RANGE IMPACT, INC. (RNGE) — 10-K

Filed 2026-03-31 · Period ending 2025-12-31 · 44,634 words · SEC EDGAR

← RNGE Profile · RNGE JSON API

# RANGE IMPACT, INC. (RNGE) — 10-K

**Filed:** 2026-03-31
**Period ending:** 2025-12-31
**Accession:** 0001493152-26-013689
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1438943/000149315226013689/)
**Origin leaf:** 668e052191f245c884ce72e15c9e706689414ff41c009f0a72974b39f58ef35b
**Words:** 44,634



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
| 
| 
| 
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For
the fiscal year ended December 31, 2025
or
| 
| 
| 
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For
the transition period from _________to_________
Commission
File No. 000-53832
**RANGE
IMPACT, INC.**
(Exact
name of registrant as specified in charter)
| 
Nevada | 
| 
75-3268988 | |
| 
(State
or other jurisdiction of
incorporation
or organization) | 
| 
(IRS
Employer
Identification
No.) | |
| 
200
Park Avenue, Suite 400 | 
| 
| |
| 
Cleveland,
Ohio 44122 | 
| 
(216)
304-6556 | |
| 
(Address
of principal executive office, including zip code) | 
| 
(Registrants
telephone number, including area code) | |
Securities
registered pursuant to Section 12(b) of the Act:
| 
Title
of each class: | 
| 
Trading
Symbol | 
| 
Name
of each exchange on which registered: | |
| 
Common
Stock | 
| 
RNGE | 
| 
OTCQB | |
Indicate
by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes No 
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes No 
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company (as defined in Rule 12b-2 of the Act). See definitions of large accelerated filer, accelerated filer
and smaller reporting company in Rule 12b-2 of the Exchange Act.
| 
Large
accelerated filer | 
Accelerated
filer | 
Non-accelerated
filer | 
Smaller
reporting company | |
| 
| 
| 
| 
| |
| 
Emerging
growth company | 
| 
| 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No 
As
of June 30, 2025, the last business day of the registrants most recently completed second fiscal quarter, the aggregate market
value of the common stock held by non-affiliates of the registrant was approximately $10,896,420, based on the closing price of $0.19
for the registrants common stock as quoted on the OTC Markets on that date. For purposes of this calculation, it has been assumed
that shares of common stock held by each director, each officer and each person who owns 10% or more of the registrants outstanding
common stock are held by affiliates. The treatment of these persons as affiliates for purposes of this calculation is not conclusive
as to whether such persons are, in fact, affiliates of the registrant.
As
of March 30, 2026, there were 113,316,078 shares of the registrants common stock, $0.001 par value per share, outstanding.
| | |
**TABLE
OF CONTENTS**
| 
| 
Page | |
| 
PART I | 
| |
| 
Item 1. Business | 
4 | |
| 
Item 1A. Risk Factors | 
6 | |
| 
Item 1B. Unresolved Staff Comments | 
19 | |
| 
Item 1C. Cybersecurity | 
19 | |
| 
Item 2. Properties | 
19 | |
| 
Item 3. Legal Proceedings | 
19 | |
| 
Item 4. Mine Safety Disclosures | 
19 | |
| 
| 
| |
| 
PART II | 
| |
| 
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
20 | |
| 
Item 6. Selected Financial Data | 
21 | |
| 
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations | 
21 | |
| 
Item 7A. Quantitative and Qualitative Disclosures About Market Risk | 
26 | |
| 
Item 8. Financial Statements and Supplementary Data | 
26 | |
| 
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | 
26 | |
| 
Item 9A. Controls and Procedures | 
27 | |
| 
Item 9B. Other Information | 
27 | |
| 
| 
| |
| 
PART III | 
| |
| 
Item 10. Directors, Executive Officers and Corporate Governance | 
28 | |
| 
Item 11. Executive Compensation | 
32 | |
| 
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
34 | |
| 
Item 13. Certain Relationships and Related Transactions, and Director Independence | 
35 | |
| 
Item 14. Principal Accounting Fees and Services | 
36 | |
| 
| 
| |
| 
PART IV | 
| |
| 
Item 15. Exhibits, Financial Statement Schedules | 
37 | |
| 
Item 16. Form 10-K Summary | 
37 | |
| 2 | |
*This
Annual Report on Form 10-K includes forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements relate to expectations concerning matters that are not historical facts and are
generally identified by words such as believe, expect, anticipate, estimate,
intend, strategy, may, will likely and similar words or phrases. A forward-looking
statement is neither a prediction nor a guarantee of future events or circumstances, and our actual results could differ materially and
adversely from those expressed in any forward-looking statement. The forward-looking statements contained in this Annual Report are all
based on currently available market, operating, financial and competitive information and assumptions and are subject to various risks
and uncertainties that are difficult to predict, any of which could cause actual results to differ materially from those expressed in
such forward-looking statements. These risks and uncertainties may include, without limitation, risks related to general economic and
business conditions; our ability to continue as a going concern; our ability to obtain financing necessary to operate our business; our
limited operating history; our ability to recruit and retain qualified personnel; our ability to manage any future growth; our ability
to research and successfully develop our planned products; our ability to successfully complete potential acquisitions and collaborative
arrangements; and other factors including those set forth below under the caption Risk Factors in Part I, Item 1A and Managements
Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7, and elsewhere in this Annual Report,
as well as in the other reports we file with the Securities and Exchange Commission. Forward-looking statements speak only as of the
date they were made, and, except as required by law, we undertake no obligation to revise or update any forward-looking statement for
any reason.*
*Unless the context requires
otherwise, Range, the Company, RNGE, we, us and our
refer to Range Impact, Inc. and its subsidiaries.*
| 3 | |
**PART
I**
**Item
1. Business**
**Our
Company History**
Range
Impact, Inc. (the Company, we, us or our), was incorporated in the State of Nevada
on June 29, 2007.
Since
inception, the Company has undergone several strategic transformations conducting prior operations under the names Legend Mining
Inc., Stevia First Corp., Vitality Biopharma, Inc., and Malachite Innovations, Inc. In December 2023, the Company adopted its
current name and reorganized into six operating segments: Range Reclaim, Range Water, Range Security, Range Land, Range Minerals,
and Graphium Biosciences. The Company expanded its environmental services operations through the acquisitions of Range Environmental
Resources, Inc. (Range Environmental) and Range Natural Resources, Inc. in May 2022, and Collins Building &
Contracting, Inc. (Collins Building) in August 2023. The Company subsequently sold substantially all of the assets of
Collins Building in August 2024, followed by a complete divestment in December 2025, and divested Graphium Biosciences, Inc. in
September 2024, as described in more detail in Note 3 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K. Since March 2025, the Company conducts its business under two operating
segments: Range Land and Range Services.
**Our
Business**
We
are focused on developing long-term solutions to environmental, social, and health challenges by acquiring, reclaiming and repurposing
mine sites and other undervalued land in economically disadvantaged communities throughout Appalachia. We take an opportunistic approach
to impact investing by thoughtfully allocating our capital to strategic opportunities that are expected to make a positive impact on
the people-planet ecosystem and generate strong investment returns for our shareholders. By actively directing investment capital in
a manner intended to create positive environmental, social and economic outcomes, we believe that our impact investing strategy can contribute
to an improved people-planet ecosystem and a healthier and happier way of life.
We
have a particular interest in providing environmental and social solutions in economically-disadvantaged regions of the United States.
Initially, the Company is targeting the Appalachian region, which is home to communities with some of the most disadvantaged income,
education and employment demographics in the United States. Our strategy is to acquire large mine sites burdened by substantial legacy
reclamation obligations and use our team and resources to perform the requisite reclamation activities and obtain full bond release,
thereby unlocking the underlying value of the land and creating a critical catalyst for sustainable, long-term economic development in
the disadvantaged coal communities of Appalachia.
We had previously focused primarily
on generating revenue by providing reclamation and incidental mining and security services to third party mining companies, permit holders
and private owners with abandoned mine land property. However, beginning in early 2025, our strategy evolved from a service-based business
model to a land ownership business model designed to unlock the underlying value of land we own through our own reclamation activities,
and then creating multiple streams of long-term recurring revenue with a diverse group of third-party lessees focused on next-generation
uses.
Recent
significant land and asset acquisitions include:
| 
| 
| 
Fola
Mine Acquisition (March 2025): The Company acquired 120,154 acres of fee, surface, and mineral interests at the Fola Mine Complex in
Clay and Nicholas Counties, West Virginia (the Fola Acquisition). The acquisition included the purchase of 15 mining
permits and the assumption of management and reclamation responsibilities for 21 additional mining permits that remained with the
current permittee, WV Reclaim Co. LLC, with an estimated total asset retirement obligation of $36.6 million. The Company also assumed two coal royalty contracts,
and a 25-year lease for a large-scale solar project. The Fola Acquisition is described in more detail in Note 4 to the Consolidated Financial Statements included elsewhere in this Annual Report. | |
| 
| 
| 
| |
| 
| 
| 
Ramp
Run Mine Transaction (May 2025): The Company entered into a Transaction Advisory Agreement (Advisory Agreement) with
AppleAtcha Land, LLC (AppleAtcha) and WV Reclaim Co, LLC (Reclaim), pursuant to which AppleAtcha and
Reclaim agreed to pay the Company $750,000 and $25,000, respectively (collectively, the Advisory Fee) in connection
with the Companys assistance with the sale to a third-party purchaser of (i) approximately 424.80 acres of surface interests and 3,773.60 acres of mineral interests
and (ii) three (3) related mining permits ((i) and (ii) collectively referred to herein as the Ramp Run Mine). | |
| 
| 
| 
| |
| 
| 
| 
Winoc
Acquisition (June 2025): The Company acquired two mining permits for which the Company had previously assumed management and
reclamation responsibilities through the Fola Acquisition and assumed an associated coal lease at the Fola Mine (the Winoc
Acquisition). | |
| 
| 
| 
| |
| 
| 
| 
Premier-Cambrian Acquisition (December 2025): The Company
acquired 15,704 acres of surface land and 42,500 acres of mineral interests associated with the Premier Elkhorn Mine Complex and
Cambrian Coal Mine Complex in Pike, Letcher and Floyd Counties, Kentucky (the Premier-Cambrian Acquisition). The
acquisition included the assumption of management and reclamation responsibilities for 43 mining permits that remained with the
current permittee, Reckoning Reclamation LLC, with an estimated total asset retirement obligation of $43.1 million. The
Premier-Cambrian Acquisition is described in more detail in Note 5 to the Consolidated Financial Statements included elsewhere in this Annual Report. | |
| 4 | |
Our
corporate headquarters is located in Cleveland, Ohio, with additional office locations in Fola, West Virginia and Myra, Kentucky.
As of March 30, 2026, we employed 10 full-time employees. In addition, we have, from time to time, engaged various
contractors, consultants and professional service firms to provide us with flexible and experienced resources to advance our
corporate objectives while maintaining a cost-effective overhead structure. We strive to instill a corporate culture of honesty,
integrity and respect while advancing our mission of doing well by doing good.
Our
two operating business segments are Range Land and Range Services.
**Range
Land**
Range
Land is focused on acquiring former mine lands with the goal of reclaiming and repurposing the sites for non-fossil fuel uses, including
commercial, industrial, residential and recreational developments, with a particular focus on power generation facilities, data centers, innovative
agricultural installations, and projects focused on improving the quality and condition of the air, land and waterways.
According
to industry estimates, Appalachia contains approximately one million acres of abandoned, idled and non-performing mine sites that are
burdened with significant land reclamation and water restoration obligations. Many of these troubled mine sites are subject to mining
permits and associated reclamation bonds which prevent the land from being repurposed for non-mining uses until the land has been reclaimed
and the permits and bonds have been released by the applicable states environmental protection department. Water quality is a
particularly challenging issue since a permit can only be released if the site has at least 12 consecutive months of compliant water
samples without active chemical treatment, which heightens the need for water restoration solutions to help transition former mine land
to economically viable non-mining uses.
The
Company has assembled the internal and external resources and capabilities to reclaim land, restore waterways, install innovative
water treatment solutions, and secure mine sites to protect the significant historical investment in infrastructure. In addition,
the Company has expertise in the permit and bond release process, which is critical to unlocking the underlying value of former mine
land for next generation redevelopment.
**Range
Services**
Range
Services is our operating business segment that provides environmental and operational support services to help reclaim and
repurpose Company-owned former mine land into next generation uses. All of the Companys reclamation, water treatment and
security employees, equipment and trucks, and technological innovations are classified within the Range Services business segment.
Range Services is dedicated to reclaiming and repurposing land owned by the Company and does not currently provide any reclamation,
water treatment or security services to third parties.
Reclamation
support services on mine sites include grading, recontouring, revegetation, erosion control, and other activities necessary to meet
federal and state post-mining land use requirements. Water treatment services include the operation and maintenance of passive and active
treatment systems designed to manage and treat mine-impacted water, including acid mine drainage, in compliance with applicable environmental
permits. Range Services is also responsible for collecting water samples, coordinating testing with certified laboratories, and treating
water with chemicals and other more innovative solutions, such as the Companys proprietary biochar water filtration products and
system currently in development. Range Services also provides physical site security, access control, and risk mitigation activities
to ensure the safety, compliance, and regulatory protection of the Companys land assets.
****
**Competition**
The
Company is focused on a large and growing marketplace for impact investing initiatives, and therefore, faces competition from a variety
of operating businesses and investment funds who are developing similar business plans and operating strategies to satisfy the increasing
demands of these types of investments in the marketplace. In many cases, these competitors are larger and better capitalized operating
businesses and investment funds.
| 5 | |
The
Company competes on the basis of a number of factors, including our geographic focus on Appalachia, access to mission-driven energy-transition
capital, access to impact investing opportunities, strategic relationships with reclamation bond insurance companies, recruitment and
retention of key personnel, and supply relationships with critical vendors. Our ability to continue to compete effectively in our businesses
will depend upon our ability to attract new employees and retain and motivate our existing employees.
**Inflation**
The
Company has not incurred substantial costs increases driven by inflation.
****
**Information
Systems**
Foundation
Software, LLC (Foundation) serves as the Companys third-party accounting software provider. Foundations software
is specifically designed for service companies, particularly those in the construction, contracting and reclamation industries. Foundations
software offers the Company several enhanced features critical to the successful execution of its shareholder value creation plan, including
(i) general ledger accounting, including accounts payable, accounts receivable, inventory and customer billing, (ii) equipment tracking
on job sites, maintenance, utilization and depreciation, (iii) employee tracking on job sites, time and materials, utilization, and billing,
(iv) job costing and profitability reporting segmented by customers, job types and location, and (v) numerous real-time management dashboard
and key performance indicator reports that allow management to closely monitor financial and operational performance and quickly react
to business opportunities and issues. Furthermore, Foundations software allows the Company to more readily scale operations and
efficiently and cost-effectively support the anticipated growth of each of our business lines, thereby reducing the risk that our accounting
and management systems become a limiting factor to our growth initiatives.
**Going
Concern**
The
accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the
settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements,
during the year ended December 31, 2025, the Company incurred a net loss (excluding recognized bargain purchase gains of
$21,928,500) of $2,760,822 and generated $123,028 of cash in the Companys operating activities. These factors raise
substantial doubt about the Companys ability to continue as a going concern within one year of the date that the accompanying
financial statements are being issued. The financial statements do not include any adjustments that might be necessary should the
Company be unable to continue as a going concern.
The
ability to continue as a going concern is dependent on the Company attaining and maintaining profitable operations in the future
and/or raising additional capital to meet its obligations and repay its liabilities arising from normal business operations when
they come due. The Company estimates, as of December 31, 2025, that it may not have sufficient funds to operate the business for 12
months given our cash balance of $2,110,171 and our near-term cash requirements and expected revenues to be generated by the
Companys operating business segments. These estimates could differ if the Company encounters unanticipated
difficulties, or if its estimates of the amount of cash necessary to operate its business prove to be wrong, and the Company uses
its available financial resources faster than it currently expects. The Company is actively seeking additional financing and other
sources of capital to fund its currently estimated level of operations. No assurance can be given that any future financing or
capital, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company.
**General
Information**
We
maintain a corporate website at: www.rangeimpact.com. Information contained on our website is not incorporated by reference in this Annual
Report. We file reports with the Securities and Exchange Commission (SEC) and make available free-of-charge through our
website our annual reports, quarterly reports, current reports, proxy and information statements and amendments to those reports filed
or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the Exchange Act).
**Item
1A. Risk Factors**
*Investing
in our common stock involves a high degree of risk. The following risk factors should be considered carefully in addition to the other
information contained in this Annual Report. This Annual Report contains forward-looking statements. Our business, financial condition,
results of operations and stock price could be materially adversely affected by any of these risks.*
| 6 | |
**Risks
Related to Our Business**
**We
will need to raise substantial additional capital to operate our business. If we cannot obtain the capital we need to continue our operations,
our business could fail.**
We
will need to raise additional funds in order to continue operating our business beyond the near term. Since inception, we have primarily
funded our operations through equity and debt financings and, more recently, with operating profits. If we do issue equity or convertible
debt securities to raise additional funds or to fund, in whole or in part, acquisitions in furtherance of our business strategy, our
existing stockholders may experience substantial dilution, and the new equity or debt securities may have rights, preferences and privileges
senior to those of our existing stockholders. If we incur additional debt, it will increase our leverage relative to our earnings, if
any, or to our equity capitalization, requiring us to pay additional interest expense. Obtaining commercial loans, assuming those loans
would be available, would increase our liabilities and future cash commitments. We also may raise funds by selling some or all of our
assets. Regardless of the manner in which we seek to raise capital, we may incur substantial costs in those pursuits, including investment
banking fees, legal fees, accounting fees, and other related costs.
**The
Company may not be able to continue as a going concern.**
****
During
the year ended December 31, 2025, the Company incurred a net loss of $2,760,822 (excluding $21,928,500 bargain gain from acquisitions)
and $123,028 of cash was generated by the Companys operating activities. The Company estimates that it may not have sufficient
funds to operate its business for 12 months given its cash balance as of December 31, 2025 of approximately $2,110,171 against near term
cash needs and revenues being generated by the Companys operating business segments. The ability of the Company to continue as
a going concern is dependent on the Companys ability to fund future operations through additional financing from investors and/or
lenders or through the sale of its securities or through development of its operations. No assurance can be given that any future financing
or capital, if needed, will be available or, if available, will be on terms that are satisfactory to us. Due to these and other factors,
there is substantial doubt of the Companys ability to continue as a going concern.
**Our
limited operating experience could make our operations inefficient or ineffective.**
We
have only a limited operating history upon which to base an evaluation of our current business and future prospects and how we will respond
to competitive, financial or technological challenges. In addition, because of our limited operating history, we have limited insight
into trends that may emerge and affect our businesses, and limited experience responding to such trends. We may make errors in predicting
and reacting to relevant business trends and we will be subject to the risks, uncertainties and difficulties frequently encountered by
early-stage companies in evolving markets. We may not be able to successfully address any or all of these risks and uncertainties. Failure
to adequately do so could cause our business, results of operations and financial condition to suffer or fail.
**If
we are unable to hire and retain qualified personnel, we may not be able to implement our business plan.**
As
of March 30, 2026, we employed 10 full-time employees. Attracting and retaining personnel will be critical to our success. As a small
company with an uncertain future, we may not be able to attract and retain the qualified personnel necessary for the development of our
business. In addition, we may have difficulty recruiting necessary personnel as a result of our limited operating history. The loss of
key personnel or the failure to recruit necessary additional personnel could impede the achievement of our business objectives.
In
addition, we expect to rely heavily on independent contractors, advisors and consultants to provide certain services. The services
of these independent contractors, advisors and consultants may not be available to us on a timely basis when needed or on acceptable
terms, and if they are not available, we may not be able to find qualified replacements. If we are unable to retain the services of qualified
personnel, independent organizations, advisors and consultants, we may not be able to implement our business plan.
**Our
CEO and certain other Company employees devote substantial portions of their time to businesses other than the Companys business.**
Certain
of our officers, directors and employees devote substantial portions of their time to businesses of other companies. Our CEO, Michael
Cavanaugh, currently serves as Chief Investment Officer of Tower 1 Partnership, LLC, an investment firm focused on private and public
investments in a variety of industries, as Managing Partner and Co-Founder of Atlas Resolution Partners LLC, an advisory firm focused
on resolving complex private capital fund issues, and as the manager of several non-affiliated investment partnerships, pursuant to which
he devotes a significant portion of his time. The commitments of our officers, directors and employees to these other businesses may
cause them to devote less time to the Company than would otherwise be the case.
| 7 | |
**Conversion of former mining properties to residential,
commercial, recreational or other uses involves substantial risk.**
Our
efforts to redevelop former coal mining sites for residential, commercial, recreational or other uses involve numerous uncertainties,
including environmental remediation, land subsidence, water quality issues, regulatory approvals, community opposition, and infrastructure
development. Any delays or unforeseen costs in these areas could materially affect our financial results and delay or prevent monetization
of these assets. These risks include, but are not limited to:
| 
| 
| 
Environmental
Risks: Contamination or pollution on the sites we set to convert to non-mining uses can require expensive remediation under both
federal and state environmental protection laws and regulations; | |
| 
| 
| 
| |
| 
| 
| 
Reclamation
Costs Risks: The costs to reclaim the land to the standard required to obtain bond releases may take longer and cost more than anticipated
due to many factors, including, without limitation, the costs and availability of labor, equipment and supplies. | |
| 
| 
| 
| |
| 
| 
| 
Infrastructure
Risks: Insufficient access to water, sewer, power or roads may require significant investments; utility easements or underground
infrastructure can limit buildable or usable area; | |
| 
| 
| 
| |
| 
| 
| 
Financial
and Market Risks: Market conditions may shift (e.g., a housing downturn, inflation, rising interest rates) leading to us overestimating
demand for the intended use or not being able to convert the land within budget; | |
| 
| 
| 
| |
| 
| 
| 
Legal
and Title Risks: There may be defects in title or unclear ownership which could, in turn, lead to disputes; existing easements, covenants
or restrictions may limit development; | |
| 
| 
| 
| |
| 
| 
| 
Community
and Political Risks: There may be changes in local political offices that could adversely affect the proposed redevelopment of the
land and community resistance may lead to delays or denials of necessary approvals. | |
| 
| 
| 
| |
| 
| 
| 
Entitlement
and Permitting Risks: There may be delays in obtaining permits for grading, building and environmental compliance which could lead
to redesign or project abandonment. | |
****
**We
may not be able to manage our expansion of operations effectively.**
Assuming
we are able to attract additional capital, we intend to expand our operations. To manage this growth, we may need to expand our facilities,
augment our operational, financial and management systems and hire and train qualified personnel. Our management will also be required
to develop new relationships with customers, suppliers and other third parties. Our current and planned operations, personnel, systems,
and internal procedures and controls may not be adequate to support our future growth. If we are unable to manage our growth effectively,
we may not be able to take advantage of market opportunities, execute our business strategies or respond to competitive pressures.
**We
may have difficulty accomplishing our growth strategy within and outside of our current service areas.**
Our
ability to expand our business, both within our current service areas and into new areas, involves significant risks, including, but
not limited to:
| 
| 
| 
changes
in regulatory landscape reducing the demand for, and incentives relating to, alternative energy developments, such as solar energy
projects, our land reclamation, water treatment and related environmental services; | |
| 
| 
| 
| |
| 
| 
| 
receiving
or maintaining necessary regulatory permits, licenses or approvals; | |
| 
| 
| 
| |
| 
| 
| 
downturns
in economic or population growth and development in our service areas, particularly in the coal mining industry and in those agricultural
and commercial businesses and real estate developments which benefit from our land reclamation and water treatment services; | |
| 
| 
| 
| |
| 
| 
| 
risks
related to planning and commencing new operations, including inaccurate assessment of the demand for alternative energy developments,
such as solar projects, our land reclamation, water treatment and related environmental services and products and inability to begin
operations as scheduled; and | |
| 
| 
| 
| |
| 
| 
| 
our
potential inability to identify suitable acquisition opportunities or to form relationships with coal mining operators or other landowners
necessary to form strategic partnerships. | |
**A
significant or extended decline in the royalties we receive from those mining companies mining on our land under our mining permits could
adversely affect our operating results and cash flows.**
****Our
financial results are significantly affected by the royalties we receive for the coal mined on our property. Extended or substantial
price declines for coal would adversely affect our operating results for future periods and our ability to generate cash flows necessary
to pay for the required reclamation activities or expand operations on our owned mine sites. Prices of coal may fluctuate due to factors
beyond our control such as overall domestic and global economic conditions; geopolitical risks, the consumption pattern of industrial
consumers, electricity generators and residential users; technological advances affecting energy consumption; domestic and foreign government
regulations; price and availability of alternative fuels; price of foreign imports and weather conditions. Any adverse change in these
factors could result in weaker demand and possibly lower prices for the coal mined pursuant to our permits which would reduce our revenues
from coal royalties.
| 8 | |
**If
we become subject to environmentally-related claims, we could incur significant cost and time to comply.**
Our
land reclamation and water treatment business activities create a risk of significant environmental liabilities and reputational damage.
Under applicable environmental laws and regulations, we could be strictly, jointly and severally liable for releases of regulated substances
by us at the properties of others, including if such releases result in contamination of air or water or cause harm to individuals. Our
business activities also create a risk of contamination or injury to our employees, customers or third parties, from the use, treatment,
storage, transfer, handling and/or disposal of these materials.
In
the event that our business activities result in environmental liabilities, such as those described above, we could incur significant
costs or reputational damage in connection with the investigation and remediation of environmental contamination, and we could be liable
for any resulting damages including natural resource damages. Such liabilities could exceed our available cash or any applicable insurance
coverage we may have. Additionally, we are subject to, on an ongoing basis, federal, state and local laws and regulations governing the
use, storage, handling and disposal of these materials and specified waste products. The cost of compliance with these laws and regulations
may become significant and could have a material adverse effect on our business, financial condition, results of operations or prospects.
Further,
we may incur costs to defend our position even if we are not liable for consequences arising out of environmental damage. Our insurance
policies may not be sufficient to cover the costs of defending such claims.
**Failure
to effectively treat emerging contaminants could result in material liabilities.**
A
number of emerging contaminants might be found in water that we treat that may cause a number of illnesses. In applications where treated
water enters the human body, illness and death may result if contaminants or pathogens are not eliminated during the treatment process.
