AVAX ONE TECHNOLOGY LTD. (AVX) — 10-K

Filed 2026-03-31 · Period ending 2025-12-31 · 63,555 words · SEC EDGAR

← AVX Profile · AVX JSON API

# AVAX ONE TECHNOLOGY LTD. (AVX) — 10-K

**Filed:** 2026-03-31
**Period ending:** 2025-12-31
**Accession:** 0001493152-26-014138
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1826397/000149315226014138/)
**Origin leaf:** 2e61ebe45efb1960f79b7faa3b6e3e0ff692ad0ec0c00a61522b575d0a0820d7
**Words:** 63,555



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
| 
(Mark One) | 
| 
| |
| 
| 
| 
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the fiscal year ended December 31, 2025 | 
| |
****
**or**
| 
| 
| 
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from [ ] to [ ] | 
| |
****
**Commission
File Number: 001-40578**
*
**AVAX
ONE TECHNOLOGY LTD.**
(Exact
name of registrant as specified in its charter)
| 
British
Columbia A1 | 
| 
Not
Applicable | |
| 
(State
or other jurisdiction of
incorporation
or organization) | 
| 
(I.R.S.
Employer
Identification No.) | |
| 
800
525 West 8th Avenue
Vancouver, BC, Canada | 
| 
V5Z
1C6 | |
| 
(Address
of principal executive offices) | 
| 
(Zip
Code) | |
**(604)
757-0952**
**AgriForce
Growing Systems, Ltd.**
(Former
name or former address and former fiscal year, if changed since last report)
**Securities
registered pursuant to Section 12(b) of the Act:**
| 
Title
of each class | 
| 
Trading
Symbol(s) | 
| 
Name
of each exchange on which registered | |
| 
Common
Shares | 
| 
AVX | 
| 
NASDAQ
Capital Market | |
**Securities
registered pursuant to Section 12(g) of the Act:**
None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No 
**Note** Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange
Act from their obligations under those Sections.
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes No 
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T ( 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes No 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting
company in Rule 12b-2 of the Exchange Act.
| 
| 
Large
accelerated filer | 
Accelerated
filer | |
| 
| 
Non-accelerated
filer | 
Smaller
reporting company | |
| 
| 
Emerging
growth company | 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements.
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b).
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No 
The
aggregate market value of the common shares held by non-affiliates of the registrant, as of June 30, 2025 (the last business day of
the registrants most recently completed second fiscal quarter), was $2,753,005 based
on the per share closing price as of June 30, 2025 quoted on the Nasdaq Capital Market for the registrants common shares,
which was $7.02.
As
of March 24, 2026, the registrant had 89,798,842 common shares, no par value per share, outstanding.
| | |
| | |
Table
of Contents
| 
| 
PART I | 
| |
| 
Item
1. | 
Business | 
4 | |
| 
Item
1A. | 
Risk Factors | 
11 | |
| 
Item
1B. | 
Unresolved Staff Comments | 
16 | |
| 
Item
1C | 
Cybersecurity | 
17 | |
| 
Item
2. | 
Properties | 
17 | |
| 
Item
3. | 
Legal Proceedings | 
17 | |
| 
Item
4. | 
Mine Safety Disclosures | 
17 | |
| 
| 
PART II | 
| |
| 
Item
5. | 
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
18 | |
| 
Item
6. | 
Selected Financial Data | 
20 | |
| 
Item
7. | 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
20 | |
| 
Item
7A. | 
Quantitative and Qualitative Disclosures About Market Risk | 
26 | |
| 
Item
8. | 
Financial Statements and Supplementary Data | 
F-1 | |
| 
Item
9. | 
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | 
27 | |
| 
Item
9A. | 
Controls and Procedures | 
27 | |
| 
Item
9B. | 
Other Information | 
27 | |
| 
Item
9C. | 
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 
27 | |
| 
| 
PART III | 
| |
| 
Item
10. | 
Directors, Executive Officers and Corporate Governance | 
28 | |
| 
Item
11. | 
Executive Compensation | 
31 | |
| 
Item
12. | 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
32 | |
| 
Item
13. | 
Certain Relationships and Related Transactions, and Director Independence | 
32 | |
| 
Item
14. | 
Principal Accounting Fees and Services | 
33 | |
| 
| 
PART IV | 
| |
| 
Item
15. | 
Exhibits, Financial Statement Schedules | 
34 | |
| 
Item
16. | 
Form 10-K Summary | 
35 | |
| 2 | |
| Table of Contents | |
**Cautionary
Note Regarding Forward-Looking Information**
This
Annual Report on Form 10-K contains certain forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange
Act). These forward-looking statements represent our current expectations, beliefs, intentions or strategies concerning future
events, including, but not limited to, any statements regarding our future financial performance, the potential risks pertaining to our
future financial and operation results, the continuation of historical trends, the sufficiency of our cash balances for future liquidity
and capital resource needs, the expected impact of changes in accounting policies on our results of operations, financial condition or
cash flows, anticipated problems and our plans for future operations, the economy in general and all other statements that are not based
on historical fact.
Some
of the statements under Business, Risk Factors, Managements Discussion and Analysis of Financial
Condition and Results of Operations and elsewhere in this Annual Report may contain forward-looking statements that reflect our
current views with respect to, among other things, future events, results and financial performance, which are intended to be covered
by the safe harbour provisions for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995.
These
statements can be identified by the fact that they do not relate strictly to historical or current facts, and you can often identify
these forward-looking statements by the use of forward-looking words such as anticipate, believe, contemplate,
continue, could, estimate, expect, forecast, goal,
intend, may, outlook, plan, potential, predict, project,
seek, shall, should, strive, target, will or the
negative version of those words or other comparable words. Any forward-looking statements contained in this Annual Report are based upon
our historical performance and on our current plans, estimates and expectations in light of information currently available to us. The
inclusion of this forward-looking information should not be regarded as a representation by us that the future plans, estimates or expectations
contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating
to our operations, financial results, financial condition, business, prospects, growth strategy and liquidity. Accordingly, there are
or will be important factors that could cause our actual results to differ materially from those indicated in these statements. You should
not place undue reliance on any forward-looking statements and should consider the factors discussed under Risk Factors
in Part I, Item 1A herein.
The
factors identified in Part I, Item 1A herein should not be construed as an exhaustive list of factors that could affect our future results
and should be read in conjunction with the other cautionary statements that are included in this Annual Report. The forward-looking statements
made in this Annual Report are made only as of the date of this Annual Report. We do not undertake any obligation to publicly update
or review any forward-looking statement except as required by law, whether as a result of new information, future developments or otherwise.
If
one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual
results may vary materially from what we may have expressed or implied by these forward-looking statements. You should specifically consider
the factors identified in this Annual Report that could cause actual results to differ before making an investment decision to purchase
our common stock.
Furthermore,
new risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us.
You
should read this document completely and with the understanding that our actual future results or events may be materially different
from what we expect. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.
Information
regarding market and industry statistics contained in this report is included based on information available to us that we believe is
accurate but that is not produced for purposes of securities filings or economic analysis. We have not independently verified any market,
industry or similar data presented in this Annual Report on Form 10-K and cannot assure you of its accuracy or completeness. Forecasts
and other forward-looking statements obtained from these sources are subject to the same qualifications and the additional uncertainties
accompanying any estimates of future market size, revenue and market acceptance of products and services.
We
do not assume the obligation to update any forward-looking statement. You should carefully evaluate such statements in light of factors
described in this annual report. In this Form 10-K, AVAX One Technology Ltd. (AVAX One or the Company) has
identified important factors that could cause actual results to differ from expected or historic results. You should understand that
it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete list
of all potential risks or uncertainties.
| 3 | |
| Table of Contents | |
**PART
I**
**Item
1. Business**
**Overview**
The
Company was incorporated under the name AgriForce Growing Systems, Ltd. as a private company by Articles of Incorporation issued pursuant
to the provisions of the Business Corporations Act (British Columbia) on December 22, 2017. The Companys registered and records
office address is at 800 525 West 8th Avenue, Vancouver, BC, Canada, V5Z 1C6. Effective as of November 13, 2025, in
conjunction with the Companys focus on digital assets, primarily through a digital asset strategy involving the accumulation and
appreciation of the Avalanche token, the Company changed its name to AVAX One Technology Ltd. (the Company, and all references
herein to AVAX One, AVX and AgriFORCE refer to the Company).
**Our
Business**
AgriFORCE
began as an ag-tech company with a primary focus on developing and utilizing our intellectual property assets for improvements
dedicated to the agricultural industry. The Company ceased all of its legacy ag-tech operations in early 2025 except that it maintained
its Manna business involving the deployment of certain patented technologies, which business the Company is currently in the process
of liquidating. See Part II, Item 8. Financial Statements and Supplementary Data, specifically Note 5, Acquisitions and Dispositions.
The
Company entered into the sustainable Bitcoin Mining industry and has completed two acquisitions since late November 2024 pursuant to
which the Company now operates several Bitcoin Mining facilities in Alberta, Canada and Ohio. In the third quarter of 2025, the Company
announced that its main business focus would be to establish and maintain a digital asset strategy focused around the Avalanche coin.
It closed a private placement on November 5, 2025 and formally launched its digital asset strategy.
The
Transition*
On
September 22, 2025, the Company entered into subscription agreements (each, a Subscription Agreement and collectively,
the Subscription Agreements) with certain institutional and accredited investors (each, an Investor and collectively,
the Investors), pursuant to which the Company, subject to the restrictions and upon satisfaction of the conditions in the
Subscription Agreements, agreed to sell in one or more private placement transactions exempt from registration pursuant to Section 4(a)(2)
of the Securities Act of 1933, as amended (the Offering), to the Investors Company common shares, no par value per share
(in generality, the Common Shares, and the aggregate number thereof referenced in this sentence, the Shares),
and prefunded warrants to purchase common shares, in an estimated aggregate amount of $292.4 million, based on an indicative value of
$33.82 per AVAX token. The final purchase price upon closing was $219.1 million, based on a per share purchase price of $2.36.
The
Subscription Agreements contained representations and warranties of the Company and the Investors which are typical for transactions
of this type. In the Subscription Agreements, the Company granted to the Investors, and the Investors granted to the Company, customary
indemnification rights. The Subscription Agreements also contained conditions precedent to closing, including but not limited to, shareholder
approval pursuant to Nasdaq Listing Rules 5635(b)-(d). The Company received shareholder approval for the transaction in October 2025.
The
Offering closed on November 5, 2025, after the satisfaction of customary closing conditions, including approval of the Offering by the
Companys shareholders.
Of
the aggregate $219.1 million purchase price for the Shares and warrants, an aggregate of (i) $145.4 million was paid in cash, the cryptocurrency
stablecoin commonly referred to as USDC (USDC) based on a purchase price of $1.00 per USDC, and the cryptocurrency stablecoin
commonly referred to as USDT (USDT and together with USDC, Stablecoins) based on a purchase price of $1.00
per USDT, and (ii) $73.7 million was to be paid in the native cryptocurrency of the Avalanche Network, referred to as AVAX tokens. For
purposes of the Subscription Agreements, the number of AVAX tokens was determined using the volume-weighted average price of an AVAX
token (rounded to two decimal places) during the 14 consecutive calendar days ending on the Funding Payment Deadline (as defined in the
Subscription Agreements) based on midnight UTC, calculated by using the hourly volume and the Messari Price as reported on messari.io.
Of the $73.7 million to be paid in AVAX tokens, the Company received $49.4 million on or shortly after closing, and classified the remainder
as a subscription receivable which is reflected in the statement of changes in shareholders equity.
The
Company is using approximately $10 million of the cash net proceeds from the Offering for general corporate purposes initiated after
the closing and for pre-existing working capital commitments or obligations, and the remaining cash net proceeds for the acquisition
of AVAX tokens. The AVAX tokens acquired, together with the remaining net proceeds, are being used for the establishment of the Companys
cryptocurrency treasury operations to the extent consistent with the Companys investment policy as amended or otherwise modified
from time to time. In connection with the announcement of the Offering, the Company announced the launch of its digital asset treasury
reserve strategy, effective upon the closing of the Offering, pursuant to which the Company planned to use AVAX tokens as its primary
treasury reserve asset.
The
Company also continues its Bitcoin Mining business. The Companys current management team, consisting of Jolie Kahn, as Chief Executive
Officer, and Chris Polimeni, as Chief Financial Officer, have continued in their respective roles with the Company after the closing
of the Offering. However, with the exception of Amy Griffith who continues as a director of the Company since closing, all other prior
directors of the Company resigned in connection with the Offering and were replaced at that time. Please refer to Part III, Item 10.
Directors, Executive Officers and Corporate Governance included herein for more information regarding the Companys post-closing
board of directors.
| 4 | |
| Table of Contents | |
**Registration
Rights**
In
the Subscription Agreements, the Company agreed to, among other things, use reasonable best efforts to submit or file with the Securities
and Exchange Commission (the SEC), within 30 calendar days after the closing of the Offering, a registration statement
on Form S-3 (or Form S-1 if Form S-3 is not available) (the Registration Statement), registering the resale of the Registrable
Securities (as defined below), and the Company agreed to use its commercially reasonable efforts to have the Registration Statement declared
effective as soon as practicable after filing and upon the earlier of (i) 25th business day (or 60th) business day if the SEC notifies
the Company that it will review the Registration Statement) following the filing date and (ii) the 5th business day after
the date the Company is notified (orally or in writing, whichever is earlier) by the SEC that the Registration Statement will not be
reviewed or will not be subject to further review. The Company agreed to use commercially reasonable efforts to maintain
the effectiveness of the Registration Statement until the earlier of (a) the Investors cease to hold any Registrable Securities, (b)
the date all Registrable Securities held by the Investors may be sold without restriction under Rule 144 of the Securities Act, including
without any volume and manner of sale restrictions which may be applicable to affiliates under Rule 144 and without the requirement for
the Company to be in compliance with the current public information required under Rule 144, and (c) three years from the effective date
of the Registration Statement. Registrable Securities means the Shares and any Common Shares issued or issuable with respect
to the Shares as a result of any share split or subdivision, share dividend, recapitalization, exchange or similar event.
**Asset
Management Agreement**
On
September 18, 2025, the Company entered into an Asset Management Agreement (the Asset Management Agreement) with Hivemind
Capital Partners, LLC (the Asset Manager or Hivemind). The Asset Manager provides discretionary asset management
services with respect to, among other assets (including, without limitation, certain subsequently raised, received or allocated funds
or assets), the Companys proceeds from the Offering in connection with any of the Companys digital asset strategies, in
accordance with the terms of the Asset Management Agreement. The custodians under the Asset Management Agreement consist of cryptocurrency
wallet providers agreed to by the Company and the Asset Manager. The Asset Management Agreement became effective upon closing of the
Offering.
The
Company pays the Asset Manager an annual management fee (the Management Fee) equal to 1.25% of the Account Size (as defined
in the Asset Management Agreement). The Management Fee will be calculated and payable quarterly in advance, as of the first business
day of each calendar quarter. In addition to the Management Fee, the Company will reimburse the Asset Manager for all documented out-of-pocket
expenses incurred by the Asset Manager in connection with the performance of the Asset Managers duties under the Asset Management
Agreement.
The
Asset Management Agreement will, unless early terminated, continue in effect until the tenth anniversary of the Effective Date (as defined
in the Asset Management Agreement) and, unless a party to the agreement elects to not continue the effectiveness of the Asset Management
Agreement, will continue for successive five-year renewal periods upon the mutual agreement of the Asset Manager and the Company. The
Asset Management Agreement may be terminated at any time for cause (i) by the Company upon at least 30 days prior written notice
to the Asset Manager and (ii) by the Asset Manager upon at least 60 days prior written notice to the Company. The Asset Manager
may immediately terminate the Asset Management Agreement upon written notice to the Company if the Asset Manager reasonably determines
that the continuation of its services or the Asset Management Agreement would result in a violation of any applicable law, regulation,
or regulatory guidance.
The
foregoing summaries of the Subscription Purchase Agreements (for both cash/Stablecoin and AVAX token subscriptions), and the Asset Management
Agreement do not purport to be complete and are qualified in their entirety by reference to the complete text of those agreements, which
are attached as Exhibits 10.1, 10.2, and 10.3, respectively, to the Current Report on Form 8-K filed on November 5, 2025, and are hereby
incorporated by reference into this disclosure. The representations, warranties and covenants contained in such agreements were made
only for purposes of such agreements and as of specific dates, were solely for the benefit of the parties to such agreements and may
be subject to limitations agreed upon by the contracting parties.
**Corporate
Structure**
The
Company currently has the following wholly-owned subsidiaries, which perform the following functions: AVAX One Operations, Inc. and AgriFORCE
Investments, Inc. hold the Companys U.S. investments in digital asset treasury and Bitcoin Mining, respectively and AF Redwater,
Inc. holds the Companys Canadian investments in Bitcoin Mining. AGI IP Co. holds the Companys intellectual property in
the U.S., un(Think) Food Company was formed to manufacture food products in the U.S. and un(Think) Food Company Canada Ltd. previously
manufactured food products in Canada. Radical Technologies, Ltd, West Pender Holdings, Inc., and West Pender Consulting Company are inactive
former management and holding companies:
| 
Name
of Subsidiary | 
| 
Jurisdiction
of Incorporation | 
| 
Date
of Incorporation | |
| 
AVAX
One Operations, Inc. | 
| 
Delaware | 
| 
October
8, 2025 | |
| 
AF
Redwater, Inc. | 
| 
Alberta | 
| 
November
26, 2024 | |
| 
AgriFORCE
Investments Inc. | 
| 
Delaware | 
| 
April
9, 2019 | |
| 
AGI
IP Co. | 
| 
Nevada | 
| 
March
5, 2020 | |
| 
un(Think)
Food Company | 
| 
Nevada | 
| 
June
20, 2022 | |
| 
un(Think)
Food Company Canada Ltd. | 
| 
British
Columbia | 
| 
December
4, 2019 | |
| 
Radical
Technologies, Ltd. | 
| 
New
York | 
| 
November
25, 2024 | |
| 
West
Pender Holdings, Inc. | 
| 
Delaware | 
| 
September
1, 2018 | |
| 
West
Pender Consulting Company | 
| 
Nevada | 
| 
July
9, 2019 | |
| 5 | |
| Table of Contents | |
Summary
Three-Year History
From
the date of Incorporation (December 22, 2017) to the date of this filing, the Company has largely been engaged in completion of its initial
corporate organization, assembling its management team, completing the design and engineering of its intellectual property and filing
the appropriate intellectual property protection and taking the initial steps to implement its business plan through the commencement
of initial operations. Significant milestones during the three-year period ended December 31, 2025, are as follows:
| 
| 
| 
On
January 3, 2023, the Manna patent, which encompasses a process to naturally convert grain, pulses and root vegetables, resulting
in low-starch, low-sugar, high-protein, fiber-rich baking flour as well as producing a natural sweetener juice, was approved by the
U.S. Patents Office and the title was transferred to the Company. | |
| 
| 
| 
| |
| 
| 
| 
On
October 18, 2023, the Company delivered its first shipment of hydroxyl generating devices. | |
| 
| 
| 
| |
| 
| 
| 
On
February 16, 2024, the Company was granted a U.S. patent titled Structures for Growing Plants (to Generate Micro-Environment
Conditions). This continuation patent covers the FORCEGH+ facility design, including the ability to integrate with different automated
systems, and expands on the patent granted to the Company on February 23, 2023. | |
| 
| 
| 
| |
| 
| 
| 
On
April 4, 2024, the Company was granted a standard patent for its high fiber, high protein, low carbohydrate flour, titled, High
fiber, high protein, low carbohydrate flour, sweetened liquid, sweeteners, cereals, and methods for production thereof, by
IP Australia. | |
| 
| 
| 
| |
| 
| 
| 
On
May 9, 2024, the Company completed delivery of its first batch of eight second-generation AgriForce RCS-Hydroxyl devices to be introduced
to the Mexican market. | |
| 
| 
| 
| |
| 
| 
| 
On
June 10, 2024, the Company was granted a US patent titled Automated Growing Systems. The patent covers moving multiple
production lines of either vegetation or flowing plants to different areas of a growing facility using conveyor belts and other mechanisms. | |
| 
| 
| 
| |
| 
| 
| 
On
August 20, 2024, the Company was granted a requested patent titled Automated Growing Systems by the Chinese National
Intellectual Property Administration. The patent follows the grant of the corresponding U.S. patent, announced in June 2024. | |
| 
| 
| 
| |
| 
| 
| 
On
August 28, 2024, the Company completed the acquisition of the assets of Radical and entered into a two-year consulting agreement
with Radicals Chief Executive Officer, who will be heading the development and manufacturing of the Radical product line and
serving as President of Radical. | |
| 
| 
| 
| |
| 
| 
| 
On
November 13, 2024, the Company signed a letter of intent to purchase the Sturgeon County, Alberta Bitcoin Mining facility. The acquisition
highlights an ongoing strategic shift towards advancement of its sustainable technology initiatives. Bitcoin Mining is expected to
generate immediate cash flow for the Company, while utilizing the Companys proprietary technology to set up CEA facilities
to capture carbon exhaust to decarbonize and use for sustainable agriculture. | |
| 
| 
| 
| |
| 
| 
| 
On
December 3, 2024, the Company completed its acquisition of the Sturgeon County, Alberta Bitcoin Mining facility. | |
| 
| 
| 
| |
| 
| 
| 
On
December 5, 2024, the Company launched sustainable agriculture operations at the Sturgeon County, Alberta Bitcoin Mining facility.
Operations will harness excess heat and carbon emissions from Bitcoin Mining to provide a novel approach to agricultural productivity
while reducing the environmental impact of Bitcoin Mining. | |
| 
| 
| 
| |
| 
| 
| 
On
December 10, 2024, the Company signed a letter of intent to acquire a Bitcoin Mining facility in Madison Township, Ohio. The acquisition
was completed on January 17, 2025. | |
| 
| 
| 
| |
| 
| 
| 
On
November 5, 2025, the Company closed the Offering of common shares referred to above and established its digital asset treasury reserve
strategy utilizing AVAX tokens as its primary treasury reserve asset. | |
| 
| 
| 
| |
| 
| 
| 
On
December 18, 2025, the Company entered into a letter of intent, with an unrelated third party, to sell the Manna IP for a purchase
price of $1,550,000. | |
| 
| 
| 
| |
| 
| 
| 
As
of December 31, 2025, the Company has purchased 9,377,474 AVAX tokens at an average price of $11.73 per token. | |
**Financing
Update**
On
January 16, 2025, investors purchased an additional tranche of $7,700,000 in convertible debentures with a 10% original issue discount
for gross proceeds of $7,000,000 and received 212,256 warrants (the January 2025 Tranche) January 16, 2026. The warrants
are exercisable at any time and from time to time and expire July 16, 2028. The convertible debentures and warrants were issued with
exercise prices of $23.58 and $25.938 respectively. The issuance of the additional tranche triggered the round down provision, adjusting
the exercise prices of the First, Second, Third, Fourth, Fifth, Sixth, and Seventh Tranche Debentures and the First, Second, Third, Fourth,
Fifth, Sixth, and Seventh Tranche Warrants to $23.58 and $25.938, respectively. The Company incurred approximately $290,000 in transaction
related costs.
On
March 21, 2025, investors purchased an additional tranche of $1,320,000 in convertible debentures with a 10% original issue discount
for gross proceeds of $1,188,000 and received 47,906 warrants due March 21, 2026. The warrants are exercisable at any time and from time
to time and expire September 21, 2028. The convertible debentures and warrants were issued with exercises price of $17.91. The issuance
of the additional tranche triggered the round down provision, adjusting the exercise prices of the First, Second, Third, Fourth, Fifth,
Sixth, Seventh and January 2025 Tranche Debentures and the First, Second, Third, Fourth, Fifth, Sixth, Seventh and January 2025 Tranche
Warrants to $17.91.
| 6 | |
| Table of Contents | |
On
April 22, 2025, an Investor purchased a promissory note of $290,000. The promissory note has an original issue discount of $40,000 and
a one-time interest charge of 12% ($34,800).
On
May 21, 2025, investors purchased an additional tranche of $110,000 in convertible debentures with a 10% original issue discount for
gross proceeds of $100,000 and received 4,889 warrants (the May 2025 Tranche) due May 21, 2026. The warrants are exercisable
at any time and from time to time and expire November 21, 2028. The convertible debentures and warrants were issued with an exercise
price of $17.91.
On
July 21, 2025, investors purchased an additional tranche of $833,334 in convertible debentures with a 10% original issue discount for
gross proceeds of $750,000 and received 80,354 warrants (the July 2025 Tranche) due July 21, 2026. The warrants are exercisable
at any time and from time to time and expire January 21, 2029. The convertible debentures and warrants were issued with an exercise price
of $6.741. The issuance of the additional tranche triggered the round down provision, adjusting the exercise prices of the First, Second,
Third, Fourth, Fifth, Sixth, Seventh, January 2025, March 2025 and May 2025 Tranche Debentures and First, Second, Third, Fourth, Fifth,
Sixth, Seventh, January 2025, March 2025 and May 2025 Tranche Warrants to $6.741.
On
July 28, 2025, the Company effected a one-for-nine reverse stock split of the Companys issued and outstanding common shares (the
2025 Reverse Split). As a result of the 2025 Reverse Split, every nine shares of the Companys old common shares
were converted into one share of the Companys new common shares. Fractional shares resulting from the 2025 Reverse Split were
sold at the then-prevailing price on the open market, with the proceeds being distributed on a pro-rata basis to the impacted shareholders.
The 2025 Reverse Split automatically and proportionately adjusted all issued and outstanding shares of the Companys common shares,
as well as convertible debentures, convertible features, pre-funded warrants, options and warrants outstanding at the time of the date
of the 2025 Reverse Split. The exercise price on outstanding equity-based grants was proportionately increased, while the number of shares
available under the Companys equity-based plans was proportionately reduced. Share and per share data (except par value) for the
periods presented reflect the effects of the 2025 Reverse Split. References to numbers of common shares and per share data in the accompanying
financial statements and notes thereto for periods ended prior to July 28, 2025 have been adjusted to reflect the 2025 Reverse Split
on a retroactive basis.
On
September 25, 2025, investors purchased an additional tranche of $550,000 in convertible debentures with a 10% original issue discount
for gross proceeds of $495,000 and received 148,340 warrants (the September 2025 Tranche) due September 25, 2026. The warrants
are exercisable at any time and from time to time and expire September 25, 2029. The convertible debentures and warrants were issued
with exercise prices of $2.41 and 2.65, respectively. The issuance of the additional tranche triggered the round down provision, adjusting
the exercise prices of the First, Second, Third, Fourth, Fifth, Sixth, Seventh, January 2025, March 2025, May 2025 and July 2025 Tranche
Debentures and First, Second, Third, Fourth, Fifth, Sixth, Seventh, January 2025, March 2025, May 2025 and July 2025 Tranche Warrants
to $2.41.
On
October 24, 2025, investors purchased an additional tranche of $7,700,000 in convertible debentures with a 10% original issue discount
for gross proceeds of $6,930,000 and received 2,076,763 warrants (the October 2025 Tranche) due October 24, 2026. The warrants
are exercisable at any time and from time to time and expire April 24, 2029. The convertible debentures and warrants were issued with
an exercise price of $2.41 per share.
On
November 5, 2025, investors purchased 86,690,657 common shares and pre-funded warrants (the Pre-Funded Warrants) exercisable
for an aggregate of 6,123,837 common shares for gross proceeds of approximately $219,100,000. The common shares were sold at an offering
price of $2.36 per common share, and the Pre-Funded Warrants were sold at an offering price of $2.3599 per Pre-Funded Warrant, which
represents the per share offering price less the $0.0001 per share exercise price for each such Pre-Funded Warrant. The Pre-Funded Warrants
are exercisable immediately and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full. The Company
intends to use up to $10 million of the cash net proceeds for general corporate purposes initiated after closing and for pre-existing
working capital commitments or obligations, and the remaining cash net proceeds for the acquisition of AVAX tokens. The Company incurred
approximately $6,140,000 in transaction related costs.
On
December 5, 2025, the Company filed a Registration Statement with the SEC to, among other things, register up to $2,000,000 of common
shares, preferred shares, warrants and units purchased by the Investors pursuant to the Offering, which was declared effective January
26, 2026.
From
August 7, 2025 through October 31, 2025, the Company issued 494,390 common shares for $1,559,186 in gross proceeds, less issuance costs
of $111,449 in at the market offerings.
All
financings per the above were issued in private placement transactions exempt from registration under Section 4(a)(2) of the Securities
Act of 1933, as amended.
**Employees**
As
of March 24, 2026, the Company has seven employees. The Company also relies on consultants and contractors to conduct its operations.
The Company anticipates that it will be hiring additional employees to support its planned activities in 2026.
**Overview
of our Digital Asset Strategy**
*Avalanche
Digital Asset Treasury Operation*
As
of the fourth quarter of 2025, the Company operates a digital asset treasury, focused on the Avalanche blockchain. On November 5, 2025,
the Company closed a PIPE transaction in which it raised capital from investors to acquire the native cryptographic token of the Avalanche
blockchain, AVAX, and also received in-kind payment of AVAX tokens for common shares. As of December 31, 2025, the Company
owned 12,409,212 AVAX tokens. In addition, the Company has also entered into transfer and security agreements with investors under which
it had the rights to receiving staking rewards for an additional 1,461,616 tokens, and will receive such tokens when restrictions on
their transfer expire.
| 7 | |
| Table of Contents | |
Avalanche,
a new blockchain platform built around research first conducted at Cornell, raised $42 million in less than five hours during the first
public sale of its digital currency token, held July 15, 2020 [citation is Blockchain startup raises a quick $42 million in first sale
by Melanie Lefkowitz August 4, 2020 in Cornell Chronicle].
Ava
Labs is the company behind the project based on the Avalanche consensus protocola new mechanism for efficiently verifying and
securing blockchain networks without significant energy expenditure, centralization or performance degradation.
Experts
hail blockchains potential to transform finance and other industries, partly through smart contracts, which run on blockchains
and execute actions automatically based on the contract terms. Blockchains are intended to be more transparent, secure and corruption-proof
than traditional methods, but computer scientists have found vulnerabilities in existing platforms. According to its founders, Avalanche
is the first smart contracts platform that performs transactions in less than one second, supports Ethereum, the second-largest cryptocurrency
after Bitcoin and enables millions of producers of blocks, or nodes.
The
AVAX token is the native token of the platform and used to secure the network, pay for fees and provide a basic unit of account across
the Avalanche system.
*What
is the Blockchain?*
Blockchains
are decentralized systems that allow records to be stored on a network, visible to and verifiable by other users on the network, rather
than owned by a central organization such as a bank or financial institution. Blockchain is a technology that acts as a mega database
with permanency. The purpose is to provide a means by which a global network of computers have access to a central continually updating
dataset through open source code. It enhances security by using cryptography for secure access and authentication.
Since everything resides in one central location, there is no duplication or double counting. As a result of its open source,
it provides universal access to utilize and develop new applications for business uses. Individual access and control promotes flexibility.
*What
Are Avalanche L1s and What do They do?*
These
are subnets which accomplish the following:
| 
| 
| 
Custom
rule sets to accommodate builders needs such as regulatory compliance requirements. | |
| 
| 
| 
| |
| 
| 
| 
Independent
of the primary network, relieving processing burden. | |
| 
| 
| 
| |
| 
| 
| 
Interoperable
with other any other chain in the network. | |
| 
| 
| 
| |
| 
| 
| 
Specialized
applications run their own blockchain, benefitting from Avalanche consensus and technology, with flexibility on level of permissions. | |
| 
| 
| 
| |
| 
| 
| 
Do
anything an application (smart contract) can do, directly on a blockchain. | |
| 
| 
| 
| |
| 
| 
| 
Optimize
for chosen industry such as ticketing, gaming, financial services, accounting, insurance, loyalty program. | |
*What
Is the Avalanche Network?*
Avalanche
is an open, programmable smart contracts network of blockchains which promotes scalability through Avalanche consensus for greater speed
and decentralization. It communicates well with other blockchain networks with built-in communication
between blockchains, allowing any Avalanche chain to communicate with and transfer assets to any other chain natively, without third-party
interactions. It promotes ability to customize enabling anyone to build and launch a blockchain with whatever
ruleset they need, including for regulatory compliance. With its lower cost and increased speed, it further
promotes financial inclusion goals and benefits users and businesses building on Avalanche.
*What
Is the Avalanche Token and What Are Its Advantages?*
The
native token of the Avalanche network, AVAX, is used on the network for various purposes. It is the currency of exchange and can be used
to pay transfer fees and as currency for staking rewards. It can be used to create tokens for new assets and for payouts under smart
contracts. It can also be used to operate validator nodes and as such to launch and validate new Avalanche L1 chains as well.
The
Company stakes its AVAX tokens to generate additional AVAX tokens that are recognized as revenue. Staking
means providing AVAX tokens to the Avalanche network for a specific time to validate transactions on the network, in return for additional
AVAX tokens based on the duration that the tokens are staked. Once the staking period has concluded, the Company regains full control
over the AVAX tokens it staked.
The
Company recognizes revenue over the staking period. The Company then stakes the tokens received
as rewards in the next period, which generates increasing periodic staking rewards. In 2025, the Company generated 49,768 AVAX tokens
from staking operations and recognized $607,605 in revenue accordingly.
As of December 31, 2025, the gross rewards
rate for the Avalanche network ranged from a minimum of 5.46% (2-week duration) to a maximum
of 6.5% (annual duration). Validators on the Avalanche network receive greater rewards for the longer they stake their
tokens to the network. The Company also pays validators a delegation fee for the rewards it generates. As of February 2026,
the Companys weighted-average delegation fee was 89bps or 2.16% of total rewards generated, and accordingly its net rewards rate ranged
from a minimum of 5.45% (2-week duration) to a maximum of 6.49% (annual duration).
| 8 | |
| Table of Contents | |
*Capital
Allocation Regarding Digital Assets*
The
Company uses its free cash flow to purchase additional digital assets wherever possible, while maintaining a cash reserve. The Company
occasionally uses its digital assets as collateral in borrowings to fund its operations.
*Bitcoin
Mining Operation*
As
of the fourth quarter of 2024, the Company has entered the Bitcoin Mining industry and owns three Bitcoin Mining facilities, one in Alberta,
Canada, and two in Ohio. Bitcoin is a cryptocurrency with a fixed supply of 21 million Bitcoins. Bitcoins are mined by
computer systems when they solve increasingly computationally intensive mathematics problems.
The
Companys facilities house 682 BITMAIN Antminer S21 Pro, 1,407 BITMAIN Antminer S19J Pro, 50 BITMAIN Antminer S21XP and 75 BITMAIN
Antminer S19 Bitcoin mining ASIC machines, which are special purpose computers optimized for the computation of the problems that solve
new blocks in the Bitcoin blockchain. The facilities have dedicated, low-cost power supplies and facility costs, enabling
the company in 2025 to produce Bitcoins through its mining operations for a weighted average cost of approximately $50,300.
As
of December 31, 2025, the price of one Bitcoin was $87,508.83. Since the Bitcoin network launched in January 2009, Bitcoin has appreciated
significantly, due to the fixed supply of the asset and increasing adoption by retail and institutional investors who view the asset
as both a store of value and a hedge against inflation.
Currently,
all mined Bitcoin are held on the Companys balance sheet, and we have no intention to sell except for occasions where the Company
requires cash to maintain operations. There is limited risk in volatility at present in Bitcoin pricing due to our policy of holding
Bitcoin for the long term. During the year ended December 31, 2025, we sold four (4) Bitcoin to generate cash for working capital needs.
We
have an agreement with BitGo to hold our Bitcoin in cold storage with instantaneous liquidity available. They also act as our exchange.
Our
miners have an average age of three years in all of our facilities. Statistics on our miners are as follows:
Efficiency:
median: 99.86%; mean: 99.58%; range: 99.26 99.9%. Our average downtime for scheduled and non-scheduled is 24 hours in a month.
This includes activities related to weather and optimization of the power units and miner boards.
**Digital
Asset Acquisition and Management**
*Acquisition
of Digital Assets*
The
Company acquires AVAX through a number of channels, depending on pricing and market conditions. The Company makes private purchases of
AVAX directly from holders of AVAX at negotiated prices, buys AVAX in the open market through exchanges such as Coinbase and BitGo at
prevailing market prices, and receives AVAX from its staking operations based on the current staking rewards rate on the Avalanche network.
The
Company acquires Bitcoin solely through its mining operations.
*Hivemind
Asset Management Agreement*
On
September 18, 2025, the Company entered into the Asset Management Agreement with the Asset Manager, a registered investment adviser with
the SEC. Under the Asset Management Agreement, the Asset Manager shall provide discretionary asset management services with respect to,
among other assets (including without limitation certain subsequently raised, received or allocated funds or assets), the Companys
proceeds from the November 5, 2025 PIPE transaction in connection with any of the Companys digital asset strategies, in accordance
with the terms of the Asset Management Agreement.
The
Company shall pay the Asset Manager an annual Management Fee equal to 1.25% of the Account Size (as defined in the Asset Management Agreement).
The Management Fee is calculated and payable quarterly in advance, as of the first business day of each calendar quarter.
The
Asset Manager has full discretion over the Companys AVAX staking operations and any transfers, trades, or sales of the Companys
digital asset holdings. The Asset Manager evaluates and selects appropriate custody solutions and staking providers for the Companys
AVAX holdings. Custody and staking providers in the AVAX One program have undergone due diligence by the Asset Manager and AVAX One management,
which confirmed the providers of the services performing the services at market rates.
The
Asset Manager presents monthly reports on its efforts and performance to the board of directors of AVAX One.
*Digital
Asset Security and Internal Controls*
The
Companys digital assets are held in custody primarily by Coinbase and BitGo. For these service providers, we
requirea current Type 2 SOC 2 or SOC 1 report and have evaluated the controls to be suitably designed and operating
effectively. Therefore, we rely on the control described within the report for our digital asset security and internal
controls. Reliance on these reports is documented through an annual review to confirm the scope includes relevant
services;the report covers the required period, and there are no significant deficiencies.
