | |
| 
Trademarks | | 
$ | 7,253 | | | 
$ | 7,253 | | |
| 
Customer lists | | 
| 344,500 | | | 
| 344,500 | | |
| 
Insurance agency license | | 
| 129,032 | | | 
| 129,032 | | |
| 
Total intangible assets,
gross | | 
| 480,785 | | | 
| 480,785 | | |
| 
| | 
| | | | 
| | | |
| 
Less: Accumulated amortization | | 
| | | | 
| | | |
| 
Accumulated amortization, beginning of year | | 
| (480,076 | ) | | 
| (479,604 | ) | |
| 
Amortization for the year | | 
| (271 | ) | | 
| (476 | ) | |
| 
Effect of changes in exchange rate | | 
| (1 | ) | | 
| 4 | | |
| 
Accumulated amortization, end of year | | 
| (480,348 | ) | | 
| (480,076 | ) | |
| 
Intangible assets, net | | 
$ | 437 | | | 
$ | 709 | | |
As
of December 31, 2025 and 2024, the original cost of our intangible assets totaled $480,785 which includes $7,253 of trademarks acquired
by Greenpro Resources (HK) Limited (GRHK) during the years of 2013 to 2018, $344,500 of customer lists from the acquisition
of Ace Corporate Services Limited (renamed to Falcon Corporate Services Limited on August 26, 2016) (FCSL) in 2015, and
$129,032 of an insurance agency license from the acquisition of Sparkle Insurance Brokers Limited (renamed to Greenpro Sparkle Insurance
Brokers Limited on April 4, 2019) (Sparkle) on January 2, 2019, respectively.
As
of December 31, 2025, and 2024, the customer lists from FCSL and the insurance agency license from Sparkle had been fully amortized with
a nil value.
During
the fourth quarter of 2025, the Company conducted an annual impairment test and concluded that it is more likely than not that the estimated
fair value of GRHKs trademarks was more than their carrying amount, and no impairment indicator existed. As a result, no impairment
was recognized for the year ended December 31, 2025.
Amortization
expense for intangible assets for the years ended December 31, 2025, and 2024 was $271 and $476, respectively.
Amortization
for each year following December 31, 2025, is as follows:
SCHEDULE OF AMORTIZATION EXPENSE OF INTANGIBLE ASSETS
| 
Year ending December 31, | | 
Trademarks | | |
| 
2026 | | 
$ | 242 | | |
| 
2027 | | 
| 150 | | |
| 
2028 | | 
| 45 | | |
| 
Total | | 
$ | 437 | | |
As
of December 31, 2025, the accumulated amortization of intangible assets was $480,348, and the net value of intangible assets was $437.
| F-30 | |
Goodwill
SCHEDULE OF GOODWILL
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Goodwill | | 
| | | | 
| | | |
| 
Falcon Accounting & Secretaries Limited | | 
$ | 319,726 | | | 
$ | 319,726 | | |
| 
Greenpro Capital Village Sdn. Bhd. | | 
| 26,082 | | | 
| 26,082 | | |
| 
Global Business Hub Limited | | 
| 6,035 | | | 
| - | | |
| 
Goodwill | | 
| 351,843 | | | 
| 345,808 | | |
| 
Changes during the year: | | 
| | | | 
| | | |
| 
Add: Goodwill from Global Business Hub Limited | | 
| - | | | 
| 6,035 | | |
| 
Changes during the year | | 
| 351,843 | | | 
| 351,843 | | |
| 
Less: Accumulated impairment | | 
| | | | 
| | | |
| 
Accumulated impairment, beginning of year | | 
| (345,808 | ) | | 
| (263,247 | ) | |
| 
Impairment for the year | | 
| (6,035 | ) | | 
| (82,561 | ) | |
| 
Accumulated impairment, end of year | | 
| (351,843 | ) | | 
| (345,808 | ) | |
| 
Goodwill, after impairment | | 
$ | - | | | 
$ | 6,035 | | |
The
Companys goodwill consisted of $319,726 from its acquisition of Falcon Secretaries Limited (renamed to Falcon Accounting &
Secretaries Limited on February 25, 2020) (FASL) in 2015, $26,082 from its acquisition of Greenpro Capital Village Sdn.
Bhd. (GCVSB) in 2021 and $6,035 from its acquisition of Global Business Hub Limited (GBHL) in 2024. Collectively,
the Companys goodwill totaled $351,843.
Goodwill
is not amortized but tested for any indicators of impairment annually.
During
the fourth quarter of 2022, the Company conducted annual impairment tests for FASL and GCVSB, and concluded that there were indicators
of impairment for goodwill derived from the acquisition of FASL. As the net asset value (NAV) of FASL was less than the
value of goodwill as of December 31, 2022, an impairment of $263,247 was recognized for the year ended December 31, 2022. The value of
the Companys goodwill was impaired to $82,561, represented the value of goodwill related to FASL was impaired to $56,479 and the
value of goodwill related to GCVSB remained at $26,082 as of December 31, 2022.
During
the fourth quarter of 2023, the Company conducted annual impairment tests and concluded that there were no indicators of impairment for
goodwill derived from the acquisitions of FASL and GCVSB, as both the NAV of FASL and GCVSB were greater than their respective value
of goodwill as of December 31, 2023.
During
the fourth quarter of 2024, the Company conducted annual impairment tests for FASL, GCVSB and GBHL, and concluded that there were indicators
of impairment for goodwill derived from the acquisitions of FASL and GCVSB. As the NAV of FASL was less than the value of goodwill of
$56,479 and the NAV of GCVSB is less than the value of goodwill of $26,082 as of December 31, 2024, an impairment of $56,479 and $26,082
was recognized, respectively. For the year ended December 31, 2024, total impairment of $82,561 was recognized, the value of goodwill
related to FASL and GCVSB were respectively impaired to nil, the value of goodwill related to the Companys newly acquired subsidiary,
GBHL remained at $6,035 as of December 31, 2024.
During
the fourth quarter of 2025, the Company conducted an annual impairment test for GBHL and concluded that there were indicators of impairment
for goodwill derived from the acquisition of GBHL. As the NAV of GBHL is less than the value of goodwill of $6,035 as of December 31,
2025, an impairment of $6,035 was recognized for the year ended December 31, 2025. The value of goodwill related to GBHL was impaired
to nil as of December 31, 2025.
For
the years ended December 31, 2025, and 2024, $6,035 and $82,561 of impairment of goodwill was recognized, respectively.