The potential impact of a contamination of water treated using our products, services or solutions is difficult to predict and could
lead to an increased risk of exposure to product liability claims, increased scrutiny by federal and state regulatory agencies and negative
publicity. Further, an outbreak of disease in any one of the markets we serve could result in a widespread loss of customers across such
markets.
| 9 | |
**Developments
in, and compliance with, current and future environmental and climate change laws and regulations could impact our land reclamation and
water treatment business, financial condition or results of operations.**
Our
business, operations, and product and service offerings are subject to and affected by many federal, state, local and foreign
environmental laws and regulations, including those enacted in response to climate change concerns. Compliance with existing laws
and regulations currently requires, and compliance with future laws is expected to continue to require, increasing operating and
capital expenditures in order to conform to changing environmental standards and regulations, which could impact our business,
financial condition and results of operations. Furthermore, environmental laws and regulations may authorize substantial fines and
criminal sanctions to address violations, and may require the installation of costly pollution control equipment or operational
changes to limit emissions or discharges. We also incur, and expect to continue to incur, costs to comply with current environmental
laws and regulations. At the same time, the demand for our land reclamation and water treatment services is also driven by
federal and state laws, regulations and programs which create incentives for our services. Developments such as the adoption of new
environmental laws and regulations, stricter enforcement of existing laws and regulations, violations by us of such laws and
regulations, discovery of previously unknown or more extensive contamination, litigation involving environmental impacts, our
inability to recover costs associated with any such developments, or the financial insolvency of other responsible parties could in
the future have a material adverse effect on our financial condition and results of operations.
**Our
insurance may not provide adequate coverage.**
Although
we maintain general liability and property and commercial insurance coverage in amounts which we consider prudent,
there can be no assurance that such insurance will prove adequate in the event of actual casualty losses or broader calamities such
as earthquakes, financial crises, economic depressions or other catastrophic events, which are either uninsurable or not
economically insurable. Any such losses could have a material adverse effect on the performance of our services and on our financial
condition and results of operations.
**Our
land reclamation and water treatment obligations are subject to various statutory and regulatory requirements, which may increase in
the future.**
Our
land reclamation and water treatment obligations are subject to various statutory and regulatory requirements. Our ability to continue
to hold licenses and permits required for our land reclamation and water treatment obligations are subject to maintaining satisfactory
compliance with such requirements. We may incur significant costs to maintain compliance. Our ability to obtain modifications to our
permits may be met with resistance, substantial statutory or regulatory requirements or may be too costly to achieve. These requirements
may cause us to postpone or cancel our plans. Future statutory and regulatory requirements, including any legislation focused on combating
climate change, may require significant cost to comply or may require changes to our products or services.
**The
environmental regulations to which we are subject may increase our costs and potential liabilities and limit our ability to operate.**
Our
land reclamation and water treatment obligations are subject to various federal, state, and local environmental requirements, including
those relating to emissions to air, discharged wastewater, storage, treatment, transport and disposal of regulated materials and cleanup
of coal mining and groundwater contamination. Efforts to conduct our operations in compliance with all applicable laws and regulations,
including environmental rules and regulations, require programs to promote compliance, such as training employees and customers, purchasing
health and safety equipment and in some cases hiring outside consultants and lawyers. Even with these programs, we face the risk of being
subject to government enforcement proceedings, which can result in fines or other sanctions and require expenditures for remedial work
on contaminated sites. The landscape of environmental regulation to which we are subject can change. Changes to environmental regulation
often present new business opportunities for us; however, such changes may also result in increased operating and compliance costs. While
we seek to monitor the landscape of environmental regulation, our ability to navigate is limited by our small size and resources, and
any changes to such regulations may result in a material effect on our operations, cash flows or financial condition.
| 10 | |
Regulators
also have the power to suspend or revoke permits or licenses needed for operation of our equipment and vehicles based on, among other
factors, our compliance record, and customers may decide not to do business with us because of concerns about our compliance record.
Suspension or revocation of permits or licenses would impact our land reclamation and water treatment business and could have a material
impact on our financial results. Although we have never had any of our operating permits revoked, suspended or non-renewed involuntarily,
it is possible that such an event could occur in the future.
Certain
environmental laws and regulations impose liability and responsibility on present and former owners, operators or users of facilities
and sites for contamination at such facilities and sites without regard to causation or knowledge of contamination. Investigations undertaken
in connection with these activities may lead to discoveries of contamination that must be remediated, and closures of facilities might
trigger compliance requirements that are not applicable to operating facilities.
**We
require a variety of permits to operate our business. If we are not successful in obtaining and/or maintaining those permits it will
adversely impact our operations.**
Our
land reclamation and water treatment obligations require permits to operate. Our inability to obtain permits in a timely manner could
result in substantial delays to our business. The issuance of permits is dependent on the applicable government agencies and is beyond
our control and that of our customers. There can be no assurance that we and/or our customers will receive the permits necessary to operate,
which could substantially and adversely affect our operations and financial condition.
**Based
on the nature of our business, we currently depend and are likely to continue to depend on a limited number of coal royalties for a significant
portion of our revenues.**
We
currently have two coal royalties in West Virginia that account for all of our royalty revenue. The failure to obtain additional coal
royalties or the loss of all or a portion of the revenues attributable to any current or future agreements as a result of competition,
creditworthiness, inability to negotiate extensions or replacement of contracts or otherwise could have a material adverse effect on
our business, financial condition, results of operations and cash flows.
If
our royalty parties do not enter into, extend or honor their contracts with us, our profitability could be adversely affected. Our ability
to receive payment for production depends on the continued solvency and creditworthiness of our counterparties and prospective counterparties.
If any of our counterparties creditworthiness suffers, we may bear an increased risk with respect to payment defaults. If a counterparty
refuses to make payments for which they have a contractual obligation, our revenues could be adversely affected.
| 11 | |
**If
we are unable to identify and acquire businesses or assets in furtherance of our impact investing strategy, we may be unable to generate
significant revenue.**
We
intend to acquire additional businesses and assets that will generate revenue related to our impact investing strategy. There can no
assurance that we will be able to do so, or to do so on terms that are acceptable to us, or in a manner that will provide us with the
revenue we expect.
Our
consideration of sustainability and environmental criteria as the pre-eminent part of our business and investment strategy will limit
the types and number of business opportunities available to the Company and may result in the Company engaging in industry sectors that
underperform the market as a whole, or forgoing opportunities to invest available capital in businesses that might otherwise be advantageous
to acquire or develop. If we are not successful in acquiring or developing desirable businesses or assets which fit within our business
strategy or if those businesses do not generate sufficient revenue, our business, financial condition and results of operations could
be materially adversely affected.
**Our
impact investing strategy is new, untested and may not be successful.**
Our
impact investing strategy is qualitative and subjective by nature, and there is no guarantee that the factors we utilize in making capital
and other resource allocation decisions or any judgment exercised by our management or board will reflect the opinions of any particular
shareholder, and the investment criteria utilized by the Company may differ from the investment criteria that any particular shareholder
considers relevant in evaluating a companys sustainability or impact investing practices. In making allocation and investment
decisions, Company management will be dependent upon information and data obtained through voluntary or third-party reporting, if available,
that may be incomplete, inaccurate or present conflicting information and data with respect to a particular opportunity, which in each
case could cause the Company to incorrectly assess a potential targets business practices. In implementing its impact investing
strategy, management will seek to exclude businesses deemed to be fundamentally misaligned with the Companys sustainability principles.
In addition, as a result of the Companys engagement activities, the Company may make an investment in activities or companies
that do not currently engage in sustainability or impact investing practices that meet criteria established by the Company in an effort
to improve such targets impact investing practices. Successful application of the Companys impact investing strategy and
managements engagement efforts will depend on managements skill in properly identifying and analyzing material sustainability
issues, and there can be no assurance that the strategy or techniques employed will be successful.
**We
have limited experience operating an impact investing strategy and may be subject to increased business and economic risks that could
affect our financial results.**
We
have limited experience operating a business with an impact investing strategy. If we are unable to manage our impact investing operations
successfully, our financial results could be adversely affected.
**We
may be unable to obtain the financing we need to pursue our impact investing strategy and any future financing we receive may be less
favorable to us than our current financing arrangements, either of which may adversely affect our ability to expand our operations.**
Sustainability-focused
businesses we may seek to acquire or develop will require substantial capital investment. Our access to capital on acceptable or favorable
terms to us is necessary for the success of our impact investing strategy, particularly in enhancing our portfolio through M&A activities.
Our attempts to obtain the necessary future financing may not be successful or result in financing available on favorable terms. Our
ability to arrange for financing on a substantially non-recourse or limited recourse basis, and the costs of such financing, are dependent
on numerous factors, including general economic conditions, conditions in the global capital and credit markets, investor confidence,
the success of our business, the credit quality of the businesses being financed, and the continued existence of tax laws which are conducive
to raising capital for these types of activities. If we are not able to obtain financing on a substantially non-recourse or limited recourse
basis, we may have to finance our M&A activities using recourse capital such as direct equity investments or the incurrence of additional
debt by us. Also, in the absence of favorable financing options, we may decide not to develop or acquire facilities or businesses from
third parties. Any of these alternatives could have a material adverse effect on our growth prospects.
| 12 | |
We
may also need additional financing to implement our impact investing strategic plan. For example, our cash flow from operations and existing
liquidity facilities may not be adequate to finance any acquisitions we may seek to pursue or new technologies we may seek to develop
or acquire. Financing for acquisitions or technology development activities may not be available on terms we find acceptable.
**Unfavorable
legislative changes could affect our financial results.**
The
environmental assets we are considering purchasing are often subject to environmental regulations, and we expect such regulatory conditions
to influence the assumptions we will make regarding the future revenues and expenses associated with such proposed acquisitions. If those
regulatory conditions change, our revenues may decrease and our expenses may increase, adversely affecting our financial results.
**The
reduction or elimination of government incentives could adversely affect our business, financial condition, future results and cash flows.**
Our
impact investing strategy benefits from those public policies and government incentives that support renewable energy and enhance the
economic feasibility of sustainability-based projects in regions where we operate. Such policies and incentives include tax credits,
accelerated depreciation tax benefits, renewable portfolio standards, carbon trading mechanisms, rebates, and may include similar or
other incentives to end users, distributors, or other participants in the energy or mining industry. Some of these measures have been
implemented at the federal level, while others have been implemented by various states within the United States. The availability and
continuation of these public policies and government incentives are likely to have a significant effect on the economics and viability
of our environmental businesses. Changes to such public policies or any reduction in or elimination or expiration of such government
incentives supporting or deregulating the exploration, production and use of fossil fuels may create regulatory uncertainty in the renewable
energy industry, which could have a material adverse effect on our business, financial condition, future results, and cash flows.
**We
may decide not to implement, or may not be successful in implementing, one or more elements of our multi-year strategic plan, and the
plan as implemented may not achieve its goal of enhancing shareholder value through the long-term growth of our Company.**
We
are implementing a multi-year strategic plan to develop an impact investing business engaged in building numerous complimentary land redevelopment projects in the United States which will permit us to explore synergistic growth opportunities utilizing our core competencies.
There
are uncertainties and risks associated with our strategic plan, including with respect to implementation and outcome. We may decide to
change, or to not implement, one or more elements of the plan over time or we may not be successful in implementing one or more elements
of the plan, in each case for a number of reasons. For example, we may face significant challenges and risks expanding into an impact
investing business including:
| 
| 
| 
our
ability to compete with the large number of other companies pursuing similar business opportunities, many of which already have established
businesses in the geographic regions we are targeting and/or have greater financial, strategic, technological or other resources
than we have; | |
| 
| 
| 
our
ability to obtain financing on terms we consider acceptable, or at all, which we may need, for example, to develop new projects,
to obtain desired technology, personnel, or intellectual property, to acquire one or more existing businesses as a platform for our
expansion, or to fund internal research and development; | |
| 
| 
| 
our
ability to provide services that keep pace with rapidly changing technology, equipment costs, increasing raw materials and transportation
costs, market conditions and other factors that currently are unknown to us that will impact these markets; | |
| 
| 
| 
our
ability to manage the risks and uncertainties associated with our operating the facilities and obligations; | |
| 
| 
| 
our
ability to devote the management and other resources required to successfully implement this plan; and | |
| 
| 
| 
our
ability to recruit appropriate employees and address labor market challenges in those geographic regions in which we intend to operate. | |
| 13 | |
Apart
from the risks associated with implementing the plan, the plan itself will expose us to other risks and uncertainties once implemented.
Expanding our coal royalties base may expose us to operators with different credit profiles than our current operators. Expanding our
geographic base will subject us to risks associated with doing business in new regions where we will have to learn the local business
and political environment. In addition, expanding into new technologies will expose us to new risks and uncertainties that are unknown
to us now in addition to the risks and uncertainties that may be similar to those we now face. The success of the plan, once implemented,
will depend, among other things, on our ability to manage these risks effectively. There is no assurance that the plan will enhance shareholder
value through long-term growth of the Company to the extent currently anticipated by our management or at all.
**We
may engage in transactions with businesses or entities affiliated with our executive officers, directors or major shareholders which
may raise potential conflicts of interest.**
In
carrying our impact investing strategy, we may decide to enter into a transaction or acquire a business affiliated with our executive
officers, directors or one or more of our major shareholders. We would pursue a transaction with an affiliated entity if we determined
that such affiliated entity met our criteria and guidelines for a business combination or other transaction, and such transaction was
approved by a majority of our independent and disinterested directors. We may not obtain an opinion from an independent investment banking
firm or another independent entity regarding the fairness to the Company from a financial point of view of such a business combination
or transaction. In the event of a transaction with an affiliated entity, potential conflicts of interest may exist and, as a result,
the terms of the transaction may not be as advantageous to our public shareholders as they would be absent any conflicts of interest.
**We
may not be able to successfully conclude the transactions or integrate the companies which we may acquire in the future, which could
materially and adversely affect our business, financial condition, future results and cash flow.**
We
intend to carry out our impact investing strategy primarily through acquisitions. Integrating acquisitions is often costly, and we may
be unable to successfully integrate our acquired businesses with our existing operations without substantial costs, delays or other adverse
operational or financial consequences. Integrating our acquired companies involves a number of risks that could materially and adversely
affect our business, including:
| 
| 
| 
failure
of the acquired sites to achieve the results we expect; | |
| 
| 
| 
inability
to retain key personnel; | |
| 
| 
| 
risks
associated with unanticipated events or liabilities; and | |
| 
| 
| 
the
difficulty of establishing and maintaining uniform standards, controls, procedures and policies, including accounting controls and
procedures. | |
If
any of our acquired sites suffer unanticipated performance obligations, this could adversely affect our reputation and could materially
and adversely affect our business, financial condition, future results and cash flow.
| 14 | |
**Concentration
of operators, specific projects and regions may expose us to heightened financial exposure.**
The
success of our impact investing strategy may be heavily dependent on one or a limited number of operators. The financial performance
of those businesses depends on the ability of each operator to perform its respective obligations, possibly under a long-term agreement
between the parties. Our financial results could be materially and adversely affected if any of our operators fail to fulfill its contractual
obligations and we are unable to find other operators in the marketplace to perform at the same level. We cannot be assured that such
performance failures by our operators will not occur, or that if they do occur, such failures will not adversely affect the cash flows
or profitability of our businesses. Moreover, there can be no assurance that we will be able to enter into replacement agreements on
favorable terms or at all.
**Although
we have identified general criteria and guidelines that we believe are important in evaluating prospective target businesses, we may
enter into business combinations that do not have attributes entirely consistent with our general criteria and guidelines.**
Although
we have identified general criteria and guidelines for evaluating prospective target businesses that fall within our impact investing
strategy, it is possible that we may acquire or enter into transactions with a target business which will not meet all of these criteria.
If shareholder approval of the transaction is required by applicable law or other requirements, or we decide to obtain shareholder approval
for business or other reasons, it may be more difficult for us to attain shareholder approval of those business combinations if the target
business does not meet our general criteria and guidelines.
**We
may make future acquisitions or form partnerships and joint ventures that may involve numerous risks that could impact our financial
condition, results of operations and cash flows.**
Our
impact investing strategy may include expanding our scope of services organically or through selective acquisitions, investments or creating
partnerships and joint ventures. We may selectively acquire other businesses, product or service lines, assets or technologies that are
complementary to our business. We may be unable to find or consummate future acquisitions at acceptable prices and terms, or we may be
unable to integrate existing or future acquisitions effectively and efficiently and may need to divest those acquisitions. We expect
to continually evaluate potential acquisition opportunities in the ordinary course of business. Acquisitions involve numerous risks,
including among others:
| 
| 
| 
our
evaluation of the synergies and/or long-term benefits of an acquired business; | |
| 
| 
| 
integration
difficulties, including challenges and costs associated with implementing systems, processes and controls to comply with the requirements
of a publicly-traded company; | |
| 
| 
| 
diverting
managements attention; | |
| 
| 
| 
litigation
arising from acquisition activity; | |
| 
| 
| 
potential
increased debt leverage; | |
| 
| 
| 
potential
issuance of dilutive equity securities; | |
| 
| 
| 
entering
markets in which we have no or limited direct prior experience and where competitors in such markets have stronger market positions; | |
| 
| 
| 
unanticipated
costs and exposure to undisclosed or unforeseen liabilities or operating challenges; | |
| 
| 
| 
potential
goodwill or other intangible asset impairments; | |
| 
| 
| 
potential
loss of key employees and operators of the acquired businesses, product or service lines, assets or technologies; | |
| 
| 
| 
our
ability to properly establish and maintain effective internal controls over an acquired company; and | |
| 
| 
| 
increasing
demands on our operational and IT systems. | |
The
success of acquisitions of businesses, new technologies and products, or arrangements with third parties is not always predictable and
we may not be successful in realizing our objectives as anticipated. Furthermore, any future credit facility entered into in connection
with such acquisitions may contain certain financial and operational covenants that limit, or that may have the effect of limiting, among
other things, the payment of dividends, acquisitions, capital expenditures, the sale of assets and the incurrence of additional indebtedness.
| 15 | |
****
**We
could be exposed to significant liability for violations of hazardous substances laws because of the use or presence of such substances
at our facilities or properties.**
Our
impact investing business operations will be subject to numerous federal, regional, state and local statutory and regulatory standards
relating to the generation, handling, transportation, use, storage, treatment and disposal of hazardous substances. If any hazardous
substances are found to have been released into the environment at or by one of our facilities or on one of our properties in concentrations
that exceed regulatory limits, we could become liable for the investigation and removal of those substances, regardless of their source
and time of release. If we fail to comply with these laws, ordinances or regulations (or any change thereto), we could be subject to,
among other things, civil or criminal liability, the imposition of liens or fines, the cessation of operations, or substantial expenditures
necessary to bring our operations into compliance. Furthermore, under certain federal and states laws, we can be held liable for the
cleanup of releases of hazardous substances at any of our current or former facilities or at any other locations where we arranged for
disposal of those substances, even if we did not cause the release at that location or if the release complied with applicable law at
the time it occurred. Liability under these laws can be joint and several. The cost of any remediation activities in connection with
a spill or other release of such substances could be significant and could expose us to significant liability.
**Our
operations could be adversely impacted by climate change.**
Our
environmental services operations may be susceptible to losses and interruptions caused by extreme weather conditions such as droughts,
hurricanes, floods, wildfires, and water or other natural resource shortages, occurrences of which may increase in frequency and severity
as a result of climate change. Climate change may also produce general changes in weather or other environmental conditions, including
temperature or precipitation levels. To the extent weather conditions continue to be impacted by climate change, our environmental services
operations and facilities may be adversely impacted in a manner that we could not predict which may in turn adversely impact our results
of operations. In addition, the potential physical effects of climate change, such as increased frequency and severity of storms, floods,
and other climatic events, could disrupt our operations and cause us to incur significant costs to prepare for or respond to these effects.
**Cyber
incidents or attacks directed at us could result in information theft, data corruption, operational disruption and/or financial loss.**
We
depend on digital technologies, including information systems, infrastructure and cloud applications and services, including those of
third parties with which we may deal. Sophisticated and deliberate attacks on, or security breaches in, our systems or infrastructure,
or the systems or infrastructure of third parties or the cloud, could lead to corruption or misappropriation of our assets, proprietary
information and sensitive or confidential data. As an early-stage company without significant investments in data security protection,
we may not be sufficiently protected against such occurrences. We may not have sufficient resources to adequately protect against, or
to investigate and remediate any vulnerability to, cyber incidents. It is possible that any of these occurrences, or a combination of
them, could have adverse consequences on our business and lead to financial loss.
**If
we are deemed to be an investment company under the Investment Company Act, we may be required to institute burdensome compliance requirements
and our activities may be restricted, which may make it difficult for us to carry out our impact investing strategy.**
If
we are deemed to be an investment company under the Investment Company Act, our activities may be subject to, among other things, restrictions
on the nature of our investments and the issuance of securities, each of which may make it difficult for us to carry out our planned
impact investing strategy. In addition, we may be subject to additional requirements including: (i) registration as an investment company
with the SEC; (ii) adoption of a specific form of corporate structure; and (iii) reporting, record keeping, voting, proxy and disclosure
requirements and other rules and regulations that we are currently not subject to. Compliance with these additional regulatory burdens
would require additional expenses for which we have not allotted funds and may hinder our ability to carry out our impact investing strategy.
In
order not to be regulated as an investment company under the Investment Company Act, unless we can qualify for an exclusion, we must
ensure that we are engaged primarily in a business other than investing, reinvesting or trading of securities and that our activities
do not include investing, reinvesting, owning, holding or trading investment securities constituting more than 40% of our
assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. Our business will include identifying and
completing business combination and thereafter to operate the post-transaction business or assets for the long term. We do not plan to
buy businesses or assets with a view to resale or profit from their resale. We do not plan to buy unrelated businesses or assets or to
be a passive investor. We do not believe that our principal activities will subject us to registration under the Investment Company Act.
| 16 | |
**Risks
Related to our Common Stock**
**Our
common stock is illiquid and the price of our common stock may be negatively impacted by any negative operational results and factors
unrelated to our operations.**
Our
common stock is quoted on the OTCQB and trading on the OTCQB is frequently highly volatile, with low trading volume. We have experienced
significant fluctuations in the price and trading volume of our common stock, which may be caused by factors relating to our business
and operational results and/or factors unrelated to the Company, including general market conditions. An active market for our common
stock may never develop, in which case it could be difficult for stockholders to sell their common stock. The market price of our common
stock could continue to fluctuate substantially.
**Trading
of our stock is restricted by the SECs penny stock regulations and certain FINRA rules, which may limit a stockholders
ability to buy and sell our common stock.**
Our
securities are covered by certain penny stock rules, which impose additional sales practice requirements on broker-dealers
who sell low-priced securities to persons other than established customers and accredited investors. For transactions covered by these
rules, a broker-dealer must make a special suitability determination for the purchaser and have received the purchasers written
consent to the transaction prior to sale, among other things. These rules may affect the ability of broker-dealers and holders to sell
our common stock and may negatively impact the level of trading activity for our common stock. To the extent our common stock remains
subject to the penny stock regulations, such regulations may discourage investor interest in and adversely affect the market liquidity
of our common stock.
The
Financial Industry Regulatory Authority (FINRA) has adopted rules that require a broker-dealer, when recommending an investment to a
customer, to have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative
low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the
customers financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA
believes that there is a high probability that speculative low-priced securities will not be suitable for at least some customers. FINRA
requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may limit an investors
ability to buy and sell our common stock and could have an adverse effect on the market for our shares.
**If
we issue and sell additional shares of our common stock in the future, our existing stockholders will be diluted and our stock price
could fall.**
Our
articles of incorporation authorize the issuance of up to 1,000,000,000 shares of common stock, of which, as of March 30, 2026, 113,316,078
shares were outstanding and 16,343,376 shares were reserved for issuance under our stock incentive plan and other outstanding options
or warrants. As a result, we have a large number of shares of common stock that are authorized for issuance that are not outstanding
or otherwise reserved and could be issued at the discretion of our Board of Directors. We expect to seek additional financing in the
future in order to fund our operations, and if we issue additional shares of common stock or securities convertible into common stock,
our existing stockholders will be diluted. Our Board of Directors may also choose to issue shares of our common stock or securities convertible
into or exercisable for our common stock to acquire assets or companies, for compensation to employees, officers, directors, consultants
and advisors, to fund capital expenditures and to enter into strategic partnerships. Additionally, shares of common stock could be issued
for anti-takeover purposes or to delay or prevent changes in control or management of the Company. Our Board of Directors may determine
to issue shares of our common stock on terms that our stockholders do not believe enhance stockholder value, or that may ultimately have
an adverse effect on our business or the trading price of our common stock. Further, the issuance of any such shares may cause further
dilution to the ownership interest of our current stockholders, reduce the book value per share of our common stock and may contribute
to a reduction in the market price for our common stock.
| 17 | |
**Our
principal stockholders and management own a significant percentage of our stock and will be able to exert significant control over matters
subject to stockholder approval.**
Certain
of our executive officers, directors and stockholders own a significant percentage of our outstanding capital stock. As of March 30,
2026, our executive officers, directors, holders of 5% or more of our capital stock and their respective affiliates beneficially owned
approximately 48.5% of our outstanding shares of common stock. Accordingly, our directors, executive officers and certain stockholders
have significant influence over our affairs due to their substantial stock ownership coupled with their positions on our management team.
For example, these stockholders may be able to control or influence elections of directors, amendments of our organizational documents,
or approval of any merger, sale of assets, or other major corporate transaction. This concentration of ownership may prevent or discourage
unsolicited acquisition proposals or offers for our common stock that some of our stockholders may believe is in their best interest.
**We
are subject to the reporting requirements of federal securities laws, compliance with which involves significant time, expense and expertise.**
We
are a public reporting company and are subject to the information and reporting requirements of the Exchange Act and other federal securities
laws, including the obligations imposed by the Sarbanes-Oxley Act of 2002. The ongoing costs associated with preparing and filing annual,
quarterly and current reports, proxy statements and other information with the SEC in the ordinary course, as well as preparing and filing
audited financial statements, are significant and may cause unexpected increases in operational expenses. Our present management team
is relatively small and may be unable to manage the ongoing costs and compliance effectively. It may be time-consuming, difficult and
costly for us to hire additional financial reporting, accounting and other finance staff in order to build and retain a management team
with adequate expertise and experience in operating a public company.
**We
have never paid dividends on our capital stock, and we do not anticipate paying any cash dividends in the foreseeable future.**
The
continued operation and expansion of our business will require substantial funding. We have paid no cash dividends on any of our capital
stock to date and we currently intend to retain our available cash to fund the development and growth of our business. Any determination
to pay dividends in the future will be at the discretion of our Board of Directors and will depend upon our results of operations, financial
condition, contractual restrictions, restrictions imposed by applicable law and other factors our Board of Directors deems relevant.
We do not anticipate paying any cash dividends on our common stock in the foreseeable future. Any return to stockholders will therefore
be limited to the appreciation of their stock, which may never occur.
| 18 | |
**Item
1B. Unresolved Staff Comments**
Not
applicable.
**Item
1C. Cybersecurity**
The
Company recognizes the critical importance of cybersecurity in safeguarding sensitive information, maintaining operational resilience,
and protecting stakeholders interests.
The
Company has established a cybersecurity policy (i) designed with a comprehensive framework for identifying, assessing, mitigating, and
responding to cybersecurity risks across the organization and (ii) which includes protocols to evaluate, recognize, and address significant
risks, including those posed by cybersecurity threats. This strategy encompasses the utilization of standard traffic monitoring tools,
educating personnel to identify and report abnormal activities, and partnering with reputable service providers capable of upholding
security standards equivalent to or exceeding our own in order to minimize exposure to unnecessary risks across our operations. For cybersecurity,
we collaborate with expert consultants and third-party service providers to provide industry-standard strategies aimed at identifying
and mitigating potential threats or vulnerabilities within our systems. Additionally, the policy strategy has a comprehensive cyber crisis
response plan to manage high severity security incidents, ensuring efficient coordination across the organization.
