Limitless X Holdings Inc. (LIMX) — 10-K

Filed 2025-05-09 · Period ending 2024-12-31 · 64,171 words · SEC EDGAR

← LIMX Profile · LIMX JSON API

# Limitless X Holdings Inc. (LIMX) — 10-K

**Filed:** 2025-05-09
**Period ending:** 2024-12-31
**Accession:** 0001641172-25-009410
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1803977/000164117225009410/)
**Origin leaf:** 84f9cdfd61da2cfd7f8b75013806158a63fa3cee375a86aff5e8c1482c59be5e
**Words:** 64,171



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
(Mark
One)
**ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
For
the fiscal year ended **December 31, 2024**
or
**TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**
For
the transition period from ____________to _____________
**000-56453**
Commission
File Number
| 
LIMITLESS
X HOLDINGS, INC. | |
| 
(Exact
Name of Registrant as Specified in its Charter) | |
| 
Delaware | 
| 
81-1034163 | |
| 
State
or Other Jurisdiction of Incorporation or Organization | 
| 
(I.R.S.
Employer Identification No.) | |
| 
| 
| 
| |
| 
9777
Wilshire Blvd. #400, Beverly Hills, CA | 
| 
90212 | |
| 
(Address
of Principal Executive Offices) | 
| 
(Zip
Code) | |
**(855)
413-7030**
Registrants
Telephone Number, Including Area Code
Securities
registered pursuant to Section 12(b) of the Act:
| 
Title
of each class | 
| 
Trading
symbol(s) | 
| 
Name
of each exchange on which registered | |
| 
None | 
| 
None | 
| 
None | |
Securities
registered pursuant to Section 12(g) of the Act:
**Common
Stock**
Title
of each class
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.YesNo
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.YesNo
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.Yes No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T ( 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).YesNo
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of large accelerated filer, accelerated filer,
smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
| 
Large
accelerated filer | 
| 
Accelerated
filer | 
| |
| 
Non-accelerated
filer | 
| 
Smaller
reporting company | 
| |
| 
| 
| 
Emerging
growth company | 
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate
by check mark whether the registrant has filed a report on and attestation to its managements assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements.
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b).
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).YesNo
The
aggregate market value of voting stock held by non-affiliates of the Registrant on June 30, 2024 based on the closing bid price of $0.15
for shares of the registrants common stock as reported by the OTCQB, was approximately $115,000. Shares of common stock beneficially
owned by each executive officer, director, and holder of more than 10% of our common stock have been excluded in that such persons may
be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.
The
registrant had 15,184,558 outstanding shares of common stock, par value $0.0001, as of April 29, 2025.
**Documents
Incorporated by Reference**
None.
| | |
****
**TABLE
OF CONTENTS**
| 
| 
| 
PAGE | |
| 
PART I | 
| 
| |
| 
Item 1.Business | 
| 
4 | |
| 
Item 1A.Risk Factors | 
| 
18 | |
| 
Item 1B.Unresolved Staff Comments | 
| 
34 | |
| 
Item 1C.Cybersecurity | 
| 
34 | |
| 
Item 2.Properties | 
| 
36 | |
| 
Item 3.Legal Proceedings | 
| 
36 | |
| 
Item 4.Mine Safety Disclosures | 
| 
36 | |
| 
| 
| 
| |
| 
PART II | 
| 
| |
| 
| 
| 
| |
| 
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
| 
37 | |
| 
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations | 
| 
38 | |
| 
Item 7A. Quantitative and Qualitative Disclosures About Market Risk | 
| 
41 | |
| 
Item 8.Financial Statements and Supplementary Data | 
| 
41 | |
| 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 
| 
41 | |
| 
Item 9A.Controls and Procedures | 
| 
42 | |
| 
Item 9B.Other Information | 
| 
43 | |
| 
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 
| 
43 | |
| 
| 
| 
| |
| 
PART III | 
| 
| |
| 
| 
| 
| |
| 
Item 10.Directors, Executive Officers and Corporate Governance | 
| 
43 | |
| 
Item 11.Executive Compensation. | 
| 
47 | |
| 
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. | 
| 
51 | |
| 
Item 13.Certain Relationships and Related Transactions, and Director Independence. | 
| 
52 | |
| 
Item 14.Principal Accounting Fees and Services. | 
| 
54 | |
| 
| 
| 
| |
| 
PART IV | 
| 
| |
| 
| 
| 
| |
| 
Item 15.Exhibits, Financial Statement Schedules. | 
| 
55 | |
| 
| 
| 
| |
| 
Exhibit Index | 
| 
55 | |
| 
Signatures | 
| 
57 | |
| 
Index to Consolidated Financial Statements | 
| 
F-1 | |
| 2 | |
****
**LIMITLESS
X HOLDINGS, INC.**
****
**CAUTIONARY
STATEMENT REGARDING FORWARD LOOKING STATEMENTS**
This
Annual Report on Form 10-K (Annual Report) contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended (the Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange
Act). All statements other than statements of historical fact included in this Annual Report are forward-looking statements. These
forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future
construction, revenues, income, cost of sales, expenses, and capital spending. Our forward-looking statements are generally accompanied
by words such as estimate, project, predict, believe, expect, intend,
anticipate, potential, plan, goal, foresee, likely,
target, may, should, could, or other words that convey the uncertainty of future
events or outcomes. The Company will continue to file annual, quarterly and current reports, proxy statements and other information with
the Securities and Exchange Commission (the SEC). The forward-looking statements in this Annual Report speak only as of
the date of this document, and we disclaim any obligation to update these statements unless required by law, and we caution you not to
rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events.
While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business,
economic, competitive, regulatory, and other risks, contingencies, and uncertainties, most of which are difficult to predict and many
of which are beyond our control.
These
forward-looking statements reflect our managements beliefs and views with respect to future events and are based on estimates
and assumptions as of the date of this Annual Report and are subject to risks and uncertainties. Moreover, we operate in a very highly
competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all
risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained in any forward-looking statements we may make. Given these uncertainties,
you should not place undue reliance on forward-looking statements contained herein.
You
should read this Annual Report and the documents that we reference and have filed as exhibits with the understanding that our actual
future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our
forward-looking statements by these cautionary statements.
The
forward-looking statements made in this Annual Report relate only to events as of the date on which such statements are made. We undertake
no obligation to update any forward-looking statements after the date of this Annual Report or to conform such statements to actual results
or revised expectations, except as required by law.
| 3 | |
****
**PART
I**
Throughout
this Annual Report, references to the Company, LIMX, we, us, and our
refer to Limitless X Holdings, Inc. and its subsidiaries, unless the context requires otherwise.
**ITEM
1. BUSINESS.**
**Company Overview**
Limitless X Holdings Inc., incorporated
in Delaware and based in California, along with its subsidiaries is building a dynamic, value-driven, and recession-proof ecosystem designed
to help individuals Look Good and Feel Great by integrating health, wellness, entertainment, fintech, community building,
and brand development. The Company provides direct-to-consumer e-commerce, offering innovative products that empower people to reinvent
themselves and become the best versions of themselves through Limitless X Inc., a Nevada corporation, its wholly-owned subsidiary (Limitless
X). The Companys current products are focused on brain health, weight management and recovery.
In December 2024 and January
2025, the Company announced that it planned to make a significant impact in television and film, regenerative skin care, fintech, entertainment
and real estate. Although the Company is optimistic about its expansion into these new industries, the endeavor is aspirational and there
is no guarantee that such ventures will come to fruition and prove successful.
As of April 1, 2025, the
Company has the following subsidiaries. A detailed description of each and the Companys expansion plans may be found in the Other
Business Divisions section of this Business Section of this Offering Circular:
| 
| 
| 
Limitless X, Inc., a Nevada corporation, provides direct to consumer e-commerce services for the Companys health and wellness products, with a primary emphasis on dietary supplements. The Companys current lead products are NZT-48, NZT-48 Lions mane, NZT-48 For Her and Oneshot Nootropic Pre-Workout. | |
| 
| 
| 
| |
| 
| 
| 
Limitless Films, Inc., a Florida corporation (Limitless Films), is a dynamic television and film production company committed to crafting compelling visual stories in collaboration with acclaimed producers and directors that engage global audiences. In January 2025, Limitless Films advanced a $1 million bridge loan to a film producer to finance part of the pre-production budget for Borrowers upcoming film with an A-list actor. The bridge loan is secured by a copyright in the film and the script. | |
| 
| 
| 
| |
| 
| 
| 
XocelForte Therapeutics Inc., a Delaware corporation (Xocel), is an emerging direct-to-consumer e-commerce brand which will be specializing in developing and marketing regenerative skin care products, harnessing the latest advancements in biotechnology and natural ingredients to promote skin health and rejuvenation. | |
| 
| 
| 
| |
| 
| 
| 
Limitless Entertainment, Inc., a Florida corporation (Limitless Entertainment) is set to revolutionize the entertainment industry by creating an AI-powered platform for live and on-demand streaming of various sporting events, with advanced fan interaction tools elevate user engagement to new heights. With our Chief Executive Officers strong foothold in the boxing, mixed martial arts, and wrestling industries, Limitless Entertainment expects to specialize in producing and licensing content related to combat sports. | |
| 
| 
| 
| |
| 
| 
| 
Limitless Digital Assets, Inc., a Florida corporation (Limitless Digital), is focused on developing and investing in digital assets that are set to revolutionize industries across the board. From e-commerce to film production, music, real estate, and beyond, the Company recognizes that the future of nearly every sector will be intertwined with digital assets. Limitless Digital is currently exploring a partnership with a strategic partner in which they would create an investment fund focusing on digital assets. These negotiations are still in their initial stages and there can be no assurances or certainty that the fund will be created and launched. | |
| 
| 
| 
| |
| 
| 
| 
Limitless Living Inc., a Florida corporation (Limitless Living), is evaluating a variety of real estate investment projects including creating a residential complex designed to inspire and elevate your life with innovative amenities that foster both physical vitality and mental clarity, or financing real estate projects. Put differently, Limitless Living is company that intends to be involved in real estate investments that are related to health, wellness and community living. | |
| 4 | |
****
**Leadership**
Jas Mathur, our Chairman and
Chief Executive Officer, is a Transformational Health Entrepreneur with over 14 years of experience within the health, wellness, and dietary
supplements industry and 25+ years of experience as a webmaster and internet marketer. He is the owner of Emblaze One, a global interactive
and web development agency with a team of 100+. Mr. Mathur founded Limitless X in 2021, drawing upon his own personal battles with health
and his transformative journey that resulted in a remarkable weight loss of over 250 lbs. His extraordinary achievements across multiple
industries serve as a powerful source of motivation, inspiration, and empowerment for all those who cross paths with him, igniting their
dreams, fostering belief, and empowering them to achieve greatness.
****
**Our Nutritional Supplement
Products**
The current products offered
by Limitless X are:
*
NZT-48*
NZT-48 is a nootropic supplement
designed to enhance cognitive abilities, including memory, speed, and focus, and improves mood. NZT-48s formula is crafted from
over 20 premium ingredients. Notable ingredients include (a) ginkgo biloba, which increases blood flow to the brain to improve cognitive
function and memory and contains neuroprotective properties that help protect the brain from age-related decline and damages, and (b)
alpha GPC, which increases the production of acetylcholine, a neurochemical that plays a key role in memory and learning. With this state-of-the-art
formula, NZT-48 sharpens focus, supports mental endurance, and provides supercharged energy with no crash, thereby helping consumers achieve
and maintain peak productivity levels throughout the day.
*NZT-48 Lions Mane*
NZT-48 Lions Mane is the
perfect everyday nootropic supplement that is formulated to support all cognitive functions, including memory, mental speed, and focus,
and improves mood. This product is 100% vegan, non-GMO, and gelatin-free. This product helps consumers get in the zone and
stay productive through enhanced mental clarity and creativity and sustained energy with no crash. Among the other 20+ clinically coordinated
ingredients such as ginkgo biloba, theobromine, and alpha GPC, the namesake ingredient in this products formula is Lions
Mane. Scientific studies have shown that this medicinal mushroom, renowned for its neuroprotective properties, promotes the synthesis
of nerve growth factor (NGF), a protein essential for the maintenance, survival, and regeneration of neurons and mitigate age-related
cognitive decline.
| 5 | |
**
*NZT-48 For Her*
NZT-48 For Her is a nootropic
supplement comprising a specially tailored blend for women. This product contains 23+ essential nutrients, including the perfect blend
of GABA and DHA, to elevate mood, enhance creativity, increase energy and happy hormones, and reduce stress and anxiety.
DHA, a type of Omega-3 fatty acid primarily found in fish oil that has been extensively researched, is a fundamental building block of
brain tissue, contributing to mental clarity, focus, and cognitive agility. GABA, a naturally occurring amino acid and a dual-purpose
compound, plays a crucial role in promoting relaxation and reducing neural excitability, serving as the brains brake pedal
to help calm overactive mind states.
*
OneShot Nootropic Pre-Workout*
This product is a tasty,
nootropic, pre-workout supplement that helps consumers unlock explosive gym performance. Packed with natural nitric oxide, L-Arginine,
and BCAAs, this product causes consumers to experience high levels of focus, endurance, and power during their workouts without any jitters.
Additionally, the essential amino acids contained in this product fuel the breakdown, repair, and building of muscle tissue to achieve
muscle growth.
**Licensing of Nutritional
Products**
All of our nutritional products
are licensed from Limitless Performance, Inc. (LPI), a company wholly-owned by Jas Mathur, our Chief Executive Officer,
pursuant to a Manufacturing & Distribution License Agreement dated December 1, 2021 (the NZT-48 License Agreement).
The NZT-48 License originally contemplated a license that covered multiple products, but was partially terminated on November 1, 2023,
where the only product to be licensed currently under the NZT-48 License Agreement is NZT-48. In January 2025, we filed the First Amendment
to Manufacturing and Distributorship Licensing Agreement, whereunder Mr. Mathur agreed to waive all royalty payments under the NZT-48
Licensing Agreement for a period of three years. Under the NZT-48 License Agreement (and under amendments thereto), LPI granted a non-exclusive
license to the Company to design, manufacture, promote, sell, and distribute NZT-48, a nootropic supplement designed to enhance cognitive
abilities, including memory, speed, and focus, and improves mood. The term of the NZT-48 License Agreement is for 5 years and automatically
renews for fiver-year terms unless either party provides notice of termination no later than six months prior to the end of the term.
LPI may only terminate for cause prior to the end of the term. After December 31, 2027, and if Mr. Mathur does not extend the waiver of
royalty payments, the Company will be obligated to pay Mr. Mathur royalties of 4% on the gross sales of NZT-48.
| 6 | |
****
**Our Services**
Leveraging our top-notch
business know-how, deep insights in the health and nutrition industry and a broad network in the industry to identify and boost unique
investment opportunities, we help design, build, and grow successful e-commerce brands that have unique capabilities in each of their
respective markets while enriching peoples lives. We empower founders by fostering connections with customers, strategic partners,
and investors, using our unique direct-to-consumer model to maximize profits.
*Product Development*
We help create and grow strong,
memorable brands. We help our partners at all stages of product development level, including with market research and product, label,
and packaging design. On the market research side, we examine the competitive landscape of industries by analyzing competitors
products, conducting surveys, finding relevant partners, and researching resources. We then create an actionable plan to break into the
relevant market. We also facilitate key introductions to strategic partners in the PR, IT, finance and legal industries and we help design
and implement the product fulfilment process.
*Product Manufacturing*
We maintain complete control
over the manufacturing process, from start to finish, including with the sourcing of high-quality ingredients, identifying reliable supply
chain, distribution and manufacturers networks, and the designing of quality assurance and compliance processes.
*Product Distribution and
Fulfilment*
Our streamlined omni-channel
approach to product distribution prioritizes consumer interests to help deliver better conversion rates. It includes e-commerce websites,
social media, shipping, distributed warehousing, payment processing and product returns. Reliable fulfilment and logistics process allows
a fast delivery. Product orders are fulfilled via online, direct to consumer, retail, wholesale, and big box retail channels.
*Marketing, Advertising,
and Consumer Outreach*
In 2023, we shifted our business
model from working with third-party affiliates and affiliate networks to now include an in-house, full service digital marketing team
to decrease our customer acquisition costs, increase customer retention, satisfaction and build brand trust and loyalty. This shift allows
us to control the content and marketing creatives, mitigate chargebacks, decrease refunds, lower customer acquisition costs, impact average
order values, and create direct relationships with advertisement platforms.
Our marketing efforts are
designed to increase consumer awareness of and demand for the brands we work with or own. Our marketing team helps design, form and generate
the right content for each brand, and devises the best strategy for its distribution. We employ a broad mix of traditional marketing strategies,
from: product sampling to exhibiting at consumer trade events and hosting celebrity-rich events where our company and brand(s) are prominently
highlighted. Our primary driver is the use of social media platforms to communicate with consumers and build interest in the respective
brand(s) and product(s). Our advertising and use of online resources are aimed at increasing consumer preference and usage of our products.
Operating as an integrated marketing agency, we plan to offer global marketing services across all areas of the sales process in the near
future.
**Our Competitive Strengths**
Our strength has been in
the relationships that have been developed over the last three decades particularly the network and partnerships that our Chairman &
CEO, Jas Mathur, has developed through his success in running businesses. Jas has assembled a team of people with the same vision and
goals, to work together as a unified and focused team. These influential relationships that have taken many years to develop are invaluable
in helping to build the brand, drive sales and boost profitability through targeted marketing initiatives.
| 7 | |
We strive to find gaps in
the market and produce innovative products not only to fill those gaps but also to exceed consumer expectations. This is due to the fact
that we have streamlined our approach, enabling us to quickly and effectively bring new products to market and of course, keep abreast
of industry trends and the ever changing needs of the health and wellness sector.
With our solid industry knowledge
and extensive network, we are well-suited to grow our ecosystem of wellness-based brands. We work with an elite group of influencers,
who are credible and have a large following, and who are willing to promote our products and services. These relationships, in addition
to our strategic marketing efforts, are crucial to our ability to expand and grow our brand worldwide.
**Our Clients**
Currently, all of the brands
in our portfolio are with affiliated companies that are owned 100% by our Chief Executive Officer, Jas Mathur.
**Market for Global Health
and Wellness**
The market for global health
and overall wellness is rapidly expanding due to growing public attention on fitness, mental health and overall wellness. The size of
the global health and wellness market is expected to grow to $8,946 billion by the end of 2030 at a compound annual growth rate (CAGR)
of 6.9% in the year 2023-2030, according to Zion Market Research. This increase indicates the growing demand for health-oriented products
and services around the world.
*Market Overview &
Drivers*
As of 2022 the market was
at $5,244 billion and the major sub sectors such as dietary supplements, fitness services, organic food, mental wellness, and wearable
health technology have a good pace. This change has been spurred on further by a shift in consumer behavior, particularly among millennials
and Gen Z, who are now major drivers of this expansion as they place greater emphasis on self-care, living long and holistic well-being.
As people become more conscious of the fact that most lifestyle factors affect both the body and the mind, spending on wellness products
and services increases.
*The Direct-to-Consumer
& E-commerce Opportunity*
This growth in the health
and wellness market is also accompanied by an unprecedented growth in the e-commerce and direct-to-consumer (DTC) industry.
The global e-commerce market reached $5.7 trillion in 2022 and is expected to grow to more than $8.1 trillion by 2026 because of the growing
popularity of online shopping and direct-to-consumer sales channels. The DTC model has changed the way brands reach out to customers,
allowing companies to cut out the middlemen, i.e., traditional retail channels, and allowing companies to build a direct relationship
with their customers. This transition to digital-first strategies and direct-to-consumer models has opened up new opportunities for health
and wellness brands to scale and reach a global audience.
Taking advantage of the dual
growth of health and wellness and e-commerce and DTC there is huge opportunity for companies in the sector. As more brands move to direct-to-consumer
models there is a real opportunity to leverage digital marketing, influencers, and logistics to take your brand to a global audience and
capitalize on increasing consumer demand for personalized, **health focused products and services.**
*Factors Driving Market
Growth*
Increased Health Consciousness:
Consumers are increasingly aware of the long-term benefits of healthy living and are investing in products that support wellness, from
fitness supplements to mental health support tools.
Technological Advancements:
The rise of wearable devices, mobile health apps, and digital platforms for virtual fitness and wellness coaching has made it easier for
individuals to track and optimize their health and fitness routines.
Rise in Preventative Healthcare:
As healthcare costs continue to rise, more individuals are turning to preventative measures such as nutrition supplements, fitness regimens,
and mindfulness practices to avoid long-term health issues.
| 8 | |
Aging Population: As the
global population ages, theres a growing demand for health and wellness products that support longevity, mobility, mental health,
and cognitive function, further boosting market demand.
*Geographic Insights*
North America and Europe
continue to dominate the health and wellness market due to the higher disposable income, advanced healthcare systems, and strong consumer
awareness. However, the Asia Pacific region is expected to experience the highest growth rate, fueled by increasing health-consciousness
in countries like China and India, along with a growing middle class that seeks better living standards and wellness solutions.
*Market Trends to Watch*
Personalization & Customization:
With advancements in AI and data analytics, there is a growing trend toward personalized wellness products, from custom vitamins to tailored
fitness plans. Consumers are looking for solutions that are aligned with their specific health goals and preferences.
Sustainability & Clean
Label Products: Eco-consciousness continues to shape consumer purchasing decisions. Brands that prioritize sustainability, ethical sourcing,
and transparency in their ingredient lists are gaining consumer loyalty.
Mental Wellness: The demand
for products supporting mental clarity, stress relief, and cognitive function is on the rise, reflecting growing concerns over mental
health and the need for stress management in fast-paced, high-pressure lifestyles.
E-commerce Growth: The global
shift toward online shopping is significantly affecting the health and wellness market, with more consumers turning to digital platforms
for convenience and product availability. This has led to the rise of DTC health brands that offer personalized health solutions and direct
access to wellness products.
*Conclusion*
The global health and wellness
market is poised for exponential growth in the coming years. As consumers prioritize self-care, mental and physical well-being, and longevity,
the market will continue to evolve with innovative products, services, and technologies that cater to these demands. With an expected
CAGR of 6.9% from 2023 to 2030, the health and wellness industry represents a dynamic and lucrative opportunity for brands and entrepreneurs
who understand the changing landscape of consumer needs.
**Our Network of Influencers**
We have made a list of our
favorite and most credible influencers who are popular and influential in their respective fields and who are also passionate about the
theme of our blog: Look Good and Feel Great. This diverse group includes music artists, movie stars, professional athletes, social media
influencers, political figures, fitness experts, nutrition coaches, wellness advocates, lifestyle bloggers and experts from other industries.
What sets our influencers apart is that, regardless of their professional status or the field they operate in, they all share the same
passion for personal well-being and transformation.
These influencers are dedicated
to the promotion of health, wellness and personal growth and urging people to take care of themselves and enjoy the process of changing
for the better all this, both physically and mentally. Whether they are in the limelight or heading a specific audience, all of
them want to inspire other people to Look Good and Feel Great.
Our network is strategically
utilized, with compensation terms tailored to each individual and product, as determined by our management team. We dont use long-term
formal contracts so we are in a position to be able to choose the influencer that will best fit the brand for the given campaign and ensure
that the brand message is going to the right audience.
Our marketing team works
closely with the brands to identify the target audience and then contact the appropriate persons in our network. These influencers then
post the product or service promoted by the brand on their social media pages in the pre-approved content, which helps in creating a connection
between the brand and its audience. They receive a commission based on the sales made through their promotion.
| 9 | |
Our network of influencers
is diverse and includes Instagram, YouTube, podcasting, and personal appearances to ensure that the message is out there to the masses,
from the fitness community to the high-net-worth individuals. All products promoted by our influencers are available for purchase through
our website, so consumers can easily acquire the products they need to look and feel their best.
However, please note that
the response is not simply a direct replication of the input. It may require additional context or explanation to ensure that the response
is proportional to the length of the input. Specifically for shorter inputs, responses can benefit from being more concise to strike a
balance between providing valuable information and avoiding lengthy explanations.
****
**Other Business Divisions**
**Limitless X**
Limitless X Inc., a Nevada
corporation (Limitless X), provides direct-to-consumer e-commerce services for its innovative health and wellness product
lines, with a core emphasis on dietary supplements. The companys flagship productsNZT-48, NZT-48 Lions Mane, NZT-48
For Her, and Oneshot Nootropic Pre-Workoutare formulated to enhance cognitive performance, energy, and overall wellness.
With the help of a data driven
approach, influencer marketing and digital marketing, Limitless X expects to grow its customer base and brand presence rapidly. In 2025,
Limitless X is strategically entering the Consumer Packaged Goods (CPG) space, beginning with the launch of a proprietary Coffee Concentrate,
set to debut within the next several months. The cost to date of launching this Coffee Concentrate has been $50,000 and we expect to incur
another $250,000 in costs as we initiate the launch of the Coffee Concentrate.
Our Coffee Concentrate is
designed not just for taste and convenience, but also with functional health benefits that consumers may have in mind such as energy,
focus, or clean fuel. We believe that our Coffee Concentrate caters to todays wellness-conscious consumer, thus making it an important
addition to our product portfolio. As part of this expansion, we plan to develop a line of specialty coffee concentratesincluding
nootropic blends, adaptogenic formulas, and wellness-focused infusionsthat align with our core mission of optimizing mind and body.
This move marks the first step in a broader CPG rollout. Backed by our CEOs strategic relationships and direct access to major
retail partners, Limitless X aims to scale across multiple verticalsfrom functional beverages to nutritional snacks, and beyond.
As part of its two-year growth
strategy, Limitless X is focused on scaling direct-to-consumer (DTC) sales, leveraging our core strength: digital marketing. Our DTC model
will be primarily driven through high-converting digital platforms such as Facebook, TikTok, Taboola, and through traditional influencer
outreach campaigns. This channel remains a key growth engine for the business as we expect our revenue and returns to increase in conjunction
with our ad spend.
****
Currently, we retain approximately
35% of our customers through recurring billing, giving us an average lifetime value (LTV) of about $90 per customer. With the strategic
addition of more SKUs and product bundles throughout 2025, we project a doubling of our LTV to $180. By 2026, we aim to increase this
figure by an additional 50%, bringing LTV to approximately $270, driven by continued customer retention efforts, subscription optimization,
and upsell opportunities. While we are optimistic about the projected increase in LTV, these figures are estimates and there is no guarantee
or assurance that we will achieve these targets.
In parallel with our DTC
push, Limitless X is pursuing big-box retail distribution to further diversify our sales channels and amplify brand visibility. This retail
expansion will work hand-in-hand with our digital growth, offering consumers multiple touchpoints to engage with our brand. On a global
scale, Limitless X aims to expand into key international markets such as Canada, Latin America, and the MENA region. These targeted markets
offer substantial growth potential and align with our mission to make premium health and wellness products accessible worldwide.
Together, these strategic
initiativesDTC acceleration, retail expansion, and international market penetrationwill better position Limitless X to enhance
operations, increase market share, and achieve sustainable, long-term revenue growth. As we execute on this vision, we aspire to build
the reputation of Limitless X in the global health and wellness industry.
****
| 10 | |
****
**Limitless Films**
Limitless Films, Inc., a
Florida corporation (Limitless Films), is a dynamic television and film production company committed to crafting compelling
visual stories in collaboration with acclaimed producers and directors that engage global audiences. In January 2025, Limitless Films
advanced a $1 million bridge loan to a film producer to finance part of the pre-production budget for the producers upcoming film
starring an A-list actor. This loan is secured by copyright ownership in both the film and its script.
Over the next two years,
Limitless Films will concentrate on developing, producing, and releasing a slate of global films. Each production will strategically incorporate
high-converting influencers, streamers, and brandsmany of which are either wholly or partially owned by Limitless Xinto
the creative process to market Limitless X products.
*Film Financing Strategy*
**
We plan to produce films
with total budgets ranging from $3 million to $10 million, starting with mid-budget films in the $35 million range. These projects
are ideal for showcasing new talent alongside A-list actors while balancing creative ambition and commercial sensibility.
Our film financing model
is structured for maximum leverage and return on investment. We expect to finance approximately 1015% of a films total budget
in-house, which acts as the seed capital needed to initiate full financing. The remaining 8590% will be sourced through traditional
film finance channels, including:
| 
| 
| 
Bank loans secured by state and international tax credits; | |
| 
| 
| 
Strategic partnerships with studios; and | |
| 
| 
| 
Private movie financiers who co-invest based on creative and commercial viability. | |
This capital structure enables
us to maintain significant creative input and backend participation while minimizing our upfront risk. To further de-risk and ensure capital
recovery, we are aligning with major distribution partners early in the development process. This includes both theatrical distribution
deals and direct-to-streaming (VOD) releases with potential target platforms such as Amazon Prime, Netflix, or both, depending on the
target audience and genre.
****
Additionally, owning or co-owning
key IP assets in the filmsincluding scripts, characters, and brand integrationscombined with our capital strategy, will
promote our ability to procure and preserve long-term royalty streams and profit participation.
*Film Revenue Generation
Strategy*
**
We plan to generate revenue
from our films through a multi-channel monetization strategy that includes:
| 
| 
| 
Domestic and international box office receipts; | |
| 
| 
| 
Global streaming rights sales; | |
| 
| 
| 
Licensing and syndication to TV and VOD platforms; | |
| 
| 
| 
Third-party brand sponsorships and product placement; | |
| 
| 
| 
Royalties from soundtrack and merchandise sales; | |
| 
| 
| 
International territory sales and pre-sales; and | |
| 
| 
| 
Ancillary rights (airlines, hotels, inflight entertainment, etc.) | |
Led by CEO Jas Mathur and
Director Arthur Sarkissian, we are leveraging an extensive network of entertainment and brand industry relationships. Our strategy blends
high-impact storytelling with viral influencer marketing, to create content that aims not only entertains but also drives real-world product
awareness and conversion.
Currently, we have four completed
scripts, several A-list actors committed, and are positioned to begin production pending receipt of financing from this Offering or other
sources. As we scale, we will continue to finalize international rights deals, expand our digital and physical distribution pipelines,
and elevate promotional campaigns driven by our network of influencersamplifying visibility, boosting corporate valuation, and
achieving long-term, sustainable revenue growth.
| 11 | |
****
**XocelForte Therapeutics**
XocelForte Therapeutics Inc.,
a Delaware corporation (Xocel), is an emerging direct-to-consumer and e-commerce brand specializing in the development and
marketing of regenerative skincare products. Harnessing advancements in biotechnology and natural ingredients, Xocel is on a mission to
redefine skin health and rejuvenation through science-backed innovation.
What sets Xocel apart is
its focus on exosome-based skincare solutionsa biotechnology that utilizes nano-sized extracellular vesicles to support cell-to-cell
communication and regeneration. Unlike conventional skincare products that primarily address surface-level concerns, Xocels formulations
are designed to work at the cellular level, promoting deep tissue repair, increased collagen production, reduced inflammation, and visibly
improved skin texture and elasticity. These are not just cosmetic enhancements; they represent true regenerative therapy for the skin.
To promote scalability and
product readiness, Xocel has established strategic partnerships with world-class doctors, researchers, and manufacturers who specialize
in unique, proprietary formulations. These collaborators bring decades of experience in dermatology, biotech, and pharmaceutical-grade
skincare manufacturing. As a result, fully developed and tested serum and topical prototypes are ready for market launch while we work
with our manufacturers and suppliers on packaging and design needs, which may take an estimated 4-6 months. The formulations have undergone
clinical evaluations and user testing to validate both efficacy and safety. The cost of developing the products thus far has been less
than $10,000, and we expect to have about $100,000 in inventory as we begin the initial rollout of the products.
Xocel will launch exclusively
through a direct-to-consumer model, leveraging the same high-performance infrastructure and proven go-to-market strategy pioneered by
Limitless X Inc. This includes:
| 
| 
| 
Precision-targeted digital advertising on platforms like Facebook, Instagram, and TikTok; | |
| 
| 
| 
Strategic influencer outreach and ambassador programs; | |
| 
| 
| 
Branded content campaigns across streaming, podcasts, and social media; and | |
| 
| 
| 
Conversion-optimized eCommerce funnels for high LTV customers. | |
****
By eliminating traditional
retail markups and going directly to the consumer, Xocel can offer premium, clinically proven skincare solutions at competitive pricing,
while retaining full control over customer experience and brand image.
In addition to topical products,
Xocel plans to roll out injectables and in-clinic treatments in partnership with licensed practitioners and medspas. These offerings will
allow the brand to enter the luxury skincare and aesthetic markets, further expanding the brands impact and revenue potential.
Exosome-based treatments
are often considered as the real anti-aging solution which many celebrities use for glowing skin and hence, this technique is commonly
known as Hollywoods best kept secret. Xocel is on a mission to provide a large number of people with the opportunity to benefit
from these innovative products, thus allowing consumers to get the same regenerative technologies that are currently used by the elite
figures in entertainment, fashion and beauty to achieve the best results in skincare. The Company is positioned to redefine the future
of anti-aging and skin health through innovation and a commitment to excellence.
**Limitless Entertainment**
Limitless Entertainment,
Inc**.,**a Florida corporation **(**Limitless Entertainment) is set to revolutionize the entertainment industry by
creating an AI-powered platform for live and on-demand streaming of various sporting events, with advanced fan interaction tools to elevate
user engagement to new heights. With our Chief Executive Officers strong foothold in the boxing, mixed martial arts, and wrestling
industries, the Company plans to produce, license, and distribute high-quality combat sports content while integrating advanced engagement
features such as real-time commentary, voting, gamification, and social interactivity to enhance the viewing experience. We intend to
leverage our CEOs extensive industry relationships to secure exclusive content rights and create high-profile events featuring
major influencers, celebrities, and athletes.
| 12 | |
We are in preliminary discussions
to enter into a strategic alliance with a major wrestling organization (name withheld due to confidentiality), as well as partnering with
a UFC Hall of Famer to launch a new combat sports league. The league will operate on an event-to-event basis, with a projected cost of
no more than $250,000 USD per event. Importantly, we do not intend to be the sole broadcasterour strategy includes multi-platform
distribution to maximize reach, visibility, and monetization.
We have access to multiple
streaming platforms and source code options that we can acquire and fully customize, eliminating the need for expensive proprietary builds.
Our estimated cost to develop and launch apps across all major smart TVs and set-top boxes is under $250,000, with a projected timeline
of less than six months and a monthly maintenance cost not exceeding $5,000 USD.
We expect the backend infrastructure
to utilize Amazon AWS for servers and load balancing, allowing us to keep the cost per active user negligible. For instance, even with
100,000 concurrent viewers during a live event, the total operational cost is estimated at only $5,000$6,000 USD per monthmaking
the platform efficient and scalable.
Over the next two years,
the Company will focus on hosting and owning rights to premium sporting events, monetizing them through pay-per-view sales, monthly subscriptions,
and brand-integrated sponsorships.
By controlling both the streaming
technology and consumer data, Limitless Entertainment seeks to maximize its advertising revenue potential while building a direct-to-consumer
entertainment ecosystem. The Company also plans to collaborate with Limitless Films Inc. to produce culturally resonant and localized
contentespecially for the Latin American marketto strengthen its global footprint and solidify its position as a leader
in premium digital sports entertainment.
**Limitless Digital Assets**
Limitless Digital Assets,
Inc., a Florida corporation (Limitless Digital), is focused on developing and investing in digital assets that are set to
revolutionize industries across the board. From e-commerce to film production, music, real estate, and beyond, the Company recognizes
that the future of nearly every sector will be increasingly intertwined with digital assets and blockchain-based innovations.
To stay ahead of the curve,
Limitless Digital is bringing on several strategic partners with over a decade of experience in both the gaming and blockchain industries.
These individuals have a proven track record in successfully launching blockchain games, cryptocurrencies, and digital ecosystems, which
we believe will support the long-term growth and sustainability of our projects.
The blockchain gaming market
is projected to surpass $600 billion by 2030, making it one of the fastest-growing sectors globally. We have conducted significant due
diligence to identify game types and mechanics that encourage meaningful interaction, competitiveness, and community-buildingcore
elements that align with our broader mission of creating an engaged ecosystem. These interactive games have potential to serve as a key
driver in promoting not just our digital asset initiatives, but also the broader Limitless X product lines, services, and subsidiaries.
Each game is expected to
have a development cost ranging from $200,000 to $500,000, with a monthly maintenance and ongoing development cost between $10,000 and
$25,000, depending on complexity and future feature expansions. We expect to launch our first game toward years end. Assuming the
launch of our first title is successful, we plan to enter into a strategic partnership with the game development studio to reduce upfront
costs and establish a dedicated development team exclusively focused on building our games. This shift will significantly reduce long-term
costs and enable rapid iteration of new features and titles.
Furthermore, we will leverage
our deep bench of influencers, celebrities, streamers, and athletesmany of whom already promote our health and wellness productsto
also promote our games across social media and streaming platforms. Additionally, our film division, Limitless Films Inc., will be used
to amplify the visibility of our games through creative storytelling, trailers, integrations, and multimedia exposure.
Limitless Digital is also
in early discussions with a strategic partner to launch a digital asset investment fund, targeting promising opportunities in the blockchain
space. While these negotiations are ongoing and no assurances can be made at this time, the potential fund would serve as a vehicle to
further diversify Limitless X Holdings Inc.s exposure to this emerging sector.
| 13 | |
Over the next two years,
we will focus on launching and tokenizing blockchain-based games that allow users to earn rewards tied to Limitless X Holdings Inc. securities,
creating a value-generating loop between gameplay, ownership, and the broader Limitless X ecosystem. By applying blockchain innovations
across multiple verticals, Limitless Digital aims to unlock new revenue streams, improve operational efficiencies, and deliver tangible
value to both users and shareholders.
**Limitless Living**
Limitless Living, a Florida
corporation, is reimagining real estate through a transformative lensone where residential development is no longer just about
buildings, but about building better lives. The company is actively evaluating a variety of real estate investment opportunities, with
a core focus on developing residential communities that inspire and elevate their residents through innovative wellness-centered amenities,
lifestyle design, and community curation.
As health and wellness continue
to dominate global priorities, a clear trend has emerged in the real estate sector: people want to look good, feel great, and live in
environments that support their journey toward optimal well-being. Most developers focus on amenities as a checklistgyms, yoga
rooms, wellness spasbut fail to recognize that wellness is a lifestyle built on intentionality: who you live around, the air you
breathe, the water you drink, the food you eat, and the energy you surround yourself with.
Thats why Limitless
Livings vision is not just to construct beautiful spaces, but to build like-minded, supportive communities that empower residents
to become the best version of themselves. Our developments will screen for alignment with wellness values, creating an intentional living
ecosystem that fosters connection, growth, accountability, and vitality. Every detailfrom air filtration systems and water purification
to circadian lighting, soundscaping, and onsite nutrition educationwill be thoughtfully designed to support physical, emotional,
and mental health.
