China Foods Holdings Ltd. (CFOO) — 10-K

Filed 2025-04-14 · Period ending 2024-12-31 · 36,337 words · SEC EDGAR

← CFOO Profile · CFOO JSON API

# China Foods Holdings Ltd. (CFOO) — 10-K

**Filed:** 2025-04-14
**Period ending:** 2024-12-31
**Accession:** 0001641172-25-003945
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1310630/000164117225003945/)
**Origin leaf:** 674b6b98bf1ff09902b0ff7dc4df9dff81670721ca0272faa4fad388c6d2ee59
**Words:** 36,337



---

**
UNITED STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
| 
| 
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| 
| 
| |
| 
| 
For
the fiscal year ended December 31, 2024 | |
OR
| 
| 
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| 
| 
| |
| 
| 
For
the transition period from to | |
Commission
file number: 001-32522
**China
Foods Holdings Ltd.**
(Exact
name of registrant as specified in its charter)
| 
Delaware | 
| 
84-1735478 | |
| 
(State
or other jurisdiction of
incorporation
or organization) | 
| 
(I.R.S.
Employer
Identification
Number) | |
| 
2301A,
26 Harbour Road
Wanchai,
Hong Kong | 
| 
0000 | |
| 
(Address
of Principal Executive Offices) | 
| 
(Zip
Code) | |
**(852)
3618-8608**
Registrants
telephone number, including area code
Securities
registered pursuant to Section 12(b) of the Act:
| 
Title
of each class | 
| 
Name
of each exchange on which registered | |
| 
None | 
| 
Not
Applicable | |
Securities
registered pursuant to Section 12(g) of the Act:
Class
A Voting Common Stock, no par value
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.YesNo
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.YesNo
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.YesNo
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.406 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). YesNo
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this Form 10-K.
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company.
| 
Large
accelerated filer | 
| 
Accelerated
filer | |
| 
Non-accelerated
filer | 
| 
Smaller
reporting company | |
| 
Emerging
growth company | 
| 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements.
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b).
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YesNo
State
the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which
the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants
most recently completed second fiscal quarter. The Registrants shares were last sold at a price of $0.77 per share. Although the
Registrants stock has very few trades and limited volume, based on the last sales price of $0.77 shares held by non-affiliates
would have a market value of $1,002,008.
As
of April 11, 2025, the Registrant had 20,252,309 shares of common stock issued and outstanding.
No
documents are incorporated into the text by reference.
| | |
| | |
**Table
of Contents**
| 
| 
| 
| 
Pages | |
| 
| 
| 
| 
| |
| 
PART I | 
| 
| 
| |
| 
Item
1. | 
Business | 
| 
3 | |
| 
Item
1C | 
Cybersecurity | 
| 
10 | |
| 
Item
2. | 
Properties | 
| 
10 | |
| 
Item
3. | 
Legal Proceedings | 
| 
10 | |
| 
Item
4. | 
Mine Safety Disclosures | 
| 
10 | |
| 
| 
| 
| 
| |
| 
PART II | 
| 
| 
| |
| 
Item
5. | 
Market for Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities | 
| 
11 | |
| 
Item
6. | 
Selected Financial Data | 
| 
12 | |
| 
Item
7. | 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
| 
12 | |
| 
Item
7A. | 
Quantitative And Qualitative Disclosures About Market Risk | 
| 
25 | |
| 
Item
8. | 
Financial Statements and Supplementary Data | 
| 
26 | |
| 
Item
9. | 
Changes In and Disagreements with Accountants on Accounting and Financial Disclosures | 
| 
48 | |
| 
Item
9A. | 
Controls and Procedures | 
| 
48 | |
| 
Item
9B. | 
Other Information | 
| 
48 | |
| 
| 
| 
| 
| |
| 
PART III | 
| 
| 
| |
| 
Item
10. | 
Directors and Executive Officers, Promoters, Control Persons, and Corporate Governance | 
| 
49 | |
| 
Item
11. | 
Executive Compensation | 
| 
52 | |
| 
Item
12. | 
Security Ownership of Certain Beneficial Owners and Management | 
| 
53 | |
| 
Item
13. | 
Certain Relationships and Related Transactions, and Director Independence | 
| 
54 | |
| 
Item
14. | 
Principal Accountant Fees and Services | 
| 
54 | |
| 
| 
| 
| 
| |
| 
PART IV | 
| 
| 
| |
| 
Item
15. | 
Exhibits, Financial Statement Schedules | 
| 
55 | |
| 
| 
| 
| 
| |
| 
Signatures | 
| 
| 
57 | |
| 2 | |
**PART
I**
**ITEM
1. BUSINESS**
China
Foods Holdings Ltd. (the Company, CFOO, or we) was incorporated in Delaware on January 10,
2019. On January 23, 2019, the Company entered into an Agreement and Plan of Merger (the Agreement) with Trafalgar Resources,
Inc., a Utah corporation (Trafalgar). Pursuant to the Agreement, the Company merged with Trafalgar (the Merger)
with the Company as the surviving entity. Prior to the Merger, Trafalgar had not commenced operations for several years that had resulted
in significant revenue and Trafalgars efforts had been devoted primarily to activities related to raising capital and attempting
to acquire an operating entity.
The
Company is a Delaware holding company and we conduct our business through our wholly owned subsidiary Guangzhou Xiao Xiang Health Industry
Company Limited, a limited liability company organized under the laws of China on March 8, 2017 (GXXHIC). GXXHIC is wholly
owned by Alpha Wellness (HK) Limited, a limited liability company organized under the laws of Hong Kong on April 24, 2019, which is in
turn wholly owned by Elite Creation Group, a limited liability company formed under the laws of the British Virgin Islands formed on
September 5, 2018. Alpha Wellness (HK) Limited and Elite Creation Group are holding companies without operations and are wholly owned
by the Company.
Substantially
all of our operations are conducted in China, and are governed by Chinese laws, rules and regulations. Our subsidiary, GXXHIC, is subject
to Chinese laws, rules, and regulations. Uncertainties with respect to the interpretation and enforcement of Chinese laws, rules and
regulations could have a material adverse effect on us. Risks and uncertainties arising from the legal system in China, including risks
and uncertainties regarding that the rules and regulations in China can change quickly with little advance notice and that the Chinese
government may intervene or influence our operations at any time, could result in a material adverse change in our operations and the
value of our securities.
**Our
History**
Prior
to the Merger, Trafalgars majority stockholder who owned 5,000,000 shares (approximately 95.2%) of the 5,251,309 outstanding shares
of Trafalgars common stock, par value $0.0001, signed a written consent approving the Merger and the related transactions. Such
approval and consent were sufficient under Utah law and Trafalgars Bylaws to approve the Merger. The boards of directors and shareholders
of the Company and Trafalgar approved the Merger.
Pursuant
to the Merger, each share of Trafalgars common stock was converted into one share of the Companys common stock. After the
Merger, HY Resources Investments Limited (formerly known as HY (HK) Financial Investments
Co., Ltd.) owns 5,001,000 shares of common stock of the Company.
The
Merger was effective on March 13, 2019.
On
December 11, 2019, the Board of Directors approved a change to its fiscal year-end from September 30 to December 31. As a result of this
change, the fiscal year is a 3 month transition period beginning October 1, 2019 through December 31, 2020. In these statements, including
the notes thereto, financial results for fiscal 2019 are for a 3-month period. Corresponding results for the years ended September 30,
2019 and 2018 are both for 12-month periods.
On
July 9, 2020, the Company consummated the Share Exchange Agreement (the Share Exchange Agreement) with Elite Creation
Group Limited, a private limited company organized under the laws of British Virgin Islands (ECGL). As a result of the
acquisition of ECGL, the Company entered into the healthcare product distributing and marketing industry, pursuing a new strategy of
developing and distributing health related products, including supplements, across the globe with a focus on mainland China, Europe and
Australia.
ECGL
will comprise the ongoing operations of the combined entity and its senior management will serve as the senior management of the combined
entity, ECGL is deemed to be the accounting acquirer for accounting purposes. The transaction will be treated as a recapitalization of
the Company. Accordingly, the consolidated assets, liabilities and results of operations of the Company will become the historical financial
statements of ECGL, and the Companys assets, liabilities and results of operations will be consolidated with ECGL beginning on
the acquisition date. ECGL was the legal acquiree but deemed to be the accounting acquirer. The Company was the legal acquirer but deemed
to be the accounting acquiree in the reverse merger. The historical financial statements prior to the acquisition are those of the accounting
acquirer (ECGL). After completion of the Share Exchange Transaction, the Companys consolidated financial statements include the
assets and liabilities, the operations and cash flow of the accounting acquirer.
| 3 | |
Effective
July 9, 2020, we consummated the acquisition of ECGL, and its wholly owned subsidiary GXXHIC, a limited liability company organized under
the laws of China on March 8, 2017. Alpha Wellness (HK) Limited, a limited liability company organized under the laws of Hong Kong on
April 24, 2019, is a holding company without operations.
**Corporate
Organization Chart**
*
**Our
Products**
Our
health products are designed to help enhance immunity and improve general wellbeing. We provide the following categories of healthcare
products, wine and customized healthcare consultation services in China: (i) Nutrition Catering (ii) Special Health Food (iii) Health
Supplement (iv) Skincare and (v) wine. The healthcare products target all age groups with different needs.
Our
products are taken as healthcare supplements in accordance with the principles of traditional Chinese medicine including the principle
complementary medicine and ideal ratios and combinations of ingredients.
**Our
services**
We
also extend our service scope to provide the personalized health consulting services to our clients, as well as consultancy services
such as tailor-made natural food supplement solutions.
**Markets
and Regions**
The
Great Health Industry refers to production, operation, service and information dissemination, maintenance, restoration, and promotions
linked to health. It covers medical products, health supplements, nutritional foods, medical devices, health appliances, fitness, health
management, health consulting and many other production and service areas closely related to human health. The Great Health Industry
is an emerging industry with huge market potential, especially in China.
| 4 | |
According to the Frost &
Sullivan report and data from the China Business Industry Research Institute, by the end of 2023, the scale of China Great Health industry
has reached approximately USD2.01 trillion. Preliminary estimates suggest that in 2024, the scale of China Great Health industry will
exceed USD2.22 trillion. It is expected that by 2025, the scale of China Great Health industry will reach USD2.43 trillion to USD2.57
trillion. Over the next five years (2025-2030), the compound annual growth rate is expected to be around 10.6%, with the scale of China
Great Health industry projected to exceed USD4.03 trillion by 2030.
**Our
Strategies**
We
are focused on achieving long-term growth in revenues, cash flow and profit. We believe that we can achieve this by developing multiple
distribution channels and strengthening our marketing and promotions, leading to better product turnover and revenue. We also expect
to broaden our product range as well as product differentiation in the future. Based on the business experience accumulated over the
years, we believe we can improve the efficiency of our supply chain with time-saving and cost-saving supply chain management and marketing
planning for the target customer base with our one-stop service.
Our
primary aims are (i) to strengthen our product salability; (ii) to cut logistics cost and time spent and (iii) to further expand the
market share in China. Toward this end, we plan to pursue the following business strategies:
| 
| 
| 
Collaborate
with third-party e-commerce platforms to boost product exposure, e.g. Tmall, Jingdong mall | |
| 
| 
| 
| |
| 
| 
| 
Deliver
healthcare knowledge and consultation service via social media and We-media | |
| 
| 
| 
| |
| 
| 
| 
Build
brand image and reputation through customer experience and word of mouth | |
| 
| 
| 
| |
| 
| 
| 
Increase
the number of downstream distributors and wholesalers | |
| 
| 
| 
| |
| 
| 
| 
Strengthen
the relationship with manufacturers, suppliers, drug agents and distributors | |
| 
| 
| 
| |
| 
| 
| 
Pursue
strategic acquisitions and partnerships | |
We
intend to develop both online and offline distribution channels to increase sales volume and revenue. We expect to partner with third
party e-commerce platforms, social media and We-media such as Wechat, TikTok and Xiaohongshu to build our online presence. We believe
that online channels will allow us to provide real-time nutrition and healthcare consultation services as well as increase customer engagement
and retention. Starting from the second half of 2020, we have launched our nutrition consulting support services using
a major social media software to allow customer groups to receive pre-purchase consultation and after-sales service for products anytime
and anywhere.
Our
current offline sales channel relies on distributors and sales agents. To enhance the visibility and marketability of our products and
services and to improve brand recognition and awareness, we hope to develop store-in-shop and counter experiences. We also intend to
partner with high-end gyms to form nutrition clubs and hold weight-loss training camps, health assessment and fitness training camps
and other activities.
We
intend to create a one-stop solution for our customers by creating a multi-channel health product supply and retail system.
We not only provide personalized consultation service to our customers, but also summarize and analyze our customer feedback and experiences
through our consultation service and after-sales service. We intend to share this data with our manufacturers and supply chain partners
to develop products and services that better meet the demands of our customers. By pooling and addressing the needs of downstream businesses
and combining it with the Consumer to Manufacturer model for upstream transformation, we anticipate establishing a close relationship
between manufacturers and suppliers. We believe this model can also reduce circulation costs and improve the efficiency of our supply
chain.
We
are a Delaware corporation and we conduct our primary operations in China through our subsidiary GXXHIC. We face various risks and uncertainties
related to doing business in China. Our subsidiary GXXHIC is subject to complex and evolving PRC laws and regulations. Recently, the
PRC enacted rules and regulations governing offshore offerings, anti-monopoly actions, and additional oversight on cybersecurity and
data privacy.
We
do not believe that GXXHIC is in violation of any laws, rules or regulations but since these newly enacted rules are still evolving,
we cannot assure you that our business operations comply with such regulations and authorities requirements in all respects during
the development of these new rules. However, in terms of business operation, GXXHIC expects to adapt to the newly issued rules and take
dependent measures to comply with the laws and regulations of the Chinese authorities.
| 5 | |
The
PRC governments authority in regulating our operations and its oversight and control over offerings and listings conducted overseas
by, and foreign investment in, China-based issuers could significantly limit or completely hinder our ability to offer or continue to
offer securities to investors. Implementation of industry-wide regulations in this nature may cause the value of such securities to significantly
decline or be worthless. Risks and uncertainties arising from the legal system in China, including risks and uncertainties regarding
the enforcement of laws and quickly evolving rules and regulations in China, could result in a material adverse change in our operations
and the value of our securities. But so far, the current operation and securities value of the Company are stable, and we believe that
its risks are to the Company are manageable.
For
example, the recently promulgated PRC Data Security Law and the PRC Personal Information Protection Law in 2021 posed additional challenges
to our cybersecurity and data privacy compliance. The Cybersecurity Review Measures issued by the Cyberspace Administration of China,
or the CAC and several other PRC governmental authorities in December 2021, as well as the Administration Regulations on Cyber Data Security
(Draft for Comments) published by the CAC for public comments in November 2021, exposes uncertainties and potential additional restrictions
on China-based overseas-listed companies like us. If the detailed rules, implementations, or the enacted version of the draft measures
mandate clearance of cybersecurity review and other specific actions to be completed by us, we face uncertainties as to whether such
clearance can be timely obtained, the failure of which may subject us to penalties, which could materially and adversely affect our business
and results of operations and the price of our securities. However, as the Company operates in a traditional food industry, we believe
the promulgation of the above laws will have a low impact on the Company and CFOO believes it is in compliance with the above laws.
In
addition, on December 24, 2021, the China Securities Regulatory Commission, or the CSRC, published the draft Regulations of the State
Council on the Administration of Overseas Securities Offering and Listing by Domestic Companies (Draft for Comments), or the Administrative
Provisions, and the draft Administrative Measures for the Filing of Overseas Securities Offering and Listing by Domestic Companies (Draft
for Comments) for public comments. Pursuant to these drafts, PRC domestic companies that directly or indirectly seek to offer or list
their securities on an overseas stock exchange, including a PRC company limited by shares and an offshore company whose main business
operations are in China and intends to offer securities or be listed on an overseas stock exchange based on its onshore equities, assets,
incomes or similar interests, are required to file with the CSRC within three business days after submitting their application documents
to the regulator in the place of intended listing or offering. Particularly, as for the PRC domestic companies that have directly or
indirectly listed securities in overseas markets intend to conduct follow-on offerings in overseas markets, such companies are required
to submit the filing with respect to the follow-on offering within three business days after completion of the follow-on offering.
Furthermore,
the PRC anti-monopoly regulators have promulgated new anti-monopoly and competition laws and regulations and strengthened the enforcement
under these laws and regulations. There remain uncertainties as to how the laws, regulations and guidelines recently promulgated will
be implemented and whether these laws, regulations and guidelines will have a material impact on our business, financial condition, results
of operations and prospects. We do not believe there GXXHIC is in violation of any laws, rules or regulations related to monopolies or
competition but we cannot assure you that our business operations comply with such regulations and authorities requirements in
all respects. If any non-compliance is raised by relevant authorities and determined against us, we may be subject to fines and other
penalties. These risks could result in a material adverse change in our operations and the value of our securities, significantly limit
or completely hinder our ability to continue to offer securities to investors, or cause the value of such securities to significantly
decline or be worthless.
**Permissions
Required from the PRC Authorities for Our Operations**
GXXHIC
has received a Business License from the relevant department of the State Administration for Market Regulation. Apart from the Business
License, GXXHIC may be subject to additional licensing requirements for our business operation due to the uncertainties of interpretation
and implementation of relevant laws and regulations and the enforcement practice by relevant government authorities.
Furthermore,
in connection with the operations of GXXHIC, as of the date of this report, neither GXXHIC nor the Company are required to obtain any
approval or permission from the CSRC, CAC or any other PRC governmental authorities, nor has the Company or GXXHIC received any formal
inquiry, notice, warning or sanction from any PRC governmental authorities in connection with requirements of obtaining such approval
or permission, under any currently effective PRC laws, regulations and regulatory rules.
| 6 | |
However,
the PRC government has recently indicated an intent to exert more oversight over offerings that are conducted overseas and/or foreign
investment in China-based issuers like us, and published a series of proposed rules for public comments in this regard, the enaction
timetable, final content, interpretation and implementation of which remains uncertain. Therefore, there are substantial uncertainties
as to how PRC governmental authorities will regulate overseas listing in general and whether we are required to complete filing or obtain
any specific regulatory approvals from the CSRC, CAC or any other PRC governmental authorities for our future offshore offerings. If
we had inadvertently concluded that such approvals were not required, or if applicable laws, regulations or interpretations change in
a way that requires us to obtain such approval in the future, we may be unable to obtain such necessary approvals in a timely manner,
or at all, and such approvals may be rescinded even if obtained. Any such circumstance could subject us to penalties, including fines,
suspension of business and revocation of required licenses, significantly limit or completely hinder our ability to continue to offer
securities to investors and cause the value of such securities to significantly decline or be worthless.
**Our
Subsidiary, GXXHIC, is Subject to Chinese Laws, Rules, And Regulations**
Our
subsidiary, GXXHIC, is subject to Chinese laws, rules, and regulations. Uncertainties with respect to the interpretation and enforcement
of Chinese laws, rules and regulations could have a material adverse effect on us. We believe that GXXHIC will continue to manage any
adverse effects on the premise of complying with Chinese laws, rules, and regulations. Risks and uncertainties arising from the legal
system in China, including risks and uncertainties regarding that the rules and regulations in China can change quickly with little advance
notice and that the Chinese government may intervene or influence our operations at any time, could result in a material adverse change
in our operations and the value of our securities.
Substantially
all of our operations are conducted in China, and are governed by Chinese laws, rules and regulations. The Chinese legal system is a
civil law system based on written statutes. Unlike common law systems, it is a system in which legal cases may be cited for reference
but have limited value as precedents. In the late 1970s, the Chinese government began to promulgate a comprehensive system of laws and
regulations governing economic matters in general. The overall effect of legislation over the past four decades has significantly increased
the protections afforded to various forms of foreign or private-sector investment in China. However, since these laws and regulations
are relatively new and the Chinese legal system continues to rapidly evolve, the interpretations of many laws, regulations and rules
are not always uniform and enforcement of these laws, regulations and rules involve uncertainties.
