Origin Investment Corp I (ORIQ) — 10-K

Filed 2026-03-30 · Period ending 2025-12-31 · 31,111 words · SEC EDGAR

← ORIQ Profile · ORIQ JSON API

# Origin Investment Corp I (ORIQ) — 10-K

**Filed:** 2026-03-30
**Period ending:** 2025-12-31
**Accession:** 0001493152-26-013616
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/2044523/000149315226013616/)
**Origin leaf:** b9c73587756adb8c5017182b6c5d986235bdf70a3884912bf75ecaae643fc9b3
**Words:** 31,111



---

**
**
**UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
(Mark
One)
**ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
For
the fiscal year ended December 31, 2025
or
**TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
For
the transition period from _______to ________ 
Commission
File Number 001-42732
| 
ORIGIN
INVESTMENT CORP I | |
| 
(Exact
name of registrant as specified in its charter) | |
| 
Cayman
Islands | 
| 
N/A | |
| 
(State
or other jurisdiction of 
incorporation or organization) | 
| 
(I.R.S.
Employer 
Identification No.) | |
| 
CapitaGreen,
Level 24, 138 Market St 
Singapore | 
| 
043946 | 
|
| 
(Address
of principal executive offices) | 
| 
(Zip
Code) | |
**+65
7825-5768**
(Registrants
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
| 
Title
of each class | 
| 
Trading
Symbol(s) | 
| 
Name
of each exchange on which registered | |
| 
Units,
each consisting of one ordinary share, $0.0001 par value, and one-half of one redeemable warrant | 
| 
ORIQU | 
| 
The
Nasdaq Stock Market LLC | |
| 
Ordinary
shares, $0.0001 par value per share | 
| 
ORIQ | 
| 
The
Nasdaq Stock Market LLC | |
| 
Redeemable
warrants included as part of the units, each whole warrant exercisable for one ordinary share at an exercise price of $11.50 | 
| 
ORIQW | 
| 
The
Nasdaq Stock Market LLC | |
Securities
registered pursuant to section 12(g) of the Act: None.
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes
No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes
No 
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
No 
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T ( 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes
No 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer,
smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act:
| 
Large
accelerated filer | 
| 
Accelerated
filer | 
| |
| 
Non-accelerated
filer | 
| 
Smaller
reporting company | 
| |
| 
| 
| 
Emerging
growth company | 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes
No 
As of June 30, 2025, the last business day of the registrants most
recently completed second fiscal quarter, the registrants ordinary shares were not publicly traded. Accordingly, there was no market
value for the registrants ordinary shares on such date.
As
of March 30, 2026, 8,625,000
Ordinary Shares were issued and outstanding.
**DOCUMENTS
INCORPORATED BY REFERENCE**
None.
| | | | |
**ORIGIN
INVESTMENT CORP I**
**FORM
10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2025**
**TABLE
OF CONTENTS**
| PART
I | 
| 
4 | |
| 
Item
1. | 
Business | 
4 | |
| 
Item
1A. | 
Risk
Factors | 
7 | |
| 
Item
1B. | 
Unresolved
Staff Comments | 
7 | |
| 
Item
1C | 
Cybersecurity | 
7 | |
| 
Item
2. | 
Properties | 
7 | |
| 
Item
3. | 
Legal
Proceedings | 
7 | |
| 
Item
4. | 
Mine
Safety Disclosures | 
7 | |
| 
| 
| 
| |
| 
PART
II | 
| 
8 | |
| 
Item
5. | 
Market
for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
8 | |
| 
Item
6. | 
[Reserved] | 
9 | |
| 
Item
7. | 
Managements
Discussion and Analysis of Financial Condition and Results of Operations | 
9 | |
| 
Item
7A. | 
Quantitative
and Qualitative Disclosures About Market Risk | 
11 | |
| 
Item
8. | 
Financial
Statements and Supplementary Data | 
11 | |
| 
Item
9. | 
Changes
in and Disagreements with Accountants on Accounting and Financial Disclosure | 
11 | |
| 
Item
9A. | 
Controls
and Procedures | 
12 | |
| 
Item
9B. | 
Other Information | 
12 | |
| 
Item
9C. | 
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 
12 | |
| 
| 
| 
| |
| 
PART
III | 
| 
13 | |
| 
Item
10. | 
Directors,
Executive Officers and Corporate Governance | 
13 | |
| 
Item
11. | 
Executive
Compensation | 
20 | |
| 
Item
12. | 
Security
Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters | 
21 | |
| 
Item
13. | 
Certain
Relationships and Related Transactions, and Director Independence | 
22 | |
| 
Item
14. | 
Principal
Accounting Fees and Services | 
24 | |
| 
| 
| 
| |
| 
PART
IV | 
| 
25 | |
| 
Item
15. | 
Exhibits
and Financial Statement Schedules | 
25 | |
| 
Item
16. | 
Form
10-K Summary | 
26 | |
| 
| 
| 
| |
| 
SIGNATURES | 
27 | |
| 2 | |
**Cautionary
Note Regarding Forward Looking Statements**
This
Annual Report on Form 10-K (this Annual Report) contains forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as
amended (the Exchange Act), that are not historical facts, and involve risks and uncertainties that could cause actual
results to differ materially from those expected and projected. All statements contained in this report that are not purely historical
are forward-looking statements. Our forward-looking statements include, but are not limited to, statements regarding our or our managements
expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts
or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The
words anticipates, believe, continue, could, estimate, expect,
intend, may, might, plan, possible, potential, predict,
project, seek, should, would and variations and similar words and expressions
are intended to identify such forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.
For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking
statements, please refer to the Risk Factors section of our final prospectus for our initial public offering filed with the U.S. Securities
and Exchange Commission (the SEC) on July 3, 2025. Our securities filings can be accessed on the EDGAR section of the SECs
website at www.sec.gov. Forward-looking statements in this Annual Report may include, for example, statements about our:
| 
| 
| 
ability
to complete our initial business combination; | |
| 
| 
| 
| |
| 
| 
| 
success
in retaining or recruiting, or changes required in, our officers, key employees or directors following our initial business combination; | |
| 
| 
| 
| |
| 
| 
| 
officers
and directors allocating their time to other businesses and potentially having conflicts of interest with our business or in approving
our initial business combination, as a result of which they would then receive expense reimbursements; | |
| 
| 
| 
| |
| 
| 
| 
potential
ability to obtain additional financing to complete our initial business combination; | |
| 
| 
| 
| |
| 
| 
| 
pool
of prospective target businesses; | |
| 
| 
| 
| |
| 
| 
| 
the
ability of our officers and directors to generate a number of potential investment opportunities; | |
| 
| 
| 
| |
| 
| 
| 
the
delisting of our securities from Nasdaq or an inability to have our securities listed on Nasdaq following a business combination; | |
| 
| 
| 
| |
| 
| 
| 
potential
change in control if we acquire one or more target businesses for share; | |
| 
| 
| 
| |
| 
| 
| 
the
potential liquidity and trading of our securities; | |
| 
| 
| 
| |
| 
| 
| 
the
lack of a market for our securities; | |
| 
| 
| 
| |
| 
| 
| 
use
of proceeds not held in the trust account or available to us from interest income on the trust account balance; or | |
| 
| 
| 
| |
| 
| 
| 
financial
performance. | |
The
forward-looking statements contained in this Annual Report are based on our current expectations and beliefs concerning future developments
and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated.
These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions
that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.
Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may
vary in material respects from those projected in these forward-looking statements. We do not intend and we do not undertake any obligation
to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may
be required under applicable securities laws and/or if and when management knows or has a reasonable basis on which to conclude that
previously disclosed projections are no longer reasonably attainable.
| 3 | |
****
**PART
I**
**Item
1. Business.**
****
**General**
****
We
are a blank check company incorporated on September 25, 2024 in Cayman Islands as an exempted company, incorporated for the purpose of
effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with
one or more businesses, which we refer herein as our initial business combination or Business Combination.
The registration statement
(File No. 333-284189) (the Registration Statement) for our initial public offering was declared effective on July 1, 2025
(the IPO). On July 3, 2025, we consummated the IPO of 6,000,000 units (the Units), at $10.00 per Unit, generating
gross proceeds of $60,000,000. Each Unit consists of one ordinary share and one-half of one redeemable warrant. On July 18, 2025, the
underwriters fully exercised their over-allotment option to purchase an additional 900,000 units at a purchase price of $10.00 per unit,
generating additional gross proceeds of $9,000,000.
Simultaneously with the closing
of the IPO, we consummated the sale of 355,000 units (the Private Placement Units) at a price of $10.00 per Private Placement
Unit, in a private placement to the Companys sponsor, Origin Equity LLC (the Sponsor), generating gross proceeds
of $3,550,000. Each private unit will be identical to the public units sold in this offering, except as described in this Annual Report.
Upon the full exercise of the underwriters over-allotment an additional 18,000 Private Placement Units were purchased by the Companys
sponsor at a price of $10.00 per Private Placement Unit generating gross proceeds of $180,000.
Following the closing of the IPO and over-allotment option, an amount of $69,690,000 ($10.10
per Unit) from the net proceeds of the sale of the Units and the Private Placement Units was placed in a Trust Account.
| 4 | |
****
**Our
Competitive Advantages**
****
Leadership
of an Experienced Management Team and Board of Directors
Our
management team is led by our director and Chief Executive Officer, Yung-Hsi (Edward) Chang and (ii) independent directors
Kuo-Shui (Ringo) Chao, Derek Alef and Daniel Alef.
**Established
Deal Sourcing Network**
We
believe that our management teams strong background, contacts and sources and geographic reach will provide us with high quality
acquisition opportunities and possibly complementary follow-on business arrangements. These contacts and sources include industry executives,
private owners, private equity funds, family offices, commercial and investment bankers, lawyers and other financial sector service providers
and participants.
**Status
as a Publicly Listed Acquisition Company**
We
believe that we will be an attractive initial business combination partner to prospective target businesses. As a publicly listed company,
we will offer a target business an alternative to the traditional initial public offering process. We believe that some of our target
businesses will favor this alternative, which we believe is more cost effective while also offering greater certainty of execution than
would a traditional initial public offering process. Once public, we believe that the target business would have greater access to capital
and additional means of creating management incentives that are better aligned with shareholders interests than it would as a
private company. It can offer further benefits by augmenting a companys profile among potential new customers and vendors and
aiding in attracting talented management staff.
With
respect to the foregoing examples and descriptions, past performance by our management team is not a guarantee either (i) that we will
be able to identify a suitable candidate for our initial business combination or (ii) of success with respect to any initial business
combination we may consummate. Potential investors should not rely upon the historical record of our management as indicative of future
performance.
**Business
Strategy**
We
will seek to capitalize on the strength of our team. Our team consists of experienced financial services, accounting, technology and
senior operating executives of companies operating in multiple jurisdictions. Collectively, our officers and directors have decades of
experience in mergers and acquisitions and in operating companies and initial public offerings. While our sponsor, its affiliates, and
our promoters lack experience in organizing special purpose acquisition companies and are not involved in other special purpose acquisition
companies, we believe that their prior accomplishments and current activities will be critical in identifying attractive acquisition
opportunities. Moreover, we expect that the businesses we target will benefit from access to the U.S. capital markets, as well as the
expertise and network of our management team. However, there is no assurance that we will complete an initial business combination.
**Asia
Focus**
While
there is no restriction on the geographic location of the targets that we can pursue, we intend to initially focus on target businesses
in Asia. In particular, we intend to focus our search for a target business on private companies in Asia that have compelling economics,
clear paths to positive operating cash flow, and successful management teams that are seeking access to the U.S. public capital markets.
As
an emerging market, Asia has experienced significant growth. The Asian economy has experienced sustained expansion in recent years. According
to the International Monetary Fund (IMF), Asian emerging market and developing economies are expected to expand 5.2% in 2024, compared
to 3.2% for overall global growth.
However,
this region is facing a tough IPO market and valuation, with Asia Pacific IPO proceeds dropping 33% in 2023. Consequently, PE exits through
IPOs represented only 13% of total PE exits, compared to approximately 22% over the past five years, according to Deloitte. As a result,
targets may view deSPAC transactions as an attractive alternative to traditional IPOs, which we expect will result in initial business
combination opportunities for us.
**Industry
Opportunity**
While
we may acquire a business in any industry, our focus will be middle market and emerging growth companies in the Financial Services, Technology,
Biotechnology & Pharmaceutical, Advanced Materials, and Clean Energy. We believe that our target industries are attractive for a
number of reasons:
Financial
Services: The financial service industry is experiencing transformative growth, characterized by rapid technological advancements, regulatory
changes, and evolving consumer expectations. We believe that the technological breakthroughs-including generative AI, blockchain, cloud
migration, and cybersecurity enhancement-will open up new strategic opportunities.
Technology:
The technology sector outperformed the S&P 500 in 2023 and continued its strong performance into the first half of 2024. Pivotal
and continuous advancements in AI have created compelling investment opportunities and are expected to fuel long-term sector growth.
Agile private technology companies that have capitalized these advancements are well-positioned to scale financially and generate shareholder
value. 
Biotechnology
& Pharmaceutical: These industries represent a large target market with constant innovation and substantial investment in innovative
technologies. In 2023, there are 1256 total transactions across venture rounds, IPOs, licensing deals, and M&A in the biopharma industry
according to JP Morgan. We believe that the dynamics suggest extensive business combination opportunities.
Advanced
Materials: The global advanced materials market is projected to reach $582.3 billion revenue by 2030, growing at a CAGR of 8.2%, according
to P&S Intelligence. The Asia-Pacific region is anticipated to lead the growth, attributed to the high concentration of manufacturers
and robust industrial activities within the area.
| 5 | |
Clean
Energy: The shift towards sustainable energy sources is accelerating the growth of the clean energy sector. According to the International
Energy Agency (IEA), clean energy investment increased nearly 50% from 2019 to 2023, reaching $1.8 trillion in 2023. Global clean energy
deployment scaled new heights in 2023, with annual additions of solar PV and wind growing 85% and 60% respectively. This growth is supported
by worldwide initiatives to reduce reliance on fossil fuels and mitigate environmental impacts.
We
believe these industries represent an enormous and growing target market with a large number of potential target acquisition opportunities.
Our team has extensive network, industry expertise, and proven deal-sourcing capabilities in these industries, which will provide us
with a strong and differentiated pipeline of potential targets.
**Acquisition
Criteria**
Our
management team intends to focus on creating shareholder value by leveraging its experience in the management, operation, and financing
of businesses to improve the efficiency of operations while implementing strategies to scale revenue organically and/or through acquisitions.
We have identified the following general criteria and guidelines, which we believe are important in evaluating prospective target businesses.
While we intend to use these criteria and guidelines in evaluating prospective businesses, we may deviate from these criteria and guidelines
should we see justification to do so.
| 
| 
| 
Strong
Management Team that Can Create Significant Value for Target Business. We will seek to identify companies with strong and experienced
management teams that will complement the operating and investment abilities of our management team. We believe that the operating
expertise of our management team is well suited to complement many potential targets management teams. | |
| 
| 
| 
| |
| 
| 
| 
Revenue
and Earnings Growth Potential. We will seek to acquire one or more businesses that have the potential for significant revenue and
earnings growth through a combination of both existing and new product development, increased production capacity, expense reduction
and synergistic follow-on acquisitions resulting in increased operating leverage. | |
| 
| 
| 
| |
| 
| 
| 
Potential
for Strong Free Cash Flow Generation. We will seek to acquire one or more businesses that have the potential to generate strong,
stable, and increasing free cash flow, particularly businesses with predictable revenue streams and definable low working capital
and capital expenditure requirements. We may also seek to prudently leverage this cash flow in order to enhance shareholder value. | |
| 
| 
| 
| |
| 
| 
| 
Benefit
from Being a Public Company. We intend to acquire a business or businesses that will benefit from being publicly traded and which
can effectively utilize access to broader sources of capital and a public profile that are associated with being a publicly traded
company. | |
These
criteria do not intend to be exhaustive. Any evaluation relating to the merits of a particular initial business combination may be based,
to the extent relevant, on these general guidelines as well as other considerations, factors, and criteria that our sponsor and management
team may deem relevant.
**Employees**
****
We
currently have one officer. This individual is not obligated to devote any specific number of hours to our matters but he intend to
devote as much of his time as he deems necessary to our affairs until we have completed our initial business combination. The amount
of time he will devote in any time period will vary based on whether a target business has been selected for our initial business combination
and the stage of the business combination process we are in. We do not intend to have any full time employees prior to the consummation
of our initial business combination.
| 6 | |
****
**Item
1A. Risk Factors.**
****
As
a smaller reporting company, we are not required to include risk factors in this Annual Report.