****
We are currently in discussions
with a major residential and commercial real estate development firm based in Southern Florida, who would come on board as a strategic
partner and advisor. They bring not only a wealth of experience and expertise but also a network of financial partners and a portfolio
of high-net-worth clientskey components to promoting the projects success from both a development and capital perspective.
While we are optimistic regarding the timeline for these ambitious projects, such developments may take many months to several years,
and we cannot, at this point in time, provide a concrete estimate as to when any given project may come to fruition.
Depending on the location,
the estimated total cost for each development is projected between $20 million and $30 million. In the U.S., we anticipate needing between
$5 million and $7.5 million in capital on hand to effectively carry and complete a project. Funding for such projects will be sourced
from the proceeds of this Offering and from traditional avenues such as bank loans and other private investors with whom we have existing
relationships. These figures are scalable based on geographic market, with potential to expand to international wellness living communities
once the model proves successful.
In parallel to developing
its own branded properties, Limitless Living is also actively exploring strategic financing opportunities in the real estate sector, specifically
projects that align with its mission of integrating wellness and lifestyle with contemporary construction. Whether as developer or capital
partner, the company is committed to contributing to a global shift in how people liveintentionally, holistically, and limitlessly.
**Our Compliance Team**
As a company, all of our compliance matters are managed
in-house by our Chief Operating Officer and our VP of Legal Affairs, who work closely together to make sure that all aspects of our operations
are in compliance with the relevant legal and regulatory requirements. This includes supervising data security, privacy rights and making
sure that our products meet or exceed the standards of applicable government regulations. Our team believes in upholding the highest levels
of transparency, accountability, and ethical practices throughout all departments. They also keep a close eye on any changes in the regulatory
landscape, and they implement the necessary changes to maintain compliance. We believe protecting customer information and their privacy
is important, and we also want to stay ahead of changing legal standards to avoid any risks to the business.
| 14 | |
****
**Regulatory Compliance**
*FDA and FTC*
We are subject to various federal, state, and local
laws, regulations and administrative practices that affect our business. The safety, formulation, manufacturing, processing, packaging,
importation, labeling, promotion, advertising, and distribution of our dietary supplements, are subject to regulation by several federal
agencies, including the FDA, the FTC, the USDA and the CPSC.
The FDA exercises broad jurisdiction over the labeling
and promotion of dietary supplements. Labeling is a broad concept that, under most circumstances, extends even to product-related claims
and representations made on package inserts, and in some cases, a companys website and printed or digital media. All dietary supplements,
must bear labeling that provides consumers with specific information with respect to standards of product identity, net quantity/weight,
nutrition or supplement facts labeling, ingredient statements, contact information for the manufacturer/packer/distributor, allergens,
and certain other disclosures.
The FDA has comprehensive authority to regulate the
safety of dietary supplements, dietary ingredients, labeling and current good manufacturing practices. The DSHEA, enacted in 1994, greatly
expanded the FDAs regulatory authority over dietary supplements. Through DSHEA, dietary supplements became a separately regulated
subcategory of food, and the FDA was empowered to establish good manufacturing practice regulations governing key aspects of the production
of dietary supplements, including quality control, record keeping, packaging, and labeling. DSHEA also expressly permits dietary supplements
to make label claims and promotional statements describing how a product affects the structure, function or general well-being of the
body if adequate scientific evidence exists to substantiate the claim, although no statement may expressly or implicitly represent that
a dietary supplement will diagnose, cure, treat or prevent a disease, which are claims reserved for drug products that are regulated separately
by the FDA.
The FDA has broad authority to enforce the provisions
of the FDCA applicable to the safety, labeling, manufacturing, transport, and promotion of dietary supplements, including powers to issue
a public warning letter to a company, publicize information about illegal, misbranded, or adulterated products, instituting a seizure
action, an injunction action, or a criminal prosecution. In the past few years, the FDA has commenced enforcement actions against dietary
supplement companies by issuing warning letters regarding products that make impermissible claims related to treatments and cures for
various diseases.
In addition to the FDAs regulatory control
over product labeling, the FTC also exercises jurisdiction over the advertising of foods and dietary supplements, including health benefit
claim, as well as deceptive advertising methods. The FTC has the power to levy monetary sanctions and demand consent decrees
or seek judgments that include penalties and restitution to consumers that can severely limit a companys business practices. In
recent years, the FTC has instituted numerous enforcement actions against dietary supplement companies for failure to have adequate substantiation
for claims made in advertising or for the use of false or misleading advertising claims. In December of 2022, FTC issued its Health Products
Compliance Guidance that suggests that at least one randomized clinical trial may be necessary for any claim regarding the health benefits
of a product. In addition to FTC warning letters and enforcement actions, private parties are increasingly initiating broad consumer class
actions against food and dietary supplement manufacturers for false or misleading labeling and/or advertising.
As is common in our industry, we rely on our suppliers
and contract manufacturers to ensure that the products they manufacture and sell to us comply with all applicable regulatory and statutory
requirements. In general, we seek certifications of compliance, representations and warranties, indemnification and insurance from our
suppliers and contract manufacturers, directly or through our distributor. However, even with adequate certifications, representations
and warranties, insurance and indemnification, any claims of non-compliance could significantly damage our reputation and consumer confidence
in the products we sell. In addition, the failure of such products to comply with applicable regulatory and legislative requirements could
prevent us from marketing the products or require us to recall or withdraw such products from our stores.
**Data Privacy**
In the ordinary course of our business, we might collect
and store in our internal and external data centers, cloud services and networks sensitive data, including our proprietary business information
and that of our customers, suppliers, and business collaborators, as well as personal information of our customers and employees. The
secure processing, maintenance and transmission of this information is critical to our operations and business strategy. The number and
sophistication of attempted attacks and intrusions that companies have experienced from third parties has increased over the past few
years. Despite our security measures, it is impossible for us to eliminate this risk.
| 15 | |
A number of states in the United States have enacted
data privacy and security laws and regulations that govern the collection, use, disclosure, transfer, storage, disposal, and protection
of personal information, such as social security numbers, financial information, and other sensitive personal information. For example,
all 50 states and several U.S. territories now have data breach laws that require timely notification to affected individuals, and at
times regulators, credit reporting agencies and other bodies, if a company has experienced the unauthorized access or acquisition of certain
personal information. Other state laws, particularly the California Consumer Privacy Act, as amended (CCPA), among other
things, contain disclosure obligations for businesses that collect personal information about residents in their state and afford those
individuals new rights relating to their personal information that may affect our ability to collect and/or use personal information.
Further, the California Privacy Rights Act (CPRA) was recently voted into law by California residents. The CPRA significantly
amends the CCPA and imposes additional data protection obligations on covered companies doing business in California, including additional
consumer rights processes and opt outs for certain uses of sensitive data. It also creates a new California data protection agency specifically
tasked to enforce the law, which would likely result in increased regulatory scrutiny of California businesses in the areas of data protection
and security. The substantive requirements for businesses subject to the CPRA went into effect on January 1, 2023, and became enforceable
on July 1, 2023. Meanwhile, several other states and the federal government have considered or are considering privacy laws like the CCPA.
We will continue to monitor and assess the impact of these laws, which may impose substantial penalties for violations, impose significant
costs for investigations and compliance, allow private class-action litigation and carry significant potential liability for our business.
Outside of the United States, data protection laws,
including the European Union General Data Protection Regulation (the GDPR), also might apply to some of our operations or
business collaborators. Legal requirements in these countries relating to the collection, storage, processing, and transfer of personal
data/information continue to evolve. The GDPR imposes, among other things, data protection requirements that include strict obligations
and restrictions on the ability to collect, analyze and transfer personal data/information of persons located in the European Union, a
requirement for prompt notice of data breaches to data subjects and supervisory authorities in certain circumstances, and possible substantial
fines for any violations (including possible fines for certain violations of up to the greater of 20 million or 4% of total company
revenue). Other governmental authorities around the world have enacted or are considering similar types of legislative and regulatory
proposals concerning data protection.
The interpretation and enforcement of the laws and
regulations described above are uncertain and subject to change, and may require substantial costs to monitor and implement and maintain
adequate compliance programs. Failure to comply with United States and international data protection laws and regulations could result
in government enforcement actions (which could include substantial civil and/or criminal penalties), private litigation and/or adverse
publicity and could negatively affect our operating results and business.
We rely on a variety of marketing
techniques and practices, including email and social media marketing, online targeted advertising, cookie-based processing, and postal
mail to sell our products and services and to attract new consumers, and we and our vendors, are subject to various current and future
data protection laws and data protection obligations that govern marketing and advertising practices. Governmental authorities continue
to evaluate the privacy implications inherent in the use of third-party cookies and other methods of online tracking for
behavioral advertising and other purposes, such as by regulating the level of consumer notice and consent required before a company can
employ cookies or other electronic tracking tools or the use of data gathered with such tools. Additionally, some providers of consumer
devices, web browsers and application stores have implemented, or announced plans to implement, means to make it easier for Internet users
to prevent the placement of cookies or to block other tracking technologies, require additional consents, or limit the ability to track
user activity, which could if widely adopted result in the use of third-party cookies and other methods of online tracking becoming significantly
less effective. Laws and regulations regarding the use of these cookies and other current online tracking and advertising practices or
a loss in our ability to make effective use of services that employ such technologies could increase our costs of operations and limit
our ability to acquire new consumers on cost-effective terms, which, in turn, could have an adverse effect on our business, financial
condition, results of operations, and prospects.
**Seasonality**
We do not experience seasonal
variations in our quarterly operating results and capital requirements.
| 16 | |
****
**Human Capital**
As of the date of this Offering
Circular, we have 9 full-time employees and 5 sub-contractors. None of our employees are members of a labor union or covered by a collective
bargaining agreement.
Our human capital resources
objectives include, as applicable, identifying, recruiting, retaining, incentivizing, and integrating our existing and new employees,
advisors, and consultants. The principal purposes of our equity incentive plans are to attract, retain and reward personnel through the
granting of equity-based compensation awards in order to increase shareholder value and the success of our business by motivating such
individuals to perform to the best of their abilities and achieve our objectives.
**Legal Proceedings**
From time to time, the Company is involved in legal
proceedings. arising in the ordinary course of our business, the resolution of which we do not anticipate would have, individually or
in the aggregate, a material adverse effect on our business, financial condition, or results of operations. For more detail regarding
litigation matters, please see Item 8. Financial Statements which contains Companys audited financial statements for fiscal 2024
and 2023 Footnote 12 Commitments and Contingencies.
**Properties**
We have a lease for our corporate
headquarters located at 9777 Wilshire Blvd., #400, Beverly Hills, CA 90212.
**Corporate History and
Background**
The Company was formed in
the State of Nevada on June 3, 1996, as Vyta Corp. On November 5, 2010, the Company changed its name to Bio Lab Naturals, Inc. On May
11, 2022, Bio Lab Naturals, Inc., a Delaware corporation (Bio Lab), entered into a Share Exchange Agreement (the Share
Exchange Agreement) with Limitless X, Inc., a Nevada corporation (Limitless X), and its 11 shareholders (the Limitless
X Nevada Acquisition). The parties completed and closed the Limitless X Acquisition on May 20, 2022. Concurrently with the Limitless
X Nevada Acquisition, Jaspreet Mathur, the founder, and principal shareholder of Limitless X, also purchased from Helion Holdings LLC,
shares of Bio Labs Class A Stock, which at all times have a number of votes equal to 60% of all of the issued and outstanding shares
of common stock of Bio Lab. On June 10, 2022, the Company changed its name to Limitless X Holdings Inc.
****
**Corporate Information**
We are a Delaware corporation. Our corporate headquarters
are located at 9777 Wilshire Blvd., #400, Beverly Hills, CA 90212. Our telephone number is (855) 413-7030. We maintain a website at https://www.limitlessx.com/.
We conduct business through our six active subsidiaries
companies.
**Reports to Security Holders**
We provide an annual report that includes audited
financial information to our shareholders. We will make our financial information equally available to any interested parties or investors
through compliance with the disclosure rules for a small business issuer under the Exchange Act. We are subject to disclosure filing requirements
including filing Form 10-K annually and Form 10-Q quarterly. In addition, we will file Form 8-K and other proxy and information statements
from time to time as required. We do not intend to voluntarily file the above reports in the event that our obligation to file such reports
is suspended under the Exchange Act. The public may read and copy any materials that we file with the SEC at the SECs Public Reference
Room at 100 F Street NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling
the SEC at 1-800-SEC-0330. The SEC maintains a website (http://www.sec.gov) that contains reports, proxy and information statements, and
other information regarding issuers that file electronically with the SEC.
| 17 | |
**ITEM
1A. RISK FACTORS.**
Our
business, results of operations, and financial condition are subject to numerous risks and uncertainties. In connection with making any
investment decision with respect to our securities, you should carefully consider the following risk factors, which address the material
risks concerning our business and an investment in our securities, together with the other information contained in this filing. The
risks described below are material risks currently known, expected, or reasonably foreseeable by us. However, the risks described below
are not the only ones that we face. Additional risks not presently known to us or that we currently deem immaterial may also affect our
business, operating results, prospects, or financial condition. If any of the risks discussed in this filing occur, our business, prospects,
liquidity, financial condition, and results of operations could be materially and adversely affected, in which case the trading price
of our common stock could decline significantly. You should read these Risk Factors in conjunction with Managements Discussion
and Analysis of Financial Condition and Results of Operations in Item 7 and our consolidated financial statements and related
notes in Item 8. Additionally, some statements herein constitute forward-looking statements. (See Cautionary Note Concerning Forward-Looking
Statements.)
**Summary
of Risk Factors**
| 
| 
| 
We
have incurred significant losses, we expect to incur losses in the future, and we may not be able to generate sufficient revenue
to achieve and maintain profitability. | |
| 
| 
| 
| |
| 
| 
| 
The
report of the independent registered public accounting firm includes a going concern uncertainty explanatory paragraph. | |
| 
| 
| 
| |
| 
| 
| 
All
of the current brands and products that we sell and promote are owned or controlled by our Chief Executive Officer and we may lose
all of our business at any time. | |
| 
| 
| 
| |
| 
| 
| 
We are in the process of expanding into a variety of different industries through our subsidiaries, any one of which
ventures may prove to be unsuccessful. | |
| 
| 
| 
| |
| 
| 
| 
If
we fail to cost-effectively acquire new consumers or retain our existing consumers, our business could be adversely affected. | |
| 
| 
| 
| |
| 
| 
| 
Use
of social media and influencers may materially and adversely affect our reputation or subject us to fines or other penalties. | |
| 
| 
| 
| |
| 
| 
| 
If
we fail to retain existing customers, or fail to maintain average order value levels, we may not be able to maintain our revenue
base and margins, which would have a material adverse effect on our business and operating results. | |
| 
| 
| 
| |
| 
| 
| 
We
rely on third parties for some essential business operations and services, and disruptions or failures in service or changes in terms
may adversely affect our ability to deliver goods and services to our customers. | |
| 
| 
| 
| |
| 
| 
| 
Shipping
is a critical part of our business and any changes in our shipping arrangements or any interruptions in shipping could adversely
affect our operating results. | |
| 
| 
| 
| |
| 
| 
| 
Increases
in labor costs, including wages, could adversely affect our business, financial condition, and results of operations. | |
| 
| 
| 
| |
| 
| 
| 
If
we fail to maintain and enhance awareness of our brand, our business and financial results could be adversely affected. | |
| 
| 
| 
| |
| 
| 
| 
We
could face liability for information displayed via our e-commerce webpages and our other websites. | |
| 
| 
| 
| |
| 
| 
| 
Advertising
inaccuracies or product mislabeling may have an adverse effect on our business by exposing us to lawsuits, product recalls or regulatory
enforcement actions, increasing our operating costs and reducing demand for our product offerings. | |
| 
| 
| 
| |
| 
| 
| 
We
are subject to a number of other laws and regulations, which could impact our business. | |
| 
| 
| 
| |
| 
| 
| 
Our
future financial performance and our ability to commercialize our products and services and to compete effectively will depend, in
part, on our ability to manage any future growth effectively. | |
| 
| 
| 
| |
| 
| 
| 
We
have authorized and designated Class A Preferred Convertible Stock, which have voting rights of 60% of our common stock at all times. | |
| 
| 
| 
| |
| 
| 
| 
Jaspreet
Mathur, our Chief Executive Officer, owns greater than 50% of our voting securities which will cause us to be deemed a controlled
company under the rules of NYSE American. | |
| 18 | |
| 
| 
| 
Because
insiders control our activities, that may cause us to act us in a manner that is most beneficial to them and not to outside shareholder
which could cause us not to take actions that outside shareholders might view favorably. | |
| 
| 
| 
| |
| 
| 
| 
We
are dependent upon our management, founders, key personnel, and consultants to execute our business plan, and many of them have concurrent
responsibilities at other companies. | |
| 
| 
| 
| |
| 
| 
| 
There
are limitations on the liability of our directors. | |
| 
| 
| 
| |
| 
| 
| 
We
can issue future series of shares of preferred stock without shareholder approval which could adversely affect the rights of common
shareholders. | |
| 
| 
| 
| |
| 
| 
| 
Our
securities are considered a penny stock, and therefore are subject to the penny stock rules, as such, U.S. broker-dealers may be
discouraged from effecting transactions in our securities. | |
| 
| 
| 
| |
| 
| 
| 
We
have not paid dividends in the past and do not expect to pay dividends in the foreseeable future. | |
**RISKS
RELATED TO OUR BUSINESS**
**Our
future profitability is uncertain.**
We
have incurred losses in recent quarters. Because we operate in the highly competitive nutritional supplement industry and are or expect to expand into film and television, regenerative skin care, digital assets, entertainment and real
estate, we have
difficulty predicting our future operating results, and we cannot be certain that our revenue will grow at rates that will allow us
to reach or maintain profitability on a quarterly or annual basis.
**We
have incurred recurring losses and may not be profitable in the future. Our plans to maintain and increase liquidity may not be successful.
The report of the independent registered public accounting firm includes a going concern uncertainty explanatory paragraph.**
We
have a history of operating losses and negative cash flow in operating activities. We have incurred recurring net losses, including
net losses from operations before income taxes of $4.2 million for the year ended December 31, 2024 and we had an accumulated
deficit of $38.8 million at December 31, 2024. These factors raise substantial doubt as to our ability to continue as a going
concern, and our independent registered public accounting firm has included a going concern uncertainty explanatory paragraph in
their report for 2024. Our cash needs will depend on numerous factors, including our revenues, completion of our product development
activities, customer and market acceptance of our product, and our ability to reduce and control costs. We expect to devote
substantial capital resources to, among other things, fund operations and continue development plans. To support our existing and
planned business model, the Company needs to raise additional capital to fund our future operations. The Company has not experienced
any difficulty in raising funds through loans, and has not experienced any liquidity problems in settling payables in the normal
course of business and repaying loans when they fall due. Successful renewal of our loans, however, is subject to numerous risks and
uncertainties. In addition, the increasingly competitive industry conditions under which we operate may negatively impact our
results of operations and cash flows. Additional debt financing is anticipated to fund the Companys operations in the near
future. However, there are no current agreements or understandings with regard to the form, time or amount of such financing and
there is no assurance that any of this financing can be obtained or that the Company can continue as a going concern.
**We
have incurred significant losses, we expect to incur losses in the future, and we may not be able to generate sufficient revenue to achieve
and maintain profitability.**
For
the year ended December 31, 2024, we incurred net losses of $3 million. We expect to continue to incur significant expenses and
operating losses for the foreseeable future as we (i) expand our business into new areas, which includes film and television,
regenerative skin-care, entertainment and fin-tech, and which may not come to fruition and prove successful (ii) broaden our
customer base, (iii) develop our retail and wholesale distribution platforms, and (iv) make expenditures in an effort to enhance our
existing online direct-to-consumer website. Historically, we have devoted most of our financial and other resources on sales and
marketing; continued expansion of our business; and general administration expenses, including legal, accounting, and other
expenses. We may not succeed in increasing our revenues, which historically have been reliant on our online direct-to-consumer
website, in a manner that will be sufficient to offset these higher expenses. Any failure to increase our revenues as we implement
initiatives to grow our business could prevent us from achieving profitability. We cannot be certain that we will be able to achieve
profitability on a quarterly or annual basis, if at all. If we are unable to address these risks and difficulties as we encounter
them, our business, financial condition, and results of operations may suffer.
****
**All
of the current brands and products that we sell and promote are licensed from Limitless Performance, Inc., an entity owned by our Chief Executive Officer and we may lose all
of our business at any time.**
All
of the current brands and products, including the NZT-48 products, that we sell and promote are licensed from Limitless Performance,
Inc. (LPI), an entity owned by Jas Mathur, our Chief Executive Officer. If Mr. Mathur chooses, on behalf of LPI, to
terminate our licensing agreement, we will effectively lose all of our current business. We entered into the licensing agreement
with LPI for our current marketed brands in 2021 and it has a five-year term with automatic renewal for five years, whereby the
licensor is not able to terminate the agreement with us before the end of a given term except for cause. However, the licensing agreement only grants us a non-exclusive license to manufacture, market, and distribute the brands products.
Therefore, there is a possibility that LPI could work with other companies to manufacture, market, and distribute its
products or replace us entirely. If this occurs, our revenues will significantly decline or stop completely. In addition, the
trademarks for our name, Limitless X, and logo, are owned by entities that are owned or controlled by Mr. Mathur. In
the event that he chooses, on behalf of LPI, to restrict our use of these trademarks, we will not be able to use our name and logo and would have to
change our name.
| 19 | |
****
**If
we fail to cost-effectively acquire new consumers or retain our existing consumers, our nutritional supplements business could be
adversely affected.**
Our
success in our nutritional supplements business depends on our ability to attract new customers and engage existing customers
cost-effectively. To acquire and engage customers, we must, among other things, promote and sustain our platform, and provide
high-quality products, user experiences, and customer service. If customers do not perceive our e-commerce service or products to be
reliable and of high quality, if we fail to introduce new and improved products, or if we introduce new products that are not
favorably received by the market, we may not be able to attract or retain customers.
We
have historically acquired a significant number of our customers through digital advertising on social media. The advertisers we utilize
may terminate their agreements with us at any time or introduce factors beyond our control, such as such as adjustments to algorithms
that may decrease user engagement or negatively affect our ability to reach a broad audience; increases in pricing; and changes in policies
that may delay or prevent our advertising through these channels, all of which could impact our ability to attract new customers.
We
have marketing initiatives designed to acquire customers through increased search engine optimization and streaming digital video services.
These new acquisition channels may not perform as well as our historical social media advertising channels. Our efforts to diversify
customer acquisition channels may not be effective, which could negatively affect our results of operations.
Customer
acquisition costs may fluctuate and rise on the channels that have been successful for us historically and on new channels that we are
introducing. Rising costs may limit our ability to expand or maintain our customer acquisition efforts which could negatively affect
our results of operations.
Other
factors may reduce our ability to acquire, maintain, and further engage with customers, including the effectiveness of our marketing
efforts and other expenditures we make to continue to acquire new customers and maintain and increase engagement with existing customers;
system updates to advertising platforms; changes in search algorithms by search engines; the development of new search engines or social
media sites that reduce traffic on existing search engines and social media sites; and consumer behavior changes as a result of the COVID-19
pandemic or otherwise.
Moreover,
consumer preferences may change, and customers may not purchase through our marketplace as frequently or spend as much with us as historically
has been the case. As a result of these potential changes, the revenue generated from customer transactions may not be as high as revenue
generated from transactions historically.
**We
must expend resources to maintain consumer awareness of our current nutritional supplement brands, to develop new business divisions in television and film, regenerative skin-care,
fintech, entertainment and real estate and generate interest in our current and new products. Our marketing
strategies and channels will evolve, and our efforts may or may not be successful.**
To
remain competitive and expand and keep market share for our current nutritional products (including new and advanced versions of these products) and to develop our new businesses in television and film,
regenerative skin care, fintech, entertainment and real estate, across our various channels, we need to
increase our marketing and advertising spending. Substantial advertising and promotional expenditures will be required to maintain or
improve our brands market position and to develop our new business divisions, which includes our television and entertainment, regenerative skin care, fintech, entertainment
and real estate divisions. An increase in our marketing and advertising
efforts may not maintain our current reputation, lead to increased brand awareness, or attract new customers. If we are unable to
maintain and promote a favorable perception of our brand and products on a cost-effective basis, our business, financial condition,
results of operations, and prospects could be adversely affected.
| 20 | |
****
**Use
of social media and influencers may materially and adversely affect our reputation or subject us to fines or other penalties.**
We
use third-party social media platforms as, among other things, marketing tools. We also maintain relationships with many social
media influencers and engage in sponsorship initiatives. As existing e-commerce and social media platforms continue to rapidly
evolve and new platforms develop, we must continue to maintain a presence on these platforms and establish presences on new or
emerging popular social media platforms. If we are unable to cost-effectively use social media platforms as marketing tools or if
the social media platforms that we use change their policies or algorithms, we may not be able to fully optimize such platforms, and
our ability to maintain and acquire customers and our financial condition may suffer.
Furthermore,
as laws and regulations and public opinion rapidly evolve to govern the use of these platforms and devices, the failure by us, our employees,
our network of social media influencers, our sponsors or third parties acting at our direction to abide by applicable laws and regulations
in the use of these platforms and devices or otherwise could subject us to regulatory investigations, class action lawsuits, liability,
fines or other penalties and have a material adverse effect on our business, financial condition and operating results.
In
addition, an increase in the use of social media for product promotion and marketing may cause an increase in the burden on us to monitor
compliance of such materials and increase the risk that such materials could contain problematic product or marketing claims in violation
of applicable regulations. For example, in some cases, the FTC has sought enforcement action where an endorsement has failed to clearly
and conspicuously disclose a financial relationship or material connection between an influencer and an advertiser.
**We
do not prescribe what our influencers post, and if we were held responsible for the content of their posts or their actions, we could
be fined or forced to alter our practices, which could have an adverse impact on our business.**
Negative
commentary regarding us, our products, or influencers and other third parties who are affiliated with us may be posted on social media
platforms and may be adverse to our reputation or business. Influencers with whom we maintain relationships could engage in behavior
or use their platforms to communicate directly with our customers in a manner that reflects poorly on our brand and may be attributed
to us or otherwise adversely affect us. It is not possible to prevent such behavior, and the precautions we take to detect this activity
may not be effective in all cases. Our target consumers often value readily available information and often act on such information without
further investigation and without regard to its accuracy. The harm may be immediate without affording us an opportunity for redress or
correction.
**If
we fail to retain existing customers, or fail to maintain average order value levels, we may not be able to maintain our revenue base
and margins, which would have a material adverse effect on our business and operating results.**
A
significant portion of our net sales is generated from sales to existing customers. If existing customers no longer find our product
offerings appealing, or if we are unable to timely update our product offerings to meet current trends and customer demands, our existing
customers may make fewer or smaller purchases in the future. A decrease in the number of our customers who make repeat purchases or a
decrease in their spending on the merchandise we offer could negatively impact our operating results. Further, we believe that our future
success will depend in part on our ability to increase sales to our existing customers over time, and if we are unable to do so, our
business may suffer. If we fail to generate repeat purchases or maintain high levels of customer engagement and average order value,
our growth prospects, operating results, and financial condition could be materially adversely affected.
**Traffic
to our e-commerce webpages and conversion rates may decline.**
In
order to generate online customer traffic, we depend heavily on e-mailed catalogs, outbound emails, and an affiliate program. Our sales
volume and e-commerce webpages traffic generally may be adversely affected by, among other things, a change in any of the above-mentioned
dependencies as well as economic downturns, system failures, competition from other internet retailers, and non-internet retailers. A
reduction in traffic to the e-commerce webpages as a result of these or any other factors could have a material adverse effect on our
business, results of operations, and financial condition. In addition, e-commerce webpages sales conversion rates may decline due to,
among other things, system failures and our ability to effectively predict and respond to changing trends and consumer demands, and to
translate market trends into appropriate, saleable product offerings in a timely manner, all of which could also have a material adverse
effect on our business, results of operations, and financial condition.
| 21 | |
**We
must effectively manage our vendors to minimize inventory risk and maintain our margins.**
We
seek to avoid maintaining high inventory levels in an effort to limit the risk of outdated merchandise and inventory write-downs. If
we underestimate quantities demanded by our customers and our vendors cannot restock, then we may disappoint customers who may then turn
to our competitors. We require many of our vendors to meet minimum restocking requirements, but if our vendors cannot meet these requirements
and we cannot find alternative vendors, we could be forced to carry more inventory than we have in the past. Our risk of inventory write-downs
would increase if we were to hold large inventories of merchandise that prove to be unpopular.
**We
rely on third parties for some essential business operations and services, and disruptions or failures in service or changes in terms
may adversely affect our ability to deliver goods and services to our customers.**
We
currently depend on third parties for important aspects of our business, such as printing, shipping, paper supplies, and operation of
our e-commerce webpages and customer support. We have limited control over these third parties, and we are not their only client. In
addition, we may not be able to maintain satisfactory relationships with any of these third parties on acceptable commercial terms. Further,
we cannot be certain that the quality or cost of products and services that they provide will remain at currents levels or the levels
needed to enable us to conduct our business efficiently and effectively.
**Our
business, including our costs and supply chain, is subject to risks associated with sourcing, manufacturing, warehousing, distribution,
infrastructure, and logistics to third-party providers, and the loss of any of our key suppliers or logistical service providers could
negatively impact our business.**
All
of the products we offer are supplied or manufactured by a limited number of third-party suppliers and manufacturers, and as a result
we may be subject to price fluctuations or supply disruptions. Our operating results would be negatively impacted by increases in the
costs of our products, and we have no guarantees that costs will not rise. In addition, as we expand into new categories and product
types, we expect that we may not have strong purchasing power in these new areas, which could lead to higher costs than we have historically
seen in our current categories. We may not be able to pass increased costs on to consumers, which could adversely affect our operating
results. Moreover, in the event of a significant disruption in the supply of the materials used in the manufacture of the products we
offer, we and the vendors that we work with might not be able to locate alternative suppliers of materials of comparable quality at an
acceptable price.
In
addition, products and merchandise we receive from manufacturers and suppliers may not be of sufficient quality or free from damage,
or such products may be damaged during shipping, while stored in our warehouse fulfillment centers or with third-party e-commerce or retail
customers or when returned by consumers. We may incur additional expenses, and our reputation could be harmed if consumers and potential
consumers believe that our products do not meet their expectations, are not properly labelled, or are damaged. Quality control problems
could also result in regulatory action, such as FDA Warning Letters, restrictions on importation, product liability litigation, product
seizures, products of inferior quality or product stock outages or shortages, harming our sales and creating inventory write-downs for
unusable products.
We
purchase significant amounts of product from a limited number of suppliers with limited supply capabilities. There can be no assurance
that our current suppliers will be able to accommodate our anticipated growth or continue to supply current quantities at preferential
prices. We generally do not maintain long-term supply contracts with any of our suppliers and any of our suppliers could discontinue
selling to us at any time. An inability of our existing suppliers to provide materials in a timely or cost-effective manner could impair
our growth and have an adverse effect on our business, financial condition, results of operations, and prospects.
We
rely or may rely on software-as-a-service (SaaS) technologies from third parties in order to operate critical functions
of our business, including financial management services, payment processing, customer relationship management services, website platform
services, e-commerce services, email services, supply chain services, and data storage services. If these services become unavailable
due to extended outages or interruptions or because they are no longer available on commercially reasonable terms or prices or for any
other reason, or if we fail to migrate successfully to new services, our expenses could increase, our ability to manage our finances
could be interrupted, our processes for managing sales of our offerings and supporting our consumers could be impaired, our ability to
communicate with our suppliers could be weakened and our ability to access or save data stored to the cloud may be impaired until equivalent
services, if available, are identified, obtained, and implemented, all of which could have an adverse effect on our business, financial
condition, results of operations, and prospects.
| 22 | |
We
utilize cloud services from third-party data center facilities operated by AWS and Cloudflare. Any damage to, failure of, or interference
with our cloud service that is hosted by us, AWS, Cloudfare, or by third-party providers we may utilize in the future, whether as a result
of our actions, actions by the third-party data centers, actions by other third parties, or acts of nature, could result in interruptions
in our cloud service and/or the loss of our or our customers data, including personal information. Impairment of, or interruptions
in, our cloud services may subject us to claims and litigation and adversely affect our ability to attract new customers. Our business
will also be harmed if our customers and potential customers believe our services are unreliable. Additionally, any limitation of the
capacity of our data centers could impede our ability to scale, onboard new customers, or expand the usage of existing customers, which
could adversely affect our business, financial condition, and results of operations. While we have disaster recovery arrangements in
place, our preparations may not be adequate to account for disasters or similar events that may occur in the future and may not effectively
permit us to continue operating in the event of any problems with respect to our systems or those of our third-party data centers or
any other third-party facilities. Our disaster recovery and data redundancy measures may be inadequate, and our business interruption
insurance may not be sufficient to compensate us for the losses that could occur.
If
any of our key suppliers becomes insolvent, ceases, or significantly reduces its operations, or experiences financial distress, or if
any environmental, economic, or other outside factors impact their operations, our operations could be substantially disrupted. If we
are unable to identify or enter into distribution relationships with new suppliers or to replace the loss of any of our existing suppliers,
we may experience a competitive disadvantage, our business may be disrupted and our business, financial condition, results of operations,
and prospects could be adversely affected.
**If
our third-party suppliers and manufacturers do not comply with ethical business practices or with applicable laws and regulations, our
reputation, business, financial condition, results of operations, and prospects could be harmed.**
We
continually seek to expand our base of suppliers, especially as we identify new products that necessitate new or additional materials.
We also require our new and existing suppliers to meet our ethical and business partner standards. Suppliers may also have to meet governmental
and industry standards and any relevant standards required by our consumers, which may require additional investment and time on behalf
of suppliers and us.
Our
reputation and our consumers willingness to purchase our products depend in part on our suppliers, manufacturers,
and retail partners compliance with ethical employment practices, such as with respect to child labor, wages, and benefits, forced
labor, discrimination, safe and healthy working conditions, and with all legal and regulatory requirements relating to the conduct of
their businesses. We do not exercise control over our suppliers, manufacturers, and retail partners and cannot guarantee their compliance
with ethical and lawful business practices. If our suppliers, manufacturers, or retail partners fail to comply with applicable laws,
regulations, safety codes, employment practices, human rights standards, quality standards, environmental standards, production practices,
or other obligations, norms, or ethical standards, our reputation and brand image could be harmed, and we could be exposed to litigation,
investigations, enforcement actions, monetary liability, and additional costs that would harm our reputation, business, financial condition,
results of operations, and prospects.
**Shipping
is a critical part of our business and any changes in our shipping arrangements or any interruptions in shipping could adversely affect
our operating results.**
We
rely on several vendors for our shipping requirements. If we are not able to negotiate acceptable pricing or other terms with these vendors
or if they experience performance problems or other difficulties, it could negatively impact our operating results and our consumer experience.
Rising shipping costs and the imposition of surcharges from time to time could negatively impact our operating results. In addition,
our ability to receive inbound inventory and ship products to consumers and retailers may be negatively affected by inclement weather,
fire, flood, power loss, earthquakes, labor disputes, acts of war or terrorism, trade embargoes, customs and tax requirements, and similar
factors. We are also subject to risks of damage or loss during delivery by our shipping vendors. If our products are not delivered in
a timely fashion or are damaged or lost during delivery, our consumers could become dissatisfied and cease shopping on our site or retailer,
which could have an adverse effect on our business, financial condition, operating results, and prospects.
| 23 | |
**We
are subject to risks related to online payment methods, including third-party payment processing-related risks.**
We
currently accept payments using a variety of methods, including credit card, debit card, and gift cards. As we offer new payment options
to consumers, we may be subject to additional regulations, compliance requirements, fraud, and other risks. We also rely on third parties
to provide payment processing services, and for certain payment methods, we pay interchange and other fees, which may increase over time
and raise our operating costs and affect our ability to achieve or maintain profitability. We are also subject to payment card association
operating rules and certification requirements, including the Payment Card Industry Data Security Standard, or PCI-DSS, and rules governing
electronic funds transfers, which could change or be reinterpreted to make it difficult or impossible for us to comply. If we (or a third
party processing payment card transactions on our behalf) suffer a security breach affecting payment card information, we may have to
pay onerous and significant fines, penalties and assessments arising out of the major card brands rules and regulations, contractual
indemnifications, or liability contained in merchant agreements and similar contracts, and we may lose our ability to accept payment
cards for payment for our goods and services, which could materially impact our operations and financial performance.
Furthermore,
as our business changes, we may be subject to different rules under existing standards, which may require new assessments that involve
costs above what we currently pay for compliance. As we offer new payment options to consumers, including by way of integrating emerging
mobile and other payment methods, we may be subject to additional regulations, compliance requirements, and fraud. If we fail to comply
with the rules or requirements of any provider of a payment method we accept, if the volume of fraud in our transactions limits or terminates
our rights to use payment methods we currently accept, or if a data breach occurs relating to our payment systems, we may, among other
things, be subject to fines or higher transaction fees and may lose, or face restrictions placed upon, our ability to accept credit card
payments from consumers or facilitate other types of online payments. In addition, our customers could lose confidence in certain payment
types, which may result in a shift to other payment types or potential changes to our payment systems that may result in higher costs.
We
also occasionally receive orders placed with fraudulent data and we may ultimately be held liable for the unauthorized use of a cardholders
card number in an illegal activity and be required by card issuers to pay charge-back fees. Charge-backs result not only in our loss
of fees earned with respect to the payment, but also leave us liable for the underlying money transfer amount. If our charge-back rate
becomes excessive, card associations also may require us to pay fines or refuse to process our transactions. In addition, we may be subject
to additional fraud risk if third-party service providers or our employees fraudulently use consumer information for their own gain or
facilitate the fraudulent use of such information. Overall, we may have little recourse if we process a criminally fraudulent transaction.
If we fail to adequately control fraudulent credit card transactions, we may face civil liability, diminished public perception of our
security measures, and significantly higher credit card-related costs, each of which could harm our business, results of operations and
financial condition.
****
**Merchandise
returns could harm our business.**
We
allow our customers to return products, subject to our return policy. If the rate of merchandise returns increases significantly or if
merchandise return economics become less efficient, our business, financial condition, and operating results could be harmed. Further,
we modify our policies relating to returns from time to time, which may result in customer dissatisfaction or an increase in the number
of product returns. From time to time our products are damaged in transit, which can increase return rates and harm our brands.
