JONES SODA CO. (JSDA) — 10-K

Filed 2026-03-31 · Period ending 2025-12-31 · 45,953 words · SEC EDGAR

← JSDA Profile · JSDA JSON API

# JONES SODA CO. (JSDA) — 10-K

**Filed:** 2026-03-31
**Period ending:** 2025-12-31
**Accession:** 0001493152-26-014195
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1083522/000149315226014195/)
**Origin leaf:** b355cc845a8f183a03ac3eb2db881bf544a4f81f750e42a8170cd4b049ea10af
**Words:** 45,953



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**Form
10-K**
| 
| 
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
****
For
the fiscal year ended December 31, 2025
| 
| 
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
****
For
the transition period from to
**Commission
File Number: 000-28820**
**JONES
SODA CO.**
*(Exact
name of registrant as specified in its charter)*
| 
Washington | 
| 
52-2336602 | |
| 
(State
or other jurisdiction of | 
| 
(I.R.S.
Employer | |
| 
incorporation
or organization) | 
| 
Identification
No.) | |
**
**1522
Western Ave, STE 24150, Seattle, WA 98101**
*(Address
of principal executive offices)*
**(206)
624-3357**
*(Registrant**s
telephone number, including area code)*
**Securities
registered pursuant to Section 12(b) of the Act: None**
****
**Securities
registered pursuant to Section 12(g) of the Act: Common Stock, no par value**
Indicate
by checkmark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by checkmark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes No 
Indicate
by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes No 
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T ( 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes No 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer,
smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act:
| 
Large
accelerated filer | 
Accelerated
filer | 
Non-accelerated
filer | 
Smaller
reporting company | |
| 
Emerging
growth company | 
| 
| 
| |
If
an emerging growth company. indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. Yes No 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No 
The
aggregate market value of the registrants common stock held by non-affiliates as of June 30, 2025, the last business day of the
registrants most recently completed second fiscal quarter, was approximately $31,368,703 using the closing price on that day of
$0.27.
As
of March 31, 2026, there were 118,778,488 shares of the registrants common stock issued and outstanding.
| | |
**INCORPORATION
BY REFERENCE**
****
Part
III of this Annual Report on Form 10-K incorporates certain information by reference from the registrants proxy statement for
the 2026 annual meeting of shareholders to be filed no later than 120 days after the end of the registrants fiscal year ended
December 31, 2025.
**CAUTIONARY
NOTICE REGARDING FORWARD LOOKING STATEMENTS**
****
In
addition to historical information, this Annual Report on Form 10-K (this Annual Report) contains a number of forward-looking
statements that reflect managements current views and expectations with respect to our business, strategies, products, future
results and events, and financial performance. All statements made in this Annual Report other than statements of historical fact, including
statements that address operating performance, the economy, events or developments that management expects or anticipates will or may
occur in the future, including statements related to sales, revenues, profitability, distributor channels, new products, adequacy of
funds from operations, cash flows and financing, our ability to continue as a going concern, potential strategic transactions, statements
regarding future operating results and non-historical information, are forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as
amended (the Exchange Act). In particular, the words such as believe, expect, intend,
anticipate, estimate, may, will, can, plan, predict,
could, future, continue, variations of such words, and similar expressions identify forward-looking
statements, but are not the exclusive means of identifying such statements and their absence does not mean that the statement is not
forward-looking.
Readers
should not place undue reliance on these forward-looking statements, which are based on managements current expectations and projections
about future events, are not guarantees of future performance, are subject to risks, uncertainties and assumptions and apply only as
of the date of this Annual Report. Our actual results, performance or achievements could differ materially from historical results as
well as from the results expressed in, anticipated or implied by these forward- looking statements. Except as required by law, we undertake
no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
In
particular, our business, including our financial condition and results of operations and our ability to continue as a going concern
may be impacted by a number of factors, including, but not limited to, the following:
| 
| 
Our
ability to successfully execute on our growth strategy and operating plans | |
| 
| 
| |
| 
| 
Our
ability to continue to raise capital to finance our operations | |
| 
| 
| |
| 
| 
Our
revenues from our hemp-derived HD9 products could be negatively impacted if recent federal legislation that would prohibit the unregulated
sale of intoxicating hemp-based or hemp derived products (including delta-8/HD9) is not amended; | |
| 
| 
| |
| 
| 
Our
ability to execute our plans to continue to license and market THC/CBD-infused and/or cannabis-infused beverages and edibles, and
comply with the laws and regulations governing cannabis, hemp or related products, and the timing and costs of the development of
this new product line | |
| 
| 
| |
| 
| 
Our
ability to manage our operating expenses and generate cash flow from operations, along with our ability to secure additional financing
if our sales goals take longer to achieve than anticipated | |
| 
| 
| |
| 
| 
Our
ability to create and maintain brand name recognition and acceptance of our products, which is critical to our success in our competitive,
brand-conscious industry | |
| 
| 
| |
| 
| 
Our
ability to compete successfully against much larger, well-funded, established companies currently operating in the beverage industry
generally, including in the fountain business, particularly from other major beverage companies | |
| 
| 
| |
| 
| 
Entrance
into and increased focus on the craft beverage segment by other major beverage companies | |
| -2- | |
| Table of Contents | |
| 
| 
Our
ability to respond to changes in the consumer beverage marketplace, including potential reduced consumer demand due to health concerns
(including obesity) and legislative initiatives against sweetened beverages (including the imposition of taxes) | |
| 
| 
| |
| 
| 
Our
ability to successfully develop and launch new products that match consumer beverage trends, and to manage consumer response to such
new products and new initiatives | |
| 
| 
| |
| 
| 
Our
ability to maintain brand image and product quality and avoid risks from product issues such as product recalls | |
| 
| 
| |
| 
| 
Our
ability to establish, maintain and expand distribution arrangements with independent distributors, retailers, brokers and national
retail accounts, most of whom sell and distribute competing products, and upon whom we rely to employ sufficient efforts in managing
and selling our products, including re-stocking the retail shelves with our products | |
| 
| 
| |
| 
| 
Our
ability to manage our inventory levels and to predict the timing and amount of our sales | |
| 
| 
| |
| 
| 
Our
reliance on third-party contract manufacturers of our products and the geographic locations of their facilities, which could make
management of our distribution efforts inefficient or unprofitable | |
| 
| 
| |
| 
| 
Our
ability to secure a continuous supply and availability of raw materials, as well as other factors that may adversely affect our supply
chain, including increases in raw material costs, and the potential shortages of glass in the supply chain | |
| 
| 
| |
| 
| 
Our
ability to source our flavors on acceptable terms from our key flavor suppliers | |
| 
| 
| |
| 
| 
Our
ability to attract and retain key personnel, the loss of whom would directly affect our efficiency and operations and could materially
impair our ability to execute our growth strategy | |
| 
| 
| |
| 
| 
Our
ability to protect our trademarks and trade secrets, the failure of which may prevent us from successfully marketing our products
and competing effectively | |
| 
| 
| |
| 
| 
Litigation
or legal proceedings, which could expose us to significant liabilities and damage our reputation | |
| 
| 
| |
| 
| 
Our
ability to comply with the many regulations to which our business is subject | |
| 
| 
| |
| 
| 
Our
ability to maintain an effective information technology infrastructure | |
| 
| 
| |
| 
| 
Failures
or security breaches of our information technology systems could disrupt our operations and negatively impact our business | |
| 
| 
| |
| 
| 
Fluctuations
in fuel and freight costs | |
| 
| 
| |
| 
| 
Fluctuations
in currency exchange rates, particularly between the United States and Canadian dollars | |
| 
| 
| |
| 
| 
Tariffs
affecting raw materials or finished goods transported between the United States and Canada | |
| 
| 
| |
| 
| 
Regional,
national or global economic, political, social and other conditions that may adversely impact our business and results of operations | |
| 
| 
| |
| 
| 
Our
ability to maintain effective disclosure controls and procedures and internal control over financial reporting | |
| 
| 
| |
| 
| 
Dilutive
and other adverse effects on our existing shareholders and our stock price arising from future securities issuances and | |
| 
| 
| |
| 
| 
Our
ability to access the capital markets for any future equity financing, and any actual or perceived limitations to our common stock
by being traded on the OTCQB Marketplace and the Canadian Stock Exchange, including the level of trading activity, volatility or
market liquidity. | |
For
a discussion of some of the factors that may affect our business, results and prospects, see Item 1A. Risk Factors. Readers
are also urged to carefully review and consider the various disclosures made by us in this Report and in our other reports we file with
the Securities and Exchange Commission, including our periodic reports on Forms 10-Q and current reports on Form 8-K, and those described
from time to time in our press releases and other communications, which attempt to advise interested parties of the risks and factors
that may affect our business, prospects and results of operations.
| -3- | |
| Table of Contents | |
**JONES
SODA CO.**
**ANNUAL
REPORT ON FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2025**
**Table
of Contents**
| 
| 
| 
| 
Page | |
| 
| 
| 
PART I | 
| |
| 
Item
1. | 
| 
Business | 
5 | |
| 
Item
1A. | 
| 
Risk Factors | 
17 | |
| 
Item
1B. | 
| 
Unresolved Staff Comments | 
35 | |
| 
Item
1C. | 
| 
Cybersecurity | 
35 | |
| 
Item
2. | 
| 
Properties | 
35 | |
| 
Item
3. | 
| 
Legal Proceedings | 
35 | |
| 
Item
4. | 
| 
Mine Safety Disclosures | 
35 | |
| 
| 
| 
PART II | 
| |
| 
Item
5. | 
| 
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
36 | |
| 
Item
6. | 
| 
[Reserved] | 
36 | |
| 
Item
7. | 
| 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
37 | |
| 
Item
7A. | 
| 
Quantitative and Qualitative Disclosures About Market Risk | 
40 | |
| 
Item
8. | 
| 
Financial Statements and Supplementary Data | 
41 | |
| 
Item
9. | 
| 
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | 
69 | |
| 
Item
9A. | 
| 
Controls and Procedures | 
69 | |
| 
Item
9B. | 
| 
Other Information | 
70 | |
| 
Item
9C. | 
| 
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 
70 | |
| 
| 
| 
PART III | 
| |
| 
Item
10. | 
| 
Directors, Executive Officers and Corporate Governance | 
70 | |
| 
Item
11. | 
| 
Executive Compensation | 
70 | |
| 
Item
12. | 
| 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
70 | |
| 
Item
13. | 
| 
Certain Relationships and Related Transactions, and Director Independence | 
71 | |
| 
Item
14. | 
| 
Principal Accounting Fees and Services | 
71 | |
| 
| 
| 
PART IV | 
| |
| 
Item
15. | 
| 
Exhibits and Financial Statement Schedules | 
71 | |
| 
Item
16. | 
| 
Form 10-K Summary | 
71 | |
| 
SIGNATURES | 
73 | |
| -4- | |
| Table of Contents | |
**EXPLANATORY
NOTE**
****
Unless
otherwise indicated or the context otherwise requires, all references in this Annual Report on Form 10-K to we, us,
our, Jones, and the Company are to Jones Soda Co., a Washington corporation, and our wholly-owned
subsidiaries.
In
addition, unless otherwise indicated or the context otherwise requires, all references in this Annual Report to Jones Soda
refer to our premium beverages, including Jones Soda sold under the trademarked brand name Jones Soda Co.
**PART
I**
| 
ITEM
1. | 
BUSINESS. | |
****
We
develop, produce, market and distribute premium beverages that we sell and distribute in the United States and Canada through our network
of independent distributors, directly to our national and regional retail accounts and directly to consumers through e-commerce. Our
products are sold in grocery stores, convenience and gas stores, on fountain in restaurants, up and down the street in
independent accounts such as delicatessens, sandwich shops and burger restaurants, as well as through our national accounts with several
large retailers. We refer to our network of independent distributors as our direct store delivery (DSD) channel, and we
refer to our national and regional accounts who receive shipments directly from us as our direct to retail (DTR) channel.
We also sell products in select international markets. We do not directly manufacture our products, but instead outsource the manufacturing
process to third-party contract manufacturers. We also sell various products online, including soda with customized labels and other
items, and we license our trademarks for use on products sold by other manufacturers. In addition, we license the Mary Jones brand and
formulations for THC infused beverages to MJ Reg Distruptors, a US company, for products sold in select US states and Canadian provinces.
Our
company is a Washington corporation formed in 2000 as a successor to Urban Juice and Soda Company Ltd., a Canadian company formed in
1986. Our principal place of business is located at 1522 Western Ave, STE 24150, Seattle, WA 98101. Our telephone number is (206) 624-3357.
**Products**
****
Our
strategy is to evolve from a craft soda company (Jones Soda) to a diverse beverage company covering additional growing market segments
including modern soda (Pop Jones) and the alternative adult beverages (Mary Jones and Spike Jones). Our product line-up currently consists
of the following:
**Jones
Soda**
****
Jones
Soda is our premium carbonated soft drink. We sell Jones Soda in premium glass bottles and cans, with labels featuring photos sent to
us by our consumers. Over one million photos have been submitted to us. We believe this unique interaction with our consumers distinguishes
our brand and offers a strong competitive advantage for Jones Soda. Additionally, we release various label campaigns that celebrate our
consumers and the positive impact such consumers have on the world. Our products are made from high quality ingredients, including cane
sugar and natural colors and flavors when possible. We also sell Jones Soda in more traditional flavors such as Cream Soda, Berry Lemonade,
Root Beer and Orange & Cream.
**Pop
Jones (Modern Soda market segment)**
****
We
continue to see a growing market in our health focused soda brands, which we consider to be the modern soda market. Recent
growth by industry competitors such as Poppi and Olipop have proven the growing consumer demand for this market segment. In 2024, Jones
launched its Pop Jones product lines to capitalize on this growing market opportunity.
**Mary
Jones and Spike Jones (Alternative Adult Beverages market segment)**
****
Jones
started offering its hemp-derived Delta-9 THC products in 2024 through the Mary Jones brand, including with a line of four flavors of
Mary Jones hemp-derived sodas. Since that time, Mary Jones has expanded its portfolio to include three flavors of 10mg Mary Jones shooters,
four flavors of Mary Jones gummies, and a line of Mary Jones zero sugar sodas. We further believe Mary Jones is uniquely positioned to
lead in this emerging category. Backed by over two decades of brand equity from Jones Soda, we believe we offer an instantly recognizable
name, a loyal consumer base, and a proven reputation for flavor innovation and quality. Although we believe there is currently a growing
market for these products as consumers continue to migrate away from traditional beer and wine products, on November 12, 2025, the federal
spending legislation passed to reopen the U.S. federal government contained a provision, which when implemented, would materially alter
the federal treatment of hemp-derived products by prohibiting the unregulated sale of intoxicating hemp-based or hemp-derived products
(including HD9 products), while also capping legal hemp products at 0.4 milligrams of total THC (and similar-effect cannabinoids) per
product. The Company believes that when implemented, this legislation would likely require the Company to significantly reformulate or
ultimately discontinue the Companys current hemp-derived HD9 product lines. Additionally, in the third quarter of 2025 we launched
our line of hard craft sodas spiked with alcohol under the brand name Spiked Jones. This brand trust allows
us to enter the alcohol market with a built-in advantage, one that we believe most new and existing competitors cannot replicate.
**Fountain
(food services market segment)**
****
Drawing
inspiration from our traditional bottles, our fountain equipment and cups are branded with an engaging collage of consumer-submitted
photos that are inspired by the business themes of our retail partners and the regions in which they are located. Our fountain offerings
include traditional flavors such as Cane Sugar Cola, Sugar Free Cola, as well as cane sugar sweetened Ginger Ale, Orange & Cream,
Root Beer and Lemon Lime. Rounding out the lineup are two of our most popular cane sugar flavors, Berry Lemonade and Green Apple.
We
continue to see opportunities in this market segment for customers looking for differentiated offerings in their fountain soda. While
appealing to a broad demographic, we feel that Jones on fountain enhances the consumer experience. We believe our national brand awareness
and customer-centric approach make us unique compared to other craft soda competitors within this category.
| -5- | |
| Table of Contents | |
**Co-Brand
and Private Label Products**
****
From
time to time, when opportunities meet our required financial and operational metrics, we utilize our industry expertise to provide private
label products for customers. No material examples of this opportunity occurred in 2025.
**Our
Focus: Sales Growth**
****
Our
focus is sales growth through execution of the following key initiatives:
| 
| 
| 
Expand
the Jones Soda glass bottle business in existing and new sales channels | |
| 
| 
| 
| |
| 
| 
| 
Expand
our business in the modern soda category through our Pop Jones brand; | |
| 
| 
| 
| |
| 
| 
| 
Expand
our business in the alternative adult beverage market | |
**Sales**
****
In
2025, sales in the United States represented approximately 88% of total sales, while sales in Canada represented approximately 12%. Our
premium beverage products are sold primarily in grocery stores, convenience and gas stores, on fountain in restaurants and up
and down the street in independent accounts such as delicatessens, sandwich shops and burger restaurants as well as through our
national accounts with several large retailers.
**Mary
Jones (HD9) Branded Products**
****
The
Company sold our Mary Jones Brand cannabis-infused (THC) business in June 2025. We now license the Mary Jones brand and product formulations
to MJ Disruptors, the purchaser of this business. The Company retained the Mary Jones beverage business where the product is derived
from hemp (HD9 products). While we continue to sell HD9 products, Congress passed legislation late in 2025 which significantly restricts
the amount of THC that can be included in hemp derived HD9 products effectively significantly reducing the market for these products.
**Product
Distribution and Sales Strategy**
****
**Premium
Soda Beverages**
****
Our
core products are distributed and sold throughout the United States and Canada and in select international markets. Our primary distribution
channels are DSD channel (sales and distribution through our network of independent distributors) and our DTR channel (sales directly
to national and regional retail accounts). We also have our online channel for internet sales of various products. We strategically build
our national and regional retailer network by focusing on distribution systems that we believe will provide top-line drivers for our
products and increased availability and visibility of our products in our core markets. In building and expanding our DSD channel, we
also consider international markets and look for regions that data suggests have a high affinity for the Jones brand and can be pursued
within our financial resources.
Part
of our strategy in building our distribution system is to blend our DSD and DTR distribution channels, delivering different offerings
through alternate channels. In addition to determining the most advantageous distribution channel, we work to ensure that our products
are placed on shelves that are normally restricted to national mainstream brands and in the cold-aisle of stores, thus providing us access
to the important take home market. We have also introduced the JONES Cane Sugar Fountain program through a network of fountain
distributors in select regions across the United States and Canada to provide our premium products and uniquely customized fountain equipment.
For
the years ended December 31, 2025, and 2024 one customer accounted for approximately 31% and nil% of total revenues. Revenues from this
customer were generated within the Companys beverage segment.
For
the years ended December 31, 2025, and 2024 a second customer accounted for approximately 4% and 13% of total revenues. Revenues from
this customer were generated within the Companys beverage segment.
We
contract with independent trucking companies to have our product shipped from our contract manufacturers to independent warehouses and
then on to our distributors and national retail accounts. Distributors then sell and deliver our products either to sub-distributors
or directly to retail accounts. We recognize revenue upon receipt by our distributors and national account customers of our products,
net of discounts and promotional allowances, and all sales are final however, in limited instances, due to credit issues, quality
or damage issues, or distributor changes, we may accept returned product, which to date has not been material.
| -6- | |
| Table of Contents | |
**DSD
(direct store delivery)**
****
We
maintain a network of independent distributors across the United States and Canada that sell our portfolio of branded products. We choose
our distributors based on our perception of their ability to build our brand franchise in convenience stores, grocery stores, on fountain
in restaurants and up and down the street in independent accounts such as delicatessens and sandwich shops.
Typically,
we grant our independent distributors exclusive distribution rights in defined territories, which may include invasion fees in the event
we provide any of our products directly to one of our national retailers located in the distributors region. Unless the termination
is for cause, we are also obligated to pay termination fees for cancellations of most of these written distributor agreements.
We
intend to continue our efforts to reinforce and expand our distribution network by partnering with new distributors and replacing underperforming
distributors. In addition to the efforts of our independent distributors in obtaining distribution of our products, we actively seek
to obtain listings for our products with key retail grocery, convenience and mass merchandiser accounts, which are serviced through our
independent distributor network.
Product
availability at a specific store location for any of our retailers is subject to the retailer preference, consumer demand, and localized
store variances. To find a retailer that carries our products, our product locator is available on our website.
**DTR
(direct to retail)**
****
Our
direct to retail channel of distribution is an important part of our strategy to target large national or regional restaurant chains
and retail accounts, including convenience store chains, mass merchandisers and premier food-service businesses. Through these programs,
we negotiate directly with the retailer to carry our products, and the account is serviced through the retailers appointed distribution
system (rather than through our DSD network). These arrangements are terminable at any time by these retailers or us and contain no minimum
purchase commitments or termination fees.
**Co-Brand
and Private Label Distribution**
****
We
offer private label products directly to retailers. Our expertise in innovation and managing the manufacturing process allow for efficiencies
for both us and the customer. We are able to produce these products with minimal sell through risk and ship them through our network
of independent trucking companies or a preferred partner of the customer.
**Fountain
Distribution**
****
We
sell direct to certain retailers in addition to working with a network of fountain distributors in select focus regions within the United
States and Canada to provide our premium products, including our fountain and slush products, and uniquely customized fountain equipment.
| -7- | |
| Table of Contents | |
**Building
Our Brand**
**Premium
Soda Brands**
****
Jones
Soda has built its brand around distinctive flavors, consumer-generated packaging, and a positioning as an alternative to large mainstream
carbonated soft drink brands. Our products are designed to appeal to consumers seeking premium beverages with differentiated flavors
and ingredients.
A
distinctive feature of the Jones Soda brand is the use of consumer-submitted photography on product labels. We encourage consumers to
submit photographs for use on Jones Soda bottles and cans we distribute in retail channels. Our marketing and brand teams then select
the photographs they find are best suited for our brand ethos. In addition, consumers and businesses may create personalized labels through
the Companys myJones platform, which allows customers to design custom labeled products using their own photos and messages.
These
brand elements are intended to differentiate Jones Soda products within the premium craft soda category and support consumer engagement
with the brand.
The
Company also periodically introduces limited-edition products tied to entertainment properties and cultural collaborations as part of
its broader brand and product strategy.
**Marketing
and Consumer Engagement**
****
The
Company also supports its brand through a combination of digital engagement, retail marketing programs, and participation in community
and industry events.
Jones
Soda maintains marketing channels across multiple social media platforms and uses these channels to communicate with consumers, gather
feedback, and promote new products and initiatives. These platforms provide opportunities for the Company to interact directly with consumers
and monitor emerging consumer preferences and trends.
In
addition to its social media platforms, the Company supports its retail partners through point-of-sale materials and promotional programs
designed to increase product visibility and consumer awareness. In addition, Jones Soda participates in selected events and sponsorships
aligned with its brand identity and target customers. These activities may include product sampling and promotional activations designed
to increase brand awareness and support retail distribution.
**Product
Development**
****
The
Company continually develops new beverages and flavor variations in response to evolving consumer preferences and market trends. Product
development activities are conducted primarily in-house and involve collaboration with external flavor houses and manufacturing partners.
| -8- | |
| Table of Contents | |
The
product development process typically includes the following steps:
| 
| 
| 
Market
Evaluation Identification of potential product opportunities and consumer trends. | |
| 
| 
| 
Financial
Evaluation Analysis of pricing, margins, and commercial viability. | |
| 
| 
| 
Distribution
Evaluation Assessment of available distribution channels and retail opportunities. | |
| 
| 
| 
Production
Evaluation Review of manufacturing capabilities, contract packing capacity, and quality control requirements. | |
Brand
and Design Development Creation of product concepts, packaging design, and flavor selection.
**Limited-Edition
Product Launches and Strategic Partnerships**
****
The
Company periodically develops limited-edition beverage products tied to entertainment properties, cultural collaborations, and consumer
communities. These programs are designed to generate consumer engagement, test new product concepts, and drive demand through specific
distribution channels.
For
example, in 2025 the Company entered into a merchandise license agreement with ZeniMax Media Inc., a Delaware corporation. ZeniMax owns
the Fallout name and all names, art, characters, weapons and audio/visual elements from the Fallout franchise which includes
the video game and related television series. This license agreement expires on December 31, 2028.
Relying
on this merchandise license agreement, the Company introduced a series of beverages inspired by the Fallout video game franchise and
television series. The product line included a limited-edition in-game soda, collectible four-packs sold through the Companys
direct-to-consumer website, and a specialty glass bottle format.
The
Company also introduced a limited-edition 12-pack format for select club-store retailers. These initial retail allocations sold quickly
which led to additional national shipments to club-store partners. While initially the ZeniMax agreement had a nominal impact on our
revenue, we experienced a dramatic revenue increase in the fourth quarter resulting from the Fallout video game and television series
enthusiasts.
Through
these programs, the Company has been exploring a product launch model that includes:
| 
| 
| 
Limited
edition product releases targeted to specific retail channels, including direct-to-consumer and club-store formats | |
| 
| 
| 
partnerships
with entertainment brands and community-focused creators | |
| 
| 
| 
digital
promotion and social media engagement to build anticipation prior to launch | |
| 
| 
| 
time-limited
product availability designed to concentrate consumer demand | |
The
Company believes this approach can provide an efficient method for testing new products, increasing brand visibility, and supporting
retail sell-through in targeted channels.
**Mary
Jones and Spike Jones Product Lines**
****
The
Company has expanded its product portfolio to include the Mary Jones brand, which offers hemp-derived beverages inspired by the original
Jones Soda flavors. The Company differentiates the Mary Jones brand from its traditional soda products in order to comply with regulatory
requirements and to clearly distinguish between product categories.
Jones
Soda leverages its existing brand recognition and flavor portfolio to support the development and marketing of Mary Jones products while
continuing to expand product offerings and flavors within this category.
| -9- | |
| Table of Contents | |
**Competition**
****
The
beverage industry is highly competitive. The Company competes with large global beverage manufacturers, regional beverage companies,
specialty beverage producers, and private label suppliers across several product categories. Significant competitors include, but are
not limited to, the Coca-Cola Company, PepsiCo, Inc., Nestl S.A., Keurig Dr Pepper Inc., Danone S.A., Suntory Beverage &
Food Limited, Anheuser-Busch InBev, Kirin Holdings, Heineken N.V., Diageo plc, and Red Bull GmbH. Competitive products include numerous
nonalcoholic sparkling soft drinks; water products, including flavored and enhanced waters; juices, juice drinks and nectars; dilutable
(including syrups and powders); coffees; teas; energy drinks; sports drinks; milk and other dairy-based drinks; plant-based beverages;
functional beverages, including vitamin-based products and relaxation beverages; and various other nonalcoholic beverages. These competitive
products are sold to consumers in both ready-to-drink and non-ready-to-drink form.
Competitive
factors impacting our business include, but are not limited to, pricing, advertising, sales promotion programs, in-store displays and
point-of-sale marketing, digital marketing, product and ingredient innovation, availability, increased efficiency in production techniques,
the introduction of new packaging as well as new vending and dispensing equipment, contracting with marketing assets (theaters, sports
arenas, universities, etc.), and brand and trademark development and protection. Jones Soda competes not only for consumer demand but
also for retail shelf space and distributor attention. The Company seeks to differentiate its products through flavor innovation, brand
identity, and consumer engagement.
| -10- | |
| Table of Contents | |
Production
**Contract
Packing Arrangements**
****
We
do not directly manufacture our premium soda beverage products, but instead outsource the manufacturing process to third-party bottlers
and independent contract manufacturers (co-packers). We currently use primary co-packers located in the United States and Canada. Once
the product is manufactured, the finished products are stored either at the co-packers location or in nearby third-party warehouses.