**Item
1B. Unresolved Staff Comments.**
****
Not
applicable.
**Item
1C. Cybersecurity.**
As
a blank check company, we have no operations and therefore do not have any operations of our own that face material cybersecurity threats.
However, we do depend on the digital technologies of third parties, including information systems, infrastructure and cloud applications
and services, any sophisticated and deliberate attacks on, or security breaches in, systems or infrastructure or the cloud that we utilize,
including those of third parties, could lead to corruption or misappropriation of our assets, proprietary information and sensitive or
confidential data. Because of our reliance on the technologies of third parties, we also depend upon the personnel and the processes
of third parties to protect against cybersecurity threats, and we have no personnel or processes of our own for this purpose. We have
not adopted any cybersecurity risk management program or formal processes for assessing cybersecurity risk. In the event of a cybersecurity
incident impacting us, the management team will report to our board of directors and provide updates on the management teams incident
response plan for addressing and mitigating any risks associated with such an incident. As an early-stage company without significant
investments in data security protection, we may not be sufficiently protected against such occurrences. We also lack sufficient resources
to adequately protect against, or to investigate and remediate any vulnerability to, cyber incidents. It is possible that any of these
occurrences, or a combination of them, could have material adverse consequences on our business and lead to financial loss.
**Item
2. Properties.**
****
We
currently maintain our executive offices at CapitaGreen, Level 24, 138 Market St, Singapore. We consider our current office space adequate
for our current operations.
**Item
3. Legal Proceedings.**
****
We
may be subject to legal proceedings, investigations and claims incidental to the conduct of our business from time to time. We are not
currently a party to any material litigation or other legal proceedings brought against us. We are also not aware of any legal proceeding,
investigation or claim, or other legal exposure that has a more than remote possibility of having a material adverse effect on our business,
financial condition, or results of operations.
**Item
4. Mine Safety Disclosures.**
****
Not
applicable.
| 7 | |
**PART
II**
****
**Item
5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.**
**Market
Information**
Our
Units began to trade on The Nasdaq Global Market, or Nasdaq, under the symbol ORIQU on July 2, 2025. Our Ordinary Shares and Warrants
commenced separate trading on Nasdaq on or about August 22, 2025, under the symbols ORIQ, and ORIQW, respectively.
**Holders**
On March 23, 2026, there were fourteen holders of record of our Units, two holders of record of our ordinary shares,
and two holders of record of our Warrants. The number of record holders was determined from the records of our transfer agent and does
not include beneficial owners of ordinary shares whose shares are held in the names of various security brokers, dealers, and registered
clearing agencies.
**Dividends**
We
have not paid any cash dividends on our Ordinary Shares to date and do not intend to pay cash dividends prior to the completion of our
initial business combination. A Cayman Islands company may pay a dividend on its shares out of either profit or the share premium account,
provided that in no circumstances may a dividend be paid if following such payment the company would be unable to pay its debts as they
fall due in the ordinary course of business. The payment of cash dividends in the future will be dependent upon our revenues and earnings,
if any, capital requirements and general financial condition subsequent to completion of our initial business combination. The payment
of any cash dividends subsequent to our initial business combination will be within the discretion of our board of directors at such
time. In addition, board of directors is not currently contemplating and does not anticipate declaring any other share dividends in the
foreseeable future. Further, if we incur any indebtedness in connection with our business combination, our ability to declare dividends
may be limited by restrictive covenants we may agree to in connection therewith.
**Securities
Authorized for Issuance Under Equity Compensation Plans**
None.
**Performance
Graph**
As
a smaller reporting company, we are not required to provide the information required by Regulation S-K Item 201(e).
**Recent
Sales of Unregistered Securities**
****
None.
**Use
of Proceeds from Registered Offerings**
On July 3, 2025, we consummated
the IPO of 6,000,000 units (the Units), generating gross proceeds of $60,000,000. On July 18, 2025, the underwriters fully
exercised their over-allotment option to purchase an additional 900,000 units at a purchase price of $10.00 per unit, generating additional
gross proceeds of $9,000,000.
Simultaneously with the closing
of the IPO, we consummated the sale of 355,000 Private Placement Units at a price of $10.00 per Private Placement Unit, in a private placement
to the Sponsor, generating gross proceeds of $3,550,000. Upon the full exercise of the underwriters over-allotment an additional
18,000 Private Placement Units were purchased by the Companys sponsor at a price of $10.00 per Private Placement Unit generating
gross proceeds of $180,000. The Private Placement Units (and underlying securities) are identical to the units included in the Units sold
in the IPO, except as otherwise disclosed in the Registration Statement. No underwriting discounts or commissions were paid with respect
to such sale. The issuance of the Private Placement Units was made pursuant to the exemption from registration contained in Section 4(a)(2)
of the Securities Act.
Following the closing of the
IPO and over-allotment option, an amount of $69,690,000 ($10.10 per Unit) from the net proceeds of the sale of the Units and the Private
Placement Units was placed in a U.S.-based trust account maintained by Continental Stock Transfer & Trust Company, acting as trustee.
There
has been no material change in the planned use of proceeds from the IPO and Private Placement as described in the Registration Statement.
**Purchases
of Equity Securities by the Issuer and Affiliated Purchasers**
****
None.
| 8 | |
****
**Item
6. [Reserved]**
****
**Item
7. Managements Discussion and Analysis of Financial Condition and Results of Operations.**
References
in this report (this Annual Report) to we, us or the Company refer to Origin Investment
Corp I. References to our management or our management team refer to our officers and directors, and references
to the Sponsor refer to Origin Equity LLC. The following discussion and analysis of the Companys financial condition
and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this
Annual Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that
involve risks and uncertainties.
**Cautionary Note Regarding Forward-Looking
Statements**
This
Annual Report on Form 10-K includes forward-looking statements within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially
from those expected and projected. All statements, other than statements of historical fact included in this Form 10-K including, without
limitation, statements in this Managements Discussion and Analysis of Financial Condition and Results of Operations
regarding the completion of the proposed business combination, the Companys financial position, business strategy
and the plans and objectives of management for future operations, are forward-looking statements. Words such as expect,
believe, anticipate, intend, estimate, seek and variations and similar
words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events
or future performance, but reflect managements current beliefs, based on information currently available. A number of factors could
cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking
statements, including that the conditions of the proposed business combination are not satisfied. For information identifying important
factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to
the Risk Factors section of the final prospectus filed with the U.S. Securities and Exchange Commission (the SEC) on July
3, 2025. The Companys securities filings can be accessed on the EDGAR section of the SECs website at www.sec.gov. Except
as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking
statements whether as a result of new information, future events or otherwise.
**Overview**
We are a blank check
company incorporated in the Cayman Islands on September 25, 2024, formed for the purpose of effecting a Business Combination with one
or more businesses or entities. We intend to effectuate our Business Combination using cash derived from the proceeds of the Initial Public
Offering and Private Placement, our shares, debt or a combination of cash, shares and debt.
We expect to continue
to incur significant costs in the pursuit of our acquisition plans. We cannot assure our shareholders that our plans to complete a Business
Combination will be successful.
We may seek to extend
the Combination Period consistent with applicable laws, regulations, and stock exchange rules by amending our Amended and Restated Charter.
Such an amendment would require the approval of our Public Shareholders, who will be provided the opportunity to redeem all or a portion
of their Public Shares in connection with the vote for such approval. Such redemptions will decrease the amount held in our Trust Account,
and our capitalization may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq Rules currently require SPACs
(such as us) to complete our initial Business Combination in accordance with the Nasdaq 36-Month Requirement. If we do not meet the Nasdaq
36-Month Requirement, our securities will be subject to a suspension of trading and delisting from Nasdaq.
**Results of Operations**
We have neither engaged
in any operations nor generated any revenues to date. Our only activities for the year ended December 31, 2025, were organizational activities,
those necessary to prepare for our Initial Public Offering, as described below, and identifying a target company for our Business Combination.
We do not expect to generate any operating revenues until after the completion of our initial Business Combination. We generate non-operating
income in the form of interest income on assets held in our Trust Account (defined below). We incur expenses
as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence
expenses.
For the year ended December
31, 2025, we had net income of $683,099, which resulted from interest earned on marketable securities held in Trust Account of $1,361,271
offset by general and administrative expenses of $678,173.
For the period September 25, 2024 (inception) through December 31,
2024, we had a net loss of $8,218, which resulted from general and administrative expenses.
| 9 | |
**Factors That May Adversely Affect our Results of Operations**
Our results of operations
and our ability to complete an initial Business Combination may be adversely affected by numerous factors that could cause economic uncertainty
and volatility in the financial markets, many of which are beyond our control. Our results of operations and our ability to consummate
an initial Business Combination could be impacted by, among other things, downturns in the financial markets or in economic conditions,
increases in oil prices, inflation, fluctuations in interest rates, increases in tariffs, supply chain disruptions, declines in consumer
confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts in Ukraine and the
Middle East. We cannot at this time predict the likelihood of one or more of the above events, their duration or magnitude or the extent
to which they may negatively impact on our business and our ability to complete an initial Business Combination.
**Liquidity, Capital
Resources and Going Concern**
The registration statement
for the Companys Initial Public Offering was declared effective on July 1, 2025. On July 3, 2025, the Company consummated the Initial
Public Offering of 6,000,000 units (the Public Units and, with respect to the ordinary shares included in the Units being
offered, the Public Shares), at $10.00 per Unit, generating gross proceeds of $60,000,000. Each Unit consists of one ordinary
share and one-half of one redeemable warrant. On July 18, 2025, the underwriters fully exercised their over-allotment option to purchase
an additional 900,000 units at a purchase price of $10.00 per unit, generating additional gross proceeds of $9,000,000.
Simultaneously with the
closing of the Initial Public Offering, the Company consummated the sale of 355,000 units (the Private Placement Units)
at a price of $10.00 per Private Placement Unit, in a private placement to the Companys sponsor, Origin Equity LLC (the Sponsor),
generating gross proceeds of $3,550,000. Each private unit will be identical to the public units sold in this offering, except as described
in this Annual Report. Upon full exercise of the underwriters over-allotment an additional 18,000 Private Placement Units were purchased
by the Companys sponsor at a price of $10.00 per Private Placement Unit generating gross proceeds of $180,000.
Transaction costs amounted
to $1,638,581, consisting of $690,000 of Underwriting commissions paid at closing (1% of gross proceeds from units offered to public),
$344,900 for value of the Representative Units (Note 6) issued and $603,681 of other offering costs.
For the year ended December
31, 2025, net cash used in operating activities was $694,715. Net income of $683,099 was affected by interest earned on marketable securities
held in the Trust Account of $1,361,271, and payment of operation costs $678,173. Changes in operating assets and liabilities used $694,715
of cash for operating activities.
For the period September 25, 2024 (inception) through December 31, 2024, net cash used in operating activities was $0.The net loss of $8,218 was fully offset by $8,218 due to operating assets
and liabilities, primarily driven by payment of operating expenses through promissory note related party.
For the year ended December
31, 2025, net cash used in investing activities was $69,600,000 and affected by cash deposited in Trust Account.
For the period September 25, 2024 (inception) through December 31, 2024, net cash used in investing activities was $0.
For the year ended December
31, 2025, net cash provided by financing activities was $71,436,538, which was due to proceeds from the sale of Units (as defined below),
and Private Placement Warrants (as defined below).
For the period September 25, 2024 (inception) through December 31, 2024, net cash provided by financing activities was $0.
As of December 31, 2025,
we had marketable securities held in the Trust Account of $70,825,901 consisting of U.S. Treasury Bills with a maturity of 185days
or less. We may withdraw interest from the Trust Account to pay taxes, if any.
We intend to use substantially
all the funds held in the Trust Account, including any amounts representing interest earned in the Trust Account (less income taxes payable),
to complete our Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete
our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of
the target business or businesses, make other acquisitions and pursue our growth strategies.To mitigate the risk that we might
be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold investments
in the Trust Account, we may, at any time (based on our Managements ongoing assessment of all factors related to our potential
status under the Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold
the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
As of December 31, 2025,
we had cash of $1,151,773. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses,
perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective
target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses,
and structure, negotiate and complete a Business Combination.
To fund working capital
deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors
or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we will repay
such loaned amounts. If a Business Combination does not close, we may use a portion of the working capital held outside the Trust Account
to repay such loaned amounts but no proceeds from our Trust Account will be used for such repayment. Up to $1,500,000 of such Working
Capital Loans may be convertible into private placement warrants of the post Business Combination entity at a price of $1.00 per warrant
at the option of the lender. The warrants would be identical to the Private Placement Warrants.
In connection with the
Companys assessment of going concern considerations in accordance with ASC 205-40, Going Concern, as of December
31, 2025, the Company does not believe it will need to raise additional funds to meet the expenditures required for operating its business.
However, if the Companys estimate of the costs of identifying a target business, undertaking in-depth due diligence, and negotiating
a Business Combination are less than the actual amount necessary to do so, the Company may have insufficient funds available to operate
its business prior to its Business Combination. Moreover, the Company may need to obtain additional financing either to complete its Business
Combination or because the Company may become obligated to redeem a significant number of its Public Shares upon consummation of its Business
Combination, in which case the Company may issue additional securities or incur debt in connection with such Business Combination.
| 10 | |
**Off-Balance Sheet
Arrangements**
As of December31,
2025, we did not have any off-balance sheet arrangements.
****
**Contractual Obligations**
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement to an affiliate of the
Sponsor $25,000 per month for office space, utilities and secretarial and administrative support services provided to members of the management
team.
The underwriters had
a 45-day option from the date of the Initial Public Offering to purchase up to an additional 3,000,000units to cover overallotments,
if any. On July 18, 2025, the underwriters fully exercised their over-allotment option to purchase an additional 900,000 units at a purchase
price of $10.00 per unit, generating additional gross proceeds of $9,000,000.
**Critical Accounting Estimates**
The preparation of financial
statement and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the financial statement, and income and expenses during the periods reported. Actual results could materially
differ from those estimates. As of December 31, 2025, we did not have any critical accounting estimates to be disclosed.
**Recent Accounting Standards**
In November 2023, the
FASB issued Accounting Standards Update (ASU) 2023-07,*Segment Reporting (Topic 280): Improvements to Reportable
Segment Disclosures*(ASU 2023-07). The amendments in this ASU require disclosures, on an annual and interim basis,
of significant segment expenses that are regularly provided to the chief operating decision maker (CODM), as well as the
aggregate amount of other segment items included in the reported measure of segment profit or loss.
The ASU requires that
a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment
profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all
annual disclosures currently required by ASC Topic 280,*Segment Reporting*(ASC 280) in interim periods,
and entities with a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing
segment disclosures in ASC 280. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal
years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on September 25, 2024, the date
of its incorporation. The adoption of ASU 2023-07 had no material impact
on the Companys financial position, results of operations, or cash flows.
The Companys management does not believe that any other recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the accompanying financial
statements.
**Item
7A. Quantitative and Qualitative Disclosure About Market Risk.**
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this
item.
****
**Item
8. Financial Statements and Supplementary Data**
****
This
information appears following Item 15 of this Report and is included herein by reference.
****
**Item
9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.**
None.
| 11 | |
****
**Item
9A. Controls and Procedures.**
****
**Evaluation
of Disclosure Controls and Procedures**
Disclosure
controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed
under the Exchange Act, such as this Annual Report, is recorded, processed, summarized, and reported within the time period specified
in the SECs rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated
and communicated to our management, including the chief financial officer, as appropriate to allow timely decisions regarding required
disclosure. Our management evaluated, with the participation of our chief financial officer (our certifying officer), the
effectiveness of our disclosure controls and procedures as of December 31, 2025, pursuant to Rule 13a-15(b) under the Exchange Act. Based
upon that evaluation, our certifying officer concluded that, as of December 31, 2025, our disclosure controls and procedures were effective.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
****
**Managements
Report on Internal Controls Over Financial Reporting**
This
Annual Report does not include an attestation report of our independent registered public accounting firm due to our status as an emerging
growth company under the JOBS Act.
**Changes
in Internal Control over Financial Reporting**
There
were no changes in our internal control over financial reporting during the most recent fiscal quarter that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
**Item 9B. Other Information.**
None.