As
of December 31, 2025, and 2024, the value of the Companys goodwill was $0 and $6,035, respectively.
| F-31 | |
**NOTE
9 - LEASES**
As
of December 31, 2025, the Company has an operating lease agreement for one office space in Hong Kong, with a cancellable term of one
year commencing from March 15, 2025, to March 14, 2026, after a non-cancellable term of 2two years expired on March 14, 2025, and has
a finance lease for a motor vehicle in Malaysia, with a term of 5five years. Other than these leases, the Company does not have any other
leases over the term of one year. Any lease with an initial term of 12 months or less is not recorded on the balance sheets. The Company
accounts for the lease and non-lease components of its leases as a single lease component. Lease expense is recognized on a straight-line
basis over the lease term.
Operating
lease right-of-use (ROU) assets and liabilities are recognized at the commencement date based on the present value of lease
payments over the lease term. ROU assets represent our right to use an underlying asset for the lease term, and lease liabilities represent
our obligation to make lease payments arising from the lease. Generally, the implicit rate of interest (discount rate)
in arrangements is not readily determinable, and the Company utilizes its incremental borrowing rate in determining the present value
of lease payments. The Companys incremental borrowing rate is a hypothetical rate based on its understanding of what its credit
rating would be. The operating lease ROU asset includes any lease payments made and excludes lease incentives.
The
components of lease costs and supplemental cash flow information related to operating leases and finance leases during the past two years
are as follows:
SCHEDULE OF COMPONENTS OF LEASE AND SUPPLEMENTAL CASH FLOW INFORMATION
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
For the years ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Lease costs | | 
| | | | 
| | | |
| 
Operating lease costs: | | 
| | | | 
| | | |
| 
Rental expenses (1) | | 
$ | 97,721 | | | 
$ | 97,667 | | |
| 
Other rental expenses (2) | | 
| 15,630 | | | 
| 16,541 | | |
| 
Total operating lease costs | | 
| 113,351 | | | 
| 114,208 | | |
| 
Finance lease costs: | | 
| | | | 
| | | |
| 
Interest expenses | | 
$ | 883 | | | 
$ | 1,070 | | |
| 
Total finance lease costs | | 
| 883 | | | 
| 1,070 | | |
| 
Total lease costs | | 
$ | 114,234 | | | 
$ | 115,278 | | |
| 
| | 
| | | | 
| | | |
| 
Other information | | 
| | | | 
| | | |
| 
Cash paid for amounts included in the measurement of lease liabilities: | | 
| | | | 
| | | |
| 
Rental payment - operating leases | | 
$ | 97,721 | | | 
$ | 97,667 | | |
| 
Interest repayment - finance leases | | 
| 883 | | | 
| 1,070 | | |
| 
Principal repayment - finance leases | | 
| 3,944 | | | 
| 3,447 | | |
| 
Total cash paid | | 
$ | 102,548 | | | 
$ | 102,184 | | |
| 
Non-cash activity: | | 
| | | | 
| | | |
| 
Balance payment of ROU asset by finance lease liabilities | | 
$ | 11,275 | | | 
$ | 14,001 | | |
| 
Weighted average remaining lease term (in years): | | 
| | | | 
| | | |
| 
Operating leases | | 
| 0.20 | | | 
| 0.20 | | |
| 
Finance leases | | 
| 2.42 | | | 
| 3.42 | | |
| 
Weighted average discount rate: | | 
| | | | 
| | | |
| 
Operating leases | | 
| 4.0 | % | | 
| 4.0 | % | |
| 
Finance leases | | 
| 6.9 | % | | 
| 6.9 | % | |
| 
(1) | 
Rental
expenses include amortization of $95,493 and $94,807 and interest expenses of $2,228 and $2,860 for the years ended December 31,
2025, and 2024, respectively. | |
| 
| 
| |
| 
(2) | 
Other
rental expenses represent those rental expenses for leases with a lease term within one year, and government rent and rates related
to the leases. | |
| F-32 | |
The
supplemental balance sheet information related to leases during the past two years is as follows:
SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Assets | | 
| | | | 
| | | |
| 
Long-term operating lease ROU assets, net (1) | | 
$ | 19,890 | | | 
$ | 19,929 | | |
| 
Long-term finance lease ROU asset, net (2) | | 
| 15,794 | | | 
| 20,272 | | |
| 
Total ROU assets | | 
$ | 35,684 | | | 
$ | 40,201 | | |
| 
| | 
| | | | 
| | | |
| 
Liabilities | | 
| | | | 
| | | |
| 
Current portion of operating lease liabilities | | 
$ | 19,890 | | | 
$ | 19,929 | | |
| 
Current portion of finance lease liabilities | | 
| 4,442 | | | 
| 3,766 | | |
| 
Total current lease liabilities | | 
| 24,332 | | | 
| 23,695 | | |
| 
| | 
| | | | 
| | | |
| 
Long-term finance lease liabilities | | 
| 6,833 | | | 
| 10,235 | | |
| 
Total long-term lease liabilities | | 
| 6,833 | | | 
| 10,235 | | |
| 
Total lease liabilities | | 
$ | 31,165 | | | 
$ | 33,930 | | |
| 
(1) | 
Operating
lease ROU assets, are measured at a cost of $447,497 and $351,829 and less accumulated amortization of $427,607 and $331,900 as of
December 31, 2025, and 2024, respectively. | |
| 
| 
| |
| 
(2) | 
Finance
lease ROU asset, is measured at a cost of $28,898 and less accumulated amortization of $13,104 and $8,626 as of December 31, 2025,
and 2024, respectively. | |
Maturities
of the Companys lease liabilities as of December 31, 2025, are as follows:
SCHEDULE OF MATURITIES OF LEASE LIABILITIES
| 
| | 
Operating leases | | | 
Finance leases | | |
| 
Year ending December 31, | | 
| | | | 
| | | |
| 
2026 | | 
| 20,001 | | | 
| 5,077 | | |
| 
2027 | | 
| - | | | 
| 5,077 | | |
| 
2028 | | 
| - | | | 
| 2,112 | | |
| 
Total future minimum lease payments | | 
| 20,001 | | | 
| 12,266 | | |
| 
Less: Imputed interest/present value discount | | 
| (111 | ) | | 
| (991 | ) | |
| 
Present value of lease liabilities | | 
$ | 19,890 | | | 
$ | 11,275 | | |
| 
| | 
| | | | 
| | | |
| 
Lease obligations | | 
| | | | 
| | | |
| 
Current lease obligations | | 
$ | 19,890 | | | 
$ | 4,442 | | |
| 
Long-term lease obligations | | 
| - | | | 
| 6,833 | | |
| 
Total lease obligations | | 
$ | 19,890 | | | 
$ | 11,275 | | |
For
the year ended December 31, 2025, total lease costs were $114,234 including operating lease costs of $113,351 and finance lease costs
of $883.