Other than minimum case volume requirements per production batch or run for most co-packers, we do not have annual minimum
production commitments with our co-packers. Our co-packers may terminate their arrangements subject to the terms of their agreements
with us, in which case we could experience disruptions in our ability to supply products to our customers. We continually review our
contract packing needs in light of regulatory compliance, capacity, and logistical requirements and may add or change co-packers based
on those needs. We also maintain ongoing operational oversight of our co-packers to support product quality, service levels, and supply
continuity.
Raw
Materials
The
raw materials used in the manufacturing of our premium soda beverage products consist primarily of concentrate, flavors, supplements,
sugar, bottles, cans, labels, trays, caps and packaging. Substantially all of the raw materials used in the preparation, bottling and
packaging of our bottled and canned products are purchased either directly by us or by our contract manufacturers in accordance with
our specifications. These raw materials are sourced from suppliers selected by us or approved by our contract manufacturers. We believe
we have adequate sources of raw materials, which are available from multiple suppliers.
We
purchase flavor concentrate from our suppliers. Generally, flavor concentrate suppliers own the proprietary rights to the flavors. Although
we do not have the list of ingredients or formulas for our flavors, we have exclusive rights to the use of the flavor concentrates developed
with our suppliers. In connection with the development of new soda products and flavors, independent suppliers bear a large portion of
the expense for product development, thereby enabling us to develop new products and flavors at relatively low cost. If we have to replace
a flavor supplier, we could experience disruptions in our ability to deliver products to our customers, which could have a material adverse
effect on our results of operations.
The
costs of raw materials fluctuate and in certain instances we enter into supply agreements to address these risks. We have a fixed price
supply agreement with our primary glass supplier which expires at the end of 2028. The price of glass continues to increase due to industry
capacity constraints and natural gas cost fluctuations; however, our supply agreement provides us with price protection through 2028.
The
cost of cane sugar is subject to market volatility driven by global supply and demand dynamics, weather conditions, and energy costs.
Rather than entering into long-term fixed price contracts, we actively manage this exposure by periodically layering in purchase positions
to maintain forward coverage at competitive market prices. This procurement approach allows us to secure supply and manage cost risk
while maintaining flexibility to benefit from favorable market conditions.
We
actively monitor commodity markets and supplier capacity in an effort to maintain continuity of supply and manage input cost volatility.
**Quality
Control**
Our
premium soda beverage products are made from high-quality ingredients and natural and artificial flavors. We seek to ensure that all
of our products satisfy our high-quality standards. Contract manufacturers are selected and monitored by our quality control representatives
in an effort to ensure adherence to our production procedures and quality standards.
For
every batch or run of product, our contract manufacturer undertakes extensive testing of product quality and packaging.
This includes testing levels of sweetness, carbonation, taste, product integrity, packaging and various regulatory cross checks. BME
(Beginning, Middle, End) samples from each production run are analyzed and categorized in a reference library. For each product, the
contract manufacturer must transmit all quality control test results to us for reference following each production run. Our internal quality control specialist selects the flavors we ultimately determine to use.
Testing
also includes microbiological checks and other tests to ensure the production facilities meet the standards and specifications of our
quality assurance program. Water quality is monitored during production and at scheduled testing times to ensure compliance with beverage
industry standards. The water used to produce our products is filtered and is also treated to reduce alkalinity. Flavors are pre-tested
by the flavor concentrate supplier before shipment to contract manufacturers. We are committed to ongoing product improvement with a
view towards ensuring the high quality of our product through a stringent co-packer selection, training and communication program.
| -11- | |
| Table of Contents | |
**Regulation**
****
Premium
Beverage Business
The
production and marketing of our proprietary beverages are subject to the rules and regulations of various federal, provincial, state
and local health agencies, including in particular the United States Food and Drug Administration (the FDA) and Health
Canada, Agriculture and Agri-Food Canada (the AAFC). The FDA and AAFC also regulate labeling of our products. From time
to time, we may receive notifications of various technical labeling or ingredient reviews with respect to our products. We believe that
we have a compliance program in place to ensure compliance with production, marketing and labeling regulations.
Legal
requirements have been enacted in several jurisdictions in the United States and Canada requiring that deposits or certain eco-taxes
or fees be charged for the sale, marketing and use of certain non-refillable beverage containers. The precise requirements imposed by
these measures vary. Other beverage container-related deposit, recycling, eco-tax and/or product stewardship proposals have been introduced
in various jurisdictions in the United States and Canada. We anticipate that similar legislation or regulations may be proposed in the
future at local, state and federal levels, both in the United States and Canada.
Under
the Safe Drinking Water and Toxic Enforcement Act of 1986 (Proposition 65) of the state of California, if the state has
determined that a substance causes cancer or harms human reproduction or development, a warning must be provided for any product sold
in the state that exposes consumers to that substance, unless the conditions of an exemption (described below) can be met. The state
maintains lists of these substances and periodically adds other substances to these lists. The detection of even a trace amount of a
listed substance can subject an affected product to the requirement of a warning label. However, Proposition 65 exempts a product from
a warning if the manufacturer can demonstrate that the use of that product exposes consumers to a daily quantity of a listed substance
that is:
| 
| 
| 
below
a safe harbor threshold that may be established; | |
| 
| 
| 
naturally
occurring; | |
| 
| 
| 
the
result of necessary cooking; or | |
| 
| 
| 
subject
to another applicable exemption. | |
One
or more substances that are currently on the Proposition 65 list can be detected in certain Company products at low levels that are safe.
The Company maintains that the presence of each such substance in Company products is subject to an applicable exemption from the warning
requirement or that the product is otherwise in compliance with Proposition 65. However, the state of California and other parties have
in the past taken a contrary position and may do so in the future. Additionally, the state of California may include other substances
on the Proposition 65 list in the future. We expect continued scrutiny of ingredients or substances present in certain of our products
and/or their packaging, as well as processes used to make them, and it is possible that similar or more restrictive requirements may
be proposed or enacted in the future.
**Hemp
Derived Beverage Business**
****
Hemp-derived
Delta-9 tetrahydrocannabinol (HD9) products operate within a complex regulatory environment shaped by federal hemp legislation,
federal agency oversight, and evolving state laws. The legal framework governing HD9 products primarily stems from the Agriculture Improvement
Act of 2018 (the 2018 Farm Bill), which created a legal distinction between hemp and marijuana based on Delta-9 THC concentration.
Under federal law, hemp and hemp-derived cannabinoidsincluding Delta-9 THCare lawful provided the product contains no more
than 0.3% Delta-9 THC on a dry-weight basis.
| -12- | |
| Table of Contents | |
This
regulatory structure has allowed the development of a national market for intoxicating hemp products, including HD9 beverages, edibles,
tinctures, and other consumer goods. However, regulatory oversight is divided among several federal agencies and further complicated
by differing state regulations.
**Federal
Legal Framework**
****
Controlled
Substances Act
Under
the Controlled Substances Act, marijuana and tetrahydrocannabinols derived from marijuana are classified as Schedule I controlled substances.
Schedule
I substances are defined as drugs with:
| 
| 
a
high potential for abuse | |
| 
| 
no
currently accepted medical use under federal law. | |
Prior
to 2018, most cannabis extracts containing THC were illegal at the federal level.
Hemp
Legalization Under the 2018 Farm Bill
The
2018 Farm Bill fundamentally changed U.S. cannabis policy by removing hemp from the Controlled Substances Act. The law defines hemp as:
Cannabis sativa L. and any part of that plant containing no more than 0.3 percent Delta-9 THC on a dry-weight basis.
Cannabis
sativa L. and any part of that plant containing no more than 0.3 percent Delta-9 THC on a dry-weight basis.
The
legislation also legalized: hemp extracts; cannabinoids; derivatives; isomers and salts and salts of isomers; provided they meet the
Delta-9 THC concentration threshold.
This
statutory language created the legal basis for hemp-derived intoxicating cannabinoids, including HD9 products.
**Federal
Agency Oversight**
****
Multiple
federal agencies exercise jurisdiction over hemp-derived cannabinoids.
*USDA*
**
The
United States Department of Agriculture (USDA) regulates hemp cultivation through the federal hemp production program.
Responsibilities include: licensing hemp producers; approving state hemp plans; establishing THC testing protocols; and overseeing interstate
hemp transport.
USDA
authority applies primarily to agricultural production rather than finished consumer products.
*FDA*
**
The
U.S. Food and Drug Administration regulates hemp-derived products that are marketed as: foods; beverages; dietary supplements; cosmetics;
and drugs.
The
FDA has repeatedly stated that cannabinoids marketed with therapeutic claims require formal drug approval.
The
agency has also raised safety concerns regarding: inconsistent potency levels; youth access; contamination risks; and lack of clinical
safety data.
As
of March 2026, the FDA has not established a comprehensive regulatory pathway for intoxicating hemp products such as HD9.
*DEA*
**
The
Drug Enforcement Administration retains authority over controlled substances.
The
DEA has indicated that: cannabinoids derived directly from hemp may fall outside the Controlled Substances Act; and synthetically produced
THC may remain a controlled substance.
The
distinction between natural extraction and chemical conversion remains an area of regulatory interpretation.
| -13- | |
| Table of Contents | |
**Judicial
Developments**
****
Federal
courts have increasingly interpreted the 2018 Farm Bill broadly. Several appellate rulings have affirmed that hemp-derived cannabinoids
are lawful if they meet the 0.3% Delta-9 THC threshold, even if the resulting products produce intoxicating effects.
These
rulings have contributed to the expansion of the hemp cannabinoid industry but have also prompted calls from regulators and lawmakers
for legislative clarification.
**State-Level
Regulatory Framework**
****
While
federal law allows hemp-derived cannabinoids, individual states maintain authority to regulate hemp products sold within their borders.
State approaches generally fall into three categories:
| 
1. | 
Permissive
States: some states allow HD9 products with relatively limited additional restrictions beyond federal law. Products may be sold through
convenience stores, specialty hemp retailers, and online platforms. Examples include Florida, Texas, Indiana, Wisconsin, and Georgia.
These states allow hemp-derived Delta-9 products if compliant with the federal THC threshold. | |
| 
2. | 
Regulated
States: other states have created regulatory frameworks for intoxicating hemp products similar to alcohol or cannabis regulation.
Typical requirements include age restrictions (usually 21+), maximum THC dosage per serving, product testing and labeling, and retail
licensing. Examples include: Minnesota; Alabama; Kentucky; Tennessee; and North Carolina. These states impose dosage limits and licensing
requirements. | |
| 
3. | 
Restrictive
States: some states have banned intoxicating hemp cannabinoids entirely or require such products to be sold exclusively through licensed
cannabis dispensaries. These jurisdictions treat intoxicating hemp products as functionally equivalent to marijuana. Examples include:
Idaho; Utah; Alaska; Montana; and Nevada. These jurisdictions restrict or prohibit intoxicating hemp-derived THC products. | |
Companies
operating in the HD9 industry face several regulatory risks. **See ITEM 1A RISK FACTORS; Risks Regulatory Uncertainty for Hemp Derived
Beverage Business.**
****
| -14- | |
| Table of Contents | |
**Trademarks,
Flavor Concentrate Trade Secrets and Patent Rights**
****
In
the United States, we own a number of trademark registrations (designated by the symbol) and pending trademark applications (designated
by the symbol) for use in connection with our products, including JONES, JONES SODA CO. LEMONCOCCO
and MARY JONES,.
In
general, trademark registrations expire 10 years from the filing date or registration date, with the exception in Canada, where trademark
registrations expire 15 years from the registration date. All trademark registrations may be renewed for a nominal fee.
Although
our flavor concentrate suppliers generally own the proprietary rights to the flavors, we have the exclusive rights to our flavor concentrates
developed with our current flavor concentrate suppliers, which we protect as trade secrets. We will continue to take appropriate measures
to maintain the secrecy and proprietary nature of our flavor concentrates.
We
consider our trademarks and trade secrets to be of considerable value and importance to our business.
**Seasonality**
****
Our
sales are seasonal and we experience fluctuations in quarterly results as a result of many factors. We historically have generated a
greater percentage of our revenues during the warm weather months of April through September. Sales may fluctuate materially on a quarter
to quarter basis or an annual basis when we launch a new product or fill the pipeline of a new distribution partner or
a large retail partner. Sales results may also fluctuate based on the number of stock keeping units or SKUs selected or
removed by our distributors and retail partners through the normal course of serving consumers in the dynamic, trend-oriented beverage
industry. As a result, management believes that period-to-period comparisons of results of operations are not necessarily meaningful
and should not be relied upon as any indication of future performance or results expected for the fiscal year.
| -15- | |
| Table of Contents | |
For
additional information, refer to Part I, Item 1A. Risk Factors of this Annual Report.
Human
Capital
We
believe the strength of our workforce is one of the significant contributors to our success. Attracting, developing and retaining talent
with the right skills to drive our business is central to our purpose, mission and long-term growth strategy. Our human capital resources
objectives include, as applicable, identifying, recruiting, retaining, incentivizing and integrating our existing and new employees,
advisors and consultants. The principal purposes of our equity incentive plan is to attract, retain and reward personnel through the
granting of stock-based compensation awards, in order to increase shareholder value and the success of our Company by motivating such
individuals to perform to the best of their abilities and achieve our objectives.
As
of the date of this Report, we have 27 employees, all of which are full-time, and with the exception of two employees located in Canada
are all located in the United States. Of our 27 employees, 15 are employed in sales and marketing capacities, 4 are employed in finance
and accounting capacities and 8 are employed in customer service, manufacturing and quality control capacities. None of our employees
are represented by labor unions.
**Securities
Exchange Act Reports and other Available Information**
****
As
a public company, we are required to file our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K,
proxy statements on Schedule 14A and other information (including any amendments) with the Securities and Exchange Commission (the SEC).
You can find our SEC filings at the SECs website at www.sec.gov.
Our
Internet address is www.jonessoda.com. Certain information contained on our website is not part of this annual report on Form 10-K.
We
make available on or through our website at www.jonessoda.com our SEC filings free of charge as soon as reasonably practicable after
we electronically file the information with, or furnish it to, the SEC. In addition, the following corporate governance materials are
also available on our website under Investor Relations Corporate Governance:
| 
| 
| 
Audit
Committee Charter | |
| 
| 
| 
| |
| 
| 
| 
Compensation
and Governance Committee Charter | |
| 
| 
| 
| |
| 
| 
| 
Code
of Conduct applicable to all directors, officers and employees of Jones Soda Co. | |
| 
| 
| 
| |
| 
| 
| 
Code
of Ethics for our CEO and senior financial officers. | |
A
copy of any of the materials filed with or furnished to the SEC or copies of the corporate governance materials described above are available
free of charge and can be mailed to you upon request to Jones Soda Co., 1522 Western Ave, STE 24150, Seattle, WA 98101.
| -16- | |
| Table of Contents | |
| 
ITEM
1A. | 
RISK
FACTORS. | |
****
*You
should carefully consider the following risk factors that may affect our business, including our financial condition and results of operations.
The risks and uncertainties described below are not the only risks we face. Additional risks and uncertainties not presently known to
us or that we currently deem immaterial also may impair our business. If any of the following risks actually occur, our business could
be harmed, the trading price of our common stock could decline and you could lose all or part of your investment in us.*
**Risks
Related to our Financial Condition and Capital Requirements**
****
**We
have experienced recurring losses from operations and negative cash flows from operating activities**
****
We
have experienced recurring losses from operations and negative cash flows from operating activities. We incurred a net loss of $1.8 million
for the year ended December 31, 2025. Our accumulated deficit increased to $94.7 million as of December 31, 2025 compared to the prior
years deficit of $92.9 million.
We
may encounter unforeseen expenses, difficulties, complications, delays, and other unknown factors that may adversely affect our financial
condition. Our prior losses and possible future losses may have an adverse effect on our financial condition. If our products do not
achieve sufficient market acceptance and our revenues do not increase as expected, we may continue to generate operating losses for the
foreseeable future. If we achieve profitability in the future, we may not be able to sustain profitability in subsequent periods. Our
failure to become and remain profitable would decrease the value of our Company and could impair our ability to raise capital, expand
our business, diversify our product offerings or continue our operations. A decline in the value of our Company could cause you to lose
all or part of your investment.
**If
we are not able to successfully execute on our future operating plans, our financial condition and results of operation may be materially
adversely affected, and we may not be able to continue as a going concern.**
It
is critical that we meet our sales goals and increase sales revenues going forward as our operating plan already reflects prior significant
cost containment measures, and we believe any further significant cost reductions could harm our operations. If we do not meet our sales
revenue goals, our available cash and working capital will decrease and our financial condition will be negatively impacted.
**We
may need additional financing in the future, which may not be available when needed or may be costly and dilutive.**
We
may require additional financing to support our working capital needs in the future. The amount of additional capital we may require,
the timing of our capital needs and the availability of financing to fund those needs will depend on a number of factors, including our
strategic initiatives and operating plans, the performance of our business and the market conditions for debt or equity financing. Additionally,
the amount of capital required will depend on our ability to meet our sales revenue goals and otherwise successfully execute our operating
plan. We believe it is imperative that we meet our annual sales revenue objectives in order to lessen our reliance on external financing
in the future. We intend to continually monitor and adjust our operating plan as necessary to respond to developments in our business,
our markets and the broader economy. Although we believe various debt and equity financing alternatives may be available to us to support
our working capital needs, financing arrangements may not be available to us when needed or on terms acceptable to us or, if available,
may be dilutive to our shareholders. In addition, the incurrence of indebtedness would result in increased fixed payment obligations
and we may be required to agree to certain restrictive covenants, such as limitations on our ability to make certain dividends, incur
additional debt, limitations on our ability to acquire, sell or license intellectual property rights and other operating restrictions
that could adversely impact our ability to conduct our business. Moreover, these alternatives may require significant cash payments for
interest and other costs or could be highly dilutive to our existing shareholders. Any such financing alternatives may not provide us
with sufficient funds to meet our long-term capital requirements. If necessary, we may explore strategic transactions that we consider
to be in the best interest of the Company and our shareholders, which may include, without limitation, public or private offerings of
debt or equity securities, a rights offering, and other strategic alternatives; however, these options may not ultimately be available
or feasible when needed. If we are unable to obtain funding on a timely basis, we may be required to curtail, delay or discontinue our
operations or be unable to expand our operations or otherwise capitalize on our business opportunities, as desired, which could materially
affect our business, financial condition and results of operations.
| -17- | |
| Table of Contents | |
**Risk
Factors Relating to Our Current Brand and Beverage Industry**
**We
compete in an industry that is brand-conscious, so brand name recognition and acceptance of our products are critical to our success.**
Our
business is substantially dependent upon awareness and market acceptance of our products and brands by our target market, trendy, young
consumers looking for a distinctive tonality in their beverage choices. In addition, our business depends on acceptance by our independent
distributors and retailers of our brands as beverage brands that have the potential to provide incremental sales growth. If we are not
successful in the revitalization and growth of our brand and product offerings, we may not achieve and maintain satisfactory levels of
acceptance by independent distributors and retail consumers. Any failure of our Jones Soda brand to maintain or increase acceptance or
market penetration would likely have a material adverse effect on our revenues and financial results.
**Our
brand and image are keys to our business and any inability to maintain a positive brand image could have a material adverse effect on
our results of operations.**
Our
success depends on our ability to maintain brand image for our existing products and effectively build up brand image for new products
and brand extensions. We cannot predict whether our advertising, marketing and promotional programs will have the desired impact on our
products branding and on consumer preferences. In addition, negative public relations and product quality issues, whether real
or imagined, could tarnish our reputation and image of the affected brands and could cause consumers to choose other products. Our brand
image may also be adversely affected by unfavorable reports, studies and articles, litigation, or regulatory or other governmental action,
whether involving our products or those of our competitors.
**Competition
from traditional and large, well-financed non-alcoholic beverage manufacturers may adversely affect our distribution relationships and
may hinder development of our existing markets, as well as prevent us from expanding our markets.**
The
beverage industry is highly competitive. We compete with other beverage companies not only for consumer acceptance but also for shelf
space in retail outlets and for marketing focus by our distributors, all of whom also distribute other beverage brands. Our products
compete with all non-alcoholic beverages, most of which are marketed by companies with substantially greater financial, marketing and
other resources than ours. Some of these competitors are placing severe pressure on independent distributors not to carry competitive
sparkling brands such as ours. We also compete with regional beverage producers and private label soft drink suppliers.
Our
direct competitors in the sparkling beverage category include traditional large beverage companies and distributors, and regional premium
soft drink companies. These national and international competitors have advantages such as lower production costs, larger marketing budgets,
greater financial and other resources and more developed and extensive distribution networks than ours. We may not be able to grow our
volumes or maintain our selling prices, whether in existing markets or as we enter new markets.
Increased
competitor consolidations, market-place competition, particularly among branded beverage products, and competitive product and pricing
pressures could impact our earnings, market share and volume growth. If, due to such pressure or other competitive threats, we are unable
to sufficiently maintain or develop our distribution channels, we may be unable to achieve our current revenue and financial targets.
As a means of maintaining and expanding our distribution network, we intend to introduce product extensions and additional brands; however,
we may not be successful in doing this, or it may take us longer than anticipated to achieve market acceptance of these new products
and brands, if at all. Other companies may be more successful in this regard over the long term. Competition, particularly from companies
with greater financial, marketing and other resources than ours, could have a material adverse effect on our existing markets, as well
as on our ability to expand the market for our products.
| -18- | |
| Table of Contents | |
**We
compete in an industry characterized by rapid changes in consumer preferences and public perception, so our ability to continue developing
new products to satisfy the changing preferences of consumers will determine our long-term success.**
Failure
to introduce new brands, products or product extensions into the marketplace as current ones mature and to meet the changing preferences
of consumers could prevent us from gaining market share and achieving long-term profitability. Product lifecycles can vary and consumer
preferences and loyalties change over time. Although we try to anticipate these shifts and innovate new products to introduce to our
consumers, we may not succeed. Consumer preferences also are affected by factors other than taste, such as health and nutrition considerations
and obesity concerns, shifting consumer needs, changes in consumer lifestyles, increased consumer information and competitive product
and pricing pressures. Sales of our products may be adversely affected by the negative publicity associated with these issues. If we
do not adequately anticipate or adjust to respond to these and other changes in consumer preferences, we may not be able to maintain
and grow our brand image and our sales may be adversely affected.
**We
may experience a reduced demand for some of our products due to health concerns (including obesity) and legislative initiatives against
sweetened beverages.**
Consumers
are concerned about health and wellness; public health officials and government officials are increasingly vocal about obesity and its
consequences. There has been a trend among some public health advocates and dietary guidelines to recommend a reduction in sweetened
beverages, as well as increased public scrutiny, new taxes on sugar-sweetened beverages, and additional governmental regulations concerning
the marketing and labeling/packing of the beverage industry. *See Risk Factor - Legislative or regulatory changes that affect our products,
including new taxes, could reduce demand for products or increase our costs.*Additional or revised regulatory requirements, whether
labeling, tax or otherwise, could have a material adverse effect on our financial condition and results of operations. Further, increasing
public concern with respect to sweetened beverages could reduce demand for our beverages and increase desire for more low-calorie soft
drinks, water, enhanced water, coffee-flavored beverages, tea, and beverages with natural sweeteners. We are continuously working to
reduce calories and sugar in our Jones Cane Sugar products while launching additional products, to pair with existing brand extensions
such as Jones Sugar Free that round out our diversified portfolio.
**Risk
Factors Relating to Our Business Operations and Financial Results**
**Our
reliance on distributors, retailers and brokers could affect our ability to efficiently and profitably distribute and market our products,
maintain our existing markets and expand our business into other geographic markets.**
Our
ability to maintain and expand our existing markets for our products, and to establish markets in new geographic distribution areas,
is dependent on our ability to establish and maintain successful relationships with reliable distributors, retailers and brokers strategically
positioned to serve those areas. Most of our distributors, retailers and brokers sell and distribute competing products, including non-alcoholic
and alcoholic beverages, and our products may represent a small portion of their businesses. The success of this network will depend
on the performance of the distributors, retailers and brokers of this network. There is a risk that the mentioned entities may not adequately
perform their functions within the network by, without limitation, failing to distribute to sufficient retailers or positioning our products
in localities that may not be receptive to our product. Our ability to incentivize and motivate distributors to manage and sell our products
is affected by competition from other beverage companies who have greater resources than we do. To the extent that our distributors,
retailers and brokers are distracted from selling our products or do not employ sufficient efforts in managing and selling our products,
including re-stocking the retail shelves with our products, our sales and results of operations could be adversely affected. Furthermore,
such third-parties financial position or market share may deteriorate, which could adversely affect our distribution, marketing
and sales activities.
| -19- | |
| Table of Contents | |
Our
ability to maintain and expand our distribution network and attract additional distributors, retailers and brokers will depend on a number
of factors, some of which are outside our control. Some of these factors include:
| 
| 
the
level of demand for our brands and products in a particular distribution area; | |
| 
| 
| |
| 
| 
our
ability to price our products at levels competitive with those of competing products; and | |
| 
| 
| |
| 
| 
our
ability to deliver products in the quantity and at the time ordered by distributors, retailers and brokers. | |
We
may not be able to successfully manage all or any of these factors in any of our current or prospective geographic areas of distribution.
Our inability to achieve success with regards to any of these factors in a geographic distribution area will have a material adverse
effect on our relationships in that particular geographic area, thus limiting our ability to maintain or expand our market, which will
likely adversely affect our revenues and financial results.
**We
incur significant time and expense in attracting and maintaining key distributors.**
Our
marketing and sales strategy depends in large part on the availability and performance of our independent distributors. We currently
do not have, nor do we anticipate in the future that we will be able to establish, long-term contractual commitments from some of our
distributors. We may not be able to maintain our current distribution relationships or establish and maintain successful relationships
with distributors in new geographic distribution areas. Moreover, there is the additional possibility that we may have to incur additional
expenditures to attract and maintain key distributors in one or more of our geographic distribution areas in order to profitably exploit
our geographic markets.
**It
is difficult to predict the timing and amount of our sales because our distributors are not required to place minimum orders with us.**
Our
independent distributors and national accounts are not required to place minimum monthly or annual orders for our products. In order
to reduce their inventory costs, independent distributors typically order products from us on a just in time basis in quantities
and at such times based on the demand for the products in a particular distribution area. Accordingly, we cannot predict the timing or
quantity of purchases by any of our independent distributors or whether any of our distributors will continue to purchase products from
us in the same frequencies and volumes as they may have done in the past. Additionally, our larger distributors and national partners,
may make orders that are larger than we have historically been required to fill. Shortages in inventory levels, supply of raw materials
or other key supplies could negatively affect us.
**We
depend on a limited number of significant customers for a substantial portion of our revenue.**
****
A
significant portion of our revenues is derived from a limited number of customers. For the year ended December 31, 2025, our two largest
customers accounted for approximately 31.2% and 4.1% of our total revenues, respectively, and in the aggregate represented approximately
35.3% of our total revenues. For the year ended December 31, 2024, our two largest customers accounted for approximately 18.8% and 5.8%
of our total revenues, respectively, and in the aggregate represented approximately 24.6% of our total revenues. This level of customer
concentration may increase the volatility of our revenues and operating results. Our relationships with these customers are generally
governed by contracts; however, such agreements may be subject to termination, non-renewal, or renegotiation on relatively short notice
or upon the occurrence of certain events. In addition, these customers may reduce, delay, or cancel orders, seek to renegotiate pricing
or other terms, or shift their business to competitors for a variety of reasons, including changes in their own business strategies,
financial condition, or industry dynamics. The loss of, or a significant reduction in purchases by, any of our significant customers,
or a deterioration in our relationships with such customers, could materially and adversely affect our business, financial condition,
and results of operations. Additionally, our dependence on a limited number of customers may limit our ability to increase prices or
negotiate favorable terms, which could adversely impact our margins. We may not be able to replace any lost revenue from these customers
on comparable terms or within a reasonable period of time, if at all.
