Antiaging Quantum Living Inc. (AAQL) — 10-K

Filed 2025-07-02 · Period ending 2025-03-31 · 24,824 words · SEC EDGAR

← AAQL Profile · AAQL JSON API

# Antiaging Quantum Living Inc. (AAQL) — 10-K

**Filed:** 2025-07-02
**Period ending:** 2025-03-31
**Accession:** 0001641172-25-017604
**Source:** [SEC EDGAR](https://www.sec.gov/Archives/edgar/data/1672571/000164117225017604/)
**Origin leaf:** 9b1cd15c1b90e966472eb8be74322e7dac8f2c8388b8fc1abd8fce55c7d9ea27
**Words:** 24,824



---

**
UNITED
STATES**
**SECURITIES
AND EXCHANGE COMMISSION**
**Washington,
D.C. 20549**
**FORM
10-K**
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the fiscal year ended: **March 31, 2025**
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____________ to _____________
Commission
file number: **000-56157**
**Antiaging
Quantum Living Inc.**
(Exact
name of small business issuer as specified in its charter)
| 
New York | 
| 
47-2643986 | |
| 
(State
or other jurisdiction
of
incorporation) | 
| 
(IRS
Employer
Identification
No.) | |
**135-27
38th Ave #388**
**Flushing,
NY 11354**
(Address
of principal executive offices) (Zip Code)
**+1
929****-990-3255**
(Registrants
telephone number, including area code)
**Former
address: 133-27 39th Ave Ths #PH2A**
**Flushing,
NY 11354**
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
| 
Title
of each class | 
| 
Trading
Symbol(s) | 
| 
Name
of each exchange on which registered | |
| 
Not
Applicable | 
| 
Not
Applicable | 
| 
Not
Applicable | |
Securities
registered pursuant to Section 12(g) of the Act: Class A Common Stock
Indicate
by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No 
Indicate
by check mark whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. Yes No
Indicate
by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes No 
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No 
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, non-accelerated filer or a small. See definition
of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (Check one):
| 
| 
Large accelerated
filer | 
Accelerated
filer | |
| 
| 
Non-accelerated filer | 
Smaller reporting company
| |
| 
| 
| 
Emerging growth company
| |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act 
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. 
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b). 
State
the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which
the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants
most recently completed second fiscal quarter. The aggregate market value of the voting and non-voting shares of the Companys
Class A common stock held by non-affiliates based on the last sale of the Class A Common Stock on September 30, 2024, was $779,500.
Number
of shares outstanding of each of the issuers classes of common stock on March 31, 2025: Class A Common Stock: 29,995,000.
| | |
| | |
**TABLE
OF CONTENTS**
| 
Note About Forward-Looking Statements | 
3 | |
| 
| 
| 
| |
| 
PART I | 
3 | |
| 
| 
| 
| |
| 
Item 1. | 
Business | 
3 | |
| 
| 
| 
| |
| 
Item 1A. | 
Risk Factors | 
5 | |
| 
| 
| 
| |
| 
Item 1B. | 
Unresolved Staff Comments | 
5 | |
| 
| 
| 
| |
| 
Item 2. | 
Properties | 
5 | |
| 
| 
| 
| |
| 
Item 3. | 
Legal Proceedings | 
5 | |
| 
| 
| 
| |
| 
Item 4. | 
Mine Safety Disclosures | 
5 | |
| 
| 
| 
| |
| 
PART II | 
6 | |
| 
| 
| 
| |
| 
Item
5. | 
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 
6 | |
| 
| 
| 
| |
| 
Item 6. | 
Selected Financial Data | 
8 | |
| 
| 
| 
| |
| 
Item 7. | 
Managements Discussion and Analysis of Financial Condition and Results of Operations | 
8 | |
| 
| 
| 
| |
| 
Item 7A. | 
Quantitative and Qualitative Disclosures About Market Risk | 
10 | |
| 
| 
| 
| |
| 
Item 8. | 
Financial Statements and Supplementary Data | 
10 | |
| 
| 
| 
| |
| 
Item 9. | 
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 
11 | |
| 
| 
| 
| |
| 
Item 9A. | 
Controls and Procedures | 
11 | |
| 
| 
| 
| |
| 
Item 9B. | 
Other Information | 
12 | |
| 
| 
| 
| |
| 
PART III | 
13 | |
| 
| 
| 
| |
| 
Item 10. | 
Directors, Executive Officers and Corporate Governance | 
13 | |
| 
| 
| 
| |
| 
Item 11. | 
Executive Compensation | 
15 | |
| 
| 
| 
| |
| 
Item
12. | 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 
16 | |
| 
| 
| 
| |
| 
Item 13. | 
Certain Relationships and Related Transactions, and Director Independence | 
17 | |
| 
| 
| 
| |
| 
Item 14. | 
Principal Accounting Fees and Services | 
17 | |
| 
| 
| 
| |
| 
PART IV | 
18 | |
| 
| 
| 
| |
| 
Item 15. | 
Exhibits, Financial Statement Schedules | 
18 | |
| 
| 
| 
| |
| 
Signatures | 
19 | |
| 2 | |
| | |
**NOTE
ABOUT FORWARD-LOOKING STATEMENTS**
The
information contained in this Report includes some statements that are not purely historical and that are forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the
Securities Exchange Act of 1934, as amended (the Exchange Act), and as such, may involve risks and uncertainties. These
forward-looking statements relate to, among other things, expectations of the business environment in which we operate, perceived opportunities
in the market and statements regarding our mission and vision. In addition, any statements that refer to projections, forecasts or other
characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. You can generally
identify forward-looking statements as statements containing the words anticipates, believes, continue,
could, estimates, expects, intends, may, might, plans,
possible, potential, predicts, projects, seeks, should,
will, would and similar expressions, or the negatives of such terms, but the absence of these words does
not mean that a statement is not forward-looking.
Forward-looking
statements involve risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the
forward-looking statements. The forward-looking statements contained herein are based on various assumptions, many of which are based,
in turn, upon further assumptions. Our expectations, beliefs and forward-looking statements are expressed in good faith on the basis
of managements views and assumptions as of the time the statements are made, but there can be no assurance that managements
expectations, beliefs or projections will result or be achieved or accomplished.
In
addition to other factors and matters discussed elsewhere herein, the following are important factors that, in our view, could cause
actual results to differ materially from those discussed in the forward-looking statements: technological advances, impact of competition,
dependence on key personnel and the need to attract new management, effectiveness of cost and marketing efforts, acceptances of products,
ability to expand markets and the availability of capital or other funding on terms satisfactory to us. We disclaim any obligation to
update forward-looking statements to reflect events or circumstances after the date hereof.
Unless
expressly indicated or the context requires otherwise, the terms Antiaging, Company, we, us,
and our in this document refer to Antiaging Quantum Living Inc., a New York corporation.
**PART
I**
**Item
1. Business**
**History
and Overview**
Antiaging
Quantum Living Inc., previously known as Achison Inc., (the Company) is a New York corporation formed on December 29, 2014.
Our current principal executive office is 135-27 38th Ave #388, Flushing, NY 11354, New York. Tel: 929-990-3255.
On
July 1, 2019 Lansdale Inc, the principal stockholder of the Company (Seller) and controlled by the Companys prior
President, Mr. Wanjun Xie, entered into a Stock Purchase Agreement (the Agreement) with Dazhong 368 Inc, (the Buyer),
pursuant to which, among other things, Seller agreed to sell to the Buyer, and the Buyer agreed to purchase from Seller, a total of 9,000,000
shares of Class A Common Stock of the Company of record and beneficially by Seller. The Purchased Shares represented approximately 90%
of the Companys issued and outstanding shares of Class A Common Stock, resulting in a change of the control of the Company. Mr.
Dingshan Zhang was appointed as the President and CEO of the Company at the same date.
| 3 | |
| | |
Prior
to the change of the management team, the Company was engaging in holding or trading securities in the US market, trading spot silver
in Singapores market as well as to trade whisky in the UK market. The Company has changed its focus to operate online advertising
business through www.dazhong368.com (the Website) in the New York area.
The
Website was established by Mr. Zhang in 2014 which is mainly focused on customers in the Greater New York area. The Website advertises
different markets for professional individuals or companies including real estate, services, accounting, legal and so forth. We charge
certain fees from these advertisements posted on our Website. The Company expects to generate revenue from the online advertising business
and we also seek other profitable business at the same time.
On
March 21, 2023, Barry Wan entered into a stock purchase agreement acquiring control of 29,215,000 restricted shares of common stock of
the Company, representing approximately 97.4% of the Companys total issued and outstanding common stock from Dazhong 368 Inc and
Sophia 33 Inc, two New York corporations controlled by the Companys then President, Chief Executive Officer and sole director,
Dingshan Zhang (the transaction).
On
April 10, 2023, during the closing of the transaction, Barry Wan assigned all his shares to New Lite Ventures LLC (A.K.A. New
Living Ventures LLC, LLC), a Delaware Limited Liability Company, with which Barry Wan is the sole member. The foregoing
transaction resulted in a change of control of the Company, with LLC 97.4% of the Companys outstanding Common Stock. Both before
and after the transactions, the Company had 29,995,000 shares of its common stock outstanding.
In
connection with the transaction, on April 10, 2023, Mr. Dingshan Zhang resigned from all positions he held with the Company. On April
10, 2023, Ms. Jing Wan was appointed by our majority shareholder as our Chief Executive Officer, Chief Financial Officer, President and
Director. On June 16, 2023, Mr. Barry Wan was approved by Directors Resolution to act as the new Chief Executive Officer, Chief Financial
Officer, Treasurer, Secretary, and Chairman of the Board of Directors after Ms. Jing Wan resigned. The Company was renamed as Antiaging
Quantum Living Inc. on June 14, 2023 by the new management. Along with the name change, the ticker symbol of the Company was modified
to AAQL. The Company plans to continue its existing operations through its website at www.dazhong368.com, which,
since 2014, has provided online advertising to different individuals or companies operating in real estate, accounting, legal and other
professional services in the New York City area. Its revenues are generated from advertising fees.
On
October 4, 2023, the Board of Directors of the Company approved the appointment of PWN LLP to be the new independent registered public
accounting firm, as a result of the competitive selection process to determine the independent registered public accounting firm for
the financial period ending September 30, 2023. The action effectively dismissed Simon & Edward, LLP as the Companys independent
registered public accounting firm as of October 4, 2023
On
December 29, 2023, the Board of Directors of the Company adopted a resolution to expand its operations into the global market, specifically
targeting the Asia-Pacific and Chinese markets. In line with this expansion, the Company established multiple business entities as follows:
AAQL Inc. (BVI Holding), a British Virgin
Islands Company wholly owned by the Company, AAQL HK Limited (Hong Kong Holding), a wholly-owned subsidiary of BVI Holding,
Antiaging Doctor Hangzhou Holding LTD (Dao Ling Doctor Hangzhou), a wholly-owned subsidiary of Hong Kong Holding, Dao Ling
Doctor (Zhejiang) Health Management Limited (Dao Ling Doctor Zhejiang), a wholly-owned subsidiary of Dao Ling Doctor Hangzhou,
and Dao Ling Doctor (Huzhou) Health Management Limited ( Dao Ling Doctor Huzhou), a wholly-owned subsidiary of Dao Ling
Doctor Hangzhou. Consequently, this transition eventually shifted the Company from being categorized
as a shell company under 17 CFR 240.12b-2 to an entity actively conducting business operations through its subsidiaries.
Dao
Ling Doctor Zhejiangs primary business involves providing professional technical development and maintenance services to distributors
of the Dao Ling Doctor brand, and collecting technical service fees.
Dao
Ling Doctor Huzhous primary business involves providing health consulting services (excluding diagnosis and treatment services),
network and information security software development and big data services, and other services.
On
June 6, 2024, the holders of a majority of the issued and outstanding voting securities of the Company approved, by written consent,
an amendment to its Certificate of Incorporation of the Company to increase in the number of authorized shares of common stock of the
Company from thirty million (30,000,000) shares of common stock, par value $0.001 per share, to six billion (6,000,000,000) shares of
common stock, par value $0.00001 per share (the Authorized Capital Increase). Upon the effectiveness of the Authorized
Capital Increase, the shares of common stock will be categorized as follows: 1,200,000,000 Class A shares, 1,200,000,000 Class B shares,
1,200,000,000 Class C shares, 1,200,000,000 Class D shares, and 1,200,000,000 Class E shares.
On
June 6, 2024, the Certificate of Amendment to the Certificate of Incorporation was filed with New York State Department effectuating
the Authorized Capital Increase.
****
**Products
and Services**
Our
current services will focus on website development, maintenance and online business advertisement. Meanwhile, we will also search for
different business opportunities to be acquired by the Company.
We
will continue to improve our online platform in order to expand our customer base. The potential customer resource of our online advertising
platform will be mainly from professional individuals and small companies that will use our platform to promote their services or products
to their end-users.
| 4 | |
| | |
**Strategy**
Our
strategy is to target the small to medium-sized companies as well as the professional individuals that will use our Website to promote
their products or services. Except to build up a customized ID card introduction for each of our customers, we will also help our customers
to maintain their content information posted under their ID card introduction. We hope this one-stop service will better serve our potential
customers.
**Competitive
Conditions**
The
online advertising industry is highly competitive, rapidly evolving and subject to constant technological change and intense marketing
by providers with similar products and services.
A
few of our competitors have substantially greater financial, technical and marketing resources, larger customer bases, longer operating
histories, greater name recognition and more established relationships in the industry than we have. As a result, certain of these competitors
may be able to adopt more aggressive pricing policies that could hinder our ability to market our services. We believe that our key competitive
advantages are our ability to deliver reliable, high quality service in a cost-effective manner. We cannot provide assurances, however,
that these advantages will enable us to succeed against comparable service offerings from our competitors
**Item
1A. Risk Factors**
Not
applicable to smaller reporting companies
**Item
1B. Unresolved Staff Comments**
None
**Item
2. Properties**
The
Company owns no real estate. We currently maintain our corporate office at 135-27 38th Ave #388, Flushing, NY 11354, Tel: 929-990-3255.
The President of the Company provides the office space at no cost.
