Bio Green Med Solution, Inc. (BGMS) — 10-K

Filed 2026-03-30 · Period ending 2025-12-31 · 64,427 words · SEC EDGAR

← BGMS Profile · BGMS JSON API

# Bio Green Med Solution, Inc. (BGMS) — 10-K

**Filed:** 2026-03-30
**Period ending:** 2025-12-31
**Accession:** 0001493152-26-013669
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1130166/000149315226013669/)
**Origin leaf:** 74d6455bc4b22a0960fff27d81f50a692ba7dfc576ba685f39a266706d052b4c
**Words:** 64,427



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
**(Mark
One)**
**ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
**For
the fiscal year ended December 31, 2025**
**OR**
**TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
**Commission
file number 00-50626**
**BIO
GREEN MED SOLUTION, INC.**
(Exact
name of registrant as specified in its charter)
| 
Delaware | 
| 
91-1707622 | |
| 
(State
or Other Jurisdiction | 
| 
(I.R.S.
Employer | |
| 
of
Incorporation or Organization) | 
| 
Identification
No.) | |
| 
| 
| 
| |
| 
Level
10, Tower 11, Avenue 5, No. 8 | 
| 
| |
| 
Jalan
Kerinchi, Kuala Lumpur, Malaysia | 
| 
59200 | |
| 
(Address
of principal executive offices) | 
| 
(Zip
Code) | |
Registrants
telephone number, including area code: **(908) 955-0526**
**200 Connell Drive, Suite 1500, Berkeley Heights, New Jersey 07922**
(Former
address, if changed since last report)
Securities
registered pursuant to section 12(b) of the Act:
| 
Title
of each class | 
| 
Trading
Symbol(s) | 
| 
Name
of each exchange on which registered | |
| 
Common
Stock, par value $0.001 per share | 
| 
BGMS | 
| 
The
Nasdaq Capital Market | |
| 
Preferred
Stock, $0.001 par value | 
| 
BGMSP | 
| 
The
Nasdaq Capital Market | |
Securities
registered pursuant to section 12(g) of the Act: **None.**
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes
No
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes No
Indicate
by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller
reporting company, or an emerging growth company. See the definitions of large accelerated filer,
accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of
the Exchange Act:
| 
| 
Large
accelerated filer | 
| 
Accelerated
filer | 
| |
| 
| 
Non-accelerated
filer | 
| 
Smaller
reporting company | 
| |
| 
| 
Emerging
growth company | 
| 
| 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No
The
aggregate market value of the registrants voting and non-voting common stock held by non-affiliates of the registrant (without
admitting that any person whose shares are not included in such calculation is an affiliate), as of June 30, 2025 (based upon the closing
sale price of$4.9543) of such shares on The NASDAQ Capital Market on June 30, 2025), the last business day of the registrants
most recently completed second fiscal quarter, was $3,024,225.
As
of March 24, 2026, there were 5,519,456 shares of the registrants common stock outstanding.
**DOCUMENTS
INCORPORATED BY REFERENCE**
The
following document (or parts thereof) are incorporated by reference into the following parts of this Form 10-K: Certain information required
in Part III of this Annual Report on Form 10-K is incorporated from the registrants definitive proxy statement for the 2026 annual
meeting of stockholders to be filed pursuant to Regulation 14A with the Securities and Exchange Commission within 120 days of the registrants
fiscal year ended December 31, 2025. Except with respect to information specifically incorporated by reference in this Form 10-K, the
Definitive Proxy Statement is not deemed to be filed as part of this Form 10-K.
| | |
**TABLE
OF CONTENTS**
| 
| 
| 
Page | |
| 
| 
PART I | 
| |
| 
| 
| 
| |
| 
Item
1. | 
Business | 
5 | |
| 
Item
1A. | 
Risk Factors | 
22 | |
| 
Item
1B. | 
Unresolved Staff Comments | 
45 | |
| 
Item
1C. | 
Cybersecurity | 
45 | |
| 
Item
2. | 
Properties | 
47 | |
| 
Item
3. | 
Legal Proceedings | 
47 | |
| 
Item
4. | 
Mine Safety Disclosures | 
47 | |
| 
| 
| 
| |
| 
| 
PART II | 
| |
| 
| 
| 
| |
| 
Item
5. | 
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
48 | |
| 
Item
6. | 
Reserved | 
48 | |
| 
Item
7. | 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
48 | |
| 
Item
7A. | 
Quantitative and Qualitative Disclosures About Market Risk | 
58 | |
| 
Item
8. | 
Financial Statements and Supplementary Data | 
59 | |
| 
Item
9. | 
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 
91 | |
| 
Item
9A. | 
Controls and Procedures | 
91 | |
| 
Item
9B. | 
Other Information | 
92 | |
| 
Item
9C. | 
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 
92 | |
| 
| 
| 
| |
| 
| 
PART III | 
| |
| 
| 
| 
| |
| 
Item
10. | 
Directors, Executive Officers and Corporate Governance | 
93 | |
| 
Item
11. | 
Executive Compensation | 
93 | |
| 
Item
12. | 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
93 | |
| 
Item
13. | 
Certain Relationships and Related Transactions, and Director Independence | 
93 | |
| 
Item
14. | 
Principal Accountant Fees and Services | 
93 | |
| 
| 
| 
| |
| 
| 
PART IV | 
| |
| 
| 
| 
| |
| 
Item
15. | 
Exhibits and Financial Statement Schedules | 
94 | |
| 2 | |
| Table of Contents | |
****
**Summary
of Principal Risk Factors**
Our
business is subject to varying degrees of risk and uncertainty. Below is a summary of the principal risk factors that may affect our
business, financial condition and results of operations. This summary does not address all of the risks that we face. Investors should
carefully consider the risks and uncertainties summarized below along with additional discussion of such summarized risks under the heading
Risk Factors herein, together with other information in this Annual Report and our other filings with the SEC.
**Risks
Related to Our Business and Industry**
****
| 
| 
| 
demand
for our products is impacted by a number of factors outside of our control; | |
| 
| 
| 
our
performance is tied to customer demand for fire suppression equipment and materials; | |
| 
| 
| 
if
our customers fail to pay us, our profit and cash flow may be affected as a result; | |
| 
| 
| 
dependence
upon our senior management and key personnel; | |
| 
| 
| 
we
may not pay dividends; | |
| 
| 
| 
no
business interruption insurance so we could incur unrecoverable losses if our business is interrupted; | |
| 
| 
| 
need
to raise additional capital to grow our business and satisfy our anticipated future liquidity needs; | |
| 
| 
| 
raising
capital in the future could cause dilution to our existing shareholders and may restrict our operations or require us to relinquish
rights; | |
| 
| 
| 
risks
from changes to trade policies, tariffs and import/export regulations by the U.S. and/or other foreign governments; | |
| 
| 
| 
risks
associated with international sales and operations could adversely affect our business; | |
| 
| 
| 
price
and inventory risk related to our business, including commodity price exposure; | |
| 
| 
| 
our
industry is very competitive and some of our products are commodities; | |
| 
| 
| 
risks
that our existing projects will not be delayed or terminated or that our order book will be continually maintained at such level
in the future; | |
| 
| 
| 
risks
to maintain our relationship with, or serve, our customers at current levels; | |
| 
| 
| 
risks
from the improper use of our products; | |
| 
| 
| 
risks
related to purchasing products from our suppliers on a long-term basis; | |
| 
| 
| 
risks
related to labor issues and higher labor costs; | |
| 
| 
| 
interest
rate risks; | |
| 
| 
| 
risks
related to unfavorable economic and market conditions; | |
| 
| 
| 
risks
related to global economic conditions that could negatively affect our prospects for growth; | |
| 
| 
| 
risks
related to highly competitive markets and competitors with greater financial and other resources; and | |
| 
| 
| 
risks
related to our ability to compete successfully in our marketplace. | |
**Risks
Related to Regulatory and Legal Matters**
****
| 
| 
| 
risks
related to our ability to market and sell our products and solutions is subject to existing government laws, regulations and standards; | |
| 
| 
| 
risks
related to failure to comply with stringent and evolving fire safety regulations in Malaysia; | |
| 
| 
| 
risks
related to government regulations pertaining to exportation; | |
| 
| 
| 
risks
related to product liability or warranty claims that could require us to make significant payments; | |
| 
| 
| 
risks
related to litigation by customers, suppliers and other third parties in the future; | |
| 
| 
| 
risks
related to claims of injuries or potential safety issues or quality concerns; | |
| 
| 
| 
risks
related to our environmental, social and governance activities and disclosures; and | |
| 
| 
| 
risks
related to U.S. and foreign tax laws and any changes in these laws related to the taxation of business. | |
**Risks
Related to Our Business and Financial Condition**
| 
| 
| 
risks
related to our history of operating losses, and we expect to incur losses for the foreseeable future; | |
| 
| 
| 
risks
related to the substantial doubt regarding our ability to continue as a going concern; | |
| 3 | |
| Table of Contents | |
| 
| 
| 
risks
related to geopolitical and macroeconomic events and conditions; | |
| 
| 
| 
risks
related to inflation | |
| 
| 
| 
risks
related to our ability to use net operating loss and certain built-in losses to reduce future tax payments is limited by provisions
of the Internal Revenue Code; | |
| 
| 
| 
risks
related to compliance with the continued listing requirements of the Nasdaq Capital Market; | |
| 
| 
| 
risks
related to compliance with the United States securities laws and regulations; | |
| 
| 
| 
risks
related to our insurance policies and uninsured liabilities; | |
| 
| 
| 
risks
related to significant movements in foreign currency exchange rates; and | |
| 
| 
| 
risks
related to security incidents, loss of data and other disruptions. | |
**Risks
Related to Securities Regulations and Investment in Our Securities**
| 
| 
| 
risks
related to maintaining internal controls in accordance with Sections 302 and 404 of the Sarbanes-Oxley Act of 2002; | |
| 
| 
| 
risks
related to increased costs and management resources as a result of being a public company; | |
| 
| 
| 
risks
related to an inactive trading market for our common stock; | |
| 
| 
| 
risks
related to the lack of securities or industry analysts publishing research or reports about us; | |
| 
| 
| 
risks
related to our ability to facilitate our growth strategy by identifying or completing transactions with attractive acquisition candidates; | |
| 
| 
| 
risks
related to the businesses we acquire that may have undisclosed liabilities; | |
| 
| 
| 
risks
related to the anti-takeover provisions in our charter documents and provisions of Delaware law; | |
| 
| 
| 
risks
related to the acquisition of our common stock and our ability negotiate terms that would provide for a price equivalent to, or more
favorable than, the current trading price at which our shares of common stock; | |
| 
| 
| 
risks
related to the market price of the Companys common stock; | |
| 
| 
| 
risks
related to the costs and demands upon management as a result of complying with the laws and regulations affecting public companies; | |
| 
| 
| 
risks
related to any adverse consequences because of required indemnification of officers and directors; | |
| 
| 
| 
risks
related to our certificate of incorporation and bylaws and certain provisions of Delaware law may delay or prevent a change in our
management and make it more difficult for a third-party to acquire us; | |
| 
| 
| 
risks
related to our ability to pay cash dividends on our preferred stock; | |
| 
| 
| 
risks
related to our common and preferred stock experiencing extreme price and volume fluctuations; | |
| 
| 
| 
risks
related to the future sale of our common and convertible preferred stock and future issuances of our common stock upon conversion
of our preferred stock; | |
| 
| 
| 
risks
related to our exchange the convertible preferred stock for debentures; | |
| 
| 
| 
risks
related to the conversion of our convertible preferred stock; | |
| 
| 
| 
risks
related to our ability to pay cash dividends on our common stock in the foreseeable future; | |
| 
| 
| 
risks
related to the number of shares of common stock which are registered, including the shares to be issued upon exercise of our outstanding
warrants; | |
| 
| 
| 
risks
related to short sales of our common stock and sales of shares upon exercise of our outstanding warrant; | |
| 
| 
| 
risks
related to the marketable securities we may purchase; | |
| 
| 
| 
risks
related to claims for indemnification by our directors and officers; | |
| 
| 
| 
risks
related to our ability to compete successfully in our markets; | |
| 
| 
| 
risks
related to changes in our effective tax rates; and | |
| 
| 
| 
risks
related to our failure to comply with the U.S. Foreign Corrupt Practices Act or other applicable anti-corruption legislation could
result in fines, criminal penalties and an adverse effect on our business. | |
| 4 | |
| Table of Contents | |
**PART
I**
****
**Item
1. Business**
The
following Business Section contains forward-looking statements. Our actual results could differ materially from those anticipated in
these forward-looking statements as a result of certain risks, uncertainties and other factors including the risk factors set forth in
Part I, Item 1A of this Annual Report on Form 10-K. In this report, Bio Green Med Solution, BGMS, the Company,
we, us, and our refer to Bio Green Med Solution, Inc. (*fka* Cyclacel Pharmaceuticals,
Inc.).
**Recent
Developments**
*Equity
Transactions*
**
In
December 2024, Bio Green Med Solution, Inc. (BGMS or the Company), a Delaware corporation formerly known
as Cyclacel Pharmaceuticals, Inc., announced that it was in the process of exploring and reviewing strategic alternatives on an expedited
basis in order to preserve the Companys cash, including a potential transaction with investor, David E. Lazar of Activist Investing,
LLC (Lazar). On January 2, 2025, the Company entered into a securities purchase agreement with Lazar, pursuant to which
he agreed to purchase from the Company, 1,000,000 shares of Series C Convertible Preferred Stock and 2,100,000 shares of Series D Convertible
Preferred Stock of Cyclacel at a purchase price of $1.00 per share for aggregate gross proceeds of $3.1 million, subject to the terms
and conditions of the securities purchase agreement (together, the Series C Convertible Preferred Stock and Series D Convertible Preferred
Stock are the Securities). The proceeds of the transaction were used to settle outstanding liabilities of the Company and
other general corporate and operating purposes.
On
February 11, 2025, investor Lazar, who was serving as the Companys interim Chief Executive Officer and Secretary, entered into
a securities purchase agreement (the Purchase Agreement) with an investor, Datuk Dr. Doris Wong Sing Ee (the Investor)
pursuant to which the Investor agreed to purchase all 1,000,000 shares of Series C Convertible Preferred Stock, and 1,745,262 of the
2,100,000 shares of Series D Convertible Preferred Stock, currently held by Lazar, so that Purchaser would hold seventy percent (70%)
of the fully diluted issued and outstanding shares of the Company. The Purchase Agreement closed on February 26, 2025 (the Closing
Date). Additionally, the Investor succeeded to all of Lazars rights and interests under that certain securities purchase
agreement between the Lazar and the Company dated January 2, 2025.
The
Securities were convertible into shares of the common stock, par value $0.001 per share (the Common Stock) of the Company
at the election of the Investor as follows: (i) the 1,000,000 shares of the Series C were convertible into 11,042 shares of Common Stock,
and (ii) 1,745,262 of the Series D were convertible into 799,911 shares of Common Stock. On the Closing Date, the Investor exercised
the conversion rights related to the Series C and Series D shares into Common Stock in full resulting in the Investor owning 810,952
shares of Common Stock.
On
May 12, 2025, the Company effected a one-for-sixteen reverse stock split of its Common Stock and subsequently on July 7, 2025, effected
a further one-for-fifteen reverse stock split of its Common Stock. All share and per share data for all periods presented in the consolidated
financial statements have been retrospectively adjusted to give effect to these reverse stock splits, consistent with the treatment followed
by other public companies in similar circumstances.
*Disposal
of Cyclacel Limited*
**
Historically,
the Companys clinical research programs were conducted through Cyclacel Limited, a wholly owned subsidiary of the Company, and
all intellectual property and rights to those programs were owned by that subsidiary. On January 31, 2025, the creditors voluntary
liquidation of Cyclacel Limited was announced in the London Gazette, one of the official public records of the government of the United
Kingdom. Upon the commencement of the liquidation of the Cyclacel Limited, the Company lost operational and strategic control over the
Cyclacel Limited and its financial results have been deconsolidated from Company as of January 31, 2025. On the date of deconsolidation,
stockholders equity increased by approximately $4.9 million.
| 5 | |
| Table of Contents | |
Following
the creditors voluntary liquidation of Cyclacel Limited, the Company intended to focus on the development of the plogosertib (Plogo)
clinical program only. Accordingly, on March 10, 2025, the Company repurchased certain assets related to Plogo from Cyclacel Limited
with the approval of the joint liquidator in exchange for approximately $0.3 million in cash. On October 6, 2025, the Company entered
into an Asset Purchase Agreement (the Purchase Agreement) with Tethra Biosciences Inc., a Delaware corporation (the Buyer).
Under the terms of the Purchase Agreement, the Company agreed to sell, and the Buyer agreed to purchase, certain assets, including all
patent rights of the Company related to Plogo for a purchase price of $300,000, plus a further potential Milestone payment (as defined
in the Purchase Agreement) of $170,000.
Cyclacel
Limiteds other drug development program, fadraciclib, continues to be marketed for sale by the joint liquidator. The Company has
no plans at this time to repurchase any rights to or assets of the fadraciclib program.
*Acquisition
of FITTERS Diversified Berhad*
**
On
May 6, 2025, and as amended on July 7, 2025, the Company entered into an Exchange Agreement (collectively, the Exchange Agreement)
with FITTERS Diversified Berhad (9318.KL; FITTERS), an investment holding company engaged, through its subsidiaries, in
the business of the sale of fire safety materials, equipment and fire prevention systems, Waste-To-Resource services and
real estate development and construction. Pursuant to the Exchange Agreement, all of the ordinary shares owned by FITTERS of its wholly-owned
subsidiary, Fitters Sdn. Bhd., a Malaysia-based private limited company (Fitters Sub) were to be exchanged for common stock,
par value $0.001, of the Company (the Purchaser Stock), and Fitters Sub would continue as a wholly-owned subsidiary of
the Company (the Transaction). As part of the Transaction, BGMS would issue an amount of Purchaser Stock equal to 19.99%
percent, or 699,158 of its common shares and BGMS stockholders would own approximately 80.01% of the combined company. Following the
closing of the Transaction on September 12, 2025, the Companys common shares continued to be listed on the Nasdaq Capital Market
under a new ticker symbol (BGMS) and Cyclacel Pharmaceuticals Inc. was renamed Bio Green Med Solution, Inc.
**General**
Following
our sale of Plogo and the closing of the Transaction on September 12, 2025, we now specialize in the supply and trading of protective
and fire safety equipment providing a wide range of fire safety products, including fire extinguishers, foam system, fire-resistant doors,
personal protective equipment, and fire safety apparel. Our mission is to deliver high-quality, certified safety solutions that enhance
protection across commercial, industrial, healthcare, and residential sectors with a focus on trading and distribution to position us
as a key player in Malaysias fire safety market, with a reputation for reliability and compliance with stringent regulatory standards.
**Our
Products**
****
We
provide a wide range of fire safety products, including fire extinguishers, foam system, fire-resistant doors, personal protective equipment
(PPE). Over the past four decades, we have expanded our product portfolio to include advanced fire-fighting equipment,
foam system, PPE, and safety apparel, establishing a strong presence in the industry. Our history of consistent growth reflects our commitment
to quality and customer-centric innovation, positioning us as a trusted name in fire safety equipment distribution. We provide the following
categories of product offerings and solutions to our customers:
*
| 6 | |
| Table of Contents | |
**Fire
Safety Equipment**
****
We
distribute fire extinguishers, such as the FITTERS FIRE-X, designed for home and vehicle use, and other fire-fighting tools like foam
systems. Our products are approved by BOMBA and certified by SIRIM to ensure full compliance with safety regulations. Taking the necessary
fire safety precautions to protect any investment is a crucial factor in any business. Unexpected fires can end any livelihood in just
a matter of seconds. We offer a complete range of fire safety systems. With more than 30-years of experience in fire safety, we pride
ourselves as the One-stop fire protection specialist for businesses and individuals.
Our
range of Fire Safety Systems include:
| 
| 
| 
Fire
Sprinkler System | |
| 
| 
| 
Sprinkler
head | 
|
| 
| 
| 
Flow
Switch | 
|
| 
| 
| 
Pressure
Switch | 
|
| 
| 
| 
Alarm
Valve | 
|
| 
| 
| 
Butterfly
Valve | 
|
| 
| 
| 
Wet
System Valve | |
| 
| 
| 
Pre-action
valve | 
|
| 
| 
| 
Deluge
valve | 
|
| 
| 
| 
Gate
Valve | 
|
| 
| 
| 
CO
System | |
| 
| 
| 
CO
cylinder complete with accessories | |
| 
| 
| 
Fire
Alarm System | |
| 
| 
| 
Smoke
detector | 
|
| 
| 
| 
Heat
detector | 
|
Our
Wet Chemical System / Kitchen Hood includes:
| 
| 
| 
Wet
chemical cylinder complete with accessories | |
**PYRODOR
Fire Door**
****
We
supply fire-resistant doors under the PYRODOR brand, offering one-hour and two-hour fire resistance, along with components
like PYROFRAME and PYROBOARD. These are critical for commercial and industrial buildings, meeting strict safety codes. In line with todays
stringent fire safety standards, PYRODOR offers high quality fire resistant door-sets tested by SIRIM in accordance with the
latest MS1073 Part 2 & 3 and approved by Fire & Rescue Department, Malaysia. PYRODOR door-sets are custom-made to accommodate
stringent customer requirements. Our total commitment to the protection of life and property is hard to match. We maintain a well-planned
program for continuous improvement to meet customers requirements. We have the one of the widest ranges of:
| 
| 
| 
Approved
and tested one-hour fire rated metal frame and wooden frame door-sets, single leaf and double leaf doors with various locksets. | |
| 7 | |
| Table of Contents | |
| 
| 
| 
Approved
and tested two-hour fire rated metal frame door-sets, single leaf and double leaf doors with various locksets. | |
A
sampling of PYRODOR references include these commercial, governmental and residential developments:
**Safety
Apparel**
****
Our
PPE portfolio includes fire-retardant apparel and workwear uniform designed to serve clients in oil and gas industry as well as other
industrial sectors. We ensure that all products meet occupational safety standards. We provide fire-retardant uniforms and reflective
materials, such as Scotchlite, for workers in high-risk environments, enhancing visibility and protection.
| 8 | |
| Table of Contents | |
| 
| 
| 
| 
| 
| |
For
protective and safety garments, we understand the importance and need for fitted safety apparels. That is why we proudly offer custom-tailoring
services for our wide selection of apparels to meet the discerning demands of corporate or individual clients. Each garment is tailored
with inherently Flame Retardant fabric (Nomex or Daletec brand), FR thread and accessories, the leading fabric for high risk heat and
flame protection that can withstand hazardous working conditions such as extreme heat, fires and corrosive chemicals.
The
advantages of PYROSUIT and SAFEFITT Brand tailoring includes:
| 
| 
| 
Permanent,
dependable protection | |
| 
| 
| 
Self-extinguishing
and does not burn | |
| 
| 
| 
Non-break-open
protection | |
| 
| 
| 
Outstanding
chemical resistance | |
| 
| 
| 
Long-wear
life and lower cost | |
| 
| 
| 
Reduces
static | |
| 
| 
| 
Comfort | |
| 9 | |
| Table of Contents | |
We
are also the distributors of the following personal protection equipment (PPE) products:
**Foam
Systems**
****
Our
foam blending facility allows for the manufacture of multiple foam concentrate products. Marketing all types of foam ancillary equipment
and valves, we are able to provide the designing, installation, testing and commissioning of all foam systems. We have a synergistic
agreement between Fitters Sdn. Bhd. and CHEMGUARD (USA) to operate its sole foam blending facility for supply to the entire Southeast
Asia region. CHEMGUARDs leadership in the fire protection field is especially evident through the complete line of properly engineered
foam system foam products. All of CHEMGUARD foam concentrate products are earth-friendly.
| 10 | |
| Table of Contents | |
**Fire-X
Fire Extinguishers**
****
Our
Big Extinguisher in a small can more effective than a traditional fire extinguisher on most common fires. Our Fitters Fire-X
fire extinguishers are simple to use can and spray nozzle design makes fighting fires fast and easy. Our extinguishers serve commercial,
industrial, residential and government clients.
Our
Big Extinguisher is recommended for all daily fire suppression needs including:
**Key
Market Drivers**
The
Malaysian fire safety and protection industry plays a crucial role in safeguarding lives and property. This sector encompasses a wide
range of services, including fire detection, suppression, and prevention, as well as the manufacturing and maintenance of fire protection
equipment. The fire safety and protection industry in Malaysia operates within a robust economic and regulatory framework, driven by
global and regional market trends. Below, we outline key factors shaping the industry, as informed by analyses of the Malaysian economy,
fire protection systems, passive fire protection, and emerging fire safety challenges related to electric vehicles (EVs).
| 11 | |
| Table of Contents | |
The
fire safety segment in Malaysia is currently experiencing solid growth, with a projected compound annual growth rate (CAGR) of approximately
7% to 8% through 2030. Key drivers for this market are centered around regulatory evolution, rapid infrastructure expansion, increasing
safety awareness, and a significant shift toward digital and eco-friendly technologies. There are several key market drivers for our
business in the fire safety segment:
1.
Stricter Regulatory Frameworks
The
regulatory framework for fire safety in Malaysia is anchored in the Fire Services Act 1988 and related by-laws, under which the Fire
and Rescue Department of Malaysia (BOMBA) enforces requirements for fire alarms, detection, suppression systems, extinguishers,
and means of escape in designated building types. In parallel, the Uniform Building By-Laws under the Street, Drainage and Building Act
mandate the provision, installation, and periodic inspection of fire safety equipment in commercial, industrial, high-rise residential,
and public buildings as a condition for building plan approval and occupancy certification, thereby structurally supporting demand for
fire safety equipment across sectors.
| 
| 
| 
Mandatory
Compliance: The Fire Services Act 1988 and Uniform Building By-Laws (UBBL) serve as the primary legal anchors, mandating fire
alarms, detection, and suppression systems for building plan approvals. | |
| 
| 
| 
| |
| 
| 
| 
BOMBA
Enforcement: Stricter enforcement by the BOMBA now requires specialized certifications, such as the Sijil Perakuan Bahan BOMBA
for fire doors, ensuring only compliant products are used. | |
| 
| 
| 
| |
| 
| 
| 
Insurance
Requirements: Many insurance providers in Malaysia now offer lower premiums or mandate high-standard fire suppression systems
as a prerequisite for coverage, particularly in commercial and industrial sectors. | |
2.
Infrastructure & Urban Development
| 
| 
| 
Construction
Growth: Malaysias construction sector is projected to reach RM 220 billion. Rapid urbanization in the Klang Valley, Johor,
and Penang is driving demand for high-rise residential and mixed-use commercial protection. | |
| 
| 
| 
| |
| 
| 
| 
Industrial
Specialization: The rise of data centers, electronics manufacturing, and logistics hubs (e-commerce) is creating a surge in demand
for specialized fire stopping and clean-agent suppression systems to protect high-value assets. | |
| 
| 
| 
| |
| 
| 
| 
Retrofit
Market: Aging urban infrastructure presents a major opportunity for wireless fire alarm systems and retrofit fire stopping, as they
are easier to install in existing buildings without major disruption. | |
3.
Increased Safety Awareness
| 
| 
| 
Public/Private
Awareness: High-profile fire incidents have led to increased budgetary allocations for fire prevention from both the government and
private entities. | |
| 
| 
| 
| |
| 
| 
| 
Employee
Safety: Growing corporate emphasis on workplace safety and adherence to international standards like NFPA or ISO is driving the installation
of high-performance systems in the manufacturing sector. | |
4.
Technological Innovations (Fire Safety 4.0)
| 
| 
| 
Internet
of Things (IoT) & Smart Systems: There is a 35% increase in the adoption of IoT-enabled fire safety solutions.
Real-time monitoring and integration with Building Management Systems (BMS) are becoming standard for modern office
complexes. | |
| 
| 
| 
| |
| 
| 
| 
Advanced
Detection: Shift toward addressable/intelligent panels and AI-powered fire detection that minimizes false alarms while providing
faster response times. | |
| 
| 
| 
| |
| 
| 
| 
Eco-Friendly
Solutions: Growing demand for sustainable fire safety, including fluorine-free suppression agents and low-VOC firestop products,
aligned with Malaysias Green Building Index (GBI). | |
| 12 | |
| Table of Contents | |
**Industry
Overview**
The
Malaysian fire safety and protection industry plays a crucial role in safeguarding lives and property. This sector encompasses a wide
range of services, including fire detection, suppression, and prevention, as well as the manufacturing and maintenance of fire protection
equipment. The fire safety and protection industry in Malaysia operates within a robust economic and regulatory framework, driven by
global and regional market trends. Below, we outline key factors shaping the industry, as informed by analyses of the Malaysian economy,
fire protection systems, passive fire protection, and emerging fire safety challenges related to electric vehicles (EVs).
**Malaysian
Economy**
The
Malaysian economy performed strongly in 2025, exceeding most initial projections despite a challenging global trade environment.
| 
| 
| 
Annual
Growth: The economy expanded by 4.9% for the full year 2025. This surpassed the official government and central bank (Bank Negara
Malaysia) forecast range of 4.0% to 4.8%. | |
| 
| 
| 
| |
| 
| 
| 
Quarterly
Momentum: Growth peaked in the fourth quarter (Q4 2025) with a 5.7% year-on-year expansion, driven by robust performance in services,
manufacturing, and a surge in construction. | |
**Key
Sectors:**
****
| 
| 
| 
Services:
Advanced by 5.4%, remaining the largest contributor. | |
| 
| 
| 
| |
| 
| 
| 
Construction:
Grew by 11.9%, fueled by major infrastructure and private projects. | |
| 
| 
| 
| |
| 
| 
| 
Manufacturing:
Expanded by 6.0%, supported by a rebound in the electrical and electronics (E&E) sector. | |
**Trade
and Investment**
****
| 
| 
| 
Record
Trade: Total trade hit a historic high of RM3.1 trillion in 2025, the first time it has crossed the RM3 trillion mark. | |
| 
| 
| 
| |
| 
| 
| 
Exports:
Rose 6.5% for the year, with a significant 49% surge in shipments to the U.S. in December, primarily in E&E and scientific equipment. | |
| 
| 
| 
| |
| 
| 
| 
Foreign
Direct Investment (FDI): Malaysia remained a key destination for supply chain realignments, particularly in semiconductor manufacturing
and data centers. | |
**Inflation
and Monetary Policy**
****
| 
| 
| 
Inflation:
Headline inflation remained moderate, averaging 1.4% for the year, the lowest since 2020. | |
| 
| 
| 
| |
| 
| 
| 
Interest
Rates: Bank Negara Malaysia maintained the Overnight Policy Rate (OPR) at 2.75% for much of the year, though a preemptive cut occurred
in July to head off external uncertainties. | |
| 
| 
| 
| |
| 
| 
| 
Currency:
The Ringgit held steady against the US dollar (ending near RM4.2070) and was among Asias top-performing currencies in 2025. | |
**Fiscal
and Structural Reforms**
****
| 
| 
| 
Subsidy
Rationalization: A major milestone was the rationalization of RON95 fuel subsidies (the BUDI95 program) starting September 30, 2025,
which is expected to save the government RM2.5 billion to RM4 billion annually. | |
| 
| 
| 
| |
| 
| 
| 
Fiscal
Deficit: The government met its target of reducing the fiscal deficit to 3.8% of GDP. | |
| 
| 
| 
| |
| 
| 
| 
Labor
Market: Unemployment fell to 2.9% by late 2025, the lowest level in 11 years. | |
For
2026, the government projects a slightly moderated growth range of 4.0% to 4.5% as global trade normalization and potential tariff impacts
take effect.
| 13 | |
| Table of Contents | |
**Fire
Protection System Market**
The
global fire protection system market is experiencing steady expansion, valued at approximately USD 85.06 billion to USD 86.46 billion
in 2025. It is projected to reach between USD 93.83 billion and USD 134.37 billion by 2030, growing at a compound annual growth rate
(CAGR) of 6.6% to 9.4%. The key market drivers for the global fire protection system include:
| 
| 
| 
Regulatory
Rigor: Stringent government mandates and building codes (e.g., NFPA and ISO standards) are the primary force driving system installations
in new and existing structures. | |
| 
| 
| 
| |
| 
| 
| 
Infrastructure
Growth: Massive global urbanization and the rise of high-density residential and commercial projects, especially in emerging economies,
are creating high demand. | |
| 
| 
| 
| |
| 
| 
| 
Technological
Integration: The shift toward Fire Safety 4.0 involves integrating IoT-enabled sensors, AI-driven monitoring, and wireless
detection systems into Smart Building Management Systems. | |
The
Malaysia Fire Safety Equipment Market is valued at USD 1.1 billion, based on a five-year historical analysis, in line with the size of
the Malaysia fire protection system market which is driven by similar product categories and demand drivers. This growth is primarily
driven by increasing urbanization, stringent safety regulations, and rising awareness of fire safety among businesses and consumers,
as highlighted by strong uptake of fire protection systems across commercial, industrial, and high-rise residential sectors. The market
has seen a surge in demand for advanced fire safety solutions, including smart technologies and integrated systems, as organizations
prioritize safety, insurance requirements, and compliance with building by-laws through adoption of IoT-enabled and integrated building
management-linked fire systems.1
Key
cities such as Kuala Lumpur, Penang, and Johor Bahru dominate the market due to their rapid industrialization and urban development,
consistent with broader trends where major urban and industrial corridors lead demand for fire protection solutions. These urban centers
are experiencing significant growth in commercial and residential construction, leading to heightened demand for fire safety equipment,
including detection, suppression, and passive protection products for high-rise, mixed-use, and industrial developments. Additionally,
the presence of major corporations and government institutions in these areas further drives the markets expansion, supported
by compliance with national building by-laws and insurance-driven fire protection requirements in offices, logistics hubs, healthcare,
education, and public infrastructure.
**Market
Segmentation**
****
| 
| 
| 
By
Product: Fire suppression systems (sprinklers, gas, and foam) are the largest segment due to their critical role in protecting high-value
industrial and data center assets. | |
| 
| 
| 
| |
| 
| 
| 
By
Vertical: The commercial sector (healthcare, retail, and offices) holds the largest revenue share, while the industrial sector (oil
& gas, manufacturing) is expected to grow the fastest due to high operational risks. | |
| 
| 
| 
| |
| 
| 
| 
By
Service: Maintenance and inspection services are growing rapidly as building owners must validate system performance to remain compliant
with insurance and safety regulations. | |
**Regional
Outlook for the Fire Protection System Market**
| 
| 
| 
North
America: Currently the largest market by revenue, driven by mature fire safety codes and a high volume of smart building retrofits. | |
| 
| 
| 
| |
| 
| 
| 
Asia-Pacific:
Set to be the fastest-growing region, particularly in China, India, and Japan, due to rapid industrialization and ambitious infrastructure
development. | |
1
See https://www.kenresearch.com/malaysia-fire-safety-equipment-market.
| 14 | |
| Table of Contents | |
**Malaysia
Passive Fire Protection Market**
The
Malaysia passive fire protection (PFP) market is entering a pivotal year in 2026, characterized by a major shift toward self-regulation
and full enforcement of fire safety standards. The market is projected to grow at a CAGR of 3.3% through 2033, driven by infrastructure
projects and stricter building mandates. The market performance and projections for Malaysia include:
| 
| 
| 
Revenue
Growth: The market generated approximately USD 48.76 million in 2025 and is expected to reach USD 62.8 million by 2033. | |
| 
| 
| 
| |
| 
| 
| 
Dominant
Segment: Cementitious materials (fireproofing sprays and plasters) remain the largest product segment, accounting for over 45% of
market revenue. | |
| 
| 
| 
| |
| 
| 
| 
Fastest
Growing Segment: Intumescent coatings are the fastest-growing category, driven by demand for aesthetic and lightweight fire protection
in modern high-rise and commercial architecture. | |
**Malaysian
Key 2026 Market Drivers & Regulatory Shifts**
****
The
Malaysian landscape is being redefined by two major regulatory milestones taking effect in 2026:
| 
| 
1. | 
Full
Fire Certificate (FC) Enforcement: Starting in the first quarter of 2026, the Malaysian Fire and Rescue Department (JBPM/BOMBA) will
begin full enforcement of Fire Certificate requirements for designated premises, including hospitals, hotels, and factories. Non-compliant
owners face fines up to RM 50,000 or imprisonment. | |
| 
| 
| 
| |
| 
| 
2. | 
Mandatory
Fire Drills: Beginning January 1, 2026, buildings in nine designated categories must conduct mandatory fire drills to renew their
fire certification. | |
| 
| 
| 
| |
| 
| 
3. | 
New
Self-Regulation Framework: In a significant policy shift effective January 1, 2026, certified Fire Safety Managers and Officers will
be granted authority to perform internal inspections and issue technical reports, moving away from mandatory annual physical inspections
by BOMBA to a periodic audit system every 23 years. | |
**Malaysian
Emerging Trends and Industry Focus**
| 
| 
| 
Construction
Expansion: The continuation of major transport and logistics projects under the 12th Malaysia Plan is a primary driver for industrial
fireproofing demand. | |
| 
| 
| 
| |
| 
| 
| 
Technological
Integration: Leading players like Hilti Malaysia have launched 2026 initiatives focused on Safety First and productivity
through innovative fire-stopping systems and digital tools. | |
| 15 | |
| Table of Contents | |
| 
| 
| 
Sustainability:
There is a growing preference for eco-friendly, low-toxicity fire-stopping products to align with Malaysias green building
policies. | |
| 
| 
| 
| |
| 
| 
| 
Data
Center Growth: Rapid development of data centers in the Klang Valley and Johor is creating niche demand for high-performance fire-stopping
and cable protection systems. | |
**Fire
Safety Implications of Electric Vehicles (EVs) in Malaysia**
The
rise of EVs in Malaysia presents new fire safety challenges, as outlined by the Malaysian Fire Protection Association on February 17,
2025. In 2025, Malaysias EV market experienced a historic surge, with registrations more than doubling to reach 44,813
units, a 105.7% increase from 21,789 units in 2024. Lithium-ion battery systems in EVs pose unique fire hazards, burning at higher temperatures
than conventional vehicle fires and risking structural damage to steel and concrete.
