REFLECT SCIENTIFIC, INC. (RSCF) — 10-K

Filed 2024-03-29 · Period ending 2023-12-31 · 20,359 words · SEC EDGAR

← RSCF Profile · RSCF JSON API

# REFLECT SCIENTIFIC, INC. (RSCF) — 10-K

**Filed:** 2024-03-29
**Period ending:** 2023-12-31
**Accession:** 0001548123-24-000032
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1103090/000154812324000032/)
**Origin leaf:** 60ac4e36c035b0979fd097fe2aef67cb4147762ab5bb78641fcd5f84a724f630
**Words:** 20,359



---

**UNITED STATES**
**SECURITIES AND EXCHANGE COMMISSION**
**Washington, D.C. 20549**
**FORM 10-K**
(Mark One)
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended: December 31, 2023
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to _____________
****
Commission File No. 000-31377
| REFLECT SCIENTIFIC, INC. | |
| (Exact name of registrant as specified in its charter) | |
| Utah | | 87-0642556 | |
| (State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) | |
| | | | |
| 1266 South 1380 West, Orem, UT | | 84058 | |
| (Address of principal executive offices) | | (Zip Code) | |
| (801) 226-4100 | |
| (Registrants telephone number, including area code) | |
Securities registered pursuant to Section 12(b) of
the Act: None.
Securities registered pursuant to Section 12(g) of
the Act: $0.01 par value common stock.
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate by check mark if the registrant is not required
to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No 
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes No 
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to submit such files). Yes 
No 
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the
definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging
growth company in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | Accelerated filer | |
| Non-accelerated filer | Smaller reporting company | |
| | Emerging Growth company | |
1
If an emerging growth company, indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant has
filed a report on and attestation to its managements assessment of the effectiveness of its internal control over financial reporting
under Section 404(b) of the Sarbanes-Oxley Act by the registered public accounting firm that prepared or issued its audit report. 
If securities are registered pursuant to Section 12(b) of the Act, indicate
by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously
issued financial statements. 
Indicate by check mark whether any of those error corrections are restatements
that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant
recovery period pursuant to 240.10D-1(b). 
Indicate by check mark whether registrant is a shell
company (as defined in Rule 12b-2 of the Act). Yes No 
As of June 30, 2023 (the last business day of the
registrants most recently completed second fiscal quarter), the aggregate market value of the registrants common shares
held by non-affiliates (based upon the closing price of such shares as reported on OTC Bulletin Board of the National Association of Securities
Dealers, Inc.) was approximately $2.9 million. Shares held by each executive officer and director and by each person who owns 10% or more
of the outstanding common shares have been excluded from the calculation in that such persons may be deemed to be affiliates of the registrant.
This determination of affiliate status is not necessarily a conclusive determination for other purposes.
As of March 26, 2024, there were a total of 85,664,086
common shares of the registrant issued and outstanding.
**DOCUMENTS INCORPORATED BY REFERENCE**
A description of Documents Incorporated by Reference is contained
in Part IV, Item 15, of this Annual Report.
2
**REFLECT SCIENTIFIC, INC.**
****
**Annual Report on Form 10-K**
**Year Ended December 31, 2023**
****
**TABLE OF CONTENTS**
PART I
| 
Item 1. | 
Business | 
4 | |
| 
Item 1A. | 
Risk Factors | 
10 | |
| 
Item 1B. | 
Unresolved Staff Comments | 
10 | |
| 
Item 1C. | 
Cybersecurity | 
10 | |
| 
Item 2. | 
Properties | 
10 | |
| 
Item 3. | 
Legal Proceedings | 
10 | |
| 
Item 4. | 
Mine Safety Disclosure | 
10 | |
PART II
| 
Item 5. | 
Market
for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
11 | |
| 
Item 6. | 
Reserved | 
12 | |
| 
Item 7. | 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
12 | |
| 
Item 7A | 
Quantitative and Qualitative Disclosure about Market Risk | 
16 | |
| 
Item 8. | 
Financial Statements and Supplementary Data | 
16 | |
| 
Item 9. | 
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 
16 | |
| 
Item 9A. | 
Controls and Procedures | 
17 | |
| 
Item 9B. | 
Other Information | 
17 | |
| 
Item 9C. | 
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 
18 | |
PART III
| 
Item 10. | 
Directors, Executive Officers and Corporate Governance | 
18 | |
| 
Item 11. | 
Executive Compensation | 
20 | |
| 
Item 12. | 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
21 | |
| 
Item 13. | 
Certain Relationships and Related Transactions, and Director Independence | 
22 | |
| 
Item 14. | 
Principal Accounting Fees and Services | 
22 | |
PART IV
| 
Item 15. | 
Exhibits and Financial Statement Schedules | 
23 | |
3
**Forward-Looking Statements**
When used in this Annual Report on Form 10-K, the
words or phrases would be, will allow, intends to, will likely result, are
expected to, will continue, is anticipated, estimate, project or similar
expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements specifically include, but are not limited to, our expectations regarding strategic business
initiatives, our intentions to defend our intellectual property rights, continue our research and development, seek regulatory approvals
and plans regarding sales and marketing.
We caution readers not to place undue reliance on
the forward-looking statements, which speak only as of the date of this Annual Report, are based on certain assumptions and expectations
which may or may not be valid or actually occur and which involve various risks and uncertainties, including but not limited to competitive
products and pricing, difficulties in product development, commercialization and technology, changes in the regulation of life science
products, or other necessary approvals to sell future products and other risk described elsewhere herein. If and when sales of our new
product lines commence, sales may not reach the levels anticipated. As a result, our actual results for future periods could differ materially
from those anticipated or projected. All forward-looking statements reflect our present expectation of future events and are subject to
a number of important factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking
statements.
Unless otherwise required by applicable law, we do
not undertake, and specifically disclaim any obligation, to update any forward-looking statements to reflect occurrences, developments,
unanticipated events or circumstances after the date of such statement.
PART I
Item 1. Description of Business
**Business Development**
****
**History**
****
Reflect Scientific, Inc., a Utah corporation (the
Company, we, our, us and words of similar import), was organized under the laws
of the State of Utah on November 3, 1999, under the name Cole, Inc. On December 30, 2003, we acquired Reflect Scientific,
Inc., a California corporation. We changed our name to Reflect Scientific, Inc. and succeeded to the business operations
of our wholly-owned subsidiary, that involved the manufacture and distribution of unique laboratory consumables and disposables such as
filtration and purification products, customized sample handling vials, electronic wiring assemblies, high temperature silicone, graphite
and vespel/graphite sealing components for use by original equipment manufacturers (OEM) in the chemical analysis industries,
primarily in the field of gas/liquid chromatography. 
On November 29, 2005, we announced the execution of
a Letter of Intent to acquire Cryomastor Corporation, a California corporation (Cryomastor [sometimes called Cryometrix,
its amended name]).
Effective as of April 4, 2006, we entered into a Purchase
Agreement (the JMST Agreement) with JM SciTech, LLC, a limited liability company organized under the laws of the State of
Colorado, and doing business as JMST Systems (JMST); David Carver, an individual (Carver); and Julie Martin,
an individual (Martin) (JMST, Carver and Martin are sometimes hereinafter referred to collectively as Sellers).
Pursuant to the JMST Agreement, we purchased and JMST sold all right, title and interest in and to the JMST Technology (the JMST
Technology), as described in the JMST Agreement; and Carver conveyed and assigned any rights he had in and to certain patents (the
Carver Patents) and related intellectual assets as described in the JMST Agreement (collectively, including the Carver Patents,
referred to herein as the Carver Technology). JMST had created a line of chemical detection instruments that are used
in the pharmaceutical, biotechnology and homeland security markets. The patented technology allows researchers to accurately analyze chemical
formulations for their composition and identity. 
On June 27, 2006, we completed the acquisition of
Cryomastor pursuant to an Agreement and Plan of Merger (the Cryomastor Merger Agreement), which became our wholly-owned
subsidiary; changed its name to Cryometrix, Inc.;
4
and succeeded to its business operations, which involved
the manufacture and sale of ultra-low temperature freezer systems powered by liquid nitrogen for use in bio-repositories associated with
the biotech andpharmaceutical industries, as well as government facilities, universities and many other diverse applications that require
a large number of reliable and energy efficient freezers. 
**Our Business**
**Overview**
Reflect Scientific is engaged in the manufacture and
distribution of innovative products targeted at the life science market. Our customers include hospitals, diagnostic laboratories, pharmaceutical
and biotech companies, cold chain management, universities, government and private sector research facilities, chemical and industrial
companies.
Our goal is to provide our customers with the best
solution for their needs. This philosophy extends into our business strategies and acquisition plans. Through a series of strategic acquisitions,
we acquired technology that has enabled us to expand our line of products to align with, and capitalize on, market needs. Our growing
product portfolio includes ultra-low temperature freezers, blast freezers, solvent chillers and refrigerated transportation in addition
to supplying OEM products to the life sciences industry.
Our Cryometrix brand ultra-low temperature and blast
freezers innovative design enables our customers to save substantially on energy costs related to cryogenic storage. Ultra-low temperature
freezers are used worldwide for the storage of vaccines, DNA, RNA, proteins and many other biological and chemical substances. There is
a growing need for energy efficient, reliable ultra-low temperature storage units. Our Cryometrix freezers are targeted to this growing
market and we have had tremendous success in blood storage and pharmaceutical manufacturing applications. The application of this
technology for use in refrigerated trailers (commonly called reefers) used to transport goods which need to be maintained
in a cold environment significantly broadens the market for this technology. The utilization of this technology in reefers eliminates
the current method of cooling, which uses engines run on hydrocarbon fuels. The Cryometrix technology is pollutant free and is more
efficient and cost effective than the technologies currently used. Reflect Scientific has added a new product line of solvent chillers.
Solvent chillers are used in natural products extraction for optimizing product yield and purity.
**Products**
Reflect Scientific designs, develops and sells scientific
equipment for the life sciences and manufacturing industries. Since Reflect Scientifics inception in 1993, our focus is and has
been on providing value added products, analytic testing supplies and equipment, and stand-alone products for the life sciences and industrial
marketplace. ReflectScientifics products range from non-mechanical Cyrometrixfreezers and value-added products and
components for the life sciences industry to tools and analytical services for industrial manufacturing.
5
Our Cryometrix freezers use an entirely different
technology for cooling that requires far less power and has significantly fewer moving parts. Less power consumption and fewer parts
(i.e., less chance for wear or malfunction) translates into an immediate realization of cost savings to the customer. Management
believes that there is no mechanical freezer that can match the temperature uniformity and rapid cooling of our Cryometrix freezer. These
attributes are why these freezers are being sold into the pharmaceutical market they meet customer needs that cannot be fulfilled
by current freezer technology.
All of Reflect Scientifics products and services
are developed with one key factor in mind: Providing a superior cost/benefit to the customer verses other products in the same market
space. With years of experience in the life science and industrial manufacturing markets, Reflect Scientific has been able to develop
not only unique patentable products, but products that we believe offer a superior value proposition to the customer.
We have developed a business model with a focus on
excellence in the design and development of products and solutions for life science and industrial manufacturing industries. We
outsource the majority of our manufacturing, allowing us to concentrate our efforts on product innovation across multiple lines and industries.
Our strength is in developing and providing value added products which we believe offer immediate and verifiable benefits and cost
saving solutions. 
We have found a number of companies that can manufacture
products to our specification, allowing us to focus on our core competencies of development and design, and maintain a flexible corporate
structure capable of taking advantage of new opportunities without the large capital investment required to acquire tooling and manufacturing
equipment. Our focus on development and design expertise, as opposed to manufacturing of products, enables us to innovate along
multiple industry lines and customize our products to meet specific needs in a variety of industrial settings. Our products are
sold in the biotechnology, natural products, pharmaceutical, cold chain management and medical industries, as well as manufacturing industries,
such as automotive.
Cryometrix Freezers
Our Cryometrix ultra-low temperature and blast freezers
are, we believe, a technological breakthrough that provides energy savings and other critically important benefits to cryo-storage customers
in the life science related industries. Ultra-low temperature and blast freezers are used in many applications for the storage and
fast freezing protocols of everything from blood to cancer vaccines. These types of freezers are used by hospitals and biotechnology
research facilities. 
The only ultra-low temperature freezers currently
available are produced by a limited number of companies and rely on a mechanical process for cooling. Because of inadequacies in
the mechanical process, we believe there is loss of inventory each year because of the problems related to reliability inherent with mechanical
freezers. 
Our freezers incorporate a disruptive technology.
They are based on a complete divergence from the technology currently used in ultra-low temperature freezers. Through the advantages
of our technology, we believe our freezers solve the current inadequacies and provide immediate cost savings and reliability for our clients.