The Asset Manager follows a standard set of operating
procedures that have been reviewed by the Company and deemed appropriate for the management of digital assets. This framework involves
a stringent approval process with multi-party authorization for significant transfers of digital assets. Only authorized executives of
the Asset Manager and management can initiate or approve such operations.
| 9 | |
| Table of Contents | |
**Sustainable
Bitcoin Mining**
As
of the fourth quarter of 2024, the Company entered into the sustainable Bitcoin Mining industry and has completed two acquisitions since
late November 2024 pursuant to which the Company now owns and operates three Bitcoin Mining facilities, one in Alberta, Canada, and two
in Ohio. The facility is powered by sustainable energy, advancing the Companys mission to integrate innovative technologies that
promote environmental stewardship while generating significant financial returns.
While
benefiting from Albertas strong incentive programs, i.e., the Alberta Carbon Capture Incentive Program, the Company hopes to reuse
waste resources to produce profit from cryptocurrency mining, Alberta carbon credits for carbon sequestration and methane reduction,
and the sale of premium crops. The Companys process captures natural gas flares to generate significant low-cost energy to operate
the cryptocurrency mining rigs.
On
November 28, 2024, the Company entered into an agreement with Rivogenix Energy Corp. to acquire various assets which comprise a Bitcoin
Mining facility in Sturgeon County, Alberta, Canada. The assets were acquired for $1.5 million in cash from the Companys own available
cashflow and were comprised of a data center and approximately 130 Bitcoin Miners.
On
January 17, 2025, the Company purchased assets comprising a five MW Bitcoin Mining facility (on two sites) in Columbiana County, Ohio
(the Facility), from Bald Eagle County, LLC. The asset purchase price (including purchase of an option to purchase the
Facility) was $4.55 million. The assets purchased consist of following assets, inter alia: Nine hundred (900) S-19 J Pro BITMAIN
Antminers, transformers necessary to operate the Facility, five custom 40 ft Crypto Canman housing containers including 5 power distribution
boxes, one Caterpillar trailer mounted standby generator, one Doosan trailer mounted generator set, eight shipping containers and five
1 MW natural gas generator power plants. The Company also received assignment of power purchase agreements to purchase gas at $0.04 per
kWh and access leases to the realty underlying the Facility. The facility has the capacity to scale up to 1,200 units. Utilizing energy
derived from flare natural gas, the facility not only generates consistent revenue but also minimizes its environmental footprint.
Our
weighted average of cost of Bitcoin mined is approximately $50,300. This cost may vary due to multiple factors including weather conditions,
any unforeseen maintenance issues such as glycol buildup in generators and other potential major maintenance issues. Our approximate
inputs are as follows:
On
average in 2025, we mined 1 BTC every 21 days at an average operating cost of $2,333.36/day. Across all of miners in 2025, we were
running at 218PH/s at 2500kWh and $0.05/kWh generating approximately 0.04724 BTC/day.
In
February 2026, the Company entered into an agreement to purchase 1,500 new BITMAIN Antminer S19K Pro miners from a third-party supplier
for a cost of approximately $300,000 and the trade-in of 1,500 BITMAIN Antminer S19J Pro miners. The upgrade of our miners in Ohio will
result in an efficiency gain of approximately 20%, as the S19K Pro operate at a hash rate of 120 TH/s compared with the hash rate of
the S19J Pro miners which had been operating at a hash rate just under 100 TH/s. The units are expected to be delivered to our EPCM contractors
facility in Ohio by the end of March 2026. Installation, deployment and swap will begin immediately upon arrival, with full operational
status expected by mid-April 2026. Once completed, we expect to deliver an overall hash rate of approximately 370 PH/s, mining 1 BTC
every 6-7 days for the remainder of calendar 2026.
**Operations**
The
Companys primary operating activities are in Ohio, USA and Alberta, Canada. The Companys head office is located in Vancouver,
Canada.
**Status
as an Emerging Growth Company**
On
April 5, 2012, the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, was enacted. Section 107 of the JOBS Act provides that
an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities
Act of 1933, as amended, or the Securities Act, for complying with new or revised accounting standards. In other words, an emerging
growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
We have irrevocably elected to avail ourselves of this extended transition period and, as a result, we will adopt new or revised accounting
standards on the relevant dates on which adoption of such standards is required for private companies.
We
are in the process of evaluating the benefits of relying on other exemptions and reduced reporting requirements provided by the JOBS
Act. Subject to certain conditions set forth in the JOBS Act, as an emerging growth company, we intend to rely on certain
of these exemptions from, without limitation, (i) providing an auditors attestation report on our system of internal controls
over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act and (ii) complying with any requirement that may be adopted
by the Public Company Accounting Oversight Board (PCAOB) regarding mandatory audit firm rotation or a supplement to the auditors
report providing additional information about the audit and the financial statements, known as the auditor discussion and analysis. We
will remain an emerging growth company until the earliest of (a) the last day of our fiscal year following the 5th anniversary
of the closing of our initial public offering, (b) the last day of the first fiscal year in which our annual gross revenues exceed $1.07
billion, (c) the last day of our fiscal year in which we are deemed to be a large accelerated filer as defined in Rule
12b-2 under the Securities Exchange Act of 1934, or Exchange Act (which would occur if the market value of our equity securities that
is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter), or
(d) the date on which we have issued more than $1 billion in nonconvertible debt during the preceding three-year period.
| 10 | |
| Table of Contents | |
**Item
1A. Risk Factors**
*Described
below are certain risks to our business and the industry in which we operate. You should carefully consider the risks described below,
together with the financial and other information contained in this Annual Report and in our other public disclosures. If any of the
following risks actually occurs, our business, financial condition, results of operations, cash flows and prospects could be materially
and adversely affected. As a result, our future results could differ materially from historical results and from guidance we may provide
regarding our expectations of our future financial performance, and the trading price of our common shares could decline.*
**Risk
Factors Summary**
The
following is a summary of the principal factors that make an investment in our securities speculative or risky, all of which are more
fully described below in this section. This summary should be read in conjunction with the full description of Risk Factors
in this section and should not be relied upon as an exhaustive summary of the material risks facing our business. In addition to the
following summary and the information in this section, you should consider the other information contained in this Annual Report before
investing in our securities.
**Risks
Related to Our Business**
**We
are an early-stage company with a limited operating history and a history of losses, and we may never become profitable.**
Our
company was incorporated and commenced operations in 2017. Our limited operating history makes it difficult to evaluate our business
and predict our future results of operations. To date, our operations on a consolidated basis have not been profitable, and no assurances
can be made that we will achieve profitability in the near future, if ever. From our inception through December 31, 2025, we sustained
$93,977,325 in cumulative net losses, and we had net loss from continuing operations for the fiscal year ended December 31, 2025, of
$31,994,535. We have generated losses as we implement our business plan, including the creation, maintenance and expansion of our digital
asset treasury (DAT) strategy and, to a lesser extent, our Bitcoin Mining activities. The extent to which we will continue
to recognize losses in our continuing operations is highly dependent on the extent to which we hold AVAX tokens as a main strategy and
the price thereof. See the risk factors under the heading *Risks Related to the Company**s DAT Strategy and Cryptocurrency
Holdings* below.
**We
expect to need additional financing to expand our operations, and we may not be able to obtain financing on acceptable terms, or at all,
which could have a material adverse effect on our business, financial condition, results of operations, cash flow and prospects.**
We
have limited capital, and we do not currently generate sufficient cash from our business to fund our operations to fund our expansion.
We will require additional capital to pursue our growth strategy through maintaining and expanding our existing digital asset treasury,
engaging in acquisitions of complementary businesses or assets, and financing general and administrative activities. We may not be able
to obtain debt or equity financing opportunities on favorable terms, if at all, which could impair our growth and adversely affect our
existing operations. If we raise equity financing, our shareholders may experience significant dilution of their ownership interests,
and the per share value of our common shares could decline.
Under
current SEC regulations, because our public float is less than $75 million, and for so long as our public float remains less than
$75 million, the amount we can raise through primary public offerings of securities in any 12-month period using shelf registration
statements is limited to an aggregate of one-third of our public float (referred to as the baby shelf rule). As of
March 24, 2026, the aggregate market value of our outstanding common shares held by non-affiliates, or public float, was
approximately $52.0 million, based on 89,798,842 outstanding common shares, of which 80,075,911 common shares were held by
non-affiliates, at a price of $0.65 per share, which was the last reported sale price of our common shares on the Nasdaq
Capital Market on March 24, 2026. If our public float decreases, the amount of securities we may sell under our shelf registration
statement may also decrease.
We
have previously raised capital to finance our strategic growth of our business through public offerings of our common shares, including
through our at-the-market offering program, and we expect to need to raise additional capital through similar public offerings to finance
our current and future expansion initiatives. Utilizing those sources may be more challenging in the current financial market conditions,
in particular where trading volume is diminished. We may not be able to obtain additional debt or equity financing on favorable terms,
if at all, which could impair our growth and adversely impact our existing operations.
To
the extent that we raise additional capital through the sale of equity or convertible debt securities, shareholder ownership interest
in the Company may be diluted, and the terms of those securities may include liquidation or other preferences that adversely affect rights
as a shareholder. Debt and equity financings, if available, may involve agreements that include covenants limiting or restricting our
ability to take specific actions, such as redeeming our common shares, making investments, incurring additional debt, making capital
expenditures or declaring dividends.
If
we do not have, or are not able to obtain, sufficient funds, we may have to delay strategic acquisitions and other opportunities, investments,
or projects, and, even if we are ultimately able to subsequently secure financing, such opportunities, investments or projects may not
still be available to us on favorable terms or at all. If we are unable to raise adequate funds, we may have to liquidate some or all
of our assets, or delay, reduce the scope of, or eliminate some or all of our creative work. Any of these actions could delay or otherwise
inhibit our growth, weaken our ability to effectively compete in our industry, and otherwise have a material adverse effect on our business,
financial condition, results of operations, cash flow and prospects.
**We
have engaged in, and in the future may engage in, strategic transactions, investments and other arrangements that could disrupt our business,
cause dilution to our shareholders, reduce our financial resources and harm our operating results.**
We
have previously engaged in strategic transactions, including acquisitions of Bitcoin Mining assets and AVAX tokens, and, in the future,
we may pursue opportunities to engage in additional strategic transactions, including transactions with companies in financial distress.
Our ability to grow through future transactions will depend on the availability of, and our ability to identify, suitable acquisition
and investment opportunities at an acceptable cost, our ability to compete effectively to attract those opportunities and the availability
of cash or financing to complete such acquisitions. Future acquisitions may require us to (i) issue common shares that would dilute our
current shareholders percentage ownership, (ii) assume or otherwise be subject to liabilities of an acquired company, (iii) record
goodwill and non-amortizable intangible assets that will be subject to impairment testing on a regular basis and potential periodic impairment
charges, (iv) incur amortization expenses related to certain intangible assets, and (v) incur acquisition and integration costs, immediate
write-offs, and restructuring and other related expenses.
| 11 | |
| Table of Contents | |
Although
we and our advisors conduct due diligence on the operations of the businesses we acquire, there can be no guarantee that we will be aware
of all liabilities associated with an acquired company. These liabilities, and any additional risks and uncertainties related to an acquired
company not known to us or that we may deem immaterial or unlikely to occur at the time of the acquisition, could negatively impact our
future business, financial condition, and results of operations.
There
is no guarantee that we will realize the intended benefits of any particular acquisition in a timely manner, to the extent anticipated
or at all. We may experience difficulties integrating the operations, technologies and personnel of an acquired company, including difficulties
associated with managing the resulting larger and more complex company, aligning administrative and corporate structures, standards,
controls, procedures and policies, integrating business cultures, hiring and retaining key employees, conforming compensation and benefits
structures, coordinating geographically dispersed operations, and delivering on our strategy going forward. Such integration may divert
managements attention from operating our business and may necessitate reallocating resources, both financially and otherwise.
**The
industries in which we participate are highly competitive, and we may be unable to successfully and profitably compete against companies
with greater resources and capitalization.**
Following
our recent adoption of our DAT strategy, we face new and increased competition. Our ability to successfully implement our DAT strategy
will depend upon our ability to generate sufficient cash flows or raise additional capital to allow us to continue to purchase digital
assets as and when we determine it to be in line with our business plans. Our competitors have significant advantages over us, including
a greater amount of available capital or the ability to raise additional capital on terms or in quantities not available or not acceptable
to us, which may allow them to respond more quickly to new or changing market opportunities. If we are unable to access and deploy capital
when market opportunities arise, we may be unable to profitably maintain our digital asset strategy and successfully compete, which may
have a material adverse effect on our business, financial condition, results of operations, cash flows and prospects.
**If
we are unable to attract and retain key personnel, we may not be able to compete effectively.**
Our
success has depended and continues to depend upon our ability to attract and retain key management, including our Chief Executive Officer
and technical experts. Neither our CEO nor our CFO have long-term employment contracts. If we are unable to retain existing key employees
and attract and retain sufficient additional employees to support resources, including due to the competition from others in our industry
and any shortages in qualified personnel, our business, results of operations, sales, cash flow or financial condition could be materially
adversely affected. The loss of any of our senior management or key employees could materially adversely affect our ability to execute
our business plan and strategy, and we may not be able to find adequate replacements on a timely basis, or at all. We do not maintain
key person life insurance policies on any of our employees.
**Risks
Related to the Company****s DAT Strategy and Cryptocurrency Holdings**
**Our
financial results and the market price of our common shares may be affected by the prices of AVAX and other digital assets we may hold.**
As
part of our capital allocation strategy for assets that are not required to provide working capital for our ongoing operations, we have
invested and plan to continue to invest in AVAX in addition to the immaterial amount of Bitcoin which we hold. The price of AVAX has
historically been subject to dramatic price fluctuations and is highly volatile. In 2025, the price of AVAX ranged from $11.43 to $44.00.
Moreover, digital assets, such as AVAX, are relatively novel and the application of securities laws and other regulations to such assets
is unclear in many respects. It is possible that regulators may interpret laws in a manner that adversely affects the liquidity or value
of AVAX. In addition, because our DAT strategy is initially concentrated in AVAX, adverse developments specific to AVAX, including protocol-level
failures, governance decisions, validator network instability, or ecosystem contraction, could disproportionately impact our financial
condition.
Any
decrease in the fair value of AVAX below our carrying value for such assets could require us to incur a loss due to the decrease in fair
market value, and such charge could be material to our financial results for the applicable reporting period, which may create significant
volatility in our reported earnings. Any decrease in reported earnings or increased volatility of such earnings could have a material
adverse effect on the market price of our common shares. In addition, the application of accounting principles generally accepted in
the United States of America (U.S. GAAP), with respect to AVAX, may change in the future and could have a material adverse
effect on our financial results and the market price of our common shares. In addition, if investors continue to view the value of our
common shares as dependent upon or linked to the value or change in the value of our AVAX holdings, the future price of AVAX may significantly
influence the market price of our common shares.
**If
we were deemed to be an investment company under the 1940 Act, applicable restrictions likely would make it impractical for us to continue
segments of our business as currently contemplated.**
Under
the Investment Company Act of 1940 (the 1940 Act), a company generally will be deemed to be an investment company
if (i) it is, or holds itself out as being, engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting,
or trading in securities or (ii) it engages, or proposes to engage, in the business of investing, reinvesting, owning, holding, or trading
in securities and it owns or proposes to acquire investment securities having a value exceeding 40% of the value of its total assets
(exclusive of U.S. government securities, shares of registered money market funds under Rule 2a-7 of the 1940 Act, and cash items) on
an unconsolidated basis. While we believe that AVAX and Bitcoin are unlikely to be considered an investment contract, and thus a security
under the investment contract definition, we cannot provide any assurances that digital assets that we may mine or otherwise acquire
or hold for our own account, including Bitcoin, will never be classified as securities under U.S. law. If we were to be deemed an investment
company under the 1940 Act in the future, restrictions imposed by the 1940 Actincluding limitations on our ability to issue different
classes of shares and equity compensation to directors, officers, and employees and restrictions on management, operations, and transactions
with affiliated personslikely would make it impractical for us to continue our business as contemplated and may have a material
adverse effect on our business, results of operations, financial condition, and prospects.
| 12 | |
| Table of Contents | |
**Regulatory
developments related to crypto assets and crypto asset markets may adversely affect our business, financial condition, and results of
operations.**
As
cryptocurrency and other digital assets are relatively novel and the application of state and federal securities laws and other laws
and regulations to digital assets is unclear in certain respects, it is possible that regulators in the United States or foreign countries
may interpret or apply existing laws and regulations in a manner that adversely affects the price of cryptocurrency. The U.S. federal
government, states, regulatory agencies, and foreign countries may also enact new laws and regulations, or pursue regulatory, legislative,
enforcement or judicial actions, which could materially impact the price of cryptocurrency or the ability of individuals or institutions
such as us to own or transfer cryptocurrency. For example, the U.S. executive branch and the SEC, among others in the United States and
abroad, have been active in recent years, and the European Unions Markets in Crypto Asset Regulation and the U.K.s Financial
Services and Markets Act 2023 became law. It is not possible to predict whether, or when, any of these developments will lead to the
U.S. Congress granting additional authorities to the SEC or other regulators, or whether, or when, any other federal, state or foreign
legislative bodies will take any similar actions. It is also not possible to predict the nature of any such additional authorities, how
additional legislation or regulatory oversight might impact the ability of digital asset markets to function or the willingness of financial
and other institutions to continue to provide services to the digital assets industry, nor how any new regulations or changes to existing
regulations might impact the value of digital assets generally and cryptocurrency specifically. The consequences of increased or different
regulation of digital assets and digital asset activities could adversely affect the market price of cryptocurrency and in turn adversely
affect the market price of our common shares.
**Our
management team relies upon the advice of an asset manager through an asset management agreement to assist in building a narrowly focused
investment strategy and the execution of the Company****s strategy and may not yield the desired return.**
We
have engaged an asset manager, Hivemind, to manage our cryptocurrency holdings and have adopted a treasury policy in which we plan to
maintain a majority of our holdings in one to five decentralized finance digital assets, including AVAX. Hiveminds Chairman, Matt
Zhang, is also our Chairman, and Hivemind was the second largest investor in the Offering. Our management, our board of directors and
such asset manager will have broad discretion in the application of the net proceeds from any offering by the Company and could utilize
any such proceeds in ways that do not improve our results of operations or enhance the value of our common shares. The failure to apply
any such funds effectively could result in financial losses that could cause the price of our common shares to decline.
**Cryptocurrency
price volatility may materially depress asset valuations, necessitating substantial cash reserves or liquidity buffers to maintain operational
resilience. These risks are compounded by the lack of comprehensive regulation governing cryptocurrency trading platforms, which face
material exposure to fraud, market manipulation, security breaches, and operational failures that could materially and adversely affect
the value of our cryptocurrency holdings.**
We
may invest in even more cryptocurrencies in the future, which could materially and adversely affect our business, financial condition
and results of operations, primarily due to the inherent price volatility of cryptocurrency and the impact of any future changes to accounting
standards. Cryptocurrencies can be highly susceptible to sharp price swings, which can significantly impact our financial statements,
especially under mark-to-market accounting. To mitigate these risks, companies holding significant amounts of cryptocurrencies must maintain
substantial capital reserves to absorb potential declines in asset value without compromising their overall financial health. This heightened
need for liquidity reflects the increased risk associated with holding cryptocurrencies and underscores the importance of robust risk
management strategies when navigating the uncertainties of the digital asset market.
Digital
asset trading platforms handling cryptocurrencies and particularly small-cap cryptocurrencies are relatively new and often operate without
the oversight typical of regulated securities or commodities markets. Many platforms, particularly those based outside the United States,
are subject to limited or inconsistent regulatory standards and often do not provide transparent information about their ownership, management,
or compliance practices. This lack of oversight increases the risk of fraudulent activities such as artificial trading volume, wash trading,
and market manipulationissues that have been documented in unregulated cryptocurrency markets and could similarly affect cryptocurrency
trading. Reports have indicated that a significant portion of trading volume on unregulated digital asset trading platforms may be artificially
inflated or non-economic in nature.
Manipulative
behavior on cryptocurrency exchanges can distort market prices and lead to unexpected losses for investors. As a result, reduced market
confidence in these platforms could negatively impact the liquidity and value of cryptocurrencies. We may hold substantial amounts of
cryptocurrencies and must be vigilant about these risks, as trading activity that is not reflective of genuine market interest can lead
to volatility and potential losses.
The
operational integrity of digital asset trading platforms is another critical risk factor. Many of these platforms may lack robust security
measures, making them vulnerable to hacking, fraud, and other operational problems. As we may hold large quantities of cryptocurrencies,
we must consider the risk of security breaches, which could materially and adversely affect our business, financial condition and results
of operations.
| 13 | |
| Table of Contents | |
**If
we or our third-party service providers experience a security breach or cyber-attack and unauthorized parties obtain access to our cryptocurrency,
or if our private keys are lost or destroyed, or other similar circumstances or events occur, we may lose some or all of our cryptocurrency
and our financial condition and results of operations could be materially adversely affected.**
Security
breaches and cyber-attacks are of particular concern with respect to cryptocurrency. Blockchain-based cryptocurrencies and the entities
that provide services to participants in the cryptocurrency ecosystem have been, and may in the future be, subject to security breaches,
cyber-attacks, or other malicious activities. For example, in October 2021, it was reported that hackers exploited a flaw in the account
recovery process and stole from the accounts of at least 6,000 customers of the Coinbase exchange, although the flaw was subsequently
fixed and Coinbase reimbursed affected customers. Similarly, in November 2022, hackers exploited weaknesses in the security architecture
of the FTX Trading digital asset exchange and reportedly stole over $400 million in digital assets from customers. A successful security
breach or cyber-attack could result in:
| 
| 
a
partial or total loss of our cryptocurrency in a manner that may not be covered by insurance or the liability provisions of the custody
agreements with the custodians who hold our cryptocurrency; | |
| 
| 
| |
| 
| 
harm
to our reputation and brand; | |
| 
| 
| |
| 
| 
improper
disclosure of data and violations of applicable data privacy and other laws; or | |
| 
| 
| |
| 
| 
significant
regulatory scrutiny, investigations, fines, penalties, and other legal, regulatory, contractual and financial exposure. | |
Further,
any actual or perceived data security breach or cybersecurity attack directed at other companies with digital assets or companies that
operate digital asset networks, regardless of whether we are directly impacted, could lead to a general loss of confidence in the broader
cryptocurrency ecosystem or in the use of the cryptocurrency network to conduct financial transactions, which could negatively impact
us.
Attacks
upon systems across a variety of industries, including industries related to cryptocurrency, are increasing in frequency, persistence,
and sophistication, and, in many cases, are being conducted by sophisticated, well-funded and organized groups and individuals, including
state actors. The techniques used to obtain unauthorized, improper or illegal access to systems and information (including personal data
and digital assets), disable or degrade services, or sabotage systems are constantly evolving, may be difficult to detect quickly, and
often are not recognized or detected until after they have been launched against a target. These attacks may occur on our systems or
those of our third-party service providers or partners. We may experience breaches of our security measures due to human error, malfeasance,
insider threats, system errors or vulnerabilities or other irregularities. In particular, we expect that unauthorized parties will attempt
to gain access to our systems and facilities, as well as those of our partners and third-party service providers, through various means,
such as hacking, social engineering, phishing and fraud. Threats can come from a variety of sources, including criminal hackers, hacktivists,
state-sponsored intrusions, industrial espionage, and insiders. In addition, certain types of attacks could harm us even if our systems
are left undisturbed. For example, certain threats are designed to remain dormant or undetectable, sometimes for extended periods of
time, or until launched against a target and we may not be able to implement adequate preventative measures. Further, there has been
an increase in such activities due to the increase in work-from-home arrangements. The risk of cyber-attacks could also be increased
by cyberwarfare in connection with the ongoing Russia-Ukraine, Israel-Hamas and Israel-Iran conflicts, or other future conflicts, including
potential proliferation of malware into systems unrelated to such conflicts. Any future breach of our operations or those of others in
the cryptocurrency industry, including third-party services on which we rely, could materially and adversely affect our financial condition
and results of operations.
**We
face significant risks relating to disruptions, forks, 51% attacks, hacks, network disruptions, or other adverse events or other compromises
to the cryptocurrency blockchains, which could materially and adversely impact our business, financial condition and results of operations.**
Blockchain
networks are maintained by decentralized networks of participants, and as such are susceptible and vulnerable to a variety of risks,
including disruptions, security breaches, and fundamental technical issues. Both networks are vulnerable to attacks by malicious actors
who gain control of a significant portion of the networks mining hash rate, a scenario commonly referred to as a 51% attack. In
such an event, the attacker could double-spend transactions, reverse previously confirmed transactions, or otherwise disrupt the normal
operations of the network. Successful 51% attacks have historically undermined trust in affected blockchain networks and could materially
decrease the value of cryptocurrency assets.
Additionally,
forks, or splits in the underlying protocol, may occur when participants fail to reach consensus on proposed upgrades or changes. Forks
can lead to the creation of duplicate networks, confusion among market participants, dilution of the original networks value,
and disruption of the networks operations. Hard forks, in particular, can materially and adversely impact the perceived stability
and value of digital assets, leading to reduced demand and price declines.
Further,
hacks and other security breaches targeting the core infrastructure of blockchain networks or major participants, such as exchanges and
custodians, could severely impact the reputation and market confidence in these networks. Exploits of protocol-level vulnerabilities
could also compromise the integrity of the cryptocurrency blockchains, resulting in a substantial loss of value.
The
success and growth of cryptocurrency assets depend significantly on their continued security, stability, and scalability. Any technical
failures, consensus breakdowns, governance disputes, or regulatory interventions that diminish confidence in the networks or impair their
functionality could lead to a material decline in their market prices, which could materially and adversely impact our business, financial
condition and results of operations. A sustained or significant decrease in the price or liquidity of cryptocurrencies, whether due to
51% attacks, forks, hacks, network disruptions, or other adverse events, could negatively impact our business, financial condition, and
results of operations. Furthermore, even the perception that any of these events could occur may lead to significant market volatility
and price declines, adversely affecting our business, financial condition and results of operations.
| 14 | |
| Table of Contents | |
**General
Risk Factors**
**Our
share price and trading volume have fluctuated in the past, have recently been volatile and may be volatile in the future, including
for reasons that may be unrelated to our operating performance or prospects, and, as a result, investors in our common shares could incur
substantial losses.**
Our
share price has fluctuated in the past, has recently been volatile and may be volatile in the future. The stock market in general and
the market for cryptocurrency and digital asset companies in particular have experienced extreme volatility that has often been unrelated
to the operating performance of particular companies. As a result, investors may experience losses on their investment in our common
shares. The trading price of our common shares has already been correlated, and, in the future, as we continue to expand our Bitcoin
Mining business and our digital asset treasury, may be increasingly correlated, to the trading prices of the cryptocurrencies we hold,
which are themselves volatile.
Additionally,
certain companies have experienced significant and extreme volatility in their stock prices due to a sudden increase in demand for stock
resulting in aggregate short positions in the stock exceeding the number of shares available for purchase, forcing investors with short
exposure to pay a premium to repurchase shares for delivery to share lenders. This is known as a short squeeze. These short
squeezes have led to the price per share of those companies to trade at a significantly inflated rate that is disconnected from the underlying
value of the company. Many investors who have purchased shares in those companies at an inflated rate face the risk of losing a significant
portion of their original investment as the price per share declines steadily as interest in those stocks abates. While we have no reason
to believe our shares would be the target of a short squeeze, there can be no assurance that they will not be in the future, and you
may lose a significant portion or all of your investment if you purchase our shares at a rate that is potentially disconnected from our
underlying value.
**If
we fail to meet all applicable Nasdaq Capital Market requirements and Nasdaq determines to delist our common shares, the delisting could
adversely affect the market liquidity of our common shares, impair the value of your investment and adversely affect our ability to raise
needed funds.**
Our
common shares are listed on the Nasdaq Capital Market. In order to maintain that listing, we must satisfy minimum financial and other
requirements. On March 13, 2026, we received a notice from the Nasdaq Stock Market LLC (Nasdaq) stating that, for the last
30 consecutive business days, the closing bid price for our common shares had been below the minimum $1.00 per share requirement for
continued listing on the Nasdaq Capital Market as set forth in Nasdaq Listing Rule 5550(a)(2). On March 20, 2026, we requested a hearing
before the Nasdaq Hearings Panel, which request automatically stays any suspension or delisting action pending the results of the hearing
and the expiration of any additional compliance period granted by the panel following the hearing. If we are unable to regain compliance
with the minimum bid price requirement or if we fail to meet all applicable Nasdaq Capital Market requirements in the future and Nasdaq
determines to delist our common shares, the delisting could adversely affect the liquidity and market price of our common shares and
adversely affect our ability to obtain financing for the continuation of our operations. Any such delisting could also impair the value
of your investment.
**Our
management team is, and, in the future, will be, required to devote substantial time to regulatory compliance, which may divert our attention
from the day-to-day management of our business.**
As
a public operating company in the U.S., we incur significant administrative, legal, accounting and other burdens and expenses beyond
those of a private company, including pursuant to U.S. securities laws and Nasdaq continued listing requirements, which are in addition
to our reporting obligations under applicable Canadian national and provincial securities laws. Our management team is required to devote
substantial attention to complying with those requirements, which may divert attention away from the day-to-day management of our business.
Regulatory compliance is increasingly complex, and management may not have experience in all areas of public company compliance. The
management team will seek assistance from external resources when appropriate for public company regulatory compliance and tax regulatory
compliance for applicable jurisdictions. Any such engagement with external resources could create additional monitoring obligations and
have the potential to increase risk in our system of internal control. Any failure to maintain an effective system of internal controls
(including internal control over financial reporting) could limit our ability to report our financial results accurately and on a timely
basis, or to detect and prevent fraud and could expose us to regulatory enforcement action and shareholder claims.
Furthermore,
we are required to comply with Section 404(b) of the Sarbanes-Oxley Act of 2002. As a non-accelerated filer under the Securities Exchange
Act of 1934, as amended (the Exchange Act), we are not required to comply with the auditor attestation requirements of
Section 404(b) of the Sarbanes-Oxley Act of 2002, but we are required to document and test our internal control procedures and prepare
annual management assessments of the effectiveness of our internal control over financial reporting. Therefore, our internal controls
over financial reporting will not receive the level of review provided by the process relating to the auditor attestation included in
annual reports of issuers that are subject to the auditor attestation requirements, which may adversely impact market perception of our
business and our common shares. Our assessments must include disclosure of identified material weaknesses in our internal control over
financial reporting. The existence of one or more material weaknesses could affect the accuracy and timing of our financial reporting.
Testing and maintaining internal control over financial reporting involves significant costs and could divert managements attention
from other matters that are important to our business. Additionally, we may not be successful in remediating any deficiencies that may
be identified. If we are unable to remediate any such deficiencies or otherwise fail to establish and maintain adequate accounting systems
and internal control over financial reporting, or we are unable to continue to recruit, train and retain necessary accounting and finance
personnel, we may not be able to accurately and timely prepare our financial statements and otherwise satisfy our public reporting obligations.
Any inaccuracies in our financial statements or other public disclosures (in particular, if resulting in the need to restate previously
filed financial statements), or delays in our making required SEC filings, whether as a result of the lack of effectiveness of our internal
control over financial reporting or disclosure controls and procedures or otherwise, could have a material adverse effect on the confidence
in our financial reporting, our credibility in the marketplace and the trading price of our common shares.
**Because
we do not anticipate paying any cash dividends on our capital stock in the foreseeable future, capital appreciation, if any, will be
shareholders** **sole source of gain.**
We
have not paid, and do not plan to pay in the immediate future, any cash dividends with respect to our common shares. We plan to reinvest
all of our earnings, to the extent we have earnings, in order to cover operating costs and to otherwise become and remain competitive.
We cannot assure shareholders that we will, at any time, generate sufficient surplus cash that would be available for distribution to
the holders of our common shares as a dividend. Therefore, shareholders should not expect to receive cash dividends on our common shares.
Any future determination to pay cash dividends will be at the discretion of our board of directors and will depend on applicable law
and then-existing conditions, including our financial condition, operating results, contractual restrictions, capital requirements, business
opportunities and other factors our board of directors may deem relevant. As a result, capital appreciation, if any, of our common shares
will be shareholders sole potential source of gain for the foreseeable future.
| 15 | |
| Table of Contents | |
**For
so long as we qualify as an****emerging growth company,** **we will be subject to scaled disclosure
and compliance requirements, which will provide our shareholders with less information about us.**
For
so long as we remain an emerging growth company as defined in the JOBS Act, we expect to take advantage of the exemptions
from various SEC reporting requirements available to emerging growth companies, including, but not limited to:
| 
| 
not
being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act; | |
| 
| 
| |
| 
| 
being
permitted to provide only two years of audited financial statements, in addition to any required unaudited interim financial statements,
with correspondingly reduced Managements Discussion and Analysis of Financial Condition and Results of Operations
disclosure; | |
| 
| 
| |
| 
| 
reduced
disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; | |
| 
| 
| |
| 
| 
extended
timelines to comply with new or revised financial accounting standard; and | |
| 
| 
| |
| 
| 
exemptions
from the requirement of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute
payments not previously approved. | |
Because
of those disclosure and compliance accommodations, our shareholders would be left without information or rights available to shareholders
of more mature companies. We cannot predict whether investors will find our common shares less attractive if we rely on these exemptions.
If some investors find our common shares less attractive as a result, there may be a less active trading market for our common shares
and our share price may be more volatile.
We
are also a smaller reporting company as defined in Rule 12b-2 of the Exchange Act and have elected to follow certain scaled
disclosure requirements available to smaller reporting companies.
**If
we are classified as a passive foreign investment company for U.S. federal income tax purposes, U.S. holders of our common shares (or
securities exercisable for or convertible into our common shares) may suffer adverse tax consequences.**
We
would be classified as a passive foreign investment company (PFIC) for any taxable year if, after the application of certain
look-through rules with respect to the income and assets of our corporate subsidiaries in which we own at least 25% (by value) of the
shares, either: (i) 75% or more of our gross income for such year is passive income (as defined in the relevant provisions
of the Internal Revenue Code of 1986, as amended (the Code)), or (ii) 50% or more of the value of our assets (generally
determined on the basis of a quarterly average) during such year is attributable to assets that produce or are held for the production
of passive income. If we are a PFIC for any taxable year during a U.S. holders holding period for our common shares, we generally
will continue to be treated as a PFIC with respect to such holders investment in the common shares for all succeeding years during
which such holder holds the common shares.
If
we are classified as a PFIC, and a U.S. shareholder does not make a timely election to treat us as a qualified electing fund,
or QEF, or a mark-to-market election with respect to our common shares, the U.S. shareholder would be taxable
on gain recognized on a disposition of our common shares and upon receipt of certain excess distributions (generally, distributions
that exceed 125% of the average amount of distributions in respect of the common shares received during the preceding three taxable years
or, if shorter, during the U.S. shareholders holding period prior to the distribution year) as if such income had been recognized
ratably over the U.S. shareholders holding period. Tax would be computed on such income at the highest ordinary income tax rate
in effect for each taxable year to which income is allocated, and an interest charge on the tax as so computed would also apply. Additionally,
dividends received with respect to the common shares will not qualify as qualified dividends eligible for taxation at reduced
federal income tax rates.
The
tests for determining PFIC status are applied annually. Whether we were a PFIC for the year ended December 31, 2025, or will be a PFIC
for the current or future taxable years will depend on the composition of our income and assets and the value of our assets from time
to time. If we are or do become a PFIC, U.S. shareholders who hold common shares during any period when we are a PFIC will be subject
to the foregoing rules, even if we cease to be a PFIC, subject to exceptions for U.S. holders who made timely QEF or mark-to-market elections
or certain other elections.
If
we are or do become a PFIC for our current taxable year or any future taxable year, in addition to U.S. holders of our common shares,
a U.S. holder of our securities exercisable for or convertible into our common shares during any year in which we are a PFIC would be
adversely affected under the foregoing rules even if we cease to be a PFIC. Such U.S. holders should consult their own tax advisers concerning
the potential application of the PFIC rules to their investment.
**We
may become subject to litigation, which may have a material adverse effect on our reputation, business, results from operations, and
financial condition.**
We
may be named as a defendant in a lawsuit or regulatory action. We may also incur uninsured losses for liabilities which arise in the
ordinary course of business, or which are unforeseen, including, but not limited to, employment liability and business loss claims. Any
such losses could have a material adverse effect on our business, results of operations, sales, cash flow or financial condition.
**Item
1B. Unresolved Staff Comments**
None.
| 16 | |
| Table of Contents | |
**Item
1C. Cybersecurity.**
We
are committed to protecting the confidentiality, integrity, and availability of its information systems and the data they contain from
cybersecurity threats. We acknowledge that cybersecurity is a dynamic and evolving area of risk that requires ongoing assessment, management,
and oversight. As we grow in size and revenue, we intend to work with third-party companies to assess, identify, manage, and mitigate
material cybersecurity threats, as well as to respond to and recover from cybersecurity incidents, all as necessary.
We
recognize the importance of maintaining our technology and data systems. Our cybersecurity policies, standards, processes, and practices
are integrated across our operational departments.
**Cybersecurity
Risk Management and Strategy**
As
one of the elements of our overall risk management program, we focus on the following key areas:
**Technical
Safeguards:**We have commenced to implement technical safeguards, including but not limited to firewalls, anti-malware functionality
and access controls.
**Outside
Consultants:**We have identified and, as appropriate and when we have the budget to do so, will utilize outside consultants, including
contractors and other third parties, to among other things, conduct regular testing of our networks and systems to identify vulnerabilities
through penetration testing, while also measuring and advising on potential improvements to our incident prevention, response, and documentation
procedures.
We
have not encountered cybersecurity threats or experienced previously cybersecurity incidents that have materially affected or that we
believe are reasonably likely to materially affect us, including our business strategy, results of operations or financial condition.
**Governance**
*Board
of Directors Oversight*
Our
board of directors are aware of the critical nature of managing risks associated with cybersecurity threats. Management works with our
board of directors to establish oversight mechanisms to ensure effective governance in managing risks associated with cybersecurity threats
because we recognize the significance of these threats to our operational integrity and stakeholder confidence. The board of directors
has delegated to our audit committee the primary responsibility for oversight of cybersecurity risks.
*Managements
Role Managing Risk*
Our
management team plays a primary role in informing the audit committee on cybersecurity risks. These individuals monitor activity and
potential risks related to the day-to-day operations of the business, including reviewing results of the work of our outside consultants.