The
growing EV infrastructure in Malaysia adds complexity to the fire risk landscape. As of year-end 2025, the country has installed
approximately 5,624 EV charging units, spanning all states and federal territories except Labuan. These include 1,791 direct current
(DC) fast chargers and 3,569 alternating current (AC) chargers. Selangor leads with approximately 1,912 chargers, followed by Kuala
Lumpur (1,462), Penang (600+), and Johor (550+). With the number of EV charging points steadily increasing, fire safety at these
stations becomes a critical issue. The Ministry of Investment, Trade and Industry (MITI) has projected that Malaysia will reach
10,000 public EV charging points by the end of 2026 comprised of 8,500 AC chargers and 1,500 DC chargers, a key part of the Low
Carbon Mobility Blueprint 2021-2030. Industry associations like the Malaysia Zero Emission Vehicle Association (MyZEVA)
estimate the remaining 8,500 AC chargers will be in place by Q3 2026. However, as the EV fleet grows, ensuring these charging points
are equipped to handle potential fire hazards is essential.
From
2023 to July 2025, the Malaysian Fire and Rescue Department (JBPM) recorded 27 fire incidents involving EVs and hybrids, averaging
roughly 10 cases annually. Notable incidents, such as the December 2025 fire caused by two EVs at a home in Section 19, Petaling Jaya,
causing damage to the vehicles and part of the house structure, an October 2025 EV fire in front of the Temoh Police Station in Perak,
and a December 31, 2023, EV fire in Johor, Malaysia that destroyed 90% of a vehicle and damaged a showroom, underscore these risks, particularly
in enclosed spaces like urban parking lots. These developments necessitate advanced fire suppression systems and specialized training
for first responders to mitigate EV-related fire risks, creating opportunities for our fire safety products.
The
rise of EVs in Malaysia is an important step toward sustainability, but it also presents new fire safety challenges. As more EVs hit
the roads and charging infrastructure expands, fire safety professionals must stay ahead of these developments. Adopting advanced suppression
systems, improving building designs, and promoting safe charging practices are essential steps to ensure that the benefits of EV adoption
do not come at the cost of safety. Malaysias evolving infrastructure must be equipped to handle the growing presence of EVs. With
proactive measures in place, the fire safety community can help mitigate the risks and ensure a safer future as we transition to cleaner,
greener transportation solutions. To better prepare for these challenges, fire safety professionals must also receive specialized training.
Fire safety training services are designed to help first responders, building managers, and safety personnel understand the nuances of
lithium-ion battery fires and EV-specific risks. (Source: Malaysian Fire Protection Association: The Rise of EVs and Its Fire Safety
Implications for Malaysia, posted on 17 February 2025*).
Beyond
the immediate threat to life, EV fires pose serious risks to infrastructure. Lithium-ion battery fires burn at higher temperatures than
conventional vehicle fires, potentially compromising the structural integrity of surrounding materials, including steel and concrete.
Other structural risks include:
| 
| 
| 
Heat
Intensity: The extreme heat from these fires can weaken load-bearing elements in buildings, particularly in enclosed spaces like
underground parking lots. | |
| 
| 
| 
| |
| 
| 
| 
Toxic
Smoke: Fires involving lithium-ion batteries release hazardous gases, such as hydrogen fluoride, which can quickly fill confined
areas and pose health risks to both building occupants and first responders. | |
| 
| 
| 
| |
| 
| 
| 
Re-Ignition
Potential: One of the most dangerous aspects of lithium-ion battery fires is their tendency to reignite even after they appear to
have been extinguished. This makes them particularly hazardous in enclosed or difficult-to-access spaces, where containment is challenging. | |
| 16 | |
| Table of Contents | |
In
dense urban areas or facilities with limited ventilation, such as underground garages, these risks are amplified. Poor ventilation and
inadequate fire suppression systems can lead to catastrophic outcomes. For fire safety professionals, adapting current protocols to address
the specific hazards of EV fires is critical. Existing systems designed for traditional vehicle fires may not be sufficient to combat
the unique risks of lithium-ion batteries. Key mitigation strategies include fire detection and suppression systems in high- risk areas,
such as underground parking lots, must be upgraded. Specialized equipment, such as water mist systems are required to effectively penetrate
battery casings and cool the cells, preventing thermal runaway from escalating.
**Industry
Relevance to Fitters Sdn. Bhd.**
Malaysias
economic growth and infrastructure expansion drive demand for our fire safety equipment, particularly in construction and commercial
sectors. The global and Malaysian fire protection markets growth supports our distribution of certified products like fire extinguishers
and PPE, while the EV trend highlights the need for innovative solutions, aligning with our strategic focus. However, price competition
and regulatory compliance remain challenges, which we address through quality certifications and supplier relationships.
*
**Competitive
Strengths**
The
rapid growth of the construction industry is one of the major drivers of the fire protection systems market. The increasing demand for
new and innovative buildings is resulting in an increase in the number of fire incidents. Additionally, the increasing trend of green
building and the growing awareness of the importance of fire safety are also contributing to the growth of this market. Investment in
research and development (R&D) is also a key factor driving the growth of this market. Various new technologies are being developed
to improve the performance of fire protection systems. This is resulting in increased innovation and adoption of new fire protection
systems. The increasing popularity of retrofitting fire protection systems is also contributing to the growth of this market. The retrofitting
option allows existing buildings to be upgraded without having to replace all of the existing infrastructure. This is resulting in significant
cost savings for businesses and governments.
The
market for fire protection systems is growing rapidly, as businesses and homeowners become increasingly aware of the importance of protecting
themselves and their property from fire. This is due to the increasing prevalence of fires in commercial and residential buildings, as
well as the increasing awareness of the dangers of fire. The market for fire protection systems is expected to grow rapidly over the
next few years, as businesses and homeowners become increasingly aware of the importance of protecting themselves and their property
from fire. This is due to the increasing prevalence of fires in commercial and residential buildings, as well as the increasing awareness
of the dangers of fire.
| 17 | |
| Table of Contents | |
We
believe the following strengths differentiate Fitters Sdn. Bhd. in the fire safety market include top quality products and excellent
customer service as well as:
| 
| 
| 
Established
Industry Presence: Since 1982, we have built a strong reputation as a reliable supplier of fire safety equipment, supported by our
parent companys market leadership. | |
| 
| 
| 
| |
| 
| 
| 
Certified
Product Offerings: Our product rangeincluding top quality products such as PYRODOR doors and FITTERS FIRE-Xis approved
by BOMBA and certified by SIRIM, while our safety apparel hold certifications from both SIRIM and DOSH. These certifications ensure
compliance with regulatory standards and foster customer trust. | |
| 
| 
| 
| |
| 
| 
| 
Broad
Distribution Network: Our use of e-commerce platforms, combined with partnerships with wholesalers and authorized distributors, expands
market access, distinguishing us from traditional distributors. | |
| 
| 
| 
| |
| 
| 
| 
Strategic
Supplier Relationships: Long-term agreements with reputable manufacturers ensure consistent product availability and quality, mitigating
supply chain risks. | |
| 
| 
| 
| |
| 
| 
| 
Customer-Centric
Approach: Our focus on meeting diverse customer needs, including fire safety apparel and industrial fire systems, supports loyalty
and repeat business. | |
| 
| 
| 
| |
| 
| 
| 
Strong
Reputation: We have built up a strong brand reputation. | |
**Growth
Strategy**
Our
growth strategy focuses on expanding market share and enhancing profitability. In order to expand company revenue and market share, we
will focus on the following growth strategies:
| 
| 
| 
Market
penetration - improving sales within existing markets by expanding reach and improving customer retention. | |
| 
| 
| 
| |
| 
| 
| 
Product
development - developing new products and services to cater for existing and new customers needs. | |
| 
| 
| 
| |
| 
| 
| 
Market
Development - pursuing new geographic markets. | |
| 
| 
| 
| |
| 
| 
| 
Diversification-
expanding our product categories. | |
| 
| 
| 
| |
| 
| 
| 
Strategic
partnerships - collaboration with other companies to leverage their strengths and resources. | |
**Market
Drivers and Opportunities**
Our
operations are influenced by several market drivers:
| 
| 
| 
Regulatory
Compliance: BOMBAs and SIRIMs stringent standards drive demand for certified fire equipment, ensuring steady orders
for our products. | |
| 
| 
| 
| |
| 
| 
| 
Urban
Development: Malaysias construction boom, particularly in Kuala Lumpur, increases the need for fire-resistant doors and extinguishers
in new buildings. | |
| 
| 
| 
| |
| 
| 
| 
Industry
Growth: The expansion of industrial sectors, such as oil and gas, construction, manufacturing, mining, and utilities, is driving
significant growth in demand for fire safety apparel, particularly flame-retardant and fire-resistant clothing. | |
| 
| 
| 
| |
| 
| 
| 
E-Commerce
Trends: Growing online shopping in Malaysia supports our digital distribution strategy, enabling broader customer reach. | |
| 
| 
| 
| |
| 
| 
| 
Safety
Awareness: Increased focus on workplace and residential safety fuels demand for our fire safety apparel and equipment. | |
| 18 | |
| Table of Contents | |
**Our
Facilities**
We
operate from leased facilities in Malaysia to support our supply and trading activities:
| 
| 
| 
Head
Office: Wisma FITTERS, No. 1, Jalan Tembaga SD 5/2, Bandar Sri Damansara, 52200 Kuala Lumpur, Malaysia, serving as our operational
and administrative hub. | |
| 
| 
| 
| |
| 
| 
| 
Registered
Office: Third Floor, No. 77, 79 & 81, Jalan SS21/60, Damansara Utama, 47400 Petaling Jaya, Selangor, Malaysia. | |
| 
| 
| 
| |
| 
| 
| 
Distribution
Network: We utilize regional warehouses and logistics partners across Malaysia, coordinated from our Kuala Lumpur head office, to
ensure efficient product delivery. Specific warehouse locations are managed by FITTERS Diversified Berhads broader infrastructure. | |
These
facilities support our ability to source, store, and distribute products effectively.
**Intellectual
Property**
We
do not own patents or have pending applications, relying on certifications and supplier agreements for competitive positioning.
**Human
Capital**
As
of December 31, 2025, the Company had a total of 19 full-time employees worldwide, distributed across departments as follows:
| 
NO | 
| 
DEPARTMENT | 
| 
NUMBER
OF STAFF MEMBERS | |
| 
1 | 
| 
FINANCE | 
| 
4 | |
| 
2 | 
| 
APPAREL | 
| 
3 | |
| 
3 | 
| 
WAREHOUSE | 
| 
4 | |
| 
4 | 
| 
TRADING | 
| 
1 | |
| 
5 | 
| 
PROJECT | 
| 
3 | |
| 
6 | 
| 
ADMIN | 
| 
3 | |
| 
7 | 
| 
PENANG | 
| 
1 | |
| 
TOTAL | 
| 
19 | |
**Customers**
We
serve a diverse customer base including the following types:
| 
| 
| 
Commercial
and Industrial: Developers and facility managers procure our fire extinguishers and PYRODOR doors for projects like offices and factories.
Industrial clients in sectors like oil & gas, construction, and manufacturing rely on our fire safety apparel to protect workers
and meet regulatory requirements. | |
| 
| 
| 
| |
| 
| 
| 
Government
Agencies: Public sector clients source certified fire equipment for compliance with BOMBA and SIRIM/SOH standards. | |
| 
| 
| 
| |
| 
| 
| 
Retail
Consumers: Individual buyers access our safety apparel via e-commerce platforms like Shopee for home and vehicle use. | |
Our
broad customer mix ensures revenue stability, with strong demand from healthcare and construction sectors.
| 19 | |
| Table of Contents | |
**Competitors**
We
face competition in a crowded market:
| 
| 
| 
Local
Distributors: Malaysian suppliers of BOMBA-certified fire equipment and SIRIM/DOSH-certified PPE compete on price and availability,
challenging our margins. | |
| 
| 
| 
| |
| 
| 
| 
International
Brands: Global manufacturers with established names in fire safety and PPE, such as 3M, Dupont and Daletec, compete in Malaysia,
requiring us to emphasize local expertise. | |
| 
| 
| 
| |
| 
| 
| 
E-Commerce
Rivals: Online distributors on platforms like Shopee offer low-cost alternatives, increasing price pressure due to low entry barriers. | |
We
counter competition through certified products, reliable supply chains, and e-commerce accessibility, though pricing remains a challenge.
**Government
Regulation**
Our
operations are subject to Malaysian regulations:
| 
| 
| 
Product
Standards: Fire equipment and PPE must comply with BOMBA and SIRIM standards, requiring regular certification. Non-compliance risks
product bans or fines. | |
| 
| 
| 
| |
| 
| 
| 
Occupational
Safety: PPE distribution adheres to regulations enforced by Malaysias Department of Occupational Safety and Health, ensuring
end-user safety. | |
| 
| 
| 
| |
| 
| 
| 
Labor
Policies: Foreign worker hiring for logistics is governed by immigration rules, which may raise costs or limit availability. | |
| 
| 
| 
| |
| 
| 
| 
Trade
Regulations: Import duties and supplier compliance affect the sourcing of international products, impacting pricing. | |
We
maintain strict compliance to avoid operational or reputational risks.
**Legal
Proceedings**
As
of the date of this report, we are not involved in any material legal proceedings that, individually or in the aggregate, are expected
to significantly impact our business, financial condition, or results of operations. Routine disputes, such as supplier or customer contract
issues, may arise but are managed promptly with no anticipated material liabilities.
**Government
Regulation**
****
Regulation
of fire protection companies in Malaysia is primarily governed by the Fire and Rescue Department of Malaysia (BOMBA) under the Fire Services
Act 1988 (Act 341). In 2026, the regulatory landscape is shifting toward a self-regulation framework aimed at increasing industry accountability.
To operate legally as a fire protection service provider, a company must hold multiple specific registrations:
| 
| 
| 
BOMBA
Competent Organization: Only authorized Competent Organizations that have completed specified inspection courses can
service fire extinguishers and issue the mandatory Electronic Fire Extinguisher Inspection System (eFEIS) barcode certificates. | |
| 
| 
| 
| |
| 
| 
| 
CIDB
Registration: Companies undertaking fire system installation or maintenance must register with the Construction Industry Development
Board (CIDB). | |
| 
| 
o | 
Mandatory
Category: ME02 (Fire Fighting System). | |
| 20 | |
| Table of Contents | |
| 
| 
o | 
Grades:
Ranging from G1 (projects up to RM200,000) to G7 (unlimited value) based on financial strength and technical expertise. | |
| 
| 
| 
Sijil
Perakuan Bahan (SPB): Any products or materials used (e.g., fire doors, detectors) must have BOMBA certification via recognized laboratories
like SIRIM Berhad. | |
The
Malaysian government is modernizing fire safety enforcement through several new mandates for 20262027:
| 
| 
| 
Certified
Fire Safety Managers (FSM): Starting in 2026, certified FSMs and Fire Safety Officers (FSO) will have authority to conduct internal
fire safety inspections. | |
| 
| 
| 
| |
| 
| 
| 
Self-Regulation
Transition: These certified managers will submit technical reports directly to BOMBA for Fire Certificate (FC) renewals, reducing
the need for annual physical inspections by BOMBA officials to once every 23 years. | |
| 
| 
| 
| |
| 
| 
| 
Mandatory
Fire Drills: Beginning in 2026, all buildings classified as designated premises must hold mandatory fire drills to
qualify for certification renewal. | |
| 
| 
| 
| |
| 
| 
| 
Enforcement
Deadline: Full enforcement for designated premises to hold a Fire Certificate (FC) is expected in the first quarter of 2026; however,
some mandatory role requirements (FSM/FSO) have been revised toward 2027 to allow for industry training. | |
Malaysias
regulatory compliance standards require that companies must design and install systems according to recognized Malaysian Standards (MS):
| 
| 
| 
MS
1910: Design and installation of automatic sprinkler systems. | |
| 
| 
| 
| |
| 
| 
| 
MS
1539: Portable fire extinguisher installation and maintenance. | |
| 
| 
| 
| |
| 
| 
| 
MS
2616: Fire pumps for fixed firefighting systems. | |
**Environmental
Social and Government (ESG) Matters**
We
recognize the importance of ESG matters, with a specific focus on Human Capital Management, as integral to creating a sustainable foundation
for our long-term business strategy. We support professional development at all levels. We also take reports of suspected violations
of our codes of conduct and take seriously appropriate action.
As
we do not operate manufacturing facilities or manufacture products, we believe that our environmental impact is relatively small. We
are involved in office waste reduction practices. We strive to offer excellent benefits and long-term incentives to help retain our workforce.
Our
human capital resources and objectives include identifying, recruiting, retaining and incentivizing our existing and additional employees.
The principal purposes of our equity incentive plans are to attract, retain and reward personnel through the granting of equity-based
compensation awards in order to increase shareholder value and our success by motivating such individuals to perform to the best of their
abilities to achieve our objectives.
We
consider our employees to be our most valuable asset. The development, attraction and retention of employees is a critical success factor.
To support the advancement of our employees, we offer training and development programs encouraging advancement from within and continue
to fill our team with strong and experienced management talent. We recognize that our industry is specialized and dynamic and a significant
aspect of our success is our continued ability to execute our human capital strategy of attracting, engaging, developing and retaining
highly skilled talent. There is fierce competition both within our industry and in the geographic locations in which we have offices
for highly skilled talent, and we offer a robust set of benefits, career-enhancing learning experiences and initiatives aligned with
our mission, vision, and values in order to attract qualified prospective employees and to retain and motivate our employees. We offer
competitive compensation for our employees and strongly embrace a pay for performance philosophy in setting and adjusting compensation.
| 21 | |
| Table of Contents | |
Our
codes of conduct clearly outline our commitment to diversity and inclusion, where all employees are welcomed in an environment designed
to make them feel comfortable, respected, and accepted regardless of their age, race, national origin, gender, religion, disability or
sexual orientation. We have a set of policies explicitly setting forth our expectations for nondiscrimination and a harassment-free work
environment. We are also a proud equal opportunity employer and cultivate a highly collaborative and entrepreneurial culture.
**Non-Discrimination**
We
do not tolerate discrimination and are committed to high ethical standards and equal employment opportunities in all personnel actions
without regard to race, color, religion, gender, national origin, citizenship status, age, marital status, gender identity or expression,
sexual orientation, physical or mental disability, or veteran status.
**Available
Information**
We
file or furnish annual, quarterly and current reports and other documents with the SEC. The annual report on Form 10-K, quarterly reports
on Form 10-Q and current reports on Form 8-K, including any amendments, will be made available free of charge on our website, www.bgmsglobal.com,
as soon as reasonably practicable, following the filing of the reports with the SEC. In addition, our website allows investors and other
interested persons to sign up to automatically receive e-mail alerts when news releases and financial information is posted on the website.
The SEC also maintains a website, www.sec.gov, that contains reports, proxy and information statements and other information regarding
issuers that file electronically with the SEC. The information on or obtainable through our website is not incorporated into this Annual
Report.
**Item
1A. Risk Factors**
Investing
in our Common Stock involves significant risks, some of which are described below. In evaluating our business, investors should carefully
consider the following risk factors. These risk factors contain, in addition to historical information, forward-looking statements that
involve substantial risks and uncertainties. Our actual results could differ materially from the results discussed in the forward-looking
statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below. The order
in which the following risks are presented is not intended to reflect the magnitude of the risks described. The occurrence of any of
the following risks could have a material adverse effect on our business, financial condition, results of operations and prospects. In
that case, the trading price of our Common Stock could decline, perhaps significantly, and you therefore may lose all or part of your
investment.*
**Risks
Related to Our Business and Industry**
**The
demand for our products is impacted by a number of factors outside of our control.**
****
Our
fire safety division now incorporates our wholly-owned subsidiary, Fitters Sdn. Bhd. a Malaysia headquartered company specializing in
supplying, and trading various protective and fire safety equipment to both domestic and international markets. Established in 1982,
the Company has built a strong presence in the industry, providing a wide range of fire safety products, including fire equipment, foam
system, fire resistant doors, personal protective equipment (PPE) and fire safety apparel. Our end markets experience constantly
changing demand depending on a number of factors that are out of our control. The demand for our fire protection equipment is driven
by the market for our products, which is characterized by rapid technological change, frequent new product introductions and enhancements,
uncertain product life cycles, changing customer demands and evolving industry standards, any of which can render existing products obsolete.
We believe that our future success will depend in large part on our ability to offer new and effective products in a timely manner and
on a cost-effective basis. As a result of the complexities inherent in our products, major new products and product enhancements can
require long development and testing periods, which may result in significant delays in the general availability of new releases or significant
problems in the implementation of new releases. In addition, if we or our competitors announce or introduce new products our current
or future customers may defer or cancel purchases of our products, which could materially adversely affect our business, operating results
and financial condition. Our failure to offer, successfully and on a timely and cost-effective basis, new products or new product enhancements
that respond to technological change, evolving industry standards or customer requirements, would have a material adverse effect on our
business, operating results and financial condition.
****
| 22 | |
| Table of Contents | |
****
**Our
performance is tied to customer demand for fire suppression equipment and materials, the decrease of which could adversely affect our
performance.**
We
currently recognizes revenue from, among other things, trading and installation of fire safety materials and equipment. The demand for
our fire protection equipment is driven by rapid industrialization, urbanization, and increasing safety awareness. In the December 31, 2025
financial year, our top four customers collectively accounted for 55% of the Companys total sales, with individual contributions
of approximately 36%, 7%, 6%, and 6%, respectively. Accordingly, Fitters relies on a limited number of customers from whom it generates
most of its revenue. Dependence on a few customers could make it difficult to negotiate attractive prices for our products and could
expose us to the risk of substantial losses if a single dominant customer stops purchasing our products. We have not entered into long-term
supply contracts with either of these major customers. Therefore, there can be no assurance that we will maintain or improve our relationships
with our major customers, or that we will be able to continue to supply these customers at current levels or at all. If we cannot maintain
long-term relationships with these major customers, the loss of sales could have an adverse effect on our business, financial condition
and results of operations.
**If
any of our customers fail to pay us, our profit and cash flow may be affected as a result.**
If
any of our customers are slow in their payment process, their delayed payments may adversely affect our cash flow and our ability to
fund our operations out of our operating cash flow. In addition, although we attempt to establish appropriate reserves for our receivables,
those reserves may not prove to be adequate in view of actual levels of bad debts. The failure of our customers to pay us in a timely
manner could negatively affect our working capital, which could in turn adversely affect our cash flow. Although no customer has failed
to pay us even though their payments were delayed, there is no assurance that they will be able to pay in the future.
**We
are substantially dependent upon our senior management and key personnel.**
We
are highly dependent on our senior management to manage our business and operations. We also depend on our key personnel for the sales
and marketing of our products. We do not maintain key man life insurance on any of our senior management or key personnel. The loss of
any one of them would have a material adverse effect on our business and operations. Competition for senior management and our other
key personnel is intense and the pool of suitable candidates is limited. We may be unable to locate a suitable replacement for any senior
management or key personnel that we lose. In addition, if any member of our senior management or key personnel joins a competitor or
forms a competing company, they may compete with us for customers, business partners and other key professionals and staff members of
our company. Although each of our senior management and key personnel has signed a confidentiality and non-competition agreement in connection
with his employment with us, we cannot assure you that we will be able to successfully enforce these provisions in the event of a dispute
between us and any member of our senior management or key personnel.
We
compete for qualified personnel with other fire products businesses. Intense competition for these personnel could cause our compensation
costs to increase, which could have a material adverse effect on our results of operations. Our future success and ability to grow our
business will depend in part on the continued service of these individuals and our ability to identify, hire and retain additional qualified
personnel. If we are unable to attract and retain qualified employees, we may be unable to meet our business and financial goals.
**We
may not pay dividends.**
We
cannot assure you that our operations will result in sufficient revenues to enable us to operate at profitable levels or to generate
positive cash flows. Furthermore, there is no assurance our Board of Directors will declare dividends even if we remain profitable. Dividend
policy is subject to the discretion of our Board of Directors and will depend on, among other things, our earnings, financial condition,
capital requirements and other factors.
| 23 | |
| Table of Contents | |
**We
do not carry business interruption insurance so we could incur unrecoverable losses if our business is interrupted.**
We
are subject to risks inherent to our business, including equipment failure, theft, natural disasters, labor disturbances, business interruptions,
property damage, and product liability. We do not carry any business interruption insurance or third-party liability insurance or other
insurance to cover risks associated with our business. As a result, if we suffer losses, damages or liabilities, including those caused
by natural disasters or other events beyond our control and we are unable to make a claim against a third party, we will be required to
bear all such losses from our own funds, which could have a material adverse effect on our business, financial condition and results
of operations.
**We
may need to raise additional capital to grow our business and satisfy our anticipated future liquidity needs, and we may not be able
to raise it on terms acceptable to us, or at all.**
****
Growing
and operating our business will require significant cash outlays, liquidity reserves and capital expenditures and commitments to respond
to business challenges, including developing or enhancing new or existing products. As of December 31, 2025, we had cash on hand of $3.5
million. If cash on hand and cash generated from operations are not sufficient to meet our cash and liquidity needs, we may need to seek
additional capital, potentially through debt or equity financing. To the extent that we raise additional capital through the sale of
additional equity or convertible securities, your ownership interest may be diluted, and the terms of these securities may include liquidation
or other preferences that adversely affect your rights as a stockholder. Debt financing, if available, would result in increased fixed
payment obligations and a portion of our operating cash flows, if any, being dedicated to the payment of principal and interest on such
indebtedness. In addition, debt financing may involve agreements that include restrictive covenants that impose operating restrictions,
such as restrictions on the incurrence of additional debt, the making of certain capital expenditures or the declaration of dividends.
Any additional fundraising efforts may divert our management from their day-to-day activities, which may adversely affect our ability
to develop and commercialize our products. Even if we believe we have sufficient funds for our current or future operating plans, we
may seek additional capital if market conditions are favorable or considering specific strategic considerations. If we are unable to
obtain funding on a timely basis, we may be required to significantly curtail, delay or discontinue one or more of our operations or
otherwise capitalize on our business opportunities, as desired, which could materially affect our business, operating results and prospects
and cause the price of the common stock to decline.
**Raising
capital in the future could cause dilution to our existing shareholders and may restrict our operations or require us to relinquish rights.**
In
the future, we may seek additional capital through a combination of private and public equity offerings, debt financing and collaborations
and strategic and licensing arrangements. To the extent that we raise additional capital through the sale of equity or convertible debt
securities, your ownership interest will be diluted, and the terms may include liquidation or other preferences that adversely affect
your rights as a shareholder. Debt financing, if available, would result in increased fixed payment obligations and may involve agreements
that include covenants limiting or restricting our ability to take specific actions such as incurring debt, making capital expenditures
or declaring dividends. If we raise additional funds through collaboration or strategic alliance arrangements with third parties, we
may have to relinquish valuable rights to our future revenue streams or product candidates on terms that are not favorable to us.
**We
are subject to risks from changes to trade policies, tariffs and import/export regulations by the U.S. and/or other foreign governments.**
Changes
in the import and export policies, including trade restrictions, new or increased tariffs or quotas, embargoes, sanctions and counter
sanctions, safeguards or customs restrictions by the U.S. and/or other foreign governments, could require us to change the way we conduct
business and adversely affect our financial condition, results of operations, reputation and our relationships with customers and suppliers.
Changes in laws and policies governing foreign trade, manufacturing, development and investment in the countries where we currently conduct
business could adversely affect our business.
| 24 | |
| Table of Contents | |
We
expect our international operations and export sales to constitute a significant portion of our revenue. Both our sales from international
operations and export sales are subject in varying degrees to risks inherent to doing business outside of Malaysia and the United States.
These risks include the following:
| 
| 
| 
possibility
of unfavorable circumstances arising from host country laws or regulations; | |
| 
| 
| 
| |
| 
| 
| 
currency
exchange rate fluctuations and restrictions on currency repatriation; | |
| 
| 
| 
| |
| 
| 
| 
potential
negative consequences from changes to taxation policies; | |
| 
| 
| 
| |
| 
| 
| 
disruption
of operations from labor and political disturbances; | |
| 
| 
| 
| |
| 
| 
| 
changes
in tariff and trade barriers and import and export licensing requirements; and | |
| 
| 
| 
| |
| 
| 
| 
insurrection
or war. | |
Any
payment of distributions, loans or advances to us by our foreign subsidiaries could be subject to restrictions on, or taxation of, dividends
on repatriation of earnings under applicable local law, monetary transfer restrictions and foreign currency exchange regulations in the
jurisdictions in which our subsidiaries operate. In addition to the general risks that we face outside Malaysia and the United States,
we now conduct more of our operations in emerging markets than we have in the past, which could involve additional uncertainties for
us, including risks that governments may impose limitations on our ability to repatriate funds; governments may impose withholding or
other taxes on remittances and other payments to us, or the amount of any such taxes may increase; an outbreak or escalation of any insurrection
or armed conflict may occur; governments may seek to nationalize our assets; or governments may impose or increase investment barriers
or other restrictions affecting our business. In addition, emerging markets pose other uncertainties, including the protection of our
intellectual property, pressure on the pricing of our products, and risks of political instability. We cannot predict the impact such
future, largely unforeseeable events might have on our business, financial condition, results of operations and cash flow.
**Our
profitability could be negatively impacted by price and inventory risk related to our business, including commodity price exposure.**
Our
realized margins depend on the differential of sales prices over our total supply costs. Our profitability is therefore sensitive to
changes in product prices caused by changes in supply, transportation and storage capacity or other market conditions. Market, weather
or other conditions beyond our control may disrupt our expected supply of product, and we may be required to obtain supply at increased
prices that cannot be passed through to our customers.
**Our
industry is very competitive and some of our products are commodities.**
We
face competition from both new entrants and existing competitors in the fire services industries. The businesses are competitive due
to the presence of other local and international producers and suppliers of fire protection systems. The competitors may affect the Companys
revenue and market share, which may in turn affect the financial performance of the Company. In this respect, the competitors from the
fire protection systems are constantly developing more advanced technology and product formulations in order to gain a larger market
share and a competitive edge.
In
addition, the barriers to entry for new distributors of fire protection equipment are low as they can source products or systems that
already have the relevant product certifications obtained by the respective manufacturer or supplier. As such, the competition that the
Company faces face may result in, among others, reduction in the prices of the Companys products thus affecting the Companys
profit margins, increase in the Companys marketing activities and thus expenses, and/ or loss of business due to competitors
offerings, which may adversely affect the Companys business operations and financial performance. There can be no assurance that
the Company will continue to compete effectively in the industries and failure to do so may adversely affect its growth prospects and
financial performance.
| 25 | |
| Table of Contents | |
**There
is no assurance that our existing projects will not be delayed or terminated and there can also be no certainty that our order book will
be continually maintained at such level in the future.**
Our
revenue for the fire services division is largely dependent on the sustainability of the Companys order book, which is in turn
affected by the business and economic condition in Malaysia, as well as the Companys ability to tender for the new projects by
competing against other competitors in terms of pricing, timely delivery and quality. There is no assurance that the Companys
existing projects will not be delayed or terminated and there can also be no certainty that the Companys order book will be continually
maintained at such level in the future. The sustainability of our order book refers to the long-term viability and success of our business,
which relies on fulfilling orders. A sustainable order book is characterized by consistent demand, effective operations, and adaptability
to changing market conditions and relates to ensuring the business continues to receive and process orders in a way that is profitable
and environmentally responsible.
There
can be no assurance that we will maintain our relationship with, or serve, our customers at current levels. In addition, there is no
assurance that any new agreement we enter into to supply or share services or facilities will have terms as favorable as those contained
in current arrangements. Less favorable contract terms and conditions under any customer contract or contract for supply, purchase or
shared services or facilities, could have a material adverse effect on our business, financial condition and results of operations.
**Risks
from the improper conduct of, or use of our products by, employees, agents, government contractors, or collaborators could adversely
affect our reputation as well as our business, financial condition and results of operations.**
Unapproved
or improper use of our products, or inadequate disclosure of risks or other information relating to the use of our products can lead
to injury or other serious adverse events. These events could lead to recalls or safety alerts relating to our products (either voluntary
or as required by governmental authorities), and could result, in certain cases, in the removal of a product from the market. A recall
could result in significant costs and lost sales and customers, enforcement actions and/or investigations by state and federal governments
or other enforcement bodies, as well as negative publicity and damage to our reputation that could reduce future demand for our products.
Personal injuries relating to the use of our products can also result in significant product liability claims being brought against us.
See Some of the products we produce may cause adverse health consequences or environmental impacts, which exposes us to
product liability and other claims, and we may, from time to time, be the subject of indemnity claims. Indemnity and insurance coverage
could be inadequate or unavailable to cover such product liability and other claims.
We
cannot ensure that our compliance controls, policies, and procedures will in every instance protect us from acts committed by our employees,
agents, contractors, service providers or collaborators that would violate the laws or regulations of the jurisdictions in which we operate,
including, without limitation, employment, foreign corrupt practices, trade restrictions and sanctions, environmental, competition, and
privacy laws and regulations. Such improper actions could subject us to civil or criminal investigations, and monetary and injunctive
penalties, and could adversely impact our reputation as well as our business, financial condition and results of operations.
**There
is no guarantee that we will be able to continue purchasing products from our suppliers on a long-term basis.**
There
is no guarantee that we will be able to continue purchasing products from our current suppliers on a long-term basis. Some supply contracts
are renewable or renew automatically unless notice of termination is given, however there can be no assurance that they will be renewed
or that notice of termination will not be given. We also have long-term relationships with certain suppliers, but there are no assurances
that such relationships, and related supply, will continue. Finding a new supplier may take a significant amount of time and resources,
and once we have identified such new supplier, we would have to ensure that they meet our standards for quality control and have the
necessary technical capabilities, responsiveness, high-quality service and financial stability. If we are unable to efficiently manage
our supply chain and/or ensure that our products are available to meet consumer demand, our operating costs could increase and our profit
margins could decrease.
Manufacturing
of our specialty products and fire retardant products is concentrated at certain facilities of our suppliers. In the event of a significant
manufacturing difficulty, disruption or delay, we may not be able to purchase products without incurring material additional costs and
substantial delays. Furthermore, these risks could materially and adversely affect our business if our suppliers facilities are
impacted by a natural disaster or other interruption at a particular location. As a result, protracted regional crises, or issues with
manufacturing facilities could lead to eventual shortages of products and it could be difficult or impossible, costly and time consuming
to obtain alternative sources for products. In addition, difficulties in transitioning from an existing supplier to a new supplier could
create delays in component availability that would have a significant impact on our ability to fulfill orders for our products.
| 26 | |
| Table of Contents | |
**Our
business may be negatively affected by labor issues and higher labor costs.**
Our
ability to maintain our workforce depends on our ability to attract and retain new and existing employees. As of the date of this filing, none of our employees are covered by collective bargaining agreements and we consider our labor relations to be
acceptable. However, we could experience workforce dissatisfaction which could trigger bargaining issues, employment discrimination liability
issues as well as wage and benefit consequences, especially during critical operation periods. We could also experience a work stoppage
or other disputes which could disrupt our operations and could harm our operating results. In addition, legislation or changes in regulations
could result in labor shortages and higher labor costs. There can be no assurance that we may not experience labor issues that negatively
impact our operations or results of operations.
**We
are subject to interest rate risks.**
We
are subject to market risks due to fluctuations in interest rates on our debt. Increases in interest rates will increase the cost of
new borrowings and our interest expense. Accordingly, fluctuations in interest rates can lead to significant fluctuations in the fair
value of our debt instruments. We do not use any derivative instruments to manage our interest rate risk exposure. We have not been subject
to nor do we anticipate being exposed to material risks due to changes in interest rates.
**Unfavorable
economic and market conditions could materially and adversely affect our business, results of operations and financial condition.**
We
are subject to risks arising from adverse changes in global economic conditions. We have significant operations outside the U.S., including
some in emerging markets. Long-term economic uncertainty in some of the regions of the world in which we operate could result in declines
in revenue, profitability and cash flow due to reduced orders, payment delays, supply chain disruptions or other factors caused by the
economic challenges faced by our customers, suppliers, and other business partners, which could negatively impact our business and could
result in declines in our consolidated results of operations and cash flow.
We
compete in various geographic and product markets including Malaysia, Singapore and British Virgin Island. We expect revenue from these
markets to be significant for the foreseeable future. Important factors impacting our businesses include the overall strength of these
economies and our customers confidence in both local and global macro-economic conditions; industrial and federal, state, local
and municipal governmental spending; the strength of the residential and commercial real estate markets; interest rates; availability
of commercial financing for our customers and end-users; and unemployment rates. A slowdown or downturn in these financial or macro-economic
conditions could have a significant adverse effect on our business, financial condition, results of operations and cash flow.
We
have experienced and expect to continue to experience fluctuations in revenues and operating results due to economic and business cycles,
particularly within the portion of our business that provides products and services used in residential and commercial buildings. We
believe our level of business activity is influenced by residential and commercial building starts and renovations, which are heavily
influenced by interest rates, consumer debt levels, changes in disposable income, employment growth and consumer confidence. Credit market
conditions greatly affect the ability of residential and commercial builders to obtain the necessary capital to complete and begin new
projects. We closely monitor the credit worthiness of our customers, and evaluate their financial ability to pay for those products and
services we provide to them. As it relates to our customers ability to pay for products and services, we have not experienced
any significant negative impact as a result of the recent economic downturn. If market conditions worsen, it may result in a delay or
cancellation of orders from our customers or potential customers and adversely affect our revenues and our ability to manage inventory
levels, collect customer receivables and maintain current levels of profitability.
| 27 | |
| Table of Contents | |
**Global
economic conditions could negatively affect our prospects for growth.**
Our
prospects for growth may be directly affected by the general global economic conditions of the industries in which our suppliers, partners
and customer groups operate. Our business will be highly dependent on the economic and market conditions in each of the geographic areas
in which we operate. These conditions affect our business by reducing the demand for fire prevention products in times of economic downturn
and increasing the price of our products in times of increasing demand. There can be no assurance that global economic conditions will
not negatively impact our liquidity, growth prospects and results of operations.
Adverse
changes in political, economic and regulatory conditions in Malaysia and the United States could materially affect our financials and
prospects. Political, economic and regulatory uncertainties include, amongst others, risks of war, changes in political state, changes
in economic conditions, changes in governmental policies such as changes to labour laws, introduction of new rules or regulations, interest
rates, tariff rates, fiscal and monetary policies and method of taxation.
Our
business operations rely on information technology and communications networks, and operations that are vulnerable to damage or disturbance
from a variety of sources. Regardless of protection measures, essentially all systems are susceptible to disruption due to failure, vandalism,
computer viruses, security breaches, natural disasters, power outages and other events. In addition, cybersecurity threats are evolving
and include, among others, malicious software, attempts to gain unauthorized access to data, and other electronic security breaches that
could lead to disruptions in our systems, unauthorized release of confidential or otherwise protected information and corruption of data.