From
time to time, we may have to resort to administrative and court proceedings to interpret and/or enforce our legal rights. However, since
Chinese administrative and court authorities have significant discretion in interpreting and implementing statutory and contractual terms,
it may be more difficult to evaluate the outcome of administrative and court proceedings, and the level of legal protection we enjoy,
than in more developed legal systems. Any administrative and court proceedings in China may be protracted, resulting in substantial costs
and diversion of resources and management attention. Furthermore, the Chinese legal system is based in part on government policies and
internal rules (some of which are not published in a timely manner or at all) that may have retroactive effect.
As
a result, we may not be aware of our violation of these policies and rules until sometime after the violation. Such uncertainties, including
uncertainty over the scope and effect of our contractual, property (including intellectual property) and procedural rights, and any failure
to respond to changes in the regulatory environment in China could affect our business and our ability to continue our operations.
| 7 | |
**Changes
in Chinese political policies and economic and social policies or conditions may affect and fluctuate our business, results of operations
and financial condition and may affect our growth and expansion strategies.**
Substantially
all of our assets and business operations are located in China. Accordingly, our business, results of operations, financial condition
and prospects may be influenced to a significant degree by political, economic and social conditions in China generally, by continued
economic growth in China as a whole, and by geopolitical stability in the region.
The
Chinese economy, markets and levels of consumer spending are influenced by many factors beyond our control, including current and future
economic conditions, political uncertainty, unemployment rates, inflation, fluctuations in the level of disposable income, taxation,
foreign exchange control, and changes in interest and currency exchange rates. The Chinese economy differs from the economies of most
developed countries in many respects, including the level of government involvement, level of development, growth rate, foreign exchange
control and fiscal measures and allocation of resources. Although the Chinese government has implemented measures since the late 1970s
emphasizing the utilization of market forces for economic reform, the restructuring of state assets and state-owned enterprises, and
the establishment of improved corporate governance in business enterprises, a significant portion of productive assets in China is still
owned or controlled by the Chinese government. The Chinese government also exercises significant control or influence over Chinese economic
growth through allocating resources, controlling payment of foreign currency-denominated obligations, setting monetary and fiscal policies,
regulating financial services and institutions and providing preferential treatment to particular industries or companies.
While
the Chinese economy has experienced significant growth in recent decades, growth has been uneven, both geographically and among various
sectors of the economy. The Chinese government has implemented various measures to encourage economic growth and guide the allocation
of resources. Some of these measures benefit the overall Chinese economy but may also have an effect on us. Our results of operations
and financial condition could be affected by government control over capital investments or changes in tax regulations that are applicable
to us. In addition, the Chinese government has implemented certain measures, including interest rate increases, to control the pace of
economic growth. These measures may cause decreased economic activity in China.
**Transfers
of Cash to and from Our Subsidiaries**
China
Foods Holdings Ltd is a Delaware holding company with no operations of its own. We conduct our operations in Hong Kong through our subsidiary
in Hong Kong, while our operations in PRC are conducted through our subsidiary in PRC. We may rely on dividends to be paid by our Hong
Kong subsidiary to fund our cash and financing requirements, including the funds necessary to pay dividends and other cash distributions
to our shareholders, to service any debt we may incur and to pay our operating expenses. There is a possibility that the PRC could prevent
our cash maintained in Hong Kong from leaving or the PRC could restrict the deployment of the cash into our business or for the payment
of dividends. Any such controls or restrictions may adversely affect our ability to finance our cash requirements, service debt or declare
a dividend or other distributions to our shareholders. If our Hong Kong subsidiary incurs debt on its own behalf in the future, the instruments
governing the debt may restrict its ability to pay dividends or make other distributions to us. To date, our subsidiaries have not made
any transfers, dividends or distributions to China Foods Holdings Ltd. and China Foods Holdings Ltd. has not made any transfers, dividends
or distributions to our subsidiaries.
China
Foods Holdings Ltd. is permitted under the Delaware laws to provide funding to our subsidiaries in Hong Kong through loans or capital
contributions without restrictions on the amount of the funds, subject to satisfaction of applicable government registration, approval
and filing requirements. Our Hong Kong subsidiary s also permitted under the laws of Hong Kong to provide funding China Foods Holdings
Ltd. through dividend distribution without restrictions on the amount of the funds. As of the date of this report, there has been no
dividends or distributions among the holding company or the subsidiaries nor do we expect such dividends or distributions to occur in
the foreseeable future among the holding company and its subsidiaries.
We
currently intend to retain all available funds and future earnings, if any, for the operation and expansion of our business and do not
anticipate declaring or paying any dividends in the foreseeable future. Any future determination related to our dividend policy will
be made at the discretion of our board of directors after considering our financial condition, results of operations, capital requirements,
contractual requirements, business prospects and other factors the board of directors deems relevant, and subject to the restrictions
contained in any future financing instruments.
Subject
to the Delaware Statutes and our bylaws, our board of directors may authorize and declare a dividend to shareholders at such time and
of such an amount as they think fit if they are satisfied, on reasonable grounds, that immediately following the dividend the value of
our assets will exceed our liabilities and we will be able to pay our debts as they become due. There is no further Delaware statutory
restriction on the amount of funds which may be distributed by us by dividend.
| 8 | |
Under
the current practice of the Inland Revenue Department of Hong Kong, no tax is payable in Hong Kong in respect of dividends paid by us.
The laws and regulations of the PRC do not currently have any material impact on transfer of cash from China Foods Holdings Ltd. to our
Hong Kong subsidiaries or from our Hong Kong subsidiaries to China Foods Holdings Ltd. There are no restrictions or limitation under
the laws of Hong Kong imposed on the conversion of HK dollar into foreign currencies and the remittance of currencies out of Hong Kong
or across borders and to U.S investors.
Current
PRC regulations permit PRC subsidiaries to pay dividends to Hong Kong subsidiaries only out of their accumulated profits, if any, determined
in accordance with Chinese accounting standards and regulations. In addition, each of our subsidiaries in China is required to set aside
at least 10% of its after-tax profits each year, if any, to fund a statutory reserve until such reserve reaches 50% of its registered
capital. Each of such entity in China is also required to further set aside a portion of its after-tax profits to fund the employee welfare
fund, although the amount to be set aside, if any, is determined at the discretion of its board of directors. Although the statutory
reserves can be used, among other ways, to increase the registered capital and eliminate future losses in excess of retained earnings
of the respective companies, the reserve funds are not distributable as cash dividends except in the event of liquidation. As of the
date of this prospectus, we do not have any PRC subsidiaries.
The
PRC government also imposes controls on the conversion of RMB into foreign currencies and the remittance of currencies out of the PRC.
Therefore, we may experience difficulties in completing the administrative procedures necessary to obtain and remit foreign currency
for the payment of dividends from our profits, if any. Furthermore, if our subsidiaries in the PRC incur debt on their own in the future,
the instruments governing the debt may restrict their ability to pay dividends or make other payments. If we or our subsidiaries are
unable to receive all of the revenues from our operations, we may be unable to pay dividends on our common stock.
Cash
dividends, if any, on our common stock will be paid in U.S. dollars. If we are considered a PRC tax resident enterprise for tax purposes,
any dividends we pay to our overseas shareholders may be regarded as China-sourced income and as a result may be subject to PRC withholding
tax at a rate of up to 10.0%.
In
order for us to pay dividends to our shareholders, we will rely on payments made from our Hong Kong subsidiary to China Foods. Certain
payments from PRC subsidiaries to Hong Kong subsidiaries will be subject to PRC taxes, including business taxes and VAT. As of the date
of this report, our Hong Kong subsidiary has not made any transfers or distributions.
Pursuant
to the Arrangement between Mainland China and the Hong Kong Special Administrative Region for the Avoidance of Double Taxation and Tax
Evasion on Income, or the Double Tax Avoidance Arrangement, the 10% withholding tax rate may be lowered to 5% if a Hong Kong resident
enterprise owns no less than 25% of a PRC entity. However, the 5% withholding tax rate does not automatically apply and certain requirements
must be satisfied, including, without limitation, that (a) the Hong Kong entity must be the beneficial owner of the relevant dividends;
and (b) the Hong Kong entity must directly hold no less than 25% share ownership in the PRC entity during the 12 consecutive months preceding
its receipt of the dividends. In current practice, a Hong Kong entity must obtain a tax resident certificate from the Hong Kong tax authority
to apply for the 5% lower PRC withholding tax rate. As the Hong Kong tax authority will issue such a tax resident certificate on a case-by-case
basis, we cannot assure you that we will be able to obtain the tax resident certificate from the relevant Hong Kong tax authority and
enjoy the preferential withholding tax rate of 5% under the Double Taxation Arrangement with respect to dividends to be paid by a PRC
subsidiary to its immediate holding company. As of the date of this prospectus, we do not have a PRC subsidiary. In the event that we
acquire or form a PRC subsidiary in the future and such PRC subsidiary desires to declare and pay dividends to our Hong Kong subsidiary,
our Hong Kong subsidiary will be required to apply for the tax resident certificate from the relevant Hong Kong tax authority. In such
event, we plan to inform the investors through SEC filings, such as a current report on Form 8-K, prior to such actions.
**The
Holding Foreign Companies Accountable Act**
The
Holding Foreign Companies Accountable Act (the HFCAA), was enacted on December 18, 2020. The HFCAA requires that the
Public Company Accounting Oversight Board (the PCAOB) determine whether it is unable to inspect or investigate
completely registered public accounting firms located in a non-U.S. jurisdiction because of a position taken by one or more
authorities in that jurisdiction. Our auditor through April 9, 2024, HKCM & CPA Co., is based in Hong Kong and is subject to the
determinations announced by the PCAOB on December 16, 2021 and the HFCAA. On October 17, 2024, the Company engaged a new
auditor J&S Associate PLT a PCAOB approved auditing firm based in Kuala Lumpur, Malaysia. On December 16, 2021, the PCAOB
reported its determination that it was unable to inspect or investigate completely registered public accounting firms headquartered
in the PRC and Hong Kong, because of positions taken by PRC authorities in those jurisdictions. On March 30, 2022, based on this
determination, the Company was transferred to the SECs Conclusive list of issuers identified under the HFCA.
Since our auditor at the time was located in Hong Kong, a jurisdiction where the PCAOB has been unable to conduct inspections
without the approval of the Chinese authorities, our auditor was not currently inspected by the PCAOB. The HFCAA states that if the
SEC determines that we have filed audit reports issued by a registered public accounting firm that has not been subject to
inspection by the PCAOB for two consecutive years beginning in 2021, the SEC shall prohibit our shares from being traded on a
national securities exchange or in the over-the-counter trading market in the United States. The related risks and uncertainties
could cause the value of our shares to significantly decline or be worthless.
| 9 | |
On
August 26, 2022, the CSRC, the Ministry of Finance of the PRC (the MOF), and the PCAOB signed a Statement of Protocol (the
Protocol), governing inspections and investigations of audit firms based in Mainland China and Hong Kong, taking the first
step toward opening access for the PCAOB to inspect and investigate registered public accounting firms headquartered in Mainland China
and Hong Kong. Pursuant to the fact sheet with respect to the Protocol disclosed by the SEC, the PCAOB shall have independent discretion
to select any issuer audits for inspection or investigation and has the unfettered ability to transfer information to the SEC. On December
15, 2022, the PCAOB Board determined that the PCAOB was able to secure complete access to inspect and investigate registered public accounting
firms headquartered in Mainland China and Hong Kong and voted to vacate its previous determinations to the contrary. However, should
PRC authorities obstruct or otherwise fail to facilitate the PCAOBs access in the future, the PCAOB Board will consider the need
to issue a new determination. In the event it is later determined that the PCAOB is unable to inspect or investigate completely our auditor,
then such lack of inspection could cause trading in our securities to be prohibited under the HFCAA, and ultimately result in a determination
by a securities exchange to delist our securities.
In
December 2022, the PCAOB vacated its determination that it was unable to inspect and investigate PCAOB-registered public accounting firms
in mainland China. Until a new determination is reached by the PCAOB, the SEC has determined that there are no issuers currently at risk
of having their securities subject to a trading prohibition under the HFCAA. Although we are committed to complying with the rules and
regulations applicable to listed companies in the United States, if the PCAOB were to issue a new determination regarding limitations
on its ability to inspect or investigate our independent auditor and we were to fail to meet the audit requirements of the HFCAA for
two consecutive years, we may be prohibited from listing our securities on a national securities exchange and be delisted from the OTC
Market. Delisting of our securities would force holders of our securities to sell their securities or convert them into our ordinary
shares. The market price of our securities could be adversely affected as a result of anticipated negative impacts of these executive
or legislative actions upon, as well as negative investor sentiment towards, companies with significant operations in China that are
listed in the United States, regardless of whether these executive or legislative actions are implemented and regardless of our actual
operating performance. The related risks and uncertainties could cause the value of our shares to significantly decline or be worthless.
**ITEM
1C. CYBERSECURITY**
Given
the size of our company and the nature of our operations, we do not believe that we face significant cybersecurity risk.
We
have not adopted any cybersecurity risk management program or formal processes for assessing cybersecurity risk. We utilize standard
commercial software for business operations, which includes basic security features such as password protection and data encryption.
Our management is generally responsible for assessing and managing any cybersecurity threats.
To
date, we have not experienced any material cybersecurity incidents, and there has been no known unauthorized access to our systems. Should
any reportable cybersecurity incident arise, our management shall promptly report such matters to our Board of Directors for further
actions, including regarding the appropriate disclosure in accordance with SEC regulations, mitigation, and other response or actions
that the Board of Directors deems appropriate to take.
**ITEM
2. PROPERTIES**
The
Companys operating office is located at No. 11, Qingbo Road, Ersha Island, Yuexiu District, Guangzhuou, China, with the area of
250 square meters.
The
Company also entered a lease of corporate office located at Room 2301A, China Resources Building, 26 Harbour Road, Wanchai, Hong
Kong with a monthly rent of HK$36,603 (approximately US$4,700). The lease is a fixed one-year term, commencing on May 17, 2024, and
ending on May 16, 2025.
**ITEM
3. LEGAL PROCEEDINGS**
We
may be subject to litigation from time to time as a result of our normal business operations. Presently, there are no material pending
legal proceedings to which we are a party or as to which any of our property is subject, and no such proceedings are known to be threatened
or contemplated against us.
**ITEM
4. MINE SAFETY DISCLOSURES**
Not
Applicable
| 10 | |
**PART
II**
**ITEM
5. MARKET FOR COMPANYS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES**
The
Companys common stock is quoted on the OTC Markets under the symbol CFOO (former symbol TFLG). Set
forth below are the high and low bid prices for the Companys Common Stock for the respective quarters. Although the Companys
common stock is quoted on the OTC Markets it has traded sporadically with no real volume and there is currently no ask price. Consequently,
the information provided below may not be indicative of the Companys common stock price under different conditions.
All
prices listed herein reflect inter-dealer prices, without retail mark-up, mark-down or commissions and may not represent actual transactions.
There is no established public trading market for our securities and a regular trading market may not develop, or if developed, may not
be sustained.
The
following table sets forth, for the fiscal quarters indicated, the high and low bid information for our common stock, as reported on
the OTC Markets Pink. The following quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission
and may not represent actual transactions.
| 
Quarter Ended | | 
High Bid | | | 
Low Bid | | |
| 
December 2024 | | 
$ | 0.77 | | | 
$ | 0.77 | | |
| 
September 2024 | | 
$ | 0.77 | | | 
$ | 0.77 | | |
| 
June 2024 | | 
$ | 0.77 | | | 
$ | 0.77 | | |
| 
March 2024 | | 
$ | 0.77 | | | 
$ | 0.77 | | |
| 
| | 
| | | | 
| | | |
| 
December 2023 | | 
$ | 2.50 | | | 
$ | 2.50 | | |
| 
September 2023 | | 
$ | 2.50 | | | 
$ | 2.50 | | |
| 
June 2023 | | 
$ | 2.50 | | | 
$ | 2.50 | | |
| 
March 2023 | | 
$ | 2.50 | | | 
$ | 2.50 | | |
**Holders**
At
April 11, 2025, the Company had approximately 231 shareholders of record of our common stock. Such number does not include any shareholders
holding shares in nominee or street name.
**Dividends**
Holders
of our common stock are entitled to receive such dividends as may be declared by our board of directors. We paid no dividends during
the periods reported herein, nor do we anticipate paying any dividends in the foreseeable future.
| 11 | |
**Recent
Sales of Unregistered Securities**
The
Company had no sales of securities in 2024 and 2023.
**Securities
authorized for issuance under equity compensation plans**
The
Company does not have securities authorized for issuance under any equity compensation plans.
**Performance
graph**
Not
applicable to smaller reporting companies.
**Purchases
of Equity Securities by the Issuer and Affiliated Purchasers**
The
Company did not repurchase any shares of the Companys common stock during 2024.
**ITEM
6. SELECTED FINANCIAL DATA**
Not
applicable to a smaller reporting company.
**ITEM
7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**
**Special
Note Regarding Forward-Looking Statements**
This
Form 10-K contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. For
this purpose, any statements contained in this Form 10-K that are not statements of historical fact may be deemed to be forward-looking
statements. Without limiting the foregoing, words such as may, will, expect, believe,
anticipate, estimate or continue or comparable terminology are intended to identify forward-looking
statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending
on a variety of factors, many of which are not within our control. These factors include by are not limited to economic conditions generally
and in the industries in which we may participate; competition within our chosen industry, including competition from much larger competitors;
technological advances and failure to successfully develop business relationships.
**Plan
of Operation**
We
are a health company that develops, markets, promotes and distributes a variety of customized health care products and services, including
supplements, healthy snacks, meal replacements, and nutritional consultation services to consumers in China. We work with certain licensed
healthcare food factories to develop and manufacture products and services that are distributed conventionally through sales agents and
also through a network of e-commerce and social media platforms.
In
addition to products, we are committed to providing customized science based wellness consultation and service programs to customers.
Our diverse products and services target health conscious customers and differentiate based upon age and gender and seek to manage different
conditions. We reach out to customers fitting certain health and lifestyle profiles through our offline and online consultation services,
and track eating habits and health indicators to provide customized products such as supplements. We believe this will facilitate the
ability of customers to monitor, understand and adjust their health practices and lifestyle anytime and anywhere for increased customer
engagement and retention.
We
conduct our business through our wholly owned subsidiary Guangzhou Xiao Xiang Health Industry Company Limited, a limited liability company
organized under the laws of China on March 8, 2017. Alpha Wellness (HK) Limited, a limited liability company organized under the laws
of Hong Kong on April 24, 2019, and Elite Creation Group, a limited liability company formed under the laws of the British Virgin Islands
formed on September 5, 2018, are holding companies without operations.
| 12 | |
**Our
Products and Services**
Our
health products are designed to help enhance immunity and improve general wellbeing. We provide the following categories of healthcare
products and customized healthcare consultation services in China: (i) Nutrition Catering (ii) Special Health Food (iii) Health Supplement,
(iv) Skincare and (v) Wine. The healthcare products target all age groups with different needs.
| 
Product
category | 
| 
Representative
Products | 
| 
Description | |
| 
Nutrition
Catering Series | 
| 
Jasmine
Beauty | 
| 
Meal
replacement and healthy snacks | |
| 
| 
| 
| 
| 
| |
| 
Special
Health Food Series | 
| 
Power
Centinent | 
| 
Products
that support a healthy active lifestyle and enhance Immunity | |
| 
| 
| 
| 
| 
| |
| 
Health
Supplement Series | 
| 
Fuli
Fruit Juice | 
| 
Functional
fruit beverages and dietary and nutritional supplements containing resveratrol, anthocyanin, superoxide enzyme | |
| 
| 
| 
| 
| 
| |
| 
Skincare
Series | 
| 
Tightness | 
| 
Facial
skin care and recovery | |
| 
| 
| 
| 
| 
| |
| 
Wine | 
| 
Ame
de Purete | 
| 
Bordeaux
wine from France | |
Our
products are taken as healthcare supplements in accordance with the principles of traditional Chinese medicine including the principle
complementary medicine and ideal ratios and combinations of ingredients.