There
have been no cybersecurity incidents which have materially affected us to date, including our business strategy, results of operations
or financial condition. However, any future potential risks from cybersecurity threats, including but not limited to exploitation of
vulnerabilities, ransomware, denial of service, supply chain attacks, or other similar threats may materially affect us, including our
execution of business strategy, reputation, results of operations and/or financial condition. See Item 1A. Risk Factors Cyber
incidents or attacks directed at us could result in information theft, data corruption, operational disruption and/or financial loss.
The
Chief Executive Officer oversees our information security programs, including cybersecurity initiatives and cybersecurity incident response
process. The Audit Committee of the Board of Directors oversees cybersecurity risk management activities, supported by Company management,
the Board of Directors, and external consultants. We assess and prioritize risks based on potential impact, implement technical controls,
and monitor third-party vendors security practices.
**Item
2. Properties**
Our
corporate headquarters is a leased office located at 200 Park Avenue, Suite 400, Cleveland, Ohio. Range Land owns an office building
in Fola, West Virginia and Myra, Kentucky. We believe our current facilities are adequate to support our corporate strategy over the next 12
months.
**Item
3. Legal Proceedings**
From
time to time, we may become involved in litigation that arises in the ordinary course of our business. Neither we nor any of our property
is currently subject to any proceedings the adverse outcome of which, individually or in the aggregate, would have a material adverse
effect on our financial position or results of operations.
**Item
4. Mine Safety Disclosures**
The
information concerning mine safety violations and other regulatory matters is filed as Exhibit 95 to this Form 10-K pursuant to the requirements
of Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104).
| 19 | |
**PART
II**
**Item
5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities**
**Market
Information**
Our
common stock has been quoted through various over-the-counter quotation systems at various times since 2009. Our common stock currently
trades on the OTCQB Markets under the symbol RNGE.
The
following table sets forth the range of reported high and low closing bid quotations for our common stock for the fiscal quarters indicated
as reported by OTCQB Markets Group. Common stock price reflects inter-dealer quotations, does not include retail markups, markdowns or
commissions and does not necessarily represent actual transactions.
| 
| | 
High | | | 
Low | | |
| 
| | 
| | | 
| | |
| 
Fiscal Year Ended December 31, 2024 | | 
| | | | 
| | | |
| 
First Quarter ended March 31, 2024 | | 
$ | 0.41 | | | 
$ | 0.37 | | |
| 
Second Quarter ended June 30, 2024 | | 
| 0.37 | | | 
| 0.36 | | |
| 
Third Quarter ended September 30, 2024 | | 
| 0.32 | | | 
| 0.26 | | |
| 
Fourth Quarter ended December 31, 2024 | | 
| 0.21 | | | 
| 0.18 | | |
| 
| | 
| | | | 
| | | |
| 
Fiscal Year Ended December 31, 2025 | | 
| | | | 
| | | |
| 
First Quarter ended March 31, 2025 | | 
$ | 0.20 | | | 
$ | 0.15 | | |
| 
Second Quarter ended June 30, 2025 | | 
| 0.23 | | | 
| 0.13 | | |
| 
Third Quarter ended September 30, 2025 | | 
| 0.21 | | | 
| 0.14 | | |
| 
Fourth Quarter ended December 31, 2025 | | 
| 0.21 | | | 
| 0.13 | | |
**Transfer
Agent**
The
transfer agent and registrar for our common stock is Securities Transfer Corporation, 2901 North Dallas Parkway, Suite 380, Plano, Texas
75093.
**Holders
of Common Stock**
As
of March 30, 2026, there were 73 holders of record of our common stock.
**Dividends**
We
have never declared or paid any cash dividends or distributions on our common stock. We currently intend to retain our future earnings,
if any, to support operations and to finance expansion, and we do not anticipate paying any cash dividends on our common stock in the
foreseeable future.
**Equity
Compensation Plan Information**
During
the year ended December 31, 2025, we issued options to purchase 1,700,000 shares of the Companys common stock under the Range
Impact, Inc. 2021 Stock Incentive Plan. Except as listed in the table below, as of December 31, 2025, we do not have any equity-based
plans, including individual compensation arrangements, which have not been approved by our stockholders.
| 20 | |
The
following table provides information as of December 31, 2025 with respect to our equity compensation plans:
**Equity
Compensation Plan Information**
| 
Plan Category | | 
Number of securities to be issued upon exercise of outstanding options, warrants and rights | | | 
Weighted- average exercise price of outstanding options, warrants and rights | | | 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | | |
| 
| | 
(a) | | | 
(b) | | | 
(c) | | |
| 
| | 
| | | 
| | | 
| | |
| 
Equity compensation plans approved by security holders | | 
| 13,193,376 | | | 
$ | 0.40 | | | 
| 2,200,000 | | |
| 
Total | | 
| 13,193,376 | | | 
$ | 0.40 | | | 
| 2,200,000 | | |
**Item
6. Selected Financial Data**
[Reserved].
**Item
7. Managements Discussion and Analysis of Financial Condition and Results of Operations**
*Certain
statements contained in this Annual Report are forward-looking statements within the meaning of Section 27A of the Securities
Act and Section 21E of the Exchange Act and are subject to the safe harbor created by these sections. Future filings with
the SEC, future press releases and future oral or written statements made by us or with our approval, which are not statements of historical
fact, may also contain forward-looking statements. Because such statements include risks and uncertainties, many of which are beyond
our control, actual results may differ materially from those expressed or implied by such forward-looking statements. Some of the factors
that could cause actual results to differ materially from those expressed or implied by such forward-looking statements can be found
under the caption Risk Factors in Part I, Item 1A, and elsewhere in this Annual Report. The forward-looking statements
speak only as of the date on which they are made, and we undertake no obligation to update such statements to reflect events that occur
or circumstances that exist after the date on which they are made.*
*The
following discussion should be read in conjunction with the financial statements and the accompanying notes for the periods ended December
31, 2025 and December 31, 2024 appearing elsewhere in this Annual Report. Our actual results could differ materially from those expressed
or implied in any forward-looking statements as a result of various factors, including those set forth under the caption Risk
Factors in Part I, Item 1A.*
**Items
Affecting Comparability of Financial Results**
In
the year ended December 31, 2024, the Company sold substantially all of the assets of Collins Building to its previous owner in
exchange for the cancellation of all remaining debt owed to him. In the year ended December 31, 2025, the Company sold the remaining
assets of Collins Building as described in more detail in Note 2 to the Consolidated Financial Statements included elsewhere in this
Annual Report. All activity for Collins Building for the years ended December 31, 2024 and 2025 are shown in discontinued
operations. Additionally in the year ended December 31, 2025, the Company shifted its strategy away from providing reclamation
services for third parties. All results of work performed in support of third parties for the years ended December 31, 2024 and 2025
are included in discontinued operations for the years then ended.
In
the year ended December 31, 2024, the Company sold all of its common stock in its wholly-owned subsidiary, Graphium Biosciences, Inc.
In accordance with GAAP, assets and liabilities of discontinued operations are presented separately in the Consolidated Balance Sheets,
and results of discontinued operations are reported as a separate component of consolidated net loss in the Consolidated Statements of
Operations, for all periods presented, resulting in changes to the presentation of certain prior period amounts.
**Plan
of Operations**
We
are a public company dedicated to improving the health and wellness of people and the planet through a novel and innovative approach
to impact investing with a particular focus on acquiring, reclaiming and repurposing mine sites and other undervalued land in economically
disadvantaged communities throughout Appalachia. We take an opportunistic approach to impact investing by leveraging our competitive
advantages and looking at solving old problems in new ways. We seek to thoughtfully allocate our capital into strategic opportunities
that are expected to make a positive impact on the people-planet ecosystem and generate strong investment returns for our shareholders.
| 21 | |
**Critical
Accounting Policies**
Preparation
of financial statements in conformity with U.S. generally accepted accounting principles requires management to make certain estimates
and assumptions which affect amounts reported in our consolidated financial statements. On an ongoing basis, we evaluate the accounting
policies and estimates that are used to prepare financial statements. Management has made their best estimates and judgments of certain
amounts included in the financial statements, giving due consideration to materiality. We do not believe that there is great likelihood
that materially different amounts would be reported under different conditions or using different assumptions related to the accounting
policies described below. However, application of these accounting policies involves the exercise of judgment and use of assumptions
as to future uncertainties and, as a result, actual results could differ from these estimates.
**Asset
Retirement Cost and Obligations**
*Reclamation.*
Our asset retirement obligations arise from the Federal Surface Mining Control and Reclamation Act of 1977 and similar state statutes,
which require that mine property be restored in accordance with specified standards and an approved reclamation plan. Significant reclamation
activities include reclaiming refuse and slurry ponds, reclaiming the pit and support acreage at surface mines, sealing portals at deep
mines, and the treatment of water. We determine the future cash flows necessary to satisfy our reclamation obligations on a permit-by-permit
basis based upon current permit requirements and various estimates and assumptions, including estimates of disturbed acreage, cost estimates,
and assumptions regarding productivity. We are also faced with increasingly stringent environmental regulations, much of which are beyond
our control, which could increase our costs and materially increase our asset retirement obligations. Estimates of disturbed acreage
are determined based on approved mining plans and related engineering data. Cost estimates are based upon third-party costs. Productivity
assumptions are based on historical experience with the equipment that is expected to be utilized in the reclamation activities. Our
asset retirement obligations are initially recorded at fair value. In order to determine fair value, we use assumptions including a discount
rate and third-party margin. Each is discussed further below:
*Discount
Rate*. Our asset retirement obligations are initially recorded at fair value. We utilize discounted cash flow techniques to estimate
the fair value of our obligations. We base our discount rate on the rates of treasury bonds with maturities similar to expected mine
lives and adjust for our credit standing as necessary after considering funding and assurance provisions. Changes in our credit standing
could have a material impact on the valuation of our asset retirement obligations.
*Third-Party
Margin*. The measurement of an obligation at fair value is based upon the amount a third party would demand to perform the obligation.
Because we plan to perform a significant amount of the reclamation activities with internal resources, a third-party margin was added
to the estimated costs of these activities. This margin was estimated based upon our historical experience with contractors performing
similar types of reclamation activities. The inclusion of this margin will result in a recorded obligation that is greater than our estimates
of our cost to perform the reclamation activities. If our cost estimates are accurate, the excess of the recorded obligation over the
cost incurred to perform the work will be recorded as a reduction to amortization within our Consolidated
Statements of Operations at the time that reclamation work is completed.
On
at least an annual basis, we review our reclamation liabilities and make necessary adjustments for permit changes, if any, as
granted by state authorities, additional costs resulting from accelerated mine closures, and revisions to cost estimates and
productivity assumptions to reflect current experience and updated plans. At December 31, 2025, we recorded asset retirement
obligation liabilities of $79,344,297, including amounts reported as current. While the precise amount of these future costs cannot
be determined with certainty, as of December 31, 2025, we estimate that the aggregate undiscounted cost of final mine closures is
approximately $129,445,432. Refer to Notes 4 and 5 to the Consolidated Financial Statements included elsewhere in this Annual Report
on Form 10-K for reclamation disclosures including a table summarizing the changes in asset retirement obligations for the year
ended December 31, 2025.
Use
of Estimates and Assumptions
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual
results could differ from those estimates.
Business
Combinations
Business
combinations are accounted for using the purchase method of accounting under ASC 805, Business Combinations. This method
requires the Company to record assets and liabilities of the businesses acquired at their estimated fair values as of the acquisition
date. Any excess of the cost of the acquisition over the fair value of the net assets acquired is recorded as goodwill. Determining the
fair value requires management to make estimates and assumptions including discount rates, rates of return on assets, and long-term sales
growth rates.
| 22 | |
Bargain
purchases occur if the acquisition date amounts of the identifiable net assets acquired, excluding goodwill, exceed the sum of (1) the
value of consideration transferred, (2) the value of any noncontrolling interest in the acquiree, and (3) the fair value of any previously
held equity interest in the acquiree. ASC 805 requires the recognition of a gain for a bargain purchase. The
FASB believes that a bargain purchase represents an economic gain, which should be immediately recognized by the acquirer in earnings.
When a bargain purchase gain is recognized in a business combination, no goodwill is recognized.
Goodwill
As
referenced by ASC 350 Intangibles-Goodwill and Other, management performs its annual test for
goodwill at least annually or more frequently if impairment indicators arise. At December 31, 2024, it was determined that the goodwill
was fully impaired and resulted in a charge against earnings in the full amount of $751,421. This amount is included in the cost of our
discontinued operations as presented for the year ended December 31, 2024.
Stock-Based
Compensation
The
Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
for services and for financing costs. The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock Compensation
whereby the value of the award is measured on the date of grant and recognized for employees as compensation expense on the straight-line
basis over the vesting period. Recognition of compensation expenses for non-employees is in the same period and manner as if the Company
had paid cash for the services.
Revenue
Recognition
The
Company recognizes revenue under ASC 606, Revenue from Contracts with Customers. The core principle of the revenue standard
is that a company should recognize revenue by analyzing the following five steps: (1) identify the contract with the customer; (2) identify
the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance
obligations; and (5) recognize revenue when (or as) each performance obligation is satisfied. The Company primarily invoices customers
for coal royalties and recognizes revenue on a periodic basis as the performance obligation is satisfied.
The
Company recognized revenue from contracts for financial reporting purposes over time for operations included in discontinued operations.
Progress toward completion of the Companys contracts was measured by the percentage of cost incurred to date compared to estimated
total costs for each contract. This method was used because management considered total cost to be the best available measure of progress
on contracts. Because of inherent uncertainties in estimating costs, it was at least reasonably possible that the estimates used could
have changed significantly.
| 23 | |
Income
Taxes
In
accordance with ASC 740, Income Taxes, we account for income taxes under the asset and liability
method, whereby deferred tax assets and liabilities are determined based on temporary differences between the financial reporting and
the tax bases of assets and liabilities and are measured using the currently enacted tax rates. Specifically, we measure gross deferred
tax assets for deductible temporary differences and carryforwards, such as operating losses and tax credits, using the applicable enacted
tax rates and apply the more likely than not measurement criterion. Further, at each interim reporting period, we estimate an effective
income tax rate that is expected to be applicable for the full year. Significant judgment is involved regarding the application of income
tax laws and regulations and when projecting the jurisdictional mix of income. Additionally, interpretation of tax laws, court decisions
or other guidance provided by taxing authorities influences our estimate of the effective income tax rate.
**Recent
Accounting Pronouncements**
Please
refer to Footnote 1 of the accompanying consolidated financial statements for managements discussion of recent accounting
pronouncements.
**Results
of Operations**
*Years
Ended December 31, 2025 and December 31, 2024*
The
following table sets forth our results of operations for the years ended December 31, 2025 and 2024.
| 
| | 
Year Ended
December 31, 2025 | | | 
Year Ended
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Revenues | | 
$ | 3,710,714 | | | 
$ | - | | |
| 
Costs and expenses: | | 
| | | | 
| | | |
| 
Cost of services | | 
| 183,191 | | | 
| 385,265 | | |
| 
Depreciation of property and equipment | | 
| 78,383 | | | 
| 89,947 | | |
| 
Amortization of long-term intangible assets | | 
| 1,098,737 | | | 
| - | | |
| 
Accretion of asset retirement obligations | | 
| 1,912,968 | | | 
| - | | |
| 
General and administrative expenses | | 
| 2,177,299 | | | 
| 1,677,326 | | |
| 
Total costs and expenses | | 
| 5,450,578 | | | 
| 2,152,538 | | |
| 
| | 
| | | | 
| | | |
| 
Loss from continuing operations | | 
| (1,739,864 | ) | | 
| (2,152,538 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other income (expense): | | 
| | | | 
| | | |
| 
Gain on bargain purchase | | 
| 21,928,500 | | | 
| - | | |
| 
Other income | | 
| 83,627 | | | 
| 39,227 | | |
| 
Fixed asset impairment | | 
| (831,027 | ) | | 
| (738,913 | ) | |
| 
Gain on disposal of asset retirement obligations | | 
| 2,444 | | | 
| - | | |
| 
Gain on sale of fixed assets | | 
| 1,085 | | | 
| - | | |
| 
Interest expense | | 
| (252,279 | ) | | 
| (255,972 | ) | |
| 
Interest income | | 
| 353 | | | 
| 7,405 | | |
| 
Total other income (expense) | | 
| 20,932,703 | | | 
| (948,253 | ) | |
| 
| | 
| | | | 
| | | |
| 
Income (loss) from continuing operations before income tax | | 
| 19,192,839 | | | 
| (3,100,791 | ) | |
| 
Income tax expense attributable to continuing operations | | 
| - | | | 
| (77,368 | ) | |
| 
Income (loss) from continuing operations | | 
| 19,192,839 | | | 
| (3,178,159 | ) | |
| 
Loss from discontinued operations | | 
| (25,161 | ) | | 
| (6,619,924 | ) | |
| 
Net income (loss) | | 
$ | 19,167,678 | | | 
$ | (9,798,083 | ) | |
The
Companys revenue during the year ended December 31, 2024 was $9,011,081 derived from reclamation services provided to third
parties. However, during 2025, the Companys business strategy evolved from a service-based business model to a land
ownership business model. As a result of this change, our revenue source from reclamation services is now included in discontinued
operations, including all revenues for the year ended December 31, 2024. For the year ended December 31, 2025, the Company generated
$3,710,714 from consulting and royalty revenues. Ongoing costs of services in both years ended December 31, 2024 and December 31,
2025 relate primarily to wages. Further, due to the shift in strategy, operating expenses from the year ended December 31, 2024
which will be continuing were $2,152,538 compared to $5,450,578 for the year ended December 31, 2025. This increase is primarily due
to the amortization of long-term intangible assets and accretion of asset retirement obligations which were established during the
year ended December 31, 2025.
During
the year ended December 31, 2025, continuing general and administrative expenses were $2,177,299 compared to $1,677,326 incurred
during the year ended December 31, 2024 (an increase of $499,973). General and administrative expenses generally include corporate
overhead, salaries and other compensation costs, financial and administrative contracted services, consulting costs and travel
expenses. The largest increases related to (i) insurance bond premiums of $383,158 and property taxes of $140,549 in our Range Land
segment related to the Fola Acquisition in March 2025; and (ii) increased stock option compensation expense of
$246,020 during the year ended December 31, 2025 compared to the year ended December 31, 2024, offset by a $274,162 decrease in
insurance and employee costs.
During
the year ended December 31, 2024, we incurred research and development expenses of $465,936. All of these expenses were incurred in
connection with the Companys discontinued Drug Development business and are presented as discontinued operations.
There were no research and development expenses in the year ended December 31, 2025.
| 24 | |
During
the year ended December 31, 2025, the Company recorded bargain purchase gains related to the Fola Acquisition and
the Premier-Cambrian Acquisition totaling $21,928,500. There were no bargain purchase gains in the year ended December 31, 2024. See Notes 4 and 5 to the Consolidated Financial Statements included elsewhere in this Annual
Report for more details related to these transactions.
In the year
ended December 31, 2024, the Company designated certain non-core equipment subject to financing agreements as held for sale and
recognized an impairment loss of $738,913 on this group of assets based on the overall depressed condition of the resale market for
large scale construction and mining equipment at that time. During the year ended December 31, 2025, the Company surrendered this non-core
equipment to its equipment lenders and incurred deficiency claims of $831,027 based on the net sale proceeds received by the equipment
lenders from its sale of the surrendered equipment.
During
the year ended December 31, 2025, the Company recorded other income of $83,627 compared to $39,227 for the year ended December 31,
2024 (an increase of $44,400). Interest expense decreased $3,693 for the year ended December 31, 2025 compared to the year ended
December 31, 2024 due to lower debt balances. Interest income also decreased by $7,052 for the year ended December 31, 2025 compared to the year ended
December 31, 2024 due to lower interest rates and lower cash balances.
During
the year ended December 31, 2024, the Company recorded other expenses, consisting of (i) a loss on sale of assets of $3,677,500 in
connection with the disposition of the Collins Building assets and (ii) goodwill impairment of $751,421. These expenses are
presented as discontinued operations for the year ended December 31, 2024.
The
Companys net income during the year ended December 31, 2025 was $19,167,678 compared to net loss of $(9,798,083) for the year
ended December 31, 2024 (an increase of $28,965,761) due to the addition of $21,928,500 of bargain purchase gains recognized in connection with the
Fola Acquisition and the Premier-Cambrian Acquisition during the year ended December 31, 2025, and the elimination of $6,619,924
of losses from discontinued operations related to the performance of reclamation services for third parties during the year ended
December 31, 2024.
**Liquidity
and Capital Resources**
As
of December 31, 2025, we had an accumulated deficit of $37,712,204.
As
of December 31, 2025, we had total current assets of $2,758,305, primarily comprised of cash of $2,110,171, accounts receivable of $617,929,
and short-term deposits and prepaid accounts of $30,205. As of December 31, 2025, we had total current liabilities of $3,702,816, primarily
consisting of the current portion of long-term debt in the amount of $400,000, accounts payable of $1,136,907, and accrued expenses of
$2,165,909. As a result, on December 31, 2025, the Company had negative working capital of $944,511. On December 31, 2024, the Company
had positive working capital of $749,437.
As
of December 31, 2025, the Company had long-term assets of $120,478,387, comprised of net equipment assets of $115,375, land of $42,548,402
and long-term intangible assets of $77,814,610. As of December 31, 2025, the Company had long-term liabilities of $81,744,297, comprised
of long-term debt, net of current portion of $1,400,000, long term deposits held of $1,000,000, and asset retirement obligations of $79,344,297.
**Sources
of Capital**
Based
on the Companys current corporate strategy, its net operating losses for the 12 months following December 31, 2025 are expected
to be approximately $1,800,000, which is comprised of general operating expenses partially offset by revenue generated by the Range Land
business segment. Based on the Companys cash balance of $2,110,171, and its estimated net operating losses of approximately $1,800,000
for the 12-month period ending December 31, 2026, the Company estimates that it may not have sufficient funds to operate its business
over the next 12 months. The Company is actively managing its working capital to generate additional cash flow and is actively seeking
additional financing to fund its currently estimated level of operations.
Our
estimated total expenditures for the 12-month period ending December 31, 2026 could increase if we encounter unanticipated lower
revenues and higher expenses in connection with operating our business as presently planned. In addition, our estimates of the
amount of cash necessary to fund our business may prove to be too low, and we could spend our available financial resources much
faster than we currently expect. If we cannot generate operating revenues or raise the capital necessary to continue expanding our
business, we will be forced to delay, scale back or eliminate some or all of our proposed operations. If any of these were to occur,
there is a substantial risk that our business would fail.
Since
inception, we have primarily funded our operations through equity and debt financings. Until such time as our operating businesses
are consistently cash flow positive, we expect to continue funding our operations, at least in part, through equity and debt
financings. However, sources of additional funds may not be available when needed, on acceptable terms, or at all. If we issue
equity or convertible debt securities to raise additional funds or to fund, in whole or in part, acquisitions in furtherance of our
business strategy, our existing stockholders may experience substantial dilution, and the new equity or debt securities may have
rights, preferences and privileges senior to those of our existing stockholders. If we incur additional debt, it may increase our
leverage relative to our earnings or to our equity capitalization, requiring us to incur additional interest expenses. Obtaining
commercial loans, assuming those loans are available, would increase our liabilities and future cash commitments. Moreover,
regardless of the manner in which we seek to raise capital, we may incur substantial costs in those pursuits, including investment
banking fees, legal fees, accounting fees, and other related costs.
| 25 | |
**Net
Cash Provided By (Used in) Operating Activities**
For
the year ended December 31, 2025, net cash generated by operating activities was $123,028 compared to net cash used by operating
activities of $1,591,426 for the year ended December 31, 2024 (an increase of $1,714,454). This increase was primarily attributable
to (i) our net profit of $19,167,678 for the year ended December 31, 2025 compared to a net loss of $9,798,083 for the year ended
December 31, 2024, (ii) accretion of asset retirement obligations of $1,912,968, (iii) amortization of long-term intangible assets
of $1,098,737, (iv) depreciation of property and equipment from continued and discontinued operations of $170,291, (v) stock
compensation expense of $311,480, (vi) an increase in the cash adjustment for asset disposals of $878,269, (vii) an increase in
accounts payable related to continuing and discontinued operations of $358,903, and (viii) a decrease in prepaid expense of $13,913,
offset by the gain on bargain purchase of $21,928,500, a decrease in accounts receivable (including unbilled and contract
receivables) of $213,021, a decrease in accrued expenses from continuing and discontinued operations of $149,192, a decrease in deposits of $15,395, a gain on asset retirement
obligation disposal of $2,444 and cash paid for asset retirement obligations of $1,479,574.
Net
cash used in operating activities during the year ended December 31, 2024, consisted primarily of a (i) net loss of $9,798,083,
(ii) a decrease in accounts receivable (including unbilled and contract receivables) of $4,069,297, (iii) an increase in the cash
adjustment for asset disposals of $3,677,400, (iv) an increase in the cash adjustment for goodwill impairment of $751,421, (v) an
increase in the cash adjustment for equipment impairment of $738,913, and (vi) depreciation of property and equipment of $1,868,997 offset by a
decrease in accounts payable of $3,157,453.
**Net
Cash Provided By Investing Activities**
For
the year ended December 31, 2025, net cash provided by investing activities was $1,392,000, which consisted of $1,000,000 received
as a deposit on two option agreements related to the Premier-Cambrian Acquisition, $492,000 proceeds from equipment sales, and $100,000 used for asset purchases. For the year
ended December 31, 2024, net cash provided by investing activities was $430,100, which consisted of $270,000 received from sale of
equipment, $160,000 in insurance policy proceeds from a casualty loss, and $100 received from the sale of the Graphium
subsidiary.
**Net
Cash Provided By (Used In) Financing Activities**
For
the year ended December 31, 2025, net cash provided by financing activities was $427,857, which consisted of $1,150,000 received
from the issuance of common stock offset by $522,143 of long-term equipment debt payments and $200,000 of net payments on a bank
credit line. For the year ended December 31, 2024, net cash used in financing activities was $848,188 and consisted of
$1,848,188 of long-term equipment debt and bank credit line pay-downs offset by $1,000,000 received from the issuance of common
stock.
**Off-Balance
Sheet Arrangements**
We
have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources
that would be material to stockholders.
**Item
7A. Quantitative and Qualitative Disclosures About Market Risk**
Not
applicable.
**Item
8. Financial Statements and Supplementary Data**
The
financial statements required by this item are set forth at the end of this Annual Report beginning on page F-1 and are incorporated
herein by reference.
**Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure**
None.
| 26 | |
**Item
9A. Controls and Procedures**
*Evaluation
of Disclosure Controls and Procedures*
We
have established disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports
filed or submitted under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules
and forms of the SEC, and that information relating to the Company is accumulated and communicated to management, including our principal
officers, as appropriate to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer
have evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2025 and have concluded that our disclosure
controls and procedures were effective as of December 31, 2025.