Our
operations are currently dependent on a single warehouse and distribution center, and the loss of, or disruption in, the warehouse and
distribution center and other factors affecting the distribution of merchandise could have a material adverse effect on our business
and operations.
Our
warehouse and fulfillment/distribution functions are currently primarily handled from a single facility. Our current fulfillment/distribution
operations are dependent on the continued use of this facility. Any significant interruption in the operation of the warehouse and fulfillment/
distribution center due to COVID-19 restrictions, natural disasters, accidents, system issues or failures, or other unforeseen causes
that materially impair our ability to access or use our facility, could delay, or impair the ability to distribute merchandise and fulfill
online orders, which could cause sales to decline.
| 24 | |
We
also depend upon third-party carriers for shipment of a significant amount of merchandise directly to our customers. An interruption
in service by these third-party carriers for any reason could cause temporary disruptions in business, a loss of sales and profits, and
other material adverse effects.
**Our
revenues and income could decline due to general economic trends and declines in consumer spending.**
Our
revenues are largely generated by discretionary consumer spending. Consumer spending tends to decline during recessionary periods and
may also decline at other times. Accordingly, our revenues could decline during any general economic downturn.
**We
face risks related to recession, inflation, weak growth, and other economic conditions.**
Customer
demand for our products may be impacted by weak economic conditions, inflation, weak growth, recession, equity market volatility, or
other negative economic factors in the United States or other nations. For example, under these conditions, potential customers may delay
or cancel purchases of our products. Further, in the event of a recession, our manufacturing partners, suppliers, and other third-party
partners may suffer their own financial and economic challenges and as a result they may demand pricing accommodations, delay payment,
or become insolvent, which could harm our ability to meet our customer demands or otherwise could harm our business, financial condition,
and results of operations. Similarly, disruptions in financial and credit markets may impact our ability to manage normal commercial
relationships with our customers, suppliers, and lenders and might cause us to not be able to access sources of liquidity, and our borrowing
costs could increase. If general macroeconomic conditions deteriorate, our business, financial condition, and results of operations could
be materially and adversely affected.
In
addition, we are also subject to risk from inflation and increasing market prices of certain supplies and raw materials, which are incorporated
into our products or used by our suppliers to manufacture our products. These components, supplies, and commodities may from time to
time become restricted, or general market factors and conditions may affect pricing of such components, supplies, and commodities, such
as inflation or supply chain constraints.
**Changes
in the economy could have a detrimental impact on our business.**
Changes
in the general economic climate could have a detrimental impact on our revenue. It is possible that recessionary pressures and other
economic factors (such as declining incomes, future potential rising interest rates, higher unemployment, and tax increases) may adversely
affect our business. Any of such events or occurrences could have a material adverse effect on our financial results.
**Increases
in labor costs, including wages, could adversely affect our business, financial condition, and results of operations.**
Labor
is a significant portion of our cost structure and is subject to many external factors, including unemployment levels, prevailing wage
rates, minimum wage laws, potential collective bargaining arrangements, health insurance costs and other insurance costs, and changes
in employment and labor legislation or other workplace regulation. From time to time, legislative proposals are made to increase the
federal minimum wage in the United States, as well as the minimum wage in California and a number of other states and municipalities,
and to reform entitlement programs, such as health insurance and paid leave programs. As minimum wage rates increase or related laws
and regulations change, we may need to increase not only the wage rates of our minimum wage employees, but also the wages paid to our
other hourly or salaried employees. Any increase in the cost of our labor could have an adverse effect on our business, financial condition,
and results of operations or if we fail to pay such higher wages, we could suffer increased employee turnover. Increases in labor costs
could force us to increase prices, which could adversely impact our sales. If competitive pressures or other factors prevent us from
offsetting increased labor costs by increases in prices, our profitability may decline and could have a material adverse effect on our
business, financial condition, and results of operations.
| 25 | |
**We
face competition in our market from various companies, most of which have greater financial, technical, and other resources than us.**
We
face significant competition from other companies operating in the health and wellness space and other industries into which we
intend to expand such as film and entertainment, fintech, and real estate. Our operating results could suffer if we fail to compete
effectively. These industries are intensely competitive and subject to rapid and significant change. We have competitors both in the
United States and internationally. Many of our competitors have substantially greater financial, technical, and other resources,
such as larger staff and experienced marketing departments and manufacturing wings. These companies may obtain market
acceptance more rapidly than we can and may be more effective in selling and marketing their products and services as well. Smaller
or early-stage companies may also prove to be significant competitors, particularly through collaborative arrangements with large,
established companies. Our ability to compete depends, in part, upon a number of factors outside our control, including the ability
of our competitors to develop products and services that are superior. Competition may increase further as a result of greater
availability of capital for investment in these industries. Our competitors may succeed in developing, acquiring, or licensing
similar products or services that we may develop. If we fail to successfully compete in our market, or if we incur significant
expenses in order to compete, it could have a material adverse effect on our results of operations.
**Our
business model is evolving.**
Our
business model is unproven and is evolving. In December 2024 and January 2025, we announced that we were entering into new industries, including television
and film, entertainment, fintech, real estate and regenerative skin care. Accordingly, our initial business model may not be successful and may
need to be changed. Our ability to generate significant revenues will depend, in large part, on our ability to successfully market our
products to potential users who may not be convinced of the need for our products and services or who may be reluctant to rely upon third
parties to develop and provide these products. We intend to continue to develop our business model as our market continues to evolve.
**If
we fail to maintain and enhance awareness of our brand, our business and financial results could be adversely affected.**
We
believe that maintaining and enhancing awareness of our brand is critical to achieving widespread acceptance and success of our business.
We also believe that the importance of brand recognition will increase due to the relatively low barriers to entry in our market. Maintaining
and enhancing our brand awareness may require us to spend increasing amounts of money on, and devote greater resources to, advertising,
marketing, and other brand-building efforts and these investments may not be successful. Further, even if these efforts are successful,
they may not be cost-effective. If we are unable to continuously maintain and enhance our media presence, our market may decrease and
we may fail to attract advertisers and subscribers, which could in turn result in lost revenues and adversely affect our business and
financial results.
**An
inability to maintain and enhance product image could harm our business.**
It
is important that we maintain and enhance a positive perception of any new products. The image and reputation of our products may be
impacted for various reasons including, but not limited to, bad publicity, litigation, and complaints from regulatory bodies. Such problems,
even when unsubstantiated, could be harmful to our image and the reputation of our products. These claims may not be covered by our insurance
policies. Any resulting litigation could be costly for us, divert management attention, and could result in increased costs of doing
business, or otherwise have a material adverse effect on our business, results of operations, and financial condition. Any negative publicity
generated could damage our reputation and diminish the value of our brand, which could have a material adverse effect on our business,
results of operations, and financial condition. Deterioration in our brand equity (brand image, reputation, and product quality) may
have a material adverse effect on our financial results.
**Our future financial performance
and our ability to commercialize our products and services and to compete effectively will depend, in part, on our ability to manage any
future growth effectively.**
If our operations expand as planned,
we will need to manage additional relationships with various strategic partners, suppliers, and other third parties. Our future financial
performance and our ability to commercialize our products and services and to compete effectively will depend, in part, on our ability
to manage any future growth effectively. To that end, we must be able to manage our development efforts effectively and hire, train, and
integrate additional management, administrative and sales and marketing personnel. Our projected growth will place a significant strain
on our administrative, operational, and financial resources. If we are unable to successfully manage our future growth, establish and
continue to upgrade our operating and financial control systems, recruit and hire necessary personnel, or effectively manage unexpected
expansion difficulties, our financial condition and results of operations could be materially and adversely affected.
| 26 | |
**Our operating plan relies in large part upon
our assumptions and analyses. If these assumptions or analyses prove to be incorrect, our actual operating results may be materially different
from our forecasted results.**
Whether actual operating results
and business developments will be consistent with our expectations and assumptions as reflected in our operating plan depends on a number
of factors, many of which are outside our control, including, but not limited to:
| 
| 
| 
whether we can obtain sufficient capital to sustain and grow our business; | |
| 
| 
| 
| |
| 
| 
| 
our ability to manage our growth; | |
| 
| 
| 
| |
| 
| 
| 
results of our research and development activity; | |
| 
| 
| 
| |
| 
| 
| 
demand for our current and proposed products; | |
| 
| 
| 
| |
| 
| 
| 
competition; | |
| 
| 
| 
| |
| 
| 
| 
our ability to retain existing key management and consultants, to integrate recent hires, and to attract, retain, and motivate qualified personnel; and | |
| 
| 
| 
| |
| 
| 
| 
the overall strength and stability of domestic and international economies. | |
Unfavorable changes in any of these or other factors,
most of which are beyond our control, could materially and adversely affect our business, results of operations, and financial condition.
**Acts of war or terrorism
may seriously harm our business.**
Acts of war, any outbreak or
escalation of hostilities between the United States and any foreign power, or acts of terrorism may cause disruption to the U.S. economy
or the local economies of the markets in which we operate, cause shortages of materials, increase costs associated with obtaining materials,
affect job growth and consumer confidence, or cause economic changes that we cannot anticipate, all of which could reduce demand for our
products and services and adversely impact our business, prospects, liquidity, financial condition, and results of operations.
**We
could face liability for information displayed via our e-commerce webpages and our other websites.**
We
may be subjected to claims for defamation, negligence, copyright, or trademark infringement, or based on other theories relating to the
information we publish on our e-commerce webpages and on any of our websites. These types of claims have been brought, sometimes successfully,
against similar companies in the past. We are currently involved in a lawsuit related to this issue as noted Item 8. Financial Statements which contains
Companys audited financial statements for fiscal 2024 and 2023 Footnote 12 Commitments and Contingencies.
In addition, based on links we provide to third-party websites, we could also be subjected to claims based
upon online content we do not control that is accessible from our e-commerce webpages.
| 27 | |
**RISKS
RELATING TO GOVERNMENT REGULATION AND POLICIES**
**Government regulation of the internet and e-commerce is evolving and unfavorable changes or failure by us to comply with these regulations could have an adverse effect on our business, financial condition, results of operations, and prospects.**
We are subject to general business
regulations and laws as well as regulations and laws specifically governing the internet and e-commerce, including consumer protection
regulations that regulate retailers and govern the promotion and sale of merchandise. Existing and future regulations and laws could impede
the growth of the Internet, e-commerce, or mobile commerce, which could in turn adversely affect our growth. These regulations and laws
may involve taxes, tariffs, privacy and data security, anti-spam, content protection, electronic contracts and communications, consumer
protection, sales practices, subscription programs, and internet neutrality. It is possible that general business regulations and laws,
or those specifically governing the internet or e-commerce, may be interpreted and applied in a manner that is inconsistent from one jurisdiction
to another and may conflict with other rules or our practices. We cannot be sure that our practices have complied, comply, or will comply
fully with all such laws and regulations.
Any failure, or perceived failure,
by us to comply with any of these laws or regulations could result in damage to our reputation, a loss in business, and proceedings or
actions against us by governmental entities, customers, suppliers, or others. Any such proceeding or action could hurt our reputation,
force us to spend significant amounts in defense of these proceedings, distract our management, increase our costs of doing business,
decrease the use of our website and mobile applications by customers and suppliers, and may result in the imposition of monetary liabilities
and burdensome injunctions that could, for example, require changes to our business practices. We may also be contractually liable to
indemnify and hold harmless third parties from the costs or consequences of noncompliance with any such laws or regulations. As a result,
adverse developments with respect to these laws and regulations could have an adverse effect on our business, financial condition, results
of operations, and prospects.
**We are subject to a number
of other laws and regulations, which could impact our business.**
We are subject to a broad range
of federal, state, local, and foreign laws and regulations intended to protect public and worker health and safety, natural resources,
the environment, and consumers. Our operations are subject to regulation by the Occupational Safety and Health Administration (OSHA),
the Food and Drug Administration (FDA), the Consumer Product Safety Commission (CPSC), the United States Department
of Agriculture (USDA), the Federal Trade Commission (FTC), and by various other federal, state, local and
foreign authorities regarding the manufacture, processing, packaging, storage, sale, order fulfillment, advertising, labeling, import
and export of our products. In addition, we and our manufacturing partners are subject to additional regulatory requirements, including
state, local and foreign environmental, health and safety legislative and regulatory authorities and the National Labor Relations Board,
covering such areas as discharges and emissions to air and water, the use, management, disposal and remediation of, and human exposure
to, hazardous materials and wastes, and public and worker health and safety, and current Good Manufacturing Practice requirements (GMPs)
enforced by the FDA.
In addition, as the provider
of products with a subscription-based element, a variety of laws and regulations govern the ability of users to cancel subscriptions and
auto-payment renewals. Californias automatic renewal law in particular has been the basis for both consumer class actions and government
enforcement.
Violations of or liability under
any of these laws and regulations may result in administrative, civil, or criminal fines, penalties, or sanctions against us, revocation
or modification of applicable permits, licenses, or authorizations, environmental, health and safety investigations or remedial activities,
voluntary or involuntary product recalls, warning or untitled letters or cease and desist orders against operations that are not in compliance,
among other things. Such laws and regulations generally have become more stringent over time and may become more so in the future, and
we may incur (directly or indirectly through our manufacturing partners) material costs to comply with current or future laws and regulations
or in any required product recalls.
Liabilities under, and/or costs
of compliance, and the impacts on us of any non-compliance, with or investigations under any such laws and regulations could have an adverse
effect on our business, financial condition, results of operations, and prospects.
**Failure by our network
of retail and e-commerce partners, suppliers, or manufacturers to comply with product safety, environmental, or other laws and regulations,
or with the specifications and requirements of our products, may disrupt our supply of products and adversely affect our business.**
If our network of retail and
e-commerce partners, suppliers, or manufacturers fail to comply with environmental, health and safety, or other laws and regulations,
or face allegations of non-compliance, their operations may be disrupted, and our reputation could be harmed. Additionally, our retail
and e-commerce partners, suppliers, and manufacturers are required to maintain the quality of our products and to comply with our standards
and specifications. In the event of actual or alleged non-compliance, we might be forced to find alternative retail or e-commerce partners,
suppliers, or manufacturers and we may be subject to lawsuits and/or regulatory enforcement actions related to such non-compliance by
the suppliers and manufacturers. As a result, our supply of products could be disrupted or our costs could increase, which could adversely
affect our business, financial condition, results of operations, and prospects. The failure of any partner or manufacturer to produce
products that conform to our standards could adversely affect our reputation in the marketplace and result in product recalls, product
liability claims, government, or third-party actions, or economic loss. For example, a manufacturers failure to meet GMPs could
result in the delivery of a product that is subject to a product recall, product liability litigation, or government investigations and
enforcement. Additionally, actions we may take to mitigate the impact of any disruption or potential disruption in our supply of materials
or finished inventory, including increasing inventory in anticipation of a potential supply or production interruption, could have an
adverse effect on our business, financial condition, results of operations, and prospects.
| 28 | |
**We, as well as our suppliers, are subject to
numerous federal, state and local laws and regulations and our compliance with these laws and regulations, as they currently exist or
as modified in the future, may increase our costs, limit or eliminate our ability to sell certain products, require recalls of certain
products, raise regulatory enforcement risks not present in the past or otherwise adversely affect our business, results of operations
and financial condition.**
We are subject to various federal, state, and local
laws, regulations and administrative practices that affect our business. Our suppliers and contract manufacturers are also subject to
such laws and regulations. The safety, formulation, manufacturing, processing, packaging, importation, labeling, promotion, advertising,
and distribution of products we sell in our stores, including private label products, are subject to regulation by several federal agencies,
including the FDA, the FTC, the USDA, the CPSC and the EPA, as well as by various state and local agencies.
Our sale of dietary supplements is subject to the
FDAs comprehensive regulatory authority under the FDCA, as amended by the Dietary Supplement Health and Education Act (DSHEA).
DSHEA greatly expanded the FDAs regulatory authority over dietary supplements and empowered the FDA to establish good manufacturing
practice regulations governing key aspects of the production of dietary supplements, including quality control, packaging, and labeling.
Under DSHEA, a person or firm that markets a dietary supplement with structure, function, general well-being or nutrient deficiency claims
on the product labeling must notify FDA about the claim within thirty days after first marketing the dietary supplement with the claim
and no dietary supplement may bear a statement that expressly or implicitly represents that such supplement will diagnose, cure, treat
or prevent a disease. If these laws and regulations were violated by our management, suppliers, distributors or vendors, we could be subject
to regulatory enforcement action, public warning letters, product recalls, fines, penalties and sanctions, including injunctions against
the future shipment and sale of products, seizure and confiscation of products, prohibition on the operation of our stores, restitution
and disgorgement of profits, operating restrictions and even criminal prosecution in some circumstances. In addition, other public and
private actors are increasingly targeting dietary supplement retailers and manufacturers with class action lawsuits for selling products
that allegedly fail to adhere to the requirements of FDCA, DSHEA, and other federal and state statutes and requirements, including for
failing to adhere to current GPMs, making false or misleading product statements, providing inaccurate ingredient identity and potency,
and failing to control or disclose allergens, contaminants, residues and adulterants, as well as for state common and statutory laws regarding
deceptive trade practices.
**The storage, processing, and use of data, some
of which contain personal information, are subject to complex and evolving privacy and data protection laws and regulations that could
adversely affect our business and financial condition.**
****
Some data we store, process, and use, contains personal
information, which subjects us to a variety of privacy, rights of publicity, data protection, content, protection of minors, and consumer
protection laws and regulations in the United States. These laws and regulations are constantly evolving, can be particularly restrictive,
and may impose significant fines or penalties. The application and interpretation of these laws and regulations are often uncertain and
could result in investigations, claims, changes to our business practices, and/or increased cost of operations, any of which could have
a material adverse effect on our results of operations and financial condition.
A number of states have enacted laws or are considering
the enactment of laws governing the protection of credit card or other personal information received from consumers. If we fail to comply
with these laws, it could adversely affect our business and financial performance.
**We face significant risks relating to cybersecurity
threats.**
We face significant risks related to cybersecurity
threats, which could adversely affect our business, financial condition, and results of operations. Cybersecurity incidents, including
but not limited to unauthorized access, data breaches, and other malicious activities, could result in the loss or theft of sensitive
information, disruption of our operations, and damage to our reputation. While we have implemented measures to protect our information
systems, there can be no assurance that these measures will effectively prevent all cybersecurity incidents.
Government
regulation of the internet and ecommerce is evolving and unfavorable changes or failure by us to comply with these regulations could
have an adverse effect on our business, financial condition, results of operations, and prospects.
We
are subject to general business regulations and laws as well as regulations and laws specifically governing the internet and ecommerce,
including consumer protection regulations that regulate retailers and govern the promotion and sale of merchandise. Existing and future
regulations and laws could impede the growth of the Internet, ecommerce, or mobile commerce, which could in turn adversely affect our
growth. These regulations and laws may involve taxes, tariffs, privacy and data security, anti-spam, content protection, electronic contracts
and communications, consumer protection, sales practices, subscription programs, and internet neutrality. It is not clear how existing
laws governing issues such as property ownership, sales and other taxes and consumer privacy apply to the Internet as the vast majority
of these laws were adopted prior to the advent of the Internet and do not contemplate or address the unique issues raised by the internet
or ecommerce. It is possible that general business regulations and laws, or those specifically governing the internet or ecommerce, may
be interpreted and applied in a manner that is inconsistent from one jurisdiction to another and may conflict with other rules or our
practices. We cannot be sure that our practices have complied, comply, or will comply fully with all such laws and regulations. Any failure,
or perceived failure, by us to comply with any of these laws or regulations could result in damage to our reputation, a loss in business,
and proceedings or actions against us by governmental entities, customers, suppliers or others. Any such proceeding or action could hurt
our reputation, force us to spend significant amounts in defense of these proceedings, distract our management, increase our costs of
doing business, decrease the use of our website and mobile applications by customers and suppliers, and may result in the imposition
of monetary liabilities and burdensome injunctions that could, for example, require changes to our business practices. We may also be
contractually liable to indemnify and hold harmless third parties from the costs or consequences of noncompliance with any such laws
or regulations. As a result, adverse developments with respect to these laws and regulations could have an adverse effect on our business,
financial condition, results of operations, and prospects.
| 29 | |
**Corporate Headquarters**
Our executive offices are located in Beverly Hills,
California. We do not own any real property, but lease an office space consisting of approximately 1,900 square feet for all of our corporate
and subsidiary locations. We believe that substantially all of our property and equipment is in good condition, subject to normal wear
and tear, and that our facilities have sufficient capacity to meet the current needs of our business.
**Legal Proceedings**
From
time to time, the Company may become involved in legal proceedings arising in the ordinary course of our business, the resolution of
which we do not anticipate would have, individually or in the aggregate, a material adverse effect on our business, financial condition, or results
of operations.
**RISKS
RELATED TO OUR ORGANIZATION AND STRUCTURE**
**We
have authorized and designated Class A Stock, which have voting rights of 60% of our common stock at all times.**
We
have 500,000 shares of our Class A Stock authorized and outstanding. The Class A Stock have a number of votes equal to 60% of all of
the issued and outstanding shares of common stock of the Company. At this time, all shares of the Class A Stock are issued
to Jaspreet Mathur, our Chief Executive Officer and majority shareholder. Therefore, at all times, our CEO will have voting control over all decisions requiring majority vote or
consent.
**Jaspreet
Mathur, our Chief Executive Officer, owns greater than 50% of our voting securities which will cause us to be deemed a controlled
company under the rules of NYSE American.**
As
a result of his ownership of all issued and outstanding shares of our Class A Stock, as well as ownership of our
common stock, Mr. Mathur, our Chief Executive Officer currently holds approximately 87% of our voting securities (and will continue to
own at least 60% of our voting stock at all times, including after our offering), and as such, we are a controlled company
under the NYSE American Listing Rules. Under these rules, a company of which more than 50% of the voting power is held by an individual,
a group, or another company is a controlled company and, as such, may elect to be exempt from certain corporate governance
requirements.
Accordingly,
should the interests of Mr. Mathur differ from those of other shareholders, the other shareholders may not have the same protections
afforded to shareholders of companies that are subject to all of the NYSE American corporate governance standards. Even if we do not
avail ourselves of these exemptions, our status as a controlled company could make our common stock less attractive to some investors
or otherwise harm our stock price.
**Because
insiders control our activities, that may cause us to act us in a manner that is most beneficial to them and not to outside shareholder
which could cause us not to take actions that outside shareholders might view favorably.**
Our
officers, directors, and holders of 5% or more of our issued and outstanding common stock beneficially own approximately 92% of our
issued and outstanding common stock and our CEO owns all of the Class A Stock. As a result, insiders and particularly our CEO
effectively control all matters requiring shareholder approval, including the election of directors, the approval of significant
corporate transactions, such as mergers and related party transactions. These insiders also have the ability to delay or perhaps
even to block, by their ownership of our stock, an unsolicited tender offer. This concentration of ownership could have the effect
of delaying, deterring, or preventing a change in control that you might view favorably.
**We
are dependent upon our management, founders, key personnel, and consultants to execute our business plan, and many of them have concurrent
responsibilities at other companies.**
Our
success is heavily dependent upon the continued active participation of our current executive officers as well as other key personnel
and consultants. Many of them have concurrent responsibilities at other entities . Some of the advisors and consultants, and others to
whom our ultimate success may be reliant have not signed contracts with us and may not ever do so. Loss of the services of one or more
of these individuals could have a material adverse effect upon our business, financial condition, or results of operations. Further,
our success and achievement of our growth plans depend on our ability to recruit, hire, train, and retain other highly qualified personnel.
Competition for qualified employees and consultants among companies in the applicable industries is intense, and the loss of any of such
persons, or an inability to attract, retain, and motivate any additional highly skilled employees and consultants required for the initiation
and expansion of our activities, could have a materially adverse effect on it.
**We
do not have any key person life insurance policies on any of our officers or employees.**
We
are dependent upon our officers and key employees to conduct our operations and execute our business plan. However, we have not purchased
any life insurance policies for any individuals in the event of their death or disability. Therefore, should any of those officers and
key employees die or become disabled, we will not receive any compensation that would assist with such persons absence. The loss
of such person could negatively affect us and our operations.
| 30 | |
**There
are limitations on the liability of our directors.**
Delaware
General Corporation Laws exclude personal liability of our directors and our shareholders for monetary damages for breach of fiduciary
duty except in certain specified circumstances. Accordingly, we will have a much more limited right of action against our directors than
otherwise would be the case. This provision does not affect the liability of any director under federal or applicable state securities
laws. Our charter documents also provide for the indemnification of directors to the fullest extent permitted by law and, to the extent
permitted by such law, eliminate or limit the personal liability of directors for monetary damages for certain breaches of fiduciary
duty. Insofar as indemnification for liabilities arising under the Securities Act of 1933, as amended (the Securities Act) may be permitted to directors, officers, or persons controlling
us pursuant to the foregoing provisions, we have been informed that in the opinion of the SEC such indemnification is against public
policy as expressed in the Securities Act and is therefore unenforceable.
**We
have agreed to indemnification of officers and directors as is allowed by Delaware General Corporation Law.**
Delaware
General Corporation Law provides for the indemnification of our directors, officers, employees, and agents, under certain circumstances,
against attorneys fees and other expenses incurred by them in any litigation to which they become a party arising from their association
with us or activities our behalf. We will also bear the expenses of such litigation for any of our directors, officers, employees, or
agents, upon such persons promise to repay us therefore if it is ultimately determined that any such person shall not have been
entitled to indemnification. This indemnification policy could result in substantial expenditures by us that we will be unable to recoup.
**Our
officers and directors may have conflicts of interests as to corporate opportunities which we may not be able or allowed to participate
in.**
Presently
there is no requirement contained in our charter documents or minutes which requires officers and directors of our business to disclose
to us business opportunities which come to their attention. Our officers and directors do, however, have a fiduciary duty of loyalty
to us to disclose to us any business opportunities which come to their attention, in their capacity as an officer and/or director or
otherwise. Excluded from this duty would be opportunities which the person learns about through his involvement as an officer and director
of another company. See Certain Relationships and Related Party Transactions.
**RISKS
RELATED TO OWNERSHIP OF OUR SECURITIES**
**We
can issue future series of shares of preferred stock without shareholder approval which could adversely affect the rights of common shareholders.**
Our
Certificate of Incorporation, as amended, permits our board of directors to establish the rights, privileges, preferences and restrictions,
including voting rights, of future series of preferred stock and to issue such stock without approval from our shareholders. The rights
of holders of common stock may suffer as a result of the rights granted to holders of preferred stock that may be issued in the future.
In addition, we could issue preferred stock to prevent a change in control, depriving common shareholders of an opportunity to sell their
stock at a price in excess of the prevailing market price.
**A significant number of
additional shares of our common stock may be issued under the terms of existing securities, which issuances would substantially dilute
existing stockholders and may depress the market price of our common stock.**
As of April 1, 2025, we have 14,205,965 shares of our common stock issued and outstanding. In addition, we have outstanding
stock options allowing for the purchase of 450,000 shares of our common stock. Also, we have an
aggregate of 33,129,601 shares of our common stock that are issuable upon conversion of our Class A Stock, Class B Stock and Class C Stock.
If these shares are issued pursuant to exercise of the options or conversion of the Class A, Class B or Class C Stock into common
shares, it would substantially dilute our existing shareholders and could depress the market price of our common stock.
**If
we are unable to implement and maintain effective internal control over financial reporting, investors may lose confidence in the accuracy
and completeness of our financial reports, which could adversely affect the market price of our common stock.**
We
have identified material weaknesses in our internal control over financial reporting. These material weaknesses relate to the fact that
we do not maintain a comprehensive policies and procedures manual designed to establish internal controls over financial reporting to
reduce the risk of publishing materially misstated financial statements, as well as define responsibilities and segregate incompatible
duties to reduce the risk of unauthorized transactions.
| 31 | |
As
a public company, we are required to maintain internal control over financial reporting and to report any material weaknesses in such
internal controls. A material weakness is defined in the standards established by the Public Company Accounting Oversight Board (United
States) as a deficiency, or an acquisition of deficiencies, in internal control over financial reporting such that there is a reasonable
possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely
basis. The process of designing, implementing and testing the internal control over financial reporting required to comply with this
obligation is time consuming, costly, and complex. If we fail to increase and maintain the number and expertise of our staff for our
accounting and finance functions and to improve and maintain internal control over financial reporting adequate to meet the demands upon
us as a public company, including the requirements of the Sarbanes-Oxley Act, we may be unable to report our financial results accurately
and prevent fraud. In addition, we cannot be certain that any such steps we undertake will successfully remediate any material weaknesses
or that other material weaknesses and control deficiencies will not be discovered in the future. If our remediation efforts are not successful
or other material weaknesses or control deficiencies occur in the future, we may be unable to report our financial results accurately
or on a timely basis, which could cause our reported financial results to be materially misstated and result in the loss of investor
confidence or delisting and cause our stock price to decline. As a result of such failures, we could also become subject to investigations
by any over-the-counter market where our stock may trade, the SEC, or other regulatory authorities, and become subject to litigation
from investors and shareholders, any of which could harm our reputation and financial condition, and divert financial and management
resources. Even if we are able to report our consolidated financial statements accurately and timely, if we do not make all the necessary
improvements to address the material weaknesses, continued disclosure of our material weaknesses will be required in future filings with
the SEC, which could reduce investor confidence in our reported results and our cause our stock price to decline.
**Our
stock price may be volatile.**
Our
common stock may be subject to rapid and substantial price volatility. Contributing to this risk of volatility are a number of factors.
First, our shares of common stock are likely to be more sporadically and thinly traded than that of larger, more established companies.
As a consequence of this lack of liquidity, the trade of relatively small quantities of shares by our shareholders may disproportionately
influence the price of those shares in either direction. The price of our common stock could, for example, decline precipitously in the
event that a large number of our shares are sold on the market without commensurate demand as compared to a seasoned issuer that could
better absorb those sales without adverse impact on its stock price. Second, we are a speculative investment due to our limited operating
history, not being profitable, and engaging in a new business strategy with no guarantee of its success. As a consequence of this enhanced
risk, shareholders, under the fear of losing all or most of their investment in the event of negative news or lack of progress, be more
inclined to sell their shares on the market more quickly and at greater discounts than would be the case with the stock of a larger,
more established company that has a relatively large public float.
In
addition, the market price of our common stock is also subject to significant fluctuations in response to, among other factors:
| 
| 
| 
quarterly
variations in our results of operations or those of our competitors; | |
| 
| 
| 
| |
| 
| 
| 
announcements
by us or our competitors of acquisitions, new products, significant contracts, commercial relationships or capital commitments; | |
| 
| 
| 
| |
| 
| 
| 
disruption
to our operations or those of other sources critical to our operations; | |
| 
| 
| 
| |
| 
| 
| 
the
emergence of new competitors or new products; | |
| 
| 
| 
| |
| 
| 
| 
our
ability to develop and market new and enhanced products on a timely basis; | |
| 
| 
| 
| |
| 
| 
| 
seasonal
or other variations in our subscriber base; | |
| 
| 
| 
| |
| 
| 
| 
commencement
of, or our involvement in, litigation; | |
| 
| 
| 
| |
| 
| 
| 
dilutive
issuances of our stock or the stock of our subsidiaries, or the incurrence of additional debt; | |
| 
| 
| 
| |
| 
| 
| 
changes
in our board or management; | |
| 
| 
| 
| |
| 
| 
| 
adoption
of new or different accounting standards; | |
| 
| 
| 
| |
| 
| 
| 
changes
in earnings estimates or recommendations by securities analysts; and | |
| 
| 
| 
| |
| 
| 
| 
general
economic conditions and slow or negative growth of related markets. | |
Many
of these factors are beyond our control and may decrease the market price of our common stock. Such volatility, including any stock run-ups,
may be unrelated or disproportionate to our actual or expected operating performance and financial condition or prospects, making it
difficult for prospective investors to assess the rapidly changing value of our common stock.
| 32 | |
Furthermore,
the stock market in general, has experienced extreme price and volume fluctuations that have often been unrelated or disproportionate
to the operating performance of those companies. Broad market and industry factors, as well as general economic, political and market
conditions such as recessions or interest rate changes, may seriously affect the market price of our common stock, regardless of our
actual operating performance.
Further,
in the past, following periods of volatility in the overall market and the market prices of particular companies securities, securities
class action litigations have often been instituted against these companies. Litigation of this type, if instituted against us, could
result in substantial costs and a diversion of our managements attention and resources. Any adverse determination in any such
litigation or any amounts paid to settle any such actual or threatened litigation could require that we make significant payments.
**There
has been a limited public market for our common stock and there is no assurance that a more active, liquid and orderly trading market
will develop for our common stock or what the market price of our common stock will be.**
There
is and has been a limited public market for shares of our common stock on the OTCQB. Until our common stock is listed on a national market
or a broader exchange, we anticipate that it will remain quoted on the OTCQB. In this venue, investors may find it difficult to obtain
accurate quotations as to the market value of our common stock. In addition, if we fail to meet the criteria set forth in SEC regulations,
various requirements would be imposed by law on broker-dealers who sell our securities to persons other than established customers and
accredited investors. Consequently, such regulations may deter broker-dealers from recommending or selling our common stock, which may
further affect liquidity. This could also make it more difficult to raise additional capital.
**Our
stock is thinly traded.**
The
shares of our common stock are thinly-traded. We are a small company which is relatively unknown to stock analysts, stockbrokers, institutional
shareholders and others in the investment community that generate or influence sales volume, and that even if we came to the attention
of such persons, they tend to be risk-averse and would be reluctant to follow an unproven, early stage company such as ours or purchase
or recommend the purchase of any of our securities until such time as we became more seasoned and viable. As a consequence, there may
be periods of several days or more when trading activity in our securities is minimal or non-existent, as compared to a seasoned issuer
which has a large and steady volume of trading activity that will generally support continuous sales without an adverse effect on securities
prices. We cannot give you any assurance that a broader or more active public trading market for our securities will develop or be sustained,
or that any trading levels will be sustained. Due to these conditions, we can give shareholders no assurance that they will be able to
sell their shares at or near ask prices or at all if they need money or otherwise desire to liquidate their securities.
**Our
securities are considered a penny stock, and therefore are subject to the penny stock rules, as such, U.S. broker-dealers may be discouraged
from effecting transactions in our securities.**
Our
securities are subject to the penny stock rules under the Exchange Act. The SEC rules define a penny stock, as any equity
security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain
exceptions. For any transaction involving a penny stock, unless exempt, Rule 15g-9 requires broker-dealers that derive more than 5% of
their customer transaction revenues from transactions in penny stocks to deliver a standardized risk disclosure document that provides
information about penny stocks and the nature and level of risks in the penny stock market to any non-institutional customer to whom
the broker-dealer recommends a penny stock transaction. The broker-dealer must also provide the customer with the current bid and offer
quotations for the penny stock, the compensation of the broker-dealer and its salesperson, and monthly account statements showing the
market value of each penny stock held in the customers account. The bid and offer quotations and the broker-dealer and salesperson
compensation information must be given to the customer orally or in writing before completing the transaction and must be given to the
customer in writing before or with the customers confirmation. In addition, the penny stock rules require that before a transaction,
the broker and/or dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and
receive the purchasers written agreement to the transaction. The transaction costs associated with penny stocks are high, reducing
the number of broker-dealers who may be willing to engage in the trading of our securities. These additional penny stock disclosure requirements
are burdensome and may reduce all the trading activity in the market for our securities. As long as our securities are subject to the
penny stock rules, holders of our securities may find it more difficult to sell their securities and cause a decline in the market value
of our stock.
| 33 | |
**Our
shareholders may suffer future dilution due to issuances of shares for our convertible securities and various considerations in the future.**
We currently have convertible preferred B shares in the amount of $1,742,953.
Upon conversion of the preferred B shares to common stock, there will be substantial dilution of the current shareholders. There may also
be substantial dilution to our shareholders as a result of future decisions of the board of directors to issue shares without shareholder
approval for cash, services, or acquisitions.
**We
have not paid dividends in the past and do not expect to pay dividends in the foreseeable future.**
We
have never paid cash dividends on our securities and do not anticipate paying cash dividends in the foreseeable future. We currently
intend to retain our future earnings, if any, to finance the development and expansion of our business. The determination to pay dividends
will be at the discretion of our board of directors and will depend on our financial condition, results of operations, capital requirements,
restrictions contained in any financing instruments, and such other factors as our board of directors deems relevant in its discretion.
****
**We
rely significantly on information technology and any failure, inadequacy, or security lapse of that technology, including any cybersecurity
incidents, could harm us.**
We
believe that companies have been increasingly subject to a wide variety of security incidents, cyberattacks and other attempts to gain
unauthorized access. These threats can come from a variety of sources, ranging in sophistication from an individual hacker to a state-sponsored
attack. Cyber threats may be generic, or they may be custom-crafted against our information systems. Over the past few years, cyber-attacks
have become more prevalent and much harder to detect and defend against. Several key areas of our business depend on the use of information
technologies, including production, manufacturing, marketing, and logistics, as well as clinical and regulatory matters. We also utilize
systems that allow for the secure storage and transmission of proprietary or confidential information regarding our customers, employees,
and others, including personal information. If we fail to maintain or protect our information systems and data integrity effectively,
we could have problems in determining product cost estimates and establishing appropriate pricing, have difficulty preventing, detecting,
and controlling fraud, have disputes with physicians, and other health care professionals, have regulatory sanctions or penalties imposed,
have increases in operating expenses, incur expenses or lose revenues as a result of a data privacy breach, or suffer other adverse consequences
and reputational damages. While we have invested in the protection of data and information technology, there can be no assurance that
our efforts or those of our third-party collaborators, if any, or manufacturers, to implement adequate security and quality measures
for data processing would be sufficient to protect against data deterioration or loss in the event of a system malfunction, or to prevent
data from being stolen or corrupted in the event of a security breach. Any such loss or breach could harm our business, operating results,
and financial condition. For a discussion of our management of cybersecurity risks, see **Item 1C. Cybersecurity-Risk Management
and Governance.**
**Provisions in our Charter
and under Delaware law could make an acquisition of Limitless X more difficult, which acquisition may be beneficial to stockholders.**
Provisions in our Charter and
Amended and Restated Bylaws (Bylaws), as well as provisions of the General Corporation Law of the State of Delaware (the
DGCL), which may discourage, delay or prevent a merger with, acquisition of or other change in control of Limitless X, even
if such a change in control would be beneficial to our stockholders, include the following:
| 
| 
| 
only our board of directors may call special meetings of our stockholders; | |
| 
| 
| 
| |
| 
| 
| 
a director of the board may be removed only for cause and only by the affirmative vote of at least 75% of the shares then entitled to vote at a meeting of the stockholders called for that purpose; | |
| 
| 
| 
| |
| 
| 
| 
we have designated preferred stock in the form of Class A Stock, which requires the Company to obtain the written consent of at least 51% of the outstanding shares of such Class A Stock before the company may liquidate, wind-up or effect any Liquidation Event (as defined in the Charter, a Liquidation Event includes a transaction such as a merger with another entity); and | |
| 
| 
| 
| |
| 
| 
| 
we have authorized, undesignated preferred stock, the terms of which may be established and shares of which may be issued without stockholder approval. | |
Additionally, Section 203 of the DGCL prohibits a
person who owns in excess of 15% of our outstanding voting stock from merging or combining with us for a period of three years after the
date of the transaction in which the person acquired in excess of 15% of our outstanding voting stock, unless the merger or combination
is approved in a prescribed manner. We have not opted out of the restriction under Section 203, as permitted under the DGCL.