They will provide briefings to the audit committee on a periodic basis regarding cybersecurity matters, including but not limited to
the following:
| 
| 
current
cybersecurity landscape and emerging threats; | |
| 
| 
status
of ongoing cybersecurity initiatives and strategies; | |
| 
| 
incident
reporting, if any, and learning from any cybersecurity events; | |
| 
| 
risk
mitigation efforts and insurance, and | |
| 
| 
compliance
with regulatory requirements and industry standard. | |
**Item
2. Properties**
The
Company currently leases office space at 800-525 West 8th Avenue, Vancouver, British Columbia V5Z 1C6 as its principal office and at
201 South Olive Avenue, West Palm Beach, Florida as it corporate headquarters.
**Item
3. Legal Proceedings**
We
are subject to the legal proceedings and claims described in detail in Note 18, Commitments and Contingencies to the audited
financial statements included in this Annual Report on Form 10-K. Although the results of litigation and claims cannot be predicted with
certainty, as of the date of this Annual Report on Form 10-K, we do not believe the outcome of such legal proceeding and claims, if determined
adversely to us, would be reasonably expected to have a material adverse effect on our business. Regardless of the outcome, litigation
can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
**Item
4. Mine Safety Disclosures**
Not
applicable.
| 17 | |
| Table of Contents | |
**PART
II**
**Item
5. Market for Registrant****s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities**
**Market
information**
Our
common shares are currently quoted on the Nasdaq Capital Market under the symbol AVX, and our warrants are currently quoted
on the Nasdaq Capital Market under the symbol AVXW. The market price has been volatile. On March 24, 2026, the closing
price for our common shares as reported on the Nasdaq Capital Market was $0.65 per share.
On
March 13, 2026, we received a letter from Nasdaq that we no longer comply with Rule 5550(a)(2) of Nasdaqs Listing Rules (the Rules)
which requires listed securities to maintain a minimum bid price of $1 per share. Based upon the closing bid price for the last 30 consecutive
business days (January 29, 2026 to March 12, 2026), we no longer meet this requirement. Normally, a company would be afforded a compliance
period of 180 calendar days to regain compliance with the Rule. However, pursuant to Listing Rule 5810(c)(3)(A)(iv), we are not eligible
for any compliance period specified in Rule 5810(c)(3)(A) due to the fact that we have effected a reverse stock split over the prior
one-year period and have effected one or more reverse stock splits over the prior two-year period with a cumulative ratio of 250 shares
or more to one. We requested an appeal, on March 20, 2026, of the Staffs determination to a Hearing Panel (the Panel)
pursuant to the procedures set forth in the Nasdaq Listing Rule 5800 Series. Our appeal to the Panel will prevent the suspension of the
Companys securities pending the Panels decision.
**Securities
outstanding and holders of record**
On
March 24, 2026, there were approximately 82 shareholders of record for our common shares and 89,798,842 of our common shares were issued
and outstanding.
**Issuer
Purchases of Equity Securities**
The
following table presents information with respect to AVAX Ones repurchases of common shares during the quarter ended December
31, 2025:
| 
Period | | 
Total Number of Common Shares Purchased (1) | | | 
Average Price Paid Per Share (2) | | | 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | | | 
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program | | |
| 
November 1 - 30 | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | 40,000,000 | | |
| 
December 1 - 31 | | 
| 183,345 | | | 
$ | 1.40 | | | 
| 183,345 | | | 
$ | 39,743,869 | | |
| 
Total | | 
| 183,345 | | | 
| | | | 
| 183,345 | | | 
| | | |
| 
(1) | 
In
November 2025, the Companys board of directors authorized a share repurchase program (the Repurchase Program)
under which the Company may repurchase up to $40 million of its outstanding common shares, for a period of 12 months, subject to
contractual requirements. Repurchases are being executed from time to time, subject to general business and market conditions and
other investment opportunities, through open market purchases or privately negotiated transactions, including through Rule 10b5-1
plans. The Company is not obligated to repurchase any specific number of shares, and the program may be suspended or discontinued
at any time. For additional information related to share repurchases, see Note 14 to the consolidated financial statements included
in Part II, Item. 8 Financial Statements and Supplementary Data. | |
| 
(2) | 
Average
price paid per share includes costs associated with the repurchases. | |
From
January 1, 2026 to March 24, 2026, the Company repurchased 3,090,038 common shares with an average price paid per share of $0.92, leaving
approximately $36,906,371 that may be repurchased under the Repurchase Program.
**Dividend
Policy**
We
have never paid any cash dividends on our common shares. However, we have paid common share dividends on our preferred shares. Our preferred
shares were retired, and there were no preferred shares outstanding after the IPO. We anticipate that we will retain funds and future
earnings to support operations and to finance the growth and development of our business. Therefore, we do not expect to pay cash dividends
on our common shares in the foreseeable future. Any future determination to pay cash dividends on our common shares will be at the discretion
of our board of directors and will depend on our financial condition, results of operations, capital requirements and other factors that
our board of directors deems relevant. In addition, the terms of any future debt or credit financings may preclude us from paying dividends.
**Information
respecting equity compensation plans**
The
Company adopted a stock option plan in December 2018 (the 2018 Option Plan), under which the compensation committee of
the board of directors (the Compensation Committee) may to grant, from time to time, to directors, officers, employees
and consultants of the Company non-transferable options to purchase common shares. The board of directors reviews recommendations and
approves changes to the 2018 Option Plan. As of the date of this filling, there are no options outstanding, and 9,293,880 options are
available for future issuances. The Option Plan was approved by the shareholders of the Company in June 2019.
| 18 | |
| Table of Contents | |
The
following table provides information with respect to options outstanding under our Plan as at December 31, 2025:
| 
Plan category | | 
Number of
securities to be
issued upon
exercise of
outstanding options | | | 
Weighted-average
exercise price of
outstanding options | | | 
Number of
securities
remaining
available for
future issuance | | |
| 
| | 
| | | 
| | | 
| | |
| 
Equity compensation plans approved by security holders | | 
| - | | | 
$ | - | | | 
| 9,293,880 | | |
| 
Equity compensation plans not approved by security holders | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
| - | | | 
$ | - | | | 
| 9,293,880 | | |
**Recent
Sales of Unregistered Securities**
*During
the Year Ended December 31, 2025*
On
January 16, 2025, investors purchased an additional tranche of $7,700,000 in convertible debentures with a 10% original issue discount
for gross proceeds of $7,000,000 and received 212,256 warrants (the January 2025 Tranche) due January 16, 2026. The warrants
are exercisable at any time and from time to time and expire July 16, 2028. The convertible debentures and warrants were issued with
exercise prices of $23.58 and $25.938 respectively. The issuance of the additional tranche triggered the round down provision, adjusting
the exercise prices of the First, Second, Third, Fourth, Fifth, Sixth, and Seventh Tranche Debentures and the First, Second, Third, Fourth,
Fifth, Sixth, and Seventh Tranche Warrants to $23.58 and $25.938, respectively. The Company incurred approximately $290,000 in transaction-related
costs.
On
March 21, 2025, investors purchased an additional tranche of $1,320,000 in convertible debentures with a 10% original issue discount
for gross proceeds of $1,188,000 and received 47,906 warrants due March 21, 2026. The warrants are exercisable at any time and from time
to time and expire September 21, 2028. The convertible debentures and warrants were issued with exercises price of $17.91. The issuance
of the additional tranche triggered the round down provision, adjusting the exercise prices of the First, Second, Third, Fourth, Fifth,
Sixth, Seventh and January 2025 Tranche Debentures and the First, Second, Third, Fourth, Fifth, Sixth, Seventh and January 2025 Tranche
Warrants to $17.91.
On
April 22, 2025, an Investor purchased a promissory note of $290,000. The promissory note has an original issue discount of $40,000 and
a one-time interest charge of 12% ($34,800).
On
May 21, 2025, investors purchased an additional tranche of $110,000 in convertible debentures with a 10% original issue discount for
gross proceeds of $100,000 and received 4,889 warrants (the May 2025 Tranche) due May 21, 2026. The warrants are exercisable
at any time and from time to time and expire November 21, 2028. The convertible debentures and warrants were issued with an exercise
price of $17.91.
On
July 21, 2025, investors purchased an additional tranche of $833,334 in convertible debentures with a 10% original issue discount for
gross proceeds of $750,000 and received 80,354 warrants (the July 2025 Tranche) due July 21, 2026. The warrants are exercisable
at any time and from time to time and expire January 21, 2029. The convertible debentures and warrants were issued with an exercise price
of $6.741. The issuance of the additional tranche triggered the round down provision, adjusting the exercise prices of the First, Second,
Third, Fourth, Fifth, Sixth, Seventh, January 2025, March 2025 and May 2025 Tranche Debentures and First, Second, Third, Fourth, Fifth,
Sixth, Seventh, January 2025, March 2025 and May 2025 Tranche Warrants to $6.741.
On
September 25, 2025, investors purchased an additional tranche of $550,000 in convertible debentures with a 10% original issue discount
for gross proceeds of $495,000 and received 148,340 warrants (the September 2025 Tranche) due September 25, 2026. The warrants
are exercisable at any time and from time to time and expire September 25, 2029. The convertible debentures and warrants were issued
with exercise prices of $2.41 and 2.65, respectively. The issuance of the additional tranche triggered the round down provision, adjusting
the exercise prices of the First, Second, Third, Fourth, Fifth, Sixth, Seventh, January 2025, March 2025, May 2025 and July 2025 Tranche
Debentures and First, Second, Third, Fourth, Fifth, Sixth, Seventh, January 2025, March 2025, May 2025 and July 2025 Tranche Warrants
to $2.41.
On
October 24, 2025, investors purchased an additional tranche of $7,700,000 in convertible debentures with a 10% original issue discount
for gross proceeds of $6,930,000 and received 2,076,763 warrants (the October 2025 Tranche) due October 24, 2026. The warrants
are exercisable at any time and from time to time and expire April 24, 2029. The convertible debentures and warrants were issued with
an exercise price of $2.41 per share.
On
November 5, 2025, investors purchased 86,690,657 common shares and pre-funded warrants (the Pre-Funded Warrants) exercisable
for an aggregate of 6,123,837 common shares for gross proceeds of approximately $219,100,000. The common shares were sold at an offering
price of $2.36 per common share, and the Pre-Funded Warrants were sold at an offering price of $2.3599 per Pre-Funded Warrant, which
represents the per share offering price less the $0.0001 per share exercise price for each such Pre-Funded Warrant. The Pre-Funded Warrants
are exercisable immediately and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full. The Company
intends to use approximately $10 million of the cash net proceeds for general corporate purposes initiated after closing and for pre-existing
working capital commitments or obligations, and the remaining cash net proceeds for the acquisition of AVAX tokens. The Company incurred
approximately $6,140,000 in transaction related costs.
From
August 7, 2025 through October 31, 2025, the Company issued 494,390 common shares for $1,559,186 in gross proceeds, less issuance costs
of $111,449 in at the market offerings.
| 19 | |
| Table of Contents | |
*During
the Year Ended December 31, 2024*
On
February 21, 2024, investors purchased an additional tranche of $1,100,000 in convertible debentures with a 10% original issue discount
for gross proceeds of $1,000,000 and received 3,712 of warrants (the Fifth Tranche) due February 21, 2025. The warrants
are exercisable at any time and from time to time and expire August 21, 2027. The convertible debentures and warrants were issued with
exercise prices of $192.60 and $211.86, respectively. The issuance of the additional tranche triggered the round down provision, adjusting
the exercise prices of the First, Second, Third, and Fourth tranche of Debentures and the First, Second, Third, Fourth tranche of Debenture
Warrants to $192.60 and $211.86, respectively.
On
April 11, 2024, investors purchased an additional tranche of $550,000 in convertible debentures with a 10% original issue discount for
gross proceeds of $500,000 and received 2,437 warrants (the Sixth Tranche) due April 11, 2025. The warrants are exercisable
at any time and from time to time and expire October 11, 2027. The convertible debentures and warrants were issued with exercise prices
of $146.70 and $162.00, respectively. The issuance of the additional tranche triggered the round down provision, adjusting the exercise
prices of the First, Second, Third, Fourth and Fifth Tranche Debentures and the First, Second, Third, Fourth and Fifth Tranche Warrants
to $146.70 and $162.00 respectively.
On
May 22, 2024, investors purchased an additional tranche of $833,000 of convertible debentures with a 10% original issue discount for
gross proceeds of $750,000 and received 6,016 warrants (the Seventh Tranche) due May 22, 2025. The warrants are exercisable
at any time and from time to time and expire November 22, 2027. The convertible debentures and warrants were issued with exercise prices
of $90.00 and $99.00, respectively. The issuance of the additional tranche triggered the round down provision, adjusting the exercise
prices of the First, Second, Third, Fourth, Fifth and Sixth Tranche Debentures and the First, Second, Third, Fourth, Fifth and Sixth
Tranche Warrants to $90.00 and $99.00, respectively.
During
the year ended December 31, 2024, the Company issued 41,873 common shares at-the-market offering and 17,777 common shares were issued
upon completion of a private placement, totalling $2,775,616 in net proceeds.
*From
January 1, 2026 to March 24, 2026, the Company had the following sales of unregistered securities:*
On
January 2, 2026, investors purchased an additional tranche of $7,000,000 in convertible debentures with a 10% original issue discount
for gross proceeds of $6,300,000 and received 3,013,245 warrants (the January 2026 Debentures) due January 2, 2027. The
warrants are exercisable at any time and from time to time and expire July 2, 2029. The convertible debentures and warrants were issued
with an exercise price of $2.41 per share.
**Item
6. Selected Financial Data**
As
a registrant that qualifies as a smaller reporting company, the Company is not required to provide the information required by this Item.
**Item
7. Management****s Discussion and Analysis of Financial Condition and Results of Operations**
*The
following discussion and analysis of our financial condition and results of operations should be read together with our historical financial
statements and the notes to those statements and other financial information included elsewhere in this Annual Report. Certain statements
in this discussion and analysis or set forth elsewhere in this Annual Report, including information with respect to our plans and strategy
for our business, include forward-looking statements that involve risks and uncertainties. See**Cautionary Note Regarding
Forward-Looking Statements.* *You should review the**Risk Factors* *section of this Annual Report
for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by
the forward-looking statements contained in the following discussion and analysis.*
**BUSINESS
OVERVIEW**
For
a complete discussion of our business, see Part I, Item 1. Business of this Annual Report.
**RECENT
DEVELOPMENTS**
**Validator
Infrastructure**
In
January 2026, we launched our proprietary validator infrastructure, enabling third-party delegators to stake AVAX at competitive costs
while generating revenue through delegation fees. This infrastructure strengthens operational control, improves capital efficiency and
creates an incremental, protocol-native revenue stream.
**Share
Repurchase Program**
In
November 2025, the Companys board of directors authorized a share repurchase program (the Repurchase Program)
under which the Company may repurchase up to $40 million of its outstanding common shares, for a period of 12 months, subject to
contractual requirements. The board of directors will periodically review the Companys Repurchase Program and may decide to
extend its term or increase the authorized amount. As of December 31, 2025, the Company has repurchased 183,346 shares in the open
market for a total cost of $257,964 pursuant to the Repurchase Program. From January 1, 2026 to March 24, 2026, the Company
repurchased 3,090,038 of common shares in the open market for a total cost of $2,868,398.
| 20 | |
| Table of Contents | |
**Acquisitions
and Dispositions**
In
January 2025, we acquired the assets of Bald Eagle Mining, LLC (Bald Eagle), located in Columbiana Country, Ohio, for a
total purchase price of $4,765,000. Bald Eagle is a Bitcoin Mining facility, powered by 5MW of flared natural gas energy, which at the
time of the acquisition supported over 900 Bitcoin Mining units. Subsequent to the acquisition, we increased the number of mining units
from 900 to 1,662.
In
December 2025, we entered into a letter of intent, with an unrelated third party, to sell the Manna IP for a purchase price of $1,550,000
(the Purchase Price). Based on the Purchase Price, we determined the Manna IP asset was impaired as of December 31, 2025
and recorded an impairment charge totalling $5,110,592 which is reflected in the accompanying consolidated statements of comprehensive
loss as intangible asset impairment.
**Reverse
Stock Splits**
In
July 2025, the Company effected a one-for-nine reverse stock split of the Companys issued and outstanding common shares (the 2025
Reverse Split). As a result of the 2025 Reverse Split, every nine shares of the Companys old common shares were converted
into one share of the Companys new common shares. Fractional shares resulting from the 2025 Reverse Split were sold at the then-prevailing
price on the open market, with the proceeds being distributed on a pro rata basis to the impacted shareholders. The 2025 Reverse Split
automatically and proportionately adjusted all issued and outstanding shares of the Companys common shares, as well as convertible
debentures, convertible features, pre-funded warrants, options and warrants outstanding at the time of the date of the 2025 Reverse Split.
The exercise price on outstanding equity-based grants was proportionately increased, while the number of shares available under the Companys
equity-based plans was proportionately reduced. Share and per share data (except par value) for the periods presented reflect the effects
of the 2025 Reverse Split. References to numbers of common shares and per share data in the accompanying financial statements and notes
thereto for periods ended prior to July 28, 2025, have been adjusted to reflect the 2025 Reverse Split on a retroactive basis.
**Foreign
Currency Transactions**
The
financial statements of the Company and its subsidiaries whose functional currencies are the local currencies are translated into USD
for consolidation as follows: assets and liabilities at the exchange rate as of the balance sheet date, shareholders equity at
the historical rates of exchange, and income and expense amounts at the average exchange rate for the period. Translation adjustments
resulting from the translation of the subsidiaries accounts are included in Accumulated other comprehensive loss
as equity in the consolidated balance sheets. Transactions denominated in currencies other than the applicable functional currency are
converted to the functional currency at the exchange rate on the transaction date. At period end, monetary assets and liabilities are
remeasured to the reporting currency using exchange rates in effect at the balance sheet date. Non-monetary assets and liabilities are
remeasured at historical exchange rates. Gains and losses resulting from foreign currency transactions are included within non-operating
expenses.
As
of April 1, 2025, the functional currency of the Company was changed from Canadian dollars (CAD) to USD due to a change
in the primary economic environment in which the Company operates. The majority of the Companys executive leadership and operations
are located in the United States. The majority of revenue generation, expenditures, cash flows, financing, and contractual terms are
denominated in USD.
**STATUS
AS AN EMERGING GROWTH COMPANY**
On
April 5, 2012, the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, was enacted. Section 107 of the JOBS Act provides that
an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities
Act of 1933, as amended, or the Securities Act, for complying with new or revised accounting standards. In other words, an emerging
growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
We have irrevocably elected to avail ourselves of this extended transition period and, as a result, we will adopt new or revised accounting
standards on the relevant dates on which adoption of such standards is required for private companies.
We
are in the process of evaluating the benefits of relying on other exemptions and reduced reporting requirements provided by the JOBS
Act. Subject to certain conditions set forth in the JOBS Act, as an emerging growth company, we intend to rely on certain
of these exemptions from, without limitation, (i) providing an auditors attestation report on our system of internal controls
over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act and (ii) complying with any requirement that may be adopted
by the Public Company Accounting Oversight Board (PCAOB) regarding mandatory audit firm rotation or a supplement to the auditors
report providing additional information about the audit and the financial statements, known as the auditor discussion and analysis. We
will remain an emerging growth company until the earliest of (a) the last day of our fiscal year following the 5th anniversary
of the closing of our initial public offering, (b) the last day of the first fiscal year in which our annual gross revenues exceed $1.07
billion, (c) the last day of our fiscal year in which we are deemed to be a large accelerated filer as defined in Rule
12b-2 under the Securities Exchange Act of 1934, or Exchange Act (which would occur if the market value of our equity securities that
is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter), or
(d) the date on which we have issued more than $1 billion in nonconvertible debt during the preceding three-year period.
| 21 | |
| Table of Contents | |
**TRENDS
AND UNCERTAINTIES IMPACTING OUR BUSINESS AND INDUSTRY**
**Digital
Assets**
We
generate revenue from blockchain-based operations, comprised of two primary sources: (i) staking rewards earned from delegating and validator
node operations, primarily Avalanche blockchain (Avalanche Protocol) and (ii) the production of digital assets through
mining activities, primarily Bitcoin (Bitcoin Mining). We commenced our digital asset strategy with regards to the Avalanche
Protocol in the fourth quarter of 2025 with our transition to AVAX One and with regards to Bitcoin Mining in the fourth quarter of 2024
with the acquisition of our first Bitcoin Mining facility. We currently own and operate three Bitcoin Mining facilities.
Our
digital assets were comprised of the following as of December 31, 2025 and 2024, which value may be materially impacted as the market
value of digital assets fluctuates.
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
Quantity | | | 
Cost Basis | | | 
Fair Value | | | 
Quantity | | | 
Cost Basis | | | 
Fair Value | | |
| 
AVAX tokens | | 
| 12,409,212.272 | | | 
$ | 160,039,924 | | | 
$ | 152,509,109 | | | 
| - | | | 
$ | - | | | 
$ | - | | |
| 
Bitcoin | | 
| 13.272 | | | 
| 1,396,934 | | | 
| 1,161,251 | | | 
| 0.270 | | | 
| 28,414 | | | 
| 26,282 | | |
| 
Total digital assets | | 
| | | | 
$ | 161,436,858 | | | 
$ | 153,670,360 | | | 
| | | | 
$ | 28,414 | | | 
$ | 26,282 | | |
Management
believes, given our recent investments, coupled with our relative position and liquidity, we are well-positioned to execute on our long-term
growth strategy.
**Energy
Cost**
Energy
cost is one of the most significant cost drivers for Bitcoin Mining operations and these costs can be highly volatile and sensitive to
geopolitical events and weather conditions, such as winter storms and earthquakes, which impact supply and demand for power regionally.
We believe these costs are effectively managed through our power purchase agreement which allow us to obtain natural gas required to
generate power at our mining facilities at favorable prices. Though energy prices are less predictable, our power purchase agreement
gives us greater flexibility and ability to actively manage the energy we consume with the goal of increasing energy efficiency and profitability.
**Concentrations
and Current Vulnerability**
Our
principal activities consist primarily from investing, staking and evaluating digital tokens technologies that run on the Avalanche public
blockchain network. Due to the current nature of our operations and the scale of business transacted on the Avalanche Network, a concentration
could potentially result in a vulnerability. The concentration and potential associated vulnerabilities include, but are not limited
to:
| 
| 
| 
A
decline in, or loss of, staking rewards earned from the staking of AVAX tokens delegated to one or more validator nodes on the network, | |
| 
| 
| 
A
decline in, or loss of, our AVAX holdings and its utility to the Avalanche Network and a source of liquidity for our business, and | |
| 
| 
| 
Disruption
to the nature and extent of the business plan should the Avalanche public blockchain network fail or become redundant due to technological
obsolescence or regulatory action. | |
The
AVAX token performs various functions within the Avalanche ecosystem, including incentivizing network security and functionality and
acting as the payment currency on the primary network. Therefore, this concentration may result in vulnerability to a near-term severe
impact, and at least possible that there could be events outside of our control that may result in a severe impact in the near term.
As
a result, of the foregoing, we believe a concentration exists as of the date of these financial statements, and a dissolution of the
Avalanche Foundation or an inability of the Avalanche public blockchain network and/or AVAX tokens to function as expected, could result
in near-term severe impacts to our business.
**RESULTS
OF OPERATIONS FOR THE YEARS ENDED December 31, 2025 and 2024**
**Revenues**
Total
revenue was comprised of the following during the years ended December 31, 2025 and 2024 -
| 
| | 
| | | 
| | | 
Net Change | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Avalanche Protocol | | 
$ | 607,605 | | | 
$ | - | | | 
$ | 607,605 | | | 
| 100 | % | |
| 
Bitcoin Mining | | 
| 1,732,675 | | | 
| 26,572 | | | 
| 1,706,103 | | | 
| 6421 | % | |
| 
Other | | 
| 531 | | | 
| - | | | 
| 531 | | | 
| 100 | % | |
| 
Total Revenue | | 
$ | 2,340,811 | | | 
$ | 26,572 | | | 
$ | 2,314,239 | | | 
| | | |
We
generate revenue from blockchain-based operations and comprises two primary sources: (i) staking rewards earned from delegating and validator
node operations, primarily through our Avalanche Protocol and (ii) the production of digital assets through mining activities, primarily
Bitcoin Mining.
Our
Avalanche Protocol operations commenced in the fourth quarter of 2025 in connection with our transition to AVAX One and the implementation
of our digital asset strategy. Our Avalanche Protocol revenues are generated through network-based smart contracts. We stake our crypto
assets on our own validator nodes and nodes from third-party operators. Through these contracts, we provide crypto assets to stake to
a node for the purpose of validating transactions and adding blocks to a respective blockchain network. We define the duration of our
smart contracts, typically lasting from a few days to several weeks, and these contracts require that the crypto assets staked remain
locked up for the duration.
Pursuant
to our Bitcoin Mining, we earn revenue from the production of certain digital assets through mining activities. Our Bitcoin Mining operations commenced in December 2024 with the acquisition of first mining
facility in Alberta, Canada (the Redwater acquisition) and then in January 2025 we added an additional mining facility
with the Bald Eagle acquisition.
| 22 | |
| Table of Contents | |
Operating
expenses were comprised of the following during the years ended December 31, 2025 and 2024 -
| 
| | 
| | | 
| | | 
Net Change | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Cost of revenue, excluding depreciation | | 
$ | 1,430,667 | | | 
$ | 56,048 | | | 
$ | 1,374,619 | | | 
| 2453 | % | |
| 
Depreciation and amortization | | 
| 1,204,126 | | | 
| 650,239 | | | 
| 553,887 | | | 
| 85 | % | |
| 
Impairment of assets | | 
| 5,563,227 | | | 
| 4,137,271 | | | 
| 1,425,956 | | | 
| 34 | % | |
| 
Wages and salaries | | 
| 2,091,507 | | | 
| 2,256,402 | | | 
| (164,895 | ) | | 
| -7 | % | |
| 
Share-based compensation | | 
| 1,520,156 | | | 
| 387,090 | | | 
| 1,133,066 | | | 
| 293 | % | |
| 
Office and administrative | | 
| 1,134,384 | | | 
| 663,155 | | | 
| 471,229 | | | 
| 71 | % | |
| 
Professional fees | | 
| 1,093,327 | | | 
| 614,332 | | | 
| 478,995 | | | 
| 78 | % | |
| 
Repairs and maintenance | | 
| 388,423 | | | 
| 20,610 | | | 
| 367,813 | | | 
| 1785 | % | |
| 
Investor and public relations | | 
| 570,194 | | | 
| 273,492 | | | 
| 296,702 | | | 
| 108 | % | |
| 
Consulting | | 
| 447,258 | | | 
| 393,142 | | | 
| 54,116 | | | 
| 14 | % | |
| 
Realized gain on sale of digital assets | | 
| (86,728 | ) | | 
| - | | | 
| (86,728 | ) | | 
| 100 | % | |
| 
Unrealized loss on market valuation | | 
| 7,766,498 | | | 
| - | | | 
| 7,766,498 | | | 
| 100 | % | |
| 
All other operating expenses | | 
| 882,782 | | | 
| 671,754 | | | 
| 211,028 | | | 
| 31 | % | |
| 
Total Operating Expenses | | 
$ | 24,005,821 | | | 
$ | 10,123,535 | | | 
$ | 13,882,286 | | | 
| 137 | % | |
Total
operating expenses increased primarily due to the following:
The
increase in cost of revenue, excluding depreciation of $1.4 million is directly related to our Bitcoin Mining operations which commenced
in the fourth quarter of 2024.
Depreciation
and amortization increased $0.5 million, or 85%, primarily due to the increase in our Bitcoin Mining equipment from both the Redwater
acquisition in late 2024 and the Bald Eagle acquisition in early 2025.
The
increase in impairment of assets of $1.4 million, or 34%, is primarily due to the year over year increase in the impairment of Manna
IP of $0.9 million coupled with the impairment of certain equipment in the Bitcoin Mining division of $0.4 million.
Share-based
compensation increased $1.1 million, or 293%, due to common shares issued to certain executives, directors and consultants in connection
with the transition to AVAX One and the Offering.
The
increase in office and administrative costs of $0.4 million, or 71%, is primarily due to insurance costs.
Professional
fees increased $0.4 million, or 78%, primarily due to the legal and auditing services related to the transition to AVAX One and the Offering.
The
increase in investor and public relations of $0.3 million, or 108%, is related to additional campaigns to promote the Company.
The unrealized loss on market valuation increased primarily due to the decline in market value of our AVAX tokens.
**Other
Expenses (Income)**
Total
other expenses (income) were comprised of the following during the years ended December 31, 2025 and 2024 -
| 
| | 
| | | 
| | | 
Net Change | | |
| 
| | 
2025 | | | 
2024 | | | 
$ | | | 
% | | |
| 
Accretion of interest on debentures | | 
$ | 3,148,068 | | | 
$ | 2,978,722 | | | 
$ | 169,346 | | | 
| 6 | % | |
| 
Change in fair value of derivative liabilities | | 
| (2,976,911 | ) | | 
| (1,392,530 | ) | | 
| (1,584,381 | ) | | 
| 114 | % | |
| 
Loss on debt extinguishment | | 
| 10,131,237 | | | 
| 2,805,306 | | | 
| 7,325,931 | | | 
| 261 | % | |
| 
(Gain) loss on conversion of convertible debt | | 
| (86,563 | ) | | 
| 1,627,858 | | | 
| (1,714,421 | ) | | 
| -105 | % | |
| 
All other (income) expense | | 
| 113,694 | | | 
| (244,566 | ) | | 
| 358,260 | | | 
| -146 | % | |
| 
Total other expenses, net | | 
$ | 10,329,525 | | | 
$ | 5,774,790 | | | 
$ | 4,554,735 | | | 
| | | |
Other
expenses increased primarily due to the increase in loss on debt extinguishment primarily attributable to more extinguished debt
revalued at losses during the current year period. These increases have been partially offset by the change in fair value of
derivative liabilities and loss on conversion of convertible debt. The change in fair value of derivative liabilities improved due
to the extinguishment of conversion feature derivatives as a result of significant conversions of several tranches of debentures,
coupled with the stabilization of the Companys share price and the derivatives reclassed to additional paid in capital during
2025. The improvement in loss on conversion of convertible debt is primarily due to unscheduled conversion loss being classified as
extinguishment after conversion feature reclassed to equity.
**OPERATING
SEGMENTS**
We
have chosen to organize our operating segments based on products or services offered. Each operating segment is also a reportable segment
(i.e., operating segments have not been aggregated). Our operating and reportable segments at December 31, 2025, include Avalanche Protocol
and Bitcoin Mining. All other activities, including financing, are carried out through the corporate entity. The accounting policies
for the operating segments are the same as those disclosed in the notes to the consolidated financial statements in Part II, Item 8.
Financial Statements and Supplementary Data, Note 3, Significant Accounting Policies.
Our
Avalanche Protocol operations commenced in the fourth quarter of 2025 in connection with our transition to AVAX One and the implementation
of our digital asset strategy. Our Avalanche Protocol revenues are generated through network-based smart contracts. We stake our crypto
assets on our own validator nodes and nodes from third-party operators. Through these contracts, we provide crypto assets to stake to
a node for the purpose of validating transactions and adding blocks to a respective blockchain network. We define the duration of our
smart contracts, typically lasting from a few days to several weeks, and these contracts require that the crypto assets staked remain
locked up for the duration.
| 23 | |
| Table of Contents | |
Pursuant
to our Bitcoin Mining, we earn revenue from the production of certain digital assets through mining activities. Our Bitcoin Mining operations commenced in December 2024 with the Redwater Acquisition and then
in January 2025 we added an additional mining facility with the Bald Eagle acquisition.
The
following table summarizes our operating segments results for the year ended December 31, 2025:
| 
| | 
Avalanche
Protocol | | | 
Bitcoin
Mining | | | 
Corporate
and
Other | | | 
Total | | |
| 
Year Ended December 31, 2025 | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Revenue | | 
$ | 607,605 | | | 
$ | 1,732,675 | | | 
$ | 531 | | | 
$ | 2,340,811 | | |
| 
Significant segment expenses: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Costs of revenue, excluding depreciation | | 
| 383,748 | | | 
| 1,041,254 | | | 
| 5,665 | | | 
| 1,430,667 | | |
| 
Realized gain on sale of digital assets | | 
| - | | | 
| (86,728 | ) | | 
| - | | | 
| (86,728 | ) | |
| 
Unrealized loss on market valuation | | 
| 7,530,815 | | | 
| 235,683 | | | 
| - | | | 
| 7,766,498 | | |
| 
Selling, general and administrative | | 
| 8,017 | | | 
| 66,997 | | | 
| 6,861,249 | | | 
| 6,936,263 | | |
| 
Depreciation and amortization | | 
| - | | | 
| 648,038 | | | 
| 556,088 | | | 
| 1,204,126 | | |
| 
Impairment of assets | | 
| - | | | 
| 452,635 | | | 
| 5,110,592 | | | 
| 5,563,227 | | |
| 
Accretion interest expense | | 
| - | | | 
| - | | | 
| 3,148,068 | | | 
| 3,148,068 | | |
| 
Consulting | | 
| - | | | 
| 27,964 | | | 
| 419,294 | | | 
| 447,258 | | |
| 
Repairs and maintenance | | 
| - | | | 
| 388,423 | | | 
| - | | | 
| 388,423 | | |
| 
Severance expense | | 
| - | | | 
| - | | | 
| 356,087 | | | 
| 356,087 | | |
| 
Foreign exchange (gain) loss | | 
| - | | | 
| 3,948 | | | 
| 76,495 | | | 
| 80,443 | | |
| 
Change in fair value of derivatives | | 
| - | | | 
| - | | | 
| (2,976,911 | ) | | 
| (2,976,911 | ) | |
| 
Gain on conversion of debt | | 
| - | | | 
| - | | | 
| (86,563 | ) | | 
| (86,563 | ) | |
| 
Loss on extinguishment of debt | | 
| - | | | 
| - | | | 
| 10,131,237 | | | 
| 10,131,237 | | |
| 
Other expense | | 
| - | | | 
| - | | | 
| 33,251 | | | 
| 33,251 | | |
| 
Net loss from discontinued operations | | 
| - | | | 
| - | | | 
| 320,189 | | | 
| 320,189 | | |
| 
Loss on disposal of business | | 
| - | | | 
| - | | | 
| 880,482 | | | 
| 880,482 | | |
| 
Total operating expenses and other expenses (income) | | 
| 7,922,580 | | | 
| 2,778,214 | | | 
| 24,835,223 | | | 
| 35,536,017 | | |
| 
Net Loss | | 
$ | (7,314,975 | ) | | 
$ | (1,045,539 | ) | | 
$ | (24,834,692 | ) | | 
$ | (33,195,206 | ) | |
**LIQUIDITY
AND CAPITAL RESOURCES**
**Management****s
Assessment of Liquidity**
Our
primary need for liquidity is to fund working capital requirements, capital expenditures, and for general corporate purposes. Our ability
to fund operations and make planned capital expenditures and debt service obligations depends on future operating performance and cash
flows, which are subject to prevailing economic conditions, financial markets, business and other factors. As discussed above, the Offering
has provided us with approximately $10.0 million of working capital. The working capital provided by the Offering, coupled with the projected
cash flow from operations is expected to be sufficient to fund its operating expenses and capital expenditure requirements for at least
twelve months from the date these financial statements are issued.
**Cash
Flow Summary**
The
following information has been derived from the accompanying consolidated financial statements included elsewhere in this Annual Report.
The change in cash and cash equivalents during the years ended December 31, 2025 and 2024 is as follows:
| 
| | 
2025 | | | 
2024 | | | 
Net Change | | |
| 
Net loss | | 
$ | (33,195,206 | ) | | 
$ | (16,274,815 | ) | | 
$ | (16,920,391 | ) | |
| 
Non-cash items | | 
| 27,760,364 | | | 
| 10,756,646 | | | 
| 17,003,718 | | |
| 
Net change in operating assets and liabilities | | 
| (9,011,011 | ) | | 
| 246,891 | | | 
| (9,257,902 | ) | |
| 
Operating activities | | 
| (14,445,853 | ) | | 
| (5,271,278 | ) | | 
| (9,174,575 | ) | |
| 
Investing activities | | 
| (115,512,358 | ) | | 
| (1,869,785 | ) | | 
| (113,642,573 | ) | |
| 
Financing activities | | 
| 151,711,941 | | | 
| 3,609,686 | | | 
| 148,102,255 | | |
| 
Effect of exchange rate changes on cash | | 
| (108,148 | ) | | 
| 142,667 | | | 
| (250,815 | ) | |
| 
Change in cash | | 
$ | 21,645,582 | | | 
$ | (3,388,710 | ) | | 
$ | 25,034,292 | | |
**Operating
Activities**
Net
cash used in operating activities was $14.4 million and $5.2 million during the years ended December 31, 2025 and 2024, respectively,
an increase of $9.1 million, primarily due to the net change in operating assets and liabilities.
Non-cash
items increased primarily due to the unrealized loss on digital assets of $7.7 million, the loss on debt extinguishment of $7.3 million,
asset impairments of $1.4 million, shares issued for consulting services of $0.2 million and share-based compensation of $1.7 million.
These increases have been partially offset by the decrease in loss on debt conversions of $1.7 million and the change in the fair value
of derivative liabilities of $1.5 million.
The
net change in operating assets and liabilities is primarily due the increase in prepaid expenses and other current assets of $5.0 million,
coupled with the increase in digital assets $2.3 million and the decline in accounts payable and accrued expenses of $1.9 million.
**Investing
Activities**
Net
cash used in investing activities was $115.5 million for the year ended December 31, 2025, an increase of $113.6 million which was directly
attributable to the purchases of digital assets in connection with the closing of the Offering and the Bald Eagle acquisition.
| 24 | |
| Table of Contents | |
**Financing
Activities**
Net
cash provided by financing activities was $151.7 million for the year ended December 31, 2025, an increase of $148.1 million, which was
directly attributable to the proceeds from the Offering and the debentures, partially offset by the share issuance costs paid of $6.1
million.
**APPLICATION
OF CRITICAL ACCOUNTING ESTIMATES**
Our
discussion and analysis of financial condition and results of operations are based on our consolidated financial statements, which have
been prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP). Preparing financial
statements requires management to make estimates, judgments and assumptions regarding uncertainties that may affect the reported amounts
of assets, liabilities, revenue and expenses. We evaluate our estimates on an on-going basis.
We
based our estimates, judgments and assumptions on historical experience and other relevant factors that are believed to be reasonable
under the circumstances. In any given reporting period, our actual results may differ from the estimates, judgments and assumptions used
in preparing our consolidated financial statements.