For
the year ended December 31, 2024, total lease costs were $115,278 including operating lease costs of $114,208 and finance lease costs
of $1,070.
| F-33 | |
**NOTE
10** - **STOCKHOLDERS EQUITY**
Our
authorized capital consists of 600,000,000 shares, of which 500,000,000 shares are designated as shares of Common Stock, par value $0.0001
per share, and 100,000,000 shares are designated as shares of preferred stock, par value $0.0001 per share. No shares of preferred stock
are currently outstanding. Shares of preferred stock may be issued in one or more series, each series to be appropriately designated
by a distinguishing letter or title, prior to the issuance of any shares thereof. The voting powers, designations, preferences, limitations,
restrictions, relative, participating, options and other rights, and the qualifications, limitations, or restrictions thereof, of the
preferred stock are to be determined by the board of directors before the issuance of any shares of preferred stock in such series.
During
2024, the Company did not issue any shares of its Common Stock.
During
2025, the Company in aggregate issued 1,050,000 shares of its Common Stock to individual investors in private placements, for total cash
proceeds of $1,235,000. The proceeds aim to fund the expansion of the Companys operations.
A
list of the sales and issuance of the Companys Common Stock during 2025 is set forth below:
SCHEDULE OF SALES AND ISSUANCE OF SHARES OF COMMON STOCK
| 
Name of Shareholder | | 
Shares of common stock issued | | | 
Cash proceeds from share issuance | | |
| 
Name of Shareholder | | 
Shares of Common Stock Issued | | | 
Cash Proceeds from Share Issuance | | |
| 
Poon, Tsz Yu (1) | | 
| 50,000 | | | 
$ | 50,000 | | |
| 
Tan, Lee Sha (1) | | 
| 125,000 | | | 
| 125,000 | | |
| 
Chui, Sang Derek (1) | | 
| 50,000 | | | 
| 50,000 | | |
| 
Ho, Tak Leung (1) | | 
| 20,000 | | | 
| 20,000 | | |
| 
Good Girl Environmental Plant Research Center Limited (1), (2), (5) | | 
| 555,000 | | | 
| 665,000 | | |
| 
Ngai, Suk Fun (3) | | 
| 50,000 | | | 
| 65,000 | | |
| 
Lam, Hung Tak (3) | | 
| 20,000 | | | 
| 26,000 | | |
| 
Yeung, Kam Shing William (3), (4) | | 
| 50,000 | | | 
| 65,000 | | |
| 
Kwan, Tak Hing (3) | | 
| 10,000 | | | 
| 13,000 | | |
| 
Tam, Kwai Ching (4) | | 
| 20,000 | | | 
| 26,000 | | |
| 
Song, Shijie (4) | | 
| 100,000 | | | 
| 130,000 | | |
| 
Total | | 
| 1,050,000 | | | 
$ | 1,235,000 | | |
| 
(1) | 
On
June 10, 2025, the Company entered into subscription agreements with five (5) individual investors, providing for the private placement
of an aggregate of 500,000 shares of the Companys Common Stock, par value $0.0001, at a per share purchase price of $1.00
for cash proceeds of $500,000. | |
| 
| 
| |
| 
(2) | 
On
June 23, 2025, the Company entered into a subscription agreement with one (1) individual investor, providing for the private placement
of 200,000 shares of the Companys Common Stock, par value $0.0001, at a per share purchase price of $1.30 for cash proceeds
of $260,000. | |
| 
| 
| |
| 
(3) | 
On
October 1, 2025, the Company entered into subscription agreements with four (4) individual investors, providing for the private placement
of an aggregate of 100,000 shares of the Companys Common Stock, par value $0.0001, at a per share purchase price of $1.30
for cash proceeds of $130,000. | |
| 
| 
| |
| 
(4) | 
On
November 14, 2025, the Company entered into subscription agreements with three (3) individual investors, providing for the private
placement of an aggregate of 150,000 shares of the Companys Common Stock, par value $0.0001, at a per share purchase price
of $1.30 for $195,000. | |
| 
| 
| |
| 
(5) | 
On
December 18, 2025, the Company entered into subscription agreements with one (1) individual investor, providing for the private placement
of an aggregate of 100,000 shares of the Companys Common Stock, par value $0.0001, at a per share purchase price of $1.50
for cash proceeds of $150,000. | |
| F-34 | |
**NOTE
11** - **INCOME TAXES**
Loss
before income taxes for the years ended December 31, 2025, and 2024 is summarized as follows:
SCHEDULE OF LOSS BEFORE INCOME TAXES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Loss before income taxes: | | 
| | | | 
| | | |
| 
United States | | 
$ | 719,938 | | | 
$ | 669,963 | | |
| 
Foreign | | 
| 2,250,154 | | | 
| 51,425 | | |
| 
Loss before income taxes | | 
$ | 2,970,092 | | | 
$ | 721,388 | | |
Provision
for income taxes for the years ended December 31, 2025, and 2024 is summarized as follows:
SCHEDULE OF PROVISION FOR (BENEFIT FROM) INCOME TAXES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Current: | | 
| | | | 
| | | |
| 
Federal | | 
$ | - | | | 
$ | - | | |
| 
State | | 
| - | | | 
| - | | |
| 
Foreign | | 
| 12,241 | | | 
| 4,439 | | |
| 
Total current | | 
| 12,241 | | | 
| 4,439 | | |
| 
Deferred: | | 
| | | | 
| | | |
| 
Federal | | 
| - | | | 
| - | | |
| 
State | | 
| - | | | 
| - | | |
| 
Foreign | | 
| - | | | 
| - | | |
| 
Total deferred | | 
| - | | | 
| - | | |
| 
Total provision for income taxes | | 
$ | 12,241 | | | 
$ | 4,439 | | |
The
reconciliation of the federal statutory income tax amount and rate to the Companys effective tax rate for the years ended December
31, 2025, and 2024 is as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Amount | | | 
Percent | | | 
Amount | | | 
Percent | | |
| 
Loss before income taxes | | 