**ITEM
1B. UNRESOLVED STAFF COMMENTS.**
Not
applicable.
**ITEM
1C. CYBERSECURITY.**
****
Risks
related to Cybersecurity Incidents
We
face significant risks related to cybersecurity threats, which could adversely affect our business, financial condition, and results
of operations. Cybersecurity incidents, including but not limited to unauthorized access, data breaches, and other malicious activities,
could result in the loss or theft of sensitive information, disruption of our operations, and damage to our reputation. While we have
implemented measures to protect our information systems, there can be no assurance that these measures will effectively prevent all cybersecurity
incidents.
| 34 | |
Specific
risks include, but are not limited to:
| 
| 
1. | 
Data
Breaches: A breach of our information systems could lead to unauthorized access to customer or employee data, resulting in reputational
harm and legal liabilities. | |
| 
| 
2. | 
Operational
Disruption: Cybersecurity incidents could disrupt our operations, leading to delays in production, delivery, or fulfillment of customer
orders. | |
| 
| 
3. | 
Intellectual
Property Theft: Unauthorized access to our proprietary information could result in intellectual property theft, impacting our competitive
position in the market. | |
| 
| 
4. | 
Regulatory
and Legal Compliance: Cybersecurity incidents may subject us to regulatory investigations, legal claims, and penalties, affecting
our compliance with applicable laws and regulations. | |
| 
| 
5. | 
Third-Party
Relationships: Our reliance on third-party vendors and service providers exposes us to additional cybersecurity risks, and a security
breach affecting these entities could impact our operations. | |
Although,
to date, cybersecurity incidents have not materially impacted our business strategy, results of operations, or financial condition, there
can be no assurances that they will not do so in the future.
Refer
to Item 1A. Risk factors in this Annual Report for additional information about cybersecurity-related risks.
Risk
Management and Strategy
*Assessing,
Identifying, and Managing Material Cyber Threats*
We
have in place certain infrastructure, systems, policies, and procedures that are designed to proactively and reactively address circumstances
that arise when unexpected events such as a cybersecurity incident occur. These include processes for assessing, identifying, and managing
material risks from cybersecurity threats. We consult with external parties, such as cybersecurity firms and risk management and governance
experts, on risk management and strategy. We use a team of outside vendors and government services specializing in IT and cybersecurity
that provide expertise, tools, and methodologies to identify and assess vulnerabilities and potential threats. Automated tools and
AI-based
user behavior analytics also support identification and management of cyber threats. Response to a broad category of threats is immediate
and automatic. Security personnel and members of our management are alerted when cyber threats or anomalies are detected. Persistent
threats or issues that, in the opinion of management, are material are immediately brought to the attention of our board of directors.
In
the event of a detected cyber incident by 24/7 monitoring software or employee notification, our IT and cybersecurity provider performs
a detailed assessment of the incident, identifies the source of the problem, and resolves the issue as appropriate. If they are unable
to resolve the issue, the problem is escalated to our cybersecurity monitoring and detection software provider for resolution. Events
which are not routinely resolved by our IT and cybersecurity provider are brought to the attention of the board.
In
order to mitigate risks of cybersecurity incidents, critical business and operational data are backed up at night and stored offsite
for security purposes and to restore data in the event of a breach. Additionally, we provide cybersecurity awareness training of our
employees, incident response personnel, and senior management.
Governance
Our
executive management team is primarily responsible for assessing and managing our material risks from cybersecurity threats. Management
supervises both our internal cybersecurity and IT related personnel, as well as our retained external cybersecurity consultants and vendors.
Additionally, they supervise efforts to prevent, detect, mitigate, and remediate cybersecurity risks and incidents through various means,
which may include briefing from internal or external security personnel; threat intelligence and other information obtained from governmental,
public or private sources, including external consultants or vendors engaged by us; and alerts and reports produced by security tools
deployed in our IT environment.
Our
board of directors provides oversight and oversees managements processes for identifying and mitigating risks, including cybersecurity
risks, to help align our risk exposure with our strategic objectives. Two of our management have received training on cyber risk governance
for public companies, regularly brief our board of directors on our cybersecurity and information security posture as well as cybersecurity
incidents deemed to have a moderate or higher business impact, even if viewed as immaterial to us. As cyber threats evolve and become
more sophisticated, we believe that the boards involvement in cybersecurity governance ensures that we are adequately focused
on resources and protecting the Companys assets and reputation.
| 35 | |
Vital
aspects of our cybersecurity governance that are currently in process or have been implemented include the following:
| 
| 
| 
Governance
and Strategy: Management and the board ensure that our cybersecurity strategy is aligned with our business strategy. | |
| 
| 
| 
Risk
Management and Oversight: Our board, as part of the boards enterprise risk management oversight, actively oversee our cybersecurity
risk management framework, ensuring that material risks are identified, assessed, and mitigated. | |
| 
| 
| 
Resource
Allocation: | |
| 
| 
| 
Budget
Approval: The board reviews and approves cybersecurity budgets and resource allocations to ensure we have adequate resources to implement
and maintain effective cybersecurity measures. | |
| 
| 
| 
Investment
Decisions: The board, based upon recommendation of management or our external vendors and consultants, evaluates and approves significant
investments in cybersecurity technologies, training, and talent. | |
| 
| 
| 
Compliance
and Legal Obligations: | |
| 
| 
| 
Regulatory
Compliance: Management and the board both play a role in overseeing compliance with relevant cybersecurity regulations and legal
requirements. | |
| 
| 
| 
Legal
Oversight: Management and the board ensure we have appropriate legal counsel to address cybersecurity-related issues, including breach
notification requirements. | |
| 
| 
| 
Education
and Awareness: | |
| 
| 
| 
Training
and Awareness: Members of management and members of our board take reasonable steps to stay informed about cybersecurity trends,
threats, and best practices through ongoing education and training. Management reviews Company employee training programs to ensure
employees are being trained appropriately and kept up to date on evolving cyber trends. | |
| 
| 
| 
Board
Training: Certain of our board members have received training to understand cybersecurity risks and their role in overseeing cybersecurity. | |
| 
| 
| 
Reporting
and Communication: | |
| 
| 
| 
Periodic
Updates: The board receives periodic updates from management, responsible staff regarding the Companys cybersecurity posture,
incidents, and risk management efforts. | |
| 
| 
| 
Communication
Strategy: Management, together with the board, are in the process of establishing a communication strategy for addressing cybersecurity
disclosures with stakeholders, including customers, employees, and the public. | |
| 
| 
| 
Performance
Evaluation: Included in the boards annual evaluation of the performance of the Companys chief executive officer is
the effectiveness of implementing cybersecurity policy and measures, ensuring that cybersecurity policies and practices are effective
and aligned with organizational goals. | |
| 
| 
| 
Cybersecurity
Culture: The board fosters a cybersecurity-aware culture throughout the organization, supporting managements efforts to build
risk management including cyber into the fabric of the operating culture. | |
Despite
these efforts, the rapidly evolving nature of cybersecurity threats requires ongoing vigilance, and there can be no assurance that our
efforts will prevent all incidents.
In
addition to the foregoing, management and the board are evaluating, and intend to implement, further cybersecurity related measures,
including without limitation developing a more robust internal policy framework, incident response plan, crisis management planning,
and third-party vendor assessments and contractual obligations for third parties that the Company engages with. The Company intends to
progress these efforts throughout 2024.
**ITEM
2. PROPERTIES**
Our
executive offices are located in Beverly Hills, California. We do not own any real property, but lease an office space consisting of
approximately 1900 square feet for all of our corporate and subsidiary locations. We believe that substantially all of our property and
equipment is in good condition, subject to normal wear and tear, and that our facilities have sufficient capacity to meet the current
needs of our business.
**ITEM
3. LEGAL PROCEEDINGS**
There
are currently no actions, suits, proceedings, inquiries or investigation before or by any court, public board, government agency, self-regulatory
organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against
or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries officers or directors
in their capacities as such, in which an adverse decision could have a material adverse effect other than disclosed in Item 8. Financial Statements which contains Companys audited financial statements for fiscal 2024 and 2023
Footnote 12 Commitments and Contingencies.
From
time to time, the Company is involved in legal proceedings. The Company records a liability for those legal proceedings when it determines
it is probable that a loss has been incurred, and the amount of the loss can be reasonably estimated. The Company also discloses when
it is reasonably possible that a material loss may be incurred, however, the amount cannot be reasonably estimated. From time to time,
the Company may enter into discussions regarding settlement of these matters, and may enter into settlement agreements, if it believes
settlement is in the best interest of the Company and its shareholders.
The
following is a summary of our current outstanding litigation:
| 
| 
| 
Mentom
Eyewear Inc. A legal action was filed in the Los Angeles Superior Court against Limitless X Holdings Inc., four of
its officers, and an unrelated company, alleging the breach of an Implied In-Fact Agreement and other causes of action related to
it. We argued that there was no such agreement and demanded a dismissal of the action. The case was dismissed with an entry of dismissal
filed by Mentom Eyewear Inc. on May 28, 2024. | |
| 
| 
| 
| |
| 
| 
| 
Harpo
Inc. A legal action was filed in the Central District of California against Limitless X Inc. and two of its officers
along with Emblaze One, Inc., alleging trademark infringement and dilution, unfair competition, false advertising, and violation
of the right of publicity, all based on allegations that one of our advertisements contained the unauthorized use of a celebritys
name and intellectual property, Harpo Inc. and OW Licensing Company LLC v. Emblaze One, Inc., et al., Case Number 2:23-cv-04459 VAP
(ASx). Any exposure stemming from this action would be subject to indemnity from the advertising network responsible for the ads
in question. We filed an answer and are currently engaging in the discovery process, including investigating the third-party liability.
No liability has been recorded for this litigation because the Company believes that any such liability is not reasonably estimable
at this time. | |
| 
| 
| 
| |
| 
| 
| 
Lace
Marketing LLC A new case was filed and just served on us in early April 2025. The case is titled Lace Marketing LLC
dba Leisurepay v. Limitless X Holdings Inc, et al, (with 9 other unrelated parties named as defendants), Case number 2024L014194
in Circuit Court of Cook County, Illinois. Liability is not estimable but the Company believes Limitless was wrongfully named and
have a full defense as no contract or business relationship exists with this plaintiff and we are planning to file a motion to dismiss. | |
**ITEM
4. MINE SAFETY DISCLOSURE**
Not
applicable.
| 36 | |
****
**PART
II**
**ITEM
5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES**
**Market
Information**
Our
common stock is currently trading on the OTCQB under the symbol LIMX The closing price of our common stock on the OTCQB
on April 10, 2024 was $0.51.
**Holders**
As
of the date of this Annual Report, there are approximately 618 record holders of 14,430,965 shares of our common stock and 500,000 shares
of Class A Preferred Stock.
**Transfer
Agent and Registrar**
Our
transfer agent is Mountain Share Transfer, Inc., 2030 Powers Ferry Rd. SE, Suite # 212, Atlanta, Georgia 30339. Their telephone number
is (404) 474-3110.
**Unregistered Sales of Equity Securities**
None, except as previously disclosed.
**Dividends**
We have never paid cash dividends on our common stock. The board of directors presently intends to retain all earnings
for use in our business and does not anticipate paying cash dividends in the foreseeable future. We do not have a dividend reinvestment
plan or a direct stock purchase plan
**Securities
Authorized for Issuance Under Equity Compensation Plans.**
The
information required by this Item regarding equity compensation plans is incorporated by reference to the information set forth in Part
III, Item12 of this Annual Report on Form 10-K.
**Purchases
of Equity Securities by the Issuer and Affiliated Purchasers**
There
were no issuer purchases of equity securities during the year ended December 31, 2024.
| 37 | |
****
**ITEM
6. RESERVED**
****
**ITEM
7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**
**Forward-Looking
Statements and Associated Risks.**
*This
Annual Report contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act
of 1995. For this purpose, any statements contained in this Annual Report that are not statements of historical fact may be deemed to
be forward-looking statements. Without limiting the foregoing, words such as may, expect, believe,
anticipate, estimate, or continue, or comparable terminology are intended to identify forward-looking
statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending
on a variety of factors, many of which are not within our control. These factors include but are not limited to economic conditions generally
and in the industries in which we may participate; competition within our chosen industry, including competition from much larger competitors;
technological advances and failure to successfully develop business relationships. (See Cautionary Note Concerning Forward-Looking
Statements.)*
**OVERVIEW AND HISTORY**
We
are a multinational consumer packaged goods company that specializes in developing and offering Look Good, Feel Great products,
specifically within the nutrition and beauty industry, through direct response advertising and our distinctive and highly successful
celebrity-backed brand awareness strategies. We possess unique capabilities to greatly enhance the reputation and impact of brands, due
to our extensive knowledge and expertise in digital marketing and our successful track record in launching new consumer products.
On
May 11, 2022, Bio Lab Naturals, Inc. (Bio Lab), entered into a Share Exchange Agreement (the Share Exchange Agreement)
with Limitless X, Inc., a Nevada corporation (LimitlessX), and its 11 shareholders (the LimitlessX Acquisition)
on May 11, 2022 (the Merger). The parties completed and closed the LimitlessX Acquisition on May 20, 2022 by issuing an
aggregate of 3,233,334 shares of common stock of Bio Lab to the LimitlessX shareholders (the Acquisition Closing). According
to the terms of the Share Exchange Agreement, Bio Lab then issued an additional 300,000 shares of common stock to the LimitlessX shareholders
pro rata to their interests in approximately six months from the Acquisition Closing as part of the Limitless Acquisition. Concurrently
with the LimitlessX Acquisition, Jaspreet Mathur, the founder and principal shareholder of LimitlessX, also purchased from Helion Holdings
LLC, 500,000 shares of Bio Labs Class A Preferred Convertible Stock, which at all times have a number of votes equal to 60% of
all of the issued and outstanding shares of common stock of Bio Lab.
For
accounting purposes, the Merger was accounted for as a reverse merger with LimitlessX as the accounting acquiror (legal
acquiree) and Bio Lab as the accounting acquiree (legal acquiror). and, consequently, the transaction was treated as a recapitalization
of Bio Lab. Since LimitlessX was deemed to be the accounting acquiror in the Merger, the historical financial information for periods
prior to the Merger reflect the financial information and activities solely of LimitlessX and not of Bio Lab. No step-up in basis or
intangible assets or goodwill was recorded in this transaction.
On
June 10, 2022, Bio Lab changed its name to Limitless X Holdings Inc. From March 2022 through December 31, 2024, the Companys
revenues were generated from the sale of its nutritional supplements.
In December 2024 and January 2025, the Company announced that it planned to make a significant impact in television
and film, regenerative skin care, fintech, entertainment and real estate. As of April 1, 2025, the Company will conduct business through
its 6 active subsidiary companies.
**Supply
Chain Disruption / COVID-19 Business Update**
Due
to the residual impact of the global COVID-19 pandemic, we have taken measures to secure our research and development activities, while
work in facilities has been organized to reduce the risk of COVID-19 transmission. The extent of the impact of the COVID-19 pandemic
on our business, operations and clinical development timelines and plans remains uncertain, and will depend on certain developments,
including the duration and spread of the outbreak and its impact on development, manufacturing process, supply chain, and other third
parties with whom we do business, as well as its impact on regulatory authorities and our key management personnel. While we are experiencing
limited financial impacts at this time, given the global economic slowdown, the overall disruption of global supply chains and the other
risks and uncertainties associated with the pandemic, our business, financial condition, and results of operations ultimately could be
materially adversely affected. Some of our suppliers have experienced delays in securing critical raw materials; while this has not materially
impacted their services, we have observed delays in certain activities. Therefore, we continue to closely monitor the COVID-19 pandemic
as we evolve our business continuity plans, clinical development plans and response strategy.
**General
and Administrative Expenses**
General
and administrative expenses consist of administrative functions, as well as fees paid for legal, consulting fees and facilities costs
not otherwise included in research and development expense. Legal costs include general corporate legal fees and patent costs. We expect
to incur additional expenses as a result of becoming a public company, including expenses related to compliance with the rules and regulations
of the SEC and NYSE, additional insurance, investor relations and other administrative expenses and professional services.
| 38 | |
**RESULTS
OF OPERATION**
*For
the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023.*
| 
| | 
Years
Ended December 31, | | | 
| | | 
| | |
| 
| | 
2024 | | | 
2023 | | | 
Changes | | |
| 
| | 
| | | 
% of | | | 
| | | 
% of | | | 
| | | 
| | |
| 
| | 
Amount | | | 
Sales | | | 
Amount | | | 
Sales | | | 
Amount | | | 
% | | |
| 
Revenue | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Product
sales | | 
$ | 3,355,961 | | | 
| 100.0 | % | | 
$ | 15,484,495 | | | 
| 99.9 | % | | 
$ | (12,128,534 | ) | | 
| -78.3 | % | |
| 
| | 
| - | | | 
| 0.0 | % | | 
| 15,000 | | | 
| 0.1 | % | | 
| (15,000 | ) | | 
| -100.0 | % | |
| 
Total
revenue | | 
| 3,355,961 | | | 
| 100.0 | % | | 
| 15,499,495 | | | 
| 100.0 | % | | 
| (12,143,534 | ) | | 
| -78.3 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cost of sales | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Cost
of sales | | 
| 1,105,879 | | | 
| 33.0 | % | | 
| 4,672,408 | | | 
| 30.1 | % | | 
| (3,566,529 | ) | | 
| -76.3 | % | |
| 
Total
cost of sales | | 
| 1,105,879 | | | 
| 33.0 | % | | 
| 4,672,408 | | | 
| 30.1 | % | | 
| (3,566,529 | ) | | 
| -76.3 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Gross
profit | | 
| 2,250,082 | | | 
| 67.0 | % | | 
| 10,827,087 | | | 
| 69.9 | % | | 
| (8,577,005 | ) | | 
| -79.1 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Operating
expenses: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
General
and administrative | | 
| 379,771 | | | 
| 11.3 | % | | 
| 2,826,652 | | | 
| 18.2 | % | | 
| (2,446,881 | ) | | 
| -86.6 | % | |
| 
Advertising
and marketing | | 
| 1,997,123 | | | 
| 59.5 | % | | 
| 9,944,457 | | | 
| 64.2 | % | | 
| (7,947,334 | ) | | 
| -79.9 | % | |
| 
Professional
fees | | 
| 876,243 | | | 
| 26.1 | % | | 
| 1,514,516 | | | 
| 9.8 | % | | 
| (638,273 | ) | | 
| -42.1 | % | |
| 
Salaries
and compensation | | 
| 2,879,870 | | | 
| 85.8 | % | | 
| 2,880,398 | | | 
| 18.6 | % | | 
| (528 | ) | | 
| 0.0 | % | |
| 
Total
operating expenses | | 
| 6,133,007 | | | 
| 182.7 | % | | 
| 17,166,023 | | | 
| 110.8 | % | | 
| (11,033,016 | ) | | 
| -64.3 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Income
(loss) from operations | | 
| (3,882,925 | ) | | 
| -115.7 | % | | 
| (6,338,936 | ) | | 
| -40.9 | % | | 
| 2,456,011 | | | 
| -38.7 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Other
income (expense) | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Interest
expense | | 
| (512,619 | ) | | 
| -15.3 | % | | 
| (897,287 | ) | | 
| -5.8 | % | | 
| 384,668 | | | 
| -42.9 | % | |
| 
Other
income | | 
| 10,477 | | | 
| 0.3 | % | | 
| 17,056 | | | 
| 0.1 | % | | 
| (6,579 | ) | | 
| -38.6 | % | |
| 
Other
expense | | 
| (7,825 | ) | | 
| -0.2 | % | | 
| (30,000 | ) | | 
| -0.9 | % | | 
| 22,175 | | | 
| -73.9 | % | |
| 
Gain (Loss)
on debt settlement | | 
| 216,914 | | | 
| 6.5 | % | | 
| (6,624,457 | ) | | 
| -197.4 | % | | 
| 6,841,371 | | | 
| -103.3 | % | |
| 
Gain
(loss) on disposal of assets | | 
| (26,035 | ) | | 
| -0.8 | % | | 
| - | | | 
| 0.0 | % | | 
| (26,035 | ) | | 
| n/a | | |
| 
Total
other income (expense), net | | 
| (319,088 | ) | | 
| -9.5 | % | | 
| (7,534,688 | ) | | 
| -48.6 | % | | 
| 7,215,600 | | | 
| -95.8 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net loss from continuing operations | | 
| (4,202,013 | ) | | 
| -125.2 | % | | 
| (13,873,624 | ) | | 
| -89.5 | % | | 
| 9,671,611 | | | 
| -69.7 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Loss
from discontinued operations | | 
| - | | | 
| 0.0 | % | | 
| (1,854 | ) | | 
| 0.0 | % | | 
| 1,854 | | | 
| -100.0 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Income (loss) before income
tax provision | | 
| (4,202,013 | ) | | 
| -125.2.0 | % | | 
| (13,875,478 | ) | | 
| -89.5 | % | | 
| 9,671,611 | | | 
| -69.7 | % | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Income
tax provision | | 
| 915 | | | 
| 0.0 | % | | 
| - | | | 
| 0.0 | % | | 
| 915 | | | 
| n/a | | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net
income (loss) | | 
$ | (4,202,928 | ) | | 
| -125.2 | % | | 
$ | (13,875,478 | ) | | 
| -89.5 | % | | 
$ | 9,672,550 | | | 
| -69.7 | % | |
**Product
Sales***-* Our product sales decreased by $12.1 million to $3.4 million for the year ended December 31, 2024 as compared
to $15.5 million for the year ended December 31, 2023. The sales decrease was primarily attributable to changing affiliate marketing
strategy to in-house sales through digital marketing. In 2023 partially and full year in 2024, there was a shift in our marketing strategies,
including strategic advertisement placements with celebrities rather than depending on affiliate marketers who charge significant amount
of marketing and affiliate costs.
| 39 | |
**Cost
of Sales**
Our cost of sales decreased by $3.6 million to $1.1 million, for the year ended December 31, 2024 compared to
$4.7 million. This increase was primarily due to decrease in product revenue and a result of operations decreasing during the period.
**Gross
Profit**
Gross profit for the year ended December 31, 2024 was $2.3 million or 67.0% of total revenue compared to $10.8 million
and 69.9% of total revenue for the year ended December 31, 2023. The decrease in gross profit of $8.5 million was primarily due to decrease
product revenue due to decrease in number of customer transactions and volume resulting from reduction in using affiliate third-party
marketing. Our gross margin decrease was primarily due to slight increase in product costs.
**Operating
Expenses**
During
the year ended December 31, 2024, we recognized $6.1 million in operating expenses compared to $17.2 million for the year ended December
31, 2023. The decrease of $11.1 million was due to decrease in advertising and marketing, payroll, professional and legal fees, and bad
debt expense.
| 
| 
| 
Our
advertising and marketing expense decreased by $7.9 million due to a shift in marketing strategies to bring digital marketing in-house
and decrease in spendings to performance marketers (affiliate marketing). | |
| 
| 
| 
Professional
and legal fees decreased by $0.6 million due to higher fees for our audits and security counsel legal fees in 2023 compared to 2022. | |
| 
| 
| 
Bad
debt was $1.6 million in year 2023 compared to none in 2024. | |
**Other
Income (Expense)**
For
the year ended December 31, 2024, the Company incurred $0.5 million related to interest expense compared to $0.9 million of interest
expense for the year ended December 31, 2023. The Company recorded loss on extinguishment of debt of $6.6 million for the year ended
December 31, 2023 compared to gain of $0.2 million for the year ended December 31, 2024.
**LIQUIDITY
AND CAPITAL RESOURCES**
**
We
have a history of operating losses and negative cash flow in operating activities. We have incurred recurring net losses, including net
losses from operations before income taxes of $4.2 million for the year ended December 31, 2024. We used $0.7 million of cash for operating
activities the year ended December 31, 2024 and we had an accumulated deficit of $38.8 million at December 31, 2024. As of December 31, 2024, we had $53,549 in cash on hand. We expect our existing cash resources will not be sufficient
to meet our anticipated cash resources during the next 12 months. These factors raise
substantial doubt as to our ability to continue as a going concern, and our independent registered public accounting firm has included
a going concern uncertainty explanatory paragraph in our report for 2024.
We intend to meet the balance of our cash requirements for the next 12 months through advances from related parties
as well as a combination of equity financing through private placements or a registered public offering, subject to SEC approval. Regardless,
there is no assurance that we will be successful in completing any private placement or other financings. If we are unsuccessful in obtaining
sufficient funds through our capital raising efforts, we may review other financing options.
*Cash
Used in Operating Activities*
During
the year ended December 31, 2024, net cash used in operating activities was $0.7 million. The cash used in operating activities was primarily
due to a net loss of $4.2 million off-set by increase and decrease in accounts payable, inventories, accrued expenses and royalty payable.
During the year ended December 31, 2023 net cash used in operating activities was $6.9 million. The cash used in operating activities
was primarily due to a net loss of $13.9 million off-set by changes in accounts payable and accrued expenses, royalty payable and inventories.
| 40 | |
*Cash
Provided by Investing Activities*
**
Net
cash used in financing activities for the years ended December 31, 2024 and 2023 was $1,604.
*Cash
Provided by Financing Activities*
**
Net
cash provided by financing activities for the year ended December 31, 2024 was $0.6 million. This amount was incurred by increased borrowings
from related parties, and shareholders. Net cash provided by financing activities for the year ended December 31, 2023 was $1.2 million.
This amount was incurred by increased borrowings from shareholders and convertible debt.
**CRITICAL
ACCOUNTING ESTIMATES**
The
preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United
States of America requires management to make judgments, assumptions and estimates that affect the amounts reported in our financial
statements and the accompanying notes. The amounts of assets and liabilities reported on our balance sheet and the amounts of revenues
and expenses reported for each of our fiscal periods are affected by estimates and assumptions, which are used for, but not limited to,
the accounting for revenue recognition, stock-based compensation and the valuation of deferred taxes. Actual results could differ from
these estimates. The following critical accounting policies are significantly affected by judgments, assumptions and estimates used in
the preparation of the financial statements:
*Revenue
Recognition*
We
recognize revenue when performance obligations under the terms of a contract with our customers are satisfied. We have determined that
fulfilling and delivering products is a single performance obligation. Revenue is recognized at the point in time when we have satisfied
our performance obligation, and the customer has obtained control of the products. This generally occurs when the product is delivered
to or picked up by the customer based on applicable shipping terms, which is typically within 15 days. Revenue is measured as the amount
of consideration expected to be received in exchange for fulfilled product orders,
While
customers generally have a right to return defective or non-conforming products, past experience has demonstrated that product returns
have been immaterial. Customer remedies for defective or non-conforming products may include a refund or exchange. As a result, the right
of return is estimated and recorded as a reduction in revenue at the time of sale, if necessary.
Our
customer contracts identify product quantity, price, and payment terms. Payment terms are granted consistent with industry standards.
Although some payment terms may be more extended, the majority of the payment terms are less than 30 days. As a result, revenue is
not adjusted for the effects of a significant financing component. Amounts billed and due from customers are classified as Accounts Receivables
on the Balance Sheet.
****
**ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required
under this item.
**ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA**
The
consolidated financial statements required by this item begin on page F-1 of this Annual Report and are incorporated herein by reference.
****
**ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE**
Effective
May 9, 2024, Limitless X Holdings Inc. (the Company) dismissed BF Borgers CPA PC (BF Borgers) as its independent
registered public accounting firm. On May 9, 2024, the Company engaged M&K CPAS, PLLC (M&K) as BF Borgers
replacement. The decision to change independent registered public accounting firms was made with the recommendation and approval of the
Board of Directors of the Company.
BF
Borgers audit reports on the Companys consolidated financial statements as of and for the fiscal year ended December 31,
2023 did not contain an adverse opinion or a disclaimer of opinion and were not qualified or modified as to audit scope or accounting
principles.
During
the fiscal years ended December 31, 2024 and 2023, and the subsequent interim period through the date of this report, there were no reportable
events within the meaning of Item 304(a)(1)(v) of Regulation S-K.
| 41 | |
**ITEM
9A. CONTROLS AND PROCEDURES**
**Evaluation
of Disclosure Controls and Procedures**
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our
reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time
period specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934
is accumulated and communicated to management including our principal executive officer and principal financial officer as appropriate,
to allow timely decisions regarding required disclosure.
In
connection with this annual report, as required by Rule 15d-15 under the Securities Exchange Act of 1934, we have carried out an evaluation
of the effectiveness of the design and operation of our companys disclosure controls and procedures. Under the supervision of
our Board of Directors, our Chief Executive Officer and Chief Financial Officer, acting as our principal executive officer and principal
financial officer respectively, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of
December 31, 2024 based on the framework in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations
of the Treadway Commission. Based on our evaluation under the framework in Internal Control - Integrated Framework (2013), our management
concluded that our internal control over financial reporting was not effective as of December 31, 2024. Subject to the inherent limitations
noted in this Part II, Item 9A as of December 31, 2024, our disclosure controls and procedures were not effective due to the existence
of material weaknesses in our internal controls over financial reporting as discussed below. It is managements responsibility
to establish and maintain adequate internal control over financial reporting.
This
annual report does not include an attestation report of our independent registered public accounting firm regarding our internal control
over financial reporting. Managements report on internal control over financial reporting was not subject to attestation by our
independent registered public accounting firm pursuant to the rules of the SEC because we are neither an accelerated filer nor a larger
accelerated filer.
We
have implemented a framework used by management to evaluate the effectiveness of our internal control over financial reporting, which
incorporates a quarterly review by our Board of Directors of the recording of transactions and whether questions of accuracy and authorization
may arise as the accounting may be reviewed by our auditors.
Our
Managements assessment of the effectiveness of internal controls over financial reporting as of the end of the most recent fiscal
year, including a statement as to whether or not internal control over financial reporting is effective is contained in the section immediately
following this paragraph.
**Managements
Report of Internal Control Over Financial Reporting**
It
is Managements responsibility to establish and maintain adequate internal control over financial reporting. The matters involving
internal controls and procedures that our Companys management considered to be material weaknesses and may have been ineffective
under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee and lack of a majority
of outside directors on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal
controls and procedures; (2) inadequate segregation of duties consistent with control objectives; (3) insufficient written policies and
procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements;
and (4) ineffective controls over period end financial disclosure and reporting processes.
Management
has assessed the effectiveness of its internal controls over financial reporting at the end of the most recent fiscal year and has determined
several weaknesses and has determined that its internal controls have not been effective due, in part, to lack of full-time financial
accounting professionals.
Management
believes that the material weaknesses and ineffectiveness set forth in items (2), (3) and (4) above resulted in restatements in the financial
statements as of and for the years ended December 31, 2024 and 2023. However, management believes that the lack of a functioning audit
committee and lack of a majority of outside directors on our Companys board of directors, resulting in ineffective oversight in
the establishment and monitoring of required internal controls and procedures may result in our Companys financial statements
for the future years being subject to error and inaccurate if controls, procedures, and professional financial officers are not maintained.
We
are committed to improving our financial organization. As part of this commitment, we intend to create a position to segregate duties
consistent with control objectives and intend to increase our personnel resources and technical accounting expertise within the accounting
function when funds are available to our Company: i) Appointing one or more outside directors to our board of directors who shall be
appointed to the audit committee of our Company resulting in a fully functioning audit committee who will undertake the oversight in
the establishment and monitoring of required internal controls and procedures; and ii) preparing and implementing sufficient written
policies and checklists which will set forth procedures for accounting and financial reporting with respect to the requirements and application
of US GAAP and SEC disclosure requirements.
Management
believes that the appointment of one or more outside directors, who shall be appointed to a fully functioning audit committee, will remedy
the lack of a functioning audit committee and a lack of a majority of outside directors on our Companys Board. In addition, management
believes that preparing and implementing sufficient written policies and checklists will remedy the following material weaknesses (i)
insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application
of US GAAP and SEC disclosure requirements; and (ii) ineffective controls over period end financial close and reporting processes. Further,
management believes that the hiring of additional personnel who have the technical expertise and knowledge will result proper segregation
of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training needed
to support our Company if personnel turn over issues within the department occur. This coupled with the appointment of additional outside
directors will greatly decrease any control and procedure issues our Company may encounter in the future.
Due
to insufficient funds during the year ended December 31, 2024, the Company has been unable to implement many of the remedies to the ineffective
oversight. The Company will continue to implement the changes as laid out above as soon as funds are available to the Company.
We
will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial
reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as
necessary and as funds allow.
| 42 | |
**ITEM
9B. OTHER INFORMATION**
**Rule 10b5-1 Plan and Non-Rule 10b5-1 Trading Arrangement Adoptions,
Terminations, and Modifications**
****
During the three months ended December 31, 2024, none of our directors or officers (as defined in Rule
16a-1(f) under the Exchange Act)adoptedorterminateda Rule 10b5-1trading arrangement or non-Rule
10b5-1trading arrangement, as each term is defined in Item 408(a) of SEC Regulation S-K.
**ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS**
Not
applicable.
**PART
III**
**ITEM
10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE**
**Information
About our Executive Officers and Directors**
Our
business and affairs are organized under the direction of our board of directors, which currently consists of nine members. Our directors will serve for one-year terms or until their successors are duly elected and qualified.
There will be no cumulative voting in the election of directors. Consequently, at each annual meeting, the successors to each of our
directors will be elected by a plurality of the votes cast at that meeting.
The
following table and paragraphs set forth information regarding our executive officers and directors, including the business experience for the
past five years (and, in some instances, for prior years) of each such executive officer and director.
| 
Name | 
| 
Age | 
| 
Position with the Company | 
| 
Date Joined the Company | |
| 
Jaspreet Mathur | 
| 
40 | 
| 
Chief Executive Officer and Chairman | 
| 
May 20, 2022 | |
| 
Benjamin Chung | 
| 
48 | 
| 
Chief Financial Officer | 
| 
May 20, 2022 | |
| 
Danielle Young | 
| 
35 | 
| 
Chief Operating Officer | 
| 
May 20, 2022 | |
| 
Rob Cucher | 
| 
46 | 
| 
VP of Legal Affairs | 
| 
May 20, 2022 | |
| 
Bharat Raj Mathur | 
| 
67 | 
| 
Director | 
| 
May 20, 2022 | |
| 
Amanda Saccomanno | 
| 
31 | 
| 
Director | 
| 
May 20, 2022 | |
| 
Dan Fleyshman | 
| 
40 | 
| 
Director | 
| 
October 3, 2022 | |
| 
Leon Anderson | 
| 
36 | 
| 
Director | 
| 
October 3, 2022 | |
| 
Michael Braun | 
| 
38 | 
| 
Director | 
| 
January 11, 2023 | |
| 
Hassan Iddrissu | 
| 
45 | 
| 
Director | 
| 
January 11, 2023 | |
| 
Arthur Sarkissian | 
| 
75 | 
| 
Director | 
| 
December 31, 2024 | |
**Biographical
Information**
**Executive Officers**
**Jaspreet
Mathur** Chief Executive Officer and Chairman of the Board of Directors
Jas Mathur
is a renowned investor and tech entrepreneur with a proven track record of developing successful brands in the health and wellness industry.
Over the years, he has garnered the backing of major figures in sports and entertainment, generating tens to hundreds of millions in
revenue annually. As a trendsetter with over 10 million Instagram followers (@Limitless), Jas is driven by a passion for helping individuals
achieve their health, wellness, and business goalsdrawing inspiration from his own transformative journey of losing over 250lbs
in his twenties.
On May 20, 2022, Jas became the Chairman and CEO of the company and joined
its Board of Directors. His entrepreneurial journey began in January 2011 when he founded Kore Fit Living, a chain of retail stores in
Canada specializing in vitamins, supplements, sports nutrition, athletic apparel, and fitness/MMA training equipment. In 2013, Jas launched
Emblaze One, a global interactive web agency designed to serve the growing demand for e-commerce. Later, in November 2018, he introduced
the Limitless brand, which manufactures health and wellness products while offering B2B services for brand development and digital marketing.
In January 2022, Jas partnered with Dr. Mehmet Oz and HealthCorps, a nonprofit organization, to initiate health and wellness programs
focused on empowering teens and young adults.
| 43 | |
**Benjamin
Chung **Chief Financial Officer
On
May 20, 2022, Benjamin Chung was appointed as our Chief Financial Officer. Mr. Chung has been in public accounting for over 24 years.
From 1999 through 2004, Mr. Chung was an Audit Manager at PricewaterhouseCoopers. From May 2004 through June 2007, Mr. Chung was an audit
manager at Ernst & Young. He then went on to become the Director of Internal Audit for Big 5 Sporting Goods. In January 2012, Mr.
Chung was the founder and managing partner at Benjamin & Ko, a public accounting and consulting firm. In May 2021, Mr. Chung became
the CFO of RYVYL Inc. (formerly Greenbox POS) (Nasdaq: RYVL). Additionally, over the last five years, Mr. Chung has also served on the
board for multiple public companies, the most recent being Franklin Wireless, which trades on Nasdaq. Mr. Chung resigned from that board
in December 2019 and currently does not serve on the board of directors of any publicly traded company.
**Danielle
Young **Chief Operating Officer
On
May 20, 2022, Danielle Young was appointed our Chief Operating Officer. Ms. Young has been in public accounting for over twelve years.
In January 2015, she was hired by Benjamin & Young, LLP, a mid-size CPA firm in Orange County, California as part of their tax department.
In May 2019, she left Benjamin & Young and joined Benjamin & Ko, as the Director of Internal Audit, spearheading their operations
as well as working with major public companies such as The Habit Burger, Aerovironment, and Ducommun Aerospace. After leaving Benjamin
& Ko in July 2021, she started her own consulting firm, Irvine Advisory Services which focuses on IPO readiness preparation, internal
audit, Sarbanes-Oxley, and corporate management. In June 2022, she was elected to the board of trustees of The Miss America Foundation.