*Managements
Annual Report on Internal Control over Financial Reporting*
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange
Act Rule 13a-15. Internal control over financial reporting is defined in Rule 13a-15(f) and 15(d)-15(f) under the Exchange Act as a process
designed to provide reasonable assurance to the Companys management and Board of Directors regarding the preparation and fair
presentation of published financial statements. Management conducted an assessment of the Companys internal control over financial
reporting as of December 31, 2025 based on the framework and criteria established by the Committee of Sponsoring Organizations of the
Treadway Commission in Internal Control-Integrated Framework (COSO). Based on the assessment, management concluded that, as of December
31, 2025, the Companys internal controls over financial reporting were effective.
*Changes
in Internal Control over Financial Reporting*
There
are no changes in our internal control over financial reporting during the year ended December 31, 2025, that have materially affected,
or is reasonably likely to materially affect, our internal control over financial reporting.
**Item
9B. Other Information**
None.
**Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections**
Not
applicable.
| 27 | |
**PART
III**
**Item
10. Directors, Executive Officers and Corporate Governance**
Set
forth below is certain information regarding our current directors and executive officers:
| 
Name | 
| 
Position | 
| 
Age | 
| 
Director/Executive
Officer Since | |
| 
Edward
Feighan (2)(3) | 
| 
Chairman
of the Board of Directors | 
| 
78 | 
| 
November
2018 | |
| 
Richard
Celeste (1)(2)(3) | 
| 
Director | 
| 
88 | 
| 
January
2019 | |
| 
Michael
Cavanaugh | 
| 
Director
and Chief Executive Officer | 
| 
51 | 
| 
November
2018 / May 2019 | |
| 
Patricia
Missal | 
| 
Chief
Financial Officer | 
| 
56 | 
| 
April
2024 | |
(1)
Member of Audit Committee
(2)
Member of Compensation Committee
(3)
Member of Nomination and Corporate Governance Committee
**Business
Experience**
The
following is a brief account of the education and business experience of our current directors and executive officers:
**Edward
Feighan, Chairman,** is currently the Chairman and CEO of Covius LLC, a privately-held firm providing a range of services to the
mortgage securitization industry. Mr. Feighan is a member of the board of directors of Continental Heritage Insurance Company, a
specialty insurance company that provides surety bonds and other insurance solutions, and of its parent corporation, Continental
Heritage Holding Company. From April 2025 to February 2026, Mr. Feighan served as a member of the board of directors of Titan Environmental
Solutions, Inc. (OTC: TESI), a publicly-held provider of non-hazardous solid waste and recycling collection, transportation and
disposal services. Mr. Feighan previously served as Chairman and CEO of ProCentury Insurance Corporation (NASDAQ: PROS) from its IPO
in 2004 until its sale in 2008. In 1996, Mr. Feighan was the founding CEO of Century Business Services (NYSE: CBZ). Mr. Feighan held
elective office in Cleveland, Ohio for twenty consecutive years from 1973 to 1993. After being elected to three terms in the Ohio
House of Representatives from 1973 to 1979, Mr. Feighan served a four-year term as a Cuyahoga County Commissioner in the State of
Ohio. Subsequently, Mr. Feighan served five terms as a Member of the United States House of Representatives from 1983 to 1993.
During those ten years, Mr. Feighan served on the U.S. House Judiciary Committee and Foreign Affairs Committee. Mr. Feighan earned
his law degree from Cleveland State University in 1978. The Board believes Mr. Feighans extensive operational and executive
experience with growth companies pursuing business combination transactions, as well as his fundraising and regulatory insight and
public service experience, provides the Company with a critical voice and perspective as the Company continues to develop its
business and grow its operations.
**Richard
Celeste, Director,**is a consultant and Founding Chair and Member of the Board of the US Olympic Museum (Colorado Springs, CO). In
addition, Mr. Celeste serves on the Boards of Global Communities (Silver Springs, MD), Organic India USA (Boulder, CO), and Fabindia
Ltd. (India). Mr. Celeste served as the Director of the United States Peace Corps from 1979-1981, as Governor of Ohio from 1983 to 1991,
and as the United States Ambassador to India from 1997 to 2001. Mr. Celeste also served as the President of Colorado College from 2002-2011.
The Board believes Mr. Celestes fundraising and regulatory insight and public service experience provides the Company with a critical
voice and perspective as the Company continues to develop its business and grow its operations.
**Michael
Cavanaugh, Chief Executive Officer and Director,** is currently the Chief Investment Officer of Tower 1 Partnership, LLC, a
single-member family office of the Companys largest shareholder focused on private and public investments in a variety of
industries, Managing Partner and Co-Founder of Atlas Resolution Partners LLC, an advisory firm focused on resolving complex private
capital fund issues, and manager of several affiliated investment partnerships. In 2018, Mr. Cavanaugh was Managing Director and
Chief Financial Officer of Kaulig Companies, a single-member family office with interests in private equity, real estate and wealth
management. From 2016 to 2018, Mr. Cavanaugh was a Managing Director of Conway MacKenzie, a national turnaround consulting firm,
where he established and managed the firms Cleveland, Ohio office and provided interim management and restructuring services
to distressed and underperforming businesses. From 2006 to 2009 and again from 2011 to 2015, Mr. Cavanaugh served as an executive
with Resilience Capital Partners, a private equity firm focused on special situation control equity investments, where he served in
several capacities, including as a Partner and member of the firms Investment Committee and as an officer and director of
numerous portfolio companies. Mr. Cavanaugh received a B.A. from Columbia University in 1996, an M.B.A. from the University of
Michigan Business School in 2003, and a J.D. from the University of Michigan Law School in 2003. The Board believes Mr.
Cavanaughs extensive executive management experience and financial, legal and capital raising expertise is valuable to the
Company as it continues to develop its business and grow its operations.
| 28 | |
**Patricia
Missal, Chief Financial Officer,** has served as Chief Financial Officer of the Company since April 2024 and previously as Controller
of the Company from January 2023 to April 2024. Ms. Missal previously served as the Chief Financial Officer of Lux Global Label Company
from August 2019 to February 2020, and then again from June 2021 to December 2022. She also served as Chief Financial Officer of Thirty-One
Gifts, LLC from December 2019 to June 2021, and as Chief Financial Officer of Aero Communications, Inc from September 2011 to June 2019.
Ms. Missal, a CPA, received her BSBA in Accounting from Ashland University and her MBA from Cleveland State University. She is a member
of the AICPA and the Ohio Society of CPAs.
**Term
of Office**
In
accordance with our Bylaws, our directors are elected at each annual meeting of stockholders and serve until the next annual meeting
of stockholders or until their successor has been duly elected and qualified, or until their earlier death, resignation or removal.
**Director
Independence**
Pursuant
to its charter, the Nomination and Corporate Governance Committee reviews the independence of each director annually and makes recommendations
to the Board based on its findings. During these reviews, the Nomination and Corporate Governance Committee is to consider transactions
and relationships between each director (and his or her immediate family and affiliates) and the Company and our management in order
to determine whether any such transactions or relationships are inconsistent with a determination that the director was independent under
the independence standards established by the Board from time to time and under the applicable rules of any applicable stock exchange,
except to the extent permitted by such rules. While the Nomination and Corporate Governance Committee did not conduct its annual review
of director independence in 2025, the Board has determined that all of our directors are independent other than Mr. Cavanaugh, our Chief
Executive Officer. Accordingly, our Board of Directors is comprised of a majority of independent directors.
**Board
and Committee Meetings**
The
Board of Directors held six meetings during the year ended December 31, 2025. The directors also, on occasion, communicate informally
to discuss the affairs of the Company and, when appropriate, take formal action by written consent of all of the directors, in accordance
with our Certificate of Incorporation, Bylaws and Nevada law. Our Board has three standing committees: the Audit Committee, the Compensation
Committee and the Nomination and Corporate Governance Committee. Members of such committees met formally and informally from time to
time throughout the year ended December 31, 2025 on committee matters, with the Audit Committee holding four meetings, the Compensation
Committee holding one meeting, and the Nomination and Corporate Governance Committee holding no meetings. Each director attended, in
person or by telephone, 100% of the meetings of the Board and any committee of which he was a member.
| 29 | |
**Attendance
at Annual Meeting**
Although
the Company does not have a policy with respect to attendance by members of the Board of Directors at its annual meeting of stockholders,
all directors are encouraged to attend.
**Committees**
*General*.
The Board of Directors has three standing committees: an Audit Committee, a Compensation Committee, and a Nomination and Corporate Governance
Committee.
*Audit
Committee*. Mr. Celeste is currently the sole member of our Audit Committee. Our Board has determined that Mr. Celeste is independent
within the meaning of applicable SEC rules and qualifies as an audit committee financial expert, as such term is defined in Item 407(d)(5)(ii)
of SEC Regulation S-K. The Audit Committee has oversight responsibilities for, among other things: the preparation of our financial statements;
oversight of our financial reporting and disclosure processes; the administration, maintenance and review of our system of internal controls
regarding accounting compliance; the appointment of our independent registered public accounting firm and review of its qualifications
and independence; the review of reports, written statements and letters from our independent registered public accounting firm; and our
compliance with legal and regulatory requirements in connection with the foregoing.
*Compensation
Committee*. The Compensation Committee currently consists of Messrs. Feighan and Celeste, with Mr. Feighan serving as Chairman.
Our Board has determined that Messrs. Feighan and Celeste meet the definition of a non-employee director under Rule 16b-3
under the Securities Exchange Act of 1934, as amended, the requirements of Section 162(m) of the Internal Revenue Code for outside
directors. The duties of our Compensation Committee include, without limitation: reviewing, approving and administering our compensation
programs and arrangements to ensure that they are effective in attracting and retaining key employees and reinforcing business strategies
and objectives; determining the objectives of our executive officer compensation programs and the specific objectives relating to CEO
compensation, including evaluating the performance of the CEO in light of those objectives; approving the compensation of our other executive
officers and our directors; review and recommend for approval by the Board the frequency with which the Company should submit to the
stockholders an advisory vote on the compensation of the Companys named executive officers, taking into account any prior stockholder
advisory vote on the frequency with which the Company shall hold a stockholder advisory vote on compensation of the Companys named
executive officers; and administering our as-in-effect incentive-compensation and equity-based plans. In making its compensation decisions
and recommendations (other than with respect to the compensation of our Chief Executive Officer), the Compensation Committee takes into
account the recommendation of our Chief Executive Officer. Other than giving his recommendation, our Chief Executive Officer does not
participate in the Compensation Committees decisions regarding his own compensation.
*Nomination
and Corporate Governance Committee*. The Nomination and Corporate Governance Committee of our Board of Directors currently consists
of Messrs. Feighan and Celeste, with Mr. Feighan serving as Chairman. The responsibilities of the Nomination and Corporate Governance
Committee include, without limitation: assisting in the identification of nominees for election to our Board of Directors, consistent
with approved qualifications and criteria; determining the composition of the Board of Directors and its committees; recommending to
the Board of Directors the director nominees for the annual meeting of stockholders; establishing and monitoring a process of assessing
the effectiveness of the Board of Directors; developing and overseeing a set of corporate governance guidelines and procedures; and overseeing
the evaluation of our directors and executive officers. In considering potential new directors, the Committee may review individuals
from various disciplines and backgrounds. Among the qualifications to be considered in the selection of candidates are broad experience
in business, finance or administration; familiarity with the Companys industry; and prominence and reputation. Our Board of Directors
does not assign specific weights to particular criteria and no particular criterion is a prerequisite for each prospective nominee. Our
Board of Directors does not have a policy with regard to the consideration of diversity in identifying director candidates, but our Board
of Directors believes that the backgrounds and qualifications of its directors, considered as a whole, should provide a composite mix
of experience, knowledge, and abilities that will allow our Board of Directors to fulfill its responsibilities. The Board does not currently
use an independent search firm in identifying candidates for service on the Board.
| 30 | |
**Board
Leadership Structure**
Mr.
Feighan serves as Chairman of the Board, a position he has held since November 2018. The Company has determined its current structure
to be most effective as the Chairman serves as a liaison between its directors and management and helps to maintain communication and
discussion among the Board and management, while allowing the CEO to focus on the execution of business strategy, growth and development.
The Chairman serves in a presiding capacity at Board meetings and has such other duties as are determined by the Board from time to time.
**The
Boards Role in Risk Oversight**
Our
Board oversees the Companys risk management efforts by reviewing information provided by management in order to oversee risk identification,
risk management, and risk mitigation strategies. Our Board committees assist the Board in overseeing our material risks by focusing on
risks related to the particular area of concentration of that committee. For example, our Compensation Committee oversees risks related
to our executive compensation plans and arrangements, our Audit Committee oversees the financial reporting, internal control and related-party
transaction risks, and our Nomination and Corporate Governance Committee oversees risks associated with the business conduct of the Company.
Each committee reports its discussions of the applicable relevant risks at such Board meetings as appropriate. The full Board of Directors
incorporates the insight provided by these reports into its overall risk management analysis.
**Communications
with Directors**
Stockholders
may communicate their concerns directly to the entire Board of Directors or specifically to non-management directors. Such communication
can be confidential or anonymous, if so designated, and may be submitted in writing to the following address:
Board
of Directors
Range
Impact, Inc.
c/o
Michael Cavanaugh
200
Park Avenue, Suite 400
Cleveland,
Ohio 44122
All
communications received as described above will be opened by our Secretary for the sole purpose of determining whether the contents constitute
a communication to our directors. Any contents that are not in the nature of advertising, promotions of a product or service, or patently
offensive material will be forwarded promptly to the director or directors to whom it is addressed. In the case of communications to
our Board of Directors or to any group of directors, our Secretary will make sufficient copies of the contents to send to each addressee.
**Compensation
Committee Interlocks and Insider Participation**
During
the year ended December 31, 2025, none of our executive officers or directors was a member of the board of directors of any other company
where the relationship would be construed to constitute an interlocking relationship (as described in Item 407(e)(iii) of SEC Regulation
S-K).
**Code
of Business Conduct and Ethics/Insider Trading Policy**
The
Companys Code of Business Conduct and Ethics applies to all of its employees, including its Chief Executive Officer and its Chief
Financial Officer. The Code of Business Conduct and Ethics and all Committee charters are posted on the Companys website at https://rangeimpact.com/investors/.
In addition, the Company has adopted a Policy on Insider Trading and Confidentiality that applies to all officers, directors, employees,
contractors and consultants to the Company and its subsidiaries, prohibiting any of them, or members of their immediate family or household,
from, among other things, engaging in transactions in transactions involving a purchase or sale of the Companys securities while
in possession of Material Nonpublic Information (as defined in such Policy) until the public disclosure of such Material Nonpublic Information
or at such time as such nonpublic information is no longer material.
**Section
16(a) Beneficial Ownership Reporting Compliance**
Section
16(a) of the Exchange Act requires our directors and executive officers and persons who own more than 10% of a registered class of our
equity securities (the Reporting Persons) to file with the SEC reports on Forms 3, 4 and 5 concerning their ownership of
and transactions in our common stock and other equity securities.
Based
solely on a review of SEC filings and other procedures performed as deemed necessary, we believe that all Reporting Persons complied
with these requirements during the year ended December 31, 2025, except that (i) each of our directors, including our Chief Executive
Officer, failed to timely file a Form 4 reporting their receipt of options to purchase the Companys common stock under the Range Impact, Inc. 2021 Stock Incentive Plan on April 3, 2025 as reported in a Form 4 filed by each such person on April 8, 2025,
and (ii) Joseph E. LoConti, a beneficial owner of more than 10% of our outstanding Common Stock, failed to timely file a Form 4 reporting
(A) a January 28, 2025 purchase of 5,000 shares of our Common Stock by Paragon Small Cap Fund I, LP (Paragon), of which
he is the beneficial owner, until February 24, 2025, (ii) purchases of 5,000 shares of our Common Stock on each of February 6, 2025 and
February 18, 2025, until May 29, 2025 and (iii) a April 7, 2025 purchase of 113,000 shares of our Common Stock by Paragon until May 6,
2025.
| 31 | |
**Item
11. Executive Compensation**
The
following table summarizes all compensation recorded by us during the years ended December 31, 2025 and December 31, 2024, for our
current principal executive officer and principal financial officer.
**Summary
Compensation Table**
| 
Name | | 
Period Ending | | 
Salary
($) | | | 
Option
Awards (non-cash) (1) | | | 
Total
($) | | |
| 
| | 
| | 
| | | 
| | | 
| | |
| 
Michael Cavanaugh, Chief Executive Officer | | 
Year Ended 12/31/25 | | 
| 236,000 | | | 
| 74,500 | (2) | | 
| 310,500 | | |
| 
(principal executive officer) | | 
Year Ended 12/31/24 | | 
| 236,000 | | | 
| - | | | 
| 236,000 | | |
| 
| | 
| | 
| | | | 
| | | | 
| | | |
| 
Patricia Missal, Chief Financial Officer | | 
Year Ended 12/31/25 | | 
| 230,625 | | | 
| 22,500 | (4) | | 
| 253,125 | | |
| 
(principal financial officer) | | 
Year Ended 12/31/24 | | 
| 267,750 | | | 
| 95,000 | (3) | | 
| 362,750 | | |
(1)
The method used and the assumptions made to calculate the fair value of option awards included in this table are described in Footnote
6 of the financial statements and the accompanying notes for the years ended December 31, 2025 and December 31, 2024 appearing elsewhere
in this Annual Report.
(2)
Based on the fair value of an option to purchase 250,000 shares of common stock with an exercise price of $0.148 per share granted in
April 2025 and an option to purchase 250,000 shares of common stock with an exercise price of $0.15 per share, granted in December 2025.
(3)
Ms. Missal was appointed as Chief Financial Officer in April 2024. The value of the option award is based on the fair value of an option
to purchase 250,000 shares of common stock with an exercise price of $0.38 per share, granted in April 2024.
(4)
Based on the fair value of an option to purchase 150,000 shares of common stock with an exercise price of $0.15 per share granted in
December 2025.
| 32 | |
**Outstanding
Equity Awards at December 31, 2025**
| 
| | 
Option Awards | |
| 
| | 
| | 
Number of securities underlying unexercised option | | | 
Option Exercise | | | 
Option Expiration | |
| 
| | 
Grant Date | | 
Exercisable | | | 
Unexercisable | | | 
Price ($) | | | 
Date | |
| 
Michael Cavanaugh (1) | | 
05/08/2019 | | 
| 500,000 | | | 
| - | | | 
| 0.35 | | | 
5/8/2029 | |
| 
| | 
06/27/2019 | | 
| 250,000 | | | 
| - | | | 
| 0.30 | | | 
6/27/2029 | |
| 
| | 
12/10/2021 | | 
| 350,000 | | | 
| - | | | 
| 0.277 | | | 
12/10/2031 | |
| 
| | 
11/30/2022 | | 
| 750,000 | | | 
| - | | | 
| 0.18 | | | 
11/30/2032 | |
| 
| | 
12/21/2023 | | 
| 1,000,000 | | | 
| - | | | 
| 0.212 | | | 
12/21/2033 | |
| 
| | 
04/03/2025 | | 
| 250,000 | | | 
| - | | | 
| 0.148 | | | 
4/03/2035 | |
| 
| | 
12/31/2025 | | 
| 250,000 | | | 
| - | | | 
| 0.15 | | | 
12/31/2035 | |
| 
| | 
| | 
| | | | 
| | | | 
| | | | 
| |
| 
Patricia Missal (2) | | 
04/25/2024 | | 
| 250,000 | | | 
| - | | | 
| 0.38 | | | 
4/25/2034 | |
| 
| | 
12/31/2025 | | 
| 150,000 | | | 
| - | | | 
| 0.15 | | | 
12/31/2035 | |
| 
| 
(1) | 
Granted
under the Companys Equity Incentive Plan, the awards consist of (i) an option to purchase 500,000 shares of common stock,
250,000 of which became fully exercisable in May 2020 and 250,000 of which became fully exercisable in May 2021, (ii) an option to
purchase 250,000 shares of common stock, 125,000 of which became fully exercisable in June 2020 and 125,000 of which became fully
exercisable in June 2021, (iii) an option to purchase 350,000 shares of common stock, all of which became fully exercisable in December
2021, (iv) an option to purchase 750,000 shares of common stock, all of which became fully exercisable in November 2022, (v) an option
to purchase 1,000,000 shares of common stock, all of which became fully exercisable in December 2023, (vi) an option to purchase 250,000
shares of common stock, all of which became fully exercisable in April 2025, and (vii) an option to purchase 250,000 shares of common
stock, all of which became fully exercisable in December 2025. | |
| 
| 
| 
| |
| 
| 
(2) | 
Granted
under the Companys Equity Incentive Plan, the award consists of (i) an option to purchase 250,000 shares of common stock,
125,000 which became fully exercisable in April 2024 and 125,000 of which became fully exercisable in April 2025 and (ii) an option
to purchase 150,000 shares of common stock all of which became fully exercisable in December 2025. | |
**Compensation
of Directors**
Directors
receive a combination of cash and equity awards as compensation for their service. There are no additional fees paid for meetings attended
although our directors are entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection with
attendance at meetings of our Board of Directors and committees.
| 33 | |
**Director
Compensation Table**
The
following table shows compensation paid to our non-employee directors during the year ended December 31, 2025:
| 
Name | | 
Fees
earned or
paid in cash | | | 
Option
awards
(non-cash)(1) | | | 
All other compensation | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Richard Celeste (1) | | 
$ | 36,000 | | | 
$ | 74,500 | | | 
$ | - | | | 
$ | 110,500 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Edward Feighan (1) | | 
$ | 136,000 | | | 
$ | 74,500 | | | 
| - | | | 
$ | 210,500 | | |
| 
(1) | 
The
method used and the assumptions made to calculate the fair value of the options are described in Footnote 6 of the financial statements
and the accompanying notes for the years ended December 31, 2025 and December 31, 2024 appearing elsewhere in this Annual Report. | |
**Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters**
The
following table sets forth certain information regarding the beneficial ownership of our common stock by (i) each person who, to our
knowledge, beneficially owns more than 5% of our common stock, (ii) each of our directors and named executive officers, and (iii) all
of our current executive officers and directors as a group. Unless otherwise indicated in the footnotes to the following table, the address
of each person named in the table is: c/o Range Impact, Inc., 200 Park Avenue, Suite 400, Cleveland, Ohio 44122. Shares of our common
stock subject to options, warrants or other rights currently exercisable or exercisable within 60 days after December 31, 2025, are deemed
to be beneficially owned and outstanding for computing the share ownership and percentage of the person holding such options, warrants,
convertible notes or other rights, but are not deemed outstanding for computing the beneficial ownership percentage of any other person.
| 
Name of Beneficial Owner | | 
Number
of Shares Beneficially
Owned | | | 
Percentage Beneficially Owned (1) | | |
| 
Directors and Named Executive Officers: | | 
| | | | 
| | | |
| 
Edward Feighan (2) | | 
| 6,750,917 | | | 
| 5.9 | | |
| 
Michael Cavanaugh (3) | | 
| 5,896,458 | | | 
| 5.2 | | |
| 
Richard Celeste (4) | | 
| 1,750,000 | | | 
| 1.5 | | |
| 
Patricia Missal (5) | | 
| 400,000 | | | 
| 0.4 | | |
| 
| | 
| | | | 
| | | |
| 
All Directors and Executive Officers as a Group (4 persons) | | 
| 14,797,375 | | | 
| 13.1 | | |
| 
Joseph E. LoConti (6) | | 
| 26,645,789 | | | 
| 23.5 | | |
| 
Indemnity National Insurance Company (7) | | 
| 21,333,333 | | | 
| 18.8 | | |
| 
(1) | 
Based
on 113,316,078 shares of our common stock issued and outstanding as of March 30, 2026. Beneficial ownership is determined in accordance
with the rules of the SEC and generally includes voting or investment power with respect to securities. | |
| 
| 
| |
| 
(2) | 
Includes
(i) 3,732,356 shares of the Companys common stock held directly by Mr. Feighan, (ii) currently exercisable options to purchase
2,333,333 shares of common stock, and (iii) 685,228 shares of the Companys common stock held by The Feighan Family Fund, LLC
(the Feighan Fund), an entity beneficially owned by Mr. Feighan. | |
| 34 | |
| 
(3) | 
Consists
of (i) 2,546,458 shares of common stock and (ii) currently exercisable options to purchase 3,350,000 shares of common stock. | |
| 
| 
| |
| 
(4) | 
Represents
currently exercisable options to purchase 1,750,000 shares of common stock. | |
| 
| 
| |
| 
(5) | 
Represents
currently exercisable options to purchase 400,000 shares of common stock. | |
| 
| 
| |
| 
(6) | 
This
information is based solely on the Form 4 filed on Mr. LoConti on September 25, 2025. Mr. LoContis address is 200 Park Avenue,
Suite 400, Orange Village, Ohio 44122. | |
| 
| 
| |
| 
(7) | 
This
information is based solely on the Schedule 13G filed by Indemnity National Insurance Company on November 7, 2023. Indemnity National
Insurance Companys address is 238 Bedford Way, Franklin, Tennessee 37064. | |
**Item
13. Certain Relationships and Related Transactions, and Director Independence**
**Transactions
with Related Persons**
On
January 21, 2025, the Company entered into a securities purchase agreement with Tower IV, LLC, an Ohio limited liability company (Tower
IV), providing for the issuance and sale by the Company to Tower IV of an aggregate of 3,333,333 shares of the Companys
common stock (the Shares) at a price of $0.15 per share. The aggregate gross proceeds from the sale of the Shares were
approximately $500,000. Mr. Joseph E. LoConti (LoConti) is the beneficial owner of Tower IV.
On
March 31, 2025, Range Sky View Land LLC (Range Sky), a wholly-owned subsidiary of the Company, entered into a Purchase
and Sale Agreement (Sky View Purchase Agreement) with AppleAtcha Land, LLC (AppleAtcha) and WV Reclaim
Co, LLC (Reclaim, and collectively with AppleAtcha, the Sellers) pursuant to which Range Sky agreed to
purchase, among other things: (i) approximately 14,670 acres of real property located in Clay, Fayette and Nicholas Counties, West
Virginia, associated with the Fola mining operations (Fola Mine), including surface property and coal owned by
Sellers; (ii) certain real property agreements, including surface leases and solar leases, located at the Fola Mine; (iii) certain
coal royalty and overriding royalty agreements associated with the Fola Mine; (iv) certain equipment and other personal property
located at the Fola Mine; (v) related accounts receivable owing to Sellers; and (vi) to the extent transferrable and subject to all
required governmental approvals, the management and reclamation of thirty-six (36) permits associated with the Fola Mine ((i)
through (vi) collectively, the Purchased Assets) in exchange for $2,958,516 (Purchase Consideration)
comprised of (a) certain assumed liabilities relating to the Purchased Assets and (b) a credit against the amounts owed by Sellers
to the Company and its subsidiaries for the provision of various reclamation, mining and security services provided at the Fola
Mine. The Purchase Agreement contains terms, conditions, covenants, indemnification provisions, and representations and warranties
from each of the respective parties that are customary and typical for a transaction of this nature.