**Impairment of Long-Lived Assets**
The Company reviews long-lived assets for impairment
whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. In order to determine
if assets have been impaired, assets are grouped and tested at the lowest level for which identifiable independent cash flows are available
(asset group). An impairment loss is recognized when the sum of projected undiscounted cash flows is less than the carrying
value of the asset group. The measurement of the impairment loss to be recognized is based on the difference between the fair value and
the carrying value of the asset group. Fair value has been determined using an income approach.
The Company determined there was an indication
of impairment for the Redwater reporting unit during the year ended December 31, 2025 due to the operating performance,
which resulted in an impairment of Bitminers totalling $452,635based on the replacement cost which was considered a level
2fair value estimate.
Fair value determinations of intangible assets require
considerable judgment and are sensitive to changes in underlying assumptions, estimates, and market factors. Estimating whether our long-lived
assets are recoverable requires us to make assumptions and estimates regarding our future plans, as well as industry, economic, and regulatory
conditions. These assumptions and estimates include estimated future annual net cash flows, discount rates, growth rates, contributory
asset charges, and other market factors. If current expectations of future growth rates and margins are not met, if market factors outside
of our control, such as discount rates, change, or if managements expectations or plans otherwise change, then our intangible
might become impaired in the future.
| 25 | |
| Table of Contents | |
Our
intangible asset balance consists of our patented process to develop germinated whole grain wheat flour and hydroxyl generation systems,
including the associated R&D, trademark, brand logo, web domain, customer list, device firmware and software, and product blueprints.
We test our indefinite-lived intangible assets for impairment annually or more frequently if events or circumstances indicate it is more
likely than not that the fair value of our indefinite-lived intangible asset is less than its carrying amount. Such events and circumstances
could include a sustained decrease in our market capitalization, increased competition or unexpected loss of market share, increased
input costs beyond projections (for example due to regulatory or industry changes), disposals of significant components of our business,
unexpected business disruptions, unexpected significant declines in operating results, or significant adverse changes in the markets
in which we operate.
During
the year ended December 31, 2024, management determined there was indication of impairment for the intellectual property related to the
Manna IP due in part to the significant decline in the Companys share price. As a result, an intangible asset impairment test
was performed and it was determined that the fair value of the intangible asset was $7,832,200 based on an income approach using forecasted
discounted royalty payments. For valuing the Manna IP, the Company made estimates regarding future revenues of a market participant,
royalty rate, tax rate, and discount rate. The resulting fair value estimate was considered a level 3 fair value estimate given the significant
uncertainty involved in estimating future revenues and other inputs.
In
December 2025, the Company entered into a letter of intent, with an unrelated third party, to sell the Manna IP for a purchase price
of $1,550,000 (the Purchase Price). Based on the Purchase Price, management determined the Manna IP asset was impaired
as of December 31, 2025, and recorded an impairment charge totalling $5,110,592.
**Fair
Value Measurements**
The
Company measures fair value in accordance with FASB ASC 820, *Fair Value Measurement*, which establishes a fair value
hierarchy that prioritizes the assumptions (inputs) to valuation techniques used to price assets or liabilities that are measured at
fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities and the lowest priority to unobservable inputs. The guidance for fair value measurements requires that assets and liabilities
measured at fair value be classified and disclosed in one of the following categories:
| 
| 
| 
Level
1: Defined as observable inputs, such as quoted (unadjusted) prices in active markets for identical assets or liabilities. | |
| 
| 
| 
Level
2: Defined as observable inputs other than quoted prices included in Level 1. This includes quoted prices for similar assets or liabilities
in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs
that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. | |
| 
| 
| 
Level
3: Defined as unobservable inputs to the valuation methodology that are supported by little or no market activity and that are significant
to the measurement of the fair value of the assets or liabilities. Level 3 assets and liabilities include those whose fair value
measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as
significant management judgment or estimation. | |
The
Company measures and records its digital assets at fair value using quoted crypto asset prices within the Companys principal
market at the time of measurement which is deemed a level 1 input.
As
part of the issuance of debentures on June 30, 2022, January 17, 2023, October 18, 2023, November 30, 2023, February 21, 2024, April
11, 2024, May 22, 2024, January 16, 2025 and March 21, 2025 as well as the private placements on June 20, 2023 and October 15, 2024,
the Company issued warrants having strike prices denominated in USD. This created an obligation to issue shares for a price that is not
denominated in the Companys functional currency and renders the warrants not indexed to the Companys stock, and therefore,
must be classified as a derivative liability and measured at fair value at the end of each reporting period. On the same basis, the Series
A Warrants and the representative warrants issued as part of the IPO are also classified as a derivative liability and measured at fair
value. As of April 1, 2025, the Company changed its functional currency to USD. The strike prices of the warrants and the Companys
functional currency are both denominated in USD. The Company reassessed that the warrants met the classification criteria to be recorded
as equity and the warrants were reclassified to additional-paid-in capital.
Assets
and liabilities measured and recorded at fair value on a non-recurring basis
The
Companys non-financial assets, such as property and equipment, intangible assets and goodwill are measured at fair value when
there is an indicator of impairment and are recorded at fair value when an impairment charge is recognized.
Assets
and liabilities not measured and recorded at fair value
Certain
of the Companys financial instruments are not measured and recorded at fair value but their carrying values approximate fair value
due to their liquid or short-term nature such as current assets, accounts payable and accrued expenses, debentures and other current
liabilities.
**Income
Taxes**
Current
tax expense is the expected tax payable on the taxable income for the period, using tax rates enacted at period-end.
Deferred
tax assets, including those arising from tax loss carryforwards, requires management to assess the likelihood that the Company will generate
sufficient taxable earnings in future periods in order to utilize recognized deferred tax assets. Assumptions about the generation of
future taxable profits depend on managements estimates of future cash flows. In addition, future changes in tax laws could limit
the ability of the Company to obtain tax deductions in future periods. To the extent that future cash flows and taxable income differ
significantly from estimates, the ability of the Company to realize the net deferred tax assets recorded at the reporting date could
be impacted.
The
Company operates in various tax jurisdictions and is subject to audit by various tax authorities.
**Off
Balance Sheet Arrangements**
None.
**Item
7A. Quantitative and Qualitative Disclosures About Market Risk**
As
a registrant that qualifies as a smaller reporting company, AVAX One Technology, Ltd. is not required to provide the information required
by this Item.
| 26 | |
| Table of Contents | |
**Item
8. Financial Statements and Supplementary Data**
**Report
of Independent Registered Public Accounting Firm (PCAOB ID No. 199)**
To
the Shareholders and Board of Directors of
AVAX One Technology Ltd.
**Opinion
on the Financial Statements**
We
have audited the accompanying consolidated balance sheet of AVAX One Technology Ltd. (the Company) as of December 31, 2025,
the related consolidated statements of comprehensive loss, changes in shareholders equity, and cash flows for the year ended December
31, 2025, and the related notes (collectively referred to as the financial statements). In our opinion, based on our audit,
the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025, and
the results of its operations and its cash flows for the year ended December 31, 2025, in conformity with accounting principles generally
accepted in the United States of America.
**Emphasis
of Matter - Investment in AVAX**
In
forming our opinion, we have considered the adequacy of the disclosure within Concentrations and Current Vulnerability in Note 3 to the
consolidated financial statements, which describes the significant risks and uncertainties that could materially affect the Companys
financial condition, and results of operations. As discussed in Note 3, the Company holds a substantial concentration in AVAX, a digital
asset that is subject to high market volatility and speculative trading, regulatory uncertainties, cybersecurity threats, and risks related
to its custody and legal status. These factors may result in material adverse effects, including potential losses, increased variability
in earnings, and exposure to additional regulatory requirements and operational disruptions.
**Basis
for Opinion**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
| 
/s/
CBIZ CPAs P.C. | 
| |
| 
| 
| |
| 
CBIZ
CPA P.C. | 
| |
We
have served as the Companys auditor since 2020 (such date takes into account the acquisition of the attest business of Marcum
LLP by CBIZ CPA P.C. effective November 1, 2024).
Costa
Mesa, CA
March 31, 2026
| F-1 | |
| Table of Contents | |
**Report
of Independent Registered Public Accounting Firm (PCAOB ID No. 688)**
To
the Shareholders and Board of Directors of
AVAX One Technology Ltd.
**Opinion
on the Financial Statements**
We
have audited the accompanying consolidated balance sheet of AVAX One Technology Ltd., formerly known as AgriFORCE Growing Systems Ltd.,
(the Company) as of December 31, 2024, the related consolidated statements of comprehensive loss, changes in shareholders
equity, and cash flows for the year ended December 31, 2024, and the related notes (collectively referred to as the financial
statements). In our opinion, based on our audit, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the year ended December 31,
2024, in conformity with accounting principles generally accepted in the United States of America.
**Basis
for Opinion**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
| 
/s/
Marcum LLP | 
| |
| 
| 
| |
| 
Marcum
LLP | 
| |
We
have served as the Companys auditor from 2020 to 2025.
Costa
Mesa, CA
April 7, 2025, except as to the section within Note 2 entitled Liquidity, and the section within Note 8 entitled
Radical Clean Solutions, as to which the date is March 31, 2026
| F-2 | |
| Table of Contents | |
**AVAX
ONE TECHNOLOGY LTD. AND SUBSIDIARIES**
CONSOLIDATED
BALANCE SHEETS
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
ASSETS | | 
| | | | 
| | | |
| 
Current | | 
| | | | 
| | | |
| 
Cash and cash equivalents | | 
$ | 22,135,450 | | | 
$ | 489,868 | | |
| 
Escrow receivable | | 
| 5,430,000 | | | 
| - | | |
| 
Other receivables | | 
| 17,085 | | | 
| 115,520 | | |
| 
Deposit receivable | | 
| 58,177 | | | 
| 73,849 | | |
| 
Prepaid expenses and other current assets | | 
| 5,863,052 | | | 
| 320,213 | | |
| 
Current assets in discontinued operations | | 
| - | | | 
| 281,501 | | |
| 
Total current assets | | 
| 33,503,764 | | | 
| 1,280,951 | | |
| 
| | 
| | | | 
| | | |
| 
Non-current | | 
| | | | 
| | | |
| 
Property and equipment, net | | 
| 4,246,247 | | | 
| 808,895 | | |
| 
Digital assets, non-current | | 
| 153,670,360 | | | 
| 26,282 | | |
| 
Intangible assets, net | | 
| 408,857 | | | 
| 7,813,576 | | |
| 
Intangible asset held for sale | | 
| 1,550,000 | | | 
| - | | |
| 
Goodwill | | 
| 1,535,333 | | | 
| - | | |
| 
Lease deposit, non-current | | 
| 50,079 | | | 
| 45,224 | | |
| 
Long-term assets in discontinued operations | | 
| - | | | 
| 789,055 | | |
| 
Total assets | | 
$ | 194,964,640 | | | 
$ | 10,763,983 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES AND SHAREHOLDERS EQUITY | | 
| | | | 
| | | |
| 
Current | | 
| | | | 
| | | |
| 
Accounts payable and accrued liabilities | | 
$ | 1,279,970 | | | 
$ | 2,484,184 | | |
| 
Debentures, net of discount | | 
| 6,439,045 | | | 
| 1,443,209 | | |
| 
Derivative liabilities, current | | 
| - | | | 
| 293,761 | | |
| 
Loan payable | | 
| 220,000 | | | 
| - | | |
| 
Other current liabilities | | 
| 50,000 | | | 
| - | | |
| 
Current liabilities in discontinued operations | | 
| - | | | 
| 99,111 | | |
| 
Total current liabilities | | 
| 7,989,015 | | | 
| 4,320,265 | | |
| 
| | 
| | | | 
| | | |
| 
Non-current | | 
| | | | 
| | | |
| 
Derivative liabilities | | 
| - | | | 
| 191,902 | | |
| 
Long-term debt | | 
| - | | | 
| 41,699 | | |
| 
Long-term liabilities in discontinued operations | | 
| - | | | 
| 98,864 | | |
| 
Total liabilities | | 
| 7,989,015 | | | 
| 4,652,730 | | |
| 
Commitments and contingencies - See Note 18 | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Shareholders equity | | 
| | | | 
| | | |
| 
Common shares, no par value per share - unlimited shares authorized; 92,938,802
and 172,255 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively* | | 
| 283,295,592 | | | 
| 65,042,657 | | |
| 
Additional paid-in-capital | | 
| 22,967,868 | | | 
| 2,964,795 | | |
| 
Subscription receivable - digital assets | | 
| (24,233,587 | ) | | 
| - | | |
| 
Obligation to issue shares | | 
| 44,214 | | | 
| 44,214 | | |
| 
Accumulated deficit | | 
| (93,977,325 | ) | | 
| (60,782,119 | ) | |
| 
Accumulated other comprehensive loss | | 
| (1,121,137 | ) | | 
| (1,158,294 | ) | |
| 
Total shareholders equity | | 
| 186,975,625 | | | 
| 6,111,253 | | |
| 
| | 
| | | | 
| | | |
| 
Total liabilities and shareholders equity | | 
$ | 194,964,640 | | | 
$ | 10,763,983 | | |
| 
* | 
Reflects
the
1:9 reverse stock split effected on July 28, 2025 and 1:100
reverse stock split effected on December 5, 2024. Additional information regarding the reverse stock splits may be found in Note 2,
Basis of Presentation included in the notes to the consolidated financial statements. | |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-3 | |
| Table of Contents | |
**AVAX
ONE TECHNOLOGY LTD. AND SUBSIDIARIES**
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
For
the years ended December 31, 2025 and 2024
| 
| | 
2025 | | | 
2024 | | |
| 
REVENUE | | 
$ | 2,340,811 | | | 
$ | 26,572 | | |
| 
| | 
| | | | 
| | | |
| 
OPERATING EXPENSES | | 
| | | | 
| | | |
| 
Cost of revenue, excluding depreciation | | 
$ | 1,430,667 | | | 
$ | 56,048 | | |
| 
Depreciation and amortization | | 
| 1,204,126 | | | 
| 650,239 | | |
| 
Impairment of assets | | 
| 5,563,227 | | | 
| 4,137,271 | | |
| 
Consulting | | 
| 447,258 | | | 
| 393,142 | | |
| 
Investor and public relations | | 
| 570,194 | | | 
| 273,492 | | |
| 
Lease expense | | 
| 49,798 | | | 
| 60,224 | | |
| 
Office and administrative | | 
| 1,134,384 | | | 
| 663,155 | | |
| 
Professional fees | | 
| 1,093,327 | | | 
| 614,332 | | |
| 
Repairs and maintenance | | 
| 388,423 | | | 
| 20,610 | | |
| 
Research and development | | 
| 18,774 | | | 
| 75,285 | | |
| 
Sales and marketing | | 
| 141,361 | | | 
| 123,653 | | |
| 
Severance expense | | 
| 356,087 | | | 
| - | | |
| 
Share-based compensation | | 
| 1,520,156 | | | 
| 387,090 | | |
| 
Shareholder and regulatory | | 
| 238,723 | | | 
| 165,779 | | |
| 
Travel and entertainment | | 
| 72,078 | | | 
| 47,147 | | |
| 
Wages and salaries | | 
| 2,091,507 | | | 
| 2,256,402 | | |
| 
Realized gain on sale of digital assets | | 
| (86,728 | ) | | 
| - | | |
| 
Unrealized loss on market valuation of digital assets | | 
| 7,766,498 | | | 
| - | | |
| 
Write-off deposit | | 
| - | | | 
| 50,000 | | |
| 
Legal settlement | | 
| - | | | 
| 111,196 | | |
| 
Write-off inventory | | 
| 5,961 | | | 
| 38,470 | | |
| 
Total operating expenses | | 
| 24,005,821 | | | 
| 10,123,535 | | |
| 
| | 
| | | | 
| | | |
| 
Operating loss | | 
| (21,665,010 | ) | | 
| (10,096,963 | ) | |
| 
| | 
| | | | 
| | | |
| 
OTHER (INCOME) EXPENSE | | 
| | | | 
| | | |
| 
Accretion of interest on debentures | | 
| 3,148,068 | | | 
| 2,978,722 | | |
| 
Change in fair value of derivative liabilities | | 
| (2,976,911 | ) | | 
| (1,392,530 | ) | |
| 
Foreign exchange loss (gain) | | 
| 80,443 | | | 
| (204,730 | ) | |
| 
(Gain) loss on conversion of convertible debt | | 
| (86,563 | ) | | 
| 1,627,858 | | |
| 
Loss on debt extinguishment | | 
| 10,131,237 | | | 
| 2,805,306 | | |
| 
Gain on extinguishment of warrant liability | | 
| - | | | 
| (14,769 | ) | |
| 
Other (income) expense | | 
| 33,251 | | | 
| (29,319 | ) | |
| 
Other loss | | 
| - | | | 
| 4,252 | | |
| 
Total other expenses, net | | 
| 10,329,525 | | | 
| 5,774,790 | | |
| 
| | 
| | | | 
| | | |
| 
Net loss from continuing operations | | 
| (31,994,535 | ) | | 
| (15,871,753 | ) | |
| 
| | 
| | | | 
| | | |
| 
Loss from operations of discontinued operations | | 
| (320,189 | ) | | 
| (403,062 | ) | |
| 
Loss on disposal of discontinued operations | | 
| (880,482 | ) | | 
| - | | |
| 
Net loss from discontinued operations | | 
| (1,200,671 | ) | | 
| (403,062 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net loss | | 
$ | (33,195,206 | ) | | 
$ | (16,274,815 | ) | |
| 
Other comprehensive loss | | 
| | | | 
| | | |
| 
Foreign currency translation | | 
| 37,157 | | | 
| (831,698 | ) | |
| 
Comprehensive loss attributable to common shareholders | | 
$ | (33,158,049 | ) | | 
$ | (17,106,513 | ) | |
| 
| | 
| | | | 
| | | |
| 
Earnings per share: | | 
| | | | 
| | | |
| 
Basic net loss per common share for continuing operations | | 
$ | (1.95 | ) | | 
$ | (200.17 | ) | |
| 
Basic net loss per common share for discontinued operations | | 
$ | (0.07 | ) | | 
$ | (5.08 | ) | |
| 
Basic net loss per common share, total | | 
$ | (2.03 | ) | | 
$ | (205.25 | ) | |
| 
| | 
| | | | 
| | | |
| 
Dilute net loss per common share for continuing operations | | 
$ | (2.08 | ) | | 
$ | (195.08 | ) | |
| 
Diluted net loss per common share for discontinued operations | | 
$ | (0.07 | ) | | 
$ | (4.43 | ) | |
| 
Diluted net loss per common share, total | | 
$ | (2.15 | ) | | 
$ | (199.51 | ) | |
| 
| | 
| | | | 
| | | |
| 
Weighted average number of common shares outstanding basic and diluted* | | 
| | | | 
| | | |
| 
Basic * | | 
| 16,390,876 | | | 
| 79,292 | | |
| 
Diluted* | | 
| 16,646,525 | | | 
| 91,049 | | |
| 
* | 
Reflects
the 1:9 reverse stock split effected on July 28, 2025 and 1:100 reverse stock split effected on December 5, 2024. Additional information
regarding the reverse stock splits may be found in Note 2, Basis of Presentation included in the notes to the consolidated
financial statements. | |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-4 | |
| Table of Contents | |
**AVAX
ONE TECHNOLOGY LTD. AND SUBSIDIARIES**
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
| 
| | 
# of Shares* | | | 
Amount | | | 
Capital | | | 
Receivable | | | 
Shares | | | 
Deficit | | | 
Income (Loss) | | | 
Equity | | |
| 
| | 
Common Shares | | | 
Additional
Paid-in | | | 
Subscription | | | 
Obligation to Issue | | | 
Accumulated | | | 
Accumulated Other Comprehensive | | | 
Total Shareholders | | |
| 
| | 
# of Shares* | | | 
Amount | | | 
Capital | | | 
Receivable | | | 
Shares | | | 
Deficit | | | 
Income (Loss) | | | 
Equity | | |
| 
Balance, December 31, 2023 | | 
| 6,490 | | | 
$ | 49,828,942 | | | 
$ | 3,472,444 | | | 
$ | - | | | 
$ | 97,094 | | | 
$ | (44,507,304 | ) | | 
$ | (326,596 | ) | | 
$ | 8,564,580 | | |
| 
Shares issued for conversion of convertible debt | | 
| 99,443 | | | 
| 11,469,407 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 11,469,407 | | |
| 
Shares issued for cash | | 
| 59,651 | | | 
| 2,775,616 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 2,775,616 | | |
| 
Shares issued for compensation | | 
| 950 | | | 
| 115,639 | | | 
| - | | | 
| - | | | 
| (52,880 | ) | | 
| - | | | 
| - | | | 
| 62,759 | | |
| 
Shares issued for consulting services | | 
| 158 | | | 
| 27,624 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 27,624 | | |
| 
Shares issued for business combination | | 
| 5,556 | | | 
| 295,000 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 295,000 | | |
| 
Shares issued on conversion of vested pre-funded warrants | | 
| 7 | | | 
| 530,429 | | | 
| (530,429 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Share-based compensation | | 
| - | | | 
| - | | | 
| 22,780 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 22,780 | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (16,274,815 | ) | | 
| - | | | 
| (16,274,815 | ) | |
| 
Foreign currency translation | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (831,698 | ) | | 
| (831,698 | ) | |
| 
Balance, December 31, 2024 | | 
| 172,255 | | | 
$ | 65,042,657 | | | 
$ | 2,964,795 | | | 
$ | - | | | 
$ | 44,214 | | | 
$ | (60,782,119 | ) | | 
$ | (1,158,294 | ) | | 
$ | 6,111,253 | | |
| 
Balance | | 
| 172,255 | | | 
$ | 65,042,657 | | | 
$ | 2,964,795 | | | 
$ | - | | | 
$ | 44,214 | | | 
$ | (60,782,119 | ) | | 
$ | (1,158,294 | ) | | 
$ | 6,111,253 | | |
| 
Shares issued for conversion of convertible debt | | 
| 2,784,169 | | | 
| 16,186,143 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 16,186,143 | | |
| 
Shares issued for cash at the market, net of issuance costs | | 
| 494,390 | | | 
| 1,447,737 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 1,447,737 | | |
| 
Shares issued in the offering, net of issuance costs | | 
| 87,699,328 | | | 
| 198,449,318 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 198,449,318 | | |
| 
Shares issued for compensation, vested | | 
| 804,445 | | | 
| 1,795,671 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 1,795,671 | | |
| 
Shares issued for consulting services, vested | | 
| 935,641 | | | 
| 228,969 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 228,969 | | |
| 
Reclassification of derivative liabilities to additional paid-in capital | | 
| - | | | 
| - | | | 
| 2,771,503 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 2,771,503 | | |
| 
Warrants issued with convertible debt | | 
| - | | | 
| - | | | 
| 2,779,314 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 2,779,314 | | |
| 
Warrants issued for cash | | 
| - | | | 
| - | | | 
| 14,452,256 | | | 
| - | | | 
| | | | 
| | | | 
| | | | 
| 14,452,256 | | |
| 
Shares issued on exercise of warrants | | 
| 231,920 | | | 
| 403,061 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 403,061 | | |
| 
Repurchases of shares | | 
| (183,346 | ) | | 
| (257,964 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (257,964 | ) | |
| 
Subscription receivable - digital assets | | 
| - | | | 
| - | | | 
| - | | | 
| (24,233,587 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| (24,233,587 | ) | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (33,195,206 | ) | | 
| - | | | 
| (33,195,206 | ) | |
| 
Foreign currency translation | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 37,157 | | | 
| 37,157 | | |
| 
Balance, December 31, 2025 | | 
| 92,938,802 | | | 
$ | 283,295,592 | | | 
$ | 22,967,868 | | | 
$ | (24,233,587 | ) | | 
$ | 44,214 | | | 
$ | (93,977,325 | ) | | 
$ | (1,121,137 | ) | | 
$ | 186,975,625 | | |
| 
Balance | | 
| 92,938,802 | | | 
$ | 283,295,592 | | | 
$ | 22,967,868 | | | 
$ | (24,233,587 | ) | | 
$ | 44,214 | | | 
$ | (93,977,325 | ) | | 
$ | (1,121,137 | ) | | 
$ | 186,975,625 | | |
| 
* | 
Reflects
the 1:9 reverse stock split effected on July 28, 2025 and 1:100 reverse stock split effected on December 5, 2024. Additional information
regarding the reverse stock splits may be found in Note 2, Basis of Presentation included in the notes to the consolidated
financial statements. | |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-5 | |
| Table of Contents | |
**AVAX
ONE TECHNOLOGY LTD. AND SUBSIDIARIES**
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For
the years ended December 31, 2025 and 2024
| 
| | 
2025 | | | 
2024 | | |
| 
CASH FLOWS FROM OPERATING ACTIVITIES | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (33,195,206 | ) | | 
$ | (16,274,815 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities: | | 
| | | | 
| | | |
| 
Depreciation and amortization | | 
| 1,204,126 | | | 
| 667,061 | | |
| 
Impairment of assets | | 
| 5,563,227 | | | 
| 4,137,271 | | |
| 
Realized gains on digital assets | | 
| (86,728 | ) | | 
| - | | |
| 
Unrealized losses on digital assets | | 
| 7,766,498 | | | 
| - | | |
| 
Share-based compensation | | 
| 1,795,671 | | | 
| 22,780 | | |
| 
Shares issued for consulting services | | 
| 228,969 | | | 
| 27,624 | | |
| 
Shares issued for compensation | | 
| - | | | 
| 62,759 | | |
| 
Amortization of debt issuance costs | | 
| 3,122,808 | | | 
| 2,583,211 | | |
| 
Amortization of power purchase agreement | | 
| 217,548 | | | 
| - | | |
| 
Change in fair value of derivative liabilities | | 
| (2,976,911 | ) | | 
| (1,392,530 | ) | |
| 
Loss (gain) on debt conversion | | 
| (86,563 | ) | | 
| 1,627,858 | | |
| 
Loss on debt extinguishment | | 
| 10,131,237 | | | 
| 2,805,306 | | |
| 
Loss on disposal of business | | 
| 880,482 | | | 
| - | | |
| 
Loss on disposal of fixed assets | | 
| - | | | 
| 4,252 | | |
| 
Loss on long-term investment | | 
| - | | | 
| 97,488 | | |
| 
Write-off of deposit | | 
| - | | | 
| 50,000 | | |
| 
Prepaid research and development | | 
| - | | | 
| 63,566 | | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Revenue from crypto asset production | | 
| (2,340,279 | ) | | 
| (26,282 | ) | |
| 
Other receivables | | 
| 90,952 | | | 
| (84,661 | ) | |
| 
Prepaid expenses and other current assets | | 
| (5,297,820 | ) | | 
| (286,399 | ) | |
| 
Inventories | | 
| - | | | 
| (3,586 | ) | |
| 
Deposit receivable | | 
| - | | | 
| (73,849 | ) | |
| 
Lease deposit asset | | 
| (108,557 | ) | | 
| 15,502 | | |
| 
Contingent payable | | 
| - | | | 
| 80,218 | | |
| 
Accounts payable and accrued liabilities | | 
| (1,305,307 | ) | | 
| 641,284 | | |
| 
Other current liabilities | | 
| (50,000 | ) | | 
| (15,336 | ) | |
| 
Net cash used in operating activities | | 
| (14,445,853 | ) | | 
| (5,271,278 | ) | |
| 
| | 
| | | | 
| | | |
| 
CASH FLOWS FROM INVESTING ACTIVITIES | | 
| | | | 
| | | |
| 
Acquisitions | | 
| (4,765,000 | ) | | 
| (673,769 | ) | |
| 
Acquisition of property and equipment | | 
| (1,248,464 | ) | | 
| (839,937 | ) | |
| 
Cash consideration paid for business combination | | 
| - | | | 
| (356,079 | ) | |
| 
Digital asset purchases | | 
| (109,999,778 | ) | | 
| - | | |
| 
Proceeds from sale of digital assets | | 
| 450,884 | | | 
| - | | |
| 
Proceeds from sale of intangible assets | | 
| 50,000 | | | 
| - | | |
| 
Net cash used in investing activities | | 
| (115,512,358 | ) | | 
| (1,869,785 | ) | |
| 
| | 
| | | | 
| | | |
| 
CASH FLOWS FROM FINANCING ACTIVITIES | | 
| | | | 
| | | |
| 
Proceeds from common shares issued for cash at the market | | 
| 1,559,186 | | | 
| 2,775,616 | | |
| 
Share issuance costs paid for share issued at the market | | 
| (111,449 | ) | | 
| - | | |
| 
Proceeds from common shares issued in the offering | | 
| 130,923,680 | | | 
| - | | |
| 
Share issuance costs paid for shares issued in the offering | | 
| (6,140,667 | ) | | 
| - | | |
| 
Proceeds from pre-funded warrants issued for cash in the offering | | 
| 14,452,256 | | | 
| - | | |
| 
Share repurchases in the open market | | 
| (257,964 | ) | | 
| - | | |
| 
Proceeds from debentures, net of discount | | 
| 11,295,000 | | | 
| 2,250,000 | | |
| 
Repayment of convertible debentures | | 
| (431,552 | ) | | 
| (1,331,467 | ) | |
| 
Financing costs of debentures | | 
| (157,000 | ) | | 
| (84,463 | ) | |
| 
Proceeds from loan payable | | 
| 220,000 | | | 
| - | | |
| 
Repayment of loan payable | | 
| (42,787 | ) | | 
| - | | |
| 
Proceeds from the exercise of warrants | | 
| 403,061 | | | 
| - | | |
| 
Other | | 
| 177 | | | 
| - | | |
| 
Net cash provided by financing activities | | 
| 151,711,941 | | | 
| 3,609,686 | | |
| 
| | 
| | | | 
| | | |
| 
Effect of exchange rate changes on cash | | 
| (108,148 | ) | | 
| 142,667 | | |
| 
Change in cash and cash equivalents | | 
| 21,645,582 | | | 
| (3,388,710 | ) | |
| 
Cash and cash equivalents, beginning of year | | 
| 489,868 | | | 
| 3,878,578 | | |
| 
Cash and cash equivalents, end of year | | 
$ | 22,135,450 | | | 
$ | 489,868 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental cash flow information: | | 
| | | | 
| | | |
| 
Cash paid during the period for interest | | 
$ | 38,656 | | | 
$ | 53,403 | | |
| 
Cash paid during the period for income taxes | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental disclosure of non-cash investing and financing transactions | | 
| | | | 
| | | |
| 
Shares issued for conversion of convertible debt | | 
$ | 16,186,143 | | | 
$ | 11,469,407 | | |
| 
Shares issued in exchange for digital assets | | 
| 73,666,305 | | | 
| - | | |
| 
Reclassification of derivative liabilities | | 
| 2,771,503 | | | 
| - | | |
| 
Escrow receivable obtained in connection with issuance of convertible debt | | 
| 5,430,000 | | | 
| - | | |
| 
Warrants issued with convertible debt and classified as equity | | 
| 2,779,314 | | | 
| - | | |
| 
Initial fair value of debenture warrants initially classified as derivatives | | 
| 4,146,652 | | | 
| 1,131,000 | | |
| 
Initial fair value of conversion feature of debentures initially classified as derivatives | | 
| 1,183,000 | | | 
| 898,000 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-6 | |
| Table of Contents | |
AVAX
ONE TECHNOLOGY LTD. AND SUBSIDIARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the Years Ended December 31, 2025 and 2024
(Expressed
in US Dollars, except where noted)
**1.
BUSINESS OVERVIEW**
The
Company was incorporated under the name AgriForce Growing Systems, Ltd. as a private company by Articles of Incorporation issued pursuant
to the provisions of the Business Corporations Act (British Columbia) on December 22, 2017. The Companys registered and records
office address is at 800 525 West 8th Avenue, Vancouver, BC, Canada, V5Z 1C6. Effective as of November 13, 2025, in
conjunction with the Companys focus on digital assets, primarily through a digital asset strategy involving the accumulation and
appreciation of the Avalanche token, the Company changed its name to AVAX One Technology Ltd. (the Company, and all references
herein to AVAX One, AVX and AgriFORCE refer to the Company).
**Our
Business**
AgriFORCE
began as an ag-tech company with a primary focus on developing and utilizing our intellectual property assets for improvements
dedicated to the agricultural industry. The Company ceased all of its legacy ag-tech operations in early 2025 except that it maintained
its Manna business involving the deployment of certain patented technologies, which business the Company is currently in the process
of liquidating. See Part II, Item 8. Financial Statements and Supplementary Data, specifically Note 5, Acquisitions and Dispositions.
The
Company entered into the sustainable Bitcoin Mining industry and has completed two acquisitions since late November 2024 pursuant to
which the Company now operates several Bitcoin Mining facilities in Alberta, Canada and Ohio. In the third quarter of 2025, the Company
announced that its main business focus would be to establish and maintain a digital asset strategy focused around the Avalanche coin.
It closed a private placement on November 5, 2025 and formally launched its digital asset strategy.
*The
Transition*
On
September 22, 2025, the Company entered into subscription agreements (each, a Subscription Agreement and collectively,
the Subscription Agreements) with certain institutional and accredited investors (each, an Investor and collectively,
the Investors), pursuant to which the Company, subject to the restrictions and upon satisfaction of the conditions in the
Subscription Agreements, agreed to sell in one or more private placement transactions exempt from registration pursuant to Section 4(a)(2)
of the Securities Act of 1933, as amended (the Offering), to the Investors Company common shares, no par value per share
(in generality, the Common Shares, and the aggregate number thereof referenced in this sentence, the Shares),
and prefunded warrants to purchase common shares, in an estimated aggregate amount of $292.4 million, based on an indicative value of
$33.82 per AVAX token. The final purchase price upon closing was $219.1 million, based on a per share purchase price of $2.36.
The
Subscription Agreements contained representations and warranties of the Company and the Investors which are typical for transactions
of this type. In the Subscription Agreements, the Company granted to the Investors, and the Investors granted to the Company, customary
indemnification rights. The Subscription Agreements also contained conditions precedent to closing, including but not limited to, shareholder
approval pursuant to Nasdaq Listing Rules 5635(b)-(d). The Company received shareholder approval for the transaction in October 2025.
The
Offering closed on November 5, 2025, after the satisfaction of customary closing conditions, including approval of the Offering by the
Companys shareholders.
Of
the aggregate $219.1 million purchase price for the Shares and warrants, an aggregate of (i) $145.4 million was paid in cash, the cryptocurrency
stablecoin commonly referred to as USDC (USDC) based on a purchase price of $1.00 per USDC, and the cryptocurrency stablecoin
commonly referred to as USDT (USDT and together with USDC, Stablecoins) based on a purchase price of $1.00
per USDT, and (ii) $73.7 million was to be paid in the native cryptocurrency of the Avalanche Network, referred to as AVAX tokens. For
purposes of the Subscription Agreements, the number of AVAX tokens was determined using the volume-weighted average price of an AVAX
token (rounded to two decimal places) during the 14 consecutive calendar days ending on the Funding Payment Deadline (as defined in the
Subscription Agreements) based on midnight UTC, calculated by using the hourly volume and the Messari Price as reported on messari.io.
Of the $73.7 million to be paid in AVAX tokens, the Company received $49.4 million on or shortly after closing, and classified the remainder
as a subscription receivable which is reflected in the statement of changes in shareholders equity.
The
Company is using approximately $10 million of the cash net proceeds from the Offering for general corporate purposes initiated after
the closing and for pre-existing working capital commitments or obligations, and the remaining cash net proceeds for the acquisition
of AVAX tokens. The AVAX tokens acquired, together with the remaining net proceeds, will be used for the establishment of the Companys
cryptocurrency treasury operations to the extent consistent with the Companys investment policy as amended or otherwise modified
from time to time. In connection with the announcement of the Offering, the Company announced the launch of its digital asset treasury
reserve strategy, effective upon the closing of the Offering, pursuant to which the Company planned to use AVAX tokens as its primary
treasury reserve asset.
The
Company also continues its Bitcoin Mining business. The Companys current management team, consisting of Jolie Kahn, as Chief Executive
Officer, and Chris Polimeni, as Chief Financial Officer, have continued in their respective roles with the Company after the closing
of the Offering. However, with the exception of Amy Griffith who will continue as a director of the Company since closing, all other
prior directors of the Company resigned in connection with the Offering and were replaced at that time.
**2.
BASIS OF PREPARATION**
**Basis
of Presentation**
The
accompanying audited consolidated financial statements (the financial statements) have been prepared in accordance with
accounting principles generally accepted in the United States of America (U.S. GAAP).
The
financial statements and accompanying notes are the representations of the Companys management, who are responsible for their
integrity and objectivity. In the opinion of the Companys management, the financial statements reflect all adjustments, which
are normal and recurring in nature, necessary for fair financial statement presentation.
| F-7 | |
| Table of Contents | |
**Liquidity**
Prior
to the Offering, the financial statements were prepared assuming that the Company would continue as a going concern. The Companys
primary need for liquidity is to fund working capital requirements, capital expenditures, and for general corporate purposes. Our ability
to fund operations and make planned capital expenditures and debt service obligations depends on future operating performance and cash
flows, which are subject to prevailing economic conditions, financial markets, business and other factors. As previously discussed, the
Offering has provided the Company with approximately $10.0 million of working capital. The working capital provided by the Offering,
coupled with the projected cash flow from operations is expected to be sufficient to fund its operating expenses and capital expenditure
requirements for at least twelve months from the date these financial statements are issued. Accordingly, the conditions and events that previously raised substantial doubt about the Companys ability
to continue as a going concern have now been resolved, and substantial doubt no longer exists regarding the Companys ability to continue
as a going concern for at least one year after the issuance of these financial statements.
**Principal
of Consolidation**
Our
consolidated financial statements include the accounts of our wholly owned subsidiaries. We consolidate variable interest entities (VIEs)
when we have variable interests and are the primary beneficiary. The Company has no VIEs.