**Item
3. Legal Proceedings**
None
**Item
4. Mine Safety Disclosures**
Not
Applicable.
| 5 | |
| | |
**PART
II**
**Item
5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities**
Market
Information
There
has only been limited trading for the Companys Class A common stock since it began trading on October 19, 2021. There is no assurance
that an active trading market will ever develop or, if such a market does develop, that it will continue. The Securities and Exchange
Commission has adopted Rule 15g-9 which establishes the definition of a penny stock, for purposes relevant to the Company,
as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject
to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require: (i) that a broker or dealer approve
a persons account for transactions in penny stocks and (ii) the broker or dealer receive from the investor a written agreement
to the transaction, setting forth the identity and quantity of the penny stock to be purchased. In order to approve a persons
account for transactions in penny stocks, the broker or dealer must (i) obtain financial information and investment experience and objectives
of the person and (ii) make a reasonable determination that the transactions in penny stocks are suitable for that person and that person
has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks. The
broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prepared by the Commission relating
to the penny stock market, which, in highlight form, (i) sets forth the basis on which the broker or dealer made the suitability determination
and (ii) that the broker or dealer received a signed, written agreement from the investor prior to the transaction. Disclosure also has
to be made about the risks of investing in penny stocks in both public offerings and in secondary trading, and about commissions payable
to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available
to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information
for the penny stock held in the account and information on the limited market in penny stocks.
Because
of these regulations, broker-dealers may encounter difficulties in their attempt to buy or sell shares of our common stock, which may
affect the ability of our shareholders to sell their shares in the secondary market and have the effect of reducing the level of trading
activity in the secondary market. These additional sales practice and disclosure requirements could impede the sale of our common stock
in the market place. In addition, the liquidity for our common stock may be decreased, with a corresponding decrease in the price of
our common stock. Our shares are likely to be subject to such penny stock rules for the foreseeable future.
On
June 3, 2021, our Class A common stock was listed for quotation on the OTC Markets under the symbol ACHN. The OTC Markets
is a regulated quotation service that displays real-time quotes, last-sale prices, and volume information in over-the-counter equity
securities. The OTC Markets securities are traded by a community of market makers that enter quotes and trade reports. This market is
limited in comparison to the national stock exchanges and any prices quoted may not be a reliable indication of the value of our common
stock.
In
2023, following the name change, the Company underwent Corporate Actions to change its symbol from ACHN to AAQL,
effective September 26, 2023.
The
following table sets forth, for each of the quarterly periods indicated, the high and low sales prices of our common stock, as reported
on the OTC Markets.
| 
Year 2024 | | 
Low | | | 
High | | |
| 
January 1 through March 31, 2024 | | 
$ | 0.53 | | | 
$ | 0.99 | | |
| 
April 1 through June 30, 2024 | | 
$ | 0.54 | | | 
$ | 0.87 | | |
| 
July 1 through September 30, 2024 | | 
$ | 0.51 | | | 
$ | 1.00 | | |
| 
October 1 through December 31, 2024 | | 
$ | 0.70 | | | 
$ | 1.06 | | |
| 
Year
2025 | 
| 
Low | 
| 
| 
High | 
| |
| 
January
1 through March 31, 2025 | 
| 
$ | 
0.31 | 
| 
| 
$ | 
1.00 | 
| |
| 
April 1 through June
29, 2025 | 
| 
$ | 
0.30 | 
| 
| 
$ | 
1.00 | 
| |
Holders
There
are approximately 36 holders of the Companys Class A Common Stock. This figure does not include holders of shares registered in
street name or persons, partnerships, associates, corporations or other entities identified in security position listings
maintained by depositories.
| 6 | |
| | |
Dividends
We
have not declared any cash dividends on our common stock since our inception and do not anticipate paying any dividends in the foreseeable
future. We plan to retain future earnings, if any, for use in our business. Any decisions as to future payments of dividends will depend
on our earnings and financial position and such other facts, as the Board of Directors deems relevant.
Securities
Authorized under Equity Compensation Plans
We
do not have any equity compensation plans.
Common
Stock Currently Outstanding
As
of March 31, 2025, 29,995,000 shares of Class A common stock were issued and outstanding.
Repurchases
of Equity Securities
None
Reports
to Stockholders
We
are currently subject to the information and reporting requirements of the Securities Exchange Act of 1934 and will continue to file
periodic reports, and other information with the SEC.
Transfer
Agent
Dynamic
Stock Transfer, Inc., 15233 Ventura Blvd., Suite 710, Sherman Oaks, CA, 91403 is the registrar and transfer agent for the Companys
common stock.
Recent
Sales of Unregistered Securities
None.
Additional
Information
We
are a reporting issuer, subject to the Securities Exchange Act of 1934. Our Quarterly Reports, Annual Reports, and other filings can
be obtained from the SECs Public Reference Room at 100 F Street, NE., Washington, DC 20549, on official business days during the
hours of 10 a.m. to 3 p.m. You may also obtain information on the operation of the Public Reference Room by calling the Commission at
1-800-SEC-0330. The Commission maintains an Internet site that contains reports, proxy and information statements, and other information
regarding issuers that file electronically with the Commission at http://www.sec.gov.
| 7 | |
| | |
**Item
6. Selected Financial Data**
Not
required under Regulation S-K for smaller reporting companies.
**Item
7. Managements Discussion and Analysis of Financial Condition and Results of Operations**
The
following discussion of our results of operations and cash flows for the years ended March 31, 2025 and 2024, and financial conditions
as of March 31, 2025, and 2024 should be read in conjunction with our consolidated financial statements and the related notes included
elsewhere in this Form 10-K.
**Overview**
Antiaging
Quantum Living Inc. (FKA: Achison Inc.) (the Company, us, we or our) was incorporated
under the laws of the State of New York on December 29, 2014.
On
July 1, 2019, Lansdale Inc., the principal stockholder of the Company (Seller) and an entity controlled by the Companys
former President, Mr. Wanjun Xie, entered into a Stock Purchase Agreement (the Agreement) with Dazhong 368 Inc., (the Buyer),
pursuant to which, a total of 9,000,000 shares of Class A common stock of the Company were transferred to the Buyer, representing approximately
90% of the Companys issued and outstanding shares of Class A common stock, resulting in a change of the control of the Company.
Mr. Dingshan Zhang was appointed as the President and CEO of the Company on the same date.
On
April 10, 2023, Mr. Barry Wan acquired control of 29,215,000 restricted shares of Class A common stock (the Purchased Shares)
of the Company, representing approximately 97% of the Companys total issued and outstanding common stock from Dazhong 368 Inc
and Sophia 33 Inc, two New York corporations controlled by the Companys then President, Chief Executive Officer and sole director,
Dingshan Zhang (the former President) pursuant to the terms of a Stock Purchase Agreement by and among the parties thereto (the Stock
Purchase Agreement). Pursuant to the Stock Purchase Agreement, Mr. Wan paid an aggregate purchase price of four hundred thousand
dollars ($400,000.00) to Mr. Zhang in exchange for the purchased shares. The foregoing transaction resulted in a change of control of
the Company, with Mr. Wan acquiring 97% of the Companys outstanding Class A common stock held through New Lite Ventures LLC, a
New York LLC. Both before and after the transactions, the Company had 29,995,000 shares of its Class A common stock outstanding.
In
connection with the transaction, on April 10, 2023, Mr. Dingshan Zhang resigned from all positions he held with the Company. On April
10, 2023, Ms. Jing Wan was appointed by our majority shareholder as our Chief Executive Officer, Chief Financial Officer, President and
Director. On June 16, 2023, Mr. Barry Wan consented to act as the new Chief Executive Officer and Chief Financial Officer after Ms. Jing
Wan resigned. The Company changed its name to Antiaging Quantum Living Inc. on June 14, 2023.
The
change in control with respect to the Company was effectuated to better reflect its new business direction, with the intention of acquiring
businesses involved in healthcare management and insurance services.
In
line with this expansion, the Company established AAQL Inc. AAQL HK Limited Dao Ling Doctor
Hangzhou, Dao Ling Doctor Zhejiang, and Dao Ling Doctor Huzhou entities.
| 8 | |
| | |
On
July 25, 2024, the Board of Directors of the Company approved the appointment of J&S
Associate PLT to be the new independent registered public accounting firm for the financial period ending June 30, 2024. This
appointment addressed the vacancy created by the resignation of PWN LLP as the Companys former independent registered public accounting
firm.
On
September 6, 2024, the holders of a majority of the issued and outstanding voting securities of the Company approved an amendment to
its Certificate of Incorporation increase in the number of authorized shares of common stock of the Company from thirty million (30,000,000)
shares of common stock, par value $0.001 per share, to six billion (6,000,000,000) shares of common stock, par value $0.00001 per share.
Upon the effectiveness of the Authorized Capital Increase, the shares of common stock will be categorized as follows: 1,200,000,000 Class
A shares, 1,200,000,000 Class B shares, 1,200,000,000 Class C shares, 1,200,000,000 Class D shares, and 1,200,000,000 Class E shares.
On the same day, the Certificate of Amendment to the Certificate of Incorporation of the Company was filed with New York State Department
effectuating the Authorized Capital Increase.
**Results
of Operation for the years ended March 31, 2025 and 2024**
| 
| | 
2025 | | | 
2024 | | | 
$ Changed | | | 
% Changed | | |
| 
Revenue | | 
| 817,898 | | | 
| 7,499 | | | 
| 810,399 | | | 
| 10806.76 | % | |
| 
Cost of revenues | | 
| 389,381 | | | 
| 771 | | | 
| 388,610 | | | 
| 50403.37 | % | |
| 
Gross profit | | 
| 428,517 | | | 
| 6,728 | | | 
| 421,789 | | | 
| 6269.16 | % | |
| 
Gross margin | | 
| 52.4 | % | | 
| 89.7 | % | | 
| | | | 
| | | |
| 
Selling, general and administrative expenses | | 
| 1,218,476 | | | 
| 419,745 | | | 
| 798,731 | | | 
| 190.29 | % | |
| 
Loss from operations | | 
| (789,959 | ) | | 
| (413,017 | ) | | 
| (376,942 | ) | | 
| 91.27 | % | |
| 
Other income (loss) | | 
| 69,550 | | | 
| 46 | | | 
| 69,504 | | | 
| 151095.65 | % | |
| 
Net loss | | 
| (720,409 | ) | | 
| (412,971 | ) | | 
| (307,438 | ) | | 
| 74.45 | % | |
During
the years ended March 31, 2025 and 2024, the Company generated revenues of $817,898 and $7,499, respectively. The increase in revenue
was primarily due to the launch and provision of online platform technical operation support and maintenance services, which accounted
for the entire revenue for the year; as compared to $nil in same period in 2024. In contrast, revenue for the year ended March 31, 2024,
which was derived from health and beauty product sales and online advertising in the amount of $7,499. The Company did not generate any
revenue from health and beauty product sales and online advertising for the year ended March 31, 2025.
Cost
of revenues was $389,381 and $771 for the years ended March 31, 2025 and 2024, respectively. Gross profit increased to $428,517 (gross
margin of 52.4%) for the year ended March 31, 2025, as compared to gross profit of $6,728 (gross margin of 89.7%) for the year ended
Macrh3 1, 2024. The change in gross margin is primarily due to the shift in revenue streams and the commencement of the new technical
support and maintenance services business in 2025, which carries a different cost structure.
The
Company incurred operating expenses of $1,218,476 and $419,745 for the years ended March 31, 2025 and 2024, respectively. The
increase in operating expenses was mainly due to the increase in rental expenses and employee wages and benefits, relating to the
Companys initiative for business expansion and additional revenue stream. The Company also incurred start-up costs such as
cloud hosting expenses, development and maintenance costs in pursuit of its business plan.
For
the year ended March 31, 2025, the Company received renovation subsidy of $69,471, which was recognized as other income, along with interest
income of $79.
For
the year ended March 31, 2025, our net loss was $720,409 comparing to a net loss of $412,971 for the year ended March 31, 2024. The increase
in net loss is mainly due to the increased operating expenses.
**Equity
and Capital Resources**
As
of March 31, 2025, we had an accumulated deficit of $1,409,712 and working capital of $132,689, compared to accumulated deficit of $689,303
and a working capital deficit of $647,227 as of March 31, 2024.
The
increase in the working capital was primarily driven by the conversion of certain due on demand debts into long-term notes payable, along
with increases in other receivables and current assets. Additionally, there was a rise in accounts receivable and advances to suppliers
offset by decrease in operating lease liabilities which impacted available cash.
| 9 | |
| | |
The
Companys net loss was partially offset by non-cash expenses, including $144,271 in depreciation and amortization, and $330,671
in amortization related to right-of-use (ROU) assets, mainly associated with leased office and retail spaces and leasehold improvements.
During
the years ended March 31, 2025 and 2024, the Company purchased fixed assets and intangible assets totaling $63,345 and $224,248, respectively.
During
the years ended March 31, 2025 and 2024, the Company received advances of $364,303 and $616,866 from related parties for working capital
purposes, which shareholders are prepared to provide additional funding as needed. The Company also borrowed $803,734 and $423,209 from
an unrelated third party during the years ended March 31, 2025 and 2024, respectively. On December 31, 2024, a total of $1,284,103 debt
owed to related party and third party were converted into long-term notes payable, representing a non-cash financing activity. On March
31, 2025, the Company entered into Tripartite Debt Assignment Agreements with Mr. Barry Wan (a related party) and the unrelated third-party
original lender, pursuant to which certain loans and notes totaling $1,216,440 were legally assigned to Mr. Wan.
As
of March 31, 2025, we held approximately $370,549 in cash and cash equivalents. Our liabilities are primarily funded by shareholder loans
and unrelated parties loans, which do not require immediate repayment. Operations are continuing as usual, and management is committed
to implementing expense control measures in the near term to support liquidity.
**Going
Concern Assessment**
The
Company demonstrates adverse conditions that raise substantial doubt about the Companys ability to continue as a going concern.
These adverse conditions are negative financial trends, specifically cash outflow from operating activities, operating losses, accumulated
deficit and other adverse key financial ratios.
Managements
plan to alleviate the substantial doubt about the Companys ability to continue as a going concern include attempting to improve
its business profitability, its ability to generate sufficient cash flow from its operations and execute the business plan of the Company
in order to meet its operating needs on a timely basis. However, there can be no assurance that these plans and arrangements will be
sufficient to fund the Companys ongoing capital expenditures and other requirements.
