Dragonfly Energy Holdings Corp. (DFLI) — 10-K

Filed 2026-03-30 · Period ending 2025-12-31 · 97,634 words · SEC EDGAR

← DFLI Profile · DFLI JSON API

# Dragonfly Energy Holdings Corp. (DFLI) — 10-K

**Filed:** 2026-03-30
**Period ending:** 2025-12-31
**Accession:** 0001493152-26-013635
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1847986/000149315226013635/)
**Origin leaf:** 7bffc697ad93bed44e866f24a0ef00fa7e0782d87ccab91baf7449bdb8744cb2
**Words:** 97,634



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
(Mark
One)
**ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
**For
the fiscal year ended December 31, 2025**
**OR**
**TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
**For
the transition period from _______ to _______**
**Commission
file number 001-40730**
****
****
****
**DRAGONFLY
ENERGY HOLDINGS CORP.**
**(Exact
name of registrant as specified in its charter)**
| 
Nevada | 
| 
85-1873463 | |
| 
(State
or other jurisdiction
of
incorporation or organization) | 
| 
(I.R.S.
Employer
Identification
No.) | |
| 
12915
Old Virgina Rd. | 
| 
| |
| 
Reno,
Nevada | 
| 
89521 | |
| 
(Address
of Principal Executive Offices) | 
| 
(Zip
Code) | |
**(775)
622-3448**
Registrants
telephone number, including area code
Securities
registered pursuant to Section 12(b) of the Act:
| 
Title
of each class | 
| 
Trading
Symbol(s) | 
| 
Name
of each exchange on which registered | |
| 
| 
| 
| 
| 
| |
| 
Common
stock, par value $0.0001 per share | 
| 
DFLI | 
| 
The
Nasdaq Capital Market | |
| 
Redeemable
Warrants, exercisable for common stock | 
| 
DFLIW | 
| 
The
Nasdaq Capital Market | |
Securities
registered pursuant to Section 12(g) of the Act: **None**.
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No 
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2)
has been subject to such filing requirements for the past 90 days. Yes No 
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes No 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company
in Rule 12b-2 of the Exchange Act. (Check one):
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
| 
| 
| 
| 
Emerging
growth company | 
| |
| 
Large
accelerated filer | 
| 
| 
Accelerated
filer | 
| |
| 
Non-accelerated
filer | 
| 
| 
Smaller
reporting company | 
| |
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to Section 240.10D-1(b). 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No 
The
aggregate market value of voting stock held by non-affiliates of the Registrant on June 30, 2025, based on the closing price of $1.64
for shares of the registrants common stock as reported by the Nasdaq Capital Market, was approximately $5.8 million.
As
of March 26, 2026, there were 12,148,783 shares of the registrants common stock, par value $0.0001 per share, issued and outstanding.
**Documents
incorporated by reference:**
**None.**
****
****
****
| | |
| | |
****
| 
TABLE
OF CONTENTS | 
| |
| 
| 
Page | |
| 
Part I | 
1 | |
| 
| 
| |
| 
Item 1. Business | 
1 | |
| 
| 
| |
| 
Item 1A. Risk Factors | 
20 | |
| 
| 
| |
| 
Item 1B. Unresolved Staff Comments | 
46 | |
| 
| 
| |
| 
Item 1C. Cybersecurity | 
46 | |
| 
| 
| |
| 
Item 2. Properties | 
47 | |
| 
| 
| |
| 
Item 3. Legal Proceedings | 
47 | |
| 
| 
| |
| 
Item 4. Mine Safety Disclosures | 
47 | |
| 
| 
| |
| 
Part II | 
48 | |
| 
| 
| |
| 
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
48 | |
| 
| 
| |
| 
Item 6. [Reserved] | 
48 | |
| 
| 
| |
| 
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations | 
48 | |
| 
| 
| |
| 
Item 7A. Quantitative and Qualitative Disclosures about Market Risk | 
66 | |
| 
| 
| |
| 
Item 8. Financial Statements and Supplementary Data | 
66 | |
| 
| 
| |
| 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 
66 | |
| 
| 
| |
| 
Item 9A. Controls and Procedures | 
66 | |
| 
| 
| |
| 
Item 9B. Other Information | 
66 | |
| 
| 
| |
| 
Item 9C. Disclosure Regarding Foreign Jurisdiction that Prevent Inspections | 
66 | |
| 
| 
| |
| 
Part III | 
67 | |
| 
| 
| |
| 
Item 10. Directors, Executive Officers and Corporate Governance | 
67 | |
| 
| 
| |
| 
Item 11. Executive Compensation | 
71 | |
| 
| 
| |
| 
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
75 | |
| 
| 
| |
| 
Item 13. Certain Relationships and Related Transactions, and Director Independence | 
78 | |
| 
| 
| |
| 
Item 14. Principal Accountant Fees and Services | 
80 | |
| 
| 
| |
| 
Part IV | 
81 | |
| 
| 
| |
| 
Item 15. Exhibit and Financial Statement Schedules | 
81 | |
| 
| 
| |
| 
Item 16. Form 10-K Summary | 
85 | |
| 
| 
| |
| 
SIGNATURES | 
86 | |
On
December 18, 2025, we effected a 1-for-10 reverse stock split of our outstanding shares of common stock. Unless specifically provided
otherwise herein, all share and per share information in this Annual Report on Form 10-K has been adjusted to reflect the reverse stock
split.
| i | |
| | |
**CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS**
This
Annual Report on Form 10-K contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 under Section 27A of the Securities Act of 1933, as amended (the **Securities Act**),
and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to our
beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions and future performance, and involve
known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause our actual results, performance
or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking
statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can
identify these forward-looking statements through our use of words such as may, can, anticipate,
assume, should, indicate, would, believe, contemplate,
expect, seek, estimate, continue, plan, point to,
project, predict, could, intend, target, potential
and other similar words and expressions of the future.
There
are a number of important factors that could cause the actual results to differ materially from those expressed in any forward-looking
statement made by us. These factors include, but are not limited to:
| 
| 
our
ability to service our outstanding indebtedness and comply with the financial covenants in our loan agreement, the failure of which
could allow our lenders to accelerate payment under our loan agreement, which would have a material adverse effect on our ability
to operate and could require us, among other things, to reduce operations, sell off our assets, seek the protection of bankruptcy
courts or shut down our operations and dissolve; | |
| 
| 
the
potential impact of the conversion and the terms of our outstanding Series B Convertible Stock (the Series B Preferred
Stock) on the market price of our common stock and our ability to redeem and make dividend payments with respect to our
Series B Preferred Stock; | |
| 
| 
our
ability to raise additional capital to fund our operations; | |
| 
| 
our
ability to successfully increase market penetration into target markets; | |
| 
| 
our
ability to maintain the listing of our common stock and public warrants on the Nasdaq Capital Market; | |
| 
| 
the
addressable markets that we intend to target do not grow as expected; | |
| 
| 
the
potential for events or circumstances that result in our failure to timely achieve the anticipated benefits of our customer arrangements; | |
| 
| 
our
ability to generate revenue from future product sales in our existing markets or new markets that we enter, including the trucking
and industrials markets, and our ability to achieve and maintain profitability; | |
| 
| 
the
loss of any members of our senior management team or other key personnel; | |
| 
| 
the
loss of any relationships with key suppliers, including suppliers in China; | |
| 
| 
the
loss of any relationships with key customers; | |
| 
| 
our
ability to protect our patents and other intellectual property; | |
| 
| 
our
ability to engage target customers and successfully retain these customers for future orders; | |
| 
| 
the
failure to successfully optimize solid-state cells or to produce commercially viable solid-state cells in a timely manner or at all,
or to scale to mass production; | |
| 
| 
the
failure to produce lithium battery cells in the United States in a timely manner or at all, or to scale to mass production; | |
| 
| 
the outcome of pending litigation and potential product liability claims; | |
| 
| 
the
failure to timely achieve the anticipated benefits of our licensing arrangement with Stryten Energy LLC (Stryten); | |
| 
| 
changes
in applicable laws or regulations, including changes in the rates of tariffs or any adjustments to the amounts payable by us to customs
as a result of improperly identifying the applicable tariff rate payable on our products; | |
| 
| 
the
possibility that we may be adversely affected by other economic, business and/or competitive factors (including an economic slowdown
or inflationary pressures); | |
| 
| 
our
ability to sell the desired amounts of shares of common stock at desired prices under our committed equity facility; | |
| 
| 
the
accuracy of our projections and estimates regarding our expenses, capital requirements, cash utilization, and need for additional
financing; | |
| 
| 
developments
relating to our competitors and our industry; | |
| 
| 
the
reliance on two suppliers for our lithium iron phosphate cells and a single supplier for the manufacture of our battery management
system; | |
| 
| 
our
current dependence on one manufacturing facility; and | |
| 
| 
the
potential impact of global and macroeconomic conditions, including economic, political and social instability, including the Russia-Ukraine
conflict, the India-Pakistan conflict, Hamas attack on Israel and the Iranian conflict, and their effects on our operations. | |
The
foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or
risk factors that we are faced with that may cause our actual results to differ from those anticipated in such forward-looking statements.
Please see *Part I-Item 1A-Risk Factors* for additional risks which could adversely impact our business and financial
performance.
All
forward-looking statements are expressly qualified in their entirety by this cautionary notice. You are cautioned not to place undue
reliance on any forward looking statements, which speak only as of the date of this report or the date of the document incorporated by
reference into this report. We have no obligation, and expressly disclaims any obligation, to update, revise or correct any of the forward-looking
statements, whether as a result of new information, future events or otherwise. We have expressed our expectations, beliefs and projections
in good faith and believe they have a reasonable basis. However, we cannot assure you that our expectations, beliefs or projections will
result or be achieved or accomplished.
| ii | |
| | |
**Part
I**
**Item
1. Business**
All
references in this report to Dragonfly, the Company, we, us, or our
mean Dragonfly Energy Holdings Corp. and its subsidiaries unless stated otherwise or the context otherwise indicates.
**Overview**
We
are a manufacturer of non-toxic deep cycle lithium-ion batteries that caters to customers in the consumer industry (including the recreational
vehicle (**RV**), marine vessel, industrial, and trucking markets), with proprietary, patented and disruptive battery
cell manufacturing and non-flammable solid-state cell technology currently under development. Our goal is to develop technology to deliver
environmentally impactful solutions for energy storage to everyone globally. We believe that the innovative design of our lithium-ion
batteries is ideally suited for the demands of modern customers who rely on consumer electronics, connected devices and smart appliances
that require continuous, reliable electricity, regardless of location.
Our
deep cycle lithium iron phosphate (**LFP**) batteries provide numerous advantages compared to incumbent products, such
as lead-acid batteries. LFP batteries are non-toxic and environmentally friendly, do not rely on scarce or controversial metals and are
a highly cost-effective storage solution. LFP batteries use lithium iron phosphate (**LiFePO4**) as the cathode material
for lithium-ion cells rather than nickel or cobalt. Although the energy density of LFP batteries is lower, they have a longer cycle life
and experience a slower rate of capacity loss. LFP is also intrinsically safer than sulfide gases due to its thermal and chemical stability,
meaning our LFP batteries are less flammable than alternative products. As we develop our proprietary solid-state cell technology, we
believe our use of LFP will continue to provide significant advantages over the lithium-ion technology in development by most other companies
that still incorporate less stable components in their chemistries (such as sulfide gases, which are chemically unstable and form hydrogen
sulfide when exposed to air).
Recently,
we have moved away from our dual-brand strategy for battery products, Dragonfly Energy (**Dragonfly Energy**) and Battle
Born Batteries (**Battle Born**). Moving forward, Battle Born is the brand under which we sell our energy storage
products and related power system components. Battle Born products are sold across multiple channels, including original equipment manufacturers
(**OEM**), distributor, dealer, fleet, and direct-to-consumer relationships, depending on the application and customer
requirements. As adoption of lithium-based energy storage has expanded, Battle Born products have been increasingly integrated into factory-installed
and system-level applications across a range of end markets. Our product portfolio includes LFP battery packs, integrated battery management
systems, integrated heating capability for cold-temperature operation, and system-level communication and monitoring enabled through
our Dragonfly IntelLigence technology. We source LFP cells from a limited number of carefully selected suppliers that meet our quality
and performance requirements, and we design, assemble, and test the majority of our battery products in the United States, supported
by long-term supplier relationships that promote consistent supply and product reliability.
Reflecting
the strength of our Battle Born brand, we signed a brand licensing contract in July of 2024 with Stryten Energy for the Battle Born brand
to be deployed in B2B sales within Strytens target market. The contract is expected to bring $30 million of licensing revenues
within a seven year period. Additionally, we signed a contract manufacturing agreement that allows for us to assemble battery packs to
be sold by Stryten under the Battle Born label. Both licensing and contract manufacturing revenues from these contracts began in 2025
and are expected to continue into 2026.
Founded
as an aftermarket-focused company, we initially targeted direct-to-consumer (**DTC**) sales within the recreational
vehicle (**RV**) market. Since 2020, we have successfully sold over 370,000 batteries. For the fiscal years ended December
31, 2025, and December 31, 2024, we sold 43,129 and 42,447 batteries, respectively, generating revenues of $58.6 million and $50.6 million
for each year.
Our
innovative battery products have contributed to the ongoing transition from traditional lead-acid batteries to lithium-based energy storage
solutions. Historically, demand from our DTC channel, combined with our efforts to educate and engage original equipment manufacturers
(OEMs), supported our initial market penetration and brand development.
| 1 | |
| | |
As
our business has evolved, our growth strategy has increasingly shifted toward OEM, fleet, and industrial channels, where we can deliver
integrated energy storage solutions at scale. While DTC continues to support brand awareness and aftermarket demand, it is no longer
the primary driver of our growth strategy.
Historically
and currently, we have driven total sales growth through the following strategies:
| 
| 
1. | 
Expansion
of OEM and Fleet Partnerships: Increasing adoption of our battery systems in factory-installed and commercial applications across
RV, trucking, and industrial markets. | |
| 
| 
2. | 
Market
Diversification: Expanding into adjacent markets, including marine, industrial, and heavy-duty trucking applications, where demand
for reliable, long-life energy storage continues to grow. | |
| 
| 
3. | 
Distributor
and Dealer Engagement: Strengthening relationships with distributors and dealers to support broader market access and customer
reach across both consumer and commercial segments. | |
| 
| 
4. | 
System-Level
Product Expansion: Expanding our portfolio of integrated power system components, including power conversion, monitoring, and
control solutions, to deliver complete energy storage systems. | |
| 
| 
5. | 
DTC
Channel Optimization: Maintaining a targeted DTC presence to support brand visibility, customer education, and aftermarket sales,
while reducing reliance on this channel as a primary growth driver. | |
Our
valued RV OEM partners currently include industry leaders such as Airstream, Tiffin Motorhomes, Forest River, Triple E RV, REV Group,
Keystone RV Company (**Keystone**), Ember, nuCamp RV, ATC, and THOR Industries (**THOR**).
****
For
the year ended December 31, 2025, we experienced a return to revenue growth following the market correction that affected our end markets
in 2024. This improvement was driven primarily by increased adoption of our products by OEM customers, supported by modest growth in
underlying RV market activity and expanded integration of our products across additional OEM models and configurations. OEM adoption
continued to shift toward higher-content, non-entry-level platforms, which are more closely aligned with our product offerings.
Macroeconomic
factors, including persistent inflation, elevated interest rates, and reduced consumer confidence, continued to impact discretionary
spending and direct-to-consumer demand during 2025. As a result, demand within our DTC channels remained pressured, particularly within
price-sensitive segments. Despite these headwinds, OEM sales represented a growing portion of our revenue mix, reflecting deeper penetration
within existing OEM relationships and continued program expansion.
In
addition to RV OEM growth, we continued to expand our presence in industrial applications and the heavy-duty trucking market. Within
these markets, customers progressed from initial evaluations and pilot programs toward broader adoption, contributing to increased system
deployments and revenue diversification.
In
2026, we expect continued growth to be driven by expanded adoption within our existing customer base, with a focus on OEM customers,
including increased system content per unit, broader deployment of complementary power system components, and continued penetration of
premium product platforms. We also anticipate further growth in our industrial and heavy-duty trucking markets as customer adoption expands
and additional use cases transition from evaluation to commercial deployment.
We
offer a growing portfolio of energy storage products and power system components under the Battle Born brand, with battery product lines
differentiated by form factor, capacity, and application requirements. Our battery systems incorporate advanced features such as advanced
battery management, integrated heating capability for cold-temperature operation, and system-level communication and monitoring enabled
through our Dragonfly IntelLigence technology.
In
addition to our battery products, we offer a range of complementary power system components, including charging, power conversion, monitoring,
and control solutions, which enable customers to deploy complete and integrated energy storage systems. These components include both
Battle Born-branded products and select third-party components that meet our performance and quality standards.
We
also continue to leverage our expertise in alternator charging and power management as a result of our prior acquisition of the Wakespeed
assets, which enables us to integrate advanced alternator regulation and charging control into the systems we design and support. This
system-level capability allows us to address more complex power requirements across mobile and industrial applications.
| 2 | |
| | |
Our
battery packs are designed and assembled in-house in the United States. In November 2024, we relocated from our 99,000 square foot facility
in Reno, Nevada to our new 390,240 square foot facility also in Reno, Nevada, which has allowed us to increase our production capacity
and gives us the ability to increase sales to existing customers and penetrate new markets. Our 390,240 square foot facility provides
a streamlined, partially autonomous production process for our current batteries, which comprises module assembly and battery assembly,
with the availability to expand the number of lines to handle increased volumes and the additional battery modules we intend to introduce
in the near future.
Through
our Battle Born and Wakespeed brands, we serve several core end markets, including recreational vehicles, marine vessels, and other mobile
and stationary power applications. In addition to these core markets, we are expanding our presence in trucking, including heavy-duty
trucks and work truck applications, as well as industrial markets such as oil and gas and other infrastructure-related uses.
Across
these markets, our products are designed to replace traditional lead-acid batteries with lithium-based energy storage solutions that
deliver longer service life, improved safety, and more consistent power performance. Our Battle Born portfolio is engineered to support
reliable, long-duration power in applications requiring dependable operation under demanding conditions.
We
execute a multi-channel go-to-market strategy that leverages OEM relationships, industry education, and system-level expertise to support
both consumer and commercial sales. Our OEM presence and longstanding partnerships serve as a foundational channel for product adoption,
while thought leadership and technical education help drive broader market awareness and demand.
We
maintain an extensive digital presence focused on education and system design, including technical documentation, instructional content,
and search-optimized resources intended to inform customers and support purchasing decisions across both e-commerce and B2B channels.
These efforts are complemented by targeted digital advertising initiatives designed to reach high-intent customers and support demand
generation in priority markets.
We
also work closely with dealer and distributor partners to extend market reach through in-store point-of-sale materials, product training,
and technical support. Our sales organization is relationship-focused, emphasizing long-term customer engagement built around product
quality, system integration expertise, and high levels of technical and post-sale support. We believe this approach results in more durable
customer relationships and supports repeat adoption across applications and platforms.
Drawing
upon our success in collaborating with RV and marine OEMs, we have begun expanding into the heavy-duty trucking market. We are leveraging
our expertise in designing and supporting lithium-ion storage systems to tailor solutions meeting specific requirements for fleets. These
solutions have been adopted as factory options, demonstrating their value proposition for truck fleets seeking to:
| 
| 
Reduce
diesel fuel costs: our technology delivers significant fuel savings, offering a rapid return on investment. | |
| 
| 
Comply
with anti-idling regulations: Lithium-ion batteries enable efficient power management eliminating the need for long haul truck drivers
to idle, thus aligning with increasingly stringent regulations. | |
| 
| 
Enhance
sustainability efforts: Transitioning to long lasting and greener lithium-ion solutions contributes to improved environmental impact. | |
This
strategic approach has led to expanded adoption of our products by large fleet operators, including Highway Transport, Stevens Transport,
and Werner Enterprises, as these customers have progressed from initial evaluations to broader system deployments. In parallel, we continue
to engage in pilot programs with additional fleets, which remain an important driver of future customer adoption and expansion opportunities.
We also support fleet adoption through industry collaboration and thought leadership, including co-authoring a technical whitepaper with
PACCAR focused on electrification and energy storage applications in heavy-duty trucking.
| 3 | |
| | |
To
augment our core lithium-ion battery pack business, we rely on our research and development department. The team has successfully developed
innovative manufacturing processes for dry-electrode manufacturing of lithium-ion cells, and continues development efforts relating to
next-generation solid-state technology. Since our inception, we have built a comprehensive patent portfolio around our proprietary dry-electrode
battery manufacturing process, which eliminates the use of harmful solvents and energy-intensive drying ovens compared to traditional
methods. This translates to significant environmental and cost benefits, including reduced energy consumption, smaller space requirements,
and a lower carbon footprint.
Moreover,
our solid-state technology in development removes the need for a liquid electrolyte, thereby addressing safety concerns related to flammability.
Our unique competitive edge lies in the combination of solid-state technology with its scalable dry-electrode manufacturing process.
This enables the rapid production of cells having an intercalation anode (like graphite or silicon), unlike many competitors reliant
on less stable lithium metal anodes. We believe this design offers superior cyclability and safety, serving as a key differentiator in
the energy storage market. Furthermore, internal production of both conventional and solid-state cells streamlines our supply chain and
enables vertical integration, ultimately driving down production costs.
**Industry
Background**
For
decades, lead-acid batteries have been the dominant player in power and energy markets worldwide. Since the introduction of the absorbed
glass mat (**AGM**) lead-acid battery in the mid-1970s, the technological advancements in lead-acid battery technology
have been limited. LFP batteries have numerous advantages over the incumbent lead-acid batteries used in todays markets:
| 
| 
Environmentally
Friendly, Socially Responsible and Safer. Lead-acid batteries that are not recycled or disposed of properly are extremely
toxic and can cause areas of poisonous groundwater and lead buildups, impacting both humans and the environment. Research by EcoMENA
shows that a single lead-acid battery disposed of incorrectly into a municipal solid waste collection system could contaminate 25
tonnes of municipal solid waste and prevent recovery of organic resources due to high lead levels. Lithium-ion batteries, specifically
LFP batteries, have no toxic elements, offering a much safer environmental alternative to lead-acid batteries. LFP batteries also
do not rely on controversial elements such as cobalt as part of their chemistry. Compared to lead-acid batteries, there is no concern
of off-gassing, or the emission of noxious gases, for lithium-ion batteries, and therefore no need to take into consideration
required ventilation or off-gas related fire risk when installing or recharging our LFP batteries. | |
| 
| 
| |
| 
| 
Longer
Lifespan. Lithium-ion batteries have longer lifecycles compared to lead-acid batteries. LFP batteries are able to cycle (i.e.,
discharge and charge) 3,000 to 5,000 times before hitting the 80% capacity mark. Comparatively, lead-acid batteries degrade quickly,
only cycling 300-500 times before hitting 50% of their original capacity. Our third-party validated internal research suggests that
if a typical AGM lead-acid battery and our LFP battery were cycled once every day, the AGM battery and our LFP battery would have
a respective lifespan of 1.98 years and 19.18 years before reaching 80% depth of discharge (i.e., 80% of our battery would have been
discharged relative to the overall capacity of the battery in that lifespan). In many storage applications, lithium-ion batteries
have a lifespan exceeding the lifetime of the project with very limited maintenance requirements, compared to lead-acid batteries,
which have a one- to two-year useful life in most applications. | |
| 
| 
| |
| 
| 
Power
and Performance. As new technologies evolve and people consume more electricity, the importance of battery power and performance
increases. Compared to lead-acid batteries, lithium-ion batteries can discharge power at a higher voltage and more consistently through
the discharge cycle (i.e., until they are 100% discharged) while utilizing a smaller physical space and weighing less. In addition,
unlike lead-acid batteries, lithium-ion batteries can be discharged below 50% capacity without causing irreparable harm to the battery.
Lithium-ion batteries also provide the same energy capacity with one-fifth the weight of a standard lead-acid battery. Lithium-ion
batteries are also significantly more reliable and efficient, especially in cold temperatures, allowing for year-round all-climate
usage. | |
| 4 | |
| | |
| 
| 
Charging.
Lead-acid batteries were the first rechargeable batteries on the market. However, due to new advancements in energy density
(i.e., the amount of energy stored by mass volume) and charge/discharge rates, lithium-ion batteries now significantly outperform
traditional lead-acid batteries. LFP batteries currently charge five times faster than their lead-acid counterparts, with even faster
charging rates expected for the next generation of lithium-ion cells. With the appropriate battery management system, lithium-ion
batteries can be charged in cold temperatures, something lead-acid batteries are unable to do, resulting in two to three times more
power delivered. | |
| 
| 
| |
| 
| 
Maintenance-Free.
LFP batteries provide the benefit of being a maintenance-free option compared to lead-acid batteries. Unlike lead-acid batteries
which have no battery management system to regulate current flow and charging rates, all our LFP battery packs include a proprietary
battery management system that regulates current and provides temperature, short circuit and cold charging protection. Our LFP batteries
also do not require cleaning or water, eliminating the need for periodic maintenance found in todays lead-acid batteries.
While our LFP batteries are generally designed to replace and physically fit into racks made for existing lead-acid batteries, our
batteries can be installed in any position and without the need for venting. | |
**End
Markets**
*Current
Markets*
We
operate across multiple end markets that are undergoing a transition from traditional lead-acid batteries to lithium-based energy storage
solutions, driven by increasing power demands, space and weight constraints, and a growing need for reliable, maintenance-free energy
storage.
| 
| 
Recreational
Vehicles. The recreational vehicle market continues to be an important driver of
demand for lithium iron phosphate (LFP) energy storage batteries as RV designs and usage
patterns evolve. According to data published by the RV Industry Association (RVIA),
approximately 342,000 RV units were shipped in the United States during 2025, with towable
RVs representing the substantial majority of total wholesale shipments. RV ownership and
usage trends continue to support increased onboard power requirements, as RV interiors become
more electrically intensive with the addition of appliances, electronics, and connectivity
features associated with extended-stay and full-time RV use.
The
need for greater onboard power generation and energy storage is contributing to a shift away from incumbent lead-acid batteries toward
LFP batteries. Traditional lead-acid batteries are heavy, occupy significant space, exhibit inefficient discharge characteristics,
and require ventilation. LFP batteries address these limitations by enabling faster charging, significantly reduced weight, consistent
power delivery, and maintenance-free operation.
Historically,
our RV market focus has been concentrated on motorized RVs; however, OEMs have increasingly integrated advanced electrical systems
and energy storage solutions into towable RVs. The continued dominance of towable RV shipments, combined with increasing electrification
across RV platforms, represents a growing opportunity for LFP battery adoption. | |
| 
| 
| |
| 
| 
Marine
Vessels. As boating becomes more popular in North America, the need for a reliable, non-flammable energy storage system is
becoming increasingly apparent. According to the 2020 Recreational Boating Statistics and the 2020 National Recreational Boating
Safety Survey, in 2018 over 84 million Americans participated in some form of boating activity. There were a total of over 11.6 million
registered boats on the water as of 2023. Similar to the RV market, customers are becoming more technologically advanced and are
adding more electronics to their vessels, in turn driving demand for larger and more reliable energy storage, such as LFP batteries.
Tightening marina regulations are also driving the need for electric docking motors on more vessels and increasing the focus on safety,
which LFP batteries are well-suited to address. | |
| 5 | |
| | |
| 
| 
Industrial.
We serve a growing range of industrial and commercial applications that require reliable, stationary energy storage in both
grid-connected and remote environments. These applications include power systems supporting municipalities, energy and infrastructure
operators, transportation networks, and communications providers, where dependable power is required to support monitoring equipment,
communications systems, control and relay equipment, safety and security systems, lighting, and other critical electrical loads.
Demand in these applications is driven by the need for long service life, low maintenance requirements, and consistent performance
across a wide range of operating conditions. Lithium iron phosphate (LFP) batteries are well-suited to these use cases due to their
safety profile, durability, and ability to deliver reliable power in environments where traditional lead-acid batteries are constrained
by weight, maintenance, or performance limitations. As electrification and remote monitoring continue to expand across industrial
and commercial infrastructure, these stationary energy storage applications represent an increasingly important component of our
current end markets. | |
| 
| 
| |
| 
| 
Heavy
Duty Truck. The heavy-duty truck market encompasses a broad range of vehicles designed for extensive commercial and industrial
use, such as long-haul transport, construction, and logistics. Even in the midst of a historic freight recession, more than 200,000
Class 8 units sold in 2025. A surge in Class 8 units at the end of 2025 indicates a recovery in the market for vehicles that are
integral to the backbone of global commerce and infrastructure projects. As the demand for more efficient, sustainable, and reliable
transportation solutions grows, the use of Auxiliary Power Units (APUs) in heavy duty trucks is becoming increasingly
significant. APUs provide an alternative energy source for powering onboard systems and maintaining cabin comfort during rest periods,
without the need for the main engine to run-thereby reducing fuel consumption and emissions. Additionally, the market opportunity
extends to the electrification of Transport Refrigeration Units (TRUs) on trailers and smaller class refrigerated
vehicles, which are crucial for the cold chain logistics sector. This shift towards electrification is driven by the need for more
sustainable and efficient cooling solutions, reducing the carbon footprint of refrigerated transport. The expansion of global trade
and the continuous push for lower emissions standards are driving the demand for heavy duty trucks equipped with APUs, as well as
for the electrification of TRUs, highlighting a considerable market opportunity. This trend emphasizes the potential for advanced
battery technologies not only as an environmental solution but also as a competitive advantage in the heavy-duty truck and refrigerated
transport markets, offering a substantial retrofitting and market penetration opportunity for battery manufacturers and suppliers
with the requisite expertise and product offerings. | |
| 
| 
| |
| 
| 
Industrial
Vehicles and Work Trucks. The industrial vehicle market includes work trucks, service
and utility vehicles, material handling and warehousing equipment, and other specialty fleet
vehicles that support commercial, municipal, and industrial operations. These vehicles increasingly
rely on onboard electrical systems to power tools, monitoring and communications equipment,
safety systems, lighting, and other auxiliary loads.
Demand
in this market is driven by increased automation, electrification of onboard equipment, and the need for reliable power in duty-cycle
intensive environments. Lithium iron phosphate (LFP) batteries are well-suited for these applications due to their long service life,
safety profile, and ability to deliver consistent power with minimal maintenance compared to traditional lead-acid batteries. As
fleet operators seek to improve reliability, reduce maintenance requirements, and support expanded electrical functionality, adoption
of LFP-based energy storage solutions across industrial vehicles and work truck platforms continues to expand. | |
**
| 6 | |
| | |
**
*Addressable
Adjacent Markets*
Our
addressable markets are areas with significant growth potential that we will be positioned to penetrate as customers turn towards LFP
and other lithium-ion batteries as replacements for traditional lead-acid batteries. As these medium- and long-term markets mature, we
intend to deploy our solid-state technology, once developed, while concurrently continuing to further displace the incumbent lead-acid
technology.
| 
| 
Emergency
and Standby Power. Demand for reliable emergency and standby power sources is expected to continue to drive demand for effective
power storage for residential, commercial and industrial uses. Power outages in the United States cost an estimated $150 billion
per year, according to the Department of Energy, increasing the demand for uninterrupted power sources. The need for reliable emergency
and standby power exists in both hazardous and non-hazardous environments and is particularly acute in areas where the existing grid
service is subject to intermittencies or is otherwise inefficient (including as a result high peak electricity usage, grid and related
equipment age or severe weather and other environmental factors). LFP batteries are able to offset grid-related intermittencies and
inefficiencies and assist in providing grid stabilization. Importantly, LFP batteries achieve these benefits in a clean, reliable
and safe manner by supplanting or reducing the use of fossil fuel backup generators. | |
| 
| 
| |
| 
| 
Data
Centers. Data centers have seen strong growth in recent years, with over 5,000 data centers in the United States as of September
2023 according to Statista. Constant technological advancements and larger amounts of data generated and stored by companies for
increasingly longer periods of time are driving growth in the importance, and the amount, of physical space dedicated to data centers.
As software companies, such as Google and Oracle, continue to develop new technologies, such as artificial intelligence, data centers
where the computer and storage functions are co-located also continue to grow. As the industry seeks to cut operating costs, become
more efficient and minimize dedicated physical space, we expect there to be a shift towards light, compact lithium-ion batteries
that can reduce overall costs and provide a reliable power supply without sacrificing performance. Lithium-ion batteries are designed
to operate in environments with higher ambient temperatures than incumbent energy storage methods (such as lead-acid batteries).
This ability for lithium-ion batteries to withstand and operate at higher temperatures can also reduce cooling costs. | |
| 
| 
| |
| 
| 
On-grid
Storage. On-grid energy storage is used on a large-scale platform within an electrical power grid in conjunction with variable
renewable energy sources such as solar and wind projects. These storage units (including large-scale stationary batteries) store
energy when electricity is plentiful, and discharge energy at peak times when electricity is scarce. Because of the low cost of fossil
fuels, the adoption of large-scale batteries has been slow. However, according to the U.S. Energy Information Administration 2021
report on battery storage in the United States, lithium-ion battery installations in large-scale storage grew from less than 50 MWh
of energy capacity annual additions in 2010 to approximately 400 MWh in 2019. As lithium-ion battery production scales, the related
cost of storage for all lithium-ion batteries will decline and the cost of renewable energy (including associated storage costs)
is expected to approach $0.05 per kWh, which is the amount required to be cost competitive with the price of power from the electrical
grid. We believe our ability to cost-effectively develop and manufacture LFP solid-state batteries will position renewable energy
projects deploying these batteries to reach grid parity sooner. | |
**Our
Competitive Strengths**
We
believe that we possess the largest share in the markets we operate in due to our following business strengths, which distinguish us
in this competitive landscape and position us to capitalize on the anticipated continued growth in the energy storage market:
| 
| 
Premier
Lithium-Ion Battery Technology. Each of our innovative batteries features custom designed components to enhance power and
performance in any application or setting. Our batteries feature LFP chemistry that is environmentally friendly, does not heat up
or swell when charging or discharging, and generates more power in less physical space than competing lead-acid batteries. Unlike
our competitors, our internal heating technology keeps our batteries within optimal internal conditions without drawing unnecessary
energy and sustaining minimal energy drain. To protect our products, our batteries possess a proprietary battery management system
that shuts off the ability to charge at 24 degrees Fahrenheit. This technology increases performance in cold weather conditions while
possessing a unique heating solution that does not require an external energy source. | |
| 
| 
| |
| 
| 
Extensive,
Growing Patent Portfolio. We have developed and filed patent applications on commercially relevant aspects of our business
including chemical compositions systems and production processes. To date, we have owned 50 issued patents, with an additional 38
patent applications pending, in the United States, Canada, Australia, Korea, Japan, India, China, and Europe (with individual patents
in Germany, France and the United Kingdom). | |
| 7 | |
| | |
| 
| 
Proven
Go-To-Market Strategy. We have developed strong working relationships with major OEMs and fleets across the RV, marine, and
heavy-duty trucking markets, which represent the primary focus of our commercial strategy. We custom design and engineer storage
systems for new and existing applications and continue to expand relationships with leading OEMs, fleets, and distributors. Our established
DTC platform supports brand awareness, customer education, and aftermarket demand. Extensive informational content and customer support
resources provide technical guidance and facilitate customer transition from traditional lead-acid or incumbent lithium-ion batteries
to our products. | |
| 
| 
| |
| 
| 
Established
Customer Base with Brand Recognition. We have established a broad and diversified
customer base that includes OEMs, distributors, upfitters, fleet operators, and end consumers
across multiple end markets. Our products are deployed in a wide range of applications, including
recreational vehicles, marine vessels, industrial and commercial power systems, and other
mobile and stationary energy storage use cases.
Brand
recognition developed through our aftermarket presence has supported increased adoption by OEMs and fleet customers, many of whom
integrate our products into factory-installed or system-level solutions. We believe this combination of channel diversity, repeat
customer engagement, and expanding OEM and fleet relationships provides visibility into future growth opportunities as we continue
to deepen existing partnerships and broaden system-level offerings | |
| 
| 
| |
| 
| 
High
Quality Manufacturing Process. Unlike competitors that outsource their manufacturing processes, our batteries are designed,
assembled and tested in the United States, ensuring that our manufacturing process is thoroughly tested and our batteries are of
the highest quality as a result of governmental regulations for performance and safety. | |
| 
| 
| |
| 
| 
Drop-in
Replacement. Our battery modules are largely designed to be drop-in replacements for traditional lead-acid
batteries, which means that they are designed to fit standard RV or marine vessel configurations without any adjustments. Our target
applications are powering devices and appliances in larger vehicles and low speed industrial vehicles. We offer a full line of compatible
components and accessories to simplify the replacement process and provide consumers with customer service to ensure a seamless transition
to our significantly safer and environmentally friendly battery. Over their lifetime, our batteries are significantly cheaper from
both an absolute cost and a cost per energy perspective. These lifetime costs, at current costs and capacity, will naturally drop
as we continue to take advantage of economies of scale. | |
****
**Our
Growth Strategy**
We
intend to leverage our competitive strengths, technology leadership and market share position to pursue our growth strategy through the
following:
| 
| 
Expand
Product Offerings. In the near term, our strategy is to expand and deepen our product
offerings by providing customers with integrated power solutions rather than standalone components.
We continue to broaden our portfolio of LFP batteries across existing voltage platforms and
capacities while expanding the complementary components that enable complete power systems.
These components include power management, monitoring, and communication technologies that
support seamless system integration across a range of applications.
In
2024, we began selling batteries equipped with Dragonfly IntelLigence, a proprietary monitoring and communication platform that enables
system-level visibility, optimization, and data collection across battery banks. Building on this foundation, we are focused on delivering
a more comprehensive and interoperable power ecosystem that simplifies system design, installation, and operation for OEMs, distributors,
and end customers. We believe this system-oriented approach enhances customer value, supports repeat adoption across applications,
and expands our opportunity within our existing customer base. | |
| 8 | |
| | |
| 
| 
Expand
End Markets. We have identified additional end markets that we believe will increasingly adopt lithium-based energy storage
solutions, including LFP batteries, as demand for reliable and efficient power grows. These markets include industrial and heavy-duty
trucking applications, where adoption has progressed from pilot programs to early commercial deployments. While revenue contribution
remains in the early stages, we have seen initial validation through production orders and expanding customer engagement. We aim
to build on this momentum by continuing to develop products tailored to these end users. | |
| 
| 
| |
| 
| 
Commercialize
our Dry Electrode Cell Manufacturing Technology. We have developed and continue to advance our proprietary and patented dry
electrode cell manufacturing technology, which is designed to enable the production of lithium-based battery cells across multiple
chemistries using a less capital-intensive and more energy-efficient process than conventional wet coating methods. The dry deposition
process is chemistry agnostic and supports manufacturing in a smaller physical footprint, contributing to lower total production
costs. An independent third-party assessment found that this dry electrode manufacturing approach has the potential to be more scalable,
cost-effective, and environmentally sustainable than conventional slurry-based processes. We have demonstrated the ability to manufacture
both anode and cathode materials using this process and have produced sample cells incorporating PFAS-free binders and automotive-grade
electrode loadings. Ongoing development efforts are focused on process optimization and equipment scaling to support future commercial
deployment | |
| 
| 
| |
| 
| 
Develop
and Commercialize Solid-State Technology. We believe solid-state technology presents a significant advantage to all products
currently on the market, with the potential to be lighter, smaller, safer and cheaper. Once we have optimized the chemistry of our
LFP solid-state batteries to enhance conductivity and power, we intend to scale up for mass production of separate solid-state batteries
for various applications and use cases. | |
****
**Our
Products and Technology**
**Chemistry
Comparison**
Lead-acid
batteries were the first form of rechargeable battery to be developed and modified across different platforms for a variety of uses,
from powering small electronics to use for energy storage in back-up power supplies in cell phone towers. Since the development in the
1970s of AGM lead-acid batteries, a form of sealed lead-acid battery that enables operation in any position, there has been limited innovation
in lead-acid battery technology. The push to develop longer-lasting, lower-cost, more environmentally-friendly and faster-charging batteries
has led to the development of lithium-ion batteries and, within the lithium-ion battery market, different chemistries.
There
are several dominant battery chemistries in the lithium-ion market that can be used for different purposes. Two widely adopted chemistries
found in the market today are nickel manganese cobalt (**NMC**), and nickel cobalt aluminum (**NCA**).
The higher energy density and shorter cycle life found in NMC and NCA batteries are suitable for markets where fast charging and high
energy density are required, such as electric vehicle (**EV**) powertrains and consumer electronics. LFP batteries are
best suited for energy storage markets where long life and affordability are paramount, such as RV, marine vessel, off-grid storage,
onboard tools, material handling, utility-grade storage, telecom, rail and data center markets.
*
| 9 | |
| | |
NMC
batteries are highly dependent on two metals that present significant constraints-nickel, which is facing an industry-wide
shortage, and cobalt, a large percentage of which comes from conflict-ridden countries. As a result, a growing number of companies are
expected to transition to LFP batteries. Both of these elements are also subject to commodity price fluctuations, making NMC and NCA
batteries less cost-effective than LFP batteries. LFP batteries do not contain these elements and materials can be sourced domestically,
and are therefore not subject to these shortages, geopolitical concerns or commodity price fluctuations. In fact, LFP batteries have
no toxic elements, offering a much safer environmental alternative. The temperature threshold for thermal runaway (i.e., lithium-ion
battery overheating that can result in an internal chemical reaction) is higher for LFP batteries as compared to NMC and NCA batteries,
making LFP batteries less flammable and safer.
LFP
batteries have a useful life of approximately 10 to 15 years compared to one to two years for lead-acid batteries, and typically charge
up to five times faster. LFP batteries are also not constrained by weight (having the same energy capacity at one-fifth of the weight)
or temperature (having the ability to generate power even in low temperatures and to not swell or heat up when charging or discharging)
and are generally maintenance free.
In
the electric vehicle market, the race to provide the highest energy density facilitating frequent, rapid acceleration, greatest range
and fastest charging battery-all while competing on cost-is where many new battery companies are prioritizing
their efforts. Success in the electric vehicle market requires use of chemistries capable of optimization to these requirements. In our
targeted stationary storage markets, the ideal solution requires a safe, long-lasting battery in terms of discharge/charge cycles with
a focus on providing a steady power stream. LFP batteries are better suited for the stationary storage market compared to NMC and NCA
batteries, as LFP batteries are safer and have a significantly longer life cycle making them more cost-effective. The market for utility
grade storage, particularly for clean energy projects, and the related adoption of lithium-ion batteries (including LFP batteries) is
expected to increase as the fully loaded cost of energy (production and storage) approaches cost parity with inexpensive fossil fuel
energy provided through the electric grid. Compared to NMC and NCA batteries, LFP batteries are at or much closer to grid parity.
**Dry
Electrode Cell Manufacturing Technology**
Since
our inception, we have been developing proprietary dry-electrode manufacturing processes for which we have issued patents and pending
patent applications, where appropriate. Dry-electrode manufacturing eliminates the use of toxic and expensive solvents and energy-intensive
drying ovens in the cell manufacturing process. This in turn reduces the energy usage, space requirements, carbon footprint, and overall
cost as compared to conventional slurry-based methods. Furthermore, the manufacturing technology is chemistry agnostic - meaning it can
produce battery cells across a variety of different chemistries and application use cases. In 2023, we completed the construction of
our dry-electrode manufacturing pilot line, demonstrated the ability to produce Anode and Cathode electrode tapes at scale using this
manufacturing process. We have developed sample cells for prospective customers across a variety of chemistries and end-markets and are
designing equipment for scaled production of full cells.
**Solid-State
Cells**
LFP
batteries are not without their disadvantages. While less flammable than other chemistries, the existence of a flammable liquid electrolyte
still poses safety risks. Like all liquid-based lithium-ion batteries, LFP batteries have a potential to produce solid lithium dendrites,
icicle-like formations which can pierce the physical separators in LFP batteries, which are necessary in LFP batteries to separate the
positively charged liquid electrolyte from the negatively charged liquid electrolyte, and which, over time, will degrade the performance
of LFP batteries and potentially result in fire-related risks. The next phase in the development of lithium-ion batteries is solid-state
cell development, which contains a solid, rather than a liquid, electrolyte, eliminating many of the current disadvantages to LFP batteries
while increasing the safety of the battery cells. We believe that the development of our solid-state technology will provide us with
a unique competitive advantage.
Compared
to current lithium-ion technology, where lithium-ions cross a liquid electrolyte barrier between a batterys anode (negative electrode)
and cathode (positive electrode), solid-state batteries aim to use a solid electrolyte to regulate the lithium-ions. As a battery charges
and discharges, an electrochemical reaction occurs creating a flow of electrical energy between the cathode, electrolyte and anode as
the electrodes lose and reacquire electrons. In addition to the use of non-toxic electrode components, the removal of a liquid electrolyte
will eliminate the risk of fire, making solid-state cells inherently safe. The move to a non-liquid electrolyte also means that solid-state
batteries will be, on average, smaller and lighter than existing lithium-ion batteries. The process for manufacturing our solid-state
cells is described below under - Research and Development*.
| 10 | |
| | |
**Our
Products**
We
provide various industries with clean, reliable, and efficient power solutions through our comprehensive product portfolio. These products
and solutions are sold to both OEMs and aftermarket customers.
Our
lead product line is Battle Born Batteries product line, respected for its exceptional performance and durability. When compared to traditional
lead-acid options, Battle Born Batteries deliver two to three times the power in the same physical space, one-fifth the weight for equal
usable power, and up to five times faster charging. Additionally, these batteries have extended lifespans of 3,000-5,000 cycles, translating
to ten to fifteen years of reliable use under typical conditions. This longevity is backed by our 10-year warranty, showcasing our commitment
to quality. The Battle Born Batteries product line currently features various sizes and configurations including models with proprietary
built-in heating for cold weather charging and Dragonfly IntelLigence, a communication technology that unlocks real-time monitoring,
instant notifications, various protocol integration and superior battery protection. A focus on safety is central to our products, and
all Battle Born Battery products utilize LiFePO4 chemistry, the safest lithium-ion chemistry available on the market. Additionally, our
battery products undergo rigorous testing under stringent industry standards like UL Standard 2054, IEC 62133, UN 38.3 and IP65 to ensure
safety and reliability.
Looking
beyond batteries, we also offer a diverse range of power products.
| 
| 
Battle
Born Inverters and Inverter/Chargers. Our inverter and inverter/charger products provide pure sine wave AC power from DC battery
systems and are designed for use in mobile, off-grid, and industrial applications. These systems support reliable power delivery
for onboard electronics, appliances, and critical loads, and include features such as integrated transfer switching, configurable
charging profiles, and compatibility with lithium and lead-acid battery chemistries. These products are designed to integrate with
our battery systems as part of complete energy storage solutions. | |
| 
| 
| |
| 
| 
Wakespeed
Power Management Solutions. Our Wakespeed product line includes advanced power management and charging solutions designed to optimize
battery system performance in mobile and industrial applications. The WS500 Advanced Alternator Regulator and WS500 Pro utilize real-time
current, voltage, and temperature inputs to precisely control alternator output and battery charging. These systems support both
lithium and lead-acid battery chemistries and are designed to improve charging efficiency, protect system components, and simplify
installation and operation. In addition, we offer a 48V12V bi-directional converter, which enables power transfer between
voltage systems to support integrated, multi-voltage energy storage architectures. | |
| 
| 
| |
| 
| 
Battle
Born All-Electric APU and DualFlow Power Pack. Designed for heavy-duty trucking applications, our lithium-powered auxiliary power
solutions provide stored energy to support hotel loads, including HVAC systems, appliances, and onboard electronics during driver
rest periods. These systems are designed to reduce engine idling, lower fuel consumption, and improve driver comfort. Our DualFlow
Power Pack integrates battery storage with vehicle power systems to enable efficient energy management while maintaining battery
charge during operation. These solutions are pre-assembled and designed for streamlined integration into commercial vehicle platforms. | |
Additionally,
as a distributor of leading brands like Victron, Rich Solar, and REDARC, we act as a one-stop shop for full system integration, catering
to both OEMs and retail customers. Our complete offering allows customers to benefit from clean and sustainable power, extended lifespans,
reduced costs, increased efficiency, and seamless integration - all backed by expert service and support.
| 11 | |
| | |
**Battery
Management System**
Our
proprietary battery management system is developed and tested in-house. It offers a complete solution for monitoring and controlling
our complex battery systems and is designed to protect battery cells from damage in various scenarios. We believe our battery management
system is industry-leading as it:
| 
| 
enables
batteries to draw power under 135 degrees Fahrenheit, and is designed to cut off charging at 24 degrees Fahrenheit to protect cells; | |
| 
| 
| |
| 
| 
actively
monitors the rate of change of currents to detect and prevent short circuiting, and also protects against potential ground faults; | |
| 
| 
| |
| 
| 
allows
for up to an average of 300 amps continuously, 500 amp surges for 30 seconds, and momentary, half second maximum capacity surges; | |
| 
| 
| |
| 
| 
enables
batteries to recharge even if completely drained; | |
| 
| 
| |
| 
| 
utilizes
larger resistors to ensure balanced loads to improve performance and extend useful life; and | |
| 
| 
| |
| 
| 
facilitates
scalability by enabling batteries to be combined in parallel and in series. | |
**Battery
Communication System**
We
have developed a complete communication system branded Dragonfly IntelLigence, for which a U.S. non-provisional patent application and
an international PCT patent application have been filed, to be used with Dragonfly Energy OEM systems and Battle Born batteries and bundles.
This communication system will enable end customers to monitor each battery in real time, providing information on energy input and output
and current or voltage imbalances. The communication system will be able to communicate with up to 24 batteries in a bank at one time
and aggregate the data received from these batteries into a central system such as a phone or tablet. We began offering the Dragonfly
IntelLigence product line to OEMs in the third quarter of 2024, and to retail consumers in the fourth quarter of 2024.
**Alternator
Regulation**
Charging
batteries in a vehicle, such as a boat or RV, often requires pulling electrical current off of the vehicles alternator. Alternator
regulation is important to ensure that the alternator does not get unduly stressed during the current delivery to the batteries, and
that the current delivery remains within the operating limits of the onboard battery bank. The acquisition of the assets of Wakespeed
has allowed us to deliver our own proprietary solution to alternator regulation while also leveraging an established brand name. Wakespeed
is especially popular in the marine industry, and our ability to offer this complete solution sets the stage for further penetration
into marine markets.
**Product
Pipeline**
Beyond
our current battery modules, we have several LFP products in development that will enable us to access additional end markets.
| 
| 
New
Products. Our current offerings feature battery products that serve the RV, marine vessel and off-grid markets. Although
manufacturing operations were previously capacity constrained the expansion into our new manufacturing facility will allow us to
add production capacity and increase product offerings and scale based on demand. | |
| 
| 
| |
| 
| 
The
majority of our current batteries are 12 volt batteries, which provide 100 amp hours of energy and are an affordable solution to
customers utilizing smaller or lower power applications. The smaller stature and drop-in replacement nature of these batteries have
made these popular within the RV and marine vessel markets. Through the expansion of our 12 voltage battery product offerings, we
will be able to penetrate further into additional applications including towable RVs, truck campers and trolling motors for small
boats. | |
| 12 | |
| | |
| 
| 
We
also offer 24 voltage batteries, which currently deliver 50 amp hours, and plan to further expand our 24 voltage battery offerings
to provide additional drop-in replacements for AGM batteries. A single 24 voltage battery is more efficient than two 12 voltage batteries
due to the ability to power directly from the source without sacrificing power through cables and connectors. This attractive power
source is ideal for off-grid housing, telecommunication, solar, marine and motorized home markets, providing enhanced power to larger
scale applications. A vast majority of telecommunication cell sites utilize 24 voltage batteries, greatly expanding our addressable
market. | |
| 
| 
| |
| 
| 
We
intend to expand our portfolio of 48 volt battery systems designed to improve efficiency and support larger-scale energy storage
applications. These systems are expected to incorporate our Dragonfly IntelLigence platform to enable system monitoring, control,
and performance optimization. These higher-voltage solutions are well-suited for applications requiring greater power capacity, including
mobile, off-grid, and industrial use cases. | |
| 
| 
| |
| 
| 
System
Integrator. A natural evolution of our business is to offer customers a system integration solution providing more efficient
power solutions at a cost-effective price point. We currently offer components and accessories necessary to build out complete lithium
power systems, including solar panels, chargers and inverters, system monitoring, Wakespeeds alternator regulators, accessories,
and more. We have an in-house expert customer service team that assists customers in fully integrating their applications to our
technologies for a seamless transition to lithium-based energy storage systems. Through our evolving technology and the customized
architecture and application of our products, we are able to offer customers a seamless transition to creating a centralized coordinated
system. | |
**Research
and Development**
Our
research and development team has built up its efforts to support two main initiatives - (1) scale up of our patented dry electrode process
for cell manufacturing and (2) the advanced manufacturing of solid-state lithium-ion batteries. We believe the dry electrode process
can be leveraged to help us vertically integrate from a pack supplier to a cell supplier - positioning ourselves for long-term competitiveness
in the given geopolitical, economic, and technological landscapes. Our innovations in dry electrode processing result in reduced manufacturing
costs, CO2 equivalents, and factory footprint while eliminating the need for solvents like N-Methyl-2-pyrrolidone (**NMP**).
A third-party assessment conducted by Sphere Energy confirming these benefits has been completed in the first quarter of 2024 relating
to cost effectiveness and sustainability of our dry electrode battery manufacturing process (the **Sphere Energy Assessment**).
The
Sphere Energy Assessment concluded that our dry electrode battery manufacturing process resulted in a 9% reduced carbon footprint of
cell manufacturing with no toxic NMP solvent required, resulting in a significantly more sustainable process. This sustainability advantage
is further augmented by a 71% reduction in energy usage during electrode manufacturing using our process (spray drying, coating, calendaring)
compared to standard cell manufacturing operations (slurry casting, drying, calendaring). By removing the need for large and expensive
drying ovens, our manufacturing process requires 22% less square footage. The culmination of these advantages results in a 25% reduction
in emissions from energy use, making our manufacturing process more sustainable and much more environmentally friendly as compared to
conventional manufacturing methods.
In
addition to the energy savings, the cost assessment found our process to be highly cost-effective with an estimated 5% savings (depending
on cell chemistry) on process-related costs compared to conventional methods. Importantly, these savings were calculated without the
additional cost benefits provided by domestically manufacturing battery cells such as Inflation Reduction Act tax credits (issued by
the IRS), tariffs, and shipping.
The
dry electrode battery manufacturing process we employ uses a patented spray coating technology to adhere the anode and cathode electrodes,
eliminating the need for large, energy-intensive equipment such as slurry coaters, conveyor dryers, and NMP processing equipment. This
process is chemistry agnostic, allowing for the various applications, such as electric vehicles, consumer electronics, and energy storage,
which is expected to enable us to expand into new markets and to achieve our goal of domestically producing nonflammable all-solid-state
battery cells.
We
have successfully produced anode and cathode electrode reels at scale using the dry electrode process and are now qualifying prototype
cells for the core business and potential partners. When compared to slurry cast electrode tapes, which is the conventional manufacturing
method, electrode tapes produced using the dry electrode process match or surpass mechanical integrity and electrochemical performance.
We are considering joint development agreements, licensing agreements, and offtake agreements as instruments of partnership with interested
parties.
| 13 | |
| | |
In
comparison with traditional manufacturing methods, our patented process leverages two off-the-shelf technologies to deliver the stated
cell manufacturing benefits - spray drying and electrostatic powder coating. Technical risk is reduced by using off-the-shelf equipment
and both unit operations continue to be optimized in 2025. A new set of spray dryers have arrived at our facility in the second quarter
of 2024, enabling us to produce larger volumes of material for the electrode coating lines. However, we have delayed the deployment of
these spray dryers until at least the third quarter of 2027 as we focus on designing larger-scale electrode coating equipment.
*
We
have developed our patented to be chemistry agnostic and capable of producing current cell chemistries (graphite, LCO, LFP, LTO, NCA,
NMC, LTO, silicon, etc.) and next generation cell chemistries (sodium-ion, solid-state, ionic liquid electrolytes, etc.). We believe
this flexibility and our robust intellectual property protection internationally positions us well for potential partnerships with cell
manufacturers, EV companies, and other pack suppliers in need of cell capacity. The next stage in technical development is to produce
larger volumes of sample cells for qualification. These production runs will be completed with partners in the United States and at our
own facilities. We have invested significant resources into developing an in-house comprehensive understanding of cell manufacturing
- raw material qualification, quality control such as, cell failure diagnostics, aging, and formation processes. Our research and development
Lab is equipped with over $20 million in research infrastructure to support the development of new cell chemistries, process quality
control, failure diagnostics, and more. This equipment includes quality control instruments (ex. moisture analysis, particle size analysis,
peel testing and titrations) and cutting-edge research instrumentation such as en operando nuclear magnetic resonance (**NMR**),
electron microscopes with lithium-tracking capabilities, and en operando x-ray diffraction. This infrastructure has allowed us to optimize
the dry-electrode process, allowing our team to match or surpass traditional electrode tape performance and mechanical integrity. Because
our process is dry and the active material is coated directly onto the current collector, interfacial and composite resistivity of the
electrode tapes often surpass the quality of slurry cast equivalents.
| 14 | |
| | |
Our
solid-state technology continues to progress as we qualify new chemistries and refine the dry electrode process for solid-state applications.
Currently, we are cycling solid-state coin cells, although we have delayed the production of prototype pouch cells until at least the
beginning of 2027. These cell chemistries are nonflammable, solid-state, and an LFP/graphite cell chemistry. We believe these cells will
be a pivotal technology in grid storage applications once fully deployed. We intend to integrate our conventional and solid-state cells
produced using our dry-electrode process into the existing Dragonfly Energy and Battle Born Batteries product portfolios.
**Headquarters,
Manufacturing, and Production**
On
February 8, 2022, we entered into a 124-month lease for an additional 390,240 square foot warehouse. In November 2024, we relocated our
headquarters from our 99,000 square foot facility in Reno, Nevada to our new 390,240 square foot facility also in Reno, Nevada, which
has allowed us to increase our production capacity and gives us the ability to increase sales to existing customers and penetrate new
markets. Our 390,240 square foot facility provides a streamlined, partially autonomous production process for our current batteries,
which comprises module assembly and battery assembly, with the availability to expand the number of lines to handle increased volumes
and the additional battery modules we intend to introduce in the near future. We do not own any real estate property. We currently have
four production lines. We continue to have the capability to expand our production volumes
and line quantities to support increased volumes of new products we intend to introduce soon.
Our
manufacturing process is divided into two aspects - (1) module assembly and (2) battery assembly. We use a combination of trained employees
and automated processes to increase production capacity and lower costs while maintaining the same level of quality our customers expect
from our products. Module assembly is a significantly automated process, implementing custom-designed equipment and systems to suit our
production needs. This includes cycling of individual cells to detect faulty components and to enable sorting by capacity. Our custom-designed
automated welders spot weld individual cells that are assembled into specified module jigs based on the desired amp hour. Completed modules
are then fully discharged, recharged fully, and sorted by capacity. Battery assembly is performed largely by hand by our trained employees,
although we continue to look for innovative ways to integrate automation into this process. Our proprietary battery management system
is thoroughly tested for quality cutoffs, then mounted onto individual modules, before the modules are bolted into its casing. We aim
to automate the battery management system testing and installation process, which we expect could increase production capacity fourfold.