**Item 9C. Disclosure Regarding Foreign
Jurisdictions that Prevent Inspections.**
Not applicable.
| 12 | |
**PART
III**
****
**Item
10. Directors, Executive Officers and Corporate Governance.**
****
**Directors
and Officers**
As of the date of this Annual Report, our
directors and executive officers are as follows:
| 
Name | 
| 
Age | 
| 
Title | |
| 
Yung-Hsi
(Edward) Chang | 
| 
36 | 
| 
Director
and Chief Executive Officer | |
| 
Kuo-Shui
(Ringo) Chao | 
| 
69 | 
| 
Director | |
| 
Derek
Alef | 
| 
52 | 
| 
Director | |
| 
Daniel
Alef | 
| 
81 | 
| 
Director | |
**Management
Team**
**Yung-Hsi
(Edward) Chang** has been our director and Chief Executive Officer since our inception. Since September 2022, Mr. Chang
has been the portfolio manager of Origin Equity Partners, a sub-fund of Carrington RHT Investments, a Singapore Capital Markets Services
licensed financial institution regulated by the Monetary Authority of Singapore, also becoming the representative of the sub-fund in
April 2024. From April 2020 to August 2022, Mr. Chang was a managing director at SGI Partners, a New York-based private equity investment
firm, where Mr. Chang was the head of Asia and was responsible for deal sourcing and deal execution. During this period, Mr. Chang helped
to successfully facilitated SGIs in-principle approval for the Venture Capital Fund Manager license regulated by the Monetary
Authority of Singapore. From May 2016 to April 2020, Mr. Chang served as a managing director and head of the sustainability practice
groups of The Spectrum Solutions Group (TSSG), a transactional advisory firm headquartered in New York. During this period,
Mr. Chang represented multinational corporations and state-owned entities on cross border investments, M&A transactions, and strategy
development. Prior to May 2016, Mr. Chang served as a consultant to a major strategy consulting firm, with his work focused on the TMT
sector and started his career as an attorney at Baker & McKenzie. Mr. Chang received his JD from Fordham.
**Directors**
**Kuo-Shui
(Ringo) Chao** has been our director since our inception. Since September, 2020, Mr. Chao is the chairman of the
Chinese Culture University Alumni association and senior advisor to Nankang Rubber Tire Corp., Ltd. a Taiwanese manufacturer of automobile
tires and other synthetic rubber products listed on the Taiwan stock exchange TWSE: 2101. From October 2019 to October 2021, he was the
vice-chairman of Nangkang Rubber Tire Corp and also a director of typhon federal corporation, a publicly listed wheel manufacturer in
Taiwan (TWSE: 2102). Mr. Chao was the Chairman and co-founder of Teng-Da airways from February 2018 to December 2019 and from March 2015
to November 2017, he was the chairman of Taiwan Star Telecom, the fourth largest telecommunications company in Taiwan at the time. During
his time as chairman, he represented Taiwan Star in its active participation in the fourth-generation spectrum auction that propelled
Taiwan Star to almost double its revenue within a period of 2 years. From October 2009 to February 2015 Mr. Chao was the deputy-CEO and
board member of Taipei Financial Center Corp., which managed Taipei 101. From November 2005 to June 2008, Mr. Chao was the CEO of China
Airlines, the national airline of Taiwan (2610.TW), also serving as its chairman from October 2007 to July 2008. Prior to November 2005,
Mr. Chao has served as the president of Mandarin airlines, vice president of Taiwan Television Enterprise, Ltd., once the largest television
channel in Taiwan. Mr. Chao received his bachelors degree from Chinese Culture University and an EMBA from National Chengchi University.
We believe Mr. Chao is qualified to serve on our board as a result of his experience in serving on the board for both listed and large
private enterprises and his expertise in corporate governance in the greater Asia market.
**Derek
Alef** has been our director since July 1, 2025. Since 2016, Mr. Alef has been the founder and director of Deal Tracking Solutions
LLC, a consulting firm offering professional services and customized software solutions for alternative investment firms. Deal Tracking
Solutions works with large multi-national private equity and real estate funds in the US, Europe and Asia with a primary focus on portfolio
management, deal acquisition and compliance. From 2000 to 2006, Mr. Alef was a Director of Portfolio Management at Goldman Sachs Realty
Japan where he oversaw investments in Japan, Korea, China and Thailand for the Whitehall Funds, REPIA and ASSG. From 2011 to 2014, Mr.
Alef served as Director of Portfolio Management for both the Situs Companies (in conjunction with Deutsche Bank) and Mount Kellet Capital.
Mr. Alef received a BA degree in Business Economics from the University of California Santa Barbara, and an MBA from University of California
Santa Barbara and the National University of Singapore. We believe Mr. Alef is qualified to serve on our Board due to his experience
in business, contacts and relationships.
| 13 | |
****
**Daniel
Alef** has been our director since our inception. Mr. Alef has over 30-years of experience in law and international investments. Since
June 2021, Mr. Alef is a member of the Executive Committee of the International Law and Immigration Section of the California Lawyers
Association and has been brought in by the U.S. Department of Commerce as an expert in the Commercial Law Development Program for Nepal,
Bangladesh, Mongolia, and Kenya to advise foreign government officials on international investments related to complex public private
partnerships. Mr. Alef has been retained by clients world-wide for advice relating to cross-border transactions and has extensive experience
in negotiating complex investor disputes with sovereign states in Asia. From April 2010 to December 2012, he served as a consultant to
Accenture, Mr. Alef was a columnist for the Santa Barbara News Press, a New York Times regional newspaper, and a syndicated columnist
for several newspapers owned by Pulitzer and later Lee Newspapers., and the president and CEO of I-SYS technology, a small public company
engaged in the early development of optical character recognition systems. In the 1970s, Mr. Alef served as a partner in AG Ventures,
a venture capital fund Mr. Alef founded, he was involved in taking a score of companies public. He is also an award-winning author, a
commentator on various television shows pertaining to American titans of industry including on Fox Business News, the History Channel,
CNBC and others. From the late 1970s to 1990, Mr. Alef served as a senior partner at the Los Angeles law firm, Alef Baker Grunfeld and
Wilson representing major clients. Mr. Alef received a BS degree from UCLA, JD from UCLA Law School, an LLM. from the London School of
Economics and Political Science. We believe Mr. Alef is qualified to serve on our Board as a result of his experience with leading public
and private companies, his expertise across different markets in Asia, and his experience in venture capital.
**Family
Relationships**
Other
than Daniel Alef and Derek Alef, who are father and son, there are no family relationships among our executive officers and directors.
**Number,
Terms of Office and Appointment of Officers and Directors**
Our
board of directors consist of four members. Subject to any other special rights applicable to the shareholders, any vacancies on our
board of directors may be filled by the affirmative vote of a majority of the directors present and voting at the meeting of our
board or by a majority of the holders of our founder shares.
Our
officers are appointed by the board of directors and serve at the discretion of the board of directors, rather than for specific terms
of office. Our board of directors is authorized to appoint persons to the offices set forth in our amended and restated memorandum and
articles of association as it deems appropriate. Our amended and restated memorandum and articles of association provides that our officers
may consist of a Chairman, Chief Executive Officer, President, Chief Financial Officer, Vice Presidents, Secretary, Assistant Secretaries,
Treasurer and such other offices as may be determined by the board of directors.
**Director
Independence**
The
NASDAQ listing standards require that a majority of our board of directors be independent. An independent director is defined
generally as a person who has no material relationship with the listed company (either directly or as a partner, shareholder or officer
of an organization that has a relationship with the company). We have three independent directors as defined in the NASDAQ
listing standards and applicable SEC rules prior to completion of this offering. Our board has determined that each of Kuo-Shui (Ringo)
Chao, Derek Alef and Daniel Alef are independent directors under applicable SEC and NASDAQ rules. Our independent directors will have
regularly scheduled meetings at which only independent directors are present.
**Officer
and Director Compensation**
Except
that our sponsor has agreed to transfer 25,000 founder shares to Kuo-Shui (Ringo) Chao, 13,000 founder shares to Daniel
Alef, and 13,000 founder shares to Derek Alef, prior to the closing of this offering, provided that in either case the directors remain
with us until the closing of a business combination. None of our executive officers or directors have received any cash compensation
for services rendered to us. We are not prohibited from paying any fees (including advisory fees), reimbursements or cash payments to
our sponsor, officers or directors, or our or their affiliates, for services rendered to us prior to or in connection with the completion
of our initial business combination, including the following payments, all of which, if made prior to the completion of our initial business
combination, will be paid from funds held outside the trust account:
| 
| 
| 
Repayment
of up to an aggregate of $500,000 in loans made to us by our sponsor to cover offering-related and organizational expenses; | |
| 
| 
| 
| |
| 
| 
| 
Reimbursement
for office space, utilities and secretarial and administrative support made available to us by our sponsor or an affiliate thereof,
in an amount equal to $25,000 per month; | |
| 14 | |
| 
| 
| 
Payment
of consulting, success or finder fees to our independent directors, advisor, or their respective affiliates in connection with the
consummation of our initial business combination; | |
| 
| 
| 
| |
| 
| 
| 
We
may engage our sponsor or an affiliate of our sponsor as an advisor or otherwise in connection with our initial business combination
and certain other transactions and pay such person or entity a salary or fee in an amount that constitutes a market standard for
comparable transactions; | |
| 
| 
| 
| |
| 
| 
| 
Reimbursement
for any out-of-pocket expenses related to identifying, investigating, negotiating and completing an initial business combination;
and | |
| 
| 
| 
| |
| 
| 
| 
Repayment
of loans which may be made by our sponsor or an affiliate of our sponsor or certain of our officers and directors to finance transaction
costs in connection with an intended initial business combination. Up to $1,500,000 of such loans may be convertible into private
placement warrants of the post-business combination entity at a price of $1.00 per warrant at the option of the applicable lender.
Such warrants would be identical to the private placement warrants. Except for the foregoing, the terms of such loans, if any, have
not been determined and no written agreements exist with respect to such loans. | |
After
the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting,
management or other fees from the combined company. All of these fees will be fully disclosed to shareholders, to the extent then known,
in the tender offer materials or proxy solicitation materials furnished to our shareholders in connection with a proposed business combination.
It is unlikely the amount of such compensation will be known at the time such materials are distributed, because the directors of the
post-combination business will be responsible for determining officer and director compensation.
Any
compensation to be paid to our officers will be determined by a compensation committee constituted solely by independent directors.
We
do not intend to take any action to ensure that members of our management team maintain their positions with us after the consummation
of our initial business combination, although it is possible that some or all of our officers and directors may negotiate employment
or consulting arrangements to remain with us after the initial business combination. The existence or terms of any such employment or
consulting arrangements to retain their positions with us may influence our managements motivation in identifying or selecting
a target business but we do not believe that the ability of our management to remain with us after the consummation of our initial business
combination will be a determining factor in our decision to proceed with any potential business combination. We are not party to any
agreements with our officers and directors that provide for benefits upon termination of employment.
**Committees
of the board of directors**
Our
board of directors has two standing committees: an audit committee and a compensation committee. Each committee operates under a charter
that has been approved by our board and has the composition and responsibilities described below. Subject to phase-in rules and a limited
exception, NASDAQ rules and Rule 10A-3 of the Exchange Act require that the audit committee of a listed company be comprised solely of
independent directors, and NASDAQ rules require that the compensation committee of a listed company be comprised solely of independent
directors.
*Audit
Committee*
We
have established an audit committee of the board of directors. The members of our audit committee are Kuo-Shui (Ringo)
Chao and Derek Alef. Kuo-Shui (Ringo) Chao serves as chairman of the audit committee.
Each
member of the audit committee is financially literate and our Board of directors has determined that qualifies as an audit committee
financial expert as defined in applicable SEC rules.
We
have adopted an audit committee charter, which details the principal functions of the audit committee, including:
| 
| 
| 
the
appointment, compensation, retention, replacement, and oversight of the work of the independent auditors and any other independent
registered public accounting firm engaged by us; | |
| 
| 
| 
| |
| 
| 
| 
pre-approving
all audit and non-audit services to be provided by the independent auditors or any other registered public accounting firm engaged
by us, and establishing pre-approval policies and procedures; | |
| 
| 
| 
| |
| 
| 
| 
reviewing
and discussing with the independent auditors all relationships the auditors have with us in order to evaluate their continued independence; | |
| 15 | |
| 
| 
| 
setting
clear hiring policies for employees or former employees of the independent auditors; | |
| 
| 
| 
| |
| 
| 
| 
setting
clear policies for audit partner rotation in compliance with applicable laws and regulations; | |
| 
| 
| 
| |
| 
| 
| 
obtaining
and reviewing a report, at least annually, from the independent auditors describing (i) the independent auditors internal
quality-control procedures and (ii) any material issues raised by the most recent internal quality-control review, or peer review,
of the audit firm, or by any inquiry or investigation by governmental or professional authorities, within, the preceding five years
respecting one or more independent audits carried out by the firm and any steps taken to deal with such issues; | |
| 
| 
| 
reviewing
and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC
prior to us entering into such transaction; and | |
| 
| 
| 
| |
| 
| 
| 
reviewing
with management, the independent auditors, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including
any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues
regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated
by the Financial Accounting Standards Board, the SEC or other regulatory authorities. | |
*Compensation
Committee*
We
have established a compensation committee of the board of directors. The members of our Compensation Committee are Kuo-Shui (Ringo)
Chao and Derek Alef. Derek Alef serves as chairman of the compensation committee. We have adopted a compensation committee charter, which
details the principal functions of the compensation committee, including:
| 
| 
| 
reviewing
and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officers compensation,
evaluating our Chief Executive Officers performance in light of such goals and objectives and determining and approving the
remuneration (if any) of our Chief Executive Officers based on such evaluation; | |
| 
| 
| 
| |
| 
| 
| 
reviewing
and approving the compensation of all of our other officers; | |
| 
| 
| 
| |
| 
| 
| 
reviewing
our executive compensation policies and plans; | |
| 
| 
| 
| |
| 
| 
| 
implementing
and administering our incentive compensation equity-based remuneration plans; | |
| 
| 
| 
| |
| 
| 
| 
assisting
management in complying with our proxy statement and annual report disclosure requirements; | |
| 
| 
| 
| |
| 
| 
| 
approving
all special perquisites, special cash payments and other special compensation and benefit arrangements for our officers and employees; | |
| 
| 
| 
| |
| 
| 
| 
producing
a report on executive compensation to be included in our annual proxy statement; and | |
| 
| 
| 
| |
| 
| 
| 
reviewing,
evaluating and recommending changes, if appropriate, to the remuneration for directors. | |
The
charter also provides that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant,
legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work of any such
adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other adviser, the
compensation committee will consider the independence of each such adviser, including the factors required by NASDAQ and the SEC.
**Director
Nominations**
We
do not have a standing nominating committee though we intend to form a corporate governance and nominating committee as and when required
to do so by law or NASDAQ rules. In accordance with Rule 5605 of the NASDAQ rules, a majority of the independent directors may recommend
a director nominee for selection by the board of directors. The board of directors believes that the independent directors can satisfactorily
carry out the responsibility of properly selecting or approving director nominees without the formation of a standing nominating committee.
In accordance with Rule 5605 of the NASDAQ rules, all such directors are independent. As there is no standing nominating committee, we
do not have a nominating committee charter in place.
Prior
to our initial business combination, the sponsor will have the ability to appoint and remove directors. Prior to our initial business
combination, holders of our public shares will not have the right to recommend director candidates for nomination to our board.
| 16 | |
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, the board of directors considers educational background, diversity of
professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent
the best interests of our shareholders.
**Compensation
Committee Interlocks and Insider Participation**
None
of our officers currently serves, and in the past year has not served, (i) as a member of the compensation committee or board of directors
of another entity, one of whose executive officers served on our compensation committee, or (ii) as a member of the compensation committee
of another entity, one of whose executive officers served on our board of directors.
**Clawback
Policy**
We
have adopted a compensation recovery policy that is compliant with Nasdaq listing rules as required by the Dodd-Frank Act.
**Code
of Ethics**
We
have adopted a Code of Ethics applicable to our directors, officers and employees. We have filed a copy of our form of Code of Ethics
and our audit committee charter as exhibits to the registration statement filed with the SEC in connection with this offering. You will
be able to review these documents by accessing our public filings at the SECs web site at www.sec.gov. In addition, a copy of
the Code of Ethics will be provided without charge upon request from us. We intend to disclose any amendments to or waivers of certain
provisions of our Code of Ethics in a Current Report on Form 8-K. See Where You Can Find Additional Information.
**Conflicts
of Interest**
Under
Cayman Islands law, directors and officers owe the following fiduciary duties:
| 
| 
| 
duty
to act in good faith in what the director or officer believes to be in the best interests of the company as a whole; | |
| 
| 
| 
| |
| 
| 
| 
duty
to exercise powers for the purposes for which those powers were conferred and not for a collateral purpose; | |
| 
| 
| 
| |
| 
| 
| 
directors
should not improperly fetter the exercise of future discretion; | |
| 
| 
| 
| |
| 
| 
| 
duty
not to put themselves in a position in which there is a conflict between their duty to the company and their personal interests;
and | |
| 
| 
| 
| |
| 
| 
| 
duty
to exercise independent judgment. | |
In
addition to the above, directors also owe a duty of care which is not fiduciary in nature. This duty has been defined as a requirement
to act as a reasonably diligent person having both the general knowledge, skill and experience that may reasonably be expected of a person
carrying out the same functions as are carried out by that director in relation to the company and the general knowledge skill and experience
which that director has.