The
financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts
and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.
**Off-Balance
Sheet Arrangements**
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that
is material to stockholders.
**Critical
Accounting Policies**
The
discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been
prepared in accordance with the accounting principles generally accepted in the United States of America. Preparing financial statements
requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses.
These estimates and assumptions are affected by managements application of accounting policies. We believe that understanding
the basis and nature of the estimates and assumptions included in footnote 2 of our financial statements is critical to an understanding
of our financial statements.
**Item
7A. Quantitative and Qualitative Disclosures About Market Risk**
Not
required under Regulation S-K for smaller reporting companies.
**Item
8. Financial Statements and Supplementary Data**
Our
audited financial statements are set forth in this Annual Report beginning on page F-2.
| 10 | |
| | |
**ANTIAGING
QUANTUM LIVING INC.**
**INDEX
TO FINANCIAL STATEMENTS**
| 
Report
of Independent Registered Public Accounting Firm (PCAOB ID NO: 6743) | 
F-2 | |
| 
| 
| |
| 
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 6882) | 
F-3 | |
| 
| 
| |
| 
Balance Sheets as of March 31, 2025 and 2024 | 
F-4 | |
| 
| 
| |
| 
Statements
of Operations for the Years ended March 31, 2025 and 2024 | 
F-5 | |
| 
| 
| |
| 
Statements of Changes in Stockholders Deficit for the Years ended March 31, 2025 and 2024 | 
F-6 | |
| 
| 
| |
| 
Statements of Cash Flows for the Years ended March 31, 2025 and 2024 | 
F-7 | |
| 
| 
| |
| 
Notes to Financial Statements | 
F-8
- F-19 | |
| F-1 | |
****
| 
| 
J&S ASSOCIATE PLT
202206000037 (LLP0033395-LCA) & AF002380
(Registered with PCAOB and MIA)
B-11-14, Megan Avenue II
12,Jalan Yap Kwan Seng, 50450, Kuala Lumpur, Malaysia | 
Tel: +603-4813 9469
Email : info@jns-associate.com
Website : jns-associate.com | |
| 
| 
| 
| |
****
**REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM**
The Board of Directors and Shareholders of
**Antiaging Quantum Living Inc.**
****
**Opinion on the Financial Statement**
We have audited the accompanying consolidated
balance sheets of Antiaging Quantum Living Inc. and its subsidiaries (the Company) as of March 31, 2025, and the related
consolidated statements of operations and comprehensive loss, consolidated statement of changes in shareholders deficit, and consolidated
statements of cash flows for the year ended March 31, 2025, and the related notes (collectively referred to as the financial statements).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of March
31, 2025, and the results of its operations and its cash flows for the year ended March 31, 2025, in conformity with accounting principles
generally accepted in the United States of America.
**Substantial Doubt about the Companys
Ability to Continue as a Going Concern**
The accompanying consolidated financial
statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3, as of March 31,
2025, the Company incurred a net loss of $720,409 and had an accumulated deficit of $1,409,712. These matters raise substantial doubt about the Companys ability to continue as a going concern.
Managements evaluation of the events and conditions that gives rise to the substantial doubt that exists about the
Companys ability to continue as a going concern and managements plans to mitigate this matter are also described in
Note 3.
These financial statements do not include any
adjustments that may be necessary to reflect the effects on the recoverability and classification of assets and additional liabilities
that may arise if the Company is not able to continue as a going concern. Our opinion is not modified with respect to this matter.
**Basis for Opinion**
These financial statements are the responsibility
of the Companys management. Our responsibility is to express an opinion on the Companys financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Companys
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
The financial statements of the Company as of
and for the year ended March 31, 2024, were audited by other auditors, whose report dated April 16, 2024, expressed an unqualified opinion
on those statements.
| 
/s/ J&S
ASSOCIATE PLT | 
| |
Certified Public Accountants
PCAOB No: 6743
We have served as the Companys auditor
since 2025.
Kuala Lumpur, Malaysia
July 2, 2025
| F-2 | |
**Report
of Independent Registered Public Accounting Firm**
Shareholders
and Board of Directors
Antiaging
Quantum Living Inc.
New
York, NY
**Opinion
on the Financial Statements**
We
have audited the accompanying balance sheets of Antiaging Quantum Living Inc. (the Company) as of March 31, 2024, the related
statements of operation, stockholders equity, and cash flows for each of the years then ended, and the related notes (collectively
referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects,
the financial position of the Company at March 31, 2024, and the results of its operations and its cash flows for the years then ended,
in conformity with accounting principles generally accepted in the United States of America.
**Substantial
Doubt About the Companys Ability to Continue as a Going Concern**
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As described in Note
3 to the financial statements, the Company has suffered recurring losses from operations, has a net capital deficiency, and has stated
that substantial doubt exists about the Companys ability to continue as a going concern. Managements evaluation of the
events and conditions and managements plans regarding these matters are also described in Note 3. The financial statements do
not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to this
matter.
**Basis
for Opinion**
These
financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
**Critical
Audit Matter**
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the board of directors and that: (1) relate to accounts or disclosures that are material to the financial statements
and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/
PWN LLP
We
have served as the Companys auditor since October 4, 2023.
North
Carolina
April
16, 2024
| F-3 | |
**ANTIAGING
QUANTUM LIVING INC.**
**Consolidated
Balance Sheets**
**As
of March 31, 2025 and 2024**
****
| 
| | 
March
31, | | | 
March
31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
ASSETS | | 
| | | | 
| | | |
| 
Current
Assets | | 
| | | | 
| | | |
| 
Cash
and cash equivalents | | 
$ | 370,549 | | | 
$ | 166,552 | | |
| 
Accounts
receivable, net | | 
| 85,788 | | | 
| 2,001 | | |
| 
Advances
to suppliers | | 
| 132,123 | | | 
| 27,000 | | |
| 
Other
receivables and current assets | | 
| 222,055 | | | 
| 28,668 | | |
| 
Total
Current Assets | | 
| 810,515 | | | 
| 224,221 | | |
| 
Non-Current
Assets | | 
| | | | 
| | | |
| 
Property,
plant and equipment, net | | 
| 120,769 | | | 
| 215,770 | | |
| 
Intangible
assets, net | | 
| 13,551 | | | 
| - | | |
| 
Other
non-current assets | | 
| - | | | 
| 32,473 | | |
| 
Operating
lease right of use asset, net | | 
| 644,515 | | | 
| 539,946 | | |
| 
Total
Non-Current Assets | | 
| 778,835 | | | 
| 788,189 | | |
| 
Total
Assets | | 
| 1,589,350 | | | 
| 1,012,410 | | |
| 
| | 
| | | | 
| | | |
| 
LIABILITIES
AND SHAREHOLDERS EQUITY | | 
| | | | 
| | | |
| 
Current
Liabilities | | 
| | | | 
| | | |
| 
Accounts
payable and accrued expenses | | 
| 50,244 | | | 
| 64,842 | | |
| 
Other
payables | | 
| 49,097 | | | 
| 7,422 | | |
| 
Due
to related parties | | 
| 520,000 | | | 
| 613,843 | | |
| 
Taxes
payable | | 
| 3,960 | | | 
| 1,124 | | |
| 
Advances
from customers | | 
| 8,475 | | | 
| 4,345 | | |
| 
Operating
lease liabilities - current portion | | 
| 46,050 | | | 
| 179,872 | | |
| 
Total
Current Liabilities | | 
| 677,826 | | | 
| 871,448 | | |
| 
Non-Current
Liabilities | | 
| | | | 
| | | |
| 
Operating
lease liabilities - non-current | | 
| 366,740 | | | 
| 134,903 | | |
| 
Other
long-term liabilities | | 
| - | | | 
| 419,229 | | |
| 
Long
term notes and loans payable-related party | | 
| 1,674,801 | | | 
| - | | |
| 
Total
Non-Current Liabilities | | 
| 2,041,541 | | | 
| 554,132 | | |
| 
Total
Liabilities | | 
| 2,719,367 | | | 
| 1,425,580 | | |
| 
| | 
| | | | 
| | | |
| 
Commitments
and Contingencies | | 
| - | | | 
| - | | |
| 
| | 
| | | | 
| | | |
| 
Shareholders
Equity | | 
| | | | 
| | | |
| 
Class
A Common stock, $0.00001 par value; 1,200,000,000 shares authorized, 29,995,000 shares issued and outstanding | | 
| 29,995 | | | 
| 29,995 | | |
| 
Class
B Common stock, $0.00001 par value; 1,200,000,000 shares authorized, no shares issued and outstanding | | 
| - | | | 
| - | | |
| 
Class
C Common stock, $0.00001 par value; 1,200,000,000 shares authorized, no shares issued and outstanding | | 
| - | | | 
| - | | |
| 
Class
D Common stock, $0.00001 par value; 1,200,000,000 shares authorized, no shares issued and outstanding | | 
| - | | | 
| - | | |
| 
Class
E Common stock, $0.00001 par value; 1,200,000,000 shares authorized, no shares issued and outstanding | | 
| - | | | 
| - | | |
| 
Common stock, value | | 
| - | | | 
| - | | |
| 
Additional
paid-in capital | | 
| 243,530 | | | 
| 243,530 | | |
| 
Accumulated
deficit | | 
| (1,409,712 | ) | | 
| (689,303 | ) | |
| 
Accumulated
other comprehensive income | | 
| 6,170 | | | 
| 2,608 | | |
| 
Total
Shareholders Deficit | | 
| (1,130,017 | ) | | 
| (413,170 | ) | |
| 
Total
Liabilities and Shareholders Deficit | | 
$ | 1,589,350 | | | 
$ | 1,012,410 | | |
**
*The
accompanying notes are an integral part of these audited consolidated financial statements.*
| F-4 | |
**ANTIAGING
QUANTUM LIVING INC.**
**Consolidated
Statements of Operations and Comprehensive Income**
**For
the Years ended March 31, 2025 and 2024**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Years ended | | |
| 
| | 
March 31, | | | 
March 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Revenues, net | | 
$ | 817,898 | | | 
$ | 7,499 | | |
| 
Cost of revenues | | 
| 389,381 | | | 
| 771 | | |
| 
Gross profit | | 
| 428,517 | | | 
| 6,728 | | |
| 
| | 
| | | | 
| | | |
| 
Operating expenses: | | 
| | | | 
| | | |
| 
Selling and marketing expense | | 
| 158,136 | | | 
| 71,236 | | |
| 
General and administrative expenses | | 
| 1,060,340 | | | 
| 348,509 | | |
| 
Total operating expenses | | 
| 1,218,476 | | | 
| 419,745 | | |
| 
| | 
| | | | 
| | | |
| 
Loss from operations | | 
| (789,959 | ) | | 
| (413,017 | ) | |
| 
| | 
| | | | 
| | | |
| 
Other income: | | 
| | | | 
| | | |
| 
Interest income | | 
| 79 | | | 
| 45 | | |
| 
Other income, net | | 
| 69,471 | | | 
| 1 | | |
| 
Total other income | | 
| 69,550 | | | 
| 46 | | |
| 
| | 
| | | | 
| | | |
| 
Loss before income tax | | 
| (720,409 | ) | | 
| (412,971 | ) | |
| 
| | 
| | | | 
| | | |
| 
Income tax expense | | 
| - | | | 
| - | | |
| 
Net loss | | 
$ | (720,409 | ) | | 
$ | (412,971 | ) | |
| 
| | 
| | | | 
| | | |
| 
Weighted average shares outstanding | | 
| | | | 
| | | |
| 
Basic and diluted | | 
| 29,995,000 | | | 
| 29,995,000 | | |
| 
| | 
| | | | 
| | | |
| 
Loss per share | | 
| | | | 
| | | |
| 
Basic and diluted | | 
$ | (0.0240 | ) | | 
$ | (0.0138 | ) | |
| 
| | 
| | | | 
| | | |
| 
Comprehensive income (loss): | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (720,409 | ) | | 
$ | (412,971 | ) | |
| 
Other comprehensive income (loss): | | 
| | | | 
| | | |
| 
Foreign currency translation income | | 
| 3,562 | | | 
| 2,608 | | |
| 
Total comprehensive loss | | 
$ | (716,847 | ) | | 
$ | (410,363 | ) | |
*The
accompanying notes are an integral part of these audited consolidated financial statements.*
| F-5 | |
**ANTIAGING
QUANTUM LIVING INC (FKA. ACHISON INC)**
**Consolidated
Statements of Changes in Shareholders Deficit**
**For
the Years Ended March 31, 2025 and 2024**
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
| | 
Class
A | | | 
Class
B | | | 
Class
C | | | 
Class
D | | | 
Class
E | | | 
| | | 
| | | 
| | | 
| | |
| 
| | 
Common
Stock | | | 
Common
Stock | | | 
Common
Stock | | | 
Common
Stock | | | 
Common
Stock | | | 
| | | 
| | | 
Accumulated | | | 
| | |
| 
| | 
Number
of | | | 
| | | 
Number
of | | | 
| | | 
Number
of | | | 
| | | 
Number
of | | | 
| | | 
Number
of | | | 
| | | 
Additional
Paid-in | | | 
Accumulated | | | 
other
Comprehensive | | | 
| | |
| 
| | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Shares | | | 
Amount | | | 
Capital | | | 
Deficit | | | 
Income | | | 
Total | | |
| 
| | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | | 
| | |
| 
Balance
at March 31, 2023 | | 
| 29,995,000 | | | 
$ | 29,995 | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
$ | 160,230 | | | 
$ | (276,332 | ) | | 
$ | - | | | 
$ | (86,107 | ) | |
| 
Shareholder
loan cancellation | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 83,300 | | | 
| - | | | 
| - | | | 
| 83,300 | | |
| 
Net income | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (412,971 | ) | | 
| - | | | 
| (412,971 | ) | |
| 
Foreign
currency translation adjustment | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 2,608 | | | 
| 2,608 | | |
| 
Balance
at March 31, 2024 | | 
| 29,995,000 | | | 
$ | 29,995 | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
$ | 243,530 | | | 
$ | (689,303 | ) | | 
$ | 2,608 | | | 
$ | (413,170 | ) | |
| 
| | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | | 
| | | |
| 
Balance at
March 31, 2024 | | 
| 29,995,000 | | | 
$ | 29,995 | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
$ | 243,530 | | | 
$ | (689,303 | ) | | 
$ | 2,608 | | | 
$ | (413,170 | ) | |
| 
Balance | | 
| 29,995,000 | | | 
$ | 29,995 | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
$ | 243,530 | | | 
$ | (689,303 | ) | | 
$ | 2,608 | | | 
$ | (413,170 | ) | |
| 
Net income | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| (720,409 | ) | | 
| - | | | 
| (720,409 | ) | |
| 
Foreign
currency translation adjustment | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| - | | | 
| 3,562 | | | 
| 3,562 | | |
| 
Balance
at March 31, 2025 | | 
| 29,995,000 | | | 