We are currently implementing an automated process for the gluing and sealing process, which would incorporate a two-robot system for
gluing and epoxying, as well as a glue pallet system to move finished batteries. After the assembled batteries are tested and sealed,
they are processed for outbound distribution.
| 15 | |
| | |
**Supplier
Relationships**
We
have a well-established, global supply chain that underlies the sourcing of the components for our products, although we source domestically
wherever possible. We aim to maintain approximately six months worth of all components, other than cells, which we pre-order in
advance for the year to ensure adequate supply. For nearly all of our components, other than our battery management system, we ensure
that we have alternative suppliers available. Our battery management system is sourced from a single supplier based in China who we have
a nearly 10-year relationship with and who manufactures this component exclusively for us based on our proprietary design. Our cells
are sourced from two different, carefully selected cell manufacturers in China who are able to meet our demanding quality standards.
As a result of our long-standing relationships with these suppliers, we are able to source LFP cells on favorable terms and within reasonable
lead-times.
As
we look toward the production of our traditional and solid-state cells, we have signed a Commercial Offtake Agreement with a lithium
mining company and a lithium recycling company, both located in Nevada for the supply of lithium.
**Customers;
RV OEM Strategic Arrangements**
We
currently serve more than 23,000 customers in North America. Our existing customers consist of leading OEMs (such as Keystone, THOR,
REV Group and Airstream); distributors (who purchase large quantities of batteries from us and sell to consumers); upfitters (who augment
or customize vehicles for specific needs); and retail customers (who purchase from us directly). For the years ended December 31, 2025
and 2024, OEM sales represented 63.0% and 54.5% of our total revenues, respectively.
We
have deep, long-standing relationships with many of our customers. We also have a diverse customer base, with our top 10 customers accounting
for 57.5% of our revenue for the year ended December 31, 2025, in which only two customers accounted for more than 10% of our revenue.
Our customers primarily utilize our products for RVs, marine vessels and off-grid residences. We work directly with OEMs to ensure compatibility
with existing designs and also collaborate on custom designs for new applications.
The
RV market is characterized by low barriers to entry. In North America, there are two large publicly traded RV companies, THOR Industries
and REV Group, in addition to a number of independent RV OEMs. THOR and REV each own a number well-known RV OEM brands and their related
companies. These brands compete on a number of factors such as format (e.g., motorized or towable), price, design, value, quality and
service. On November 19, 2021, we entered into a long-term Manufacturing Supply Agreement with Keystone, a member of the THOR group and
the largest towable RV OEM in North America (the **Supply Agreement**). Under the Supply Agreement, we will be the exclusive
supplier to Keystone for certain of its future LFP battery requirements, solidifying our long standing relationship with Keystone.
| 16 | |
| | |
In
July 2022, we strengthened our ties with the THOR group of RV OEMs when (i) THOR Industries made a $15,000,000 strategic investment in
us and (ii) we agreed to enter into a future, mutually agreed distribution arrangement and joint IP development arrangement. This arrangement
helps facilitate our ongoing efforts to drive adoption of our products (leveraging the trend of LFP batteries increasingly replacing
lead-acid batteries) by, among other things, increasing the number of RV OEMs that design in our batteries as original
equipment and entering into arrangements with members of the various OEM dealer networks to stock our batteries for service and for aftermarket
replacement sales. Once the distribution agreement has been negotiated and signed, during a to-be-agreed transition period, we will use
commercially reasonable efforts to cease marketing and selling our products to other RV OEMs and suppliers to RV OEMs in North America.
Although the full distribution agreement with THOR has not been executed and is subject to negotiation in the future, its terms are expected
to include: (i) an initial term of 24 months, which THOR may renew for successive one-year periods; (ii) a requirement that we be the
sole provider of lithium-ion batteries to the US-based THOR family of companies for THOR sales in the United States, subject to agreed
exceptions; (iii) favored pricing for products and negotiated rebates or other incentives; (iv) a requirement that THOR and its North
American OEMs be our exclusive RV OEM customers for our products in North America, subject to agreed exceptions; and (v) agreeable terms
with respect to registered and unregistered intellectual property rights and technology rights (which do not include our existing intellectual
property, including our solid-state battery technologies and related IP rights), including necessary licenses between the parties, third
party licenses, and allocation of ownership of any intellectual property rights and/or technology rights developed as a result of development
efforts jointly undertaken between THOR and us, subject to certain limitations.
We
continue to seek to grow our customer base within our existing segments; however, we also believe that our products are well suited to
address the needs in additional segments, including residential, commercial and/or industrial standby power, long-haul trucking, industrial
vehicles (such as forklifts, material handling equipment and compact construction equipment) and specialty vehicles (such as emergency
vehicles, utility vehicles and municipal vehicles) and we will seek to expand our market share in these segments in the future.
**Sales
and Marketing**
Our
proven sales and marketing strategy has allowed us to penetrate our current end markets efficiently. We have established a highly efficient
sales and marketing strategy, to penetrate targeted end markets and ensuring prominent visibility for our Battle Born Batteries and Wakespeed
brands. We prioritize educating our customer base about the benefits of LFP batteries as a superior investment compared to traditional
lead-acid options. Informational videos published on our website and social media platforms highlight these advantages, complemented
by written guides that assist customers in configuring, installing, and utilizing battery systems and accessories. This messaging is
further reinforced through our active presence at tradeshows, live webinars, and other in-person training events with dealers and customers,
fostering direct engagement and ensuring comprehensive product understanding. Participation in these events fosters strong relationships
with both OEMs and retail customers, keeping us attuned to evolving preferences. By leveraging this customer feedback, we collaborate
with major OEMs to design solutions tailored to new and existing applications.
Additionally,
we foster relationships with key industry publications, securing valuable editorial coverage that showcases our innovative power solutions
and how they are used. We believe these strategic collaborations position our brands as industry leaders within our markets and to the
general public as a whole, further strengthening brand awareness and consumer confidence.
We
also leverage targeted pay-per-click advertising campaigns across various platforms, including search engines, and social media. This
data driven approach ensures efficient conversion of high-intent customers at the bottom of the purchase funnel, maximizing return on
investment and driving targeted brand awareness among potential buyers.
Direct
relationships with retail customers remain a core value. Our user-friendly website facilitates direct purchases of Battle Born Batteries
and Wakespeed products, along with well-known third-party components, allowing customers to explore and acquire complete system solutions
in one convenient location. Furthermore, a dedicated team of in-house experts provides comprehensive sales, technical, and service support
to ensure our valued customers receive exceptional care and expertise.
**Competition**
****
The
energy storage market is highly competitive, with traditional lead-acid batteries still dominating. However, lithium-ion adoption continues
to grow as customers seek better performance and longer lifespans. We compete with traditional lead-acid manufacturers and distributers,
such as East Penn, Trojan, and Interstate and companies importing and white-labeling low-cost lithium products. This influx of inexpensive
overseas batteries has intensified price competition. We believe our products stand out through American design and assembly, premium
components, superior customer service, and full system design capabilities. Our batteries are lighter and longer-lasting compared to
traditional lead-acid batteries, and easy to install as direct replacements for lead-acid batteries. Proprietary technologies, including
advanced battery management systems, integrated heat capabilities, and intelligent battery communication, ensure reliable, high-performance
energy storage as compared to traditional lead-acid batteries and other lithium-ion products.
| 17 | |
| | |
With
regard to solid-state technology, we have two main competitors, QuantumScape and Solid Power. While both of these competitors are focused
on the development of solid-state technology for use in the propulsion of electric vehicles, we are focused on power storage applications,
which has different requirements. We believe that our proprietary processes, systems and materials provide us with a significant competitive
advantage in developing a fully solid-state, non-toxic and highly cost-effective energy solution.
As
our solid-state technology comes to fruition and we begin to commercialize this product, we intend to become a vertically integrated
battery company, internalizing all aspects of the manufacturing and assembly process. This is comparable to companies such as Tesla,
BYD Limited and Li-Cycle. Our solid-state technology will also enable us to further penetrate the energy storage market, and we expect
to compete with technology-focused energy storage companies such as EOS Energy, ESS and STEM.
**Intellectual
Property**
The
success of our business and our technology leadership is supported by our proprietary battery technology. We have received patents and
filed patent applications in the United States and other jurisdictions to provide protection for our technology. We rely upon a combination
of patent, trademark and trade secret laws in the United States and other jurisdictions, as well as license agreements and other contractual
protections, to establish, maintain and enforce rights in our proprietary technologies. In addition, we seek to protect our intellectual
property rights through non-disclosure and invention assignment agreements with our employees and consultants and through non-disclosure
agreements with business partners and other third parties.
As
of December 31, 2025, we owned 50 issued patents and 38 filed and pending patent applications. The pending patent applications are down
from prior year since we abandoned 9 that were no longer useful. The patents and patent applications cover the United States, Canada,
Australia, Korea, Japan, India, China, and Europe (with individual patents in Germany, France and the United Kingdom). We periodically
review and update our patent portfolio to protect our products and newly developed technologies. Currently, we have a combination of
issued patents and pending patent applications covering the ornamental design of our GC2 and GC3 batteries, a device and method for monitoring
battery systems, pre-coated solid-state electrolyte and electroactive powders and their methods of manufacture, methods and systems for
the dry spray deposition of materials in an electrochemical cell; a thermal fuse; battery systems implementing a mesh network communication
protocol; a power charging system for use during towing of a vehicle; and a power charging system with temperature based charging control.
These patents are expected to have expired or expire between May 2033 and 2043, absent any patent term adjustments or extensions.
We
periodically review our development efforts to assess the existence and patentability of new intellectual property. We pursue the registration
of our domain names and trademarks and service marks in the United States and other jurisdictions.
In
an effort to protect our brand, as of December 31, 2025, we owned 41 trademarks globally. Dragonfly owns 18 trademark registrations to
cover our house marks in the United States, including 8 registered trademarks for our design marks in the United States and we have 23
registered trademarks internationally.
**Government
Regulation and Compliance**
We
currently operate from a dedicated leased manufacturing facility located in Reno, Nevada as well as a leased R&D facility in Sparks,
Nevada. We have never owned any facility at which we operated. Operations at our facilities are subject to a variety of environmental,
health and safety regulations, including those governing the generation, handling, storage, use, transportation, and disposal of hazardous
materials. To conduct our operations, we have to obtain environmental, health, and safety permits and registrations and prepare plans.
We are subject to inspections and possible citations by federal, state, and local environmental, health, and safety regulators. In transit,
lithium-ion batteries are subject to rules governing the transportation of dangerous goods. We have policies and programs
in place to assure compliance with our obligations, such as policies relating to workplace safety, fire prevention, hazardous material
management and other emergency action plans. We train our employees and conduct audits of our operations to assess our fulfillment of
these policies.
| 18 | |
| | |
We
are also subject to laws imposing liability for the cleanup of releases of hazardous substances. Under the law, we can be liable even
if we did not cause a release on real property that we lease. We believe we have taken commercially reasonable steps to avoid such liability
with respect to our current leased facilities.
**Employees
and Human Capital Resources**
As
of December 31, 2025, we had 141 employees: 137 full-time, 1 part-time and 3 interns. We have adopted our Code of Ethics to support and
protect our culture, and we strive to create a workplace culture in line with our values: Tell the Truth, Be Fair,
Keep Your Promises, Respect Individuals, and Encourage Intellectual Curiosity. As part of our
initiative to retain and develop our talent, we focus on these key areas:
| 
| 
Safety-Employees
are regularly educated in safety around their workspaces, and employees participate in volunteer roles on a safety committee, and
in emergency readiness roles. We have a dedicated safety coordinator who tracks and measures our performance, and helps us benchmark
our safety programs against our peers. | |
| 
| 
| |
| 
| 
Diversity,
Equity & Inclusion-Our culture has benefitted from the diversity of our workforce from the very beginning.
Inclusion and equity are baked into the bricks of our values, which our employees demonstrate every day. Our human
resources department and all our corporate officers and directors have an open door policy, and are able to constructively communicate
with employees to resolve issues when they arise. | |
| 
| 
| |
| 
| 
Collaboration-As
we grow, opportunities for cross-functional collaboration are not as organic as they used to be. We have responded to that change
by staying mindful and acting intentionally to gather cross-functional input on new initiatives and continuous improvement efforts. | |
| 
| 
| |
| 
| 
Continuous
Improvement-We apply continuous improvement measures to processes as well as people. We encourage professional
development of our employees, through ongoing learning, credentialing, and collaboration with their industry peers. | |
Attracting
and retaining high quality talent at every level of our business is crucial to our continuing success. We have developed relationships
with the University of Nevada Reno and the Nevada System of Higher Education to further our recruitment reach. We provide competitive
compensation and benefits packages, including performance-based compensation that rewards individual and organizational achievements.
**Recent
Developments**
****
In
March 2026, we implemented a strategic cost realignment designed to reduce operating expenses, better align incentives with shareholders
and sharpen our focus on our commercial channels, including OEM, trucking, and industrial end markets. We expect the initiative to generate
approximately $8.9 million in annualized savings. Key elements of the initiative include:
| 
| 
| 
Board
and Executive Leadership Compensation Adjustments: Each member of our executive leadership team and Board of Directors has agreed
to reduce their cash compensation by approximately 20% for the remainder of fiscal 2026, effective April 1, 2026. In lieu of cash
compensation, they have received equity-based incentives, aligning incentives with long-term shareholder value. | |
| 
| 
| 
| |
| 
| 
| 
Workforce
and Compensation Adjustments: We have implemented a 20% reduction in total payroll expense through a combination of targeted
workforce reductions and salary adjustments. Non-executive employees participating in salary reductions have received equity-based
compensation. | |
| 
| 
| 
| |
| 
| 
| 
Reduction
in Discretionary Spending: We are reducing discretionary spending, including a reduction in DTC-focused marketing expenses, as
we shifts resources towards growing commercial revenues. | |
| 
| 
| 
| |
| 
| 
| 
Facility
Consolidation: We are consolidating our rental space, which is expected to result in a $4.0 million reduction in expenses. | |
**Corporate
Information**
In
October 2022, we completed the merger in connection with our business combination. On March 31, 2023, we changed our state of incorporation
from the State of Delaware to the State of Nevada (the **Reincorporation**) pursuant to a plan of conversion dated March
30, 2023.The mailing address of our principal executive office is 12915 Old Virginia Road, Reno, Nevada 89521, and our telephone number
is (775) 622-3448.
On
December 18, 2025, we effected a reverse stock split of our issued and outstanding common stock at a ratio of 1-for-10 (the **Reverse
Stock Split**). Shares of common stock underlying outstanding stock options and other equity instruments convertible into common
stock were proportionately reduced and the respective exercise prices, if applicable, were proportionately increased in accordance with
the terms of the agreements governing such securities in connection with the Reverse Stock Split. No fractional shares were issued in
connection with the Reverse Stock Split. The Company paid cash in lieu of any fractional shares to which a stockholder of record was
otherwise entitled as a result of the Reverse Stock Split. All of our historical share and per share information related to issued and
outstanding common stock and outstanding options and warrants exercisable for common stock included or incorporated by reference in this
prospectus have been adjusted, on a retroactive basis, to reflect the Reverse Stock Split.
*
We
file periodic reports, proxy statements and other information with the SEC. Such reports, proxy statements and other information may
be obtained, free of charge, by visiting the SECs website at www.sec.gov that contains all of the reports, proxy and information
statements, and other information that we electronically file or furnish to the SEC. We also maintain a website at www.dragonflyenergy.com
where we make available the proxy statements, press releases, registration statements and reports on Forms 3, 4, 8-K, 10-K and 10-Q that
we (and in the case of Section 16 reports, our insiders) file with the SEC. These forms are made available as soon as reasonably practicable
after such material is electronically filed with or furnished to the SEC. Press releases are also issued via electronic transmission
to provide access to our financial and product news, and we provide notification of and access to voice and internet broadcasts of our
quarterly and annual results. Our website also includes investor presentations and corporate governance materials.
| 19 | |
| | |
****
**Item
1A. Risk Factors**
*An
investment in our common stock is speculative and illiquid and involves a high degree of risk including the risk of a loss of your entire
investment. You should carefully consider the risks and uncertainties described below and the other information contained in this report
and our other reports filed with the Securities and Exchange Commission (the **SEC**). The risks set forth below are
not the only ones facing us. Additional risks and uncertainties may exist that could also adversely affect our business, operations and
financial condition. If any of the following risks actually materialize, our business, financial condition and/or operations could suffer.
In such event, the value of our common stock could decline, and you could lose all or a substantial portion of the money that you pay
for our common stock.*
**Summary
of Risk Factors**
**Risks
Related to Our Existing Lithium-Ion Battery Operations**
| 
| 
Our
business and future growth depends on the needs and success of our customers. | |
| 
| 
We
operate in a competitive industry. We expect that the level of competition will increase and the nature of our competitors will change
as we develop new LFP battery products for, and enter into, new markets, and as the competitive landscape evolves. | |
| 
| 
We
may not succeed in our medium- and long-term strategy of entering into new end markets for LFP batteries and our success depends,
in part, on our ability to successfully develop and manufacture new products for, and acquire customers in, these new markets and
successfully grow our operations and production capabilities (including, in time, our ability to manufacture solid-state cells in-house). | |
| 
| 
We
currently rely on two suppliers to provide our LFP cells and a single supplier for the manufacture of our battery management system.
Any disruption in the operations of these key suppliers could adversely affect our business and results of operations. | |
| 
| 
We
are currently, and likely will continue to be, dependent on a single manufacturing facility. If our facility becomes inoperable for
any reason, or our automation and expansion plans do not yield the desired effects, our ability to produce our products could be
negatively impacted. | |
**Risks
Related to Our Solid-State Technology Development**
| 
| 
We
face significant engineering challenges in our attempts to develop and manufacture solid-state battery cells and these efforts may
be delayed or fail which could negatively impact our business. | |
| 
| 
We
expect to make significant investments in our continued research and development of solid-state battery technology development, and
we may be unable to adequately control the costs associated with manufacturing our solid-state battery cells. | |
| 
| 
If
our solid-state batteries fail to perform as expected, our ability to further develop, market and sell our solid-state batteries
could be harmed. | |
**Risks
Related to Supply chain and Third-Party Vendors**
| 
| 
We
rely on components and other inputs that are sourced from a variety of domestic and international vendors. | |
| 
| 
We
rely on long-term relationships with our suppliers but have not significant long-term contracts with such suppliers. | |
| 
| 
Our
future success will depend in large measure upon our ability to maintain our existing supplier relationships and/or develop new ones. | |
| 
| 
This
reliance exposes us to the risk of inadequate and untimely supplies of various products due to political, economic, social, health,
or environmental conditions, transportation delays, or changes in laws and regulations affecting distribution. | |
| 
| 
Our
vendors may be forced to reduce their production, shut down their operations or file for bankruptcy protection, which could make
it difficult for us to serve the market needs and could have a material adverse effect on our business. | |
| 20 | |
| | |
**Risks
Related to Intellectual Property**
| 
| 
We
rely heavily upon our intellectual property portfolio. If we are unable to protect our intellectual property rights, our business
and competitive position would be harmed. | |
| 
| 
We
may need to defend ourselves against intellectual property infringement claims, which may be time-consuming and could cause us to
incur substantial costs. | |
**General
Risk Factors**
| 
| 
The
uncertainty in global and macroeconomic conditions, including economic, political and socials instability, could reduce consumer
spending and disrupt our supply chain which could negatively affect our results of operations. | |
| 
| 
The
loss of one or more members of our senior management team, other key personnel or our failure to attract additional qualified personnel
may adversely affect our business and our ability to achieve our anticipated level of growth. | |
| 
| 
If
we fail to manage our growth effectively, we may be unable to execute our business plan, maintain high levels of customer service,
or adequately address competitive challenges. | |
| 
| 
Changes
in applicable laws or regulations could impact our operations, including changes in the rates of tariffs or any adjustments to the
amounts payable by us to customs as a result of improperly identifying the applicable tariff rate payable on our products. | |
**Risks
Related to Being a Public Company**
| 
| 
We
will continue to incur significant increased expenses and administrative burdens as a public company, which could have an adverse
effect on our business, financial condition and operating results. | |
| 
| 
Our
management team has limited experience managing a public company. | |
**Risks
Related to Our Financial Position and Capital Requirements related our ability to continue as a going concern**
| 
| 
We,
as well as our independent registered public accounting firm, have expressed substantial doubt about our ability to continue as a
going concern. | |
| 
| 
Our
business is capital intensive, and we may not be able to raise additional capital on attractive terms, if at all. Any further indebtedness
we incur may limit our operational flexibility in the future. | |
| 
| 
Our
ability to service our outstanding indebtedness and comply with the financial covenants in our loan agreement, the failure of which
could allow our lenders to accelerate payment under our loan agreement, which would have a material adverse effect on our ability
to operate and could require us, among other things, to reduce operations, sell off our assets, seek the protection of bankruptcy
courts or shut down our operations and dissolve. | |
| 
| 
Restrictions
imposed by our outstanding indebtedness and any future indebtedness may limit our ability to operate our business and to finance
our future operations or capital needs or to engage in acquisitions or other business activities necessary to achieve growth. | |
**Risks
Related to Ownership of Our Common Stock**
| 
| 
If
we do not continue to meet the Nasdaq Stock Market continued listing standards our common stock and Public Warrants may be delisted
from the Nasdaq Stock Market; | |
| 
| 
Future
issuances of debt securities and equity securities may adversely affect us and may be dilutive to existing stockholders. | |
| 
| 
We
may issue additional shares of our common stock or other equity securities without your approval, which would dilute your ownership
interests and may depress the market price of your shares. | |
| 21 | |
| | |
**Risks
Related to Our Existing Lithium-Ion Battery Operations**
**Our
business and future growth depends on the needs and success of our OEMs and similar customers.**
The
demand for our products, including sales to OEM**s**, ultimately depends on consumers in our current end markets (primarily owners
of RVs, marine vessels and off-grid residences). The performance and growth of these markets is impacted by numerous factors, including
macro-economic conditions, consumer spending, travel restrictions, fuel costs and energy demands (including an increasing trend towards
the use of green energy). Increases or decreases in these variables may significantly impact the demand for our products. If we fail
to accurately predict demand, we may be unable to meet our customers needs, resulting in the loss of potential sales, or we may
produce excess products, resulting in increased inventory and overcapacity in our production facilities, increasing our unit production
cost and decreasing our operating margins.
An
increasing proportion of our revenue has been and is expected to continue to be derived from sales to RV OEMs. Our RV OEM sales have
been on a purchase order basis, without firm revenue commitments, and we expect that this will likely continue to be the case. For example,
under our Supply Agreement with Keystone RV Company, or Keystone, the largest manufacturer of towable RVs in North America, Keystone
has agreed to fulfill certain of its LFP battery requirements exclusively through us for at least one year, with automatic annual renewals.
However, although in time we expect Keystone to be significant contributor to our projected growth in RV OEM battery sales, this arrangement
may not deliver the anticipated benefits, as there are no firm purchase commitments, sales will continue to be made on a purchase order
basis, Keystone is permitted to purchase other LFP batteries from third parties and this arrangement may not be renewed. Increased overall
RV OEM sales in the future may not materialize as expected or at all and we may fail to achieve our targeted sales levels. Future RV
OEM sales are subject to a number of risks and uncertainties, including the number of RVs that these OEMs manufacture and sell (which
can be impacted by a variety of events including those disrupting our OEM customers operations due to supply chain disruptions
or labor constraints); the degree to which our OEM customers incorporate/design-in our batteries into their RV product lines and renew
our supply agreements; the extent to which RV owners, if applicable, opt to purchase our batteries upon initial purchase of their RV
or in the aftermarket; and our continued ability to successfully develop and introduce reliable and cost-effective batteries meeting
evolving industry standards and customer specifications and preferences. Our failure to adequately address any of these risks may result
in lost sales which could have a material adverse effect on our business, financial condition and results of operations.
In
addition, our near-term growth depends, in part, on the continued growth of the end markets in which we currently operate. According
to third-party industry data, the global recreational vehicle market was approximately $62.9 billion in 2024 and is projected to grow
to approximately $168.3 billion by 2033. However, these markets may not grow as expected or at all, and we may be unable to maintain
existing customers and/or attract new customers in these markets. Our failure to maintain or expand our share of these markets could
have a material adverse effect on our business, financial condition and results of operations.
****
**We
may not be able to engage target customers successfully and convert these customers into meaningful orders in the future.**
Our
success, and our ability to increase sales and operate profitably, depends on our ability to identify target customers and convert these
customers into meaningful orders, as well as our continued development of existing customer relationships. Although we have developed
a multi-pronged sales and marketing strategy to penetrate our end markets and reach a range of customers, this strategy may not continue
to be effective in reaching or converting target customers into orders, or as we expand into additional markets. Recently, we have also
dedicated more resources to developing relationships with certain key RV OEMs, such as Keystone, which we aim to convert into collaborations
on custom designs and/or long-term contractual arrangements. We may be unable to convert these relationships into meaningful orders or
renew these arrangements going forward, which may require us to expend additional cost and management resources to engage other target
customers.
Our
sales to any future or current customers may decrease for reasons outside our control, including loss of market share by customers to
whom we supply products, reduced or delayed customer requirements, supply and/or manufacturing issues affecting production, reputational
harm or continued price reductions. Furthermore, in order to attract and convert customers we must continue to develop batteries that
address our current and future customers needs. Our failure to achieve any of the foregoing could have a material adverse effect
on our business, financial condition and results of operations.
| 22 | |
| | |
**We
operate in a competitive industry. We expect that the level of competition will increase and the nature of our competitors will change
as we develop new LFP battery products for, and enter into, new markets, and as the competitive landscape evolves. These competitive
and other factors could result in lost potential sales and lower average selling prices and profitability for our products.**
We
compete with traditional lead-acid battery manufacturers and lithium-ion battery manufacturers, who primarily either import their products
or components or manufacture products under a private label. As we continue to expand into new markets, develop new products and move
towards production of our solid-state cells, we will experience competition with a wider range of companies. These include companies
focused on solid-state cell production, vertically integrated energy companies and other technology-focused energy storage companies.
We believe our main competitive advantage in displacing incumbent lead-acid batteries is that we produce a lighter, safer, higher performing,
cost-effective battery with a longer lifespan. We believe our go-to-market strategy, established brands, proven reliability and relationships
with OEMs and end consumers both (i) enable us to compete effectively against other battery manufacturers and (ii) position us favorably
to expand into new addressable markets. However, OEM sales typically result in lower average selling prices and related margins, which
could result in overall margin erosion, affect our growth or require us to raise our prices. As a result, we may be unable to maintain
this competitive advantage given the rapidly developing nature of the industry in which we operate.
Our
current competitors have, and future competitors may have, greater resources than we do. Our competitors may be able to devote greater
resources to the development of their current and future technologies. These competitors may also be able to devote greater resources
to sales and marketing efforts, affording them greater access to customers, and may be able to establish cooperative or strategic relationships
amongst themselves or with third parties that may further enhance their competitive positioning. In addition, foreign producers may be
able to employ labor at significantly lower costs than producers in the United States, expand their export capacity and increase their
marketing presence in our major end markets. We expect actual and potential competitors to continue their efforts to develop alternative
battery technologies and introduce new products with more desirable, attractive features. These new technologies and products may be
introduced sooner than our offerings and could gain greater market acceptance. Although we believe we are a leader in developing solid-state
battery technology (particularly for energy storage applications) new competitors may emerge, alternative approaches to solid-state battery
technology may be developed and competitors may seek to market solid-state battery technologies better suited for other applications
such as EVs to our target markets.
Additional
competitive and other factors may result in lost sales opportunities and declines in average sales prices and overall product profitability.
These include rapidly evolving technologies, industry standards, economic conditions and end-customer preferences. Our failure to adapt
to or address these factors as they arise could have a material adverse effect on our business, financial condition and results of operations.
**We
may not succeed in our medium- and long-term strategy of entering into new end markets for LFP batteries and our success depends, in
part, on our ability to successfully develop and manufacture new products for, and acquire customers in, these new markets and successfully
grow our operations and production capabilities (including, in time, our ability to manufacture solid-state cells in-house).**
Our
future success depends, in part, upon our ability to expand into additional end markets identified by us as opportunities for our LFP
batteries. These markets include heavy-duty trucking, industrial solar integration, specialty and work vehicles, material handling, rail,
and emergency and standby power in the medium term, and data centers, telecom and distributed on-grid storage in the longer term. Our
ability to expand into these markets depends on a number of factors, including the continued growth of these markets, having sufficient
capital to expand our product offerings (including in the longer term batteries incorporating, once developed, our solid-state cells)
and manufacturing capacity, developing products adapted to customer needs and preferences in these markets, our successful expansion
of our manufacturing capabilities in order to meet customer demand, our ability to identify and convert potential customers within these
markets and our ability to attract and retain qualified personnel to assist in these efforts. Although we intend to devote resources
and management time to understanding these new markets, we may face difficulties in understanding and accurately predicting the demographics,
preferences and purchasing habits of customers and consumers in these markets. If we fail to execute on our growth strategies in accordance
with our expectations, our sales growth would be limited to the growth of existing products and existing end markets, and this could
have a material adverse effect on our business, financial condition and results of operations.
| 23 | |
| | |
Further,
if we are unable to manage the growth of our operations effectively to match the growth in sales, we may incur unexpected expenses and
be unable to meet our customers requirements, which could materially adversely affect our business, financial condition and results
of operations. A key component of our growth strategy is the expansion and automation of our manufacturing sales capacity to address
expected growing product demand and to accommodate our production of solid-state cells at scale. We have experienced supply delays in
obtaining the necessary components to implement our automated adhesive application systems, as well as our pilot production line for
our solid-state cells, and we may continue to experience component shortages in the future, which may negatively impact our ability to
achieve these aspects of our growth strategy on time or at all. The costs of our expansion and automation efforts may be greater than
expected, and we may fail to achieve anticipated cost efficiencies, which could have a material adverse effect on our business, financial
condition and results of operations. We must also attract, train and retain a significant number of skilled employees, including engineers,
sales and marketing personnel, customer support personnel and management, and the availability of such personnel may be constrained.
Failure to effectively manage our growth could also lead us to over-invest or under-invest in development and operations; result in weaknesses
in our infrastructure, systems or controls; give rise to operational mistakes, financial losses, loss of productivity or business opportunities;
and result in loss of employees and reduced productivity of remaining employees, any of which could have a material adverse effect on
our business, financial condition and results of operations.
**We
currently rely on two suppliers to provide our LFP cells and a single supplier for the manufacture of our battery management system.
Any disruption in the operations of these key suppliers could adversely affect our business and results of operations.**
We
currently rely on two carefully selected cell manufacturers located in China, and a single supplier, also located in China, to manufacture
our proprietary battery management system, and we intend to continue to rely on these suppliers going forward.
Our
dependence on a limited number of key third-party suppliers exposes us to challenges and risks in ensuring that we maintain adequate
supplies required to produce our LFP batteries. Although we carefully manage our inventory and lead-times, we may experience a delay
or disruption in our supply chain and/or our current suppliers may not continue to provide us with LFP cells or our battery management
systems in our required quantities or to our required specifications and quality levels or at attractive prices. Our close working relationships
with our China-based LFP cell suppliers to-date, reflected in our ability to increase our purchase order volumes (qualifying us for related
volume-based discounts) and to order and receive delivery of cells in advance of required demand, has helped us moderate or offset increased
supply-related costs associated with inflation, currency fluctuations and tariffs imposed on our battery cell imports by the U.S. government
and avoid potential shipment delays. If we are unable to enter into or maintain commercial agreements with these suppliers on favorable
terms, or if any of these suppliers experience unanticipated delays, disruptions or shutdowns or other difficulties ramping up their
supply of products or materials to meet our requirements, our manufacturing operations and customer deliveries would be seriously impacted,
potentially resulting in liquidated damages and harm to our customer relationships. Although we believe we could locate alternative suppliers
to fulfill our needs, we may be unable to find a sufficient alternative supply in a reasonable time or on commercially reasonable terms.
Further,
our dependence on these third-party suppliers entails additional risks, including:
| 
| 
inability,
failure or unwillingness of third-party suppliers to comply with regulatory requirements; | |
| 
| 
| |
| 
| 
breach
of supply agreements by the third-party suppliers; | |
| 
| 
| |
| 
| 
misappropriation
or disclosure of our proprietary information, including our trade secrets and know-how; | |
| 
| 
| |
| 
| 
relationships
that third-party suppliers may have with others, which may include our competitors, and failure of third-party suppliers to adequately
fulfill contractual duties, resulting in the need to enter into alternative arrangements, which may not be available, desirable or
cost-effective; and | |
| 
| 
| |
| 
| 
termination
or nonrenewal of agreements by third-party suppliers at times that are costly or inconvenient for us. | |
****
| 24 | |
| | |
****
**We
may not be able to accurately estimate future demand for our LFP batteries, and our failure to accurately predict our production requirements
could result in additional costs or delays.**
We
seek to maintain approximately a six-month supply of LFP cells and other critical components by pre-ordering in advance of expected demand.
However, our business and customer product demand is impacted by trends and factors that may be outside our control. Therefore, our ability
to predict our manufacturing requirements is subject to inherent uncertainty. Lead times for materials and components that our suppliers
order may vary significantly and depend on factors such as the specific supplier, contract terms and demand for each component at a given
time. If we fail to order sufficient quantities of product components in a timely manner, the delivery of our batteries to our customers
could be delayed, would harm our business, financial condition and results of operations.
To
meet our delivery deadlines, we generally make significant decisions on our production level and timing, procurement, facility requirements,
personnel needs and other resources requirements based on our estimate of demand, our past dealings with such customers, economic conditions
and other relevant factors. Although we monitor our slow-moving inventory, if customer demand declines significantly, we may have excess
inventory which could result in unprofitable sales or write-offs. Expediting additional material to make up for any shortages within
a short time frame could result in increased costs and a delay in meeting orders, which would result in lower profits and negatively
impact our reputation. In either case, our results of operations would fluctuate from period to period.
In
addition, certain of our competitors may have long-standing relationships with suppliers, which may provide them with a competitive pricing
advantage for components and reduce their exposure to volatile raw material costs, including due to inflation. As a result, we may face
market-driven downward pricing pressures in the future, which may run counter to the cost of the components required to produce our products.
During 2022 in particular, we experienced rising materials costs due to inflation, which we partially mitigated through increases in
our product prices, where we thought it to be prudent. Our customers may not view this favorably and expect us to cut our costs further
and/or to lower the price of our products. We may be unable to increase our sales volumes to offset lower prices (if we choose to implement
lower prices), develop new or enhanced products with higher selling prices or margins, or reduce our costs to levels enabling us to remain
competitive. Our failure to accomplish any of the foregoing could have a negative impact on our profitability and our business, financial
condition and results of operations may ultimately be materially adversely affected.
**We
are currently dependent on one manufacturing facility. If our facility becomes inoperable for any reason, or our automation and expansion
plans do not yield the desired effects, our ability to produce our products could be negatively impacted.**
All
of our battery assembly currently takes place at our 390,240 square foot headquarters and manufacturing facility located in Reno, Nevada.
We currently operate three LFP battery production lines, which has been sufficient to meet customer demand. If one or several production
lines were to become inoperable for any period of time, we would face delays in meeting orders, which could prevent us from meeting demand
or require us to incur unplanned costs, including capital expenditures.
Our
facilities may be harmed or rendered inoperable by natural or man-made disasters, including earthquakes, flooding, fire and power outages,
utility and transportation infrastructure disruptions, acts of war or terrorism, or by public health crises, which may render it difficult
or impossible for us to manufacture our products for an extended period of time. The inability to produce our products or the backlog
that could develop if our manufacturing facility is inoperable for even a short period of time may result in increased costs, harm to
our reputation, a loss of customers or a material adverse effect on our business, financial condition or results of operations. Although
we maintain property damage and business interruption insurance, this insurance may not be sufficient to cover all of our potential losses
and may not continue to be available to us on acceptable terms, if at all.
Over
the next several years we plan to automate additional aspects of existing LFP battery production lines, add additional LFP battery production
lines (as required) and construct and operate a pilot production line for our solid-state cells, all designed to maximize the capacity
of our manufacturing facility. In November 2024, we relocated our headquarters and production lines to a 390,240 square foot facility.
Our plans for automation and expansion may experience delays, incur additional costs or cause disruption to our existing production lines.
For example, we have experienced supply delays in obtaining the necessary components to implement our automated adhesive application
systems, as well as our pilot production line for our solid-state cells, and we may continue to experience component shortages in the
future. The costs to successfully achieve our expansion and automation goals may be greater than we expect, and we may fail to achieve
our anticipated cost efficiencies, which could have a material adverse effect on our business, financial condition and results of operations.
Furthermore, while we are generally responsible for delivering products to the customer, we do not maintain our own fleet of delivery
vehicles and outsource this function to third parties. Any shortages in trucking capacity, any increase in the cost thereof or any other
disruption to the highway systems could limit our ability to deliver our products in a timely manner or at all.
| 25 | |
| | |
**Lithium-ion
battery cells have been observed to catch fire or release smoke and flame, which may have a negative impact on our reputation and business.**
Our
LFP batteries use lithium iron phosphate (LiFePO4) as the cathode material for lithium-ion cells. LFP is intrinsically safer than other
battery technologies due to its thermal and chemical stability and LFP batteries are less flammable than lead-acid batteries or lithium-ion
batteries using different chemistries. On rare occasions, however, lithium-ion cells can rapidly release the energy they contain by releasing
smoke and flames in a manner that can ignite nearby materials and other lithium-ion cells. This faulty result could subject us to lawsuits,
product recalls, or redesign efforts, all of which would be time consuming and expensive. Further, negative public perceptions regarding
the suitability or safety of lithium-ion cells or any future incident involving lithium-ion cells, such as a vehicle or other fire, even
if such incident does not involve our products, could seriously harm our business and reputation.
To
facilitate an uninterrupted supply of battery cells, we store a significant number of lithium-ion cells at our facility. While we have
implemented enhanced safety procedures related to the handling of the cells, any mishandling, other safety issue or fire related to the
cells could disrupt our operations. In addition, any accident, whether occurring at our manufacturing facility or from the use of our
batteries, may result in significant production interruption, delays or claims for substantial damages caused by personal injuries or
property damage. Such damage or injury could lead to adverse publicity and potentially a product recall, which could have a material
adverse effect on our brand, business, financial condition and results of operations.
**We
currently are and may in the future be subject to product liability claims, which could harm our financial condition and liquidity
if we are not able to successfully defend or insure against such claims.**
Product
liability claims, even those without merit or that do not involve our products, could result in adverse publicity or damage to our brand,
decreased partner and end-customer demand, and could have a material adverse effect on our business, financial condition and results
of operations. The occurrence of any defects in our products could make us liable for damages and legal claims. In addition, we could
incur significant costs to correct such issues, potentially including product recalls. We face an inherent risk of exposure to claims
in the event that our products do not perform or are claimed not to have performed as expected. We also face risk of exposure to claims
because our products may be installed on vehicles (including RVs and marine vessels) that may be involved in crashes or may not perform
as expected resulting in death, personal injury or property damage. Liability claims may result in litigation, the occurrence of which
could be costly, lengthy and distracting and could have a material adverse effect on our business, financial condition and results of
operations.
In
the future, we may voluntarily or involuntarily initiate a recall if any products prove to be defective or non-compliant with then-applicable
safety standards. Such recalls may involve significant expense and diversion of management attention and other resources, which could
damage our brand image in our target end markets, as well as have a material adverse effect on our business, financial condition and
results of operations.
A
successful product liability claim against us could require us to pay a substantial monetary award. While we maintain product liability
insurance, the insurance that we carry may not be sufficient or it may not apply to all situations. Moreover, a product liability claim
against us or our competitors could generate substantial negative publicity about our products and business and could have a material
adverse effect on our brand, business, financial condition and results of operations.
| 26 | |
| | |
**We
currently rely on software and hardware that is complex and technical, and we expect that our reliance will increase in the future with
the introduction of future products. If we are unable to manage the risks inherent in these complex technologies, or if we are unable
to address or mitigate technical limitations in our systems, our business could be adversely affected.**
Each
of our batteries include our proprietary battery management system, which relies on software and hardware manufactured by third parties
that is complex and technical. In addition, Dragonfly IntelLigence, our battery communications system which we launched in the first
quarter 2023, utilizes third-party software and hardware to store, retrieve, process and manage data. The software and hardware utilized
in these systems may contain errors, bugs, vulnerabilities or defects, which may be difficult to detect and/or manage. Although we attempt
to remedy any issues that we observe in our products as effectively and rapidly as possible, such efforts may not be timely, may hamper
production, or may not be to the satisfaction of our customers. If we are unable to prevent or effectively remedy errors, bugs, vulnerabilities
or defects in the software and hardware that we use, we may suffer damage to our brand, loss of customers, loss of revenue or liability
for damages, any of which could adversely affect our business, financial condition and results of operations.
**Risks
Related to Our Solid-State Technology Development**
**We
face significant engineering challenges in our attempts to develop and manufacture solid-state battery cells and these efforts may be
delayed or fail which could reduce consumer spending which could negatively impact our business.**
Our
solid-state battery development efforts are still ongoing, and we may fail to meet our goal of commercially selling LFP batteries incorporating
our manufactured solid-state cells, or at all. We may encounter delays in the design, manufacture and launch of our solid-state battery
cells, and in increasing production to scale.
Development
and engineering challenges could delay or prevent our production of solid-state battery cells. These difficulties may arise in connection
with current and future efforts to optimize the chemistry or physical structure of our solid-state batteries with the goal of enhancing
conductivity and power; maximizing cycling capabilities and power results; reducing costs; and developing related mass production manufacturing
processes. If we are unable to overcome developmental and engineering challenges, our solid-state battery efforts could fail.
We
currently purchase the battery cells incorporated into our LFP batteries and have limited experience in manufacturing battery cells at
a commercial scale. To cost-effectively and rapidly manufacture our solid-state cells at scale for incorporation into our LFP batteries,
we plan to utilize currently available spray powder deposition equipment and other commercially available equipment modified to utilize
our proprietary dry spray deposition and other technologies and processes. We may experience delays or additional costs in adapting our
facility, existing production equipment and LFP battery manufacturing processes (for example, designing a dry room to accommodate our
dry spraying processes) to manufacture solid-state cells. Even if we achieve the development and volume production of our solid-state
battery that we anticipate, if the cost, cycling and power results or other technology or performance characteristics of the solid-state
battery fall short of our targets, our business and results of operations would likely be materially adversely affected.
**We
expect to make significant investments in our continued research and development of solid-state battery technology development, and we
may be unable to adequately control the costs associated with manufacturing our solid-state battery cells.**
We
will require significant capital to fund our solid-state cell research and development activities, pilot line construction and expansion
of our manufacturing capabilities to accommodate large-scale production of solid-state cells. We have not yet produced any solid-state
battery cells at volume and our forecasted cost advantage for the production of these cells at scale, compared to conventional lithium-ion
cells, will require us to achieve rates of throughput, use of electricity and consumables, yield, and rate of automation demonstrated
for mature battery, battery material, and ceramic manufacturing processes, that we have not yet achieved. We may not be able to achieve
our desired cost benefits and, in turn, we may not be able to provide our solid-state cells at a cost that is attractive to customers.
If we are unable to cost-efficiently design, manufacture, market, sell and distribute our solid-state batteries and services, our margins,
profitability and prospects would be materially and adversely affected.
| 27 | |
| | |
**If
our solid-state batteries fail to perform as expected, our ability to further develop, market and sell our solid-state batteries could
be harmed.**
Our
solid-state battery cells may contain defects in design and manufacture that may cause them to not perform as expected or that may require
repairs, recalls and design changes. Our solid-state batteries will incorporate components that have not been used individually or in
combination in the same manner as the design of our solid-state cells, and that may result in defects and errors, particularly when produced
at scale. We may be unable to detect and fix any defects in our solid-state battery cells prior to their incorporation into our solid-state
LFP batteries and sale to potential consumers. If our solid-state batteries fail to perform as expected, we could lose customers, or
be forced to delay deliveries, terminate orders or initiate product recalls, each of which could adversely affect our sales and brand
and would have a material adverse effect on our business, financial condition and results of operations.
**We
expect to rely on machinery used in other large-scale commercial applications, modified to incorporate our proprietary technologies and
processes, in order to mass produce solid-state battery cells, which exposes us to a significant degree of risk and uncertainty in terms
of scaling production, operational performance and costs.**
We
expect to rely on machinery used in other large-scale commercial applications to mass produce our solid-state battery cells. Doing so
will require us to work closely with the equipment provider to modify this machinery to effectively integrate our proprietary solid-state
technology and processes in order to create the equipment we need for the production of solid-state cells. This integration work will
involve a significant degree of uncertainty and risk and may result in delays in scaling up production of our solid-state cells or result
in additional cost to us.
Such
machinery is likely to suffer unexpected malfunctions from time to time and will require repairs and spare parts to resume operations,
which may not be available when needed. Unexpected malfunctions may significantly affect the intended operational efficiency of, and
therefore expected cost-efficiency associated with, our production equipment. In addition, because this machinery has not been used to
manufacture and assemble solid-state battery cells, the operational performance and costs associated with repairing and maintaining this
equipment can be difficult to predict and may be influenced by factors outside of our control, including failures by suppliers to deliver
necessary components of our products in a timely manner and at prices acceptable to us, the risk of environmental hazards and the cost
of any required remediation and damages or defects already present in the machinery.
Operational
problems with our manufacturing equipment could result in personal injury to or death of workers, the loss of production equipment or
damage to our manufacturing facility, which could result in monetary losses, delays and unanticipated fluctuations in production. In
addition, we may be subject to administrative fines, increased insurance costs or potential legal liabilities. Any of these operational
problems could have a material adverse effect on our business, financial condition and results of operations.
**Risks
Related to Supply Chain and Third-Party Vendors**
**We
face risks associated with vendors from whom our products are sourced.**
The
products we sell rely on components and other inputs that are sourced from a variety of domestic and international vendors. We rely on
long-term relationships with our suppliers but have no significant long-term contracts with such suppliers. Our future success will depend
in large measure upon our ability to maintain our existing supplier relationships and/or to develop new ones. This reliance exposes us
to the risk of inadequate and untimely supplies of various products due to political, economic, social, health, or environmental conditions,
transportation delays, or changes in laws and regulations affecting distribution. Our vendors may be forced to reduce their production,
shut down their operations or file for bankruptcy protection, which could make it difficult for us to serve the market needs and could
have a material adverse effect on our business.
While
we select these third-party vendors carefully, we do not control their actions or the manufacture of their products. Any problems caused
by these third parties, or issues associated with their products or workforce, including customer or governmental complaints, breakdowns
or other disruptions in communication services provided by a vendor, failure of a vendor to handle current or higher volumes, and cyber-attacks
or security breaches at a vendor could subject us to litigation and adversely affect our ability to deliver products and services to
its customers and have a material adverse effect on our results of operations and financial condition.
| 28 | |
| | |
We
rely on foreign manufacturers for various products that are incorporated into the products we sell. In addition, many of our domestic
suppliers purchase a portion of their products from foreign sources. As an importer, our business is subject to the risks generally associated
with doing business internationally, such as domestic and foreign governmental regulations, economic disruptions, global or regional
health epidemics, delays in shipments, transportation capacity and costs, currency exchange rates, and changes in political or economic
conditions in countries from which we purchase products. If any such factors were to render the conduct of business in particular countries
undesirable or impractical or if additional U.S. quotas, duties, tariffs, taxes, or other charges or restrictions were imposed upon the
importation of our products in the future, our financial condition and results of operations could be materially adversely affected.
The
political landscape in the U.S. contains uncertainty with respect to tax and trade policies, tariffs and regulations affecting trade
between the U.S. and other countries. We source a portion of our merchandise from manufacturers located outside the U.S., primarily in
Asia. Major developments in tax policy or trade relations, such as the disallowance of tax deductions for imported merchandise or the
imposition of tariffs on imported products, could have a material adverse effect on our business, results of operations, and financial
condition.
**We
rely on manufacturers located in foreign countries, including China, for merchandise. Additionally, a portion of our domestically purchased
merchandise is manufactured abroad. Our business may be materially adversely affected by risks associated with international trade, including
the impact of current or potential tariffs by the U.S. with respect to certain consumer goods imported from China.**
Changes
in U.S. trade policy, including recently announced tariffs, could have a material adverse impact on our business, financial condition,
and results of operations. We source a portion of our merchandise from manufacturers located outside the U.S., primarily in Asia, and
many of our domestic vendors have a global supply chain. The U.S. has imposed tariffs on certain products imported into the U.S. from
China and could propose additional tariffs. The imposition of tariffs on imported products could result in reduced sales and profits.
It remains unclear how tax or trade policies, tariffs or trade relations may further evolve under the current U.S. administration, and
how such policies could adversely affect our business, results of operations, effective income tax rate, liquidity, and net income.
In
addition, the imposition of tariffs by the U.S. has resulted in the adoption of retaliatory tariffs by China on U.S. exports and could
result in the adoption of tariffs by other countries as well. A resulting trade war could have a significant adverse effect on world
trade and the global economy.
We
continue to evaluate the impact of the effective and potential tariffs on our supply chain, costs, sales, and profitability as well as
our strategies to mitigate any negative impact, including negotiating with our vendors, and seeking alternative sourcing options. Given
the uncertainty regarding the scope and duration of the current and potential tariffs, as well as the potential for additional trade
actions by the U.S. or other countries, the impact on our business, results of operations, and financial condition is uncertain but could
be significant. Thus, we can provide no assurance that any strategies we implement to mitigate the impact of such tariffs or other trade
actions will be successful in whole or in part. To the extent that our supply chain, costs, sales, or profitability are negatively affected
by the tariffs or other trade actions, our business, financial condition, and results of operations may be materially adversely affected.
In 2024, we identified an underpayment of tariffs to U.S. Customs and Border Protection (**CBP**) in the amount of approximately
$1.58 million in the aggregate, related to the improper classification and valuation of certain of the products used in our batteries.
The underpayment related to years 2021 through 2023. We have reported the underpayment to CBP. In the event CBP determines that we owe
additional amounts or any penalties or determines in the future that we have not paid the correct duties, our results of operations could
be materially impacted.
| 29 | |
| | |
**Changes
in geopolitical conditions, U.S.-China trade relations and other factors beyond our control may adversely impact our business and operating
results.**
****
Our
operations and performance depend, in part, on global and regional economic and geopolitical conditions, given that we have suppliers
located in China. Changes in U.S.-China trade policies, and a number of other economic and geopolitical factors both in China and abroad
could have a material adverse effect on our business, financial condition, results of operations or prospects. Such factors may include:
| 
| 
instability
in political or economic conditions, such as inflation, recession, foreign currency exchange restrictions and devaluations, restrictive
governmental controls on the movement and repatriation of earnings and capital, and actual or anticipated military or political conflicts,
particularly in emerging markets; | |
| 
| 
| |
| 
| 
expanded
jurisdiction of the Committee for Foreign Investment in the U.S.; and | |
| 
| 
| |
| 
| 
intergovernmental
conflicts or actions, such as the armed conflicts between Russia and Ukraine, in Iran and elsewhere in the Middle East, trade wars,
retaliatory tariffs, and acts of terrorism or war. | |
As
a result of these events, our ability to obtain supplies from our China-based suppliers may be limited or adversely affected, and we
may incur operational constraints.
**A
significant disruption to the timely receipt of inventory could adversely impact sales or increase our transportation costs, which would
decrease our profits.**
We
rely on our distribution and transportation network, including third-party logistics providers, to provide goods in a timely and cost-effective
manner through deliveries to our distribution facilities from vendors and then from the distribution facilities or direct ship vendors
to our stores or customers by various means of transportation, including shipments by sea, air, rail, and truck. Any disruption, unanticipated
expense, or operational failure related to this process could negatively affect our operations. For example, unexpected delivery delays
(including delays due to weather, fuel shortages, work stoppages, global or regional health epidemics, product shortages from vendors,
or other reasons) or increases in transportation costs (including increased fuel costs or a decrease in transportation capacity for overseas
shipments) could significantly decrease our ability to provide adequate products to meet increased customer demand. In addition, labor
shortages or work stoppages in the transportation industry or long-term disruptions to the national and international transportation
infrastructure that lead to delays or interruptions of deliveries could negatively affect our business. Also, a fire, tornado, or other
disaster at one of our distribution facilities could disrupt our timely receiving, processing, and shipment of merchandise to our stores
which could adversely affect our business. While we believe there are adequate reserve quantities and alternative suppliers available,
shortages or interruptions in the receipt or supply of products caused by unanticipated demand, problems in production or distribution,
financial or other difficulties of supplies, inclement weather or other economic conditions, including the availability of qualified
drivers and distribution center team members, could adversely affect the availability, quality and cost of products, and our operating
results.
**Risks
Related to Our Intellectual Property**
**We
rely heavily upon our intellectual property portfolio. If we are unable to protect our intellectual property rights, our business and
competitive position would be harmed.**
We
may not be able to prevent unauthorized use of our intellectual property, which could harm our business and competitive position. We
rely upon a combination of the intellectual property protections afforded by patent, copyright, trademark and trade secret laws in the
United States and other jurisdictions to establish, maintain and enforce rights in our proprietary technologies. In addition, we seek
to protect our intellectual property rights through non-disclosure and invention assignment agreements with our employees and consultants,
and through non-disclosure and joint development agreements with business partners and other third parties. Despite our efforts to protect
our proprietary rights, third parties may attempt to copy or otherwise obtain and use our intellectual property. Monitoring unauthorized
use of our intellectual property is difficult and costly, and the steps we have taken or will take to prevent unauthorized use may not
be sufficient. Any enforcement efforts we undertake, including litigation, could be time-consuming and expensive and could divert managements
attention, which could harm our business, results of operations and financial condition.
In
addition, available intellectual property laws and contractual remedies in some jurisdictions may afford less protection than needed
to safeguard our intellectual property portfolio. Intellectual property laws vary significantly throughout the world. The laws of a number
of foreign countries do not protect intellectual property rights to the same extent as do the laws of the United States. Therefore, our
intellectual property rights may not be as strong, or as easily enforced, outside of the United States, and efforts to protect against
the unauthorized use of our intellectual property rights, technology and other proprietary rights may be more expensive and difficult
to undertake outside of the United States. In addition, while we have filed for and obtained certain intellectual property rights in
commercially relevant jurisdictions, we have not sought protection for our intellectual property rights in every possible jurisdiction.
Failure to adequately protect our intellectual property rights could result in competitors using our intellectual property to make, have
made, use, import, develop, have developed, sell or have sold their own products, potentially resulting in the loss of some of our competitive
advantage and a decrease in our revenue, which would adversely affect our business, prospects, financial condition and operating results.
| 30 | |
| | |
**We
may need to defend ourselves against intellectual property infringement claims, which may be time-consuming and could cause us to incur
substantial costs.**
Companies,
organizations or individuals, including our current and future competitors, may hold or obtain intellectual property rights that would
prevent, limit or interfere with our ability to make, have made, use, import, develop, have developed, sell or have sold our products,
which could make it more difficult for us to operate our business. From time to time, we may receive inquiries from holders of intellectual
property rights inquiring whether we are infringing their rights and/or seek court declarations that they do not infringe upon our intellectual
property rights. Entities holding intellectual property rights relating to our technology, including, but not limited to, batteries,
battery materials, encapsulated powders, spray deposition of battery materials, and alternator regulators, may bring suits alleging infringement
of such rights or otherwise asserting their rights and seeking licenses. For example, patents and patent applications owned by third
parties may present freedom to operate (**FTO**) questions with regards to the precoated feedstock materials for the
spray deposition process depending on the final material selections that are used, although we own a patent application that pre-dates
their patents and patent applications of interest such that our patent application may act as a basis for an invalidity position. However,
it is possible that a court may not agree that our patent application invalidates the patents and patent applications of interest. Any
such litigation or claims, whether or not valid or successful, could result in substantial costs and diversion of resources and our managements
attention. In addition, if we are determined to have infringed upon a third partys intellectual property rights, we may be required
to do one or more of the following:
| 
| 
cease
using, making, having made, selling, having sold, developing, having developed or importing products that incorporate the infringed
intellectual property rights; | |
| 
| 
| |
| 
| 
pay
substantial damages; | |
| 
| 
| |
| 
| 
obtain
a license from the holder of the infringed intellectual property rights, which license may not be available on reasonable terms or
at all; or | |
| 
| 
| |
| 
| 
redesign
our processes or products, which may result in inferior products or processes. | |
In
the event of a successful claim of infringement against us and our failure or inability to obtain a license to or design around the infringed
intellectual property rights, our business, prospects, operating results and financial condition could be materially adversely affected.
**Our
current and future patent applications may not result in issued patents or our patent rights may be contested, circumvented, invalidated
or limited in scope, any of which could have a material adverse effect on our ability to prevent others from commercially exploiting
products similar to ours.**
Our
current and future patent applications may not result in issued patents, which may have a material adverse effect on our ability to prevent
others from commercially exploiting products or technology similar to ours. The outcome of patent applications involves complex legal
and factual questions and the breadth of claims that will be allowed is uncertain. As a result, we cannot be certain that the patent
applications that we file will result in patents being issued, or that our current issued patents, and any patents that may be issued
to us in the future, will afford protection that covers our commercial processes, systems and products or that will afford protection
against competitors with similar products or technology. Numerous prior art patents and pending patent applications owned by others,
as well as prior art non-patent literature, exist in the fields in which we have developed and are developing our technology, which may
preclude our ability to obtain a desired scope of protection in the desired fields. In addition to potential prior art concerns, any
of our existing patents, pending patent applications, or future issued patents or patent applications may also be challenged on the basis
that they are invalid or unenforceable. Furthermore, patent applications filed in foreign countries are subject to laws, rules, and procedures
that differ from those of the United States, and thus we cannot be certain that foreign patent applications related to issued U.S. patents
will be issued.
| 31 | |
| | |
Even
if our current or future patent applications succeed and patents are issued, it is still uncertain whether our current or future patents
will be contested, circumvented, invalidated or limited in scope in the future. The rights granted under any issued patents may not provide
us with meaningful protection or competitive advantages, and some foreign countries provide significantly less effective patent enforcement
than the United States. In addition, the claims under our current or future patents may not be broad enough to prevent others from developing
technologies that are similar or that achieve results similar to ours. The intellectual property rights of others could also bar us from
licensing and exploiting our current or future patents. In addition, our current or future patents may be infringed upon or designed
around by others and others may obtain patents that we need to license or design around, either of which would increase costs and may
adversely affect our business, prospects, financial condition and operating results.