**If
we do not adequately manage our inventory levels, our operating results could be adversely affected.**
We
need to maintain adequate inventory levels to be able to deliver products to distributors on a timely basis. Our inventory supply depends
on our ability to correctly estimate demand for our products. Our ability to estimate demand for our products is imprecise, particularly
for new products, seasonal promotions and new markets. If we materially underestimate demand for our products or are unable to maintain
sufficient inventory of raw materials, we might not be able to satisfy demand on a short-term basis. If we overestimate distributor or
retailer demand for our products, we may end up with too much inventory, resulting in higher storage costs, increased trade spend and
the risk of inventory spoilage. If we fail to manage our inventory to meet demand, we could damage our relationships with our distributors
and retailers and could delay or lose sales opportunities, which would unfavorably impact our future sales and adversely affect our operating
results. In addition, if the inventory of our products held by our distributors and retailers is too high, they will not place orders
for additional products, which would also unfavorably impact our sales and adversely affect our operating results.
| -20- | |
| Table of Contents | |
**If
we fail to maintain relationships with our independent contract manufacturers, our business could be harmed.**
We
do not manufacture our products but instead outsource the manufacturing process to third-party bottlers and independent contract manufacturers
(co-packers). We do not own the plants or the majority of the equipment required to manufacture and package our beverage products, and
we do not anticipate bringing the manufacturing process in-house in the future. Our ability to maintain effective relationships with
contract manufacturers and other third parties for the production and delivery of our beverage products in a particular geographic distribution
area is important to the success of our operations within each distribution area. Competition for contract manufacturers business
is intense, especially in the western United States, and this could make it more difficult for us to obtain new or replacement manufacturers,
or to locate back-up manufacturers, in our various distribution areas, and could also affect the economic terms of our agreements with
our existing manufacturers. We may not be able to maintain our relationships with current contract manufacturers or establish satisfactory
relationships with new or replacement contract manufacturers, whether in existing or new geographic distribution areas. The failure to
establish and maintain effective relationships with contract manufacturers for a distribution area could increase our manufacturing costs
and thereby materially reduce gross profits from the sale of our products in that area. Poor relations with any of our contract manufacturers
could adversely affect the amount and timing of product delivered to our distributors for resale, which would in turn adversely affect
our revenues and financial condition. In addition, our agreements with our contract manufacturers are terminable at any time, and any
such termination could disrupt our ability to deliver products to our customers.
**Our
dependence on independent contract manufacturers could make management of our manufacturing and distribution efforts inefficient or unprofitable.**
We
are expected to arrange for our contract manufacturing needs sufficiently in advance of anticipated requirements, which is customary
in the contract manufacturing industry for comparably sized companies. Based on the cost structure and forecasted demand for the particular
geographic area where our contract manufacturers are located, we continually evaluate which of our contract manufacturers to use. To
the extent demand for our products exceeds available inventory or the production capacity of our contract manufacturing arrangements,
or orders are not submitted on a timely basis, we will be unable to fulfill distributor orders on demand. Conversely, we may produce
more product inventory than warranted by the actual demand for it, resulting in higher storage costs and the potential risk of inventory
spoilage. Our failure to accurately predict and manage our contract manufacturing requirements and our inventory levels may impair relationships
with our independent distributors and key accounts, which, in turn, would likely have a material adverse effect on our ability to maintain
effective relationships with those distributors and key accounts.
**Increases
in costs or shortages of raw materials could harm our business and financial results.**
The
principal raw materials we use include glass bottles, aluminum cans, labels and cardboard cartons, aluminum closures, flavorings, sucrose/inverted
pure cane sugar and sucralose. In addition, certain of our contract manufacturing arrangements allow such contract manufacturers to increase
their charges to us based on their own cost increases. These manufacturing and ingredient costs are subject to fluctuation. Substantial
increases in the prices of our ingredients, raw materials and packaging materials, to the extent that they cannot be recouped through
increases in the prices of finished beverage products, would increase our operating costs and could reduce our profitability. If our
supply of these raw materials is impaired or if prices increase significantly, it could affect the affordability of our products and
reduce sales.
| -21- | |
| Table of Contents | |
The
beverage industry has experienced increased prices for glass bottles over the last several years and the availability of glass supply
diminished for companies not under contract. Our fixed-price purchase commitment for glass, which helps mitigate the risk of unexpected
price increases, expires at the end of 2028. The prices of any of the above or any other raw materials or ingredients may continue to
rise in the future. Due to the price sensitivity of our products, we may not be able to pass such increases on to our customers, which
could have a material adverse effect on our business and financial results.
If
we are unable to secure sufficient ingredients or raw materials including glass, sugar, and other key supplies, we might not be able
to satisfy demand on a short-term basis. Moreover, in the past there have been industry-wide shortages of certain concentrates, supplements
and sweeteners and these shortages could occur again from time to time in the future, which could interfere with and delay production
of our products and could have a material adverse effect on our business and financial results.
In
addition, suppliers could fail to provide ingredients or raw materials on a timely basis, or fail to meet our performance expectations,
for a number of reasons, including, for example, disruption to the global supply chain as a result of pandemics, which could cause a
serious disruption to our business, increase our costs, decrease our operating efficiencies and have a material adverse effect on our
business, results of operations and financial condition.
**Increases
in costs of energy and increased regulations may have an adverse impact on our gross margin.**
Our
business relies on third-party transportation providers and logistics networks to deliver our products and materials. As a result, our
cost structure is exposed to fluctuations in oil prices, which directly impact fuel costs, including diesel and gasoline, and, in turn,
freight and shipping rates. Volatility in global oil markets, driven by factors such as geopolitical tensions, supply constraints, production
decisions by oil-producing countries, and macroeconomic conditions, can result in significant and unpredictable increases in fuel prices.
These increases are typically passed through to us by our transportation providers in the form of higher freight rates, fuel surcharges,
and accessorial charges. Sustained increases in oil prices could materially increase our cost of goods sold and operating expenses, adversely
affecting our gross margins and profitability. In addition, higher transportation costs may reduce demand for our products if we are
unable to pass through such cost increases to customers, or if doing so makes our products less competitive. Our ability to mitigate
the impact of higher fuel and freight costs may be limited. While we may seek to offset such increases through pricing actions, operational
efficiencies, supply chain optimization, or contractual arrangements, these measures may not be sufficient or timely, and competitive
or contractual constraints may limit our ability to fully recover increased costs. Accordingly, increases in oil prices and related transportation
costs could have a material adverse effect on our business, financial condition, and results of operations. Recently, the war in Iran
has significantly increased these fuel prices and it is likely these substantial increases will either need to be passed along to our
customers or result in lower margins for our business.
**Disruption
within our supply chain, contract manufacturing or distribution channels could have an adverse effect on our business, financial condition
and results of operations.**
Our
ability, through our suppliers, business partners, contract manufacturers, independent distributors and retailers, to make, move and
sell products is critical to our success. Damage or disruption to our suppliers or to manufacturing or distribution capabilities due
to weather, natural disaster, fire or explosion, terrorism, pandemics such as influenza, labor strikes, military conflict, geopolitical
events or other reasons, could impair the manufacture, distribution and sale of our products. Many of these events are outside of our
control. Failure to take adequate steps to protect against or mitigate the likelihood or potential impact of such events, or to effectively
manage such events if they occur, could adversely affect our business, financial condition and results of operations.
| -22- | |
| Table of Contents | |
**We
rely upon our ongoing relationships with our key flavor suppliers. If we are unable to source our flavors on acceptable terms from our
key suppliers, we could suffer disruptions in our business.**
We
currently purchase our flavor concentrate from various flavor concentrate suppliers, and continually develop other sources of flavor
concentrate for each of our products. Generally, flavor suppliers hold the proprietary rights to their flavors. Although we have the
exclusive rights to flavor concentrates developed with our current flavor concentrate suppliers, we do not have the list of ingredients
or formulas for our flavors and concentrates. Consequently, we may be unable to obtain these same flavors or concentrates from alternative
suppliers on short notice. Furthermore, if we cannot replicate our most popular flavors with alternative supplies this may result in
a loss of customers who turn to our competitors beverage and have a negative impact on our brand loyalty in the long term. If
we have to replace a flavor supplier, we could experience disruptions in our ability to deliver products to our customers, or products
favored by our customers, which could have a material adverse effect on our results of operations.
**If
we are unable to attract and retain key personnel, our efficiency and operations would be adversely affected; in addition, management
turnover causes uncertainties and could harm our business.**
Our
success depends on our ability to attract and retain highly qualified employees in such areas as finance, sales, marketing and product
development. We compete to hire new employees, and, in some cases, must train them and develop their skills and competencies. We may
not be able to provide our employees with competitive salaries, and our operating results could be adversely affected by increased costs
due to increased competition for employees, higher employee turnover or increased employee benefit costs.
To
the extent we experience management turnover, our operations, financial condition and employee morale could be negatively impacted. In
addition, competition for top management is high and it may take months to find a candidate that meets our requirements. If we are unable
to attract and retain qualified management personnel, our business could suffer.
**If
we fail to protect our trademarks and trade secrets, we may be unable to successfully market our products and compete effectively.**
We
rely on a combination of trademark and trade secrecy laws, confidentiality procedures and contractual provisions to protect our intellectual
property rights. Failure to protect our intellectual property could harm our brand and our reputation, and adversely affect our ability
to compete effectively. Further, enforcing or defending our intellectual property rights, including our trademarks, copyrights, licenses
and trade secrets, could result in the expenditure of significant financial and managerial resources. We regard our intellectual property,
particularly our trademarks and trade secrets to be of considerable value and importance to our business and our success, and we actively
pursue the registration of our trademarks in the United States, Canada and internationally. However, the steps taken by us to protect
these proprietary rights may not be adequate and may not prevent third parties from infringing or misappropriating our trademarks, trade
secrets or similar proprietary rights. In addition, other parties may seek to assert infringement claims against us, and we may have
to pursue litigation against other parties to assert our rights. Any such claim or litigation could be costly. In addition, any event
that would jeopardize our proprietary rights or any claims of infringement by third parties could have a material adverse effect on our
ability to market or sell our brands, profitably exploit our products or recoup our associated research and development costs.
As
part of the licensing strategy of our brands, we enter into licensing agreements under which we grant our licensing partners certain
rights to use our trademarks and other designs. Although our agreements require that the use of our trademarks and designs is subject
to our control and approval, any breach of these provisions, or any other action by any of our licensing partners that is harmful to
our brands, goodwill and overall image, could have a material adverse impact on our business.
| -23- | |
| Table of Contents | |
**We
depend upon licensed intellectual property to generate some our revenues.**
A
significant portion of our net revenue is derived from products and services associated with licensed intellectual property. Our ability
to generate revenue from these licensed properties is dependent on the continuation of our licensing agreements and our ongoing compliance
with the terms and conditions of those agreements. These agreements are generally subject to fixed terms and may be terminated by the
licensor under certain circumstances, including, but not limited to, our failure to satisfy contractual obligations such as minimum royalty
payments, performance thresholds, or quality standards. In addition, licensors may elect not to renew these agreements upon expiration
or may seek to renegotiate terms that are less favorable to us. If any of our key license agreements were to be terminated, not renewed,
or materially modified on unfavorable terms, we could lose the right to use the associated intellectual property. Because a substantial
portion of our revenue is concentrated in these licensed properties, the loss of one or more significant licenses could have a material
adverse effect on our business, financial condition, and results of operations. For the year ended December 31, 2025, approximately 39%
of our total net revenue was attributable to products utilizing one or more licensed properties, including the licensed property, Fallout.
Such an event could result in a decline in revenue, inventory write-downs, and increased costs associated with transitioning to alternative
products or brands. Furthermore, our reliance on licensed properties subjects us to risks associated with the licensors reputation,
brand strength, and ability to maintain consumer demand. Any negative publicity, reputational harm, or decline in the popularity of a
licensed property could adversely affect sales of our products associated with that property and, in turn, our operating results. We
may not be able to replace licensed properties with alternative intellectual property or develop proprietary brands that achieve comparable
levels of market acceptance, and any such efforts may require significant time and investment without assurance of success.
**If
we encounter product recalls or other product quality issues, our business may suffer.**
Product
quality issues, real or imagined, or allegations of product contamination, even when false or unfounded, could tarnish our image and
could cause consumers to choose other products. In addition, as a result of changing government regulations or implementation thereof,
or allegations of product contamination, we may be required from time to time to recall products entirely or from specific markets. Product
recalls could affect our profitability and could negatively affect brand image.
**We
could be exposed to product liability claims which could materially damage our reputation and brand image and have a material adverse
effect on our financial condition.**
Although
we have product liability and basic recall insurance, insurance coverage may not be sufficient to cover all product liability claims
that may arise. To the extent our product liability coverage is insufficient, a product liability claim may have a material adverse effect
upon our financial condition. In addition, any product liability claim brought against us may materially damage the reputation and brand
image of our products and business.
**Litigation
or legal proceedings could expose us to significant liabilities and damage our reputation.**
We
may also become party to other litigation claims and legal proceedings. Litigation involves significant risks, uncertainties and costs,
including distraction of management attention away from our business operations. We evaluate litigation claims and legal proceedings
to assess the likelihood of unfavorable outcomes and to estimate, if possible, the amount of potential losses. Based on these assessments
and estimates, we establish reserves and disclose the relevant litigation claims or legal proceedings, as appropriate. These assessments
and estimates are based on the information available to management at the time and involve a significant amount of management judgment.
Actual outcomes or losses may differ materially from those envisioned by our current assessments and estimates. Our policies and procedures
require strict compliance by our employees and agents with all U.S. and local laws and regulations applicable to our business operations,
including those prohibiting improper payments to government officials. Nonetheless, our policies and procedures may not ensure full compliance
by our employees and agents with all applicable legal requirements. Improper conduct by our employees or agents could damage our reputation
or lead to litigation or legal proceedings that could result in civil or criminal penalties, including substantial monetary fines, as
well as disgorgement of profits.
| -24- | |
| Table of Contents | |
**We
are subject to risks inherent in sales of products in international markets.**
Our
operations outside of the United States, contribute to our revenue and profitability, and we believe that developing and emerging markets
could present future growth opportunities for us. However, there can be no assurance that existing or new products that we manufacture,
distribute or sell will be accepted or be successful in any particular foreign market, due to local or global competition, product price,
cultural differences, consumer preferences or otherwise. There are many factors that could adversely affect demand for our products in
foreign markets, including, but not limited to, our inability to attract and maintain key distributors in these markets; volatility in
the economic growth of certain of these markets; changes in economic, political or social conditions, the status and renegotiations of
the North American Free Trade Agreement, imposition of new or increased labeling, product or production requirements, or other legal
restrictions; restrictions on the import or export of our products or ingredients or substances used in our products; inflationary currency,
devaluation or fluctuation; and/or increased costs of doing business due to compliance with complex foreign and U.S. laws and regulations.
If we are unable to effectively operate or manage the risks associated with operating in international markets, our business, financial
condition or results of operations could be adversely affected.
**Climate
change may negatively affect our business.**
There
is growing concern that a gradual increase in global average temperatures may cause an adverse change in weather patterns around the
globe resulting in an increase in the frequency and severity of natural disasters. While warmer weather has historically been associated
with increased sales of our products, changing weather patterns could have a negative impact on agricultural productivity, which may
limit availability or increase the cost of certain key ingredients such as sugar cane, natural flavors and supplements used in our products.
Also, increased frequency or duration of extreme weather conditions may disrupt the productivity of the facilities that produce our products,
the operation of our supply chain or impact demand for our products. In addition, the increasing concern over climate change may result
in more regional, federal and global legal and regulatory requirements and could result in increased production, transportation and raw
material costs. As a result, the effects of climate change could have a long-term adverse impact on our business and results of operations.
**Our
business and operations may be adversely impacted in the event of a failure or interruption of our information technology infrastructure
or as a result of a cybersecurity attack.**
The
proper functioning of our own information technology (IT) infrastructure is critical to the efficient operation and management of our
business. We may not have the necessary financial resources to update and maintain our IT infrastructure, and any failure or interruption
of our IT system could adversely impact our operations. In addition, our IT is vulnerable to cyberattacks, computer viruses, worms and
other malicious software programs, physical and electronic break-ins, sabotage and similar disruptions from unauthorized tampering with
our computer systems. We believe that we have adopted appropriate measures to mitigate potential risks to our technology infrastructure
and our operations from these IT-related and other potential disruptions. However, given the unpredictability of the timing, nature and
scope of any such IT failures or disruptions, we could potentially be subject to downtimes, transactional errors, processing inefficiencies,
operational delays, other detrimental impacts on our operations or ability to provide products to our customers, the compromising of
confidential or personal information, destruction or corruption of data, security breaches, other manipulation or improper use of our
systems and networks, financial losses from remedial actions, loss of business or potential liability, and/or damage to our reputation,
any of which could have a material adverse effect on our cash flows, competitive position, financial condition or results of operations.
**Our
results of operations may fluctuate from quarter to quarter for many reasons, including seasonality.**
Our
sales are seasonal and we experience fluctuations in quarterly results as a result of many factors. We historically have generated a
greater percentage of our revenues during the warm weather months of April through September. Timing of customer purchases will vary
each year and sales can be expected to shift from one quarter to another. As a result, management believes that period-to-period comparisons
of results of operations are not necessarily meaningful and should not be relied upon as any indication of future performance or results
expected for the fiscal year.
| -25- | |
| Table of Contents | |
In
addition, our operating results may fluctuate due to a number of other factors including, but not limited to:
| 
| 
Our ability to maintain,
develop and expand distribution channels for current and new products, develop favorable arrangements with third party distributors
of our products and minimize or reduce issues associated with engaging new distributors and retailers, including, but not limited
to, transition costs and expenses and down time resulting from the initial deployment of our products in each new distributors
network; | |
| 
| 
| |
| 
| 
Unilateral decisions by
distributors, grocery store chains, specialty chain stores, club stores, mass merchandisers and other customers to discontinue carrying
all or any of our products that they are carrying at any time; | |
| 
| 
| |
| 
| 
Our ability to maintain,
develop and expand our direct-to-retail sales channels and national retail accounts, as well as our MyJones business; | |
| 
| 
| |
| 
| 
Our ability to manage our
resources to sufficiently support general operating activities, promotion allowances and slotting fees, promotion and selling activities,
and capital expansion, and our ability to sustain profitability; | |
| 
| 
| |
| 
| 
Our ability to meet the
competitive response by much larger, well-funded and established companies currently operating in the beverage industry, as we introduce
new competitive products; and | |
| 
| 
| |
| 
| 
Competitive products and
pricing pressures and our ability to gain or maintain share of sales in the marketplace as a result of actions by competitors. | |
Due
to these and other factors, our results of operations have fluctuated from period to period and may continue to do so in the future,
which could cause our operating results in a particular quarter to fail to meet market expectations.
**Changes
in tax laws or the imposition of additional duties, quotas, tariffs, and other trade restrictions could adversely affect our business.**
Changes
in U.S. trade policy, such as the renegotiation of the US Mexico Canada Agreement (USMCA) and the imposition of additional tariffs, present
risks to our business. Currently the Companys soft drink beverage products are duty-free under the existing USMCA if they meet
the rules of origin (e.g. they are produced in North America). Currently the Company imports raw materials from the US into Canada where
it produces glass products for the US and Canadian markets. Any change to these tariffs could adversely affect our ability to produce
and market products at competitive prices which could impact sales and financial results. The Company may not be able to move its Canada
based glass production to the US at a similar production cost if high tariffs are imposed by the US on Canada sourced soft drink beverages
of North American origin.
**Our
business and periodic financial results can be affected by currency rate fluctuations, because a significant percentage of our business
is in Canada.**
A
significant percentage of our sales are conducted through our Canadian subsidiary, for which we receive revenues in the Canadian dollar.
In addition, a significant percentage of our costs of goods are denominated in the Canadian dollar, due to our co-packing facility in
Canada. Because of this we are affected by changes in U.S. exchange rates with the Canadian dollar.
In
preparing our consolidated financial statements, certain financial information is required to be translated from the Canadian dollar
to the U.S. dollar. The translation of our Canadian revenues, cash and other assets is adversely affected when the United States dollar
strengthens against the Canadian dollar and is positively affected when the U.S. dollar weakens. Similarly, translation of our Canadian
expenses and liabilities is positively affected when the U.S. dollar strengthens against the Canadian dollar and adversely affected when
the U.S. dollar weakens. This exposure to foreign currency risk could significantly affect our revenues and profitability from our Canadian
operations and could result in significant fluctuations to our periodic consolidated statements of operations and consolidated balance
sheets.
| -26- | |
| Table of Contents | |
Throughout
2026, the U.S. dollars strength fluctuated significantly in comparison to the Canadian dollar. Based on the Noon buying rates
in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve Bank of New York,
as of March 30, 2026, the Canadian dollar exchange rate for one U.S. dollar was equal to $0.71813 compared to $0.730197 as of December
31, 2025 and $0.6944 as of December 31, 2024. We cannot predict future changes in these exchange rates. We do not engage in foreign currency
hedging transactions.
**Changes
in our effective tax rate may impact our results of operations.**
We
are subject to taxes in the U.S. and other jurisdictions. Tax rates in these jurisdictions may be subject to significant change due to
economic and/or political conditions. A number of other factors may also impact our future effective tax rate including:
| 
| 
| 
the jurisdictions in which
profits are determined to be earned and taxed; | |
| 
| 
| 
the resolution of issues
arising from tax audits with various tax authorities; | |
| 
| 
| 
changes in valuation of
our deferred tax assets and liabilities; | |
| 
| 
| 
increases in expenses not
deductible for tax purposes, including write-offs of acquired intangibles and impairment of goodwill in connection with acquisitions; | |
| 
| 
| 
changes in availability
of tax credits, tax holidays, and tax deductions; | |
| 
| 
| 
changes in share-based
compensation; and | |
| 
| 
| 
changes in tax laws or
the interpretation of such tax laws and changes in generally accepted accounting principles. | |
Any
material increase in the taxes we owe could materially impact our financial results and results of operations.
**Global
economic, political, social and other conditions may continue to adversely impact our business and results of operations.**
The
beverage industry, and particularly those companies selling premium beverages like us, can be affected by macro-economic factors, including
changes in national, regional, and local economic conditions, unemployment levels and consumer spending patterns, which together may
impact the willingness of consumers to purchase our products as they adjust their discretionary spending. Adverse economic conditions
may adversely affect the ability of our distributors to obtain the credit necessary to fund their working capital needs, which could
negatively impact their ability or desire to continue to purchase products from us in the same frequencies and volumes as they have done
in the past. If we experience similar adverse economic conditions in the future, sales of our products could be adversely affected, collectability
of accounts receivable may be compromised and we may face obsolescence issues with our inventory, any of which could have a material
adverse impact on our operating results and financial condition.
**Changes
in accounting standards and subjective assumptions, estimates and judgments by management related to complex accounting matters could
significantly affect our financial results.**
The
United States generally accepted accounting principles and related pronouncements, implementation guidelines and interpretations with
regard to a wide variety of matters that are relevant to our business, such as, but not limited to, stock-based compensation, trade spend
and promotions, and income taxes are highly complex and involve many subjective assumptions, estimates and judgments by our management.
Changes to these rules or their interpretation or changes in underlying assumptions, estimates or judgments by our management could significantly
change our reported results.
| -27- | |
| Table of Contents | |
**If
we are unable to maintain effective disclosure controls and procedures and internal control over financial reporting, our stock price
and investor confidence could be materially and adversely affected.**
We
are required to maintain both disclosure controls and procedures and internal control over financial reporting that are effective. Because
of their inherent limitations, internal control over financial reporting, however well designed and operated, can only provide reasonable,
and not absolute, assurance that the controls will prevent or detect misstatements. Because of these and other inherent limitations of
control systems, there is only the reasonable assurance that our controls will succeed in achieving their goals under all potential future
conditions. The failure of controls by design deficiencies or absence of adequate controls could result in a material adverse effect
on our business and financial results, which could also negatively impact our stock price and investor confidence.
**There
can be no assurance that our acquisitions, investments or expansions of scope of existing relationships will have a beneficial impact
on our business, financial condition and results of operations.**
We
have entered into and may in the future enter into additional acquisitions or investments with third parties that we believe will complement
our existing business. Our ability to complete acquisitions or investments is dependent upon, and may be limited by, the availability
of suitable candidates and capital. In addition, acquisitions or investments could present unforeseen integration or operational obstacles
or costs, may not enhance our business, and/or may involve risks that could adversely affect us, including by diverting significant amounts
of management time from operations in order to pursue and complete such transactions or maintain such relationships. Future acquisitions
or investments could result in the incurrence of additional debt, costs and contingent liabilities, and there can be no assurance that
future acquisitions or investments will achieve, the expected benefits to our business or that we will be able to consummate future acquisitions
or investments on satisfactory terms, or at all. Any of the foregoing could have a material adverse effect on our business, financial
condition, results of operations and growth prospects.
In
addition, future acquisitions by us could result in future issuances of shares of our common stock which may result in additional dilution
of the percentage ownership of our shareholders and could cause the trading price of our common stock to decline.
**Risks
Relating to Regulation and Compliance**
**Legislative
or regulatory changes that affect our products, including new taxes, could reduce demand for products and/or increase our costs.**
Taxes
imposed on the sale of certain of our products by federal, state and local governments in the United States, or other countries in which
we operate could cause consumers to shift away from purchasing our beverages. Several municipalities in the United States have implemented
or are considering implementing taxes on the sale of certain sugared beverages, including non-diet soft drinks, fruit drinks,
teas and flavored waters to help fund various initiatives. These taxes could materially affect our business and financial results.
**Our
business is subject to many regulations and noncompliance may be costly.**
The
production, marketing and sale of our beverages, including contents, labels, caps and containers, are subject to the rules and regulations
of various federal, provincial, state and local health agencies. If a regulatory authority finds that a current or future product or
production batch or run is not in compliance with any of these regulations, we may be fined, or production may be stopped,
which may adversely affect our financial condition and results of operations. Similarly, any adverse publicity associated with any noncompliance
may damage our reputation and our ability to successfully market our products. Furthermore, the rules and regulations that our business
is subject to are subject to change, and while we closely monitor developments in this area, we cannot anticipate whether changes in
these rules and regulations will adversely impact our business. Additional or revised regulatory requirements, whether labeling, environmental,
tax or otherwise, could have a material adverse effect on our financial condition and results of operations.
| -28- | |
| Table of Contents | |
**Significant
additional labeling or warning requirements may inhibit sales of affected products.**
Various
jurisdictions may seek to adopt significant additional product labeling or warning requirements relating to the chemical content or perceived
adverse health consequences of certain of our products. These types of requirements, if they become applicable to one or more of our
products under current or future environmental or health laws or regulations, may inhibit sales of such products. In California, a law
requires that a specific warning appear on any product that contains a component listed by the state as having been found to cause cancer
or birth defects. This law recognizes no generally applicable quantitative thresholds below which a warning is not required. If a component
found in one of our products is added to the list, or if the increasing sensitivity of detection methodology that may become available
under this law and related regulations as they currently exist, or as they may be amended, results in the detection of an infinitesimal
quantity of a listed substance in one of our beverages produced for sale in California, the resulting warning requirements or adverse
publicity could affect our sales.
**Cannabis
is a controlled substance in the United States and therefore subject to the Controlled Substances Act (CSA).**
In
the United States, cannabis is regulated at both the federal and state levels. To our knowledge, there are to date a total of 39 states,
and the District of Columbia, that have now passed legislation or legalized cannabis in some form, 24 of which have authorized its recreational
use including California, Nevada, New York, New Jersey, and Washington. Although several states allow the sale of cannabis at the state
level, cannabis continues to be categorized as a controlled substance under the CSA and, as such, cultivation, distribution, sale and
possession of cannabis violates federal law in the United States. The inconsistency between federal and state laws and regulations may
result in a loss of the value of our investment in such business.