AppleAtcha
is a wholly-owned subsidiary of Fola Landholding, LLC (Fola Holding). Fola Holding is 80%-owned by Tower IV, an
investment entity owned by the daughters of LoConti, the Companys largest shareholder. Devica Capital, LLC
(Devica), an investment entity owned by Michael Cavanaugh (Cavanaugh), the Companys Chief
Executive Officer and member of the Companys board of directors, owns the remaining 20% of Fola Holding. LoConti and
Cavanaugh are the sole managers of Fola Holding and AppleAtcha. LoConti also owns approximately 9% of the outstanding stock of
Continental Heritage Holding Company (CHHC), which owns Continental Heritage Insurance Company (CHIC), a
specialty insurance company, which holds the reclamation bonds being assumed by the Company in connection with the transactions
reflected by the Sky View Purchase Agreement. Edward Feighan, the Companys Chairman of the Board, is a member of the board of
directors of CHHC and owns approximately 7% of the outstanding stock of CHHC.
On
May 30, 2025, Range Sky entered into a Transaction Advisory Agreement (Advisory Agreement) with AppleAtcha and Reclaim
pursuant to which AppleAtcha and Reclaim agreed to pay Range Sky $750,000 and $25,000, respectively (collectively, the Advisory
Fee), in consideration of Range Skys provision of transition advisory services in connection with the sale by AppleAtcha
and Reclaim of (i) approximately 424.80 acres of surface interests and 3,773.60 acres of mineral interests and (ii) three (3) related
mining permits ((i) and (ii) collectively referred to herein as the Ramp Run Mine). The Advisory Fee is due and payable
only upon the closing of the sale of the Ramp Run Mine to a third-party (the Payment Condition). The Advisory Agreement
is terminable by any of the parties on written notice to the others provided that in the event that the Payment Condition is satisfied
within 120 days after the date of a termination by Reclaim and AppleAtcha, then in such case, Range Sky would still be entitled to receive
the Advisory Fee payable in full on the closing date of the sale. The Ramp Run Mine was sold to Ramp Run Mining, LLC and the Advisory Fee was paid in full on May
30, 2025.
On June 30, 2025, Range Sky
(i) acquired two mining permits for which the Company had previously assumed management and reclamation responsibilities through the
Fola Acquisition and (ii) assumed a Coal Mining Lease entered into by AppleAtcha, as lessor, Reclaim, as permittee, and Coal-Mac
LLC, as lessee.
On
July 1, 2025, Range Sky and AppleAtcha entered into an Assignment and Assumption Agreement (Assignment) pursuant to which
AppleAtcha assigned to Range Sky a Coal Mining Lease entered into by AppleAtcha, as lessor, and Contura CAPP Land, LLC, as lessee (the
Contura Coal Lease), pursuant to a Purchase and Sale Agreement, dated as of March 31, 2025, by and among Reclaim, Range
Sky and AppleAtcha.
| 35 | |
On
September 24, 2025, the Company entered into a securities purchase agreement with Tower IV pursuant to which Tower IV purchased 2,333,333 shares of the Companys
common stock (the Shares) at a price of $0.15 per share. The aggregate gross proceeds from the sale of the Shares were
approximately $350,000. Mr. Joseph E. LoConti is the beneficial owner of Tower IV.
On
December 31, 2025, Range Bluegrass Land, LLC, a wholly-owned indirect subsidiary of the Company (Range Bluegrass),
entered into a Purchase and Sale Agreement (the Bluegrass Purchase Agreement) with Continental Land Co., LLC
(Continental Land) for the purchase of the real and personal property commonly associated with the past Premier Elkorn
and Cambrian Coal mining operations in Eastern Kentucky (the Premier-Cambrian Mine) in exchange for Range
Bluegrass agreement to assume responsibility for the oversight, management and release of forty-three (43) mining permits
owned by Reckoning Reclamation, LLC (Reckoning) associated with the Premier-Cambrian Mine. In connection with its
assumption of the reclamation costs, on December 31, 2025, Range Bluegrass also entered into a Joinder to General Indemnity
Agreement (GIA Joinder) by and among Range Bluegrass, Reckoning, and CHIC, the latter of which issued the surety bonds
with respect to the permits associated with the mines on the Premier-Cambrian Mine (the Reckoning Permits), pursuant
to which Range Bluegrass pledged the purchased real and personal property associated with the Premier-Cambrian Mine as collateral in
support of the approximately $54 million in bonds issued by CHIC for the Reckoning Permits.
Continental
Land is 100% owned by Fola Holding, a related party of Messrs. LoConti and Cavanaugh. LoConti also owns approximately 9% of the outstanding stock of CHHC, which holds the reclamation
bonds, the liability for which is being assumed by Range Bluegrass in connection with the transactions reflected by the Bluegrass Purchase Agreement. 
Through
the filing of this Annual Report, except for the transactions listed above, there have been no other transactions, and there are no currently
proposed transactions, in which we were or are to be a participant and the amount involved exceeds the lesser of $120,000 or one percent
of the average of our total assets at year-end for the last two completed fiscal years and in which any related person had or will have
a direct or indirect material interest.
**Director
Independence**
Our
Board of Directors has determined that Messrs. Feighan and Celeste would qualify as independent as that term is defined
by Nasdaq Listing Rule 5605(a)(2). Mr. Cavanaugh would not qualify as independent because he currently serves as our Chief
Executive Officer.
**Item
14. Principal Accounting Fees and Services**
**Independent
Registered Public Accounting Firms Fee Summary**
The
following table provides information regarding the fees billed to us by Meaden & Moore, Ltd., our independent registered public accounting
firms, for services rendered in the years ended December 31, 2025 and 2024. All fees described below were approved by our Board of Directors:
| 
| | 
For the year ended
December 31, 2025 | | | 
For the year ended
December 31, 2024 | | |
| 
Audit Fees | | 
$ | 130,000 | | | 
$ | 124,935 | | |
| 
Tax Fees | | 
| 39,000 | | | 
| 33,000 | | |
| 
All Other Fees | | 
| 19,500 | | | 
| 41,685 | | |
| 
Total Fees | | 
$ | 188,500 | | | 
$ | 199,620 | | |
*Audit
Fees.* The fees identified under this caption were for professional services rendered by Meaden & Moore, Ltd. for the audit of
our annual financial statements. The fees identified under this caption also include fees for professional services rendered by Meaden
& Moore, Ltd. for the review of the financial statements included in our quarterly reports on Forms 10-Q. In addition, the amounts
include fees for services that are normally provided by the auditor in connection with regulatory filings and engagements for the years
identified.
*Tax
Fees.* Tax fees consist principally of assistance related to tax compliance and reporting.
*All
Other Fees*. These fees consist primarily of accounting consultation fees related to potential collaborative agreements.
**Pre-Approval
Policies and Procedures**
Our
Audit Committees charter requires our Audit Committee to pre-approve all audit and permissible non-audit services to be performed
for the Company by our independent registered public accounting firm, giving effect to the de minimis exception for ratification
of certain non-audit services allowed by the applicable rules of the SEC, in order to assure that the provision of such services does
not impair the auditors independence. Since the establishment of our Audit Committee on August 24, 2012, the Audit Committee approved
in advance all services provided by our independent registered public accounting firm. All engagements of our independent registered
public accounting firm for 2012 entered into prior to the establishment of the Audit Committee were pre-approved by the Board of Directors.
| 36 | |
**PART
IV**
**Item
15. Exhibits, Financial Statement Schedules**
| 
(a) | 
(1) | 
The
financial statements filed as a part of this Annual Report are as follows: | |
| 
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID 314) | 
F-2 | |
| 
| 
Consolidated Balance Sheets as of December 31, 2025 and 2024 | 
F-3 | |
| 
| 
Consolidated Statements of Operations for the years ended December 31, 2025 and 2024 | 
F-4 | |
| 
| 
Consolidated Statements of Stockholders Equity for the years ended December 31, 2025 and 2024 | 
F-5 | |
| 
| 
Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024 | 
F-6 | |
| 
| 
Notes to Consolidated Financial Statements | 
F-7 | |
| 
| 
(2) | 
Schedules
are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto. | |
| 
| 
| 
| |
| 
| 
(3) | 
The
exhibits filed with this Annual Report are set forth in the Exhibit Index included at the end of this Annual Report, which is incorporated
herein by reference. | |
**Item
16. Form 10-K Summary**
None.
| 37 | |
**Signatures**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
| 
| 
RANGE
IMPACT, INC. | |
| 
| 
| 
| |
| 
Date:
March 30, 2026 | 
By: | 
/s/
Michael Cavanaugh | |
| 
| 
| 
Michael
Cavanaugh | |
| 
| 
| 
Chief
Executive Officer | |
| 
| 
| 
(Principal
Executive Officer) | |
KNOW
ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Michael Cavanaugh as his or her
name, place and stead, in any and all capacities, to sign any and all amendments to this report and to file the same, with all exhibits
thereto and all documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact and
agent full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises,
as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that such attorney-in-fact
and agent, or his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report is signed below by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated.
| 
SIGNATURE | 
| 
TITLE | 
| 
DATE | |
| 
| 
| 
| 
| 
| |
| 
/s/
Michael Cavanaugh | 
| 
Chief
Executive Officer and Director | 
| 
March
30, 2026 | |
| 
Michael
Cavanaugh | 
| 
(Principal
Executive Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Edward Feighan | 
| 
Director | 
| 
March
30, 2026 | |
| 
Edward
Feighan | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Richard Celeste | 
| 
Director | 
| 
March
30, 2026 | |
| 
Richard
Celeste | 
| 
| 
| 
| |
| 38 | |
**EXHIBIT
INDEX**
| 
2.1 | 
Agreement and Plan of Merger, dated September 14, 2011, by and between Stevia First Corp. and Legend Mining Inc. (Incorporated by reference to Exhibit 3.1 to the registrants Current Report on Form 8-K filed with the SEC on October 14, 2011) | |
| 
3.1.1 | 
Articles of Incorporation of Stevia First Corp. (Incorporated by reference to Exhibit 3.1 to the registrants Registration Statement on Form S-1 filed with the SEC on August 6, 2008 (File No. 333-152830).) | |
| 
3.1.2 | 
Certificate of Amendment of Articles of Incorporation of Vitality Biopharma, Inc. (Incorporated by reference to Exhibit 3.1 to the registrants Current Report on Form 8-K filed with the SEC on July 19, 2016.) | |
| 
3.1.3 | 
Articles of Merger, effective October 10, 2011 (Incorporated by reference to Exhibit 3.1 to the registrants Current Report on Form 8-K filed with the SEC on October 14, 2011.) | |
| 
3.1.4 | 
Certificate of Change, effective October 10, 2011 (Incorporated by reference to Exhibit 3.2 to the registrants Current Report on Form 8-K filed with the SEC on October 14, 2011.) | |
| 
3.1.5 | 
Articles of Merger, dated as of September 30, 2021, (Incorporated by reference to Exhibit 3.1.5 to the registrants Current Report on Form 8-K filed with the SEC on October 12, 2021.) | |
| 
3.2.1. | 
Bylaws of Stevia First Corp. (Incorporated by reference to Exhibit 3.2 to the registrants Registration Statement on Form S-1 filed with the SEC on August 6, 2008 (File No. 333-152830).) | |
| 
3.2.2 | 
Certificate of Amendment of Bylaws of Stevia First Corp. (Incorporated by reference to Exhibit 3.1 to the registrants Current Report on Form 8-K filed with the SEC on February 7, 2012.) | |
| 
3.2.3. | 
Bylaws of Malachite Innovations, Inc., effective as of November 10, 2021 (Incorporated by reference to Exhibit 3.2.3 to the registrants Quarterly Report on Form 10-Q filed with the SEC on November 15, 2021.) | |
| 
10.10 | 
Form of Common Stock Purchase Warrant (Incorporated by reference to Exhibit 10.10 to the registrants Registration Statement on Form S-1 filed with the SEC on August 31, 2021 (File No. 333-259010). | |
| 
10.11# | 
Vitality Biopharma, Inc. 2021 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1 to the registrants Registration Statement on Form S-8 filed with the SEC on September 3, 2021.) | |
| 
10.12 | 
Second Amended and Restated Revolving Promissory Note, dated as of December 20, 2024, made by the Company, in favor of Independence Bank in the amount of $1,000,000. (Incorporated by reference to Exhibit 10.12 to the registrants Form 10-K filed with the SEC on March 31, 2025) | |
| 
10.13 | 
Second Amended and Restated Revolving Promissory Note, dated as December 20, 2024, made by Range Environmental Resources, Inc. and Range Natural Resources, Inc., in favor of Independence Bank in the amount of $1,000,000. (Incorporated by reference to Exhibit 10.13 to the registrants Form 10-K filed with the SEC on March 31, 2025) | |
| 
10.14 | 
Securities Purchase Agreement, dated as of January 21, 2025, between the Company and Tower IV, LLC (Incorporated by reference to Exhibit 10.1 to the registrants Form 8-K filed with the SEC on January 23, 2025.) | |
| 
10.15 | 
Stock Purchase Agreement between the Company and Placer Biosciences Inc., dated as of September 30, 2024 (Incorporated by reference to Exhibit 10.1 to the registrants Form 8-K filed with the SEC on October 2, 2024.) | |
| 
10.16 | 
Asset Purchase Agreement by and among Haneys Equipment, LLC, Collins Reclamation, LLC, R L Collins, LLC, Braxton Materials, LLC and Collins Building & Contracting, Inc., dated as August 22, 2024 (Incorporated by reference to Exhibit 10.1 to the registrants Form 8-K filed with the SEC on August 29, 2024.) | |
| 
10.17 | 
Securities Purchase Agreement between the Company and Continental Heritage Holding Company, LLC, dated as of June 17, 2024 (Incorporated by reference to Exhibit 10.1 to the registrants Form 8-K filed with the SEC on June 20, 2024.) | |
| 
10.18 | 
Purchase and Sale Agreement by and among AppleAtcha Land, LLC, WV Reclaim Co, LLC and Range Sky View Land LLC, dated as of March 31, 2025 (Incorporated by reference to Exhibit 10.1 to the registrants Form 8-K filed with the SEC on April 2, 2025). | |
| 
10.19 | 
Transaction Advisory Agreement by and among AppleAtcha Land, LLC, WV Reclaim Co, LLC and Range Sky View Land LLC, dated as of May 30, 2025 (Incorporated by reference to Exhibit 10.1 to the registrants Form 8-K filed with the SEC on June 4, 2025). | |
| 
10.20 | 
Purchase and Sale Agreement between WV Reclaim Co, LLC and Range Sky View Land LLC, dated June 30, 2025 (Incorporated by reference to Exhibit 10.1 to the registrants Form 8-K filed with the SEC on July 3, 2025). | |
| 
10.21 | 
Assignment and Assumption Agreement between AppleAtcha Land LLC and Range Sky View Land LLC (Incorporated by reference to Exhibit 10.2 to the registrants Form 8-K filed with the SEC on July 3, 2025). | |
| 
10.22 | 
Securities Purchase Agreement, dated September 23, 2025, between the registrant and Edward F. Feighan (Incorporated by reference to Exhibit 10.1 to the registrants Form 8-K filed with the SEC on September 24, 2025). | |
| 
10.23 | 
Securities Purchase Agreement, dated September 23, 2025, between the registrant and Michael Cavanaugh (Incorporated by reference to Exhibit 10.2 to the registrants Form 8-K filed with the SEC on September 24, 2025). | |
| 
10.24 | 
Securities Purchase Agreement, dated September 23, 2025, between the registrant and Tower IV, LLC (Incorporated by reference to Exhibit 10.3 to the registrants Form 8-K filed with the SEC on September 24, 2025). | |
| 
10.25 | 
Stock Purchase Agreement between Range Reclaim, LLC and Collins Reclamation, LLC, dated as of December 31, 2025 (Incorporated by reference to Exhibit 10.1 to the registrants Form 8-K filed with the SEC on January 7, 2026). | |
| 
10.26 | 
Purchase and Sale Agreement between Continental Land Co., LLC and Range Bluegrass Land, LLC, dated as of December 31, 2025 (Incorporated by reference to Exhibit 10.2 to the registrants Form 8-K filed with the SEC on January 7, 2026). | |
| 
10.27 | 
Option Agreement between Range Bluegrass Land, LLC and MRR CNG, LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.3 to the registrants Form 8-K filed with the SEC on January 7, 2026). | |
| 
10.28 | 
Consulting Agreement between the registrant and MRR CNG, LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.4 to the registrants Form 8-K filed with the SEC on January 7, 2026). | |
| 
10.29 | 
Consulting Agreement between the registrant and F&G LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.5 to the registrants Form 8-K filed with the SEC on January 7, 2026). | |
| 
10.30 | 
Membership Interest Option and Cash Distribution Right Agreement between Range Bluegrass Land, LLC and Wicks Building LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.4 to the registrants Form 8-K filed with the SEC on January 7, 2026). | |
| 
10.31 | 
Joinder to General Indemnity Agreement between Continental Heritage Insurance Company, Range Bluegrass Land, LLC and Reckoning Reclamation, LLC, dated as of December 31, 2025 (Incorporated by reference to Exhibit 10.7 to the registrants Form 8-K filed with the SEC on January 7, 2026). | |
| 
19* | 
Policy on Insider Trading and Confidentiality (Incorporated by reference to Exhibit 19 to the registrants Form 10-K filed with the SEC on March 31, 2025). | |
| 
21.1* | 
Subsidiaries | |
| 
23.1* | 
Consent of Meaden & Moore, Ltd. | |
| 
23.3* | 
Power of Attorney (included on the signature page to this Annual Report.) | |
| 
31.1* | 
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934 | |
| 
31.2* | 
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934 | |
| 
32.1* | 
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 
32.2* | 
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 
95* | 
Mine Safety Disclosures | |
| 
101.INS* | 
| 
Inline
XBRL Instance Document | |
| 
101.SCH* | 
| 
Inline
XBRL Taxonomy Extension Schema Document | |
| 
101.CAL* | 
| 
Inline
XBRL Taxonomy Extension Calculation Linkbase Document | |
| 
101.DEF* | 
| 
Inline
XBRL Taxonomy Extension Definition Linkbase Document | |
| 
101.LAB* | 
| 
Inline
XBRL Taxonomy Extension Label Linkbase Document | |
| 
101.PRE* | 
| 
Inline
XBRL Taxonomy Extension Presentation Linkbase Document | |
| 
* | 
Filed
herewith | |
| 
# | 
Management
contract or compensatory plan or arrangement. | |
| 39 | |
**Financial
Statements**
| 
| 
Page | |
| 
| 
| |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID 314) | 
F-2 | |
| 
Consolidated Balance Sheets as of December 31, 2025 and 2024 | 
F-3 | |
| 
Consolidated Statements of Operations for the years ended December 31, 2025 and 2024 | 
F-4 | |
| 
Consolidated Statements of Stockholders Equity for the years ended December 31, 2025 and 2024 | 
F-5 | |
| 
Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024 | 
F-6 | |
| 
Notes to Consolidated Financial Statements | 
F-7 | |
| F-1 | |
*
**Report
of Independent Registered Public Accounting Firm**
To
the Stockholders and Board of Directors of
Range
Impact, Inc.
**Opinion
on the Financial Statements**
We
have audited the accompanying consolidated balance sheets of Range Impact, Inc. (the Company) as of December 31, 2025 and
2024, and the related consolidated statements of operations, stockholders equity, and cash flows for the years then ended, and
the related notes and schedules (collectively referred to as the consolidated financial statements). In our opinion, the
consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
2025 and 2024, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles
generally accepted in the United States of America.
****
**Going Concern**
****
The
accompanying consolidated financial statements have been prepared assuming that the entity will continue as a going concern. As discussed
in Note 1 to the financial statements, the entity has suffered recurring losses from operations that raise substantial doubt about its
ability to continue as a going concern. Managements plans regarding these matters are also described in Note 1. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
****
**Basis
for Opinion**
*
These
consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion
on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting
Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the entitys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due
to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
**Critical
Audit Matter**
The
critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that
was communicated or required to be communicated to the Audit Committee and that: 1) relates to accounts or disclosures that are material
to the consolidated financial statements and 2) involved our especially challenging, subjective, or complex judgments. The communication
of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are
not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or
disclosures to which it relates.
**Asset
Retirement Obligations**
As
described in Notes 1, 4, 5 and 6 to the consolidated financial statements, the Companys consolidated asset retirement
obligation was $79,344,297 as of December 31, 2025. The Company records the asset retirement obligation at fair value in the period
in which the legal obligation associated with the retirement of the long-lived asset is incurred. Changes to the asset retirement
obligation resulting from permitted sites being added or deleted or changes in future cash flow estimates are made in the period in
which the change occurs and are offset by increasing or decreasing the carrying value of the related long-lived asset by an equal
amount. Changes to the asset retirement obligation are also recognized as accretion expense in future periods. Changes
to long-lived assets are also recognized as amortization expense in future periods. On at least an annual basis, the Company reviews
its estimated future cash flows for its asset retirement obligation.
We
identified the valuation of the asset retirement obligation as a critical audit matter because the estimate involves a high degree of
subjectivity and auditing the significant assumptions utilized by management in estimating the amount of the liability requires judgment.
In particular, the obligation is determined using a discounted cash flow technique and is based upon mining permit requirements and various
assumptions including discount rates, inflation rate, timing of reclamation activities, and the nature of and inputs of expected costs of reclamation activities.
Our
audit procedures related to the Companys asset retirement obligation included the following, among others:
| 
| We
obtained an understanding of the relevant controls related to the Companys accounting for the asset retirement obligation,
including the design of the controls over managements review of the significant assumptions and data inputs described
above. | |
| 
| We
compared significant valuation assumptions including the discount rates and inflation rate
to market data to assist in testing the Companys discounted cash flow model. | |
| 
| The Company utilized an external specialist (mining engineer) to evaluate the reasonableness of the assumptions and
inputs used in estimating the asset retirement obligations. We reviewed the external specialists report and conducted interviews
with the external specialist to gain an understanding of the scope of their work and of their skills, knowledge, experience, and expertise
in this area. | |
| 
| Based on the findings of the specialist, we reviewed the nature of the inputs to expected costs of reclamation activities
and agreed to underlying support, assessed consistency of methodology in setting assumptions, evaluated the reasonableness of the estimated
costs based on permit type and individual attributes, and compared actual costs to recent operating data from management. | |
/s/
Meaden & Moore, Ltd.
MEADEN
& MOORE, LTD.
We
have served as the Companys auditor since 2021.
