INNSUITES HOSPITALITY TRUST (IHT) — 10-K

Filed 2025-05-01 · Period ending 2025-01-31 · 45,853 words · SEC EDGAR

← IHT Profile · IHT JSON API

# INNSUITES HOSPITALITY TRUST (IHT) — 10-K

**Filed:** 2025-05-01
**Period ending:** 2025-01-31
**Accession:** 0001641172-25-007998
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/82473/000164117225007998/)
**Origin leaf:** eedd48b3fbf5ed8508d9c13598701c8a7f80b0a6ac24fca420794801273c198a
**Words:** 45,853



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**WASHINGTON,
D.C. 20549**
**FORM
10-K**
**ANNUAL REPORT**
| 
| 
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
****
**For the Fiscal Year ended January 31, 2025.**
| 
| 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
****
**Commission File Number 1-7062**
**INNSUITES
HOSPITALITY TRUST**
(Exact name of registrant as specified
in its charter)
| 
Ohio | 
| 
34-6647590 | |
| 
(State or other jurisdiction of
incorporation or organization) | 
| 
(I.R.S. Employer
Identification Number) | |
| 
InnSuites Hotels Centre
1730 E. Northern Avenue, Suite 122
Phoenix, AZ | 
| 
85020 | |
| 
(Address of principal executive offices) | 
| 
(ZIP code) | |
Registrants telephone number, including
area code: **(602) 944-1500**
Securities registered pursuant to Section 12(g)
of the Act: None
Indicate by check mark if the registrant is a
well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes 
No 
Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or 15(d) of the Act. Yes 
No 
Indicate by check mark whether the registrant:
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes No 
Indicate by check mark whether the registrant
has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and
post such files). Yes No 
Indicate by check mark if disclosure of delinquent
filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge,
in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of large accelerated filer, accelerated filer, smaller reporting company
and emerging growth company in Rule 12b-2 of the Exchange Act.
| 
Large accelerated filer | 
Accelerated filer | |
| 
| 
| |
| 
Non-accelerated filer | 
Smaller reporting company | |
| 
| 
| |
| 
Emerging growth company | 
| |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes 
No 
If securities are registered pursuant to Section
12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction
of an error to previously issued financial statements. 
Indicate by check mark whether any of those error
corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrants
executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
Aggregate market value of Shares of Beneficial
Interest held by non-affiliates of the registrant as of July 31, 2024, based upon the closing sales price of the registrants Shares
of Beneficial Interest on that date, as reported on the NYSE AMERICAN: $3,716,836.
Number of Shares of Beneficial Interest outstanding
as of April 30, 2025: 8,763,485
Documents incorporated by reference: None.
Securities registered pursuant to Section 12(b)
of the Act:
| 
Title of each class | 
| 
Trading Symbol(s) | 
| 
Name of each exchange on which registered | |
| 
Shares of beneficial interest without par value | 
| 
IHT | 
| 
NYSE-American | |
| | |
PART I
Item 1. BUSINESS
INTRODUCTION TO OUR BUSINESS
InnSuites Hospitality Trust (the **Trust**)
is headquartered in Phoenix, Arizona and is an unincorporated Ohio real estate investment trust formed on June 21, 1971. The Trust is
not taxed as a real estate investment trust for federal taxation purposes but is taxed as a C-corporation. The Trust, with its affiliate
RRF Limited Liability Limited Partnership (RRF LLLP), a Delaware limited liability limited partnership (the **Partnership**),
owns interests in two hotels, operates and provides management services, and provides trademark license services, for two hotels. At January
31, 2025, and currently, the Trust owns a 75.89% sole general partner interest in the Partnership, which controls a 51.62% interest in
the InnSuites hotel located in Tucson, Arizona, and a direct 21.90% interest in the InnSuites hotel located in Albuquerque, New Mexico.
The Tucson and Albuquerque hotels are sometimes referred to as the **Hotels**. We anticipate selling one or both
Hotels in the next thirty-six (36) months.
RRF Limited Liability Limited Partnership, a 75.89%
majority-owned subsidiary of the Trust, provides management services for the two Trust Hotels. The Trust has approximately 52 full-time
employees and approximately 27 part-time employees.
The two Hotels have an aggregate of 270 hotel
suites and operate as moderate-service hotels that apply a value studio and two-room suite operating philosophy formulated in 1980 by
Mr. James Wirth, President, the Trusts Chairman, and Chief Executive Officer. Both hotels offer swimming pools, fitness centers,
business centers, and complimentary breakfast. In addition, the Hotels offer complementary social areas and modest conference facilities.
The Tucson hotel has PJs Pub and Caf, as well.
For the Fiscal Year 2026 ahead,
February 1, 2025 through January 31, 2026, the Trusts operations are focused on the Trusts primary business objective
which is to maximize returns to its shareholders through hotel operating increases in asset value, and long-term total returns to
shareholders, including profitable hotel and diversification operations and sale of assets, along with growth of investments. The
Trust seeks to achieve this objective through intensive management and marketing of the InnSuites Suite hotels, by even more
profitable hotel operations, selling hotel real estate at market prices well above book values and benefitting from diversified
investments, including UniGen Power, Inc. (UniGen). See Managements Discussion and Analysis of Financial Condition and
Results of Operations Future Positioning for a more detailed discussion of the Trusts strategic
objectives.
The Trust has a single class of Shares of Beneficial
Interest, without par value, that are traded on the NYSE AMERICAN under the symbol IHT. The Partnership has two outstanding
classes of limited partnership interests, Class A and Class B, which are identical in all respects. Both Class A and Class B Partnership
Units are convertible, at the option of the holder, into one newly issued Share of Beneficial Interest of the Trust.
MANAGEMENT AND LICENSING CONTRACTS
The Trust directly manages the Hotels through
the Trusts majority-owned subsidiary, RRF LLLP. Under the management agreements, RRF manages the daily operations of both Trust
Hotels. All Trust managed Hotel expenses, revenues and reimbursements among the Trust, and the Partnership have been eliminated in consolidation.
The management fees for the Hotels are 5% of room revenue and a monthly accounting fee of $2,000 per hotel. These agreements have no expiration
dates but may be cancelled by either party with 30-days written notice, or potentially sooner in the event the property changes ownership.
The Trust also provides the use of the InnSuites
trademark to the Hotels and stands ready to offer trademark services through the Trusts majority-owned subsidiary, RRF LLLP, which
is included in the management fee. The InnSuites trademark expires in January 2027.
| | 2 | | |
MEMBERSHIP AGREEMENTS
Each InnSuites Hotel has entered into membership
agreements with Best Western International, Inc. (**Best Western**) with respect to each of the two Hotels. In
exchange for use of the Best Western name, trademark and reservation system, each Hotel pays marketing and reservation fees to Best Western
based on reservations received through the use of the Best Western reservation system, a marketing fee based upon the monthly room revenues,
and the number of available suites at the Hotels. The agreements with Best Western are year-to-year. Best Western requires that the Hotels
meet or exceed certain minimum requirements for room quality, and the two Hotels are subject to removal from the Best Western reservation
system if these requirements are not met. During the past year, the two Hotels received significant reservations through the Best Western
reservation system. Under these arrangements, fees paid for membership fees and reservations were approximately $209,000 and $201,000,
recorded in on the Consolidated Statement of Operations, for Fiscal Years ended January 31, 2025, and 2024, respectively.
COMPETITION IN THE HOTEL INDUSTRY
The hotel industry is highly competitive. Both
the Tucson and Albuquerque hotels experienced record high Gross Operating Profit (GOP Profits), in Fiscal Year 2025 (February 1, 2024
to January 31, 2025), substantially higher than both Covid and Pre-Covid GOP Profits. This gross operating profit largely resulted
due to cost control measures, and modest room rate increases. The impact of COVID-19 to the world economy and hospitality industry resulted in reduced occupancy and reduction
in room rates, both of which have now fully recovered. Continued competition in corporate, leisure, group, and government business in
the markets in which we operate, may affect our ability to maintain room rates and maintain market share. Each of the Hotels faces competition
primarily from other mid-market hotels located in its immediate vicinity, but also competes with hotel properties located in other geographic
markets, and increasingly from alternative lodging facilities, such as Airbnb. While none of the Hotels competitors dominate any
of their geographic markets, some of those competitors may have greater marketing and/or financial resources than the Trust.
Certain hotel property refurbishments have been
completed by competitors in both Hotels markets, and additional hotel property developments may be built in the future. Such hotel
developments could have an adverse effect on the revenue of our Hotels in their respective markets.
The Trusts hotel investments are located
in Arizona and New Mexico. With the completed renovations meeting Best Western standards at our Tucson, Arizona and Albuquerque, New Mexico
hotel properties, those hotels are expected to see incremental demand during the next 24 months. Supply has been relatively steady in
those respective markets. Either a significant increase in supply or a significant decline in demand could result in increased competition,
which could have an adverse effect on occupancy, room rates and revenues of our Hotels in their respective markets. The continued recovery
has and is benefiting our hotels in the First Fiscal Quarter of 2026, (February 1, 2025 to April 30, 2025). Solid results are expected to continue, while also expecting to obtain an additional Management Agreement for the balance of Fiscal Year
2026, through January 31, 2026.
The Trust may not invest further in hotels, but
rather diversify into investments such as the investment made by the Trust in December 2019 in the innovative UniGen Power, Inc. (UniGen),
efficient clean energy power generation company. The Trust may continue to seek further diversification including through a merger or
reverse merger with a larger non-public entity seeking an NYSE-American public stock market listing.
REGULATION
The Trust is subject to numerous federal, state,
and local government laws and regulations affecting the hospitality industry, including usage, building and zoning requirements and the
laws and regulations related to the preparation and sale of food and beverage such as health and liquor license laws. A violation of any
of those laws and regulations or increased government regulation could require the Trust to make unplanned expenditures which may result
in higher operating costs. Compliance with these laws is time intensive and costly and may reduce the Trusts revenues and operating
income.
| | 3 | | |
Under the Americans with Disabilities
Act of 1990 (the **ADA**), all public accommodations are required to meet certain readily achievable federal
requirements related to access and use by disabled persons. In addition to ADA work completed to date, the Trust may be required to remove
additional access barriers or make unplanned, substantial modifications to its Hotels to further comply with the ADA or to comply with
other changes in governmental rules and regulations, or become subject to claims, fines, and damage awards, any of which could reduce
the number of total available rooms, increase operating costs, and/or have a negative impact on the Trusts results of operations.
Our hotel properties are subject to various federal,
state, and local environmental laws that impose liability for contamination. Under these laws, governmental entities have the authority
to require us, as the current or former owner of the property, to perform or pay for the clean-up of contamination (including swimming
pool chemicals or hazardous substances or biological waste) at or arising from the property and to pay for natural resource damage arising
from contamination. These laws often impose liability without regard to whether the owner or operator knew of or caused the contamination.
Such liability can be joint and several, so that each covered person can be responsible for all the costs involved, even if more than
one person may have been responsible for the contamination. We can also be liable to private parties for costs of remediation, personal
injury, death and/or property damage resulting from contamination at or originating from our hotel properties. Moreover, environmental
contamination can affect the value of a property and, therefore, an owners ability to borrow funds using the property as collateral
or to sell the property on favorable terms or at all. Furthermore, persons who sent waste to a waste disposal facility, such as a landfill
or an incinerator, may be liable for costs associated with cleanup of that facility.
The Trust is also subject to laws governing our
relationship with employees, including minimum wage requirements, overtime, working conditions and work permit requirements. There are
frequent proposals under consideration, at the federal and state levels, to increase the minimum wage. The current labor market is tight,
with employees increasingly difficult to recruit and retain. Additional increases to the state or federal minimum wage rate, and employee
benefit costs including health care or other costs associated with employees could increase expenses and result in lower operating margins.
This has been experienced somewhat due to the fact that industry labor is currently limited and increasingly expensive.
The Trust collects and maintains information relating
to its guests for various business purposes, including maintaining guest preferences to enhance the Trusts customer service and
for marketing and promotional purposes. The collection and use of personal data are governed by privacy laws and regulations. Compliance
with applicable privacy regulations may further increase the Trusts operating costs and/or adversely impact its ability to service
its guests and market its products, properties, and services to its guests. In addition, non-compliance with applicable privacy regulations
by the Trust (or in some circumstances non-compliance by third parties engaged by the Trust) could result in fines or restrictions on
its use or transfer of data.
SEASONALITY OF THE HOTEL BUSINESS
The Hotels operations historically have
been somewhat seasonal. The Tucson Arizona Hotel historically experiences the highest occupancy in the first Fiscal Quarter (the winter
high season) and, to a lesser extent, the fourth Fiscal Quarter. The second Fiscal Quarter (summer low season) historically tends to be
the lowest occupancy period at this Arizona Hotel. This seasonality pattern can be expected to cause fluctuations in the Trusts
quarterly revenues. The Hotel located in Albuquerque, New Mexico historically experiences its most profitable periods during the second
and third Fiscal Quarters (the summer high season), providing some balance to the general seasonality of the Trusts hotel business.
The seasonal nature of the Trusts business
increases its vulnerability to risks such as travel disruptions, labor force shortages and cash flow issues. Further, if an adverse event
such as an actual or threatened virus pandemic, terrorist attack, international conflict, data breach, regional economic downturn or poor
weather should occur at either of its two hotels, the adverse impact to the Trusts revenues and profit could be significant.
OTHER AVAILABLE INFORMATION
We also make available, free of charge, on our
Internet website at www.innsuitestrust.com, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K
and amendments to reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as
soon as reasonably practicable after we file such material with, or furnish it to, the Securities and Exchange Commission (the **SEC**).
Information on our Internet website shall not be deemed incorporated into, or be part of, this report. This information is also available
at SEC.gov.
Item 1A. RISK FACTORS
Not required for smaller reporting companies.
Item 1B. UNRESOLVED STAFF COMMENTS
Not required for smaller reporting companies.
| | 4 | | |
Item
1C. CYBERSECURITY
**Risk
Management and Strategy**
We
periodically assess risks from cybersecurity threats, and monitor
our information systems for potential vulnerabilities.
However,
to date, given the small size of our company and the nature of our operations, our reliance on information systems has primarily been
limited to the use of standard off-the-shelf software (such as Google, Sage 100 Advanced Software, and Microsoft Office) and the use
by our employees of standard personal computers. We
also employ a full-time internal Information System Employee, as well as an external 24 hour per day, 365 day per year, Information Technology
Service, providing Cloud Hosting, Web Protection, License, Firewall, and IP Service. With
the assistance of the outside IT service, in conjunction with our Internal IT Team, management has implemented the necessary formal processes
for assessing, identifying, and managing risks from cybersecurity threats. Firewalls are regularly checked and updated to the latest
firmware. In the case of an actual cyber security threat, our outside IT service has full backups of critical systems and a 6-hour Disaster
Recovery plan.
Risks
from cybersecurity threats have, to date, not materially affected us, our business strategy, results of operations or financial condition.
We discuss how cybersecurity incidents could materially affect us in our risk factor disclosures within our FORWARD-LOOKING STATEMENTS,
discussed in Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS, of this Annual Report
on Form 10-K.
**Governance**
As
discussed above, given the nature of our current operations and our experience to date, we do not currently perceive cybersecurity as
a particularly significant risk to our business. Accordingly, we have not tasked our Board of Directors with any additional cybersecurity
oversight duties, or designated any committee of the Board of Directors to specifically oversee cybersecurity risks to our business.
Item 2. PROPERTIES
The Trust maintains its administrative offices
at the InnSuites Hotels Centre, at 1730 E. Northern Avenue, Suite 122, Phoenix, Arizona 85020 in a space leased by the Trust from a third
party. The two Hotels are operated as InnSuites Hotels and Suites, and both Hotels are in addition also marketed as Best Western
Hotels. The Hotels operate in the following locations:
| 
| 
| 
Best Western InnSuites Tucson Foothills Hotel & Suites. 6201 N Oracle Rd., Tucson, AZ 85704 | |
| 
| 
| 
Best Western InnSuites Albuquerque Airport Hotel & Suites. 2400 Yale Boulevard SE, Albuquerque, NM 87106 | |
In the last four years, we have remodeled 100%
of each propertys available suites and public areas. The Trust owns a direct 21.90% interest in the InnSuites Hotel and Suites
Albuquerque Airport Best Western Hotel. The Partnership owns a 51.62% interest in the InnSuites Hotel and Suites Tucson Oracle Best Western
Hotel. The Trust owns a 75.89% general partner interest in the Partnership.
See Item 7 Managements Discussion
and Analysis of Financial Condition and Results of Operations General below for a discussion of occupancy rates at the
Hotels.
See Note 11 to the Trusts Consolidated
Financial Statements Mortgage Notes Payable below for a discussion of mortgages encumbering the Hotels.
See Note 16 to the Trusts Consolidated
Financial Statements Leases for a discussion of the lease for our corporate headquarters and the non-cancellable
ground lease to which our Albuquerque Hotel is subject.
Item 3. LEGAL PROCEEDINGS
The Trust is not a party to, nor are any of its
properties subject to, any material litigation or environmental regulatory proceedings. See Note 20 to Trusts Consolidated Financial
Statements Commitments and Contingencies.
Item 4. MINE SAFETY DISCLOSURES
Not Applicable.
PART II
Item 5. MARKET FOR THE REGISTRANTS COMMON
EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The Trusts Shares of Beneficial Interest
are traded on the NYSE American under the symbol IHT. On January 31, 2025, the Trust had approximately 8,763,485 shares
outstanding. As of April 30, 2025, there were approximately 329 holders of record of our Shares of Beneficial Interest, not including
holders who hold their asset positions with banks and brokers.
| | 5 | | |
The following table sets forth, for the periods
indicated, the high and low sales prices of the Trusts Shares of Beneficial Interest, as reported on the NYSE American, as well
as dividends declared thereon:
| 
Fiscal Year 2025 | | 
High | | | 
Low | | | 
Dividends | | |
| 
First Quarter | | 
$ | 1.70 | | | 
$ | 1.60 | | | 
$ | 0.01 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Second Quarter | | 
$ | 1.98 | | | 
$ | 1.80 | | | 
$ | 0.01 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Third Quarter | | 
$ | 2.25 | | | 
$ | 2.12 | | | 
| - | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Fourth Quarter | | 
$ | 2.70 | | | 
$ | 2.55 | | | 
- | | |
| 
Fiscal Year 2024 | | 
High | | | 
Low | | | 
Dividends | | |
| 
First Quarter | | 
$ | 1.83 | | | 
$ | 1.80 | | | 
$ | 0.01 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Second Quarter | | 
$ | 3.82 | | | 
$ | 3.08 | | | 
$ | 0.01 | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Third Quarter | | 
$ | 2.33 | | | 
$ | 1.98 | | | 
| - | | |
| 
| | 
| | | | 
| | | | 
| | | |
| 
Fourth Quarter | | 
$ | 1.92 | | | 
$ | 1.69 | | | 
- | | |
The Trust has declared uninterrupted annual dividends
for 55 years, since 1971, when the Trust was founded and first listed on the NYSE. The Trust intends to maintain the current steady conservative
dividend policy. The Trust currently is, and has, been paying two semiannual dividends each Fiscal Year totaling $0.02 per share per Fiscal
Year. In the Fiscal Years ended January 31, 2025 and 2024, the Trust paid dividends of $0.01 per share per share in each of the first
and second quarters. The Trust has paid uninterrupted annual dividends each Fiscal Year since its inception in 1971. The Trust paid the
semiannual dividend of $0.01 on February 5, 2025, and currently intends to pay the scheduled semiannual $0.01 dividend payable on August
1, 2025 at NYSE American.
| | 6 | | |
See Part III, Item 12 for information about our
equity compensation plans.
See Note 2 to our Consolidated Financial Statements
Summary of Significant Accounting Policies for information related to grants of restricted shares made to members
of our Board of Trustees during Fiscal Year 2024. These grants were made in reliance upon the exemption from the registration requirements
of the Securities Act of 1933, as amended (the **Securities Act**), pursuant to Section 4(a)(2).
No stock option grants were made in Fiscal 2024
or 2025.
Item 6. SELECTED FINANCIAL DATA
Not required for smaller reporting companies.
Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
The following discussion should be read in conjunction
with our consolidated financial statements and notes thereto appearing elsewhere in this Form 10-K.
We are engaged in the ownership and operation
of hotel properties. At January 31, 2025, the Trust had two moderate-service hotels, one in Tucson, Arizona and one in Albuquerque, New
Mexico with 270 hotel suites. Both of our Trust Hotels are branded through membership agreements with Best Western, and both are also
trademarked as InnSuites Hotels and Suites. We are also involved in various operations incidental to the operation of hotels, such as
the operation of a limited service restaurant, and bar, as well as meeting/banquet room rentals.
At January 31, 2025, and currently, the Trust
owns a 75.89% sole general partner interest in the Partnership, which controls a 51.62% interest in the InnSuites hotel located in Tucson,
Arizona, and a direct 21.90% interest in the InnSuites hotel located in Albuquerque, New Mexico.
Trust operations consist of one reportable segment
Hotel Ownership & Hotel Management Services. Hotel Ownership Operations derives its revenue from the operation of the Trusts
two hotel properties with an aggregate of 270 hotel suites in Arizona and New Mexico. Hotel management services, provides management services
for the Trusts two Hotels. As part of our management services, we also provide trademark and licensing services.
The Trust has chosen
to focus its hotel investments on the southwest region of the United States. The Trust does not review assets by geographical region;
therefore, no income statement or balance sheet information by geographical region is provided.
Our results are significantly affected by the
overall economy and travel, occupancy and room rates at the Hotels, our ability to manage costs, changes in room rates, and changes in
the number of available suites caused by the Trusts disposition activities. Results are also significantly impacted by overall
economic conditions and conditions in the travel industry. Unfavorable changes in these factors, such as the virus-related travel slowdown
in the Fiscal Year starting February 1, 2020, can and have negatively impacted hotel room demand and pricing, which reduces our profit
margins. Additionally, our ability to manage costs could be adversely impacted by significant inflationary increases in operating expenses,
resulting in lower operating margins, and higher hourly labor costs. Further increases in area hotel supply, hourly labor cost, declines
in demand, or declines in room rates, could result in increased competition, which could have an adverse effect on the rates, revenue,
costs, and profits of the Hotels in their respective markets.
Over time,
we expect our UniGen diversification efficient clean energy generation investment to grow and potentially provide a substantial
source of income in the future.
We expect
the current Fiscal Year 2026 to be stable in the domestic travel industry, stable high level Hotel occupancy, continued modest
increases of room rates, as well as continuation of current cost control all leading to stable profitability of our hotels. We
believe that we have positioned the Hotels to remain competitive through our now fully completed Tucson and Albuquerque hotel
refurbishments, by offering fully refurbished studios and two-room suites at each location, and by maintaining complementary guest
items, including complimentary hot breakfast and free Internet access.
Our strategic plan is
to continue to obtain the full benefit of our real estate equity, by ultimately obtaining full market value for our two Hotels at market
value, which is believed by management to be substantially higher than lower book values, over the next 36 months. In addition, the Trust
is seeking further diversification including a larger private reverse merger partner that may benefit from a merger that would afford
that partner access to our listing on the NYSE AMERICAN.
In the
process of reviewing merger opportunities, the Trust identified in December 2019, and invested $1 million in UniGen Power, Inc.
(UniGen), an innovative efficient clean energy power generation company. The Trust has invested $1 million in
debentures convertible into 1 million shares of UniGen Power Inc; the Trust has invested in 575,000 UniGen shares, and in addition
acquired warrants to purchase up to approximately an additional 2 million UniGen shares over time, which could result in up to
15-20% or more ownership in UniGen. For more information on our strategic plan, including information on our progress in disposing
of our hotel properties and expanding energy diversification, see Future Positioning in this Management Discussion and
Analysis of Financial Condition and Results of Operations.
We expect
the current Fiscal Year 2026 to continue steadily for the domestic travel industry, with a stable high-level occupancy and room
rates, as well as continuation of current cost control all leading to steady profitability of our hotels. We believe that we have
positioned the Hotels to remain competitive through our now fully completed Tucson and Albuquerque hotel refurbishments, by offering
fully refurbished studios and two-room suites at each location, and by maintaining complementary guest items, including
complimentary hot breakfast and free high-speed Internet access.
| | 7 | | |
Our strategic plan is to continue to obtain the
full benefit from hotel operations, and from our real estate equity, by selling one or both Hotels over the next 36 months. In addition,
the Trust is seeking further diversification including seeking a larger private reverse merger partner that may benefit from a merger
that would afford that partner access to our listing on the NYSE AMERICAN. In the process of reviewing merger opportunities, the Trust
identified and invested $1 million in UniGen Power, Inc. (UniGen), an innovative efficient clean energy power generation
company. The Trust has invested $1 million debentures convertible into 1 million shares of UniGen Power Inc., has purchased approximately
575,000 UniGen shares, and in addition holds warrants to purchase up to approximately an additional 2 million UniGen shares over time,
which could result up to approximately 15-20% of fully diluted UniGen equity. For more information on our strategic plan, including information
on our progress in disposing of our hotel properties and expanding energy diversification, see Future Positioning in this
Management Discussion and Analysis of Financial Condition and Results of Operations.
Our expenses consist primarily of property taxes,
insurance, corporate overhead, interest on mortgage debt, professional fees, non-cash depreciation of the Hotels and hotel operating expenses.
Hotel operating expenses consist primarily of payroll, guest and maintenance supplies, marketing, and utilities expenses. Management believes
that a review of the historical performance of the operations of the Hotels, particularly with respect to **Occupancy**, which
is calculated as rooms sold divided by total rooms available, average daily rate (**ADR**), calculated as total
room revenue divided by number of rooms sold, and revenue per available room (**REVPAR**), calculated as total
room revenue divided by number of rooms available, is appropriate for understanding revenue from the Hotels. In Fiscal Year 2025, as compared
with Fiscal 2024, occupancy decreased approximately 1.75% to 74.58% from 75.91% in the prior Fiscal Year. ADR increased by $2.22, or 2.28%,
to $99.68 in Fiscal Year 2025 from $97.46 in Fiscal Year 2024. The increased ADR resulted in an increase in REVPAR of $0.36, or 0.49%,
to $74.34 in Fiscal Year 2025 from $73.98 in Fiscal Year 2024. The increase in ADR and REVPAR reflect the increased travel and improved
economy.
For the Fiscal Year 2025, ending January 31, 2025,
we experienced a revenue improvement. For Fiscal 2026, (February 1, 2025 to January 31, 2026), we expect stable
rates, and continued stable revenues compared to both prior levels, in spite of a slowdown in demand based on economic uncertainty.
For the 2024 Fiscal Year (February 1, 2023 to
January 31, 2024), InnSuites and the entire hotel industry in general experienced strong improvements and increased travel, resulting
in much improved revenues and profits. For the 2025 Fiscal Year ended January 31, 2025, InnSuites continued this upward trend achieving
record revenues.