As
set out above, directors have a duty not to put themselves in a position of conflict and this includes a duty not to engage in self-dealing,
or to otherwise benefit as a result of their position. However, in some instances what would otherwise be a breach of this duty can be
forgiven and/or authorized in advance by the shareholders provided that there is full disclosure by the directors. This can be done by
way of permission granted in the amended and restated memorandum and articles of association or alternatively by shareholder approval
at general meetings.
| 17 | |
Certain
of our officers and directors presently have, and any of them in the future may have additional, fiduciary or contractual obligations
to other entities pursuant to which such officer or director is or will be required to present a business combination opportunity to
such entity. Accordingly, if any of our officers or directors becomes aware of a business combination opportunity that is suitable for
an entity to which he or she has then-current fiduciary or contractual obligations, he or she may need to honor these fiduciary or contractual
obligations to present such business combination opportunity to such entity, subject to their fiduciary duties under Cayman Islands law.
However, because the other entities to which our sponsor, officers and directors owe fiduciary duties or contractual obligations are
not themselves in the business of engaging in business combinations, we do not expect these duties to materially affect our ability to
complete our initial business combination. Our amended and restated memorandum and articles of association provide that, to the fullest
extent permitted by applicable law: (i) no individual serving as a director or an officer shall have any duty, except and to the extent
expressly assumed by contract, to refrain from engaging directly or indirectly in the same or similar business activities or lines of
business as us; and (ii) we renounce any interest or expectancy in, or in being offered an opportunity to participate in, any potential
transaction or matter which may be a corporate opportunity for any director or officer, on the one hand, and us, on the other.
**Potential
investors should also be aware of the following other potential conflicts of interest:**
| 
| 
| 
None
of our officers or directors is required to commit his or her full time to our affairs and, accordingly, may have conflicts of interest
in allocating his or her time among various business activities. | |
| 
| 
| 
| |
| 
| 
| 
In
the course of their other business activities, our officers and directors may become aware of investment and business opportunities
which may be appropriate for presentation to us as well as the other entities with which they are affiliated. Our management may
have conflicts of interest in determining to which entity a particular business opportunity should be presented. For a complete description
of our managements other affiliations, see Directors and Officers. | |
| 
| 
| 
| |
| 
| 
| 
Our
sponsor, officers and directors have agreed to waive their redemption rights with respect to our founder shares, private shares and
public shares in connection with the consummation of our initial business combination. Additionally, our sponsor, officers and directors
have agreed to waive their redemption rights with respect to their founder shares and private shares if we fail to consummate our
initial business combination within 24 months from the closing of this offering. If we do not complete our initial business combination
within such applicable time period, the proceeds of the sale of the private units held in the trust account will be used to will
be used to fund the redemption of our public shares (subject to the requirements of applicable law) and the private units and underlying
securities will be worthless. The private units (including the private warrants or ordinary shares issuable upon conversion of the
private warrants) will not be transferable, assignable or saleable until 30 days after the completion of our initial business combination
(except, among other limited exceptions as described under Principal Shareholders, to our officers and directors and
other persons or entities affiliated with the sponsor). Since our sponsor and officers and directors may directly or indirectly own
ordinary shares and warrants following this offering, our officers and directors may have a conflict of interest in determining whether
a particular target business is an appropriate business with which to effectuate our initial business combination. | |
| 
| 
| 
| |
| 
| 
| 
Members
of our management team and our independent directors directly or indirectly own founder shares and/or private placement securities
following this offering and, accordingly, may have a conflict of interest in determining whether a particular target business is
an appropriate business with which to effectuate our initial business combination. The nominal price of $0.014 per share ($25,000
in aggregate) that our sponsor, executive officers, and directors (directly or indirectly) paid for the founder shares creates an
incentive whereby our officers, and directors could potentially make a substantial profit even if we select an acquisition target
that subsequently declines in value and is unprofitable for public shareholders. In addition, while the private placement securities
are identical to the securities sold in this offering, subject to certain limited exceptions as described in this Annual Report, the
public warrants will be non-redeemable and exercisable on a cashless basis. As a result, the sponsor may profit at times when an
unaffiliated security holder cannot profit, such as when the public warrants are called for redemption or if the sponsor chooses
to utilize the cashless exercise option under circumstances where the public warrant holders cannot exercise on a cashless basis.
If we are unable to complete our initial business combination within 24 months, the founder shares and private placement securities
may expire worthless, except to the extent they receive liquidating distributions from assets outside the trust account, which could
create an incentive for our sponsor, executive officers and directors to complete a transaction even if we select an acquisition
target that subsequently declines in value and is unprofitable for public shareholders. Further, each of the members of our management
team may have a conflict of interest with respect to evaluating a particular business combination if the retention or resignation
of any such person was included by a target business as a condition to any agreement with respect to our initial business combination. | |
| 
| 
| 
| |
| 
| 
| 
Certain
members of our management team may receive compensation upon consummation of our initial business combination, and accordingly, they
may have a conflict of interest in determining whether a particular target business is an appropriate business with which to effectuate
our initial business combination as such compensation will not be received unless we consummate such business combination. | |
| 
| 
| 
| |
| 
| 
| 
Our
officers and directors may have a conflict of interest with respect to evaluating a particular business combination if the retention
or resignation of any such officers and directors was included by a target business as a condition to any agreement with respect
to our initial business combination. | |
| 
| 
| 
| |
| 
| 
| 
In
the event our sponsor or members of our management team provide loans to us to finance transaction costs and/or incur expenses on
our behalf in connection with an intended initial business combination, such persons may have a conflict of interest in determining
whether a particular target business is an appropriate business with which to effectuate our intended initial business combination
as such loans may not be repaid and/or such expenses may not be reimbursed unless we consummate such business combination. | |
| 
| 
| 
| |
| 
| 
| 
Similarly,
if we agree to pay our sponsor or a member of our management team a finders fee, advisory fee, consulting fee or success fee
in order to effectuate the completion of our intended initial business combination, such persons may have a conflict of interest
in determining whether a particular target business is an appropriate business with which to effectuate our intended initial business
combination as any such fee may not be paid unless we consummate such business combination. | |
| 
| 
| 
| |
| 
| 
| 
We
are not prohibited from pursuing an initial business combination with a company that is affiliated with our sponsor, executive officers
or directors, or completing the business combination through a joint venture or other form of shared ownership with our sponsor,
executive officers or directors. | |
| 18 | |
Upon
closing of this offering or thereafter, we will repay up to $500,000 in loans made to us by our sponsor to cover offering-related and
organizational expenses, and we will begin paying an affiliate of our sponsor $25,000 per month for office space and administrative and
personnel services. In the event that following this offering we obtain working capital loans from our sponsor to finance transaction
costs related to our initial business combination, up to $1,500,000 of such loans may be convertible into units of the post-business
combination entity at a price of $10.00 per units at the option of our sponsor. Additionally, following consummation of a business combination,
members of our management team will be entitled to reimbursement for any out-of-pocket expenses related to identifying, investigating
and completing an initial business combination. As a result, there may be actual or potential material conflicts of interest between
members of our management team, our sponsor and its affiliates on one hand, and purchasers in this offering on the other.
Prior
to or in connection with the completion of our initial business combination, there may be payment by the company to our sponsor, officers
or directors, or our or their affiliates, of a finders fee, advisory fee, consulting fee or success fee for any services they
render in order to effectuate the completion of our initial business, which, if made prior to the completion of our initial business
combination, will be paid from funds held outside the trust account.
We
cannot assure you that any of the above mentioned conflicts will be resolved in our favor.
In
the event that we submit our initial business combination to our public shareholders for a vote, our sponsor, officers and directors
have agreed to vote their initial shares, and they and the other members of our management team have agreed to vote their initial shares
and any shares purchased during or after the offering in favor of our initial business combination, aside from shares they may purchase
in compliance with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving the business
combination transaction.
Accordingly,
as a result of multiple business affiliations, our officers and directors may have similar legal obligations relating to presenting business
opportunities meeting the above-listed criteria to multiple entities. Below is a table summarizing the entities to which our officers
and directors currently have fiduciary duties or contractual obligations:
| 
Individual(1) | 
| 
Entity | 
| 
Entitys
Business | 
| 
Affiliation | |
| 
Yung-Hsi
(Edward) Chang | 
| 
Origin
Equity Partners | 
| 
Financial
Services | 
| 
Portfolio
Manager | |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Kuo-Shuai
(Ringo) Chao | 
| 
Chinese
Culture University Alumni Association | 
| 
Education | 
| 
Chairman | |
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
Nankang
Rubber Tire Corp., Ltd. | 
| 
Manufacturing | 
| 
Advisor | |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Derek
Alef | 
| 
Deal
Tracking Solutions LLC | 
| 
Consulting | 
| 
Founder
and Director | |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Daniel
Alef | 
| 
Executive
Committee of the International Law and Immigration Section of the California Lawyers Association | 
| 
Association | 
| 
Member | |
| 
(1) | 
Each
of the entities listed in this table has priority and preference relative to our company with respect to the performance by each
individual listed in this table of his obligations and the presentation by each such individual of business opportunities. | |
| 19 | |
****
**Limitation
on Liability and Indemnification of Officers and Directors**
Cayman
Islands law does not limit the extent to which a companys memorandum and articles of association may provide for indemnification
of officers and directors, except to the extent any such provision may be held by the Cayman Islands courts to be contrary to public
policy, such as to provide indemnification against actual fraud, willful neglect or willful default or the consequences of committing
a crime. Our amended and restated memorandum and articles of association provides for indemnification of our officers and directors to
the maximum extent permitted by law, including for any liability incurred in their capacities as such, except through their own actual
fraud, willful neglect or willful default. We may purchase a policy of directors and officers liability insurance that
insures our officers and directors against the cost of defense, settlement or payment of a judgment in some circumstances and insures
us against our obligations to indemnify our officers and directors.
Insofar
as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling us
pursuant to the foregoing provisions, we have been informed that in the opinion of the SEC such indemnification is against public policy
as expressed in the Securities Act and is therefore unenforceable.
**Section
16(a) Beneficial Ownership Reporting Compliance**
****
Section
16(a) of the Exchange Act requires our executive officers, directors and persons who beneficially own more than 10% of a registered class
of our equity securities to file with the SEC initial reports of ownership and reports of changes in ownership of our ordinary shares
and other equity securities. These executive officers, directors, and greater than 10% beneficial owners are required by SEC regulation
to furnish us with copies of all Section 16(a) forms filed by such reporting persons.
Based
solely on our review of such forms furnished to us and written representations from certain reporting persons, we believe that all filing
requirements applicable to our executive officers, directors and greater than 10% beneficial owners were filed in a timely manner.
**Item
11. Executive Compensation.**
****
None
of our officers or directors have received any cash compensation for services rendered to us. Commencing on the date that our securities
are first listed on Nasdaq through the earlier of consummation of our initial business combination and our liquidation, we will pay our
sponsor of up to $10,000 per month for administrative support services. In addition, our sponsor, officers and directors, or any of their
respective affiliates will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as
identifying potential target businesses and performing due diligence on suitable business combinations. Our audit committee will review
on a quarterly basis all payments that were made to our sponsor, officers or directors, or our or their affiliates. Any such payments
prior to an initial business combination will be made from funds held outside the trust account or funds withdrawn for any permitted
withdrawals. Other than quarterly audit committee review of such reimbursements, we do not expect to have any additional controls in
place governing our reimbursement payments to our directors and officers for their out-of-pocket expenses incurred in connection with
our activities on our behalf in connection with identifying and consummating an initial business combination. Other than these payments
and reimbursements, no compensation of any kind, including finders and consulting fees, will be paid by the Company to our sponsor,
officers and directors, or any of their respective affiliates, prior to completion of our initial business combination.
It
is possible that some or all of our officers and directors may negotiate employment or consulting arrangements with the post-transaction
company after our initial business combination. Any such arrangements will be disclosed in the proxy solicitation or tender offer materials,
as applicable, furnished to our shareholders in connection with a proposed business combination, to the extent they are known at such
time.
The
existence or terms of any such employment or consulting arrangements may influence our managements motivation in identifying or
selecting a target business, but we do not believe that such arrangements will be a determining factor in our decision to proceed with
any potential business combination.
| 20 | |
****
**Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.**
****
The
following table sets forth information regarding the beneficial ownership of our Ordinary Shares as of March 30, 2026 based on
information obtained from the persons named below, with respect to the beneficial ownership of Ordinary Shares, by:
| 
| | each
person known by us to be the beneficial owner of more than 5% of our issued and outstanding
Ordinary Shares; | 
|
| 
| | | |
| 
| | each
of our executive officers and directors that beneficially own our Ordinary Shares; and | 
|
| 
| | | |
| 
| | all
our executive officers and directors as a group. | 
|
In
the table below, percentage ownership is based on 8,625,000 shares of our Ordinary Shares, issued and outstanding as of March 30,
2026.
Unless otherwise indicated, we believe that all persons named in the table have sole voting and investment power
with respect to all of Ordinary Shares beneficially owned by them. The following table does not reflect record or beneficial ownership
of the Private Placement Warrants as such Private Placement Warrants are not exercisable within 60 days of the date of this Annual Report.
| 
Name and Address of Beneficial Owner(1) | | 
Amount and Nature of
Beneficial
Ownership | | | 
Approximate Percentageof Outstanding Ordinary Shares | | |
| 
| | 
| | | 
| | |
| 
Origin Equity
LLC(2) | | 
| 1,449,000 | | | 
| 18.37 | % | |
| 
Yung-Hsi (Edward) Chang (2) | | 
| 1,449,000 | | | 
| 18.37 | % | |
| 
Kuo-Shui (Ringo) Chao(3) | | 
| 25,000 | | | 
| * | | |
| 
Derek Alef(3) | | 
| 13,000 | | | 
| * | | |
| 
Daniel Alef(3) | | 
| 13,000 | | | 
| * | | |
| 
All directors and officers as a group (4 individuals) | | 
| 51,000 | | | 
| * | | |
| 
| | 
| 1,500,000 | | | 
| 19.10 | % | |
| 
5% Stockholders | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Karpus Management, Inc.(4) | | 
| 819,444 | | | 
| 9.50 | % | |
| 
Glazer Capital, LLC(5) | | 
| 493,321 | | | 
| 5.72 | % | |
| 
AQR Capital Management, LLC(6) | | 
| 436,650 | | | 
| 5.06 | % | |
| 
Hudson Bay Capital Management LP(7) | | 
| 500,000 | | | 
| 5.80 | % | |
| 
Wolverine Asset Management LLC(8) | | 
| 436,403 | | | 
| 5.06 | % | |
| 
* | 
Less than 1%. | |
| 
| 
| |
| 
(1) | 
Unless otherwise noted,
the principal business address of each of the following entities or individuals is c/o CapitaGreen, Level 24, 138 Market St, Singapore
043946. | |
| 
| 
| |
| 
(2) | 
Based on 1,500,000 ordinary
shares outstanding immediately prior to the IPO. | |
| 
| 
| |
| 
(3) | 
Our sponsor is the record
holder of such shares. Yung-Hsi (Edward) Chang is the sole managing member of our sponsor and holds voting and investment
discretion with respect to the ordinary shares held of record by the sponsor. Mr. Chang disclaims any beneficial ownership of the
securities held by our sponsor other than to the extent of any pecuniary interest he may have therein, directly or indirectly. | |
| 
| 
| |
| 
(4) | 
Based on a Schedule 13G
filed on February 13, 2026 by Karpus Management, Inc. The business address of the reporting person is 183 Sullys Trail, Pittsford,
New York 14534. | |
| 
| 
| |
| 
(5) | 
Based
on a Schedule 13G filed on November 13, 2025 by Glazer Capital, LLC and Paul J. Glazer. The business address of each reporting person
is 250 West 55th Street, Suite 30A, New York, New York 10019. | |
| 
| 
| |
| 
(6) | 
Based
on a Schedule 13G filed on November 13, 2025 by AQR Capital Management, LLC, AQR Capital Management Holdings, LLC and AQR Arbitrage,
LLC. The business address of each reporting person is One Greenwich Plaza, Suite 130, Greenwich, Connecticut 06830. | |
| 
| 
| |
| 
(7) | 
Based
on a Schedule 13G filed on November 12, 2025 by Hudson Bay Capital Management LP and Sander Gerber. The business address of each
reporting person is 290 Harbor Dr., Stamford, CT 06902. | |
| 
| 
| |
| 
(8) | 
Based
on a Schedule 13G filed on October 10, 2025 by Wolverine Asset Management LLC, Wolverine Trading Partners, Inc, Wolverine Holdings,
L.P., Christopher L. Gust and Robert R. Bellick. The business address of each reporting person is Wolverine Asset Management, LLC
175 West Jackson Boulevard, Suite 340 Chicago, IL 60604. | |
| 21 | |
****
**Securities
Authorized for Issuance Under Equity Compensation Plans**
None.