$ | 29,995 | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
$ | 243,530 | | | 
$ | (1,409,712 | ) | | 
$ | 6,170 | | | 
$ | (1,130,017 | ) | |
| 
Balance | | 
| 29,995,000 | | | 
$ | 29,995 | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
| - | | | 
$ | - | | | 
$ | 243,530 | | | 
$ | (1,409,712 | ) | | 
$ | 6,170 | | | 
$ | (1,130,017 | ) | |
*The
accompanying notes are an integral part of these audited consolidated financial statements.*
**
| F-6 | |
**ANTIAGING
QUANTUM LIVING INC (FKA. ACHISON INC)**
**Consolidated
Statements of Cash Flows**
**For
the Years Ended March 31, 2025 and 2024**
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Years ended | | |
| 
| | 
March 31, | | | 
March 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Cash flows from operating activities | | 
| | | | 
| | | |
| 
Net loss | | 
$ | (720,409 | ) | | 
$ | (412,971 | ) | |
| 
Adjustments to reconcile net loss to net cash used in operating activities | | 
| | | | 
| | | |
| 
Depreciation and amortization expense | | 
| 144,271 | | | 
| 6,986 | | |
| 
Amortization of operating lease ROU assets | | 
| 330,671 | | | 
| 126,302 | | |
| 
Write-off of assets | | 
| 27,000 | | | 
| - | | |
| 
Changes in assets and liabilities | | 
| | | | 
| | | |
| 
Increase in accounts receivable | | 
| (84,267 | ) | | 
| (2,001 | ) | |
| 
Increase in advances to suppliers | | 
| (132,123 | ) | | 
| (27,000 | ) | |
| 
Increase in prepaid expenses | | 
| (65,489 | ) | | 
| (27,377 | ) | |
| 
Increase in other receivables and current assets | | 
| (96,097 | ) | | 
| (1,519 | ) | |
| 
Increase in other non-current assets | | 
| - | | | 
| (32,781 | ) | |
| 
(Decrease) increase in accounts payable | | 
| (4,428 | ) | | 
| 6,879 | | |
| 
(Decrease) increase in accrued and other payables | | 
| (5,813 | ) | | 
| 61,869 | | |
| 
Increase in other payable | | 
| 44,793 | | | 
| 8,610 | | |
| 
Decrease in contract liability | | 
| - | | | 
| (2,800 | ) | |
| 
Increase in due to a related party | | 
| - | | | 
| - | | |
| 
Decrease in operating lease liabilities | | 
| (338,389 | ) | | 
| (353,610 | ) | |
| 
Net cash used in operating activities | | 
| (900,280 | ) | | 
| (649,413 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from investing activities | | 
| | | | 
| | | |
| 
Purchase of fixed assets | | 
| (49,488 | ) | | 
| (224,248 | ) | |
| 
Purchase of intangible assets | | 
| (13,857 | ) | | 
| - | | |
| 
Net cash used in investing activities | | 
| (63,345 | ) | | 
| (224,248 | ) | |
| 
| | 
| | | | 
| | | |
| 
Cash flows from financing activities | | 
| | | | 
| | | |
| 
Proceeds from borrowings | | 
| 803,734 | | | 
| 423,209 | | |
| 
Proceeds from related party payables | | 
| 364,303 | | | 
| 616,866 | | |
| 
Net cash provided by financing activities | | 
| 1,168,037 | | | 
| 1,040,075 | | |
| 
| | 
| | | | 
| | | |
| 
Net increase of cash and cash equivalents | | 
| 204,412 | | | 
| 166,414 | | |
| 
| | 
| | | | 
| | | |
| 
Effect of foreign currency translation on cash and cash equivalents | | 
| (415 | ) | | 
| (216 | ) | |
| 
Cash and cash equivalents beginning | | 
| 166,552 | | | 
| 354 | | |
| 
Cash and cash equivalents ending | | 
$ | 370,549 | | | 
$ | 166,552 | | |
| 
| | 
| | | | 
| | | |
| 
| | 
| | | | 
| | | |
| 
Supplementary cash flow information: | | 
| | | | 
| | | |
| 
Interest paid | | 
$ | - | | | 
$ | - | | |
| 
Income taxes paid | | 
$ | - | | | 
$ | - | | |
| 
| | 
| | | | 
| | | |
| 
Non-cash financing and investing activities: | | 
| | | | 
| | | |
| 
Repayment of related party debt | | 
$ | - | | | 
$ | 83,300 | | |
| 
Recognized ROU assets through lease liabilities | | 
$ | 424,790 | | | 
$ | 671,373 | | |
| 
Conversion of loan payable to promissory note payable | | 
$ | 1,284,103 | | | 
$ | - | | |
| 
Debt assignment to related party | | 
$ | 1,216,440 | | | 
$ | - | | |
*The
accompanying notes are an integral part of these audited consolidated financial statements.*
| F-7 | |
**ANTIAGING
QUANTUM LIVING INC (FKA. ACHISON INC)**
**NOTES
TO FINANCIAL STATEMENTS**
**NOTE
1 ORGANIZATION AND PRINCIPAL ACTIVITIES**
Antiaging
Quantum Living Inc. (FKA: Achison Inc.) (the Company, us, we or our) was incorporated
under the laws of the State of New York on December 29, 2014.
On
July 1, 2019, Lansdale Inc, the principal stockholder of the Company (Seller) an entity controlled by the Companys
former President, Mr. Wanjun Xie, entered into a Stock Purchase Agreement (the Agreement) with Dazhong 368 Inc, (the Buyer),
pursuant to which, a total of 9,000,000 shares of Class A common stock of the Company were transferred to the Buyer, representing approximately
90% of the Companys issued and outstanding shares of Class A common stock, resulting in a change of the control of the Company.
Mr. Dingshan Zhang was appointed as the President and CEO of the Company at the same date.
On
April 10, 2023, Mr. Barry Wan acquired control of 29,215,000 restricted shares of common stock (the Purchased Shares) of
the Company, representing approximately 97% of the Companys total issued and outstanding common stock (the Common Stock)
from Dazhong 368 Inc and Sophia 33 Inc, two New York corporations controlled by the Companys then President, Chief Executive Officer
and sole director, Dingshan Zhang (the former President) pursuant to the terms of a Stock Purchase Agreement by and among the parties
thereto (the Stock Purchase Agreement). Pursuant to the Stock Purchase Agreement (SPA), Mr. Wan paid an aggregate
purchase price of four hundred thousand dollars ($400,000.00) to Mr. Zhang in exchange for the Purchased Shares. The foregoing transaction
resulted in a change of control of the Company, with Mr. Wan acquiring 97% of the Companys outstanding Common Stock held through
New Lite Ventures LLC, a New York LLC. Both before and after the transactions, the Company had 29,995,000 shares of its common stock
outstanding.
In
connection with the transaction, on April 10, 2023, Mr. Dingshan Zhang resigned from all positions he held with the Company. On April
10, 2023, Ms. Jing Wan was appointed by our majority shareholder as our Chief Executive Officer, Chief Financial Officer, President and
Director. On June 16, 2023, Mr. Barry Wan consented to act as the new CEO and CFO after Ms. Jing Wan resigned. The Company was renamed
as Antiaging Quantum Living Inc on June 14, 2023 by the new management. The Company is an investment holding company; its primary business
operations are conducted through its subsidiaries as described below.
AAQL
Inc. (BVI Holding) was incorporated under the Laws of the British Virgin Islands to function as a holding company responsible
for managing all business operations outside of the United States.
AAQL
HK Limited (Hong Kong Holding) was incorporated under the Laws of Hong Kong as a wholly-owned subsidiary of the BVI Holding.
Hong Kong Holdings primary role is to act as a holding company overseeing business activities exclusively within the Asia-Pacific
markets.
Antiaging
Doctor Hangzhou Holding LTD (Dao Ling Doctor Hangzhou) was incorporated as a wholly-owned subsidiary of Hong Kong Holding
on November 13, 2023 under the laws of the Peoples Republic of China, with its principal place of business situated in Xiaoshan
District, Hangzhou, Zhejiang Province.
Dao
Ling Doctor (Zhejiang) Health Management Limited (Dao Ling Doctor Zhejiang) was incorporated as a wholly-owned subsidiary
of Dao Ling Doctor Hangzhou on November 30, 2023 under the laws of the Peoples Republic of China, with its principal place of
business situated in Hangzhou, Zhejiang Province.
Dao
Ling Doctor (Huzhou) Health Management Limited (Dao Ling Doctor Huzhou) was incorporated as a wholly-owned subsidiary of
Dao Ling Doctor Hangzhou on December 6, 2023 under the laws of the Peoples Republic of China, with its principal place of business
situated in Huzhou, Zhejiang Province.
Anti-Aging
Care LLC (Anti-Aging Care) was incorporated as a wholly-owned subsidiary of Antiaging Quantum Living Inc. on October 21,
2024 under the laws of New York.
The
subsidiaries business includes e-commerce platform development and management, personalized marketing strategies, and brand licensing.
It also provides technical support and maintenance for distributors, along with health consulting (excluding diagnosis and treatment),
network security software development, and big data services. Through these integrated offerings, the group enhances the market presence
and operational efficiency of the Dao Ling Doctor brand.
Antiaging
Quantum Living Inc. and its subsidiaries are collectively referred to as the Company.
****
**NOTE
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (U.S. GAAP), and include the assets, liabilities, revenues, expenses and cash flows of all subsidiaries.
All significant inter-company transactions and balances between the Company and its subsidiaries are eliminated upon consolidation.
| F-8 | |
Use
of Estimates
The
accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP)
and the rules and regulations of the Securities and Exchange Commission (the SEC).
The
preparation of the Companys financial statements in conformity with GAAP requires management to make estimates, judgments and
assumptions that affect the amounts reported in the financial statements and footnotes thereto. Actual results may differ from those
estimates and assumptions.
Functional
and presentation currency
The
functional currency of the Company is the currency of the primary economic environment in which the Company operates which is Chinese
Yuan (RMB). The RMB is not freely convertible into the US dollar and may be subject to PRC currency restrictions for payments,
including the distributions of dividends or retained earnings to the Company by its subsidiaries or its variable interest entities.
Transactions
in currencies other than the entitys functional currency are recorded at the rates of exchange prevailing on the date of the transaction.
At the end of each reporting period, monetary items denominated in foreign currencies are translated at the rates prevailing at the end
of the reporting periods. Exchange differences arising on the settlement of monetary items and on translation of monetary items at period-end
are included in income statement of the period.
For
the purpose of presenting these financial statements, the Companys assets and liabilities are expressed in US$ at the exchange
rate on the balance sheet date, stockholders equity accounts are translated at historical rates, and income and expense items
are translated at the weighted average exchange rate during the period. The resulting translation adjustments are reported under accumulated
other comprehensive income (loss) in the stockholders equity (deficits) section of the balance sheets. Cash flows are translated at the weighted average exchange rate for the year, except for those arising from transactions
involving balances that are translated at historical rates. The effect of exchange rate changes on cash and cash equivalents is presented
as a separate line item in the consolidated statements of cash flows.
Exchange
rate used for the translation as follows:
SCHEDULE OF EXCHANGE RATE
| 
US$ to RMB | | 
Period End | | | 
Average | | |
| 
March 31, 2025 | | 
| 7.2567 | | | 
| 7.2163 | | |
| 
March 31, 2024 | | 
| 7.2212 | | | 
| 7.1533 | | |
Cash
and Cash Equivalents
Cash
and cash equivalents include cash in banks, bank deposits, and highly liquid investments with maturities of three months or less at the
date of origination.
Accounts
receivable, net
The
Company records accounts receivable at net realizable value consisting of the carrying amount less an allowance for uncollectible accounts.
The allowance for doubtful accounts is the Companys best estimate of the amount of probable credit losses in the Companys
existing accounts receivable. The Company determines the allowance based on aging data, historical collection experience, customer specific
facts and economic conditions. Account balances are charged off against the allowance after all means of collection have been exhausted
and the potential for recovery is considered remote.
Advances
to Suppliers
The
Company occasionally makes advances to suppliers to secure future deliveries of goods or services. These advances are recorded as assets
on the balance sheet and are recognized as inventory when the related goods are received or as expenses when the related services are
received. These advances primarily relate to the purchase of inventory goods to be sold.
The
Company periodically reviews the recoverability of advances to suppliers and establishes allowances for potential losses when necessary.
| F-9 | |
Other
receivables and current assets
Other
receivables and current assets consist primarily of prepaid expenses, advances, and refundable security deposits. These items are recorded
at their original transaction amounts and are not discounted as the impact of discounting is not material to the consolidated financial
statements. The Company evaluates the collectability of other receivables on a regular basis and establishes allowances for estimated
credit losses, if necessary, in accordance with ASC 326.
Impairment
of Other Assets
The
Company has adopted Accounting Standards Codification subtopic 340-10, Other Assets (ASC 340-10). ASC 340-10 requires that
prepaid expenses, deferred costs, and other capitalized expenditures be reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. The Company evaluates these assets for impairment periodically,
or more frequently if events and circumstances warrant. Indicators of impairment may include contract cancellations, supplier bankruptcy,
significant adverse changes in expected future benefits, or other factors reducing the assets recoverability.
The
Company assesses recoverability based on the expected future benefits associated with the asset. If it is determined that the carrying
value is no longer recoverable, the asset is written down to its net realizable value or zero if no recovery is expected. Impairment
losses, if any, are recorded in the income statement as a charge to expense.
Write-offs on advances to suppliers was $27,000 and $nil for the years ended March 31, 2025 and 2024, respectively.