**Rob
Cucher **VP of Legal Affairs
On
May 20, 2022, Rob Cucher was appointed as our VP of Legal Affairs. Mr. Cucher is a seasoned attorney with 20 years of courtroom practice
and experience representing clients on a wide range of legal matters including civil litigation, corporate governance, labor and employment,
and commercial transactions, with a concentration in business law and health care. Since April 2017, Mr. Cucher has served as an officer
and director of a technology company finding solutions to tracking chronic care and behavioral health conditions for patients throughout
California. In February 2010, Mr. Cucher co-founded Sports for All Children, a non-profit providing athletic opportunities for children
with special needs. Additionally, Mr. Cucher became a director in May 2019 of Better Housing Solutions, an affordable housing non-profit
currently servicing Palmdale, California. Mr. Cucher graduated cum laude from UCLA and Loyola Law School in Los Angeles and is a current
member of the California State Bar and United States District Courts.
**Non-Employee
Directors**
**Bharat
Raj Mathur **Director
Bharat
Raj Mathur joined our board of directors on May 20, 2022. Since July 2016, he has been a columnist and featured contributor at www.bizcatalyst360.com.
From March 2014 to April 2016, he was chief operating officer at KORE Fit Living. From August 2004 through April 2016, Mr. Mathur was
Vice President, Distribution Channel Management at Incredible Entertainment.
**Amanda
Saccomanno Director**
Amanda
Saccomanno joined our board of directors on May 20, 2022. Ms. Saccomanno is an American professional wrestler, television personality,
and fitness and figure competitor. In 2015, Ms. Saccomanno gained major attention from World Wrestling Entertainment (WWE) after scoring
second place in its Tough Enough reality show a competition of contenders vying for a WWE wrestling contract. In May 2015, she
signed with the WWE as a Sports Entertainer and starring in their E! Hit Reality Series, Total Divas. Since May 2017, Ms. Saccomanno
has developed multiple health platforms and launched an iOS application called Fit with Mandy. In 2020, Ms. Saccomanno
co-founded and continues to help market and develop a skin care line, with our CEO, Jaspreet Mathur, called Amarose.
| 44 | |
**Dan
Fleyshman **Director
Dan
Fleyshman is the CIO and a director of Blockchain Consulting Group, Inc. He founded Elevator Studios in 2015 and is currently its CEO.
From 2012 through 2015, he was the CEO of One Penny Ad Agency. Between 2010 and 2012, Mr. Fleyshman consulted for a casino in Nevada.
He was the CEO of Victory Poker from 2009 through April 2010. From 1999 through 2009, he was the president of WYD, Inc. located in San
Diego, California.
**Leon
Anderson **Director
From
2002 through 2012, Mr. Anderson became a partner in a London based night club. Mr. Anderson went on to develop public relations and marketing
services for major brand deals while in the U.K. for a number of celebrities. Mr. Anderson was recognized for a first of its kind
buyout on a brand that had no previous history but secured a buyout by ASOS. Since September 2021, Mr. Anderson has continued to run
his company, Due Diligence Apparel Ltd.
**Michael
Braun **Director
Since
2010, Michael Braun has been the Director of Marketing and Sales of Westbank Pacific Realty Corp., a mixed-use real estate development
company. Prior to Westbank, Mr. Braun worked for Rennie, a real estate marketing and sales firm in Vancouver. He graduated from the University
of British Columbia in 2007 with a Science Major and Commerce Minor. Mr. Braun holds a real estate license in Vancouver, British Columbia.
**Hassan
Iddrissu **Director
Since
2014, Mr. Iddrissu has been the CFO of First Pinnacle Capital Group, Inc., a real estate company in West Los Angeles. Since 2003, Mr.
Iddrissu has also been the co-Founder, Chairman, and CEO of RoadStarr Motorsports, a market leader in the auto boutique with various
entities across the luxury car industry including an exotic car rental company Starr Auto Rentals. Mr. Iddrissu is also an active mentor
and motivational speaker for various inner-city youth, including the Los Angeles Sheriff Foundation. Mr. Iddrissu has his Bachelor of
Business Administration from Loyola Marymount University.
**Arthur Sarkissian** Director
On December 31, 2024, our board of directors electedArthurSarkissian to the board of directors, effective
as of January 1, 2025. His term will expire at our next annual shareholders meeting. Mr. Sarkissian, 75 years old, is an established Hollywood
producer. Over the course of his career, Mr. Sarkissian has developed and produced feature films that have dominated the domestic and
global landscape, with box office receipts totaling close to one billion dollars. His biggest hits include the $900 million Rush Hour
franchise, While You Were Sleeping, Last Man Standing, The Foreigner, The Protg, Kill the Irishman, Memory, Vegas TV Series
on CBS and many more. Since March 2014, Mr. Sarkissian has been the sole owner of Fourteen Films Inc. Mr. Sarkissian is well known for
his entrepreneurial spirit and creativity, and we are confident that his experience and skillsets make him an appropriate fit to serve
as a director of Limitless X Holdings, Inc.
**Family
Relationships**
Except
for Bharat Raj Mathur, who is the father of our CEO, Jaspreet Mathur, there are no family relationships with any of the executive officers
or directors of the Company and the above referenced individuals. Other than as may be contemplated by the Share Exchange Agreement there
are no arrangements or understandings between the above referenced individuals and any other persons pursuant to which he or she was
selected as a director.
**Board
Composition**
Our
board of directors currently consists of eight persons.
Our
board of directors believes its members collectively have the experience, qualifications, attributes and skills to effectively oversee
our management, including a high degree of personal and professional integrity, an ability to exercise sound business judgment on a broad
range of issues, sufficient experience and background to have an appreciation of the issues facing us, a willingness to devote the necessary
time to board duties, a commitment to representing our best interests and the best interests of our shareholders, and a dedication to
enhancing shareholder value.
We
held one board of directors meeting in 2021, two board of directors meetings in 2022, and no board of directors meetings
in 2024. All other board actions were taken by unanimous written consent of the directors.
| 45 | |
**Delinquent
Section 16(a) Reports**
Section
16(a) of the Securities Exchange Act of 1934 (the Exchange Act), as amended, requires the Companys directors and
executive officers, and persons who own more than 10% of a registered class of the Companys equity securities, to file reports
of securities ownership and changes in such ownership with the SEC.
Based
solely upon a review of such forms filed electronically with the SEC or written representations that no Form 5s were required, the Company
believes that all Section 16(a) filing requirements were timely met during the year ended December 31, 2024, except Mr. Mathur filed 1 late Form 4 reporting 3 transactions and Mr. Cucher and Mr. Haller each filed 1 Form
4 late reporting 1 transaction.
**Director
Independence**
While we are not required to do so, we
adhere to the rules of NYSE American in determining whether a director is independent. The NYSE American listing standards generally
define an independent director as a person, other than an executive officer of a company or any other individual having
a relationship which, in the opinion of the issuers board of directors, would interfere with the exercise of independent judgment
in carrying out the responsibilities of a director.
Our Board of Directors has affirmatively determined,
after considering all the relevant facts and circumstances, that each of Leon Anderson, Michael Braun, Dan Fleyshman, Amanda Saccomanno
and Arthur Sarkissian, are independent, as independence is defined under the applicable rules and regulations of the NYSE
American, and does not have a relationship with us (either directly or as a partner, stockholder, or officer of an organization that has
a relationship with us) that would interfere with their exercise of independent judgment in carrying out their responsibilities as directors.
Accordingly, a majority of our directors are independent, as required under the applicable NYSE American Rules.
**Audit, Compensation and Nominating Committees**
On January 24, 2025, our board of directors authorized
the creation of an Audit Committee, a Compensation Committee, and a Nominating Committee (the Committees). The Audit Committee
consists of three (3) independent directors: Amanda Saccomanno, Dan Fleyshman, and Hassan Iddrissu, with Hassan Iddrissu serving as the
chair. The Compensation Committee consists of three (3) independent directors: Leon Anderson, Arthur Sarkissian, and Amanda Saccomanno,
with Amanda Saccomanno serving as the chair. The Nominating Committee will consist of three (3) independent directors: Amanda Saccomanno,
Hassan Iddrissu, and Leon Anderson, with Leon Anderson serving as the chair.
**Role
of Our Board of Directors in Risk Oversight**
One of the key functions of our board of directors is informed oversight
of our risk management process. Our board of directors administers this oversight function directly, along with our Audit Committee, Compensation
Committee, and Nominating which support the board of directors by addressing risks specific to its respective areas of oversight. Our
Compensation Committee will assess and monitor whether any of our compensation policies and programs has the potential to encourage excessive
risk-taking. Our Nominating Committee will seek to nominate candidates for the board who exhibit a care for corporate governance and ethical
conduct. In the future, we plan to create a Corporate Governance Committee that monitors the effectiveness of our corporate governance
and ethical guidelines, including whether such guidelines are successful in preventing illegal or improper liability-creating conduct.
**Code
of Business Conduct and Ethics**
Our Board
has adopted a Code of Business Conduct and Ethics that applies to all of our employees, including our executive officers and directors.
The Company will provide a copy of its Code of Business Conduct and Ethics, to any person, without charge, upon written request by sending
an email to help@limitlessx.com or a written request to the Limitless X, Attn. Corporate Secretary, 9454 Wilshire Blvd., Suit
300, Beverly Hills, CA 90212. If we amend or grant a waiver of one or without charge, to any more of the provisions of our Code of Ethics
and Business Conduct, we intend to satisfy the requirements under Item 5.05 of Form 8-K regarding the disclosure of amendments to or
waivers from provisions of our Code of Ethics and Business Conduct that apply to our principal executive officer, financial and accounting
officers by posting the required information on our website at the above address within four business days of such amendment or waiver.
The information on our website is not part of this Annual Report.
**Insider Trading Policy**
****
We
have adopted an Insider Trading Policygoverning the purchase, sale, and/or other dispositions of our securities by directors,
officers and employees, among other insiders. We believe our Insider Trading Policy is reasonably designed to promote compliance
with applicable insider trading laws, rules and regulations, and the Nasdaq Listing Rules. Our Insider Trading Policy is filed as
Exhibit 19.1 to this Annual Report on Form 10-K.
| 46 | |
****
**ITEM
11. EXECUTIVE COMPENSATION.**
**Summary
Compensation**
The
following table summarizes information regarding the compensation for fiscal years 2024 and 2023 for our named executive officers
(NEOs).
| 
Name and Principal Position | | 
Year | | | 
Salary ($) | | | 
Stock Awards ($)(1) | | | 
Option Awards ($) | | | 
All Other Compensation ($)(2) | | | 
Total ($) | | |
| 
Jaspreet Mathur, Chief Executive Officer and Chairman | | 
| 2024 | | | 
| 23,780 | | | 
| 1,844,104 | | | 
| - | | | 
$ | 17,634 | | | 
$ | 1,885,518 | | |
| 
of the Board of Directors(3) | | 
| 2023 | | | 
| 320,925 | | | 
| - | | | 
| - | | | 
$ | 16,399 | | | 
| 337,324 | | |
| 
Kenneth Haller, | | 
| 2024 | | | 
| 12,900 | | | 
| 932,171 | | | 
| - | | | 
$ | 10,247 | | | 
| 955,318 | | |
| 
Former President and Director(4) | | 
| 2023 | | | 
| 22,115 | | | 
| - | | | 
| - | | | 
$ | 16,385 | | | 
| 38,500 | | |
| 
Benjamin Chung, | | 
| 2024 | | | 
| 177,083 | | | 
| 52,082 | | | 
| - | | | 
$ | 17,634 | | | 
| 246,529 | | |
| 
Chief Financial Officer(5) | | 
| 2023 | | | 
| 231,975 | | | 
| - | | | 
| - | | | 
$ | 20,841 | | | 
| 270,841 | | |
| 
Danielle Young, | | 
| 2024 | | | 
| 141,666 | | | 
| 58,333 | | | 
| - | | | 
$ | 517 | | | 
| 252,816 | | |
| 
Chief Operating Officer(6) | | 
| 2023 | | | 
| 186,142 | | | 
| - | | | 
| - | | | 
$ | 707 | | | 
| 186,849 | | |
| 
Rob Cucher, | | 
| 2024 | | | 
| 23,870 | | | 
| 731,388 | | | 
| - | | | 
$ | 17,634 | | | 
| 755,258 | | |
| 
VP of Legal Affairs(7) | | 
| 2023 | | | 
| 33,655 | | | 
| - | | | 
| - | | | 
$ | 23,227 | | | 
| 56,882 | | |
| 
(1) | 
Represents equity-based compensation expense calculated in accordance with the provisions of the Accounting Standards Codification Section 718 - Compensation - Stock Compensation. | |
| 
| 
| |
| 
(2) | 
Represents the payment of health care premiums for medical, dental and vision. All NEOs received full insurance benefits, except Ms. Young only received premium payments for dental and vision. | |
| 
| 
| |
| 
(3) | 
Mr. Mathur received $23,870 and $320,925 of salary in cash in fiscal 2024 and 2023, respectively. The Company issued 2,281,597 shares of the Companys common stock in fiscal 2024 for accrued salaries for fiscal years 2021, 2022, 2023, and 2024 with common stock valued between $0.40 and $1.00 per share. | |
| 
| 
| |
| 
(4) | 
Mr. Haller received $12,900 and $22,115 of salary in cash for fiscal 2024 and fiscal 2023, respectively. The Company issued 932,171 shares of the Companys common stock in fiscal 2024 for accrued salaries for fiscal years 2021, 2022, 2023, and 2024 with common stock valued at $1.00 per share. | |
| 
| 
| |
| 
(5) | 
Mr. Chung received $177,083 and $231,975 of salary in cash for fiscal 2024 and fiscal 2023, respectively. The Company issued 130,205 shares of the Companys common stock in fiscal 2024 for accrued salaries for fiscal 2024 with common stock valued at $0.40 per share | |
| 
| 
| |
| 
(6) | 
Ms. Young received $141,666 and $186,142 of salary in cash for fiscal 2024 and fiscal 2023, respectively. The Company issued 145,833 shares of the Companys common stock in fiscal 2024 for accrued salaries for fiscal 2024 with common stock valued at $0.40 per share. | |
| 
| 
| |
| 
(7) | 
Mr. Cucher received $23,870 and $33,655 of salary in cash for fiscal 2024 and fiscal 2023, respectively. The Company issued 840,756 shares of the Companys common stock in fiscal 2024 for accrued salaries for fiscal years 2021, 2022, 2023, and 2024 with common stock valued between $0.40 and $1.00 per share. | |
**Executive
Compensation**
We
believe that the primary goal of executive compensation is to align the interests of our executive officers with those of our shareholders
in a way that allows us to attract and retain the best executive talent.
| 
| 
Annual
Base Salary. Base salary will be designed to compensate our named executive officers at a fixed level of compensation that will
be designed to serve as a retention tool throughout the executives career. In determining base salaries, our board of directors
(or, when enacted, our compensation committee) considers each executives role and responsibility, unique skills, future potential
with us, salary levels for similar positions in our market and internal pay equity. | |
| 
| 
| |
| 
| 
Equity Incentive
Plan. We plan to offer option awards, restricted stock awards and other equity grants to executives and other employees, in the discretion of the board of directors, considering
the executives role and other compensation. | |
| 
| 
| |
| 
| 
Health/Welfare
Plans. All of our full-time employees are eligible to participate in health and welfare plans, including medical, dental and
vision benefits, maintained by the Company. The Company pays 100% of health and welfare plans for all executives and 50% of health
and welfare plans for all full-time employees. | |
| 
| 
| |
| 
| 
PTO
Plan. We offer paid time off, which may be used for vacations, rest and relaxation and personal business, and
sick days. The PTO varies amongst type of employee and is between two and three weeks. | |
| 47 | |
**Settlement Agreements
with Named Executive Officers for Accrued Compensation in Fiscal 2023 and 2024**
The Company did not have sufficient cash flow to satisfy
its obligations to its executive officers in fiscal 2023 and 2024. Effective as of September 10, 2024, the Company entered into a Settlement
Agreement and Release of Claims (each, a September Settlement Agreement) with each of (a) Jaspreet Mathur, the Companys
Chief Executive Officer; (b) Kenneth Haller, the Companys President; and (c) Rob D. Cucher, the Companys Vice President
of Legal Affairs.
Under each September Settlement Agreement, the Company
issued to (a) to Mr. Mathur, 1,552,442 shares of the Companys common stock, the equivalent of $1,552,442.00; (b) to Mr. Haller,
932,171 shares of the Companys common stock, the equivalent of $932,171.00; and (c) to Mr. Cucher, 658,476 shares of the Companys
common stock, the equivalent of $658,476.00. The shares of the Companys common stock comprising each Settlement Payment were deemed
to have a value of $1.00 per share, are subject to a one-year lock-up period commencing on the effective date of each September Settlement
Agreement and ending on the anniversary date of such effective date.
Effective
as of January 13, 2025, the Company entered into a Settlement Agreement and Release of Claims (each, a January Settlement
Agreement) with each of (a) Jaspreet Mathur, the Companys Chief Executive Officer; (b) Rob D. Cucher, the
Companys Vice President of Legal Affairs; (c) Danielle Young, the Companys Chief Operating Officer; and (d) Benjamin
Chung, the Companys Chief Financial Officer.
Under each January Settlement Agreement, the Company
issued to (a) to Mr. Mathur, 729,155 shares of the Companys common stock, the equivalent of $291,662; (b) to Mr. Cucher, 182,280
shares of the Companys common stock, the equivalent of $72,912; (c) to Ms. Young, 145,833 shares of the Companys common
stock, the equivalent of $58,333 and (d) to Mr. Chung, 130,205 shares of the Companys common stock, the equivalent of $52,082.
The shares are deemed to have a value of $0.40 per share and are subject to restrictions on transfer and sale under applicable state and
federal securities laws.
**Employment
Agreements and Equity Compensation**
*Jaspreet
Mathur, Chief Executive Officer*
We
entered into an employment agreement with Jaspreet Mathur, effective as of May 1, 2022, pursuant to which Mr. Mathur serves as our
Chief Executive Officer. Under his employment agreement, Mr. Mathur devotes his full business time and effort to the business
affairs of the Company. Mr. Mathur employment agreement provides that his employment is on an at-will basis and can be terminated by
either Mr. Mathur or the Company at any time, for Cause. Under the agreement, Mr. Mathur receives an annual
salary of $1,000,000. In the event that Mr. Mathurs employment is terminated by the Company without Cause or is
terminated by Mr. Mathur for Good Reason, Mr. Mathur will be entitled to a predetermined severance compensation
package which will be negotiated in good faith and be in compliance with all SEC regulations. Cause is defined to
include dishonesty, misappropriation, willful misconduct, breach of the agreement, and other customary matters. Good
Reason is defined to include a material adverse change in Mr. Mathurs compensation or duties and level of
responsibility. Mr. Mathur is eligible to participate in the Companys Equity Incentive Plans (as defined below herein).
The employment agreement also contains customary confidentiality and invention-assignment covenants to which Mr. Mathur is
subject.
During fiscal 2023 and 2024, Mr. Mathur receive a
significant portion of his salary in stock, rather than cash. See Executive Compensation - Summary Compensation Table.
*Rob
D. Cucher, Esq., VP of Legal Affairs*
We
entered into an employment agreement with Rob D. Cucher, Esq., effective as of May 1, 2022, pursuant to which Mr. Cucher serves as
our Vice President of Legal Affairs. Under his employment agreement, Mr. Cucher devotes his full business time and
effort to the business affairs of the Company. Mr. Cuchers employment agreement provides that his employment is on an at-will
basis and can be terminated by either Mr. Cucher or the Company at any time, for Cause. Under the agreement, Mr. Cucher receives an
initial base salary of $250,000 per year. Mr. Cuchers employment may be terminated by our company for Good Reason
or without Cause. Cause is defined to include dishonesty, misappropriation, willful misconduct, breach of
the agreement, and other customary matters. Good Reason is defined to include a material adverse change in Mr. Cuchers
compensation or duties and level of responsibility. Mr. Cucher is eligible to participate in the Companys Equity Incentive Plans. The employment agreement also contains customary confidentiality and invention-assignment covenants to
which Mr. Cucher is subject.
| 48 | |
*Benjamin
Chung, Chief Financial Officer*
We
entered into an employment agreement with Benjamin Chung, effective as of July 27, 2022, pursuant to which Mr. Chung serves as our
Chief Financial Officer. Under his employment agreement, Mr. Chung devotes his full business time and effort to the business
affairs of the Company. Mr. Chung employment agreement provides that his employment is on an at-will basis and can be terminated
by either Mr. Chung or the Company at any time, for Cause. Under the agreement, Mr. Chung receives an initial base salary of $250,000
per year. Mr. Chungs employment may be terminated by our company for Good Reason or without Cause.
Cause is defined to include dishonesty, misappropriation, willful misconduct, breach of the agreement, and other customary
matters. Good Reason is defined to include a material adverse change in Mr. Chungs compensation or duties and level
of responsibility. Mr. Chung is eligible to participate in the Companys Equity Incentive Plans. The
employment agreement also contains customary confidentiality and invention-assignment covenants to which Mr. Chung is subject.
During fiscal 2024, Mr. Chung receive a portion of his salary in stock, rather than cash. See Executive Compensation
- Summary Compensation Table.
*Danielle
Young, Chief Operating Officer*
We
entered into an employment agreement with Danielle Young, effective as of May 1, 2022, pursuant to which Ms. Young serves as our
Chief Operating Officer. Under her employment agreement, Ms. Young devotes her full business time and effort to the business
affairs of the Company. Ms. Youngs employment agreement provides that her employment is on an at-will basis and can be terminated
by either Ms. Young or the Company at any time, for Cause. Under the agreement, Ms. Young receives an initial base salary of $200,000
per year. Ms. Youngs employment may be terminated by our company for Good Reason or without Cause.
Cause is defined to include dishonesty, misappropriation, willful misconduct, breach of the agreement, and other customary
matters. Good Reason is defined to include a material adverse change in Ms. Youngs compensation or duties and level
of responsibility. Ms. Young is eligible to participate in the Companys Equity Incentive Plans. The
employment agreement also contains customary confidentiality and invention-assignment covenants to which Ms. Young is subject.
During fiscal 2024, Ms. Young receive a portion of
his salary in stock, rather than cash. See Executive Compensation - Summary Compensation Table.
**Retirement
Plans**
We
do not currently maintain any retirement plans for our employees.
**Director
Compensation**
We
did not provide any cash or equity compensation to any of our directors during the year ended December 31, 2024, in their capacity as
directors, and we have not yet adopted a compensation program for our directors. However, we did provide equity compensation in the first quarter of 2025 to directors in connection with their services
on the board of directors from their respective date of appointment until the present.
****
| 
Name | | 
Accrued Compensation | | | 
Shares of Common Stock Issued | | | 
Date Appointed | |
| 
Jaspreet Mathur | | 
$ | 157,500 | | | 
| 315,000 | | | 
May 20, 2022 | |
| 
Bharat Raj Mathur | | 
$ | 157,500 | | | 
| 315,000 | | | 
May 20, 2022 | |
| 
Amanda Saccomanno | | 
$ | 157,500 | | | 
| 315,000 | | | 
May 20, 2022 | |
| 
Dan Fleyshman | | 
$ | 130,000 | | | 
| 260,000 | | | 
October 3, 2022 | |
| 
Leon Anderson | | 
$ | 130,000 | | | 
| 260,000 | | | 
October 3, 2022 | |
| 
Michael Braun | | 
$ | 120,000 | | | 
| 240,000 | | | 
January 11, 2023 | |
| 
Hassan Iddrissu | | 
$ | 120,000 | | | 
| 240,000 | | | 
January 11, 2023 | |
****
****
**Director
Agreements**
We
do not have any written agreements with our directors. However, we have agreed to reimburse the directors for any Company-related expenses.
****
**Outstanding
Equity Awards at Fiscal Year End**
There
were no equity awards held by any of our appointed executive officers and directors as of December 31, 2023 or 2024.
| 49 | |
**2020
Stock Incentive Plan**
On
January 15, 2020, a Stock Option and Award Incentive Plan (the 2020 Stock Incentive Plan) was approved by our board of
directors. There are 2,222 shares of common stock reserved for the 2020 Stock Option Plan. No options or awards were granted under the
2020 Stock Incentive Plan during fiscal 2023 or 2024.
**2022
Stock Option Plan**
Effective
August 9, 2022, we adopted our 2022 Incentive and Nonstatutory Stock Option Plan (the 2022 Stock Option Plan). Under
the 2022 Stock Option Plan, our board of directors may grant options to purchase common stock to officers, employees, and other
persons who provide services to us. A total of 833,333 shares of common stock is reserved for the 2022 Stock Option Plan. No options
were granted or outstanding to any employees or other persons during fiscal 2023 or 2024.
**2022
Restricted Stock Plan**
Effective
August 9, 2022, we adopted our 2022 Restricted Stock Plan (the 2022 Restricted Stock Plan, and together with the 2020 Stock Incentive Plan and the 2022 Stock Option Plan, the Equity Incentive
Plans). Under the 2022 Restricted Stock
Plan, our board of directors may grant restricted stock to officers, directors, and key employees. A total of 833,333 shares of common
stock is reserved for the 2022 Restricted Stock Plan. No awards of restricted stock were made to any officers, directors, or key employees during fiscal 2023 or 2024.
****
**Policies and Practices Related to the Grant of Certain Equity Awards
Close in Time to the Release of Material Nonpublic Information**
During 2024,we did not grant any stock options
or similar awardsas part of our equity compensation program.If stock options or similar awards are granted in the future,we
intend to not grant stock options or similar awardsin anticipation of the release of material nonpublic information that is likely
to result in changes to the price of our common stock, such as a significant positive or negative earnings announcement, and not time
the public release of such information based on stock option grant dates.
**Grants of Equity Compensation in Fiscal 2025**
On January 29, 2025, the Companys Board of
Directors approved an award of stock options (Options) pursuant to its 2022 Stock Option Plan to purchase shares of common
stock, $0.0001 par value per share (Common Stock), to the Companys executive officers and directors as follows: 200,000
Options to Jaspreet Mathur, the Companys Chief Executive Officer and Chairman; 75,000 Options to Rob Cucher, the Companys
VP of Legal Affairs; 25,000 Options to Benjamin Chung, the Companys Chief Financial Officer; 75,000 Options to Danielle Young,
the Companys Chief Operating Officer; 50,000 Options to Bharat Raj Mathur, a member of the Board; and 50,000 Options to Arthur
Sarkissian, a member of the Board. These Options, which have an exercise price of $0.52 per share, vested immediately upon grant.
**Restricted Stock Awards**
On January 29, 2025, the Board also approved an award
of shares of Common Stock restricted under Rule 144 of the Securities Act of 1933, as amended (Restricted Stock) to the
Companys executive officers as follows: 333,333 shares of Restricted Stock to Jaspreet Mathur, the Companys Chief Executive
Officer and Chairman; 150,000 shares of Restricted Stock Options to Rob Cucher, the Companys VP of Legal Affairs; 50,000 shares
of Restricted Stock to Benjamin Chung, the Companys Chief Financial Officer; and 150,000 shares of Restricted Stock to Danielle
Young, the Companys Chief Operating Officer. The shares of Restricted Stock were awarded pursuant to the Companys 2022 Restricted
Stock Plan (the Restricted Stock Plan).
**Equity
Compensation Plan Information**
The
following table sets forth information as of December 31, 2024, regarding shares of common stock that may be issued under our equity compensation
plans, consisting of our 2020 Stock Incentive Plan, 2022 Equity Incentive Plan, and our 2022 Restricted Stock Plan. We do not have any
non-shareholder approved equity compensation plans.
| 
Plan Category | | 
Number of securities to be issued upon exercise of outstanding options, warrants and rights | | | 
Weighted-average exercise price of outstanding options, warrants and rights | | | 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | | |
| 
| | 
(a) | | | 
(b) | | | 
(c) | | |
| 
Equity compensation plans approved by security holders | | 
| - | | | 
$ | - | | | 
| 1,668,888 | (1) | |
| 
Equity compensation plans not approved by security holders | | 
| - | | | 
| - | | | 
| - | | |
| 
Total | | 
| 0 | | | 
| | | | 
| 1,668,888 | | |
(1)
Includes 2,222 options under the 2020 Stock Incentive Plan; 833,333 options under the 2022 Equity Incentive Plan; and 833,333 shares
of common stock under the 2022 Restricted Stock Plan.
| 50 | |
**ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS**
**Security
Ownership of Certain Beneficial Owners and Management**
As
of the April 1, 2025, there are 14,205,965 shares of our common stock issued and outstanding. The following table sets forth, as of April 1, 2025, the
record and beneficial ownership of our common stock by:
| 
| 
| 
each
of our directors; | |
| 
| 
| 
| |
| 
| 
| 
each
of our named executive officers; | |
| 
| 
| 
| |
| 
| 
| 
all
of our directors and executive officers as a group; and | |
| 
| 
| 
| |
| 
| 
| 
each
person known by us to be the beneficial owner of 5% or more of our outstanding common stock. | |
Beneficial
ownership is determined according to the rules of the SEC. Generally, it means that a person has beneficial ownership of a security
if he or she possesses sole or shared voting or investment power of that security and includes options, warrants, and other
securities convertible or exercisable into shares of common stock, provided that such securities are currently exercisable or
convertible or exercisable or convertible within 60 days of February 4, 2025. As of April 1, 2025, there were 14,205,965 shares of
our common stock issued and outstanding and 500,000 shares of our Class A Stock issued and outstanding. Each share of our Class A
Stock is convertible into 2 shares of the Companys common stock. In addition, as of April 1, 2025, the Company has 320,094
shares of its Class C Stock issued and outstanding, and each share of Class C Stock is convertible into 100 shares of the
Companys common stock.
Except as otherwise indicated, all persons listed below have (i) sole voting power and investment
power with respect to their stock, except to the extent that authority is shared by spouses under applicable law, and (ii) record
and beneficial ownership with respect to their securities. The mailing address of each of the officers and directors as set forth above is c/o Limitless X Holdings Inc., 9777
Wilshire Blvd. #400, Beverly Hills, California 90212.
| 
| | 
| | | 
| | | 
Class A | | | 
Class C | | | 
| | |
| 
| | 
Common Stock | | | 
Preferred Stock | | | 
Preferred Stock | | | 
Percent of | | |
| 
Name of Beneficial Owner | | 
Number of Shares | | | 
% of Class | | | 
Number of Shares | | | 
% of Class | | | 
Number of Shares | | | 
% of Class | | | 
Combined Voting Power (8) | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Officers and Directors: | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Jaspreet Mathur, Chief Executive Officer, and Chairman (1) | | 
| 36,308,663 | | | 
| 80.45 | % | | 
| 500,000 | | | 
| 100 | % | | 
| 304,264 | | | 
| 95.0 | % | | 
| 83.92 | % | |
| 
Benjamin Chung, Chief Financial Officer (2) | | 
| 240,538 | | | 
| 1.66 | % | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| * | | |
| 
Robby Cucher, VP of Legal Affairs (3) | | 
| 1,083,423 | | | 
| 7.43 | % | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 2.02 | % | |
| 
Danielle Young, Chief Operating Officer (4) | | 
| 370,833 | | | 
| 2.54 | % | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| * | | |
| 
Leon Anderson, Director | | 
| 260,000 | | | 
| 1.79 | % | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| * | | |
| 
Michael Braun, Director | | 
| 240,000 | | | 
| 1.65 | % | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| * | | |
| 
Dan Fleyshman, Director | | 
| 260,000 | | | 
| 1.79 | % | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| * | | |
| 
Hassan Iddrissu, Director | | 
| 240,000 | | | 
| 1.65 | % | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| * | | |
| 
Bharat R. Mathur, Director (5) | | 
| 506,333 | | | 
| 3.48 | % | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| * | | |
| 
Amanda Saccomanno, Director (6) | | 
| 1,210,200 | | | 
| 7.91 | % | | 
| - | | | 
| - | | | 
| 7,892 | | | 
| 2.4 | % | | 
| 2.26 | % | |
| 
Arthur Sarkissian, Director (7) | | 
| 150,000 | | | 
| 1.03 | % | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| * | | |
| 
Directors and Officers as a Group (11 persons) | | 
| 41,164,213 | | | 
| 91.61 | % | | 
| 500,000 | | | 
| 100 | % | | 
| 312,156 | | | 
| 97.52 | % | | 
| 92.43 | % | |
| 
5% Shareholders | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Ken Haller | | 
| 1,083,423 | | | 
| 7.47 | % | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 2.02 | % | |
* less than 1%
| 
| 
(1) | 
Amount includes (i) 5,682,263 shares of common stock held directly by Mr. Mathur, (ii) options to purchase 200,000 shares of common stock, which are immediately exercisable, and (iii) 304,264 shares of Class C Preferred Stock, which are owned indirectly by Mr. Mathur through the following entities as follows: 291,372 shares of Class C Stock owned by EM1 Capital, LLC, a company controlled by Mr. Mathur; 5,000 shares of Class C Stock owned by LPI, a company controlled by Mr. Mathur; and, 7,892 shares of Class C Stock owned by Amarose, Inc., a company in which Mr. Mathur has a 50% ownership interest. The shares of Class C Stock owned by Mr. Mathur are convertible into an aggregate of 30,426,400 shares of common stock. | |
| 
| 
| 
| |
| 
| 
(2) | 
Amount includes 215,538 shares of common stock held directly by Mr. Chung, and options to purchase up to 25,000 shares of common stock, which are immediately exercisable. | |
| 
| 
| 
| |
| 
| 
(3) | 
Amount includes 1,008,423 shares of common stock held directly by Mr. Cucher, and options to purchase 75,000 shares of common stock, which are immediately exercisable. | |
| 
| 
| 
| |
| 
| 
(4) | 
Amount includes 295,833 shares of common stock held directly by Ms. Young, and options to purchase 75,000 shares of common stock, which are immediately exercisable. | |
| 
| 
| 
| |
| 
| 
(5) | 
Amount includes 456,333 shares of common stock held directly by Mr. Mathur, and options to purchase 50,000 shares of common stock which, are immediately exercisable. | |
| 
| 
| 
| |
| 
| 
(6) | 
Amount includes (i) 421,000 shares of common stock held directly by Ms. Saccomanno, and (ii) 7,892 shares of Class C Preferred Stock owned by Amarose, Inc., a company in which Ms. Saccomanno has a 50% ownership interest. The shares of Class C Stock are convertible into an aggregate of 789,200 shares of common stock. | |
| 
| 
| 
| |
| 
| 
(7) | 
Amount includes 100,000 shares of common stock held directly by Mr. Sarkissian, and options to purchase 50,000 shares of common stock, which are immediately exercisable. | |
| 
| 
| 
| |
| 
| 
(8) | 
Each share of common stock is entitled to one vote per share, and each share of Class C Stock carries a number of votes equal to the number of shares of common stock into which such Class C Stock may then be converted. The Class A Stock has a number of votes equal to 60% of all of the issued and outstanding shares of the Companys common stock. The Class A Stock and Class C Stock generally will vote together with the common stock and not as a separate class. | |
| 51 | |
**ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.**
**Review, Approval or Ratification of Transactions
with Related Parties**
The
Company has established policies and other procedures regarding approval of transactions between the Company and any employee, officer,
director, and certain of their family members and other related persons. These policies and procedures are generally not in writing but
are evidenced by long standing principles adhered to by our Board. The disinterested members of the Board review, approve and ratify
transactions that involve related persons and potential conflicts of interest. Related persons must disclose to the disinterested
members of the Board any potential related person transactions and must disclose all material facts with respect to such transaction.
All such transactions will be reviewed by the disinterested members of the Board and, in their discretion, approved or ratified. In determining
whether to approve or ratify a related person transaction the disinterested members of the Board will consider the relevant facts and
circumstances of the transaction, which may include factors such as the relationship of the related person with the Company, the materiality
or significance of the transaction to the Company and the related person, the business purpose and reasonableness of the transaction,
whether the transaction is comparable to a transaction that could be available to the Company on an arms-length basis, and the impact
of the transaction on the Companys business and operations.
We
had the following transactions with related parties during the last two fiscal years:
**Sale
of Class A Preferred Convertible Stock**
Concurrently
with the LimitlessX Acquisition, Jaspreet Mathur, our current Chief Executive Officer purchased from Helion Holdings, LLC, a company
beneficially owned by our former Chief Executive Officer, 500,000 shares of our Class A Preferred Convertible Stock for consideration
of $400,000.
****
**Settlement Agreements with NEOs for Accrued
Compensation**
****
Mr.
Mathur, Mr. Chung, Mr. Cucher and Ms. Young entered into settlement agreements with the Company for accrued compensation payable to them
pursuant to employment agreements on September 2024 and January 2024. For additional information, please see *Executive Compensation
Settlement Agreements with NEOs for Accrued Compensation.*
**License
Agreements and Royalty Payments to Affiliated Parties**
From
the date on which the Limitless X Nevada Acquisition of BioLabs was completed through November 1, 2023, Limitless X, the
Companys wholly-owned subsidiary, had manufacturing and distribution license agreements with (i) Limitless Performance
Inc. (LPI), SMILZ INC. (Smilz), and DIVATRIM INC. (Divatrim), which are all companies
owned by Jas Mathur, our Chief Executive Officer, Chairman of the Board of Directors, and majority shareholder, and (ii) AMAROSE INC. (Amarose), which is owned
50% by Mr. Mathur and 50% by Amanda Saccomanno, one of our directors. LPI, Smilz, Divatrim and Amarose may be collectively referred to as the Licensors.
Pursuant
to the License Agreements, and each of them, the Company agreed to pay to each Licensor royalty payments equal to 4.00% of gross
sales, excluding returns, chargebacks, and other such allowances. On October 1, 2023, the Company terminated each of the License Agreements
with Smilz, Divatrim and Amarose; however, the Company maintained its license for NZT-48 with LPI. As of October 1, 2023, the Company
had accrued liabilities for royalty payments in the amount of $436,528 to Smilz, $2,860 to Divatrim, $673,004 to LPI and $320,261 to
Amarose, respectively. In the third quarter of 2023, the Company and each of the Licensors agreed to convert their royalty payments into
accrued liabilities of the Company in the same amount.
As
of November 1, 2023, Limitless X amended its license agreement with LPI, terminating its rights to license two nutritional supplements.
In
January 2025, LPI amended the License Agreement for NZT-48 to waive all royalty payments from the Company for the next 3 years. The term
of the License Agreement for NZT-48 is for 5 years and automatically renews for 5 years unless either party gives notice of its intent
not to renew, and LPI can only terminate for the end of a term for cause. The License Agreement for NZT-48 only gives the Company a non-exclusive
license to design, redesign, manufacture, promote, sell and distribute NZT-48.