Cleveland,
Ohio
March
30, 2026
| F-2 | |
**RANGE
IMPACT, INC.**
**CONSOLIDATED
BALANCE SHEETS**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31 | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Assets | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Current Assets | | 
| | | | 
| | | |
| 
Cash and cash equivalents | | 
$ | 2,110,171 | | | 
$ | 167,286 | | |
| 
Accounts receivable | | 
| 617,929 | | | 
| - | | |
| 
Prepaid expenses | | 
| 14,810 | | | 
| 28,723 | | |
| 
Deposits | | 
| 15,395 | | | 
| - | | |
| 
Current assets of discontinued operations | | 
| - | | | 
| 3,363,424 | | |
| 
Equipment held for sale | | 
| - | | | 
| 733,613 | | |
| 
Total current assets | | 
| 2,758,305 | | | 
| 4,293,046 | | |
| 
Long-Term Assets | | 
| | | | 
| | | |
| 
Land | | 
| 42,548,402 | | | 
| 1,008,897 | | |
| 
Property and equipment, net of accumulated depreciation | | 
| 115,375 | | | 
| 890,772 | | |
| 
Long-term intangible assets | | 
| 77,814,610 | | | 
| - | | |
| 
Total long-term assets | | 
| 120,478,387 | | | 
| 1,899,669 | | |
| 
Total Assets | | 
$ | 123,236,692 | | | 
$ | 6,192,715 | | |
| 
| | 
| | | | 
| | | |
| 
Liabilities and Stockholders Equity | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Current Liabilities | | 
| | | | 
| | | |
| 
Line of credit | | 
$ | - | | | 
$ | 2,000,000 | | |
| 
Current portion of long-term debt | | 
| - | | | 
| 789,719 | | |
| 
Current portion of bank debt | | 
| 400,000 | | | 
| - | | |
| 
Accounts payable | | 
| 1,136,907 | | | 
| 335,120 | | |
| 
Accrued expenses | | 
| 2,165,909 | | | 
| 161,832 | | |
| 
Current liabilities of discontinued operations | | 
| - | | | 
| 256,938 | | |
| 
Total current liabilities | | 
| 3,702,816 | | | 
| 3,543,609 | | |
| 
Long-Term Liabilities | | 
| | | | 
| | | |
| 
Long-term debt, net of current portion | | 
| - | | | 
| 1,814,701 | | |
| 
Bank debt, net of current portion | | 
| 1,400,000 | | | 
| - | | |
| 
Deposits held | | 
| 1,000,000 | | | 
| - | | |
| 
Asset retirement obligations | | 
| 79,344,297 | | | 
| - | | |
| 
Total long-term liabilities | | 
| 81,744,297 | | | 
| 1,814,701 | | |
| 
Total liabilities | | 
| 85,447,113 | | | 
| 5,358,310 | | |
| 
| | 
| | | | 
| | | |
| 
Stockholders Equity | | 
| | | | 
| | | |
| 
Controlling Interest: | | 
| | | | 
| | | |
| 
Common stock, par value $0.001 per share; 1,000,000,000 shares authorized; 112,282,745 and 104,727,189 shares issued and outstanding, respectively | | 
| 112,283 | | | 
| 104,727 | | |
| 
Additional paid-in-capital | | 
| 59,063,484 | | | 
| 57,609,560 | | |
| 
Accumulated deficit | | 
| (37,712,204 | ) | | 
| (56,879,882 | ) | |
| 
Total controlling equity interest | 
| 
| 
21,463,563 | 
| 
| 
| 
834,405 | 
| |
| 
Noncontrolling equity interest | | 
| 16,326,016 | | | 
| - | |
| 
Total stockholders equity | | 
| 37,789,579 | | | 
| 834,405 | | |
| 
Total Liabilities and Stockholders Equity | | 
$ | 123,236,692 | | | 
$ | 6,192,715 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-3 | |
**RANGE
IMPACT, INC.**
**CONSOLIDATED
STATEMENTS OF OPERATIONS**
| 
| | 
Year Ended
December 31, 2025 | | | 
Year Ended
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Revenues | | 
$ | 3,710,714 | | | 
$ | - | | |
| 
Costs and expenses: | | 
| | | | 
| | | |
| 
Costs of services | | 
| 183,191 | | | 
| 385,265 | | |
| 
Depreciation of property and equipment | | 
| 78,383 | | | 
| 89,947 | | |
| 
Amortization of long-term intangible assets | | 
| 1,098,737 | | | 
| - | | |
| 
Accretion of asset retirement obligations | | 
| 1,912,968 | | | 
| - | | |
| 
General and administrative | | 
| 2,177,299 | | | 
| 1,677,326 | | |
| 
Total operating expenses | | 
| 5,450,578 | | | 
| 2,152,538 | | |
| 
| | 
| | | | 
| | | |
| 
(Loss) from continuing operations before other income (expense) | | 
| (1,739,864 | ) | | 
| (2,152,538 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other income (expense): | | 
| | | | 
| | | |
| 
Gain on bargain purchase | | 
| 21,928,500 | | | 
| - | | |
| 
Gain on disposal of asset retirement obligations | | 
| 2,444 | | | 
| - | | |
| 
Gain on sale of fixed assets | | 
| 1,085 | | | 
| - | | |
| 
Other income | | 
| 83,627 | | | 
| 39,227 | | |
| 
Fixed asset impairment | | 
| (831,027 | ) | | 
| (738,913 | ) | |
| 
Interest expense | | 
| (252,279 | ) | | 
| (255,972 | ) | |
| 
Interest income | | 
| 353 | | | 
| 7,405 | | |
| 
Total other income (expense) | | 
| 20,932,703 | | | 
| (948,253 | ) | |
| 
| | 
| | | | 
| | | |
| 
Income (loss) from continuing operations before income tax | | 
| 19,192,839 | | | 
| (3,100,791 | ) | |
| 
Income tax expense attributable to continuing operations | | 
| - | | | 
| (77,368 | ) | |
| 
Income (loss) from continuing operations | | 
| 19,192,839 | | | 
| (3,178,159 | ) | |
| 
Loss from discontinued operations | | 
| (25,161 | ) | | 
| (6,619,924 | ) | |
| 
Net income (loss) | | 
$ | 19,167,678 | | | 
$ | (9,798,083 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net
income (loss) per share basic and diluted | 
| 
$ | 
0.18 | 
| 
| 
$ | 
(0.09 | 
) | |
| 
Weighted
average number of common shares outstanding basic and diluted | 
| 
| 
109,350,933 | 
| 
| 
| 
104,727,189 | 
| |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-4 | |
**RANGE
IMPACT, INC.**
**CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY**
| 
| | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit | | 
| 
| 
Interest | 
| | 
Total | | |
| 
| | 
| | | 
Additional | | | 
| | 
| 
| 
| 
| | 
| | |
| 
| | 
Common Stock | | | 
Paid-in- | | | 
Accumulated | | 
| 
Noncontrolling | 
| | 
| | |
| 
| | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit | | 
| 
Interest | 
| | 
Total | | |
| 
Balance, December 31, 2023 | | 
| 101,023,485 | | | 
$ | 101,023 | | | 
$ | 56,547,804 | | | 
$ | (47,081,799 | ) | 
| 
$ | 
- | 
| | 
$ | 9,567,028 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | 
| 
| 
| 
| | 
| | | |
| 
Shares issued for cash | | 
| 3,703,704 | | | 
| 3,704 | | | 
| 996,296 | | | 
| - | | 
| 
| 
- | 
| | 
| 1,000,000 | | |
| 
Stock based compensation | | 
| - | | | 
| - | | | 
| 65,460 | | | 
| - | | 
| 
| 
- | 
| | 
| 65,460 | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| (9,798,083 | ) | 
| 
| 
- | 
| | 
| (9,798,083 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | 
| 
| 
| 
| | 
| | | |
| 
Balance, December 31, 2024 | | 
| 104,727,189 | | | 
$ | 104,727 | | | 
$ | 57,609,560 | | | 
$ | (56,879,882 | ) | 
| 
| 
- | 
| | 
$ | 834,405 | | |
| 
Balance | | 
| 104,727,189 | | | 
$ | 104,727 | | | 
$ | 57,609,560 | | | 
$ | (56,879,882 | ) | 
| 
| 
- | 
| | 
$ | 834,405 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | 
| 
| 
| 
| | 
| | | |
| 
Shares issued for cash | | 
| 7,555,556 | | | 
| 7,556 | | | 
| 1,142,444 | | | 
| - | | 
| 
| 
- | 
| | 
| 1,150,000 | | |
| 
Stock based compensation | | 
| - | | | 
| - | | | 
| 311,480 | | | 
| - | | 
| 
| 
- | 
| | 
| 311,480 | | |
| 
Noncontrolling equity interest | | 
| - | | | 
| - | | | 
| - | | | 
| - | | 
| 
| 
16,326,016 | 
| | 
| 16,326,016 | | |
| 
Net income | | 
| - | | | 
| - | | | 
| - | | | 
| 19,167,678 | | 
| 
| 
- | 
| | 
| 19,167,678 | | |
| 
Net income (loss) | | 
| - | | | 
| - | | | 
| - | | | 
| 19,167,678 | | 
| 
| 
- | 
| | 
| 19,167,678 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | 
| 
| 
| 
| | 
| | | |
| 
Balance, December 31, 2025 | | 
| 112,282,745 | | | 
$ | 112,283 | | | 
$ | 59,063,484 | | | 
$ | (37,712,204 | ) | 
| 
$ | 
16,326,016 | 
| | 
$ | 37,789,579 | | |
| 
Balance | | 
| 112,282,745 | | | 
$ | 112,283 | | | 
$ | 59,063,484 | | | 
$ | (37,712,204 | ) | 
| 
| 
16,326,016 | 
| | 
$ | 37,789,579 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-5 | |
**RANGE
IMPACT, INC.**
**CONSOLIDATED
STATEMENTS OF CASH FLOWS**
| 
| | 
| | | 
| | |
| 
| | 
Year Ended
December 31, 2025 | | | 
Year Ended
December 31, 2024 | | |
| 
Cash flows from operating activities: | | 
| | | | 
| | | |
| 
Net income (loss) | | 
$ | 19,167,678 | | | 
$ | (9,798,083 | ) | |
| 
| | 
| | | | 
| | | |
| 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | 
| | | | 
| | | |
| 
Gain on bargain purchase | | 
| (21,928,500 | ) | | 
| - | | |
| 
Net loss on asset disposals of discontinued operations | | 
| - | | | 
| 3,677,500 | | |
| 
Gain on disposition of business | | 
| - | | | 
| (100 | ) | |
| 
Gain on disposition of asset retirement obligations | | 
| (2,444 | ) | | 
| - | | |
| 
Gain on sale of fixed assets | | 
| (1,085 | ) | | 
| - | | |
| 
Fair value of vested stock options | | 
| 311,480 | | | 
| 65,460 | | |
| 
Goodwill impairment of discontinued operations | | 
| - | | | 
| 751,421 | | |
| 
Fixed asset impairment | | 
| 878,269 | | | 
| 738,913 | | |
| 
Depreciation of property and equipment | | 
| 78,383 | | | 
| 89,947 | | |
| 
Depreciation of discontinued operations | | 
| 91,908 | | | 
| 1,779,050 | | |
| 
Amortization of long-term intangible assets | | 
| 1,098,737 | | | 
| - | | |
| 
Accretion of asset retirement obligations | | 
| 1,912,968 | | | 
| - | | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| (390,188 | ) | | 
| - | | |
| 
Accounts receivable from discontinued operations | | 
| - | | | 
| 3,970,553 | | |
| 
Unbilled receivables from discontinued operations | | 
| 22,813 | | | 
| 5,788 | | |
| 
Contract assets from discontinued operations | | 
| 154,354 | | | 
| 92,956 | | |
| 
Prepaid expenses and other current assets | | 
| 13,913 | | | 
| 86,601 | | |
| 
Accounts payable | | 
| 580,345 | | | 
| (3,378,895 | ) | |
| 
Accounts payable from discontinued operations | | 
| (221,442 | ) | | 
| 221,442 | |
| 
Accrued expenses | | 
| (113,696 | ) | | 
| 60,549 | | |
| 
Accrued expenses from discontinued operations | | 
| (35,496 | ) | | 
| 35,496 | | |
| 
Cash paid for asset retirement obligations | | 
| (1,479,574 | ) | | 
| - | | |
| 
Deposits | | 
| (15,395 | ) | | 
| 1,442 | | |
| 
Deposits from discontinued operations | | 
| - | | | 
| 8,534 | | |
| 
Net cash provided by (used in) operating activities | | 
| 123,028 | | | 
| (1,591,426 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from investing activities: | | 
| | | | 
| | | |
| 
Cash paid for equipment purchases | | 
| (100,000 | ) | | 
| - | | |
| 
Proceeds from asset sales | | 
| 492,000 | | | 
| - | | |
| 
Long-term deposits received | | 
| 1,000,000 | | | 
| - | | |
| 
Net proceeds from sale of assets from discontinued operations | | 
| - | | | 
| 270,000 | | |
| 
Net insurance proceeds from casualty loss from discontinued operations | | 
| - | | | 
| 160,000 | | |
| 
Net proceeds from disposition of Graphium Biosciences | | 
| - | | | 
| 100 | | |
| 
Net cash provided by investing activities | | 
| 1,392,000 | | | 
| 430,100 | | |
| 
| | 
| | | | 
| | | |
| 
Cash provided by financing activities: | | 
| | | | 
| | | |
| 
Issuance of shares for cash | | 
| 1,150,000 | | | 
| 1,000,000 | | |
| 
Repayment of long-term debt | | 
| (522,143 | ) | | 
| (1,448,188 | ) | |
| 
Repayment of line of credit | | 
| (200,000 | ) | | 
| (400,000 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net cash provided by/ (used in) financing activities | | 
| 427,857 | | | 
| (848,188 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net increase (decrease) in cash and cash equivalents | | 
| 1,942,885 | | | 
| (2,009,514 | ) | |
| 
Cash and cash equivalents - beginning of period | | 
| 167,286 | | | 
| 2,176,800 | | |
| 
| | 
| | | | 
| | | |
| 
Cash and cash equivalents - end of period | | 
$ | 2,110,171 | | | 
$ | 167,286 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental disclosure of cash flow information: | | 
| | | | 
| | | |
| 
Cash paid during the period for: | | 
| | | | 
| | | |
| 
Interest expense | | 
$ | 170,579 | | | 
$ | 486,515 | | |
| 
Income taxes | | 
$ | - | | | 
$ | 77,368 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental schedule of non-cash investing and financing activities: | | 
| | | | 
| | | |
| 
Line of credit converted to term bank debt | 
| 
$ | 
1,800,000 | 
| 
| 
$ | 
- | 
| |
| 
Reduction in accounts receivable as part of FOLA transaction | 
| 
$ | 
2,958,516 | 
| 
| 
$ | 
- | 
| |
| 
Acquisition of land related to asset retirement obligation | 
| 
$ | 
41,359,505 | 
| 
| 
$ | 
- | 
| |
| 
Debt forgiveness related to equipment surrender | | 
$ | - | | | 
$ | 1,012,375 | | |
| 
Debt forgiveness related to Collins Building asset disposal | 
| 
$ | 
- | 
| 
| 
$ | 
2,940,836 | 
| |
| 
Debt reduction transferred to deficiency claim | | 
$ | 2,082,277 | | | 
$ | - | | |
| 
Initial recording of asset retirement cost and asset retirement obligation | | 
$ | 79,701,104 | | | 
$ | - | | |
| 
Reduction of bargain purchase gain for noncontrolling equity interest | | 
$ | 16,326,016 | | | 
$ | - | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-6 | |
**RANGE
IMPACT, INC.**
**NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS**
**ENDED
DECEMBER 31, 2025 AND 2024**
**1.
BUSINESS OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**
Range
Impact, Inc. (the Company, we, us or our), was incorporated in the State of Nevada
on June 29, 2007.
Since
inception, the Company has undergone several strategic transformations conducting prior operations under the names Legend Mining Inc.,
Stevia First Corp., Vitality Biopharma, Inc., and Malachite Innovations, Inc. In December 2023, the Company adopted its current name
and reorganized into six operating segments: Range Reclaim, Range Water, Range Security, Range Land, Range Minerals, and Graphium Biosciences.
The Company expanded its environmental services operations through the acquisitions of Range Environmental Resources, Inc. and Range
Natural Resources, Inc. in May 2022, and Collins Building & Contracting, Inc. in August 2023. The Company subsequently sold substantially
all the assets of Collins Building in August 2024, followed by a complete divestment in December 2025, and divested Graphium Biosciences,
Inc. in September 2024, as described in more detail in Note 4. Since March 2025, the Company conducts its business under two operating
segments: Range Land and Range Services.
Significant
land and asset acquisitions include:
| 
| 
| 
Hobet
Mine Acquisition (September 2023): The Company acquired 1,745 acres of surface and mineral interests in Lincoln and Boone Counties,
West Virginia, for a total cash purchase price of $948,376. | |
| 
| 
| 
| |
| 
| 
| 
Fola
Mine Acquisition (March 2025): The Company acquired 120,154
acres of fee, surface, and mineral interests at the Fola Mine Complex in Clay and Nicholas Counties, West Virginia (the Fola
Acquisition) from AppleAtcha Land, LLC, an entity indirectly owned by the Companys largest shareholder and its CEO (AppleAtcha). The acquisition included the purchase of 15 mining permits and the assumption of management and reclamation
responsibilities for 21 additional mining permits that remained with the current permittee, WV Reclaim Co. LLC (Reclaim), with an estimated
total asset retirement obligation of $36.6
million. The Company also assumed two coal royalty contracts, and a 25-year lease for a large-scale solar project. The Fola
Acquisition is described in more detail in Note 4. | |
| 
| 
| 
| |
| 
| 
| 
Ramp
Run Mine Transaction (May 2025): The Company entered into a Transaction Advisory Agreement (Advisory Agreement) with
AppleAtcha and Reclaim, pursuant to which AppleAtcha and
Reclaim agreed to pay the Company $750,000 and $25,000, respectively (collectively, the Advisory Fee) in connection
with the Companys assistance with the sale to a third-party purchaser of (i) approximately 424.80 acres of surface interests and 3,773.60 acres of mineral interests
and (ii) three (3) related mining permits ((i) and (ii) collectively referred to herein as the Ramp Run Mine). | |
| 
| 
| 
| |
| 
| 
| 
Winoc
Acquisition (June 2025): The Company acquired two mining permits for which the Company had previously assumed management and reclamation responsibilities
through the Fola Acquisition and assumed an associated coal lease at the Fola Mine (the Winoc Acquisition). | |
| 
| 
| 
| |
| 
| 
| 
Premier-Cambrian Acquisition (December 2025): The Company
acquired 15,704
acres of surface land and 42,500
acres of mineral interests associated with the Premier Elkhorn Mine Complex and Cambrian Coal Mine Complex in Pike, Letcher and
Floyd Counties, Kentucky (the Premier-Cambrian Acquisition) from Continental Land, LLC, an entity indirectly owned by the Companys largest shareholder and its CEO. The acquisition included the assumption of management
and reclamation responsibilities for 43 mining permits that remained with the current permittee, Reckoning Reclamation LLC, with an
estimated total asset retirement obligation of $43.1
million. The Premier-Cambrian Acquisition is described in more detail in Note 5. | |
**Going
Concern**
The
accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the
settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements,
during the year ended December 31, 2025, the Company incurred a net loss (excluding recognized bargain purchase gains of
$21,928,500) of $2,760,822 and generated $123,028 of cash in the Companys operating activities.
These factors raise substantial doubt about the Companys ability to continue as a going concern within one year of the date
that the financial statements are issued. The financial statements do not include any adjustments that might be necessary should the
Company be unable to continue as a going concern.
The
ability to continue as a going concern is dependent on the Company attaining and maintaining profitable operations in the future and/or
raising additional capital to meet its obligations and repay its liabilities arising from normal business operations when they come due.
The Company estimates, as of December 31, 2025, that it may not have sufficient funds to operate the business for 12 months given its
cash balance of $2,110,171 against near term cash requirements and expected revenues to be generated by the Companys operating
business segments. However, these estimates could differ if the Company encounters unanticipated difficulties, or if its estimates of
the amount of cash necessary to operate its business prove to be wrong, and the Company uses its available financial resources faster
than it currently expects. The Company is actively seeking additional financing and other sources of capital to fund its currently estimated
level of operations. No assurance can be given that any future financing or capital, if needed, will be available or, if available, that
it will be on terms that are satisfactory to the Company. As a result, managements plans do not currently overcome the substantial doubt about the Companys ability
to continue as a going concern for one year after the date that the accompanying financial statements are issued.
Basis
of Presentation
The
accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP)
and with the instructions to Form 10-K and Article 8 of Regulation S-X. The consolidated financial statements include the accounts
of the Company and its wholly-owned subsidiaries: CLV Azurite Land LLC, Collins Building &
Contracting, Inc. (sold in December 2025 and included in discontinued operations in 2025 and retroactively for 2024), Graphium
Biosciences, Inc. (sold in September 2024 and included in discontinued operations in 2024), Range Bluegrass Land, LLC, Range
Environmental Resources, Inc., Range Land, LLC, Range Minerals, LLC, Range Natural Resources, Inc., Range Reclaim, LLC, Range Rock
Creek Land, LLC, Range Security, LLC, Range Security Resources, LLC, Range Sky View Land, LLC, Range Water, LLC, and Terra Preta,
LLC, and have been prepared in accordance with accounting principles generally accepted in the United States of America.
Intercompany balances and transactions have been eliminated in consolidation.
Reclassifications
Certain
prior period amounts have been reclassified to conform with the current periods presentation.
| F-7 | |
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual
results could differ from those estimates.
Discontinued
Operations
During
the third quarter of 2024, the Company sold its wholly-owned subsidiary Graphium Biosciences, Inc. During the fourth quarter of 2025,
the Company sold its wholly-owned subsidiary Collins Building & Contracting, Inc. Additionally the Company ceased providing reclamation services through Range Services to third parties during the
year ended December 31, 2025. In accordance with GAAP, assets and liabilities
of discontinued operations are presented separately in the Consolidated Balance Sheets, and results of discontinued operations are reported
as a separate component of consolidated net loss or net income in the Consolidated Statements of Operations, for all periods presented,
resulting in changes to the presentation of certain prior period amounts.
Refer
to Note 2 for additional discussion of discontinued operations and disposition of assets. All other notes to these consolidated financial
statements present the results of continuing operations and exclude amounts related to discontinued operations for all periods presented.
Business
Combinations
Business
combinations are accounted for using the purchase method of accounting under ASC 805, Business Combinations. This method
requires the Company to record assets and liabilities of the businesses acquired at their estimated fair values as of the acquisition
date. Any excess of the cost of the acquisition over the fair value of the net assets acquired is recorded as goodwill. Any excess of
the fair value of the net assets acquired over the cost of the acquisition is accounted for as a bargain purchase gain. Determining the
fair value requires management to make estimates and assumptions including discount rates, rates of return on assets, and long-term sales
growth rates.
Revenue
Recognition
The
Company recognizes revenue under ASC 606, Revenue from Contracts with Customers. The core principle of the ASC 606 revenue
recognition standard is that a company should recognize revenue by analyzing the following five steps: (1) identify the contract with
the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction
price to the performance obligations; and (5) recognize revenue when (or as) each performance obligation is satisfied.
The
Company primarily invoices customers for coal royalties and recognizes revenue on a periodic basis as coal is shipped.
Costs for equipment, labor and chemicals are generally expensed as incurred. All revenue is recognized at a point in time.
The Company recognizes consulting revenue on a periodic
basis as services are provided to non-affiliated third parties related to the reclamation and repurposing of land at the Premier-Cambrian
Mine. All revenue is recognized at a point in time.
The
Company recognized revenue on reclamation contracts over time for operations included in discontinued operations. The Companys
contracts were generally accounted for as a single performance obligation since the Company was providing a significant service of integrating
components into a single project. The Company recognized revenue using a cost-based input method, by which actual costs incurred relative
to total estimated contract costs determine, as a percentage, progress toward contract completion. This percentage was applied to the
transaction price to determine the amount of revenue to recognize. The Company believes the cost-based input method is the most faithful
depiction of performance because it directly measures the value of the services transferred to the customer.
Contract
Estimates
Due
to the nature of the Companys former performance obligations, the estimation of total revenue and cost at completion is subject
to many variables and requires significant judgment. Since a significant change in one or more of these variables could affect the profitability
of contracts, the Company reviews and updates contract-related estimates regularly through a review process in which the Company reviews
the progress and execution of performance obligations and the estimated cost at completion. All activity related to these contracts are
included in discontinued operations as of December 31, 2025, and retroactively to December 31, 2024.
The
Company recognized adjustments in estimated profit on contracts under the cumulative catch-up method. Under this method, the impact of
the adjustment on profit recorded to date is recognized in the period the adjustment is identified. Revenue and profit in future periods
of contract performance is recognized using the adjusted estimate. If at any time the estimate of contract profitability indicates an
anticipated loss on the contract, a provision for the entire loss is recognized in the period it is identified.
| F-8 | |
The
net effect of the changes in estimates of contract profits on current year closed jobs was to decrease net income by
approximately ($279,970)
for the 13 months ended December 31, 2024 (for the period December 1, 2023 through December 31, 2024), which is included in net
income from discontinued operations in the statement of operations. The effect to net income is based on that which
would have been reported had the revised estimates been used as the basis of recognition of contract profits in the preceding
year.
Contract
Modifications
Contract
modifications can occur during the performance of the Companys contracts. Contracts are modified to account for changes in contract
specifications or requirements. In most instances, contract modifications are for goods or services that are not distinct, and, therefore,
are accounted for as part of the existing contract.
Cost
and Expense Recognition
Contract
costs include all direct labor, materials, equipment mobilization, subcontractor, and equipment costs, and those indirect costs related
to contract performance, such as indirect labor, tools and supplies. Costs are recognized as incurred.
The
Company recognizes a portion of its revenue from contracts for financial reporting purposes over time. Progress toward completion of
the Companys contracts is measured by the percentage of cost incurred to date compared to estimated total costs for each contract.
This method is used because management considers total cost to be the best available measure of progress on contracts. Because of inherent
uncertainties in estimating costs, it is at least reasonably possible that the estimates used will change significantly over the course
of the contracts performance.
Revenue
in the amount of $3,710,714 was earned using a point-in-time measurement during the year ended December 31, 2025, and is included in continuing
operations. Revenue in the amount of $1,189,915 was earned using a point-in-time measurement during the year ended December 31, 2025,
and is included in discontinued operations. Revenue in the amount of $6,951,680 and $2,059,401 was earned using a point-in-time and earned-over-time
measurement, respectively, during the year ended December 31, 2024, and both are included in discontinued operations.
Cost
of Services
Contract
costs include all direct labor, materials, subcontractor, and equipment costs and those indirect costs related to contract performance,
such as indirect labor, tools and supplies. For construction contracts, costs are generally recognized as incurred. Under certain circumstances,
costs incurred in the period related to future activity on contracts may be capitalized.
Costs
incurred that do not contribute to satisfying performance obligations are excluded from the cost input calculation for revenue recognition.
Excluded costs include both uninstalled materials and abnormal costs. Abnormal costs comprise wasted materials, wasted or rework labor
and other resources to fulfill a contract that were not reflected in the price of the contract. A limited allowance for material overages
and labor inefficiencies is typically included in our contract costs estimates (and by extension, in the contract price).
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to be cash
equivalents. From time to time, the Companys cash account balances exceed the balances covered by the Federal Deposit Insurance
System. The Company has never suffered a loss due to such excess balances.
Accounts
Receivable
Included
as a component of discontinued operations accounts receivable are contract receivables that represent the Companys unconditional
right, subject only to the passage of time, to receive consideration arising from performance obligations under reclamation contracts
with customers. Billed contract receivables have been invoiced to customers based on contracted amounts. Contract receivables were $154,354
as of December 31, 2024 and are included in current assets from discontinued operations on the balance sheet for the year then ended.
| F-9 | |
The
Company recognizes an allowance for losses on accounts and contract receivables in an amount equal to the current expected credit losses.
The estimation of the allowance is based on an analysis of historical loss experience, current receivables aging and managements
assessment of current conditions and reasonable and supportable expectations of future conditions, as well as an assessment of specific
identifiable customer accounts considered at risk or uncollectible. Based on managements assessment, it has concluded that losses
on balances outstanding as of December 31, 2025 and 2024 will be immaterial and, therefore, no allowances were recorded for the years
ended December 31, 2025 or 2024. No bad debt expense was accrued in either of the years ended December 31, 2025 or 2024.
Contract
Assets (Discontinued Operations)
Billing
practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or predetermined schedules.
Billings do not necessarily correlate with revenue recognized over time using the percentage-of-completion method. Contract assets include
unbilled amounts typically resulting from revenue under long-term contracts when the percentage-of-completion method of revenue recognition
is utilized, and revenue recognition exceeds the amount billed to the customer. The Companys contract assets are reported on a
contract-by-contract basis at the end of each reporting period. The Company classifies contract assets as current or noncurrent based
on whether the revenue is expected to be recognized sooner or later than one year from the balance sheet date. These accounts receivable
are included in the discontinued operations for 2024.
Details
of contract assets arising from reclamation contracts in process as of December 31, 2024 are as follows:
SCHEDULE
OF CONTRACT ASSETS
**December
31, 2024**
****
| 
| | 
| | | |
| 
Costs incurred on contracts in progress | | 
$ | 1,513,306 | | |
| 
Estimated earnings | | 
| 1,168 | | |
| 
Revenue earned on contracts in progress | | 
| 1,514,474 | | |
| 
Less: Billings to date | | 
| (1,360,120 | ) | |
| 
Total contract assets | | 
$ | 154,354 | | |
Property
and Equipment
Property
and equipment is carried at cost. Expenditures for maintenance and repairs are charged to cost of services. Additions and betterments
are capitalized. The cost and related accumulated depreciation of equipment sold or otherwise disposed of are removed from the accounts
and any gain or loss is reflected in the current years earnings.
SCHEDULE
OF PROPERTY AND EQUIPMENT
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Equipment | | 
$ | 637,173 | | | 
$ | 3,433,543 | | |
| 
Accumulated depreciation | | 
| (521,798 | ) | | 
| (2,542,771 | ) | |
| 
Net book value | | 
| 115,375 | | | 
| 890,772 | | |
| 
Depreciation expense (continuing operations) | 
| 
| 
78,383 | 
| 
| 
| 
89,947 | 
| |
| 
Depreciation expense (discontinued operations) | | 
$ | 91,908 | | | 
$ | 1,779,050 | | |
See
Note 2 for more details on the change in buildings, property and equipment.
The
Company provides for depreciation of property and equipment using the straight-line method for both financial reporting and federal income
tax purposes over the estimated 6six-year useful lives of the equipment. All of the Companys buildings were acquired in the purchase
of Collins Building and are also being depreciated over an estimated 6six-year useful life due to their age at the date of acquisition.
| F-10 | |
The
Company assesses the recoverability of its property and equipment by determining whether the depreciation of the assets over their remaining
lives can be recovered through projected future cash flows generated by the assets. There was a group of five assets identified for impairment.
See Equipment Held for Sale below.
Land
Land
is carried at cost. The Company assesses the recoverability of its land by determining whether the cost of the land can be recovered
through projected future cash flows generated by the land. No land was identified for impairment.