Property
and Equipment
Property
and equipment are carried at cost, net of accumulated depreciation. Expenditures that improve the functionality of the related asset or
extend the useful life are capitalized. When property and equipment is retired or otherwise disposed of, the related gain or loss is
included in operating income. Leasehold improvements are depreciated on the straight-line method over the shorter of the remaining lease
term or estimated useful life of the asset.
Property
and equipment are depreciated on a straight-line basis over the following periods:
SCHEDULE OF PROPERTY AND EQUIPMENT DEPRECIATION
| 
Leasehold
improvements | 
| 
2
years | |
| 
Office
furniture and equipment | 
| 
3
years | |
Intangible
assets
Intangible
assets are carried at cost, net of accumulated amortization. Expenditures that enhance the functionality or extend the useful life of
the intangible asset are capitalized. When intangible assets are retired or otherwise disposed of, the related gain or loss is included
in operating income.
Intangible
assets with finite useful lives are amortized on a straight-line basis over their estimated useful lives. The Company reviews intangible
assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
Intangible
assets are amortized on a straight-line basis over the following periods:
SCHEDULE
OF INTANGIBLE ASSETS ARE AMORTIZED ON A STRAIGHT - LINE BASIS
| 
Patent | 
| 
10
years | |
Impairment
of Long-Lived Assets
The
Company has adopted Accounting Standards Codification subtopic 360-10, Property, Plant and Equipment (ASC 360-10). ASC
360-10 requires that long-lived assets and certain identifiable intangibles held and used by the Company be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company evaluates its long-lived
assets for impairment annually or more often if events and circumstances warrant. Events relating to recoverability may include significant
unfavorable changes in business conditions, recurring losses, or a forecasted inability to achieve breakeven operating results over an
extended period. The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should
impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash
flows resulting from the use and ultimate disposition of the asset. ASC 360-10 also requires assets to be disposed of be reported at
the lower of the carrying amount or the fair value less costs to sell.
There
was no
impairment loss on property and equipment or intangible assets for the years ended March 31, 2025 and 2024, respectively.
Customer
Advances
The
Company records customer advances as liabilities when consideration is received in advance of the transfer of goods. These advances are
recognized as revenue when the performance obligations associated with the advance are satisfied. These advances relate to the advance
payment for orders of goods placed by the customers.
Leases
The
Company adopted FASB Accounting Standards Codification, Topic 842, Leases (ASC 842) using the modified retrospective approach,
electing the practical expedient that allows the Company not to restate its comparative periods prior to the adoption of the standard
on January 1, 2019.
| F-10 | |
The
new leasing standard requires recognition of leases on the balance sheets as right-of-use (ROU) assets and lease liabilities.
ROU assets represent the Companys right to use underlying assets for the lease terms and lease liabilities represent the Companys
obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized
based on the present value and future minimum lease payments over the lease term at commencement date. The Companys future minimum
based payments used to determine the Companys lease liabilities mainly include minimum based rent payments. As most of the Companys
leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available
at commencement date in determining the present value of lease payments. The Company does not recognize any leases
with an initial term of 12 months or less on the balance sheets.
Operating
lease cost is recognized as a single lease cost on a straight-line basis over the lease term. Variable lease payments for common area
maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances
on which the variable lease payments are based occur.
Revenue
Recognition
Revenue
is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration
we expect to be entitled to in exchange for those goods or services. The Company determines revenue recognition by applying the following
steps: 1) identification of the contract, or contracts, with a customer; 2) identification of the performance obligations in the contract;
3) determination of the transaction price; 4) allocation of the transaction price to the performance obligations in the contract; and
5) recognition of revenue when, or as, we satisfy a performance obligation.
*Online
advertising*
The
Company operates an online advertising platform that connects advertisers with publishers to display digital advertisements.
For
the Company, revenue recognition occurs upon the following events: when a customer places an order, payment is received, and the advertisement
is delivered and viewable to the end-user with no other terms and conditions.
*Sales
of goods*
The
Company operates a mobile application (App) through which it sells health and beauty products to customers.
For
the Company, revenue recognition occurs upon the following events: when a customer places an order, payment is received, and the goods
are delivered to or drop-shipped to and accepted by the customer. Provisions are made for estimated sales returns based on historical
return rates and experience which are immaterial. The Company may record contract liabilities, such as customer advances, when payments
are received from customers prior to delivery or acceptance of goods by customers.
*Online
platform technical operation support and maintenance services*
The
Company provides technical operation support and maintenance services for its online platforms, ensuring platform functionality, continuous
availability, and technical support for end-users.
Revenue
from these services is recognized ratably over each service period as the services are rendered, or upon completion of the service, depending
on the nature of the arrangement. Billing frequency may vary (e.g., weekly, monthly, quarterly, or upon completion) as specified in the
respective contracts. Service fees are determined based on contract terms and may be structured as fixed fees, milestone-based pricing,
or as a percentage of gross transaction value (GTV) generated from the customers e-commerce platform. Each billing period or completed
service cycle represents a distinct performance obligation, with revenue recognized upon completion and invoicing.
The
major direct cost of providing these services is wages and salaries.
In instances where payments
are received in advance, they are recorded as contract liabilities (deferred revenue) until the services are delivered.
| F-11 | |
For
each revenue stream, the Company is a principal because it controls the specified goods or services before they are transferred to the
customer. As a principal, the Company is primarily responsible for fulfilling the contractual obligations, has discretion in establishing
the price, and bears the risk of inventory or service provision until completion, therefore revenue is recognized on a gross basis for
each revenue stream.
Selling,
General and Administrative Expenses
Selling,
general, and administrative expenses primarily consist of costs related to sales and marketing activities, administrative functions,
and certain start-up costs.
Selling
expenses include, but are not limited to, sales commissions, advertising costs, shipping and handling expenses, and costs associated
with trade shows and promotional events. General and administrative expenses encompass salaries and benefits of employees not directly
involved in production, rent, utilities, office supplies, legal and professional fees, other overhead costs, and certain start-up costs.
Start-up
costs represent expenses associated with the establishment of new operations, including activities such as market research, product development,
and initial marketing efforts.
The
Company recognizes these expenses as incurred, consistently matching with the revenues generated.
Defined
Contribution Plans
The Company contributes to various government-mandated employee benefit
plans in the Peoples Republic of China, including pension, medical, unemployment, and housing provident funds. These contributions
are made in accordance with local laws and regulations and are expensed as incurred. The Companys obligations under these plans
are limited to the amounts required to be contributed. For the years ended March 31, 2025 and 2024, the Company contributed approximately
$165,510 and $25,830, respectively.
Income
Taxes
The
Company records income tax expense using the asset-and-liability method of accounting for deferred income taxes. Under this method, deferred
taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their
financial reporting amounts at each year-end based on enacted tax laws and statutory tax rates applicable to the periods in which the
differences are expected to affect taxable income. Deferred tax assets are reduced by a valuation allowance if, based on available evidence,
it is more likely than not that the deferred tax assets will not be realized.
When
tax returns are filed, it is likely some positions taken would be sustained upon examination by the taxing authorities, while others
are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The
benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management
believes it is more-likely-than-not the position will be sustained upon examination, including the resolution of appeals or litigation
processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not
recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement
with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount described
above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest
and penalties that would be payable to the taxing authorities upon examination. Interest associated with unrecognized tax benefits is
classified as interest expense and penalties are classified in general and administrative expenses in the statements of operations.
Earnings
Per Share
The
Company computes basic and diluted earnings per share amounts in accordance with ASC Topic 260, Earnings per Share. Basic earnings per
share is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding
during the reporting period. Diluted earnings per share reflects the potential dilution that could occur if stock options and other commitments
to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings
of the Company.
As
of March 31, 2025 and 2024, the Company does not have any potentially dilutive instrument.
| F-12 | |
Contingencies
Certain
conditions may exist as of the date the financial statements are issued, which could result in a loss to the Company which will be resolved
when one or more future events occur or fail to occur. The Companys management assesses such contingent liabilities, and such
assessment inherently involves judgment. In assessing loss contingencies arising from legal proceedings pending against the Company or
unasserted claims that may rise from such proceedings, the Companys management evaluates the perceived merits of any legal proceedings
or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.
If
the assessment of a contingency indicates it is probable a material loss will be incurred and the amount of the loss can be reasonably
estimated, then the estimated loss is accrued in the Companys financial statements. If the assessment indicates a material loss
contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability,
together with an estimate of the range of possible loss if determinable and material would be disclosed.
Fair
Value Measurements
Fair
value accounting establishes a framework for measuring fair value and expands disclosure about fair value measurements. Fair value, which
is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date. This framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value into three levels as follows:
| 
| 
| 
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. | |
| 
| 
| 
Level
2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that
are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial instruments. | |
| 
| 
| 
| |
| 
| 
| 
Level
3 inputs to the valuation methodology are unobservable and significant to the fair value. | |
The
Companys financial instruments consisted of cash, accounts receivables, accounts payable, contract liabilities and loan from shareholders.
The estimated fair value of those balances approximates the carrying amount due to the short maturity of these instruments.
Credit
Losses on Financial Instruments
The
Company recognizes credit losses on financial instruments in accordance with Accounting Standards Codification (ASC) Topic 326, Financial
Instruments Credit Losses. The Company uses the Current Expected Credit Losses (CECL) model to estimate credit losses on financial
assets measured at amortized cost, as well as certain off-balance sheet credit exposures.
Under
the CECL model, the estimation of credit losses involves significant judgment and estimation uncertainty. Management exercises its judgment
based on historical loss experience, current economic conditions, and reasonable and supportable forecasts. Changes in these factors
could have a material impact on the estimated credit losses.
| F-13 | |
Segment
reporting
Operating
segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker (the CODM),
which is comprised of the chief executive officer of the Companys management team. Consequently, the Company has determined that
it has only one reportable operating segment.
Recent
Accounting Pronouncements
Accounting
Standards Update (ASU) 2025-04, CompensationStock Compensation (Topic 718) and Revenue from Contracts with Customers
(Topic 606): Customer Share-Based Payment Awards, clarifies how entities account for share-based consideration payable to a customer.
The ASU requires customer awards with vesting conditions tied to purchases to be treated as performance conditions, eliminates the forfeiture
policy election, and states that the variable consideration constraint under ASC 606 does not apply to these awards. The standard is
effective for annual periods beginning after December 15, 2026, with early adoption permitted. The Company is currently evaluating the
impact of this guidance on its financial statements.
ASU
2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Accounting Acquirer in a Business Combination Involving a Variable
Interest Entity, clarifies that when a business that is a VIE is acquired primarily with equity interests, the determination of the accounting
acquirer should follow ASC 805 rather than defaulting to the primary beneficiary under ASC 810. The standard is effective for fiscal
years beginning after December 15, 2026, including interim periods within those fiscal years. Early adoption is permitted. The Company
does not expect a material impact upon adoption.
ASU
2025-02, Liabilities (Topic 405): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 122, removes the guidance
previously provided under SAB 121 and codified in ASC 405-S99. The amendment reflects the SECs rescission of SAB 121 and clarifies
that custodians of crypto-assets should assess loss contingencies under ASC 450-20. This update is effective retrospectively for public
business entities for annual periods beginning after December 15, 2024. The Company does not expect the adoption of this standard to
have a material impact on its financial statements.
ASU
2025-01, Presentation of Financial Statements (Topic 220): Clarifying the Effective Date of Disaggregation of Income Statement Expenses,
confirms the effective date of ASU 2024-03 for public business entities. The guidance requires disaggregated expense information in the
income statement and is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning
after that date. Early adoption is permitted. The Company is currently evaluating the impact of this standard.
ASU
2024-03, DebtDebt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments.
The amendments in this ASU are effective for fiscal years beginning after December 15, 2025, and interim reporting periods within those
annual reporting periods. Early adoption is permitted as of the beginning of a reporting period if the entity has also adopted ASU 2020-06
for that period. The Company is evaluating the impact of the standard on its consolidated financial statements and disclosures.
ASU
2024-03, Disaggregation of Income Statement Expenses. The guidance primarily will require enhanced disclosures about certain types of
expenses. The amendments in ASU 2024-03 are effective for fiscal years beginning after December 15, 2026, and interim periods within
fiscal years beginning after December 15, 2027 and may be applied either on a prospective or retrospective basis. The Company is evaluating
the impact of the standard on its consolidated financial statements and disclosures.
ASU
2023-09, Improvements to Income Tax Disclosures. This ASU requires greater disaggregation of information about a reporting entitys
effective tax rate reconciliation as well as information on income taxes paid. This ASU applies to all entities subject to income taxes
and is intended to help investors better understand an entitys exposure to potential changes in jurisdictional tax legislation
and assess income tax information that affects cash flow forecasts and capital allocation decisions. This ASU is effective for annual
periods beginning after December 15, 2024, with early adoption permitted. This ASU should be applied on a prospective basis although
retrospective application is permitted. The Company is currently evaluating the impact that adoption of this accounting standard will
have on its consolidated financial statements and disclosures.
Management
does not believe that other recently issued but not yet adopted accounting pronouncements will have a material impact on the Companys
financial position, results of operations, or cash flows.
**NOTE
3 GOING CONCERN**
The
Companys financial statements have been prepared on a going concern basis, which contemplates the realization of assets and settlement
of liabilities and commitments in the normal course of business. The Company had an accumulated deficit of $1,409,712
as of March 31, 2025 and working capital of $132,689.
These factors, among others, raise substantial doubt about the Companys ability to continue as a going concern.
Managements
plan to alleviate the substantial doubt about the Companys ability to continue as a going concern include attempting to improve
its business profitability, its ability to generate sufficient cash flow from its operations to meet its operating needs on a timely
basis, obtain additional working capital funds from the majority shareholder and President of the Company to eliminate inefficiencies
in order to meet its anticipated cash requirements. However, there can be no assurance that these plans and arrangements will be sufficient
to fund the Companys ongoing capital expenditures and other requirements.
| F-14 | |
The
financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts
and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.