**General
Risk Factors**
**The
uncertainty in global and macroeconomic conditions, including economic, political and social instability, including the Russia-Ukraine
conflict, the India-Pakistan conflict, Hamas attack on Israel and the Iranian conflict, could reduce consumer spending and disrupt
our supply chain which could negatively affect our results of operations.**
The
global credit and financial markets have recently experienced extreme volatility and disruptions including severely diminished liquidity
and credit availability, disruptions in access to bank deposits and lending commitments due to bank failures, declines in economic growth,
increases in unemployment rates, supply chain disruptions, heightened interest rates and inflation, stock volatility and uncertainty
about economic stability. Such conditions may continue or worsen in the future. The financial markets and the global economy may also
be adversely affected by the current or anticipated impact of military conflict including Russias invasion of Ukraine, the conflict
between Hamas and Israel and the Iranian conflict, terrorism or other geopolitical events. Sanctions imposed by the U.S. and other countries
in response to such conflicts, including sanctions imposed in connection with the war in Ukraine, the India-Pakistan conflict, and the
conflict between Hamas and Israel, the effect of tariffs and/or any resulting trade wars, increasing interest rates, or other factors
may also adversely impact the financial markets and the global economy and any economic countermeasures by affected countries and others
could exacerbate market and economic instability. For example, in late 2024 and early 2025, the United States, China, and the European
Union each announced either new tariffs, non-tariff barriers, or export controls. Any of these risks, ensuing retaliation, or the further
deterioration of trade relations between countries could have an adverse impact on our financial condition and results of operations.
Additional tariffs or further retaliatory trade measures taken by China or other countries in response could affect the demand for any
of our products, impact the competitive position of our products, prevent us from being able to sell products in certain countries or
otherwise adversely impact our results of operations. Growing tensions, protectionist trade policies, and tariffs may also lead to a
fragmentation of the global economy, a general reduction of international trade in goods and services, and a reduction in the integration
of financial markets, any of which could materially and adversely affect our financial condition, or prospects. There can be no assurance
that further deterioration in credit and financial markets and confidence in economic conditions will not occur.
As
a result of sanctions imposed in relation to the Russia-Ukraine conflict, gas prices in the United States have become much more volatile
and, in some cases, risen to historic levels. This rise in price may cause a decrease in RV travel, which could ultimately negatively
impact sales of our batteries for RVs. Further escalation of the Russia-Ukraine conflict and the subsequent response, including further
sanctions or other restrictive actions, by the United States and/or other countries could also adversely impact our supply chain, partners
or customers. The extent and duration of the situation in Ukraine, resulting sanctions and resulting future market disruptions are impossible
to predict but could be significant. Any such disruptions caused by Russian military action or other actions (including cyberattacks
and espionage) or resulting actual and threatened responses to such activity, boycotts or changes in consumer or purchaser preferences,
sanctions, tariffs or cyberattacks, may impact the global economy and adversely affect commodity prices.
Our
general business strategy as well as our suppliers ability to provide us with raw materials and components, may be adversely affected
by any such economic downturn, volatile business environment or continued unpredictable and unstable market conditions, which could directly
affect our ability to attain our operating goals on schedule and on budget, including requiring us to delay or abandon certain development
plans and could have a material adverse effect on our growth strategy, financial performance and stock price. In addition, there is a
risk that one or more of our current suppliers may not survive an economic downturn, which could directly affect our ability to attain
our operating goals on schedule and within budget.
| 32 | |
| | |
Changes
in trade policies, including the imposition of tariffs or other trade restrictions, could materially impact our ability to obtain the
raw materials, active pharmaceutical ingredients, and other components necessary for the manufacturing of our product candidates used
in our clinical development activities. Some of these materials may be sourced from foreign suppliers, and any increase in tariffs or
duties on imported goods could significantly raise the cost of doing business. Additionally, retaliatory tariffs, trade disputes, trade
wars, or changes in international trade agreements may lead to supply chain disruptions, including delays in obtaining critical components
or the need to seek alternative suppliers. If we are unable to mitigate the impact of increased costs or supply chain disruptions, our
financial condition, and ability to develop our product candidates in a timely manner, could be adversely affected.
The
cost of our components is a key element in the cost of our products. Increases in the prices of our components, including if our suppliers
choose to pass through their increased costs to us, would result in increased production costs, which may result in a decrease in our
margins and may have a material adverse effect on our business financial condition and results of operations. We have historically offset
cost increases through careful management of our inventory of supplies, ordering six months to a year in advance, and increasing our
purchase order volumes to qualify for volume-based discounts, rather than increase prices to customers. However, we may increase prices
from time to time, which may not be sufficient to offset material price inflation and which may result in loss of customers if they believe
our products are no longer competitively priced. In addition, if we are required to spend a prolonged period of time negotiating price
increases with our suppliers, we may be further delayed in receiving the components necessary to manufacture our products and/or implement
aspects of our growth strategy.
**Adverse
global conditions, including economic uncertainty, may negatively impact our financial results.**
Global
conditions, dislocations in the financial markets, any negative financial impacts affecting U.S. as a result of tax reform or changes
to existing trade agreements or tax conventions, may adversely impact our business.
In
addition, the global macroeconomic environment has been and may continue to be negatively affected by, among other things, instability
in global economic markets, increased U.S. trade tariffs and trade disputes with other countries, instability in the global credit markets,
supply chain weaknesses, instability in the geopolitical environment and political tensions, and foreign governmental debt concerns.
Such challenges have caused, and may continue to cause, uncertainty and instability in local economies and in global financial markets,
which may adversely affect our business.
**The
loss of one or more members of our senior management team, other key personnel or our failure to attract additional qualified personnel
may adversely affect our business and our ability to achieve our anticipated level of growth.**
We
are highly dependent on the talent and services of Denis Phares, our Chief Executive Officer and Interim Chief Financial Officer, and
other senior technical and management personnel, including our executive officers, who would be difficult to replace. The loss of Dr.
Phares or other key personnel could disrupt our business and harm our results of operations, and we may not be able to successfully attract
and retain senior leadership necessary to grow our business.
Our
future success also depends on our ability to attract and retain other key employees and qualified personnel, and our operations may
be severely disrupted if we lost their services. As we become more well known, there is increased risk that competitors or other companies
will seek to hire our personnel. The failure to attract, integrate, train, motivate, and retain these personnel could impact our ability
to successfully grow our operations and execute our strategy.
| 33 | |
| | |
**Our
website, systems, and the data we maintain may be subject to intentional disruption, security incidents, or alleged violations of laws,
regulations, or other obligations relating to data handling that could result in liability and adversely impact our reputation and future
sales.**
We
expect to face significant challenges with respect to information security and maintaining the security and integrity of our systems,
as well as with respect to the data stored on or processed by these systems. Advances in technology, and an increase in the level of
sophistication, expertise and resources of hackers, could result in a compromise or breach of our systems or of security measures used
in our business to protect confidential information, personal information, and other data.
The
availability and effectiveness of our batteries, and our ability to conduct our business and operations, depend on the continued operation
of information technology and communications systems, some of which we have yet to develop or otherwise obtain the ability to use. Systems
used in our business (including third-party data centers and other information technology systems provided by third parties) are and
will be vulnerable to damage or interruption. Such systems could also be subject to break-ins, sabotage and intentional acts of vandalism,
as well as disruptions and security incidents as a result of non-technical issues, including intentional or inadvertent acts or omissions
by employees, service providers, or others. Some of the systems used in our business will not be fully redundant, and our disaster recovery
planning cannot account for all eventualities. Any data security incidents or other disruptions to any data centers or other systems
used in our business could result in lengthy interruptions in our service.
**If
we fail to manage our growth effectively, we may be unable to execute our business plan, maintain high levels of customer service, or
adequately address competitive challenges.**
We
have experienced significant growth in our business, and our future success depends, in part, on our ability to manage our business as
it continues to expand. We have dedicated resources to expanding our manufacturing capabilities, exploring adjacent addressable markets
and our solid-state cell research and development. If not managed effectively, this growth could result in the over-extension of our
operating infrastructure, management systems and information technology systems. Internal controls and procedures may not be adequate
to support this growth. Failure to adequately manage growth in our business may cause damage to our brand or otherwise have a material
adverse effect on our business, financial condition and results of operations.
**We
may expand our business through acquisitions in the future, and any future acquisition may not be accretive and may negatively affect
our business.**
As
part of our growth strategy, we may make future investments in businesses, new technologies, services and other assets that complement
our business. We could fail to realize the anticipated benefits from these activities or experience delays or inefficiencies in realizing
such benefits. Moreover, an acquisition, investment or business relationship may result in unforeseen operating difficulties and expenditures,
including disruption to our ongoing operations, management distraction, exposure to additional liabilities and increased expenses, any
of which could adversely impact our business, financial condition and results of operations. Our ability to make these acquisitions and
investments could be restricted by the terms of our current and future indebtedness and to pay for these investments we may use cash
on hand, incur additional debt or issue equity securities, each of which may affect our financial condition or the value of our stock
and could result in dilution to our stockholders. Additional debt would result in increased fixed obligations and could also subject
us to covenants or other restrictions that would impede our ability to manage our operations.
**Our
operations are subject to a variety of environmental, health and safety rules that can bring scrutiny from regulatory agencies and increase
our costs.**
Our
operations are subject to environmental, health and safety rules, laws and regulations and we may be subject to additional regulations
as our operations develop and expand. There are significant capital, operating and other costs associated with compliance with these
environmental laws and regulations. While we believe that the policies and programs we have in place are reasonably designed and implemented
to assure compliance with these requirements and to avoid hazardous substance release liability with respect to our manufacturing facility,
we may be faced with new or more stringent compliance obligations that could impose substantial costs.
| 34 | |
| | |
**We
are subject to anti-corruption, anti-bribery, anti-money laundering, financial and economic sanctions and similar laws, and non-compliance
with such laws can subject us to administrative, civil and criminal fines and penalties, collateral consequences, remedial measures and
legal expenses, all of which could adversely affect our business, results of operations, financial condition and reputation.**
We
are subject to anti-corruption, anti-bribery, anti-money laundering, financial and economic sanctions and similar laws and regulations
in various jurisdictions in which we conduct or in the future may conduct activities, including the U.S. Foreign Corrupt Practices Act
(**FCPA**). The FCPA prohibits us and our officers, directors, employees and business partners acting on our behalf,
including agents, from corruptly offering, promising, authorizing or providing anything of value to a foreign official
for the purposes of influencing official decisions or obtaining or retaining business or otherwise obtaining favorable treatment. The
FCPA also requires companies to make and keep books, records, and accounts that accurately reflect transactions and dispositions of assets
and to maintain a system of adequate internal accounting controls. A violation of these laws or regulations could adversely affect our
business, results of operations, financial condition and reputation. Our policies and procedures designed to ensure compliance with these
regulations may not be sufficient and our directors, officers, employees, representatives, consultants, agents and business partners
could engage in improper conduct for which we may be held responsible.
Non-compliance
with anti-corruption, anti-bribery, anti-money laundering or financial and economic sanctions laws could subject us to whistleblower
complaints, adverse media coverage, investigations, and severe administrative, civil and criminal sanctions, collateral consequences,
remedial measures and legal expenses, all of which could materially and adversely affect our reputation, business, financial condition
and results of operations.
**From
time to time, we may be involved in legal proceedings and commercial or contractual disputes, which could have an adverse impact on our
profitability and consolidated financial position.**
We
may be involved in legal proceedings and commercial or contractual disputes that, from time to time, are significant and which may harm
our reputation. These are typically claims that arise in the normal course of business including, without limitation, commercial or contractual
disputes, including warranty claims and other disputes with customers and suppliers; intellectual property matters; personal injury claims;
environmental issues; tax matters; and employment matters. It is difficult to predict the outcome or ultimate financial exposure, if
any, represented by these matters, and any such exposure may be material. Regardless of outcome, legal proceedings can have an adverse
impact on us because of defense and settlement costs, diversion of management resources and other factors.
**Environmental,
social and governance matters may cause us to incur additional costs.**
Some
legislatures, government agencies and listing exchanges have mandated or proposed, and others may in the future further mandate, certain
environmental, social and governance (**ESG**) disclosure or performance. For example, the Securities and Exchange Commission
has enacted rules that will mandate certain companies to provide certain climate-related disclosures. In addition, we may face reputational
damage in the event our corporate responsibility initiatives or objectives do not meet the standards or expectations of shareholders,
prospective investors, lawmakers, listing exchanges or other stakeholders. Failure to comply with ESG-related laws, exchange policies
or stakeholder expectations could materially and adversely impact the value of our stock and related cost of capital, and limit our ability
to fund future growth, or result in increased investigations and litigation.
| 35 | |
| | |
**Risks
Related to Being a Public Company**
**We
incur significant increased expenses and administrative burdens as a public company, which could have an adverse effect on our business,
financial condition and operating results.**
We
face significant legal, accounting, administrative and other costs and expenses as a public company, and these expenses may increase
even more after we are no longer an emerging growth company. The Sarbanes-Oxley Act, including the requirements of Section
404, as well as rules and regulations subsequently implemented by the SEC, the Dodd-Frank Wall Street Reform and Consumer Protection
Act of 2010 and the rules and regulations promulgated and to be promulgated thereunder, the PCAOB and the securities exchanges and the
listing standards of Nasdaq, impose additional reporting and other obligations on public companies. Compliance with public company requirements
is costly and make certain activities more time-consuming. A number of those requirements require us to carry out activities we have
not done previously. For example, we have created new board committees, entered into new insurance policies and adopted new internal
controls and disclosure controls and procedures. In addition, we incur expenses associated with SEC reporting requirements. Furthermore,
if any issues in complying with those requirements are identified (for example, if management or our independent registered public accounting
firm identifies additional material weaknesses in the internal control over financial reporting), we could incur additional costs rectifying
those issues, the existence of those issues could adversely affect our reputation or investor perceptions of it and it may be more expensive
to obtain director and officer liability insurance. Risks associated with our status as a public company may make it more difficult to
attract and retain qualified persons to serve on our board of directors or as executive officers. In addition, as a public company, we
may be subject to stockholder activism, which can lead to substantial costs, distract management and impact the manner in which we operate
our business in ways we cannot currently anticipate. As a result of disclosure of information in this Annual Report and in filings required
of a public company, our business and financial condition is more visible, which may result in threatened or actual litigation, including
by competitors and other third parties. If such claims are successful, our business and results of operations could be materially adversely
affected and even if the claims do not result in litigation or are resolved in our favor, these claims and the time and resources necessary
to resolve them could divert the resources of our management and adversely affect our business and results of operations. The additional
reporting and other obligations imposed by these rules and regulations increase our legal and financial compliance costs and the costs
of related legal, accounting and administrative activities. These increased costs require us to divert a significant amount of money
that could otherwise be used to expand the business and achieve strategic objectives. Advocacy efforts by stockholders and third parties
may also prompt additional changes in governance and reporting requirements, which could further increase costs.
**Our
management team has limited experience managing a public company.**
Most
of the members of our management team have limited experience managing and operating a publicly traded company, interacting with public
company investors and complying with the increasingly complex laws pertaining to public companies. Our management team may not successfully
or efficiently manage our role as a public company subject to significant regulatory oversight and reporting obligations under the federal
securities laws and the continuous scrutiny of securities analysts and investors.
These
obligations and constituents require significant attention from our senior management and could divert their attention away from the
day-to-day management of our business, which could adversely affect our business, financial condition, and operating results.
**Risks
Related to Our Financial Position and Capital Requirements**
**Our
business is capital intensive, and we may not be able to raise additional capital on attractive terms, if at all. Any further indebtedness
we incur may limit our operational flexibility in the future.**
As
of December 31, 2025, we had cash totaling $18.3 million. Our net loss for the year ended December 31, 2025 was $69.9 million and our
net loss for the year ended December 31, 2024 was $40.6 million. We will need to raise additional funds, including through the issuance
of equity, equity-related or debt securities or by obtaining credit from financial institutions to fund, together with our principal
sources of liquidity, ongoing costs, such as research and development relating to our solid-state batteries, expansion of our facilities,
and new strategic investments. We cannot be certain that additional capital will be available on attractive terms, if at all, when needed,
which could be dilutive to stockholders. If we raise additional funds through the issuance of equity or convertible debt or other equity-linked
securities, our existing stockholders could experience significant dilution. Any equity securities issued may provide for rights, preferences,
or privileges senior to those of common stockholders. If we raise funds by issuing debt securities, these debt securities would have
rights, preferences, and privileges senior to those of common stockholders. We intend to use the Term Loan and our at-the-market (ATM)
facility with Canaccord to provide additional capital to us. However, market conditions and certain restrictions contained in the agreements
governing the Term Loan and ATM facility may limit our ability to access equity and debt under such agreements.
| 36 | |
| | |
The
incurrence of additional debt could adversely impact our business, including limiting our operational flexibility by:
| 
| 
making
it difficult for us to pay other obligations; | |
| 
| 
increasing
our cost of borrowing from other sources; | |
| 
| 
making
it difficult to obtain favorable terms for any necessary future financing for working capital, capital expenditures, investments,
acquisitions, debt service requirements, or other purposes; | |
| 
| 
restricting
us from making acquisitions or causing us to make divestitures or similar transactions; | |
| 
| 
requiring
us to dedicate a substantial portion of our cash flow from operations to service and repay our indebtedness, reducing the amount
of cash flow available for other purposes; | |
| 
| 
placing
us at a competitive disadvantage compared to our less leveraged competitors; and | |
| 
| 
limiting
our flexibility in planning for and reacting to changes in our business. | |
**Failure
to service our outstanding debt or comply with the financial covenants in our loan agreement could allow our lenders to accelerate payment
under our loan agreement, which would have a material adverse effect on our results of obligations and financial position and raise substantial
doubt about our ability to continue as a going concern. This could require us, to among other things, reduce operations, sell off our
assets, seek the protection of bankruptcy courts or shut down our operations and dissolve.**
For
the year ended December 31, 2025, we incurred losses and had a negative cash flow from operations. As of December 31, 2025, we had approximately
$18.3 million in cash and cash equivalents and working capital of $30.4 million. As of December 31, 2025, we had $19.3 million in principal
outstanding under our Term Loan Agreement.
On
October 20, 2025, we entered into the Sixth Amendment to the Term Loan Agreement, pursuant to which we (i) prepaid $45.0 million of principal
using proceeds from the Second October 2025 Offering (as defined below), (ii) exchanged $25.0 million of principal for Series B Preferred
Stock (convertible at $31.50 per share, with 8% cash and 2% in kind dividends), and (iii) had $5.0 million of principal
forgiven by the Term Loan Lenders. Following these transactions, approximately $19.4 million of principal remained outstanding under
the Term Loan, bearing 12% interest payable monthly and maturing in October 2027. We paid $0.9 million in fees (half in cash, half added
to principal) and obtained covenant waivers through December 2026, subject to maintaining $5.0 million of minimum liquidity.
The
Sixth Amendment significantly improved our liquidity by reducing total debt from $93.1 million to approximately $19.4 million and deferring
near-term cash interest requirements through the preferred stock exchange and covenant waivers. However, our ability to achieve profitability
and positive cash flow continues to depend on our ability to increase revenue, contain our expenses and maintain compliance with the
financial covenants in our outstanding indebtedness agreements once the convent waivers expire.
In
addition, we will need to raise additional debt and/or equity financing to fund our operations and strategic plans and meet our financial
covenants. We have historically been able to raise additional capital through issuance of equity and/or debt financing and we intend
to use the ATM (as defined herein) with Canaccord Genuity, LLC and raise additional capital as needed. However, we cannot guarantee that
we will be able to raise additional equity, contain expenses, or increase revenue, and comply with the financial covenants under the
Term Loan. If such financings are not available, or if the terms of such financings are less desirable than we expect, we may be forced
to take actions to reduce our capital or operating expenditures, including by not seeking potential acquisition opportunities, eliminating
redundancies, or reducing or delaying our production facility expansions, which may adversely affect our business, operating results,
financial condition and prospects. Further, any future debt or equity financings may adversely affect us, including the market price
of our common stock and may be dilutive to our current stockholders. Additionally, any convertible or exchangeable securities as well
as preferred stock that we issue in the future may have rights, preferences and privileges more favorable than those of our common stock.
If we are unable to raise additional capital or service our debt, we may be forced to reduce operations, seek the protection of bankruptcy
courts or shut down our operations and dissolve. If we liquidate our assets and the values we receive for our assets in liquidation or
dissolution could be significantly lower than the values reflected in our financial statements.
| 37 | |
| | |
**Restrictions
imposed by our outstanding indebtedness and any future indebtedness may limit our ability to operate our business and to finance our
future operations or capital needs or to engage in acquisitions or other business activities necessary to achieve growth.**
The
agreements governing our indebtedness restrict us from engaging in specified types of transactions. These restrictive covenants restrict
our ability to, among other things:
| 
| 
incur
additional indebtedness; | |
| 
| 
create
or incur encumbrances or liens; | |
| 
| 
engage
in consolidations, amalgamations, mergers, acquisitions, liquidations, dissolutions or dispositions; | |
| 
| 
sell,
transfer or otherwise dispose of assets; and | |
| 
| 
pay
dividends and distributions on, or purchase, redeem, defease, or otherwise acquire or retire for value, our stock. | |
Under
the agreements governing our indebtedness, we are also subject to certain financial covenants, including maintaining minimum levels of
Adjusted EBITDA, minimum liquidity, maximum capital expenditure levels and a minimum fixed charge coverage ratio. We cannot guarantee
that we will be able to maintain compliance with these covenants or, if we fail to do so, that we will be able to obtain waivers from
the applicable lender(s) and/or amend the covenants. Even if we comply with all of the applicable covenants, the restrictions on the
conduct of our business could adversely affect our business by, among other things, limiting our ability to take advantage of financing
opportunities, mergers, acquisitions, investments, and other corporate opportunities that may be beneficial to our business.
A
breach of any of the covenants in the agreements governing our existing or future indebtedness could result in an event of default, which,
if not cured or waived, could trigger acceleration of our indebtedness, and may result in the acceleration of or default under any other
debt we may incur in the future to which a cross- acceleration or cross-default provision applies, which could have a material adverse
effect on our business, financial condition and results of operations. In the event of any default under our existing or future credit
facilities, the applicable lenders could elect to terminate borrowing commitments and declare all borrowings and loans outstanding, together
with accrued and unpaid interest and any fees and other obligations, to be immediately due and payable. In addition, our obligations
under our indebtedness are secured by, among other things, a security interest in our intellectual property. During the existence of
an event of default under our credit agreements, the applicable lender could exercise its rights and remedies thereunder, including by
way of initiating foreclosure proceedings against any assets constituting collateral for our obligations under such credit facility.
**We
have in the past identified material weaknesses in our internal control over financial reporting. These material weaknesses in the future
could adversely affect our ability to report our results of operations and financial condition accurately and in a timely manner**
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with the generally accepted accounting principles generally accepted in the United States of America (**U.S. GAAP**).
As a public company, we are required, on a quarterly basis, to evaluate the effectiveness of our internal controls and to disclose any
changes and material weaknesses identified through such evaluation in those internal controls. A material weakness is a deficiency, or
a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material
misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
Our
efforts to remediate these material weaknesses in internal controls over financial reporting may not be successful, and may not prevent
additional material weaknesses from being identified in the future. Failure to implement and maintain effective internal control over
financial reporting could result in errors in our consolidated financial statements that could result in a restatement of our consolidated
financial statements, and could cause it to fail to meet our reporting obligations, any of which could diminish investor confidence in
us and cause a decline in our equity value. Additionally, ineffective internal controls could expose us to an increased risk of financial
reporting fraud and the misappropriation of assets, and may further subject us to potential delisting from Nasdaq, or to other regulatory
investigations and civil or criminal sanctions.
| 38 | |
| | |
As
a public company, we are required pursuant to Section 404(a) of the Sarbanes-Oxley Act to furnish a report by management on, among other
things, the effectiveness of our internal control over financial reporting for each annual report on Form 10-K to be filed with the SEC.
This assessment will need to include disclosure of any material weaknesses identified by our management in internal control over financial
reporting. If in the future we are no longer classified under the definition of an emerging growth company, and/or a non-accelerated
filer, our independent registered public accounting firm will also be required, pursuant to Section 404(b) of the Sarbanes-Oxley
Act, to attest to the effectiveness of our internal control over financial reporting in each annual report on Form 10-K to be filed with
the SEC. We will be required to disclose material changes made in our internal control over financial reporting on a quarterly basis.
Failure to comply with the Sarbanes-Oxley Act could potentially subject us to sanctions or investigations by the SEC, Nasdaq, or other
regulatory authorities, which would require additional financial and management resources.
**If
we do not continue to meet the continued listing requirements for The Nasdaq Capital Market, our common stock may be delisted, which
could affect the market price and liquidity for our common stock and reduce our ability to raise additional capital.**
Our
common stock and Public Warrants are currently listed for trading on The Nasdaq Capital Market. Continued listing of a security on the
Nasdaq Capital Market is conditioned upon compliance with various continued listing standards. In the past, we have received notices
from Nasdaqs Listing Qualifications Department indicating that we had not complied with certain of the Nasdaq Capital Markets
continued listing standards, including compliance with the $1.00 minimum bid price for our common stock (the Minimum Bid Price)
and market value of listed securities. While we have regained compliance for each instance, there can be no assurance that we will continue to
maintain compliance with the Nasdaq listing requirements, including the Minimum Bid Price, market value of listed securities and stockholder equity standards. A delisting could substantially decrease trading in our common stock, adversely
affect the market liquidity of our common stock as a result of the loss of market efficiencies associated with Nasdaq and the loss of
federal pre-emption of state securities laws, result in a default under the terms of our outstanding indebtedness, adversely affect its
ability to obtain financing on acceptable terms, if at all, and may result in the potential loss of confidence by investors, suppliers,
customers and employees and fewer business development opportunities. Additionally, the market price of our common stock may decline
further and stockholders may lose some or all of their investment. There can be no assurance that we will be able to maintain compliance
with the continued listing standards of the Nasdaq Capital Market.
**Future
resales of our outstanding securities may cause the market price of our securities to drop significantly, even if our business is doing
well.**
We
have filed registration statements registering the resale of up to approximately 0.2 million shares of common stock underlying outstanding
warrants that may be sold and/or issued into the public markets by certain securityholders. The shares being registered for resale into
the public markets represent a significant number of shares in respect to our outstanding common stock. The securityholders selling pursuant
to the registration statements will determine the timing, pricing and rate at which they sell such shares into the public market and
such sales could have a significant negative impact on the trading price of our common stock. As such, while sales by the securityholders
selling pursuant to such registration statements may experience a positive rate of return based on the trading price at the time they
sell their shares, public securityholders may not experience a similar rate of return on the securities they purchased due to differences
in the prices at which such public securityholders purchased their shares and the trading price. Given the substantial number of shares
of common stock being registered for potential resale by the securityholders selling pursuant to such registration statements, the sale
of shares by such securityholders, or the perception in the market that the securityholders of a large number of shares intend to sell
shares, may increase the volatility of the market price of our common stock, and may cause the trading prices of our securities to experience
a decline.
Further,
we have registered up to $50.0 million of shares of common stock to be issued and sold from time to time through Canaccord Genuity
LLC, acting as sales agent, in connection with the ATM. Any sales of such shares into the public market could have a significant
negative impact on the trading price of our common stock. If the trading price of our common stock does not recover or experiences a
further decline, sales of shares of common stock pursuant to the ATM may be a less attractive source of capital and/or may not allow
us to raise capital at rates that would be possible if the trading price of our common stock were higher.
| 39 | |
| | |
**Risks
Related to Ownership of Our Common Stock**
**If
securities or industry analysts do not publish research or reports about us, or publish negative reports, our stock price and trading
volume could decline.**
The
trading market for our common stock will depend, in part, on the research and reports that securities or industry analysts publish about
us. We will not have any control over these analysts. If our financial performance fails to meet analyst estimates or one or more of
the analysts who cover us downgrade our common stock or change their opinion, our stock price would likely decline. If one or more of
these analysts cease coverage of us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which
could cause our stock price or trading volume to decline.
**If
we do not meet the expectations of investors, stockholders or securities analysts, the market price of our securities may decline. In
addition, fluctuations in the price of our securities could contribute to the loss of all or part of your investment.**
The
trading price of our common stock may fluctuate substantially and may be lower than its current price. This may be especially true for
companies like ours with a small public float. If an active market for our securities develops and continues, the trading price of our
securities could be volatile and subject to wide fluctuations. The trading price of our common stock depends on many factors, including
those described in this *Risk Factors* section, many of which are beyond our control and may not be related to our
operating performance. These fluctuations could cause you to lose all or part of your investment in our common stock. Any of the factors
listed below could have a material adverse effect on your investment in our securities and our securities may trade at prices significantly
below the price you paid for them. In such circumstances, the trading price of our securities may not recover and may experience a further
decline.
Factors
affecting the trading price of our securities may include:
| 
| 
actual
or anticipated fluctuations in our quarterly financial results or the quarterly financial results of companies perceived to be similar
to ours; | |
| 
| 
| |
| 
| 
changes
in the markets expectations about our operating results; | |
| 
| 
| |
| 
| 
the
publics reaction to our press releases, other public announcements and filings with the SEC; | |
| 
| 
| |
| 
| 
speculation
in the press or investment community; | |
| 
| 
| |
| 
| 
actual
or anticipated developments in our business, competitors businesses or the competitive landscape generally; | |
| 
| 
| |
| 
| 
innovations
or new products developed by us or our competitors; | |
| 
| 
| |
| 
| 
manufacturing,
supply or distribution delays or shortages; | |
| 
| 
| |
| 
| 
any
changes to our relationship with any manufacturers, suppliers, licensors, future collaborators, or other strategic partners; | |
| 
| 
| |
| 
| 
the
operating results failing to meet the expectation of securities analysts or investors in a particular period; | |
| 
| 
| |
| 
| 
changes
in financial estimates and recommendations by securities analysts concerning us or the market in general; | |
| 
| 
| |
| 
| 
operating
and stock price performance of other companies that investors deem comparable to ours; | |
| 
| 
| |
| 
| 
changes
in laws and regulations affecting our business; | |
| 
| 
| |
| 
| 
commencement
of, or involvement in, litigation involving us; | |
| 
| 
| |
| 
| 
changes
in our capital structure, such as future issuances of securities or the incurrence of additional debt; | |
| 
| 
| |
| 
| 
the
volume of our common stock available for public sale; | |
| 
| 
| |
| 
| 
any
major change in our board of directors or management; | |
| 
| 
| |
| 
| 
sales
of substantial amounts of our common stock by our directors, officers or significant stockholders or the perception that such sales
could occur; and | |
| 
| 
| |
| 
| 
general
economic and political conditions such as recessions, interest rates, trade wars, pandemics (such as COVID-19) and
acts of war or terrorism (including the Russia-Ukraine conflict, the India-Pakistan conflict, Hamas attack on Israel and the
Iranian conflict). | |
| 40 | |
| | |
Broad
market and industry factors may materially harm the market price of our securities irrespective of our operating performance. The stock
market in general and Nasdaq have experienced extreme price and volume fluctuations that have often been unrelated or disproportionate
to the operating performance of the particular companies affected. The trading prices and valuations of these stocks, and of our securities,
may not be predictable. A loss of investor confidence in the market for the stocks of other companies which investors perceive to be
similar to us could depress our stock price regardless of our business, prospects, financial conditions or results of operations. Broad
market and industry factors, including the impact of global pandemics, as well as general economic, political and market conditions such
as recessions or interest rate changes, may seriously affect the market price of our common stock, regardless of our actual operating
performance. A decline in the market price of our securities also could adversely affect our ability to issue additional securities and
our ability to obtain additional financing in the future.
In
addition, in the past, following periods of volatility in the overall market and the market prices of particular companies securities,
securities class action litigations have often been instituted against these companies. Litigation of this type, if instituted against
us, could result in substantial costs and a diversion of our managements attention and resources. Any adverse determination in
any such litigation or any amounts paid to settle any such actual or threatened litigation could require that we make significant payments.
**An
active trading market for our securities may not be available on a consistent basis to provide stockholders with adequate liquidity.**
We
cannot assure you that an active trading market for our common stock will be sustained. Accordingly, we cannot assure you of the liquidity
of any trading market, your ability to sell your shares of our common stock when desired or the prices that you may obtain for your shares.
**The
exercise of outstanding warrants or conversion of the Series B Preferred Stock to acquire our common stock would increase the number
of shares eligible for future resale in the public market and result in dilution to our stockholders.**
The
exercise of outstanding warrants or conversion of the Series B Preferred Stock to acquire our common stock will increase the number of
shares eligible for future resale in the public market and result in dilution to our stockholders. As of March 26, 2026, there are currently
(i) 104,695 shares of common stock issuable upon the exercise of outstanding public warrants at an exercise price of $180.00 per share
(the Public Warrants); (ii) 16,083 shares of common stock issuable upon the exercise of outstanding private warrants at
an exercise price of $180.00 per share (the Private Warrants); (iii) 103,947 shares of common stock issuable upon exercise
of outstanding Penny Warrants at an exercise price of $0.01 per share; (iv) 500,000 shares of common stock issuable upon the exercise
of outstanding pre-funded warrants at an exercise price of $0.0001 per share. As of March 26, 2026, there are currently 799,835 share
of common stock issuable upon the conversion of the outstanding Series B Preferred Stock.
In
addition, the Penny Warrants have price-based anti-dilution protection against certain subsequent equity sales or distributions at below
$900.00 per share of common stock, subject to exclusions including for issuances upon conversion exercise or exchange of securities outstanding
as of October 7, 2022, the closing date of the Business Combination, issuances pursuant to agreements in effect as of the closing date
of the Business Combination, issuances pursuant to employee benefit plans and similar arrangements, issuances in joint ventures, strategic
arrangements or other non-financing type transactions and issuances pursuant to any public equity offerings. Depending on the nature
and price of any equity issuances by us, the number of shares issuable upon the exercise of such Penny Warrants could be increased and
the exercise price of the Penny Warrants could be adjusted down. Under the terms of the Penny Warrants, no adjustment will be made in
connection with any sale of shares of up to $150.0 million in gross proceeds under the Purchase Agreement (or any replacement thereof)
if the sales price is higher than $450.00 (appropriately adjusted for stock splits, combinations and the like). The Sponsor has agreed
that the Private Warrants may not be exercised to the extent the Sponsor and any affiliate of the Sponsor is deemed to beneficially own,
or it would cause the Sponsor and such affiliates to be deemed to beneficially own, more than 7.5% of our common stock.
| 41 | |
| | |
**The
rights of holders of our Series B Preferred Stock rank senior to the rights of the holders of our common stock.**
The
rights of the holders of shares of our Series B Preferred Stock, while such shares remain outstanding, rank senior to the rights of the
holders of shares of our common stock as to dividends, distributions and payments upon the liquidation, dissolution and winding up of
the Company. Upon liquidation, dissolution or winding up of our affairs, the holders of shares of our Series B Preferred Stock are entitled
to receive a liquidation preference of one thousand dollars ($1,000), plus (2) the aggregate amount of all PIK Dividends (as defined
below) paid since the date of issuance of the Series B Preferred Stock (the **Initial Issuance Date**), plus (3) the
aggregate amount of all Cash Dividends and PIK Dividends that have accrued and remain unpaid since the Initial Issuance Date (the B).
In addition, the holders of the Series B Preferred Stock are entitled to receive dividends, which will accrue at 10% per annum, commencing
from the Initial Issuance Date, payable (i) 80% in cash (the **Cash Dividends**) and (i) 20% in kind and
added the Liquidation Preference of such holders Series B Preferred Stock (**PIK Dividends**). Such dividends
are payable quarterly in arrears on the first trading day of each fiscal quarter commencing on the first trading day of the initial fiscal
quarter after the date of issuance. Upon the occurrence of certain events, the dividend rate may automatically increase, as described
in the Certificate of Designation of the Powers, Preferences and Relative, Participating, Optional and Other Restrictions of Series B
Convertible Preferred Stock of the Company (the **Certificate of Designation**).
These
dividend payment obligations could impact our liquidity and reduce the amount of cash available to us for our working capital needs,
capital expenditures, funding growth opportunities, acquisitions, and other general corporate purposes. Our obligations to the holders
of the Series B Preferred Stock could also limit our ability to obtain additional financing or increase our borrowing costs, which could
have an adverse effect on our financial condition. The preferential rights could also result in divergent interests between the holders
of the Series B Preferred Stock and holders of our common stock.
**Our
operating results may fluctuate significantly, which makes our future operating results difficult to predict and could cause our operating
results to fall below expectations or any guidance we may provide.**
Our
quarterly and annual operating results may fluctuate significantly, which makes it difficult for us to predict our future operating results.
These fluctuations may occur due to a variety of factors, many of which are outside of our control, including, but not limited to:
| 
| 
our
ability to engage target customers and successfully convert these customers into meaningful orders in the future; | |
| 
| 
| |
| 
| 
our
reliance on two suppliers for LFP cells and a single supplier for the manufacture of our battery management system; | |
| 
| 
| |
| 
| 
the
size and growth of the potential markets for our batteries and its ability to serve those markets; | |
| 
| 
| |
| 
| 
challenges
in our attempts to develop and produce solid state battery cells; | |
| 
| 
| |
| 
| 
the
level of demand for any products, which may vary significantly; | |
| 
| 
| |
| 
| 
future
accounting pronouncements or changes in our accounting policies; | |
| 
| 
| |
| 
| 
macroeconomic
conditions, both nationally and locally; and | |
| 
| 
| |
| 
| 
any
other change in the competitive landscape of our industry, including consolidation among our competitors or partners. | |
| 42 | |
| | |
The
cumulative effects of these factors could result in large fluctuations and unpredictability in our quarterly and annual operating results.
As a result, comparing our operating results on a period-to-period basis may not be meaningful. Investors should not rely on its past
results as an indication of our future performance.
This
variability and unpredictability could also result in our failing to meet the expectations of industry or financial analysts or investors
for any period. If our revenue or operating results fall below the expectations of analysts or investors or below any forecasts we may
provide to the market, or if the forecasts we provide to the market are below the expectations of analysts or investors, the price of
our common stock could decline substantially. Such a stock price decline could occur even when it has met any previously publicly stated
revenue or earnings guidance it may provide.
**Changes
in laws, regulations or rules, or a failure to comply with any laws, regulations or rules, may adversely affect our business, investments
and results of operations.**
We
are subject to laws, regulations and rules enacted by national, regional and local governments and Nasdaq. In particular, we are required
to comply with certain SEC, Nasdaq and other legal or regulatory requirements. Compliance with, and monitoring of, applicable laws, regulations
and rules may be difficult, time consuming and costly. Those laws, regulations or rules and their interpretation and application may
also change from time to time and those changes could have a material adverse effect on our business, investments and results of operations.
In addition, a failure to comply with applicable laws, regulations or rules, as interpreted and applied, could have a material adverse
effect on our business and results of operations.
**Our
Articles of Incorporation designates specific courts as the exclusive forum for substantially all stockholder litigation matters, which
could limit the ability of our stockholders to obtain a favorable forum for disputes with us or our directors, officers or employees.**
Our
Articles of Incorporation provide that, unless we consent in writing to the selection of an alternative forum, to the fullest extent
permitted by applicable law the Second Judicial District Court of Washoe County, Nevada is the sole and exclusive forum for any or all
actions, suits or proceedings, whether civil, administrative or investigative or that asserts any claim or counterclaim: (a) brought
in our name or right or on our behalf; (b) asserting a claim for breach of any fiduciary duty owed by any of our directors, officers,
employees or agents to us or our stockholders; (c) arising or asserting a claim arising pursuant to any provision of the Nevada Revised
Statutes (the **NRS**) Chapters 78 or 92A or any provision of our Articles of Incorporation or our Bylaws; (d) to interpret,
apply, enforce or determine the validity of our Articles of Incorporation or our Bylaws; or (e) asserting a claim governed by the internal
affairs doctrine. The choice of forum provision may limit a stockholders ability to bring a claim in a judicial forum that it
finds favorable for disputes with us or our directors, officers, or other employees, which may discourage such lawsuits against us and
our directors, officers and other employees. Alternatively, if a court were to find the choice of forum provision contained in our Articles
of Incorporation to be inapplicable or unenforceable in an action, we may incur additional costs associated with resolving such action
in other jurisdictions, which could adversely affect our business, financial condition and results of operations.
Our
Articles of Incorporation also provides that, unless we consent in writing to the selection of an alternative forum, the federal district
courts of the United States shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under
the Securities Act. This provision may limit a stockholders ability to bring a claim in a judicial forum that it finds favorable
for disputes with us and our directors, officers or other employees and may have the effect of discouraging lawsuits against our directors,
officers and other employees. Furthermore, stockholders may be subject to increased costs to bring these claims, and the exclusive forum
provision could have the effect of discouraging claims or limiting investors ability to bring claims in a judicial forum that
they find favorable.
**Our
Articles of Incorporation could discourage another company from acquiring us and may prevent attempts by our stockholders to replace
or remove our management.**
Provisions
in our Articles of Incorporation and our Bylaws may discourage, delay, or prevent, a merger, acquisition or other change in control that
stockholders may consider favorable, including transactions in which stockholders might otherwise receive a premium for their shares.
These provisions could also limit the price that investors might be willing to pay in the future for shares of our common stock, thereby
depressing the market price of our common stock. In addition, these provisions may frustrate or prevent any attempts by our stockholders
to replace or remove our current management by making it more difficult for stockholders to replace members of our board of directors.
As our board of directors is responsible for appointing the members of our management team, these provisions could in turn affect any
attempt by our stockholders to replace current members of our management team. These provisions provide, among other things, that:
| 
| 
our
board of directors will be divided into three classes, with each class serving staggered three-year terms, which may delay the ability
of stockholders to change the membership of a majority of our board of directors; | |
| 43 | |
| | |
| 
| 
our
board of directors has the exclusive right to expand the size of its board of directors and to elect directors to fill a vacancy
created by the expansion of the board of directors or the resignation, death or removal of a director, which prevents stockholders
from being able to fill vacancies on our board of directors; | |
| 
| 
| |
| 
| 
our
stockholders may not act by written consent, which forces stockholder action to be taken at an annual or special meeting of stockholders; | |
| 
| 
| |
| 
| 
a
special meeting of stockholders may be called only by a majority of our board of directors, which may delay the ability of our stockholders
to force consideration of a proposal or to take action, including the removal of directors; | |
| 
| 
| |
| 
| 
our
Articles of Incorporation prohibits cumulative voting in the election of directors, which limits the ability of minority stockholders
to elect director candidates; | |
| 
| 
| |
| 
| 
our
board of directors may alter certain provisions of our Bylaws without obtaining stockholder approval; | |
| 
| 
| |
| 
| 
the
approval of the holders of at least sixty-six and two-thirds percent (66 23%) of our common shares entitled to vote at an
election of our board of directors is required to adopt, amend, alter or repeal our Bylaws or amend, alter, change or repeal or adopt
any provision of our Articles of Incorporation inconsistent with the provisions of our Articles of Incorporation regarding the election
and removal of directors; | |
| 
| 
| |
| 
| 
stockholders
must provide advance notice and additional disclosures to nominate individuals for election to our board of directors or to propose
matters that can be acted upon at a stockholders meeting, which may discourage or deter a potential acquirer from conducting
a solicitation of proxies to elect the acquirers own slate of directors or otherwise attempting to obtain voting control of
our common stock; and | |
| 
| 
| |
| 
| 
our
board of directors is authorized to issue shares of preferred stock and to determine the terms of those shares, including preferences
and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer. | |
****
**We
are an emerging growth company and any decision to comply only with certain reduced reporting and disclosure requirements applicable
to emerging growth companies could make our common stock less attractive to investors.**
We
are an emerging growth company, as defined in the JOBS Act. For as long as we continue to be an emerging growth company,
we may choose to take advantage of exemptions from various reporting requirements applicable to other public companies but not to emerging
growth companies, including:
| 
| 
not
being required to have an independent registered public accounting firm audit our internal control over financial reporting under
Section 404 of the Sarbanes-Oxley Act; | |
| 
| 
| |
| 
| 
reduced
disclosure obligations regarding executive compensation in our periodic reports and annual report on Form 10-K; and | |
| 
| 
| |
| 
| 
exemptions
from the requirements of holding non-binding advisory votes on executive compensation and stockholder approval of any golden parachute
payments not previously approved. | |
| 44 | |
| | |
As
a result, the stockholders may not have access to certain information that they may deem important. Our status as an emerging growth
company will end as soon as any of the following takes place:
| 
| 
the
last day of the fiscal year in which we have at least $1.235 billion in annual revenue; | |
| 
| 
| |
| 
| 
the
date we qualify as a large accelerated filer, with at least $700.0 million of equity securities held by non-affiliates; | |
| 
| 
| |
| 
| 
the
date on which we have issued, in any three-year period, more than $1.0 billion in non-convertible debt securities; or | |
| 
| 
| |
| 
| 
the
last day of the fiscal year ending after the fifth anniversary of our IPO. | |
Under
the JOBS Act, emerging growth companies can also delay adopting new or revised accounting standards until such time as those standards
apply to private companies. We may elect to take advantage of this extended transition period and as a result, our financial statements
may not be comparable with similarly situated public companies.
We
cannot predict if investors will find our common stock less attractive if we choose to rely on any of the exemptions afforded emerging
growth companies. If some investors find our common stock less attractive because we rely on any of these exemptions, there may be a
less active trading market for our common stock and the market price of our common stock may be more volatile and may decline.
**If
we fail to maintain an effective system of disclosure controls and internal control over financial reporting, our ability to produce
timely and accurate financial statements or comply with applicable regulations could be impaired, which may adversely affect investor
confidence in us and, as a result, the market price of our common stock.**
As
a public company, we will be required to comply with the requirements of the Sarbanes-Oxley Act, including, among other things, that
we maintain effective disclosure controls and procedures and internal control over financial reporting. We are continuing to develop
and refine our disclosure controls and other procedures that are designed to ensure that information required to be disclosed by us in
the reports that we file with the SEC is recorded, processed, summarized and reported within the time periods specified in SEC rules
and forms and that information required to be disclosed in reports under the Exchange Act is accumulated and communicated to our management,
including our principal executive and financial officers.
We
must continue to improve our internal control over financial reporting. We will be required to make a formal assessment of the effectiveness
of our internal control over financial reporting and once we cease to be an emerging growth company, we will be required to include an
attestation report on internal control over financial reporting issued by our independent registered public accounting firm. To achieve
compliance with these requirements within the prescribed time period, we will be engaging in a process to document and evaluate our internal
control over financial reporting, which is both costly and challenging. In this regard, we will need to continue to dedicate internal
resources, potentially engage outside consultants and adopt a detailed work plan to assess and document the adequacy of our internal
control over financial reporting, validate through testing that controls are functioning as documented and implement a continuous reporting
and improvement process for internal control over financial reporting. There is a risk that we will not be able to conclude, within the
prescribed time period or at all, that our internal control over financial reporting is effective as required by Section 404 of the Sarbanes-Oxley
Act. Moreover, our testing, or the subsequent testing by our independent registered public accounting firm, may reveal additional deficiencies
in our internal control over financial reporting that are deemed to be material weaknesses.
Any
failure to implement and maintain effective disclosure controls and procedures and internal control over financial reporting, including
the identification of one or more material weaknesses, could cause investors to lose confidence in the accuracy and completeness of our
financial statements and reports, which would likely adversely affect the market price of our common stock. In addition, we could be
subject to sanctions or investigations by Nasdaq, the SEC and other regulatory authorities.
**Unanticipated
changes in effective tax rates or adverse outcomes resulting from examination of our income or other tax returns could adversely affect
our financial condition and results of operations.**
We
will be subject to income taxes in the United States, and our tax liabilities will be subject to the allocation of expenses in differing
jurisdictions. Our future effective tax rates could be subject to volatility or adversely affected by a number of factors, including:
| 
| 
changes
in the valuation of our deferred tax assets and liabilities; | |
| 
| 
| |
| 
| 
expected
timing and amount of the release of any tax valuation allowances; | |
| 
| 
| |
| 
| 
tax
effects of stock-based compensation; | |
| 
| 
| |
| 
| 
costs
related to intercompany restructurings; | |
| 
| 
| |
| 
| 
changes
in tax laws, regulations or interpretations thereof; or | |
| 
| 
| |
| 
| 
lower
than anticipated future earnings in jurisdictions where we have lower statutory tax rates and higher than anticipated future earnings
in jurisdictions where we have higher statutory tax rates. | |
In
addition, we may be subject to audits of our income, sales and other transaction taxes by taxing authorities. Outcomes from these audits
could have an adverse effect on our financial condition and results of operations.
| 45 | |
| | |
****
**Item
1B. Unresolved Staff Comments**
Not
applicable.
**Item
1C. Cybersecurity**
**Cybersecurity
Risk Management**
****
We,
like other companies in our industry, face several cybersecurity risks in connection with our business. Our business strategy, results
of operations, and financial condition have not, to date, been affected by risks from cybersecurity threats. During the reporting period,
we have not experienced any material cyber incidents, nor have we experienced a series of immaterial incidents, which would require disclosure.
In
the ordinary course of our business, we use, store and process data including data of our employees, partners, collaborators, and vendors.
To effectively prevent, detect, and respond to cybersecurity threats, we maintain a cyber risk management program, which is comprised
of a wide array of policies, standards, architecture, and processes. The cyber risk management program falls under the responsibility
of our Chief Executive Officer, who in turn, manages our outsourced experts in information technology (**IT**) and cybersecurity.
Under the guidance of our Chief Executive Officer, we task reputable third-party IT experts that utilize a wide variety of software to
secure the environment. We also utilize a variety of cybersecurity software from reputable vendors in the industry.
We
have implemented a cybersecurity risk management program that is designed to identify, assess, and mitigate risks from cybersecurity
threats against our data and systems and ensure the effectiveness of our security controls. Our cybersecurity risk management program
incorporates several components, including information security program assessments, continuous monitoring of critical risks from cybersecurity
threats using automated tools, restoration testing, periodic threat testing, and documented standards, policies, and procedures. We deploy
a wide range of security tools across the environment, require multifactor authentication across all critical systems, and implement
access control policies to further limit protect the data within the systems.
We
periodically engage third parties to conduct risk assessments and other system vulnerability analyses. As a result of these assessments,
we have not identified any material cybersecurity risks. We also maintain documentation of our system hardening progress and plans. Additionally,
our program requires cybersecurity training, which includes social engineering and phishing training, on a quarterly basis, for all employees
with access to our internal network.
The
underlying processes and controls of our cyber risk management program incorporate recognized best practices and standards for cybersecurity
and IT, including the National Institute of Standards and Technology, or NIST, Cybersecurity Framework, or CSF, and processes and controls
supporting data protection requirements under applicable law. The NIST CSF offers a thorough set of guidelines and best practices to
help establish a strong cybersecurity posture. Utilizing NIST CSF enables us to systemically identify, assess, and manage cybersecurity
risks most relevant and impactful to our business operations. It is important to note that using the NIST CSF as a guide does not imply
our cybersecurity program meets any specific technical standards or requirements.
**Governance**
Our
Board of Directors (the **Board**) is responsible for the oversight of cybersecurity risk management. The Chief Executive
Officer reports to our Board. The Chief Executive Officer provides updates to the Board on our cybersecurity risk management program,
including any critical cybersecurity risks, ongoing cybersecurity initiatives and strategies, and applicable regulatory requirements
and industry standards on a regular basis. The Chief Executive Officer also notifies the Board of any cybersecurity incidents (suspected
or actual) and provides updates on the incidents as well as cybersecurity risk mitigation activities as appropriate.
| 46 | |
| | |
**Item
2. Properties**
****
On
February 8, 2022, we entered into a 124-month lease for an additional 390,240 square foot warehouse. In November, 2024, we relocated
our headquarters to our new 390,240 square foot warehouse at 12915 Old Virginia Road in Reno, Nevada 89521. The current monthly rent
is $237,149 payable monthly.
We
are currently leasing a 99,000 square foot facility at 1190 Trademark Drive #108, Reno, Nevada, which was the prior location of our headquarters
until November 2024. The lease for this building was entered into on March 1, 2021 and expires on April 30, 2026. As of September 30,
2025, management has determined to further consolidate our warehousing and operations into our headquarters location, which resulted
in the full impairment of the Trademark Drive lease agreement. Subsequent to December 31, 2025 the lease termination agreement was executed
and no further monthly rents are due.
We
are also currently leasing a 59,500 square foot warehouse facility at 12815 Old Virginia Road in Reno, Nevada. The lease for this space
was entered into on December 1, 2021, and expires December 31, 2026; the current monthly rent is $45,244. As of December 31, 2025, management
has determined to further consolidate our warehousing and operations into our headquarters location, which resulted in the full impairment
of the Old Virginia Road lease agreement.
On
April 12, 2024, we entered into a lease agreement, effective April 1, 2024, for the approximately 64,000 square foot premises located
at 2275 East Newlands Road, Fernley, Nevada (the **Fernley Lease Agreement**). As of December 31, 2025, management has
determined to further consolidate our warehousing and operations into our headquarters location, which resulted in the full impairment
of the Fernley Lease Agreement. The current monthly rent is $46,144.
Our
Research & Development lab is a 9,600 square foot facility located in Sparks, Nevada. The lease for these premises was entered into
on July 27, 2020 and expires on July 31, 2025. On May 8, 2025, we entered into a sixth lease amendment with our landlord to extend the
lease term for an additional sixty-four (64) month period. Under the terms of the amended lease, the base rent due shall be fully abated
for the four (4) month period commencing on August 1, 2025, and ending on November 30, 2025. The lease is set to expire on November 30,
2030. The current monthly rent is $12,480.
Our
podcast studio was a 1,772 square foot facility located in Sparks, Nevada. The lease for this space expired on September 20, 2024.
**Item
3. Legal Proceedings**
On February 13, 2026, a putative consumer class
action captioned *Berdner et al v. Dragonfly Energy Holdings Corp. d/b/a Battle Born*, was filed against the Company in the Superior
Court of the State of California, County of Sonoma, Case No. 26CV01247, however, the Company has yet to be served with the complaint.
The plaintiffs purport to represent four classes of purchasers of certain Battle Born branded 100 amp-hour 12V LiFePo4 batteries.
They allege that the products share a uniform design defect related to the positive terminal connection that can result in overheating,
premature failure, and safety risk. The complaint asserts violations of various state consumer protection statutes, breach of express
and implied warranties (including under California law), and false advertising, and seeks damages, restitution, injunctive relief, punitive
damages, and attorneys fees.
The Company believes that the claims are without
merit and intends to vigorously defend this matter. No trial date has been set as of the date of this report. The Company is unable at
this time to reasonably estimate a range of possible loss or determine whether an adverse outcome is probable; accordingly, no liability
has been recorded related to this matter as of the date of this report.
**Item
4. Mine Safety Disclosures**
Not
applicable.
| 47 | |
| | |
****
**Part
II**
**Item
5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities**
**Market
Information**
Our
common stock is currently listed on the Nasdaq Capital Market under the symbol DFLI and our Public Warrants are currently
listed on the Nasdaq Capital Market under the symbol DFLIW. As of March 26, 2026, the closing price of our common
stock and warrants was $1.94 and $0.05, respectively. As of March 26, 2026, there were 77 holders of record of our
common stock and 2 holders of record of our Public Warrants.
**Dividend
Policy**
We
currently intend to retain all available funds and any future earnings to fund the growth and development of our business. We have never
declared or paid any cash dividends on our common stock. We do not intend to pay cash dividends to our common stockholders in the foreseeable
future. Investors should not purchase our common stock with the expectation of receiving cash dividends.
The
holders of the Series B Preferred Stock are entitled to receive dividends, which will accrue at 10% per annum, commencing from the Initial
Issuance Date, payable (i) 80% in cash and (i) 20% in kind and added the Liquidation Preference of such holders
Series B Preferred Stock. Such dividends are payable quarterly in arrears on the first trading day of each fiscal quarter commencing
on the first trading day of the initial fiscal quarter after the date of issuance. Upon the occurrence of certain events, the dividend
rate may automatically increase, as described in the Certificate of Designation.
Any
future determination to declare dividends will be made at the discretion of our board of directors and will depend on our financial condition,
operating results, capital requirements, general business conditions, and other factors that our board of directors may deem relevant.
**Item
6. [Reserved]**
**Item
7. Managements Discussion and Analysis of Financial Condition and Results of Operations**
*All
statements other than statements of historical fact included in this section regarding our financial position, business strategy and
the plans and objectives of management for future operations, are forward- looking statements. When used in this section, words such
as anticipate, believe, estimate, expect, intend and similar expressions,
as they relate to our management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of management,
as well as assumptions made by, and information currently available to, our management. Actual results could differ materially from those
contemplated by the forward- looking statements as a result of certain factors detailed herein. All subsequent written or oral forward-looking
statements attributable to us or persons acting on our behalf are qualified in their entirety by this paragraph.*
*Some
of the information contained in this discussion and analysis or set forth elsewhere, including information with respect to our plans
and strategy for our business include forward-looking statements that involve risks, uncertainties and assumptions. You should read the
sections titled Cautionary Note Regarding Forward-Looking Statements and Risk Factors for a discussion of
important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking
statements contained in the following discussion and analysis.*
**
*On
December 18, 2025, we effected a reverse stock split for our issued and outstanding Common Stock at a ratio of 1-for-10. All of our historical
share and per share information related to issued and outstanding Common Stock and outstanding options and warrants exercisable for Common
Stock included in this prospectus have been adjusted, on a retroactive basis, to reflect the reverse stock splits. See Corporate
Information.*
| 48 | |
| | |
**Overview**
We
are a manufacturer of non-toxic deep cycle lithium-ion batteries that caters to customers in the consumer industry (including the RV,
marine vessel, solar and off-grid residence industries), and trucking, industrial and energy storage markets, with proprietary, patented
and disruptive battery cell manufacturing and non-flammable solid-state cell technology currently under development.
Since
2020, we have sold over 370,000 batteries. For the years ended December 31, 2025 and 2024, we sold 43,129 and 42,447 batteries, respectively,
and had $58.6 million and $50.6 million in net sales, respectively. We currently offer several lines of batteries across our two brands,
each differentiated by size, power and capacity, consisting of seven different models, which come with an option for internal heat for
cold temperature operation or an option for wireless communication using our Dragonfly IntelLigence feature. As a result of changes to
our marketing focus and corporate objectives, we our focusing our selling efforts of Battle Born branded batteries primarily
to OEMs as well as DTC customers.
Our
increase in sales is a reflection of a slight recovery in the motorized RV market and increased market penetration as compared to the
prior year. Although our existing RV OEM customers have only slightly increased their year-over-year production rates, the incorporation
of lithium storage systems has accelerated faster than the increase in RV units shipped. This is in contrast to the de-contenting trend
that had occurred over the previous 18 months. DTC sales remained relatively flat, indicating generally constant consumer sentiment in
the space. During the second half of 2025, we continued to implement our corporate optimization initiative, prioritizing product development
to drive near term revenue and profit. For instance, this strategic shift is accelerating our development of purpose-built solutions
for the trucking and industrial markets, resulting in the recent launch of our Battle Born DualFlow Power Pack, a practical, cost-effective
hybrid electrification solution for the trucking industry.
We
currently source the LFP cells incorporated into our batteries from a limited number of carefully selected suppliers that can meet our
demanding quality standards and with whom we have developed long-term relationships.
To
supplement our battery offerings, we are also a reseller of accessories for battery systems. These include chargers, inverters, monitors,
controllers and other system accessories from brands such as Victron Energy, Progressive Dynamics, Magnum Energy and Sterling Power.