While
state regulation in certain U.S. states may take a permissive approach to medical and/or adult-use of cannabis, the CSA may still be
enforced by U.S. federal law enforcement officials against individuals and companies operating in those states for activity that is legal
under state law. If the U.S. Department of Justice opted to pursue a policy of aggressively enforcing U.S. federal law against financiers
or equity owners of cannabis-related businesses, then we could face (i) seizure of our cash and other assets used to support or derived
our cannabis business activities; and/or (ii) the arrest of its employees, directors, officers, managers and/or investors, who could
face charges of ancillary criminal violations of the CSA for aiding and abetting and conspiring to violate the CSA.
Violations
of any federal laws and regulations could result in significant fines, penalties, administrative sanctions, convictions or settlements
arising from civil proceedings initiated by either the federal government or private citizens, or criminal charges, including, but not
limited to, disgorgement of profits, cessation of business activities or divestiture. This could have a material adverse effect on us,
including our reputation and ability to conduct business, the listing of our securities on the CSE or other exchanges, our financial
position, operating results, profitability or liquidity or the market price of our listed securities. Overall, an investors contribution
to and involvement in our activities may result in federal civil and/or criminal prosecution, including forfeiture of his or her entire
investment.
****
**Regulatory
Uncertainty For Hemp Derived Beverage Business**
Federal
regulators have not yet implemented a comprehensive regulatory framework governing intoxicating hemp products. Future rulemaking by the
FDA or DEA could impose restrictions that significantly affect the market. Congress periodically revisits hemp policy through farm bill
legislation. Future amendments could: redefine hemp using total THC rather than Delta-9 THC; impose milligram limits per product; and
restrict intoxicating cannabinoids. Such changes could materially impact the HD9 industry. State regulatory regimes vary widely. Products
legal in one state may be prohibited in another, requiring companies to maintain complex multi-state compliance programs. Companies may
face enforcement actions related to: inaccurate labeling; unapproved health claims; synthetic cannabinoid production; and sales to minors.
| -29- | |
| Table of Contents | |
The
hemp-derived cannabinoid industry has seen increasing litigation involving consumer product liability; labeling disputes; and regulatory
interpretation. The HD9 regulatory environment continues to evolve rapidly. Congress is periodically proposing legislation that would
regulate intoxicating hemp products more strictly. The FDA has indicated that a new regulatory approach may be necessary to manage hemp-derived
cannabinoids in consumer products. States continue to pass legislation regulating intoxicating hemp products, often focusing on product
potency limits; youth access restrictions; and testing requirements.
**We
operate in highly regulated industries where the regulatory environments are rapidly developing and we may not always succeed in complying
fully with applicable regulatory requirements in all jurisdictions where we carry on business.**
Our
business and activities are heavily regulated in all jurisdictions where we carry on business. Our operations are subject to various
laws, regulations and guidelines by governmental authorities (including, in Canada, Health Canada) and other federal, provincial, state
and local regulatory agencies relating to, among other things, the cultivation, manufacture, processing, marketing, labeling, packaging,
management, transportation, distribution, import, export, storage, sale, pricing and disposal of cannabis, hemp and cannabis-based products,
and also including laws, regulations and guidelines relating to health and safety, insurance coverage, the conduct of operations and
the protection of the environment (including relating to emissions and discharges to water, air and land, and the handling and disposal
of hazardous and non-hazardous materials and wastes). Our operations may also be affected in varying degrees by government regulations
with respect to, among other things, price controls, import or export controls, controls on currency remittance, increased income taxes,
restrictions on foreign investment and government policies rewarding contracts to local competitors or requiring domestic producers or
vendors to purchase supplies from a particular jurisdiction. Laws, regulations and guidelines, applied generally, grant government agencies
and self-regulatory bodies broad administrative discretion over our activities, including the power to limit or restrict business activities
as well as impose additional disclosure requirements on our products and services, as well as on our personnel (including management
and the Board).
Achievement
of our business objectives is contingent, in part, upon compliance with regulatory requirements enacted by these governmental authorities
and obtaining all necessary regulatory approvals for the cultivation, production, processing, storage, transportation, distribution,
sale, import and export, as applicable, of our products. The cannabis and hemp industries are still new, and in Canada, in particular,
the *Cannabis Act*has no close precedent in Canadian law. The effect of relevant governmental authorities administration,
application and enforcement of their respective regulatory regimes and delays in obtaining, or failure to obtain, necessary regulatory
approvals may significantly delay or impact the development of markets, products and sales initiatives and could have a material adverse
effect on our business, financial condition, results of operations and growth prospects. For example, in the U.S., registered federal
trademark protection is only available for goods and services that can be lawfully used in interstate commerce; the United States Patent
and Trademark Office is not currently approving any trademark applications for cannabis, or certain goods containing hemp-derived cannabinoids
(such as dietary supplements and food) until the U.S. Food and Drug Administration (FDA) and the U.S. Department of Agriculture
(USDA) provides clearer guidance on the regulation of such products.
The
regulatory environment for our products is rapidly developing, and the need to build and maintain robust systems to comply with different
and changing regulations in multiple jurisdictions increases the possibility that we may violate one or more applicable requirements.
While we endeavor to comply with all relevant laws, regulations and guidelines, any failure to comply with the regulatory requirements
applicable to our operations could subject us to negative consequences, including, but not limited to, civil and criminal penalties,
damages, fines, the curtailment or restructuring of our operations, asset seizures, revocation or imposition of additional conditions
on licenses to operate our business, the denial of regulatory applications (including, in the U.S., by other regulatory regimes that
rely on the positions of the U.S. Drug Enforcement Administration (DEA), FDA and USDA in the application of their respective
regimes), the suspension or expulsion from a particular market or jurisdiction or of our key personnel, or the imposition of additional
or more stringent inspection, testing and reporting requirements, any of which could have a material adverse effect on our business,
financial condition, results of operations and growth prospects. Additionally, scheduled or unscheduled inspections of our facilities
or facilities of our third party suppliers, co-manufacturers, and distributors by applicable regulatory agencies could result in adverse
findings that could require significant remediation efforts and/or temporary or permanent shutdown of our facilities or those of our
third party suppliers. In the United States, failure to comply with FDA and USDA requirements (and analogous state agencies) may result
in, among other things, injunctions, product withdrawals, recalls, product seizures, fines and criminal prosecutions. The outcome of
any regulatory or agency proceedings, investigations, inspections, audits, and other contingencies could harm our reputation, require
us to take, or refrain from taking, actions that could harm our operations or require us to pay substantial amounts of money, harming
our results of operations, financial condition and cash flows. Increasingly, communication and coordination among regulators has led
in other industries to coordinated responses to regulatory and licensure applications. To the extent that regulators coordinate responses
to license applications and regulatory conditions, limitations or denials of licenses in one jurisdiction may lead to denials in other
jurisdictions. There can be no assurance that any pending or future regulatory or agency proceedings, investigations, inspections and
audits will not result in substantial costs or a diversion of managements attention and resources, adversely impact our future
growth plans and opportunities or have a material adverse effect on our business, financial condition and results of operations.
| -30- | |
| Table of Contents | |
If
any part of our business activities are found to be in violation of any of federal, state, provincial or local laws or any other governmental
regulations, in addition to the items described above:
we
may be subject to Warning Letters, untitled letters, fines, penalties, administrative sanctions, settlements, injunctions,
product recalls and/or other enforcement actions arising from civil, administrative or other proceedings initiated that could adversely
affect our business, financial condition, operating results, liquidity, cash flow and operational performance; the profits or revenues
derived therefrom could be subject to anti-money laundering statutes, including the Money Laundering Control Act, which could result
in significant disruption to our business operations and involve significant costs, expenses or other penalties; and our suppliers, service
providers and distributors may elect, at any time, to breach, terminate or otherwise cease to participate in supply, distribution or
other agreements, or other relationships, on which our operations rely.
**We
may be subject to heightened scrutiny by regulatory authorities.**
Any
future investments, joint ventures or operations in the United States, may become the subject of heightened scrutiny by regulators, stock
exchanges and other authorities in Canada and/or the United States. As a result, we may be subject to significant direct and indirect
interaction with public officials. There can be no assurance that this heightened scrutiny will not in turn lead to the imposition of
certain restrictions on our business.
**Anti-money
laundering and other banking laws and regulations may limit our ability to access financing and hamper our growth.**
We
are subject to a variety of domestic and international laws and regulations pertaining to money laundering, financial recordkeeping and
proceeds of crime, including the Proceeds of Crime (Money Laundering) and Terrorist Financing Act (Canada), as amended and the rules
and regulations thereunder, the Criminal Code (Canada) and any related or similar rules, regulations or guidelines, issued, administered
or enforced by governmental authorities internationally.
In
the event that any of our operations or investments, any proceeds thereof, any dividends or distributions therefrom, or any profits or
revenues accruing from such operations or investments are found to be in violation of money laundering legislation, such transactions
may be viewed as proceeds of crimes under one or more of the statutes noted above or any other applicable legislation. This could restrict
or otherwise jeopardize our ability to declare or pay dividends, effect other distributions or subsequently repatriate such funds back
to Canada. Furthermore, while we have no current intention to declare or pay dividends in the foreseeable future, in the event that a
determination was made that proceeds obtained by us could reasonably be shown to constitute proceeds of crime, we may decide or be required
to suspend declaring or paying dividends without advance notice and for an indefinite period of time.
| -31- | |
| Table of Contents | |
**Risk
Factors Related to Our Common Stock**
**Our
common stock is traded on the OTCQB Marketplace and the Canadian Stock Exchange, which may have an unfavorable impact on our stock price
and liquidity.**
Our
stock is traded on the OTCQB in the United States and the Canadian Stock Exchange (CSE) in Canada. The OTCQB and CSE are
significantly more limited markets than national securities exchanges in the United States such as the New York Stock Exchange, or Nasdaq
and there are lower financial or qualitative standards that a company must meet to be listed on the OTCQB and CSE. Trading in our common
stock on each of the OTCQB and the CSE may be subject to abuses, volatility and shorting, which may have little to do with our operations
or business prospects. This volatility could depress the market price of our common stock for reasons unrelated to operating performance.
The Financial Industry Regulatory Authority (FINRA), which has jurisdiction over the OTCQB, has adopted rules that require
a broker-dealer to have reasonable grounds for believing an investment is suitable for that customer when recommending an investment
to a customer. FINRA believes that there is a high probability that speculative low-priced securities will not be suitable for some customers
and may make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may result in a limited
ability to buy and sell our stock.
**The
price of our common stock may be volatile, and a shareholder****s investment in our common stock could suffer a decline
in value.**
There
has been significant volatility in the volume and market price of our common stock, and this volatility may continue in the future. The
market price of our common stock may be subject to wide fluctuations in response to a variety of factors, including the following:
| 
| 
| 
quarterly variations in
our operating results; | |
| 
| 
| 
our issuance of new securities; | |
| 
| 
| 
announcements about Company
developments and initiatives; | |
| 
| 
| 
failure to meet or exceed
financial projections we provide to the public; | |
| 
| 
| 
failure to meet or exceed
the estimates and projections of the investment community; | |
| 
| 
| 
changes in the market valuations
of companies similar to ours; | |
| 
| 
| 
announcements of significant
acquisitions, strategic collaborations, joint ventures or capital commitments by us or our competitors; | |
| 
| 
| 
additions or departures
of key personnel; | |
| 
| 
| 
sales of our common stock
by us or our shareholders in the future; | |
| 
| 
| 
trading volume of our common
stock; | |
| 
| 
| 
changes in analysts
estimates affecting our Company, our competitors and/or our industry; | |
| 
| 
| 
changes in the accounting
methods used in or otherwise affecting our industry; | |
| 
| 
| 
fluctuations in interest
rates and the availability of capital in the capital markets; | |
| 
| 
| 
addition or loss of significant
customers, manufacturers, distributors or other business partners; | |
| 
| 
| 
litigation involving us; | |
| 
| 
| 
general trends relating
to the beverage industry; | |
| 
| 
| 
actions by governmental
agencies; | |
| 
| 
| 
general economic, industry
and market conditions; | |
| 
| 
| 
health epidemics and outbreaks
or other natural or manmade disasters which could significantly disrupt our operations; | |
| 
| 
| 
the other factors described
in this Risk Factors section; and | |
| 
| 
| 
events and circumstances
beyond our control. | |
Any
of these factors may result in large and sudden changes in the volume and price at which our common stock will trade. In addition, the
stock markets have experienced extreme price and volume fluctuations that have affected and continue to affect the market prices of equity
securities of many companies. If there is extreme market volatility and trading patterns in our common stock, it may create several risks
for investors, including the following:
| 
| 
| 
the market price of our
common stock may experience rapid and substantial increases or decreases unrelated to our actual or expected operating performance,
financial condition or prospects, which may make it more difficult for prospective investors to assess the rapidly changing value
of our common stock; | |
| 
| 
| 
if our future market capitalization
reflects trading dynamics unrelated to our actual or expected operating performance, financial performance or prospects, purchasers
of our common stock could incur substantial losses as prices decline once the level of market volatility has abated; and | |
| 
| 
| 
if the future market price
of our common stock declines, investors may be unable to resell their shares at or above the price at which they acquired them. | |
| -32- | |
| Table of Contents | |
We
cannot assure you that the market of our common stock will not fluctuate or decline significantly in the future, in which case you could
incur substantial losses.
Broad
market and industry fluctuations, as well as general economic, political, regulatory and market conditions, may negatively affect the
market price of our common stock, regardless of our actual operating performance. In addition, shares of our common stock may be more
thinly traded than securities of larger, more established beverage companies and, as a result of this lack of liquidity, sales of relatively
small quantities of shares of our common stock by our shareholders may disproportionately influence the price of our common stock. The
market price of our common stock may decline below the amount you invested, and you may lose some or all of your investment. Furthermore,
a prolonged decline in the price of our common stock could result in a reduction in the liquidity of our common stock and a reduction
in our ability to raise capital. If we are unable to raise the funds required for all of our planned operations and key initiatives,
we may be forced to allocate funds from other planned uses, which may negatively impact our business and operations, including our ability
to develop new products and continue our current operations.
**We
could be subject to securities class action litigation.**
In
the past, securities class action litigation has been brought against companies following a decline in the market price of their securities.
If we face such litigation, it could result in substantial costs and a diversion of managements attention and resources, which
could harm our business.
**Future
sales and issuances of our common stock, or securities convertible into or exercisable for our common stock, including pursuant to our
equity incentive plans, could result in additional dilution of the percentage ownership of our shareholders and could cause the trading
price of our common stock to decline.**
From
time to time, we may issue additional shares of common stock or securities convertible into or exercisable for our common stock, in one
or more transactions at prices and in a manner we determine from time to time. We also expect to issue additional shares of our common
stock to directors, officers, employees, and consultants pursuant to our equity incentive plan. The issuance of these securities could
dilute our shareholders ownership in our Company and may include terms that give new investors rights that are superior to those
of our current shareholders. Moreover, any issuances by us of equity securities may be at or below the prevailing market price of our
common stock and in any event may have a dilutive impact on our shareholders ownership interest, which could cause the market
price of our common stock to decline.
**Substantial
future sales of our common stock, or the perception in the public markets that these sales may occur, could cause our share price to
fall.**
Sales
of a substantial number of shares of our common stock in the public market could occur at any time. These sales, or the perception in
the market that the holders of a large number of shares of our common stock intend to sell shares, could reduce the trading price of
our common stock and may make it more difficult for you to sell your common stock at a time and price that you deem appropriate.
| -33- | |
| Table of Contents | |
**Unstable
market and economic conditions and adverse developments with respect to financial institutions and associated liquidity risk may have
serious adverse consequences on our business, financial condition and stock price.**
The
global credit and financial markets have recently experienced extreme volatility and disruptions, including severely diminished liquidity
and credit availability, declines in consumer confidence, declines in economic growth, inflationary pressure and interest rate changes,
increases in unemployment rates and uncertainty about economic stability. The financial markets and the global economy may also be adversely
affected by the current or anticipated impact of military conflict, including the conflict between Russia and Ukraine, the United States,
Isreal and Iran, terrorism or other geopolitical events. Sanctions imposed by the United States and other countries in response to such
conflicts, including the one in Ukraine and in Iran, may also adversely impact the financial markets and the global economy, and any
economic countermeasures by the affected countries or others could exacerbate market and economic instability. There can be no assurance
that future credit and financial market instability and a deterioration in confidence in economic conditions will not occur. Our general
business strategy may be adversely affected by any such economic downturn, liquidity shortages, volatile business environment or continued
unpredictable and unstable market conditions. If the equity and credit markets deteriorate, or if adverse developments are experienced
by financial institutions, it may cause short-term liquidity risk and also make any necessary debt or equity financing more difficult,
more costly and more dilutive. Failure to secure any necessary financing in a timely manner and on favorable terms could have a material
adverse effect on our growth strategy, financial performance and stock price and could require us to delay or abandon our business plans.
In addition, there is a risk that one or more of our current customers, distributors, manufacturers, financial institutions or other
third parties with whom we do business may be adversely affected by the foregoing risks, which may have an adverse effect on our business.
**We
do not intend to pay any cash dividends on our shares of common stock in the near future, so our shareholders will not be able to receive
a return on their shares unless they sell their shares.**
We
intend to retain any future earnings to finance the development and expansion of our business. We do not anticipate paying any cash dividends
on our common stock in the foreseeable future. There is no assurance that future dividends will be paid, and if dividends are paid, there
is no assurance with respect to the amount of any such dividend. Accordingly, investors must be prepared to rely on sales of their shares
after price appreciation to earn an investment return, which may never occur.
**Anti-takeover
provisions in our charter documents and under Washington law could make an acquisition of us, which may be beneficial to our shareholders,
difficult and prevent attempts by our shareholders to replace or remove our current management.**
Provisions
in our Articles of Incorporation, as amended, Amended and Restated Bylaws and Washington law may delay or prevent an acquisition of us
or a change in our management. These provisions include a prohibition on shareholder actions by less than unanimous written consent,
limitations on the ability of shareholders to call a special meeting of shareholders and advance notice procedures with respect to the
nomination of candidates for election as directors. In addition, because we are incorporated in Washington, we are governed by the provisions
of Chapter 23B.19 of the Washington Business Corporation Act, which, among other things, restricts the ability of shareholders owning
10% or more of our outstanding voting stock from merging or combining with us. Although we believe these provisions collectively provide
for an opportunity to receive higher bids by requiring potential acquirers to negotiate with our board of directors, they would apply
even if an offer may be considered beneficial by some shareholders. In addition, these provisions may frustrate or prevent any attempts
by our shareholders to replace or remove our current management by making it difficult for shareholders to replace members of our board
of directors, which is responsible for appointing the members of our management.
**We
are a****smaller reporting company,** **and the reduced disclosure requirements applicable to smaller
reporting companies may make our common stock less attractive to investors.**
We
are a smaller reporting company under applicable SEC rules, meaning that the market value of our common stock held by non-affiliates
is less than $700.0 million and our annual revenue was less than $100.0 million during the most recently completed fiscal year. We may
continue to be a smaller reporting company if either (i) the market value of our stock held by non-affiliates is less than $250.0 million,
or (ii) our annual revenue was less than $100.0 million during the most recently completed fiscal year and the market value of our stock
held by non-affiliates was less than $700.0 million. As a smaller reporting company, we may choose to present only the two most recent
years of audited financial statements and only two years of related Managements Discussion and Analysis of Financial Condition
and Results of Operations disclosure in our Annual Report on Form 10-K, and we may take advantage of reduced disclosure obligations regarding
executive compensation.
| -34- | |
| Table of Contents | |
**General
Risk Factors**
**If
securities industry analysts do not publish research reports on us, or publish unfavorable reports on us, then the market price and market
trading volume of our common stock could be negatively affected.**
Any
trading market for our common stock may be influenced in part by any research reports that securities industry analysts publish about
us. We do not currently have and may never obtain research coverage by securities industry analysts. If no securities industry analysts
commence coverage of us, the market price and market trading volume of our common stock could be negatively affected.
| 
ITEM 1B. | 
UNRESOLVED STAFF
COMMENTS. | |
None.
| 
ITEM 1C. | 
CYBERSECURITY | |
The
Company has not adopted any formal cybersecurity risk management program or formal processes for assessing, identifying, and managing
material risks from cybersecurity threats. At the management level, our Chief Executive Officer and Chief Financial Officer are responsible
for addressing cybersecurity incidents, while our full board of directors has oversight responsibility for the Companys overall
risk management, including cybersecurity risk, and has not delegated oversight authority for cybersecurity risks to any committee. In
the event a cybersecurity incident occurs, the Companys Chief Executive Officer and the Financial Officer are expected to inform
our board of directors of the details of such incident as well as the measures taken in response to such incident.
On
September 8, 2025, Jones Soda experienced a disruption in its corporate environment which was the result of an encryption event due to
a ransomware attack. The Company was able to recover its data from back-ups not affected by the encryption event and was fully operational
with its systems within two weeks. All affected parties were notified of potential information related to the data breach affecting the
Companys employees. The Company has since switched IT managed services providers and have installed a higher level of security
protecting the Companys data. The Company believes that this event did not have material affect on our business strategy, results
of operations, or financial condition.
| 
ITEM 2. | 
PROPERTIES. | |
We
do not own any real property.
| 
ITEM 3. | 
LEGAL PROCEEDINGS. | |
We
are not currently involved in any material legal proceedings. We may be involved from time to time in various claims and legal actions
arising in the ordinary course of business, including proceedings involving employee claims, contract disputes, product liability and
other general liability claims, as well as trademark, copyright, and related claims and legal actions. In the opinion of our management,
the ultimate disposition of these matters will not have a material adverse effect on our consolidated financial position, results of
operations or liquidity.
| 
ITEM 4. | 
MINE SAFETY DISCLOSURES. | |
Not
applicable.
| -35- | |
| Table of Contents | |
**PART
II**
| 
ITEM 5. | 
MARKET FOR REGISTRANTS
COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES. | |
**Market
Information**
Our
common stock currently trades on the OTCQB Marketplace (the OTCQB) in the United States under the symbol JSDA
and on the Canadian Securities Exchange in Canada under the symbol JSDA.
**Holders**
As
of March 31, 2026, there were 118,778,488 shares of common stock issued and outstanding, held by approximately 246 holders of record,
although there are a much larger number of beneficial owners. The last reported sale price per share of our common stock on the OTCQB
on March 28, 2026, was $0.2250.
**Dividends**
We
have not paid any dividends on our shares of common stock, and we do not anticipate paying any dividends in the foreseeable future.
**Equity
Compensation Plans**
See
Equity Compensation Plan Information under Item 12 Security Ownership of Certain Beneficial Owners and Management
and Related Shareholder Matters for information on our equity compensation plans.
**Recent
Sales of Unregistered Securities**
None.
**Issuer
Purchases of Equity Securities**
None.
| 
ITEM 6. | 
[RESERVED]. | |
| -36- | |
| Table of Contents | |
| 
ITEM 7. | 
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. | |
*The
following discussion of our financial condition and results of operations contains forward-looking statements that involve risks and
uncertainties, such as statements of our plans, objectives, expectations and intentions. As described at the beginning of this Annual
Report on Form 10-K, our actual results could differ materially from those anticipated in these forward-looking statements. Factors that
could contribute to such differences include those discussed at the beginning of this Report, below in this section and in the section
above entitled**Risk Factors.* *You should not place undue reliance on these forward-looking statements, which
apply only as of the date of this Report. Except as required by law, we undertake no obligation to update any forward-looking statements
to reflect new information, events or circumstances after the date of this Report, or to reflect the occurrence of unanticipated events.
You should read the following discussion and analysis in conjunction with our consolidated financial statements and the accompanying
notes thereto included elsewhere in this Report.*
**Overview**
We
develop, produce, market and distribute premium beverages that we sell and distribute primarily in North America through our network
of independent distributors and directly to our national and regional retail accounts. We also sell premium soda beverage products in
select international markets and license cannabis and hemp infused beverages and syrups in several states. Our premium soda beverage
products are sold primarily in grocery stores, convenience and gas stores, on fountain in restaurants, up and down the street
in independent accounts such as delicatessens, sandwich shops and burger restaurants, as well as through our national accounts with several
large retailers. We refer to our network of independent distributors as our direct store delivery (DSD) channel, and we
refer to our national and regional accounts who receive shipments directly from us as our direct to retail (DTR) channel.
We do not directly manufacture any of our premium soda beverage products, but instead outsource the manufacturing process to third-party
contract manufacturers. We also sell various premium beverage soda products online, including soda with customized labels, wearables,
candy and other items, and we license our trademarks for use on products sold by other manufacturers. In addition, we currently market
hemp infused beverages in several states through third party manufacturers and distributors.
**Our
Focus: Sales Growth**
Our
focus is sales growth through execution of the following key initiatives:
| 
| 
| 
Expand the Jones Soda glass
bottle business in existing and new sales channels | |
| 
| 
| 
| |
| 
| 
| 
Expand our sales in the
health conscious modern soda market and | |
| 
| 
| 
| |
| 
| 
| 
Expand our sales in the
Alternative Adult market with our Spiked Jones brands | |
**Results
of Operations**
**Years
Ended December 31, 2025 and 2024**
| 
| | 
2025 | | | 
2024 | | | 
% Change | | |
| 
| | 
(Dollars in thousands) | | | 
(Dollars in thousands) | | | 
| | |
| 
Revenue | | 
$ | 25,303 | | | 
$ | 17,793 | | | 
| 42.2 | % | |
| 
Cost of Goods Sold | | 
| (18,539 | ) | | 
| (14,132 | ) | | 
| (31.2 | )% | |
| 
Gross Profit | | 
| 6,764 | | | 
| 3,661 | | | 
| 84.8 | % | |
| 
% of Revenue | | 
| 26.7 | % | | 
| 20.6 | % | | 
| | | |
*Net
Revenue*
For
the year ended December 31, 2025, our net revenue was approximately $25.3 million, representing an increase of $7.5 million, or 42.2%,
compared to approximately $17.8 million in revenue for the year ended December 31, 2024. This growth in net sales revenue was driven
by new core soda sales through the club channel, incremental Direct to Consumer (DTC) sales, increased Food Service sales, increases
in Modern Soda sales and increased HD9 sales. The percentage of our revenues generated in Canada for 2025 and 2024 was 11.2% and 17.3%,
respectively.
For
the year ended December 31, 2025, trade spending and promotional allowances, which reduced our gross revenue from product sales, totaled
approximately $2.8 million. This represents a decrease of approximately $1.6 million, or 36.3%, compared to approximately $4.4 million
for the year ended December 31, 2024. The primary reason for the decrease was driven by a higher mix of sales with lower trade spend
(club and DTC channels). These two channels accounted for 35% of 2025 gross sales compared to 5.6% in 2024.
*Gross
Profit*
For
the year ended December 31, 2025, gross profit increased by $3.1 million, or 84.8%, to approximately $6.8 million compared to approximately
$3.7 million for the year ended December 31, 2024 driven by the increase in net sales, and lower trade spend driven by product mix in
the current year compared to the prior year. The Company made improvements in inventory management in 2025; however, it still had material
inventory impairment charges related to the HD9 business driven by legislative changes made by the Federal Government in November 2025.
| -37- | |
| Table of Contents | |
*Selling
and Marketing Expenses*
Selling
and marketing expenses for the year ended December 31, 2025, were approximately $5.3 million, a decrease of $0.3 million, or 5.4%, from
approximately $5.6 million for the year ended December 31, 2024. There were large increases to license fees paid ($0.6 million) on Fallout
licensed products and increases to brokerage fees ($0.1 million) that were offset by decreases in advertising and promotions ($0.4 million),
trade shows and sponsorships ($0.3 million), decreases to consulting ($0.1 million), and decreases to travel ($0.2 million).
As
a result, selling and marketing expenses as a percentage of revenue decreased to 21.0% in the year ended December 31, 2025, from 31.4%
in the year ended December 31, 2024. We intend to continue to manage selling and marketing expenses with our working capital resources
and it is a major management focus to continue to reduce this % of revenue in the coming quarters.