****
**Change
in Control**
None.
****
**Item
13. Certain Relationships and Related Transactions, and Director Independence.**
****
On
September 25, 2024, our sponsor purchased 1,725,000 founder shares for an aggregate purchase price of $25,000, or approximately $0.014
per share. Our sponsor has agreed to transfer 25,000 founder shares to Kuo-Shui (Ringo) Chao, 13,000 founder shares to
Daniel Alef, and 13,000 founder shares to Derek Alef, provided that in either case the directors remain with us until the closing of
a business combination. None of our executive officers or directors have received any cash compensation for services rendered to us.
The purchase price of the founder shares was determined by dividing the amount of cash contributed to the company by the number of founder
shares issued. Our sponsor will own approximately 20% of our issued and outstanding shares after this offering (not including the ordinary
shares underlying the ThinkEquity units, the ordinary shares underlying the private units, or the ordinary shares underlying the units
issuable upon conversion of working capital loans).
Our
sponsor has agreed to purchase an aggregate of 355,000 private units (or 373,000 private units if the underwriters over-allotment
option is exercised in full) at a price of $10.00 per private unit in a private placement that will close simultaneously with the closing
of this offering. Each private unit consists of one private share, and one-half of one warrant granting the holder thereof the right
to receive one ordinary share upon the consummation of an initial business combination.
| 22 | |
As
more fully discussed in Management Conflicts of Interest, if any of our officers or directors becomes aware of
a business combination opportunity that falls within the line of business of any entity to which he or she has then-current fiduciary
or contractual obligations, he or she may be required to present such business combination opportunity to such entity prior to presenting
such business combination opportunity to us, subject to his or her fiduciary duties under Cayman Islands law. Our officers and directors
currently have certain relevant fiduciary duties or contractual obligations that may take priority over their duties to us.
After
our initial business combination, members of our management team who remain with us may be paid consulting, management or other fees
from the combined company with any and all amounts being fully disclosed to our shareholders, to the extent then known, in the tender
offer or proxy solicitation materials, as applicable, furnished to our shareholders. It is unlikely the amount of such compensation will
be known at the time of distribution of such tender offer materials or at the time of a general meeting held to consider our initial
business combination, as applicable, as it will be up to the directors of the post-combination business to determine executive and director
compensation.
We
have entered into a registration rights agreement with respect to the founder shares, private units, and units issued upon conversion
of working capital loans, and the securities underlying the private units, which is described under the heading Principal Shareholders
Registration Rights.
In
addition, although there are no current plans to do so, in order to facilitate our initial business combination or a PIPE financing or
for any other reason determined by our sponsor in its sole discretion, our sponsor may surrender or forfeit, transfer or exchange our
founder shares, private units, or any of our other securities, including for no consideration, as well as subject any such securities
to earn-outs or other restrictions, or otherwise amend the terms of any such securities or enter into any other arrangements with respect
to any such securities.
**Related
Party Policy**
We
have not yet adopted a formal policy for the review, approval or ratification of related party transactions. Accordingly, the transactions
discussed above were not reviewed, approved or ratified in accordance with any such policy.
We
have adopted a Code of Ethics requiring us to avoid, wherever possible, all conflicts of interests, except under guidelines or resolutions
approved by our board of directors (or the appropriate committee of our board) or as disclosed in our public filings with the SEC. Under
our Code of Ethics, conflict of interest situations will include any financial transaction, arrangement or relationship (including any
indebtedness or guarantee of indebtedness) involving the company. A form of our Code of Ethics is filed as an exhibit to the registration
statement filed with the SEC in connection with this offering.
| 23 | |
****
In
addition, our audit committee, pursuant to a written charter that we have adopted, is responsible for reviewing and approving related
party transactions to the extent that we enter into such transactions. An affirmative vote of a majority of the members of the audit
committee present at a meeting at which a quorum is present will be required in order to approve a related party transaction. A majority
of the members of the entire audit committee will constitute a quorum. Without a meeting, the unanimous written consent of all of the
members of the audit committee will be required to approve a related party transaction. Our audit committee charter is filed as an exhibit
to the registration statement filed with the SEC in connection with this offering. We also require each of our directors and executive
officers to complete a directors and officers questionnaire that elicits information about related party transactions.
These
procedures are intended to determine whether any such related party transaction impairs the independence of a director or presents a
conflict of interest on the part of a director, employee or officer.
To
further minimize conflicts of interest, we have agreed not to consummate an initial business combination with an entity that is affiliated
with any of our sponsor, officers or directors unless we, or a committee of independent directors, have obtained an opinion from an independent
investment banking firm or another independent firm that commonly renders valuation opinions for the type of company we are seeking to
acquire or an independent accounting firm, that our initial business combination is fair to our company from a financial point of view.
Furthermore, no fees, reimbursements or cash payments will be made to our sponsor, officers or directors, or our or their affiliates,
for services rendered to us prior to or in connection with the completion of our initial business combination. However, the following
payments will be made to our sponsor, officers or directors, or our or their affiliates, none of which will be made from the proceeds
of this offering held in the trust account prior to the completion of our initial business combination:
| 
| 
| 
Repayment
of up to an aggregate of up to $500,000 in loans made to us by our sponsor to cover offering-related and organizational expenses; | |
| 
| 
| 
| |
| 
| 
| 
Payment
to our sponsor of $25,000 per month for office space, utilities and secretarial and administrative support; | |
| 
| 
| 
| |
| 
| 
| 
Reimbursement
for any out-of-pocket expenses related to identifying, investigating and completing an initial business combination; and | |
| 
| 
| 
| |
| 
| 
| 
Repayment
of loans which may be made by our sponsor or an affiliate of our sponsor or certain of our officers and directors to finance transaction
costs in connection with an intended initial business combination, the terms of which have not been determined nor have any written
agreements been executed with respect thereto. Up to $1,500,000 of such loans may be convertible into private units, at a price of
$10.00 at the option of the lender. | |
Our
audit committee reviews on a quarterly basis all payments that were made to our sponsor, officers or directors, or our or their affiliates.
**Item
14. Principal Accounting Fees and Services.**
****
The
firm of WithumSmith+Brown, PC, or Withum, acts as our independent registered public accounting firm. The following is a summary of fees
paid to Withum for services rendered.
*Audit
Fees*. Audit fees consist of fees billed for professional services rendered for the audit of our year-end financial statements and
services that are normally provided by Withum in connection with regulatory filings. The aggregate fees billed by Withum for professional
services rendered for the audit of our annual financial statements, review of the financial information, the registration statement and
other required filings with the SEC for the for the years ended of December 31, 2025 and 2024 were $122,200 and $0, respectively.
*Audit-Related
Fees.* During the year ended December 31, 2025 and 2024, Withum did not render assurance and related services related to the performance
of the audit or review of financial statements.
*Tax
Fees*. During the year ended December 31, 2025 and 2024, Withum did not render services to us for tax compliance, tax advice and tax
planning.
*All
Other Fees*. During the year ended December 31, 2025 and 2024, Withum did not render any services to us other than those set forth
above.
**Pre-Approval
Policy**
Our
audit committee was formed upon the consummation of our Initial Public Offering. As a result, the audit committee did not pre-approve
all of the foregoing services, although any services rendered prior to the formation of our audit committee were approved by our board
of directors. Since the formation of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve
all auditing services and permitted non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject
to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to
the completion of the audit).
| 24 | |
**PART
IV**
**Item
15. Exhibits and Financial Statement Schedules.**
****
| 
| 
(a) | 
The
following documents are filed as part of this Form 10-K: | |
| 
| 
| 
(1)
Financial Statements: | 
|
****
| 
| 
| 
Page | |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 100) | 
| 
F-2 | |
| 
Balance Sheets as of December 31, 2025 and 2024 | 
| 
F-3 | |
| 
Statements
of Operations for the year ended December 31, 2025 and for the period from September 25, 2024 (inception) through December 31, 2024 | 
| 
F-4 | |
| 
Statements
of Changes in Shareholders Deficit for the year ended December 31, 2025 and for the period from September 25, 2024
(inception) through December 31, 2024 | 
| 
F-5 | |
| 
Statements
of Cash Flows for the year ended December 31, 2025 and for the period from September 25, 2024 (inception) through December 31,2024 | 
| 
F-6 | |
| 
Notes to Financial Statements | 
| 
F-7 | |
| 
| 
(2)
Financial Statement Schedules: | |
None.
| 
| 
(3)
Exhibits | |
We
hereby file as part of this Report the exhibits listed in the attached Exhibit Index. Exhibits which are incorporated herein by reference
can be inspected and copied at the public reference facilities maintained by the SEC, 100 F Street, N.E., Room 1580, Washington, D.C.
20549. Copies of such material can also be obtained from the Public Reference Section of the SEC, 100 F Street, N.E., Washington, D.C.
20549, at prescribed rates or on the SEC website at www.sec.gov.
| 
Exhibit No. | 
| 
Description | |
| 
3.1 | 
| 
Memorandum and Articles of Association (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1/A filed with the Securities & Exchange Commission on June 27, 2025) | |
| 
3.2 | 
| 
Amended and Restated Memorandum and Articles of Association of the Company (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on July 8, 2025) | |
| 
4.1 | 
| 
Specimen Unit Certificate (incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-1/A filed with the Securities & Exchange Commission on June 27, 2025) | |
| 
4.2 | 
| 
Specimen Ordinary Share Certificate (incorporated by reference to Exhibit 4.2 to the Registration Statement on Form S-1/A filed with the Securities & Exchange Commission on June 27, 2025) | |
| 
4.3 | 
| 
Specimen Warrant Certificate (incorporated by reference to Exhibit 4.3 to the Registration Statement on Form S-1/A filed with the Securities & Exchange Commission on June 27, 2025) | |
| 
4.4 | 
| 
Warrant Agreement, dated July 1, 2025, by and between the Company and Continental Stock Transfer & Trust Company, as warrant agent (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on July 8, 2025) | |
| 
4.5* | 
| 
Description of the Registrants Securities, as amended | |
| 
10.1 | 
| 
Promissory Note, dated October 14, 2024, issued to Origin Equity LLC (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form S-1/A filed with the Securities & Exchange Commission on June 27, 2025) | |
| 
10.2 | 
| 
Amended and Restated Promissory Note, dated January 7, 2025, issued to Origin Equity LLC. (incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-1/A filed with the Securities & Exchange Commission on June 27, 2025) | |
| 
10.3 | 
| 
Letter Agreement, dated July 1, 2025, by and among the Company, its officers and directors and the Sponsor (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on July 8, 2025) | |
| 25 | |
| 
Exhibit No. | 
| 
Description | |
| 
10.4 | 
| 
Investment Management Trust Account Agreement, dated July 1, 2025, by and between the Company and Continental Stock Transfer & Trust Company, as trustee (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on July 8, 2025) | |
| 
10.5 | 
| 
Registration Rights Agreement, dated July 1, 2025, by and among the Company and certain security holders (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on July 8, 2025) | |
| 
10.6 | 
| 
Securities Subscription Agreement, dated September 25, 2024, between the Registrant and Origin Equity LLC (incorporated by reference to Exhibit 10.6 to the Registration Statement on Form S-1/A filed with the Securities & Exchange Commission on June 27, 2025) | |
| 
10.7 | 
| 
Private Units Purchase Agreement, dated July 1, 2025, by and between the Company and the Sponsor. (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on July 8, 2025) | |
| 
10.8 | 
| 
Form of Indemnity Agreement ((incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on July 8, 2025) | |
| 
10.9 | 
| 
Administrative Services Agreement, dated July 1, 2025, by and between the Company and the Sponsor (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on July 8, 2025) | |
| 
14 | 
| 
Code of Ethics (incorporated by reference to Exhibit 14 to the Registration Statement on Form S-1/A filed with the Securities & Exchange Commission on June 27, 2025) | |
| 
19* | 
| 
Insider Trading Compliance Policy and Procedures | |
| 
21* | 
| 
Subsidiaries of the Registrant | |
| 
24* | 
| 
Power of Attorney (included on the Signatures page of this Annual Report) | |
| 
31.1* | 
| 
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 
31.2* | 
| 
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 
32.1** | 
| 
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 
32.2** | 
| 
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 
97* | 
| 
Policy For Recovery of Erroneously Awarded Compensation | |
| 
101.INS | 
| 
Inline XBRL Instance Document | |
| 
101.SCH | 
| 
Inline XBRL Taxonomy Extension Schema Document | |
| 
101.CAL | 
| 
Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 
101.DEF | 
| 
Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 
101.LAB | 
| 
Inline XBRL Taxonomy Extension Label Linkbase Document | |
| 
101.PRE | 
| 
Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 
104 | 
| 
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |
| 
* | Filed
herewith. | |
| 
** | Furnished
herewith. This certification is being furnished solely to accompany this report pursuant
to 18 U.S.C. Section 1350, and is not being filed for purposes of Section 18 of the Exchange
Act of 1934, as amended, and is not to be incorporated by reference into any filings of the
Company, whether made before or after the date hereof, regardless of any general incorporation
language in such filing. | |
**Item
16. Form 10-K Summary.**
****
None.
| 26 | |
**SIGNATURES**
****
Pursuant
to the requirements of the Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.
| 
| 
ORIGIN
INVESTMENT CORP I | |
| 
Date:
March 30, 2026 | 
| 
| |
| 
| 
By: | 
/s/
Yung-Hsi (Edward) Chang | |
| 
| 
| 
Yung-Hsi
(Edward) Chang | |
| 
| 
| 
Chief
Executive Officer | |
**POWER
OF ATTORNEY**
****
KNOW
ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Yung-Hsi (Edward)
Chang, jointly and severally, his attorney-in-fact, each with the power of substitution, for him in any and all capacities, to sign any
amendments to this Annual Report on Form 10-K, and to file the same, with exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all that the attorney-in-fact, or his substitute or substitutes,
may do or cause to be done by virtue hereof.
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
| 
Name | 
| 
Position | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/
Yung-Hsi (Edward) Chang | 
| 
Chairman
and Chief Executive Officer | 
| 
March
30, 2026 | |
| 
Yung-Hsi
(Edward) Chang | 
| 
(Principal
Executive Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ Yung-Hsi (Edward) Chang | 
| 
Interim
Chief Financial Officer | 
| 
March
30, 2026 | |
| 
Yung-Hsi (Edward) Chang | 
| 
(Principal
Financial and Accounting Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Kuo-Shui (Ringo) Chao | 
| 
Director | 
| 
March
30, 2026 | |
| 
Kuo-Shui
(Ringo) Chao | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Derek Alef | 
| 
Director | 
| 
March
30, 2026 | |
| 
Derek
Alef | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Daniel Alef | 
| 
Director | 
| 
March
30, 2026 | |
| 
Daniel
Alef | 
| 
| 
| 
| |
| 27 | |
| 
| 
| 
Page | |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 100) | 
| 
F-2 | |
| 
Balance Sheets as of December 31, 2025 and 2024 | 
| 
F-3 | |
| 
Statements of Operations for the year ended December 31, 2025 and for the period from September 25, 2024 (inception) through December 31, 2024 | 
| 
F-4 | |
| 
Statements of Changes in Shareholders Equity for the year ended December 31, 2025 and for the period from September 25, 2024 (inception) through December 31, 2024 | 
| 
F-5 | |
| 
Statements of Cash Flows for the year ended December 31, 2025 and for the period from September 25, 2024 (inception) through December 31, 2024 | 
| 
F-6 | |
| 
Notesto the Financial Statements | 
| 
F-7 | |
****
****
| F-1 | |
****
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
****
To
the Shareholders and the Board of Directors of
Origin
Investment Corp I
**Opinion
on the Financial Statements**
We
have audited the accompanying balance sheets of Origin Investment Corp I (the Company) as of December 31, 2025 and 2024,
the related statements of operations, changes in shareholders equity, and cash flows for the year ended December 31, 2025, and
for the period September 25, 2024 (inception) through December 31, 2024, and the related notes (collectively referred to as the financial
statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the
Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the year ended December 31, 2025,
and for the period from September 25, 2024 (inception) through December 31, 2024, in conformity with accounting principles generally
accepted in the United States of America.