Current cryogenic storage equipment falls short of customer expectations in a variety of key performance criteria.
*High
energy usage a growing problem with rising energy costs
| 
* | Inflexible temperature range control existing units cannot be easily modified for colder requirements
(colder temperatures are an industry trend) | |
*Sample
inventory is at risk in the event of a power failure
| 
* | Poor temperature uniformity samples in different areas of the freezer can experience wide variations
in temperatures which is undesirable from a regulatory standpoint. | |
*Frost
build-up
Our Cryometrixultra low temperature and blast freezer
uses a patented design and technology which is powered by liquid nitrogen. Through the use of a liquid nitrogen powered freezer system
we are able to address the market need for:
*Low
energy requirements
6
*Flexible
temperature control wide range of usable temperatures
*Power
failures have little effect - uses passive liquid nitrogen technology rather than electrically powered compressors.
*Uniform
temperatures throughout freezer more usable storage volume
*Much
larger storage volume per area of floor space occupied reduced facilities cost
*Reliable
and essentially maintenance free, further lowering cost of ownership
*Environmental
issues related to pollution using the current refrigerated trailer (reefer) technology
Cryometrix freezers are powered by liquid nitrogen.
The competitions freezers, including those developed by Thermo Fisher Scientific and Sanyo Corporation, are compressor based,
with hydrofluorocarbon (HFC) refrigerants and electric compressors. This basic technology difference results in the following Cryometrix
advantages:
| 
* | The Cryometrixfreezer cooling medium is nitrogen, an all-green element that makes up 78% of our atmosphere.
Many competitors use refrigerants that are harmful to the environment. | |
| 
* | Cryometrix freezers cool extremely fast compared to the competition. One particular Cryometrix freezer
will cool to -80C in eight minutes, an order of magnitude faster than the competition. | |
| 
* | The inherent Cryometrix technology provides a much more uniform temperature throughout the freezer than
competitors compressor-based freezers. | |
| 
* | When power is lost, the competitors freezers immediately fail to operate. Cryometrix freezers,
when placed in manual freezing mode, continue to maintain a cold temperature for days and even weeks. | |
| 
* | Cryometrixfreezers are more reliable than the competition. Those well-versed in mean time between
failure analysis calculate potential failures mainly based on the number of moving parts. Compressor-based freezers have many moving
parts and are not as reliable in theory or in practice as Cryometrix freezers, which have almost no moving parts. | |
The adaptation of the freezer technology to reefers
for transporting perishable items opens a significant new market. Trailers can easily be retrofitted with the Cryometrix unit, which operates
pollution free, more efficiently, and provides a cost savings compared to the diesel-powered units currently used. The non-polluting
Cryometrix unit provides significant benefits over any other unit currently marketed.
A new development using a similar liquid nitrogen
cooling technology is the solvent chiller. Solvent chillers are used for providing chilled solvent for extracting a final commercial
product from plant materials. The extraction solvent is rapidly chilled to a temperature that will optimize the extraction purity
and recovery of the final product of interest. Solvent chillers are currently being sold into the CBD extraction market.
Other Products
In addition to our Cryometrix freezers, we market
our Visacon OEM products, LCGCVials.com vial products, GCFerules.com OEM GC consumable products, and HPLC Detectors.com UV detector products
into the chromatography market. These are highly technical products and encompass a vast array of sizes, configurations and uses.
These products represent a stable supplies business but they do not represent a significant growth opportunity for the Company.
Competition
The environment for our products and services is intensely
competitive. Although the complexity of the products we produce limits the number of companies we compete with, the companies with competing
technology are generally larger and often subsidiaries or divisions of very large multinational companies. Our competitors
size and association with large multinational companies gives them advantages over us in the ability to access potential customers. Many
potential customers already purchase products either directly from our competitors or from another subsidiary of these large multinational
companies, creating natural inroads to sales that we do not possess. 
Given our relative size versus our competitors, we
are often required to seek niche markets for our products or focus on selling consumable components to be used by our competitors. We
believe, however, that our technology and experience in the ultra-low freezers space allows us to be competitive in those markets. As
our ultra-low freezer products are new to the marketplace, the products long term commercial acceptance is still unknown. Most of
our products compete against
7
multiple competitors, with our refrigeration products
competing primarily against Thermo Fisher Scientific and Sanyo Corporation. Although our Cryometrix freezer products are considered
to be in theultra-cold freezer market space, we do not believe that they compete directly with freezer products sold by these companies
because ourCryometrix freezers use a completely different technology, liquid nitrogen cooling, to achieve very fast cooling rates and
stable settemperatures. Freezer products sold by Thermo Fisher Scientific and Sanyo Corporation cannot achieve the same rates of
cooling. OurCryometrix freezers compete with other ultra-cold freezer products based on technical merit their ability to
meet freezing parametersultra-cold freezer market space, we do not believe that they compete directly with freezer products sold by these
companies because our Cryometrix freezers use a completely different technology, liquid nitrogen cooling, to achieve very fast cooling
rates and stable set temperatures. Freezer products sold by Thermo Fisher Scientific and Sanyo Corporation cannot achieve the same
rates of cooling. For additional disclosure about our Cryometrix products, see the discussion under the subheading Cryometrix
Freezers above.
The product lines other than our Cryometrix freezers
face competition from many laboratory supply companies, with Thermo Fisher Scientific being by far the largest. We estimate our
market share in this segment to be well under five percent. However, because of the OEM nature of much of our chromatography business,
we sell to several of the large chromatography supply companies.
Growth Plan
While we will continuously evaluate acquisitions of
businesses and technologies to grow our revenues in the life science and green technology markets, our primary focus will be the continued
growth of our own product lines through increasing market share and the addition of new innovative products to enhance our current offerings.
We seek to expand the applications for our products
and equipment into additional markets as we develop brand recognition. We hope to be able to obtain market leverage from our existing
products and name recognition as we use our existing offerings and product strengths to position us as a key supplier of cryogenic storage,
blast freezing and cold chain management solutions. This strategic plan will also enable us to further diversify our customer base.
Manufacturing, Supplies, and Quality Control
Many of our products are manufactured by strategic
selection of third-party manufacturers. By outsourcing our manufacturing, we are able to reduce the overall cost position of our products.
We manufacture our lower volume products that are less labor and parts intensive in our facility in Orem, Utah.
In addition, we engage in light manufacturing (assembly,
filling and repackaging) for many of our chromatography supplies. We also do the final assembly and design for our Cryometrix brand
freezers. The freezer shells, doors, shelving, heat exchangers and electronics are produced by contracted vendors. We sell
directly to OEM customers and end users.
Regulation and Environmental Compliance
Presently, none of our products are in highly regulated
industries.
Sources and Availability of Raw Materials and Names
of Principal Suppliers
Sources and availability of key materials and intermediates
continue to remain stable. Where supply is considered a critical success factor for our business, we have certified primary vendors in
place and have identified secondary vendors.
Dependence on One or a Few Major Customers
We have four major customers who represented
35 percent and 51 percent of our sales volume in 2023 and 2022, respectively. In our 2023 fiscal year, these customers
represented 17 percent;7 percent; 6 percent; and 4 percent of our revenues, respectively. 
8
Our customers purchase our products via purchase
orders describing the quantity and price of the products being purchased in a given transaction. The Company has strong
relationships with each of its customers and does not believe this concentration poses a significant risk due to those long-term
relationships and the uniqueness of the products they purchase from us.
Need for any Governmental Approval of Principal
Products or Services
No products presently being manufactured or sold by
us are subject to prior governmental approvals.
Effect of Existing or Probable Governmental Regulations
on the Business
Our Registration Statement on Form 10, as amended,
was initially filed on March 30, 2021, which became effective 60 days after filing with the Securities and Exchange Commission, our securities
are registered pursuant to Section 12(g) of the Exchange Act. Issuers with securities registered under Section 12(g) are subject to numerous
regulatory requirements under the Exchange Act. For example, we will be subject to the Sarbanes-Oxley Act of 2002. This Act creates
a strong and independent accounting oversight board to oversee the conduct of auditors of public companies and strengthens auditor independence.
It also requires steps to enhance the direct responsibility of senior members of management for financial reporting and for the quality
of financial disclosures made by public companies; establishes clear statutory rules to limit, and to expose to public view, possible
conflicts of interest affecting securities analysts; creates guidelines for audit committee members appointment, compensation and oversight
of the work of public companies auditors; prohibits certain insider trading during pension fund blackout periods; and establishes
a federal crime of securities fraud, among other provisions.
Section 14(a) of the Exchange Act requires all companies
with securities registered pursuant to Section 12(g) of the Exchange Act to comply with the rules and regulations of the Securities and
Exchange Commission regarding proxy solicitations, as outlined in Regulation 14A. Matters submitted to stockholders of our Company at
a special or annual meeting thereof or pursuant to a written consent will require our Company to provide our stockholders with the information
outlined in Schedules 14A or 14C of Regulation 14; preliminary copies of this information must be submitted to the Securities and Exchange
Commission at least 10 days prior to the date that definitive copies of this information are forwarded to our stockholders.
Upon effectiveness of our Registration Statement on
Form 10, as amended, we will also be required to file annual reports on Form 10-K and quarterly reports on Form 10-Q with the Securities
Exchange Commission on a regular basis, and will be required to timely disclose certain material events (e.g., changes in corporate control;
acquisitions or dispositions of a significant amount of assets other than in the ordinary course of business; changes in executive officers
and directors; and bankruptcy) in a Current Report on Form 8-K.
****
**Patents, Trademarks, Licenses, Franchises, Concessions,
Royalty Agreements or Labor Contracts, including Duration**
We regard intellectual property (IP)
as a strategic asset that allows us to maintain a highly competitive position in the market. All patents and trademarks relating
to acquired technologies have been assigned to us. Where appropriate, we seek patent protection for inventions and developments
made by our personnel and incorporated into our products or otherwise falling within our fields of interest. We protect some of
our technology as proprietary trade secrets and, where appropriate, we use trademarks or registered trademarks used in connection with
our products.
There are currently 32 patents assigned to Reflect
Scientific, Inc. All of our patents cover our Cryometrix product line of nitrogen-based equipment for processing, storage and transportation
of bio-pharma products. All patents are utility patents within the jurisdiction of the United States, with expiration dates ranging
from December 2028 to December 2041. We have a strong commitment to maintaining our IP portfolio and pursuing additional IP to expand
our product protection.
****
9
**Research and Development Costs During the Last
Two Fiscal Years**
During the year ended December 31, 2023, we expended
$29,542 for research and development. During the year ended December 31, 2022, we expended $73,425 for research and development.
The majority of the research and development on our products is performed by independent contractors who have been enhancing technologies,
primarily on the reefer unit and the detectors. We expect research and development cost to increase in the future with the development
work required to update and make improvements on our Cryometrix freezers.
****
**Employees**
As of March 26,2024, subsequent to the balance
sheet date, we had 7 full-time and 1 part-time employees. None of our employees are represented under a collective bargaining
agreement. We believe our relations with our employees to be good. 
****
**Reports to Security Holders**
****
You may read and copy any materials that we file with
the Securities and Exchange Commission at the Securities and Exchange Commissions Public Reference Room at 100 F Street, N.E.,
Washington, D.C.20549. You may also find all of the reports that we have filed electronically with the Securities and Exchange Commission
at their Internet site www.sec.gov.
Item 1A. Risk Factors 
Not applicable for Registrant.
Item 1B. Unresolved Staff Comments 
None. Not applicable.
Item 1C. Cybersecurity 
Strategy, Governance and Risk Management
Reflect Scientific maintains a cyber risk management
program designed to identify, assess, manage, mitigate, and respond to cybersecurity threats, including the assessment of cybersecurity
risks related to third-party vendors and suppliers. This program is integrated within the Companys enterprise risk management process
and the results of the risk assessment, which occurs at least annually, along with mitigation strategies, are discussed with the senior
management.
The underlying controls of the cyber risk management
program are based on recognized best practices and standards for cybersecurity and information technology, including the National Institute
of Standards and Technology (NIST) Cybersecurity Framework (CSF) and the International Organization Standardization
(ISO) 27001 Information Security.
Item 2. Description of Property
Reflect Scientific conducts all of its business
operations from one facility, located in Orem, Utah. This is a combination warehouse and office facility with 6,000 square feet of
space. As of December 31, 2023, we lease this facility at $6,742 per month (with semi-annual rent increases) through the end of the
lease term on November 30, 2026.
Item 3. Legal Proceedings
None.
Item 4. Mine Safety Disclosure
Not applicable.
10
PART II
Item 5. Market for Common Equity and Related
Stockholder Matters and Registrant Purchases of Equity Securities.