All
inter-company balances and transactions have been eliminated on consolidation. These consolidated financial statements include the accounts
of the Company and its wholly owned subsidiaries:
SCHEDULE
OF COMPANY AND ITS WHOLLY OWNED SUBSIDIARIES
| 
Name
of entity: | 
| 
Country
of
Incorporation | 
| 
Purpose | 
| 
Date
of
Incorporation | |
| 
AVAX
One Technology Ltd. (formerly known as AgriFORCE Growing Systems Ltd.) | 
| 
Canada | 
| 
Parent
Company | 
| 
December
22, 2017 | |
| 
AVAX
One Operations, Inc. | 
| 
United
States | 
| 
Crypto
Asset Operating Company | 
| 
October
8, 2025 | |
| 
AF
Redwater, Inc. | 
| 
Canada | 
| 
Crypto
Asset Production Company | 
| 
November
26, 2024 | |
| 
AgriFORCE
Investments Inc. | 
| 
United
States | 
| 
Holding
Company | 
| 
April
9, 2019 | |
| 
AGI
IP Co. | 
| 
United
States | 
| 
Intellectual
Property | 
| 
March
5, 2020 | |
| 
West
Pender Holdings, Inc. | 
| 
United
States | 
| 
Real
Estate Holding and Development Company | 
| 
September
1, 2018 | |
| 
West
Pender Consulting Company | 
| 
United
States | 
| 
Management
Advisory Services | 
| 
July
9, 2019 | |
| 
un(Think)
Food Company | 
| 
United
States | 
| 
Food
Product Manufacturing | 
| 
June
20, 2022 | |
| 
un(Think)
Food Company Canada Ltd. | 
| 
Canada | 
| 
Food
Product Manufacturing | 
| 
December
4, 2019 | |
| 
Radical
Technologies, Ltd. | 
| 
United
States | 
| 
Hydroxyl
Device Manufacturing Company | 
| 
November
25, 2024 | |
**Use
of Estimates**
The
preparation of our financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the amounts
reported in our consolidated financial statements and accompanying notes. Significant estimates reflected in these financial statements
include, but are not limited to, accounting for share-based compensation, valuation of derivative liabilities, valuation of embedded
conversion feature, business combination, impairment as well as depreciation method. Actual results could differ from these estimates
and those differences could be material.
**Reclassifications**
Certain
prior period amounts have been reclassified to conform to the current period presentation. These reclassifications have no effect on
the reported financial position, results of operations, or cash flows. The impact of such reclassifications on any prior period disclosures
were immaterial.
**Segment
Information**
Operating
segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly
by the chief operating decision maker (CODM), or decision-making group, in deciding how to allocate resources and assess
performance. The Companys CODM group is composed of the Chief Executive Officer and Chief Financial Officer.
The
Company has chosen to organize its operating segments based on products or services offered. Each operating segment is also a reportable
segment (i.e., operating segments have not been aggregated). As a result of the launch of the digital asset treasury reserve strategy,
the Companys operating and reportable segments at December 31, 2025, include Avalanche Staking and Bitcoin Mining. All other activities,
including financing, are carried out through the corporate entity. At December 31, 2025, Bitcoin Mining operations were conducted at
the Redwater Property in Alberta, Canada, and the Bald Eagle Property in Ohio, USA, which reflects the manner in which the Companys
CODM reviews and assesses the performance of the business and allocates resources. Additionally, the Companys CODM regularly reviews
the Companys expenses on a consolidated basis. The financial metrics used by the CODM help make key operating decisions, such
as determination of digital asset purchases and significant acquisitions and allocation of budget between operating costs, general and
administrative expenses and research and development expenses. See Note 19, Segmented Information for further details.
**Reverse
Stock Splits**
On
December 5, 2024, the Company effected a one-for-one hundred reverse stock split of the Companys issued and outstanding common
shares (the 2024 Reverse Split). As a result of the 2024 Reverse Split, every 100 shares of the Companys old common
shares were converted into one share of the Companys new common shares. Fractional shares resulting from the 2024 Reverse Split
were sold at the then-prevailing price on the open market, with the proceeds being distributed on a pro rata basis to the impacted shareholders.
The 2024 Reverse Split automatically and proportionately adjusted all issued and outstanding shares of the Companys common shares,
as well as convertible debentures, convertible features, pre-funded warrants, options and warrants outstanding at the time of the date
of the 2024 Reverse Split. The exercise price on outstanding equity-based grants was proportionately increased, while the number of shares
available under the Companys equity-based plans was proportionately reduced. Share and per share data (except par value) for the
periods presented reflect the effects of the 2024 Reverse Split. References to numbers of common shares and per share data in the accompanying
financial statements and notes thereto for periods ended prior to December 5, 2024, have been adjusted to reflect the 2024 Reverse Split
on a retroactive basis.
| F-8 | |
| Table of Contents | |
On
July 28, 2025, the Company effected a one-for-nine reverse stock split of the Companys issued and outstanding common shares (the
2025 Reverse Split). As a result of the 2025 Reverse Split, every nine shares of the Companys old common shares
were converted into one share of the Companys new common shares. Fractional shares resulting from the 2025 Reverse Split were
sold at the then-prevailing price on the open market, with the proceeds being distributed on a pro-rata basis to the impacted shareholders.
The 2025 Reverse Split automatically and proportionately adjusted all issued and outstanding shares of the Companys common shares,
as well as convertible debentures, convertible features, pre-funded warrants, options and warrants outstanding at the time of the date
of the 2025 Reverse Split. The exercise price on outstanding equity-based grants was proportionately increased, while the number of shares
available under the Companys equity-based plans was proportionately reduced. Share and per share data (except par value) for the
periods presented reflect the effects of the 2025 Reverse Split. References to numbers of common shares and per share data in the accompanying
financial statements and notes thereto for periods ended prior to July 28, 2025, have been adjusted to reflect the 2025 Reverse Split
on a retroactive basis.
**Foreign
Currency Transactions**
The
financial statements of the Company and its subsidiaries whose functional currencies are the local currencies are translated into USD
for consolidation as follows: assets and liabilities at the exchange rate as of the balance sheet date, shareholders equity at
the historical rates of exchange, and income and expense amounts at the average exchange rate for the period. Translation adjustments
resulting from the translation of the subsidiaries accounts are included in Accumulated other comprehensive loss
as equity in the consolidated balance sheets. Transactions denominated in currencies other than the applicable functional currency are
converted to the functional currency at the exchange rate on the transaction date. At period end, monetary assets and liabilities are
remeasured to the reporting currency using exchange rates in effect at the balance sheet date. Non-monetary assets and liabilities are
remeasured at historical exchange rates. Gains and losses resulting from foreign currency transactions are included within non-operating
expenses.
As
of April 1, 2025, the functional currency of the Company was changed from Canadian dollars (CAD) to USD due to a change
in the primary economic environment in which the Company operates. The majority of the Companys executive leadership and operations
are located in the United States. The majority of revenue generation, expenditures, cash flows, financing, and contractual terms are
denominated in USD.
**3.
SIGNIFICANT ACCOUNTING POLICIES**
**Cash
and Cash Equivalents**
The
Companys cash and cash equivalents consists of cash that is not restricted as to withdrawal or use, stablecoins, and from time
to time interest-bearing highly liquid investments with original maturities of three months or less at the date of purchase. As of December
31, 2024, the Company did not maintain any cash equivalents.
The
Company acquires and holds stablecoins primarily to facilitate crypto asset transactions and are typically held in secure digital wallets
or on crypto asset exchanges. As of December 31, 2025, stablecoins consisted primarily of USDC which is readily convertible to known
amounts of cash, allowing for near-instant, one-to-one redemption of USDC for U.S. dollars. Additionally, the underlying reserves backing
USDC, comprising cash in segregated accounts titled for benefit of USDC holders and a government money market fund that holds cash, short-duration
U.S. Treasuries, and overnight U.S. Treasury repurchase agreements, exhibit the risk and liquidity characteristics of cash equivalents
as defined in Accounting Standards Codification (ASC) 230, *Statement of Cash Flows*.
The
Company may have corporate deposit balances with financial institutions which exceed the Federal Deposit Insurance Corporation insurance
limit of $250,000. The Company has not experienced losses on these accounts and does not believe it is exposed to any significant credit
risk with respect to these accounts.
**Receivables**
Receivables
as of December 31, 2025, represents funds held in escrow, in anticipation of being held in a deposit account control agreement (DACA),
related to the sale of debentures in October 2025. The release of funds to the Company is in the sole discretion of the investor. See
Note 10, Debentures for further information. As of March 24, 2026, the funds were appropriately deposited into the DACA.
**Digital
Assets**
The
Companys digital assets consist primarily of the native cryptocurrency of the Avalanche Network, referred to as AVAX tokens and
other crypto assets, such as Bitcoin. These assets are held in either custodial or non-custodial wallets under the Companys control
through secure private keys. The Company seeks to generate returns on its digital assets and actively pursues risk-adjusted return opportunities
to generate cash flows that supports its operating expenses. The majority of the Companys AVAX tokens are deployed in staking
arrangements with lock-up period of less than 30 days.
Digital
assets are reflected as non-current assets on the consolidated balance sheets due to the Companys intent to retain and hold its
digital assets for long-term investment purposes. Digital assets, if any, held with the intent to fund operating expenses are included
in current assets on the consolidated balance sheet. In addition, digital assets that are loaned, actively managed or pledged as collateral
are reported as Digital assets - receivable, net and classified as long-term assets on the consolidated balance sheets,
consistent with the Companys intent to primarily retain digital assets under its digital asset strategy.
The
Company accounts for its digital assets under ASC 350-60, *Intangibles - Goodwill and Other - Crypto Assets*, and measures such
assets at fair value in accordance with ASC 820, *Fair Value Measurement*. Fair value represents the price that would be received
for an asset in a current sale, assuming an orderly transaction between market participants on the measurement date. Market participants
are considered to be independent, knowledgeable, and willing and able to transact. Fair value is measured using quoted crypto asset prices
within the Companys principal market at the time of measurement. It requires the Company to assume that its digital assets are
sold in their principal market or, in the absence of a principal market, the most advantageous market to which it has access.
Proceeds
from the sales of digital assets are included within investing activities in the accompanying consolidated statement of cash flows. In
accordance with Accounting Standards Update (ASU) 2023,08, *Accounting for and Disclosures of Crypto Assets* (ASU
2023-08), the Company measures digital assets at fair value with changes recognized on the consolidated statements of operations,
in accordance with ASC 350-60. The Company tracks its cost basis of digital assets in accordance with the first-in-first-out (FIFO)
method of accounting.
| F-9 | |
| Table of Contents | |
Asset
Management Agreement
In
September 2025, the Company entered into an asset management agreement (the Asset Management Agreement) with Hivemind Capital
Partners, LLC (the Asset Manager) pursuant to which the Asset Manager provided discretionary asset management services
with respect to, among other assets, the Companys proceeds from the Offering in connection with any of the Companys digital
asset strategies, in accordance with the terms of the Asset Management Agreement. The custodians under the Asset Management Agreement
will consist of cryptocurrency wallet providers agreed to by the Company and the Asset Manager. The Asset Manager is entitled to receive
an annual management fee (the Management Fee) equal to 1.25% of the account size (as defined in the Asset Management Agreement).
The Management Fee is calculated and payable quarterly in advance, as of the first business day of each calendar quarter. In addition
to the Management Fee, the Company will reimburse the Asset Manager for all documented out-of-pocket expenses incurred by the Asset Manager
in connection with the performance of the Asset Managers duties under the Asset Management Agreement.
The
Asset Management Agreement will, unless early terminated, continue in effect until the tenth anniversary of the effective date (as defined
in the Asset Management Agreement) and, unless a party to the agreement elects not to continue the effectiveness of the Asset Management
Agreement, will continue for successive five-year renewal periods upon the mutual agreement of the Asset Manager and the Company. The
Asset Management Agreement may be terminated at any time for cause (i) by the Company upon at least 30 days prior written notice
to the Asset Manager and (ii) by the Asset Manager upon at least 60 days prior written notice to the Company. The Asset Manager
may immediately terminate the Asset Management Agreement upon written notice to the Company if the Asset Manager reasonably determines
that the continuation of its services or the Asset Management Agreement would result in a violation of any applicable law, regulation,
or regulatory guidance.
Subscription
Receivable - Digital Assets
In
connection with Offering, certain AVAX tokens received remain in investor wallets to which the Company did not have the private keys
as of December 31, 2025, because the tokens were subject to restrictions, such as lock-up agreements or pledges as collateral
pursuant to UCC-1 financing statements. As a result, management believes the Company does not have control of these digital assets
and has presented these AVAX tokens as subscription receivable within the consolidated statements of stockholders equity, as
contra-equity. After each individual restriction lapses and the Company obtains control, the AVAX tokens will be reclassed to digital assets.
While
the restrictions remain, the Company has the right and the ability to use the AVAX tokens in staking arrangements in accordance with
its revenue recognition policy.
Fair
Value Measurement
Coinbase
serves as the principal market for the Companys digital assets. This determination results from a comprehensive evaluation considering
various factors, including compliance, trading activity, and price stability. While Coinbase is designated as the primary exchange, the
Company retains flexibility to conduct cryptocurrency transactions on other exchanges where it maintains accounts. This flexibility allows
the Company to adapt to changing market conditions and explore alternative platforms when necessary to ensure cost-effective execution
and fair value measurement using the most advantageous market.
The
selection of Coinbase as the principal market reflects the Companys commitment to informed decision-making and achieving the most
accurate representation of fair value for its digital assets. Regular reviews ensure alignment with the Companys objectives and
cryptocurrency market dynamics.
The
Company measures its digital assets at fair value in accordance with ASC 820, *Fair Value Measurement*, using the last closing price
of the day in the UTC time zone at each reporting period end with changes recognized in operating expenses in the consolidated statement
of operations.
**Property
and Equipment**
Property
and equipment are stated at cost, net of accumulated depreciation and impairment as applicable. Property and equipment acquired through
business combinations are measured at fair value at the date of acquisition. Depreciation is computed using the straight-line method
over the estimated useful lives of the assets. The Companys property and equipment is primarily comprised of digital asset mining
equipment, which are largely homogenous and have approximately the same useful lives. Accordingly, the Company utilized the group method
of depreciation for its digital asset mining equipment. The Company will update the estimated useful lives of its digital assets mining
equipment periodically if information on the operations of the mining equipment indicates a change is required. The Company will assess
and adjust the estimated useful lives of its mining equipment when there are indicators that the productivity of the mining assets is
longer or shorter than the assigned estimated useful life.
SCHEDULE
OF ESTIMATED USEFUL LIFE OF PROPERTY AND EQUIPMENT
| 
| 
| 
Years | |
| 
Bitcoin
Mining facility and infrastructure | 
| 
5
- 15 | |
| 
Bitminers | 
| 
3
- 7 | |
| 
Transformers
and generators | 
| 
5
- 30 | |
Gains
or losses arising on the disposal of property, plant and equipment are determined as the difference between the disposal proceeds and
the carrying amount of the assets and are recognized in profit or loss within other income or other expenses.
**Definite
Lived Intangible Asset**
Definite
lived intangible assets consist of a granted patent and intangible assets acquired from an acquisition. Amortization is computed using
the straight-line method over the estimated useful life of the asset.
**Impairment
of Long-Lived Assets**
The
Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset
may not be recoverable. In order to determine if assets have been impaired, assets are grouped and tested at the lowest level for which
identifiable independent cash flows are available (asset group). An impairment loss is recognized when the sum of projected
undiscounted cash flows is less than the carrying value of the asset group. The measurement of the impairment loss to be recognized is
based on the difference between the fair value and the carrying value of the asset group. Fair value can be determined using a market
approach, income approach or cost approach. The reversal of impairment losses is prohibited.
| F-10 | |
| Table of Contents | |
**Goodwill**
Goodwill
is not amortized; however, the Company reviews goodwill for impairment annually or whenever events or changes in circumstances indicate
that the fair value of goodwill is less than its carrying value. To determine if goodwill has been impaired, the Company performs a qualitative
assessment to determine if more likely than not the fair value of goodwill is below its carrying value. If it is determined that more
likely than not there is impairment, a quantitative impairment assessment is performed to identify potential goodwill impairment. An
impairment loss is recognized when the fair value as at the measurement date is less than the carrying value. The measurement of the
impairment loss to be recognized is based on the difference between the fair value and the carrying value of the goodwill.
**Convertible
Instruments**
The
Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with ASC 815, *Derivatives
and Hedging* (ASC 815), which provides that if three criteria are met, the Company is required to bifurcate conversion
options from their host instruments and account for them as free-standing derivative financial instruments. These three criteria include
circumstances in which:
| 
| 
| 
the
economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics
and risks of the host contract; | |
| 
| 
| 
the
hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under
otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur; and | |
| 
| 
| 
a
separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. | |
ASC
815 also provides an exception to this rule when the host instrument is deemed to be conventional convertible debt. Accordingly, the
Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments
based upon the differences between the fair value of the underlying common shares at the commitment date of the note transaction and
the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related
debt to their earliest date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion
options embedded in preferred shares based upon the differences between the fair value of the underlying common shares at the commitment
date of the note transaction and the effective conversion price embedded in the note. ASC 815 provides that, among other things, generally,
if an event is not within the entitys control or could require net cash settlement, then the contract shall be classified as an
asset or a liability.
**Revenue
Recognition**
The
Company recognizes revenue under ASC 606, *Revenue from Contracts with Customers* (ASC 606). The core principle of
the revenue standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in
an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The following
five steps are applied to achieve that core principle:
| 
| 
| 
Step
1: Identify the contract with the customer; | |
| 
| 
| 
Step
2: Identify the performance obligations in the contract; | |
| 
| 
| 
Step
3: Determine the transaction price; | |
| 
| 
| 
Step
4: Allocate the transaction price to the performance obligations in the contract; and | |
| 
| 
| 
Step
5: Recognize revenue when the Company satisfies a performance obligation. | |
In
order to identify the performance obligations in a contract with a customer, an entity must assess the promised goods or services in
the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606s definition of
a distinct good or service (or bundle of goods or services) if both of the following criteria are met:
| 
| 
| 
the
customer can benefit from the good or service either on its own or together with other resources that are readily available to the
customer (i.e., the good or service is capable of being distinct); and | |
| 
| 
| 
the
entitys promise to transfer the good or service to the customer is separately identifiable from other promises in the contract
(i.e., the promise to transfer the good or service is distinct within the context of the contract). | |
If
a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services
is identified that is distinct.
The
transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods
or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both.
When determining the transaction price, an entity must consider the effects of all of the following:
| 
| 
| 
variable
consideration; | |
| 
| 
| 
constraining
estimates of variable consideration; | |
| 
| 
| 
the
existence of a significant financing component in the contract; | |
| 
| 
| 
non-cash
consideration; and | |
| 
| 
| 
consideration
payable to a customer. | |
Variable
consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of
cumulative revenue recognized under the accounting contract will not occur when the uncertainty associated with the variable consideration
is subsequently resolved.
The
transaction price is allocated to each performance obligation on a relative stand-alone selling price basis.
The
transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in
time or over time, as appropriate.
The
Companys revenues are generated from blockchain-based operations and comprises two primary sources: (i) staking rewards earned
from delegating and validator node operations, primarily Avalanche blockchain (Avalanche Protocol) and (ii) the production
of digital assets through mining activities, primarily Bitcoin (Bitcoin Mining).
| F-11 | |
| Table of Contents | |
Avalanche
Protocol
The
Company engages in network-based smart contracts by staking (or delegating) crypto assets on nodes run by third-party operators.
Through these contracts, the Company provides crypto assets to stake to a node for the purpose of validating transactions and adds blocks
to a respective blockchain network. The terms of a smart contract vary based on the rules of the respective blockchain and typically
lasts from a few days to several weeks after it is cancelled (or un-staked) by the delegator and requires that the crypto
assets staked remain locked up during the duration of the smart contract.
In
exchange for the foregoing services, the Company is entitled to receive non-cash consideration in the form of native crypto assets (primarily
AVAX). For purposes of revenue recognition under ASC 606, the Company measures this non-cash consideration based on its fair value at
contract inception. Subsequent changes in its fair value are recognized in unrealized or realized gains and losses.
In
exchange for staking the crypto assets and validating transactions on blockchain networks, the Company is entitled to all of the fixed
crypto asset award earned from the network when delegating to the Companys own node and is entitled to a fractional share of the
network-determined crypto asset awarded a third-party node operator receives (less crypto asset transaction fees payable to the node
operator, which are immaterial and are recorded as a deduction from revenue), for successfully validating or adding a block to the blockchain.
The Companys fractional share of awards received from delegating to a third-party validator node is proportionate to the crypto
assets staked by the Company compared to the total crypto assets staked by all delegators to the node at that time. If the validators
do not achieve an uptime requirement of 90% (previously 80%), they will not receive any staking awards, and accordingly neither will
their delegators. As a result, the Company accounts for these awards as variable consideration under ASC 606. When measuring the transaction
price used to determine the amount of revenue recognized, the Company estimates the value of this variable consideration using either
the most likely method or the expected value method, depending on which method it expects to better predict the amount of consideration
to which it will be entitled. The Company only includes this variable consideration in the transaction price to the extent that it is
probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with
the variable consideration is subsequently resolved.
On
certain blockchain networks on which the Company operates a validator node, the Company earns a validator node fee (Validator
Fee), determined as a node operators published percentage of the crypto asset rewards earned on crypto assets delegated
to its node. Token rewards earned from staking, as well as tokens earned as Validator Fees, are calculated and distributed directly to
the Companys digital wallets by the blockchain networks as part of their consensus mechanism.
The
provision of validating blockchain transactions is an output of the Companys ordinary activities. Each separate block creation
or validation under a smart contract with a network represents a performance obligation. The satisfaction of the performance obligation
for processing and validating blockchain transactions occurs over time, since the customer simultaneously receives and consumes the benefit
provided by our performance as we perform. Accordingly, we recognize the transaction price for revenue related to our AVAX tokens ratably
over the staking period.
Bitcoin
Mining
The
Company earns revenue from the production of certain digital assets through mining activities. The Company provides transaction
verification services to a mining pool. Transaction verification services are an output of the Companys ordinary activities.
The Company views the mining pool as a customer and recognizes the share of block rewards and transaction fees it is entitled to
receive from the pool as revenue from contracts with customers under ASC 606. The Company assessed the following factors in the
determination of the inception and duration of each individual contract as follows:
| 
| 
| 
For
each individual contract, the parties rights, the transaction price, and the payment terms are fixed and known as of the inception
of each individual contract. | |
| 
| 
| 
The Companys agreement with the pool indicates that the term of the contract expires at the end of each day, and
is automatically renewed for another day unless terminated by either party. | |
In
accordance with ASC 606-10-32-21, the Company measures the estimated fair value of the non-cash consideration (the Companys
share of the block reward and transaction fees) at contract inception, which is the beginning of each day. The Company measures the
non-cash consideration using the quoted spot rate for bitcoin determined using the Companys primary trading platform for
bitcoin. The customer receives and consumes the benefits provided by the Companys performance as the Company performs.
Accordingly, the Company recognizes revenue over the term of the contract (over the day).
Expenses
associated with providing Bitcoin transaction verification services, such as hosting fees, electricity costs, and related fees are recorded
as cost of revenues. Digital assets received are recorded as digital assets. Cash flows from selling digital assets are included within
the investing activities on the Consolidated Statement of Cash Flows.
The
Company evaluates and accounts for its digital assets in accordance with ASU 2023-08, *Accounting for and Disclosure of Crypto Assets*,
the Company measures digital assets at fair value with changes recognized in operating expenses. The Company applies the first-in-first-out
method of accounting to its digital assets and tracks the cost basis of the crypto asset by wallet.
**Concentrations
and Current Vulnerability**
The
Companys principal activities consist primarily from investing, staking and evaluating digital tokens technologies that run on
the Avalanche public blockchain network. Due to the current nature of the Companys operations and the scale of business transacted
on the Avalanche Network, a concentration could potentially result in a vulnerability as of the reporting date. The concentration and
potential associated vulnerabilities include, but are not limited to:
| 
| 
| 
A
decline in, or loss of, staking rewards earned from the staking of AVAX tokens delegated to one or more validator nodes on the network, | |
| 
| 
| 
A
decline in, or loss of, our AVAX holdings and its utility to the Avalanche Network and a source of liquidity for our business, and | |
| 
| 
| 
Disruption
to the nature and extent of the business plan should the Avalanche public blockchain network fail or become redundant due to technological
obsolescence or regulatory action. | |
| F-12 | |
| Table of Contents | |
The
AVAX token performs various functions within the Avalanche ecosystem, including incentivizing network security and functionality and
acting as the payment currency on the primary network. Therefore, this concentration may result in vulnerability to a near-term severe
impact, and at least possible that there could be events outside of our control that may result in a severe impact in the near term.
As
a result, of the foregoing, the Company believes a concentration exists as of the date of these financial statements, and a dissolution
of the Avalanche Foundation or an inability of the Avalanche public blockchain network and/or AVAX tokens to function as expected, could
result in near-term severe impacts to our business.
**Contract
Balances**
We
recognize a receivable when the Company has a right to consideration for which the Company has completed the performance obligations
and only the passage of time is required before payment of that consideration is due, and we recognize a contract asset when revenue
is recognized prior to invoicing.
We
recognize a contract liability when a customer provides payment to the Company for a performance obligation not yet satisfied. Payment
terms generally require payments within 30 days.
**Loss
per Common Share**
The
Company presents basic and diluted loss per share data for its common shares. Basic loss per common share is calculated by dividing the
profit or loss attributable to common shareholders of the Company by the weighted average number of common shares outstanding during
the year. The number of common shares used in the loss per shares calculation includes all outstanding common shares plus all common
shares issuable for which there are no conditions to issue other than time. Diluted loss per common share is calculated by adjusting
the weighted average number of common shares outstanding to assume conversion of all potentially dilutive share equivalents, such as
options and warrants and assumes the receipt of proceeds upon exercise of the dilutive securities to determine the number of shares assumed
to be purchased at the average market price during the year.
Loss
per common share calculations for all periods have been adjusted to reflect the reverse stock splits effected on December 5, 2024 and
July 28, 2025.
**Fair
Value Measurements**
The
Company measures fair value in accordance with FASB ASC 820, Fair Value Measurement, which establishes a fair value hierarchy
that prioritizes the assumptions (inputs) to valuation techniques used to price assets or liabilities that are measured at fair value.
The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
and the lowest priority to unobservable inputs. The guidance for fair value measurements requires that assets and liabilities measured
at fair value be classified and disclosed in one of the following categories:
| 
| 
| 
Level
1: Defined as observable inputs, such as quoted (unadjusted) prices in active markets for identical assets or liabilities. | |
| 
| 
| 
Level
2: Defined as observable inputs other than quoted prices included in Level 1. This includes quoted prices for similar assets or liabilities
in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs
that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. | |
| 
| 
| 
Level
3: Defined as unobservable inputs to the valuation methodology that are supported by little or no market activity and that are significant
to the measurement of the fair value of the assets or liabilities. Level 3 assets and liabilities include those whose fair value
measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as
significant management judgment or estimation. | |
The
Company measures and records its digital assets at fair value using quoted crypto asset prices within the Companys principal
market at the time of measurement which is deemed a level 1 input. See Note 4, Digital Assets for further details.
As
part of the issuance of debentures on June 30, 2022, January 17, 2023, October 18, 2023, November 30, 2023, February 21, 2024, April
11, 2024, May 22, 2024, January 16, 2025 and March 21, 2025, as well as the private placements on June 20, 2023 and October 15, 2024,
the Company issued warrants having strike prices denominated in USD. This created an obligation to issue shares for a price that is not
denominated in the Companys functional currency and renders the warrants not indexed to the Companys shares, and therefore,
must be classified as a derivative liability and measured at fair value at the end of each reporting period. On the same basis, the Series
A Warrants and the representative warrants issued as part of the IPO are also classified as a derivative liability and measured at fair
value. As of April 1, 2025, the Company changed its functional currency to USD. The strike prices of the warrants and the Companys
functional currency are both denominated in USD. The Company reassessed that the warrants met the classification criteria to be recorded
as equity and the warrants were reclassified to additional-paid-in capital. See Note 13, Derivative Liabilities for further
details.
Assets
and liabilities measured and recorded at fair value on a non-recurring basis
The
Companys non-financial assets, such as property and equipment, intangible assets and goodwill are measured at fair value when
there is an indicator of impairment and are recorded at fair value when an impairment charge is recognized. See Note 7, Property
and Equipment and Note 8, Intangible Assets for further information regarding impairment charges recorded during
the years ended December 31, 2025 and 2024.
Assets
and liabilities not measured and recorded at fair value
Certain
of the Companys financial instruments are not measured and recorded at fair value but their carrying values approximate fair value
due to their liquid or short-term nature such as current assets, accounts payable and accrued expenses, debentures and other current
liabilities.
**Income
Taxes**
Current
tax expense is the expected tax payable on the taxable income for the period, using tax rates enacted at period-end.
Deferred
tax assets, including those arising from tax loss carryforwards, require management to assess the likelihood that the Company will generate
sufficient taxable earnings in future periods in order to utilize recognized deferred tax assets. Assumptions about the generation of
future taxable profits depend on managements estimates of future cash flows. In addition, future changes in tax laws could limit
the ability of the Company to obtain tax deductions in future periods. To the extent that future cash flows and taxable income differ
significantly from estimates, the ability of the Company to realize the net deferred tax assets recorded at the reporting date could
be impacted.
| F-13 | |
| Table of Contents | |
The
Company operates in various tax jurisdictions and is subject to audit by various tax authorities.
The
Company records uncertain tax positions based on a two-step process whereby (1) a determination is made as to whether it is more likely
than not that the tax positions will be sustained based on the technical merits of the position and (2) for those tax positions that
meet the more-likely-than-not recognition threshold the Company recognizes the largest amount of tax benefit that is greater than 50%
likely to be realized upon ultimate settlement with the related tax authority. The Companys policy is to recognize interest and
penalties accrued on any unrecognized tax benefits as a component of income tax expense. Significant judgment is required in the identification
of uncertain tax positions and in the estimation of penalties and interest on uncertain tax positions. There were no material uncertain
tax positions as of December 31, 2025 and 2024.
**Share-Based
Compensation**
The
Company generally uses the straight-line method to allocate compensation cost to reporting periods over each optionees requisite
service period, which is generally the vesting period, and estimates the fair value of share-based awards to employees and directors
using the Black-Scholes option-valuation model (the Black-Scholes model). This model incorporates certain assumptions for
inputs including a risk-free market interest rate, expected dividend yield of the underlying common shares, expected option life, and
expected volatility in the market value of the underlying common shares. The Company recognizes any forfeitures as they occur.
**Recent
Accounting Pronouncements**
The
Company is an emerging growth company, as defined in Section 2(a) of the Securities Act of 1933, as amended, as modified
by the Jumpstart Our Business Start-ups Act of 2012, (the JOBS Act). Section 107 of the JOBS Act provides that an emerging
growth company can take advantage of the extended transition period provided in Section 13(a) of the Securities Exchange Act of 1934,
as amended, for complying with new or revised accounting standards applicable to public companies. In other words, an emerging growth
company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
In
December 2023, the FASB issued ASU 2023-09, *Income Taxes (Topic 740): Improvements to Income Tax Disclosures.* ASU
2023-09 requires companies to provide enhanced rate reconciliation disclosures, including disclosure of specific categories and additional
information for reconciling items. The standard also requires companies to disaggregate income taxes paid by federal, state and foreign
taxes. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, on a retrospective or prospective basis. The amendments
are effective for the Company for the fiscal year ended December 31, 2025. The Company adopted this standard on a prospective basis for
the year ended December 31, 2025. See Note 16, Income Taxes for further information.
In
November 2024, the FASB issued ASU No. 2024-03, *Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures*(Subtopic 220-40): Disaggregation of Income Statement Expenses. The requires additional disclosures of certain expenses in the notes
of the financial statements, to provide enhanced transparency into the expense captions presented on the Consolidated Statements of Operations.
Additionally, in January 2025, the FASB issued ASU 2025-01, *Income Statement - Reporting Comprehensive Income - Expense Disaggregation
Disclosures* (Subtopic 220-40), to clarify the effective date of ASU 2024-03. The new standard is effective for the Company for its
annual periods beginning January 1, 2027, and for interim periods beginning January 1, 2028, with early adoption permitted. The Company
is currently evaluating the impact of adopting the standard.
Other
accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have
a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are
not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
**4.
DIGITAL ASSETS**
**Digital
Assets**
The
following table presents the Companys digital assets held as of December 31, 2025 and 2024, which are measured at fair value in
accordance in ASC 350-60, *Intangibles - Crypto Assets*. Measurement is based on quoted prices in active markets (Level 1 input
under ASC 820, *Fair Value Measurement*).
SCHEDULE
OF DIGITAL ASSETS HELD
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
| | 
Quantity | | | 
Cost Basis | | | 
Fair Value | | | 
Quantity | | | 
Cost Basis | | | 
Fair Value | | |
| 
AVAX tokens | | 
| 12,409,212.272 | | | 
$ | 160,039,924 | | | 
$ | 152,509,109 | | | 
| - | | | 
$ | - | | | 
$ | - | | |
| 
Bitcoin | | 
| 13.272 | | | 
| 1,396,934 | | | 
| 1,161,251 | | | 
| 0.270 | | | 
| 28,414 | | | 
| 26,282 | | |
| 
Total digital assets | | 
| | | | 
$ | 161,436,858 | | | 
$ | 153,670,360 | | | 
| | | | 
$ | 28,414 | | | 
$ | 26,282 | | |
*Activity
Rollforward*
The
following table summarizes the activity in the Companys digital assets for the years ended December 31, 2025 and 2024:
SCHEDULE
OF ACTIVITY IN DIGITAL ASSETS
| 
| | 
Amounts | | |
| 
December 31, 2023 - Fair Market Value | | 
$ | - | | |
| 
Investor contributions | | 
| 49,432,541 | | |
| 
Additions and purchases of digital assets | | 
| 25,246 | | |
| 
Rewards earned from blockchain infrastructure | | 
| 2,340,279 | | |
| 
Sale of digital assets | | 
| (450,884 | ) | |
| 
Transaction fees and other costs | | 
| 2,133 | | |
| 
Unrealized gain on market valuation | | 
| 1,036 | | |
| 
Unrealized loss on market valuation | | 
| (7,679,769 | ) | |
| 
December 31, 2024 - Fair Market Value | | 
$ | 26,282 | | |
| 
Investor contributions | | 
| 49,432,541 | | |
| 
Additions and purchases of digital assets | | 
| 109,999,778 | | |
| 
Rewards earned from blockchain infrastructure | | 
| 2,340,279 | | |
| 
Sale of digital assets | | 
| (450,884 | ) | |
| 
Transaction fees and other costs | | 
| 2,133 | | |
| 
Unrealized loss on market valuation | | 
| (7,679,769 | ) | |
| 
December 31, 2025 - Fair Market Value | | 
$ | 153,670,360 | | |
Investor
contributions in the table above are shown net of $24,233,587 of AVAX tokens in subscription receivable.
| F-14 | |
| Table of Contents | |
The
Company recognized realized gains of $86,728 and $0 on the disposition of digital assets during the years ended December 31, 2025 and
2024, respectively. There were no realized losses on dispositions of digital assets during the years ended December 31, 2025 and 2024.
**Investor
Contributions - Subscription Receivable**
In
connection with Offering, certain AVAX tokens received remain in investor wallets to which the Company did not have the private keys
as of December 31, 2025, because the tokens were subject to restrictions, such as lock-up agreements or pledges as collateral pursuant
to UCC-1 financing statements. As a result, management believes the Company does not have control of these digital assets and has presented
these AVAX tokens as subscription receivable within the consolidated statements of stockholders equity as contra-equity. After
each individual restriction lapses and the Company obtains control, the AVAX tokens will be reclassed to digital assets.
The
following table summarizes the total AVAX tokens subject to restriction as of December 31, 2025:
SCHEDULE
OF SUBJECT TO SUBSCRIPTION RECEIVABLES
| 
| | 
December 31, 2025 | | |
| 
| | 
Quantity | | | 
Cost Basis | 
| |
| 
Restricted tokens pledged as collateral | | 
| 434,700.000 | | | 
$ | 7,207,326 | 
| |
| 
Other restricted tokens | | 
| 1,026,915.600 | | | 
| 17,026,261 | 
| |
| 
Total subscription receivable - digital assets | | 
| 1,461,615.600 | | | 
$ | 24,233,587 | 
| |
The following table
summarizes the restrictions that apply to the AVAX tokens classified as digital assets and the AVAX tokens classified as
subscription receivables as of December 31, 2025:
SCHEDULE
OF SUBJECT TO RESTRICTION
| 
Restriction Period | | 
AVAX Tokens | | |
| 
Tokens unlock over 108 equal monthly increments beginning December 2026 and concluding November 2035 | | 
| 7,220,217 | | |
| 
Tokens unlock in equal weekly increments concluding July 2027 | | 
| 1,346,044 | | |
| 
Tokens unlock in equal quarterly increments beginning February 2026 and concluding July 2030 | | 
| 661,500 | | |
| 
Tokens unlock in equal weekly increments concluding September 2027 | | 
| 462,238 | | |
| 
Tokens unlock in equal weekly increments beginning in March 2026 and concluding February 2027 | | 
| 447,428 | | |
| 
Tokens unlock in equal weekly increments concluding May 2027 | | 
| 243,024 | | |
| 
Tokens unlock in equal weekly increments concluding July 2028 | | 
| 235,095 | | |
| 
Tokens unlock in equal weekly increments beginning September 2026 and concluding March 2027 | | 
| 230,000 | | |
| 
Tokens unlock at a rate of approximately 41% in March 2026 and approximately 59% April 2026 | | 
| 85,000 | | |
| 
Tokens unlock at a rate of approximately 42% per week through March 2026 and approximately 58% per week concluding March 2027 | | 
| 51,084 | | |
| 
Tokens unlock in equal weekly installments concluding March 2026 | | 
| 19,589 | | |
| 
Tokens | | 
| 11,001,219 | | |
In accordance with ASU 2022-03 (Topic 820), these restrictions
are not considered a part of the unit of account for the AVAX tokens and was not considered when measuring the AVAX tokens at fair
value.
**5.
ACQUISITIONS AND DISPOSITIONS**
| 
| 
(a) | 
Bald
Eagle Acquisition | |
On
January 17, 2025, the Company consummated the acquisition of assets of Bald Eagle Mining, LLC (Bald Eagle), located in
Columbiana Country, Ohio, for a total purchase price of $4,765,000. Bald Eagle is a Bitcoin Mining facility, powered by 5MW of flared
natural gas energy, which at the time of the acquisition supported over 900 Bitcoin Mining units. During the year ended December 31,
2025, the Company increased the number of mining units at the Bald Eagle mining site to 1,662.
The
following pro forma summary presents consolidated information of the Company as if the business combination had occurred on January 1,
2024.