**Notes
Payable to the Majority Shareholder**
The
Company had various notes payable with its shareholder who is the Chief Executive Officer of the Company. As of September 30, 2024 and
December 31, 2023, the Company had $5,144,460 and $5,152,028 outstanding. Refer to Note 7 Notes Payable to Shareholder in the
Companys unaudited financial statements for the nine months ended September 30, 2024, which are included in this Offering Circular.
On
December 10, 2024, Mr. Mathur advanced $145,000 to the Company pursuant to a promissory note accruing interest at the rate of 12% per
annum, which matures on the earlier of (i) June 10, 2025, or (ii) the date on which the Company secures funding of at least $1 million
in an offering. As consideration for advancing these funds, the Company issued 50,000 shares of its common stock to Mr. Mathur. These
shares are restricted securities under Rule 144 of the Securities Act, have not been registered and cannot be resold or
otherwise transferred without registration or an exemption therefrom.
On
December 31, 2024, Mr. Mathur advanced $200,000 to the Company pursuant to a promissory note accruing interest at the rate of 12% per
annum, which matures on the earlier of (i) June 27, 2025, or (ii) the date on which the Company secures funding of at least $1 million
in an offering, whichever comes first. As consideration for advancing these funds, the Company issued 70,000 shares of the Companys
common stock to Mr. Mathur. The shares are restricted securities under Rule 144 of the Securities Act, have not been registered
and cannot be resold or otherwise transferred without registration or an exemption therefrom.
On
March 21, 2025, Mr. Mathur entered into a promissory note with the Company in the amount of $500,000.00 accruing at the rate of 12.5%
per annum, which matures the earlier of (i) September 21, 2025 or (ii) the date on which the Company secures funding of at least $1 million
in an offering, whichever comes first. As consideration for advancing these funds, the Company issued 225,000 shares of its common stock
and 10,000 shares of the Series D Preferred Stock to Mr. Mathur. These shares are restricted securities under Rule 144
of the Securities Act, have not been registered and cannot be resold or otherwise transferred without registration or an exemption therefrom.
| 52 | |
**Notes
Payable to Related Parties**
The
Company entered into various notes payable with shareholders of the Company. As of September 30, 2024, and December 31, 2023, the Company
had $433,544 and $80,000 outstanding, respectively. Refer to Note 8 of the Companys unaudited financial statements for the three
and nine months ended September 30, 2024, which are included in this Offering Circular.
Mr.
Mathur entered into a promissory note dated December 10, 2024 with the Company in the amount of $145,000.00 plus accrued interest at
the agreed upon rate of 12% fixed equaling the total sum of $153,700.00. The Company will pay Mr. Mathur the full balance on or before
the earlier of (i) June 10, 2025 or (ii) the date on which the Company secures funding of at least $1 million. As consideration for advancing
the loan, the Company issued 50,000 shares of its common stock to Mr. Mathur.
****
Mr.
Mathur entered into a promissory note dated December 31, 2024 with the Company in the amount of $200,000 plus accrued interest at the
agreed upon rate of 12% fixed equaling the total sum of $212,000. The Company will pay Mr. Mathur the full balance on or before the earlier
of (i) June 27, 2025 or (ii) the date on which the Company secures funding of at least $1 million in an offering, whichever comes first.
As consideration for advancing the loan, the Company issued 70,000 shares of its common stock to Mr. Mathur.
****
On
March 21, 2025, Mr. Mathur entered into a promissory note with the Company in the amount of $500,000.00 accruing at the rate of 12.5%
per annum, which matures the earlier of (i) September 21, 2025 or (ii) the date on which the Company secures funding of at least $1 million
in an offering, whichever comes first. As consideration for advancing these funds, the Company issued 225,000 shares of its common stock
and 10,000 shares of the Series D Preferred Stock to Mr. Mathur. These shares are restricted securities under Rule 144
of the Securities Act, have not been registered and cannot be resold or otherwise transferred without registration or an exemption therefrom.
**Debt
Conversion Agreements with Mr. Mathur**
On
January 3, 2025, the Company entered into a debt conversion transaction with Jaspreet Mathur to settle outstanding debt in the amount
of $2,152,000, plus accrued interest in the amount of $227,601. In exchange for cancelling this debt, the Company issued an aggregate
of 193,680 shares of Class C Stock to Mr. Mathur. The Class C Stock was priced at 12.5% of the total amount of the debt portion settled,
plus agreed upon interest of 12%. The shares of the Companys Class C Stock are restricted securities as defined
in Rule 144 of the Securities Act and are subject to restrictions on transfer and sale under applicable federal and state securities
laws.
On
February 7, 2025, the Company entered into a debt conversion transaction with Jaspreet Mathur to settle outstanding debt in the amount
of $3,000,000, plus accrued interest the amount of $375,000, for an aggregate debt in the amount of $3,3750,000. In exchange for cancelling
this debt, the Company issued an aggregate of 135,000 shares of Series D Stock to Mr. Mathur. The Series D Preferred Stock was priced
to 12.5% of the total amount of the debt owed to each vendor plus agreed upon interest at 12.5%. The shares of the Companys Series
D Preferred Stock are restricted securities as defined in Rule 144 of the Securities Act and are subject to restrictions
on transfer and sale under applicable federal and state securities laws.
Holders
of the Series D Stock are entitled to receive cumulative cash dividends at the rate of 15% on the stated value of $25.00 per share of
the Series D Preferred Stock per annum (equivalent to $3.75 per annum per share) (the Series D Stock Dividend). The Series
D Stock Dividend is payable every quarter as and if declared by the Companys board of directors and as permitted by law. The Series
D Preferred Stock has no voting rights, other than as set forth in the Certificate of Designation or as required by law.
In
the event of any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of shares of Series
D Stock will be entitled to be paid out of the assets the Company has legally available for distribution to its stockholders, with respect
to the distribution of assets upon liquidation, dissolution or winding up, a liquidation preference of $25.00 per share, plus an amount
equal to any accumulated and unpaid dividends up until, but not including, the date of payment, subject to the Series D Stock Distribution
Ranking.
The
Company may, at its option, redeem the Series D Stock (i) on or after the second anniversary of the date of the issuance of the Series
D Stock, or (ii) at any time upon a Change of Control (as defined in the Certificate). The Series D Stock is not redeemable by the holders
of the Series D Stock under any circumstances. The cash redemption price of the Series D Stock is $25.00 per share, plus any accumulated
and unpaid dividends thereon up to, but not including, the redemption date. The Series D Stock is not convertible into or exchangeable
for any shares of Common Stock or other capital stock of the Company.
**Notes
Payable to Prime Time Live, Inc.**
As
of December 31, 2023, and 2024, Prime Time Live owed affiliates of the Company $80,000 and $80,000, respectively. These loans each bear
interest at the rate of 10% per annum and is due upon demand.
**Loan
and Sale of Vybe Labs, Inc. to Emblaze One, LLC**
On
December 31, 2022, the Company entered into a Loan Authorization and Agreement for a loan of $929,401 from Emblaze One, LLC, (Emblaze)
an affiliated entity of Mr. Mathur, the proceeds of which were to be used for working capital purposes. The loan had an interest rate
of 8% per annum and was due on December 1, 2023.
On
June 1, 2023, the Company entered into an Agreement for Purchase and Sale of Stock with Emblaze wherein the Company sold all 5,000 of
its shares of common stock of Vybe Labs, Inc., as full payment, and settlement of a debt in the principal amount of $929,401 owed by
the Company to Emblaze.
| 53 | |
**Policies
and Procedures for Transactions with Related Persons**
All
future related party transactions will be voted upon by the disinterested board of directors. The Audit Committee of the Board
is responsible for evaluating each related party transaction and making a recommendation to the disinterested members of the Board as to whether the transaction at issue is fair, reasonable and within our policy and whether it should be ratified and approved.
The Board or the Audit Committee, as applicable, in making its recommendation, will consider various factors, including the benefit
of the transaction to us, the terms of the transaction and whether they are at arms-length and in the ordinary course of our business,
the direct or indirect nature of the related persons interest in the transaction, the size and expected term of the transaction
and other facts and circumstances that bear on the materiality of the related party transaction under applicable law and listing standards.
The Board and the Audit Committee will review, at least annually, a summary of our transactions with our directors and officers
and with firms that employ our directors, as well as any other related person transactions.
**Limitations on Liability and Indemnification of
Officers and Directors**
Our
Charter and Bylaws limit the liability of our officers and directors and provide that we will indemnify our officers and directors, in
each case, to the fullest extent permitted by Delaware law.
Insofar
as indemnification for liabilities arising under the Securities Act may be permitted to directors or executive officers, we have been
informed that in the opinion of the Commission such indemnification is against public policy and is therefore unenforceable.
**Charter
and Bylaw Provisions**
Our
Charter and Bylaws include a number of anti-takeover provisions that may have the effect of encouraging persons considering unsolicited
tender offers or other unilateral takeover proposals to negotiate with our Board rather than pursue non-negotiated takeover attempts.
These provisions include:
*Advance
Notice Requirements.*Our Bylaws establish advance notice procedures with regard to stockholder proposals relating to the nomination
of candidates for election as directors or new business to be brought before meetings of stockholders. These procedures provide that
notice of stockholder proposals must be timely and given in writing to our corporate Secretary. Generally, to be timely, notice must
be received at our principal executive offices not fewer than 75 calendar days nor more than 125 calendar days prior to the first anniversary
date of the previous years annual meeting of stockholders. The notice must contain the information required by the bylaws, including
information regarding the proposal and the proponent.
*Removal
of Directors.*A director may only be removed for cause and upon the affirmative vote of at least 75% of the holders of shares then
entitled to vote at a meeting called for that purpose.
*Special
Meetings of Stockholders*. Our Bylaws provides that special meetings of stockholders may only be called by the Board.
*Amendment
of Bylaws*. The Board has the power to amend or repeal any provisions of our Bylaws by an affirmative vote of a majority of the directors
then in office. The stockholders may only amend or repeal the Bylaws at a regular or special meeting of the stockholders with a vote
of at least 75% of the shares present in person or represented by proxy at such meeting and entitled to vote on such amendment or repeal,
voting together as a single class; provided, however, that only a majority of the shares present or represented by proxy at such a meeting
is required if the Board recommends that the stockholders approve such amendment or repeal at such meeting of stockholders.
*Preferred
Stock*. Our Charter authorizes our Board to create and issue rights entitling our stockholders to purchase shares of our stock or
other securities. The ability of our Board to establish the rights and issue substantial amounts of preferred stock without the need
for stockholder approval may delay or deter a change in control of us. See Preferred Stock below in Securities Offered.
**Delaware
Takeover Statute**
We
are subject to Section 203 of the DGCL which, subject to certain exceptions, prohibits a Delaware corporation from engaging in any business
combination (as defined below) with any interested stockholder for a period of three years following the date that such stockholder
became an interested stockholder, unless: (1) prior to such date, the board of directors of the corporation approved either the business
combination or the transaction that resulted in the stockholder becoming an interested stockholder; (2) on consummation of the transaction
that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock
of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding
those shares owned (a) by persons who are directors and also officers and (b) by employee stock plans in which employee participants
do not have the right to determine confidentially whether shares held subject to this plan will be tendered in a tender or exchange offer;
or (3) on or subsequent to such date, the business combination is approved by the board of directors and authorized at an annual or special
meeting of stockholders, and not by written consent, by the affirmative vote of at least 66 23% of the outstanding voting stock
that is not owned by the interested stockholder.
Section
203 of the DGCL defines generally business combination to include: (1) any merger or consolidation involving the corporation
and the interested stockholder; (2) any sale, transfer, pledge or other disposition of 10% or more of the assets of the corporation involving
the interested stockholder; (3) subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation
of any stock of the corporation to the interested stockholder; (4) any transaction involving the corporation that has the effect of increasing
the proportionate share of the stock of any class or series of the corporation beneficially owned by the interested stockholder; or (5)
the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits provided
by or through the corporation. In general, Section 203 defines an interested stockholder as any entity or person beneficially
owning 15% or more of the outstanding voting stock of the corporation and any entity or person affiliated with or controlling or controlled
by such entity or person.
**ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES.**
The
following table summarizes the aggregate fees billed to us by M&K CPAS, PLLC (M&K), our principal accounts, for
professional services during the years ended December 31, 2023 and 2022 for re-audit:
| 
Fees | | 
2024 | | | 
2023 | | |
| 
Audit Fees (1) | | 
$ | 50,000 | | | 
$ | 50,000 | | |
| 
All Other Fees | | 
| - | | | 
| - | | |
| 
Total Fees | | 
$ | 50,000 | | | 
$ | 50,000 | | |
(1)
*Audit Fees.*
Fees
for audit services billed in 2024 and 2023 consisted of:
| 
| 
| 
Progress
billings for the audits of the Companys financial statements for 2024 and 2023; and | |
| 
| 
| 
Review
of the Companys quarterly financial statements for 2024 and 2023. | |
Audit
fees consist of fees billed for professional services rendered for the audit of our consolidated financial statements, the review of
interim consolidated financial statements included in quarterly reports, services that are normally provided in connection with statutory
and regulatory filings or engagements and attest services, except those not required by statute or regulation.
| 54 | |
**PART
IV**
**ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.**
The
following documents are filed as part of this Annual Report on Form 10-K:
| 
| 
a) | 
Financial
Statements: | |
Our
financial statements and the Report of Independent Registered Public Accounting Firm are included herein on page F-1.
| 
| 
b) | 
Financial
Statement Schedules: | |
The
financial statement schedules are omitted as they are either not applicable or the information required is presented in the financial
statements and notes thereto on page F-1.
| 
| 
c) | 
Exhibits: | |
| 
Exhibit Number | 
| 
Description | 
| 
Form | 
| 
Exhibit | 
| 
Filing Date | 
| 
Filed Herewith | |
| 
2.1 | 
| 
Share Exchange Agreement among Bio Lab Naturals, Inc., Limitless X, Inc., and Certain Shareholders, dated May 11, 2022 | 
| 
8-K | 
| 
2.1 | 
| 
05/26/2022 | 
| 
| |
| 
2.1 | 
| 
Amendment to Share Exchange Agreement, dated August 2, 2022 | 
| 
8-K | 
| 
10.1 | 
| 
08/05/2022 | 
| 
| |
| 
3.1 | 
| 
Certification of Incorporation, as amended. | 
| 
| 
| 
| 
| 
| 
| 
X | |
| 
3.2 | 
| 
Amended and Restated Bylaws | 
| 
S-1 | 
| 
3.2 | 
| 
02/14/2024 | 
| 
| |
| 
4.1 | 
| 
2020 Stock Option Plan | 
| 
S-1 | 
| 
4.1 | 
| 
07/02/2020 | 
| 
| |
| 
4.2 | 
| 
2022 Restricted Stock Plan | 
| 
S-1 | 
| 
4.2 | 
| 
02/14/2024 | 
| 
| |
| 
4.3 | 
| 
2022 Stock Option Plan | 
| 
S-1 | 
| 
4.3 | 
| 
02/14/2024 | 
| 
| |
| 
10.1 | 
| 
Manufacturing & Distributorship License Agreement between Limitless X Inc. and Divatrim Inc., dated December 1, 2021 | 
| 
8-K | 
| 
10.3 | 
| 
05/26/2022 | 
| 
| |
| 
10.2 | 
| 
Manufacturing & Distributorship License Agreement between Limitless X Inc. and Smilz Inc., dated December 1, 2021 | 
| 
8-K | 
| 
10.4 | 
| 
05/26/2022 | 
| 
| |
| 
10.3 | 
| 
Manufacturing & Distributorship License Agreement between Limitless X Inc. and Limitless Performance Inc., dated December 1, 2021 | 
| 
8-K | 
| 
10.5 | 
| 
05/26/2022 | 
| 
| |
| 
10.4 | 
| 
Manufacturing & Distributorship License Agreement between Limitless X Inc. and Amarose Inc., dated December 1, 2021 | 
| 
8-K | 
| 
10.6 | 
| 
05/26/2022 | 
| 
| |
| 
10.5 | 
| 
Promissory Note between Limitless X, Inc. and Jaspreet Mathur, dated December 6, 2021 | 
| 
8-K | 
| 
10.7 | 
| 
05/26/2022 | 
| 
| |
| 55 | |
| 
10.6 | 
| 
Promissory Note between Limitless X, Inc. and Jaspreet Mathur, dated February 11, 2022 | 
| 
8-K | 
| 
10.8 | 
| 
05/26/2022 | 
| 
| |
| 
10.7 | 
| 
Promissory Note between Limitless X, Inc. and Jaspreet Mathur, dated May 8, 2022 | 
| 
8-K | 
| 
10.9 | 
| 
05/26/2022 | 
| 
| |
| 
10.8 | 
| 
Promissory Note between Limitless X, Inc. and Jaspreet Mathur, dated May 16, 2022 | 
| 
8-K | 
| 
10.10 | 
| 
05/26/2022 | 
| 
| |
| 
10.9 | 
| 
Promissory Note between Limitless X, Inc. and Jaspreet Mathur, dated May 18, 2022 | 
| 
8-K | 
| 
10.11 | 
| 
05/26/2022 | 
| 
| |
| 
10.10 | 
| 
Form of Settlement Agreement and Release of Claims between the Company and each employee dated September 10, 2024 | 
| 
8-K | 
| 
10.1 | 
| 
09/16/2024 | 
| 
| |
| 
10.11 | 
| 
Promissory Note dated December 10, 2024 made by Limitless X Holdings, Inc. and Jaspreet Mathur dated December 10, 2024 | 
| 
8-K | 
| 
10.1 | 
| 
12/16/2024 | 
| 
| |
| 
10.12 | 
| 
Promissory Note dated December 31, 2024 between Limitless X Holdings, Inc. and Jaspreet Mathur dated December 31, 2024 | 
| 
8-K | 
| 
10.1 | 
| 
12/31/2024 | 
| 
| |
| 
10.13 | 
| 
Termination of Manufacturing and Distribution Agreement dated as of November 1, 2023 between Limitless X, Inc. and SMILZ Inc. | 
| 
1-A | 
| 
6.18 | 
| 
02/14/2025 | 
| 
| |
| 
10.14 | 
| 
Termination of Manufacturing and Distribution Agreement dated as of November 1, 2023 between Limitless X, Inc. and Divatrim Inc. | 
| 
1-A | 
| 
6.19 | 
| 
02/14/2025 | 
| 
| |
| 
10.15 | 
| 
Termination of Manufacturing and Distribution Agreement dated as of November 1, 2023 between Limitless X, Inc. and Amarose Inc. | 
| 
1-A | 
| 
6.20 | 
| 
02/14/2025 | 
| 
| |
| 
10.16 | 
| 
Debt Conversion Agreement dated as of February 10, 2025 made by and between Limitless X Holdings Inc. and Jaspreet Mathur | 
| 
8-K | 
| 
10.1 | 
| 
02/11/2025 | 
| 
| |
| 
10.17 | 
| 
Funding Commitment Agreement | 
| 
1-A/A | 
| 
6.22 | 
| 
04/14/2025 | 
| 
| |
| 
10.18 | 
| 
Agreement dated September 5, 2019 appointing Mountain Share Transfer, LLC as Transfer Agent and Registrar | 
| 
1-A/A | 
| 
6.23 | 
| 
04/14/2025 | 
| 
| 
|
| 
21.1 | 
| 
List of Subsidiaries | 
| 
S-1 | 
| 
21.1 | 
| 
02/14/2024 | 
| 
| |
| 
31.1 | 
| 
Certification of Chief Executive Officer Pursuant to Rule 13a14(a) or 15d-14(a) of the Securities Exchange Act of 1934 | 
| 
| 
| 
| 
| 
| 
| 
X | |
| 
31.2 | 
| 
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934 | 
| 
| 
| 
| 
| 
| 
| 
X | |
| 
32.1 | 
| 
Certification of Chief Executive Officer under Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | 
| 
| 
| 
| 
| 
| 
| 
X | |
| 
32.2 | 
| 
Certification of Chief Financial Officer under Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | 
| 
| 
| 
| 
| 
| 
| 
X | |
| 
101.INS | 
| 
Inline XBRL Instance Document - the instance document does not appear in
the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
101.SCH | 
| 
Inline XBRL Taxonomy Extension Schema Document | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
101.CAL | 
| 
Inline XBRL Taxonomy Extension Calculation Linkbase Document | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
101.DEF | 
| 
Inline XBRL Taxonomy Extension Definition Linkbase Document | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
101.LAB | 
| 
Inline XBRL Taxonomy Extension Label Linkbase Document | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
101.PRE | 
| 
Inline XBRL Taxonomy Extension Presentation Linkbase Document | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
104 | 
| 
Cover Page Interactive Data File (formatted as Inline XBRL and contained within Exhibit 101) | 
| 
| 
| 
| 
| 
| 
| 
| |
| 56 | |
**SIGNATURES**
Pursuant
to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.
| 
| 
LIMITLESS
X HOLDINGS, INC. | |
| 
| 
| 
| |
| 
| 
By: | 
/s/
Jaspreet Mathur | |
| 
| 
Name: | 
Jaspreet
Mathur | |
| 
Dated:
May 9, 2025 | 
Title: | 
Chief
Executive Officer and Chairman of the Board of Directors | |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
| 
Signature | 
| 
Title | 
| 
Date | |
| 
| 
| 
| 
| 
| |
| 
/s/
Jaspreet Mathur | 
| 
Chief
Executive Officer and Chairman of the Board of Director | 
| 
May 9, 2025 | |
| 
Jaspreet
Mathur | 
| 
(Principal
Executive Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Benjamin Chung | 
| 
Chief
Financial Officer | 
| 
May 9, 2025 | |
| 
Benjamin
Chung | 
| 
(Principal
Financial Officer and Principal Accounting Officer) | 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Kenneth Haller | 
| 
Director | 
| 
May 9, 2025 | |
| 
Kenneth
Haller | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Bharat Raj Mathur | 
| 
Director | 
| 
May 9, 2025 | |
| 
Bharat
Raj Mathur | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Amanda Saccomanno | 
| 
Director | 
| 
May 9, 2025 | |
| 
Amanda
Saccomanno | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Leon Anderson | 
| 
Director | 
| 
May 9, 2025 | |
| 
Leon
Anderson | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Dan Fleyshman | 
| 
Director | 
| 
May
9, 2025 | |
| 
Dan
Fleyshman | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Michael Braun | 
| 
Director | 
| 
May
9, 2025 | |
| 
Michael
Braun | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Hassan Iddrissu | 
| 
Director | 
| 
May
9, 2025 | |
| 
Hassan
Iddrissu | 
| 
| 
| 
| |
| 
| 
| 
| 
| 
| |
| 
/s/
Arthur Sarkissian | 
| 
Director | | 
May
9, 2025 | |
| 
Arthur Sarkissian | 
| 
| 
| 
| |
| 57 | |
**LIMITLESS
X HOLDINGS, INC.**
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
| 
Index
to Consolidated Financial Statements | 
| |
| 
| 
| |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 2738) | 
F-2 | |
| 
| 
| |
| 
Consolidated Balance Sheets | 
F-3 | |
| 
| 
| |
| 
Consolidated Statements of Operations | 
F-4 | |
| 
| 
| |
| 
Consolidated Statement of Changes in Stockholders Deficit | 
F-5 | |
| 
| 
| |
| 
Consolidated Statements of Cash Flows | 
F-6 | |
| 
| 
| |
| 
Notes to Consolidated Financial Statements | 
F-7 | |
| F-1 | |
*
******REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**
****
To the Board of Directors and
Stockholders of Limitless X Holdings, Inc.
**Opinion
on the Financial Statements**
We
have audited the accompanying consolidated balance sheets
of Limitless X Holdings, Inc. and subsidiaries (the Company) as of December 31, 2024 and 2023, and the related consolidated statements
of operations, stockholders deficit, and cash flows for each of the years in the two-year period ended December 31, 2024, and
the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in
all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and
its cash flows for each of the years in the two-year period ended December 31, 2024, in conformity with accounting principles generally
accepted in the United States of America.
****
**Going
Concern**
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 2 to the financial statements, the Company has recurring net losses and negative cash flows from operations which raises substantial
doubt about its ability to continue as a going concern. Managements plans regarding those matters are also described in Note 2.
The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
****
**Basis
for Opinion**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
****
**Critical
Audit Matter**
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matter
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
****
**Going
Concern**
Due
to recurring net losses and negative cash flows from operations for the year, the company evaluated the need for a going concern listed
in Note 2. Auditing managements evaluation of a going concern involves significant judgement given the fact that the Company uses
managements estimates on future revenues and expenses, which are not able to be easily substantiated. We evaluated the appropriateness
of the going concern, we examined and evaluated the financial information along with managements plans to mitigate the going concern
and managements disclosure on going concern.
**/s/
M&K CPAS, PLLC**
We
have served as the Companys auditor since 2024.
The
Woodlands, TX
May
9, 2025
| F-2 | |
****
****
**LIMITLESS
X HOLDINGS INC.**
**CONSOLIDATED
BALANCE SHEETS**
| 
| | 
| | | 
| |
| 
| | 
December 31, | | | 
December 31, | | |
| 
December 31, | | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
ASSETS | | 
| | | | 
| | | |
| 
Current Assets: | | 
| | | | 
| | | |
| 
Cash | | 
$ | 53,549 | | | 
$ | 116,100 | | |
| 
Accounts receivables, net | | 
| 24,984 | | | 
| 116,888 | | |
| 
Inventories | | 
| 18,415 | | | 
| 21,857 | | |
| 
Prepaid expenses | | 
| 11,700 | | | 
| 12,500 | | |
| 
Total current assets | | 
| 108,648 | | | 
| 267,345 | | |
| 
| | 
| | | | 
| | | |
| 
Non-Current Assets: | | 
| | | | 
| | | |
| 
Property and equipment, net | | 
| 980 | | | 
| 29,410 | | |
| 
Other assets | | 
| 11,208 | | | 
| 10,985 | | |
| 
Total non-current assets | | 
| 12,188 | | | 
| 40,395 | | |
| 
| | 
| | | | 
| | | |
| 
Total assets | | 
$ | 120,836 | | | 
$ | 307,740 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES AND STOCKHOLDERS DEFICIT | | 
| | | | 
| | | |
| 
Current Liabilities: | | 
| | | | 
| | | |
| 
Accounts payable and accrued expenses | | 
$ | 6,024,556 | | | 
$ | 7,318,230 | | |
| 
Accrued interest | | 
| 1,035,842 | | | 
| 531,148 | | |
| 
Royalty payable | | 
| 220,535 | | | 
| - | | |
| 
Refunds and chargeback payable | | 
| 55,296 | | | 
| 62,264 | | |
| 
Note payable | | 
| 35,000 | | | 
| 35,000 | | |
| 
Notes payable to shareholder | | 
| 5,144,460 | | | 
| 5,152,028 | | |
| 
Notes payable to related parties | | 
| 436,747 | | | 
| 80,000 | | |
| 
Notes payable | | 
| 436,747 | | | 
| 80,000 | | |
| 
Loan payable | | 
| 240,133 | | | 
| - | | |
| 
Total current liabilities | | 
| 13,192,569 | | | 
| 13,178,670 | | |
| 
| | 
| | | | 
| | | |
| 
Total liabilities | | 
| 13,192,569 | | | 
| 13,178,670 | | |
| 
| | 
| | | | 
| | | |
| 
Commitments and contingencies | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Preferred Stock B - $0.0001 par value; 30,000,000 authorized shares; 531,356 and 10,349,097 shares issued and outstanding, respectively | | 
| 1,742,953 | | | 
| 16,973,554 | | |
| 
| | 
| | | | 
| | | |
| 
Stockholders deficit | | 
| | | | 
| | | |
| 
Preferred Stock A - $0.0001 par value; 30,000,000 authorized shares; 500,000 shares issued and outstanding | | 
| 50 | | | 
| 50 | | |
| 
Common Stock- $0.0001 par value; 300,000,000 authorized shares; 8,594,681 shares
and 3,992,234 shares issued and outstanding, respectively | | 
| 859 | | | 
| 399 | | |
| 
Common stock issuable, 133,332 shares at December 31, 2024 | | 
| 83,555 | | | 
| - | | |
| 
Additional paid-in-capital | | 
| 23,941,779 | | | 
| 4,793,068 | | |
| 
Accumulated deficit | | 
| (38,840,929 | ) | | 
| (34,638,001 | ) | |
| 
Total stockholders deficit | | 
| (14,814,686 | ) | | 
| (29,844,484 | ) | |
| 
| | 
| | | | 
| | | |
| 
Total liabilities and stockholders deficit | | 
$ | 120,836 | | | 
$ | 307,740 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
| F-3 | |
****
**LIMITLESS
X HOLDINGS INC.**
**CONSOLIDATED
STATEMENTS OF OPERATIONS**
| 
| | 
| | | 
| |
| 
Years Ended December 31, | | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
Net Revenue | | 
| | | | 
| | | |
| 
Product sales | | 
| 3,355,961 | | | 
| 15,484,495 | | |
| 
Rentals | | 
| - | | | 
| 15,000 | | |
| 
Total net revenue | | 
| 3,355,961 | | | 
| 15,499,495 | | |
| 
| | 
| | | | 
| | | |
| 
Cost of Revenue | | 
| | | | 
| | | |
| 
Cost of revenue | | 
| 1,105,879 | | | 
| 4,672,408 | | |
| 
Total cost of sales | | 
| 1,105,879 | | | 
| 4,672,408 | | |
| 
| | 
| | | | 
| | | |
| 
Gross profit | | 
| 2,250,082 | | | 
| 10,827,087 | | |
| 
| | 
| | | | 
| | | |
| 
Operating expenses: | | 
| | | | 
| | | |
| 
General and administrative | | 
| 379,771 | | | 
| 2,826,652 | | |
| 
Advertising and marketing | | 
| 1,997,123 | | | 
| 9,944,457 | | |
| 
Professional fees | | 
| 876,243 | | | 
| 1,514,516 | | |
| 
Salaries and compensation | | 
| 2,879,870 | | | 
| 2,880,398 | | |
| 
Total operating expenses | | 
| 6,133,007 | | | 
| 17,166,023 | | |
| 
| | 
| | | | 
| | | |
| 
Loss from operations | | 
| (3,882,925 | ) | | 
| (6,338,936 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other income (expense) | | 
| | | | 
| | | |
| 
Interest expense | | 
| (512,619 | ) | | 
| (897,287 | ) | |
| 
Other income | | 
| 10,477 | | | 
| 17,056 | | |
| 
Other expense | | 
| (7,825 | ) | | 
| (30,000 | ) | |
| 
Gain (Loss) on debt settlement | | 
| 216,914 | | | 
| (6,624,457 | ) | |
| 
Gain on disposal of assets | | 
| (26,035 | ) | | 
| - | | |
| 
Total other income (expense), net | | 
| (319,088 | ) | | 
| (7,534,688 | ) | |
| 
| | 
| | | | 
| | | |
| 
Net loss from continuing operations | | 
| (4,202,013 | ) | | 
| (13,873,624 | ) | |
| 
| | 
| | | | 
| | | |
| 
Loss from discontinued operations | | 
| - | | | 
| (1,854 | ) | |
| 
| | 
| | | | 
| | | |
| 
Loss before income tax provision | | 
| (4,202,013 | ) | | 
| (13,875,478 | ) | |
| 
| | 
| | | | 
| | | |
| 
Income tax provision | | 
| 915 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Net loss | | 
$ | (4,202,928 | ) | | 
$ | (13,875,478 | ) | |
| 
| | 
| | | | 
| | | |
| 
Earnings (Loss) Per Share: | | 
| | | | 
| | | |
| 
Net loss per common share - basic and diluted - continued | | 
$ | (0.83 | ) | | 
$ | (3.51 | ) | |
| 
Net loss per common share - basic and diluted - discontinued | | 
$ | - | | | 
$ | (0.00 | ) | |
| 
Total | | 
$ | (0.83 | ) | | 
$ | (3.51 | ) | |
| 
| | 
| | | | 
| | | |
| 
Weighted average number of common shares | | 
| 5,068,134 | | | 
| 3,957,486 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
****
| F-4 | |
****
**LIMITLESS
X HOLDINGS INC.**
**CONSOLIDATED
STATEMENTS OF STOCKHOLDERS DEFICIT**
| 
| | 
Shares | | | 
Amount | | 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
deficit | | | 
Equity | | |
| 
| | 
Preferred Stock B | | 
| | 
PreferredStockA | | | 
Common Stock | | | 
Common Stock Issuable | | | 
Additional Paid-In | | | 
Accumulated | | | 
Total Stockholders | | |
| 
| | 
Shares | | | 
Amount | | 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
deficit | | | 
Deficit | | |
| 
| | 
| | | 
| | 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Balance at December 31, 2022 (restated) | | 
| - | | | 
$ | - | | 
| | 
| 500,000 | | | 
$ | 50 | | | 
| 3,944,571 | | | 
$ | 394 | | | 
| 47,663 | | | 
$ | 693,311 | | | 
$ | 2,966,162 | | | 
$ | (20,762,523 | ) | | 
$ | (17,102,606 | ) | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Issuance of common stock from common stock issuable | | 
| - | | | 
| - | | 
| | 
| - | | | 
| - | | | 
| 47,663 | | | 
| 5 | | | 
| (47,663 | ) | | 
| (693,311 | ) | | 
| 693,306 | | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Vybe deconsolidation | | 
| - | | | 
| - | | 
| | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 1,133,600 | | | 
| - | | | 
| 1,133,600 | | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Conversion of convertible notes and interest payable | | 
| 10,349,097 | | | 
| 16,973,554 | | 
| | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net loss | | 
| - | | | 
| - | | 
| | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (13,875,478 | ) | | 
| (13,875,478 | ) | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance at December 31, 2023 | | 
| 10,349,097 | | | 
$ | 16,973,554 | | 
| | 
| 500,000 | | | 
$ | 50 | | | 
| 3,992,234 | | | 
$ | 399 | | | 
| - | | | 
$ | - | | | 
$ | 4,793,068 | | | 
$ | (34,638,001 | ) | | 
$ | (29,844,484 | ) | |
| 
Balance | | 
| 10,349,097 | | | 
$ | 16,973,554 | | 
| | 
| 500,000 | | | 
$ | 50 | | | 
| 3,992,234 | | | 
$ | 399 | | | 
| - | | | 
$ | - | | | 
$ | 4,793,068 | | | 
$ | (34,638,001 | ) | | 
$ | (29,844,484 | ) | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Salaries conversion to common stock | | 
| - | | | 
| - | | 
| | 
| - | | | 
| - | | | 
| 3,202,464 | | | 
| 320 | | | 
| - | | | 
| - | | | 
| 3,202,144 | | | 
| - | | | 
| 3,202,464 | | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Preferred B conversion to common stock | | 
| (9,286,385 | ) | | 
| (15,230,601 | ) | 
| | 
| - | | | 
| - | | | 
| 311,100 | | | 
| 31 | | | 
| - | | | 
| - | | | 
| 15,230,570 | | | 
| - | | | 
| 15,230,601 | | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Vendor debt conversion to common stock | | 
| - | | | 
| - | | 
| | 
| - | | | 
| - | | | 
| 788,883 | | | 
| 79 | | | 
| - | | | 
| - | | | 
| 631,027 | | | 
| - | | | 
| 631,106 | | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Consulting services - issuance of common stock | | 
| - | | | 
| - | | 
| | 
| - | | | 
| - | | | 
| 300,000 | | | 
| 30 | | | 
| - | | | 
| - | | | 
| 84,970 | | | 
| - | | | 
| 85,000 | | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Shares issuable for consulting services | | 
| - | | | 
| - | | 
| | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 133,332 | | | 
| 83,555 | | | 
| - | | | 
| - | | | 
| 83,555 | | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Net loss | | 
| - | | | 
| - | | 
| | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (4,202,928 | ) | | 
| (4,202,928 | ) | |
| 
| | 
| | | | 
| | | 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance at December 31, 2024 | | 
| 1,062,712 | | | 
$ | 1,742,953 | | 
| | 
| 500,000 | | | 
$ | 50 | | | 
| 8,594,681 | | | 
$ | 859 | | | 
| 133,332 | | | 
$ | 83,555 | | | 
$ | 23,941,779 | | | 
$ | (38,840,929 | ) | | 
$ | (14,814,686 | ) | |
| 
Balance | | 
| 1,062,712 | | | 
$ | 1,742,953 | | 
| | 
| 500,000 | | | 
$ | 50 | | | 
| 8,594,681 | | | 
$ | 859 | | | 
| 133,332 | | | 
$ | 83,555 | | | 
$ | 23,941,779 | | | 
$ | (38,840,929 | ) | | 
$ | (14,814,686 | ) | |
The
accompanying notes are an integral part of these consolidated financial statements.