$ | (2,970,092 | ) | | 
| | | | 
$ | (721,388 | ) | | 
| | | |
| 
Federal statutory tax rate | | 
| (623,719 | ) | | 
| 21.0 | % | | 
| (151,491 | ) | | 
| 21.0 | % | |
| 
State and local income tax, net of federal income tax effect | | 
| 151,187 | | | 
| (5.1 | )% | | 
| 140,692 | | | 
| (19.5 | )% | |
| 
Foreign tax effects: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
China | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Changes in valuation allowances | | 
| 292,768 | | | 
| (9.9 | )% | | 
| (225,583 | ) | | 
| 31.3 | % | |
| 
Foreign rate difference | | 
| (46,843 | ) | | 
| 1.6 | % | | 
| 36,093 | | | 
| (5.0 | )% | |
| 
Other | | 
| - | | | 
| - | % | | 
| 1,406 | | | 
| (0.2 | )% | |
| 
Hong Kong | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Changes in valuation allowances | | 
| 97,712 | | | 
| (3.3 | )% | | 
| 93,627 | | | 
| (13.0 | )% | |
| 
Foreign rate difference | | 
| 10,045 | | | 
| (0.3 | )% | | 
| 25,535 | | | 
| (3.5 | )% | |
| 
Other | | 
| 12,241 | | | 
| (0.4 | )% | | 
| 3,033 | | | 
| (0.4 | )% | |
| 
Malaysia | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Changes in valuation allowances | | 
| 48,042 | | | 
| (1.6 | )% | | 
| 3,209 | | | 
| (0.5 | )% | |
| 
Foreign rate difference | | 
| (6,005 | ) | | 
| 0.2 | % | | 
| 160 | | | 
| (0.0 | )% | |
| 
Labuan | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Changes in valuation allowances | | 
| 6,160 | | | 
| (0.2 | )% | | 
| 5,582 | | | 
| (0.8 | )% | |
| 
Foreign rate difference | | 
| 36,958 | | | 
| (1.3 | )% | | 
| 33,493 | | | 
| (4.6 | )% | |
| 
Other foreign jurisdictions* | | 
| 33,695 | | | 
| (1.1 | )% | | 
| 38,683 | | | 
| (5.4 | )% | |
| 
Income tax expense and effective tax rate | | 
$ | 12,241 | | | 
| (0.4 | )% | | 
$ | 4,439 | | | 
| (0.6 | )% | |
| 
* | Other foreign
jurisdictions include one of the Companys subsidiaries incorporated in the British Virgin Islands (BVI) and Anguilla
respectively with a zero corporate tax rate and two subsidiaries incorporated in Belize with tax exemptions due to foreign-sourced
income and operating losses. | 
|
| F-35 | |
The
income taxes paid (net of refunds) by jurisdiction for the years ended December 31, 2025, and 2024, as reported in the Consolidated Statements
of Cash Flows, are as follows:
SCHEDULE OF INCOME TAXES PAID (NET OF REFUNDS) BY JURISDICTION
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
China | | 
$ | - | | | 
$ | 1,692 | | |
| 
Hong Kong | | 
| 11,371 | | | 
| - | | |
| 
Total | | 
$ | 11,371 | | | 
$ | 1,692 | | |
The
significant components of deferred taxes of the Company are as follows (rounded to the nearest thousand):
SCHEDULE OF COMPONENTS OF DEFERRED TAX ASSETS
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Deferred tax assets | | 
| | | | 
| | | |
| 
Impairment of goodwill, intangible assets, and investments | | 
$ | 832,000 | | | 
$ | 832,000 | | |
| 
Financing costs | | 
| 974,000 | | | 
| 974,000 | | |
| 
Operating lease liability | | 
| 4,000 | | | 
| 4,000 | | |
| 
Finance lease liability | | 
| 3,000 | | | 
| 3,000 | | |
| 
Accounts receivable allowance | | 
| 1,000 | | | 
| 1,000 | | |
| 
Net operating loss (NOL) carryforwards: | | 
| | | | 
| | | |
| 
United States of America | | 
| 5,070,000 | | | 
| 4,919,000 | | |
| 
China | | 
| 626,000 | | | 
| 334,000 | | |
| 
Hong Kong | | 
| 690,000 | | | 
| 632,000 | | |
| 
Malaysia | | 
| 323,000 | | | 
| 230,000 | | |
| 
Labuan | | 
| 23,000 | | | 
| 17,000 | | |
| 
Net operating loss (NOL) carryforwards | | 
| 23,000 | | | 
| 17,000 | | |
| 
Gross deferred tax assets | | 
| 8,546,000 | | | 
| 7,946,000 | | |
| 
Less: Valuation allowance | | 
| (8,539,000 | ) | | 
| (7,938,000 | ) | |
| 
Total deferred tax assets | | 
| 7,000 | | | 
| 8,000 | | |
| 
| | 
| | | | 
| | | |
| 
Deferred tax liabilities | | 
| | | | 
| | | |
| 
Operating lease right-of-use asset | | 
| 4,000 | | | 
| 4,000 | | |
| 
Finance lease right-of-use asset | | 
| 3,000 | | | 
| 4,000 | | |
| 
Total deferred tax liabilities | | 
| 7,000 | | | 
| 8,000 | | |
| 
| | 
| | | | 
| | | |
| 
Net deferred tax asset (liability) | | 
$ | - | | | 
$ | - | | |
The
table below summarizes changes in the valuation allowance for deferred tax assets for the years presented (rounded to the nearest thousand):
SCHEDULE OF CHANGES IN THE VALUATION ALLOWANCE FOR DEFERRED TAX ASSETS
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Valuation allowance | | 
| | | | 
| | | |
| 
Balance, beginning of year | | 
$ | 7,938,000 | | | 
$ | 8,066,000 | | |
| 
Increases in (reversal of) valuation allowance during the year | | 
| 601,000 | | | 
| (128,000 | ) | |
| 
Balance, end of year | | 
$ | 8,539,000 | | | 
$ | 7,938,000 | | |
| F-36 | |
The
Company believes that it is more likely than not that the deferred tax assets will not be fully realized in the future. Accordingly,
the Company established a valuation allowance of $8,539,000 to offset deferred tax assets of $8,546,000 including deferred tax assets
related to the net operating loss (NOL) carryforwards of $6,732,000 as of December 31, 2025.
For
the year ended December 31, 2025, a valuation allowance was increased by $600,000, this increase was primarily due to an increase of
NOL carryforwards of $292,000 from the Companys China subsidiaries.
*United
States of America*
The
Company is registered in the State of Nevada and is subject to United States of America tax law.