SCHEDULE
OF LAND
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Land, beginning of year | | 
$ | 1,008,897 | | | 
$ | 1,008,897 | | |
| 
Acquisitions during the period | | 
| 41,539,505 | | | 
| - | | |
| 
Impairments | | 
| - | | | 
| - | | |
| 
Land, end of year | | 
$ | 42,548,402 | | | 
$ | 1,008,897 | | |
Equipment
Held for Sale
Following
the completion of specific projects in the fourth quarter of 2024, the Companys management concluded that certain pieces of
equipment would no longer be required for future projects. Consequently, these items were separated and prepared for sale. The
Company was expecting to sell these assets to a private party during the first six months of fiscal year 2025. The Company recorded
an impairment loss of $738,913
as of December 31, 2024 based on its determination of fair value of the assets to be sold. These assets were reported within the
Range Services segment and were fully disposed of in 2025. There is no equipment held for sale as of December 31, 2025.
Goodwill
U.S.
GAAP requires that goodwill be tested for impairment annually and more frequently if events or changes in circumstances indicate that
it is more likely than not (i.e., a likelihood greater than 50%) that the reporting unit is impaired. During interim periods, ASC 350
requires companies to focus on those events and circumstances that affect the significant inputs used to determine the fair value of
the reporting unit to determine whether an interim quantitative impairment test is required.
The
Company performed its annual impairment test for goodwill on December 31, 2024 which was the annual assessment date. The Company
first assessed certain qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit
is less than its carrying amount, and whether it is therefore necessary to perform the
quantitative impairment test. On December 31, 2024, it was determined that a quantitative impairment test was required. The
Company performed a discounted cash flow analysis and determined the value of the goodwill had lapsed. As a result, the goodwill was
fully impaired and resulted in a charge against earnings in the full amount of $751,421 during the year ended December 31, 2024.
As a result of the full impairment of goodwill during the year ended December 31, 2024, the Company had no goodwill recorded on its Consolidated
Balance Sheets as of December 31, 2024 and December 31, 2025.
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes. Under this method, deferred income tax assets and liabilities
are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and their
respective income tax basis (temporary differences). The effect on deferred income tax assets and liabilities of a change in tax rates
is recognized as income (loss) in the period that includes the enactment date.
Leases
The
Company determines whether a contract is, or contains, a lease at inception. Right-of-use assets represent the Companys right
to use an underlying asset during the lease term, and lease liabilities represent the Companys obligation to make lease payments
arising from the lease. Right-of-use assets and lease liabilities are recognized at lease commencement based upon the estimated present
value of unpaid lease payments over the lease term. The Company uses its incremental borrowing rate based on the information available
at lease commencement in determining the present value of unpaid lease payments. The Company had no lease commitments for longer than
one year as of December 31, 2025 or 2024.
Stock-Based
Compensation
The
Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
for services. The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock Compensation, whereby the
value of the award is measured on the date of grant and recognized for employees as compensation expense on the straight-line basis over
the vesting period. Recognition of compensation expense for non-employees is in the same period and manner as if the Company had paid
cash for the services. The Company recognizes the fair value of stock-based compensation within its Consolidated Statements of Operations
with classification depending on the nature of the services rendered.
The
fair value of the Companys stock options is estimated using the Black-Scholes-Merton Option Pricing model, which uses certain
assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted stock, and future
dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model. The assumptions
used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense recorded in future periods.
| F-11 | |
Basic
and Diluted Income (Loss) Per Share
Basic
income (loss) per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of outstanding
common shares during the period. Shares of restricted stock are included in the basic weighted average number of common shares outstanding
from the time they vest. Diluted income (loss) per share is computed by dividing net income (loss) applicable to common stockholders
by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding
if all dilutive potential common shares had been issued. Diluted loss per share excludes all potential common shares if their effect
is anti-dilutive. The following potentially dilutive shares were excluded from the shares used to calculate diluted earnings per share
as their inclusion would be anti-dilutive:
SCHEDULE
OF ANTI-DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Options | | 
| 13,193,376 | | | 
| 11,594,210 | | |
| 
Warrants | | 
| 3,166,667 | | | 
| 3,166,667 | | |
| 
Total | | 
| 16,360,043 | | | 
| 14,760,877 | | |
| 
Anti-dilutive loss per share | | 
| 16,360,043 | | | 
| 14,760,877 | | |
Patents
and Patent Application Costs
Although
the Company believes that its patents and underlying technology have continuing value, the amount of future benefits to be derived from
the patents is uncertain. Accordingly, patent costs are expensed as incurred.
Research
and Development
Research
and development costs consist primarily of fees paid to consultants and outside service providers, patent fees and costs, and other expenses
relating to the acquisition, design, development and testing of the Companys reclamation and redevelopment innovations and product candidates. Research and development
costs are expensed as incurred.
Fair
Value of Financial Instruments
FASB
ASC 825, Financial Instruments requires that the Company disclose estimated fair values of financial instruments. Financial
instruments held by the Company include, among others, accounts receivable, accounts payable, line of credit, and long-term debt.
The carrying amounts reported in the balance sheets for assets and liabilities qualifying as financial instruments are a reasonable estimate
of fair value.
*Fair
Value Measurements*
As
defined in FASB ASC 280 Fair Value Measurements, fair value is the price that would be received to sell an asset or paid
to transfer a liability, in an orderly transaction between market participants at the measurement date. In determining fair value, the
Company utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about
risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated,
or generally unobservable firm inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize
the use of unobservable inputs. Based on the examination of inputs used in the valuation techniques, the Company is required to provide
the following information according to the fair value hierarchy. The fair hierarchy ranks the quality and reliability of the information
used to determine fair values. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the
following three categories.
| 
| 
| 
Level
1: | 
Quoted
market prices in active markets for identical assets or liabilities | |
| 
| 
| 
Level
2: | 
Inputs
to the valuation methodology include: | |
| 
| 
| 
| 
Quoted
prices for similar assets or liabilities in active markets; | |
| 
| 
| 
| 
Quoted
prices for identical assets or similar assets or liabilities in inactive markets; | |
| 
| 
| 
| 
Inputs
other than quoted prices that are observable for the asset or liability; | |
| 
| 
| 
| 
Inputs
that are derived principally from or corroborated by observable market data by correlation or other means. | |
| 
| 
| 
Level
3: | 
Unobservable
inputs that are not corroborated by market data | |
A
financial instruments categorization within the valuation hierarchy is based upon the lowest level of input that is significant
to the fair value measurement.
The
following is a description of the valuation methodologies used for instruments measured at fair value, including the general classification
of such instruments pursuant to the valuation hierarchy.
The
equipment held for sale at December 31, 2024 is carried at the lower of carrying amount or fair value and is considered Level 2 as
it is based on market prices for similar assets.
The Companys long-term intangible assets as of December 31, 2025 are recorded in an amount equal to the fair value of the Companys
asset retirement obligations and therefore are considered Level 3.
Segments
As
of December 31, 2025, the Company had two
operating business segments: (i) Range Land and (ii) Range Services. Range Land is focused on acquiring former mine lands with the
goal of reclaiming and repurposing the sites into long-term revenue generating projects. Range Services provides environmental and operational support services to help
reclaim and repurpose former mine land. Previously, the Company had five operating business segments: (i)
Range Reclaim; (ii) Range Minerals; (iii) Range Water; (iv) Range Security; and (v) Range Land.
In
accordance with the Segment Reporting Topic of ASC 280, the Companys chief operating decision-maker has been identified
as the Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance
for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to
report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers,
and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation
under Segment Reporting due to their similar customer base and similarities in: economic characteristics; nature of products
and services; and procurement, manufacturing, and distribution processes.
| F-12 | |
Recent
Accounting Pronouncements
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU
enhances income tax disclosures by providing information to better assess how an entitys operations, related tax risks, tax planning
and operational opportunities affect its tax rate and prospects for future cash flows. This ASU requires additional disclosures to the
annual effective tax rate reconciliation including specific categories and further disaggregated reconciling items that meet the quantitative
threshold. Additionally, the ASU requires disclosures relating to income tax expense and payments made to federal, state, local and foreign
jurisdictions. This ASU is effective for fiscal years and interim periods beginning after December 15, 2024*.* The Company adopted
this ASU effective January 1, 2025 with no material impact.
In
November 2024, the FASB issued ASU 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses. This update requires public entities to disaggregate
income statement expense line items and to disclose in tabular format within the notes to the financial statements certain categories
of costs (e.g. purchases of inventory, employee compensation, deprecation, intangible asset amortization, depletion etc.) to the extent
line items contain such costs. In addition, entities will be required to define and disclose selling expenses. The additional disclosures
may be provided prospectively or retrospectively. The amendments are effective for annual reporting periods beginning after December
15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company
will provide the additional required disclosures upon adoption.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.
This update requires public entities to disclose significant segment expenses regularly provided to the Chief Operating Decision Maker
(CODM) and to provide additional qualitative and quantitative disclosures regarding how segments are managed. The Company adopted ASU
2023-07 as of December 31, 2024 in accordance with the required adoption timeline for public entities. The adoption of this ASU did not
materially impact the Companys financial statement disclosures as the Companys existing segment reporting practices were already in alignment
with the new requirements.
**2.
DISPOSALS AND DISCONTINUED OPERATIONS**
On
August 22, 2024, substantially all assets of Collins Building were sold to its previous owner in exchange for the cancellation of
all remaining debt owed to him by the Company arising from the Companys acquisition of Collins Building in August 2023. Any
projects related to Collins Building was to be completed either by subcontractors or with equipment and resources of Range Services.
The Company recognized a net loss on the Collins Building sale of $3,043,799.
This sale did not constitute a discontinued operation as the Company had ongoing business and was still operating with active
contracts and completion of work in progress until December 31, 2025. Refer to Note 3 for more information on the Collins Building transaction.
On
September 30, 2024, the Company sold all of its common stock of Graphium Biosciences to a newly-formed entity, Placer Biosciences, Inc.
(Placer) owned by two former officers of the Company, in exchange for a warrant to purchase 1,000 shares of Placers
common stock (then representing 25% of the outstanding shares of Placer) at $0.01 per share and cash proceeds of $100, with the cash proceeds
reflected within Net proceeds from disposition of Graphium Biosciences in the investing activities of the Consolidated
Statements of Cash Flows, and recognized a gain on sale of $100, included within Loss from discontinued operations on the
Consolidated Statements of Operations. The warrant to purchase Placers shares expires September 30, 2034.
During the year ended December 31, 2024, Range Environmental suffered a casualty loss on a piece of equipment. Insurance proceeds of $160,000 were received for this
loss. In addition, several pieces of equipment no longer needed for current or foreseeable operations were sold for net proceeds of $270,000.
The proceeds from these transactions are shown within Cash flows from investing activities and the losses from these transactions
are shown within Cash flows from operating activities on the Consolidated Statements of Cash Flows for the year ended December
31, 2024.
During
the year ended December 31, 2024, the biochar ovens owned by our wholly-owned subsidiary, Terra Preta, LLC, were dismantled since they
were no longer being used for small batch biochar production. The resulting loss of $12,365 is included within Cash flows from
operating activities on the Consolidated Statements of Cash Flows for the year ended December 31, 2024.
During
the year ended December 31, 2025, the Company sold all its common stock of Collins Building & Contracting, Inc. (Collins
Building) to its previous owner for $1.00.
The sale included all uncompleted projects with government entities and obligates the new owner to complete the construction
projects. The sale of Collins Building marks a strategic shift away from providing reclamation services to third parties. As the
Company will only provide services for its own benefit, revenues and related expenses to reclamation services provided to third
parties is included in discontinued operations on the Consolidated Statement of Operations.
Assets
and Liabilities of Discontinued Operations
As
previously described, assets and liabilities of discontinued operations are presented separately in the Consolidated Balance Sheets
for all periods presented. On December 31, 2025 and December 31, 2024, these balances consisted of current assets as well as current
liabilities.
The
following table presents a reconciliation of the carrying amounts of the major classes of these assets and liabilities to the current
and long-term assets and liabilities of discontinued operations as presented on the Companys Consolidated Balance Sheets:
SCHEDULE
OF DISCONTINUING OPERATIONS BALANCE SHEET AND INCOME STATEMENT
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Assets | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Current Assets | | 
| | | | 
| | | |
| 
Accounts receivable | | 
$ | - | | | 
$ | 3,209,070 | | |
| 
Contract assets | | 
| | | | 
| 154,354 | | |
| 
Current assets of discontinued operations | | 
$ | - | | | 
$ | 3,363,424 | | |
| 
| | 
| | | | 
| | | |
| 
Current Liabilities | | 
| | | | 
| | | |
| 
Accounts payable | | 
$ | - | | | 
$ | 221,442 | | |
| 
Accrued expenses | | 
- | | | 
| 35,496 | | |
| 
Current liabilities of
discontinued operations | | 
$ | - | | | 
$ | 256,938 | | |
| F-13 | |
Loss
from Discontinued Operations
Discontinued
operations for years ended December 31, 2025 and 2024 consists of results from Graphium Biosciences operations as well as Collins Building
& Contracting, Inc and reclamation services performed for third parties by Range Environmental Resources, Inc., Range Security Resources,
LLC, and Range Natural Resources, Inc.
The
following table provides details about the major classes of line items constituting Loss from discontinued operations presented
on the Companys Consolidated Statements of Operations:
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
December 31 | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Revenue | | 
| 1,189,915 | | | 
| 9,011,081 | | |
| 
Cost of revenues | | 
| 1,215,076 | | | 
| 9,419,997 | | |
| 
General and administrative | | 
| - | | | 
| 978,644 | | |
| 
Research and development | | 
| - | | | 
| 465,936 | | |
| 
Loss from discontinued operations | | 
| (25,161 | ) | | 
| (1,853,496 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other income | | 
| - | | | 
| 23,943 | | |
| 
Goodwill impairment | | 
| - | | | 
| (751,421 | ) | |
| 
Interest expense | | 
| - | | | 
| (361,450 | ) | |
| 
Loss on sale of assets | | 
| - | | | 
| (3,677,500 | ) | |
| 
Loss from discontinued operations | | 
$ | (25,161 | ) | | 
$ | (6,619,924 | ) | |
**3.
ACQUISITION OF COLLINS BUILDING & CONTRACTING**
On
August 31, 2023, the Company entered into a stock purchase agreement with the owner of Collins Building & Contracting, Inc. (Collins
Building) pursuant to which the owner agreed to sell all of the outstanding common stock of Collins Building to the Company in
exchange for (a) cash consideration of $1,000,000, (b) a five5-year secured promissory note in the principal amount of $2,000,000, bearing
interest at 7.0% per annum (the First Promissory Note), and (c) a two2-year secured promissory note in the principal amount
of $2,035,250, bearing interest at 8.25% per annum (the Second Promissory Note). The First Promissory Note is secured by
the acquired real property and quarry infrastructure, and the Second Promissory Note is secured by the acquired equipment.
The
Company accounted for the transaction as a business combination in accordance ASC 805 Business Combinations. The Company
has performed an allocation of the purchase price paid for the assets acquired and the liabilities assumed. The fair values of the assets
acquired are set forth below. Because the fair values exceeded the purchase price, we recognized a gain on the purchase of $1,875,150.
The allocation of the purchase price is based on managements estimates and a third-party assessment of the fair value of the equipment
purchased.
SCHEDULE
OF BUSINESS ACQUISITION ALLOCATION OF PURCHASE PRICE
| 
Fair value of assets acquired: | | 
| | |
| 
Equipment | | 
$ | 6,156,000 | | |
| 
Land | | 
| 554,900 | | |
| 
Buildings | | 
| 199,500 | | |
| 
Total assets acquired | | 
| 6,910,400 | | |
| 
Less: Gain on bargain purchase price | | 
| (1,875,150 | ) | |
| 
Purchase price | | 
$ | 5,035,250 | | |
| 
Cash consideration | | 
| 1,000,000 | | |
| 
Long-term notes issued to the seller | | 
| 4,035,250 | | |
| 
Total purchase price | | 
$ | 5,035,250 | | |
| 
Acquisition transaction costs incurred | | 
$ | 167,212 | | |
| F-14 | |
As
discussed in Note 2, on August 22, 2024, nearly all of the equipment, as well as the land and buildings acquired on August 31, 2023,
were sold to the previous owner of Collins Building in consideration of the full and complete cancellation of the First Promissory Note
and the Second Promissory Note.
For
the year ended December 31, 2024, the Company recorded the revenue generated from reclamation services on abandoned mine land, which
was historically the core business of Collins Building, as revenue of Range Environmental Resources, Inc. Refer to Note 2 for subsequent
sale information.
**4.
ACQUISITION OF FOLA MINE SITE**
On
March 31, 2025, the Company, through its wholly-owned subsidiary Range Sky View Land, LLC, acquired 120,154
acres of fee, surface and mineral interests at the Fola mine
complex (Fola Mine) located in Clay and Nicholas Counties, West Virginia. As part of the Fola Acquisition, the Company
acquired 15 mining permits and the assumption of management and reclamation responsibilities for 21 additional mining permits
that remained with the current permittee, WV Reclaim Co. LLC, with an estimated total asset retirement obligation of $36,562,110. As a result, on March 31, 2025, the Company recorded asset retirement obligations of $36,562,110
related to the Fola Acquisition and capitalized an equal amount as a long-term intangible asset. The Company also assumed two coal
royalty contracts and one 25-year solar lease for the development of a large-scale solar project. Additionally, in June 2025, the Company acquired two mining permits for which the Company had previously assumed
management and reclamation responsibilities through the Fola Acquisition and assumed an associated coal lease at the Fola Mine (the Winoc
Acquisition).
SCHEDULE
OF BUSINESS ACQUISITION OF FOLA MINE SITE
| 
Asset retirement obligation, December 31, 2024 | | 
$ | - | | |
| 
Accretion during the period | | 
| 1,912,968 | | |
| 
Sites added during the period | 
| 
| 
36,562,110 | 
| |
| 
Sites removed during the period | | 
| (134,596 | ) | |
| 
Revisions in estimated cash flows during the period | | 
| (655,605 | ) | |
| 
Expenditures during the period | | 
| (1,479,574 | ) | |
| 
Asset retirement obligation, December 31, 2025 | | 
$ | 36,205,303 | | |
The Company accounted for the
transaction as a business combination in accordance ASC 805 Business Combinations. The Company has made an allocation
of the purchase price paid for the assets acquired and the liabilities assumed. The
fair value of the land acquired by the Company in connection with the Fola Acquisition was $8,561,000,
and the Company agreed to credit an outstanding receivable of $2,958,516
due to the Company from one of the sellers as consideration provided in lieu of cash. Because the fair value of the land acquired
exceeded the amount of the credited accounts receivable, the Company recognized a
bargain purchase gain of $5,602,484 in
the fiscal quarter ended March 31, 2025.
SCHEDULE OF BARGAIN
PURCHASE GAIN
| 
Fair value of Fola Mine land acquired | | 
$ | 8,561,000 | | |
| 
Accounts receivable credited in lieu of cash | | 
| (2,958,516 | ) | |
| 
Bargain purchase gain recognized | | 
$ | 5,602,484 | | |
| 
Cash consideration | | 
| - | | |
| 
Assumed liabilities | | 
| - | | |
| 
Purchase price | | 
$ | - | | |
| 
Acquisition transaction costs incurred | | 
$ | 19,938 | | |
****
**5.
ACQUISITION OF PREMIER-CAMBRIAN MINE SITE**
On
December 31, 2025, the Company, through its wholly-owned subsidiary Range Bluegrass Land, LLC, (Range Bluegrass)
acquired 15,704 acres
of surface land and 42,500 acres
of mineral interests associated with the Premier Elkhorn Mine Complex and Cambrian Coal Mine Complex in Pike, Letcher and Floyd
Counties, Kentucky (the Premier-Cambrian Mine). The acquisition included the assumption of management and reclamation
responsibilities for 43 mining permits that remained with the current permittee, Reckoning Reclamation LLC, with an estimated total
asset retirement obligation of $43.1
million.
SCHEDULE
OF ASSET RETIREMENT OBLIGATION
| 
Asset retirement obligation, December 31, 2024 | | 
$ | - | | |
| 
Accretion during the period | | 
| - | | |
| 
Sites added during the period | | 
| 43,138,994 | | |
| 
Sites removed during the period | | 
| - | | |
| 
Revisions in estimated cash flows during the period | | 
| - | | |
| 
Expenditures during the period | | 
| - | | |
| 
Asset retirement obligation, December 31, 2025 | | 
$ | 43,138,994 | | |
As part of the acquisition of the Premier-Cambrian
Mine, the Company entered into two substantially similar consulting agreements (Consulting Agreements) with non-affiliated
third parties related to the reclamation and repurposing of approximately 1,500 acres of land at the Premier-Cambrian Mine. The Consulting
Agreements provide for an initial engagement fee payment of $1,000,000 on December 31, 2025, and quarterly engagement fee payments of
$500,000 payable thereafter until December 31, 2027 (for total payments of $5,000,000). The Consulting Agreements may be terminated at
any time. Refer to Revenue Recognition in Note 1.
Also, as part of the acquisition of the Premier-Cambrian
Mine, Range Bluegrass entered into an equity option agreement (Equity Option) with a non-affiliated third party for the
right to receive an equal amount of any cash distributions made by Range Bluegrass to the Company, which equity distribution right can
be converted by the non-affiliated third party, in its sole discretion, into 50% of the membership interests of Range Bluegrass. Range
Bluegrass was paid $500,000 for the Equity Option on December 31, 2025. Range Bluegrass also entered into a real estate option agreement
(Real Estate Option) with a different non-affiliated third party for the option to purchase approximately 1,500 acres of
the Premier-Cambrian Mine until December 31, 2031. Range Bluegrass was paid $500,000 for the Real Estate Option on December 31, 2025.
The Company recorded an amount equal to $1,000,000 as a long-term liability entitled Deposits Held in connection with the
Equity Option and Real Estate Option.
The
Company accounted for the transaction as a business combination in accordance with ASC 805 Business Combinations. The
Company has performed an allocation of the purchase price paid for the assets acquired and the liabilities assumed. The fair value
of the surface land of the Premier-Cambrian Mine was $32,978,504.
The Company also assumed reclamation obligations in the amount of $326,472,
and because no cash consideration was paid in connection with the acquisition of the Premier-Cambrian Mine, a total bargain purchase
gain of $32,652,032
should be recognized. However, because the terms of the Equity Option create a de facto noncontrolling interest under
ASC 810 in an amount equal to 50%
of the equity value of Range Bluegrass, only 50% of the bargain purchase gain of $32,652,032
(an amount equal to $16,326,016) is
recognized in the Consolidated Statement of Income as a bargain purchase gain related to the acquisition of the Premier-Cambrian
Mine. The remaining balance of the gain (an amount also equal to $16,326,016)
is recorded on the balance sheet as Noncontrolling Equity Interest.
SCHEDULE OF BARGAIN
PURCHASE GAIN
| 
Fair value of Premier-Cambrian Mine land acquired | | 
$ | 32,978,504 | | |
| 
Assumed liabilities | | 
| (326,472 | ) | |
| 
Bargain purchase gain before noncontrolling interest adjustment | | 
$ | 32,652,032 | | |
| 
Noncontrolling interest adjustment of 50% | | 
| (16,326,016 | ) | |
| 
Bargain purchase gain | | 
$ | 16,326,016 | | |
| 
Purchase price | | 
$ | - | | |
| 
Acquisition transaction costs incurred | | 
$ | 24,710 | | |
| F-15 | |
**6.
ASSET RETIREMENT OBLIGATIONS**
*Reclamation.* The Companys asset retirement obligations
arise from the Federal Surface Mining Control and Reclamation Act of 1977 and similar state statutes, which require that mine property
be restored in accordance with specified standards and an approved reclamation plan. Significant reclamation activities include reclaiming
refuse and slurry ponds, reclaiming the pit and support acreage at surface mines, sealing portals at deep mines, and the treatment of
water. The Company determines the future cash flows necessary to satisfy its reclamation obligations on a permit-by-permit basis based upon current
permit requirements and various estimates and assumptions, including estimates of disturbed acreage, cost estimates, and assumptions regarding
productivity. The Company is also faced with increasingly stringent environmental regulations, many of which are beyond its control, which could
increase its costs and materially increase its asset retirement obligations. Estimates of disturbed acreage are determined based on approved
mining plans and related engineering data. Cost estimates are based upon third-party costs. Productivity assumptions are based on historical
experience with the equipment that is expected to be utilized in the reclamation activities. The Companys asset retirement obligations are initially
recorded at fair value. In order to determine fair value, it uses assumptions including a discount rate and third-party margin. Each is
discussed further below:
*Discount Rate*. The Companys asset
retirement obligations are initially recorded at fair value. The Company utilizes discounted cash flow techniques to estimate the fair value
of its obligations. The Company bases its discount rate on the rates of treasury bonds with maturities similar to expected mine
lives and adjust for its credit standing as necessary after considering funding and assurance provisions. Changes in the
Companys credit standing could have a material impact on the valuation of its asset retirement obligations.
The discount rate used to calculate the Fola Mine and Premier Cambrian Mine asset retirement obligations are 7.18% and 7.75%,
respectively. The annual inflation rate used to calculate the Fola Mine and Premier Cambrian Mine asset retirement obligations are
2.72% and 2.77%, respectively.
*Third-Party Margin*. The measurement of an
obligation at fair value is based upon the amount a third party would demand to perform the obligation. Because the Company plans to
perform a significant amount of the reclamation activities with internal resources, a third-party margin was added to the estimated
costs of these activities. This margin was estimated based upon the Companys historical experience with contractors
performing similar types of reclamation activities. The inclusion of this margin will result in a recorded obligation that is
greater than its estimates of its cost to perform the reclamation activities. If the Companys cost estimates are accurate,
the excess of the recorded obligation over the cost incurred to perform the work will be recorded as a reduction to amortization
within its Consolidated Statements of Operations at the time that reclamation work is completed.
On at least an annual basis, the Company reviews its reclamation
liabilities and make necessary adjustments for permit changes, if any, as granted by state authorities, additional costs resulting from
accelerated mine closures, and revisions to cost estimates and productivity assumptions to reflect current experience and updated plans.
At December 31, 2025, the Company recorded asset retirement obligation liabilities of $79,344,297, including amounts reported as current. While
the precise amount of these future costs cannot be determined with certainty, as of December 31, 2025, the Company estimates that the aggregate
undiscounted cost of final mine closures is approximately $129,445,432. The Company estimates annual aggregated amortization expense related to the long-term intangible assets of $3,170,377
for each of the next five years. Refer to Notes 4 and 5 to the Consolidated Financial Statements
included elsewhere in this Annual Report on Form 10-K for reclamation disclosures including a table summarizing the changes in asset retirement
obligations for the year ended December 31, 2025.
Minimum
standards for mine reclamation have been established by various regulatory agencies and dictate the reclamation requirements at the Companys
operations. The Companys asset retirement obligations consist principally of costs to reclaim acreage disturbed at surface operations
and estimated costs to reclaim support acreage, treat mine water discharge, and perform other related functions at underground mines.
The Company records these reclamation obligations at fair value in the period in which the legal obligation associated with the retirement
of the long-lived asset is incurred. Changes to the asset retirement obligation resulting from permitted sites
being added or deleted or changes in future cash flow estimates are made in the period in which the change occurs and are offset by increasing
or decreasing the carrying value of the related long-lived asset by an equal amount. Changes to the asset retirement obligation
are also recognized as accretive expense in future periods. Changes to long-lived assets are also recognized as amortization expense
in future periods. On at least an annual basis, the Company reviews its estimated future cash
flows for its asset retirement obligations. The Companys asset retirement obligations are based on managements best estimate and may change from
period to period as estimated future cash flows change.