****
| F-5 | |
****
**LIMITLESS
X HOLDINGS INC.**
**CONSOLIDATED
STATEMENTS OF CASH FLOWS**
| 
| | 
| | | 
| |
| 
Years Ended December 31, | | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
Cash flows from operating activities: | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (4,202,928 | ) | | 
$ | (13,873,624 | ) | |
| 
Income (loss) from discontinued operations | | 
| - | | | 
| (1,854 | ) | |
| 
Adjustments to reconcile net loss to net cash provided by operating activities: | | 
| | | | 
| | | |
| 
Depreciation | | 
| 2,392 | | | 
| 4,450 | | |
| 
Stock compensation for services | | 
| 83,555 | | | 
| - | | |
| 
Common stock issued for professional fees | | 
| 85,000 | | | 
| - | | |
| 
Loss from disposal of fixed assets | | 
| 26,035 | | | 
| - | | |
| 
Loss on settlement of debt | | 
| (216,914 | ) | | 
| 6,624,457 | | |
| 
Changes in assets and liabilities: | | 
| | | | 
| | | |
| 
Accounts receivables, net | | 
| 91,904 | | | 
| 300,717 | | |
| 
Inventories | | 
| 3,442 | | | 
| 887,452 | | |
| 
Prepaid expenses | | 
| 800 | | | 
| (12,500 | ) | |
| 
Other assets | | 
| (223 | ) | | 
| 67,980 | | |
| 
Accounts payable and accrued expenses | | 
| 3,261,507 | | | 
| 504,511 | | |
| 
Royalty payable | | 
| 220,535 | | | 
| (1,114,403 | ) | |
| 
Refunds and chargeback payable | | 
| (6,968 | ) | | 
| (269,954 | ) | |
| 
Net cash used in operating activities from continuing operations | | 
| (651,863 | ) | | 
| (6,882,768 | ) | |
| 
Net cash provided by operating activities from discontinued operations | | 
| - | | | 
| 8,256 | | |
| 
Net cash used in operating activities | | 
| (651,863 | ) | | 
| (6,874,512 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from investing activities: | | 
| | | | 
| | | |
| 
Purchases of equipment | | 
| - | | | 
| (1,604 | ) | |
| 
Net cash used in investing activities | | 
| - | | | 
| (1,604 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from financing activities: | | 
| | | | 
| | | |
| 
Proceeds from convertible debt | | 
| - | | | 
| 500,000 | | |
| 
Borrowings from (repayments to) borrowings from stockholder | | 
| (7,568 | ) | | 
| 690,000 | | |
| 
Proceeds from loan payable | | 
| 240,133 | | | 
| - | | |
| 
Proceeds from borrowings from related parties | | 
| 356,747 | | | 
| - | | |
| 
Net cash provided by financing activities | | 
| 589,312 | | | 
| 1,190,000 | | |
| 
| | 
| | | | 
| | | |
| 
Net increase(decrease) in cash | | 
| (62,551 | ) | | 
| (5,686,116 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash beginning of period | | 
| 116,100 | | | 
| 5,802,216 | | |
| 
| | 
| | | | 
| | | |
| 
Cash end of period | | 
$ | 53,549 | | | 
$ | 116,100 | | |
| 
| | 
| | | | 
| | | |
| 
Supplemental disclosures of cash flow information | | 
| | | | 
| | | |
| 
Cash paid during the periods for: | | 
| | | | 
| | | |
| 
Interest | | 
$ | - | | | 
$ | 2,334 | | |
| 
Income taxes | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | |
| 
Non-cash investing and financing activities: | | 
| | | | 
| | | |
| 
Conversion of convertible notes and interest payables | | 
$ | - | | | 
$ | 10,349,097 | | |
| 
Conversion of vendor debt to common stock | | 
$ | 788,881 | | | 
$ | - | | |
| 
Conversion of accrued salaries to common stock | | 
$ | 3,202,464 | | | 
$ | - | | |
| 
Conversion of Preferred B Shares to common stock | | 
$ | 15,230,601 | | | 
$ | - | | |
| 
Decrease in due to Emblaze One, Inc. by Limitless X due to deconsolidation | | 
$ | - | | | 
$ | (1,167,011 | ) | |
| 
Increase in due from Vybe Labs, Inc. by Limitless X due to deconsolidation | | 
$ | - | | | 
$ | 1,133,600 | | |
The
accompanying notes are an integral part of these consolidated financial statements.
****
| F-6 | |
**LIMITLESS
X HOLDINGS INC.**
**NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS**
**NOTE
1 ORGANIZATION AND HISTORY**
On
May 11, 2022, Bio Lab Naturals, Inc., a Delaware corporation (Bio Lab), entered into a Share Exchange Agreement (the Share
Exchange Agreement) with Limitless X, Inc., a Nevada corporation (LimitlessX), and its 11 shareholders (the LimitlessX
Acquisition). The parties completed and closed the LimitlessX Acquisition on May 20, 2022 by issuing an aggregate of 3,233,334
shares of common stock of Bio Lab to the LimitlessX shareholders (the Acquisition Closing). According to the terms of the
Share Exchange Agreement, Bio Lab then issued an additional 300,000 shares of common stock to the LimitlessX shareholders pro rata to
their interests approximately six months from the Acquisition Closing as part of the LimitlessX Acquisition. Concurrently with the LimitlessX
Acquisition, Jaspreet Mathur, the founder and principal shareholder of LimitlessX, also purchased from Helion Holdings LLC, 500,000 shares
of Bio Labs Class A Preferred Convertible Stock, which at all times have a number of votes equal to 60% of all of the issued and
outstanding shares of common stock of Bio Lab.
On
June 10, 2022, Bio Lab changed its name to Limitless X Holdings Inc. (Limitless).
The
LimitlessX Acquisition was accounted for as a reverse merger following the completion of the transaction. For accounting
purposes, LimitlessX was deemed to be the accounting acquirer in the transaction and, consequently, the transaction was treated as a
recapitalization of Bio Lab. Accordingly, LimitlessXs assets, liabilities, and results of operations became the historical financial
statements of the registrant. No step-up in basis or intangible assets or goodwill was recorded in this transaction.
The
Company (as defined below) is a lifestyle brand, focused in the health and wellness industry. Initially, the Company focused on nutritional
supplements, wellness studies, and interactive training videos and has since focused its business on performance marketing, sales of
digital services, and sales of products. The Companys mission is to provide businesses a turnkey solution to sell their products.
Company teams include sales, marketing, user interface design (UI), user experience design (UX), fulfillment, customer support, labeling,
product manufacturing, consulting, retailing, and payment processing, among others.
The
Company currently offers products online only. The Company has manufacturing and distribution licensing agreements to market, manufacture,
sell, and distribute branded products on behalf of its clients. The Company orders products from third party partner manufacturers that
make the products according to the Companys custom formulations, and brands them using the Companys licensed trademarks.
Products are then marketed and sold direct to consumers online. Orders are fulfilled and shipped directly from the Companys licensors.
The Company plans to offer global marketing services across all areas of the sales process, including market research, brand and product
development, and digital advertising operating as an integrated marketing agency.
The
Company operates in the following product and service sectors: (i) health products and (ii) digital marketing services. The health products
sector included the sales of health products in two primary vertical markets: (1) health & wellness; and (2) beauty & skincare.
The digital marketing service sector includes digital marketing; digital and print design; social media marketing; and direct-to-consumer
marketing.
| F-7 | |
**NOTE
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**
****
**Principles
of Consolidation and Reporting**
The
accompanying consolidated financial statements include the accounts of Limitless X Holdings Inc. (a holding company) and its wholly owned
operating subsidiaries: Limitless X, Inc., Vybe Lab Inc. (for 2022 and deconsolidated on June 1, 2023), and Prime Time Live, Inc. (collectively,
the Company). All intercompany balances have been eliminated during consolidation.
**Going
Concern**
The
accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which
contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The
Company had an accumulated deficit of $38.8 millionat
December 31, 2024, and had a net loss of $4.2 millionfor
the year ended December 31, 2024 and net cash used in operating activities of $0.7 millionfor
the year ended December 31, 2024. These matters raise substantial doubt about the Companys ability to continue as a going
concern.
To
support our existing and planned business model, the Company needs to raise additional capital to fund our future operations. The Company
has not experienced any difficulty in raising funds through loans and has not experienced any liquidity problems in settling payables
in the normal course of business and repaying loans when they fall due. Successful renewal of our loans, however, is subject to numerousrisks
and uncertainties. In addition, the increasingly competitive industry conditions under which we operate may negatively impacted our results
of operations and cash flows. Additional debt financing is anticipated to fund the Companys operations in near future. However,
there are no current agreements or understandings with regard to the form, time or amount of such financing and there is no assurance
that any of this financing can be obtained or that the Company can continue as a going concern.
**Use
of Estimates in the Preparation of Consolidated Financial Statements**
The
preparation of consolidated financial statements in conformity with generally accepted accounting principles (GAAP) requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements. Estimates also affect the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates.
Operating
segments comprised of the components of an entity in which separate information is available for evaluation by the Companys chief
operating decision maker, or group of decision makers, in determining how to allocate resources in evaluating performance. The Company
consists of a single reporting segment: wrestling entertainment. The wrestling entertainment segment is comprised of the Companys
developing, producing, promoting, and distributing female wrestling events in the United States under the LFC brand name through live
entertainment events, digital home videos, broadcast television networks, video on demand, and digital media channels. The Companys
chief operating decision maker (CODM) is its Chief Executive Officer.
The
accounting policies of the wrestling entertainment segment are as described in the summary of significant accounting policies. The CODM
evaluates the performance of the wrestling entertainment segment based on the Companys net income (loss) as reported in the Statements
of Operations. The Companys segment assets are reported on the Balance Sheets.
The
CODM reviews performance based on gross profit, operating profit, net earnings and net earnings excluding the impact of the fair value
adjustment, a non-GAAP financial measure. Operating profit is reviewed to monitor the operating and administrative expenses of the Company.
Profitability is important to the Companys ability to grow and expand operations and strategic initiatives. The Company does not
have any operations or sources of revenue outside of the United States. The Company does not have any customer representing more than
10% of total revenues for any period presented.
**Segment
Reporting**
Operating
segments comprised of the components of an entity in which separate information is available for evaluation by the Companys chief
operating decision maker, or group of decision makers, in determining how to allocate resources in evaluating performance. The Company
consists of a single reporting segment providing direct to consumer e-commerce services for the Companys health and wellness products,
with a primary emphasis on dietary supplements. The Companys current lead products are NZT-48, NZT-48 Lions mane, NZT-48 For Her
and Oneshot Nootropic Pre-Workout.
The
Companys other businesses Limitless Films, Inc. (formed December 2024), XocelForte Therapeutics Inc. (formed in Augusts 2024),
Limitless Entertainment, Inc. (December 2024), Limitless Digital Assets, Inc. (formed in December 2024) and Limitless Living Inc. (formed
in December 2024) did not have any transactions during 2024.
The
Companys chief operating decision maker (CODM) is its Chief Executive Officer. The accounting policies of the direct-to-consumer
ecommerce services segment are as described in the summary of significant accounting policies. The CODM evaluates the performance of
the direct-to-consumer ecommerce services segment based on the Companys net income (loss) as reported in the Statements of Operations.
The Companys segment assets are reported on the Balance Sheets.
The
CODM reviews performance based on gross profit, operating profit, net earnings and net earnings. Operating profit is reviewed to monitor
the operating and administrative expenses of the Company. Profitability is important to the Companys ability to grow and expand
operations and strategic initiatives. The Company does not have any operations or sources of revenue outside of the United States. The
Company does not have any customer representing more than 10% of total revenues for any period presented. Accordingly, the CODM considers
the revenue, operating expenses, and other income (expenses) of our single operating segment as reported on the statement of operations
and considers our current and total assets as recorded on the balance sheet. There are no additional expense or asset information that
are supplemental to those disclosed in these consolidated financial statements that are regularly provided to the CODM.
**Cash
and Cash Equivalents**
The
Company considers all liquid investments purchased with an initial maturity of three months or less to be cash equivalents. Cash and
cash equivalents include demand deposits carried at cost which approximates fair value. The Company maintains its cash in institutions
insured by the Federal Deposit Insurance Corporation (FDIC).
**Concentration
of Credit Risk**
The
Company offers its services to a small number of clients. This risk of non-payment by these clients is considered minimal and the Company
does not generally obtain collateral for sales. The Company continually monitors the credit standing of its clients.
**Accounts
Receivable, net**
Accounts
receivable, net consists primarily of trade receivables, net of allowances for doubtful accounts. The Company sells its products and
services for cash or on credit terms, which are established in accordance with local and industry practices and typically require payment
within 30 days of delivery. The Company estimates its allowance for doubtful accounts and the related expected credit loss based upon
the Companys historical credit loss experience, adjusted for asset-specific risk characteristics, current economic conditions,
and reasonable forecasts. Accounts receivables are written off when determined to be uncollectible. The Company did not require and did
not have an allowance for doubtful accounts.
| F-8 | |
**Inventories**
Inventories
are valued at the lower-of-cost or net realizable value on a first-in, first-out basis, adjusted for the value of inventory that is determined
to be excess, obsolete, expired, or unsaleable. Inventories primarily consisted of finished goods.
**Advertising
and Marketing**
Advertising
and marketing costs are charged to expense as incurred. Advertising and marketing costs were approximately $1,997,123 and $9,944,457
for the years ended December 31, 2024 and 2023, respectively, and are included in operating expenses in the accompanying statements of
operations.
**Property
and Equipment, net**
Property
and equipment is recorded at cost. Expenditures for major additions and improvements are capitalized and minor replacements, maintenance,
and repairs are charged to expense as incurred. When property and equipment is retired or otherwise disposed of, the cost and accumulated
depreciation are removed from the accounts and any resulting gain or loss is included in the results of operations for the respective
period. Depreciation of property and equipment is over the estimated useful life of 5five to ten years using the straight-line method.
SCHEDULE
OF PROPERTY AND EQUIPMENT
| 
| | 
December 31, 2024 | | | 
December 31, 2023 | | |
| 
| | 
| | | 
| | |
| 
Machinery and equipment | | 
$ | 1,604 | | | 
$ | 39,067 | | |
| 
Total | | 
| 1,604 | | | 
| 39,067 | | |
| 
| | 
| | | | 
| | | |
| 
Less: accumulated depreciation | | 
| (624 | ) | | 
| (9,657 | ) | |
| 
| | 
| | | | 
| | | |
| 
Total equipment, net | | 
$ | 980 | | | 
$ | 29,410 | | |
Depreciation
expense was $2,392 and $4,450 for the years ended December 31, 2024 and 2023, respectively. The Company disposed approximately $37,000
of equipment and recorded a loss on disposal of fixed assets of approximately $26,000 for the year ended December 31, 2024.
**Revenue
Recognition**
Product
Sales*
The
Company recognizes revenue when performance obligations under the terms of a contract with its customer are satisfied. The Company has
determined that fulfilling and delivering products is a single performance obligation. Revenue is recognized at the point in time when
the Company has satisfied its performance obligation and the customer has obtained control of the products or when the service is fully.
This generally occurs when the product is delivered to or picked up by the customer based on applicable shipping terms, which is typically
within 15 days. Revenue is measured as the amount of consideration expected to be received in exchange for fulfilled product orders,
While
customers generally have a right to return defective or non-conforming products, past experience has demonstrated that product returns
have been immaterial. Customer remedies for defective or non-conforming products may include a refund or exchange. As a result, the right
of return is estimated and recorded as a reduction in revenue at the time of sale, if necessary.
The
Companys customer contracts identify product quantity, price, and payment terms. Payment terms are granted consistent with industry
standards. Although some payment terms may be more extended, the majority of the Companys payment terms are less than 30 days.
As a result, revenue is not adjusted for the effects of a significant financing component. Amounts billed and due from customers are
classified as Accounts Receivables on the Balance Sheet.
| F-9 | |
The
Company utilizes third-party contract manufacturers for the manufacture of its products. The Company has evaluated whether it is the
principal or agent in these relationships. The Company has determined that it is the principal in all cases, as it retains the responsibility
for fulfillment and risk of loss, as well as for establishing the price.
In
accordance with Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers, the Company has
elected the practical expedient to expense the incremental costs to obtain a contract, because the amortization period would be less
than one year, and the practical expedient for shipping and handling costs. Shipping and handling costs incurred to deliver products
to customers are accounted for as fulfillment activities, rather than a promised service, and as such are included in Cost of Goods Sold
in the Statements of Operations.
****
**Cost
of Sales**
****
Cost
of goods sold includes the cost of inventory sold during the period as well as certain commission fees, returns, chargebacks, distribution
and shipping and handling costs. The amount shown is net of various rebates from third-party vendors in the form of payments.
**Refunds
Payable**
****
If
customers are not satisfied for any reason, they may request a full refund, processed to the original form of payment, within 30 days
from the order date. If the order has already been shipped, the Company charges a 20% restocking fee. The Companys estimate of
the reserve is based upon the Companys most historical experience of actual customer returns. Additionally, the Company considers
other factors in estimating the reserve, such as hiring a new internal team with more resources for the refund process.
**Chargebacks
Payable**
****
Once
customers successfully dispute chargebacks with the payment processor, the Company returns such funds to the payment processor to return
to the customer.
****
**Other
Comprehensive Loss**
The
Company has no material components of other comprehensive loss and accordingly, net loss is equal to comprehensive loss for the period.
**Income
Taxes**
The
accounting standard on accounting for uncertainty in income taxes addresses the determination of whether tax benefits claimed or expected
to be claimed on a tax return should be recorded in the financial statements. Under that guidance, the Company may recognize the tax
benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing
authorities based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position
are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement.
**Earnings
(Loss) per Share**
The
Company calculates earnings per share in accordance with Financial Accounting Standards Board (FASB) ASC 260, Earnings
Per Share, which requires a dual presentation of basic and diluted earnings per share. Basic earnings per share (EPS) is
computed by dividing earnings (losses) attributable to common shareholders by the weighted average number of common shares outstanding
for the periods. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock
were exercised or converted into common stock. The Company had a loss for the years ended December 31, 2024 and 2023.
| F-10 | |
****
**Equity
Based Payments**
****
The
Company accounts for equity-based payment accruals under authoritative guidance as set forth in the Topics of the ASC. The guidance requires
all equity-based payments to employees and non-employees, including grants of employee and non-employee stock options and warrants, to
be recognized in the consolidated financial statements based at their fair values. The Company applies the provisions of ASC 718, Compensation
- Stock Compensation, using a modified prospective application, and the Black-Scholes model to value stock options. Under this
application, the Company records compensation expense for all awards granted. Compensation costs will be recognized over the period that
an employee provides service in exchange for the award. During the year ended December 31, 2024 and the year ended December 31, 2023,
the Company granted no options under the 2020 Stock Incentive Plan and 2022 Stock Option Plan.
**General
Concentrations of Risk**
Financial
instruments that potentially subject the Company to concentrations of credit risk are accounts receivable and other receivables arising
from its normal business activities. The Company has a diversified customer base. The Company controls credit risk related to accounts
receivable through credit approvals, credit limits, and monitoring procedures. The Company routinely assesses the financial strength
of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts
and, as a consequence, believes that its accounts receivable related credit risk exposure beyond such allowance is limited.
****
The
Company purchases merchandise from 6 suppliers, and the Companys 2 largest suppliers accounted for 62% of total purchases for
the year ended December 31, 2024 and 2 largest suppliers accounted for 72%
of total purchases for the year ended December 31, 2023.
A significant portion of the Companys inventory is manufactured abroad in Asia. Foreign imports subject the Company to the
risks of changes in, or the imposition of new, import tariffs, duties or quotas, new restrictions on imports, loss of most
favored nation status with the United States for a particular foreign country, antidumping or countervailing duty orders,
retaliatory actions in response to illegal trade practices, work stoppages, delays in shipment, freight expense increases, product
cost increases due to foreign currency fluctuations or revaluations, public health issues that could lead to temporary closures of
facilities or shipping ports, such as the recent outbreak of COVID-19, and other economic uncertainties. If a disruption of trade
were to occur from the countries in which the suppliers of the Companys vendors are located, the Company may be unable to
obtain sufficient quantities of products to satisfy its requirements, or the cost of obtaining products may increase.
A
substantial amount of the Companys inventory is manufactured abroad. From time to time, shipping ports experience capacity constraints
(such as delays associated with COVID-19), labor strikes, work stoppages or other disruptions that may delay the delivery of imported
products. A contract dispute may lead to protracted delays in the movement of the Companys products, which could further delay
the delivery of products to the Companys stores and impact net sales and profitability. In addition, other conditions outside
of the Companys control, such as adverse weather conditions or acts of terrorism or war, such as the current conflict in Ukraine,
could significantly disrupt operations at shipping ports or otherwise impact transportation of the imported merchandise we sell, either
through supply chain disruptions, or rising freight and fuel costs.
| F-11 | |
**Operating
Lease**
In
accordance with ASC 842, Leases, the Company determines whether an arrangement contains a lease at inception. A lease is a contract that
provides the right to control an identified asset for a period of time in exchange for consideration. For identified leases, the Company
determines whether it should be classified as an operating or finance lease. Operating leases are recorded in the balance sheet as: right-of-use
asset (ROU asset) and operating lease liability. ROU asset represents the Companys right to use an underlying asset
for the lease term and lease liability represents the Companys obligation to make lease payments arising from the lease. ROU assets
and operating lease liabilities are recognized at the commencement date of the lease and measured based on the present value of lease
payments over the lease term. The ROU asset also includes deferred rent liabilities. The Companys lease arrangement generally
do not provide an implicit interest rate. As a result, in such situations the Company uses its incremental borrowing rate based on the
information available at commencement date in determining the present value of lease payments. The Company includes options to extend
or terminate the lease when it is reasonably certain that it will exercise that option in the measurement of its ROU asset and liability.
Lease expense for the operating lease is recognized on a straight-line basis over the lease term. The Company has a lease agreement with
lease and non-lease components, which are accounted for as a single lease component and are month-to-month during the year ended December
31, 2024 and 2023.
**Recent
Accounting Pronouncements**
In
December 2019, FASB issued Accounting Standards Update (ASU) 2019-12, Income Taxes (Topic 740): Simplifying the Accounting
for Income Taxes, which amends existing guidance related to the accounting for income taxes. This ASU is intended to simplify the accounting
for income taxes by removing certain exceptions to the general principles of accounting for income taxes and to improve the consistent
application of GAAP for other areas of accounting for income taxes by clarifying and amending existing guidance. This ASU is effective
for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company evaluated the effects of adoption of this
guidance on the financial statements and did not have any material impact on its consolidated financial statements.
In
June 2016, the FASB issued an accounting standards update which changes the methodology for measuring credit losses on financial instruments
and the timing of when such losses are recorded. This update replaces the existing incurred loss impairment model with an expected loss
model (referred to as the Current Expected Credit Loss model, or CECL). The standard update, and its related amendments,
will become effective for the fiscal year beginning on January 1, 2023. The Company evaluated the effects of adoption of this guidance
on the financial statements and did not have any material impact on its consolidated financial statements.
In
November 2023, the FASB issued ASU 2023-07, *Segment Reporting*(Topic 280). The amendments in this update expand segment
disclosure requirements, including new segment disclosure requirements for entities with a single reportable segment among other
disclosure requirements. This update is effective for fiscal years beginning after December 15, 2023, and interim periods within
fiscal years beginning after December 15, 2024. The adoption of ASU 2023-07 has not had a material effect on the Companys
statements and disclosures.
Other
recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA and the SEC did not or are
not believed by management to have a material impact on the Companys present or future consolidated financial statements.
**NOTE
3 FAIR VALUE MEASUREMENTS**
The
Company utilizes ASC 820-10, Fair Value Measurement and Disclosure, for valuing financial assets and liabilities measured on a recurring
basis. Fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants as of the measurement date. The guidance also establishes a hierarchy for inputs
used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that
the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or
liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that
reflect the Companys assumptions about the factors market participants would use in valuing the asset or liability. The guidance
establishes three levels of inputs that may be used to measure fair value:
| 
| 
Level
1. | 
Observable
inputs such as quoted prices in active markets; | |
| 
| 
Level
2. | 
Inputs,
other than the quoted prices in active markets, that are observable either directly or indirectly; and | |
| 
| 
Level
3. | 
Unobservable
inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. | |
The
carrying value of financial assets and liabilities recorded at fair value is measured on a recurring or nonrecurring basis. Financial
assets and liabilities measured on a non-recurring basis are those that are adjusted to fair value when a significant event occurs. There
were no financial assets or liabilities carried and measured on a nonrecurring basis during the reporting periods. Financial assets and
liabilities measured on a recurring basis are those that are adjusted to fair value each time a financial statement is prepared. There
have been no transfers between levels.
| F-12 | |
**NOTE
4 DISCONTINUED OPERATIONS**
****
**Discontinued
Operations**
The
Company reports discontinued operations by applying the following criteria in accordance with ASC Topic 205-20, *Presentation of Financial
Statements Discontinued Operations*: (1) Component of an entity; (2) Held for sale criteria; and (3) Strategic shift.
On
June 1, 2023, the Company entered into an Agreement for Purchase and Sale of Stock (the Vybe Sale Agreement) with Emblaze
One, Inc., a Nevada corporation, (Emblaze) wherein the Company sold all 5,000
of its shares of common stock of its wholly owned subsidiary,
Vybe Labs, Inc., a Delaware corporation (Vybe). Emblaze is a company 100%
owned by the Companys Chief Executive Officer, Chairman of the Board of Directors, and majority shareholder, Jaspreet Mathur.
Income
and expense related to Vybe were as follows for year ended December 31, 2023:
SCHEDULE
OF DISCONTINUED OPERATIONS OF INCOME AND EXPENSE
| 
Year Ended December 31, | | 
2023 | | 
|
| 
| | 
| | 
|
| 
Net revenue | | 
| - | | 
|
| 
Cost of revenue | | 
| - | | 
|
| 
Gross profit (loss) | | 
| - | | 
|
| 
| | 
| | | 
|
| 
Operating expenses: | | 
| | | 
|
| 
General and administrative | | 
| 1,305 | | 
|
| 
Professional fees | | 
| 549 | | 
|
| 
Total operating expenses | | 
| 1,854 | | 
|
| 
| | 
| | | 
|
| 
Loss before income tax provision | | 
| (1,854 | ) | 
|
| 
| | 
| | | 
|
| 
Income tax provision | | 
| - | | 
|
| 
| | 
| | | 
|
| 
Net loss | | 
| (1,854 | ) | 
|
| F-13 | |
**NOTE
5 DECONSOLIDATION (Sale of Vybe Labs, Inc.)**
On
June 1, 2023, the Company entered into an Agreement for Purchase and Sale of Stock (the Vybe Sale Agreement) with Emblaze
One, Inc., a Nevada corporation, (Emblaze) wherein the Company sold all 5,000 of its shares of common stock of its wholly
owned subsidiary, Vybe Labs, Inc., a Delaware corporation (Vybe). Emblaze is a company 100% owned by the Companys
Chief Executive Officer, Chairman of the Board of Directors, and majority shareholder, Jaspreet Mathur.
On
June 1, 2023, the Company agreed to a settlement of a debt in the amount of $1,167,011 and interest payable of $47,188 owed by the Company
to Emblaze, a related party, under two Loan Authorization and Agreements dated April 1, 2022 and December 31, 2022, in the principal
amounts of $237,610 and $929,401, respectively, and interest payable of $10,012 and $37,176, respectively, as part of the Vybe Sales
Agreement with Emblaze.
The
transaction is recorded as follows at the date of this transaction:
SCHEDULE OF DECONSOLIDATION
| 
| | 
June 1, | | |
| 
| | 
2023 | | |
| 
| | 
| | |
| 
Total assets and liabilities deconsolidated for Vybe: | | 
| | | |
| 
Total assets | | 
$ | 80,600 | | |
| 
Total liabilities | | 
| (1,214,200 | ) | |
| 
| | 
| | | |
| 
Net assets (liabilities) | | 
$ | (1,133,600 | ) | |
| 
| | 
| | | |
| 
Net amount of additional paid in contribution due to deconsolidation and due to and due from between intercompany balance settlement | | 
$ | 1,133,600 | | |
****
**NOTE
6 ROYALTY PAYABLES**
Limitless
Performance Inc. (LPI), SMILZ INC. (Smiles), DIVATRIM INC. (Divatrim), and AMAROSE INC. (Amarose,
and collectively with LPI, Smiles, and Divatrim, the Licensors) are all companies at least 50% owned by a shareholder of
the Company. On December 1, 2021, the Company entered into manufacturing and distributorship license agreements (each, a License
Agreement) with each of the Licensors to distribute each of the Licensors respective products and for payments to such
Licensor for its product designs and distribution rights. Pursuant to the License Agreements, and each of them, the Company agreed to
pay to such Licensors royalty payments equal to 4.00% of gross sales, excluding returns, chargebacks, and other such allowances.
As
of December 31, 2024 and 2023, the royalty payable was $220,535 and $0, respectively.
On
October 1, 2023, the Company terminated each of the License Agreements; however, the Company maintained its license for NZT-48 with LPI.
**NOTE
7 NOTE PAYABLE**
****
On
March 1, 2021, an individual loaned the predecessor company $35,000 in exchange for an unsecured promissory note that included interest
at the rate of 10% per annum on the unpaid principal balance with all unpaid principal and interest due on or before March 1, 2022. The
maturity date was extended to December 31, 2022. Interest is due and payable on the first day of each month. As of December 31, 2024
and 2023, the Company owes $35,000 in principal and accrued interest of $13,345 and $4,595 as of December 31, 2024 and 2023, respectively.
| F-14 | |
**NOTE
8 CLASS B PREFERRED STOCK**
On
October 23, 2023, pursuant to certain Conversion Agreements, the Company issued an aggregate of 10,349,097 shares of Class B Preferred
Stock and extinguished $9,675,000 of convertible debt including accumulated interest as of October 23, 2023 in the amount of $674,097.
The conversion resulted in recording of loss in settlement of debt of $6,624,457 based on the market price of common stock at the date
of conversion.
The
holders of the Class B Preferred Stock are entitled to a liquidation preference senior to common stock and junior to the Class A Preferred
Stock at a liquidation price of $3.00 per share of Class B Preferred Stock. The Class B Preferred Stock also has conversion rights, whereby
each share of Class B Preferred Stock is convertible into two shares of Common Stock at the discretion of the holder, subject to beneficial
ownership limitations. The holders of the Class B Preferred Stock have no voting rights, unless otherwise provided for in its Certificate
of Designation or by law.
On
January 3, 2017, the Company filed an Amendment to Certificate of Designation with the Nevada Secretary of State defining the rights
and preferences of the Series A Convertible Preferred shares. Series A Convertible Preferred stock shall be convertible into common shares
at the rate of the closing market price on the day of the conversion notice equal to the dollar amount of the value of the Series A Convertible
Preferred shares, and holders shall have no voting rights on corporate matters, unless and until they convert their Series A Convertible
Preferred shares into Common shares, at which time they will have the same voting rights as all Common Shareholders have; their consent
shall not be required for taking any corporate action.
The
Class B Preferred Stock has been classified outside of permanent equity and liabilities since it embodies a conditional obligation that
the Company may settle by issuing a variable number of equity shares and the monetary value of the obligation is based on a fixed monetary
amount known at inception. The Company has recorded $16,972,519, which represents 10,349,097 Series B Preferred Stock at $1.64 per share,
issued and outstanding as of December 31, 2023, outside of permanent equity and liabilities.
In October 2024, 9,286,385 Series B Preferred Stock were converted into
311,100 shares of common stock. The Company recorded a reduction of $15,230,601 of Series B Preferred Stock amount at the time of conversion.
**NOTE
9 NOTES PAYABLE TO SHAREHOLDER**
Notes
payable to shareholder consisted of the following:
SCHEDULE
OF NOTES PAYABLE TO SHAREHOLDER
| 
| | 
December 31, | | | 
December 31, | | |
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
December 6, 2021 ($50,000) | | 
$ | 50,000 | | | 
$ | 50,000 | | |
| 
December 6, 2021 ($50,000) | | 
$ | 50,000 | | | 
$ | 50,000 | | |
| 
February 11, 2022 ($150,000) | | 
| 150,000 | | | 
| 150,000 | | |
| 
May 8, 2022 ($550,000) | | 
| 550,000 | | | 
| 550,000 | | |
| 
May 16, 2022 ($1,100,000) | | 
| 1,100,000 | | | 
| 1,100,000 | | |
| 
May 18, 2022 ($450,000) | | 
| 450,000 | | | 
| 450,000 | | |
| 
June 1, 2022 ($500,000) | | 
| 500,000 | | | 
| 500,000 | | |
| 
June 30, 2022 ($922,028) | | 
| 922,028 | | | 
| 922,028 | | |
| 
August 25, 2022 ($290,000) | | 
| 290,000 | | | 
| 290,000 | | |
| 
November 15, 2022 ($450,000) | | 
| 450,000 | | | 
| 450,000 | | |
| 
May 16, 2023 ($150,000) | | 
| 150,000 | | | 
| 150,000 | | |
| 
May 18, 2023 ($50,000) | | 
| 50,000 | | | 
| 50,000 | | |
| 
June 5, 2023 ($150,000) | | 
| 150,000 | | | 
| 150,000 | | |
| 
June 20, 2023 ($50,000) Funding Commitment | | 
| 50,000 | | | 
| 50,000 | | |
| 
July 13, 2023 ($50,000) Funding Commitment | | 
| 50,000 | | | 
| 50,000 | | |
| 
August 1, 2023 ($190,000) Funding Commitment | | 
| 190,000 | | | 
| 190,000 | | |
| 
August 7, 2023 ($50,000) Funding Commitment | | 
| 42,432 | | | 
| 50,000 | | |
| 
Total notes payable to stockholder (current) | | 
$ | 5,144,460 | | | 
$ | 5,152,028 | | |
****
| 
| 
| 
December
6, 2021 $50,000 | |
****
On
December 6, 2021, the Company entered into a Loan Authorization and Agreement for a loan of $50,000 from a shareholder, the proceeds
of which were used to be used for working capital purposes. Beginning on June 1, 2022, the loan required a payment of $4,303 per month,
which included principal and interest with an interest rate of 6 % per annum. The total balance of principal and interest was due on
May 1, 2023. As of December 31, 2024 and 2023, the loan is due upon demand.
| F-15 | |
| 
| 
| 
February
11, 2022 $150,000 | |
****
On
February 11, 2022, the Company entered into a Loan Authorization and Agreement for a loan of $150,000 from a shareholder, the proceeds
of which were to be used for working capital purposes. Beginning on June 1, 2022, the loan required a payment of $12,910 per month, which
included principal and interest with an interest rate of 6% per annum. The total balance of principal and interest was due on May 1,
2023. As of December 31, 2024 and 2023, the loan is due upon demand.
| 
| 
| 
May
8, 2022 $550,000 | |
****
On
May 8, 2022, the Company entered into a Loan Authorization and Agreement for a loan of $550,000
from a shareholder, the proceeds of which were to be used for working capital purposes. As of September 30, 2023 and December 31,
2022, the principal balance was $550,000
and $550,000,
respectively. Beginning on June 1, 2022, the loan required a payment of $47,337
per month, which included principal and interest with an interest rate of 6%
per annum. The total balance of principal and interest was due on May 1, 2023. As of December 31, 2024 and 2023, the loan is due upon
demand.
| 
| 
| 
May
16, 2022 $1,100,000 | |
****
On
May 16, 2022, the Company entered into a Loan Authorization and Agreement for a loan of $1,100,000 from a shareholder, the proceeds of
which were to be used for working capital purposes. Interest began accruing at the rate of 8.5% per annum on June 17, 2022 and was due
on May 16, 2023. As of December 31, 2024 and 2023, the loan is due upon demand.
| 
| 
| 
May
18, 2022 $450,000 | |
****
On
May 18, 2022, the Company entered into a Loan Authorization and Agreement for a loan of $450,000 from a shareholder, the proceeds of
which were to be used for working capital purposes. Interest began accruing at the rate of 8.5% per annum on June 19, 2022 and was due
on May 18, 2023. As of December 31, 2024 and 2023, the loan is due upon demand.
| 
| 
| 
June
1, 2022 $500,000 | |
****
On
June 1, 2022, the Company entered into a Loan Authorization and Agreement for a loan of $500,000 from a shareholder, the proceeds of
which were to be used for working capital purposes. Beginning on August 1, 2022, the loan required a payment of $43,494 per month, which
included principal and interest with an interest rate of 8% per annum. The total balance of principal and interest was due on July 1,
2023. As of December 31, 2024 and 2023, the loan is due upon demand.
| 
| 
| 
June
30, 2022 $922,028 | |
****
On
June 30, 2022, the Company entered into a Loan Authorization and Agreement for a loan of $922,028 from a shareholder, the proceeds of
which were to be used for working capital purposes. Beginning on August 1, 2022, the loan required a payment of $80,206 per month, which
included principal and interest with an interest rate of 8% per annum. The total balance of principal and interest was due on August
1, 2023. As of December 31, 2024 and 2023, the loan is due upon demand.
| 
| 
| 
August
25, 2022 $290,000 | |
****
On
August 25, 2022, the Company entered into a Loan Authorization Agreement for a loan of $290,000 from a shareholder, the proceeds of which
were to be used for working capital purposes. The loan has an interest rate of 10% per annum and is due on demand.
| 
| 
| 
November
15, 2022 $450,000 | |
****
On
November 15, 2022, the Company entered into a Loan Authorization and Agreement for a loan of $450,000 from a shareholder, the proceeds
of which were to be used for working capital purposes. The loan has an interest rate of 10% per annum and is due on demand.
| 
| 
| 
May
16, 2023 $150,000 | |
****
On
May 16, 2023, the Company entered into a Loan Authorization and Agreement for a loan of $150,000 from a shareholder, the proceeds of
which were to be used for working capital purposes. The loan has an interest rate of 10% per annum and is due on demand.
| 
| 
| 
May
18, 2023 $50,000 | |
****
On
May 18, 2023, the Company entered into a Loan Authorization and Agreement for a loan of $50,000 from a shareholder, the proceeds of which
were to be used for working capital purposes. The loan has an interest rate of 10% per annum and is due on demand.
| F-16 | |
| 
| 
| 
June
5, 2023 $150,000 | |
****
On
June 5, 2023, the Company entered into a Loan Authorization and Agreement for a loan of $150,000 from a shareholder, the proceeds of
which were to be used for working capital purposes. The loan has an interest rate of 10% per annum and is due on demand.
| 
| 
| 
Funding
Commitment Agreement | |
****
On
June 3, 2023, the Company entered into a Funding Commitment Agreement (the Funding Commitment) with its Chief Executive
Officer and Chairman of the Board of Directors, Jaspreet Mathur, wherein Mr. Mathur committed to provide up to $1,000,000 of working
capital to the Company over the next six months. Mr. Mathur agreed to the Funding Commitment in exchange for a one year convertible promissory
note for each drawdown amount advanced to the Company with an annual interest rate of 10% and a balloon payment of principal and interest
due at maturity, unless Mr. Mathur elects to convert the outstanding principal and interest into Class B Preferred Stock of the Company
at the conversion price of $1.50 per share; provided, however, Mr. Mathur may only covert each note within the term of the Funding Commitment,
in the event of the occurrence of the earlier of a public offering of securities of the Company pursuant to a registration statement
filed with the SEC and declared effective pursuant to the Securities Act of 1933, upon completion of which the Company has a class of
stock registered under the Securities Exchange Act of 1934 and that stock is listed on a national stock exchange, or a liquidation, merger,
acquisition, sale of voting control or sale of substantially all of the assets of the Company in which the shareholders of the Company
do not own a majority of the outstanding shares of the surviving corporation. For the avoidance of doubt, a national stock exchange includes
Nasdaq, NYSE, and NYSE American, but excludes any over-the-counter quotation systems or trading platforms. The balance of the Funding
Commitment are as follows:
SCHEDULE
OF FUNDING COMMITMENT
| 
| | 
December 31, 2024 | | | 
December 31, 2023 | | |
| 
| | 
| | | 
| | |
| 
June 20, 2023 ($50,000) | | 
$ | 50,000 | | | 
$ | 50,000 | | |
| 
June 20, 2023 ($50,000) | | 
$ | 50,000 | | | 
$ | 50,000 | | |
| 
July 13, 2023 ($50,000) | | 
| 50,000 | | | 
| 50,000 | | |
| 
August 1, 2023 ($190,000) | | 
| 190,000 | | | 
| 190,000 | | |
| 
August 7, 2023 ($50,000) | | 
| 42,432 | | | 
| 50,000 | | |
| 
Total Funding Commitment | | 
$ | 332,432 | | | 
$ | 340,000 | | |
As
of December 31, 2024 and 2023, the balance of notes payable to shareholder under the Funding Commitment was $332,432 and $340,000, respectively.