The following table shows certain historical financial
and other information for the periods indicated:
| | 8 | | |
No assurance can be given that occupancy, ADR
and/or REVPAR will or will not increase or decrease as a result of changes in national or local economy and travel, or hospitality industry
conditions.
| 
| | 
For the Years Ended | | |
| 
Albuquerque | | 
January 31, | | |
| 
| | 
2025 | | | 
2024 | | | 
Change | | | 
%-Incr/Decr | | |
| 
Occupancy | | 
| 86.23 | % | | 
| 84.86 | % | | 
| 1.37 | % | | 
| 1.61 | % | |
| 
Average Daily Rate (ADR) | | 
$ | 101.01 | | | 
$ | 99.97 | | | 
$ | 1.04 | | | 
| 1.04 | % | |
| 
Revenue Per Available Room (REVPAR) | | 
$ | 87.10 | | | 
$ | 84.84 | | | 
$ | 2.26 | | | 
| 2.66 | % | |
| 
| | 
For the Years Ended | | |
| 
Tucson | | 
January 31, | | |
| 
| | 
2025 | | | 
2024 | | | 
Change | | | 
%-Incr/Decr | | |
| 
Occupancy | | 
| 66.31 | % | | 
| 69.56 | % | | 
| -3.25 | % | | 
| -4.67 | % | |
| 
Average Daily Rate (ADR) | | 
$ | 98.44 | | | 
$ | 95.29 | | | 
$ | 3.15 | | | 
| 3.31 | % | |
| 
Revenue Per Available Room (REVPAR) | | 
$ | 65.28 | | | 
$ | 66.28 | | | 
$ | (1.00 | ) | | 
| -1.51 | % | |
| 
| | 
For the Years Ended | | |
| 
Combined | | 
January 31, | | |
| 
| | 
2025 | | | 
2024 | | | 
Change | | | 
%-Incr/Decr | | |
| 
Occupancy | | 
| 74.58 | % | | 
| 75.91 | % | | 
| -1.33 | % | | 
| -1.75 | % | |
| 
Average Daily Rate (ADR) | | 
$ | 99.68 | | | 
$ | 97.46 | | | 
$ | 2.22 | | | 
| 2.28 | % | |
| 
Revenue Per Available Room (REVPAR) | | 
$ | 74.34 | | | 
$ | 73.98 | | | 
$ | 0.36 | | | 
| 0.49 | % | |
We enter into transactions with certain related
parties from time to time. For information relating to such related party transactions see the following:
| 
| 
| 
For a discussion of management and licensing agreements with certain related parties, see Item 1 Business Management and Licensing Contracts. | |
| 
| 
| 
| |
| 
| 
| 
For a discussion of guarantees of our mortgage notes payable by certain related parties, see Note 11 to our Consolidated Financial Statements Mortgage Notes Payable. | |
| 
| 
| 
| |
| 
| 
| 
For a discussion of our equity sales and restructuring agreements involving certain related parties, see Notes 3, and 4 to our Consolidated Financial Statements Sale of Ownership Interests in Albuquerque Subsidiary, and Sale of Ownership Interests in Tucson Hospitality Properties Subsidiary, respectively. | |
| 
| 
| 
| |
| 
| 
| 
For a discussion of other related party transactions, see Note 19 to our Consolidated Financial Statements Other Related Party Transactions. | |
****
**Results of operations of the Trust for the
Fiscal Year ended January 31, 2025 compared to the Fiscal Year ended January 31, 2024.**
**Overview**
A summary of total Trust operating results for
the Fiscal Years ended January 31, 2025 and 2024 is as follows:
| 
| | 
For the Years Ended January 31, | | | 
| | | 
| | |
| 
| | 
2025 | | | 
2024 | | | 
Change | | | 
% Change | | |
| 
Total Revenues | | 
$ | 7,593,516 | | | 
$ | 7,484,398 | | | 
$ | 109,118 | | | 
| 1 | % | |
| 
Operating Expenses | | 
| 8,336,258 | | | 
| 8,205,374 | | | 
| 130,884 | | | 
| 2 | % | |
| 
Operating Loss | | 
| (742,742 | ) | | 
| (720,976 | ) | | 
| (21,766 | ) | | 
| (3 | %) | |
| 
Interest Income and Other | | 
| 36,269 | | | 
| 96,595 | | | 
| (60,326 | ) | | 
| (62 | %) | |
| 
Interest Expense | | 
| (476,046 | ) | | 
| (501,707 | ) | | 
| 25,661 | | | 
| 5 | % | |
| 
BW Rewards Credit | | 
| (208,758 | ) | | 
| - | | | 
| (208,758 | ) | | 
| 0 | % | |
| 
Employee Retention Benefit | | 
| - | | | 
| 1,403,164 | | | 
| (1,403,164 | ) | | 
| (100 | %) | |
| 
Income Tax Benefits | | 
| (355 | ) | | 
| 100 | | | 
| (455 | ) | | 
| (455 | %) | |
| 
Consolidated Net (Loss) Income | | 
| (1,391,632 | ) | | 
| 277,176 | | | 
| (1,668,808 | ) | | 
| (602 | %) | |
REVENUE
For the twelve months ended January 31, 2025,
we had total revenue of approximately $7,594,000 compared to approximately $7,484,000 for the twelve months ended January 31, 2024, an
increase of approximately $109,000, or 1%.
We realized a 1% increase in room revenues during
Fiscal Year 2025 as room revenues were approximately $7,336,000 for the Fiscal Year ending January 31, 2025 as compared to approximately
$7,292,000 for the Fiscal Year ending January 31, 2024. As room revenue increased, our food and beverage revenue increased for Fiscal
Year 2025 at approximately $90,000 during Fiscal Years 2025. Other Revenue was approximately $167,000 for the Fiscal Year ending January
31, 2025 as compared to approximately $114,000 for the Fiscal Year ending January 31, 2024. The increase in Other Revenue was primarily
due to a focused increase on guest fees.
| | 9 | | |
EXPENSES
Total expenses before interest expense, employee
retention credit, sales and occupancy taxes and income tax provision were approximately $8,336,000 for the twelve months ended January
31, 2025 reflecting an increase of approximately $131,000 compared to total expenses before interest expense, employee retention credit,
sales and occupancy taxes and income tax provision of approximately $8,205,000 for the twelve months ended January 31, 2024. The increase
was primarily due to an increase in room expenses, general and admirative expenses, and property taxes. Specific expense comparisons to the prior Fiscal
Year are detailed in the following categories.
Room expenses consisting of salaries and related
employment taxes for property management, front office, housekeeping personnel, reservation fees and room supplies were approximately
$2,614,000 for the Fiscal Year ended January 31, 2025 compared to approximately $2,525,000 in the prior year period for an increase of
approximately $89,000, or 4%. Room expenses increased due to rising economic costs.
General and administrative expenses include overhead
charges for management, accounting, shareholder, and legal services. General and administrative expenses of approximately $2,218,000 for
the twelve months ended January 31, 2025, decreased approximately $252,000 from approximately $2,470,000 for the twelve months ended January
31, 2024 primarily due cost cutting initiatives at the Corporate office.
Sales and marketing expense increased approximately
$44,000, or 11%, to approximately $453,000 for the twelve months ended January 31, 2025 from approximately $409,000 for the twelve months
ended January 31, 2024. Backfilled positions for sales and marketing resources accounted for the increase.
Repairs and maintenance expense decreased by approximately
$36,000, or 8%, to approximately $430,000 for the twelve months ended January 31, 2025 from approximately $466,000 for the twelve months
ended January 31, 2024. Having completed the property improvements at our Tucson, Arizona hotel Management anticipates the improvements
which complies with the increasing Best Western standards, will lead to improvement in guest satisfaction and will drive additional revenue
growth through increased occupancy and increased rates in the year ahead.
Hospitality expense increased by approximately
$148,000, or 32%, to approximately $608,000 for the twelve months ended January 31, 2025 from approximately $459,000 for the twelve months
ended January 31, 2024. The increase was primarily due to increased breakfast and social hours offerings at the hotel properties, with competitive pressures on complimentary breakfast, which is our number one most popular guest amenity.
Utility expenses decreased approximately $22,000,
or 5%, to approximately $402,000 reported for the twelve months ended January 31, 2025 from approximately $423,000 for the twelve months
ended January 31, 2024.
Hotel property depreciation expenses increased
by approximately $27,000 to approximately $706,000 for the twelve months ended January 31, 2025 from approximately $679,000 for the twelve
months ended January 31, 2024. Increased depreciation resulted from continued capital expenditure investments in the hotels.
Real estate and personal property taxes, Insurance
and Ground Rent expenses increased approximately $226,000, or 41%, to approximately $779,000 for the twelve months ended January 31, 2025
from approximately $553,000 for the twelve months ended January 31, 2024. Insurance expense, which increased sharply in Fiscal Year 2025,
has been reduced substantially for Fiscal Year 2026 (February 1, 2025 through January 1, 2026).
| | 10 | | |
Employment Tax Refunds and Credits, for the previously
filed calendar years 2021, and 2022, respectively, resulted in the Employment Retention Tax Credit. As a result, the Trust quantifiably
placed an amount equal to approximately 12% per Fiscal Quarter of this total as a Tax Credit Receivable and Tax Refund on the Balance
Sheet and Income statement, respectively, for the Fiscal Years ended January 31, 2025 and 2024, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Overview Hotel Operations & Corporate
Overhead
Two principal sources of cash to meet our cash
requirements, include monthly management fees from our two hotels and distributions of our share of the Partnerships cash flow
of the Tucson hotel and quarterly distributions from the Albuquerque, New Mexico properties. Additional sources of cash include potential
intercompany loan repayments, potential future real estate hotel sales, and potential returns on diversified investments. The Partnerships
principal source of revenue is hotel operations for the hotel property it owns in Tucson, Arizona. Our liquidity, including our ability
to make distributions to our shareholders, will depend upon our ability, and the Partnerships ability, to generate sufficient cash
flow from hotel operations, from management fees, and from the potential sale and/or refinance of the hotel, and to service our debt including
repayment of intercompany loan from Tucson.
Hotel operations were positively affected by increased
room rates at the Hotels in the Fiscal Years 2024 and 2025, respectively.
With approximately $93,000 of cash as of January
31, 2025 and the availability of three $250,000 bank lines of credit, and approximately $850,000 available from the $2,000,000 related party Demand/Revolving
Line of Credit/Promissory Note, and the availability of Advances to Affiliate credit facilities and available Bank line of Credit, we
believe that we will have enough cash on hand to meet all of our financial obligations as they become due for at least the next twelve
months from the issuance date of the these consolidated financial statements. Our management is analyzing other strategic options available
to us, including raising additional funds, asset sales, and benefiting from clean energy investment cash flow as our diversification investment
progresses. However, such transactions may not be available on terms that are favorable to us, or at all.
IHT and InnDependent Boutique Collections Hotels
(IBC), previously agreed to extend the payment schedule on IBCs note receivable to allow IBC to rebuild operations as the hotel
industry rebounds. Management believes that with an additional extension repayment term, that the future collectability of the current
carrying value of the note is probable and not subject to further impairment, or allowance for the Fiscal Year ended January 31, 2025.
Refer to Note 6 
Note Receivable for information related to the Sale of IBC Hospitality Technologies (IBC).
There can be no assurance that we will be successful
fully collecting receivables, in refinancing debt, or raising additional or replacement funds, or that these funds may be available on
terms that are favorable to us. If we are unable to raise additional or replacement funds, we may be required to sell certain of our assets
to meet our liquidity needs, which may not be on terms that are favorable.
| | 11 | | |
We anticipate steady leisure travel
demand, modestly increased hotel rates, and limited additional new-build hotel supply in our markets during the current Fiscal Year
2026, and accordingly we anticipate a continued solid revenues. We expect challenges for the remaining Fiscal Year to be the
economy, tariffs, inflation, and cost control. Travel, leisure, corporate, and group business may further
increase room rates while maintaining and/or building market share in Fiscal Year 2026. Government travel levels are uncertain for
the remainder of the current 2026 Fiscal Year.
Cash used in operating activities totaled approximately
$1,059,000 during the twelve months ended January 31, 2025 as compared to net cash provided of approximately $1,432,000 during the twelve
months ended January 31, 2024. Consolidated net loss was approximately $1,392,000 for the twelve months ended January 31, 2025 as compared
to consolidated net income for the twelve months ended January 31, 2024 of approximately $277,000. Explanation of the differences between
these Fiscal Years are explained above in the results of operations of the Trust.
The Trusts Management received communication
from the NYSE-American on August 29, 2022, indicating IHT is fully compliant with all of the Continued Listing Standards Equity Requirements
set forth in Part 10 of the NYSE American Company Guide, of the NYSE-American.
NON-GAAP FINANCIAL MEASURES
The following non-GAAP presentations of earnings
before interest, taxes, non-cash depreciation, and amortization (**EBITDA**) and funds from operations (**FFO**)
are made to assist our investors in evaluating our operating performance.
Adjusted EBITDA is defined as earnings before
interest expense, amortization of loan costs, interest income, income taxes, depreciation and amortization, and non-controlling interests
in the Trust. We present Adjusted EBITDA because we believe these measurements (a) more accurately reflect the ongoing performance of
our hotel assets and other investments, (b) provide more useful information to investors as indicators of our ability to meet our future
debt payments and working capital requirements, and (c) provide an overall evaluation of our financial condition. Adjusted EBITDA as calculated
by us may not be comparable to Adjusted EBITDA reported by other companies that do not define Adjusted EBITDA exactly as we define the
term. Adjusted EBITDA does not represent cash generated from operating activities determined in accordance with GAAP and should not be
considered as an alternative to (a) GAAP net income or loss as an indication of our financial performance or (b) GAAP cash flows from
operating activities as a measure of our liquidity.
| | 12 | | |
A reconciliation of Adjusted EBITDA to net loss
attributable to controlling interests for the Fiscal Years ended January 31, 2025 and 2024 approximate follows:
| 
| | 
For the Years Ended January 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net (loss) income attributable to controlling interests | | 
$ | (1,391,000 | ) | | 
$ | 204,000 | | |
| 
Add back: | | 
| | | | 
| | | |
| 
Depreciation | | 
| 706,000 | | | 
| 679,000 | | |
| 
Interest expense | | 
| 476,000 | | | 
| 502,000 | | |
| 
Less: | | 
| | | | 
| | | |
| 
Interest Income | | 
| (15,000 | ) | | 
| (97,000 | ) | |
| 
Adjusted EBITDA | | 
$ | (224,000 | ) | | 
$ | 1,288,000 | | |
FFO is calculated on the basis defined by the
National Association of Real Estate Investment Trusts (**NAREIT**), which is net income (loss) attributable to
common shareholders, computed in accordance with GAAP, excluding gains or losses on sales of properties, asset impairment adjustments,
and extraordinary items as defined by GAAP, plus non-cash depreciation and amortization of real estate assets, and after adjustments for
unconsolidated joint ventures and non-controlling interests in the operating partnership. NAREIT developed FFO as a relative measure of
performance of an equity REIT to recognize that income-producing real estate historically has not depreciated on the basis determined
by GAAP. The Trust is an unincorporated Ohio business investment, (real estate investment trust); however, the Trust is not a real estate
investment trust for federal taxation purposes. Management uses this measurement to compare itself to REITs with similar depreciable assets.
We consider FFO to be an appropriate measure of our ongoing normalized operating performance. We compute FFO in accordance with our interpretation
of standards established by NAREIT, which may not be comparable to FFO reported by other companies that either do not define the term
in accordance with the current NAREIT definition or interpret the NAREIT definition differently than us. FFO does not represent cash generated
from operating activities as determined by GAAP and should not be considered as an alternative to (a) GAAP net income or loss as an indication
of our financial performance or (b) GAAP cash flows from operating activities as a measure of our liquidity, nor is it indicative of funds
available to satisfy our cash needs, including our ability to make cash distributions. However, to facilitate a clear understanding of
our historical operating results, we believe that FFO should be considered along with our net income or loss and cash flows reported in
the consolidated financial statements.
A reconciliation of FFO to net income (loss) attributable
to controlling interests for Fiscal Year ended January 31, 2025 and 2024 are as follows:
| 
| | 
For the Years Ended January 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Net (loss) income attributable to controlling interests | | 
$ | (1,391,000 | ) | | 
$ | 204,000 | | |
| 
Add back: | | 
| | | | 
| | | |
| 
Depreciation | | 
| 706,000 | | | 
| 679,000 | | |
| 
Non-controlling interest | | 
| (1,000 | ) | | 
| 73,000 | | |
| 
FFO | | 
$ | (686,000 | ) | | 
$ | 956,000 | | |
The Trust reported Consolidated
Net Loss from operations of approximately $743,000 for the Fiscal Year ended January 31, 2025 compared to Consolidated Net Loss from operations
before other income, interest expense, and the Employee Retention Credit of approximately $721,000 for the Fiscal Year ended January 31,
2024. Fiscal 2025 and 2024 Consolidated Net Loss from operations included non-cash depreciation of approximately $706,000 and $679,000,
respectively. Fiscal 2025 Consolidated Net Loss from operations before non-cash depreciation was approximately $685,000 as compared to
Consolidated Net Income from operations before non-cash depreciation of approximately $883,000 for Fiscal 2024.
| | 13 | | |
FUTURE POSITIONING
In viewing the hotel industry cycles, the Board
of Trustees determined that it was appropriate to continue to actively seek buyers for our two remaining Hotel properties. We continue
to make our Tucson Hotel and Albuquerque Hotel available for sale at market value, on the website www.suitehotelsrealty.com.
The table below provides book
values, mortgage balances and Estimated Market Asking Price for the Hotels.
| 
Hotel Property | 
| 
Book Value | 
| 
| 
Mortgage Balance | 
| 
| 
Estimated Market Asking Price | 
| |
| 
Albuquerque | 
| 
$ | 
940,421 | 
| 
| 
$ | 
1,156,433 | 
| 
| 
| 
9,500,000 | 
| |
| 
Tucson Oracle | 
| 
| 
5,847,864 | 
| 
| 
| 
7,888,013 | 
| 
| 
| 
18,500,000 | 
| |
| 
| 
| 
$ | 
6,788,285 | 
| 
| 
$ | 
9,044,446 | 
| 
| 
$ | 
28,000,000 | 
| |
The Estimated Market Asking Price
is the amount at which we believe we may be able to sell each of the Hotels and is adjusted to reflect hotel sales in the Hotels
areas of operation and projected upcoming 12 month earnings of each of the Hotels. The Estimated Market Asking Price is not based on appraisals
of the properties.
We have from time to time listed hotel properties
with a long time highly successful local real estate hotel broker who has successfully sold four of our hotel properties. We believe that
each of the assets, the Tucson and Albuquerque hotels, have an estimated market asking price that is reasonable in relation to its current
fair market value. We plan to sell one or both of our remaining two Hotel properties within 36 months. We can provide no assurance that
we will be able to sell either or both of the Hotel properties on terms favorable to us or within our expected time frame, or at all.
Although believed feasible, we may be unable to
realize the asking price for the individual Hotel properties or to sell and/or refinance one or both. However, we believe that the asking
price values are reasonable based on current local market conditions, comparable sales, and anticipated occupancy,
rates, and profits per hotel. Changes in market conditions have in part resulted, and may in the future result, in our changing one or
all of the asking prices.
Our long-term strategic plan is to obtain the
full benefit of our real estate equity, to benefit from our UniGen Power, Inc., (UniGen) clean energy operation diversified investment,
to benefit from a potential operations and branding diversification, and to pursue a merger with another company, likely a private larger
entity that seeks to go public to list on the NYSE AMERICAN Exchange.
SHARE REPURCHASE PROGRAM
For information on the Trusts Share Repurchase
Program, see Part II, Item 5. Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases
of Equity Securities.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet financing
arrangements or liabilities. We do not have any majority-owned or controlled subsidiaries that are not included in our consolidated financial
statements.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
As a partial balance to the current hotel industry,
the Trust looks to benefit from, and expand, its UniGen clean energy operation diversification investments in the years ahead. See Note
2 of the unaudited consolidated financial statements for discussion on UniGen.
Asset Impairment
We believe that the policies we follow for the
valuation of our hotel properties, which constitute the majority of our assets, are our most critical policies. The Financial Accounting
Standards Board (FASB) has issued authoritative guidance related to the impairment or disposal of long-lived assets, codified
in ASC Topic 360-10-35, which we apply to determine when it is necessary to test an asset for recoverability. On an events and circumstances
basis, we review the carrying value of our hotel properties. We will record an impairment loss and reduce the carrying value of a property
when anticipated undiscounted future cash flows and the current market value of the property do not support its carrying value. In cases
where we do not expect to recover the carrying cost of hotel properties held for use, we will reduce the carrying value to the fair value
of the hotel, as determined by a current appraisal or other acceptable valuation methods. We did not recognize a hotel properties impairment
loss in Fiscal Years 2025 or 2024. As of January 31, 2025, our management does not believe that the carrying values of any of our hotel
properties are impaired.
| | 14 | | |
Sale of Hotel Assets
Management believes that our currently owned Hotels
are valued at prices that are reasonable in relation to their current fair market value. At this time, the Trust is unable to predict
when, and if, either of its Hotel properties will be sold. The Trust seeks to sell one or both hotels over the next 36 months. We believe
that each of the assets is available at a price that is reasonable in relation to its current fair market value.
Revenue Recognition
Revenues are primarily derived from the sources
below and are recognized as services are rendered and when collectability is reasonably assured. Amounts received in advance of revenue
recognition are considered deferred liabilities and are generally not significant.
Revenues primarily consist of room rentals, food
and beverage sales, management and trademark fees and other miscellaneous revenues from our properties. Revenues are recorded when rooms
are occupied and when food and beverage sales are delivered.
Each room night consumed by a guest with a cancelable
reservation represents a contract whereby the Trust has a performance obligation to provide the room night at an agreed upon price. For
cancellable reservations, the Trust recognizes revenue as each performance obligation (i.e., each room night) is met. Such contract is
renewed if the guest continues their stay. For room nights consumed by a guest with a non-cancellable reservation, the entire reservation
period represents the contract term whereby the Trust has a performance obligation to provide the room night or nights at an agreed upon
price. For non-cancellable reservations, the Trust recognizes revenue over the term of the performance period (i.e., the reservation period)
as room nights are consumed. For these reservations, the room rate is typically fixed over the reservation period. The Trust uses an output
method based on performance completed to date (i.e., room nights consumed) to determine the amount of revenue it recognizes on a daily
basis if the length of a non-cancellable reservation exceeds one night since consumption of room nights indicates when services are transferred
to the guest. In certain instances, variable consideration may exist with respect to the transaction price, such as discounts, coupons
and price concessions made upon guest checkout.
In evaluating its performance obligation, the
Trust bundles the obligation to provide the guest the room itself with other obligations (such as free Wi-Fi, grab and go or hot breakfast,
access to on-site laundry facilities and parking), as the other obligations are not distinct and separable because the guest cannot benefit
from the additional amenities without the consumed room night. The Trusts obligation to provide the additional items or services
is not separately identifiable from the fundamental contractual obligation (i.e., providing the room and its contents). The Trust has
no performance obligations once a guests stay is complete.
We are required to collect certain taxes and fees
from customers on behalf of government agencies and remit these back to the applicable governmental agencies on a periodic basis. We have
a legal obligation to act as a collection agent. We do not retain these taxes and fees and, therefore, they are not included in revenues.
We record a liability when the amounts are collected and relieve the liability when payments are made to the applicable taxing authority
or other appropriate governmental agency.
SEASONALITY
See Item 1 for related discussion of seasonality.
| | 15 | | |
INFLATION
We rely entirely on the performance of the Hotels
and InnSuites ability to increase revenue to keep pace with inflation. Operators of hotels in general, and InnSuites in particular, can
change and do change room rates often and quickly, but competitive pressures may limit InnSuites ability to raise rates as fast as or
faster than inflation. During Fiscal Year 2025, ended January 31, 2025, InnSuites did experience substantial increases in rates to offset
the inflationary increase labor and other expenses. During the current Fiscal 2026, rates are more
stable.
INVESTMENT IN UNIGEN POWER, INC.
On December 16, 2019, the Trust entered into a
Convertible Debenture Purchase Agreement with UniGen Power Inc. (UniGen). InnSuites Hospitality Trust (IHT) made an initial
$1 million diversification investment in late Fiscal Year 2020 and early Fiscal Year 2021. UniGen is in the process of developing a patented
high profit potential new efficient clean energy generation innovation. The initial investment was made December 16, 2019, with positive
progress to date despite the virus, setbacks, international vendor travel disruptions, cost overruns, and delays. The investment includes
convertible bonds, stocks, and warrants to purchase UniGen stock upon election of the Trust. The investment is valued at fair value (level
3), as defined in Note 2 of the Consolidated Financial Statements. There is no Investment Commitment to UniGen requiring any restriction
of cash.
The total market demand for electricity is projected
to double in the U.S. over the next five years due to sharply increased demand from data centers, electric vehicles, and projected Artificial
Intelligence usage.
The Trust purchased secured convertible debentures
(Debentures) in the aggregate amount of $1,000,000 (the Loan Amount) (the Loan) at an annual
interest rate of 6% ($15,000 per quarter). The Debentures are convertible into 1,000,000 Class A shares of UniGen Common Stock at an initial
conversion rate of $1.00 per share. UniGen is delinquent on quarterly interest payments, and is currently seeking
additional investors, including potential future investment by IHT.
The Trust has purchased in addition approximately
575,000 shares of UniGen stock.
UniGen issued the Trust common stock purchase
warrants (the Debenture Warrants) including to purchase up to 1,000,000 shares of Class A Common Stock. The Debenture Warrants,
if the expiration dates are extended are exercisable at an exercise price of $1.00 per share of Class A Common Stock.
UniGen, also, issued the Trust additional common
stock purchase warrants (Additional Warrants) to purchase up to 500,000 shares of Class A Common Stock. The Additional Warrants
are exercisable at an exercise price of $2.25 per share of Class A Common Stock.
The total of all stock ownership upon conversion
of the debenture and exercise of warrants could amount to approximately up to 15-20% of fully diluted UniGen equity.
On the Trusts balance sheet, the investment
of the $1,668,750 consists of approximately $700,000 in note receivables, approximately $300,000 as the fair value of the warrants issued
with the Trusts investment in UniGen, and $668,750 of UniGen Common Stock (575,000 shares), at cost. The value of the premium related
to the fair value of the warrant will accrete over the life of the debentures.
| | 16 | | |
Privately held UniGen Power, Inc. (UniGen) is
developing a patented high profit potential (high risk), new efficient clean energy generation innovation. The investment is valued at
fair value (level 3), as defined in Note 2 of the Consolidated Financial Statements. There is no Investment Commitment to UniGen requiring
any restriction of cash.
Engineering work is 61% complete, according to
UniGen, on the prototype. UniGen is currently concentrating on its current round of capital raising. IHT may participate in an upcoming
round of capital raising.
UniGen is a high risk investment offering high
potential investment return if and when successful.
Based on a 96 core super computer
simulated test together with advanced software, UniGen has confirmed that the UPI 1000TA engine with the addition of recent potential
technological advancements, is approximately 33% more fuel efficient than first estimated and will emit only approximately 25% of the
maximum admissions allowed by CARB, the strictest of the regulatory standards issued by the state of California. Recent projections of
demand for electricity including data centers, electric vehicles and artificial intelligence indicates the market demand for electricity
over the next five years in the U.S. may double.
The UniGen design is to produce generators fueled
not only with abundant relatively clean natural gas but also with other even cleaner fuels such as ethanol and hydrogen (that emits only
water).
James Wirth (IHT President) and Marc Berg (IHT
Executive Vice President) both lack significant UniGen control. They have two of the five UniGen Board of Directors seats or 40% and were
elected in December 2019 to serve on the board of UniGen to monitor and assist in the success of this potentially power industry disruptive
relatively clean energy generation innovation.
The Trust has valued UniGen investment as a level
3 fair value measurement, for the following reasons: The investment does not qualify for level 1 since there are no identical actively
traded instruments or level 2 identical or similar unobservable markets.
FORWARD-LOOKING STATEMENTS
Certain statements in this Form 10-K, including
statements containing the phrases believes, intends, expects, anticipates, predicts,
projects, will be, should be, looking ahead, may or similar words,
constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. We intend that such forward-looking statements be subject to the safe harbors
created by such Acts. These forward-looking statements include statements regarding our intent, belief or current expectations in respect
of (i) the declaration or payment of dividends; (ii) the leasing, management or operation of the Hotels; (iii) the adequacy of reserves
for renovation and refurbishment; (iv) our financing plans; (v) our position regarding investments, acquisitions, developments, financings,
conflicts of interest and other matters; (vi) expansion of UniGen; (vii) our plans and expectations regarding future sales of hotel properties;
and (viii) trends affecting our or any Hotels financial condition or results of operations.
These forward-looking statements reflect our current
views in respect of future events and financial performance, but are subject to many uncertainties and factors relating to the operations
and business environment of the Hotels and our other investments, that may cause our actual results to differ materially from any future
results expressed or implied by such forward-looking statements. Examples of such uncertainties include, but are not limited to:
| 
| 
| 
Virus Pandemic and its effect on the Travel Industry; | |
| 
| 
| 
| |
| 
| 
| 
potential risk of investments, including the investment in UniGen; | |
| 
| 
| 
| |
| 
| 
| 
Inflation, tariffs, and economic recession; | |
| 
| 
| 
| |
| 
| 
| 
terrorist attacks or other acts of war; | |
| 
| 
| 
| |
| 
| 
| 
political instability, and potentially reduced government travel; | |
| 
| 
| 
| |
| 
| 
| 
available cash, supply chain issues, and increased labor costs for diversified clean energy development and production; | |
| 
| 
| 
| |
| 
| 
| 
fluctuations in hotel occupancy rates; | |
| 
| 
| 
| |
| 
| 
| 
changes in room rental rates that may be charged by InnSuites in response to market changing demand and rental rate changes or otherwise; | |
| 
| 
| 
| |
| 
| 
| 
seasonality of our hotel operations business; | |
| 
| 
| 
| |
| 
| 
| 
collectability of all receivables; | |
| 
| 
| 
| |
| 
| 
| 
our ability to sell any of our Hotels at market value, or at all; | |
| 
| 
| 
| |
| 
| 
| 
interest rate fluctuations; | |
| | 17 | | |
| 
| 
| 
changes in, or reinterpretations of, governmental regulations, including, but not limited to, environmental and other regulations, the Americans with Disability Act, Covid-19 restrictions, and federal income tax laws and regulations; | |
| 
| 
| 
| |
| 
| 
| 
competition including supply and demand for hotel rooms and hotel properties; | |
| 
| 
| 
| |
| 
| 
| 
availability of credit or other financing; | |
| 
| 
| 
| |
| 
| 
| 
our ability to meet present and future debt service obligations; | |
| 
| 
| 
| |
| 
| 
| 
our ability to refinance or extend the maturity of indebtedness at, prior to, or after the time it matures; | |
| 
| 
| 
| |
| 
| 
| 
any changes in our financial condition or operating results due to acquisitions or dispositions of hotel properties; | |
| 
| 
| 
| |
| 
| 
| 
insufficient resources to pursue our current strategy; | |
| 
| 
| 
| |
| 
| 
| 
concentration of our investments in the InnSuites brand; | |
| 
| 
| 
| |
| 
| 
| 
loss of membership contracts; | |
| 
| 
| 
| |
| 
| 
| 
the financial condition of franchises, brand membership companies, travel related companies, and receivables from travel related companies; | |
| 
| 
| 
| |
| 
| 
| 
ability to develop and maintain positive relations with Best Western and potential future franchises or brands; | |
| 
| 
| 
| |
| 
| 
| 
real estate and hospitality market conditions; | |
| 
| 
| 
| |
| 
| 
| 
hospitality industry factors; | |
| 
| 
| 
| |
| 
| 
| 
our ability to carry out our strategy, including our strategy regarding diversification and investments; | |
| 
| 
| 
| |
| 
| 
| 
the Trusts ability to remain listed on the NYSE American; | |
| 
| 
| 
| |
| 
| 
| 
effectiveness and security of the Trusts software program; | |
| 
| 
| 
| |
| 
| 
| 
the need to periodically repair and renovate our Hotels at a cost at or in excess of our standard 4% reserve; | |
| 
| 
| 
| |
| 
| 
| 
tariffs and health travel restrictions may affect trade and travel; | |
| 
| 
| 
| |
| 
| 
| 
our ability to cost effectively integrate any acquisitions with the Trust in a timely manner; | |
| 
| 
| 
| |
| 
| 
| 
increases in the cost and availability of labor, energy, healthcare, insurance and other operating expenses as a result of inflation, or changed or increased regulation, or otherwise; | |
| 
| 
| 
| |
| 
| 
| 
presence of drugs or outbreaks of communicable diseases attributed to our hotels or impacting the hotel industry in general; | |
| 
| 
| 
| |
| 
| 
| 
natural disasters, including adverse climate changes in the areas where we have or serve hotels; | |
| 
| 
| 
| |
| 
| 
| 
airline strikes, and variations in airline travel demand; | |
| 
| 
| 
| |
| 
| 
| 
transportation and fuel price increases; | |
| 
| 
| 
| |
| 
| 
| 
adequacy of property and liability insurance coverage including liability coverage, and increases in cost for property, liability, and health care coverage for employees and potential government regulation with respect to health care coverage; | |
| 
| 
| 
| |
| 
| 
| 
data breaches or cybersecurity attacks, including breaches impacting the integrity and security of employee and guest data; and | |
| 
| 
| 
| |
| 
| 
| 
loss of key personnel and uncertainties in the interpretation and application of tax laws, and other legislation. | |
We do not undertake any obligation to update publicly
or revise any forward-looking statements whether as a result of new information, future events or otherwise except as may be required
by law. Pursuant to Section 21E(b)(2)(E) of the Securities Exchange Act of 1934, as amended, the qualifications set forth hereinabove
are inapplicable to any forward-looking statements in this Form 10-K relating to the operations of the Partnership.