**Market Information**
Since July 6, 2005, our common stock has been listed
under the symbol RSCF on the OTCBB. Prior to July 6, 2005, our stock traded under the symbol COLH since its
initial listing on May 24, 2001.
As of March 26, 2024, there were 85,664,086
shares of our common stock outstanding. On March 26, 2024, the high and low bid price for our common stock was $0.0679 and $0.0651,
respectively.
****
**Holders**
The number of record holders of our common stock as
of March 26, 2024, was approximately 107. This number does not include an indeterminate number of stockholders whose shares may be held
by brokers in street name.
****
**Dividends**
We have not declared any cash dividends with respect
to our common stock, and do not intend to declare dividends in the foreseeable future. Our future dividend policy cannot be ascertained
with any certainty. There are no material restrictions limiting, or that are likely to limit, our ability to pay dividends on our securities.
**Securities Authorized for Issuance under Equity
Compensation Plans**
| 
Plan Category | 
Number of Securities to be issued upon exercise of outstanding options, warrants and rights | 
Weighted-average exercise price of outstanding options,warrants and rights | 
Number
of securities remaining available for future issuance under equity compensation plans excluding securities reflected in column
(a) | |
| 
| 
(a) | 
(b) | 
(c) | |
| 
Equity
compensation plans approved by security holders | 
- | 
- | 
None | |
| 
Equity compensation plans not approved by security holders | 
- | 
- | 
None | |
| 
Total | 
- | 
- | 
None | |
****
**Recent Sales of Unregistered Securities**
None.
**Use of Proceeds of Registered Securities**
There were no proceeds received during the calendar
year ended December 31, 2023 and 2022, from the sale of registered securities.
****
**Issuance of Equity Securities by Us**
****
In December 2021, the board approved the issuance
of 1,000,000 shares of restricted stock to its patent attorney, 250,000 shares to vest on the grant date with an additional 250,000 shares
to vest on each of the next three anniversary dates. In December 2022, this issuance was modified from 1,000,000 shares of restricted
stock to 925,000 shares of restricted
11
stock. In December 2023, this issuance was modified
to accelerate the vesting of the shares of restricted stock. As of December 31, 2023, 925,000 shares have vested with no additional shares
to vest remaining.
****
**Item 6. Reserved.**
We are not required to provide information under this
item.
Item 7. Managements Discussion and
Analysis or Plan of Operation
This periodic report contains certain forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the Plan of Operations provided
below, including information regarding the Companys financial condition, results of operations, business strategies, operating
efficiencies or synergies, competitive positions, growth opportunities, and the plans and objectives of management. The statements made
as part of the Plan of Operations that are not historical facts are hereby identified as "forward-looking statements."
The following discussion and analysis provides information
which management believes is relevant to an assessment and understanding of our results of operations and financial condition. The discussion
should be read in conjunction with the financial statements and notes included in this report as Part II, Item 8.
****
Critical Accounting Policies
Reflect Scientifics accounting policies are
more fully described in Note 2 of the consolidated financial statements. As discussed in Note 2, the preparation of financial statements
and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions about the future events that affect the amounts reported in the consolidated financial statements and
the accompanying notes. Management bases its estimates on historical experience and on various other assumptions that are believed to
be reasonable under the circumstances. Actual results could differ from these estimates under different assumptions or conditions.
We consider the following estimates to be critical
as they involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial
condition and results of operations.
****
**Accounts Receivable**
Accounts receivable consist of trade receivables arising
from credit sales to customers in the normal course of business. These receivables are recorded at the time of sale, net of an allowance
for current expected credit losses. In accordance with ASC Topic 326, *Financial Instruments Credit Losses*,
the Company estimates expected credit losses based on historical bad debt experience, the aging of accounts receivable, the current creditworthiness
of our customers, prevailing economic conditions, and reasonable and supportable forward-looking information. Accounts receivable balances
are written off when they are determined to be uncollectible.
**Inventories**
The Companys inventory consists of parts for
scientific vial kits, refrigerant gases, components for the imaging and inspection systems which it builds, and other scientific items.
The Company values inventory at each balance sheet date to ensure that it is carried at the lower of cost or net realizable value with
cost determined based on the average cost basis. The Company periodically evaluates the value of items in inventory and provides write-downs
to inventory based on its estimate of market conditions.
**Goodwill**
Goodwill represents the excess of purchase price over
the fair value of the net assets acquired. We evaluate goodwill for impairment annually on December 31, or more frequently if an event
occurs or circumstances that indicate the goodwill is not recoverable. When impairment indicators are identified, we may elect to perform
an optional qualitative assessment to determine whether it is more likely than not that the fair value of our reporting units has fallen
below their carrying value. This assessment is based on several factors, including industry and market conditions, overall financial
12
performance, including an assessment of cash flows
in comparison to actual and projected results of prior periods. If it is determined that it is more likely than not that the fair value
of a reporting unit is less than its carrying value based on our qualitative analysis, or if we elect to skip this step, we perform a
Step 1 quantitative analysis to determine the fair value of the reporting unit.
****
**Impairment of Long-Lived Assets**
The Company reviews its right-of-use (ROU)
assets and other long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset group may not be recoverable. The test for impairment is required to be performed by management upon triggering events. Recoverability
of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flow expected
to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount
by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the
lower of carrying amount or fair value less costs to sell.
**Stock-Based Compensation**
We recognize the fair value compensation cost relating
to stock-based payment transactions in accordance with ASC Topic 718, *Share-Based Payments*.Under the provisions of
ASC 718, stock-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized on a straight-line
basis over the employees requisite service period, which is generally the vesting period. Restricted stock awards are valued based
on the closing stock price on the date of grant (intrinsic value method). The Company has elected to recognize forfeitures as they occur.
****
Overview
Reflect Scientific is engaged in the manufacture and
distribution of innovative products targeted at the life science market. Our customers include hospitals, diagnostic laboratories, pharmaceutical
and biotech companies, cold chain management, universities, government and private sector research facilities, chemical and industrial
companies.
Our goal is to provide our customers with the best
solution for their needs. This philosophy extends into our business strategies and acquisition plans. Through a series of strategic acquisitions,
we acquired technology that has enabled us to expand our line of products to align with, and capitalize on, market needs. Our growing
product portfolio includes ultra-low temperature freezers, blast freezers, solvent chillers and refrigerated transportation in addition
to supplying OEM products to the life sciences industry.
Our Cryometrix brand ultra-low temperature and blast
freezers innovative design enables our customers to save substantially on energy costs related to cryogenic storage. Ultra-low temperature
freezers are used worldwide for the storage of vaccines, DNA, RNA, proteins and many other biological and chemical substances. There is
a growing need for energy efficient, reliable ultra-low temperature storage units. Our Cryometrix freezers are targeted to this growing
market and we have had tremendous success in blood storage and pharmaceutical manufacturing applications. The application of this technology
for use in refrigerated trailers (commonly called reefers) used to transport goods which need to be maintained in a cold
environment significantly broadens the market for this technology. The utilization of this technology in reefers eliminates the current
method of cooling, which uses engines run on hydrocarbon fuels. The Cryometrix technology is pollutant free and is more efficient and
cost effective than the technologies currently used. Reflect Scientific has added a new product line of solvent chillers. Solvent chillers
are used in natural products extraction for optimizing product yield and purity.
During the year ended December 31, 2023, revenue
decreased by 47.1% compared to the year ended December 31, 2022. The revenue decline was primarily due to a reduced demand for
freezer and chiller sales, influenced by a decline in customer capital expenditures amid the prevailing economic conditions.
13
Contractual Obligations
The Company leases office/warehouse space in Orem,
Utah. The following summarizes future minimum lease payments under the operating lease at December 31, 2023:
| 
Year Ending December 31, | 
| 
Amount | 
| |
| 
2024 | 
| 
$ | 
85,309 | 
| |
| 
2025 | 
| 
| 
98,532 | 
| |
| 
2026 | 
| 
| 
101,708 | 
| |
| 
Total | 
| 
| 
285,549 | 
| |
| 
Less: imputed interest | 
| 
| 
(42,905 | 
) | |
| 
Total operating lease liability | 
| 
$ | 
242,644 | 
| |
14
Results of Operations
The following table sets forth key components of our
results of operations during the years ended December 31, 2023 and 2022, both in dollars and as a percentage of our revenues.
| 
| 
| 
For the Years Ended December 31, | 
| |
| 
| 
| 
2023 | 
| 
| 
2022 | 
| |
| 
| 
| 
Amount | 
| 
| 
% of Revenues | 
| 
| 
Amount | 
| 
| 
% of Revenues | 
| |
| 
Revenues | 
| 
$ | 
1,080,154 | 
| 
| 
| 
100.0 | 
% | 
| 
$ | 
2,041,297 | 
| 
| 
| 
100.0 | 
% | |
| 
Cost of goods sold | 
| 
| 
483,733 | 
| 
| 
| 
44.8 | 
% | 
| 
| 
822,147 | 
| 
| 
| 
40.3 | 
% | |
| 
Gross profit | 
| 
| 
596,421 | 
| 
| 
| 
55.2 | 
% | 
| 
| 
1,219,150 | 
| 
| 
| 
59.7 | 
% | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Operating Expenses | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Salaries and wages | 
| 
| 
645,517 | 
| 
| 
| 
59.8 | 
% | 
| 
| 
636,038 | 
| 
| 
| 
31.2 | 
% | |
| 
General and administrative | 
| 
| 
388,640 | 
| 
| 
| 
36.0 | 
% | 
| 
| 
419,589 | 
| 
| 
| 
20.5 | 
% | |
| 
Research and development | 
| 
| 
29,542 | 
| 
| 
| 
2.7 | 
% | 
| 
| 
73,425 | 
| 
| 
| 
3.6 | 
% | |
| 
Total Operating Expenses | 
| 
| 
1,063,699 | 
| 
| 
| 
98.5 | 
% | 
| 
| 
1,129,052 | 
| 
| 
| 
55.3 | 
% | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Income (loss) from operations | 
| 
| 
(467,278 | 
) | 
| 
| 
(43.3) | 
% | 
| 
| 
90,098 | 
| 
| 
| 
4.4 | 
% | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Other income | 
| 
| 
8,562 | 
| 
| 
| 
0.8 | 
% | 
| 
| 
- | 
| 
| 
| 
- | 
% | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Net income (loss) before income taxes | 
| 
| 
(458,716 | 
) | 
| 
| 
(42.5) | 
% | 
| 
| 
90,098 | 
| 
| 
| 
4.4 | 
% | |
| 
Income tax expense | 
| 
| 
(312 | 
) | 
| 
| 
(0.0) | 
% | 
| 
| 
(702 | 
) | 
| 
| 
(0.0) | 
% | |
| 
Net income (loss) | 
| 
$ | 
(459,028 | 
) | 
| 
| 
(42.5) | 
% | 
| 
$ | 
89,396 | 
| 
| 
| 
4.4 | 
% | |
*Revenues*. Revenues decreased by $961,143, or
47.1%, to $1,080,154 for the year ended December 31, 2023, as compared to $2,041,297 for the year ended December 31, 2022. Such decrease
was primarily due to a reduced demand for freezer and chiller sales, influenced by a decline in customer capital expenditures amid the
prevailing economic conditions.
*Cost of goods sold*. Cost of goods sold decreased
by $338,414, or 41.2%, to $483,733 for the year ended December 31, 2023, as compared to $822,147 for the year ended December 31, 2022.
Such decrease was primarily due to decreased freezer and chillers sales.
*Gross profit*. Our gross profit as a percentage
of sales decreased to 55.2% for the year ended December 31, 2023, as compared to 59.7% for the year ended December 31, 2022. The decrease
in gross profit percentage was primarily due to the decrease in freezer and chiller sales, which have better margins than other products,
and increased product costs.
*Salaries and wages*. Salaries and wages increased
by $9,479, or 1.5%, to $645,517 for the year ended December 31, 2023, as compared to $636,038 for the year ended December 31, 2022. Such
increase was primarily due to increased stock-based compensation, offset by decreased employee headcount.
*General and administrative*. General and administrative
expenses decreased by $30,949, or 7.4%, to $388,640 for the year ended December 31, 2023, as compared to $419,589 for the year ended December
31, 2022. Such decrease was primarily due to decreased advertising, marketing, and travel expenditures, partially offset by increased
public filing costs and rent expense.
*Research and development*. Research and development
expenses decreased by $43,883, or 59.8%, to $29,542 for the year ended December 31, 2023, as compared to $73,425 for the year ended December
31, 2022. Such decrease was primarily a result of decreased enhancements to the ultra-cold CBD oil chiller as a result of the decline
in operations.
15
*Other income*. Other income was $8,562 for the
year ended December 31, 2023, as compared to $0 for the year ended December 31, 2022. Such increase was from interest income earned on
our business savings accounts as a result of improved interest rates.