Our
wine business focuses on customized procurement by establishing cooperative relationships with selected wine suppliers. High-quality
wines are directly sourced, packaged, and labeled in their countries of origin, then imported through supply chain agents. At
present, one of the main products of Guangzhou Xiao Xiang Health Industry Company Limiteds high-end wine business is a Puerto Rican
red wine from France. The deep, strong and full-bodied Puerto Rico is a wine with rich tannins and fruit. We source this wine
through a distribution agreement with Shenzhen Guisheng Supply Chain Co., Ltd. In addition to the wine business, Guangzhou Xiao Xiang will expand its product range to include beauty products, with a particular focus
on skincare items such as facial masks. This strategic extension aligns with the companys vision to diversify its offerings and
tap into the growing beauty and wellness market.
**Markets
and Regions**
The
Great Health Industry refers to production, operation, service and information dissemination, maintenance, restoration, and promotions
linked to health. It covers medical products, health supplements, nutritional foods, medical devices, health appliances, fitness, health
management, health consulting and many other production and service areas closely related to human health. The Great Health Industry
is an emerging industry with huge market potential, especially in China. The marketing and competitive strategy of our alcohol business
is consistent with our health care product business. The market and customers of our liquor business are mainly mainland China and Hong
Kong.
According to the Frost & Sullivan report and data from the China Business
Industry Research Institute, by the end of 2023, the scale of China Great Health industry has reached approximately USD2.01 trillion.
Preliminary estimates suggest that in 2024, the scale of China Great Health industry will exceed USD2.22 trillion. It is expected that
by 2025, the scale of China Great Health industry will reach USD2.43 trillion to USD2.57 trillion. Over the next five years (2025-2030),
the compound annual growth rate is expected to be around 10.6%, with the scale of China Great Health industry projected to exceed USD4.03
trillion by 2030.
| 13 | |
**Our
Strategies**
We
are focused on achieving long-term growth in revenues, cash flow and profit. We believe that we can achieve this by developing multiple
distribution channels and strengthening our marketing and promotions, leading to better product turnover and revenue. We also expect
to broaden our product range as well as product differentiation in the future. Based on the business experience accumulated over the
years, we believe we can improve the efficiency of our supply chain with time-saving and cost-saving supply chain management and marketing
planning for the target customer base with our one-stop service.
Our
primary aims are (i) to strengthen our product saleability; (ii) to cut logistics cost and time spent and (iii) to further expand the
market share in China. Toward this end, we plan to pursue the following business strategies:
| 
| 
| 
Collaborate
with third-party e-commerce platforms to boost product exposure, e.g. Tmall, Jingdong mall | |
| 
| 
| 
| |
| 
| 
| 
Deliver
healthcare knowledge and consultation service via social media and We-media | |
| 
| 
| 
| |
| 
| 
| 
Build
brand image and reputation through customer experience and word of mouth | |
| 
| 
| 
| |
| 
| 
| 
Increase
the number of downstream distributors and wholesalers | |
| 
| 
| 
| |
| 
| 
| 
Strengthen
the relationship with manufacturers, suppliers, drug agents and distributors | |
| 
| 
| 
| |
| 
| 
| 
Pursue
strategic acquisitions and partnerships | |
We
intend to develop both online and offline distribution channels to increase sales volume and revenue. We expect to partner with third
party e-commerce platforms, social media and We-media such as Wechat, TikTok and Xiaohongshu to build our online presence. We believe
that online channels will allow us to provide real-time nutrition and healthcare consultation services as well as increase customer engagement
and retention. Starting from the second half of 2020, we have launched our nutrition consulting support services using
a major social media software to allow customer groups to receive pre-purchase consultation and after-sales service for products anytime
and anywhere.
Our
current offline sales channel relies on distributors and sales agents. To enhance the visibility and marketability of our products and
services and to improve brand recognition and awareness, we hope to develop store-in-shop and counter experiences. We also intend to
partner with high-end gyms to form nutrition clubs and hold weight-loss training camps, health assessment and fitness training camps
and other activities.
We
intend to create a one-stop solution for our customers by creating a multi-channel health product supply and retail system.
We not only provide personalized consultation service to our customers, but also summarize and analyze our customer feedback and experiences
through our consultation service and after-sales service. We intend to share this data with our manufacturers and supply chain partners
to develop products and services that better meet the demands of our customers. By pooling and addressing the needs of downstream businesses
and combining it with the Consumer to Manufacturer model for upstream transformation, we anticipate establishing a close relationship
between manufacturers and suppliers. We believe this model can also reduce circulation costs and improve the efficiency of our supply
chain.
The
main sales model of wine business is to develop online and offline distribution channels to increase sales and revenue. In terms of online
sales, we hope to cooperate with third-party e-commerce platforms, social media, WeChat, Tiktok, Xiaohongshu and other We Media to build
our online image. For example, we have built the official flagship store of Xiao Xiang Health on the Tmall e-commerce platform. The offline
sales channel mainly cooperates with dealers for sales, mainly relying on distributors and sales agents.
| 14 | |
**Competition**
We
operate in a highly competitive and fragmented industry that is sensitive to price and service. We compete with leading e-commerce companies
such as Alibaba (China) which may offer substantially the same or similar product offerings as us. We also compete with businesses that
focus on particular merchant categories or markets such as UNI HEALTH (HK stock code: 02211) and ALI HEALTH (HK stock code:0241). We
also compete with traditional cash payments and other popular online shopping websites and apps, and other traditional media companies
that provide discounts on products and services. We believe the principal competitive factors in our market include the following:
| 
| 
| 
Breadth
of member base and the products and services featured. | |
| 
| 
| 
| |
| 
| 
| 
Close
and fast pre-sales and after-sales service response. | |
| 
| 
| 
| |
| 
| 
| 
Ability
to reduce the product turnover time and inventory cost. | |
| 
| 
| 
| |
| 
| 
| 
Relationship
and bargaining power with supplier and manufacturer. | |
| 
| 
| 
| |
| 
| 
| 
Healthcare
product effectiveness and acceptance from customer. | |
| 
| 
| 
| |
| 
| 
| 
Local
presence and understanding of local business trends. | |
| 
| 
| 
| |
| 
| 
| 
Ability
to deliver a high volume of relevant services and information to consumers. | |
| 
| 
| 
| |
| 
| 
| 
Ability
to produce high purchase rates for products and services among members. | |
| 
| 
| 
| |
| 
| 
| 
Strength
and recognition of our brand. | |
Although
we believe we compete favorably on the factors described above, many of our current and potential competitors have longer operating histories,
significantly greater financial, technical, marketing and other resources, larger product and services offerings, larger customer base
and greater brand recognition. These factors may allow our competitors to benefit from their existing customer base with lower development
costs or to respond more quickly than we can to new or emerging technologies and changes in customer requirements. These competitors
may engage in more extensive research and development efforts, undertake more far-reaching marketing campaigns and adopt more aggressive
pricing policies, which may allow them to build a larger customer base more effectively than us. Our competitors may develop products
or services that are similar to our products and services or that achieve greater market acceptance than our products and services. In
addition, although we do not believe that customer payment terms are a principal competitive factor in our market, they may become such
a factor, and we may be unable to compete on such terms.
**Government
and Industry Regulations**
We
are subject to the general laws in China governing businesses including labor, occupational safety and health, general corporations,
intellectual property and other similar laws.
Product
Liability and Consumers Protection*
Product
liability claims may arise if any of our healthcare products have a harmful effect on a consumer, who may make a claim for damages or
compensation as an injured party. The General Principles of the Civil Law of the PRC, which became effective in January 1987, state that
manufacturers and sellers of defective products causing property damage or injury shall incur civil liabilities for such damage or injuries.
The
Product Quality Law of the PRC was enacted in 1993 and amended in 2000 to strengthen the quality control of products and protect consumers
rights and interests. Under this law, manufacturers and distributors who produce or sell defective products may be subject to confiscation
of earnings from such sales, revocation of business licenses and imposition of fines, and in severe circumstances, may be subject to
criminal liability.
The
Law of the PRC on the Protection of the Rights and Interests of Consumers was promulgated on October 31, 1993 and became effective on
January 1, 1994 to protect consumers when they purchase or use goods or services. All business operators must comply with this law when
they manufacture or sell goods and/or provide services to customers. In extreme situations, product manufacturers and distributors may
be subject to criminal liability if their goods or services lead to the death or injuries of customers or other third parties.
**Summary
of Financial Information**
Our
business experienced steady growth this year, driven by improving market conditions and increased demand for our services. We have continued
to refine our operational strategies, enhance efficiency, and capitalize on emerging opportunities. This positive momentum has contributed
to a stronger financial performance compared to the previous year. While challenges remain, we remain committed to sustainable growth
and operational excellence.
| 15 | |
The
following table sets forth certain operational data for the years ended December 31, 2024 and 2023:
**STATEMENT
OF OPERATIONS DATA**:
| 
| | 
For the Year Ended December 31, 2024 | | | 
For the Year Ended December 31, 2023 | | |
| 
Revenues | | 
$ | 233,339 | | | 
$ | 158,475 | | |
| 
Cost of revenue | | 
| (179,466 | ) | | 
| (94,331 | ) | |
| 
Gross profit | | 
| 53,873 | | | 
| 64,144 | | |
| 
Total operating expenses | | 
| (509,510 | ) | | 
| (468,781 | ) | |
| 
Total other income | | 
| 902 | | 
| 937 | | |
| 
Loss before income taxes | | 
| (454,735 | ) | | 
| (403,700 | ) | |
| 
Income tax benefit | | 
| (836 | ) | | 
| - | | |
| 
Net loss | | 
| (455,571 | ) | | 
| (403,700 | ) | |
*Revenue*.
We generated revenues of $233,339 and $158,475 for the fiscal years ended December 31, 2024 and 2023. All of our major customers are
located in the PRC and Hong Kong. Our revenue increased by 47%, due to the upturn in market conditions and high demand in the
healthcare market.
During
the years ended December 31, 2024, and 2023, the nature of businesses and segment was shown as below:
Currently,
the Company has two reportable business segments:
| 
(i) | 
Healthcare
Segment, mainly provides health consulting advisory services and healthcare and wellness products to the customers; and | |
| 
| 
| |
| 
(ii) | 
Wine
Segment, mainly provides wine products to the customers. | |
| 16 | |
In
the following table, revenue is disaggregated by primary major product line, including a reconciliation of the disaggregated revenue
with the reportable segments.
| 
| | 
Year Ended December 31, 2024 | | |
| 
| | 
Healthcare Segment | | | 
Wine Segment | | | 
Total | | |
| 
Revenue from external customers: | | 
| | | | 
| | | | 
| | | |
| 
Consulting service income | | 
$ | 19,524 | | | 
$ | - | | | 
$ | 19,524 | | |
| 
Sale of healthcare products | | 
| 106,024 | | | 
| - | | | 
| 106,024 | | |
| 
Sale of wine products | | 
| - | | | 
| 107,791 | | | 
| 107,791 | | |
| 
Total revenue | | 
| 125,548 | | | 
| 107,791 | | | 
| 233,339 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Cost of sales: | | 
| | | | 
| | | | 
| | | |
| 
Sale of healthcare products | | 
| (94,512 | ) | | 
| - | | | 
| (94,512 | ) | |
| 
Sale of wine products | | 
| - | | | 
| (84,954 | ) | | 
| (84,954 | ) | |
| 
Total cost of revenue | | 
| (94,512 | ) | | 
| (84,954 | ) | | 
| (179,466 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Gross profit | | 
| 31,036 | | | 
| 22,837 | | | 
| 53,873 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Operating expenses: | | 
| | | | 
| | | | 
| | | |
| 
Selling and distribution | | 
| - | | | 
| (6,856 | ) | | 
| (6,856 | ) | |
| 
General and administrative | | 
| (100,531 | ) | | 
| (402,123 | ) | | 
| (502,654 | ) | |
| 
Total operating expenses | | 
| (100,531 | ) | | 
| (408,979 | ) | | 
| (509,510 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Segment loss | | 
$ | (69,495 | ) | | 
$ | (386,142 | ) | | 
$ | (455,637 | ) | |
| 
| | 
Year Ended December 31, 2023 | | |
| 
| | 
Healthcare Segment | | | 
Wine Segment | | | 
Total | | |
| 
Revenue from external customers: | | 
| | | | 
| | | | 
| | | |
| 
Consulting service income | | 
$ | 15,968 | | | 
$ | - | | | 
$ | 15,968 | | |
| 
Sale of healthcare products | | 
| 3,344 | | | 
| - | | | 
| 3,344 | | |
| 
Sale of wine products | | 
| - | | | 
| 139,163 | | | 
| 139,163 | | |
| 
Total revenue | | 
| 19,312 | | | 
| 139,163 | | | 
| 158,475 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Cost of sales: | | 
| | | | 
| | | | 
| | | |
| 
Consulting service income | | 
| - | | | 
| - | | | 
| - | | |
| 
Sale of healthcare products | | 
| (1,419 | ) | | 
| - | | | 
| (1,419 | ) | |
| 
Sale of wine products | | 
| - | | | 
| (92,912 | ) | | 
| (92,912 | ) | |
| 
Total cost of revenue | | 
| (1,419 | ) | | 
| (92,912 | ) | | 
| (94,331 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Gross profit | | 
| 17,893 | | | 
| 46,251 | | | 
| 64,144 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Operating expenses: | | 
| | | | 
| | | | 
| | | |
| 
Selling and distribution | | 
| - | | | 
| (3,547 | ) | | 
| (3,547 | ) | |
| 
General and administrative | | 
| (93,047 | ) | | 
| (372,187 | ) | | 
| (465,234 | ) | |
| 
Total operating expenses | | 
| (93,047 | ) | | 
| (375,734 | ) | | 
| (468,781 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Segment loss | | 
$ | (75,154 | ) | | 
$ | (329,483 | ) | | 
$ | (404,637 | ) | |
| 17 | |
The
below revenues are based on the countries in which the customer is located. Summarized financial information concerning the geographic
segments is shown in the following tables:
| 
| | 
Years ended December 31, | | |
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
Hong Kong | | 
$ | 19,228 | | | 
$ | 15,968 | | |
| 
China | | 
| 214,111 | | | 
| 142,507 | | |
| 
| | 
| | | | 
| | | |
| 
| | 
$ | 233,339 | | | 
$ | 158,475 | | |
During
the years ended December 31, 2024, and 2023, the following customers accounted for 10% or more of our total net revenues:
| 
| | 
Year ended December 31, 2024 | | | 
| | 
December 31, 2024 | | |
| 
| | 
Revenues | | | 
Percentage of revenues | | | 
| | 
Accounts receivable | | |
| 
Hunan Wuyouzhongle Culture Media Co., Ltd. | | 
$ | 101,470 | | | 
| 43 | % | | 
| | 
$ | - | | |
| 
Guangdong Chuanrun Film and Television Communication Co., Ltd. | | 
| 43,743 | | | 
| 19 | % | | 
| | 
| - | | |
| 
Tmall store | | 
| 24,979 | | | 
| 11 | % | | 
| | 
| - | | |
| 
TOTAL | | 
$ | 170,192 | | | 
| 73 | % | | 
Total | | 
$ | - | | |
| 
| | 
Year ended December 31, 2023 | | | 
| | 
December 31, 2023 (Restated) | | |
| 
| | 
Revenues | | | 
Percentage of revenues | | | 
| | 
Accounts receivable | | |
| 
Qianhai International Liaison Services and Investment Co., Ltd | | 
$ | 83,433 | | | 
| 53 | % | | 
| | 
$ | - | | |
| 
Huaye Xiaoxiang Health Industry Co., Ltd. | | 
| 42,827 | | | 
| 27 | % | | 
| | 
| - | | |
| 
Tang Fung Limited | | 
| 15,968 | | | 
| 10 | % | | 
| | 
| - | | |
| 
TOTAL | | 
$ | 142,228 | | | 
| 90 | % | | 
Total | | 
$ | - | | |
*Cost
of Revenue.*Cost of revenue as a percentage of net revenue was approximately 76.91% for the fiscal year ended December 31, 2024.
Cost of revenue as a percentage of net revenue was approximately 59.52% for the fiscal year ended December 31, 2023. The increase in
cost of revenue as a percentage of net revenue is attributable to an increase in sales of healthcare products. During the years ended
December 31, 2024 and 2023, the following vendors accounted for 10% or more of our purchases:
| 
| | 
Year ended December 31, 2024 | | | 
| | 
December 31, 2024 | | |
| 
Vendor | | 
Purchases | | | 
Percentage of purchases | | | 
| | 
Accounts payable | | |
| 
Guangzhou Niyas Biotechnology Co., Ltd. | | 
$ | 77,150 | | | 
| 43 | % | | 
| | 
$ | - | | |
| 
JD.com | | 
$ | 84,954 | | | 
| 47 | % | | 
| | 
$ | - | | |
| 
TOTAL | | 
$ | 162,104 | | | 
| 90 | % | | 
Total: | | 
$ | - | | |
| 
| | 
Year ended December 31, 2023 (Restated) | | | 
| | 
December 31, 2023 | | |
| 
Vendor | | 
Purchases | | | 
Percentage of purchases | | | 
| | 
Accounts
payable | | |
| 
JD.com | | 
$ | 92,727 | | | 
| 98 | % | | 
Total: | | 
$ | - | | |
| 18 | |
*Gross
Profit*. We achieved a gross profit of $53,873 and $64,144 for the fiscal years ended December 31, 2024, and 2023, respectively.
The decrease in gross profit is primarily attributable to the decrease in gross profit of both healthcare products and wine
products.
*General
and Administrative Expenses (G&A)*. We incurred G&A expenses of $502,654 and $465,234 for the fiscal years ended
December 31, 2024, and 2023, respectively. The increase was primarily due to higher motor vehicle expenses and travelling
expenses during the year.
*Other
Income*. We incurred other income of $902 for the fiscal year ended December 31, 2024, as compared to other income of $937 for
the fiscal year ended December 31, 2023. Our other income for the year ended December 31, 2024 mainly consisted of the bank interest
income.
*Income
Tax Expense.*We recorded income tax expenses of $836 and $0 for the fiscal years ended December 31, 2024 and 2023.
*Net
Loss.*During the year ended December 31, 2024, we incurred a net loss of $455,571, as compared to a net loss of $403,700 for the
year ended December 31, 2023. The increase in net loss is mainly due to the increase in total operating expenses.
**Liquidity
And Capital Resources**
As
of December 31, 2024, we had cash and cash equivalents of $39,192, inventories of $54,943 and prepayments, deposits and other receivables
of $302,997.
As
of December 31, 2023, we had cash and cash equivalents of $174,877, inventories of $48,282, operating right of use assets of $20,796,
accounts receivable of $38,831 and prepayments, deposits and other receivables of $66,817.
We
believe that our current cash and other sources of liquidity discussed below are adequate to support general operations for at least
the next 12 months.
| 
| | 
Years Ended December 31, | | |
| 
| | 
2024 | | | 
2023 (Restated) | | |
| 
Net cash used in operating activities | | 
$ | (353,812 | ) | | 
$ | (316,916 | ) | |
| 
Net cash used in investing activities | | 
| (23,454 | ) | | 
| (746 | ) | |
| 
Net cash provided by financing activities | | 
| 245,524 | | | 
| 114,270 | | |
*Net
Cash Used In Operating Activities.*
For
the year ended December 31, 2024, net cash used in operating activities was $353,812 which consisted primarily of a net loss of
$455,571, depreciation of plant and equipment of $1,768, amortization of intangible asset of $467, decrease in amount due from a
related party of $38,831, increase in prepayment, deposits and other receivables of $236,180, increase in inventories of $6,661,
decrease in lease liabilities of $242, decrease in tax payable of $21,573, decrease in accrued liabilities and other payables of
$21,560 and increase in customer deposit of $346,909.
For
the year ended December 31, 2023, net cash used in operating activities was $316,916 which consisted primarily of a net loss of
$403,700, depreciation of plant and equipment of $42,390, amortization of intangible asset of $433, non-cash lease expense of
$50,991, decrease in accounts receivable of $5,120, increase in amount due from a related party of $38,831, decrease in prepayment,
deposits and other receivables of $7,996, decrease in inventories of $90,300, decrease in lease liabilities of $14,170, increase in
tax payable of $4,297, decrease in accounts payable of $8,013, decrease in accrued liabilities and other payables of $49,012 and
decrease in customer deposit of $4,717.