**Basis
for Opinion**
**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
We
have served as the Companys auditor since 2024.
/s/WithumSmith+Brown,
PC
New
York, New York
March
30, 2026
PCAOB ID Number 100
| F-2 | |
**ORIGIN INVESTMENT CORP I**
**BALANCE SHEETS**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
ASSETS | | 
| | | | 
| | | |
| 
CURRENT ASSETS | | 
| | | | 
| | | |
| 
Cash | | 
$ | 1,151,773 | | | 
$ | - | | |
| 
Prepaid expenses | | 
| 108,128 | | | 
| - | | |
| 
Deferred offering costs | | 
| - | | | 
| 269,945 | | |
| 
Total current assets | | 
| 1,259,901 | | | 
| 269,945 | | |
| 
OTHER ASSETS | | 
| | | | 
| | | |
| 
Investments held in Trust Account, including accrued interest | | 
| 71,051,271 | | | 
| - | | |
| 
TOTAL ASSETS | | 
$ | 72,311,172 | | | 
$ | 269,945 | | |
| 
| | 
| | | | 
| | | |
| 
Liabilities, Ordinary Shares Subject to Possible Redemption, and Shareholders Equity | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
CURRENT LIABILITIES | | 
| | | | 
| | | |
| 
Accounts payable and accrued expenses | | 
$ | 174,872 | | | 
$ | - | | |
| 
Accrued offering costs | | 
| - | | | 
| 83,286 | | |
| 
Promissory note - related party | | 
| - | | | 
| 169,877 | | |
| 
Total current liabilities | | 
| 174,872 | | | 
| 253,163 | | |
| 
Total Liabilities | | 
| 174,872 | | | 
| 253,163 | | |
| 
COMMITMENTS AND CONTINGENCIES (NOTE 7) | | 
| - | | | 
| - | | |
| 
REDEEMABLE ORDINARY SHARES | | 
| | | | 
| | | |
| 
Ordinary shares subject to possible redemption: 6,900,000 shares at redemption value of $10.30 and $0 per share on December 31, 2025 and 2024, respectively | | 
| 71,051,271 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
SHAREHOLDERS EQUITY | | 
| | | | 
| | | |
| 
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | | 
| - | | | 
| - | | |
| 
Ordinary shares, $0.0001
par value; 200,000,000
shares authorized; 2,132,500
and 1,725,000
shares issued and outstanding , respectively (excluding 6,900,000
shares subject to possible redemption as on December 31, 2025) (1) | | 
| 213 | | | 
| 173 | | |
| 
Additional paid-in capital | | 
| 409,935 | | | 
| 24,827 | | |
| 
Retained Earnings (accumulated deficit) | | 
| 674,881 | | | 
| (8,218 | ) | |
| 
Total Shareholders Equity | | 
| 1,085,029 | | | 
| 16,782 | | |
| 
Total Liabilities, Ordinary Shares Subject to Possible Redemption, and Shareholders Equity | | 
$ | 72,311,172 | | | 
$ | 269,945 | | |
| 
(1) | December 31, 2024 included an aggregate of up to 225,000
ordinary shares subject to forfeiture if the overallotment option is not exercised in full or in part by the underwriter (see Note
5). On July 18, 2025, the Underwriters over-allotment option was exercised in full, and the ordinary shares were no longer
subject to forfeiture. | 
|
*The accompanying notes are an integral part
of these financial statements.*
****
| F-3 | |
**ORIGIN INVESTMENT CORP I**
**STATEMENTS OF OPERATIONS**
| 
| | 
December 31, 2025 | | | 
For the period
September 25, 2024
(inception) 
through 
December 31, 2024 | | |
| 
OPERATING EXPENSES | | 
| | | | 
| | | |
| 
General and administrative expenses | | 
$ | 678,172 | | | 
$ | 8,218 | | |
| 
Total expenses | | 
| 678,172 | | | 
| 8,218 | | |
| 
| | 
| | | | 
| | | |
| 
OTHER INCOME | | 
| | | | 
| | | |
| 
Interest income on investments held in Trust Account | | 
| 1,361,271 | | | 
| - | | |
| 
Total other income | | 
| 1,361,271 | | | 
| - | | |
| 
NET INCOME (LOSS) | | 
$ | 683,099 | | | 
$ | (8,218 | ) | |
| 
Weighted average shares outstanding ordinary shares subject to possible redemption, basic and diluted | | 
| 3,422,466 | | | 
| - | | |
| 
Basic and diluted net income per share of ordinary shares subject to possible redemption | | 
$ | 0.13 | | | 
| - | | |
| 
Weighted average shares outstanding of non-redeemable ordinary shares, basic and diluted (1) | | 
| 1,805,212 | | | 
| 1,500,000 | | |
| 
Basic and diluted net income (loss) per share, non-redeemable ordinary shares | | 
$ | 0.13 | | | 
$ | (0.01 | ) | |
| 
(1) | Up to July 1 2025, this number excludes an
aggregate of up to 225,000
ordinary shares subject to forfeiture if the overallotment option was not exercised in full or in part by the underwriter (see Note
5). On July 18, 2025, the Underwriters over-allotment option was exercised in full, and the 225,000
ordinary shares were no longer subject to forfeiture. | 
|
*The accompanying notes are an integral part
of these financial statements.*
| F-4 | |
**ORIGIN INVESTMENT CORP I**
**STATEMENT OF CHANGES IN SHAREHOLDERS
EQUITY FOR THE YEAR ENDED DECEMBER 31, 2025**
| 
| | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit | | | 
Equity | | |
| 
| | 
Ordinary
Shares | | | 
Additional Paid-In | | | 
Retained
Earnings
(Accumulated | | | 
Total
Shareholders | | |
| 
| | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit) | | | 
Equity | | |
| 
Balance as of December 31, 2024 (1) | | 
| 1,725,000 | | | 
$ | 173 | | | 
$ | 24,827 | | | 
$ | (8,218 | ) | | 
$ | 16,782 | | |
| 
Sale of Private Units including overallotment | | 
| 373,000 | | | 
| 37 | | | 
| 3,729,963 | | | 
| - | | | 
| 3,730,000 | | |
| 
Fair Value of Public Warrants, at issuance | | 
| - | | | 
| - | | | 
| 1,345,500 | | | 
| - | | | 
| 1,345,500 | | |
| 
Allocated value of transaction costs related to Public
Warrants | | 
| - | | | 
| - | | | 
| (25,830 | ) | | 
| - | | | 
| (25,830 | ) | |
| 
Issuance of Representative units, at fair value | | 
| 34,500 | | | 
| 3 | | | 
| 344,997 | | | 
| - | | | 
| 345,000 | | |
| 
Accretion of Ordinary Shares to redemption amount | | 
| - | | | 
| - | | | 
| (5,009,522 | ) | | 
| - | | | 
| (5,009,522 | ) | |
| 
Net Income | | 
| - | | | 
| - | | | 
| - | | | 
| 683,099 | | | 
| 683,099 | | |
| 
Balance as of December 31, 2025 | | 
| 2,132,500 | | | 
$ | 213 | | | 
$ | 409,935 | | | 
$ | 674,881 | | | 
$ | 1,085,029 | | |
****
| 
(1) | This number included an aggregate of up to 225,000 ordinary
shares subject to forfeiture if the overallotment option was not exercised in full or in part by the underwriter (see Note 5). On
July 18, 2025, the Underwriters over-allotment option was exercised in full, and the225,000ordinary shares were no
longer subject to forfeiture. | 
|
****
| 
| | 
Shares | | | 
Amount | | | 
capital | | | 
Deficit | | | 
Equity | | |
| 
FOR THE PERIOD SEPTEMBER 25, 2024 (INCEPTION) THROUGH DECEMBER 31, 2024 | |
| 
| | 
Ordinary Shares | | | 
Additional 
paid-in | | | 
Accumulated | | | 
Total
Shareholders | | |
| 
| | 
Shares | | | 
Amount | | | 
capital | | | 
Deficit | | | 
Equity | | |
| 
Balance - September 25, 2024 (inception) | | 
| - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
Balance | | 
| - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Issuance of ordinary shares to Sponsor (1) | | 
| 1,725,000 | | | 
| 173 | | | 
| 24,827 | | | 
| - | | | 
| 25,000 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| (8,218 | ) | | 
| (8,218 | ) | |
| 
Net income (loss) | | 
| - | | | 
| - | | | 
| - | | | 
| (8,218 | ) | | 
| (8,218 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance as of December 31, 2024 (1) | | 
| 1,725,000 | | | 
$ | 173 | | | 
$ | 24,827 | | | 
$ | (8,218 | ) | | 
$ | 16,782 | | |
| 
Balance | | 
| 1,725,000 | | | 
$ | 173 | | | 
$ | 24,827 | | | 
$ | (8,218 | ) | | 
$ | 16,782 | | |
****
| 
(1) | This number included an aggregate of up to 225,000
ordinary shares subject to forfeiture if the overallotment option was not exercised in full or in part by the underwriter (see Note
5). On July 18, 2025, the Underwriters over-allotment option was exercised in full, and
the225,000ordinary
shares were no longer subject to forfeiture. | 
|
*The accompanying notes are an integral part
of these financial statements.*
| F-5 | |
**ORIGIN INVESTMENT CORP I**
**STATEMENTS OF CASH FLOWS**
| 
| | 
For the year end December 31, 2025 | | | 
For the period September 25, 2024 (inception) through December 31, 2024 | | |
| 
CASH FLOWS FROM OPERATING ACTIVITIES | | 
| | | | 
| | | |
| 
Net income (loss) | | 
$ | 683,099 | | | 
$ | (8,218 | ) | |
| 
Adjustments to reconcile net income (loss) to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Interest income on investments held in Trust Account | | 
| (1,361,271 | ) | | 
| - | | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Prepaid expenses | | 
| (108,128 | ) | | 
| - | | |
| 
Accrued offering cost | | 
| (83,286 | ) | | 
| - | | |
| 
Accounts payable and accrued expenses | | 
| 174,872 | | | 
| | | |
| 
Payment of operating expenses through promissory note related party | | 
| - | | | 
| 8,218 | | |
| 
Net cash used in operating activities | | 
| (694,714 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
CASH FLOWS FROM INVESTING ACTIVITIES | | 
| | | | 
| | | |
| 
Investment of Cash in Trust Account | | 
| (69,690,000 | ) | | 
| - | | |
| 
Net cash used in investing activities | | 
| (69,690,000 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
CASH FLOWS FROM FINANCING ACTIVITIES | | 
| | | | 
| | | |
| 
Proceeds from the sale of Units (net of underwriting discounts
paid) | | 
| 68,310,000 | | | 
| - | | |
| 
Payment of offering costs | | 
| (48,247 | ) | | 
| - | | |
| 
Proceeds from sale of private placement units (net of repayment of Promissory note - related party) | | 
| 3,274,634 | | | 
| - | | |
| 
Proceeds from sale of representative units | | 
| 100 | | | 
| - | | |
| 
Net cash provided by financing activities | | 
| 71,536,487 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
NET CHANGE IN CASH | | 
| 1,151,773 | | | 
| - | | |
| 
CASH, BEGINNING OF YEAR | | 
| - | | | 
| - | | |
| 
CASH, END OF YEAR | | 
$ | 1,151,773 | | | 
$ | - | | |
| 
| | 
| | | | 
| | | |
| 
Offering costs paid through promissory note - related party | | 
$ | 185,674 | | | 
$ | 161,659 | | |
| 
Operating costs paid through promissory note - related party | | 
$ | 99,815 | | | 
$ | - | | |
| 
Deferred offering costs included in accrued offering costs | | 
$ | - | | | 
$ | 83,286 | | |
| 
Payment of deferred offering costs by the Sponsor in exchange for the issuance of ordinary shares | | 
$ | - | | | 
$ | 25,000 | | |
*The accompanying notes are an integral part
of these financial statements.*
| F-6 | |
**ORIGIN INVESTMENT CORP I**
**NOTES TO FINANCIAL STATEMENTS**
**DECEMBER 31, 2025**
**NOTE 1 ORGANIZATION AND PLAN OF BUSINESS
OPERATIONS**
Origin Investment Corp I (the Company)
is a blank check company incorporated as a Cayman Islands exempted company on September 25, 2024. The Company was incorporated for the
purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with
one or more businesses (Business Combination). The Company has not selected any Business Combination target, and it has
not, nor has anyone on its behalf, initiated any substantive discussions, directly or indirectly, with any Business Combination target
with respect to the Business Combination.
The Company is not limited to a particular industry
or geographic region for purposes of completing a Business Combination. The Company is an early stage and emerging growth company and,
as such, the Company is subject to all the risks associated with early stage and emerging growth companies.
As of December, 31, 2025, the Company had
not commenced any operations. All activity for the year ended December 31, 2025 relates to the Companys formation and the
initial public offering (Initial Public Offering), which is described below. The Company will not generate any
operating revenues until after the completion of a Business Combination, at the earliest. The Company will generate non-operating
income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December
31 as its fiscal year end.
The registration statement for the Companys
Initial Public Offering was declared effective on July 1, 2025. On July 3, 2025, the Company consummated the Initial Public Offering
of 6,000,000 units (the Public Units and, with respect to the ordinary shares included in the Units being offered, the
Public Shares), at $10.00 per Unit, generating gross proceeds of $60,000,000. Each Unit consists of one ordinary share
and one-half of one redeemable warrant. On July 18, 2025, the underwriters fully exercised their over-allotment option to purchase an
additional 900,000 units at a purchase price of $10.00 per unit, generating additional gross proceeds of $9,000,000.
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 355,000 units (the Private Placement Units) at a price of $10.00 per
Private Placement Unit, in a private placement to the Companys sponsor, Origin Equity LLC (the Sponsor), generating
gross proceeds of $3,550,000. Each private unit will be identical to the public units sold in this offering, except as described in this
Annual Report. Upon the full exercise of the underwriters over-allotment an additional 18,000 Private Placement Units were purchased
by the Companys sponsor at a price of $10.00 per Private Placement Unit generating gross proceeds of $180,000.
Transaction costs amounted to $1,638,681, consisting
of $690,000 of Underwriting commissions paid at closing (1% of gross proceeds from units offered to public), $345,000 for value of the Representative
Units (Note 6) issued and $603,681 of other offering costs.
Following the closing of the Initial Public Offering
and over-allotment option, an amount of $69,690,000 ($10.10 per Unit) from the net proceeds of the sale of the Units and the Private
Placement Units was placed in a Trust Account (the Trust Account) and invested in U.S. government treasury obligations
with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company
Act which invest only in direct U.S. government treasury obligations; the holding of these assets in this form is intended to be temporary
and for the sole purpose of facilitating the intended Business Combination. To mitigate the risk that the Company might be deemed to
be an investment company for purposes of the Investment Company Act, which risk increases the longer that the Company holds investments
in the Trust Account, the Company may, at any time (based on the management teams ongoing assessment of all factors related to
the Companys potential status under the Investment Company Act), instruct the trustee to liquidate the investments held in the
Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit account at a bank except
with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any,
the proceeds from the Initial Public Offering and the sale of the Private Placement Units will not be released from the Trust Account
until the earliest of (i) the completion of the Companys initial Business Combination, (ii) the redemption of the Companys
public shares (as defined below) if the Company is unable to complete the initial Business Combination within 24 months from the closing
of the Initial Public Offering or by such earlier liquidation date as the Companys board of directors may approve (the Completion
Window), subject to applicable law, or (iii) the redemption of the Companys public shares properly submitted in connection
with a shareholder vote to amend the Companys amended and restated memorandum and articles of association to (A) modify the substance
or timing of the Companys obligation to allow redemption in connection with the initial Business Combination or to redeem 100%
of the Companys public shares if the Company has not consummated an initial Business Combination within the Completion Window
or (B) with respect to any other material provisions relating to the rights of holders of ordinary shares or pre-initial Business Combination
activity. The proceeds deposited in the Trust Account could become subject to the claims of the Companys creditors, if any, which
could have priority over the claims of the Companys public shareholders.
| F-7 | |
The Company will provide the Companys
public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business
Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) by means of a
tender offer. The decision as to whether the Company will seek shareholder approval of an initial Business Combination or conduct a tender
offer will be made by the Company, solely in its discretion. The public shareholders will be entitled to redeem their shares at a per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to
the consummation of the initial Business Combination, including interest earned on the funds held in the Trust Account (less taxes payable),
divided by the number of then outstanding public shares, subject to the limitations. The amount in the Trust Account was initially anticipated
to be $10.10 per public share.
The ordinary shares subject to redemption were
recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with
Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 480, Distinguishing
Liabilities from Equity.