*Net income (loss)*. As a result of the
cumulative effect of the factors described above, our net loss was $459,028 for the year ended December 31, 2023, as compared to net
income of $89,396 for the year ended December 31, 2022. Management continues to look for opportunities to increase sales, improve
gross margins and control ongoing operating expenses.
Liquidity and Capital Resources 
As of December 31, 2023 and 2022, our current assets
exceeded current liabilities by $1,773,784 and $2,179,237, respectively, and we had cash and cash equivalents of $1,277,951 and $1,381,927,
respectively. To date, we have financed our operations primarily through revenue generated from operations, cash proceeds from financing
activities, borrowings, and equity contributions by our shareholders.
*Summary of Cash Flow*
The following table provides detailed information
about our net cash flow for the period indicated:
| 
| 
| 
Years Ended
December 31, | 
| |
| 
| 
| 
2023 | 
| 
| 
2022 | 
| |
| 
Net cash used in operating activities | 
| 
$ | 
(103,976 | 
) | 
| 
$ | 
(91,997 | 
) | |
| 
Net cash provided by investing activities | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Net cash provided by financing activities | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Net change in cash and cash equivalents | 
| 
| 
(103,976 | 
) | 
| 
| 
(91,997 | 
) | |
| 
Cash and cash equivalents at beginning of period | 
| 
| 
1,381,927 | 
| 
| 
| 
1,473,924 | 
| |
| 
Cash and cash equivalents at end of period | 
| 
$ | 
1,277,951 | 
| 
| 
$ | 
1,381,927 | 
| |
Net cash used in operating activities was
$103,976 and $91,997 for the years ended December 31, 2023 and 2022, respectively. Significant factors affecting operating cash
flows was primarily a result of decreased accounts receivable and the net loss during the year ended December 31, 2023, partially
offset by increased customer deposits.
We continue working to enhance our on-line ordering
system to increase sales, develop the market for our ultra-low temperature freezers, work with current vendors to obtain more favorable
pricing, and locate new vendors to provide opportunities to further reduce our cost of goods.
We will continue to focus our efforts on our core
business activities while pursuing capital resources and evaluating potential future acquisitions which fit within and enhance our core
business.
**Off-Balance Sheet Arrangements**
None noted.
Item 7A. Quantitative and Qualitative Disclosures
About Market Risk
Not applicable to
Registrant.
****
Item 8. Financial Statements
The financial statements of the Company are set forth
immediately following the signature page to this Form 10-K.
**Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure**
None.
16
**Item 9A. Controls and Procedures**
As of the end of the period covered by this Annual
Report, we conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief/Principal
Financial Officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934 (Exchange Act). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded
that information required to be disclosed is recorded, processed, summarized and reported within the specified periods and is accumulated
and communicated to management, including our President and Principal Financial Officer, to allow for timely decisions regarding required
disclosure of material information required to be included in our periodic Securities and Exchange Commission reports. Our disclosure
controls and procedures are designed to provide reasonable assurance of achieving their objectives and our Chief Executive Officer and
Chief Financial Officer have concluded that our disclosure controls and procedures are not effective due to the material weakness in the
Companys internal control. It should be noted that the design of any system of controls is based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
all potential future conditions, regardless of how remote.
**Managements Annual
Report on Internal Control over Financial Reporting***.*
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting (as defined in Rule13a-15(f) under the Exchange
Act). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes of accounting principles generally accepted in the
United States.
Our management, with the
participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our internal control over financial
reporting as of December 31, 2023. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in Internal Control- Integrated Framework (2013). Based on this evaluation,
our management concluded that, as of December 31, 2023, our internal control over financial reporting was not effective due to the lack
of segregation of duties inherent in a small company.
**Inherent Limitations over
Internal Controls**
Internal control over financial
reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations, including
the possibility of human error and circumvention by collusion or overriding of controls. Accordingly, even an effective internal control
system may not prevent or detect material misstatements on a timely basis. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance
with the policies or procedures may deteriorate.
**Changes in internal control over financial reporting**
****
We have made no change in our internal control over
financial reporting during the last fiscal year that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
**Attestation Report of the Registered Public Accounting
Firm**
This annual report does not include an attestation
report of our independent registered public accounting firm regarding internal control over financial reporting. Managements report
was not subject to attestation by our independent registered public accounting firm pursuant to rules of the SEC that permit us to provide
only managements report in this annual report on Form 10-K.
Item 9B. Other Information
None; not applicable.
17
**Item 9C. Disclosure Regarding Foreign Jurisdictions
that Prevent Inspections.**
None; not applicable.
PART III
Item 10. Directors, Executive Officers, Promoters
and Control Persons; Compliance with Section 16(a) of the Exchange Act
Identification of Directors and Executive Officers
The following table sets forth the names of all of
our current directors and executive officers. These persons will serve until the next annual meeting of the stockholders or until their
successors are elected or appointed and qualified, or their prior resignation or termination.
| 
Name | 
Positions Held | 
Date of Election or Designation | 
Date of Termination or Resignation | |
| 
Kim Boyce | 
President & | 
| 
| |
| 
| 
Director | 
12/2003 | 
* | |
| 
| 
| 
| 
| |
| 
Tom Tait | 
Vice President, | 
| 
| |
| 
| 
Secretary and Director | 
01/2005 | 
* | |
| 
| 
| 
| 
| |
| 
William G. Moon | 
Director | 
04/2011 | 
* | |
| 
| 
| 
| 
| |
* These persons presently serve in the capacities
indicated.
**Business Experience**
**Kim Boyce - CEO, Director**
Mr. Boyce, 70,founded Reflect Scientific in 1993
and has over 40 years of experience in manufacturing, sales, distribution and management. His prior experience includes executive
roles with Grace/Alltech Scientific, where he served as manager distribution and sales and manager plant operations.
He also co-founded Labtech Scientific Products in Northern California, a distribution company specializing in equipment for use in
life science and environmental related industries. He has an accomplished track record in strategic business development in a
variety of markets, including the pharmaceutical and biotechnology sectors and cold chain management. Mr. Boyce received his
technical training at DeAnza College in Cupertino, CA and his business training at San Jose State University.
**Thomas Tait - Vice President, Secretary, Director**
Mr. Tait, 69, serves as Vice President. Mr. Tait
brings experience with accelerated product development, lean process management tools, strategic market analysis, and
acquisition integration. Mr. Tait joined us from Danaher Company where he was a Business Manager over a $120 million in sales
product line. Prior assignments have included General Manager of HyperQuan Inc., Product Manager J&W Scientific and Project
Manager Varian Inc. He also co-founded ChiraTech Inc, a high technology Company that was sold to Thermo Electron Corporation. Mr.
Tait holds an MBA in Technology Management from the University of Phoenix and a BS in Chemistry from Clarkson University. He also
holds patents in Optics and MEMS technologies.
****
**William G. Moon, Director**
Mr. Moon, 75, has over 30 years experience in startup
and engineering related companies. His leadership experience includes assisting in the formation of what became the worlds largest
disk drive company, Quantum Corporation, with over 10,000 employees. He was Principal Engineer and Vice President of Engineering for
over twenty years, during which time he co-designed numerous standard-setting disk drives. During that time, he was a co-founder of a
wholly owned Quantum subsidiary, Plus Development, and was key in the invention of the Hardcard, the first hard drive on a plug-in card.
He helped create a partnership with Panasonic for the worlds first totally automated disk drive assembly plant in Japan, producing
over 100 million disk drives. Prior to that, Mr. Moon designed memory products at Hewlett Packard Labs in their Disk Memory Division.
Over the past five years Mr. Moon has served as technical advisor to several companies and has sat on several boards.
18
We believe that, based on education and experience
all of our directors are qualified to serve.
****
**Significant Employees**
There are no employees who are not executive officers
who are expected to make a significant contribution to our Companys business.
****
**Family Relationships**
There are no family relationships between our officers
and directors.
**Involvement in Certain Legal Proceedings**
During the past five years, no director, person nominated
to become a director, executive officer, promoter or control person of our Company:
(1) was a general partner or executive officer of
any business against which any bankruptcy petition was filed, either at the time of the bankruptcy or two years prior to that time;
(2) was convicted in a criminal proceeding or named
subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
(3) was subject to any order, judgment or decree,
not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring,
suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or
(4) was found by a court of competent jurisdiction
(in a civil action), the Securities and Exchange Commission or the Commodity Futures Trading Commission to have violated a federal or
state securities or commodities law, and the judgment has not been reversed, suspended or vacated.
Compliance with Section 16(a) of the Exchange
Act
Section 16(a) of the Exchange Act requires that our
executive officers and directors and persons who beneficially own more than 10% of our common stock, file initial reports of stock ownership
and reports of changes in stock ownership with the Securities and Exchange Commission. Officers, directors, and greater than 10% owners
are required by applicable regulations to furnish our Company with copies of all Section 16(a) forms that they file.
Based solely on a review of the copies of such forms
furnished to us or written representations from certain persons, we believe that during our calendar year ended December 31, 2023, all
filing requirements applicable to our officers, directors and 10% stockholders were met by such persons.
**Code of Ethics**
We have adopted a Code of Ethics that applies to all
of our directors and executive officers serving in any capacity for our Company, including our principal executive officer, principal
financial officer, principal accounting officer or controller or persons performing similar functions, which Code of Ethics was attached
to our Form 10-K annual Report for the year ended December 31, 2003. See Part IV, Item 15.
****
19
**Nominating Committee**
We have not established a Nominating and Corporate
Governance Committee because we believe that the three members currently comprising our Board of Directors are able to effectively manage
the issues normally considered by a Nominating and Corporate Governance Committee.
****
**Audit Committee**
****
Due to the size and status of our Company we have
no Audit Committee, and are not required to have an audit committee. We do not believe the lack of an Audit Committee will have any adverse
effect on our financial statements, based upon our current operations. We will assess whether an audit committee may be necessary in the
future.
Item 11. Executive Compensation
The following table sets forth the aggregate compensation
paid by us for services rendered during the periods indicated:
SUMMARY COMPENSATION TABLE
| 
Name and Principal Position
| 
Year
| 
Salary
($)
| 
Bonus
($)
| 
Stock Awards
($)
| 
Option Awards
($)
| 
Non-Equity Incentive Plan
Compensation($)
| 
Nonqualified Deferred Compensation
($)
| 
All Other Compensation($)
| 
Total
Earnings
($)
| |
| 
Kim Boyce CEO & Director | 
12/31/23
12/31/22
| 
$102,200
$106,459
| 
-
-
| 
-
-
| 
-
-
| 
-
-
| 
-
-
| 
-
-
| 
$102,200
$106,459
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Tom Tait VP & Director | 
12/31/23
12/31/22
| 
$14,400
$15,000
| 
-
-
| 
-
-
| 
-
-
| 
-
-
| 
-
-
| 
-
-
| 
$14,400
$15,000
| |
| 
William Moon
VP and Director | 
12/31/23
12/31/22
| 
$48,000
$76,000
| 
-
-
| 
-
-
| 
-
-
| 
-
-
| 
-
-
| 
-
-
| 
$48,000
$76,000
| |
****
****
**Outstanding Equity Awards**
As of December 31, 2023, there are no outstanding
equity awards.
****
**Compensation of Directors**
****
| 
Name | 
Fees Earned or Paid in Cash ($) | 
Stock Awards ($) | 
Option Awards ($) | 
Non-Equity Incentive Plan Compensation ($) | 
Nonqualified Deferred Compensation Earnings ($) | 
All Other Compensation ($) | 
Total ($) | |
| 
None | 
None | 
None | 
None | 
None | 
None | 
None | 
None | |
20
Item 12. Security Ownership of Certain Beneficial
Owners and Management
**Security Ownership of Certain Beneficial Owners**
The following table sets forth, as of March 24, 2023,
the names, addresses and number of shares of common stock beneficially owned by all persons known to the management of Reflect Scientific
to be beneficial owners of more than 5% of the outstanding shares of common stock, and the names and number of shares beneficially owned
by all directors of Reflect Scientific and all executive officers and directors of Reflect Scientific as a group (except as indicated,
each beneficial owner listed exercises sole voting power and sole dispositive power over the shares beneficially owned).
For purposes of this table, information as to the
beneficial ownership of shares of common stock is determined in accordance with the rules of the Securities and Exchange Commission and
includes general voting power and/or investment power with respect to securities. Except as otherwise indicated, all shares of our common
stock are beneficially owned, and sole investment and voting power is held, by the person named. For purposes of this table, a person
or group of persons is deemed to have "beneficial ownership" of any shares of common stock, which such person has the right
to acquire within 60 days after the date hereof. The inclusion herein of such shares listed beneficially owned does not constitute an
admission of beneficial ownership.