We also have a concentration of operations in certain sites, e.g., production, and shared services centers, where business interruptions
could cause material damage and costs. Transport of goods from suppliers, and to customers, could also be hampered for the reasons stated
above. Although we have assessed these risks, implemented controls, and performed business continuity planning, we cannot be sure that
interruptions with material adverse effects will not occur.
**The
markets in which we operate are highly competitive, and some of our competitors have greater financial and other resources than we do.**
The
competitive pressures faced by us could materially and adversely affect our business, results of operations and financial condition.
The safety products and solutions market is highly competitive, with participants ranging in size from small companies focusing on single
types of safety products, to large multinational corporations that manufacture and supply many types of safety products and solutions.
Our main competitors vary by region and product. We believe that participants in this industry compete primarily on the basis of product
characteristics (such as functional performance, technology, cost of ownership, comfort, design and style), price, service and delivery,
integrated solutions, customer support, the ability to meet the special requirements of customers, brand name trust and recognition,
purchasing options, and e-business capabilities. Some of our competitors have greater financial and other resources than we do, and our
business could be adversely affected by competitors new product innovations, technological advances made to competing products
and solutions and pricing changes made by us in response to competition from existing or new competitors. We may not be able to compete
successfully against current and future competitors, and the competitive pressures faced by us could have a material adverse effect our
business, consolidated results of operations and financial condition. In addition, e-commerce is a rapidly developing area, and the execution
of a successful e-business strategy involves significant time, investment and resources. If we are unable to successfully expand e-business
capabilities in support of our customer needs, our brands may lose market share, which could negatively impact revenue and profitability.
| 28 | |
| Table of Contents | |
**If
we are unable to compete successfully in our marketplace, it will harm our business.**
There
are existing products in the fire prevention products marketplace that compete with our products. Companies may develop new products
that compete with our products. Certain competitors and potential competitors have longer operating histories, substantially greater
product development capabilities and financial, scientific, marketing and sales resources. Competitors and potential competitors may
also develop fire prevention products that are more effective or have other potential advantages compared to our fire prevention products.
Certain competitors and potential competitors have broader fire prevention product offerings and extensive customer bases, allowing them
to adopt aggressive pricing policies that would enable them to gain market share. Competitive pressure could result in price reductions,
reduced margins and loss of market share. We could encounter potential customers that, due to existing relationships with our competitors,
are committed to fire prevention products offered by those competitors. As a result, those potential customers may not consider purchasing
our fire prevention products.
**Risks
Related to Regulatory and Legal Matters**
****
**Our
ability to market and sell our products and solutions is subject to existing government laws, regulations and standards.**
****
Changes
in such laws, regulations and standards or our failure to comply with them could materially and adversely affect our results of operations.
Most of the fire safety products we offer and sell are required to meet performance and test standards designed to protect the safety
of people and infrastructures around the world and are required to comply with other various laws and regulations in the applicable markets
where sold. Our inability to comply with these standards and regulations could result in declines in revenue, profitability and cash
flow. Changes in laws, regulations, or the standards themselves, including changes resulting from the outcome of federal, national, state
or provincial elections, could reduce the demand for our products thereby creating opportunities for our competitors. Regulatory approvals
for our fire safety products may be delayed or denied for a variety of reasons that are outside of our control. Additionally, market
anticipation of significant new standards can cause customers to accelerate or delay buying decisions.
****
**Failure
to comply with stringent and evolving fire safety regulations in Malaysia could negatively affect our prospects for growth and operating
results.**
****
Our
business is subject to stringent and evolving fire safety regulations in Malaysia. Failure to obtain, maintain, or renew required certifications
from the Fire and Rescue Department of Malaysia (BOMBA) or other regulatory bodies could materially and adversely affect
our business, results of operations, and financial condition. Our fire safety products and installations are strictly governed by the
Fire Services Act 1988 (Act 341) and various subsidiary legislations. As of 2026, the regulatory environment in Malaysia has become increasingly
rigorous, with the commencement of full enforcement regarding Fire Certificates (FC) for designated premises in the first quarter of
2026. Many of our fire safety installations require a Sijil Perakuan Bahan (Material Certification Certificate) issued by BOMBA. This
involves meeting standards set by the Standard and Industrial Research Institute of Malaysia (SIRIM) before an approval certificate is
granted. Any delay in testing, failure to meet these standards, or changes in the list of laboratories authorized by the Director General
for testing could prevent us from marketing our products.
Starting
in 2026, buildings in designated categories must hold mandatory fire drills to renew their fire certifications. If our clients fail to
comply due to deficiencies in our equipment or advisory services, we may face contract terminations or reputational damage. The Occupational
Safety and Health Act in Malaysia (OSHA), which aims to ensure the safety, health and welfare of people at work and to
protect others from safety and health hazards in all workplaces throughout Malaysia. Recent amendments to OSHA have significantly increased
maximum fines for breachesranging from RM 100,000 to RM 500,000and introduced potential imprisonment of up to two years
for company directors and officers.
Effective
January 1, 2026, a new self-regulation framework grants Fire Safety Managers authority to issue technical reports, subject to periodic
BOMBA audits every 23 years. Any failure by our personnel to maintain competent person status or if our reports
are found non-compliant during audits could lead to the revocation of our operating licenses. The 2025 amendment to the Fire Safety Act
1988 introduced formal requirements for Fire Risk Analysis Reports, which must now be prepared by Registered Fire Safety Consultants.
If we are unable to retain such qualified professionals, our service offerings would be legally restricted. New or stricter laws and
regulations may be introduced that could result in additional compliance costs and prevent or inhibit the distribution and sale of our
products, which could have a significant negative impact on our ability to generate revenue and adversely impact our business, financial
condition and results of operation.
| 29 | |
| Table of Contents | |
**Some
of our products may be subject to government regulations pertaining to exportation, which may limit the markets in which we can sell
some of our products.**
International
sales of certain of our products may be subject to U.S. laws, regulations and policies and other export laws and regulations and may
be subject to first obtaining licenses, clearances or authorizations from various regulatory entities. If we are not allowed to export
our products or the clearance process is burdensome, our ability to generate revenue would be adversely affected. The failure to comply
with any of these regulations could adversely affect our ability to conduct our business and generate revenues, as well as increase our
operating costs.
**We
may be subject to product liability or warranty claims that could require us to make significant payments.**
We
would be exposed to product liability claims in the event that the use of our products results, or is alleged to result, in bodily injury
and/or property damage. There is a risk that we will experience product liability or warranty losses in the future or that we will incur
significant costs to defend such claims. Such losses and costs may be material. While we currently have product liability insurance,
our product liability insurance coverage may not be adequate for any liabilities that may ultimately be incurred or the coverage may
not continue to be available on terms acceptable to us. A successful claim brought against us in excess of our available insurance coverage
could require us to make significant payments or a requirement to participate in a product recall which may harm our reputation or profitability.
**We
may be the subject of litigation by customers, suppliers and other third parties in the future.**
****
Neither
our Company nor any of our subsidiaries currently is a party to any legal proceeding that, individually or in the aggregate, is material
to our company as a whole. However, from time to time, we may become involved in various lawsuits and legal proceedings that arise in
the ordinary course of business. The costs incurred in litigation can be substantial, regardless of the outcome. Proceedings that we
believe are insignificant may develop into material proceedings and subject us to unforeseen outcomes or expenses. Additionally, the
actions of certain participants in our industry may encourage legal proceedings against us or cause us to reconsider our litigation strategies.
As a result, we could from time to time incur judgments, enter into settlements or revise our expectations regarding the outcome of certain
matters, and such developments could harm our reputation and have a material adverse effect on our business, financial condition and
results of operations.
**Claims
of injuries or potential safety issues or quality concerns could be made against our various subsidiaries.**
Our
fire safety products and solutions are often used in high-risk and unpredictable environments and our mission, reputation and business
success rely on our ability to provide safe, high quality and reliable products that earn and maintain customer trust. In the event that
those using our fire safety products and solutions are injured, or if any of our fire safety products or solutions are alleged to have
contributed, we could be subject to claims or suffer reputational harm even though those fire safety products or solutions are manufactured
by third parties. We continue to review, update, and execute the Companys quality management processes appropriately to meet changing
market demands, technology, and fire safety product standards. Any significant claims, recalls or field actions that result in significant
expense or negative publicity against us could have a material adverse effect on our business, operating results, financial condition
and liquidity, including any successful claim brought against us in excess or outside of available insurance coverage.
**We
are subject to risks related to our environmental, social and governance activities and disclosures.**
Environmental
social and governance, often referred to as ESG, has continued to be an area of focus from investors, customers, employees, and lawmakers,
who at times may have competing, inconsistent, or varying interests. ESG-related regulations at both state and national levels are requiring
heightened attention, including climate-related disclosures. As reporting and disclosure requirements continue to evolve, the Company
anticipates increasing investor expectations and additional regulatory requirements, among other demands related to our ESG activities.
Failure to accurately and timely meet these expectations and requirements may result in reputational damage, regulatory penalties and
litigation among other consequences.
| 30 | |
| Table of Contents | |
**We
are subject to general governmental regulation and other legal obligations, including those related to privacy, data protection and information
security, and our actual or perceived failure to comply with such obligations could harm our business. Compliance with such laws could
also impair our efforts to maintain and expand our customer base, and thereby decrease our revenue.**
We
receive, store and process personal information and other data from and about customers in addition to our employees and services providers.
Our handling of data is subject to a variety of laws and regulations, including regulation by various government agencies, such as the
U.S. Federal Trade Commission (the FTC) and various state, local and foreign agencies. Our data handling also is subject
to contractual obligations and industry standards.
The
U.S. federal and various state governments have adopted or proposed limitations on the collection, distribution, use, storage and security
of data relating to individuals, including the use of contact information and other data for marketing, advertising and other communications
with individuals and businesses. Additionally, the FTC and many state attorneys general are interpreting federal and state consumer protection
laws as imposing standards for the online collection, use, dissemination and security of data.
Several
foreign countries and governmental bodies, including the European Union, have laws and regulations dealing with the handling and processing
of personal information obtained from their residents, which in certain cases are more restrictive than those in the United States, and
we expect additional jurisdictions may enact similar regulations. Laws and regulations in these jurisdictions apply broadly to the collection,
use, storage, disclosure and security of various types of data, including data that identifies or may be used to identify an individual,
such as names, email addresses and in some jurisdictions, Internet Protocol addresses. Within the European Union, legislators have adopted
the General Data Protection Regulation (the GDPR) which became effective in May 2018. The GDPR includes more stringent
operational requirements for processors and controllers of personal data than previous EU data protection laws and imposes significant
penalties for non-compliance.
These
domestic and foreign laws and regulations relating to privacy and data security are evolving, can be subject to significant change and
may result in ever-increasing regulatory and public scrutiny and escalating levels of enforcement and sanctions. Interpretation of certain
requirements remains unclear and may evolve, in particular for regulations that have recently been enacted. Application of laws may be
inconsistent or may conflict among jurisdictions resulting in additional complexity and increased legal risk. In addition, these regulations
have increased our compliance costs and may impair our ability to grow our business or offer our service in some locations, may subject
us to liability for non-compliance, may require us to modify our data processing and transferring practices and policies and may strain
our technical capabilities.
We
also handle credit card and other personal information. Due to the sensitive nature of such information, we have implemented procedures
in an effort to preserve and protect our data and our customers data against loss, misuse, corruption, misappropriation caused
by systems failures, unauthorized access or misuse. Notwithstanding these procedures, we could be subject to liability claims by individuals
and customers whose data resides in our databases for the misuse of that information. If we fail to meet appropriate compliance levels,
this could negatively impact our ability to utilize credit cards as a method of payment, and/or collect and store credit card information,
which could disrupt our business.
We
may be subject to rules of the FTC, the Federal Communications Commission (the FCC) and potentially other federal agencies
and state laws related to commercial electronic mail and other messages. Compliance with these provisions may limit our ability to send
certain types of messages. If we were found to have violated such rules and regulations, we may face enforcement actions by the FTC or
FCC or face civil penalties, either of which could adversely affect our business.
Any
failure or perceived failure by us to comply with laws, regulations, policies, legal or contractual obligations, industry standards,
or regulatory guidance relating to privacy or data security, may result in governmental investigations and enforcement actions, litigation,
fines and penalties or adverse publicity, and could cause our customers and partners to lose trust in us, which could have an adverse
effect on our reputation and business. We expect that there will continue to be new proposed laws, regulations and industry standards
relating to privacy, data protection, marketing, consumer communications, information security and local data residency in the United
States, the European Union and other jurisdictions, and we cannot determine the impact such future laws, regulations and standards may
have on our business, financial condition and results of operations.
| 31 | |
| Table of Contents | |
**We
are subject to various U.S. and foreign tax laws and any changes in these laws related to the taxation of businesses and resolutions
of tax disputes could adversely affect our results of operations.**
The
U.S. Congress, the Organization for Economic Co-operation and Development (OECD) and other government agencies in jurisdictions
in which we and our affiliates invest or do business have maintained a focus on issues related to the taxation of multinational companies.
The OECD has changed numerous long-standing tax principles through its base erosion and profit shifting project which could adversely
impact our effective tax rate. We are subject to regular review and audit by both foreign and domestic tax authorities. While we believe
our tax positions will be sustained, the final outcome of tax audits and related litigation may differ materially from the tax amounts
recorded in our consolidated financial statements, which could have a material adverse effect on our consolidated results of operations,
financial condition and cash flows.
**Risks
Related to Our Business and Financial Condition**
**We
have a history of operating losses, and we expect to incur losses for the foreseeable future. We may never become profitable. Our stock
is a highly speculative investment.**
We
have incurred operating losses in each year since beginning operations in 1996 due to costs incurred in connection with our research
and development activities and selling, general and administrative costs associated with our operations, we expect to incur significant
losses for the next several years and we may never achieve profitability. As of December 31, 2025 and December 31, 2024, our accumulated
deficit was $454.4 million and $439.5 million, respectively. Our net loss was $3.0 million and $11.2 million for the years ended December
31, 2025 and 2024, respectively. If we fail to become and remain profitable, or if we are unable to fund our continuing losses, particularly
in light of the current economic conditions, you could lose all or part of your investment.
**There
is substantial doubt regarding our ability to continue as a going concern.**
****
As
of December 31, 2025, our cash and cash equivalents were $3.5 million compared to $3.1 million at December 31, 2024. Based on our current
operating plan, there is substantial doubt regarding our ability to continue as a going concern for a period of one year after the date
that our financial statements for the year ended December 31, 2025 are issued. To meet our long-term financing requirements, we may raise
funds through public or private equity offerings, debt financings or strategic alliances.
Raising
additional funds by issuing equity or convertible debt securities may cause our stockholders to experience substantial dilution in their
ownership interests and new investors may have rights superior to the rights of our other stockholders. To the extent equity valuations,
including the trading price of our common stock, are depressed as a result of economic disruptions or other uncertainties, for example
due to rising inflationary pressures, ongoing military conflicts or other factors, the potential magnitude of this dilution will increase.
Raising additional funds through debt financing, if available, may involve covenants that restrict our business activities and options.
**Geopolitical
and macroeconomic events and conditions could adversely affect our business, operating results, financial condition and cash flows.**
****
Our
business is sensitive to geopolitical and security issues, including foreign policy actions taken by governments such as tariffs, sanctions,
embargoes, export and import controls and other trade restrictions, which can affect the demand for our products and services, the ability
to sell our products and services, and disrupt our supply chain, all of which could adversely affect our business. Global conflicts,
including Russias invasion of Ukraine, have significantly elevated global geopolitical tensions and security concerns. In addition,
the U.S. Government and other nations have implemented broad economic sanctions and export controls targeting Russia, which, combined
with the Ukraine conflict, has indirectly disrupted the global supply chain and increased pressures on certain resources. The Ukraine
conflict also has increased the threat of malicious cyber activity from nation states and other actors.
| 32 | |
| Table of Contents | |
Heightened
levels of inflation and the potential worsening of macro-economic conditions, including slower growth or recession, changes to fiscal
and monetary policy, tighter credit, higher interest rates and currency fluctuations, present a risk for us, our suppliers and the stability
of the broader defense industrial base. If we are unable to successfully mitigate the impact of inflation, our profits, margins and cash
flows, particularly for existing fixed-price contracts, may be adversely affected. Although we believe defense spending is more resilient
to adverse macro-economic conditions than many other industrial sectors, our suppliers and other partners, many of which are more exposed
to commercial markets or have fewer resources, may be adversely impacted to a more significant degree than we are by an economic downturn,
which could affect their performance and have an adverse impact on our operations. In addition, macroeconomic conditions could cause
budgetary pressures for our government customers resulting in reductions or delays in spending, which could adversely impact our business.
**Risks
Related to Inflation**
For
2026, Malaysias inflation is projected to remain manageable, with headline inflation estimated to average between 1.3% and 2.0%.
While this is slightly higher than the 1.4% average seen in 2025, it remains below the long-term historical average of 2.3%. Despite
this stable outlook, several upside and downside risks persist. The primary domestic risk stems from the continued rationalization of
subsidies, particularly for fuel (RON95) and electricity. While targeted aid is intended to cushion the impact, these reforms could push
headline rates toward the upper end of projections (approximately 2.0%) as direct costs pass through to consumers. Malaysia remains highly
exposed to trade uncertainties and geopolitical tensions. Upside risks include potential new tariffs (specifically from the U.S.) and
supply chain disruptions that could increase the cost of imported goods. The introduction of a multi-tier levy for migrant workers and
the second phase of civil servant wage increases in January 2026 are expected to add cost pressures in labor-intensive sectors. A weaker
Ringgit could lead to imported inflation by making imports more expensive. Conversely, a stronger Ringgit (forecasted to
reach RM4.00 per USD by late 2026) is currently serving as a buffer against these pressures. Additionally, because a substantial portion
of our assets consists of cash and cash equivalents and short-term investments, high inflation could significantly reduce the value and
purchasing power of these assets. We are not able to hedge our exposures to higher inflation in Malaysia.
**Our
ability to use net operating loss and certain built-in losses to reduce future tax payments is limited by provisions of the Internal
Revenue Code and may be subject to further limitation as a result of the transactions completed in connection with our initial public
offering.**
Under
Section 382 of the Internal Revenue Code of 1986, as amended, if a corporation undergoes an ownership change (generally
defined as a greater than 50% change (by value) in its equity ownership over a three-year period), the corporations ability to
use its pre-change net operating loss carryforwards and other pre-change tax attributes to offset its post-change income may be limited.
As a result of our most recent acquisition of Fitters plus private placement and other transactions that have occurred over the past
three years, we may have experienced an ownership change. We may also experience ownership changes in the future as a result
of subsequent shifts in our stock ownership. As of December 31, 2025, we had federal and state net operating loss carryforwards of approximately
$8.0 million and $21.4 million compared to December 31, 2024, we had federal and state net operating loss carryforwards of approximately
$3.5 million and $16.9 million, respectively. There were no federal or state research and development credits.
Furthermore,
under U.S. tax legislation enacted in December 2017, although the treatment of tax losses generated before December 31, 2017 has generally
not changed, tax losses generated in calendar year 2018 and beyond do not expire but may only offset 80% of our taxable income, which
change may require us to pay federal income taxes in future years despite generating a loss for federal income tax purposes in prior
years. The CARES Act temporarily allowed 100% offsets and 5-year carrybacks for losses arising in 2018, 2019, and 2020. These temporary
provisions have since expired, and the standard 80% limit was reinstated for tax years beginning after December 31, 2020. Further, net
operating loss have been permanently extended or maintained by subsequent legislation, including the One Big Beautiful Bill (OBBB) Act
of 2025.
| 33 | |
| Table of Contents | |
**If
we fail to comply with the continued listing requirements of the Nasdaq Capital Market, our common stock may be delisted and the price
of our common stock and our ability to access the capital markets could be negatively impacted.**
Our
common stock is currently listed for trading on the Nasdaq Capital Market (Nasdaq). We must satisfy Nasdaqs continued
listing requirements, including, among other things, a minimum stockholders equity of$2.5 million and a minimum bid price
for our common stock of$1.00 per share, or risk delisting, which would have a material adverse effect on our business. In order
to maintain our listing, we must also maintain continued business operations so that we are not characterized as a public shell
company.
A
delisting of our common stock from the Nasdaq Capital Market could materially reduce the liquidity of our common stock and result in
a corresponding material reduction in the price of our common stock. In addition, delisting could harm our ability to raise capital through
alternative financing sources on terms acceptable to us, or at all, and may result in the potential loss of confidence by investors,
suppliers, customers and employees and fewer business development opportunities.
On
February 25, 2025, Nasdaq notified the Company that it has regained compliance with the equity requirement in Listing Rule 5550(b)(1)
(the Equity Rule), as required by the Nasdaq Hearing Panels decision dated October 22, 2024. As previously reported
by the Company on Form 8-K, filed with the SEC on October 24, 2024, on October 15, 2024, the Company met with the Nasdaq Hearings Panel
regarding its potential delisting from Nasdaq as a result of its non-compliance with the Equity Rule. On October 22, 2024, the Company
received the Nasdaq Hearings Panel decision which granted the Company until December 24, 2024 to regain compliance with the Equity Rule.
Following the Companys regaining compliance with the Equity Rule pursuant to the February 25, 2025, the Company will be subject
to a Mandatory Panel Monitor for a period of one year from February 25, 2025 pursuant to Listing Rule 5815(d)(4)(B).
On
May 7, 2025, the Company filed an amendment to its Certificate of Incorporation (the May Certificate of Amendment)
to implement a one-for-sixteen reverse stock split. The effective date of the Certificate of Amendment is May 12, 2025 (the May
12 Effective Date). The Companys common stock began trading on a split-adjusted basis when the market opens on the May
12 Effective Date. The Board of Directors of the Company approved the amendment to the Companys Certificate of Incorporation primarily
to meet the share bid price requirements of The Nasdaq Capital Market. The Companys stockholders approved the Certificate of Amendment
at a special meeting of its stockholders held on February 6, 2025. As a result of the reverse stock split, on the Effective Date, every
sixteen shares of common stock then issued and outstanding automatically were combined into one share of common stock, with no change
in par value per share. No fractional shares were outstanding following the reverse stock split, and any fractional shares that would
have resulted from the reverse stock split were (a) rounded up to the nearest whole number for any shareholder who would otherwise be
entitled to receive one-half or more of a fractional split-adjusted share, and (b) rounded down to the nearest whole number for any shareholder
who would otherwise be entitled to receive less than one-half of a fractional split-adjusted share.
On
July 2, 2025, the Company) filed an amendment to its Certificate of Incorporation (July Certificate of Amendment) to implement
a one-for-fifteen reverse stock split. The effective date of the Certificate of Amendment is July 7, 2025 (the July 7 Effective
Date). The Companys common stock will begin trading on a split-adjusted basis when the market opens on the July 7 Effective
Date. The Board of Directors of the Company approved the amendment to the Companys July Certificate of Incorporation primarily
to meet the share bid price requirements of The Nasdaq Capital Market. The Companys stockholders approved the Certificate of Amendment
by majority written consent on May 12, 2025. As a result of the reverse stock split, on the Effective Date, every fifteen shares of common
stock then issued and outstanding automatically were combined into one share of common stock, with no change in par value per share.
No fractional shares were outstanding following the reverse stock split, and any fractional shares that would have resulted from the
reverse stock split were (a) rounded up to the nearest whole number for any shareholder who would otherwise be entitled to receive one-half
or more of a fractional split-adjusted share, and (b) rounded down to the nearest whole number for any shareholder who would otherwise
be entitled to receive less than one-half of a fractional split-adjusted share.
| 34 | |
| Table of Contents | |
Notwithstanding
our compliance with the Equity Rule, we cannot be sure that our share price will continue to comply with the requirements for continued
listing of our common stock on the Nasdaq Capital Market in the future, or that we will continue to comply with the other continued listing
requirements. If our shares of common stock lose their status on the Nasdaq Capital Market, we believe that our shares of common stock
would likely be eligible to be quoted on the inter-dealer electronic quotation and trading system operated by Pink OTC Markets Inc.,
commonly referred to as the Pink Sheets and now known as the OTCQB market. Our shares of common stock may also be quoted on the Over-the-Counter
Bulletin Board, an electronic quotation service maintained by the Financial Industry Regulatory Authority. These markets are generally
not considered to be as efficient as, and not as broad as, the Nasdaq Capital Market. Selling our shares of common stock on these markets
could be more difficult because smaller quantities of shares would likely be bought and sold, and transactions could be delayed. In addition,
in the event our shares of common stock are delisted, broker-dealers have certain regulatory burdens imposed upon them, which may discourage
broker-dealers from effecting transactions in our common stock, further limiting the liquidity of our common stock. These factors could
result in lower prices and larger spreads in the bid and ask prices for our common stock.
**Compliance
with the United States securities laws and regulations is likely to make it more difficult and expensive for us to obtain directors
and officers liability insurance and to attract and retain qualified members of our board of directors.**
We
expect the Sarbanes-Oxley Act and the rules and regulations subsequently implemented by the SEC and the Public Company Accounting Oversight
Board to continue to impose significant compliance burdens and costs on the operations of the business. Those rules and regulations may
make it more difficult and expensive for us to maintain director and officer liability insurance, and we may be required to accept reduced
coverage or incur substantially higher costs to maintain coverage. These rules and regulations could also make it more difficult for
us to attract and retain qualified members of our board of directors, particularly to serve on our audit committee, and executive officers.
**Our
insurance policies are expensive and only protect us from some business risks, which will leave us exposed to significant uninsured liabilities.**
We
do not carry insurance for all categories of risk that our business may encounter. We do not know, however, if we will be able to maintain
insurance with adequate levels of coverage. Any significant uninsured liability may require us to pay substantial amounts, which would
adversely affect our financial position and results of operations.
****
**Our
business could be adversely affected by significant movements in foreign currency exchange rates.**
****
We
are exposed to fluctuations in foreign currency exchange rates, which causes foreign currency risk related to the fluctuation in fair
value or future cash flows of a financial instrument as a result of changes in foreign exchange rates. Fitters has transactional currency
exposures arising from sales or purchases that are denominated in a currency other than the respective functional currencies of Group
entities. Approximately 0% in 2025 and 0.01% in 2024 of Fitters sales are denominated in foreign currencies whilst almost 83%
(2024: 80%) of costs are denominated in the respective functional currencies of Fitters entities. Fitters trade receivable and
trade payable balances at the reporting date have similar exposures. Fitters did not hold any cash and/or cash equivalents denominated
in foreign currencies for working capital purpose. Any significant change in the value of currencies of the countries in which we do
business relative to the value of the Malaysian Ringgit (MYR), could affect our ability to sell products competitively and control our
cost structure, which could have a material adverse effect on our business, financial condition, results of operations and cash flow.
**Security
incidents, loss of data and other disruptions could compromise sensitive information related to our business or prevent us from accessing
critical information and expose us to liability, which could adversely affect our business and our reputation. Our business and operations
would suffer in the event of system failures.**
In
the ordinary course of our business, we collect and store sensitive data, intellectual property and proprietary business information
owned or controlled by ourselves or our customers. This data encompasses a wide variety of business-critical information including research
and development information, commercial information, and business and financial information. We face four primary risks related to protecting
this critical information: loss of access; unauthorized disclosure; unauthorized modification; and inadequate monitoring of our controls
over the first three risks.
| 35 | |
| Table of Contents | |
We
utilize information technology, or IT, systems and networks to process, transmit and store electronic information in connection with
our business activities. The secure processing, storage, maintenance, and transmission of this critical information is vital to our operations
and business strategy, and we devote significant resources to protecting such information. As use of digital technologies has increased,
cyber incidents, including deliberate attacks and attempts to gain unauthorized access to computer systems and networks, have increased
in frequency and sophistication. These threats pose a risk to the security of our systems and networks and the confidentiality, availability
and integrity of our data. There can be no assurance that we will be successful in preventing cybersecurity incidents or successfully
mitigating their effects.
Despite
the implementation of security measures, our internal and cloud-based computer systems and those of our contractors and consultants are
vulnerable to damage from such cybersecurity incidents, including computer viruses, social engineering, unauthorized access, natural
disasters, terrorism, war and telecommunication and electrical failures. Such an event could adversely impact our business and operations,
and could result in financial, legal, operational or reputational harm to us, loss of competitive advantage or loss of consumer confidence.
**Risks
Related to Securities Regulations and Investment in Our Securities**
**Failure
to achieve and maintain internal controls in accordance with Sections 302 and 404 of the Sarbanes-Oxley Act of 2002 could have a material
adverse effect on our business and stock price.**
Section
404 of the Sarbanes-Oxley Act of 2002 requires that we maintain internal control over financial reporting that meets applicable standards.
As with many smaller companies with small staff, material weaknesses in our financial controls and procedures may be discovered. If we
fail to maintain our internal controls or fail to implement required new or improved controls, as such control standards are modified,
supplemented or amended from time to time, we may not be able to conclude on an ongoing basis that we have effective internal controls
over financial reporting. Effective internal controls are necessary for us to produce reliable financial reports and are important in
the prevention of financial fraud. If we cannot produce reliable financial reports or prevent fraud, our business and operating results
could be harmed.
**We
incur increased costs and management resources as a result of being a public company, and we may fail to comply with public company obligations.**
As
a public company, we face and will continue to face increased legal, accounting, administrative and other costs and expenses that we
would not incur as a private company. Compliance with the Sarbanes Oxley Act of 2002, as well as other rules of the SEC, the Public Company
Accounting Oversight Board and Nasdaq resulted in a significant initial cost to us as well as an ongoing compliance cost. As a public
company, we are subject to Section 404 of the Sarbanes Oxley Act relating to internal control over financial reporting. We have completed
a formal process to evaluate our internal controls for purposes of Section 404, and we concluded that as of December 31, 2025, our internal
control over financial reporting was effective. As our business grows and changes, there can be no assurances that we can maintain the
effectiveness of our internal controls over financial reporting. In addition, our independent certified public accounting firm has not
provided an opinion on the effectiveness of our internal controls over financial reporting for the year ended December 31, 2025 because
we are a smaller reporting company. In the event our independent auditor is required to provide an opinion on such controls in the future,
there is a risk that the auditor would conclude that such controls are ineffective.
Effective
internal controls over financial reporting are necessary for us to provide reliable financial reports and, together with adequate disclosure
controls and procedures, are designed to prevent fraud. If we cannot provide reliable financial reports or prevent fraud, our operating
results could be harmed. We have completed a formal process to evaluate our internal control over financial reporting. However, guidance
from regulatory authorities in the area of internal controls continues to evolve and substantial uncertainty exists regarding our on-going
ability to comply by applicable deadlines. Any failure to implement required new or improved controls, or difficulties encountered in
their implementation, could harm our operating results or cause us to fail to meet our reporting obligations. Ineffective internal controls
could also cause investors to lose confidence in our reported financial information, which could have a negative effect on the trading
price of our common stock.
| 36 | |
| Table of Contents | |
**An
active trading market for our common stock has not developed and it may have a volatile public trading price, thus, purchasers of our
common stock could incur substantial losses.**
An
active public market for our common stock has not developed. Our stock can trade in small volumes, which may make the price of our stock
highly volatile. The last reported price of our stock may not represent the price at which you would be able to buy or sell the stock.
The market prices for securities of companies comparable to us have been highly volatile. Often, these stocks have experienced significant
price and volume fluctuations for reasons that are both related and unrelated to the operating performance of the individual companies.
In addition, the stock market as a whole have experienced significant recent volatility. Like our common stock, these stocks have experienced
significant price and volume fluctuations for reasons unrelated to the operating performance of the individual companies. If an active
market for the Companys common stock does not develop or is not sustained, it may be difficult for stockholders to sell their
shares at an attractive price or at all.
**If
securities or industry analysts do not publish research or reports about us, if they change their recommendations regarding our stock
adversely or if our operating results do not meet their expectations, our stock price and trading volume could decline.**
The
trading market for our common stock is influenced by the research and reports that industry or securities analysts publish about us.
If analysts do not publish research reports or one or more of these analysts who were publishing research cease coverage of us or fail
to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our stock price or trading
volume to decline. Moreover, if one or more of the analysts who cover us downgrade our stock or if our operating results do not meet
their expectations, our stock price could decline.
**We
may not be able to facilitate our growth strategy by identifying or completing transactions with attractive acquisition candidates, which
could limit our revenues and profitability.**
****
An
element of our growth strategy is to selectively pursue, on an opportunistic basis, acquisitions of businesses or assets of businesses
that complement our existing business and footprint. We may also consider other potential strategic transactions, including dispositions,
which are also subject to claims by third parties and by the buyers under the terms of our disposition agreements. Future acquisitions
may result in significant transaction expenses and may involve significant costs. We may experience integration and consolidation risks
associated with future acquisitions. We have no current agreement for any acquisition of a business or assets. The success of this element
of our growth strategy depends, in part, on selecting strategic acquisition candidates at attractive prices and effectively integrating
their businesses into our own, including with respect to financial reporting and regulatory matters. We cannot assure you that we will
be able to identify attractive acquisition candidates or complete the acquisition of any identified candidates at favorable prices and
upon advantageous terms and conditions, including financing alternatives.
We
expect to face competition for acquisition candidates, which may limit the number of acquisition opportunities and lead to higher acquisition
costs. We may not have the financial resources necessary to consummate any acquisitions or the ability to obtain the necessary funds
on satisfactory terms. Any acquisitions in the future may result in significant transaction expenses and risks associated with entering
new markets and dilution for our existing stockholders. We may also be subject to claims by third parties related to the operations of
these businesses prior to our acquisition and by sellers under the terms of our acquisition agreements.
**Businesses
we acquire may have undisclosed liabilities.**
In
pursuing any future acquisition strategy, our due diligence investigations of the acquisition candidates may fail to discover certain
undisclosed liabilities of the acquisition candidates. If we acquire a company having undisclosed liabilities such as environmental,
remediation or contractual, as a successor owner we may be responsible for such undisclosed liabilities. We expect to try to minimize
our exposure to such liabilities by conducting due diligence, by obtaining indemnification from each of the sellers of the acquired companies,
by deferring payment of a portion of the purchase price as security for the indemnification and by acquiring only specified assets. However,
we cannot assure you that we will be able to obtain indemnification or that any indemnification obtained will be enforceable, collectible
or sufficient in amount, scope or duration to fully offset any undisclosed liabilities arising from our acquisitions.
| 37 | |
| Table of Contents | |
**Anti-takeover
provisions in our charter documents and provisions of Delaware law may make an acquisition more difficult and could result in the entrenchment
of management.**
We
are incorporated in Delaware. Anti-takeover provisions of Delaware law and our amended and restated certificate of incorporation and
amended and restated bylaws may make a change in control or efforts to remove management more difficult. Also, under Delaware law, our
Board of Directors may adopt additional anti-takeover measures.
We
have the authority to issue up to 5 million shares of preferred stock and to determine the terms of those shares of stock without any
further action by our stockholders. If the Board of Directors exercises this power to issue preferred stock, it could be more difficult
for a third party to acquire a majority of our outstanding voting stock and vote the stock they acquire to remove management or directors.
Our amended and restated certificate of incorporation and amended and restated bylaws also provides staggered terms for the members of
our Board of Directors. Under Section 141 of the Delaware General Corporation Law, our directors may be removed by stockholders only
for cause and only by vote of the holders of a majority of voting shares then outstanding. These provisions may prevent stockholders
from replacing the entire board in a single proxy contest, making it more difficult for a third party to acquire control of us without
the consent of our Board of Directors. These provisions could also delay the removal of management by the Board of Directors with or
without cause. In addition, our directors may only be removed for cause and amended and restated bylaws limit the ability of our stockholders
to call special meetings of stockholders.
As
at December 31, 2025, we had 135,273 shares of 6% Convertible Exchangeable Preferred Stock and 264 shares of Series A Preferred Stock
issued and outstanding.
Under
Section 203 of the Delaware General Corporation Law, a corporation may not engage in a business combination with any holder of 15% or
more of its capital stock until the holder has held the stock for three years unless, among other possibilities, the Board of Directors
approves a transaction. Our Board of Directors could use this provision to prevent changes in management. The existence of the foregoing
provisions could limit the price that investors might be willing to pay in the future for shares of our common stock.
**In
the event of an acquisition of our common stock, we cannot assure our common stockholders that we will be able to negotiate terms that
would provide for a price equivalent to, or more favorable than, the price at which our shares of common stock may be trading at such
time.**
We
may not effect a consolidation or merger with another entity without the vote or consent of the holders of at least a majority of the
shares of our preferred stock (in addition to the approval of our common stockholders), unless the preferred stock that remains outstanding
and its rights, privileges and preferences are unaffected or are converted into or exchanged for preferred stock of the surviving entity
having rights, preferences and limitations substantially similar, but no less favorable, to our convertible preferred stock.
In
addition, in the event a third party seeks to acquire our company or acquire control of our company by way of a merger, but the terms
of such offer do not provide for our preferred stock to remain outstanding or be converted into or exchanged for preferred stock of the
surviving entity having rights, preferences and limitations substantially similar, but no less favorable, to our preferred stock, the
terms of the Certificate of Designations of our preferred stock provide for an adjustment to the conversion ratio of our preferred stock
such that, depending on the terms of any such transaction, preferred stockholders may be entitled, by their terms, to receive up to $10.00
per share in common stock, causing our common stockholders not to receive as favorable a price as the price at which such shares may
be trading at the time of any such transaction.