If the Company is unable to complete its initial
Business Combination within the Completion Window, the Company will as promptly as reasonably possible but not more than ten business
days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the
Trust Account, including interest earned on the funds held in the Trust Account (less taxes payable and up to $100,000 of interest to
pay liquidation and dissolution expenses), divided by the number of then outstanding public shares, which redemption will constitute
full and complete payment for the public shares and completely extinguish public shareholders rights as shareholders (including
the right to receive further liquidation or other distributions, if any), subject to the Companys obligations under Cayman Islands
law to provide for claims of creditors and subject to the other requirements of applicable law.
The Sponsor, officers and directors have entered
into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to their
founder shares, private placement shares and public shares in connection with the completion of the initial business combination; (ii)
waive their redemption rights with respect to their founder shares, private placement shares and public shares in connection with a shareholder
vote to approve an amendment to the Companys amended and restated memorandum and articles of association (A) to modify the substance
or timing of the obligation to allow redemption in connection with the initial business combination or to redeem 100% of the public shares
if the Company has not consummated an initial business combination within 24 months or (B) with respect to any other material provisions
relating to shareholders rights or pre-initial business combination activity; (iii) waive their rights to liquidating distributions
from the Trust Account with respect to their Founder Shares or private placement shares if the Company fails to complete the initial
Business Combination within 24 months, although they will be entitled to liquidating distributions from the Trust Account with respect
to any public shares they hold if the Company fails to complete the initial Business Combination within such time period and to liquidating
distributions from assets outside the Trust Account; and (iv) vote any Founder Shares and private placement shares held by them and any
public shares purchased during or after this offering (including in open market and privately negotiated transactions, aside from shares
they may purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving
the Business Combination transaction) in favor of the initial Business Combination.
The Companys Sponsor has agreed that it
will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company
(except for the Companys independent auditors), or a prospective target business with which the Company has entered into a written
letter of intent, confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust
Account to below the lesser of (i) $10.10 per public share and (ii) the actual amount per public share held in the Trust Account as of
the date of the liquidation of the Trust Account, if less than $10.10 per share due to reductions in the value of the trust assets, less
taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed
a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply
to any claims under the Companys indemnity of the underwriter of the Initial Public Offering against certain liabilities, including
liabilities under the Securities Act of 1933, as amended (the Securities Act). However, the Company has not asked the Sponsor
to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds
to satisfy its indemnity obligations, and the Company believes that the Sponsors only assets are securities of the Company. Therefore,
the Company cannot be sure that the Sponsor would be able to satisfy those obligations.
The Companys management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private units, although
substantially all of the net proceeds are intended to be applied generally toward completing a Business Combination (less deferred underwriting
commissions).
| F-8 | |
**NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES**
**Basis of Presentation**
The accompanying financial statements are presented
in conformity with accounting principles generally accepted in the United States of America (GAAP) and pursuant to the
rules and regulations of the U.S. Securities and Exchange Commission (the SEC).
**Liquidity**
As of December 31, 2025 the Company had cash
of $ 1,151,773 and a working capital surplus of $1,085,029
In order to fund working capital or finance transaction
costs in connection with a Business Combination, the Sponsor, members of the Companys founding team or any of their affiliates
may, but are not obligated to, loan the Company funds as may be required (Working Capital Loans). If the Company completes
a Business Combination, the Company would repay such loaned amounts at that time. Up to $1,500,000 of such Working Capital Loans may
be converted into units of the post-Business Combination entity at a price of $10.00 per unit. The units would be identical to the Private
Placement Units. As of December 31, 2025, the Company had no borrowings under the Working Capital Loans.
In connection with the Companys assessment
of going concern considerations in accordance with Accounting Standards Codification (ASC) 205-40, Presentation
of Financial Statements- Going Concern, the Company does not believe it will need to raise additional funds in order to meet the
expenditures required for operating its business. However, if the estimate of the costs of identifying a target business, undertaking
in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have
insufficient funds available to operate its business prior to the initial Business Combination. Management has determined that after
the closing of the Initial Public Offering and sale of the private placement, the Company has sufficient funds to finance the working
capital needs of the Company and that the Company would be able to continue as a going concern for the following twelve months from the
issuance of the financial statements.
**Emerging Growth Company**
The Company is an emerging growth company,
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the JOBS Act),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements
of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports
and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder
approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make
comparison of the Companys financial statements with another public company which is neither an emerging growth company nor an
emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
**Use of Estimates**
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting
period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
| F-9 | |
**Cash and Cash Equivalents**
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had $1,151,773 and $0 in cash and
no cash equivalents as on December 31, 2025 and 2024, respectively.
****
**Investment Held in Trust Account**
As of December 31, 2025, the Company had $71,051,271 invested in money
market mutual funds held in the Trust Account.
****
**Offering Costs**
The Company complies with the requirements of
FASB ASC Topic 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, Expenses of Offering. Deferred offering costs consist
principally of professional and registration fees that are related to the Initial Public Offering. FASB ASC Topic 470-20, Debt
with Conversion and Other Options (ASC 470-20) addresses the allocation of proceeds from the issuance of convertible
debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units
between the Class A Ordinary Shares and the Warrants, using the residual method by allocating Initial Public Offering proceeds first
to assigned value of the Warrants and then to the Class A Ordinary Shares. Offering costs allocated to the Class A Ordinary Shares were
charged to temporary equity and offering costs allocated to the Warrants were charged to shareholders equity, as Public Warrant
and Private Placement Warrants, after Managements evaluation, are accounted for under equity treatment in the accompanying financial
statements.
**Fair Value of Financial Instruments**
The fair value of the Companys assets
and liabilities, which qualify as financial instruments under FASB ASC 820, Fair Value Measurements and Disclosures, approximates
the carrying amount represented in the accompanying balance sheets, primarily due to their short-term nature. The carrying amount reported
in the balance sheets for Promissory note - related party qualifies as a financial instrument and is a reasonable estimate of its fair
value because of the short period between the origination of such instrument and its expected realization and its current market rate
of interest.
**Fair Value Measurements**
Fair value is defined as the price that would
be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement
date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the
lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
| 
| 
| 
Level 1, defined as observable inputs such as
quoted prices (unadjusted) for identical instruments in active markets; | |
| 
| 
| 
Level 2, defined as inputs other than quoted prices
in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets
or quoted prices for identical or similar instruments in markets that are not active; and | |
| 
| 
| 
Level 3, defined as unobservable inputs in which
little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation
techniques in which one or more significant inputs or significant value drivers are unobservable. | |
In some circumstances, the inputs used to measure
fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is
categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
**Concentration of Credit Risk**
Financial instruments that potentially subject
the Company to concentration of credit risk consist of a cash account in a financial institution which at times may exceed the Federal
Depository Insurance Corporation coverage of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse
impact on the Companys financial condition, results of operations, and cash flows.
| F-10 | |
**Ordinary Shares Subject to Possible Redemption**
The Public Shares contain a redemption feature
which allows for the redemption of such Public Shares in connection with the Companys liquidation, or if there is a shareholder
vote or tender offer in connection with the Companys initial Business Combination. In accordance with ASC 480-10-S99, the Company
classifies Public Shares subject to possible redemption outside of permanent equity as the redemption provisions are not solely within
the control of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying
value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial
Public Offering, the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of
redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly,
as of December 31, 2025, ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside
of the shareholders equity section of the Companys balance sheet. As of December 31, 2025, the ordinary shares subject
to possible redemption reflected in the balance sheet are reconciled in the following table:
SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
| 
Gross proceeds | | 
$ | 69,000,000 | | |
| 
Less: | | 
| | | |
| 
Fair Value of Public Warrants at Issuance | | 
| (1,345,500 | ) | |
| 
Public issuance costs | | 
| (1,612,751 | ) | |
| 
Plus: | | 
| | | |
| 
Remeasurement of carrying value to redemption value | | 
| 5,009,522 | | |
| 
Ordinary Shares subject to possible redemption, December 31, 2025 | | 
$ | 71,051,271 | | |
**Net Income (loss) Per Ordinary Share**
Net income (loss) per ordinary share is computed
by dividing net income by the weighted average number of ordinary shares outstanding during the period. As of December 31, 2025, the
Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares
and then share in the earnings of the Company.
Warrants were excluded from the calculation because their exercise is contingent upon future events and they were
not dilutive for the period presented. Accordingly, diluted income per ordinary share is equal to basic income per ordinary share.
SCHEDULE OF BASIC LOSS PER ORDINARY SHARE
| 
| | 
Redeemable Shares | | | 
Non-redeemable shares | | |
| 
| | 
For the year end December 31, 2025 | | |
| 
| | 
Redeemable Shares | | | 
Non-redeemable shares | | |
| 
Basic and diluted net income per ordinary share: | | 
| | | | 
| | | |
| 
Numerator: | | 
| | | | 
| | | |
| 
Allocation of net income | | 
$ | 447,212 | | | 
$ | 235,887 | | |
| 
Denominator: | | 
| | | | 
| | | |
| 
Basic and diluted weighted average ordinary shares outstanding | | 
| 3,422,466 | | | 
| 1,805,212 | | |
| 
Basic and dilution net income per ordinary share | | 
$ | 0.13 | | | 
$ | 0.13 | | |
****
| 
| | 
Redeemable Shares | | | 
Non-redeemable shares | | |
| 
| | 
For the period September 25, 2024 (inception) through December 31, 2024 | | |
| 
| | 
Redeemable Shares | | | 
Non-redeemable shares | | |
| 
Basic and diluted net income (loss) per ordinary share: | | 
| | | | 
| | | |
| 
Numerator: | | 
| | | | 
| | | |
| 
Allocation of net income (loss) | | 
$ | - | | | 
$ | (8,218 | ) | |
| 
Denominator: | | 
| | | | 
| | | |
| 
Basic and diluted weighted average ordinary shares outstanding | | 
| - | | | 
| 1,500,000 | | |
| 
Basic and dilution net income (loss) per ordinary share | | 
$ | - | | | 
$ | (0.01 | ) | |
| F-11 | |
**Income Taxes**
The Company accounts for income taxes under ASC
740 Income Taxes (ASC 740). ASC 740 requires the recognition of deferred tax assets and liabilities for both
the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future
tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established
when it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprises financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
ASC Topic 740 prescribes a recognition threshold
and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in
a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing
authorities. The Companys management determined that the Cayman Islands is the Companys major tax jurisdiction. The Company
recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of December 31, 2025 or 2024,
there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any
issues under review that could result in significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman
Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands or the United States. As such, the Companys tax provision was zero for the periods presented.
**Share-based Compensation.**
The Company records share-based compensation
in accordance with FASB ASC Topic 718, Compensation-Share Compensation (ASC 718), guidance to account for
its share-based compensation. It defines a fair value-based method of accounting for an employee share option or similar equity instrument.
The Company recognizes all forms of share-based payments at their fair value on the grant date, which are based on the estimated number
of awards that are ultimately expected to be vest. Share-based payments are valued by multiplying the marketable value per Founder Share
by the probability of successful closing of an initial Business Combination. Grants of share-based payment awards issued to non-employees
for services rendered have been recorded at the fair value of the share-based payment, which is the more readily determinable value.
The grants are amortized on a straight-line basis over the requisite service periods, which is generally the vesting period. If an award
is granted, but vesting does not occur, any previously recognized compensation cost is reversed in the period related to the termination
of service. Share-based compensation expenses are included in costs and operating expenses depending on the nature of the services provided
in the accompanying statements of operations.
**Derivative Financial Instruments**
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic
815, Derivatives and Hedging. For derivative financial instruments that are accounted for as liabilities, the derivative
instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the
fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments
should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified
in the balance sheets as current or non-current based on whether or not net cash settlement or conversion of the instrument could be
required within 12 months of the balance sheet date. The underwriters over-allotment option is deemed to be a freestanding financial
instrument indexed on the contingently redeemable shares and will be accounted for as a liability pursuant to ASC 480 if not fully exercised
at the time of the Initial Public Offering.
| F-12 | |
**Warrant Instruments**
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrants specific terms and applicable authoritative guidance
in ASC 480 and ASC Topic 815, Derivatives and Hedging (ASC 815). The assessment considers whether the warrants
are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants
meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Companys
own ordinary shares, among other conditions for equity classification. This assessment, which requires the use of professional judgment,
is conducted at the time of warrant issuance and as of each subsequent period end date while the warrant is outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the
time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required
to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in
the estimated fair value of the warrants are recognized as a non-cash gain or loss in the statements of operations.
The Public Warrants and Private Placement Warrants
are not precluded from equity classification and were accounted for as such on the date of issuance.
****
**Recent Accounting Pronouncements**
In November 2023, the FASB issued Accounting
Standards Update (ASU) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.
The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided
to the chief operating decision maker (CODM), as well as the aggregate amount of other segment items included in the reported
measure of segment profit or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation
of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate
resources. Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and
entities with a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing
segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within
fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on September 25, 2024,
date of incorporation. The adoption of ASU 2023-07 had no material impact on the Companys financial position, results of operations, or
cash flows.
Management does not believe that any recently
issued, but not effective, accounting pronouncements, if currently adopted, would have a material effect on the Companys financial
statements.
**NOTE 3 INITIAL PUBLIC OFFERING**
Pursuant to the Initial Public Offering on July
3, 2025, the Company sold 6,900,000 Units, (including 900,000 Units issued pursuant to the full exercise by the underwriters of their
over-allotment option on July 18, 2025) at a purchase price of $10.00 per Unit. Each Unit consisted of one ordinary share and one-half
of one redeemable public warrant (Public Warrant). Each whole Public Warrant entitles the holder to purchase one ordinary
share at an exercise price of $11.50 per share, subject to adjustment.
Each Public Warrant becomes exercisable 30 days
after the completion of the initial Business Combination and will expire five years after the completion of the initial Business Combination,
or earlier upon redemption or liquidation.
| F-13 | |
**NOTE 4 PRIVATE PLACEMENT**
Simultaneously with the closing of the Initial
Public Offering on July 3, 2025 and the underwriters over-allotment option exercised in full on July 18, 2025, the Company sold
355,000 and 18,000 Private Placement Units respectively at a purchase price of $10.00 per unit. Each Private Placement Unit consists
of one ordinary share and one-half of one redeemable Private Warrant. Each whole Private Warrant entitles the holder thereof to purchase
one ordinary share at a price of $11.50 per share, subject to adjustment. Such Private units are identical to the Units sold in the Initial
Public Offering. If the Company does not consummate an initial Business Combination within 24 months from the closing of the Initial
Public Offering, any proceeds from the sale of the Private units held in the Trust Account will be used to fund the redemption of the
Public Shares (subject to the requirements of applicable law). Holders of the Private units have entered into an agreement, pursuant
to which they have agreed to waive their redemption rights with respect to their Founder Shares, private shares included in any Private
units and Public Shares in connection with (i) the completion of the initial Business Combination and (ii) the implementation by the
directors of, following a shareholder vote to approve, an amendment to the amended and restated memorandum and articles of association
(A) that would modify the substance or timing of the obligation to provide holders of the ordinary shares the right to have their shares
redeemed or repurchased in connection with the initial Business Combination or to redeem 100% of the Public Shares if the Company does
not complete the initial Business Combination within 24 months from the closing of this offering or (B) with respect to any other provision
relating to the rights of holders of the ordinary shares. The Private units (including any private shares or Private Placement Warrants
included in such Private units) will not be transferable or saleable until 30 days after the completion of the initial Business Combination.
Certain proceeds from the Private units will be added to the proceeds from the Initial Public Offering to be held in the Trust Account.
**NOTE 5 RELATED PARTY TRANSACTIONS**
**Founder Shares**
On September 25, 2024, the Sponsor paid cost
totaling $25,000 on behalf of the Company, or approximately $0.014 per share in consideration for 1,725,000 ordinary shares, par value
$0.0001 per share (the Founder Shares or founder shares) issued to the Sponsor. Prior to the above issuance,
one share was issued to Maples Corporate Services Limited and subsequently surrendered back and cancelled by the Company. The Founder
Shares include an aggregate of up to 225,000 shares subject to forfeiture by the holders thereof depending on the extent to which the
underwriters over-allotment option is exercised, so that the number of Founder Shares will collectively represent 25% of the Companys
issued and outstanding shares upon the completion of the Initial Public Offering. As a result of the full exercise of the over-allotment
option by the underwriter at the closing of the Initial Public Offering, the 225,000 Founder Shares are no longer subject to forfeiture.
On July 3, 2025, the Sponsor transferred an aggregate
of 51,000 founder shares to the three independent directors of the Company in exchange for their services as independent directors through
the Companys initial Business Combination. The transfer of the founder shares to the holders are in the scope of FASB ASC Topic
718, Compensation-Stock Compensation (ASC 718). Under ASC 718, stock-based compensation associated with equity-classified
awards is measured at fair value upon the assignment date. The total fair value of the 51,000 founder shares assigned to the holders
on July 3, 2025 was $105,570 or $2.07 per share. The shares were transferred subject to a performance condition (i.e., providing services
through Business Combination).