All percentages are calculated based upon a total
number of 85,664,086 shares of common stock outstanding as of March 26, 2024, plus, in the case of the individual or entity for which
the calculation is made, that number of options or warrants owned by such individual or entity that are currently exercisable or exercisable
within 60 days.
| 
| 
| 
| 
Amount and Nature of | 
| 
Percentage of Outstanding | |
| 
Title of Class | 
Name and Address of Beneficial Owner | 
| 
Beneficial Owner | 
| 
Common stock | |
| 
| 
| 
| 
| 
| 
| |
| 
| 
Principal Shareholders | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| |
| 
Common Stock | 
Kim Boyce
1270 South 1380 West
Orem, Utah 84058 | 
| 
43,637,250 | 
| 
50.9% | |
| 
| 
| 
| 
| 
| 
| |
| 
| 
Officers and Directors | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| |
| 
Common Stock | 
Kim Boyce | 
| 
43,637,250 | 
| 
50.9% | |
| 
Common Stock | 
Tom Tait | 
| 
900,000 | 
| 
1.1% | |
| 
Common Stock | 
William Moon. | 
| 
1,100,000 | 
| 
1.3% | |
| 
| 
All directors and executive officers of the Company as a group (three individuals) | 
| 
45,637,250 | 
| 
53.3% | |
**Changes in Control**
There are no current or planned transactions that
would or are expected to result in a change of control of our Company.
****
21
**Securities Authorized for Issuance under Equity
Compensation Plans**
| 
Plan Category | 
Number of Securities to
be issued upon exercise
of outstanding options,
warrants and rights | 
Weighted-average exercise price of outstanding options, warrants and rights | 
Number of securities remaining available
for future issuance under equity compensation plans excluding securities
reflected in column (a) | |
| 
| 
(a) | 
(b) | 
(c) | |
| 
Equity compensation
plans approved by
security holders | 
- | 
- | 
None | |
| 
Equity compensation
Plans not approved by security holders | 
- | 
- | 
None | |
| 
Total | 
- | 
- | 
None | |
The 2007 Equity Inventive Plan as amended on December
31, 2009, authorized the Company to issue 12,000,000 shares of stock options and restricted stock under an equity plan. The plan had an
expiration date of December 31, 2019. No stock or option awards were outstanding at the time the plan expired.
Item 13. Certain Relationships and Related
Transactions
**Transactions with Related Persons**
****
During the years ended December 31, 2023 and 2022,
there were no related party transactions.
**Parents of the Issuer**
****
None; however Kim Boyce, our President and a director,
may be deemed to be our Parent by virtue of his substantial shareholdings in our Company.
**Transactions with Promoters and Control Persons**
There were no material transactions, or series of
similar transactions, during our Companys last five fiscal years, or any currently proposed transactions, or series of similar
transactions, to which we or any of our subsidiaries was or is to be a party and in which any promoter or founder of ours or any member
of the immediate family of any of the foregoing persons, had an interest.
Item 14. Principal Accounting Fees and Services
The following is a summary of the fees billed to us
by our principal accountants during the fiscal years ended December 31, 2023 and 2022:
| 
Fee Category | 
| 
| 
2023 | 
| 
| 
2022 | |
| 
Audit Fees | 
| 
$ | 
| 
51,500 | 
| 
$ | 
| 
53,000 | |
| 
Audit-related Fees | 
| 
$ | 
| 
- | 
| 
$ | 
| 
- | |
| 
Tax Fees | 
| 
$ | 
| 
2,600 | 
| 
$ | 
| 
2,350 | |
| 
All Other Fees | 
| 
$ | 
| 
- | 
| 
$ | 
| 
- | |
| 
Total Fees | 
| 
$ | 
| 
54,100 | 
| 
$ | 
| 
55,350 | |
Audit Fees Consists of fees for professional
services rendered by our principal accountants for the audit of our annual financial statements and review of the financial statements
included in our Forms 10-Q or services that are normally provided by our principal accountants in connection with statutory and regulatory
filings or engagements.
Audit-related Fees Consists of fees for assurance
and related services by our principal accountants that are reasonably
22
related to the performance of the audit or review
of our financial statements and are not reported under Audit fees.
Tax Fees Consists of fees for professional
services rendered by our principal accountants for tax compliance.
All Other Fees Consists of fees for products
and services provided by our principal accountants, other than the services reported under Audit fees, Audit-related
fees, and Tax fees above.
**Policy on Audit Committee Pre-Approval of Audit
and Permissible Non-Audit Services of Independent Auditors**
We do not have an Audit Committee; therefore, there
is no Audit Committee policy in this regard. However, we do require approval in advance of the performance of professional services to
be provided to us by our principal accountant. Additionally, all services rendered by our principal accountant are performed pursuant
to a written engagement letter between us and the principal accountant.
The Board of Directors has received from our auditors
the matters required to be discussed by PCAOB Auditing Standard No. 16 (Communications with Audit Committees).
PART IV
Item 15. Exhibits
**Exhibits**
****
| 
Exhibit No. | 
Title of Document | 
Location if other than attached hereto | |
| 
3.1 | 
Articles of Incorporation | 
10-SB Registration Statement* | |
| 
3.2 | 
Articles of Amendment to Articles of Incorporation | 
10-SB Registration Statement* | |
| 
3.3 | 
By-Laws | 
10-SB Registration Statement* | |
| 
3.4 | 
Articles of Amendment to Articles of Incorporation | 
8-K Current Report dated December 31, 2003* | |
| 
3.5 | 
Articles of Amendment to Articles of Incorporation | 
8-K Current Report dated December 31, 2003* | |
| 
3.6 | 
Articles of Amendment | 
September 30, 2004 10-QSB Quarterly Report* | |
| 
3.7 | 
By-Laws Amendment | 
September 30, 2004 10-QSB Quarterly Report* | |
| 
4.1 | 
Debenture | 
8-K Current Report dated June 29, 2008* | |
| 
4.2 | 
Form of Purchasers Warrant | 
8-K Current Report dated June 29, 2008* | |
| 
4.3 | 
Registration Rights Agreement | 
8-K Current Report dated June 29, 2008* | |
| 
4.4 | 
Form of Placement Agreement | 
8-K Current Report dated June 29, 2008* | |
| 
10.1 | 
Securities Purchase Agreement | 
8-K Current Report dated June 29, 2008* | |
| 
10.2 | 
Placement Agent Agreement | 
8-K Current Report dated June 29, 2008* | |
| 
10.3 | 
JMST Purchase Agreement | 
8-k Current Report dated April 4, 2006* | |
| 
10.4 | 
Cryomastor Merger Agreement | 
8-K Current Report dated April 19, 2006* | |
| 
10.5 | 
Image Labs Merger Agreement | 
8-K Current Report dated November 15, 2006* | |
| 
10.6 | 
All Temp Merger Agreement | 
8-K Current Report dated November 17, 2006* | |
| 
| 
Debenture Settlement | 
8-K Current Report dated August 17, 2010 | |
| 
14 | 
Code of Ethics | 
December 31, 2003 10-K Annual Report* | |
| 
21 | 
Subsidiaries of the Company | 
December 31, 2006 10-K Annual Report* | |
| 
31.1 | 
302 Certification of Kim Boyce | 
This Filing | |
| 
31.2 | 
302 Certification of Kim Boyce | 
This Filing | |
| 
32 | 
906 Certifications | 
This Filing | |
* Previously filed with the Securities
and Exchange Commission in the form indicated and incorporated by reference
****
23
**Additional Exhibits Incorporated by Reference**
| 
* | 
Reflect California Reorganization | 
8-K Current Report dated December 31, 2003 | |
| 
* | 
JMST Acquisition | 
8-K Current Report dated April 4, 2006 | |
| 
* | 
Cryomastor Reorganization | 
8-K Current Report dated June 27, 2006 | |
| 
* | 
Image Labs Merger Agreement Signing | 
8-K Current Report dated November 15, 2006 | |
| 
* | 
All Temp Merger Agreement Signing | 
8-K Current Report dated November 17, 2006 | |
| 
* | 
All Temp Merger Agreement Closing | 
8-KA Current Report dated November 17, 2006 | |
| 
* | 
Image Labs Merger Agreement Closing | 
8-KA Current Report dated November 15, 2006 | |
| 
* | 
Debenture Placement | 
8-K Current Reported dated June 29, 2007 | |
* Previously filed and incorporated
by reference.
24
SIGNATURES
In accordance with Section 13 or 15(d) of the Securities
Exchange Act, the Company caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
**REFLECT SCIENTIFIC, INC.**
| 
Date: | 
03/29/2024 | 
| 
By: | 
/s/Kim Boyce | |
| 
| 
| 
| 
| 
Kim Boyce, Chief Executive Officer and Director | |
| 
Date: | 
03/29/2024 | 
| 
By: | 
/s/Kim Boyce | |
| 
| 
| 
| 
| 
Kim Boyce, Chief Financial Officer (Principal Accounting Officer) | |
In accordance with the Securities Exchange Act, this
Report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated:
**REFLECT SCIENTIFIC, INC.**
| 
Date: | 
03/29/2024 | 
| 
By: | 
/s/Kim Boyce | |
| 
| 
| 
| 
| 
Kim Boyce, CEO and Director | |
| 
| 
| 
| 
| 
| |
| 
Date: | 
03/29/2024 | 
| 
By: | 
/s/Tom Tait | |
| 
| 
| 
| 
| 
Tom Tait, Vice Presidentand Director | |
| 
| 
| 
| 
| 
| |
| 
Date: | 
03/29/2024 | 
| 
By: | 
/s/William Moon | |
| 
| 
| 
| 
| 
William Moon, Director | |
25
**FINANCIAL STATEMENTS**
| | | Page | |
| Report of Independent Registered Public Accounting Firm (PCAOB ID 3627) | | 26 | |
| Consolidated Balance Sheets as of December 31, 2023 and 2022 | | 27 | |
| Consolidated Statements of Operations for the Years Ended December 31, 2023 and 2022 | | 28 | |
| Consolidated Statements of Stockholders Equity for the Years Ended December 31, 2023 and 2022 | | 29 | |
| Consolidated Statements of Cash Flows for the Years Ended December 31, 2023 and 2022 | | 30 | |
| Notes to Consolidated Financial Statements | | 31 | |
| | |
| | |
**REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM**
****
To the Board of Directors and Shareholders of Reflect
Scientific, Inc.:
Opinion on the Financial Statements
We have audited the accompanying consolidated balance
sheets of Reflect Scientific, Inc. and subsidiaries (the Company) as of December 31, 2023 and 2022, the related consolidated
statements of operations, stockholders equity, and cash flows for each of the years in the two-year period ended December 31, 2023
and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements referred
to above present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results
of its operations and its cash flows for each of the years in the two-year period ended December 31, 2023, in conformity with accounting
principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility
of the Companys management. Our responsibility is to express an opinion on the Companys financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards
of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal
control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical
Audit Matters
Critical audit matters are matters arising from the
current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that
(1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective,
or complex judgments. We determined that there were no critical audit matters.
/s/ Sadler, Gibb & Associates, LLC
We have served as the Companys auditor since 2015.