For
the years ended December 31, 2025, and 2024, the operations in the United States of America incurred a net operating loss (NOL) of $720,000
and $670,000, respectively.
As
of December 31, 2025, the cumulative net operating losses (NOLs) were $24,143,000 which can be carried forward to offset future taxable
income. The NOL carryforwards begin to expire in 2037, if unutilized.
*China*
The
Companys subsidiaries operating in China are subject to the Corporate Income Tax governed by the Income Tax Law of the Peoples
Republic of China with a unified statutory income tax rate of 25%.
For
the years ended December 31, 2025, and 2024, the subsidiaries in China recorded an aggregate net operating loss (NOL) of $1,171,000 and
an aggregate net operating income (NOI) of $902,000, respectively.
As
of December 31, 2025, the subsidiaries operating in China had incurred the aggregate amount of cumulative net operating losses (NOLs)
of $2,506,000 which can be carried forward to offset future taxable income. The NOL carryforwards will expire in 5 years, if unutilized.
*Hong
Kong*
The
Companys subsidiaries operating in Hong Kong are subject to the Hong Kong Profits Tax at the statutory income tax rate of 16.5%
on their assessable income for the tax year.
For
the years ended December 31, 2025, and 2024, the subsidiaries in Hong Kong incurred an aggregate net operating loss (NOL) of $525,000
and $567,000, respectively.
As
of December 31, 2025, the cumulative net operating losses (NOLs) aggregated for those subsidiaries which have operations in Hong Kong
were $3,747,000. The cumulative NOLs can be carried forward indefinitely to offset future taxable income.
*Malaysia*
The
Companys subsidiaries operating in Malaysia are subject to the Malaysia Corporate Tax Laws at a standard income tax rate of 24%
on their assessable income for the tax year.
For
the years ended December 31, 2025, and 2024, the subsidiaries in Malaysia incurred an aggregate net operating loss (NOL) of $200,000
and $16,000, respectively.
As
of December 31, 2025, the operations in Malaysia had incurred the aggregate amount of cumulative net operating losses (NOLs) of $1,348,000
which can be carried forward indefinitely to offset taxable income in the future.
*Labuan*
The
Companys subsidiaries operating in Labuan are subject to the Labuan Corporate Tax Laws at a progressive income tax rate starting
from 3% on their assessable income for the tax year.
For
the years ended December 31, 2025, and 2024, the subsidiaries in Labuan incurred an aggregate net operating loss (NOL) of $205,000 and
$186,000, respectively.
As
of December 31, 2025, the operations in Labuan have incurred the aggregate amount of cumulative net operating losses (NOLs) of
$776,000
which can be carried forward indefinitely to offset taxable income in the future.
The
Company has recorded a full valuation allowance against the deferred tax assets on the expected future tax benefits from the Companys
net operating loss carryforwards as the Company believes it is more likely than not that these deferred tax assets will not be fully
realized in the future.
| F-37 | |
**NOTE
12** - **RELATED PARTY TRANSACTIONS**
SCHEDULE OF DUE FROM RELATED PARTIES
| 
Accounts receivable from related party: | | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Accounts receivable, net | | 
| | | | 
| | | |
| 
- Related party K (net of allowance of $2 as of December 31, 2024) | | 
$ | - | | | 
$ | 41 | | |
| 
Accounts receivable, net - related party | | 
$ | - | | | 
$ | 41 | | |
| 
Due from related parties: | | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Due from related parties | | 
| | | | 
| | | |
| 
- Related party B | | 
$ | 178,909 | | | 
$ | 180,207 | | |
| 
- Related party D | | 
| 815,342 | | | 
| 772,620 | | |
| 
- Related party G | | 
| 1,389 | | | 
| 1,357 | | |
| 
Total | | 
$ | 995,640 | | | 
$ | 954,184 | | |
| 
Due from related parties | | 
$ | 995,640 | | | 
$ | 954,184 | | |
The
amounts due from related parties are interest-free, unsecured, and have no fixed terms of repayment.
SCHEDULE OF DUE TO RELATED PARTIES
| 
Due to related parties: | | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Due to related parties | | 
| | | | 
| | | |
| 
- Related party A | | 
$ | 91,606 | | | 
$ | 23,218 | | |
| 
- Related party B | | 
| 6,697 | | | 
| 11,944 | | |
| 
- Related party G | | 
| 284 | | | 
| - | | |
| 
- Related party K | | 
| 3,335 | | | 
| 22,335 | | |
| 
Total | | 
$ | 101,922 | | | 
$ | 57,497 | | |
| 
Due to related parties | | 
$ | 101,922 | | | 
$ | 57,497 | | |
The
amounts due to related parties are interest-free, unsecured and repayable on demand.