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Not required for smaller reporting companies.
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
All other schedules are omitted, as the information
is not required or is otherwise furnished.
| | 18 | | |
INNSUITES HOSPITALITY TRUST
LIST OF CONSOLIDATED FINANCIAL STATEMENTS
The following consolidated financial statements
of InnSuites Hospitality Trust are included in Item 8:
| 
Reports of Independent Registered Public Accounting Firm PCAOB: 7158 | 
20 | |
| 
| 
| |
| 
Consolidated Balance Sheets January 31, 2025 and 2024 | 
21 | |
| 
| 
| |
| 
Consolidated Statements of Operations Years Ended January 31, 2025 and 2024 | 
22 | |
| 
| 
| |
| 
Consolidated Statements of Shareholders Equity Years Ended January 31, 2025 and 2024 | 
23 | |
| 
| 
| |
| 
Consolidated Statements of Cash Flows Years Ended January 31, 2025 and 2024 | 
24 | |
| 
| 
| |
| 
Notes to the Consolidated Financial Statements Years Ended January 31, 2025 and 2024 | 
25 | |
| | 19 | | |
**REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM**
To the Board of Directors and Shareholders of
InnSuites Hospitality Trust:
**Opinion on the Consolidated
Financial Statements**
We
have audited the accompanying consolidated balance sheets of InnSuites Hospitality Trust (the Company) as of January
31, 2025 and 2024, the related consolidated statements of operations, stockholders equity (deficit), and cash flows for the
years then ended, and the related notes (collectively referred to as the consolidated financial statements). In our
opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of
January 31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended, in conformity with
accounting principles generally accepted in the United States.
**Basis for Opinion**
These consolidated financial
statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the
Companys consolidated financial statements based on our audit. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.
We conducted our audit in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not
required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an
opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such
opinion.
Our audit included performing
procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the
amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used
and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial
statements. We believe that our audit provides a reasonable basis for our opinion.
**Critical Audit Matter**
Critical
audit matters are matters arising from the current period audit of the consolidated financial statements that were communicated or are
required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated
financial statements and (2) involved especially challenging, subjective, or complex judgments.
We
determined that there is below critical audit matter.
| 
| Investment
in UniGen | |
The
Company holds an investment in UniGen, consisting of a convertible note receivable and shares of common stock, with a total carrying
amount of approximately $1.67 million as of January 31, 2025. Evaluating the potential impairment of this investment required significant
auditor judgment due to the inherent uncertainties associated with UniGens ongoing product development, its ability to complete
engineering milestones, future financing plans, and forecasted commercialization prospects. Given the complexity of assessing the valuation
and collectability of the investment, including evaluating third-party appraisal reports, order commitments, and future cash flow assumptions,
this matter was determined to be a critical audit matter.
*How the Matter Was Addressed in the Audit*
Our
audit procedures related to the evaluation of the potential impairment of the Companys investment in UniGen included, among others:
| 
| Obtaining and reviewing managements impairment analysis and supporting documentation. | |
| 
| Evaluating the reasonableness of managements assumptions related to UniGens operational
progress. | |
| 
| Reviewing the last independent third-party valuation reports and recent stock sale transactions. | |
| 
| Assessing the adequacy of the Companys disclosures related to the UniGen investment. | |
/s/ BCRG Group
BCRG
Group (PCAOB ID 7158)
We have served as the Companys
auditor since 2024.
Irvine, CA
April 30, 2025
| | 20 | | |
INNSUITES HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| 
| | 
JANUARY 31, 2025 | | | 
JANUARY 31, 2024 | | |
| 
ASSETS | | 
| | | | 
| | | |
| 
Current Assets: | | 
| | | | 
| | | |
| 
Cash | | 
$ | 92,752 | | | 
$ | 1,325,368 | | |
| 
Accounts Receivable | | 
| 194,943 | | | 
| 111,946 | | |
| 
Employee Retention Credit Receivable | | 
| 1,233,527 | | | 
| 1,233,527 | | |
| 
Prepaid Expenses and Other Current Assets | | 
| 199,233 | | | 
| 310,891 | | |
| 
Total Current Assets | | 
| 1,720,455 | | | 
| 2,981,732 | | |
| 
Property and Equipment, net | | 
| 6,811,614 | | | 
| 7,051,192 | | |
| 
Notes Receivable (net) | | 
| 1,925,000 | | | 
| 1,925,000 | | |
| 
Operating Lease Right of Use | | 
| 2,067,761 | | | 
| 2,088,693 | | |
| 
Convertible Note Receivable | | 
| 1,000,000 | | | 
| 1,000,000 | | |
| 
Investment in Private Company Stock | | 
| 668,750 | | | 
| 633,750 | | |
| 
TOTAL ASSETS | | 
$ | 14,193,580 | | | 
$ | 15,680,367 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES AND SHAREHOLDERS EQUITY | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES | | 
| | | | 
| | | |
| 
Current Liabilities: | | 
| | | | 
| | | |
| 
Accounts Payable and Accrued Expenses | | 
$ | 652,624 | | | 
$ | 1,049,530 | | |
| 
Current Portion of Mortgage Notes Payable, net of Discount | | 
| 241,709 | | | 
| 230,921 | | |
| 
Current Portion of Other Notes Payable | | 
| 470,000 | | | 
| 470,000 | | |
| 
Current Portion of Operating Lease Liability | | 
| 26,812 | | | 
| 6,268 | | |
| 
Total Current Liabilities | | 
| 1,391,145 | | | 
| 1,756,719 | | |
| 
Notes Payable - Related Party | | 
| 1,151,225 | | | 
| - | | |
| 
Mortgage Notes Payable, net of Discount | | 
| 8,802,737 | | | 
| 9,019,664 | | |
| 
Operating Lease Liability, net of current portion | | 
| 2,202,995 | | | 
| 2,249,072 | | |
| 
TOTAL LIABILITIES | | 
| 13,548,102 | | | 
| 13,025,455 | | |
| 
| | 
| | | | 
| | | |
| 
COMMITMENTS AND CONTINGENCIES | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
SHAREHOLDERS EQUITY | | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Shares of Beneficial Interest, without par value, unlimited authorization; 8,988,804 and 8,988,804 shares issued and 8,763,485 and 8,791,822 shares outstanding at January 31, 2025 and January 31, 2024, respectively | | 
| 5,470,050 | | | 
| 7,039,055 | | |
| 
Treasury Stock, 225,319 and 196,982 shares held at cost at January 31, 2025 and January 31, 2024, respectively | | 
| (917,425 | ) | | 
| (872,238 | ) | |
| 
TOTAL TRUST SHAREHOLDERS EQUITY | | 
| 4,552,625 | | | 
| 6,166,817 | | |
| 
NON-CONTROLLING INTEREST | | 
| (3,907,147 | ) | | 
| (3,511,905 | ) | |
| 
TOTAL EQUITY | | 
| 645,478 | | | 
| 2,654,912 | | |
| 
TOTAL LIABILITIES AND EQUITY | | 
$ | 14,193,580 | | | 
$ | 15,680,367 | | |
See accompanying notes to these consolidated
financial statements
| | 21 | | |
INNSUITES HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
FOR THE YEARS ENDED | | |
| 
| | 
JANUARY 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
REVENUE | | 
| | | 
| | |
| 
Room | | 
$ | 7,335,597 | | | 
$ | 7,292,204 | | |
| 
Food and Beverage | | 
| 90,461 | | | 
| 78,501 | | |
| 
Other | | 
| 167,458 | | | 
| 113,693 | | |
| 
TOTAL REVENUE | | 
| 7,593,516 | | | 
| 7,484,398 | | |
| 
| | 
| | | | 
| | | |
| 
OPERATING EXPENSES | | 
| | | | 
| | | |
| 
Room | | 
| 2,614,228 | | | 
| 2,525,093 | | |
| 
Food and Beverage | | 
| 96,640 | | | 
| 187,864 | | |
| 
General and Administrative | | 
| 2,218,392 | | | 
| 2,470,361 | | |
| 
Sales and Marketing | | 
| 453,040 | | | 
| 408,886 | | |
| 
Repairs and Maintenance | | 
| 429,724 | | | 
| 466,212 | | |
| 
Hospitality | | 
| 607,880 | | | 
| 459,404 | | |
| 
Utilities | | 
| 401,787 | | | 
| 423,473 | | |
| 
Depreciation | | 
| 705,683 | | | 
| 679,157 | | |
| 
Real Estate and Personal Property Taxes, Insurance and Ground Rent | | 
| 779,609 | | | 
| 553,296 | | |
| 
Other | | 
| 29,275 | | | 
| 31,628 | | |
| 
TOTAL OPERATING EXPENSES | | 
| 8,336,258 | | | 
| 8,205,374 | | |
| 
OPERATING LOSS | | 
| (742,742 | ) | | 
| (720,976 | ) | |
| 
Other Income | | 
| 21,118 | | | 
| 46,538 | | |
| 
Interest Income | | 
| 15,151 | | | 
| 50,057 | | |
| 
TOTAL OTHER INCOME | | 
| 36,269 | | | 
| 96,595 | | |
| 
Interest on Mortgage Notes Payable | | 
| 454,044 | | | 
| 480,522 | | |
| 
Interest on Other Notes Payable | | 
| 22,002 | | | 
| 21,185 | | |
| 
TOTAL INTEREST EXPENSE | | 
| 476,046 | | | 
| 501,707 | | |
| 
CONSOLIDATED NET LOSS BEFORE EMPLOYEE RETENTION CREDIT | | 
| (1,182,519 | ) | | 
| (1,126,088 | ) | |
| 
BW Rewards Credit | | 
| (208,758 | ) | | 
| - | | |
| 
Employee Retention Credit | | 
| - | | | 
| 1,403,164 | | |
| 
Income Tax Benefit | | 
| (355 | ) | | 
| 100 | | |
| 
CONSOLIDATED NET (LOSS) INCOME | | 
$ | (1,391,632 | ) | | 
$ | 277,176 | | |
| 
LESS: NET (LOSS) INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST | | 
$ | (597 | ) | | 
$ | 73,296 | | |
| 
NET (LOSS) INCOME ATTRIBUTABLE TO CONTROLLING INTERESTS | | 
$ | (1,391,035 | ) | | 
$ | 203,880 | | |
| 
NET (LOSS) INCOME PER SHARE BASIC & DILUTED | | 
$ | (0.16 | ) | | 
$ | 0.02 | | |
| 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC & DILUTED | | 
| 8,790,992 | | | 
| 9,161,286 | | |
See accompanying notes to these consolidated financial
statements
| | 22 | | |
INNSUITES HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
FOR THE YEARS ENDED JANUARY 31, 2025 and 2024
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Equity | | | 
Interest | | | 
Equity | | |
| 
| | 
Shares of Beneficial Interest | | | 
Treasury Stock | | | 
Trust Shareholders | | | 
Non-Controlling | | | 
Total | | |
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Equity | | | 
Interest | | | 
Equity | | |
| 
Balance, January 31, 2024 | | 
| 8,791,822 | | | 
$ | 7,039,055 | | | 
| 196,982 | | | 
$ | (872,238 | ) | | 
$ | 6,166,817 | | | 
$ | (3,511,905 | ) | | 
$ | 2,654,912 | | |
| 
Net Income | | 
| - | | | 
| (148,550 | ) | | 
| - | | | 
| - | | | 
| (148,550 | ) | | 
| 235,148 | | | 
| 86,598 | | |
| 
Purchase of Treasury Stock | | 
| (18,456 | ) | | 
| - | | | 
| 18,456 | | | 
| (25,493 | ) | | 
| (25,493 | ) | | 
| - | | | 
| (25,493 | ) | |
| 
Distribution to Non-Controlling Interests | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (152,620 | ) | | 
| (152,620 | ) | |
| 
Balance, April 30, 2024 | | 
| 8,773,366 | | | 
$ | 6,890,505 | | | 
| 215,438 | | | 
$ | (897,731 | ) | | 
$ | 5,992,774 | | | 
$ | (3,429,377 | ) | | 
$ | 2,563,397 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Loss | | 
| - | | | 
| (378,866 | ) | | 
| - | | | 
| - | | | 
| (378,866 | ) | | 
| (39,119 | ) | | 
| (417,985 | ) | |
| 
Purchase of Treasury Stock | | 
| (9,881 | ) | | 
| - | | | 
| 9,881 | | | 
| (19,694 | ) | | 
| (19,694 | ) | | 
| - | | | 
| (19,694 | ) | |
| 
Dividends | | 
| - | | | 
| (90,237 | ) | | 
| - | | | 
| - | | | 
| (90,237 | ) | | 
| - | | | 
| (90,237 | ) | |
| 
Distribution to Non-Controlling Interests | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (76,652 | ) | | 
| (76,652 | ) | |
| 
Balance, July 31, 2024 | | 
| 8,763,485 | | | 
$ | 6,421,402 | | | 
| 225,319 | | | 
$ | (917,425 | ) | | 
$ | 5,503,977 | | | 
$ | (3,545,148 | ) | | 
$ | 1,958,829 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Loss | | 
| - | | | 
| (284,242 | ) | | 
| - | | | 
| - | | | 
| (284,242 | ) | | 
| 58,883 | | | 
| (225,359 | ) | |
| 
Distribution to Non-Controlling Interests | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (82,685 | ) | | 
| (82,685 | ) | |
| 
Balance, October 31, 2024 | | 
| 8,763,485 | | | 
$ | 6,137,160 | | | 
| 225,319 | | | 
$ | (917,425 | ) | | 
$ | 5,219,735 | | | 
$ | (3,568,950 | ) | | 
$ | 1,650,785 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Loss | | 
| - | | | 
| (579,377 | ) | | 
| - | | | 
| - | | | 
| (579,377 | ) | | 
| (255,509 | ) | | 
| (834,886 | ) | |
| 
Dividends | | 
| - | | | 
| (87,733 | ) | | 
| - | | | 
| - | | | 
| (87,733 | ) | | 
| - | | | 
| (87,733 | ) | |
| 
Distribution to Non-Controlling Interests | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (82,688 | ) | | 
| (82,688 | ) | |
| 
Balance, January 31, 2025 | | 
| 8,763,485 | | | 
$ | 5,470,050 | | | 
| 225,319 | | | 
$ | (917,425 | ) | | 
$ | 4,552,625 | | | 
$ | (3,907,147 | ) | | 
$ | 645,478 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
| | 
Shares of Beneficial Interest | | | 
Treasury Stock | | | 
Trust
Shareholders | | | 
Non-Controlling | | | 
Total | | |
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Equity | | | 
Interest | | | 
Equity | | |
| 
Balance, January 31, 2023 | | 
| 9,010,909 | | | 
$ | 6,992,148 | | | 
| 150,680 | | | 
$ | (417,100 | ) | | 
$ | 6,575,048 | | | 
$ | (2,892,903 | ) | | 
$ | 3,682,145 | | |
| 
Net Income | | 
| - | | | 
| 236,608 | | | 
| - | | | 
| - | | | 
| 236,608 | | | 
| 228,837 | | | 
| 465,445 | | |
| 
Shares of Beneficial Interest Issued for Services Rendered | | 
| - | | | 
| 19,760 | | | 
| - | | | 
| - | | | 
| 19,760 | | | 
| - | | | 
| 19,760 | | |
| 
Distribution to Non-Controlling Interests | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (149,439 | ) | | 
| (149,439 | ) | |
| 
Balance, April 30, 2023 | | 
| 9,010,909 | | | 
$ | 7,248,516 | | | 
| 150,680 | | | 
$ | (417,100 | ) | | 
$ | 6,831,416 | | | 
$ | (2,813,505 | ) | | 
$ | 4,017,911 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Income | | 
| - | | | 
| 9,053 | | | 
| - | | | 
| - | | | 
| 9,053 | | | 
| 57,327 | | | 
| 66,380 | | |
| 
Purchase of Treasury Stock | | 
| (103,322 | ) | | 
| - | | | 
| 103,322 | | | 
| (226,180 | ) | | 
| (226,180 | ) | | 
| - | | | 
| (226,180 | ) | |
| 
Shares of Beneficial Interest Issued for Services Rendered | | 
| 46,000 | | | 
| 3,387 | | | 
| - | | | 
| - | | | 
| 3,387 | | | 
| - | | | 
| 3,387 | | |
| 
Dividends | | 
| - | | | 
| (90,062 | ) | | 
| - | | | 
| - | | | 
| (90,062 | ) | | 
| - | | | 
| (90,062 | ) | |
| 
Reconciliation of Treasury Shares | | 
| - | | | 
| - | | | 
| (218,785 | ) | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
Distribution to Non-Controlling Interests | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (196,903 | ) | | 
| (196,903 | ) | |
| 
Balance, July 31, 2023 | | 
| 8,953,587 | | | 
$ | 7,170,894 | | | 
| 35,217 | | | 
$ | (643,280 | ) | | 
$ | 6,527,614 | | | 
$ | (2,953,081 | ) | | 
$ | 3,574,533 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Income | | 
| - | | | 
| 51,224 | | | 
| - | | | 
| - | | | 
| 51,224 | | | 
| 28,644 | | | 
| 79,868 | | |
| 
Purchase of Treasury Stock | | 
| (120,416 | ) | | 
| - | | | 
| 130,416 | | | 
| (172,984 | ) | | 
| (172,984 | ) | | 
| - | | | 
| (172,984 | ) | |
| 
Distribution to Non-Controlling Interests | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (222,880 | ) | | 
| (222,880 | ) | |
| 
Balance, October 31, 2023 | | 
| 8,833,171 | | | 
$ | 7,222,118 | | | 
| 165,633 | | | 
$ | (816,264 | ) | | 
$ | 6,405,854 | | | 
$ | (3,147,317 | ) | | 
$ | 3,258,537 | | |
| 
Balance | | 
| 8,833,171 | | | 
$ | 7,222,118 | | | 
| 165,633 | | | 
$ | (816,264 | ) | | 
$ | 6,405,854 | | | 
$ | (3,147,317 | ) | | 
$ | 3,258,537 | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net Loss | | 
| - | | | 
| (93,005 | ) | | 
| - | | | 
| - | | | 
| (93,005 | ) | | 
| (241,512 | ) | | 
| (334,517 | ) | |
| 
Net Income (Loss) | | 
| - | | | 
| (93,005 | ) | | 
| - | | | 
| - | | | 
| (93,005 | ) | | 
| (241,512 | ) | | 
| (334,517 | ) | |
| 
Purchase of Treasury Stock | | 
| (41,349 | ) | | 
| - | | | 
| 31,349 | | | 
| (55,974 | ) | | 
| (55,974 | ) | | 
| - | | | 
| (55,974 | ) | |
| 
Dividends | | 
| - | | | 
| (90,058 | ) | | 
| - | | | 
| - | | | 
| (90,058 | ) | | 
| - | | | 
| (90,058 | ) | |
| 
Distribution to Non-Controlling Interests | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (123,076 | ) | | 
| (123,076 | ) | |
| 
Balance, January 31, 2024 | | 
| 8,791,822 | | | 
$ | 7,039,055 | | | 
| 196,982 | | | 
$ | (872,238 | ) | | 
$ | 6,166,817 | | | 
$ | (3,511,905 | ) | | 
$ | 2,654,912 | | |
| 
Balance | | 
| 8,791,822 | | | 
$ | 7,039,055 | | | 
| 196,982 | | | 
$ | (872,238 | ) | | 
$ | 6,166,817 | | | 
$ | (3,511,905 | ) | | 
$ | 2,654,912 | | |
See accompanying notes to these consolidated financial
statements
| | 23 | | |
INNSUITES HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
FOR THE YEARS ENDED | | |
| 
| | 
JANUARY 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
CASH FLOWS FROM OPERATING ACTIVITIES | | 
| | | | 
| | | |
| 
Consolidated Net (Loss) Income | | 
$ | (1,391,632 | ) | | 
$ | 277,176 | | |
| 
Adjustments to Reconcile Consolidated Net (Loss) Income to Net Cash (Used In) Provided By Operating Activities: | | 
| | | | 
| | | |
| 
Employee Retention Credit | | 
| - | | | 
| 520,428 | | |
| 
Stock-Based Compensation | | 
| - | | | 
| 23,147 | | |
| 
Depreciation | | 
| 705,683 | | | 
| 679,157 | | |
| 
Changes in Assets and Liabilities: | | 
| | | | 
| | | |
| 
Accounts Receivable | | 
| (82,997 | ) | | 
| (10,209 | ) | |
| 
Prepaid Expenses and Other Assets | | 
| 111,658 | | 
| (110,462 | ) | |
| 
Operating Lease | | 
| (4,601 | ) | | 
| (4,590 | ) | |
| 
Finance Lease | | 
| - | | | 
| (2,065 | ) | |
| 
Accounts Payable and Accrued Expenses | | 
| (396,906 | ) | | 
| 59,239 | | |
| 
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES | | 
| (1,058,795 | ) | | 
| 1,431,821 | | |
| 
| | 
| | | | 
| | | |
| 
CASH FLOWS FROM INVESTING ACTIVITIES | | 
| | | | 
| | | |
| 
Improvements and Additions to Hotel Properties | | 
| (466,105 | ) | | 
| (520,861 | ) | |
| 
Payments on Investments in Unigen | | 
| (35,000 | ) | | 
| (45,000 | ) | |
| 
NET CASH USED IN INVESTING ACTIVITIES | | 
| (501,105 | ) | | 
| (565,861 | ) | |
| 
| | 
| | | | 
| | | |
| 
CASH FLOWS FROM FINANCING ACTIVITIES | | 
| | | | 
| | | |
| 
Principal Payments on Mortgage Notes Payable | | 
| (206,139 | ) | | 
| (224,419 | ) | |
| 
Borrowings (Payments) on Notes Payable - Related Party | | 
| 1,151,225 | | | 
| (100,000 | ) | |
| 
Payment of Dividends | | 
| (177,970 | ) | | 
| (180,120 | ) | |
| 
Distributions to Non-Controlling Interest Holders | | 
| (394,645 | ) | | 
| (692,298 | ) | |
| 
Repurchase of Treasury Stock | | 
| (45,187 | ) | | 
| (455,138 | ) | |
| 
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | | 
| 327,284 | | | 
| (1,651,975 | ) | |
| 
NET DECREASE IN CASH AND CASH EQUIVALENTS | | 
| (1,232,616 | ) | | 
| (786,015 | ) | |
| 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | 
| 1,325,368 | | | 
| 2,111,383 | | |
| 
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | 
$ | 92,752 | | | 
$ | 1,325,368 | | |
See accompanying notes to these consolidated financial
statements
| | 24 | | |
INNSUITES HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF AND FOR THE YEARS ENDED JANUARY 31, 2025 AND 2024
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
As of January 31, 2025, InnSuites Hospitality
Trust (the Trust, IHT, we, us or our) is a publicly traded unincorporated
Ohio real estate investment trust (REIT) with two hotels that IHT has an ownership interest in and manages. The Trust and its shareholders
directly in and through a Partnership, own interests in two hotels with an aggregate of 270 hotel suites in Arizona and New Mexico. Both
are operated under the federally trademarked name InnSuites, as well as operating under the brand name Best Western.
The Trust and its shareholders hold a $1 million 6% convertible debenture in UniGen Power Inc., (UniGen), approximately
$668,750 in UniGens privately-held common stock (575,000 shares), and hold warrants to make further UniGen Investments in the future,
as further discussed in Note 2.
**Hotel Operations:**
Full service hotels often contain upscale full-service
facilities with a large volume of full service accommodations, on-site full-service restaurant(s), and a variety of on-site amenities
such as swimming pools, a health club, childrens activities, ballrooms and on-site conference facilities. Moderate or limited-service
hotels are small to medium-sized hotel establishments that offer a limited amount of on-site amenities. Most moderate or limited service
establishments may still offer full service accommodations. The Trust considers its Tucson, Arizona hotel and our hotel located in a subsidiary
of Albuquerque, New Mexico to be moderate or limited service hotels. IHT provides management services and marketing.
Our Tucson, Arizona Hotel and our Hotel located
in Albuquerque, New Mexico are moderate service hotels. Both hotels offer swimming pools, fitness centers, business centers, and complimentary
breakfast. In addition, the Hotels offer complementary social areas and modest conference facilities. The Tucson hotel has PJs
Pub and Caf, as well.
The Trust is the sole general partner
of RRF Limited Liability Limited Partnership, a Delaware LLLP (the Partnership), and owned a 75.89%
interest in the Partnership as of January 31, 2025 and 2024. As of January 31, 2025, the Partnership owned a 51.62%
interest in an InnSuites hotel located in Tucson, Arizona. The Trust owns a direct 21.90%
interest in an InnSuites hotel located in Albuquerque, New Mexico.
RRF Limited Liability Limited Partnership, an
IHT subsidiary, manages the Hotels daily operations under 2 management agreements. RRF also provides the use of the InnSuites
trademark to the Hotels. All expenses and reimbursements between the Trust and RRF LLLP have been eliminated in consolidation.
The Trust classified the Hotels as operating assets,
but these assets are available for sale. At this time, the Trust is unable to predict when, and if, either of these will be sold. Neither
the Tucson Hotel nor the Albuquerque Hotel is currently listed for sale, but the Trust is willing to consider offers for each Hotel. Each
of the Hotels is being made available at a price that management believes is reasonable in relation to its current fair market value,
earnings, profits, and replacement cost.
PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION
These unaudited condensed consolidated financial
statements have been prepared by management in accordance with accounting principles in conformity with accounting principles generally
accepted in the United States of America (GAAP), and include all assets, liabilities, revenues and expenses of the Trust
and its subsidiaries, as listed in the table below. All material intercompany transactions and balances have been eliminated. Certain
items have been reclassified to conform to the current fiscal year presentation. The Trust exercises unilateral control over the Partnership
and the entities listed below. Therefore, the unaudited condensed financial statements of the Partnership and the entities listed below
are consolidated with the Trust, and all intercompany transactions and balances have been eliminated.
| | 25 | | |
SCHEDULE
OF ENTITY OWNERSHIP PERCENTAGE
| 
| | 
IHT OWNERSHIP % | | |
| 
ENTITY | | 
DIRECT | | | 
INDIRECT (i) | | |
| 
Albuquerque Suite Hospitality, LLC | | 
| 21.90 | % | | 
| - | | |
| 
Tucson Hospitality Properties, LLLP | | 
| - | | | 
| 51.62 | % | |
| 
RRF Limited Partnership | | 
| 75.89 | % | | 
| - | | |
| 
(i) | 
Tucson Indirect ownership is through the Partnership | |
The Trust has evaluated subsequent events through
the date of the filing of its Form 10-K with the Securities and Exchange Commission. Other than those events disclosed indicating the
recovery of economic and business activity, and continuing progress by UniGen in seeking the next round of financing and developing its
innovative clean energy product, the Trust is not aware of any other significant events that occurred subsequent to the balance sheet
date but prior to the filing of this report that would have a material impact on the Trusts financial statements.