Pursuant to the Asset Purchase Agreement dated April 22, 2022 by and among us and Thomason Jones and the other parties thereto, we also
acquired the assets, including Wakespeed of Thomason Jones, allowing us to include our own alternator regulator in systems that we sell.
In
addition to our conventional LFP batteries, we have been developing proprietary dry electrode cell manufacturing processes and solid-state
cell technology. We believe that our solid-state technology design allows for a much safer, more efficient battery cell that we believe
will be a key differentiator in the energy storage market.
In
July 2023, we completed the construction of our proprietary and patented cell electrode manufacturing pilot line. Our patented dry deposition
process is chemistry agnostic - meaning it can produce battery cells across a variety of chemistries - and is less capital intensive,
uses less energy, and can produce cells in a smaller manufacturing footprint, leading to a lower total cost of manufacturing. In August
2023, we successfully demonstrated the ability to produce anode material at scale using this manufacturing process and did the same with
cathode material in October 2023. We have since produced sample cells using PFAS-free binders and automotive-grade electrode loadings
and C-rates and are now working on the design and deployment of scaled-up coating equipment that can be applied to a GWh-scale factory,
reflecting the shift in industry priorities from cell performance to cost-effective scalability.
As
of December 31, 2025, we had cash totaling $18.3 million. Our net loss for the years ended December 31, 2025 and December 31, 2024, were
$69.9 million and $40.6 million, respectively. In the year ended December 31, 2025, we raised an aggregate of $90.9 million in net proceeds
in connection with our various financings, as described below. As discussed under *-Liquidity and Capital Resources*
below we expect that we will need to raise additional funds, including through the issuance of equity, equity-related or debt securities
or by obtaining additional credit from financial institutions to fund, together with our principal sources of liquidity, ongoing costs.
If such financings are not available, or if the terms of such financings are less desirable than we expect, we may be forced to take
actions to reduce our capital or operating expenditures, including not seeking potential acquisition opportunities, eliminating redundancies,
or reducing or delaying our production facility expansions, reduce operations, sell off our assets, seek the protection of bankruptcy
courts or shut down our operations and dissolve.
**
| 49 | |
| | |
**
*License
Agreement with Stryten*
On
July 29, 2024, Legacy Dragonfly and Battle Born Battery Products, LLC (**Battle Born LLC**), a wholly-owned subsidiary
of Legacy Dragonfly, entered into a License Agreement (the **License Agreement**) with Stryten. Pursuant to the License
Agreement, Battle Born LLC granted Stryten an exclusive, worldwide license to use certain trademarks relating to Legacy Dragonflys
lithium-ion battery brand, Battle Born Batteries (the Licensed Trademarks) for business-to-business sales of batteries
to customers within the following markets: (i) automative, (ii) marine, (iii) powersports, (iv) lawn and garden, (v) golf cart, and (vi)
military and defense (such industries, the Stryten Market). In exchange for the licensing rights, Stryten agreed to pay
Battle Born LLC an initial licensing fee of five million dollars ($5,000,000) (the Initial Licensing Fee), which was paid
on August 29, 2024.
The
License Agreement provides for mid-single digit royalty payments based on net sales using the Licensed Trademarks, with a tiered structure
reaching up to twenty-five million dollars ($25,000,000), at which point Stryten will be required to pay a nominal annual license fee.
Additional fees will apply for battery design and contract manufacturing services outside of the License Agreement. The License Agreement
is perpetual in term, unless terminated by: (i) Battle Born LLC if Stryten fails to pay the royalty payments required by the License
Agreement and such royalty payments remain unpaid thirty (30) days after notice of such overdue payments (provided that Battle Born LLC
uses reasonable efforts to discuss such overdue payments with Stryten), or (ii) either party (x) if the other party materially breaches
the License Agreement and fails to cure such material breach within thirty (30) days of notice of such breach, (y) upon the occurrence
of certain bankruptcy-related events, or (z) under certain circumstances, if the aggregate royalty payments received by Battle Born LLC
under the License Agreement are less than fifteen million dollars ($15,000,000) after five (5) years.
*Earnout
Merger Consideration*
In
addition to the initial merger consideration in connection with our business combination in October of 2022, up to 444,445 additional
shares of common stock (**Earnout Shares**) may be issued based on achieving specified milestones in three tranches:
| 
1. | 
First
Tranche (166,667 shares): Issuable if 2023 total audited revenue is at least $250 million and audited operating income is at least
$35 million. This milestone was not achieved for 2023. | |
| 
2. | 
Second
Tranche (138,889 shares): Issuable if the volume-weighted average trading price of common stock reaches $2,025.00 over any 20 trading
days within a 30-day period, on or before December 31, 2026. | |
| 
3. | 
Third
Tranche (138,889 shares): Issuable if the volume-weighted average trading price of common stock reaches $2,925.00 over any 20 trading
days within a 30-day period, on or before December 31, 2028. | |
If
a change of control occurs during the second or third earnout periods, unachieved milestones will be automatically deemed satisfied if
the share price at the time of the transaction meets or exceeds $2,025.00 for the second period or $2,925.00 for the third period.
*ChEF
Equity Facility*
We
and Chardan Capital Markets LLC, a New York limited liability company (CCM LLC) entered into a purchase agreement (as amended,
the **ChEF Purchase Agreement**) and a Registration Rights Agreement in connection with our merger in October 2022 (the
**Business Combination**). Pursuant to the Original Purchase Agreement, we had the right to sell to CCM LLC an amount
of shares of common stock, up to a maximum aggregate purchase price of $150 million, pursuant to the terms of the ChEF Purchase Agreement
(the **ChEF Equity Facility**), subject to certain restrictions set forth in the Term Loan Agreement (as defined below).
The ChEF Purchase Agreement terminated in December 2025.
*February
2025 Registered Direct Offering and Concurrent Private Placement, Fifth Amendment to Term Loan Agreement and April 2025 Private Placement*
On
February 26, 2025, we entered into a securities purchase agreement with a single institutional investor, pursuant to which we sold in
a registered direct offering (the **Registered Direct Offering**) 18 shares of Series A Convertible Preferred Stock,
par value $0.001 per share (the **Series A Preferred Stock**), at a price of $100,000 per share, initially convertible
into shares of our common stock, at a conversion price of $23.32 per share of common stock. The Series A Preferred Stock was also convertible
by the investor at an adjusted conversion price, subject to the applicable floor price.
| 50 | |
| | |
Concurrently
with the sale of the Series A Preferred Stock in the Registered Direct Offering, in a private placement offering pursuant to the Purchase
Agreement (the **Private Placement** and, together with the Registered Direct Offering, the **Offerings**),
we sold, at the initial closing of the Private Placement (the Initial Closing and, together with the Registered Direct
Offering, the **Initial Offerings**), (i) an additional 17 shares of Series A Preferred Stock at the same offering price
as the Series A Preferred Stock offered in the Registered Direct Offering, initially convertible into shares of common stock at a conversion
price of $23.32 per share, and (ii) warrants (the **Private Placement Convertible Preferred Warrants**) to purchase
up to an aggregate of 400 shares of Series A Preferred Stock (the **Private Placement Warrant Shares**), with an exercise
price of $100,000 per share of Series A Preferred Stock, and a term as described below.
The
exercise price under each Private Placement Convertible Preferred Warrant was $100,000 per share of Series A Preferred Stock. Each Private
Placement Convertible Preferred Warrant was exercisable for 20 shares of Series A Preferred Stock in minimum increments of $500,000.
The Private Placement Convertible Preferred Warrants had a term beginning on the issuance date and ending on or prior to the earlier
of (i) the thirty-three (33) month anniversary of the date the shares of common stock issued or issuable upon the conversion of the Series
A Preferred Stock issued in the concurrent Private Placement were registered for resale (**Registration Effectiveness**)
pursuant to an effective registration statement under the Securities Act of 1933, as amended, (the **Securities Act**)
(such date, the **Registration Effectiveness Date**) and (ii) (A) the consummation of a Change of Control (as defined
in the certificate of designation) and (B) the consummation of a redemption of the then outstanding Series A Preferred Stock in full.
The exercise price and number of shares of Series A Preferred Stock issuable upon exercise was subject to appropriate adjustment in the
event of share dividends, share splits, reorganizations or similar events affecting shares of our common stock.
On
April 28, 2025, pursuant to the Purchase Agreement, we sold to the Purchaser, in the second closing of the Private Placement (the Second
Closing) 45 Preferred Shares at a price of $100,000 per share, initially convertible into shares of common stock at a conversion
price of $5.95 per share, subject to adjustment.
The
net proceeds to us from the Initial Offerings and the Second Offering, after deducting the placement agents fees and expenses
and estimated offering expenses, were approximately $3.2 million and $4.2 million, respectively, excluding the net proceeds, if any,
from the exercise of the Private Placement Convertible Preferred Warrants.
As
a condition precedent to the closing of the Initial Offerings, on February 26, 2025, we entered into the Fifth Amendment (the **Fifth
Amendment**) to the Term Loan Agreement with the Term Loan Lenders. Under the Fifth Amendment, the Term Loan Lenders agreed
to, among other matters (i) receive no principal or interest payments under the Term Loan Agreement through March 31, 2026, and (ii)
remove certain financial covenant tests under the Term Loan, provided that we maintain cash and cash equivalents equal to at least $2.5
million through such date.
On
June 23, 2025, we and the holder of Private Placement Convertible Preferred Warrants agreed to cancel such holders Private Placement
Convertible Preferred Warrants to purchase up to an aggregate of 400 shares of Series A Preferred Stock, with an exercise price of $100,000
per share of Series A Preferred Stock. As a result, the Private Placement Convertible Preferred Warrants are no longer outstanding.
On
July 20, 2025, we entered into a Settlement and Release Agreement (the **Release Agreement**) with the holder of the
outstanding shares of Series A Preferred Stock. Pursuant to the terms of the Release Agreement, we issued and delivered 210,000 shares
of common stock to the holder and the holder surrendered to the Company all of the outstanding shares of Series A Preferred Stock. In
addition, under the Release Agreement, upon the issuance of the shares of common stock, our obligations under the Purchase Agreement,
the Certificate of Designation governing the Series A Preferred Stock and the other agreements entered into in connection with the offering
of the Series A Preferred Stock were satisfied in full and the Purchase Agreement and the other agreements were deemed terminated and
any remaining shares of Series A Preferred Stock that were outstanding or deemed to be outstanding were deemed cancelled and no longer
outstanding. We have no further obligation to issue any shares of common stock or Series A Preferred Stock to the holder under the Purchase
Agreement or otherwise. Under the Release Agreement, each party also provided a full release to the other party.
| 51 | |
| | |
*July
2025 Offering*
**
On
July 30, 2025, we entered into an underwriting agreement with Canaccord Genuity LLC (**Canaccord**), as representative
of the several underwriters named in the certain underwriting agreement, relating to an underwritten public offering (the **July
2025 Public Offering**) of 2,198,000 shares of common stock, at a price to the public of $2.50 per share. On July 31, 2025,
we completed the July 2025 Public Offering raising gross proceeds of approximately $5.5 million and net proceeds of $4.7 million after
deducting underwriting discounts and commissions and other estimated offering expenses payable by us.
*October
2025 Offerings*
**
On
October 6, 2025, we entered into an underwriting agreement with Canaccord, as representative of the several underwriters (the **First
Offering Underwriters**) named in the underwriting agreement dated October 6, 2025, relating to an underwritten public offering
(the **First October 2025 Offering**) of 2,000,000 shares of common stock at a price to the public of $12.50 per share,
which includes the First Offering Underwriters option to purchase an additional 300,000 shares of common stock, at a public offering
price of $12.50 per share. On October 8, 2025, we completed the First October 2025 Offering, including the full exercise of the additional
300,000 shares of common stock, raising gross proceeds of approximately $28.8 million and net proceeds of $26.9 million after deducting
underwriting discounts and commissions and other estimated offering expenses payable by us. On October 8, 2025 upon a request from our
Term Loan Lenders under the term loan agreement, we repaid $4.0 million of principal to satisfy a portion of its outstanding principal
under the Term Loan Agreement.
On
October 16, 2025, we entered into an additional underwriting agreement with Canaccord, as representative of the several underwriters
(the **Second Offering Underwriters**) named in the underwriting agreement, dated October 17, 2025 (the **Second
Offering Underwriting Agreement**), relating to an underwritten public offering (the **Second October 2025 Offering**)
of 3,600,000 shares of common stock at a price to the public of $13.50 per share, and (ii) prefunded warrants (the **October
2025 Pre-Funded Warrants**) to purchase up to 500,000 shares of common stock (the **Pre-Funded Warrant Shares**)
at a price to the public of $13.50 per October 2025 Pre-Funded Warrant, which represents the per share public offering price for the
Shares (as defined below) less the $0.001 per share exercise price for each such Pre-Funded Warrant.
**
*Sixth
Amendment to Term Loan, Series B Preferred Stock Issuance and 2025 Debt Restructuring*
On
October 20, 2025, we entered into the Sixth Amendment to the Term Loan Agreement with the Term Loan Lenders to, among other matters,
(i) adjust the fixed interest rate of the remaining outstanding principal amount under the Term Loan Agreement to a fixed interest rate
of 12% per annum, payable monthly commencing December 31, 2025 that will mature in October 2027, and (ii) waive any applicable financial
covenants (except for a financial covenant requiring us to maintain cash and cash equivalents equal to or greater than $5.0 million)
through December 31, 2026. In connection with the Sixth Amendment, (i) we made a prepayment of $45.0 million of outstanding indebtedness
under the Term Loan Agreement from the net proceeds from the Second October 2025 Offering (the **Loan Prepayment**),
(ii) the Term Loan Lenders forgave the repayment of $5.0 million of the outstanding principal under the Term Loan Agreement, (iii) we
paid a fee to the Term Loan Lenders equal to approximately $450,000 in cash and $450,000 added to principal outstanding amount of the
loan under the Term Loan Agreement; and (iv) we issued 25,000 shares of Series B Preferred Stock in exchange for $25.0 million outstanding
principal amount of the Term Loan. The remaining outstanding principal amount under the Term Loan Agreement of approximately $19.0 million,
after the repayment and forgiveness disclosed above, will have a fixed interest rate of 12% per annum, payable monthly commencing December
31, 2025 and will mature in October 2027. In addition, certain covenants under the Term Loan Agreement have been waived through December
31, 2026, and we have agreed to a minimum liquidity covenant of $5.0 million calculated on a monthly basis.
On
November 4, 2025, we filed a Certificate of Designation of the Powers, Preferences and Relative, Participating, Optional and Other Restrictions
of Series B Convertible Preferred Stock (the Series B Certificate of Designation) with the Secretary of State of the State
of Nevada to establish the rights, privileges, preferences, and restrictions of the Series B Preferred Stock. As set forth in the Certificate
of Designation, we designated 25,000 shares of preferred stock as Series B Preferred Stock with a stated value of $1,000 per share. The
Series B Preferred Stock is convertible into shares of common stock at the option of the Term Lenders at a conversion price of $31.50
per share, or an aggregate of 793,651 shares of common stock.
| 52 | |
| | |
On
November 4, 2025, we entered into the Exchange Agreement with the Term Loan Lenders pursuant to we issued 25,000 shares of newly created
Series B Preferred Stock in exchange for $25.0 million outstanding principal amount of the Term Loan. The Series B Preferred Stock (i)
is convertible into shares of common stock at the option of the Term Loan Lenders at a conversion price of $31.50 per share, or an aggregate
of 793,651 shares of common stock, (ii) has a dividend of 8% per annum payable quarterly in cash and (iii) has a dividend of 2% per annum
payable quarterly in kind (**PIK Dividends**), which includes the aggregate amount of all paid PIK Dividends and any
accrued and unpaid PIK Dividends on the applicable dividend date. In addition, we have a right to redeem any outstanding shares of the
Series B Preferred Stock at our option at the greater of (i) the stated value plus any outstanding dividends and (ii) the as-converted
value of the shares of common stock underlying the Series B Preferred Stock (the Optional Redemption Price). The Term Loan
Lenders have also agreed not to convert any shares of the Series B Preferred Stock for a period of six months following the issuance
of the Series B Preferred Stock. In connection with any future equity offerings, we will be required to use 50% of the net proceeds from
such offering to redeem outstanding shares of the Series B Preferred Stock at the Optional Redemption Price. In the event we have not
redeemed the outstanding shares of Series B Preferred Stock by October 7, 2027 or upon the occurrence of a Non-Payment Event (as defined
in the Series B Certificate of Designation), the holders will have the right to require us to redeem the Series B Preferred Stock at
the Optional Redemption Price.
*Equity
Distribution Agreement*
In
January 2026, we entered into an Equity Distribution Agreement with Canaccord Genuity LLC (**Canaccord**) under which
we may offer and sell, from time to time, shares of our common stock through an at-the-market equity offering program (the **ATM**)
for up to $50.0 million in gross proceeds. Subsequent to December 31, 2025, we did not sell any shares of our common stock pursuant to
the ATM.
**Key
Factors Affecting Our Operating Results**
Our
financial position and results of operations depend to a significant extent on the following factors:
**End
Market Consumers**
The
demand for our products ultimately depends on demand from consumers in our current end markets. We generate sales through (1) direct-to-customer
and (2) through OEMs, particularly in the RV market. As our business has evolved, our growth strategy has increasingly shifted toward
OEM, fleet, and industrial channels, where we can deliver integrated energy storage solutions at scale.
An
increasing proportion of our sales has been and is expected to continue to be derived from sales to RV OEMs, driven by continued efforts
to develop and expand sales to RV OEMs with whom we have longstanding relationships. Our RV OEM sales have been on a purchase order basis,
without firm revenue commitments, and we expect that this will likely continue to be the case. Therefore, future RV OEM sales will be
subject to risks and uncertainties, including the number of RVs these OEMs manufacture and sell, which in turn may be driven by the expectations
these OEMs have around end market consumer demand.
Demand
from end market consumers is impacted by a number of factors, including travel restrictions, fuel costs and energy demands (including
an increasing trend towards the use of green energy), as well as overall macro-economic conditions and inflation. Sales of our batteries
have benefited from the increased adoption of the RV lifestyle, the demand for and inclusion of additional appliances and electronics
in RVs, and the accelerating trend of solar power adoption among RV customers. However, macro-economic conditions and increased competition
from imported battery packs have led to a decrease in direct to consumer sales. We have focused on product diversification, including
the introduction of batteries equipped with our Dragonfly IntelLigence technology and the expansion of complementary system components
that support integrated power solutions across our end markets. We expect that direct to consumer sales will remain relatively flat through
2026. However, we expect growth among our existing RV OEM customers to be driven by expanded adoption of our products across additional
models and configurations, as well as increased system content per unit, rather than solely by changes in overall RV shipment volumes.
In addition, we anticipate increased revenue from continued expansion within existing customer relationships across other end markets,
including industrial and commercial energy storage applications and the heavy-duty trucking market, where fleet customers have begun
to adopt our systems and expand deployments following initial pilot programs
| 53 | |
| | |
**Supply**
We
currently rely on two carefully selected cell manufacturers located in China, and a single supplier, also located in China, to manufacture
our proprietary battery management system. Our close working relationships with our China-based LFP cell suppliers, reflected in our
ability to increase our purchase order volumes (qualifying us for related volume-based discounts) and order and receive delivery of cells
in anticipation of required demand, has helped us moderate increased supply-related costs associated with inflation, currency fluctuations
and U.S. government tariffs imposed on our imported battery cells and to avoid potential shipment delays. To mitigate against potential
adverse production events, we opted to build our inventory of key components, such as battery cells. However, as many of the supply chain
challenges and delays that were prevalent over the last several years have eased, we are actively working down our inventory to more
appropriate safety stock levels.
As
a result of our battery chemistry and active steps we have taken to manage our inventory levels, we have not been subject to the shortages
or price impacts that have been present for manufacturers of nickel manganese cobalt and nickel cobalt aluminum batteries. As we look
toward the production of our solid-state cells, we have signed a Commercial Offtake Agreement with a lithium mining company located in
Nevada for the supply of lithium, which we expect will enable us to further manage our cost of goods over time.
**Product
and Customer Mix**
Our
product sales consist of sales of numerous models of LFP batteries, along with accessories for battery systems (individually or bundled).
These products are sold to different customer types (e.g., consumers, OEMs and distributors) and at different prices and involve varying
levels of costs. In any particular period, changes in the mix and volume of particular products sold and the prices of those products
relative to other products will impact our average selling price and our cost of goods sold. Despite our work to moderate increased supply-related
costs, the price of our products may also increase as a result of increases in the cost of components due to inflation, currency fluctuations
and tariffs. OEM sales typically result in lower average selling prices and related margins, which could result in margin erosion, negatively
impact our growth or require us to raise our prices. However, this reduction is typically offset by the benefits of increased sales volumes.
Sales of third-party sourced accessories typically have lower related margin. We expect accessory sales to increase as we further develop
full-system design expertise and product offerings and consumers increasingly demand more sophisticated systems, rather than simple drop-in
replacements. In addition to the impacts attributable to the general sales mix across our products and accessories, our results of operations
are impacted by the relative margins of products sold. As we continue to introduce new products at varying price points, our overall
gross margin may vary from period to period as a result of changes in product and customer mix.
**Production
Capacity**
All
of our battery assembly currently takes place at our 390,240 square foot headquarters and manufacturing facility located in Reno, Nevada.
We currently operate four LFP battery production lines. Consistent with our operating history, we plan to continue to automate additional
aspects of our battery production lines. Our existing facility has the capacity to add up to four additional LFP battery production lines
and construct and operate a pilot production line for our solid-state cells, all designed to maximize the capacity of our manufacturing
facility. Although our automation efforts are expected to reduce our costs of goods, we may not fully recognize the anticipated savings
when planned and could experience additional costs or disruptions to our production activities. We have also focused on optimizing our
manufacturing efficiency and throughput, enabling us to increase our production capacity without the need for increased headcount.
| 54 | |
| | |
*Competition*
We
compete with traditional lead-acid battery manufacturers and lithium-ion battery manufacturers, who primarily either import their products
or components or manufacture products under a private label. As we continue to expand into new markets, develop new products and move
towards production of our own conventional LFP cells and, in the longer term, solid state cells, we will experience competition with
a wider range of companies. These competitors may have greater resources than we do and may be able to devote greater resources to the
development of their current and future technologies. Our competitors may be able to source materials and components at lower costs,
which may require us to evaluate measures to reduce our own costs, lower the price of our products or increase sales volumes in order
to maintain our expected levels of profitability.
**Research
and Development**
Our
research and development is currently primarily focused on the scaling our proprietary dry electrode process for domestic production
of full LFP cells. Although we have reallocated resources from the advanced manufacturing of solid-state lithium-ion batteries in order
to focus on conventional cells, we expect to return to the solid-state chemistry as capital becomes more available for these longer term
projects.
**Components
of Results of Operations**
**Net
Sales**
Net
sales are primarily generated from the sale of our LFP batteries to OEMs and directly to consumers, as well as chargers and other accessories,
either individually or bundled, and recognition of deferred licensing revenue.
**Cost
of Goods Sold**
Cost
of goods sold includes the cost of cells and other components of our LFP batteries, labor and overhead, logistics and freight costs,
and depreciation of manufacturing equipment.
**Gross
Profit**
Gross
profit, calculated as net sales less cost of goods sold, may vary between periods and is primarily affected by various factors including
average selling prices, product costs, product mix and customer mix.
**Operating
Expenses**
*Research
and development*
Research
and development costs include personnel-related expenses for scientists, experienced engineers and technicians as well as the material
and supplies to support the development of new products and our solid-state technology.
*General
and administrative*
General
and administrative costs include personnel-related expenses attributable to our executive, finance, human resources, engineering and
product development organizations, certain facility and information technology costs, and fees for professional services.
*Selling
and marketing*
Selling
and marketing costs include outbound freight, personnel-related expenses, as well as trade show, industry event, marketing, customer
support, and other indirect costs. We expect to continue to make the necessary sales and marketing investments to enable the execution
of our strategy, which includes expanding into additional end markets.
| 55 | |
| | |
**Total
Other Expense**
Other
expense consist primarily of debt extinguishment, interest expense, the change in fair value of the warrant liability and amortization
of debt issuance costs.
**Results
of Operations**
**Comparisons
for the Years Ended December 31, 2025 and 2024**
The
following table sets forth our results of operations for the years ended December 31, 2025 and 2024. This data should be read together
with our financial statements and related notes included elsewhere in this Annual Report, and is qualified in its entirety by reference
to such financial statements and related notes.
| 
| | 
Years ended December 31, | | |
| 
| | 
2025 | | | 
% Net Sales | | | 
2024 | | | 
% Net Sales | | |
| 
| | 
(in thousands) | | |
| 
Net Sales | | 
$ | 58,630 | | | 
| 100.0 | | | 
$ | 50,645 | | | 
| 100.0 | | |
| 
Cost of Goods Sold | | 
| 42,983 | | | 
| 73.3 | | | 
| 39,019 | | | 
| 77.0 | | |
| 
Gross profit | | 
| 15,647 | | | 
| 26.7 | | | 
| 11,626 | | | 
| 23.0 | | |
| 
Operating expenses | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Research and development | | 
| 2,981 | | | 
| 5.1 | | | 
| 5,451 | | | 
| 10.8 | | |
| 
General and administrative | | 
| 22,992 | | | 
| 39.2 | | | 
| 21,909 | | | 
| 43.3 | | |
| 
Sales and marketing | | 
| 10,180 | | | 
| 17.4 | | | 
| 10,025 | | | 
| 19.8 | | |
| 
Loss on impairment of right-of-use assets | | 
| 2,667 | | | 
| 4.5 | | | 
| - | | | 
| - | | |
| 
Total Operating expenses | | 
| 38,820 | | | 
| 66.2 | | | 
| 37,385 | | | 
| 73.8 | | |
| 
Loss From Operations | | 
| (23,173 | ) | | 
| (39.5 | ) | | 
| (25,759 | ) | | 
| (50.9 | ) | |
| 
Other Income (Expense) | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Other (expense) income | | 
| 131 | | | 
| 0.2 | | | 
| (36 | ) | | 
| (0.1 | ) | |
| 
Interest expense, net | | 
| (20,265 | ) | | 
| (34.6 | ) | | 
| (21,504 | ) | | 
| (42.5 | ) | |
| 
Debt Extinguishment | | 
| (31,843 | ) | | 
| (54.3 | ) | | 
| - | | | 
| - | | |
| 
Change in fair market value of warrant liability | | 
| 5,117 | | | 
| 8.7 | | | 
| 6,684 | | | 
| 13.2 | | |
| 
Total Other (Expense) Income | | 
| (46,860 | ) | | 
| (79.9 | ) | | 
| (14,856 | ) | | 
| (29.3 | ) | |
| 
Loss Before Taxes | | 
| (70,033 | ) | | 
| (119.4 | ) | | 
| (40,615 | ) | | 
| (80.2 | ) | |
| 
Income Tax Benefit | | 
| (94 | ) | | 
| (0.2 | ) | | 
| - | | | 
| - | | |
| 
Net Loss | | 
$ | (69,939 | ) | | 
| (119.3 | ) | | 
$ | (40,615 | ) | | 
| (80.2 | ) | |
| 
Less: Preferred Stock Dividends | | 
| (869 | ) | | 
| (1.5 | ) | | 
| - | | | 
| - | | |
| 
Net Loss Attributable to Common Shareholders | | 
| (70,808 | ) | | 
| (120.8 | ) | | 
$ | (40,615 | ) | | 
| (80.2 | ) | |
| 
| | 
Years ended December 31, | | |
| 
| | 
2025 | | | 
% Net Sales | | | 
2024 | | | 
% Net Sales | | |
| 
| | 
(in thousands) | | |
| 
DTC | | 
$ | 20,696 | | | 
| 35.3 | | | 
$ | 22,616 | | | 
| 44.7 | | |
| 
OEM | | 
| 36,934 | | | 
| 63.0 | | | 
| 27,612 | | | 
| 54.5 | | |
| 
Licensing Revenue | | 
| 1,000 | | | 
| 1.7 | | | 
| 417 | | | 
| 0.8 | | |
| 
Net Sales | | 
$ | 58,630 | | | 
| 100.0 | | | 
$ | 50,645 | | | 
| 100.0 | | |
**Net
Sales**
Net
sales increased by $8.0 million, or 15.8%, to $58.6 million for the year ended December 31, 2025, as compared to $50.6 million for the
year ended December 31, 2024. This increase was primarily due to higher OEM battery and accessory sales of new models to existing customers
and licensing revenue which is part of the Stryten Licensing Agreement entered into the second half of 2024. For the year ended December
31, 2025, DTC revenue decreased by $1.9 million as a result of decreased customer demand for our products due to rising interest rates
and inflation. We expect our sales to increase in the next 12 months as our customers expand the number of models they include our battery
systems in for the new model year and our entrance into new markets, trucking and industrials, with new product offerings.
| 56 | |
| | |
**Cost
of Goods Sold**
Cost
of goods sold increased by $4.0 million, or 10.2%, to $43.0 million for the year ended December 31, 2025, as compared to $39.0 million
for the year ended December 31, 2024. This increase was to higher unit volume of batteries and accessories. Overhead increased due to
allocation of expense related to the new building and lease. We expect our cost of goods sold to increase over the next 12 months in
conjunction with the anticipated increase in revenue and higher tariffs but will be slightly offset with some automation initiatives
in the second quarter of 2026.
**Gross
Profit**
Gross
profit increased by $4.0 million, or 34.6%, to $15.7 million for the year ended December 31, 2025, as compared to $11.6 million for the
year ended December 31, 2024. The increase in gross profit was primarily due to a higher unit volume of battery and accessory sales.
Gross Profit percentage increased by 3.7% to 26.7% primarily due to sales of higher margin accessory units and assemblies.
**Research
and Development Expenses**
Research
and development expenses decreased by $2.5 million, or 45.3%, to $3.0 million for the year ended December 31, 2025, as compared to $5.5
million for the year ended December 31, 2024. The decrease was primarily a result of lower employee related expenses in the amount of
$1.5 million due to reduced headcount along with lower rent, travel and supplies. We expect Research and Development expenses to be relatively
stable over the next year.
**General
and Administrative Expenses**
General
and administrative expenses increased by $3.8 million, or 17.1%, to $25.7 million for the year ended December 31, 2025, as compared to
$21.9 million for the year ended December 31, 2024. This increase was primarily due to $3.2 million in expenses for the debt restructure
and preferred stock financing along with $1.6 million in higher personnel costs related to increase in engineering and product development
staffing. Additionally, we saw an increase in the allocation of building and depreciation expense of $1.7 million on our properties and
impairment of three leases and related leasehold improvements of $2.9 million. These increases were partially offset by a reduction in
legal, investor relations, insurance, board, audit and accounting support fees of $1.8 million. Prior year included non-recurring costs
for patent litigation and settlement costs of $3.1 million and asset impairment of $0.9 million. We expect General and Administrative
Expenses, as a percentage of revenue, to decrease over the next 12 months as a result of cost reduction measures beginning in the second
quarter of 2026.
**Selling
and Marketing Expenses**
Sales
and marketing expenses increased by $0.2 million, or 1.5%, to $10.2 million for the year ended December 31, 2025, as compared to $10.0
million for the year ended December 31, 2024. This increase was primarily due to higher shipping costs due to higher unit sales volume.
We expect our Selling and Marketing Expenses to decrease as a result of cost reduction measures beginning in the second quarter of 2026.
**Total
Other Income (Expense)**
Other
expense totaled $46.9 million for the year ended December 31, 2025 as compared to total other expense of $14.9 million for the year
ended December 31, 2024. Other expense in 2025 is comprised primarily of debt extinguishment expense of $31.8 million related to our
debt restructure and $20.3 million in interest expense related to our debt securities. The $31.8 million loss on debt extinguishment
is comprised of a (i) pro rata debt discount of $26.2 million, (ii) Series B Preferred shares issued in settlement of $25.0 million
of principal, with a fair value of $21.7 million netting a $3.3 gain, and a pro rata debt discount reduction of $13.0 million,
resulting in a net loss of $9.7 million, (iii) amendment fees of $0.9 million, (iv) offset by a gain on the debt principal forgiven
of $5.0 million. These increases are partially offset by a change in fair market value of warrant liability in the amount of $5.1
million. Other expense in 2024 is comprised primarily of interest expense of $21.5 million related to our debt securities partially
offset by a change in fair market value of warrant liability in the amount of $6.7 million.
****
| 57 | |
| | |
****
**Income
Tax Benefit**
The
income tax benefit for the years ended December 31, 2024 and December 31, 2025 were immaterial. The income tax benefit reflects our expected
use of losses in the period against future tax obligations. Management evaluated the positive and negative evidence bearing upon the
realizability of its deferred tax assets and determined that it is more likely than not that we will not recognize the benefits of the
deferred tax assets primarily due to us entering into a 3-year cumulative loss position. As a result, a full valuation allowance totaling
$29.4 million was recorded as of December 31, 2024 revalued at $37.7 million for the year ended December 31, 2025
**Net
Loss**
We
generated a net loss of $69.9 million for the year ended December 31, 2025, as compared to a net loss of $40.6 million for the year ended
December 31, 2024. As described above, this result was mainly due to debt extinguishment, partially offset by higher sales of higher
margin accessory sales.
**Critical
Accounting Estimates**
Our
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States.
The preparation of these consolidated financial statements requires us to make judgments and estimates that affect the reported amounts
of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. We base our estimates on historical
experience, known trends and events, and other factors we believe to be reasonable under the circumstances. These estimates form the
basis for judgments about the carrying values of assets and liabilities that are not readily apparent from other sources, and actual
results may differ from these estimates under different assumptions or conditions. On a recurring basis, we evaluate our judgments and
estimates in light of changes in circumstances, facts and experience. The effects of material revisions in an estimate, if any, are reflected
in the consolidated financial statements prospectively from the date of the change in the estimate.
We
consider an accounting estimate to be critical if: (1) the accounting estimate requires us to make assumptions about matters that involve
a significant degree of estimation uncertainty at the time the estimate is made; and (2) changes in the estimate that are reasonably
likely to occur from period to period, or the use of different estimates that we reasonably could have used in the current period, would
have a material impact on our financial condition or results of operations.
Management
has discussed the development and selection of these critical accounting estimates with the Audit Committee of our board of directors.
In addition to the estimates described below, there are other items within our financial statements that require estimation, but that
we do not consider critical under the definition above. Changes in estimates used in these and other items could have a material impact
on our financial statements.
We
believe that the following accounting estimates are the most critical to the judgments and assumptions used in the preparation of our
financial statements because they involve significant estimation uncertainty and have had, or are reasonably likely to have, a material
impact on our financial condition and results of operations.
**Inventory
Valuation**
We
maintain reserves for excess and obsolete inventory and for inventory that is carried at amounts in excess of its estimated realizable
value. These reserves are inherently judgmental and involve significant estimates regarding expected future demand, product life cycles,
pricing, and the recoverability of costs through future sales. In estimating these reserves, we consider factors such as recent sales
experience, forecasted demand, the aging of inventories and specific identification of items that may be obsolete or slow-moving.
Changes
in these assumptions, including adverse changes in customer demand, technological developments, or pricing pressures, could result in
materially different reserve levels and related cost of goods sold in future periods. For example, a decrease in expected demand or sales
prices, or an increase in the aging of inventory, could require us to increase our reserves, which would negatively affect our gross
margin. Conversely, if actual demand is higher than currently estimated, our reserves could prove to be overstated, resulting in lower
cost of goods sold in future periods.
**Warrants**
****
We
issue warrants to purchase our common stock in connection with certain financing and other transactions. We apply the relevant guidance
in ASC 480 and ASC 815 in determining whether warrants should be classified as liabilities or equity. Warrants that are classified as
liabilities are initially recorded at fair value and remeasured at fair value at each reporting date, with changes in fair value recognized
in earnings.
The
fair value of liability-classified warrants involves significant judgment, as it is based on valuation models that incorporate various
inputs, including our common stock price, expected stock price volatility, expected term, risk-free interest rates and, as applicable,
other market-based or contractual features. These inputs are subject to estimation uncertainty and can change over time in response to
our operating performance, changes in our capital structure, market conditions or other factors.
Because
changes in these inputs directly affect the fair value of the warrants, they can result in material volatility in our reported earnings
from period to period. For example, an increase in the price or volatility of our common stock generally increases the fair value of
liability-classified warrants and may result in a loss recognized in our statement of operations, whereas decreases in stock price or
volatility may result in a gain.
| 58 | |
| | |
**Income
Taxes**
****
We
account for income taxes using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax
consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities and for operating loss and
tax credit carryforwards. We measure deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income
in the years in which those temporary differences are expected to be recovered or settled.
We
recognize the financial statement effect of an uncertain tax position when it is more likely than not, based on the technical merits,
that the position will be sustained upon examination. Recognized tax positions are measured at the largest amount of benefit that has
a greater than 50% likelihood of being realized upon ultimate settlement. We also establish a valuation allowance to reduce deferred
tax assets to an amount that is more likely than not to be realized.
The
assessment of the realizability of deferred tax assets and the recognition and measurement of uncertain tax positions involve significant
judgment and estimation, including projections of future taxable income, the timing and character of that income, the reversal of existing
temporary differences, the outcome of tax examinations and the interpretation of tax laws and regulations in multiple jurisdictions.
Our projections of future taxable income are inherently uncertain and subject to change due to changes in our business, our industry,
and the overall economic environment.
If
actual results differ from our estimates, or if we adjust our estimates in future periods, we may need to increase or decrease our valuation
allowance or adjust our uncertain tax positions, which could have a material impact on our effective tax rate, income tax expense and
results of operations. For example, evidence of sustained profitability in one or more jurisdictions could result in a reduction of the
valuation allowance and a related decrease in income tax expense, whereas evidence of sustained losses or unfavorable changes in tax
law could result in an increase in the valuation allowance and higher income tax expense.
**Leases**
****
We
recognize right-of-use assets and lease liabilities for our operating leases based on the present value of lease payments over the expected
lease term. Because our leases generally do not provide an implicit rate, we estimate an incremental borrowing rate to determine the
present value of lease payments. Our incremental borrowing rate is derived from market data, including current borrowing rates available
to us for similar terms and collateral, as well as broader market interest rate information. We also make judgments regarding the lease
term, including renewal and termination options, when it is reasonably certain that such options will be exercised.
These
estimates are subjective and can significantly affect the measurement of our right-of-use assets, lease liabilities and related lease
cost recognized in the statement of operations. Changes in our assessment of the incremental borrowing rate, or our expectations about
exercising renewal or termination options, could result in material changes to the recorded lease liabilities and right-of-use assets
and affect the pattern of lease expense recognition over time.
**License
Arrangement**
****
We
have entered into license arrangements under which we receive upfront compensation. We recognize this compensation as revenue over a
five-year period, which we believe reflects the pattern in which control of the licensed rights and related services is transferred and
the period over which we expect to realize the economic benefits of the arrangement.
The
determination of the appropriate recognition pattern involves significant judgment, including our assessment of the nature and timing
of performance obligations, the expected duration and level of customer engagement, and the likelihood of renewal or modification of
the arrangement. These factors are inherently uncertain and may change over time as we gain more experience with the arrangements or
as customer behavior evolves.
If
our expectations regarding the timing or amount of the benefits to be provided under these arrangements change, or if we modify or renew
the arrangements on terms different from those originally anticipated, we may be required to adjust the recognition pattern, which could
result in a material increase or decrease in revenue in one or more reporting periods.
**Tariffs**
****
We
import certain components used in the manufacturing of our products and are responsible for calculating and paying applicable tariffs
and customs duties. Determining the appropriate tariffs involves judgment, including the interpretation and application of customs classifications,
trade agreements and dutiable values.
Changes
in customs regulations, interpretations by authorities, trade policies, or our sourcing and supply chain strategies could affect the
applicable tariff rates or classifications and result in additional assessments, refunds or penalties. To the extent that we are required
to pay higher tariffs or duties than currently estimated, or if we are unable to effectively mitigate increases through pricing or supply
chain actions, our cost of goods sold and gross margin could be materially affected.
| 59 | |
| | |
**Non-GAAP
Financial Measures**
This
Annual Report includes a non-GAAP measure that we use to supplement our results presented in accordance with U.S. GAAP. EBITDA is defined
as earnings before interest and other income (expenses), income taxes, and depreciation and amortization. Adjusted EBITDA is calculated
as EBITDA adjusted for stock-based compensation, change in fair market value of warrant liabilities, non-recurring costs associated with
strategic financing, reverse stock split, litigation and loss on settlement. Adjusted EBITDA is a performance measure that we believe
is useful to investors and analysts because it illustrates the underlying financial and business trends relating to our core, recurring
results of operations and enhances comparability between periods.
Adjusted
EBITDA is not a recognized measure under U.S. GAAP and is not intended to be a substitute for any U.S. GAAP financial measure and, as
calculated, may not be comparable to other similarly titled measures of performance of other companies in other industries or within
the same industry. Investors should exercise caution in comparing our non-GAAP measure to any similarly titled measure used by other
companies. This non-GAAP measure excludes certain items required by U.S. GAAP and should not be considered as an alternative to information
reported in accordance with U.S. GAAP.
The
table below presents our adjusted EBITDA, reconciled to net loss for the years ended December 31, 2025 and 2024.
| 
| | 
Years ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
(in thousands) | | |
| 
Net loss Attributable to Common Shareholders | | 
$ | (70,808 | ) | | 
$ | (40,615 | ) | |
| 
Interest Expense | | 
| 20,265 | | | 
| 21,504 | | |
| 
Taxes | | 
| (94 | ) | | 
| - | | |
| 
Depreciation | | 
| 2,236 | | | 
| 1,372 | | |
| 
EBITDA | | 
| (48,401 | ) | | 
| (17,739 | ) | |
| 
Adjusted for: | | 
| | | | 
| | | |
| 
Stock-Based Compensation(1) | | 
| 714 | | | 
| 1,020 | | |
| 
Loss on Disposal of Assets | | 
| 126 | | | 
| 69 | | |
| 
Change in fair market value of warrant liability (2) | | 
| (5,117 | ) | | 
| (6,684 | ) | |
| 
Non-Recurring/One-Time Expenses: | | 
| | | | 
| | | |
| 
Tariff Investigation | | 
| | | | 
| 463 | | |
| 
Patent Litigation and loss on settlement(3) | | 
| 862 | | | 
| 3,124 | | |
| 
Reverse Stock Split (4) | | 
| 76 | | | 
| 90 | | |
| 
Stryten Licensing Agreement | | 
| | | | 
| 284 | | |
| 
Debt Extinguishment(5) | | 
| 31,843 | | | 
| | | |
| 
Debt Restructure Expenses(6) | | 
| 2,291 | | | 
| | | |
| 
ChEF Equity Facility termination fee(7) | | 
| 891 | | | 
| - | | |
| 
Preferred Stock Financing Expenses(8) | | 
| 686 | | | 
| | | |
| 
Loss on Impairment of Assets(9) | | 
| 3,043 | | | 
| 873 | | |
| 
Prior year tariff estimate adjustment(10) | | 
| 287 | | | 
| | | |
| 
Severance | | 
| 35 | | | 
| | | |
| 
Preferred Stock Dividend(11) | | 
| 869 | | | 
| | | |
| 
Adjusted EBITDA | | 
$ | (11,795 | ) | | 
$ | (18,500 | ) | |
****
| 
(1) | 
Stock-Based
Compensation is comprised of costs associated with option and RSU grants made to our employees, consultants and Board members. | |
| 60 | |
| | |
| 
(2) | 
Change
in fair market value of warrant liabilities represents the change in fair value from the date the warrants were issued through December
31, 2025. | |
| 
| 
| |
| 
(3) | 
Litigation
Fees and Loss on Settlement includes legal fees and expenses and settlement related to the International Trade Commission ITC
LithiumHub patent infringement case and others. | |
| 
| 
| |
| 
(4) | 
Reverse
Stock Split are transfer agent and legal expenses and fees related to the reverse stock split with the SEC. | |
| 
| 
| |
| 
(5) | 
Debt
discount expensed as part of the restructuring. | |
| 
| 
| |
| 
(6) | 
Debt
Restructure expenses including legal and professional services. | |
| 
(7) | 
Termination
fee related to the ChEF Equity Facility. | |
| 
| 
| |
| 
(8) | 
Preferred
Stock Financing is comprised of the expense relating to the Offerings. | |
| 
| 
| |
| 
(9) | 
In
2025, impairment of ROU assets and leasehold improvements from our previous main office, as well as Fernley location and prior storage
warehouse. In 2024, impairment of asset previously classified as held for sale. | |
| 
| 
| |
| 
(10) | 
Revision
to estimate of prior year tariff underpayment. | |
| 
| 
| |
| 
(11) | 
Series
B Preferred Stock Dividend. | |
**Liquidity
and Capital Resources**
Liquidity
describes the ability of a company to generate sufficient cash flows to meet the cash requirements of its business operations, including
working capital needs, debt service, acquisitions, contractual obligations and other commitments. We assess liquidity in terms of our
cash flows from operations and their sufficiency to fund our operating and investing activities. As of December 31, 2025, we had cash
totaling $18.3 million. We believe that our cash at December 31, 2025 will fund our operations through the end of 2026.
In
the year ended December 31, 2025, we raised an aggregate of $90.9 million in net proceeds in connection with our various financings and capital
raises throughout the year, as described per raise in the *Overview* section above.
In
connection with increased sales year over year, we increased our purchase activities in 2025. As a result, our inventory balance at December
31, 2025 increased by $2.5 million to $24.2 million, compared to $21.7 million at December 31, 2024.
We
expect that we will need to raise additional funds, including through the issuance of equity, equity-related or debt securities or by
obtaining additional credit from financial institutions to fund, together with our principal sources of liquidity, ongoing costs, such
as research and development relating to our solid-state batteries, expansion of our facilities, and new strategic investments. If such
financings are not available, or if the terms of such financings are less desirable than we expect, we may be forced to take actions
to reduce our capital or operating expenditures, including by not seeking potential acquisition opportunities, eliminating redundancies,
or reducing or delaying our production facility expansions, reduce operations, sell off our assets, seek the protection of bankruptcy
courts or shut down our operations and dissolve. Further, any future debt or equity financings may be dilutive to our current stockholders.
| 61 | |
| | |
**Financing
Obligations and Requirements**
On
November 24, 2021, we issued $45.0 million of fixed rate senior notes, secured by among other things, a security interest in our intellectual
property. As part of the Business Combination, we entered into a senior secured term loan facility in an aggregate principal amount of
$75 million (the Term Loan) pursuant to the Term Loan, Guarantee and Security Agreement (the Original Term Loan
Agreement and, as amended, the Term Loan Agreement) by and among, us, Legacy Dragonfly, Alter Domus (US) LLC, as
the Agent to the lenders time-to-time party thereto (such lenders, the Term Loan Lenders), the proceeds of which were used
to repay the $45.0 million fixed rate senior notes, and ChEF Equity Facility.
As
described in *-Liquidity and Capital Resources*above, under the Sixth Amendment, we (i) prepaid $45.0 million of
principal using proceeds from the Second October 2025 Offering, (ii) exchanged $25.0 million of principal for redeemable Series B
Preferred Stock (convertible at $31.50 per share, with 8% cash and 2% in kind dividends), which is redeemable in
October 2027 unless otherwise converted by the holder, and (iii) had $5.0 million of principal forgiven by the Term Loan Lenders.
Following these transactions, approximately $19.4 million of principal remained outstanding under the Term Loan, bearing 12%
interest payable monthly and maturing in October 2027. We paid $0.9 million in fees (half in cash, half added to principal) and
obtained covenant waivers through December 2026, subject to maintaining $5.0 million of minimum liquidity.
The
Sixth Amendment significantly improved our liquidity by reducing total debt from $93.1 million to approximately $19.4 million and deferring
near-term cash interest requirements through the preferred stock exchange and covenant waivers.
The
Term Loan proceeds were used to: (i) support the Business Combination, (ii) prepay the fixed rate senior notes at closing of the Business
Combination, (iii) pay fees and expenses in connection with the foregoing, (iv) to provide additional growth capital and (v) for other
general/corporate purposes. The Term Loan will mature on October 7, 2027, or the Maturity Date, and will be subject to quarterly amortization
of 5% per annum beginning 24 months after issuance. The definitive documents for the Term Loan incorporate certain mandatory prepayment
events and certain affirmative and negative covenants and exceptions hereto. The financial covenants for the Term Loan include a maximum
senior leverage ratio covenant, a minimum liquidity covenant, a springing fixed charge coverage ratio covenant, and a maximum capital
expenditures covenant. In accordance with U.S. GAAP, we reclassified our notes payable from a long-term liability to a current liability.
The Term Loan accrues interest as follows: (i) until April 1, 2024, at a per annum rate equal to adjusted secured overnight financing
rate (SOFR) plus 7% payable in cash plus an amount ranging from 4.5% to 6.5%, depending on our senior leverage ratio; (ii)
effective April 1, 2024 and thereafter, interest payable to certain lenders subject to regulations of the U.S. Small Business Administration
(SBA) with outstanding principal on that date of $30,846 will be limited to 14.0% per annum (except for default interest
permitted under SBA regulations, as applicable); and (iii) the other outstanding principal will accrue interest from April 1, 2024 thereafter
until October 1, 2024, at a per annum rate equal to adjusted SOFR plus 7% payable in cash plus an amount ranging from 4.5% to 6.5%, depending
on the senior leverage ratio of the consolidated company, and at all times thereafter, at a per annum rate equal to adjusted SOFR plus
a margin ranging from 11.5% to 13.5%, depending on our senior leverage ratio.
The
Term Loan is secured by substantially all assets of the Company, Battle Born LLC and Legacy Dragonfly, and we pledged our equity interests
in Battle Born LLC and Legacy Dragonfly as additional collateral. In connection with the Business Combination, the Term Loan Lenders
also received Penny Warrants and $10 Warrants.
During
the year ended December 31, 2025, we issued 2,316 shares pursuant to the ChEF Purchase Agreement with CCM LLC for aggregate proceeds
to us of $0.06 million. The ChEF Purchase Agreement terminated in December 2025. In connection with the July 2025 Offering, we agreed
not to sell shares of our common stock for a period of 90 days following the closing of the offering, subject to certain exceptions
In
2024, we identified an underpayment of tariffs to U.S. Customs and Border Protection (CBP) in the amount of approximately
$1.66 million in the aggregate, related to the improper classification and valuation of certain of the products used in our batteries.
We have reported the underpayment to CBP. In June 2025, after a comprehensive review of this tariff calculation, an additional $0.29
million was discovered and also reported to CBP and a payment plan of $0.05 million per week was put into place and as of December 31,
2025, the remaining balance due is $0.6 million.
| 62 | |
| | |
**Going
Concern**
****
For
the year ended December 31, 2025, we incurred losses and had a negative cash flow from operations. As of December 31, 2025, we had approximately
$18.3 million in cash and cash equivalents and a working capital of $ 30.4 million. The Companys ability to achieve profitability
and positive cash flow depends on its ability to increase revenue, contain its expenses and maintain compliance with the financial covenants
in its outstanding indebtedness agreements.
Under
the Term Loan Agreement, we are obligated to comply with certain financial covenants, which include maintaining a maximum senior leverage
ratio, minimum liquidity, a springing fixed charge coverage ratio, and maximum capital expenditures. On March 31, 2024, April 29, 2024,
May, 30, 2024, June 28, 2024, July 31, 2024, August 31, 2024, September 30, 2024, October 31, 2024, November 30, 2024 and December 31,
2024, we obtained waivers from the Term Loan administrative agent and lenders of its failures to satisfy the liquidity requirement under
the Term Loan for the quarters ended March 31, 2024, June 30, 2024, September 30, 2024, and December 31, 2024 and the fiscal months ended
April 30, 2024, May 31, 2024, July 31, 2024, August 31, 2024, October 31, 2024, and November 30, 2024, as applicable. In connection with
the License Agreement, on July 29, 2024, us, Legacy Dragonfly and Battle Born LLC entered into the Second Amendment. Pursuant to the
Second Amendment, the Term Loan Lenders (i) consented to the transactions contemplated by the License Agreement and the Trademark Transfer
Agreement and (ii) agreed to waive the mandatory prepayment under the Loan Agreement that would have been due to the Lenders under the
Term Loan upon Battle Born LLCs receipt of the Initial Licensing Fee. In connection with the Second Amendment, Battle Born LLC
entered into the Joinder.
On
September 30, 2024, we entered into the Third Amendment, which: (i) reduced the liquidity requirement under the Term Loan to be $7.0
million as of the last day of the month ended September 30, 2024, and $10.0 million as of the last day of each fiscal month thereafter
commencing with the fiscal month ended July 31, 2024 and (ii) on October 1, 2024, interest is payable (a) $1,500,000 in cash for the
pro rata benefit of the Lenders and (b) the remaining interest in-kind, to be capitalized and added to the principal. For Payment Dates
occurring on or after January 1, 2025 (including interest accruing from October 1, 2024, through December 31, 2024), all interest shall
be paid in cash at a rate equal to Adjusted Term SOFR plus the Applicable Margin.
On
December 31, 2024, we entered into the Fourth Amendment, which: (i) reduced the liquidity requirement under the Term Loan to be $3.5
million as of the last day of the month ended December 31, 2024, and $10.0 million as of the last day of each fiscal month thereafter
commencing with the fiscal month ended January 31, 2025 and (ii) on January 1, 2025, interest is payable in-kind, to be capitalized and
added to the principal. For Payment Dates occurring on or after April 1, 2025 (including interest accruing from January 1, 2025, through
March 31, 2025), all interest shall be paid in cash at a rate equal to Adjusted Term SOFR plus the Applicable Margin.
On
February 26, 2025, we entered into a Securities Purchase agreement (**Purchase Agreement**). The Purchase Agreement
called for us to authorize a new series of convertible preferred stock of the Company designated as the Series A Convertible Preferred
Stock, par value $0.0001 per share (the Series A Preferred Stock), which shall be convertible into shares of the Companys
common stock, and sell to each Buyer an aggregate number of shares of Series A Preferred Stock and 20 warrants, to each buyer, that are
convertible to common stock. During the year ended December 31, 2025, we received proceeds of $8,000 less $670 in costs for net proceeds
of $7,330 due to the conversion of for the conversion of 800 shares of Series A Preferred Stock for 3,231,462 shares of common stock
which we have been using for working capital and general corporate purposes. As of December 31, 2025, all Series A Convertible Preferred
Stock has been converted into common stock.
In
addition to the Purchase Agreement, the Term Loan was amended on February 26, 2025 to (i) extend the maturity date by one (1) year to
October 2027, (ii) defer all principal and interest payments to April 2026 and (iii) remove any applicable financial covenants (except
for a financial covenant requiring us to maintain cash and cash equivalents equal to or greater than $2,500) through June 30, 2026.
In
addition, investors received warrants to purchase up to 4,000 shares of Series A Preferred Stock at $10,000 per share, potentially providing
up to $40 million in future capital, however, these warrants were cancelled on June 23, 2025.
| 63 | |
| | |
On
July 30, 2025, we received proceeds of $5,495 less $811 in costs, which we have been using for working capital and other general corporate
purposes, including the repayment of indebtedness in the ordinary course. Investors received an aggregate of 2,198,000 shares of common
stock.
On
October 6, 2025, we received proceeds of $26,925, net of costs, in connection with the issuance of 2,300,000 shares of common stock and
option to purchase 300,000 shares of common stock. On October 17, 2025, we received additional proceeds of $51,928, net of costs, from
the issuance of 3,600,000 shares of common stock and 500,000 pre-funded warrants to purchase shares of common stock. We used the aggregate
net proceeds for working capital and other general corporate purposes, including the repayment of indebtedness in the ordinary course
of business. Additionally, on October 20, 2025, the Term Loan was restructured and we entered into the Sixth Amendment (the Sixth
Amendment) with the Term Loan lenders, which included new interest payment terms, $45,000 prepayment in October, and $5,000 debt
cancellation. Lastly, as part of the restructuring, on November 4, 2025, we and the lenders entered into an exchange agreement (the Exchange
Agreement) pursuant to which we issued 25,000 shares of Series B Preferred Stock in exchange for $25,000 outstanding principal
amount of the Term Loan. Please see **Notes 6 & 10** in our accompanying condensed consolidated financial statements for more
information regarding the offerings, term loan amendment, and exchange agreement that occurred in October and November 2025.
Subsequent
to year end, on January 30, 2026, weentered into an Equity Distribution Agreement with Canaccord Genuity LLC, as lead agent and representative
of the other sales agents, establishing an at-the-market equity offering program under which we may, at our discretion, offer and sell
from time to time up to $50 million of its common stock. While we are not obligated to issue any shares under the agreement and retain
full control over the timing, amount, pricing, and terms of any sales effected through the lead agent, this agreement provides us with
a flexible, readily accessible source of capital to support its liquidity needs, subject to customary closing conditions, a 3% sales
commission and reimbursement of specified expenses payable to the agents, and standard indemnification and contribution provisions.
As
presented above, strategic initiatives were executed in 2025 and early 2026 in order to alleviate the substantial doubt regarding our ability to continue as a going concern. These initiatives include multiple capital raises totaling a net cash increase
of $90.0 million and Term Loan restructuring to reduce principal and interest owed, including a significant principal paydown, partial debt
cancellation, and partial principal conversion into preferred shares, along with the at-the-market equity offering program entered into
January 2026. With these strong initiatives, along with continued revenue generation anticipated in the next twelve months and our
ability to maintain covenant compliance with a monthly liquidity minimum of $5,000, management has concluded that the substantial doubt
regarding our ability to continue as a going concern has been mitigated.
In
addition, we may need to raise additional debt and/or equity financing to fund our operations, strategic plans, meet our financial covenants
under the Term Loan and our redemption obligations under the Series B Preferred Stock and repay our outstanding indebtedness under the Term Loan.
We have historically been able to raise additional capital through issuance of equity and/or debt financing and we intend to raise additional
capital as needed. However, we cannot guarantee that we will be able to raise additional equity, contain expenses, or increase revenue,
and comply with the financial covenants under the Term Loan. 
**Cash
Flows for the Years ended December 31, 2025 and 2024**
| 
| | 
Years ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net Cash provided by/(used in): | | 
(in thousands) | | |
| 
Operating Activities | | 
$ | (25,968 | ) | | 
$ | (7,190 | ) | |
| 
Investing activities | | 
$ | (1,949 | ) | | 
$ | (2,676 | ) | |
| 
Financing activities | | 
$ | 41,338 | | | 
$ | 2,002 | | |
****
| 64 | |
| | |
****
**Operating
Activities**
****
Net
cash used in operating activities was $26.0 million for the year ended December 31, 2025, primarily due to a net loss of during the period
and the change in fair market value of the warrant liability, partially offset by a loss on extinguishment of debt and a payment in-kind
interest accrued on the Term Loan.
Net
cash used in operating activities was $7.2 million for the year ended December 31, 2024, primarily due to a net loss during the period
and the change in fair market value of the warrant liability, partially offset by a decrease in inventory as a result of managements
decision to lower overall stocking levels to adjust for more modest demand.