As
of December 31, 2025, there were 135,273 shares of our 6% Convertible Exchangeable Preferred Stock issued and outstanding. If the transaction
were one in which proceeds were received by us for distribution to stockholders, and the terms of the Certificate of Designations governing
the preferred stock were strictly complied with, approximately $1.7 million would be paid to the preferred holders before any distribution
to the common stockholders, although the form of transaction could affect how the holders of preferred stock are treated. In such an
event, although such a transaction would be subject to the approval of our holders of common stock, we cannot assure our common stockholders
that we will be able to negotiate terms that would provide for a price equivalent to, or more favorable than, the price at which our
shares of common stock may be trading at such time. Thus, the terms of our preferred stock might hamper a third partys acquisition
of our company.
| 38 | |
| Table of Contents | |
**The
market price of the Companys common stock is expected to be volatile, and the market price of its common stock may drop.**
The
market price of our common stock could be subject to significant fluctuations. Market prices for securities of early-stage pharmaceutical,
biotechnology and other life sciences companies have historically been particularly volatile. Some of the factors that may cause the
market price of the Companys common stock to fluctuate include:
| 
| 
| 
reports
on the progress of the Companys sales of the fire safety products and services and their growth or the lack thereof; | |
| 
| 
| 
failure
to maintain its existing customers; | |
| 
| 
| 
failure
by the Company to prosecute, maintain, or enforce its intellectual property rights; | |
| 
| 
| 
changes
in laws or regulations applicable to its products and services; | |
| 
| 
| 
any
inability to obtain adequate supply of its products and services or the inability to do so at acceptable prices; | |
| 
| 
| 
adverse
regulatory authority decisions; | |
| 
| 
| 
introduction
of new products, services, or technologies by its competitors; | |
| 
| 
| 
failure
to meet or exceed financial and development projections that the Company may provide to the public; | |
| 
| 
| 
failure
to meet or exceed the financial and development projections of the investment community; | |
| 
| 
| 
the
perception of the Companys products and services among the fire safety industry and green energy industry by the public, legislatures,
regulators and the investment community; | |
| 
| 
| 
announcements
of significant acquisitions, strategic collaborations, joint ventures, or capital commitments by the Company or its competitors; | |
| 
| 
| 
disputes
or other developments relating to proprietary rights, including intellectual property, litigation matters, and its ability to obtain
protection for its technologies; | |
| 
| 
| 
additions
or departures of key personnel; | |
| 
| 
| 
significant
lawsuits, including patent or stockholder litigation; | |
| 
| 
| 
if
securities or industry analysts do not publish research or reports about its business, or if they issue adverse or misleading opinions
regarding its business and stock; | |
| 
| 
| 
changes
in the market valuations of similar companies; | |
| 
| 
| 
general
market or macroeconomic conditions; | |
| 
| 
| 
sales
of common stock by the Company or its stockholders in the future; | |
| 
| 
| 
trading
volume of our common stock; | |
| 
| 
| 
the
introduction of technological innovations or new therapies that compete with potential products of the Company; and | |
| 
| 
| 
period-to-period
fluctuations in the Companys financial results. | |
Moreover,
the stock markets in general have experienced substantial volatility that has often been unrelated to the operating performance of individual
companies. These broad market fluctuations may also adversely affect the trading price of the Companys common stock. In the past,
following periods of volatility in the market price of a companys securities, stockholders have often instituted class action
securities litigation against those companies. Such litigation, if instituted, could result in substantial costs and diversion of management
attention and resources, which could significantly harm the Companys profitability and reputation.
Additionally,
a decrease in the stock price of the Company may cause the Companys common stock to no longer satisfy the continued listing standards
of The Nasdaq Capital Market. If the Company is not able to maintain the requirements for listing on The Nasdaq Capital Market, it could
be delisted, which could have a materially adverse effect on its ability to raise additional funds as well as the price and liquidity
of its common stock.
| 39 | |
| Table of Contents | |
****
**The
Company will incur costs and demands upon management as a result of complying with the laws and regulations affecting public companies.**
The
Company will incur significant legal, accounting and other expenses including costs associated with being a Nasdaq-listed public company
and the corresponding reporting and compliance requirements by Nasdaq, the Securities and Exchange Commission and other federal regulators
in the United States. In addition, the Company will also incur costs associated with corporate governance requirements, including requirements
under the Sarbanes-Oxley Act, as well as new rules implemented by the SEC and Nasdaq. These rules and regulations may also make it difficult
and expensive for the Company to obtain directors and officers liability insurance. As a result, it may be more difficult
for the Company to attract and retain qualified individuals to serve on its board of directors or as executive officers of the Company,
which may adversely affect investor confidence in the Company and could cause the Companys business or stock price to suffer.
**The
Company may experience adverse consequences because of required indemnification of officers and directors.**
Provisions
of our amended and restated certificate of incorporation and bylaws provide that it will indemnify any director and officer as to liabilities
incurred in their capacity as a director or officer and on those terms and conditions set forth therein to the fullest extent of Delaware
law. Further, the Company may purchase and maintain insurance on behalf of any such persons whether or not the Company would have the
power to indemnify such person against the liability insured against. The foregoing could result in substantial expenditures by the Company
and prevent any recovery from its officers, directors, agents and employees for losses incurred by the Company as a result of their actions.
**Our
certificate of incorporation and bylaws and certain provisions of Delaware law may delay or prevent a change in our management and make
it more difficult for a third-party to acquire us.**
Our
amended and restated certificate of incorporation and bylaws contain provisions that could delay or prevent a change in our Board of
Directors and management teams. Some of these provisions:
| 
| 
| 
authorize
the issuance of preferred stock that can be created and issued by the Board of Directors without prior stockholder approval, commonly
referred to as blank check preferred stock, with rights senior to those of our common stock; | |
| 
| 
| 
| |
| 
| 
| 
provide
for the Board of Directors to be divided into three classes; and | |
| 
| 
| 
| |
| 
| 
| 
require
that stockholder actions must be effected at a duly called stockholder meeting and prohibit stockholder action by written consent. | |
In
addition, because we are incorporated in Delaware, we are governed by the provisions of Section 203 of the Delaware General Corporation
Law, which limits the ability of large stockholders to complete a business combination with, or acquisition of, us. These provisions
may prevent a business combination or acquisition that would be attractive to stockholders and could limit the price that investors would
be willing to pay in the future for our stock.
These
provisions also make it more difficult for our stockholders to replace members of our Board of Directors. Because our Board of Directors
is responsible for appointing the members of our management team, these provisions could in turn affect any attempt to replace our current
management team. Additionally, these provisions may prevent an acquisition that would be attractive to stockholders and could limit the
price that investors would be willing to pay in the future for our common stock.
**We
may have limited ability to pay cash dividends on our preferred stock, and there is no assurance that future quarterly dividends will
be declared.**
Delaware
law may limit our ability to pay cash dividends on our preferred stock. Under Delaware law, cash dividends on our preferred stock may
only be paid from surplus or, if there is no surplus, from the corporations net profits for the current or preceding fiscal year.
Delaware law defines surplus as the amount by which the total assets of a corporation, after subtracting its total liabilities,
exceed the corporations capital, as determined by its board of directors.
| 40 | |
| Table of Contents | |
Since
we are not profitable, our ability to pay cash dividends will require the availability of an adequate surplus. Even if adequate surplus
is available to pay cash dividends on our preferred stock, we may not have sufficient cash to pay dividends on the preferred stock or
we may choose not to declare the dividends.
**Our
common and preferred stock may experience extreme price and volume fluctuations, which could lead to costly securities-related litigation,
including securities class action litigation or securities-related investigations, which could make an investment in us less appealing.**
You
should consider an investment in our common stock and preferred stock to be risky, and you should invest in our common stock and preferred
stock only if you can withstand a significant loss and wide fluctuations in the market value of your investment. Some factors that may
cause the market price of our common stock to fluctuate, in addition to the other risks mentioned in this Risk Factors
section and elsewhere in this Annual Report on Form 10-K, are:
| 
| 
| 
new
regulatory pronouncements and changes in regulatory guidelines; | |
| 
| 
| 
| |
| 
| 
| 
general
and industry-specific economic conditions; | |
| 
| 
| 
| |
| 
| 
| 
additions
to or departures of our key personnel; | |
| 
| 
| 
| |
| 
| 
| 
sale
of our common stock or preferred stock by our stockholders, executives and directors; | |
| 
| 
| 
| |
| 
| 
| 
volatility
and limitations in trading volumes of our shares; | |
| 
| 
| 
| |
| 
| 
| 
analyst
research reports, recommendation and changes in recommendations, price targets, and withdrawals of coverage; | |
| 
| 
| 
| |
| 
| 
| 
announcements
and events surrounding financing efforts, including debt and equity securities; | |
| 
| 
| 
| |
| 
| 
| 
announcements
of acquisitions, partnerships, collaborations, joint ventures, new products, capital commitments, or other events by us or our competitors; | |
| 
| 
| 
| |
| 
| 
| 
disputes
and litigations related to intellectual properties, proprietary rights, and contractual obligations; | |
| 
| 
| 
| |
| 
| 
| 
changes
in financial estimates or recommendations by securities analysts; | |
| 
| 
| 
| |
| 
| 
| 
variations
in our quarterly results; | |
| 
| 
| 
| |
| 
| 
| 
announcements
about our collaborators or licensors; | |
| 
| 
| 
| |
| 
| 
| 
changes
in accounting principles or in applicable laws, rules, regulations; and | |
| 
| 
| 
| |
| 
| 
| 
other
events or factors, many of which may be out of our control. | |
The
stock markets have from time-to-time experienced significant price and volume fluctuations that have affected the market prices for publicly
traded securities. This volatility has often been unrelated to the performance of particular companies. In the past, companies that experience
volatility in the market price of their securities have often faced securities class action and derivative litigation, and as a public
company, we could be subject to sanctions or investigations by Nasdaq, the SEC or other regulatory authorities.
| 41 | |
| Table of Contents | |
**The
future sale of our common and convertible preferred stock and future issuances of our common stock upon conversion of our preferred stock
could negatively affect our stock price and cause dilution to existing holders of our common stock.**
If
our common or preferred stockholders sell substantial amounts of our stock in the public market, or the market perceives that such sales
may occur, the market price of our common and preferred stock could fall. If additional holders of convertible preferred stock elect
to convert their shares to shares of common stock at renegotiated prices, such conversion as well as the sale of substantial amounts
of our common stock, could cause dilution to existing holders of our common stock, thereby also negatively affecting the price of our
common stock.
**If
we exchange the convertible preferred stock for debentures, the exchange will be taxable, but we will not provide any cash to pay any
tax liability that any convertible preferred stockholder may incur.**
An
exchange of convertible preferred stock for debentures, as well as any dividend make-whole or interest make-whole payments paid in our
common stock, will be taxable events for United States federal income tax purposes, which may result in tax liability for the holder
of convertible preferred stock without any corresponding receipt of cash by the holder. In addition, the debentures may be treated as
having original issue discount, a portion of which would generally be required to be included in the holders gross income even
though the cash to which such income is attributable would not be received until maturity or redemption of the debenture. We will not
distribute any cash to the holders of the securities to pay these potential tax liabilities.
**If
we automatically convert the convertible preferred stock, there is a substantial risk of fluctuation in the price of our common stock
from the date we elect to automatically convert to the conversion date.**
We
may automatically convert the convertible preferred stock into common stock if the closing price of our common stock exceeds $213,192,000
per share. There is a risk of fluctuation in the price of our common stock between the time when we may first elect to automatically
convert the preferred and the automatic conversion date.
**We
do not intend to pay cash dividends on our common stock in the foreseeable future.**
We
do not anticipate paying cash dividends on our common stock in the foreseeable future. Any payment of cash dividends will depend on our
financial condition, results of operations, capital requirements, the outcome of the review of our strategic alternatives and other factors
and will be at the discretion of our Board of Directors. Accordingly, investors will have to rely on capital appreciation, if any, to
earn a return on their investment in our common stock. Furthermore, we may in the future become subject to contractual restrictions on,
or prohibitions against, the payment of dividends.
**The
number of shares of common stock which are registered, including the shares to be issued upon exercise of our outstanding warrants, is
significant in relation to our currently outstanding common stock and could cause downward pressure on the market price for our common
stock.**
The
number of shares of common stock registered for resale, including those shares which are to be issued upon exercise of our outstanding
warrants, is significant in relation to the number of shares of common stock currently outstanding. If the security holder determines
to sell a substantial number of shares into the market at any given time, there may not be sufficient demand in the market to purchase
the shares without a decline in the market price for our common stock. Moreover, continuous sales into the market of a number of shares
in excess of the typical trading volume for our common stock, or even the availability of such a large number of shares, could depress
the trading market for our common stock over an extended period of time.
**If
persons engage in short sales of our common stock, including sales of shares to be issued upon exercise of our outstanding warrants,
the price of our common stock may decline.**
Selling
short is a technique used by a stockholder to take advantage of an anticipated decline in the price of a security. In addition, holders
of options and warrants will sometimes sell short knowing they can, in effect, cover through the exercise of an option or warrant, thus
locking in a profit. A significant number of short sales or a large volume of other sales within a relatively short period of time can
create downward pressure on the market price of a security. Further sales of common stock issued upon exercise of our outstanding warrants
could cause even greater declines in the price of our common stock due to the number of additional shares available in the market upon
such exercise, which could encourage short sales that could further undermine the value of our common stock. You could, therefore, experience
a decline in the value of your investment as a result of short sales of our common stock.
| 42 | |
| Table of Contents | |
**We
are exposed to risks related to the marketable securities we may purchase.**
We
may invest cash that is not required to meet short-term obligations in short term marketable securities. We may purchase securities in
United States government, government-sponsored agencies and highly rated corporate and asset-backed securities subject to an approved
investment policy. Historically, investment in these securities has been highly liquid and has experienced only very limited defaults.
However, recent volatility in the financial markets has created additional uncertainty regarding the liquidity and safety of these investments.
Although we believe our marketable securities investments are safe and highly liquid, we cannot guarantee that our investment portfolio
will not be negatively impacted by recent or future market volatility or credit restrictions.
**Claims
for indemnification by our directors and officers may reduce our available funds to satisfy successful stockholder claims against us
and may reduce the amount of money available to us.**
As
permitted by Section 102(b)(7) of the Delaware General Corporation Law, our restated certificate of incorporation limits the liability
of our directors to the fullest extent permitted by law. In addition, as permitted by Section 145 of the Delaware General Corporation
Law, our restated certificate of incorporation and restated bylaws provide that we shall indemnify, to the fullest extent authorized
by the Delaware General Corporation Law, each person who is involved in any litigation or other proceeding because such person is or
was a director or officer of our company or is or was serving as an officer or director of another entity at our request, against all
expense, loss or liability reasonably incurred or suffered in connection therewith. Our restated certificate of incorporation provides
that the right to indemnification includes the right to be paid expenses incurred in defending any proceeding in advance of its final
disposition, provided, however, that such advance payment will only be made upon delivery to us of an undertaking, by or on behalf of
the director or officer, to repay all amounts so advanced if it is ultimately determined that such director is not entitled to indemnification.
If
we do not pay a proper claim for indemnification in full within 60 days after we receive a written claim for such indemnification, except
in the case of a claim for an advancement of expenses, in which case such period is 20 days, our restated certificate of incorporation
and our restated bylaws authorize the claimant to bring an action against us and prescribe what constitutes a defense to such action.
Section
145 of the Delaware General Corporation Law permits a corporation to indemnify any director or officer of the corporation against expenses
(including attorneys fees), judgments, fines and amounts paid in settlement actually and reasonably incurred in connection with
any action, suit or proceeding brought by reason of the fact that such person is or was a director or officer of the corporation, if
such person acted in good faith and in a manner that he reasonably believed to be in, or not opposed to, the best interests of the corporation,
and, with respect to any criminal action or proceeding, if he or she had no reason to believe his or her conduct was unlawful. In a derivative
action, (i.e., one brought by or on behalf of the corporation), indemnification may be provided only for expenses actually and reasonably
incurred by any director or officer in connection with the defense or settlement of such an action or suit if such person acted in good
faith and in a manner that he or she reasonably believed to be in, or not opposed to, the best interests of the corporation, except that
no indemnification shall be provided if such person shall have been adjudged to be liable to the corporation, unless and only to the
extent that the court in which the action or suit was brought shall determine that the defendant is fairly and reasonably entitled to
indemnity for such expenses despite such adjudication of liability.
The
rights conferred in the restated certificate of incorporation and the restated bylaws are not exclusive, and we are authorized to enter
into indemnification agreements with our directors, officers, employees and agents and to obtain insurance to indemnify such persons.
We have entered into indemnification agreements with each of our officers and directors.
The
above limitations on liability and our indemnification obligations limit the personal liability of our directors and officers for monetary
damages for breach of their fiduciary duty as directors by shifting the burden of such losses and expenses to us. Although we obtained
coverage under our directors and officers liability insurance, certain liabilities or expenses covered by our indemnification
obligations may not be covered by such insurance or the coverage limitation amounts may be exceeded. As a result, we may need to use
a significant amount of our funds to satisfy our indemnification obligations, which could severely harm our business and financial condition
and limit the funds available to stockholders who may choose to bring a claim against our company.
| 43 | |
| Table of Contents | |
**Failure
to compete successfully in our markets could adversely affect our business.**
We
provide products and services into competitive markets. We believe the principal points of competition in our markets are product performance,
reliability and innovation, application expertise, brand reputation, product life cycle cost, timeliness of delivery, proximity of service
centers, effectiveness of our distribution channels and price. Maintaining and improving our competitive position will require continued
investment by us in manufacturing, research and development, engineering, marketing, customer service and support, and our distribution
networks. We may not be successful in maintaining our competitive position. Our competitors may develop products that are superior to
our products, or may develop more efficient or effective methods of providing products and services or may adapt more quickly than we
do to new technologies or evolving customer requirements. Pricing pressures also could cause us to adjust the prices of certain products
to stay competitive. We may not be able to compete successfully with our existing or new competitors. Failure to continue competing successfully
could adversely affect our business, financial condition, results of operations and cash flow.
**Changes
in our effective tax rates may adversely affect our financial results.**
We
sell our products in three countries presently and plan to continue to grow globally in the future. Domestic income tax is calculated
at the Malaysian statutory income tax rate of 24% of the estimated assessable profit for the financial year. Taxation for other jurisdictions
is calculated at the rates prevailing in the respective jurisdictions. Given the intended global nature of our business, a number of
factors may increase our future effective tax rates, including:
| 
| the
jurisdictions in which profits are determined to be earned and taxed; | |
| 
| | | |
| 
| sustainability
of historical income tax rates in the jurisdictions in which we conduct business; | |
| 
| | | |
| 
| the
resolution of issues arising from tax audits with various tax authorities; and | |
| 
| | | |
| 
| changes
in the valuation of our deferred tax assets and liabilities, and changes in deferred tax
valuation allowances. | |
Any
significant increase in our future effective tax rates could reduce net income for future periods.
**Failure
to comply with the U.S. Foreign Corrupt Practices Act or other applicable anti-corruption legislation could result in fines, criminal
penalties and an adverse effect on our business.**
We
operate in a number of countries throughout the world, including countries known to have a reputation for corruption. We are committed
to doing business in accordance with applicable anti-corruption laws. We are subject, however, to the risk that we, our affiliated entities
or our or their respective officers, directors, employees and agents may take action determined to be in violation of such anti-corruption
laws, including the U.S. Foreign Corrupt Practices Act of 1977, the U.K. Bribery Act of 2010 and others. Any such violation could result
in substantial fines, sanctions, civil and/or criminal penalties, and curtailment of operations in certain jurisdictions, and might adversely
affect our business, results of operations or financial condition. In addition, actual or alleged violations could damage our reputation
and ability to do business. Furthermore, detecting, investigating, and resolving actual or alleged violations is expensive and can consume
significant time and attention of our senior management.
| 44 | |
| Table of Contents | |
**Item
1B. Unresolved Staff Comments**
None.
**Item
1C. Cybersecurity**
We
recognize the critical importance of maintaining the trust and confidence of business partners and employees, toward
our business and are committed to protecting the confidentiality, integrity and availability of our business operations and systems.
The Company proactively manages its cybersecurity and data privacy risks with organizational and technical controls including a
comprehensive set of policies and procedures for assessing, identifying, and managing material risks from cybersecurity threats
which have been integrated into the Companys overall risk management strategy and processes. The Company seeks to address
cybersecurity risks through a comprehensive approach that is focused on implementing robust protective measures, promoting user
awareness and education, continuously monitoring for potential threats, and swiftly responding to any security incidents to ensure
the confidentiality, integrity, and availability of sensitive information.
Our
board of directors is actively involved in oversight of our risk management activities, and cybersecurity represents an important element
of our overall approach to risk management. In general, we seek to address cybersecurity risks through a comprehensive, cross-functional
approach that is focused on preserving the confidentiality, security and availability of the information that we collect and store by
identifying, preventing and mitigating cybersecurity threats and effectively responding to cybersecurity incidents when they occur.
In
addition, we actively engage with key vendors and industry communities as part of our continuing efforts to evaluate and enhance the
effectiveness of our information security policies and procedures and have processes in place to oversee and identify the risk of cybersecurity
threats associated with our use of these third-party vendors. We generally require third parties to, among other things, maintain security
controls to protect our confidential information and data, and notify us of material cybersecurity threats that may impact our business.
In
2025, we did not identify any cybersecurity threats, including as a result of any previous cybersecurity incidents, that have materially
affected or are reasonably likely to materially affect the Company, including its business strategy, results of operations, or financial
condition.
****
**Cybersecurity
Risk Management and Strategy; Effect of Risk**
We
face risks related to cybersecurity such as unauthorized access, cybersecurity attacks and other security incidents, including as perpetrated
by hackers and unintentional damage or disruption to hardware and software systems, loss of data, and misappropriation of confidential
information. To identify and assess material risks from cybersecurity threats, we maintain a comprehensive cybersecurity program to ensure
our systems are effective and prepared for information security risks, including regular oversight of our programs for security monitoring
for internal and external threats to ensure the confidentiality and integrity of our information assets. We consider risks from cybersecurity
threats alongside other company risks as part of our overall risk assessment process. We employ a range of tools and services, including
regular network and endpoint monitoring, audits, vulnerability assessments, and penetration testing to inform our risk identification
and assessment. As discussed in more detail under Cybersecurity Governance below, our audit committee provides oversight
of our cybersecurity risk management and strategy processes, which are led by our Chief Executive Officer.
To
provide for the availability of critical data and systems, maintain regulatory compliance, manage our material risks from cybersecurity
threats, and protect against and respond to cybersecurity incidents, we undertake the following activities:
| 
| 
| 
monitor
emerging data protection laws and implement changes to our processes that are designed to comply with such laws; | |
| 
| 
| 
| |
| 
| 
| 
through
our policies, practices and contracts (as applicable), require employees, as well as third parties that provide services on our behalf,
to treat confidential information and data with care; | |
| 
| 
| 
| |
| 
| 
| 
employ
technical safeguards that are designed to protect our information systems from cybersecurity threats, including firewalls, intrusion
prevention and detection systems, anti-malware functionality and access controls, which are evaluated and improved through vulnerability
assessments and cybersecurity threat intelligence; | |
| 
| 
| 
| |
| 
| 
| 
provide
regular training for our employees regarding cybersecurity threats as a means to equip them with effective tools to address cybersecurity
threats, and to communicate our evolving information security policies, standards, processes and practices; | |
| 
| 
| 
| |
| 
| 
| 
leverage
the National Cyber Security Centre incident handling framework to help us identify, protect, detect, respond and recover when there
is an actual or potential cybersecurity incident; and | |
| 
| 
| 
| |
| 
| 
| 
carry
information security risk insurance that provides protection against the potential losses arising from a cybersecurity incident. | |
| 45 | |
| Table of Contents | |
Our
response to an incident involves the coordination of activities to detect, respond to and recover from cybersecurity incidents, which
include processes to triage, assess severity for, escalate, contain, investigate and remediate the incident, as well as to comply with
potentially applicable legal obligations and mitigate damage to our business and reputation.
As
part of the above processes, we regularly engage with consultants, auditors and other third parties, including having a third-party independent
qualified and accredited advisor review our cybersecurity program to help identify areas for continued focus, improvement and compliance.
Our
processes also address cybersecurity threat risks associated with our use of third-party service providers, including our suppliers and
manufacturers or who have access to patient and employee data or our systems. In addition, cybersecurity considerations affect the selection
and oversight of our third-party service providers. We perform diligence on third parties that have access to our systems, data or facilities
that house such systems or data, and continually monitor cybersecurity threat risks identified through such diligence. Additionally,
we would require those third parties, although there are currently none, that could introduce significant cybersecurity risk to us to
agree by contract to manage their cybersecurity risks in specified ways, and to agree to be subject to cybersecurity audits, which we
conduct as appropriate.
We
describe whether and how risks from identified cybersecurity threats, including as a result of any previous cybersecurity incidents,
have materially affected or are reasonably likely to materially affect us, including our business strategy, results of operations, or
financial condition, under the risk factor heading *Security incidents, loss of data and other disruptions could compromise
sensitive information related to our business or prevent us from accessing critical information and expose us to liability, which could
adversely affect our business and our reputation. Our business and operations would suffer in the event of system failures*
which disclosures are incorporated by reference herein.
We
have not experienced any material cybersecurity incidents and the expenses we have incurred from cybersecurity incidents were immaterial.
**Cybersecurity
Governance; Management**
Cybersecurity
is an important part of our risk management processes and an area of focus for our board of directors and management. The audit committee
of our board of directors is responsible for the oversight of risks from cybersecurity threats.
At
least annually, our audit committee receives an update from management of our cybersecurity threat risk management and strategy processes.
In such sessions, our audit committee generally receives materials that include a cybersecurity dashboard and other materials discussing
current and emerging material cybersecurity threat risks, and describing our ability to mitigate those risks, as well as recent developments,
evolving standards, technological developments and information security considerations arising with respect to our peers and third parties.
Our audit committee also receives prompt and timely information regarding any cybersecurity incident that meets establishing reporting
thresholds, as well as ongoing updates regarding any such incident until it has been addressed. To date, we have not experienced any
cyber security incident.
| 46 | |
| Table of Contents | |
Members
of our audit committee are also encouraged to regularly engage in conversations with management on cybersecurity-related news events
and discuss any updates to our cybersecurity risk management and strategy programs. Material cybersecurity threat risks are also considered
during separate board meeting discussions of important matters like enterprise risk management, operational budgeting, business continuity
planning, mergers and acquisitions, brand management, and other relevant matters.
Our
cybersecurity risk management and strategy processes, which are discussed in greater detail above, are led by our Chief Executive Officer.
The management team members are informed about and monitor the prevention, mitigation, detection, and remediation of cybersecurity incidents
through their management of, and participation in, the cybersecurity risk management and strategy processes described above, including
the operation of our incident response plan. As discussed above, the management team members report to the audit committee of our board
of directors about cybersecurity threat risks, among other cybersecurity related matters, periodically.
**Item
2. Properties**
We
previously leased our corporate headquarters in Berkeley Heights, New Jersey. In December 2024, the Company terminated this lease, effective
as of January 31, 2025. Effective March 1, 2025, the Company entered into a two year lease agreement for our corporate headquarters at
Level 10, Tower 11, Avenue 5, No. 8, Jalan Kerinchi, 59200 Kuala Lumpur, Malaysia, which we believe will be adequate to accommodate our
business needs. Following the acquisition of Fitters Sdn Bhd on September 12, 2025, the Company has three additional facilities in Malaysia,
all on short term lease agreements.
**Item
3. Legal Proceedings**
From
time to time, we may be involved in routine litigation incidental to the conduct of our business. As of December 31, 2025, we were not
a party to any material legal proceedings.
**Item
4. Mine Safety Disclosures**
Not
applicable.
| 47 | |
| Table of Contents | |
**PART
II**
**Item
5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities**
**Market
Information**
Our
common stock is traded on The Nasdaq Capital Market, or Nasdaq, under the symbol BGMS. Our 6% convertible exchangeable
preferred stock currently trades on Nasdaq under the symbol BGMSP.
**Holders
of Common Stock**
On
May 12, 2025, the Company effected a one-for-sixteen reverse stock split of its common stock and subsequently on July 7, 2025, effected
a further one-for-fifteen reverse stock split of its common stock. All share and per share data for all periods presented in the consolidated
financial statements have been retrospectively adjusted to give effect to these reverse stock splits, consistent with the treatment followed
by other public companies in similar circumstances.
On
March 24, 2026, we had approximately 3 registered holders of record of our 5,519,456 shares of common stock outstanding. On March 24,
2026, the closing sale price of our common stock as reported by Nasdaq was $1.01 per share.
**Dividends**
We
have never declared nor paid any cash dividends on our common stock and do not currently anticipate declaring or paying any cash dividends
on our outstanding shares of common stock in the foreseeable future. We are, however, required to make or accrue quarterly dividend payments
on our Preferred Stock. Except for dividends that may be paid on the Preferred Stock, we currently intend to retain all of our future
earnings, if any, to finance operations. Any future determination relating to our dividend policy will be made at the discretion of our
Board of Directors and will depend on a number of factors, including future earnings, capital requirements, financial conditions, future
prospects, contractual restrictions and other factors that our Board of Directors may deem relevant.
**Unregistered
Sales of Securities**
None.
**Issuer
Purchases of Equity Securities**
None.
**Item
6. [Reserved]**
**Item
7. Managements Discussion and Analysis of Financial Condition and Results of Operations**
**Cautionary
Statement Regarding Forward-Looking Statements**
*This
report contains certain statements that may be deemed forward-looking statements within the meaning of United States securities
laws. All statements, other than statements of historical fact, that address activities, events or developments that we intend, expect,
project, believe or anticipate will or may occur in the future are forward-looking statements. Such statements are based upon certain
assumptions and assessments made by our management in light of their experience and their perception of historical trends, current conditions,
expected future developments and other factors they believe to be appropriate. Certain factors that could cause results to differ materially
from those projected or implied in the forward-looking statements are set forth in this Annual Report on Form 10-K for the year ended
December 31, 2025 under the caption*Item 1A Risk factors.
| 48 | |
| Table of Contents | |
**
*We
encourage you to read those descriptions carefully. We caution you not to place undue reliance on the forward-looking statements contained
in this report. These statements, like all statements in this report, speak only as of the date of this report (unless an earlier date
is indicated) and we undertake no obligation to update or revise the statements except as required by law. Such forward-looking statements
are not guarantees of future performance and actual results will likely differ, perhaps materially, from those suggested by such forward-looking
statements.*
*On
May 12, 2025, the Company effected a one-for-sixteen reverse stock split of its common stock and subsequently on July 7, 2025, effected
a further one-for-fifteen reverse stock split of its common stock. All share and per share data for all periods presented in the consolidated
financial statements have been retrospectively adjusted to give effect to these reverse stock splits, for all periods presented, unless
otherwise indicated.*
**Recent
developments**
**
*Equity
Transactions*
**
In
December 2024, Bio Green Med Solution, Inc. (BGMS or the Company), a Delaware corporation formerly known
as Cyclacel Pharmaceuticals, Inc., announced that it was in the process of exploring and reviewing strategic alternatives on an expedited
basis in order to preserve the Companys cash, including a potential transaction with investor, David E. Lazar of Activist Investing,
LLC (Lazar). On January 2, 2025, the Company entered into a securities purchase agreement with Lazar, pursuant to which
he agreed to purchase from the Company, 1,000,000 shares of Series C Convertible Preferred Stock and 2,100,000 shares of Series D Convertible
Preferred Stock of Cyclacel at a purchase price of $1.00 per share for aggregate gross proceeds of $3.1 million, subject to the terms
and conditions of the securities purchase agreement (together, the Series C Convertible Preferred Stock and Series D Convertible Preferred
Stock are the Securities). The proceeds of the transaction were used to settle outstanding liabilities of the Company and
other general corporate and operating purposes.
On
February 11, 2025, Lazar, who was serving as the Companys interim Chief Executive Officer and Secretary, entered into a securities
purchase agreement (the Purchase Agreement) with an investor, Datuk Dr. Doris Wong Sing Ee (the Investor)
pursuant to which the Investor agreed to purchase all 1,000,000 shares of Series C Convertible Preferred Stock, and 1,745,262 of the
2,100,000 shares of Series D Convertible Preferred Stock, currently held by Lazar, so that Purchaser would hold seventy percent (70%)
of the fully diluted issued and outstanding shares of the Company. The Purchase Agreement closed on February 26, 2025 (the Closing
Date). Additionally, the Investor succeeded to all of Lazars rights and interests under that certain securities purchase
agreement between the Lazar and the Company dated January 2, 2025.
The
Securities were convertible into shares of the common stock, par value $0.001 per share (the Common Stock) of the Company
at the election of the Investor as follows: (i) the 1,000,000 shares of the Series C were convertible into 11,042 shares of Common Stock,
and (ii) 1,745,262 of the Series D were convertible into 799,911 shares of Common Stock. On the Closing Date, the Investor exercised
the conversion rights related to the Series C and Series D shares into Common Stock in full resulting in the Investor owning 810,952
shares of Common Stock.
On
May 12, 2025, the Company effected a one-for-sixteen reverse stock split of its common stock and subsequently on July 7, 2025, effected
a further one-for-fifteen reverse stock split of its common stock. All share and per share data for all periods presented in the consolidated
financial statements have been retrospectively adjusted to give effect to these reverse stock splits, consistent with the treatment followed
by other public companies in similar circumstances.
*Disposal
of Cyclacel Limited*
Historically,
the Companys clinical research programs were conducted through Cyclacel Limited, a wholly owned subsidiary of the Company, and
all intellectual property and rights to those programs were owned by that entity. On January 31, 2025, the creditors voluntary liquidation
of Cyclacel Limited was announced in the London Gazette, one of the official public records of the government of the United Kingdom.
Upon the commencement of the liquidation of the Cyclacel Limited, the Company lost operational and strategic control over the Cyclacel
Limited and its financial results have been deconsolidated from Company as of January 31, 2025. On the date of deconsolidation, stockholders
equity increased by approximately $4.9 million.
| 49 | |
| Table of Contents | |
Following
the creditors voluntary liquidation of Cyclacel Limited, the Company intended to focus on the development of the plogosertib (Plogo)
clinical program only. Accordingly, on March 10, 2025, the Company repurchased certain assets related to Plogo from Cyclacel Limited
with the approval of the joint liquidator in exchange for approximately $0.3 million in cash. On October 6, 2025, the Company entered
into an Asset Purchase Agreement (the Purchase Agreement) with Tethra Biosciences Inc., a Delaware corporation (the Buyer).
Under the terms of the Purchase Agreement, the Company agreed to sell, and the Buyer agreed to purchase, certain assets, including all
patent rights of the Company related to Plogo for a purchase price of $300,000, plus a further potential Milestone payment (as defined
in the Purchase Agreement) of $170,000.
Cyclacel
Limiteds other drug development program, fadraciclib, continues to be marketed for sale by the joint liquidator. The Company has
no plans at this time to repurchase any rights to or assets of the fadraciclib program.
*Acquisition
of FITTERS Diversified Berhad*
**
On
May 6, 2025, and as amended on July 7, 2025, the Company entered into an Exchange Agreement (collectively, the Exchange Agreement)
with FITTERS Diversified Berhad (9318.KL; FITTERS), an investment holding company engaged, through its subsidiaries, in
the business of the sale of fire safety materials, equipment and fire prevention systems, Waste-To-Resource services and
real estate development and construction. Pursuant to the Exchange Agreement, all of the ordinary shares owned by FITTERS of its wholly-owned
subsidiary, Fitters Sdn. Bhd., a Malaysia-based private limited company (Fitters Sub) were to be exchanged for common stock,
par value $0.001, of the Company (the Purchaser Stock), and Fitters Sub would continue as a wholly-owned subsidiary of
the Company (the Transaction). As part of the Transaction, BGMS would issue an amount of Purchaser Stock equal to 19.99
percent, or 699,158 of its common shares and BGMS stockholders would own approximately 80.01% of the combined company. Following the
closing of the Transaction on September 12, 2025, the Companys common shares continued to be listed on the Nasdaq Capital Market
under a new ticker symbol (BGMS) and Cyclacel Pharmaceuticals Inc. was renamed Bio Green Med Solution, Inc.
**Overview**
Following
our sale of Plogo and the closing of the Transaction on September 12, 2025, we now specialize in the supply and trading of protective
and fire safety equipment providing a wide range of fire safety products, including fire extinguishers, foam system, fire-resistant doors,
personal protective equipment, and fire safety apparel. Our mission is to deliver high-quality, certified safety solutions that enhance
protection across commercial, industrial, healthcare, and residential sectors with a focus on trading and distribution to position us
as a key player in Malaysias fire safety market, with a reputation for reliability and compliance with stringent regulatory standards.
Our
principal executive office is located at Level 10, Tower 11, Avenue 5, No. 8, Jalan Kerinchi, Kuala Lumpur, Malaysia, and our telephone
number is (908) 955-0526. Our website address is www.bgmsglobal.com. The information contained on, or that can be accessed through, our
website is not part of, and is not incorporated by reference into, this Annual Report.
**Revenue**
Following
our acquisition of Fitters Sdn. Bhd. on September 12, 2025, we recognized $0.7 million of revenue for the year ended December 31, 2025
in relation to the provision of fire safety and protection equipment.
In
2024, we recognized revenue of $43,000 related to the recovery of clinical manufacturing costs associated with an investigator sponsored
study managed by Cedars Sinai Medical Center. We are no longer in the pharmaceutical development business and will not generate any revenues
from this activity in the future.
| 50 | |
| Table of Contents | |
**Funding
Requirements and Going Concern**
As
of December 31, 2025, we had cash and cash equivalents of $3.5 million We have incurred losses since our inception and as of December
31, 2025, we had an accumulated deficit of $454.4 million. We expect to continue to incur operating losses for the foreseeable near term
future.
Our
future funding requirements will depend on many factors, including but not limited to:
| 
| 
| 
the
costs of acquiring or investing in new businesses; | |
| 
| 
| 
| |
| 
| 
| 
the
ability to continue generating sufficient revenues and margins from the sale of fire safety equipment; | |
| 
| 
| 
| |
| 
| 
| 
the timely cash receipts from revenue generation; | |
| 
| 
| 
| |
| 
| 
| 
the
effect of competing technological and market developments; and | |
| 
| 
| 
| |
| 
| 
| 
the
economic and other terms and timing of any collaboration, licensing or other arrangements into which we may enter. | |
Until
we can generate a sufficient amount of product revenue to finance our cash requirements, which we may never do, we expect to finance
future cash needs primarily through public or private equity offerings, debt financings or strategic collaborations. Although we are
not reliant on institutional credit finance and therefore not subject to debt covenant compliance requirements or potential withdrawal
of credit by banks, we are reliant on the availability of funds and activity in equity markets. We do not know whether additional funding
will be available on acceptable terms, or at all. If we are not able to secure additional funding when needed, we may have to reduce
the scope of or eliminate one or more of our products or make changes to our operating plan.
Since
our inception, we have relied primarily on the proceeds from sales of common and preferred equity securities to finance our operations
and internal growth. Additional funding has come through research and development tax credits, government grants, the sale of product
rights, interest on investments, licensing revenue, royalty income, and a limited amount of product revenue from operations discontinued
in September 2012.
As
discussed in Note 1 of the Notes to the Consolidated Financial Statements accompanying this Annual Report on Form 10-K, under ASC Topic
205-40, *Presentation of Financial Statements - Going Concern*, management is required at each reporting period to evaluate whether
there are conditions and events, considered in the aggregate, that raise substantial doubt about an entitys ability to continue
as a going concern within one year after the date that the financial statements are issued. This evaluation initially does not take into
consideration the potential mitigating effect of managements plans that have not been fully implemented as of the date the financial
statements are issued.