As the general partner of the Partnership, the
Trust exercises unilateral control over the Partnership. Therefore, the financial statements of the Partnership are consolidated with
the Trust, and all significant intercompany transactions and balances have been eliminated.
Under Accounting Standards Codification (ASC)
Topic 810-10-25, Albuquerque Suite Hospitality, LLC has been determined to be a variable interest entity with the Partnership as the primary
beneficiary (see Note 4 Variable Interest Entity). Therefore, the financial statements of Albuquerque Suite Hospitality,
LLC, are consolidated with the Trust, and all significant intercompany transactions and balances have been eliminated.
The financial statements of the Partnership and
Tucson Hospitality Properties, LLLP are consolidated with the Partnership and the Trust, and all significant intercompany transactions
and balances have been eliminated.
NON-CONTROLLING INTEREST
Non-controlling interest in the Trust represents
the limited partners proportionate share of the capital and earnings of the Partnership and the two hotels. Income or loss is allocated
to the non-controlling interest based on a weighted average ownership percentage in the entities throughout the period, and capital is
allocated based on the ownership percentage at year-end. Any difference between the weighted average and point-in-time allocations is
presented as a reallocation of non-controlling interest as a component of shareholders equity. As of January 31, 2025, non-controlling
interest represented 48.38% interest in the InnSuites hotel located in Tucson, Arizona, 78.10% interest in the InnSuites hotel
located in Albuquerque, New Mexico, and 24.11% in the Partnership.
PARTNERSHIP AGREEMENT
The Partnership Agreement of the Partnership provides
for the issuance of two classes of Limited Partnership units, Class A and Class B. Class A and Class B Partnership units are identical
in all respects. On January 31, 2025 and 2024, 211,755 Class A Partnership units were outstanding, representing 1.60% of the total Partnership
units, respectively. Additionally, as of January 31, 2025 and 2024, 2,974,038 Class B Partnership units were outstanding to and owned
by James Wirth, the Trusts Chairman and Chief Executive Officer, and Mr. Wirths affiliates, representing 22.51% ownership
in the Partnership. If all the Class A and B Partnership units were converted on January 31, 2025 and 2024, the limited partners in the
Partnership would receive 3,185,793 Shares of Beneficial Interest of the Trust. As of January 31, 2025, and 2024, the Trust owns 10,025,724
general partner units in the Partnership, representing 75.89% of the total Partnership units.
On January 31, 2025, the total IHT Shares of Beneficial
Interest are 8,763,485. Total Class A and Class B RRF Limited Partnership units are 3,185,793. The total diluted shares that are convertible
one for one is 11,949,278.
LIQUIDITY
The Trusts principal source of cash to
meet its cash requirements is revenues from hotel room reservations and from RRF Management fees from the Tucson, Arizona and Albuquerque,
New Mexico properties. The Trusts liquidity, including our ability to make distributions to its shareholders, and to service debt,
will depend upon the ability of the Trust and the Partnerships ability to generate sufficient cash flow from hotel operations,
as well as to generate funds from repayment of intercompany advances and sale of assets.
| | 26 | | |
At a future date, the Trust may receive cash from
hotel reservations, branding, and energy operations and/or full or partial sale of one or both hotels, and/or full or partial sale of
its UniGen diversification investment.
As of January 31, 2025, the Trust had a related
party Demand/Revolving Line of Credit/Promissory Note with an amount payable of approximately $1.15 million. The Demand/Revolving Line
of Credit/Promissory Note accrues interest at 7.0% per annum and requires interest only payments. The Demand/Revolving Line of Credit/Promissory
Note has a maximum borrowing capacity to $2,000,000, which automatically renews annually. This is a two-way Line of Credit, with both
the Trust and an Affiliate lender having access to draw on the credit amount of up to $2,000,000 for either party.
As of January 31, 2025, the Trust had an amount
payable of the Related Party Notes Payable of approximately $1,151,000.
As of January 31, 2025, the Trust had three Revolving
lines of Credit totaling $250,000 with the Republic Bank of Arizona. The lines had a zero balance as of January 31, 2025.
With approximately $93,000 of cash as of January
31, 2025, the availability of the combined $2,000,000 Advance to Affiliate credit facilities, and the $250,000 Revolving Line of Credit
with Republic Bank, the Trust believes that it has and will have enough cash on hand to meet all of the financial obligations as they
become due for twelve months from the date of filing this 10-K. In addition, management is analyzing other strategic options available
to the Trust, including the sale or refinance of one or both Hotel properties, or other investments. However, such transactions may not
be available on terms that are favorable to the Trust, or at all.
There can be no assurance that the Trust will
be successful selling properties, merging, or raising additional or replacement funds, or that these funds may be available on terms that
are favorable to it. If the Trust is unable to raise additional or replacement funds, it may be required to sell or refinance certain
of our assets to meet liquidity needs, which may not be on terms that are favorable.
SEASONALITY OF THE HOTEL BUSINESS
The Hotels operations historically have
been somewhat seasonal. The Tucson Arizona Hotel historically experiences the highest occupancy in the first Fiscal Quarter (the winter
high season) and, to a lesser extent, the fourth Fiscal Quarter. The second Fiscal Quarter (summer low season) historically tends to be
the lowest occupancy period at this Arizona Hotel. This seasonality pattern can be expected to cause fluctuations in the Trusts
quarterly revenues. The Hotel located in Albuquerque, New Mexico historically experiences its most profitable periods during the second
and third Fiscal Quarters (the summer high season), providing some balance to the general seasonality of the Trusts hotel business.
The seasonal nature of the Trusts business
increases its vulnerability to risks such as travel disruptions, labor force shortages and cash flow issues. Further, if an adverse event
such as an actual or threatened virus pandemic, terrorist attack, international conflict, data breach, regional economic downturn or poor
weather should occur at either of its two hotels, the adverse impact to the Trusts revenues and profit could be significant.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
USE OF ESTIMATES
The preparation of the unaudited condensed consolidated
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities, the disclosure of contingent assets and liabilities at the date of the audited condensed consolidated financial
statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
| | 27 | | |
The Trusts operations are affected by numerous
factors, including the economy, inflation, virus/pandemic, competition in the hotel industry and the effect of the economy on the travel
and hospitality industries. The Trust cannot predict if any of the above items will have a significant impact in the future, nor can it
predict what impact, if any, the occurrence of these or other events might have on the Trusts operations and cash flows. Significant
estimates and assumptions made by management include, but are not limited to, the estimated useful lives of long-lived assets and recoverability
of long-lived assets and the fair values of the long-lived assets.
PROPERTY AND EQUIPMENT
Furniture, fixtures, building and improvements and
hotel properties are stated at cost, except for land, and depreciated using the straight-line method over estimated lives ranging up to
40 years for buildings and improvements, and 3 to 10 years for furniture, fixtures and equipment.
Land is an indefinite-lived asset. The Trust tests
its land for impairment annually, or whenever events or changes in circumstances indicates an impairment may have occurred, by comparing
its carrying value to its implied fair value.
For tax purposes the Trust takes advantage of accelerated
depreciation methods (MACRS) for new capital additions and improvements to its Hotels.
Management applies guidance ASC 360-10-35, to determine
when it is required to test an asset for recoverability of its carrying value and whether, or not, an impairment exists. Under ASC 360-10-35,
the Trust is required to test a long-lived asset for impairment when there is an indicator of impairment. Impairment indicators may include,
but are not limited to, a drop in the performance of a long-lived asset, a decline in the hospitality industry or a decline in the economy.
If an indicator of potential impairment is present, then an assessment is performed of whether the carrying amount of an asset exceeds
its estimated undiscounted future cash flows over its estimated remaining life.
If the estimated undiscounted future cash flows over
the assets estimated remaining life are greater than the assets carrying value, no impairment is recognized; however, if
the carrying value of the asset exceeds the estimated undiscounted future cash flows, then the Trust would recognize an impairment expense
to the extent the assets carrying value exceeds its fair value, if any. The estimated future cash flows are based upon, among other
things, assumptions about expected future operating performance, and may differ from actual cash flows. Long-lived assets evaluated for
impairment are analyzed on a property-specific basis independent of the cash flows of other groups of assets. Evaluation of future cash
flows is based on historical experience and other factors, including certain economic conditions, and committed future bookings. Management
has determined no impairment is required of long-lived assets for the Fiscal Years ended January 31, 2025, and January 31, 2024, respectively.
CASH
The Trust believes it places its cash only with high
credit quality financial institutions, although these balances periodically exceed federally insured limits.
COST METHOD INVESTMENT IN PRIVATE COMPANY STOCK
Investment in private company stock consists of equity
securities recorded at fair value. Fair value is defined as the price that would be received to sell an asset in an orderly transaction
between market participants at the measurement date. We analyze our marketable securities in accordance with Accounting Standard Codification
321 (ASC 321). Valuations for private company stock are based on quoted prices for identical assets in active markets. Where
marketable securities were found not be part of an actively traded market, we made a measurement alternative election and estimate the
fair value at cost of the investment minus impairment.
During the Fiscal Year ended January 31, 2025, 35,000
warrants were exercised for $35,000 and in return the Trust received 35,000 shares of UniGen. As of January 31, 2025, the Trust owned
575,000 shares of common stock in UniGen Power, Inc. (UniGen), a non-affiliated privately held entity, at a cost of $668,750. As of January
31, 2025, the Trust accounted for such securities at cost minus impairment due to the investment not being traded on an active market
noting that UniGen had limited operations and was still in the start-up and research and development stage. Management believes recording
the investment at cost approximates fair value since there have been no significant changes in the operations of UniGen and UniGens
projects are still in the R&D phase.
| | 28 | | |
REVENUE RECOGNITION
Hotel and Operations
Revenues are primarily derived from the sources below
and are recognized as services are rendered and when collectability is reasonably assured. Amounts received in advance of revenue recognition
are considered deferred liabilities and are generally not significant.
Revenues primarily currently consist of room rentals,
food and beverage sales, management and trademark fees and other miscellaneous revenues from our properties. Revenues are recorded when
rooms are occupied and when food and beverage sales are delivered. Management and trademark fees include a monthly accounting fee and
a percentage of hotel room revenues for managing the daily operations of the Hotels.
Each room night consumed by a guest with a cancelable
reservation represents a contract whereby the Trust has a performance obligation to provide the room night at an agreed upon price. For
cancellable reservations, the Trust recognizes revenue as each performance obligation (i.e., each room night) is met. Such contract is
renewed if the guest continues their stay. For room nights consumed by a guest with a non-cancellable reservation, the entire reservation
period represents the contract term whereby the Trust has a performance obligation to provide the room night or nights at an agreed upon
price. For non-cancellable reservations, the Trust recognizes revenue over the term of the performance period (i.e., the reservation period)
as room nights are consumed. For these reservations, the room rate is typically fixed over the reservation period. The Trust uses an output
method based on performance completed to date (i.e., room nights consumed) to determine the amount of revenue it recognizes on a daily
basis if the length of a non-cancellable reservation exceeds one night since consumption of room nights indicates when services are transferred
to the guest. In certain instances, variable consideration may exist with respect to the transaction price, such as discounts, coupons
and price concessions made upon guest checkout.
In evaluating its performance obligation, the Trust
bundles the obligation to provide the guest the room itself with other obligations (such as free Wi-Fi, complimentary breakfast, and high
speed internet), as the other obligations are not distinct and separable because the guest cannot benefit from the additional amenities
without the consumed room night. The Trusts obligation to provide the additional items or services is not separately identifiable
from the fundamental contractual obligation (i.e., providing the room and its contents). The Trust has no performance obligations once
a guests stay is complete.
We are required to collect certain taxes and fees
from customers on behalf of government agencies and remit these back to the applicable governmental agencies on a periodic basis. We have
a legal obligation to act as a collection agent. We do not retain these taxes and fees and, therefore, they are not included in revenues.
We record a liability when the amounts are collected and relieve the liability when payments are made to the applicable taxing authority
or other appropriate governmental agency.
ACCOUNTS RECEIVABLES AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
Accounts receivable are derived from guest stays and
other reservations at the Hotels. Accounts receivable are carried at original amounts billed less an estimate made for doubtful accounts
based on a review of outstanding amounts on a quarterly basis. Management generally records an allowance for doubtful accounts for 50%
of balances over 90 days due and 100% of balances over 120 days due. Accounts receivable are written off when collection efforts have
been exhausted and they are deemed uncollectible. Recoveries, if any, of receivables previously written off are recorded when received.
The Trust does not charge interest on accounts receivable balances and these receivables are unsecured. There is $4,000 in the allowance
for doubtful accounts for the Fiscal Years ended January 31, 2025 and 2024.
| | 29 | | |
LEASE ACCOUNTING
The Trust determines, at the inception of a contract,
if the arrangement is a lease and whether it meets the classification criteria for a finance or operating lease. Right of Use (ROU), assets
represent the Trusts right to use an underlying asset during the lease term and lease liabilities represent the Trusts obligation
to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at commencement date based on the present
value of fixed lease payments over the lease term. ROU assets also include any advance lease payments and exclude lease incentives. As
most of the Trusts operating leases do not provide an implicit rate, the Trust uses its incremental borrowing rate based on information
available at commencement date in determining the present value of lease payments. Finance lease agreements generally include an interest
rate that is used to determine the present value of future lease payments. Operating fixed lease expense and finance lease depreciation
expense are recognized on a straight-line basis over the lease term (see Note 16).
TRUSTEE STOCK-BASED COMPENSATION
The Trust has
an employee equity incentive plan, which is described more fully in Note 15 - Share-Based Payments. The three independent
members of the Board of Trustees each earn 6,000 IHT fully paid restricted Shares per year. All shares vest over one year from date of
grant. The Trust has paid the annual fees due to its Trustees by issuing Shares of Beneficial Interest out of its authorized but unissued
Shares. Upon issuance, the Trust recognizes the shares as outstanding. The Trust recognizes expense related to the issuance based on the
fair value of the shares upon the date of the restricted share grant and amortizes the expense equally over the period during which the
shares vest to the Trustees. From time to time, the Trustees and key employees receive one-time fully paid restricted share grants, as
well.
Additionally, in Fiscal Year 2024 (February 1, 2023
to January 31, 2024), 3,000 IHT Restricted Shares were issued to each of the Trusts three accountants, and 2,000 restricted IHT
Shares to each of three IHT employees. The shares were fully vested at January 31, 2025.
The following table summarizes restricted share activity
during Fiscal Years 2024 and 2025.
SUMMARIZES OF RESTRICTED SHARE ACTIVITY
| 
| | 
Restricted Shares | | |
| 
| | 
Shares | | | 
Price on 
Date of Grant | | |
| 
Balance at January 31, 2022 | | 
| - | | | 
| - | | |
| 
Granted | | 
| 38,000 | | | 
$ | 2.08 | | |
| 
Vested | | 
| (38,000 | ) | | 
$ | 2.08 | | |
| 
Forfeited | | 
| - | | | 
| | | |
| 
Balance of unvested awards at January 31, 2023 | | 
| - | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Granted | | 
| 46,000 | | | 
$ | 1.20 | | |
| 
Vested | | 
| (40,480 | ) | | 
$ | 1.20 | | |
| 
Balance of unvested awards at January 31, 2024 | | 
| 5,520 | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Granted | | 
| - | | | 
| | | |
| 
Vested | | 
| (5,520 | ) | | 
$ | 1.20 | | |
| 
Balance of unvested awards at January 31, 2025 | | 
| - | | | 
| | | |
TREASURY STOCK
Treasury stock is carried at cost, including any brokerage
commissions paid to repurchase the shares. Any shares issued from treasury stock are removed at cost, with the difference between cost
and fair value at the time of issuance recorded against Shares of Beneficial Interest.
| | 30 | | |
INCOME TAXES
The Trust is subject to federal and state corporate
income taxes, and accounts for deferred taxes utilizing an asset and liability method whereby deferred tax assets are recognized for deductible
temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences
between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when
it is determined to be more likely than not that some portion, or all of the deferred tax assets will not be realized. Deferred tax assets
and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment (see Note 18).
DIVIDENDS AND DISTRIBUTIONS
In Fiscal Years 2025 and 2024, the Trust paid a semi-annual
dividend of $0.01 per share each, at the beginning of the first Fiscal quarter and at the end of the second Fiscal quarter for a total
annual dividend of $0.02 for each Fiscal Year in the amounts of $177,970 and $180,120, respectively. The Trusts long-term ability
to pay dividends is largely dependent upon the operations of the Hotels, and/or sale of assets. The Trust has paid uninterrupted dividends
annually for 55 consecutive years since the Trust registered in 1971, and listed with the NYSE.
NET INCOME PER SHARE
Basic and diluted net income per Share of Beneficial
Interest is computed based on the weighted-average number of Shares of Beneficial Interest and potentially dilutive securities outstanding
during the period. Dilutive securities are limited to the Class A and Class B units of the Partnership, which are convertible into 3,185,793
Shares of the Beneficial Interest, as discussed in Note 1.
For the Fiscal Years ended January 31, 2025 and 2024,
there were Class A and Class B Partnership units outstanding, which are convertible into Shares of Beneficial Interest of the Trust. Assuming
conversion at the beginning of each period, the aggregate weighted-average of these Shares of Beneficial Interest would have been 3,185,793
in addition to the basic shares outstanding for the years ended January 31, 2025 and 2024. These Shares of Beneficial Interest issuable
upon conversion of the Class A and Class B Partnership units were anti-dilutive during the years ended January 31, 2025 and 2024 and are
excluded in the calculation of diluted earnings per share for those periods.
SEGMENT REPORTING
It has been determined that the Trust hotel ownership,
Operations, and Management Services are comprised of one reportable segment, Hotel Operations & Hotel Management Services (continuing
operations) segment that has ownership interest in two hotel properties with an aggregate of 270 suites in Arizona and New Mexico.
The Trusts chief operating decision maker (CODM)
is its Chief Executive Officer. The accounting policies of the Hotel Operations and Hotel Management Services segment are as described
in the summary of significant accounting policies. The CODM evaluates the performance of the Hotel Operations and Hotel Management Services
segment based on the Companys net income (loss) as reported in the Statements of Operations. The Trusts segment assets are
reported on the Balance Sheets.
The CODM reviews performance based on gross profit, operating profit, net
earnings and net earnings. Operating profit is reviewed to monitor the operating and administrative expenses of the Trust. Profitability
is important to the Trusts ability to grow and expand operations and strategic initiatives. The Trust does not have any operations
or sources of revenue outside of the United States. The Trust does not have any customer representing more than 10% of total revenues
for any period presented. Accordingly, the CODM considers the revenue, operating expenses, and other income (expenses) of our single operating
segment as reported on the statement of operations and considers our current and total assets as recorded on the balance sheet. There
are no additional expense or asset information that are supplemental to those disclosed in these consolidated financial statements that
are regularly provided to the CODM.
The Trust has chosen to focus its hotel investments
on the southwest region of the United States. The CODM does not review assets by geographical region; therefore, no income statement or
balance sheet information by geographical region is provided.
ADVERTISING COSTS
Amounts incurred for advertising costs are expensed
as incurred. Advertising expense totaled approximately $311,000 and $316,000 for the twelve months ended January 31, 2025 and 2024, respectively,
and is reported in the consolidated Statement of Operations.
| | 31 | | |
CONCENTRATION OF CREDIT RISK
Credit risk is the risk of an unexpected loss if a
third party to a financial instrument fails to meet its contractual obligations. Financial instruments that potentially subject the Trust
to a concentration of credit risk consist primarily of cash and cash equivalents. Managements assessment of the Trusts credit
risk for cash and cash equivalents is low as cash and cash equivalents are held in financial institutions believed to be credit worthy.
The Trust limits its exposure to credit loss by placing its cash with various major financial institutions and invests only in short-term
obligations.
While the Trust is exposed to credit losses due to
the non-performance of its counterparties, the Trust considers the risk of this remote. The Trust estimates its maximum credit risk for
accounts receivable at the amount recorded on the balance sheet.
FAIR VALUE OF FINANCIAL INSTRUMENTS
For disclosure purposes, fair value is determined
by using available market information and appropriate valuation methodologies. Fair value is defined as the price that would be received
from the sale of an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants in the
principal or most advantageous market for the asset or liability. The fair value framework specifies a hierarchy of valuation techniques,
which is based on whether the inputs into the valuation technique are observable or unobservable. The fair value hierarchy levels are
as follows:
| 
| 
| 
Level 1 Valuation techniques in which all significant inputs are unadjusted quoted prices from active markets for assets or liabilities that are identical to the assets or liabilities being measured. | |
| 
| 
| 
| |
| 
| 
| 
Level 2 Valuation techniques in which significant inputs include quoted prices from active markets for assets or liabilities that are similar to the assets or liabilities being measured and / or quoted prices for assets or liabilities that are identical or similar to the assets or liabilities being measured from markets that are not active. Also, model-derived valuations in which all significant inputs and significant value drivers are observable in active markets are level 2 valuation techniques. | |
| 
| 
| 
| |
| 
| 
| 
Level 3 Valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Unobservable inputs are valuation technique inputs that reflect a companys own judgments about the assumptions that market participants would use in pricing an asset or liability. | |
The Trust has assets that are carried at fair value
on a recurring basis, including stock and warrants in a 3rd party private company on the unaudited condensed consolidated balance
sheet.
Due to their short maturities, the carrying value
of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate fair value. The fair value of mortgage
notes payable, notes payable to banks and notes and advances payable to related parties is estimated by using the current rates which
would be available for similar loans having the same remaining maturities and are based on level 3 inputs.
OTHER RECENT PRONOUNCEMENTS
Other recent accounting pronouncements issued by the
FASB (including its Emerging Issues Task Force) and the SEC did not or are not believed by management to have a material impact on the
Companys present or future consolidated financial statements.
3. SALE OF OWNERSHIP INTERESTS IN ALBUQUERQUE SUBSIDIARY
On July 22, 2010, the Board of Trustees unanimously
approved, with Mr. Wirth abstaining, for the Partnership to enter into an agreement with Rare Earth Financial, LLC (Rare Earth),
an affiliate of Mr. Wirth, to sell units in Albuquerque Suite Hospitality, LLC (the Albuquerque entity), which owns and
operates the Albuquerque, New Mexico hotel property. Under the agreement, Rare Earth agreed to either purchase or bring in other investors
to purchase at least 49% of the membership interests in the Albuquerque entity and the parties agreed to restructure the operating agreement
of the Albuquerque entity. A total of 400 units were available for sale for $10,000 per unit, with a two-unit minimum subscription. On
September 24, 2010, the parties revised the Amended and Restated Operating Agreement to name Rare Earth as the administrative member of
the Albuquerque entity in charge of the day-to-day management.
| | 32 | | |
On December 9, 2013, the Trust entered into an updated
restructuring agreement with Rare Earth to allow for the sale of additional interest units in the Albuquerque entity for $10,000 per unit.
Under the updated restructuring agreement, Rare Earth agreed to either purchase or bring in other investors to purchase up to 150 (and
potentially up to 190 if the overallotment is exercised) units. Under the terms of the updated restructuring agreement, the Trust agreed
to hold at least 50.1% of the outstanding units in the Albuquerque entity, on a post-transaction basis, and intends to maintain this minimum
ownership percentage through the purchase of units under this offering. The Board of Trustees approved this restructuring on December
9, 2013. The units in the Albuquerque entity are allocated to three classes with differing cumulative discretionary priority distribution
rights through December 31, 2015. Class A units are owned by unrelated third parties and have priority for distributions. Class B units
are owned by the Trust and have second priority for distributions. Class C units are owned by Rare Earth or other affiliates of Mr. Wirth
and have the lowest priority for distributions from the Albuquerque entity. Priority distributions of $700 per unit per year were cumulative
until December 31, 2015; however, after December 31, 2015 Class A unit holders continue to hold a preference on distributions over Class
B and Class C unit holders. The Trust does not accrue for these distributions as the preference periods have expired.
The Trust has sold non-controlling interests in certain
subsidiaries, including Albuquerque Suite Hospitality, LLC (the Albuquerque entity) and Tucson Hospitality Properties, LLLP
(the Tucson entity, which sales are described in detail in our Annual Report on Form 10-K filed on April 8, 2024, with the Securities
and Exchange Commissions. Generally, interests have sold for $10,000 per unit with a two-unit minimum subscription. The Trust maintains
at least 50.1% of the units in one of the entities and intends to maintain this minimum ownership percentage. Generally, the units in
the each of the entities are allocated to three classes with differing cumulative discretionary priority distribution rights through a
certain time period. Class A units are owned by unrelated third parties and have priority for distributions. Class B units are owned by
the Trust and have second priority for distributions. Class C units are owned by Rare Earth or other affiliates of Mr. Wirth and have
the lowest priority for distributions. Priority distributions of $700 per unit per year are cumulative until a certain date; however,
after that date, generally Class A unit holders continue to hold a preference on distributions over Class B and Class C unit holders.
The Trust does not accrue for these distributions as the preference periods have expired.
On February 15, 2017, the Trust and Partnership entered
into a restructuring agreement with Rare Earth Financial, LLC (REF) to allow for the sale of non-controlling partnership
units in Albuquerque Suite Hospitality LLC (Albuquerque) for $10,000 per unit, which operates the Best Western InnSuites
Albuquerque Hotel and Suites Airport hotel property, a 112 unit hotel in Albuquerque, New Mexico (the Property). REF and
IHT restructured the Albuquerque Membership Interest by creating 250 additional Class A membership interests from General Member majority-owned
to accredited investor member-owned. In the event of sale of 250 Class A Interests, total interests outstanding changed from 550 to 600
with Class A, Class B and Class C Limited Liability Company Interests (referred to collectively as Interests) restructured
with IHT selling approximately 200 Class B Interests to accredited investors as Class A Interest. REF, as an Administrative Manager of
Albuquerque, coordinating the offering and sale of Class A Interests to qualified third parties. REF, IHT, and other REF Affiliates may
purchase Interests from time to time. Rare Earth, as a General Partner of the Albuquerque entity, will coordinate the offering and sale
of Class A Interests to qualified third parties. Rare Earth and other Rare Earth affiliates may purchase Interests under the offering.
As part of this offering, Rare Earth was paid $200,000 for a restructuring fee which was recorded in Equity. This restructuring is part
of the Trusts Equity Enhancement Plan to comply with Section 1003(a)(iii) of the NYSE American Company Guide. For the Fiscal Year
ending January 31, 2025 and 2024, the Trust purchased a net of 0 units, and sold 2 units, respectively.
As of January 31, 2025, the Trust held a 21.90% ownership
interest, or 132.5 Class B units, in the Tucson entity, Mr. Wirth and his affiliates held a 0.17% interest, or approximately 1 Class C
units, and other parties held a 77.93% interest, or approximately 471.5 Class A units. For the Fiscal Year ended January 31, 2025, the
Albuquerque entity made quarterly Priority Return payments.
4. SALE OF OWNERSHIP INTERESTS IN TUCSON HOSPITALITY
PROPERTIES SUBSIDIARY
On February 17, 2011, the Partnership entered into
a restructuring agreement with Rare Earth to allow for the sale of non-controlling interest units in Tucson Hospitality Properties, LP
(the Tucson entity), which operates the Tucson Oracle hotel property, then wholly owned by the Partnership. Under the agreement,
Rare Earth agreed to either purchase or bring in other investors to purchase up to 250 units, which represents approximately 41% of the
outstanding limited partnership units in the Tucson entity, on a post-transaction basis, and the parties agreed to restructure the limited
partnership agreement of the Tucson entity. The Board of Trustees approved this restructuring on January 31, 2011.
| | 33 | | |
On October 1, 2013, the Partnership entered into an
updated restructured limited partnership agreement with Rare Earth to allow for the sale of additional Partnership interest units in the
Tucson entity for $10,000 per unit. Under the agreement, Rare Earth agreed to either purchase or bring in other investors to purchase
up to 160 (and potentially up to 200 if the overallotment is exercised) units. Under the terms of the updated restructuring agreement,
the Partnership agreed to hold at least 50.1% of the outstanding limited partnership units in the Tucson entity, on a post-transaction
basis, and intends to maintain this minimum ownership percentage through the purchase of units under this offering. The Board of Trustees
approved this restructuring on September 14, 2013. The limited partnership interests in the Tucson entity are allocated to three classes
with differing cumulative discretionary priority distribution rights through June 30, 2017. Class A units are owned by unrelated third
parties and have priority for distributions. Class B units are owned by the Partnership and have second priority for distributions. Class
C units are owned by Rare Earth or other affiliates of Mr. Wirth and have the lowest priority for distributions from the Tucson entity.
Priority distributions of $700 per unit per year are cumulative until June 30, 2016; however, after June 30, 2016 Class A unit holders
continue to hold a preference on distributions over Class B and Class C unit holders. The Trust does not accrue for these distributions
as the preference periods have expired.