**Investing
Activities**
****
Net
cash used in investing activities was $2.0 million for the year ended December 31, 2025, as compared to $2.7 million for the year ended
December 31, 2024. The cash used in investing activities was primarily due to capital expenses to support our core battery business.
**Financing
Activities**
****
Net
cash provided by financing activities was $41.3 million for the year ended December 31, 2025, primarily as a result of net proceeds of
$26.9 million from the First October 2025 Offering, $51.9 million from the Second Offering Underwriting Agreement, $7.3 million as part
of the Purchase Agreement entered into in February 2025 and $4.7 million as part of the public offering in July 2025 partially offset
by $49.1 million partial repayment of the Term Loan.
Net
cash provided by financing activities was $2.0 million for the year ended December 31, 2024, primarily as a result of proceeds $2.0 million
from the utilization of the ChEF Equity Facility.
**Contractual
Obligations**
****
Our
estimated future obligations consist of short-term and long-term operating and financing lease liabilities. As of December 31, 2025,
we had $2.6 million in short-term operating and financing lease liabilities and $20.5 million in long-term operating and financing lease
liabilities.
As
disclosed above, we have a Term Loan and as of December 31, 2025, the principal amount outstanding under the Term Loan was $19.3 million.
Additionally,
we are required to pay to the holders of the Series B Preferred Stock dividends, which will accrue at 10% per annum, commencing from
the Initial Issuance Date, payable (i) 80% in cash and (i) 20% in kind and added the Liquidation Preference of such holders
Series B Preferred Stock. Such dividends are payable quarterly in arrears on the first trading day of each fiscal quarter commencing
on the first trading day of the initial fiscal quarter after the date of issuance. Upon the occurrence of certain events, the dividend
rate may automatically increase, as described in the Certificate of Designation. Additionally, in connection with any future equity offerings,
we are required to use 50% of the net proceeds from such offering to redeem outstanding shares of the Series B Preferred Stock at the
Optional Redemption Price. In the event we have not redeemed the outstanding shares of Series B Preferred Stock by October 7, 2027 or
upon the occurrence of a Non-Payment Event (as defined in the Certificate of Designation), the holders will have the right to require
us to redeem the Series B Preferred Stock at the Optional Redemption Price.
****
**JOBS
Act Accounting Election**
****
As
an emerging growth company under the JOBS Act, we are eligible to take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies. We have elected not to opt out of such extended
transition period. Accordingly, when an accounting standard is issued or revised and it has different application dates for public or
private companies, we, as an emerging growth company, will adopt the new or revised accounting standard at the time private companies
adopt the new or revised accounting standard, unless early adoption is permitted by the accounting standard, and we elect early adoption.
This may make comparison of our financial statements with another public company which is neither an emerging growth company nor an emerging
growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences
in accounting standards used.
| 65 | |
| | |
**Item
7A. Quantitative and Qualitative Disclosures about Market Risk**
Not
applicable.
**Item
8. Financial Statements and Supplementary Data**
****
Our
consolidated audited financial statements as of and for the years ended December 31, 2025 and December 31, 2024, together with the report
of the independent registered public accounting firm thereon and the notes thereto, are presented beginning at page F-2.
**Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure**
None.
**Item
9A. Controls and Procedures**
****
**Evaluation
of Disclosure Controls and Procedures**
We
maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under
the Exchange Act, and the rules and regulations thereunder, is recorded, processed, summarized and reported within the time periods specified
in the SECs rules and forms and that such information is accumulated and communicated to our management, including our principal
executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing
and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed
and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply
its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As
required by Rule 13a-15(b) under the Exchange Act, our management, under the supervision and with the participation of our principal
executive officer and principal financial officer, has evaluated the effectiveness of the design and implementation of our disclosure
controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2025. Based
on that evaluation, management concluded that as of December 31, 2025, the Company did maintain effective disclosure controls and procedures.
**Managements
Annual Report on Internal Control Over Financial Reporting**
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined
in Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control over financial reporting is a process designed under the supervision
of our principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial
reporting and preparation of our financial statements for external purposes in accordance with generally accepted accounting principles.
Due
to its inherent limitations, internal control over financial reporting may not prevent or detect misstatements and, even when determined
to be effective, can only provide reasonable, not absolute, assurance with respect to financial statement preparation and presentation.
Projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate as a result
of changes in conditions or deterioration in the degree of compliance.
Under
the supervision and with the participation of our management, including our Chief Executive Officer, who is also acting as our Interim
Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the
framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (**COSO**)
issued in May 2013 and related COSO guidance. Based on our evaluation under this framework, management concluded that, as of December
31, 2025, our internal control over financial reporting was considered effective.
This
Annual Report on Form 10-K does not include an attestation report of our registered public accounting firm on our internal control over
financial reporting due to an exemption established by the JOBS Act for emerging growth companies. In addition, we are
currently a non-accelerated filer and are therefore not required to provide an attestation report on our internal control over financial
reporting until such time as we are an accelerated filer or large accelerated filer.
**Changes
in Internal Control over Financial Reporting**
****
No
changes in our internal control over financial reporting (as defined by Rules 13a015(f) and 15d-15(f) under the Exchange Act) occurred
during the fiscal quarter ended December 31, 2025, that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
**Item
9B. Other Information**
****
(a)
None.
(b)
During the fiscal quarter ended December 31, 2025, none of our directors or officers (as defined in Rule 16a-1(f) under
the Exchange Act) adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement,
as each term is defined in Item 408(c) of Regulation S-K.
**Item
9C. Disclosure Regarding Foreign Jurisdiction that Prevent Inspections**
****
Not
applicable.
| 66 | |
| | |
**PART
III**
****
**Item
10. Directors, Executive Officers, and Corporate Governance**
The
following table provides information regarding our executive officers and members of our Board of Directors (the **Board**)
with their respective ages as of March 26, 2026:
| 
Name | 
| 
Age | 
| 
Position(s)
Held With Dragonfly | |
| 
Denis
Phares | 
| 
53 | 
| 
President,
Chief Executive Officer, Interim Chief Financial Officer and Chairman of the Board | |
| 
Wade
Seaburg | 
| 
46 | 
| 
Chief
Commercial Officer | |
| 
Tyler
Bourns | 
| 
37 | 
| 
Chief
Marketing Officer | |
| 
Vickram
Singh | 
| 
32 | 
| 
Chief
Operating Officer | |
| 
Luisa
Ingargiola | 
| 
58 | 
| 
Lead
Independent Director | |
| 
Brian
Nelson | 
| 
55 | 
| 
Director | |
| 
Perry
Boyle | 
| 
62 | 
| 
Director | |
****
**Executive
Officers**
**Dr.
Denis Phares** has served as our Chief Executive Officer and Chairman of our Board since October 2022. Since April 2024, Dr. Phares
has served as our Interim Chief Financial Officer. Dr. Phares is the co-founder of Dragonfly Energy Corp., a Nevada corporation (**Legacy
Dragonfly**) and has served as Legacy Dragonflys Chief Executive Officer and Chairman of the board of directors since
2012. From 2005 until 2012, Dr. Phares served as a faculty member of the Aerospace & Mechanical Engineering Department at the University
of Southern California, where he worked extensively on renewable energy technologies and received tenure in 2010. Dr. Phares holds an
M.B.A. from the University of Nevada-Reno, an M.S. and a Ph.D. in Environmental Engineering Science from the California
Institute of Technology and a B.S. in Physics from Villanova University. Dr. Phares is qualified to serve on our Board based on his substantial
business, leadership, and management experience as the Chief Executive Officer and Chairman of our Board.
**Wade
Seaburg** has served as our Chief Commercial Officer since February 2025. Prio to that, Mr. Seaburg served as our Chief Revenue Officer
from November 2022. Prior to the Business Combination contemplated by that certain Agreement and Plan of Merger, dated May 15, 2022,
as amended on July 12, 2022, by and among Chardan NexTech Acquisition 2 Corporation (**CNTQ**) Merger Sub and Legacy
Dragonfly, Mr. Seaburg served as an outside contractor for Legacy Dragonfly from December 2018 through May 2021 and as the Director of
Outside Sales and Business Development of Legacy Dragonfly from June 2021 through October 2022. Previously, Mr. Seaburg served as a senior
account representative within the Distribution Manufactured Structures Division at WESCO International, Inc. (**WESCO**)
(NYSE: WCC) from February 2004 to April 2016. After Mr. Seaburgs time with WESCO, he served as the founder and president of Structure
Sales, a company focused on representing industry-leading suppliers to OEMs in the RV and Marine markets, from May 2016 to May 2021.
Mr. Seaburg graduated from Purdue University in May 2002 with a B.A. in Industrial Engineering. After graduating from Purdue, Mr. Seaburg
completed the Eaton Corporations (NYSE: ETN) distinguished Technical Sales Training Program.
**Tyler
Bourns** has served as our Chief Marketing Officer since November 2022. Prior to the Business Combination, Mr. Bourns served as the
Senior Vice President of Marketing of Legacy Dragonfly from December 2021 through October 2022. Previously, Mr. Bourns is the owner and
serves as the present of Bourns Productions Inc., a video production and marketing company focused on content creation, messaging and
strategy for various brands across multiple industries, for twelve years. At Bourns Productions Inc., he oversaw the day-to-day business
of the company, worked closely with clients and provided hands-on service in the creation of video, photography and graphic content,
including for Legacy Dragonfly for the marketing of our Battle Born Batteries brand. In 2018, he was awarded the AAF Reno Ad Person of
the Year. A three-time Emmy Award Winner, he has produced and filmed thought-leading content for companies such as Panasonic, GE Energy
and Terrasmart. Mr. Bourns has also served on the Board of Directors for the Cordillera International Film Festival since its inception
in 2018.
| 67 | |
| | |
**Dr.
Vickram Singh** has served as our Chief Operating Officer since February 2025. Prior to the Business Combination, Dr. Singh served
as Director of Research and Development. In that capacity, he has been instrumental in overseeing the development of next-generation
lithium-ion batteries and manufacturing processes and optimizing all-solid-state battery chemistries for deep-cycle applications. After
the Business Combination, Dr. Singh transitioned to overseeing all technical efforts at Dragonfly Energy Corporation - R&D, automation
engineering, and pack development. Before joining Dragonfly Energy Corporation, Dr. Vick Singh was a Postdoctoral Research Fellow at
the Lawrence Livermore National Laboratorys Center for Global Security Research. His research focused on international energy
development and its impact on foreign policy. Dr. Singh also served as a Nuclear Regulatory Commission Fellow during his Ph.D. studies
at the University of Nevada, Reno, and holds a BS in Chemical Engineering from the University of Tennessee, Knoxville.
**Non-Employee
Directors**
**Luisa
Ingargiola**has served as a member of our Board since October 2022. Prior to the Business Combination, Ms. Ingargiola served on the
board of directors of Legacy Dragonfly from August 2021 to October 2022. Since February 2017, Ms. Ingargiola has served as Chief Financial
Officer of Avalon GloboCare Corp. (NASDAQ: ALBT), a publicly listed bio-tech health care company. Prior to joining Avalon GloboCare Corp.,
Ms. Ingargiola served as the Chief Financial Officer and Co-Founder of MagneGas Corporation from 2007 to 2018. Ms. Ingargiola has also
served as a director and Audit Committee Chair for various over-the-counter and Nasdaq companies. Ms. Ingargiola has served as a member
of the board of directors and as Audit Committee Chair for Progress Acquisition Corporation from November 2020 to February 2023, as a
member of the board of directors and as Audit Committee Chair for AgEagle Aerial Systems Inc. (NYSE American: UAVS) from May 2018 to
November 2022, as the audit committee chair of Siyata Mobile (NASDAQ: SYTA) from December 2020 to December 2021, as a member of the board
of directors, the Compensation Committee Chair and as audit committee chair for Electrameccanica Vehicles Corp. (Nasdaq: SOLO) since
March 2018, as a member of the board and Audit Committee Chair for BioCorRx Inc. (OTC: BICX) since April 2018, and as a member of the
board and Audit Committee Chair of Vision Marine Technologies, Inc. (NASDAQ: VMAR) since December 2020. Ms. Ingargiola holds a M.B.A.
in Health from the University of South Florida and a B.S. in Finance from Boston University. Ms. Ingargiola is qualified to serve on
our Board based on her previous roles serving as Chief Financial Officer for multiple companies and extensive experience serving on multiple
boards of directors for Nasdaq companies.
**Brian
Nelson**has served as a member of our Board since October 2022. Prior to the Business Combination, Mr. Nelson served on the board
of directors of Legacy Dragonfly from April 2022 to October 2022. Mr. Nelson has served as the Chief Executive Officer of Precision Surfacing
Solutions Group (formerly known as the Lapmaster Group) since 2003 and as the President since 2002. Mr. Nelson was hired in the sales
department of Lapmaster in 1996 and he purchased the company in 2003. In 1996, Mr. Nelson served as a Sales Engineer for TII Technical
Education Systems, and from 1993 to 1995, he served as a Staff Engineer for Rust Environment & Infrastructure. Mr. Nelson holds an
M.B.A. in Entrepreneurship from the DePaul University Charles H. Kellstadt School of Business and a B.S. in Civil & Environmental
Engineering from Marquette University. He is a member of the Association of Manufacturing Technology and Young Presidents Organization.
Mr. Nelson is qualified to serve on our Board based on his years of business experience as President and Chief Executive Officer of Precision
Surfacing Solutions Group and Lapmaster.
**Perry
Boyle** has served as a member of our Board since October 2022. Prior to the Business Combination, he served on the board of directors
of CNTQ from August 2021 to October 2022. Mr. Boyle is the CEO of MITS Capital, a defense technology investment group he founded in New
York and Kyiv in 2024. He is also the non-executive chairman of MITS Industries A/S, a Danish defense technology company. From 2009 to
the end of 2025, Mr. Boyle served as Chair of BOMA.ngo, the largest African provider of poverty graduation programs. Mr. Boyle was with
Point72 and its affiliates and predecessors from 2004 through March 2020. For most of that time, he managed the firms global long/short
equity investing business. He helped lead Point72s launch as a registered investment advisor, raising over $6 billion in external
capital. Mr. Boyle was a founding partner of Thomas Weisel Partners from 1999 until 2004, and a managing director at Alex Brown &
Sons from 1992to1999. He began his career as an investment banker with Salomon Brothers Inc. Mr. Boyle received a B.A.
in Economics from Stanford University, an M.B.A. from Dartmouth College, and an M.A. from the Fletcher School of Law and Diplomacy at
Tufts University. He has a PGCert in Security Studies from Kings College London. He participated in Stanfords Directors
College and executive education in board governance at Wharton. He is a Chartered Financial Analyst. Mr. Boyle is qualified to serve
on our Board based on his financial industry leadership, governance expertise, and international capital markets experience.
| 68 | |
| | |
**Board
Composition**
Our
Board currently consists of three classes of a total of four directors. Our directors each serve staggered three-year terms with one
class being elected at each years annual meeting of stockholders, as follows:
| 
| 
Class
A, which consists of Perry Boyle, whose term will expire at the 2026 annual meeting of stockholders; | |
| 
| 
| |
| 
| 
Class
B, which consists of Brian Nelson, whose term will expire at the 2027 annual meeting of stockholders; and | |
| 
| 
| |
| 
| 
Class
C, which consists of Denis Phares and Luisa Ingargiola, whose terms will expire at the 2028 annual meeting of stockholders. | |
We
have no formal policy regarding board diversity. Our priority in selecting our board members is the identification of members who will
further the interests of our stockholders through their established record of professional accomplishment, the ability to contribute
positively to the collaborative culture among board members, knowledge of our business and understanding of the competitive landscape.
The
Board oversees our business and monitors the performance of our management. In accordance with our corporate governance procedures, the
Board does not involve itself in our day-to-day operations. Our executive officers and management oversee our day-to-day operations.
Our directors fulfill their duties and responsibilities by attending meetings of the Board, which are usually held on at least a quarterly
basis. Our directors also discuss business and other matters with other key executives and our principal external advisers (legal counsel,
auditors, financial advisors and other consultants).
**Board
Committees**
Our
Board has three standing committees-an Audit Committee, a Compensation Committee, and a Nominating and Corporate Governance
Committee. Copies of the charters for each committee are posted under the Investors tab on our website, which is located
at *https://dragonflyenergy.com/*.
**Audit
Committee**
The
Board has formed an Audit Committee, which currently consists of Luisa Ingargiola, Brian Nelson and Perry Boyle. Each member of the Audit
Committee is independent as that term is defined under the applicable rules of the SEC and Nasdaq. The Board has determined
that each Audit Committee member has sufficient knowledge in financial and auditing matters to serve on the Audit Committee. In addition,
our Board has determined that Ms. Ingargiola qualifies as an audit committee financial expert within the meaning of SEC regulations and
the Nasdaq Marketplace Rules.
Luisa
Ingargiola serves as the chair of the Audit Committee. The Audit Committee oversees and monitors our financial reporting process and
internal control system, reviews and evaluates the audit performed by our registered independent public accountants and reports to our
Board any substantive issues found during the audit. The Audit Committee will be directly responsible for the appointment, compensation
and oversight of the work of our registered independent public accountants. The Audit Committee reviews and approves all transactions
with affiliated parties. The Board has adopted a written charter for the Audit Committee.
**Compensation
Committee**
The
Board has formed a Compensation Committee which consists of Luisa Ingargiola, Brian Nelson and Perry Boyle, all of whom are independent
(as that term is defined under the Nasdaq Marketplace Rules). Brian Nelson serves as the chair of the Compensation Committee. The Compensation
Committee assists the Board in fulfilling its oversight responsibilities relating to (i) corporate governance practices and policies
and (ii) compensation matters, including our directors and senior managements compensation and the administration of our compensation
plans. Our Board determined that each of the members of the compensation committee are a non-employee director, as defined in Rule 16b-3
promulgated under the Exchange Act and satisfies the independence requirements of Nasdaq.
| 69 | |
| | |
**Nominating
and Corporate Governance Committee**
The
Board has formed a Nominating and Corporate Governance Committee, which currently consists of Luisa Ingargiola, Brian Nelson and Perry
Boyle, all of whom are independent (as that term is defined under the Nasdaq Marketplace Rules). Brian Nelson serves as the chair of
the Nominating and Corporate Governance Committee. The Nominating and Corporate Governance Committee assesses potential candidates to
fill perceived needs on the Board for required, skills, expertise, independence and other factors.
**Nomination
of Directors**
The
Nominating and Corporate Governance Committee of the Board assesses potential candidates to fill perceived needs on the Board of Directors
for required skills, expertise, independence and other factors. A director candidate recommended by our stockholders will be considered
in the same manner as a nominee recommended by a Board member, management or other sources. Stockholders wishing to recommend a candidate
for nomination should contact our Secretary in writing at the Secretary of Dragonfly at 12915 Old Virginia Road, Reno, Nevada 89521.
Our Nominating and Corporate Governance Committee has discretion to decide which individuals to recommend for nomination as directors.
**Board
Leadership Structure and Role in Risk Oversight**
Periodically,
our Board will assess the roles of Chairman and Chief Executive Officer, and the Board leadership structure to ensure the interests of
Dragonfly and our stockholders are best served. Our Board believes the current combination of the two roles is satisfactory at present.
Dr. Phares, as our President, Chief Executive Officer and Chairman, has extensive knowledge of all aspects of Dragonfly and our business.
Our Board has appointed Ms. Ingargiola as Lead Independent Director. We have no policy requiring the combination or separation of leadership
roles and our governing documents do not mandate a particular structure. This has allowed, and will continue to allow, our Board the
flexibility to establish the most appropriate structure for us at any given time.
Our
Board is primarily responsible for overseeing our risk management processes. The Board receives and reviews periodic reports from management,
auditors, legal counsel, and others, as considered appropriate regarding our assessment of risks. The Board focuses on the most significant
risks we face and our general risk management strategy, and also ensures that risks undertaken by us are consistent with the Boards
risk strategy. While the Board oversees our risk management, management is responsible for day-to-day risk management processes. We believe
this division of responsibilities is the most effective approach for addressing the risks we face and that our Board leadership structure
supports this approach.
**Family
Relationships**
There
are no family relationships among any of our directors or executive officers.
**Code
of Ethics**
We
have adopted a Code of Business Conduct and Ethics that applies to all of our executive officers, financial and accounting officers,
our directors, our financial managers and all of our employees. The Board is committed to a high standard of corporate governance practices
and, through its oversight role, encourages and promotes a culture of ethical business conduct. A copy of our Code of Business Conduct
and Ethics is posted under the Investors tab on our website, which is located at *https://dragonflyenergy.com/.*
**Insider
trading arrangements and policies.**
We
have adopted an insider trading policy that governs the purchase, sale, and/or other transactions of our securities by our directors,
officers and employees. A copy of our insider trading policy is filed as Exhibit 19.1 to this Annual Report on Form 10-K for the fiscal
year ended December 31, 2025. In addition, with regard to us trading in our own securities, it is our policy to comply with the federal
securities laws and the applicable exchange listing requirements in all respects.
| 70 | |
| | |
**Item
11. Executive Compensation**
Our
Board has formed a Compensation Committee. The Compensation Committee is responsible for reviewing and approving management compensation,
including salaries, bonuses, and equity compensation. We seek to provide competitive compensation arrangements that attract and retain
key talent necessary to achieve our business objectives.
**Summary
Compensation Table**
The
following table presents information regarding the total compensation awarded to, earned by, or paid to each person serving as our Chief
Executive Officer during the fiscal year ended December 31, 2025, the two most highly-compensated executive officers (other than the
Chief Executive Officer) who were serving as executive officers as of December 31, 2025, and up to two additional individuals for whom
disclosure would have been provided but for the fact that such individuals were not serving as an executive officer as of December 31,
2025 for services rendered in all capacities to us for the fiscal year ended December 31, 2025. These individuals are our named executive
officers (**NEOs**) for fiscal year 2025.
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
Non-Equity | | | 
Non-Qualified | | | 
| | | 
| | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
Incentive | | | 
Deferred | | | 
| | | 
| | |
| 
| | 
| | | 
| | | 
| | | 
Stock | | | 
Option | | | 
Plan | | | 
Compensation | | | 
All Other | | | 
| | |
| 
Name and | | 
| | | 
Salary(1) | | | 
Bonus(2) | | | 
Awards | | | 
Awards | | | 
Compensation | | | 
Earnings | | | 
Compensation | | | 
Total | | |
| 
Principal Position | | 
Year | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | | 
($) | | |
| 
Dr. Denis Phares | | 
| 2025 | | | 
| 622,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 622,000 | | |
| 
Chief Executive Officer, Interim Chief Financial Officer, President | | 
| 2024 | | | 
| 622,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 622,000 | | |
| 
Wade Seaburg | | 
| 2025 | | | 
| 340,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 340,000 | | |
| 
Chief Commercial Officer | | 
| 2024 | | | 
| 340,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 340,000 | | |
| 
Dr. Vickram Singh | | 
| 2025 | | | 
| 351,188 | | | 
| 5,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 356,188 | | |
| 
Chief Operating Officer | | 
| 2024 | | | 
| 225,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 225,000 | | |
| 
(1) | 
Subsequent to fiscal year ended December 31, 2025, each of Dr. Phares, Mr. Seaburg and Dr. Singh agreed to reduce their salary by approximately
20% for the remainder of fiscal 2026, effective April 1, 2026. As a result of these reductions, the salaries for the NEOS for the remainder
of fiscal 2026 shall be: (i) $497,600 for Dr. Phares; (ii) $221,000 for Mr. Seaburg, and (iii) $280,000 for Dr. Singh. | |
| 
(2) | 
The
amounts reported in this column represent discretionary bonuses awarded to each executive for performance during the fiscal year
ended December 31, 2025. | |
In
2022, the Compensation Committee engaged Compensia, Inc. as our independent compensation consultant. Compensia, Inc. viewed both executive
and director compensation and did not provide us any other services. Compensia, Inc. reported directly to the Compensation Committee
and provided guidance on trends in executive and non-employee director compensation, the development of specific executive compensation
programs, the composition of our compensation peer group and other matters as directed by the Compensation Committee. Dragonfly Energy
Holdings Corp. did not engage an independent compensation consultant for years ended December 31, 2024 or December 31, 2025.
| 71 | |
| | |
**Named
Executive Officer Employment Agreements**
We
have entered into employment agreements with Dr. Phares, dated as of October 11, 2022, Mr. Seaburg, dated as of November 7, 2022, and
Dr. Singh, dated as of February 1, 2025.
Each
agreement provides for a three-year initial employment term, with automatic three-year renewal terms thereafter, subject to 90 days
notice of non-renewal by either party. Each agreement also provides for the executive to receive an annual base salary (Dr. Phares-$622,000;
Mr. Seaburg-$340,000; Dr. Singh-$350,000) and to be eligible for an annual bonus of up to a specified
percentage of the executives base salary (Dr. Phares-100%; Mr. Seaburg - 92%; Dr. Singh - 65%). The executive
is generally eligible for an annual bonus only if he remains employed with us through the date the bonus is paid (or if the executives
employment terminates due to his death or disability during the year). The executive is also eligible to receive a long-term incentive
award each fiscal year with a grant-date value not less than a dollar amount specified in the agreement (Dr. Phares-$1,532,000;
Mr. Seaburg-$490,000; Dr. Singh-$550,000), with the terms and conditions of each such award to be determined
by the Compensation Committee. Each agreement also includes non-competition and non-solicitation covenants that apply for 12 months following
the executives termination of employment, and certain confidentiality and other covenants.
If
the executives employment is terminated by us without cause or by the executive for good reason (as
such terms are defined in the employment agreement) and other than a termination in connection with a change in control as described
below, the executive would be entitled to receive (i) cash severance equal to 1.5 times the executives annual base salary (in
the case of Dr. Phares) or 1.0 times the executives annual base salary (in the case of Mr. Seaburg and Dr. Singh), payable in
installments over two years following the termination date, (ii) reimbursement of monthly COBRA premiums for the executive and his dependents
for up to 18 months (in the case of Dr. Phares) or 12 months (in the case of Mr. Seaburg, and Dr. Singh), and (iii) vesting in full of
any time-based equity awards granted by us to the executive (with any performance-based awards to remain eligible to vest following termination
if the applicable performance conditions are satisfied). In such circumstances, Dr. Phares would also be entitled to receive payment
of 1.5 times the annual bonus he would have received for the fiscal year in which his termination occurs, pro-rated to reflect the portion
of the fiscal year he was employed prior to his termination.
If,
during the period commencing three months before a change in control and ending 12 months after a change in control, the executives
employment is terminated by us without cause (or as a result of us not renewing the term of the agreement) or by the executive for good
reason, the executive would be entitled to receive the severance benefits described in the preceding paragraph (except that the cash
severance would be 1.5 times the executives base salary for Mr. Seaburg and Dr. Singh, the severance in each case would be payable
in a lump sum rather than installments, and the pro-rated bonus provision for Dr. Phares described above would not apply). In addition,
the executives outstanding stock options granted by us would fully vest and be exercisable for the remainder of the term of the
option. In the event any of the executives benefits under the agreement would be subject to an excise tax as a parachute
payment under U.S. tax laws, the executive would be entitled to an additional payment equal to the sum of the excise tax and any
additional amount necessary to put the executive in the same after-tax position as if no excise tax has been imposed.
In
each case, the executives right to receive the severance benefits described above is subject to him providing a release of claims
to us and his continued compliance with the restrictive covenants in favor of us in the agreement.
Effective
April 12, 2024, we entered into amendments to the employment agreements with Dr. Phares and Mr. Seaburg to amend the terms of their annual
equity compensation (the **Amended Employee Agreements**). The Amended Employee Agreements allow us to issue a combination
of cash and equity awards on an annual basis up to a specified amount ($1,532,000 for Dr. Phares and $490,000 for Mr. Seaburg), subject
to approval and such other terms and conditions imposed by the compensation committee of the board of directors.
On
March 15, 2026, Dr. Phares, Mr. Seaburg and Dr. Singh, each agreed to reduce their salary by approximately 20% for the remainder of fiscal
2026, effective April 1, 2026. As a result of these reductions, the salaries for the following executive officers for fiscal 2026 shall
be: (i) $497,600 for Dr. Phares; (ii) $221,000 for Mr. Seaburg, and (iii) $280,000 for Dr. Singh.
| 72 | |
| | |
**Outstanding
Equity Awards at Fiscal Year-End**
The
following table provides information regarding outstanding options to acquire our common stock held by each of the NEOs as of December
31, 2025, including the vesting dates for the portions of these awards that had not vested as of that date. The NEOs did not hold any
other outstanding equity awards as of that date.
| 
| | 
Option Awards | |
| 
| | 
| | | 
| | | 
Equity | | | 
| | | 
| |
| 
| | 
| | | 
| | | 
Incentive | | | 
| | | 
| |
| 
| | 
| | | 
| | | 
Plan Awards: | | | 
| | | 
| |
| 
| | 
Number of | | | 
Number of | | | 
Number of | | | 
| | | 
| |
| 
| | 
Securities | | | 
Securities | | | 
Securities | | | 
| | | 
| |
| 
| | 
Underlying | | | 
Underlying | | | 
Underlying | | | 
| | | 
| |
| 
| | 
Unexercised | | | 
Unexercised | | | 
Unexercised | | | 
Option | | | 
Option | |
| 
| | 
Options (#) | | | 
Options (#) | | | 
Unearned | | | 
Exercise | | | 
Expiration | |
| 
Name | | 
Exercisable | | | 
Unexercisable | | | 
Options (#) | | | 
Price ($) | | | 
Date | |
| 
Dr. Denis Phares | | 
| | | | 
| | | | 
| 4,203 | (1) | | 
| | | | 
04/12/2034 | |
| 
Wade Seaburg | | 
| | | | 
| | | | 
| 1,344 | (1) | | 
| | | | 
04/12/2034 | |
| 
| | 
| 82 | | | 
| | | | 
| | | | 
| 53.16 | | | 
06/09/2030 | |
| 
| | 
| 71 | | | 
| | | | 
| | | | 
| 53.26 | | | 
10/19/2030 | |
| 
| | 
| 985 | | | 
| | | | 
| | | | 
| 260.28 | | | 
08/04/2031 | |
| 
| | 
| 353 | | | 
| | | | 
| | | | 
| 260.38 | | | 
12/06/2031 | |
| 
| | 
| 50 | | | 
| | | | 
| | | | 
| 263.23 | | | 
12/06/2031 | |
| 
Dr. Vickram Singh | | 
| 132 | | | 
| | | | 
| | | | 
| 53.10 | | | 
06/09/2030 | |
| 
| | 
| 57 | | | 
| | | | 
| | | | 
| 53.15 | | | 
10/19/2030 | |
| 
| | 
| 525 | | | 
| | | | 
| | | | 
| 260.30 | | | 
12/06/2031 | |
| 
| | 
| | | | 
| | | | 
| 222 | (2) | | 
| | | | 
08/19/2034 | |
| 
(1) | 
Restricted
stock units vest annually as to 1/3rd on April 12, 2025, with the remaining shares vesting in equal annual installments over a period
of 2 years. | |
| 
(2) | 
Restricted
stock units vest annually as to 1/3rd on August 9, 2025, with the remaining shares vesting in equal annual installments over a period
of 2 years. | |
****
**Equity
Grants**
For
services performed during the year ended December 31, 2023, on April 12, 2024, Dr. Phares was granted 6,304 restricted stock units (**RSUs**)
and Mr. Seaburg was granted 2,016 RSUs. Each of the RSUs granted will vest in three equal annual installments, with the first vesting
date on the one (1) year anniversary of the date of issuance and the following two vesting dates on each subsequent anniversary of the
date of issuance, subject to each employees continued employment as of each vesting date. In addition to the RSU awards, our Board
also approved the following cash awards to the above referenced employees: (i) $510,666.67 to Dr. Phares; and (ii) $163,333.33 to Mr.
Seaburg. Each of the approved cash awards will not be paid out to the employees until we have achieved a minimum cash balance of $30,000,000,
and are subject to each employees continued employment on the date of payment.
For
services performed during the year ended December 31, 2022, on February 10, 2023, Dr. Phares was granted 2,269 RSUs and Mr. Seaburg was
granted 726 RSUs. Each grant vested in full on the date of grant.
Prior
to his appointment as Chief Operating Officer, Dr. Singh was granted 1,111 RSUs, in which 1,111 vested on February 5, 2024 and 333 RSUs,
in which 111 vested on August 19, 2025, and the remaining shares vest in two equal installments on the first and second anniversaries
of the first vesting date.
Subsequent
to December 31, 2025, Dr. Phares, Mr. Seaburg and Dr. Singh were each granted option awards under the 2022 Plan (as defined below) as
follows: (i) Dr. Phares received options to purchase 38,269 shares of common stock, (ii) Mr. Seaburg received options to purchase 36,607
shares of common stock, and (iii) Dr. Singh received options to purchase 21,534 shares of common stock, in each case at an exercise price
of $2.99 per share. The options vest in three equal annual installments, with one-third of the options vesting on April 1, 2026, one-third
vesting on April 1, 2027, and the remaining one-third vesting on April 1, 2028, in each case subject to such NEOs continued service
through the applicable vesting date and the terms of the 2022 Plan.
| 73 | |
| | |
**Policies
and Practices Related to the Grant of Certain Equity Awards Close in Time to the Release of Material Nonpublic Information**
We
do not have any formal policy that requires us to grant, or avoid granting, stock options at particular times. We have in the past typically
granted RSUs to our officers and directors and do not typically grant stock options but may do so in the future. The timing of any stock
option grants in connection with new hires, promotions, or other non-routine grants is tied to the event giving rise to the award (such
as an employees commencement of employment or promotion effective date). As a result, in all cases, the timing of grants of stock
options occurs independent of the release of any material nonpublic information, and we do not time the disclosure of material nonpublic
information for the purpose of affecting the value of executive compensation.
No
stock options were issued to executive officers in 2025 during any period beginning four business days before the filing of a periodic
report or current report disclosing material non-public information and ending one business day after the filing or furnishing of such
report with the SEC.
**Director
Compensation**
We
have adopted a policy that provides for cash and equity compensation for members of our Board of directors who are not employed by us
or any of our subsidiaries (our **Non-Employee Directors**). The policy provides that each Non-Employee Director is
entitled to receive the following cash compensation for board service, as applicable:
| 
| 
$58,800
annual retainer for service as a Board member; | |
| 
| 
$20,000
additional annual retainer for service as Lead Independent Director; and | |
| 
| 
$20,000
additional annual retainer for service as Chair of the Audit Committee, $15,000 additional annual retainer for service as Chair of
the Compensation Committee, and $10,000 additional annual retainer for service as Chair of the Nominating and Corporate Governance
Committee. | |
Under
the policy, directors are not paid fees for service as members on any of our standing committees, apart from the Chair fees discussed
above. Further, directors must attend at least 75% of all meetings of the Board and all meetings of each committee on which the director
sits to be eligible to receive any of the retainers specified above. These annual retainers are paid on a quarterly basis and pro-rated
if the director commences service in the applicable position after the start of a fiscal quarter.
Our
Compensation Committee also has discretion under the director compensation policy to grant Non-Employee Directors equity-based awards
under our Dragonfly Energy Holdings 2022 Equity Incentive Plan (**2022 Plan**) (or any successor equity compensation
plan approved by our stockholders). It is currently expected that Non-Employee Directors will receive an award of options, RSUs and/or
cash with a value of $300,000 upon their initial appointment to the Board and an award of options, RSUs and/or cash with a value of $100,000
on an annual basis thereafter. For each award, the Compensation Committee will determine at the time of grant the methodology for converting
the foregoing dollar amounts to shares and the vesting schedule. The Compensation Committee may approve other grants of equity-based
awards to Non-Employee Directors from time to time, on such terms as the Compensation Committee may determine and subject to the applicable
provisions of our equity compensation plan then in effect.
Under
the policy, Non-Employee Directors are entitled to reimbursement from us for their reasonable travel (including airfare and ground transportation),
lodging and meal expenses incident to meetings of the Board or committees thereof or in connection with other Board-related business.
Our
Board may change the terms of our director compensation policy from time to time.
Effective
on October 7, 2022, we granted each of our Non-Employee Directors then serving of the Board (i.e. Perry Boyle, Luisa Ingargiola, and
Brian Nelson) an award of 333 RSUs under the 2022 Plan that are eligible to vest on the first anniversary of the grant date, subject
to the directors continued service on the Board through the vesting date.
On
April 12, 2024, we granted each of our Non-Employee Directors then serving on the Board (i.e. Perry Boyle, Luisa Ingargiola, and Brian
Nelson) an award of 2,469 RSUs units under the 2022 Plan that are eligible to vest in three equal annual installments, beginning on the
first anniversary of the grant date, subject to the directors continued service on the Board through each vesting date.
| 74 | |
| | |
Effective
on April 1, 2026, each Non-Employee Director agreed to reduce their cash compensation by approximately 20% for the remainder of fiscal
2026. In lieu of such cash compensation, the Non-Employee Directors were granted 13,364 RSUs in the aggregate under the Plan (Mr. Boyle
4,204 RSUs, Ms. Edmonds 4,956, and Mr. Nelson 4,204). The RSUs vest in three equal annual installments, with
one-third of the options vesting on April 1, 2026, one-third vesting on April 1, 2027, and the remaining one-third vesting on April 1,
2028, in each case subject to the directors continued service on the Board through the applicable vesting date.
**Director
Compensation Table-Fiscal 2025**
The
following table sets forth certain information concerning compensation awarded to, earned by, or paid to our Non-Employee Directors for
services on our board during the year ended December 31, 2025. Dr. Phares did not receive any additional compensation for his service
on the Board during the year ended December 31, 2025.
| 
Name | | 
Fees Earned or Paid in Cash ($) | | | 
Stock Awards ($)(1) | | | 
Option Awards ($)(2) | | | 
All Other Compensation ($) | | | 
Total ($) | | |
| 
Jonathan Bellows | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Perry Boyle | | 
| 79,750 | | | 
| | | | 
| | | | 
| | | | 
| 79,750 | | |
| 
Karina Montilla Edmonds, Ph.D. | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Luisa Ingargiola | | 
| 98,800 | | | 
| | | | 
| | | | 
| | | | 
| 98,800 | | |
| 
Brian Nelson | | 
| 60,350 | | | 
| | | | 
| | | | 
| | | | 
| 60,350 | | |
| 
Rick Parod | | 
| 14,700 | | | 
| | | | 
| | | | 
| | | | 
| 14,700 | | |
| 
| 
(1) | 
The
amount reported in this column reflects the grant date fair value of the stock option and/or RSUs granted to the Non-Employee
Directors for services performed during the year ended December 31, 2024 under the 2022 Plan as described above and is accounted for
in accordance with FASB ASC Topic 718. Please see the section titled Stock-Based Compensation in our Notes to
Consolidated Financial Statements included in our Annual Report. As of March 26, 2026, Luisa Ingargiola held 6,602 unvested RSUs and
Brian Nelson and Perry Boyle held 5,850 unvested RSUs. | |
| 
| 
| 
| |
| 
| 
(2) | 
As
of December 31, 2025, the following options remained outstanding: (i) Luisa Ingargiola held options exercisable for 1,083 shares
of common stock; and (ii) Brian Nelson held options exercisable for 788 shares of common stock. | |
**Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters**
The
following table sets forth certain information as of March 26, 2026, with respect to the beneficial ownership of common stock by the
following:
| 
| 
Each
other person, or group of affiliated persons, known by us to beneficially own more than 5% of any class of our outstanding shares
of common stock; | |
| 
| 
each
of our named executive officers; | |
| 
| 
each
of our current directors; and | |
| 
| 
all
of our executive officers and directors as a group. | |
Information
relating to beneficial ownership of the voting securities by our principal stockholders and management is based upon each persons
information using beneficial ownership concepts under the SEC rules. Under these rules, a person is deemed to be a beneficial
owner of a security if that person has or shares voting power, which includes the power to vote or direct the voting of the security,
or investment power, which includes the power to vote or direct the voting of the security. For purposes of computing the number and
percentage of shares beneficially owned by a security holder, any shares which such person has the right to acquire within 60 days of
March 26, 2026 (**Presently Exercisable Securities**), are deemed to be outstanding, but those shares are not deemed
to be outstanding for the purpose of computing the percentage ownership of any other security holder.
| 75 | |
| | |
The
table reflects 12,148,783 shares common stock outstanding as of March 26, 2026 plus any shares issuable upon exercise of Presently Exercisable
Securities held by such person or entity.
Under
the SEC rules, more than one person may be deemed to be a beneficial owner of the same securities and a person may be deemed to be a
beneficial owner of securities as to which he or she may not have any pecuniary beneficial interest. Except as noted below, ownership
consists of sole ownership, voting and investment rights, and the address for each stockholder listed is c/o 12915 Old Virginia Rd, Reno,
Nevada 89521.
| 
Name and Address of Beneficial Owner | | 
Amount and Nature of Beneficial Ownership | | | 
Percent of Class | | |
| 
5% Holders: | | 
| | | | 
| | | |
| 
Alyeska Investment Group, L.P. | | 
| 1,195,792 | | | 
| 9.84 | % | |
| 
| | 
| | | | 
| | | |
| 
Named Executive Officers and Directors: | | 
| | | | 
| | | |
| 
Dr. Denis Phares(2)(3)(4) | | 
| 194,463 | | | 
| 1.60 | % | |
| 
Wade Seaburg(5) | | 
| 16,280 | | | 
| * | | |
| 
Dr. Vickram Singh(6) | | 
| 9,336 | | | 
| * | | |
| 
Luisa Ingargiola(7) | | 
| 4,713 | | | 
| * | | |
| 
Brian Nelson(8) | | 
| 4,167 | | | 
| * | | |
| 
Perry Boyle(9) | | 
| 3,623 | | | 
| * | | |
| 
All Executive Officers and Directors as a group (7 persons): | | 
| 240,831 | | | 
| 1.98 | % | |
*
Less than one percent.
| 
(1) | 
Based
on the Schedule 13D filed by Alyeska Investments Group, L.P. (Alyeska) on February 17, 2026. The business address
of Alyeska is 77 West Wacker Drive, 7th Floor, Chicago, IL 60601. | |
| 
| 
| |
| 
(2) | 
Excludes
2,500,000 shares of common stock not yet payable as the earnout contingencies have not yet been met and will not be met within 60 days
of March 26, 2026. | |
| 
| 
| |
| 
(3) | 
Includes
13,532 shares held on behalf of the Phares 2021 GRAT dated July 9, 2021, of which Dr. Phares is the trustee. | |
| 
| 
| |
| 
(4) | 
Includes
12,756 shares of common stock issuable upon exercise of outstanding stock options and 2,102 of restricted stock units exercisable within
60 days of March 26, 2026. | |
| 
| 
| |
| 
(5) | 
Includes
13,733 shares of common stock issuable upon exercise of outstanding stock options and 672 of restricted stock units exercisable within
60 days of March 26, 2026. | |
| 
| 
| |
| 
(6) | 
Includes
7,178 of restricted stock units exercisable within 60 days of March 26, 2026. | |
| 
| 
| |
| 
(7) | 
Includes
1,083 shares of common stock issuable upon exercise of outstanding stock options and 2,475 of restricted stock units exercisable within
60 days of March 26, 2026. | |
| 
| 
| |
| 
(8) | 
Includes
788 shares of common stock issuable upon exercise of outstanding stock options and 2,224 of restricted stock units exercisable within
60 days of March 26, 2026. | |
| 
| 
| |
| 
(9) | 
Includes
2,224 shares of common stock issuable upon exercise of restricted stock units exercisable within 60 days of March 26, 2026. | |
****
| 76 | |
| | |
****
**Securities
Authorized for Issuance Under Equity Compensation Plans**
In
connection with our Business Combination, our Board and stockholders adopted the 2022 Plan, which provides for the grant of incentive
stock options and non-qualified stock options to purchase shares of our common stock and other types of awards, as well as the Dragonfly
Energy Holdings Corp. Employee Stock Purchase Plan (the **ESPP**).
The
general purpose of the 2022 Plan is to provide a means whereby eligible employees, officers, non-employee directors and other individual
service providers develop a sense of proprietorship and personal involvement in our development and financial success, and to encourage
them to devote their best efforts to our business, thereby advancing our interests and the interests of our stockholders. By means of
the 2021 Plan, we seek to retain the services of such eligible persons and to provide incentives for such persons to exert maximum efforts
for our success and the success of our subsidiaries.
The
general purpose of the ESPP is to provide an additional means to attract, motivate, retain and reward employees and other eligible persons
by allowing them to purchase additional shares of our common stock. The ESPP is designed to allow our eligible employees and the eligible
employees of our participating subsidiaries to purchase shares of our common stock, at semi-annual intervals, with their accumulated
payroll deductions.
Also,
in connection with the Business Combination, our Board and stockholders approved the adoption of the Dragonfly Energy Corp. 2019 Stock
Incentive Plan (the **2019 Plan**) and the Dragonfly Energy Corp. 2021 Stock Incentive Plan (the **2021 Plan**)
in connection with the consummation of the Business Combination.
The
following table summarizes the number of shares of our common stock authorized for issuance under our equity compensation plans as of
December 31, 2025.
| 
| | 
Number of securities to be issued upon exercise of outstanding options, warrants and rights | | | 
Weighted-average exercise price of outstanding options, warrants and rights | | | 
Number of securities remaining available for future issuances under equity compensation plans under equity compensation (excluding) securities reflected in column (a) | | |
| 
Plan Category | | 
(a) | | | 
(b) | | | 
(c)(2) | | |
| 
Equity compensation plans approved by security holders (1) | | 
| 41,926 | | | 
$ | 122,87 | | | 
| 1,005,470 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Equity compensation plans not approved by security holders | | 
| | | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Total | | 
| 41,926 | | | 
$ | 122,87 | | | 
| 1,005,470 | | |
(1)
The amounts shown in this row include securities under the 2022 Plan, 2021 Plan and 2019 Plan.
(2)
In accordance with the evergreen provision in the 2022 Plan, an additional 483,149 shares were automatically made available
for issuance on the first trading day of 2026, which represents an amount equal 4% of the number of shares outstanding on December 31,
2025. In accordance with the evergreen provision in the ESPP, an additional 120,787 shares were automatically made available
for issuance on the first trading day of 2026, which represents an amount equal to 1% of the number of shares of common stock issued
and outstanding on December 31, 2025. The shares made available pursuant to the evergreen provisions are excluded from
this calculation.
| 77 | |
| | |
**Item
13. Certain Relationships and Related Transactions, and Director Independence**
**Related
Party Transactions**
Other
than compensation arrangements for our Named Executive Officers and directors, which are described in the section entitled *Executive
Compensation*, we have had the following transactions or series of similar transactions, since January 1, 2024, to which we
were a party or will be a party, in which:
| 
| 
the
amounts involved exceeded or will exceed $120,000; and | |
| 
| 
| |
| 
| 
any
of our directors, executive officers or holders of more than 5% of our capital stock, or any member of the immediate family of the
foregoing persons, had or will have a direct or indirect material interest. | |
**Agreements
with Directors and Officers**
**Promissory
Notes with Brian Nelson**
On
January 30, 2024, we issued an unsecured convertible promissory note (the **January Note**) in the principal amount
of $1.0 million (the **January Principal Amount**) to Brian Nelson, one of our directors, in a private placement in
exchange for cash in an equal amount. The January Note became due and payable in full on February 2, 2024. We were also obligated to
pay $50,000 (the **January Loan Fee**) to Mr. Nelson on February 2, 2024. We paid the January Principal Amount and the
January Loan Fee in full on February 2, 2024.
On
February 27, 2024 we issued a convertible promissory (the **February Note**) in the amount of $1.7 million (the **February
Principal Amount**) to Mr. Nelson, in a private placement in exchange for cash in an equal amount. The February Note became
due and payable in full on March 1, 2024. We were also obligated to pay a $85,000 loan fee (the **February Loan Fee**)
to Mr. Nelson on March 1, 2024. We paid the February Principal Amount and the February Loan Fee on March 1, 2024.
**Related
Person Transactions Policy**
Our
Board adopted a written Related Person Transactions Policy on October 7, 2022 (the **Policy**) that sets forth our policies
and procedures regarding the identification, review, consideration and oversight of related person transactions. For purposes
of the Policy only, a related person transaction is a transaction, arrangement or relationship (or any series of similar
transactions, arrangements or relationships) in which (i) we (including any of our subsidiaries, if any) was, is or will be a participant,
(ii) the aggregate amount involved exceeds or may be expected to exceed $120,000, and (iii) a related person has or will have a direct
or indirect material interest.
Subject
to certain limitations, transactions involving compensation for services provided to us as an employee or director will not be considered
related person transactions under the Policy. A related person is any executive officer, director, nominee to become a director or a
holder of more than 5% of any class of our voting securities (including the common stock), including any of their immediate family members
and affiliates, including entities owned or controlled by such persons. A related person is also someone who has a position or relationship
with any firm, corporation or other entity that engages in the transaction if (i) such person is employed or is a general partner or
principal or in a similar position with significant decision making influence, or (ii) the direct or indirect ownership by such person
and all other foregoing persons, in the aggregate, is 10% or greater in another person which is party to the transaction.
| 78 | |
| | |
Under
the Policy, any related person, or any director, officer or employee of ours who knows of the transaction, must report the information
regarding the proposed related person transaction to our Chief Financial Officer and chairperson of the Audit Committee for review. To
identify related person transactions in advance, we will rely on information supplied by our executive officers, directors and certain
significant stockholders. In considering related person transactions, our audit committee will take into account the relevant available
facts and circumstances, which may include, but are not limited to:
| 
| 
the
nature of the related persons interest in the transaction; | |
| 
| 
the
impact on a directors independence in the event the related person is a director, immediate family member of a director or
an entity with which a director is affiliated; | |
| 
| 
the
terms of the transaction; | |
| 
| 
the
availability of other sources for comparable services or products; and | |
| 
| 
the
terms available to or from, as the case may be, unrelated third parties. | |
All
related party transactions may be consummated or continued only if approved or ratified by our Audit Committee. No director or member
of our audit committee may participate in the review, approval or ratification of a transaction with respect to which he or she is a
related party, except that such member may be counted for purposes of a quorum and shall provide such information with respect to the
transaction as may be reasonably requested by other members of our Audit Committee.
All
of the transactions entered into since the adoption of the Policy have been approved or ratified by our Audit Committee.
**Director
Independence**
Our
common stock is listed on Nasdaq. Under the rules of Nasdaq, a director will only qualify as an independent director if,
in the opinion of that companys board of directors, that person does not have a relationship that would interfere with the exercise
of independent judgment in carrying out the responsibilities of a director. In order to be considered independent for purposes of Rule
10A-3 of the Exchange Act, a member of an audit committee of a listed company may not, other than in his or her capacity as a member
of the audit committee, the board of directors, or any other board committee, accept, directly or indirectly, any consulting, advisory,
or other compensatory fee from the listed company or any of its subsidiaries or otherwise be an affiliated person of the listed company
or any of its subsidiaries.
Our
Board of Directors has determined that Perry Boyle, Brian Nelson, and Luisa Ingargiola are an independent directors as
such term is defined under the applicable rules of Nasdaq.