We
expect to continue to rely on cash generated through financing from our existing shareholders and private placements of our securities,
however, to finance our operations and future acquisitions.
*Net
Cash Used In Investing Activities.*
For
the year ended December 31, 2024, net cash used in investing activities was $23,454 which solely consisted primarily of purchase of plant
and equipment.
For
the year ended December 31, 2023, net cash provided by investing activities was $746 which solely consisted primarily of purchase of
plant and equipment.
| 19 | |
*Net
Cash Provided By Financing Activities.*
For
the year ended December 31, 2024, net cash provided by financing activities was $245,524, consisting primarily of advance from a
related party of $40,815, advance from directors of $108,767 and advance from a related company of $95,942.
For
the year ended December 31, 2023, net cash provided by financing activities was $114,270, consisting primarily of advance from a related party of 125,608,
repayment to a related company of $5,257, advance from a director of $31,297 and repayment of lease liabilities of 37,378.
**Material
Commitments**
As
of the date of this Annual Report, we do not have any material commitments.
**Material
Cash Requirements**
We
have not achieved profitability since our inception and we expect to continue to incur net losses for the foreseeable future. We expect
net cash expended in 2025 to be higher than 2024. As of December 31, 2024, we had an accumulated deficit of $2,131,544. Our material
cash requirements are highly dependent upon the additional financial support from our major shareholders in the next 12 - 18 months.
We
do not have any contractual obligations and commercial commitments as of December 31, 2024.
**Off-Balance
Sheet Arrangements.**
As
of December 31, 2024, the Company does not have any off-balance sheet arrangements and it is not anticipated that the Company will enter
into any off-balance sheet arrangements.
**Summary
of Critical Accounting Policies**
The
Companys consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the
United States (GAAP). Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the
Accounting Standards Codification (ASC) and Accounting Standards Update (ASU) of the Financial Accounting Standards Board (FASB). All
adjustments considered necessary for a fair presentation have been included. These adjustments consist of normal and recurring accruals,
as well as non-recurring charges.
The
consolidated financial statements are presented in US Dollars and include the accounts of the Company and its subsidiaries. All significant
inter-company accounts and transactions have been eliminated in consolidation. The results of subsidiaries acquired or disposed of during
the periods are included in the consolidated statements of operations from the effective date of acquisition or up to the effective date
of disposal.
| 20 | |
**Use
of Estimates**
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Significant
areas for which management uses estimates include:
| 
| 
inventory; | |
| 
| 
| |
| 
| 
estimated
lives for tangible and intangible assets; and | |
| 
| 
| |
| 
| 
income
tax valuation allowance | |
These
estimates require the use of judgment as future events and the effect of these events cannot be predicted with certainty. The estimates
will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions
and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.
**Accounts
receivable**
Accounts
receivable are recorded at the invoiced amount and do not bear interest, which are due within contractual payment terms, generally 30
to 90 days from completion of service. Credit is extended based on evaluation of a customers financial condition, the customer
credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered
past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. At the end of fiscal
year, the Company specifically evaluates individual customers financial condition, credit history, and the current economic conditions
to monitor the progress of the collection of accounts receivables. The Company will consider the allowance for expected credit losses
resulting from the inability of its customers to make required payments. For the receivables that are past due or not being paid according
to payment terms, the appropriate actions are taken to exhaust all means of collection, including seeking legal resolution in a court
of law. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for
recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers.
**Allowance
for Expected Credit Losses**
In
accordance with ASC Topic 326, *Credit Losses Measurement of Credit Losses on Financial Instruments* (ASC
326), the Company utilizes the current expected credit losses (CECL) model to determine an allowance that reflects its
best estimate of the expected credit losses on accounts receivable, prepayments, deposits and other receivables which is recorded as
a liability to offset the receivables. The CECL model is prepared after considering historical experience, current conditions, and reasonable
and supportable economic forecasts to estimate expected credit losses. Accounts receivable, prepayments, deposits and other receivables
are written off when deemed uncollectible. Recoveries of receivables previously written off are recorded as a reduction of bad debt expense.
As
of December 31, 2024 and 2023, there was no allowance for expected credit losses.
**Inventories**
Inventories
are stated at the lower of cost or market value (net realizable value), cost being determined on a first-in-first-out method. The Company
provides inventory allowances based on excess and obsolete inventories determined principally by customer demand.
**Plant
and equipment**
Plant
and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated
on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking
into account their estimated residual values:
| 
| | 
Expected useful lives | | 
Residual value | | |
| 
Furniture, fixture and equipment | | 
3 years | | 
| 5 | % | |
| 
Motor vehicle | | 
3.33 to 4 years | | 
| 5 | % | |
| 
Leasehold improvement | | 
2 years | | 
| 5 | % | |
| 21 | |
Expenditures
for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation
are removed from the accounts and any resulting gain or loss is recognized in the results of operations.
**Intangible
assets**
Intangible
assets represented trademarks of their products and are stated at cost less accumulated amortization and any recognized impairment loss.
Amortization is provided over the term of their registrations on a straight-line basis, which is 10 years and will expire in 2028.
**Impairment
of long-lived assets**
In
accordance with the provisions of ASC Topic 360, Impairment or Disposal of Long-Lived Assets, all long-lived assets such
as plant and equipment, as well as intangible assets held and used by the Company are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is
evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated
by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying
amounts of the assets exceed the fair value of the assets. There has been no impairment charge for the periods presented.
**Revenue
recognition**
The
Company adopted Accounting Standards Codification (ASC) 606 *Revenue from Contracts with Customers*
(ASC 606). Under ASC 606, a performance obligation is a promise within a contract to transfer a distinct good or service,
or a series of distinct goods and services, to a customer. Revenue is recognized when performance obligations are satisfied and the customer
obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which the Company expects
to be entitled to receive in exchange for goods or services. Under the standard, a contracts transaction price is allocated to
each distinct performance obligation. To determine revenue recognition for arrangements that the Company determines are within the scope
of ASC 606, the Company performs the following five steps:
| 
| 
| 
identify
the contract with a customer; | |
| 
| 
| 
| |
| 
| 
| 
identify
the performance obligations in the contract; | |
| 
| 
| 
| |
| 
| 
| 
determine
the transaction price; | |
| 
| 
| 
| |
| 
| 
| 
allocate
the transaction price to performance obligations in the contract; and | |
| 
| 
| 
| |
| 
| 
| 
recognize
revenue as the performance obligation is satisfied. | |
Currently,
the Company operates two business segments.
*Healthcare
Business* mainly provides health consulting advisory services and healthcare and wellness products to the customers.
Revenue
is earned from the rendering of health consulting advisory services to the customers. The Company recognizes services revenue over the
period in which such services are performed. Amounts expected to be recognized as revenue within the 12 months following the balance
sheet date are classified as current portion of deferred revenue in the accompanying consolidated balance sheets. Amounts not expected
to be recognized as revenue within the 12 months following the balance sheet date are classified as deferred revenue, net of current
portion.
The
sale and distribution of the healthcare products, such as (i) Nutrition Catering (ii) Special Health Food (iii) Health Supplement and
(iv) Skincare, is the only performance obligation under the fixed-fee arrangements. Revenue is recognized from the sale of their healthcare
products upon delivery to the customers, whereas the title and risk of loss are fully transferred to the customers. The Company records
its revenues, net of value added taxes (VAT) on the majority of the products at the rate of 17% on the invoiced value of
sales. The cost, such as shipping cost and material cost, is recognized when the product delivered to the customers. The Company records
its cost including taxes.
| 22 | |
*Wine
Business* mainly provides the wine products to the customers. Revenue is recognized from the sale of wine products upon delivery to
the customers, whereas the title and risk of loss are fully transferred to the customers. The Company records its revenues, net of value
added taxes (VAT) on the majority of the products at the rate of 17% on the invoiced value of sales. The cost, such as
shipping cost and material cost, is recognized when the product delivered to the customers. The Company records its cost including taxes.
**Income
taxes**
The
Company adopted the ASC 740 Income tax provisions of paragraph 740-10-25-13, which addresses the determination of whether tax benefits
claimed or expected to be claimed on a tax return should be recorded in the consolidated financial statements. Under paragraph 740-10-25-13,
the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will
be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in
the consolidated financial statements from such a position should be measured based on the largest benefit that has a greater than fifty
percent (50%) likelihood of being realized upon ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition,
classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company
had no material adjustments to its liabilities for unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.
The
estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying
balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred
tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.
**Leases**
The
Company adopts the FASB Accounting Standards Update (ASU) 2016-02 Leases (Topic 842). for all periods presented.
This standard requires lessees to recognize lease assets (right of use) and related lease obligations (lease liabilities)
on the balance sheet for leases with terms in excess of 12 months.
The
Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (ROU)
assets and operating lease liabilities in the consolidated balance sheets. Finance leases are included in finance lease ROU assets and
finance lease liabilities in the consolidated balance sheets.
ROU
assets represent the Companys right to use an underlying asset for the lease term and lease liabilities represent the Companys
obligation to make lease payments arising from the lease. Operating lease and finance lease ROU assets and liabilities are recognized
at January 1, 2019 based on the present value of lease payments over the lease term discounted using the rate implicit in the lease.
In cases where the implicit rate is not readily determinable, the Company uses its incremental borrowing rate based on the information
available at commencement date in determining the present value of lease payments. Lease expense for lease payments is recognized on
a straight-line basis over the lease term.
| 23 | |
**Commitments
and contingencies**
The
Company follows the ASC 450-20, *Commitments*to report accounting for contingencies. Certain conditions may exist as of the date
the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future
events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise
of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims
that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well
as the perceived merits of the amount of relief sought or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Companys financial statements. If the assessment indicates
that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then
the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.
Management does not believe, based upon information available at this time that these matters will have a material adverse effect on
the Companys financial position, results of operations or cash flows. However, there is no assurance that such matters will not
materially and adversely affect the Companys business, financial position, and results of operations or cash flows.
**Fair
value of financial instruments**
The
Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial
instruments and has adopted paragraph 820-10-35-37 of the FASB Accounting Standards Codification (Paragraph 820-10-35-37)
to measure the fair value of its financial instruments. Paragraph 820-10-35-37 of the FASB Accounting Standards Codification establishes
a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements.
To increase consistency and comparability in fair value measurements and related disclosures, paragraph 820-10-35-37 of the FASB Accounting
Standards Codification establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value
into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for
identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined
by paragraph 820-10-35-37 of the FASB Accounting Standards Codification are described below:
| 
| 
Level
1 | 
Quoted
market prices available in active markets for identical assets or liabilities as of the reporting date. | |
| 
| 
| 
| |
| 
| 
Level
2 | 
Pricing
inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the
reporting date. | |
| 
| 
| 
| |
| 
| 
Level
3 | 
Pricing
inputs that are generally observable inputs and not corroborated by market data. | |
| 24 | |
Financial
assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar
techniques and at least one significant model assumption or input is unobservable.
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and
the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than
one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of
the instrument.
**Recent
accounting pronouncements**
From
time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (FASB) or other standard
setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the
impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of
operations upon adoption.
*Accounting
Standards Recently Adopted*
In
August 2020, the FASB issued ASU 2020-06, *Debt Debt with Conversion and Other Options* (Subtopic 470-20) and Derivatives
and Hedging Contracts in Entitys Own Equity (Subtopic 815-40). This ASU reduces the number of accounting models for convertible
debt instruments and convertible preferred stock and amends the guidance for the derivatives scope exception for contracts in an entitys
own equity to reduce form-over-substance-based accounting conclusions. In addition, this ASU improves and amends the related earnings
per share guidance. This standard became effective for the Company beginning on January 1, 2022. Adoption is either a modified retrospective
method or a fully retrospective method of transition. The Company adopted this guidance effective January 1, 2022, and the adoption of
this standard did not have a material impact on its consolidated financial statements.
In
May 2021, the FASB issued ASU 2021-04, *Earnings Per Share* (Topic 260), DebtModifications and Extinguishments (Subtopic
470-50), CompensationStock Compensation (Topic 718), and Derivatives and HedgingContracts in Entitys Own Equity
(Subtopic 815-40): Issuers Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options.
This ASU clarifies the accounting for modifications or exchanges of freestanding equity-classified written call options (i.e. warrants)
so that the transaction should be treated as an exchange of the original instrument for a new instrument. This standard is effective
for fiscal years beginning after December 15, 2021 on a prospective basis, with early adoption permitted. The Company adopted this guidance
effective January 1, 2022, and the adoption of this standard did not have a material impact on its consolidated financial statements.
In
December 2022, the FASB issued ASU 2022-06, *Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848*. This
ASU defers the sunset date of Topic 848, which provides relief to entities affected by reference rate reform. The ASU defers the sunset
date of Topic 848 from December 31, 2022, to December 31, 2025. The standard is effective immediately and the Company adopted the standard
in December 2022 with no financial impact. The Company is currently assessing the impact ASU 2020-04, for which this ASU 2022-06 relates,
will have on its consolidated financial statements.
The
Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of
any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
**ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**
Not
applicable to smaller reporting companies.
| 25 | |
**ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA**
**China
Foods Holdings Ltd**
**Index
to**
**Consolidated
Financial Statements**
| 
| 
| 
Pages | |
| 
| 
| 
| |
| 
Report of Independent Registered Public Accounting Firm J&S PLT (PCAOB ID:6743) | 
| 
27 | |
| 
| 
| 
| |
| 
Report of Independent Registered Public Accounting Firm (OLAYINKA OYEBOLA & CO. (PCAOB ID: 5968) | 
| 
28 | |
| 
| 
| 
| |
| 
Consolidated Balance Sheets | 
| 
29 | |
| 
| 
| 
| |
| 
Consolidated Statements of Operations and Comprehensive Loss | 
| 
30 | |
| 
| 
| 
| |
| 
Consolidated Statements of Changes in Shareholders Equity | 
| 
31 | |
| 
| 
| 
| |
| 
Consolidated Statements of Cash Flows | 
| 
32 | |
| 
| 
| 
| |
| 
Notes to Consolidated Financial Statements | 
| 
33 | |
| 26 | |
| 
| 
J&S ASSOCIATE PLT (F.K.A:
J&S ASSOCIATE)
202206000037 (LLP0033395-LCA) & AF002380
(Registered with US PCAOB and Malaysia MIA)
B-11-14, Megan Avenue II,
12 Jalan Yap Kwan Seng
50450, Kuala Lumpur, Malaysia. | 
Tel : +603 4813 9469
Email : info@jns-associate.com | |
| 
| 
| 
| |
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
The
Board of Director and Stockholder of
CHINA
FOODS HOLDINGS LTD.
**Opinion
on the Financial Statements**
We
have audited the accompanying consolidated balance sheets of China Foods Holdings Ltd. and its subsidiaries (collectively, the Company)
as of December 31, 2024, and the related consolidated statements of operations and comprehensive loss, changes in stockholders
deficit and cash flows for each of the years ended December 31, 2024, and the related notes (collectively referred to as the financial
statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the
Company as of December 31, 2024, and the results of its operations and its cash flows for the years ended December 31, 2024 are in conformity
with accounting principles generally accepted in the United States of America.
**Basis
for Opinion**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
**Critical
Audit Matters**
Critical
audit matters are matters arising from the current year audit of the financial statements that were communicated or are required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements, and
(2) involved especially challenging, subjective, or complex judgements. We determined that there are no critical audit matters.
| 
/s/
J&S Associate PLT | 
| |
| 
Certified Public Accountants | 
| |
| 
PCAOB Number: 6743 | 
| |
| 
| 
| |
| 
April 11, 2025 | 
| |
| 
Malaysia | 
| |
We
have served as the Companys auditor since 2024.
| 27 | |
**REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
To
the stockholders and the board of directors of
China
Foods Holdings Limited
**Opinion
on the Financial Statements**
We
have audited the accompanying consolidated balance sheet of China Foods Holdings Limited (the Company) as of December 31,
2023 and the related consolidated statements of operations and comprehensive (loss) income, shareholders equity, and cash flows
for the year ended December 31, 2023, and the related notes (collectively referred to as the financial statements). In
our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2023, and the results of its operations and its cash flows for the year ended December 31, 2023, in conformity with accounting principles
generally accepted in the United States of America.
**Basis
for Opinion**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial report. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinions.
**Critical
Audit Matters**
Critical
audit matters are matters arising from the current year audit of the financial statements that were communicated or are required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements, and
(2) involved especially challenging, subjective, or complex judgements. We determined that there are no critical audit matters.
*
**OLAYINKA
OYEBOLA & CO.**
****
**(Chartered
Accountants)**
****
We
have served as the Companys auditor since 2024.