If certain triggering events related to the Tucson
entity occur prior to the payment of all accumulated distributions to its members, such accumulated distributions will be paid out of
any proceeds of the event before general distribution of the proceeds to the members. In the event that funds generated from a triggering
event are insufficient to pay the total amount of all such accumulated distributions owed to the members, all Class A members will participate
pro rata in the funds available for distribution to them until paid in full, then Class B, and then Class C. After all investors have
received their initial capital plus a 7% per annum simple return, any additional profits will be allocated 50% to Rare Earth, with the
remaining 50% allocated proportionately to all unit classes. Rare Earth also received a restructuring fee of $128,000, conditioned upon
and arising from the sale of the first 100 units in the Tucson entity following the October 1, 2013 restructuring. The Tucson entity plans
to use its best efforts to pay the discretionary priority distributions. The Trust does not guarantee and is not otherwise obligated to
pay the cumulative discretionary priority distributions. RRF LLLP will continue to provide management, licensing and reservation services
to the Tucson, Arizona property, as well as the Albuquerque, New Mexico property.
As of January 31, 2025, the Partnership held a 51.62%
ownership interest, or 413.5 Class B units, in the Tucson entity, Mr. Wirth and his affiliates held a 0.25% interest, or approximately
2 Class C units, and other parties held a 48.13% interest, or approximately 385.5 Class A units. For the Fiscal Year ended January 31,
2025, the Tucson entity made quarterly Priority Return payments.
5. VARIABLE INTEREST ENTITIES
Management evaluates the Trusts explicit and
implicit variable interests to determine if they have any interests in variable interest entities (VIEs). Variable interests
are contractual, ownership, or other pecuniary interests in an entity whose value changes with changes in the fair value of the entitys
net assets, exclusive of variable interests. Explicit variable interests are those which directly absorb the variability of a VIE and
can include contractual interests such as loans or guarantees as well as equity investments. An implicit variable interest acts the same
as an explicit variable interest except it involves the absorbing of variability indirectly, such as through related party arrangements
or implicit guarantees. The analysis includes consideration of the design of the entity, its organizational structure, including decision
making ability over the activities that most significantly impact the VIEs economic performance. GAAP requires a reporting entity
to consolidate a VIE when the reporting entity has a variable interest, or combination of variable interest, that provides it with a controlling
financial interest in the VIE. The entity that consolidates a VIE is referred to as the primary beneficiary of that VIE.
The Partnership has determined that the Albuquerque
entity is a variable interest entity with the Partnership as the primary beneficiary with the ability to exercise control, as determined
under the guidance of ASC Topic 810-10-25. In its determination, management considered the following qualitative and quantitative factors:
a) The Partnership, Trust, and their related
parties, which share common ownership and management, have guaranteed material financial obligations of the Albuquerque hotel.
b) The Partnership, Trust and their related
parties have maintained, as a group, a controlling ownership interest in the Albuquerque hotel, with the largest ownership belonging to
the Trust.
c) The Partnership, Trust and their related
parties have maintained control over the decisions which most impact the financial performance of the Albuquerque hotel, including providing
the personnel to operate the property daily.
| | 34 | | |
During the Fiscal Years ended January 31, 2025, and
January 31, 2024, neither the Trust nor the Partnership have provided any implicit or explicit financial support for which they were not
previously contracted, respectively. Both the Partnership and the Trust provided mortgage loan guarantees which allow our properties to
obtain new financing as needed, including the refinance of the Tucson Hotel on March 29, 2022.
The following table includes assets that can only
be used to settle the liabilities of Albuquerque Suites Hospitality LLC (Albuquerque Hotel) and the creditors have no recourse to the
Trust. These assets and liabilities, with the exception of the intercompany accounts, which are eliminated upon consolidation with the
Trust, are included in the accompanying consolidated balance sheets.
SCHEDULE OF VARIABLE INTEREST ENTITIES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
January 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Assets | | 
| | | | 
| | | |
| 
Cash | | 
$ | (24,551 | ) | | 
$ | 136,405 | | |
| 
Accounts Receivable | | 
| (23,757 | ) | | 12,650 | | |
| 
Prepaid Expenses and Deposits | | 
| 4,129 | | | 
| 9,689 | | |
| 
Employee Retention Credit | | 
| 616,764 | | | 
| - | | |
| 
Hotel Properties, Net | | 
| 940,421 | | | 
| 995,235 | | |
| 
Operating Lease -Right of Use | | 
| 2,067,761 | | | 
| 2,088,693 | | |
| 
| | 
| | | | 
| | | |
| 
Total Assets | | 
$ | 3,580,767 | | | 
$ | 3,242,672 | | |
| 
| | 
| | | | 
| | | |
| 
Liabilities | | 
| | | | 
| | | |
| 
Accounts Payable and Accrued Expenses | | 
$ | 1,532,757 | | | 
$ | 899,921 | | |
| 
Operating Lease Liability (ASC 842) | | 
| 2,229,807 | | | 
| 2,255,341 | | |
| 
Mortgage Notes Payable | | 
| 1,156,433 | | | 
| 1,204,481 | | |
| 
Total Liabilities | | 
$ | 4,918,997 | | | 
$ | 4,359,743 | | |
| 
| | 
| | | | 
| | | |
| 
Equity | | 
| (1,338,230 | ) | | 
| (1,117,071 | ) | |
| 
| | 
| | | | 
| | | |
| 
Liabilities & Equity | | 
$ | 3,580,767 | | | 
$ | 3,242,672 | | |
6. NOTES RECEIVABLE
**Sale of IBC Hospitality Technologies; IBC Hotels
LLC (IBC)**
On August 15, 2018 InnSuites Hospitality Trust (IHT)
entered into a final sale agreement of its technology subsidiary, IBC Hotels LLC (IBC), to an unrelated third-party buyer (Buyer). As
a part of the amended sale agreement, the Trust received a secured promissory note adjusted to the principal amount of $1,925,000 with
interest to be accrued at 3.75% per annum, which is recorded in the accompanying consolidated balance sheet in continuing operations.
| 
| 
| 
No interest accrued through May 2024, and no payments on the note receivable including principal and interest based on the previously extended time period were due through May 2024. | |
| 
| 
| 
| |
| 
| 
| 
Note is secured by (1) pledge of the Buyers interest in IBC, and (2) a security interest in all assets of IBC, provided IHT shall agree to subordinate such equity interest to commercially reasonable debt financing upon request. | |
| 
| 
| 
| |
| 
| 
| 
If IBC closes an equity transaction with net proceeds to IBC in excess of $2,500,000, IBC/Buyer shall pay or pre-pay to IHT an amount equal to (a) 50% of the net proceeds received by IBC and (b) 50% of the sum of the unpaid balance of the note and accrued interest accrued but unpaid interest thereon, as the date of receipt of the net proceeds by IBC. | |
| 
| 
| 
| |
| 
| 
| 
The note has matured. However, IHT is currently in discussions for a further extension/modification. | |
| | 35 | | |
| 
| 
| 
Future payments on this note are shown in the table below. | |
SCHEDULE
OF FUTURE PAYMENTS OF DEBT
| 
FISCAL YEAR | | 
| | |
| 
2026 | | 
| 1,925,000 | | |
| 
Total | | 
$ | 1,925,000 | | |
| 
| 
| 
Managements best, conservative valuation of IBCs assets, and their marketability, in the case of a default by the Buyer. | |
| 
| 
| 
| |
| 
| 
| 
There were past negative impact of the COVID-19 pandemic, on the travel and hospitality industry, in which IBCs reservation and booking technology operates. IHT strongly believes the IBC business model is sound and viable, partly because IBC focus is on independent hotels. Half of the worlds hotels are non-affiliated hotels. There are only two major hotel reservation systems, both with multi-billion dollar valuation, which are both focused on affiliated hotels. | |
As of January 31, 2025, management evaluated the carrying
value of the note determined no impairment is needed at this time. This is detailed further with ongoing discussions of an extension,
which allows time for IBC to benefit from the current strong travel, hospitality services, hotel branding, and hotel reservations currently
being experienced.
IHT has no managerial control nor does IHT have the
ability to direct the operations or capital requirements of IBC. IHT has no rights to any benefits or losses from IBC as of August 1,
2018.
7. CONVERTIBLE NOTE RECEIVABLE, COMMON STOCK AND WARRANTS
IN UNIGEN POWER, INC.
On December 16, 2019, the Trust entered into a Convertible
Debenture Purchase Agreement with UniGen Power Inc. (UniGen).
The Trust purchased secured convertible debentures
(Debentures) in the aggregate amount of $1,000,000 (the Loan Amount) at an annual interest rate of 6% (approximately
$15,000 per quarter). The Debentures are convertible into 1,000,000 Class A shares of UniGen Common Stock at an initial conversion rate
of $1.00 per share.
UniGen issued the Trust common stock purchase warrants
(the Debenture Warrants) to purchase up to 1,000,000 shares of Class A Common Stock. The Debenture Warrants are exercisable
at an exercise price of $1.00 per share of Class A Common Stock.
UniGen also issued the Trust additional common stock
purchase warrants (Additional Warrants) to purchase up to 500,000 shares of UniGen Class A Common Stock. The Additional
Warrants are exercisable at an exercise price of $2.25 per share of Class A Common Stock.
The total of all stock ownership upon conversion of
the note receivable is 1 million shares and if all stock warrants are exercised, shares from conversion of the note receivable and shares
from the exercise of warrants could total approximately 2 million UniGen shares, which amounts up to approximately 15-20% of fully diluted
UniGen equity.
Certain stock option warrants have expired, but may
be extended to secure additional funds as part of the current UniGen effort to raise additional capital, and complete the first two prototypes.
On the Trusts balance sheet, the investment
of the $1,000,000 consists of approximately $700,000 in note receivables and approximately $300,000 as the fair value of the warrant issued
with the Trusts investment in UniGen. The value of the premium related to the fair value of the warrants will accrete over the
life of the debentures.
The value of the warrants issued with the note receivable
was based on Black-Scholes pricing model based on the following inputs:
SCHEDULE
OF WARRANTS VALUATION ASSUMPTIONS
Debenture Warrants
| 
Type of option | | 
Call option | | |
| 
Stock price | | 
$ | 2.25 | | |
| 
Exercise (Strike) price | | 
$ | 1.00 | | |
| 
Time to maturity (years) | | 
| 2.0 | | |
| 
Annualized risk-free rate | | 
| 1.630 | % | |
| 
Annualized volatility | | 
| 27.43 | % | |
| | 36 | | |
Additional Warrants
| 
Type of option | | 
Call option | | |
| 
Stock price | | 
$ | 2.25 | | |
| 
Exercise (Strike) price | | 
$ | 2.25 | | |
| 
Time to maturity (years) | | 
| 3.0 | | |
| 
Annualized risk-free rate | | 
| 1.630 | % | |
| 
Annualized volatility | | 
| 27.43 | % | |
If all notes are converted and all available but not
outstanding warrants exercised, IHT could hold up to approximately 15-20% of UniGen fully diluted equity ownership.
During the year ended January 31, 2025, the Trust
reinvested $35,000 of interest income to exercise 35,000 warrants for 35,000 shares of common stock in UniGen. These warrants were exercised
entirely in the First Fiscal Quarter of 2025, during the three months ended April 30, 2024.
During the Second Fiscal Quarter (May 1, 2024 to July
31, 2024), three months ended July 31, 2024, as well as the Third Fiscal Quarter (August 1, 2024 to October 31, 2024), three months ended
October 31, 2024, and Third Fiscal Quarter (November 1, 2024 to January 31, 2025), the Trust did not receive any interest income from
UniGen.
As of January 31, 2025, IHT held 575,000 common shares
of UniGen, purchased at a cost of $668,750. Management believes recording the investment at cost approximates fair value since there have
been no significant changes in the operations of UniGen and UniGens projects are still in the developmental R&D phase.
UniGen Power Inc. (UPI), progress of the UPI efficient
clean energy innovation is as follows:
1. UniGen has stated they have completed 61% of engineering,
and is now focused on raising additional capital, which is an ongoing process. IHT may participate, at a future date.
2. Due to an increasingly unreliable American power
grid, increasing demand for electric vehicles, increasing demand for data center power, Artificial Intelligence electricity demand, inflation,
and supply chain pressures, the UniGen marketing team estimates products market has grown. The market for total electricity in
the U.S. is projected to double over the next five years. UniGen previously increased the MSP planned power plant price. The initial order
for thirty units has been reaffirmed.
James Wirth (President) and Marc Berg (Executive Vice
President) both lack significant control. They hold two of the five Board of Directors seats or 40% and were elected in December 2019
to serve on the board of UniGen. This product is a potentially power industry disruptive relatively clean energy generation innovation.
The Trust has valued UniGen investment as a level
3 fair value measurement, for the following reasons: The investment does not qualify for level 1 since there are no identical actively
traded instruments or level 2 identical or similar unobservable markets.
8. PROPERTY AND EQUIPMENT
As of January 31, 2025 and January
31, 2024, hotel properties consisted of the following:
SCHEDULE
OF PROPERTY AND EQUIPMENT
| 
HOTEL SEGMENT | | 
| | | 
| | |
| 
| | 
| | | 
| | |
| 
| | 
January 31, 2025 | | | 
January 31, 2024 | | |
| 
Land | | 
$ | 2,500,000 | | | 
$ | 2,500,000 | | |
| 
Building and improvements | | 
| 11,225,376 | | | 
| 11,094,373 | | |
| 
Furniture, fixtures and equipment | | 
| 4,792,854 | | | 
| 4,450,747 | | |
| 
Total hotel properties | | 
| 18,518,230 | | | 
| 18,045,120 | | |
| 
Less accumulated depreciation | | 
| (11,729,945 | ) | | 
| (11,028,366 | ) | |
| 
Hotel properties, net | | 
| 6,788,285 | | | 
| 7,016,754 | | |
As of January 31, 2025 and January
31, 2024, property and equipment consisted of the following:
| 
CORPORATEPP&E | | 
| | | 
| | |
| 
| | 
| | | 
| | |
| 
| | 
January 31, 2025 | | | 
January 31, 2024 | | |
| 
Land | | 
$ | - | | | 
$ | 7,005 | | |
| 
Building and improvements | | 
| 75,662 | | | 
| 75,662 | | |
| 
Furniture, fixtures and equipment | | 
| 392,878 | | | 
| 392,878 | | |
| 
Total property, plant and equipment | | 
| 468,540 | | | 
| 475,545 | | |
| 
Less accumulated depreciation | | 
| (445,211 | ) | | 
| (441,107 | ) | |
| 
Property, Plant and Equipment, net | | 
$ | 23,329 | | | 
$ | 34,438 | | |
| | 37 | | |
9. PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets are carried
at historical cost and are expected to be consumed within one year. As of January 31, 2025, and 2024, prepaid expenses and other current
assets consisted of the following:
SCHEDULE
OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
| 
| | 
January 31, 2025 | | | 
January 31, 2024 | | |
| 
Tax and Insurance Escrow | | 
$ | 57,752 | | | 
$ | 162,290 | | |
| 
Deposits | | 
| - | | | 
| - | | |
| 
Prepaid Insurance | | 
| 95,532 | | | 
| 64,963 | | |
| 
Prepaid Workmans Compensation | | 
| 592 | | | 
| 1,799 | | |
| 
Miscellaneous Prepaid Expenses | | 
| 45,357 | | | 
| 81,839 | | |
| 
Total Prepaid Expenses and Current Assets | | 
$ | 199,233 | | | 
$ | 310,891 | | |
10. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
As of January 31, 2025 and 2024, accounts payable
and accrued expenses consisted of the following:
SCHEDULE
OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
| 
| | 
January 31, 2025 | | | 
January 31, 2024 | | |
| 
Accounts Payable | | 
$ | 196,261 | | | 
$ | 225,384 | | |
| 
Accrued Salaries and Wages | | 
| 80,629 | | | 
| 234,099 | | |
| 
Accrued Vacation | | 
| 10,000 | | | 
| 10,000 | | |
| 
Advanced Deposits | | 
| | | | 
| 1,500 | | |
| 
Accrued Property Taxes | | 
| 113,527 | | | 
| 219,689 | | |
| 
Sales Tax Payable | | 
| 52,284 | | | 
| 140,318 | | |
| 
Accrued Other | | 
| 199,923 | | | 
| 218,540 | | |
| 
Total Accounts Payable and Accrued Expenses | | 
$ | 652,624 | | | 
$ | 1,049,530 | | |
11. MORTGAGE NOTES PAYABLE
On January 31, 2025, the Trust had a mortgage note
payable outstanding with respect to the Tucson Hotel. The mortgage note payable has a scheduled maturity date in June 2042. Weighted average
annual interest rates on mortgage notes payable as of January 31, 2025 was 4.69%.
On June 29, 2017, Tucson Oracle entered into a $5.0
million Business Loan Agreement (Tucson Loan) as a first mortgage credit facility with KS State Bank to refinance the existing
first mortgage credit facility with an approximate payoff balance of $3.045 million which will allow Tucson Hospitality Properties, LLLP
to be reimbursed for prior and future hotel improvements. The Tucson Loan has a maturity date of June 19, 2042. The Tucson Loan has an
initial interest rate of 4.99% for the first five years and thereafter a variable rate equal to the US Treasury + 2.0% with a floor of
4.99% and no prepayment penalty. This credit facility is guaranteed by InnSuites Hospitality Trust, RRF LLLP, Rare Earth Financial, LLC,
James F. Wirth and Gail J. Wirth and the Wirth Family Trust dated July 14, 2016.
On March 29, 2022 Tucson Hospitality Properties LLLP,
51% owned by RRF LLLP, a subsidiary of InnSuites Hospitality Trust, funded a new loan for $8.4 million to refinance its relatively
low $ 4.5 million first position debt along with approximately $ 3.8 million in inter-company advances from IHT used to complete the Best
Western Product Improvement Plan (liquidity) refurbishment of the Hotel at an interest rate of 4.99% financed on a 25 year
amortization with no prepayment penalty and no balloon. This credit facility is guaranteed by InnSuites Hospitality Trust, RRF Limited
Partnership, Rare Earth Financial, LLC, James F. Wirth and Gail J. Wirth, and the Wirth Family Trust dated July 14, 2016. As of January
31, 2025, and January 31, 2024 the mortgage loan balance was approximately $7,888,000, and $8,046,000, respectively, net of financing
fees of approximately $89,000 and $93,000, respectively. The mortgage note payable is due in monthly installments of approximately $50,000.
On December 2, 2019, Albuquerque Suites Hospitality,
LLC entered into a $1.4 million Business Loan Agreement (Albuquerque Loan) as a first mortgage credit facility with Republic
Bank of Arizona. The Albuquerque Loan has a maturity date of December 2, 2029. The Albuquerque Loan has an initial interest rate of 4.90%
for the first five years and thereafter a variable rate equal to the US Treasury + 3.5% with a floor of 4.90% and no prepayment penalty.
The current rate for this note was adjusted to 7.3%, in December of 2024. This credit facility is guaranteed by InnSuites Hospitality
Trust. As of January 31, 2025, and January 31, 2024 the mortgage loan balance was approximately $1,156,000, and $1,204,000, respectively,
net of financing fees of approximately $9,000 and $11,000, respectively. The mortgage note payable is due in monthly installments of approximately
$9,000 per month.
The following table summarizes the Trusts mortgage
notes payable, net of debt discounts, as of January 31, 2025:
SCHEDULE
OF MORTGAGE NOTES PAYABLE
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Mortgage note payable, due in monthly installments of $28,493, including interest at 4.69% per year, through June 19, 2042, secured by the Tucson Oracle property with a carrying value of $5.8 million at January 31, 2025. | | 
$ | 7,888,013 | | | 
$ | 8,046,104 | | |
| 
| | 
| | | | 
| | | |
| 
Mortgage note payable, due in monthly installments of $9,218, including interest at 4.90% per year, through December 2, 2029, secured by the Albuquerque property with a carrying value of $0.9 million at January 31, 2025. | | 
| 1,156,433 | | | 
| 1,204,481 | | |
| 
| | 
| | | | 
| | | |
| 
Totals: | | 
$ | 9,044,446 | | | 
$ | 9,250,585 | | |
| | 38 | | |
Total interest expense on mortgage notes payable was
approximately $476,000 and $324,000 for the Fiscal Years ended January 31, 2025 and 2024, respectively.
See Note 15 Minimum Debt Payments
for scheduled minimum payments on the mortgage notes payable.
12. NOTES PAYABLE TO BANKS
On October 17, 2017, the Trust entered into a Business
Loan Agreement with Republic Bank of Arizona for a revolving line of credit for $150,000.
The loan has a variable rate as the published rate in the Wall Street Journal and matures in December 2025.
The balance as of January 31, 2025 and 2024 was $0.
On October 17, 2017 Albuquerque Suite Hospitality
LLC (the Albuquerque Hotel) entered into a Business Loan Agreement with Republic Bank of Arizona for a revolving line of credit for $50,000.
The loan has a variable rate as the published rate in the Wall Street Journal and matures in January 2027.
The balance as of January 31, 2025 and 2024 was $0.
On October 17, 2017 Tucson Hospitality Properties
LLLP (the Tucson Hotel) entered into a Business Loan Agreement for a revolving line of credit for $50,000.
The loan has a variable rate as the published rate in the Wall Street Journal and matures in January 2027.
The balance as of January 31, 2025 and 2024 was $0.
13. RELATED PARTY NOTES
On December 1, 2014, the Trust entered a Demand/Revolving
Line of Credit/Promissory Note with Rare Earth Financial, LLC, an entity which is wholly owned by Mr. Wirth and his family members. The
Demand/Revolving Line of Credit/Promissory Note, as amended on June 19, 2017, bears interest at 7.0% per annum for both a payable and
receivable, interest is due quarterly, matures on August 24, 2025, and automatically renews annually each calendar year. No prepayment
penalty exists on the Demand/Revolving Line of Credit/Promissory Note. The balance fluctuates through the period. On December 30, 2020,
the Demand/Revolving Line of Credit/Promissory Note was extended and increased to the current level of $2,000,000. As of January 31, 2025,
and January 31, 2024, the Trust had an amount payable of approximately $1,151,000 and $0, respectively. During the Fiscal Years ended
January 31, 2025 and 2024, the Trust accrued approximately $0, respectively, of interest expense.
14. OTHER NOTES PAYABLE
As of January 31, 2025, the Trust had a $200,000 unsecured
note payable with an individual lender. The promissory note is payable 90 days with notice, or in August 2025, whichever occurs first.
The loan accrues interest at 5% and interest only payments shall be made monthly. The Trust may pay all of part of this note without any
repayment penalties. The total principal amount of this loan is $200,000 as of January 31, 2025.
| | 39 | | |
On July 1, 2019, the Trust and the Partnership together
entered into an unsecured loan totaling $270,000 with an individual investor at 5%, interest only, payable monthly. The loan has been
subsequently extended to May 2026. The Trust may pay all or part of this note without any repayment penalties. The total principal amount
of this loan is $270,000 as of January 31, 2025.
See Note 15 Minimum Debt Payments
for scheduled minimum payments on the debt liabilities.
15. MINIMUM DEBT PAYMENTS
Scheduled minimum payments of debt, net of debt discounts,
as of January 31, 2025 are approximately as follows in the respective Fiscal Years indicated:
SCHEDULE
OF MINIMUM PAYMENTS OF DEBT
| 
FISCAL YEAR | | 
MORTGAGES | | | 
OTHER NOTES PAYABLE | | | 
NOTES PAYABLE - 
RELATED PARTY | | | 
TOTAL | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
2026 | | 
| 247,906 | | | 
| 200,000 | | | 
| 1,151,225 | | | 
| 1,599,131 | | |
| 
2027 | | 
| 260,999 | | | 
| 270,000 | | | 
| - | | | 
| 530,999 | | |
| 
2028 | | 
| 263,125 | | | 
| - | | | 
| - | | | 
| 263,125 | | |
| 
2029 | | 
| 274,685 | | | 
| - | | | 
| - | | | 
| 274,685 | | |
| 
2030 | | 
| 1,158,804 | | | 
| - | | | 
| - | | | 
| 1,158,804 | | |
| 
Thereafter | | 
| 6,838,927 | | | 
| - | | | 
| | | | 
| 6,838,927 | | |
| 
| | 
$ | 9,044,446 | | | 
$ | 470,000 | | | 
$ | 1,151,225 | | | 
$ | 10,665,671 | | |
16. LEASES
The Trust has operating leases
for its corporate offices in Phoenix, Arizona and land leased in Albuquerque, New Mexico. The Trusts corporate office lease is
month to month. All leases are non-cancelable.
**Operating Leases**
The Trust holds a month to
month office lease agreement with Northpoint Properties for a commercial office lease at 1730 E Northern Ave, Suite 122, Phoenix, Arizona
85020. Base monthly rent is $4,318. The Trust also pays electricity and applicable sales tax.
The Trusts Albuquerque
Hotel is subject to non-cancelable ground lease. The Albuquerque Hotel non-cancelable ground lease expires in 2058.
| | 40 | | |
The Trusts Operating Lease costs recognized in the consolidated
statement of operations for the year ended January 31, 2025 consist of the following:
SCHEDULE OF LEASE COSTS
| 
| | 
For the Year Ended | | |
| 
| | 
January 31, 2025 | | |
| 
Operating Lease Costs: | | 
| | | |
| 
Operating lease cost* | | 
| 145,563 | | |
Supplemental cash flow information is as follows:
SCHEDULE OF CASH FLOW INFORMATION
| 
| | 
For the Year Ended | | |
| 
| | 
January 31, 2025 | | |
| 
| | 
| | |
| 
Cash paid for amounts included in the measurement of lease liabilities: | | 
| | | |
| 
Operating cash flows from operating leases | | 
$ | (4,601 | ) | |
| 
| | 
| | | |
| 
Lease obligations: | | 
| | | |
| 
Operating leases, net | | 
$ | 2,229,807 | | |
| 
Long-term obligations | | 
$ | 2,202,995 | | |
Weighted average remaining lease terms and discount
rates were as follows:
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES
| 
Weighted average remaining lease term (years) | | 
January 31, 2025 | | |
| 
Operating leases | | 
| 31 | | |
| 
| | 
| | | |
| 
Weighted average discount rate | | 
| 4.85 | % | |
| 
Operating leases | | 
| | | |
The aggregate annual lease obligations at January 31, 2025 are as follows:
SCHEDULE
OF ANNUAL LEASE OBLIGATIONS
| 
For the Years Ending January 31, | | 
| | |
| 
2026 | | 
| 134,367 | | |
| 
2027 | | 
| 134,379 | | |
| 
2028 | | 
| 134,391 | | |
| 
2029 | | 
| 134,403 | | |
| 
2030 | | 
| 134,403 | | |
| 
Thereafter | | 
| 3,858,452 | | |
| 
Total minimum lease payments | | 
$ | 4,530,395 | | |
| 
Less: amount representing interest | | 
| 2,300,588 | | |
| 
Total present value of minimum payments | | 
| 2,229,807 | | |
| 
Less: current portion | | 
$ | 26,812 | | |
| 
Long term portion of operating lease liability | | 
| 2,202,995 | | |
| | 41 | | |
17. DESCRIPTION OF BENEFICIAL INTERESTS
Holders of the Trusts Shares of Beneficial
Interest are entitled to receive dividends when and if declared by the Board of Trustees of the Trust out of funds legally available.
The holders of Shares of Beneficial Interest, upon any liquidation, dissolution or winding-down of the Trust, are entitled to share ratably
in any assets remaining after payment in full of all liabilities of the Trust. The Shares of Beneficial Interest possess ordinary voting
rights, each share entitling the holder thereof to one vote. Holders of Shares of Beneficial Interest do not have cumulative voting rights
in the election of Trustees and do not have preemptive rights.
On January 2, 2001, the Board of Trustees approved
a share repurchase program under Rule 10b-18 of the Securities Exchange Act of 1934, as amended, for the purchase of up to 250,000 Partnership
units and/or Shares of Beneficial Interest in open market or privately negotiated transactions. On September 10, 2002, August 18, 2005
and September 10, 2007, the Board of Trustees approved the purchase of up to 350,000 additional Partnership units and/or Shares of Beneficial
Interest in open market or privately negotiated transactions. Additionally, on January 5, 2009, September 15, 2009 and January 31, 2010,
the Board of Trustees approved the purchase of up to 300,000, 250,000 and 350,000, respectively, of additional Partnership units and/or
Shares of Beneficial Interest in open market or privately negotiated transactions. Acquired Shares of Beneficial Interest will be held
in treasury and will be available for future acquisitions and financings and/or for awards granted under the Trusts equity compensation
plans/programs. Additionally, on June 19, 2017, the Board of Trustees approved a share repurchase program under Rule 10b-18 of the Securities
Exchange Act of 1934, as amended, for the purchase of up to 750,000 Partnership units and/or Shares of Beneficial Interest in open market
or privately negotiated transactions. Acquired Shares of Beneficial Interest will be held in treasury and will be available for future
acquisitions and financings and/or for awards granted under the InnSuites Hospitality Trust 1997 Stock Incentive and Option Plan.
For the years ended January 31, 2025 and 2024, the
Trust repurchased 28,337 and 265,087 Shares of Beneficial Interest at an average price of $1.59 and $1.72 per share, respectively. The
average price paid includes brokerage commissions. The Trust intends to continue repurchasing Shares of Beneficial Interest in compliance
with applicable legal and NYSE AMERICAN requirements. The Trust remains authorized to repurchase approximately an additional 200,000 Partnership
units and/or Shares of Beneficial Interest pursuant to the publicly announced share repurchase program, which has no expiration date.