*General
and Administrative Expenses*
General
and administrative expenses for the year ended December 31, 2025 were approximately $6.3 million, a decrease of $1.5 million, or 19.2%,
compared to approximately $7.8 million for the year ended December 31, 2024. This decrease was a result of decreased legal and regulatory
expenditures related to our Mary Jones business and the Litigation Matters ($0.9 million), travel decreases ($0.3 million), rent decreases
($0.1 million), insurance decreases ($0.3 million), professional services decreases ($0.1 million) and other ($0.2 million) which was
offset by increases in salaries and wages ($0.4 million). We intend to carefully manage general and administrative expenses in line with
our working capital resources and it is a major management focus to reduce this % of revenue in the coming quarters.
*Other
income (expense)*
Other
income (expense) was $3.1 million for the years ended December 31, 2025 compared to other income (expense) of $12,000 for the years ended
December 31, 2024. The increase of $3.1 million was due to the gain on the sale of the Companys Cannabis business of $3.9 million
which was offset by other expenses of $0.8 million.
*Income
Tax Expense*
We
had income tax expense of approximately $8,000 and $25,000 for the years ended December 31, 2025 and 2024, respectively, primarily related
to the tax provision on income from our Canadian operations. We have not recorded any tax benefit for the loss in our U.S. operations
as we have recorded a full valuation allowance on our U.S. net deferred tax assets. We expect to continue to record a full valuation
allowance on our U.S. net deferred tax assets until we sustain an appropriate level of taxable income through improved U.S. operations.
Our effective tax rate is based on recurring factors, including the overall consolidated pretax loss, state and foreign income taxes,
forecasted mix of income before taxes in various jurisdictions, estimated permanent differences and the recording of a full valuation
allowance on our U.S. net deferred tax assets.
*Net
Loss*
Net
loss for the year ended December 31, 2025 decreased to approximately $1.8 million from a net loss of $9.9 million for the year ended
December 31, 2024 or a decrease of $8.1 million. The majority of the decrease in net loss in 2025 compared to 2024 was primarily driven
by the gain on the sale of the Companys Cannabis business ($3.9 million) and a decrease in the loss from operations ($5.0 million).
| -38- | |
| Table of Contents | |
**Liquidity
and Capital Resources**
As
of December 31, 2025 and 2024, we had cash and cash-equivalents of approximately $3.6 million and $1.3 million, respectively, and working
capital of approximately ($0.5) million and $2.0 million, respectively. Net cash used in continuing operations during fiscal years 2025
and 2024 totaled approximately $1.3 million and $6.2 million, respectively which is an improvement of $4.9 million for the year ended
December 31, 2025.
For
the year ended December 31, 2025, cash used in operating activities decreased by approximately $4.9 million compared to the prior year.
This change was primarily driven by an improvement in net loss after adjusting for non-cash items, which decreased by approximately $4.7
million relative to 2024. Cash generated from changes in non-cash working capital compared to the prior year was improved by $0.2 million.
We incurred a net loss of approximately $1.7 million from continuing operations in 2025, compared to a net loss of approximately $9.7
million in 2024, reflecting the lower operating loss as well as the impact of the gain on the disposition of subsidiaries. Our accumulated
deficit increased to $94.7 million as of December 31, 2025, compared to $92.9 million as of December 31, 2024.
Financing
activities provided net cash inflows of approximately $2.5 million for the year ended December 31, 2025, compared to net cash inflows
of $3.7 million in 2024. The 2025 inflows were primarily attributable to proceeds from new loan financing and the issuance of promissory
notes, partially offset by repayments on existing debt and insurance financing arrangements. In contrast, the 2024 inflows were driven
largely by the completion of a private placement offering, which generated net proceeds of $3.6 million, along with net borrowings under
the revolving credit facility and proceeds from the exercise of warrants and stock options. These inflows were offset by repayments on
the insurance financing agreement and withholding taxes related to restricted share units.
Investing
activities provided net cash of approximately $0.4 million in 2025, compared to cash used of $27 thousand in 2024. The increase was primarily
due to proceeds received from the disposal of a subsidiary, net of cash disposed, along with the proceeds from the sale of property,
plant and equipment.
We
have experienced recurring losses from operations and negative cash flows from operating activities. These factors raise substantial
doubt regarding the Companys ability to continue as a going concern. To address this issue, in the first quarter of fiscal year
2025, the Company changed its senior leadership and is focusing on reducing its operating expenses while bringing products to market
with higher margins and potentially higher customer demand. Additionally, on February 19, 2025, the Company, through a wholly-owned subsidiary
(the Subsidiary), entered into loan agreement (the Loan Agreement) with Two Shores Capital Corp (Two
Shores), pursuant to which the Subsidiary may borrow a maximum aggregate amount of up to $5 million, subject to satisfaction of
certain conditions. All advances drawn under the Loan Agreement will bear interest at a rate of 13.75% per annum and all present and
future obligations of the Subsidiary arising under the Loan Agreement are secured by a first priority security interest in all of the
assets of the Company, the Subsidiary and the Companys other United States subsidiaries. The Loan Agreement replaces the $2 million
revolving credit facility entered into by the Company in March 2024 (the 2024 Credit Facility). The borrowing base under
the Loan Agreement expands the assets that can be financed against from only accounts receivable under the 2024 Credit Facility to accounts
receivable, inventory and customer purchase orders. The Loan Agreement was amended on December 1, 2025 to increase the facility to $10
million.
Based
on managements current operating plan, the Company believes its cash on hand, projected cash generated from product sales and
funds received from under the Loan Agreement are sufficient to fund the Companys operations for a period of at least 12 months
subsequent to the issuance of the accompanying Consolidated Financial Statements. There is no assurance that managements current
operating plan will be successful.
**Seasonality**
Our
sales are seasonal and we experience fluctuations in quarterly results as a result of many factors. We historically have generated a
greater percentage of our revenues during the warm weather months of April through September. Sales may fluctuate materially on a quarter-to-quarter
basis or an annual basis when we launch a new product or fill the pipeline of a new distribution partner or a large retail
partner. Sales results may also fluctuate based on the number of stock keeping units (SKUs) selected or removed by our
distributors and retail partners through the normal course of serving consumers in the dynamic, trend-oriented beverage industry. As
a result, management believes that period-to-period comparisons of results of operations are not necessarily meaningful and should not
be relied upon as any indication of future performance or results expected for the fiscal year.
| -39- | |
| Table of Contents | |
**Critical
Accounting Policies and Estimates**
The
discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial
statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses,
and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience
and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form our basis for making
judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ
from these estimates under different assumptions or conditions, or if management made different judgments or utilized different estimates.
Many of our estimates or judgments are based on anticipated future events or performance, and as such are forward-looking in nature,
and are subject to many risks and uncertainties, including those discussed below and elsewhere in this Report. We do not undertake any
obligation to update or revise this discussion to reflect any future events or circumstances.
There
are certain critical accounting estimates that we believe require significant judgment in the preparation of our consolidated financial
statements. We have identified below our accounting policies that we use in arriving at key estimates that we consider critical to our
business operations and the understanding of our results of operations. This is not a complete list of all of our accounting policies,
and there may be other accounting policies that are significant to us. For a detailed discussion on the application of these and our
other accounting policies, see Note 1 to Consolidated Financial Statements of this Report.
**Revenue
Recognition**
We
recognize revenue under Accounting Standards Codification (ASC) 606, *Revenue from Contracts with Customers* (ASC
606). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised
goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for
those goods or services. We only apply the five-step model (as described in Note 1 to the Consolidated Financial Statements of this Report)
to contracts when it is probable that we will collect the consideration we are entitled to in exchange for the goods and services transferred
to the customer.
**Inventory**
We
hold raw materials and finished goods inventories, which are manufactured and procured based on our sales forecasts. We value inventory
at the lower of cost or net realizable value and include adjustments for estimated obsolete or excess inventory, on a first in-first
out basis. These valuations are subject to customer acceptance, planned and actual product changes, demand for the particular products,
and our estimates of future realizable values based on these forecasted demands. We regularly review inventory detail to determine whether
a write-down is necessary. We consider various factors in making this determination, including recent sales history and predicted trends,
industry market conditions and general economic conditions. The amount and timing of write-downs for any period could change if we make
different judgments or use different estimates. We also determine whether a provision for obsolete or excess inventory is required on
products that are over 12 months from production date or any changes related to market conditions, slow-moving inventory or obsolete
products.
**Trade
Spend and Promotion Expenses**
Throughout
the year, we run trade spend and promotional programs with distributors and retailers to help promote on- shelf discounts to our consumers.
Additionally,
in more limited instances, we enter into customer marketing agreements or various other slotting arrangements. The provisions for discounts,
slotting fees and promotion allowances are recorded as an offset to revenue and shown net on the consolidated statements of operations.
Estimates are made to accrue for amounts that have not yet been invoiced in the month that the program occurs, or in the case of slotting,
when the commitment is made.
**Income
Taxes**
We
establish income tax liabilities to remove some or all of the income tax benefit of any of our income tax positions based upon one of
the following:
| 
| 
| 
the tax position is not
more likely than not to be sustained, | |
| 
| 
| 
the tax position is more
likely than not to be sustained, but for a lesser amount, or | |
| 
| 
| 
the tax position is more
likely than not to be sustained, but not in the financial period in which the tax position was originally taken. | |
Our
liability for uncertain tax positions contains uncertainties because management is required to make assumptions and to apply judgment
to estimate the exposures associated with our various tax positions.
Our
income tax returns, like those of most companies, are periodically audited by domestic and foreign tax authorities. These audits include
questions regarding our tax positions, including the timing and amount of deductions and the allocation of income among various tax jurisdictions.
As these audits progress, events may occur that cause us to change our liability for uncertain tax positions. To the extent we prevail
in matters for which a liability for uncertain tax positions has been established, or are required to pay amounts in excess of our established
liability, our effective tax rate in a given financial statement period could be materially affected. An unfavorable tax settlement generally
would require use of our cash and may result in an increase in our effective tax rate in the period of resolution. A favorable tax settlement
may be recognized as a reduction in our effective tax rate in the period of resolution.
| 
ITEM 7A. | 
QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK. | |
Not
applicable.
| -40- | |
| Table of Contents | |
| 
ITEM
8. | 
FINANCIAL STATEMENTS
AND SUPPLEMENTARY DATA. | |
| 
| 
| 
Page | |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID: 52) | 
| 
42 | |
| 
Consolidated Financial
Statements: | 
| 
| |
| 
Consolidated Balance Sheets as of December 31, 2025 and 2024 | 
| 
43 | |
| 
Consolidated Statements of Operations for the years ended December 31, 2025 and 2024 | 
| 
44 | |
| 
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2025 and 2024 | 
| 
45 | |
| 
Consolidated Statements of Shareholders Equity for the years ended December 31, 2025 and 2024 | 
| 
46 | |
| 
Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024 | 
| 
47 | |
| 
Notes to Consolidated Financial Statements | 
| 
48 | |
| -41- | |
| Table of Contents | |
*
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
To
the Shareholders and Directors of Jones Soda Co.
**Opinion
on the Consolidated Financial Statements**
We
have audited the accompanying consolidated balance sheet of Jones Soda Co. (the Company), as of December 31, 2025 and the
related consolidated statement of operations and comprehensive loss, shareholders equity, and cash flows for the year ended December
31, 2025, and the related notes and schedules (collectively referred to as the financial statements). In our opinion, the
consolidated financial statements present fairly, in all material respects, the financial position of Jones Soda Co. as of December 31,
2025 and the results of its operations and its cash flows for the year ended December 31, 2025 in conformity with accounting principles
generally accepted in the United States of America.
**Going
Concern**
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 1 to the consolidated financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency
that raise substantial doubt about its ability to continue as a going concern. Managements plans in regard to these matters are also
described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this
uncertainty.
**Basis
for Opinion**
These
consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion
on the Companys consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatements of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used
and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
**Critical
Audit Matters**
The
critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required
to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements
and (2) involved our especially challenging, subjective, or complex judgments.
We
determined that there are no critical audit matters.
We
have served as the Companys auditor since 2025.
**/s/
DAVIDSON & COMPANY LLP**
| 
Chartered
Professional Accountants | 
Vancouver, Canada | |
March
31, 2026
| -42- | |
| Table of Contents | |
**JONES
SODA CO.**
**CONSOLIDATED
BALANCE SHEETS**
**(In
thousands, except per share data)**
| 
| | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
ASSETS | | 
| | | | 
| | | |
| 
Current assets: | | 
| | | | 
| | | |
| 
Cash | | 
$ | 3,599 | | | 
$ | 1,275 | | |
| 
Accounts receivable, net of allowance of $50 and $77, respectively | | 
| 3,603 | | | 
| 1,858 | | |
| 
Note receivable | | 
| 1,400 | | | 
| - | | |
| 
Current licensing fees receivable | | 
| 150 | | | 
| - | | |
| 
Inventories, net | | 
| 2,657 | | | 
| 3,364 | | |
| 
Prefunded insurance premiums from financing | | 
| 214 | | | 
| 199 | | |
| 
Prepaid expenses and other current assets | | 
| 1,224 | | | 
| 614 | | |
| 
Deferred financing costs | | 
| 415 | | | 
| - | | |
| 
Current assets of discontinued operations | | 
| - | | | 
| 1,070 | | |
| 
Total current assets | | 
| 13,262 | | | 
| 8,380 | | |
| 
Long-term licensing fees receivable | | 
| 1,647 | | | 
| - | | |
| 
Fixed assets, net of accumulated depreciation of $583 and $422, respectively | | 
| 321 | | | 
| 108 | | |
| 
Non-current assets of discontinued operations | | 
| - | | | 
| 35 | | |
| 
Total assets | | 
$ | 15,230 | | | 
$ | 8,523 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES AND SHAREHOLDERS EQUITY | | 
| | | | 
| | | |
| 
Current liabilities: | | 
| | | | 
| | | |
| 
Accounts payable | | 
$ | 6,378 | | | 
$ | 3,279 | | |
| 
Accrued expenses | | 
| 3,960 | | | 
| 2,464 | | |
| 
Revolving credit facility and loans | | 
| 3,022 | | | 
| 291 | | |
| 
Insurance premium financing | | 
| 214 | | | 
| 199 | | |
| 
Promissory notes | | 
| 190 | | | 
| - | | |
| 
Current liabilities of discontinued operations | | 
| - | | | 
| 134 | | |
| 
Total current liabilities | | 
| 13,764 | | | 
| 6,367 | | |
| 
Total liabilities | | 
| 13,764 | | | 
| 6,367 | | |
| 
Commitments and contingencies (Note 14) | | 
| - | | | 
| - | | |
| 
Shareholders equity: | | 
| | | | 
| | | |
| 
Common stock, no par value: | | 
| | | | 
| | | |
| 
Authorized 800,000,000 . Issued and outstanding shares 118,227,478
shares and 115,867,659 shares, respectively | | 
| 95,895 | | | 
| 94,883 | | |
| 
Common stock, no
par value: Authorized 800,000,000 . Issued and outstanding shares 118,227,478 shares and 115,867,659 shares,
respectively | | 
| 95,895 | | | 
| 94,883 | | |
| 
Accumulated other comprehensive income | | 
| 299 | | | 
| 222 | | |
| 
Accumulated deficit | | 
| (94,728 | ) | | 
| (92,949 | ) | |
| 
Total shareholders equity | | 
| 1,466 | | | 
| 2,156 | | |
| 
Total liabilities and shareholders equity | | 
$ | 15,230 | | | 
$ | 8,523 | | |
See
accompanying notes to consolidated financial statements.
| -43- | |
| Table of Contents | |
****
**JONES
SODA CO.**
**CONSOLIDATED
STATEMENTS OF OPERATIONS**
**(In
thousands, except per share data)**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net Revenue | | 
$ | 25,303 | | | 
$ | 17,793 | | |
| 
Cost of goods sold | | 
| (18,539 | ) | | 
| (14,132 | ) | |
| 
Gross profit | | 
| 6,764 | | | 
| 3,661 | | |
| 
Operating expenses: | | 
| | | | 
| | | |
| 
Selling and marketing | | 
| 5,254 | | | 
| 5,580 | | |
| 
General and administrative | | 
| 6,276 | | | 
| 7,812 | | |
| 
Total operating expenses | | 
| (11,530 | ) | | 
| (13,392 | ) | |
| 
Loss from operations | | 
| (4,766 | ) | | 
| (9,731 | ) | |
| 
Other income (expenses): | | 
| | | | 
| | | |
| 
Interest income | | 
| 103 | | | 
| 17 | | |
| 
Interest expense | | 
| (411 | ) | | 
| (11 | ) | |
| 
Other income (expense), net | | 
| (203 | ) | | 
| 6 | | |
| 
Loss on sale of note receivables | | 
| (280 | ) | | 
| - | | |
| 
Gain on disposition of subsidiaries | | 
| 3,877 | | | 
| - | | |
| 
Total other income (expense) | | 
| 3,086 | | | 
| 12 | | |
| 
Loss before income taxes | | 
| (1,680 | ) | | 
| (9,719 | ) | |
| 
Income tax provision | | 
| (8 | ) | | 
| (25 | ) | |
| 
Loss from continuing operations | | 
| (1,688 | ) | | 
| (9,744 | ) | |
| 
Loss from discontinued operations | | 
| (91 | ) | | 
| (151 | ) | |
| 
Net loss | | 
$ | (1,779 | ) | | 
$ | (9,895 | ) | |
| 
| | 
| | | | 
| | | |
| 
Earning (loss) per share basic and diluted | | 
| | | | 
| | | |
| 
Loss from continuing operations | | 
$ | (0.01 | ) | | 
$ | (0.09 | ) | |
| 
Loss from discontinued operations | | 
$ | (0.00 | ) | | 
$ | (0.00 | ) | |
| 
Total | | 
$ | (0.01 | ) | | 
$ | (0.09 | ) | |
| 
Weighted average common shares outstanding - basic and diluted | | 
| 116,809,839 | | | 
| 107,481,563 | | |
See
accompanying notes to consolidated financial statements.
| -44- | |
| Table of Contents | |
****
**JONES
SODA CO.**
**CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS**
**(In
thousands, except per share data)**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net loss | | 
$ | (1,779 | ) | | 
$ | (9,895 | ) | |
| 
Other comprehensive (loss) income | | 
| | | | 
| | | |
| 
Foreign currency translation adjustment | | 
| 66 | | | 
| (109 | ) | |
| 
Reclassification of foreign currency translation differences upon disposal of the foreign operation | | 
| 11 | | | 
| - | | |
| 
Total comprehensive loss | | 
$ | (1,702 | ) | | 
$ | (10,004 | ) | |
See
accompanying notes to consolidated financial statements
| -45- | |
| Table of Contents | |
****
**JONES
SODA CO.**
**CONSOLIDATED
STATEMENTS OF SHAREHOLDERS** **EQUITY**
**Years
Ended December 31, 2025 and 2024 (In thousands, except share data)**
| 
| | 
Number | | | 
Amount | | | 
Income | | | 
Deficit | | | 
Equity | | |
| 
| | 
Common Stock | | | 
Accumulated Other Comprehensive | | | 
Accumulated | | | 
Total Shareholders | | |
| 
| | 
Number | | | 
Amount | | | 
Income | | | 
Deficit | | | 
Equity | | |
| 
Balance as of December 31, 2023 | | 
| 101,258,135 | | | 
| 90,273 | | | 
| 331 | | | 
| (83,054 | ) | | 
| 7,550 | | |
| 
Stock-based compensation | | 
| 3,397,959 | | | 
| 1,078 | | | 
| - | | | 
| - | | | 
| 1,078 | | |
| 
Shares withheld for taxes upon RSU vesting | | 
| (909,493 | ) | | 
| (150 | ) | | 
| - | | | 
| - | | | 
| (150 | ) | |
| 
Exercise of Pinestar Warrants | | 
| 974,808 | | | 
| 44 | | | 
| - | | | 
| - | | | 
| 44 | | |
| 
Private Placement Offering, net of issuance costs | | 
| 11,010,000 | | | 
| 3,601 | | | 
| - | | | 
| - | | | 
| 3,601 | | |
| 
Exercise of Stock Options | | 
| 136,250 | | | 
| 37 | | | 
| - | | | 
| - | | | 
| 37 | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| (9,895 | ) | | 
| (9,895 | ) | |
| 
Other comprehensive loss | | 
| - | | | 
| - | | | 
| (109 | ) | | 
| - | | | 
| (109 | ) | |
| 
Balance as of December 31, 2024 | | 
| 115,867,659 | | | 
$ | 94,883 | | | 
$ | 222 | | | 
$ | (92,949 | ) | | 
$ | 2,156 | | |
| 
Shares issued for restricted share units | | 
| 2,359,819 | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Fair value of warrants issued | | 
| - | | | 
| 65 | | | 
| - | | | 
| - | | | 
| 65 | | |
| 
Stock-based compensation | | 
| - | | | 
| 947 | | | 
| - | | | 
| - | | | 
| 947 | | |
| 
Net loss | | 
| - | | | 
| - | | | 
| - | | | 
| (1,779 | ) | | 
| (1,779 | ) | |
| 
Other comprehensive income | | 
| - | | | 
| - | | | 
| 77 | | | 
| - | | | 
| 77 | | |
| 
Balance as of December 31, 2025 | | 
| 118,227,478 | | | 
$ | 95,895 | | | 
$ | 299 | | | 
$ | (94,728 | ) | | 
$ | 1,466 | | |
See
accompanying notes to consolidated financial statements.
| -46- | |
| Table of Contents | |
****
**JONES
SODA CO.**
**CONSOLIDATED
STATEMENTS OF CASH FLOWS**
**(In
thousands, except share data)**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
OPERATING ACTIVITIES: | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (1,779 | ) | | 
$ | (9,895 | ) | |
| 
Add: Loss from discontinued operations | | 
| 91 | | | 
| 151 | | |
| 
Net loss from continuing operations | | 
| (1,688 | ) | | 
| (9,744 | ) | |
| 
Adjustments to reconcile net income (loss) to net cash flows used in operating activities: | | 
| | | | 
| | | |
| 
Accretion of interest of note receivable | | 
| (90 | ) | | 
| - | | |
| 
Finance income | | 
| (17 | ) | | 
| - | | |
| 
Finance costs | | 
| 269 | | | 
| - | | |
| 
Licensing fees | | 
| (85 | ) | | 
| - | | |
| 
Loss on disposal | | 
| 10 | | | 
| - | | |
| 
Loss on sale of note receivables | | 
| 280 | | | 
| - | | |
| 
Gain on disposition of subsidiaries | | 
| (3,877 | ) | | 
| - | | |
| 
Depreciation | | 
| 221 | | | 
| 56 | | |
| 
Stock-based compensation | | 
| 947 | | | 
| 1,078 | | |
| 
Change in allowance for credit losses | | 
| - | | | 
| (183 | ) | |
| 
Write-off of obsolete inventory | | 
| 1,209 | | | 
| 1,223 | | |
| 
Changes in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| (1,575 | ) | | 
| (22 | ) | |
| 
Inventories | | 
| (487 | ) | | 
| (2,447 | ) | |
| 
Deferred financing costs | | 
| (415 | ) | | 
| - | | |
| 
Prefunded insurance premiums from financing | | 
| 221 | | | 
| 158 | | |
| 
Prepaid expenses and other current assets | | 
| (757 | ) | | 
| (362 | ) | |
| 
Accounts payable | | 
| 3,090 | | | 
| 2,765 | | |
| 
Accrued expenses | | 
| 1,480 | | | 
| 1,285 | | |
| 
Net cash used in continuing operations | | 
| (1,264 | ) | | 
| (6,193 | ) | |
| 
| | 
| | | | 
| | | |
| 
INVESTING ACTIVITIES: | | 
| | | | 
| | | |
| 
Disposal of a subsidiary, net of cash disposed of | | 
| 885 | | | 
| - | | |
| 
Proceeds from disposal of property, plant and equipment | | 
| 10 | | | 
| - | | |
| 
Purchase of property, plant and equipment | | 
| (454 | ) | | 
| (27 | ) | |
| 
Net cash provided by (used in) investing activities | | 
| 441 | | | 
| (27 | ) | |
| 
| | 
| | | | 
| | | |
| 
FINANCING ACTIVITIES: | | 
| | | | 
| | | |
| 
Net Proceeds from Private Placement Offering | | 
| - | | | 
| 3,601 | | |
| 
Net cash from revolving credit facility | | 
| 2,567 | | | 
| 291 | | |
| 
Proceeds on issuance of promissory notes | | 
| 450 | | | 
| - | | |
| 
Repayment of promissory notes | | 
| (300 | ) | | 
| - | | |
| 
Proceeds from the exercise of Pinestar Warrants | | 
| - | | | 
| 44 | | |
| 
Proceeds from the exercise of stock options | | 
| - | | | 
| 37 | | |
| 
Payment of taxes on RSU withholding | | 
| - | | | 
| (150 | ) | |
| 
Repayments on insurance financing | | 
| (221 | ) | | 
| (158 | ) | |
| 
Net cash provided by financing activities | | 
| 2,496 | | | 
| 3,665 | | |
| 
| | 
| | | | 
| | | |
| 
DISCONTINUED OPERATIONS: | | 
| | | | 
| | | |
| 
Net cash provided by operating activities of discontinued operations | | 
| 329 | | | 
| 300 | | |
| 
Net cash provided by discontinued operations | | 
| 329 | | | 
| 300 | | |
| 
| | 
| | | | 
| | | |
| 
Net change in cash | | 
| 2,002 | | | 
| 2,255 | | |
| 
Effect of exchange rate changes on cash | | 
| 64 | | | 
| (79 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash from continuing operations, beginning of period | | 
| 1,275 | | | 
| 1,748 | | |
| 
Cash from discontinued operations, beginning of period | | 
| 258 | | | 
| 2,119 | | |
| 
Less: Cash from discontinued operations, end of period | | 
| - | | | 
| (258 | ) | |
| 
Cash, end of period | | 
$ | 3,599 | | | 
$ | 1,275 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental disclosure: | | 
| | | | 
| | | |
| 
Supplemental Noncash Investing and Financing Activities | | 
| | | | 
| | | |
| 
Fair value of warrants issued | | 
| 65 | | | 
| - | | |
| 
Initial recognition of note receivable | | 
| 2,590 | | | 
| - | | |
| 
Initial recognition of licensing fee receivable | | 
| 1,696 | | | 
| - | | |
| 
Reclassification of current portion of note receivable | | 
| 1,400 | | | 
| - | | |
| 
Reclassification of current portion of licensing fee receivable | | 
| 150 | | | 
| - | | |
| 
Prepaid insurance financed through an insurance premium financing arrangement. | | 
| 210 | | | 
| - | | |
| 
Supplemental disclosure: | | 
| | | | 
| | | |
| 
Cash paid during the period for: | | 
| | | | 
| - | | |
| 
Interest | | 
$ | 164 | | | 
$ | - | | |
| 
Income taxes | | 
$ | - | | | 
$ | - | | |
See
accompanying notes to consolidated financial statements.
| -47- | |
| Table of Contents | |
****
**JONES
SODA CO.**
**NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS**
**Years
Ended December 31, 2025 and 2024**
| 
1. | 
Nature of Operations
and Summary of Significant Accounting Policies | |
Jones
Soda Co. develop, produce, market and distribute premium beverages that we sell and distribute primarily in the United States and Canada
through our network of independent distributors and directly to our national and regional retail accounts. We also sell products in select
international markets. Our products are sold in grocery stores, convenience and gas stores, on fountain in restaurants, up and
down the street in independent accounts such as delicatessens, sandwich shops and burger restaurants, as well as through our national
accounts with several large retailers. We refer to our network of independent distributors as our direct store delivery (DSD)
channel, and we refer to our national and regional accounts who receive shipments directly from us as our direct to retail (DTR)
channel. We do not directly manufacture our products, but instead outsource the manufacturing process to third-party contract manufacturers.