**NOTE
4 ACCOUNTS RECEIVABLES**
Accounts
receivables, net comprised of the following:
SCHEDULE
OF ACCOUNTS RECEIVABLES
| 
| | 
March
31, 2025 | | | 
March
31, 2024 | | |
| 
Accounts receivables | | 
$ | 85,788 | | | 
$ | 2,001 | | |
| 
Less: Allowance for doubtful accounts | | 
| - | | | 
| - | | |
| 
Total, net | | 
$ | 85,788 | | | 
$ | 2,001 | | |
There
was no allowance for credit loss expenses for the years ended March 31, 2025 and 2024, respectively.
****
**NOTE
5 OTHER RECEIVABLES AND CURRENT ASSETS**
Other
receivables and current assets, net comprised of the following:
SCHEDULE
OF OTHER RECEIVABLES AND CURRENT ASSETS
| 
| | 
March
31, 2025 | | | 
March
31, 2024 | | |
| 
Other receivables and prepayments | | 
$ | 165,740 | | | 
$ | 28,668 | | |
| 
Security deposits | | 
| 56,315 | | | 
| - | | |
| 
Less: Allowance for credit loss | | 
| - | | | 
| - | | |
| 
Total, net | | 
$ | 222,055 | | | 
$ | 28,668 | | |
There
was no allowance for credit loss expenses for the years ended March 31, 2025 and 2024, respectively.
**NOTE
6 PROPERTY AND EQUIPMENT**
Property
and equipment, net comprised of the following:
SCHEDULE OF PROPERTY AND EQUIPMENT
| 
| | 
March
31, 2025 | | | 
March
31, 2024 | | |
| 
At Cost: | | 
| | | | 
| | | |
| 
Leasehold improvements in progress | | 
$ | - | | | 
$ | 72,574 | | |
| 
Leasehold improvements | | 
| 248,614 | | | 
| 144,532 | | |
| 
Office furniture and equipment | | 
| 22,716 | | | 
| 5,997 | | |
| 
Property plant and equipment,
gross | | 
| 22,716 | | | 
| 5,997 | | |
| 
Total cost | | 
| 271,330 | | | 
| 223,103 | | |
| 
Less: Accumulated depreciation | | 
| (150,561 | ) | | 
| (7,333 | ) | |
| 
Total, net | | 
$ | 120,769 | | | 
$ | 215,770 | | |
Depreciation
expenses were $65,120 and $354 for the years ended March 31, 2025 and 2024, respectively.
**NOTE
7 INTANGIBLE ASSET**
Intangible
asset, net comprised of the following:
SCHEDULE
OF INTANGIBLE ASSET
| 
| | 
March 31, 2025 | | | 
March 31, 2024 | | |
| 
At Cost: | | 
| | | | 
| | | |
| 
Patent | | 
$ | 13,781 | | | 
$ | - | | |
| 
Total cost | | 
| 13,781 | | | 
| - | | |
| 
Less: Accumulated amortization | | 
| (230 | ) | | 
| - | | |
| 
Total, net | | 
$ | 13,551 | | | 
$ | - | | |
Amortization
expenses were $230 and $nil for the years ended March 31, 2025 and 2024, respectively.
The amortization expenses for the succeeding five years as follows:
SCHEDULE
OF AMORTIZATION EXPENSES FOR THE SUCCEEDING YEARS
| 
For the year ending March 31, | | 
| |
| 
2026 | | 
$ | 1,385 | | |
| 
2027 | | 
| 1,385 | | |
| 
2028 | | 
| 1,385 | | |
| 
2029 | | 
| 1,385 | | |
| 
2030 | | 
| 1,385 | | |
| 
Total | | 
$ | 6,925 | | |
| F-15 | |
**NOTE
8 LOANS PAYABLE AND NOTES PAYABLE**
The
Company has outstanding loans payable to one unrelated third party in the
amount of $nil and $419,229 as of March 31, 2025 and 2024, respectively.
These loans were unsecured, non-interest-bearing, had a maturity date of October 19, 2026.
On
December 31, 2024, the Company entered into a promissory note agreement
amending the terms of existing loan agreements with outstanding balances of CNY 3,931,167 (approximately $538,568). and CNY 2,096,172
(approximately $287,174), including an extension of the maturity date to December 31, 2029 As a result, the outstanding balances are classified
as Notes Payable. These notes are unsecured, non-interest-bearing, and with a maturity date of December 31, 2029. In prior periods, these balances are presented as Loan Payables
consistent with the classification applicable at that time.
On
March 24, 2025, the Company borrowed CNY 2,800,000 ($386,042) from the unrelated third party pursuant to a loan agreement. The loan is
unsecured, non-interest-bearing, with a maturity date of December 9, 2027.
On
March 31, 2025, the Company entered into a Tripartite Debt Assignment Agreement with Mr. Barry Wan (a related party) and the
unrelated party, pursuant to which the CNY 2,096,172
($288,860)
note, the CNY 2,800,000
($385,850)
loan, and the CNY 3,931,167 ($541,730) note; were legally assigned to Mr. Wan. Following the assignment, Mr. Wan became the holder of the obligations under the same terms
and conditions. (Refer to Note 9 for details)
As of March 31, 2025, there was no outstanding balance of the Notes Payable and loans payable to unrelated third
party. As
of March 31, 2025 and 2024, the outstanding notes and loans payable to unrelated third parties were $nil and $nil, respectively.
**NOTE
9 RELATED PARTY TRANSACTIONS**
Due
to related parties
Due
to related parties comprised of the following:
SCHEDULE
OF DDUE TO RELATED PARTIES
| 
| | 
March 31, 2025 | | | 
March 31, 2024 | | |
| 
Barry Wan (Mr. Wan) | | 
$ | 520,000 | | | 
$ | 265,336 | | |
| 
New Lite Ventures LLC (New Lite) | | 
| - | | | 
| 30,000 | | |
| 
Tairan Baohe Insurance Sales Co., Ltd. (Tairan) | | 
| - | | | 
| 318,507 | | |
| 
Total | | 
$ | 520,000 | | | 
$ | 613,843 | | |
Due
to related parties balances above are unsecured and non-interest-bearing.
Promissory
notes payable and loans payable
Promissory
notes payable and loans payable related parties comprised of the following:
SCHEDULE OF PROMISSORY
NOTES PAYABLE RELATED PARTIES
| 
| | 
March
31, 2025 | | | 
March
31, 2024 | | |
| 
Mr. Wan Promissory note maturity date December 31, 2029 | | 
$ | 1,259,380 | | | 
$ | - | | |
| 
Mr. Wan Loans maturity date December 9, 2027 | | 
| 385,850 | | | 
| - | | |
| 
Loans payable | | 
| 385,850 | | | 
| - | | |
| 
New Lite Promissory note maturity date December 31, 2029 | | 
| 29,571 | | | 
| - | | |
| 
Promissory notes payable | | 
| 29,571 | | | 
| - | | |
| 
Total | | 
$ | 1,674,801 | | | 
$ | - | | |
| 
Total promissory notes payable and loans payable | | 
$ | 1,674,801 | | | 
$ | - | | |
All
promissory notes and loans payable are unsecured and non-interest-bearing.
Loan
from shareholders
Upon
consummation of the change of control which resulted from that certain SPA entered into on April 10, 2023, the balance of the $83,300
shareholder loan was waived by Mr. Zhang in its entirety, which was recognized as an equity transaction with the shareholder.
Advances
from Mr. Wan
During
the year ended March 31, 2025, the Company received advances from Mr. Wan, our President for working capital purpose. The outstanding
amount due to Mr. Wan was $520,000 and $295,336 as of March 31, 2025 and 2024, respectively. The advance is unsecured, non-interest-bearing
and due on demand. On December 31, 2024, the Company formalized a promissory note agreement for $428,790 with a maturity date of December
31, 2029.
Debt
Assignment to Mr. Wan
On
March 31, 2025, the Company entered into a Tripartite Debt Assignment Agreement with Mr. Barry Wan (a related party) and the unrelated third party original lender, pursuant
to which the CNY 2,096,172 ($288,860) note, the CNY 2,800,000 ($385,850) loan, and the CNY 3,931,167 ($541,730) note; were legally assigned to Mr.
Wan. Following the assignment, Mr. Wan became the holder of the obligations under the same terms and conditions.
| F-16 | |
Advances
from Tairan Baohe Insurance Sales Co., Ltd. (Tairan)
During
the year ended March 31, 2025, the Company borrowed funds from Tairan, an entity where Mr. Wans spouse is a shareholder, for
working capital purpose. The outstanding amount due to Tairan was $nil and
$318,507
as of March 31, 2025 and 2024, respectively. The loan was unsecured, non-interest-bearing and due on demand. On December 31, 2024,
the Company formalized a promissory note agreement for CNY 2,800,000 (approximately $383,598)
with a maturity date of December
31, 2029. Subsequently, on March 24, 2025, the Company repaid the full outstanding balance to Tairan. As a result, the amount
due to Tairan was $nil
as of March 31, 2025.
Advances
from New Lite Ventures LLC (New Lite)
During
the year ended March 31, 2025, the Company borrowed funds from New Lite, an entity where Mr. Wan is a controlling member, for working
capital purpose. The amount was unsecured, non-interest-bearing and due on demand.
On December 31, 2024, the Company formalized a promissory
note agreement for $29,571 with a maturity date of December 31, 2029.
**NOTE
10 INCOME TAX**
The
Company has not recognized an income tax benefit for its operating losses generated based on uncertainties concerning its ability to
generate taxable income in future periods. The tax benefit for the period presented is offset by a valuation allowance established against
deferred tax assets arising from the net operating losses, the realization of which could not be considered more likely than not. In
future periods, tax benefits and related deferred tax assets will be recognized when management considers realization of such amounts
to be more likely than not.
*United
States*
Net
operation losses (NOLs) can carry forward indefinitely up to offset 80% of taxable income after CARES Act effect on December
31, 2017. As of March 31, 2025, deferred tax assets resulted from NOLs of approximately $165,000, respectively. The deferred tax asset
has been fully reserved by a valuation allowance as the Company believes they will most-likely-than-not realize the benefits.
*Hong
Kong*
Companies
incorporated in Hong Kong are subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements
adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate is 16.5% on its taxable income generated from operations
in Hong Kong. The Company did not make any provisions for Hong Kong profit tax as there were no assessable profits derived from or earned
in Hong Kong since inception. Additionally, payments of dividends by the subsidiary incorporated in Hong Kong to the Company are not
subject to any Hong Kong withholding tax.
*PRC*
Effective
on January 1, 2008, the PRC Enterprise Income Tax Law, EIT Law, and Implementing Rules impose a unified enterprise income tax rate of
25% on all domestic-invested enterprises and foreign investment enterprises in PRC, unless they qualify under certain limited exceptions.
As such, starting from January 1, 2008, the Companys subsidiaries in PRC are subject to an enterprise income tax rate of 25%.
NOLs can typically carried forward for a certain number of years (usually five years) to offset against future taxable income.
As of March 31, 2025, the Companys PRC operations had
net operating losses which resulted in deferred tax assets of approximately $169,000. The deferred tax asset has been fully reserved
for valuation allowance as the Company believes they will most-likely-than-not realize the benefits.
| F-17 | |
Income
Taxes Paid
****
For
the years ended March 31, 2025 and 2024, the Company did not pay any income taxes, either domestically or in foreign jurisdictions.
The
following table summarizes the taxable income (loss) before income taxes by jurisdiction:
SCHEDULE OF TAXABLE INCOME (LOSS) BEFORE INCOME TAXES
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Years ended March 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
United States | | 
$ | (322,344 | ) | | 
$ | (135,502 | ) | |
| 
Hong Kong | | 
| - | | | 
| - | | |
| 
China | | 
| (398,065 | ) | | 
| (277,469 | ) | |
| 
Total | | 
$ | (720,409 | ) | | 
$ | (412,971 | ) | |
The
following table summarizes a reconciliation of income tax expense for operations, calculated at the statutory income tax rate to total
income tax expense (benefit):
SCHEDULE OF RECONCILIATION OF INCOME TAX EXPENSE FOR OPERATIONS
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Years ended
March 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Loss before income taxes | | 
$ | (720,409 | ) | | 
$ | (412,971 | ) | |
| 
U.S. federal tax benefit (21%) | | 
| (67,692 | ) | | 
| (28,455 | ) | |
| 
State tax benefit (7.5%), net of federal benefit | | 
| (19,099 | ) | | 
| (8,028 | ) | |
| 
PRC tax benefit (25%) | | 
| (99,516 | ) | | 
| (69,367 | ) | |
| 
Hong Kong tax benefit (16.5%) | | 
| - | | | 
| - | | |
| 
Income tax expense (benefits) at statutory rate | | 
| (186,307 | ) | | 
| (105,851 | ) | |
| 
Foreign tax rate differential | | 
| - | | | 
| - | | |
| 
Change in valuation allowance | | 
| 186,307 | | | 
| 105,851 | | |
| 
Other | | 
| - | | | 
| - | | |
| 
Provision for income taxes | | 
$ | - | | | 
$ | - | | |
| 
Effective tax rate | | 
| 0 | % | | 
| 0 | % | |
**NOTE
11 SHAREHOLDERS EQUITY**
The
Company is authorized to issued 1,200,000,000 shares of Class A common stock, 1,200,000,000 Class B common stock, 1,200,000,000 Class C common stock,
1,200,000,000 Class D common stock, and 1,200,000,000 Class E common stock; all with a par value of $0.00001 per share.
As of March 31, 2025, the Company had 29,995,000 shares of Class A common
stock issued and outstanding; and no shares of Class B, Class C, Class D, or Class E common stock were issued and outstanding.
On
March 28, 2023, the Company amended its article with New York State to change the authorized common shares with a par value of $0.001
to 30,000,000 shares, no preferred shares.
During
the year ended March 31, 2024, a shareholder loan in the amount of $83,300 was forgiven by our former President and recorded as additional
paid-in capital.
On
June 6, 2024, the Company amended its article with New York State to increase the authorized shares of common stock of the Company from
thirty million (30,000,000) shares of common stock, par value $0.001 per share, to six billion (6,000,000,000) shares of common stock,
par value $0.00001 per share (the Authorized Capital Increase). Upon the effectiveness of the authorized shares increase,
the shares of common stock will be categorized as follows: 1,200,000,000 Class A shares, 1,200,000,000 Class B shares, 1,200,000,000
Class C shares, 1,200,000,000 Class D shares, and 1,200,000,000 Class E shares.
| F-18 | |
**NOTE
12 DISAGGREGATION OF REVENUE**
The
Company disaggregates its revenue by major revenue streams, as the Company believes this disaggregation best depicts how the nature,
amount, timing and uncertainty of the revenue and cash flows are affected by economic factors.