Based
on our current operating plan, we anticipate that our cash and cash equivalents of $3.5 million as of December 31, 2025, will allow us
to meet our liquidity requirements into the third quarter of 2026. We continue to work to raise additional capital however as of the
date of the Consolidated Financial Statements accompanying this Annual Report on Form 10-K, there is no guarantee that we will be able
to raise additional funds to extend operations beyond the third quarter of 2026. Our history of losses, our negative cash flows from
operations, our liquidity resources currently on hand, and our dependence on the ability to obtain additional financing to fund our operations
after the current resources are exhausted, about which there can be no certainty, have resulted in our assessment that there is substantial
doubt about our ability to continue as a going concern for a period of at least twelve months from the issuance date of this Annual Report
on Form 10-K. While we have plans in place to mitigate this risk, which primarily consist of raising additional capital through a combination
of public or private equity or debt financings or by entering into partnership agreements, there is no guarantee that we will be successful
in these mitigation efforts.
****
**Agreements
to Sell Securities**
On
November 5, 2025, we entered into a Warrant Exchange Agreement (the Exchange Agreement) with certain accredited investors
(the Holders) of certain existing warrants (the Exchanged Warrants) to purchase an aggregate of 1,402,605
shares of the Companys common stock, par value $0.001 per share (the Common Stock). The Exchanged Warrants were
originally issued pursuant to a securities purchase agreement, dated as of June 20, 2025 by and between us and each Holder. Pursuant
to the Exchange Agreement, we agreed to exchange with the Holders, respectively, the Exchanged Warrants for an aggregate of 1,402,605
shares of Common Stock (the New Shares). We recorded a deemed dividend of approximately $9.5 million representing the difference
between the fair value of the New Shares and the fair value of the Exchanged Warrants on the exchange date.
| 51 | |
| Table of Contents | |
On
September 4, 2025, we entered into a separate Warrant Exchange Agreement (the September Exchange Agreement) with certain
accredited investors (the Holders) of existing Series C common stock purchase warrants (the September Exchanged
Warrants) to purchase an aggregate of 559,395 shares of the Companys common stock, par value $0.001 per share (the Common
Stock). The September Exchanged Warrants were originally issued pursuant to a securities purchase agreement, dated as of June
20, 2025 by and between us and each Holder. Pursuant to the September Exchange Agreement, we agreed to exchange with the Holders, respectively,
the September Exchanged Warrants for an aggregate of 559,395 shares of Common Stock (the September New Shares). We recorded
a deemed dividend of approximately $1.5 million representing the difference between the fair value of the September New Shares and the
fair value of the September Exchanged Warrants on the exchange date.
On
June 20, 2025, we entered into a Securities Purchase Agreement (the Purchase Agreement) with certain accredited investors
(the Investors), pursuant to which the Investors agreed to purchase an aggregate of 3,000,000 shares of Series F Convertible
Preferred Stock (the Series F Preferred Stock) at a purchase price of $1.00 per share for aggregate gross proceeds of $3,000,000,
subject to the terms and conditions of the Purchase Agreement. In connection with the transaction, we issued a series A common stock
purchase warrant, series B common stock purchase warrant and series C common stock purchase warrant to each Investor (collectively, the
Warrants). The proceeds of the transaction were used for general corporate and operating purposes.
In
sum, the Investors agreed to invest a total of $3,000,000 at the closing of the transactions under the Purchase Agreement in exchange
for an aggregate of 3,000,000 shares of Series F Preferred Stock and 1,962,000 Warrants, which occurred on or about June 20, 2025 (the
Closing).
Each
share of Series F Preferred Stock was convertible into 0.218 shares of the Companys common stock, par value $0.001 per share (Common
Stock). All 3,000,000 shares of Series F Preferred Stock were converted into 654,000 shares of Common Stock during 2025.
The
series A common stock purchase warrants entitle each Investor to purchase 218,000 shares of Common Stock at an exercise price of $7.65
per share with an expiration date five years from the date of issuance. The series B common stock purchase warrants entitle each Investor
to purchase 218,000 shares of Common Stock at an exercise price of $9.00 per share with an expiration date five years from the date of
issuance. The series C common stock purchase warrants entitle each Investor to purchase 218,000 shares of Common Stock of the Company
at an exercise price of $10.20 per share with an expiration date five years from the date of issuance.
On
March 21, 2025, we entered into a Securities Purchase Agreement (the March Purchase Agreement) with certain accredited
investors (the Investors), pursuant to which the Investors agreed to purchase 1,000,000 shares of Series E Convertible
Preferred Stock (the Series E Preferred Stock) at a purchase price of $1.00 per share for aggregate gross proceeds of $1
million, subject to the terms and conditions of the Purchase Agreement. The proceeds of the transaction were used for general corporate
and operating purposes.
Each
share of Series E Preferred Stock was convertible into 0.458333 shares of the Companys common stock, par value $0.001 per share
(Common Stock). All 1,000,000 shares of Series E Preferred Stock were converted into 458,333 shares of Common Stock during
2025.
On February 5, 2025, we entered into a securities purchase agreement (the
February Purchase Agreement) with Helena Special Opportunities 1 Ltd. (Helena). Under this agreement, we have
the right, but not the obligation, to sell to Helena up to the lesser of (i) $25 million of newly issued shares (the Purchase Shares)
of our Common Stock and (ii) the Exchange Cap (as defined below). As consideration for Helenas execution and delivery of the February
Purchase Agreement, we issued Helena shares of our Common Stock having a value of approximately $125,000 (the Commitment Shares
and, together with the Purchase Shares, the Securities). Specifically, we issued to Helena (i) on the trading day immediately
following execution of the Purchase Agreement, 758 shares of Common Stock with a value of about $62,500 and (ii) 90 days later, 885 shares
of Common Stock also with a value of approximately $62,500. The shares issued were based on the volume weighted average price of our Common
stock over the three trading days preceding each issuance. The average of those volume weighted average prices is known as the Commitment
Share Reference Price in the February Purchase Agreement. The sum of the shares issued pursuant to clauses (i) and (ii) above is
referred to as the Original Commitment Fee Share Amount.
If the closing price of our Common Stock on the trading day immediately
preceding the one-year anniversary of the execution date is less than the Commitment Share Reference Price, we must issue to Helena additional
shares of Common Stock as Commitment Shares (the Make-Whole Shares) promptly following such one-year anniversary. The amount
of Make-Whole Shares to be issued will be equal to the quotient obtained by dividing (a) $125,000, by (b) the closing price of the Common
Stock on the trading day immediately preceding the one-year anniversary of the execution date, minus the Original Commitment Fee Share
Amount. In lieu of delivering the Make-Whole Shares, the Company may elect to pay to the Investor the cash value of the Make-Whole Shares
by paying to the Investor a cash payment equal to the closing price of the Common Stock on the trading day immediately preceding the one-year
anniversary of the execution date multiplied by the Make-Whole Share Amount. In February 2026, we issued to Helena an additional 119,136
shares of Common Stock as Make-Whole Shares.
Until March 2028, we may direct Helena to purchase a specified number of shares of Common Stock (a Fixed Purchase)
generally at a purchase price equal to 95% of the daily volume weighted average price (the VWAP) of the Common Stock for
the two business days immediately preceding the applicable Purchase Date for such Fixed Purchase, so long as the previous business days
closing sale price of the Common Stock was equal to or greater than $0.20 (each, a Purchase Date).
If we make certain issuances of our securities within a specified period
of time after a Purchase Date and such securities are issued at prices (the New Issuance Price) less than the prices to
be paid by Helena, the purchase price paid by Helena at each appliable Purchase Date would be reduced to the New Issuance Price, subject
to the terms and conditions set forth in the February Purchase Agreement.
There are standard beneficial ownership limitations on the number of shares that Helena can own.
| 52 | |
| Table of Contents | |
As we seek funding from alternative sources, we have no immediate or near term plans to issue shares under the February
Purchase Agreement.
On February 20, 2025, we amended, through addendum, our securities purchase
agreement (the Lazar Purchase Agreement) with David Lazar (the Purchaser), its interim Chief Executive Officer,
which was initially entered into on February 4, 2025 (the Amendment). Pursuant to the Lazar Purchase Agreement, we had the
right, but not the obligation, to direct the Purchaser, until September 30, 2026, to purchase up to $8,000,000 (the Aggregate Purchase
Price) of shares of common stock, par value $0.001 per share (the Common Stock) of the Company (the Shares)
in one or more private placement offerings. The applicable purchase price was to be the greater of (i) the consolidated closing bid price
immediately prior to the entry into the Lazar Purchase Agreement and (ii) the consolidated closing bid price on the Trading Day (as defined
in the Lazar Purchase Agreement) immediately preceding the applicable Purchase Date (as defined in the Lazar Purchase Agreement). We did
not issue any shares of our Common Stock under this agreement.
On
January 2, 2025, we entered into a Securities Purchase Agreement (the January Purchase Agreement) with David E. Lazar,
pursuant to which he agreed to purchase from the Company 1,000,000 shares of Series C Convertible Preferred Stock (the Series
C Preferred Stock) and 2,100,000 shares of Series D Convertible Preferred Stock (the Series D Preferred Stock and,
together with the Series C Preferred Stock, the Preferred Stock) of the Company at a purchase price of $1.00 per share
for aggregate gross proceeds of $3.1 million, subject to the terms and conditions of the Purchase Agreement. The proceeds of the transaction
were used to repay and settle outstanding liabilities of the Company and for other general corporate and operating purposes.
Each
share of Series C Preferred Stock was convertible into 0.11 shares of the Companys common stock, par value $0.001 per share (Common
Stock), and each share of Series D Preferred Stock was convertible into 0.458333 shares of Common Stock. All 1,000,000 shares
of Series C Preferred Stock were converted into 11,042 shares of Common Stock during 2025, and all 2,100,000 shares of Series D Preferred
Stock were converted into 962,500 shares of Common Stock during 2025.
On
November 13, 2024, we entered into a letter agreement (the Warrant Exercise and Reload Agreement) with the holder (the
Holder) of its issued and outstanding Series B Warrants (the Prior Warrants) to purchase an aggregate of
20,703 shares of Common Stock, offering the Holder the opportunity to exercise all of its Prior Warrants for cash at a reduced exercise
price equal to $99.60 per share provided the Prior Warrants were exercised in full for cash on or before 12:30 P.M. Eastern Time on the
date of the Warrant Exercise and Reload Agreement. In consideration for the exercise of the Prior Warrants, the Holder received new unregistered
Series C Warrants (the Series C Warrants) exercisable for up to an aggregate of 41,407 shares of common stock (the Series
C Warrant Shares) and new unregistered Series D Warrants (the Series D Warrants and, together with the Series C
Warrants, the New Warrants) exercisable for up to an aggregate of 41,407 shares of common stock (the Series D Warrant
Shares and, together with the Series C Warrant Shares, the New Warrant Shares). The Series C Warrants are exercisable
for a period of five and one-half (5.5) years following the Stockholder Approval Date and the Series D Warrants are exercisable beginning
on the Stockholder Approval Date for a period of eighteen (18) months. The New Warrants each have an exercise price of $99.60 per share.
The shares of common stock issued upon exercise of the Prior Warrants are registered pursuant to an effective registration statement
on Form S-1 (No. 333-279157).
On
April 30, 2024, we entered into a securities purchase agreement (the Purchase Agreement) with an institutional investor
(the Purchaser) for the issuance and sale in a private placement (the Private Placement) of (i) 604 shares
of the Companys common stock, (ii) pre-funded warrants to purchase up to 20,099 shares of common stock (the Pre-Funded
Warrants), (iii) series A warrants to purchase up to 20,703 shares of common stock (the Series A Warrants), and
(iv) series B warrants to purchase up to 20,703 shares of common stock (the Series B Warrants and together with the Series
A Warrants, the Common Warrants). The purchase price of each share of common stock and associated Common Warrants was $386.40
and the purchase price of each Pre-Funded Warrant and associated Common Warrants was $386.38.
The
Common Warrants were exercisable immediately upon issuance at an exercise price of $326.40 per share. The Series A Warrants will expire
five and one-half years from the date of issuance and the Series B Warrants will expire eighteen months from the date of issuance. The
Pre-Funded Warrants were exercisable immediately upon issuance at an exercise price of $0.024 per share and were entirely exercised by
the end of 2024.
**Dividend
on Preferred Stock**
On
January 12, 2026, the Board of Directors of Bio Green Med Solution, Inc. (the Company) declared a quarterly cash dividend
of $0.15 per share on the Companys 6% Convertible Exchangeable Preferred Stock (the Preferred Stock). The dividend
was paid on February 1, 2026, to Preferred Stock stockholders of record as of the close of business on January 22, 2026.
| 53 | |
| Table of Contents | |
**Results
of Operations**
**Years
Ended December 31, 2025 and 2024**
**Results
of Continuing Operations**
Revenues
The
following table summarizes the revenues for years ended December 31, 2025 and 2024 (in thousands except percentages):
| 
| | 
Year ended December 31, | | | 
Difference | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Product Sales Fire Safety | | 
| 747 | | | 
| | | | 
| 747 | | | 
| | | |
| 
Clinical trial supply | | 
| | | | 
| 43 | | | 
| (43 | ) | | 
| (100 | ) | |
| 
Total Revenue | | 
$ | 747 | | | 
$ | 43 | | | 
$ | 704 | | | 
| 1,637 | | |
Following
our acquisition of Fitters Sdn. Bhd. On September 12, 2025, we recognized $0.7 million of revenue for the year ended December 31, 2025
in relation to the provision of fire safety and protection equipment.
We
recognized $0 of revenue relating to clinical trial supply for the year ended December 31, 2025 and $43,000 for the comparative period
in 2024. This revenue relates to recovery of clinical manufacturing costs associated with an investigator sponsored study managed by
Cedars-Sinai Medical Center.
We expect our revenues in fire safety in general to grow modestly in the near term, but expect more elevated growth
in revenues for fire safety equipment, to service the rapid expansion of data centers in Southern Malaysia. We
do not expect to report clinical trial supply or any other pharmaceutical development revenue for the foreseeable future.
Cost
of sales
The
following table summarizes the cost of sales for the years ended December 31, 2025 and 2024 (in thousands except percentages):
| 
| | 
Year Ended | | |
| 
| | 
December 31, | | | 
Difference | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Cost of sales | | 
$ | 609 | | | 
$ | | | | 
$ | 609 | | | 
| 100 | | |
Total
cost of sales represented 7% and 0% of our operating expenses for the years ended December 31, 2025 and 2024, respectively. Our gross margins across all revenue streams approximate to 19% of gross revenues. Around 80% of our gross margins
are generated from low margin product sales with the remaining 20% generated from higher margin maintenance and service revenues. We do
not expect the product mix or margins to change significantly in the near term. We are, however, susceptible to potential increased costs
brought about by geo-political events such as adverse movements in world oil prices.
Research
and development
We
expense all research and development costs as they are incurred. Research and development expenses primarily include:
| 
| 
| 
Clinical
trial and regulatory-related costs; | |
| 
| 
| 
| |
| 
| 
| 
Payroll
and personnel-related expenses, including consultants and contract research organizations; | |
| 
| 
| 
| |
| 
| 
| 
Preclinical
studies and materials; | |
| 
| 
| 
| |
| 
| 
| 
Technology
license costs; | |
| 
| 
| 
| |
| 
| 
| 
Stock-based
compensation; and | |
| 
| 
| 
| |
| 
| 
| 
Rent
and facility expenses for the portion of our office housing research and development personnel. | |
| 54 | |
| Table of Contents | |
The
following table provides information with respect to our research and development expenditures for the years ended December 31, 2025
and 2024 (in thousands except percentages):
| 
| | 
Year Ended | | |
| 
| | 
December 31, | | | 
Difference | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Transcriptional Regulation (fadraciclib) | | 
$ | 389 | | | 
$ | 4,970 | | | 
$ | (4,581 | ) | | 
| (92 | ) | |
| 
Anti-mitotic (plogo) | | 
| 423 | | | 
| 1,566 | | | 
| (1,143 | ) | | 
| (73 | ) | |
| 
Other research and development expenses | | 
| 36 | | | 
| 119 | | | 
| (83 | ) | | 
| (70 | ) | |
| 
Total research and development expenses | | 
$ | 848 | | | 
$ | 6,655 | | | 
$ | (5,807 | ) | | 
| (87 | ) | |
Research
and development expenses represented 9% and 55% of our operating expenses for the years ended December 31, 2025 and 2024, respectively.
Research
and development expenses decreased by $5.8 million from $6.7 million for the year ended December 31, 2024 to $0.9 million for the year
ended December 31, 2025. Expenditure for the transcriptional regulation program ceased as a result of the Companys UK subsidiary,
Cyclacel Limited, being liquidated on January 24, 2025. Research and development expenses relating to plogosertib decreased by $1.1 million
relative to the respective comparative period while we paused our clinical trials and explored alternative salt, oral formulation with
improved bioavailability.
Following
the liquidation of Cyclacel Limited, and therefore the loss of ownership of our transcriptional regulation program, coupled with the
sale of our remaining anti-mitotic asset, plogosertib in early October 2025, we do not expect to incur any further material research
and development expenditures.
General
and administrative
General
and administrative expenses include costs for administrative personnel, legal and other professional expenses and general corporate expenses.
The following table summarizes the total general and administrative expenses for the years ended December 31, 2025 and 2024 (in thousands
except percentages):
| 
| | 
Year Ended | | |
| 
| | 
December 31, | | | 
Difference | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Total general and administrative expenses | | 
$ | 7,717 | | | 
$ | 5,392 | | | 
$ | 2,225 | | | 
| 43 | | |
Total
general and administrative expenses represented 84% and 45% of our operating expenses for the years ended December 31, 2025 and 2024,
respectively.
Our
general and administrative expenditures increased by $2.3 million from $5.4 million for the year ended December 31, 2024 to $7.7 million
for the year ended December 31, 2025. This increase was primarily due to several one-time costs associated with the two changes of control
of the Company; primarily stock compensation expense of $1.3 million, D&O insurance costs of $0.7 million, and compensation expense
of $0.3 million. The acquisition of Fitters Sdn. Bhd. On September 12, 2025, resulted in a further $0.1m of general and administrative
expenditures during the year ended December 31, 2025.
*The
future*
We
expect general and administrative expenditures for the year ended December 31, 2026 to reduce significantly compared to the year ended
December 31, 2025 following the deconsolidation of Cyclacel Limited and elimination of nonrecurring costs related to two changes of control.
| 55 | |
| Table of Contents | |
Other
expense, net
The
following table summarizes the other income (expense) for years ended December 31, 2025 and 2024 (in thousands except percentages):
| 
| | 
Year Ended | | |
| 
| | 
December 31, | | | 
Difference | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Foreign exchange gains (losses) | | 
$ | 73 | | | 
$ | (54 | ) | | 
$ | 127 | | | 
| (235 | ) | |
| 
Interest income | | 
| 62 | | | 
| 12 | | | 
| 50 | | | 
| 417 | | |
| 
Gain on deconsolidation of subsidiary | | 
| 4,947 | | | 
| | | | 
| 4,947 | | | 
| | | |
| 
Other income, net | | 
| 354 | | | 
| 52 | | | 
| 302 | | | 
| 581 | | |
| 
Total other income (expense), net | | 
$ | 5,436 | | | 
| 10 | | | 
$ | 5,426 | | | 
| 54,260 | | |
Total
other income, net, increased by $5.4 million from $10,000 for the year ended December 31, 2024 to $5.4 million for the year ended
December 31, 2025. The increase in other income, net primarily relates to the liquidation of our formerly wholly owned subsidiary
Cyclacel Limited, and the subsequent deconsolidation thereof in January 2025, which resulted in a $4.9 million gain on
deconsolidation. Other income, net relates primarily to $0.3 million received from the sale of our research and development
anti-mitotic asset, plogosertib in early October 2025. Furthermore, we received royalties under a December 2005 Asset Purchase
Agreement, or APA, whereby Xcyte Therapies, Inc., or Xcyte (a business acquired by us in March 2006) sold through the APA and other
related agreements certain assets and intellectual property which are not related to our product development plans to ThermoFisher
Scientific Company, or TSC. Accordingly, we presented $0 and $52,000 as other income received from TSC during the years ended
December 31, 2025 and 2024 respectively. We have no knowledge of TSCs activities and cannot predict when we may receive
income under the APA, if any.
*Foreign
exchange losses*
Favorable
foreign exchange movements increased by $127,000 to a gain of $73,000 for the year ended December 31, 2025 compared to a loss of $54,000
for the year ended December 31, 2024.
Historically,
we have had intercompany loans in place between our parent company and our former subsidiary based in the UK. As a result of the liquidation
of the UK subsidiary in January 2025, the intercompany loans have been forgiven. The accumulated translation adjustments previously recorded
in other comprehensive income within equity have been reclassified from accumulated other comprehensive income and recorded as part of
the gain/loss from deconsolidation of the subsidiary.
Income
tax benefit
We
record research and development tax credits within income taxes. Credit is taken for research and development tax credits, which are
claimed from the United Kingdoms taxation and customs authority (HMRC), in respect of qualifying research and development costs
incurred.
The
following table summarizes total income tax benefit from such credits for the years ended December 31, 2025 and 2024 (in thousands except
percentages):
| 
| | 
Year Ended | | |
| 
| | 
December 31, | | | 
Difference | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Income tax benefit (charge) | | 
$ | (7 | ) | | 
$ | 782 | | | 
$ | (789 | ) | | 
| (101 | ) | |
| 
Total income tax benefit (charge) | | 
$ | (7 | ) | | 
$ | 782 | | | 
$ | (789 | ) | | 
| (101 | ) | |
The
income tax benefit decreased significantly by approximately $0.8 million, from $0.8 million benefit for the year ended December 31, 2024
to $7,000 charge for the year ended December 31, 2025, due to the ineligibility to recover in 2025 qualifying research and developments
expenditure incurred during 2024. The level of tax credits recoverable is linked directly to qualifying research and development expenditure
incurred in any one year and the availability of trading losses.
Following
the liquidation of the UK Subsidiary, we are no longer eligible to receive United Kingdom research and development tax credits.
| 56 | |
| Table of Contents | |
**Liquidity
and Capital Resources**
The
following is a summary of our key liquidity measures as of December 31, 2025 and 2024 (in thousands):
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Cash and cash equivalents | | 
$ | 3,505 | | | 
$ | 3,137 | | |
| 
Working capital: | | 
| | | | 
| | | |
| 
Current assets | | 
$ | 6,256 | | | 
$ | 3,674 | | |
| 
Current liabilities | | 
| (1,332 | ) | | 
| (6,268 | ) | |
| 
Total working capital (deficit) | | 
$ | 4,924 | | | 
$ | (2,594 | ) | |
**Cash
Flows**
Cash
provided by (used in) operating, investing and financing activities for the years ended December 31, 2025 and 2024 is summarized as follows
(in thousands):
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net cash used in operating activities | | 
$ | (4,770 | ) | | 
$ | (7,990 | ) | |
| 
Net cash used in investing activities | | 
| | | | 
| | | |
| 
Net cash provided by financing activities | | 
| 5,264 | | | 
| 7,822 | | |
*Operating
activities*
Net
cash used in operating activities decreased by $3.1 million, from $8.0 million for the year ended December 31, 2024 to $4.8 million for
the year ended December 31, 2025. The decrease in cash used by operating activities was primarily the result of a decrease in net loss
of $8.3 million, and add backs for non-cash stock based compensation of $1.7 million. Offsetting these movements was a gain on deconsolidation
of Cyclacel Limited of $4.9 million. In addition, we experienced an $11.9 million change in working capital primarily related to the
settlement of accounts payable and accrued liabilities associated with our former UK subsidiary Cyclacel Limited.
*Investing
activities*
There
was no net cash used in investing activities for either of the years ended December 31, 2025 and December 31, 2024.
*Financing
activities*
Net
cash provided by financing activities was $5.3 million for the year ended December 31, 2025 as a direct result of receiving approximately
$6.4 million, net of expenses, from the issuance of preferred stock under Securities Purchase Agreements, offset by:
| 
- | 
$1.1
million in net payments under the November 2024 Warrant Exchange Agreement, as amended. | |
| 
| 
| |
| 
- | 
$0.1
million in dividend payments to the holders of our 6% Convertible Exchangeable Preferred Stock | |
Net
cash provided by financing activities was $7.8 million for the year ended December 31, 2024 as a direct result of receiving approximately:
| 
- | 
$6.2
million, net of expenses, from the issuance of common stock and warrants under a Securities Purchase Agreement with an institutional
investor, | |
| 
| 
| |
| 
- | 
$1.6
million in net proceeds from a warrant exercise and reload agreement | |
| 57 | |
| Table of Contents | |
**Contractual
Obligations**
The
following table summarizes our long-term contractual obligations as of December 31, 2025 (in thousands):
| 
| | 
| | | 
Payments Due by Period | | |
| 
| | 
Total | | | 
Less than 1 year | | | 
1 3 years | | | 
3 5 years | | | 
More than 5 years | | |
| 
Operating Lease Obligations (1) | | 
$ | 20 | | | 
$ | 18 | | | 
$ | 2 | | | 
$ | - | | | 
$ | - | | |
| 
| 
(1) | 
Operating
lease obligations relates to leasing office space at our Kuala Lumpur, Malaysia location. Effective March 1, 2025, the Company entered
into a two year lease agreement for our corporate headquarters at Level 10, Tower 11, Avenue 5, No. 8, Jalan Kerinchi, 59200 Kuala
Lumpur, Malaysia. Following the acquisition of Fitters Sdn Bhd on September 12, 2025, the Company has three additional facilities
in Malaysia, all on short term lease agreements. | |
**Off-Balance
Sheet Arrangements**
Since
our inception, we have not had any off-balance sheet arrangements or relationships with unconsolidated entities or financial partnerships,
such as entities often referred to as structured finance or variable interest entities, which are typically established for the purpose
of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
**Recently
Issued Accounting Pronouncements**
Please
see Note 2 to the consolidated financial statements for a discussion of the potential effects that recently issued, but not yet effective,
accounting standards will have on our financial statements when adopted in a future period.
**Critical
Accounting Policies and Estimates**
Our
discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared
in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires
us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses and related disclosure of contingent
assets and liabilities. We review our estimates on an ongoing basis. We base our estimates on historical experience and on various other
factors that we believe to be reasonable under the circumstances. Actual results may differ from these estimates. We believe the judgments
and estimates required by the following accounting policies to be critical in the preparation of our consolidated financial statements.
Our
significant accounting policies are more fully described in Note 2 to our consolidated financial statements included elsewhere in this
report. We believe the following critical accounting policies reflect our more significant estimates and assumptions used in the preparation
of our consolidated financial statements.
**Valuation
of Net Assets Acquired and Goodwill**
We recognize the
identifiable assets acquired and the liabilities assumed at their acquisition-date fair values, based on the price that would be received
from the sale of such assets, or paid to transfer such liabilities, in an orderly transaction between market participants per the principles
of ASC 820, Fair Value Measurement. Goodwill primarily represents the value of the assembled workforce and synergies that cannot be individually
identified and recognized as a separate intangible asset.
**Stock-based
Compensation**
We
grant stock options, restricted stock units and restricted stock to officers, employees, directors and consultants under our 2018 Equity
Incentive Plan (the 2018 Plan) and the 2020 Inducement Equity Incentive Plan. We measure compensation cost for all stock-based awards
at fair value on date of grant and recognize compensation over the requisite service period. The fair value of restricted stock and restricted
stock units is determined based on the number of shares granted and the quoted price of our common stock on the date of grant. The determination
of grant-date fair value for stock option awards is estimated using an option-pricing model, which includes variables such as the expected
volatility of our share price, the anticipated exercise behavior of our employees, interest rates, and dividend yields. These variables
are projected based on our historical data, experience, and other factors. Changes in any of these variables could result in significant
adjustments to the costs recognized for share-based payments.
**Item
7A. Quantitative and Qualitative Disclosures About Market Risk**
As
a smaller reporting company, we are not required to provide information response to this item.
| 58 | |
| Table of Contents | |
**Item
8. Financial Statements and Supplementary Data**
**INDEX
TO BIO GREEN MED SOLUTION, INC. FINANCIAL STATEMENTS**
| 
| 
| 
Page | |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID: 7167) | 
| 
60 | |
| 
Consolidated Balance Sheets as of December 31, 2025 and 2024 | 
| 
61 | |
| 
Consolidated Statements of Operations (Loss) for the years ended December 31, 2025 and 2024 | 
| 
62 | |
| 
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2025 and 2024 | 
| 
63 | |
| 
Consolidated Statements of Stockholders Equity for the years ended December 31, 2025 and 2024 | 
| 
64 | |
| 
Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024 | 
| 
65 | |
| 
Notes to Consolidated Financial Statements | 
| 
66 | |
| 59 | |
| Table of Contents | |
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
To
the Board of Directors and the Stockholders of Bio Green Med Solution, Inc. (Formerly known as Cyclacel Pharmaceuticals, Inc.)
**Opinion
on the Consolidated Financial Statements**
We
have audited the accompanying consolidated balance sheet of Bio Green Med Solution, Inc. (Formerly known as Cyclacel Pharmaceuticals,
Inc.) and its subsidiary (collectively, the Company) as of December 31, 2025 and 2024, and the related consolidated statements
of operations (loss) and other comprehensive loss, stockholders equity and cash flows for each of the years ended December 31,
2025 and 2024, and the related notes (collectively referred to as the consolidated financial statements). In our opinion,
the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2025 and 2024, and the results of its operations and its cash flows for each of the years ended December 31, 2025 and 2024, in conformity
with accounting principles generally accepted in the United States of America.
**Substantial
doubt about the Companys ability to continue as a going concern**
****
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 1 to the financial statements, the Company does not currently have sufficient funds to extend operations
and has a limited cash balance as of December 31, 2025 and 2024. This raises substantial doubt about the Companys ability to continue
as a going concern. Managements plans in regard to these matters are also described in Note 1. The financial statements do not
include any adjustments that might result from the outcome of this uncertainty.
**Basis
for Opinion**
These
consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion
on the Companys consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company
in accordance with the United States federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
| 
/s/
SFAI Malaysia PLT | 
| |
We
have served as the Companys auditor since 2025.
Malaysia
March
30, 2026
PCAOB
ID Number 7167
| 60 | |
| Table of Contents | |
**BIO
GREEN MED SOLUTION, INC.**
**CONSOLIDATED
BALANCE SHEETS**
**(In
thousands, except share and per share amounts)**
| 
| | 
December 31, | | | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
ASSETS | | 
| | | | 
| | | |
| 
Current assets: | | 
| | | | 
| | | |
| 
Cash and cash equivalents | | 
$ | 3,505 | | | 
$ | 3,137 | | |
| 
Accounts receivable | | 
| 1,257 | | | 
| | | |
| 
Inventory | | 
| 1,384 | | | 
| | | |
| 
Prepaid expenses and other current assets | | 
| 110 | | | 
| 537 | | |
| 
Total current assets | | 
| 6,256 | | | 
| 3,674 | | |
| 
Property and equipment, net | | 
| 137 | | | 
| 3 | | |
| 
Right-of-use lease asset | | 
| 12 | | | 
| 5 | | |
| 
Goodwill | | 
| 1,570 | | | 
| | | |
| 
Non-current assets | | 
| 210 | | | 
| 412 | | |
| 
Total assets | | 
$ | 8,185 | | | 
$ | 4,094 | | |
| 
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) | | 
| | | | 
| | | |
| 
Current liabilities: | | 
| | | | 
| | | |
| 
Accounts payable | | 
$ | 617 | | | 
$ | 4,599 | | |
| 
Accrued and other current liabilities | | 
| 715 | | | 
| 1,669 | | |
| 
Total current liabilities | | 
| 1,332 | | | 
| 6,268 | | |
| 
Lease liability | | 
| 2 | | | 
| | | |
| 
Other liabilities | | 
| 9 | | | 
| | | |
| 
Total liabilities | | 
| 1,343 | | | 
| 6,268 | | |
| 
| | 
| | | | 
| | | |
| 
Stockholders equity (deficit): | | 
| | | | 
| | | |
| 
Preferred stock, $0.001 par value; 5,000,000 shares authorized at December 31, 2025 and December 31, 2024; 6% Convertible Exchangeable preferred stock; 135,273 shares issued and outstanding at December 31, 2025 and December 31, 2024. Aggregate preference in liquidation of $1,717,967 as of December 31, 2025 and $4,006,512 as of December 31, 2024 | | 
| | | | 
| | | |
| 
Series A convertible preferred stock, $0.001 par value; 264 shares issued and outstanding at December 31, 2025 and December 31, 2024 | | 
| | | | 
| | | |
| 
Series B convertible preferred stock, $0.001 par value; 0 shares issued and outstanding at December 31, 2025 and 119,000 shares issued and outstanding at December 31, 2024 | | 
| | | | 
| | | |
| 
Preferred stock, value | | 
| | | | 
| | | |
| 
Common stock, $0.001 par value; 600,000,000 shares authorized at December 31, 2025 and 100,000,000 shares authorized at December 31, 2024; 5,400,320 shares issued and outstanding at December 31, 2025 and 36,913 shares issued and outstanding at December 31, 2024 | | 
| 5 | | | 
| | | |
| 
Additional paid-in capital | | 
| 461,287 | | | 
| 438,211 | | |
| 
Accumulated other comprehensive loss | | 
| (39 | ) | | 
| (891 | ) | |
| 
Accumulated deficit | | 
| (454,411 | ) | | 
| (439,494 | ) | |
| 
Total stockholders equity (deficit) | | 
| 6,842 | | | 
| (2,174 | ) | |
| 
Total liabilities and stockholders equity (deficit) | | 
$ | 8,185 | | | 
$ | 4,094 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| 61 | |
| Table of Contents | |
**BIO
GREEN MED SOLUTION, INC.**
**CONSOLIDATED
STATEMENTS OF OPERATIONS (LOSS)**
**(In
thousands, except share and per share amounts)**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Revenues: | | 
| | | | 
| | | |
| 
Product Revenue Fire Safety | | 
$ | 747 | | | 
$ | | | |
| 
Clinical trial supply | | 
| | | | 
| 43 | | |
| 
Revenues | | 
$ | 747 | | | 
$ | 43 | | |
| 
| | 
| | | | 
| | | |
| 
Operating expenses: | | 
| | | | 
| | | |
| 
Cost of sales | | 
| 609 | | | 
| | | |
| 
Research and development | | 
| 848 | | | 
| 6,655 | | |
| 
General and administrative | | 
| 7,717 | | | 
| 5,392 | | |
| 
Total operating expenses | | 
| 9,174 | | | 
| 12,047 | | |
| 
Operating loss | | 
| (8,427 | ) | | 
| (12,004 | ) | |
| 
Other income (expense): | | 
| | | | 
| | | |
| 
Foreign exchange losses | | 
| 73 | | | 
| (54 | ) | |
| 
Interest income | | 
| 62 | | | 
| 12 | | |
| 
Gain on deconsolidation of former subsidiary | | 
| 4,947 | | | 
| | | |
| 
Other income, net | | 
| 354 | | | 
| 52 | | |
| 
Total other income, net | | 
| 5,436 | | | 
| 10 | | |
| 
Loss before taxes | | 
| (2,991 | ) | | 
| (11,994 | ) | |
| 
Income tax benefit / (provision) | | 
| (7 | ) | | 
| 782 | | |
| 
Net loss | | 
| (2,998 | ) | | 
| (11,212 | ) | |
| 
Dividend on convertible exchangeable preferred shares | | 
| (61 | ) | | 
| | | |
| 
Deemed dividend on warrant exchange | | 
| (11,033 | ) | | 
| | | |
| 
Net loss applicable to common shareholders | | 
$ | (14,092 | ) | | 
$ | (11,212 | ) | |
| 
Basic and diluted earnings per common share: | | 
| | | | 
| | | |
| 
Net loss per share basic and diluted (common shareholders) | | 
$ | (6.45 | ) | | 
$ | (502.46 | ) | |
| 
| | 
| | | | 
| | | |
| 
Weighted average common shares outstanding | | 
| 2,185,075 | | | 
| 22,314 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| 62 | |
| Table of Contents | |
**BIO
GREEN MED SOLUTION, INC.**
**CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS**
**(In
thousands)**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net loss | | 
$ | (2,998 | ) | | 
$ | (11,212 | ) | |
| 
Translation adjustment | | 
| 2,346 | | | 
| 2,916 | | |
| 
Unrealized foreign exchange loss on intercompany loans | | 
| (2,380 | ) | | 
| (2,899 | ) | |
| 
Comprehensive loss | | 
$ | (3,032 | ) | | 
$ | (11,195 | ) | |
The
accompanying notes are an integral part of these consolidated financial statements.