We also sell various products online, including soda with customized labels, wearables, candy and other items, and we license our trademarks
for use on products sold by other manufacturers. In addition, during 2022, we developed and began to license THC infused cannabis products
under the Mary Jones brand name in various U.S. states that permitted the sale of THC infused products. We also have a
royalty-free license in perpetuity to intellectual property related to Mary Jones for us to license Mary Jones products for use only
in Canada.
We
are a Washington corporation and have the following subsidiaries: Jones Soda Co. (USA) Inc., Jones Soda (Canada) Inc., Pinestar Gold
Inc., and Mary Jones Holdco 2, Inc. (collectively, the Subsidiaries).
On
June 19, 2025, the Company consummated a Share Purchase Agreement (the SPA), as amended, with MJ Reg Disrupters LLC (MJ
Reg) pursuant to which it sold all of the issued and outstanding equity interests in its wholly owned subsidiaries that operate
the cannabis (THC) beverage business (the Cannabis Subsidiaries) (Note 2).
**Basis
of presentation and consolidation**
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (GAAP) and the Securities and Exchange Commission (SEC) rules and regulations applicable to financial reporting.
The consolidated financial statements include our accounts and accounts of our wholly owned subsidiaries. All intercompany transactions
between us and our subsidiaries have been eliminated in consolidation.
**Liquidity**
As
of December 31, 2025 and 2024, we had cash and cash-equivalents of approximately $3.6 million and $1.3 million, respectively, and working
capital of approximately ($0.5) million and $2.0 million, respectively. Net cash used in continuing operations during fiscal years 2025
and 2024 totaled approximately $1.3 million and $6.2 million, respectively which is an improvement of $4.9 million for the year ended
December 31, 2025.
For
the year ended December 31, 2025, cash used in operating activities decreased by approximately $4.9 million compared to the prior year.
This change was primarily driven by an improvement in net loss after adjusting for non-cash items, which decreased by approximately $4.7
million relative to 2024. Cash generated from changes in non-cash working capital compared to the prior year was improved by $0.2 million.
We incurred a net loss of approximately $1.7 million from continuing operations in 2025, compared to a net loss of approximately $9.7
million in 2024, reflecting the lower operating loss as well as the impact of the gain on the disposition of subsidiaries. Our accumulated
deficit increased to $94.7 million as of December 31, 2025, compared to $92.9 million as of December 31, 2024.
| -48- | |
| Table of Contents | |
Financing
activities provided net cash inflows of approximately $2.5 million for the year ended December 31, 2025, compared to net cash inflows
of $3.7 million in 2024. The 2025 inflows were primarily attributable to proceeds from new loan financing and the issuance of promissory
notes, partially offset by repayments on existing debt and insurance financing arrangements. In contrast, the 2024 inflows were driven
largely by the completion of a private placement offering, which generated net proceeds of $3.6 million, along with net borrowings under
the revolving credit facility and proceeds from the exercise of warrants and stock options. These inflows were offset by repayments on
the insurance financing agreement and withholding taxes related to restricted share units.
Investing
activities provided net cash of approximately $0.4 million in 2025, compared to cash used of $27 thousand in 2024. The increase was primarily
due to proceeds received from the disposal of a subsidiary, net of cash disposed, along with the proceeds from the sale of property,
plant and equipment.
We
have experienced recurring losses from operations and negative cash flows from operating activities. These factors raise substantial
doubt regarding the Companys ability to continue as a going concern. To address this issue, in the first quarter of fiscal year
2025, the Company changed its senior leadership and is focusing on reducing its operating expenses while bringing products to market
with higher margins and potentially higher customer demand. Additionally, on February 19, 2025, the Company, through a wholly-owned subsidiary
(the Subsidiary), entered into loan agreement (the Loan Agreement) with Two Shores Capital Corp (Two
Shores), pursuant to which the Subsidiary may borrow a maximum aggregate amount of up to $5 million, subject to satisfaction of
certain conditions. All advances drawn under the Loan Agreement will bear interest at a rate of 13.75% per annum and all present and
future obligations of the Subsidiary arising under the Loan Agreement are secured by a first priority security interest in all of the
assets of the Company, the Subsidiary and the Companys other United States subsidiaries. The Loan Agreement replaces the $2 million
revolving credit facility entered into by the Company in March 2024 (the 2024 Credit Facility). The borrowing base under
the Loan Agreement expands the assets that can be financed against from only accounts receivable under the 2024 Credit Facility to accounts
receivable, inventory and customer purchase orders. The Loan Agreement was amended on December 1, 2025 to increase the facility to $10
million.
Based
on managements current operating plan, the Company believes its cash on hand, projected cash generated from product sales and
funds received from under the Loan Agreement are sufficient to fund the Companys operations for a period of at least 12 months
subsequent to the issuance of the accompanying Consolidated Financial Statements. There is no assurance that managements current
operating plan will be successful.
**Use
of estimates**
The
preparation of the consolidated financial statements requires management to make a number of estimates and assumptions relating to the
reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenue and expenses during the reporting period. Significant items subject to such estimates
and assumptions include, but are not limited to, inventory valuation, depreciable lives and valuation of capital assets, accounts receivable
credit loss reserve, trade promotion liabilities, stock-based compensation expense, valuation allowance for deferred income tax assets,
contingencies, and forecasts supporting the going concern assumption and related disclosures. Actual results could differ from those
estimates.
**Cash
and cash equivalents**
We
consider all highly liquid short-term investments with an original or remaining maturity of three months or less at the date of purchase
to be cash equivalents.
**Fair
value measurements**
Applicable
accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date (an exit price). We measure our assets and liabilities using inputs from
the following three levels of the fair value hierarchy: Level 1 inputs are unadjusted quoted prices in active markets for identical assets
or liabilities that we have the ability to access at the measurement date, Level 2 inputs include quoted prices for similar assets and
liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other
than quoted prices that are observable for the asset or liability, and inputs that are derived principally from or corroborated by market
data by correlation or other means, and Level 3 includes unobservable inputs that reflect assumptions about what factors market participants
would use in pricing the asset or liability and are developed based on the best information available, including our own data.
The
carrying amounts for cash and cash equivalents, receivables, and payables approximate fair value due to the short-term maturity of these
instruments.
| -49- | |
| Table of Contents | |
**Accounts
receivable**
Our
accounts receivable balance primarily includes balances from trade sales to distributors and retail customers. The allowance for credit
losses is our best estimate of the amount of probable credit losses in our existing accounts receivable. We determine the allowance for
credit losses based primarily on current trends and estimates. The Company reserves a percentage of trade receivable balance based on
collection history and current economic trends that the Company expects will impact the level of credit losses over the life of the receivables.
These reserves are re-evaluated on a regular basis and adjusted as needed. Once a receivable is deemed to be uncollectible, such balance
is charged against the reserve. Allowances for credit losses of approximately $0.1 million and $0.1 million as of December 31, 2025 and
2024, respectively, are netted against accounts receivable. Changes in accounts receivable are primarily due to the timing and magnitude
of orders of products, the timing of when control of products is transferred to distributors and the timing of cash collections.
Activity
in the allowance for credit losses consists of the following for the years ended December 31 (in thousands):
Schedule
of Activity
in Allowance for Credit Losses
| 
| | 
2025 | | | 
2024 | | |
| 
Beginning of year | | 
$ | 77 | | | 
$ | 260 | | |
| 
Net charges to credit loss | | 
| 467 | | | 
| 133 | | |
| 
Write-offs | | 
| (494 | ) | | 
| (316 | ) | |
| 
End of year | | 
$ | 50 | | | 
$ | 77 | | |
As
of December 31, 2025, one customer accounted for approximately 44% of our accounts receivable, whereas as of December 31, 2024, no individual
customer represented a material concentration of our accounts receivable.
**Inventories**
Inventories
consist of raw materials and finished goods and are stated at the lower of cost or net realizable value and include adjustments for estimated
obsolete or excess inventory. Cost is based on actual cost on a first-in first-out basis. Raw materials that will be used in production
in the next twelve months are recorded in inventory. The provisions for obsolete or excess inventory are based on estimated forecasted
usage of inventories. A significant change in demand for certain products as compared to forecasted amounts may result in recording additional
provisions for obsolete inventory. Provisions for obsolete or excess inventory are recorded as cost of goods sold and totaled $1.2 million
and $1.0 million for the years ended December 31, 2025 and 2024, respectively.
**Fixed
assets**
Fixed
assets are recorded at cost less accumulated depreciation and are depreciated on the declining balance basis over the estimated useful
lives of the assets as follows:
Schedule
of Estimated Useful
Lives of Assets
| 
Asset | | 
Rate | | |
| 
Equipment | | 
| 20%
to 30 | % | |
| 
Vehicles and office and computer equipment | | 
| 30 | % | |
| -50- | |
| Table of Contents | |
**Impairment
of long-lived assets**
*
Long-lived
assets, which include fixed assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount
of the assets to future undiscounted net cash flows expected to be generated by the assets. If such assets are considered to be impaired,
the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.
Long-lived assets are grouped at the lowest level for which there are identifiable cash flows when evaluating for impairment. Assets
to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
For
the years ended December 31, 2025, and 2024, the Company recorded no impairment loss related to these assets.
**Foreign
currency translation**
****
The
functional currency of our Canadian subsidiary is the Canadian dollar. We translate assets and liabilities related to these operations
to U.S. dollars at the exchange rate in effect at the date of the consolidated balance sheet we convert revenues and expenses into
U.S. dollars using the average monthly exchange rates. Translation gains and losses are reported as a separate component of accumulated
other comprehensive income. Transaction gains and losses arising from the transactions denominated in a currency other than the functional
currency are included in other expense, net in the accompanying consolidated statements of operations.
**Revenue
recognition**
****
The
Company recognizes revenue under Accounting Standards Codification (ASC) (Topic 606): Revenue from Contracts with Customers,
(ASC 606). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer
of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in
exchange for those goods or services. The Company only applies the five-step model to contracts when it is probable that the Company
will collect the consideration it is entitled to in exchange for the goods and services transferred to the customer. The following five
steps are applied to achieve that core principle:
Step
1: Identify the contract with the customer
Step
2: Identify the performance obligations in the contract
Step
3: Determine the transaction price
Step
4: Allocate the transaction price to the performance obligations in the contract
Step
5: Recognize revenue when the company satisfies a performance obligation
See
Note 16, Segment information, for information on revenue disaggregated by geographic area.
Because
the Companys agreements have an expected duration of one year or less, the Company has elected the practical expedient in ASC
606-10-50-14(a) to not disclose information about its remaining performance obligations.
Our
contracts have a single performance obligation which is satisfied at the point in time when the customer has title and the significant
risks and rewards of ownership of the product. Title and the significant risk and rewards of ownership are deemed to transfer when products
are loaded onto a truck for shipment or Free on Board (FOB) shipping point. The Company primarily receives fixed consideration
for sales of product, subject to adjustment as described below. Shipping and handling amounts paid by customers are primarily for online
orders, and are included in revenue, and totaled approximately $0.4 million and $0.1 million for the years ended December 31, 2025 and
2024, respectively. Sales tax and other similar taxes are excluded from revenue.
| -51- | |
| Table of Contents | |
Revenue
is recorded net of provisions for discounts, slotting fees payable by us to retailers to stock our products and promotion allowances.
Discounts, slotting fees and promotional allowances vary the consideration the Company is entitled to in exchange for the sale of products
to distributors. The Company estimates these discounts, slotting fees and promotional allowances in the same period that the revenue
is recognized for product sales to customers. These estimates are based on contract terms and our historical experience with similar
programs and require management judgement with respect to estimating customer participation and performance levels. Differences between
estimated expense and actual costs are normally insignificant and are recognized in earnings in the period such differences are determined.
The amount of revenue recognized represents the amount that will not be subject to a significant future reversal of revenue. The liability
for promotional allowances is included in accrued expenses on the consolidated balance sheets. Amounts paid for slotting fees are recorded
as prepaid expenses on the consolidated balance sheets and amortized over the corresponding term. For the years ended December 31, 2025
and 2024, our revenue was reduced by approximately $2.7 million and $4.3 million, respectively, for slotting fees and promotion allowances.
All
sales to distributors and customers are generally final. In limited instances we may accept returned product due to quality issues or
distributor terminations, and in such situations we would have variable consideration. The Companys customers generally pay within
30 days from the receipt of a valid invoice. The Company offers prompt pay discounts of up to 2% to certain customers typically for payments
made within 15 days. Prompt pay discounts are recorded as a deduction to revenues in the accompanying consolidated statements of operations.
As of December 31, 2025 and 2024, prompt pay discounts to these certain customers were considered immaterial to the related accounts
receivable balances presented on the accompanying consolidated balance sheets.
**Advertising
costs**
****
Advertising
costs, including promotions and sponsorships, are expensed as incurred. For the years ended December 31, 2025, and 2024, we incurred
advertising costs of $0.7 million and $1.2 million, respectively.
**Stock-Based
Compensation Expense**
****
The
Company recognizes stock-based compensation expense within the operating expenses in the Consolidated Statements of Operations related
to the fair value of employee stock-based awards ratably over the vesting period and only for awards expected to vest. Estimated forfeiture
rates are based on historical data and are periodically reassessed.
Compensation
cost is based on the grant-date fair value. The fair value of RSUs is determined based on the number of units granted and the grant date
price of common stock.
**Income
taxes**
****
We
account for income taxes by recognizing the amount of taxes payable for the current year and deferred tax assets and liabilities for
the expected future tax consequences of events that have been recognized in our financial statements. Under this method, deferred tax
assets and liabilities are determined on the basis of the differences between the financial statement and tax basis of assets and liabilities
using enacted tax rates in effect for the year in which the differences are expected to reverse. We perform periodic evaluations of recorded
tax assets and liabilities and maintain a valuation allowance, if considered necessary based on whether they are more likely than not
to be realized. The determination of taxes payable for the current year includes estimates. We believe that we have appropriate support
for the income tax positions taken, and to be taken, on our tax returns and that our accruals for tax liabilities are adequate for all
open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each
matter. No reserves for an uncertain income tax position have been recorded for the years ended December 31, 2025 or 2024.
The
Company recognizes accrued interest and penalties related to uncertain tax positions, if any, as income tax expense. The Companys
tax returns for the years ended December 31, 2021 through 2025 remain subject to examination by their major tax jurisdictions.
| -52- | |
| Table of Contents | |
**Net
loss per share**
****
Basic
net loss per share is computed using the weighted average number of common shares outstanding during the periods. Diluted earnings per
share is computed by adjusting the weighted average number of common shares by the effective net exercise or conversion of all dilutive
securities. Due to the net loss in 2025 and 2024, outstanding stock options amounting to 15,373,243 and 8,647,984, respectively, outstanding
warrants of 6,945,400 and 5,945,400, respectively, and outstanding restricted share units of 553,439 and nil, respectively, were anti-dilutive.
**Comprehensive
loss**
****
Comprehensive
loss is comprised of net loss and translation adjustments. We do not provide income taxes on currency translation adjustments, as the
historical earnings from our Canadian subsidiary is considered to be indefinitely reinvested.
****
**Seasonality**
****
Our
sales are seasonal and we experience fluctuations in quarterly results as a result of many factors. We historically have generated a
greater percentage of our revenues during the warm weather months of April through September. Sales may fluctuate materially on a quarter
to quarter basis or an annual basis when we launch a new product or fill the pipeline of a new distribution partner or
a large retail partner. Sales results may also fluctuate based on the number of SKUs selected or removed by our distributors and retail
partners through the normal course of serving consumers in the dynamic, trend-oriented beverage industry. As a result, management believes
that period-to-period comparisons of results of operations are not necessarily meaningful and should not be relied upon as any indication
of future performance or results expected for the fiscal year.
**Recently
Adopted Accounting Pronouncements**
In
December 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-09:
Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This guidance requires entities to provide more detailed disclosures
about income tax expenses (or benefits), including components of the expense (or benefit) and the nature of significant reconciling items.
Entities must also disclose information about unrecognized tax benefits, including a tabular reconciliation of beginning and ending balances
of unrecognized tax benefits, and details about valuation allowances, including the nature and amount of valuation allowances recorded
and released during the period. The guidance is effective for fiscal years beginning after December 15, 2024, including interim periods
within those fiscal years. Early adoption is permitted. The adoption of ASU 2023-09 did not have a material impact on the Companys
consolidated financial statements.
In
March 2024, the FASB issued ASU 2024-01: CompensationStock Compensation (Topic 718): Scope Application of Profits Interest and
Similar Awards. This update provides guidance on the scope application of profits interest and similar awards under Topic 718. The amendments
improve clarity and understanding of paragraph 718-10-15-3, aiding entities in determining whether a profits interest award should be
accounted for as a share-based payment arrangement or similar to a cash bonus or profit-sharing arrangement. For public business entities,
the amendments are effective for annual periods beginning after December 15, 2024, and interim periods within those annual periods. The
adoption of ASU 2024-01 did not have a material impact on the Companys consolidated financial statements.
**Recent
Accounting Guidance Not Yet Adopted**
In
November 2024, the FASB issued ASU 2024-03: Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures
(Subtopic 220-40). This update requires entities to disaggregate income statement expenses. The guidance is effective for fiscal years
beginning after December 15, 2025, including interim periods within those fiscal years. Early adoption is permitted. We are currently
evaluating the impact of the updated standard on our consolidated financial statements and disclosures.
In
December 2024, the FASB issued Accounting Standards Update (ASU) 2024-04, DebtDebt with Conversion and Other Options (Subtopic
470-20): Induced Conversions of Convertible Debt Instruments. This update provides guidance on accounting for induced conversions of
convertible debt instruments, clarifying the criteria for determining whether settlements should be accounted for as an induced conversion.
The amendments specify that an inducement offer must provide the debt holder with consideration meeting or exceeding the conversion privileges
outlined in the instruments original terms. Additionally, the update addresses convertible debt instruments that are not currently
convertible but included substantive conversion features at issuance and at the time of the inducement. The guidance is effective for
fiscal years beginning after December 15, 2025, including interim periods within those fiscal years. Early adoption is permitted for
entities that have adopted ASU 2020-06. We are currently evaluating the impact of adopting this guidance on our consolidated financial
statements and disclosures.
| -53- | |
| Table of Contents | |
****
| 
2. | 
Discontinued Operations | |
****
As
disclosed in Note 1, on June 19, 2025 (the Date of Disposition), the Company entered into the SPA to sell of all issued
and outstanding equity interests in its cannabis beverage subsidiaries (the Cannabis Subsidiaries) pursuant to a share
purchase agreement, as amended, with MJ Reg and discontinued the Cannabis-Derived (THC) Beverage. Subsequent to the transaction, the
Companys former VP of Operations was appointed as the CEO of MJ Reg.
As
disclosed in Note 1, on June 19, 2025 (the Date of Disposition), the Company entered into the SPA with its cannabis beverage
subsidiaries (the Cannabis Subsidiaries) and the MJ Reg pursuant to which, on the Date of Disposition, the MJ Reg purchased
all of the issued and outstanding shares of the Cannabis Subsidiaries from the Company for the Share Purchase Price of $3.0 million promissory
notes and inventory for approximately $0.06 million as set forth in the SPA (the Sale Transaction). The Share Purchase
Price was paid as follows:
| 
| 
| 
A
$3.0 million promissory note, payable as follows: | |
| 
| 
| 
$0.5 million at the Date of Disposition
(received); | |
| 
| 
| 
$0.5 million due on June 27, 2025 (received); | |
| 
| 
| 
$0.5 million due on June 19, 2026; | |
| 
| 
| 
$0.75 million due on June 19, 2027; and | |
| 
| 
| 
$0.75 million due on June 19, 2028. | |
The
promissory note accrues interest at the lower of 3% per annum and the lowest amount permitted by law; provided, however, if MJ Reg satisfies
its obligations under the promissory note, in full, pursuant to the terms thereof, any interest accrued pursuant to the promissory note
shall be waived. Notwithstanding the foregoing, upon the occurrence of an Event of Default (as defined in the promissory note), the outstanding
principal amount of the promissory note together with any accrued and unpaid interest thereon shall accrue interest at a rate of 10%
per annum. The promissory note shall mature upon the earlier of (i) June 19, 2028 and (ii) in the event of prepayment of the promissory
note, the date that the principal amount of the promissory note together with the interest accrued thereon is paid in full by MJ Reg.
On
June 19, 2025 (the License Effective Date), in connection with the SPA, the Company entered into a trademark license agreement
(the License Agreement) with MJ Holdings pursuant to which the Company granted MJ Holdings an exclusive, freely-usable
and non-transferable, fully sublicensable license to use the Licensed IP (as defined in the License Agreement) during the term of such
agreement in connection with the manufacture, sale, distribution, advertising, and promotion of all current and future products (the
Licensed Products) each consisting of a mutually agreed upon composition, formula, recipe, flavor necessary for the Licensed
Products and labeling, container size, and packaging, as applicable, to be made available by MJ Holdings for sale on-site at MJ Holdings
places of business and/or by means of other distributors of MJ Holdings globally, including in any country or jurisdiction where the
sale, marketing, and distribution of the Licensed Products is lawful. Pursuant to the License Agreement, MJ Holdings shall retain the
exclusive right to any consumable product containing an emulsion derived from the cannabis plant with a THC concentration greater than
0.3% by dry weight and any Licensed IP in connection therewith. Furthermore, MJ Holdings shall own all Licensee Modified Formulas (as
defined in the License Agreement) and such Licensee Modified Formulas may be incorporated and/or otherwise used in connection with a
Licensed Product during the term of such agreement and at any time thereafter; provided, however, the Company shall be entitled to license
the Licensee Modified Formulas on mutually agreeable terms and conditions. Notwithstanding the foregoing, the Company shall maintain
exclusive rights to products containing Hemp (as defined in the SPA). Pursuant to the License Agreement, MJ Holdings shall pay the Company
$0.15 million on the one year anniversary of the License Effective Date and $0.255 million on each subsequent anniversary of the License
Effective Date (the Licensing Fee). The Licensing Fee shall be fixed and non-adjustable during the term of the License.
Pursuant
to ASC 820, the Company utilized its weighted average cost of capital (WACC) of 11.6% to discount future cash flows and determined the
fair values as follows:
| 
| 
| 
Promissory Note: $2.59 million | |
| 
| 
| 
Licensing Agreement: $1.70 million | |
| -54- | |
| Table of Contents | |
Transaction
costs incurred in connection with the disposition totaled $0.05 million. The gain on disposal of subsidiaries was calculated as follows:
Schedule Of Assets And Liabilities Operations Of Discontinued Operations
| 
| | 
| | |
| 
Carrying value (in thousands) of net assets of the Cannabis Subsidiaries | | 
| | |
| 
Cash | | 
$ | 3 | | |
| 
Accounts receivable | | 
| 233 | | |
| 
Inventories | | 
| 157 | | |
| 
Other assets | | 
| 22 | | |
| 
Accounts payable | | 
| (117 | ) | |
| 
Net asset
and liabilities | | 
| 298 | | |
| 
| | 
| | | |
| 
Total consideration received, net of transaction costs | | 
| | | |
| 
Cash | | 
| 61 | | |
| 
Fair value of Promissory Note | | 
| 2,591 | | |
| 
Fair value of Licensing Agreement | | 
| 1,696 | | |
| 
Less: Transaction costs | | 
| (173 | ) | |
| 
| | 
| 4,175 | | |
| 
| | 
| | | |
| 
Gain on disposition | | 
$ | 3,877 | | |
Following
is the breakdown of the gain (loss) from discontinued operations:
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Year ended December 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net Revenue | | 
$ | 498 | | | 
$ | 1,362 | | |
| 
Cost of goods sold | | 
| (78 | ) | | 
| (947 | ) | |
| 
Gross profit | | 
| 420 | | | 
| 415 | | |
| 
Operating expenses: | | 
| | | | 
| | | |
| 
Selling and marketing | | 
| 424 | | | 
| 528 | | |
| 
General and administrative | | 
| 27 | | | 
| 54 | | |
| 
Total operating expenses | | 
| (451 | ) | | 
| 582 | | |
| 
Gain (Loss) from discontinued operations | | 
| (31 | ) | | 
| (167 | ) | |
| 
Other income (expenses): | | 
| | | | 
| | | |
| 
Interest income | | 
| - | | | 
| 5 | | |
| 
Other income (expense), net | | 
| - | | | 
| 11 | | |
| 
Total other income | | 
| - | | | 
| 16 | | |
| 
Tax expenses | | 
| (60 | ) | | 
| - | | |
| 
Net income (loss) from discontinued operations | | 
$ | (91 | ) | | 
$ | (151 | ) | |
| -55- | |
| Table of Contents | |
****
| 
3. | 
Note receivable | |
As
disclosed in Note 2, in connection with the Sale Transaction, the Company issued a promissory note with an aggregate principal amount
of $3.0 million. The note is payable in five installments as follows:
| 
| 
| 
$0.5 million at the Date
of Disposition (received); | |
| 
| 
| 
$0.5 million due on June
27, 2025 (received); | |
| 
| 
| 
$0.5 million due on June
19, 2026; | |
| 
| 
| 
$0.75 million due on June
19, 2027; and | |
| 
| 
| 
$0.75 million due on June
19, 2028. | |
The
promissory note accrues interest at the lower of 3% per annum and the lowest amount permitted by law; provided, however, if MJ Reg satisfies
its obligations under the promissory note, in full, pursuant to the terms thereof, any interest accrued pursuant to the promissory note
shall be waived. Notwithstanding the foregoing, upon the occurrence of an Event of Default (as defined in the promissory note), the outstanding
principal amount of the promissory note together with any accrued and unpaid interest thereon shall accrue interest at a rate of 10%
per annum. The promissory note shall mature upon the earlier of (i) June 19, 2028 and (ii) in the event of prepayment of the promissory
note, the date that the principal amount of the promissory note together with the interest accrued thereon is paid in full by MJ Reg.
In
accordance with ASC 820, the Company applied its weighted average cost of capital of 11.6% to discount the future cash flows associated
with the note and determined the initial fair value to be $2.59 million. The resulting discount is being amortized over the term of the
note using the effective interest method.
For
the year ended December 31, 2025, the Company recognized $0.09 million in finance income related to the amortization of the discount.
As
of December 31, 2025, the carrying value of the promissory note was $1.68 million, of which $0.50 million was classified as current.
On
January 16, 2026, the Company entered into an Assignment and Assumption of Debt Agreement with Two Shores Capital Corp. (Two Shores)
and MJ Reg. Pursuant to the agreement, the Company assigned to Two Shores all of its rights, title, and interest in the promissory note
with an outstanding principal balance of $2.0 million.
As
consideration for the assignment, the Company received cash proceeds of $1.4 million. Upon execution of the agreement, the Company transferred
to Two Shores all rights and obligations associated with the promissory note, including the right to receive all future payments. MJ
Reg. consented to the assignment and confirmed that the outstanding principal amount of the promissory note was $2.0 million as of January
16, 2026.
In
connection with the transaction, the Company issued to Two Shores 550,000 common stock warrants. Each warrant is exercisable for 1one
share of the Companys common stock at an exercise price of $0.40 per share and expires on January 16, 2029.