We
have established an Audit Committee, a Compensation Committee and a Nominating and Corporate Governance Committee. Our Board of Directors
has determined that Ms. Ingargiola is an audit committee financial expert, as defined under the applicable rules of the
SEC, and that all members of the Audit Committee are independent within the meaning of the applicable Nasdaq rule and the
independence standards of Rule 10A-3 of the Exchange Act. Each of the members of the Audit Committee meets the requirements for financial
literacy under the applicable rules and regulations of the SEC and Nasdaq.
| 79 | |
| | |
**Item
14. Principal Accounting Fees and Services**
****
**Audit
Fees**
On
March 31, 2025, CBIZ CPAs P.C. (**CBIZ**) was appointed as our independent registered public accounting firm. Marcum
LLP (**Marcum**), which was acquired by CBIZ, served as our independent registered public accounting firm from November
15, 2023 until March 31, 2025. The following table summarizes the aggregate fees billed, or reasonably expected to be billed, to us by
CBIZ and Marcum for professional services rendered during the twelve months ended December 31, 2025, and 2024:
| 
Fee Category | | 
Twelve months ended December 31, 2025 | | | 
Twelve months ended December 31, 2024 | | |
| 
Audit fees (1) | | 
$ | 723,282 | | | 
$ | 605,440 | | |
| 
Audit-related fees (2) | | 
| | | | 
| - | | |
| 
Tax fees (3) | | 
| | | | 
| - | | |
| 
All other fees (4) | | 
| | | | 
| - | | |
| 
Total Fees (5) | | 
$ | 723,282 | | | 
$ | 605,440 | | |
| 
(1) | 
Audit
fees consist of fees incurred for professional services rendered for the audit of financial statements, for reviews of our interim
consolidated financial statements included in our quarterly reports on Form 10-Q, and for services that are normally provided in
connection with statutory or regulatory filings or engagements. | |
| 
| 
| |
| 
(2) | 
Audit-related
fees consist of fees billed for professional services that are reasonably related to the performance of the audit or review of our
financial statements but are not reported under Audit fees. | |
| 
| 
| |
| 
(3) | 
Tax
fees consist of fees billed for professional services relating to tax compliance, tax planning, and tax advice. | |
| 
| 
| |
| 
(4) | 
All
other fees consist of fees billed for services not associated with audit or tax. | |
| 
| 
| |
| 
(5) | 
For
the year ended December 31, 2025, the above audit fees were all billed by CBIZ CPAs P.C. For the year ended December 31, 2024, the
above audit fees were all billed by Marcum LLP. | |
**Pre-Approval
Practices and Procedures**
Our
Audit Committee has established a policy governing our use of the services of our independent registered public accounting firm. The
purpose of the Audit Committee is to assist the Board of Directors in fulfilling its responsibilities as it relates to our financial
accounting, reporting and controls. The Audit Committees principal functions are to assist the Board of Directors in its oversight
of:
| 
| 
the
integrity of our accounting and financial reporting processes and the audits of our financial statements by our independent auditors
(the Independent Auditors); | |
| 
| 
| |
| 
| 
the
periodic reviews of the adequacy of the accounting and financial reporting processes and systems of internal control that are conducted
by the Independent Auditors and our senior management; | |
| 
| 
| |
| 
| 
the
independence and performance of the Independent Auditors; and | |
| 
| 
| |
| 
| 
our
compliance with legal and regulatory requirements. | |
In
accordance with applicable laws, rules and regulations, our Audit Committee charter and pre-approval policies established by the Audit
Committee require that the Audit Committee review in advance and pre-approve all audit and permitted non-audit fees for services provided
to us by our independent registered public accounting firm. The services performed by, and the fees to be paid to, the Independent Auditors
were preapproved by the Audit Committee.
| 80 | |
| | |
**Part
IV**
**Item
15. Exhibit and Financial Statement Schedules**
****
(a)
The following documents are filed as part of this report:
| 
1. | 
Financial
Statements | |
The
list of consolidated financial statements set forth in the accompanying Index to the Consolidated Financial Statements at page F-1 of
this Annual Report on Form 10-K is incorporated herein by reference. Such consolidated financial statements are filed as part of this
Annual Report on Form 10-K.
| 
2. | 
Financial
Statement Schedules | |
All
schedules have been omitted because the required information is either not required, not applicable or because the information required
is included in the consolidated financial statements or notes thereto.
| 
3. | 
Exhibits | |
| 
| 
| 
| 
| 
Incorporated
By Reference | |
| 
Exhibit
No . | 
| 
Description | 
| 
Form | 
| 
Exhibit | 
| 
Filing
Date | |
| 
2.1# | 
| 
Agreement and Plan of Merger, dated as of May 15, 2022, by and among Dragonfly Energy Holdings Corp. (f/k/a Chardan NexTech Acquisition 2 Corp.), Bronco Merger Sub, Inc. and Dragonfly Energy Corp. (included as Annex A to the proxy statement/prospectus). | 
| 
S-4 | 
| 
2.1 | 
| 
07/22/2022 | |
| 
2.2 | 
| 
Amendment to Agreement and Plan of Merger, dated as of July 12, 2022, by and among Dragonfly Energy Holdings Corp. (f/k/a Chardan NexTech Acquisition 2 Corp.), Bronco Merger Sub, Inc. and Dragonfly Energy Corp. | 
| 
S-4 | 
| 
2.1(a) | 
| 
07/22/2022 | |
| 
2.3 | 
| 
Plan of Conversion. | 
| 
8-K | 
| 
2.1 | 
| 
03/31/2023 | |
| 
3.1 | 
| 
Articles of Incorporation of Dragonfly Energy Holdings Corp. | 
| 
8-K | 
| 
3.1 | 
| 
03/31/2023 | |
| 
3.2 | 
| 
Certificate of Amendment to the Articles of Incorporation of Dragonfly Energy Holdings Corp., dated November 29, 2023. | 
| 
8-K | 
| 
3.1 | 
| 
11/29/2023 | |
| 
3.3 | 
| 
Certificate of Amendment to the Articles of Incorporation of Dragonfly Energy Holdings Corp., as filed with the Secretary of State of the State of Nevada, dated November 19, 2024. | 
| 
8-K | 
| 
3.1 | 
| 
11/22/2024 | |
| 
3.4 | 
| 
Certificate of Amendment to the Articles of Incorporation of Dragonfly Energy Holdings Corp., dated April 25, 2025. | 
| 
8-K | 
| 
3.1 | 
| 
04/28/2025 | |
| 
3.5 | 
| 
Certificate of Amendment to the Articles of Incorporation of Dragonfly Energy Holdings Corp., as filed with the Secretary of State of the State of Nevada, dated December 15, 2025. | 
| 
8-K | 
| 
3.1 | 
| 
12/18/2025 | |
| 
3.5 | 
| 
Certificate of Designation of the Powers, Preferences and Relative, Participating, Optional and Other Restrictions of Series A Convertible Preferred Stock of Dragonfly Energy Holdings Corp. | 
| 
8-K | 
| 
3.1 | 
| 
02/27/2025 | |
| 
3.6 | 
| 
Certificate of Designation of the Powers, Preferences and Relative, Participating, Optional and Other Restrictions of Series B Convertible Preferred Stock. | 
| 
8-K | 
| 
3.1 | 
| 
11/04/2025 | |
| 
3.7 | 
| 
Bylaws of Dragonfly Energy Holdings Corp. | 
| 
8-K | 
| 
3.2 | 
| 
03/31/2023 | |
| 
4.1 | 
| 
Specimen Common Stock Certificate of Dragonfly Energy Holdings Corp. | 
| 
8-K | 
| 
4.1 | 
| 
10/11/2022 | |
| 
4.2 | 
| 
Form of $10 Warrant of Dragonfly Energy Holdings Corp. | 
| 
8-K | 
| 
4.2 | 
| 
10/11/2022 | |
| 
4.3 | 
| 
Form of Penny Warrant of Dragonfly Energy Holdings Corp. | 
| 
8-K | 
| 
4.3 | 
| 
10/11/2022 | |
| 
4.4 | 
| 
Warrant Agreement, dated as of October 19, 2022, between Dragonfly Energy Holdings Corp. and American Stock Transfer & Trust Company, LLC. | 
| 
S-1 | 
| 
4.4 | 
| 
10/21/2022 | |
| 
4.5 | 
| 
Specimen Warrant Certificate of Dragonfly Energy Holdings Corp. | 
| 
10-K | 
| 
4.5 | 
| 
04/17/2023 | |
| 
4.6 | 
| 
Promissory Note of the Company, dated March 5, 2023. | 
| 
8-K | 
| 
4.1 | 
| 
03/09/2023 | |
| 
4.7 | 
| 
Form of June 2023 Warrant. | 
| 
8-K | 
| 
4.1 | 
| 
06/21/2023 | |
| 
4.8 | 
| 
Form of Underwriters Warrant. | 
| 
S-1/A | 
| 
4.8 | 
| 
06/14/2023 | |
| 
4.9 | 
| 
Form of December 2023 Lender Penny Warrant. | 
| 
8-K | 
| 
4.1 | 
| 
12/29/2023 | |
| 
4.10 | 
| 
Form of January Note. | 
| 
8-K | 
| 
4.1 | 
| 
03/04/2024 | |
| 
4.11 | 
| 
Form of February Note. | 
| 
8-K | 
| 
4.1 | 
| 
03/04/2024 | |
| 
4.12 | 
| 
Form of May 2024 Penny Warrant. | 
| 
10-Q | 
| 
4.3 | 
| 
05/14/2024 | |
| 
4.13 | 
| 
Form of June 2024 Penny Warrant. | 
| 
8-K | 
| 
4.1 | 
| 
07/01/2024 | |
| 
4.14 | 
| 
Form of September 2024 Penny Warrant. | 
| 
8-K | 
| 
4.1 | 
| 
10/07/2024 | |
| 
4.15 | 
| 
Form of December 2024 Penny Warrant. | 
| 
8-K | 
| 
4.1 | 
| 
01/03/2025 | |
| 
4.16 | 
| 
Form of Private Placement Warrant. | 
| 
8-K | 
| 
4.1 | 
| 
02/27/2025 | |
| 
4.17 | 
| 
Form of February 2025 Penny Warrant. | 
| 
8-K | 
| 
4.2 | 
| 
02/27/2025 | |
| 
4.18 | 
| 
Form of October 2025 Pre-Funded Warrant. | 
| 
8-K/A | 
| 
4.1 | 
| 
10/16/2025 | |
| 
4.19* | 
| 
Description of Securities. | 
| 
| 
| 
| 
| 
| |
| 81 | |
| | |
| 
10.1 | 
| 
Sponsor Support Agreement, dated as of May 15, 2022, by and among Chardan NexTech Investments 2 LLC, Dragonfly Energy Corp. and Chardan NexTech Investments 2 LLC (included as Annex E to the proxy statement/prospectus). | 
| 
S-4 | 
| 
10.4 | 
| 
07/22/2022 | |
| 
10.2 | 
| 
Commitment Letter, dated as of May 15, 2022, by and among Dragonfly Energy Holdings Corp. (f/k/a Chardan NexTech Acquisition 2 Corp.), Dragonfly Energy Corp., CCM Investments 5 LLC and EICF Agent LLC (included as Annex J to the proxy statement/prospectus). | 
| 
S-4 | 
| 
10.5 | 
| 
07/22/2022 | |
| 
10.3 | 
| 
Equity Facility Letter Agreement, dated as of May 15, 2022, by and among Dragonfly Energy Corp., Dragonfly Energy Holdings Corp. (f/k/a Chardan NexTech Acquisition 2 Corp.) and CCM Investments 5 LLC (included as Annex K to the proxy statement/prospectus). | 
| 
S-4 | 
| 
10.6 | 
| 
07/22/2022 | |
| 
10.4 | 
| 
Subscription Agreement, dated as of May 15, 2022, between Dragonfly Energy Holdings Corp. (f/k/a Chardan NexTech Acquisition 2 Corp.) and Chardan NexTech Investments 2 LLC (included as Annex F to the proxy statement/prospectus). | 
| 
S-4 | 
| 
10.7 | 
| 
07/22/2022 | |
| 
10.5++ | 
| 
Dragonfly Energy Holdings Corp. 2022 Equity Incentive Plan. | 
| 
8-K | 
| 
10.5 | 
| 
10/11/2022 | |
| 
10.6++ | 
| 
Dragonfly Energy Holdings Corp. Employee Stock Purchase Plan. | 
| 
8-K | 
| 
10.6 | 
| 
10/11/2022 | |
| 
10.7 | 
| 
Multi-tenant Industrial Triple Net Lease, dated as of March 1, 2021, between Dragonfly Energy Corp. and Icon Reno Property Owner Pool 3 Nevada, LLC. | 
| 
S-4 | 
| 
10.11 | 
| 
07/22/2022 | |
| 
10.8 | 
| 
Lease, dated as of February 8, 2022, between Dragonfly Energy Corp. and Prologis, L.P. | 
| 
S-4 | 
| 
10.12 | 
| 
07/22/2022 | |
| 
10.9# | 
| 
Purchase Agreement, dated as of October 7, 2022, between Dragonfly Energy Holdings Corp. and Chardan Capital Markets LLC. | 
| 
8-K | 
| 
10.10 | 
| 
10/11/2022 | |
| 
10.10 | 
| 
Registration Rights Agreement, dated as of October 7, 2022, between Dragonfly Energy Holdings Corp. and Chardan Capital Markets LLC. | 
| 
8-K | 
| 
10.11 | 
| 
10/11/2022 | |
| 
10.11 | 
| 
Term Loan Agreement, dated as of October 7, 2022, by and among the Dragonfly Energy Holdings Corp., Dragonfly Energy Corp., the lenders from time to time party thereto and Alter Domus (US) LLC. | 
| 
8-K | 
| 
10.12 | 
| 
10/11/2022 | |
| 
10.12 | 
| 
Pledge Agreement, dated as of October 7, 2022, by and among Dragonfly Energy Holdings Corp. and Alter Domus (US) LLC. | 
| 
8-K | 
| 
10.13 | 
| 
10/11/2022 | |
| 
10.13++ | 
| 
Employment Agreement, dated as of January 1, 2022, by and between Dragonfly Energy Corp. and Denis Phares. | 
| 
8-K | 
| 
10.14 | 
| 
10/11/2022 | |
| 
10.14++ | 
| 
Amendment to Employment Agreement, dated as of May 15, 2022, by and between Dragonfly Energy Corp. and Denis Phares. | 
| 
8-K | 
| 
10.15 | 
| 
10/11/2022 | |
| 
10.15++ | 
| 
Dragonfly Energy Corp. 2019 Stock Incentive Plan. | 
| 
8-K | 
| 
10.19 | 
| 
10/11/2022 | |
| 
10.16++ | 
| 
Dragonfly Energy Corp. 2021 Stock Incentive Plan. | 
| 
8-K | 
| 
10.20 | 
| 
10/11/2022 | |
| 
10.17 | 
| 
Amended and Restated Registration Rights Agreement, dated as of October 7, 2022, by and among Dragonfly Energy Holdings Corp. and each of the stockholders thereto. | 
| 
8-K | 
| 
10.21 | 
| 
10/11/2022 | |
| 
10.18++ | 
| 
Revised Director Compensation Policy. | 
| 
10-K | 
| 
10.19 | 
| 
03/31/2025 | |
| 
10.19++ | 
| 
Employment Agreement, dated as of October 11, 2022, by and between Dragonfly Energy Holdings Corp. and Denis Phares. | 
| 
S-1 | 
| 
10.23 | 
| 
11/4/2022 | |
| 
10.20 | 
| 
Asset Purchase Agreement, dated April 22, 2022, by and among Dragonfly Energy Corp., Thomason Jones Company, LLC, William Thomason and Richard Jones. | 
| 
10-K | 
| 
10.28 | 
| 
04/17/2023 | |
| 
10.21 | 
| 
Manufacturing Supply Agreement, dated November 19, 2021, by and between Dragonfly Energy Holdings Corp. and Keystone RV Company. | 
| 
10-K | 
| 
10.29 | 
| 
04/17/2023 | |
| 82 | |
| | |
| 
10.22 | 
| 
Asset Purchase Agreement, dated January 1, 2022, by and between Dragonfly Energy Holdings Corp. and Bourns Productions, Inc. | 
| 
10-K | 
| 
10.30 | 
| 
04/17/2023 | |
| 
10.23 | 
| 
Assignment and Assumption Agreement, dated January 1, 2022, by and between Dragonfly Energy Corp. and Bourns Productions, Inc. | 
| 
10-K | 
| 
10.31 | 
| 
04/17/2023 | |
| 
10.24 | 
| 
Assignment and Assumption of Lease Agreement, dated January 1, 2022, by and among Dragonfly Energy Corp., Bourns Productions, Inc. and Los Angeles & Steel Co. | 
| 
10-K | 
| 
10.32 | 
| 
04/17/2023 | |
| 
10.25 | 
| 
Research and Development Lab Lease, dated April 25, 2019, by and between Dragonfly Energy Corp. and BRE RS Greg Park Owner LLC. | 
| 
10-K | 
| 
10.33 | 
| 
04/17/2023 | |
| 
10.26 | 
| 
Amendment No. 1 to Research and Lab Lease, dated March 12, 2020, by and between Dragonfly Energy Corp. and DRE RS Greg Park Owner LLC. | 
| 
10-K | 
| 
10.34 | 
| 
04/17/2023 | |
| 
10.27 | 
| 
Amendment No. 2 to Research and Lab Lease, dated July 27, 2020, by and between Dragonfly Energy Corp. and DRE RS Greg Park Owner LLC. | 
| 
10-K | 
| 
10.35 | 
| 
04/17/2023 | |
| 
10.28 | 
| 
Amendment No. 3 to Research and Lab Lease, dated August 26, 2020, by and between Dragonfly Energy Corp. and DRE RS Greg Park Owner LLC. | 
| 
10-K | 
| 
10.36 | 
| 
04/17/2023 | |
| 
10.29 | 
| 
Amendment No. 4 to Research and Lab Lease, dated December 16, 2020, by and between Dragonfly Energy Corp. and BRS RS Greg Park Owner LLC. | 
| 
10-K | 
| 
10.37 | 
| 
04/17/2023 | |
| 
10.30 | 
| 
Amendment No. 5 to Research and Lab Lease, dated January 28, 2022, by and between Dragonfly Energy Corp. and BRS RS Greg Park Owner LLC. | 
| 
10-K | 
| 
10.38 | 
| 
04/17/2023 | |
| 
10.31 | 
| 
Limited Waiver, dated as of March 29, 2023, to the Term Loan, Guarantee and Security Agreement, dated as of October 7, 2022, by and among Dragonfly Energy Holdings Corp., Dragonfly Energy Corp., the lenders from time to time party thereto and Alter Domus (US) LLC. | 
| 
8-K | 
| 
10.1 | 
| 
03/29/2023 | |
| 
10.32 | 
| 
Limited Waiver, dated as of December 29, 2023, to the Term Loan, Guarantee and Security Agreement, dated as of October 7, 2022, by and among Dragonfly Energy Holdings Corp., Dragonfly Energy Corp., the lenders from time to time party thereto and Alter Domus (US) LLC. | 
| 
8-K | 
| 
10.1 | 
| 
12/29/2023 | |
| 
10.33++ | 
| 
Employment Agreement, dated as of November 7, 2022, by and between Dragonfly Energy Holdings Corp. and Wade Seaburg. | 
| 
10-K | 
| 
10.42 | 
| 
04/16/2024 | |
| 
10.34++ | 
| 
Employment Agreement, dated as of November 7, 2022, by and between Dragonfly Energy Holdings Corp. and Tyler Bourns. | 
| 
10-K | 
| 
10.43 | 
| 
04/16/2024 | |
| 
10.35 | 
| 
Fernley Lease, dated April 12, 2024, by and between Dragonfly Energy Corp., Cottonmill Properties, LLC, and Marlene Thier. | 
| 
10-K | 
| 
10.44 | 
| 
04/16/2024 | |
| 
10.36++ | 
| 
Amendment No. 1 to Employment Agreement, effective as of April 12, 2024, by and between Dragonfly Energy Holdings Corp. and Denis Phares. | 
| 
10-K | 
| 
10.45 | 
| 
04/16/2024 | |
| 83 | |
| | |
| 
10.37++ | 
| 
Amendment No. 1 to Employment Agreement, effective as of April 12, 2024, by and between Dragonfly Energy Holdings Corp. and Wade Seaburg. | 
| 
10-K | 
| 
10.46 | 
| 
04/16/2024 | |
| 
10.38++ | 
| 
Amendment No. 1 to Employment Agreement, effective as of April 12, 2024, by and between Dragonfly Energy Holdings Corp. and Tyler Bourns. | 
| 
10-K | 
| 
10.47 | 
| 
04/16/2024 | |
| 
10.39 | 
| 
Limited Waiver, dated as of May 13, 2024, to the Term Loan, Guarantee and Security Agreement, dated as of October 7, 2022, by and among Dragonfly Energy Holdings Corp., Dragonfly Energy Corp., the lenders from time to time party thereto and Alter Domus (US) LLC. | 
| 
10-Q | 
| 
10.1 | 
| 
05/14/2024 | |
| 
10.40 | 
| 
Amended and Restated ChEF Purchase Agreement, by and between Chardan Capital Markets LLC and Dragonfly Energy Holdings Corp., dated May 20, 2024. | 
| 
8-K | 
| 
10.1 | 
| 
05/20/2024 | |
| 
10.41 | 
| 
Limited Waiver and First Amendment to Term Loan, Guarantee and Security Agreement, dated as of June 28, 2024, by and among Dragonfly Energy Holdings Corp., Dragonfly Energy Corp., the lenders from time to time party thereto and Alter Domus (US) LLC. | 
| 
8-K | 
| 
10.1 | 
| 
07/01/2024 | |
| 
10.42# | 
| 
Trademark License Agreement, by and among Dragonfly Energy Corp., Battle Born Battery Products, LLC, and Stryten Energy LLC, dated as of July 29, 2024. | 
| 
8-K/A | 
| 
10.1 | 
| 
08/01/2024 | |
| 
10.43# | 
| 
Trademark Transfer and License-Back Agreement, by and between Dragonfly Energy Corp. and Battle Born Battery Products, LLC, dated as of July 29, 2024. | 
| 
8-K/A | 
| 
10.2 | 
| 
08/01/2024 | |
| 
10.44# | 
| 
Limited Waiver, Consent and Second Amendment to Term Loan, Guarantee and Security Agreement, dated as of July 29, 2024, by and among Dragonfly Energy Corp., Dragonfly Energy Holdings Corp., Battle Born Battery Products, LLC, the lenders from time-to-time party thereto and Alter Domus (US) LLC. | 
| 
8-K/A | 
| 
10.3 | 
| 
08/01/2024 | |
| 
10.45 | 
| 
Joinder Agreement, by Battle Born Battery Products, LLC and acknowledged by Dragonfly Energy Corp., and Dragonfly Energy Holdings Corp., dated as of July 29, 2024. | 
| 
8-K/A | 
| 
10.4 | 
| 
08/01/2024 | |
| 
10.46 | 
| 
Limited Waiver and Third Amendment to Term Loan, Guarantee and Security Agreement, dated as of September 30, 2024, by and among Dragonfly Energy Holdings Corp., Dragonfly Energy Corp., the lenders from time to time party thereto and Alter Domus (US) LLC. | 
| 
8-K | 
| 
10.1 | 
| 
10/07/2024 | |
| 
10.47 | 
| 
Limited Waiver and Fourth Amendment to Term Loan, Guarantee and Security Agreement, dated as of December 31, 2024, by and among Dragonfly Energy Holdings Corp., Dragonfly Energy Corp., Battle Born Battery Products, LLC, the lenders from time to time party thereto and Alter Domus (US) LLC. | 
| 
8-K | 
| 
10.1 | 
| 
01/03/2025 | |
| 
10.48++ | 
| 
Employment Agreement by and between Vickram Singh and Dragonfly Energy Holdings Corp, dated February 1, 2025. | 
| 
8-K | 
| 
10.1 | 
| 
02/05/2025 | |
| 
10.49# | 
| 
Form of Securities Purchase Agreement, dated February 26, 2025, by and between Dragonfly Energy Holdings Corp. and the investor listed on the Schedule of Buyers thereto. | 
| 
8-K | 
| 
10.1 | 
| 
02/27/2025 | |
| 
10.50 | 
| 
Form of Registration Rights Agreement, dated February 26, 2025, by and between Dragonfly Energy Holdings Corp. and the investor listed on the Schedule of Buyers thereto. | 
| 
8-K | 
| 
10.2 | 
| 
02/27/2025 | |
| 84 | |
| | |
| 
10.51# | 
| 
Fifth Amendment to Term Loan, Guarantee and Security Agreement, dated as of February 26, 2025, by and among Dragonfly Energy Holdings Corp., Dragonfly Energy Corp., Battle Born Battery Products, LLC, the lenders from time to time party thereto and Alter Domus (US) LLC. | 
| 
8-K | 
| 
10.4 | 
| 
02/27/2025 | |
| 
10.52 | 
| 
Form of Settlement and Mutual Release Agreement, dated July 20, 2025, by and between the Company and the investor party thereto. | 
| 
8-K | 
| 
10.1 | 
| 
07/21/2025 | |
| 
10.53++ | 
| 
Amendment to the Dragonfly Energy Holdings Corp.s 2022 Equity Incentive Plan. | 
| 
8-K | 
| 
10.1 | 
| 
10/15/2025 | |
| 
10.54 | 
| 
Sixth Amendment to Term Loan, Guarantee and Security Agreement, dated as of October 20, 2025, by and among the Company, Dragonfly Energy Corp., Battle Born Battery Products, LLC, the lenders from time to time party thereto and Alter Domus (US) LLC. | 
| 
8-K | 
| 
10.1 | 
| 
10/20/2025 | |
| 
10.55 | 
| 
Exchange Agreement, dated November 4, 2025, by and among Dragonfly Energy Holdings Corp. and the lenders party thereto. | 
| 
8-K | 
| 
10.1 | 
| 
11/05/2025 | |
| 
10.56 | 
| 
Equity Distribution Agreement, dated January 30, 2026, by and between Dragonfly Energy Holdings Corp. and Canaccord Genuity, LLC. | 
| 
8-K | 
| 
1.1 | 
| 
01/30/2026 | |
| 
16.1 | 
| 
Letter dated March 24, 2025 from Marcum LLP to the Securities and Exchange Commission. | 
| 
8-K | 
| 
16.1 | 
| 
03/24/2025 | |
| 
19.1 | 
| 
Insider Trading Policy. | 
| 
10-K | 
| 
19.1 | 
| 
03/31/2025 | |
| 
21.1 | 
| 
List of Subsidiaries. | 
| 
10-K | 
| 
21.1 | 
| 
03/31/2025 | |
| 
23.1* | 
| 
Consent of CBIZ CPAs P.C. | 
| 
| 
| 
| 
| 
| |
| 
23.2* | 
| 
Consent of Marcum LLP | 
| 
| 
| 
| 
| 
| |
| 
31.1* | 
| 
Certification of Principal Executive Officer Required Under Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended. | 
| 
| 
| 
| 
| 
| |
| 
31.2* | 
| 
Certification of Principal Financial Officer Required Under Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended. | 
| 
| 
| 
| 
| 
| |
| 
32.1** | 
| 
Certification of Chief Executive Officer Required Under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. 1350. | 
| 
| 
| 
| 
| 
| |
| 
97.1 | 
| 
Dragonfly Energy Holdings Corp. Compensation Recovery Policy. | 
| 
10-K | 
| 
97.1 | 
| 
04/16/2024 | |
| 
101.INS* | 
| 
Inline
XBRL Instance Document. | 
| 
| 
| 
| 
| 
| |
| 
101.SCH* | 
| 
Inline
XBRL Taxonomy Extension Schema Document. | 
| 
| 
| 
| 
| 
| |
| 
101.CAL* | 
| 
Inline
XBRL Taxonomy Extension Calculation Linkbase Document. | 
| 
| 
| 
| 
| 
| |
| 
101.DEF* | 
| 
Inline
XBRL Taxonomy Extension Definition Linkbase Document. | 
| 
| 
| 
| 
| 
| |
| 
101.LAB* | 
| 
Inline
XBRL Taxonomy Extension Label Linkbase Document. | 
| 
| 
| 
| 
| 
| |
| 
101.PRE* | 
| 
Inline
XBRL Taxonomy Extension Presentation Linkbase Document. | 
| 
| 
| 
| 
| 
| |
| 
104* | 
| 
Cover
Page Interactive Data File (embedded within the Inline XBRL document). | 
| 
| 
| 
| 
| 
| |
*
Filed herewith.
**
Furnished herewith.
#
Portions of schedules and exhibits to the agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted
schedule and/or exhibit will be furnished to the Securities and Exchange Commission upon request.
++
Indicates a management contract or compensatory plan.
****
**Item
16. Form 10-K Summary**
****
None.
| 85 | |
| | |
**SIGNATURES**
****
Pursuant
to the requirements of the Securities Act of 1933, the registrant has duly caused this Annual Report to be signed on its behalf by the
undersigned, thereunto duly authorized, in Reno, Nevada, on the 30th day of March, 2026.
| 
DRAGONFLY
ENERGY HOLDINGS CORP. | 
| |
| 
| 
| 
| |
| 
By: | 
/s/
Denis Phares | 
| |
| 
| 
Denis
Phares | 
| |
| 
| 
Chief
Executive Officer, Interim Chief Financial Officer and President | 
| |
| 
| 
(Principal
Executive Officer and Principal Financial and Accounting Officer) | 
| |
Pursuant
to the requirements of the Securities Act of 1933, this Annual Report has been signed by the following persons in the capacities and
on the dates indicated:
| 86 | |
| | |
**Dragonfly
Energy Holdings Corp.**
| 
Signature | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/
Denis Phares | 
| 
Chief
Executive Officer, Interim Chief Financial Officer, President and Chairman | 
| 
March
30, 2026 | |
| 
Denis
Phares | 
| 
(Principal
Executive Officer and Principal Financial and Accounting Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Perry Boyle | 
| 
Director | 
| 
March
30, 2026 | |
| 
Perry
Boyle | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Luisa Ingargiola | 
| 
Director | 
| 
March
30, 2026 | |
| 
Luisa
Ingargiola | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Brian Nelson | 
| 
Director | 
| 
March
30, 2026 | |
| 
Brian
Nelson | 
| 
| 
| 
| |
| 87 | |
| | |
****
**Item
8. Financial Statements and Supplemental Data**
**DRAGONFLY
ENERGY HOLDINGS CORP.**
**INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS**
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID# 199) | 
F-2 | |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID# 688) | 
F-3 | |
| 
Consolidated Balance Sheets as of December 31, 2025 and 2024 | 
F-4 | |
| 
Consolidated Statements of Operations for the years ended December 31, 2025 and 2024 | 
F-5 | |
| 
Consolidated Statements of Changes in Stockholders Equity for the years ended December 31, 2025 and 2024 | 
F-6 | |
| 
Statements of Cash Flows for the years ended December 31, 2025 and 2024 | 
F-7 | |
| 
Notes to Consolidated Financial Statements | 
F-9 | |
| F-1 | |
**Dragonfly
Energy Holdings Corp.**
**Report
of Independent Registered Public Accounting Firm**
To
the Stockholders and Board of Directors of
Dragonfly
Energy Holdings Corp.
**Opinion
on the Financial Statements**
****
We
have audited the accompanying consolidated balance sheet of Dragonfly Energy Holdings Corp. (the Company) as of December
31, 2025, the related consolidated statements of operations, stockholders equity and cash flows for the year ended December 31,
2025, and the related notes (collectively referred to as the financial statements). In our opinion, based on our audit,
the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025, and
the results of its operations and its cash flows for the year ended December 31, 2025, in conformity with accounting principles generally
accepted in the United States of America.
**Basis
for Opinion**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
/s/
CBIZ CPAs P.C.
CBIZ CPAs P.C.
We
have served as the Companys auditor since 2023 (such date takes into account the acquisition of the attest business of Marcum
llp by CBIZ CPAs P.C. effective November 1, 2024).
New
York, NY
March 30, 2026
| F-2 | |
**Dragonfly
Energy Holdings Corp.**
**Report
of Independent Registered Public Accounting Firm**
To
the Stockholders and Board of Directors of
Dragonfly
Energy Holdings Corp.
**Opinion
on the Financial Statements**
****
We
have audited the accompanying consolidated balance sheet of Dragonfly Energy Holdings Corp. (the Company) as of December
31, 2024, the related consolidated statements of operations, stockholders equity and cash flows for the year ended December 31,
2024, and the related notes (collectively referred to as the financial statements). In our opinion, based on our audit,
the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and
the results of its operations and its cash flows for the year ended December 31, 2024, in conformity with accounting principles generally
accepted in the United States of America
**Explanatory
Paragraph Going Concern**
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As more
fully described in Note 2, the Company has incurred significant losses and needs to raise additional funds to meet its obligations and
sustain its operations. These conditions raise substantial doubt about the Companys ability to continue as a going concern. Managements
plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
**Basis
for Opinion**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
/s/
Marcum llp
Marcum
LLP
We
have served as the Companys auditor from 2023 to 2025.
****
New
York, NY
March 31, 2025, except for the effect of the reverse stock split described in Note 1, as to which the date is March 30, 2026 
****
| F-3 | |
**Dragonfly
Energy Holdings Corp.**
**Consolidated
Balance Sheets**
**(in
thousands, except share and per share data)**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Current Assets | | 
| | | | 
| | | |
| 
Cash and cash equivalents | | 
$ | 18,270 | | | 
$ | 4,849 | | |
| 
Accounts receivable, net of allowance for credit losses | | 
| 4,215 | | | 
| 2,416 | | |
| 
Inventory | | 
| 24,234 | | | 
| 21,716 | | |
| 
Prepaid expenses | | 
| 1,088 | | | 
| 806 | | |
| 
Prepaid inventory | | 
| 937 | | | 
| 1,362 | | |
| 
Prepaid income tax | | 
| 353 | | | 
| 307 | | |
| 
Assets held for sale | | 
| - | | | 
| 644 | | |
| 
Other current assets | | 
| 1,083 | | | 
| 825 | | |
| 
Total Current Assets | | 
| 50,180 | | | 
| 32,925 | | |
| 
Property and Equipment | | 
| | | | 
| | | |
| 
Machinery and equipment | | 
| 17,794 | | | 
| 16,778 | | |
| 
Office furniture and equipment | | 
| 432 | | | 
| 355 | | |
| 
Leasehold improvements | | 
| 7,563 | | | 
| 9,103 | | |
| 
Vehicle | | 
| 33 | | | 
| 33 | | |
| 
Total | | 
| 25,822 | | | 
| 26,269 | | |
| 
Less accumulated depreciation and amortization | | 
| (5,081 | ) | | 
| (4,162 | ) | |
| 
Property and Equipment, Net | | 
| 20,741 | | | 
| 22,107 | | |
| 
Operating lease right of use asset, net | | 
| 15,240 | | | 
| 19,737 | | |
| 
Other assets | | 
| 388 | | | 
| 445 | | |
| 
Total Assets | | 
$ | 86,549 | | | 
$ | 75,214 | | |
| 
Current Liabilities | | 
| | | | 
| | | |
| 
Accounts payable | | 
$ | 10,322 | | | 
$ | 10,716 | | |
| 
Accrued payroll and other liabilities | | 
| 4,053 | | | 
| 4,129 | | |
| 
Accrued tariffs | | 
| 943 | | | 
| 1,915 | | |
| 
Accrued settlement, current portion | | 
| - | | | 
| 750 | | |
| 
Customer deposits | | 
| 121 | | | 
| 317 | | |
| 
Deferred revenue, current portion | | 
| 1,000 | | | 
| 1,000 | | |
| 
Uncertain tax position liability | | 
| - | | | 
| 55 | | |
| 
Dividends Payable | | 
| 317 | | | 
| - | | |
| 
Notes payable, current portion, net of debt issuance costs | | 
| 433 | | | 
| - | | |
| 
Operating lease liability, current portion | | 
| 2,533 | | | 
| 2,926 | | |
| 
Financing lease liability, current portion | | 
| 35 | | | 
| 47 | | |
| 
Total Current Liabilities | | 
| 19,757 | | | 
| 21,855 | | |
| 
Long-Term Liabilities | | 
| | | | 
| | | |
| 
Deferred revenue, net of current portion | | 
| 2,583 | | | 
| 3,583 | | |
| 
Warrant liabilities | | 
| 713 | | | 
| 5,133 | | |
| 
Accrued settlement, net of current portion | | 
| - | | | 
| 1,750 | | |
| 
Notes payable, non current portion, net of debt issuance costs | | 
| 9,212 | | | 
| 29,646 | | |
| 
Operating lease liability, net of current portion | | 
| 20,470 | | | 
| 22,588 | | |
| 
Financing lease liability, net of current portion | | 
| 28 | | | 
| 63 | | |
| 
Total Long-Term Liabilities | | 
| 33,006 | | | 
| 62,763 | | |
| 
Total Liabilities | | 
| 52,763 | | | 
| 84,618 | | |
| 
Commitments and Contingencies (See Note 5) | | 
| - | | | 
| - | | |
| 
Redeemable Preferred Stock | | 
| | | | 
| | | |
| 
Preferred stock-Series A, 5,000 shares at $0.0001 par value, authorized, no shares issued and outstanding as of December 31, 2025 and 2024, respectively | | 
| - | | | 
| - | | |
| 
Preferred stock-Series B, 25,000 shares at $0.0001 par value, authorized, 25,000
and 0 shares issued and outstanding as of December 31, 2025 and 2024, respectively | | 22,256 | | | 
| - | | |
| 
Stockholders Equity (Deficit) | | 
| | | | 
| | | |
| 
Preferred stock, 4,995,000 shares at $0.0001 par value, authorized, no shares issued and outstanding as of December 31, 2025 and 2024, respectively | | 
| - | | | 
| - | | |
| 
Common stock, 400,000,000 shares at $0.0001 par value, authorized, 12,078,713
and 723,265 shares issued and outstanding as of December 31, 2025 and 2024, respectively | | 
| 1 | | | 
| - | | |
| 
Additional paid in capital | | 
| 163,622 | | | 
| 72,750 | | |
| 
Accumulated deficit | | 
| (152,093 | ) | | 
| (82,154 | ) | |
| 
Total Stockholders Equity (Deficit) | | 
| 11,530 | | | 
| (9,404 | ) | |
| 
Total Liabilities, Series B Preferred Stock and Stockholders Equity (Deficit) | | 
$ | 86,549 | | | 
$ | 75,214 | | |
*The
accompanying notes are an integral part of the consolidated financial statements.*
**
| F-4 | |
****
**Dragonfly
Energy Holdings Corp.**
**Consolidated
Statements of Operations**
**Years
Ended December 31, 2025 and 2024**
**(in
thousands, except share and per share data)**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Net Sales | | 
$ | 58,630 | | | 
$ | 50,645 | | |
| 
| | 
| | | | 
| | | |
| 
Cost of Goods Sold | | 
| 42,983 | | | 
| 39,019 | | |
| 
| | 
| | | | 
| | | |
| 
Gross Profit | | 
| 15,647 | | | 
| 11,626 | | |
| 
| | 
| | | | 
| | | |
| 
Operating Expenses | | 
| | | | 
| | | |
| 
Research and development | | 
| 2,981 | | | 
| 5,451 | | |
| 
General and administrative | | 
| 22,992 | | | 
| 21,909 | | |
| 
Selling and marketing | | 
| 10,180 | | | 
| 10,025 | | |
| 
Loss on impairment of right-of-use assets | | 
| 2,667 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Total Operating Expenses | | 
| 38,820 | | | 
| 37,385 | | |
| 
| | 
| | | | 
| | | |
| 
Loss From Operations | | 
| (23,173 | ) | | 
| (25,759 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other (Expense) Income | | 
| | | | 
| | | |
| 
Interest expense, net | | 
| (20,265 | ) | | 
| (21,504 | ) | |
| 
Other (expense) income | | 
| 131 | | | 
| (36 | ) | |
| 
Change in fair market value of warrant liability | | 
| 5,117 | | | 
| 6,684 | | |
| 
Debt extinguishment | | 
| (31,843 | ) | | 
| - | | |
| 
Total
Other Expense | | 
| (46,860 | ) | | 
| (14,856 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net Loss Before Taxes | | 
| (70,033 | ) | | 
| (40,615 | ) | |
| 
| | 
| | | | 
| | | |
| 
Income Tax Expense (Benefit) | | 
| (94 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Net Loss | | 
$ | (69,939 | ) | | 
$ | (40,615 | ) | |
| 
Less: Preferred Stock Dividends | | 
| (869 | ) | | 
| - | | |
| 
Net Loss Attributable to Common Shareholders | | 
$ | (70,808 | ) | | 
$ | (40,615 | ) | |
| 
| | 
| | | | 
| | | |
| 
Loss Per Share- Basic & Diluted | | 
$ | (14.80 | ) | | 
$ | (59.15 | ) | |
| 
| | 
| | | | 
| | | |
| 
Weighted Average Number of Shares - Basic & Diluted | | 
| 4,783,337 | | | 
| 686,683 | | |
*The
accompanying notes are an integral part of the consolidated financial statements.*
**
| F-5 | |
****
**Dragonfly
Energy Holdings Corp.**
**Consolidated
Statements of Shareholders Equity (Deficit)**
**Years
Ended December 31, 2025 and 2024**
**(in
thousands, except share data)**
****
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
(Deficit) | | | 
Total | | |
| 
| | 
Series A Redeemable Preferred Stock | | | 
Common Stock | | | 
Additional Paid-In | | | 
Accumulated | | | 
| | |
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
(Deficit) | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Balance - January 1, 2024 | | 
| - | | | 
| - | | | 
| 669,559 | | | 
$ | - | | | 
$ | 69,451 | | | 
$ | (41,539 | ) | | 
$ | 27,912 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (40,615 | ) | | 
| (40,615 | ) | |
| 
Adjustment due to the rounding impact from the reverse stock split in lieu of issuing fractional shares | | 
| - | | | 
| - | | | 
| 12,341 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Common stock issued in public offering (ATM), net of costs | | 
| - | | | 
| - | | | 
| 35,042 | | | 
| - | | | 
| 2,025 | | | 
| - | | | 
| 2,025 | | |
| 
Share issuance under ESPP | | 
| - | | | 
| - | | | 
| 6,118 | | | 
| - | | | 
| 250 | | | 
| - | | | 
| 250 | | |
| 
Share cancellation | | 
| - | | | 
| - | | | 
| (5 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Exercise of stock options | | 
| - | | | 
| - | | | 
| 124 | | | 
| - | | | 
| 4 | | | 
| - | | | 
| 4 | | |
| 
Shares issued for vested restricted stock units | | 
| - | | | 
| - | | | 
| 86 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Stock compensation expense | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 1,020 | | | 
| - | | | 
| 1,020 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance - December 31, 2024 | | 
| - | | | 
| - | | | 
| 723,265 | | | 
| - | | | 
| 72,750 | | | 
| (82,154 | ) | | 
| (9,404 | ) | |
| 
Balance | | 
| - | | | 
| - | | | 
| 723,265 | | | 
| - | | | 
| 72,750 | | | 
| (82,154 | ) | | 
| (9,404 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (69,939 | ) | | 
| (69,939 | ) | |
| 
Adjustment due to the rounding impact from the reverse stock split in lieu of issuing fractional shares | | 
| - | | | 
| - | | | 
| (74 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Common stock issued in public offering (ATM), net of costs | | 
| - | | | 
| - | | | 
| 2,316 | | | 
| - | | | 
| 63 | | | 
| - | | | 
| 63 | | |
| 
Common stock issued in public offering, net of costs | | 
| - | | | 
| - | | | 
| 8,098,000 | | | 
| 1 | | | 
| 83,537 | | | 
| - | | | 
| 83,538 | | |
| 
Redeemable preferred stock issued, net | | 
| 800 | | | 
| 7,330 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Share issuance under ESPP | | 
| - | | | 
| - | | | 
| 13,208 | | | 
| - | | | 
| 97 | | | 
| - | | | 
| 97 | | |
| 
Shares issued for vested restricted stock units | | 
| - | | | 
| - | | | 
| 10,536 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Conversion of preferred to common | | 
| (800 | ) | | 
| (7,330 | ) | | 
| 3,231,462 | | | 
| - | | | 
| 7,330 | | | 
| - | | | 
| 7,330 | | |
| 
Dividends Preferred Series B - Paid-in-kind | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (79 | ) | | 
| - | | | 
| (79 | ) | |
| 
Dividends Preferred Series B | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (317 | ) | | 
| - | | | 
| (317 | ) | |
| 
Accretion of discount on Series B Preferred | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (473 | ) | | 
| - | | | 
| (473 | ) | |
| 
Stock compensation expense | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 714 | | | 
| - | | | 
| 714 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance - December 31, 2025 | | 
| - | | | 
| - | | | 
| 12,078,713 | | | 
$ | 1 | | | 
$ | 163,622 | | | 
$ | (152,093 | ) | | 
$ | 11,530 | | |
| 
Balance | | 
| - | | | 
| - | | | 
| 12,078,713 | | | 
$ | 1 | | | 
$ | 163,622 | | | 
$ | (152,093 | ) | | 
$ | 11,530 | | |
*The
accompanying notes are an integral part of the consolidated financial statements.*
**
| F-6 | |
**
**Dragonfly
Energy Holdings Corp.**
**Consolidated
Statements of Cash Flows**
**Years
Ended December 31, 2025 and 2024**
**(in
thousands)**
| 
| | 
2025 | | | 
2024 | | |
| 
Cash flows from Operating Activities | | 
| | | | 
| | | |
| 
Net Loss | | 
$ | (69,939 | ) | | 
$ | (40,615 | ) | |
| 
Adjustments to Reconcile Net Loss to Net Cash | | 
| | | | 
| | | |
| 
Used in Operating Activities | | 
| | | | 
| | | |
| 
Stock based compensation | | 
| 714 | | | 
| 1,020 | | |
| 
Amortization of debt discount | | 
| 7,591 | | | 
| 7,241 | | |
| 
Change in fair market value of warrant liability | | 
| (5,117 | ) | | 
| (6,684 | ) | |
| 
Non-cash interest expense (paid-in kind) | | 
| 12,047 | | | 
| 10,058 | | |
| 
Debt restructuring fees (paid-in-kind) | | 
| 465 | | | 
| - | | |
| 
Provision for credit losses | | 
| 140 | | | 
| 3 | | |
| 
Depreciation and amortization | | 
| 2,236 | | | 
| 1,372 | | |
| 
Amortization of right of use of assets | | 
| 2,472 | | | 
| 2,231 | | |
| 
Loss on disposal of property and equipment | | 
| 199 | | | 
| - | | |
| 
Loss on impairment of right-of-use assets | | 
| 2,667 | | | 
| - | | |
| 
Loss on impairment of assets | | 
| - | | | 
| 873 | | |
| 
Loss on extinguishment of debt | | 
| 31,843 | | | 
| - | | |
| 
Write-off of prepaid inventory | | 
| - | | | 
| 69 | | |
| 
Changes in Assets and Liabilities | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| (1,939 | ) | | 
| (780 | ) | |
| 
Inventories | | 
| (2,518 | ) | | 
| 17,062 | | |
| 
Prepaid expenses | | 
| (282 | ) | | 
| 170 | | |
| 
Prepaid inventory | | 
| 425 | | | 
| (50 | ) | |
| 
Prepaid income tax | | 
| (46 | ) | | 
| - | | |
| 
Other current assets | | 
| (258 | ) | | 
| (707 | ) | |
| 
Other assets | | 
| 57 | | | 
| (445 | ) | |
| 
Accounts payable and accrued expenses | | 
| 1,151 | | | 
| (4,029 | ) | |
| 
Operating lease liabilities | | 
| (3,153 | ) | | 
| (1,344 | ) | |
| 
Accrued tariffs | | 
| (972 | ) | | 
| 202 | | |
| 
Accrued settlement | | 
| (2,500 | ) | | 
| 2,500 | | |
| 
Deferred revenue | | 
| (1,000 | ) | | 
| 4,583 | | |
| 
Uncertain tax position liability | | 
| (55 | ) | | 
| (36 | ) | |
| 
Customer deposits | | 
| (196 | ) | | 
| 116 | | |
| 
Total Adjustments | | 
| 43,971 | | | 
| 33,425 | | |
| 
Net Cash Used in Operating Activities | | 
| (25,968 | ) | | 
| (7,190 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash Flows From Investing Activities | | 
| | | | 
| | | |
| 
Proceeds from sale of property and equipment | | 
| - | | | 
| 8 | | |
| 
Purchase of property and equipment | | 
| (1,949 | ) | | 
| (2,684 | ) | |
| 
Net Cash Used in Investing Activities | | 
| (1,949 | ) | | 
| (2,676 | ) | |
*The
accompanying notes are an integral part of the consolidated financial statements.*
**
| F-7 | |
**Dragonfly
Energy Holdings Corp.**
**Consolidated
Statements of Cash Flows (continued)**
**Years
Ended December 31, 2025 and 2024**
**(in
thousands)**
| 
(continued from previous page) | | 
2025 | | | 
2024 | | |
| 
Cash Flows From Financing Activities | | 
| | | | 
| | | |
| 
Proceeds from public offering | | 
| 83,538 | | | 
| - | | |
| 
Proceeds from public offering (ATM), net | | 
| 63 | | | 
| 2,043 | | |
| 
Proceeds from note payable, related party | | 
| - | | | 
| 2,700 | | |
| 
Repayment of note payable, related party | | 
| - | | | 
| (2,700 | ) | |
| 
Repayment of note payable | | 
| (49,081 | ) | | 
| - | | |
| 
Proceeds from preferred stock offering, net of fees | | 
| 7,330 | | | 
| - | | |
| 
Principal payments on finance leases | | 
| (47 | ) | | 
| (45 | ) | |
| 
Proceeds from exercise of options | | 
| - | | | 
| 4 | | |
| 
Payment of debt financing fees | | 
| (465 | ) | | 
| - | | |
| 
Net Cash Provided by Financing Activities | | 
| 41,338 | | | 
| 2,002 | | |
| 
| 
| | | | 
| | | |
| 
Net Increase (Decrease) in cash and cash equivalents | | 
| 13,421 | | | 
| (7,864 | ) | |
| 
Beginning Cash and cash equivalents - beginning of year | | 
| 4,849 | | | 
| 12,713 | | |
| 
Ending Cash and cash equivalents - end of year | | 
$ | 18,270 | | | 
$ | 4,849 | | |
| 
| 
| | | | 
| | | |
| 
Supplemental Disclosures of Cash Flow Information: | | 
| | | | 
| | | |
| 
Cash paid for income taxes | | 
$ | 7 | | | 
$ | - | | |
| 
Cash paid for interest | | 
$ | 5 | | | 
$ | 6,288 | | |
| 
Supplemental Non-Cash Investing and Financing Activities | | 
| | | | 
| | | |
| 
Purchases of property and equipment, not yet paid | | 
$ | 179 | | | 
$ | 1,703 | | |
| 
Recognition of right of use asset obtained in exchange for operating lease liability | | 
$ | 642 | | | 
$ | 18,653 | | |
| 
Recognition of leasehold improvements obtained in exchange for operating lease liability | | 
$ | - | | | 
$ | 4,683 | | |
| 
Recognition of machinery & equipment obtained in exchange for financing lease liability | | 
$ | - | | | 
$ | 53 | | |
| 
Recognition of warrant liability - Investor Warrants | | 
$ | 697 | | | 
$ | - | | |
| 
Conversion of preferred stock to common stock | | 
$ | 7,330 | | | 
$ | - | | |
| 
Accrued dividends | | 
$ | 317 | | | 
$ | - | | |
| 
Dividends paid in kind | | 
$ | 79 | | | 
$ | - | | |
| 
Accretion of preferred stock discount | | 
$ | 473 | | | 
$ | - | | |
| 
Conversion of notes payable to preferred shares | | 
$ | 25,000 | | | 
$ | - | | |
| 
Recognition of warrant liability - Penny Warrants | | 
$ | - | | | 
$ | 7,354 | | |
| 
Settlement of accrued liability for employee stock purchase plan | | 
$ | 97 | | | 
$ | 250 | | |
| 
Reclassification of assets held for sale to machinery and equipment | | 
$ | 644 | | | 
$ | - | | |
| 
Reclassification of assets held for sale | | 
$ | - | | | 
$ | 644 | | |
*The
accompanying notes are an integral part of the consolidated financial statements.*
**
| F-8 | |
**
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
1 - Nature of Business**
Dragonfly
Energy Holdings Corp. (the Company) sells lithium ion battery packs for use in a wide variety of applications. The Company
sells to distributors under the Dragonfly Energy brand name, and sells direct to consumers under the trade name Battleborn Batteries.
In addition, the Company develops technology for improved lithium ion battery manufacturing and assembly methods.
On
November 12, 2024, the Companys Board of Directors approved a 1-for-9 reverse stock split of the Companys common stock, par value $0.0001
per share (Common Stock) and a corresponding proportional reduction in the number of common stock shares issued and outstanding.
The reverse stock split was effected upon market open on November 22, 2024, (the Effective Date), and shares of Common Stock
began trading on a split-adjusted basis as of market open on November 22, 2024.
On
December 15, 2025, the Companys Board of Directors approved a 1-for-10 reverse stock split of the Companys common stock, par value
$0.0001 per share and a corresponding proportional reduction in the number of common stock shares issued and outstanding. The reverse
stock split was effected upon market open on December 18, 2025, and shares of Common Stock began trading on a split-adjusted basis as
of market open on December 18, 2025.
All
shares of Common Stock, stock option awards and per share amounts contained in the Consolidated Financial Statements and Notes have been
retroactively adjusted to reflect the 1-for-10 reverse stock split.
**Note
2 Summary of Significant Accounting Policies**
*Basis
of presentation*
The
accompanying consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities
and Exchange Commission (SEC) and in accordance with generally accepted accounting principles generally accepted in the United
States of America (U.S. GAAP) and present the consolidated financial statements of the Company and its wholly owned subsidiary.
*Principles
of consolidation*
The
accompanying consolidated financial statements and related notes have been prepared in accordance with accounting principles generally
accepted in the United States of America (U.S. GAAP) and present the consolidated financial statements of the Company and
its wholly owned subsidiary. All significant intercompany transactions and balances are eliminated in consolidation.
| F-9 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
2 Summary of Significant Accounting Policies (continued)**
****
*Going
Concern*
The
accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business. The condensed consolidated financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
For
the years ended December 31, 2025 and 2024, the Company incurred losses from operations and had negative cash flow from operations. As
of December 31, 2025, the Company had $18,270 in cash and cash equivalents and a working capital of $30,423. The Companys ability
to achieve profitability and positive cash flow depends on its ability to increase revenue, contain its expenses and maintain compliance
with the financial covenants in its outstanding indebtedness agreements.
In
connection with the Companys senior secured term loan facility in an aggregate principal amount of $75,000 (as amended, the Term
Loan), the Company is obligated to comply with certain financial covenants, which include maintaining a maximum senior leverage
ratio, minimum liquidity, a springing fixed charge coverage ratio, and maximum capital expenditures (See Note 6). Between March 2024
and February 2025, the Company obtained multiple waivers from the Term Loan administrative agent and lenders for noncompliance with the
liquidity requirements under the Term Loan.
On
February 26, 2025, the Company entered into a Securities Purchase agreement (Purchase Agreement). The Purchase Agreement
called for the Company to authorize a new series of convertible preferred stock of the Company designated as the Series A Convertible
Preferred Stock, par value $0.0001 per share (the Series A Preferred Stock), which shall be convertible into shares of
the Companys common stock, and sell to each Buyer an aggregate number of shares of Series A Preferred Stock and 20 warrants, to
each buyer, that are convertible to common stock. During the year ended December 31, 2025, the Company received proceeds of $8,000 less
$670 in costs for net proceeds of $7,330 due to the conversion of 800 shares of Series A Preferred Stock for 3,231,462
shares of common stock which the Company has been using for working capital and general corporate purposes. As of December 31, 2025,
all Series A Convertible Preferred Stock has been converted into common stock.
In
addition to the Purchase Agreement, the Term Loan was amended on February 26, 2025 to (i) extend the maturity date by one (1) year to
October 2027, (ii) defer all principal and interest payments to April 2026 and (iii) remove any applicable financial covenants (except
for a financial covenant requiring the Company to maintain cash and cash equivalents equal to or greater than $2,500) through June 30,
2026.
On
July 30, 2025, the Company received proceeds of $5,495 less $811 in costs, which the Company has been using for working capital and other
general corporate purposes, including the repayment of indebtedness in the ordinary course. Investors received an aggregate of 2,198,000
shares of common stock.
| F-10 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
2 Summary of Significant Accounting Policies (continued)**
*Going
Concern (Continued)*
On
October 6, 2025, the Company received proceeds of $26,925, net of costs, in connection with the issuance of 2,300,000 shares of common
stock and option to purchase 300,000 shares of common stock. The Company used the proceeds to make a $4,000 prepayment on the Term Loan.
On October 17, 2025, the Company received additional proceeds of $51,928, net of costs, from the issuance of 3,600,000 shares of common
stock and 500,000 pre-funded warrants to purchase shares of common stock. The Company used the aggregate net proceeds for working capital
and other general corporate purposes, including the repayment of indebtedness in the ordinary course of business. Additionally, on October
20, 2025, the Term Loan was restructured and the Company entered into the Sixth Amendment (the Sixth Amendment) with the
Term Loan lenders, which included new monthly interest payment terms, $45,000 prepayment in October, and $5,000 debt cancellation. Lastly,
as part of the restructuring, on November 4, 2025, the Company and the lenders entered into an exchange agreement (the Exchange
Agreement) pursuant to which the Company issued 25,000 shares of Series B Preferred Stock in exchange for $25,000 outstanding
principal amount of the Term Loan. Please see **Note 6 & 10** for more information regarding the offerings, term loan amendment,
and exchange agreement that occurred in October and November 2025.
Subsequent
to year end, on January 30, 2026, the Company entered into an Equity Distribution Agreement with Canaccord Genuity LLC, as lead agent
and representative of the other sales agents, establishing an at-the-market equity offering program under which the Company may, at its
discretion, offer and sell from time to time up to $50 million of its common stock. While the Company is not obligated to issue any shares
under the agreement and retains full control over the timing, amount, pricing, and terms of any sales effected through the lead agent,
this agreement provides the Company with a flexible, readily accessible source of capital to support its liquidity needs, subject to
customary closing conditions, a 3% sales commission and reimbursement of specified expenses payable to the agents, and standard indemnification
and contribution provisions.
As
presented above, strategic initiatives were executed in 2025 and early 2026 in order to alleviate the substantial doubt regarding the
Companys ability to continue as a going concern. These initiatives include multiple capital raises totaling a net cash increase
of $90,930 and Term Loan restructuring to reduce principal and interest owed, including a significant principal paydown, partial debt
cancellation, and partial principal conversion into preferred shares, along with the at-the-market equity offering program entered into
January 2026. With these strong initiatives, along with continued revenue generation anticipated in the next twelve months and the Companys
ability to maintain covenant compliance with a monthly liquidity minimum of $5,000, management has concluded that the substantial doubt
regarding the Companys ability to continue as a going concern has been mitigated.
*Cash
and Cash Equivalents*
The
Company considers all short-term debt securities purchased with a maturity of three months or less to be cash equivalents. As of December
31, 2025 and 2024, the Company held no Cash Equivalents.
From
time to time the Company has amounts on deposit with financial institutions that exceed federally insured limits. The Company has not
experienced any significant losses in such accounts.
| F-11 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
2 Summary of Significant Accounting Policies (continued)**
****
*Accounts
Receivable*
The
Companys trade receivables are recorded when billed and represent claims against third parties that will be settled in cash. Generally,
payment is due from customers within 30-90 days of the invoice date and the contracts do not have significant financing components. Trade
accounts receivables are recorded gross and are net of any applicable allowance. The allowance for credit losses as of December 31, 2025
and 2024 were not material.
*Inventory*
Inventories
**(Note 4),** which consist of raw materials and finished goods, are stated at the lower of cost (first in, first out) or net realizable
value, net of reserves for obsolete inventory. The Company continually analyzes its slow moving and excess inventories. Based on historical
and projected sales volumes and anticipated selling prices, the Company established reserves. Inventory that is in excess of current
and projected use is reduced by an allowance to a level that approximates its estimate of future demand. Products that are determined
to be obsolete are written down to net realizable value.
*Assets
Held for Sale*
Assets
held for sale are valued at the lower of the carrying amount or the net realizable value estimated at December 31, 2025. Impairment to
carrying amounts are recognized to non-operating expenses. The Assets held for sale, or the disposal group, consists of two research
and development pieces of equipment that were not in use yet. Due to the nature of the disposal group being long-lived assets, the disposal
group qualifies for the held for sale classification, as defined in ASC 360. Due to the Company shifting its focus from research and
development efforts to product development, these assets would be put into service at an undeterminable time in the future and therefore,
a search for a potential buyer was conducted. The sale was expected to be completed in the second quarter, but unforeseen circumstances
forced the buyer to back out. Due to not being able to locate another buyer, the assets held for sale were reclassified as Property and
Equipment as of December 31, 2025.
*Property
and Equipment*
Property
and equipment are stated at cost, including the cost of significant improvements and renovations. Cost includes the purchase price and
any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating as intended,
which may include internal labor and related benefits of employees directly involved in the design, construction and installation of
property and equipment, as well as applicable allocated overhead. Costs of routine repairs and maintenance are charged to expense as
incurred. Depreciation and amortization are calculated by the straight-line method over the estimated useful lives for owned property
or, for leasehold improvements, over the shorter of the assets useful life or the term of the lease. Depreciation expense for
the years ended December 31, 2025 and 2024 was $2,236 and $1,372, respectively.
During
the year ended December 31, 2025, the Company began capitalizing certain internal engineering labor costs directly attributable to the
construction of property and equipment; the impact of this change on the Companys financial statements was not material.
The
various classes of property and equipment and estimated useful lives are as follows:
SCHEDULE
OF VARIOUS CLASSES OF PROPERTY AND EQUIPMENT
AND ESTIMATED USEFUL LIVES
| 
Office
furniture and equipment | 
3
to 7 years | |
| 
Vehicles | 
5
years | |
| 
Machinery
and equipment | 
3
to 7 years | |
| 
Leasehold
improvements | 
Shorter
of Useful Life of Remaining Term of Lease | |
| F-12 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
2 Summary of Significant Accounting Policies (continued)**
****
*Use
of Estimates*
The
preparation of financial statements in conformity with U.S GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The
Company utilizes the use of estimates in its calculations for the reserve for obsolete or slow moving inventory, going concern, right
of use asset, warrant liability, equity based compensation, income taxes, leases, right-of-use asset impairment, and license arrangement.
*Impairment
of Long-Lived Assets*
The
Company evaluates its long-lived assets, including property and equipment, for impairment whenever events or changes in circumstances
indicate that the carrying amount of these asset may not be recoverable. Recoverability of these assets is measured by comparison of
the carrying amount of each asset to the future undiscounted cash flows the asset is expected to generate over its remaining life. When
indications of impairment are present and the estimated undiscounted future cash flows from the use of these assets is less than the
assets carrying value, the related assets will be written down to fair value. For the years ended December 31, 2025, and December
31, 2024, the Company recorded an impairment of $0 and $873, respectively, in connection with the Assets Held for Sale on the Consolidated
Statement of Operations. For the year ended December 31, 2025 and 2024, the Company recorded an impairment of $2,667 and $0, respectively,
related to its right-of-use assets.
*Warrants*
The
Company applies relevant accounting guidance for warrants to purchase the Companys stock based on the nature of the relationship
with the counterparty. For warrants issued to investors or lenders in exchange for cash or other financial assets, the Company follows
guidance issued within ASC 480, Distinguishing Liabilities from Equity (ASC 480), and ASC 815, Derivatives and Hedging
(ASC 815), to assist in the determination of whether the warrants should be classified as liabilities or equity. Warrants
that are determined to require liability classification are measured at fair value upon issuance and are subsequently remeasured to their
then fair value at each subsequent reporting period with changes in fair value recorded in current earnings. Warrants that are determined
to qualify equity classification are measured at fair value upon issuance and are not subsequently remeasured unless they are required
to be reclassified.
| F-13 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
2 Summary of Significant Accounting Policies (continued)**
****
*Commitments
and Contingencies*
Liabilities
for loss contingencies arising from claims, assessments, litigation, fines, and penalties and other sources are recorded when it is probable
that a liability has been incurred and the amount can be reasonably estimated. Legal costs incurred in connection with loss contingencies
are expensed as incurred.
*Revenue
Recognition*
Under
Topic 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the
consideration that the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements
that an entity determines are within the scope of Topic 606, the entity performs the following five steps: (i) identify the contract(s)
with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the
transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance
obligation. The Company only applies the five-step model to contracts when it is probable the entity will collect the consideration it
is entitled to in exchange for the goods or services it transfers to the customer.
Revenue
is recognized when control of the promised goods is transferred to the customer or reseller, in an amount that reflects the consideration
the Company expects to be entitled to in exchange for those goods and services. Revenue associated with products holding rights of return
are recognized when the Company concludes there is not a risk of significant revenue reversal in the future periods for the expected
consideration in the transaction. There are no material instances including discounts and refunds where variable consideration is constrained
and not recorded at the initial time of sale. Generally, our revenue is recognized at a point in time for standard promised goods at
the time of shipment when title and risk of loss pass to the customer.
The
Company recognizes revenue from right-to-access license agreements upon the transfer of control to the customer. Upfront fees are deferred
and recognized over the estimated period of benefit. Royalties are recognized as revenue when the customers underlying sales occur.
The transaction price and timing of revenue recognition are adjusted as necessary to reflect changes in expectations.
The
Company may receive payments at the onset of the contract before delivery of goods for customers in the retail channel. Payment terms
for distributors and OEMs are typically due within 30-90 days after shipment. In such instances, the Company records a customer deposit
liability. The Company recognizes these contract liabilities as sales after the revenue criteria are met. As of December 31, 2025 and
2024, the contract liability related to the Companys customer deposits were approximately $121 and $317, respectively.
****
During the year ended December 31, 2025, the Company recognized $317
of the contract liability that was recorded as of December 31, 2024. In the prior year ended
December 31, 2024, the Company recognized $201
of the contract liability that was recorded as a January 1, 2024 beginning balance.