| 63 | |
| Table of Contents | |
**BIO
GREEN MED SOLUTION, INC.**
**CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY**
**(In
thousands, except share amounts)**
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
Loss | | | 
Deficit | | | 
Equity | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
Accumulated | | | 
| | | 
| | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
Additional | | | 
Other | | | 
| | | 
Total | | |
| 
| | 
Preferred Stock | | | 
Common Stock | | | 
Paid-in | | | 
Comprehensive | | | 
Accumulated | | | 
Stockholders | | |
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
Loss | | | 
Deficit | | | 
Equity | | |
| 
Balances at December 31, 2023 | | 
| 454,537 | | | 
$ | | | | 
| 4,412 | | | 
$ | | | | 
$ | 429,797 | | | 
$ | (908 | ) | | 
$ | (428,282 | ) | | 
$ | 607 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Issue of common stock, preferred stock and associated warrants on underwritten offering, net of expenses | | 
| | | | 
| | | | 
| 2,944 | | | 
| 0 | | | 
| 6,209 | | | 
| | | | 
| | | | 
| 6,209 | | |
| 
Conversion of series B Preferred stock | | 
| (119,000 | ) | | 
| | | | 
| 165 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Conversion of series 6% Convertible Exchangeable Preferred | | 
| (200,000 | ) | | 
| | | | 
| 0 | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Warrant Exercises | | 
| | | | 
| | | | 
| 29,391 | | | 
| 0 | | | 
| 1,613 | | | 
| | | | 
| | | | 
| 1,613 | | |
| 
Stock-based compensation | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 592 | | | 
| | | | 
| | | | 
| 592 | | |
| 
Stock-based compensation, shares | | 
| | | 
| | | 
| | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Unrealized foreign exchange on intercompany loans | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (2,899 | ) | | 
| | | | 
| (2,899 | ) | |
| 
Translation adjustment | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 2,916 | | | 
| | | | 
| 2,916 | | |
| 
Loss for the period | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (11,212 | ) | | 
| (11,212 | ) | |
| 
Balances at December 31, 2024 | | 
| 135,537 | | | 
$ | | | | 
| 36,913 | | | 
$ | | | | 
$ | 438,211 | | | 
$ | (891 | ) | | 
$ | (439,494 | ) | | 
$ | (2,174 | ) | |
| 
Balance | | 
| 135,537 | | | 
$ | | | | 
| 36,913 | | | 
$ | | | | 
$ | 438,211 | | | 
$ | (891 | ) | | 
$ | (439,494 | ) | | 
$ | (2,174 | ) | |
| 
Expenses related to Securities Purchase Agreement In Private Placement | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (344 | ) | | 
| | | | 
| | | | 
| (344 | ) | |
| 
Issue of common stock on Securities Purchase Agreement | | 
| | | | 
| | | | 
| 1,698 | | | 
| 0 | | | 
| (125 | ) | | 
| | | | 
| | | | 
| (125 | ) | |
| 
Issue of common stock on share exchange agreement to purchase Fitters Sdn. Bhd | | 
| | | | 
| | | | 
| 699,158 | | | 
| 1 | | | 
| 4,449 | | | 
| | | | 
| | | | 
| 4,450 | | |
| 
Exercise of Pre-Funded & Common Warrants | | 
| | | | 
| | | | 
| 113,479 | | | 
| 0 | | | 
| | | | 
| | | | 
| | | | 
| 0 | | |
| 
Payment made under the Warrant Exchange Amendment | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (1,100 | ) | | 
| | | | 
| | | | 
| (1,100 | ) | |
| 
Issue of common stock on Warrant Exchange Agreements | | 
| | | | 
| | | | 
| 1,962,000 | | | 
| 2 | | | 
| 11,033 | | | 
| | | | 
| (11,033 | ) | | 
| 2 | | |
| 
Stock-based compensation | | 
| | | | 
| | | | 
| 500,178 | | | 
| | | | 
| 2,334 | | | 
| | | | 
| | | | 
| 2,334 | | |
| 
Preferred stock dividends | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (61 | ) | | 
| | | | 
| | | | 
| (61 | ) | |
| 
Issue of Series C preferred stock | | 
| 1,000,000 | | | 
| 1 | | | 
| | | | 
| | | | 
| 999 | | | 
| | | | 
| | | | 
| 1,000 | | |
| 
Series C Preferred stock conversions | | 
| (1,000,000 | ) | | 
| (1 | ) | | 
| 11,042 | | | 
| 0 | | | 
| 1 | | | 
| | | | 
| | | | 
| | | |
| 
Issue of Series D preferred stock | | 
| 2,100,000 | | | 
| 2 | | | 
| | | | 
| | | | 
| 1,892 | | | 
| | | | 
| | | | 
| 1,894 | | |
| 
Series D Preferred stock conversions | | 
| (2,100,000 | ) | | 
| (2 | ) | | 
| 962,500 | | | 
| 1 | | | 
| 1 | | | 
| | | | 
| | | | 
| | ) | |
| 
Issue of Series E preferred stock | | 
| 1,000,000 | | | 
| 1 | | | 
| | | | 
| | | | 
| 999 | | | 
| | | | 
| | | | 
| 1,000 | | |
| 
Series E Preferred stock conversions | | 
| (1,000,000 | ) | | 
| (1 | ) | | 
| 458,333 | | | 
| 0 | | | 
| 1 | | | 
| | | | 
| | | | 
| | ) | |
| 
Issue of Series F preferred stock | | 
| 3,000,000 | | | 
| 3 | | | 
| | | | 
| | | | 
| 2,997 | | | 
| | | | 
| | | | 
| 3,000 | | |
| 
Series F Preferred stock conversions | | 
| (3,000,000 | ) | | 
| (3 | ) | | 
| 654,000 | | | 
| 1 | | | 
| 2 | | | 
| | | | 
| | | | 
| | ) | |
| 
Cancellation of fraction shares | | 
| | | | 
| | | | 
| 1,019 | | | 
| 0 | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Unrealized foreign exchange on intercompany loans | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (2,380 | ) | | 
| | | | 
| (2,380 | ) | |
| 
Translation adjustment | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 2,346 | | | 
| | | | 
| 2,346 | | |
| 
Reclassification of accumulated translation adjustments upon deconsolidation of subsidiary | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 886 | | | 
| (886 | ) | | 
| | | |
| 
Loss for the period | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| (2,998 | ) | | 
| (2,998 | ) | |
| 
Balances at December 31, 2025 | | 
| 135,537 | | | 
$ | | | | 
| 5,400,320 | | | 
$ | 5 | | | 
$ | 461,287 | | | 
$ | (39 | ) | | 
$ | (454,411 | ) | | 
$ | 6,842 | | |
| 
Balance | | 
| 135,537 | | | 
$ | | | | 
| 5,400,320 | | | 
$ | 5 | | | 
$ | 461,287 | | | 
$ | (39 | ) | | 
$ | (454,411 | ) | | 
$ | 6,842 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| 64 | |
| Table of Contents | |
**BIO
GREEN MED SOLUTION, INC.**
**CONSOLIDATED
STATEMENTS OF CASH FLOWS**
**(In
thousands)**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Operating activities: | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (2,998 | ) | | 
$ | (11,212 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Depreciation | | 
| 5 | | | 
| 6 | | |
| 
Gain on deconsolidation of subsidiary | | 
| 4,947 | | | 
| | | |
| 
Stock-based compensation | | 
| 2,334 | | | 
| 592 | | |
| 
Changes in lease liability | | 
| 2 | | | 
| (37 | ) | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivable, net | | 
| (1,257 | ) | | 
| | | |
| 
Inventory | | 
| (1,384 | ) | | 
| | | |
| 
Prepaid expenses and other assets | | 
| 4,087 | | | 
| 4,472 | | |
| 
Accounts payable, accrued and other current liabilities | | 
| (10,506 | ) | | 
| (1,811 | ) | |
| 
Net cash used in operating activities | | 
| (4,770 | ) | | 
| (7,990 | ) | |
| 
Investing activities: | | 
| | | | 
| | | |
| 
Purchase of property, plant and equipment | | 
| | | | 
| | | |
| 
Net cash used in investing activities | | 
| | | | 
| | | |
| 
Financing activities: | | 
| | | | 
| | | |
| 
Proceeds, net of issuance costs, from issuing common stock and pre-funded warrants, net | | 
| 6,425 | | | 
| 6,209 | | |
| 
Payment made under the Warrant Exchange Amendment | | 
| (1,100 | ) | | 
| | | |
| 
Proceeds from the exercise of stock options and warrants, net of issuance costs | | 
| | | | 
| 1,613 | | |
| 
Payment of preferred stock dividend | | 
| (61 | ) | | 
| | | |
| 
Net cash provided by in financing activities | | 
| 5,264 | | | 
| 7,822 | | |
| 
| | 
| | | | 
| | | |
| 
Effect of exchange rate changes on cash and cash equivalents | | 
| (126 | ) | | 
| (73 | ) | |
| 
Net increase (decrease) in cash and cash equivalents | | 
| 368 | | | 
| (241 | ) | |
| 
Cash and cash equivalents, beginning of period | | 
| 3,137 | | | 
| 3,378 | | |
| 
Cash and cash equivalents, end of period | | 
$ | 3,505 | | | 
$ | 3,137 | | |
| 
Supplemental cash flow information: | | 
| | | | 
| | | |
| 
Non cash financing activities: | | 
| | | | 
| | | |
| 
Issuance of shares in acquisition of Fitters Sdn. Bhd. | | 
$ | 4,450 | | | 
$ | | | |
| 
Warrant Exchange | | 
$ | 11,033 | | | 
$ | | | |
| 
| | 
| | | | 
| | | |
| 
Cash received during the period for: | | 
| | | | 
| | | |
| 
Interest | | 
$ | 68 | | | 
$ | 96 | | |
| 
Research & development tax credits | | 
$ | | | | 
$ | 3,715 | | |
| 
| | 
| | | | 
| | | |
| 
Cash paid during the period for: | | 
| | | | 
| | | |
| 
Interest | | 
$ | 7 | | | 
$ | | | |
| 
Taxes | | 
$ | 18 | | | 
$ | 2 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| 65 | |
| Table of Contents | |
**BIO
GREEN MED SOLUTION, INC.**
**NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS**
**1.
Organization of the Company and Basis of Presentation**
Bio
Green Med Solution, Inc. (BGMS or the Company) is engaged primarily in the fire safety and protection industry
through its wholly owned subsidiary Fitters Sdn. Bhd. (FITTERS), a Malaysia-based group specializing in fire protection
products and services.
Through
December 31, 2025, the Company has funded all of its operations and capital expenditures with proceeds from the issuance of public
equity securities, private placements of securities, government grants, research and development tax credits, interest on
investments, royalty income, product revenue and licensing revenue. The Company has incurred recurring losses since its inception,
including net losses of $3.0
million and $11.2
million for the years ended December 31, 2025 and 2024 respectively. As of December 31, 2025, the Company had an accumulated deficit
of $454.4
million. The Company expects to continue to generate operating losses for the near term as it builds and expands its
portfolio of businesses and improves operating margins at FITTERS.
The
Company is subject to risks and uncertainties common to small market capitalization companies. If the Company is unable to obtain the
necessary financing to build and expand its asset portfolio, there will be a material adverse impact on the Companys financial
condition and results of operations.
**Going
Concern**
Pursuant
to the requirements of Accounting Standard Codification (ASC) 205-40, *Presentation of Financial Statements-Going Concern*, management
is required at each reporting period to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial
doubt about an entitys ability to continue as a going concern within one year after the date that the financial statements are
issued. This evaluation initially does not take into consideration the potential mitigating effect of managements plans that have
not been fully implemented as of the date the financial statements are issued. When substantial doubt exists under this methodology,
management evaluates whether the mitigating effects of its plans sufficiently alleviate the substantial doubt about the Companys
ability to continue as a going concern. The mitigating effect of managements plans, however, is only considered if both (1) it
is probable that the plans will be effectively implemented within one year after the date that the financial statements are issued, and
(2) it is probable that the plans, when implemented, will mitigate the relevant conditions or events that raise substantial doubt about
the entitys ability to continue as a going concern for one year after the date that these financial statements are issued. In
performing its analysis, management excluded certain elements of its operating plan that cannot be considered probable. Under ASC 205-40,
the future receipts of potential funding from future equity or debt issuances or by entering into partnership agreements cannot be considered
probable at this time because these plans are not entirely within the Companys control nor have they been approved by the Board
of Directors as of the date of these consolidated financial statements.
Based
on the Companys current operating plan, it is anticipated that cash and cash equivalents of $3.5 million as of December 31, 2025
will allow it to meet liquidity requirements into the third quarter of 2026. The Company continues to work to raise additional capital
however as of the date of these financial statements there is no guarantee that the Company will be able to raise additional funds to
extend operations beyond the third quarter of 2026. The Companys history of losses, negative cash flows from operations, liquid
resources currently on hand, and dependence on the ability to obtain additional financing to fund its operations, about which there can
be no certainty, have resulted in the assessment that there is substantial doubt about the Companys ability to continue as a going
concern for a period of at least twelve months from the issuance date of these financial statements. While the Company has plans in place
to mitigate this risk, which primarily consist of raising additional capital through a combination of public or private equity or debt
financings or by entering into partnership agreements, there is no guarantee that it will be successful in these mitigation efforts.
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates realization of assets
and the satisfaction of liabilities in the normal course of business.
| 66 | |
| Table of Contents | |
**Basis
of Presentation**
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America, or GAAP and include the financial statements of Bio Green Med Solution, Inc. and all of the Companys
wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated.
**Reverse
Stock Split**
On
May 12, 2025, the Company effected a one-for-sixteen reverse stock split of its common stock and subsequently on July 7, 2025, effected
a further one-for-fifteen reverse stock split of its common stock. All share and per share data for all periods presented in the consolidated
financial statements have been retrospectively adjusted to give effect to these reverse stock splits.
**2.
Summary of Significant Accounting Policies**
**Use
of Estimates**
The
preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets, liabilities and related disclosures of contingent assets and liabilities at the date of the financial statements and
the reported expenses during the reporting period. Critical estimates include inputs used to determine clinical trial accruals and stock-based
compensation expense. The Company reviews its estimates on an ongoing basis. The estimates are based on historical experience and on
various other assumptions that the Company believes to be reasonable under the circumstances. Actual results may differ from these estimates.
The Company believes the judgments and estimates required by the following accounting policies to be significant in the preparation of
the Companys consolidated financial statements.
**Foreign
Currency and Currency Translation**
Transactions
that are denominated in a foreign currency are remeasured into the functional currency at the current exchange rate on the date of the
transaction. Any foreign currency-denominated monetary assets and liabilities are subsequently remeasured at current exchange rates,
with gains or losses recognized as foreign exchange (losses) gains in the statement of operations.
The
assets and liabilities of the Companys international subsidiaries are translated from its functional currency into United States
dollars at exchange rates prevailing at the balance sheet date. Average rates of exchange during the period are used to translate the
statement of operations, while historical rates of exchange are used to translate any equity transactions. Translation adjustments arising
on consolidation due to differences between average rates and balance sheet rates, as well as unrealized foreign exchange gains or losses
arising from translation of intercompany loans for which settlement is not planned or anticipated in the foreseeable future and that
are of a long-term-investment nature, are recorded in other comprehensive loss.
In
2025, the Company deconsolidated a foreign operation based in the United Kingdom. Upon loss of control of the foreign subsidiary, the
accumulated translation adjustments recorded in other comprehensive income within equity were recycled as part of the gain on deconsolidation
of former subsidiary.
**Cash
and Cash Equivalents**
Financial
instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The
Company considers all highly liquid investments with an original maturity of three months or less at the time of initial purchase to
be cash equivalents. The objectives of the Companys cash management policy are to safeguard and preserve funds, to maintain sufficient
liquidity to meet the Companys cash flow requirements and to attain a market rate of return. The Company deposits its cash in
financial institutions that it believes have high credit quality and has not experienced any losses on such accounts and does not believe
it is exposed to any significant credit risk on cash and cash equivalents.
| 67 | |
| Table of Contents | |
The
Companys cash and cash equivalents balance at December 31, 2025 was $3.5 million and it maintains its cash accounts in several
entities both within the United States as well as Malaysia and the United Kingdom. The cash balances for amounts held in the United States
are insured by the Federal Deposit Insurance Corporation, or FDIC up to $250,000 per account. The Company has cash balances exceeding
the balance insured by the FDIC that totaled approximately $0.1 million at December 31, 2025. The cash balances for amounts held in the
United Kingdom are insured by the UK Government Financial Services Compensation Scheme, or FSCS up to 85,000 per account. The
Company does not have cash balances exceeding the balance insured by the FSCS at December 31, 2025.
**Property
and Equipment**
The
components of property and equipment are stated at cost and depreciated on a straight-line basis over the estimated useful lives of the
related assets, which are generally 3three to five years. Amortization of leasehold improvements is performed using the straight-line
method over the shorter of the remaining lease term or the estimated useful life of the related assets. Upon sale or retirement of assets,
the costs and related accumulated depreciation and amortization are removed from the balance sheet and the resulting gain or loss on
sale is reflected as a component of operating income or loss. Expenditures for maintenance and repairs are charged to operating expenses
as incurred.
**Impairment
of Long-lived Assets**
The
Company reviews property and equipment for impairment whenever events or changes in business circumstances indicate that the carrying
amount of the assets may not be fully recoverable. The Company assesses the recoverability of the potentially affected long-lived assets
by determining whether the carrying value of such assets can be recovered through undiscounted future operating cash flows.
Impairment,
if any, is measured as the amount by which the carrying amount of a long-lived asset or asset group exceeds its fair value.
**Goodwill**
Goodwill
represents the cost of acquired businesses in excess of the fair value of net identifiable assets acquired. Goodwill is not amortized
but is tested for impairment on an annual basis on July 1 of each fiscal year, or more frequently if events or changes in circumstances
indicate that the carrying amount of a reporting unit exceeds its fair value. The quantitative goodwill impairment test compares the
fair value of a reporting unit with its carrying amount. If the fair value of the reporting unit exceeds its carrying amount, goodwill
is considered not impaired. If the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized in an
amount equal to that excess, not to exceed the total amount of goodwill allocated to that reporting unit.
The
Company operates in a single operating segment and has just one reporting unit. The Company did not perform a goodwill impairment test
in 2025 as the goodwill recognized in the financial statements resulted from the September 2025 acquisition of FITTERS, and there were
no events or changes in circumstances indicating that the carrying amount of the goodwill was not recoverable in the few months post-acquisition.
**Fair
Value of Financial Instruments**
Fair
value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.
Assets and liabilities measured at fair value are classified and disclosed in one of the following three levels of the fair value hierarchy,
of which the first two are considered observable and the last is considered unobservable:
| 
| 
| 
Level
1Quoted prices in active markets for identical assets or liabilities. | |
| 
| 
| 
Level
2Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar
assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs
that are observable or can be corroborated by observable market data. | |
| 
| 
| 
Level
3Unobservable inputs that are supported by little or no market activity that are significant to determining
the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques. | |
| 68 | |
| Table of Contents | |
The
carrying values of cash and cash equivalents, accounts receivables, accounts payable and accrued expenses approximate their fair values
due to the short-term nature of these assets and liabilities.
**Segments**
The
Company is managed and operated as one business which is currently focused on the sale and distribution of fire safety materials, equipment
and fire prevention systems. The entire business is managed by a single management team that reports to the Chief Executive Officer.
Similarly, the Companys legacy operations within the biotechnology industry were also managed entirely by a single management
team that reported into the Chief Executive Officer. The Company has not operated separate lines of business with respect to any of its
operations and the Company did not prepare discrete financial information with respect to separate products or product candidates separate
businesses or by location through December 31, 2025. Accordingly, the Company views its current business as one reportable operating
segment with operations in one geographic area, namely Malaysia. In 2024, the Company viewed its legacy business also as one reportable
operating segment with operations in the United Kingdom and United States of America.
**Revenue
Recognition**
**Overview**
The
Company recognizes revenue in accordance with Accounting Standards Codification (ASC) 606, *Revenue from Contracts with Customers*.
The Company derives revenue primarily from the sale of various protective and fire safety equipment.
**Nature
of Goods and Services**
****
The
Companys revenue is generated from the sale of tangible products, including:
| 
| Fire
safety equipment and extinguishers; | |
| 
| Foam
system; | |
| 
| Fire
resistant doors; and | |
| 
| 
| 
Personal
Protective Equipment (PPE) and Fire Safety Apparel. | |
All
products are sold directly to customers (e.g., municipalities, fire contractors, distributors and individuals).
****
**Disaggregation
of Revenue**
The
Company disaggregates revenue by product category, which the Company believes best depicts how the nature, amount, timing, and uncertainty
of revenue and cash flows are affected by economic factors.
The
following table summarizes total revenue by product for the years ended December 31, 2025 and 2024 (in thousands):
Schedule
of Disaggregation of Revenue
| 
| | 
- | | | 
- | | |
| 
| | 
Product
revenue in $000s for the year ended: | | |
| 
Product | | 
December
31, 2025 | | | 
December
31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Safety aparel | | 
| 119 | | | 
| - | | |
| 
Fire safety equipment | | 
| 603 | | | 
| - | | |
| 
Maintenance & Servicing | | 
| 6 | | | 
| - | | |
| 
Project - supply & installation | | 
| 20 | | | 
| - | | |
| 
Clinical trial supply | 
| 
| 
- | 
| 
| 
| 
43 | 
| |
| 
Total Revenue | | 
$ | 747 | | | 
$ | 43 | | |
| 69 | |
| Table of Contents | |
In
addition, the Company recognized $43,000 of revenue for the year ended December 31, 2024. This revenue relates to recovery of clinical
manufacturing costs associated with an investigator sponsored study managed by Cedars-Sinai Medical Center (CSMC). There
were $0 revenues recognized for the comparative period in 2025. All revenues from this customer were recognized at the point in time
that the related clinical supply were transferred to CSMC and CSMC obtains control over the goods. The arrangements with CSMC comprise
a single performance obligation.
The
Company invoiced CSMC following the transfer of the clinical supply and provided CSMC with typical payment terms. The Company collected
all amounts due from CSMC. As of December 31, 2025 and December 31, 2024, the Company has not recognized any accounts receivable from
CSMC, credit loss allowances, contract assets, contract liabilities, or warranty provisions. There were no remaining performance obligations
outstanding as of December 31, 2025.
**Performance
Obligations**
The
Companys contracts with customers generally include a single performance obligation, which is the promise to transfer the purchased
products to the customer.
The
Company satisfies its performance obligations at a point in time when control of the products transfers to the customer. Control typically
transfers upon delivery, depending on the contractual delivery terms.
****
**Transaction
Price and Variable Consideration**
The
transaction price is generally the stated contract price for the products sold. The Companys contracts may include variable consideration
in the form of discounts, price concessions, or other incentives.
Variable
consideration is estimated using the method that best predicts the amount of consideration to which the Company expects to be entitled
and is included in revenue only to the extent that it is probable that a significant reversal of cumulative revenue recognized will not
occur.
****
**Contract
Balances**
Contract
assets represent the Companys right to consideration in exchange for goods transferred to customers when that right is conditioned
on something other than the passage of time. Contract liabilities represent amounts billed or collected from customers in advance of
satisfying performance obligations.
Contract
assets and contract liabilities are not material to the business. Accounts receivable as of January 1, 2024 and 2025 was $0. Accounts
receivable, before allowance for doubtful debt as of December 31, 2025 was $1,588,000.
****
**Significant
Payment Terms**
The
Companys payment terms vary by customer and contract but generally require payment within 3060 days from the invoice date.
The Company does not have significant financing components in its contracts, as the period between the transfer of goods and customer
payment is typically less than one year.
****
**Warranties**
The
Company provides assurance-type warranties that its products comply with agreed-upon specifications and are free from defects for a specified
period. These warranties do not represent separate performance obligations Such warranty reserves are immaterial.
****
| 70 | |
| Table of Contents | |
****
**Returns
and Refunds**
The
Company may allow customers to return products if they are deemed faulty or otherwise not fit for purpose. Expected returns are estimated
and recorded as a reduction of revenue, with a corresponding refund liability and right-of-return asset.
The
level of returns is of an immaterial value.
****
**Practical
Expedients and Policy Elections**
The
Company applies the practical expedient to expense incremental costs of obtaining a contract, such as commissions, when the amortization
period would have been one year or less.
****
**Remaining
Performance Obligations**
The
Companys performance obligations are generally satisfied within one year. As a result, the Company has elected the practical expedient
not to disclose the value of remaining performance obligations.
**Other
Income**
Other
income is primarily related to royalty income received under a historical Asset Purchase Agreement for activities which are not part
of the Companys ongoing operations and activities.
****
**Leases**
The
Company accounts for lease contracts in accordance with ASC 842. As of December 31, 2025 and 2024, all of the Companys leases
are classified as operating leases.
The
Company recognizes an asset for the right to use an underlying leased asset for the lease term and records lease liabilities based on
the present value of the Companys obligation to make lease payments under the lease. As the Companys leases do not indicate
an implicit rate, the Company uses a best estimate of its incremental borrowing rate to discount the future lease payments. The Company
estimates its incremental borrowing rate based on observable information about risk-free interest rates that are the same tenure as the
lease term, adjusted for various factors, including the effects of assumed collateral, the nature of how a loan would be repaid (e.g.,
amortizing versus bullet), and the Companys credit risk.
The
Company evaluates options included in its lease agreements to extend or terminate the lease. The Company will reflect the effects of
exercising those options in the lease term when it is reasonably certain that the Company will exercise that option. In assessing whether
it is reasonably certain that the Company will exercise an option, the Company considers factors such as:
| 
| 
| 
The
lease payments due in any optional period; | |
| 
| 
| 
Penalties
for failure to exercise (or not exercise) the option; | |
| 
| 
| 
Market
factors, such as the availability of similar assets and current rental rates for such assets; | |
| 
| 
| 
The
nature of the underlying leased asset and its importance to the Companys operations; and | |
| 
| 
| 
The
remaining useful lives of any related leasehold improvements. | |
Lease
expense for the Companys operating leases is recognized on a straight-line basis over the lease term and is reported as a component
of general and administrative expense. Variable lease payments, if any, are recognized in the period when the obligation to make those
payments is incurred. Lease incentives received prior to lease commencement are recorded as a reduction in the right-of-use asset. Fixed
lease incentives received after lease commencement reduce both the lease liability and the right-of-use asset.
The
Company has elected an accounting policy to account for the lease and non-lease components as a single lease component.
****
| 71 | |
| Table of Contents | |
****
****
**Stock-based
Compensation**
The
Company measures all stock options and other stock-based awards granted to employees, consultants, and directors based on the fair value
on the date of the grant and recognizes compensation expense of those awards over the requisite service period, which for the Company
is the period between the grant date and the date the award vests or becomes exercisable. Many awards granted by the Company vest ratably
over three or four years. However, certain awards granted to members of the Companys Board of Directors vest in their entirety
on the one-year anniversary following the date of grant. Generally, the Company issues stock options and restricted stock awards to employees
or consultants with only service-based vesting conditions and records the expense for these awards using the straight-line method. However,
in certain years, the Company will grant share-based payment awards to employees or consultants that are dependent upon the fulfillment
of certain clinical and financial conditions. In such instances where the performance condition must be met for the award to vest, the
company only recognizes compensation expense when the award is probable of vesting (See Note 15Stock-Based Compensation).
The
Company classifies stock-based compensation expenses in its statement of operations in the same manner in which the award recipients
payroll costs are classified. The Company accounts for forfeitures as they occur.
The
fair value of restricted stock and restricted stock units is determined based on the number of shares granted and the quoted price of
the Companys common stock on the date of grant. The determination of grant-date fair value for stock option awards is estimated
using the Black-Scholes model, which includes variables such as the expected volatility of the Companys share price, expected
term of the award, interest rates, and dividend yields.
The
Company relies on its historical volatility as an input to the option pricing model as management believes that this rate will be representative
of future volatility over the expected term of the options.
The
expected term assumption is estimated using past history of early exercise behavior and expectations about future behaviors.
The
weighted average risk-free interest rate represents the interest rate for treasury constant maturities published by the Federal Reserve
Board. If the term of available treasury constant maturity instruments is not equal to the expected term of an employee option, Cyclacel
interpolates a discount rate based on the two Federal Reserve securities closest to the expected term of the employee option.
The
expected dividend yield is zero, as the Company has never paid cash dividends on common stock and does not expect to pay any cash dividends
on common stock in the foreseeable future.
**Income
Taxes**
The
Company accounts for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based
on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year
in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred
tax assets to the amounts expected to be realized.
The
Company accounts for uncertainty in income taxes recognized in the financial statements by applying a two-step process to determine the
amount of tax benefit to be recognized. First, the tax position must be evaluated to determine the likelihood that it will be sustained
upon external examination by the taxing authorities. If the tax position is deemed more-likely-than-not-to be sustained, the tax position
is then assessed to determine the amount of benefit to recognize in the financial statements. The amount of the benefit that may be recognized
is the largest amount that has a greater than 50% likelihood of being realized upon ultimate settlement. The provision for income taxes
includes the effects of any resulting tax reserves for unrecognized tax benefits that are considered appropriate as well as the related
net interest and penalties.
The
Company records research and development tax credits within income taxes. Credit is taken in the accounting period for research and development
tax credits, when claimed from H.M. Revenue & Customs, or HMRC, the United Kingdoms taxation and customs authority, in respect
of qualifying research and development costs incurred in the same accounting period.
| 72 | |
| Table of Contents | |
**Net
Loss Per Common Share**
The
Company calculates net loss per common share in accordance with ASC 260 Earnings Per Share. Basic and diluted net loss
per common share was determined by dividing the net loss applicable to common stockholders by the weighted average number of common shares
outstanding during the period.
In
periods in which the Company reports a net loss attributable to common stockholders, diluted net loss per share attributable to common
stockholders is the same as basic net loss per share attributable to common stockholders since potentially dilutive common shares are
not assumed to have been issued if their effect is anti-dilutive. The Company reported a net loss attributable to common stockholders
for the years ended December 31, 2025 and 2024.
**Comprehensive
Income (Loss)**
All
components of comprehensive income (loss), including net income (loss), are reported in the financial statements in the period in which
they are recognized. Comprehensive income (loss) is defined as the change in equity during a period from transactions and other events
and circumstances from non-owner sources. Net income (loss) and other comprehensive income (loss), including foreign currency translation
adjustments, are reported to arrive at comprehensive income (loss). There were no reclassifications out of other comprehensive income
(loss) during the year ended December 31, 2024. In 2025, the Company deconsolidated a foreign operation based in the United Kingdom.
Upon loss of control of the foreign subsidiary, the accumulated translation adjustments recorded in other comprehensive income within
equity were recycled as part of the gain on deconsolidation of former subsidiary.
**Recently
Issued Accounting Pronouncements**
The
FASB has issued ASU 2024-03, *Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses*, as amended by ASU 2025-01, *Income StatementReporting
Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date*. This standard
will require all public entities to disclose additional information about specific expense categories in the notes to financial statements
at interim and annual reporting periods. The amendments in ASU 2024-03 are effective for annual reporting periods beginning after December
15, 2026, and interim reporting periods beginning after December 15, 2027. ASU 2024-03 will not change the way in which expenses are
recognized or measured. However, the Company is currently evaluating the effects of ASU 2023-07 on its financial statement presentation
and disclosures.
Policies
Prior to the Disposition of Pharmaceutical Development Business
**Research
and Development Costs**
Research
and development expenses consist primarily of costs associated with the development of the Companys product candidates, including
upfront fees, milestones, compensation and other expenses for research and development personnel, supplies and development materials,
costs for consultants and related contract research, facility costs and depreciation. Expenditures relating to research and development
are expensed as incurred.
**Clinical
Trial Accounting**
Data
management and monitoring of the Companys clinical trials are performed with the assistance of contract research organizations,
or CROs or clinical research associates, or CRAs in accordance with the Companys standard operating procedures. Typically, CROs
and CRAs bill monthly for services performed, and others bill based upon milestones achieved. The Company accrues unbilled clinical trial
expenses based on estimates of the level of services performed each period. Clinical trial costs related to patient enrollment are accrued
as patients are entered into and progress through the trial.
**Patent
Costs**
Patent
prosecution costs are charged to general and administrative expenses as incurred as recoverability of such expenditure is uncertain.
| 73 | |
| Table of Contents | |
**3.
Significant Contracts**
The
Company does not currently have any significant contracts in relation to the operations of its business.
**4.
Cash and Cash Equivalents**
The
following is a summary of cash and cash equivalents at December 31, 2025 and 2024 (in thousands):
Summary of Cash and Cash Equivalents
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Cash | | 
$ | 3,505 | | | 
$ | 93 | | |
| 
Cash equivalents | | 
| | | | 
| 3,044 | | |
| 
Total cash and cash equivalents | | 
$ | 3,505 | | | 
$ | 3,137 | | |
Cash
equivalents are made up entirely of money market funds.
**5.
Fair Value of Financial Assets and Liabilities**
The
following tables present information about the Companys financial assets and liabilities measured at fair value on a recurring
basis and indicate the level of the fair value hierarchy utilized to determine such fair values (in thousands):
Schedule of Financial Assets and Liabilities Measured on a Recurring Basis
| 
| | 
| Level 1 | | | 
| Level 2 | | | 
| Level 3 | | | 
| Total | | |
| 
| | 
| Fair Value Measurements | | | 
| | | |
| 
| | 
| as of December 31, 2025 Using: | | | 
| | | |
| 
| | 
| Level 1 | | | 
| Level 2 | | | 
| Level 3 | | | 
| Total | | |
| 
Assets: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cash equivalents | | 
$ | | | | 
$ | | | | 
$ | | | | 
$ | | | |
| 
Total Assets | | 
$ | | | | 
$ | | | | 
$ | | | | 
$ | | | |
| 
| | 
Level 1 | | | 
Level 2 | | | 
Level 3 | | | 
Total | | |
| 
| | 
Fair Value Measurements | | | 
| | |
| 
| | 
as of December 31, 2024 Using: | | | 
| | |
| 
| | 
Level 1 | | | 
Level 2 | | | 
Level 3 | | | 
Total | | |
| 
Assets: | | 
| | | 
| | | 
| | | 
| | |
| 
Cash equivalents | | 
$ | 3,044 | | | 
$ | | | | 
$ | | | | 
$ | 3,044 | | |
| 
Total Assets | | 
$ | 3,044 | | | 
$ | | | | 
$ | | | | 
$ | 3,044 | | |
**6.
Inventory**
The
following is a summary of inventory at December 31, 2025 and 2024 (in thousands):
Schedule
of Inventory
| 
| | 
December 31, | | | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Raw Materials | | 
| 242 | | | 
| | | |
| 
Work in progress | | 
| 134 | | | 
| | | |
| 
Finished goods | | 
| 1,008 | | | 
| | | |
| 
Total inventory | | 
$ | 1,384 | | | 
$ | | | |
Inventory
is recorded at the lower of cost or net realizable value, where cost is measured on a first-in, first-out basis.
****
**7.
Accounts receivable**
The
following is a summary of accounts receivable at December 31, 2025 and 2024 (in thousands):
Schedule
of Accounts Receivables
| 
| | 
December 31, | | | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Accounts receivables | | 
| 1,257 | | | 
| | | |
| 
Total accounts receivables | | 
$ | 1,257 | | | 
$ | | | |
****
| 74 | |
| Table of Contents | |
****
The
above receivables are net of allowance for doubtful debt, which stood at $539,441 as at December 31, 2025, and is determined based on
expected credit losses. Losses are provided at the rate of 10% against balances greater than 120-149 days, 25% against balances greater
than 150-179 days, 35% against balances greater than 180-364 days, and 50% against balances greater than 365 days.
****
**8.
Prepaid Expenses and Other Assets**
The
following is a summary of prepaid expenses and other current assets at December 31, 2025 and 2024 (in thousands):
Schedule of Prepaid Expenses and Other Current Assets
| 
| | 
December 31, | | | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Prepayments | | 
| 6 | | | 
| 212 | | |
| 
Other current assets | | 
| 104 | | | 
| 325 | | |
| 
Prepaid expenses and
other current assets | | 
$ | 110 | | | 
$ | 537 | | |
****
**9.
Acquisition**
****
On
September 12, 2025, the Company completed the acquisition of Fitters Sdn. Bhd. (Fitters Sub), a Malaysian private limited
company and wholly-owned subsidiary of FITTERS Diversified Berhad, a Malaysian publicly listed company (FITTERS). Following
the closing of the Transaction, Fitters Sub became a wholly-owned subsidiary of the Company.
Goodwill
primarily represents the value of assembled workforce and other intangible assets that cannot be individually identified and recognized
as a separate intangible asset under U.S. generally accepted accounting principles and is fully deductible for tax purposes. Goodwill
consisted of the following (in $000s):
Schedule of Goodwill
| 
| | 
| | | |
| 
Balance at December 31, 2024 | | 
$ | | | |
| 
Goodwill on acquisition of Fitters Sdn. Bhd. | | 
| 1,570 | | |
| 
Balance at December 31, 2025 | | 
$ | 1,570 | | |
Schedule
of Preliminary Allocation of Purchase Consideration
| 
| | 
| - | | |
| 
Allocation of purchase consideration | |
| 
| | 
| | |
| 
Common Stock of CYCC Shares O/S as of September 11, 2025 | | 
| 2,798,379 | | |
| 
19.99% of CYCC Shares issued as consideration | | 
| 699,158 | | |
| 
Stock Price as of September 11, 2025 | | 
$ | 6.3650 | | |
| 
Cash consideration | | 
$ | - | | |
| 
Total Estimated Purchase Consideration | | 
$ | 4,450,138 | | |
| 
| | 
| | | |
| 
Cash and cash equivalents | | 
| 784,090 | | |
| 
Inventories | | 
| 1,284,447 | | |
| 
Accounts receivables | | 
| 715,173 | | |
| 
Prepaid & other current assets | | 
| 464,129 | | |
| 
Property, plant and equipment, net | | 
| 129,423 | | |
| 
Trade payables | | 
| (416,470 | ) | |
| 
Accrued and other current liabilities | | 
| (31,571 | ) | |
| 
Non-current liabilities - deferred tax | | 
| (48,739 | ) | |
| 
Goodwill | | 
| 1,569,656 | | |
| 
| | 
| | | |
| 
Total Net Assets Acquired | | 
$ | 4,450,138 | | |
| 75 | |
| Table of Contents | |
Inventories,
receivables, and other short-term assets and liabilities have been valued at their historical carrying amounts, as the Company believes
there are no material differences between those amounts and fair value. The Company similarly determined that fair value of the acquired
property, plant, and equipment is materially the same as its historical carrying value as of the acquisition date.
The
following unaudited pro forma information for the years ended December 31, 2025 and December 31, 2024 gives effect to the Transaction
as if it took place as of January 1, 2024, and combines the historical results of Fitters and the Company for each period. The pro forma
results do not include any anticipated cost synergies or other effects of the combined Company. Accordingly, pro forma amounts are not
necessarily indicative of the results that actually would have occurred had the acquisitions been completed on the dates indicated, nor
are they indicative of the Companys future operating results.
**UNAUDITED
SUPPLEMENTAL PRO FORMA INFORMATION FOR REVENUE AND EARNINGS**
**Schedule
of Business Acquisitions Pro Forma Information**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Pro forma revenue | | 
$ | 2,080 | | | 
$ | 2,053 | | |
| 
Pro forma net loss | | 
$ | (3,191 | ) | | 
$ | (13,333 | ) | |
| 
Pro forma net loss per share attributable to common shareholders | | 
$ | (6.57 | ) | | 
$ | (602.02 | ) | |
****
****
**10.
Non-Current Assets**
The
Company had $0.2 million of non-current
assets as of December 31, 2025 and $0.4 million
as of December 31, 2024. The balance at December 31, 2025 relates to a 1.7 million
Malaysian Ringgit (approximately $0.4M)
loan to an unrelated customer. The loan is interest bearing at a rate of 8%
per annum, and is recorded as a component of interest income.
****
The balance at December 31, 2024
primarily comprised of deposits held by a contract research organization in relation to the Companys clinical trials.