SCHEDULE OF INCOME FROM OR EXPENSES TO RELATED PARTIES
| 
Deferred costs of revenue to related parties: | | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Deferred costs of revenue to related parties | | 
| | | | 
| | | |
| 
- Related party A | | 
$ | 2,500 | | | 
$ | 7,500 | | |
| 
- Related party F | | 
| 3,750 | | | 
| 11,250 | | |
| 
Total | | 
$ | 6,250 | | | 
$ | 18,750 | | |
| 
Deferred costs of revenue to related parties | | 
$ | 6,250 | | | 
$ | 18,750 | | |
| 
Investments in a related party: | | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Investments in a related party | | 
| | | | 
| | | |
| 
- Related party B | | 
$ | - | | | 
$ | 12,073 | | |
| 
Investments in related party | | 
$ | - | | | 
$ | 12,073 | | |
| F-38 | |
| 
Income from / expenses to related parties: | | 
2025 | | | 
2024 | | |
| 
| | 
For the years ended December 31, | | |
| 
Income from / expenses to related parties: | | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Service revenue from related parties | | 
| | | | 
| | | |
| 
- Related party A | | 
$ | 3,326 | | | 
$ | 6,051 | | |
| 
- Related party B | | 
| 52,947 | | | 
| 307,704 | | |
| 
- Related party D | | 
| - | | | 
| 26,181 | | |
| 
- Related party E | | 
| - | | | 
| 1,358 | | |
| 
- Related party G | | 
| 854 | | | 
| 22,991 | | |
| 
- Related party I | | 
| 1,696 | | | 
| - | | |
| 
- Related party K | | 
| 38 | | | 
| 51 | | |
| 
Total | | 
$ | 58,861 | | | 
$ | 364,336 | | |
| 
Service revenue from related parties | | 
$ | 58,861 | | | 
$ | 364,336 | | |
| 
| | 
| | | | 
| | | |
| 
Digital revenue from related parties | | 
| | | | 
| | | |
| 
- Related party B | | 
$ | - | | | 
$ | 1,000 | | |
| 
- Related party K | | 
| - | | | 
| 20,000 | | |
| 
Total | | 
$ | - | | | 
$ | 21,000 | | |
| 
Revenue from related parties | | 
$ | - | | | 
$ | 21,000 | | |
| 
| | 
| | | | 
| | | |
| 
Cost of service revenue to related parties | | 
| | | | 
| | | |
| 
- Related party A | | 
$ | 7,142 | | | 
$ | 7,184 | | |
| 
- Related party F | | 
| 7,500 | | | 
| 3,750 | | |
| 
Total | | 
$ | 14,642 | | | 
$ | 10,934 | | |
| 
Cost of service revenues to related parties | | 
$ | 14,642 | | | 
$ | 10,934 | | |
| 
| | 
| | | | 
| | | |
| 
General and administrative expenses to related parties | | 
| | | | 
| | | |
| 
- Related party A | | 
$ | 31,420 | | | 
$ | 40,293 | | |
| 
- Related party D | | 
| 86,178 | | | 
| 80,714 | | |
| 
- Related party I | | 
| 14,057 | | | 
| 13,814 | | |
| 
- Related party K | | 
| 13,850 | | | 
| 14,996 | | |
| 
Total | | 
$ | 145,505 | | | 
$ | 149,817 | | |
| 
General and administrative expenses to related parties | | 
$ | 145,505 | | | 
$ | 149,817 | | |
| 
| | 
| | | | 
| | | |
| 
Other income from related parties | | 
| | | | 
| | | |
| 
- Related party B | | 
$ | 27,956 | | | 
$ | 35,740 | | |
| 
- Related party D | | 
| 10,773 | | | 
| 11,895 | | |
| 
Total | | 
$ | 38,729 | | | 
$ | 47,635 | | |
| 
Other income from related parties | | 
$ | 38,729 | | | 
$ | 47,635 | | |
| 
| | 
| | | | 
| | | |
| 
Interest income from a related party | | 
| | | | 
| | | |
| 
- Related party B | | 
$ | 6,103 | | | 
$ | 5,073 | | |
| 
Interest income from a related party | | 
$ | 6,103 | | | 
$ | 5,073 | | |
| 
| | 
| | | | 
| | | |
| 
Gain on disposal of related party investments | | 
| | | | 
| | | |
| 
- Related party B | | 
$ | 39,800 | | | 
$ | 324,917 | | |
| 
Gain on disposal of related party investments | | 
$ | 39,800 | | | 
$ | 324,917 | | |
| 
| | 
| | | | 
| | | |
| 
Reversal of impairment of a related party investment | | 
| | | | 
| | | |
| 
- Related party B | | 
$ | 150 | | | 
$ | - | | |
| 
Reversal of impairment of related party investment | | 
$ | 150 | | | 
$ | - | | |
| 
| | 
| | | | 
| | | |
| 
Impairment of related party investments | | 
| | | | 
| | | |
| 
- Related party B | | 
$ | 12,073 | | | 
$ | 87,425 | | |
| 
Impairment of related party investments | | 
$ | 12,073 | | | 
$ | 87,425 | | |
| 
| | 
| | | | 
| | | |
| 
Loss on disposal of a related party investment | | 
| | | | 
| | | |
| 
- Related party B | | 
$ | - | | | 
$ | 100 | | |
| 
Loss on disposal of related party investment | | 
$ | - | | | 
$ | 100 | | |
| F-39 | |
Related
party A is under common control of Mr. Loke, Che Chan Gilbert, the Companys CFO, and a major shareholder.
Related
party B represents companies in which the Company owns a respective percentage ranging from 1% to 18% interest in those companies.
Related
party C is controlled by a director of some wholly owned subsidiaries of the Company.
Related
party D represents companies that we have determined we can significantly influence based on our common business relationships.
Related
party E represents companies whose CEO was a consultant to the Company, and who was also a director of Aquarius Protection Fund and a
shareholder of the Company. Related party E is no longer our consultant and shareholder, and hence, our related party relationship came
to an end on August 29, 2024.
Related
party F represents a family member of Mr. Loke or family members of Mr. Loke.
Related
party G is under the common control of Mr. Lee Chong Kuang, the Companys CEO and a major shareholder.
Related
party H represents a company in which we currently have an approximate 48% equity-method investment. On December 31, 2023, the Company
determined the amount due from related party H of $60,000 was impaired and recognized an impairment of other receivables of $60,000 for
the year ended December 31, 2023. During 2018, the Company acquired approximately 49% of related party H for total consideration of $368,265.
On December 31, 2018, the Company determined that its investments in related party H were impaired and recognized an impairment of other
investments of $368,265.
Related
party I which is controlled by a family member of Mr. Lee.
Related
party J represents a non-controlling interest in the Companys subsidiary owning its real estate held for sale. The amount due
to related party J was unsecured, borne no interest and payable on demand, and was related to the initial acquisition of the real estate
held for sale. Related party J became no longer our related party since our acquisition of all its 40% shareholdings in our subsidiary
on April 15, 2024.
Related
party K represents shareholders and directors of the Company. The amount due from related party K represents the amounts paid by the
Company to third parties on behalf of our shareholders or directors. On the other hand, due to related party K represents the amounts
paid by the shareholders or directors to third parties on behalf of the Company. The amounts due from or due to Related party K are interest-free
and are due on demand.
| F-40 | |
**NOTE
13** - **SEGMENT INFORMATION**
ASC
280, Segment Reporting requires disclosure of significant segment expenses and other segment items on an interim and annual
basis and requires all annual disclosures about a reportable segments profit or loss and assets to be made on an interim basis.
The
Companys reportable segments are consistent with its internal organization structure and are regularly reviewed by the Companys
President and Chief Executive Officer (chief operating decision-maker or CODM) to allocate resources and assess performance
for the entire Company. The CODM does not evaluate performance or allocate resources based on other income or expenses, and therefore
such information is not allocated across its reportable segments. Other income or expenses which are not allocated to reportable segments
are presented in the consolidated statements of operations and comprehensive income or loss.
Existing
guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information
quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the
entity holds material assets and reports revenue. All material operating units qualify for aggregation under Segment Reporting
due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing,
and distribution processes.