SCHEDULE OF ASSET RETIREMENT OBLIGATION
| 
| | 
| | | |
| 
Total asset retirement obligations on December 31, 2024 | | 
$ | - | | |
| 
Accretion during the period | | 
| 1,912,968 | | |
| 
Sites added during the period | | 
| 79,701,104 | | |
| 
Sites removed during the period | | 
| (134,596 | ) | |
| 
Revisions in estimated cash flows during the period | | 
| (655,605 | ) | |
| 
Expenditures during the period | | 
| (1,479,574 | ) | |
| 
Total asset retirement obligations on December 31, 2025 | | 
$ | 79,344,297 | | |
**7.
GOODWILL**
The
decrease in goodwill in the year ended December 31, 2024, was driven by the impairment of goodwill that
was recorded in connection with the Companys acquisition of Range Environmental
Resources, Inc. and Range Natural Resources, Inc. in May 2022. Please refer to Note 1 for further discussion.
SCHEDULE OF GOODWILL
| 
| 
| | 
December 31,
2024 | | |
| 
Range Services Segment: | 
| | 
| | | |
| 
Beginning Balance of Goodwill | 
| | 
$ | 751,421 | | |
| 
Goodwill
Impairment | 
| | 
| (751,421 | ) | |
| 
Ending Balance of Goodwill | 
| | 
$ | - | | |
**8.
EQUITY**
*Issuance
of Common Stock*
In
June 2024, the Company entered into securities purchase agreement providing for the issuance and sale by the Company of 3,703,704 shares
of the Companys common stock (the June 2024 Shares) at a price of $0.27 per share. The aggregate proceeds from the
sale of the June 2024 Shares were approximately $1,000,000.
In
January 2025, the Company entered into a securities purchase agreement providing for the issuance and sale by the Company of 3,333,333
shares of the Companys common stock at a price of $0.15 per share. The aggregate proceeds from these shares were approximately
$500,000.
In
September 2025, the Company entered into securities purchase agreements providing for the issuance and sale by the Company of 3,666,667
shares of the Companys common stock at a price of $0.15 per share. The aggregate proceeds from the sale of these shares were approximately
$550,000.
**9.
STOCK OPTIONS**
Stock
options issued during the year ended December 31, 2025
During
the year ended December 31, 2025, the Company granted its two independent directors and CEO options to purchase an aggregate of 750,000
shares of the Companys common stock with exercise prices of $0.148
per share. All options vested on the date of grant. The fair value of each option award was estimated on the date of grant using the
Black-Scholes-Merton Option Pricing model based on the following assumptions: (i) a volatility rate of
259.9%, (ii) a discount rate of 3.75%,
(iii) zero
expected dividend yield, and (iv) an expected life of 10
years, which is the average of the term of the options. The total fair value of the option grants was approximately $112,500.
Also in the year ended December 31, 2025, the Company granted its two independent directors, its CEO, CFO and an administrative
staff member, options to purchase an aggregate of 950,000
shares of the Companys common stock with exercise prices of $0.15
per share. All options vested on the date of grant. The fair value of each option award was estimated on the date of grant using the
Black-Scholes-Merton Option Pricing model based on the following assumptions: (i) a volatility rate of 254.2%,
(ii) a discount rate of 3.73%,
(iii) zero
expected dividend yield, and (iv) an expected life of 10
years, which is the average of the term of the options. The total fair value of the option grants was
approximately $142,500.
As of December 31, 2025, there is no
unrecognized compensation cost that will be recognized in 2026.
Stock
options issued during the year ended December 31, 2024
During
the year ended December 31, 2024, the Company granted its CFO options to purchase an aggregate of 250,000 shares
of the Companys common stock with exercise prices of $0.38 per share that expire ten years from the date of grant. Half of the
options granted vested upon grant and the other half vests in 1one year. The fair value of each option award was estimated on the date
of grant using the Black-Scholes-Merton Option Pricing model based on the following assumptions: (i) a volatility rate of 267.24%, (ii)
a discount rate of 4.7%, (iii) zero expected dividend yield, and (iv) an expected life of 10 years, which is the average of the term
of the options and their vesting periods. The total fair value of the option grants to the Companys CFO at its grant date was approximately
$95,000, $47,500 of which was allocated to general and administrative expenses during the year ended December 31, 2024, and $47,500 of
which was amortized 1one year from the date of grant. As of December 31, 2024, there was approximately $65,500 of unrecognized compensation
cost to be recognized in 2025.
A
summary of the Companys stock option activity during the years ended December 31, 2025 and 2024 is as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
| 
| | 
Number
of
Underlying Shares | | | 
Weighted
Average Exercise Price | | |
| 
Balance outstanding on December 31, 2023 | | 
| 11,392,544 | | | 
$ | 0.47 | | |
| 
Granted | | 
| 250,000 | | | 
| 0.38 | | |
| 
Exercised | | 
| - | | | 
| - | | |
| 
Expired | | 
| (48,334 | ) | | 
| 3.63 | | |
| 
Forfeited | | 
| - | | | 
| - | | |
| 
Balance outstanding on December 31, 2024 | | 
| 11,594,210 | | | 
$ | 0.45 | | |
| 
Granted | | 
| 1,700,000 | | | 
| 0.15 | | |
| 
Exercised | | 
| - | | | 
| - | | |
| 
Expired | | 
| (100,834 | ) | | 
| 2.16 | | |
| 
Forfeited | | 
| - | | | 
| - | | |
| 
Balance outstanding on December 31, 2025 | | 
| 13,193,376 | | | 
$ | 0.40 | | |
| 
Balance exercisable on December 31, 2025 | | 
| 13,193,376 | | | 
$ | 0.40 | | |
On
December 31, 2025, the 13,193,376 outstanding stock options had aggregate intrinsic value of $3,130.
| F-16 | |
A
summary of the Companys stock options outstanding as of December 31, 2025 is as follows:
SCHEDULE
OF STOCK OPTION OUTSTANDING
| 
| | 
Number
of Options | | | 
Weighted
Average
Exercise
Price | | | 
Weighted
Average
Grant-
Date Stock Price | | |
| 
Options Outstanding, December 31,
2025 | | 
| 100,000 | | | 
$ | 0.1337 | | | 
$ | 0.1337 | | |
| 
| | 
| 750,000 | | | 
$ | 0.148 | | | 
$ | 0.148 | | |
| 
| | 
| 950,000 | | | 
$ | 0.15 | | | 
$ | 0.15 | | |
| 
| | 
| 3,050,000 | | | 
$ | 0.18 | | | 
$ | 0.18 | | |
| 
| | 
| 1,550,000 | | | 
$ | 0.212 | | | 
$ | 0.212 | | |
| 
| | 
| 1,150,000 | | | 
$ | 0.277 | | | 
$ | 0.277 | | |
| 
| | 
| 750,000 | | | 
$ | 0.30 | | | 
$ | 0.30 | | |
| 
| | 
| 2,000,000 | | | 
$ | 0.35 | | | 
$ | 0.35 | | |
| 
| | 
| 250,000 | | | 
$ | 0.38 | | | 
$ | 0.38 | | |
| 
| | 
| 1,664,542 | | | 
$ | 0.50 | | | 
$ | 0.50 | | |
| 
| | 
| 128,000 | | | 
$ | 0.96 | | | 
$ | 0.96 | | |
| 
| | 
| 350,834 | | | 
$ | 1.50
- 1.95 | | | 
$ | 1.50
- 1.95 | | |
| 
| | 
| 500,000 | | | 
$ | 2.00
- 2.79 | | | 
$ | 2.00
- 2.79 | | |
| 
| | 
| 13,193,376 | | | 
| | | | 
| | | |
A
summary of the Companys stock options outstanding and exercisable as of December 31, 2024 is as follows:
SCHEDULE
OF STOCK OPTION OUTSTANDING AND EXERCISABLE
| 
| | 
Number of Options | | | 
Weighted Average
Exercise Price | | | 
Weighted Average
Grant- Date Stock Price | | |
| 
Options Outstanding, December 31, 2024 | | 
| 100,000 | | | 
$ | 0.1337 | | | 
$ | 0.1337 | | |
| 
| | 
| 3,050,000 | | | 
$ | 0.18 | | | 
$ | 0.18 | | |
| 
| | 
| 1,550,000 | | | 
$ | 0.212 | | | 
$ | 0.212 | | |
| 
| | 
| 1,150,000 | | | 
$ | 0.277 | | | 
$ | 0.277 | | |
| 
| | 
| 750,000 | | | 
$ | 0.30 | | | 
$ | 0.30 | | |
| 
| | 
| 2,000,000 | | | 
$ | 0.35 | | | 
$ | 0.35 | | |
| 
| | 
| 250,000 | | | 
$ | 0.38 | | | 
$ | 0.38 | | |
| 
| | 
| 1,664,542 | | | 
$ | 0.50 | | | 
$ | 0.50 | | |
| 
| | 
| 128,000 | | | 
$ | 0.96 | | | 
$ | 0.96 | | |
| 
| | 
| 350,834 | | | 
$ | 1.50 - 1.95 | | | 
$ | 1.50 - 1.95 | | |
| 
| | 
| 597,500 | | | 
$ | 2.00 - 2.79 | | | 
$ | 2.00 - 2.79 | | |
| 
| | 
| 3,334 | | | 
$ | 3.50 | | | 
$ | 3.50 | | |
| 
| | 
| 11,594,210 | | | 
| | | | 
| | | |
**10.
WARRANTS**
A
summary of warrants to purchase common stock issued during the years ended December 31, 2025 and 2024 is as follows:
SCHEDULE OF WARRANTS ACTIVITY
| 
| | 
Number
of Underlying Shares | | | 
Weighted
Average Exercise Price | | |
| 
Balance outstanding on December 31, 2023 | | 
| 3,313,335 | | | 
$ | 0.66 | | |
| 
Granted | | 
| - | | | 
| - | | |
| 
Exercised | | 
| - | | | 
| - | | |
| 
Expired | | 
| (146,668 | ) | | 
| 3.00 | | |
| 
Balance outstanding and exercisable on December 31, 2024 | | 
| 3,166,667 | | | 
$ | 0.56 | | |
| 
Granted | | 
| - | | | 
| - | | |
| 
Exercised | | 
| - | | | 
| - | | |
| 
Expired | | 
| - | | | 
| - | | |
| 
Balance outstanding and exercisable on December 31, 2025 | | 
| 3,166,667 | | | 
$ | 0.56 | | |
On
December 31, 2025 and 2024, the outstanding stock warrants had no intrinsic value.
| F-17 | |
**11.
LINE OF CREDIT**
In
November 2022, the Company secured a bank line of credit with a limit of $1,000,000. In November 2023, the Company amended and restated
this line of credit. The line of credit, as amended, had a maturity date of December 31, 2025, and bore interest at the fixed rate of 8.75%. As of December 31, 2024, the balance due under the line of credit was $1,000,000.
In
June 2023, Range Environmental secured a bank loan with a limit of $1,000,000. In November 2023, the loan amount was increased to $1,400,000
pursuant to which principal and accrued interest payments were required in March, June, September and December. The loan had a maturity
date of December 31, 2025, and bore interest at the fixed rate of 7.75%. As of December 31, 2024,
the balance due under the loan was $1,000,000.
In
September 2025, the Company consolidated both of the above-referenced credit facilities into one bank term loan in the principal
amount of $1,800,000 with a maturity date of June 30, 2030. The bank term loan bears interest at the fixed rate of 7.75%. Quarterly interest-only payments are required through December 2025 and beginning in 2026, quarterly principal and interest
payments are required in March, June, September and December.
**12.
LONG-TERM DEBT OBLIGATIONS**
Long-term
debt consists of the bank term debt which was consolidated from existing lines of credit in September 2025. The bank term loan, referenced above
in Note 11, has a principal balance of $1,800,000 with a maturity date of June 30, 2030. The bank term loan bears interest at the fixed rate of
seven and three-quarters per cent (7.75%). Quarterly interest only payments are required through December 2025. Beginning in 2026, quarterly
principal and interest payments are required in March, June, September and December.
As
described in Note 2, in August 2024, the Collins Building Debt (defined below) was cancelled in exchange for transferring back to the
original owner the property and substantially all of the equipment acquired in the original acquisition transaction. The Collins Building
Debt consisted of a 5-year
secured promissory note in the principal amount of $2,000,000,
bearing interest at 7.0%
per annum (the First Promissory Note), and a two-year secured promissory note in the original principal amount of $2,035,250,
bearing interest at 8.25%
per annum (the Second Promissory Note, and, together with the First Promissory Note, the Collins Building Debt).
The First Promissory Note was secured by the acquired real property and quarry infrastructure and the Second Promissory Note was secured
by the acquired equipment. 
In
November 2024, certain equipment items no longer required by the Company were surrendered to the financing company which held liens
on the equipment in exchange for a release of the related debt. The result of this transaction was a reduction of the net equipment
values on the balance sheet and a reduction in long-term debt of $1,012,375.
The difference in the equipment value and the equipment debt is captured in the consolidated statement of operations and statement
of cash flows for the year ended December 31, 2024.
In
August 2025, additional equipment no longer needed by the Company was surrendered to the financing company which held liens on the equipment
resulting in a reduction of the net equipment values on the Companys balance sheet and a reduction in long-term debt of $914,803.
The remaining debt in excess of the value of the equipment is carried on the Companys balance sheet as an accrued expense.
A
summary of payments due under the Companys long-term debt as of December 31, 2025 by year is as follows:
SCHEDULE OF MATURITIES OF LONG TERM DEBT
| 
| | 
| | | |
| 
2026 | | 
$ | 400,000 | | |
| 
2027 | | 
| 400,000 | | |
| 
2028 | | 
| 400,000 | | |
| 
2029 | | 
| 400,000 | | |
| 
2030 | | 
| 200,000 | | |
| 
Total long-term debt | | 
$ | 1,800,000 | | |
| F-18 | |
****
**13.
INCOME TAXES**
The
Company had no
federal income tax expense for the year ended December 31, 2025 and the year ended December 31, 2024 due to its history of operating
losses. The following
is a reconciliation of the statutory federal income tax rate to the Companys effective tax rate:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
| 
| | 
Year-Ended
December 31, 2025 | | | 
Year-Ended
December 31, 2024 | | |
| 
Federal statutory tax rate | | 
| -21 | % | | 
| -21 | % | |
| 
State tax rate, net of federal benefit | | 
| -7 | % | | 
| -7 | % | |
| 
Total federal and state tax rate | | 
| -28 | % | | 
| -28 | % | |
| 
Valuation allowance | | 
| 28 | % | | 
| 28 | % | |
| 
Effective tax rate | | 
| - | % | | 
| - | % | |
Deferred
tax assets and liabilities consist of the following:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
| | | 
| | |
| 
Net deferred tax assets: | | 
| | | | 
| | | |
| 
Net operating loss carryforwards | | 
$ | 6,125,600 | | | 
$ | 5,358,900 | | |
| 
Stock-based compensation | | 
| 668,700 | | | 
| 3,525,900 | | |
| 
Asset retirement obligation | | 
| 21,819,700 | | | 
| - | | |
| 
Capital loss carryforward | | 
| 1,926,900 | | | 
| - | | |
| 
Gross deferred tax assets | | 
| 30,540,900 | | | 
| 8,884,800 | | |
| 
Less: valuation allowance | | 
| (9,125,300 | ) | | 
| (7,710,300 | ) | |
| 
Total deferred tax assets | | 
| 21,415,600 | | | 
| 1,174,500 | | |
| 
Deferred tax liabilities: | | 
| | | | 
| | | |
| 
Derivative income | | 
| - | | | 
| 1,108,000 | | |
| 
Fixed assets | | 
| 16,600 | | | 
| 66,500 | | |
| 
Asset retirement obligation | | 
| 21,399,000 | | | 
| - | | |
| 
Total deferred tax liabilities | | 
| 21,415,600 | | | 
| 1,174,500 | | |
| 
| | 
| | | | 
| | | |
| 
Net deferred income tax assets (liabilities) | | 
$ | - | | | 
$ | - | | |
| F-19 | |
The
provisions of ASC Topic 740, Accounting for Income Taxes, require an assessment of both positive and negative evidence when
determining whether it is more likely than not that deferred tax assets are recoverable. For the year ended December 31, 2025 and
the year ended December 31, 2024, based on all available objective evidence, including the existence of cumulative losses, the
Company determined that it was more likely than not that the net deferred tax assets were not fully realizable. Accordingly, the
Company established a full valuation allowance against its net deferred tax assets. The Company intends to maintain a full valuation
allowance on net deferred tax assets until sufficient positive evidence exists to support reversal of the valuation allowance.
During the year ended December 31, 2025 and the year ended December 31, 2024, the valuation allowance changed by $1.4
million and $0.8
million, respectively.
At
December 31, 2025 and December 31, 2024, the Company had available federal and state net operating loss carryforwards
(NOLs) to reduce future taxable income. Due to restrictions imposed by Internal Revenue Code Section 382 regarding
substantial changes in ownership of companies with loss carryforwards, the utilization of the Companys NOLs may be limited as
a result of changes in stock ownership. For federal purposes, after considering limitations under Section 382, the net operating
loss amounts available were approximately $23.5 million
and $19.2 million
as of December 31, 2025 and December 31, 2024, respectively. For state purposes, after considering limitations under Section 382,
the net operating loss amounts available were approximately $18.4 million
and $16.5 million
as of December 31, 2025 and December 31, 2024, respectively. NOLs incurred subsequent to the latest change in control are not subject to the
Section 382 limitation. The federal
carryforwards generated prior to December 31, 2017 expire on various dates through 2037, and federal carryforwards generated after
December 31, 2017 do not expire but are limited to 80% utilization in a given period.
**14.****MAJOR CUSTOMER AND CONCENTRATION OF CREDIT RISK**
As
a result of the change in the Companys strategic direction, it no longer focuses on providing reclamation and restoration services
to third parties.
Sales
to the Companys two largest customers were 43% and 20%, respectively, of total non-discontinued sales for the year ended December
31, 2025. The Company has no sales to these two customers in the year ended December 31, 2024. All revenues for the year ended December 31, 2024
are classified in discontinued operations.
Accounts
receivable from the same customers were 100%, of total accounts receivable as of December 31, 2025. These customers accounted for none
of the total accounts receivable and unbilled receivables as of December 31, 2024.
**15.
COMMITMENTS AND CONTINGENCIES**
From
time to time, the Company is involved in legal matters arising in the ordinary course of business. While the Company believes that such
matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company
is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition or results of operations.
In connection with the Fola Mine Acquisition and the Premier-Cambrian Mine Acquisition, the Company has purchased or contractually agreed
to manage and be responsible for reclamation obligations associated with 76 permits in West Virginia and Kentucky that are backed by surety
bonds in the amount of $96,787,912. As of December 31, 2025, the asset retirement obligations associated with these 76 permits is $79,344,297.
**16.
SEGMENT INFORMATION**
ASC
280, Segment Reporting establishes standards for reporting information about operating segments on a basis consistent
with the Companys internal organizational structure as well as information about services, categories, business segments and
major customers in financial statements. The
Company has two
reportable segments that are based on the following business units: (i) Range Land and (ii) Range Services. Range Reclaim,
Range Security and Range Water, which had been previously reported as separate operating business segments are now captured within
the Range Services operating business segment. As described in Note 4, the Companys Graphium Biosciences segment was reported
as discontinued operations during the third quarter of 2024, and accordingly, the results of this segment are excluded from the
table below, which only reflects continuing operations for all periods presented. In accordance with the Segment
Reporting Topic of ASC 280, the Companys chief operating decision-maker (CODM) has been identified as
the Companys Chief Executive Officer, who reviews operating results to make decisions about allocating resources and
assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting,
establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about
products and services, major customers and the countries in which the entity holds material assets and reports revenue. All material
operating units qualify for aggregation under Segment Reporting due to their similar customer base and similarities in
economic characteristics, nature of products and services, and procurement, manufacturing and distribution processes. For each reportable segment, the CODM regularly reviews: (i) segment revenue, (ii) segment operating income or loss,
(iii) segment general and administrative expenses, (iv) segment net income or loss, and (v) segment capital investments. The
CODM reviews this information to assess segment performance, allocate capital and other resources, and evaluate strategic and operational
decisions.
| F-20 | |
The
two reportable segments that result from applying the aggregation criteria are as follows:
| 
| 
Range
Land mine land acquired, reclaimed and repurposed for next generation uses | |
| 
| 
| |
| 
| 
Range
Services services in support of reclamation and repurposing of acquired mine land | |
| 
| 
| |
The
Company had no inter-segment sales for the periods presented.
Summarized
financial information concerning the Companys reportable segments (excluding discontinued operations) is shown below:
SCHEDULE OF FINANCIAL INFORMATION OF REPORTABLE SEGMENT
By
Categories
| 
| | 
Range Land | | | 
Range Services | | | 
Corporate | | | 
Total | | |
| 
| | 
For the year ended December 31, 2025 | | |
| 
| | 
Range Land | | | 
Range Services | | | 
Corporate | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Coal royalties | | 
$ | 1,960,714 | | | 
$ | - | | | 
$ | - | | | 
$ | 1,960,714 | | |
| 
Consulting fees | | 
| 750,000 | | | 
| - | | | 
| 1,000,000 | | | 
| 1,750,000 | | |
| 
Total sales | | 
2,710,714 | | | 
- | | | 
1,000,000 | | | 
3,710,714 | | |
| 
Operating expenses | | 
| 3,587,157 | | | 
| 445,403 | | | 
| 1,418,018 | | | 
| 5,450,578 | | |
| 
Operating income (loss) from continuing operations | | 
| (876,443 | ) | | 
| (445,403 | ) | | 
| (418,018 | ) | | 
| (1,739,864 | ) | |
| 
Net income (loss) from continuing operations | | 
| 21,054,501 | | | 
| (1,438,963 | ) | | 
| (422,699 | ) | | 
| 19,192,839 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total assets | | 
| 122,050,484 | | | 
| 158,192 | | | 
| 1,028,016 | | | 
| 123,236,692 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Depreciation | | 
| - | | | 
| 78,383 | | | 
| - | | | 
| 78,383 | | |
| 
Amortization | | 
| 1,098,737 | | | 
| - | | | 
| - | | | 
| 1,098,737 | | |
| 
Accretion | | 
| 1,912,968 | | | 
| - | | | 
| - | | | 
| 1,912,968 | | |
| 
Interest expense | | 
| - | | | 
| 163,618 | | | 
| 88,661 | | | 
| 252,279 | | |
| 
Capital expenditures for long-lived assets | | 
$ | - | | | 
$ | 100,000 | | | 
$ | - | | | 
$ | 100,000 | | |
| 
| | 
Range Land | | | 
Range Services | | | 
Corporate | | | 
Total | | |
| 
| | 
For the year ended December 31, 2024 | | |
| 
| | 
Range Land | | | 
Range Services | | | 
Corporate | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Coal royalties | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
Consulting fees | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Total sales | | 
- | | | 
- | | | 
- | | | 
- | | |
| 
Operating expenses | | 
| 28,341 | | | 
| 987,213 | | | 
| 1,136,984 | | | 
| 2,152,538 | | |
| 
Operating income (loss) from continuing operations | | 
| (28,341 | ) | | 
| (987,213 | ) | | 
| (1,136,984 | ) | | 
| (2,152,538 | ) | |
| 
Net income (loss) from continuing operations | | 
| (28,341 | ) | | 
| (1,803,494 | ) | | 
| (1,346,324 | ) | | 
| (3,178,159 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Total assets | | 
| 1,008,898 | | | 
| 1,813,250 | | | 
| 7,143 | | | 
| 2,829,291 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Depreciation | | 
| - | | | 
| 89,947 | | | 
| - | | | 
| 89,947 | | |
| 
Amortization | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Interest expense | | 
| - | | | 
| - | | | 
| 255,972 | | | 
| 255,972 | | |
| 
Capital expenditures for long-lived assets | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| F-21 | |
**17.
QUARTERLY DATA (UNAUDITED)**
Quarterly
results include all adjustments consisting of normal recurring adjustments that the Company considers necessary for the quarters
presented and are not necessarily indicative of the operating results of any future period. Summarized financial information for
each quarter during the years ended December 31, 2025 (as adjusted to reflect changes in asset retirement obligations and the resulting accretion expense, and the reclassification
of land attributable to asset retirement costs to long-term intangible assets and the resulting amortization expense) and 2024 is below: 
SCHEDULE OF FINANCIAL INFORMATION QUARTERLY DATA
| 
| | 
Quarter ended
March 31, 2025 | | | 
Quarter ended
June 30, 2025 | | | 
Quarter ended
September 30, 2025 | | | 
Quarter ended
December 31, 2025 | | |
| 
As adjusted: | | 
| | | 
| | | 
| | | 
| | |
| 
Revenues | | 
$ | - | | | 
$ | 1,106,089 | | | 
$ | 569,947 | | | 
$ | 2,034,678 | | |
| 
Income (loss) from continuing operations | | 
| (591,407 | ) | | 
| (318,871 | ) | | 
| (719,580 | ) | | 
| (110,006 | ) | |
| 
Income (loss) from discontinued operations | | 
| 36,111 | | 
| (30,636 | ) | | 
| (30,636 | ) | | 
| - | | |
| 
Net income (loss) | | 
| 5,099,627 | | 
| (1,028,795 | ) | | 
| (813,043 | ) | | 
| 15,909,889 | | |
| 
Net income (loss) per share basic and diluted | | 
| 0.05 | | 
| (0.01 | ) | | 
| (0.01 | ) | | 
| 0.15 | |
| 
| | 
Quarter ended
March 31, 2024 | | | 
Quarter ended
June 30, 2024 | | | 
Quarter ended
September 30, 2024 | | | 
Quarter ended
December 31, 2024 | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Revenues | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
| 
Loss from continuing operations | | 
| (708,051 | ) | | 
| (87,751 | ) | | 
| (781,317 | ) | | 
| (575,419 | ) | |
| 
Income (loss) from continuing operations | | 
| (708,051 | ) | | 
| (87,751 | ) | | 
| (781,317 | ) | | 
| (575,419 | ) | |
| 
Loss from discontinued operations | | 
| (403,928 | ) | | 
| (544,949 | ) | | 
| (4,541,989 | ) | | 
| (1,129,057 | ) | |
| 
Income (loss) from discontinued operations | | 
| (403,928 | ) | | 
| (544,949 | ) | | 
| (4,541,989 | ) | | 
| (1,129,057 | ) | |
| 
Net income (loss) | | 
| (1,213,840 | ) | | 
| (1,225,681 | ) | | 
| (4,920,338 | ) | | 
| (2,438,225 | ) | |
| 
Net income (loss) per share basic and diluted | | 
| (0.01 | ) | | 
| (0.01 | ) | | 
| (0.05 | ) | | 
| (0.02 | ) | |
| F-22 | |