Repurchased Shares of Beneficial Interest are accounted for as treasury stock in the Trusts Consolidated Statements of Shareholders
Equity.
| | 42 | | |
18. FEDERAL INCOME TAXES
The Trust and subsidiaries have income tax net operating
loss carryforward of approximately $7M at January 31, 2025. In 2005, the Trust had an ownership change within the meaning of the Internal
Revenue Code Section 382. However, the Trust determined that such ownership change would not have a material impact on the future use
of the net operating losses.
The Trust amended the Federal and State Tax Returns
for tax years 2017 and 2018, resulting in a recalculation of the net operating loss carry-forward. The impact of the amended returns
are reflected in the below data.
Total and net deferred income tax assets at January 31,
SCHEDULE
OF DEFERRED TAX ASSETS AND LIABILITIES
| 
| | 
2025 | | | 
2024 | | |
| 
Net operating loss carryforwards | | 
$ | 3,053,465 | | | 
$ | 2,113,926 | | |
| 
Bad debt allowance | | 
| - | | | 
| - | | |
| 
Accrued expenses | | 
| (2,622 | ) | | 
| (2,622 | ) | |
| 
Syndications | | 
| 2,923,000 | | | 
| 2,923,000 | | |
| 
Prepaid insurance | | 
| 95,532 | | | 
| 64,963 | | |
| 
Alternative minimum tax credit | | 
| 51,000 | | | 
| 51,000 | | |
| 
Total deferred tax asset | | 
| 6,120,375 | | | 
| 5,150,267 | | |
| 
| | 
| | | | 
| | | |
| 
Deferred income tax liability associated with book/tax | | 
| (1,785,672 | ) | | 
| (1,848,478 | ) | |
| 
Net deferred income tax asset | | 
| 4,334,703 | | | 
| 3,301,790 | | |
| 
Valuation Allowance | | 
| (4,334,703 | ) | | 
| (3,301,790 | ) | |
| 
Net deferred income tax | | 
| - | | | 
| - | | |
Income taxes for the year ended January 31,
SCHEDULE
OF INCOME TAX PROVISION
| 
| | 
2025 | | | 
2024 | | |
| 
Current income tax provision (benefit) | | 
| 355 | | 
| (100 | ) | |
| 
Deferred income tax benefit | | 
| (392,348 | ) | | 
| (213,744 | ) | |
| 
Change in valuation allowance | | 
| 392,348 | | | 
| 213,744 | |
| 
Net income tax expense (benefit) | | 
| 355 | | 
| (100 | ) | |
The differences between the statutory and effective tax rates are as follows
for the year ended January 31,
SCHEDULE
OF EFFECTIVE INCOME TAX RATE RECONCILIATION
| 
| | 
Amount | | | 
Percent | | |
| 
| | 
2025 | | |
| 
| | 
Amount | | | 
Percent | | |
| 
Federal statutory rates | | 
$ | (248,329 | ) | | 
| 21 | % | |
| 
State income taxes | | 
| (61,670 | ) | | 
| 5 | % | |
| 
Change in valuation allowance | | 
| (428,200 | ) | | 
| 36 | % | |
| 
True-up in prior year returns | | 
| - | | | 
| 0 | % | |
| 
Effective Rate | | 
| - | | | 
| 62 | % | |
The differences between the statutory and effective tax rates are as follows
for the year ended January 31,
| 
| | 
Amount | | | 
Percent | | |
| 
| | 
2024 | | |
| 
| | 
Amount | | | 
Percent | | |
| 
Federal statutory rates | | 
$ | (236,478 | ) | | 
| 21 | % | |
| 
State income taxes | | 
| (58,727 | ) | | 
| 5 | % | |
| 
Change in valuation allowance | | 
| (213,700 | ) | | 
| 19 | % | |
| 
True-up in prior year returns | | 
| - | | | 
| 0 | % | |
| 
Effective Rate | | 
| - | | | 
| 45 | % | |
The Trust is taxed as a C-Corporation. The Trusts
practice is to recognize interest and/or penalties related to income tax matters in income tax expense. The Trust has received various
IRS and state tax jurisdiction notices which the Trust in the process of responding to in which management believes the notices are without
merit and expect full remediation of all tax notices. The Trust and subsidiaries have deferred tax assets of $6.1
million which includes cumulative net operating loss carryforwards of $3.1 million and syndications of $2.9 million, and deferred tax
liability associated with book/tax differences of $1.8 million as of January 31, 2025. We have evaluated the net deferred tax asset and
determined that it is not more likely than not we will receive full benefit from the net operating loss carryforwards. Therefore, we
have determined a valuation allowance of approximately $4.3 million.
| | 43 | | |
19. OTHER RELATED PARTY TRANSACTIONS
As of January 31, 2025 and January 31, 2024, Mr. Wirth
and his affiliates held 2,974,038 Class B Partnership units, which represented 22.51% of the total outstanding Partnership units, respectively.
As of January 31, 2025 and January 31, 2024, Mr. Wirth and his affiliates held 6,250,296 Shares of Beneficial Interest in the Trust, respectively,
which represented 73.20% and 71.09% respectively, of the total issued and outstanding Shares of Beneficial Interest.
As of January 31, 2025 and January 31, 2024, the Trust
owned 75.89% of the Partnership. As of January 31, 2025, the Partnership owned a 51.62% interest in the InnSuites hotel located in
Tucson. The Trust also owned a direct 21.90% interest in one InnSuites hotel located in Albuquerque, New Mexico.
The Trust directly manages the Hotels through the
Trusts majority-owned subsidiary, RRF LLLP. Under the management agreements, RRF manages the daily operations of both Trust Hotels.
All Trust managed Hotel expenses, revenues and reimbursements among the Trust, and the Partnership have been eliminated in consolidation.
The management fees for the Hotels are 5% of room revenue and a monthly accounting fee of $2,000 per hotel. These agreements have no expiration
dates but may be cancelled by either party with 30-days written notice, or potentially sooner in the event the property changes ownership.
During the Fiscal Years ended January 31, 2025 and
2024, the Trust paid Berg Investment Advisors $6,000 and $6,000 for additional consultative services rendered by Mr. Marc Berg, the Trusts
Executive Vice President.
The Trust employs part time, an immediate family member
of Mr. Wirth, Brian James Wirth, who provides part time IT Technology support services to the Trust, receiving up to approximately $37,000,
per year plus bonuses.
20. FAIR VALUE OF FINANCIAL INSTRUMENTS
The following table presents the estimated fair values
of the Trusts debt instruments, based on rates currently available to the Trust for bank loans with similar terms and average maturities,
and the associated carrying value recognized in the consolidated balance sheets at January 31, 2025 and 2024:
SCHEDULE OF FAIR VALUE LIABILITIES
MEASURED ON RECURRING BASIS
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Carrying Amount | | | 
Fair Value | | | 
Carrying Amount | | | 
Fair Value | | |
| 
Mortgage Notes Payable | | 
$ | 9,044,446 | | | 
$ | 2,526,695 | | | 
$ | 9,250,585 | | | 
$ | 2,833,263 | | |
| 
Other Notes Payable | | 
$ | 470,000 | | | 
$ | 470,000 | | | 
$ | 470,000 | | | 
$ | 470,000 | | |
| 
Notes Payable - Related Party | | 
$ | 1,151,225 | | | 
$ | 1,151,225 | | | 
$ | - | | | 
$ | - | | |
21. SUPPLEMENTAL CASH FLOW DISCLOSURES
SCHEDULE
OF SUPPLEMENTAL CASH FLOWS DISCLOSURES
| 
| | 
2025 | | | 
2024 | | |
| 
Cash Paid for Interest | | 
$ | 454,000 | | | 
$ | 479,000 | | |
| 
| | 
| | | | 
| | | |
| 
Notes Payable | | 
$ | 22,000 | | | 
$ | 21,000 | | |
22. COMMITMENTS AND CONTINGENCIES
Restricted Cash:
The Trust is obligated under a loan agreement relating
to the Tucson Oracle property to deposit 4% of the individual hotels room revenue into an escrow account to be used for capital
expenditures. The escrow funds applicable to the Tucson Oracle property for which a mortgage lender escrow exists is reported on the Trusts
Consolidated Balance Sheet as Restricted Cash. Since a $0 cash balance existed in Restricted Cash for the Fiscal Years 2025
and 2024, Restricted Cash line was omitted on the Trusts Consolidated Balance Sheet.
Membership Agreements:
The Tucson and Albuquerque Hotels have entered into
membership agreements with Best Western International, Inc. (Best Western) for both hotel properties. In exchange for use
of the Best Western name, trademark and reservation system, both Hotels pay fees to Best Western based on reservations received through
the use of the Best Western reservation system and the number of available suites at the Hotels. The agreements with Best Western have
no specific expiration terms and may be cancelled annually by either party. Best Western requires that the hotels meet certain requirements
for room quality. The two Best Western Hotels receive significant reservations through the Best Western reservation system, and through
Online Travel Agent (OTA) reservations systems, Expedia and Booking.com. Under these arrangements, fees paid for membership fees and reservations
were approximately $209,000 and $201,000 for the Fiscal Years ended January 31, 2025 and 2024, respectively. These costs include fees
for the Albuquerque and Tucson hotels in 2024. These fees are included in room operating expenses on the consolidated statements of operations
for Albuquerque and Tucson.
| | 44 | | |
Litigation:
The Trust and/or its hotel affiliates, are involved
from time to time in various other claims and legal actions arising in the ordinary course of business. In the opinion of management,
the ultimate disposition of these matters will not have a material adverse effect on the Trusts unaudited condensed consolidated
financial position, results of operations or liquidity.
The nature of the operations of the Hotels exposes
them to risks of claims and litigation in the normal course of their business. Although the outcome of these matters cannot be determined
and is covered by insurance, management does not expect that the ultimate resolution of these matters will have a material adverse effect
on the unaudited condensed consolidated financial position, results of operations or liquidity of the Trust.
Indemnification:
The Trust has entered into indemnification agreements
with all our executive officers and Trustees. The agreements provide for indemnification against all liabilities and expenses reasonably
incurred by an officer or Trustee in connection with the defense or disposition of any suit or other proceeding, in which he or she may
be involved or with which he or she may be threatened, while in office or thereafter, because of his or her position at the Trust. There
is no indemnification for any matter as to which an officer or Trustee is adjudicated to have acted in bad faith, with willful misconduct
or reckless disregard of his or her duties, with gross negligence, or not in good faith in the reasonable belief that his or her action
was in the Trusts best interests. These agreements require the Trust, among other things, to indemnify the Trustee or officer against
specified expenses and liabilities, such as attorneys fees, judgments, fines and settlements, paid by the individual in connection
with any action, suit or proceeding arising out of the individuals status or service as our Trustee or officer, other than liabilities
arising from willful misconduct or conduct that is knowingly fraudulent or deliberately dishonest, and to advance expenses incurred by
the individual in connection with any proceeding against the individual with respect to which the individual may be entitled to indemnification
by us. The Trust may advance payments in connection with indemnification under the agreements. The level of indemnification is to the
full extent of the net equity based on appraised and/or market value of the Trust. Historically, the Trust has not incurred any payments
for these obligations and, therefore, no liabilities have been recorded for these indemnities in the accompanying consolidated balance
sheets.
23. SHARE-BASED PAYMENTS
The Trust compensates its three non-employee Trustees
for their services through grants of restricted Shares. The aggregate grant date fair value of these Shares was $26,400. These restricted
22,000 shares, (6,000 each to the three Independent Trustees at the beginning of the Fiscal Year; 4,000 additional shares for a newly
appointed and vote-approved replacement Trustee, for the deceased Trustee Mr. J.R. Chase), vest in equal monthly amounts during Fiscal
Year 2025.
On May 15, 2023, the Trusts Board of Trustees
approved a grant to issue Officers, Trustees, and Key Employees totaling 46,000 fully paid IHT restricted shares. The aggregate grant
date fair value of these Shares was approximately $55,200. These shares partially vested on December 31, 2023, and February 28, 2024,
in two equal amounts.
In addition, 1,000 IHT Restricted Shares were issued
to each of the Trusts two accountants, 2,000 restricted IHT Shares to each of four IHT employees, and 3,000 shares to each of the
three Trust Officers. The shares were fully vested at February 28, 2024.
See Note 2 Summary of Significant Accounting
Policies for information related to grants of restricted shares under Stock-Based Compensation.
| | 45 | | |
24. COVID-19 DISCLOSURE
COVID-19 had a material detrimental impact on our
business, financial results and liquidity, in Fiscal Year 2021, ended January 31, 2021. Its consequences had dramatically reduced travel
and demand for hotel rooms, in Fiscal Year 2021. We believe that lodging demand and revenue level have now significantly recovered.
Fiscal Year 2025, starting February 1, 2024 and ending
January 31, 2025, confirmed a significant strong rebound and encouraging progress. The start of Fiscal Year 2026, starting February 1,
2025 and ending January 31, 2026, has shown no ill effects from the pandemic.
COVID-19 and its
consequences previously reduced travel and demand for hotel rooms, which previously had an impact our business, operations, and
financial results. We believe that lodging demand and revenue level is now at full recovery. The extent to which COVID-19 currently
impacts our business, operations, and financial results, including the duration and magnitude of such effects, is diminished. The
negative impact COVID-19 had on global and regional economies and economic activity, including the duration and magnitude of its
impact on consumer discretionary spending has been reduced significantly, and its short and longer-term impact on the demand for
travel, transient and group business, and levels of consumer confidence is no longer considered a major factor for Fiscal Year 2026,
(February 1, 2025 to January 31, 2026).
25. EMPLOYEE RETENTION TAX CREDIT
The Trust participated in Economic Relief through
a Credit allowed for Entities that suffered financial hardship during the Covid-19 Pandemic, under the CARES (The Coronavirus Aid, Relief,
and Economic Security) Act (2020), and The Consolidated Appropriations Act (2021). Both provided fast and direct economic assistance for
American workers, families, small businesses, and industries, by the U.S. Department of the Treasury along with Congress. This Credit
was available for all Entities impacted by the Virus and who paid Employment Taxes, while working to remain solvent and viable. It is
a fully refundable tax credit for Eligible Employers that paid employees to carry on a trade or business that was partially or fully suspended
during any calendar year 2020; or that experienced significant decline in gross receipts during any calendar quarter in 2020, due to COVID-19.
As a result of both legislative acts, the Trust has
been and/or is expected to be receiving a net of approximately $2.7 million in a combination of Employment Tax Refunds and Credits, for
the two calendar years 2020, and 2021, respectively. As a result, the Trust conservatively placed an amount equal to approximately 12%
of this total as a Tax Credit Receivable and/or Tax Refund on the Balance Sheet and Income statement, respectively, for the Fiscal Years
ended January 31, 2025 and 2024, respectively. As of January 31, 2025, IHT has received approximately $1.5 million, and is working to
receive additional funds during the Fiscal Year ended January 31, 2026.
26. GOING CONCERN
InnSuites Hospitality Trust Fiscal Year 2025 was
its first Fiscal Year with a loss in the last four Fiscal Years, dating back to Fiscal Year ended 1/31/21. Going forward, IHT is
focused on cost cutting at a time of increased tariff/economic uncertainty. For example, the
Tucson Hotel specifically incurred annualized insurance costs totaling approximately $450,000 in Fiscal Year 2025, just ended. Those
insurance-related costs have been reduced significantly to approximately $100,000 for the current Fiscal Year 2026, resulting in savings of approximately $350,000. Fiscal 2025 also included several one-time non-cash adjustments including adjusting Hotel Frequent Traveler Rewards,
and property tax accruals. Modest improvements in total hotel revenue, improved operating profits due to cost cutting measures, the potential of the
aforementioned various diversification opportunities, and being
listed on the NYSE-American provide positive equitable assets, and all bode well for the continued success of the Trust. We believe
that the Trust will once again be profitable in future years, especially with the potential success of and maturing of diversification investments.
27.
BEST WESTERN REWARDS CREDITS
During
the Fiscal Year ended January 31, 2025, the Trust recorded approximately $209,000 in Best Western Rewards credits, consisting of approximately
$82,000 related to Albuquerque Suite Hospitality LLC and approximately $128,000 related to Tucson Hospitality Properties LLLP. These
were primarily related to guest free night vouchers.
| | 46 | | |
28. SUBSEQUENT EVENTS
The Trust intends to maintain its current conservative
dividend policy. The Trust currently is, and has, been paying two semi-annual dividends each Fiscal Year totaling $0.02 per share per
Fiscal Year. In the Fiscal Years ended January 31, 2025 and 2024, the Trust paid dividends of $0.01 per share per share in each of the
first and second quarters. The Trust has paid dividends each Fiscal Year since its inception in 1971. The Trust paid the scheduled semi-annual
$0.01 dividend payable on July 31, 2024, as well as February 5, 2025, and is once again anticipated for August 1, 2025.
The Trusts Management received communication
from the NYSE-American on August 29, 2022, indicating IHT is fully compliant with all of the Continued Listing Standards Equity Requirements
set forth in Part 10 of the NYSE American Company Guide, of the NYSE-American.
Subsequent to the Fiscal Year ended January 31, 2024
the Trust repurchased 28,937 Shares of Beneficial Interest on the open market for a total cash repurchase price of approximately $42,541.
Rare Earth Financial LLC (REF), an affiliate majority-owned
by our President and CEO, James Wirth, entered into an agreement with the Obasa Group of Companies, on March 5, 2025, to purchase 102037739
Saskatchewan Ltd, and its subsidiary IBC. RRF LLLP, a subsidiary of IHT, agreed to become the Management Company of IBC, in an effort to rekindle earlier operations
that were partially successful, until the Covid-19 pandemic in early 2020. The Note Payable to IHT was extended until June 30, 2030, with
interest to be paid at 3.25%. REF intends to make any outstanding interest payments potentially due in Fiscal Year 2026 (February 1, 2025
to January 31, 2026). As part of the Management Agreement, RRF obtained a five-year option to purchase IBC at the net cost of REF. If the rekindling of IBC is successful, this option could prove to be a valuable asset of IHT in the future.
Hotel Operation results of the Albuquerque Hotel
and the Tucson Hotel both achieved record revenue and Gross Operating Profit (GOP) results for the Fiscal Year ended January 31, 2025.
Increased record results are expected for the two hotels, during the Fiscal Year 2026, ending January 31, 2026. Total Revenues increased
to approximately $7.6 million. IHT hotel operations contributed to a solid start in the current 2026 Fiscal Year
(February 1, 2025, through January 31, 2026), with both the Tucson Hotel and Albuquerque Hotel achieving record results for the combined
months of February, and March of the current Fiscal Year. Combined Revenue for both hotels was approximately $1.6
million for the First Two Fiscal Months of Fiscal 2026, a new combined record level.
The Trust made a change with their External Auditor
and outside Tax Preparation Service Provider on May 17, 2024, hiring the BCRG Group for the Fiscal Year 2025, and continuing in Fiscal
Year 2026.
InnSuites lost a long-time Board of Trustee Member,
and dear friend, Mr. J.R. Ronee Chase, who passed away suddenly and unexpectedly on June 14, 2024. Mr. Chase had been temporarily
replaced as a Trustee by Mr. Michael G. Marchi. Mr. Marchi assumed the role performed by Mr. Chase effective June 19, 2024, and was re-elected
at the 2025 Fiscal Year Annual Shareholder Meeting, on August 14, 2024. Mr. Marchi was issued 4,000 Shares of IHT Stock on June 20, 2024.
Other Recent Pronouncements
Other recent accounting pronouncements issued by the
FASB (including its Emerging Issues Task Force) and the SEC did not or are not believed by management to have a material impact on the
Companys present or future consolidated financial statements.
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Item 9A. CONTROLS AND PROCEDURES
**Evaluation of Disclosure Controls and Procedures**
As of the end of the period covered by this report,
we conducted an evaluation under the supervision and with the participation of our management, including our principal executive officer
and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The term
disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934,
as amended (the Exchange Act), means controls and other procedures of a company that are designed to ensure that information
required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the SECs rules and forms. Based on this evaluation, our Chief Executive Officer
(CEO), and our Chief Financial Officer (CFO), concluded that our disclosure controls and procedures were fully effective as of January
31, 2025.
Our management, including our CEO and CFO, do not
expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. A control system, no matter
how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.
Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be
considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any, have been detected.
| | 47 | | |
**Managements Report on Internal Control Over
Financial Reporting**
Management is responsible for establishing and maintaining
adequate internal control over financial reporting and for the assessment of the effectiveness of internal control over financial reporting.
Internal control over financial reporting is a process designed by, or under the supervision of the Trusts Chief Executive Officer
and Chief Financial Officer and effected by the Trusts Board of Trustees, management and other personnel, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with U.S. generally accepted accounting principles.
Because of its inherent limitations, internal control
over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
**Assessment of Internal Control over Financial Reporting**
Our management assessed the effectiveness of our internal
control over financial reporting as of January 31, 2025. In making this assessment, management used the criteria set forth by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework (2013). Based on
managements assessment, management concluded our internal control over financial reporting was fully effective as of January 31,
2025.
*Managements Remediation
Initiatives*
In an effort to remediate past deficiencies and enhance
the Trusts internal control over financial reporting, the Trust previously increased its technical accounting expertise through
an increasingly seasoned Chief Financial Officer, and in Fiscal Years 2023/2024 promoting its Corporate Controller, and employing one or more
full-time Senior Staff Accountants to assist with the Trusts technical accounting and internal control issues. The CFO has extensive
public company reporting experience, to further assist with the Trusts technical accounting and internal controls.
We have taken several appropriate and reasonable additional
steps, as outlined above, to make the necessary improvements to our Accounting staff and internal control over financial reporting, which
resulted in management providing the support previously needed with the additional hiring and training of sufficient personnel with appropriate
training and expertise in accounting principles generally accepted in the United States. This additional staffing and training has allowed
us to make the necessary improvements, including:
| 
| 
| 
Continuing to improve the control environment through (i) being staffed with sufficient number of personnel to address segregation of duties issues, ineffective controls and to perform control monitoring activities, (ii) increasing the level of GAAP knowledge, (iii) implementing formal process to account for non-standard transactions, and (iv) implementing and formalizing management oversight of financial reporting at regular intervals; | |
| 
| 
| 
| |
| 
| 
| 
Continuing to update the documentation of our internal control processes, including implementing formal risk assessment processes and entity level controls; | |
| 
| 
| 
| |
| 
| 
| 
Implementing control activities that address relevant risks and assure that all transactions are subject to such control activities; Ensure systems that impact financial information and disclosures have effective information technology controls; | |
| 
| 
| 
| |
| 
| 
| 
Implementing plan to increase oversight and review of ad hoc spreadsheets while also working to reduce their use; | |
| 
| 
| 
| |
| 
| 
| 
We are in the process of further enhancing the supervisory
procedures to include additional levels of analysis and quality control reviews within the accounting and financial reporting functions;
| |
| 
| 
| 
IHT previously strengthened the position of Chief Financial Officer (CFO), to assist with the Trusts internal controls oversight; and | |
| 
| 
| 
| |
| 
| 
| 
IHT previously filled the position of Controller, which has further assisted
with the Trusts internal controls oversight, and process accounting. | |
| | 48 | | |
We believe that the remediation measures described
above have and will continue to strengthen our internal control over financial reporting and remediate any material weaknesses that may
be identified. These remediation efforts were implemented throughout Fiscal Year 2025, and early Fiscal Year 2026. Additional strengthening
did take place in the balance of the current Fiscal Year 2025, as well as well as the current Fiscal Year 2026.
Our management believes that our financial statements
included in this Annual Report on Form 10-K for the Fiscal Year ended January 31, 2025 fairly present in all material respects our financial
condition, results of operations and cash flows for the periods presented and that this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the statements, in light of the circumstances under which such statements
were made, not misleading with respect to the periods covered by this report.
****
**Changes in Internal Control over Financial Reporting**
There were continued positive changes in our internal
control over financial reporting during our most recently completed Fiscal Quarter ended January 31, 2025, that have materially positively
affected, or are reasonably likely to positively materially affect, our internal control over financial reporting. With the several
additions aforementioned above, these new additions should assist with the Trusts stability, technical accounting, and internal
control issues.
Item 9B. OTHER INFORMATION
None.
PART III
Item 10. TRUSTEES, EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
**Trustees and Executive Officers**
The following table sets forth information about our
Trustees and executive officers. The information concerning our Trustees and executive officers set forth below is based in part on information
received from the respective Trustees and executive officers and in part on our records. The information below sets forth the name, age,
term of office, outside directorships and principal business experience for each Trustee and executive officer of the Trust and includes
the specific experience, qualifications, attributes, and skills that led to the conclusion that each Trustee should serve on our Board
of Trustees, in light of the Trusts business and structure.
| | 49 | | |
| 
Name | 
| 
Principal Occupations During Past Five Years, Age as of April 30, 2025 and Directorships Held | 
| 
Trustee Since | |
| 
| 
| 
| 
| 
| |
| 
Trustees Whose Terms Expire in 2025 | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
James F. Wirth | 
| 
Chairman and Chief Executive Officer of the Trust
since January 30, 1998, also serving as President of the Trust from 1998 to 2012, and since 2016. Manager and primary owner (together
with his family affiliates) of Rare Earth Financial, L.L.C. and affiliated entities, owners and operators of hotels, since 1980. Age:
79.
Mr. Wirth has significant real estate and hotel industry
experience, including Division President of Ramada Hotels, Inc., and extensive experience with the Trust. He holds a B.S. in Economics
and Mathematics with distinction from the University of Arizona, Eller School of Business. He holds an MBA from Carnegie Mellon University,
Tepper School of Business as a Mellon Fellow. Mr. Wirth has a significant investment in our Shares, which we believe provides him with
a strong incentive to advance shareholder interests. In addition, Mr. Wirth has served on our Board for more than 27 years. | 
| 
January 30, 1998 | |
| 
| 
| 
| 
| 
| |
| 
Leslie (Les) T. Kutasi (1)(2)(3)(4) | 
| 
Chairman of the Audit Committee, as well as Founder
and President of Trend-Tex International, a multi-line textile sales and marketing company. In 1996, Mr. Kutasi founded Pacesetter Fabrics,
LLC, a start-up textile importer and converter, and served as its Chief Executive Officer until 2000. Prior to that, he served as President
of California Textile Sales from 1990 to 1996. Mr. Kutasi has been a member of Young Presidents Organization Inc. (Arizona) since 2006.
Age: 73.
Mr. Kutasi has more than 35 years of residential real
estate and investment experience that is valuable to our Board. | 
| 
January 31, 2013 | |
| 
| 
| 
| 
| 
| |
| 
Trustee Whose Term Expires in 2026 | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
Steven S. Robson (1)(2)(3)(6)
| 
| 
Owner of Scott Homes, residential real estate developers.
Age: 68.
Mr. Robson has strategic leadership and residential
real estate development experience as well as experience in negotiating complex transactions and maintaining mission, vision and values.
In addition, Mr. Robson has served on our Board for more than 26 years. | 
| 
June 16, 1998 | |
**Trustees Whose Terms Expire in 2027**
| 
Marc E. Berg | 
| 
Vice Chairman, Executive Vice President, Secretary
and Treasurer of the Trust since January 30, 1998. Vice President Acquisitions and Dispositions of the Trust since December 16,
1998.
Prior to InnSuites, Mr. Berg was a wealth manager
at Valley National Bank where his portfolio consisted of over half a billion dollars in equities, bonds and fixed income securities. Mr.
Berg also worked at Young, Smith and Peacock, an investment banking firm, in public finance.
Mr. Berg has been qualified as a Registered Investment
Advisor with the SEC and holds both an MBA (Finance) degree from the WP Carey Business School at Arizona State University as well as a
Masters in International Management from the Thunderbird Graduate School of International Management. His undergraduate degree was a BSBA
from American University in Washington, D.C.
Mr. Berg has in-depth familiarity with the operations
of the Trust and extensive experience in property acquisitions and dispositions. In addition, Mr. Berg has served on our Board for over
27 years. Age: 73.
| 
| 
January 30, 1998 | |
| 
Michael G. Marchi (1)(2)(3)(5) | 
| 
Partner with CEO Coaching International, working with world leading
CEOs. Business experience includes President Kohler Kitchen and Bath Americas, President/CEO of Grohe Americas, COO American Standard,
Kohler Supply Chain Director, Senior Vice President of Citibank. 17 years with four General Electric divisions.
Education MBA DePaul University. BS Economics and
Marketing Elmhurst University. Harvard Business School GE Managerial Development Program.
Former Director Uponor, public Nasdaq. Age: 65. | 
| 
June 19, 2024 | |
| 
| 
| 
| |
1 Member of the Audit Committee.
2 Member of the Compensation Committee.
3 Member of the Governance and Nominating Committee.
4 Chair of the Audit Committee.
5 Chair of the Compensation Committee.
6 Chair of the Governance and Nominating Committee.
| | 50 | | |
**Other Executive Officers**
| 
Sylvin Lange
| 
Chief Financial Officer, and Principal Accounting
Officer of the Trust since 2020. Mr. Lange served as an Independent Consultant until becoming CFO.