The
Company operates three reportable business segments:
| 
| 
Service
business provision of corporate advisory and business solution services | |
| 
| 
| |
| 
| 
Digital
business provision of digital platform and trading of digital assets | |
| 
| 
| |
| 
| 
Real
estate business trading or leasing of commercial real estate properties in Hong Kong and Malaysia | |
The
Company had no inter-segment sales for the years presented. Pursuant to ASU 2023-07, Segment Reporting (Topic 280) - Improvements
to Reportable Segment Disclosures, the summarized financial information concerning the Companys reportable segments is
shown as below:
(a)
By Categories
Currently,
the Company has three reportable segments that are based on the following business units: service business, digital business and real
estate business, respectively.
*Service
business*
The
changes in the performance results between 2025 and 2024 by reportable segment / business unit are as follows:
SCHEDULE OF SUMMARIZED FINANCIAL INFORMATION
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
| | 
Year ended December 31, | | | 
Change | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Revenues from external customers | | 
$ | 1,785,107 | | | 
$ | 2,727,567 | | | 
| (942,460 | ) | | 
| (35 | )% | |
| 
Revenues from related parties | | 
| 58,861 | | | 
| 364,336 | | | 
| (305,475 | ) | | 
| (84 | )% | |
| 
Cost of revenues | | 
| (351,491 | ) | | 
| (355,120 | ) | | 
| 3,629 | | | 
| (1 | )% | |
| 
General and administrative expenses | | 
| (3,466,877 | ) | | 
| (3,526,825 | ) | | 
| 59,948 | | | 
| (2 | )% | |
| 
Loss from operations | | 
$ | (1,974,400 | ) | | 
$ | (790,042 | ) | | 
| (1,184,358 | ) | | 
| 150 | % | |
The
changes in equity-method investments, total assets, and capital expenditures for long-lives assets between 2025 and 2024 by reportable
segment / business unit are as follows:
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
| | 
As of and for the years ended December 31, | | | 
Change | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Investments in equity-method investees | | 
$ | - | | | 
$ | 12,073 | | | 
| (12,073 | ) | | 
| (100 | )% | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total assets | | 
$ | 3,410,904 | | | 
$ | 4,691,645 | | | 
| (1,280,741 | ) | | 
| (27 | )% | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Expenditures for additions to long-lived assets | | 
$ | 2,788 | | | 
$ | 668 | | | 
| 2,120 | | | 
| 317 | % | |
| F-41 | |
*Digital
business*
The
changes in the performance results between 2025 and 2024 by reportable segment / business unit are as follows:
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
| | 
Year ended December 31, | | | 
Change | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Revenues from external customers | | 
$ | 168,240 | | | 
$ | 306,802 | | | 
| (138,562 | ) | | 
| (45 | )% | |
| 
Revenues from related parties | | 
| - | | | 
| 21,000 | | | 
| (21,000 | ) | | 
| (100 | )% | |
| 
Cost of revenues | | 
| (41,509 | ) | | 
| (48,495 | ) | | 
| 6,986 | | | 
| (14 | )% | |
| 
General and administrative expenses | | 
| (336,105 | ) | | 
| (463,546 | ) | | 
| 127,441 | | | 
| (27 | )% | |
| 
Loss from operations | | 
$ | (209,374 | ) | | 
$ | (184,239 | ) | | 
| (25,135 | ) | | 
| 14 | % | |
The
changes in equity-method investments, total assets, and capital expenditures for long-lives assets between 2025 and 2024 by reportable
segment / business unit are as follows:
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
| | 
As of and for the years ended December 31, | | | 
Change | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Investments in equity-method investees | | 
$ | - | | | 
$ | - | | | 
| - | | | 
| - | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total assets | | 
$ | 777,085 | | | 
$ | 784,492 | | | 
| (7,407 | ) | | 
| (1 | )% | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Expenditures for additions to long-lived assets | | 
$ | - | | | 
$ | 4,400 | | | 
| (4,400 | ) | | 
| (100 | )% | |
*Real
estate business*
The
changes in the performance results between 2025 and 2024 by reportable segment / business unit are as follows:
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
| | 
Year ended December 31, | | | 
Change | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Revenues from external customers | | 
$ | 61,349 | | | 
$ | 76,700 | | | 
| (15,351 | ) | | 
| (20 | )% | |
| 
Revenues from related parties | | 
| - | | | 
| - | | | 
| - | | | 
| - | % | |
| 
Cost of revenues | | 
| (14,393 | ) | | 
| (22,825 | ) | | 
| 8,432 | | | 
| (37 | )% | |
| 
General and administrative expenses | | 
| (15,598 | ) | | 
| (48,872 | ) | | 
| 33,274 | | | 
| (68 | )% | |
| 
Income from operations | | 
$ | 31,358 | | | 
$ | 5,003 | | | 
| 26,355 | | | 
| 527 | % | |
The
changes in equity-method investments, total assets, and capital expenditures for long-lives assets between 2025 and 2024 by reportable
segment / business unit are as follows:
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
| | 
As of and for the years ended December 31, | | | 
Change | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Investments in equity-method investees | | 
$ | - | | | 
$ | - | | | 
| - | | | 
| - | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total assets | | 
$ | 903,399 | | | 
$ | 997,786 | | | 
| (94,387 | ) | | 
| (9 | )% | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Expenditures for additions to long-lived assets | | 
$ | - | | | 
$ | - | | | 
| - | | | 
| - | % | |
| F-42 | |
(b)
By Geography
The
Company principally operates in three regions, including Hong Kong, Malaysia and China.