Draper, UT
March 29, 2024
****
****
26
**REFLECT SCIENTIFIC, INC.**
CONSOLIDATED BALANCE SHEETS
| 
| 
| 
December31,
2023 | 
| 
| 
December31, 2022 | 
| |
| 
ASSETS | 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| |
| 
Current Assets | 
| 
| 
| 
| 
| 
| |
| 
Cash and cash equivalents | 
| 
$ | 
1,277,951 | 
| 
| 
$ | 
1,381,927 | 
| |
| 
Accounts receivable, net | 
| 
| 
108,191 | 
| 
| 
| 
129,329 | 
| |
| 
Inventories, net | 
| 
| 
972,293 | 
| 
| 
| 
797,352 | 
| |
| 
Prepaid expenses and other current assets | 
| 
| 
11,715 | 
| 
| 
| 
20,221 | 
| |
| 
Total Current Assets | 
| 
| 
2,370,150 | 
| 
| 
| 
2,328,829 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Operating lease right-of-use assets | 
| 
| 
235,653 | 
| 
| 
| 
54,265 | 
| |
| 
Goodwill | 
| 
| 
60,000 | 
| 
| 
| 
60,000 | 
| |
| 
Other long-term assets | 
| 
| 
3,100 | 
| 
| 
| 
3,100 | 
| |
| 
TOTAL ASSETS | 
| 
$ | 
2,668,903 | 
| 
| 
$ | 
2,446,194 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
LIABILITIES AND STOCKHOLDERS' EQUITY | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Current Liabilities | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Accounts payable and accrued expenses | 
| 
$ | 
86,241 | 
| 
| 
$ | 
78,969 | 
| |
| 
Customer deposits | 
| 
| 
447,444 | 
| 
| 
| 
13,230 | 
| |
| 
Current portion of operating lease liabilities | 
| 
| 
62,681 | 
| 
| 
| 
57,393 | 
| |
| 
Total Current Liabilities | 
| 
| 
596,366 | 
| 
| 
| 
149,592 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Operating lease liabilities, net of current portion | 
| 
| 
179,963 | 
| 
| 
| 
- | 
| |
| 
TOTAL LIABILITIES | 
| 
| 
776,329 | 
| 
| 
| 
149,592 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Stockholders' Equity | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Preferred Stock, $0.01 par value, 5,000,000 shares authorized; none issued and outstanding as of December 31, 2023 and 2022 | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Common stock, $0.01 par value, 100,000,000 shares authorized; 85,664,086 and 85,214,086 shares issued and outstanding as of December 31, 2023 and 2022, respectively | 
| 
| 
856,640 | 
| 
| 
| 
852,140 | 
| |
| 
Additional paid-in capital | 
| 
| 
20,302,681 | 
| 
| 
| 
20,252,181 | 
| |
| 
Accumulated deficit | 
| 
| 
(19,266,747 | 
) | 
| 
| 
(18,807,719 | 
) | |
| 
TOTAL STOCKHOLDERS EQUITY | 
| 
| 
1,892,574 | 
| 
| 
| 
2,296,602 | 
| |
| 
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 
| 
$ | 
2,668,903 | 
| 
| 
$ | 
2,446,194 | 
| |
****
*The accompanying notes are an integral part of these
consolidated financial statements.*
27
**REFLECT SCIENTIFIC, INC.**
CONSOLIDATED STATEMENTS OF OPERATIONS
| 
| 
| 
For the Years Ended December 31, | 
| |
| 
| 
| 
2023 | 
| 
| 
2022 | 
| |
| 
Revenues | 
| 
$ | 
1,080,154 | 
| 
| 
$ | 
2,041,297 | 
| |
| 
Cost of goods sold | 
| 
| 
483,733 | 
| 
| 
| 
822,147 | 
| |
| 
Gross profit | 
| 
| 
596,421 | 
| 
| 
| 
1,219,150 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Operating Expenses | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Salaries and wages | 
| 
| 
645,517 | 
| 
| 
| 
636,038 | 
| |
| 
General and administrative | 
| 
| 
388,640 | 
| 
| 
| 
419,589 | 
| |
| 
Research and development | 
| 
| 
29,542 | 
| 
| 
| 
73,425 | 
| |
| 
Total Operating Expenses | 
| 
| 
1,063,699 | 
| 
| 
| 
1,129,052 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
INCOME (LOSS) FROM OPERATIONS | 
| 
| 
(467,278 | 
) | 
| 
| 
90,098 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Other income | 
| 
| 
8,562 | 
| 
| 
| 
- | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
NET INCOME (LOSS) BEFORE INCOME TAXES | 
| 
| 
(458,716 | 
) | 
| 
| 
90,098 | 
| |
| 
INCOME TAX EXPENSE | 
| 
| 
(312 | 
) | 
| 
| 
(702 | 
) | |
| 
NET INCOME (LOSS) | 
| 
$ | 
(459,028 | 
) | 
| 
$ | 
89,396 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Earnings (loss) per common share | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Basic | 
| 
$ | 
(0.01 | 
) | 
| 
$ | 
0.00 | 
| |
| 
Diluted | 
| 
$ | 
(0.01 | 
) | 
| 
$ | 
0.00 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Weighted average shares outstanding | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Basic | 
| 
| 
85,217,785 | 
| 
| 
| 
84,990,935 | 
| |
| 
Diluted | 
| 
| 
85,217,785 | 
| 
| 
| 
85,440,935 | 
| |
*The accompanying notes are an integral part of these
consolidated financial statements.*
28
**REFLECT SCIENTIFIC, INC.**
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
| 
| 
| 
CommonStock | 
| 
| 
Additional
Paid-In | 
| 
| 
Accumulated | 
| 
| 
Total
Stockholders | 
| |
| 
| 
| 
Shares | 
| 
| 
Amount | 
| 
| 
Capital | 
| 
| 
Deficit | 
| 
| 
Equity | 
| |
| 
BalanceatDecember31,2021 | 
| 
| 
84,989,086 | 
| 
| 
$ | 
849,890 | 
| 
| 
$ | 
20,226,931 | 
| 
| 
$ | 
(18,897,115 | 
) | 
| 
$ | 
2,179,706 | 
| |
| 
Stock-based compensation | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
27,500 | 
| 
| 
| 
- | 
| 
| 
| 
27,500 | 
| |
| 
Common stock issued in vesting of RSUs | 
| 
| 
225,000 | 
| 
| 
| 
2,250 | 
| 
| 
| 
(2,250 | 
) | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Net income | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
89,396 | 
| 
| 
| 
89,396 | 
| |
| 
Balance at December31,2022 | 
| 
| 
85,214,086 | 
| 
| 
| 
852,140 | 
| 
| 
| 
20,252,181 | 
| 
| 
| 
(18,807,719 | 
) | 
| 
| 
2,296,602 | 
| |
| 
Stock-based compensation | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
55,000 | 
| 
| 
| 
- | 
| 
| 
| 
55,000 | 
| |
| 
Common stock issued in vesting of RSUs | 
| 
| 
450,000 | 
| 
| 
| 
4,500 | 
| 
| 
| 
(4,500 | 
) | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Net loss | 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
(459,028 | 
) | 
| 
| 
(459,028 | 
) | |
| 
Balance at December31, 2023 | 
| 
| 
85,664,086 | 
| 
| 
$ | 
856,640 | 
| 
| 
$ | 
20,302,681 | 
| 
| 
$ | 
(19,266,747 | 
) | 
| 
$ | 
1,892,574 | 
| |
**
**
*The accompanying notes are an integral part of these
consolidated financial statements.*
29
**REFLECT SCIENTIFIC, INC.**
CONSOLIDATED STATEMENTS OF CASH FLOWS
| 
| 
| 
For the Years Ended
December 31, | 
| |
| 
| 
| 
2023 | 
| 
| 
2022 | 
| |
| 
CASH FLOWS FROM OPERATING ACTIVITIES | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Net income (loss) | 
| 
$ | 
(459,028 | 
) | 
| 
$ | 
89,396 | 
| |
| 
Adjustments to reconcile net income (loss) to net cash used in operating activities: | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Stock-based compensation | 
| 
| 
55,000 | 
| 
| 
| 
27,500 | 
| |
| 
Amortization of right-of-use assets | 
| 
| 
61,494 | 
| 
| 
| 
56,218 | 
| |
| 
Changes in operating assets and liabilities: | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Accounts receivable | 
| 
| 
21,138 | 
| 
| 
| 
46,320 | 
| |
| 
Inventories | 
| 
| 
(174,941 | 
) | 
| 
| 
(172,866 | 
) | |
| 
Prepaid expenses and other current assets | 
| 
| 
8,506 | 
| 
| 
| 
11,085 | 
| |
| 
Accounts payable and accrued expenses | 
| 
| 
7,272 | 
| 
| 
| 
12,132 | 
| |
| 
Customer deposits | 
| 
| 
434,214 | 
| 
| 
| 
(105,336 | 
) | |
| 
Operating lease liabilities | 
| 
| 
(57,631 | 
) | 
| 
| 
(56,446 | 
) | |
| 
Net cash used in operating activities | 
| 
| 
(103,976 | 
) | 
| 
| 
(91,997 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
CASH FLOWS FROM INVESTING ACTIVITIES | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Net cash provided by investing activities | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
CASH FLOWS FROM FINANCING ACTIVITIES | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Net cash provided by financing activities | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
NET CHANGE IN CASH AND CASH EQUIVALENTS | 
| 
| 
(103,976 | 
) | 
| 
| 
(91,997 | 
) | |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
CASH AND CASH EQUIVALENTS | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Beginning of the period | 
| 
| 
1,381,927 | 
| 
| 
| 
1,473,924 | 
| |
| 
End of the period | 
| 
$ | 
1,277,951 | 
| 
| 
$ | 
1,381,927 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Cash paid for interest | 
| 
$ | 
- | 
| 
| 
$ | 
- | 
| |
| 
Cash paid for income taxes | 
| 
$ | 
- | 
| 
| 
$ | 
- | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
NON-CASH INVESTING AND FINANCING ACTIVITIES | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Operating lease right-of-use asset and liability remeasurement | 
| 
$ | 
242,882 | 
| 
| 
$ | 
- | 
| |
| 
Common stock issued in vesting of RSUs | 
| 
$ | 
4,500 | 
| 
| 
$ | 
2,250 | 
| |
*The accompanying notes are an integral part of these
consolidated financial statements.*
30
**REFLECT SCIENTIFIC, INC.**
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2023 and 2022
****
**NOTE 1ORGANIZATION AND NATURE OF BUSINESS**
Reflect Scientific, Inc. (the Company)
was incorporated under the laws of the State of Utah on November 3, 1999 as Cole, Inc. The Company was organized to engage in any lawful
activity for which corporations may be organized under the Utah Revised Business Corporation Act. On December 30, 2003 the Company changed
its name to Reflect Scientific, Inc.
The Company is engaged in the manufacture and distribution
of innovative products targeted at the life sciences market. Our customers include hospitals, diagnostic laboratories, pharmaceutical
and biotech companies, cold chain management, universities, government and private sector research facilities, chemical and industrial
companies.
Our Cryometrix brand ultra-low temperature and blast
freezers innovative design enables our customers to save substantially on energy costs related to cryogenic storage. Ultra-low temperature
freezers are used worldwide for the storage of vaccines, DNA, RNA, proteins and many other biological and chemical substances. There is
a growing need for energy efficient reliable ultra-low temperature storage units. Our Cryometrix freezers are targeted to this growing
market and we have had tremendous success in blood storage and pharmaceutical manufacturing applications. The application of this technology
for use in refrigerated trailers (commonly called reefers) used to transport good which need to be maintained in a cold
environment significantly broadens the market for this technology. The utilization of this technology in reefers eliminates the current
method of cooling, which uses engines run on hydrocarbon fuels. The Cryometrix technology is pollutant free and is more efficient and
cost effective than the technologies currently used. Reflect Scientific has added a new product line of solvent chillers. Solvent chillers
are used in natural products extraction for optimizing product yield and purity.
****
**NOTE 2SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES**
**Basis of Presentation**
****
The consolidated financial statements of the Company
have been prepared in accordance with generally accepted accounting principles in the United States of America (GAAP) and
are presented in US dollars.
****
**Principles of Consolidation**
The consolidated financial statements of the Company
include the accounts of the Company and its wholly-owned subsidiaries. Intercompany accounts and transactions have been eliminated in
consolidation.
****
**Use of Estimates**
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates.
**Cash and Cash Equivalents**
Cash and cash equivalents consist of cash on hand
and marketable securities with original maturities of three months or less. The Company maintains deposits in several financial institutions,
which may at times exceed amounts covered by insurance provided by the U.S. Federal Deposit Insurance Corporation (FDIC).
The Company has not experienced any losses related to amounts in excess of FDIC limits.
****
31
**Revenue Recognition**
****
The Company records revenue in accordance with Financial
Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 606, *Revenue from
Contracts with Customers*. Revenue is recognized to depict the transfer of goods or services to customers in an amount that
reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle,
the Company applies the following five-step approach: (1) identify the contract with the customer; (2) identify the performance obligations
in the contract; (3) determine the transaction price; (4) allocate the transaction price to performance obligations in the contract; and
(5) recognize revenue when or as a performance obligation is satisfied.
We sell our specialty science and environmental
lab supplies through direct sales and through distributor relationships. We sell our ultra-low temperature freezers through
consultants and commission-only sales personnel. Revenue is recognized at a point in time when control of the promised goods or
services is transferred to the customer, generally at the time of shipment or customer acceptance, in an amount that reflects the
consideration to which we expect to be entitled in exchange for those goods or services. This core principle is achieved through the following
steps:
**
*Identify the contract with the customer*. A
contract with a customer exists when (i) we enter into an enforceable contract with a customer that defines each partys rights
regarding the goods to be transferred and identifies the payment terms related to these goods, (ii) the contract has commercial substance
and, (iii) we determine that collection of substantially all consideration for services that are transferred is probable based on the
customers intent and ability to pay the promised consideration. 
**
*Identify the performance obligations in the contract*.
Generally, our contracts with our laboratory supply customers do not include multiple performance obligations to be completed over a period
of time. Our performance obligations generally relate to delivering specialty laboratory products to a customer, subject to the shipping
terms of the contract.
Ultra-low temperature freezers sold to customers are
built to order. Generally, 50% of the value of the contract is paid by the customer prior to work beginning on manufacturing the freezer.