**April
15th, 2024.**
**Lagos,
Nigeria**
| 28 | |
**China
Foods Holdings Ltd.**
**Consolidated
Balance Sheets**
**(Currency
expressed in United States Dollars (US$), except for number of shares)**
| 
| | 
December 31, 2024 | | | 
December 31, 2023 (Restated) | | |
| 
| | 
| | | 
| | |
| 
ASSETS | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Current Assets | | 
| | | | 
| | | |
| 
Cash and cash equivalents | | 
| 39,192 | | | 
| 174,877 | | |
| 
Amount due from a related company | | 
| - | | | 
| 38,831 | | |
| 
Prepayments, deposits and other receivables | | 
| 302,997 | | | 
| 66,817 | | |
| 
Right-of-use assets, net | | 
| - | | | 
| 20,796 | | |
| 
Inventories, net | | 
| 54,943 | | | 
| 48,282 | | |
| 
Income tax refundable | | 
| 1,554 | | | 
| - | | |
| 
Total Current Assets | | 
| 398,686 | | | 
| 349,603 | | |
| 
| | 
| | | | 
| | | |
| 
Non-Current Assets | | 
| | | | 
| | | |
| 
Plant and equipment, net | | 
| 34,264 | | | 
| 12,981 | | |
| 
Intangible assets, net | | 
| 2,055 | | | 
| 2,597 | | |
| 
Total Non-Current Assets | | 
| 36,319 | | | 
| 15,578 | | |
| 
| | 
| | | | 
| | | |
| 
TOTAL ASSETS | | 
| 435,005 | | | 
| 365,181 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES AND SHAREHOLDERS EQUITY | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Current Liabilities | | 
| | | | 
| | | |
| 
Accrued liabilities and other payables | | 
| 52,088 | | | 
| 73,648 | | |
| 
Customer deposits | | 
| 415,794 | | | 
| 68,885 | | |
| 
Lease liabilities | | 
| - | | | 
| 21,038 | | |
| 
Amount due to directors | | 
| 360,858 | | | 
| 252,091 | | |
| 
Amount due to a related company | | 
| 290,649 | | | 
| 194,707 | | |
| 
Amount due to a related party | | 
| 166,423 | | | 
| 125,608 | | |
| 
Amount due to related parties | | 
| 166,423 | | | 
| 125,608 | | |
| 
Income tax payable | | 
| - | | | 
| 20,019 | | |
| 
Total Current-Liabilities | | 
| 1,285,812 | | | 
| 755,996 | | |
| 
| | 
| | | | 
| | | |
| 
Commitment and contingents | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Shareholders Deficit | | 
| | | | 
| | | |
| 
Common stock $0.0001 par value, 100,000,000 shares authorized, 20,252,309 and 20,252,309 shares issued and outstanding as of December 31, 2024 and 2023, respectively | | 
| 2,025 | | | 
| 2,025 | | |
| 
Additional paid-in capital | | 
| 1,290,355 | | | 
| 1,290,355 | | |
| 
Accumulated other comprehensive loss | | 
| (11,643 | ) | | 
| (7,222 | ) | |
| 
Accumulated deficit | | 
| (2,131,544 | ) | | 
| (1,675,973 | ) | |
| 
Total Shareholders Deficit | | 
| (850,807 | ) | | 
| (390,815 | ) | |
| 
| | 
| | | | 
| | | |
| 
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT | | 
| 435,005 | | | 
| 365,181 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| 29 | |
**China
Foods Holdings Ltd.**
**Consolidated
Statements of Operations and Comprehensive Loss**
**(Currency
expressed in United States Dollars (US$), except for number of shares)**
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
Years ended December 31, | | |
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
Revenue, net | | 
$ | 233,339 | | | 
$ | 158,475 | | |
| 
| | 
| | | | 
| | | |
| 
Cost of revenue | | 
| (179,466 | ) | | 
| (94,331 | ) | |
| 
| | 
| | | | 
| | | |
| 
Gross profit | | 
| 53,873 | | | 
| 64,144 | | |
| 
| | 
| | | | 
| | | |
| 
Operating expenses | | 
| | | | 
| | | |
| 
Selling and distribution expenses | | 
| 6,856 | | | 
| 3,547 | | |
| 
General and administrative expenses | | 
| 502,654 | | | 
| 465,234 | | |
| 
Total operating expenses | | 
| 509,510 | | | 
| 468,781 | | |
| 
| | 
| | | | 
| | | |
| 
Loss from operation | | 
| (455,637 | ) | | 
| (404,637 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other income: | | 
| | | | 
| | | |
| 
Interest income | | 
| 329 | | | 
| 594 | | |
| 
Sundry income | | 
| 573 | | 
| 343 | | |
| 
Total other income | | 
| 902 | | 
| 937 | | |
| 
| | 
| | | | 
| | | |
| 
Loss before income tax | | 
| (454,735 | ) | | 
| (403,700 | ) | |
| 
| | 
| | | | 
| | | |
| 
Income tax expenses | | 
| (836 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
NET LOSS | | 
$ | (455,571 | ) | | 
$ | (403,700 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other comprehensive loss | | 
| | | | 
| | | |
| 
Foreign currency adjustment loss | | 
| (4,421 | ) | | 
| (4,544 | ) | |
| 
| | 
| | | | 
| | | |
| 
Comprehensive loss | | 
$ | (459,992 | ) | | 
$ | (408,244 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net loss per common share | | 
| | | | 
| | | |
| 
Basic and diluted | | 
$ | (0.02 | ) | | 
$ | (0.02 | ) | |
| 
| | 
| | | | 
| | | |
| 
Weighted average number of common share | | 
| | | | 
| | | |
| 
Basic and diluted | | 
| 20,252,309 | | | 
| 20,252,309 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| 30 | |
**CHINA
FOODS HOLDINGS LTD.**
**Consolidated
Statements of Changes in Shareholders Equity**
**(Currency
expressed in United States Dollars (US$), except for number of shares)**
| 
| | 
Share | | | 
Amount | | | 
capital | | | 
deficit | | | 
(loss) income | | | 
equity | | |
| 
| | 
Common Stock | | | 
Additional paid-in | | | 
Accumulated | | | 
Accumulated other comprehensive | | | 
Total shareholders | | |
| 
| | 
Share | | | 
Amount | | | 
capital | | | 
deficit | | | 
loss | | | 
Equity/(Deficit) | | |
| 
Balance at January 1, 2023 | | 
| 20,252,309 | | | 
$ | 2,025 | | | 
$ | 1,290,355 | | | 
$ | (1,272,273 | ) | | 
$ | (2,678 | ) | | 
$ | 17,429 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Foreign currency translation adjustment | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (4,544 | ) | | 
| (4,544 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net loss for the year | | 
| - | | | 
| - | | | 
| - | | | 
| (403,700 | ) | | 
| - | | | 
| (403,700 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance at December 31, 2023 | | 
| 20,252,309 | | | 
$ | 2,025 | | | 
$ | 1,290,355 | | | 
$ | (1,675,973 | ) | | 
$ | (7,222 | ) | | 
$ | (390,815 | ) | |
| 
Balance | | 
| 20,252,309 | | | 
$ | 2,025 | | | 
$ | 1,290,355 | | | 
$ | (1,675,973 | ) | | 
$ | (7,222 | ) | | 
$ | (390,815 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Foreign currency translation adjustment | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (4,421 | ) | | 
| (4,421 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net loss for the year | | 
| - | | | 
| - | | | 
| - | | | 
| (455,571 | ) | | 
| - | | | 
| (455,571 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance at December 31, 2024 | | 
| 20,252,309 | | | 
$ | 2,025 | | | 
$ | 1,290,355 | | | 
$ | (2,131,544 | ) | | 
$ | (11,643 | ) | | 
$ | (850,807 | ) | |
| 
Balance | | 
| 20,252,309 | | | 
$ | 2,025 | | | 
$ | 1,290,355 | | | 
$ | (2,131,544 | ) | | 
$ | (11,643 | ) | | 
$ | (850,807 | ) | |
The
accompanying notes are an integral part of these consolidated financial statements.
| 31 | |
**China
Foods Holdings Ltd**
**Consolidated
Statements of Cash Flows**
**(Currency
expressed in United States Dollars (US$))**
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
Years ended December 31, | | |
| 
| | 
2024 | | | 
2023 (Restated) | | |
| 
| | 
| | | 
| | |
| 
Cash flows from operating activities: | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (455,571 | ) | | 
$ | (403,700 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities | | 
| | | | 
| | | |
| 
Depreciation of plant and equipment | | 
| 1,768 | | | 
| 42,390 | | |
| 
Amortization | | 
| 467 | | | 
| 433 | | |
| 
Non-cash lease expense | | 
| - | | | 
| 50,991 | | |
| 
Adjustments to reconcile net loss to net cash used in operating activities, Total | | 
| (453,336 | ) | | 
| (309,886 | ) | |
| 
Change in operating assets and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivable | | 
| - | | | 
| 5,120 | |
| 
Amount due from a related party | | 
| 38,831 | | | 
| (38,831 | ) | |
| 
Prepayments, deposits and other receivables | | 
| (236,180 | ) | | 
| 7,996 | | |
| 
Inventories | | 
| (6,661 | ) | | 
| 90,300 | | |
| 
Lease liabilities | | 
| (242 | ) | | 
| (14,170 | ) | |
| 
Accounts payable | | 
| - | | | 
| (8,013 | ) | |
| 
Accrued liabilities and other payables | | 
| (21,560 | ) | | 
| (49,012 | ) | |
| 
Customer deposits | | 
| 346,909 | | | 
| (4,717 | ) | |
| 
Tax payable | | 
| (21,573 | ) | | 
| 4,297 | | |
| 
Net cash used in operating activities | | 
| (353,812 | ) | | 
| (316,916 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from investing activities | | 
| | | | 
| | | |
| 
Purchase of plant and equipment | | 
| (23,454 | ) | | 
| (746 | ) | |
| 
Net cash used in investing activities | | 
| (23,454 | ) | | 
| (746 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from financing activities: | | 
| | | | 
| | | |
| 
Payment of lease liabilities | | 
| - | | | 
| (37,378 | ) | |
| 
Advance from a related party | | 
| 40,815 | | | 
| 125,608 | | |
| 
Advance from directors | | 
| 108,767 | | | 
| 31,297 | | |
| 
Advance from (Repayment to) a related company | | 
| 95,942 | | | 
| (5,257 | ) | |
| 
Net cash provided by financing activities | | 
| 245,524 | | | 
| 114,270 | | |
| 
| | 
| | | | 
| | | |
| 
Foreign currency translation adjustment | | 
| (3,943 | ) | | 
| (3,440 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net change in cash and cash equivalents | | 
| (135,685 | ) | | 
| (206,832 | ) | |
| 
| | 
| | | | 
| | | |
| 
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | | 
| 174,877 | | | 
| 381,709 | | |
| 
| | 
| | | | 
| | | |
| 
CASH AND CASH EQUIVALENTS, END OF YEAR | | 
$ | 39,192 | | | 
$ | 174,877 | | |
| 
| | 
| | | | 
| | | |
| 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | 
| | | | 
| | | |
| 
Cash paid for interest | | 
$ | - | | | 
$ | - | | |
| 
Cash paid for income taxes | | 
$ | 16,662 | | | 
$ | - | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| 32 | |
**China
Foods Holdings Ltd**
**Notes
to Consolidated Financial Statements**
**(Currency
expressed in United States Dollars (US$), except for number of shares)**
**NOTE
1: ORGANIZATION AND BUSINESS BACKGROUND**
China
Foods Holdings Ltd. (the Company or CFOO) was incorporated in Delaware on January 10, 2019.
The
Company is a health and wellness company that develops, markets, promotes and distributes a variety of customized health and wellness
care products and services, including supplements, healthy snacks, meal replacements, skincare products, and nutritional consultation
services to consumers in China. The Company works with certain licensed healthcare food factories to develop and manufacture products
and services that are distributed conventionally through sales agents and also through a network of e-commerce and social media platforms.
The
following table depicts the description of the Companys subsidiaries:
SCHEDULE OF SUBSIDIARIES INFORMATION
| 
Name | | 
Place of incorporation and kind of legal entity | | 
Principal activities | | 
Particulars of registered/ paid up share capital | | 
Effective interest held | | |
| 
| | 
| | 
| | 
| | 
| | |
| 
Elite Creation Group Limited (ECGL) | | 
BVI, a limited liability company | | 
Investment holding | | 
50,000 issued shares of US$1each | | 
| 100 | % | |
| 
| | 
| | 
| | 
| | 
| | | |
| 
Alpha Wellness (HK) Limited (AWL) | | 
Hong Kong, a limited liability company | | 
Investment holding | | 
300,000 issued shares of HK$300,000 | | 
| 100 | % | |
| 
| | 
| | 
| | 
| | 
| | | |
| 
Guangzhou Xiao Xiang Health Industry Company Limited (GXXHIC) | | 
The PRC, a limited liability company | | 
Sales of healthcare products | | 
RMB9,000,000 | | 
| 100 | % | |
The
Company and its subsidiaries are hereinafter referred to as (the Company).
| 33 | |
**NOTE
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**
**Basis
of Presentation and Consolidation**
The
Companys consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the
United States (GAAP). Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as
found in the Accounting Standards Codification (ASC) and Accounting Standards Update (ASU) of the Financial
Accounting Standards Board (FASB). All adjustments considered necessary for a fair presentation have been included. These
adjustments consist of normal and recurring accruals, as well as non-recurring charges.
The
consolidated financial statements are presented in US Dollars and include the accounts of the Company and its subsidiaries. All significant
inter-company accounts and transactions have been eliminated in consolidation. The results of subsidiaries acquired or disposed of during
the periods are included in the consolidated statements of operations from the effective date of acquisition or up to the effective date
of disposal.
**Use
of Estimates**
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts
reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Significant
areas for which management uses estimates include:
| 
| 
inventory; | |
| 
| 
| |
| 
| 
estimated
lives for tangible and intangible assets; and | |
| 
| 
| |
| 
| 
income
tax valuation allowances | |
These
estimates require the use of judgment as future events and the effect of these events cannot be predicted with certainty. The estimates
will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions
and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.
**Segment
Reporting**
Accounting
Standards Codification (ASC) Topic 280, Segment Reporting* establishes standards for reporting information
about operating segments on a basis consistent with the Companys internal organization structure as well as information about
geographical areas, business segments and major customers in consolidated financial statements. Currently, the Company operates in two
reportable operating segments in Hong Kong and China.
**Cash
and Cash Equivalents**
Cash
and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions
and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.
| 34 | |
**Accounts Receivable**
Accounts
receivable is recorded at the invoiced amount and do not bear interest, which are due within contractual payment terms, generally 30
to 90 days from completion of service. Credit is extended based on evaluation of a customers financial condition, the customer
credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered
past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. At the end of fiscal
year, the Company specifically evaluates individual customers financial condition, credit history, and the current economic conditions
to monitor the progress of the collection of accounts receivables. The Company will consider the allowance for expected credit losses
resulting from the inability of its customers to make required payments. For the receivables that are past due or not being paid according
to payment terms, the appropriate actions are taken to exhaust all means of collection, including seeking legal resolution in a court
of law. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for
recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers.
**Allowance
for Expected Credit Losses**
In
accordance with ASC Topic 326, *Credit Losses Measurement of Credit Losses on Financial Instruments* (ASC
326), the Company utilizes the current expected credit losses (CECL) model to determine an allowance that reflects its
best estimate of the expected credit losses on accounts receivable, prepayments, deposits and other receivables which is recorded as
a liability to offset the receivables. The CECL model is prepared after considering historical experience, current conditions, and reasonable
and supportable economic forecasts to estimate expected credit losses. Accounts receivable, prepayments, deposits and other receivables
are written off when deemed uncollectible. Recoveries of receivables previously written off are recorded as a reduction of bad debt expense.
As
of December 31, 2024 and 2023, there was no allowance for expected credit losses.
**Inventories**
Inventories
are stated at the lower of cost or market value (net realizable value), cost being determined on a first-in-first-out method. The Company
provides inventory allowances based on excess and obsolete inventories determined principally by customer demand. As of December 31,
2024 and 2023, the Company did not record an allowance for obsolete inventories, nor have there been any write-offs.
**Plant
and Equipment**
Plant
and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated
on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking
into account their estimated residual values:
SCHEDULE OF ESTIMATED USEFUL LIVES
| 
| | 
Expected useful lives | | 
Residual value | | |
| 
Furniture, fixture and equipment | | 
3 years | | 
| 5 | % | |
| 
Motor vehicle | | 
3.33 to 4 years | | 
| 5 | % | |
| 
Leasehold improvement | | 
2 years | | 
| 5 | % | |
Expenditures
for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation
are removed from the accounts and any resulting gain or loss is recognized in the results of operations.
**Intangible Assets**
Intangible
assets represented trademarks of their products and are stated at cost less accumulated amortization and any recognized impairment loss.
Amortization is provided over the term of their registrations on a straight-line basis, which is 10 years and will expire in 2028.
Amortization
expense for the years ended December 31, 2024 and 2023 was $467 and $433, respectively.
**Impairment
of Long-Lived Assets**
In
accordance with the provisions of ASC Topic 360, Impairment or Disposal of Long-Lived Assets, all long-lived assets such
as plant and equipment, as well as intangible assets held and used by the Company are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is
evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated
by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying
amounts of the assets exceed the fair value of the assets. There has been no impairment charge for the years presented.
| 35 | |
**Revenue
Recognition**
The
Company adopted Accounting Standards Codification (ASC) 606 *Revenue from Contracts with Customers*
(ASC 606). Under ASC 606, a performance obligation is a promise within a contract to transfer a distinct good or service,
or a series of distinct goods and services, to a customer. Revenue is recognized when performance obligations are satisfied and the customer
obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which the Company expects
to be entitled to receive in exchange for goods or services. Under the standard, a contracts transaction price is allocated to
each distinct performance obligation. To determine revenue recognition for arrangements that the Company determines are within the scope
of ASC 606, the Company performs the following five steps:
| 
| 
| 
identify
the contract with a customer; | |
| 
| 
| 
| |
| 
| 
| 
identify
the performance obligations in the contract; | |
| 
| 
| 
| |
| 
| 
| 
determine
the transaction price; | |
| 
| 
| 
| |
| 
| 
| 
allocate
the transaction price to performance obligations in the contract; and | |
| 
| 
| 
| |
| 
| 
| 
recognize
revenue as the performance obligation is satisfied. | |
Currently,
the Company operates two business segments.
*Healthcare
Business*mainly provides health consulting advisory services and healthcare and wellness
products to the customers.
Revenue
is earned from the rendering of health consulting advisory services to the customers. The Company recognizes services revenue over the
period in which such services are performed. Amounts expected to be recognized as revenue within the 12 months following the balance
sheet date are classified as current portion of deferred revenue in the accompanying consolidated balance sheets. Amounts not expected
to be recognized as revenue within the 12 months following the balance sheet date are classified as deferred revenue, net of current
portion. Aa the revenue stream that the company provides health consulting advisory services. In this case, the company is
directly responsible for providing the services to the customer. The company controls the service before it is rendered, which means it
assumes the risk and reward associated with the provision of these services. In conclusion, the company is the principal in this case
because it controls the services provided and bears the risk of performing the services to meet customer needs.
The
sale and distribution of the healthcare products, such as (i) Nutrition Catering (ii) Special Health Food (iii) Health Supplement and
(iv) Skincare, is the only performance obligation under the fixed-fee arrangements. Revenue is recognized from the sale of their healthcare
products upon delivery to the customers, whereas the title and risk of loss are fully transferred to the customers. The Company records
its revenues, net of value added taxes (VAT) on the majority of the products at the rate of 17% on the invoiced value of
sales. The cost, such as shipping cost and material cost, is recognized when the product delivered to the customers. The Company records
its cost including taxes. The company is responsible for pricing, marketing, shipping, and recognizing revenue upon the delivery of products.
Therefore, the company is the principal because it controls the goods before the customer receives them, assumes the risks (including
shipping and material costs), and is responsible for the transaction. The company is not merely facilitating the sale but rather engaging
in the direct sale and transfer of goods.
*Wine
Business* mainly provides the wine products to the customers.
Revenue is recognized from the sale of wine products upon delivery to the customers, whereas the title and risk of loss are fully
transferred to the customers. The Company records its revenues, net of value added taxes (VAT) on the majority of the products
at the rate of 17% on the invoiced value of sales. The cost, such as shipping cost and material cost, is recognized when the product
delivered to the customers. The Company also records its cost including taxes such as, urban construction
tax and educational surtax. Similar to the healthcare business, the company sells wine products directly to customers. The company holds the
title and risk of loss until the wine is delivered to the customer. The company is also responsible for pricing, shipping, and recognizing
revenue when the goods are delivered. Therefore, the company is the principal in this revenue stream as it assumes control over the goods
(wine), and the risks associated with the sale are transferred to the customer upon delivery.
**Disaggregation
of Revenue**
The
following table provides information about disaggregated revenue from customers into the nature of the products and services, and the
related timing of revenue recognition:
SCHEDULE OF DISAGGREGATED REVENUE 
| 
Type of products or services | | 
Timing of revenue recognition | | 
For the Year Ended December 31, 2024 | | | 
For the Year Ended December 31, 2023 | | |
| 
| | 
| | 
| | | 
| | |
| 
Consultancy service fee income | | 
Services transferred over time | | 
$ | 19,524 | | | 
$ | 15,968 | | |
| 
Sales of healthcare products | | 
Goods transferred at a point in time | | 
| 106,024 | | | 
| 3,344 | | |
| 
Sales of wine products | | 
Goods transferred at a point in time | | 
| 107,791 | | | 
| 139,163 | | |
| 
| | 
| | 
| | | | 
| | | |
| 
TOTAL | | 
| | 
$ | 233,339 | | | 
$ | 158,475 | | |
| 36 | |
**Income
Taxes**
The
Company adopted the ASC 740 Income tax provisions of paragraph 740-10-25-13, which addresses the determination of whether tax benefits
claimed or expected to be claimed on a tax return should be recorded in the consolidated financial statements. Under paragraph 740-10-25-13,
the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will
be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in
the consolidated financial statements from such a position should be measured based on the largest benefit that has a greater than fifty
percent (50%) likelihood of being realized upon ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition,
classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company
had no material adjustments to its liabilities for unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.
The
estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying
balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred
tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.
**Foreign
Currencies Translation**
Transactions
denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing
at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated
into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded
in the consolidated statement of operations.
The
reporting currency of the Company is United States Dollar (US$) and the accompanying financial statements have been expressed
in US$. In addition, the Company is operating in Hong Kong SAR and the Peoples Republic of China and maintain its books and record
in its local currency, Hong Kong Dollars (HK$) and Renminbi (RMB), which is a functional currency as being
the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets
and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30,
*Translation of Financial Statement*, using the exchange rate on the balance sheet date. Revenues and expenses are
translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign
subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statements of changes in shareholders
equity.
Translation
of amounts from HK$ and RMB into US$ have been made at the following exchange rates for the years ended December 31, 2024 and 2023.
SCHEDULE OF FOREIGN CURRENCIES TRANSLATION EXCHANGE RATES
| 
| | 
2024 | | | 
2023 | | |
| 
Year-end HK$:US$ exchange rate | | 
| 0.12881 | | | 
| 0.12807 | | |
| 
Annual average HK$:US$ exchange rate | | 
| 0.12819 | | | 
| 0.12774 | | |
| 
Year-end RMB:US$ exchange rate | | 
| 0.13698 | | | 
| 0.14145 | | |
| 
Annual average RMB:US$ exchange rate | | 
| 0.13908 | | | 
| 0.14139 | | |
**Net
Loss per Share**
The
Company calculates net loss per share in accordance with ASC Topic 260, Earnings per Share. Basic income per share is computed
by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is
computed similar to basic income per share except that the denominator is increased to include the number of additional common shares
that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.
| 37 | |
**Comprehensive
income**
ASC
Topic 220, Comprehensive Income, establishes standards for reporting and display of comprehensive income, its components
and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated
other comprehensive income, as presented in the accompanying consolidated statements of changes in shareholders equity, consists
of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation
of income tax expense or benefit.