**11.
Property and Equipment**
Property
and equipment consisted of the following at December 31, 2025 and 2024 (in thousands):
Schedule of Property and Equipment 
| 
| | 
Lives in years | | 
2025 | | | 
2024 | | |
| 
| | 
| | 
December 31, | | |
| 
| | 
Lives in years | | 
2025 | | | 
2024 | | |
| 
Leasehold improvements | | 
1 to 2 | | 
$ | 138 | | | 
$ | 6 | | |
| 
Plant & Equipment | | 
3 to 5 | | 
| 1 | | | 
| | | |
| 
Office equipment and furniture | | 
3 to 5 | | 
| 282 | | | 
| 420 | | |
| 
Property and equipment, gross | | 
| | 
| 421 | | | 
| 427 | | |
| 
Less: accumulated depreciation and amortization | | 
| | 
| (284 | ) | | 
| (424 | ) | |
| 
Property and equipment,
net | | 
| | 
$ | 137 | | | 
$ | 3 | | |
****
| 76 | |
| Table of Contents | |
****
****
**12.
Accrued and Other Current Liabilities**
Accrued
and other current liabilities consisted of the following items as of December 31, 2025 and 2024 (in thousands):
Schedule of Accrued and Other Current Liabilities
| 
| | 
December 31, | | | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Accrued research and development | | 
$ | | | | 
$ | 1,299 | | |
| 
Accrued legal and professional fees | | 
| 500 | | | 
| 87 | | |
| 
Other current liabilities | | 
| 215 | | | 
| 283 | | |
| 
Accrued and other current
liabilities | | 
$ | 715 | | | 
$ | 1,669 | | |
**13.
Commitments and Contingencies**
**Leases**
Effective
March 1, 2025, the Company entered into a two year lease agreement for our corporate headquarters at Level 10, Tower 11, Avenue 5, No.
8, Jalan Kerinchi, 59200 Kuala Lumpur, Malaysia, which we believe is adequate to accommodate our business needs. The Company terminated
its lease agreement for its previous headquarters in Berkely Heights, New Jersey, effective January 31, 2025. Following the acquisition
of Fitters Sub on September 12, 2025, the Company has three additional facilities in Malaysia, all on short term lease agreements.
For
the years ended December 31, 2025 and December 31, 2024, the Company recognized operating lease expenses of $22,335 and $82,830 respectively,
including $12,813 and $9,104 respectively relating to short term lease agreements for facilities in Scotland and Malaysia. The remaining
lease term as of December 31, 2025 is approximately 1.2 years for the Kuala Lumpur, Malaysia facility. The discount rate used by the
Company in determining the lease liability was 12%.
The
following is a summary of the Companys future contractual obligations and commitments relating to its facilities lease as at December
31, 2025 (in thousands):
Schedule of the Companys Future Contractual Obligations and Commitments Relating to Its Facilities Leases
| 
| | 
Operating Lease | | |
| 
| | 
Obligation | | |
| 
2026 | | 
$ | 18 | | |
| 
2027 | | 
| 2 | | |
| 
Thereafter | | 
| | | |
| 
Total future minimum lease obligation | | 
$ | 20 | | |
| 
Less imputed interest | | 
| | | |
| 
Total | | 
$ | 20 | | |
**14.
Stockholders Equity**
The
Company has completed the following equity issuances during the periods presented in the consolidated financial statements.
Convertible
Preferred Stock Equity Offerings
*Series
F Preferred Stock*
On
June 20, 2025, Bio Green Med Solution, Inc. (the Company) entered into a Securities Purchase Agreement (the Purchase
Agreement) with certain accredited investors (the Investors), pursuant to which the Investors agreed to purchase
an aggregate of 3,000,000 shares of Series F Convertible Preferred Stock (the Series F Preferred Stock) of the Company
at a purchase price of $1.00 per share for aggregate gross proceeds of $3,000,000, subject to the terms and conditions of the Purchase
Agreement. In connection with the transaction, the Company issued a series A common stock purchase warrant, series B common stock purchase
warrant and series C common stock purchase warrant to each Investor (collectively, the Warrants). The proceeds of the transaction
will be used for general corporate and operating purposes.
| 77 | |
| Table of Contents | |
In
sum, the Investors agreed to invest a total of $3,000,000 at the closing of the transactions under the Purchase Agreement in exchange
for an aggregate of 3,000,000 shares of Series F Preferred Stock and 1,962,000 Warrants, which occurred on or about June 20, 2025 (the
Closing).
Each
share of Series F Preferred Stock was convertible into 0.218 shares of the Companys common stock, par value $0.001 per share (Common
Stock). All 3,000,000 shares of Series F Preferred Stock were converted into 654,000 shares of Common Stock during 2025.
The
series A common stock purchase warrants entitle each Investor to purchase 218,000 shares of Common Stock of the Company at an exercise
price of $7.65 per share with an expiration date five years from the date of issuance. The series B common stock purchase warrants entitle
each Investor to purchase 218,000 shares of Common Stock of the Company at an exercise price of $9.00 per share with an expiration date
five years from the date of issuance. The series C common stock purchase warrants entitle each Investor to purchase 218,000 shares of
Common Stock of the Company at an exercise price of $10.20 per share with an expiration date five years from the date of issuance.
*Series
E Preferred Stock*
A
total of 1,000,000 shares of the Companys Series E Preferred Stock were issued pursuant to a March 2025 Securities Purchase Agreement
with certain accredited investors (the Investors). The Company received proceeds of $1.0 million, net of issuance costs.
During the year ended December 31, 2025, all of the Series E preferred shares were converted into 458,333 shares of Common Stock. As
of December 31, 2025, there were no remaining shares of the Series E Preferred Stock outstanding.
*Series
C and Series D Preferred Stock*
A
total of 1,000,000 shares of the Companys Series C Preferred Stock and 2,100,000 shares of the Companys Series D Preferred
Stock were issued pursuant to a January 2025 Securities Purchase Agreement with David E. Lazar, pursuant to which he agreed to purchase
from the Company 1,000,000 shares of Series C Convertible Preferred Stock (the Series C Preferred Stock) and 2,100,000
shares of Series D Convertible Preferred Stock (the Series D Preferred Stock and, together with the Series C Preferred
Stock, the Preferred Stock) of the Company at a purchase price of $1.00 per share for aggregate gross proceeds of $3.1
million, subject to the terms and conditions of the Purchase Agreement. The proceeds of the transaction were used to repay and settle
outstanding liabilities of the Company and for other general corporate and operating purposes.
Each
share of Series C Preferred Stock was convertible into 0.011042 shares of the Companys common stock, par value $0.001 per share
(Common Stock), and each share of Series D Preferred Stock was convertible into 0.4583 shares of Common Stock. On February
24, 2025, all of the Series C preferred shares were converted in conjunction with the Purchase Agreement. As of December 31, 2025, there
were no remaining shares of the Series C Preferred Stock outstanding.
On
February 24, 2025, 1,745,262 of the Series D preferred shares were converted in conjunction with the Purchase Agreement. On April 2,
2025, the remaining 354,738 Series D preferred shares were converted in conjunction with the Purchase Agreement. As of December 31, 2025,
there were no remaining shares of the Series D Preferred Stock outstanding.
*April
2024 Securities Purchase Agreement*
On
April 30, 2024, the Company entered into a securities purchase agreement (the Purchase Agreement) with an institutional
investor (the Purchaser) for the issuance and sale in a private placement (the Private Placement) of (i)
604 shares of the Companys common stock, (ii) pre-funded warrants to purchase up to 20,099 shares of common stock (the Pre-Funded
Warrants), (iii) series A warrants to purchase up to 20,703 shares of common stock (the Series A Warrants), and
(iv) series B warrants to purchase up to 20,703 shares of common stock (the Series B Warrants and together with the Series
A Warrants, the Common Warrants). The purchase price of each share of common stock and associated Common Warrants was $386.40
and the purchase price of each Pre-Funded Warrant and associated Common Warrants was $386.38.
| 78 | |
| Table of Contents | |
The
Common Warrants are exercisable immediately upon issuance at an exercise price of $326.40 per share. The Series A Warrants will expire
five and one-half years from the date of issuance and the Series B Warrants will expire 18eighteen months from the date of issuance. The
Pre-Funded Warrants were exercisable immediately upon issuance at an exercise price of $0.024 per share and were fully exercised in 2024.
A holder of Pre-Funded Warrants or Common Warrants (together with its affiliates) may not exercise any portion of such warrants to the
extent that the holder would own more than 4.99% (or, at the election of the holder 9.99%) of the Companys outstanding common
stock immediately after exercise.
In
connection with the Private Placement, the Company entered into a registration rights agreement (the Registration Rights Agreement),
dated as of April 30, 2024, with the Purchaser, pursuant to which the Company agreed to prepare and file a registration statement with
the Securities and Exchange Commission (the SEC) registering the resale of the securities issued in the Private Placement.
The
Private Placement closed on May 2, 2024. The gross proceeds to the Company from the Private Placement were approximately $8.0 million,
before deducting placement agent fees and estimated offering expenses payable by the Company.
H.C.
Wainwright & Co., LLC (Wainwright) acted as the Companys exclusive placement agent in connection with the Private
Placement, pursuant to that certain engagement letter, dated as of April 29, 2024, between the Company and Wainwright (as amended, the
Engagement Letter). Pursuant to the Engagement Letter, the Company paid Wainwright (i) a cash fee equal to 7.0% of the
aggregate gross proceeds of the Private Placement and (ii) a management fee of 1.0% of the aggregate gross proceeds of the Private Placement.
In addition, the Company agreed to pay Wainwright certain expenses and issued to Wainwright or its designees warrants (the Placement
Agent Warrants) to purchase up to an aggregate of 1,242 shares of common stock at an exercise price equal to $483.00 per share.
The Placement Agent Warrants are exercisable immediately upon issuance and have a term of exercise equal to five and a half years from
the date of issuance.
In
connection with this transaction, the Company was required to compensate Roth Capital Partners, LLC, pursuant to a tail provision contained
in an engagement letter entered into on March 14, 2024, in an amount equal to 7.0% of the aggregate proceeds of the Private Placement
plus the reimbursement of certain expenses. The Company was also required to compensate Ladenburg Thalmann & Co. Inc, pursuant to
a tail provision contained in an engagement letter entered into on October 30, 2023, in an amount equal to 8.0% of the aggregate proceeds
of the Private Placement.
Each
of the instruments issued in the Private Placement have been classified and recorded as part of shareholders equity (deficit).
The amounts allocated to each issued security were based on their relative fair values, resulting in initial carrying values of the respective
instruments as follows:
Schedule
of Fair Value of Instruments Issued in Offering
| 
| | 
Allocated Amount | | |
| 
Common shares | | 
$ | 72,108 | | |
| 
Prefunded warrants | | 
| 2,398,831 | | |
| 
Common warrants | | 
| 3,819,274 | | |
| 
Net proceeds | | 
$ | 6,290,213 | | |
The
aggregate fair value of the Placement Agent Warrants was $609,179. These have been accounted for as a direct cost of the Private Placement,
resulting in no net effect to overall shareholders equity (deficit).
In
determining the fair values of the Pre-Funded Warrants, Common Warrants, and Placement Agent Warrants, the Company used a Black-Scholes
Option Pricing model with the following assumptions:
Schedule of Fair value of Warrants Valuation Assumption
| 
| | 
Pre-Funded Warrants | | | 
Common Warrants | | | 
Placement Agent Warrants | | |
| 
Expected volatility | | 
| 100 | % | | 
| 103% - 121% | | | 
| 103 | % | |
| 
Contractual term | | 
| 1 year | | | 
| - 5.5 years | | | 
| 5 years5.5 | | |
| 
Risk-free interest rate | | 
| 5.51 | % | | 
| 4.57% - 5.51% | | | 
| 4.57 | % | |
| 
Expected dividend yield | | 
| 0 | % | | 
| 0 | % | | 
| 0 | % | |
| 79 | |
| Table of Contents | |
The
fair value of the common stock was determined using the closing price of the Companys common stock as of May 2, 2024, which is
the date that the Private Placement closed.
Warrants
**
*June
2025 Warrants*
As
part of a warrant exchange agreement on September 4, 2025, a total of 559,395 Series C common stock purchase warrants were exchanged
for the issuance of 559,395 shares of common stock. The Company recorded a deemed dividend of $1,494,000 representing the difference
between the fair value of the common stock received and the fair value of the warrants exchanged as of the exchange date.
As
part of a warrant exchange agreement on November 5, 2025, 654,000 Series A common stock purchase warrants, 654,000 Series B common stock
purchase warrants, and 94,605 Series C common stock purchase warrants, totaling 1,402,605 in aggregate, were exchanged for the issuance
of 1,402,605 shares of common stock. The Company recorded a deemed dividend of $9,540,000 representing the difference between the fair
value of the common stock received and the fair value of the warrants exchanged as of the exchange date.
A
total of 1,962,000 warrants were exercised during the year ended December 31, 2025. As of December 31, 2025, no warrants to purchase
Common Stock issued pursuant to the June 2025 financing transaction remained outstanding.
**
*November
2024 Warrants (As Amended)*
On
November 13, 2024, we entered into a letter agreement (the Warrant Exercise and Reload Agreement) with the holder (the
Holder) of its issued and outstanding Series B Warrants (the Prior Warrants) to purchase an aggregate of
20,703 shares of common stock of the Company offering the Holder the opportunity to exercise all of its Prior Warrants for cash at a
reduced exercise price equal to $99.60 per share provided the Prior Warrants were exercised in full for cash on or before 12:30 P.M.
Eastern Time on the date of the Warrant Exercise and Reload Agreement. In consideration for the exercise of the Prior Warrants, the Holder
received new unregistered Series C Warrants (the Series C Warrants) exercisable for up to an aggregate of 41,407 shares
of common stock (the Series C Warrant Shares) and new unregistered Series D Warrants (the Series D Warrants
and, together with the Series C Warrants, the New Warrants) exercisable for up to an aggregate of 41,407 shares of common
stock (the Series D Warrant Shares and, together with the Series C Warrant Shares, the New Warrant Shares).
The Series C Warrants are exercisable beginning on the date upon which the Company receives stockholder approval of the issuance of the
New Warrant Shares and the Placement Agent Warrant Shares (as defined below) (the Stockholder Approval Date) for a period
of five and one-half (5.5) years following the Stockholder Approval Date and the Series D Warrants are exercisable beginning on the Stockholder
Approval Date for a period of eighteen (18) months following the Stockholder Approval Date. The New Warrants each have an exercise price
of $99.60 per share. The shares of common stock issued upon exercise of the Prior Warrants are registered pursuant to an effective registration
statement on Form S-1 (No. 333-279157).
All
of the 82,816 warrants issued pursuant to the Warrant Exercise and Reload Agreement were exchanged for cash during the year ended December
31, 2025. Pursuant to the Warrant Exchange Agreement, and as consideration for the exchange of warrants, a cash payment of $1.1 million
was made by the Company in May 2025.No warrants related to these transactions remain outstanding as of December 31, 2025.
**
*April
2024 Warrants*
A
total of 62,750 warrants were issued pursuant to the April 2024 Securities Purchase Agreement (the April 2024 Securities Purchase
Agreement), consisting of Series A, Series B, Pre-funded, and Placement Agent warrants. As of December 31, 2025, only Placement
Agent warrants to purchase a total of 1,242 shares of common stock remained outstanding. The 1,242 Placement Agent Warrants issued pursuant
to the Engagement Letter with the placement agent, are exercisable immediately from the date of issuance for a period of five and one
half (5.5) years after the date of issuance, at an exercise price of $124.512 per warrant share.
| 80 | |
| Table of Contents | |
A
total of 20,704 Series A warrants and 9,988 Series B warrants were exercised during the year ended December 31, 2025. A total of 20,100
pre-funded warrants and 10,716 Series B warrants were exercised during the year ended December 31, 2024.
*December
2023 Warrants*
As
of December 31, 2025, warrants to purchase a total of 1,750 shares of common stock issued pursuant to a securities purchase agreement
in a December 2023 financing transaction remained outstanding. A total of 1,651 warrants, including 33 warrants issued in a concurrent
private placement, are exercisable immediately from the date of issuance for a period of seven years after the date of issuance, at an
exercise price of $765.60 per warrant share. A further 99 warrants issued in a concurrent placement agency agreement, are exercisable
immediately from the date of issuance for a period of five years after the date of issuance, at an exercise price of $994.50 per warrant
share.
There
were no exercises of these warrants during the years ended December 31, 2025 or December 31, 2024.
*December
2020 Warrants*
As
of December 31, 2025, warrants to purchase 186 shares of common stock issued pursuant to a securities purchase agreement in a December
2020 financing transaction remained outstanding. Each warrant shall be exercisable beginning on the 12-month anniversary of the date
of issuance for a period of five years after the date of issuance, at an exercise price of $14,868 per warrant share. The exercise price
of the warrants will be subject to adjustment in the event of any stock dividends and splits, reverse stock split, recapitalization,
reorganization or similar transaction, as described in the warrants. The warrants may be exercised on a cashless basis.
There
were no exercises of these warrants during the years ended December 31, 2025 or December 31, 2024.
*April
2020 Warrants*
As
of December 31, 2025, 0 warrants issued in connection with an April 2020 equity financing remained outstanding, each with an exercise
price of $18,000.
No
warrants were exercised during the year ended December 31, 2025. 111 warrants were exercised during the year ended December 31, 2024.
Preferred
Stock
**
*Series
B Preferred Stock*
A
total of 237,745 shares of the Companys Series B Preferred Stock were issued pursuant to a December 2020 Securities Purchase Agreement.
During the year ended December 31, 2024, the remaining 119,000 shares of Series B Preferred Stock were converted, at the option of the
holder, into 165 shares of common stock. As of December 31, 2025, there were no remaining shares of the Series B Preferred Stock outstanding.
*Series
A Preferred Stock*
A
total of 8,872 shares of the Companys Series A Preferred Stock were issued in a July 2017 Underwritten Public Offering. Each share
of Series A Preferred Stock is convertible at any time at the option of the holder thereof, into a number of shares of common stock determined
by dividing $1,000 by the initial conversion price of $600.00 per share, subject to a 4.99% blocker provision, or, upon election by a
holder prior to the issuance of shares of Series A Preferred Stock, 9.99%, and is subject to adjustment for stock splits, stock dividends,
distributions, subdivisions and combinations.
As
of December 31, 2025 and 2024, 264 shares of the Series A Preferred Stock remain issued and outstanding. The 264 shares of Series A Preferred
Stock issued and outstanding at December 31, 2025, are convertible into 2 share of common stock.
| 81 | |
| Table of Contents | |
In
the event of a liquidation, the holders of shares of the Series A Preferred Stock may participate on an as-converted-to-common-stock
basis in any distribution of assets of the Company. The Company shall not pay any dividends on shares of common stock (other than dividends
in the form of common stock) unless and until such time as dividends on each share of Series A Preferred Stock are paid on an as-converted
basis. There is no restriction on the Companys ability to repurchase shares of Series A Preferred Stock while there is any arrearage
in the payment of dividends on such shares, and there are no sinking fund provisions applicable to Series A Preferred Stock.
Subject
to certain conditions, at any time following the issuance of the Series A Preferred Stock, the Company has the right to cause each holder
of the Series A Preferred Stock to convert all or part of such holders Series A Preferred Stock in the event that (i) the volume
weighted average price of our common stock for 30 consecutive trading days, or Measurement Period exceeds 300% of the initial conversion
price of the Series A Preferred Stock (subject to adjustment for forward and reverse stock splits, recapitalizations, stock dividends
and similar transactions), (ii) the daily trading volume on each Trading Day during such Measurement Period exceeds $500,000 per trading
day and (iii) the holder is not in possession of any information that constitutes or might constitute, material non-public information
which was provided by the Company. The right to cause each holder of Series A Preferred Stock to convert all or part of such holders
Series A Preferred Stock shall be exercised ratably among the holders of the then outstanding preferred stock.
The
Series A Preferred Stock has no maturity date, will carry the same dividend rights as the common stock, and with certain exceptions contains
no voting rights. In the event of any liquidation or dissolution of the Company, the Series A Preferred Stock ranks senior to the common
stock in the distribution of assets, to the extent legally available for distribution.
6%
Convertible Exchangeable Preferred Stock
As
of December 31, 2025, there were 135,273 shares of the Companys 6% Convertible Exchangeable, or Preferred Stock issued and outstanding
at an issue price of $10.00 per share. Dividends on the Preferred Stock are cumulative from the date of original issuance at the annual
rate of 6% of the liquidation preference of the Preferred Stock, and if declared, payable quarterly on the first day of February, May,
August and November, commencing February 1, 2005. Any dividends must be declared by the Companys Board of Directors and must come
from funds that are legally available for dividend payments. The Preferred Stock has a liquidation preference of $10.00 per share, plus
accrued and unpaid dividends.
The
Companys Board of Directors considers numerous factors in determining whether to declare the quarterly dividend pursuant to the
Certificate of Designations governing the terms of the Companys Preferred Stock, including the requisite financial analysis and
determination of a surplus. As of December 31, 2025, there were no accrued and unpaid dividends.
The
Preferred Stock is convertible at the option of the holder at any time into the Companys shares of common stock at a conversion
rate of approximately 0.000000069 shares of common stock for each share of Preferred Stock based on a price of $142,128,000 per share.
The Company has reserved 6 shares of common stock for issuance upon conversion of the remaining shares of Preferred Stock outstanding
at December 31, 2025. The shares of previously converted Preferred Stock have been retired, cancelled and restored to the status of authorized
but unissued shares of preferred stock, subject to reissuance by the Board of Directors as shares of Preferred Stock of one or more series.
The
Company may automatically convert the Preferred Stock into common stock if the closing price of the Companys common stock has
exceeded $213,192,000, which is 150% of the conversion price of the Preferred Stock, for at least 20 trading days during any 30-day trading
period, ending within five5 trading days prior to notice of automatic conversion.
The
Certificate of Designations governing the Preferred Stock provides that if the Company fails to pay dividends on its Preferred Stock
for six quarterly periods, holders of Preferred Stock are entitled to nominate and elect two directors to the Companys Board of
Directors. This right accrued to the holders of Preferred Stock as of August 2, 2010 and two directors were nominated and elected at
the annual meeting held on May 24, 2011.
| 82 | |
| Table of Contents | |
The
Preferred Stock has no maturity date and no voting rights prior to conversion into common stock, except under limited circumstances.
The
Company may, at its option, redeem the Preferred Stock in whole or in part, out of funds legally available at the redemption price of
$10.00 per share.
The
Preferred Stock is exchangeable, in whole but not in part, at the option of the Company on any dividend payment date beginning on November
1, 2005, or Exchange Date for the Companys 6% Convertible Subordinated Debentures, or Debentures at the rate of $10.00 principal
amount of Debentures for each share of Preferred Stock. The Debentures, if issued, will mature 25 years after the Exchange Date and have
terms substantially similar to those of the Preferred Stock. No such exchanges have taken place as of December 31, 2025.
For
the year ended December 31, 2024, the company passed a resolution to suspend payment of the quarterly cash dividend on the Companys
6% Convertible Exchangeable Preferred Stock (the Preferred Stock) scheduled for February 1, 2025.
**15.
Stock-Based Compensation**
Stock
based compensation has been reported within expense line items on the consolidated statement of operations for the years ended 2025 and
2024 as shown in the following table (in thousands):
Schedule of Stock Based Compensation Expense
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
General and administrative | | 
$ | 2,297 | | | 
$ | 498 | | |
| 
Research and development | | 
| 37 | | | 
| 94 | | |
| 
Stock-based compensation costs | | 
$ | 2,334 | | | 
$ | 592 | | |
**2018
Plan**
In
May 2018, the Companys stockholders approved the 2018 Equity Incentive Plan (the 2018 Plan), under which Cyclacel
may make equity incentive grants to its officers, employees, directors and consultants. The 2018 Plan allows for various types of award
grants, including stock options and restricted stock units.
On
February 6, 2025, the Companys stockholders approved an amendment to the 2018 Plan to reserve an additional 500,000 shares of
Common Stock for issuance thereunder, which number would not be adjusted as a result of the Reverse Stock Split. On June 30, 2025, the
Companys stockholders approved another amendment to the 2028 Plan to reserve an additional 4,281,987 shares of Common Stock for
issuance thereunder. As of December 31, 2025, the Company has reserved approximately 4,282,026 shares of the Companys common stock
under the 2018 Plan for future issuances.
Stock
option awards granted under the Companys equity incentive plans have a maximum life of 10 years and generally vest over a one
to four-year period from the date of grant. Certain awards, though, vest immediately upon grant, including those granted in 2025, as
discussed in further detail below.
**2020
Inducement Equity Incentive Plan**
In
October 2020, the Inducement Equity Incentive Plan (the Inducement Plan), became effective. Under the Inducement Plan,
the Company may make equity incentive grants to new senior level Employees (persons to whom the Company may issue securities without
stockholder approval). The Inducement Plan allows for the issuance of up to 55 shares of the Companys common stock (or the equivalent
of such number). As of December 31, 2025, all 55 shares under the Inducement Plan are available for issuance.
****
| 83 | |
| Table of Contents | |
****
****
**Option
Awards Granted Outside of the 2018 Plan and Inducement Plan**
****
During
February 2025, the Company issued stock option awards to employees and consultants outside of the 2018 Plan and the Inducement Plan.
The shares underlying these options are not registered for resale. All of the options granted outside of the 2018 Plan and Inducement
Plan vest immediately upon grant and can be exercised beginning three months from the recipients Termination Date through the
expiry of the option awards, which is ten years from the grant date. The Termination Date is defined as the date on which an award recipient
ceases to be an employee, director or consultant of the Company or of an Affiliate for any reason other than the death or disability,
or termination of the recipient for cause.
****
**Option
Grants and Exercises**
There
were 24,812 options granted during the year ended December 31, 2025. Of these awards, 1,066 were issued under the 2018 Plan and the rest
were issued outside of the 2018 Plan and the Inducement Plan. Options granted during the year ended December 31, 2025 had a grant date
fair value ranging between $60.86 and $72.38 per option.
There
were 52 options granted under the 2018 Plan during the year ended December 31, 2024. These options had a grant date fair value of $424.80
per option.
The
fair value of the stock options granted is calculated using the Black-Scholes option-pricing model as prescribed by ASC 718 using the
following assumptions:
Schedule of Assumptions Used for Fair Value of the Stock Options Granted Using Black-Scholes Option-Pricing Model
| 
| | 
Year ended | | | 
Year ended | | |
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Expected term (years) | | 
| 5 - 10 | | | 
| 6 | | |
| 
Risk free interest rate | | 
| 4.060% 4.250% | | | 
| 3.995 | % | |
| 
Volatility | | 
| 100%107% | | | 
| 93 | % | |
| 
Expected dividend yield over expected term | | 
| 0.00 | % | | 
| 0.00 | % | |
| 
Resulting weighted average grant date fair value | | 
$ | 70.79 | | | 
$ | 424.80 | | |
There
were no stock options exercised during each of the years ended December 31, 2025 and 2024, respectively. The Company does not expect
to be able to benefit from the deduction for stock option exercises that may occur because the company has tax loss carryforwards from
prior periods that would be expected to offset any potential taxable income.
As
of December 31, 2025, the total remaining unrecognized compensation cost related to all outstanding awards with service conditions is
less than $1,500 and will be amortized over an approximate remaining requisite service period of 0.50 years.
*Outstanding
Options*
A
summary of the share option activity and related information is as follows:
Schedule of Share Option Activity
| 
| | 
| | | 
Weighted Average | | | 
Weighted Average Remaining | | | 
| | |
| 
| | 
Number of | | | 
Exercise | | | 
Contractual | | | 
Aggregate | | |
| 
| | 
Options | | | 
Price Per | | | 
Term | | | 
Intrinsic | | |
| 
| | 
Outstanding | | | 
Share | | | 
(Years) | | | 
Value ($000) | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Options outstanding at December 31, 2023 | | 
| 595 | | | 
$ | 12,048.00 | | | 
| 7.96 | | | 
$ | | | |
| 
Granted | | 
| 52 | | | 
$ | 547.20 | | | 
| | | | 
$ | | | |
| 
Exercised | | 
| | | | 
$ | | | | 
| | | | 
$ | | | |
| 
Cancelled/forfeited | | 
| (153 | ) | | 
$ | 12,327.88 | | | 
| | | | 
$ | | | |
| 
Options outstanding at December 31, 2024 | | 
| 494 | | | 
$ | 10,658.14 | | | 
| 7.20 | | | 
$ | | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Granted | | 
| 24,812 | | | 
$ | 78.92 | | | 
| | | | 
$ | | | |
| 
Exercised | | 
| | | | 
$ | | | | 
| | | | 
$ | | | |
| 
Cancelled/forfeited | | 
| (385 | ) | | 
$ | 9,610.52 | | | 
| | | | 
$ | | | |
| 
Options outstanding at December 31, 2025 | | 
| 24,921 | | | 
$ | 103.04 | | | 
| 9.13 | | | 
$ | | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Unvested at December 31, 2025 | | 
| 4 | | | 
$ | 2,094.84 | | | 
| 7.49 | | | 
$ | | | |
| 
Vested and exercisable at December 31, 2025 | | 
| 24,917 | | | 
$ | 102.72 | | | 
| 9.13 | | | 
$ | | | |
| 84 | |
| Table of Contents | |
*Restricted
Stock Units*
The
Company issued 500,178 restricted stock units during the year ended December 31, 2025. These restricted stock units vested immediately
and were valued at $1.40 at the date of grant, which was equivalent to the market price of a share of the Companys common stock
on that date.
The
Company issued 52
restricted stock units during the year ended December 31, 2024.
These restricted stock units vested monthly over a six-month6 service period. These restricted stock units were valued at $547.20 at
the date of grant, which was equivalent to the market price of a share of the Companys common stock on that date.
Seventy-one71
restricted stock units were issued in January 2023. These units vest on the third anniversary of their date of grant, or earlier if certain
defined clinical trial-related performance targets are met. A three-year 3vesting assumption was applied to these restricted stock units
as satisfaction of the performance conditions is not probable at this time. Each restricted stock unit was valued at $3,240.00 at the
date of grant, which was equivalent to the market price of a share of the Companys common stock on that date. As of December 31,
2025, all but 2 of the original awards granted have been forfeited due to the recipients termination of service with the Company.
In the year ended December 31, 2025, the Company reduced stock compensation cost, a component of selling general, and administrative
expense, by approximately $92,000 as a result of forfeitures of these awards during that period.
The
July 2025 Reverse Stock Split resulted in the effective cancellation of certain previously issued and outstanding restricted stock units.
In the quarter ended June 30, 2025, the Company accelerated the recognition of any remaining unrecognized compensation expense upon the
impending cancellation of those awards. This resulted in an approximately $1,000 charge during the year ended December 31, 2025.
Summarized
information for restricted stock units as of December 31, 2025 and 2024 is as follows:
Schedule of Restricted Stock Units Activity
| 
| | 
| | | 
Weighted Average | | |
| 
| | 
Restricted | | | 
Grant Date | | |
| 
| | 
Stock Units | | | 
Value Per | | |
| 
| | 
Outstanding | | | 
Share | | |
| 
| | 
| | | 
| | |
| 
RSUs outstanding at Dec 31, 2023 | | 
| 144 | | | 
$ | 3,902.40 | | |
| 
Granted | | 
| 52 | | | 
$ | 547.20 | | |
| 
Cancelled/forfeited | | 
| (32 | ) | | 
$ | 3,675.17 | | |
| 
RSUs outstanding at Dec 31, 2024 | | 
| 164 | | | 
$ | 2,881.62 | | |
| 
| | 
| | | | 
| | | |
| 
Granted | | 
| 500,178 | | | 
$ | 1.40 | | |
| 
Vested and converted to Common Stock | | 
| (500,178 | ) | | 
$ | 1.40 | | |
| 
Cancelled/forfeited | | 
| (162 | ) | | 
$ | 3,284.47 | | |
| 
RSUs outstanding at December 31, 2025 | | 
| 2 | | | 
$ | 3,240.00 | | |
****
**16.
Employee Benefit Plans**
**Pension
Plan**
The
Company operates a defined contribution group personal pension plan for all of its UK based employees. Company contributions to the plan
totaled approximately $500 and $51,000 for the years ended December 31, 2025 and 2024, respectively.
| 85 | |
| Table of Contents | |
**401(k)
Plan**
The
401(k) Plan provides for matching contributions by the Company in an amount equal to the lesser of 100% of the employees deferral
or 6% of the U.S. employees qualifying compensation. The 401(k) Plan is intended to qualify under Section 401(k) of the Internal
Revenue Code, so that contributions to the 401(k) Plan by employees or by the Company, and the investment earnings thereon, are not taxable
to the employees until withdrawn. Company matching contributions are tax deductible by the Company when made. In 2025, Company employees
could elect to reduce their current compensation by up to the statutorily prescribed annual limit of $23,500 if under 50 years old and
$31,000 if over 50 years old and to have those funds contributed to the 401(k) Plan. The Company made contributions of approximately
$333 and $40,000 to the 401(k) Plan for the years ended December 31, 2025 and 2024, respectively.
**17.
Taxes**
(Loss)
income from continuing operations before taxes is comprised of the following components for the years ended December 31, 2025 and 2024
(in thousands):
Schedule of Components of (Loss) Income Before Taxes from Continuing Operations
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Domestic | | 
$ | (1,839 | ) | | 
$ | 36 | | |
| 
Foreign | | 
| (1,152 | ) | | 
| (12,030 | ) | |
| 
Loss from continuing operations before taxes | | 
$ | (2,991 | ) | | 
$ | (11,994 | ) | |
The
benefit (provision) for income taxes from continuing operations consists of the following (in thousands):
Schedule of Benefit (Provision) for Income Taxes from Continuing Operations
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Currentdomestic | | 
$ | | | | 
$ | (21 | ) | |
| 
Currentforeign | | 
| (7 | ) | | 
| 803 | | |
| 
Currenttotal | | 
| (7 | ) | | 
| 782 | | |
| 
Deferreddomestic | | 
| | | | 
| | | |
| 
Income tax benefit | | 
$ | (7 | ) | | 
$ | 782 | | |
The
Company has incurred a taxable loss in each of the operating periods since incorporation. The income tax credits of $0 million and $0.8
million for the years ended December 31, 2025 and 2024, respectively, represent UK research and development (R&D) tax
credits for expenditures in the United Kingdom.
A
reconciliation of the (benefit) provision for income taxes from continuing operations with the amount computed by applying the statutory
federal tax rate to loss from continuing operations before income taxes is as follows (in thousands):
Schedule of Effective Income Tax Rate Reconciliation
| 
| | 
2025 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | |
| 
U.S. Federal Statutory Tax Rate | | 
$ | (609 | ) | |
| 
State and local income taxes, net of federal income tax effect | | 
| (483 | ) | |
| 
Foreign Tax Effects | | 
| | | |
| 
UK | | 
| | | |
| 
Statutory Tax Rate Difference | | 
| 8,940 | | |
| 
Change in Valuation Allowance | | 
| (55,877 | ) | |
| 
Non-deductible expenses | | 
| 47,251 | | |
| 
Malaysia | | 
| | | |
| 
Statutory Tax Rate Difference | | 
| (35 | ) | |
| 
US | | 
| | | |
| 
Change in Valuation Allowance | | 
| 1,921 | | |
| 
Non-deductible expenses | | 
| (1,039 | ) | |
| 
Other adjustments | | 
| (62 | ) | |
| 
Income tax benefit | | 
$ | 7 | | |
| 86 | |
| Table of Contents | |
| 
| | 
2024 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2024 | | |
| 
Loss from continuing operations before taxes | | 
$ | (11,994 | ) | |
| 
Income tax expense computed at statutory federal tax rate | | 
| (2,527 | ) | |
| 
Disallowed expenses and non-taxable income | | 
| 35 | | |
| 
Loss surrendered to generate R&D credit | | 
| | | |
| 
Additional research and development tax relief | | 
| - | | |
| 
Stock Compensation | | 
| 30 | | |
| 
Change in valuation allowance | | 
| 2,798 | | |
| 
Foreign items, including change in tax rates, and other | | 
| (1,158 | ) | |
| 
Change in Tax Rate | | 
| - | | |
| 
Section 382 Limitation | | 
| | | |
| 
Other items | | 
| 40 | | |
| 
Income tax benefit | | 
$ | (782 | ) | |
Significant
components of the Companys deferred tax assets are shown below (in thousands):
Schedule of Deferred Tax Assets
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net operating loss and tax credit carryforwards | | 
$ | 3,203 | | | 
$ | 59,417 | | |
| 
Depreciation, amortization and impairment of property and equipment | | 
| | | | 
| 39 | | |
| 
Stock options | | 
| 907 | | | 
| 250 | | |
| 
Research and development credits | | 
| | | | 
| | | |
| 
Right of use asset | | 
| (3 | ) | | 
| (1 | ) | |
| 
Lease liability | | 
| 3 | | | 
| 1 | | |
| 
Other | | 
| | | | 
| 114 | | |
| 
Total deferred tax assets | | 
| 4,110 | | | 
| 59,820 | | |
| 
Valuation allowance for deferred tax assets | | 
| (4,110 | ) | | 
| (59,820 | ) | |
| 
Net deferred tax assets | | 
$ | | | | 
$ | | | |
A
valuation allowance has been established, as realization of such assets is uncertain. The Companys management evaluated the positive
and negative evidence bearing upon the realizability of its deferred assets, and has determined that, at present, the Company may not
be able to recognize the benefits of the deferred tax assets under the more likely than not criteria. Accordingly, a valuation allowance
of approximately $4.1 million has been established at December 31, 2025. The valuation allowance has increased by approximately $55.7
million in 2025.
| 87 | |
| Table of Contents | |
As
specified in the Tax Reform Act of 1986, due to ownership changes, the Companys ability to utilize its net operating loss (NOL)
carryforwards may be limited. Utilization of the NOLs may be subject to a substantial annual limitation under Section 382 of the Internal
Revenue Code of 1986 due to ownership change limitations that have occurred previously or that could occur in the future. These ownership
changes may limit the amount of NOL and R&D credit carryforwards that can be utilized annually to offset future taxable income and
tax, respectively. The Company completed a Section 382 study and has concluded that an ownership change occurred on March 4, 2015 and
July 21, 2017. As a result of the ownership changes, the NOLs are limited.
As
of December 31, 2025 and 2024, the Company has federal NOLs of $8.0 million and $3.5 million, respectively. The federal NOLs have an
indefinite life. As of December 31, 2025 and 2024, the Company has state NOLs of$21.4 million and $16.8 million, respectively,
which will begin to expire in 2028. As of December 31, 2025 and 2024, the Company had foreign NOLs of $0 million and $230.0 million,
respectively. Following the liquidation and subsequent deconsolidation of the Companys former UK subsidiary, the Company no longer
has any foreign NOLs.
Management
has evaluated all significant tax positions at December 31, 2025 and 2024 and concluded that there are no material uncertain tax positions.
The Company would recognize both interest and penalties related to unrecognized benefits in income tax expense. The Company has not recorded
any interest and penalties on any unrecognized tax benefits since its inception.