SCHEDULE
OF PRO FORMA INFORMATION
| 
| | 
Pro
forma year ended
December 31,
2025 | | | 
Pro
forma year ended
December 31,
2024 | | |
| 
Revenue | | 
| 2,340,811 | | | 
| 1,768,790 | | |
| 
Net loss | | 
| (33,195,206 | ) | | 
| (16,271,888 | ) | |
The
Company did not have any material, nonrecurring pro forma adjustments directly attributable to the business combination included in
the reported pro forma revenue and net loss position. These pro forma amounts have been calculated after applying the
Companys accounting policies and adjusting the results of Bald Eagle to reflect the additional amortization that would have
been charged assuming the fair value adjustments to the intangible assets had been applied from January 1, 2025, with the
consequential tax effects.
The
following table summarizes the consideration transferred to acquire Bald Eagle and the amounts of identified assets acquired and liabilities
assumed at the acquisition date:
SCHEDULE
OF CONSIDERATION TRANSFERRED TO ACQUIRE AND IDENTIFY ASSETS ACQUIRED AND LIABILITIES ASSUMED
| 
| | 
January 17, 2025 | | |
| 
Cash consideration | | 
$ | 3,550,000 | | |
| 
Option payment | | 
| 1,215,000 | | |
| 
Purchase price | | 
$ | 4,765,000 | | |
| 
| | 
| | | |
| 
Assets acquired | | 
| | | |
| 
S19J Pro Bitmain ASIC Miners | | 
| 746,159 | | |
| 
Natural gas power generators | | 
| 1,671,586 | | |
| 
Transformers | | 
| 131,878 | | |
| 
Data centers | | 
| 609,554 | | |
| 
Shipping containers | | 
| 13,744 | | |
| 
Standby generators | | 
| 66,090 | | |
| 
Fair value of identified net assets acquired | | 
$ | 3,239,011 | | |
| 
Goodwill acquired on acquisition | | 
$ | 1,525,989 | | |
As
of December 31, 2025, the Companys goodwill balance was $1,535,333 (foreign exchange gain of $9,344).
| F-15 | |
| Table of Contents | |
The
Company will continue to operate its Bitcoin Mining business alongside its AVAX treasury business, which will be the main business operation
post-closing.
| 
| 
(b) | 
Redwater
Acquisition | |
On
November 28, 2024, the Company completed its acquisition of the Redwater Bitcoin Mining Facility, located in Alberta, Canada (Redwater),
for a total purchase price of approximately $1.5 million. The acquisition was accounted for as an asset acquisition as, at the time of
acquisition, no outputs were produced from the property, and skilled employees or contractors required for the operation of the facility
were not included in the transaction. The purchase price consisted primarily of cash proceeds paid to the seller, and legal transaction
costs. The acquired assets are amortized commencing on the acquisition date over the remaining estimated useful lives thereof.
The
purchase price was allocated based on the relative fair value of the assets acquired as follows:
SCHEDULE
OF FAIR VALUE OF ASSETS ACQUIRED
| 
Assets Acquired: | | 
Fair Value | | |
| 
S19J Pro Bitmain ASIC Miners | | 
$ | 102,812 | | |
| 
Natural Gas Power Plant | | 
| 566,009 | | |
| 
Power Purchase Agreement | | 
| 673,769 | | |
| 
Bitcoin Mining Facility and Infrastructure | | 
| 171,116 | | |
| 
Total assets acquired | | 
$ | 1,513,706 | | |
The
Power Purchase Agreement between the Company and Rivogenix Energy Corp (Rivogenix), allows the Company to obtain natural
gas for its natural gas power plant. The Power Purchase Agreement was determined to be a favorable contract asset, and as such was recorded
at the present value of the contractual benefit. As per the agreement, Rivogenix procures the natural gas required to generate power
using the Natural Gas Power Plant and allows the Company to purchase the power generated at a rate of CAD $0.055 per kilowatt hour (KWH).
The expected power cost per kilowatt hour in Alberta was determined to be CAD $0.0883, providing a discount of CAD $0.0383. The power
usage required to operate each of the acquired Bitcoin Miners is 75.9KWH per day per Bitcoin Miner. The discount rate used in the present
value calculation is 11.25%, and the period of the contract has been determined to be three years.
| 
| 
(c) | 
Radical
Clean Solutions Acquisition / Disposition | |
In
August 2024, the Company completed the acquisition of assets of Radical Clean Solutions, Inc. (RCS), effectively increasing
its interest from 14% to 100%, and providing the Company control over RCS. The RCS technology is a product line consisting of patent-pending
smart hydroxyl generation systems focused on numerous industry verticals that is proven to eliminate 99.99+% of all major
pathogens, virus, mold, volatile organic compounds and allergy triggers. As the Companys investment in RCS does not have a readily
determinable fair value, the Company previously elected to account for its 14% interest in RCS at cost, less impairment. The Company
recognized a loss on the investment of $97,488 during the year ended December 31, 2024.
On
July 1, 2025, the Company mutually agreed to return the RCS assets and certain liabilities to the seller, and as a result, the Company
incurred a loss on disposal of the RCS business, which is reflected on the consolidated statement of operations as a loss on disposal
of business of $880,482.
Details
of the assets and liabilities of discontinued operations are as follows:
SCHEDULE
OF ASSETS AND LIABILITIES DISCONTINUED OPERATIONS
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Carrying amount of major classes of assets included as part of discontinued operations | | 
| | | | 
| | | |
| 
Current | | 
| | | | 
| | | |
| 
Prepaid expenses and other current assets | | 
$ | - | | | 
$ | 245,019 | | |
| 
Inventories | | 
| - | | | 
| 36,482 | | |
| 
Total current assets in discontinued operations | | 
| - | | | 
| 281,501 | | |
| 
| | 
| | | | 
| | | |
| 
Non-current | | 
| | | | 
| | | |
| 
Intangible assets, net | | 
$ | - | | | 
$ | 494,114 | | |
| 
Goodwill | | 
| - | | | 
| 294,941 | | |
| 
Total long-term assets in discontinued operations | | 
| - | | | 
| 789,055 | | |
| 
| | 
| | | | 
| | | |
| 
Carrying amount of major classes of liabilities included as part of discontinued operations | | 
| | | | 
| | | |
| 
Current | | 
| | | | 
| | | |
| 
Accounts payable and accrued liabilities | | 
$ | - | | | 
$ | 99,111 | | |
| 
Total current liabilities in discontinued operations | | 
| - | | | 
| 99,111 | | |
| 
| | 
| | | | 
| | | |
| 
Non-current | | 
| | | | 
| | | |
| 
Other liabilities | | 
$ | - | | | 
$ | 98,864 | | |
| 
Total long-term liabilities in discontinued operations | | 
| - | | | 
| 98,864 | | |
Cash
used in operating activities from discontinued operations was $0.3 million for the year ended December 31, 2025 (December 31, 2024 -
$0.4 million). There were no cash flows related to investing or financing activities of discontinued operations during the years ended
December 31, 2025 and 2024. The details of the component information of the discontinued operations are disclosed in the segment reporting
information in Note 19, Segmented Information.
| F-16 | |
| Table of Contents | |
**6.
PREPAID EXPENSES AND OTHER CURRENT ASSETS**
Prepaid
expenses and other current assets consisted of the following:
SCHEDULE
OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Prepaid insurance | | 
$ | 2,240,660 | | | 
$ | - | | |
| 
Prepaid Bitcoin Mining infrastructure | | 
| 2,964,644 | | | 
| 227,087 | | |
| 
Prepaid filings fees | | 
| 552,200 | | | 
| 3,034 | | |
| 
Other | | 
| 105,548 | | | 
| 90,092 | | |
| 
Prepaid expenses and other
current assets | | 
$ | 5,863,052 | | | 
$ | 320,213 | | |
During
the year ended December 31, 2024, the Company wrote off a non-refundable deposit amounting to $12,000 which was related to a land purchase
agreement.
**7.
PROPERTY AND EQUIPMENT**
Property
and equipment consisted of the following:
SCHEDULE OF PROPERTY AND EQUIPMENT
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Bitcoin Mining facility and infrastructure | | 
$ | 2,555,848 | | | 
$ | 170,139 | | |
| 
Bitminers | | 
| 1,570,552 | | | 
| 102,225 | | |
| 
Transformers and generators | | 
| 779,950 | | | 
| 562,778 | | |
| 
Furniture and fixtures | | 
| - | | | 
| 2,358 | | |
| 
Total property and equipment | | 
| 4,906,350 | | | 
| 837,500 | | |
| 
Less: accumulated depreciation | | 
| (660,103 | ) | | 
| (28,605 | ) | |
| 
Property and equipment, net | | 
$ | 4,246,247 | | | 
$ | 808,895 | | |
During
the years ended December 31, 2025 and 2024, the depreciation expenses on property and equipment was $592,709 and $1,970, respectively.
The
Company determined there was an indication of impairment for the Redwater reporting unit during the year ended December 31, 2025 due
to the operating performance, which resulted in an impairment of Bitminers totalling $452,635 based on the replacement cost which was
considered a level 2 fair value estimate.
The
Company disposed of property and equipment during the year ended December 31, 2024, resulting in a loss of $4,252, which is reflected
as other losses in the accompanying consolidated statement of operations.
**8.
INTANGIBLE ASSETS**
Intangible
assets consisted of the following:
SCHEDULE OF INTANGIBLE ASSET
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Manna IP | | 
$ | 2,243,812 | | | 
$ | 7,347,757 | | |
| 
Power Purchase Agreement | | 
| 408,857 | | | 
| 625,736 | | |
| 
Total intangible assets | | 
| 2,652,669 | | | 
| 7,973,493 | | |
| 
Less: Accumulated amortization | | 
| (693,812 | ) | | 
| (159,917 | ) | |
| 
Intangible assets, net | | 
$ | 1,958,857 | | | 
$ | 7,813,576 | | |
**Manna
Intellectual Property**
In
2021, the Company acquired intellectual property (the Manna IP) pursuant to an asset purchase agreement with an unrelated
third party. The Manna IP encompasses various patented technologies to naturally process and convert, among other things, fiber rich
baking flour products. The Company accounted for the purchase as an asset acquisition and the Manna IP is amortized over its estimated
useful life of 20 years. During the years ended December 31, 2025 and 2024, the Company recorded amortization expenses totalling $555,049
and $632,051, respectively.
During
the year ended December 31, 2024, the Company determined there was indication of impairment for the intangible assets due in part to
the significant decline in the Companys share price. As a result, the Company performed an intangible asset impairment test and
determined that the fair value of the intangible asset was $7,832,200 based on an income approach using forecasted discounted royalty
payments. For valuing the Manna IP, the Company made estimates regarding future revenues of a market participant, royalty rate, tax rate,
and discount rate. The resulting fair value estimate was considered a level 3 fair value estimate given the significant uncertainty involved
in estimating future revenues and other inputs.
| F-17 | |
| Table of Contents | |
In
December 2025, the Company entered into a letter of intent, with an unrelated third party, to sell the Manna IP for a purchase price
of $1,550,000 (the Purchase Price), of which $50,000 was received as a deposit and is reflected in the accompanying consolidated
balance sheet as other liabilities. Based on the Purchase Price, the Company determined the Manna IP asset was impaired as of December
31, 2025, and recorded an impairment charge totalling $5,110,592 which is reflected in the accompanying consolidated statement of operations
as intangible asset impairment. The remaining balance of $1,550,000 is included within the Corporate and Other reportable segment.
**Power
Purchase Agreement**
In
November 2024, the Company acquired the power purchase agreement (the Power Purchase Agreement) pursuant to the Redwater
acquisition. The Power Purchase Agreement allows the Company to obtain natural gas for its Natural Gas Power Plant, which was also acquired
pursuant to the Redwater acquisition. The Power Purchase Agreement was determined to be a favorable contract asset, and as such was recorded
as an intangible asset at the present value of the contractual benefit, estimated to be three years. During the years ended December
31, 2025 and 2024, the Company recorded amortization expenses totalling $217,548 and $32,335, respectively, which is reflected in cost
of revenue in the accompanying consolidated statement of operations.
The
estimated annual amortization expense for the Power Purchase Agreement is $224,429 in 2026 and $184,428 in 2027.
**Radical
Clean Solutions**
As
discussed in Note 5, Acquisitions and Dispositions, the Company completed the asset acquisition of RCS in August 2024 and
in July 2025, mutually agreed to return the assets and certain liabilities to the seller. The Company recorded a loss on disposal of
the RCS business totalling $880,482 and reclassified the asset and liabilities of RCS to assets and liabilities of discontinue operations
in the accompany consolidated financial statements.
In
connection with the RCS acquisition, the following intangible assets were acquired in August 2024:
SCHEDULE OF INTANGIBLE ASSETS ACQUIRED FROM RCS
| 
| | 
Weighted Average
Useful Life (Years) | | 
| | |
| 
In-process research and development | | 
Term of the patent | | 
$ | 300,000 | | |
| 
Trademark | | 
10 | | 
| 10,000 | | |
| 
Brand logo | | 
10 | | 
| 10,000 | | |
| 
Web domain | | 
5 | | 
| 10,000 | | |
| 
Customer list | | 
5 | | 
| 138,000 | | |
| 
Device firmware and software | | 
5 | | 
| 50,000 | | |
| 
RCS blueprints | | 
5 | | 
| 20,000 | | |
| 
Identified
assets acquired and liabilities assumed intangibles | | 
| | 
$ | 538,000 | | |
During
the years ended December 31, 2025 and 2024, the Company recorded amortization expenses totalling $30,548 and $16,218, respectively.
**9.
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES**
Accounts
payable and accrued liabilities consisted of the following:
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Accounts payable | | 
$ | 545,286 | | | 
$ | 597,057 | | |
| 
Accrued expenses | | 
| 734,684 | | | 
| 1,887,127 | | |
| 
Accounts payable and accrued
liabilities | | 
$ | 1,279,970 | | | 
$ | 2,484,184 | | |
| F-18 | |
| Table of Contents | |
**10.
DEBENTURES**
In
June 2022, the Company entered into a Securities Purchase Agreement (the Purchase Agreements) with arms-length accredited
institutional investors (the Investors) for the sale of debentures, which are convertible into the Companys common
shares in an aggregate principal amount of up to $47,025,000 with a 10% original issue discount (the Debentures). On June
30, 2022, the Company consummated the closing for the sale of (i) the initial debenture in the principal amount of $14,025,000 for gross
proceeds of $12,750,000, after considering the 10% original issue discount (First Tranche Debentures). In addition, the
Investors received 91 warrants at a strike price of $12,210.00, which expired on December 31, 2025 (the First Tranche Warrants
and the issuance of the First Tranche Debentures and the Frist Tranche Warrants, the First Tranche). The First Tranche
Warrants and First Tranche Debentures each have down-round provisions whereby the conversion and strike prices will be adjusted downward
if the Company issues equity instruments at lower prices. The First Tranche Warrants strike price, and the First Tranche Debenture conversion
price will be adjusted down to the effective conversion price of the issued equity instruments. The transaction costs incurred in relation
to first tranche were $1,634,894. The Debentures are senior to all other indebtedness or claims in right of payment, other than indebtedness
secured by purchase money security interests.
The
Investors had the right to purchase additional tranches of $5,000,000 each, up to a total additional principal amount of $33,000,000.
From
January 2023 through May 2024, the Investors purchased additional tranches under the Purchase Agreements under similar terms as the First
Tranche for an aggregate principal amount of $13,059,923.
The
details of each of these seven tranches are summarized in the table below:
SCHEDULE OF TRANCHES OF DEBT
| 
Description | | 
Date | | 
Face Amount | | | 
Original Issue Discount | | | 
Gross Proceeds | | | 
Conversion Price | | | 
Principal Payment Starting Date * | | 
No. of Warrants | | | 
Exercise Price | | | 
Expiration Date | | 
Transaction Costs | | |
| 
1st Tranche | | 
06/30/22 | | 
| 14,025,000 | | | 
| 10 | % | | 
$ | 12,750,000 | | | 
| 11,100.000 | | | 
09/01/22 | | 
| 91 | | | 
| 12,210.000 | | | 
12/31/25 | | 
$ | 1,634,894 | | |
| 
2nd Tranche | | 
01/17/23 | | 
| 5,076,923 | | | 
| 10 | % | | 
| 4,615,385 | | | 
| 6,200.000 | | | 
07/01/23 | | 
| 59 | | | 
| 6,200.000 | | | 
12/31/25 | | 
| 325,962 | | |
| 
3rd Tranche | | 
10/18/23 | | 
| 2,750,000 | | | 
| 10 | % | | 
| 2,500,000 | | | 
| 2,358.000 | | | 
01/01/24 | | 
| 689 | | | 
| 2,358.000 | | | 
04/18/27 | | 
| 31,915 | | |
| 
4th Tranche | | 
11/30/23 | | 
| 2,750,000 | | | 
| 10 | % | | 
| 2,500,000 | | | 
| 810.000 | | | 
05/01/24 | | 
| 2,207 | | | 
| 810.000 | | | 
05/30/27 | | 
| 30,040 | | |
| 
5th Tranche | | 
02/21/24 | | 
| 1,100,000 | | | 
| 10 | % | | 
| 1,000,000 | | | 
| 192.600 | | | 
08/01/24 | | 
| 3,712 | | | 
| 211.860 | | | 
08/21/27 | | 
| 50,000 | | |
| 
6th Tranche | | 
04/11/24 | | 
| 550,000 | | | 
| 10 | % | | 
| 500,000 | | | 
| 146.700 | | | 
10/01/24 | | 
| 2,437 | | | 
| 162.000 | | | 
10/11/27 | | 
| 31,309 | | |
| 
7th Tranche | | 
05/22/24 | | 
| 833,000 | | | 
| 10 | % | | 
| 750,000 | | | 
| 90.000 | | | 
11/01/24 | | 
| 6,016 | | | 
| 99.000 | | | 
11/22/27 | | 
| 3,154 | | |
| 
* | -principal payments
are due to be made in 25 equal installments. | 
|
Interest
rates - 5% for the first 12 months; and 8% thereafter.
These
debentures may be extended for six months, at the election of the Company, by paying a sum equal to six months of interest on the principal
amount outstanding at the end of the 12th month, at the rate of 8% per annum.
In
January 2025, the Company entered into a Securities Purchase Agreement (the 2025 Purchase Agreements) with arms-length
accredited institutional investors (the Investors) for the sale of debentures, which are convertible into the Companys
common shares in an aggregate principal amount of up to $50.0 million in debentures with a 10% original issue discount. On January 16,
2025, the Company consummated the closing for the sale of (i) the initial debenture in the principal amount of $7,700,000 for gross proceeds
of $7,000,000, after considering the 10% original issue discount. In addition, the Investors received 212,256 warrants at a strike price
of $25.938. The issuance of the additional tranche triggered the round down provision, adjusting the exercise price of the First, Second,
Third, Fourth, Fifth, Sixth, and Seventh Tranche Debentures and First, Second, Third, Fourth, Fifth, Sixth, and Seventh Tranche Warrants
to $23.58.
From
March 2025 through October 2025, the Investors purchased additional tranches under the 2025 Purchase Agreements under similar terms as the
January 2025 Tranche for an aggregate principal amount of $10,513,334.
The
details of each of the tranches are summarized in the table below:
| 
Description | | 
Date | | 
Face Amount | | | 
Original Issue Discount | | | 
Gross Proceeds | | | 
Conversion Price | | | 
Principal Payment Starting Date * | | 
No. of Warrants | | | 
Exercise Price | | | 
Expiration Date | | 
Transaction Costs | | |
| 
Jan-25 Tranche | | 
01/16/25 | | 
| 7,700,000 | | | 
| 10 | % | | 
| 7,000,000 | | | 
| 23.580 | | | 
04/01/25 | | 
| 212,256 | | | 
| 25.938 | | | 
07/16/28 | | 
| 290,000 | | |
| 
Mar-25 Tranche | | 
03/21/25 | | 
| 1,320,000 | | | 
| 10 | % | | 
| 1,188,000 | | | 
| 17.910 | | | 
07/01/25 | | 
| 47,906 | | | 
| 17.910 | | | 
09/21/28 | | 
| - | | |
| 
May-25 Tranche | | 
05/21/25 | | 
| 110,000 | | | 
| 10 | % | | 
| 100,000 | | | 
| 17.910 | | | 
09/01/25 | | 
| 4,889 | | | 
| 17.910 | | | 
11/21/28 | | 
| - | | |
| 
Jul-25 Tranche | | 
07/21/25 | | 
| 833,334 | | | 
| 10 | % | | 
| 750,000 | | | 
| 6.741 | | | 
10/21/25 | | 
| 80,354 | | | 
| 6.741 | | | 
01/21/29 | | 
| - | | |
| 
Sep-25 Tranche | | 
09/25/25 | | 
| 550,000 | | | 
| 10 | % | | 
| 495,000 | | | 
| 2.410 | | | 
12/21/25 | | 
| 148,340 | | | 
| 2.650 | | | 
09/25/29 | | 
| - | | |
| 
Oct-25 Tranche | | 
10/24/25 | | 
| 7,700,000 | | | 
| 10 | % | | 
| 6,930,000 | | | 
| 2.410 | | | 
12/21/25 | | 
| 2,076,763 | | | 
| 2.410 | | | 
04/24/29 | | 
| - | | |
| 
* | -principal payments
due to be made in 25 equal installments. | 
|
Interest
rates - 5% for the first 12 months; and 8% thereafter.
These
debentures may be extended for six months, at the election of the Company, by paying a sum equal to six months of interest on the principal
amount outstanding at the end of the 12th month, at the rate of 8% per annum.
(a)
- The Company received $1,500,000 in October 2025 and the additional $5,430,000 is held in a DACA account which serves as collateral
for the October 2025 tranche. The funds held in the DACA are reflected as restricted cash in the accompanying consolidated balance sheets.
| F-19 | |
| Table of Contents | |
In
April 2025, the Company issued a promissory note (the April 2025 Note) with an arms-length accredited investor for
$290,000 in debentures with a $40,000 original issue discount for gross proceeds of $250,000. The interest rate is 12% applied on the
issuance date to the principal amount of $290,000. The April 2025 Note was satisfied in full in October 2025.
The
following table summarizes our outstanding debentures as of the dates indicated:
SCHEDULE OF OUTSTANDING DEBENTURES
| 
| | 
Maturity | | 
Cash Interest Rate | | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Principal (First Tranche Debentures) | | 
December 2024 | | 
5.00% - 8.00% | | 
$ | 25,000 | | | 
$ | 25,000 | | |
| 
Principal (Second Tranche Debentures) | | 
July 2025 | | 
5.00% - 8.00% | | 
| 25,000 | | | 
| 25,000 | | |
| 
Principal (Fourth Tranche Debentures) | | 
June 2026 | | 
5.00% - 8.00% | | 
| 7,767 | | | 
| 1,485,714 | | |
| 
Principal (May 2025 Tranche Debentures) | | 
May 2026 | | 
5% | | 
| 86,400 | | | 
| - | | |
| 
Principal (July 2025 Tranche Debentures) | | 
May 2026 | | 
5% | | 
| 833,333 | | | 
| - | | |
| 
Principal (September 2025 Tranche Debentures) | | 
July 2026 | | 
5% | | 
| 550,000 | | | 
| - | | |
| 
Principal (October 2025 Tranche Debentures) | | 
October 2026 | | 
5% | | 
| 7,700,000 | | | 
| - | | |
| 
Principal | | 
October 2026 | | 
5% | | 
| 7,700,000 | | | 
| - | | |
| 
Debt issuance costs and discounts | | 
| | 
| | 
| (2,788,455 | ) | | 
| (92,505 | ) | |
| 
Total Debentures (current) | | 
| | 
| | 
$ | 6,439,045 | | | 
$ | 1,443,209 | | |
During
the year ended December 31, 2025, the Investors converted $16,186,143 of principal and interest into the Companys common shares
resulting in an $86,563 gain on the conversion of convertible debentures and $10,131,237 of losses on extinguishment debt. During the
year ended December 31, 2025, the Company incurred $3,148,068 in accretion interest and made $431,552 of cash repayments.
During
the year ended December 31, 2024, the Investors converted $11,469,407 of principal and interest into the Companys common shares
resulting in a $1,627,858 loss on the conversion of convertible debentures and $2,805,306 of losses on the extinguishment of debentures.
During the year ended December 31, 2024, the Company incurred $2,978,722 in accretion interest and made $1,331,467 of cash repayments.
Subsequent
to year end, on January 2, 2026, the Company entered into security purchase agreements with certain accredited investors for the purchase
of $7,000,000 in convertible debentures (the January 2026 Debentures) due January 1, 2027. The Debentures are convertible
into common shares at $2.41 per share. As of December 31, 2025, the Convertible Debt Investors have the right to purchase additional
tranches in an aggregate principal amount of $31,786,666. In addition, the accredited investors received 3,013,245 warrants at a strike
price of $2.41 which expire on June 2, 2029 (the January 2026 Debenture Warrants). The 2026 Debenture and the 2026 Debenture
Warrants each have down-round provisions whereby the conversion and strike prices will be adjusted downward if the Company issues equity
instruments at lower prices.
**11.
LOAN**
In
May 2025, the Company entered into a Master Loan Agreement (the MLA) with BitGo Prime, LLC providing the Company the ability
to secure USD cash loans secured by Bitcoin (BTC). On May 5, 2025, the Company entered into a loan under the MLA for a
total of $200,000, collateralized by three BTC with an interest rate of 11% per annum and a maturity date of August 31, 2025 (the May
2025 BitGo Loan). On August 29, 2025, the Company repaid the outstanding balance under the May 2025 BitGo loan and entered into
a new loan agreement for a total of $275,000, collateralized by four BTC, with an interest rate of 9.99% per annum and an open maturity
date (the August 2025 BitGo Loan).
As
of December 31, 2025, the aggregate outstanding balance on the August 2025 BitGo Loan was $220,000, The loan includes provisions requiring
the collateral to be balanced against the outstanding borrowings.
**12.
LONG TERM LOAN**
In
December 2020, the Company entered into a loan agreement with Alterna Bank for a principal amount of $27,799 (CAD$40,000) (December 31,
2024 - $30,243 (CAD$40,000)) under the Canada Emergency Business Account Program (the Program). The Program, as set out
by the Government of Canada, requires that the funds from this loan shall only be used by the Company to pay non-deferrable operating
expenses including, without limitation, payroll, rent, utilities, insurance, property tax and regularly scheduled debt service, and may
not be used to fund any payments or expenses such as prepayment or refinancing of existing indebtedness, payments of dividends, distributions
and increases in management compensation. The loan was interest free during the initial term, which ended on January 18, 2024. The outstanding
loan after the initial term bears interest at a rate of 5% per annum, payable monthly until the maturity date, December 31, 2026.
In
April 2021, the Company applied for an additional loan with Alterna Bank under the Program and received $13,900 (CAD$20,000) (December
31, 2024 - $15,122 (CAD$20,000)). The additional loan is subject to the original terms and conditions of the Program.
On
November 14, 2025, the Company repaid the total outstanding loan balance of $42,787 (CAD $60,000) plus accrued and unpaid interest of
$2,939 (CAD $4,121).
| F-20 | |
| Table of Contents | |
**13.
DERIVATIVE LIABILITIES**
As
a result of the change in the Companys functional currency as discussed in Note 2, Basis of Presentation, effective
April 1, 2025, the derivative liabilities, consisting of warrant liabilities and the debenture conversion features were reclassified
to equity.
*Warrant
Liabilities*
As
of April 1, 2025, the Company utilized the Monte Carlo option-pricing model to value the warrant liabilities. The warrant liabilities
reclassified to equity as of April 1, 2025, as well as the assumptions used by the Company to value the warrant liabilities are summarized
in the table below:
SCHEDULE OF WARRANT LIABILITIES
| 
| | 
| | | 
Monte-Carlo Option Pricing Assumptions
- April 1, 2025 | | | 
| | |
| 
| | 
No. of Warrants | | | 
Stock Price | | | 
Dividend Yield | | | 
Expected Volatility | | | 
Risk Free Rate of Return | | | 
Expected Term | | | 
FV of Warrant Liability | | |
| 
1st Tranche | | 
| 91 | | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 105.00 | % | | 
| 3.90 | % | | 
| 0.75 | | | 
$ | 761 | | |
| 
2nd Tranche | | 
| 59 | | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 105.00 | % | | 
| 3.72 | % | | 
| 1.80 | | | 
| 591 | | |
| 
3rd Tranche | | 
| 689 | | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 105.00 | % | | 
| 3.89 | % | | 
| 2.05 | | | 
| 4,230 | | |
| 
4th Tranche | | 
| 2,207 | | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 100.00 | % | | 
| 3.89 | % | | 
| 2.17 | | | 
| 12,380 | | |
| 
5th Tranche | | 
| 3,712 | | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 105.00 | % | | 
| 3.89 | % | | 
| 2.39 | | | 
| 22,560 | | |
| 
6th Tranche | | 
| 2,437 | | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 105.00 | % | | 
| 3.89 | % | | 
| 2.53 | | | 
| 15,670 | | |
| 
7th Tranche | | 
| 6,016 | | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 105.00 | % | | 
| 3.89 | % | | 
| 2.64 | | | 
| 36,620 | | |
| 
Jan-25 Tranche | | 
| 212,256 | | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 100.00 | % | | 
| 3.90 | % | | 
| 3.30 | | | 
| 1,364,830 | | |
| 
Mar-25 Tranche | | 
| 47,907 | | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 100.00 | % | | 
| 3.91 | % | | 
| 3.47 | | | 
| 329,850 | | |
| 
Warrant Liability Reclassified to equity | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
$ | 1,787,492 | | |
As
of December 31, 2024, the Company utilized the Monte Carlo option-pricing model to value the warrant liabilities. The warrant liabilities
reflected on the December 31, 2024 consolidated balance sheet, as well as the assumptions used by the Company to value the warrant liabilities
are summarized in the table below:
| 
| | 
| | | 
Monte-Carlo Option Pricing Assumptions
- December 31, 2024 | | | 
| | |
| 
| | 
No. of Warrants | | | 
Stock Price | | | 
Dividend Yield | | | 
Expected Volatility | | | 
Risk Free Rate of Return | | | 
Expected Term | | | 
FV of Warrant Liability | | |
| 
1st Tranche | | 
| 91 | | | 
$ | 2.37 | | | 
| 0.00 | % | | 
| 90.00 | % | | 
| 4.16 | % | | 
| 1.00 | | | 
$ | 756 | | |
| 
2nd Tranche | | 
| 59 | | | 
$ | 2.37 | | | 
| 0.00 | % | | 
| 95.00 | % | | 
| 4.21 | % | | 
| 1.55 | | | 
| 596 | | |
| 
3rd Tranche | | 
| 689 | | | 
$ | 2.37 | | | 
| 0.00 | % | | 
| 95.00 | % | | 
| 4.26 | % | | 
| 2.30 | | | 
| 8,125 | | |
| 
4th Tranche | | 
| 2,207 | | | 
$ | 2.37 | | | 
| 0.00 | % | | 
| 90.00 | % | | 
| 4.20 | % | | 
| 2.42 | | | 
| 25,621 | | |
| 
5th Tranche | | 
| 3,712 | | | 
$ | 2.37 | | | 
| 0.00 | % | | 
| 95.00 | % | | 
| 4.26 | % | | 
| 2.64 | | | 
| 47,444 | | |
| 
6th Tranche | | 
| 2,437 | | | 
$ | 2.37 | | | 
| 0.00 | % | | 
| 95.00 | % | | 
| 4.27 | % | | 
| 2.78 | | | 
| 30,268 | | |
| 
7th Tranche | | 
| 6,016 | | | 
$ | 2.37 | | | 
| 0.00 | % | | 
| 95.00 | % | | 
| 4.27 | % | | 
| 2.89 | | | 
| 79,052 | | |
| 
December 31, 2024 Warrant Liability - Debentures | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
$ | 191,860 | | |
| 
Fair value of Equity Warrants | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| 42 | | |
| 
December 31, 2024 Warrant Liability | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
$ | 191,902 | | |
*Debenture
Convertible Feature*
As
of April 1, 2025 the Company utilized the Monte Carlo option-pricing model to value the debenture conversion feature. The liability reclassified
to equity as of April 1, 2025, as well as the assumptions used by the Company to value the debenture conversion feature are summarized
in the table below:
SCHEDULE OF DEBENTURE CONVERTIBLE FEATURE
| 
| | 
Monte-Carlo Option Pricing Assumptions
- April 1, 2025 | | | 
| | |
| 
| | 
Stock Price | | | 
Dividend Yield | | | 
Expected Volatility | | | 
Risk Free Rate of Return | | | 
Discount Rate | | | 
Expected Term | | | 
FV of Conversion Feature | | |
| 
1st Tranche | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 100.00 | % | | 
| 3.82 | % | | 
| 12.25 | % | | 
| 0.15 | | | 
$ | 2,057 | | |
| 
2nd Tranche | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 100.00 | % | | 
| 3.82 | % | | 
| 12.25 | % | | 
| 0.15 | | | 
| 1,714 | | |
| 
4th Tranche | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 100.00 | % | | 
| 4.01 | % | | 
| 11.25 | % | | 
| 1.17 | | | 
| 91,000 | | |
| 
Jan-25 Tranche | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 100.00 | % | | 
| 4.11 | % | | 
| 11.25 | % | | 
| 0.79 | | | 
| 728,000 | | |
| 
Mar-25 Tranche | | 
$ | 1.10 | | | 
| 0.00 | % | | 
| 100.00 | % | | 
| 4.04 | % | | 
| 11.25 | % | | 
| 0.98 | | | 
| 165,000 | | |
| 
Conversion Feature Reclassified to equity | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
$ | 987,771 | | |
| F-21 | |
| Table of Contents | |
As
of December 31, 2024, the Company utilized the Monte Carlo option-pricing model to value the debenture conversion feature. The liability
reflected on the December 31, 2024 balance sheet, as well as the assumptions used by the Company to value the debenture conversion feature
are summarized in the table below.
| 
| | 
Monte-Carlo Option Pricing Assumptions
- December 31, 2024 | | | 
| | |
| 
| | 
Stock Price | | | 
Dividend Yield | | | 
Expected Volatility | | | 
Risk Free Rate of Return | | | 
Discount Rate | | | 
Expected Term | | | 
FV of Conversion Feature | | |
| 
1st Tranche | | 
$ | 0.47 | | | 
| 0.00 | % | | 
| 100.00 | % | | 
| 5.03 | % | | 
| 17.50 | % | | 
| 1.00 | | | 
$ | 4,778 | | |
| 
2nd Tranche | | 
$ | 0.47 | | | 
| 0.00 | % | | 
| 105.00 | % | | 
| 4.51 | % | | 
| 17.50 | % | | 
| 1.55 | | | 
| 3,983 | | |
| 
4th Tranche | | 
$ | 0.47 | | | 
| 0.00 | % | | 
| 90.00 | % | | 
| 4.20 | % | | 
| 11.25 | % | | 
| 1.42 | | | 
| 285,000 | | |
| 
December 31, 2024 Conversion Feature | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
$ | 293,761 | | |
During
the year ended December 31, 2025, a debt extinguishment of $115,384 occurred for the increase in principal of Tranche 4 of 15%.
As
of December 31, 2025, the IPO Warrants, Rep Warrants, and Private Placement Warrants (the Equity Warrants) are classified
as equity due to the Company changing its functional currency to USD as of April 1, 2025. The strike prices of the warrants and the Companys
functional currency are both denominated in USD. The Company reassessed that the Equity Warrants met the classification criteria to be
recorded as equity and the Equity Warrants were reclassified to additional-paid-in capital.
As
of December 31, 2024, Equity Warrants were classified as Level 1 financial instruments, while the Debenture Warrants and Debenture Convertible
Feature are classified as Level 3 financial instruments.
Changes
in the fair value of Companys Level 1 and 3 financial instruments for the year ended December 31, 2025 were as follows:
SCHEDULE OF CHANGES IN FAIR VALUE OF COMPANY'S LEVEL 3 FINANCIAL INSTRUMENTS
| 
| | 
Level 1 | | | 
Level 3 | | | 
Level 3 | | | 
| | |
| 
| | 
IPO and Rep Warrants | | | 
Debenture
Warrants | | | 
Debenture Convertible Feature | | | 
Total | | |
| 
Balance at December 31, 2024 | | 
$ | 21 | | | 
$ | 191,880 | | | 
$ | 293,762 | | | 
$ | 485,663 | | |
| 
Additions | | 
| - | | | 
| 4,150,660 | | | 
| 1,183,000 | | | 
| 5,333,660 | | |
| 
Conversions | | 
| - | | | 
| - | | | 
| (74,186 | ) | | 
| (74,186 | ) | |
| 
Expiries | | 
| | | 
| | | 
| | 
| |
| 
Change in fair value | | 
| - | | | 
| (2,560,523 | ) | | 
| (416,388 | ) | | 
| (2,976,911 | ) | |
| 
Effect of exchange rate changes | | 
| - | | | 
| 1,693 | | | 
| 1,584 | | | 
| 3,277 | | |
| 
Reclassification to equity | | 
| (21 | ) | | 
| (1,783,710 | ) | | 
| (987,772 | ) | | 
| (2,771,503 | ) | |
| 
Balance at December 31, 2025 | | 
$ | - | | | 
$ | - | | | 
$ | - | | | 
$ | - | | |
Changes
in the fair value of Companys Level 1 and 3 financial instruments for the year ended December 31, 2024 were as follows:
| 
| | 
Level 1 | | | 
Level 3 | | | 
Level 3 | | | 
| | |
| 
| | 
IPO and Rep Warrants | | | 
Debenture
Warrants | | | 
Debenture Convertible Feature | | | 
Total | | |
| 
Balance at December 31, 2023 | | 
$ | 11,308 | | | 
$ | 955,000 | | | 
$ | 1,724,000 | | | 
$ | 2,690,308 | | |
| 
Balance | | 
$ | 11,308 | | | 
$ | 955,000 | | | 
$ | 1,724,000 | | | 
$ | 2,690,308 | | |
| 
Additions | | 
| - | | | 
| 1,175,000 | | | 
| 854,000 | | | 
| 2,029,000 | | |
| 
Conversions | | 
| - | | | 
| - | | | 
| (2,703,836 | ) | | 
| (2,703,836 | ) | |
| 
Expiries | | 
| (14,769 | ) | | 
| - | | | 
| - | | | 
| (14,769 | ) | |
| 
Change in fair value | | 
| 4,104 | | | 
| (1,890,135 | ) | | 
| 493,501 | | | 
| (1,392,530 | ) | |
| 
Effect of exchange rate changes | | 
| (622 | ) | | 
| (47,985 | ) | | 
| (73,903 | ) | | 
| (122,510 | ) | |
| 
Balance at December 31, 2024 | | 
$ | 21 | | | 
$ | 191,880 | | | 
$ | 293,762 | | | 
$ | 485,663 | | |
| 
Balance | | 
$ | 21 | | | 
$ | 191,880 | | | 
$ | 293,762 | | | 
$ | 485,663 | | |
Due
to the expiry date of the warrants and conversion feature being subsequent to December 31, 2024, the liabilities have been classified
as non-current.
| F-22 | |
| Table of Contents | |
**14.
STOCKHOLDERS EQUITY**
| 
| 
a) | 
Authorized
Share Capital and Equity Incentive Plan | |
The
Company is authorized to issue unlimited preferred shares with no par value and unlimited common shares with no par value.