**Retirement
plan costs**
Contributions
to retirement plans (which are defined contribution plans) are charged to general and administrative expenses in the accompanying statements
of operation as the related employee service are provided.
**Leases**
The
Company adopts the FASB Accounting Standards Update (ASU) 2016-02 Leases (Topic 842). for all periods presented.
This standard requires lessees to recognize lease assets (right of use) and related lease obligations (lease liabilities)
on the balance sheet for leases with terms in excess of 12 months.
The
Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (ROU)
assets and operating lease liabilities in the consolidated balance sheets. Finance leases are included in finance lease ROU assets and
finance lease liabilities in the consolidated balance sheets.
ROU
assets represent the Companys right to use an underlying asset for the lease term and lease liabilities represent the Companys
obligation to make lease payments arising from the lease. Operating lease and finance lease ROU assets and liabilities are recognized,
based on the present value of lease payments over the lease term discounted using the rate implicit in the lease. In cases where the
implicit rate is not readily determinable, the Company uses its incremental borrowing rate based on the information available at commencement
date in determining the present value of lease payments. Lease expense for lease payments is recognized on a straight-line basis over
the lease term.
**Related
Parties**
The
Company follows the ASC 850-10, *Related Party* for the identification of related parties and disclosure of related
party transactions.
Pursuant
to section 850-10-20 the related parties include: a) affiliates of the Company; b) entities for which investments in their equity securities
would be required, absent the election of the fair value option under the Fair Value Option Subsection of section 8251015,
to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing
trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company;
f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies
of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and
g) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership
interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting
parties might be prevented from fully pursuing its own separate interests.
The
financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense
allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the
preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a) the
nature of the relationship(s) involved; b) a description of the transactions, including transactions to which no amounts or nominal amounts
were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding
of the effects of the transactions on the financial statements; c) the dollar amounts of transactions for each of the periods for which
income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding
period; and d) amount due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the
terms and manner of settlement.
| 38 | |
**Commitments
and Contingencies**
The
Company follows the ASC 450-20, *Commitments* to report accounting for contingencies. Certain conditions may exist
as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one
or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves
an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted
claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims
as well as the perceived merits of the amount of relief sought or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Companys financial statements. If the assessment indicates
that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then
the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.
Management does not believe, based upon information available at this time that these matters will have a material adverse effect on
the Companys financial position, results of operations or cash flows. However, there is no assurance that such matters will not
materially and adversely affect the Companys business, financial position, and results of operations or cash flows.
**Fair
value of Financial Instruments**
The
Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial
instruments and has adopted paragraph 820-10-35-37 of the FASB Accounting Standards Codification (Paragraph 820-10-35-37)
to measure the fair value of its financial instruments. Paragraph 820-10-35-37 of the FASB Accounting Standards Codification establishes
a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements.
To increase consistency and comparability in fair value measurements and related disclosures, paragraph 820-10-35-37 of the FASB Accounting
Standards Codification establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value
into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for
identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined
by paragraph 820-10-35-37 of the FASB Accounting Standards Codification are described below:
| 
| 
Level
1 | 
Quoted
market prices available in active markets for identical assets or liabilities as of the reporting date. | |
| 
| 
| 
| |
| 
| 
Level
2 | 
Pricing
inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the
reporting date. | |
| 
| 
| 
| |
| 
| 
Level
3 | 
Pricing
inputs that are generally observable inputs and not corroborated by market data. | |
Financial
assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar
techniques and at least one significant model assumption or input is unobservable.
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and
the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than
one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of
the instrument.
The
carrying amounts of the Companys financial assets and liabilities, such as cash and cash equivalents, approximate their fair values
because of the short maturity of these instruments.
| 39 | |
**Recent
Accounting Pronouncements**
From
time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies and adopted by the Company as of
the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are
not yet effective will not have a material impact on its financial position or results of operations upon adoption.
*Accounting
Standards Recently Adopted*
In
August 2020, the FASB issued ASU 2020-06, *Debt Debt with Conversion and Other Options* (Subtopic 470-20) and Derivatives
and Hedging Contracts in Entitys Own Equity (Subtopic 815-40). This ASU reduces the number of accounting models for convertible
debt instruments and convertible preferred stock and amends the guidance for the derivatives scope exception for contracts in an entitys
own equity to reduce form-over-substance-based accounting conclusions. In addition, this ASU improves and amends the related earnings
per share guidance. This standard became effective for the Company beginning on January 1, 2022. Adoption is either a modified retrospective
method or a fully retrospective method of transition. The Company adopted this guidance effective January 1, 2022, and the adoption of
this standard did not have a material impact on its consolidated financial statements.
In
May 2021, the FASB issued ASU 2021-04, *Earnings Per Share* (Topic 260), DebtModifications and Extinguishments (Subtopic
470-50), CompensationStock Compensation (Topic 718), and Derivatives and HedgingContracts in Entitys Own Equity
(Subtopic 815-40): Issuers Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options.
This ASU clarifies the accounting for modifications or exchanges of freestanding equity-classified written call options (i.e. warrants)
so that the transaction should be treated as an exchange of the original instrument for a new instrument. This standard is effective
for fiscal years beginning after December 15, 2021 on a prospective basis, with early adoption permitted. The Company adopted this guidance
effective January 1, 2022, and the adoption of this standard did not have a material impact on its consolidated financial statements.
In
December 2022, the FASB issued ASU 2022-06, *Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848*. This
ASU defers the sunset date of Topic 848, which provides relief to entities affected by reference rate reform. The ASU defers the sunset
date of Topic 848 from December 31, 2022, to December 31, 2025. The standard is effective immediately and the Company adopted the standard
in December 2022 with no financial impact. The Company is currently assessing the impact ASU 2020-04, for which this ASU 2022-06 relates,
will have on its consolidated financial statements.
In March 2023, the FASB issued
ASU 2023-01, *Leases (Topic 842): Common Control Arrangements*. This ASU clarifies the accounting for leasehold improvements associated
with common control leases and allows lessees to amortize improvements over the useful life if certain criteria are met. The standard
is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The Company early adopted ASU 2023-01
in 2023. The adoption did not have a material impact on the Companys consolidated financial statements.
In November 2023, the FASB
issued ASU 2023-07, *Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures*, to enhance the transparency
and decision-usefulness of segment information. This ASU requires disclosure of significant segment expenses regularly reviewed by the
chief operating decision maker (CODM). The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods
beginning after December 15, 2024. The Company is currently evaluating the impact of this ASU on its segment disclosure but does not expect
it to have a material effect on the consolidated financial statements.
In December 2023, the FASB
issued ASU 2023-09, *Income Taxes (Topic 740): Improvements to Income Tax Disclosures*, which enhances income tax disclosures primarily
related to the rate reconciliation and income taxes paid. The amendments are effective for annual periods beginning after December 15,
2024. Early adoption is permitted. The Company is currently assessing the potential impact of the adoption of this standard on its disclosures.
The
Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of
any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
**NOTE
3: LIQUIDITY AND CAPITAL RESOURCES**
The
Companys cash balance as of December 31, 2024, was $39,192, as compared to $174,877 as of December 31, 2023, it was decreased
by $135,685. The current liabilities exceeded current assets by $887,126, the Company had an accumulated deficit of $2,131,544. The Company
believes that its cash and investments will be sufficient to fund our planned operations for at least one year past the issuance date
of the consolidated financial statements.
The
Companys ability to continue as a going concern is dependent upon improving its profitability and the continuing financial support
from its major shareholders. Management believes the existing shareholders or external financing will provide additional cash to meet
the Companys obligations as they become due.
Despite
the amount of funds that the Company has raised, no assurance can be given that any future financing, if needed, will be available or,
if available, that it will be on terms that are satisfactory to the Company. Even if the Company can obtain additional financing, if
needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its shareholders,
in the case of equity financing.
**NOTE
4: SEGMENT REPORTING**
Currently,
the Company has two reportable business segments:
| 
(i) | 
Healthcare
Segment, mainly provides health consulting advisory services and healthcare and wellness products to the customers; and | |
| 
| 
| |
| 
(ii) | 
Wine
Segment, mainly provides the wine products to the customers. | |
| 40 | |
In
the following table, revenue is disaggregated by primary major product line, including a reconciliation of the disaggregated revenue
with the reportable segments.
SUMMARY OF REPORTABLE SEGMENTS
| 
| | 
Healthcare Segment | | | 
Wine Segment | | | 
Total | | |
| 
| | 
Year Ended December 31, 2024 | | |
| 
| | 
Healthcare Segment | | | 
Wine Segment | | | 
Total | | |
| 
Revenue from external customers: | | 
| | | | 
| | | | 
| | | |
| 
Consulting service income | | 
$ | 19,524 | | | 
$ | - | | | 
$ | 19,524 | | |
| 
Sale of healthcare products | | 
| 106,024 | | | 
| - | | | 
| 106,024 | | |
| 
Sale of wine products | | 
| - | | | 
| 107,791 | | | 
| 107,791 | | |
| 
Total revenue | | 
| 125,548 | | | 
| 107,791 | | | 
| 233,339 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Cost of sales: | | 
| | | | 
| | | | 
| | | |
| 
Consulting service income | | 
| - | | | 
| - | | | 
| - | | |
| 
Sale of healthcare products | | 
| (94,512 | ) | | 
| - | | | 
| (94,512 | ) | |
| 
Sale of wine products | | 
| - | | | 
| (84,954 | ) | | 
| (84,954 | ) | |
| 
Total cost of revenue | | 
| (94,512 | ) | | 
| (84,954 | ) | | 
| (179,466 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Gross profit | | 
| 31,036 | | | 
| 22,837 | | | 
| 53,873 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Operating Expenses | | 
| | | | 
| | | | 
| | | |
| 
Selling and distribution | | 
| - | | | 
| (6,856 | ) | | 
| (6,856 | ) | |
| 
General and administrative | | 
| (100,531 | ) | | 
| (402,123 | ) | | 
| (502,654 | ) | |
| 
Total operating expenses | | 
| (100,531 | ) | | 
| (408,979 | ) | | 
| (509,510 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Segment loss | | 
$ | (69,495 | ) | | 
$ | (386,142 | ) | | 
$ | (455,637 | ) | |
| 
| | 
Healthcare Segment | | | 
Wine Segment | | | 
Total | | |
| 
| | 
Year Ended December 31, 2023 | | |
| 
| | 
Healthcare Segment | | | 
Wine Segment | | | 
Total | | |
| 
Revenue from external customers: | | 
| | | | 
| | | | 
| | | |
| 
Consulting service income | | 
$ | 15,968 | | | 
$ | - | | | 
$ | 15,968 | | |
| 
Sale of healthcare products | | 
| 3,344 | | | 
| - | | | 
| 3,344 | | |
| 
Sale of wine products | | 
| - | | | 
| 139,163 | | | 
| 139,163 | | |
| 
Total revenue | | 
| 19,312 | | | 
| 139,163 | | | 
| 158,475 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Cost of sales: | | 
| | | | 
| | | | 
| | | |
| 
Consulting service income | | 
| - | | | 
| - | | | 
| - | | |
| 
Sale of healthcare products | | 
| (1,419 | ) | | 
| - | | | 
| (1,419 | ) | |
| 
Sale of wine products | | 
| - | | | 
| (92,912 | ) | | 
| (92,912 | ) | |
| 
Total cost of revenue | | 
| (1,419 | ) | | 
| (92,912 | ) | | 
| (94,331 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Gross profit | | 
| 17,893 | | | 
| 46,251 | | | 
| 64,144 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Operating Expenses | | 
| | | | 
| | | | 
| | | |
| 
Selling and distribution | | 
| - | | | 
| (3,547 | ) | | 
| (3,547 | ) | |
| 
General and administrative | | 
| (93,047 | ) | | 
| (372,187 | ) | | 
| (465,234 | ) | |
| 
Total operating expenses | | 
| (93,047 | ) | | 
| (375,734 | ) | | 
| (468,781 | ) | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Segment loss | | 
$ | (75,154 | ) | | 
$ | (329,483 | ) | | 
$ | (404,637 | ) | |
| 41 | |
The
below revenues are based on the countries in which the customer is located. Summarized financial information concerning the geographic
segments is shown in the following tables:
SCHEDULE
OF GEOGRAPHIC SEGMENTS
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
Years ended December 31, | | |
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
Hong Kong | | 
$ | 19,228 | | | 
$ | 15,968 | | |
| 
China | | 
| 214,111 | | | 
| 142,507 | | |
| 
| | 
| | | | 
| | | |
| 
Total revenue | | 
$ | 233,339 | | | 
$ | 158,475 | | |
**NOTE
5: PREPAYMENTS, DEPOSITS AND OTHER RECEIVABLES**
Prepayments
and other receivable consisted of the following:
SCHEDULE OF PREPAYMENTS AND OTHER RECEIVABLE
| 
| | 
December 31, 2024 | | | 
December 31, 2023 | | |
| 
| | 
| | | 
| | |
| 
Prepayments | | 
$ | 242,011 | | | 
$ | - | | |
| 
Purchase deposits | | 
| 16,440 | | | 
| 22,631 | | |
| 
Rental and utility deposits | | 
| 41,830 | | | 
| 41,181 | | |
| 
Other receivables | | 
| 2,716 | | | 
| 3,005 | | |
| 
Prepayments and other receivable | | 
$ | 302,997 | | | 
$ | 66,817 | | |
Purchase
deposits represented deposit payments made to vendors for procurement, which are interest-free, unsecured and relieved against accounts
payable when goods are received by the Company.
**NOTE
6: INVENTORIES**
Inventories
consisted of the following:
SCHEDULE OF INVENTORIES
| 
| | 
December 31, 2024 | | | 
December 31, 2023 | | |
| 
| | 
| | | 
| | |
| 
Finished goods - wine products | | 
$ | 9,255 | | | 
$ | 48,282 | | |
| 
Finished goods - Healthcare products | | 
| 45,688 | | | 
| - | | |
| 
Inventories | | 
$ | 54,943 | | | 
$ | 48,282 | | |
For
the years ended December 31, 2024 and 2023, no allowance for obsolete inventories was recorded by the Company.
**NOTE
7: PLANT AND EQUIPMENT**
SCHEDULE
OF PROPERTY AND EQUIPMENT
| 
| | 
December 31, 2024 | | | 
December 31, 2023 | | |
| 
| | 
| | | 
| | |
| 
Motor vehicle | | 
$ | 298,307 | | | 
$ | 280,612 | | |
| 
Furniture, fixture and equipment | | 
| 15,484 | | | 
| 15,851 | | |
| 
Leasehold improvement | | 
| 27,283 | | | 
| 27,266 | | |
| 
Foreign translation difference, net | | 
| (7,419 | ) | | 
| (6,109 | ) | |
| 
Plant and equipment, gross | | 
| 333,655 | | | 
| 317,620 | | |
| 
| | 
| | | | 
| | | |
| 
Less: accumulated depreciation | | 
| (306,407 | ) | | 
| (309,878 | ) | |
| 
Foreign translation difference, net | | 
| 7,016 | | | 
| 5,239 | | |
| 
Plant and equipment, net | | 
$ | 34,264 | | | 
$ | 12,981 | | |
Depreciation
expenses for the years ended December 31, 2024 and 2023 were $1,768 and $42,390, respectively.
| 42 | |
**NOTE
8: CUSTOMER DEPOSITS**
Customer
deposits represented cash paid to the Company from the customers, for which the Company has an obligation to deliver the orders to satisfy
with the customers, or to return the funds, within twelve months.
As
of December 31, 2024 and 2023, the deposit received from customers was $415,794
and $68,885,
respectively. Regarding subsequent utilization, there was no utilization in 2024, while
30% of the deposits were utilized in 2023.
**NOTE
9: AMOUNTS DUE TO A DIRECTOR AND A RELATED COMPANY**
The
amounts represented temporary advances to the Company by its director and its related company which were unsecured, interest-free and
had no fixed terms of repayments.
**NOTE
10: LEASE**
The Company leased office and warehouse facilities under various non-cancelable operating leases expiring at the term of 1 year. According to the terms of the lease agreement, the Company could terminate the lease after the term by providing one months notice. The landlord has agreed to refund any prepaid rent and the deposit upon termination.
Right
of use assets and lease liability right of use are as follows:
SCHEDULE
OF RIGHT OF USE ASSETS AND LEASE LIABILITY
| 
| | 
December 31, 2024 | | | 
December 31, 2023 | | |
| 
| | 
| | | 
| | |
| 
Right-of-use assets | | 
$ | - | | | 
$ | 20,796 | | |
The
lease liability is as follows:
| 
| | 
December 31, 2024 | | | 
December 31, 2023 | | |
| 
| | 
| | | 
| | |
| 
Current portion | | 
$ | - | | | 
$ | 21,038 | | |
| 
Non-current portion | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Total | | 
$ | - | | | 
$ | 21,038 | | |
**NOTE
11: SHAREHOLDERS EQUITY**
**Common
Stock**
The
Company is authorized, subject to limitations prescribed by Delaware law, to issue up to 100,000,000 shares of common stock with a par
value of $0.0001.
*Dividend
Rights*
Subject
to preferences that may apply to shares of preferred stock outstanding at the time, the holders of outstanding shares of our common stock
are entitled to receive dividends out of funds legally available if our board of directors, in its discretion, determines to issue dividends
and only then at the times and in the amounts that our board of directors may determine.
*Voting
Rights*
Each
holder of common stock is entitled to one vote for each share of common stock held on all matters submitted to a vote of stockholders.
Under our Certificate of Incorporation, stockholders do not have the right to cumulate votes for the election of directors.
| 43 | |
*No
Preemptive or Similar Rights*
Our
common stock is not entitled to preemptive rights and is not subject to conversion, redemption or sinking fund provisions.
*Right
to Receive Liquidation Distributions*
Upon
our dissolution, liquidation or winding-up, the assets legally available for distribution to our stockholders are distributable ratably
among the holders of our common stock, subject to prior satisfaction of all outstanding debt and liabilities and the preferential rights
and payment of liquidation preferences, if any, on any outstanding shares of preferred stock.
As
of December 31, 2024 and 2023, a total of 20,252,309 shares of common stock were issued and outstanding.
**Preferred
Stock**
The
Company is not currently authorized to issue shares of preferred stock. The Certificate of Incorporation, however, allows the board of
directors to authorize the issuance of preferred stock with voting or conversion rights that could adversely affect the voting power
or other rights of the holders of the common stock in the event that shares of preferred stock are authorized in the future. The issuance
of preferred stock, while providing flexibility in connection with possible acquisitions and other corporate purposes, could, among other
things, have the effect of delaying, deferring or preventing a change in control of our company and may adversely affect the market price
of our common stock and the voting and other rights of the holders of common stock. The Company has no current plans to issue any shares
of preferred stock.
**NOTE
12: NET LOSS PER SHARE**
Basic
net loss per share is computed using the weighted average number of common shares outstanding during the year. The dilutive effect of
potential common shares outstanding is included in diluted net loss per share. The following table sets forth the computation of basic
and diluted net loss per share for the years ended December 31, 2024 and 2023:
SCHEDULE OF COMPUTATION OF BASIC AND DILUTED NET LOSS PER SHARE
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
Years ended December 31, | | |
| 
| | 
2024 | | | 
2023 | | |
| 
Net loss attributable to common shareholders | | 
$ | (455,571 | ) | | 
$ | (403,700 | ) | |
| 
| | 
| | | | 
| | | |
| 
Weighted average common shares outstanding Basic and diluted | | 
| 20,252,309 | | | 
| 20,252,309 | | |
| 
| | 
| | | | 
| | | |
| 
Net loss per share Basic and diluted | | 
$ | (0.02 | ) | | 
$ | (0.02 | ) | |
For
the years ended December 31, 2024 and 2023, diluted weighted-average common shares outstanding
is equal to basic weighted-average common shares, due to the Companys net loss position. Hence, no common stock equivalents were
included in the computation of diluted net loss per share since such inclusion would have been antidilutive.