The
distribution of revenues and significant expenses for the year ended December 31, 2025, by region is as follows:
| 
| | 
Hong Kong | | | 
Malaysia | | | 
China | | | 
Total | | |
| 
| | 
For the year ended December 31, 2025 | | | 
| | |
| 
| | 
Hong Kong | | | 
Malaysia | | | 
China | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Revenues from external customers | | 
$ | 759,563 | | | 
$ | 398,819 | | | 
$ | 856,314 | | | 
$ | 2,014,696 | | |
| 
Revenues from related parties | | 
| 27,152 | | | 
| 31,709 | | | 
| - | | | 
| 58,861 | | |
| 
Cost of revenues | | 
| (160,090 | ) | | 
| (153,733 | ) | | 
| (93,570 | ) | | 
| (407,393 | ) | |
| 
Advertising and marketing expenses | | 
| (90,708 | ) | | 
| (1,188 | ) | | 
| (24,451 | ) | | 
| (116,347 | ) | |
| 
Audit, legal and other professional fees | | 
| (410,766 | ) | | 
| (20,406 | ) | | 
| (20,381 | ) | | 
| (451,553 | ) | |
| 
Consulting fees | | 
| (167,420 | ) | | 
| (126,814 | ) | | 
| - | | | 
| (294,234 | ) | |
| 
Depreciation and amortization | | 
| (101,894 | ) | | 
| (34,736 | ) | | 
| (103,517 | ) | | 
| (240,147 | ) | |
| 
Directors salaries and compensation | | 
| (717,424 | ) | | 
| - | | | 
| - | | | 
| (717,424 | ) | |
| 
Staff costs including salaries and allowances, pensions, and other benefits | | 
| (542,821 | ) | | 
| (229,152 | ) | | 
| (736,590 | ) | | 
| (1,508,563 | ) | |
| 
IT and computer expenses | | 
| (9,169 | ) | | 
| (107,162 | ) | | 
| (3,770 | ) | | 
| (120,101 | ) | |
| 
Other general and administrative expenses | | 
| (149,289 | ) | | 
| (134,777 | ) | | 
| (86,145 | ) | | 
| (370,211 | ) | |
| 
Loss from operations | | 
$ | (1,562,866 | ) | | 
$ | (377,440 | ) | | 
$ | (212,110 | ) | | 
$ | (2,152,416 | ) | |
The
distribution of investments in equity-method investees and total assets as of December 31, 2025, and expenditures for long-lived assets
for the year ended December 31, 2025, respectively by region is as follows:
| 
| | 
Hong Kong | | | 
Malaysia | | | 
China | | | 
Total | | |
| 
| | 
As of and for the year ended December 31, 2025 | | | 
| | |
| 
| | 
Hong Kong | | | 
Malaysia | | | 
China | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Investments in equity-method investments | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total assets | | 
$ | 2,195,102 | | | 
$ | 1,372,382 | | | 
$ | 1,523,904 | | | 
$ | 5,091,388 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Expenditures for additions to long-lived assets | | 
$ | - | | | 
$ | - | | | 
$ | 2,788 | | | 
$ | 2,788 | | |
The
distribution of revenues and significant expenses for the year ended December 31, 2024, by region is as follows:
| 
| | 
Hong Kong | | | 
Malaysia | | | 
China | | | 
Total | | |
| 
| | 
For the year ended December 31, 2024 | | | 
| | |
| 
| | 
Hong Kong | | | 
Malaysia | | | 
China | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Revenues from external customers | | 
$ | 1,545,997 | | | 
$ | 555,600 | | | 
$ | 1,009,472 | | | 
$ | 3,111,069 | | |
| 
Revenues from related parties | | 
| 285,211 | | | 
| 100,125 | | | 
| - | | | 
| 385,336 | | |
| 
Cost of revenues | | 
| (98,624 | ) | | 
| (212,525 | ) | | 
| (115,291 | ) | | 
| (426,440 | ) | |
| 
Advertising and marketing expenses | | 
| (131,815 | ) | | 
| (104,842 | ) | | 
| (25,669 | ) | | 
| (262,326 | ) | |
| 
Audit, legal and other professional fees | | 
| (429,181 | ) | | 
| (12,774 | ) | | 
| (5,387 | ) | | 
| (447,342 | ) | |
| 
Consulting fees | | 
| (9,389 | ) | | 
| (132,123 | ) | | 
| - | | | 
| (141,512 | ) | |
| 
Depreciation and amortization | | 
| (101,999 | ) | | 
| (39,709 | ) | | 
| (104,213 | ) | | 
| (245,921 | ) | |
| 
Directors salaries and compensation | | 
| (720,658 | ) | | 
| - | | | 
| - | | | 
| (720,658 | ) | |
| 
Staff costs including salaries and allowances, pensions, and other benefits | | 
| (914,918 | ) | | 
| (298,635 | ) | | 
| (404,590 | ) | | 
| (1,618,143 | ) | |
| 
IT and computer expenses | | 
| (11,533 | ) | | 
| (118,420 | ) | | 
| (4,746 | ) | | 
| (134,699 | ) | |
| 
Other general and administrative expenses | | 
| (269,209 | ) | | 
| (148,000 | ) | | 
| (51,433 | ) | | 
| (468,642 | ) | |
| 
(Loss) income from operations | | 
$ | (856,118 | ) | | 
$ | (411,303 | ) | | 
$ | 298,143 | | | 
$ | (969,278 | ) | |
The
distribution of investments in equity-method investees and total assets as of December 31, 2024, and expenditures for long-lived assets
for the year ended December 31, 2024, respectively by region is as follows:
| 
| | 
Hong Kong | | | 
Malaysia | | | 
China | | | 
Total | | |
| 
| | 
As of and for the year ended December 31, 2024 | | | 
| | |
| 
| | 
Hong Kong | | | 
Malaysia | | | 
China | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Investments in equity-method investments | | 
$ | 12,073 | | | 
$ | - | | | 
$ | - | | | 
$ | 12,073 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total assets | | 
$ | 2,692,562 | | | 
$ | 1,385,294 | | | 
$ | 2,396,067 | | | 
$ | 6,473,923 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Expenditures for additions to long-lived assets | | 
$ | - | | | 
$ | 4,400 | | | 
$ | 668 | | | 
$ | 5,068 | | |
**NOTE
14** - **SUBSEQUENT EVENTS**
On
February 13, 2026, the Company entered into a Share Exchange Agreement (the Share Exchange Agreement) with Forekast Limited,
a company formed under the laws of the British Virgin Islands (Forekast) and the shareholders of Forekast listed on Annex
A thereto (the Forekast Shareholders).
Upon closing of the transactions contemplated by the Share Exchange Agreement, the Company will acquire from the
Forekast Shareholders a number of Forekast ordinary shares sufficient to result in the Company owning approximately 13.6% of Forekasts
outstanding equity interests on a fully diluted basis as of the closing date. In exchange, the Company will issue an aggregate of 8,500,000
shares of its common stock (the Exchange Shares) to the Forekast Shareholders.
The
Share Exchange Agreement includes customary representations, warranties, covenants, closing conditions and termination provisions, including
an outside date of March 31, 2026, subject to the terms of the Share Exchange Agreement.
The
foregoing description does not purport to be complete and is qualified in its entirety by reference to the Share Exchange Agreement attached
as Exhibit 10.1 to the Companys Current Report on Form 8-K filed with the SEC on February 17, 2026.
| F-43 | |