As
a result of the assignment, the Company reduced the carrying amount of the note receivable to $1.4 million as of December 31, 2025 and
recognized a loss on sale of receivables of $0.28 million.
| -56- | |
| Table of Contents | |
| 
4. | 
Licensing fees receivable | |
As
disclosed in Note 2, in connection with the Sale Transaction, the Company entered into the License Agreement with MJ Holdings pursuant
to which the Company granted MJ Holdings an exclusive, freely-usable and non-transferable, fully sublicensable license to use the Licensed
IP (as defined in the License Agreement) during the term of such agreement in connection with the manufacture, sale, distribution, advertising,
and promotion of all current and future products (the Licensed Products) each consisting of a mutually agreed upon composition,
formula, recipe, flavor necessary for the Licensed Products and labeling, container size, and packaging, as applicable, to be made available
by MJ Holdings for sale on-site at MJ Holdings places of business and/or by means of other distributors of MJ Holdings globally,
including in any country or jurisdiction where the sale, marketing, and distribution of the Licensed Products is lawful. Pursuant to
the License Agreement, MJ Holdings shall retain the exclusive right to any consumable product containing an emulsion derived from the
cannabis plant with a THC concentration greater than 0.3% by dry weight and any Licensed IP in connection therewith. Furthermore, MJ
Holdings shall own all Licensee Modified Formulas (as defined in the License Agreement) and such Licensee Modified Formulas may be incorporated
and/or otherwise used in connection with a Licensed Product during the term of such agreement and at any time thereafter; provided, however,
the Company shall be entitled to license the Licensee Modified Formulas on mutually agreeable terms and conditions. Notwithstanding the
foregoing, the Company shall maintain exclusive rights to products containing Hemp (as defined in the SPA). Pursuant to the License Agreement,
MJ Holdings shall pay the Company $0.15 million on the one-year anniversary of the License Effective Date and $0.255 million on each
subsequent anniversary of the License Effective Date (the Licensing Fee). The Licensing Fee shall be fixed and non-adjustable
during the term of the License.
In
accordance with ASC 820, the Company utilized its weighted average cost of capital of 11.6% to discount the expected future cash flows
associated with the Licensing Fee and determined the initial fair value of the License Agreement to be $1.70 million. The resulting discount
is being amortized over the term of the License Agreement using the effective interest method.
For
the year ended December 31, 2025, the Company recognized $0.08 million in licensing revenue and $0.01 million in finance income related
to the amortization of the discount.
As
of December 31, 2025, the carrying value of the License Agreement receivable was $1.8 million, of which $0.15 million was classified
as current.
| 
5. | 
Inventory | |
Inventory
consisted of the following as of December 31 (in thousands):
Schedule of Inventory
| 
| | 
2025 | | | 
2024 | | |
| 
Finished goods | | 
$ | 1,923 | | | 
$ | 2,198 | | |
| 
Raw materials | | 
| 734 | | | 
| 1,166 | | |
| 
Inventory, Net | | 
$ | 2,657 | | | 
$ | 3,364 | | |
Finished
goods primarily include product ready for shipment, as well as promotional merchandise held for sale. Raw materials primarily include
ingredients, concentrate and packaging.
| -57- | |
| Table of Contents | |
| 
6. | 
Fixed Assets, net | |
Fixed
assets, net consisted of the following as of December 31 (in thousands):
Schedule of Fixed Assets, Net
| 
| | 
2025 | | | 
2024 | | |
| 
Vehicles | | 
$ | - | | | 
$ | 65 | | |
| 
Equipment | | 
| 642 | | | 
| 203 | | |
| 
Office and computer equipment | | 
| 262 | | | 
| 262 | | |
| 
Property, plant and equipment, gross | | 
| 904 | | | 
| 530 | | |
| 
Accumulated depreciation | | 
| (583 | ) | | 
| (422 | ) | |
| 
Property, plant and equipment,
net | | 
$ | 321 | | | 
$ | 108 | | |
Depreciation
expense was $0.2 million and $0.06 million, for the years ended December 31, 2025 and 2024, respectively. Depreciation expense is primarily
associated with the Companys equipment and vehicles.
The
Company disposed a vehicle with a proceed of $0.01 million and recorded a loss of disposal of $0.01 during the year ended December 31,
2025. No gain or loss on disposal was recognized during the year ended December 31, 2024.
| 
7. | 
Accrued Expenses | |
Accrued
expenses consisted of the following as of December 31 (in thousands):
Schedule of Accrued Expenses
| 
| 
| 
2025 | 
| 
| 
2024 | 
| |
| 
Employee benefits | 
| 
$ | 
387 | 
| 
| 
$ | 
220 | 
| |
| 
Goods and services tax | 
| 
| 
29 | 
| 
| 
| 
155 | 
| |
| 
Legal settlement | 
| 
| 
- | 
| 
| 
| 
135 | 
| |
| 
Sales and marketing | 
| 
| 
2,262 | 
| 
| 
| 
1,309 | 
| |
| 
Other accruals | 
| 
| 
1,282 | 
| 
| 
| 
645 | 
| |
| 
Accrued expenses | 
| 
$ | 
3,960 | 
| 
| 
$ | 
2,464 | 
| |
| 
8. | 
Revolving Credit Facility and Loans | |
During
the year ended December 31, 2024, the Company entered into a Revolving Financing and Assignment Agreement (the RFAA) which
provides a revolving credit facility up to an amount of $2,000,000 (the Total Credit Facility) with an interest rate equal
to the prime rate plus 3.50% per annum, with a floor rate of 6.00%. This facility is intended to meet the working capital needs and general
corporate purposes of the Company.
Under
the RFAA, the Company may draw up to 80% of the face amount of eligible accounts receivable. The Company is required to pay a commitment
fee of 1.00% of the Total Credit Facility annually, and a collateral management fee of 0.15% is assessed monthly on the Total Credit
Facility.
The
RFAA will expire under the following conditions: (a) 36 months from the initial funding date, or (b) 30 days following the execution
of legal documents if the initial funding has not occurred, or (c) May 31, 2024, if neither condition (a) nor (b) applies. The agreement
will automatically renew for additional 36-month periods unless terminated by either party with a minimum of 60 days prior written
notice.
The
RFAA includes financial covenant requiring the Company to maintain net assets, excluding intangible assets and amounts outstanding under
the RFAA, in excess of $3.5 million. As of December 31, 2024, the Company was not in compliance with this financial covenant.
The
revolving credit facility is secured by a continuing security interest in the Companys personal property and fixtures, including
accounts receivable, inventory, equipment, and intellectual property.
| -58- | |
| Table of Contents | |
On
February 24, 2025, the Company made a payment of $0.1 million to fully repay the Total Credit Facility and formally terminated the RFAA.
Following this payment, the Company was released from any further liabilities under the terms of the RFAA.
As
of December 31, 2025, the balance of the RFAA was $nil (December 31, 2024 $0.3 million).
On
February 5, 2025, the Company, through its Subsidiary, entered into a Loan Agreement with Two Shores (the 2Shores Loan Agreement),
pursuant to which the Subsidiary may borrow up to an aggregate maximum amount of $5.0 million which was amended to $10.0 million, subject
to the satisfaction of certain conditions. On December 1, 2025, the Loan Agreement was amended to increase the maximum borrowing capacity
to $10.0 million. Advances under the Loan Agreement bear interest at a rate of 13.75% per annum. All present and future obligations of
the Subsidiary under the Loan Agreement are secured by a first-priority security interest in all assets of the Company, the Subsidiary,
and the Companys other U.S. subsidiaries. As of December 31, 2025, the outstanding balance under the Loan Agreement, including
accrued interest, was approximately $3.02 million. The Company is obligated to provide periodic financial reporting, reporting of its
inventory and accounts receivable listings, maintenance of its subsidiaries in good legal standing, maintenance of its insurance policies
and payments of its tax obligations.
In
connection with the Loan Agreement with Two Shores Capital Corp., the Company issued total 1,000,000 warrants to Two Shores Capital Corp.,
exercisable at a price of $0.45 per share for a period of three years from the date of issuance. The Company estimated the fair value
of the warrants at $65,215 on the issuance date. This amount was recognized as finance costs in the consolidated statements of operations.
The valuation of the warrants was performed using the Black-Scholes option pricing model, applying the following weighted-average assumptions:
Schedule
of Weighted Average Assumptions Using the Black Scholes Valuation of Warrants
| 
| 
| 
Stock price | 
| 
$0.20 | |
| 
| 
| 
Risk free interest rate | 
| 
3.91% | |
| 
| 
| 
Expected volatility | 
| 
79% | |
| 
| 
| 
Expected life (in years) | 
| 
3 | |
| 
| 
| 
Expected dividend | 
| 
nil | |
As
of December 31, 2025, the balance of the 2Shores Loan Agreement was $3 million (December 31, 2024 $nil).
| 
9. | 
Promissory Notes | |
On
May 2, 2025, the Company entered into a Promissory Note (the Note) with the Chairman of the Board of the Company (the Lender)
for a principal amount of $0.45 million. The Note carries a fixed interest rate of 12% per annum and is payable monthly in arrears. The
principal, together with accrued interest, is due and payable in full by October 10, 2025.
In
addition to the principal and interest payments, the Company is required to pay a loan origination fee of $22,000, which is due on the
date of maturity. The Note permits the Company to make prepayments without penalty, provided there is no default in payment obligations.
During
the year ended December 31, 2025, the Company recognized interest expense of $0.02 million and repaid $0.30 million on the Notes.
As
of December 31, 2025, the outstanding balance of the Notes was $0.2 million (December 31, 2024 $nil), which was fully settled
subsequent to December 31, 2025.
| -59- | |
| Table of Contents | |
| 
10. | 
Insurance Premium Financing | |
During
the year ended December 31, 2025, the Company entered into various 1one-year
financing agreements to fund a portion of its insurance premiums totaling $0.2 million, payable through monthly installments. The applicable
interest rates ranged from 6.49% to 8.99%, and the agreements did not contain any financial or non-financial covenants.
On
November 15, 2024, the Company entered into a separate 1one-year financing agreement with IPFS Corporation to fund insurance premiums
of $0.2 million. Repayments were scheduled quarterly on January 15, 2025, April 15, 2025, and July 15, 2025, at which time the financing
was fully repaid. The agreement bore interest at 8.99% and did not include any covenants.
As
of December 31, 2025 and 2024, the outstanding balance related to insurance premium financing was $0.2 million.
| 
11. | 
Membership Agreement Obligation | |
On
September 1, 2022, the Company entered into a membership and licensing agreement with Saltbox Inc. that provides the Company with access
to a shared office (Suite) and warehouse facility located in Seattle, Washington. The agreement is structured as a revocable
license granting access to the Suite and warehouse space. The relationship between Saltbox Inc. and the Company is that of licensor and
licensee only, and not landlord-tenant or lessor-lessee. The agreement does not convey any right, title, interest, easement, or lien
in Saltbox Inc.s business, the Suite, the premises, or any related assets, and is not considered a lease for accounting purposes.
Accordingly, no lease liability or right-of-use asset has been recognized in connection with this arrangement.
The
initial term of the agreement was 1one year and required 12 monthly payments of $8,000. Upon expiration of the initial term, the Company
elected to renew the arrangement on a month-to-month basis at a monthly fee of $9,000. On February 28, 2025, the Company provided notice
of its intent to terminate the month-to-month arrangement after identifying lower-cost facilities.
| 
12. | 
Shareholders Equity | |
**Private
Placement**
The
Company issued 7,535,000
units (Units) on July 26, 2024, 1,600,000
Units on July 31, 2024, and 1,875,000
Units on August 21, 2024, for total net proceeds of $3.6
million. Each Unit is composed of: (i) one
common share in the capital of the Company (each, a Common
Share); and (ii) 0.5one-half
of one
detachable share purchase warrant (each whole warrant, a Warrant).
Each whole Warrant is exercisable into one Common Share (each, a Warrant Share) at a price of $0.50
per Warrant Share for a period of 24 months from the date of
issuance. The Company has the right to accelerate the expiry date of the Warrants to the date that is 30 days following delivery of a
notice of acceleration to holders of Warrants if, at any time, the closing price of the Common Shares exceeds $0.80
for five consecutive trading days. The Warrants were classified
as equity, and the Company recorded their fair value of $1
million as part of common shares.
In
connection with the offering, the Company paid Dominari Securities LLC (Dominari) an aggregate of $166,158 in cash commission,
representing 4.0% of the aggregate gross proceeds raised in the offering, and issued Dominari an aggregate of 440,400 warrants as compensation
for Dominaris services (the Brokers Warrants). For accounting purposes, the Company estimated the fair value
of the Brokers Warrants at the grant date to be $0.1 million, utilizing the Black-Scholes option pricing model. The assumptions
used in the model included a risk-free interest rate of 3.81%, an expected life of 2 years, an expected volatility of 76%, and an expected
dividend yield of 0%. The amount was recognized as share issuance costs.
| -60- | |
| Table of Contents | |
**Omnibus
Equity Incentive Plan**
On
March 15, 2022, our Board adopted the 2022 Plan, which became effective upon approval by our shareholders on May 16, 2022. Under the
2022 Plan, the sum of (i) 10,000,000 shares of the Companys common stock, plus (ii) the number of shares of common stock reserved,
but unissued under the 2011 Plan, plus (iii) the number of shares of common stock underlying forfeited awards under the 2011 Plan are
initially available for issuance of awards under the 2022 Plan. Additionally, the number of shares of the Companys common stock
available reserved under the 2022 Plan is subject to an annual increase on the first day of each calendar year beginning with the first
January 1 following the effective date of the 2022 Plan and ending with the last January 1 during the initial ten-year term of the 2022
Plan, equal to the lesser of (A) 4% of the shares of the Companys common stock outstanding (which shall include shares issuable
upon the exercise or conversion of all outstanding securities or rights convertible into or exercisable for shares, including without
limitation, preferred stock, warrants and employee options to purchase any shares) on the final day of the immediately preceding calendar
year and (B) such lesser number of shares of common stock as determined by our Board. The Company may grant incentive stock options,
non-statutory stock options, stock appreciation rights, restricted stock units and other stock-based awards to participants to acquire
shares of Company common stock under the 2022 Plan. The 2022 Plan will be administered by the plan administrator (as defined in the 2022
Plan).
The
Board may grant awards to employees, officers, directors, consultants, agents, advisors, and independent contractors. Stock options are
issued at the closing price on the grant date and generally have a 10ten-year
term. As of December 31, 2025, 2,056,158
shares remained available for future awards under the Plan.
**a.
Stock options:**
A
summary of our stock option activity for the years ended December 31, 2025 and 2024 is as follows:
Schedule
of Stock Option Activity
| 
| | 
Outstanding Options | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Number of Shares | | | 
Weighted Average Exercise Price (Per Share) | | | 
Number of Shares | | | 
Weighted Average Exercise Price (Per Share) | | |
| 
Opening | | 
| 8,647,984 | | | 
$ | 0.26 | | | 
| 11,407,772 | | | 
$ | 0.26 | | |
| 
Granted | | 
| 8,995,000 | | | 
| 0.24 | | | 
| 1,200,000 | | | 
| 0.25 | | |
| 
Exercised | | 
| - | | | 
| - | | | 
| (136,250 | ) | | 
| 0.27 | | |
| 
Cancelled | | 
| (1,929,741 | ) | | 
| 0.24 | | | 
| - | | | 
| - | | |
| 
Forfeited / Expired | | 
| (340,000 | ) | | 
| 0.23 | | | 
| (3,823,538 | ) | | 
| 0.25 | | |
| 
Closing | | 
| 15,373,243 | | | 
$ | 0.25 | | | 
| 8,647,984 | | | 
$ | 0.26 | | |
| 
Exercisable | | 
| 5,426,951 | | | 
$ | 0.27 | | | 
| 5,963,812 | | | 
$ | 0.27 | | |
The
following table summarizes information about stock options outstanding and exercisable under our stock incentive plans as of December
31, 2025:
Schedule of Stock Options Outstanding And Exercisable
| 
Exercise Price | | 
Number Outstanding | | | 
Weighted Average Remaining Contractual Life (Years) | | | 
Weighted Average Exercise Price Per Share | | | 
Number Exercisable | | | 
Weighted Average Remaining Contractual Life (Years) | | | 
Weighted Average Exercise Price Per Share | | |
| 
$0.165 to $0.25 | | 
| 8,260,379 | | | 
| 8.53 | | | 
| 0.19 | | | 
| 2,327,004 | | | 
| 6.74 | | | 
| 0.21 | | |
| 
$0.251 to $0.40 | | 
| 6,486,290 | | | 
| 8.31 | | | 
| 0.29 | | | 
| 2,486,290 | | | 
| 7.04 | | | 
| 0.27 | | |
| 
$0.401 to $0.55 | | 
| 437,500 | | | 
| 5.29 | | | 
| 0.49 | | | 
| 425,520 | | | 
| 5.26 | | | 
| 0.49 | | |
| 
$0.551 to $0.70 | | 
| 189,074 | | | 
| 5.69 | | | 
| 0.62 | | | 
| 188,137 | | | 
| 5.69 | | | 
| 0.62 | | |
| 
| | 
| 15,373,243 | | | 
| 8.31 | | | 
| 0.25 | | | 
| 5,426,951 | | | 
| 6.73 | | | 
| 0.27 | | |
| -61- | |
| Table of Contents | |
****
**b.
Restricted stock awards:**
Beginning
May 13, 2022, the Companys Board of Directors determined that restricted stock units (RSUs) would be awarded as equity compensation
for non-employee directors, replacing stock options, based on the recommendation of the Compensation and Governance Committee. RSUs vest
incrementally per the award agreement, with certain awards vesting immediately upon a Change in Control as defined in the
2022 Plan.
Previously,
from January 1, 2020, through February 15, 2022, non-employee directors received annual non-qualified stock option grants, which vested
on the first anniversary of the grant date, subject to continued service. Grants were determined by dividing $25,000 by the closing share
price on the grant date. New directors joining the Board before February 15, 2022, received prorated stock option awards under similar
terms. Stock option and RSU awards were governed by the 2011 Plan (prior to the 2022 Plan) and respective grant agreements.
On
December 30, 2022, the Company entered into rescission agreements with certain non-employee directors and its Chief Executive Officer
and President, rescinding and canceling all RSUs granted during 2022, including shares issued upon RSU vesting in August 2022, without
consideration.
On
July 16, 2025, the Company granted 2,213,765 RSUs to members of its Board of Directors. The aggregate grant-date fair value of the RSUs
was $0.4 million, determined in accordance with ASC 718, CompensationStock Compensation. Under the terms of the award, 50% of
the RSUs vested immediately upon grant. The remaining 50% are scheduled to vest in equal installments on September 30, 2025 and December
31, 2025, subject to continued service.
During
the year ended December 31, 2025, the Company issued 2,359,819 common shares to settle the vested RSUs.
As
of December 31, 2025 and 2024, the Company had 553,439 and 699,493 vested RSUs outstanding, respectively. No RSUs remained unvested as
of either December 31, 2025 or December 31, 2024.
A
summary of our 2025 and 2024 restricted stock units activity is as follows:
Schedule of Restricted Stock Units Activity
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Number of Units | | | 
Weighted-Average
Grant Date Fair
Value per share | | | 
Weighted-Average
Contractual 
Life (years) | | | 
Number of Units | | | 
Weighted-Average
Grant Date Fair
Value per share | | | 
Weighted-Average
Contractual 
Life (years) | | |
| 
Opening, Unvested Restricted Stock Units | | 
| - | | | 
$ | - | | | 
| - | | | 
| 600,000 | | | 
$ | 0.26 | | | 
| 9.1 | | |
| 
Granted | | 
| 2,213,765 | | | 
| 0.18 | | | 
| | | | 
| 2,797,959 | | | 
| 0.14 | | | 
| | | |
| 
Vested | | 
| (2,213,765 | ) | | 
| (0.18 | ) | | 
| | | | 
| (3,397,959 | ) | | 
| (0.16 | ) | | 
| | | |
| 
Closing, Unvested Restricted Stock Units | | 
| - | | | 
$ | - | | | 
| - | | | 
| - | | | 
$ | - | | | 
| - | | |
Subsequent
to December 31, 2025, the Company issued 553,439 common shares to settle the vested RSUs.
| -62- | |
| Table of Contents | |
**c.
Stock-based compensation expense:**
Stock-based
compensation expense is recognized using the straight-line attribution method over the employees requisite service period. We
recognize compensation expense for only the portion of stock options or restricted stock expected to vest. Therefore, we apply estimated
forfeiture rates that are derived from historical employee termination behavior. If the actual number of forfeitures differs from those
estimated by management, additional adjustments to stock-based compensation expense may be required in future periods.
As
of December 31, 2025 and 2024, the Company had unrecognized compensation expense related to stock options of $1.2 million and $0.5 million,
respectively, and related to RSUs of $nil and $nil, respectively. These amounts are expected to be recognized over the remaining vesting
periods.
The
following table summarizes the stock-based compensation expense (in thousands):
Schedule
of Stock-based Compensation Expense
| 
| | 
2025 | | | 
2024 | | |
| 
Stock options | | 
$ | 547 | | | 
$ | 537 | | |
| 
Restricted stock | | 
| 400 | | | 
| 541 | | |
| 
Allocated Stock-based compensation | | 
$ | 947 | | | 
$ | 1,078 | | |
| 
Consolidated Statements of Operations account: | | 
| | | | 
| | | |
| 
Selling and marketing | | 
$ | 152 | | | 
$ | - | | |
| 
General and administrative | | 
| 795 | | | 
| 1,078 | | |
| 
Stock-based compensation
expense | | 
$ | 947 | | | 
$ | 1,078 | | |
We
employ the following key weighted-average assumptions in determining the fair value of stock options, using the Black-Scholes option
pricing model and the simplified method to estimate the expected term of plain vanilla options:
Schedule of Weighted-average Assumptions in Fair Value of Stock Options
| 
| | 
2025 | | | 
2024 | | |
| 
Expected dividend yield | | 
| - | | | 
| - | | |
| 
Expected stock price volatility | | 
| 74.98% to 80.30% | | | 
| 85.90% to 89.60% | | |
| 
Risk-free interest rate | | 
| 4.1% to 4.6% | | | 
| 4.20% to 4.30% | | |
| 
Expected term (in years) | | 
| 10 | | | 
| 5.80 to 6.50 | | |
| 
Weighted-average grant date fair-value | | 
$ | 0.15 to 0.22 | | | 
$ | 0.17 to 0.20 | | |
During
the year ended December 31, 2025 and 2024, no material modifications were made to outstanding stock options.
As
of December 31, 2025, and December 31, 2024, the aggregate intrinsic value of stock options outstanding was $0.8 million and $0.01 million,
respectively. For stock options exercisable, the aggregate intrinsic value as of December 31, 2025, and December 31, 2024 was also $0.24
million and $0.01 million, respectively. The intrinsic value of both outstanding and exercisable stock options is determined as the difference
between the quoted market price of the Companys stock at the balance sheet date and the exercise price of the option.
The
total intrinsic value of options exercised during the years ended December 31, 2025, and December 31, 2024, was $nil and $0.02 million,
respectively. During these periods, the number of options exercised totalled nil and 136,250, respectively. The Company maintains a policy
of issuing new shares upon the exercise of stock options.
| -63- | |
| Table of Contents | |
**d.
Warrants**
**Closing
of the Pinestar Gold Inc. - Plan of Arrangement:**
On
February 15, 2022, Jones issued an aggregate of 20,000,048 Jones Shares in connection with the completion of the Plan of Arrangement
whereby the outstanding Pinestar Shares were exchanged for newly issued Jones Shares on a one-for-one basis. The Plan of Arrangement
had previously been approved by both Pinestars shareholders as well as by the Supreme Court of British Columbia after such court
held a hearing on the fairness of the terms and conditions of the Plan of Arrangement at which all Pinestar shareholders had the right
to appear.
In
connection with the Plan of Arrangement, Pinestar completed the Pinestar Subscription Receipt Offering for aggregate net proceeds of
$7,152,000, at a price per subscription receipt equal to $0.50. As part of the closing of the Plan of Arrangement, each such subscription
receipt automatically converted into one Pinestar Share and one new common share purchase warrant of Pinestar, which were then immediately
exchanged for Jones Shares and Jones Special Warrants, respectively, in accordance with a 1:1 exchange ratio.
The
issuance of Jones Shares to the holders of Pinestar Shares (including Pinestar Shares received upon the conversion of the subscription
receipts issued in the Pinestar Subscription Receipt Offering) in the Plan of Arrangement was exempt from the registration requirements
under the United States Securities Act of 1933, as amended (the Securities Act) pursuant to Section 3(a)(10) of the Securities
Act, which exempts from the registration requirements under the Securities Act any securities that are issued in exchange for one or
more bona fide outstanding securities where the terms and conditions of such issuance and exchange are approved, after a hearing upon
the fairness of such terms and conditions at which all persons to whom it is proposed to issue securities in such exchange shall have
the right to appear, by any court expressly authorized by law to grant such approval.
During
the year ended December 31, 2024*,* Pinestar Warrants in the amount of 974,808 were exercised at the exercise price of $0.06 CAD,
for total proceeds of $44,000. As of December 31, 2024, there were no warrants outstanding.
**Others:**
As
discussed in Note 8, during the year ended December 31, 2025, in connection with the Loan Agreement with Two Shores Capital Corp., the
Company issued 1,000,000 warrants to Two Shores Capital Corp., exercisable at a price of $0.45 per share for a period of three years
from the date of issuance.
During
the year ended December 31, 2024, the Company issued 5,505,000 warrants, each with an exercise price of $0.50 per warrant, exercisable
for a period of 24 months from the issuance date. Additionally, 440,400 brokers warrants were issued in connection with private
placements completed during the year ended December 31, 2024.
As
discussed in Note 3, on January 16, 2026, in connection with the Assignment and Assumption of Debt Agreement, the Company issued to Two
Shores 550,000
common stock warrants, each exercisable for 1one
share of the Companys common stock at an exercise price of $0.40
per share and expiring on January 16, 2029.
The
following table presents a summary of the Companys outstanding warrants as of December 31, 2025:
Schedule
of Warrants Outstanding
| 
Expiry Date | | 
Number Outstanding | | | 
Remaining Contractual Life (Years) | | | 
Exercise Price Per Share (in dollar) | | | 
Number Exercisable | | |
| 
July 26, 2026 | | 
| 3,767,500 | | | 
| 0.57 | | | 
$ | 0.50 | | | 
| 3,767,500 | | |
| 
July 31, 2026 | | 
| 800,000 | | | 
| 0.58 | | | 
| 0.50 | | | 
| 800,000 | | |
| 
August 21, 2026 | | 
| 1,377,900 | | | 
| 0.64 | | | 
| 0.50 | | | 
| 1,377,900 | | |
| 
May 30, 2028 | | 
| 750,000 | | | 
| 2.41 | | | 
| 0.45 | | | 
| 750,000 | | |
| 
August 5, 2028 | | 
| 250,000 | | | 
| 2.60 | | | 
| 0.45 | | | 
| 250,000 | | |
| 
| | 
| 6,945,400 | | | 
| | | | 
| | | | 
| 6,945,400 | | |
| -64- | |
| Table of Contents | |
| 
13. | 
Employee 401(k) Plan | |
We
have a 401(k) plan whereby eligible employees who have completed at least one hour of service per month in three consecutive months of
employment may enroll. Employees can elect to contribute up to 100% of their eligible compensation to the 401(k) plan subject to Internal
Revenue Services limitations. As currently established, we are not required to make any contributions to the 401(k) plan. During
the years ended December 31, 2025 and 2024 we did accrue and fund our employees 401(k) accounts in 2025 and 2024 for matching
contributions in the amount of $33,284 and $32,000, respectively.
| 
14. | 
Commitments and Contingencies | |
**Commitments**
****
As
of December 31, 2025, we continue to have commitments to various suppliers of raw materials. Purchase obligations under these commitments
are expected to total $8.7 million.
**Legal
proceedings**
****
The
California Department of Public Health (CDPH) issued a cease-and-desist letter to the sale and distribution of Mary Jones
hemp infused sodas in California through Jones Sodas wholly owned subsidiary Mary Jones Michigan, LLC. The state alleged that
the Companys products violated California law by failing to properly label the products and that the products contained hemp-derived
THC isolate, which they did not. The Company disputed the CDPH position, however, it voluntarily agreed to cease distribution of its
hemp infused soda in California. While CDPH requested additional information from the Company regarding the status of the recall for
distributed products, the action appeared to be resolved by September 2024. In April 2025, shortly before the statute of limitations
expired for any further action by CDPH relating to Mary Jones sodas, CDPH filed a Complaint, and on June 27, 2025, the CDPH filed an
amended complaint, in Los Angeles Superior Court naming Jones Soda and other businesses who were involved in the sale of infused soda
in California in the spring of 2024. On December 17, 2025, the California Department of Public Health filed a Notice of Entry
of Dismissal and Proof of Service and we are waiting for the Judge to grant the dismissal.