**NOTE
13: INCOME TAXES**
The
provision for income taxes consisted of the following:
SCHEDULE
OF COMPONENTS OF INCOME TAX EXPENSE
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
Years ended December 31, | | |
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
Current tax | | 
$ | 836 | | | 
$ | - | | |
| 
Deferred tax | | 
| - | | | 
| - | | |
| 
Income tax expense | | 
$ | 836 | | | 
$ | - | | |
| 44 | |
The
effective tax rate in the years presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range
of income tax rate. The Company operates in various countries: United States of America, Hong Kong and the PRC that are subject to taxes
in the jurisdictions in which they operate, as follows:
*United
States of America*
CFOO
is registered in the State of Delaware and is subject to US federal corporate income tax. The U.S. Tax Cuts and Jobs Act (the Tax
Reform Act) was signed into law. The Tax Reform Act significantly revised the U.S. corporate income tax regime by, among other
things, lowering the U.S. corporate tax rate from 35% to 21% effective January 1, 2018. The Companys policy is to recognize accrued
interest and penalties related to unrecognized tax benefits in its income tax provision. The Company has not accrued or paid interest
or penalties which were not material to its results of operations for the years presented.
For
the years ended December 31, 2024 and 2023, the Company did not have any interest and penalties associated with tax positions. As of
December 31, 2024 and 2023, the Company has not accrued any penalties on uncertain tax positions.
As
of December 31, 2024, the operation in the United States incurred $173,008 of cumulative net operating losses which can be carried forward
indefinitely to offset future taxable income.
*BVI*
ECGL
is incorporated in the British Virgin Islands and is not subject to taxation. In addition, upon payments of dividends by these entities
to their shareholder, no British Virgin Islands withholding tax will be imposed.
*Hong
Kong*
AWL
operating in Hong Kong is subject to the Hong Kong Profits Tax at the two-tiered profits tax rates from 8.25% to 16.5% on the estimated
assessable profits arising in Hong Kong during the current year, after deducting a tax concession for the tax year. The reconciliation
of income tax rate to the effective income tax rate for the years ended December 31, 2024 and 2023 is as follows:
SCHEDULE
OF RECONCILIATION TAX RATE TO EFFECTIVE INCOME TAX RATE
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
Years ended December 31, | | |
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
Loss before income taxes | | 
$ | (158,218 | ) | | 
$ | (209,318 | ) | |
| 
Statutory income tax rate | | 
| 8.25 | % | | 
| 8.25 | % | |
| 
Income tax expense at statutory rate | | 
| (13,053 | ) | | 
| (17,269 | ) | |
| 
Tax adjustments | | 
| 656 | | | 
| 309 | | |
| 
Net operating loss | | 
| 13,333 | | | 
| 16,960 | | |
| 
Income tax expense | | 
$ | 936 | | | 
$ | - | | |
*The
PRC*
GXXH
operating in the PRC is subject to the Corporate Income Tax Law of the Peoples Republic of China at a unified income tax rate
of 25%. The reconciliation of income tax rate to the effective income tax rate for the years ended December 31, 2024 and 2023 is as follows:
SCHEDULE
OF RECONCILIATION TAX RATE TO EFFECTIVE INCOME TAX RATE
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
Years ended December 31, | | |
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
Loss before income taxes | | 
$ | (207,619 | ) | | 
$ | (173,167 | ) | |
| 
Statutory income tax rate | | 
| 25 | % | | 
| 25 | % | |
| 
Income tax expense at statutory rate | | 
| (51,905 | ) | | 
| (43,292 | ) | |
| 
Net operating loss | | 
| 51,905 | | | 
| 43,292 | | |
| 
Income tax expense | | 
$ | - | | | 
$ | - | | |
| 45 | |
The
following table sets forth the significant components of the deferred tax assets of the Company as of December 31, 2024 and 2023:
SCHEDULE
OF DEFERRED TAX ASSETS
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
As of December 31, | | |
| 
| | 
2024 | | | 
2023 | | |
| 
Deferred tax assets: | | 
| | | | 
| | | |
| 
Net operating loss carryforwards | | 
| | | | 
| | | |
| 
- United States | | 
$ | 173,008 | | | 
$ | 154,361 | | |
| 
- Hong Kong | | 
| 30,293 | | | 
| 16,960 | | |
| 
- PRC | | 
| 404,828 | | | 
| 352,923 | | |
| 
Net operating loss carryforwards | | 
| 608,129 | | | 
| 524,244 | | |
| 
Less: valuation allowance | | 
| (608,129 | ) | | 
| (524,244 | ) | |
| 
Deferred tax assets, net | | 
$ | - | | | 
$ | - | | |
The
Company recognizes interest and penalties, if applicable, related to uncertain tax positions in the income tax provision. There were
no reserves for unrecognized tax benefits and no accrued interest related to uncertain tax positions as of December 31, 2024 and 2023.
The
Company files income tax returns in U.S. federal, U.S. state and foreign jurisdictions. With some exceptions, most tax years remain open
to examination by the taxing authorities due to the Companys NOL carryforwards.
**NOTE
14: PENSION COSTS**
The
Company is required to make contributions to their employees under a government-mandated defined contribution pension scheme for its
eligible full-times employees in the Peoples Republic of China and mandatory provident funds for its eligible full-times employees
in the Hong Kong. The Company is required to contribute a specified percentage of the participants relevant income based on their
ages and wages level. During the years ended December 31, 2024 and 2023, $13,081 and $14,007 contributions were made accordingly.
**NOTE
15: RELATED PARTY TRANSACTIONS**
From
time to time, the Companys directors, related parties and related company advanced funds to the Company for working capital purpose. Those advances
are unsecured, non-interest bearing and due on demand. As of December 31, 2024 and 2023, the Company owed the balance of $457,072 and
$320,315 to its directors, and owed the balance of $459,543 and $320,315 to a related company.
The
Company has the following transactions with related parties as of the year or during the year:
SCHEDULE
TRANSACTIONS WITH RELATED PARTIES
| 
Name of related party | | 
Relationship with the Company | | 
Nature of the transaction | | 
2024 | | | 
2023 | | |
| 
| | 
| | 
| | 
As of December 31, | | |
| 
Name of related party | | 
Relationship with the Company | | 
Nature of the transaction | | 
2024 | | | 
2023 | | |
| 
Kong Xiao Jun | | 
Chief Executive Officer, Chief Financial Officer and Director | | 
Advances to the Company | | 
$ | 353,967 | | | 
$ | 252,091 | | |
| 
Yang Huan | | 
Director | | 
Advances to the Company | | 
$ | 4,420 | | | 
| - | | |
| 
Yunsi Liu | | 
Director | | 
Advances to the Company | | 
$ | 2,471 | | | 
| - | | |
| 
HY Resources Investments Limited (Formerly known as HY (HK) Financial Investments Co., Ltd.) | | 
Shareholder | | 
Advances to the Company | | 
$ | 290,649 | | | 
$ | 194,707 | | |
| 
Wong Ka Leng | | 
Wong Ka Leng is the legal representative of Guangzhou Xiao Xiang Health Industry Company Limited | | 
Advances to the Company | | 
$ | 166,423 | | | 
$ | 125,608 | | |
| 
Advance to the Company | | 
Wong Ka Leng is the legal representative of Guangzhou Xiao Xiang Health Industry Company Limited | | 
Advances to the Company | | 
$ | 166,423 | | | 
$ | 125,608 | | |
| 
Qianhai Huaye Investment Group Co., Ltd. () | | 
Wong Ka Leng is the legal representative of Qianhai Huaye Investment Group Co., Ltd. () | | 
Account receivable | | 
| - | | | 
$ | 38,831 | | |
| 
Advances from the Company | | 
Wong Ka Leng is the legal representative of Qianhai Huaye Investment Group Co., Ltd. () | | 
Advances from the Company | | 
| - | | | 
$ | 38,831 | | |
| 
Qianhai Huaye Investment Group Co., Ltd. () | | 
Wong Ka Leng is the legal representative of Qianhai Huaye Investment Group Co., Ltd. () | | 
Revenue | | 
| - | | | 
$ | 83,433 | | |
Apart
from the transactions and balances detailed elsewhere in these accompanying consolidated financial statements, the Company has no other
significant or material related party transactions during the years presented.
**NOTE
16: CONCENTRATIONS OF RISK**
The
Company is exposed to the following concentrations of risk:
(a)
Major customers
For
the years ended December 31, 2024 and 2023, the customers who accounts for 10% or more of the Companys revenues and its outstanding
receivable balances as at year-end dates, are presented as follows:
SCHEDULE OF CONCENTRATIONS OF RISK
| 
| | 
Year ended December 31, 2024 | | | 
| | 
December 31, 2024 | | |
| 
| | 
Revenues | | | 
Percentage of revenues | | | 
| | 
Accounts receivable | | |
| 
Customer D | | 
$ | 24,979 | | | 
| 11 | % | | 
| | 
| - | | |
| 
Customer G | | 
| 43,743 | | | 
| 19 | % | | 
| | 
| - | | |
| 
Customer I | | 
| 101,470 | | | 
| 43 | % | | 
| | 
| - | | |
| 
TOTAL | | 
$ | 170,192 | | | 
| 73 | % | | 
Total | | 
| - | | |
| 
| | 
Year ended December 31, 2023 | | | 
| | 
December 31, 2023 | | |
| 
| | 
Revenues | | | 
Percentage of revenues | | | 
| | 
Accounts receivable | | |
| 
Customer A | | 
$ | 83,433 | | | 
| 53 | % | | 
| | 
$ | 38,831 | | |
| 
Customer E | | 
| 42,827 | | | 
| 27 | % | | 
| | 
| - | | |
| 
Customer C | | 
| 15,968 | | | 
| 10 | % | | 
| | 
| - | | |
| 
TOTAL | | 
$ | 142,228 | | | 
| 90 | % | | 
Total | | 
$ | 38,831 | | |
The
Companys major customers are located in the Peoples Republic of China and Hong Kong.
| 46 | |
(b)
Major vendors
For
the years ended December 31, 2024 and 2023, the vendor who accounts for 10% or more of the Companys purchases and its outstanding
payable balances as at year-end dates, are presented as follows:
| 
| | 
Year ended December 31, 2024 | | | 
| | 
December 31, 2024 | | |
| 
Vendor | | 
Purchases | | | 
Percentage of purchases | | | 
| | 
Accounts payable | | |
| 
Vendor B | | 
$ | 84,954 | | | 
| 47 | % | | 
Total: | | 
| - | | |
| 
Vendor D | | 
| 77,150 | | | 
| 43 | % | | 
| | 
| - | | |
| 
| | 
| 162,104 | | | 
| 90 | % | | 
| | 
| | | |
| 
| | 
Year ended December 31, 2023 | | 
| | 
December 31, 2023 | | |
| 
Vendor | | 
Purchases | | | 
Percentage of purchases | | 
| | 
Accounts payable | | |
| 
Vendor A | | 
$ | 92,727 | | | 
| 98 | % | 
| Total: | | 
| - | | |
All
of the Companys vendors are located in the Peoples Republic of China.
(c)
Credit risk
Financial
instruments that are potentially subject to credit risk consist principally of accounts receivable. The Company believes the concentration
of credit risk in its trade receivables is substantially mitigated by its ongoing credit evaluation process and relatively short collection
terms. The Company does not generally require collateral from customers. The Company evaluates the need for an allowance for expected
credit losses based upon factors surrounding the credit risk of specific customers, historical trends and other information.
(d)
Economic and political risk
The
Companys major operations are conducted in the Peoples Republic of China. Accordingly, the political, economic, and legal
environments in PRC, as well as the general state of PRCs economy may influence the Companys business, financial condition,
and results of operations. 
Further, the escalation tensions in the Middle East, including the continuing Russian Ukraine conflict
may impact the global economic situation, which indirectly may impact the Companys operations. The
Company continuously monitors these developments and adjusts its strategies to mitigate potential adverse effects.
(e)
Exchange rate risk
The
Company cannot guarantee that the current exchange rate will remain steady; therefore there is a possibility that the Company could post
the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower profit
depending on exchange rate of HKD and RMB converted to US$ on that date. The exchange rate could fluctuate depending on changes in political
and economic environments without notice.
**NOTE
17: COMMITMENTS AND CONTINGENCIES**
As
of December 31, 2024 and 2023, the Company has no material commitments or contingencies.
**NOTE
18: SUBSEQUENT EVENTS**
In
accordance with ASC Topic 855, *Subsequent Events*, which establishes general standards of accounting for and disclosure
of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or
transactions that occurred after December 31, 2024, up through the date the Company issued the audited consolidated financial statements.
During the period, the Company did not have any material recognizable subsequent events.
| 47 | |
**ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE**
The
Company has had no disagreements with its principal independent accountants with respect to accounting practices or procedures or financial
disclosure.
**ITEM
9A. CONTROLS AND PROCEDURES**
**Evaluation
of Disclosure Controls and Procedures**
Our
management evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report.
Based on that evaluation, our President and Principal Financial Officer concluded that our disclosure controls and procedures as of the
end of the period covered by this report were not effective such that the information required to be disclosed by us in reports filed
under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SECs rules
and forms and (ii) accumulated and communicated to our management as appropriate to allow timely decisions regarding disclosure. A controls
system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls
can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected but we believe
the controls and procedures do provide a reasonable assurance. To mitigate these issues, we established clearer communication protocols
to ensure prompt information flow to management, launched a comprehensive SEC compliance training program, and increased the frequency
of manual control reviews. These steps collectively provide reasonable assurance in our reporting process, despite the inherent limitations
of any control system.
****
**Managements
Annual Report on Internal Control over Financial Reporting**
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f)
under the Exchange Act). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting
principles generally accepted in the United States.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those
systems determined to be effective can provide only reasonable assurance of achieving their control objectives.
Our management has evaluated the effectiveness of our internal control over financial reporting as of December 31,
2024, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO - 2013)
in Internal Control - Integrated Framework. In conducting this evaluation, management considered the lack of operations and revenue, the
limited cash on hand, and the limited transactions occurring on a monthly basis. Based on this assessment, management has concluded that,
as of December 31, 2024, our internal control over financial reporting was not effective. Management believes that the material weakness
identified did not have an effect on our financial results. We are committed to continually assessing and improving our internal control
processes and will continue to monitor and enhance them as the Companys operations evolve.
This
annual report does not include an attestation report of the Companys registered public accounting firm regarding internal control
over financial reporting. Managements report was not subject to attestation by the Companys registered public accounting
firm since the Company is not an accelerated or larger accelerated filer.
**Evaluation
of Changes in Internal Control over Financial Reporting**
There
have been no changes in internal control over financial reporting that occurred during the last fiscal quarter ended December 31, 2024,
that has materially affected, or is reasonably likely to materially affect, the internal control over financial reporting.
**ITEM
9B. OTHER INFORMATION**
None
| 48 | |
**PART
III**
**ITEM
10. DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE**
The
following table sets forth as of December 31, 2024, the name, age, and position of each executive officer and director and the term of
office of each director of the Company.
| 
Name | 
| 
Age | 
| 
Position | |
| 
| 
| 
| 
| 
| |
| 
Kong
Xiao Jun | 
| 
53 | 
| 
Chief
Executive Officer, Chief Financial Officer and Director | |
| 
| 
| 
| 
| 
| |
| 
Liu
Yang | 
| 
39 | 
| 
Director
(resigned on May 20,2024) | |
| 
| 
| 
| 
| 
| |
| 
Cheng
Ni Hu | 
| 
34 | 
| 
Director
(resigned on May 20,2024) | |
| 
| 
| 
| 
| 
| |
| 
Kong
Liqi | 
| 
23 | 
| 
Director
(appointed on May 21, 2024) | |
| 
| 
| 
| 
| 
| |
| 
Yang
Huan | 
| 
28 | 
| 
Director
(appointed on May 21, 2024) | |
| 
| 
| 
| 
| 
| |
| 
Yunsi
Liu | 
| 
37 | 
| 
Director | |
Set
forth below is a brief description of the background and business experience of our sole executive officer and director:
**Xiao
Jun Kong**, age 53, has served as our Chief Executive Officer, Chief Financial Officer and Director since July 13, 2019. He currently
serves as the Chief Executive Officer of Guangdong HY Capital Management CO., LTD and has served in that role since 2011. From 2007 to
2011, Mr. Kong was the Executive Director of the Asia Aluminum Group. Mr. Kong has experience in leading large-scale M&A and investment
projects in different industries such as agriculture, film and media, and cultural tourism. Mr. Kong holds a bachelor degree in accounting
from Southwestern University of Finance and Economics in Chengdu, Sichuan, China. He is also qualified as Chinese Certified Public Accountant,
Certified Tax Agent, US Chartered Financial Analyst, and Fellow of the Institute of Financial Accountants UK. Mr. Kong brings to our
board his experience in business development, strategic planning, and management.
**Liu
Yang,**age 39, has been a director to hold office since May 13, 2019. She currently serves as the Investment Director of Guangdong
HY Capital Management Co., Ltd and has served in that role since 2015. Ms. Liu has experience in M&A and investment projects in different
industries such as consumer goods, agriculture, cultural tourism, and education. Ms. Liu holds a bachelor degree in Economics from Southern
China University of Technology in Guangzhou, Guangdong, China.
**Cheng
Ni Hu**, age 34, was appointed to serve as our director since July 9, 2020. She currently serves as the Marketing director of KangHuaGuoYao
(GuangDong) Tech Pty. Ltd. for formulating the companys strategy in marketing, branding and producing, and has served in that
role since December 2018. From 2016 to 2018, she served as restore and relocate project manager in North Sydney Railway. Ms. Hu graduated
from the University of Sydney with a Bachelor degree in Commerce and Combined Commerce (Marketing) and Public Affair from Southern California
University. Ms. Hu brings to the Board her experience in marketing and operations.
****
**Kong
Liqi,**age 23, was appointed to serve as a member of our Board of Directors. She currently serves as the Investments Manager of HY
Resources Investments Limited, where she provides advisory services and assists in evaluating new investment opportunities. She has served
in this role since 2024. Ms. Kong graduated from New York University with a Bachelors degree in Mathematics and Economics and
earned a Master of Applied Analytics from Columbia University. She is actively engaged in continuous professional development in the
investment industry and the broader economy. Ms. Kong brings to the Board her expertise in investment analysis and strategic decision-making.
**Yang
Huan,**age 28, was appointed to serve as a member of our Board of Directors. She currently holds the position of Executive Manager
at the Companys wholly owned subsidiary, Alpha Wellness (HK) Limited, where she provides advisory services and oversees various
operational functions, including human resources, finance, vendor management, event planning, and administrative tasks. She has served
in this role since August 2021. Ms. Yang graduated from Jinan University with a Bachelors degree in English Language and Literature,
as well as a double degree in Economics (Investments). Ms. Yang brings to the Board her extensive experience in corporate operations
and strategic management.