SCHEDULE
OF DISAGGREGATION OF REVENUE
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
Years ended March 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
Online advertising | | 
$ | - | | | 
$ | 1,200 | | |
| 
Sales of goods (Health and beauty products) | | 
| - | | | 
| 6,299 | | |
| 
Technical operation support and maintenance services | | 
| 817,898 | | | 
| - | | |
| 
Total | | 
$ | 817,898 | | | 
$ | 7,499 | | |
**NOTE
13 - OTHER INCOME**
For the year ended March 31, 2025, the Company received renovation subsidy
of $69,471, which was recognized as other income, along with interest income.
**NOTE
14 LEASES**
The
Company has various operating leases for its office space and retail space.
Operating
lease right-of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the
lease term. The discount rate used to calculate the present value is incremental borrowing rate or, if available, the rate implicit in
the lease. The Company determines the incremental borrowing rate for each leases based primarily on its lease term.
Certain lease agreements may include renewal options that are exercisable
at the Companys discretion. The Company includes renewal periods in the lease term when it is reasonably certain that the renewal
option will be exercised. For leases where the renewal is not reasonably certain, the extension options are excluded from the measurement
of lease liabilities and right-of-use assets. The lease term used reflects only the non-cancellable period and any renewal options that
the Company is reasonably certain to exercise.
Operating
lease expenses were $330,671 and $126,302
for the years ended March 31, 2025 and 2024, respectively. The Company did not have short-term leases or subleases for the years ended
March 31, 2025 and 2024. Lease payments are fixed and increase annually according to the stated terms in the lease agreements. The Company
does not have any variable lease payments.
The
components of lease expense and supplemental cash flow information related to leases for the period are as follows:
SCHEDULE OF LEASE EXPENSES AND SUPPLEMENTAL CASH FLOW INFORMATION
| 
| 
| 
Years
ended
March 31, | 
| |
| 
| 
| 
2025 | 
| 
| 
2024 | 
| |
| 
Lease
cost | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Operating
lease cost | 
| 
$ | 
330,671 | 
| 
| 
$ | 
126,302 | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Other
Information | 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Cash
paid for amounts included in the measurement of lease liabilities | 
| 
$ | 
338,389 | 
| 
| 
$ | 
356,441 | 
| |
| 
Weighted
average remaining lease term operating leases (in years) | 
| 
| 
6.57 | 
| 
| 
| 
1.75 | 
| |
| 
Average
discount rate operating lease | 
| 
| 
7.00 | 
% | 
| 
| 
4.75 | 
% | |
The
supplemental balance sheet information related to leases is as follows:
SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASE
| 
| | 
March 31, 2025 | | | 
March 31, 2024 | | |
| 
Operating leases | | 
| | | | 
| | | |
| 
Right-of-use assets | | 
$ | 644,515 | | | 
$ | 539,946 | | |
| 
Operating lease liabilities | | 
$ | 412,790 | | | 
$ | 314,775 | | |
The
undiscounted future minimum lease payment schedule as follows:
SCHEDULE OF UNDISCOUNTED FUTURE MINIMUM LEASE PAYMENTS
| 
For the year ending March 31, | | 
| | |
| 
2026 | | 
$ | 73,080 | | |
| 
2027 | | 
| 75,272 | | |
| 
2028 | | 
| 77,530 | | |
| 
2029 | | 
| 79,856 | | |
| 
2030 | | 
| 82,252 | | |
| 
Thereafter | | 
| 127,706 | | |
| 
Total undiscounted lease payments | | 
| 515,696 | | |
| 
Less: interest | | 
| (102,906 | ) | |
| 
Total lease liabilities | | 
$ | 412,790 | | |
**NOTE
15 RISKS, COMMITMENTS AND CONTINGENCIES**
****
*Litigations
and claims*
To
the best of the Companys knowledge and based on information available as of March 31, 2025 and 2024, the Company is not involved
in any material claims or legal actions arising from the ordinary course of business. However, the Company is exposed to various risks
and uncertainties that could potentially result in litigation or claims in the future. The Company continuously evaluates these contingencies
and will adjust its disclosures as necessary.
*Concentration
Risks*
For
the year ended March 31, 2025, 100% of the Companys revenue was derived from a single customer. As of March 31, 2025, 100% of
the Companys accounts receivable balance was due from this customer.
The
Company is economically dependent on this customer, and the loss of this relationship could have a material adverse effect on its financial
condition, results of operations, and cash flows.
****
**NOTE
16 SUBSEQUENT EVENTS**
The
Company evaluated all events or transactions that occurred after March 31, 2025 through the date the financial statements were issued.
During the period, the Company did not have any material recognizable subsequent events required to be disclosed or adjusted as of and
for the year ended March 31, 2025.
| F-19 | |
**Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure**
On
April 15, 2024, the Board of Directors of the Company received the formal notice that the former accountant PWN LLP (PWN),
had made the decision to resign as the accountant effective April 15, 2024. On July 25, 2024, the Board of Directors of the Company voted
unanimously to accept the resignation.
The
reports of PWN on the Companys consolidated financial statements for the fiscal year ended March 31, 2024 did not contain an adverse
opinion or disclaimer of opinion and was not qualified or modified as to uncertainty, audit scope or accounting principles. In connection
with the audits of the Companys consolidated financial statements for the fiscal year ended March 31, 2024, there were no disagreements
with PWN on any matters of accounting principles or practices, financial statement disclosure or auditing scope and procedures which,
if not resolved to the satisfaction of PWN, would have caused PWN to make reference to the matter in their report. There were no reportable
events (as that term is described in Item 304(a)(1)(v) of Regulation S-K) during the fiscal year ended March 31, 2024.
On
July 25, 2024, J&S Associate PLT, (the J&S) was appointed as the Companys independent registered public
accounting firm for the financial period ending June 30, 2024, subject to completion of its standard client acceptance procedures.
During
the two most recent fiscal years and the subsequent interim periods preceding the J&Ss appointment as independent accountant,
the Company has not consulted with J&S with respect to the application of accounting principles to a specified transaction, either
completed or proposed, or the type of audit opinion that would have been rendered on the Companys consolidated financial statements,
or any other matters set forth in Item 304(a)(2)(i) or (ii) of Regulation S-K.
**Item
9A. Controls and Procedures**
**Evaluation
of Disclosure Controls and Procedures**
Disclosure
controls and procedures are designed with an objective of ensuring that information required to be disclosed in our periodic reports
filed with the Securities and Exchange Commission, such as this Annual Report on Form 10-K, is recorded, processed, summarized and reported
within the time periods specified by the Securities and Exchange Commission. Disclosure controls are also designed with an objective
of ensuring that such information is accumulated and communicated to our management, including our chief executive officer, in order
to allow timely consideration regarding required disclosures.
| 11 | |
| | |
The
evaluation of our disclosure controls by our principal executive officer included a review of the controls objectives and design,
the operation of the controls, and the effect of the controls on the information presented in this Annual Report. Our management, including
our Chief Executive Officer, does not expect that disclosure controls can or will prevent or detect all errors and all fraud, if any.
A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives
of the control system are met. Also, projections of any evaluation of the disclosure controls and procedures to future periods are subject
to the risk that the disclosure controls and procedures may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
As
of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our
management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures,
as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this report.
Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that there were material weakness in
our internal controls over Financial reporting as of March 31, 2025 and they were therefore not as effective as they could be to ensure
that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.
The material weakness in our controls and procedure were lack of US GAAP knowledge and segregation duties. Management does not believe
that any of these material weaknesses materially affected the results and accuracy of its financial statements. However, in view of this
discovery of such weaknesses, management has begun a review to improve them.
**Managements
Annual Report on Internal Control over Financial Reporting**
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting for the company in accordance
with as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to
provide reasonable assurance regarding the (i) effectiveness and efficiency of operations, (ii) reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and (iii)
compliance with applicable laws and regulations. Our internal controls framework is based on the criteria set forth in the Internal Control
- Integrated Framework that was issued in 2013 by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
Managements
assessment of the effectiveness of the small business issuers internal control over financial reporting is as of the year ended
March 31, 2025. We believe that internal controls over financial reporting as set forth above shows material weaknesses and are not effective.
We have identified material weaknesses considering the nature and extent of our current operations and any risks or errors in financial
reporting under current operations.
This
annual report does not include an attestation report of the companys registered public accounting firm regarding internal control
over financial reporting. Managements report was not subject to attestation by the Companys registered public accounting
firm pursuant to rules of the SEC that permit the Company to provide only managements report in this annual report.
| 12 | |
| | |
Subsequent
to the end of the period covered by this report, and in light of the weakness described above, management is in the process of designing
and implementing improvements in its internal control over financial reporting and we currently plan to hire an independent third-party
consultant to assist in identifying and determining the appropriate accounting procedures and controls to implement.
**Item
9B. Other Information**
Not
applicable.
**PART
III**
**Item
10. Directors, Executive Officers and Corporate Governance**
The
following table sets forth the names and ages of the current directors and executive officers of the Company, the principal offices and
positions with the Company held by each person and the date such person became a director or executive officer of the Company. The executive
officers of the Company are elected annually by the Board of Directors. The directors serve one-year terms until their successors are
elected. The executive officers serve terms of one year or until their death, resignation or removal by the Board of Directors.
The
following table sets forth information regarding the members of the Companys board of directors and its executive officers:
| 
Name | 
| 
Age | 
| 
Position | 
| 
Year
Commenced | |
| 
Dingshan
Zhang (1) | 
| 
60 | 
| 
President,
CEO, CFO and Director (Resigned in April 2023) | 
| 
2019 | |
| 
Jing
Wan (2) | 
| 
36 | 
| 
President,
CEO, CFO and Director (Resigned in June 2023) | 
| 
2023 | |
| 
Barry
Wan (3) | 
| 
36 | 
| 
President,
CEO, CFO and Director (Appointed in June 2023) | 
| 
2023 | |
| 
| 
(1) | 
Mr.
Zhang resigned as a Director, President, CEO and CFO of the Company on April 10, 2023. | |
| 
| 
(2) | 
Ms.
Wan was resigned as a Director, President, CEO and CFO of the Company on June 16, 2023. | |
| 
| 
(3) | 
Mr.
Wan was appointed as a Director, President, CEO and CFO of the Company on June 16, 2023. | |
Directors
serve until the next annual meeting and until their successors are elected and qualified. Officers are appointed to serve for one year
until the meeting of the board of directors following the annual meeting of stockholders and until their successors have been elected
and qualified.
**Dingshan
Zhang** has been the President and director of the Company since July 2019. Mr. Zhang was born in Fujian, China. He established Sophia
33 Inc. since 2012 which is focus on body health and personal body services. Since 2016, Mr. Zhang also established Dazhong 368 Inc.
in 2016, which is mainly focus on stock investment.
**Jing
Wan** has been the Manager of Your Vanity Realty, a Real Estate company with offices in New York and Shanghai from January 2020 to
President. From October 2016 to December 2019, Ms. Wan was a Marketing Associate at Douglas Elliman, a Real Estate Company in New York.
From March 2015 to August 2016, Ms. Wan was a Marketing Associate at Greenland US Holding, a New York-based subsidiary of Greenland Holding
Group, which develops residential and commercial properties in more than 30 countries. From February 2014 to March 2015, Ms. Wan was
the Marketing & PR Manager for Menusifu, a software company based in New York that offers a Cloud-based Restaurant POS system. From
September 2013 to February 2014, Ms. Wan was the Senior Merchant Consultant at Universal Processing, a credit card processing company
located in New York. has a US Accounting Professional Certificate, a Bachelor of Arts in English Language and Literature and Bachelor
of Economics from China Agricultural University (2012), a Bachelor of Science, Agribusiness and Management from Purdue University (2012)
and a Master of Business Administration, Marketing/Strategy from New York University Leonard N. Stern School of Business (2021).
| 13 | |
| | |
**Barry
Wan** obtained a Bachelor of Science in Mechanical Engineering from The Hefei University of Technology, followed by a Masters
degree from Queens College, the City University of New York.
Mr.
Wan is a seasoned entrepreneur who has made significant contributions to the science and technology, real estate, and insurance sectors
in both the United States and China. In the 2000s, he successfully established multiple companies in the U.S., including REMAX People
Realty, where he served as the founder and CEO. Under his leadership, REMAX People Realty has become one of the leading real estate brokerage
firms in New York City.
In
the 2010s, Mr. Wan expanded his entrepreneurial endeavors into China. Mr. Wan founded Ymall, an innovative ecommerce 2.0 platform catering
to both online and physical retailers. Additionally, he established Anti-Age Dr. and Tai Bao Global Ecological NewWealth.
Furthermore,
Mr. Wan has also contributed his expertise as a Strategy Consultant for Renmi (Hangzhou) Network Technology Co., Ltd. and held the esteemed
position of Executive Chairman at the China Real Estate Chamber of Commerce.
**Term
of office**
All
officers and directors listed above will remain in office until the next annual meeting of our stockholders, and until their successors
have been duly elected and qualified or until removed from office in accordance with our bylaws. There are no agreements with respect
to the election of Directors. We have not compensated our Directors for service on our Board of Directors, any committee thereof, or
reimbursed for expenses incurred for attendance at meetings of our Board of Directors and/or any committee of our Board of Directors.
Officers are appointed annually by our Board of Directors and each Executive Officer serves at the discretion of our Board of Directors.
We do not have any standing committees. Our Board of Directors may in the future determine to pay Directors fees and reimburse
Directors for expenses related to their activities.
None
of our Officers and/or Directors have filed any bankruptcy petition, been convicted of or been the subject of any criminal proceedings
or the subject of any order, judgment or decree involving the violation of any state or federal securities laws within the past five
(5) years.
**Director
Independence**
The
Board consists of only one member, who does not meet the independence requirements of the Nasdaq Stock Market as currently in effect.