On
July 29, 2024, Dragonfly Energy Corp. (Legacy Dragonfly), a wholly-owned subsidiary of the Company, and Battle Born Battery
Products, LLC (Battle Born LLC), a wholly-owned subsidiary of Legacy Dragonfly, entered into a License Agreement (the License
Agreement) with Stryten Energy LLC (Stryten) (**Note 7**). The $5,000 initial licensing fee is being recognized
as revenue on a straight-line basis over five years. The Company has recorded $1,000 in revenue related to the license agreement for
the year ended December 31, 2025. As of December 31, 2025 and 2024, the contract liability related to the Companys deferred revenue
were approximately $3,583 and $4,583, respectively.
| F-14 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
2 Summary of Significant Accounting Policies (continued)**
****
*Disaggregation
of Revenue*
The
following table present our disaggregated revenues by distribution channel:
SCHEDULE
OF DISAGGREGATED REVENUES BY DISTRIBUTION CHANNEL
| 
Sales | | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
Sales | | 
2025 | | | 
2024 | | |
| 
Direct to customer | | 
| 20,696 | | | 
| 22,616 | | |
| 
Original equipment manufacture | | 
| 36,934 | | | 
| 27,612 | | |
| 
License fee revenue | | 
| 1,000 | | | 
| 417 | | |
| 
Total | | 
$ | 58,630 | | | 
$ | 50,645 | | |
*Shipping
and Handling*
Shipping
and handling fees paid by customers are recorded within net sales, with the related expenses recorded in cost of sales. Shipping and
handling costs associated with outbound freight are included in sales and marketing expenses. Shipping and handling costs associated
with outbound freight totaled $2,766 and $2,530 for the years ended December 31, 2025 and 2024, respectively.
*Product
Warranty*
The
Company offers assurance type warranties from 5 to 10 years on its products. The Company estimates the costs associated with the warranty
obligation using historical data of warranty claims and costs incurred to satisfy those claims. The Company estimates, based upon a review
of historical warranty claim experience, the costs that may be incurred under its warranties and record a liability in the amount of
such estimate at the time a product is sold. Factors that affect our warranty liability include the number of units sold, historical
and anticipated rates of warranty claims, and cost per claim. The Company periodically assesses the adequacy of our recorded warranty
liability and adjust the accrual as claims data and historical experience warrants. The Company has assessed the costs of fulfilling
its existing assurance type warranties and has determined that the estimated outstanding warranty obligation at December 31, 2025 and
2024 to be $867 and $514, respectively.
SCHEDULE
OF WARRANTY OBLIGATION
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Beginning warranty obligation | | 
| 514 | | | 
| 307 | | |
| 
Provision of warranty expense | | 
| 538 | | | 
| 541 | | |
| 
Settlement of warranty claims | | 
| (185 | ) | | 
| (334 | ) | |
| 
Ending warranty obligation | | 
$ | 867 | | | 
$ | 514 | | |
*Concentrations*
As
of December 31, 2025, receivables from Customer A comprised approximately 31% of accounts receivable. As of December 31, 2024, receivables
from Customer A and B comprised approximately 15% and 21%, respectively, of accounts receivable. There are no other significant accounts
receivable concentration.
Sales
from Customer A comprised approximately 27% of the Companys total revenue for the year ended December 31, 2025. Sales from Customer
A comprised approximately 14% of the Companys total revenue for the year ended December 31, 2024.
| F-15 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
2 Summary of Significant Accounting Policies (continued)**
****
*Concentrations
(Continued)*
As
of December 31, 2025, payables to Vendor A, Vendor B, and Vendor C comprised approximately 36%, 16%, and 12%, respectively, of accounts
payables. As of December 31, 2024, payables to Vendor A, Vendor C, and Vendor D comprised approximately 11%, 33%, and 12%, respectively,
of accounts payables.
For
the year ended December 31, 2025, Vendor A, Vendor B, and Vendor E accounted for approximately 18%, 11%, and 10%, respectively, of the
Companys total purchases. For the year ended December 31, 2024, Vendor D accounted for approximately 11% of the Companys total purchases.
*Deferred
Financing Costs*
The
incremental cost, including the fair value of warrants, directly associated with obtaining debt financing is capitalized as deferred
financing costs upon the issuance of the debt and amortized over the term of the related debt agreement using the effective-interest
method with such amortized amounts included as a component of interest expense in the consolidated statement of operations. Unamortized
deferred financing costs are presented on the consolidated balance sheets as a direct deduction from the carrying amount of the related
debt obligation.
*Research
and Development*
Research
and development costs are expensed as incurred. Research and development expenses include salaries, contractor and consultant fees, supplies
and materials, as well as costs related to overhead such as depreciation, facilities, utilities and other departmental expenses. Costs
related to internally developed technology and engineering services are generally included in research and development expenses as incurred.
However, internal engineering and other personnel costs that are directly attributable to the acquisition or construction of property
and equipment or other assets with alternative future uses are capitalized as part of the cost of those assets and depreciated over their
estimated useful lives.
*Advertising*
The
Company expenses advertising costs as they are incurred and are included in selling and marketing expenses. Advertising expenses amounted
to $2,311 and $2,257 for the years ended December 31, 2025 and 2024, respectively.
*Stock-Based
Compensation*
The
Company accounts for stock based compensation arrangements with employees and non-employee consultants using a fair value method which
requires the recognition of compensation expense for costs related to all stock based payments, including stock options (**Note 12**).
The fair value method requires the Company to estimate the fair value of stock based payment awards to employees and non-employees on
the date of grant using an option pricing model. Stock based compensation costs are based on the fair value of the underlying option
calculated using the Black Scholes option pricing model and recognized as expense on a straight line basis over the requisite service
period, which is the vesting period. Restricted stock unit awards are valued based on the closing trading value of the Companys
common stock on the date of grant and then amortized on a straight-line basis over the requisite service period of the award. The Company
measures equity-based compensation awards granted to non-employees at fair value as the awards vest and recognizes the resulting value
as compensation expense at each financial reporting period.
| F-16 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
2 Summary of Significant Accounting Policies (continued)**
****
*Stock-Based
Compensation (continued)*
Determining
the appropriate fair value model and related assumptions requires judgment, including estimating stock price volatility, expected dividend
yield, expected term, risk free rate of return, and the estimated fair value of the underlying common stock. Due to the lack of company
specific historical and implied volatility data, the Company has based its estimate of expected volatility on the historical volatility
of a group of similar companies that are publicly traded. The historical volatility is calculated based on a period of time commensurate
with the expected term assumption. The group of representative companies have characteristics similar to the Company, including stage
of product development and focus on the lithium ion battery industry. The Company uses the simplified method, which is the average of
the final vesting tranche date and the contractual term, to calculate the expected term for options granted to employees as it does not
have sufficient historical exercise data to provide a reasonable basis upon which to estimate the expected term. The risk free interest
rate is based on a treasury instrument whose term is consistent with the expected term of the stock options. The Company uses an assumed
dividend yield of zero as the Company has never paid dividends and has no current plans to pay any dividends on its common stock. The
Company accounts for forfeitures as they occur.
*Income
Taxes*
Deferred
income tax assets and liabilities (**Note 13**) are determined based on the estimated future tax effects of net operating loss, credit
carryforwards and temporary differences between the tax basis of assets and liabilities and their respective financial reporting amounts
measured at the current enacted tax rates.
The
Company recognizes a tax benefit for an uncertain tax position only if it is more likely than not that the tax position will be sustained
on examination by taxing authorities, based on the technical merits of the position. The Company had a liability of $0 and $55 as of
December 31, 2025 and 2024, of uncertain tax positions.
The
Companys accounting policy is to include penalties and interest related to income taxes if any, in selling, general and administrative
expenses. The Company regularly assesses the need to record a valuation allowance against net deferred tax assets if, based upon the
available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
On
July 4, 2025, the One Big Beautiful Bill (the OBBB) Act was signed into law in the United States. The OBBB Act includes
significant provisions, such as the permanent extension and modification of certain provisions of the U.S. Tax Cuts and Jobs Act of 2017,
modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The
legislation has multiple effective dates, with certain provisions beginning in 2025 and others beginning at various dates through 2027.
The Company does not expect the OBBB Act to materially impact the Companys income tax position in 2025.
*Net
Loss per Common Share*
Basic
net loss per share is calculated by dividing net loss by the weighted-average number of common shares outstanding during the period.
Diluted net loss earnings per share is calculated using the weighted-average number of common shares outstanding during the period and,
if dilutive, the weighted-average number of potential shares of common stock.
The
weighted-average number of common shares included in the computation of diluted net loss gives effect to all potentially dilutive common
equivalent shares, including outstanding stock options and warrants.
Common
stock equivalent shares are excluded from the computation of diluted net loss per share if their effect is antidilutive. In periods in
which the Company reports a net loss, diluted net loss per share is generally the same as basic net loss per share since dilutive common
shares are not assumed to have been issued if their effect is anti-dilutive.
| F-17 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
2 Summary of Significant Accounting Policies (continued)**
*Net
Loss per Common Share (continued)*
The
following table sets forth the number of potential shares of common stock that have been excluded from diluted net loss per share because
their effect was anti-dilutive:
SCHEDULE OF POTENTIAL SHARES OF COMMON STOCK EXCLUDED FROM DILUTED NET LOSS PER SHARE
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Warrants | | 
| 925,616 | | | 
| 392,616 | | |
| 
Restricted stock units | | 
| 16,787 | | | 
| 33,475 | | |
| 
Options | | 
| 13,407 | | | 
| 16,881 | | |
| 
Weighted average number of common shares-basic | | 
| 955,810 | | | 
| 442,972 | | |
*Reclassifications*
Certain
amounts in the prior years consolidated financial statements have been reclassified to conform to the current years
presentation. These reclassifications were immaterial to the financial statements and had no impact on previously reported net loss,
total assets, total liabilities, stockholders equity, or the previously reported net decrease in cash and cash
equivalents.
*Leases*
At
the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and
circumstances present in the arrangement including the use of an identified asset(s) and the Companys control over the use of
that identified asset. The Company elected, as allowed under FASB ASU 2016-02, Leases (ASC 842), to not recognize leases
with a lease term of one year or less on its balance sheet. Leases with a term greater than one year are recognized on the balance sheet
as right-of-use (ROU) assets and current and non-current lease liabilities, as applicable.
*Segment
Reporting*
Operating
segments are identified (**Note 14**) as components of the Company for which separate discrete financial information is available
and that are regularly reviewed by the Companys Chief Executive Officer, the chief operating decision maker, to make decisions
about resource allocation and assess performance. The Company currently manages its business through two operating and reportable segments.
Beginning in 2024, the Companys internal reporting structure and managements decision-making processes evolved such that
the Company now reports two operating segments. Prior-period segment information has been recast to conform to the current period presentation,
where applicable.
*Recently
adopted accounting pronouncements:*
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09).
The Company adopted Accounting Standards Update on a prospective basis. This standard improves the transparency of income tax disclosures
by requiring consistent categories and greater disaggregation of information in the effective tax rate reconciliation and income taxes
paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures.
The adoption of this new standard did not have a material impact on our consolidated financial statements. For additional information,
see **Note 13** Income Taxes.
| F-18 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**Note
2 Summary of Significant Accounting Policies (continued)**
*Recently
issued accounting pronouncements:*
In
November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic
220-40): Disaggregation of Income Statement Expenses, which requires a public entity to disclose additional information about specific
expense categories in the notes to the financial statements on an annual and interim basis. It is effective for fiscal years beginning
after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. In January 2025, the FASB issued
ASU 2025-01 to clarify that all public entities, including non-calendar year-end entities, should adopt the disclosure requirements of
ASU 2024-03. The Company is currently evaluating the impact.
In
July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts
Receivable and Contract Assets, which provides a practical expedient related to the estimation of expected credit losses for certain
financial assets measured on an amortized cost basis, including current accounts receivable and current contract assets under FASB Accounting
Standards Codification 606 - Revenues from Contracts with Customers. Under the practical expedient, a public entity may assume that current
conditions as of the balance sheet date remain unchanged over the remaining life of the financial asset when developing reasonable and
supportable forecasts used to estimate expected credit losses. This ASU is effective for the Company on January 1, 2026, with early adoption
permitted. The Company is currently evaluating the potential impact on its consolidated financial statements upon adoption.
In
December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, which clarifies interim disclosure
requirements and the applicability of Topic 270. This ASU is effective for the Company on January 1, 2028, with early adoption permitted.
The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
**Note
3 - Fair Value Measurements**
****
ASC
820, Fair Value Measurements and Disclosures (ASC 820), establishes a fair value hierarchy for instruments measured at
fair value that distinguishes between assumptions based on market data (observable inputs) and the Companys own assumptions (unobservable
inputs). Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained
from sources independent of the Company. Unobservable inputs are inputs that reflect the Companys assumptions about the inputs
that market participants would use in pricing the asset or liability and are developed based on the best information available in the
circumstances.
ASC
820 identifies fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions
in fair value measurements, ASC 820 establishes a three-tier fair value hierarchy that distinguishes between the following:
| 
| 
Level
1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. | |
| 
| 
Level
2 inputs are inputs other than quoted prices included within Level 1 that are observable for a similar asset or liability, either
directly or indirectly. | |
| 
| 
Level
3 inputs are unobservable inputs that reflect the Companys own assumptions about the inputs that market participants would
use in pricing the asset or liability. | |
| F-19 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
3 - Fair Value Measurements (continued)**
Financial
assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination
of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest
for instruments categorized in Level 3. A financial instruments level within the fair value hierarchy is based on the lowest level
of any input that is significant to the fair value measurement.
The
following table presents assets and liabilities that were measured at fair value in the Consolidated Balance Sheets on a recurring basis
as of December 31, 2025:
SCHEDULE
OF FAIR VALUE OF ASSETS AND LIABILITIES
| 
| | 
Carrying Amount | | | 
Fair
Value | | | 
(Level
1) | | | 
(Level
2) | | | 
(Level
3) | | |
| 
| | 
As of December 31, 2025 | | |
| 
Liabilities | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Warrant liability- Term Loan | | 
$ | 565 | | | 
$ | 565 | | | 
$ | - | | | 
$ | 565 | | | 
$ | - | | |
| 
Warrant liability- June Public Offering | | 
| 148 | | | 
| 148 | | | 
| - | | | 
| 148 | | | 
| - | | |
| 
Total liabilities | | 
$ | 713 | | | 
$ | 713 | | | 
$ | - | | | 
$ | 713 | | | 
$ | - | | |
The
following table presents assets and liabilities that were measured at fair value in the Consolidated Balance Sheets on a recurring basis
as of December 31, 2024:
| 
| | 
Carrying Amount | | | 
Fair Value | | | 
(Level 1) | | | 
(Level 2) | | | 
(Level 3) | | |
| 
| | 
As of December 31, 2024 | | |
| 
Liabilities | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Warrant liability- Term Loan | | 
$ | 3,883 | | | 
$ | 3,883 | | | 
$ | - | | | 
$ | 3,883 | | | 
$ | - | | |
| 
Warrant liability- June Public Offering | | 
| 1,250 | | | 
| 1,250 | | | 
| - | | | 
| 1,250 | | | 
| - | | |
| 
Total liabilities | | 
$ | 5,133 | | | 
$ | 5,133 | | | 
$ | - | | | 
$ | 5,133 | | | 
$ | - | | |
Due
to Black Scholes calculation being utilized on all fair value measurement of warrant liabilities as of December 31, 2025 and 2024, the
fair value warrant liabilities were transferred from Level 3 to Level 2 as of December 31, 2024. This is due to the observable inputs
(such as the Companys stock price and comparable company volatility calculations) included in the Black Scholes calculation, which
makes the fair value measurement of the warrant liabilities more closely aligned with Level 2.
The
carrying amounts of accounts receivable and accounts payable are considered level 1 and approximate fair value as of December 31, 2025
and 2024 because of the relatively short maturity of these instruments.
The
carrying value of the term loan as of December 31, 2025 and 2024 approximates fair value as the interest rate does not differ significantly
from the current market rates available to the Company for similar debt and is considered Level 2.
| F-20 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
3 - Fair Value Measurements (continued)**
The
loss on impairment of right-of-use assets recognized during the year ended December 31, 2025 and the loss on impairment of assets recognized
during the year ended December 31, 2024 were measured at fair value on a nonrecurring basis and are classified within Level 3 of the
fair value hierarchy, as they were based on unobservable inputs, as further described in **Note 2**.
**Level
3 Roll forward**
Fair
value measurements categorized within Level 3 are sensitive to changes in assumptions or methodology used to determine fair value, and
such changes could result in a significant increase or decrease in the fair value.
There
was no Level 3 activity for the year ended December 31, 2025.
The
changes for Level 3 items measured at fair value on recurring basis using significant unobservable inputs are as follows:
SCHEDULE
OF FAIR VALUE ON RECURRING BASIS USING SIGNIFICANT UNOBSERVABLE INPUTS
| 
| | 
Warrant Liability -
Term Loan | | | 
Warrant liability- June Public Offering | | |
| 
Fair value as of January 1, 2024 | | 
$ | 1,014 | | | 
$ | 3,434 | | |
| 
Warrants Issued | | 
| 7,353 | | | 
| - | | |
| 
Change in fair value, gain included in net loss(1) | | 
| (4,484 | ) | | 
| (2,184 | ) | |
| 
Transfers from Level 3 to Level 2(2) | | 
| (3,883 | ) | | 
| (1,250 | ) | |
| 
Fair value as of December 31, 2024 | | 
$ | - | | | 
$ | - | | |
| 
(1) | Changes in fair value
of warrant liabilities are disclosed separately in the Consolidated Statements of Operations | 
|
| 
(2) | Transfers of warrant
liability fair market value reclassified from Level 3 to Level 2 due to utilizing Black Scholes calculation for fair value
measurement across all warrant liabilities, which includes observable inputs (such as company stock price and comparable company
volatility calculations) and more closely aligns with Level 2. | 
|
| F-21 | |
****
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
4 - Inventory**
Inventory
consists of the following:
SCHEDULE
OF INVENTORY
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Raw material | | 
$ | 20,933 | | | 
$ | 18,776 | | |
| 
Finished goods | | 
| 3,301 | | | 
| 2,940 | | |
| 
Total inventory | | 
$ | 24,234 | | | 
$ | 21,716 | | |
**Note
5 - Commitments and Contingencies**
*Litigation*
From
time to time the Company may be named in claims arising in the ordinary course of business. Currently, no legal proceedings, governmental
actions, administrative actions, investigations or claims are pending against the Company or involve the Company that, in the opinion
of the Companys management, could reasonably be expected to have a material adverse effect on the Companys business and
financial condition.
*Operating
Leases*
The
Company has leases related to the main office, warehouse space, research and development lab, engineering office, and sales office, all
located in Reno, Nevada. The leases require annual escalating monthly payments ranging from $111 to $309. On February 2, 2022, the Company
entered into a 124-month lease agreement in Reno, Nevada. The lease calls for monthly base rent of $230, $23 of fixed operating expense
costs, and estimated monthly property taxes of $21. The monthly base rent and fixed operating expense costs are subject to escalation
of 3% and 2.4%, respectively, on an annual basis. A certificate of substantial completion has been issued and the lease commencement
date was March 25, 2024. The Company began paying monthly rent under the lease on July 24, 2024.
On
April 12, 2024 the Company entered into a lease agreement, pursuant to which the Company agreed to lease an approximately 64,000 square
foot facility (the Premises) located in Fernley, Nevada, to be used for general, warehousing, assembly/light manufacturing,
painting of products, storage fulfillment, distribution of the Companys products, and other uses as permitted under the Fernley
Lease Agreement (the Fernley Lease Agreement). The effective date of the lease is April 1, 2024 (the Lease Commencement
Date). However, the initial term of the Fernley Lease Agreement (the Term) is for a period of sixty (60) months,
effective June 1, 2024 (the Rent Commencement Date). The base rent for the Premises, payable monthly, is $45 for the first
ten months, starting June 1, 2024, and is subject to a three percent (3.0%) increase on the anniversary of the Lease Commencement Date
each year. The Company also will be responsible for twenty-five percent (25%) of any operating expenses, taxes and insurance expenses
incurred by the Landlord in connection with the building in which the Premises are located (the Expenses) as well as utility
expenses. The Expenses are subject to recalculation and increase upon the completion of the Initial Improvements (as defined in the Fernley
Lease Agreement). The Landlord is responsible for completing the Initial Improvements. The Fernley Lease Agreement also contains customary
default provisions allowing the Landlord to terminate the Fernley Lease Agreement if the Company fails to cure certain breaches of its
obligations under the Fernley Lease Agreement within a specified period of time upon written notice to the Company. Concurrent with the
execution of the Fernley Lease Agreement, the Company paid the Landlord a security deposit of $50.
| F-22 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
5 - Commitments and Contingencies (continued)**
On
May 8, 2025, the Company entered into a sixth lease amendment with its landlord to extend the lease term for an additional sixty-four
(64) month period for the research and development lab in Sparks, Nevada. Under the terms of the amended lease, the base rent due shall
be fully abated for the four (4) month period commencing on August 1, 2025, and ending on November 30, 2025. The lease is set to expire
on November 30, 2030.
The
following table presents the breakout of the operating leases as of:
SCHEDULE
OF BREAKOUT OF OPERATING LEASES
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Operating lease right-of-use assets | | 
$ | 15,240 | | | 
$ | 19,737 | | |
| 
Short-term operating lease liabilities | | 
| 2,533 | | | 
| 2,926 | | |
| 
Long-term operating lease liabilities | | 
| 20,470 | | | 
| 22,588 | | |
| 
Total operating lease liabilities | | 
$ | 23,003 | | | 
$ | 25,514 | | |
| 
Weighted average remaining lease term | | 
| 7.88 years | | | 
| 8.46 years | | |
| 
Weighted average discount rate | | 
| 7.99 | % | | 
| 7.86 | % | |
Assumptions
used in determining our incremental borrowing rate include our implied credit rating and an estimate of secured borrowing rates based
on comparable market data.
At
December 31, 2025, the future minimum lease payments under these operating leases are as follows:
SCHEDULE
OF FUTURE MINIMUM LEASE PAYMENTS UNDER OPERATING LEASES
| 
Fiscal Years Ending | | 
| | | |
| 
December 31, 2026 | | 
| 4,275 | | |
| 
December 31, 2027 | | 
| 3,746 | | |
| 
December 31, 2028 | | 
| 3,860 | | |
| 
December 31, 2029 | | 
| 3,614 | | |
| 
December 31, 2030 | | 
| 3,446 | | |
| 
Thereafter | | 
| 12,600 | | |
| 
Total lease payments | | 
| 31,541 | | |
| 
Less imputed interest | | 
| 8,538 | | |
| 
Total operating lease liabilities | | 
$ | 23,003 | | |
During
the year ended December 31, 2025, the Company identified indicators of impairment related to certain right-of-use assets. As a result,
the Company recognized aggregate impairment charges of $2,667 related to three leases. These impairment charges are included in operating
expenses in the accompanying consolidated statement of operations.
SCHEDULE
OF LEASE COST
| 
| | 
| | 
For The Years Ended December 31, | | |
| 
Lease cost | | 
Classification | | 
2025 | | | 
2024 | | |
| 
Operating lease cost | | 
Cost of goods sold | | 
$ | 2,461 | | | 
$ | 1,579 | | |
| 
Operating lease cost | | 
Research and development | | 
| 122 | | | 
| 520 | | |
| 
Operating lease cost | | 
General and administration | | 
| 2,858 | | | 
| 2,291 | | |
| 
Operating lease cost | | 
Selling and marketing | | 
| 52 | | | 
| 47 | | |
| 
Total lease cost | | 
| | 
$ | 5,493 | | | 
$ | 4,437 | | |
All
lease costs included in the schedule above are fixed.
| F-23 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
5 - Commitments and Contingencies (continued)**
*Financing
Leases*
The
Company entered into finance lease agreements for equipment to support the Companys operations. Payments under the finance lease
agreements are fixed for a term of 3-5 years. The leased assets are recognized in property plant & equipment.
****
The
following table presents the breakout of the financing leases as of:
SCHEDULE
OF BREAKOUT OF FINANCE LEASES
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Finance lease right-of-use assets | | 
$ | 85 | | | 
$ | 121 | | |
| 
Short-term finance lease liabilities | | 
| 35 | | | 
| 47 | | |
| 
Long-term finance lease liabilities | | 
| 28 | | | 
| 63 | | |
| 
Total finance lease liabilities | | 
$ | 63 | | | 
$ | 110 | | |
| 
Weighted average remaining lease term | | 
| 2.15 years | | | 
| 2.78 years | | |
| 
Weighted average discount rate | | 
| 5.2 | % | | 
| 5.2 | % | |
Assumptions
used in determining our incremental borrowing rate include our implied credit rating and an estimate of secured borrowing rates based
on comparable market data.
At
December 31, 2025, the future minimum lease payments under these financing leases are as follows:
SCHEDULE
OF FUTURE MINIMUM LEASE PAYMENTS UNDER FINANCE LEASES
| 
Fiscal Years Ending | | 
| | | |
| 
December 31, 2026 | | 
| 37 | | |
| 
December 31, 2027 | | 
| 18 | | |
| 
December 31, 2028 | | 
| 9 | | |
| 
December 31, 2029 | | 
| 2 | | |
| 
Total lease payments | | 
| 66 | | |
| 
Less imputed interest | | 
| 3 | | |
| 
Total financing lease liabilities | | 
$ | 63 | | |
*Other
Contingencies*
In
March 2025, the Company agreed to pay LithiumHub a total of $2,500, of which approximately $562 is payable in 2025 and approximately
$1,938 is payable in 2026, in exchange for a non-exclusive license in LithiumHub Technologies, LLCs patent rights related to the
Patents-in-Suit. In accordance with the Settlement Agreement, the Company and LithiumHub terminated the ongoing patent litigation between
them. The Settlement Agreement includes no admission of infringement by the Company. On October 22, 2025, the Company paid the settlement
amount in full.
| F-24 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
6 - Long Term Debt**
**Term
Loan Agreement**
****
As
of December 31, 2025 and 2024, the Company had an outstanding term loan (the Term Loan) under a Term Loan, Guarantee and
Security Agreement (the Term Loan Agreement), dated October 7, 2022, with EICF Agent LLC, as agent, and certain lenders.
As amended, the Term Loan matures on October 7, 2027 and requires monthly installments based on 0.4167% of the principal amount of Term
Loans outstanding beginning December 1, 2025. The obligations under the Term Loan Agreement are secured by a first priority lien on substantially
all of the Companys assets, including certain mortgaged properties.
Interest
Prior
to any amendments, the Term Loan accrued interest based on the Companys senior leverage ratio. From inception through September
30, 2024, interest accrued at a per annum rate equal to adjusted SOFR (subject to a floor of 1.0%) plus 7.0% payable in cash, plus an
additional 4.5% to 6.5% payable in kind (PIK), depending on the Companys senior leverage ratio. Effective April
1, 2024, interest payable to lenders subject to the regulations of the U.S. Small Business Administration (with $30,846 of principal
outstanding as of that date) was limited to 14.0% per annum, excluding default interest permitted under applicable SBA regulations. From
October 1, 2024 through March 31, 2025, interest on the non SBA regulated portion continued to accrue at adjusted SOFR plus 7.0% payable
in cash, and 4.5% to 6.5% payable in kind. Beginning April 1, 2025, interest on all outstanding balances will be payable entirely in
cash, at a rate equal to adjusted SOFR plus a margin ranging from 11.5% to 13.5%, depending on the Companys senior leverage ratio.
Effective October 20, 2025, the Term Loan was amended to adjust the fixed interest rate of the remaining outstanding principal amount
under the Term Loan Agreement to a fixed interest rate of 12% per annum, payable monthly commencing December 31, 2025 that will mature
in October 2027.
During
the year ended December 31, 2025, the Company recognized interest expense of $12,636, consisting of $12,046 in PIK interest and $590 in cash, paid subsequent to year end. During the year ended December
31, 2024, the Company recognized interest expense of $13,999, consisting of $9,808 in PIK interest and $4,191 in cash. Amortization
of the debt issuance costs amounted to $7,591 and $7,241, respectively, for the same periods. As of December 31, 2025, the carrying value
of the Term Loan was $9,645, consisting of $19,344 in principal net of $9,699 in unamortized debt discount. As of December 31, 2024,
the carrying value of the Term Loan was $29,646, consisting of $69,974 in principal and $15,938 in capitalized PIK interest, net of $56,266
in unamortized debt discount.
Waivers
and Amendments
After
the original execution of the Term Loan Agreement, the Company entered into several amendments which modified certain terms of the facility,
including, but not limited to, interest rate mechanics, the timing of principal payments, and certain financial and operational covenants.
These amendments were in effect as of December 31, 2025.
| F-25 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
6 - Long Term Debt (continued)**
**Term
Loan Agreement (continued)**
****
Waivers
and Amendments (continued)
**
*May
2024 Waiver*
On
May 13, 2024, the Company received a waiver from its Administrative Agent and Term Loan Lenders (the May 2024 Waiver) in
regards to its compliance with the Senior Leverage Ratio and Fixed Charge Coverage Ratio tests (the Tests) as of the last
day of the quarter ended March 31, 2024. The May 2024 Waiver provided for a one-time issuance of penny warrants (the May 2024
Penny Warrants) to purchase up to 28,333 shares of the Companys common stock, par value $0.0001 per share (the May
2024 Penny Warrant Shares). The May 2024 Penny Warrants have an exercise price of $0.01 per share, were valued at $3,022, and
recorded as a debt discount. The May 2024 Penny Warrants were issued in connection with the Term Loan Lenders agreement to waive
the Tests under the Term Loan for the quarter ended March 31, 2024. The May 2024 Penny Warrants were immediately exercisable upon issuance
and will expire ten years from the date of issuance.
*First
Amendment*
On
June 28, 2024, the Company entered into a Limited Waiver and First Amendment (the Term Loan Amendment and, together with
the Term Loan Agreement, the Term Loan Agreement) to the Term Loan with the lenders in regards to its compliance with the
Tests as of the last day of the quarter ended June 30, 2024 and certain amendments to the Term Loan. The Term Loan Amendment provided
for a one-time issuance of Penny Warrants to purchase up to 23,333 shares of the Companys Common Stock at an exercise price of
$0.01 per share (the June 2024 Penny Warrants), valued at $1,767 and recorded as a debt discount. The June 2024 Penny Warrants
were issued in connection with the lenders agreement to waive the Tests under the Term Loan for the quarter ended June 30, 2024
and to amend the Term Loan. The June 2024 Penny Warrants are immediately exercisable upon issuance and will expire ten years from the
date of issuance.
In
addition, the First Amendment (i) reduced the liquidity requirement under the Term Loan to be $3.5 million as of the last day of the
month ended June 30, 2024, and $10.0 million as of the last day of each fiscal month thereafter commencing with the fiscal month ended
July 31, 2024 and (ii) provided for the interest to be paid on the Payment Date (as defined in the Term Loan) occurred on July 1, 2024
to be solely payable-in-kind.
*Second
Amendment*
In
connection with the License Agreement, on July 29, 2024, the Company, Legacy Dragonfly and Battle Born LLC entered into a Limited Waiver,
Consent and Second Amendment (the Second Amendment) to Term Loan.
Pursuant
to the Second Amendment, the Term Loan Lenders (i) consented to the transactions contemplated by the License Agreement and the Trademark
Transfer Agreement and (ii) agreed to waive the mandatory prepayment under the Term Loan that would have been due to the Lenders under
the Loan Agreement upon Battle Born LLCs receipt of the Initial Licensing Fee.
In
connection with the Second Amendment, Battle Born LLC entered into a Joinder Agreement with the Term Lenders whereby Battle Born LLC
became a guarantor and credit party to the Term Loan.
| F-26 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
6 - Long Term Debt (continued)**
**Term
Loan Agreement (continued)**
****
Waivers
and Amendments (continued)
**
*Third
Amendment*
On
September 30, 2024, the Company entered into a Limited Waiver and Third Amendment (the Third Amendment, together with the
Original Term Loan Agreement, the First Amendment and the Second Amendment, the Term Loan Agreement) to the Term Loan Agreement
with the Term Loan Lenders in regards to its compliance with the Tests as of the last day of the quarter ended September 30, 2024 and
certain amendments to the Term Loan Agreement. The Third Amendment provided for a one-time issuance of penny warrants (the September
2024 Penny Warrants) to purchase up to 33,333 shares of the Companys Common Stock at an exercise price of $0.01 per share,
valued at $1,576 and recorded as a debt discount. The September 2024 Penny Warrants were issued in connection with the Term Loan Lenders
agreement to waive the Tests under the Term Loan for the quarter ended September 30, 2024 and to amend the Term Loan Agreement. The September
2024 Penny Warrants are immediately exercisable upon issuance and will expire ten years from the date of issuance.
In
addition, the Third Amendment (i) reduced the liquidity requirement under the Term Loan to be $7.0 million as of the last day of the
month ended September 30, 2024, and $10.0 million as of the last day of each fiscal month thereafter commencing with the fiscal month
ended July 31, 2024 and (ii) on October 1, 2024, interest is payable (a) $1,500,000 in cash for the pro rata benefit of the Lenders and
(b) the remaining interest in-kind, to be capitalized and added to the principal. For Payment Dates occurring on or after January 1,
2025 (including interest accruing from October 1, 2024, through December 31, 2024), all interest shall be paid in cash at a rate equal
to Adjusted Term SOFR plus the Applicable Margin.
*Fourth
Amendment*
On
December 31, 2024, the Company entered into a Limited Waiver and Fourth Amendment (the Fourth Amendment, together with
the Original Term Loan Agreement, the First Amendment, the Second Amendment, and the Third Amendment the Term Loan Agreement)
to the Term Loan Agreement with the Term Loan Lenders in regards to its compliance with the Tests as of the last day of the quarter ended
December 31, 2024 and certain amendments to the Term Loan Agreement. The Fourth Amendment provided for a one-time issuance of penny warrants
(the December 2024 Penny Warrants) to purchase up to 35,000 shares of the Companys Common Stock at an exercise price
of $0.01 per share, valued at $971 and recorded as a debt discount. The December 2024 Penny Warrants were issued in connection with the
Term Loan Lenders agreement to waive the Tests under the Term Loan for the quarter ended December 31, 2024 and to amend the Term
Loan Agreement. The December 2024 Penny Warrants are immediately exercisable upon issuance and will expire ten years from the date of
issuance.
In
addition, the Fourth Amendment (i) reduced the liquidity requirement under the Term Loan to be $3.5 million as of the last day of the
month ended December 31, 2024, and $10.0 million as of the last day of each fiscal month thereafter commencing with the fiscal month
ended January 31, 2025 and (ii) on January 1, 2025, interest is payable in-kind, to be capitalized and added to the principal. For Payment
Dates occurring on or after April 1, 2025 (including interest accruing from January 1, 2025, through March 31, 2025), all interest shall
be paid in cash at a rate equal to Adjusted Term SOFR plus the Applicable Margin.
| F-27 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
6 - Long Term Debt (continued)**
**Term
Loan Agreement (continued)**
****
Waivers
and Amendments (continued)
**
*Fifth
Amendment*
In
February 2025, in connection with the Securities Purchase Agreement, the Company entered into the Fifth Amendment to the Term Loan. This
amendment extended the loans maturity date by one year to October 2027 and deferred all principal and interest payments until
April 2026. Additionally, the amendment postponed certain covenant requirements, significantly reducing the likelihood of a breach and
the lenders ability to accelerate repayment based on prior noncompliance, thereby allowing the Company to reclassify the debt
as long-term as of December 31, 2024. The Fifth Amendment provided for a one-time issuance of penny warrants (the February 2025
Penny Warrants) to purchase up to 33,000 shares of the Companys Common Stock at an exercise price of $0.01 per share, valued
at $697 and recorded as a debt discount. The February 2025 Penny Warrants were issued in connection with the waiver of the antidilution
provisions in the existing penny warrants held by the lenders with respect to the shares of Series A Preferred Stock issued at the closing
of the Registered Direct Offering as discussed in **Note 10**. The February 2025 Penny Warrants are immediately exercisable upon issuance
and will expire ten years from the date of issuance.
*Sixth
Amendment*
On
October 20, 2025, the Company entered into the Sixth Amendment to the Term Loan Agreement to, among other matters, (i) adjust the fixed
interest rate of the remaining outstanding principal amount under the Term Loan Agreement to a fixed interest rate of 12% per annum,
payable monthly commencing December 31, 2025 that will mature in October 2027, and (ii) waive any applicable financial covenants (except
for a financial covenant requiring the Company to maintain cash and cash equivalents equal to or greater than $5,000) through December
31, 2026. In connection with the Sixth Amendment, (i) the Company made a prepayment of $45,000 of outstanding indebtedness under the
Term Loan Agreement from the net proceeds from the Second October 2025 Offering, (ii) the lenders forgave the repayment of $5,000 of
the outstanding principal under the Term Loan Agreement, (iii) the Company incurred fees to the lenders totaling approximately $930 of
which $465 were added to the principal outstanding under the Term Loan Agreement and $465 was paid in cash; (iv) the Company agreed to
issue 25,000 shares of newly created Series B Preferred Stock of the Company in exchange for $25,000 outstanding principal amount of
the Term Loan. Prior to this amendment, on October 7, 2025, the Company also made a voluntary prepayment on the Term Loan of $4,000.
On
November 4, 2025, the Company and the lenders entered into the Exchange Agreement pursuant to which the Company issued 25,000 shares
of newly created Series B Preferred Stock in exchange for $25,000 outstanding principal amount of the Term Loan.
The
Company evaluated the accounting guidance for debt modifications under ASC 470-50, Modifications and Extinguishments, and ASC
470-60, Troubled Debt Restructurings by Debtors, and determined that the debt restructuring pursuant to the Sixth Amendment did not
meet the definition of a troubled debt restructuring under ASC 470-60. The Company also evaluated the significance of the change in
cash flows based on ASC 470-50 and determined the debt restructuring was a debt modification. However, since the Company paid down a
significant portion of its debt in accordance with the agreed-upon prepayment, the Company measured the loss on extinguishment due
to partial settlement of the debt. As noted in Note 2, the Company adopted the accounting policy of expensing the portion of
unamortized debt issuance costs as partially settled pro rata based on the partial settlement of debt principal in the amount of $26,200, which is included in debt extinguishment on the consolidated statement of operations. Since the
restructuring did not result in a pro rata reduction of future principal payments (since the provision for percentage of principal
repayments was also amended), the Company updated the effective interest rate and will utilize the prospective approach for
recognition of interest post-restructuring.
| F-28 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
6 - Long Term Debt (continued)**
**Term
Loan Agreement (continued)**
****
Waivers
and Amendments (continued)
**
*Sixth
Amendment (continued)*
The
calculation of the loss on partial extinguishment of debt principal was as follows:
Reacquisition
price:
SCHEDULE
OF EXTINGUISHMENT OF DEBT
| 
| | 
| | | |
| 
Voluntary prepayment | | 
$ | 45,000 | | |
| 
Series B preferred stock (at fair value) | | 
| 21,704 | | |
| 
Amendment fees (paid in kind) | | 
| 465 | | |
| 
Amendment fees (paid in cash) | | 
| 465 | | |
| 
Total | | 
$ | 67,634 | | |
| 
Less: carrying amount of debt settled | | 
| (35,791 | ) | |
| 
Loss on extinguishment | | 
$ | 31,843 | | |
The loss on extinguishment is composed of a (i) pro
rata debt discount of $26,200,
(ii) Series B shares issued in settlement of $25,000 of principal, with a fair value of $21,704 (netting a $3,296 gain), and a pro rata
debt discount reduction of $13,008, resulting in a net loss of $9,712,
(iii) and amendment fees of $931, (iv) offset by a gain on
the debt principal forgiven of $5,000.
Financial
Covenants
As
of December 31, 2024, the Company is subject to certain restrictive financial covenants, and the Company was not in compliance with its
financial covenants pertaining to the fixed charge coverage ratio, liquidity, and the maximum senior leverage ratio. On March 31, 2024,
April 29, 2024, May 30, 2024, June 28, 2024, July 31, 2024, August 30, 2024, September 30, 2024, October 31, 2024, November 30, 2024
and December 31, 2024 the Company obtained waivers from the Term Loan Lenders and administrative agent in regards to its failure to satisfy
the liquidity requirement under the Term Loan for the quarters ended March 31, 2024, June 30, 2024, September 30, 2024, and December
31, 2024 and the fiscal months ended April 30, 2024, May 31, 2024 July 31, 2024, August 31, 2024, October 31, 2024 and November 30, 2024,
as applicable.
Due
to the Sixth Amendment to the Term Loan Agreement described above, as of December 31, 2025, the Company is subject to two restrictive
financial covenants, one which pertains to liquidity, requiring the Company to maintain cash and cash equivalents equal to or greater
than $5,000 through December 31, 2026, and a maximum capital expenditure threshold of $5,000 per year. The financial covenants pertaining
to maximum senior leverage ratio and fixed charge coverage ratio are both delayed until the quarter ending March 31, 2027.
At
December 31, 2025, the future debt maturities are as follows:
SCHEDULE
OF FUTURE DEBT MATURITIES
| 
For Year Ended December 31, | | 
| | |
| 
2026 | | 
| 945 | | |
| 
2027 | | 
| 18,399 | | |
| 
Total debt | | 
| 19,344 | | |
| 
Less: Unamortized debt issuance costs | | 
| (9,699 | ) | |
| 
Total carrying amount | | 
| 9,645 | | |
| 
Less: Current portion of debt | | 
| (433 | ) | |
| 
Total long-term debt | | 
$ | 9,212 | | |
| F-29 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**Note
7 - License Agreement**
On
July 29, 2024, Legacy Dragonfly and Battle Born LLC, a wholly-owned subsidiary of Legacy Dragonfly, entered into the License Agreement
with Stryten. Under the terms of the License Agreement, Battle Born LLC granted Stryten an exclusive, worldwide license to use certain
trademarks associated with the Companys lithium-ion battery brand, Battle Born Batteries, for business-to-business battery
sales in specified markets. In exchange, Stryten paid an initial licensing fee of $5,000 and will make additional mid-single digit royalty
payments to be paid based on net sales to be paid quarterly utilizing the licensed trademarks, with total royalties capped at $25,000.
Once the cap is reached, Stryten will be required to pay a nominal annual license fee. The License Agreement is perpetual unless terminated
in accordance with its terms. Concurrently, the Company transferred all intellectual property rights related to the licensed trademarks
to Battle Born LLC and retained a worldwide license outside of Strytens designated markets. The $5,000 initial licensing fee is
being recognized as revenue on a straight-line basis over five years. As of December 31, 2025 and 2024, the Company has recorded $1,000
and $417, respectively, in revenue related to the amortization of the License Agreement and no royalty payments have been received or
earned. As of December 31, 2025, the Company has recorded $1,000 in short term deferred revenue and $2,583 in long-term deferred revenue
related to the license agreement. As of December 31, 2024, the Company has recorded $1,000 in short term deferred revenue and $3,583
in long-term deferred revenue related to the license agreement.
**Note
8 - RELATED PARTY**
On
January 26, 2024 the Company entered into a convertible promissory note (the January Note) with a board member in the amount
of $1,000, or the January Principal Amount. Upon execution of the January Note and funding of the original principal sum, a payment of
$50 (the January Loan Fee) was fully earned as of the date of the January Note and was due and payable in full in cash
on February 2, 2024. The Company paid the January Principal Amount and the January Loan Fee on February 1, 2024.
On
February 27, 2024 the Company entered into a convertible promissory note (the February Note) with a board member in the
amount of $1,700, or the February Principal Amount. Upon execution of the February Note and funding of the original principal sum, a
payment of $85 (the February Loan Fee) was fully earned as of the date of the February Note and was due and payable in
full in cash on March 1, 2024. The Company paid the February Principal Amount and the February Loan Fee on March 1, 2024.
Effective
April 12, 2024, the Company entered into amendments to the employment agreements with its Chief Executive Officer, its Chief Revenue
Officer and its Chief Marketing Officer to amend the terms of their annual equity compensation (the Amended Employee Agreements).
The Amended Employee Agreements allow the Company to issue a combination of cash and equity awards on an annual basis up to a specified
amount ($1,532 for the Chief Executive Officer, $490 for the Chief Revenue Officer and $236 for the Chief Marketing Officer), subject
to approval and such other terms and conditions imposed by the compensation committee of the board of directors.
| F-30 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
9 - WARRANTS**
**Common
Stock Warrants classified as Equity**
**
*Public
Warrants*
Each
Public Warrant entitles the holder to the right to purchase one share of common stock at an exercise price of $1,035 per share. No fractional
shares will be issued upon exercise of the Public Warrants. The Company may elect to redeem the Public Warrants subject to certain conditions,
in whole and not in part, at a price of $0.90 per Public Warrant if (i) 30 days prior written notice of redemption is provided
to the holders, and (ii) the last reported sale price of the Companys common stock equals or exceeds $1,440 per share (as adjusted
for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period
ending on the third business day prior to the date on which the Company sends the notice of redemption to the warrant holders. Upon issuance
of a redemption notice by the Company, the warrant holders have a period of 30 days to exercise for cash, or on a cashless basis. On
the Closing Date, there were 105,417 Public Warrants issued and outstanding. The Public Warrants are not precluded from equity classification,
and are accounted for as such on the date of issuance, and each balance sheet date thereafter.
The
measurements of the Public Warrants after the detachment of the Public Warrants from the Units are classified as Level 1 due to the use
of an observable market quote in an active market under the ticker DFLIW. For periods subsequent to the detachment of the Public Warrants
from the Units, the close price of the Public Warrant price was used as the fair value of the Warrants as of each relevant date.
The
Companys Public Warrants are classified as equity and as of December 31, 2025 and 2024, there were 104,695 Public Warrants issued
and outstanding.
During
each year ended December 31, 2025 and 2024, no public warrants were exercised.
*June
2023 Offering (Underwriter and Investor Warrants)*
In
connection with the entry into the underwriting agreement as further described in **Note 11** of the financial statements, (the June
2023 Offering) the Company issued (i) underwriters warrants to purchase up to an aggregate of 6,336 shares of Common Stock (the
Underwriters Warrants) which are exercisable upon issuance and will expire on June 20, 2028. The initial exercise
price of the Underwriters Warrants is $225.00 per share, which equals 125% of the per share public offering price in the June
2023 Offering and (ii) warrants to purchase up to 111,111 shares of Common Stock to the investors in the offering together with shares
of Common Stock (the Investor Warrants), at the combined public offering price of $180.00 per share of Common Stock and
accompanying Investor Warrant, less underwriting discounts and commissions.
| F-31 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
9 - Warrants (Continued)**
****
*June
2023 Offering (Underwriter and Investor Warrants) (continued)*
The
Company also granted the underwriters a 45-day over-allotment option to purchase up to an additional 16,667 shares of Common Stock and/or
Investor Warrants to purchase up to 16,667 shares of Common Stock at the public offering price per security, less underwriting discounts
and commissions. The underwriters exercised their over-allotment option to purchase an additional 15,611 shares of Common Stock and Investor
Warrants to purchase up to 15,611 shares of Common Stock. The Company accounts for the Investor Warrants issued in connection with the
Offering in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the Investor Warrants do not meet
the criteria for equity treatment thereunder, each warrant must be recorded as a liability. This liability is subject to re-measurement
at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to its current fair value, with the
change in fair value recognized in the Companys statement of operations. The Company will reassess the classification at each
balance sheet date. It was determined that the Underwriters Warrants were not precluded from equity treatment and have been accounted
for as such.
*October
2025 Offering (Pre-Funded Underwriter Warrants)*
In
connection with the entry into the Second Offering Underwriting Agreement as further described in **Note 11** of the financial statements,
(the October 2025 Public Offering) the Company issued pre-funded warrants to purchase up to an aggregate of 500,000 shares
of common stock at a price to the public of $13.50 per pre-funded warrant (the Prefunded Warrants). The Pre-Funded
Warrants are immediately exercisable and may be exercised at any time after issuance at an exercise price of $0.0001 per share. The Company
expects to receive nominal proceeds, if any, from the exercise of the Pre-Funded Warrants. A holder of Pre-Funded Warrants may not exercise
the Pre-Funded Warrants if, after giving effect to such exercise, the holder (together with its affiliates) would beneficially own more
than 9.99% of the Companys outstanding common stock; provided, however, that the holder may elect to limit such beneficial ownership
to 4.99%. A holder may increase or decrease this beneficial ownership limitation, not to exceed 9.99%, upon providing at least 61 days
prior notice to the Company.
The
following table presents a roll-forward of the Companys equity warrants from January 1, 2025 to December 31, 2025 and January 1, 2024
to December 31, 2024:
****SCHEDULE
OF ROLL-FORWARD OF EQUITY WARRANTS
| 
| | 
Public Warrants | | | 
Underwriters Warrants | | | 
Pre-Funded Underwriters Warrants | | |
| 
Warrants Outstanding, January 1, 2025 | | 
| 104,695 | | | 
| 6,336 | | | 
| - | | |
| 
Exercise of warrants | | 
| - | | | 
| - | | | 
| - | | |
| 
Warrants issued | | 
| - | | | 
| - | | | 
| 500,000 | | |
| 
Underwriters Warrants Outstanding, December 31, 2025 | | 
| 104,695 | | | 
| 6,336 | | | 
| 500,000 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Warrants Outstanding, January 1, 2024 | | 
| 104,695 | | | 
| 6,336 | | | 
| - | | |
| 
Warrants Outstanding | | 
| 104,695 | | | 
| 6,336 | | | 
| - | | |
| 
Exercise of warrants | | 
| - | | | 
| - | | | 
| - | | |
| 
Warrants issued | | 
| - | | | 
| - | | | 
| - | | |
| 
Underwriters Warrants Outstanding, December 31, 2024 | | 
| 104,695 | | | 
| 6,336 | | | 
| - | | |
| 
Warrants Outstanding | | 
| 104,695 | | | 
| 6,336 | | | 
| - | | |
| F-32 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
9 - Warrants (Continued)**
**
**Common
Stock Warrants classified as Liability**
**
*Private
Placement Warrants*
On
October 7, 2022, in connection with the merger, the Company assumed the outstanding private placement warrants of CNTQ. There were no
Private Placement Warrants outstanding prior to the merger. The Private Placement Warrants (the Private Warrants) may not
be redeemed by the Company so long as the Private Placement Warrants are held by the initial purchasers, or such purchasers permitted
transferees. The Private Warrants: (i) will be exercisable either for cash or on a cashless basis at the holders option and (ii)
will not be redeemable by the Company, in either case as long as the Private Warrants are held by the initial purchasers or any of their
permitted transferees (as prescribed in the Subscription Agreement). The Private Warrants may not be sold, transferred, assigned, pledged
or hypothecated, or be the subject of any hedging, short sale, derivative, put, or call transaction that would result in the effective
economic disposition of, the Private Warrants (or any securities underlying the Private Warrants) for a period of one hundred eighty
(180) days following the effective date of the Registration Statement to anyone other than any member participating in the Public Offering
and the officers or partners thereof, if all securities so transferred remain subject to the lock-up restriction for the remainder of
the time period. During the year ended December 31, 2023, private placement warrant holders exercised 34,739 warrants on a cashless basis,
with the Company agreeing to issue 12,222 shares of Common Stock in connection with such exercise. There were 16,682 private warrants
outstanding as of December 31, 2025 and 2024, respectively. The Company accounts for the Private Warrants issued in connection with the
Initial Public Offering in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the private warrants
do not meet the criteria for equity treatment thereunder, each private warrant must be recorded as a liability. This liability is subject
to re-measurement at each balance sheet date.
With
each such re-measurement, the warrant liabilities will be adjusted to its current fair value, with the change in fair value recognized
in the Companys statement of operations. The Company will reassess the classification at each balance sheet date.
****
The
Private Placement Warrants are classified as Level 2 within the fair value hierarchy. Although these instruments are not actively traded,
they are valued based on observable inputs, including the market price of the Companys publicly traded warrants. The Company used
a Black-Scholes model to estimate the fair value of the Private Placement Warrants, applying a discount to the value of the Public Warrants
to account for the difference in remaining life. Because the valuation primarily relies on observable market data with limited adjustments,
the Company determined that classification within Level 2 is appropriate.
*Term
Loan Warrants*
In
connection with the entry into the Term Loan Agreement on October 7, 2022, and as a required term and condition thereof, the Company
issued (i) the penny warrants to the Term Loan Lenders exercisable to purchase an aggregate of 28,812 shares of Common Stock (the Original
Penny Warrants) and (ii) the $900.00 warrants to issue warrants to the Term Loan Lenders exercisable to purchase an aggregate
of 17,778 shares of Common Stock at $900 per share (the $10 Warrants and, together with the Original Penny Warrants, the
Term Loan Warrants). The $10 Warrants were exercised on a cashless basis on October 10, 2022, with the Company issuing
5,079 shares of Common Stock in connection with such exercise. During the year ended December 31, 2023, Original Penny Warrant holders
exercised 22,222 warrants on a cashless basis, with the Company agreeing to issue 22,181 shares of Common Stock in connection with such
exercise. During the year ended December 31, 2023 the Company issued additional Original Penny Warrants to purchase 53 shares of Common
Stock to the Term Loan Lenders in accordance with the anti-dilution provisions of the original penny warrants with respect to certain
sales made by the Company under the ChEF Equity Facility. In addition, pursuant to the Companys limited waiver agreement on December
29, 2023 between the Company and the lenders and lending agent, the Company agreed to issue to the lenders additional penny warrants
exercisable to purchase an aggregate 14,296 shares of its Common Stock.
On
May 13, 2024, the Company received the May 2024 Waiver in regards to its compliance with the Tests as of the last day of the quarter
ended March 31, 2024. The May 2024 Waiver provided for a one-time issuance of the May 2024 Penny Warrants to purchase up to 28,333 shares
of the Companys common stock, at an exercise price of $0.01 per share, in connection with the Term Loan Lenders agreement
to waive the Tests under the Term Loan for the quarter ended March 31, 2024. The May 2024 Penny Warrants were immediately exercisable
upon issuance and will expire ten years from the date of issuance.
| F-33 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
9 - Warrants (Continued)**
****
**Common
Stock Warrants classified as Liability (Continued)**
On
June 28, 2024, the Company entered into the First Amendment to the Term Loan with the Term Loan Lenders in regards to its compliance
with the Tests for the quarter ended June 30, 2024. The First Amendment provided for a one-time issuance of the June 2024 Penny Warrants
to purchase up to 23,333 shares of the Companys common stock, at an exercise price of $0.01 per share, in connection with the
Term Loan Lenders agreement to waive the Tests under the Term Loan for the quarter ended June 30, 2024 and certain amendments
to the Term Loan. The June 2024 Penny Warrants are immediately exercisable upon issuance and will expire ten years from the date of issuance.
On
September 30, 2024, the Company entered into the Third Amendment to the Term Loan with the Term Loan Lenders in regards to its compliance
with the Tests for the quarter ended September 30, 2024. The Third Amendment provided for a one-time issuance the September 2024 Penny
Warrants to purchase up to 33,333 shares of the Companys Common Stock, at an exercise price of $0.01 per share, in connection
with the Term Loan Lenders agreement to waive the Tests under the Term Loan for the quarter ended September 30, 2024 and to amend the
Term Loan. The September 2024 Penny Warrants are immediately exercisable upon issuance and will expire ten years from the date of issuance.
On
December 31, 2024, the Company entered into the Fourth Amendment to the Term Loan with the Term Loan Lenders in regards to its compliance
with the Tests for the quarter ended December 31, 2024. The Fourth Amendment provided for a one-time issuance the December 2024 Penny
Warrants to purchase up to 35,000 shares of the Companys Common Stock, at an exercise price of $0.01 per share, in connection
with the Term Loan Lenders agreement to waive the Tests under the Term Loan for the quarter ended December 31, 2024 and to amend the
Term Loan. During the year ended December 31, 2024 the Company issued additional Original Penny Warrants to purchase 275 shares of Common
Stock to the Term Loan Lenders in accordance with the anti-dilution provisions of the original penny warrants with respect to certain
sales made by the Company under the ChEF Equity Facility. The December 2024 Penny Warrants are immediately exercisable upon issuance
and will expire ten years from the date of issuance.
On
February 26, 2025, the Company entered into the Fifth Amendment to the Term Loan with the Term Loan Lenders in connection with the February
2025 securities purchase agreement (see **Note 10**). The Fifth Amendment provided for a one-time issuance the February 2025 Penny
Warrants to purchase up to 33,000 shares of the Companys Common Stock, at an exercise price of $0.01 per share. The February 2025
Penny Warrants are immediately exercisable upon issuance and will expire ten years from the date of issuance.
The
May 2024 Penny Warrants, the June 2024 Penny Warrants, the September 2024 Penny Warrants, the December 2024 Penny Warrants, and the February
2025 Penny Warrants were valued utilizing a Black-Scholes model to estimate fair value at the grant date, with the following assumptions:
SCHEDULE OF PENNY WARRANTS
| 
| | 
May 2024
penny warrants | | | 
June 2024
penny warrants | | | 
September 2024
penny warrants | | | 
December 2024
penny warrants | | | 
February 2025
penny warrants | | |
| 
Stock price | | 
$ | 107.10 | | | 
$ | 76.50 | | | 
$ | 47.70 | | | 
$ | 27.80 | | | 
$ | 21.20 | | |
| 
Strike price | | 
$ | 0.01 | | | 
$ | 0.01 | | | 
$ | 0.01 | | | 
$ | 0.01 | | | 
$ | 0.01 | | |
| 
Term | | 
| 10 years | | | 
| 10 years | | | 
| 10 years | | | 
| 10 years | | | 
| 10 years | | |
| 
Volatility | | 
| 88 | % | | 
| 91 | % | | 
| 90 | % | | 
| 90 | % | | 
| 90 | % | |
| 
Risk-free rate | | 
| 4.5 | % | | 
| 4.4 | % | | 
| 3.8 | % | | 
| 4.6 | % | | 
| 4.3 | % | |
****
The
Company concluded the Penny Warrants are not considered indexed to the Companys Common Stock and to be accounted for as liabilities
under ASC 815. As such, the estimated fair value is recognized as a liability each reporting period, with changes in the fair value recognized
within income each period. There were no Term Loan Warrants outstanding prior to the merger.
| F-34 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
9 - Warrants (continued)**
****
**Common
Stock Warrants classified as Liability (Continued)**
****
The
following table provides the significant inputs to the Black-Scholes method for the fair value of the Penny Warrants:
SCHEDULE
OF SIGNIFICANT INPUTS OF FAIR VALUE OF WARRANTS
| 
| | 
As of December 31, 2025 | | | 
As of December 31, 2024 | | |
| 
Common stock price | | 
$ | 3.25 | | | 
$ | 2.78 | | |
| 
Exercise price | | 
| 0.01 | | | 
| 0.09 | | |
| 
Dividend yield | | 
| 0 | % | | 
| 0 | % | |
| 
Term | | 
| 6.77-9.16 | | | 
| 7.77 | | |
| 
Volatility | | 
| 530.8 | % | | 
| 94.00 | % | |
| 
Risk-free rate | | 
| 4.0% - 4.2 | % | | 
| 4.50 | % | |
| 
Fair value | | 
$ | 3.25 | | | 
$ | 2.74 | | |
The
following table provides the significant inputs to the Black-Scholes method for the fair value of the Investor Warrants issued in the
June 2023 Offering:
| 
| | 
As of December 31, 2025 | | | 
As of December 31, 2024 | | |
| 
Common stock price | | 
$ | 3.25 | | | 
$ | 2.78 | | |
| 
Exercise price | | 
$ | 180 | | | 
$ | 18.00 | | |
| 
Dividend yield | | 
| 0 | % | | 
| 0 | % | |
| 
Term | | 
| 2.48 | | | 
| 3.47 | | |
| 
Volatility | | 
| 571.4 | % | | 
| 105 | % | |
| 
Risk-free rate | | 
| 3.7 | % | | 
| 4.3 | % | |
| 
Fair value | | 
$ | 3.25 | | | 
$ | 1.01 | | |
****
The
following table presents a roll-forward of the Companys warrants from January 1, 2025 to December 31, 2025 and January 1, 2024
to December 31, 2024:
SCHEDULE
OF ROLL FORWARD OF LIABILITY CLASSIFIED WARRANTS
| 
| | 
Private Warrants | | | 
Term Loan Warrants | | | 
Investor Warrants | | |
| 
Warrants Outstanding, January 1, 2025 | | 
| 16,682 | | | 
| 141,215 | | | 
| 123,688 | | |
| 
Exercise of warrants | | 
| - | | | 
| - | | | 
| - | | |
| 
Warrants issued | | 
| - | | | 
| 33,000 | | | 
| - | | |
| 
Warrants Outstanding, December 31, 2025 | | 
| 16,682 | | | 
| 174,215 | | | 
| 123,688 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Warrants Outstanding, January 1, 2024 | | 
| 16,682 | | | 
| 20,939 | | | 
| 123,688 | | |
| 
Warrants Outstanding | | 
| 16,682 | | | 
| 20,939 | | | 
| 123,688 | | |
| 
Exercise of warrants | | 
| - | | | 
| - | | | 
| - | | |
| 
Warrants issued | | 
| - | | | 
| 120,276 | | | 
| - | | |
| 
Warrants Outstanding, December 31, 2024 | | 
| 16,682 | | | 
| 141,215 | | | 
| 123,688 | | |
| 
Warrants Outstanding | | 
| 16,682 | | | 
| 141,215 | | | 
| 123,688 | | |
| F-35 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**Note
9 - Warrants (continued)**
****
**Common
Stock Warrants classified as Liability (Continued)**
The
following table presents a roll forward of the aggregate fair values of the Companys warrant liabilities for which fair value
is determined by Level 2 Inputs. The only class of warrants that were determined to be Level 2 were the term loan and June offering investor
warrants. Due to Black Scholes calculation being utilized on all fair value measurement of warrant liabilities as of December 31, 2024,
the fair value warrant liabilities were transferred from Level 3 to Level 2. This is due to the observable inputs (such as the Companys
stock price and comparable company volatility calculations) included in the Black Scholes calculation, which makes the fair value measurement
of the warrant liabilities more closely aligned with Level 2.