In
2024, the equity incentive plan (the 2024 Equity Incentive Plan) was adopted and approved and will remain in effect until
July 2028, unless terminated earlier by the Companys board of directors. Awards under the 2024 Equity Incentive Plan are available
to be granted to officers, directors, employees, and consultants and in amounts and to individuals as determined by the compensation
committee, in its sole discretion. The 2024 Equity Incentive Plan provides for the grants of options, warrants, restricted shares, preferred
shares or restricted stock units.
In
2025, the shareholders approved an increase in the number of common shares reserved under the 2024 Equity Incentive Plan from 87,237
shares to 5,750,000 shares. As of December 31, 2025, three employees (including each of our executive officers) and five non-employee
directors are eligible to participate in the 2024 Equity Incentive Plan.
| 
| 
b) | 
Share
Issuances and Repurchases | |
The
Company had the following common share transactions during the year ended December 31, 2025:
SCHEDULE OF SHARE CAPITAL
| 
| | 
No. of shares | | | 
Amount | | |
| 
Shares issued for conversion of convertible debt | | 
| 2,784,169 | | | 
$ | 16,186,143 | | |
| 
Shares issued for cash at the market, net of issuance costs | | 
| 494,390 | | | 
| 1,447,737 | | |
| 
Shares issued in the offering, net of issuance costs | | 
| 87,699,328 | | | 
| 198,449,318 | | |
| 
Shares issued for compensation, vested | | 
| 804,445 | | | 
| 1,795,671 | | |
| 
Shares issued for consulting services, vested | | 
| 935,641 | | | 
| 228,969 | | |
| 
Shares issued on exercise of warrants | | 
| 231,920 | | | 
| 403,061 | | |
| 
Repurchases of shares | | 
| (183,346 | ) | | 
| (257,964 | ) | |
| 
Total common shares issued | | 
| 92,766,547 | | | 
$ | 218,252,935 | | |
The
Company had the following common share transactions during the year ended December 31, 2024:
| 
| | 
No. of shares | | | 
Amount | | |
| 
Shares issued for conversion of convertible debt | | 
| 99,443 | | | 
$ | 11,469,407 | | |
| 
Shares issued for cash | | 
| 59,651 | | | 
| 2,775,616 | | |
| 
Shares issued for compensation | | 
| 950 | | | 
| 115,639 | | |
| 
Shares issued for consulting services | | 
| 158 | | | 
| 27,624 | | |
| 
Shares issued for business combination | | 
| 5,556 | | | 
| 295,000 | | |
| 
Shares issued on conversion of vested pre-funded warrants | | 
| 7 | | | 
| 530,429 | | |
| 
Total common shares issued | | 
| 165,765 | | | 
$ | 15,213,715 | | |
In
November 2025, the Companys board of directors authorized a share repurchase program (the Repurchase Program) under
which the Company may repurchase up to $40 million of its outstanding common shares, for a period of 12 months, subject to contractual
requirements. During the year ended December 31, 2025, the Company repurchased 183,346 of its common shares for an aggregate purchase
price of $257,964.
As
of December 31, 2024, the Company owed $44,214 worth of share-based compensation to a former officer of the Company which has been reflected
as an obligation to issue shares in the consolidated statements of shareholders equity.
| 
| 
c) | 
Stock
Options | |
The
Company has adopted a stock option plan (the Option Plan) for its directors, officers, employees and consultants to acquire
common shares of the Company. The terms and conditions of the options are determined by the board of directors. As of December 31, 2025
there were 9,293,880 shares available for future issuance and there were no options outstanding under the Option Plan. As of December
31, 2024 there were 61 options outstanding at a weighted average exercise price of $4,236, all of which were exercisable as of December
31, 2024 and cancelled during the year ended December 31, 2025.
| F-23 | |
| Table of Contents | |
| 
| 
d) | 
Warrants | |
The
Companys outstanding warrants as of December 31, 2025, were:
SCHEDULE OF OUTSTANDING WARRANTS
| 
| | 
No. of warrants | | | 
Weighted average
exercise price | 
| | 
Expiration Date | |
| 
| | 
| | | 
$ | 
| | 
| |
| 
Outstanding, December 31, 2023 | | 
| 3,197 | | | 
| 2,314.07 | 
| | 
| |
| 
Granted February 21, 2024 | | 
| 3,712 | | | 
| 10.00 | 
(a), (b) | | 
August 21, 2027 | |
| 
Granted April 11, 2024 | | 
| 2,437 | | | 
| 10.00 | 
(a), (b) | | 
October 11, 2027 | |
| 
Granted May 22, 2024 | | 
| 6,016 | | | 
| 11.00 | 
(a), (b) | | 
November 22, 2027 | |
| 
Expired July 16, 2024 | | 
| (72 | ) | | 
| 30,000.00 | 
| | 
| |
| 
Outstanding, December 31, 2024 | | 
| 15,291 | | | 
| 351.57 | 
| | 
| |
| 
Granted January 16, 2025 | | 
| 212,256 | | | 
| 25.94 | 
| | 
July 16, 2028 | |
| 
Granted March 21, 2025 | | 
| 47,906 | | | 
| 17.91 | 
| | 
September 21, 2028 | |
| 
Granted May 21, 2025 | | 
| 4,889 | | | 
| 17.91 | 
| | 
November 21, 2028 | |
| 
Granted July 21, 2025 | | 
| 80,354 | | | 
| 6.74 | 
| | 
January 21, 2029 | |
| 
Granted September 25, 2025 | | 
| 148,340 | | | 
| 2.65 | 
| | 
September 25, 2029 | |
| 
Granted October 24, 2025 | | 
| 2,076,763 | | | 
| 2.41 | 
| | 
April 24, 2029 | |
| 
Exercised | | 
| (260,797 | ) | | 
| 2.36 | 
| | 
| |
| 
Expired | | 
| (170 | ) | | 
| 115,372.69 | 
| | 
| |
| 
Outstanding, December 31, 2025 | | 
| 2,324,832 | | | 
| 2.36 | 
| | 
| |
| 
| 
(a) | 
The
issuance of the Seventh Tranche Debenture on May 22, 2024 triggered the down-round provision, adjusting the exercise prices of the
Debenture Warrants to $10.00 (Note 10). | |
| 
| 
| 
| |
| 
| 
(b) | 
On
January 16, 2025, institutional investors purchased $7,700,000 of convertible debt and warrants were issued with an exercise price
of $2.62 per share. The issuance of the additional tranche triggered the round down provision, adjusting the exercise price of the
First, Second, Third, Fourth, Fifth, Sixth, and Seventh Tranche Debentures and First, Second, Third, Fourth, Fifth, Sixth, and Seventh
Tranche Warrants to $2.62. | |
In
connection with the closing of the Offering, the Company issued to the Investors the Pre-Funded Warrants exercisable for an aggregate
of 6,123,837 Common Shares. The Pre-Funded Warrants were sold at an offering price of $2.3599 per Pre-Funded Warrant, which represents
the per share offering price of $2.36 less the $0.0001 per share exercise price for each such Pre-Funded Warrant. The Pre-Funded Warrants
are exercisable immediately and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full. These Pre-Funded
Warrants are excluded from the foregoing table.
| 
| 
e) | 
Loss
per Common Share | |
Basic
net loss per share is computed by dividing net loss by the weighted-average number of common shares outstanding for the periods presented.
Diluted net loss per share is computed by giving effect to all potential weighted average dilutive common shares. For diluted net loss
per share, the dilutive effect of outstanding awards is reflected by application of the treasury stock method and convertible securities
by application of the if-converted method, as applicable.
The
following table sets forth the computation of basic and diluted net loss per share:
SCHEDULE
OF BASIC AND DILUTED NET LOSS PER SHARE
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Basic net loss per share: | | 
| | | | 
| | | |
| 
Numerator | | 
| | | | 
| | | |
| 
Net loss from continuing operations | | 
$ | (31,994,535 | ) | | 
$ | (15,871,753 | ) | |
| 
Net loss from discontinued operations | | 
$ | (1,200,671 | ) | | 
$ | (403,062 | ) | |
| 
Net loss | | 
$ | (33,195,206 | ) | | 
$ | (16,274,815 | ) | |
| 
Denominator | | 
| | | | 
| | | |
| 
Basic weighted-average common shares outstanding | | 
| 16,390,876 | | | 
| 79,292 | | |
| 
Basic net loss per share for continuing operations | | 
$ | (1.95 | ) | | 
$ | (200.17 | ) | |
| 
Basic net loss per share for discontinued operations | | 
$ | (0.07 | ) | | 
$ | (5.08 | ) | |
| 
Basic net loss per share, total | | 
$ | (2.03 | ) | | 
$ | (205.25 | ) | |
| 
| | 
| | | | 
| | | |
| 
Diluted net loss per share: | | 
| | | | 
| | | |
| 
Numerator | | 
| | | | 
| | | |
| 
Net loss from continuing operations | | 
$ | (31,994,535 | ) | | 
$ | (15,871,753 | ) | |
| 
Net loss from discontinued operations | | 
$ | (1,200,671 | ) | | 
$ | (403,062 | ) | |
| 
Net loss | | 
$ | (33,195,206 | ) | | 
$ | (16,274,815 | ) | |
| 
Change in fair value of convertible debenture warrants | | 
$ | (2,560,523 | ) | | 
$ | (1,890,135 | ) | |
| 
Diluted net loss | | 
$ | (35,755,729 | ) | | 
$ | (18,164,950 | ) | |
| 
Denominator | | 
| | | | 
| | | |
| 
Number of shares used in basic net loss per share computation | | 
| 16,390,876 | | | 
| 79,292 | | |
| 
Weighted-average effect of potentially dilutive securities: | | 
| | | | 
| | | |
| 
Convertible warrants | | 
| 255,649 | | | 
| 11,757 | | |
| 
Diluted weighted-average common shares outstanding | | 
| 16,646,525 | | | 
| 91,049 | | |
| 
Diluted net loss per share for continuing operations | | 
$ | (2.08 | ) | | 
$ | (195.08 | ) | |
| 
Diluted net loss per share for discontinued operations | | 
$ | (0.07 | ) | | 
$ | (4.43 | ) | |
| 
Diluted net loss per share, total | | 
$ | (2.15 | ) | | 
$ | (199.51 | ) | |
| F-24 | |
| Table of Contents | |
Potentially
dilutive securities that are not included in the calculation of diluted net loss per share because their effect is anti-dilutive are
as follows (in common equivalent shares):
SCHEDULE
OF ANTI-DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Warrants | | 
| 2,324,832 | | | 
| 15,291 | | |
| 
Options | | 
| - | | | 
| 61 | | |
| 
Convertible debentures | | 
| 3,909,958 | | | 
| 650,726 | | |
| 
Total anti-dilutive weighted average shares | | 
| 6,234,790 | | | 
| 666,078 | | |
**15.
REVENUE**
For
the year ended December 31, 2025, the Companys primary source of revenue has been from its digital asset strategy and are as follows:
SCHEDULE
OF REVENUE
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Avalanche staking | | 
$ | 607,605 | | | 
$ | - | | |
| 
Bitcoin Mining | | 
| 1,732,675 | | | 
| 26,572 | | |
| 
Other | | 
| 531 | | | 
| - | | |
| 
Total revenue | | 
$ | 2,340,811 | | | 
$ | 26,572 | | |
**16.
INCOME TAXES**
For
the years ended December 31, 2025 and 2024, loss before income tax provision consisted of the following:
SUMMARY OF INCOME TAX PROVISION
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Domestic operations Canada | | 
$ | (25,482,135 | ) | | 
$ | (15,395,415 | ) | |
| 
Foreign operations - United States | | 
| (7,713,071 | ) | | 
| (879,400 | ) | |
| 
Loss before income taxes | | 
$ | (33,195,206 | ) | | 
$ | (16,274,815 | ) | |
The
following table reconciles income taxes calculated at the Canadian statutory rate with the actual income tax expense for the year ended
December 31, 2025. 
SCHEDULE OF COMPONENTS OF INCOME TAX
| 
| | 
| | | | 
| | | |
| 
| | 
December 31, 2025 | | |
| 
Loss before taxes | | 
$ | (33,195,206 | ) | | 
| | | |
| 
Statutory tax rate | | 
27.00 | % | | 
| |
| 
Income taxes at the statutory rate | | 
$ | (8,962,706 | ) | | 
| 27 | % | |
| 
Foreign tax effects | | 
| | | | 
| | | |
| 
United States: | | 
| | | | 
| | | |
| 
Statutory tax rate difference between US and Canada | | 
| 462,784 | | | 
| -1 | % | |
| 
Foreign currency translation | | 
| (38,054 | ) | | 
| 0 | % | |
| 
Other adjustments | | 
| 134,940 | | | 
| 0 | % | |
| 
Change in valuation allowance | | 
| 1,522,860 | | | 
| -5 | % | |
| 
Non-taxable or non-deductible items: | | 
| | | | 
| | | |
| 
Debt conversion and extinguishment losses | | 
| 2,712,062 | | | 
| -8 | % | |
| 
Non-deductible accretion interest | | 
| 843,158 | | | 
| -3 | % | |
| 
Share issuance costs | | 
| (454,114 | ) | | 
| 1 | % | |
| 
Stock-based compensation | | 
| 410,442 | | | 
| -1 | % | |
| 
Foreign currency translation | | 
| (716,327 | ) | | 
| 2 | % | |
| 
Change in fair value of warrants | | 
| (803,766 | ) | | 
| 2 | % | |
| 
Other permanent differences | | 
| 7,292 | | | 
| 0 | % | |
| 
Changes in valuation allowance | | 
| 4,556,376 | | | 
| -13 | % | |
| 
Other adjustments | | 
| 325,053 | | | 
| -1 | % | |
| 
Income tax expense (recovery) | | 
$ | - | | | 
| 0 | % | |
The
following table reconciles income taxes calculated at the Canadian statutory rate with the actual income tax expense for the year ended
December 31, 2024. 
| 
| | 
| | | | 
| | | |
| 
| | 
December 31, 2024 | | |
| 
Loss before taxes | | 
$ | (16,274,815 | ) | | 
| | | |
| 
Statutory tax rate | | 
| 27.00 | % | | 
| | | |
| 
Income taxes at the statutory rate | | 
$ | (4,394,200 | ) | | 
| 27 | % | |
| 
Change in fair value of derivative liabilities | | 
| (377,536 | ) | | 
| 2 | % | |
| 
Non-deductible accretion interest | | 
| 671,064 | | | 
| -4 | % | |
| 
Debt conversion and extinguishment losses | | 
| 1,195,929 | | | 
| -7 | % | |
| 
Stock-based compensation | | 
| 109,803 | | | 
| -1 | % | |
| 
Share issue costs | | 
| (126,529 | ) | | 
| 1 | % | |
| 
Foreign currency translation | | 
| 1,159,454 | | | 
| -7 | % | |
| 
Other | | 
| (80,453 | ) | | 
| 0 | % | |
| 
Total | | 
$ | (1,842,468 | ) | | 
| 11 | % | |
| 
Change in valuation allowance | | 
| 1,842,468 | | | 
| -11 | % | |
| 
Total income tax expense (benefit) | | 
$ | - | | | 
| 0 | % | |
| F-25 | |
| Table of Contents | |
Deferred
income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more
likely than not that we will not realize those tax assets through future operations. Significant components of the Companys deferred
taxes are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Deferred tax assets: | | 
| | | | 
| | | |
| 
Unused net operating losses carry forward - Canada | | 
$ | 14,365,607 | | | 
$ | 10,904,961 | | |
| 
Unused net operating losses carry forward - US Federal and State | | 
| 930,193 | | | 
| 1,036,463 | | |
| 
Share issue costs - Canada | | 
| 155,787 | | | 
| 261,984 | | |
| 
Unrealized loss on market revaluation - US | | 
| 1,630,987 | | | 
| - | | |
| 
Intangible capital assets - Canada | | 
| 2,695,255 | | | 
| 1,388,075 | | |
| 
Intangible capital assets - US | | 
| 258 | | | 
| - | | |
| 
Intangible capital assets | | 
| 258 | | | 
| - | | |
| 
SR&ED pool - Canada | | 
| 61,301 | | | 
| - | | |
| 
Total deferred tax assets | | 
$ | 19,839,388 | | | 
$ | 13,591,483 | | |
| 
| | 
| | | | 
| | | |
| 
Deferred tax liabilities: | | 
| | | | 
| | | |
| 
Tangible capital assets - Canada | | 
$ | (217,943 | ) | | 
$ | (51,391 | ) | |
| 
Other - US | | 
| (2,113 | ) | | 
| - | | |
| 
Total deferred tax liabilities | | 
$ | (220,056 | ) | | 
$ | (51,391 | ) | |
| 
| | 
| | | | 
| | | |
| 
Deferred tax asset | | 
$ | 19,619,332 | | | 
$ | 13,540,092 | | |
| 
Valuation allowance | | 
| (19,619,332 | ) | | 
| (13,540,092 | ) | |
| 
Net deferred tax assets (liabilities) | | 
$ | - | | | 
$ | - | | |
The
Company has unclaimed Canadian SR&ED expenditures of approximately $311,180
(in Canadian dollars) as of December 31, 2025 and 2024 which can be carried forward indefinitely to reduce future
years taxable income. The balance is included as a reduction of research and development expense.
As
of December 31, 2025 and 2024, the Company had unused US Federal net operating losses of $3,723,575
and $3,838,758,
which can be carried forward indefinitely to reduce future years taxable income, and unused US State net operating losses of $705,914
and nil, which can be carried forward to the year 2041 to reduce future years taxable income.
The
Company has Canadian non-capital losses for the years ended December 31, 2025 and 2024 of $72,924,079 and
$57,969,965,
respectively (in Canadian dollars). The non-capital losses as of December 31, 2025 can be used to offset future taxable income in Canada, and are due to
expire in the following years (in Canadian dollars):
SCHEDULE OF NON-CAPITAL LOSSES USED
TO OFFSET FUTURE TAXABLE INCOME IN CANADA
| 
| | 
| | | |
| 
2038 | | 
$ | 2,663,570 | | |
| 
2039 | | 
| 6,033,861 | | |
| 
2040 | | 
| 3,110,273 | | |
| 
2041 | | 
| 8,457,838 | | |
| 
2042 | | 
| 14,712,845 | | |
| 
Thereafter | | 
| 37,945,692 | | |
| 
Non-capital
losses | | 
$ | 72,924,079 | | |
Non-capital
losses in Canada can be carried forward after a change of ownership, if the particular business which gave rise to the loss is carried
on by the company for profit or with a reasonable expectation of profit. Certain accumulated net operating losses in United States are
subject to an annual limitation from equity shifts, which constitute a change of ownership as defined under Internal Revenue Code Section
382. As a result of the Offering, a change of ownership as defined under IRC Section 382 occurred which will limit the Companys
ability to utilize the net operating losses to $67,915 per year.
The
Company files income tax returns in Canada and the United States and is subject to examination in these jurisdictions for all years since
the Companys inception in 2017. As at December 31, 2025, no tax authority audits are currently underway. The Company currently
has no uncertain tax position and is therefore not reflecting any adjustments.
**17.
RELATED PARTY TRANSACTIONS**
Key
management personnel include those persons having the authority and responsibility of planning, directing, and executing the activities
of the Company. The Company has determined that its key management personnel consist of the Companys officers and directors.
During
the years ended December 31, 2025 and 2024, the Company incurred $1,626,117 and $450,266, respectively, in cash and non-cash compensation
to our non-employee, independent board members.
| F-26 | |
| Table of Contents | |
As
of December 31, 2025 and 2024, amounts owed to officers and directors, or to companies owned by officers and directors, of the Company
for services and expenses totalled $17,500 and $600,000, respectively. These amounts owing have been included in accounts payable and
accrued liabilities.
During
the year ended December 31, 2025, the Company incurred $383,748 to our Asset Manager, a company controlled by the current chairman of
the board of the Company. As of December 31, 2025, these fees were paid in full.
During
the years ended December 31, 2025 and 2024, the Company incurred $17,946 and $58,445, respectively, to our U.S. general counsel firm,
Enso Law against legal services, a company controlled by a former director of the Company. As of December 31, 2025, $nil (December 31,
2024 - $5,647) in total was owed to Enso Law.
During
the years ended December 31, 2025 and 2024, the Company incurred $75,000 and $67,500, respectively in legal fees to Jolie Kahn, who is
also the Chief Executive Officer of the Company. As of December 31, 2025, $nil (December 31, 2024, $49,151) in total was owed to Ms.
Kahn.
There
were no other payments to related parties for the years ended December 31, 2025 and 2024 other than expense reimbursements in the ordinary
course of business.
**18.
COMMITMENTS AND CONTINGENCIES**
**Contingencies**
**Litigation**
In
August 2023, the Companys former chief executive officer, Ingo Wilhelm Mueller filed a Notice of Civil Claim in which he alleges
that the Company wrongfully terminated his employment without notice, in breach of the parties underlying employment agreement.
Mr. Mueller alleges to have suffered damages including, among other things, a loss of base salary ($473,367 CAD per annum) and damages
from not receiving common shares of the Company ($468,313 CAD). The Companys position is that Mr. Mueller was terminated for just
cause because he breached his fiduciary duty to act in the Companys best interest by, among other things, submitting a
sizeable bid for the acquisition of a company without first obtaining board approval. In doing so, Mr. Mueller misrepresented the Companys
financial standing and forged, or instructed others to forge, a document by affixing the electronic signature of the Companys
chief financial officer.
The
parties are in the discovery stage of litigation. The Company has produced relevant documents to Mr. Mueller and is awaiting Mr. Muellers
production of relevant documents. The parties are also in the process of scheduling examinations for discovery. Management is instructing
counsel to advance the matter given the relative strength of the Companys case.
The
likelihood of an unfavorable outcome is not probable given the facts supporting the Companys for cause termination
of Mr. Mueller as well as the significant expense that Mr. Mueller would have to incur to advance this matter to trial.
In
September 2023, a vendor filed a Complaint with the Superior Court of California for Breach of Contract; Breach of the Covenant of Good
Faith and Fair Dealing; and Common Count: Goods and Services Rendered in relation to the purchase and sale agreement for vacant land,
known as the Coachella property. In January 2025, the Company settled the complaint and agreed to pay $250,000 in 12 equal monthly installments
of $20,833 commencing on February 1, 2025 (the Settlement Amount). The Settlement Amount was paid in full in October 2025.
On
March 27, 2024, BV Peeters Advocaten-Avocats (Peeters) summoned the Company to appear on May 31, 2024, at the First Chamber
of the Dutch-Speaking Division of the Business Court in Brussels. Peeters is seeking payment for 467,249 of unpaid bills for legal
services plus penalties and interest. The Company believes that Peeters performed actions that were not in the Companys best interest.
The Company does not intend to pay the outstanding legal bills and intends to vigorously defend its position in court. The parties are
currently in mediation.
On
July 11, 2024, the Companys former general counsel filed a Notice of Civil Claim with the Supreme Court of British Columbia, in
which he alleges that the Company wrongfully terminated his employment without notice, in breach of the parties underlying employment
agreement. On January 6, 2025, the Company settled the Civil Claim with the Companys former general counsel and agreed to pay
a settlement amount of $160,000 CAD to the Companys former general counsel. This settlement has been paid in full.
**19.
SEGMENTED INFORMATION**
The
Company has chosen to organize its operating segments based on products or services offered. Each operating segment is also a reportable
segment (i.e., operating segments have not been aggregated). As a result of the launch of the digital asset treasury reserve strategy
in the fourth quarter of 2025, the Company reorganized the operating and reportable segments to include Avalanche Protocol and Bitcoin
Mining All other activities, including financing, are carried out through the corporate entity. The prior period segment information
has been recast to conform to the current period presentation.
Our
Bitcoin Mining operations are conducted at our Redwater Property in Alberta, Canada, and the Bald Eagle Property in Ohio, USA, which
reflects the manner in which the Companys Chief Operating Decision Maker (CODM), its Chief Executive Officer, reviews
and assesses the performance of the business and allocates resources.
The
information used by the CODM to assess performance and allocate resources includes various measures of segment profit, however, for the
purposes of the disclosures required by ASC 280, *Segment Reporting* and ASU 2023-07, *Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures*, the Company has determined that the measure most consistent with the measurement principles used
in measuring the corresponding amounts in the consolidated financial statements is net income. Segment financial information is used
to monitor forecast versus actual results in order to make key operating decisions for each segment. The CODM evaluates the performance
or allocate resources for each segment based on the Companys assets or liabilities.
| F-27 | |
| Table of Contents | |
The
following tables disclose key financial information including the significant segment expenses, in the context of deriving net income,
which are regularly provided to and reviewed by the CODM reconciled to the segments net income:
SCHEDULE
OF FINANCIAL INFORMATION INCLUDING SIGNIFICANT SEGMENT EXPENSES
| 
| | 
Avalanche
Protocol | | | 
Bitcoin Mining | | | 
Corporate and
Other | | | 
Total | | |
| 
Year Ended December 31, 2025 | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Revenue | | 
$ | 607,605 | | | 
$ | 1,732,675 | | | 
$ | 531 | | | 
$ | 2,340,811 | | |
| 
Significant segment expenses: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Costs of revenue, excluding depreciation | | 
| 383,748 | | | 
| 1,041,254 | | | 
| 5,665 | | | 
| 1,430,667 | | |
| 
Realized gain on sale of digital assets | | 
| - | | | 
| (86,728 | ) | | 
| - | | | 
| (86,728 | ) | |
| 
Unrealized loss on market valuation | | 
| 7,530,815 | | | 
| 235,683 | | | 
| - | | | 
| 7,766,498 | | |
| 
Selling, general and administrative | | 
| 8,017 | | | 
| 66,997 | | | 
| 6,861,249 | | | 
| 6,936,263 | | |
| 
Depreciation and amortization | | 
| - | | | 
| 648,038 | | | 
| 556,088 | | | 
| 1,204,126 | | |
| 
Impairment of assets | | 
| - | | | 
| 452,635 | | | 
| 5,110,592 | | | 
| 5,563,227 | | |
| 
Accretion interest expense | | 
| - | | | 
| - | | | 
| 3,148,068 | | | 
| 3,148,068 | | |
| 
Consulting | | 
| - | | | 
| 27,964 | | | 
| 419,294 | | | 
| 447,258 | | |
| 
Repairs and maintenance | | 
| - | | | 
| 388,423 | | | 
| - | | | 
| 388,423 | | |
| 
Severance expense | | 
| - | | | 
| - | | | 
| 356,087 | | | 
| 356,087 | | |
| 
Foreign exchange (gain) loss | | 
| - | | | 
| 3,948 | | | 
| 76,495 | | | 
| 80,443 | | |
| 
Change in fair value of derivatives | | 
| - | | | 
| - | | | 
| (2,976,911 | ) | | 
| (2,976,911 | ) | |
| 
Gain on conversion of debt | | 
| - | | | 
| - | | | 
| (86,563 | ) | | 
| (86,563 | ) | |
| 
Loss on extinguishment of debt | | 
| - | | | 
| - | | | 
| 10,131,237 | | | 
| 10,131,237 | | |
| 
Other expense | | 
| - | | | 
| - | | | 
| 33,251 | | | 
| 33,251 | | |
| 
Net loss from discontinued operations | | 
| - | | | 
| - | | | 
| 320,189 | | | 
| 320,189 | | |
| 
Loss on disposal of business | | 
| - | | | 
| - | | | 
| 880,482 | | | 
| 880,482 | | |
| 
Total operating expenses and other expenses (income) | | 
| 7,922,580 | | | 
| 2,778,214 | | | 
| 24,835,223 | | | 
| 35,536,017 | | |
| 
Net Loss | | 
$ | (7,314,975 | ) | | 
$ | (1,045,539 | ) | | 
$ | (24,834,692 | ) | | 
$ | (33,195,206 | ) | |
| 
| | 
Avalanche
Protocol | | | 
Bitcoin Mining | | | 
Corporate and
Other | | | 
Total | | |
| 
Year Ended December 31, 2024 | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Revenue | | 
$ | - | | | 
$ | 26,572 | | | 
$ | - | | | 
$ | 26,572 | | |
| 
Significant segment expenses: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cost of revenue, excluding depreciation | | 
| - | | | 
| 54,923 | | | 
| - | | | 
| 54,923 | | |
| 
Selling, general and administrative | | 
| - | | | 
| - | | | 
| 5,059,703 | | | 
| 5,059,703 | | |
| 
Depreciation and amortization | | 
| - | | | 
| 16,809 | | | 
| 650,252 | | | 
| 667,061 | | |
| 
Impairment of assets | | 
| - | | | 
| - | | | 
| 4,137,271 | | | 
| 4,137,271 | | |
| 
Accretion interest expense | | 
| - | | | 
| - | | | 
| 2,978,722 | | | 
| 2,978,722 | | |
| 
Foreign exchange gain | | 
| - | | | 
| - | | | 
| (204,220 | ) | | 
| (204,220 | ) | |
| 
Change in fair value of derivatives | | 
| - | | | 
| - | | | 
| (1,392,530 | ) | | 
| (1,392,530 | ) | |
| 
Loss on conversion of convertible debt | | 
| - | | | 
| - | | | 
| 1,627,858 | | | 
| 1,627,858 | | |
| 
Loss on extinguishment of debt | | 
| - | | | 
| - | | | 
| 2,805,306 | | | 
| 2,805,306 | | |
| 
Other expense | | 
| - | | | 
| - | | | 
| 256,806 | | | 
| 256,806 | | |
| 
Net loss from discontinued operations | | 
| - | | | 
| - | | | 
| 289,877 | | | 
| 289,877 | | |
| 
Acquisition-related integration costs | | 
| - | | | 
| 20,610 | | | 
| - | | | 
| 20,610 | | |
| 
Total operating expenses and other expenses (income) | | 
| - | | | 
| 92,342 | | | 
| 16,209,045 | | | 
| 16,301,387 | | |
| 
Net Loss | | 
$ | - | | | 
$ | (65,770 | ) | | 
$ | (16,209,045 | ) | | 
$ | (16,274,815 | ) | |
The
following table summarizes the additions to long-lived assets, total long-lived assets, and total assets by segment, used by the CODM
to assess segment performance.
SCHEDULE OF ADDITIONS BY SEGMENT USED BY THE
CODM TO ASSESS SEGMENT PERFORMANCE
| 
| | 
Avalanche
Protocol | | | 
Bitcoin 
Mining | | | 
Corporate and Other | | | 
Total | | |
| 
Year Ended December 31, 2025 | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Property and equipment, additions | | 
$ | - | | | 
$ | 1,248,464 | | | 
$ | - | | | 
$ | 1,248,464 | | |
| 
Digital assets, additions | | 
| 160,039,924 | | | 
| 1,732,674 | | | 
| - | | | 
| 161,772,598 | | |
| 
Intangible assets, additions | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balances: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Property and equipment, net | | 
| - | | | 
| 4,246,247 | | | 
| - | | | 
| 4,246,247 | | |
| 
Digital assets, current and non-current | | 
| 152,509,109 | | | 
| 1,161,251 | | | 
| - | | | 
| 153,670,360 | | |
| 
Intangible assets, net | | 
| - | | | 
| 408,857 | | | 
| - | | | 
| 408,857 | | |
| 
Intangible asset held for sale | | 
| - | | | 
| - | | | 
| 1,550,000 | | | 
| 1,550,000 | | |
| 
Total assets | | 
$ | 178,051,611 | | | 
$ | 13,210,577 | | | 
$ | 3,702,452 | | | 
$ | 194,964,640 | | |
| F-28 | |
| Table of Contents | |
| 
| | 
Avalanche
Protocol | | | 
Bitcoin 
Mining | | | 
Corporate and Other | | | 
Total | | |
| 
Year Ended December 31, 2024 | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Property and equipment, additions | | 
$ | - | | | 
$ | 839,937 | | | 
$ | - | | | 
$ | 839,937 | | |
| 
Digital assets, additions | | 
| - | | | 
| 25,246 | | | 
| - | | | 
| 25,246 | | |
| 
Intangible assets, additions | | 
| - | | | 
| 625,736 | | | 
| 510,333 | | | 
| 1,136,069 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balances: | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Property and equipment, net | | 
| - | | | 
| 807,471 | | | 
| 1,424 | | | 
| 808,895 | | |
| 
Digital assets, current and non-current | | 
| - | | | 
| 26,282 | | | 
| - | | | 
| 26,282 | | |
| 
Intangible assets, net | | 
| - | | | 
| 625,736 | | | 
| 7,187,840 | | | 
| 7,813,576 | | |
| 
Total assets | | 
$ | - | | | 
$ | 1,459,489 | | | 
$ | 9,304,494 | | | 
$ | 10,763,983 | | |
The
following tables summarize revenue and certain assets, such as cash and cash equivalents, property, plant, and equipment and digital
assets by geographic area based on the location of the underlying activity or rendering of services and location of the underlying assets:
SCHEDULE
OF REVENUE, ASSETS AND PROPERTY, PLANT AND EQUIPMENT BY GEOGRAPHIC AREA
| 
Year Ended December 31, | | 
2025 | | | 
2024 | | |
| 
Revenue | | 
| | | | 
| | | |
| 
Canada | | 
$ | 313,687 | | | 
$ | 26,572 | | |
| 
United States | | 
| 2,027,124 | | | 
| - | | |
| 
Total Revenue | | 
$ | 2,340,811 | | | 
$ | 26,572 | | |
| 
| | 
| | | | 
| | | |
| 
Assets | | 
| | | | 
| | | |
| 
Cash and cash equivalents for all segments | | 
| | | | 
| | | |
| 
Canada | | 
$ | 50,397 | | | 
$ | 423,907 | | |
| 
United States | | 
| 22,085,053 | | | 
| 65,961 | | |
| 
Total cash and cash equivalents | | 
$ | 22,135,450 | | | 
$ | 489,868 | | |
| 
| | 
| | | | 
| | | |
| 
Property Plant and Equipment | | 
| | | | 
| | | |
| 
Canada | | 
$ | 927,221 | | | 
$ | 807,471 | | |
| 
United States | | 
| 3,319,026 | | | 
| 1,424 | | |
| 
Total property plant and equipment | | 
$ | 4,246,247 | | | 
$ | 808,895 | | |
| 
| | 
| | | | 
| | | |
| 
Digital Assets | | 
| | | | 
| | | |
| 
Canada | | 
$ | 297,415 | | | 
$ | 26,282 | | |
| 
United States | | 
| 153,372,945 | | | 
| - | | |
| 
Total digital assets, non-current | | 
$ | 153,670,360 | | | 
$ | 26,282 | | |
**20.
SUBSEQUENT EVENTS**
As
discussed in Note 10, Debentures, on January 2, 2026, the Company entered into the January 2026 Debentures and January
2026 Debenture Warrants and issued $7,000,000 in convertible debentures at $2.41 per share and issued 3,013,245 warrants at a strike
price of $2.41. The January 2026 Debenture and the January 2026 Debenture Warrants each have down-round provisions whereby the conversion
and strike prices will be adjusted downward if the Company issues equity instruments at lower prices.
From
January 1, 2026 to March 24, 2026, the Company repurchased 3,090,038 common shares in the open market for a total cost of $2,868,398
pursuant to the Repurchase Program.
On
February 9, 2026, the Company filed Form S-3 with the SEC to register up to 4,792,533 of its common shares. As of March 24, 2026, this
Form S-3 has not been declared effective.
On
March 13, 2026, the Company received a letter from Nasdaq that it no longer complies with Rule 5550(a)(2) of Nasdaqs Listing Rules
(the Rules) which require listed securities to maintain a minimum bid price of $1 per share. Based upon the closing bid
price for the last 30 consecutive business days (January 29, 2026 to March 12, 2026), the Company no longer meets this requirement. Normally,
a company would be afforded a compliance period of 180 calendar days to regain compliance with the Rule. However, pursuant to Listing
Rule 5810(c)(3)(A)(iv), the Company is not eligible for any compliance period specified in Rule 5810(c)(3)(A) due to the fact that the
Company has effected a reverse stock split over the prior one-year period and has effected one or more reverse stock splits over the
prior two-year period with a cumulative ratio of 250 shares or more to one. The Company requested an appeal, on March 20, 2026, of the
Staffs determination to a Hearing Panel (the Panel) pursuant to the procedures set forth in the Nasdaq Listing Rule
5800 Series. The Companys appeal to the Panel will prevent the suspension of the Companys securities pending the Panels
decision.
| F-29 | |
| Table of Contents | |
**Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure**
None.
**Item
9A. Controls and Procedures**
**Evaluation
of Disclosure Controls and Procedures**
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our
disclosure controls and procedures (as defined in Rules 13a15(e) and 15d15(e) under the Securities Exchange Act of 1934,
as amended (the Exchange Act)), as of the end of the period covered by this Annual Report on Form 10-K. Based on such evaluation,
our Chief Executive Officer and Chief Financial Officer have concluded that as of such date, our disclosure controls and procedures were
effective.
Our
management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures
or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all
control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within
the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and
that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of
some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also
is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed
in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in
conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective
control system, misstatements due to error or fraud may occur and not be detected.
**Management****s
Annual Report on Internal Control Over Financial Reporting**
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f)
and 15d-15(f) of the Exchange Act). Internal control over financial reporting is a process designed under the supervision and with the
participation of our management, including the individuals serving as our principal executive officer and principal financial officer,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with accounting principles generally accepted in the United States of America. Management conducted an assessment
of the effectiveness of our internal control over financial reporting based on the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission in Internal Control-Integrated Framework (2013 Framework). Based on this assessment, our management
concluded that, as of December 31, 2025, our internal control over financial reporting was effective based on those criteria.