For the years prior to joining the Trust in 2020,
Mr. Lange was an Independent Consultant providing Financial Analysis, Auditing, Tax Assistance and Advice, Regulatory Supervision, Financial
Reporting Guidance, and Overall Accounting Direction; providing overall financial and operational consulting and support, to a variety
of business enterprises. He has over 25 years of experience in finance, accounting, tax, auditing, and management.
Mr. Lange holds a bachelors degree in Business
Administration with a Concentration in Accounting from California State University. He has served in steadily increasing roles of responsibility,
including within the leadership and management teams at both US Airways, and JDA Software previously. Age: 52. | |
We request that all of our Trustees attend our Annual
Meetings of Shareholders. Board attendance was high, for each of the meetings held by the Board of Trustees and the Committees during
Fiscal Year 2025. In addition, the independent Trustees are required to meet at least annually in executive session without the presence
of non-independent Trustees and management.
****
**Trustee Nominations and Qualifications**
The Governance and Nominating Committee expects to
identify nominees to serve as our Trustees primarily by accepting and considering the suggestions and nominee recommendations made by
members of the Board of Trustees and our management and shareholders. Nominees for Trustees are evaluated based on their character, judgment,
independence, financial or business acumen, diversity of experience, ability to represent and act on behalf of all of our shareholders,
and the needs of the Board of Trustees. In accordance with its charter, the Governance and Nominating Committee discusses diversity of
experience as one of many factors in identifying nominees for Trustee, but does not have a policy of assessing diversity with respect
to any particular qualities or attributes. All of the current Trustees are men, due to the departure of two women during fiscal 2019.
The Governance and Nominating Committee has not identified any specific attributes that the Committee would desire to diversify on the
Board. In general, before evaluating any nominee, the Governance and Nominating Committee first determines the need for additional Trustees
to fill vacancies or expand the size of the Board of Trustees and the likelihood that a nominee can satisfy the evaluation criteria. The
Governance and Nominating Committee would expect to re-nominate incumbent Trustees who have served well on the Board of Trustees and express
an interest in continuing to serve. Our Board of Trustees is satisfied that the backgrounds and qualifications of our Trustees, considered
as a group, provide a mix of experience, knowledge and abilities that allows our Board to fulfill its responsibilities.
The Governance and Nominating Committee will consider
shareholder recommendations for Trustee nominees. A shareholder who wishes to suggest a Trustee nominee for consideration by the Governance
and Nominating Committee should send a resume of the nominees business experience and background to Mr. Michael Marchi, Chairperson
of the Governance and Nominating Committee, InnSuites Hospitality Trust, 1730 E. Northern Avenue, Suite 122, Phoenix, Arizona 85020. The
mailing envelope and letter must contain a clear notation indicating that the enclosed letter is a Shareholder-Board of Trustees
Nominee.
**Leadership Structure of the Board of Trustees**
Mr. Wirth, our Chief Executive Officer, currently
serves as Chairman of the Board. Our Second Amended and Restated Declaration of Trust, as amended, provides that the Trustees shall annually
elect a Chairman who shall be the principal officer of the Trust. Mr. Wirth has served as Chairman of our Board of Trustees and our Chief
Executive Officer since January 30, 1998. Our Board of Trustees has determined that the Trust has been well-served by this structure of
combined Chairman and Chief Executive Officer positions and that this structure facilitates strong and clear leadership, with a single
person setting the tone of the organization and having the ultimate responsibility for all of the Trusts operating and strategic
functions, thus providing unified leadership and direction for the Board of Trustees and the Trusts executive management. Our Chairman
also has a significant investment in our Shares, which we believe provides him with a strong incentive to advance shareholder interests.
The Trust does not have a lead independent Trustee
but receives strong leadership from all of its members. Our Board Committees consist of only independent members, and our independent
Trustees meet at least annually in executive session without the presence of non-independent Trustees and management. In addition, our
Trustees take active and substantial roles in the activities of our Board of Trustees at the full Board meetings. Our Trustees are able
to propose items for Board meeting agendas, and the Boards meetings include time for discussion of items not on the formal agenda.
Our Board believes that this open structure, as compared to a system in which there is a designated lead independent trustee, facilitates
a greater sense of responsibility among our Trustees and facilitates active and effective oversight by the independent Trustees of the
Trusts operations and strategic initiatives, including any risks.
| | 51 | | |
**The Boards Role in Risk Oversight**
Our management devotes significant attention to risk
management, and our Board of Trustees is engaged in the oversight of this activity, both at the full Board and at the Board Committee
level. The Boards role in risk oversight does not affect the Boards leadership structure. However, our Boards leadership
structure supports such risk oversight by combining the Chairman position with the Chief Executive Officer position (the person with primary
corporate responsibility for risk management).
Our Boards role in the Trusts risk oversight
process includes receiving reports from members of senior management on areas of material risk to the Trust, including operational, financial,
legal, and regulatory and strategic risks. The Board of Trustees requires management to report to the full Board (or an appropriate Committee)
on a variety of matters at regular meetings of the Board and on an as-needed basis, including the performance and operations of the Trust
and other matters relating to risk management. The Audit Committee also receives regular reports from the Trusts independent registered
public accounting firm on internal control and financial reporting matters. In addition, pursuant to its charter, the Audit Committee
is tasked with reviewing with the Trusts counsel major litigation risks as well as compliance with applicable laws and regulations,
discussing with management its procedures for monitoring compliance with the Trusts code of conduct, and discussing significant
financial risk exposures and the steps management has taken to monitor, control and report such exposures. These reviews are conducted
in conjunction with the Boards risk oversight function and enable the Board to review and assess any material risks facing the
Trust.
Our Board also works to oversee risk through its consideration
and authorization of significant matters, such as major strategic, operational, and financial initiatives and its oversight of managements
implementation of those initiatives. The Board periodically reviews with management its strategies, techniques, policies, and procedures
designed to manage these risks. Under the overall supervision of our Board, management has implemented a variety of processes, procedures,
and controls to address these risks.
**Communications with the Board of Trustees**
Shareholders and other interested parties who wish
to communicate with the Board of Trustees or any individual member thereof may do so by writing to the Secretary, InnSuites Hospitality
Trust, 1730 E. Northern Avenue, Suite 122, Phoenix, Arizona 85020. The mailing envelope and letter must contain a clear notation indicating
that the enclosed letter is an Interested Party-Board of Trustees Communication. The Secretary will review all such correspondence
and regularly forward to the Board of Trustees a log and summary of all such correspondence and copies of all correspondence that, in
the opinion of the Secretary, deals with the functions of the Board of Trustees or Committees thereof or that he otherwise determines
requires their attention. Trustees may at any time review a log of all correspondence received by us that is addressed to members of the
Board of Trustees and request copies of any such correspondence. Concerns relating to accounting, internal controls or auditing matters
are immediately brought to the attention of our accounting department and handled in accordance with procedures established by the Audit
Committee for such matters.
| | 52 | | |
**Date of 2025 Annual Meeting of Shareholders and
Shareholder Proposals**
We expect that the 2025 Annual Meeting will tentatively
be held on August 14, 2025. Therefore, the deadline for submitting shareholder proposals for inclusion in our proxy statement and form
of proxy for the 2025 Annual Meeting will be on or before July 1, 2025, which we believe is a reasonable deadline for submission before
we begin the printing and mailing of our proxy materials for the 2025 Annual Meeting. A shareholder who wishes to present a proposal at
the 2025 Annual Meeting but does not wish to have that proposal included in our proxy statement and form of proxy relating to that meeting,
will need to notify us of the proposal before July 1, 2025. When the date for the 2025 Annual Meeting is set, we will announce updated
shareholder proposal deadlines. If notice of the proposal is not received by us by that date, then the proposal will be deemed untimely,
and we will have the right to exercise discretionary voting authority and vote proxies returned to us with respect to that proposal.
Shareholders should submit their proposals to InnSuites
Hospitality Trust, 1730 E. Northern Avenue, Suite 122, Phoenix, Arizona 85020, Attention: Mr. Marc Berg, Secretary.
**Audit Committee Information and Audit Committee
Financial Expert**
The Audit Committee is directly responsible for the
appointment, compensation, retention and oversight of the work of our independent auditors, including reviewing the scope and results
of audit and non-audit services. The Audit Committee also reviews internal accounting controls and assesses the independence of our auditors.
In addition, the Audit Committee has established procedures for the receipt, retention and treatment of any complaints received by us
regarding accounting, internal controls or auditing matters and the confidential, anonymous submission by our employees of any concerns
regarding accounting or auditing matters. The Audit Committee has the authority to engage independent counsel and other advisors as it
deems necessary to carry out its duties. The Audit Committee met four (4) times during Fiscal Year 2025.
All members of the Audit Committee are independent,
as such term is defined by the SECs rules and the NYSE American listing standards. The Board of Trustees has determined that Mr.
Kutasi, a member of our Audit Committee, qualifies as an audit committee financial expert under applicable SEC rules. We
have posted our Amended and Restated Audit Committee Charter on our Internet website at www.innsuitestrust.com. Information on our website
is not part of this Amendment.
**Audit Committee Report**
The Audit Committee of the Board of Trustees has reviewed
and discussed the audited consolidated financial statements included in the Trusts Annual Report on Form 10-K for the Fiscal Years
ended January 31, 2024, and 2023 with the management of the Trust. In addition, the Audit Committee has discussed with BCRG Group (BCRG),
the independent registered public accounting firm of the Trust, the matters required to be discussed under Public Company Accounting Oversight
Board Auditing Standard No. 1301, Communications with Audit Committees.
The Audit Committee has also received and reviewed
the written disclosures and the letters from BCRG, required by the applicable requirements of the Public Company Accounting Oversight
Board regarding the independent auditors communications with the Audit Committee concerning independence and has discussed with
BCRG their respective independence from the Trust, including the compatibility of any non-audit services with BCRGs independence.
The Audit Committee has also pre-approved the fees to be charged to the Trust by its independent auditors for audit services.
Based on the foregoing, the Audit Committee recommended
that such audited consolidated financial statements be included in the Trusts Annual Report for the Fiscal Year ended January 31,
2024.
*By the Audit Committee of the
Board of Trustees:*
*Les T. Kutasi, Chairman*
*Steven S. Robson*
*Jessie Ronnie Chase (Effective
through June 14, 2024)*
*Michael G. Marchi (Effective
June 19, 2024)*
| | 53 | | |
**Code of Ethics for Senior Financial Officers**
We have adopted a Code of Ethics that applies to our
Chief Executive Officer, Chief Financial Officer, Controller, and persons performing similar functions. We have posted our Code of Ethics
for Senior Financial Officers on our website at www.innsuitestrust.com. We intend to satisfy all SEC and NYSE AMERICAN disclosure requirements
regarding any amendment to, or waiver of, the Code of Ethics relating to our Chief Executive Officer and Chief Financial Officer and persons
performing similar functions, by posting such information on our website unless the NYSE AMERICAN requires a Form 8-K. In addition, we
have adopted a Code of Conduct and Ethics that applies to all of our employees, officers and Trustees. It is also available on our website
at www.innsuitestrust.com.
**Section 16(a) Beneficial Ownership Reporting Compliance**
Section 16(a) of the Exchange Act requires our Trustees,
executive officers, and beneficial holders of more than 10% of our Shares to file with the SEC initial reports of ownership and reports
of subsequent changes in ownership. The SEC has established specific due dates for these reports, and we are required to disclose any
late filings or failures to file during the last Fiscal Year.
Based solely on our review
of the copies of such forms (and amendments thereto) furnished to us and written representations from reporting persons that no additional
reports were required, we believe that all our Trustees, executive officers, and holders of more than 10% of the Shares complied with
all Section 16(a) filing requirements during the Fiscal Year ended January 31, 2025, except as set forth above.
Item 11. EXECUTIVE COMPENSATION
**Executive Compensation Overview**
The following overview relates to the compensation
of our executive officers listed in the Summary Compensation Table set forth below during Fiscal Year 2025. Our executive officers are
James F. Wirth, Chairman of the Board, President and Chief Executive Officer, Marc E. Berg, Vice Chairman, Executive Vice President, Secretary,
and Treasurer, and Sylvin Lange, Chief Financial Officer, (referred to below as our **executive officers**).
**Overview of the Compensation Committee**
The Compensation Committee of the Board of Trustees
currently consists of three independent Trustees. The Committee sets the principles and strategies that serve to guide the design of the
compensation programs for our executive officers. The Committee annually evaluates the performance of our executive officers. Taking into
consideration the factors set forth below, the Committee then approves their compensation levels, including any bonuses. The Committee
does not use an independent compensation consultant to assist it with its responsibilities. The Committee does consider input from the
Chief Executive Officer when determining compensation for the other executive officers.
**Compensation Philosophy and Objectives**
Under the supervision of the Compensation Committee,
we have developed and implemented compensation policies, plans and programs that seek to enhance our ability to recruit and retain qualified
management and other personnel. In developing and implementing compensation policies and procedures, the Compensation Committee seeks
to provide rewards for the long-term value of an individuals contribution to the Trust. The Compensation Committee seeks to develop
policies and procedures that offer both recurring and non-recurring, and both financial and non-financial, incentives.
Compensation for our executive officers has two main
monetary components, salary, and bonus, as well as a benefits component. A base salary is a fixed compensation component subject to annual
adjustment and review, if appropriate, that is designed to attract, retain, and motivate our executive officers and to align their compensation
with market practices. As discussed below, for Fiscal Year 2025, the bonus component consisted of cash bonuses that were intended to incentivize
performance, as described below.
| | 54 | | |
Our compensation program does not rely to any significant
extent on broad-based benefits or prerequisites. The benefits offered to our executive officers are those that are offered to all of our
full-time employees. We do not offer our executive officers any prerequisites.
Our management and the Compensation Committee work
in a cooperative fashion. Management advises the Compensation Committee on compensation developments, compensation packages and our overall
compensation program. The Compensation Committee then reviews, modifies, if necessary, and approves the compensation packages for our
executive officers.
**Elements of Compensation**
In setting the compensation for each executive officer,
the Compensation Committee considers (i) the responsibility and authority of each position relative to other positions within the Trust,
(ii) the individual performance of each executive officer, (iii) the experience and skills of the executive officer, and (iv) the importance
of the executive officer to the Trust.
*Base Salary*
We pay base salaries to our executive officers in
order to provide a level of assured compensation reflecting an estimate of the value in the employment market of the executive officers
skills, the demands of his or her position and the relative size of the Trust. In establishing base salaries for our executive officers,
the Compensation Committee considers our overall performance and the performance of each individual executive officer, as well as market
forces and other general factors believed to be relevant, including time between salary increases, promotion, expansion of responsibilities,
advancement potential, and the execution of special or difficult projects. Additionally, the Compensation Committee takes into account
the relative salaries of the executive officers and determines what it believes are appropriate compensation level distinctions between
and among the executive officers, including between the Chief Executive Officer and the Chief Financial Officer and among the other executive
officers. Although the Compensation Committee considers our financial performance, there is no specific relationship between achieving,
or failing to achieve, budgeted estimates, the performance of our Shares or our financial performance and the annual salaries determined
by the Compensation Committee for any of our executive officers. No specific weight is attributed to any of the factors considered by
the Compensation Committee; the Compensation Committee considers all factors and makes a subjective determination based upon the experience
of its members and the recommendations of our management.
As Mr. Wirth holds a significant ownership stake in
the Trust, the Compensation Committee did not increase his salary or provide him with additional incentives. Based upon a review of Mr.
Wirths performance and upon the recommendation of the Compensation Committee, for Fiscal Years 2025 and 2024, Mr. Wirths
annual base salary remained set at $153,060. The Compensation Committee did not rely on any particular set of financial or non-financial
factors, measures or criteria when determining the compensation offered to Mr. Wirth. The Compensation Committee did consider Mr. Wirths
substantial Share ownership when setting his base salary.
*Cash and Equity Bonuses*
*Fiscal 2025 Bonuses*
*Fiscal 2025 Full Year
Cash and Equity Bonus Program*
On January 29, 2019, the Compensation Committee adopted
an incentive bonus program for the Executives for the full Fiscal Year ended January 31, 2025 (the 2021 Fiscal Year Bonus Program).
Under the 2019 Fiscal Year Bonus Program, an Executive will be entitled to receive a bonus, upon the achievement by the Executive of performance-based
on objectives which was based on exceeding budgeted revenues and net income in hotel operations.
| | 55 | | |
*Fiscal 2025 - Performance-Based
Cash Bonuses*
Our executive officers are eligible to receive discretionary
cash bonuses under the General Manager Bonus Plan equal to 25% of the aggregate cash bonuses received by the general managers of all of
our hotels, regardless of region. The general managers receive a bonus based on the achievement of budgeted gross operating profit (total
revenues less operating expenses) (GOP) at their hotel on a quarterly and annual basis. Under the plan, if the hotels
actual quarterly and annual GOP exceeds the budgeted GOP, each general manager is eligible for a potential maximum annual bonus of $20,000,
consisting of a potential maximum quarterly bonus of $2,000 per quarter, ($8,000 per year), and a potential maximum year-end bonus of
$11,000, a risk management bonus of $1,000 and a discretionary excellent property inspection bonus up to $1,000.
In Fiscal Year 2024 ending January 31, 2024, the Board
approved a stock bonus of up to 3,000 shares for the CFO, Controller, and our Independent Consultant. In addition, our Director of Hotel
Operations and IT/Technology Manager each were approved for up to 2,000 shares.
Quarterly General Manager GOP Bonus Potential:
| 
Percentage of Budgeted Quarterly GOP Achieved | | 
Cash Bonus | | |
| 
Less than 95% | | 
$ | 0 | | |
| 
95% | | 
$ | 500 | | |
| 
98% | | 
$ | 1,000 | | |
| 
102% | | 
$ | 1,500 | | |
| 
106% or more | | 
$ | 2,000 | | |
Year-End General Manager GOP Bonus Potential:
| 
Percentage of Budgeted Annual GOP Achieved | | 
Cash Bonus | | |
| 
Less than 95% | | 
$ | 0 | | |
| 
95% | | 
$ | 1,000 | | |
| 
98% | | 
$ | 2,000 | | |
| 
102% | | 
$ | 5,000 | | |
| 
106% | | 
$ | 9,000 | | |
| 
108% or more | | 
$ | 11,000 | | |
The general manager aggregate cash bonuses for Fiscal
Year 2025 were as follows:
| 
Period | | 
GM Aggregate Cash Bonus | | |
| 
| | 
| | |
| 
First Quarter Fiscal Year 2025 | | 
$ | 2,500 | | |
| 
Second Quarter Fiscal Year 2025 | | 
$ | 0 | | |
| 
Third Quarter Fiscal Year 2025 | | 
$ | 2,000 | | |
| 
Fourth Quarter Fiscal Year 2025 | | 
$ | 0 | | |
| 
Year End Fiscal Year 2025 | | 
$ | 7,500 | | |
*Benefits and Other Compensation*
We maintain broad-based benefits that are provided
to all employees, including health and dental insurance, life insurance and a 401(k) plan. We also have a mandatory matching contribution
for our 401(k) plan. We do not have a pension plan. Our executive officers are eligible to participate in all of our employee benefit
plans, in each case on the same basis as our other employees. See Note 23 Share Based Payments and Stock Options
for additional information about our Stock Options.
| | 56 | | |
**Fiscal Year 2025 Summary Compensation Table**
The table below shows individual compensation information
paid to our executive officers for our Fiscal Years ended January 31, 2025 and 2024:
| 
Name and Principal | 
| 
Fiscal | 
| 
| 
Salary | 
| 
| 
Discretionary Bonus | 
| 
| 
Non-Equity Incentive Plan Compensation | 
| 
| 
All Other Compensation | 
| 
| 
Total | 
| |
| 
Position (1) | 
| 
Year | 
| 
| 
($) | 
| 
| 
($)(3) | 
| 
| 
($)(4) | 
| 
| 
($)(1)(2) | 
| 
| 
($) | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
James F. Wirth, | 
| 
| 
2024 | 
| 
| 
| 
153,060 | 
| 
| 
| 
| 
| 
| 
| 
4,629 | 
| 
| 
| 
| 
| 
| 
| 
157,689 | 
| |
| 
Chief Executive Officer | 
| 
| 
2025 | 
| 
| 
| 
123,577 | 
| 
| 
| 
| 
| 
| 
| 
3,075 | 
| 
| 
| 
| 
| 
| 
| 
126,652 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Sylvin R. Lange, | 
| 
| 
2024 | 
| 
| 
| 
97,375 | 
| 
| 
| 
| 
| 
| 
| 
5,475 | 
| 
| 
| 
1,125 | 
| 
| 
| 
103,975 | 
| |
| 
Chief Financial Officer | 
| 
| 
2025 | 
| 
| 
| 
107,735 | 
| 
| 
| 
| 
| 
| 
| 
4,040 | 
| 
| 
| 
500 | 
| 
| 
| 
112,275 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Marc E. Berg, | 
| 
| 
2024 | 
| 
| 
| 
67,134 | 
| 
| 
| 
| 
| 
| 
| 
4,629 | 
| 
| 
| 
1,200 | 
| 
| 
| 
72,963 | 
| |
| 
Executive Vice President | 
| 
| 
2025 | 
| 
| 
| 
55,515 | 
| 
| 
| 
| 
| 
| 
| 
3,075 | 
| 
| 
| 
500 | 
| 
| 
| 
58,590 | 
| |
(1) Matching contributions made under our 401(k) plan
to our executive officers with a maximum of $500 per calendar year are included in all other compensation.
(2) In addition to the employer 401(k) match provided
to all eligible Trust employees, Mr. Berg through his Berg Investment Advisors company was compensated $4,020 for additional consultative
services rendered by Mr. Marc Berg, the Trusts Executive Vice President. Mr. Berg, and Mr. Lange receive a monthly travel expense
reimbursement of $100. For the Fiscal Year ending January 31, 2024, Mr. Berg, and Mr. Lange received $1,200, and $1,125 respectively in
expense reimbursement. For the Fiscal Year ending January 31, 2025, Mr. Berg, and Mr. Lange received $500, and $500, respectively.
(3) From time to time, Mr. Berg receives a discretionary
bonus approved by the Compensation Committee team, related to his efforts resulting in the sales of Hotels. $0 was paid during the Fiscal
Year ended January 31, 2025, and Fiscal Year ended January 31, 2024, respectively.
(4) During Fiscal Year ending January 31, 2025 Mr.
Wirth, Mr. Berg, and Mr. Lange received Non-Equity Incentive Plan Compensation consisting of Fiscal 2025 Performance Based Cash
Bonuses of $3,075, $3,075, and $4,040, respectively. During Fiscal Year ending January 31, 2024 Mr. Wirth, Mr. Berg, and Mr. Lange received
Non-Equity Incentive Plan Compensation consisting of Fiscal 2024 Performance Based Cash Bonuses of $4,629, $4,629, and $5,475,
respectively.
During Fiscal Year 2025 and 2024, we did grant other
equity-based awards. None of our executive officers owned any stock options, or had any outstanding unvested Shares, as of January 31,
2025 and 2024. Consistent with ASC 718-10-55-10, compensation cost associated with issuance of these options has not been recognized as
shareholder approval is not perfunctory. For stock option grants additional information about our stock option plan, see Note 23 to our
Consolidated Financial Statements - Stock Options.
Additionally, refer Note 23 of our Consolidated Financial
Statements - Share Based Payments, and the section on Fiscal Year 2025 Trustee Compensation, contained in Item11, for information on shares
issued to our independent trustees from shareholder equity.
**Indemnification Agreements**
We have entered into indemnification agreements with
all of our executive officers and Trustees. The agreements provide for indemnification against all liabilities and expenses reasonably
incurred by an officer or Trustee in connection with the defense or disposition of any suit or other proceeding, in which he or she may
be involved or with which he or she may be threatened, while in office or thereafter, because of his or her position at the Trust. There
is no indemnification for any matter as to which an officer or Trustee is adjudicated to have acted in bad faith, with willful misconduct
or reckless disregard of his or her duties, with gross negligence, or not in good faith in the reasonable belief that his or her action
was in our best interests. We may advance payments in connection with indemnification under the agreements. The level of indemnification
is to the full extent of the net equity based on appraised and/or market value of the Trust.
| | 57 | | |
**Potential Payments Upon Change in Control**
We do not have employment agreements with our executive
officers. However, our 2017 Equity Incentive Plan (the **2017 Plan**) provides that the Compensation Committee
of the Board of Trustees, in its sole discretion, may take such actions, if any, as it deems necessary or desirable with respect to any
award that is outstanding as of the date of the consummation of the change in control. Such actions may include, without limitation: (a)
the acceleration of the vesting, settlement and/or exercisability of an award; (b) the payment of a cash amount in exchange for the cancellation
of an award; (c) the cancellation of stock options and/or SARs without payment therefor if the fair market value of a share on the date
of the change in control does not exceed the exercise price per share of the applicable award; and/or (d) the issuance of substitute awards
that substantially preserve the value, rights and benefits of any affected awards.
For purposes of the 2017 Plan, subject to exceptions
set forth in the 2017 Plan, a change in control generally includes (a) the acquisition of more than 50% of the Trusts
Shares; (b) the incumbent board of trustees ceasing to constitute a majority of the board of trustees; (c) a reorganization, merger, consolidation
or sale or other disposition of all or substantially all of the assets of the Trust; and (d) approval by the shareholders of the Trust
of a complete liquidation or dissolution of the Trust. The full definition of change in control is set forth in the 2017
Plan.
When an award is granted under the 2017 Plan, the
Compensation Committee establishes the terms and conditions of that award, which are contained in an award agreement. The form of stock
option award agreement under the 2017 Plan provides for unvested stock options to immediately vest in full and become exercisable if a
change in control occurs while the participant is employed by the Trust or a subsidiary. In addition, the form of restricted share agreement
for non-employee Trustee awards provides that unvested restricted shares held by a Trustee will immediately vest in full if, prior to
a vesting date, a change in control of the Trust occurs while the participant is serving as a Trustee.
A participants award agreement under the 2017
Plan may also contain specific provisions governing the vesting or forfeiture of an award upon a termination of the participants
service to the Trust or a subsidiary. The form of stock option award agreement generally provides that unvested stock options will become
immediately vested in full if, prior to a vesting date, the participant ceases to be employed by the Trust and its subsidiaries by reason
of death or disability. Unvested stock options will be forfeited automatically if the participant ceases to be employed by the Trust and
its subsidiaries prior to an applicable vesting date. In addition, the form of stock option award agreement provides for the termination
of stock options, to the extent not previously exercised or forfeited, on the earliest of the following dates: (i) one year after the
termination of the participants employment by the Trust and its subsidiaries due to death or disability; (ii) three months after
the termination of the participants employment with the Trust and its subsidiaries for any reason other than for death, disability
or cause; (iii) immediately upon termination of employment, if the participants employment is terminated by the Company and its
subsidiaries for cause; or (iv) midnight on the tenth anniversary of the date of grant. Unless otherwise provided in the applicable award
agreement or in an another written agreement with the participant, cause, as a reason for termination of a participants
employment generally includes (a) the participants willful refusal to follow lawful directives of the Trust which are consistent
with the scope and nature of the participants duties and responsibilities; (b) conviction of, or plea of guilty or nolo contendere
to, a felony or any crime involving moral turpitude, fraud or embezzlement; (c) gross negligence or willful misconduct resulting in a
material loss to the Trust or any of its subsidiaries or material damage to the reputation of the Trust or any of its subsidiaries; (d)
material breach of any one or more of the covenants contained in any proprietary interest protection, confidentiality, non-competition
or non-solicitation agreement between the participant and the Trust or a subsidiary; or (e) violation of any statutory or common law duty
of loyalty to the Trust or any of its subsidiaries.
The form of restricted share agreement for non-employee
Trustees generally provides that unvested restricted shares will become immediately vested in full if, prior to a vesting date, the participant
dies or a change in control occurs while the participant is serving as a Trustee. Any unvested restricted shares will be forfeited automatically
if the participant ceases to serve as a Trustee prior to an applicable vesting date.
| | 58 | | |
**Fiscal Year 2025 Trustee Compensation**
We compensate our non-employee
Trustees for their services through grants of restricted Shares. The aggregate grant date fair value of these Shares is shown in the table
above. These restricted Shares vested in equal monthly amounts during our Fiscal Year 2025. As of January 31, 2025, Messrs. Kutasi, Chase
and Robson did not hold any unvested Shares. As compensation for our Fiscal Year 2025, on February 15, 2024, we issued 9,000 additional
restricted Shares (with the aggregate grant date fair value of $10,800 (per grant) to each of Messrs. Kutasi, Chase, and Robson.
We do not pay our Trustees an annual cash retainer,
per meeting fees or additional compensation for serving on a Committee or as a Committee Chair.