**Yunsi
Liu**, age 37, has been a President and director of China Foods, prior to the Merger, since January 15, 2019. She currently serves
as the General Manager of Dray Alliance (a venture-backed, technology startup in the trucking industry) and has served in that role since
2019. Concurrently, she is the Managing Partner of Craft and Swan, LLC. From 2015 to 2020, Ms. Yunsi Liu served in executive capacities
for various startups in the Southern California region. Ms. Liu graduated from the University of Pennsylvania with a Bachelor of Science
in Economics degree from the Wharton School, and a Bachelor of Arts in Philosophy degree from the College of Arts and Sciences. Ms. Liu
brings to the Board her experience in finance, management and operation.
| 49 | |
Except
as indicated below, to the knowledge of management, during the past five years, no present or former director, or executive officer of
the Company:
| 
| 
(1) | 
filed
a petition under the federal bankruptcy laws or any state insolvency law, nor had a receiver, fiscal agent or similar officer appointed
by a court for the business or property of such person, or any partnership in which he was a general partner at or within two years
before the time of such filing, or any corporation or business association of which he was an executive officer at or within two
years before the time of such filing; | |
| 
| 
| 
| |
| 
| 
(2) | 
was
convicted in a criminal proceeding or named subject of a pending criminal proceeding (excluding traffic violations and other minor
offenses); | |
| 
| 
| 
| |
| 
| 
(3) | 
was
the subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining him from or otherwise limiting, the following activities: | |
| 
| 
(i) | 
acting
as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage
transaction merchant, associated person of any of the foregoing, or as an investment advisor, underwriter, broker or dealer in securities,
or as an affiliate person, director or employee of any investment company, or engaging in or continuing any conduct or practice in
connection with such activity; | |
| 
| 
| 
| |
| 
| 
(ii) | 
engaging
in any type of business practice; or | |
| 
| 
| 
| |
| 
| 
(iii) | 
engaging
in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of federal
or state securities laws or federal commodities laws; | |
| 
| 
(4) | 
was
the subject of any order, judgment, or decree, not subsequently reversed, suspended, or vacated, of any federal or state authority
barring, suspending, or otherwise limiting for more than 60 days the right of such person to engage in any activity described above
under this Item, or to be associated with persons engaged in any such activity; | |
| 
| 
| 
| |
| 
| 
(5) | 
was
found by a court of competent jurisdiction in a civil action or by the Securities and Exchange Commission to have violated any federal
or state securities law, and the judgment in such civil action or finding by the Securities and Exchange Commission has not been
subsequently reversed, suspended, or vacated. | |
| 
| 
| 
| |
| 
| 
(6) | 
was
found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any
federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been
subsequently reversed, suspended or vacated. | |
**Section
16(a) Beneficial Ownership Reporting Compliance**
Section
16(a) of the Exchange Act requires our directors, executive officers, and the persons who beneficially own more than 10% of the Common
Stock and securities convertible into shares of Common Stock (together with the Common Stock, *Subject Shares*), to
file with the SEC initial reports of ownership and reports of changes in ownership of Subject Shares. Directors, officers and greater
than 10% beneficial owners of the Subject Shares are required by the SECs regulations to furnish us with copies of all forms they
file with the SEC pursuant to Section 16(a) of the Exchange Act. Based solely on the reports received by us and on the representations
of the reporting persons, we believe that these persons have complied with all applicable filing requirements during the fiscal year
ended December 31, 2024.
| 50 | |
**Code
of Ethics**
We
have not yet adopted a code of ethics that applies to our principal executive officer, principal financial officer, principal accounting
officer or controller or persons performing similar functions. We intend to adopt a code of ethics in the immediate future.
**Corporate
Governance**
There
have been no changes in any state law or other procedures by which security holders may recommend nominees to our board of directors.
We do not have a nominating committee, however we intend to appoint one in the immediate future.
**Audit
Committee**
Our
board of directors has an Audit Committee consisting of Mr. Kong. The Audit Committee does not at the present time have an audit committee
financial expert serving on its Audit Committee; however, our board intends to appoint an audit committee financial expert in the immediate
future.
**Family
Relationships**
There
are no family relationships between any of our directors or executive officers.
**Involvement
in Certain Legal Proceedings**
None
of our directors, executive officers and control persons has been involved in any of the following events during the past ten years:
| 
| 
Any
bankruptcy petition filed by or against any business or property of such person, or of which such person was a general partner or
executive officer either at the time of the bankruptcy or within two years prior to that time; | |
| 
| 
| |
| 
| 
Any
conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor
offenses); | |
| 
| 
| |
| 
| 
Being
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities
or banking activities; | |
| 
| 
| |
| 
| 
Being
found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated
a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated; | |
| 
| 
| |
| 
| 
Being
the subject of or a party to any judicial or administrative order, judgment, decree or finding, not subsequently reversed, suspended
or vacated relating to an alleged violation of any federal or state securities or commodities law or regulation, or any law or regulation
respecting financial institutions or insurance companies, including but not limited to, a temporary or permanent injunction, order
of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order,
or any law or regulation prohibiting mail, fraud, wire fraud or fraud in connection with any business entity; or | |
| 
| 
| |
| 
| 
Being
the subject of or a party to any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization
(as defined in Section 3(a)(26) of the Exchange Act, any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange
Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons
associated with a member. | |
**Conflicts
of Interest**
Except
as provided for in Article XI of the Companys By-Laws: Board Director Compensation, no officer, director or security holder of
the company may be involved in pecuniary interest in any investment acquired or disposed of by the registrant or in any transaction to
which the registrant or any of its subsidiaries is party or has an interest.
None
of the directors, officers, security holders or affiliates of the registrant may engage, for their own account, business activities of
the types conducted by the registrant and its subsidiaries.
| 51 | |
**ITEM
11. EXECUTIVE COMPENSATION**
**Summary
Compensation Table**
The
following tables set forth, for each of the last two completed fiscal years of the Company, the total compensation awarded to, earned
by or paid to any person who was a principal executive officer during the preceding fiscal year and every other highest compensated executive
officers earning more than $100,000 during the last fiscal year (together, the Named Executive Officers). The tables set
forth below reflect the compensation of the Named Executive Officers.
**Summary
Compensation Table**
| 
Name and Principal Position | | 
Year | | | 
Salary | | | 
Bonus | | | 
Stock Awards | | | 
Option Awards | | | 
Non- Equity Incentive Plan Compensation | | | 
All Other Compensation | | | 
Total | | |
| 
Kong Xiao Jun | | 
| 2024 | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | |
| 
Chief Executive Officer, Chief Financial Officer, and director | | 
| 2023 | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Yang Huan | | 
| 2024 | | | 
| 31,323 | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| 31,323 | | |
| 
Director of the Company and
Executive Manager at the Companys wholly owned subsidiary, Alpha Wellness (HK) Limited | | 
| 2023 | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | | 
| -0- | | |
*Cash
Compensation* No cash compensation was paid to any director or executive officer of the
Company during the fiscal years ended December 31, 2024, and 2023. The salary paid to Ms. Yang Huan represents compensation for her role
as Executive Manager at Alpha Wellness (HK) Limited, a wholly owned subsidiary of the Company, and not in her capacity as a director or
executive officer of the Company. Mr. Kong was paid no compensation for his roles as CEO, CFO
and director for the years of 2024 and 2023. Mr. Kong agreed to take no compensation during this time frame to voluntarily reduce the
financial obligation of the Company. He currently serves as the Chief Executive Officer of Guangdong HY Capital Management CO. LTD (GHCMC),
which is not a competitor of the Company or GXXHIC. The CEO of GHCMC is a part-time position, requiring Mr. Kong to attend management
meetings and Board of Director meetings, It is estimated that Mr. Kongs service as CEO of GHCMC is very insignificant compared
to his service to the Company, and these roles do not pose any conflict of interest. Mr. Kong does not hold any other positions in any
other entities.
*Bonuses
and Deferred Compensation* None
*Compensation
Pursuant to Plans* None
*Pension
Table* None
*Other
Compensation* None
*Compensation
of Directors*
During
our fiscal years ended December 31, 2024 and 2023, we did not provide compensation to any of our employee directors for serving as our
director. We currently have no formal plan for compensating our employee directors for their services in their capacity as directors,
although we may elect to issue stock options to such persons from time to time. Directors are entitled to reimbursement for reasonable
travel and other out-of-pocket expenses incurred in connection with attendance at meetings of our board of directors. Our board of directors
may award special remuneration to any director undertaking any special services on our behalf other than services ordinarily required
of a director.
| 52 | |
*Non-Employee
Director Fees*
Our
Board determines the form and amount of compensation for our non-employee directors based on informal surveys of similar companies and
the amount necessary to attract and retain such directors. For the fiscal years ended December 31, 2024 and 2023, we paid each of our
non-employee directors as follows:
| 
Name | | 
Year | | | 
Fees earned or paid in cash* ($) | | | 
Stock awards ($) | | | 
Option awards ($) | | | 
Non-equity incentive plan compensation ($) | | | 
Change in pension value and nonqualified deferred compensation earnings | | | 
All other compensation ($) | | | 
Total ($) | | |
| 
(a) | | 
| | | 
(b) | | | 
(c) | | | 
(d) | | | 
(e) | | | 
(f) | | | 
(g) | | | 
(h) | | |
| 
Yunsi Liu | | 
2024 | | | 
| - | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| - | | |
| 
| | 
2023 | | | 
| - | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| - | | |
*
All fees were paid in United States Dollars.
Directors
who are residents of China do not receive compensation. Ms. Liu, our director who is a U.S. resident, receives a quarterly retainer in
the amount of $2,000 in accordance with the terms of a Director Retainer Agreement effective from January 1, 2020. All directors are
entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection with attendance at meetings of
our Board of Directors. Our Board may award special remuneration to any director undertaking any special services on our behalf other
than services ordinarily required of a director.
*Termination
of Employment and Change of Control Arrangement*
There
are no compensatory plans or arrangements, including payments to be received from the Company, with respect to any person named in Cash
Compensation set out above which would in any way result in payments to any such person because of his resignation, retirement, or other
termination of such persons employment with the Company or its subsidiaries, or any change in control of the Company, or a change
in the persons responsibilities following a changing in control of the Company.
**ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDERS MATTERS**
The
following table sets forth certain information concerning the number of shares of our common stock owned beneficially as of April 11,
2025 by: (i) each person (including any group) known to us to own more than five percent (5%) of any class of our voting securities,
(ii) each of our directors and each of our named executive officers (as defined under Item 402(m)(2) of Regulation S-K), and (iii) officers
and directors as a group. Unless otherwise indicated, the shareholders listed possess sole voting and investment power with respect to
the shares shown.
| 
Name of Beneficial Owner (2) | | 
Amount and Nature of Beneficial Ownership (1) | | | 
Percent of Class | | |
| 
Officers and Directors | | 
| | | | 
| | | |
| 
Xiao Jun Kong (3) | | 
| 18,951,000 | | | 
| 93.57 | % | |
| 
Cheng Ni Hu | | 
| 675,000 | | | 
| 3.33 | % | |
| 
| | 
| | | | 
| | | |
| 
All executive officers and directors as a group (2 persons) | | 
| 19,626,000 | | | 
| 96.90 | % | |
| 
| | 
| | | | 
| | | |
| 
Shareholders Holding In Excess of 5% | | 
| | | | 
| | | |
| 
HY Resources Investments Limited (formerly known as HY (HK) Financial Investments
Co., Ltd.) (3) | | 
| 5,001,000 | | | 
| 24.69 | % | |
| 
(1) | 
Beneficial
ownership is determined in accordance with SEC rules and generally includes voting or investment power with respect to securities.
For purposes of this table, a person or group of persons is deemed to have beneficial ownership of any shares of common
stock that such person has the right to acquire within 60 days of April 11, 2025. Applicable percentage ownership is based on 20,252,309
shares of common stock outstanding as of April 11, 2025, and any shares that such person or persons has the right to acquire within
60 days of April 11, 2025, is deemed to be outstanding for such person, but is not deemed to be outstanding for the purpose of computing
the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute
an admission of beneficial ownership. | |
| 53 | |
| 
(2) | 
Unless
otherwise noted, the business address of each beneficial owner listed is 17/F, 80 Gloucester Road, Wanchai, Hong Kong. Except as
otherwise indicated, the persons listed below have sole voting and investment power with respect to all shares of our common stock
owned by them, except to the extent that power may be shared with a spouse. | |
| 
| 
| |
| 
(3) | 
Mr.
Kong is deemed to be the beneficial owner of these 5,001,000 shares held by HY Resources Investments Limited (formerly known as HY
(HK) Financial Investments Co., Ltd.). Mr. Kong is the Chief Executive Officer and majority shareholder of HY Resources Investments
Limited (formerly known as HY (HK) Financial Investments Co., Ltd.). | |
**ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE**
**Transactions
with management and others**
During
the year ended December 31, 2024, there were transactions, or series of similar transactions, since the beginning of the Companys
last fiscal year, or any currently proposed transactions, or series of similar transactions, to which the Company was or is to be party,
in which the amount involved exceeds $60,000, and in which any director or executive officer, or any security holder who is known by
the Company to own of record or beneficially more than 5% of any class of the Companys common stock, or any member of the immediate
family of any of the foregoing persons, has an interest. Please see Note 13 above.
| 
| | 
As of December 31, | | |
| 
| | 
2024 | | | 
2023 (Restated) | | |
| 
Amount due (to) a director Kong Xiao Jun | | 
| (353,967 | ) | | 
| (252,091 | ) | |
| 
| | 
| | | | 
| | | |
| 
Amount due (to) a director Yang Huan | | 
| (4,420 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Amount due (to) a director Yunsi Liu | | 
| (2,471 | ) | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Amount due from a related company - Qianhai Huaye Investment Group Co., Ltd. () | | 
| - | | | 
| 38,831 | | |
| 
| | 
| | | | 
| | | |
| 
Amount due (to) a related party - Wong Ka Leng | | 
| (166,423 | ) | | 
| (125,608 | ) | |
| 
| | 
| | | | 
| | | |
| 
Amount due (to) a related company - HY Resources Investments Limited (Formerly known as HY (HK) Financial Investments Co., Ltd.) | | 
| (290,649 | ) | | 
| (194,707 | ) | |
**ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES**
(1)
*Audit Fees* - The aggregate fees billed in each of the last two fiscal years for professional services rendered by the Companys
auditor for the audit of the annual financial statements and review of financial statements included in the Form 10-Q or services that
are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years are:
$60,000 for 2024 and $44,000 for 2023.
(2)
*Audit-Related Fees* - The aggregate fees billed in each of the last two fiscal years for assurance and related services
by the Companys principal accountant that are reasonably related to the performance of the audit or review of the financial statements
and are not reported in (1) Audit-related Fees: $0 for 2024 and $0 for 2023.
(3)
*Tax Fees* - The aggregate fees billed in each of the last two fiscal years for professional services rendered by the Companys
principal accountant for tax compliance, tax advice, and tax planning: $0 for 2024 and $0 for 2023.
(4)
All Other Fees - The aggregate fees billed in each of the last two fiscal years for products and services provided by the Companys
principal accountant, other than the services reported in (1) Audit Fees; (2) Audit-Related Fees; and (3) Tax Fees: $0 for 2024 and $0
for 2023.
(5)
The Company does not have an audit committee.
(6)
Not Applicable.
| 54 | |
**PART
IV**
**ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES**
| 
(a)(1) | 
| 
List
of Financial statements included in Part II hereof | |
| 
| 
| 
| |
| 
| 
| 
Report of Independent Registered Public Accounting Firm | |
| 
| 
| 
| |
| 
| 
| 
Consolidated
Balance Sheet: | |
| 
| 
| 
December 31, 2024 and 2023 | |
| 
| 
| 
| |
| 
| 
| 
Consolidated
Statements of Operations and Comprehensive Loss: | |
| 
| 
| 
For the years ended December 31, 2024 and 2023 | |
| 
| 
| 
| |
| 
| 
| 
Consolidated
Statements of Changes in Shareholders Equity: | |
| 
| 
| 
For the years ended December 31, 2024 and 2023 | |
| 
| 
| 
| |
| 
| 
| 
Consolidated
Statements of Cash Flows: | |
| 
| 
| 
For the years ended December 31, 2024 and 2023 | |
| 
| 
| 
| |
| 
| 
| 
Notes
to Consolidated Financial Statements: | |
| 
| 
| 
For the years ended December 31, 2024 and 2023 | |
| 
| 
| 
| |
| 
(a)(2) | 
| 
List
of Financial Statement schedules included in Part IV hereof: None | |
| 
| 
| 
| |
| 
(a)(3) | 
| 
Exhibits | |
| 
| 
| 
| |
| 
| 
| 
The
following exhibits are included herewith: | |
| 
Exhibit
No. | 
| 
Description | |
| 
| 
| 
| |
| 
31.1 | 
| 
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 
| 
| 
| |
| 
32.1 | 
| 
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 
| 
| 
| |
| 
101.INS* | 
| 
Inline
XBRL Instance Document | |
| 
| 
| 
| |
| 
101.SCH* | 
| 
Inline
XBRL Taxonomy Extension Schema Document | |
| 
| 
| 
| |
| 
101.CAL* | 
| 
Inline
XBRL Taxonomy Extension Calculation Linkbase Document | |
| 
| 
| 
| |
| 
101.DEF* | 
| 
Inline
XBRL Taxonomy Extension Definition Linkbase Document | |
| 
| 
| 
| |
| 
101.LAB* | 
| 
Inline
XBRL Taxonomy Extension Label Linkbase Document | |
| 
| 
| 
| |
| 
101.PRE* | 
| 
Inline
XBRL Taxonomy Extension Presentation Linkbase Document | |
| 
| 
| 
| |
| 
104* | 
| 
Cover
Page Interactive Data File (embedded within the Inline XBRL document) | |
| 
* | 
XBRL
(Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus
for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. | |
| 55 | |
Following
are a list of exhibits which we previously filed in other reports which we filed with the SEC, including the Exhibit No., description
of the exhibit and the identity of the Report where the exhibit was filed.
| 
Exhibit
Number | 
| 
Description | |
| 
3.1 | 
| 
Certificate of Incorporation (1) | |
| 
| 
| 
| |
| 
3.2 | 
| 
Bylaws (1) | |
| 
| 
| 
| |
| 
4.1 | 
| 
Form of common stock certificate (4) | |
| 
| 
| 
| |
| 
4.2 | 
| 
Description of Securities (5) | |
| 
| 
| 
| |
| 
10.1 | 
| 
Share Exchange Agreement, dated June 8, 2020, by and among the Company, Elite Creation Group Limited (ECGL), and the shareholders of ECGL (2) | |
| 
| 
| 
| |
| 
10.2 | 
| 
Lease Agreement, dated June 28, 2018, by and between Guangzhou New Litchi Bay Exhibition Co. Ltd. and Guangzhou Xiao Xiang Health Industry Co., Ltd. (3) | |
| 
| 
| 
| |
| 
10.3 | 
| 
Warehouse Lease Contract, effective April 1, 2018, by and between Guangzhou JinPengLai Property Management Co., Ltd. and Guangzhou Xiao Xiang Health Industry Co., Ltd. (3) | |
| 
| 
| 
| |
| 
10.4 | 
| 
Supplementary Contract, by and between Guangzhou Xiao Xiang Health Industry Co., Ltd. and Heilongjiang Hengyuan Food Co., Ltd. (3) | |
| 
| 
| 
| |
| 
10.5 | 
| 
Supplementary Contract, by and between Guangzhou Xiao Xiang Health Industry Co., Ltd. and Guangzhou JinTong Special Medical Food Co. Ltd. (3) | |
| 
| 
| 
| |
| 
10.6 | 
| 
Director Retainer Agreement, dated July 7, 2020, by and between the Company and Yunsi Liu (3) | |
| 
| 
| 
| |
| 
21.1 | 
| 
List of Subsidiaries.(3) | |
| 
(1) | 
Incorporated
by reference to the Exhibits to the Definitive Information Statement on Schedule 14C filed with the Securities and Exchange Commission
on February 20, 2019. | |
| 
| 
| |
| 
(2) | 
Incorporated
by reference to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 8, 2020. | |
| 
| 
| |
| 
(3) | 
Incorporated
by reference to the Current Report on Form 8-K/A filed with the Securities and Exchange Commission previously filed on September
2, 2020. | |
| 
| 
| |
| 
(4) | 
Incorporated
by Reference to the Current Report on Form 8-K filed with the Securities and Exchange Commission on July 9, 2020. | |
| 
| 
| |
| 
(5) | 
Incorporated
by reference to the Annual Report on Form 10-K/A filed with the Securities and Exchange Commission on February 7, 2023. | |
| 56 | |
**SIGNATURES**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this Report
to be signed on its behalf by the undersigned duly authorized person.
In
accordance with the requirements of the Securities Exchange Act of 1934, as amendment, this report has been signed by the following persons
in the capacities and on the dates stated.
| 
China Foods Holdings Limited | 
| |
| 
(Registrant) | 
| |
| 
| 
| 
| |
| 
Dated: April 14, 2025 | 
| |
| 
| 
| 
| |
| 
By: | 
/s/
Kong Xiao Jun | 
| |
| 
| 
Kong
Xiao Jun | 
| |
| 
| 
Chief
Executive Officer, Chief Financial Officer, President and Director | 
| |
| 57 | |