**Attestation
Report on Internal Control over Financial Reporting**
This
Annual Report on Form 10-K does not include an attestation report of our independent registered public accounting firm regarding internal
control over financial reporting. We are not required to have, nor have we, engaged our independent registered public accounting firm
to perform an audit of the Companys internal control over financial reporting as of December 31, 2025 pursuant to the rules of
the SEC that permit us to provide only managements report in this Annual Report on Form 10-K.
**Changes
in Internal Control over Financial Reporting**
There
were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
**Item
9B. Other Information**
None.
**Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections**
None.
| 27 | |
| Table of Contents | |
**PART
III**
**Item
10. Directors, Executive Officers and Corporate Governance**
| 
Name | | 
Age | | 
Position | | 
Served Since | |
| 
Matt Zhang | | 
40 | | 
Chairman of the Board, Nominating and Corporate Governance Committee Member | | 
November 2025 | |
| 
Xiao-Xiao Jichua Zhu | | 
39 | | 
Director, Audit Committee Member and Nominating and Corporate Governance Committee Member | | 
November 2025 | |
| 
Young Chi Cho | | 
50 | | 
Director, Compensation Committee Chair and Audit Committee Member | | 
November 2025 | |
| 
Daniel Mendes | | 
37 | | 
Director, Audit Committee Chair and Compensation Committee Member | | 
November 2025 | |
| 
Amy Griffith | | 
54 | | 
Director, Nominating and Corporate Governance Committee Chair and Compensation Committee Member | | 
July 2021 | |
| 
Jolie Kahn | | 
61 | | 
Chief Executive Officer | | 
June 2024 | |
| 
Chris Polimeni | | 
59 | | 
Chief Financial Officer | | 
March 2025 | |
| 
Peter Wylie | | 
40 | | 
Chief Operation Officer | | 
November 2025 | |
Directors
serve until the next annual meeting and until their successors are elected and qualified. Officers are appointed to serve for one year
until the annual meeting of the Companys board of directors following the annual meeting of shareholders and until their successors
have been elected and qualified.
**Matt
Zhang Chairman of the Board, Nominating and Corporate Governance Committee Member**
**Mr.
Zhang** is the Founder and Managing Partner of Hivemind, a Web3 and blockchain technology focused investment firm, which he founded
in November 2021. From September 2007 to November 2021, Mr. Zhang was the global Head of Structured Products Trading at Citi, the leading
global investment bank. He also created Citis Spread Products Investment Technologies team (SPRINT), focusing on venture equity
investments in the FinTech sector, and was a founding partner of the Citi Impact Fund, which invests in companies addressing social challenges.
Mr. Zhang holds an MST in Real Estate from the University of Cambridge and a BS in Economics from the London School of Economics. He
is a Chartered Financial Analyst (CFA) and Chartered Alternative Investment Analyst (CAIA).
**Xiao-Xiao
Jiehua Zhu, Director, Audit Committee Member and Nominating and Corporate Governance Committee Member**
**Mr.
Zhu** has served as President at Jupiter, the onchain finance superapp, since December 2025. Prior to joining Jupiter, he served as
Digital Operating Partner at KKR from April 2021 where he led technology-driven value creation, innovation and digital transformation
at the board and top management level of European private equity portfolio companies such as Axel Springer, GfK and Roompot Landal. He
also led KKRs global Digital Assets & Blockchain strategy, for which he led investments in foremost Crypto VCs such as Dragonfly
Capital, Ethereal Ventures or ParaFi as well as Digital Assets companies such as Anchorage Digital. He is a regular speaker at key Digital
Assets & AI conferences such as Token2049 Dubai, Blockworks Digital Assets Summit, Financial Times Crypto Summit, Proof of Talk Paris,
Out East Summit, AI Rush, London Tech Week or London City Week, and is an angel investor in fast growing early stage technology companies
such as Fuse Energy (founded by ex-Revolut Chief Revenue Officer) or Anagram (founded by Solana Foundation President and ex-Polychain
Capital President). Prior to joining KKR, he worked at BCG from January 2014 until April 2021. He was General Manager at BCG Digital
Ventures in London and Beijing from 2016 to 2021. During this time, he founded, launched, and scaled new digital companies such as Heycar.co.uk
(backed by Volkswagen & Daimler) and Tracr.com (backed by DeBeers). He began his career in management consulting advising Fortune
500 companies at the Boston Consulting Group in London. Notably, in an earlier life, he performed as a professional concert pianist on
some of the worlds most prestigious concert venues including the Berlin Philharmonie, and played for global leaders such as George
H.W. Bush, Helmut Kohl or Mikhail Gorbachev. He holds an MS in Managerial Economics & Strategy from the London School of Economics,
a BA in Philosophy & Economics from the Humboldt University Berlin, and a Masters in Concert Piano from the Berlin University of
Arts.
**Young
Chi Cho, Director, Compensation Committee Chair and Audit Committee Member**
**Mr.
Cho** has served as Chief Executive Officer and Director of TLGY Acquisition Corp. (Nasdaq: TLGY) since December 2024 and Chief Executive
Officer of StablecoinX, an Ethena backed digital asset treasury company, since June 2025. He has spent the past 8 years in the digital
asset industry, serving as CFO at Hedera Hashgraph, a proof-of-stake public network powered by hashgraph consensus, where he served from
April 2021 to August 2022, and CIO at Abra, a digital consumer wallet where users can buy, sell, and earn rewards on their cryptocurrency
holdings, from April 2020 to April 2021 where he started the Earn product in 2020. Before he entered the crypto industry, he spent over
12 years in traditional finance. He was at Citigroup for 10 years as a director in the Special Situations Group, and at UBS for 2 years
as an executive director in the Private Finance and Credit Trading team. He is a Chartered Financial Analyst, and has a BS from Cornell
and MPA from Columbia.
| 28 | |
| Table of Contents | |
**Daniel
Mendes, Director, Audit Committee Chair**
**Mr.
Mendes** has been Managing Partner of BlockCore Partners, a specialized advisory firm offering financial and tax services tailored
to the blockchain and digital asset space, since April 2023. From May 2021 to April 2023, he served as Head of Finance at Algorand Technologies,
a Layer 1 blockchain technology company. From September 2018 to May 2021, Mr. Mendes worked at Deloitte, a global professional services
firm, most recently as a Senior Manager from August 2019 to May 2021. While at Deloitte, Mr. Mendes advised on multinational corporate
restructurings, spin-offs, IPOs, mergers, acquisitions, and private equity transactions, including several years in Deloittes
Washington National Tax group, with the latter half of his tenure focused on blockchain and digital asset related matters. Mr. Mendes
is a licensed CPA in Florida and Washington, D.C., holds a B.B.A. in International Business and Accounting from Temple University, an
Executive M.S.T. in Taxation from Florida Atlantic University, and completed the Executive Program in Finance at Columbia Business School.
Mr. Mendes has extensive experience in corporate governance, risk management, and capital allocation strategies. He is recognized for
his expertise in designing and overseeing treasury management frameworks, including the management of company digital asset treasuries,
with a focus on optimizing tax efficiency, liquidity, and long-term shareholder value. His leadership is marked by a strong ability to
bridge regulatory compliance with strategic growth, making him a valuable contributor to public company boards navigating emerging financial
technologies and evolving governance expectations. We believe Mr. Mendes significant experience in these areas makes him well
qualified to serve as a member of our board of directors.
**Amy
Griffith, Director, Nominating and Governance Committee Chair and Compensation Committee Member**
**Ms.
Griffith** currently serves as Vice President Government Relations for CGI. She was previously the Head, Government Relations &
External Affairs for McCain Foods - North America. She is responsible for the North America Public Affairs strategy and provides strategic
leadership and direction on behalf of McCain with policymakers in the United States and Canada. She leads external communications and
stakeholder management. Previously, she was the Group Director for the North America Operating unit of the Coca-Cola Company, in this
capacity she oversaw public affairs, government relations, sustainability and communications in Canada and the Northeastern United States.
Previously, she served as Wells Fargos State & Local Government Relations Senior Vice President. She was recruited to Wells
Fargos Government Relations and Public Policy team in 2019. In this role, Griffith led Wells Fargos legislative and political
agenda in her region and managed relationships with state and local policymakers and community stakeholders. Ms. Griffith was a director
of Ocean Biomedical, Inc. From 2008-2019, Ms. Griffith led government relations for 16 states in the Eastern United States for TIAA for
over a decade. Prior to that, she worked in the aerospace, high tech, education, private and public sectors, and has managed multiple
high-profile political campaigns at the local, state and national level. Griffith is active in her community and has co-chaired The Baldwin
School Golf Outing to raise funds for girls athletics programs. She is a graduate of Gwynedd-Mercy College and holds a Bachelor
of Arts in History. Ms. Griffith is well qualified to serve as a director due to her significant experience in government relations,
policy and regulatory agencies as well as decades of experience working with companies in both the private and public sectors.
**Jolie
Kahn, Chief Executive Officer**
Jolie
Kahn has an extensive background in corporate finance and corporate and securities law. She has been the proprietor of Jolie Kahn, Esq.
since 2002 and still practices law on a limited basis, including serving as U.S. securities counsel for the Company. Ms. Kahn has also
acted in various corporate finance roles, including extensive involvement of preparation of period filings and financial statements and
playing an integral part in public company audits. She also works with companies and hedge funds in complex transactions involving the
structuring and negotiation of multi-million-dollar debt and equity financings, mergers, and acquisitions. Ms. Kahn has practiced law
in the areas of corporate finance, mergers & acquisitions, reverse mergers, and general corporate, banking, and real estate matters.
She represents both public and private companies, hedge funds, and other institutional investors in their role as investors in public
companies. She served as Interim CFO of GlucoTrack, Inc. from 2019 2023 and has served, on a part time basis, as CFO of Ocean
Biomedical, Inc. since February 2024. Ms. Kahn holds a BA from Cornell University and a J.D. magna cum laude from the Benjamin N. Cardozo
School of Law.
**Chris
Polimeni, Chief Financial Officer**
Chris
Polimeni has more than 35 years of extensive financial and operational expertise. Since 2020, he has served as President and CEO of Polimeni
& Associates, Inc., a financial consulting firm specializing in fractional CFO services, debt and equity capital raises, SEC reporting,
mergers and acquisitions, internal control evaluations, reorganizations, and technology strategic planning. Prior to that, he served
as Executive Vice President, CFO/COO of Accelerate360 Holdings, LLC and its subsidiary, a360 Media, LLC (formerly American Media, LLC)
for 15 years, where he played a key role in acquisitions, corporate finance, SEC reporting, and corporate management. From 1994 to 2003,
Mr. Polimeni served as Vice President of Finance and Corporate Controller of GE Supply Logistics, LLC (formerly Questron Technology,
Inc.), a provider of inventory logistics management services. He practiced as a certified public accountant between 1987 and 1994. Mr.
Polimeni received a B.B.A. degree in Accounting and Business Computer Information Systems from Hofstra University and passed the Certified
Public Accountant exam in 1992.
**Peter
Wylie, Chief Operating Officer**
Effective
as of November 5, 2025, Peter Wylie was appointed as the Companys Chief Operating Officer. Peter Wylie Jr. is founder and principal
of P. Wylie Advisory, a financial and operational consulting firm for startups and growth companies. He is a seasoned entrepreneur and
investor with multiple exits in the financial and consumer technology spaces. He has significant operational financial experience, serving
as CFO of Napster Holdings Inc, through its acquisition in 2025 by Infinite Reality (now Napster Inc), and CFO/COO of consumer lender
CommonBond. Pete co-founded and sold a consumer financial technology company, Gradible, to CommonBond in 2016. He holds B.A. degrees
in Journalism and English from the University of North Carolina, where he was a Morehead-Cain Scholar.
| 29 | |
| Table of Contents | |
**Corporate
Governance**
The
business and affairs of our Company are managed under the direction of the Companys board of directors.
**Director
Independence**
We
use the definition of independence of The NASDAQ Stock Market to make this determination. NASDAQ Listing Rule 5605(a)(2)
provides that an independent director is a person other than an officer or employee of our Company or any other individual
having a relationship which, in the opinion of the Companys board of directors, would interfere with the exercise of independent
judgment in carrying out the responsibilities of a director. The NASDAQ rules provide that a director cannot be considered independent
if:
| 
| 
| 
the
director is, or at any time during the past three years was, an employee of our Company; | |
| 
| 
| 
the
director or a family member of the director accepted any compensation from our Company in excess of $120,000 during any period of
12 consecutive months within the three years preceding the independence determination (subject to certain exclusions, including,
among other things, compensation for board or board committee service); | |
| 
| 
| 
a
family member of the director is, or at any time during the past three years was, an executive officer of our Company; | |
| 
| 
| 
the
director or a family member of the director is a partner in, controlling shareholder of, or an executive officer of an entity to
which our Company made, or from which our Company received, payments in the current or any of the past three fiscal years that exceed
5% of the recipients consolidated gross revenue for that year or $200,000, whichever is greater (subject to certain exclusions); | |
| 
| 
| 
the
director or a family member of the director is employed as an executive officer of an entity where, at any time during the past three
years, any of the executive officers of our Company served on the compensation committee of such other entity; or | |
| 
| 
| 
the
director or a family member of the director is a current partner of our Companys outside auditor, or at any time during the
past three years was a partner or employee of our Companys outside auditor, and who worked on our Companys audit. | |
Under
the following three NASDAQ director independence rules a director is not considered independent: (a) NASDAQ Rule 5605(a)(2)(A), a director
is not considered to be independent if he or she also is an executive officer or employee of the corporation, (b) NASDAQ Rule 5605(a)(2)(B),
a director is not consider independent if he or she accepted any compensation from our Company in excess of $120,000 during any period
of 12 consecutive months within the three years preceding the determination of independence, and (c) NASDAQ Rule 5605(a)(2)(D), a director
is not considered to be independent if he or she is a partner in, or a controlling shareholder or an executive officer of, any organization
to which our Company made, or from which our Company received, payments for property or services in the current or any of the past three
fiscal years that exceed 5% of the recipients consolidated gross revenues for that year, or $200,000. Under such definitions,
we have six independent directors.
**Family
Relationships**
There
are no family relationships among any of the directors and executive officers.
**Board
Committees**
Our
board of directors has established the following three standing committees: audit committee; compensation committee; and nominating and
governance committee, or nominating committee. Our board of directors has adopted written charters for each of these committees. Copies
of the charters will be available on our website. Our board of directors may establish other committees as it deems necessary or appropriate
from time to time.
*Audit
Committee*
Our
audit committee is comprised of at least three individuals, each of whom are independent directors and at least one of whom will be an
audit committee financial expert, as defined in Item 407(d)(5)(ii) of Regulation S-K. Our audit committee is currently
comprised of Daniel Mendes (Chair), Young Cho and Xiao-Xiao Zhu, who are independent, and Mr. Mendes is our audit committee financial
expert.
Our
audit committee will oversee our corporate accounting, financial reporting practices and the audits of financial statements. For this
purpose, the audit committee will have a charter (which will be reviewed annually) and perform several functions. The audit committee
will:
| 
| 
| 
evaluate
the independence and performance of, and assess the qualifications of, our independent auditor and engage such independent auditor; | |
| 
| 
| 
approve
the plan and fees for the annual audit, quarterly reviews, tax and other audit-related services and approve in advance any non-audit
service to be provided by our independent auditor; | |
| 
| 
| 
monitor
the independence of our independent auditor and the rotation of partners of the independent auditor on our engagement team as required
by law; | |
| 
| 
| 
review
the financial statements to be included in our future Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q and review with
management and our independent auditor the results of the annual audit and reviews of our quarterly financial statements; and | |
| 
| 
| 
oversee
all aspects our systems of internal accounting control and corporate governance functions on behalf of the Companys board
of directors. | |
*Compensation
Committee*
Our
Compensation Committee is comprised of at least three individuals, each of whom is required to be an independent director. Our compensation
committee is currently comprised of Yong Cho (Chair), Amy Griffith, and Daniel Mendes, who are independent.
The
Compensation Committee will review or recommend the compensation arrangements for our management and employees and also assist our board
of directors in reviewing and approving matters such as company benefit and insurance plans, including monitoring the performance thereof.
The Compensation Committee will have a charter (which will be reviewed annually) and perform several functions.
The
Compensation Committee will have the authority to directly engage, at our expense, any compensation consultants or other advisers as
it deems necessary to carry out its responsibilities in determining the amount and form of employee, executive and director compensation.
| 30 | |
| Table of Contents | |
*Nominating
and Corporate Governance Committee (the**N&CG Committee**)*
Our
N&CG Committee is comprised of at least three individuals, each of whom will be an independent director. Currently Amy Griffith (Chair),
Xiao-Xiao Zhu, and Matt Zhang are members of the committee.
The
NC&G Committee is charged with the responsibility of reviewing our corporate governance policies and with proposing potential director
nominees to the board of directors for consideration. This committee also has the authority to oversee the hiring of potential executive
positions in our Company. The NC&G Committee also has a charter, which is to be reviewed annually.
Our
insider trading policy is part of our Code of Ethics, which is filed as Exhibit 14.1 hereto.
**Item
11. Executive Compensation**
| 
Name & Principal Position | | 
Year | | 
Salary | | | 
Bonus | | | 
Share Based Awards | | | 
Option-Based Awards | | | 
All Other Compensation | | | 
Total Compensation | | |
| 
Jolie Kahn | | 
2025 | | 
$ | 370,083 | | | 
$ | - | | | 
$ | 540,822 | | | 
$ | - | | | 
$ | - | | | 
$ | 910,905 | | |
| 
Chief Executive Officer | | 
2024 | | 
| 312,611 | | | 
| - | | | 
| 25,000 | | | 
| - | | | 
| - | | | 
| 337,611 | | |
| 
Chris Polimeni | | 
2025 | | 
| 220,000 | | | 
| - | | | 
| 250,000 | | | 
| - | | | 
| - | | | 
| 470,000 | | |
| 
Chief Financial Officer | | 
2024 | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Peter Wylie | | 
2025 | | 
| 70,000 | | | 
| - | | | 
| 150,000 | | | 
| - | | | 
| - | | | 
| 220,000 | | |
| 
Chief Operating Officer | | 
2024 | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Richard S. Wong (a) | | 
2025 | | 
| 251,734 | | | 
| - | | | 
| 100,609 | | | 
| - | | | 
| 127,477 | | | 
| 479,820 | | |
| 
Former Chief Financial Officer | | 
2024 | | 
| 260,166 | | | 
| - | | | 
| 41,066 | | | 
| - | | | 
| 1,793 | | | 
| 303,025 | | |
| 
Mauro Pennella (a) | | 
2025 | | 
| 215,672 | | | 
| - | | | 
| 164,374 | | | 
| - | | | 
| 187,795 | | | 
| 567,841 | | |
| 
Former Chief Marketing Officer | | 
2024 | | 
| 255,512 | | | 
| - | | | 
| 54,753 | | | 
| - | | | 
| 1,793 | | | 
| 312,058 | | |
| 
(a) | 
Some
share-based awards were issued net of income taxes. The Company repurchased shares on the issuance date to remit as income taxes
to the appropriate government revenue service agencies. | |
**Director
Compensation**
Under
our independent, non-employee director compensation program, each non-employee, independent director receives cash compensation of $75,000
per annum and an annual grant of restricted shares equal to $75,000. The restricted shares vest on a quarterly basis. In addition, if
the director serves on a committee of our board, the director will receive additional annual cash fees of $20,000 for each committee
the director is a member of.
Cash
director fees are payable in arrears in quarterly installments not later than the 15th day following the final day of each calendar quarter
and prorated for any portion of a quarter that a director is not serving as an independent, non-employee director or a committee member
on our board. Directors are also reimbursed for reasonable expenses associated with attending board and committee meetings.
In
addition to director fees discussed above, we provide equity incentive compensation to our directors in order to align their interests
with those of our shareholders. Equity incentive awards for directors are granted pursuant to the terms of the 2019 Option Plan and 2024
Equity Incentive Plan. Awards for our directors have been granted in the form of restricted stock units (RSUs) rather than
options, which is consistent with the grant type used for our executive officers. Directors do not typically receive an onboarding grant
at the time of appointment, and are instead eligible to receive annual grants as determined in the discretion of the committee.
**2025
Director Compensation Table**
The
following table sets forth all compensation paid or awarded to our non-employee directors for service to us during 2025. The amounts
set forth in the table have been calculated in accordance with the requirements of applicable SEC rules, and do not necessarily reflect
the amounts that have actually been paid to, or which may be realized by, our directors.
| 
Name | | 
Year | | 
Fees Earned or Paid in Cash ($) | | | 
RSU Awards ($) | | | 
All Share-based compensation ($) | | | 
Total ($) | | |
| 
Matt Zhang | | 
2025 | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Xiao-Xiao Jichua Zhu | | 
2025 | | 
| - | | | 
| - | | | 
| 75,000 | | | 
| 75,000 | | |
| 
Young Chi Cho | | 
2025 | | 
| 17,500 | | | 
| - | | | 
| 75,000 | | | 
| 92,500 | | |
| 
Daniel Mendes | | 
2025 | | 
| 17,500 | | | 
| - | | | 
| 75,000 | | | 
| 92,500 | | |
| 
Amy Griffith | | 
2025 | | 
| 137,992 | | | 
| - | | | 
| 125,000 | | | 
| 262,992 | | |
| 
David Welch (former chairman) | | 
2025 | | 
| 161,458 | | | 
| - | | | 
| 350,000 | | | 
| 511,458 | | |
| 
William J. Meekison (former director) | | 
2025 | | 
| 88,542 | | | 
| - | | | 
| 100,000 | | | 
| 188,542 | | |
| 
Richard Levychin (former director) | | 
2025 | | 
| 88,542 | | | 
| - | | | 
| 100,000 | | | 
| 188,542 | | |
| 
Elaine Goldwater (former director) | | 
2025 | | 
| 114,583 | | | 
| - | | | 
| 100,000 | | | 
| 214,583 | | |
| 31 | |
| Table of Contents | |
**Equity
Awards Held by Directors**
There
were no RSUs held as of December 31, 2025 by any of our non-employee directors who were serving as of December 31, 2025. All RSUs granted
to our non-employee directors are immediately vested and settled on the grant date. We have not issued options or any other type of equity
awards to our non-employee directors.
Refer
to the Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters for additional information
about the beneficial ownership of our securities by our executive officers and directors.
**Equity
Compensation Plan Information**
The
following table provides information with respect to options outstanding under our Plan as at December 31, 2025:
| 
Plan category | | 
Number of securities to be issued upon exercise of outstanding options | | | 
Weighted-average exercise price of outstanding options | | | 
Number of securities remaining available for future issuance | | |
| 
Equity compensation plans approved by security holders | | 
| - | | | 
$ | - | | | 
$ | 13,940,820 | | |
| 
Equity compensation plans not approved by security holders | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
| - | | | 
$ | - | | | 
$ | 13,940,820 | | |
**Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters**
The
following table sets forth information known to us regarding the beneficial ownership of our common shares as of March 24, 2026 by:
| 
| 
each
person known to us to be the beneficial owner of more than 5% of our outstanding common shares; | |
| 
| 
each
of our executive officers and directors; and | |
| 
| 
all
of our executive officers and directors as a group. | |
| 
| | 
Common shares | | | 
Options Exercisable within 60 days of March 24, 2026 | | | 
Warrants | | | 
Total | | | 
Percentage beneficially owned | | |
| 
Directors and Officers: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Jolie Kahn | | 
| 167,737 | | | 
| - | | | 
| - | | | 
| 167,737 | | | 
| 0.18 | % | |
| 
Chris Polimeni | | 
| 105,485 | | | 
| - | | | 
| - | | | 
| 105,485 | | | 
| 0.11 | % | |
| 
Peter Wylie | | 
| 61,224 | | | 
| - | | | 
| - | | | 
| 61,224 | | | 
| 0.07 | % | |
| 
Matt Zhang | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 0.00 | % | |
| 
Xiao-Xiao Jichua Zhu | | 
| 30,612 | | | 
| - | | | 
| - | | | 
| 30,612 | | | 
| 0.03 | % | |
| 
Young Chi Cho | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 0.03 | % | |
| 
Daniel Mendes | | 
| 30,612 | | | 
| - | | | 
| - | | | 
| 30,612 | | | 
| 0.03 | % | |
| 
Amy Griffith | | 
| 51,709 | | | 
| - | | | 
| - | | | 
| 51,709 | | | 
| 0.06 | % | |
| 
Total all officers and directors (8 persons)* | | 
| 477,991 | | | 
| - | | | 
| - | | | 
| 167,737 | | | 
| 0.51 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
5% or Greater Beneficial Owners | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
- | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
**Item
13. Certain Relationships and Related Transactions, and Director Independence**
We
have adopted a written related-person transactions policy that sets forth our policies and procedures regarding the identification, review,
consideration and oversight of related-party transactions. For purposes of our policy only, and not for purposes of required
disclosure, which will be all related party transactions, even if less than $120,000, a related-party transaction is a
transaction, arrangement or relationship (or any series of similar transactions, arrangements or relationships) in which we and any related
party are participants involving an amount that exceeds $120,000.
Transactions
involving compensation for services provided to us as an employee, consultant or director are not considered related-person transactions
under this policy. A related party is any executive officer, director or a holder of more than 5% of our common shares, including any
of their immediate family members and any entity owned or controlled by such persons.
| 32 | |
| Table of Contents | |
At
present, we have appointed independent directors to the N&CG Committee. As a result, our Chief Financial Officer, Chris Polimeni,
must present information regarding a proposed related-party transaction to the Nominating and Corporate Governance Committee. Under the
policy, where a transaction has been identified as a related-party transaction, Mr. Polimeni must present information regarding the proposed
related-party transaction to our Nominating and Corporate Governance Committee, once the same is established, for review. The presentation
must include a description of, among other things, the material facts, the direct and indirect interests of the related parties, the
benefits of the transaction to us and whether any alternative transactions are available. To identify related-party transactions in advance,
we rely on information supplied by our executive officers, directors and certain significant shareholders. In considering related-party
transactions, our Nominating and Corporate Governance Committee takes into account the relevant available facts and circumstances including,
but not limited to:
| 
| 
| 
whether
the transaction was undertaken in the ordinary course of our business; | |
| 
| 
| 
whether
the related party transaction was initiated by us or the related party; | |
| 
| 
| 
whether
the transaction with the related party is proposed to be, or was, entered into on terms no less favorable to us than terms that could
have been reached with an unrelated third party; | |
| 
| 
| 
the
purpose of, and the potential benefits to us from the related party transaction; | |
| 
| 
| 
the
approximate dollar value of the amount involved in the related party transaction, particularly as it relates to the related party; | |
| 
| 
| 
the
related partys interest in the related party transaction, and | |
| 
| 
| 
any
other information regarding the related party transaction or the related party that would be material to investors in light of the
circumstances of the particular transaction. | |
The
Nominating and Corporate Governance Committee shall then make a recommendation to the board, which will determine whether or not to approve
of the related party transaction, and if so, upon what terms and conditions. In the event a director has an interest in the proposed
transaction, the director must recuse himself or herself from the deliberations and approval.
Except
as set forth below, we have not had any related party transactions, regardless of dollar amount:
During
the years ended December 31, 2025 and 2024, the Company incurred $1,626,117 and $450,266, respectively, in cash and non-cash compensation
to our non-employee, independent board members.
As
of December 31, 2025 and 2024, amounts owed to officers and directors, or to companies owned by officers and directors, of the Company
for services and expenses totalled $17,500 and $600,000, respectively. These amounts owing have been included in accounts payable and
accrued liabilities.
During
the year ended December 31, 2025, the Company incurred $383,748 to our Asset Manager, a company controlled by the current chairman of
the board of the Company. As of December 31, 2025, these fees were paid in full.
During
the years ended December 31, 2025 and 2024, the Company incurred $17,946 and $58,445, respectively, to our U.S. general counsel firm,
Enso Law against legal services, a company controlled by a former director of the Company. As of December 31, 2025, $nil (December 31,
2024 - $5,647) in total was owed to Enso Law.
During
the years ended December 31, 2025 and 2024, the Company incurred $75,000 and $67,500, respectively in legal fees to Jolie Kahn, who is
also the Chief Executive Officer of the Company. As of December 31, 2025, $nil (December 31, 2024, $49,151) in total was owed to Ms.
Kahn.
**Item
14. Principal Accounting Fees and Services**
Aggregate
fees paid or to be paid by us to CBIZ CPAs P.C. and Marcum LLP, the Companys principal independent accountants, during the last
two fiscal years were as follows:
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Audit Fees * | | 
$ | 594,603 | | | 
$ | 242,308 | | |
| 
| 
* | 
Amounts
represent the contractual fees related to the fiscal year, not the accrued fees incurred during the year. | |
Audit
Fees consist of fees billed for professional services rendered for the audit of our consolidated annual financial statements and review
of the interim consolidated financial statements included in quarterly reports, S-1 filings, S-3 filings, comfort letters, and services
that are normally provided by our auditors in connection with statutory and regulatory filings or engagements. During the years ended
December 31, 2025 and 2024, we did not pay CBIZ CPAs P.C. and Marcum LLP for any other professional services.
**Pre-Approval
Policy**
Our
audit committee reviews and must pre-approve all audit and non-audit services performed by our independent registered public accounting
firm, as well as the fees charged by our independent registered public accounting firm for such services and has adopted a procedure
for pre-approval of all such fees. The pre-approval requirements and procedures may be waived with respect to the provision of non-audit
services for the Company if the non-audit services provided to the Company constitute not more than five percent of the total amount
of revenues paid by the Company to the independent auditors during the fiscal year in which the non-audit services were provided and
if certain other requirements are met. In its review of non-audit service fees, the audit committee would consider, among other things,
the possible impact of the performance of such services on the accounting firms independence.
All
fees that were incurred in years ended December 31, 2025 and 2024 were pre-approved by the audit committee.
| 33 | |
| Table of Contents | |
**PART
IV**
**Item
15. Exhibits, Financial Statement Schedules**
**Financial
Statements**
The
following Consolidated Financial Statements of the Company and the Report of Independent Registered Public Accounting Firm (PCAOB ID:
199) included in Part II, Item 8:
Consolidated
Balance Sheets as of December 31, 2025 and 2024
Consolidated
Statements of Comprehensive Loss for the years ended December 31, 2025 and 2024
Consolidated
Statements of Changes in Stockholders Equity for the years ended December 31, 2025 and 2024
Consolidated
Statements of Cash Flows for the years ended December 31, 2025 and 2024
**Financial
Statement Schedules**
All
schedules have been omitted because they are not required or because the required information is given in the Consolidated Financial
Statements or Notes thereto set forth under Item 8.
**Exhibits**
The
exhibits listed below are filed or incorporated by reference as part of this Annual Report on Form 10-K.
| 
Exhibit
No. | 
| 
Description | |
| 
1.1 | 
| 
Form of Sales Agreement (incorporated herein by reference to Exhibit 1.1 to the Registrants Current Report on Form 8-K filed with the Commission on October 23, 2025). | |
| 
3.1 | 
| 
Articles of Incorporation and Bylaws of AVAX One Operations * | |
| 
3.2 | 
| 
Articles of Incorporation and Bylaws of AgriFORCE Growing Systems, Ltd. (incorporated herein by reference to Exhibit 3.1 to the Registrants Registration Statement on Form S-1 filed with the Commission on December 16, 2020). | |
| 
3.3 | 
| 
Certificate of Change of Name (incorporated herein by reference to Exhibit 99.3 to the Registrants Current Report on Form 8-K filed with the Commission on November 13, 2025). | |
| 
4.1 | 
| 
Form of Series A Warrant and Representatives Warrant (incorporated herein by reference to Exhibit 4.1 to Amendment No. 2 to the Registrants Registration Statement on Form S-1 filed with the Commission on March 3, 2021). | |
| 
4.2 | 
| 
Amended and Restated Stock Option Plan (incorporated herein by reference to Exhibit 4.2 to the Registrants Registration Statement on Form S-1 filed with the Commission on December 16, 2020). | |
| 
4.3 | 
| 
Form of Broker Compensation Warrant Certificate (incorporated herein by reference to Exhibit 4.5 to the Registrants Registration Statement on Form S-1 filed with the Commission on December 16, 2020). | |
| 
10.1 | 
| 
Form of Securities Purchase Agreement (incorporated herein by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K file with the Commission on January 16, 2025). | |
| 
10.2 | 
| 
Form of Debenture (incorporated herein by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K file with the Commission on January 16, 2025). | |
| 
10.3 | 
| 
Form of Warrant (incorporated herein by reference to Exhibit 10.3 to the Registrants Current Report on Form 8-K file with the Commission on January 16, 2025). | |
| 
10.4 | 
| 
Form of Registration Rights Agreement (incorporated herein by reference to Exhibit 10.4 to the Registrants Current Report on Form 8-K file with the Commission on January 16, 2025). | |
| 
10.5 | 
| 
Form of Subsidiary Guaranty (incorporated herein by reference to Exhibit 10.5 to the Registrants Current Report on Form 8-K file with the Commission on January 16, 2025). | |
| 
10.6 | 
| 
Form of Security Agreement (incorporated herein by reference to Exhibit 10.6 to the Registrants Current Report on Form 8-K file with the Commission on January 16, 2025). | |
| 
10.7 | 
| 
Form of Subscription Agreement (cash/Stablecoin subscription), dated as of September 22, 2025, between the Registrant and each Subscriber (as defined therein) (incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the Commission on September 22, 2025). | |
| 
10.8 | 
| 
Form
of Subscription Agreement (AVAX subscription), dated as of September 22, 2025, between the Registrant and each Subscriber (as
defined therein) (incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K filed with the
Commission on September 22, 2025). | |
| 34 | |
| Table of Contents | |
| 
10.9 | 
| 
Asset Management Agreement, dated as of September 22, 2025, between the Registrant and Hivemind Capital Partners, LLC (incorporated by reference to Exhibit 10.3 to the Registrants Current Report on Form 8-K filed with the Commission on September 22, 2025). | |
| 
10.10 | 
| 
Form of Strategic Advisory Agreement (incorporated herein by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the Commission on November 6, 2025). | |
| 
10.11 | 
| 
Form of Registration Rights Agreement between the Registrant and Cohen (incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K filed with the Commission on November 6, 2025). | |
| 
10.12 | 
| 
Form of Indemnification Agreement between directors and the Registrant (incorporated by reference to Exhibit 10.3 to the Registrants Current Report on Form 8-K filed with the Commission on November 6, 2025). | |
| 
10.13 | 
| 
AVAX Token Sale Agreement between Avalanche (BVI), Inc., and the Registrant * | |
| 
14.1 | 
| 
Code of Ethics* | |
| 
16.1 | 
| 
Letter from Marcum, LLP, dated May 1, 2025 (incorporated by reference to Exhibit 16.1 to the Registrants Current Report on Form 8-K filed with the Commission on May 1, 2025). | |
| 
19.1 | 
| 
Insider Trading Policy (included in Exhibit 14.1). | |
| 
21.1 | 
| 
List of Subsidiaries* | |
| 
23.1 | 
| 
Consent of CBIZ CPAs P.C.* | |
| 
23.2 | 
| 
Consent of Marcum, LLP* | |
| 
31.1 | 
| 
Certification of Principal Executive Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Securities and Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* | |
| 
31.2 | 
| 
Certification of Principal Financial Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Securities and Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* | |
| 
32.1 | 
| 
Certification by Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* | |
| 
32.2 | 
| 
Certification by Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* | |
| 
97 | 
| 
Policy for the Recovery of Erroneously Awarded Compensation (incorporated by reference to Exhibit 97 to the Registrants Annual Report on Form 10-K filed with the Commission on April 7, 2025). | |
| 
101.INS | 
| 
Inline
XBRL Instance Document | |
| 
101.SCH | 
| 
Inline
XBRL Taxonomy Extension Schema Document | |
| 
101.CAL | 
| 
Inline
XBRL Taxonomy Extension Calculation Linkbase Document | |
| 
101.DEF | 
| 
Inline
XBRL Taxonomy Extension Definition Linkbase Document | |
| 
101.LAB | 
| 
Inline
XBRL Taxonomy Extension Label Linkbase Document | |
| 
101.PRE | 
| 
Inline
XBRL Taxonomy Extension Presentation Linkbase Document | |
| 
104 | 
| 
Cover
Page Interactive Data File (embedded within the Inline XBRL document) | |
*
Filed herewith
The
certifications furnished in Exhibits 32.1 and 32.2 hereto are deemed to accompany this Annual Report on Form 10-K and are not deemed
filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall
they be deemed incorporated by reference into any filing under the Securities Act of the Exchange Act.
**Item
16. Form 10-K Summary.**
None.
| 35 | |
| Table of Contents | |
**SIGNATURES**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
| 
| 
AVAX
ONE TECHNOLOGY LTD. | |
| 
| 
| 
| |
| 
Date:
March 31, 2026 | 
By: | 
/s/
Jolie Kahn | |
| 
| 
Name: | 
Jolie
Kahn | |
| 
| 
Title: | 
Chief
Executive Officer (Principal Executive Officer) | |
| 
| 
| 
| |
| 
Date:
March 31, 2026 | 
By: | 
/s/
Chris Polimeni | |
| 
| 
Name: | 
Chris
Polimeni | |
| 
| 
Title: | 
Chief
Financial Officer (Principal Financial and Accounting Officer) | |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
| 
Signature | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/
Jolie Kahn | 
| 
| 
| 
March
31, 2026 | |
| 
Jolie
Kahn | 
| 
Chief
Executive Officer (Principal Executive Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Chris Polimeni | 
| 
Chief
Financial Officer (Principal Financial and Accounting Officer) | 
| 
March
31, 2026 | |
| 
Chris
Polimeni | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Matt Zhang | 
| 
Chairman
of the Board of Directors | 
| 
March
31, 2026 | |
| 
Matt
Zhang | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Xiao-Xiao Jichua Zhu | 
| 
Director | 
| 
March
31, 2026 | |
| 
Xiao-Xiao
Jichua Zhu | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Young Chi Cho | 
| 
Director | 
| 
March
31, 2026 | |
| 
Young
Chi Cho | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Daniel Mendes | 
| 
Director | 
| 
March
31, 2026 | |
| 
Daniel
Mendes | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Amy Griffith | 
| 
Director | 
| 
March
31, 2026 | |
| 
Amy
Griffith | 
| 
| 
| 
| |
| 36 | |