The
Company has been served with a lawsuit by a supplier on August 11, 2025 concerning an alleged breach of contract and unjust enrichment
in the amount of $342,373. The Company intends to file a counterclaim against the plaintiff for an amount in excess of the damages alleged
in the complaint. The Company filed a motion to dismiss and on October 27, 2025, the United States Central District Court of California,
the Court dismissed the action without prejudice.
We
are or may be involved from time to time in various claims and legal actions arising in the ordinary course of business, including proceedings
involving employee claims, contract disputes, product liability, other general liability claims and government and regulatory actions,
as well as trademark, copyright, and related claims and legal actions. In the opinion of our management, the ultimate disposition of
these matters will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.
| -65- | |
| Table of Contents | |
| 
15. | 
Income Taxes | |
The
provision for income taxes consisted of the following for the years ended December 31 (in thousands):
Schedule of Provision for Income Taxes
| 
| | 
2025 | | | 
2024 | | |
| 
Current | | 
| | | | 
| | | |
| 
State | | 
$ | 3 | | | 
$ | 3 | | |
| 
Foreign | | 
| 5 | | | 
| 22 | | |
| 
Provision for income taxes | | 
$ | 8 | | | 
$ | 25 | | |
Loss
before income taxes was as follows for the years ended December 31 (in thousands):
Schedule of Loss Before Income Taxes
| 
| | 
2025 | | | 
2024 | | |
| 
United States | | 
$ | (1,540 | ) | | 
$ | (9,598 | ) | |
| 
Foreign | | 
| (140 | ) | | 
| (121 | ) | |
| 
Total | | 
$ | (1,680 | ) | | 
$ | (9,719 | ) | |
The
items accounting for the difference between income taxes computed at the federal statutory rate and the provision for income taxes are
as follows:
Schedule
of Income Taxes at Federal Statutory Rate
| 
| | 
2025 | | | 
2024 | | |
| 
Federal statutory rate | | 
| 21 | % | | 
| 21 | % | |
| 
Effect of: | | 
| | | | 
| | | |
| 
Permanent differences | | 
| 18.13 | | | 
| (0.14 | ) | |
| 
Foreign taxes | | 
| 0.23 | | | 
| - | | |
| 
Stock Compensation | | 
| - | | | 
| (2.33 | ) | |
| 
True up | | 
| (4.98 | ) | | 
| - | | |
| 
State income taxes, net of federal benefit | | 
| 9.16 | | | 
| 3.71 | | |
| 
Change in valuation allowance | | 
| (42.97 | ) | | 
| (24.19 | ) | |
| 
Other, net | | 
| (1.11 | ) | | 
| 1.52 | | |
| 
Provision for income taxes | | 
| (0.54 | )% | | 
| (0.43 | )% | |
Deferred
income taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of our deferred income taxes were as follows (in thousands):
Schedule
of Deferred income Tax Assets And Liabilities
| 
| | 
2025 | | | 
2024 | | |
| 
Federal and state net operating loss carryforwards | | 
$ | 19,621 | | | 
$ | 18,965 | | |
| 
Stock-based compensation | | 
| 408 | | | 
| 303 | | |
| 
Other, net | | 
| 297 | | | 
| 336 | | |
| 
Total deferred tax asset | | 
| 20,326 | | | 
| 19,604 | | |
| 
Valuation allowance | | 
| (20,326 | ) | | 
| (19,604 | ) | |
| 
Net deferred tax asset | | 
$ | - | | | 
$ | - | | |
We
continue to experience significant losses in our U.S. operations that are material to our decision to maintain a full valuation allowance
against our net U.S. deferred tax assets. This is due to the fact that the relevant accounting guidance puts more weight on the negative
objective evidence of cumulative losses in recent years than the positive subjective evidence of future projections of pretax income.
For the years ended December 31, 2025 and December 31, 2024, the valuation allowance increased by $0.7, and $0.5, respectively.
We
continually analyze the realizability of our deferred tax assets, but we reasonably expect to continue to record a full valuation allowance
on future U.S tax benefits until we sustain an appropriate level of taxable income through improved U.S. operations and tax planning
strategies.
| -66- | |
| Table of Contents | |
At
December 31, 2025, we had net operating loss carryforwards for federal and state income tax purposes of $54,865,311 and $21,438,990 respectively,
which expire at various times commencing 2026. We also had net operating loss carryforwards for federal and state income tax purposes
of $28,433,173, and $3,094,477 respectively, that may be carried forward indefinitely. Net operating loss carryforwards may be subject
to certain limitations under Section 382 of the Internal Revenue code.
There
are no uncertain tax positions to recognize as of December 31, 2025 and 2024.
We
are no longer subject to U.S. Federal examination for tax years ending before 2021, to state examinations before 2020, or to foreign
examinations before 2020.
However,
to the extent allowed by law, the tax authorities may have the right to examine prior periods where net operating losses or tax credits
were generated and carried forward and make adjustments up to the amount of the net operating losses or credit carryforward. As of December
31, 2025, we were not under examination by a tax authority. The net operating losses for prior years are subject to adjustment under
examination to the extent they remain unutilized in an open year.
**16.
Segment Information**
Subsequent
to the disposition of the Cannabis-Derived (THC) Beverages segment, the Companys only operating and reportable segment is beverages.
This segment includes both Jones Sodas traditional craft sodas, known for their unique flavors, pure cane sugar formulation, and
consumer-driven branding as well as our modern sodas such as Pop Jones, Fiesta Jones and hemp derived products such as HD9. The
products are distributed through various channels, including retail stores, foodservice outlets, and direct-to-consumer platforms.
The
Chief Operating Decision Maker (CODM) of the Company, who is also the Chief Executive Officer (CEO), is responsible
for evaluating the performance of the Companys operations. The evaluation focuses primarily on key financial metrics such as net
operating revenues and operating income (loss). Based on this consolidated approach to assessing performance and allocating resources,
the Company does not present additional segment information in its financial disclosures.
Furthermore,
in accordance with ASC 280, the Company provides the following entity-wide disclosures for the year ended December 31, 2025 and 2024:
**Net
Sales by Geographic Location**: The breakdown of the Companys net sales by geographic location are as follows:
Schedule
of Net Sales and Income (Loss) from Operations by Geographic Location
| 
(in thousands) | | 
December
31, 2025 | | | 
December
31, 2024 | | |
| 
| | 
For the year ended | | |
| 
(in thousands) | | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Segment Results Net sales | | 
| | | | 
| | | |
| 
United States | | 
$ | 22,473 | | | 
$ | 14,713 | | |
| 
Canada | | 
| 2,830 | | | 
| 3,080 | | |
| 
Total | | 
$ | 25,303 | | | 
$ | 17,793 | | |
| 
Net sales | | 
$ | 25,303 | | | 
$ | 17,793 | | |
Net
sales generated in the United States accounted for 89% and 83% of total revenue during the year ended December 31, 2025, and 2024, respectively.
| -67- | |
| Table of Contents | |
****
**Income
(loss) from Operations by Geographic Location**: The breakdown of the Companys income (loss) from operations by geographic location
is as follows:
| 
(in thousands) | | 
December
31, 2025 | | | 
December
31, 2024 | | |
| 
| | 
For the year ended | | |
| 
(in thousands) | | 
December 31, 2025 | | | 
December 31, 2024 | | |
| 
Segment Results Income (loss) from continuing operations | | 
| | | | 
| | | |
| 
United States | | 
$ | (1,662 | ) | | 
$ | (9,606 | ) | |
| 
Canada | | 
| (26 | ) | | 
| (138 | ) | |
| 
Total | | 
$ | (1,688 | ) | | 
$ | (9,744 | ) | |
| 
Income (loss) from continuing operations | | 
$ | (1,688 | ) | | 
$ | (9,744 | ) | |
**Long-Lived
Assets:**All of the Companys long-lived assets are located in the United States.
| 
17. | 
Related party Transactions | |
As
discussed in Note 9, on May 2, 2025, the Company issued the Note to the Chairman of the Board in the principal amount of $0.45 million.
The note bears interest at a fixed rate of 12% per annum, with interest payable monthly in arrears. The principal balance, together with
any accrued but unpaid interest, is due and payable in full on October 10, 2025.
| 
18. | 
Subsequent Events | |
Subsequent
to December 31, 2025:
As
discussed in Note 3, on January 16, 2026, the Company entered into an Assignment and Assumption of Debt Agreement with Two Shores
Capital Corp. (Two Shores) and MJ Reg. Under the agreement, the Company assigned to Two Shores all of its rights,
title, and interest in a promissory note with an outstanding principal balance of $2.0 million
in exchange for cash consideration of $1.4 million.
In connection with the transaction, the Company issued to Two Shores 550,000 common
stock warrants, each exercisable for 1 one
share of the Companys common stock at an exercise price of $0.40 per
share and expiring on January 16, 2029.
As
discussed in Note 9, the Company fully settled the Notes for total consideration of $0.2 million.
As
discussed in Note 12, the Company issued 553,439 common shares to settle the vested RSUs.
| -68- | |
| Table of Contents | |
| 
ITEM 9. | 
CHANGES IN AND DISAGREEMENTS
WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. | |
None.
| 
ITEM 9A. | 
CONTROLS AND PROCEDURES. | |
**Disclosure
Control and Procedures**
****
We
maintain disclosure controls and procedures (as such terms are defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange
Act of 1934, as amended (the Exchange Act)) that are designed to ensure that the information required to be disclosed in
the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified
in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief
Executive Officer and Interim Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Management,
under the supervision and with the participation of our Chief Executive Officer and Principal Financial Officer evaluated the effectiveness
and design of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of December 31, 2025. Based on that evaluation,
our Chief Executive Officer and Interim Chief Financial Officer concluded that these disclosure controls and procedures were effective
as of December 31, 2025.
**Management****s
Report on Internal Control Over Financial Reporting**
****
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Exchange
Act Rule 13a-15(f) and 15d-15(f) promulgated under the Exchange Act). Internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our financial statements
for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over
financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect our transactions and dispositions of our assets (ii) provide reasonable assurance that transactions
are recorded as necessary for preparation of our financial statements in accordance with generally accepted accounting principles
(iii) provide reasonable assurance that our receipts and expenditures are made in accordance with management authorization and
(iv) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets
that could have a material effect on the financial statements.
Because
of its inherent limitations, internal control over financial reporting, however well designed and operated can provide only reasonable,
and not absolute, assurance that the controls will prevent or detect misstatements. In addition, the design of any control system is
based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control
systems, there is only the reasonable assurance that our controls will succeed in achieving their goals under all potential future conditions.
Management,
under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation
of our internal control over financial reporting as of December 31, 2025, based on the framework in *Internal Control-Integrated Framework*(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on our evaluation under the COSO
framework, management concluded that, as of such date, our internal controls over financial reporting were effective as of the end of
the period covered by this Annual Report on Form 10-K
This
Report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting.
Additionally, managements report was not subject to attestation by our registered public accounting firm pursuant to the permanent
exemption from Section 404(b) of the Sarbanes- Oxley Act of 2002 for non-accelerated filers.
| -69- | |
| Table of Contents | |
| 
ITEM 9B. | 
OTHER INFORMATION | |
During
the three months ended December 31, 2025, none of our directors or executive officers adopted, modified or terminated a Rule 10b5-1
trading arrangement or a non-Rule 10b5-1 trading arrangement as such terms are defined under Item 408 of Regulation
S-K.
| 
ITEM 9C. | 
DISCLOSURE REGARDING
FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS | |
Not
applicable.
**PART
III**
| 
ITEM 10. | 
DIRECTORS, EXECUTIVE
OFFICERS AND CORPORATE GOVERNANCE. | |
Information
regarding our Code of Ethics is included in Item 1 of Part I, and that information is incorporated by reference herein.
The
other information called for by Part III, Item 10, will be included in our proxy statement relating to our 2025 Annual Meeting of Shareholders
(our 2026 Proxy Statement), and is incorporated herein by reference to the sections captioned Nominees, Compliance
with Section 16(a), Board Meetings and Committees, Audit Committee, Director Nomination Process,
and Executive Officers. This information is expected to be filed within 120 days of December 31, 2025, our fiscal
year end.
| 
ITEM 11. | 
EXECUTIVE COMPENSATION. | |
Information
called for by Part III, Item 11, will be included in our 2025 Proxy Statement, and is incorporated herein by reference to the sections
captioned Executive Compensation and Director Compensation. Our 2026 Proxy Statement is expected to be filed
within 120 days of December 31, 2025, our fiscal year end.
| 
ITEM 12. | 
SECURITY OWNERSHIP
OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS. | |
Certain
information called for by Part III, Item 12, will be included in our 2026 Proxy Statement, and is incorporated herein by reference to
the section captioned Security Ownership of Certain Beneficial Owners And Management. Our 2026 Proxy Statement is expected
to be filed within 120 days of December 31, 2025, our fiscal year end.
**Equity
Compensation Plan Information**
****
The
following table gives information as of December 31, 2025, the end of the most recently completed fiscal year, about shares of common
stock that may be issued pursuant to currently outstanding stock options granted under Jones Soda Co. 2011 Incentive Plan, as well as
shares of common stock issuable pursuant to awards granted under the Jones Soda Co. 2022 Omnibus Equity Incentive Plan.
| 
Plan Category | | 
(a) No. of Shares to be Issued Upon Exercise or Vesting of Outstanding Stock Options, RSUs | | | 
(b) Weighted Average Exercise Price of Outstanding Stock Options, Warrants and Rights | | | 
(c) Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities (a) ) | | |
| 
| | 
| | | 
| | | 
| | |
| 
Equity Compensation Plans Approved by Shareholders | | 
| 11,407,772 | | | 
$ | 0.33 | | | 
| 2,056,158 | | |
| 
Equity Compensation Plans Not Approved by Shareholders | | 
| N/A | | | 
| N/A | | | 
| N/A | | |
| 
TOTAL | | 
| 11,407,772 | | | 
$ | 0.33 | | | 
| 2,056,158 | | |
| -70- | |
| Table of Contents | |
| 
| 
|
| 
ITEM 13. | 
CERTAIN RELATIONSHIPS
AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE | |
Information
called for by Part III, Item 13, will be included in our 2025 Proxy Statement, and is incorporated herein by reference to the sections
captioned Transactions with Related Persons and Independence of Board of Directors. Our 2025 Proxy Statement
is expected to be filed within 120 days of December 31, 2025, our fiscal year end.
| 
ITEM 14. | 
PRINCIPAL ACCOUNTING
FEES AND SERVICES. | |
Information
called for by Part III, Item 14, will be included in our 2026 Proxy Statement, and is incorporated herein by reference to the sections
captioned Policy for Approval of Audit and Permitted Non-Audit Services and Audit and Audit-Related Fees.
Our 2026 Proxy Statement is expected to be filed within 120 days of December 31, 2025, our fiscal year end.
**PART
IV**
| 
ITEM 15. | 
EXHIBITS AND FINANCIAL
STATEMENT SCHEDULES. | |
| 
| 
(a) | 
Documents filed as part
of this Report are as follows: | |
| 
| 
1) | 
Financial Statements: The
consolidated financial statements, related notes and report of independent registered public accounting firm are included in Item
8 of Part II of this Report. | |
| 
| 
| 
| |
| 
| 
2) | 
Financial Statement Schedules:
All schedules have been omitted because they are not applicable or not required, or the required information is included in the financial
statements or notes thereto. | |
| 
| 
| 
| |
| 
| 
3) | 
Exhibits: The required
exhibits are included at the end of this Report and are described in the exhibit index. | |
| 
ITEM 16. | 
10-K SUMMARY | |
Not
applicable.
| -71- | |
| Table of Contents | |
**EXHIBIT
INDEX**
****
The
following exhibits are filed as part of this Annual Report on Form 10-K or are incorporated herein by reference. Where an exhibit is
incorporated by reference, the document to which it is cross referenced is made.
| 
3.1 | 
| 
Articles of Incorporation of Jones Soda Co. (Previously filed as, and incorporated herein by reference to, Exhibit 3.1 to our annual report on Form 10-KSB for the fiscal year ended December 31, 2000, filed on March 30, 2001 File No. 333-75913). | |
| 
3.2 | 
| 
Amended and Restated Bylaws of Jones Soda Co. (Previously filed with, and incorporated herein by reference to, Exhibit 3.1 to our quarterly report on Form 10-Q, filed on November 8, 2013 File No. 000-28820). | |
| 
3.3 | 
| 
Articles of Amendment to Articles of Incorporation of Jones Soda Co. dated May 16, 2022. (Previously filed with, and incorporated herein by reference to, Exhibit 3.3 to our registration statement on Form S-1, filed on June 14, 2022 File No. 333-265598). | |
| 
4.1 | 
| 
Description of Registrants Securities (filed herewith). | |
| 
4.2 | 
| 
Form of Registration Rights Agreement (Previously filed with, and incorporated herein by reference to, Exhibit 10.3 to our current report on Form 8-K, filed on March 27, 2018 File No. 000-28820). | |
| 
4.3 | 
| 
Registration Rights Agreement dated July 14, 2021 between Jones Soda Co. and SOL Verano Blocker 1 LLC (Previously filed with, and incorporated herein by reference to, Exhibit 10.2 to our Current Report on Form 8-K, filed on July 20, 2021 File No. 000-28820). | |
| 
4.4 | 
| 
Registration Rights Agreement dated February 9, 2022 between Jones Soda Co. and the holders of the Contingent Convertible Debentures (Previously filed with, and incorporated herein by reference to, Exhibit 10.2 to our Current Report on Form 8-K, filed on February 15, 2022 File No. 000-28820). | |
| 
4.5 | 
| 
Form of Registration Rights Agreement (Previously filed with, and incorporated herein by reference to, Exhibit 10.1 to our Current Report on Form 8-K, filed on August 1, 2024 File No. 000-28820). | |
| 
4.6 | 
| 
Form of Non-Transferable Warrant to Purchase Common Shares of Jones Soda Co. (Previously filed with, and incorporated herein by reference to, Exhibit 4.1 to our Current Report on Form 8-K, filed on August 1, 2024 File No. 000-28820). | |
| 
10.1 | 
| 
Recission Agreement dated December 30, 2022, between Jones Soda Co. and Mark Murray (Previously filed with, and incorporated herein by reference to, Exhibit 10.1 to our current report on Form 8-K, filed on January 6, 2023 File No. 000-28820). | |
| 
10.2 | 
| 
Release of Claims Agreement dated June 8, 2023, between the Company and Mark Murray (Previously filed with, and incorporated herein by reference to, Exhibit 10.1 to our current report on Form 8-K, filed on June 13, 2023 File No. 000-28820). | |
| 
10.3 | 
| 
Employment Agreement dated February 5, 2025, between the Company and Scott Harvey (Previously filed with, and incorporated herein by reference to, Exhibit 10.1 to our current report on Form 8-K, filed on February 13, 2025 File No. 000-28820). | |
| 
10.4 | 
| 
Employment Agreement dated February 12, 2025, between the Company and Brian Meadows (Previously filed with, and incorporated herein by reference to, Exhibit 10.2 to our current report on Form 8-K, filed on February 13, 2025 File No. 000-28820). | |
| 
10.5 | 
| 
Jones Soda Co. 2011 Incentive Plan. (Previously filed with, and incorporated herein by reference to, Annex A to our Definitive Proxy Statement on Schedule 14A, filed on April 12, 2011, File No. 000-28820). | |
| 
10.6 | 
| 
Jones Soda Co. 2022 Omnibus Equity Incentive Plan (Previously filed with, and incorporated herein by reference to, Annex B to our Definitive Proxy Statement on Schedule 14A, filed on April 1, 2022, File No. 000-28820). | |
| 
10.7 | 
| 
Form of Restricted Stock Unit Award Agreement under the Jones Soda Co. 2022 Omnibus Equity Incentive Plan (Previously filed with, and incorporated herein by reference to Exhibit 10.7 on our Annual Report on Form 10-K, filed on April 1, 2024, File No. 000-28820). | |
| 
10.8 | 
| 
Form of Stock Option Award Agreement under the Jones Soda Co. 2022 Omnibus Equity Incentive Plan (Previously filed with, and incorporated herein by reference to Exhibit 10.8 on our Annual Report on Form 10-K, filed on April 1, 2024, File No. 000-28820). | |
| 
10.9 | 
| 
Employment Agreement dated October 23, 2023, between Jones Soda Co. and Jerry Goldner (Previously filed with, and incorporated herein by reference to Exhibit 10.9 on our Annual Report on Form 10-K, filed on April 1, 2024, File No. 000-28820). | |
| 
10.10 | 
| 
Loan Agreement between Jones Soda Co. (USA) Inc. and Two Shores Capital Corp. dated February 6, 2025 (Previously filed with, and incorporated herein by reference to, Exhibit 10.1 to our quarterly report on Form 10-Q, filed on May 15, 2025; File No. 000-28820). | |
| 
10.11 | 
| 
Amendment to Loan Agreement between Jones Soda Co. and Two Shores Capital Corp. dated December 1, 2025. | |
| 
10.12 | 
| 
Revolving Credit Note between Jones Soda Co. and Two Shores Capital Corp. dated February 19, 2025 | |
| 
10.13 | 
| 
Amendment to Revolving Credit Note between Jones Soda Co. and Two Shores Capital Corp. dated December 1, 2025. | |
| 
10.14# | 
| 
Securities Purchase Agreement dated June 19, 2025, by and among Jones Soda Co,, Mary Jones Holdings, Inc., Mary Jones Beverage (Canada) Inc., and MJ Reg Disruptors, LLC (Previously filed with, and incorporated herein by reference to, Exhibit 10.1 to our current report on Form 8-K, filed on June 30, 2025 File No. 000-28820). | |
| 
10.15 | 
| 
Amendment to Securities Purchase Agreement dated June 19, 2025, by and among Jones Soda Co., Mary Jones Holdings, Inc., Mary Jones Beverage (Canada) Inc., and MJ Reg Disruptors, LLC (Previously filed with, and incorporated herein by reference to, Exhibit 10.2 to our current report on Form 8-K, filed on June 30, 2025 File No. 000-28820). | |
| 
10.16+ | 
| 
Trademark License Agreement dated June 19, 2025, by and between the Company and Mary Jones Holdings, Inc. (Previously filed with, and incorporated herein by reference to, Exhibit 10.3 to our current report on Form 8-K, filed on June 30, 2025 File No. 000-28820). | |
| 
10.17 | 
| 
Consent, Release and Termination dated June 19, 2025, by and between the Company and Two Shores Capital Corp. (Previously filed with, and incorporated herein by reference to, Exhibit 10.5 to our current report on Form 8-K, filed on June 30, 2025 File No. 000-28820). | |
| 
10.18* | 
| 
Employment Offer Letter by the Company to Gabe Carimi dated February 27, 2024 (Previously filed with, and incorporated herein by reference to Exhibit 10.10 to our Amendment No. 1 to our Annual Report on Form 10-K, filed on May 1, 2025, File No. 000-28820). | |
| 
10.19* | 
| 
Separation Agreement and General Release dated June 13, 2025, by and between the Company and Gabe Carimi (Previously filed with, and incorporated herein by reference to, Exhibit 10.4 to our current report on Form 8-K, filed on June 30, 2025 File No. 000-28820). | |
| 
16.1 | 
| 
Letter from Armanino LLP (Previously filed with, and incorporated herein by reference to, Exhibit 16.1 to our current report on Form 8-K, filed on July 18, 2023 File No. 000-28820). | |
| 
19.1** | 
| 
Insider Trading Policy (Previously wiled with, and incorporated by reference to, Exhibit 19.1 to our amendment to annual report on Form 10-K/A, filed on May 1, 2025; File No. 000-28820). | |
| 
21.1** | 
| 
Subsidiaries of the Registrant (Filed herewith). | |
| 
23.1** | 
| 
Consent of Davidson & Company LLP (Filed herewith). | |
| 
31.1** | 
| 
Certification by Scott Harvey, Chief Executive Officer, pursuant to Rule 13a-14(a), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith). | |
| 
31.2** | 
| 
Certification by Brian Meadows, Chief Financial Officer, pursuant to Rule 13a-14(a), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith). | |
| 
32.1*** | 
| 
Certification by Scott Harvey, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith). | |
| 
32.2*** | 
| 
Certification by Brian Meadows, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith). | |
| 
101.INS** | 
| 
Inline XBRL Instance Document. | |
| 
101.SCH** | 
| 
Inline XBRL Taxonomy Extension
Schema Document. | |
| 
101.CAL** | 
| 
Inline XBRL Taxonomy Extension
Calculation Linkbase Document. | |
| 
101.DEF** | 
| 
Inline XBRL Taxonomy Extension
Definition Linkbase Document. | |
| 
101.LAB** | 
| 
Inline XBRL Taxonomy Extension
Label Linkbase Document. | |
| 
101.PRE** | 
| 
Inline XBRL Taxonomy Extension
Presentation Linkbase Document. | |
| 
104 | 
| 
Cover Page Interactive
Data File (formatted as Inline XBRL and contained in Exhibit 101) | |
| 
* | 
Management contract or compensatory plan or arrangement. | |
| 
** | 
Filed Herewith. | |
| 
*** | 
Furnished Herewith | |
| 
+ | 
Certain portions of this exhibit (indicated by asterisks)
have been omitted pursuant to Item 601(b)(10)(iv) of Regulation S-K. | |
| 
# | 
Certain schedules and exhibits
have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company will furnish supplementally a copy of any omitted schedule
or exhibit to the Securities and Exchange Commission upon request. The Company may request confidential treatment pursuant to Rule
24b-2 of the Securities Exchange Act of 1934, as amended, for any schedules or exhibits so furnished. | |
| -72- | |
| Table of Contents | |
**SIGNATURES**
****
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
| 
March 31, 2026 | 
JONES SODA CO. | |
| 
| 
| 
| |
| 
| 
By: | 
/s/ Brian
Meadows | |
| 
| 
| 
Chief Financial Officer | |
**POWER
OF ATTORNEY**
****
Each
person whose individual signature appears below hereby authorizes and appoints Scott Harvey and Brian Meadows and each of them, with
full power of substitution and resubstitution and full power to act without the other, as his true and lawful attorney-in-fact and agent
to act in his or her name, place and stead and to execute in the name and on behalf of each person, individually and in each capacity
stated below, and to file, any and all amendments to this report, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in fact and agents, and each of them,
full power and authority to do and perform each and every act and thing, ratifying and confirming all that said attorneys-in-fact and
agents or any of them or their or his or her substitute or substitutes may lawfully do or cause to be done by virtue thereof.
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
| 
Signature | 
| 
Capacities | 
| 
Date | |
| 
/s/ SCOTT HARVEY | 
| 
President and Chief Executive
Officer (Principal Executive Officer) | 
| 
March 31, 2026 | |
| 
Scott Harvey | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ BRIAN MEADOWS | 
| 
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) | 
| 
March 31, 2026 | |
| 
Brian Meadows | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/RONALD DISSINGER | 
| 
Director | 
| 
March 31, 2026 | |
| 
Ronald Dissinger | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ PAUL NORMAN | 
| 
Chairman of the Board, Director | 
| 
March 31, 2026 | |
| 
Paul Norman | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ CLIVE SIRKIN | 
| 
Director | 
| 
March 31, 2026 | |
| 
Clive Sirkin | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ GREGG REICHMAN | 
| 
Director | 
| 
March 31, 2026 | |
| 
Gregg Reichman | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/ MARK MURRAY | 
| 
Director | 
| 
March 31, 2026 | |
| 
Mark Murray | 
| 
| 
| 
| |
| -73- | |