Total
accrued interest related to notes payable to shareholder as of December 31, 2024 and 2023 was $917,536 and $508,524, respectively. Interest
expense related to notes payable to shareholder for the year ended December 31, 2024 and 2023 was $409,012 and $375,586, respectively.
**NOTE
10 NOTES PAYABLE TO RELATED PARTIES**
****
Notes
payable to related party consisted of the following:
SCHEDULE
OF NOTES PAYABLE TO RELATED PARTIES
| 
| | 
December 31, | | | 
December 31, | | |
| 
| | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
May 10, 2022 ($12,500) | | 
$ | 12,500 | | | 
$ | 12,500 | | |
| 
May 10, 2022 ($12,500) | | 
$ | 12,500 | | | 
$ | 12,500 | | |
| 
May 10, 2022 ($12,500) | | 
| 12,500 | | | 
| 12,500 | | |
| 
May 10, 2022 ($20,000) | | 
| 20,000 | | | 
| 20,000 | | |
| 
May 31, 2022 ($5,000) | | 
| 5,000 | | | 
| 5,000 | | |
| 
May 31, 2022 ($15,000) | | 
| 15,000 | | | 
| 15,000 | | |
| 
June 9, 2022 ($15,000) | | 
| 15,000 | | | 
| 15,000 | | |
| 
March 27, 2024 ($100,000) | | 
| 100,000 | | | 
| - | | |
| 
April 22, 2024 ($49,139) | | 
| 45,763 | | | 
| - | | |
| 
April 26, 2024 ($45,000) | | 
| 45,000 | | | 
| - | | |
| 
June 25, 2024 ($32,000) | | 
| 32,000 | | | 
| - | | |
| 
June 28, 2024, 2024 ($25,000) | | 
| 15,000 | | | 
| - | | |
| 
March 15, 2024 ($419,428) | | 
| 118,984 | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Total notes payable to related parties (current) | | 
$ | 436,747 | | | 
$ | 80,000 | | |
| F-17 | |
| 
| 
| 
May
10, 2022 - $12,500 | |
****
On
May 10, 2022, a related party of the Company loaned Prime Time Live, Inc. $12,500 in exchange for a promissory note that includes interest
at the rate of 10% per annum on the unpaid principal balance, with all unpaid principal and interest due on or before May 10, 2023. Interest
began accruing on May 10, 2022. As of December 31, 2024 and 2023, the loan is due upon demand.
| 
| 
| 
May
10, 2022 - $12,500 | |
****
On
May 10, 2022, a related party of the Company loaned Prime Time Live, Inc. $12,500 in exchange for a promissory note that includes interest
at the rate of 10% per annum on the unpaid principal balance with all unpaid principal and interest due on or before May 10, 2023. Interest
began accruing on May 10, 2022. As of December 31, 2024 and 2023, the loan is due upon demand.
| 
| 
| 
May
10, 2022 - $20,000 | |
****
On
May 10, 2022, a related party of the Company loaned Prime Time Live, Inc. $20,000 in exchange for a promissory note that included interest
at the rate of 10% per annum on the unpaid principal balance with all unpaid principal and interest due on or before May 10, 2023. Interest
began accruing on May 10, 2022. As of December 31, 2024 and 2023, the loan is due upon demand.
| 
| 
| 
May
31, 2022 - $5,000 | |
****
On
May 31, 2022, a related party of the Company loaned Prime Time Live, Inc. $5,000 in exchange for a promissory note that included interest
at the rate of 10% per annum on the unpaid principal balance with all unpaid principal and interest due on or before May 31, 2023. Interest
began accruing on May 31, 2022. As of December 31, 2024 and 2023, the loan is due upon demand.
| 
| 
| 
May
31, 2022 - $15,000 | |
****
On
May 31, 2022, a related party of the Company loaned Prime Time Live, Inc. $15,000 in exchange for a promissory note that included interest
at the rate of 10% per annum on the unpaid principal balance with all unpaid principal and interest due on or before May 31, 2023. Interest
began accruing on May 31, 2022. As of December 31, 2024 and 2023, the loan is due upon demand.
| 
| 
| 
June
9, 2022 - $15,000 | |
****
On
June 9, 2022, the Company loaned share holder of the company $15,000 in exchange for a promissory note that included interest at the
rate of 10% per annum on the unpaid principal balance with all unpaid principal and interest due on or before May 10, 2023. Interest
began accruing on May 10, 2022. As of December 31, 2024 and 2023, the loan is due upon demand.
| 
| 
| 
March
15, 2024 - $419,428 | |
On
March 12, 2024, Emblaze One, a company owned by the shareholder of the company, a related party, provided $419,428
as a loan that includes interest at the rate of 10%
per annum on the unpaid principal balance, with all unpaid principal and interest due on demand.
| 
| 
| 
March
27, 2024 - $100,000 | |
On
March 12, 2024, EM1 Capital, a company owned by the shareholder of the company, a related party, provided $100,000 as a loan that includes
interest at the rate of 10% per annum on the unpaid principal balance, with all unpaid principal and interest due on demand.
| 
| 
| 
April
22, 2024 - $49,139 | |
On
April 22, 2024, EM1 Capital, a company owned by the shareholder of the company, a related party, provided $49,139 as a loan that includes
interest at the rate of 10% per annum on the unpaid principal balance, with all unpaid principal and interest due on demand.
| 
| 
| 
April
26, 2024 - $45,000 | |
On
April 26, 2024, EM1 Capital, a company owned by the shareholder of the company, a related party, provided $45,000 as a loan that includes
interest at the rate of 10% per annum on the unpaid principal balance, with all unpaid principal and interest due on demand.
| F-18 | |
| 
| 
| 
June
25, 2024 - $32,000 | |
On
June 25, 2024, EM1 Capital, a company owned by the shareholder of the company, a related party, provided $32,000 as a loan that includes
interest at the rate of 10% per annum on the unpaid principal balance, with all unpaid principal and interest due on demand.
| 
| 
| 
June
28, 2024 - $25,000 | |
On
June 28, 2024, EM1 Capital, a company owned by the shareholder of the company, a related party, provided $25,000 as a loan that includes
interest at the rate of 10% per annum on the unpaid principal balance, with all unpaid principal and interest due on demand.
****
Total
accrued interest related to notes payable to shareholder as of December 31, 2024 and 2023 was $58,160 and $11,127, respectively. Interest
expense related to notes payable to shareholder for the year ended December 31, 2024 and 2023 was $47,592 and $8,000, respectively.
**NOTE 11 LOAN PAYABLE**
****
In July 2024, the Company
entered into a merchant account loan payable with Shopify in the amount of $360,000. The loan is payable daily over 306 days with interest
rate at 15.51% per annum. The loan payable balance was $240,133 at December 31, 2024 and is expected to be fully paid in 2025.
**NOTE 12 CREDIT CARD SETTLEMENT**
****
The Company had settled American Express credit card liability of $292,251
as of December 31, 2024 to $200,000 which resulted a gain in settlement of debt of $92,251 for the year ended December 31, 2024. The gain
in settlement of debt is recorded in other income in the statements of operations.
**NOTE
13 STOCKHOLDERS EQUITY**
****
**Common
Stock**
As
of December 31, 2024 and 2023, the Company had 300,000,000 authorized shares of common stock par value $0.0001 per share and had 8,594,681
shares and 3,992,234 shares issued and outstanding, respectively.
| 
| 
| 
Common
Stock Issued for Services In December 2024, the Company issued approximately 300,000 shares of common stock for services
provided to the Company. These shares were valued at fair value at the time of issuance and recorded stock compensation expense of
$85,000, for the year ended December 31, 2024. | |
| 
| 
| 
Common
Stock Issuable for Services In December 2024, the Company had common stock issuable of 133,332 shares of common stock
for services provided to the Company. These shares were valued at fair value at the time of issuance and recorded stock compensation
expense of $83,555 for the year ended December 31, 2024. | |
| 
| 
| 
| |
| 
| 
| 
Vendor
Debt Conversion to Common Stock In December 2024, the Company had vendor payable in the amount of $788,801
that was converted to common stock and issued 788,883
shares of common stock. As a result of the conversion, the Company recorded as gain of $157,775
which was recorded as a gain in debt settlement in other income in the statements of operations and off-set against additional paid-in
capital netting to $631,106. | |
| 
| 
| 
| |
| 
| 
| 
Salaries
Conversion to Common Stock In December 2024, the Company had accrued compensation in the amount of $3,202,464 that was
converted to common stock and issued 3,202,464 shares of common stock. | |
**Preferred
Stock**
As
of December 31, 2024 and 2023, the Company has authorized 30,000,000 shares of preferred stock, 500,000 shares of which were designated
as Class A Convertible Preferred Stock (Class A Preferred Stock).
| 
| 
| 
Class
A Convertible Stock As of December 31, 2024 and 2023, there were a total of 500,000 shares of Class A Preferred Stock
issued and outstanding. The Class A Preferred Stock, when voting as a single class, has the votes of at least 60% of the voting power
of the Company. Further, the holder of the Class A Preferred Stock can convert one share of Class A Preferred Stock into two shares
of the Companys common stock, subject to adjustment. In addition, the holder of the Class A Preferred Stock is entitled to
a liquidation preference of the Company senior to all other securities of the Company. | |
| 
| 
| 
Class
B Convertible Stock On October 23, 2023, pursuant to certain Conversion Agreements, the Company issued an aggregate
of 10,349,097 shares of Class B Preferred Stock and extinguished $9,675,000 of convertible debt including accumulated interest as
of October 23, 2023 in the amount of $674,097. The holders of the Class B Preferred Stock are entitled to a liquidation preference
senior to common stock and junior to the Class A Preferred Stock at a liquidation price of $3.00 per share of Class B Preferred Stock.
The Class B Preferred Stock also has conversion rights, whereby each share of Class B Preferred Stock is convertible into two shares
of Common Stock at the discretion of the holder, subject to beneficial ownership limitations. The holders of the Class B Preferred
Stock have no voting rights, unless otherwise provided for in its Certificate of Designation or by law. | |
| 
| 
| 
| |
| 
| 
| 
Class
B Convertible Stock On September 9, 2024, pursuant to the conversion agreement, the convertible B shareholders converted
9,286,385 shares of Class B Preferred Stock in exchange for 311,100 common stock.The conversion amount of Class B Preferred
Stock was $15,230,601 at the date of conversion. | |
| F-19 | |
**NOTE
14 EQUITY BASED PAYMENTS**
The
Company had the following equity-based plan:
| 
| 
| 
Stock
Incentive Plans | |
Effective
January 15, 2020, the Company adopted its 2020 Stock Option and Award Plan (the 2020 Stock Incentive Plan). Under the 2020
Stock Incentive Plan, the Board of Directors may grant options or purchase rights to purchase common stock to officers, employees, and
other persons who provide services to the Company or any related company. The participants to whom awards are granted, the type of awards
granted, the number of shares covered for each award, and the purchase price, conditions and other terms of each award are determined
by the Board of Directors, except that the term of the options shall not exceed ten years. A total of 2,222 shares of the Companys
common stock is reserved for the 2020 Stock Incentive Plan. The shares issued for the 2020 Stock Incentive Plan may be either treasury
or authorized and unissued shares. During the year ended December 31, 2024 and 2023, the Company granted no options under the 2020 Stock
Incentive Plan.
Effective
August 9, 2022, the Company adopted its 2022 Incentive and Non-statutory Stock Option Plan (the 2022 Stock Option Plan).
Under the 2022 Stock Option Plan, the Board of Directors may grant options to purchase common stock to officers, employees, and other
persons who provide services to the Company. A total of 833,333 shares of the Companys common stock is reserved for the 2022 Stock
Option Plan. During the year ended December 31, 2024 and 2023, the Company granted no options under the 2022 Stock Option Plan.
**NOTE
15 RELATED PARTY TRANSACTIONS**
The
Company had the following related party transactions:
| 
| 
| 
Royalty
Payables Limitless Performance Inc. (LPI), SMILZ INC. (Smiles), DIVATRIM INC. (Divatrim),
and AMAROSE INC. (Amarose, and collectively with LPI, Smiles, and Divatrim, the Licensors) are all companies
at least 50% owned by a shareholder of the Company. On December 1, 2021, the Company entered into manufacturing and distributorship
license agreements (each, a License Agreement) with each of the Licensors to distribute each of the Licensors
respective products and for payments to such Licensor for its product designs and distribution rights. Pursuant to the License Agreements,
and each of them, the Company agreed to pay to such Licensors royalty payments equal to 4.00% of gross sales, excluding returns,
chargebacks, and other such allowances. As of December 31, 2024 and 2023, the royalty payable was $220,535 and $0, respectively. On October
1, 2023, the Company terminated each of the License Agreements; however, the Company maintained its license for NZT-48 with LPI. | |
| 
| 
| 
Notes
Payable to Shareholder The Company had various notes payable with its shareholder who is the Chief Executive Officer
of the Company.Refer to Note 9. | |
| 
| 
| 
Notes
Payable to Related Parties The Company entered into various notes payable with shareholders of the Company. As of December
31, 2024 and 2023, the Company had $80,000 outstanding. Refer to Note 10. | |
| 
| 
| 
On
June 1, 2023, the Company entered into an Agreement for Purchase and Sale of Stock (the Vybe Sale Agreement) with Emblaze
One, Inc., a Nevada corporation, (Emblaze) wherein the Company sold all 5,000 of its shares of common stock of its
wholly owned subsidiary, Vybe Labs, Inc., a Delaware corporation (Vybe). Emblaze is a company 100% owned by the Companys
Chief Executive Officer, Chairman of the Board of Directors, and majority shareholder, Jaspreet Mathur. | |
| F-20 | |
**NOTE
16 INCOME TAX PROVISION**
Total
income tax (benefit) expense consists of the following:
SCHEDULE OF INCOME TAX PROVISION (BENEFIT)
| 
Years ended December 31, | | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
Current provision (benefits): | | 
| | | | 
| | | |
| 
Federal | | 
$ | - | | | 
$ | - | | |
| 
State | | 
| 915 | | | 
| - | | |
| 
Total current provision (benefits): | | 
$ | 915 | | | 
$ | - | | |
| 
| | 
| | | | 
| | | |
| 
Deferred provision (benefits): | | 
| | | | 
| | | |
| 
Federal | | 
$ | - | | | 
$ | - | | |
| 
State | | 
| - | | | 
| - | | |
| 
Total deferred provision (benefits) | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | |
| 
Total tax provision (benefits) | | 
$ | 915 | | | 
$ | - | | |
A
reconciliation of the Companys effective tax rate to the statutory federal rate is as follows:
SCHEDULE
OF RECONCILIATION OF STATUTORY FEDERAL INCOME TAX RATE AND EFFECTIVE INCOME TAX RATE
| 
Years ended December 31, | | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
Effective tax rates: | | 
| | | | 
| | | |
| 
Statutory federal rate | | 
| 21.00 | % | | 
| 21.00 | % | |
| 
State income taxes | | 
| 8.84 | % | | 
| 8.84 | % | |
| 
Permanent differences for tax purposes and others | | 
| - | % | | 
| - | % | |
| 
Change in valuation allowance | | 
| (29.84 | )% | | 
| (29.84 | )% | |
| 
| | 
| | | | 
| | | |
| 
Effective tax rate | | 
| - | % | | 
| - | % | |
The
income tax benefit differs from the amount computed by applying the U.S. federal statutory tax rate of 21% and California state income
taxes of 8.84% due to the change in the valuation allowance.
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| 
Years ended December 31, | | 
2024 | | | 
2023 | | |
| 
| | 
| | | 
| | |
| 
Deferred tax assets: | | 
| | | | 
| | | |
| 
Net operating loss | | 
$ | 8,153,000 | | | 
$ | 6,755,000 | | |
| 
Other temporary differences | | 
| - | | | 
| - | | |
| 
Total deferred tax assets (liabilities) | | 
| 8,153,000 | | | 
$ | 6,755,000 | | |
| 
Less valuation allowance | | 
| (8,153,000 | ) | | 
| (6,755,000 | ) | |
| 
| | 
| | | | 
| | | |
| 
Total deferred tax assets, net of valuation allowance | | 
$ | - | | | 
$ | - | | |
Deferred
income taxes reflect the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for income tax purposes. The components of deferred tax assets and liabilities are as follows:
As
of December 31, 2024 and 2023, the Company had available net operating loss carryovers of approximately $27.3 million and $22.6 million,
respectively. Per the Tax Cuts and Jobs Act (TCJA) implemented in 2018, the two-year carryback provision was removed and now allows for
an indefinite carryforward period. The carryforwards are limited to 80% of each subsequent years net income. As a result, net
operating loss may be applied against future taxable income and expires at various dates subject to certain limitations. The Company
has a deferred tax asset arising substantially from the benefits of such net operating loss deduction and has recorded a valuation allowance
for the full amount of this deferred tax asset since it is more likely than not that some or all of the deferred tax asset may not be
realized.
The
Company files income tax returns in the U.S. federal jurisdiction and California and is subject to income tax examinations by federal
tax authorities for tax year ended 2018 and later and subject to California authorities for tax year ended 2017 and later. The Company
currently is not under examination by any tax authority. The Companys policy is to record interest and penalties on uncertain
tax positions as income tax expense. As December 31, 2024 and December 31, 2023, the Company has no accrued interest or penalties related
to uncertain tax positions.
As
of December 31, 2024, the Company had cumulative net operating loss carryforwards for federal tax purposes of approximately $27.3 million.
In addition, the Company had state tax net operating loss carryforwards of the same amount. The carryforwards may be applied against
future taxable income and expires at various dates subject to certain limitations.
| F-21 | |
**NOTE
17 COMMITMENTS AND CONTINGENCIES**
**Commitments**
****
Operating
lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent the Companys obligation
to make lease payments arising from the lease. Generally, the implicit rate of interest in arrangements is not readily determinable and
the Company utilizes its incremental borrowing rate in determining the present value of lease payments. The Companys incremental
borrowing rate is a hypothetical rate based on its understanding of what its credit rating would be. The operating lease ROU asset includes
any lease payments made and excludes lease incentives. The Companys variable lease payments primarily consist of maintenance and
other operating expenses from their real estate leases. Variable lease payments are excluded from the ROU assets and lease liabilities
and are recognized in the period in which the obligation for those payments is incurred. The Companys lease terms may include
options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for
minimum lease payments is recognized on a straight-line basis over the lease term.
The
Company does not have any long-term leases and leases are on a month-to-month basis as of December 31, 2024 and 2023. Total rent expense
was $69,389 and $159,216 for the years ended December 31, 2024 and 2023, respectively.
**Contingencies**
****
From
time to time, the Company is involved in legal proceedings. The Company records a liability for those legal proceedings when it determines
it is probable that a loss has been incurred, and the amount of the loss can be reasonably estimated. The Company also discloses when
it is reasonably possible that a material loss may be incurred, however, the amount cannot be reasonably estimated. From time to time,
the Company may enter into discussions regarding settlement of these matters, and may enter into settlement agreements, if it believes
settlement is in the best interest of the Company and its shareholders.
The
following is a summary of our current outstanding litigation: 
| 
| 
| 
Mentom
Eyewear Inc. A legal action was filed in the Los Angeles Superior Court against Limitless X Holdings Inc., four of its
officers, and an unrelated company, alleging the breach of an Implied In-Fact Agreement and other causes of action related to it.
We argued that there was no such agreement and demanded a dismissal of the action. The case was dismissed with an entry of
dismissal filed by Mentom Eyewear Inc. on May 28, 2024. | |
****
| 
| 
| 
Harpo
Inc. A legal action was filed in the Central District of California against Limitless X Inc. and two of its officers
along with Emblaze One, Inc., alleging trademark infringement and dilution, unfair competition, false advertising, and violation
of the right of publicity, all based on allegations that one of our advertisements contained the unauthorizeduse of a celebritys
name and intellectual property, Harpo Inc. and OW Licensing Company LLC v. Emblaze One, Inc., et al., Case Number 2:23-cv-04459 VAP
(ASx). Any exposure stemming from this action would be subject to indemnity from the advertising network responsible for the
ads in question. We filed an answer and are currently engaging in the discovery process, including investigating the third-party
liability. No liability has been recorded for this litigation because the Company believes that any such liability is not reasonably
estimable at this time. | |
| 
| 
| 
| |
| 
| 
| 
Lace Marketing LLC- A new case was filed
and just served on us in early April 2025. The case is titled Lace Marketing LLC dba Leisurepay v. Limitless X Holdings
Inc, et al, (with 9 other unrelated parties named as defendants), Case number 2024L014194 in Circuit Court of Cook County, Illinois.
Liability is not estimable but we believe Limitless was wrongfully named and have a full defense as no contract or business relationship
exists with this plaintiff and we are planning to file a motion to dismiss. | |
****
**NOTE
18 SUBSEQUENT EVENTS**
The
Company evaluated all events or transactions that occurred after December 31, 2024. During this period, the Company did not have any
material recognizable subsequent events required to be disclosed other than the following:
| 
| January
2, 2025 Effective as of January 2, 2025, the Company filed a Certification
of Designation of Class C Convertible Preferred Stock (the Certificate) with
the Delaware Secretary of State and in accordance with the Delaware General Corporation Law.
The Company currently has 30,000,000 shares of preferred stock (Preferred Stock)
authorized. Of the 30,000,000 authorized shares of Preferred Stock, 500,000 shares are designated
as Class A Convertible Preferred Stock (the Class A Stock), all of which are
issued and outstanding. Additionally, 11,000,000 shares of the Preferred Stock are designated
as Class B Convertible Preferred Stock (the Class B Stock), of which 531,356
shares are issued and outstanding. The Company has 300,000,000 shares of common stock (Common
Stock) authorized, of which 7,179,961 shares are issued and outstanding. The Certificate
designates 5,000,000 shares of the Companys Preferred Stock as Class C Convertible
Preferred Stock with a par value of $0.0001 per share (Class C Stock). The
Class C Stock ranks (i) junior to the Class A Stock and Class B Stock, (ii) senior to any
other class or series of outstanding Preferred Stock or Common Stock, and (iii) prior to
any other class or series of capital stock of the Company hereafter created, and in each
case as to distributions of assets upon liquidation, dissolution, or winding up of the Company,
whether voluntary or involuntary (the Class C Stock Distribution Ranking).
The Class C Stock is not entitled to dividends except as required by law. The Class C Stock
shall have no voting rights other than as set forth in the Certificate or as required by
law. | |
| 
| January
13, 2025 Effective as of January 13, 2025, the Company entered into a Settlement
Agreement and Release of Claims (each, a Settlement Agreement together, the
Settlement Agreements) with each of (a) Jaspreet Mathur, the Companys
Chief Executive Officer; (b) Rob D. Cucher, the Companys Vice President of Legal Affairs;
(c) Danielle Young, the Companys Chief Operating Officer, (d) Benjamin Chung, the
Companys Chief Financial Officer, and (e) two (2) non-executive employees (each individual
in (a)-(e), an Employee). Under the Settlement Agreements, the Company issued
an aggregate of 1,340,598 shares of its common stock to each Employee a party thereto (each
issuance, a Settlement Payment) in exchange and in full and complete consideration
for such Employees execution of the Settlement Agreement, and in full and complete
consideration for the resolution of any and all issues related to such Employees employment
(in particular, disputes or claims arising out of compensation allegedly owed and unpaid
to such Employee during the period beginning on September 1, 2024 and ending on December
15, 2024 (Accrual Period). Each Employee agreed that the Settlement Payment
payable to it was above-and-beyond any prior or deferred wages due to such Employee during
the Accrual Period. The number of shares issued to each Employee in the Settlement Agreement
was calculated using the Companys average stock price during the Accrual Period, which
was $0.40 per share. The Settlement Payment to each Employee was as follows: (a) to Mr. Mathur,
729,155 shares of the Companys common stock, the equivalent of $291,662; (b) to Mr.
Cucher, 182,280 shares of the Companys common stock, the equivalent of $72,912; (c)
to Ms. Young, 145,833 shares of the Companys common stock, the equivalent of $58,333;
(d) to Mr. Chung, 130,205 shares of the Companys common stock, the equivalent of $52,082;
and (e) to the non-executive employees, an aggregate of 153,125 shares of the Companys
common stock, the equivalent of $61,250 of wages owed in the aggregate. | |
| 
| January
13, 2025 On January 13, 2025, the Company entered into debt conversion agreements
with 4 vendors to settle outstanding debts in the aggregate amount of $7,963,978.93. Under
these agreements, the Company issued an aggregate of 320,094 shares of Class C Stock. These
shares can convert into 32,009,400 shares of the Companys common stock. The Class
C Stock was priced to each vendor at 12.5% of the total amount of the debt owed to each vendor
plus agreed upon interest at 12.5%. | |
| F-22 | |
| 
| January
13, 2025 Effective as of January 13, 2025, the Company issued an aggregate
of 3,285,598 shares of its common stock, which exceeds 5% of its issued and outstanding common
stock, to (i) its executive officers and employees in connection with the Settlement Agreements
and (ii) as fees for Board service for the last two years. As a result of these issuances,
the Company has an aggregate of 12,308,613 shares of common stock issued and outstanding
common stock as of January 14, 2025. | |
| 
| January
13, 2025 Effective as of January 13, 2025, the Board granted in the aggregate
1,945,000 shares of the Companys common stock to its directors in connection with
their services as directors of the Company between May 20, 2022, through December 31, 2024
(the Director Payments). The number of shares issued to the directors was calculated
using the Companys average stock price during the last year, which was $0.50 per share.
The Director Payments consisted of: (a) 315,000 shares to Jaspreet Mathur for his accrued
director fees of $157,500; (b) 315,000 shares to Bharat Raj Mathur for his accrued director
fees of $157,500; (c) 315,000 shares to Amanda Saccomanno for her accrued director fees of
$157,500; (d) 260,000 shares to Dan Fleyshman for his accrued director fees of $130,000;
(e) 260,000 shares to Leon Anderson for accrued director fees of $130,000; (f) 240,000 shares
to Michael Braun for accrued director fees of $120,000; and (g) 240,000 shares to Hassan
Iddrissu for his accrued director fees of $120,000. No director received any compensation
for his or her Board services prior to this date. | |
| 
| January
23, 2025 Effective as of January 23, 2025, the Company filed a Certificate
of Designation of Series D 15% Cumulative Redeemable Perpetual Preferred Stock (the Certificate)
with the Delaware Secretary of State and in accordance with the Delaware General Corporation
Law. The Company currently has 30,000,000 shares of preferred stock (Preferred Stock)
authorized. Of the 30,000,000 authorized shares of Preferred Stock, 500,000 shares are designated
as Class A Convertible Preferred Stock (the Class A Stock), all of which are
issued and outstanding. 11,000,000 shares of the Preferred Stock are designated as Class
B Convertible Preferred Stock (the Class B Stock), of which 531,356 shares
are issued and outstanding. Additionally, 5,000,000 shares of the Preferred Stock are designated
as Class C Convertible Preferred Stock (the Class C Stock), of which 320,094
shares are issued and outstanding. The Company has 300,000,000 shares of common stock (Common
Stock) authorized, of which 12,235,708 shares are issued and outstanding as of January
23, 2025. The Certificate designates 5,000,000 shares of the Companys Preferred Stock
as Series D 15% Cumulative Redeemable Perpetual Preferred Stock, par value of $0.0001 per
share (Series D Stock). The Series D Stock ranks (i) junior to the Class A
Stock, Class B Stock, and Class C Stock and all of the Companys existing and future
indebtedness (including indebtedness convertible into the Companys Common Stock or
Preferred Stock) and to the indebtedness and other liabilities of (as well as any preferred
equity interests held by others in) the Companys existing subsidiaries and any future
subsidiaries, (ii) senior to any other class or series of outstanding Preferred Stock or
Common Stock, (iii) on parity with all equity securities issued by the Company with terms
specifically providing that those equity securities rank on parity with the Series D Stock
with respect to rights to the payment of dividends and the distribution of assets upon the
Companys liquidation, dissolution, or winding up, and (iv) senior to any other class
or series of capital stock of the Company hereafter created, and in each case as to distributions
of assets upon liquidation, dissolution, or winding up of the Company, whether voluntary
or involuntary (the ranking of the Series D Stock in relation to items (i)-(iv), the Series
D Stock Distribution Ranking). Holders of the Series D Stock are entitled to receive
cumulative cash dividends at the rate of 15% on the stated value of $25.00 per share of the
Series D Preferred Stock per annum (equivalent to $3.75 per annum per share) (the Series
D Stock Dividend). The Series D Stock Dividend is payable every quarter as and if
declared by the Companys board of directors and as permitted by law. | |
| 
| | | |
| 
| | January
24, 2025 Effective as of January 24, 2025, the Company entered in consulting agreement with Limitless Performance
Inc. (LPI) (the Consulting Agreement), an entity wholly-own by Jaspreet Mathur, a greater than 10% shareholder
and the Chief Executive Officer (CEO) and Chairman of the board of directors (Chairman) of the Company. Under
the Consulting Agreement, LPI is to assist the Company in identifying and securing cost-effective manufacturing processes, including international
distribution and production, in the development of new products, including but not limited to different forms of brain supplements, coffee
boosters, and other similar products. The term of the Consulting Agreement is three (3) years and automatically renews for succeeding
terms of one (1) year unless either party gives notice to the other at least 30 days prior to the expiration of any term of their intention
not to renew. The Company is to pay LPI on January 27, 2025, with a grant of 133,333 immediately exercisable stock options per the Companys
2022 Stock Option Incentive Plan. The Company may pay performance-based incentives in the form of additional stock issuances or cash equivalents
to LPI at some later date upon the mutual agreement of the parties dependent upon the Companys growth. | |
| 
| January
24, 2025 Effective as of January 24, 2025, Limitless X, Inc., a Nevada corporation
(Limitless X) and wholly-owned subsidiary of the Company entered into an amendment
(the Amendment) to the Manufacturing and Distributorship License Agreement,
dated as of December 1, 2021, by and between Limitless X and LPI (the Original License
Agreement). LPI is wholly-owned by Jaspreet Mathur, the Companys CEO, Chairman
and significant shareholder. In the Amendment, LPI agreed to waive its right to receive royalty
payments under the License Agreement for a period of three (3) years, to end on December
31, 2027. All other terms of the Original License Agreement remained the same. | |
| 
| January
24, 2025 On January 24, 2025, Limitless Films, Inc. (Lender),
a subsidiary of Limitless X Holdings Inc. (the Company) entered into a Bridge
Loan Agreement with a film producer (the Borrower) to finance part of the pre-production
budget for Borrowers upcoming film (the Picture) with an A-list actor.
The Lender agreed to loan to Borrower on a secured basis one million dollars ($1,000,000)
in order for Borrower to meet its cash flow requirements for the Picture (the Loan).
Under the Bridge Loan Agreement, an affiliate of the Company and Lender, EM1 Capital LLC,
solely owed and managed by Jaspreet Mathur, the Companys Chief Executive Officer,
Chairman of the Companys board of directors, and a significant shareholder, advanced
the Loan to Borrower pursuant to the terms of the Bridge Loan Agreement. The Loan bears an
interest rate of twelve and one-half percent (12.5%) per annum from the date that the Loan
funds were received by Borrower. The maturity date on the Loan is the earlier of (i) the
first day of principal photography of the Picture, or (ii) December 15, 2025. The Bridge
Loan Agreements grants Lender a security interest in Borrowers copyright interest
in the Picture and the screenplay. | |
| 
| January
29, 2025 On January 29, 2025, the Board of Directors (the Board)
of Limitless X Holdings Inc. (the Company) approved an award of stock options
(Options) to purchase shares of common stock, $0.0001 par value per share (Common
Stock), to the Companys executive officers and directors as follows: 200,000
Options to Jaspreet Mathur, the Companys Chief Executive Officer and Chairman; 75,000
Options to Rob Cucher, the Companys VP of Legal Affairs; 25,000 Options to Benjamin
Chung, the Companys Chief Financial Officer; 75,000 Options to Danielle Young, the
Companys Chief Operating Officer; 50,000 Options to Bharat Raj Mathur, a member of
the Board; and 50,000 Options to Arthur Sarkissian, a member of the Board. These Options,
which have an exercise price of $0.52 per share, vested immediately upon grant. These Options
were awarded pursuant to the Companys 2022 Incentive and Nonstatutory Stock Option
Plan (the Option Plan) previously filed by the Company as Exhibit 4.3 to the
Companys Registration Statement on Form S-1 as filed with the U.S. Securities and
Exchange Commission (SEC) on February 14, 2024, and the above summary of the
terms of these Options is qualified in its entirety by reference to the Option Plan. | |
| 
| January
29, 2025 On January 29, 2025, the Board also approved an award of shares
of Common Stock restricted under Rule 144 of the Securities Act of 1933, as amended (Restricted
Stock) to the Companys executive officers as follows: 333,333 shares of Restricted
Stock to Jaspreet Mathur, the Companys Chief Executive Officer and Chairman; 150,000
shares of Restricted Stock Options to Rob Cucher, the Companys VP of Legal Affairs;
50,000 shares of Restricted Stock to Benjamin Chung, the Companys Chief Financial
Officer; and 150,000 shares of Restricted Stock to Danielle Young, the Companys Chief
Operating Officer. The shares of Restricted Stock were awarded pursuant to the Companys
2022 Restricted Stock Plan (the Restricted Stock Plan) previously filed by
the Company as Exhibit 4.2 to the Companys Registration Statement on Form S-1 as filed
with the SEC on February 14, 2024, and the above summary of the terms of the Restricted Stock
is qualified in its entirety by reference to the Restricted Stock Plan. | |
| F-23 | |
| 
| February
5, 2025 Effective as of February 5, 2025, the Company, along with it wholly-owned
subsidiary, Limitless X Inc., a Nevada corporation (LSX), entered into an endorsement
agreement with Blowout Enterprises, LLC (Blowout), f/s/o Paul Michael DelVecchio
Jr., p/k/a Pauly D a/k/a DJ Pauly D (Pauly D) (the
Endorsement Agreement). The initial term of the endorsement agreement is three
years and shall automatically renew for successive one-year terms unless a party gives notice
of its intent not to renew at least 30 days prior to the expiration of any term. Under the
Agreement, Blowout agreed to cause Pauly D to endorse and exclusively promote LSXs
dietary supplement products, specifically including the Companys Oneshot Pre-Workout
and such other mutually approved products (the Endorsement). In exchange for
the Endorsement, the Company agreed to pay Blowout, on a pay-or-play basis, cash compensation
of $150,000 per contract year. Additionally, the Company agreed to pay Blowout compensation
in the form of the Companys common stock, restricted under Rule 144 of the Securities
Act of 1933, as amended (the Securities Act) (Restricted Stock),
equivalent to the fair market value of $100,000 based on the 30-day volume weighted average
price. The Company is to pay Blowout $50,000 of Restricted Stock within a reasonable period
of time following the execution of the Endorsement Agreement. The remaining $50,000 of Restricted
Stock shall be paid by the Company to Blowout on the twelve-month anniversary of the effective
date. | |
| 
| | | |
| 
| | February
7, 2025 On February 7, 2025, the Company entered into a debt conversion transaction
with Jaspreet Mathur to settle outstanding debt in the amount of $3,000,000, plus accrued
interest the amount of $375,000, for an aggregate debt in the amount of $3,375,000. The
Debt Conversion Agreement is attached as Exhibit 10.1 to this Current Report. In exchange
for cancelling the Debt, The Company issued an aggregate of 135,000 shares of Series D 15%
Cumulative Redeemable Perpetual Preferred Stock, par value of $0.0001 per share (Series
D Stock) to Mr. Mathur. The Class D Stock was priced to 12.5% of the total amount
of the debt owed to each vendor plus agreed upon interest at 12.5%. The shares of the Companys
Class D Stock are restricted securities as defined in Rule 144 of the Securities
Act and are subject to restrictions on transfer and sale under applicable federal and state
securities laws. The Company filed a Certificate of Designation (Certificate)
for the Series D Preferred Stock with the Delaware Secretary of State on January 24, 2025.
Holders of the Series D Stock are entitled to receive cumulative cash dividends at the rate
of 15% on the stated value of $25.00 per share of the Series D Preferred Stock per annum
(equivalent to $3.75 per annum per share) (the Series D Stock Dividend). The
Series D Stock Dividend is payable every quarter as and if declared by the Companys
board of directors and as permitted by law. The Series D Preferred Stock has no voting rights,
other than as set forth in the Certificate of Designation or as required by law. The Company
may, at its option, redeem the Series D Stock (i) on or after the second anniversary of the
date of the issuance of the Series D Stock, or (ii) at any time upon a Change of Control
(as defined in the Certificate). The Series D Stock is not redeemable by the holders of the
Series D Stock under any circumstances. The cash redemption price of the Series D Stock is
$25.00 per share, plus any accumulated and unpaid dividends thereon up to, but not including,
the redemption date. The Series D Stock is not convertible into or exchangeable for any shares
of Common Stock or other capital stock of the Company. | |
****
****
| 
| March
21, 2025 Effective as of March 21, 2025 (Effective Date), Jaspreet
Mathur (the Holder), Chief Executive Officer, Chairman, and a greater than
10% shareholder in Limitless X Holdings Inc. (the Company) entered into a promissory
note with the Company (the Promissory Note) in the amount of $500,000.00 plus
accrued interest at the agreed upon rate of 12.5% fixed equaling the total sum of $562,500.00
(the Full Balance). The Company will pay Holder the Full Balance on or before
the Maturity Date (defined herein below). The Maturity Date of the Promissory Note is (i)
September 21, 2025 or (ii) the date on which the Company secures funding of at least $1 million
in an offering, whichever comes first (the Maturity Date). Additionally, in
consideration for Holders willingness to enter into the Promissory Note, the Company
shall cause to be issued in the aggregate 225,000 shares of the Companys common stock
and 10,000 shares of the Companys Class D Preferred Stock to the Holder within two
business days (or a reasonable time) after the Effective Date. The issuance of restricted
shares of the Companys common stock and Class D Preferred Stock under the Promissory
Note is exempt from registration under Section 4(a)(2) of the Securities Act of 1933 (the
Securities Act). The Holder is sophisticated and represented in writing that
he is an accredited investor and acquired the securities for his own account for investment
purposes. A legend will be placed on the stock certificates issued to Holder stating that
the securities are restricted securities under Rule 144 of the Securities Act,
have not been registered under the Securities Act and cannot be sold or otherwise transferred
without registration or an exemption therefrom. | |
| F-24 | |