The Company established the initial fair value Founder Shares on July
1, 2025, the date of the first grant agreement, using a calculation prepared by a third-party valuation team that takes into consideration
a risk free rate of3.94% and a share price of $9.80.
The membership interests were assigned subject to a performance condition (i.e., providing services through the Business Combination).
Share-based compensation would be recognized at the date a Business Combination is considered probable (i.e., upon consummation of a Business
Combination) in an amount equal to the number of membership interests that ultimately vest times the assignment date fair value per Founder
Share (unless subsequently modified) less the amount initially received for the assignment of the membership interests. As of December
31, 2025, the Company determined that the initial Business Combination is not considered probable and therefore no compensation expense
has been recognized. Stock-based compensation would be recognized at the date a Business Combination is considered probable
(i.e., upon consummation of a Business Combination) in an amount equal to the number of shares that ultimately vest times the assignment
date fair value per share (unless subsequently modified) less the amount initially received for the shares. As of December 31, 2025,
the Company determined that the initial Business Combination is not considered probable and therefore no compensation expense has been
recognized.
The Founder Shares are redesignated as ordinary
shares upon the adoption of the amended and restated memorandum and articles of association. The initial shareholders have agreed not
to transfer, assign or sell any of their Founder Shares until the earlier to occur of: (A) 180 days after the completion of the initial
Business Combination and (B) subsequent to the initial Business Combination, the date on which the Company completes a liquidation, merger,
share exchange, reorganization or other similar transaction that results in all of the Public Shareholders having the right to exchange
their ordinary shares for cash, securities or other property.
| F-14 | |
The Founder Shares are identical to the ordinary
shares included in the units being sold in this offering, and holders of Founder Shares have the same shareholder rights as public shareholders,
except that (i) the Founder Shares are subject to certain transfer restrictions, as described in more detail below, (ii) the Founder
Shares are entitled to registration rights; (iii) our sponsor, officers and directors have entered into a letter agreement with us, pursuant
to which they have agreed to (A) waive their redemption rights with respect to their founder shares, private placement shares and public
shares in connection with the completion of the initial Business Combination, (B) waive their redemption rights with respect to their
Founder Shares, private placement shares and public shares in connection with a shareholder vote to approve an amendment to our amended
and restated memorandum and articles of association (A) to modify the substance or timing of our obligation to allow redemption in connection
with our initial business combination or to redeem 100% of the public shares if we have not consummated an initial business combination
within 24 months or (B) with respect to any other material provisions relating to shareholders rights or pre-initial business
combination activity, (C) waive their rights to liquidating distributions from the trust account with respect to their Founder Shares
or private placement shares if we fail to complete the initial Business Combination within 24 months, although they will be entitled
to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the
initial Business Combination within such time period and to liquidating distributions from assets outside the trust account and (D) vote
any Founder Shares and private placement shares held by them and any public shares purchased during or after this offering (including
in open market and privately-negotiated transactions, aside from shares they may purchase in compliance with the requirements of Rule
14e-5 under the Exchange Act, which would not be voted in favor of approving the Business Combination transaction) in favor of the initial
Business Combination.
**Promissory Note Related Party**
On October 14, 2024, the Company issued an unsecured
promissory note to the Sponsor (the Promissory Note), pursuant to which the Company may borrow up to an aggregate principal
amount of $500,000. The Promissory Note is non-interest bearing and payable on the earlier of (i) December 31, 2025 or (ii) the consummation
of the Initial Public Offering. As of December 31, 2025 and 2024, there was $0 and $169,877, respectively, outstanding under the Promissory
Note. Upon the closing of the Initial Public Offering the Note was settled in full and borrowings are no longer available.
**Due from Sponsor**
During 2025, the Sponsor owed the Company
an aggregate amount of $493,600. This obligation was adjusted against amount payable under the Note and was fully
settled by December 31, 2025.
**Administrative Support Services**
Commencing on the effective date of the Initial
Public Offering on July 3, 2025 and through the earlier of the Companys consummation of a Business Combination or its liquidation,
the Company has agreed to pay the Sponsor a total of $25,000 per month for office space, utilities and secretarial and administrative
support. Upon completion of its initial Business Combination or its liquidation, the Company will cease paying these monthly fees. The
Company has accrued and incurred $150,000 under the administrative services agreement, which are included in general and administrative
expenses on the accompanying statements of operations, for the year ended December 31, 2025.
**Related Party Loans**
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor, any of their respective affiliates or certain of the Companys
directors and officers may, but are not obligated to, loan the Company funds as may be required (Working Capital Loans).
If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account
released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the
event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the
Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing,
the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans.
The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lenders
discretion, up to $1,500,000 of such Working Capital Loans for each such person may be convertible into units at a price of $10.00 per
unit. The units would be identical to the Private units. As of December 31, 2025 and 2024, there were no amounts outstanding under the
Working Capital Loans.
| F-15 | |
**NOTE 6 COMMITMENTS**
**Registration Rights**
The initial shareholders, as the holders of the
Founder Shares and Private units, including from time to time the public shares, Private units that may be issued upon conversion of
Working Capital Loans, any private shares or Private Placement Warrants included in the Private units, any ordinary shares issuable upon
exercise of warrants they may hold or acquire, and any warrants, including Private Placement Warrants, that they may hold or acquire,
will be entitled to registration rights pursuant to a registration and shareholder rights agreement to be signed in connection with the
consummation of the Initial Public Offering. The holders of these securities are entitled to make up to three demands, excluding short
form demands, that the Company register such securities. In addition, the holders have certain piggyback registration rights with respect
to registration statements filed subsequent to the completion of the initial Business Combination. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.
**Underwriting Agreement**
The Company granted the underwriter a 45-day
option from the date of the Initial Public Offering to purchase up to 900,000 additional Units to cover over-allotments, if any, at the
Initial Public Offering price less the underwriting discounts. On July 18, 2025, the underwriters elected to fully exercise their over-allotment
option to purchase the Option Units at a price of $10.00 per Unit.
The underwriter was entitled to a cash underwriting
discount of 1% of the gross proceeds of the Initial Public Offering, $690,000 (including the underwriters full exercise of the
over-allotment), which was paid upon the closing of the Initial Public Offering and the over-allotment option. In addition, the underwriter
was entitled to receive 0.5% of the number of Units sold or 34,500 units in the aggregate (the Representative Units) with
such Units restricted from sale until the closing of the Initial Business Combination and with no rights to the Trust Account. The Representatives
Units are identical to the Private Placement Units, except that the Representatives Units will be purchased in a private placement
exempt from registration under the Securities Act of 1933, as amended (the Act) and will not become freely tradable until
after certain conditions are met and the resale of such Representative Units is registered under the Act.
**Risks and Uncertainties**
The Companys ability to complete an initial Business Combination may be adversely affected by various factors,
many of which are beyond the Companys control. The Companys ability to consummate an initial Business Combination could
be impacted by, among other things, changes in laws or regulations, downturns in the financial markets or in economic conditions, inflation,
fluctuations in interest rates, increases in tariffs, supply chain disruptions, declines in consumer confidence and spending, public health
considerations, and geopolitical instability, such as the military conflicts in Ukraine and the Middle East. The Company cannot at this
time predict the likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively
impact the Companys ability to complete an initial Business Combination.
| F-16 | |
**NOTE 7 SHAREHOLDERS EQUITY (DEFICIT)**
**Preference Shares ** The Company
is authorized to issue 1,000,000 preference shares with a par value of $0.0001 per share, with such designations, voting and other rights
and preferences as may be determined from time to time by the Companys board of directors. There were no preference shares issued
or outstanding on December 31, 2025 and 2024.
**Ordinary Shares ** The Company is
authorized to issue 200,000,000 ordinary shares, with a par value of $0.0001 per share. Holders of ordinary shares are entitled to one
vote for each share.
As of December 31, 2025, there were 2,132,500
ordinary shares issued and outstanding (excluding the 6,900,000 shares subject to possible redemption). As of December 31, 2024 there
were 1,725,000 ordinary shares issued and outstanding.
**Warrants** As of December 31,2025
there were 3,857,500 Warrants outstanding, including 3,450,000 Public Warrants, 373,000 Private Placement Warrants and 34,500 warrants
underlying the Representative Units. Public Warrants may only be exercised for a whole number of shares. No fractional Public Warrants
will be issued upon separation of the Units and only whole Public Warrants will trade.
The Public Warrants will become exercisable 30
days after the completion of a Business Combination, provided in each case that the Company has an effective registration statement under
the Securities Act covering the ordinary shares issuable upon exercise of the Public Warrants and a current prospectus relating to them
is available and such shares are registered, qualified or exempt from registration under the securities, or blue sky, laws of the state
of residence of the holder (or the Company permit holders to exercise their warrants on a cashless basis under certain circumstances).
The Company is registering the ordinary shares issuable upon exercise of the Public Warrants in the registration statement of which the
prospectus, in which these financial statements are included, forms a part because the Public Warrants will become exercisable 30 days
after the completion of a Business Combination, which may be within one year of the Initial Public Offering. However, because the Public
Warrants will be exercisable until their expiration date of up to five years after the completion of the Business Combination, in order
to comply with the requirements of Section 10(a)(3) of the Securities Act following the consummation of the Business Combination, the
Company has agreed that as soon as practicable, but in no event later than 20 business days after the closing of the initial Business
Combination, the Company will use commercially reasonable efforts to file with the SEC a registration statement covering the ordinary
shares issuable upon exercise of the warrants and to maintain a current prospectus relating to those ordinary shares until the warrants
expire or are redeemed, as specified in the warrant agreement. If a registration statement covering the ordinary shares issuable upon
exercise of the warrants is not effective by the 60th day after the closing of the initial Business Combination, warrant holders may,
until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an
effective registration statement, exercise warrants on a cashless basis in accordance with Section 3(a)(9) of the Securities
Act or another exemption. Notwithstanding the above, if the ordinary shares are at the time of any exercise of a warrant not listed on
a national securities exchange such that they satisfy the definition of a covered security under Section 18(b)(1) of the
Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a cashless
basis and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement,
and in the event the Company does not so elect, it will use commercially reasonable efforts to register or qualify the shares under applicable
blue sky laws to the extent an exemption is not available.
The warrants have an exercise price of $11.50 per share, subject
to adjustments, and will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.
In addition, if (x) the Company issues additional ordinary shares or equity-linked securities for capital raising purposes in connection
with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per ordinary share
(with such issue price or effective issue price to be determined in good faith by the board of directors and, in the case of any such
issuance to the Initial Shareholders or their affiliates, without taking into account any Founder Shares held by the Initial Shareholders
or such affiliates, as applicable, prior to such issuance) (the Newly Issued Price), (y) the aggregate gross proceeds from
such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial Business
Combination on the date of the consummation of the initial Business Combination (net of redemptions), and (z) the volume weighted average
trading price of ordinary shares during the 20-trading day period starting on the trading day prior to the day on which the Company consummates
its initial Business Combination (such price, the Market Value) is below $9.20 per share, then the exercise price of the
warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the
$18.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value
and the Newly Issued Price. See Redemption of warrants when the price per ordinary share equals or exceeds $18.00
below.
| F-17 | |
The Private Placement Warrants are identical
to the Public Warrants underlying the Units sold in the Initial Public Offering, except (i) that the Private Placement Warrants and the
ordinary shares issuable upon exercise of the Private Placement Warrants will not be transferable, assignable or salable until 30 days
after the completion of a Business Combination, subject to certain limited exceptions, (ii) the Private Placement Warrants will be non-redeemable
and (iii) the Private Placement Warrants will be exercisable on a cashless basis and have certain registration rights.
Redemption of warrants when the price per ordinary
shares equals or exceeds $18.00. Once the warrants become exercisable, the Company may redeem the outstanding warrants (except as described
herein with respect to the Private Placement Warrants):
| 
| 
| 
in whole and not in part; | |
| 
| 
| 
at a price of $0.01 per warrant; | |
| 
| 
| 
upon a minimum of 30 days prior written
notice of redemption, which we refer to as the 30-day redemption period; and | |
| 
| 
| 
if, and only if, the last reported sale price
of the ordinary shares equals or exceeds $18.00 per share (as adjusted) for any 20 trading days within a 30-trading day period ending
on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. | |
The Company will not redeem the warrants as described
above unless a registration statement under the Securities Act covering the issuance of the ordinary shares issuable upon exercise of
the warrants is then effective and a current prospectus relating to those ordinary shares is available throughout the 30-day redemption
period.
In no event will the Company be required to net
cash settle any warrant. If the Company has not completed a Business Combination within the Combination Period and the Company liquidates
the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will
they receive any distribution from the Companys assets held outside of the Trust Account with the respect to such warrants. Accordingly,
the warrants may expire worthless.
**NOTE 8. FAIR VALUE MEASUREMENTS**
The fair value of the Public Warrants on the
day of the IPO was $1,170,000 or $ 0.39 per Public Warrant. The fair value of the Public Warrants was determined using Black- Scholes
Simulation Model. The Public Warrants have been classified within shareholders equity and will not require remeasurement after
issuance. The following table presents the quantitative information regarding market assumptions used in the valuation of the Public
Warrants used in the Level 3 valuation of Public Warrants:
SCHEDULE OF FAIR VALUE MEASUREMENT INPUTS AND VALUATION TECHNIQUES
| 
July 8, 2025 | | 
| | |
| 
Implied ordinary share price | | 
$ | 9.80 | | |
| 
Exercise price | | 
$ | 11.50 | | |
| 
Simulation term (years) | | 
| 5 | | |
| 
Risk free Rate | | 
| 3.94 | % | |
| 
Selected volatility | | 
| 30.89 | % | |
| 
Calculated value per Warrant | | 
$ | 0.39 | | |
| F-18 | |
The following table presents information about
the Companys assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2025 and indicate
the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value. There were no transfers
between levels of fair value hierarchy during the year ended December 31, 2025.
**December 31, 2025**
****SCHEDULE OF FAIR VALUE MEASUREMENTS RECURRING BASIS
| 
Description | | 
Quoted 
Prices in 
Active Market (Level 1) | | | 
Significant
Other Observable
Inputs 
(Level 2) | | | 
Significant
Other
Unabsorbable
Inputs 
(Level 3) | | |
| 
Assets: | | 
| | | | 
| | | | 
| | | |
| 
Investments in Trust Account-Money Market Fund | | 
$ | 71,051,271 | | | 
$ | - | | | 
$ | - | | |
**NOTE 9. SEGMENT INFORMATION**
ASC Topic 280, Segment Reporting,
establishes standards for companies to report, in their financial statements, information about operating segments, products, services,
geographic areas, and major customers. Operating segments are defined as components of an enterprise that engage in business activities
from which it may recognize revenues and incur expenses, and for which separate financial information is available that is regularly
evaluated by the Companys chief operating decision maker, or group, in deciding how to allocate resources and assess performance.
The Companys chief operating decision
maker (CODM) has been identified as the Chief Financial Officer, who reviews the assets, operating results, and financial
metrics for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management
has determined that there is only one reportable segment.
The CODM assesses performance for the single
segment and decides how to allocate resources based on net income or loss that also is reported on the statements of operations as net
income or loss. The measure of segment assets is reported on the balance sheets as total assets. When evaluating the Companys
performance and making key decisions regarding resource allocation, CODM reviews several key metrics included in net income or loss and
total assets, which include the following:
SCHEDULE OF SEGMENT INFORMATION
| 
| | 
December 31, 2025 | | | 
December
31, 2024 | | |
| 
Investments held in Trust Account | | 
$ | 71,051,271 | | | 
$ | - | | |
| 
Cash | | 
$ | 1,151,773 | | | 
| | | |
| 
| | 
For the year ended December 31, 2025 | | | 
For the period September 25,2024 (inception) through December 31, 2024 | | |
| 
General and administrative expenses | | 
$ | 678,172 | | | 
$ | 8,218 | | |
| 
Interest income on investments held in Trust Account | | 
$ | 1,361,271 | | | 
$ | - | | |
The key measures of segment profit or loss reviewed
by the CODM are general and administrative expenses. General and administrative expenses are reviewed and monitored by the CODM to manage
and forecast cash to ensure enough capital is available to complete an Initial Public Offering and eventually a Business Combination
within the business combination period. The CODM also reviews general and administrative expenses to manage, maintain and enforce all
contractual agreements to ensure costs are aligned with all agreements and budget.
****
**NOTE 10 SUBSEQUENT EVENTS**
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this review, the Company
did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.
| F-19 | |