Upon completion of manufacturing and testing the customer will then sign an acceptance of the unit and make payment of the remaining balance
on the contract, at which title passes to the customer. The customer may either arrange to transport the
unit with a carrier he uses or ask the Company to arrange such shipment, the charges of which are the responsibility of the customer.
A customer may, after accepting the unit, request that it be upgraded with additional hardware or software options. Those options are
installed under a new contract, with the deposit and final payment requirements being the same as on the original order.
Any warranty obligations associated with the
sale of our products are assurance-type warranties that are a guarantee of the products intended functionality and,
therefore, do not represent a distinct performance obligation within the context of the contract. We do not typically offer extended
warranty or service plans.
*Determine the transaction price*. The
transaction price is determined based on the consideration that the Company is entitled to receive in exchange for transferring the
goods or services to the customer. The Company includes in the transaction price an amount of variable consideration only to the
extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the
uncertainty associated with the variable consideration is subsequently resolved. Variable considerations including discounts and
estimated returns, are deducted from gross sales in determining net sales at the time revenues are recorded. Historically, we have
not had any significant returns.
**
*Allocate the transaction price to performance obligations
in the contract*. We typically do not have multiple performance obligations in our laboratory supply contracts with customers. As such,
we generally recognize revenue upon transfer of the product to the customer's control at contractually stated pricing. The freezers likewise
do not have milestone or percentage of completion clauses in the contract, so revenue is only recognized when the work has been completed.
**
*Recognize revenue when or as we satisfy a
performance obligation*. We generally satisfy performance obligations at a point in time upon either shipment or, with
our freezers, upon final acceptance of the unit by the customer, in accordance with the terms of each contract with the customer. We
do not have significant service revenue.
We have elected to use the practical expedient
in ASC 340 (regarding recognition of the incremental costs of obtaining a contact) and expense any costs of obtaining a contract as
incurred as our contracts are typically completed in one year or less.
We do require customer deposits to be made on
freezer purchases when an order is placed. The deposits are recognized a revenue when our performance obligation is completed, or
they are refunded by the Company in the event of an order cancellation. The Company does not assess whether a significant financing
component exists if the period between when the Company performs its obligations under the contract and when the customer pays is
one year or less. As of December 31, 2023 and 2022, we had customer deposits of$447,444 and $13,230, respectively.
****
****
****
32
**Cost of Revenue**
The Company includes product costs (i.e., material,
direct labor and overhead costs), shipping and handling expense, and production-related expenses in cost of revenues.
****
**Accounts Receivable**
Accounts receivable consist of trade receivables arising
from credit sales to customers in the normal course of business. These receivables are recorded at the time of sale, net of an allowance
for current expected credit losses. In accordance with ASC Topic 326, *Financial Instruments Credit Losses*,
the Company estimates expected credit losses based on historical bad debt experience, the aging of accounts receivable, the current creditworthiness
of our customers, prevailing economic conditions, and reasonable and supportable forward-looking information. Accounts receivable balances
are written off when they are determined to be uncollectible. As of December 31, 2023 and 2022, the allowance for current expected credit
losses amounted to $4,000.
**Property and Equipment**
Property and equipment are stated at cost. Expenditure
for minor repairs, maintenance, and replacement parts which do not increase the useful lives of the assets are charged to expense as incurred.
All major additions and improvements are capitalized. Depreciation is computed using the straight-line method. The lives over which the
property and equipment are depreciated range from 5 to 7 years, except for computer equipment, which is depreciated over a 3-year life.
**Inventories**
The Companys inventory consists of parts for
scientific vial kits, refrigerant gases, components for the imaging and inspection systems which it builds, and other scientific items.
The Company values inventory at each balance sheet date to ensure that it is carried at the lower of cost or net realizable value with
cost determined based on the average cost basis. The Company periodically evaluates the value of items in inventory and provides write-downs
to inventory based on its estimate of market conditions. As of December 31, 2023 and 2022, the estimated reserve for obsolescence amounted
to
$106,044.
**Goodwill**
Goodwill represents the excess of purchase price over
the fair value of the net assets acquired. We evaluate goodwill for impairment annually on December 31, or more frequently if an event
occurs or circumstances that indicate the goodwill is not recoverable. When impairment indicators are identified, we may elect to perform
an optional qualitative assessment to determine whether it is more likely than not that the fair value of our reporting units has fallen
below their carrying value. This assessment is based on several factors, including industry and market conditions, overall financial performance,
including an assessment of cash flows in comparison to actual and projected results of prior periods. If it is determined that it is more
likely than not that the fair value of a reporting unit is less than its carrying value based on our qualitative analysis, or if we elect
to skip this step, we perform a Step 1 quantitative analysis to determine the fair value of the reporting unit. As of December 31, 2023
and 2022, there were no impairments of goodwill.
****
**Impairment of Long-Lived Assets**
The Company reviews its right-of-use (ROU)
assets and other long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset group may not be recoverable. The test for impairment is required to be performed by management upon triggering events. Recoverability
of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flow expected
to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount
by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the
lower of carrying amount or fair value less costs to sell. As of December 31, 2023 and 2022, there were no impairments of long-lived assets.
****
33
**Leases**
The Company accounts for leases in accordance with
ASC Topic 842, *Leases.* The Company determines whether a contract is a lease at contract inception or for a modified
contract at the modification date. At inception or modification, the Company recognizes ROU assets and related lease liabilities on the
balance sheet for all leases greater than one year in duration. Lease liabilities and their corresponding ROU assets are initially measured
at the present value of the unpaid lease payments as of the lease commencement date. If the lease contains a renewal and/or termination
option, the exercise of the option is included in the term of the lease if the Company is reasonably certain that a renewal or termination
option will be exercised. As the Companys leases do not provide an implicit rate, the Company uses an estimated incremental borrowing
rate (IBR) based on the information available at the commencement date of the respective lease to determine the present
value of future payments. The IBR is determined by estimating what it would cost the Company to borrow a collateralized amount equal to
the total lease payments over the lease term based on the contractual terms of the lease and the location of the leased asset.
Operating lease payments are recognized as an expense
on a straight-line basis over the lease term in equal amounts of rent expense attributed to each period during the term of the lease,
regardless of when actual payments are made. This generally results in rent expense in excess of cash payments during the early years
of a lease and rent expense less than cash payments in later years. The difference between rent expense recognized and actual rental payments
is typically represented as the spread between the ROU asset and lease liability.
When calculating the present value of minimum lease
payments, we account for leases as one single lease component if a lease has both lease and non-lease fixed cost components. Variable
lease and non-lease cost components are expensed as incurred.
We do not recognize ROU assets and lease liabilities
for short-term leases that have an initial lease term of 12 months or less. We recognize the lease payments associated with short-term
leases as an expense on a straight-line basis over the lease term.
****
**Fair Value of Financial Instruments**
The fair value of a financial instrument is the amount
that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. Fair value measurements
do not include transaction costs. A fair value hierarchy is used to prioritize the quality and reliability of the information used to
determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the
fair value measurement. The fair value hierarchy is defined in the following three categories:
Level 1: Unadjusted quoted prices that are
available in active markets for identical assets or liabilities at the measurement date.
Level 2: Significant other observable inputs
available at the measurement date, other than quoted prices included in Level 1, either directly or indirectly.
Level 3: Significant unobservable inputs
that cannot be corroborated by observable market data and reflect the use of significant management judgment.
Cash, receivables, inventory, prepaid expenses, accounts
payable, accrued expenses, and customer deposits approximate fair value, due to their short-term nature.
Assets and liabilities that are measured at fair
value on a nonrecurring basis relate primarily to long-lived assets and goodwill, which are re-measured when the derived fair value
is below carrying value in the consolidated balance sheets.
****
34
**Earnings (Loss) Per Share**
Basic earnings (loss) per share is calculated by dividing
net income (loss) by the weighted average number of shares of common stock outstanding during each period. Diluted earnings per share
is calculated by adjusting the weighted average number of shares of common stock outstanding for the dilutive effect, if any, of common
stock equivalents. Common stock equivalents whose effect would be antidilutive are not included in diluted earnings (loss) per share.
The Company uses the treasury stock method to determine the dilutive effect, which assumes that all common stock equivalents have been
exercised at the beginning of the period and that the funds obtained from those exercises were used to repurchase shares of common stock
of the Company at the average closing market price during the period.
**Stock-Based Compensation**
We recognize the fair value compensation cost relating
to stock-based payment transactions in accordance with ASC Topic 718, *Share-Based Payments*.Under the provisions of
ASC 718, stock-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized on a straight-line
basis over the employees requisite service period, which is generally the vesting period. Restricted stock awards are valued based
on the closing stock price on the date of grant (intrinsic value method). The Company has elected to recognize forfeitures as they occur.
****
**Research and Development**
The Company accounts for research and
development costs in accordance with ASC Topic 730*Research and Development*. Under the provisions of ASC 730,
research and development costs are expensed as incurred. As of December 31, 2023 and 2022, research and development costs amounted
to$29,542 and $73,425, respectively.
****
**Advertising and Marketing**
Costs for advertising and marketing are expensed as
incurred. As of December 31, 2023 and 2022, advertising and marketing expenses amounted to$45,826 and $77,311, respectively.
**Income Taxes**
****
Potential benefits of income tax losses are not recognized
in the accounts until realization is more likely than not. The Company has adopted ASC Topic 740, *Accounting for Income Taxes*,
as of its inception. Pursuant to ASC 740, the Company is required to compute tax asset benefits for net operating losses carried forward.
The potential benefits of net operating losses have not been recognized in these consolidated financial statements because the Company
cannot be assured it is more likely than not it will utilize the net operating losses carried forward in future years.
****
**Recently Adopted Accounting
Pronouncements**
In June 2016, the FASB issued
ASU 2016-13, *Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments*. The
amendments in this update, among other things, require the measurement of all expected credit losses for financial assets held at the
reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and
other organizations will now use forward-looking information to better inform their credit loss estimates. As a smaller reporting company,
the guidance was effective for our fiscal years beginning after December 15, 2022. The adoption of this guidance did not have an impact
on our consolidated financial statements.
**Recently Issued Accounting Pronouncements**
In December 2023, the FASB issued
ASU 2023-09, *Income Taxes (Topic 740): Improvements to Income Tax Disclosures*, which enhances the transparency and decision usefulness
of income tax disclosures by requiring; (1) consistent categories and greater disaggregation of information in the rate reconciliation
and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income
tax disclosures. ASU 2023-09 is effective for fiscal years beginning after December 15, 2025, with early adoption permitted. These amendments
are to be applied prospectively, with retrospective application permitted. We are currently evaluating the impact this standard will have
on our consolidated financial statements.
In November 2023, the FASB issued
ASU 2023-07, *Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures*, which requires a public entity to disclose
significant segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures
about reportable segments profit or loss and assets that are currently required annually. ASU 2023-07 is effective for fiscal years
beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.
These amendments are to be applied retrospectively. We are currently evaluating the impact this standard will have on our consolidated
financial statements.
We currently believe there are no other issued and
not yet effective accounting standards that are materially relevant to our consolidated financial statements.
35
**NOTE 3DISAGGREGATION OF REVENUES**
Our revenue is disaggregated based on product category
and geographical region. We recognize revenue from the sale of scientific equipment for the life sciences and manufacturing industries.
Our products range from non-mechanical Cyrometrix freezers, chillers, and original equipment manufacturer (OEM) value-added
products and components for the life sciences industry.
The Companys revenues for the years ended December
31, 2023 and 2022 are disaggregated as follows:
| 
| 
| 
For the Year Ended December 31, 2023 | 
| |
| 
| 
| 
United States | 
| 
| 
International | 
| 
| 
Total | 
| |
| 
Revenues | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Freezers and chillers | 
| 
$ | 
366,069 | 
| 
| 
$ | 
- | 
| 
| 
$ | 
366,069 | 
| |
| 
OEM and other | 
| 
| 
509,886 | 
| 
| 
| 
204,199 | 
| 
| 
| 
714,085 | 
| |
| 
Total Revenues | 
| 
$ | 
875,955 | 
| 
| 
$ | 
204,199 | 
| 
| 
$ | 
1,080,154 | 
| |
| 
| 
| 
For the Year Ended December 31, 2022 | 
| |
| 
| 
| 
United States | 
| 
| 
International | 
| 
| 
Total | 
| |
| 
Revenues | 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Freezers and chillers | 
| 
$ | 
793,953 | 
| 
| 
$ | 
262,001 | 
| 
| 
$ | 
1,126,428 | 
| |
| 
OEM and other | 
| 
| 
722,194 | 
| 
| 
| 
263,149 | 
| 
| 
| 
914,869 | 
| |
| 
Total Revenues | 
| 
$ | 
1,516,147 | 
| 
| 
$ | 
525,150 | 
| 
| 
$ | 
2,041,297 | 
| |
**NOTE 4INVENTORIES**
****
Inventories at December 31, 2023 and 2022 consisted
of the following:
| 
| 
| 
December 31, | 
| 
| 
December 31, | 
| |
| 
| 
| 
2023 | 
| 
| 
2022 | 
| |
| 
Finished goods | 
| 
$ | 
493,565 | 
| 
| 
$ | 
376,334 | 
| |
| 
Raw materials | 
| 
| 
584,772 | 
| 
| 
| 
527,062 | 
| |
| 
Total inventories | 
| 
| 
1,078,337 | 
| 
| 
| 
903,396 | 
| |
| 
Less reserve for obsolescence | 
| 
| 
(106,044 | 
) | 
| 
| 
(106,044 | 
) | |
| 
Total inventories, net | 
| 
$ | 
972,293 | 
| 
| 
$ | 
797,352 | 
| |
Inventory balances are composed of finished goods
and raw materials. Work in process inventory is immaterial to the consolidated financial statements.