The table below shows individual compensation information
for our non-employee Trustees for our Fiscal Year ended January 31, 2025. Compensation information for Messrs. Wirth and Berg and, who
do not receive additional compensation for their service as Trustees, is included in the Summary Compensation Table above:
| 
Name | | 
Total Number of IHT Shares Awarded (#) | | | 
Fees Earned or
Paid in Cash ($) | | | 
Stock Awards 
($)(1) | | | 
Total ($) | | |
| 
| | 
| | | 
| | | 
| | | 
| | |
| 
Leslie T. Kutasi | | 
| 6,000 | | | 
$ | 0 | | | 
$ | 7,200 | | | 
$ | 7,200 | | |
| 
Steven S. Robson | | 
| 6,000 | | | 
$ | 0 | | | 
$ | 7,200 | | | 
$ | 7,200 | | |
| 
JR Chase | | 
| 6,000 | | | 
$ | 0 | | | 
$ | 7,200 | | | 
$ | 7,200 | | |
| 
Michael G. Marchi | | 
| 4,000 | | | 
$ | 0 | | | 
$ | 4,800 | | | 
$ | 4,800 | | |
| 
| 
(1) | 
The dollar amounts shown in the Stock Awards column reflect the aggregate grant date fair value of restricted Shares computed in accordance with the Financial Accounting Standards Board Accounting Standards Codification Topic 718. For a discussion of assumptions, we made in valuing restricted Shares, see Note 2, Summary of Significant Accounting Policies Stock-Based Compensation, in the notes to our consolidated financial statements contained in our Annual Reports on Form 10-K for the Fiscal Years ended January 31, 2025 and 2024. The Stock Awards were based on a stock price of $1.20 which was the closing price of the Trusts Shares of Beneficial Interest as of May 15, 2023. The Board of Trustees met on May 15, 2023, and approved the payment. | |
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
**Ownership of Shares**
The following table shows the
persons who were known to us to be beneficial owners of more than five percent of our outstanding Shares of Beneficial Interest, together
with the number of Shares of Beneficial Interest owned beneficially by each Trustee and executive officer, and the Trustees and executive
officers as a group. The percentages in the table are based on 8,763,485 Shares of Beneficial Interest issued and outstanding as of April
30, 2025. Unless otherwise specified, each person has sole voting and investment power of the Shares of Beneficial Interest that he or
she beneficially owns.
**Beneficial Ownership of Trustees, and Executive
Officers**
**Greater-than-Five-Percent Beneficial Owners and**
**Beneficial Ownership of Trustees, and Executive
Officers (as of April 30, 2025)**
| 
| | 
Shares | | | 
Percentage of | | |
| 
Trustees and Executive Officers | | 
Beneficially Owned (1) | | | 
Outstanding Shares | | |
| 
James F. Wirth (2) | | 
6,251,296 | | | 
71.33 | % | |
| 
Marc E. Berg | | 
| 53,475 | | | 
| * | | |
| 
Sylvin R. Lange | | 
| 15,750 | | | 
| * | | |
| 
JR Chase | | 
| 77,657 | | | 
| * | | |
| 
Leslie T. Kutasi | | 
| 95,000 | | | 
| * | | |
| 
Steven S. Robson | | 
| 174,200 | | | 
| 1.99 | % | |
| 
Michael G. Marchi | | 
| 4,000 | | | 
| * | | |
| 
Trustees and Executive Officers as a group (seven persons) | | 
| 6,671,378 | | | 
| 76.12 | % | |
| 
| 
* | 
Less than one percent (1.0%). | |
| 
| 
(1) | 
Pursuant to the SECs rules, beneficial ownership includes Shares that may be acquired within 30 days following May 1, 2025. | |
| 
| 
(2) | 
All Shares are owned jointly by Mr. Wirth and his spouse and/or by Rare Earth Financial, LLC, except for 1,530,341 Shares that are voted separately by Mr. Wirth, and 1,239,078 Shares that are voted separately by Mrs. Wirth. Mr. Wirth has pledged 1,466,153, and Mrs. Wirth has pledged 300,000 of these Shares as security. Mr. Wirth, his spouse and children own directly and indirectly all 2,974,038 issued and outstanding Class B limited partnership units in the Partnership, convertible one to one into IHT Shares of Beneficial Interest. Mr. Wirths business address is 1730 E. Northern Avenue, Suite 122, Phoenix, Arizona 85020. | |
The following table provides information about our
equity compensation plans (other than qualified employee benefits plans and plans available to shareholders on a pro rata basis) as of
January 31, 2025:
**Equity Compensation Plan Information**
| 
Plan Category | 
| 
Number of
Securities to be
Issued Upon
Exercise of
Outstanding
Options, Warrants
and Rights | 
| 
| 
Weighted
Average Exercise
Price of Outstanding
Options, Warrants
and Rights | 
| 
| 
Number of
Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
(Excluding
Securities Reflected
in Column | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Equity compensation plans approved by security holders | 
| 
| 
0 | 
| 
| 
$ | 
N/A | 
| 
| 
| 
1,600,000 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Equity compensation plans not approved by security holders | 
| 
| 
None | 
| 
| 
| 
None | 
| 
| 
| 
None | 
| |
| | 59 | | |
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND TRUSTEE INDEPENDENCE
**Independence of Trustees**
The Board of Trustees has determined that a majority
of the Trustees, Messrs. Kutasi, Chase and Robson are independent, as defined by the NYSE AMERICANs listing standards,
for purposes of serving on the Board of Trustees and each committee of which they are members. Messrs. Berg and Wirth are executive officers
of the Trust and, therefore, are not independent. All members of the Audit Committee, the Compensation Committee and the
Governance and Nominating Committee are independent, as such term is defined by the SEC rules and NYSE AMERICANs
listing standards. Our independent Trustees meet at least annually in executive session without the presence of non-independent Trustees
and management. Except as described under Certain Transactions below, there were no transactions, relationships, or arrangements
in Fiscal Year 2025 that required review by the Board for purposes of determining Trustee independence.
**Certain Transactions**
**Management and Licensing Agreements**
The Trust directly manages the Hotels through the
Trusts wholly-owned subsidiary, RRF Limited Liability Limited Partnership (RRF). Under the management agreements, RRF manages the
daily operations of the Hotels. All Trust managed Hotel expenses, revenues and reimbursements among the Trust, RRF, and the Partnership
have been eliminated in consolidation. The management fees for the Hotels are 5% of room revenue and a monthly accounting fee of $2,000
per hotel. These agreements have no expiration date and may be cancelled by either party with 90-days written notice in the event the
property changes ownership.
The Trust also provides the use of the InnSuites
trademark to the Hotels through the Trusts wholly-owned subsidiary, RRF LLLP, at no additional charge.
**Restructuring Agreements**
For information about the restructuring agreements
for *Albuquerque Suite Hospitality, Tucson Hospitality Properties,*see Notes 3 and 4 of our consolidated financial statements.
**Financing Arrangements and Guarantees**
On June 30, 2022, the Trust entered a $2,000,000 net
maximum Demand/Revolving Line of Credit/Promissory Note with Rare Earth Financial. The Demand/Revolving Line of Credit/Promissory Note
bears interest at 7.0% per annum, is interest only quarterly and matures on June 30, 2025 and automatically renews annually unless either
party gives a six-month written advance notice. No prepayment penalty exists on the Demand/Revolving Line of Credit/Promissory Note. The
balance fluctuates significantly through the period with the highest payable balance being approximately $1,195,000 during the Fiscal
Year ended January 31, 2025. The Demand/Revolving Line of Credit/Promissory Note has a net maximum borrowing capacity of $2,000,000. Related
party interest expense or income for the Demand/Revolving Line of Credit/Promissory Note for the Fiscal Year ended January 31, 2025 was
$0 of expense, and for the Fiscal Year ended January 31, 2024 was $17,000 of expense.
The above Demand/Revolving Line of Credit/Promissory
Notes are presented together as one line item on the balance sheet and totaled a payable of $1,151,225 and $0, at January 31, 2025 and 2024,
respectively, all of which is considered a Long-Term Note Payable.
As of January 31, 2025, the Trust had a $200,000 unsecured
note payable with an individual lender. The promissory note is payable on demand, or on June 30, 2025, whichever occurs first. The loan
accrues interest at 5% and interest only payments shall be made monthly. The Trust may pay all of part of this note without any repayment
penalties. The total principal amount of this loan is $200,000 as of January 31, 2025.
On July 1, 2019, the Trust and the Partnership together
entered into an unsecured loan totaling $270,000 with an individual investor at 5%, interest only, payable monthly. The loan has been
subsequently extended to June 30, 2026. The Trust may pay all or part of this note without any repayment penalties. The total principal
amount of this loan is $270,000 as of January 31, 2025.
| | 60 | | |
**Other Related Party Transactions**
The Trust employs part time, an immediate family member
of Mr. Wirth, Brian James Wirth, who provides IT Technology support services to the Trust, receiving up to approximately $37,000 annual
salary.
**Compensation Information**
For information regarding compensation of our executive
officers, see Item 11 of this Form 10-K.
**Review, Approval or Ratification of Transactions
with Related Parties**
On December 10, 2013, the Board of Trustees adopted
a Related Party Transactions Policy, which established procedures for reviewing transactions between us and our Trustees and executive
officers, their immediate family members, entities with which they have a position or relationship, and persons known to us to be the
beneficial owner of more than 5% of our Shares of Beneficial Interest. These procedures help us evaluate whether any related person transaction
could impair the independence of a Trustee or presents a conflict of interest on the part of a Trustee or executive officer. First, the
related party transaction is presented to our executive management, including our Chief Financial Officer. Our Chief Financial Officer
then discusses the transaction with our outside counsel, as needed. Lastly, the Audit Committee and the members of the Board of Trustees
who do not have an interest in the transaction review the transaction and, if they approve, pass a resolution authorizing the transaction.
In determining whether to approve a Related Party Transaction, the Audit Committee and the members of the Board of Trustees consider whether
the terms of the related party transaction are fair to the Trust on the same basis as would apply if the transaction did not involve a
related party; whether there are business reasons for the Trust to enter into the related party transaction; whether the related party
transaction would impair the independence of the outside Trustee and whether the related party transaction would present an improper conflict
of interest for any Trustee or executive officer of the Trust, taking into account the size of the transaction, the overall financial
position of the trustee, executive officer or related party, the direct or indirect nature of the Trustees, executive officers
or other related party interest in the transaction and the ongoing nature of any proposed relationship, and any other factors the Audit
Committee and members of the Board of Trustees deem relevant. Our Related Party Transactions Policy is available in the Corporate Governance
portion of our website at www.innsuitestrust.com.
Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The following table presents aggregate fees for the
Fiscal Years ended January 31, 2025, and 2024, for professional services rendered by BCRG Group and BF Borgers CPA PC:
| 
| | 
2025 | | | 
2024 | | |
| 
Audit Fees (1) | | 
$ | 188,500 | | | 
$ | 104,500 | | |
| 
Tax Fees (2) | | 
| 2,000 | | | 
| 25,750 | | |
| 
Other Fees | | 
| - | | | 
| - | | |
| 
Total | | 
$ | 190,500 | | | 
$ | 130,250 | | |
| 
| 
(1) | 
Audit Fees represent fees for professional services provided in connection with the audit of our annual financial statements, review of financial statements included in our quarterly reports and related services normally provided in connection with statutory and regulatory filings and engagements. | |
| 
| 
| 
| |
| 
| 
(2) | 
Tax Fees represent fees for professional services provided in connection with the preparation of our annual Federal and State tax returns, additional tax related research and consulting, and related services normally provided in connection with statutory and regulatory filings, both at the Federal and State level. | |
| | 61 | | |
The Board of Trustees has considered whether the provision
of non-audit services is compatible with maintaining the principal accountants independence. There were no fees billed by or paid
to our independent registered public accounting firm during the Fiscal Years ended January 31, 2025 and 2024 for tax compliance, tax advice
or tax planning services or for financial information systems design and implementation services. The Trust has decided to retain BCRG
Group, to perform the tax return preparation, for tax years 2024 and 2025, for all entities within the Trust.
**Policy on Pre-Approval of Audit and Permitted Non-Audit
Services**
The Audit Committee pre-approves all fees for services
performed by our independent auditors, currently BCRG Group. Unless a type of service our independent auditors provided received general
pre-approval, it will require specific pre-approval by the Audit Committee. Any proposed services exceeding pre-approved cost levels will
require specific pre-approval by the Audit Committee. The term of any pre-approval is 12 months from the date of pre-approval unless the
Audit Committee specifically provides for a different period. Since May 6, 2003, the effective date of the SECs rules requiring
Audit Committee pre-approval of audit and non-audit services performed by our independent auditors, all of the services provided by our
independent auditors were approved in accordance with these policies and procedures.
PART IV
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
| 
| 
(a)(3) | 
Exhibit List | |
See the Exhibit Index, which is incorporated herein
by reference.
Item 16. FORM 10-K SUMMARY
None.
| 
Exhibit
Number | 
| 
Exhibit | |
| 
3.1 | 
| 
Second Amended and Restated Declaration of Trust of InnSuites Hospitality Trust, dated June 16, 1998, as further amended on July 12, 1999 (incorporated by reference to Exhibit 3.1 of the Registrants Annual Report on Form 10-K for the Fiscal Year ended January 31, 2005, filed with the Securities and Exchange Commission on May 16, 2005). | |
| 
| 
| 
| |
| 
10.1 | 
| 
Second Amended and Restated Agreement of Limited Partnership of RRF Limited Partnership, dated March 24, 2014 (incorporated by reference to Exhibit 10.2 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on March 26, 2014). | |
| 
| 
| 
| |
| 
10.2* | 
| 
Form of Indemnification Agreement between InnSuites Hospitality Trust and each Trustee and executive officer (incorporated by reference to Exhibit 10.3 of the Registrants Annual Report on Form 10-K/A for the Fiscal Year ended January 31, 2006, filed with the Securities and Exchange Commission on May 12, 2006). | |
| 
| 
| 
| |
| 
10.3* | 
| 
InnSuites Hospitality Trust 1997 Stock Incentive and Option Plan (incorporated by reference to Exhibit 4(a) of the Registrants Registration Statement on Form S-8, filed with the Securities and Exchange Commission on September 18, 2000). | |
| 
| 
| 
| |
| 
10.5* | 
| 
InnSuites Hospitality Trust 2017 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on January 31, 2018). | |
| | 62 | | |
| 
Exhibit
Number | 
| 
Exhibit | |
| 
10.6* | 
| 
Form of Nonqualified Stock Option Agreement under the InnSuites Hospitality Trust 2017 Equity Incentive Plan (incorporated by reference to Exhibit 4.3 of the Registrants Registration Statement on Form S-8, filed with the Securities and Exchange Commission on January 31, 2018). | |
| 
| 
| 
| |
| 
10.7* | 
| 
Form of Restricted Share Agreement under the InnSuites Hospitality Trust 2017 Equity Incentive Plan (incorporated by reference to Exhibit 4.4 of the Registrants Registration Statement on Form S-8, filed with the Securities and Exchange Commission on January 31, 2018). | |
| 
| 
| 
| |
| 
10.21 | 
| 
Albuquerque Suite Hospitality LLC Restructuring Agreement, dated August 30, 2010, by and among RRF Limited Partnership, Rare Earth Financial, LLC, InnSuites Hospitality Trust, James F. Wirth, and Albuquerque Suite Hospitality LLC (incorporated by reference to Exhibit 10.2 of the Registrants Quarterly Report on Form 10-Q for the fiscal quarter ended July 31, 2010, filed with the Securities and Exchange Commission on September 3, 2010). | |
| 
| 
| 
| |
| 
10.22 | 
| 
Addendum to Albuquerque Suite Hospitality LLC Amended Restructuring Agreement, dated December 9, 2013, by and among RRF Limited Partnership, Rare Earth Financial, LLC, InnSuites Hospitality Trust, James F. Wirth, and Albuquerque Suite Hospitality LLC (incorporated by reference to Exhibit 10.21 of the Registrants Annual Report on Form 10-K for the Fiscal Year ended January 31, 2016, filed with the Securities and Exchange Commission on April 29, 2016). | |
| 
| 
| 
| |
| 
10.23 | 
| 
Tucson Hospitality Properties LP Restructuring Agreement, dated February 17, 2011, by and among Rare Earth Financial, LLC, RRF Limited Partnership, InnSuites Hospitality Trust, Tucson Hospitality Properties LP, and James F. Wirth (incorporated by reference to Exhibit 10.8 of the Registrants Annual Report on Form 10-K for the Fiscal Year ended January 31, 2011, filed with the Securities and Exchange Commission on April 29, 2011). | |
| 
| 
| 
| |
| 
10.24 | 
| 
Tucson Hospitality Properties LLLP Updated Restructuring Agreement, dated as of October 1, 2013, by and among Rare Earth Financial, LLC, RRF Limited Partnership, InnSuites Hospitality Trust, and Tucson Hospitality Properties LLLP (incorporated by reference to Exhibit 10.2 of the Registrants Quarterly Report on Form 10-Q for the fiscal quarter ended October 31, 2013, filed with Securities and Exchange Commission on December 6, 2013). | |
| 
| 
| 
| |
| 
10.27 | 
| 
Agreement for Purchase and Sale and Escrow Instructions, dated October 15, 2014, by and between Tucson Hospitality Properties, LLLP and Joseph R. Cesare and Hugh M. Caldwell, Jr., acting in his capacity as Trustee of Trust B under the Hugh M. and SallyAnn Caldwell Trust (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on October 21, 2014). | |
| 
| 
| 
| |
| 
10.28 | 
| 
Deed of Trust, dated November 18, 2014, by and among Tucson Hospitality Properties, LLLP, as Trustor, and Kansas State Bank of Manhattan, as Lender (incorporated by reference to Exhibit 10.2 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on November 26, 2014). | |
| 
| 
| 
| |
| 
10.29 | 
| 
Promissory Note, dated November 18, 2014, executed by Tucson Hospitality Properties, LLLP, as Borrower, in favor of Kansas State Bank of Manhattan, as Lender (incorporated by reference to Exhibit 10.3 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on November 26, 2014). | |
| 
| 
| 
| |
| 
10.31 | 
| 
Promissory Demand Note, dated December 29, 2014, executed by InnSuites Hospitality Trust and RRF Limited Partnership, as Borrowers, in favor of Guy C. Hayden, III, as Lender (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on January 5, 2015). | |
| 
| 
| 
| |
| 
10.32 | 
| 
Demand/Revolving Line of Credit/Promissory Note, dated December 1, 2014, executed by InnSuites Hospitality Trust and its affiliates, as Borrowers, in favor of Rare Earth Financial, LLC and its affiliates, as Lenders (incorporated by reference to Exhibit 10.41 of the Registrants Annual Report on Form 10-K for the Fiscal Year ended January 31, 2015, filed with the Securities and Exchange Commission on April 30, 2015). | |
| 
| 
| 
| |
| 
10.35 | 
| 
Securities Purchase Agreement, dated November 30, 2015, by and between InnSuites Hospitality Trust and Rare Earth Financial, LLC (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 3, 2015). | |
| 
| 
| 
| |
| 
10.36 | 
| 
Securities Purchase Agreement, dated December 22, 2015, by and between InnSuites Hospitality Trust and Charles Strickland (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 23, 2015). | |
| | 63 | | |
| 
Exhibit
Number | 
| 
Exhibit | |
| 
10.37 | 
| 
Securities Purchase Agreement, dated December 22, 2015, by and between InnSuites Hospitality Trust and Rare Earth Financial, LLC (incorporated by reference to Exhibit 10.2 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 23, 2015). | |
| 
| 
| 
| |
| 
10.38 | 
| 
Line of Credit/Promissory Note, dated December 22, 2015, by and between InnSuites Hospitality Trust, as Lender, and Tempe/Phoenix Airport Resort, LLC, as Borrower, and Line of Credit/Promissory Note, dated December 22, 2015, by and between InnSuites Hospitality Trust, as Lender, and Phoenix Northern Resort LLC, as Borrower (incorporated by reference to Exhibit 10.3 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 23, 2015). | |
| 
| 
| 
| |
| 
10.40 | 
| 
Securities Purchase Agreement, dated January 28, 2016, by and between InnSuites Hospitality Trust and Guy Hayden, III and Rare Earth Financial, LLC (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 2, 2016). | |
| 
| 
| 
| |
| 
10.42 | 
| 
Business Loan and Security Agreement, dated September 20, 2016, executed by Albuquerque Suite Hospitality L.L.C., as Borrower, in favor of American Express Bank, FSB, as Lender (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on September 23, 2016). | |
| 
| 
| 
| |
| 
10.44 | 
| 
Eight Promissory Demand Notes, dated December 5, 2016, executed by InnSuites Hospitality Trust and RRF Limited Partnership, as Borrower, in favor of H. W. Hayes Trust, as Lender, and two Promissory Demand Notes, dated December 5, 2016, executed by InnSuites Hospitality Trust and RRF Limited Partnership, as Borrower, in favor of Lita M. Sweitzer, as Lender (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 8, 2016). | |
| 
| 
| 
| |
| 
10.45 | 
| 
Business Loan and Security Agreement, dated December 19, 2016, executed by Tucson Hospitality Properties, LLLP, as Borrower, in favor of American Express Bank, FSB, as Lender (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 21, 2016). | |
| 
| 
| 
| |
| 
10.48 | 
| 
Securities Purchase Agreement, dated February 28, 2017, by and between InnSuites Hospitality Trust and Charles Strickland and Rare Earth Financial, LLC (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K, filed with the Securities and Exchange Commission on March 6, 2017). | |
| 
| 
| 
| |
| 
10.49 | 
| 
Securities Purchase Agreement, dated May 4, 2017, by and among InnSuites Hospitality Trust, Rare Earth Financial, LLC and Charles E. Strickland (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on May 12, 2017). | |
| 
| 
| 
| |
| 
10.53 | 
| 
Albuquerque Suite Hospitality Restructuring Agreement Second Addendum, dated June 19, 2017, executed by InnSuites Hospitality Trust, as Majority Owner, and Rare Earth Financial, LLC, Administrative Member (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K/A filed with the Securities and Exchange Commission on June 22, 2017). | |
| 
| 
| 
| |
| 
10.54 | 
| 
Line of Credit / Promissory Note Change in Terms Agreement, dated June 19, 2017, executed by Tempe/Phoenix Airport Resort, LLC, as Borrower, in favor of InnSuites Hospitality Trust, as Lender (incorporated by reference to Exhibit 10.2 of the Registrants Current Report on Form 8-K/A filed with the Securities and Exchange Commission on June 22, 2017). | |
| | 64 | | |
| 
Exhibit
Number | 
| 
Exhibit | |
| 
10.55 | 
| 
Demand / Revolving Line of Credit / Promissory Note Change in Terms Agreement, dated June 19, 2017, executed by Rare Earth Financial, LLC. as Borrower, in favor of InnSuites Hospitality Trust, as Lender (incorporated by reference to Exhibit 10.3 of the Registrants Current Report on Form 8-K/A filed with the Securities and Exchange Commission on June 22, 2017). | |
| 
| 
| 
| |
| 
10.56 | 
| 
Line of Credit / Promissory Note Change in Terms Agreement, dated June 19, 2017, executed by Phoenix Northern Resort, LLC, as Borrower, in favor of InnSuites Hospitality Trust, as Lender (incorporated by reference to Exhibit 10.4 of the Registrants Current Report on Form 8-K/A filed with the Securities and Exchange Commission on June 22, 2017). | |
| 
| 
| 
| |
| 
10.57 | 
| 
Business Loan Agreement, dated June 29, 2017, executed by Tucson Hospitality Properties, LLLP, as Borrower, in favor of KS State Bank, as Lender (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on July 6, 2017). | |
| 
| 
| 
| |
| 
10.58 | 
| 
Securities Purchase Agreement, dated July 10, 2017, by and between InnSuites Hospitality Trust and three individuals and Assignment of Partnership Interest Agreements, dated July 10, 2017, by and between RRF Limited Partnership and five individuals (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 10-K filed with the Securities and Exchange Commission on July 13, 2017). | |
| 
| 
| 
| |
| 
10.59 | 
| 
Three Promissory Note Agreements, dated July 10, 2017, by and between InnSuites Hospitality Trust and three individuals and Five Promissory Note Agreements, dated July 10, 2017, by and between RRF Limited Partnership and five individuals (incorporated herein by reference to Exhibit 10.2 of the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on July 13, 2017). | |
| 
| 
| 
| |
| 
10.60 | 
| 
Revolving Line of Credit Promissory Demand Note, dated July 18, 2017, by and between InnSuites Hospitality Trust and RRF Limited Partnership and Chinita Hayden, as Lender, and Promissory Demand Note Amendment # 1, dated July 18, 2017, between RRF Limited Partnership and Guy Hayden, III, as Lender (incorporated herein by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on July 24, 2017). | |
| 
| 
| 
| |
| 
10.61 | 
| 
Promissory Note, dated August 24, 2017, executed by InnSuites Hospitality Trust, as Borrower, in favor of RepublicBankAz, N.A., as Lender (incorporated herein by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on September 5, 2017). | |
| 
| 
| 
| |
| 
10.63 | 
| 
Business Loan Agreement, dated October 31, 2017, by and between Tucson Hospitality Properties LLLP, as the Borrower, and Republic Bank of Arizona, as the Lender (incorporated herein by reference to Exhibit 10.2 of the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on November 2, 2017). | |
| 
| 
| 
| |
| 
10.64 | 
| 
Business Loan Agreement, dated October 31, 2017, by and between Albuquerque Suite Hospitality LLC, as the Borrower, and Republic Bank of Arizona, as the Lender (incorporated herein by reference to Exhibit 10.3 of the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on November 2, 2017). | |
| 
| 
| 
| |
| 
10.65 | 
| 
Purchase and Sale Agreement by and between 102037739 LTD and Rare Earth Limited Partnership (incorporated by reference to Exhibit 10.1 of the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on August 21, 2018). | |
| | 65 | | |
| 
Exhibit
Number | 
| 
Exhibit | |
| 
11.05 | 
| 
Appointment of CFO Sylvin R, Lange by InnSuites Hospitality Trust (Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers on Form 8-K, filed with the Securities and Exchange Commission September 9, 2020). | |
| 
| 
| 
| |
| 
21 | 
| 
Subsidiaries of the Registrant. | |
| 
| 
| 
| |
| 
22 | 
| 
Consent of BCRG Group, CPAS | |
| 
| 
| 
| |
| 
31.1 | 
| 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 
| 
| 
| |
| 
31.2 | 
| 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 
| 
| 
| |
| 
32.1** | 
| 
Certification of Chief Executive Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 
| 
| 
| |
| 
32.2** | 
| 
Certification of Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 
| 
| 
| |
| 
101 | 
| 
Inline XBRL Exhibits | |
| 
| 
| 
| |
| 
101.INS | 
| 
Inline XBRL Instance Document. | |
| 
| 
| 
| |
| 
101.SCH | 
| 
Inline XBRL Schema Document. | |
| 
| 
| 
| |
| 
101.CAL | 
| 
Inline XBRL Calculation Linkbase Document. | |
| 
| 
| 
| |
| 
101.LAB | 
| 
Inline XBRL Labels Linkbase Document. | |
| 
| 
| 
| |
| 
101.PRE | 
| 
Inline XBRL Presentation Linkbase Document. | |
| 
| 
| 
| |
| 
101.DEF | 
| 
Inline XBRL Definition Linkbase Document. | |
| 
| 
| 
| |
| 
104 | 
| 
Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
| 
| 
* | 
Management contract or compensatory plan or arrangement. | |
| 
| 
| 
| |
| 
| 
** | 
Furnished herewith (not filed) | |
| | 66 | | |
SIGNATURES
Pursuant to the requirements of
Section 13 or 15(d) of Securities Exchange Act of 1934, as amended, the Trust has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
| 
| 
INNSUITES HOSPITALITY TRUST | |
| 
| 
| |
| 
Dated: April 30, 2025 | 
By: | 
/s/ James F. Wirth | |
| 
| 
| 
James F. Wirth, Chairman and
Chief Executive Officer
(Principal Executive Officer) | |
| 
| 
| 
| |
| 
Dated: April 30, 2025 | 
By: | 
/s/ Sylvin Lange | |
| 
| 
| 
Sylvin Lange, Chief Financial Officer and Director
of Finance
(Principal Financial and Accounting Officer) | |
Pursuant to the requirements of
the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the Trust and
in the capacities and on the dates indicated.
| 
Dated: April 30, 2025 | 
By: | 
/s/ James F. Wirth | |
| 
| 
| 
James F. Wirth, Chairman and
Chief Executive Officer
(Principal Executive Officer) | |
| 
| 
| 
| |
| 
Dated: April 30, 2025 | 
By: | 
/s/ Sylvin Lange | |
| 
| 
| 
Sylvin Lange, Chief Financial Officer and Director
of Finance
(Principal Financial and Accounting Officer) | |
| 
| 
| 
| |
| 
Dated: April 30, 2025 | 
By: | 
/s/ Marc E. Berg | |
| 
| 
| 
Marc E. Berg, Trustee | |
| 
| 
| 
| |
| 
Dated: April 30, 2025 | 
By: | 
/s/ Steven S. Robson | |
| 
| 
| 
Steven S. Robson, Trustee | |
| 
| 
| 
| |
| 
Dated: April 30, 2025 | 
By: | 
/s/ Les Kutasi | |
| 
| 
| 
Les Kutasi, Trustee | |
| 
| 
| 
| |
| 
Dated: April 30, 2025 | 
By: | 
/s/ Michael G. Marchi | |
| 
| 
| 
Michael G. Marchi, Trustee | |
| | 67 | | |