Tax
years 2022 - 2024 remain open to examination by major taxing jurisdictions to which the Company is subject, which are primarily in the
United States, as carryforward attributes generated in years past may still be adjusted upon examination by the Internal Revenue Service
(IRS) or state tax authorities. The Company is currently not under examination by the IRS or any other jurisdictions for
any tax years.
We
have not provided a deferred tax liability on the cumulative amount of unremitted foreign earnings of international subsidiaries because
it is our intent to permanently reinvest such earnings outside of the United States.
The
Company has an aggregate deficit in foreign earnings and therefore has not provided any deferred tax liability on its outside book-tax
basis difference in its foreign subsidiaries and because it is also our intent to permanently reinvest any earnings outside of the United
States. We would recognize this deferred tax liability if we were to experience a change in circumstances producing a change in that
intention. As a result of the repeal of Section 902 foreign tax credit under the Tax Act, future distributions would not be offset by
a foreign tax credit.
Effective
for tax years beginning after December 31, 2021, taxpayers are required to capitalize any expenses incurred that are considered incidental
to research and experimentation (R&E) activities under IRC Section 174. While taxpayers historically had the option of deducting
these expenses under IRC Section 174, the December 2017 Tax Cuts and Jobs Act mandates capitalization and amortization of R&E expenses
for tax years tax years beginning after December 31, 2021. Expenses incurred in connection with R&E activities in the US must be
amortized over a 5-year period if incurred, and R&E expenses incurred outside the US must be amortized over a 15-year period. R&E
activities are broader in scope than qualified research activities that are considered under IRC Section 41 (relating to the research
tax credit). For the year ended December 31, 2025, the Company performed an analysis based on available guidance and determined that
the company does not have any R&E expenses in the US. The company will continue to monitor this issue for future developments, but
it does not expect R&E capitalization and amortization to require it to pay cash taxes now or in the near future.
**18.
Net Loss Per Share**
Basic
and diluted net loss per share attributable to common stockholders was calculated as follows:
Schedule of Basic and Diluted Net Loss Per Share
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Years ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Numerator: | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (2,998 | ) | | 
$ | (11,212 | ) | |
| 
Dividend on convertible exchangeable preferred shares | | 
| (61 | ) | | 
| | | |
| 
Deemed dividend on warrant exchange | | 
| (11,033 | ) | | 
| | | |
| 
Net loss attributable to common shareholders | | 
$ | (14,092 | ) | | 
$ | (11,212 | ) | |
| 
| | 
| | | | 
| | | |
| 
Denominator: | | 
| | | | 
| | | |
| 
Weighted-average number of common shares used in loss per sharebasic and diluted | | 
| 2,185,075 | | | 
| 22,314 | | |
| 
Loss per share - basic and diluted | | 
$ | (6.45 | ) | | 
$ | (502.46 | ) | |
| 88 | |
| Table of Contents | |
Potential
dilutive securities have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss
per share. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per
share attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on
amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the
periods indicated because including them would have had an anti-dilutive effect:
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
| 
| | 
December 31, | | | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Stock options | | 
| 24,921 | | | 
| 494 | | |
| 
Restricted Stock Units | | 
| 10 | | | 
| 164 | | |
| 
Series A preferred stock | | 
| 2 | | | 
| 2 | | |
| 
Common stock warrants | | 
| 3,178 | | | 
| 117,182 | | |
| 
Total shares excluded from calculation | | 
| 28,111 | | | 
| 117,842 | | |
**19.
Geographic and Segment Information**
Geographic
information for the years ended December 31, 2025 and 2024 is as follows (in thousands):
Schedule of Geographic Information
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year Ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Revenue | | 
| | | | 
| | | |
| 
United Kingdom | | 
$ | | | | 
$ | 43 | | |
| 
Malaysia | | 
| 747 | | | 
| | | |
| 
Total Revenue | | 
$ | 747 | | | 
$ | 43 | | |
| 
| | 
| | | | 
| | | |
| 
Net (loss) / gain | | 
| | | | 
| | | |
| 
United States | | 
$ | (1,857 | ) | | 
$ | (37 | ) | |
| 
Malaysia | | 
| 119 | | | 
| | | |
| 
United Kingdom | | 
| (1,260 | ) | | 
| (11,175 | ) | |
| 
Total Net Loss | | 
$ | (2,998 | ) | | 
$ | (11,212 | ) | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Total Assets | | 
| | | | 
| | | |
| 
United States | | 
$ | 2,031 | | | 
$ | 3,285 | | |
| 
Malaysia | | 
| 6,154 | | | 
| | | |
| 
United Kingdom | | 
| | | | 
| 809 | | |
| 
Total Assets | | 
$ | 8,185 | | | 
$ | 4,094 | | |
| 
Long Lived Assets, net | | 
| | | | 
| | | |
| 
United States | | 
$ | (0 | ) | | 
$ | 1 | | |
| 
Malaysia | | 
| 137 | | | 
| | | |
| 
United Kingdom | | 
| | | | 
| 2 | | |
| 
Total Long Lived Assets, net | | 
$ | 137 | | | 
$ | 3 | | |
| 89 | |
| Table of Contents | |
For
the latter part of 2025, following the acquisition of our wholly owned subsidiary, Fitters Sdn. Bhd. (Fitters), the Company operated as a
single1
segment engaged in the distribution of fire safety materials, equipment and fire prevention systems. Prior to the acquisition of
Fitters, the Company operated as a single segment engaged in the development of innovative cancer medicines based on cell cycle,
transcriptional regulation and mitosis control biology. Consistent with our operational structure, our Chief Executive Officer
(CEO), as the chief operating decision maker, makes resource allocation and business process decisions globally across our
consolidated business. Managing and allocating resources at the consolidated level enables our CEO to assess the overall level of
resources available and how to best deploy these resources across functions such as production, research and development, business
development, or administration and research and development projects in line with our overarching long-term corporate-wide strategic
goals, rather than on a geographic or some other basis. Consistent with this decision-making process, our CEO considers consolidated
net loss, which is our single segments principal measure of segment profit and loss, when evaluating performance and
allocating company-wide resources.
Significant
expenses are amounts that are regularly provided to the CEO and comprise the identical captions that are reported on the consolidated
statement of operations.
A
summary of our consolidated net loss for the years ended December 31, 2025 and 2024 is as follows, including the significant expenses
provided to and regularly reviewed by our CEO:
Schedule of Summary of Consolidated Net Loss
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Revenues | | 
$ | 747 | | | 
$ | 43 | | |
| 
| | 
| | | | 
| | | |
| 
Operating expenses: | | 
| | | | 
| | | |
| 
Cost of sales | | 
| 609 | | | 
| | | |
| 
Research and development | | 
| 848 | | | 
| 6,655 | | |
| 
General and administrative | | 
| 7,717 | | | 
| 5,392 | | |
| 
Total operating expenses | | 
| 9,174 | | | 
| 12,047 | | |
| 
| | 
| | | | 
| | | |
| 
Operating loss | | 
| (8,427 | ) | | 
| (12,004 | ) | |
| 
| | 
| | | | 
| | | |
| 
Total other income (expense), net | | 
| 5,436 | | | 
| 10 | | |
| 
Loss before taxes | | 
| (2,991 | ) | | 
| (11,994 | ) | |
| 
| | 
| | | | 
| | | |
| 
Income tax benefit / (charge) | | 
| (7 | ) | | 
| 782 | | |
| 
| | 
| | | | 
| | | |
| 
Net loss | | 
$ | (2,998 | ) | | 
$ | (11,212 | ) | |
**20.
Subsequent Events**
*Preferred
Stock*
On
January 12, 2026, the Board of Directors of Bio Green Med Solution, Inc. (the Company) declared a quarterly cash dividend
of $0.15 per share on the Companys 6% Convertible Exchangeable Preferred Stock (the Preferred Stock). The dividend
was paid on February 1, 2026, to Preferred Stock stockholders of record as of the close of business on January 22, 2026.
*Delisting
of 6% Convertible Exchangeable Preferred Stock*
Further
to Nasdaq notices received September 11, 2025 and March 12, 2026 in connection with the Companys failure to satisfy a continued
listing rule in relation to its 6% Convertible Exchangeable Preferred Stock (listed on The Nasdaq Capital Market under the symbol BGMSP),
trading of the Preferred Stock was suspended at the opening of business on March 23, 2026, and a Form 25-NSE was filed with the Securities
and Exchange Commission, which removed the Companys securities from listing and registration on The Nasdaq Stock Market.
It
is expected that the Preferred Stock will be delisted from The Nasdaq Capital Market on or after April 2, 2026. The Company believes
that the Preferred Stock may be quoted and traded on the OTC Markets after April 2, 2026. The delisting does not affect the Companys
Common Stock (listed on The Nasdaq Capital Market under the symbol BGMS).
| 90 | |
| Table of Contents | |
**Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure**
None.
**Item
9A. Controls and Procedures**
*(a)
Disclosure Controls:*
We
maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act
reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions
rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and
Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. An evaluation was performed under
the supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Financial
Officer, on the effectiveness of the Companys disclosure controls and procedures as of December 31, 2025.
Pursuant
to this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2025, the end of the period
covered by this report, our disclosure controls and procedures were effective.
*(b)
Managements Annual Report on Internal Control Over Financial Reporting:*
Internal
control over financial reporting refers to the process designed by, or under the supervision of, our Chief Executive Officer and Chief
Financial Officer, and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles, and includes those policies and procedures that:
| 
| 
(1) | 
Pertain
to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets
of the Company; | |
| 
| 
| 
| |
| 
| 
(2) | 
Provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with
authorizations of management and directors of the Company; and | |
| 
| 
| 
| |
| 
| 
(3) | 
Provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys
assets that could have a material effect on the financial statements. | |
Internal
control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent
limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses
in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion
or improper override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a
timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting
process, and it is possible to design safeguards into the process to reduce, though not eliminate, this risk.
| 91 | |
| Table of Contents | |
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined
in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial
reporting based on the framework in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO) in 2013.
Management
assessed the effectiveness of our internal control over financial reporting as of December 31, 2025. Managements assessment included
an evaluation of the design of our internal control over financial reporting and testing of the operational effectiveness of our internal
control over financial reporting. Management reviewed the results of its assessment with the Audit Committee.
Based
on this assessment, management determined that, as of December 31, 2025, our internal control over financial reporting was effective
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with accounting principles generally accepted in the United States of America.
This
annual report does not include an attestation report of our registered independent public accounting firm regarding internal control
over financial reporting. Managements report was not subject to attestation by our registered public accounting firm pursuant
to rules of the Securities and Exchange Commission that permit us to provide only managements report in this annual report.
*(c)
Changes in Internal Control Over Financial Reporting*
Following the acquisition of Fitters Sdn. Bhd., the Company evaluated the internal controls environment and related
processes of the newly acquired subsidiary. The Company concluded that the internal controls environment inherent at the subsidiary was
robust enough to allow the continuation of the preparation of the subsidiary level financial statements by existing financial personnel,
supported and supervised by the Chief Financial Officer. At entity level, which incorporates the consolidation of all subsidiary companies,
there
have not been any significant changes in our internal control over financial reporting (as defined in Rule 13a-15(f)) during the fiscal
year ended December 31, 2025 that have materially affected or are reasonably likely to materially affect, our internal control over financial
reporting.
**Item
9B. Other information**
**Amendments
to Amended and Restated Certificate of Incorporation for to Increase Shares and for Reverse Stock Splits**
On
April 25, 2025, after obtaining the approval of the Board of Directors and majority stockholder of the Company, as disclosed in the Companys
Definitive Information Statement on Schedule 14C filed with the Securities and Exchange Commission on April 3, 2025 (the Schedule
14C), the Company filed a Certificate of Amendment to its Amended and Restated Certificate of Incorporation (the Certificate
of Amendment) with the Secretary of State of the State of Delaware. The Certificate of Amendment became effective upon filing
to increase the number of authorized shares of the Companys common stock from two hundred fifty million (250,000,000) to six hundred
million (600,000,000). The amendment did not result in any changes to the issued and outstanding shares of the Companys common
stock, and only affects the number of shares that may be issued by the Company in the future.
On
May 7, 2025, the Company filed an amendment to its Certificate of Incorporation (the May Certificate of Amendment)
to implement a one-for-sixteen reverse stock split. The effective date of the Certificate of Amendment is May 12, 2025 (the May
12 Effective Date). The Companys common stock began trading on a split-adjusted basis when the market opens on the May
12 Effective Date. The Board of Directors of the Company approved the amendment to the Companys Certificate of Incorporation primarily
to meet the share bid price requirements of The Nasdaq Capital Market. The Companys stockholders approved the Certificate of Amendment
at a special meeting of its stockholders held on February 6, 2025. As a result of the reverse stock split, on the Effective Date, every
sixteen shares of common stock then issued and outstanding automatically were combined into one share of common stock, with no change
in par value per share. No fractional shares were outstanding following the reverse stock split, and any fractional shares that would
have resulted from the reverse stock split were (a) rounded up to the nearest whole number for any shareholder who would otherwise be
entitled to receive one-half or more of a fractional split-adjusted share, and (b) rounded down to the nearest whole number for any shareholder
who would otherwise be entitled to receive less than one-half of a fractional split-adjusted share.
On
July 2, 2025, the Company) filed an amendment to its Certificate of Incorporation (July Certificate of Amendment) to implement
a one-for-fifteen reverse stock split. The effective date of the Certificate of Amendment is July 7, 2025 (the July 2 Effective
Date). The Companys common stock will begin trading on a split-adjusted basis when the market opens on the July 2 Effective
Date. The Board of Directors of the Company approved the amendment to the Companys July Certificate of Incorporation primarily
to meet the share bid price requirements of The Nasdaq Capital Market. The Companys stockholders approved the Certificate of Amendment
by majority written consent on May 12, 2025. As a result of the reverse stock split, on the Effective Date, every fifteen shares of common
stock then issued and outstanding automatically were combined into one share of common stock, with no change in par value per share.
No fractional shares were outstanding following the reverse stock split, and any fractional shares that would have resulted from the
reverse stock split were (a) rounded up to the nearest whole number for any shareholder who would otherwise be entitled to receive one-half
or more of a fractional split-adjusted share, and (b) rounded down to the nearest whole number for any shareholder who would otherwise
be entitled to receive less than one-half of a fractional split-adjusted share.
**Rule
10b5-1 Trading Arrangements**
During
the year ended December 31, 2025, no director or officer of the Company adopted, modified or terminated a Rule 10b5-1 trading
arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.
**Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections**
Not
applicable.
| 92 | |
| Table of Contents | |
**PART
III**
**Item
10. Directors, Executive Officers and Corporate Governance**
The
information required by item 10 is incorporated herein by reference from our Proxy Statement, which will be filed with the SEC with respect
to our 2026 Annual Meeting of Stockholders.
We
have adopted a Code of Business Conduct and Ethics that applies to all of our officers, directors, and employees, including our principal
executive officer, principal financial officer, principal accounting officer, and controller, or persons performing similar functions,
which is posted on our website. Our Code of Business Conduct and Ethics is a code of ethics, as defined in Item 406(b)
of Regulation S-K. We will make any legally required disclosures regarding amendments to, or waivers of, provisions of our Code of Conduct
on our website. The information contained on, or accessible from, our website is not part of this Annual Report on Form 10-K by reference
or otherwise.
**Item
11. Executive Compensation**
The
information required by item 11 is incorporated herein by reference from our Proxy Statement, which will be filed with the SEC with respect
to our 2026 Annual Meeting of Stockholders.
**Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters**
The
information required by item 12 is incorporated herein by reference from our Proxy Statement, which will be filed with the SEC with respect
to our 2026 Annual Meeting of Stockholders.
**Item
13. Certain Relationships and Related Transactions, and Director Independence**
The
information required by item 13 is incorporated herein by reference from our Proxy Statement, which will be filed with the SEC with respect
to our 2026 Annual Meeting of Stockholders.
**Item
14. Principal Accountant Fees and Services**
The
information required by item 14 is incorporated herein by reference from our Proxy Statement, which will be filed with the SEC with respect
to our 2026 Annual Meeting of Stockholders.
| 93 | |
| Table of Contents | |
****
**PART
IV**
**Item
15. Exhibits and Financial Statement Schedules**
| 
| 
(a) | 
Documents
filed as part of this report are as follows: | |
| 
| 
(1) | 
See
Index to Consolidated Financial Statements and Financial Statement Schedules at Item 8 of this Annual Report on Form
10-K. | |
| 
| 
| 
| |
| 
| 
(2) | 
Other
financial statement schedules have not been included because they are not applicable or the information is included in the financial
statements or notes thereto. | |
| 
| 
| 
| |
| 
| 
(3) | 
The
following is a list of exhibits filed as part of this Annual Report on Form 10-K. | |
| 
| 
(b) | 
Exhibits: | |
| 
Exhibit
Number | 
| 
Description | |
| 
2.1# | 
| 
Agreement for the Sale and Purchase of Certain Assets dated March 10, 2025 by and between Bio Green Med Solution, Inc., Cyclacel Limited, and with Carrie James and James Hopkirk, the liquidators of Cyclacel Limited (previously filed as Exhibit 2.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on March 14, 2025 and incorporated herein by reference). | |
| 
3.1 | 
| 
Amended and Restated Certificate of Incorporation of Bio Green Med Solution, Inc. (previously filed as Exhibit 3.1 to the Registrants Annual Report on Form 10-K, originally filed with the SEC on April 1, 2013, and incorporated herein by reference). | |
| 
2.2 | 
| 
Exchange Agreement dated May 6, 2025 (incorporated by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K filed with the Securities Exchange Commission on May 6, 2025) | |
| 
2.3 | 
| 
Amendment No. 1 to Exchange Agreement dated July 7, 2025 (incorporated by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K filed with the Securities Exchange Commission on July 7, 2025) | |
| 
2.4 | 
| 
Asset Purchase Agreement dated October 6, 2025 by and between Bio Green Med Solution, Inc., and Tethra Biosciences Inc. (incorporated by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K filed with the Securities Exchange Commission on October 7, 2025) | |
| 
3.2 | 
| 
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Bio Green Med Solution, Inc. (previously filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on May 27, 2016, and incorporated herein by reference). | |
| 
3.3 | 
| 
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Bio Green Med Solution, Inc. (previously filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on April 14, 2020, and incorporated herein by reference). | |
| 
3.4 | 
| 
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Bio Green Med Solution, Inc. (previously filed as Exhibit 3.4 to the Registrants Registration Statement on Form S-1, originally filed with the SEC on January 19, 2024, and incorporated herein by reference). | |
| 
3.5 | 
| 
Certificate of Correction to the Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Bio Green Med Solution, Inc. (previously filed as Exhibit 3.5 to the Registrants Registration Statement on Form S-1, originally filed with the SEC on January 19, 2024, and incorporated herein by reference). | |
| 
3.6 | 
| 
Second Amended and Restated Bylaws of Bio Green Med Solution, Inc. (previously filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on May 7, 2020, and incorporated herein by reference). | |
| 
3.7 | 
| 
Amendment No. 1 to the Second Amended and Restated Bylaws of Bio Green Med Solution, Inc. (previously filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on November 7, 2023, and incorporated herein by reference). | |
| 94 | |
| Table of Contents | |
| 
3.8 | 
| 
Certificate of Designation of 6% Convertible Exchangeable Preferred Stock (previously filed as Exhibit 3.2 to the Registrants Current Report on Form 8-K, originally filed with the SEC on November 5, 2004, and incorporated herein by reference). | |
| 
3.9 | 
| 
Certificate of Designation of Series A Preferred Stock (previously filed as Exhibit 3.5 to the Registrants Registration Statement on Form S-1 (No. 333-218305), originally filed with the SEC on July 17, 2017, and incorporated herein by reference). | |
| 
3.10 | 
| 
Certificate of Designation of Preferences, Rights and Limitations of the Series B Convertible Preferred Stock (previously filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on December 22, 2020, and incorporated herein by reference). | |
| 
3.11 | 
| 
Certificate of Designation of Preferences, Rights and Limitations of Series C Preferred Stock (previously filed as Exhibit 3.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on January 6, 2025 and incorporated herein by reference). | |
| 
3.12 | 
| 
Certificate of Designation of Preferences, Rights and Limitations of Series D Preferred Stock (previously filed as Exhibit 3.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on January 6, 2025 and incorporated herein by reference). | |
| 
3.13 | 
| 
Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series C Preferred Stock filed with the Secretary of State of the State of Delaware on February 10, 2025 (previously filed as Exhibit 3.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on February 12, 2025 and incorporated herein by reference). | |
| 
3.14 | 
| 
Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series D Convertible Preferred Stock filed with the Secretary of State of the State of Delaware on February 6, 2025 (previously filed as Exhibit 3.4 the Registrants Current Report on Form 8-K, originally filed with the SEC on February 12, 2025 and incorporated herein by reference). | |
| 
3.15 | 
| 
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Bio Green Med Solution, Inc. filed with the Secretary of State of the State of Delaware on February 10, 2025 (previously filed as Exhibit 3.5 the Registrants Current Report on Form 8-K, originally filed with the SEC on February 12, 2025 and incorporated herein by reference). | |
| 
3.16 | 
| 
Certificate of Designation of Preferences, Rights and Limitations of Series E Preferred Stock (previously filed as Exhibit 3.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on March 24, 2025 and incorporated herein by reference). | |
| 
3.17 | 
| 
Certificate of Amendment to Amended and Restated Certificate of Incorporation filed with the Secretary of State of the State of Delaware on April 25, 2025 (previously filed as Exhibit 3.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on April 25, 2025 and incorporated herein by reference). | |
| 
3.18 | 
| 
Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series E Preferred Stock filed with the Secretary of State of the State of Delaware on April 25, 2025 (previously filed as Exhibit 3.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on April 25, 2025 and incorporated herein by reference). | |
| 
3.19 | 
| 
Certificate of Amendment to Certificate of Incorporation, effective May 12, 2025 (previously filed as Exhibit 3.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on May 7, 2025 and incorporated herein by reference). | |
| 
3.20 | 
| 
Certificate of Designation of Preferences, Rights and Limitations of Series F Preferred Stock (previously filed as Exhibit 3.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on June 20, 2025 and incorporated herein by reference). | |
| 
3.21 | 
| 
Certificate of Amendment to Certificate of Incorporation, effective July 7, 2025 (previously filed as Exhibit 3.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on July 2, 2025 and incorporated herein by reference). | |
| 
3.22 | 
| 
Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series F Preferred Stock filed with the Secretary of State of the State of Delaware on July 28, 2025 (previously filed as Exhibit 3.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on July 28, 2025 and incorporated herein by reference). | |
| 
3.23 | 
| 
Certificate of Amendment to Amended and Restated Certificate of Incorporation (previously filed as Exhibit 3.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on September 12, 2025 and incorporated herein by reference). | |
| 95 | |
| Table of Contents | |
| 
4.1 | 
| 
Specimen of common stock Certificate (previously filed as Exhibit 4.1 to Registrants Registration Statement on Form S-1, File No. 333-109653, originally filed with the SEC on February 17, 2004, as subsequently amended, and incorporated herein by reference). | |
| 
4.2 | 
| 
Specimen of Preferred Stock Certificate of Designation (previously filed as Exhibit 3.2 to Registrants Registration Statement on Form S-1, File No. 333-119585, originally filed with the SEC on October 21, 2004, as subsequently amended, and incorporated herein by reference). | |
| 
4.3 | 
| 
Form of Warrant to purchase shares of Bio Green Med Solution, Inc. common stock (previously filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on July 1, 2011, and incorporated herein by reference). | |
| 
4.4 | 
| 
Registration Rights Agreement, dated as of December 14, 2012, by and between the Company and Aspire Capital Fund, LLC (previously filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on December 17, 2012, and incorporated herein by reference). | |
| 
4.5 | 
| 
Registration Rights Agreement, dated November 14, 2013, by and between the Company and Aspire Capital Fund, LLC (previously filed as Exhibit 4.1 to the Registrants Quarterly Report on Form 10-Q, originally filed with the SEC on November 14, 2013, and incorporated herein by reference). | |
| 
4.6 | 
| 
Form of Warrant to purchase shares of Bio Green Med Solution, Inc.s common stock (previously filed as Exhibit 4.3 to the Registrants Registration Statement on Form S-1 (No. 333-218305), originally filed with the SEC on July 17, 2017, and incorporated herein by reference). | |
| 
4.7 | 
| 
Form of Pre-Funded Warrant (previously filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on April 24, 2020, and incorporated herein by reference). | |
| 
4.8 | 
| 
Form of Common Warrant (previously filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on April 24, 2020, and incorporated herein by reference). | |
| 
4.9 | 
| 
Form of Warrant (previously filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on December 22, 2020, and incorporated herein by reference). | |
| 
4.10 | 
| 
Form of Pre-Funded common stock Purchase Warrant (previously filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on December 26, 2023, and incorporated herein by reference). | |
| 
4.11 | 
| 
Form of common stock Purchase Warrant (previously filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K, originally filed with the SEC on December 26, 2023, and incorporated herein by reference). | |
| 
4.12* | 
| 
Description of Securities. | |
| 
4.13 | 
| 
Form of Pre-Funded Warrant (previously filed as Exhibit 4.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on May 2, 2024 and incorporated herein by reference) | |
| 
4.14 | 
| 
Form of Series A Warrant (previously filed as Exhibit 4.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on May 2, 2024 and incorporated herein by reference) | |
| 
4.15 | 
| 
Form of Series B Warrant (previously filed as Exhibit 4.3 the Registrants Current Report on Form 8-K, originally filed with the SEC on May 2, 2024 and incorporated herein by reference) | |
| 
4.16 | 
| 
Form of Placement Agent Warrant (previously filed as Exhibit 4.4 the Registrants Current Report on Form 8-K, originally filed with the SEC on May 2, 2024 and incorporated herein by reference) | |
| 
4.17 | 
| 
Form of Series C Warrant (previously filed as Exhibit 4.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on November 15, 2024 and incorporated herein by reference). | |
| 
4.18 | 
| 
Form of Series D Warrant (previously filed as Exhibit 4.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on November 15, 2024 and incorporated herein by reference). | |
| 
4.19 | 
| 
Form of Placement Agent Warrant (previously filed as Exhibit 4.3 the Registrants Current Report on Form 8-K, originally filed with the SEC on November 15, 2024 and incorporated herein by reference). | |
| 
4.20 | 
| 
Form of Pre-Funded Warrant (previously filed as Exhibit 4.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on January 6, 2025 and incorporated herein by reference). | |
| 
4.21 | 
| 
Form of Series A Common Stock Purchase Warrant (previously filed as Exhibit 10.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on June 20, 2025 and incorporated herein by reference). | |
| 
4.22 | 
| 
Form of Series B Common Stock Purchase Warrant (previously filed as Exhibit 10.3 the Registrants Current Report on Form 8-K, originally filed with the SEC on June 20, 2025 and incorporated herein by reference). | |
| 
4.23 | 
| 
Form of Series C Common Stock Purchase Warrant (previously filed as Exhibit 10.4 the Registrants Current Report on Form 8-K, originally filed with the SEC on June 20, 2025 and incorporated herein by reference). | |
| 96 | |
| Table of Contents | |
| 
4.24 | 
| 
Form of Amended and Restated Series A Common Stock Purchase Warrant (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on September 1, 2025 and incorporated herein by reference). | |
| 
4.25 | 
| 
Form of Amended and Restated Series B Common Stock Purchase Warrant (previously filed as Exhibit 10.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on September 1, 2025 and incorporated herein by reference). | |
| 
4.26 | 
| 
Form of Amended and Restated Series C Common Stock Purchase Warrant (previously filed as Exhibit 10.3 the Registrants Current Report on Form 8-K, originally filed with the SEC on September 1, 2025 and incorporated herein by reference). | |
| 
10.1 | 
| 
Amended and Restated 2006 Equity Incentive Plan (previously filed as Exhibit 10.1 to Registrants Current Report on Form 8-K, originally filed with the SEC on May 24, 2012, and incorporated herein by reference). | |
| 
10.2 | 
| 
2015 Equity Incentive Plan (previously filed as Exhibit 10.1 to Registrants Current Report on Form 8-K, originally filed with the SEC on May 22, 2015, and incorporated herein by reference). | |
| 
10.3 | 
| 
Amended and Restated 2018 Equity Incentive Plan (previously filed as Exhibit 10.1 to Registrants Current Report on Form 8-K originally filed with the SEC on June 14, 2023, and incorporated herein by reference). | |
| 
10.4# | 
| 
Clinical Collaboration Agreement by and between Bio Green Med Solution, Inc. and the University of Texas M.D. Anderson Cancer Center dated as of August 21, 2018 (previously filed as Exhibit 10.1 to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2018 and incorporated herein by reference). | |
| 
10.5 | 
| 
Bio Green Med Solution, Inc. 2020 Inducement Equity Incentive Plan (previously filed as Exhibit 10.1 to the Registrants Current Report on Form 10-Q, originally filed with the SEC on November 12, 2020, and incorporated herein by reference). | |
| 
10.6 | 
| 
Form of Stock Option Grant Notice and Stock Option Agreement under the Bio Green Med Solution, Inc. 2020 Inducement Equity Incentive Plan (previously filed as Exhibit 10.2 to the Registrants Current Report on Form 10-Q, originally filed with the SEC on November 12, 2020, and incorporated herein by reference). | |
| 
10.7 | 
| 
Employment Agreement between Bio Green Med Solution, Inc. and Spiro Rombotis (previously filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K, originally filed with the SEC on May 4, 2023 and incorporated herein by reference). | |
| 
10.8 | 
| 
Employment Agreement between Bio Green Med Solution, Inc. and Paul McBarron (previously filed as Exhibit 10.2 to the Registrants Current Report on Form 8-K, originally filed with the SEC on May 4, 2023 and incorporated herein by reference). | |
| 
10.9 | 
| 
Form of Indemnification Agreement for directors (previously filed as Exhibit 10.16 to the Registrants Annual Report on Form 10-K/A, originally filed with the SEC on November 29, 2023, and incorporated herein by reference). | |
| 
10.10 | 
| 
Placement Agency Agreement by and between Bio Green Med Solution, Inc. and Ladenburg Thalmann & Co. Inc., dated December 21, 2023 (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on December 26, 2023 and incorporated herein by reference). | |
| 
10.11 | 
| 
Securities Purchase Agreement by and between Bio Green Med Solution, Inc. and the Purchasers, dated December 21, 2023 (previously filed as Exhibit 10.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on December 26, 2023 and incorporated herein by reference). | |
| 
10.12 | 
| 
Securities Purchase Agreement by and between Bio Green Med Solution, Inc. and Spiro Rombotis and Paul McBarron, dated December 21, 2023 (previously filed as Exhibit 10.3 the Registrants Current Report on Form 8-K, originally filed with the SEC on December 26, 2023 and incorporated herein by reference). | |
| 
10.13 | 
| 
Securities Purchase Agreement, dated as of April 30, 2024, between the Company and the purchaser named therein (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on May 2, 2024 and incorporated herein by reference). | |
| 
10.14 | 
| 
Form of Registration Rights Agreement, dated as of April 30, 2024, between the Company and the purchaser named therein (previously filed as Exhibit 10.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on May 2, 2024 and incorporated herein by reference). | |
| 
10.15 | 
| 
Warrant Exercise and Reload Agreement, dated November 13, 2024 (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on November 15, 2024 and incorporated herein by reference). | |
| 97 | |
| Table of Contents | |
| 
10.16 | 
| 
Securities Purchase Agreement, dated as of January 2, 2025, by and between the Company and David Lazar (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on January 6, 2025 and incorporated herein by reference). | |
| 
10.17 | 
| 
Form of Director Settlement Agreement and Release (previously filed as Exhibit 10.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on January 6, 2025 and incorporated herein by reference). | |
| 
10.18 | 
| 
Settlement and Release Agreement, dated as of January 2, 2025, by and between the Company and Spiro Rombotis (previously filed as Exhibit 10.3 the Registrants Current Report on Form 8-K, originally filed with the SEC on January 6, 2025 and incorporated herein by reference). | |
| 
10.19 | 
| 
Settlement and Release Agreement, dated as of January 2, 2025, by and between the Company and Paul McBarron (previously filed as Exhibit 10.4 the Registrants Current Report on Form 8-K, originally filed with the SEC on January 6, 2025 and incorporated herein by reference). | |
| 
10.20 | 
| 
Warrant Exchange Agreement, dated as of January 2, 2025, by and between the Holder and the Company (previously filed as Exhibit 10.5 the Registrants Current Report on Form 8-K, originally filed with the SEC on January 6, 2025 and incorporated herein by reference). | |
| 
10.21 | 
| 
Addendum to Securities Purchase Agreement, dated as of January 9, 2025, by and between the Company and David Lazar (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on January 9, 2025 and incorporated herein by reference). | |
| 
10.22 | 
| 
Securities Purchase Agreement, dated as of February 4, 2025, between the Company and David Lazar (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on February 6, 2025 and incorporated herein by reference). | |
| 
10.23 | 
| 
Amendment Agreement, dated as of February 4, 2025, between the Company and Armistice Capital Master Fund Ltd. (previously filed as Exhibit 10.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on February 6, 2025 and incorporated herein by reference). | |
| 
10.24 | 
| 
Securities Purchase Agreement, dated as of February 5, 2025, between the Company and Helena Special Opportunities 1 Ltd. (previously filed as Exhibit 10.3 the Registrants Current Report on Form 8-K, originally filed with the SEC on February 6, 2025 and incorporated herein by reference). | |
| 
10.25 | 
| 
Lock-Up Addendum, dated February 20, 2025, by and between the Company and David Lazar (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on February 24, 2025 and incorporated herein by reference). | |
| 
10.26 | 
| 
Securities Purchase Agreement dated February 11, 2025 by and between David Elliot Lazar and Doris Wong Sing Ee (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on February 27, 2025 and incorporated herein by reference). | |
| 
10.27 | 
| 
Assignment and Assumption Agreement dated February 26, 2025 by and between David Elliot Lazar and Doris Wong Sing Ee (previously filed as Exhibit 10.2 the Registrants Current Report on Form 8-K, originally filed with the SEC on February 27, 2025 and incorporated herein by reference). | |
| 
10.28 | 
| 
Settlement and Release Agreement dated February 26, 2025 by and between Dr. Samuel Barker and the Company (previously filed as Exhibit 10.3 the Registrants Current Report on Form 8-K, originally filed with the SEC on February 27, 2025 and incorporated herein by reference). | |
| 
10.29 | 
| 
Assignment of Patent Rights Agreement dated March 10, 2025 by and between Bio Green Med Solution, Inc., Cyclacel Limited, and with Carrie James and James Hopkirk, the liquidators of Cyclacel Limited (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on March 14, 2025 and incorporated herein by reference). | |
| 
10.30 | 
| 
Form of Securities Purchase Agreement, dated as of June 20, 2025, by and among the Company and the Investors (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on June 20, 2025 and incorporated herein by reference). | |
| 
10.31 | 
| 
Trademark License Agreement dated September 12, 2025 between FITTERS Diversified Berhad and FITTERS Sdn. Bhd. | |
| 
10.32 | 
| 
Form of Warrant Exchange Agreement (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on September 4, 2025 and incorporated herein by reference). | |
| 
21 | 
| 
Subsidiaries of Bio Green Med Solution, Inc. (previously filed as Exhibit 21 to the Registrants Annual Report on Form 10-K, originally filed with the SEC on March 26, 2014, and incorporated herein by reference) (previously filed as Exhibit 10.1 the Registrants Current Report on Form 8-K, originally filed with the SEC on September 12, 2025 and incorporated herein by reference). | |
| 
19* | 
| 
Insider Trading Policy | |
| 
23.1* | 
| 
Consent of Independent Registered Public Accounting Firm. | |
| 
31.1* | 
| 
Certification of Datuk Dr. Doris Wong Sing Ee, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 
31.2* | 
| 
Certification of Kiu Cu Seng and David Lazar, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 
32.1** | 
| 
Certification of Datuk Dr. Doris Wong Sing Ee, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code). | |
| 
32.2** | 
| 
Certification of Kiu Cu Seng and David Lazar, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections(a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code). | |
| 
97.1* | 
| 
Clawback Policy | |
| 
101 | 
| 
The
following materials from Bio Green Med Solution, Inc.s Annual Report on Form 10-K for the year ended December 31, 2025, formatted
in Inline XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statements of Income, (ii) the Condensed
Consolidated Balance Sheets, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Condensed Consolidated
Financial Statements. | |
| 
104 | 
| 
Cover
Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | |
Exhibits:
| 
| 
Indicates
management compensatory plan, contract or arrangement. | |
| 
# | 
Confidential
treatment has been granted with respect to certain portions of this exhibit, which portions have been omitted and filed separately
with the Securities and Exchange Commission as part of an application for confidential treatment pursuant to the Securities and Exchange
Act of 1934, as amended. | |
| 
* | 
Filed
herewith. | |
| 
** | 
Furnished
herewith. | |
| 98 | |
| Table of Contents | |
**SIGNATURES**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned.
| 
| 
BIO
GREEN MED SOLUTION, INC. | |
| 
| 
| 
| |
| 
Date:
March 30, 2026 | 
By: | 
/s/
Datuk Dr. Doris Wong Sing Ee | |
| 
| 
| 
Datuk
Dr. Doris Wong Sing Ee | |
| 
| 
| 
Chief
Executive Officer | |
| 
| 
| 
(Principal
Executive Officer) | |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
| 
Signature | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/
Datuk Dr. Doris Wong Sing Ee | 
| 
Chief
Executive Officer, | 
March
30, 2026 | |
| 
Datuk
Dr. Doris Wong Sing Ee | 
| 
(Principal
Executive Officer) and Director | 
| |
| 
| 
| 
| 
| |
| 
/s/
Kiu Cu Seng | 
| 
Chief
Financial Officer & Secretary, | 
March
30, 2026 | |
| 
Kiu
Cu Seng | 
| 
Chief
Financial Officer and Principal | 
| |
| 
| 
| 
Accounting
Officer, Director | 
| |
| 
| 
| 
| 
| |
| 
/s/
Inigo Angel Laurduraj | 
| 
Director | 
March
30, 2026 | |
| 
Inigo
Angel Laurduraj | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Dr. Satis Waran Nair Krishnan | 
| 
Director | 
March
30, 2026 | |
| 
Dr.
Satis Waran Nair Krishnan | 
| 
| 
| 
| |
| 
| 
| 
| 
| |
| 
/s/
Soon Ping Pappas | 
| 
Director | 
March
30, 2026 | |
| 
Soon
Ping Pappas | 
| 
| 
| 
| |
| 99 | |