****
**NOTE 5LEASES**
****
The Company conducts all of its business
operations from one facility, located in Orem, Utah. This is a combination warehouse and office facility with 6,000 square feet of
space. On September 1, 2023, the Company entered into a lease amendment to renew its office and warehouse space. The lease renewal
commenced on December 1, 2023 and shall expire on November 30, 2026, with an option to extend the term an additional three years.
Under the terms of the lease renewal, the Company will lease the premises at the monthly rate of $5,422 for the first year, with
scheduled semi-annual rent increases through the end of the lease term. The lease agreement contains customary events of default,
representations, warranties, and covenants. The remeasurement of the ROU asset and liability associated with this operating lease
was $242,882.
The following was included in our consolidated balance
sheet at December 31, 2023 and 2022:
36
| 
| 
| 
December 31, | 
| 
December 31, | 
| |
| 
| 
| 
2023 | 
| 
2022 | 
| |
| 
Operating lease right-of-use assets | 
| 
$ | 
235,653 | 
| 
$ | 
54,265 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Lease liabilities, current portion | 
| 
| 
62,681 | 
| 
| 
57,393 | 
| |
| 
Lease liabilities, long-term | 
| 
| 
179,963 | 
| 
| 
- | 
| |
| 
Total operating lease liabilities | 
| 
$ | 
242,644 | 
| 
$ | 
57,393 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Weighted-average remaining lease term (months) | 
| 
| 
35 | 
| 
| 
11 | 
| |
| 
Weighted average discount rate | 
| 
| 
10.50 | 
% | 
| 
5.25 | 
% | |
Total lease expense for the years ended December 31,
2023 and 2022 is as follows:
| 
| 
| 
For the Years Ended December 31, | 
| |
| 
| 
| 
2023 | 
| 
| 
2022 | 
| |
| 
Operating lease expense | 
| 
$ | 
69,524 | 
| 
| 
$ | 
60,864 | 
| |
| 
Variable lease expense | 
| 
| 
18,911 | 
| 
| 
| 
6,457 | 
| |
| 
Total lease expense | 
| 
$ | 
88,435 | 
| 
| 
$ | 
67,321 | 
| |
As of December 31, 2023, maturities of operating
lease liabilities were as follows:
****
| 
Year Ending December 31, | 
| 
Amount | 
| |
| 
2024 | 
| 
$ | 
85,309 | 
| |
| 
2025 | 
| 
| 
98,532 | 
| |
| 
2026 | 
| 
| 
101,708 | 
| |
| 
Total | 
| 
| 
285,549 | 
| |
| 
Less: imputed interest | 
| 
| 
(42,905 | 
) | |
| 
Total operating lease liabilities | 
| 
$ | 
242,644 | 
| |
****
**NOTE 6ACCOUNTS PAYABLE AND ACCRUED EXPENSES**
****
Accounts payable and accrued expenses at December
31, 2023 and 2022 consisted of the following:
| 
| 
| 
December31,
2023 | 
| 
| 
December31,
2022 | 
| |
| 
Trade accounts payable | 
| 
$ | 
56,931 | 
| 
| 
$ | 
55,011 | 
| |
| 
Credit cards payable | 
| 
| 
29,310 | 
| 
| 
| 
23,958 | 
| |
| 
Total accounts payable and accrued expenses | 
| 
$ | 
86,241 | 
| 
| 
$ | 
78,969 | 
| |
****
**NOTE 7CONCENTRATIONS OF RISK**
****
Financial instruments that potentially subject the
Company to credit risk primarily consist of cash and cash equivalents and accounts receivable.
The Company places its cash and cash equivalents with
high-quality, major financial institutions in order to limit the amount of credit exposure. For accounts receivable, the Company performs
ongoing credit evaluations of its customers and maintains allowances for potential credit losses.
**
*Cash in Excess of Federally Insured Amount*
Accounts at each financial institution are
insured by the FDIC up to $250,000. There were $527,951 and $1,131,927 on deposit that exceeded the FDIC limits at December 31, 2023
and 2022, respectively. The Company has not experienced
37
any losses in these accounts and believes it is not
exposed to any significant credit risk with respect to its cash balances.
**
*Sales and Accounts Receivable*
The Company has four major customers who
represent a significant portion of revenue. These four customers represented 35% and 51% of total sales revenue for the year ended
December 31, 2023 and 2022, respectively. At December 31, 2023 and 2022, accounts receivable balances from these customers represent
3% and 71% respectively, of the total receivables. In addition, at December 31, 2023, the Company had accounts receivable balances
from three non-major customers representing 77% of the total receivables. The Company has strong relationships with each of these
customers and does not believe this concentration poses a significant risk due to those long-term relationships and uniqueness of
the products they purchase from the Company. We have identified primary and secondary sources for each of the products we purchase
for resale and for the raw materials we use to manufacture our products, so do not anticipate any difficulty in filling the orders
placed by our customers.
**NOTE 8STOCKHOLDERS EQUITY**
****
**Preferred Stock**
In November 2004 the Company amended its Articles
of Incorporation so as to authorize 5,000,000 shares of preferred stock. Of this total, 750,000 shares have been designated as Series
A Convertible Preferred Stock. The following is a description of the rights of the Series A Convertible Preferred Stock:
*Dividends*. The holders of the Series A
Preferred Stock would be entitled to dividends at the rate of eight percent per year of the liquidation preference of $1.00 per
share,payable annually, if and when declared by the board of directors. Dividends are not cumulative, and the board of directors is
under no obligation to declare dividends.
*Conversion Rights*. The Series A Preferred Stock
may be convertible into the Companys common stock by dividing $1.00 plus any unpaid dividends by 50% of the five day average closing
bid price of the common shares.
As of December 31, 2023 and 2022, the Company had
no shares of the preferred stock are issued and outstanding.
****
**Common Stock**
As of December 31, 2023 and 2022, the Company was
authorized to issue 100,000,000 common shares. As of December 31, 2023 and 2022, the Company had 85,664,086 and 85,214,086 common shares
issued and outstanding, respectively.
**Restricted Stock Awards**
On December 28, 2021, the Company granted
1,000,000 shares of restricted common stock to its patent attorney. The restricted stock vest over three years, with 250,000 shares
vesting immediately on the grant date and 250,000 shares vesting on the next three anniversary dates. In December 2022, this
issuance was modified from 1,000,000 shares of restricted common stock to 925,000 shares of restricted common stock. In accordance
with ASC 718, the Company measured the incremental fair value, as the difference between the estimated fair value immediately after
the modification as compared to the estimated fair value immediately before the modification, noting no increase in the incremental
value. In December 2023, this issuance was modified to accelerate the vesting of the shares of restricted stock. As of December 31,
2023, 925,000 shares have vested with no additional shares to vest remaining.
38
Below is a table summarizing the changes in restricted
stock awards outstanding during the years ended December 31, 2023 and 2022:
| 
| 
| 
Restricted Stock Awards | 
| 
| 
Weighted-Average Exercise Price | 
| |
| 
Outstanding at December 31, 2021 | 
| 
| 
750,000 | 
| 
| 
$ | 
0.11 | 
| |
| 
Granted | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Modified | 
| 
| 
(75,000 | 
) | 
| 
| 
(0.11 | 
) | |
| 
Vested | 
| 
| 
(225,000 | 
) | 
| 
| 
(0.11 | 
) | |
| 
Outstanding at December 31, 2022 | 
| 
| 
450,000 | 
| 
| 
$ | 
0.11 | 
| |
| 
Granted | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Modified | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Vested | 
| 
| 
(450,000 | 
) | 
| 
| 
(0.11 | 
) | |
| 
Outstanding at December 31, 2023 | 
| 
| 
- | 
| 
| 
| 
- | 
| |
Stock-based compensation expense of $55,000 and
$27,500 was recorded during the years ended December 31, 2023 and 2022, respectively.
As of December 31, 2023, the remaining unrecognized
stock-based compensation expense related to non-vested restricted stock awards is $0.
****
****
**NOTE 9EARNINGS (LOSS) PER SHARE**
The computation of weighted average shares outstanding
and the basic and diluted earnings per share for the years ended December 31, 2023 and 2022 consisted of the following:
| 
| 
| 
For the Years Ended December 31, | 
| |
| 
| 
| 
2023 | 
| 
| 
2022 | 
| |
| 
Net income (loss) | 
| 
$ | 
(459,028 | 
) | 
| 
$ | 
89,396 | 
| |
| 
Basic weighted average shares outstanding | 
| 
| 
85,217,785 | 
| 
| 
| 
84,990,935 | 
| |
| 
Basic earnings (loss) per share | 
| 
$ | 
(0.01 | 
) | 
| 
$ | 
0.00 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Weighted average shares outstanding | 
| 
| 
85,217,785 | 
| 
| 
| 
84,990,935 | 
| |
| 
Effect on dilutive stock awards | 
| 
| 
- | 
| 
| 
| 
450,000 | 
| |
| 
Diluted weighted average shares outstanding | 
| 
| 
85,217,785 | 
| 
| 
| 
85,440,935 | 
| |
| 
Diluted earnings (loss) per share | 
| 
$ | 
(0.01 | 
) | 
| 
$ | 
0.00 | 
| |
**NOTE 10INCOME TAXES**
The components of the provision for income taxes for
the years ended December 31, 2023 and 2022, consisted of the following:
| 
| 
| 
December 31, 2023 | 
| 
| 
December 31, 2022 | 
| |
| 
Current Federal and State | 
| 
$ | 
312 | 
| 
| 
$ | 
702 | 
| |
| 
Deferred Federal and State | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Total provision for income taxes | 
| 
$ | 
312 | 
| 
| 
$ | 
702 | 
| |
39
Deferred income tax assets and liabilities at December
31, 2023 and 2022, consisted of the following temporary differences and carry-forward items:
| 
| 
| 
December 31, 2023 | 
| 
| 
December 31, 2022 | 
| |
| 
Deferred tax assets (liabilities) | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Loss carryforward | 
| 
$ | 
2,956,107 | 
| 
| 
$ | 
2,862,544 | 
| |
| 
Property and equipment | 
| 
| 
(1,219 | 
) | 
| 
| 
(33,988 | 
) | |
| 
Other | 
| 
| 
3,986 | 
| 
| 
| 
5,994 | 
| |
| 
Valuation Allowance | 
| 
| 
(2,958,874 | 
) | 
| 
| 
(2,834,550 | 
) | |
| 
Total net deferred income tax assets (liabilities) | 
| 
$ | 
- | 
| 
| 
$ | 
- | 
| |
The difference between the income tax expense (benefit)
reported and amounts computed by applying the statutory federal rate of 21.0% to pretax income for the years ended December 31, 2023 and
2022, consisted of the following:
| 
| 
| 
December 31, 2023 | 
| 
| 
December 31, 2022 | 
| |
| 
Federal tax | 
| 
$ | 
(96,330 | 
) | 
| 
$ | 
18,921 | 
| |
| 
Meals and entertainment | 
| 
| 
3,875 | 
| 
| 
| 
4,625 | 
| |
| 
Charitable contributions | 
| 
| 
111 | 
| 
| 
| 
1,369 | 
| |
| 
Depreciation and amortization | 
| 
| 
(1,219 | 
) | 
| 
| 
(33,988 | 
) | |
| 
Other | 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
Change in valuation allowance | 
| 
| 
93,251 | 
| 
| 
| 
8,371 | 
| |
| 
Total (benefit) provision for income taxes | 
| 
$ | 
312 | 
| 
| 
$ | 
702 | 
| |
At December 31, 2023, the Company had net operating
loss carryforwards of approximately $7,649,929 that may be available to reduce future years taxable income indefinitely.
40
****