SCHEDULE
OF ROLL FORWARD OF AGGREGATE FAIR VALUES OF WARRANT LIABILITIES
| 
| | 
Warrant Liability | | |
| 
Balances, January 1, 2025 | | 
$ | 5,133 | | |
| 
Issuance of warrants | | 
| 697 | | |
| 
Exercise of warrants | | 
| - | | |
| 
Change in fair value of warrants | | 
| (5,117 | ) | |
| 
Balances, December 31, 2025 | | 
$ | 713 | | |
| 
| | 
| | | |
| 
Balances, January 1, 2024 | | 
$ | 4,448 | | |
| 
Warrant Liability, Balances | | 
$ | 4,448 | | |
| 
Issuance of warrants | | 
| 7,354 | | |
| 
Exercise of warrants | | 
| - | | |
| 
Change in fair value of warrants | | 
| (6,669 | ) | |
| 
Balances, December 31, 2024 | | 
$ | 5,133 | | |
| 
Warrant Liability, Balance | | 
$ | 5,133 | | |
****
**Private
Placement Convertible Preferred Warrants classified as Liability**
****
In
February 2025, in connection with a private placement offering of Series A Convertible Preferred Stock (see **Note 10**), the Company
issued 20 Private Placement Warrants. Each warrant entitles the holder to purchase up to 200 shares of Series A Preferred Stock at an
exercise price of $10,000 per share. The warrants are exercisable immediately and expire five years from the date of issuance. The number
of underlying shares and the exercise price are subject to adjustment in the event of stock splits, combinations, dividends, reclassifications,
or other similar events. Upon exercise of the warrants, the Series A Preferred Stock is convertible into common stock at a conversion
price that is subject to a floor of $0.424 per share, pursuant to the terms set forth in the Certificate of Designation.
The
Company accounts for the Private Placement Convertible Preferred Warrants issued in connection with the initial offering in accordance
with the guidance contained in ASC 815-40. Such guidance provides that because the Private Placement Convertible Preferred Warrants do
not meet the criteria for equity treatment thereunder, each Private Placement Convertible Preferred Warrant must be recorded as a derivative
liability with the initial fair value of approximately $120. This liability is subject to re-measurement at each balance sheet date,
with changes recorded in the consolidated statement of operations and comprehensive loss. However, the Company has deemed the fair value
at inception as immaterial for initial recognition of the liability and will continue to monitor the change in fair value for subsequent
periods. On June 23, 2025, the Company and the holder of the Companys Series A Convertible Preferred Stock agreed to cancel such
holders warrants to purchase up to an aggregate of 4,000 shares of Series A Preferred Stock, with an exercise price of $10,000
per share of Series A Preferred Stock. As a result, the Warrants are no longer outstanding. Please see Note 10 for more information as
related to the aforementioned initial closing of the Private Placement.
| F-36 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**Note
9 - Warrants (continued)**
The
following table presents a roll-forward of the Companys Private Placement Convertible Preferred Warrants from January 1, 2025
to December 31, 2025:
SCHEDULE
OF ROLL FORWARD OF PRIVATE PLACEMENT CONVERTIBLE PREFERRED WARRANTS
| 
| | 
Number of Warrants | | | 
Preferred Shares Underlying Warrants | | | 
Common Shares Underlying (at $1.00 floor) | | |
| 
Warrants Outstanding, January 1, 2025 | | 
| - | | | 
| - | | | 
| - | | |
| 
Warrants Outstanding, Beginning balance | | 
| - | | | 
| - | | | 
| - | | |
| 
Exercise of warrants | | 
| - | | | 
| - | | | 
| - | | |
| 
Warrants issued | | 
| 20 | | | 
| 4,000 | | | 
| 4,800,000 | | |
| 
Cancellation of warrants | | 
| (20 | ) | | 
| (4,000 | ) | | 
| (4,800,000 | ) | |
| 
Warrants Outstanding, December 31, 2025 | | 
| - | | | 
| - | | | 
| - | | |
| 
Warrants Outstanding, Ending balance | | 
| - | | | 
| - | | | 
| - | | |
**NOTE
10 REDEEMABLE PREFERRED STOCK**
****
*Series
A Convertible Preferred Stock*
In
February 2025, the Company entered into the Purchase Agreement with an institutional investor. Pursuant to the Purchase Agreement, the
investor agreed to purchase in a registered direct offering (the Registered Direct Offering) from the Company 180 shares
of Series A Preferred Stock, at a price of $10,000 per share, initially convertible into shares of common stock of the Company, at a
conversion price of $2.332 per share of common stock.
The
Company conducted an initial offering (the Initial Closing), which included the sale of Series A Preferred Stock through
a Registered Direct Offering (the Registered Direct Offering) and a Private Placement pursuant to the Purchase Agreement
(the Private Placement). In the Private Placement, the Company agreed to sell: (i) 170 additional shares of Series A Preferred
Stock at the same price as in the Registered Direct Offering, with a conversion price of $2.332 per share, and (ii) 20 warrants (the
Private Placement Convertible Preferred Warrants) to purchase up to 4,000 shares of Series A Preferred Stock at $10,000 per
share. The Floor Price for the Series A Preferred Stock sold in the Initial Closing was $0.424. These terms are subject to adjustments
for corporate events like stock splits.
In
total, the Company sold 350 shares of Series A Preferred Stock and 20 Private Placement Convertible Preferred Warrants, raising $3,180
in net proceeds, which will be used for working capital and other general purposes.
On
April 28, 2025, the Company completed the second closing of the Private Placement (the Second Closing) pursuant to the
Purchase Agreement. In connection with the Second Closing, the investor purchased an additional 450 shares of Series A Preferred Stock
at a price of $10,000 per share, resulting in net proceeds of $4,150, which the Company received during the second quarter of 2025.
The
terms of the Series A Preferred Stock issued in the Second Closing were substantially similar to those issued in the Initial Closing,
except that the initial conversion price was set at $0.594 per share, with a Floor Price of $0.10902 per share. The Second Closing shares
were convertible into common stock at the option of the holder, subject to certain limitations and adjustments.
| F-37 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
****
**NOTE
10 - REDEEMABLE PREFERRED STOCK (CONTINUED)**
*Series
A Convertible Preferred Stock (continued)*
**
While
the host contract is considered as an equity classified instrument, it includes provisions that allow the investor to redeem the instrument
for cash or other assets upon the occurrence of events that are not solely within the companys control. Because of the Series
A Preferred Stock containing this redemption feature, it was originally classified as mezzanine equity. From the issuance date through
December 31, 2025, 800 shares of Series A Preferred Stock were converted into 3,231,462 shares of common stock. As a result, $7,330 (net
of offering costs) was reclassified from mezzanine equity to common stock and additional paid in capital.
At
June 30, 2025, the Company did not have a sufficient number of registered shares to fully satisfy the conversion of the remaining 133
Series A Preferred Stock under either the floor conversion price of $0.424, which would have required approximately 319,811 shares, or
the Alternate Conversion Price of $1.44, which would have required approximately 940,767 shares (based on 90% of the lowest VWAP over
the 10 trading days prior to June 30, 2025). The impact of the Company not having a sufficient number of registered shares to fully satisfy
the conversion of the remaining Series A Preferred Stock would be an immaterial reclass to a derivative liability.
On
July 20, 2025, the Company entered into a Settlement and Release Agreement (the Release Agreement) with the holder of the
outstanding shares of Series A Preferred Stock. Pursuant to the terms of the Release Agreement, the Company issued and delivered 210,000
shares of common stock to the holder and the holder surrendered to the Company all of the outstanding shares of Series A Preferred Stock.
In addition, under the Release Agreement, upon the issuance of the shares of common stock, the Companys obligations under the
Purchase Agreement, the Certificate of Designation governing the Series A Preferred Stock and the other agreements entered into in connection
with the offering of the Series A Preferred Stock were satisfied in full and the Purchase Agreement and the other agreements were deemed
terminated and any remaining shares of Series A Preferred Stock that were outstanding or deemed to be outstanding were deemed cancelled
and no longer outstanding. The Company has no further obligation to issue any shares of common stock or Series A Preferred Stock to the
holder under the Purchase Agreement or otherwise. Under the Release Agreement, each party also provided a full release to the other party.
During
the year ended December 31, 2025, all of the Companys Series A preferred stock was converted into 3,231,462 shares of common stock
in accordance with their respective terms. As of December 31, 2025, no Series A preferred stock remains outstanding.
*Series
B Convertible Preferred Stock*
On
October 20, 2025, the Company entered into the Sixth Amendment to the Term Loan (see **Note 6**). Under this amendment, the Company
agreed to enter into a series of transactions with the lenders. The Company and the lenders agreed to exchange $25 million in outstanding
principal balance of existing principal into $25 million aggregate principal amount of the newly created Series B Preferred Stock of
the Company. The terms of the exchange were finalized in November 2025.
The
Company is authorized to issue 25,000 shares of Series B Preferred Stock, each with a baseliquidation preference of $1,000, for
an aggregate base liquidation preference of $25.0 million. Dividends on the Series B Preferred Stock accrue at a rate of 10% per annum,
subject to increases upon the occurrence of certain default events. Eighty percent of accrued dividends are payable in cash and 20% are
payable in kind (PIK) and added to the liquidation preference. Any unpaid cash dividends may also be settled in kind and
added to the liquidation preference. The Series B Preferred Stock is non-voting. Upon any liquidation, dissolution or winding up of the
Company, holders of the Series B Preferred Stock are entitled to receive, prior and in preference to any distribution to holders of common
stock, an amount per share equal to the liquidation preference of $1,000 per share, plus any accrued and unpaid PIK dividends and any
capitalized cash dividends.
****
| F-38 | |
****
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
****
**NOTE
10 - REDEEMABLE PREFERRED STOCK (CONTINUED)**
****
*Series
B Convertible Preferred Stock (continued)*
Each
share of Series B Preferred Stock is convertible, at the option of the holder, into shares of the Companys common stock at a fixed
conversion price of $3.15 per share at any time on or after six months following the original issuance date, subject to a minimum aggregate
value of $500,000 per conversion, except in the case of a final conversion of all of a holders outstanding Series B Preferred
Stock. Conversions are further subject to a beneficial ownership limitation of 4.99% and an overall exchange cap.
The
Series B Preferred Stock is redeemable under certain circumstances. At the Companys option, the Company may redeem all or a portion
of the outstanding Series B Preferred Stock at a price per share equal to the greater of (i) the liquidation preference of such share,
plus any accrued but unpaid dividends thereon, and (ii) the As-Converted Value (as defined below) of such share, with the redemption
amount effectively varying based on the volume-weighted average price (VWAP) of the Companys common stock during
the two-year period following issuance. Prior to the end of such two-year period (or earlier upon a default in dividend payments), any
such redemption by the Company is at its option. In addition, if the Company consummates an equity issuance, it is required to use a
portion of the net proceeds to redeem Series B Preferred Stock in an amount equal to 50% of such net proceeds if the redemption occurs
prior to the maturity date and 75% of such net proceeds if the redemption occurs after the maturity date, in each case at a price per
share equal to the greater of (1) the liquidation preference of the shares being redeemed as of the applicable equity issuance redemption
date and (2) the As-Converted Value of the shares being redeemed as of such date (the Equity Issuance Redemption Price).
This feature represents a contingent redemption obligation that becomes mandatory upon the occurrence of an equity issuance, an event
that is within the control of the Company. Beginning two years after the original issuance date (or earlier upon non-payment of dividends),
each holder has the right to require the Company to redeem all or a portion of such holders outstanding Series B Preferred Stock.
*As-Converted
Value*. With respect to each share of Series B Preferred Stock as of any date of determination, an amount equal to the product of
(A) the number of shares of common stock into which the liquidation preference of such share would be convertible on such date pursuant
to the then-applicable conversion rate and (B) the arithmetic average of the VWAPs of the Companys common stock for each of the
five trading days immediately preceding such date of determination.
*Fundamental
Transaction*. Generally includes certain mergers, consolidations, asset sales and similar transactions. Unless all outstanding shares
of Series B Preferred Stock have been redeemed prior to the consummation of a Fundamental Transaction, the Company may not consummate
such transaction unless it ensures that holders of Series B Preferred Stock will receive, in the surviving or successor entity, securities
having rights, preferences and privileges that are, in the aggregate, substantially equivalent to those of the Series B Preferred Stock
prior to such transaction. In addition, in a Fundamental Transaction, holders are entitled to receive the same number of shares of common
stock (or equivalent successor securities) that they would have received had all shares of Series B Preferred Stock been converted into
common stock immediately prior to the transaction, in lieu of any other assets otherwise distributable with respect to the Series B Preferred
Stock.
Upon
the occurrence of a Change in Control (as defined in the Certificate of Designation), unless all outstanding shares of Series B Preferred
Stock have been previously redeemed, each holder may require the Company, at or immediately after (but not before) the closing of such
Change in Control, to exchange all or a portion of such holders outstanding Series B Preferred Stock for consideration per share
equal to the greater of (i) the liquidation preference of such share, plus any accrued but unpaid dividends thereon, and (ii) the As-Converted
Value of such share, in each case plus any other amounts then owed to such holder under the Certificate of Designation or any related
transaction document that have not otherwise been paid or satisfied.
| F-39 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**NOTE
10 - REDEEMABLE PREFERRED STOCK (CONTINUED)**
****
*Series
B Convertible Preferred Stock (continued)*
The
Company evaluated the features of the Series B Preferred Stock to determine whether the contract should be classified as a liability,
temporary or permanent equity, or if the underlying conversion option or redemption features would require them to be bifurcated from
the host contract as embedded derivatives. The Company concluded that the Series B Preferred Stock was not a liability under the provisions
of ASC 480, Distinguishing Liabilities from Equity, as the stock was not mandatorily redeemable and did not otherwise meet the definition
of a liability based on that guidance. The Company then evaluated the relevant guidance under ASC 815, Derivatives and Hedging. The Company
determined that the host contract was more akin to debt and therefore concluded that while the redemption features are clearly and closely
related to the host contract, the conversion feature is not, and therefore it was assessed for bifurcation as a derivative. Based on
the Companys assessment, the conversion feature met the scope exceptions for being considered indexed to the Companys stock
and for the settlement provision since the conversion price is fixed. While the host contract is considered as an equity classified instrument,
it includes provisions that allow the investor to redeem the instrument for cash or other assets upon the occurrence of events that are
not solely within the companys control, therefore the Series B Preferred Stock is classified as temporary equity, and is presented
in them mezzanine, or temporary, equity section of the balance sheet.
Temporary
equity is measured initially at fair value, therefore the Company determined the fair value by measuring the present value of the contractual
redemption feature by discounting the redemption value of $25 million at the stated dividend rate of 10% over the expected two-year redemption
period, and adding the fair value of the conversion feature by utilizing a Black-Scholes valuation model. The initial carrying value
of the Series B Preferred Stock will be accreted to redemption value and accrued or paid in kind dividends added to the carrying value
by recognizing preferred dividends. The conversion feature (equity-linked) portion of the carrying value will also be re-measured at
each reporting period. The Company recognized accreted dividends related to the Series B Preferred Stock of $473 as of December 31, 2025.
**Note
11 - COMMON STOCK**
****
The
Company is authorized to issue up to 400,000,000 shares of common stock with $0.0001 par value. Common stockholders are entitled to dividends
if and when declared by the Board of Directors subject to the rights of the preferred stockholders. As of December 31, 2025 and 2024,
there were 12,078,713 and 723,265 shares issued and outstanding.
No
dividends on common stock had been declared by the Company.
For
the years ended December 31, 2025 and 2024, the Company had reserved shares of common stock for issuance as follows:
SUMMARY OF RESERVED SHARES OF COMMON STOCK FOR ISSUANCE
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Options issued and outstanding | | 
| 13,407 | | | 
| 16,881 | | |
| 
Common stock outstanding | | 
| 12,078,713 | | | 
| 723,265 | | |
| 
Warrants outstanding | | 
| 925,616 | | | 
| 392,616 | | |
| 
Earnout shares | | 
| 277,778 | | | 
| 277,778 | | |
| 
Shares available for future issuance | | 
| 1,017,131 | | | 
| 85,441 | | |
| 
Total | | 
| 14,312,645 | | | 
| 1,495,981 | | |
| F-40 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**Note
11 - Common Stock (Continued)**
*ChEF
Equity Facility*
The
Company and Chardan Capital Markets LLC, a New York limited liability company (CCM LLC) entered into a purchase agreement
(the Original Purchase Agreement) and a Registration Rights Agreement in connection with the merger. Pursuant to the Original
Purchase Agreement, the Company has the right to sell to CCM LLC an amount of shares of common stock, up to a maximum aggregate purchase
price of $150 million, pursuant to the terms of the Purchase Agreement (the ChEF Equity Facility). In addition, the Company
appointed LifeSci Capital, LLC as qualified independent underwriter with respect to the transactions contemplated by the
Purchase Agreement. Under the terms of the Purchase Agreement with CCM LLC, the Company issued 2,316 shares for aggregate net proceeds
to the Company of $63 from the period January 1, 2025 through December 31, 2025. The Company issued 35,042 shares pursuant to the ChEF
Equity Facility for aggregate proceeds to the Company of $2,025 from the period of January 1, 2024 through December 31, 2024. In accordance
with the anti-dilution provisions of the Penny Warrants with respect to certain sales made by the Company under the ChEF Equity Facility,
276 Penny Warrants were issued from the period January 1, 2024 through December 31, 2024. The ChEF Equity Facility expires in December
2025. As part of the expiration, the remainder of the Commitment Fee, pursuant to the purchase agreement, of $891 is due and payable to Chardan
Capital Markets. This amount is expensed and accrued in current liabilities, specifically Accrued payroll and other liabilities,
on the balance sheet as of December 31, 2025.
*July
2025 Public Offering*
On
July 30, 2025, the Company entered into an underwriting agreement with Canaccord Genuity LLC, as underwriter, relating to an underwritten
public offering of 2,198,000 shares of common stock at a price to the public of $2.50 per share raising proceeds of $4,684 net of offering
costs.
*October
2025 Public Offering*
On
October 6, 2025, the Company entered into the First Offering Underwriting Agreement with Canaccord, as representative of the First Offering
Underwriters, relating to the First October 2025 Offering of 2,000,000 shares of common stock, at a price to the public of $12.50 per
share. Pursuant to the terms of the First Offering Underwriting Agreement, the Company granted to the First Offering Underwriters a 30-day
option to purchase up to an additional 300,000 shares of common stock in the First October 2025 Offering at the public price which the
First Offering Underwriters exercised. On October 7, 2025, the Company completed the First October 2025 Offering of 2,300,000 shares
of common stock raising gross proceeds of approximately $27,025 and net proceeds of $26,925 after deducting underwriting discounts and
commissions and other estimated offering expenses payable by the Company.
On
October 16, 2025, the Company entered into the Second Offering Underwriting Agreement with Canaccord, as representative of the Second
Offering Underwriters, relating to the Second October 2025 Offering of (i) 3,600,000 shares of common stock, at a price to the public
of $13.50 per share and (ii) pre-funded warrants to purchase up to 500,000 shares of common stock at a price to the public of $13.50
per pre-funded warrant. On October 17, 2025, the Company completed the Second October 2025 Offering raising gross proceeds of approximately
$52,028 and net proceeds of $51,929 after deducting underwriting discounts and commissions and other estimated offering expenses payable
by the Company.
| F-41 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
****
**Note
11 - Common Stock (Continued)**
**
*Reverse
Stock Split and Recasting of Per-Share Amounts*
On
November 12, 2024, the Company filed a Certificate of Amendment to the Companys Articles of Incorporation with the Secretary of
State of the State of Nevada to be effected at 6:00 a.m. Eastern Time on November 22, 2024, a one-for-nine reverse stock split of the
Companys issued and outstanding shares of common stock, par value $0.0001 per share. As a result of the reverse stock split, every
nine shares of common stock issued and outstanding, including shares held as treasury shares, were automatically combined into one share
of common stock. The number of authorized shares of Common Stock remained the same at 250,000,000 authorized shares.
Shares
of the Common Stock began trading on a split-adjusted basis at market open on November 22, 2024. The $0.0001 par value per share of Common
Stock and any other rights associated with the Common Stock were not affected by the reverse stock split.
On
December 15, 2025, the Company filed a Certificate of Amendment to the Companys Articles of Incorporation with the Secretary of
State of the State of Nevada to be effected at 6:00 a.m. Eastern Time on December 18, 2025, a one-for-ten reverse stock split of the
Companys issued and outstanding shares of common stock, par value $0.0001 per share. As a result of the reverse stock split, every
ten shares of the Companys issued and outstanding common stock was converted into one share of common stock. The number of authorized
shares of Common Stock remained the same at 400,000,000 authorized shares.
The
Common Stock began trading on a Reverse Stock Split-adjusted basis when the market opens on December 18, 2025. The Reverse Stock Split
did not change the par value of the Common Stock or the authorized number of shares of Common Stock.
| F-42 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**Note
11 - Common Stock (Continued)**
**
All
shares of Common Stock, stock option awards and per share amounts in the accompanying Consolidated Financial Statements and related Notes
have been retrospectively restated to reflect the effect of the reverse stock split.
Preferred
shares outstanding were not affected by the reverse stock split and as such, those shares have not been adjusted in the accompanying
Consolidated Financial Statements and related Notes.
**Note
12 - STOCK-BASED COMPENSATION**
In
July of 2021, the Board of Directors approved the 2021 Stock Incentive Plan (the 2021 Plan and, together with the 2019
Plan, the Prior Plans) with a term of ten years. The Plan was administered by the Board of Directors, which was authorized
to grant, at its discretion, awards to employees, directors, and consultants. The maximum number of common shares reserved for grants
of awards under the Plan was 11,111 shares which was amended and increased to 22,222 in May of 2022. The Plan provides for the grant
of stock options (both incentive stock options and nonqualified stock options), and the grants and sale of RSUs. Shares issued under
this Plan may be drawn from authorized and unissued shares, or shares reacquired by the Company.
In
connection with the merger, shareholders and board members approved the Dragonfly Energy Holdings 2022 Equity Incentive Plan (the 2022
Plan). A total of 30,955 shares of common stock was initially reserved for issuance under the 2022 Plan, with the potential for
additional shares to be issued under the plan. The 2022 Plan replaced the Prior Plans, which the Company assumed in the merger. Following
the Closing, no additional awards will be granted under the Prior Plans, although all stock awards granted under the Prior Plans that
are outstanding immediately prior to the Closing will be assumed by the Company and continue to be subject to the terms and conditions
as set forth in the agreements evidencing such stock awards and the terms of the applicable Prior Plan.
If
an incentive award granted under the 2022 Plan expires, terminates, is unexercised or is forfeited, or if any shares are surrendered
to us in connection with an incentive award, the shares subject to such award and the surrendered shares will become available for future
awards under the 2022 Plan. The number of shares subject to the 2022 Plan, and the number of shares and terms of any Incentive Award
may be adjusted in the event of any change in our outstanding common stock by reason of any stock dividend, spin-off, stock split, reverse
stock split, recapitalization, reclassification, merger, consolidation, liquidation, business combination or exchange of shares, or similar
transaction.
On
October 15, 2025 at the 2025 Annual Meeting of Stockholders (the Annual Meeting) of the Company, the Companys stockholders
approved an amendment (the Plan Amendment) to the Companys 2022 Equity Incentive Plan (the 2022 Plan)
increasing the number of shares available for issuance under the 2022 Plan by 900,000 shares. The Plan Amendment became effective following
its approval by the Companys stockholders.
The
Company maintains the Dragonfly Energy Holdings Corp. Employee Stock Purchase Plan (the ESPP) which is designed to allow
eligible employees and the eligible employees of the Companys participating subsidiaries to purchase shares of the Companys
common stock, at semi-annual intervals, with their accumulated payroll deductions. A total of 27,382 shares of the Companys common
stock were initially available for issuance under the ESPP. The share limit will automatically increase on the first trading day in January
of each year by an amount equal to lesser of (1) 1% of the total number of outstanding shares of the Companys common stock on
December 31 in the prior year, (2) 16,667 shares, or (3) such number as determined by the Companys board of directors.
| F-43 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**Note
12 - Stock-Based Compensation (Continued)**
A
summary of the Companys option activity and related information follows:
SCHEDULE OF OPTION ACTIVITY AND RELATED INFORMATION
| 
| | 
Number of Options | | | 
Weighted-Average Exercise Price | | | 
Weighted-Average Grant Date Fair Value | | | 
Weighted-Average Remaining Contractual Life (in years) | | | 
Aggregate intrinsic value | | |
| 
Balances, January 1, 2024 | | 
| 26,272 | | | 
$ | 242.10 | | | 
$ | 141.30 | | | 
| 7.60 | | | 
$ | 60 | | |
| 
Options granted | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Options forfeited | | 
| (2,703 | ) | | 
| 265.30 | | | 
| 265.30 | | | 
| - | | | 
| 4 | | |
| 
Options expired | | 
| (6,566 | ) | | 
| 189.30 | | | 
| 189.30 | | | 
| - | | | 
| 492 | | |
| 
Options exercised | | 
| (122 | ) | | 
| 31.70 | | | 
| 31.70 | | | 
| - | | | 
| - | | |
| 
Balances, December 31, 2024 | | 
| 16,881 | | | 
$ | 259.70 | | | 
$ | 259.70 | | | 
| 6.50 | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balances, January 1, 2025 | | 
| 16,881 | | | 
$ | 259.70 | | | 
$ | 259.70 | | | 
| 6.50 | | | 
$ | - | | |
| 
Options granted | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Options forfeited | | 
| (321 | ) | | 
| 432.68 | | | 
| 429.76 | | | 
| - | | | 
| - | | |
| 
Options expired | | 
| (3,094 | ) | | 
| 326.22 | | | 
| 324.95 | | | 
| - | | | 
| - | | |
| 
Options cancelled due to reverse stock split | | 
| (59 | ) | | 
| 259.70 | | | 
| 259.70 | | | 
| - | | | 
| - | | |
| 
Balances, December 31, 2025 | | 
| 13,407 | | | 
$ | 241.49 | | | 
$ | 240.31 | | | 
| 5.64 | | | 
$ | - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
At December 31, 2025 | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Vested and Exercisable | | 
| 13,315 | | | 
$ | 238.86 | | | 
| | | | 
| 5.63 | | | 
$ | - | | |
| 
Vested and expected to vest | | 
| 13,407 | | | 
$ | 241.49 | | | 
| | | | 
| 5.64 | | | 
$ | - | | |
During
the year ended December 31, 2025, no stock options were exercised. During the year ended December 31, 2024, the Company issued 124 shares
as a result of exercised stock options upon the receipt of proceeds of approximately $4.
Share-based
compensation expense for options and RSUs totaling $714 and $1,020 was recognized in the Companys consolidated statements of operations
for the years ended December 31, 2025 and 2024, respectively.
Of
the $714 of share-based compensation incurred during the year ended December 31, 2025, $52 is allocated to cost of goods sold, $42 to
research and development, $218 to selling and marketing, and $402 to general and administrative expenses. Of the $1,020 of share-based
compensation incurred during the year ended December 31, 2024, $100 is allocated to cost of goods sold, $168 to research and development,
$265 to selling and marketing, and $487 to general and administrative expenses.
| F-44 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
12 - Stock-Based Compensation (continued)**
The
valuation methodology used to determine the fair value of the options issued during the year was the Black Scholes option pricing model.
The Black Scholes model requires the use of a number of assumptions including volatility of the stock price, the fair value of the underlying
stock, the average risk free interest rate, and the weighted average expected life of the options. The expected term was estimated using
the simplified method due to lack of sufficient history of option exercises. No options were granted during the years ended December
31, 2025 and 2024.
*Restricted
Stock Units*
On
February 5, 2024, the Company granted 2,445 restricted stock units of which 1,111 vested immediately. The fair value of the 2,445 restricted
stock units was $95 and an expense of $11 and $53 was recorded as compensation expense during the years ended December 31, 2025 ad 2024,
respectively.
On
April 12, 2024, the Company issued a total of 9,292 RSUs to the following employees: (i) 6,305 RSUs to the Chief Executive Officer; (ii)
2,016 RSUs to the Chief Revenue Officer; and (iii) 971 RSUs to the Chief Marketing Officer. Each of the RSUs granted will vest in three
equal annual installments, with the first vesting date on the one (1) year anniversary of the date of issuance and the following two
vesting dates on each subsequent anniversary of the date of issuance, subject to each employees continued employment as of each
vesting date. The fair value of the 9,292 RSUs was $376 and an expense of $125 and $91 was recorded during the years ended December 31,
2025 and 2024, respectively.
On
April 12, 2024, the board of directors authorized the issuance of 2,469 RSUs to each director in connection with their service as directors
for the year ended December 31, 2023. The RSUs will vest in three equal annual installments, with the first vesting date on the one (1)
year anniversary date of their issuance, subject to the directors continued service on with the Company on each vesting date. The fair
value of the 14,814 RSUs issued to directors in total was $600 and an expense of $127 and $145 was recorded during the years ended December
31, 2025 and 2024, respectively.
On
June 24, 2024, the Company granted 242 restricted stock units. The fair value of the 242 RSUs was $19 and an expense of $5 and $2 was
recorded as compensation expense during the years ended December 31, 2025 and 2024, respectively.
| F-45 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
12 - Stock-Based Compensation (continued)**
****
*Restricted
Stock Units (Continued)*
In
addition to the restricted stock unit awards, the Board also approved the following cash awards to the above referenced employees: (i)
$511 to the Chief Executive Officer; (ii) $163 to the Chief Revenue Officer; and (iii) $79 to the Chief Marketing Officer. Each of the
approved cash awards will not be paid out to the employees until the Company has achieved a minimum cash balance of $30,000, and are
subject to each employees continued employment on the date of payment.
On
August 19, 2024, the Company issued a total of 8,171 RSUs. Each of the RSUs granted will vest in three equal annual installments, with
the first vesting date on the one (1) year anniversary of the date of issuance and the following two vesting dates on each subsequent
anniversary of the date of issuance, subject to each employees continued employment as of each vesting date. The fair value of
the 8,171 RSUs was $448 and an expense of $119 and $52 was recorded as compensation expense during the years ended December 31, 2025
and 2024, respectively.
On
August 26, 2024, the Company issued a total of 222 RSUs. Each of the RSUs granted will vest in three equal annual installments, with
the first vesting date on the one (1) year anniversary of the date of issuance and the following two vesting dates on each subsequent
anniversary of the date of issuance, subject to each employees continued employment as of each vesting date. The fair value of
the 222 RSUs was $12 and no expense was recorded as compensation expense during the years ended December 31, 2025 and 2024, respectively.
On
April 1, 2025 and May 19, 2025, the Company granted 376 and 88 restricted stock units, respectively. The fair value of the RSUs was $4
and $1 was recorded as compensation expense during the year ended December 31, 2025.
The
following table presents the restricted stock units activity for the years ended December 31, 2025 and 2024:
SCHEDULE
OF RESTRICTED STOCK UNITS ACTIVITY
| 
| | 
Number of Shares | | | 
Weighted-Average Fair Market Value | | |
| 
Unvested shares, January 1, 2024 | | 
| 522 | | | 
$ | 242.10 | | |
| 
Granted and unvested | | 
| 35,187 | | | 
| 44.10 | | |
| 
Forfeited | | 
| (973 | ) | | 
| 75.10 | | |
| 
Vested | | 
| (1,262 | ) | | 
| 66.82 | | |
| 
Unvested shares, December 31, 2024 | | 
| 33,474 | | | 
$ | 45.23 | | |
| 
| | 
| | | | 
| | | |
| 
Unvested shares, January 1, 2025 | | 
| 33,474 | | | 
$ | 45.23 | | |
| 
Granted and unvested | | 
| 464 | | | 
| 8.73 | | |
| 
Forfeited | | 
| (6,187 | ) | | 
| 43.33 | | |
| 
Vested | | 
| (10,934 | ) | | 
| 44.79 | | |
| 
Cancelled due to reverse stock split | | 
| (30 | ) | | 
| 45.23 | | |
| 
Unvested shares, December 31, 2025 | | 
| 16,787 | | | 
$ | 45.16 | | |
As
of December 31, 2025 and 2024 there were 1,017,131 and 85,441 shares, respectively, of unissued authorized and available for future awards
under the 2022 Equity Incentive Plan and Employee Stock Purchase Plan.
| F-46 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
12 - Stock-Based Compensation (continued)**
**
*Employee
Stock Purchase Plan*
The
Company maintains the Dragonfly Energy Corporation, Inc. Employee Stock Purchase Plan which permits eligible employees to purchase shares
at not less than 85% of the market value of the Companys common stock on the offering date or the purchase date of the applicable
offering period, whichever is lower. The plan was adopted by the Companys Board of Directors on May 13, 2022. On April 24, 2024,
the Company issued 2,720 common shares in connection with its Employee Stock Purchase Plan for a total consideration of approximately
$112. The ESPP allows employees to purchase shares at a 15% discount to the lesser of the stock price at the beginning or the end of
the offering period, which was October 1, 2023, and April 1, 2024, respectively. The discount resulted in an exercise price of $41.40
per share.
On
April 1, 2024, the Company commenced a second offering under the Employee Stock Purchase Plan (ESPP), which ran through September 30,
2024, with the same terms as the first offering. As of September 30, 2024, the Company had issued 3,395 common shares in connection with
its Employee Stock Purchase Plan for a total consideration of approximately $135. The ESPP allows employees to purchase shares at a 15%
discount to the lesser of the stock price at the beginning or the end of the offering period, which was April 1, 2024, and September
30, 2024, respectively. The discount resulted in an exercise price of $39.90 per share.
On
April 8, 2025, the Company issued 8,751 common shares in connection with its Employee Stock Purchase Plan for a total consideration of
approximately $73. The ESPP allows employees to purchase shares at a 15% discount to the lesser of the stock price at the beginning or
the end of the offering period, which was October 1, 2024 and April 1, 2025, respectively. The discount resulted in an exercise price
of $8.30 per share.
On
October 8, 2025, the Company issued 4,457 common shares in connection with its Employee Stock Purchase Plan for a total consideration
of approximately $24. The ESPP allows employees to purchase shares at a 15% discount to the lesser of the stock price at the beginning
or the end of the offering period, which was April 1, 2025 and September 30, 2025, respectively. The discount resulted in an exercise
price of $5.10 per share.
| F-47 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**Note
13 - INCOME TAXES**
The
Company accounts for income taxes in accordance with ASC 740, which requires an asset and liability approach for measuring deferred taxes
based on temporary differences between the financial statements and tax bases of assets and liabilities existing at each balance sheet
date using enacted tax rates for the years in which taxes are expected to be paid or recovered.
Pre-tax
income (loss) from continuing operations for the years ended December 31, 2025 and 2024 is as follows (in thousands):
SCHEDULE
OF PRETAX INCOME LOSS FROM CONTINUING OPERATIONS
| 
| | 
2025 | | | 
2024 | | |
| 
Domestic | | 
$ | (70,033 | ) | | 
$ | (40,615 | ) | |
| 
Foreign | | 
| - | | | 
| - | | |
| 
Total | | 
$ | (70,033 | ) | | 
$ | (40,615 | ) | |
The
(provision) benefit for income taxes for the years ended December 31, 2025 and 2024 was as follows (in thousands):
SCHEDULE OF INCOME TAX EXPENSE
| 
| | 
2025 | | | 
2024 | | |
| 
Current - Federal | | 
$ | (103 | ) | | 
$ | - | | |
| 
Current - State | | 
| 9 | | | 
| - | | |
| 
Total tax expense | | 
$ | (94 | ) | | 
$ | - | | |
Cash
paid for income taxes, net of refunds received, by jurisdiction pursuant to the disclosure requirements of ASU 2023-09 for the year ended
December 31, 2025 is as follows (in thousands):
SCHEDULE
OF CASH PAID FOR INCOME TAX NET OF REFUNDS
| 
| | 
2025 | | |
| 
Federal | | 
$ | - | | |
| 
State | | 
| 7 | | |
| 
Foreign | | 
| - | | |
| 
Cash paid for income taxes, net of refunds received | | 
$ | 7 | | |
| F-48 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
13 - Income Taxes (Continued)**
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of the assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. The tax effects of significant temporary differences are as follows
(in thousands):
SCHEDULE OF COMPONENTS OF DEFERRED TAX ASSETS (LIABILITIES)
| 
| | 
2025 | | | 
2024 | | |
| 
Deferred tax assets: | | 
| | | | 
| | | |
| 
Start up costs | | 
$ | 721 | | | 
$ | 793 | | |
| 
Lease liability | | 
| 5,214 | | | 
| 5,860 | | |
| 
Stock based compensation | | 
| 63 | | | 
| 115 | | |
| 
Accrued expenses | | 
| 1,109 | | | 
| 1,291 | | |
| 
Allowance for bad debt | | 
| 87 | | | 
| 59 | | |
| 
Research and development credit | | 
| 875 | | | 
| 875 | | |
| 
Fixed assets and intangibles | | 
| 2,096 | | | 
| 2,896 | | |
| 
Interest expense | | 
| 10,977 | | | 
| 8,211 | | |
| 
Prepaid expenses | | 
| - | | | 
| 320 | | |
| 
Settlement accrual | | 
| - | | | 
| 574 | | |
| 
Deferred revenue | | 
| 586 | | | 
| - | | |
| 
Net Operating Loss | | 
| 19,340 | | | 
| 12,813 | | |
| 
Inventory (Sec. 263A) | | 
| 186 | | | 
| 175 | | |
| 
Deferred tax asset | | 
$ | 41,254 | | | 
$ | 33,982 | | |
| 
| | 
| | | | 
| | | |
| 
Deferred tax liabilities: | | 
| | | | 
| | | |
| 
Right of Use Asset | | 
| 3,454 | | | 
| 4,533 | | |
| 
Fixed assets and intangibles | | 
| 47 | | | 
| - | | |
| 
Deferred tax liability | | 
| 3,501 | | | 
| 4,533 | | |
| 
Net deferred tax asset (liability) | | 
| 37,753 | | | 
| 29,449 | | |
| 
Valuation Allowance | | 
| (37,753 | ) | | 
| (29,449 | ) | |
| 
Net deferred tax asset | | 
$ | - | | | 
$ | - | | |
| F-49 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
13 - Income Taxes (Continued)**
Reconciliation
between the effective tax rate on income from continuing operations and the statutory rate for the year ending December 31, 2025 and
2024, is as follows:
SCHEDULE OF RECONCILIATION BETWEEN THE EFFECTIVE TAX RATE ON INCOME FROM CONTINUING OPERATIONS AND THE STATUTORY RATE
| 
| | 
2025 | | 
|
| 
| | 
Tax | | | 
Percentage | | 
|
| 
Book loss before taxes | | 
$ | (14,707 | ) | | 
| 21.00 | % | 
|
| 
Permanent differences (other than tax) | | 
| | | | 
| | | 
|
| 
Loss on extinguishment of debt | | 
| 6,687 | | | 
| (9.55 | )% | 
|
| 
Term loan principal forgiven | | 
| 1,050 | | | 
| (1.50 | )% | 
|
| 
Warrants | | 
| (1,075 | ) | | 
| 1.53 | % | 
|
| 
Stock based compensation | | 
| 201 | | | 
| (0.29 | )% | 
|
| 
Nontaxable and nondeductible items | | 
| 26 | | | 
| (0.04 | )% | 
|
| 
State taxes, net(1) | | 
| 8 | | | 
| (0.01 | )% | 
|
| 
Research and development credits | | 
| - | | | 
| - | % | 
|
| 
Uncertain tax positions | | 
| (55 | ) | | 
| 0.08 | % | 
|
| 
Other | | 
| 1 | | 
| 0.00 | % | 
|
| 
Deferred true-up | | 
| 40 | | | 
| (0.05 | )% | 
|
| 
Change in valuation allowance | | 
| 7,730 | | | 
| (11.04 | )% | 
|
| 
Total | | 
$ | (94 | ) | | 
| | | 
|
| 
Effective tax rate | | 
| | | | 
| 0.13 | % | 
|
| 
(1) | State of Texas makes up the majority of the tax effects in this category. | |
| 
| | 
2024 | | |
| 
| | 
Tax | | | 
Percentage | | |
| 
Book loss before taxes | | 
$ | (8,529 | ) | | 
| 21.00 | % | |
| 
Permanent differences (other than tax) | | 
| | | | 
| | | |
| 
Nontaxable and Nondeductible items | | 
| (259 | ) | | 
| 0.64 | % | |
| 
State taxes, net | | 
| (931 | ) | | 
| 2.29 | % | |
| 
Research and development credits | | 
| (29 | ) | | 
| 0.07 | % | |
| 
Uncertain tax positions | | 
| (36 | ) | | 
| 0.09 | % | |
| 
Other | | 
| 94 | | | 
| (0.23 | )% | |
| 
Deferred true-up | | 
| (142 | ) | | 
| 0.35 | % | |
| 
Change in valuation allowance | | 
| 9,832 | | | 
| (24.21 | )% | |
| 
Total | | 
$ | - | | | 
| | | |
| 
Effective tax rate | | 
| | | | 
| 0.0 | % | |
The
tax returns of the Company are open for three years from the date of filing. At the report date, federal tax returns are open for the
Company for 2022, 2023 and 2024.
In 2025, the Company paid the state of Texas in the amount of $4.
Under
the provisions of the Internal Revenue Code, the net operating loss and tax credit carryforwards are subject to review and possible adjustment
by the Internal Revenue Service and state tax authorities. Net operating loss and tax credit carryforwards may become subject to an annual
limitation in the event of certain cumulative changes in the ownership interest of significant shareholders over a three-year period
in excess of 50 percent, as defined under Sections 382 and 383 of the Internal Revenue Code, respectively, as well as similar state provisions.
This could limit the amount of tax attributes that can be utilized annually to offset future taxable income or tax liabilities. The amount
of the annual limitation is determined based on the value of the Company immediately prior to the ownership change. Subsequent ownership
changes may further affect the limitation in future years. The Company has not yet evaluated if section 382 was triggered.
Subject
to the limitations described below, as of December 31, 2025, the Company had federal net operating loss carryforwards of approximately
$84,559 available to reduce future taxable income which do not expire, but are limited to 80% utilization against taxable income. As
of December 31, 2025, the Company had state net operating loss carryforwards of approximately $38,553 available to reduce future taxable
income, which start to expire in 2037. The Company also had research and development credits of $875 as of December 31, 2025 to offset
future federal income taxes, which are set to expire in 2042.
Management
of the Company evaluated the positive and negative evidence bearing upon the realizability of its deferred tax assets and determined
that it is more likely than not that the Company will not recognize the benefits of the deferred tax assets. As a result, a full valuation
allowance was recorded as of December 31, 2025. The valuation allowance as of December 31, 2025 was $37,753, primarily due to the company
entering into a 4 year cumulative loss position and no expectation of income for the year ended December 31, 2025. Valuation allowance total increased by $8,304. Federal portion of this number is $7,730 and the rest is a state portion
of $574.
| F-50 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
**Note
13 - Income Taxes (Continued)**
As
part of the Tax Cuts and Jobs Act enacted in December 2017, taxpayers were required to capitalize research and experimental expenditures
under Section 174 and amortize them over five years if incurred in the United States and over fifteen years if incurred in a foreign
jurisdiction for tax years beginning on or after January 1, 2022. In 2025, the One Big Beautiful Bill (Public Law 119-21) introduced
Section 174A, which permits taxpayers, for tax years beginning after December 31, 2024, to currently deduct qualifying domestic research
and experimental expenditures or, at the taxpayers election, capitalize and amortize such expenditures over a period of not less
than 60 months, while the requirement to capitalize and amortize foreign research and experimental expenditures over fifteen years remains
in effect. The change in tax law reduces deferred tax assets associated with previously capitalized domestic research and experimental
expenditures and increases the current deductibility of such costs for the year ended December 31, 2025. Provisions of this law did not have a material effect on our financial statements.
The
roll-forward of the Companys gross uncertain tax positions is as follows:
SCHEDULE OF GROSS UNCERTAIN TAX POSITIONS
| 
| | 
Gross Uncertain Tax Position | | |
| 
Balance at January 1, 2024 | | 
$ | 91 | | |
| 
Additions for current year tax positions | | 
| (36 | ) | |
| 
Balance at December 31, 2024 | | 
| 55 | | |
| 
Expiration | | 
| (55 | ) | |
| 
Balance at December 31, 2025 | | 
$ | - | | |
**Note
14 - REPORTABLE SEGMENTS**
The
Company has two reportable segments: DTC and OEM. The DTC segment pertains to Battle Born, LLC branded batteries which are sold directly
to consumers. The OEM segment pertains to Dragonfly branded batteries which are sold to original equipment manufacturers
The
accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates
performance for all of its reportable segments based on both segment gross and net profit or loss from operations.
For
the DTC and OEM, the Chief Operating Decision Maker (CODM) uses both segment gross and net profit and loss from operations
to allocate resources (including employees, property, and financial or capital resources) for each segment predominantly in the annual
budget and forecasting process.
Assets
information for the reported segments is not disclosed as it is not used by the Chief Operating Decision Maker CODM in evaluating the
performance of, or making decisions about, the reported segments.
The
Companys reportable segments are strategic business units that offer different branded products. They are managed separately because
each segment requires different technology and marketing strategies.
The
Companys CODM is the Chief Executive Officer.
| F-51 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
****
**Note
14 - Reportable Segments (continued)**
****
The
following table presents the reportable segments information as of December 31, 2025:
SCHEDULE OF REPORTABLE SEGMENTS INFORMATION
| 
| | 
DTC | | | 
OEM | | | 
Other | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Net Sales | | 
$ | 20,696 | | | 
$ | 36,934 | | | 
$ | 1,000(1) | (1) | | 
$ | 58,630 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Reconciliation of Net Sales | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Reconciling items | | 
| | | | 
| | | | 
| | | | 
| - | | |
| 
Consolidated Net Sales | | 
| | | | 
| | | | 
| | | | 
$ | 58,630 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Direct material | | 
| 12,547 | | | 
| 22,465 | | | 
| - | | | 
| 35,012 | | |
| 
Direct labor | | 
| 1,458 | | | 
| 2,025 | | | 
| - | | | 
| 3,483 | | |
| 
Direct overhead and depreciation | | 
| 1,876 | | | 
| 2,612 | | | 
| - | | | 
| 4,488 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total Cost of Goods Sold | | 
| 15,881 | | | 
| 27,102 | | | 
| - | | | 
| 42,983 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Gross profit | | 
| 4,815 | | | 
| 9,832 | | | 
| 1,000 | | | 
| 15,647 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Operating Expenses | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Research & development | | 
| - | | | 
| - | | | 
| 2,981(2) | (2) | | 
| 2,981 | | |
| 
Sales tax adjustment | | 
| 1 | | | 
| - | | | 
| - | | | 
| 1 | | |
| 
Credit card & amazon transaction fees | | 
| 501 | | | 
| - | | | 
| - | | | 
| 501 | | |
| 
Other general & administrative | | 
| - | | | 
| - | | | 
| 22,490(3) | (3) | | 
| 22,490 | | |
| 
Loss on impairment of right-of-use assets | | 
| - | | | 
| - | | | 
| 2,667 | | | 
| 2,667 | | |
| 
Shipping | | 
| 1,704 | | | 
| 1,062 | | | 
| - | | | 
| 2,766 | | |
| 
Sales and marketing stock compensation | | 
| 38 | | | 
| 123 | | | 
| - | | | 
| 161 | | |
| 
Sales and marketing wages | | 
| 978 | | | 
| 1,248 | | | 
| - | | | 
| 2,226 | | |
| 
Marketing spend | | 
| 2,487 | | | 
| 263 | | | 
| - | | | 
| 2,750 | | |
| 
Rent | | 
| 59 | | | 
| 17 | | | 
| - | | | 
| 76 | | |
| 
Unallocated sales and marketing stock compensation | | 
| - | | | 
| - | | | 
| 57(4) | (4) | | 
| 57 | | |
| 
Unallocated sales and marketing wages | | 
| - | | | 
| - | | | 
| 1,363(4) | (4) | | 
| 1,363 | | |
| 
Other sales & marketing | | 
| - | | | 
| - | | | 
| 781(4) | (4) | | 
| 781 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total Operating Expenses | | 
| 5,768 | | | 
| 2,713 | | | 
| 30,339 | | | 
| 38,820 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loss from operations | | 
| (953 | ) | | 
| 7,119 | | | 
| (29,339 | ) | | 
| (23,173 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Other income (expense) | | 
| - | | | 
| - | | | 
| 131 | | | 
| 131 | | |
| 
Interest expense, net | | 
| - | | | 
| - | | | 
| (20,265 | ) | | 
| (20,265 | ) | |
| 
Loss on extinguishment of debt | | 
| - | | | 
| - | | | 
| (31,843 | ) | | 
| (31,843 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Change in FMV of warrant liability | | 
| - | | | 
| - | | | 
| 5,117 | | | 
| 5,117 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total Other Income (Expense) | | 
| - | | | 
| - | | | 
| (46,860(5) | )(5) | | 
| (46,860 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Loss Before Taxes | | 
| (953 | ) | | 
| 7,119 | | | 
| (76,199 | ) | | 
| (70,033 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Income Tax Benefit | | 
| - | | | 
| - | | | 
| (94 | ) | | 
| (94 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Income (Loss) | | 
$ | (953 | ) | | 
$ | 7,119 | | | 
$ | (76,105 | ) | | 
$ | (69,939 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Reconciliation of net loss | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Reconciling items | | 
| | | | 
| | | | 
| | | | 
| - | | |
| 
Consolidated net loss | | 
| | | | 
| | | | 
| | | | 
$ | (69,939 | ) | |
****
| F-52 | |
****
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**Note
14 - Reportable Segments (continued)**
****
| 
(1) | Licensing Revenue
which is not considered a segment as it is currently immaterial | 
|
| 
(2) | Research and Development
expenses including employee costs related to new products | 
|
| 
(3) | Administrative
and Engineering employee costs along with legal, insurance, professional fees related to administration and other general office expenses | 
|
| 
(4) | General sales and
marketing employee cost and other marketing expenses | 
|
| 
(5) | Interest expense
related to debt, change in fair market value of warrant liability, and loss on extinguishment of long-term debt | 
|
There
were no significant customer revenues from the Companys DTC segment for the year ended December 31, 2025.
Revenues
from one customer of the Companys OEM segment represents approximately $15,728, or 27%, of the Companys consolidated revenues for the
year ended December 31, 2025.
| F-53 | |
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**Note
14 - Reportable Segments (continued)**
****
The
following table presents the reportable segments information as of December 31, 2024:
| 
| | 
DTC | | | 
OEM | | | 
Other | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Net Sales | | 
$ | 22,616 | | | 
$ | 27,612 | | | 
$ | 417(1) | (1) | | 
$ | 50,645 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Reconciliation of Net Sales | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Reconciling items | | 
| | | | 
| | | | 
| | | | 
| - | | |
| 
Consolidated Net Sales | | 
| | | | 
| | | | 
| | | | 
$ | 50,645 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Direct material | | 
| 13,915 | | | 
| 18,308 | | | 
| - | | | 
| 32,223 | | |
| 
Direct labor | | 
| 1,433 | | | 
| 1,858 | | | 
| - | | | 
| 3,291 | | |
| 
Direct overhead and depreciation | | 
| 1,529 | | | 
| 1,976 | | | 
| - | | | 
| 3,505 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total Cost of Goods Sold | | 
| 16,877 | | | 
| 22,142 | | | 
| - | | | 
| 39,019 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Gross profit | | 
| 5,739 | | | 
| 5,470 | | | 
| 417 | | | 
| 11,626 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Operating Expenses | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Research & development | | 
| - | | | 
| - | | | 
| 5,451(2) | (2) | | 
| 5,451 | | |
| 
Sales tax adjustment | | 
| 88 | | | 
| - | | | 
| - | | | 
| 88 | | |
| 
Credit card & amazon transaction fees | | 
| 556 | | | 
| - | | | 
| - | | | 
| 556 | | |
| 
Loss on settlement | | 
| 1,126 | | | 
| 1,374 | | | 
| -(5) | (5) | | 
| 2,500 | | |
| 
Other general & administrative | | 
| - | | | 
| - | | | 
| 18,749(3) | (3) | | 
| 18,749 | | |
| 
Shipping | | 
| 1,711 | | | 
| 818 | | | 
| - | | | 
| 2,529 | | |
| 
Sales and marketing stock compensation | | 
| 54 | | | 
| 157 | | | 
| - | | | 
| 211 | | |
| 
Sales and marketing wages | | 
| 1,156 | | | 
| 1,718 | | | 
| - | | | 
| 2,874 | | |
| 
Marketing spend | | 
| 1,411 | | | 
| 990 | | | 
| - | | | 
| 2,401 | | |
| 
Rent | | 
| 73 | | | 
| 16 | | | 
| - | | | 
| 89 | | |
| 
Unallocated sales and marketing stock compensation | | 
| - | | | 
| - | | | 
| 54(4) | (4) | | 
| 54 | | |
| 
Unallocated sales and marketing wages | | 
| - | | | 
| - | | | 
| 292(4) | (4) | | 
| 292 | | |
| 
Other sales & marketing | | 
| - | | | 
| - | | | 
| 1,591(4) | (4) | | 
| 1,591 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total Operating Expenses | | 
| 6,175 | | | 
| 5,073 | | | 
| 26,137 | | | 
| 37,385 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loss from operations | | 
| (436 | ) | | 
| 397 | | | 
| (25,720 | ) | | 
| (25,759 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Other income (expense) | | 
| - | | | 
| - | | | 
| (36 | ) | | 
| (36 | ) | |
| 
Interest expense, net | | 
| - | | | 
| - | | | 
| (21,504 | ) | | 
| (21,504 | ) | |
| 
Change in FMV of warrant liability | | 
| - | | | 
| - | | | 
| 6,684 | | | 
| 6,684 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total Other Income (Expense) | | 
| - | | | 
| - | | | 
| (14,856(6) | )(6) | | 
| (14,856 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Loss Before Taxes | | 
| (436 | ) | | 
| 397 | | | 
| (40,576 | ) | | 
| (40,615 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Income Tax Benefit | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Income (Loss) | | 
$ | (436 | ) | | 
$ | 397 | | | 
$ | (40,576 | ) | | 
$ | (40,615 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Reconciliation of net loss | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Reconciling items | | 
| | | | 
| | | | 
| | | | 
| - | | |
| 
Consolidated net loss | | 
| | | | 
| | | | 
| | | | 
$ | (40,615 | ) | |
****
| F-54 | |
****
**Dragonfly
Energy Holdings Corp.**
**Notes
to Consolidated Financial Statements**
**(in
thousands, except share and per share data)**
****
**Note
14 - Reportable Segments (continued)**
****
| 
(1) | Licensing Revenue
which is not considered a segment as it is currently immaterial | 
|
| 
(2) | Research and Development
expenses including employee costs related to new products | 
|
| 
(3) | Administrative
and Engineering employee costs along with legal, insurance, professional fees related to administration and other general office expenses | 
|
| 
(4) | General sales and
marketing employee cost and other marketing expenses | 
|
| 
(5) | Loss on settlement
from patent licensing litigation | 
|
| 
(6) | Interest expense
related to debt and change in fair market value of warrant liability | 
|
There
were no significant customer revenues from the Companys DTC segment for the year ended December 31, 2024.
Revenues
from one customer of the Companys OEM segment represents approximately $7,310, or 14%, of the Companys consolidated revenues for the
year ended December 31, 2024.
**Note
15 - SUBSEQUENT EVENTS**
****
On
January 30, 2026, the Company entered into an Equity Distribution Agreement with Canaccord Genuity LLC (the Lead Agent),
as representative of the several sales agents identified on Schedule 1 thereto, pursuant to which the Company may offer and sell, from
time to time, through the Lead Agent, up to $50.0 million of shares of its common stock.
On
March 15, 2026, the Companys executive leadership team agreed to reduce their salaries by approximately 20% for the remainder
of fiscal 2026, effective April 1, 2026. The adjusted salaries are as follows: Dr. Phares - $498; Mr. Seaburg - $221; Mr. Bourns - $264;
and Dr. Singh - $280.
In
lieu of cash compensation, the executives were granted stock options under the Companys 2022 Plan at an exercise price of $2.99 per
share: Dr. Phares - 38,269 shares; Mr. Seaburg - 36,607 shares; Mr. Bourns - 20,303 shares; and Dr. Singh 21,534 shares. The options
vest in three equal annual installments beginning April 1, 2026, subject to continued service and the terms of the Plan.
Additionally,
each non-employee director agreed to a comparable 20% reduction in cash compensation for the remainder of fiscal 2026. In lieu thereof,
the directors were granted and aggregated of 13,364 RSUs under the Plan, subject to the same vesting terms and continued Board service.
Subsequent
to December 31, 2025, certain securityholders exercised an aggregate of 70,267
penny warrants for an aggregate of 69,985
shares of Common Stock on a cashless basis at an exercise price of $0.01
per share.
| F-55 | |