**Committees
and Terms**
The
Board of Directors (the Board) has not established any committees. The Company will notify its shareholders for an annual
shareholder meeting and that they may present proposals for inclusion in the Companys proxy statement to be mailed in connection
with any such annual meeting; such proposals must be received by the Company at least 90 days prior to the meeting. No other specific
policy has been adopted in regard to the inclusion of shareholder nominations to the Board of Directors.
*Code
of Ethics*
To
date, we have not adopted a Code of Ethics applicable to our principal executive officer and principal financial officer because the
Company has no meaningful operations. The Company does not believe that a formal written code of ethics is necessary at this time. We
expect that the Company will adopt a code of ethics if and when the Company successfully completes a business combination that results
in the acquisition of an on-going business and thereby commences operations.
| 14 | |
| | |
*Corporate
Governance*
There
have been no changes in any state law or other procedures by which security holders may recommend nominees to our board of directors.
In addition to having no nominating committee for this purpose, we currently have no specific audit committee and no audit committee
financial expert. Based on the fact that our current business affairs are simple, any such committees are excessive and beyond the scope
of our business and needs.
*Nominating
Committee*
We
have not adopted any procedures by which security holders may recommend nominees to our board of directors.
*Audit
Committee and Audit Committee Financial Expert*
We
do not currently have an audit committee financial expert, nor do we have an audit committee. Our entire board of directors, which currently
consists of Barry Wan, handles the functions that would otherwise be handled by an audit committee. We do not currently have the capital
resources to pay director fees to a qualified independent expert who would be willing to serve on our board and who would be willing
to act as an audit committee financial expert. As our business expands and as we appoint others to our board of directors, we expect
that we will seek a qualified independent expert to become a member of our board of directors. Before retaining any such expert our board
would make a determination as to whether such person is independent.
**Item
11. Executive Compensation**
During
the three years ended March 31, 2025, 2024 and 2023, no salaries were paid to any officers or directors.
Executive
compensation during the three years ended March 31, 2025, 2024 and 2023 were as follows:
**Summary
Compensation Table**
| 
Name
and
Principal
Position | 
| 
Year | 
| 
| 
| 
Salary ($) | 
| 
| 
| 
Bonus ($) | 
| 
| 
| 
Stock Awards ($) | 
| 
| 
| 
Option Awards ($) | 
| 
| 
| 
Non-Equity Incentive Plan Compensation ($) | 
| 
| 
| 
Change in Pensions Value and Nonqualified Deferred Compensation Earnings ($) | 
| 
| 
| 
All Other Compensation ($) | 
| 
| 
| 
Total ($) | 
| |
| 
Dingshan Zhang, Former Chief Executive Officer / Chief Financial Officer (1) | 
| 
2025 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
2024 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
2023 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Jing Wan, Former Chief Executive Officer / Chief Financial Officer (2) | 
| 
2025 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
2024 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
2023 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| 
| |
| 
Barry Wan, Chief Executive Officer / Chief Financial Officer (3) | 
| 
2025 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
2024 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
| 
2023 | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| 
| 
| 
- | 
| |
| 
| 
(1) | 
Mr.
Zhang resigned as a Director, President, CEO and CFO of the Company on April 10, 2023. | |
| 
| 
(2) | 
Ms.
Wan resigned as a Director, President, CEO and CFO of the Company on June 16, 2023. | |
| 
| 
(3) | 
Mr.
Wan was appointed as a Director, President, CEO and CFO of the Company on June 16, 2023 | |
| 15 | |
| | |
**Director
Compensation**
We
do not currently pay any compensation to our directors, nor do we pay directors expenses in attending board meetings.
**Employment
Agreements**
The
Company has not entered into employment agreements with any of its employees or officers as of March 31, 2025.
**Stock
Option Plan**
We
do not have a stock option plan and we have not issued any warrants, options or other rights to acquire our securities. However, we may
adopt an incentive and non-statutory stock option plan in the future.
**Employee
Pension, Profit Sharing or other Retirement Plans**
We
do not have a defined benefit, pension plan, profit sharing or other retirement plan, although we may adopt one or more of such plans
in the future.
**Item
12. Security ownership of certain beneficial owners and management**
The
following table sets forth, as of March 31, 2025, the number and percentage of our outstanding shares of Class A common stock owned by
(i) each person known to us to beneficially own more than 5% of our outstanding Class A common stock, (ii) each director, (iii) each
named executive officer, and (iv) all officers and directors as a group. Our Class A common stock beneficially owned and percentage ownership
was based on 29,995,000 shares outstanding on March 31, 2025.
| 
Title of Class | | 
Name and Address Of Beneficial Owner | | 
Position | | | 
Amount and Nature Of Beneficial Ownership | | | 
Percent Of Class(1) | | |
| 
| | 
| | 
| | | 
| | | 
| | |
| 
Class A Common Stock | | 
New Lite Ventures LLC
A.K.A
New Living Ventures LLC, 135-27 38th Ave #388 Flushing, NY 11354 (2)(3) | | 
| - | | | 
| 29,215,000 | | | 
| 97.40 | % | |
| 
Class A Common Stock | | 
Barry Wan, CEO, CFO and Director,
135-27 38th Ave #388 Flushing, NY 11354 (3) | | 
| - | | | 
| 29,215,000 | | | 
| 97.40 | % | |
| 
Class A Common Stock | | 
All Officers and Directors As a Group (1 person) | | 
| | | | 
| 0 | | | 
| 0 | % | |
| 
(1) | 
Based
upon 29,995,000 shares outstanding as of March 31, 2025. | |
| 
(2) | 
Mr.
Barry Wan has voting and dispositive power over the shares owned by New Living Ventures LLC | |
| 
(3) | 
It
includes the shares owned by New Living Ventures LLC, a Delaware limited liability company,
which is controlled by Mr. Barry Wan, our CEO and CFO. | |
| 16 | |
| | |
**Item
13. Certain Relationships and Related Transactions, and Director Independence**
The
Company has been provided office space by its President at no cost. The management determined that such cost is nominal and did not recognize
the rent expense in its financial statements.
Due
to related parties
Due
to related parties comprised of the following:
| 
| | 
March 31, 2025 | | | 
March 31, 2024 | | |
| 
Barry Wan (Mr. Wan) | | 
$ | 520,000 | | | 
$ | 265,336 | | |
| 
New Lite Ventures LLC (New Lite) | | 
| - | | | 
| 30,000 | | |
| 
Tairan Baohe Insurance Sales Co., Ltd. (Tairan) | | 
| - | | | 
| 318,507 | | |
| 
Total | | 
$ | 520,000 | | | 
$ | 613,843 | | |
Due
to related parties balances above are unsecured and non-interest-bearing.
Promissory
notes payable and loans payable
Promissory
notes payable and loans payable related parties comprised of the following:
| 
| | 
March 31, 2025 | | | 
March 31, 2024 | | |
| 
Mr. Wan Promissory note maturity date December 31, 2029 | | 
$ | 1,259,380 | | | 
$ | - | | |
| 
Mr. Wan Loans maturity date December 9, 2027 | | 
| 385,850 | | | 
| - | | |
| 
New Lite Promissory note maturity date December 31, 2029 | | 
| 29,571 | | | 
| - | | |
| 
Total | | 
$ | 1,674,801 | | | 
$ | - | | |
All
promissory notes and loans payable are unsecured and non-interest-bearing.
Loan
from shareholders
Upon
consummation of the change of control which resulted from that certain SPA entered into on April 10, 2023, the balance of the $83,300
shareholder loan was waived by Mr. Zhang in its entirety, which was recognized as an equity transaction with the shareholder.
Advances
from Mr. Wan
During
the year ended March 31, 2025, the Company received advances from Mr. Wan, our President for working capital purpose. The outstanding
amount due to Mr. Wan was $520,000 and $295,336 as of March 31, 2025 and 2024, respectively. The advance is unsecured, non-interest-bearing
and due on demand. On December 31, 2024, the Company formalized a promissory note agreement for $428,790 with a maturity date of December
31, 2029.
Debt
Assignment to Mr. Wan
On
March 31, 2025, the Company entered into a Tripartite Debt Assignment Agreement with Mr. Barry Wan (a related party) and the unrelated
third party original lender, pursuant to which the CNY 2,096,172 ($288,860) note, the CNY 2,800,000 ($385,850) loan, and the CNY 3,931,167
($541,730) note; were legally assigned to Mr. Wan. Following the assignment, Mr. Wan became the holder of the obligations under the same
terms and conditions.
Advances
from Tairan Baohe Insurance Sales Co., Ltd. (Tairan)
During
the year ended March 31, 2025, the Company borrowed funds from Tairan, an entity where Mr. Wans spouse is a shareholder, for working
capital purpose. The outstanding amount due to Tairan was $nil and $318,507 as of March 31, 2025 and 2024, respectively. The loan was
unsecured, non-interest-bearing and due on demand. On December 31, 2024, the Company formalized a promissory note agreement for CNY 2,800,000
(approximately $383,598) with a maturity date of December 31, 2029. Subsequently, on March 24, 2025, the Company repaid the full outstanding
balance to Tairan. As a result, the amount due to Tairan was $nil as of March 31, 2025.
Advances
from New Lite Ventures LLC (New Lite)
During
the year ended March 31, 2025, the Company borrowed funds from New Lite, an entity where Mr. Wan is a controlling member, for working
capital purpose. The amount was unsecured, non-interest-bearing and due on demand.
On
December 31, 2024, the Company formalized a promissory note agreement for $29,571 with a maturity date of December 31, 2029.
**Item
14. Principal Accounting Fees and Services**
During
2025 and 2024, PWN LLP and J&S Associate PLT, the Companys independent auditors have billed for their services as set forth
below. In addition, fees and services related to the audit of the financial statements of the Company for the period ended March 31,
2025 as contained in this Report, are estimated and included for the fiscal year ended March 31, 2025.
| 
| | 
Years ended March 31, | | |
| 
| | 
2025 | | | 
2024 | | |
| 
| | 
| | | 
| | |
| 
Audit Fees PWN LLP | | 
$ | - | | | 
$ | 15,000 | | |
| 
Audit Fees J&S Associate PLT | | 
$ | 25,000 | | | 
| - | | |
| 
Audit-Related Fees | | 
$ | 24,000 | | | 
$ | 20,000 | | |
| 
All Other Fees | | 
$ | - | | | 
$ | 550 | | |
| 
Total Fees | | 
$ | 49,000 | | | 
$ | 35,500 | | |
**Pre-Approval
Policy**
Our
Board as a whole pre-approves all services provided by J&S Associate PLT. For any non-audit or non-audit related services, the Board
must conclude that such services are compatible with J&S Associate PLT independence as our auditors.
| 17 | |
| | |
**PART
IV**
**Item
15. Exhibits, Financial Statement Schedules**
| 
3.1* | 
Certificate of Amendment of the Certificate of Incorporation (filed as exhibit to the Form 8-K filed with the SEC on June 21, 2024) | |
| 
| 
| |
| 
3.2
* | 
By-laws (filed as an Exhibit to Form S-1 filed with the SEC on May 2, 2016) | |
| 
| 
| |
| 
31.1** | 
Certification of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as Amended. | |
| 
| 
| |
| 
31.2** | 
Certification of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as Amended. | |
| 
| 
| |
| 
32.1** | 
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 
101.INS** | 
| 
Inline
XBRL Instance Document | |
| 
101.SCH** | 
| 
Inline
XBRL Taxonomy Extension Schema Document | |
| 
101.CAL** | 
| 
Inline
XBRL Taxonomy Extension Calculation Linkbase Document | |
| 
101.DEF** | 
| 
Inline
XBRL Taxonomy Extension Definition Linkbase Document | |
| 
101.LAB** | 
| 
Inline
XBRL Taxonomy Extension Label Linkbase Document | |
| 
101.PRE** | 
| 
Inline
XBRL Taxonomy Extension Presentation Linkbase Document | |
| 
104 | 
| 
Cover
Page Interactive Data File (embedded within the Inline XBRL document) | |
*
Incorporated by reference to the Companys Form 8-K as filed with the SEC on June 21, 2024.
**
Filed herewith
| 18 | |
| | |
**SIGNATURES**
In
accordance with the Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on the 2nd day of July, 2025
| 
| 
Antiaging
Quantum Living Inc. | |
| 
| 
| 
| |
| 
| 
By: | 
/s/
Barry Wan | |
| 
| 
| 
Barry
Wan, President | |
| 
| 
| 
Chief
Executive Officer | |
In
accordance with the requirements of the Securities and Exchange Act of 1934, this report has been signed by the following persons on
behalf of the Registrant and in the capacities indicated and on the dates stated.
| 
Dated:
July 2, 2025 | 
By: | 
/s/
Barry Wan | |
| 
| 
| 
Barry
Wan | |
| 
| 
| 
CEO,
CFO, Sec. and Director | |
| 19 | |
| | |
**EXHIBIT
INDEX**
| 
3.1* | 
| 
Certificate
of Amendment of the Certificate of Incorporation (filed as exhibit to the Form 8-K filed with the SEC on June 21, 2024) | |
| 
| 
| 
| |
| 
3.2* | 
| 
By-laws (filed as an Exhibit to Form S-1 filed with the SEC on May 2, 2016) | |
| 
| 
| 
| |
| 
31.1** | 
| 
Certification of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as Amended. | |
| 
| 
| 
| |
| 
31.2** | 
| 
Certification of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as Amended. | |
| 
| 
| 
| |
| 
32.1** | 
| 
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 
| 
| 
| |
| 
101.INS** | 
| 
Inline
XBRL Instance Document | |
| 
101.SCH** | 
| 
Inline
XBRL Taxonomy Extension Schema Document | |
| 
101.CAL** | 
| 
Inline
XBRL Taxonomy Extension Calculation Linkbase Document | |
| 
101.DEF** | 
| 
Inline
XBRL Taxonomy Extension Definition Linkbase Document | |
| 
101.LAB** | 
| 
Inline
XBRL Taxonomy Extension Label Linkbase Document | |
| 
101.PRE** | 
| 
Inline
XBRL Taxonomy Extension Presentation Linkbase Document | |
| 
104 | 
| 
Cover
Page Interactive Data File (embedded within the Inline XBRL document) | |
| 
* | 
Incorporated
by reference to the Companys Form 8-K as filed with the SEC on June 21, 2024. | |
| 
| 
| |
| 
** | 
Filed
herewith | |
| 20 | |